SEPARATE ACCOUNT NO 45 OF EQUITABLE LIFE ASSUR SOCIETY OF US
485APOS, 1999-12-03
Previous: DUALSTAR TECHNOLOGIES CORP, 8-K, 1999-12-03
Next: EAST TEXAS FINANCIAL SERVICES INC, SC 13D/A, 1999-12-03




                                                      Registration No. 33-83750
                                                      Registration No. 811-8754
- -------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                           -------------------------

                                   FORM N-4

         REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933      [ ]

         Pre-Effective Amendment No.                                  [ ]


         Post-Effective Amendment No. 15                              [X]


                                    AND/OR

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940       [ ]


         Amendment No. 21                                             [X]


                       (Check appropriate box or boxes)

                           -------------------------

                            SEPARATE ACCOUNT No. 45
                                      of
           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                          (Exact Name of Registrant)

                           -------------------------

           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                              (Name of Depositor)

             1290 Avenue of the Americas, New York, New York 10104
             (Address of Depositor's Principal Executive Offices)
       Depositor's Telephone Number, including Area Code: (212) 554-1234

                           -------------------------


                                 ROBIN WAGNER
                           VICE PRESIDENT AND COUNSEL
           The Equitable Life Assurance Society of the United States
             1290 Avenue of the Americas, New York, New York 10104
                    (Name and Address of Agent for Service)


                           -------------------------

                 Please send copies of all communications to:
                              PETER E. PANARITES
                        Freedman, Levy, Kroll & Simonds
                   1050 Connecticut Avenue, N.W., Suite 825
                            Washington, D.C. 20036
                           -------------------------


<PAGE>


         Approximate Date of Proposed Public Offering:  February 1, 2000.

         It is proposed that this filing will become effective (check
appropriate box):


[ ]      Immediately upon filing pursuant to paragraph (b) of Rule 485.

[ ]      On (date)  pursuant to paragraph (b) of Rule 485.

[ ]      60 days after filing pursuant to paragraph (a)(1) of Rule 485.


[X]      On February 1, 2000 pursuant to paragraph (a)(1) of Rule 485.


If appropriate, check the following box:

[ ]      This post-effective amendment designates a new effective date for
         previously filed post-effective amendment.


Title of Securities Being Registered:

     Units of interest in Separate Account under variable annuity contracts.


<PAGE>


                                      NOTE
                                      ----


     This Post-Effective Amendment No. 15 ("PEA") to the Form N-4 Registration
Statement No. 33-83750 ("Registration Statement") of The Equitable Life
Assurance Society of the United States ("Equitable Life") and its Separate
Account No. 45 is being filed solely for the purpose of including in the
Registration Statement the Prospectus and Statement of Additional Information
for a new version of Equitable Life's Accumulator variable and fixed deferred
annuity contract, and related exhibits.

     The PEA does not amend or delete the Accumulator Prospectuses or Statements
of Additional Information dated May 1, 1999 or October 18, 1999, any supplements
thereto, or otherwise amend any other part of the Registration Statement.




<PAGE>

Equitable Accumulator SM

A combination variable and fixed deferred annuity contract



PROSPECTUS DATED         , 2000


 Please read and keep this prospectus for future reference. It contains
 important information that you should know before purchasing or taking any
 other action under your contract. Also, at the end of this prospectus you will
 find attached the prospectus for EQ Advisors Trust, which contains important
 information about its portfolios.

- --------------------------------------------------------------------------------

 WHAT IS THE EQUITABLE ACCUMULATOR?

 Equitable Accumulator is a deferred annuity contract issued by THE EQUITABLE
 LIFE ASSURANCE SOCIETY OF THE UNITED STATES. It provides for the accumulation
 of retirement savings and for income. The contract offers income and death
 benefit protection. It also offers a number of payout and distribution
 options. The distribution options available under the contract are the Assured
 Payment Option and APO Plus. You invest to accumulate value on a tax-deferred
 basis in one or more of our variable investment options, fixed maturity
 options, or the account for special dollar cost averaging ("investment
 options").

<TABLE>
<S>                                                              <C>
- ------------------------------------------------------------------------------------
 VARIABLE INVESTMENT OPTIONS
- ------------------------------------------------------------------------------------
 FIXED INCOME OPTIONS
- ------------------------------------------------------------------------------------
 DOMESTIC FIXED INCOME                      AGGRESSIVE FIXED INCOME
- ------------------------------------------------------------------------------------
 o Alliance Intermediate                    o Alliance High Yield
    Government Securities
 o Alliance Money Market
- ------------------------------------------------------------------------------------
 EQUITY OPTIONS
- ------------------------------------------------------------------------------------
 DOMESTIC EQUITY
- ------------------------------------------------------------------------------------
 o Alliance Common Stock                    o MFS Growth with Income
 o Alliance Growth and Income               o MFS Research
 o EQ/Alliance Premier Growth               o Merrill Lynch Basic Value Equity
 o BT Equity 500 Index                      o EQ/Putnam Growth & Income Value
 o Capital Guardian Research                o T. Rowe Price Equity Income
 o Capital Guardian U.S. Equity
- ------------------------------------------------------------------------------------
 INTERNATIONAL EQUITY
- ------------------------------------------------------------------------------------
 o Alliance Global                          o Morgan Stanley Emerging Markets Equity
 o Alliance International                   o T. Rowe Price International Stock
 o BT International Equity Index
- ------------------------------------------------------------------------------------
 AGGRESSIVE EQUITY
- ------------------------------------------------------------------------------------
 o Alliance Aggressive Stock                o MFS Emerging Growth Companies
 o Alliance Small Cap Growth                o Warburg Pincus Small Company Value
 o BT Small Company Index
 o EQ/Evergreen
- ------------------------------------------------------------------------------------
 ASSET ALLOCATION OPTIONS
- ------------------------------------------------------------------------------------
 o Alliance Conservative Investors          o Merrill Lynch World Strategy
 o Alliance Growth Investors                o EQ/Putnam Balanced
 o EQ/Evergreen Foundation
- ------------------------------------------------------------------------------------
         Alliance Equity Index (Available only under APO Plus)
- ------------------------------------------------------------------------------------
</TABLE>

 You may allocate amounts to any of the variable investment options. Each
 variable investment option is a subaccount of our Separate Account No. 45.
 Each variable investment option, in turn, invests in a corresponding
 securities portfolio of EQ Advisors Trust. Your investment results in a
 variable investment option will depend on the investment performance of the
 related portfolio.

<PAGE>

 FIXED MATURITY OPTIONS. You may allocate amounts to one or more fixed maturity
 options. These amounts will receive a fixed rate of interest for a specified
 period. Interest is earned at a guaranteed rate set by us. We make a market
 value adjustment (up or down) if you make transfers
 or withdrawals from a fixed maturity option before its maturity date.

 ACCOUNT FOR SPECIAL DOLLAR COST AVERAGING. This account also pays fixed
 interest at guaranteed rates.

 TYPES OF CONTRACTS. We offer the contracts for use as:

 o   A nonqualified annuity ("NQ") for after-tax contributions

 o   only. An individual retirement annuity ("IRA"), either traditional IRA or
     Roth IRA.

 o   We offer two versions of the traditional IRA: "Rollover IRA" and "Flexible
     Premium IRA." The Assured Payment Option and APO Plus are available under
     Rollover IRA and Flexible Premium IRA contracts.

     We also offer two versions of the Roth IRA: "Roth Conversion IRA" and
     "Flexible Premium Roth IRA."

 o   An annuity that is an investment vehicle for a qualified o defined
     contribution or defined benefit plan ("QP").

 o   An Internal Revenue Code Section 403(b) Tax-Sheltered o Annuity ("TSA") -
     ("Rollover TSA").

 A contribution of at least $5,000 is required to purchase an NQ, Rollover IRA,
 Roth Conversion IRA, QP or Rollover TSA contract. For Flexible Premium IRA or
 Flexible Premium Roth IRA contracts, we require a contribution of $2,000 to
 purchase a contract. Under Rollover IRA or Flexible Premium IRA contracts you
 may elect the Assured Payment Option or APO Plus with a minimum initial
 contribution of $10,000.

 Registration statements relating to this offering have been filed with the
 Securities and Exchange Commission ("SEC"). The statement of additional
 information ("SAI") dated         , 2000 is a part of one of the registration
 statements. The SAI is available free of charge. You may request one by
 writing to our processing office or calling 1-800-789-7771. The SAI has been
 incorporated by reference into this prospectus. This prospectus and the SAI
 can also be obtained from the SEC's Web site at http://www.sec.gov. The table
 of contents for the SAI appears at the back of this prospectus.

 THE SEC HAS NOT APPROVED OR DISAPPROVED THESE SECURITIES OR DETERMINED IF THIS
 PROSPECTUS IS ACCURATE OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
 CRIMINAL OFFENSE. THE CONTRACTS ARE NOT INSURED BY THE FDIC OR ANY OTHER
 AGENCY. THEY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK AND ARE NOT
 BANK GUARANTEED. THEY ARE SUBJECT TO INVESTMENT RISKS AND POSSIBLE LOSS OF
 PRINCIPAL.

<PAGE>

Contents of this prospectus



- ----------------
       2
- --------------------------------------------------------------------------------




<TABLE>
<S>                                                             <C>
EQUITABLE ACCUMULATORSM

- ------------------------------------------------------------------
Index of key words and phrases                                   4
Who is Equitable Life?                                           5
How to reach us                                                  6
Equitable Accumulator at a glance - key features                 8

- ------------------------------------------------------------------
FEE TABLE                                                       11
- ------------------------------------------------------------------
Examples                                                        14
- ------------------------------------------------------------------


- ------------------------------------------------------------------
CONTRACT FEATURES AND BENEFITS                                  16
- ------------------------------------------------------------------
How you can purchase and contribute to your contract            16
Owner and annuitant requirements                                21
How you can make your contributions                             21
What are your investment options under the contract?            21
Allocating your contributions                                   27
Your benefit base                                               29
Annuity purchase factors                                        29
Our baseBUILDER option                                          29
Guaranteed minimum death benefit                                31
Your right to cancel within a certain number of days            32


- ------------------------------------------------------------------
DETERMINING YOUR CONTRACT'S VALUE                               33
- ------------------------------------------------------------------
Your account value and cash value                               33
Your contract's value in the variable investment options        33
Your contract's value in the fixed maturity options             33
Your contract's value in the account for special dollar cost
   averaging                                                    34
- --------------------------------------------------------------------------------
"We," "our," and "us" refer to Equitable Life.

When we address the reader of this prospectus with words
such as "you" and "your," we mean the person who has the
right or responsibility that the prospectus is discussing at that
point. This is usually the contract owner.

When we use the word "contract" it also includes certificates
that are issued under group contracts in some states.

</TABLE>

<PAGE>

- ----------
  3
- --------------------------------------------------------------------------------


<TABLE>
<S>                                                             <C>

- ------------------------------------------------------------------
TRANSFERRING YOUR MONEY AMONG
   INVESTMENT OPTIONS                                           35
- ------------------------------------------------------------------
Transferring your account value                                 35
Rebalancing your account value                                  35

- ------------------------------------------------------------------
ACCESSING YOUR MONEY                                            36
- ------------------------------------------------------------------
Assured Payment Option and APO Plus                             36
Withdrawing your account value                                  40
How withdrawals are taken from your account value               42
How withdrawals affect your guaranteed minimum
   income benefit and guaranteed minimum death
   benefit                                                      42
Loans under Rollover TSA contracts                              43
Surrendering your contract to receive its cash value            44
When to expect payments                                         44
Your annuity payout options                                     44

- ------------------------------------------------------------------
CHARGES AND EXPENSES                                            48
- ------------------------------------------------------------------
Charges that Equitable Life deducts                             48
Charges that EQ Advisors Trust deducts                          51
Group or sponsored arrangements                                 51
Other distribution arrangements                                 51

- ------------------------------------------------------------------
PAYMENT OF DEATH BENEFIT                                        52
- ------------------------------------------------------------------
Your beneficiary and payment of benefit                         52
How death benefit payment is made                               53
Beneficiary continuation option for Rollover IRA and
   Flexible Premium IRA contracts                               53

- ------------------------------------------------------------------
TAX INFORMATION                                                 55
- ------------------------------------------------------------------
Overview                                                        55
Transfers among investment options                              55
Taxation of nonqualified annuities                              55
Special rules for NQ contracts issued in Puerto Rico            56
Individual retirement arrangements (IRAs)                       57
Special rules for nonqualified contracts in qualified plans     68
Tax-Sheltered Annuity contracts (TSAs)                          68
</TABLE>

<PAGE>

<TABLE>
<S>                                                             <C>
Federal and state income tax withholding and
   information reporting                                        72
Impact of taxes to Equitable Life                               74

- ------------------------------------------------------------------
MORE INFORMATION                                                75
- ------------------------------------------------------------------
About our Separate Account No. 45                               75
About EQ Advisors Trust                                         75
About our fixed maturity options                                76
About the general account                                       77
About other methods of payment                                  77
Dates and prices at which contract events occur                 78
About your voting rights                                        79
About legal proceedings                                         80
About our independent accountants                               80
Financial statements                                            80
Transfers of ownership, collateral assignments, loans,
   and borrowing                                                80
Distribution of the contracts                                   80

- ------------------------------------------------------------------
INVESTMENT PERFORMANCE                                          82
- ------------------------------------------------------------------
Benchmarks                                                      82
Communicating performance data                                  93

- ------------------------------------------------------------------
INCORPORATION OF CERTAIN DOCUMENTS BY
   REFERENCE                                                    95
- ------------------------------------------------------------------


- ------------------------------------------------------------------
APPENDICES
- ------------------------------------------------------------------
I - Purchase considerations for QP contracts                   A-1
II - Market value adjustment example                           B-1
III - Guaranteed minimum death benefit example                 C-1
IV - Example of payments under the Assured Payment
      Option and APO Plus                                      D-1
V - Assured Payment Option and APO Plus contracts
      issued in the state of Maryland                          E-1


- ------------------------------------------------------------------
STATEMENT OF ADDITIONAL INFORMATION
   TABLE OF CONTENTS
- ------------------------------------------------------------------
</TABLE>

<PAGE>

Index of key words and phrases


- --------
    4
- --------------------------------------------------------------------------------

This index should help you locate more information on the terms used in this
prospectus.


<TABLE>
<CAPTION>
                                         PAGE
<S>                                     <C>
  account for special dollar cost
    averaging                             25
  account value                           33
  annuitant                               16
  annuity payout options                  44
  APO Plus                                38
  Assured Payment Option                  35
  baseBUILDER                             28
  beneficiary                             51
  benefit base                            28
  business day                            76
  cash value                              33
  conduit IRA                             60
  contract date                           9
  contract date anniversary               9
  contract year                           9
  contributions to Roth IRAs              64
    regular contributions                 64
    rollover contributions                64
    conversion contributions              65
    direct custodian-to-custodian
       transfers                          64
  contributions to traditional IRAs       56
    regular contributions                 57
    rollover contributions                59
    direct custodian-to-custodian
       transfers                          59
  ERISA                                   42
  fixed maturity amount                   23
  fixed maturity options                  23


</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                         PAGE
<S>                                     <C>
  Flexible Premium IRA                  cover
  Flexible Premium Roth IRA             cover
  guaranteed minimum death benefit        30
  guaranteed minimum income benefit       28
  IRA                                     56
  IRS                                     54
  investment options                      20
  loan reserve account                    43
  market adjusted amount                  23
  market value adjustment                 24
  maturity value                          23
  NQ                                      54
  participant                             20
  portfolio                             cover
  processing office                       6
  QP                                      67
  rate to maturity                        23
  Required Beginning Date                 60
  Rollover IRA                          cover
  Rollover TSA                          cover
  Roth Conversion IRA                   cover
  Roth IRA                                63
  SAI                                   cover
  SEC                                   cover
  TOPS                                    6
  TSA                                     67
  traditional IRA                         56
  unit                                    33
  variable investment options             20
</TABLE>

To make this prospectus easier to read, we sometimes use different words than in
the contract or supplemental materials. This is illustrated below. Although we
use different words, they have the same meaning in this prospectus as in the
contract or supplemental materials. Your financial professional can provide
further explanation about your contract.



<TABLE>
<CAPTION>
 PROSPECTUS                     CONTRACT OR SUPPLEMENTAL MATERIALS
<S>                             <C>
  fixed maturity options        Guarantee Periods (GIROs in Supplemental Materials)
  variable investment options   Investment Funds
  account value                 Annuity Account Value
  rate to maturity              Guaranteed Rates
  unit                          Accumulation Unit
</TABLE>

<PAGE>

Who is Equitable Life?



- ----------------
  5
- --------------------------------------------------------------------------------

  We are The Equitable Life Assurance Society of the United States ("Equitable
 Life"), a New York stock life insurance corporation. We have been doing
 business since 1859. Equitable Life is a wholly owned subsidiary of AXA
 Financial, Inc. (previously, The Equitable Companies Incorporated). The
 majority shareholder of AXA Financial, Inc. is AXA, a French holding company
 for an international group of insurance and related financial services
 companies. As a majority shareholder, and under its other arrangements with
 Equitable Life and Equitable Life's parent, AXA exercises significant
 influence over the operations and capital structure of Equitable Life and its
 parent. No company other than Equitable Life, however, has any legal
 responsibility to pay amounts that Equitable Life owes under the contract.

 AXA Financial, Inc. and its consolidated subsidiaries managed approximately
 $394.4 billion in assets as of September 30, 1999. For over 100 years
 Equitable Life has been among the largest insurance companies in the United
 States. We are licensed to sell life insurance and annuities in all fifty
 states, the District of Columbia, Puerto Rico, and the U.S. Virgin Islands.
 Our home office is located at 1290 Avenue of the Americas, New York, N.Y.
 10104.


<PAGE>

- ----------
    6
- --------------------------------------------------------------------------------

 HOW TO REACH US

 You may communicate with our Processing Office as listed below for any of the
 following purposes:


- ---------------------------------------------
FOR CONTRIBUTIONS SENT BY REGULAR MAIL:
- ---------------------------------------------
Equitable Accumulator
P.O. Box 13014
Newark, NJ 07188-0014
- ---------------------------------------------
 FOR CONTRIBUTIONS SENT BY EXPRESS DELIVERY:
- ---------------------------------------------
Equitable Accumulator
c/o Bank One, N.A.
300 Harmon Meadow Boulevard, 3rd Floor
Attn: Box 13014
Secaucus, NJ 07094
- ---------------------------------------------
FOR ALL OTHER COMMUNICATIONS (E.G.,
REQUESTS FOR TRANSFERS, WITHDRAWALS, OR
REQUIRED NOTICES) SENT BY REGULAR MAIL:
- ---------------------------------------------
Equitable Accumulator
P.O. Box 1547
Secaucus, NJ 07096-1547
- ---------------------------------------------
FOR ALL OTHER COMMUNICATIONS (E.G.,
REQUESTS FOR TRANSFERS, WITHDRAWALS, OR
REQUIRED NOTICES) SENT BY EXPRESS DELIVERY:
- ---------------------------------------------
Equitable Accumulator
200 Plaza Drive, 4th Floor
Secaucus, NJ 07094
- ---------------------------------------------
REPORTS WE PROVIDE:
- ---------------------------------------------

 o  written confirmation of financial transactions;

 o  statement of your contract values at the close of each calendar quarter
    (four per year); and

 o  annual statement of your contract values as of the close of the contract
    year.


<PAGE>

- ------------------------------------
 TELEPHONE OPERATED PROGRAM SUPPORT
("TOPS") AND EQ ACCESS SYSTEM:
- ------------------------------------


 TOPS is designed to provide you with up-to-date information via touch-tone
 telephone. EQ Access is designed to provide this information through the
 Internet. You can obtain information on:

 o  your current account value;

 o  your current allocation percentages;

 o  the number of units you have in the variable investment options;

 o  rates to maturity for the fixed maturity options; and

 o  the daily unit values for the variable investment options.

 You can also:

 o  change your allocation percentages and/or transfer among the investment
    options; and

 o  change your personal identification number (PIN).

 TOPS and EQ Access are normally available seven days a week, 24 hours a day.
 You may use TOPS by calling toll free 1-888-909-7770. You may use EQ Access by
 visiting our Web site at http://www.equitable.com and clicking on EQ Access. Of
 course, for reasons beyond our control, these services may sometimes be
 unavailable.

 We have established procedures to reasonably confirm that the instructions
 communicated by telephone or Internet are genuine. For example, we will
 require certain personal identification information before we will act on
 telephone or Internet instructions and we will provide written confirmation of
 your transfers. If we do not employ reasonable procedures to confirm the
 genuineness of telephone or Internet instructions, we may be liable for any
 losses arising out of any act or omission that constitutes negligence, lack of
 good faith, or willful misconduct. In light of our procedures, we will not be
 liable for following telephone or Internet instructions we reasonably believe
 to be genuine.

<PAGE>

- ----------
  7
- --------------------------------------------------------------------------------


- ---------------------------------------------------------------
 CUSTOMER SERVICE REPRESENTATIVE:
- ---------------------------------------------------------------
You may also use our toll-free number (1-800-789-7771) to
speak with one of our customer service representatives. Our
customer service representatives are available on any business
day from 8:30 a.m. until 5:30 p.m., Eastern time.

You should send all contributions, notices, and requests to
our processing office at the address above.


 WE REQUIRE THAT THE FOLLOWING TYPES OF COMMUNICATIONS BE ON SPECIFIC FORMS WE
 PROVIDE FOR THAT PURPOSE:

 (1) conversion of a traditional IRA contract to a Roth Conversion IRA or
     Flexible Premium Roth IRA contract;

 (2) election of the Assured Payment Option or APO Plus;

 (3) election of the automatic investment program;

 (4) election of the rebalancing program;

 (5) requests for loans under Rollover TSA contracts;

 (6) spousal consent for loans under Rollover TSA contracts;

 (7) contract surrender and withdrawal requests;

 (8) tax withholding election; and

 (9) election of the beneficiary continuation option.


 WE ALSO HAVE SPECIFIC FORMS THAT WE RECOMMEND YOU USE FOR THE FOLLOWING TYPES
 OF REQUESTS:

 (1) address changes;

 (2) beneficiary changes; and

 (3) transfers between investment options.

 TO CANCEL OR CHANGE ANY OF THE FOLLOWING WE REQUIRE WRITTEN NOTIFICATION
 GENERALLY AT LEAST SEVEN CALENDAR DAYS BEFORE THE NEXT SCHEDULED TRANSACTION:

 (1) automatic investment program;

 (2) general dollar cost averaging;

 (3) rebalancing;

 (4) special dollar cost averaging;

 (5) Assured Payment Option or APO Plus;

 (6) substantially equal withdrawals;

 (7) systematic withdrawals; and

 (8) the date annuity payments are to begin.


 You must sign and date all these requests. Any written request that is not on
 one of our forms must include your name and your contract number along with
 adequate details about the notice you wish to give or the action you wish us
 to take.


 SIGNATURES:

 The proper person to sign forms, notices and requests
 would normally be the owner. If there are joint owners both must sign.

<PAGE>

Equitable Accumulator at a glance - key features


- --------
    8
- --------------------------------------------------------------------------------


<TABLE>
<S>                          <C>                         <C>
- ----------------------------------------------------------------------------------------------------------------------------
PROFESSIONAL                 Equitable Accumulator's variable investment options invest in 30 different portfolios managed
INVESTMENT                   by professional investment advisers.
MANAGEMENT
- ----------------------------------------------------------------------------------------------------------------------------
FIXED MATURITY               o 10 fixed maturity options with maturities ranging from approximately 1 to 10 years. Under
OPTIONS                        the Assured Payment Option and APO Plus, 5 additional fixed maturity options with
                               maturities ranging from 11 to 15 years.

                             o Each fixed maturity option offers a guarantee of principal and interest rate if you hold
                               it to maturity.
                             -----------------------------------------------------------------------------------------------
                             If you make withdrawals or transfers from a fixed maturity option before  maturity, there will
                             be a market value adjustment due to differences in interest rates. This may increase or
                             decrease any value that you have left in that fixed maturity option. If you surrender your
                             contract, a market value adjustment may also apply.
- ----------------------------------------------------------------------------------------------------------------------------
ACCOUNT FOR SPECIAL DOLLAR   Available for dollar cost averaging all or a portion of your initial contribution.
COST AVERAGING
- ----------------------------------------------------------------------------------------------------------------------------
TAX ADVANTAGES               o On earnings inside the    No tax on any dividends, interest or capital gains until you
                               contract                  make withdrawals from your contract or receive annuity
                                                         payments.
                             -----------------------------------------------------------------------------------------------
                             o On transfers inside the   No tax on transfers among investment options.
                               contract
                             -----------------------------------------------------------------------------------------------
                             If you are buying a contract to fund a retirement plan that already provides tax deferral
                             under sections of the Internal Revenue Code (such as IRA, QP, and Rollover TSA), you should do
                             so for the contract's features and benefits other than tax deferral. In such situations, the
                             tax deferral of the contract does not provide additional benefits.
- ----------------------------------------------------------------------------------------------------------------------------
BASEBUILDER(Reg. TM)         baseBUILDER combines a guaranteed minimum income benefit with the guaranteed minimum
PROTECTION                   death benefit provided under the contract. The guaranteed minimum income benefit provides
                             income protection for you while the annuitant lives. The guaranteed minimum death benefit
                             provides a death benefit for the beneficiary should the annuitant die. For Rollover IRA,
                             Flexible Premium IRA and Rollover TSA Contracts, an additional guaranteed minimum death benefit
                             is available under baseBUILDER where the annuitant is between ages 20 and 60 at contract issue.
- ----------------------------------------------------------------------------------------------------------------------------
CONTRIBUTION AMOUNTS         o NQ, Rollover IRA, Roth Conversion IRA, QP, and Rollover TSA contracts
                               o Initial minimum:         $ 5,000
                               o Additional minimum:      $ 1,000
                                                          $100 monthly and $300 quarterly under our automatic
                                                          investment program (NQ contracts)
                             -----------------------------------------------------------------------------------------------
                             o Flexible Premium IRA and Flexible Premium Roth IRA contracts
                               o Initial minimum:         $ 2,000
                               o Additional minimum:      $50 ($50 under our automatic investment program)
                             -----------------------------------------------------------------------------------------------
                             o Assured Payment Option and APO Plus under Rollover IRA and Flexible Premium
                               IRA contracts
                               o Initial minimum:         $10,000
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

- -----
  9
- -------------------------------------------------------------------------------


<TABLE>
<S>                    <C>                      <C>
- -------------------------------------------------------------------------------
                        o Additional minimum:   $1,000
                       --------------------------------------------------------
                       Maximum contribution limitations may apply.
- -------------------------------------------------------------------------------
ACCESS TO YOUR MONEY   o Assured Payment Option
                       o APO Plus
                       o Lump sum withdrawals
                       o Several withdrawal options on a periodic basis
                       o Loans under Rollover TSA contracts
                       o Contract surrender

                       You may incur a withdrawal charge for certain withdrawals
                       or if you surrender your contract.

                       You may also incur income tax and a tax penalty.
- -------------------------------------------------------------------------------
PAYOUT ALTERNATIVES    o Annuity payout options
                       o Income Manager(Reg. TM) payout options
- -------------------------------------------------------------------------------
ADDITIONAL FEATURES    o Guaranteed minimum death benefit even if you do not
                         elect baseBUILDER
                       o Dollar cost averaging
                       o Automatic investment program
                       o Account value rebalancing (quarterly, semiannually, and
                         annually)
                       o Unlimited free transfers
                       o Waiver of withdrawal charge for disability, terminal
                         illness, or confinement to a nursing home
- -------------------------------------------------------------------------------
FEES AND CHARGES       o Daily charges on amounts invested in the variable
                         investment options for mortality and expense risks,
                         administrative charges and distribution charges at
                         an annual rate of 1.55%.
                       o Annual 0.30% benefit base charge for the optional
                         baseBUILDER benefit until you exercise your guaranteed
                         minimum income benefit, elect another annuity payout
                         option or the contract date anniversary after the
                         annuitant reaches age 85, whichever occurs first. The
                         benefit base is described under "Your benefit base" in
                         "Contract features and benefits." If you do not elect
                         baseBUILDER, you still receive a guaranteed minimum
                         death benefit under your contract at no additional
                         charge.
                       o Under Flexible Premium IRA and Flexible Premium Roth
                         IRA contracts, if your account value at the end of the
                         contract year is less than $25,000, we deduct an annual
                         administrative charge equal to $30 or during the first
                         two contract years 2% of your account value, if less.
                         If your account value is $25,000 or more, we will not
                         deduct the charge.
                       o No sales charge deducted at the time you make
                         contributions.
- -------------------------------------------------------------------------------
</TABLE>

<PAGE>

- -----
  10
- --------------------------------------------------------------------------------


<TABLE>
<S>                    <C>
- -------------------------------------------------------------------------------
FEES AND               o During the first seven contract years following a
CHARGES (CONTINUED)      contribution, a charge will be deducted from
                         amounts that you withdraw that exceed 15% of your
                         account value. We use the account value on the most
                         recent contract date anniversary to calculate this 15%
                         amount available. The charge begins at 7% in the first
                         contract year following a contribution. It declines by
                         1% each year to 1% in the seventh contract year. There
                         is no withdrawal charge in the eighth and later
                         contract years following a contribution. In addition,
                         there is no withdrawal charge if the annuitant is age
                         86 or older when the contract is issued. Certain other
                         exemptions apply.
                         ------------------------------------------------------
                         The "contract date" is the effective date of a
                         contract. This usually is the business day we receive
                         your initial contribution. Your contract date will be
                         shown in your contract. The 12-month period beginning
                         on your contract date and each 12-month period after
                         that date is a "contract year." The end of each
                         12-month period is your "contract date anniversary."
                         ------------------------------------------------------
                       o We deduct a charge for taxes such as premium taxes that
                         may be imposed in your state. This charge is generally
                         deducted from the amount applied to an annuity payout
                         option.
                       o We generally deduct a $350 annuity administrative fee
                         from amounts applied to purchase certain life annuity
                         payout options.
                       o Annual expenses of EQ Advisors Trust portfolios are
                         calculated as a percentage of the average daily net
                         assets invested in each portfolio. These expenses
                         include management fees ranging from 0.25% to 1.15%
                         annually, 12b-1 fees of 0.25% annually, and other
                         expenses.
- -------------------------------------------------------------------------------
ANNUITANT ISSUE AGES   NQ: 0-90
                       Rollover IRA, Roth Conversion IRA, Flexible Premium Roth
                        IRA, and Rollover TSA: 20-90
                       Flexible Premium IRA: 20-70
                       Assured Payment Option and APO Plus: 53 1/2-83
                       QP: 20-75
- -------------------------------------------------------------------------------
</TABLE>

THE ABOVE IS NOT A COMPLETE DESCRIPTION OF ALL MATERIAL PROVISIONS OF THE
CONTRACT. IN SOME CASES RESTRICTIONS OR EXCEPTIONS APPLY. ALSO, ALL FEATURES OF
THE CONTRACT ARE NOT NECESSARILY AVAILABLE IN YOUR STATE OR AT CERTAIN AGES.

For more detailed information we urge you to read the contents of this
prospectus, as well as your contract. Please feel free to speak with your
financial professional, or call us, if you have any questions.

OTHER CONTRACTS
We offer a variety of fixed and variable annuity contracts. They may offer
features, including investment options, fees and/or charges that are different
from those in the contracts offered by this prospectus. Not every contract is
offered through the same distributor. Upon request, your financial professional
can show you information regarding other Equitable Life annuity contracts that
he or she distributes. You can also contact us to find out more about any of the
Equitable Life annuity contracts.

<PAGE>

Fee table


- --------
 11
- --------------------------------------------------------------------------------

The fee table below will help you understand the various charges and expenses
that apply to your contract. The table reflects charges you will directly incur
under the contract, as well as charges and expenses of the Portfolios that you
will bear indirectly. Charges for taxes, such as premium taxes, may also apply.
Also, an annuity administrative fee may apply when your annuity payments are to
begin. Each of the charges and expenses is more fully described in "Charges and
expenses" later in this prospectus. For a complete description of portfolio
charges and expenses, please see the attached prospectus for EQ Advisors Trust.


The fixed maturity options and the account for special dollar cost averaging
are not covered by the fee table and examples. However, the annual
administrative charge and the withdrawal charge do apply to the fixed maturity
options and the account for special dollar cost averaging. A market value
adjustment (up or down) may apply as a result of a withdrawal, transfer, or
surrender of amounts from a fixed maturity option.



<TABLE>
<S>                                                                                          <C>
- ----------------------------------------------------------------------------------------------------------------
 CHARGES WE DEDUCT FROM YOUR VARIABLE INVESTMENT OPTIONS EXPRESSED AS AN
 ANNUAL PERCENTAGE OF DAILY NET ASSETS
- ----------------------------------------------------------------------------------------------------------------
 Mortality and expense risks (1)                                                             1.10%
 Administrative (2)                                                                          0.25%
 Distribution                                                                                0.20%
                                                                                             ----
 Total annual expenses                                                                       1.55%
- ----------------------------------------------------------------------------------------------------------------
 FLEXIBLE PREMIUM IRA AND FLEXIBLE PREMIUM ROTH IRA CONTRACTS ONLY:
 CHARGES WE DEDUCT FROM YOUR ACCOUNT VALUE ON EACH CONTRACT DATE ANNIVERSARY
- ----------------------------------------------------------------------------------------------------------------
 Maximum annual administrative charge(3)
  If your account value on a contract date anniversary is less than $25,000                  $ 30
  If your account value on a contract date anniversary is $25,000 or more                    $  0
- ----------------------------------------------------------------------------------------------------------------
 CHARGES WE DEDUCT FROM YOUR ACCOUNT VALUE AT THE TIME YOU REQUEST CERTAIN TRANSACTIONS
- ----------------------------------------------------------------------------------------------------------------
 WITHDRAWAL CHARGE AS A PERCENTAGE OF CONTRIBUTIONS (deducted if you surrender               Contract
 your contract or make certain withdrawals. The withdrawal charge percentage we use is        year
 determined by the contract year in which you make the withdrawal or surrender your           1............7.00%
 contract. For each contribution, we consider the contract year in which we receive that      2............6.00%
 contribution to be "contract year 1")(4)                                                     3............5.00%
                                                                                              4............4.00%
                                                                                              5............3.00%
                                                                                              6............2.00%
                                                                                              7............1.00%
                                                                                              8+...........0.00%
 Charge if you elect a life annuity payout option                                           $350
- ----------------------------------------------------------------------------------------------------------------
 CHARGES WE DEDUCT FROM YOUR ACCOUNT VALUE EACH YEAR IF YOU ELECT THE OPTIONAL BENEFIT
- ----------------------------------------------------------------------------------------------------------------
 BASEBUILDER BENEFITS CHARGE (calculated as a percentage of the benefit base.
 Deducted annually on each contract date anniversary)(5)                                     0.30%
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

- -----
  12
- --------------------------------------------------------------------------------

EQ ADVISORS TRUST ANNUAL EXPENSES
(AS A PERCENTAGE OF AVERAGE DAILY NET ASSETS IN EACH PORTFOLIO)



<TABLE>
<CAPTION>
                                                                                                              TOTAL
                                                                                           OTHER            ANNUAL
                                                                                        EXPENSES           EXPENSES
                                                   MANAGEMENT                        (AFTER EXPENSE     (AFTER EXPENSE
                                                    FEES(6)         12B-1 FEE(7)     LIMITATION)(8)     LIMITATION)(9)
                                                --------------   ----------------   ----------------   ---------------
<S>                                             <C>              <C>                <C>                <C>
Alliance Aggressive Stock                             0.54%             0.25%              0.04%             0.83%
Alliance Common Stock                                 0.36%             0.25%              0.04%             0.65%
Alliance Conservative Investors                       0.48%             0.25%              0.06%             0.79%
Alliance Equity Index                                 0.31%             0.25%              0.04%             0.60%
Alliance Global                                       0.64%             0.25%              0.08%             0.97%
Alliance Growth and Income                            0.55%             0.25%              0.04%             0.84%
Alliance Growth Investors                             0.51%             0.25%              0.05%             0.81%
Alliance High Yield                                   0.60%             0.25%              0.04%             0.89%
Alliance Intermediate Government Securities           0.50%             0.25%              0.06%             0.81%
Alliance International                                0.90%             0.25%              0.17%             1.32%
Alliance Money Market                                 0.35%             0.25%              0.03%             0.63%
EQ/Alliance Premier Growth                            0.90%             0.25%              0.00%             1.15%
Alliance Small Cap Growth                             0.90%             0.25%              0.06%             1.21%
BT Equity 500 Index                                   0.25%             0.25%              0.05%             0.55%
BT International Equity Index                         0.35%             0.25%              0.40%             1.00%
BT Small Company Index                                0.25%             0.25%              0.25%             0.75%
Capital Guardian Research                             0.65%             0.25%              0.05%             0.95%
Capital Guardian U.S. Equity                          0.65%             0.25%              0.05%             0.95%
EQ/Evergreen                                          0.75%             0.25%              0.05%             1.05%
EQ/Evergreen Foundation                               0.63%             0.25%              0.07%             0.95%
Merrill Lynch Basic Value Equity                      0.55%             0.25%              0.05%             0.85%
Merrill Lynch World Strategy                          0.70%             0.25%              0.25%             1.20%
MFS Emerging Growth Companies                         0.55%             0.25%              0.05%             0.85%
MFS Growth with Income                                0.55%             0.25%              0.05%             0.85%
MFS Research                                          0.55%             0.25%              0.05%             0.85%
Morgan Stanley Emerging Markets Equity                1.15%             0.25%              0.35%             1.75%
EQ/Putnam Balanced                                    0.55%             0.25%              0.10%             0.90%
EQ/Putnam Growth & Income Value                       0.55%             0.25%              0.05%             0.85%
T. Rowe Price Equity Income                           0.55%             0.25%              0.05%             0.85%
T. Rowe Price International Stock                     0.75%             0.25%              0.20%             1.20%
Warburg Pincus Small Company Value                    0.65%             0.25%              0.10%             1.00%
</TABLE>

Notes:
(1)   A portion of this charge is for providing the guaranteed minimum death
      benefit.

(2)   We reserve the right to increase this charge to a maximum annual rate of
      0.35%.

(3)   During the first two contract years this charge is equal to the lesser of
      $30 or 2% of your account value if it applies. Thereafter, the charge is
      $30 for each contract year.

(4)   Deducted upon a withdrawal of amounts in excess of the 15% free
      withdrawal amount and upon surrender of a contract.

<PAGE>

- -----
 13
- --------------------------------------------------------------------------------

(5)   This charge is for providing a guaranteed minimum income benefit in
      combination with the guaranteed minimum death benefit available under the
      contract. The charge for the 5% roll up to age 70 baseBUILDER benefit is
      0.15%. The benefit base is described under "Our baseBUILDER Option" in
      "Contract features and benefits."

(6)   The management fee for each portfolio cannot be increased without a vote
      of that portfolio's shareholders.

(7)   Portfolio shares are all subject to fees imposed under the distribution
      plan (the "Rule 12b-1 Plan") adopted by EQ Advisors Trust pursuant to
      Rule 12b-1 under the Investment Company Act of 1940. The 12b-1 fee will
      not be increased for the life of the contracts. Prior to October 18,
      1999, the total annual expenses for the Alliance Small Cap Growth
      portfolio were limited to 1.20% under an expense limitation arrangement
      related to that portfolio's Rule 12b-1 Plan. The arrangement is no longer
      in effect. The amounts shown have been restated to reflect the expenses
      that would have been incurred in 1998, absent the expense limitation
      arrangement.

(8)   The amounts shown as "Other Expenses" will fluctuate from year to year
      depending on actual expenses. See footnote (9) for any expense limitation
      agreements.

      On October 18, 1999 the Alliance portfolios (other than EQ/Alliance
      Premier Growth) became part of the portfolios of EQ Advisors Trust. The
      "Other Expenses" for these portfolios have been restated to reflect the
      estimated expenses that would have been incurred had these portfolios been
      portfolios of EQ Advisors Trust for the year ended December 31, 1998. The
      restated expenses reflect an increase of 0.01%.

(9)   Equitable Life, EQ Advisors Trust's manager, has entered into an expense
      limitation agreement with respect to certain portfolios. Under this
      agreement Equitable Life has agreed to waive or limit its fees and assume
      other expenses. Under the expense limitation agreement, total annual
      operating expenses of certain portfolios (other than interest, taxes,
      brokerage commissions, capitalized expenditures, extraordinary expenses,
      and 12b-1 fees) are limited as a percentage of the average daily net
      assets of each of the following portfolios: 0.90% for EQ/Alliance Premier
      Growth; 0.30% for BT Equity 500 Index; 0.75% for BT International Equity
      Index; 0.50% for BT Small Company Index; 0.70% for Capital Guardian
      Research and Capital Guardian U.S. Equity; 0.80% for EQ/Evergreen; 0.70%
      for EQ/Evergreen Foundation; 0.60% for Merrill Lynch Basic Value Equity,
      MFS Emerging Growth Companies, MFS Growth with Income, and MFS Research;
      0.95% for Merrill Lynch World Strategy; 1.50% for Morgan Stanley Emerging
      Markets Equity; 0.65% for EQ/Putnam Balanced; 0.60% for EQ/Putnam Growth
      & Income Value and T. Rowe Price Equity Income; 0.95% for T. Rowe Price
      International Stock; and 0.75% for Warburg Pincus Small Company Value.
      The expenses shown for the BT International Equity Index and BT Small
      Company Index portfolios reflect an increase effective on May 1, 1999.

      Absent the expense limitation, the "Other Expenses" for 1998 on an
      annualized basis for each of the portfolios would have been as follows:
      0.33% for BT Equity 500 Index; 0.89% for BT International Equity Index;
      1.31% for BT Small Company Index; 0.26% for Merrill Lynch Basic Value
      Equity; 0.66% for Merrill Lynch World Strategy; 0.24% for MFS Emerging
      Growth Companies; 0.25% for MFS Research; 1.23% for Morgan Stanley
      Emerging Markets Equity; 0.45% for EQ/Putnam Balanced; 0.24% for EQ/Putnam
      Growth & Income Value and T. Rowe Price Equity Income; 0.40% for T. Rowe
      Price International Stock; and 0.27% for Warburg Pincus Small Company
      Value. For the following portfolios, the "Other Expenses" for 1999, absent
      the expense limitation, are estimated to be as follows: 0.74% for
      EQ/Alliance Premier Growth, Capital Guardian Research, and Capital
      Guardian U.S. Equity; 0.76% for EQ/Evergreen; 0.86% for EQ/Evergreen
      Foundation; and 0.59% for MFS Growth with Income. Initial seed capital was
      invested on December 31, 1998 for the EQ/Evergreen, EQ/Evergreen
      Foundation, and MFS Growth with Income portfolios and April 30, 1999 for
      the EQ/Alliance Premier Growth, Capital Guardian Research, and Capital
      Guardian U.S. Equity portfolios and therefore expenses have been
      estimated.

      Each portfolio may at a later date make a reimbursement to Equitable Life
      for any of the management fees waived or limited and other expenses
      assumed and paid by Equitable Life pursuant to the expense limitation
      agreement provided that, among other things, such portfolio has reached
      sufficient size to permit such reimbursement to be made and provided that
      the portfolio's current annual operating expenses do not exceed the
      operating expense limit determined for such portfolio. For more
      information see the prospectus for EQ Advisors Trust.

<PAGE>

- -----
  14
- --------------------------------------------------------------------------------

EXAMPLES

The examples below show the expenses that a hypothetical contract owner who has
purchased a Flexible Premium IRA or Flexible Premium Roth IRA contract would
pay in the situations illustrated. The examples show the expenses if (1)
baseBUILDER is elected with a 5% roll up to age 80 or annual ratchet to age 80
guaranteed minimum death benefit and (2) APO Plus is elected. We assume that a
$1,000 contribution is invested in one of the variable investment options
listed and a 5% annual return is earned on the assets in that option.(1) The
annual administrative charge is based on charges that apply to a mix of
estimated contract sizes, resulting in an estimated administrative charge for
the purpose of these examples of $0.57 per $1,000. Since the annual
administrative charge only applies under Flexible Premium IRA and Flexible
Premium Roth IRA contracts, the charges shown in the examples would be lower
for NQ, Rollover IRA, Roth Conversion IRA, QP, and Rollover TSA contracts.

These examples should not be considered a representation of past or future
expenses for each option. Actual expenses may be greater or less than those
shown. Similarly, the annual rate of return assumed in the examples is not an
estimate or guarantee of future investment performance.


                                   (1) EXPENSES REFLECTING BASEBUILDER ELECTION

<TABLE>
<CAPTION>
                                                  IF YOU SURRENDER YOUR CONTRACT AT THE END
                                                     OF EACH PERIOD SHOWN, THE EXPENSES
                                                                  WOULD BE:
                                              -------------------------------------------------
                                                 1 YEAR      3 YEARS      5 YEARS     10 YEARS
                                              ----------- ------------ ------------ -----------
<S>                                           <C>         <C>          <C>          <C>
Alliance Aggressive Stock                       $ 94.69     $ 132.13     $ 172.40    $ 306.52
Alliance Common Stock                           $ 92.91     $ 126.77     $ 163.49    $ 288.86
Alliance Conservative Investors                 $ 94.30     $ 130.95     $ 170.44    $ 302.63
Alliance Global                                 $ 96.08     $ 136.28     $ 179.30    $ 320.06
Alliance Growth and Income                      $ 94.79     $ 132.43     $ 172.91    $ 307.50
Alliance Growth Investors                       $ 94.49     $ 131.53     $ 171.42    $ 304.58
Alliance High Yield                             $ 95.29     $ 133.91     $ 175.37    $ 312.35
Alliance Intermediate Government Securities     $ 94.49     $ 131.53     $ 172.42    $ 304.58
Alliance International                          $ 99.56     $ 146.61     $ 196.34    $ 353.12
Alliance Money Market                           $ 92.71     $ 126.18     $ 162.50    $ 286.88
EQ/Alliance Premier Growth                      $ 97.87     $ 141.59            -           -
Alliance Small Cap Growth                       $ 98.46     $ 143.37     $ 191.01    $ 342.85
BT Equity 500 Index                             $ 91.91     $ 123.78     $ 158.50    $ 278.91
BT International Equity Index                   $ 96.38     $ 137.17     $ 180.77    $ 322.94
BT Small Company Index                          $ 93.90     $ 129.75     $ 168.45    $ 298.71
Capital Guardian Research                       $ 95.88     $ 135.69            -           -
Capital Guardian U.S. Equity                    $ 95.88     $ 135.69            -           -
EQ/Evergreen                                    $ 96.88     $ 138.66            -           -
EQ/Evergreen Foundation                         $ 95.88     $ 135.69            -           -
Merrill Lynch Basic Value Equity                $ 94.89     $ 132.71     $ 173.39    $ 308.48



<CAPTION>
                                                  IF YOU DO NOT SURRENDER YOUR CONTRACT AT
                                                     THE END OF EACH PERIOD SHOWN, THE
                                                             EXPENSES WOULD BE:
                                              ------------------------------------------------
                                                 1 YEAR     3 YEARS     5 YEARS      10 YEARS
                                              ----------- ---------- ------------ ------------
<S>                                           <C>         <C>        <C>          <C>
Alliance Aggressive Stock                       $ 27.84   $  85.60     $ 146.23     $ 311.41
Alliance Common Stock                           $ 26.06   $  80.24     $ 137.32     $ 293.75
Alliance Conservative Investors                 $ 27.45   $  84.42     $ 144.27     $ 307.52
Alliance Global                                 $ 29.23   $  89.75     $ 153.13     $ 324.95
Alliance Growth and Income                      $ 27.94   $  85.90     $ 146.74     $ 312.39
Alliance Growth Investors                       $ 27.64   $  85.00     $ 145.25     $ 309.47
Alliance High Yield                             $ 28.44   $  87.38     $ 149.20     $ 317.24
Alliance Intermediate Government Securities     $ 27.64   $  85.00     $ 145.25     $ 309.47
Alliance International                          $ 32.71   $ 100.08     $ 170.17     $ 358.01
Alliance Money Market                           $ 25.86   $  79.65     $ 136.33     $ 291.77
EQ/Alliance Premier Growth                      $ 31.02   $  95.06            -            -
Alliance Small Cap Growth                       $ 31.61   $  96.84     $ 164.84     $ 347.74
BT Equity 500 Index                             $ 25.06   $  77.25     $ 132.33     $ 283.80
BT International Equity Index                   $ 29.53   $  90.64     $ 154.60     $ 327.83
BT Small Company Index                          $ 27.05   $  83.22     $ 142.28     $ 303.60
Capital Guardian Research                       $ 29.03   $  89.16            -            -
Capital Guardian U.S. Equity                    $ 29.03   $  89.16            -            -
EQ/Evergreen                                    $ 30.03   $  92.13            -            -
EQ/Evergreen Foundation                         $ 29.03   $  89.16            -            -
Merrill Lynch Basic Value Equity                $ 28.04   $  86.18     $ 147.22     $ 313.37
</TABLE>

<PAGE>

- -----
 15
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                             IF YOU SURRENDER YOUR CONTRACT AT THE END
                                                OF EACH PERIOD SHOWN, THE EXPENSES
                                                             WOULD BE:
                                         -------------------------------------------------
                                            1 YEAR      3 YEARS      5 YEARS     10 YEARS
                                         ----------- ------------ ------------ -----------
<S>                                      <C>         <C>          <C>          <C>
Merrill Lynch World Strategy              $  98.36     $ 143.07     $ 190.52    $ 341.90
MFS Emerging Growth Companies             $  94.89     $ 132.71     $ 173.39    $ 308.48
MFS Growth with Income                    $  94.89     $ 132.71            -           -
MFS Research                              $  94.89     $ 132.71     $ 173.39    $ 308.48
Morgan Stanley Emerging Markets Equity    $ 103.82     $ 159.20     $ 216.95    $ 392.22
EQ/Putnam Balanced                        $  95.39     $ 134.20     $ 175.85    $ 313.31
EQ/Putnam Growth & Income Value           $  94.89     $ 132.71     $ 173.39    $ 308.48
T. Rowe Price Equity Income               $  94.89     $ 132.71     $ 173.39    $ 308.48
T. Rowe Price International Stock         $  98.36     $ 143.07     $ 190.52    $ 341.90
Warburg Pincus Small Company Value        $  96.38     $ 137.17     $ 180.77    $ 322.94



<CAPTION>
                                             IF YOU DO NOT SURRENDER YOUR CONTRACT AT
                                                THE END OF EACH PERIOD SHOWN, THE
                                                        EXPENSES WOULD BE:
                                         ------------------------------------------------
                                            1 YEAR     3 YEARS     5 YEARS      10 YEARS
                                         ----------- ---------- ------------ ------------
<S>                                      <C>         <C>        <C>          <C>
Merrill Lynch World Strategy               $ 31.51   $  96.54     $ 164.35     $ 346.79
MFS Emerging Growth Companies              $ 28.04   $  86.18     $ 147.22     $ 313.37
MFS Growth with Income                     $ 28.04   $  86.18            -            -
MFS Research                               $ 28.04   $  86.18     $ 147.22     $ 313.37
Morgan Stanley Emerging Markets Equity     $ 36.97   $ 112.67     $ 190.78     $ 397.11
EQ/Putnam Balanced                         $ 28.54   $  87.67     $ 149.68     $ 318.20
EQ/Putnam Growth & Income Value            $ 28.04   $  86.18     $ 147.22     $ 313.37
T. Rowe Price Equity Income                $ 28.04   $  86.18     $ 147.22     $ 313.37
T. Rowe Price International Stock          $ 31.51   $  96.54     $ 164.35     $ 346.79
Warburg Pincus Small Company Value         $ 29.53   $  90.64     $ 154.60     $ 327.83
</TABLE>

                                    (2) EXPENSES REFLECTING APO PLUS ELECTION



<TABLE>
<CAPTION>
                         IF YOU SURRENDER YOUR CONTRACT AT THE END   IF YOU DO NOT SURRENDER YOUR CONTRACT AT
                            OF EACH PERIOD SHOWN, THE EXPENSES          THE END OF EACH PERIOD SHOWN, THE
                                         WOULD BE:                              EXPENSES WOULD BE:
                        ------------------------------------------- ------------------------------------------
                          1 YEAR    3 YEARS    5 YEARS    10 YEARS    1 YEAR    3 YEARS    5 YEARS    10 YEARS
                        --------- ---------- ---------- ----------- --------- ---------- ---------- ----------
<S>                       <C>       <C>        <C>        <C>         <C>       <C>        <C>        <C>
Alliance Common Stock     $92.91    $120.53    $150.67    $258.01     $22.91    $70.53     $120.67   $258.01
Alliance Equity Index     $92.41    $119.03    $148.16    $252.96     $22.41    $69.03     $118.16   $252.96

</TABLE>

- ----------
(1)   The amount accumulated from the $1,000 contribution could not be paid in
      the form of an annuity payout option at the end of any of the periods
      shown in the examples. This is because if the amount applied to purchase
      an annuity payout option is less than $2,000, or the initial payment is
      less than $20, we may pay the amount to you in a single sum instead of
      payments under an annuity payout option. See "Accessing your money."


IF YOU ELECT A VARIABLE IMMEDIATE ANNUITY PAYOUT OPTION:

Assuming an annuity payout option could be issued (see note (1) above), and you
elect a Variable Immediate Annuity the expenses shown in the example for "if
you do not surrender your contract" would, in each case, be increased by $4.43
based on the average amount applied to annuity payout options in 1998. See
"Annuity administrative fee" in "Charges and expenses."

<PAGE>

Contract features and benefits


- --------
   16
- --------------------------------------------------------------------------------

HOW YOU CAN PURCHASE AND CONTRIBUTE TO YOUR CONTRACT

You may purchase a contract by making payments to us that we call
"contributions." We require a minimum contribution amount for each type of
contract purchased. The following table summarizes our rules regarding
contributions to your contract. All ages in the table refer to the age of the
annuitant named in the contract.
- ------------------------------------------------------------------------------
The "annuitant" is the person who is the measuring life for determining
contract benefits. The annuitant is not necessarily the contract owner.
- ------------------------------------------------------------------------------

<TABLE>
<CAPTION>
             AVAILABLE
CONTRACT    FOR ANNUITANT        MINIMUM                                                         LIMITATIONS ON
TYPE        ISSUE AGES          CONTRIBUTIONS                         SOURCE OF CONTRIBUTIONS   CONTRIBUTIONS
<S>         <C>                 <C>                                  <C>                        <C>
 NQ         o 0 through 90      o  $5,000 (initial)                  o After-tax money.         o For annuitants up to
                                                                                                  age 83 at contract
            o 0 through 85 in   o  $1,000 (additional)               o Paid to us by check or     issue, additional
              New York and                                             transfer of contract       contributions may be
              Pennsylvania                                             value in a tax-deferred    made up to age 84.
                                                                       exchange under
                                                                       Section 1035 of the      o For annuitants age 84
                                                                       Internal Revenue Code.     and older at contract
                                                                                                  issue, additional
                                                                                                  contributions may be
                                                                                                  made up to one year
                                                                                                  beyond the annuitant's
                                                                                                  issue age.
</TABLE>

<PAGE>

- -----
 17
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
               AVAILABLE
CONTRACT     FOR ANNUITANT    MINIMUM                                                   LIMITATIONS ON
TYPE          ISSUE AGES      CONTRIBUTIONS                   SOURCE OF CONTRIBUTIONS   CONTRIBUTIONS
<S>           <C>             <C>                            <C>                        <C>
 Flexible     20 through 70   o $2,000 (initial)             o "Regular" traditional    o No regular IRA
 Premium IRA                                                   IRA contributions.         contributions in the
                              o $50 (additional after                                     calendar year you turn
                                the first contract year)     o Rollovers from a           age 70 1/2 and
                                                               qualified plan.            thereafter.
                                                             o Rollovers from a TSA.
                                                                                        o Total regular
                                                             o Rollovers from another     contributions may
                                                               traditional individual     not exceed $2,000 for
                                                               retirement                 a year.
                                                               arrangement.
                                                                                        o No additional rollover
                                                             o Direct custodian-          or direct transfer
                                                               to-custodian transfers     contributions after
                                                               from another               age 71.
                                                               traditional individual   o Rollover and direct
                                                               retirement arrangement.    transfer contributions
                                                                                          after age 70 1/2 must
                                                                                          be net of required
                                                                                          minimum distributions.

                              Although we accept rollover and direct transfer contributions under the Flexible
                              Premium IRA contract, we intend that this contract be used for ongoing regular
                              contributions.
</TABLE>

<PAGE>

- -----
  18
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
                AVAILABLE
CONTRACT      FOR ANNUITANT         MINIMUM                                                      LIMITATIONS ON
TYPE           ISSUE AGES           CONTRIBUTIONS                      SOURCE OF CONTRIBUTIONS   CONTRIBUTIONS
- -------------------------------------------------------------------------------------------------------------------------
<S>            <C>                  <C>                               <C>                        <C>
 Rollover IRA  o 20 through 90      o  $5,000 (initial)               o Rollovers from a         o For annuitants up to
                                                                        qualified plan.            age 83 at contract
               o 20 through 85 in   o  $1,000 (additional)                                         issue, additional
                 New York and                                         o Rollovers from a TSA.      contributions may be
                 Pennsylvania                                                                      made up to age 84.
                                                                      o Rollovers from another
                                                                        traditional individual   o For annuitants age 84
                                                                        retirement                 and older at contract
                                                                        arrangement.               issue, additional
                                                                      o Direct                     contributions may be
                                                                        custodian-to-custodian     made up to one year
                                                                        transfers from another     beyond your issue age.
                                                                        traditional individual   o Contributions after
                                                                        retirement                 age 70 1/2 must be net
                                                                        arrangement.               of required minimum
                                                                                                   distributions.
                                                                                                 o Regular IRA
                                                                                                   contributions are not
                                                                                                   permitted.
                                    Only rollover and direct transfer contributions are permitted under the Rollover IRA
                                    contract.
- -------------------------------------------------------------------------------------------------------------------------
 Flexible      o 20 through 90      o $2,000 (initial)                o Regular after-tax        o For annuitants up to
 Premium                                                                contributions.             age 83 at contract
 Roth IRA      o 20 through 85 in   o $50 (additional after             issue, additional          contributions may be
                 New York and         the first contract year)        o Rollovers from another     made up to age 84.
                 Pennsylvania                                           Roth IRA.

                                                                      o Conversion rollovers     o For annuitants age 84
                                                                        from a traditional IRA.    and older at contract issue,
                                                                      o Direct transfers from      additional
                                                                        another Roth IRA.          contributions may be
                                                                                                   made up to one year
                                                                                                   beyond your issue age.
                                                                                                 o Contributions are
                                                                                                   subject to income limits
                                                                                                   and other tax rules. See
                                                                                                   "Contributions to
                                                                                                   Roth IRAs" in "Tax
                                                                                                   Information."
                                    Although we accept rollover and direct transfer contributions under the Flexible
                                    Premium Roth IRA contract, we intend that this contract be used for ongoing
                                    regular contributions.
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

- -----
 19
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                  AVAILABLE
CONTRACT        FOR ANNUITANT         MINIMUM                                                         LIMITATIONS ON
TYPE             ISSUE AGES           CONTRIBUTIONS                         SOURCE OF CONTRIBUTIONS   CONTRIBUTIONS
<S>              <C>                  <C>                                  <C>                        <C>
 Roth            o 20 through 90      o  $5,000 (initial)                  o Rollovers from another   o For annuitants up to
 Conversion IRA                                                              Roth IRA.                  age 83 at contract
                 o 20 through 85 in   o  $1,000 (additional)                                            issue, additional
                   New York and                                            o Conversion rollovers       contributions may be
                   Pennsylvania                                              from a traditional IRA.    made up to age 84.
                                                                           o Direct transfers from
                                                                             another Roth IRA.        o For annuitants age 84
                                                                                                        and older at contract issue,
                                                                                                        additional
                                                                                                        contributions may be
                                                                                                        made up to one year
                                                                                                        beyond your issue age.
                                                                                                      o Conversion rollovers
                                                                                                        after age 70 1/2 must be
                                                                                                        net of required
                                                                                                        minimum distributions
                                                                                                        for the traditional IRA
                                                                                                        you are rolling over.
                                                                                                      o You cannot roll over
                                                                                                        funds from a traditional
                                                                                                        IRA if your adjusted
                                                                                                        gross income is
                                                                                                        $100,000 or more.
                                                                                                      o Regular after-tax
                                                                                                        contributions are not
                                                                                                        permitted.

                                      Only rollover and direct transfer contributions are permitted under the Roth
                                      Conversion IRA contract.
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

- -----
  20
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
                AVAILABLE
CONTRACT      FOR ANNUITANT         MINIMUM                                                         LIMITATIONS ON
TYPE           ISSUE AGES           CONTRIBUTIONS                         SOURCE OF CONTRIBUTIONS   CONTRIBUTIONS
- -------------------------------------------------------------------------------------------------------------------------
<S>            <C>                  <C>                                  <C>                        <C>
 QP            20 through 75        o  $5,000 (initial)                  o Only transfer            o Regular ongoing
                                                                           contributions from an      payroll contributions
                                    o  $1,000 (additional)                 existing qualified plan    are not permitted.
                                                                           trust as a change of     o No additional transfer
                                                                           investment vehicle         contributions after
                                                                           under the plan.            age 76.
                                                                         o The plan must be         o For defined benefit
                                                                           qualified under Section    plans, employee
                                                                           401(a) of the Internal     contributions are not
                                                                           Revenue Code.              permitted.
                                                                         o For 401(k) plans,        o Contributions after
                                                                           transferred                age 70 1/2 must be net
                                                                           contributions may only     of any required
                                                                           include employee           minimum distributions.
                                                                           pre-tax contributions.
 Rollover TSA  o 20 through 90      o  $5,000 (initial)                  o Rollovers from another   o For annuitants up to
                                                                           TSA contract or            age 83 at contract
               o 20 through 85 in   o  $1,000 (additional)                 arrangement.               issue, additional
                 New York and                                                                         contributions may be
                 Pennsylvania                                            o Rollovers from a           made up to age 84.
                                                                           traditional IRA which
                                                                           was a "conduit" for      o For annuitants age 84
                                                                           TSA funds previously       and older at contract issue,
                                                                           rolled over.               additional
                                                                                                      contributions may be
                                                                                                      made up to one year
                                                                         o Direct transfers from      beyond your issue age.
                                                                           another contract or
                                                                           arrangement under        o Contributions after age
                                                                           Section 403(b) of the      70 1/2 must be net of
                                                                           Internal Revenue Code,     required minimum
                                                                           complying with IRS         distributions.
                                                                           Revenue Ruling 90-24.
</TABLE>

<PAGE>

- -----
 21
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
              AVAILABLE
CONTRACT    FOR ANNUITANT        MINIMUM                                                         LIMITATIONS ON
TYPE         ISSUE AGES          CONTRIBUTIONS                         SOURCE OF CONTRIBUTIONS   CONTRIBUTIONS
- -------------------------------------------------------------------------------------------------------------------------
<S>          <C>                 <C>                                  <C>                        <C>
 Rollover    53 1/2 through 83   o  $10,000 (initial)                 o Rollovers from a         o Additional rollover or
 IRA or                                                                 qualified plan.            direct transfer
 Flexible                        o  $1,000 (additional)                                            contributions may be
 Premium                                                              o Rollovers from a TSA.      made until the earlier
 IRA with                                                                                          of age 84 or within
 Assured                                                              o Rollovers from another     seven years from the
 Payment                                                                traditional individual     end of the fixed period.
 Option or                                                              retirement
 APO Plus                                                               arrangement.
                                                                                                 o Contributions after age
                                                                      o Direct                     70 1/2 must be net of
                                                                        custodian-to-custodian     required minimum
                                                                        transfers from another     distributions.
                                                                        traditional individual
                                                                        retirement arrangement.
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

See "Tax information" for a more detailed discussion of sources of
contributions and certain contribution limitations. We may refuse to accept any
contribution if the sum of all contributions under all Equitable Accumulator
contracts with the same annuitant would then total more than $1,500,000. We
reserve the right to limit aggregate contributions made after the first
contract year to 150% of first-year contributions. We may also refuse to accept
any contribution if the sum of all contributions under all Equitable Life
annuity accumulation contracts that you own would then total more than
$2,500,000.

For information on when contributions are credited under your contract see
"Dates and prices at which contract events occur" in "More information" later
in this prospectus.

<PAGE>

- ----------
   22
- --------------------------------------------------------------------------------

     OWNER AND ANNUITANT REQUIREMENTS

 Under NQ contracts, the annuitant can be different than the owner. A joint
 owner may also be named. Only natural persons can be joint owners. This means
 that an entity such as a corporation cannot be a joint owner.

 Under all IRA and Rollover TSA contracts, the owner and annuitant must be the
 same person.

 Under QP contracts, the owner must be the trustee of the qualified plan and
 the annuitant must be the plan participant/employee. See Appendix I for more
 information on QP contracts.

 -----------------------------------------------------------------------------
 A "participant" is an individual who is currently, or was formerly,
 participating in an eligible employer's QP or TSA plan.
 -----------------------------------------------------------------------------

 HOW YOU CAN MAKE YOUR CONTRIBUTIONS


 Except as noted below, contributions must be by check drawn on a U.S. bank, in
 U.S. dollars, and made payable to Equitable Life. We do not accept third-party
 checks endorsed to us except for rollover contributions, tax-free exchanges or
 trustee checks that involve no refund. All checks are subject to our ability
 to collect the funds. We reserve the right to reject a payment if it is
 received in an unacceptable form.

 Additional contributions may also be made under our automatic investment
 program. This method of payment is discussed in detail in "More information"
 later in this prospectus.

 Your initial contribution must generally be accompanied by an application and
 any other form we need to process the payments. If any information is missing
 or unclear, we will try to obtain that information. If we are unable to obtain
 all of the information we require within five business days after we receive
 an incomplete application or form, we will inform the financial professional
 submitting the application on your behalf. We will then return the
 contribution to you unless you specifically direct us to keep your
 contribution until we receive the required information.

 -----------------------------------------------------------------------------
 Our "business day" is any day the New York Stock Exchange is open for trading.
 -----------------------------------------------------------------------------

 SECTION 1035 EXCHANGES

 You may apply the value of an existing nonqualified deferred annuity contract
 (or life insurance or endowment contract) to purchase an Equitable Accumulator
 NQ contract in a tax-free exchange if you follow certain procedures as shown
 in the form that we require you to use. Also see "Tax information" later in
 this prospectus.


 WHAT ARE YOUR INVESTMENT OPTIONS UNDER THE CONTRACT?

 Your investment options are the variable investment options, the fixed
 maturity options, and the account for special dollar cost averaging.

 VARIABLE INVESTMENT OPTIONS

 Your investment results in any one of the variable investment options will
 depend on the investment performance of the underlying portfolios. Listed
 below are the currently available portfolios, their investment objectives, and
 their advisers.

 -----------------------------------------------------------------------------
 You can choose from among the variable investment options.
 -----------------------------------------------------------------------------

<PAGE>

- -----
 23
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------
PORTFOLIOS OF EQ ADVISORS TRUST
- ----------------------------------------------------------------------------------------------------------------------
 PORTFOLIO NAME                     OBJECTIVE                                         ADVISER
- ---------------------------------- ------------------------------------------------- ---------------------------------
<S>                                <C>                                               <C>
 Alliance Aggressive Stock         Long-term growth of capital                       Alliance Capital Management L.P.
- ----------------------------------------------------------------------------------------------------------------------
 Alliance Common Stock             Long-term growth of capital and increasing        Alliance Capital Management L.P.
                                   income
- ----------------------------------------------------------------------------------------------------------------------
 Alliance Conservative Investors   High total return without, in the adviser's       Alliance Capital Management L.P.
                                   opinion, undue risk to principal
- ----------------------------------------------------------------------------------------------------------------------
 Alliance Equity Index             Total return (before deduction of portfolio       Alliance Capital Management L.P.
 (available only under APO Plus)   expenses) that approximates the total return
                                   performance of the Standard & Poor's 500
                                   Composite Index
- ----------------------------------------------------------------------------------------------------------------------
 Alliance Global                   Long-term growth of capital                       Alliance Capital Management L.P.
- ----------------------------------------------------------------------------------------------------------------------
 Alliance Growth and Income        High total return through a combination of        Alliance Capital Management L.P.
                                   current income and capital appreciation
- ----------------------------------------------------------------------------------------------------------------------
 Alliance Growth Investors         High total return consistent with the adviser's   Alliance Capital Management L.P.
                                   determination of reasonable risk
- ----------------------------------------------------------------------------------------------------------------------
 Alliance High Yield               High return by maximizing current income and,     Alliance Capital Management L.P.
                                   to the extent consistent with that objective,
                                   capital appreciation
 Alliance Intermediate             High current income consistent with relative      Alliance Capital Management L.P.
  Government Securities            stability of principal
- ----------------------------------------------------------------------------------------------------------------------
 Alliance International            Long-term growth of capital                       Alliance Capital Management L.P.
- ----------------------------------------------------------------------------------------------------------------------
 Alliance Money Market             High level of current income while preserving     Alliance Capital Management L.P.
                                   assets and maintaining liquidity
- ----------------------------------------------------------------------------------------------------------------------
 EQ/Alliance Premier Growth        Long-term growth of capital                       Alliance Capital Management L.P.
- ----------------------------------------------------------------------------------------------------------------------
 Alliance Small Cap Growth         Long-term growth of capital                       Alliance Capital Management L.P.
- ----------------------------------------------------------------------------------------------------------------------
 BT Equity 500 Index               Replicate as closely as possible (before          Bankers Trust Company
                                   deduction of portfolio expenses) the total
                                   return of the Standard & Poor's 500
                                   Composite Stock Price Index
- ----------------------------------------------------------------------------------------------------------------------
 BT International Equity Index     Replicate as closely as possible (before          Bankers Trust Company
                                   deduction of portfolio expenses) the total
                                   return of the Morgan Stanley Capital
                                   International Europe, Australia, Far East Index
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

- -----
  24
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                          PORTFOLIOS OF EQ ADVISORS TRUST (CONTINUED)
- --------------------------------------------------------------------------------------------------------------------------------
 PORTFOLIO NAME                      OBJECTIVE                                          ADVISER
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                                                <C>
 BT Small Company Index             Replicate as closely as possible (before           Bankers Trust Company
                                    deduction of portfolio expenses) the total
                                    return of the Russell 2000 Index
- --------------------------------------------------------------------------------------------------------------------------------
 Capital Guardian Research          Long-term growth of capital                        Capital Guardian Trust Company
- --------------------------------------------------------------------------------------------------------------------------------
 Capital Guardian U.S. Equity       Long-term growth of capital                        Capital Guardian Trust Company
- --------------------------------------------------------------------------------------------------------------------------------
 EQ/Evergreen                       Capital appreciation                               Evergreen Asset Management Corp.
- --------------------------------------------------------------------------------------------------------------------------------
 EQ/Evergreen Foundation            In order of priority, reasonable income,           Evergreen Asset Management Corp.
                                    conservation of capital, and capital appreciation
- --------------------------------------------------------------------------------------------------------------------------------
 Merrill Lynch Basic Value Equity   Capital appreciation and secondarily, income       Merrill Lynch Asset Management, L.P.
- --------------------------------------------------------------------------------------------------------------------------------
 Merrill Lynch World Strategy       High total investment return                       Merrill Lynch Asset Management, L.P.
- --------------------------------------------------------------------------------------------------------------------------------
 MFS Emerging Growth                Long-term capital growth                           Massachusetts Financial Services Company
  Companies
- --------------------------------------------------------------------------------------------------------------------------------
 MFS Growth with Income             Reasonable current income and long-term            Massachusetts Financial Services Company
                                    growth of capital and income
- --------------------------------------------------------------------------------------------------------------------------------
 MFS Research                       Long-term growth of capital and future income      Massachusetts Financial Services Company
- --------------------------------------------------------------------------------------------------------------------------------
 Morgan Stanley Emerging            Long-term capital appreciation                     Morgan Stanley Asset Management
  Markets Equity
- --------------------------------------------------------------------------------------------------------------------------------
 EQ/Putnam Balanced                 Balanced investment                                Putnam Investment Management, Inc.
- --------------------------------------------------------------------------------------------------------------------------------
 EQ/Putnam Growth & Income          Capital growth, current income is a secondary      Putnam Investment Management, Inc.
  Value                             objective
- --------------------------------------------------------------------------------------------------------------------------------
 T. Rowe Price Equity Income        Substantial dividend income and also capital       T. Rowe Price Associates, Inc.
                                    appreciation
- --------------------------------------------------------------------------------------------------------------------------------
 T. Rowe Price International        Long-term growth of capital                        Rowe Price-Fleming International, Inc.
  Stock
- --------------------------------------------------------------------------------------------------------------------------------
 Warburg Pincus Small Company       Long-term capital appreciation                     Warburg Pincus Asset Management, Inc.
  Value
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

- ----------
  25
- --------------------------------------------------------------------------------

Other important information about the portfolios is included in the prospectus
for EQ Advisors Trust attached at the end of this prospectus.


FIXED MATURITY OPTIONS


We offer fixed maturity options with maturity dates ranging from one to ten
years. You can allocate your contributions to one or more of these fixed
maturity options. Under the Assured Payment Option and APO Plus, we offer
additional fixed maturity options with maturity dates ranging from eleven to
fifteen years. We provide distributions during the fixed period under the
Assured Payment Option and APO Plus by allocating your contributions to fixed
maturity options that mature in consecutive order. These amounts become part of
our general account assets. They will accumulate interest at the "rate to
maturity" for each fixed maturity option. The total amount you allocate to and
accumulate in each fixed maturity option is called the "fixed maturity amount."

The fixed maturity options are generally not available in contracts issued in
Maryland. In Maryland the fixed maturity options are only available under the
Assured Payment Option and APO Plus which are issued as separate contracts
rather than as a part of a Rollover IRA or Flexible Premium IRA contract. See
Appendix V for more information on the Assured Payment Option and APO Plus
contracts available in Maryland.

- -----------------------------------------------------------------------------
Fixed maturity options range from one to ten years to maturity. Assured Payment
Option and APO Plus offer additional fixed maturity options for years eleven to
fifteen.
- -----------------------------------------------------------------------------

The rate to maturity you will receive for each fixed maturity option is the rate
to maturity in effect for new contributions allocated to that fixed maturity
option on the date we apply your contribution. If you make any withdrawals or
transfers from a fixed maturity option before the maturity date, we will make a
"market value adjustment" that may increase or decrease any fixed maturity
amount you have left in that fixed maturity option. We discuss the market value
adjustment below and in greater detail later in this prospectus in "More
information."

On the maturity date of a fixed maturity option your fixed maturity amount,
assuming you have not made any withdrawals or transfers, will equal your
contribution to that fixed maturity option plus interest, at the rate to
maturity for that contribution, to the date of the calculation. This is the
fixed maturity option's "maturity value." Before maturity, the current value we
will report for your fixed maturity amounts will reflect a market value
adjustment. Your current value will reflect the market value adjustment that we
would make if you were to withdraw all of your fixed maturity amounts on the
date of the report. We call this your "market adjusted amount."

FIXED MATURITY OPTIONS AND MATURITY DATES. We currently offer fixed maturity
options ending on February 15th for each of the maturity years 2001 through
2010. Not all of these fixed maturity options will be available for annuitant
ages 76 and older. See "Allocating your contributions" below. As fixed maturity
options expire, we expect to add maturity years so that generally 10 fixed
maturity options are available at any time.

Under the Assured Payment Option and APO Plus, we offer additional fixed
maturity options ending on February 15th for each of the maturity years 2011
through 2015.

We will not accept allocations to a fixed maturity option if on the date the
contribution is to be applied:

o  the fixed maturity option's maturity date is within the current calendar
   year; or

o  the rate to maturity is 3%.

YOUR CHOICES AT THE MATURITY DATE. We will notify you on or before December 31st
of the year before each of your fixed maturity options is scheduled to mature.
At that time, you may choose to have one of the following take place on

<PAGE>

- ----------
   26
- --------------------------------------------------------------------------------

the maturity date, as long as none of the conditions listed above or in
"Allocating your contributions," below would apply:

(a)  transfer the maturity value into another available fixed maturity option or
     into any of the variable investment options; or

(b)  withdraw the maturity value (there may be a withdrawal charge).

If we do not receive your choice on or before the fixed maturity option's
maturity date, we will automatically transfer your maturity value into the fixed
maturity option that will mature next.

MARKET VALUE ADJUSTMENT. If you make any withdrawals (including transfers,
surrender of your contract, or when we make deductions for charges) from a fixed
maturity option before it matures we will make a market value adjustment, which
will increase or decrease any fixed maturity amount you have in that fixed
maturity option. The amount of the adjustment will depend on two factors:

(a)  the difference between the rate to maturity that applies to the amount
     being withdrawn and the rate to maturity in effect at that time for new
     allocations to that same fixed maturity option, and

(b)  the length of time remaining until the maturity date.

In general, if interest rates rise from the time that you originally allocate an
amount to a fixed maturity option to the time that you take a withdrawal, the
market value adjustment will be negative. Likewise, if interest rates drop at
the end of that time, the market value adjustment will be positive. Also, the
amount of the market value adjustment, either up or down, will be greater the
longer the time remaining until the fixed maturity option's maturity date.
Therefore, it is possible that the market value adjustment could greatly reduce
your value in the fixed maturity options, particularly in the fixed maturity
options with later maturity dates.


We provide an illustration of the market adjusted amount of specified maturity
values, an explanation of how we calculate the market value adjustment, and
information concerning our general account and investments purchased with
amounts allocated to the fixed maturity options, in "More information" later in
this prospectus. Appendix II of this prospectus provides an example of how the
market value adjustment is calculated.

OFF MATURITY DATE PAYMENTS. Under Assured Payment Option and APO Plus, you may
choose to receive payments monthly, quarterly or annually. If you choose annual
payments, generally your payments will be made on February 15th as each fixed
maturity option matures. You may instead choose to have your annual payments
made in a month other than February. We refer to payments we make on an annual
basis in any month other than February and monthly or quarterly payments, as
payments made "off maturity dates." If you choose to have your payments made off
maturity dates, we will be required to begin making your payments before the
maturity date of a fixed maturity option. In planning for these payments we will
allocate a portion of your initial contribution or account value to the separate
account for the fixed maturity options, but not to the fixed maturity options
contained in the separate account. We will credit these amounts with interest at
rates that will not be less than 3%.

After that, as each fixed maturity option expires we will transfer your maturity
value from the expired fixed maturity option and hold the maturity value in the
separate account. We will credit interest to these amounts at the same rate as
the rate to maturity that was credited in the expired fixed maturity option.
These amounts will then be used to provide for payments off maturity dates
during the fixed period.

- -----------------------------------------------------------------------------
Whether you choose monthly, quarterly, or annual payments, your payments will be
made on the 15th day of the month.
- -----------------------------------------------------------------------------

We will not make a market value adjustment to the amounts held in the separate
account to provide for payments off maturity dates.

<PAGE>

- ----------
  27
- --------------------------------------------------------------------------------

ACCOUNT FOR SPECIAL DOLLAR COST AVERAGING

The account for special dollar cost averaging is part of our general account. We
pay interest at guaranteed rates in this account. We will credit interest to the
amounts that you have in the account for special dollar cost averaging every
day. We set the interest rates periodically, according to procedures that we
have. We reserve the right to change these procedures.

We guarantee to pay our current interest rate that is in effect on the date that
your contribution is allocated to this account. Your guaranteed interest rate
for the time period you select will be shown in your contract. The rate will
never be less than 3%.

<PAGE>

- ----------
   28
- --------------------------------------------------------------------------------

THE CONTRACT FEATURES AND BENEFITS DESCRIBED BELOW DO NOT APPLY WHEN THE
ASSURED PAYMENT OPTION OR APO PLUS IS IN EFFECT UNDER A ROLLOVER IRA OR
FLEXIBLE PREMIUM IRA CONTRACT. FOR INFORMATION REGARDING YOUR CONTRACT BENEFITS
UNDER THE ASSURED PAYMENT OPTION OR APO PLUS, SEE "ACCESSING YOUR MONEY -
ASSURED PAYMENT OPTION AND APO PLUS."

ALLOCATING YOUR CONTRIBUTIONS

You may choose from among three ways to allocate your contributions under your
contract: self-directed, principal assurance, or dollar cost averaging.

SELF-DIRECTED ALLOCATION

You may allocate your contributions to one or more, or all, of the variable
investment options and fixed maturity options. Allocations must be in whole
percentages and you may change your allocations at any time. However, the total
of your allocations must equal 100%. If the annuitant is age 76 or older, you
may allocate contributions to fixed maturity options if their maturities are
five years or less. Also, you may not allocate amounts to fixed maturity options
with maturity dates that are later than the February 15th immediately following
the date annuity payments are to begin.

PRINCIPAL ASSURANCE ALLOCATION

Under this allocation program you select a fixed maturity option. We specify the
portion of your initial contribution to be allocated to that fixed maturity
option in an amount that will cause the maturity value to equal the amount of
your entire initial contribution on the fixed maturity option's maturity date.
The maturity date you select generally may not be later than 10 years, or
earlier than 7 years from your contract date. You allocate the rest of your
contribution to the variable investment options however you choose.

For example, if your initial contribution is $10,000, and on November 1, 1999
you chose the fixed maturity option with a maturity date of February 15, 2009,
since the rate to maturity was 5.68% on November 1, 1999, we would have
allocated $5,987.74 to that fixed maturity option and the balance to your choice
of variable investment options. On the maturity date your value in the fixed
maturity option would be $10,000.

The principal assurance allocation is only available for annuitant ages 75 or
younger when the contract is issued. If you are purchasing a Rollover IRA,
Flexible Premium IRA, QP, or Rollover TSA contract, before you select a maturity
year that would extend beyond the year in which you will reach age 70 1/2, you
should consider whether your value in the variable investment options, or your
other traditional IRA or TSA funds are sufficient to meet your required minimum
distributions. See "Tax information."

You may not elect principal assurance if the special dollar cost averaging
program is in effect.

DOLLAR COST AVERAGING

We offer two dollar cost averaging programs. Each program allows you to
gradually allocate amounts to the variable investment options by periodically
transferring approximately the same dollar amount to the variable investment
options you select. This will cause you to purchase more units if the unit's
value is low and fewer units if the unit's value is high. Therefore, you may get
a lower average cost per unit over the long term. These plans of investing,
however, do not guarantee that you will earn a profit or be protected against
losses.

- -----------------------------------------------------------------------------
Units measure your value in each variable investment option.
- -----------------------------------------------------------------------------

SPECIAL DOLLAR COST AVERAGING PROGRAMS. Under the special dollar cost averaging
program, you may choose to allocate all or a portion of your initial
contribution to the account for special dollar cost averaging. However, you must
allocate at least $2,000 to the account for special

<PAGE>

- ----------
  29
- --------------------------------------------------------------------------------

dollar cost averaging for this program. In Pennsylvania we refer to this program
as "enhanced rate special dollar cost averaging."

You may have your account value transferred to any of the variable investment
options. We will transfer amounts from the account for special dollar cost
averaging into the variable investment options over the time period that you
select. We offer time periods of 6, 12, or 18 months. We may also offer other
time periods. Your financial professional can provide information on the time
periods currently available in your state, or you may contact our processing
office. You may only select one time period. Each time period has a different
interest rate. Once you select a time period, you may not change it. Currently,
your account value will be transferred from the account for special dollar cost
averaging into the variable investment options on a monthly basis. We may offer
this program in the future with transfers on a different basis. We will transfer
all amounts out of the account for special dollar cost averaging by the end of
the chosen time period. The transfer date will be the same day of the month as
the contract date, but not later than the 28th day of the month.

If you choose to allocate only a portion of your initial contribution to the
account for special dollar cost averaging, the remaining balance of your initial
contribution will be allocated to the variable investment options or fixed
maturity options according to your instructions. You may not allocate additional
contributions to the account for special dollar cost averaging.

- -----------------------------------------------------------------------------
The account for special dollar cost averaging provides guaranteed interest.
- -----------------------------------------------------------------------------

The only amounts that should be transferred from the account for special dollar
cost averaging are your regularly scheduled transfers to the variable investment
options. If you request to transfer or withdraw any other amounts, we will
transfer all of the value that you have remaining in the account for special
dollar cost averaging to the investment options according to the allocation
percentages we have on file for you. As a result, you will no longer be able to
participate in the special dollar cost averaging program. You may also ask us to
cancel your participation at any time.

In the state of Oregon where the account for special dollar cost averaging is
not available, we offer a special dollar cost averaging program in the Alliance
Money Market option for allocation of your entire initial contribution. Under
this program we will not deduct the mortality and expense risks, administrative
charges and distribution charges from assets in the Alliance Money Market
option. You may not allocate amounts other than your initial contribution to
this program.

GENERAL DOLLAR COST AVERAGING PROGRAM. If your value in the Alliance Money
Market option is at least $5,000, you may choose, at any time, to have a
specified dollar amount or percentage of your value transferred from that option
to the other variable investment options. You can select to have transfers made
on a monthly, quarterly, or annual basis. The transfer date will be the same
calendar day of the month as the contract date, but not later than the 28th day
of the month. You can also specify the number of transfers or instruct us to
continue making the transfers until all amounts in the Alliance Money Market
option have been transferred out.

The minimum amount that we will transfer each time is $250. The maximum amount
we will transfer is equal to your value in the Alliance Money Market option at
the time the program is elected, divided by the number of transfers scheduled to
be made.

If, on any transfer date, your value in the Alliance Money Market option is
equal to or less than the amount you have elected to have transferred, the
entire amount will be transferred. The general dollar cost averaging program
will then end. You may change the transfer amount once each contract year or
cancel this program at any time.

                   ----------------------------------------

You may not elect dollar cost averaging if you are participating in the
rebalancing program. See "Transferring your money among investment options."

<PAGE>

- ----------
   30
- --------------------------------------------------------------------------------

YOUR BENEFIT BASE

The benefit base is used to calculate the guaranteed minimum income benefit, the
5% roll up to age 80, and the 5% roll up to age 70 guaranteed minimum death
benefits. See "Our baseBUILDER option" and "Guaranteed minimum death benefit"
below. The benefit base is equal to:

o    your initial contribution and any additional contributions to the contract;
     plus

o    daily interest;

o    a deduction that reflects any withdrawals you make (the amount of the
     deduction is described under "How withdrawals affect your guaranteed
     minimum income benefit and guaranteed minimum death benefit" in "Accessing
     your money"); less

o    a deduction for any withdrawal charge remaining when you exercise your
     guaranteed minimum income benefit; and less

o    a deduction for any outstanding loan plus accrued interest on the date that
     you exercise your guaranteed minimum income benefit (applies to Rollover
     TSA only).

The effective annual interest rate credited to the benefit base is:

o    5% for the benefit base with respect to the variable investment options
     (other than the Alliance Money Market and Alliance Intermediate Government
     Securities options) and the account for special dollar cost averaging; and

o    3% for the benefit base with respect to the Alliance Money Market and
     Alliance Intermediate Government Securities options, the fixed maturity
     options and the loan reserve account.

No interest is credited after the annuitant is age 80 (age 70 if the 5% roll up
to age 70 is elected).

- -----------------------------------------------------------------------------
Your benefit base is not an account value or a cash value.
- -----------------------------------------------------------------------------

ANNUITY PURCHASE FACTORS

Annuity purchase factors are the factors applied to determine your periodic
payments under the guaranteed minimum income benefit, annuity payout options
as well as to determine allocation of your contributions under the Assured
Payment Option and APO Plus.  The guaranteed minimum income benefit is discussed
under "Our baseBUILDER option" and annuity payout options, Assured Payment
Option and APO Plus are all discussed in, "Accessing your money" later in this
prospectus. The guaranteed annuity purchase factors are those factors specified
in your contract. The current annuity purchase factors are those factors that
are in effect at any given time. Annuity purchase factors are based on interest
rates, mortality tables, frequency of payments, the form of annuity benefit, and
the annuitant's (and any joint annuitant's) age and sex in certain instances.

OUR BASEBUILDER OPTION

The baseBUILDER option offers you a guaranteed minimum income benefit combined
with the guaranteed minimum death benefit available under the contract. For
Rollover IRA, Flexible Premium IRA, and Rollover TSA contracts where the
annuitant is between ages 20 and 60 at contract issue, and where you elect the
baseBUILDER option, we offer an additional guaranteed minimum death benefit of a
5% rollup to age 70. The baseBUILDER benefit is available if the annuitant is
between the ages of 20 and 75 at the time the contract is issued. There is an
additional charge for the baseBUILDER benefit which is described under
"baseBUILDER benefit charge" in "Charges and expenses."

The guaranteed minimum income benefit component of baseBUILDER is described
below. Whether you elect baseBUILDER or not, the guaranteed minimum death
benefit is provided under the contract. The guaranteed minimum death benefit is
described under "Guaranteed minimum death benefit." baseBUILDER is currently not
available in New York.

The guaranteed minimum income benefit guarantees you a minimum amount of fixed
income for your life (or the life of a joint annuitant, if applicable) under our
life annuity payout option. For more information on the life annuity payout
option, see "Your annuity payout options" in "Accessing your money" later in
this prospectus.

<PAGE>

- ----------
  31
- --------------------------------------------------------------------------------

- -----------------------------------------------------------------------------
The guaranteed minimum income benefit should be regarded as a safety net only.
It provides income protection if you elect an income payout while the annuitant
is alive.
- -----------------------------------------------------------------------------

When you exercise the guaranteed minimum income benefit, the annual lifetime
income that you will receive under the life annuity payout option will be the
greater of (i) your guaranteed minimum income benefit which is calculated by
applying your benefit base at guaranteed annuity purchase factors, or (ii) the
income provided by applying your actual account value at our then current
annuity purchase factors.

When you elect to receive annual lifetime income, your contract will terminate
and you will receive a life annuity payout option. You will begin receiving
payments one payment period after the life annuity payout option is issued.
Payments end with the last payment before the annuitant's (or joint annuitant's,
if applicable) death. There is no continuation of benefits following the
annuitant's (or joint annuitant's, if applicable) death.

Before you elect baseBUILDER, you should consider the fact that the guaranteed
minimum income benefit is based on conservative actuarial factors. Therefore,
even if your account value is less than your benefit base, you may generate more
income by applying your account value to current annuity purchase factors. We
will make this comparison for you when the need arises.

ILLUSTRATIONS OF GUARANTEED MINIMUM INCOME BENEFIT. The table below illustrates
the guaranteed minimum income benefit amounts per $100,000 of initial
contribution, for a male annuitant age 60 (at issue) on the contract date
anniversaries indicated, using the guaranteed annuity purchase factors as of the
date of this prospectus, assuming no additional contributions, withdrawals, or
loans under Rollover TSA contracts, and assuming there were no allocations to
the Alliance Money Market, Alliance Intermediate Government Securities options,
or the fixed maturity options.


<TABLE>
<CAPTION>
                                     GUARANTEED MINIMUM
         CONTRACT DATE       INCOME BENEFIT - ANNUAL INCOME
 ANNIVERSARY AT EXERCISE            PAYABLE FOR LIFE
<S>                         <C>
            10                        $10,816
            15                        $16,132
</TABLE>

EXERCISE OF GUARANTEED MINIMUM INCOME BENEFIT. On each contract date anniversary
that you are eligible to exercise the guaranteed minimum income benefit, we will
send you an eligibility notice illustrating how much income could be provided as
of the contract anniversary. You may notify us within 30 days following the
contract date anniversary if you want to exercise the guaranteed minimum income
benefit. You must return your contract to us in order to exercise this benefit.
The amount of income you actually receive will be determined when we receive
your request to exercise the benefit. You will begin receiving payments one
payment period after the life annuity payout contract is issued.

You (or the successor annuitant/owner, if applicable) will be eligible to
exercise the guaranteed minimum income benefit as follows:

o    If the annuitant was at least age 20 and no older than age 44 when the
     contract was issued, you are eligible to exercise the guaranteed minimum
     income benefit within 30 days following each contract date anniversary
     beginning with the 15th contract date anniversary.

o    If the annuitant was at least age 45 and no older than age 49 when the
     contract was issued, you are eligible to exercise the guaranteed minimum
     income benefit within 30 days following each contract date anniversary
     after the annuitant is age 60.

o    If the annuitant was at least age 50 and no older than age 75 when the
     contract was issued, you are eligible to exercise the guaranteed minimum
     income benefit within 30 days following each contract date anniversary
     beginning with the 10th contract date anniversary.

<PAGE>

- ----------
   32
- --------------------------------------------------------------------------------

Please note:

(i)  the latest date you may exercise the guaranteed minimum income benefit is
     the contract date anniversary following the annuitant's 85th birthday;

(ii) if the annuitant was age 75 when the contract was issued, the only time you
     may exercise the guaranteed minimum income benefit is within 30 days
     following the first contract date anniversary that it becomes available;
     and

(iii) if the annuitant was older than age 60 at the time an IRA, QP or Rollover
     TSA contract was issued, the baseBUILDER may not be an appropriate feature
     because the minimum distributions required by tax law must begin before the
     guaranteed minimum income benefit can be exercised.

For QP and Rollover TSA contracts, if you are eligible to exercise your
guaranteed minimum income benefit, we will first roll over amounts in such
contract to a Rollover IRA contract. You will be the owner of the Rollover IRA
contract.


GUARANTEED MINIMUM DEATH BENEFIT

A guaranteed minimum death benefit is provided as part of the baseBUILDER
benefit. A guaranteed minimum death benefit is also provided under your contract
even if you do not elect baseBUILDER. In this case, the baseBUILDER benefit
charge does not apply.

GUARANTEED MINIMUM DEATH BENEFIT APPLICABLE FOR ANNUITANT AGES 0 THROUGH 79 AT
ISSUE OF NQ CONTRACTS; 20 THROUGH 79 AT ISSUE OF ROLLOVER IRA, ROTH CONVERSION
IRA, FLEXIBLE PREMIUM ROTH IRA, AND ROLLOVER TSA CONTRACTS; 20 THROUGH 70 AT
ISSUE OF FLEXIBLE PREMIUM IRA CONTRACTS; AND 20 THROUGH 75 AT ISSUE OF QP
CONTRACTS.

You must elect either the "5% roll up to age 80" (or, if available, the 5% roll
up to age 70) or the "annual ratchet to age 80" guaranteed minimum death benefit
when you apply for a contract. Once you have made your election, you may
not change it.

5% ROLL UP TO AGE 80. This guaranteed minimum death benefit is calculated
using the benefit base described earlier in "Your benefit base." This
guaranteed minimum death benefit is not available in New York.

5% ROLL UP TO AGE 70. This is an optional guaranteed minimum death benefit
available for ages 20 through 60 at issue of Rollover IRA, Flexible Premium IRA,
and TSA contracts if baseBUILDER is also elected.  Your guaranteed minimum death
benefit will be calculated as described above under "5% roll up to age 80"
except that interest will be credited only through age 70.

ANNUAL RATCHET TO AGE 80. On the contract date, your guaranteed minimum death
benefit equals your initial contribution. Then, on each contract date
anniversary, we will determine your guaranteed minimum death benefit by
comparing your current guaranteed minimum death benefit to your account value on
that contract date anniversary. If your account value is higher than your
guaranteed minimum death benefit, we will increase your guaranteed minimum death
benefit to equal your account value. On the other hand, if your account value on
the contract date anniversary is less than your guaranteed minimum death
benefit, we will not adjust your guaranteed minimum death benefit either up or
down.

If you make additional contributions, we will increase your current guaranteed
minimum death benefit by the dollar amount of the contribution on the date the
contribution is allocated to your investment options. If you take a withdrawal
from your contract, we will reduce your guaranteed minimum death benefit on the
date you take the withdrawal.

GUARANTEED MINIMUM DEATH BENEFIT APPLICABLE FOR ANNUITANT AGES 80 THROUGH 90 AT
ISSUE OF NQ, ROLLOVER IRA, ROTH CONVERSION IRA, FLEXIBLE PREMIUM ROTH IRA, AND
ROLLOVER TSA CONTRACTS.

On the contract date, your guaranteed minimum death benefit equals your initial
contribution. Thereafter, it will be increased by the dollar amount of any
additional

<PAGE>

- ----------
  33
- --------------------------------------------------------------------------------

contributions. We will reduce your guaranteed minimum death benefit if you take
any withdrawals.

                   ----------------------------------------

Please see "How withdrawals affect your guaranteed minimum income benefit and
guaranteed minimum death benefit" in "Accessing your money" for information on
how withdrawals affect your guaranteed minimum death benefit. For contracts
issued in New York, the guaranteed minimum death benefit at the annuitant's
death will never be less than your value in the variable investment options,
plus the sum of the fixed maturity amounts in each fixed maturity option.

See Appendix III for an example of how we calculate the guaranteed minimum death
benefit.


YOUR RIGHT TO CANCEL WITHIN A CERTAIN NUMBER OF DAYS

If for any reason you are not satisfied with your contract, you may return it to
us for a refund. To exercise this cancellation right you must mail the contract
directly to our Processing Office within 10 days after you receive it. If state
law requires, this "free look" period may be longer.

Generally, your refund will equal your account value under the contract and will
reflect (i) any investment gain or loss in the variable investment options (less
the daily charges we deduct), (ii) any positive or negative market value
adjustments in the fixed maturity options, and (iii) any guaranteed interest in
the account for special dollar cost averaging, through the date we receive your
contract. Some states require that we refund the full amount of your
contribution (not reflecting (i), (ii) or (iii) above). For any IRA contract
returned to us within seven days after you receive it, we are required to refund
the full amount of your contribution.

We may require that you wait six months before you may apply for a contract with
us again if:

o  you cancel your contract during the free look period; or

o  you change your mind before you receive your contract whether we have
   received your contribution or not.

Please see "Tax information" for possible consequences of cancelling your
contract.

In addition to the cancellation right described above, if you fully convert an
existing traditional IRA contract to a Roth Conversion IRA or Flexible Premium
Roth IRA contract, you may cancel your Roth Conversion IRA contract and return
to a Rollover IRA or Flexible Premium IRA contract, whichever applies. Our
Processing Office, or your financial professional, can provide you with the
cancellation instructions.

<PAGE>

Determining your contract's value


- ----------------
      34
- --------------------------------------------------------------------------------

YOUR ACCOUNT VALUE AND CASH VALUE

Your "account value" is the total of the (i) values you have in the variable
investment options, (ii) market adjusted amounts in the fixed maturity options,
(iii) value in the account for special dollar cost averaging, and (iv) value you
have in the loan reserve account (applies for Rollover TSA contracts only).
These amounts are subject to certain fees and charges discussed in "Charges and
expenses." Under Rollover TSA contracts, if you have any outstanding loan, your
account value will include any amount in the loan reserve account.

Your contract also has a "cash value." At any time before annuity payments
begin, your contract's cash value is equal to the account value less (i) the
total amount or a pro rata portion of the annual administrative charge
(applicable for Flexible Premium IRA and Flexible Premium Roth IRA contracts
only); (ii) any applicable withdrawal charges; and (iii) the amount of any
outstanding loan plus accrued interest (applicable to Rollover TSA contracts
only). Please see "Surrendering your contract to receive its cash value" in
"Accessing your money."


YOUR CONTRACT'S VALUE IN THE VARIABLE INVESTMENT OPTIONS

Each variable investment option invests in shares of a corresponding portfolio.
Your value in each variable investment option is measured by "units." The value
of your units will increase or decrease as though you had invested it in the
corresponding portfolio's shares directly. Your value, however, will be reduced
by the amount of the fees and charges that we deduct under the contract.

The unit value for each variable investment option depends on the investment
performance of that option, less daily charges for:

 (i)        mortality and expense risks;

 (ii)       administrative expenses; and

 (iii)      distribution charges.

On any day, your value in any variable investment option equals the number of
units credited to that option, adjusted for any units purchased for or deducted
from your contract under that option, multiplied by that day's value for one
unit. The number of your contract units in any variable investment option does
not change unless they are:

 (i)        increased to reflect additional contributions;

 (ii)       decreased to reflect a withdrawal (plus applicable withdrawal
            charges);

 (iii)      increased to reflect a transfer into, or decreased to reflect a
            transfer out of a variable investment option; and

 (iv)       decreased to reflect a transfer of your loan amount to the loan
            reserve account under a Rollover TSA contract.

In addition, when we deduct the baseBUILDER benefit charge the number of units
credited to your contract will be reduced. Your units are also reduced under
Flexible Premium IRA and Flexible Premium Roth IRA contracts when we deduct the
annual administrative charge. A description of how unit values are calculated is
found in the SAI.


YOUR CONTRACT'S VALUE IN THE FIXED MATURITY OPTIONS

Your value in each fixed maturity option at any time before the maturity date is
the market adjusted amount in each option. This is equivalent to your fixed
maturity amount increased or decreased by the market value adjustment. Your
value, therefore, may be higher or lower than your contributions (less
withdrawals) accumulated at the rate to maturity. At the maturity date, your
value in the fixed maturity option will equal its maturity value. Your value
will also include any amounts held in the separate account to provide for
payments off maturity dates under the Assured Payment Option and APO Plus.

<PAGE>

- ----------
  35
- --------------------------------------------------------------------------------

YOUR CONTRACT'S VALUE IN THE ACCOUNT FOR SPECIAL DOLLAR COST AVERAGING

Your value in the account for special dollar cost averaging at any time will
equal your initial contribution allocated to that option, plus interest, less
the sum of all amounts that have been transferred to the variable investment
options you have selected.

<PAGE>

3
Transferring your money among investment options


- ----------------
      36
- --------------------------------------------------------------------------------

TRANSFERRING YOUR ACCOUNT VALUE

At any time before the date annuity payments are to begin, you can transfer some
or all of your account value among the investment options, subject to the
following:

o    You may not transfer any amount to the account for special dollar cost
     averaging.

o    You may not transfer to a fixed maturity option that matures in the current
     calendar year, or that has a rate to maturity of 3%.

o    If the annuitant is 76 or older, you must limit your transfers to fixed
     maturity options to those with maturities of five years or less. Also, the
     maturity dates may be no later than the February 15th immediately following
     the date annuity payments are to begin.

o    If you make transfers out of a fixed maturity option other than at its
     maturity date the transfer may cause a market value adjustment.

o    A transfer request while the Assured Payment Option or APO Plus is in
     effect will terminate the option.

You may request a transfer in writing, or by telephone using TOPS or online by
using EQ Access. You must send in all written transfer requests directly to our
processing office. Transfer requests should specify:

(1)  the contract number,

(2)  the dollar amounts or percentages of your current account value to be
     transferred, and

(3)  the investment options to and from which you are transferring.

We may, at any time, restrict the use of market timers and other agents acting
under a power of attorney who are acting on behalf of more than one contract
owner. Any agreements to use market timing services to make transfers are
subject to our rules in effect at that time.

We will confirm all transfers in writing.

REBALANCING YOUR ACCOUNT VALUE

We currently offer a rebalancing program that you can use to automatically
reallocate your account value among the variable investment options. You must
tell us:

(a)  the percentage you want invested in each variable investment option (whole
     percentages only), and

(b)  how often you want the rebalancing to occur (quarterly, semiannually, or
     annually on a contract year basis. Rebalancing will occur on the same day
     of the month as the contract date).

While your rebalancing program is in effect, we will transfer amounts among each
variable investment option so that the percentage of your account value that you
specify is invested in each option at the end of each rebalancing date. Your
entire account value in the variable investment options must be included in the
rebalancing program.

- -----------------------------------------------------------------------------
Rebalancing does not assure a profit or protect against loss. You should
periodically review your allocation percentages as your needs change. You may
want to discuss the rebalancing program with your financial professional or
other financial adviser before electing the program.
- -----------------------------------------------------------------------------

You may elect the rebalancing program at any time. You may also change your
allocation instructions or cancel the program at any time. If you request a
transfer while the rebalancing program is in effect, we will process the
transfer as requested; the rebalancing program will remain in effect unless you
request that it be canceled in writing.

You may not elect the rebalancing program if you are participating in a dollar
cost averaging program or if the Assured Payment Option or APO Plus are in
effect. Rebalancing is not available for amounts you have allocated in the fixed
maturity options.

<PAGE>

Accessing your money


- ----------------
  37
- --------------------------------------------------------------------------------

ASSURED PAYMENT OPTION AND APO PLUS
(Rollover IRA and Flexible Premium IRA contracts only)

We offer two options, the Assured Payment Option and APO Plus, under which you
may receive distributions from your Rollover IRA or Flexible Premium IRA
contract. If you choose one of these two distribution options you will receive
guaranteed payments for a specified period of time we call the "fixed period."
When the fixed period ends you will continue to receive payments for as long as
you are living.

You can elect the Assured Payment Option or APO Plus in the application or at a
later date, provided that your account value is at least $10,000 at the time of
election.

Assured Payment Option and APO Plus benefits will differ for contracts issued in
Maryland. See Appendix V at the end of this prospectus for more information.

ASSURED PAYMENT OPTION

HOW WE ALLOCATE YOUR CONTRIBUTIONS. In order to provide for the payments you
receive during the fixed period, we allocate a portion of your initial
contribution or account value to fixed maturity options that mature in
consecutive date order. The remaining portion is allocated to your choice of a
single life or joint and survivor life contingent annuity to provide for the
payments you will receive after the fixed period. The payments are intended to
pay out your entire account value by the end of the fixed period.

- -----------------------------------------------------------------------------
The life contingent annuity provides for the payments after the fixed period
ends.
- -----------------------------------------------------------------------------

We determine the allocation of your contributions based on a number of factors.
They are:

o    the amount of your contribution;

o    annuity purchase factors; and

o    the fixed period.

We then allocate your initial contribution among:

(1)  The separate account containing:

(i)  the fixed maturity options; and

(ii) amounts held to provide payments to you off maturity dates; and

(2)  the life contingent annuity.

We will allocate your additional contributions in the same manner. Additional
contributions will increase the level of your future payments. You may not
change this allocation.

While the Assured Payment Option is in effect, no amounts may be allocated to
the variable investment options and the account for special dollar cost
averaging.

If you are using funds from multiple sources to purchase the Rollover IRA or
Flexible Premium IRA contract with the Assured Payment Option in effect, we will
allocate your contributions to the Alliance Money Market option until we receive
all amounts under the contract. Once all amounts are received we will then apply
them under the Assured Payment Option.

PAYMENTS. The payments you receive will increase by 10% every three years during
the fixed period on each third anniversary of the payment start date. After the
end of the fixed period, your first payment under the life contingent annuity
will be 10% greater than the final payment made under the fixed period.

Whether you choose monthly, quarterly or annual payments, you will usually begin
receiving payments one payment period after the contract date anniversary on
which you elected to begin payments under your option, unless you elect
otherwise, as described under "Off maturity date payments" earlier in this
prospectus. Your payments will always be made on the 15th day of the month.
However, if you are age 53 1/2 or older, you must defer the date your payments
will start until you are age 59 1/2. If you are at least age 59 1/2 at the time
the Assured Payment Option is elected you may choose to defer the date your
payments will start. Generally, you may defer payments for a period of up to 72
months after you make your election. This is called the deferral period.
Deferral of the payment start date permits you to lock in rates at a time when
you may consider current rates
<PAGE>

- ----------
   38
- --------------------------------------------------------------------------------

to be high, while permitting you to delay receiving payments if you have no
immediate need to receive income under your contract.

- -----------------------------------------------------------------------------
The deferral period together with the fixed period may be referred to as a
"liquidity period." You will be able to make withdrawals before the end of the
fixed period. You may also choose to surrender your contract for its cash value
while keeping the life contingent annuity in effect.
- -----------------------------------------------------------------------------

Before you decide to defer payments, you should consider the fact that the
amount of income you purchase is based on the rates to maturity in effect on the
date we allocate your contribution. Therefore, if rates rise during the deferral
period, your payments may be less than they would have been if you had elected
the Assured Payment Option at a later date. Deferral of the payment start date
is not available if you are older than age 80. If your deferred payment start
date is after you reach age 70 1/2, you should consider the effect that
deferral may have on your required minimum distributions.

See Appendix IV for an example of how payments are made under the Assured
Payment Option.

If you are age 701 1/2 or older, your payments during the fixed period are
designed to meet required minimum distributions under your contract. We
determine the amount of the payments based on the value in each fixed maturity
option and the assigned value of the life contingent annuity for tax purposes.
If at any time your payment under the Assured Payment Option would be less than
the minimum amount required to be distributed under minimum distribution rules,
we will notify you of the difference. You may then choose to have an additional
amount withdrawn under your contract. We will treat such withdrawal as a lump
sum withdrawal. However, no withdrawal charge will apply. We will then adjust
your future scheduled payments so that the minimum distribution rules are met.
You also have the option to take the amount from other traditional IRA funds you
may have.

FIXED PERIOD. The fixed period based on your age at the time the contract is
issued (or your age at the time the Assured Payment Option is elected) will be
as follows:


<TABLE>
<CAPTION>
- ------------------------------------------------
       AGE*                      FIXED PERIOD
- ------------------------------------------------
<S>                               <C>
  59 1/2 through 70               15 years
  71 through 75                   12 years
  76 through 80                   9 years
  81 through 83                   6 years
- ------------------------------------------------
</TABLE>

If you defer the date payments will start, your fixed period will be as follows:



<TABLE>
<CAPTION>
                                  FIXED PERIOD
                            BASED ON DEFERRAL PERIOD
                        ---------------------------------
                         1-36        37-60       61-72
     AGE*               MONTHS       MONTHS     MONTHS
- ---------------------------------------------------------
<S>                     <C>          <C>         <C>
 53 1/2 through 70      12 years     9 years     9 years
 71 through 75          9 years      9 years     N/A
 76 through 80          6 years      6 years     N/A
 81 through 83          N/A          N/A         N/A
</TABLE>

 * For joint and survivor payments, the fixed period is based on the age of the
   younger annuitant.


 PURCHASE RESTRICTIONS FOR JOINT AND SURVIVOR PAYMENTS. If you elect payments on
 a joint and survivor basis:

 o  the joint annuitant must be your spouse; and

 o  neither you nor the joint annuitant can be over age 83.

 PAYMENTS AFTER THE FIXED PERIOD. After the end of the fixed period, we will
 continue your payments under the life contingent annuity if either you or the
 joint annuitant is living. Payments continue throughout your lifetime (or the
 lifetime of the joint annuitant, if joint and survivor payments are elected)
 on the same payment schedule (either monthly, quarterly or annually) as the
 payments you received during the fixed period.

 The portion of your contribution allocated to the life contingent annuity does
 not have a cash value or an account value and, therefore, does not provide for
 withdrawals.
 -----------------------------------------------------------------------------

 THERE IS NO DEATH BENEFIT PROVIDED UNDER THE LIFE CONTINGENT ANNUITY AND
 PAYMENTS ARE MADE TO YOU ONLY IF YOU (OR THE JOINT ANNUITANT) ARE LIVING WHEN
 THE PAYMENTS ARE SCHEDULED TO BEGIN. THESE

<PAGE>

- ----------
  39
- --------------------------------------------------------------------------------

 PAYMENTS ARE ONLY MADE DURING YOUR LIFETIME AND, IF APPLICABLE, THE LIFETIME
 OF THE JOINT ANNUITANT. THEREFORE, YOU SHOULD CONSIDER THE POSSIBILITY THAT NO
 PAYMENTS WILL BE MADE UNDER THE LIFE CONTINGENT ANNUITY IF YOU (OR THE JOINT
 ANNUITANT) DO NOT SURVIVE TO THE DATE PAYMENTS ARE TO BEGIN.

 Under the life contingent annuity you may elect single life or joint and
 survivor payments. Joint and survivor payments are available on a 100%,
 one-half or two-thirds to survivor basis. Your first payment under the life
 contingent annuity will be 10% greater than the final payment under the fixed
 period. After the fixed period we will increase your payments annually on each
 anniversary of the payment start date under the life contingent annuity. We
 will base this increase on the annual increase in the Consumer Price Index,
 but it will never be greater than 3% per year.

 ALLOCATION OF WITHDRAWALS. Only lump sum withdrawals are permitted under the
 Assured Payment Option. We will subtract your withdrawal from all remaining
 fixed maturity options to which your account value is allocated as well as
 from amounts held in the separate account to provide for payments off maturity
 dates. As a result we will reduce the amount of your payments and the length
 of your fixed period. We will also begin making payments to you under the life
 contingent annuity at an earlier date. In order to achieve this result we will
 withdraw additional amounts over the amount of the withdrawal you requested.
 These amounts will be taken from the separate account which contains the fixed
 maturity options and from amounts held to provide for payments off maturity
 dates. The amounts are then allocated to the life contingent annuity. The
 exact additional amount we withdraw will depend on how much is necessary to
 assure that the same pattern of payments will continue in reduced amounts for
 your life and the life of the joint annuitant. The first increase in your
 payments will take place no later than the date of the next planned increase.

 Withdrawals are subject to a withdrawal charge and will have a 10% free
 withdrawal amount available. No withdrawal charges will apply to the payments
 made during the fixed period or a withdrawal made to meet the minimum
 distribution requirement under the contract.

 DEATH BENEFIT. If a death benefit becomes payable during the fixed period we
 will pay the death benefit amount to the designated beneficiary. The death
 benefit amount is the greater of:

 (1) your account value; and

 (2) the sum of the fixed maturity amounts in each fixed maturity option plus
     any amounts to provide for payments off maturity dates.

 We will not make any payments under the life contingent annuity after your
 death unless you have elected payments on a joint and survivor basis. If you
 elect joint and one-half or joint and two-thirds to survivor payments, at your
 death or the joint annuitant's death, we will reduce the payments by one-half
 or one-third, whichever applies.

 -----------------------------------------------------------------------------
 A death benefit is never payable under the life contingent annuity. The death
 benefit applies only during the fixed period.
 -----------------------------------------------------------------------------

 TERMINATION. The Assured Payment Option will be terminated if you:

 (1) cancel the option at any time by sending a written request satisfactory to
     us; or

 (2) submit an additional contribution and you do not want it allocated under
     the Assured Payment Option; or

 (3) request a transfer of your account value; or

 (4) request a change in the date the payments are to start under the life
     contingent annuity.

 Once the Assured Payment Option has ended, the life contingent annuity will
 remain in effect and payments will be made if you or the joint annuitant, are
 living on the date payments are to start. No additional amounts will be
 allocated under the life contingent annuity. You may elect to restart the
 Assured Payment Option by submitting a written request satisfactory to us, but
 no sooner than three years after the option was terminated. If you own an
 Equitable

<PAGE>

- ----------
   40
- --------------------------------------------------------------------------------

 Accumulator Rollover IRA or Flexible Premium IRA contract and you elected the
 Assured Payment Option at age 70 1/2 or older and subsequently terminate this
 option, required minimum distributions must continue to be made under your
 contract. Before terminating the Assured Payment Option, you should consider
 the implications this may have under the minimum distribution requirements.
 See "Tax Information."

 ANNUITY PAYOUT OPTIONS AND SURRENDERING THE CONTRACT. Once your contract is
 surrendered or an annuity payout option is chosen, we will return the contract
 to you with a notation that the life contingent annuity is still in effect.
 You may not surrender the life contingent annuity.

 APO PLUS

 APO Plus is a variation of the Assured Payment Option. Except as indicated
 below, APO Plus operates under the same guidelines as the Assured Payment
 Option. Under APO Plus you will be able to keep a portion of your value in the
 Alliance Common Stock option or the Alliance Equity Index option, whichever
 one you choose. Once you have selected a variable investment option it may not
 be changed.

 You may not elect APO Plus if the Assured Payment Option is already in effect.


 APO Plus allows you to remain invested in the variable investment option for
 longer than would be possible if you had applied your entire account value all
 at once to the Assured Payment Option or to an annuity payout option.

 HOW WE ALLOCATE YOUR CONTRIBUTIONS. We allocate a portion of your initial
 contribution or account value to the Assured Payment Option. Under the Assured
 Payment Option amounts are allocated in the same manner as described above.
 Your remaining account value is allocated to the variable investment option
 you select. Periodically during the fixed period we transfer a portion of your
 value in the variable investment option to the fixed maturity options to
 increase your guaranteed level payments under the Assured Payment Option.

 The amount allocated under the Assured Payment Option will provide for level
 payments. The amount of the level payments are equal to the amount of the
 initial payment that would have been provided if you had allocated your entire
 initial contribution or account value under the Assured Payment Option. The
 difference between the amount required for level payments and the amount
 required for increasing payments provided under the Assured Payment Option, is
 allocated to the variable investment option you selected. If you have any
 value in the fixed maturity options at the time this option is elected, a
 market value adjustment may apply as a result of such amounts being
 transferred to activate the Assured Payment Option.

 FIXED PERIOD. The fixed period and deferral period schedule shown for the
 Assured Payment Option will also apply under APO Plus.

 On the third February 15th following the date your first payment is made
 during the fixed period, a portion of your value in the variable investment
 option may be transferred to the Assured Payment Option in order to increase
 your level payments. If you elect a deferral period of three years or more, a
 portion of your value in the variable investment option will be allocated to
 the Assured Payment Option on the February 15th before the date your first
 payment is made. If your payments are to be made on February 15th, the date of
 the first payment will be counted as the first February 15th for the purpose
 of this transfer to the Assured Payment Option.

 The transfer of amounts to the Assured Payment Option is repeated each third
 year during the fixed period. The first increase in payments will be reflected
 in the payment made to you after three full years of payments and then every
 three years after that. Immediately following your last payment during the
 fixed period, your remaining value in the variable investment option is first
 allocated to the life contingent annuity to change the level payments
 previously purchased to increasing payments. These increasing payments will
 increase each year based on the annual increase in the Consumers Price Index,
 but never greater than 3%. If you have any value remaining after the
 increasing payments are purchased, this amount is allocated to the life
 contingent annuity to further increase your lifetime payments. If your

<PAGE>

- ----------
  41
- --------------------------------------------------------------------------------

 value in the variable investment option is insufficient to purchase the
 increasing payments, then the level payments previously purchased will be
 raised as much as possible.

 While APO Plus provides you with a minimum amount of level guaranteed lifetime
 payments under the Assured Payment Option, the total amount of income that you
 will receive over time will depend on the investment performance of the
 variable investment option which you selected. It will also depend on the
 current rates to maturity and the cost of the life contingent annuity, which
 also varies. As a result, the combined amount of guaranteed lifetime income
 you receive under APO Plus may be more or less than the amount that could have
 been purchased if your entire initial contribution or account value had been
 allocated to the Assured Payment Option.

 See Appendix IV for an example of the payments purchased under APO Plus.

 ALLOCATION OF ADDITIONAL CONTRIBUTIONS. Any additional contributions you make
 may only be allocated to the variable investment option. We do not permit
 additional contributions after the end of the fixed period.

 WITHDRAWALS. If you take a lump sum withdrawal or if a lump sum withdrawal is
 made to satisfy minimum distribution requirements such withdrawal will be
 taken from your value in the variable investment option unless you specify
 otherwise. If there is insufficient value in the variable investment option
 any additional amount will be taken from the separate account containing the
 fixed maturity options and from amounts held to provide for payments
 off maturity dates, in the same manner as described above for the Assured
 Payment Option.

 DEATH BENEFIT. If a death benefit becomes payable during the fixed period we
 will pay the death benefit amount to the designated beneficiary. The death
 benefit amount is equal to the greater of:

 (1) your value in the fixed maturity options; and

 (2) the separate account containing the fixed maturity amounts in each fixed
     maturity option plus any amounts held to provide for payments off
     maturity dates.

 When the greater of (1) and (2) above is determined, the value in the variable
 investment option is added. A death benefit is never payable under the life
 contingent annuity.

 TERMINATION OF APO PLUS. You may terminate APO Plus at any time by submitting
 a written request satisfactory to us. You may choose one of the following two
 options if you terminate APO Plus:

 (1)  your contract will operate under the Equitable Accumulator Rollover IRA
      or Flexible Premium IRA rules; or

 (2)  you may elect the Assured Payment Option.

 If you elect the Assured Payment Option, your remaining value in the variable
 investment option will be allocated to the fixed maturity options, the
 separate account to provide for payments off maturity dates, and the life
 contingent annuity. A market value adjustment may apply for any amounts
 allocated from a fixed maturity option. At least 45 days prior to the end of
 each three-year period, we will send you a quote indicating how much future
 income could be provided under the Assured Payment Option. The quote would be
 based on your current account value, current rates to maturity for the fixed
 maturity options, and current purchase rates under the life contingent annuity
 as of the date of the quote. The actual amount of future income you would
 receive depends on the rates in effect on the day you switch to the Assured
 Payment Option.

 WITHDRAWING YOUR ACCOUNT VALUE

 You have several ways to withdraw your account value before annuity payments
 begin. The table below shows the methods available under each type of
 contract. More information follows the table. For the tax consequences of
 withdrawals, see "Tax information."

<PAGE>

- ----------
   42
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------
                                          METHOD OF WITHDRAWAL
- ------------------------------------------------------------------------------------
                                                      SUBSTANTIALLY        MINIMUM
 CONTRACT              LUMP SUM      SYSTEMATIC          EQUAL          DISTRIBUTION
- ------------------------------------------------------------------------------------
<S>                  <C>           <C>             <C>                 <C>
- ------------------------------------------------------------------------------------
 NQ                  Yes           Yes             No                  No
- ------------------------------------------------------------------------------------
 Rollover IRA*       Yes           Yes             Yes                 Yes
- ------------------------------------------------------------------------------------
 Flexible
   Premium IRA*      Yes           Yes             Yes                 Yes
- ------------------------------------------------------------------------------------
 Roth Conversion
   IRA               Yes           Yes             Yes                 No
- ------------------------------------------------------------------------------------
 Flexible Premium
   Roth IRA          Yes           Yes             Yes                 No
- ------------------------------------------------------------------------------------
 QP                  Yes           No              No                  Yes
- ------------------------------------------------------------------------------------
 Rollover TSA        Yes**         No              No                  Yes
- ------------------------------------------------------------------------------------
</TABLE>

 *   If Assured Payment Option or APO Plus is elected, only lump sum withdrawals
     are available.

 **  For some Rollover TSA contracts, your ability to take withdrawals, loans or
     surrender your contract may be limited. You must provide withdrawal
     restriction information when you apply for a contract. See "Tax Sheltered
     Annuity contracts (TSAs)" in "Tax information."

 LUMP SUM WITHDRAWALS
 (All contracts)

 You may take lump sum withdrawals from your account value at any time.
 (Rollover TSA contracts may have restrictions.) The minimum amount you may
 withdraw is $1,000. If you request to withdraw more than 90% of a contract's
 current cash value we will treat it as a request to surrender the contract for
 its cash value. See "Surrendering your contract to receive its cash value"
 below.

 Lump sum withdrawals in excess of the 15% (10% under Assured Payment Option or
 APO Plus) free withdrawal amount (see "15% free withdrawal amount" in "Charges
 and expenses") may be subject to a withdrawal charge. Under Rollover TSA
 contracts, if a loan is outstanding, you may only take lump sum withdrawals as
 long as the cash value remaining after any withdrawal equals at least 10% of
 the outstanding loan plus accrued interest.

 SYSTEMATIC WITHDRAWALS
 (NQ and all IRA contracts)

 You may take systematic withdrawals of a particular dollar amount or a
 particular percentage of your account value.

 You may take systematic withdrawals on a monthly, quarterly, or annual basis
 as long as the withdrawals do not exceed the following percentages of your
 account value: 1.2% monthly, 3.6% quarterly, and 15.0% annually. The minimum
 amount you may take in each systematic withdrawal is $250. If the amount
 withdrawn would be less than $250 on the date a withdrawal is to be taken, we
 will not make a payment and we will terminate your systematic withdrawal
 election.

 We will make the withdrawals on any day of the month that you select as long
 as it is not later than the 28th day of the month. If you do not select a
 date, we will make the withdrawals on the same calendar day of the month as
 the contract date. You must wait at least 28 days after your contract is
 issued before your systematic withdrawals can begin.

 You may elect to take systematic withdrawals at any time. If you own an IRA
 contract, you may elect this withdrawal method only if you are between ages
 59 1/2 and 70 1/2. You may not elect the systematic withdrawal method if you
 have balances in the account for special dollar cost averaging.

 You may change the payment frequency, or the amount or percentage of your
 systematic withdrawals, once each contract year. However, you may not change
 the amount or percentage in any contract year in which you have already taken
 a lump sum withdrawal. You can cancel the systematic withdrawal option at any
 time.

 Systematic withdrawals are not subject to a withdrawal charge, except to the
 extent that, when added to a lump sum withdrawal previously taken in the same
 contract year, the systematic withdrawal exceeds the 15% free withdrawal
 amount.


 SUBSTANTIALLY EQUAL WITHDRAWALS
 (All IRA contracts)

 The substantially equal withdrawals option allows you to receive distributions
 from your account value without triggering the 10% additional federal tax
 penalty, which normally applies to distributions made before age 59 1/2. See
 "Tax information." Once you begin to take substantially

<PAGE>

- ----------
  43
- --------------------------------------------------------------------------------

 equal withdrawals, you should not stop them or change the pattern of your
 withdrawals until the later of age 59 1/2 or five full years after the first
 withdrawal. If you stop or change the withdrawals or take a lump sum
 withdrawal, you may be liable for the 10% federal tax penalty that would have
 otherwise been due on prior withdrawals made under this option and for any
 interest on those withdrawals.

 You may elect to take substantially equal withdrawals at any time before age
 59 1/2. We will make the withdrawal on any day of the month that you select
 as long as it is not later than the 28th day of the month. You may not elect
 to receive the first payment in the same contract year in which you took a
 lump sum withdrawal. We will calculate the amount of your substantially equal
 withdrawals. The payments will be made monthly, quarterly, or annually as you
 select. These payments will continue until we receive written notice from you
 to cancel this option or you take a lump sum withdrawal. You may elect to
 start receiving substantially equal withdrawals again, but the payments may
 not restart in the same contract year in which you took a lump sum withdrawal.
 We will calculate the new withdrawal amount.

 You may not elect substantially equal withdrawals if you have balances in the
 account for special dollar cost averaging.

 Substantially equal withdrawals are not subject to a withdrawal charge.


 MINIMUM DISTRIBUTION WITHDRAWALS
 (Rollover IRA, Flexible Premium IRA, QP, and Rollover TSA contracts only - See
 "Tax information")

 We offer the minimum distribution withdrawal option to help you meet required
 minimum distributions under federal income tax rules. You may elect this
 option in the year in which you reach age 70 1/2. The minimum amount we will
 pay out is $250. You may elect the method you want us to use to calculate your
 minimum distribution withdrawals from the choices we offer. Currently, minimum
 distribution withdrawal payments will be made annually.

 We do not impose a withdrawal charge on minimum distribution withdrawals
 except if when added to a lump sum withdrawal previously taken in the same
 contract year, the minimum distribution withdrawal exceeds the 15% free
 withdrawal amount.

 We will calculate your annual payment based on your account value at the end
 of the prior calendar year based on the method you choose.

 Under Rollover TSA contracts, you may not elect minimum distribution
 withdrawals if a loan is outstanding.

 -----------------------------------------------------------------------------
 For Rollover IRA, Flexible Premium IRA, QP, and Rollover TSA contracts, we
 will send a form outlining the distribution options available before you reach
 age 701/2 (if you have not begun your annuity payments before that time).
 -----------------------------------------------------------------------------

 HOW WITHDRAWALS ARE TAKEN FROM YOUR ACCOUNT VALUE

 Unless you specify otherwise, we will subtract your withdrawals on a pro rata
 basis from your value in the variable investment options. If there is
 insufficient value or no value in the variable investment options, any
 additional amount of the withdrawal required or the total amount of the
 withdrawal will be withdrawn from the fixed maturity options in order of the
 earliest maturity date(s) first. A market value adjustment may apply.


 HOW WITHDRAWALS AFFECT YOUR GUARANTEED MINIMUM INCOME BENEFIT AND GUARANTEED
 MINIMUM DEATH BENEFIT

 Withdrawals will reduce your guaranteed benefits on either a dollar-for-dollar
 basis or on a pro rata basis as explained below:

 INCOME BENEFIT AND DEATH BENEFIT

 5% roll up to age 80 or age 70 - If you elect the 5% roll up to age 80 or 5%
 roll up to age 70 guaranteed minimum death benefit, your benefit base and
 current guaranteed minimum death benefit will be reduced on a

<PAGE>

- ----------
   44
- --------------------------------------------------------------------------------

 dollar-for-dollar basis as long as the sum of your withdrawals in a contract
 year is 5% or less of the applicable guaranteed minimum death benefit on the
 most recent contract date anniversary. Once you take a  withdrawal that causes
 the sum of your withdrawals in a contract year to exceed 5% of the applicable
 guaranteed minimum death benefit on the most recent contract date anniversary,
 that withdrawal and any subsequent withdrawals in that same contract year will
 reduce your benefit base and current guaranteed minimum death benefit on a pro
 rata basis.

 The timing of your withdrawals and whether they exceed the 5% threshold
 described above can have a significant impact on your guaranteed minimum income
 benefit or guaranteed minimum death benefit.

 Annual ratchet to age 80 - If you elect the annual ratchet
 to age 80 guaranteed minimum death benefit, each withdrawal will always reduce
 your benefit base and current guaranteed minimum death benefit on a pro rata
 basis.

 Annuitant issue ages 80 through 90 - If your contract was issued when the
 annuitant was between ages 80 and 90, each withdrawal will always reduce your
 benefit base and current guaranteed minimum death benefit on a pro rata basis.

                   ----------------------------------------

 Reduction on a dollar-for-dollar basis means that your current benefit will be
 reduced by the dollar amount of the withdrawal. Reduction on a pro rata basis
 means that we calculate the percentage of your current account value that is
 being withdrawn and we reduce your current benefit by that same percentage.
 For example, if your account value is $30,000 and you withdraw $12,000, you
 have withdrawn 40% of your account value. If your guaranteed minimum death
 benefit was $40,000 before the withdrawal, it would be reduced by $16,000
 ($40,000 x.40) and your new guaranteed minimum death benefit after the
 withdrawal would be $24,000 ($40,000 - $16,000).

  LOANS UNDER ROLLOVER TSA CONTRACTS

 You may take loans from a Rollover TSA unless restricted by the employer who
 provided the Rollover TSA funds. If you cannot take a loan, or cannot take a
 loan without approval from the employer who provided the funds, we will have
 this information in our records based on what you and the employer who
 provided the funds told us when you purchased your contract. The employer must
 also tell us whether special employer plan rules of the Employee Retirement
 Income Security Act of 1974 ("ERISA") apply. We will not permit you to take a
 loan while you are taking minimum distribution withdrawals.

 You should read the terms and conditions on our loan request form carefully
 before taking out a loan. Under Rollover TSA contracts subject to ERISA, you
 may only take a loan with the written consent of your spouse. Your contract
 contains further details of the loan provision. Also, see "Tax information"
 for general rules applicable to loans.

 We will permit you to have only one loan outstanding at a time. The minimum
 loan amount is $1,000. The maximum amount is $50,000 or, if less, 50% of your
 account value, subject to any limits under the federal income tax rules. The
 term of a loan is five years. However, if you use the loan to acquire your
 primary residence, the term is 10 years. The term may not extend beyond the
 earliest of:

 (1) the date annuity payments begin,

 (2) the date the contract terminates, and

 (3) the date a death benefit is paid (the outstanding loan will be deducted
     from the death benefit amount).

 Interest will accrue daily on your outstanding loan at a rate we set. The loan
 interest rate will be equal to the Moody's Corporate Bond Yield Averages for
 Baa bonds for the calendar month ending two months before the first day of the
 calendar quarter in which the rate is determined.

 LOAN RESERVE ACCOUNT. On the date your loan is processed, we will transfer the
 amount of your loan to the loan reserve account. Unless you specify otherwise,
 we will subtract your loan on a pro rata basis from your value in the

<PAGE>

- ----------
  45
- --------------------------------------------------------------------------------

 variable investment options. If there is insufficient value or no value in the
 variable investment options, any additional amount of the loan will be
 subtracted from the fixed maturity options in order of the earliest maturity
 date(s) first. A market value adjustment may apply.

 We will credit interest to the amount in the loan reserve account at a rate of
 2% lower than the loan interest rate that applies for the time your loan is
 outstanding. On each contract date anniversary after the date the loan is
 processed, we will transfer the amount of interest earned in the loan reserve
 account to the variable investment options on a pro rata basis. When you make
 a loan repayment, unless you specify otherwise, we will transfer the dollar
 amount of the loan repaid from the loan reserve account to the investment
 options according to the allocation percentages we have on our records.

 SURRENDERING YOUR CONTRACT TO RECEIVE ITS CASH VALUE

 You may surrender your contract to receive its cash value at any time while
 the annuitant is living and before you begin to receive annuity payments.
 (Rollover TSA contracts may have restrictions.) For a surrender to be
 effective, we must receive your written request and your contract at our
 Processing Office. We will determine your cash value on the date we receive
 the required information. All benefits under the contract will terminate as of
 that date.

 You may receive your cash value in a single sum payment or apply it to one or
 more of the annuity payout options. See "Your annuity payout options" below.
 For the tax consequences of surrenders, see "Tax information."

 WHEN TO EXPECT PAYMENTS

 Generally, we will fulfill requests for payments out of the variable
 investment options within seven calendar days after the date of the
 transaction to which the request relates. These transactions may include
 applying proceeds to a variable annuity, payment of a death benefit, payment
 of any amount you withdraw (less any withdrawal charge) and, upon surrender,
 payment of the cash value. We may postpone such payments or applying proceeds
 for any period during which:

 (1) the New York Stock Exchange is closed or restricts trading,

 (2) sales of securities or determination of the fair value of a variable
     investment option's assets is not reasonably practicable because of an
     emergency, or

 (3) the SEC, by order, permits us to defer payment to protect people remaining
     in the variable investment options.

 We can defer payment of any portion of your value in the fixed maturity
 options and the account for special dollar cost averaging (other than for
 death benefits) for up to six months while you are living. We also may defer
 payments for a reasonable amount of time (not to exceed 10 days) while we are
 waiting for a contribution check to clear.

 All payments are made by check and are mailed to you (or the payee named in a
 tax-free exchange) by U.S. mail, unless you request that we use an express
 delivery service at your expense.

 YOUR ANNUITY PAYOUT OPTIONS

 Equitable Accumulator offers you several choices of annuity payout options.
 Some enable you to receive fixed annuity payments, which can be either level
 or increasing, and others enable you to receive variable annuity payments.

 You can choose from among the annuity payout options listed below. For QP and
 Rollover TSA, you may receive only a life annuity with a 10 year period
 certain. Other restrictions may apply, depending on the type of contract you
 own or the annuitant's age. In addition, you may receive only fixed level life
 annuity payments if you elect the guaranteed minimum income benefit under
 baseBUILDER.

<PAGE>

- ----------
   46
- --------------------------------------------------------------------------------


<TABLE>
<S>                               <C>
- -------------------------------------------------------------
 Fixed annuity payout options     Life annuity
                                  Life annuity with period
                                   certain
                                  Life annuity with refund
                                   certain
                                  Period certain annuity
- -------------------------------------------------------------
 Variable Immediate Annuity       Life annuity (not available
   payout options                  in New York)
                                  Life annuity with period
                                   certain
- -------------------------------------------------------------
 Income Manager payout            Life annuity with period
   options (available for          certain
   annuitants age 83 or less      Period certain annuity
   at contract issue)
- -------------------------------------------------------------
</TABLE>


 o  Life annuity: An annuity that guarantees payments for the rest of the
    annuitant's life. Payments end with the last monthly payment before the
    annuitant's death. Because there is no continuation of benefits following
    the annuitant's death with this payout option, it provides the highest
    monthly payment of any of the life annuity options, so long as the
    annuitant is living.

 o  Life annuity with period certain: An annuity that guarantees payments for
    the rest of the annuitant's life. If the annuitant dies before the end of
    a selected period of time ("period certain"), payments continue to the
    beneficiary for the balance of the period certain. The period certain
    cannot extend beyond the annuitant's life expectancy. A life annuity with
    a period certain is the form of annuity under the contracts that you will
    receive if you do not elect a different payout option. In this case, the
    period certain will be based on the annuitant's age and will not exceed 10
    years.

 o  Life annuity with refund certain: An annuity that guarantees payments for
    the rest of the annuitant's life. If the annuitant dies before the amount
    applied to purchase the annuity option has been recovered, payments to the
    beneficiary will continue until that amount has been recovered. This
    payout option is available only as a fixed annuity.

 o  Period certain annuity: An annuity that guarantees payments for a specific
    period of time, usually 5, 10, 15, or 20 years. This guaranteed period may
    not exceed the annuitant's life expectancy. This option does not guarantee
    payments for the rest of the annuitant's life. It does not permit any
    repayment of the unpaid principal, so you cannot elect to receive part of
    the payments as a single sum payment with the rest paid in monthly annuity
    payments. This payout option is available only as a fixed annuity.

 The life annuity, life annuity with period certain, and life annuity with
 refund certain payout options are available on a single life or joint and
 survivor life basis. The joint and survivor life annuity guarantees payments
 for the rest of the annuitant's life and, after the annuitant's death,
 payments continue to the survivor. We may offer other payout options not
 outlined here. Your financial professional can provide details.


 FIXED ANNUITY PAYOUT OPTION

 With fixed annuities, we guarantee fixed annuity payments that will be based
 either on the tables of guaranteed annuity purchase factors in your contract
 or on our then current annuity purchase factors, whichever is more favorable
 for you.


 VARIABLE IMMEDIATE ANNUITY PAYOUT OPTIONS

 Variable Immediate Annuities are described in a separate prospectus that is
 available from your financial professional. Before you select a Variable
 Immediate Annuity payout option, you should read the prospectus which contains
 important information that you should know.

 Variable annuities may be funded through your choice of variable investment
 options investing in portfolios of EQ Advisors Trust. The contract also offers
 a fixed annuity option that can be elected in combination with the variable
 annuity payout options. The amount of each variable annuity payment will
 fluctuate, depending upon the performance of the variable investment options,
 and whether the actual rate of investment return is higher or lower than an
 assumed base rate.

<PAGE>

- ----------
  47
- --------------------------------------------------------------------------------

 INCOME MANAGER PAYOUT OPTIONS

 The Income Manager payout annuity contracts differ from the other payout
 annuity contracts. The other payout annuity contracts provide higher or lower
 income levels, but do not have all the features of the Income Manager payout
 annuity contract. You may request an illustration of the Income Manager payout
 annuity contract from your financial professional. Income Manager payout
 options are described in a separate prospectus that is available from your
 financial professional. Before you select an Income Manager payout option, you
 should read the prospectus which contains important information that you
 should know.

 Both Income Manager payout options provide guaranteed level payments (NQ and
 IRA contracts). The Income Manager (life annuity with period certain) also
 provides guaranteed increasing payments (NQ contracts only). You may not elect
 a period certain Income Manager payout option unless withdrawal charges are no
 longer in effect under your Equitable Accumulator.

 For QP and Rollover TSA contracts, if you want to elect an Income Manager
 payout option, we will first roll over amounts in such contract to a Rollover
 IRA contract. You will be the owner of the Rollover IRA contract.

 You may choose to apply only part of the account value of your Equitable
 Accumulator contract to an Income Manager payout annuity. In this case, we
 will consider any amounts applied as a withdrawal from your Equitable
 Accumulator and we will deduct any applicable withdrawal charge. For the tax
 consequences of withdrawals, see "Tax information."

 Depending upon your circumstances, the purchase of an Income Manager contract
 may be done on a tax-free basis. Please consult your tax adviser.


 THE AMOUNT APPLIED TO PURCHASE AN ANNUITY PAYOUT OPTION

 The amount applied to purchase an annuity payout option varies, depending on
 the payout option that you choose, and the timing of your purchase as it
 relates to any withdrawal charges or market value adjustments.

 If amounts in a fixed maturity option are used to purchase any annuity payout
 option, prior to the maturity date, a market value adjustment will apply.

 o  For the fixed annuity payout options and Variable Immediate Annuity payout
    options, no withdrawal charge is imposed if you select a life annuity,
    life annuity with period certain or life annuity with refund certain.

 o  For the fixed annuity payout option, the withdrawal charge applicable under
    your Equitable Accumulator is imposed if you select a period certain. If
    the period certain is more than 5 years, then the withdrawal charge
    deducted will not exceed 5% of the account value.

 For the Income Manager payout options, the following
     applies:

 o  No withdrawal charge is imposed under the Equitable Accumulator. If the
    withdrawal charge that otherwise would have been applied to your account
    value under your Equitable Accumulator is greater than 2% of the
    contributions that remain in your contract at the time you purchase your
    payout option, the withdrawal charges under the Income Manager will apply.
    For this purpose, the year in which your account value is applied to the
    payout option will be "contract year 1."


 SELECTING AN ANNUITY PAYOUT OPTION

 When you select a payout option, we will issue you a separate written
 agreement confirming your right to receive annuity payments. We require you to
 return your contract before annuity payments begin unless you are applying
 only some of your account value to an Income Manager contract. The contract
 owner and annuitant must meet the issue age and payment requirements.

 You can choose the date annuity payments begin but it may not be earlier than
 thirteen months from the Equitable Accumulator contract date. Except with
 respect to the Income Manager annuity payout options, where payments are made
 on the 15th day of each month, you can change

<PAGE>

- ----------
   48
- --------------------------------------------------------------------------------

 the date your annuity payments are to begin anytime before that date as long
 as you do not choose a date later than the 28th day of any month. Also, that
 date may not be later than:

 (i)   if the annuitant was not older than age 83 when the contract was issued,
       the contract date anniversary that follows the annuitant's 90th birthday;

 (ii)  if the annuitant was age 84 but not older than age 88 when the contract
       was issued the annuitant's age at issue plus seven years; and

 (iii) if the annuitant was age 89 or 90 when the contract was issued, age 95.

 (iv)  for contracts issued in New York, by the annuitant's 90th birthday.


 The above may be different in some states.

 Before the last date by which your annuity payments must begin, we will notify
 you by letter. Once you have selected an annuity payout option and payments
 have begun, no change can be made other than; (i) transfers (if permitted in
 the future) among the variable investment options if a Variable Immediate
 Annuity payout option is selected; and (ii) withdrawals or contract surrender
 (subject to a market value adjustment) if an Income Manager annuity payout
 option is chosen.

 The amount of the annuity payments will depend on the amount applied to
 purchase the annuity and the applicable annuity purchase factors, discussed
 earlier.

 In no event will you ever receive payments under a fixed option or an initial
 payment under a variable option of less than the minimum amounts guaranteed by
 the contract.

 If, at the time you elect a payout option, the amount to be applied is less
 than $2,000 or the initial payment under the form elected is less than $20
 monthly, we reserve the right to pay the account value in a single sum rather
 than as payments under the payout option chosen.

<PAGE>

Charges and expenses



- ----------------
  49
- --------------------------------------------------------------------------------

 CHARGES THAT EQUITABLE LIFE DEDUCTS

 We deduct the following charges each day from the net assets of each variable
 investment option. These charges are reflected in the unit values of each
 variable investment option:

 o  A mortality and expense risks charge

 o  An administrative charge

 o  A distribution charge

 We deduct the following charges from your account value. When we deduct these
 charges from your variable investment options, we reduce the number of units
 credited to your contract:

 o  On each contract date anniversary - an annual administrative charge if
    applicable (Flexible Premium IRA and Flexible Premium Roth IRA contracts
    only).

 o  At the time you make certain withdrawals or surrender your contract - a
    withdrawal charge.

 o  If you elect the optional benefit - a charge for the optional baseBUILDER
    benefit.

 o  At the time annuity payments are to begin - charges for state premium and
    other applicable taxes. An annuity administrative fee may also apply.

 More information about these charges appears below. We will not increase these
 charges for the life of your contract, except as noted. We may reduce certain
 charges under group or sponsored arrangements. See "Group or sponsored
 arrangements" below.

 To help with your retirement planning, we may offer other annuities with
 different charges, benefits, and features. Please contact your financial
 professional for more information.


 MORTALITY AND EXPENSE RISKS CHARGE

 We deduct a daily charge from the net assets in each variable investment
 option to compensate us for mortality and expense risks, including the
 guaranteed minimum death benefit. The daily charge is equivalent to an annual
 rate of 1.10% of the net assets in each variable investment option.

 The mortality risk we assume is the risk that annuitants as a group will live
 for a longer time than our actuarial tables predict. If that happens, we would
 be paying more in annuity income than we planned. We also assume a risk that
 the mortality assumptions reflected in our guaranteed annuity payment tables,
 shown in each contract, will differ from actual mortality experience. Lastly,
 we assume a mortality risk to the extent that at the time of death, the
 guaranteed minimum death benefit exceeds the cash value of the contract. The
 expense risk we assume is the risk that it will cost us more to issue and
 administer the contracts than we expect.


 ADMINISTRATIVE CHARGE

 We deduct a daily charge from the net assets in each variable investment
 option. The charge, together with the annual administrative charge described
 below, is to compensate us for administrative expenses under the contracts.
 The daily charge is equivalent to an annual rate of 0.25% of the net assets in
 each variable investment option. We reserve the right under the contracts to
 increase this charge to an annual rate of 0.35%.


 DISTRIBUTION CHARGE

 We deduct a daily charge from the net assets in each variable investment
 option to compensate us for a portion of our sales expenses under the
 contracts. The daily charge is equivalent to an annual rate of 0.20% of the
 net assets in each variable investment option.


 ANNUAL ADMINISTRATIVE CHARGE (FLEXIBLE PREMIUM IRA AND FLEXIBLE PREMIUM ROTH
 IRA CONTRACTS ONLY)

 Under Flexible Premium IRA and Flexible Premium Roth IRA contracts, we deduct
 an administrative charge from your account value on each contract date
 anniversary. We deduct the charge if your account value on the last business
 day of the contract year is less than $25,000. If your account value on such
 date is $25,000 or more, we do not deduct the charge. During the first two
 contract years, the charge is

<PAGE>

- ----------
   50
- --------------------------------------------------------------------------------

 equal to $30 or, if less, 2% of your account value. The charge is $30 for
 contract years three and later.

 We will deduct this charge from your value in the variable investment options
 on a pro rata basis. If there is not enough value in the variable investment
 options, we will deduct all or a portion of the charge from the fixed maturity
 options in order of the earliest maturity date(s) first. If you surrender your
 contract during the contract year we will deduct a pro rata portion of the
 charge.


 WITHDRAWAL CHARGE

 A withdrawal charge applies in two circumstances:
 (1) if you make one or more withdrawals during a contract year that, in total,
 exceed the 15% free withdrawal amount, described below, or (2) if you
 surrender your contract to receive its cash value.

 The withdrawal charge equals a percentage of the contributions withdrawn. The
 percentage that applies depends on how long each contribution has been
 invested in the contract. We determine the withdrawal charge separately for
 each contribution according to the following table:



<TABLE>
<CAPTION>
                                    CONTRACT YEAR
                     1       2        3        4       5       6        7       8+
<S>                 <C>     <C>     <C>       <C>     <C>     <C>     <C>       <C>
 Percentage of
   contribution     7%      6%      5%        4%      3%      2%      1%        0%
</TABLE>

 If the Assured Payment Option or APO Plus is in effect, the withdrawal charge
 is equal to a percentage of the contributions withdrawn minus any amounts
 allocated to the life contingent annuity.

 For purposes of calculating the withdrawal charge, we treat the contract year
 in which we receive a contribution as "contract year 1." Amounts withdrawn up
 to the free withdrawal amount are not considered withdrawal of any
 contribution. We also treat contributions that have been invested the longest
 as being withdrawn first. We treat contributions as withdrawn before earnings
 for purposes of calculating the withdrawal charge. However, federal income tax
 rules treat earnings under your contract as withdrawn first. See "Tax
 information."

 In order to give you the exact dollar amount of the withdrawal you request, we
 deduct the amount of the withdrawal and the withdrawal charge from your
 account value. Any amount deducted to pay withdrawal charges is also subject
 to that same withdrawal charge percentage. We deduct the charge in proportion
 to the amount of the withdrawal subtracted from each investment option. The
 withdrawal charge helps cover our sales expenses.

 For annuitants that are ages 84 and 85 when the contract is issued in New York
 State, the withdrawal charge will be computed in the same manner as for other
 contracts, except that the withdrawal charge schedule will be different. For
 these New York contracts, the withdrawal charge schedule will be 5% of each
 contribution made in the first contract year, decreasing by 1% each subsequent
 contract year to 0% in the sixth and later contract years.

 The withdrawal charge does not apply in the circumstances described below.

 ANNUITANT AGES 86 THROUGH 90 WHEN THE CONTRACT IS ISSUED. The withdrawal
 charge does not apply under the contract if the annuitant is age 86 or older
 when the contract is issued.

 15% FREE WITHDRAWAL AMOUNT. Each contract year you can withdraw up to 15% of
 your account value without paying a withdrawal charge. The 15% free withdrawal
 amount is determined using your account value on the most recent contract date
 anniversary, minus any other withdrawals made during the contract year. The
 15% free withdrawal amount does not apply if you surrender your contract.

 The free withdrawal amount is 10% of your account value under the Assured
 Payment Option and APO Plus.

 Note the following special rule for NQ contracts issued to a charitable
 remainder trust, the free withdrawal amount will equal the greater of: (1) the
 current account value, less

<PAGE>

- ----------
  51
- --------------------------------------------------------------------------------

 contributions that have not been withdrawn (earnings in the contract), and (2)
 the 15% free withdrawal amount defined above.

 Minimum distributions. The withdrawal charge does not apply to withdrawals
 taken under our minimum distribution withdrawal option. However, those
 withdrawals are counted towards the 15% free withdrawal amount if you also
 make a lump sum withdrawal in any contract year.

 Disability, terminal illness or confinement to nursing home. The withdrawal
 charge also does not apply if:

 o  The annuitant has qualified to receive Social Security disability benefits
    as certified by the Social Security Administration; or

 o  We receive proof satisfactory to us (including certification by a licensed
    physician) that the annuitant's life expectancy is six months or less; or

 o  The annuitant has been confined to a nursing home for more than 90 days (or
    such other period, as required in your state) as verified by a licensed
    physician. A nursing home for this purpose means one that is (a) approved
    by Medicare as a provider of skilled nursing care service, or (b) licensed
    as a skilled nursing home by the state or territory in which it is located
    (it must be within the United States, Puerto Rico, or U.S. Virgin Islands)
    and meets all of the following:

    - its main function is to provide skilled, intermediate, or custodial
       nursing care;

    - it provides continuous room and board to three or more persons;

    - it is supervised by a registered nurse or licensed practical nurse;

    - it keeps daily medical records of each patient;

    - it controls and records all medications dispensed; and

    - its primary service is other than to provide housing for residents.

 We reserve the right to impose a withdrawal charge, in accordance with your
 contract and applicable state law, if the disability is caused by a
 preexisting condition or a condition that began within 12 months of the
 contract date. Some states may not permit us to waive the withdrawal charge in
 the above circumstances, or may limit the circumstances for which the
 withdrawal charge may be waived. Your financial professional can provide more
 information or you may contact our Processing Office.


 BASEBUILDER BENEFIT CHARGE

 If you elect the baseBUILDER combined guaranteed minimum income benefit and
 guaranteed minimum death benefit, we deduct a charge annually from your
 account value on each contract date anniversary until such time as you
 exercise the guaranteed minimum income benefit, elect another annuity payout
 option, or the contract date anniversary after the annuitant reaches age 85,
 whichever occurs first. The charge is equal to 0.30% (0.15% if the 5% roll up
 to age 70 baseBUILDER combined benefit is elected) of the benefit base in
 effect on the contract date anniversary.

 We will deduct this charge from your value in the variable investment options
 on a pro rata basis. If there is not enough value in the variable investment
 options, we will deduct all or a portion of the charge from the fixed maturity
 options in order of the earliest maturity date(s) first. A market value
 adjustment may apply.


 CHARGES FOR STATE PREMIUM AND OTHER APPLICABLE TAXES

 We deduct a charge for applicable taxes such as premium taxes that may be
 imposed in your state. Generally, we deduct the charge from the amount applied
 to provide an annuity payout option. The current tax charge that might be
 imposed varies by state and ranges from 0% to 3.5% (1% in Puerto Rico and 5%
 in the U.S. Virgin Islands).

 ANNUITY ADMINISTRATIVE FEE

 We deduct a fee of $350 from the amount to be applied to purchase a
 Variable Immediate Annuity.

<PAGE>

- ----------
   52
- --------------------------------------------------------------------------------

 CHARGES THAT EQ ADVISORS TRUST DEDUCTS

 EQ Advisors Trust deducts charges for the following types of fees and
 expenses:

 o  Management fees ranging from 0.25% to 1.15%.

 o  12b-1 fees of 0.25%.

 o  Operating expenses, such as trustees' fees, independent auditors' fees,
    legal counsel fees, administrative service fees, custodian fees, and
    liability insurance.

 o  Investment-related expenses, such as brokerage commissions.

 These charges are reflected in the daily share price of each portfolio. Since
 shares of EQ Advisors Trust are purchased at their net asset value, these fees
 and expenses are, in effect, passed on to the variable investment options and
 are reflected in their unit values. For more information about these charges,
 please refer to the prospectus for EQ Advisors Trust following this
 prospectus.

 GROUP OR SPONSORED ARRANGEMENTS

 For certain group or sponsored arrangements, we may reduce the withdrawal
 charge or the mortality and expense risks charge, or change the minimum
 initial contribution requirements. We also may change the guaranteed minimum
 income benefit and the guaranteed minimum death benefit, or offer variable
 investment options that invest in shares of EQ Advisors Trust that are not
 subject to the 12b-1 fee. Group arrangements include those in which a trustee
 or an employer, for example, purchases contracts covering a group of
 individuals on a group basis. Group arrangements are not available for IRA
 contracts. Sponsored arrangements include those in which an employer allows us
 to sell contracts to its employees or retirees on an individual basis.

 Our costs for sales, administration, and mortality generally vary with the
 size and stability of the group or sponsoring organization, among other
 factors. We take all these factors into account when reducing charges. To
 qualify for reduced charges, a group or sponsored arrangement must meet
 certain requirements, such as requirements for size and number of years in
 existence. Group or sponsored arrangements that have been set up solely to buy
 contracts or that have been in existence less than six months will not qualify
 for reduced charges.

 We also may establish different rates to maturity for the fixed maturity
 options under different classes of contracts for group or sponsored
 arrangements.

 We will make these and any similar reductions according to our rules in effect
 when we approve a contract for issue. We may change these rules from time to
 time. Any variation will reflect differences in costs or services and will not
 be unfairly discriminatory.

 Group or sponsored arrangements may be governed by federal income tax rules,
 ERISA, or both. We make no representations with regard to the impact of these
 and other applicable laws on such programs. We recommend that employers,
 trustees, and others purchasing or making contracts available for purchase
 under such programs seek the advice of their own legal and benefits advisers.

 OTHER DISTRIBUTION ARRANGEMENTS

 We may reduce or eliminate charges when sales are made in a manner that result
 in savings of sales and administrative expenses, such as sales through persons
 who are compensated by clients for recommending investments and who receive no
 commission or reduced commissions in connection with the sale of the
 contracts. We will not permit a reduction or elimination of charges where it
 would be unfairly discriminatory.

<PAGE>

Payment of death benefit



- ----------------
  53
- --------------------------------------------------------------------------------

 YOUR BENEFICIARY AND PAYMENT OF BENEFIT

 You designate your beneficiary when you apply for your contract. You may
 change your beneficiary at any time. The change will be effective on the date
 the written request for the change is received in our processing office. We
 are not responsible for any beneficiary change request that we do not receive.
 We will send you a written confirmation when we receive your request. Under
 jointly owned contracts, the surviving owner is considered the beneficiary,
 and will take the place of any other beneficiary. You may be limited as to the
 beneficiary you can designate in a Rollover TSA contract. In a QP contract,
 the beneficiary must be the trustee.

 The death benefit is equal to your account value, or, if greater, the
 guaranteed minimum death benefit. The guaranteed minimum death benefit is part
 of your contract, whether you select the baseBUILDER benefit or not. We
 determine the amount of the death benefit as of the date we receive
 satisfactory proof of the annuitant's death and any required instructions for
 the method of payment. Under Rollover TSA contracts we will deduct the amount
 of any outstanding loan plus accrued interest from the amount of the death
 benefit.

 The death benefit payable under the Assured Payment Option or APO Plus is
 described earlier in this prospectus. See "Assured Payment Option and APO
 Plus."

 EFFECT OF THE ANNUITANT'S DEATH

 If the annuitant dies before the annuity payments begin, we will pay the death
 benefit to your beneficiary.

 Generally, the death of the annuitant terminates the contract. However, a
 beneficiary who is the surviving spouse of the owner/annuitant can choose to
 be treated as the successor owner/annuitant and continue the contract. Only a
 spouse can be a successor owner/annuitant. A successor owner/annuitant can
 only be named under NQ and IRA contracts.

 For Rollover IRA and Flexible Premium IRA contracts, a beneficiary who is not
 a surviving spouse may be able to have limited ownership as discussed under
 "Beneficiary continuation option for Rollover IRA and Flexible Premium IRA
 contracts" below.

 WHEN AN NQ CONTRACT OWNER DIES BEFORE THE ANNUITANT

 Under certain conditions the owner can change after the original owner's
 death. When you are not the annuitant under an NQ contract and you die before
 annuity payments begin, the beneficiary named to receive the death benefit
 upon the annuitant's death will automatically become the successor owner. If
 you do not want the beneficiary to be the successor owner, you should name a
 successor owner. You may name a specific successor owner that will become the
 successor owner at any time by sending satisfactory notice to our Processing
 Office. If the contract is jointly owned and the first owner to die is not the
 annuitant, the surviving owner becomes the sole contract owner. This person
 will be considered the successor owner for purposes of the distribution rules
 described in this section. The surviving owner automatically takes the place
 of any other beneficiary designation.

 Unless the surviving spouse of the owner who has died (or in the case of a
 joint ownership situation, the surviving spouse of the first owner to die) is
 the successor owner for this purpose, the entire interest in the contract must
 be distributed under the following rules:

 o  The cash value of the contract must be fully paid to the designated
    beneficiary (new owner) by December 31st of the fifth calendar year after
    your death (or in a joint ownership situation, the death of the first
    owner to die).

 o  The successor owner may instead elect to receive the cash value as a life
    annuity (or payments for a period certain of not longer than the new
    owner's life expectancy). Payments must begin no later than December 31st
    following the calendar year of the non-annuitant owner's death. Unless
    this alternative is elected, we will pay any cash value on December 31st
    of the fifth calendar year following the year of your death (or the death
    of the first owner to die).

<PAGE>

- ----------
   54
- --------------------------------------------------------------------------------

 o  If the surviving spouse is the successor owner or joint owner, the spouse
    may elect to continue the contract. No distributions are required as long
    as the surviving spouse and annuitant are living.

 HOW DEATH BENEFIT PAYMENT IS MADE

 We will pay the death benefit to the beneficiary in the form of the annuity
 payout option you have chosen. If you have not chosen an annuity payout option
 as of the time of the annuitant's death, the beneficiary will receive the
 death benefit in a single sum. However, subject to any exceptions in the
 contract, our rules and any applicable requirements under federal income tax
 rules, the beneficiary may elect to apply the death benefit to one or more
 annuity payout options we offer at the time. See "Your annuity payout options"
 in "Accessing your money" earlier in this prospectus. Please note that if you
 are both the contract owner and the annuitant, you may elect only a life
 annuity or an annuity that does not extend beyond the life expectancy of the
 beneficiary.

 SUCCESSOR OWNER AND ANNUITANT

 If you are both the contract owner and the annuitant, and your spouse is the
 sole beneficiary or the joint owner, then your spouse may elect to receive the
 death benefit or continue the contract as successor owner/annuitant.

 If your surviving spouse decides to continue the contract, then on the
 contract date anniversary following your death, we will increase the account
 value to equal your current guaranteed minimum death benefit, if it is higher
 than the account value. The increase in the account value will be allocated to
 the investment options according to the allocation percentages we have on file
 for your contract. Thereafter, withdrawal charges will no longer apply to this
 amount. Withdrawal charges will apply if you make additional contributions.
 These additional contributions will be withdrawn only after all other amounts
 have been withdrawn. In determining whether the guaranteed minimum death
 benefit will continue to grow, we will use your surviving spouse's age (as of
 the contract date anniversary).

 BENEFICIARY CONTINUATION OPTION FOR ROLLOVER IRA AND FLEXIBLE PREMIUM IRA
 CONTRACTS

 Upon your death under a Rollover IRA or Flexible Premium IRA contract, a
 nonspouse beneficiary may generally elect to keep the contract in your name
 and receive distributions under the contract instead of the death benefit
 being paid in a single sum.

 If you die AFTER the "required beginning date" (see "Tax information") for
 required minimum distributions, the contract will continue if:

 (a) you were receiving minimum distribution withdrawals from this contract;
     and

 (b) the pattern of minimum distribution withdrawals you chose was based in
     part on the life of the designated beneficiary.

 The withdrawals will then continue to be paid to the beneficiary on the same
 basis as you chose before your death. We will be able to tell your beneficiary
 whether this option is available to them. You should contact our Processing
 Office for further information.

 If you die BEFORE the "Required Beginning Date" (and therefore you were not
 taking minimum distribution withdrawals under the contract), an eligible
 beneficiary may take minimum distribution withdrawals under the contract. We
 will increase the account value to equal the death benefit if the death
 benefit is greater than the account value. That amount will be used to provide
 the withdrawals. If the eligible beneficiary elects as described in the next
 paragraph, these withdrawals will begin by December 31st of the calendar year
 following your death. These withdrawals will be based on the beneficiary's
 life expectancy. If there is more than one beneficiary, the shortest life
 expectancy is used. An eligible beneficiary can choose instead to continue the
 contract in your name without having to take annual withdrawals. If the
 beneficiary chooses this option, all amounts must be distributed from the
 contract by December 31, of the fifth calendar year following your death.

<PAGE>

- ----------
  55
- --------------------------------------------------------------------------------

 The designated beneficiary must be a natural person and of legal age at the
 time of election. The beneficiary must elect this option within 30 days
 following the date we receive proof of your death. This option may not be
 elected if the Assured Payment Option or APO Plus were in effect at the time
 of your death. The death benefit will be paid to the beneficiary according to
 our standard procedures, unless an election is made within 30 days to: (1)
 receive the death benefit; (2) continue the contract and take annual
 withdrawals as described above; or (3) defer payment of the account value for
 up to five years.

 While the contract continues in your name, the beneficiary may make transfers
 among the investment options. However, additional contributions will not be
 permitted and the guaranteed minimum income benefit and the death benefit
 (including the guaranteed minimum death benefit) provisions will no longer be
 in effect. Although the only withdrawals that will be permitted are minimum
 distribution withdrawals, the beneficiary may choose at any time to withdraw
 all of the account value and no withdrawal charges will apply.

<PAGE>

Tax information


- ----------------
      56
- --------------------------------------------------------------------------------

 OVERVIEW

 In this part of the prospectus, we discuss the current federal income tax
 rules that generally apply to Equitable Accumulator contracts owned by United
 States taxpayers. The tax rules can differ, depending on the type of contract,
 whether NQ, Rollover IRA, Flexible Premium IRA, Roth Conversion IRA, Flexible
 Premium Roth IRA, QP, or Rollover TSA. Therefore, we discuss the tax aspects
 of each type of contract separately.

 Federal income tax rules include the United States laws in the Internal
 Revenue Code, and Treasury Department Regulations and Internal Revenue Service
 ("IRS") interpretations of the Internal Revenue Code. These tax rules may
 change. We cannot predict whether, when, or how these rules could change. Any
 change could affect contracts purchased before the change.

 We cannot provide detailed information on all tax aspects of the contracts.
 Moreover, the tax aspects that apply to a particular person's contract may
 vary depending on the facts applicable to that person. We do not discuss state
 income and other state taxes, federal income tax, and withholding rules for
 non-U.S. taxpayers, or federal gift and estate taxes. Transfers of the
 contract, rights under the contract, or payments under the contract may be
 subject to gift or estate taxes. You should not rely only on this document,
 but should consult your tax adviser before your purchase.

 If you are buying a contract to fund a retirement plan that already provides
 tax deferral under sections of the Internal Revenue Code (IRA, QP, and
 Rollover TSA), you should do so for the contract's features and benefits other
 than tax deferral. In such situations, the tax deferral of the contract does
 not provide additional benefits.

 TRANSFERS AMONG INVESTMENT OPTIONS

 You can make transfers among investment options inside the contract without
 triggering taxable income.

 TAXATION OF NONQUALIFIED ANNUITIES

 CONTRIBUTIONS

 You may not deduct the amount of your contributions to a nonqualified annuity
 contract.

 CONTRACT EARNINGS

 Generally, you are not taxed on contract earnings until you receive a
 distribution from your contract, whether as a withdrawal or as an annuity
 payment. However, earnings are taxable, even without a distribution:

 o  if a contract fails investment diversification requirements as specified in
    federal income tax rules (these rules are based on or are similar to those
    specified for mutual funds under the securities laws);

 o  if you transfer a contract, for example, as a gift to someone other than
    your spouse (or former spouse);

 o  if you use a contract as security for a loan (in this case, the amount
    pledged will be treated as a distribution); and

 o  if the owner is other than an individual (such as a corporation,
    partnership, trust, or other non-natural person).

 All nonqualified deferred annuity contracts that Equitable Life and its
 affiliates issue to you during the same calendar year are linked together and
 treated as one contract for calculating the taxable amount of any distribution
 from any of those contracts.


 ANNUITY PAYMENTS

 Once annuity payments begin, a portion of each payment is taxable as ordinary
 income. You get back the remaining portion without paying taxes on it. This is
 your "investment in the contract." Generally, your investment in the contract
 equals the contributions you made, less any amounts you previously withdrew
 that were not taxable.

 For fixed annuity payments, the tax-free portion of each payment is determined
 by (1) dividing your investment in the contract by the total amount you are
 expected to receive out of the contract, and (2) multiplying the result by the
 amount

<PAGE>

- ----------
  57
- --------------------------------------------------------------------------------

 of the payment. For variable annuity payments, your investment in the contract
 divided by the number of expected payments is your tax-free portion of each
 payment.

 Once you have received the amount of your investment in the contract, all
 payments after that are fully taxable. If payments under a life annuity stop
 because the annuitant dies, there is an income tax deduction for any
 unrecovered investment in the contract.

 PAYMENTS MADE BEFORE ANNUITY PAYMENTS BEGIN

 If you make withdrawals before annuity payments begin under your contract,
 they are taxable to you as ordinary income if there are earnings in the
 contract. Generally, earnings are your account value less your investment in
 the contract. If you withdraw an amount which is more than the earnings in the
 contract as of the date of the withdrawal, the balance of the distribution is
 treated as a return of your investment in the contract and is not taxable.

 CONTRACTS PURCHASED THROUGH EXCHANGES

 You may purchase your NQ contract through an exchange of another contract.
 Normally, exchanges of contracts are taxable events. The exchange will not be
 taxable under Section 1035 of the Internal Revenue Code if:

 o  the contract that is the source of the funds you are using to purchase the
    NQ contract is another nonqualified deferred annuity contract or life
    insurance or endowment contract.

 o  the owner and the annuitant are the same under the source contract and the
    Equitable Accumulator NQ contract. If you are using a life insurance or
    endowment contract the owner and the insured must be the same on both
    sides of the exchange transaction.

 The tax basis of the source contract carries over to the
 Equitable Accumulator NQ contract.

 SURRENDERS

 If you surrender or cancel the contract, the distribution is taxable as
 ordinary income (not capital gain) to the extent it exceeds your investment in
 the contract.

 DEATH BENEFIT PAYMENTS MADE TO A BENEFICIARY AFTER YOUR DEATH

 For the rules applicable to death benefits, see "Payment of death benefit"
 earlier in this prospectus. The tax treatment of a death benefit taken as a
 single sum is generally the same as the tax treatment of a withdrawal from or
 surrender of your contract. The tax treatment of a death benefit taken as
 annuity payments is generally the same as the tax treatment of annuity
 payments under your contract.

 EARLY DISTRIBUTION PENALTY TAX

 If you take distributions before you are age 59 1/2 a penalty tax of 10% of
 the taxable portion of your distribution applies in addition to the income
 tax. The extra penalty tax does not apply to pre-age 59 1/2 distributions
 made:

 o  on or after your death; or

 o  because you are disabled (special federal income tax definition); or

 o  in the form of substantially equal periodic annuity payments for your life
    (or life expectancy) or the joint lives (or joint life expectancy) of you
    and a beneficiary.


 SPECIAL RULES FOR NQ CONTRACTS ISSUED IN
 PUERTO RICO

 Under current law we treat income from NQ contracts as U.S. source. A Puerto
 Rico resident is subject to U.S. taxation on such U.S. source income. Only
 Puerto Rico source income of Puerto Rico residents is excludable from U.S.
 taxation. Income from NQ contracts is also subject to Puerto Rico tax. The
 calculation of the taxable portion of amounts distributed from a contract may
 differ in the two jurisdictions. Therefore, you might have to file both U.S.
 and Puerto Rico tax returns, showing different amounts of income from the
 contract for each tax return. Puerto Rico generally provides a credit against
 Puerto Rico tax for U.S. tax paid. Depending on your personal situation and
 the timing of the different tax liabilities, you may not be able to take full
 advantage of this credit.

<PAGE>

- ----------
   58
- --------------------------------------------------------------------------------

 INDIVIDUAL RETIREMENT ARRANGEMENTS (IRAS)

 GENERAL

 "IRA" stands for individual retirement arrangement. There are two basic types
 of such arrangements, individual retirement accounts and individual retirement
 annuities. In an individual retirement account, a trustee or custodian holds
 the assets for the benefit of the IRA owner. The assets can include mutual
 funds and certificates of deposit. In an individual retirement annuity, an
 insurance company issues an annuity contract that serves as the IRA.

 There are two basic types of IRAs, as follows:

 o  Traditional IRAs, typically funded on a pre-tax basis including SEP-IRAs
    and SIMPLE-IRAs, issued and funded in connection with employer-sponsored
    retirement plans; and

 o  Roth IRAs, first available in 1998, funded on an after-tax basis.

 Regardless of the type of IRA, your ownership interest in the IRA cannot be
 forfeited. You or your beneficiaries who survive you are the only ones who can
 receive the IRA's benefits or payments.

 You can hold your IRA assets in as many different accounts and annuities as
 you would like, as long as you meet the rules for setting up and making
 contributions to IRAs. However, if you own multiple IRAs, you may be required
 to combine IRA values or contributions for tax purposes. For further
 information about individual retirement arrangements, you can read Internal
 Revenue Service Publication 590 ("Individual Retirement Arrangements (IRAs)").
 This publication is usually updated annually, and can be obtained from any IRS
 district office or the IRS website (http://www.irs.ustreas.gov).

 Equitable Life designs its traditional IRA contracts to qualify as "individual
 retirement annuities" under Section 408(b) of the Internal Revenue Code. You
 may purchase the contract as a traditional IRA or Roth IRA. The traditional
 IRAs we offer are the Rollover IRA and Flexible Premium IRA. The versions of
 the Roth IRA available are the Roth Conversion IRA and Flexible Premium Roth
 IRA. This prospectus contains the information that the IRS requires you to
 have before you purchase an IRA. This section of the prospectus covers some of
 the special tax rules that apply to IRAs. The next section covers Roth IRAs.
 Education IRAs are not discussed in this prospectus because they are not
 available in individual retirement annuity form.

 The Equitable Accumulator IRA contract has been approved by the IRS as to form
 for use as a traditional IRA. This IRS approval is a determination only as to
 the form of the annuity. It does not represent a determination of the merits
 of the annuity as an investment. The IRS approval does not address every
 feature possibly available under the Equitable Accumulator IRA contract.
 Although we do not have IRS approval as to form, we believe that the version
 of the Roth IRA currently offered complies with the requirements of the
 Internal Revenue Code.

 CANCELLATION

 You can cancel an Equitable Accumulator IRA contract by following the
 directions under "Your right to cancel within a certain number of days" in
 "Contract features and benefits" earlier in the prospectus. You can cancel an
 Equitable Accumulator Roth Conversion IRA contract issued as a result of a
 full conversion of an Equitable Accumulator Rollover IRA or Flexible Premium
 IRA contract by following the instructions in the request for full conversion
 form. The form is available from our Processing Office or your financial
 professional. If you cancel an IRA contract, we may have to withhold tax, and
 we must report the transaction to the IRS. A contract cancellation could have
 an unfavorable tax impact.

 TRADITIONAL INDIVIDUAL RETIREMENT ANNUITIES (TRADITIONAL IRAS)


 CONTRIBUTIONS TO TRADITIONAL IRAS. Individuals may make three different types
 of contributions to a traditional IRA:

 o  regular contributions out of earned income or compensation; or

 o  tax-free "rollover" contributions; or

<PAGE>

- ----------
  59
- --------------------------------------------------------------------------------

 o  direct custodian-to-custodian transfers from other traditional IRAs
    ("direct transfers").

 Regular traditional IRA, direct transfer, and rollover contributions may be
 made to a Flexible Premium IRA contract. We only permit direct transfer and
 rollover contributions under a Rollover IRA contract. See "Rollovers and
 transfers" below.

 REGULAR CONTRIBUTIONS TO TRADITIONAL IRAS

 LIMITS ON CONTRIBUTIONS. Generally, $2,000 is the maximum amount that you may
 contribute to all IRAs (including Roth IRAs) in any taxable year. When your
 earnings are below $2,000, your earned income or compensation for the year is
 the most you can contribute. This $2,000 limit does not apply to rollover
 contributions or direct custodian-to-custodian transfers into a traditional
 IRA. You cannot make regular traditional IRA contributions for the tax year in
 which you reach age 70 1/2 or any tax year after that.

 SPECIAL RULES FOR SPOUSES. If you are married and file a joint income tax
 return, you and your spouse may combine your compensation to determine the
 amount of regular contributions you are permitted to make to traditional IRAs
 (and Roth IRAs discussed below). Even if one spouse has no compensation or
 compensation under $2,000, married individuals filing jointly can contribute
 up to $4,000 for any taxable year to any combination of traditional IRAs and
 Roth IRAs. (Any contributions to Roth IRAs reduce the ability to contribute to
 traditional IRAs and vice versa.) The maximum amount may be less if earned
 income is less and the other spouse has made IRA contributions. No more than a
 combined total of $2,000 can be contributed annually to either spouse's
 traditional and Roth IRAs. Each spouse owns his or her traditional IRAs and
 Roth IRAs even if the other spouse funded the contributions. A working spouse
 age 70 1/2 or over can contribute up to the lesser of $2,000 or 100% of
 "earned income" to a traditional IRA for a nonworking spouse until the year in
 which the nonworking spouse reaches age 70 1/2.

 DEDUCTIBILITY OF CONTRIBUTIONS. The amount of traditional IRA contributions
 that you can deduct for a tax year depends on whether you are covered by an
 employer-sponsored tax-favored retirement plan, as defined under special
 federal income tax rules. Your Form W-2 will indicate whether or not you are
 covered by such a retirement plan.

 IF YOU ARE NOT COVERED BY A RETIREMENT PLAN DURING ANY PART OF THE YEAR, you
 can make fully deductible contributions to your traditional IRAs for each tax
 year up to $2,000 or, if less, your earned income.

 IF YOU ARE COVERED BY A RETIREMENT PLAN DURING ANY PART OF THE YEAR, and your
 adjusted gross income (AGI) is BELOW THE LOWER DOLLAR FIGURE IN A PHASE-OUT
 RANGE, you can make fully deductible contributions to your traditional IRAs.
 For each tax year, your fully deductible contribution can be up to $2,000 or,
 if less, your earned income.

 IF YOU ARE COVERED BY A RETIREMENT PLAN DURING ANY PART OF THE YEAR, and your
 AGI falls within a PHASE-OUT range, you can make PARTIALLY DEDUCTIBLE
 CONTRIBUTIONS to your traditional IRAs.

 IF YOU ARE COVERED BY A RETIREMENT PLAN DURING ANY PART OF THE YEAR, and your
 AGI falls ABOVE THE HIGHER FIGURE IN THE PHASE-OUT RANGE, you may not deduct
 any of your regular contributions to your traditional IRAs.

 If you are single and covered by a retirement plan during any part of the
 taxable year, the deduction for traditional IRA contributions phases out with
 AGI between $31,000 and $41,000 in 1999. This range will increase every year
 until 2005 when the range is $50,000-$60,000.

 If you are married and file a joint return, and you are covered by a
 retirement plan during any part of the taxable year, the deduction for
 traditional IRA contributions phases out with AGI between $51,000 and $61,000
 in 1999. This range will increase every year until 2007 when the range is
 $80,000-$100,000.

<PAGE>

- ----------
   60
- --------------------------------------------------------------------------------

 Married individuals filing separately and living apart at all times are not
 considered married for purposes of this deductible contribution calculation.
 Generally, the active participation in an employer-sponsored retirement plan
 of an individual is determined independently for each spouse. Where spouses
 have "married filing jointly" status, however, the maximum deductible
 traditional IRA contribution for an individual who is not an active
 participant (but whose spouse is an active participant) is phased out for
 taxpayers with AGI of between $150,000 and $160,000.

 To determine the deductible amount of the contribution in 1999, you determine
 AGI and subtract $31,000 if you are single, or $51,000 if you are married and
 file a joint return with your spouse. The resulting amount is your excess AGI.
 You then determine the limit on the deduction for traditional IRA
 contributions using the following formula:




<TABLE>
<S>                             <C>       <C>                   <C>        <C>
($10,000-excess AGI)            times     $2,000 (or earned     Equals     the adjusted
- ------------------------------                                             deductible
  divided by $10,000              x        income, if less)        =       contribution
                                                                           limit

</TABLE>

 NONDEDUCTIBLE REGULAR CONTRIBUTIONS. If you are not eligible to deduct part or
 all of the traditional IRA contribution, you may still make nondeductible
 contributions on which earnings will accumulate on a tax-deferred basis. The
 combined deductible and nondeductible contributions to your traditional IRA
 (or the nonworking spouse's traditional IRA) may not, however, exceed the
 maximum $2,000 per person limit. See "Excess contributions" below. You must
 keep your own records of deductible and nondeductible contributions in order
 to prevent double taxation on the distribution of previously taxed amounts.
 See "Withdrawals, payments and transfers of funds out of traditional IRAs"
 below.

 If you are making nondeductible contributions in any taxable year, or you have
 made nondeductible contributions to a traditional IRA in prior years and are
 receiving distributions from any traditional IRA, you must file the required
 information with the IRS. Moreover, if you are making nondeductible
 traditional IRA contributions, you must retain all income tax returns and
 records pertaining to such contributions until interests in all traditional
 IRAs are fully distributed.

 WHEN YOU CAN MAKE REGULAR CONTRIBUTIONS. If you file your tax returns on a
 calendar year basis like most taxpayers, you have until the April 15 return
 filing deadline (without extensions) of the following calendar year to make
 your regular traditional IRA contributions for a tax year.

 EXCESS CONTRIBUTIONS

 Excess contributions to IRAs are subject to a 6% excise tax for the year in
 which made and for each year after until withdrawn. The following are excess
 contributions to IRAs:

 o  regular contributions of more than $2,000; or

 o  regular contributions of more than earned income for the year, if that
    amount is under $2,000; or

 o  regular contributions to a traditional IRA made after you reach age
    70 1/2; or

 o  rollover contributions of amounts which are not eligible to be rolled over.
    For example, after-tax contributions to a qualified plan or minimum
    distributions required to be made after age 70 1/2.

 You can avoid the excise tax by withdrawing an excess contribution (rollover
 or regular) before the due date (including extensions) for filing your federal
 income tax return for the year. If it is an excess regular traditional IRA
 contribution, you cannot take a tax deduction for the amount withdrawn. You do
 not have to include the excess contribution withdrawn as part of your income.
 It is also not subject to the 10% additional penalty tax on early
 distributions, discussed below under "Early distribution penalty tax." You do
 have to withdraw any earnings that are attributed to the excess contribution.
 The withdrawn earnings would be included in your gross income and could be
 subject to the 10% penalty tax.

 Even after the due date for filing your return, you may withdraw an excess
 rollover contribution, without income inclusion or 10% penalty, if:

<PAGE>

- ----------
  61
- --------------------------------------------------------------------------------

 (1) the rollover was from a qualified retirement plan to a traditional IRA;

 (2) the excess contribution was due to incorrect information that the plan
     provided; and

 (3) you took no tax deduction for the excess contribution.

 RECHARACTERIZATIONS

 Amounts that have been contributed as traditional IRA funds may subsequently
 be treated as Roth IRA funds. Special federal income tax rules allow you to
 change your mind again and have amounts that are subsequently treated as Roth
 IRA funds, once again treated as traditional IRA funds. You do this by using
 the forms we prescribe. This is referred to as having "recharacterized" your
 contribution.

 ROLLOVERS AND TRANSFERS

 Rollover contributions may be made to a traditional IRA from these sources:

 o  qualified plans;

 o  TSAs (including Internal Revenue Code Section 403(b)(7) custodial
    accounts); and

 o  other traditional IRAs.

 Any amount contributed to a traditional IRA after you reach age 70 1/2 must
 be net of your required minimum distribution for the year in which the
 rollover or direct transfer contribution is made.

 ROLLOVERS FROM QUALIFIED PLANS OR TSAS

 There are two ways to do rollovers:

 o  Do it yourself
    You actually receive a distribution that can be rolled over and you roll
    it over to a traditional IRA within 60 days after the date you receive the
    funds. The distribution from your qualified plan or TSA will be net of 20%
    mandatory federal income tax withholding. If you want, you can replace the
    withheld funds yourself and roll over the full amount.

 o  Direct rollover
    You tell your qualified plan trustee or TSA issuer/custodian/fiduciary to
    send the distribution directly to your traditional IRA issuer. Direct
    rollovers are not subject to mandatory federal income tax withholding.

 All distributions from a TSA or qualified plan are eligible
 rollover distributions, unless the distribution is:

 o  only after-tax contributions you made to the plan; or

 o  "required minimum distributions" after age 70 1/2 or separation from
    service; or

 o  substantially equal periodic payments made at least annually for your life
    (or life expectancy) or the joint lives (or joint life expectancies) of
    you and your designated beneficiary; or

 o  a hardship withdrawal; or

 o  substantially equal periodic payments made for a specified period of 10
    years or more; or

 o  corrective distributions that fit specified technical tax rules; or

 o  loans that are treated as distributions; or

 o  a death benefit payment to a beneficiary who is not your surviving spouse;
    or

 o  a qualified domestic relations order distribution to a beneficiary who is
    not your current spouse or former spouse.

 ROLLOVERS FROM TRADITIONAL IRAS TO TRADITIONAL IRAS

 You may roll over amounts from one traditional IRA to one or more of your
 other traditional IRAs if you complete the transaction within 60 days after
 you receive the funds. You may make such a rollover only once in every
 12-month period for the same funds. Trustee-to-trustee or
 custodian-to-custodian direct transfers are not rollover transactions. You can
 make these more frequently than once in every 12-month period.

 The surviving spouse beneficiary of a deceased individual can roll over or
 directly transfer an inherited traditional IRA to one or more other
 traditional IRAs. Also, in some cases,

<PAGE>

- ----------
   62
- --------------------------------------------------------------------------------

 traditional IRAs can be transferred on a tax-free basis between spouses or
 former spouses as a result of a court-ordered divorce or separation decree.

 WITHDRAWALS, PAYMENTS AND TRANSFERS OF FUNDS OUT OF TRADITIONAL IRAS.

 NO FEDERAL INCOME TAX LAW RESTRICTIONS ON WITHDRAWALS. You can withdraw any or
 all of your funds from a traditional IRA at any time. You do not need to wait
 for a special event like retirement.

 TAXATION OF PAYMENTS. Earnings in traditional IRAs are not subject to federal
 income tax until you or your beneficiary receive them. Taxable payments or
 distributions include withdrawals from your contract, surrender of your
 contract, and annuity payments from your contract. Death benefits are also
 taxable. Except as discussed below, the total amount of any distribution from
 a traditional IRA must be included in your gross income as ordinary income.

 If you have ever made nondeductible IRA contributions to any traditional IRA
 (it does not have to be to this particular traditional IRA contract), those
 contributions are recovered tax free when you get distributions from any
 traditional IRA. You must keep permanent tax records of all of your
 nondeductible contributions to traditional IRAs. At the end of any year in
 which you have received a distribution from any traditional IRA, you calculate
 the ratio of your total nondeductible traditional IRA contributions (less any
 amounts previously withdrawn tax free) to the total account balances of all
 traditional IRAs you own at the end of the year plus all traditional IRA
 distributions made during the year. Multiply this by all distributions from
 the traditional IRA during the year to determine the nontaxable portion of
 each distribution.

 In addition, a distribution is not taxable if:

 o  the amount received is a withdrawal of excess contributions, as described
    under "Excess contributions" above; or

 o  the entire amount received is rolled over to another traditional IRA (see
    "Rollovers and transfers" above); or

 o  in certain limited circumstances, where the traditional IRA acts as a
    "conduit," you roll over the entire amount into a qualified plan or TSA
    that accepts rollover contributions. To get this conduit traditional IRA
    treatment:

    o the source of funds you used to establish the traditional IRA must have
      been a rollover contribution from a qualified plan; and

   o the entire amount received from the traditional IRA (including any
     earnings on the rollover contribution) must be rolled over into another
     qualified plan within 60 days of the date received.

 Similar rules apply in the case of a TSA.

 However, you may lose conduit treatment if you make an eligible rollover
 distribution contribution to a traditional IRA and you commingle this
 contribution with other contributions. In that case, you may not be able to
 roll over these eligible rollover distribution contributions and earnings to
 another qualified plan or TSA at a future date. The Rollover IRA contract can
 be used as a conduit IRA if amounts are not commingled.

 Distributions from a traditional IRA are not eligible for favorable five-year
 averaging (or, in some cases, ten-year averaging and long-term capital gain
 treatment) available to certain distributions from qualified plans.

 REQUIRED MINIMUM DISTRIBUTIONS

 LIFETIME REQUIRED MINIMUM DISTRIBUTIONS. You must start taking annual
 distributions from your traditional IRAs beginning at age 70 1/2.

 WHEN YOU HAVE TO TAKE THE FIRST REQUIRED MINIMUM DISTRIBUTION. The first
 required minimum distribution is for the calendar year in which you turn age
 70 1/2. You have the choice to take this first required minimum distribution
 during the calendar year you actually reach age 70 1/2, or to delay taking it
 until the first three-month period in the next calendar year (January 1 -
 April 1). Distributions must start no later than your Required Beginning Date,
 which is April 1st of the calendar year after the calendar year in which you
 turn age 70 1/2. If you choose to delay taking the


<PAGE>

- ----------
  63
- --------------------------------------------------------------------------------

 first annual minimum distribution, then you will have to take two minimum
 distributions in that year - the delayed one for the first year and the one
 actually for that year. Once minimum distributions begin, they must be made at
 some time each year.

 HOW YOU CAN CALCULATE REQUIRED MINIMUM DISTRIBUTIONS. There are two approaches
 to taking required minimum distributions - "account-based" or "annuity-based."


 Account-based method. If you choose an account-based method, you divide the
 value of your traditional IRA as of December 31st of the past calendar year by
 a life expectancy factor from IRS tables. This gives you the required minimum
 distribution amount for that particular IRA for that year. The required
 minimum distribution amount will vary each year as the account value and your
 life expectancy factors change.

 You have a choice of life expectancy factors, depending on whether you choose
 a method based only on your life expectancy, or the joint life expectancies of
 you and another individual. You can decide to "recalculate" your life
 expectancy every year by using your current life expectancy factor. You can
 decide instead to use the "term certain" method, where you reduce your life
 expectancy by one every year after the initial year. If your spouse is your
 designated beneficiary for the purpose of calculating annual account-based
 required minimum distributions, you can also annually recalculate your
 spouse's life expectancy if you want. If you choose someone who is not your
 spouse as your designated beneficiary for the purpose of calculating annual
 account-based required minimum distributions, you have to use the term certain
 method of calculating that person's life expectancy. If you pick a nonspouse
 designated beneficiary, you may also have to do another special calculation.

 You can later apply your traditional IRA funds to a life annuity-based payout.
 You can only do this if you already chose to recalculate your life expectancy
 annually (and your spouse's life expectancy if you select a spousal joint
 annuity). For example, if you anticipate exercising your guaranteed minimum
 income benefit or selecting any other form of life annuity payout after you
 are age 70 1/2, you must have elected to recalculate life expectancies.

 Annuity-based method. If you choose an annuity-based method, you do not have
 to do annual calculations. You apply the account value to an annuity payout
 for your life or the joint lives of you and a designated beneficiary, or for a
 period certain not extending beyond applicable life expectancies.

 DO YOU HAVE TO PICK THE SAME METHOD TO CALCULATE YOUR REQUIRED MINIMUM
 DISTRIBUTIONS FOR ALL OF YOUR TRADITIONAL IRAS AND OTHER RETIREMENT PLANS? No.
 If you want, you can choose a different method and a different beneficiary for
 each of your traditional IRAs and other retirement plans. For example, you can
 choose an annuity payout from one IRA, a different annuity payout from a
 qualified plan, and an account-based annual withdrawal from another IRA.

 WILL WE PAY YOU THE ANNUAL AMOUNT EVERY YEAR FROM YOUR TRADITIONAL IRA BASED
 ON THE METHOD YOU CHOOSE? No, unless you affirmatively select an annuity
 payout option or an account-based withdrawal option such as our minimum
 distribution withdrawal option. Because the options we offer do not cover
 every option permitted under federal income tax rules, you may prefer to do
 your own required minimum distribution calculations for one or more of your
 traditional IRAs.

 WHAT IF YOU TAKE MORE THAN YOU NEED TO FOR ANY YEAR? The required minimum
 distribution amount for your traditional IRAs is calculated on a year-by-year
 basis. There are no carry-back or carry-forward provisions. Also, you cannot
 apply required minimum distribution amounts you take from your qualified plans
 to the amounts you have to take from your traditional IRAs and vice versa.
 However, the IRS will let you calculate the required minimum distribution for
 each traditional IRA that you maintain, using the method that you picked for
 that particular IRA. You can add these required minimum distribution amount
 calculations together. As long as the total amount you take out every year
 satisfies your overall traditional IRA required minimum distribution

<PAGE>

- ----------
   64
- --------------------------------------------------------------------------------

 amount, you may choose to take your annual required minimum distribution from
 any one or more traditional IRAs that you own.

 WHAT IF YOU TAKE LESS THAN YOU NEED TO FOR ANY YEAR? Your IRA could be
 disqualified, and you could have to pay tax on the entire value. Even if your
 IRA is not disqualified, you could have to pay a 50% penalty tax on the
 shortfall (required amount for traditional IRAs less amount actually taken).
 It is your responsibility to meet the required minimum distribution rules. We
 will remind you when our records show that your age 70 1/2 is approaching. If
 you do not select a method with us, we will assume you are taking your
 required minimum distribution from another traditional IRA that you own.

 WHAT ARE THE REQUIRED MINIMUM DISTRIBUTION PAYMENTS AFTER YOU DIE? If you die
 after either (a) the start of annuity payments, or (b) your Required Beginning
 Date, your beneficiary must receive payment of the remaining values in the
 contract at least as rapidly as under the distribution method before your
 death. In some circumstances, your surviving spouse may elect to become the
 owner of the traditional IRA and halt distributions until he or she reaches
 age 70 1/2.

 If you die before your Required Beginning Date and before annuity payments
 begin, federal income tax rules require complete distribution of your entire
 value in the contract within five years after your death. Payments to a
 designated beneficiary over the beneficiary's life or over a period certain
 that does not extend beyond the beneficiary's life expectancy are also
 permitted, if these payments start within one year of your death. A surviving
 spouse beneficiary can also (a) delay starting any payments until you would
 have reached age 70 1/2 or (b) roll over your traditional IRA into his or her
 own traditional IRA.

 SUCCESSOR ANNUITANT AND OWNER

 If your spouse is the sole primary beneficiary and elects to become the
 successor annuitant and owner, no death benefit is payable until your
 surviving spouse's death.

 PAYMENTS TO A BENEFICIARY AFTER YOUR DEATH

 IRA death benefits are taxed the same as IRA distributions.

 REQUIRED MINIMUM DISTRIBUTIONS UNDER THE ASSURED PAYMENT OPTION AND APO PLUS

 Although the life contingent annuity portion of the Assured Payment Option and
 APO Plus does not have a cash value, it will be assigned a value for tax
 purposes. This value will generally be changed each year. When you determine
 the amount of account-based required minimum distributions from your
 traditional IRA this value must be included. This must be done even though the
 life contingent annuity may not be providing a source of funds to satisfy the
 required minimum distribution.

 You will generally be required to determine your required minimum distribution
 by annually recalculating your life expectancy. The Assured Payment Option and
 APO Plus will not be available if you have previously made a different
 election. Recalculation is no longer required once the only payments you or
 your spouse receive are under the life contingent annuity.

 If you surrender your contract, or withdraw any remaining account value before
 your payments under the life contingent annuity begin, it may be necessary for
 you to satisfy your required minimum distribution by moving forward the start
 date of payments under your life contingent annuity. Or to the extent
 available, you have to take distributions from other traditional IRA funds you
 may have. Or, you may convert your traditional IRA life contingent annuity
 under the contract to a nonqualified life contingent annuity. This would be
 viewed as a distribution of the value of the life contingent annuity from your
 traditional IRA, and therefore, would be a taxable event. However, since the
 life contingent annuity would no longer be part of the traditional IRA, you
 would not have to include its value when determining future required minimum
 distributions.

 If you have elected a joint and survivor form of the life contingent annuity,
 the joint annuitant must be your spouse. You must determine your required
 minimum distribution by annually recalculating both your life expectancy and
 your

<PAGE>

- ----------
  65
- --------------------------------------------------------------------------------

 spouse's life expectancy. The Assured Payment Option and APO Plus will not be
 available if you have previously made a different election. Once the only
 payments you or your spouse are receiving are under the life contingent
 annuity recalculation is no longer required. In the event of your death or the
 death of your spouse the value of such annuity will change. For this reason,
 it is important that someone tell us if you or your spouse dies before the
 life contingent annuity has started payments so that a lower valuation can be
 made. Otherwise, a higher tax value may result in an overstatement of the
 amount that would be necessary to satisfy your required minimum distribution
 amount.

 Allocation of funds to the life contingent annuity may prevent the contract
 from later receiving conduit IRA treatment.

 BORROWING AND LOANS ARE PROHIBITED TRANSACTIONS

 You cannot get loans from a traditional IRA. You cannot use a traditional IRA
 as collateral for a loan or other obligation. If you borrow against your IRA
 or use it as collateral, its tax-favored status will be lost as of the first
 day of the tax year in which this prohibited event occurs. If this happens,
 you must include the value of the traditional IRA in your federal gross
 income. Also, the early distribution penalty tax of 10% will apply if you have
 not reached age 59 1/2 before the first day of that tax year.

 EARLY DISTRIBUTION PENALTY TAX

 A penalty tax of 10% of the taxable portion of a distribution applies to
 distributions from a traditional IRA made before you reach age 59 1/2. The
 extra penalty tax does not apply to pre-age 59 1/2 distributions made:

 o  on or after your death; or

 o  because you are disabled (special federal income tax definition); or

 o  used to pay certain extraordinary medical expenses (special federal income
    tax definition); or

 o  used to pay medical insurance premiums for unemployed individuals (special
    federal income tax definition); or

 o  used to pay certain first-time home buyer expenses (special federal income
    tax definition; $10,000 lifetime total limit for these distributions from
    all your traditional and Roth IRAs); or

 o  used to pay certain higher education expenses (special federal income tax
    definition); or

 o  in the form of substantially equal periodic payments made at least annually
    over your life (or your life expectancy), or over the joint lives of you
    and your beneficiary (or your joint life expectancy) using an IRS-approved
    distribution method.

 To meet this last exception, you could elect to apply your contract value to
 an Income Manager (life annuity with a period certain) payout annuity contract
 (level payments version). You could also elect the substantially equal
 withdrawals option. We will calculate the substantially equal annual payments
 under a method we select based on guidelines issued by the IRS (currently
 contained in IRS Notice 89-25, Question and Answer 12). Although substantially
 equal withdrawals and Income Manager payments are not subject to the 10%
 penalty tax, they are taxable as discussed in "Withdrawals, payments and
 transfers of funds out of traditional IRAs" above. Once substantially equal
 withdrawals or Income Manager annuity payments begin, the distributions should
 not be stopped or changed until the later of your reaching age 59 1/2 or five
 years after the date of the first distribution, or the penalty tax, including
 an interest charge for the prior penalty avoidance, may apply to all prior
 distributions under either option. Also, it is possible that the IRS could
 view any additional withdrawal or payment you take from your contract as
 changing your pattern of substantially equal withdrawals or Income Manager
 payments for purposes of determining whether the penalty applies.

 ROTH INDIVIDUAL RETIREMENT ANNUITIES (ROTH IRAS)

 This section of the prospectus covers some of the special tax rules that apply
 to Roth IRAs. If the rules are the same as those that apply to the traditional
 IRA, we will refer you to the same topic under "traditional IRAs."

<PAGE>

- ----------
   66
- --------------------------------------------------------------------------------

 The Equitable Accumulator Roth IRA contract is designed to qualify as a Roth
 individual retirement annuity under Sections 408A and 408(b) of the Internal
 Revenue Code.

 CONTRIBUTIONS TO ROTH IRAS

 Individuals may make four different types of contributions to a Roth IRA:

 o  regular after-tax contributions out of earnings; or

 o  taxable rollover contributions from traditional IRAs ("conversion"
    contributions); or

 o  tax-free rollover contributions from other Roth IRAs; or

 o  tax-free direct custodian-to-custodian transfers from other Roth IRAs
    ("direct transfers").

 Regular after-tax, direct transfer, and rollover contributions may be made to
 a Flexible Premium Roth IRA contract. We only permit direct transfer and
 rollover contributions under the Roth Conversion IRA contract. See "Rollovers
 and direct transfers" below. If you use the forms we require, we will also
 accept traditional IRA funds which are subsequently recharacterized as Roth
 IRA funds following special federal income tax rules.

 REGULAR CONTRIBUTIONS TO ROTH IRAS

 LIMITS ON REGULAR CONTRIBUTIONS. Generally, $2,000 is the maximum amount that
 you may contribute to all IRAs (including Roth IRAs) in any taxable year. This
 $2,000 limit does not apply to rollover contributions or direct
 custodian-to-custodian transfers into a Roth IRA. Any contributions to Roth
 IRAs reduce your ability to contribute to traditional IRAs and vice versa.
 When your earnings are below $2,000, your earned income or compensation for
 the year is the most you can contribute. If you are married and file a joint
 income tax return, you and your spouse may combine your compensation to
 determine the amount of regular contributions you are permitted to make to
 Roth IRAs and traditional IRAs. See the discussion above under traditional
 IRAs.

 With a Roth IRA, you can make regular contributions when you reach 70 1/2, as
 long as you have sufficient earnings. But, you cannot make contributions for
 any year that:

 o  your federal income tax filing status is "married filing jointly" and your
    adjusted gross income is over $160,000; or

 o  your federal income tax filing status is "single" and your adjusted gross
    income is over $110,000.

 However, you can make regular Roth IRA contributions in reduced amounts when:

 o  your federal income tax filing status is "married filing jointly" and your
    adjusted gross income is between $150,000 and $160,000; or

 o  your federal income tax filing status is "single" and your adjusted gross
    income is between $95,000 and $110,000.

 If you are married and filing separately and your adjusted gross income is
 between $0 and $10,000 the amount of regular contributions you are permitted
 to make is phased out. If your adjusted gross income is more than $10,000 you
 cannot make regular Roth IRA contributions.

 WHEN YOU CAN MAKE CONTRIBUTIONS. Same as traditional IRAs.

 DEDUCTIBILITY OF CONTRIBUTIONS. Roth IRA contributions are not tax deductible.

 ROLLOVERS AND DIRECT TRANSFERS

 What is the difference between rollover and direct transfer transactions? You
 may make rollover contributions to a Roth IRA from only two sources:

 o  another Roth IRA ("tax-free rollover contribution"); or

 o  another traditional IRA, including a SEP-IRA or SIMPLE-IRA, in a taxable
    conversion rollover ("conversion contribution").

 You may not make contributions to a Roth IRA from a qualified plan under
 Section 401(a) of the Internal Revenue Code, or a TSA under Section 403(b) of
 the Internal Revenue

<PAGE>

- ----------
  67
- --------------------------------------------------------------------------------

 Code. You may make direct transfer contributions to a Roth IRA only from
 another Roth IRA.

 The difference between a rollover transaction and a direct transfer
 transaction is the following: in a rollover transaction you actually take
 possession of the funds rolled over, or are considered to have received them
 under tax law in the case of a change from one type of plan to another. In a
 direct transfer transaction, you never take possession of the funds, but
 direct the first Roth IRA custodian, trustee, or issuer to transfer the first
 Roth IRA funds directly to Equitable Life, as the Roth IRA issuer. You can
 make direct transfer transactions only between identical plan types (for
 example, Roth IRA to Roth IRA). You can also make rollover transactions
 between identical plan types. However, you can only use rollover transactions
 between different plan types (for example, traditional IRA to Roth IRA).

 You may make both Roth IRA to Roth IRA rollover transactions and Roth IRA to
 Roth IRA direct transfer transactions. This can be accomplished on a
 completely tax-free basis. However, you may make Roth IRA to Roth IRA rollover
 transactions only once in any 12-month period for the same funds.
 Trustee-to-trustee or custodian-to-custodian direct transfers can be made more
 frequently than once a year. Also, if you send us the rollover contribution to
 apply it to a Roth IRA, you must do so within 60 days after you receive the
 proceeds from the original IRA to get rollover treatment.

 The surviving spouse beneficiary of a deceased individual can roll over or
 directly transfer an inherited Roth IRA to one or more other Roth IRAs. In
 some cases, Roth IRAs can be transferred on a tax-free basis between spouses
 or former spouses as a result of a court-ordered divorce or separation decree.


 CONVERSION CONTRIBUTIONS TO ROTH IRAS.

 In a conversion rollover transaction, you withdraw (or are considered to have
 withdrawn) all or a portion of funds from a traditional IRA you maintain and
 convert it to a Roth IRA within 60 days after you receive (or are considered
 to have received) the traditional IRA proceeds. Unlike a rollover from a
 traditional IRA to another traditional IRA, the conversion rollover
 transaction is not tax-free. Instead, the distribution from the traditional
 IRA is generally fully taxable. For this reason, we are required to withhold
 10% federal income tax from the amount converted unless you elect out of such
 withholding. If you have ever made nondeductible regular contributions to any
 traditional IRA - whether or not it is the traditional IRA you are converting
 - a pro rata portion of the distribution is tax free.

 There is, however, no early distribution penalty tax on the traditional IRA
 withdrawal that you are converting to a Roth IRA, even if you are under age
 59 1/2.

 You cannot make conversion contributions to a Roth IRA for any taxable year in
 which your adjusted gross income exceeds $100,000. For this purpose, your
 adjusted gross income is computed without the gross income stemming from the
 traditional IRA conversion. You also cannot make conversion contributions to a
 Roth IRA for any taxable year in which your federal income tax filing status
 is "married filing separately."

 Finally, you cannot make conversion contributions to a Roth IRA to the extent
 that the funds in your traditional IRA are subject to the annual required
 minimum distribution rule applicable to traditional IRAs beginning at age
 70 1/2.


 WITHDRAWALS, PAYMENTS AND TRANSFERS OF FUNDS OUT OF ROTH IRAS

 No federal income tax law restrictions on withdrawals. You can withdraw any or
 all of your funds from a Roth IRA at any time; you do not need to wait for a
 special event like retirement.

 DISTRIBUTIONS FROM ROTH IRAS

 Distributions include withdrawals from your contract, surrender of your
 contract, and annuity payments from your contract. Death benefits are also
 distributions.

 The following distributions from Roth IRAs are free of income tax:

 o  Rollover from a Roth IRA to another Roth IRA;

<PAGE>

- ----------
   68
- --------------------------------------------------------------------------------

 o  Direct transfers from a Roth IRA to another Roth IRA;

 o  Qualified distributions from a Roth IRA; and

 o  Return of excess contributions or amounts recharacterized to a traditional
    IRA.

 QUALIFIED DISTRIBUTIONS FROM ROTH IRAS. Qualified distributions from Roth IRAs
 made because of one of the following four qualifying events or reasons are not
 includable in income:

 o  you reach age 59 1/2; or

 o  you die; or

 o  you become disabled (special federal income tax definition); or

 o  your distribution is a "qualified first-time homebuyer distribution"
    (special federal income tax definition; $10,000 lifetime total limit for
    these distributions from all of your traditional and Roth IRAs).

 You also have to meet a five-year aging period. A qualified distribution is
 any distribution made after the five-taxable-year period beginning with the
 first taxable year for which you made any contribution to any Roth IRA
 (whether or not the one from which the distribution is being made). It is not
 possible to have a tax-free qualified distribution before the year 2003
 because of the five-year aging requirement.

 NONQUALIFIED DISTRIBUTIONS FROM ROTH IRAS.

 Nonqualified distributions from Roth IRAs are distributions that do not meet
 the qualifying event and five-year aging period tests described above. Such
 distributions are potentially taxable as ordinary income. Nonqualified
 distributions receive return-of-investment-first treatment. Only the
 difference between the amount of the distribution and the amount of
 contributions to all of your Roth IRAs is taxable. You have to reduce the
 amount of contributions to all of your Roth IRAs to reflect any previous
 tax-free recoveries.

 You must keep your own records of regular and conversion contributions to all
 Roth IRAs to assure appropriate taxation. You may have to file information on
 your contributions to and distributions from any Roth IRA on your tax return.
 You may have to retain all income tax returns and records pertaining to such
 contributions and distributions until your interests in all Roth IRAs are
 distributed.

 Like traditional IRAs, taxable distributions from a Roth IRA are not entitled
 to the special favorable five-year averaging method (or, in certain cases,
 favorable ten-year averaging and long-term capital gain treatment) available
 in certain cases to distributions from qualified plans.

 REQUIRED MINIMUM DISTRIBUTIONS AT DEATH

 Same as traditional IRA under "What are the required minimum distribution
 payments after you die?" Lifetime required minimum distributions do not apply.

 PAYMENTS TO A BENEFICIARY AFTER YOUR DEATH

 Distributions to a beneficiary generally receive the same tax treatment as if
 the distribution had been made to you.

 BORROWING AND LOANS ARE PROHIBITED TRANSACTIONS

 Same as traditional IRA.

 EXCESS CONTRIBUTIONS

 Same as traditional IRA, except that regular contributions made after age
 70 1/2 are not excess contributions.

 Excess rollover contributions to Roth IRAs are contributions not eligible to
 be rolled over (for example, conversion contributions from a traditional IRA
 if your adjusted gross income is in excess of $100,000 in the conversion
 year).

 You can withdraw or recharacterize any contribution to a Roth IRA before the
 due date (including extensions) for filing your federal income tax return for
 the tax year. If you do this, you must also withdraw or recharacterize any
 earnings attributable to the contribution.

 EARLY DISTRIBUTION PENALTY TAX

 Same as traditional IRA.

 For Roth IRAs, special penalty rules may apply to amounts withdrawn
 attributable to 1998 conversion rollovers.

<PAGE>

- ----------
  69
- --------------------------------------------------------------------------------

 SPECIAL RULES FOR NONQUALIFIED CONTRACTS IN QUALIFIED PLANS

 Under QP contracts your plan administrator or trustee notifies you as to tax
 consequences. See Appendix I.

 TAX-SHELTERED ANNUITY CONTRACTS (TSAS)

 GENERAL

 This section of the prospectus covers some of the special tax rules that apply
 to TSA contracts under Section 403(b) of the Internal Revenue Code (TSAs). If
 the rules are the same as those that apply to another kind of contract, for
 example, traditional IRAs, we will refer you to the same topic under
 "traditional IRAs."

 CONTRIBUTIONS TO TSAS

 There are two ways you can make contributions to this Equitable Accumulator
 Rollover TSA contract:

 o  a rollover from another TSA contract or arrangement that meets the
    requirements of Section 403(b) of the Internal Revenue Code, or

 o  a full or partial direct transfer of assets ("direct transfer") from
    another contract or arrangement that meets the requirements of Section
    403(b) of the Internal Revenue Code by means of IRS Revenue Ruling 90-24.

 With appropriate written documentation satisfactory to us, we will accept
 rollover contributions from "conduit IRAs" for TSA funds.

 If you make a direct transfer, you must fill out our transfer form.

 EMPLOYER-REMITTED CONTRIBUTIONS. The Equitable Accumulator Rollover TSA
 contract does not accept employer-remitted contributions. However, we provide
 the following discussion as part of our description of restrictions on the
 distribution of funds directly transferred, which include employer-remitted
 contributions to other TSAs.

 Employer-remitted contributions to TSAs made through the employer's payroll
 are subject to annual limits. (Tax-free transfer or tax-deferred rollover
 contributions from another 403(b) arrangement are not subject to these annual
 contribution limits.) Commonly, some or all of the contributions made to a TSA
 are made under a salary reduction agreement between the employee and the
 employer. These contributions are called "salary reduction" or "elective
 deferral" contributions. However, a TSA can also be wholly or partially funded
 through nonelective employer contributions or after-tax employee
 contributions. Amounts attributable to salary reduction contributions to TSAs
 are generally subject to withdrawal restrictions. Also, all amounts
 attributable to investments in a 403(b)(7) custodial account are subject to
 withdrawal restrictions discussed below.

 ROLLOVER OR DIRECT TRANSFER CONTRIBUTIONS. You may make rollover contributions
 to your Equitable Accumulator Rollover TSA contract from TSAs under Section
 403(b) of the Internal Revenue Code. Generally, you may make a rollover
 contribution to a TSA when you have a distributable event from an existing TSA
 as a result of your:

 o  termination of employment with the employer who provided the TSA funds; or

 o  reaching age 59 1/2 even if you are still employed; or

 o  disability (special federal income tax definition).

 A transfer occurs when changing the funding vehicle, even if there is no
 distributable event. Under a direct transfer, you do not receive a
 distribution. We accept direct transfers of TSA funds under Revenue Ruling
 90-24 only if:

 o  you give us acceptable written documentation as to the source of the funds,
    and

 o  the Equitable Accumulator contract receiving the funds has provisions at
    least as restrictive as the source contract.

 Before you transfer funds to an Equitable Accumulator Rollover TSA contract,
 you may have to obtain your employer's authorization or demonstrate that you
 do not need employer authorization. For example, the transferring TSA may be
 subject to Title I of ERISA, if the employer makes matching contributions to
 salary reduction contributions

<PAGE>

- ----------
   70
- --------------------------------------------------------------------------------

 made by employees. In that case, the employer must continue to approve
 distributions from the plan or contract.

 Your contribution to the Equitable Accumulator Rollover TSA must be net of the
 required minimum distribution for the tax year in which we issue the contract
 if:

 o  you are or will be at least age 70 1/2 in the current calendar year, and

 o  you have separated from service with the employer who provided the funds to
    purchase the TSA you are transferring or rolling over to the Equitable
    Accumulator Rollover TSA.

 This rule applies regardless of whether the source of funds is a:

 o  rollover by check of the proceeds from another TSA; or

 o  direct rollover from another TSA; or

 o  direct transfer under Revenue Ruling 90-24 from
    another TSA.

 Further, you must use the same elections regarding recalculation of your life
 expectancy (and if applicable, your spouse's life expectancy) if you have
 already begun to receive required minimum distributions from or with respect
 to the TSA from which you are making your contribution to the Equitable
 Accumulator Rollover TSA. You must also elect or have elected a minimum
 distribution calculation method requiring recalculation of your life
 expectancy (and if applicable, your spouse's life expectancy) if you elect an
 annuity payout for the funds in this contract subsequent to this year.

 DISTRIBUTIONS FROM TSAS

 GENERAL. Depending on the terms of the employer plan and your employment
 status, you may have to get your employer's consent to take a loan or
 withdrawal. Your employer will tell us this when you establish the TSA through
 a direct transfer.

 WITHDRAWAL RESTRICTIONS.  If this is a Revenue Ruling 90-24 direct transfer,
 we will treat all amounts transferred to this contract and any future earnings
 on the amount transferred as not eligible for withdrawal until one of the
 following events happens:

 o  you are separated from service with the employer who provided the funds to
    purchase the TSA you are transferring to the Equitable Accumulator
    Rollover TSA;

 o  you reach age 59 1/2; or

 o  you die; or

 o  you become disabled (special federal income tax definition); or

 o  you take a hardship withdrawal (special federal income tax definition).

 If any portion of the funds directly transferred to your TSA contract is
 attributable to amounts that you invested in a 403(b)(7) custodial account,
 such amounts, including earnings, are subject to withdrawal restrictions. With
 respect to the portion of the funds that were never invested in a 403(b)(7)
 custodial account, these restrictions apply to the salary reduction (elective
 deferral) contributions to a TSA annuity contract you made and any earnings on
 them. These restrictions do not apply to the amount directly transferred to
 your TSA contract that represents your December 31, 1988 account balance
 attributable to salary reduction contributions to a TSA annuity contract and
 earnings. To take advantage of this grandfathering you must properly notify us
 in writing at our Processing Office of your December 31, 1988 account balance
 if you have qualifying amounts transferred to your TSA contract.

 THIS PARAGRAPH APPLIES ONLY TO PARTICIPANTS IN A TEXAS OPTIONAL RETIREMENT
 PROGRAM. Texas Law permits withdrawals only after one of the following
 distributable events occur:

 (1) the requirements for minimum distribution (discussed under "Required
     minimum distributions" below) are met; or

 (2) death; or

 (3) retirement; or

<PAGE>

- ----------
  71
- --------------------------------------------------------------------------------

 (4) termination of employment in all Texas public institutions of higher
     education.

 For you to make a withdrawal, we must receive a properly completed written
 acknowledgement from the employer. If a distributable event occurs before you
 are vested, we will refund to the employer any amounts provided by an
 employer's first-year matching contribution. We reserve the right to change
 these provisions without your consent, but only to the extent necessary to
 maintain compliance with applicable law. Loans are not permitted under Texas
 Optional Retirement Programs.

 TAX TREATMENT OF DISTRIBUTIONS. Amounts held under TSAs are generally not
 subject to federal income tax until benefits are distributed. Distributions
 include withdrawals from your TSA contract and annuity payments from your TSA
 contract. Death benefits paid to a beneficiary are also taxable distributions.
 Unless an exception applies, amounts distributed from TSAs are includable in
 gross income as ordinary income. Distributions from TSAs may be subject to 20%
 federal income tax withholding. See "Federal and state income tax withholding
 and information reporting" below. In addition, TSA distributions may be
 subject to additional tax penalties.

 If you have made after-tax contributions, you will have a tax basis in your
 TSA contract, which will be recovered tax-free. Since we do not track your
 investment in the contract, if any, it is your responsibility to determine how
 much of the distribution is taxable.

 DISTRIBUTIONS BEFORE ANNUITY PAYMENTS BEGIN. On a total surrender, the amount
 received in excess of the investment in the contract is taxable. We will
 report the total amount of the distribution. The amount of any partial
 distribution from a TSA prior to the annuity starting date is generally
 taxable, except to the extent that the distribution is treated as a withdrawal
 of after-tax contributions. Distributions are normally treated as pro rata
 withdrawals of after-tax contributions and earnings on those contributions.

 ANNUITY PAYMENTS. If you elect an annuity payout option, you will recover any
 investment in the contract as each payment is received by dividing the
 investment in the contract by an expected return determined under an IRS table
 prescribed for qualified annuities. The amount of each payment not excluded
 from income under this exclusion ratio is fully taxable. The full amount of
 the payments received after your investment in the contract is recovered is
 fully taxable. If you (and your beneficiary under a joint and survivor
 annuity) die before recovering the full investment in the contract, a
 deduction is allowed on your (or your beneficiary's) final tax return.

 PAYMENTS TO A BENEFICIARY AFTER YOUR DEATH

 Death benefit distributions from a TSA generally receive the same tax
 treatment as distributions during your lifetime. In some instances,
 distributions from a TSA made to your surviving spouse may be rolled over to a
 traditional IRA.

 LOANS FROM TSAS

 You may take loans from a TSA unless restricted by the employer (for example,
 under an employer plan subject to ERISA). If you cannot take a loan, or cannot
 take a loan without approval from the employer who provided the funds, we will
 have this information in our records based on what you and the employer who
 provided the TSA funds told us when you purchased your contract.

 Loans are generally not treated as a taxable distribution. If the amount of
 the loan exceeds permissible limits under federal income tax rules when made,
 the amount of the excess is treated (solely for tax purposes) as a taxable
 distribution. Additionally, if the loan is not repaid at least quarterly,
 amortizing (paying down) interest and principal, the amount not repaid when
 due will be treated as a taxable distribution. Under Proposed Treasury
 Regulations the entire unpaid balance of the loan is includable in income in
 the year of the default.

 TSA loans are subject to federal income tax limits and may also be subject to
 the limits of the plan from which the funds came. Federal income tax rule
 requirements apply even if the plan is not subject to ERISA. For example,
 loans offered by TSAs are subject to the following conditions:

<PAGE>

- ----------
   72
- --------------------------------------------------------------------------------

 o  The amount of a loan to a participant, when combined with all other loans
    to the participant from all qualified plans of the employer, cannot exceed
    the lesser of (1) the greater of $10,000 or 50% of the participant's
    nonforfeitable accrued benefits and (2) $50,000 reduced by the excess (if
    any) of the highest outstanding loan balance over the previous twelve
    months over the outstanding loan balance of plan loans on the date the
    loan was made.

 o  In general, the term of the loan cannot exceed five years unless the loan
    is used to acquire the participant's primary residence. Equitable
    Accumulator Rollover TSA contracts have a term limit of 10 years for loans
    used to acquire the participant's primary residence.

 o  All principal and interest must be amortized in substantially level
    payments over the term of the loan, with payments being made at least
    quarterly.

 The amount borrowed and not repaid may be treated as a
 distribution if:

 o  the loan does not qualify under the conditions above;

 o  the participant fails to repay the interest or principal when due; or

 o  in some instances, the participant separates from service with the employer
    who provided the funds or the plan is terminated.

 In this case, the participant may have to include the unpaid amount due as
 ordinary income. In addition, the 10% early distribution penalty tax may
 apply. The amount of the unpaid loan balance is reported to the IRS on Form
 1099-R as a distribution.

 TAX-DEFERRED ROLLOVERS AND DIRECT TRANSFERS

 You may roll over any "eligible rollover distribution" from a TSA into another
 eligible retirement plan, either directly or within 60 days of your receiving
 the distribution. To the extent rolled over, a distribution remains
 tax-deferred.

 You may roll over a distribution from a TSA to another TSA or to a traditional
 IRA. A spousal beneficiary may roll over death benefits only to a traditional
 IRA.

 The taxable portion of most distributions will be eligible for rollover,
 except as specifically excluded under federal income tax rules. Distributions
 that you cannot roll over generally include periodic payments for life or for
 a period of 10 years or more, hardship withdrawals, and required minimum
 distributions under federal income tax rules.

 Direct transfers of TSA funds from one TSA to another under Revenue Ruling
 90-24 are not distributions.

 REQUIRED MINIMUM DISTRIBUTIONS

 Same as traditional IRA with these differences:

 WHEN YOU HAVE TO TAKE THE FIRST REQUIRED MINIMUM DISTRIBUTION. The minimum
 distribution rules force TSA participants to start calculating and taking
 annual distributions from their TSAs by a required date. Generally, you must
 take the first required minimum distribution for the calendar year in which
 you turn age 70 1/2. You may be able to delay the start of required minimum
 distributions for all or part of your account balance until after age 70 1/2,
 as follows:

 o  For TSA participants who have not retired from service with the employer
    who provided the funds for the TSA by the calendar year the participant
    turns age 70 1/2, the required beginning date for minimum distributions
    is extended to April 1 following the calendar year of retirement.

 o  TSA plan participants may also delay the start of required minimum
    distributions to age 75 of the portion of their account value attributable
    to their December 31, 1986 TSA account balance, even if retired at age
    70 1/2. We will know whether or not you qualify for this exception
    because it will only apply to people who establish their Equitable
    Accumulator Rollover TSA by direct Revenue Ruling 90-24 transfers. If you
    do not give us the amount of your December 31, 1986 account balance that
    is being transferred to the Equitable Accumulator Rollover TSA on the form
    used to establish the TSA, you do not qualify.

<PAGE>

- ----------
  73
- --------------------------------------------------------------------------------

 SPOUSAL CONSENT RULES

 This will only apply to you if you establish your Equitable Accumulator
 Rollover TSA by direct Revenue Ruling 90-24 transfer. Your employer will tell
 us on the form used to establish the TSA whether or not you need to get
 spousal consent for loans, withdrawals, or other distributions. If you do, you
 will need such consent if you are married when you request a withdrawal under
 the TSA contract. In addition, unless you elect otherwise with the written
 consent of your spouse, the retirement benefits payable under the plan must be
 paid in the form of a qualified joint and survivor annuity. A qualified joint
 and survivor annuity is payable for the life of the annuitant with a survivor
 annuity for the life of the spouse in an amount not less than one-half of the
 amount payable to the annuitant during his or her lifetime. In addition, if
 you are married, the beneficiary must be your spouse, unless your spouse
 consents in writing to the designation of another beneficiary.

 If you are married and you die before annuity payments have begun, payments
 will be made to your surviving spouse in the form of a life annuity unless at
 the time of your death a contrary election was in effect. However, your
 surviving spouse may elect, before payments begin, to receive payments in any
 form permitted under the terms of the TSA contract and the plan of the
 employer who provided the funds for the TSA.

 EARLY DISTRIBUTION PENALTY TAX

 A penalty tax of 10% of the taxable portion of a distribution applies to
 distributions from a TSA before you reach age 59 1/2. This is in addition to
 any income tax. There are exceptions to the extra penalty tax. No penalty tax
 applies to pre-age 59 1/2 distributions made:

 o  on or after your death; or

 o  because you are disabled (special federal income tax definition); or

 o  to pay for certain extraordinary medical expenses (special federal income
    tax definition); or

 o  if you are separated from service, any form of payout after you are age 55;
    or

 o  only if you are separated from service, a payout in the form of
    substantially equal periodic payments made at least annually over your
    life (or your life expectancy), or over the joint lives of you and your
    beneficiary (or your joint life expectancy) using an IRS-approved
    distribution method.

 FEDERAL AND STATE INCOME TAX WITHHOLDING
 AND INFORMATION REPORTING

 We must withhold federal income tax from distributions from annuity contracts.
 You may be able to elect out of this income tax withholding in some cases.
 Generally, we do not have to withhold if your distributions are not taxable.
 The rate of withholding will depend on the type of distribution and, in
 certain cases, the amount of your distribution. Any income tax withheld is a
 credit against your income tax liability. If you do not have sufficient income
 tax withheld or do not make sufficient estimated income tax payments, you may
 incur penalties under the estimated income tax rules.

 You must file your request not to withhold in writing before the payment or
 distribution is made. Our Processing Office will provide forms for this
 purpose. You cannot elect out of withholding unless you provide us with your
 correct Taxpayer Identification Number and a United States residence address.
 You cannot elect out of withholding if we are sending the payment out of the
 United States.

 You should note the following special situations:

 o  We might have to withhold on amounts we pay under a free look or
    cancellation.

 o  We are generally required to withhold on conversion rollovers of
    traditional IRAs to Roth IRAs, as it is considered a withdrawal from the
    traditional IRA and is taxable.

 o  We are required to withhold on the gross amount of a distribution from a
    Roth IRA unless you elect out of withholding. This may result in tax being
    withheld even though the Roth IRA distribution is not taxable in whole or
    in part.

<PAGE>

- ----------
   74
- --------------------------------------------------------------------------------

 Special withholding rules apply to foreign recipients and United States
 citizens residing outside the United States. We do not discuss these rules
 here. Certain states have indicated that state income tax withholding will
 also apply to payments from the contracts made to residents. In some states,
 you may elect out of state withholding, even if federal withholding applies.
 Generally, an election out of federal withholding will also be considered an
 election out of state withholding. If you need more information concerning a
 particular state or any required forms, call our Processing Office at the
 toll-free number.

 FEDERAL INCOME TAX WITHHOLDING ON PERIODIC ANNUITY PAYMENTS

 We withhold differently on "periodic" and "non-periodic" payments. For a
 periodic annuity payment, for example, unless you specify a different number
 of withholding exemptions, we withhold assuming that you are married and
 claiming three withholding exemptions. If you do not give us your correct
 Taxpayer Identification Number, we withhold as if you are single with no
 exemptions.

 Based on the assumption that you are married and claiming three withholding
 exemptions, if you receive less than $14,700 in periodic annuity payments in
 1999, your payments will generally be exempt from federal income tax
 withholding. You could specify a different choice of withholding exemption or
 request that tax be withheld. Your withholding election remains effective
 unless and until you revoke it. You may revoke or change your withholding
 election at any time.

 FEDERAL INCOME TAX WITHHOLDING ON NON-PERIODIC ANNUITY PAYMENTS (WITHDRAWALS)

 For a non-periodic distribution (total surrender or partial withdrawal), we
 generally withhold at a flat 10% rate. We apply that rate to the taxable
 amount in the case of nonqualified contracts, and to the payment amount in the
 case of IRAs and Roth IRAs.

 You cannot elect out of withholding if the payment is an eligible rollover
 distribution from a qualified plan or TSA. If a non-periodic distribution from
 a qualified plan or TSA is not an eligible rollover distribution then the 10%
 withholding rate applies.

 MANDATORY WITHHOLDING FROM TSA AND QUALIFIED PLAN DISTRIBUTIONS

 Unless you have the distribution go directly to the new plan, eligible
 rollover distributions from qualified plans and TSAs are subject to mandatory
 20% withholding. An eligible rollover distribution from a TSA can be rolled
 over to another TSA or a traditional IRA. An eligible rollover distribution
 from a qualified plan can be rolled over to another qualified plan or
 traditional IRA. All distributions from a TSA or qualified plan are eligible
 rollover distributions unless they are on the following list of exceptions:

 o  any after-tax contributions you made to the plan; or

 o  any distributions which are required minimum distributions after age
    70 1/2 or separation from service; or

 o  hardship withdrawals; or

 o  substantially equal periodic payments made at least annually for your life
    (or life expectancy) or the joint lives (or joint life expectancy) of you
    and your designated beneficiary; or

 o  substantially equal periodic payments made for a specified period of 10
    years or more; or

 o  corrective distributions that fit specified technical tax rules; or

 o  loans that are treated as distributions; or

 o  a death benefit payment to a beneficiary who is not your surviving spouse;
    or

 o  a qualified domestic relations order distribution to a beneficiary who is
    not your current spouse or former spouse.

 A death benefit payment to your surviving spouse, or a qualified domestic
 relations order distribution to your current or former spouse, may be a
 distribution subject to mandatory 20% withholding.

<PAGE>

- ----------
  75
- --------------------------------------------------------------------------------

 IMPACT OF TAXES TO EQUITABLE LIFE

 The contracts provide that we may charge Separate Account No. 45 for taxes. We
 do not now, but may in the future set up reserves for such taxes.

<PAGE>

More information



- ----------------
      76
- --------------------------------------------------------------------------------

 ABOUT OUR SEPARATE ACCOUNT NO. 45

 Each variable investment option is a subaccount of our Separate Account No.
 45. We established Separate Account No. 45 in 1994 under special provisions of
 the New York Insurance Law. These provisions prevent creditors from any other
 business we conduct from reaching the assets we hold in our variable
 investment options for owners of our variable annuity contracts. We are the
 legal owner of all of the assets in Separate Account No. 45 and may withdraw
 any amounts that exceed our reserves and other liabilities with respect to
 variable investment options under our contracts. The results of Separate
 Account No. 45's operations are accounted for without regard to Equitable
 Life's other operations.

 Separate Account No. 45 is registered under the Investment Company Act of 1940
 and is classified by that act as a "unit investment trust." The SEC, however,
 does not manage or supervise Equitable Life or Separate Account No. 45.

 Each subaccount (variable investment option) within Separate Account No. 45
 invests solely in class IB shares issued by the corresponding portfolio of EQ
 Advisors Trust.

 We reserve the right subject to compliance with laws that apply:

 (1) to add variable investment options to, or to remove variable investment
     options from, Separate Account No. 45, or to add other separate
     accounts;

 (2) to combine any two or more variable investment options;

 (3) to transfer the assets we determine to be the shares of the class of
     contracts to which the contracts belong from any variable investment
     option to another variable investment option;

 (4) to operate Separate Account No. 45 or any variable investment option as a
     management investment company under the Investment Company Act of 1940
     (in which case, charges and expenses that otherwise would be assessed
     against an underlying mutual fund would be assessed against Separate
     Account No. 45 or a variable investment option directly);

 (5) to deregister Separate Account No. 45 under the Investment Company Act of
     1940;

 (6) to restrict or eliminate any voting rights as to Separate Account No. 45;
     and

 (7) to cause one or more variable investment options to invest some or all of
     their assets in one or more other trusts or investment companies.

 ABOUT EQ ADVISORS TRUST

 EQ Advisors Trust is registered under the Investment Company Act of 1940. It
 is classified as an "open-end management investment company," more commonly
 called a mutual fund. EQ Advisors Trust issues different shares relating to
 each portfolio.

 Equitable Life serves as the investment manager of EQ Advisors Trust. As such,
 Equitable Life oversees the activities of the investment advisers with respect
 to EQ Advisors Trust and is responsible for retaining or discontinuing the
 services of those advisers. (Prior to September 1999 EQ Financial Consultants,
 Inc., the predecessor to AXA Advisors, LLC and an affiliate of Equitable Life,
 served as investment manager to EQ Advisors Trust.)

 EQ Advisors Trust commenced operations on May 1, 1997. For periods prior to
 October 18, 1999 the Alliance portfolios (other than EQ/Alliance Premier
 Growth) were part of The Hudson River Trust. On October 18, 1999, these
 portfolios became corresponding portfolios of EQ Advisors Trust.

 EQ Advisors Trust does not impose sales charges or "loads" for buying and
 selling its shares. All dividends and other distributions on a trust's shares
 are reinvested in full. The Board of Trustees of EQ Advisors Trust may
 establish additional portfolios or eliminate existing portfolios at any time.
 More detailed information about EQ Advisors Trust, their investment
 objectives, policies, restrictions, risks, expenses, their Rule 12b-1 Plan
 relating to its Class IB shares, and other aspects of its operations, appears
 in the prospectus for EQ Advisors Trust attached at the end of this
 prospectus, or in its SAI which is available upon request.


<PAGE>

- ----------
  77
- --------------------------------------------------------------------------------

 ABOUT OUR FIXED MATURITY OPTIONS

 Rates to maturity and price per $100 of maturity value

 We can determine the amount required to be allocated to one or more fixed
 maturity options in order to produce specified maturity values. For example,
 we can tell you how much you need to allocate per $100 of maturity value.

 The rates to maturity for new allocations as of November 1, 1999 and the
 related price per $100 of maturity value were as follows:


<TABLE>
<CAPTION>
   FIXED MATURITY
   OPTIONS WITH
   FEBRUARY 15TH         RATE TO MATURITY            PRICE
 MATURITY DATE OF            AS OF             PER $100 OF
   MATURITY YEAR        NOVEMBER 1, 1999      MATURITY VALUE
<S>                  <C>                     <C>
       2000                  3.03%               $ 99.14
       2001                  4.34%               $ 94.65
       2002                  4.84%               $ 89.73
       2003                  5.09%               $ 84.92
       2004                  5.20%               $ 80.44
       2005                  5.33%               $ 75.96
       2006                  5.42%               $ 71.73
       2007                  5.50%               $ 67.66
       2008                  5.61%               $ 63.58
       2009                  5.68%               $ 59.83
</TABLE>

     Available under the Assured Payment Option and APO Plus


<TABLE>
<CAPTION>
   FIXED MATURITY
   OPTIONS WITH
   FEBRUARY 15TH         RATE TO MATURITY            PRICE
 MATURITY DATE OF            AS OF             PER $100 OF
   MATURITY YEAR        NOVEMBER 1, 1999      MATURITY VALUE
<S>                  <C>                     <C>
       2010                  5.42%               $ 58.07
       2011                  5.42%               $ 55.08
       2012                  5.42%               $ 52.25
       2013                  5.42%               $ 49.56
       2014                  5.42%               $ 47.01
</TABLE>

     How we determine the market value adjustment

 We use the following procedure to calculate the market value adjustment (up or
 down) we make if you withdraw all of your value from a fixed maturity option
 before its maturity date.

 (1) We determine the market adjusted amount on the date of the withdrawal as
     follows:

   (a) We determine the fixed maturity amount that would be payable on the
       maturity date, using the rate to maturity for the fixed maturity
       option.

   (b) We determine the period remaining in your fixed maturity option (based
       on the withdrawal date) and convert it to fractional years based on
       a 365-day year. For example, three years and 12 days becomes 3.0329.


   (c) We determine the current rate to maturity that applies on the withdrawal
       date to new allocations to the same fixed maturity option.

   (d) We determine the present value of the fixed maturity amount payable at
       the maturity date, using the period determined in (b) and the rate
       determined in (c).

 (2) We determine the fixed maturity amount as of the current date.

 (3) We subtract (2) from the result in (1)(d). The result is the market value
     adjustment applicable to such fixed maturity option, which may be
     positive or negative.

 -----------------------------------------------------------------------------
 Your market adjusted amount is the present value of the maturity value
 discounted at the rate to maturity in effect for new contributions to that
 same fixed maturity option on the date of the calculation.
 -----------------------------------------------------------------------------

 If you withdraw only a portion of the amount in a fixed maturity option, the
 market value adjustment will be a percentage of the market value adjustment
 that would have applied if you had withdrawn the entire value in that fixed
 maturity option. This percentage is equal to the percentage of the value in
 the fixed maturity option that you are withdrawing. Any withdrawal charges
 that are deducted from a fixed maturity option will result in a market value
 adjustment calculated in the same way. See Appendix I for an example.

 For purposes of calculating the rate to maturity for new allocations to a
 fixed maturity option (see (1)(c) above), we use the rate we have in effect
 for new allocations to that

<PAGE>

- ----------
   78
- --------------------------------------------------------------------------------

 fixed maturity option. We use this rate even if new allocations to that option
 would not be accepted at that time. This rate will not be less than 3%. If we
 do not have a rate to maturity in effect for a fixed maturity option to which
 the "current rate to maturity" in (1)(c) would apply, we will use the rate at
 the next closest maturity date. If we are no longer offering new fixed
 maturity options, the "current rate to maturity" will be determined in
 accordance with our procedures then in effect. We reserve the right to add up
 to 0.25% to the current rate in (1)(c) above for purposes of calculating the
 market value adjustment only.

 INVESTMENTS UNDER THE FIXED MATURITY OPTIONS

 Amounts allocated to the fixed maturity options are held in a "nonunitized"
 separate account we have established under the New York Insurance Law. This
 separate account provides an additional measure of assurance that we will make
 full payment of amounts due under the fixed maturity options. Under New York
 Insurance Law, the portion of the separate account's assets equal to the
 reserves and other contract liabilities relating to the contracts are not
 chargeable with liabilities from any other business we may conduct. We own the
 assets of the separate account, as well as any favorable investment
 performance on those assets. You do not participate in the performance of the
 assets held in this separate account. We may, subject to state law that
 applies, transfer all assets allocated to the separate account to our general
 account. We guarantee all benefits relating to your value in the fixed
 maturity options, regardless of whether assets supporting fixed maturity
 options are held in a separate account or our general account.

 We have no specific formula for establishing the rates to maturity for the
 fixed maturity options. We expect the rates to be influenced by, but not
 necessarily correspond to, among other things, the yields that we can expect
 to realize on the separate account's investments from time to time. Our
 current plans are to invest in fixed-income obligations, including corporate
 bonds, mortgage-backed and asset-backed securities, and government and agency
 issues having durations in the aggregate consistent with those of the fixed
 maturity options.

 Although the above generally describes our plans for investing the assets
 supporting our obligations under the fixed maturity options under the
 contracts, we are not obligated to invest those assets according to any
 particular plan except as we may be required to by state insurance laws. We
 will not determine the rates to maturity we establish by the performance of
 the nonunitized separate account.

 ABOUT THE GENERAL ACCOUNT

 Our general account supports all of our policy and contract guarantees,
 including those that apply to the fixed maturity options and the account for
 special dollar cost averaging, as well as our general obligations.

 The general account is subject to regulation and supervision by the Insurance
 Department of the State of New York and to the insurance laws and regulations
 of all jurisdictions where we are authorized to do business. Because of
 exemptions and exclusionary provisions that apply, interests in the general
 account have not been registered under the Securities Act of 1933, nor is the
 general account an investment company under the Investment Company Act of
 1940. However, the market value adjustment interests under the contracts are
 registered under the Securities Act of 1933.

 We have been advised that the staff of the SEC has not reviewed the portions
 of this prospectus that relate to the general account (other than market value
 adjustment interests). The disclosure with regard to the general account,
 however, may be subject to certain provisions of the federal securities laws
 relating to the accuracy and completeness of statements made in prospectuses.


 ABOUT OTHER METHODS OF PAYMENT


<PAGE>

- ----------
  79
- --------------------------------------------------------------------------------

 AUTOMATIC INVESTMENT PROGRAM - FOR NQ, FLEXIBLE PREMIUM IRA, AND FLEXIBLE
 PREMIUM ROTH IRA CONTRACTS ONLY

 You may use our automatic investment program, or "AIP," to have a specified
 amount automatically deducted from a checking account, money market account,
 or credit union checking account and contributed as an additional contribution
 into an NQ, Flexible Premium IRA or Flexible Premium Roth IRA contract on a
 monthly or quarterly basis. AIP is not available for Rollover IRA, Roth
 Conversion IRA, QP, or Rollover TSA contracts. It is also not available under
 the Assured Payment Option or APO Plus.

 For NQ contracts, the minimum amounts we will deduct are $100 monthly and $300
 quarterly. Under Flexible Premium IRA and Flexible Premium Roth IRA contracts,
 the minimum amount is $50. AIP additional contributions may be allocated to
 any of the variable investment options and available fixed maturity options,
 but not the account for special dollar cost averaging. You choose the day of
 the month you wish to have your account debited. However, you may not choose a
 date later than the 28th day of the month.

 You may cancel AIP at any time by notifying our Processing Office. We are not
 responsible for any debits made to your account before the time written notice
 of cancellation is received at our Processing Office.

 DATES AND PRICES AT WHICH CONTRACT EVENTS OCCUR

 We describe below the general rules for when, and at what prices, events under
 your contract will occur. Other portions of this prospectus describe
 circumstances that may cause exceptions. We generally do not repeat those
 exceptions below.

 BUSINESS DAY

 Our business day is any day the New York Stock Exchange is open for trading.
 Our business day ends at 4:00 p.m., Eastern time for purposes of determining
 the date when contributions are applied and any other transaction requests are
 processed. Contributions will be applied and any other transaction requests
 will be processed when they are received along with all the required
 information.

 o  If your contribution, transfer, or any other transaction request,
    containing all the required information, reaches us on a non-business day
    or after 4:00 p.m. on a business day, we will use the next business day.

 o  A loan request under your Rollover TSA contract will be processed on the
    first business day of the month following the date on which the properly
    completed loan request form is received.

 o  If your transaction is set to occur on the same day of the month as the
    contract date and that date is the 29th, 30th or 31st of the month, then
    the transaction will occur on the 1st day of the next month.

 o  When a charge is to be deducted on a contract date anniversary that is a
    non-business day, we will deduct the charge on the next business day.

<PAGE>

- ----------
   80
- --------------------------------------------------------------------------------

 CONTRIBUTIONS AND TRANSFERS

 o  Contributions allocated to the variable investment options are invested at
    the value next determined after the close of the business day.

 o  Contributions allocated to a fixed maturity option will receive the rate to
    maturity in effect for that fixed maturity option on that business day.

 o  Initial contributions allocated to the account for special dollar cost
    averaging receive the interest rate in effect on that business day. At
    certain times, we may offer the opportunity to lock in the interest rate
    for an initial contribution to be received under Section 1035 exchanges
    and trustee to trustee transfers. Your registered representative can
    provide information or you can call our processing office.

 o  Transfers to or from variable investment options will be made at the value
    next determined after the close of the business day.

 o  Transfers to a fixed maturity option will be based on the rate to maturity
    in effect for that fixed maturity option on the business day of the
    transfer.

 ABOUT YOUR VOTING RIGHTS

 As the owner of the shares of EQ Advisors Trust we have the right to vote on
 certain matters involving the portfolios, such as:

 o  the election of trustees;

 o  the formal approval of independent auditors selected for EQ Advisors Trust;
    or

 o  any other matters described in the prospectus for EQ Advisors Trust or
    requiring a shareholders' vote under the Investment Company Act of 1940.

 We will give contract owners the opportunity to instruct us how to vote the
 number of shares attributable to their contracts if a shareholder vote is
 taken. If we do not receive instructions in time from all contract owners, we
 will vote the shares of a portfolio for which no instructions have been
 received in the same proportion as we vote shares of that portfolio for which
 we have received instructions. We will also vote any shares that we are
 entitled to vote directly because of amounts we have in a portfolio in the
 same proportions that contract owners vote.

 VOTING RIGHTS OF OTHERS

 Currently, we control EQ Advisors Trust. EQ Advisors Trust shares are sold to
 our separate accounts and an affiliated qualified plan trust. In addition,
 shares of EQ Advisors Trust are held by separate accounts of insurance
 companies both affiliated and unaffiliated with us. Shares held by these
 separate accounts will probably be voted according to the instructions of the
 owners of insurance policies and contracts issued by those insurance
 companies. While this will dilute the effect of the voting instructions of the
 contract owners, we currently do not foresee any disadvantages because of
 this. The Board of Trustees of EQ Advisors Trust intends to monitor events in
 order to identify any material irreconcilable conflicts that may arise and to
 determine what action, if any, should be taken in response. If we believe that
 a response to any of those events insufficiently protects our contract owners,
 we will see to it that appropriate action is taken.

 SEPARATE ACCOUNT NO. 45 VOTING RIGHTS

 If actions relating to Separate Account No. 45 require contract owner
 approval, contract owners will be entitled to one vote for each unit they have
 in the variable investment options. Each contract owner who has elected a
 variable annuity payout option may cast the number of votes equal to the
 dollar amount of reserves we are holding for that annuity in a variable
 investment option divided by the annuity unit value for that option. We will
 cast votes attributable to any amounts we have in the variable investment
 options in the same proportion as votes cast by contract owners.

 CHANGES IN APPLICABLE LAW

 The voting rights we describe in this prospectus are created under applicable
 federal securities laws. To the extent that those laws or the regulations
 published under those laws eliminate the necessity to submit matters for
 approval by

<PAGE>

- ----------
  81
- --------------------------------------------------------------------------------

 persons having voting rights in separate accounts of insurance companies, we
 reserve the right to proceed in accordance with those laws or regulations.

 ABOUT LEGAL PROCEEDINGS

 Equitable Life and its affiliates are parties to various legal proceedings. In
 our view, none of these proceedings is likely to have a material adverse
 effect upon Separate Account No. 45, our ability to meet our obligations under
 the contracts, or the distribution of the contracts.

 ABOUT OUR INDEPENDENT ACCOUNTANTS

 The consolidated financial statements of Equitable Life incorporated in this
 prospectus by reference to the Annual Report on Form 10-K at December 31, 1998
 and 1997, and for the three years ended December 31, 1998, have been so
 incorporated in reliance on the report of PricewaterhouseCoopers LLP,
 independent accountants, given on the authority of said firm as experts in
 auditing and accounting.

 FINANCIAL STATEMENTS

 The financial statements of Separate Account No. 45, as well as the
 consolidated financial statements of Equitable Life, are in the SAI. The SAI
 is available free of charge. You may request one by writing to our processing
 office or calling 1-800-789-7771.

 TRANSFERS OF OWNERSHIP, COLLATERAL ASSIGNMENTS, LOANS, AND BORROWING

 You can transfer ownership of an NQ contract at any time before annuity
 payments begin. We will continue to treat you as the owner until we receive
 notification of any change at our Processing Office. You cannot assign your NQ
 contract as collateral or security for a loan. Loans are also not available
 under your NQ contract. In some cases, an assignment or change of ownership
 may have adverse tax consequences. See "Tax information" earlier in this
 prospectus.

 You cannot assign or transfer ownership of an IRA, QP, or Rollover TSA
 contract except by surrender to us. Loans are not available and you cannot
 assign IRA and QP contracts as security for a loan or other obligation. If the
 employer that provided the funds does not restrict them, loans are available
 under a Rollover TSA contract.

 For limited transfers of ownership after the owner's death see "Beneficiary
 continuation option for Rollover IRA and Flexible Premium IRA contracts" in
 "Payment of death benefit" earlier in this prospectus. You may direct the
 transfer of the values under your IRA, QP, or Rollover TSA contract to another
 similar arrangement. Under federal income tax rules, in the case of such a
 transfer, we will impose a withdrawal charge, if one applies.

 DISTRIBUTION OF THE CONTRACTS

 AXA Advisors, LLC ("AXA Advisors"), the successor to EQ Financial Consultants,
 Inc. and an affiliate of Equitable Life, is the distributor of the contracts
 and has responsibility for sales and marketing functions for Separate Account
 No. 45. AXA Advisors serves as the principal underwriter of Separate Account
 No. 45. AXA Advisors is registered with the SEC as a broker-dealer and is a
 member of the National Association of Securities Dealers, Inc. AXA Advisors'
 principal business address is 1290 Avenue of the Americas, New York, New York
 10104. Pursuant to a Distribution and Servicing Agreement between AXA
 Advisors, Equitable Life, and certain of Equitable Life's separate accounts,
 including Separate Account No. 45, Equitable Life paid AXA Advisors
 distribution fees of $325,380 for 1998, as the distributor of certain
 contracts and as the principal underwriter of certain separate accounts
 including Separate Account No. 45. Before May 1, 1998, Equitable Distributors,
 Inc. ("EDI"), also an indirect, wholly owned subsidiary of Equitable Life,
 served as the distributor of the contracts and the principal underwriter of
 Separate Account No. 45. Pursuant to a Distribution Agreement between
 Equitable Life, certain of Equitable Life's separate accounts, including
 Separate Account No. 45, and EDI, Equitable Life paid EDI distribution fees of
 $9,444,621 for 1997 and $888,486 for 1996 as the

<PAGE>

- ----------
   82
- --------------------------------------------------------------------------------

 distributor of certain contracts and as the principal underwriter of certain
 separate accounts including Separate Account No. 45.

 The contracts will be sold by financial professionals who are registered
 representatives of AXA Advisors and its affiliates, who are also our licensed
 insurance agents. AXA Advisors may also receive compensation and reimbursement
 for its marketing services under the terms of its distribution agreement with
 Equitable Life. The offering of the contracts is intended to be continuous.


<PAGE>

Investment performance



- ----------------
  83
- --------------------------------------------------------------------------------

 We provide the following tables to show five different measurements of the
 investment performance of the variable investment options and/or the
 portfolios in which they invest. We include these tables because they may be
 of general interest to you. THE RESULTS SHOWN REFLECT PAST PERFORMANCE. THEY
 DO NOT INDICATE HOW THE VARIABLE INVESTMENT OPTIONS MAY PERFORM IN THE FUTURE.
 THEY ALSO DO NOT REPRESENT THE RESULTS EARNED BY ANY PARTICULAR INVESTOR. YOUR
 RESULTS WILL DIFFER.

 Table 1 shows the average annual total return of the variable investment
 options. Average annual total return is the annual rate of growth that would
 be necessary to achieve the ending value of a contribution invested in the
 variable investment options for the periods shown.

 Table 2 shows the growth of a hypothetical $1,000 investment in the variable
 investment options over the periods shown. Both Tables 1 and 2 take into
 account all fees and charges under the contract, including the withdrawal
 charge, the optional baseBUILDER benefit charge, the annual administrative
 charge under Flexible Premium IRA and Flexible Premium Roth IRA contracts, but
 do not reflect the charges for any applicable taxes such as premium taxes or
 any applicable annuity administrative fee.

 Tables 3, 4, and 5 show the rates of return of the variable investment options
 on an annualized, cumulative, and year-by-year basis. These tables take into
 account all fees and charges under the contract, but do not reflect the
 withdrawal charge, the optional baseBUILDER benefits charge, the annual
 administrative charge or the charges for any applicable taxes such as premium
 taxes or any applicable annuity administrative fee. If the charges were
 reflected they would effectively reduce the rates of return shown.

 In all cases the results shown are based on the actual historical investment
 experience of the portfolios in which the variable investment options invest.
 In some cases, the results shown relate to periods when the variable
 investment options and/or the contracts were not available. In those cases, we
 adjusted the results of the portfolios to reflect the charges under the
 contracts that would have applied had the investment options and/or contracts
 been available. The contracts are being offered for the first time in 2000.

 For the "Alliance" portfolios (other than EQ/Alliance Premier Growth), we have
 adjusted the results prior to October 1996, when Class IB shares for these
 portfolios were not available, to reflect the 12b-1 fees currently imposed.
 Finally, the results shown for the Alliance Money Market and Alliance Common
 Stock options for periods before March 22, 1985 reflect the results of the
 variable investment options that preceded them. The "Since portfolio
 inception" figures for these options are based on the date of inception of the
 preceding variable investment options. We have adjusted these results to
 reflect the maximum investment advisory fee payable for the portfolios, as
 well as an assumed charge of 0.06% for direct operating expenses.

 EQ Advisors Trust commenced operations on May 1, 1997. For periods prior to
 October 18, 1999 the Alliance portfolios (other than EQ/Alliance Premier
 Growth) were part of The Hudson River Trust. On October 18, 1999, these
 portfolios became corresponding portfolios of EQ Advisors Trust. In each case,
 the performance shown is for the indicated EQ Advisors Trust portfolio, and
 any predecessors it may have had.

 All rates of return presented are time-weighted and include reinvestment of
 investment income, including interest and dividends.

 BENCHMARKS

 Tables 3 and 4 compare the performance of variable investment options to
 market indices that serve as benchmarks. Market indices are not subject to any
 charges for investment advisory fees, brokerage commission or other operating
 expenses typically associated with a managed portfolio. Also, they do not
 reflect other contract charges such as the mortality and expense risks charge,
 administrative charge and distribution charge or any withdrawal or optional
 benefit charge. Comparisons with these benchmarks, therefore, may be of
 limited use. We include them because they are widely known and may help you to
 understand the universe of securities from which each

<PAGE>

- ----------
   84
- --------------------------------------------------------------------------------

 portfolio is likely to select its holdings. Benchmark data reflect the
 reinvestment of dividend income. The benchmarks include:

 ALLIANCE AGGRESSIVE STOCK: 50% Russell 2000 Index and 50%
   Standard & Poor's Mid-Cap Total Return Index.
 ALLIANCE COMMON STOCK: Standard & Poor's 500 Index.
 ALLIANCE CONSERVATIVE INVESTORS: 70% Lehman Treasury Bond
   Composite Index and 30% Standard & Poor's 500 Index.
 ALLIANCE EQUITY INDEX: Standard & Poor's 500 Index.
 ALLIANCE GLOBAL: Morgan Stanley Capital International World Index.
 ALLIANCE GROWTH AND INCOME: 75% Standard & Poor's 500 Index
   and 25% Value Line Convertibles Index.
 ALLIANCE GROWTH INVESTORS: 70% Standard & Poor's 500 Index
   and 30% Lehman Government/Corporate Bond Index.
 ALLIANCE HIGH YIELD: Merrill Lynch High Yield Master Index.
 ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES: Lehman
   Intermediate Government Bond Index.
 ALLIANCE INTERNATIONAL: Morgan Stanley Capital International
   Europe, Australia, Far East Index.
 ALLIANCE MONEY MARKET: Salomon Brothers Three-Month T-Bill
   Index.
 EQ/ALLIANCE PREMIER GROWTH: Standard & Poor's 500 Index.
 ALLIANCE SMALL CAP GROWTH: Russell 2000 Growth Index.
 BT EQUITY 500 INDEX: Standard & Poor's 500 Index.
 BT INTERNATIONAL EQUITY INDEX: Morgan Stanley Capital
   International Europe, Australia, Far East Index.
 BT SMALL COMPANY INDEX: Russell 2000 Index.
 CAPITAL GUARDIAN RESEARCH: Standard & Poor's 500 Index.
 CAPITAL GUARDIAN U.S. EQUITY: Standard & Poor's 500 Index.
 EQ/EVERGREEN: Russell 2000 Index.
 EQ/EVERGREEN FOUNDATION: 60% Standard & Poor's 500
   Index/40% Lehman Brothers Aggregate Bond Index.
 MERRILL LYNCH BASIC VALUE EQUITY: Standard & Poor's 500 Index.
 MERRILL LYNCH WORLD STRATEGY: 36% Standard & Poor's 500
   Index/24% Morgan Stanley Capital International Europe, Australia,
   Far East Index/21% Salomon Brothers U.S. Treasury Bond 1 Year+
   14% Salomon Brothers World Government Bond (excluding
   U.S.)/and 5% Three-Month U.S. Treasury Bill.
 MFS EMERGING GROWTH COMPANIES: Russell 2000 Index.
 MFS GROWTH WITH INCOME: Standard & Poor's 500 Index.
 MFS RESEARCH: Standard & Poor's 500 Index.
 MORGAN STANLEY EMERGING MARKETS EQUITY: Morgan Stanley
   Capital International Emerging Markets Free Price Return Index.
 EQ/PUTNAM BALANCED: 60% Standard & Poor's 500 Index and 40%
   Lehman Government/ Corporate Bond Index.
 EQ/PUTNAM GROWTH & INCOME VALUE: Standard & Poor's 500
   Index.
 T. ROWE PRICE EQUITY INCOME: Standard & Poor's 500 Index.
 T. ROWE PRICE INTERNATIONAL STOCK: Morgan Stanley Capital
   International Europe, Australia, Far East Index.
 WARBURG PINCUS SMALL COMPANY VALUE: Russell 2000 Index.
 LIPPER SURVEY. The Lipper Variable Insurance Products Performance Analysis
 Survey (Lipper Survey) records the performance of a large group of variable
 annuity products, including managed separate accounts of insurance companies.
 According to Lipper Analytical Services, Inc. (Lipper), the data are presented
 net of investment management fees, direct operating expenses and asset-based
 charges applicable under annuity contracts. Lipper data provide a more
 accurate picture than market benchmarks of the Equitable Accumulator
 performance relative to other variable annuity products.

<PAGE>

- -----
 85
- --------------------------------------------------------------------------------

                                    TABLE 1
AVERAGE ANNUAL TOTAL RETURN UNDER A CONTRACT SURRENDERED ON DECEMBER 31, 1998:

<TABLE>
<CAPTION>
                                                                       LENGTH OF INVESTMENT PERIOD
                                                                                                        SINCE        SINCE
                                                      1             3            5           10       OPTION      PORTFOLIO
 VARIABLE INVESTMENT OPTIONS                       YEAR          YEARS        YEARS       YEARS     INCEPTION*   INCEPTION**
<S>                                           <C>            <C>          <C>          <C>         <C>          <C>
Alliance Aggressive Stock                          (10.47)%       4.73%        6.50%       15.22%      10.13%       14.12%
Alliance Common Stock                               17.52%       21.66%       16.99%       14.37%      23.68%       12.78%
Alliance Conservative Investors                      2.60%        4.66%        4.16%           -        7.00%        5.32%
Alliance Equity Index                               16.25%       21.88%           -            -       23.52%       19.68%
Alliance Global                                     10.23%        9.92%        9.21%       10.57%      11.81%        7.94%
Alliance Growth and Income                           9.32%       16.59%       12.83%           -       17.70%       11.79%
Alliance Growth Investors                            7.65%       10.16%        8.83%           -       12.90%       11.89%
Alliance High Yield                                (15.71)%       5.35%        4.98%        6.75%       6.96%        5.98%
Alliance Intermediate Government Securities        ( 3.31)%       0.14%           -            -        1.66%        2.33%
Alliance International                             ( 0.58)%      (0.54)%          -            -        1.50%        1.79%
Alliance Money Market                              ( 5.62)%      (0.77)%      (0.19)%       0.69%     ( 0.38)%       2.67%
Alliance Small Cap Growth                          (14.80)%          -            -            -        4.49%        4.49%
BT Equity 500 Index                                 13.73%           -            -            -       13.73%       13.73%
BT International Equity Index                        8.87%           -            -            -        8.87%        8.87%
BT Small Company Index                             (12.74)%          -            -            -      (12.74)%     (12.74)%
Merrill Lynch Basic Value Equity                     0.65%           -            -            -        9.68%        9.68%
Merrill Lynch World Strategy                       ( 3.93)%          -            -            -      ( 0.57)%     ( 0.57)%
MFS Emerging Growth Companies                       22.78%           -            -            -       26.93%       26.93%
MFS Research                                        12.74%           -            -            -       16.64%       16.64%
Morgan Stanley Emerging Markets Equity             (36.59)%          -            -            -      (37.44)%     (40.49)%
EQ/Putnam Balanced                                   0.88%           -            -            -        8.30%        8.30%
EQ/Putnam Growth & Income Value                      1.85%           -            -            -        9.96%        9.96%
T. Rowe Price Equity Income                        ( 1.77)%          -            -            -       11.07%       11.07%
T. Rowe Price International Stock                    2.70%           -            -            -      ( 0.52)%     ( 0.52)%
Warburg Pincus Small Company Value                 (20.17)%          -            -            -      ( 3.20)%     ( 3.20)%
</TABLE>

- ----------
*     The variable investment option inception dates are: Alliance Aggressive
      Stock, Alliance Common Stock, Alliance Conservative Investors, Alliance
      Equity Index, Alliance Global, Alliance Growth and Income, Alliance Growth
      Investors, Alliance High Yield, Alliance Intermediate Government
      Securities, Alliance International, and Alliance Money Market (May 1,
      1995); Alliance Small Cap Growth, Merrill Lynch Basic Value Equity,
      Merrill Lynch World Strategy, MFS Emerging Growth Companies, MFS Research,
      T. Rowe Price Equity Income, T. Rowe Price International Stock, and
      Warburg Pincus Small Company Value (May 1, 1997); Morgan Stanley Emerging
      Markets Equity (September 2, 1997); BT Equity 500 Index, BT International
      Equity Index, and BT Small Company Index (December 31, 1997). The
      inception dates for the variable investment options that became available
      on or after December 31, 1998 and are therefore not shown in this table
      are: EQ/Evergreen, EQ/Evergreen Foundation, and MFS Growth with Income
      (December 31, 1998); EQ/Alliance Premier Growth, Capital Guardian
      Research, and Capital Guardian U.S. Equity (April 30, 1999).


**    The inception dates for the portfolios underlying the Alliance variable
      investment options are for portfolios of The Hudson River Trust, the
      assets of which became assets of corresponding portfolios of EQ Advisors
      Trust on October 18, 1999. The portfolio inception dates are: Alliance
      Aggressive Stock (January 27, 1986); Alliance Common Stock (January 13,
      1976); Alliance Conservative Investors and Alliance Growth Investors
      (October 2, 1989); Alliance Equity Index (March 1, 1994); Alliance Global
      (August 27, 1987); Alliance Growth & Income (October 1, 1993); Alliance
      High Yield (January 2, 1987); Alliance Intermediate Government Securities
      (April 1, 1991); Alliance International (April 3, 1995); Alliance Money
      Market (July 13, 1981); Alliance Small Cap Growth, Merrill Lynch Basic
      Value Equity, Merrill Lynch World Strategy, MFS Emerging Growth Companies,
      MFS Research, T. Rowe Price Equity Income, T. Rowe Price International
      Stock, and Warburg Pincus Small Company Value (May 1, 1997); BT Equity 500
      Index, BT International Equity Index, and BT Small Company Index (December
      31, 1997); and Morgan Stanley Emerging Markets Equity (August 20, 1997).
      The inception dates for the portfolios that became available on or after
      December 31, 1998 and are therefore not shown in the tables are:
      EQ/Evergreen, EQ/Evergreen Foundation, and MFS Growth with Income
      (December 31, 1998); EQ/Alliance Premier Growth, Capital Guardian
      Research, and Capital Guardian U.S. Equity (April 30, 1999).

<PAGE>

- -----
  86
- --------------------------------------------------------------------------------

                                    TABLE 2
      GROWTH OF $1,000 UNDER A CONTRACT SURRENDERED ON DECEMBER 31, 1998:



<TABLE>
<CAPTION>
                                                                    LENGTH OF INVESTMENT PERIOD
                                                                                                              SINCE
                                                     1             3              5              10        PORTFOLIO
 VARIABLE INVESTMENT OPTIONS                      YEAR          YEARS          YEARS          YEARS       INCEPTION*
<S>                                           <C>          <C>            <C>            <C>            <C>
Alliance Aggressive Stock                     $   895.30     $ 1,148.65     $ 1,370.02     $ 4,123.96    $  5,512.44
Alliance Common Stock                         $ 1,175.19     $ 1,800.84     $ 2,191.35     $ 3,828.00    $ 15,816.10
Alliance Conservative Investors               $ 1,026.03     $ 1,146.29     $ 1,225.89              -    $  1,614.54
Alliance Equity Index                         $ 1,162.55     $ 1,810.59            N/A              -    $  2,383.71
Alliance Global                               $ 1,102.28     $ 1,328.24     $ 1,553.67     $ 2,730.42    $  2,378.75
Alliance Growth and Income                    $ 1,093.16     $ 1,584.73     $ 1,829.00              -    $  1,795.25
Alliance Growth Investors                     $ 1,076.50     $ 1,336.70     $ 1,526.88              -    $  2,826.15
Alliance High Yield                           $   842.87     $ 1,169.39     $ 1,275.30     $ 1,920.89    $  2,007.19
Alliance Intermediate Government Securities   $   966.94     $ 1,004.17     $   999.86              -    $  1,195.73
Alliance International                        $   994.18     $   983.81              -              -    $  1,068.53
Alliance Money Market                         $   943.81     $   977.16     $   990.72     $ 1,071.07    $  1,584.05
Alliance Small Cap Growth                     $   851.98              -              -              -    $  1,076.07
BT Equity 500 Index                           $ 1,137.26              -              -              -    $  1,137.26
BT International Equity Index                 $ 1,088.65              -              -              -    $  1,088.65
BT Small Company Index                        $   872.56              -              -              -    $    872.56
Merrill Lynch Basic Value Equity              $ 1,006.53              -              -              -    $  1,166.68
Merrill Lynch World Strategy                  $   960.67              -              -              -    $    990.45
MFS Emerging Growth Companies                 $ 1,227.81              -              -              -    $  1,488.76
MFS Research                                  $ 1,127.36              -              -              -    $  1,292.89
Morgan Stanley Emerging Markets Equity        $   634.13              -              -              -    $    492.51
EQ/Putnam Balanced                            $ 1,008.78              -              -              -    $  1,142.30
EQ/Putnam Growth & Income Value               $ 1,018.49              -              -              -    $  1,171.59
T. Rowe Price Equity Income                   $   982.32              -              -              -    $  1,191.41
T. Rowe Price International Stock             $ 1,027.01              -              -              -    $    991.40
Warburg Pincus Small Company Value            $   798.28              -              -              -    $    947.11
</TABLE>

- ----------
*     Portfolio inception dates are shown in Table 1.

<PAGE>

- -----
 87
- --------------------------------------------------------------------------------

                                    TABLE 3
        ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1998:



<TABLE>
<CAPTION>
                                                                                                            SINCE
                                                                                                         PORTFOLIO
                                         1 YEAR       3 YEARS     5 YEARS     10 YEARS      20 YEARS     INCEPTION*
<S>                                <C>             <C>         <C>         <C>           <C>           <C>
 ALLIANCE AGGRESSIVE STOCK                (1.50)%       8.75%       9.45%        16.75%            -         15.65%
  Lipper Mid-Cap Growth                   12.16%       16.33%      14.87%        15.44%            -         13.69%
  Benchmark                                8.28%       17.77%      15.56%        16.49%            -         14.78%
 ALLIANCE COMMON STOCK                    27.06%       25.31%      19.72%        16.50%        16.48%        14.30%
  Lipper Growth                           22.86%       22.23%      18.63%        16.72%        16.30%        16.01%
  Benchmark                               28.58%       28.23%      24.06%        19.21%        17.76%        15.98%
 ALLIANCE CONSERVATIVE INVESTORS          11.84%        8.71%       7.43%            -             -          8.02%
  Lipper Flexible Portfolio               14.20%       15.62%      14.31%            -             -         12.55%
  Benchmark                               15.59%       14.45%      13.37%            -             -         12.08%
 ALLIANCE EQUITY INDEX                    25.77%       25.31%          -             -             -         22.10%
  Lipper S&P 500 Index                    28.05%       27.67%          -             -             -         24.31%
  Benchmark                               28.58%       28.23%          -             -             -         24.79%
 ALLIANCE GLOBAL                          19.62%       13.82%      12.20%        12.74%            -         10.53%
  Lipper Global                           14.34%       14.67%      11.98%        11.21%            -          9.64%
  Benchmark                               24.34%       17.77%      15.68%        10.66%            -          9.55%
 ALLIANCE GROWTH AND INCOME               18.69%       20.33%      15.70%            -             -         14.74%
  Lipper Growth & Income                  15.61%       21.25%      18.35%            -             -         17.89%
  Benchmark                               20.10%       23.99%      21.07%            -             -         20.48%
 ALLIANCE GROWTH INVESTORS                16.99%       14.05%      11.86%            -             -         13.98%
  Lipper Flexible Portfolio               14.20%       15.62%      14.31%            -             -         12.55%
  Benchmark                               22.85%       22.69%      19.96%            -             -         15.55%
 ALLIANCE HIGH YIELD                      (6.85)%       9.35%       8.01%         9.16%            -          8.51%
  Lipper High Current Yield               (0.44)%       8.21%       7.37%         9.34%            -          8.97%
  Benchmark                                3.66%        9.11%       9.01%        11.08%            -         10.72%
 ALLIANCE INTERMEDIATE GOVERNMENT
  SECURITIES                               5.81%        4.34%       3.50%            -             -          5.19%
  Lipper Intermediate Government           7.68%        6.21%       5.91%            -             -          7.25%
  Benchmark                                8.49%        6.74%       6.45%            -             -          7.60%
 ALLIANCE INTERNATIONAL                    8.59%        3.69%          -             -             -          5.55%
  Lipper International                    13.02%        9.94%          -             -             -         10.74%
  Benchmark                               20.00%        9.00%          -             -             -          9.68%
 ALLIANCE MONEY MARKET                     3.45%        3.47%       3.28%         3.69%            -          5.16%
  Lipper Money Market                      4.84%        4.87%       4.77%         5.20%            -          6.77%
  Benchmark                                5.05%        5.18%       5.11%         5.44%            -          6.76%
</TABLE>

<PAGE>

- -----
  88
- --------------------------------------------------------------------------------

                              TABLE 3 (CONTINUED)
        ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1998:



<TABLE>
<CAPTION>
                                                                                                         SINCE
                                                                                                       PORTFOLIO
                                          1 YEAR      3 YEARS    5 YEARS    10 YEARS    20 YEARS       INCEPTION*
<S>                                 <C>             <C>         <C>         <C>         <C>         <C>
 ALLIANCE SMALL CAP GROWTH                 (5.92)%       -          -           -           -             10.31%
  Lipper Small Company Growth              (0.33)%       -          -           -           -             16.72%
  Benchmark                                 1.23%        -          -           -           -             16.58%
 BT EQUITY 500 INDEX                       23.19%        -          -           -           -             23.19%
  Lipper S&P 500 Index                     26.78%        -          -           -           -             26.78%
  Benchmark                                28.58%        -          -           -           -             28.58%
 BT INTERNATIONAL EQUITY INDEX             18.23%        -          -           -           -             18.23%
  Lipper International                     12.17%        -          -           -           -             12.17%
  Benchmark                                20.00%        -          -           -           -             20.00%
 BT SMALL COMPANY INDEX                   (3.82)%        -          -           -           -             (3.82)%
  Lipper Small Cap                          1.53%        -          -           -           -              1.53%
  Benchmark                               (2.54)%        -          -           -           -             (2.54)%
 MERRILL LYNCH BASIC VALUE EQUITY           9.85%        -          -           -           -             15.52%
  Lipper Growth & Income                   15.54%        -          -           -           -             21.32%
  Benchmark                                28.58%        -          -           -           -             31.63%
 MERRILL LYNCH WORLD STRATEGY               5.17%        -          -           -           -              5.28%
  Lipper Global Flexible Portfolio          9.34%        -          -           -           -             11.15%
  Benchmark                                19.55%        -          -           -           -             20.00%
 MFS EMERGING GROWTH COMPANIES             32.43%        -          -           -           -             32.76%
  Lipper Mid-Cap                           15.97%        -          -           -           -             22.72%
  Benchmark                               (2.54)%        -          -           -           -             14.53%
 MFS RESEARCH                              22.18%        -          -           -           -             22.51%
  Lipper Growth                            25.82%        -          -           -           -             28.73%
  Benchmark                                28.58%        -          -           -           -             31.63%
 MORGAN STANLEY EMERGING MARKET
  EQUITY                                 (28.15)%        -          -           -           -            (33.75)%
  Lipper Emerging Markets                (30.50)%        -          -           -           -            (36.28)%
  Benchmark                              (25.34)%        -          -           -           -            (28.92)%
 EQ/PUTNAM BALANCED                        10.08%        -          -           -           -             14.14%
  Lipper Balanced                          14.61%        -          -           -           -             17.83%
  Benchmark                                21.36%        -          -           -           -             23.48%
 EQ/PUTNAM GROWTH & INCOME VALUE           11.07%        -          -           -           -             15.80%
  Lipper Growth & Income                   15.54%        -          -           -           -             21.32%
  Benchmark                                28.58%        -          -           -           -             31.63%
</TABLE>

<PAGE>

- -----
 89
- --------------------------------------------------------------------------------

                              TABLE 3 (CONTINUED)
        ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1998:


<TABLE>
<CAPTION>
                                                                                                           SINCE
                                                                                                        PORTFOLIO
                                            1 YEAR       3 YEARS     5 YEARS    10 YEARS    20 YEARS    INCEPTION*
<S>                                   <C>             <C>         <C>         <C>         <C>         <C>
 T. ROWE PRICE EQUITY INCOME                  7.38%         -           -           -           -         16.90%
  Lipper Equity Income                       10.76%         -           -           -           -         19.07%
  Benchmark                                  28.58%         -           -           -           -         31.63%
 T. ROWE PRICE INTERNATIONAL STOCK           11.94%         -           -           -           -          5.35%
  Lipper International                       12.17%         -           -           -           -          9.06%
  Benchmark                                  20.00%         -           -           -           -         13.43%
 WARBURG PINCUS SMALL COMPANY VALUE         (11.40)%        -           -           -           -          2.64%
  Lipper Small Cap                            1.53%         -           -           -           -         16.77%
  Benchmark                                  (2.54)%        -           -           -           -         14.53%
</TABLE>

- ----------
*     Portfolio inception dates are shown in Table 1.

<PAGE>

- -----
  90
- --------------------------------------------------------------------------------

                                    TABLE 4
        CUMULATIVE RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1998:



<TABLE>
<CAPTION>
                                                                                                                   SINCE
                                                                                                                PORTFOLIO
                                         1 YEAR        3 YEARS       5 YEARS       10 YEARS        20 YEARS     INCEPTION*
<S>                                <C>             <C>           <C>           <C>            <C>             <C>
 ALLIANCE AGGRESSIVE STOCK                (1.50)%        28.61%        57.06%        370.43%              -        554.90%
  Lipper Mid-Cap Growth                   12.16%         58.64%       102.73%        334.88%              -        448.32%
  Benchmark                                8.28%         63.35%       106.12%        360.30%              -        494.67%
 ALLIANCE COMMON STOCK                    27.06%         96.76%       145.97%        360.62%       2,012.51%     2,051.70%
  Lipper Growth                           22.86%         84.52%       138.97%        388.00%       2,185.68%     3,490.04%
  Benchmark                               28.58%        110.85%       193.91%        479.62%       2,530.43%     2,919.92%
 ALLIANCE CONSERVATIVE INVESTORS          11.84%         28.48%        43.09%             -               -        104.01%
  Lipper Flexible Portfolio               14.20%         55.28%        97.15%             -               -        202.48%
  Benchmark                               15.59%         49.92%        87.28%             -               -        187.40%
 ALLIANCE EQUITY INDEX                    25.77%         96.77%            -              -               -        162.61%
  Lipper S&P 500 Index                    28.05%        108.12%            -              -               -        186.34%
  Benchmark                               28.58%        110.85%            -              -               -        192.17%
 ALLIANCE GLOBAL                          19.62%         47.45%        77.82%        231.81%              -        211.41%
  Lipper Global                           14.34%         51.58%        77.94%        194.96%              -        188.08%
  Benchmark                               24.34%         63.34%       107.19%        175.31%              -        181.57%
 ALLIANCE GROWTH AND INCOME               18.69%         74.22%       107.30%             -               -        105.82%
  Lipper Growth & Income                  15.61%         79.05%       133.95%             -               -        139.10%
  Benchmark                               20.10%         90.62%       160.09%             -               -        166.00%
 ALLIANCE GROWTH INVESTORS                16.99%         48.35%        75.11%             -               -        235.42%
  Lipper Flexible Portfolio               14.20%         55.28%        97.15%             -               -        202.48%
  Benchmark                               22.85%         84.68%       148.41%             -               -        280.88%
 ALLIANCE HIGH YIELD                      (6.85)%        30.77%        47.03%        140.33%              -        166.31%
  Lipper High Current Yield               (0.44)%        26.80%        43.00%        145.62%              -        182.21%
  Benchmark                                3.66%         29.90%        53.96%        186.01%              -        239.69%
 ALLIANCE INTERMEDIATE
  GOVERNMENT SECURITIES                    5.81%         13.60%        18.74%             -               -         48.04%
  Lipper Intermediate Government           7.68%         19.84%        33.36%             -               -         72.35%
  Benchmark                                8.49%         21.61%        36.71%             -               -         76.55%
 ALLIANCE INTERNATIONAL                    8.59%         11.47%            -              -               -         22.40%
  Lipper International                    13.02%         33.62%            -              -               -         47.74%
  Benchmark                               20.00%         29.52%            -              -               -         41.40%
 ALLIANCE MONEY MARKET                     3.45%         10.77%        17.51%         43.62%              -        140.91%
  Lipper Money Market                      4.84%         15.34%        26.25%         66.09%              -        214.68%
  Benchmark                                5.05%         16.35%        28.27%         69.88%              -        214.45%
</TABLE>

<PAGE>

- -----
 91
- --------------------------------------------------------------------------------

                              TABLE 4 (CONTINUED)
        CUMULATIVE RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1998:



<TABLE>
<CAPTION>
                                                                                                            SINCE
                                                                                                         PORTFOLIO
                                          1 YEAR       3 YEARS     5 YEARS     10 YEARS     20 YEARS     INCEPTION*
<S>                                 <C>             <C>         <C>         <C>          <C>          <C>
 ALLIANCE SMALL CAP GROWTH                 (5.92)%        -           -           -            -           17.79%
  Lipper Small Company Growth              (0.33)%        -           -           -            -           28.98%
  Benchmark                                 1.23%         -           -           -            -           29.23%
 BT EQUITY 500 INDEX                       23.19%         -           -           -            -           23.19%
  Lipper S&P 500 Index                     26.78%         -           -           -            -           26.78%
  Benchmark                                28.58%         -           -           -            -           28.58%
 BT INTERNATIONAL EQUITY INDEX             18.23%         -           -           -            -           18.23%
  Lipper International                     12.17%         -           -           -            -           12.23%
  Benchmark                                20.00%         -           -           -            -           20.00%
 BT SMALL COMPANY INDEX                    (3.82)%        -           -           -            -           (3.82)%
  Lipper Small Cap                          1.53%         -           -           -            -            1.49%
  Benchmark                                (2.54)%        -           -           -            -           (2.54)%
 MERRILL LYNCH BASIC VALUE EQUITY           9.85%         -           -           -            -           27.22%
  Lipper Growth & Income                   15.54%         -           -           -            -           15.59%
  Benchmark                                28.58%         -           -           -            -           57.60%
 MERRILL LYNCH WORLD STRATEGY               5.17%         -           -           -            -            8.97%
  Lipper Global Flexible Portfolio          9.34%         -           -           -            -           19.41%
  Benchmark                                19.55%         -           -           -            -           33.33%
 MFS EMERGING GROWTH COMPANIES             32.43%         -           -           -            -           60.45%
  Lipper Mid-Cap                           15.97%         -           -           -            -           42.16%
  Benchmark                                (2.54)%        -           -           -            -           25.40%
 MFS RESEARCH                              22.18%         -           -           -            -           40.31%
  Lipper Growth                            25.82%         -           -           -            -           52.86%
  Benchmark                                28.58%         -           -           -            -           57.60%
 MORGAN STANLEY EMERGING
  MARKETS EQUITY                          (28.15)%        -           -           -            -          (42.98)%
  Lipper Emerging Markets                 (30.50)%        -           -           -            -          (45.67)%
  Benchmark                               (25.34)%        -           -           -            -          (36.71)%
 EQ/PUTNAM BALANCED                        10.08%         -           -           -            -           24.70%
  Lipper Balanced                          14.61%         -           -           -            -           31.59%
  Benchmark                                21.36%         -           -           -            -           42.22%
 EQ/PUTNAM GROWTH & INCOME
  VALUE                                    11.07%         -           -           -            -           27.73%
  Lipper Growth & Income                   15.54%         -           -           -            -           38.49%
  Benchmark                                28.58%         -           -           -            -           57.60%
</TABLE>

<PAGE>

- -----
  92
- --------------------------------------------------------------------------------

                              TABLE 4 (CONTINUED)
        CUMULATIVE RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1998:



<TABLE>
<CAPTION>
                                                                                                      SINCE
                                                                                                   PORTFOLIO
                                     1 YEAR       3 YEARS     5 YEARS     10 YEARS     20 YEARS    INCEPTION*
<S>                            <C>             <C>         <C>         <C>          <C>          <C>
 T. ROWE PRICE EQUITY INCOME           7.38%         -           -            -            -         29.77%
  Lipper Equity Income                10.76%         -           -            -            -         33.92%
  Benchmark                           28.58%         -           -            -            -         57.60%
 T. ROWE PRICE INTERNATIONAL
  STOCK                               11.94%         -           -            -            -          9.09%
  Lipper International                12.17%         -           -            -            -         15.88%
  Benchmark                           20.00%         -           -            -            -         23.42%
 WARBURG PINCUS SMALL COMPANY
  VALUE                              (11.40)%        -           -            -            -          4.44%
  Lipper Small Cap                     1.53%         -           -            -            -         29.95%
  Benchmark                           (2.54)%        -           -            -            -         25.40%
</TABLE>

- ----------
*     Portfolio inception dates are shown in Table 1.

<PAGE>

- -----
 93
- --------------------------------------------------------------------------------

                                    TABLE 5
                         YEAR-BY-YEAR RATES OF RETURN:



<TABLE>
<CAPTION>
                                                  1989         1990        1991         1992         1993
<S>                                           <C>         <C>          <C>         <C>           <C>
Alliance Aggressive Stock                         40.93%       6.21%       83.52%       (4.91)%     14.65%
Alliance Common Stock                             23.35%      (9.77)%      35.41%        1.36%      22.59%
Alliance Conservative Investors                    2.62%       4.45%       17.73%        3.82%       8.82%
Alliance Equity Index                                 -           -            -            -           -
Alliance Global                                   24.47%      (7.76)%      28.21%       (2.30)%     29.75%
Alliance Growth and Income                            -           -            -            -       (0.71)%
Alliance Growth Investors                          3.36%       8.67%       46.23%        3.01%      13.20%
Alliance High Yield                                3.25%      (2.90)%      22.23%       10.29%      20.94%
Alliance Intermediate Government Securities           -           -        10.75%        3.69%       8.56%
Alliance International                                -           -            -            -           -
Alliance Money Market                              7.23%       6.29%        4.28%        1.70%       1.11%
Alliance Small Cap Growth                             -           -            -            -           -
BT Equity 500 Index                                   -           -            -            -           -
BT International Equity Index                         -           -            -            -           -
BT Small Company Index                                -           -            -            -           -
Merrill Lynch Basic Value Equity                      -           -            -            -           -
Merrill Lynch World Strategy                          -           -            -            -           -
MFS Emerging Growth Companies                         -           -            -            -           -
MFS Research                                          -           -            -            -           -
Morgan Stanley Emerging Markets Equity                -           -            -            -           -
EQ/Putnam Balanced                                    -           -            -            -           -
EQ/Putnam Growth & Income Value                       -           -            -            -           -
T. Rowe Price Equity Income                           -           -            -            -           -
T. Rowe Price International Stock                     -           -            -            -           -
Warburg Pincus Small Company Value                    -           -            -            -           -



<CAPTION>
                                                   1994         1995        1996           1997            1998
<S>                                           <C>           <C>         <C>         <C>               <C>
Alliance Aggressive Stock                          (5.54)%      29.28%      19.99%          8.82%         ( 1.50)%
Alliance Common Stock                              (3.89)%      30.08%      22.03%         26.90%          27.06%
Alliance Conservative Investors                    (5.82)%      18.25%       3.30%         11.20%          11.84%
Alliance Equity Index                              (0.43)%      34.04%      20.17%         30.19%          25.77%
Alliance Global                                     3.35%       16.69%      12.53%          9.55%          19.62%
Alliance Growth and Income                         (2.36)%      21.85%      17.92%         24.48%          18.69%
Alliance Growth Investors                          (4.89)%      24.11%      10.57%         14.68%          16.99%
Alliance High Yield                                (4.53)%      17.77%      20.66%         16.34%         ( 6.85)%
Alliance Intermediate Government Securities        (6.09)%      11.30%       1.90%          5.37%           5.81%
Alliance International                                 -         9.81%       7.82%        ( 4.79)%          8.59%
Alliance Money Market                               2.15%        3.85%       3.43%          3.53%           3.45%
Alliance Small Cap Growth                              -            -           -          25.21%+        ( 5.92)%
BT Equity 500 Index                                    -            -           -              -           23.19%
BT International Equity Index                          -            -           -              -           18.23%
BT Small Company Index                                 -            -           -              -          ( 3.82)%
Merrill Lynch Basic Value Equity                       -            -           -          15.81%+          9.85%
Merrill Lynch World Strategy                           -            -           -           3.62%+          5.17%
MFS Emerging Growth Companies                          -            -           -          21.15%+         32.43%
MFS Research                                           -            -           -          14.84%+         22.18%
Morgan Stanley Emerging Markets Equity                 -            -           -         (20.64)%+       (28.15)%
EQ/Putnam Balanced                                     -            -           -          13.28%+         10.08%
EQ/Putnam Growth & Income Value                        -            -           -          15.00%+         11.07%
T. Rowe Price Equity Income                            -            -           -          20.85%+          7.38%
T. Rowe Price International Stock                      -            -           -         ( 2.54)%+        11.94%
Warburg Pincus Small Company Value                     -            -           -          17.88%+        (11.40)%
</TABLE>

- ----------
+ Returns for these portfolios represent less than 12 months of performance.
  The returns are as of each portfolio inception date as shown in Table 1.

<PAGE>

- ----------
   94
- --------------------------------------------------------------------------------

COMMUNICATING PERFORMANCE DATA

 In reports or other communications to contract owners or in advertising
 material, we may describe general economic and market conditions affecting our
 variable investment options and the portfolios and may compare the performance
 or ranking of those options and the portfolios with:

 o  those of other insurance company separate accounts or mutual funds included
    in the rankings prepared by Lipper Analytical Services, Inc., Morningstar,
    Inc., VARDS, or similar investment services that monitor the performance
    of insurance company separate accounts or mutual funds;

 o  other appropriate indices of investment securities and averages for peer
    universes of mutual funds; or

 o  data developed by us derived from such indices or averages.

 We also may furnish to present or prospective contract owners advertisements
 or other communications that include evaluations of a variable investment
 option or portfolio by nationally recognized financial publications. Examples
 of such publications are:


 Barron's                         Investment Management Weekly
 Morningstar's Variable           Money Management Letter
   Annuity Sourcebook             Investment Dealers Digest
 Business Week                    National Underwriter
 Forbes                           Pension & Investments
 Fortune                          USA Today
 Institutional Investor           Investor's Business Daily
 Money                            The New York Times
 Kiplinger's Personal Finance     The Wall Street Journal
 Financial Planning               The Los Angeles Times
 Investment Adviser               The Chicago Tribune

 Lipper compiles performance data for peer universes of funds with similar
 investment objectives in its Lipper Survey. Morningstar, Inc. compiles similar
 data in the Morningstar Variable Annuity/Life Report (Morningstar Report).

 The Lipper Survey records performance data as reported to it by over 800
 mutual funds underlying variable annuity and life insurance products. It
 divides these actively managed portfolios into 25 categories by portfolio
 objectives. The Lipper Survey contains two different universes, which reflect
 different types of fees in performance data:

 o  The "separate account" universe reports performance data net of investment
    management fees, direct operating expenses and asset-based charges
    applicable under variable life and annuity contracts; and

 o  The "mutual fund" universe reports performance net only of investment
    management fees and direct operating expenses, and therefore reflects only
    charges that relate to the underlying mutual fund.

 The Morningstar Variable Annuity/Life Report consists of nearly 700 variable
 life and annuity funds, all of which report their data net of investment
 management fees, direct operating expenses and separate account level charges.
 VARDS is a monthly reporting service that monitors approximately 2,500
 variable life and variable annuity funds on performance and account
 information.

 YIELD INFORMATION

 Current yield for the Alliance Money Market option will be based on net
 changes in a hypothetical investment over a given seven-day period, exclusive
 of capital changes, and then "annualized" (assuming that the same seven-day
 result would occur each week for 52 weeks). Current yield for the Alliance
 High Yield option and Alliance Intermediate Government Securities option will
 be based on net changes in a hypothetical investment over a given 30-day
 period, exclusive of capital changes, and then "annualized" (assuming that the
 same 30-day result would occur each month for 12 months).

 "Effective yield" is calculated in a similar manner, but when annualized, any
 income earned by the investment is assumed to be reinvested. The "effective
 yield" will be slightly higher than the "current yield" because any earnings
 are compounded weekly for the Alliance Money Market option. The current yields
 and effective yields assume the deduction of all contract charges and expenses
 other than the withdrawal charge, the optional baseBUILDER benefits charge,
 the annual administrative charge, and any charge for

<PAGE>

- ----------
  95
- --------------------------------------------------------------------------------

 taxes such as premium tax. The yields and effective yields for the Alliance
 Money Market option, when used for the special dollar cost averaging program,
 assume that no contract charges are deducted. For more information, see "Yield
 Information for the Alliance Money Market Option, Alliance High Yield Option,
 and Alliance Intermediate Government Securities Option" in the SAI.

<PAGE>

10
Incorporation of certain documents by reference


- ----------------
      96
- --------------------------------------------------------------------------------

 Equitable Life's annual report on Form 10-K for the year ended December 31,
 1998, a current report on Form 8-K dated April 8, 1999, and a quarterly report
 on Form 10-Q for the quarter ended September 30, 1999, are considered to be a
 part of this prospectus because they are incorporated by reference.

 After the date of this prospectus and before we terminate the offering of the
 securities under this prospectus, all documents or reports we file with the
 SEC under the Securities Exchange Act of 1934 ("Exchange Act") will be
 considered to become part of this prospectus because they are incorporated by
 reference.

 Any statement contained in a document that is or becomes part of this
 prospectus, will be considered changed or replaced for purposes of this
 prospectus if a statement contained in this prospectus changes or is replaced.
 Any statement that is considered to be a part of this prospectus because of
 its incorporation will be considered changed or replaced for the purpose of
 this prospectus if a statement contained in any other subsequently filed
 document that is considered to be part of this prospectus changes or replaces
 that statement. After that, only the statement that is changed or replaced
 will be considered to be part of this prospectus.

 We file our Exchange Act documents and reports, including our annual and
 quarterly reports on Form 10-K and quarterly reports on Form 10-Q,
 electronically according to EDGAR under CIK No. 0000727920. The SEC maintains
 a Web site that contains reports, proxy and information statements, and other
 information regarding registrants that file electronically with the SEC. The
 address of the site is http://www.sec.gov.


 Upon written or oral request, we will provide, free of charge, to each person
 to whom this prospectus is delivered, a copy of any or all of the documents
 considered to be part of this prospectus because they are incorporated herein.
 This does not include exhibits not specifically incorporated by reference into
 the text of such documents. Requests for documents should be directed to The
 Equitable Life Assurance Society of the United States, 1290 Avenue of the
 Americas, New York, New York 10104. Attention: Corporate Secretary (telephone:
 (212) 554-1234).

<PAGE>

Appendix I: Purchase considerations for QP contracts


- --------
 A-1
- --------------------------------------------------------------------------------

Trustees who are considering the purchase of an Equitable Accumulator QP
contract should discuss with their tax advisers whether this is an appropriate
investment vehicle for the employer's plan. Trustees should consider whether
the plan provisions permit the investment of plan assets in the QP contract,
the distribution of such an annuity, the purchase of the guaranteed minimum
income benefit, and the payment of death benefits in accordance with the
requirements of the federal income tax rules. The QP contract and this
prospectus should be reviewed in full, and the following factors, among others,
should be noted. Assuming continued plan qualification and operation, earnings
on qualified plan assets will accumulate value on a tax-deferred basis even if
the plan is not funded by the Equitable Accumulator QP contract or another
annuity. Therefore, you should purchase an Equitable Accumulator QP Contract to
fund a plan for the contract's features and benefits other than tax deferral.
This QP contract accepts transfer contributions only and not regular, ongoing
payroll contributions. For 401(k) plans under defined contribution plans, no
employee after-tax contributions are accepted.

Under defined benefit plans, we will not accept rollovers from a defined
contribution plan to a defined benefit plan. We will only accept transfers from
a defined benefit plan or a change of investment vehicles in the plan. For
defined benefit plans, the maximum percentage of actuarial value of the plan
participant/employee's normal retirement benefit that can be funded by a QP
contract is 80%. The account value under a QP contract may at any time be more
or less than the lump sum actuarial equivalent of the accrued benefit for a
defined benefit plan participant/employee. Equitable Life does not guarantee
that the account value under a QP contract will at any time equal the actuarial
value of 80% of a participant/employee's accrued benefit. If overfunding of a
plan occurs, withdrawals from the QP contract may be required. A withdrawal
charge and/or market value adjustment may apply.

Further, Equitable Life will not perform or provide any plan recordkeeping
services with respect to the QP contracts. The plan's administrator will be
solely responsible for performing or providing for all such services. There is
no loan feature offered under the QP contracts, so if the plan provides for
loans and a participant/employee takes a loan from the plan, other plan assets
must be used as the source of the loan and any loan repayments must be credited
to other investment vehicles and/or accounts available under the plan.

Given that required minimum distributions must generally commence from the plan
for annuitants after age 70 1/2, trustees should consider that:

o The QP contract may not be an appropriate purchase for annuitants approaching
  or over age 70 1/2; and

o The guaranteed minimum income benefit under baseBUILDER may not be an
  appropriate feature for annuitants who are older than age 60 1/2 when the
  contract is issued.

Finally, because the method of purchasing the QP contract and the features of
the QP contract may appeal more to plan participants/employees who are older
and tend to be highly paid, and because certain features of the QP contract are
available only to plan participants/employees who meet certain minimum and/or
maximum age requirements, plan trustees should discuss with their advisers
whether the purchase of the QP contract would cause the plan to engage in
prohibited discrimination in contributions, benefits or otherwise.

<PAGE>

Appendix II: Market value adjustment example


- --------
 B-1
- --------------------------------------------------------------------------------

The example below shows how the market value adjustment would be determined and
how it would be applied to a withdrawal, assuming that $100,000 was allocated
on February 15, 2000 to a fixed maturity option with a maturity date of
February 15, 2009 (nine years later) at a rate to maturity of 7.00%, resulting
in a maturity value of $183,846 on the maturity date. We further assume that a
withdrawal of $50,000 is made four years later on February 15, 2004.



<TABLE>
<CAPTION>
                                                                    ASSUMED RATE TO MATURITY
                                                                      ON FEBRUARY 15, 2004
                                                                        5.00%        9.00%
<S>                                                                 <C>        <C>
 AS OF FEBRUARY 15, 2004 (BEFORE WITHDRAWAL)
(1) Market adjusted amount                                           $144,048    $ 119,487
(2) Fixed maturity amount                                            $131,080    $ 131,080
(3) Market value adjustment:
   (1) - (2)                                                         $ 12,968    $ (11,593)
 ON FEBRUARY 15, 2004 (AFTER WITHDRAWAL)
(4) Portion of market value adjustment associated with withdrawal:
   (3) x [$50,000/(1)]                                               $  4,501    $  (4,851)
(5) Reduction in fixed maturity amount:
   [$50,000 - (4)]                                                   $ 45,499    $  54,851
(6) Fixed maturity amount: (2) - (5)                                 $ 85,581    $  76,229
(7) Maturity value                                                   $120,032    $ 106,915
(8) Market adjusted amount of (7)                                    $ 94,048    $  69,487
</TABLE>

You should note that under this example if a withdrawal is made when rates have
increased from 7.00% to 9.00% (right column), a portion of a negative market
value adjustment is realized. On the other hand, if a withdrawal is made when
rates have decreased from 7.00% to 5.00% (left column), a portion of a positive
market value adjustment is realized.

<PAGE>

Appendix III: Guaranteed minimum death benefit example


- --------
 C-1
- --------------------------------------------------------------------------------

The death benefit under the contracts is equal to the account value or, if
greater, the guaranteed minimum death benefit.

The following illustrates the guaranteed minimum death benefit calculation.
Assuming $100,000 is allocated to the variable investment options (with no
allocation to the Alliance Money Market option, Alliance Intermediate
Government Securities option or the fixed maturity options), no additional
contributions, no transfers and no withdrawals, and no loans under a Rollover
TSA contract, the guaranteed minimum death benefit for an annuitant age 45
would be calculated as follows:



<TABLE>
<CAPTION>
   END OF                          5% ROLL UP TO AGE 80      ANNUAL RATCHET TO AGE 80
 CONTRACT                          GUARANTEED MINIMUM         GUARANTEED MINIMUM
   YEAR         ACCOUNT VALUE       DEATH BENEFIT(1)             DEATH BENEFIT
<S>        <C>                 <C>                       <C>
    1              $105,000           $  105,000(1)              $  105,000(3)
    2              $115,500           $  110,250(2)              $  115,500(3)
    3              $129,360           $  115,763(2)              $  129,360(3)
    4              $103,488           $  121,551(1)              $  129,360(4)
    5              $113,837           $  127,628(1)              $  129,360(4)
    6              $127,497           $  134,010(1)              $  129,360(4)
    7              $127,497           $  140,710(1)              $  129,360(4)
</TABLE>

The account values for contract years 1 through 7 are based on hypothetical
rates of return of 5.00%, 10.00%, 12.00%, (20.00)%, 10.00%, 12.00% and 0.00%.
We are using these rates solely to illustrate how the benefit is determined.
The return rates bear no relationship to past or future investment results.


5% ROLL UP TO AGE 80
(1)   At the end of contract year 1, and again at the end of contract years 4
      through 7, the death benefit will be equal to the guaranteed minimum
      death benefit.

(2)   At the end of contract years 2 and 3, the death benefit will be equal to
      the current account value since it is higher than the current guaranteed
      minimum death benefit.


ANNUAL RATCHET TO AGE 80
(3)   At the end of contract years 1 through 3, the guaranteed minimum death
      benefit is equal to the current account value.

(4)   At the end of contract years 4 through 7, the guaranteed minimum death
      benefit is equal to the guaranteed minimum death benefit at the end of
      the prior year since it is equal to or higher than the current account
      value.

<PAGE>

Appendix IV: Example of payments under the Assured Payment Option and APO Plus

- --------
 D-1
- --------------------------------------------------------------------------------

The second column in the chart below illustrates the payments for a male age 70
who purchased the Assured Payment Option on August 2, 1999 with a single
contribution of $100,000, with increasing annual payments. The payments are to
commence on August 15, 2000. It assumes that the fixed period is 15 years and
that the life contingent annuity will provide payments on a single life basis.
Based on the rates to maturity for the fixed maturity options and the current
purchase rate for the life contingent annuity, on August 2, 1999, the initial
payment would be $6,763.29 and would increase in each three-year period to a
final payment of $9,902.13. The first payment under the life contingent annuity
would be $10,892.34.

The rates to maturity as of August 2, 1999 for fixed maturity options maturing
on February 15, 2000 through 2014 are: 3.47%, 4.51%, 5.01%, 5.40%, 5.47%,
5.59%, 5.69%, 5.72%, 5.82%, 5.85%, 5.58%, 5.58%, 5.58%, 5.58%, and 5.58%,
respectively.

Alternatively as shown in the third and fourth columns, this individual could
purchase APO Plus with the same $100,000 contribution, with the same fixed
period and the life contingent annuity on a single life basis. Assuming
election of the Alliance Common Stock option based on the rates to maturity for
the fixed maturity options and the current purchase rate for the life
contingent annuity, on August 2, 1999, the same initial payment of $6,763.29
would be purchased under APO Plus. However, unlike the payment under the
Assured Payment Option that will increase every three years, this initial
payment under APO Plus is not guaranteed to increase. Therefore, only
$78,856.38 is needed to purchase the initial payment stream, and the remaining
$21,143.62 is invested in the variable investment options. Any future increase
in payments under APO Plus will depend on the investment performance in the
Alliance Common Stock option.

Assuming hypothetical average annual rates of return of 0% and 8% (after
deduction of charges) for the variable investment option, the value in the
variable investment option would grow to $21,143.62 and $27,764.53 respectively
as of February 15, 2003. A portion of this amount is used to purchase the
increase in the payments for the fourth year. The remainder will stay in the
variable investment option to be drawn upon for the purchase of increases in
payments at for each third year thereafter during the fixed period and at the
end of the fixed period under the life contingent annuity. Based on the rates
to maturity for the fixed maturity options and purchase rates for the life
contingent annuity as of August 2, 1999, the third and fourth columns
illustrate the increasing payments that would be purchased under APO Plus
assuming 0% and 8% rates of return respectively.

Under both options, while you are living payments increase annually after the
16th year under the life contingent annuity based on the increase, if any, in
the Consumer Price Index, but in no event greater than 3% per year.


ANNUAL PAYMENTS



<TABLE>
<CAPTION>
              GUARANTEED INCREASING        ILLUSTRATIVE        ILLUSTRATIVE
              PAYMENTS UNDER THE        PAYMENTS UNDER     PAYMENTS UNDER
   YEARS    ASSURED PAYMENT OPTION      APO PLUS AT 0%     APO PLUS AT 8%
<S>       <C>                        <C>                 <C>
   1-3           $  6,763.29             $ 6,763.29         $  6,763.29
   4-6           $  7,439.62             $ 7,090.83         $  7,605.72
   7-9           $  8,183.58             $ 7,485.98         $  8,478.16
  10-12          $  9,001.94             $ 7,888.32         $  9,385.79
  13-15          $  9,902.13             $ 8,261.36         $ 10,283,71
    16           $ 10,892.34             $ 8,547.58         $ 11,095.54
</TABLE>

<PAGE>

- -----
  D-2
- --------------------------------------------------------------------------------

As described above, a portion of the illustrated contribution is applied to the
life contingent annuity. This amount will generally be larger under the Assured
Payment Option than under APO Plus. Also, a larger portion of the contribution
will be allocated to fixed maturity options under the former than the latter.
In this illustration, $79,857.86 is allocated under the Assured Payment Option
to the fixed maturity options and under APO Plus, $67,531.44 is allocated to
the fixed maturity options. In addition, under APO Plus $21,143.62 is allocated
to the variable investment option. The balance of the $100,000 ($20,142.14 and
$11,324.94, respectively) is applied to the life contingent annuity.

The rates of return of 0% and 8% are for illustrative purposes only and are not
intended to represent an expected or guaranteed rate of return. Your investment
results will vary. Payments will also depend on the the rates to maturity and
life contingent annuity purchase rates in effect on the day the contribution is
applied. It is assumed that no lump sum withdrawals are taken.

<PAGE>

Appendix V: Assured Payment Option and APO Plus contracts issued in the state
of Maryland

- --------
 E-1
- --------------------------------------------------------------------------------

THE FOLLOWING INFORMATION SPECIFIES THE VARIATIONS THAT RELATE TO THE ASSURED
PAYMENT OPTION AND APO PLUS
CONTRACTS ISSUED IN MARYLAND.

The Assured Payment Option and APO Plus (available only as traditional IRAs)
are issued as separate contracts rather than as a distribution option under a
Rollover IRA or Flexible Premium IRA contract.

You may purchase an Assured Payment Option of APO Plus contract with a minimum
single contribution of $10,000. You may also choose to apply the account value
from a Flexible Premium IRA or Rollover IRA contract to purchase an Assured
Payment Option or APO Plus contract. Your account value will be applied as a
single contribution.

We will allocate your single contribution in the same manner as described under
"Assured Payment Option and APO Plus" earlier in this prospectus. You are not
permitted to make additional contributions under the Assured Payment Option and
APO Plus.

PAYMENTS. Your payments must begin within 13 months after the contract date.
You may not elect to defer your payments.

DEATH BENEFIT. If you die during the fixed period, we will continue payments to
your designated beneficiary. Your beneficiary may choose to discontinue the
payments and receive a lump sum amount. If the lump sum is elected within one
year of your death, the amount will be equal the death benefit payable under
the Assured Payment Option and APO Plus.

TERMINATING THE CONTRACT. You may choose to terminate the contract by
surrendering the contract as described under "Surrendering your contract to
receive its cash value." We will return the contract to you with a notation
that the life contingent annuity is still in effect. The date payments are to
start under the life contingent annuity will be moved forward.

TAX INFORMATION. The Assured Payment Option and APO Plus contracts have not
been submitted to the IRS for approval as to form for use as a traditional IRA.


<PAGE>

Statement of additional information
- --------------------------------------------------------------------------------


TABLE OF CONTENTS




<TABLE>
<CAPTION>
                                                                                      PAGE
<S>                                                                                    <C>
Unit Values                                                                            2
Custodian and Independent Accountants                                                  3
Yield Information for the Alliance Money Market Option, Alliance High Yield Option,
 and Alliance Intermediate Government Securities Option                                3
Financial Statements                                                                   4
</TABLE>

HOW TO OBTAIN AN EQUITABLE ACCUMULATOR STATEMENT OF ADDITIONAL INFORMATION FOR
SEPARATE ACCOUNT NO. 45

Send this request form to:
  Equitable Accumulator
  P.O. Box 1547 Secaucus, NJ 07096-1547

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Please send me an Equitable Accumulator SAI for Separate Account No. 45 dated
October 18, 1999.


- ------------------------------------------------------------------------------
Name:


- ------------------------------------------------------------------------------
Address:


- ------------------------------------------------------------------------------
City           State   Zip


<PAGE>
EQUITABLE ACCUMULATOR(SM)
A combination variable and fixed deferred annuity contract


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
1290 AVENUE OF THE AMERICAS
NEW YORK, NEW YORK 10104


STATEMENT OF ADDITIONAL INFORMATION
FEBRUARY __, 2000

- --------------------------------------------------------------------------------


This statement of additional information ("SAI") is not a prospectus. It should
be read in conjunction with the related Equitable Accumulator prospectus, dated
February __, 2000. That prospectus provides detailed information concerning the
contracts and the variable investment options, as well as the fixed maturity
options, that fund the contracts. Each variable investment option is a
subaccount of Equitable Life's Separate Account No. 45. The fixed maturity
options are part of Equitable Life's general account. Definitions of special
terms used in the SAI are found in the prospectus.

A copy of the prospectus is available free of charge by writing the processing
office (Post Office Box 1547, Secaucus, NJ 07096-1547), by calling
1-800-789-7771 toll free, or by contacting your financial professional.


TABLE OF CONTENTS

Unit Values                                                      2
Custodian and Independent Accountants                            2
Yield Information for the Alliance Money Market Option,
   Alliance High Yield Option, and Alliance
   Intermediate Government Securities Option                     2
Financial Statements                                             4



   Copyright 2000 The Equitable Life Assurance Society of the United States.
             All rights reserved. Accumulator is a service mark of
           The Equitable Life Assurance Society of the United States.

IM-95-02 SAI (2000)


<PAGE>

- --------------------------------------------------------------------------------
2
- --------------------------------------------------------------------------------


UNIT VALUES

Unit values are determined at the end of each valuation period for each of the
variable investment options. We may offer other annuity contracts and
certificates which will have their own unit values for the variable investment
options. They may be different from the unit values for the Equitable
Accumulator.

The unit value for a variable investment option for any valuation period is
equal to: (i) the unit value for the preceding valuation period multiplied by
(ii) the net investment factor for that option for that valuation period. A
valuation period is each business day together with any preceding non-business
days. The net investment factor is:

    (a/b) - c

where:

(a) is the value of the variable investment option's shares of the corresponding
    portfolio at the end of the valuation period. Any amounts allocated to or
    withdrawn from the option for the valuation period are not taken into
    account. For this purpose, we use the share value reported to us by EQ
    Advisors Trust.

(b) is the value of the variable investment option's shares of the corresponding
    portfolio at the end of the preceding valuation period. (Any amounts
    allocated or withdrawn for that valuation period are taken into account.)

(c) is the daily mortality and expense risks charge and administrative charge
    and distribution charge relating to the contracts, times the number of
    calendar days in the valuation period. These daily charges are at an
    effective annual rate not to exceed a total of 1.65%.

CUSTODIAN AND INDEPENDENT ACCOUNTANTS

Equitable Life is the custodian for the shares of EQ Advisors Trust owned by
Separate Account No. 45.

The financial statements of Separate Account No. 45 as at December 31, 1998 and
for the periods ended December 31, 1998 and 1997, and the consolidated financial
statements of Equitable Life as at December 31, 1998 and 1997 and for each of
the three years ended December 31, 1998 included in this SAI have been so
included in reliance on the reports of PricewaterhouseCoopers LLP, independent
accountants, given on the authority of said firm as experts in auditing and
accounting.

YIELD INFORMATION FOR THE ALLIANCE MONEY MARKET OPTION, ALLIANCE HIGH YIELD
OPTION, AND ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES OPTION

ALLIANCE MONEY MARKET OPTION
The Alliance Money Market option calculates yield information for seven-day
periods. The seven-day current yield calculation is based on a hypothetical
contract with one unit at the beginning of the period. To determine the
seven-day rate of return, the net change in the unit value is computed by
subtracting the unit value at the beginning of the period from a unit value,
exclusive of capital changes, at the end of the period.

The net change is then reduced by the average administrative charge factor
(explained below). This reduction is made to recognize the deduction of the
annual administrative charge under the Flexible Premium IRA and Flexible Premium
Roth IRA contracts, which is not reflected in the unit value.

Unit values reflect all other accrued expenses of the Alliance Money Market
option but do not reflect any withdrawal charges, the optional benefit charge,
or charges for applicable taxes such as state or local premium taxes. Under the
Alliance Money Market special dollar cost averaging program, unit values also do
not reflect the mortality and expense risks charge and the administrative
charge.

The adjusted net change is divided by the unit value at the beginning of the
period to obtain what is called the adjusted base period rate of return. This
seven-day adjusted base period return is then multiplied by 365/7 to produce an

<PAGE>

- --------------------------------------------------------------------------------
                                                                               3
- --------------------------------------------------------------------------------


annualized seven-day current yield figure carried to the nearest one-hundredth
of one percent.

The actual dollar amount of the annual administrative charge that is deducted
from the Alliance Money Market option will vary for each contract depending upon
the percentage of the account value allocated to the Alliance Money Market
option. To determine the effect of the annual administrative charge on the
yield, we start with the total dollar amounts of the charges deducted from the
option during the 12-month period ending on the last day of the prior year. The
amount is multiplied by 7/365 to produce an average administrative charge factor
which is used in all weekly yield computations for the ensuing year. The average
administrative charge factor is then divided by the number of Alliance Money
Market units as of the end of the prior calendar year, and the resulting
quotient is deducted from the net change in unit value for the seven-day period.

The effective yield is obtained by modifying the current yield to take into
account the compounding nature of the Alliance Money Market option's
investments, as follows: the unannualized adjusted base period return is
compounded by adding one to the adjusted base period return, raising the sum to
a power equal to 365 divided by 7, and subtracting one from the result, i.e.,
effective yield = (base period return + 1 )365/7 - 1. The Alliance Money Market
option yields will fluctuate daily. Accordingly, yields for any given period do
not necessarily represent future results. In addition, the value of units of the
Alliance Money Market option will fluctuate and not remain constant.

ALLIANCE HIGH YIELD OPTION AND ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES
OPTION
The Alliance High Yield option and Alliance Intermediate Government
Securities option calculate yield information for 30-day periods. The 30-day
current yield calculation is based on a hypothetical contract with one unit at
the beginning of the period. To determine the 30-day rate of return, the net
change in the unit value is computed by subtracting the unit value at the
beginning of the period from a unit value, exclusive of capital changes, at the
end of the period.

The net change is then reduced by the average administrative charge factor
(explained below). This reduction is made to recognize the deduction of the
annual administrative charge under the Flexible Premium IRA and Flexible Premium
Roth IRA contracts, which is not reflected in the unit value.

Unit values reflect all other accrued expenses of the Alliance High Yield option
and Alliance Intermediate Government Securities option but do not reflect any
withdrawal charges, the optional benefit charge or charges for applicable taxes
such as state or local premium taxes.

The adjusted net change is divided by the unit value at the beginning of the
period to obtain the adjusted base period rate of return. This 30-day adjusted
base period return is then multiplied by 365/30 to produce an annualized 30-day
current yield figure carried to the nearest one-hundredth of one percent.

The actual dollar amount of the annual administrative charge that is deducted
from the Alliance High Yield option and Alliance Intermediate Government
Securities option will vary for each contract depending upon the percentage of
the account value allocated to the Alliance High Yield option and Alliance
Intermediate Government Securities option. To determine the effect of the annual
administrative charge on the yield, we start with the total dollar amounts of
the charges deducted from the option during the 12-month period ending on the
last day of the prior year. The amount is multiplied by 30/365 to produce an
average administrative charge factor which is used in all 30-day yield
computations for the ensuing year. The average administrative charge factor is
then divided by the number of Alliance High Yield and Alliance Intermediate
Government Securities units as of the end of the prior calendar year, and the
resulting quotient is deducted from the net change in unit value for the 30-day
period.

The yields for the Alliance High Yield option and Alliance Intermediate
Government Securities option will fluctuate daily. Accordingly, the yields for
any given period do not necessarily represent future results. In addition, the
value of units of the

<PAGE>

- --------------------------------------------------------------------------------
4
- --------------------------------------------------------------------------------


Alliance High Yield option and Alliance Intermediate Government Securities
option will fluctuate and not remain constant.

ALLIANCE MONEY MARKET OPTION, ALLIANCE HIGH YIELD OPTION, AND ALLIANCE
INTERMEDIATE GOVERNMENT SECURITIES OPTION YIELD INFORMATION
The yields for the Alliance Money Market option, Alliance High Yield option, and
Alliance Intermediate Government Securities option reflect charges that are not
normally reflected in the yields of other investments. Therefore, they may be
lower when compared with yields of other investments. The yields for the
Alliance Money Market option, Alliance High Yield option, and Alliance
Intermediate Government Securities option should not be compared to the return
on fixed rate investments which guarantee rates of interest for specified
periods, such as the fixed maturity options. Nor should the yields be compared
to the yields of money market options made available to the general public.

Because the Equitable Accumulator contracts described in the prospectus are
being offered for the first time in 2000, no yield information is presented.

FINANCIAL STATEMENTS

The consolidated financial statements of Equitable Life included herein should
be considered only as bearing upon the ability of Equitable Life to meet its
obligations under the contracts.

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

INDEX TO FINANCIAL STATEMENTS

Report of Independent Accountants .....................................     FS-2
Financial Statements:
   Statements of Assets and Liabilities, December 31, 1998 ............     FS-3
   Statements of Operations for the Year Ended December 31, 1998 ......     FS-6
   Statements of Changes in Net Assets for the Years Ended
     December 31, 1998 and 1997 .......................................     FS-9
   Notes to Financial Statements ......................................    FS-15


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Accountants .....................................      F-1
Consolidated Financial Statements:
   Consolidated Balance Sheets, December 31, 1998 and 1997 ............      F-2
   Consolidated Statements of Earnings, Years Ended December
     31, 1998, 1997 and 1996 ..........................................      F-3
   Consolidated Statements of Shareholder's Equity, Years Ended
     December 31, 1998,
      1997 and 1996 ...................................................      F-4
   Consolidated Statements of Cash Flows, Years Ended December 31,
     1998, 1997 and 1996 ..............................................      F-5
   Notes to Consolidated Financial Statements .........................      F-6


                                      FS-1
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
The Equitable Life Assurance Society of the United States
and Contractowners of Separate Account No. 45
of The Equitable Life Assurance Society of the United States

In our opinion, the accompanying statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of the Alliance Money Market Fund,
Alliance Intermediate Government Securities Fund, Alliance High Yield Fund,
Alliance Growth & Income Fund, Alliance Equity Index Fund, Alliance Common Stock
Fund, Alliance Global Fund, Alliance International Fund, Alliance Aggressive
Stock Fund, Alliance Small Cap Growth Fund, Alliance Conservative Investors
Fund, Alliance Growth Investors Fund, ("Hudson River Trust funds") and T. Rowe
Price Equity Income Fund, EQ/Putnam Growth & Income Value Fund, BT Equity 500
Index Fund, Merrill Lynch Basic Value Equity Fund, MFS Research Fund, BT
International Equity Index Fund, T. Rowe Price International Stock Fund, Morgan
Stanley Emerging Markets Equity Fund, Warburg Pincus Small Company Value Fund,
BT Small Company Index Fund, MFS Emerging Growth Companies Fund, EQ/Putnam
Balanced Fund and Merrill Lynch World Strategy Fund ("EQ Advisors Trust funds"),
separate investment funds of The Equitable Life Assurance Society of the United
States ("Equitable Life") Separate Account No. 45 at December 31, 1998 and the
results of each of their operations and changes in each of their net assets for
the periods indicated, in conformity with generally accepted accounting
principles. These financial statements are the responsibility of Equitable
Life's management; our responsibility is to express an opinion on these
financial statements based on our audits. We conducted our audits of these
financial statements in accordance with generally accepted auditing standards
which require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management and evaluating the overall
financial statement presentation. We believe that our audits, which included
confirmation of shares owned in The Hudson River Trust and in The EQ Advisors
Trust at December 31, 1998 with the transfer agent, provide a reasonable basis
for the opinion expressed above.


PricewaterhouseCoopers LLP
New York, New York
February 8, 1999


                                      FS-2
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF ASSETS AND LIABILITIES
DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                         FIXED INCOME SERIES:
                                                ------------------------------------------
                                                                ALLIANCE
                                                  ALLIANCE    INTERMEDIATE
                                                   MONEY       GOVERNMENT      ALLIANCE
                                                   MARKET      SECURITIES        HIGH
                                                    FUND          FUND         YIELD FUND
                                                ------------   ------------   ------------
<S>                                             <C>             <C>            <C>
ASSETS
Investments in shares of the Trusts --
   at market value (Note 1)
   Cost: $162,642,654 .......................   $162,027,740
           38,988,768 .......................                   $39,087,424
           79,874,329 .......................                                  $68,956,617
           52,351,834 .......................
           38,500,311 .......................
          179,571,303 .......................
           51,702,567 .......................
              367,878 .......................
           40,156,608 .......................
Receivable for Trust shares sold ............           --             --             --
Receivable for policy-related transactions ..      4,052,521        284,956        281,931
                                                ------------    -----------    -----------
Total Assets ................................    166,080,261     39,372,380     69,238,548
                                                ------------    -----------    -----------

LIABILITIES
Payable for Trust shares
   purchased ................................      4,071,280        311,491        285,060
Payable for policy-related
   transactions .............................           --             --             --
Amount retained by Equitable Life in Separate
   Account No. 45 (Note 5) ..................         51,090         37,552         17,444
                                                ------------    -----------    -----------
Total Liabilities ...........................      4,122,370        349,043        302,504
                                                ------------    -----------    -----------

NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS ...   $161,957,891    $39,023,337    $68,936,044
                                                ============    ===========    ===========

<CAPTION>
                                                                              EQUITY SERIES:
                                                ------------------------------------------------------------------------------------
                                                                                                                           MERRILL
                                                  T. ROWE       EQ/PUTNAM                                     ALLIANCE      LYNCH
                                                   PRICE         GROWTH &      ALLIANCE       BT EQUITY        EQUITY    BASIC VALUE
                                                  EQUITY         INCOME         GROWTH &      500 INDEX        INDEX        EQUITY
                                                INCOME FUND     VALUE FUND    INCOME FUND       FUND           FUND         FUND
                                                ------------   ------------   ------------   ------------   ------------ -----------
<S>                                             <C>            <C>           <C>             <C>            <C>         <C>
ASSETS
Investments in shares of the Trusts --
   at market value (Note 1)
   Cost: $162,642,654 .......................
           38,988,768 .......................
           79,874,329 .......................
           52,351,834 .......................   $54,352,075
           38,500,311 .......................                  $41,327,548
          179,571,303 .......................                                $194,812,344
           51,702,567 .......................                                                $57,083,310
              367,878 .......................                                                               $429,900
           40,156,608 .......................                                                                           $40,154,990
Receivable for Trust shares sold ............            --             --             --             --          --             --
Receivable for policy-related transactions ..       192,690        169,537        886,818      1,978,165      12,773        297,870
                                                -----------    -----------   ------------    -----------    --------    -----------
Total Assets ................................    54,544,765     41,497,085    195,699,162     59,061,475     442,673     40,452,860
                                                -----------    -----------   ------------    -----------    --------    -----------

LIABILITIES
Payable for Trust shares purchased ..........      192,690         169,537        914,736      1,978,218      13,332        297,913
Payable for policy related transactions......           --              --             --             --          --             --
Amount retained by Equitable Life in Separate
   Account No. 45 (Note 5) ..................       38,209          31,750        144,163         59,481       8,903         24,813
                                                -----------    -----------   ------------    -----------    --------    -----------
Total Liabilities ...........................      230,899         201,287      1,058,899      2,037,699      22,235        322,726
                                                -----------    -----------   ------------    -----------    --------    -----------

NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS ...   $54,313,866    $41,295,798   $194,640,263    $57,023,776    $420,438    $40,130,134
                                                ===========    ===========   ============    ===========    ========    ===========
</TABLE>
- -------------------
See Notes to Financial Statements.

                                      FS-3
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                  EQUITY SERIES (CONTINUED):
                                                ---------------------------------------------------------
                                                    ALLIANCE
                                                     COMMON          MFS         ALLIANCE      ALLIANCE
                                                     STOCK         RESEARCH       GLOBAL     INTERNATIONAL
                                                     FUND            FUND          FUND          FUND
                                                ------------   ------------   ------------   ------------
<S>                                             <C>             <C>            <C>           <C>

ASSETS
Investments in shares of the Trusts --
   at market value (Note 1)
   Cost: $614,422,976 .......................   $673,522,100
           46,867,524 .......................                   $53,094,944
           62,242,799 .......................                                  $66,482,102
           19,182,262 .......................                                                $20,109,775
            5,069,139 .......................
           28,158,931 .......................
            5,282,220 .......................
          158,195,007 .......................
Receivable for Trust shares sold ............             --             --             --     1,621,423
Receivable for policy-related transaction ...      3,169,259        789,675        223,087            --
                                                ------------    -----------    -----------   -----------
Total Assets ................................    676,691,359     53,884,619     66,705,189    21,731,198
                                                ------------    -----------    -----------   -----------

LIABILITIES
Payable for Trust shares sold ...............      3,174,080        789,704        228,019            --
Payable for policy-related transactions .....             --             --             --     1,629,516
Amount retained by Equitable Life in Separate
   Account No. 45 (Note 5) ..................         15,873         11,321         69,713        23,074
                                                ------------    -----------    -----------   -----------
Total Liabilities ...........................      3,189,953        801,025        297,732     1,652,590
                                                ------------    -----------    -----------   -----------

NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS ...   $673,501,406    $53,083,594    $66,407,457   $20,078,608
                                                ============    ===========    ===========   ===========
<CAPTION>

                                                                  EQUITY SERIES (CONTINUED):
                                                ---------------------------------------------------------
                                                                                 MORGAN
                                                                  T. ROWE       STANLEY
                                                     BT            PRICE        EMERGING      ALLIANCE
                                                 INTERNATIONAL  INTERNATIONAL    MARKETS     AGGRESSIVE
                                                    EQUITY         STOCK         EQUITY        STOCK
                                                    INDEX          FUND           FUND          FUND
                                                ------------   ------------   ------------   ------------
<S>                                             <C>            <C>            <C>            <C>
ASSETS
Investments in shares of the Trusts --
   at market value (Note 1)
   Cost: $614,422,976 .......................
           46,867,524 .......................
           62,242,799 .......................
           19,182,262 .......................
            5,069,139 .......................   $5,353,580
           28,158,931 .......................                  $29,654,895
            5,282,220 .......................                                 $4,273,794
          158,195,007 .......................                                                $147,616,537
Receivable for Trust shares sold ............      228,451              --            --               --
Receivable for policy-related transaction ...           --         158,444        25,127          305,836
                                                ----------     -----------    ----------     ------------
Total Assets ................................    5,582,031      29,813,339     4,298,921      147,922,373
                                                ----------     -----------    ----------     ------------

LIABILITIES
Payable for Trust shares sold ...............           --         158,443        26,143          313,060
Payable for policy-related transactions .....      228,419              --            --               --
Amount retained by Equitable Life in Separate
   Account No. 45 (Note 5) ..................        6,600          22,436         8,961           11,344
                                                ----------     -----------    ----------     ------------
Total Liabilities ...........................      235,019         180,879        35,104          324,404
                                                ----------     -----------    ----------     ------------

NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS ...   $5,347,012     $29,632,460    $4,263,817     $147,597,969
                                                ==========     ===========    ==========     ============
</TABLE>
- ------------------

See Notes to Financial Statements.


                                      FS-4
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF ASSETS AND LIABILITIES (CONCLUDED)
DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                  EQUITY SERIES (CONCLUDED):
                                                     ------------------------------------------------------
                                                       WARBURG                                     MFS
                                                       PINCUS        ALLIANCE                   EMERGING
                                                        SMALL       SMALL CAP    BT SMALL        GROWTH
                                                       COMPANY       GROWTH       COMPANY        COMPANIES
                                                      VALUE FUND       FUND      INDEX FUND       FUND
                                                     ------------   -----------  -----------   ------------
<S>                                                  <C>            <C>          <C>           <C>
ASSETS
Investments in shares of the Trusts --
   at market value (Note 1)
   Cost: $ 41,502,596............................... $37,275,602
           42,123,172.............................                  $40,301,314
            5,078,731.............................                               $5,098,116
           61,770,493.............................                                             $73,588,750
           50,900,433.............................
           33,319,831.............................
          120,367,795.............................
            5,865,231.............................
Receivable for Trust shares sold..................            --            --           --             --
Receivable for policy-related transactions........        87,152     1,031,150       41,271        834,313
                                                     ------------   ----------  -----------   ------------
Total Assets......................................    37,362,754    41,332,464    5,139,387     74,423,063
                                                     ------------   ----------  -----------   ------------

LIABILITIES
Payable for Trust shares purchased................        87,151     1,035,757       41,271        834,334
Payable for policy-related  transactions..........            --            --           --             --
Amount retained by Equitable Life in Separate
   Account No. 45 (Note 5)........................        25,995        51,378        6,603         24,127
                                                     ------------   ----------  -----------   ------------
Total Liabilities.................................       113,146     1,087,135       47,874        858,461
                                                     ------------   ----------  -----------   ------------

NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS.........   $37,249,608    $40,245,329  $5,091,513    $73,564,602
                                                     ===========    ===========  ==========   ============
<CAPTION>
                                                                    ASSET ALLOCATION SERIES:
                                                     -------------------------------------------------------
                                                                                                   MERRILL
                                                       ALLIANCE                     ALLIANCE        LYNCH
                                                     CONSERVATIVE    EQ/PUTNAM       GROWTH         WORLD
                                                      INVESTORS      BALANCED      INVESTORS       STRATEGY
                                                        FUND           FUND           FUND          FUND
                                                     -----------   ------------  -------------   -----------
<S>                                                  <C>           <C>           <C>              <C>
ASSETS
Investments in shares of the Trusts --
   at market value (Note 1)
   Cost: $ 41,502,596.............................
           42,123,172.............................
            5,078,731.............................
           61,770,493.............................
           50,900,433.............................   $51,458,514
           33,319,831.............................                 $34,637,097
          120,367,795.............................                               $126,599,682
            5,865,231.............................                                                $5,947,148
Receivable for Trust shares sold..................            --            --             --             --
Receivable for policy-related transactions........       445,717       649,638        394,969         45,950
                                                     -----------   -----------   ------------     ----------
Total Assets......................................    51,904,231    35,286,735    126,994,651      5,993,098
                                                     -----------   -----------   ------------     ----------

LIABILITIES
Payable for Trust shares purchased................       447,264       649,660        435,647         45,950
Payable for policy-related  transactions..........            --            --             --             --
Amount retained by Equitable Life in Separate
   Account No. 45 (Note 5)........................       141,475        16,519         79,665          5,185
                                                     -----------   -----------   ------------     ----------
Total Liabilities.................................       588,739       666,179        515,312         51,135
                                                     -----------   -----------   ------------     ----------

NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS.........   $51,315,492   $34,620,556   $126,479,339     $5,941,963
                                                     ===========   ===========   ============     ==========
</TABLE>
- -------------------
See Notes to Financial Statements.


                                      FS-5
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>

                                                      FIXED INCOME SERIES:
                                             ----------------------------------------
                                                             ALLIANCE
                                              ALLIANCE     INTERMEDIATE     ALLIANCE
                                               MONEY        GOVERNMENT        HIGH
                                               MARKET       SECURITIES        YIELD
                                                FUND           FUND           FUND
                                             -----------    ----------   -------------
<S>                                          <C>            <C>           <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
      Dividends from the Trusts .............$5,658,138     $1,260,940    $  5,454,605
   Expenses (Note 3):
      Asset-based charges                       737,652        268,963        542,692
                                             ----------     ----------    -----------
NET INVESTMENT INCOME (LOSS) ................ 4,920,486        991,977      4,911,913
                                             ----------     ----------    -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 2):
   Realized gain (loss) on investments ......
   Realized gain distribution from the ......   149,548        255,764     (1,040,219)
      Trusts ................................     4,257             --      1,292,662
                                             ----------     ----------    -----------
NET REALIZED GAIN (LOSS) ....................   153,805        255,764        252,443
                                             ----------     ----------    -----------
   Unrealized appreciation (depreciation)
    on investments:
   Beginning of period ......................  (465,201)        21,939       (786,186)
   End of period ............................  (614,915)        98,656    (10,917,712)
                                             ----------     ----------    -----------
   Change in unrealized appreciation ........
      (depreciation) during the period ......  (149,714)        76,717    (10,131,526)
                                             ----------     ----------    -----------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON ..
   INVESTMENTS ..............................     4,091        332,481     (9,879,083)
                                             ----------     ----------    -----------
   NET INCREASE (DECREASE) IN NET ASSETS ....
   RESULTING FROM OPERATIONS ................$4,924,577     $1,324,458    $(4,967,170)
                                             ==========     ==========    ===========
<CAPTION>

                                                                      EQUITY SERIES:
                                             -----------------------------------------------------------------------------------
                                               T.ROWE                                                                   MERRILL
                                                PRICE       EQ/PUTNAM      ALLIANCE                      ALLIANCE       LYNCH
                                               EQUITY        GROWTH &       GROWTH &       BT EQUITY      EQUITY      BASIC VALUE
                                               INCOME        INCOME         INCOME        500 INDEX        INDEX         EQUITY
                                                FUND          FUND         VALUE FUND         FUND         FUND           FUND
                                             ----------   -----------    ------------     -----------    ---------    -----------
<S>                                          <C>          <C>            <C>             <C>            <C>          <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
      Dividends from the Trusts .............$  871,348   $  348,923     $   382,870     $  254,693     $ 2,310      $  377,168
   Expenses (Note 3):
      Asset-based charges
                                                394,056      298,502       1,602,233        203,672       2,588         269,948
                                             ----------   ----------     -----------     ----------     -------      ----------
NET INVESTMENT INCOME (LOSS) ................   477,292       50,421      (1,219,363)        51,021        (278)        107,220
                                             ----------   ----------     -----------     ----------     -------      ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 2):
   Realized gain (loss) on investments ......
   Realized gain distribution from the ......    43,764      (69,351)      2,807,006       (262,278)      5,225        (175,666)
      Trusts ................................ 1,120,050      315,112      15,440,331             --         112       1,307,680
                                             ----------   ----------     -----------     ----------     -------      ----------
NET REALIZED GAIN (LOSS) .................... 1,163,814      245,761      18,247,337       (262,278)      5,337       1,132,014
                                             ----------   ----------     -----------     ----------     -------      ----------
   Unrealized appreciation (depreciation)
    on investments:
   Beginning of period ......................   980,406      191,128       5,616,378             --       4,722         (64,333)
   End of period ............................ 2,000,241    2,827,238      15,241,041      5,380,743      62,022          (1,617)
                                             ----------   ----------     -----------     ----------     -------      ----------
   Change in unrealized appreciation ........
      (depreciation) during the period ...... 1,019,835    2,636,110       9,624,663      5,380,743      57,300          62,716
                                             ----------   ----------     -----------     ----------     -------      ----------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON ..
   INVESTMENTS .............................. 2,183,649    2,881,871      27,872,000      5,118,465      62,637       1,194,730
                                             ----------   ----------     -----------     ----------     -------      ==========
   NET INCREASE (DECREASE) IN NET ASSETS ....
   RESULTING FROM OPERATIONS ................$2,660,941   $2,932,292     $26,652,637     $5,169,486     $62,359      $1,301,950
                                             ==========   ==========     ===========     ==========     =======      ==========
</TABLE>
- -------------------
See Notes to Financial Statements.


                                      FS-6
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                  EQUITY SERIES (CONTINUED):
                                                -----------------------------------------------------------
                                                   ALLIANCE
                                                    COMMON           MFS          ALLIANCE       ALLIANCE
                                                    STOCK         RESEARCH        GLOBAL       INTERNATIONAL
                                                     FUND           FUND           FUND           FUND
                                                -------------    -----------    -----------   ------------
<S>                                             <C>              <C>            <C>           <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trusts .............   $  2,403,283     $  131,068     $  598,042    $   340,200
   Expenses (Note 3):
      Asset-based charges ...................      5,424,534        307,489        589,611        215,726
                                                ------------     ----------     ----------    -----------
NET INVESTMENT INCOME (LOSS) ................     (3,021,251)      (176,421)         8,431        124,474
                                                ------------     ----------     ----------    -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 2):
   Realized gain (loss) on investments ......     10,230,950         60,560        749,415     (1,566,752)
   Realized gain distribution from the Trusts     79,194,636             --      4,143,459          3,718
                                                ------------     ----------     ----------    -----------
NET REALIZED GAIN (LOSS) ....................     89,425,586         60,560      4,892,874     (1,563,034)
                                                ------------     ----------     ----------    -----------
   Unrealized appreciation (depreciation)
    on investments:
   Beginning of period ......................     23,451,447         37,510       (244,398)    (2,137,851)
   End of period ............................     59,099,124      6,227,419      4,239,304        927,513
                                                ------------     ----------     ----------    -----------
   Change in unrealized appreciation
    (depreciation) during the period ........     35,647,677      6,189,909      4,483,702      3,065,364
                                                ------------     ----------     ----------    -----------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS ..............................    125,073,263      6,250,469      9,376,576      1,502,330
                                                ------------     ----------     ----------    -----------

NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS ...................   $122,052,012     $6,074,048     $9,385,007    $ 1,626,804
                                                ============     ==========     ==========    ===========
<CAPTION>
                                                                  EQUITY SERIES (CONTINUED):
                                                -------------------------------------------------------
                                                                               MORGAN
                                                                T. ROWE        STANLEY
                                                  BT             PRICE        EMERGING        ALLIANCE
                                               INTERNATIONAL     INTER-        MARKETS       AGGRESSIVE
                                                 EQUITY         NATIONAL       EQUITY          STOCK
                                               INDEX FUND      STOCK FUND        FUND           FUND
                                               -----------    -----------    -----------    ------------
<S>                                             <C>           <C>            <C>            <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trusts .............   $ 66,107      $  245,522     $    16,085    $   586,576
   Expenses (Note 3):
      Asset-based charges ...................     22,058         217,929          35,466      1,537,723
                                                --------      ----------     -----------    -----------
NET INVESTMENT INCOME (LOSS) ................     44,049          27,593         (19,381)      (951,147)
                                                --------      ----------     -----------    -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 2):
   Realized gain (loss) on investments ......    (38,281)         73,956        (337,130)    (1,170,454)
   Realized gain distribution from the Trusts         --             228              --      6,889,454
                                                --------      ----------     -----------    -----------
NET REALIZED GAIN (LOSS) ....................    (38,281)         74,184        (337,130)     5,719,000
                                                --------      ----------     -----------    -----------
   Unrealized appreciation (depreciation)
    on investments:
   Beginning of period ......................         --        (576,978)       (238,282)    (3,851,402)
   End of period ............................    284,441       1,495,964      (1,008,425)    10,578,470)
                                                --------      ----------     -----------    -----------
   Change in unrealized appreciation
    (depreciation) during the period ........    284,441       2,072,942        (770,143)    (6,727,068)
                                                --------      ----------     -----------    -----------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS ..............................    246,160       2,147,126      (1,107,273)    (1,008,068)
                                                --------      ----------     -----------    -----------

NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS ...................   $290,209      $2,174,719     $(1,126,654)   $(1,959,215)
                                                ========      ==========     ===========    ===========
</TABLE>
- ------------------

See Notes to Financial Statements.


                                      FS-7
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF OPERATIONS (CONCLUDED)
FOR THE YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                      EQUITY SERIES (CONCLUDED):
                                                       ---------------------------------------------------
                                                         WARBURG
                                                         PINCUS                                     MFS
                                                          SMALL        ALLIANCE      BT SMALL      EMERGING
                                                         COMPANY       SMALL CAP     COMPANY       GROWTH
                                                          VALUE         GROWTH        INDEX       COMPANIES
                                                          FUND           FUND         FUND          FUND
                                                       -----------    -----------    --------    ------------
<S>                                                    <C>            <C>            <C>         <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trusts ....................   $   172,128    $       716    $ 34,326     $       901
   Expenses (Note 3):
      Asset-based charges ..........................       355,215        336,205      20,638         373,152
                                                       -----------    -----------    --------     -----------
NET INVESTMENT INCOME (LOSS) .......................      (183,087)      (335,489)     13,688        (372,251)
                                                       -----------    -----------    --------     -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 2):
   Realized gain (loss) on investments .............      (395,526)      (513,118)    (50,161)        163,114
   Realized gain distribution from the Trusts ......            --             --      65,264              --
                                                       -----------    -----------    --------     -----------
NET REALIZED GAIN (LOSS) ...........................      (395,526)      (513,118)     15,103         163,114
                                                       -----------    -----------    --------     -----------

   Unrealized appreciation (depreciation)
    on investments:
   Beginning of period .............................      (300,436)      (344,436)         --        (259,194)
   End of period ...................................    (4,226,993)    (1,821,859)     19,385      11,818,257
                                                       -----------    -----------    --------     -----------
   Change in unrealized appreciation
    (depreciation)during the period ................    (3,926,557)    (1,477,423)     19,385      12,077,451
                                                       -----------    -----------    --------     -----------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS .....................................    (4,322,083)    (1,990,541)     34,488      12,240,565
                                                       -----------    -----------    --------     -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
   OPERATIONS ......................................   $(4,505,170)   $(2,326,030)   $ 48,176     $11,868,314
                                                       ===========    ===========    ========     ===========
<CAPTION>
                                                                     ASSET ALLOCATION SERIES:
                                                       ----------------------------------------------------
                                                        ALLIANCE                                   MERRILL
                                                        CONSERVA-                    ALLIANCE       LYNCH
                                                         TIVE         EQ/PUTNAM       GROWTH        WORLD
                                                        INVESTORS      BALANCED     INVESTORS     STRATEGY
                                                          FUND          FUND           FUND         FUND
                                                       ----------    -----------    -----------   ---------
<S>                                                    <C>           <C>           <C>           <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trusts ....................   $1,373,189    $  593,087    $ 1,887,685   $  42,482
   Expenses (Note 3):
      Asset-based charges ..........................      387,733       194,358      1,064,812      31,672
                                                       ----------    ----------    -----------   ---------
NET INVESTMENT INCOME (LOSS) .......................      985,456       398,729        822,873      10,810
                                                       ----------    ----------    -----------   ---------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 2):
   Realized gain (loss) on investments .............      568,518      (130,136)       736,026     (38,321)
   Realized gain distribution from the Trusts ......    2,571,769       355,759      9,800,094          --
                                                       ----------    ----------    -----------   ---------
NET REALIZED GAIN (LOSS) ...........................    3,140,287       225,623     10,536,120     (38,321)
                                                       ----------    ----------    -----------   ---------
   Unrealized appreciation (depreciation)
    on investments:
   Beginning of period .............................      482,745        73,582      1,685,711    (129,123)
   End of period ...................................      558,081     1,317,266      6,231,888      81,917
                                                       ----------    ----------    -----------   ---------
   Change in unrealized appreciation
    (depreciation)during the period ................       75,336     1,243,684      4,546,177     211,040
                                                       ----------    ----------    -----------   ---------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS .....................................    3,215,623     1,469,307     15,082,297     172,719
                                                       ----------    ----------    -----------   ---------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
   OPERATIONS ......................................   $4,201,079    $1,868,036    $15,905,170   $ 183,529
                                                       ==========    ==========    ===========   =========
</TABLE>
- -------------------
See Notes to Financial Statements.


                                      FS-8
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                            FIXED INCOME SERIES:
                                                                     -------------------------------
                                                                                ALLIANCE
                                                                            MONEY MARKET FUND
                                                                     -------------------------------
                                                                         1998               1997
                                                                     ------------       ------------
<S>                                                                  <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income.........................................    $  4,920,486       $  2,322,115
   Net realized gain (loss)......................................         153,805             64,275
   Change in unrealized appreciation (depreciation) of investments       (149,714)          (267,302)
                                                                     ------------       ------------
   Net increase (decrease) in net assets from operations.........       4,924,577          2,119,088
                                                                     ------------       ------------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions...............................................     216,826,115        137,532,670
     Transfers from other Funds and Guaranteed Interest Rate
       Account (Note 1)..........................................     113,746,706         55,819,439
                                                                     ------------       ------------
       Total.....................................................     330,572,821        193,352,109
                                                                     ------------       ------------
WITHDRAWAL AND TRANSFERS:
   Benefits and other policy transactions........................      10,986,665          1,577,365
   Withdrawal and administrative charges.........................         230,600            618,083
   Transfers to other Funds and Guaranteed Interest Rate
     Account (Note 1)............................................     243,665,058        144,167,408
                                                                     ------------       ------------
     Total.......................................................     254,882,323        146,362,856
                                                                     ------------       ------------
   Net increase in net assets from Contractowners
     transactions................................................      75,690,498         46,989,253
                                                                     ------------       ------------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY EQUITABLE LIFE
   IN SEPARATE ACCOUNT NO. 45 (NOTE 5)...........................         (15,545)           (46,770)
                                                                     ------------       ------------
INCREASE IN NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS ...........      80,599,530         49,061,571
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   BEGINNING OF PERIOD...........................................      81,358,361         32,296,790
                                                                     ------------       ------------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   END OF PERIOD.................................................    $161,957,891       $ 81,358,361
                                                                     ============       ============
<CAPTION>
                                                                         FIXED INCOME SERIES:
                                                                     ---------------------------
                                                                        ALLIANCE INTERMEDIATE
                                                                      GOVERNMENT SECURITIES FUND
                                                                      --------------------------
                                                                          1998           1997
                                                                      -----------    -----------
<S>                                                                   <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income.........................................     $   991,977    $   303,709
   Net realized gain (loss)......................................         255,764         12,754
   Change in unrealized appreciation (depreciation) of investments         76,717         58,654
                                                                      -----------    -----------
   Net increase (decrease) in net assets from operations.........       1,324,458        375,117
                                                                      -----------    -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions...............................................      19,720,434      5,416,131
     Transfers from other Funds and Guaranteed Interest Rate
       Account (Note 1)..........................................      20,781,791      3,270,944
                                                                      -----------    -----------
       Total.....................................................      40,502,225      8,687,075
                                                                      -----------    -----------
WITHDRAWAL AND TRANSFERS:
   Benefits and other policy transactions........................       1,040,600        189,517
   Withdrawal and administrative charges.........................          73,339        128,377
   Transfers to other Funds and Guaranteed Interest Rate
     Account (Note 1)............................................      12,745,544      1,145,902
                                                                      -----------    -----------
     Total.......................................................      13,859,483      1,463,796
                                                                      -----------    -----------
   Net increase in net assets from Contractowners
     transactions................................................      26,642,742      7,223,279
                                                                      -----------    -----------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY EQUITABLE LIFE
   IN SEPARATE ACCOUNT NO. 45 (NOTE 5)...........................          (6,113)       (12,130)
                                                                      -----------    -----------
INCREASE IN NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS ...........      27,961,087      7,586,266
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   BEGINNING OF PERIOD...........................................      11,062,250      3,475,984
                                                                      -----------    -----------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   END OF PERIOD.................................................     $39,023,337    $11,062,250
                                                                     ============    ===========
<CAPTION>
                                                                           FIXED INCOME SERIES:
                                                                     ------------------------------
                                                                                 ALLIANCE
                                                                            HIGH YIELD FUND (a)
                                                                      -----------------------------
                                                                          1998             1997
                                                                      ------------      -----------
<S>                                                                   <C>               <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income.........................................     $  4,911,913      $   601,148
   Net realized gain (loss)......................................          252,443          783,323
   Change in unrealized appreciation (depreciation) of investments     (10,131,526)        (786,186)
                                                                      ------------      -----------
   Net increase (decrease) in net assets from operations.........       (4,967,170)         598,285
                                                                      ------------      -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions...............................................       47,559,333       13,779,925
     Transfers from other Funds and Guaranteed Interest Rate
       Account (Note 1)..........................................       47,655,636       22,095,921
                                                                      ------------      -----------
       Total.....................................................       95,214,969       35,875,846
                                                                      ------------      -----------
WITHDRAWAL AND TRANSFERS:
   Benefits and other policy transactions........................        2,110,668          161,257
   Withdrawal and administrative charges.........................          128,063           45,545
   Transfers to other Funds and Guaranteed Interest Rate
     Account (Note 1)............................................       37,545,562       17,780,088
                                                                      ------------      -----------
     Total.......................................................       39,784,293       17,986,890
                                                                      ------------      -----------
   Net increase in net assets from Contractowners
     transactions................................................       55,430,676       17,888,956
                                                                      ------------      -----------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY EQUITABLE LIFE
   IN SEPARATE ACCOUNT NO. 45 (NOTE 5)...........................           (8,801)          (5,902)
                                                                      ------------      -----------
INCREASE IN NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS ...........       50,454,705       18,481,339
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   BEGINNING OF PERIOD...........................................       18,481,339               --
                                                                      ------------      -----------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   END OF PERIOD.................................................     $ 68,936,044      $18,481,339
                                                                     =============     ============
</TABLE>
- -------------------
See Notes to Financial Statements.
(a)  Commenced operations on May 1, 1997.


                                      FS-9
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                EQUITY SERIES:
                                           -------------------------------------------------------
                                             T. ROWE PRICE EQUITY            EQ/PUTNAM GROWTH &
                                                 INCOME FUND (a)            INCOME VALUE FUND (a)
                                           --------------------------    --------------------------
                                               1998           1997           1998           1997
                                           -----------     -----------   ------------   -----------
<S>                                        <C>            <C>            <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)..........  $   477,292      $  78,818    $     50,421   $    21,273
   Net realized gain (loss)..............    1,163,814         54,535         245,761        54,646
   Change in unrealized appreciation
     (depreciation) of investments.......    1,019,835        980,406       2,636,110       191,128
                                           -----------    -----------    ------------   -----------
Net increase (decrease) in net
     assets from operations..............    2,660,941      1,113,759       2,932,292       267,047
                                           -----------    -----------    ------------   -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions.......................   26,813,091     13,813,772      22,432,656    10,975,199
     Transfers from other Funds and
       Guaranteed Interest Rate Account
       (Note 1)..........................   10,252,099      4,356,204       6,980,421     3,217,543
                                           -----------    -----------    ------------   -----------

       Total.............................   37,065,190     18,169,976      29,413,077    14,192,742
                                           -----------    -----------    ------------   -----------

WITHDRAWAL AND TRANSFERS:
   Benefits and other policy
     transactions.........................   1,205,409         86,052       1,300,000        58,925
   Withdrawal and administrative charges..     109,823         40,797          90,762        32,578
   Transfers to other Funds and
     Guaranteed Interest
     Rate Account (Note 1)................   3,039,300        183,349       3,822,075       180,506
                                           -----------    -----------    ------------   -----------
     Total................................   4,354,532        310,198       5,212,837       272,009
                                           -----------    -----------    ------------   -----------
   Net increase in net assets from
     Contractowners transactions..........  32,710,658     17,859,778      24,200,240    13,920,733
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT NO. 45 (NOTE 5).......     (26,248)        (5,022)        (22,154)       (2,360)
                                           -----------    -----------    ------------   -----------
INCREASE IN NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS.........................  35,345,351     18,968,515      27,110,378    14,185,420
NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS,
   BEGINNING OF PERIOD....................  18,968,515             --      14,185,420            --
                                           -----------    -----------    ------------   -----------
 NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS,
   END OF PERIOD.......................... $54,313,866    $18,968,515    $ 41,295,798   $14,185,420
                                           ===========    ===========    ============   ===========
<CAPTION>
                                                                     EQUITY SERIES:
                                            -------------------------------------------------------------
                                                     ALLIANCE             BT EQUITY          ALLIANCE
                                                  GROWTH & INCOME         500 INDEX        EQUITY INDEX
                                                       FUND                FUND (b)          FUND (a)
                                            -------------------------    ----------    ------------------
                                               1998           1997          1998         1998       1997
                                            -----------    ----------    ----------    -------     ------
<S>                                         <C>            <C>           <C>           <C>         <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)..........  $ (1,219,363)   $  (95,244)   $   51,021    $  (278)    $   187
   Net realized gain (loss)..............    18,247,337     6,014,564      (262,278)     5,337       1,392
   Change in unrealized appreciation
     (depreciation) of investments.......     9,624,663     4,852,142     5,380,743     57,300       4,722
                                            -----------    ----------    ----------    -------      ------
Net increase (decrease) in net
     assets from operations..............    26,652,637    10,771,462     5,169,486     62,359       6,301
                                            -----------    ----------    ----------    -------      ------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions.......................    69,137,309    58,696,016    38,685,440     69,113      77,031
     Transfers from other Funds and
       Guaranteed Interest Rate
       Account (Note 1)..................    25,662,665    16,269,895    24,595,843    198,702      15,328
                                            -----------    ----------    ----------    -------      ------

       Total.............................   94,799,974     74,965,911    63,281,283    267,815      92,359
                                            -----------    ----------    ----------    -------      ------
WITHDRAWAL AND TRANSFERS:
   Benefits and other policy
     transactions.........................    5,922,537     1,455,357       533,098         --          --
   Withdrawal and administrative charges..      501,695       425,279        13,875        380          --
   Transfers to other Funds and
     Guaranteed Interest
     Rate Account (Note 1)................   14,167,225     4,907,606    10,862,244      4,913          --
                                            -----------    ----------    ----------    -------      ------
     Total................................   20,591,457     6,788,242    11,409,217      5,293          --
                                            -----------    ----------    ----------    -------      ------
   Net increase in net assets from
     Contractowners transactions..........   74,208,517    68,177,669    51,872,066    262,522      92,359
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT NO. 45 (NOTE 5).......     (101,665)      (94,285)      (17,776)    (1,961)     (1,142)
                                            -----------    ----------    ----------    -------      ------
INCREASE IN NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS.........................  100,759,489    78,854,846    57,023,776    322,920      97,518
NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS,
   BEGINNING OF PERIOD....................   93,880,774    15,025,928           --      97,518          --
                                            -----------    ----------    ----------    -------      ------
 NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS,
   END OF PERIOD..........................  $194,640,263   $93,880,774   $57,023,776   $420,438    $97,518
                                            ============   ===========   ===========   ========    =======
</TABLE>
- -------------------
See Notes to Financial Statements.
(a)  Commenced operations on May 1, 1997.
(b)  Commenced operations on January 1, 1998.


                                     FS-10
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>

                                                                          EQUITY SERIES (CONTINUED):
                                                         ---------------------------------------------------------
                                                               MERRILL LYNCH                   ALLIANCE
                                                                BASIC VALUE                     COMMON
                                                              EQUITY FUND (a)                  STOCK FUND
                                                         --------------------------   ----------------------------
                                                             1998           1997          1998            1997
                                                         -----------     ----------   ------------    ------------
<S>                                                      <C>            <C>           <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:

   Net investment income (loss).....................      $  107,220    $    20,510   $ (3,021,251)   $ (1,209,624)
   Net realized gain (loss).........................       1,132,014         47,779     89,425,586      27,433,324
   Change in unrealized appreciation (depreciation)
     of investments.................................          62,716        (64,333)    35,647,677      22,094,993
                                                         -----------    -----------   ------------    ------------
 Net increase (decrease) in net assets from operations     1,301,950          3,956    122,052,012      48,318,693
                                                         -----------    -----------   ------------    ------------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions..................................      24,093,025      8,075,199    222,706,977     175,880,351
     Transfers from other Funds and Guaranteed
       Interest Rate Account (Note 1)...............       9,221,650      1,941,071     88,116,261      61,077,537
                                                         -----------    -----------   ------------    ------------
     Total..........................................      33,314,675     10,016,270    310,823,238     236,957,888
                                                         -----------    -----------   ------------    ------------
WITHDRAWAL AND TRANSFERS:
   Benefits and other policy transactions...........         967,509          9,691     20,666,466       4,271,079
   Withdrawal and administrative charges............          69,854         17,792      1,652,840       1,459,175
   Transfers to other Funds and Guaranteed Interest
     Rate Account (Note 1)..........................       3,287,976        137,464     56,065,697      35,438,036
                                                         -----------    -----------   ------------    ------------
   Total..........................................         4,325,339        164,947     78,385,003      41,168,290
                                                         -----------    -----------   ------------    ------------
 Net increase in net assets from Contractowners
     transactions...................................      28,989,336      9,851,323    232,438,235     195,789,598
                                                         -----------    -----------   ------------    ------------
NET  (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 45 (NOTE 5)        (15,592)          (839)      (298,491)       (305,436)
                                                         -----------    -----------   ------------    ------------

INCREASE IN NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS...................................      30,275,694      9,854,440    354,191,756     243,802,855
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   BEGINNING OF PERIOD..............................       9,854,440             --    319,309,650      75,506,795
                                                         -----------    -----------   ------------    ------------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   END OF PERIOD....................................     $40,130,134    $ 9,854,440   $673,501,406    $319,309,650
                                                         ===========    ===========   ============    ============
<CAPTION>
                                                                       EQUITY SERIES (CONTINUED):
                                                         ------------------------------------------------------

                                                               MFS RESEARCH                  ALLIANCE
                                                                 FUND (a)                   GLOBAL FUND
                                                         -------------------------   --------------------------
                                                             1998          1997          1998           1997
                                                         -----------   -----------   -----------    -----------
<S>                                                      <C>           <C>           <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:

   Net investment income (loss).....................      $ (176,421)  $   (15,339)  $     8,431    $   328,372
   Net realized gain (loss).........................          60,560       101,923     4,892,874      2,837,865
   Change in unrealized appreciation (depreciation)
     of investments.................................       6,189,909        37,510     4,483,702      (443,882)
                                                         -----------   -----------   -----------    -----------
 Net increase (decrease) in net assets from operations     6,074,048       124,094     9,385,007      2,722,355
                                                         -----------   -----------   -----------    -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions..................................      28,178,818     9,502,168    20,084,493     20,384,580
     Transfers from other Funds and Guaranteed
       Interest Rate Account (Note 1)...............      10,528,629     2,602,553     7,177,452      7,792,945
                                                         -----------   -----------   -----------    -----------
     Total..........................................      38,707,447    12,104,721    27,261,945     28,177,525
                                                         -----------   -----------   -----------    -----------
WITHDRAWAL AND TRANSFERS:
   Benefits and other policy transactions...........       1,059,377        28,630     1,765,622        621,118
   Withdrawal and administrative charges............          74,772        23,738       190,033        155,169
   Transfers to other Funds and Guaranteed Interest
     Rate Account (Note 1)..........................       2,504,801       209,610     6,748,641      6,961,429
                                                         -----------   -----------   -----------    -----------
   Total..........................................         3,638,950       261,978     8,704,296      7,737,716
                                                         -----------   -----------   -----------    -----------
 Net increase in net assets from Contractowners
     transactions...................................      35,068,497    11,842,743    18,557,649     20,439,809
                                                         -----------   -----------   -----------    -----------
NET  (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 45 (NOTE 5)        (23,737)       (2,051)      (44,868)       (28,799)
                                                         -----------   -----------   -----------    -----------

INCREASE IN NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS...................................      41,118,808     11,964,786   27,897,788     23,133,365
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   BEGINNING OF PERIOD..............................      11,964,786            --    38,509,669     15,376,304
                                                         -----------   -----------   -----------    -----------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   END OF PERIOD....................................     $53,083,594   $11,964,786   $66,407,457    $38,509,669
                                                         ===========   ===========   ===========    ===========
</TABLE>
- -------------------
See Notes to Financial Statements.
(a)  Commenced operations on May 1, 1997.


                                     FS-11
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>

                                                                       EQUITY SERIES (CONTINUED):
                                            ----------------------------------------------------------------------
                                                                            BT
                                                                          INTER-
                                                                         NATIONAL
                                                                          EQUITY             T. ROWE PRICE
                                                     ALLIANCE              INDEX              INTERNATIONAL
                                                   INTERNATIONAL           FUND                  STOCK
                                                       FUND               1998 (c)               FUND (a)
                                             -------------------------   ----------    -------------------------
                                                1998          1997         1998           1998          1997
                                             -----------   -----------   ----------    -----------   -----------
<S>                                          <C>           <C>           <C>           <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:

   Net investment income..................  $    124,474   $   288,466   $   44,049     $   27,593   $   (45,798)
   Net realized gain (loss)...............    (1,563,034)    1,093,826      (38,281)        74,184       (53,503)
   Change in unrealized appreciation
     (depreciation) of investments........     3,065,364    (2,169,239)     284,441      2,072,942      (576,978)
                                             -----------   -----------   ----------    -----------   -----------
Net increase (decrease) in net
     assets from
     operations...........................     1,626,804      (786,947)     290,209      2,174,719      (676,279)
                                             -----------   -----------   ----------    -----------   -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions........................     4,384,851     9,574,522    3,655,757     13,036,180     9,658,570
     Transfers from other Funds and
       Guaranteed Interest Rate Account
       (Note 1)...........................    44,058,459    18,180,472    2,070,284     10,402,147     5,113,170
                                             -----------   -----------   ----------    -----------   -----------
Total.....................................    48,443,310    27,754,994    5,726,041     23,438,327    14,771,740
                                             -----------   -----------   ----------    -----------   -----------

WITHDRAWAL AND TRANSFERS:
   Benefits and other policy
     transactions.........................       810,093       341,327       22,805        754,896        37,224
   Withdrawal and administrative charges..        82,131        97,083        2,573         64,687        22,024
   Transfers to other Funds and
     Guaranteed Interest Rate Account
     (Note 1).............................    45,566,819    18,593,662      642,046      7,759,247     1,416,476
                                             -----------   -----------   ----------    -----------   -----------
  Total...................................    46,459,043    19,032,072      667,424      8,578,830     1,475,724
                                             -----------   -----------   ----------    -----------   -----------
Net increase in net assets from
     Contractowners transactions..........     1,984,267     8,722,922    5,058,617     14,859,497    13,296,016
                                             -----------   -----------   ----------    -----------   -----------
NET  (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT
   NO. 45 (NOTE 5)........................      (15,805)       (36,637)      (1,814)       (18,463)       (3,030)
                                             -----------   -----------   ----------    -----------   -----------

INCREASE IN NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS.........................     3,595,266     7,899,338    5,347,012     17,015,753    12,616,707
NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS,
   BEGINNING OF PERIOD....................    16,483,342     8,584,004           --     12,616,707            --
                                             -----------   -----------   ----------    -----------   -----------
NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS,
   END OF PERIOD..........................   $20,078,608   $16,483,342   $5,347,012    $29,632,460   $12,616,707
                                            ============  ============  ===========   ============  ============
<CAPTION>

                                                              EQUITY SERIES (CONTINUED):
                                            -------------------------------------------------------
                                                   MORGAN STANLEY
                                                   EMERGING MARKETS               ALLIANCE
                                                      EQUITY                  AGGRESSIVE STOCK
                                                     FUND (b)                       FUND
                                             ------------------------- ----------------------------
                                                1998          1997         1998            1997
                                             -----------   ----------- -------------   ------------
<S>                                          <C>           <C>          <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:

   Net investment income..................   $   (19,381)  $     1,234  $   (951,147)  $   (880,189)
   Net realized gain (loss)...............      (337,130)      (26,406)    5,719,000      9,879,526
   Change in unrealized appreciation
     (depreciation) of investments........      (770,143)     (238,282)   (6,727,068)    (1,686,216)
                                             -----------   -----------  ------------   ------------
Net increase (decrease) in net
     assets from
     operations...........................    (1,126,654)     (263,454)   (1,959,215)     7,313,121
                                             -----------   -----------  ------------   ------------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions........................     2,708,321     1,617,148    45,526,795     66,019,813
     Transfers from other Funds and
       Guaranteed Interest Rate Account
       (Note 1)...........................     1,357,280       889,247    12,684,235     17,726,363
                                             -----------   -----------  ------------   ------------
Total.....................................     4,065,601     2,506,395    58,211,030     83,746,176
                                             -----------   -----------  ------------   ------------

WITHDRAWAL AND TRANSFERS:
   Benefits and other policy
     transactions.........................        59,492            --     5,047,753      1,854,804
   Withdrawal and administrative charges..         7,737           394       540,786        482,491
   Transfers to other Funds and
     Guaranteed Interest Rate Account
     (Note 1).............................       857,518         2,488    20,928,020     11,669,668
                                             -----------   -----------  ------------   ------------
  Total...................................       924,747         2,882    26,516,559     14,006,963
                                             -----------   -----------  ------------   ------------
Net increase in net assets from
     Contractowners transactions..........     3,140,854     2,503,513    31,694,471     69,739,213
                                             -----------   -----------  ------------   ------------
NET  (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT
   NO. 45 (NOTE 5)........................        10,524          (966)       35,035       (111,908)
                                             -----------   -----------  ------------   -------------

INCREASE IN NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS.........................     2,024,724     2,239,093    29,770,291     76,940,426
NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS,
   BEGINNING OF PERIOD....................     2,239,093            --   117,827,678     40,887,252
                                             -----------   -----------  ------------   -------------
NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS,
   END OF PERIOD..........................   $ 4,263,817   $ 2,239,093  $147,597,969   $117,827,678
                                             ===========   ===========  ============   ============
</TABLE>
- -------------------
See Notes to Financial Statements.
(a)  Commenced operations on May 1, 1997.
(b)  Commenced operations on August 20, 1997.
(c)  Commenced operations on January 1, 1998.


                                     FS-12
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                     EQUITY SERIES (CONCLUDED):
                                                     --------------------------------------------------------

                                                         WARBURG PINCUS SMALL               ALLIANCE
                                                            COMPANY VALUE               SMALL CAP GROWTH
                                                               FUND (a)                     FUND (a)
                                                     ---------------------------  ---------------------------
                                                         1998            1997         1998            1997
                                                     ------------    -----------   -----------    -----------
<S>                                                   <C>           <C>            <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income.........................    $  (183,087)   $   (64,437)  $  (335,489)   $   (49,856)
   Net realized gain (loss)......................       (395,526)       338,068      (513,118)       440,546
   Change in unrealized appreciation
     (depreciation) of investments...............     (3,926,557)      (300,436)   (1,477,423)      (344,436)
                                                     -----------    -----------   -----------    -----------
   Net increase (decrease) in net assets from
     operations..................................     (4,505,170)       (26,805)   (2,326,030)        46,254
                                                     -----------    -----------   -----------    -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions...............................     17,316,209     17,791,841    22,333,800     12,116,331
     Transfers from other Funds and Guaranteed
       Interest Rate Account (Note 1)............     10,231,935     11,695,862    10,827,569      5,602,864
                                                     -----------    -----------   -----------    -----------
Total............................................     27,548,144     29,487,703    33,161,369     17,719,195
                                                     -----------    -----------   -----------    -----------

WITHDRAWAL AND TRANSFERS:
   Benefits and other policy transactions........      1,086,279        134,692     1,022,179         20,842
   Withdrawal and administrative charges.........        103,922         23,284        78,365          8,570
   Transfers to other Funds and Guaranteed
     Interest Rate Account (Note 1)..............      9,358,044      4,520,417     5,823,960      1,504,600
                                                     -----------    -----------   -----------    -----------
Total............................................     10,548,245      4,678,393     6,924,504      1,534,012
                                                     -----------    -----------   -----------    -----------
Net increase in net assets from Contractowners
   transactions..................................     16,999,899     24,809,310    26,236,865     16,185,183
                                                     -----------    -----------   -----------    -----------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 45
   (NOTE 5)......................................        (17,047)       (10,579)      106,435         (3,378)
                                                     -----------    -----------   -----------    -----------
INCREASE IN NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS................................     12,477,682     24,771,926    24,017,270     16,228,059
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   BEGINNING OF PERIOD...........................     24,771,926             --    16,228,059             --
                                                     -----------    -----------   -----------    -----------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   END OF PERIOD.................................    $37,249,608    $24,771,926   $40,245,329    $16,228,059
                                                     ===========    ===========   ===========    ===========

<CAPTION>
                                                             EQUITY SERIES (CONCLUDED):
                                                      ----------------------------------------
                                                       BT SMALL
                                                       COMPANY          MFS EMERGING GROWTH
                                                         INDEX               COMPANIES
                                                       FUND (b)               FUND (a)
                                                      ----------   ---------------------------
                                                         1998          1998           1997
                                                      ----------    -----------    -----------
<S>                                                   <C>           <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income.........................      $  13,688   $   (372,251)   $   (15,821)
   Net realized gain (loss)......................         15,103        163,114        327,209
   Change in unrealized appreciation
     (depreciation) of investments...............         19,385     12,077,451       (259,194)
                                                      ----------    -----------    -----------
   Net increase (decrease) in net assets from
     operations..................................         48,176     11,868,314         52,194
                                                      ----------    -----------    -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions...............................      4,131,338     40,723,333      9,607,211
     Transfers from other Funds and Guaranteed
       Interest Rate Account (Note 1)............      1,311,488      16,938,315      3,864,604
                                                      ----------    -----------    -----------
Total............................................      5,442,826     57,661,648     13,471,815
                                                      ----------    -----------    -----------

WITHDRAWAL AND TRANSFERS:
   Benefits and other policy transactions........         21,074      1,543,076         45,537
   Withdrawal and administrative charges.........          1,781         76,137         14,345
   Transfers to other Funds and Guaranteed
     Interest Rate Account (Note 1)..............        375,472      6,249,256      1,527,808
                                                      ----------    -----------    -----------
Total............................................        398,327      7,868,469      1,587,690
                                                      ----------    -----------    -----------

Net increase in net assets from Contractowners
   transactions..................................      5,044,499     49,793,179     11,884,125
                                                      ----------    -----------    -----------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 45
   (NOTE 5)......................................         (1,162)       (31,251)        (1,959)
                                                      ----------    -----------    -----------
INCREASE IN NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS................................      5,091,513     61,630,242     11,934,360
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   BEGINNING OF PERIOD...........................             --     11,934,360             --
                                                      ----------    -----------    -----------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   END OF PERIOD.................................     $5,091,513    $73,564,602    $11,934,360
                                                      ==========   ============    ===========
</TABLE>
- -------------------
See Notes to Financial Statements.
(a)  Commenced operations on May 1, 1997.
(b)  Commenced operations on January 1, 1998.


                                     FS-13
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF CHANGES IN NET ASSETS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                         ASSET ALLOCATION SERIES:
                                                        -------------------------------------------------------
                                                                 ALLIANCE
                                                               CONSERVATIVE                   EQ/PUTNAM
                                                              INVESTORS FUND               BALANCED FUND (a)
                                                        ---------------------------    ------------------------
                                                            1998           1997           1998          1997
                                                        -----------     -----------    -----------   ----------
<S>                                                     <C>             <C>            <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income.............................   $   985,456     $   481,754    $   398,729   $   51,548
   Net realized gain (loss)..........................     3,140,287         687,695        225,623       45,528
   Change in unrealized appreciation (depreciation)
     of investments..................................        75,336         478,094      1,243,684       73,582
                                                        -----------     -----------    -----------   ----------
   Net increase (decrease) in net assets from
     operations......................................     4,201,079       1,647,543      1,868,036      170,658
                                                        -----------     -----------    -----------   ----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions...................................    21,651,343      10,862,780     20,768,914    4,294,496
     Transfers from other Funds and Guaranteed
       Interest Rate Account (Note 1)................    13,282,997       3,151,066      9,211,559    1,721,220
                                                        -----------     -----------    -----------   ----------
       Total.........................................    34,934,340      14,013,846     29,980,473    6,015,716
                                                        -----------     -----------    -----------   ----------
WITHDRAWAL AND TRANSFERS:
   Benefits and other policy transactions............     1,883,884         567,547        567,437       17,533
   Withdrawal and administrative charges.............       117,513         138,461         42,998       15,293
   Transfers to other Funds and Guaranteed
     Interest Rate Account (Note 1)..................     7,120,635       1,428,179      2,636,967      120,099
                                                        -----------     -----------    -----------   ----------
     Total...........................................     9,122,032       2,134,187      3,247,402      152,925
                                                        -----------     -----------    -----------   ----------
   Net increase in net assets from Contractowners
     transactions....................................    25,812,308      11,879,659     26,733,071    5,862,791
                                                        -----------     -----------    -----------   ----------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 45 (NOTE 5)       (26,353)        (57,026)       (13,517)        (483)
                                                        -----------     -----------    -----------   ----------
INCREASE IN NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS....................................    29,987,034      13,470,176     28,587,590     6,032,966
NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS, BEGINNING OF PERIOD...............    21,328,458       7,858,282      6,032,966           --
                                                        -----------     -----------    -----------   ----------
NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS, END OF PERIOD.....................   $51,315,492     $21,328,458    $34,620,556   $6,032,966
                                                        ===========     ===========    ===========   ==========
<CAPTION>
                                                                          ASSET ALLOCATION SERIES:
                                                         -------------------------------------------------------
                                                                   ALLIANCE
                                                                   GROWTH                 MERRILL LYNCH WORLD
                                                                INVESTORS FUND              STRATEGY FUND (a)
                                                         ---------------------------    ------------------------
                                                             1998           1997           1998          1997
                                                         ------------    -----------    ----------    ----------
<S>                                                      <C>             <C>            <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income.............................    $    822,873    $   736,541    $   10,810    $    2,974
   Net realized gain (loss)..........................      10,536,120      3,620,598       (38,321)       24,219
   Change in unrealized appreciation (depreciation)
     of investments..................................       4,546,177      1,844,488       211,040      (129,123)
                                                         ------------    -----------    ----------    ----------
   Net increase (decrease) in net assets from
     operations......................................      15,905,170      6,201,627       183,529      (101,930)
                                                         ------------    -----------    ----------    ----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions...................................      44,347,044     32,084,069     2,756,653     2,043,811
     Transfers from other Funds and Guaranteed
       Interest Rate Account (Note 1)................      13,494,160      7,981,423     1,208,993       561,601
                                                         ------------    -----------    ----------    ----------
       Total.........................................      57,841,204     40,065,492     3,965,646     2,605,412
                                                         ------------    -----------    ----------    ----------
WITHDRAWAL AND TRANSFERS:
   Benefits and other policy transactions............       3,711,360      1,014,211       125,335         3,514
   Withdrawal and administrative charges.............         325,958        421,582        13,717         2,597
   Transfers to other Funds and Guaranteed
     Interest Rate Account (Note 1)..................       9,119,743      2,744,848       463,447        84,455
                                                         ------------    -----------    ----------    ----------
     Total...........................................      13,157,061      4,180,641       602,499        90,566
                                                         ------------    -----------    ----------    ----------
   Net increase in net assets from Contractowners
     transactions....................................      44,684,143     35,884,851     3,363,147     2,514,846
                                                         ------------    -----------    ----------    ----------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 45 (NOTE 5)         (93,008)      (111,839)      (17,508)         (121)
                                                         ------------    -----------    ----------    ----------
INCREASE IN NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS....................................      60,496,305     41,974,639     3,529,168     2,412,795
NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS, BEGINNING OF PERIOD...............      65,983,034     24,008,395     2,412,795            --
                                                         ------------    -----------    ----------    ----------
NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS, END OF PERIOD.....................    $126,479,339    $65,983,034    $5,941,963    $2,412,795
                                                         ============    ===========    ==========    ==========
</TABLE>
- -------------------
See Notes to Financial Statements.
(a)  Commenced operations on May 1, 1997.


                                     FS-14
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1998

1.   General

     The Equitable Life Assurance Society of the United States (Equitable Life)
     Separate Account No. 45 (the Account) is organized as a unit investment
     trust, a type of investment company, and is registered with the Securities
     and Exchange Commission under the Investment Company Act of 1940 (the 1940
     Act). Alliance Capital Management L.P., an indirect majority owned
     subsidiary of Equitable Life, manages The Hudson River Trust (HRT) and is
     the investment adviser for all of the investment funds of HRT. EQ Financial
     Consultants, Inc., ("EQFC") is a wholly owned subsidiary of Equitable Life.
     EQFC manages the EQ Advisors Trust (EQAT) and has overall responsibility
     for general management and administration of EQAT. The Account consists of
     25 investment funds (Funds): Alliance Money Market Fund, Alliance
     Intermediate Government Securities Fund, Alliance High Yield Fund, T. Rowe
     Price Equity Income Fund, EQ/Putnam Growth & Income Value Fund, Alliance
     Growth & Income Fund, BT Equity 500 Index Fund, Alliance Equity Index Fund,
     Merrill Lynch Basic Value Equity Fund, Alliance Common Stock Fund, MFS
     Research Fund, Alliance Global Fund, Alliance International Fund, BT
     International Equity Index Fund, T. Rowe Price International Stock Fund,
     Morgan Stanley Emerging Markets Equity Fund, Alliance Aggressive Stock
     Fund, Warburg Pincus Small Company Value Fund, Alliance Small Cap Growth
     Fund, BT Small Company Index Fund, MFS Emerging Growth Companies Fund,
     Alliance Conservative Investors Fund, EQ/Putnam Balanced Fund, Alliance
     Growth Investors Fund and Merrill Lynch World Strategy Fund. The assets in
     each Fund are invested in shares of a corresponding portfolio (Portfolio)
     of a mutual fund, Class 1A and 1B shares of HRT or Class 1B shares of EQAT
     (collectively, the "Trusts"). Class 1A and 1B shares are offered by the
     Trusts at net asset value. Both classes of shares are subject to fees for
     investment management and advisory services and other Trust expenses. Class
     1B shares are subject to distribution fees imposed under a distribution
     plan (herein the "Rule 12b-1 Plans") adopted pursuant to Rule 12b-1 under
     the 1940 Act, as amended. The Rule 12b-1 Plans provide that the Trusts, on
     behalf of each Fund, may charge annually up to 0.25% of the average daily
     net assets of a Fund attributable to its Class 1B shares in respect of
     activities primarily intended to result in the sale of the Class 1B shares.
     These fees are reflected in the net asset value of the shares. Class 1A
     shares of HRT continue to be purchased by contracts in-force prior to May
     1, 1997. The Trusts are open-ended, diversified management investment
     companies that sell their shares to separate accounts of insurance
     companies. Each Portfolio has separate investment objectives.

     EQFC earns fees from both Trusts under distribution agreements held with
     the Trusts. EQFC also earns fees under an investment management agreement
     with EQAT. Alliance earns fees under an investment advisory agreement
     with the HRT.

     The Account is used to fund benefits for the Equitable Accumulator and
     Income Manager Accumulator non-qualified deferred variable annuities which
     combine the portfolios in the Account with guaranteed fixed rate options,
     and the Equitable Accumulator IRA and Income Manager Accumulator IRA, which
     offer the same investment options as Equitable Accumulator and Income
     Manager Accumulator for the non-qualified market. The Equitable Accumulator
     and Income Manager Accumulator are also available for purchase by certain
     types of qualified plans. The Equitable Accumulator (IRA, NQ and QP) and
     Income Manager Accumulator (IRA, NQ and QP), collectively referred to as
     the Contracts, are offered under group and individual variable annuity
     forms.

     All Contracts are issued by Equitable Life. The assets of the Account are
     the property of Equitable Life. However, the portion of the Account's
     assets attributable to the Contracts will not be chargeable with
     liabilities arising out of any other business Equitable Life may conduct.

     Receivable/Payable for policy-related transactions represent amounts due
     to/from general account predominately related to premiums, surrenders and
     death benefit.

     Contractowners may allocate amounts in their individual accounts to the
     Funds of the Account, and/or to the guaranteed interest account of
     Equitable Life's General Account, and/or to other Separate Accounts. The
     net assets of any Fund of the Account may not be less than the aggregate of
     the Contractowners' accounts allocated to that Fund. Additional assets are
     set aside in Equitable Life's General Account to provide for other policy
     benefits, as required under the state insurance law. Equitable Life's
     General Account is subject to creditor rights.

     Included in the Withdrawal and Administrative Charges line of the
     Statements of Changes in Net Assets are certain administrative charges
     which are deducted from the Contractowners account value.


                                     FS-15
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

December 31, 1998

2.   Significant Accounting Policies

     The accompanying financial statements are prepared in conformity with
     generally accepted accounting principles (GAAP). The preparation of
     financial statements in conformity with GAAP requires management to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the financial statements and the reported amounts of revenues and
     expenses during the reporting period. Actual results could differ from
     those estimates.

     Investments are made in shares of the Trust and are valued at the net asset
     values per share of the respective Portfolios. The net asset value is
     determined by the Trust using the market or fair value of the underlying
     assets of the Portfolio less liabilities.

     Investment transactions in the Trusts are recorded on the trade date.
     Realized gains and losses include (1) gains and losses on redemptions of
     the Trust's shares (determined on the identified cost basis) and (2) Trust
     distributions representing the net realized gains on Trust investment
     transactions which are distributed by the Trusts at the end of each year
     and automatically reinvested in additional shares. Dividends are recorded
     by HRT at the end of each quarter and by EQAT in the fourth quarter on the
     ex-dividend date. Capital gains are distributed by the Trust at the end of
     each year.

     No federal income tax based on net income or realized and unrealized
     capital gains is currently applicable to Contracts participating in the
     Account by reason of applicable provisions of the Internal Revenue Code and
     no federal income tax payable by Equitable Life is expected to affect the
     unit value of Contracts participating in the Account. Accordingly, no
     provision for income taxes is required. However, Equitable Life retains the
     right to charge for any federal income tax incurred which is attributable
     to the Account if the law is changed.

3.   Asset Charges

     Charges are made directly against the net assets of the Account and are
     reflected daily in the computation of the unit values of the Contracts.
     Under the Contracts, Equitable Life charges for mortality and expense risks
     at an annual rate of 1.10% of daily net assets for Equitable Accumulator
     Contracts (0.90% for Income Manager Accumulator Contracts). In addition,
     asset-based administrative charges are also charged to the account at an
     annual rate of 0.25% of daily net assets. The charges may be retained in
     the Account by Equitable Life and participate in the net investment results
     of the Trusts. The aggregate of these charges may not exceed a total
     effective annual rate of 1.35% for Equitable Accumulator (1.15% for Income
     Manager Accumulator). Trust shares are valued at their net asset value with
     investment advisory or management fees, the 12b-1 fee, and other expenses
     of the Trust, in effect, passed on to the Account and reflected in the
     accumulation unit values of the Contracts.

4.   Contributions, Transfers and Charges

     Net accumulation units issued and redeemed during the periods indicated
     were:

                                                 DECEMBER 31,     DECEMBER 31,
                                                     1998             1997
                                                --------------   --------------
     ALLIANCE MONEY MARKET FUND                              (IN THOUSANDS)
     --------------------------                              --------------
       Net Issued (Redeemed) Class A 115bp ..........      (89)         (374)
       Net Issued (Redeemed) Class B 0bp ............      853         1,178
       Net Issued (Redeemed) Class B 115bp ..........      399           794
       Net Issued (Redeemed) Class B 135bp ..........    1,566            --

ALLIANCE INTERMEDIATE  GOVERNMENT  SECURITIES FUND
- --------------------------------------------------

       Net Issued (Redeemed) Class A 115bp ..........      111           161
       Net Issued (Redeemed) Class B 115bp ..........      734           345
       Net Issued (Redeemed) Class B 135bp ..........      928            --


                                     FS-16
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

4.   Contributions, Transfers and Charges (Continued)

     Net accumulation units issued and redeemed during the periods indicated
     were:

                                           DECEMBER 31,     DECEMBER 31,
                                              1998             1997
                                         --------------   --------------
     ALLIANCE HIGH YIELD FUND (a)                  (IN THOUSANDS)
     ----------------------------

       Net Issued (Redeemed) Class A 115bp.....    75          98
       Net Issued (Redeemed) Class B 115bp.....   946         505
       Net Issued (Redeemed) Class B 135bp.....   801          --

     T. ROWE PRICE EQUITY INCOME FUND (a)
     ------------------------------------

       Net Issued (Redeemed) Class B 115bp..... 1,537       1,565
       Net Issued (Redeemed) Class B 135bp..... 1,059          --

     EQ/PUTNAM GROWTH & INCOME FUND (a)
     ----------------------------------

       Net Issued (Redeemed) Class B 115bp..... 1,117       1,230
       Net Issued (Redeemed) Class B 135bp.....   867          --

     ALLIANCE GROWTH & INCOME FUND
     -----------------------------

       Net Issued (Redeemed) Class A 115bp.....    48       2,377
       Net Issued (Redeemed) Class B 115bp..... 2,016       1,829
       Net Issued (Redeemed) Class B 135bp..... 1,854          --

     BT EQUITY 500 INDEX  (c)
     ------------------------

       Net Issued (Redeemed) Class B 115bp..... 2,189          --
       Net Issued (Redeemed) Class B 135bp..... 2,246          --

     ALLIANCE EQUITY INDEX FUND (a)
     ------------------------------

       Net Issued (Redeemed) Class A 115bp.....    --          --
       Net Issued (Redeemed) Class B 115bp.....     9           5
       Net Issued (Redeemed) Class B 135bp.....     2          --

     MERRILL LYNCH BASIC VALUE FUND (a)
     ----------------------------------

       Net Issued (Redeemed) Class B 115bp..... 1,278         849
       Net Issued (Redeemed) Class B 135bp..... 1,010          --

     ALLIANCE COMMON STOCK FUND
     --------------------------

       Net Issued (Redeemed) Class A 115bp.....   (35)        620
       Net Issued (Redeemed) Class B 115bp.....   582         519
       Net Issued (Redeemed) Class B 135bp.....   550          --

- ----------
(a)  Commenced operations on May 1, 1997.
(b)  Commenced operations on August 20, 1997.
(c)  Commenced operations on January 1, 1998.


                                     FS-17
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

4.   Contributions, Transfers and Charges (Continued)

     Net accumulation units issued and redeemed during the periods indicated
     were:

                                                DECEMBER 31,   DECEMBER 31,
                                                    1998           1997
                                               -------------  -------------
     MFS RESEARCH FUND (a)                              (IN THOUSANDS)
     ---------------------

       Net Issued (Redeemed) Class B 115bp ....    1,244            1,039
       Net Issued (Redeemed) Class B 135bp ....    1,479               --

     ALLIANCE GLOBAL FUND
     --------------------

       Net Issued (Redeemed) Class A 115bp ....     (103)             444
       Net Issued (Redeemed) Class B 115bp ....      360              308
       Net Issued (Redeemed) Class B 135bp ....      354               --

     ALLIANCE INTERNATIONAL FUND
     ---------------------------

       Net Issued (Redeemed) Class A 115bp ....     (150)             438
       Net Issued (Redeemed) Class B 115bp ....      153              285
       Net Issued (Redeemed) Class B 135bp ....      166               --

     BT INTERNATIONAL EQUITY INDEX (c)
     ---------------------------------

       Net Issued (Redeemed) Class B 115bp ....      209               --
       Net Issued (Redeemed) Class B 135bp ....      242               --

     T. ROWE PRICE INTERNATIONAL STOCK FUND (a)
     ------------------------------------------

       Net Issued (Redeemed) Class B 115bp ....      704            1,291
       Net Issued (Redeemed) Class B 113bp ....      705               --

     MORGAN STANLEY EMERGING MARKETS FUND (b)
     ----------------------------------------

       Net Issued (Redeemed) Class B 115bp ....      285              282
       Net Issued (Redeemed) Class B 135bp ....      177               --

     ALLIANCE AGGRESSIVE STOCK FUND
     ------------------------------

       Net Issued (Redeemed) Class A 115bp ....     (160)             641
       Net Issued (Redeemed) Class B 115bp ....      311              369
       Net Issued (Redeemed) Class B 135bp ....      293               --


- ------------------
(a)  Commenced operations on May 1, 1997.
(b)  Commenced operations on August 20, 1997.
(c)  Commenced operations on January 1, 1998.


                                     FS-18
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

4.   Contributions, Transfers and Charges (Concluded)

     Net accumulation units issued and redeemed during the periods indicated
     were:

                                                      DECEMBER 31,  DECEMBER 31,
                                                         1998          1997
                                                     -------------  ------------
     WARBURG PINCUS SMALL COMPANY  FUND (a)                (IN THOUSANDS)
     -------------------------------------
       Net Issued (Redeemed) Class B 115bp...........    888           2,096
       Net Issued (Redeemed) Class B 135bp...........    560              --
       Net Issued (Redeemed) Class B 135bp...........  1,448              --

     ALLIANCE SMALL CAP GROWTH FUND (a)
     --------------------------------------
       Net Issued (Redeemed) Class A 115bp...........    106             208
       Net Issued (Redeemed) Class B 115bp...........  1,222           1,084
       Net Issued (Redeemed) Class B 135bp...........    775              --

     MFS EMERGING GROWTH COMPANIES FUND (a)
     -------------------------------------
       Net Issued (Redeemed) Class B 115bp...........  1,637             982
       Net Issued (Redeemed) Class B 135bp...........  1,942              --

     BT SMALL COMPANY INDEX FUND (b)
     ------------------------------------
       Net Issued (Redeemed) Class B 115bp...........    243              --
       Net Issued (Redeemed) Class B 135bp...........    284              --

     ALLIANCE CONSERVATIVE INVESTORS FUND
     --------------------------------------
       Net Issued (Redeemed) Class A 115bp...........     52             356
       Net Issued (Redeemed) Class B 115bp...........    565             295
       Net Issued (Redeemed) Class B 135bp...........    659              --

     EQ/PUTNAM BALANCED FUND (a)
     --------------------------------
       Net Issued (Redeemed) Class B 115bp...........  1,094             531
       Net Issued (Redeemed) Class B 135bp...........  1,136              --

     ALLIANCE GROWTH INVESTORS FUND
     ---------------------------------
       Net Issued (Redeemed) Class A 115bp...........    (81)            682
       Net Issued (Redeemed) Class B 115bp...........    778             581
       Net Issued (Redeemed) Class B 135bp...........    694              --

     MERRILL LYNCH WORLD STRATEGY FUND (a)
     ----------------------------------------
       Net Issued (Redeemed) Class B 115bp...........    170             232
       Net Issued (Redeemed) Class B 135bp...........    140              --

- ------------------
(a)  Commenced operations on May 1, 1997.
(b)  Commenced operations on January 1, 1998.
(c)  Units were made available for sale on May 1, 1998.


                                     FS-19
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

5.   Amounts retained by Equitable Life in Separate Account No. 45

     The amount retained by Equitable Life in the Account arises principally
     from (1) contributions from Equitable Life, (2) mortality and expense
     charges and asset-based administrative charges accumulated in the account,
     and (3) that portion, determined ratably, of the Account's investment
     results applicable to those assets in the Account in excess of the net
     assets for the Contracts. Amounts retained by Equitable Life are not
     subject to charges for mortality and expense risks and asset-based
     administrative expenses.

     Amounts retained by Equitable Life in the Account may be transferred at any
     time by Equitable Life to its General Account.

     The following table shows the contributions (withdrawals) in net amounts
     retained by Equitable Life by investment fund:

                                                    YEARS ENDED DECEMBER 31,
                                                  ------------------------------
          INVESTMENT FUND                               1998           1997
          ---------------                         ------------------------------


  Alliance Money Market Fund .....................   $  (908,916)   $(240,000)
  Alliance Intermediate Government Securities Fund      (293,270)     (60,000)
  Alliance High Yield Fund(1) ....................      (593,703)      10,000
  T. Rowe Price Equity Income Fund(1) ............      (397,541)          --
  EQ/Putnam Growth & Income Value Fund(1) ........      (300,588)          --
  Alliance Growth & Income Fund ..................    (1,926,708)    (250,000)
  BT Equity 500 Index Fund(3) ....................      (161,967)          --
  Alliance Equity Index Fund .....................        (2,128)       5,000
  Merrill Lynch Basic Value Equity Fund(1) .......      (268,189)          --
  Alliance Common Stock Fund .....................    (6,883,461)    (840,000)
  MFS Research Fund(1) ...........................      (329,924)          --
  Alliance Global Fund ...........................      (708,300)    (185,000)
  Alliance International Fund ....................      (298,470)    (120,000)
  BT International Equity Index Fund(3) ..........       (17,272)          --
  T. Rowe Price International Stock Fund(1) ......      (223,491)          --
  Morgan Stanley Emerging Markets Equity Fund(2) .       (17,574)          --
  Alliance Aggressive Stock Fund .................    (1,947,808)    (435,000)
  Warburg Pincus Small Company Value Fund(1) .....      (365,698)          --
  Alliance Small Cap Growth Fund(1) ..............      (232,599)      10,000
  BT Small Company Index Fund(3) .................       (15,197)          --
  MFS Emerging Growth Companies Fund(1) ..........      (389,504)          --
  Alliance Conservative Investors Fund ...........      (415,465)     (87,000)
  EQ/Putnam Balanced Fund(1) .....................      (196,023)          --
  Alliance Growth Investors Fund .................    (1,444,473)    (185,000)
  Merrill Lynch World Strategy Fund(1) ...........       (45,763)          --

- -------------------
(1)  Commenced operations on May 1, 1997.-
(2)  Commenced operations on August 20, 1997.
(3)  Commenced operations on January 1, 1998.


                                     FS-20
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

6.   Accumulation Unit Values

     Shown below is accumulation unit value information for a unit outstanding
     throughout the period shown.
<TABLE>
<CAPTION>
                                                                             YEARS ENDED DECEMBER 31,
                                                                  ----------------------------------------------
                                                                      1998               1997            1996
                                                                  -----------         -----------     ----------
<S>                                                               <C>                     <C>             <C>
ALLIANCE MONEY MARKET FUND
- --------------------------
Class A 115bp Unit value, beginning of period..............         $25.85                $24.81          $23.83
Class A 115bp Unit value, end of period....................         $26.92                $25.85          $24.81
Class B 0bp Unit value, beginning of period (a)............         $31.27                $30.25              --
Class B 0bp Unit value, end of period (a) .................         $32.86                $31.27              --
Class B 115bp Unit value, beginning of period (b)..........         $25.85                $25.17              --
Class B 115bp Unit value, end of period (b)................         $26.85                $25.85              --
Class B 135bp Unit value, beginning of period (c)..........         $25.31                    --              --
Class B 135bp Unit value, end of period (c)................         $25.92                    --              --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................            839                   928           1,302
   Class B 0bp.............................................          2,031                 1,178              --
   Class B 115bp...........................................          1,193                   794              --
   Class B 135bp...........................................          1,566                    --              --

ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND
- ------------------------------------------------
Class A 115bp Unit value, beginning of period..............         $14.60                $13.77          $13.42
Class A 115bp Unit value, end of period....................         $15.55                $14.60          $13.77
Class B 115bp Unit value, beginning of period (b)..........         $14.58                $13.88              --
Class B 115bp Unit value, end of period (b)................         $15.49                $14.58              --
Class B 135bp Unit value, beginning of period (c)..........         $14.59                    --              --
Class B 135bp Unit value, end of period (c)................         $15.25                    --              --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................            524                   413             252
   Class B 115bp...........................................          1,079                   345              --
   Class B 135bp...........................................            929                    --              --

ALLIANCE HIGH YIELD FUND
- ------------------------
Class A 115bp Unit value, beginning of period (a)..........         $30.73                $26.95              --
Class A 115bp Unit value, end of period (a)................         $28.81                $30.73              --
Class B 115bp Unit value, beginning of period (a)..........         $30.63                $26.91              --
Class B 115bp Unit value, end of period (a)................         $28.65                $30.63              --
Class B 135bp Unit value, beginning of period (c)..........         $31.54                    --              --
Class B 135bp Unit value, end of period (c)................         $27.96                    --              --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................            173                    98              --
   Class B 115bp...........................................          1,451                   505              --
   Class B 135bp...........................................            801                    --              --
</TABLE>
- -------------------
(a)  Commenced operations on May 1, 1997.
(b)  Units were made available for sale on May 1, 1997.
(c)  Units were made available for sale on May 1, 1998.


                                     FS-21
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

6.   Accumulation Unit Values (Continued)

     Shown below is accumulation unit value information for a unit outstanding
     throughout the period shown.
<TABLE>
<CAPTION>
                                                                            YEARS ENDED DECEMBER 31,
                                                                  ------------------------------------------
                                                                      1998            1997           1996
                                                                  -----------      -----------    ----------
<S>                                                                 <C>              <C>          C>
T. ROWE PRICE EQUITY INCOME FUND (a)
- ------------------------------------
Class B 115bp Unit value, beginning of period..............         $12.12           $10.00           --
Class B 115bp Unit value, end of period....................         $13.07           $12.12           --
Class B 135bp Unit value, beginning of period (c)..........         $13.19               --           --
Class B 135bp Unit value, end of period (c)................         $13.02               --           --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................          3,102            1,565           --
   Class B 135bp...........................................          1,059               --           --

EQ/PUTNAM GROWTH & INCOME VALUE FUND (a)
- ----------------------------------------
Class B 115bp Unit value, beginning of period..............         $11.53           $10.00           --
Class B 115bp Unit value, end of period....................         $12.86           $11.53           --
Class B 135bp Unit value, beginning of period (c) .........         $12.86               --           --
Class B 135bp Unit value, end of period (c) ...............         $12.82               --           --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................          2,347            1,230           --
   Class B 135bp...........................................            867               --           --

ALLIANCE GROWTH & INCOME FUND
- -----------------------------
Class A 115bp Unit value, beginning of period..............         $17.83           $14.23       $11.99
Class A 115bp Unit value, end of period....................         $21.30           $17.83       $14.23
Class B 115bp Unit value, beginning of period (b)..........         $17.80           $14.67           --
Class B 115bp Unit value, end of period (b)................         $21.22           $17.80           --
Class B 135bp Unit value, beginning of period (c)..........         $19.99               --           --
Class B 135bp Unit value, end of period (c)................         $20.99               --           --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................          3,481            3,433        1,056
   Class B 115bp...........................................          3,845            1,829           --
   Class B 135bp...........................................          1,853               --           --

BT EQUITY 500 INDEX FUND (c)
- ----------------------------
Class B 115bp Unit value, beginning of period..............         $10.00               --           --
Class B 115bp Unit value, end of period....................         $12.37               --           --
Class B 135bp Unit value, beginning of period (c)..........         $11.28               --           --
Class B 135bp Unit value, end of period (c)................         $12.34               --           --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................          2,189               --           --
   Class B 135bp...........................................          2,426               --           --
</TABLE>
- -------------------
(a)  Commenced operations on May 1, 1997.
(b)  Units were made available for sale on May 1, 1997.
(c)  Units were made available for sale on May 1, 1998.


                                     FS-22
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

6.   Accumulation Unit Values (Continued)

     Shown below is accumulation unit value information for a unit outstanding
     throughout the period shown.
<TABLE>
<CAPTION>

                                                                             YEARS ENDED DECEMBER 31,
                                                                  ----------------------------------------------
                                                                      1998               1997            1996
                                                                  -----------         -----------     ----------
<S>                                                                <C>                   <C>            <C>
ALLIANCE EQUITY INDEX FUND (a)
- ------------------------------
Class A 115bp Unit value, beginning of period..............         $21.41                $17.62             --
Class A 115bp Unit value, end of period....................         $27.11                $21.41             --
Class B 115bp Unit value, beginning of period..............         $21.38                $17.62             --
Class B 115bp Unit value, end of period....................         $26.99                $21.38             --
Class B 135bp Unit value, beginning of period (d)..........         $24.44                    --             --
Class B 135bp Unit value, end of period (d)................         $26.73                    --             --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................             --                    --             --
   Class B 115bp...........................................             14                     5             --
   Class B 135bp...........................................              2                    --             --

MERRILL LYNCH BASIC VALUE EQUITY FUND (a)
- -----------------------------------------
Class B 115bp Unit value, beginning of period (b)..........         $11.61                $10.00             --
Class B 115bp Unit value, end of period (b)................         $12.81                $11.61             --
Class B 135bp Unit value, beginning of period (d)..........         $13.70                    --             --
Class B 135bp Unit value, end of period (d)................         $12.76                    --             --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................          2,127                   849             --
   Class B 135bp...........................................          1,009                    --             --

ALLIANCE COMMON STOCK FUND
- --------------------------
Class A 115bp Unit value, beginning of period..............        $195.37               $152.96        $124.52
Class A 115bp Unit value, end of period....................        $249.88               $195.37        $152.96
Class B 115bp Unit value, beginning of period (b)..........        $194.74               $153.35             --
Class B 115bp Unit value, end of period (b)................        $248.45               $194.74             --
Class B 135bp Unit value, beginning of period (d)..........        $211.50                    --             --
Class B 135bp Unit value, end of period (d)................        $237.18                    --             --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................          1,079                 1,114            494
   Class B 115bp...........................................          1,101                   519             --
   Class B 135bp...........................................            550                    --             --
</TABLE>
- -------------------
(a)  Commenced operations on May 1, 1997.
(b)  Units were made available for sale on May 1, 1997.
(c)  Commenced operations on January 1, 1998.
(d)  Units were made available for sale on May 1, 1998.


                                     FS-23
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

6.   Accumulation Unit Values (Continued)

     Shown below is accumulation unit value information for a unit outstanding
     throughout the period shown.
<TABLE>
<CAPTION>
                                                                             YEARS ENDED DECEMBER 31,
                                                                  ----------------------------------------------
                                                                      1998               1997            1996
                                                                  -----------         -----------     ----------
<S>                                                                 <C>                  <C>            <C>
MFS RESEARCH FUND (a)
- ---------------------
Class B 115bp Unit value, beginning of period..............         $11.52               $10.00             --
Class B 115bp Unit value, end of period....................         $14.13               $11.52             --
Class B 135bp Unit value, beginning of period (d)..........         $13.53                   --             --
Class B 135bp Unit value, end of period (d)................         $14.08                   --             --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................          2,283                1,039             --
   Class B 135bp...........................................          1,479                   --             --

ALLIANCE GLOBAL FUND
- --------------------
Class A 115bp Unit value, beginning of period..............         $27.85               $25.25         $22.29
Class A 115bp Unit value, end of period....................         $33.53               $27.85         $25.25
Class B 115bp Unit value, beginning of period (c)..........         $27.76               $24.87             --
Class B 115bp Unit value, end of period (c)................         $33.34               $27.76             --
Class B 135bp Unit value, beginning of period (d)..........         $31.57                   --             --
Class B 135bp Unit value, end of period (d)................         $32.58                   --             --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................            971                1,074            609
   Class B 115bp...........................................            668                  308             --
   Class B 135bp...........................................            354                   --             --

ALLIANCE INTERNATIONAL FUND
- ---------------------------
Class A 115bp Unit value, beginning of period..............         $11.48               $11.98         $11.03
Class A 115bp Unit value, end of period....................         $12.54               $11.48         $11.98
Class B 115bp Unit value, beginning of period (c)..........         $11.46               $11.86             --
Class B 115bp Unit value, end of period (c)................         $12.49               $11.46             --
Class B 135bp Unit value, beginning of period (d)..........         $13.41                   --             --
Class B 135bp Unit value, end of period (d)................         $12.40                   --             --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................          1,001                1,151            717
   Class B 115bp...........................................            438                  285             --
   Class B 135bp...........................................            166                   --             --
</TABLE>
- -------------------
(a)  Commenced operations on May 1, 1997.
(b)  Commenced operations on January 1, 1998.
(c)  Units were made available for sale on May 1, 1997.
(d)  Units were made available for sale on May 1, 1998.


                                     FS-24
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

6.   Accumulation Unit Values (Continued)

     Shown below is accumulation unit value information for a unit outstanding
     throughout the period shown.
<TABLE>
<CAPTION>
                                                                             YEARS ENDED DECEMBER 31,
                                                                  ----------------------------------------------
                                                                      1998               1997            1996
                                                                  -----------         -----------     ----------

<S>                                                                 <C>                <C>            <C>
BT INTERNATIONAL EQUITY INDEX FUND (c)
- --------------------------------------
Class B 115bp Unit value, beginning of period..............         $10.00                 --             --
Class B 115bp Unit value, end of period....................         $11.87                 --             --
Class B 135bp Unit value, beginning of period (e)..........         $11.50                 --             --
Class B 135bp Unit value, end of period (e)................         $11.85                 --             --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................            209                 --             --
   Class B 135bp...........................................            242                 --             --

T. ROWE PRICE INTERNATIONAL STOCK FUND (a)
- ------------------------------------------
Class B 115bp Unit value, beginning of period..............          $9.77             $10.00             --
Class B 115bp Unit value, end of period....................         $10.98              $9.77             --
Class B 135bp Unit value, beginning of period (e)..........         $11.13                 --             --
Class B 135bp Unit value, end of period (e)................         $10.95                 --             --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................          1,995              1,291             --
   Class B 135bp...........................................            705                 --             --

MORGAN STANLEY EMERGING MARKETS EQUITY FUND (b)
- -----------------------------------------------
Class B 115bp Unit value, beginning of period..............          $7.95             $10.00             --
Class B 115bp Unit value, end of period....................          $5.73              $7.95             --
Class B 135bp Unit value, beginning of period(e)...........          $8.23                 --             --
Class B 135bp Unit value, end of period (e)................          $5.72                 --             --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................            567                282             --
   Class B 135bp...........................................            177                 --             --

ALLIANCE AGGRESSIVE STOCK FUND
- ------------------------------
Class A 115bp Unit value, beginning of period..............         $72.23             $65.94         $54.59
Class A 115bp Unit value, end of period....................         $71.60             $72.23         $65.94
Class B 115bp Unit value, beginning of period (d)..........         $72.00             $62.84             --
Class B 115bp Unit value, end of period (d)................         $71.21             $72.00             --
Class B 135bp Unit value, beginning of period (e)..........         $79.87                 --             --
Class B 135bp Unit value, end of period (e)................         $69.37                 --             --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................          1,101              1,261            620
   Class B 115bp...........................................            680                369             --
   Class B 135bp...........................................            293                 --             --
</TABLE>
- -------------------
(a)  Commenced operations on May 1, 1997.
(b)  Commenced operations on August 20, 1997.
(c)  Commenced operations on January 1, 1998.
(d)  Units were made available for sale May 1, 1997.
(e)  Units were made available for sale on May 1, 1998.


                                     FS-25
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

6.   Accumulation Unit Values (Continued)

     Shown below is accumulation unit value information for a unit outstanding
     throughout the period shown.
<TABLE>
<CAPTION>
                                                                             YEARS ENDED DECEMBER 31,
                                                                  ----------------------------------------------
                                                                      1998               1997            1996
                                                                  -----------         -----------     ----------
<S>                                                                 <C>                 <C>                <C>
WARBURG PINCUS SMALL COMPANY VALUE FUND (a)
- -------------------------------------------
Class B 115bp Unit value, beginning of period..............         $11.82              $10.00             --
Class B 115bp Unit value, end of period....................         $10.52              $11.82             --
Class B 135bp Unit value, beginning of period (c)..........         $12.72                  --             --
Class B 135bp Unit value, end of period (c)................         $10.48                  --             --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................          2,984               2,096             --
   Class B 135bp...........................................            560                  --             --

ALLIANCE SMALL CAP GROWTH FUND (a)
- ----------------------------------
Class A 115bp Unit value, beginning of period..............         $12.57              $10.00             --
Class A 115bp Unit value, end of period....................         $11.90              $12.57             --
Class B 115bp Unit value, beginning of period..............         $12.55              $10.00             --
Class B 115bp Unit value, end of period....................         $11.86              $12.55             --
Class B 135bp Unit value, beginning of period (c)..........         $14.29                  --             --
Class B 135bp Unit value, end of period (c)................         $11.82                  --             --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................            314                 208             --
   Class B 115bp...........................................          2,306               1,084             --
   Class B 135bp...........................................            775                  --             --

BT SMALL COMPANY INDEX FUND (b)
- -------------------------------
Class B 115bp Unit value, beginning of period..............         $10.00                  --             --
Class B 115bp Unit value, end of period....................          $9.66                  --             --
Class B 135bp Unit value, beginning of period (c)..........         $10.97                  --             --
Class B 135bp Unit value, end of period (c)................          $9.64                  --             --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................            244                  --             --
   Class B 135bp...........................................            284                  --             --

MFS EMERGING GROWTH FUND (a)
- ----------------------------
Class B 115bp Unit value, beginning of period..............         $12.15              $10.00             --
Class B 115bp Unit value, end of period....................         $16.16              $12.15             --
Class B 135bp Unit value, beginning of period (c)..........         $14.42                  --             --
Class B 135bp Unit value, end of period (c)................         $16.10                  --             --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................          2,619                 982             --
   Class B 135bp...........................................          1,942                  --             --
</TABLE>
- -------------------
(a)  Commenced operations on May 1, 1997.
(b)  Commenced operations on January 1, 1998.
(c)  Units were made available for sale on May 1, 1998.


                                     FS-26
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

6.   Accumulation Unit Values (Continued)

     Shown below is accumulation unit value information for a unit outstanding
     throughout the period shown.
<TABLE>
<CAPTION>
                                                                             YEARS ENDED DECEMBER 31,
                                                                  ----------------------------------------------
                                                                      1998               1997            1996
                                                                  -----------         -----------     ----------

<S>                                                                  <C>                <C>              <C>
ALLIANCE CONSERVATIVE INVESTORS FUND
- ------------------------------------
Class A 115bp Unit value, beginning of period..............          $19.26             $17.21           $16.55
Class A 115bp Unit value, end of period....................          $21.68             $19.26           $17.21
Class B 115bp Unit value, beginning of period (b)..........          $19.23             $17.33               --
Class B 115bp Unit value, end of period (b)................          $21.60             $19.23               --
Class B 135bp Unit value, beginning of period (c)..........          $20.06                 --               --
Class B 135bp Unit value, end of period (c)................          $21.20                 --               --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................             865                813              457
   Class B 115bp...........................................             860                295               --
   Class B 135bp...........................................             659                 --               --

EQ/PUTNAM BALANCED FUND (a)
- ---------------------------
Class B 115bp Unit value, beginning of period..............          $11.36             $10.00               --
Class B 115bp Unit value, end of period....................          $12.56             $11.36               --
Class B 135bp Unit value, beginning of period (c)..........          $12.29                 --               --
Class B 135bp Unit value, end of period (c)................          $12.51                 --               --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................           1,625                531               --
   Class B 135bp...........................................           1,136                 --               --

ALLIANCE GROWTH INVESTORS FUND
- ------------------------------
Class A 115bp Unit value, beginning of period..............          $30.31             $26.26           $23.59
Class A 115bp Unit value, end of period....................          $35.70             $30.31           $26.26
Class B 115bp Unit value, beginning of period (b)..........          $30.22             $26.23               --
Class B 115bp Unit value, end of period (b)................          $35.50             $30.22               --
Class B 135bp Unit value, beginning of period (c)..........          $32.93                 --               --
Class B 135bp Unit value, end of period (c)................          $34.84                 --               --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................           1,515              1,596              914
   Class B 115bp...........................................           1,359                581               --
   Class B 135bp...........................................             694                 --               --
</TABLE>
- -------------------
(a)  Commenced operations on May 1, 1997.
(b)  Units were made available for sale on May 1, 1997.
(c)  Units were made available for sale on May 1, 1998.


                                     FS-27
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONCLUDED)
DECEMBER 31, 1998

6.   Accumulation Unit Values (Concluded)

     Shown below is accumulation unit value information for a unit outstanding
     throughout the period shown.
<TABLE>
<CAPTION>
                                                                             YEARS ENDED DECEMBER 31,
                                                                  ----------------------------------------------
                                                                      1998               1997            1996
                                                                  -----------         -----------     ----------

<S>                                                                 <C>                 <C>                <C>
MERRILL LYNCH WORLD STRATEGY FUND (a)
- -------------------------------------

Class B 115bp Unit value, beginning of period..............         $10.39              $10.00             --
Class B 115bp Unit value, end of period....................         $10.97              $10.39             --
Class B 135bp Unit value, beginning of period (b)..........         $11.31                  --             --
Class B 135bp Unit value, end of period (b)................         $10.94                  --             --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................            402                 232             --
   Class B 135bp...........................................            140                  --             --
</TABLE>
- -------------------
(a)  Commenced operations on May 1, 1997.
(b)  Units were made available for sale on May 1, 1998.

                                     FS-28





<PAGE>








                        Report of Independent Accountants


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of earnings,  of shareholder's equity and comprehensive
income and of cash flows present fairly, in all material respects, the financial
position of The Equitable  Life  Assurance  Society of the United States and its
subsidiaries  ("Equitable  Life") at December 31, 1998 and 1997, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended December 31, 1998, in conformity with generally accepted accounting
principles.  These  financial  statements  are the  responsibility  of Equitable
Life's  management;  our  responsibility  is to  express  an  opinion  on  these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates  made by management  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.

As discussed in Note 2 to the consolidated financial statements,  Equitable Life
changed its method of accounting for long-lived assets in 1996.




/s/PricewaterhouseCoopers LLP
- -----------------------------
PricewaterhouseCoopers LLP
New York, New York
February 8, 1999
                                      F-1
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1998 AND 1997
<TABLE>
<CAPTION>

                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                            <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................   $    18,993.7        $    19,630.9
    Held to maturity, at amortized cost.....................................           125.0                  -
  Mortgage loans on real estate.............................................         2,809.9              2,611.4
  Equity real estate........................................................         1,676.9              2,495.1
  Policy loans..............................................................         2,086.7              2,422.9
  Other equity investments..................................................           713.3                951.5
  Investment in and loans to affiliates.....................................           928.5                731.1
  Other invested assets.....................................................           808.2                612.2
                                                                              -----------------    -----------------
      Total investments.....................................................        28,142.2             29,455.1
Cash and cash equivalents...................................................         1,245.5                300.5
Deferred policy acquisition costs...........................................         3,563.8              3,236.6
Amounts due from discontinued operations....................................             2.7                572.8
Other assets................................................................         3,051.9              2,687.4
Closed Block assets.........................................................         8,632.4              8,566.6
Separate Accounts assets....................................................        43,302.3             36,538.7
                                                                              -----------------    -----------------

Total Assets................................................................   $    87,940.8        $    81,357.7
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................   $    20,889.7        $    21,579.5
Future policy benefits and other policyholders' liabilities.................         4,694.2              4,553.8
Short-term and long-term debt...............................................         1,181.7              1,716.7
Other liabilities...........................................................         3,474.3              3,267.2
Closed Block liabilities....................................................         9,077.0              9,073.7
Separate Accounts liabilities...............................................        43,211.3             36,306.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................        82,528.2             76,497.2
                                                                              -----------------    -----------------

Commitments and contingencies (Notes 11, 13, 14, 15 and 16)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         3,110.2              3,105.8
Retained earnings...........................................................         1,944.1              1,235.9
Accumulated other comprehensive income......................................           355.8                516.3
                                                                              -----------------    -----------------
      Total shareholder's equity............................................         5,412.6              4,860.5
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................   $    87,940.8        $    81,357.7
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-2
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
REVENUES
Universal life and investment-type product policy fee
  income......................................................   $    1,056.2       $       950.6      $       874.0
Premiums......................................................          588.1               601.5              597.6
Net investment income.........................................        2,228.1             2,282.8            2,203.6
Investment gains (losses), net................................          100.2               (45.2)              (9.8)
Commissions, fees and other income............................        1,503.0             1,227.2            1,081.8
Contribution from the Closed Block............................           87.1               102.5              125.0
                                                                -----------------  -----------------  -----------------

      Total revenues..........................................        5,562.7             5,119.4            4,872.2
                                                                -----------------  -----------------  -----------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances..........        1,153.0             1,266.2            1,270.2
Policyholders' benefits.......................................        1,024.7               978.6            1,317.7
Other operating costs and expenses............................        2,201.2             2,203.9            2,075.7
                                                                -----------------  -----------------  -----------------

      Total benefits and other deductions.....................        4,378.9             4,448.7            4,663.6
                                                                -----------------  -----------------  -----------------

Earnings from continuing operations before Federal
  income taxes, minority interest and cumulative
  effect of accounting change.................................        1,183.8               670.7              208.6
Federal income taxes..........................................          353.1                91.5                9.7
Minority interest in net income of consolidated subsidiaries..          125.2                54.8               81.7
                                                                -----------------  -----------------  -----------------
Earnings from continuing operations before cumulative
  effect of accounting change.................................          705.5               524.4              117.2
Discontinued operations, net of Federal income taxes..........            2.7               (87.2)             (83.8)
Cumulative effect of accounting change, net of Federal
  income taxes................................................            -                   -                (23.1)
                                                                -----------------  -----------------  -----------------

Net Earnings..................................................   $      708.2       $       437.2      $        10.3
                                                                =================  =================  =================
</TABLE>

                 See Notes to Consolidated Financial Statements.

                                      F-3
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
    CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                -----------------  -----------------  -----------------

Capital in excess of par value, beginning of year.............        3,105.8             3,105.8            3,105.8
Additional capital in excess of par value.....................            4.4                 -                  -
                                                                -----------------  -----------------  -----------------
Capital in excess of par value, end of year...................        3,110.2             3,105.8            3,105.8

Retained earnings, beginning of year..........................        1,235.9               798.7              788.4
Net earnings..................................................          708.2               437.2               10.3
                                                                -----------------  -----------------  -----------------
Retained earnings, end of year................................        1,944.1             1,235.9              798.7
                                                                -----------------  -----------------  -----------------

Accumulated other comprehensive income,
  beginning of year...........................................          516.3               177.0              361.4
Other comprehensive income....................................         (160.5)              339.3             (184.4)
                                                                -----------------  -----------------  -----------------
Accumulated other comprehensive income, end of year...........          355.8               516.3              177.0
                                                                -----------------  -----------------  -----------------

Total Shareholder's Equity, End of Year.......................   $    5,412.6       $     4,860.5      $     4,084.0
                                                                =================  =================  =================

COMPREHENSIVE INCOME
Net earnings..................................................   $      708.2       $       437.2      $        10.3
                                                                -----------------  -----------------  -----------------
Change in unrealized gains (losses), net of reclassification
  adjustment..................................................         (149.5)              343.7             (206.6)
Minimum pension liability adjustment..........................          (11.0)               (4.4)              22.2
                                                                -----------------  -----------------  -----------------
Other comprehensive income....................................         (160.5)              339.3             (184.4)
                                                                -----------------  -----------------  -----------------
Comprehensive Income..........................................   $      547.7       $       776.5      $      (174.1)
                                                                =================  =================  =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-4
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
Net earnings..................................................   $      708.2       $       437.2      $        10.3
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances........        1,153.0             1,266.2            1,270.2
  Universal life and investment-type product
    policy fee income.........................................       (1,056.2)             (950.6)            (874.0)
  Investment (gains) losses...................................         (100.2)               45.2                9.8
  Change in Federal income tax payable........................          123.1               (74.4)            (197.1)
  Other, net..................................................         (324.9)              169.4              330.2
                                                                -----------------  -----------------  -----------------

Net cash provided by operating activities.....................          503.0               893.0              549.4
                                                                -----------------  -----------------  -----------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,289.0             2,702.9            2,275.1
  Sales.......................................................       16,972.1            10,385.9            8,964.3
  Purchases...................................................      (18,578.5)          (13,205.4)         (12,559.6)
  Decrease (increase) in short-term investments...............          102.4              (555.0)             450.3
  Decrease in loans to discontinued operations................          660.0               420.1            1,017.0
  Sale of subsidiaries........................................            -                 261.0                -
  Other, net..................................................         (341.8)             (612.6)            (281.0)
                                                                -----------------  -----------------  -----------------

Net cash provided (used) by investing activities..............        1,103.2              (603.1)            (133.9)
                                                                -----------------  -----------------  -----------------

Cash flows from financing activities:
  Policyholders' account balances:
    Deposits..................................................        1,508.1             1,281.7            1,925.4
    Withdrawals...............................................       (1,724.6)           (1,886.8)          (2,385.2)
  Net (decrease) increase in short-term financings............         (243.5)              419.9                (.3)
  Repayments of long-term debt................................          (24.5)             (196.4)            (124.8)
  Payment of obligation to fund accumulated deficit of
    discontinued operations...................................          (87.2)              (83.9)               -
  Other, net..................................................          (89.5)              (62.7)             (66.5)
                                                                -----------------  -----------------  -----------------

Net cash used by financing activities.........................         (661.2)             (528.2)            (651.4)
                                                                -----------------  -----------------  -----------------

Change in cash and cash equivalents...........................          945.0              (238.3)            (235.9)
Cash and cash equivalents, beginning of year..................          300.5               538.8              774.7
                                                                -----------------  -----------------  -----------------

Cash and Cash Equivalents, End of Year........................   $    1,245.5       $       300.5      $       538.8
                                                                =================  =================  =================

Supplemental cash flow information
  Interest Paid...............................................   $      130.7       $       217.1      $       109.9
                                                                =================  =================  =================
  Income Taxes Paid (Refunded)................................   $      254.3       $       170.0      $       (10.0)
                                                                =================  =================  =================
</TABLE>

                See Notes to Consolidated Financial Statements.

                                      F-5
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1)     ORGANIZATION

        The Equitable  Life Assurance  Society of the United States  ("Equitable
        Life")  is  a  wholly  owned  subsidiary  of  The  Equitable   Companies
        Incorporated  (the  "Holding   Company").   Equitable  Life's  insurance
        business is conducted principally by Equitable Life and its wholly owned
        life insurance  subsidiaries,  Equitable of Colorado ("EOC"), and, prior
        to  December  31,  1996,   Equitable  Variable  Life  Insurance  Company
        ("EVLICO").  Effective January 1, 1997, EVLICO was merged into Equitable
        Life,  which  continues  to conduct the  Company's  insurance  business.
        Equitable Life's  investment  management  business,  which comprises the
        Investment  Services  segment,  is  conducted  principally  by  Alliance
        Capital  Management  L.P.  ("Alliance"),  in which  Equitable Life has a
        57.7%  ownership  interest,  and  Donaldson,  Lufkin  &  Jenrette,  Inc.
        ("DLJ"),   an  investment  banking  and  brokerage  affiliate  in  which
        Equitable Life has a 32.5%  ownership  interest.  AXA ("AXA"),  a French
        holding  company for an  international  group of  insurance  and related
        financial   services   companies,   is  the  Holding  Company's  largest
        shareholder,  owning  approximately 58.5% at December 31, 1998 (53.4% if
        all securities convertible into, and options on, common stock were to be
        converted or exercised).

        The  Insurance  segment  offers a variety of  traditional,  variable and
        interest-sensitive  life insurance products,  disability income, annuity
        products,  mutual fund and other investment  products to individuals and
        small  groups.  It  also  administers  traditional  participating  group
        annuity  contracts  with  conversion  features,  generally for corporate
        qualified  pension  plans,  and  association  plans which  provide  full
        service retirement programs for individuals affiliated with professional
        and trade  associations.  This segment  includes  Separate  Accounts for
        individual insurance and annuity products.

        The Investment  Services segment includes  Alliance,  the results of DLJ
        which are accounted for on an equity basis,  and, through June 10, 1997,
        Equitable Real Estate  Investment  Management,  Inc.  ("EREIM"),  a real
        estate  investment   management  subsidiary  which  was  sold.  Alliance
        provides diversified investment fund management services to a variety of
        institutional clients,  including pension funds, endowments, and foreign
        financial institutions, as well as to individual investors,  principally
        through  a  broad  line  of  mutual   funds.   This   segment   includes
        institutional Separate Accounts which provide various investment options
        for large group pension clients, primarily deferred benefit contribution
        plans, through pooled or single group accounts. DLJ's businesses include
        securities underwriting,  sales and trading, merchant banking, financial
        advisory services,  investment research, venture capital,  correspondent
        brokerage  services,  online  interactive  brokerage  services and asset
        management.  DLJ  serves  institutional,   corporate,  governmental  and
        individual clients both domestically and internationally. EREIM provided
        real  estate  investment   management   services,   property  management
        services, mortgage servicing and loan asset management, and agricultural
        investment management.

 2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation and Principles of Consolidation

        The  accompanying  consolidated  financial  statements  are  prepared in
        conformity with generally accepted accounting  principles ("GAAP") which
        require  management to make  estimates and  assumptions  that affect the
        reported  amounts of assets and liabilities and disclosure of contingent
        assets and  liabilities at the date of the financial  statements and the
        reported  amounts of revenues and expenses during the reporting  period.
        Actual results could differ from those estimates.

        The accompanying  consolidated financial statements include the accounts
        of  Equitable  Life  and its  wholly  owned  life  insurance  subsidiary
        (collectively,   the  "Insurance  Group");  non-insurance  subsidiaries,
        principally  Alliance and EREIM (see Note 5); and those partnerships and
        joint ventures in which Equitable Life or its  subsidiaries  has control

                                      F-6
<PAGE>

        and  a  majority   economic   interest   (collectively,   including  its
        consolidated  subsidiaries,  the "Company"). The Company's investment in
        DLJ is reported on the equity basis of accounting.  Closed Block assets,
        liabilities and results of operations are presented in the  consolidated
        financial   statements  as  single  line  items  (see  Note  7).  Unless
        specifically  stated,  all other footnote  disclosures  contained herein
        exclude the Closed Block related amounts.

        All significant intercompany transactions and balances except those with
        the  Closed  Block and  discontinued  operations  (see Note 8) have been
        eliminated in  consolidation.  The years "1998," "1997" and "1996" refer
        to the years  ended  December  31,  1998,  1997 and 1996,  respectively.
        Certain  reclassifications  have been made in the amounts  presented for
        prior periods to conform these periods with the 1998 presentation.

        Closed Block

        On July 22, 1992,  Equitable Life  established  the Closed Block for the
        benefit of certain individual participating policies which were in force
        on that date.  The assets  allocated to the Closed Block,  together with
        anticipated  revenues from policies  included in the Closed Block,  were
        reasonably expected to be sufficient to support such business, including
        provision  for payment of claims,  certain  expenses and taxes,  and for
        continuation of dividend scales payable in 1991, assuming the experience
        underlying such scales continues.

        Assets  allocated to the Closed Block inure solely to the benefit of the
        Closed  Block  policyholders  and will not revert to the  benefit of the
        Holding  Company.  No  reallocation,  transfer,  borrowing or lending of
        assets  can be made  between  the  Closed  Block and other  portions  of
        Equitable  Life's General Account,  any of its Separate  Accounts or any
        affiliate  of  Equitable  Life  without  the  approval  of the New  York
        Superintendent of Insurance (the "Superintendent").  Closed Block assets
        and  liabilities  are  carried on the same  basis as similar  assets and
        liabilities  held in the  General  Account.  The excess of Closed  Block
        liabilities  over Closed Block  assets  represents  the expected  future
        post-tax contribution from the Closed Block which would be recognized in
        income over the period the  policies  and  contracts in the Closed Block
        remain in force.

        Discontinued Operations

        Discontinued  operations  include  the Group  Non-Participating  Wind-Up
        Annuities  ("Wind-Up  Annuities") and the Guaranteed  Interest  Contract
        ("GIC") lines of business.  An allowance was established for the premium
        deficiency  reserve for Wind-Up Annuities and estimated future losses of
        the  GIC  line of  business.  Management  reviews  the  adequacy  of the
        allowance  each quarter and believes the  allowance for future losses at
        December 31, 1998 is adequate to provide for all future losses; however,
        the quarterly  allowance review continues to involve numerous  estimates
        and  subjective   judgments   regarding  the  expected   performance  of
        Discontinued Operations Investment Assets. There can be no assurance the
        losses provided for will not differ from the losses ultimately realized.
        To the extent actual results or future  projections of the  discontinued
        operations   differ  from   management's   current  best  estimates  and
        assumptions  underlying the allowance for future losses,  the difference
        would  be  reflected  in the  consolidated  statements  of  earnings  in
        discontinued  operations.  In particular,  to the extent  income,  sales
        proceeds  and  holding  periods  for  equity  real  estate  differ  from
        management's previous assumptions, periodic adjustments to the allowance
        are likely to result (see Note 8).

        Accounting Changes

        In June 1997, the Financial  Accounting  Standards Board ("FASB") issued
        Statement  of   Financial   Accounting   Standards   ("SFAS")  No.  131,
        "Disclosures  about Segments of an Enterprise and Related  Information".
        SFAS No.  131  establishes  standards  for  public  companies  to report
        information  about  operating  segments in annual and interim  financial
        statements issued to shareholders.  It also specifies related disclosure
        requirements  for  products  and  services,  geographic  areas and major
        customers.  Generally,  financial information must be reported using the
        basis  management  uses  to make  operating  decisions  and to  evaluate
        business  performance.  The Company  implemented  SFAS No. 131 effective
        December 31, 1998 and  continues to identify two  operating  segments to
        reflect its major businesses:  Insurance and Investment Services.  While
        the  segment  descriptions  are the same as those  previously  reported,
        certain  amounts  have  been  reattributed  between  the two  reportable
        segments.   Prior  period  comparative   segment  information  has  been
        restated.

                                      F-7
<PAGE>

        In March 1998, the American  Institute of Certified  Public  Accountants
        ("AICPA") issued Statement of Position ("SOP") 98-1, "Accounting for the
        Costs of Computer  Software  Developed or Obtained  for  Internal  Use,"
        which  requires  capitalization  of external and certain  internal costs
        incurred to obtain or develop internal-use  computer software during the
        application development stage. The Company applied the provisions of SOP
        98-1  prospectively  effective January 1, 1998. The adoption of SOP 98-1
        did not have a material impact on the Company's  consolidated  financial
        statements.   Capitalized   internal-use  software  is  amortized  on  a
        straight-line basis over the estimated useful life of the software.

        The Company implemented SFAS No. 121,  "Accounting for the Impairment of
        Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of," as of
        January 1, 1996.  SFAS No. 121  requires  long-lived  assets and certain
        identifiable  intangibles be reviewed for impairment  whenever events or
        changes in circumstances  indicate the carrying value of such assets may
        not be  recoverable.  Effective with SFAS No. 121's  adoption,  impaired
        real estate is written down to fair value with the impairment loss being
        included in investment gains (losses), net. Before implementing SFAS No.
        121,  valuation  allowances  on real estate held for the  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties  discounted at a rate equal to the  Company's  cost of funds.
        Adoption  of  the  statement   resulted  in  the  release  of  valuation
        allowances of $152.4  million and  recognition  of impairment  losses of
        $144.0 million on real estate held for production of income. Real estate
        which management intends to sell or abandon is classified as real estate
        held  for  sale.  Valuation  allowances  on real  estate  held  for sale
        continue to be computed using the lower of depreciated cost or estimated
        fair value, net of disposition costs. Initial adoption of the impairment
        requirements  of SFAS No. 121 to other assets to be disposed of resulted
        in a charge for the cumulative  effect of an accounting  change of $23.1
        million,  net of a Federal income tax benefit of $12.4  million,  due to
        the  writedown  to fair  value  of  building  improvements  relating  to
        facilities vacated in 1996.

        New Accounting Pronouncements

        In  October  1998,  the  FASB  issued  SFAS  No.  134,  "Accounting  for
        Mortgage-Backed Securities Retained after the Securitization of Mortgage
        Loans  Held for Sale by a Mortgage  Banking  Enterprise,"  which  amends
        existing  accounting and reporting  standards for certain  activities of
        mortgage  banking   enterprises  and  other   enterprises  that  conduct
        operations that are substantially similar to the primary operations of a
        mortgage banking  enterprise.  This statement is effective for the first
        fiscal quarter  beginning after December 15, 1998. This statement is not
        expected  to  have  a  material  impact  on the  Company's  consolidated
        financial statements.

        In June 1998, the FASB issued SFAS No. 133,  "Accounting  for Derivative
        Instruments and Hedging  Activities,"  which establishes  accounting and
        reporting  standards  for  derivative  instruments,   including  certain
        derivatives embedded in other contracts, and for hedging activities.  It
        requires all  derivatives  to be recognized on the balance sheet at fair
        value.  The  accounting  for  changes in the fair value of a  derivative
        depends on its intended use.  Derivatives not used in hedging activities
        must be adjusted  to fair value  through  earnings.  Changes in the fair
        value of derivatives used in hedging  activities will,  depending on the
        nature of the hedge,  either be offset in earnings against the change in
        fair value of the hedged item  attributable  to the risk being hedged or
        recognized in other  comprehensive  income until the hedged item affects
        earnings.  For all  hedging  activities,  the  ineffective  portion of a
        derivative's  change in fair value  will be  immediately  recognized  in
        earnings.

        SFAS No. 133 requires  adoption in fiscal years beginning after June 15,
        1999 and  permits  early  adoption  as of the  beginning  of any  fiscal
        quarter following issuance of the statement.  Retroactive application to
        financial statements of prior periods is prohibited. The Company expects
        to adopt SFAS No. 133 effective January 1, 2000.  Adjustments  resulting
        from  initial  adoption  of the new  requirements  will be reported in a
        manner  similar  to the  cumulative  effect  of a change  in  accounting
        principle  and will be  reflected  in net  income or  accumulated  other
        comprehensive income based upon existing hedging relationships,  if any.
        Management  currently  is  assessing  the impact of  adoption.  However,
        Alliance's  adoption is not expected to have a significant impact on the
        Company's  consolidated  balance  sheet or statement of earnings.  Also,
        since  most  of  DLJ's  derivatives  are  carried  at fair  values,  the
        Company's  consolidated earnings and financial position are not expected
        to be significantly affected by DLJ's adoption of the new requirements.

                                      F-8
<PAGE>

        In late 1998, the AICPA issued SOP 98-7, "Deposit Accounting: Accounting
        for Insurance and Reinsurance  Contracts that Do Not Transfer  Insurance
        Risk".  This SOP,  effective for fiscal years  beginning  after June 15,
        1999,  provides guidance to both the insured and insurer on how to apply
        the deposit  method of accounting  when it is required for insurance and
        reinsurance  contracts that do not transfer insurance risk. The SOP does
        not address or change the  requirements  as to when  deposit  accounting
        should be applied.  SOP 98-7 applies to all  entities and all  insurance
        and reinsurance contracts that do not transfer insurance risk except for
        long-duration  life  and  health  insurance  contracts.  This SOP is not
        expected  to  have  a  material  impact  on the  Company's  consolidated
        financial statements.

        In December  1997,  the AICPA issued SOP 97-3,  "Accounting by Insurance
        and  Other  Enterprises  for  Insurance-Related  Assessments".  SOP 97-3
        provides  guidance for assessments  related to insurance  activities and
        requirements  for  disclosure  of  certain  information.   SOP  97-3  is
        effective for financial  statements  issued for periods  beginning after
        December 31, 1998. Restatement of previously issued financial statements
        is not required.  SOP 97-3 is not expected to have a material  impact on
        the Company's consolidated financial statements.

        Valuation of Investments

        Fixed  maturities  identified  as  available  for sale are  reported  at
        estimated fair value.  Fixed maturities,  which the Company has both the
        ability and the intent to hold to maturity,  are stated  principally  at
        amortized  cost. The amortized cost of fixed  maturities is adjusted for
        impairments in value deemed to be other than temporary.

        Valuation  allowances are netted  against the asset  categories to which
        they apply.

        Mortgage loans on real estate are stated at unpaid  principal  balances,
        net  of  unamortized  discounts  and  valuation  allowances.   Valuation
        allowances are based on the present value of expected  future cash flows
        discounted  at  the  loan's  original  effective  interest  rate  or the
        collateral  value  if the  loan is  collateral  dependent.  However,  if
        foreclosure  is or becomes  probable,  the  measurement  method  used is
        collateral value.

        Real estate,  including real estate acquired in satisfaction of debt, is
        stated at  depreciated  cost less valuation  allowances.  At the date of
        foreclosure (including in-substance  foreclosure),  real estate acquired
        in satisfaction of debt is valued at estimated fair value. Impaired real
        estate is  written  down to fair value  with the  impairment  loss being
        included in investment gains (losses), net. Valuation allowances on real
        estate held for sale are computed using the lower of depreciated cost or
        current estimated fair value, net of disposition costs.  Depreciation is
        discontinued on real estate held for sale. Prior to the adoption of SFAS
        No. 121,  valuation  allowances  on real estate held for  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties discounted at a rate equal to the Company's cost of funds.

        Policy loans are stated at unpaid principal balances.

        Partnerships  and joint venture  interests in which the Company does not
        have control or a majority  economic interest are reported on the equity
        basis of accounting  and are included  either with equity real estate or
        other equity investments, as appropriate.

        Common  stocks are carried at  estimated  fair value and are included in
        other equity investments.

        Short-term  investments are stated at amortized cost which  approximates
        fair value and are included with other invested assets.

                                      F-9
<PAGE>

        Cash and cash equivalents  includes cash on hand, amounts due from banks
        and highly liquid debt instruments  purchased with an original  maturity
        of three months or less.

        All securities are recorded in the consolidated  financial statements on
        a trade date basis.

        Net Investment Income,  Investment Gains, Net and Unrealized  Investment
        Gains (Losses)

        Net   investment   income  and  realized   investment   gains   (losses)
        (collectively,  "investment  results") related to certain  participating
        group annuity contracts which are passed through to the  contractholders
        are reflected as interest credited to policyholders' account balances.

        Realized   investment   gains   (losses)  are   determined  by  specific
        identification  and are presented as a component of revenue.  Changes in
        valuation allowances are included in investment gains (losses).

        Unrealized  investment  gains and losses on equity  securities and fixed
        maturities available for sale held by the Company are accounted for as a
        separate component of accumulated  comprehensive  income, net of related
        deferred  Federal income taxes,  amounts  attributable  to  discontinued
        operations,  participating  group annuity  contracts and deferred policy
        acquisition costs ("DAC") related to universal life and  investment-type
        products and participating traditional life contracts.

        Recognition of Insurance Income and Related Expenses

        Premiums from universal life and investment-type  contracts are reported
        as deposits to  policyholders'  account  balances.  Revenues  from these
        contracts   consist  of  amounts  assessed  during  the  period  against
        policyholders'   account   balances  for   mortality   charges,   policy
        administration charges and surrender charges. Policy benefits and claims
        that are  charged to expense  include  benefit  claims  incurred  in the
        period in excess of related policyholders' account balances.

        Premiums from participating and  non-participating  traditional life and
        annuity  policies with life  contingencies  generally are  recognized as
        income when due.  Benefits  and expenses are matched with such income so
        as to  result  in the  recognition  of  profits  over  the  life  of the
        contracts.  This match is  accomplished  by means of the  provision  for
        liabilities  for future policy  benefits and the deferral and subsequent
        amortization of policy acquisition costs.

        For  contracts  with a single  premium  or a limited  number of  premium
        payments due over a  significantly  shorter period than the total period
        over which  benefits are provided,  premiums are recorded as income when
        due with any  excess  profit  deferred  and  recognized  in  income in a
        constant  relationship  to  insurance  in force or, for  annuities,  the
        amount of expected future benefit payments.

        Premiums from individual  health contracts are recognized as income over
        the period to which the premiums  relate in  proportion to the amount of
        insurance protection provided.

        Deferred Policy Acquisition Costs

        The  costs  of  acquiring   new   business,   principally   commissions,
        underwriting,  agency and policy issue expenses,  all of which vary with
        and  are  primarily  related  to the  production  of new  business,  are
        deferred. DAC is subject to recoverability testing at the time of policy
        issue and loss recognition testing at the end of each accounting period.

        For  universal  life  products  and  investment-type  products,  DAC  is
        amortized  over the expected  total life of the contract  group (periods
        ranging  from  25 to 35  years  and 5 to 17  years,  respectively)  as a
        constant  percentage of estimated gross profits arising principally from
        investment results,  mortality and expense margins and surrender charges
        based on historical and anticipated  future  experience,  updated at the
        end of each accounting  period. The effect on the amortization of DAC of
        revisions  to  estimated  gross  profits is reflected in earnings in the
        period such estimated  gross profits are revised.  The effect on the DAC
        asset that would result from realization of unrealized gains (losses) is
        recognized with an offset to accumulated other  comprehensive  income in
        consolidated shareholder's equity as of the balance sheet date.

                                      F-10
<PAGE>

        For participating  traditional life policies (substantially all of which
        are in the Closed Block),  DAC is amortized over the expected total life
        of the contract group (40 years) as a constant  percentage  based on the
        present  value of the  estimated  gross  margin  amounts  expected to be
        realized  over the life of the contracts  using the expected  investment
        yield. At December 31, 1998, the expected  investment  yield,  excluding
        policy loans, generally ranged from 7.29% grading to 6.5% over a 20 year
        period.   Estimated  gross  margin  includes  anticipated  premiums  and
        investment results less claims and administrative  expenses,  changes in
        the  net  level  premium  reserve  and  expected   annual   policyholder
        dividends.  The  effect  on the  amortization  of DAC  of  revisions  to
        estimated  gross  margins is  reflected  in  earnings in the period such
        estimated  gross  margins are revised.  The effect on the DAC asset that
        would result from realization of unrealized gains (losses) is recognized
        with an  offset to  accumulated  comprehensive  income  in  consolidated
        shareholder's equity as of the balance sheet date.

        For  non-participating  traditional  life and annuity policies with life
        contingencies,  DAC is amortized in proportion to anticipated  premiums.
        Assumptions  as to  anticipated  premiums  are  estimated at the date of
        policy  issue  and  are  consistently  applied  during  the  life of the
        contracts.   Deviations  from  estimated  experience  are  reflected  in
        earnings in the period such deviations  occur. For these contracts,  the
        amortization periods generally are for the total life of the policy.

        For  individual  health  benefit  insurance,  DAC is amortized  over the
        expected  average  life of the  contracts  (10 years  for major  medical
        policies  and  20  years  for  disability  income  ("DI")  products)  in
        proportion to anticipated premium revenue at time of issue.

        Policyholders' Account Balances and Future Policy Benefits

        Policyholders'  account balances for universal life and  investment-type
        contracts are equal to the policy  account  values.  The policy  account
        values  represents  an  accumulation  of  gross  premium  payments  plus
        credited interest less expense and mortality charges and withdrawals.

        For  participating  traditional  life  policies,  future policy  benefit
        liabilities are calculated using a net level premium method on the basis
        of actuarial assumptions equal to guaranteed mortality and dividend fund
        interest  rates.  The  liability  for annual  dividends  represents  the
        accrual of annual dividends  earned.  Terminal  dividends are accrued in
        proportion to gross margins over the life of the contract.

        For non-participating traditional life insurance policies, future policy
        benefit  liabilities  are estimated  using a net level premium method on
        the basis of actuarial  assumptions  as to  mortality,  persistency  and
        interest established at policy issue.  Assumptions established at policy
        issue as to mortality and persistency are based on the Insurance Group's
        experience  which,  together  with  interest  and  expense  assumptions,
        includes a margin for adverse deviation. When the liabilities for future
        policy benefits plus the present value of expected future gross premiums
        for a product are  insufficient  to provide for expected  future  policy
        benefits  and  expenses  for  that  product,  DAC  is  written  off  and
        thereafter,  if required, a premium deficiency reserve is established by
        a charge to earnings.  Benefit  liabilities  for  traditional  annuities
        during the accumulation period are equal to accumulated contractholders'
        fund balances and after  annuitization are equal to the present value of
        expected  future  payments.  Interest  rates used in  establishing  such
        liabilities range from 2.25% to 11.5% for life insurance liabilities and
        from 2.25% to 13.5% for annuity liabilities.

        During  the  fourth  quarter  of  1996  a  loss  recognition   study  of
        participating group annuity contracts and conversion annuities ("Pension
        Par") was completed  which  included  management's  revised  estimate of
        assumptions,  such as expected mortality and future investment  returns.
        The  study's  results   prompted   management  to  establish  a  premium
        deficiency reserve which decreased  earnings from continuing  operations
        and net earnings by $47.5 million ($73.0 million pre-tax).

        Individual  health  benefit  liabilities  for active lives are estimated
        using  the  net  level  premium  method  and  assumptions  as to  future
        morbidity,  withdrawals and interest.  Benefit  liabilities for disabled
        lives are  estimated  using the  present  value of  benefits  method and
        experience assumptions as to claim terminations, expenses and interest.

                                      F-11
<PAGE>

        During  the  fourth  quarter  of  1996,  the  Company  completed  a loss
        recognition  study of the DI business  which  incorporated  management's
        revised  estimates  of  future  experience  with  regard  to  morbidity,
        investment  returns,   claims  and  administration  expenses  and  other
        factors.  The study  indicated DAC was not  recoverable and the reserves
        were  not  sufficient.  Earnings  from  continuing  operations  and  net
        earnings  decreased  by $208.0  million  ($320.0  million  pre-tax) as a
        result of  strengthening  DI reserves by $175.0  million and writing off
        unamortized DAC of $145.0 million related to DI products issued prior to
        July 1993. The determination of DI reserves requires making  assumptions
        and estimates relating to a variety of factors,  including morbidity and
        interest  rates,  claims  experience and lapse rates based on then known
        facts and circumstances. Such factors as claim incidence and termination
        rates can be affected by changes in the economic,  legal and  regulatory
        environments and work ethic.  While management  believes its Pension Par
        and DI  reserves  have been  calculated  on a  reasonable  basis and are
        adequate,  there can be no  assurance  reserves  will be  sufficient  to
        provide for future liabilities.

        Claim  reserves and associated  liabilities  for individual DI and major
        medical  policies were $938.6 million and $886.7 million at December 31,
        1998 and  1997,  respectively.  Incurred  benefits  (benefits  paid plus
        changes in claim reserves) and benefits paid for individual DI and major
        medical  policies   (excluding   reserve   strengthening  in  1996)  are
        summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Incurred benefits related to current year..........  $       202.1       $      190.2       $      189.0
        Incurred benefits related to prior years...........           22.2                2.1               69.1
                                                            -----------------   ----------------   -----------------
        Total Incurred Benefits............................  $       224.3       $      192.3       $      258.1
                                                            =================   ================   =================

        Benefits paid related to current year..............  $        17.0       $       28.8       $       32.6
        Benefits paid related to prior years...............          155.4              146.2              153.3
                                                            -----------------   ----------------   -----------------
        Total Benefits Paid................................  $       172.4       $      175.0       $      185.9
                                                            =================   ================   =================
</TABLE>

        Policyholders' Dividends

        The amount of  policyholders'  dividends to be paid (including  those on
        policies  included  in the  Closed  Block)  is  determined  annually  by
        Equitable   Life's  board  of  directors.   The   aggregate   amount  of
        policyholders'  dividends  is  related  to actual  interest,  mortality,
        morbidity  and expense  experience  for the year and  judgment as to the
        appropriate level of statutory surplus to be retained by Equitable Life.

        At December 31, 1998,  participating  policies,  including  those in the
        Closed Block, represent  approximately 19.9% ($49.3 billion) of directly
        written life insurance in force, net of amounts ceded.

        Federal Income Taxes

        The  Company  files a  consolidated  Federal  income tax return with the
        Holding  Company  and its  consolidated  subsidiaries.  Current  Federal
        income  taxes are charged or credited to  operations  based upon amounts
        estimated to be payable or recoverable as a result of taxable operations
        for the current year.  Deferred  income tax assets and  liabilities  are
        recognized based on the difference between financial  statement carrying
        amounts  and income tax bases of assets and  liabilities  using  enacted
        income tax rates and laws.

        Separate Accounts

        Separate  Accounts are established in conformity with the New York State
        Insurance Law and generally are not  chargeable  with  liabilities  that
        arise from any other business of the Insurance Group.  Separate Accounts
        assets  are  subject to General  Account  claims  only to the extent the
        value of such assets exceeds Separate Accounts liabilities.

                                      F-12
<PAGE>

        Assets  and  liabilities  of the  Separate  Accounts,  representing  net
        deposits  and  accumulated  net  investment  earnings  less  fees,  held
        primarily  for  the  benefit  of  contractholders,  and  for  which  the
        Insurance Group does not bear the investment risk, are shown as separate
        captions in the consolidated  balance sheets.  The Insurance Group bears
        the investment risk on assets held in one Separate  Account;  therefore,
        such assets are carried on the same basis as similar  assets held in the
        General Account  portfolio.  Assets held in the other Separate  Accounts
        are carried at quoted  market  values or,  where  quoted  values are not
        available,  at  estimated  fair values as  determined  by the  Insurance
        Group.

        The investment results of Separate Accounts on which the Insurance Group
        does not bear the  investment  risk are  reflected  directly in Separate
        Accounts  liabilities.  For 1998, 1997 and 1996,  investment  results of
        such  Separate  Accounts  were $4,591.0  million,  $3,411.1  million and
        $2,970.6 million, respectively.

        Deposits to Separate  Accounts  are  reported as  increases  in Separate
        Accounts liabilities and are not reported in revenues. Mortality, policy
        administration  and  surrender  charges  on all  Separate  Accounts  are
        included in revenues.

        Employee Stock Option Plan

        The Company  accounts for stock  option  plans  sponsored by the Holding
        Company,   DLJ  and  Alliance  in  accordance  with  the  provisions  of
        Accounting  Principles  Board Opinion  ("APB") No. 25,  "Accounting  for
        Stock Issued to Employees," and related  interpretations.  In accordance
        with the  Statement,  compensation  expense is  recorded  on the date of
        grant only if the current market price of the  underlying  stock exceeds
        the  option  price.  See Note 22 for the pro forma  disclosures  for the
        Holding Company,  DLJ and Alliance required by SFAS No. 123, "Accounting
        for Stock-Based Compensation".

                                      F-13
<PAGE>

 3)     INVESTMENTS

        The following tables provide  additional  information  relating to fixed
        maturities and equity securities:
<TABLE>
<CAPTION>

                                                                        Gross               Gross
                                                   Amortized          Unrealized         Unrealized          Estimated
                                                      Cost              Gains              Losses            Fair Value
                                                -----------------  -----------------   ----------------   -----------------
                                                                              (In Millions)
        <S>                                     <C>                 <C>                <C>                 <C>
        December 31, 1998
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    14,520.8      $       793.6       $      379.6       $    14,934.8
            Mortgage-backed....................        1,807.9               23.3                 .9             1,830.3
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,464.1              107.6                 .7             1,571.0
            States and political subdivisions..           55.0                9.9                -                  64.9
            Foreign governments................          363.3               20.9               30.0               354.2
            Redeemable preferred stock.........          242.7                7.0               11.2               238.5
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    18,453.8      $       962.3       $      422.4       $    18,993.7
                                                =================  =================   ================   =================

          Held to Maturity:  Corporate.........  $       125.0      $         -         $        -         $       125.0
                                                =================  =================   ================   =================

        Equity Securities:
          Common stock.........................  $        58.3      $       114.9       $       22.5       $       150.7
                                                =================  =================   ================   =================

        December 31, 1997
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    14,850.5      $       785.0       $       74.5       $    15,561.0
            Mortgage-backed....................        1,702.8               23.5                1.3             1,725.0
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,583.2               83.9                 .6             1,666.5
            States and political subdivisions..           52.8                6.8                 .1                59.5
            Foreign governments................          442.4               44.8                2.0               485.2
            Redeemable preferred stock.........          128.0                6.7                1.0               133.7
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    18,759.7      $       950.7       $       79.5       $    19,630.9
                                                =================  =================   ================   =================

        Equity Securities:
          Common stock.........................  $       408.4      $        48.7       $       15.0       $       442.1
                                                =================  =================   ================   =================
</TABLE>

        For publicly traded fixed  maturities and equity  securities,  estimated
        fair  value  is  determined  using  quoted  market  prices.   For  fixed
        maturities  without a readily  ascertainable  market value,  the Company
        determines  an  estimated  fair  value  using  a  discounted  cash  flow
        approach,  including  provisions for credit risk, generally based on the
        assumption  such  securities  will be held to maturity.  Estimated  fair
        values for equity  securities,  substantially all of which do not have a
        readily ascertainable market value, have been determined by the Company.
        Such estimated fair values do not  necessarily  represent the values for
        which  these  securities  could  have  been  sold  at the  dates  of the
        consolidated  balance sheets. At December 31, 1998 and 1997,  securities
        without a readily ascertainable market value having an amortized cost of
        $3,539.9 million and $3,759.2 million,  respectively, had estimated fair
        values of $3,748.5 million and $3,903.9 million, respectively.

                                      F-14
<PAGE>

        The contractual maturity of bonds at December 31, 1998 is shown below:
<TABLE>
<CAPTION>

                                                                                        Available for Sale
                                                                                ------------------------------------
                                                                                   Amortized          Estimated
                                                                                     Cost             Fair Value
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>
        Due in one year or less................................................  $      324.8       $      323.4
        Due in years two through five..........................................       3,778.2            3,787.9
        Due in years six through ten...........................................       6,543.4            6,594.1
        Due after ten years....................................................       5,756.8            6,219.5
        Mortgage-backed securities.............................................       1,807.9            1,830.3
                                                                                ----------------   -----------------
        Total..................................................................  $   18,211.1       $   18,755.2
                                                                                ================   =================
</TABLE>

        Corporate  bonds held to maturity  with an amortized  cost and estimated
        fair value of $125.0 million are due in one year or less.

        Bonds not due at a single  maturity date have been included in the above
        table in the year of final maturity.  Actual maturities will differ from
        contractual  maturities  because borrowers may have the right to call or
        prepay obligations with or without call or prepayment penalties.

        The  Insurance  Group's fixed  maturity  investment  portfolio  includes
        corporate high yield  securities  consisting of public high yield bonds,
        redeemable  preferred  stocks and directly  negotiated debt in leveraged
        buyout  transactions.  The Insurance  Group seeks to minimize the higher
        than normal credit risks  associated  with such securities by monitoring
        concentrations  in any single  issuer or a  particular  industry  group.
        Certain of these corporate high yield securities are classified as other
        than  investment  grade by the various rating  agencies,  i.e., a rating
        below Baa or National  Association of Insurance  Commissioners  ("NAIC")
        designation of 3 (medium grade),  4 or 5 (below  investment  grade) or 6
        (in or near default).  At December 31, 1998,  approximately 15.1% of the
        $18,336.1 million aggregate  amortized cost of bonds held by the Company
        was considered to be other than investment grade.

        In  addition,  the  Insurance  Group is an equity  investor  in  limited
        partnership interests which primarily invest in securities considered to
        be other than investment grade.

        Fixed maturity  investments with  restructured or modified terms are not
        material.

        Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Balances, beginning of year........................  $       384.5       $      137.1       $      325.3
        SFAS No. 121 release...............................            -                  -               (152.4)
        Additions charged to income........................           86.2              334.6              125.0
        Deductions for writedowns and
          asset dispositions...............................         (240.1)             (87.2)            (160.8)
                                                            -----------------   ----------------   -----------------
        Balances, End of Year..............................  $       230.6       $      384.5       $      137.1
                                                            =================   ================   =================

        Balances, end of year comprise:
          Mortgage loans on real estate....................  $        34.3       $       55.8       $       50.4
          Equity real estate...............................          196.3              328.7               86.7
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       230.6       $      384.5       $      137.1
                                                            =================   ================   =================
</TABLE>

                                      F-15
<PAGE>

        At December 31, 1998, the carrying value of fixed  maturities  which are
        non-income  producing for the twelve months  preceding the  consolidated
        balance sheet date was $60.8 million.

        At  December  31,  1998 and 1997,  mortgage  loans on real  estate  with
        scheduled payments 60 days (90 days for agricultural  mortgages) or more
        past due or in  foreclosure  (collectively,  "problem  mortgage loans on
        real  estate")  had an  amortized  cost of $7.0  million  (0.2% of total
        mortgage loans on real estate) and $23.4 million (0.9% of total mortgage
        loans on real estate), respectively.

        The payment terms of mortgage loans on real estate may from time to time
        be  restructured or modified.  The investment in  restructured  mortgage
        loans on real  estate,  based on  amortized  cost,  amounted  to  $115.1
        million and $183.4 million at December 31, 1998 and 1997,  respectively.
        Gross interest income on restructured mortgage loans on real estate that
        would have been recorded in accordance  with the original  terms of such
        loans  amounted to $10.3  million,  $17.2  million and $35.5  million in
        1998, 1997 and 1996, respectively.  Gross interest income on these loans
        included in net investment income aggregated $8.3 million, $12.7 million
        and $28.2 million in 1998, 1997 and 1996, respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                         December 31,
                                                                            ----------------------------------------
                                                                                   1998                 1997
                                                                            -------------------  -------------------
                                                                                         (In Millions)
        <S>                                                                 <C>                  <C>
        Impaired mortgage loans with provision for losses..................  $        125.4       $        196.7
        Impaired mortgage loans without provision for losses...............             8.6                  3.6
                                                                            -------------------  -------------------
        Recorded investment in impaired mortgage loans.....................           134.0                200.3
        Provision for losses...............................................           (29.0)               (51.8)
                                                                            -------------------  -------------------
        Net Impaired Mortgage Loans........................................  $        105.0       $        148.5
                                                                            ===================  ===================
</TABLE>

        Impaired mortgage loans without provision for losses are loans where the
        fair value of the  collateral  or the net present  value of the expected
        future cash flows  related to the loan  equals or exceeds  the  recorded
        investment.  Interest income earned on loans where the collateral  value
        is used to measure  impairment  is recorded  on a cash  basis.  Interest
        income  on loans  where the  present  value  method  is used to  measure
        impairment  is accrued on the net  carrying  value amount of the loan at
        the  interest  rate used to  discount  the cash  flows.  Changes  in the
        present  value  attributable  to  changes  in the  amount  or  timing of
        expected cash flows are reported as investment gains or losses.

        During 1998, 1997 and 1996, respectively, the Company's average recorded
        investment in impaired mortgage loans was $161.3 million, $246.9 million
        and  $552.1  million.  Interest  income  recognized  on  these  impaired
        mortgage  loans totaled $12.3  million,  $15.2 million and $38.8 million
        ($.9 million, $2.3 million and $17.9 million recognized on a cash basis)
        for 1998, 1997 and 1996, respectively.

        The Insurance Group's investment in equity real estate is through direct
        ownership  and through  investments  in real estate joint  ventures.  At
        December  31, 1998 and 1997,  the  carrying  value of equity real estate
        held  for  sale  amounted  to  $836.2  million  and  $1,023.5   million,
        respectively. For 1998, 1997 and 1996, respectively, real estate of $7.1
        million,  $152.0 million and $58.7 million was acquired in  satisfaction
        of debt. At December 31, 1998 and 1997, the Company owned $552.3 million
        and  $693.3   million,   respectively,   of  real  estate   acquired  in
        satisfaction of debt.

        Depreciation  of real estate held for  production  of income is computed
        using the  straight-line  method over the estimated  useful lives of the
        properties,  which  generally  range  from 40 to 50  years.  Accumulated
        depreciation  on real estate was $374.8  million  and $541.1  million at
        December 31, 1998 and 1997,  respectively.  Depreciation expense on real
        estate totaled $30.5 million,  $74.9 million and $91.8 million for 1998,
        1997 and 1996, respectively.

                                      F-16
<PAGE>

 4)     JOINT VENTURES AND PARTNERSHIPS

        Summarized combined financial information for real estate joint ventures
        (25 and 29  individual  ventures  as of  December  31,  1998  and  1997,
        respectively) and for limited partnership  interests accounted for under
        the equity  method,  in which the  Company  has an  investment  of $10.0
        million or  greater  and an equity  interest  of 10% or  greater,  is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
       <S>                                                                      <C>                <C>
        BALANCE SHEETS
        Investments in real estate, at depreciated cost........................  $       913.7      $     1,700.9
        Investments in securities, generally at estimated fair value...........          636.9            1,374.8
        Cash and cash equivalents..............................................           85.9              105.4
        Other assets...........................................................          279.8              584.9
                                                                                ----------------   -----------------
        Total Assets...........................................................  $     1,916.3      $     3,766.0
                                                                                ================   =================

        Borrowed funds - third party...........................................  $       367.1      $       493.4
        Borrowed funds - the Company...........................................           30.1               31.2
        Other liabilities......................................................          197.2              284.0
                                                                                ----------------   -----------------
        Total liabilities......................................................          594.4              808.6
                                                                                ----------------   -----------------

        Partners' capital......................................................        1,321.9            2,957.4
                                                                                ----------------   -----------------
        Total Liabilities and Partners' Capital................................  $     1,916.3      $     3,766.0
                                                                                ================   =================

        Equity in partners' capital included above.............................  $       312.9      $       568.5
        Equity in limited partnership interests not included above.............          442.1              331.8
        Other..................................................................             .7                4.3
                                                                                ----------------   -----------------
        Carrying Value.........................................................  $       755.7      $       904.6
                                                                                ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        STATEMENTS OF EARNINGS
        Revenues of real estate joint ventures.............  $       246.1       $      310.5       $      348.9
        Revenues of other limited partnership interests....          128.9              506.3              386.1
        Interest expense - third party.....................          (33.3)             (91.8)            (111.0)
        Interest expense - the Company.....................           (2.6)              (7.2)             (30.0)
        Other expenses.....................................         (197.0)            (263.6)            (282.5)
                                                            -----------------   ----------------   -----------------
        Net Earnings.......................................  $       142.1       $      454.2       $      311.5
                                                            =================   ================   =================

        Equity in net earnings included above..............  $        59.6       $       76.7       $       73.9
        Equity in net earnings of limited partnership
          interests not included above.....................           22.7               69.5               35.8
        Other..............................................            -                  (.9)                .9
                                                            -----------------   ----------------   -----------------
        Total Equity in Net Earnings.......................  $        82.3       $      145.3       $      110.6
                                                            =================   ================   =================
</TABLE>

                                      F-17
<PAGE>

 5)     NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

        The sources of net investment income are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Fixed maturities...................................  $     1,489.0       $    1,459.4       $    1,307.4
        Mortgage loans on real estate......................          235.4              260.8              303.0
        Equity real estate.................................          356.1              390.4              442.4
        Other equity investments...........................           83.8              156.9              122.0
        Policy loans.......................................          144.9              177.0              160.3
        Other investment income............................          185.7              181.7              217.4
                                                            -----------------   ----------------   -----------------

          Gross investment income..........................        2,494.9            2,626.2            2,552.5

          Investment expenses..............................         (266.8)            (343.4)            (348.9)
                                                            -----------------   ----------------   -----------------

        Net Investment Income..............................  $     2,228.1       $    2,282.8       $    2,203.6
                                                            =================   ================   =================
</TABLE>

        Investment  gains  (losses),  net,  including  changes in the  valuation
        allowances, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Fixed maturities...................................  $       (24.3)      $       88.1       $       60.5
        Mortgage loans on real estate......................          (10.9)             (11.2)             (27.3)
        Equity real estate.................................           74.5             (391.3)             (79.7)
        Other equity investments...........................           29.9               14.1               18.9
        Sale of subsidiaries...............................           (2.6)             252.1                -
        Issuance and sales of Alliance Units...............           19.8                -                 20.6
        Issuance and sale of DLJ common stock..............           18.2                3.0                -
        Other..............................................           (4.4)               -                 (2.8)
                                                            -----------------   ----------------   -----------------
        Investment Gains (Losses), Net.....................  $       100.2       $      (45.2)      $       (9.8)
                                                            =================   ================   =================
</TABLE>

        Writedowns of fixed maturities amounted to $101.6 million, $11.7 million
        and $29.9 million for 1998, 1997 and 1996, respectively,  and writedowns
        of  equity  real  estate  subsequent  to the  adoption  of SFAS No.  121
        amounted to $136.4  million for 1997. In the fourth quarter of 1997, the
        Company  reclassified  $1,095.4 million  depreciated cost of equity real
        estate from real estate held for the production of income to real estate
        held for sale.  Additions to valuation allowances of $227.6 million were
        recorded upon these  transfers.  Additionally,  in fourth  quarter 1997,
        $132.3  million of  writedowns  on real  estate held for  production  of
        income were recorded.

        For 1998,  1997 and 1996,  respectively,  proceeds  received on sales of
        fixed maturities  classified as available for sale amounted to $15,961.0
        million,  $9,789.7 million and $8,353.5  million.  Gross gains of $149.3
        million,  $166.0  million and $154.2  million and gross  losses of $95.1
        million, $108.8 million and $92.7 million,  respectively,  were realized
        on these  sales.  The change in  unrealized  investment  gains  (losses)
        related to fixed  maturities  classified as available for sale for 1998,
        1997 and 1996 amounted to $(331.7) million,  $513.4 million and $(258.0)
        million, respectively.

        For 1998,  1997 and 1996,  investment  results passed through to certain
        participating   group   annuity   contracts  as  interest   credited  to
        policyholders'  account  balances  amounted  to $136.9  million,  $137.5
        million and $136.7 million, respectively.

                                      F-18
<PAGE>

        On June 10, 1997,  Equitable Life sold EREIM (other than its interest in
        Column Financial, Inc.) ("ERE") to Lend Lease Corporation Limited ("Lend
        Lease"),  a  publicly  traded,   international  property  and  financial
        services  company based in Sydney,  Australia.  The total purchase price
        was $400.0  million and consisted of $300.0 million in cash and a $100.0
        million  note  which  was  paid  in  1998.  The  Company  recognized  an
        investment  gain of $162.4  million,  net of Federal income tax of $87.4
        million as a result of this  transaction.  Equitable  Life  entered into
        long-term   advisory   agreements   whereby  ERE  continues  to  provide
        substantially  the same services to Equitable Life's General Account and
        Separate Accounts, for substantially the same fees, as provided prior to
        the sale.

        Through  June  10,  1997  and for the  year  ended  December  31,  1996,
        respectively,  the businesses sold reported  combined  revenues of $91.6
        million and $226.1  million and combined  net earnings of $10.7  million
        and $30.7 million.

        In 1996,  Alliance  acquired the business of Cursitor  Holdings L.P. and
        Cursitor Holdings Limited  (collectively,  "Cursitor") for approximately
        $159.0  million.  The purchase price consisted of $94.3 million in cash,
        1.8 million of Alliance's  publicly traded units ("Alliance  Units"), 6%
        notes  aggregating  $21.5 million payable  ratably over four years,  and
        additional  consideration to be determined at a later date but currently
        estimated to not exceed $10.0 million. The excess of the purchase price,
        including  acquisition costs and minority interest,  over the fair value
        of  Cursitor's  net  assets  acquired  resulted  in the  recognition  of
        intangible assets consisting of costs assigned to contracts acquired and
        goodwill   of   approximately   $122.8   million   and  $38.3   million,
        respectively. The Company recognized an investment gain of $20.6 million
        as a result of the issuance of Alliance  Units in this  transaction.  On
        June 30,  1997,  Alliance  reduced the  recorded  value of goodwill  and
        contracts  associated with Alliance's  acquisition of Cursitor by $120.9
        million.   This  charge   reflected   Alliance's  view  that  Cursitor's
        continuing   decline  in  assets  under   management   and  its  reduced
        profitability,  resulting from relative investment underperformance,  no
        longer supported the carrying value of its investment.  As a result, the
        Company's  earnings from continuing  operations before cumulative effect
        of accounting change for 1997 included a charge of $59.5 million, net of
        a Federal  income tax benefit of $10.0 million and minority  interest of
        $51.4  million.  The  remaining  balance of  intangible  assets is being
        amortized  over its estimated  useful life of 20 years.  At December 31,
        1998, the Company's ownership of Alliance Units was approximately 56.7%.

                                      F-19
<PAGE>

        Net unrealized  investment gains (losses),  included in the consolidated
        balance  sheets as a component of accumulated  comprehensive  income and
        the changes for the corresponding years, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Balance, beginning of year.........................  $       533.6       $      189.9       $      396.5
        Changes in unrealized investment gains (losses)....         (242.4)             543.3             (297.6)
        Changes in unrealized investment losses
          (gains) attributable to:
            Participating group annuity contracts..........           (5.7)              53.2                -
            DAC............................................           13.2              (89.0)              42.3
            Deferred Federal income taxes..................           85.4             (163.8)              48.7
                                                            -----------------   ----------------   -----------------
        Balance, End of Year...............................  $       384.1       $      533.6       $      189.9
                                                            =================   ================   =================

        Balance, end of year comprises:
          Unrealized investment gains on:
            Fixed maturities...............................  $       539.9       $      871.2       $      357.8
            Other equity investments.......................           92.4               33.7               31.6
            Other, principally Closed Block................          111.1               80.9               53.1
                                                            -----------------   ----------------   -----------------
              Total........................................          743.4              985.8              442.5
          Amounts of unrealized investment gains
            attributable to:
              Participating group annuity contracts........          (24.7)             (19.0)             (72.2)
              DAC..........................................         (127.8)            (141.0)             (52.0)
              Deferred Federal income taxes................         (206.8)            (292.2)            (128.4)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       384.1       $      533.6       $      189.9
                                                            =================   ================   =================
</TABLE>

 6)     ACCUMULATED OTHER COMPREHENSIVE INCOME

        Accumulated other comprehensive  income represents  cumulative gains and
        losses on items that are not reflected in earnings. The balances for the
        years 1998, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Unrealized gains on investments....................  $       384.1       $      533.6       $      189.9
        Minimum pension liability..........................          (28.3)             (17.3)             (12.9)
                                                            -----------------   ----------------   -----------------
        Total Accumulated Other
          Comprehensive Income.............................  $       355.8       $      516.3       $      177.0
                                                            =================   ================   =================
</TABLE>

                                      F-20
<PAGE>

        The components of other  comprehensive  income for the years 1998,  1997
        and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Net unrealized gains (losses) on investment
          securities:
          Net unrealized gains (losses) arising during
            the period.....................................  $      (186.1)      $      564.0       $     (249.8)
          Reclassification adjustment for (gains) losses
            included in net earnings.......................          (56.3)             (20.7)             (47.8)
                                                            -----------------   ----------------   -----------------

        Net unrealized gains (losses) on investment
          securities.......................................         (242.4)             543.3             (297.6)
        Adjustments for policyholder liabilities,
          DAC and deferred
          Federal income taxes.............................           92.9             (199.6)              91.0
                                                            -----------------   ----------------   -----------------
        Change in unrealized gains (losses), net of
          reclassification and adjustments.................         (149.5)             343.7             (206.6)
        Change in minimum pension liability................          (11.0)              (4.4)              22.2
                                                            -----------------   ----------------   -----------------
        Total Other Comprehensive Income...................  $      (160.5)      $      339.3       $     (184.4)
                                                            =================   ================   =================
</TABLE>

 7)     CLOSED BLOCK

        Summarized financial information for the Closed Block follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Assets
        Fixed Maturities:
          Available for sale, at estimated fair value (amortized cost,
            $4,149.0 and $4,059.4)...........................................  $    4,373.2         $    4,231.0
        Mortgage loans on real estate........................................       1,633.4              1,341.6
        Policy loans.........................................................       1,641.2              1,700.2
        Cash and other invested assets.......................................          86.5                282.0
        DAC..................................................................         676.5                775.2
        Other assets.........................................................         221.6                236.6
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    8,632.4         $    8,566.6
                                                                              =================    =================

        Liabilities
        Future policy benefits and policyholders' account balances...........  $    9,013.1         $    8,993.2
        Other liabilities....................................................          63.9                 80.5
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    9,077.0         $    9,073.7
                                                                              =================    =================
</TABLE>

                                      F-21
<PAGE>

<TABLE>
<CAPTION>
                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                   <C>                 <C>                <C>
        Revenues
        Premiums and other revenue.........................  $       661.7       $      687.1       $      724.8
        Investment income (net of investment
          expenses of $15.5, $27.0 and $27.3)..............          569.7              574.9              546.6
        Investment losses, net.............................             .5              (42.4)              (5.5)
                                                            -----------------   ----------------   -----------------
              Total revenues...............................        1,231.9            1,219.6            1,265.9
                                                            -----------------   ----------------   -----------------

        Benefits and Other Deductions
        Policyholders' benefits and dividends..............        1,082.0            1,066.7            1,106.3
        Other operating costs and expenses.................           62.8               50.4               34.6
                                                            -----------------   ----------------   -----------------
              Total benefits and other deductions..........        1,144.8            1,117.1            1,140.9
                                                            -----------------   ----------------   -----------------

        Contribution from the Closed Block.................  $        87.1       $      102.5       $      125.0
                                                            =================   ================   =================
</TABLE>

        At December 31, 1998 and 1997, problem mortgage loans on real estate had
        an amortized  cost of $5.1 million and $8.1 million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had an amortized  cost of $26.0 million and $70.5 million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Impaired mortgage loans with provision for losses......................  $        55.5      $       109.1
        Impaired mortgage loans without provision for losses...................            7.6                 .6
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................           63.1              109.7
        Provision for losses...................................................          (10.1)             (17.4)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        53.0      $        92.3
                                                                                ================   =================
</TABLE>

        During  1998,  1997  and  1996,  the  Closed  Block's  average  recorded
        investment in impaired mortgage loans was $85.5 million,  $110.2 million
        and $153.8 million,  respectively.  Interest income  recognized on these
        impaired  mortgage  loans totaled $4.7  million,  $9.4 million and $10.9
        million  ($1.5  million,  $4.1 million and $4.7 million  recognized on a
        cash basis) for 1998, 1997 and 1996, respectively.

        Valuation  allowances  amounted to $11.1  million  and $18.5  million on
        mortgage  loans on real estate and $15.4  million  and $16.8  million on
        equity real estate at December  31, 1998 and 1997,  respectively.  As of
        January  1,  1996,  the  adoption  of  SFAS  No.  121  resulted  in  the
        recognition of impairment losses of $5.6 million on real estate held for
        production of income.  Writedowns of fixed  maturities  amounted to $3.5
        million and $12.8 million for 1997 and 1996, respectively. Writedowns of
        equity real estate  subsequent  to the adoption of SFAS No. 121 amounted
        to $28.8 million for 1997.

        In the fourth quarter of 1997, $72.9 million  depreciated cost of equity
        real estate held for  production  of income was  reclassified  to equity
        real estate held for sale.  Additions to valuation  allowances  of $15.4
        million were  recorded  upon these  transfers.  Additionally,  in fourth
        quarter  1997,  $28.8  million of  writedowns  on real  estate  held for
        production of income were recorded.

        Many  expenses  related  to  Closed  Block  operations  are  charged  to
        operations  outside of the Closed Block;  accordingly,  the contribution
        from the Closed Block does not represent the actual profitability of the
        Closed Block  operations.  Operating  costs and expenses  outside of the
        Closed Block are, therefore, disproportionate to the business outside of
        the Closed Block.

                                      F-22
<PAGE>

 8)     DISCONTINUED OPERATIONS

        Summarized financial information for discontinued operations follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Assets
        Mortgage loans on real estate........................................  $      553.9         $      635.2
        Equity real estate...................................................         611.0                874.5
        Other equity investments.............................................         115.1                209.3
        Other invested assets................................................          24.9                152.4
                                                                              -----------------    -----------------
          Total investments..................................................       1,304.9              1,871.4
        Cash and cash equivalents............................................          34.7                106.8
        Other assets.........................................................         219.0                243.8
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    1,558.6         $    2,222.0
                                                                              =================    =================

        Liabilities
        Policyholders' liabilities...........................................  $    1,021.7         $    1,048.3
        Allowance for future losses..........................................         305.1                259.2
        Amounts due to continuing operations.................................           2.7                572.8
        Other liabilities....................................................         229.1                341.7
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    1,558.6         $    2,222.0
                                                                              =================    =================
</TABLE>

<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>              <C>                 <C>
        Revenues
        Investment income (net of investment
          expenses of $63.3, $97.3 and $127.5).............  $       160.4       $      188.6       $      245.4
        Investment gains (losses), net.....................           35.7             (173.7)             (18.9)
        Policy fees, premiums and other income.............           (4.3)                .2                 .2
                                                            -----------------   ----------------   -----------------
        Total revenues.....................................          191.8               15.1              226.7

        Benefits and other deductions......................          141.5              169.5              250.4
        Earnings added (losses charged) to allowance
          for future losses................................           50.3             (154.4)             (23.7)
                                                            -----------------   ----------------   -----------------
        Pre-tax loss from operations.......................            -                  -                  -
        Pre-tax earnings from releasing (loss from
          strengthening) of the allowance for future
          losses...........................................            4.2             (134.1)            (129.0)
        Federal income tax (expense) benefit...............           (1.5)              46.9               45.2
                                                            -----------------   ----------------   -----------------
        Earnings (Loss) from Discontinued Operations.......  $         2.7       $      (87.2)      $      (83.8)
                                                            =================   ================   =================
</TABLE>

        The Company's  quarterly process for evaluating the allowance for future
        losses  applies  the  current   period's  results  of  the  discontinued
        operations against the allowance, re-estimates future losses and adjusts
        the allowance,  if appropriate.  Additionally,  as part of the Company's
        annual planning  process which takes place in the fourth quarter of each
        year,  investment and benefit cash flow projections are prepared.  These
        updated  assumptions and estimates resulted in a release of allowance in
        1998 and strengthening of allowance in 1997 and 1996.

                                      F-23
<PAGE>

        In the fourth quarter of 1997, $329.9 million depreciated cost of equity
        real estate was reclassified from equity real estate held for production
        of  income  to  real  estate  held  for  sale.  Additions  to  valuation
        allowances  of $79.8  million  were  recognized  upon  these  transfers.
        Additionally,  in fourth  quarter  1997,  $92.5 million of writedowns on
        real estate held for production of income were recognized.

        Benefits and other deductions includes $26.6 million,  $53.3 million and
        $114.3  million of interest  expense  related to amounts  borrowed  from
        continuing operations in 1998, 1997 and 1996, respectively.

        Valuation  allowances  amounted  to $3.0  million  and $28.4  million on
        mortgage  loans on real estate and $34.8  million  and $88.4  million on
        equity real estate at December  31, 1998 and 1997,  respectively.  As of
        January 1, 1996,  the  adoption of SFAS No. 121 resulted in a release of
        existing valuation allowances of $71.9 million on equity real estate and
        recognition  of  impairment  losses of $69.8 million on real estate held
        for production of income. Writedowns of equity real estate subsequent to
        the adoption of SFAS No. 121 amounted to $95.7 million and $12.3 million
        for 1997 and 1996, respectively.

        At December 31, 1998 and 1997, problem mortgage loans on real estate had
        amortized  costs of $1.1 million and $11.0  million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had  amortized  costs of $3.5 million and $109.4  million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>
        Impaired mortgage loans with provision for losses......................  $         6.7      $       101.8
        Impaired mortgage loans without provision for losses...................            8.5                 .2
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................           15.2              102.0
        Provision for losses...................................................           (2.1)             (27.3)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        13.1      $        74.7
                                                                                ================   =================
</TABLE>

        During  1998,  1997  and  1996,  the  discontinued  operations'  average
        recorded investment in impaired mortgage loans was $73.3 million,  $89.2
        million and $134.8 million, respectively.  Interest income recognized on
        these  impaired  mortgage  loans totaled $4.7 million,  $6.6 million and
        $10.1 million ($3.4 million, $5.3 million and $7.5 million recognized on
        a cash basis) for 1998, 1997 and 1996, respectively.

        At December  31, 1998 and 1997,  discontinued  operations  had  carrying
        values of $50.0 million and $156.2 million, respectively, of real estate
        acquired in satisfaction of debt.

                                      F-24
<PAGE>

 9)     SHORT-TERM AND LONG-TERM DEBT

        Short-term and long-term debt consists of the following:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Short-term debt......................................................  $      179.3         $      422.2
                                                                              -----------------    -----------------
        Long-term debt:
        Equitable Life:
          6.95% surplus notes scheduled to mature 2005.......................         399.4                399.4
          7.70% surplus notes scheduled to mature 2015.......................         199.7                199.7
          Other..............................................................            .3                   .3
                                                                              -----------------    -----------------
              Total Equitable Life...........................................         599.4                599.4
                                                                              -----------------    -----------------
        Wholly Owned and Joint Venture Real Estate:
          Mortgage notes, 5.91% - 12.00%, due through 2017...................         392.2                676.6
                                                                              -----------------    -----------------
        Alliance:
          Other..............................................................          10.8                 18.5
                                                                              -----------------    -----------------
        Total long-term debt.................................................       1,002.4              1,294.5
                                                                              -----------------    -----------------

        Total Short-term and Long-term Debt..................................  $    1,181.7         $    1,716.7
                                                                              =================    =================
</TABLE>

        Short-term Debt

        Equitable  Life has a $350.0 million bank credit  facility  available to
        fund  short-term  working capital needs and to facilitate the securities
        settlement  process.  The  credit  facility  consists  of two  types  of
        borrowing  options with varying  interest rates and expires in September
        2000. The interest rates are based on external indices  dependent on the
        type of  borrowing  and at December  31, 1998 range from 5.23% to 7.75%.
        There were no borrowings  outstanding under this bank credit facility at
        December 31, 1998.

        Equitable  Life has a  commercial  paper  program with an issue limit of
        $500.0 million. This program is available for general corporate purposes
        used to support  Equitable  Life's  liquidity  needs and is supported by
        Equitable  Life's  existing  $350.0  million  bank credit  facility.  At
        December  31,  1998,  there were no  borrowings  outstanding  under this
        program.

        During  July 1998,  Alliance  entered  into a $425.0  million  five-year
        revolving  credit  facility  with a  group  of  commercial  banks  which
        replaced a $250.0 million revolving credit facility. Under the facility,
        the  interest  rate,  at the  option of  Alliance,  is a  floating  rate
        generally  based upon a defined prime rate, a rate related to the London
        Interbank  Offered Rate  ("LIBOR") or the Federal Funds Rate. A facility
        fee is payable on the total facility.  During  September 1998,  Alliance
        increased the size of its  commercial  paper program from $250.0 million
        to $425.0  million.  Borrowings  from these two  sources  may not exceed
        $425.0 million in the aggregate.  The revolving credit facility provides
        backup liquidity for commercial paper issued under Alliance's commercial
        paper  program  and can be used as a direct  source  of  borrowing.  The
        revolving credit facility contains  covenants which require Alliance to,
        among other things,  meet certain  financial  ratios. As of December 31,
        1998, Alliance had commercial paper outstanding  totaling $179.5 million
        at an  effective  interest  rate of 5.5% and  there  were no  borrowings
        outstanding under Alliance's revolving credit facility.

        Long-term Debt

        Several of the long-term  debt  agreements  have  restrictive  covenants
        related  to the total  amount of debt,  net  tangible  assets  and other
        matters. The Company is in compliance with all debt covenants.

                                      F-25
<PAGE>

        The Company has pledged real estate, mortgage loans, cash and securities
        amounting to $640.2  million and  $1,164.0  million at December 31, 1998
        and  1997,  respectively,  as  collateral  for  certain  short-term  and
        long-term debt.

        At December 31, 1998,  aggregate  maturities of the long-term debt based
        on required  principal  payments at maturity for 1999 and the succeeding
        four years are $322.8 million,  $6.9 million, $1.7 million, $1.8 million
        and $2.0 million, respectively, and $668.0 million thereafter.

10)     FEDERAL INCOME TAXES

        A  summary  of the  Federal  income  tax  expense  in  the  consolidated
        statements of earnings is shown below:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Federal income tax expense (benefit):
          Current..........................................  $       283.3       $      186.5       $       97.9
          Deferred.........................................           69.8              (95.0)             (88.2)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       353.1       $       91.5       $        9.7
                                                            =================   ================   =================
</TABLE>

        The Federal income taxes  attributable  to  consolidated  operations are
        different from the amounts determined by multiplying the earnings before
        Federal  income  taxes and  minority  interest by the  expected  Federal
        income  tax  rate of 35%.  The  sources  of the  difference  and the tax
        effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Expected Federal income tax expense................  $       414.3       $      234.7       $       73.0
        Non-taxable minority interest......................          (33.2)             (38.0)             (28.6)
        Adjustment of tax audit reserves...................           16.0              (81.7)               6.9
        Equity in unconsolidated subsidiaries..............          (39.3)             (45.1)             (32.3)
        Other..............................................           (4.7)              21.6               (9.3)
                                                            -----------------   ----------------   -----------------
        Federal Income Tax Expense.........................  $       353.1       $       91.5       $        9.7
                                                            =================   ================   =================
</TABLE>

        The components of the net deferred Federal income taxes are as follows:
<TABLE>
<CAPTION>

                                                       December 31, 1998                  December 31, 1997
                                                ---------------------------------  ---------------------------------
                                                    Assets         Liabilities         Assets         Liabilities
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
        <S>                                      <C>              <C>               <C>               <C>
        Compensation and related benefits......  $     235.3      $        -        $      257.9      $       -
        Other..................................         27.8               -                30.7              -
        DAC, reserves and reinsurance..........          -               231.4               -              222.8
        Investments............................          -               364.4               -              405.7
                                                ---------------  ----------------  ---------------   ---------------
        Total..................................  $     263.1      $      595.8      $      288.6      $     628.5
                                                ===============  ================  ===============   ===============
</TABLE>

                                      F-26
<PAGE>

        The deferred Federal income taxes impacting  operations  reflect the net
        tax effects of temporary  differences  between the  carrying  amounts of
        assets and liabilities for financial  reporting purposes and the amounts
        used for income tax purposes. The sources of these temporary differences
        and the tax effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                   <C>              <C>                <C>
        DAC, reserves and reinsurance......................  $        (7.7)      $       46.2       $     (156.2)
        Investments........................................           46.8             (113.8)              78.6
        Compensation and related benefits..................           28.6                3.7               22.3
        Other..............................................            2.1              (31.1)             (32.9)
                                                            -----------------   ----------------   -----------------
        Deferred Federal Income Tax
          Expense (Benefit)................................  $        69.8       $      (95.0)      $      (88.2)
                                                            =================   ================   =================
</TABLE>

        The Internal  Revenue Service (the "IRS") is in the process of examining
        the Holding  Company's  consolidated  Federal income tax returns for the
        years 1992 through 1996.  Management  believes these audits will have no
        material adverse effect on the Company's results of operations.

11)     REINSURANCE AGREEMENTS

        The Insurance Group assumes and cedes  reinsurance  with other insurance
        companies.  The Insurance Group evaluates the financial condition of its
        reinsurers to minimize its exposure to significant losses from reinsurer
        insolvencies. Ceded reinsurance does not relieve the originating insurer
        of  liability.  The  effect of  reinsurance  (excluding  group  life and
        health) is summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Direct premiums....................................  $       438.8       $      448.6       $      461.4
        Reinsurance assumed................................          203.6              198.3              177.5
        Reinsurance ceded..................................          (54.3)             (45.4)             (41.3)
                                                            -----------------   ----------------   -----------------
        Premiums...........................................  $       588.1       $      601.5       $      597.6
                                                            =================   ================   =================

        Universal Life and Investment-type Product
          Policy Fee Income Ceded..........................  $        75.7       $       61.0       $       48.2
                                                            =================   ================   =================
        Policyholders' Benefits Ceded......................  $        85.9       $       70.6       $       54.1
                                                            =================   ================   =================
        Interest Credited to Policyholders' Account
          Balances Ceded...................................  $        39.5       $       36.4       $       32.3
                                                            =================   ================   =================
</TABLE>

        Beginning in May 1997, the Company began  reinsuring on a yearly renewal
        term basis 90% of the  mortality  risk on new  issues of  certain  term,
        universal  and  variable  life  products.  During  1996,  the  Company's
        retention  limit on joint  survivorship  policies was increased to $15.0
        million.  Effective  January 1, 1994,  all in force  business above $5.0
        million was  reinsured.  The Insurance  Group also  reinsures the entire
        risk on  certain  substandard  underwriting  risks as well as in certain
        other cases.

        The Insurance  Group cedes 100% of its group life and health business to
        a third party  insurance  company.  Premiums ceded totaled $1.3 million,
        $1.6  million and $2.4  million for 1998,  1997 and 1996,  respectively.
        Ceded death and disability benefits totaled $15.6 million,  $4.3 million
        and $21.2  million  for 1998,  1997 and  1996,  respectively.  Insurance
        liabilities  ceded totaled $560.3 million and $593.8 million at December
        31, 1998 and 1997, respectively.

                                      F-27
<PAGE>

12)     EMPLOYEE BENEFIT PLANS

        The Company sponsors  qualified and non-qualified  defined benefit plans
        covering   substantially  all  employees  (including  certain  qualified
        part-time employees), managers and certain agents. The pension plans are
        non-contributory.  Equitable Life's benefits are based on a cash balance
        formula or years of service  and final  average  earnings,  if  greater,
        under certain grandfathering rules in the plans. Alliance's benefits are
        based on years of  credited  service,  average  final  base  salary  and
        primary social  security  benefits.  The Company's  funding policy is to
        make the minimum contribution required by the Employee Retirement Income
        Security Act of 1974 ("ERISA").

        Components  of net periodic  pension cost (credit) for the qualified and
        non-qualified plans are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Service cost.......................................  $        33.2       $       32.5       $       33.8
        Interest cost on projected benefit obligations.....          129.2              128.2              120.8
        Actual return on assets............................         (175.6)            (307.6)            (181.4)
        Net amortization and deferrals.....................            6.1              166.6               43.4
                                                            -----------------   ----------------   -----------------
        Net Periodic Pension Cost (Credit).................  $        (7.1)      $       19.7       $       16.6
                                                            =================   ================   =================
</TABLE>

        The  plan's  projected  benefit   obligation  under  the  qualified  and
        non-qualified plans was comprised of:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Benefit obligation, beginning of year..................................  $    1,801.3       $    1,765.5
        Service cost...........................................................          33.2               32.5
        Interest cost..........................................................         129.2              128.2
        Actuarial (gains) losses...............................................         108.4              (15.5)
        Benefits paid..........................................................        (138.7)            (109.4)
                                                                                ----------------   -----------------
        Benefit Obligation, End of Year........................................  $    1,933.4       $    1,801.3
                                                                                ================   =================
</TABLE>

        The funded status of the qualified and non-qualified pension plans is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Plan assets at fair value, beginning of year...........................  $    1,867.4       $    1,626.0
        Actual return on plan assets...........................................         338.9              307.5
        Contributions..........................................................           -                 30.0
        Benefits paid and fees.................................................        (123.2)             (96.1)
                                                                                ----------------   -----------------
        Plan assets at fair value, end of year.................................       2,083.1            1,867.4
        Projected benefit obligations..........................................       1,933.4            1,801.3
                                                                                ----------------   -----------------
        Projected benefit obligations less than plan assets....................         149.7               66.1
        Unrecognized prior service cost........................................          (7.5)              (9.9)
        Unrecognized net loss from past experience different
          from that assumed....................................................          38.7               95.0
        Unrecognized net asset at transition...................................           1.5                3.1
                                                                                ----------------   -----------------
        Prepaid  Pension Cost..................................................  $      182.4       $      154.3
                                                                                ================   =================
</TABLE>

        The  discount  rate and rate of increase in future  compensation  levels
        used in  determining  the actuarial  present value of projected  benefit
        obligations were 7.0% and 3.83%, respectively,  at December 31, 1998 and
        7.25% and 4.07%,  respectively,  at December 31, 1997.  As of January 1,
        1998 and 1997,  the expected  long-term rate of return on assets for the
        retirement plan was 10.25%.

                                      F-28
<PAGE>

        The  Company  recorded,  as  a  reduction  of  shareholders'  equity  an
        additional minimum pension liability of $28.3 million and $17.3 million,
        net  of  Federal   income   taxes,   at  December  31,  1998  and  1997,
        respectively,  primarily  representing  the  excess  of the  accumulated
        benefit  obligation  of the  qualified  pension  plan  over the  accrued
        liability.

        The  pension  plan's  assets  include   corporate  and  government  debt
        securities,  equity  securities,  equity real estate and shares of group
        trusts managed by Alliance.

        Prior to 1987, the qualified plan funded participants'  benefits through
        the purchase of non-participating annuity contracts from Equitable Life.
        Benefit payments under these contracts were approximately $31.8 million,
        $33.2 million and $34.7 million for 1998, 1997 and 1996, respectively.

        The  Company  provides  certain  medical  and  life  insurance  benefits
        (collectively,  "postretirement  benefits")  for  qualifying  employees,
        managers and agents  retiring from the Company (i) on or after attaining
        age 55 who  have at  least  10  years  of  service  or (ii) on or  after
        attaining  age 65 or (iii) whose jobs have been  abolished  and who have
        attained age 50 with 20 years of service.  The life  insurance  benefits
        are related to age and salary at retirement. The costs of postretirement
        benefits are  recognized in accordance  with the  provisions of SFAS No.
        106. The Company  continues to fund  postretirement  benefits costs on a
        pay-as-you-go  basis and,  for 1998,  1997 and 1996,  the  Company  made
        estimated  postretirement  benefits  payments  of $28.4  million,  $18.7
        million and $18.9 million, respectively.

        The  following  table  sets  forth the  postretirement  benefits  plan's
        status,  reconciled to amounts recognized in the Company's  consolidated
        financial statements:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Service cost.......................................  $         4.6       $        4.5       $        5.3
        Interest cost on accumulated postretirement
          benefits obligation..............................           33.6               34.7               34.6
        Net amortization and deferrals.....................             .5                1.9                2.4
                                                            -----------------   ----------------   -----------------
        Net Periodic Postretirement Benefits Costs.........  $        38.7       $       41.1       $       42.3
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
       <S>                                                                      <C>                <C>
        Accumulated postretirement benefits obligation, beginning
          of year..............................................................  $      490.8       $      388.5
        Service cost...........................................................           4.6                4.5
        Interest cost..........................................................          33.6               34.7
        Contributions and benefits paid........................................         (28.4)              72.1
        Actuarial (gains) losses...............................................         (10.2)              (9.0)
                                                                                ----------------   -----------------
        Accumulated postretirement benefits obligation, end of year............         490.4              490.8
        Unrecognized prior service cost........................................          31.8               40.3
        Unrecognized net loss from past experience different
          from that assumed and from changes in assumptions....................        (121.2)            (140.6)
                                                                                ----------------   -----------------
        Accrued Postretirement Benefits Cost...................................  $      401.0       $      390.5
                                                                                ================   =================
</TABLE>

        Since January 1, 1994,  costs to the Company for providing these medical
        benefits  available  to  retirees  under  age 65 are the  same as  those
        offered to active employees and medical benefits will be limited to 200%
        of 1993 costs for all participants.

                                      F-29
<PAGE>

        The  assumed   health  care  cost  trend  rate  used  in  measuring  the
        accumulated   postretirement  benefits  obligation  was  8.0%  in  1998,
        gradually  declining  to 2.5% in the year  2009,  and in 1997 was 8.75%,
        gradually declining to 2.75% in the year 2009. The discount rate used in
        determining the accumulated  postretirement benefits obligation was 7.0%
        and 7.25% at December 31, 1998 and 1997, respectively.

        If the health care cost trend rate assumptions were increased by 1%, the
        accumulated  postretirement  benefits obligation as of December 31, 1998
        would be  increased  4.83%.  The effect of this change on the sum of the
        service  cost and  interest  cost would be an increase of 4.57%.  If the
        health  care  cost  trend  rate  assumptions  were  decreased  by 1% the
        accumulated  postretirement  benefits obligation as of December 31, 1998
        would be decreased by 5.6%.  The effect of this change on the sum of the
        service cost and interest cost would be a decrease of 5.4%.

13)     DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

        Derivatives

        The Insurance Group primarily uses derivatives for asset/liability  risk
        management and for hedging individual securities. Derivatives mainly are
        utilized to reduce the  Insurance  Group's  exposure  to  interest  rate
        fluctuations.  Accounting for interest rate swap  transactions  is on an
        accrual   basis.   Gains  and  losses  related  to  interest  rate  swap
        transactions are amortized as yield  adjustments over the remaining life
        of the underlying  hedged  security.  Income and expense  resulting from
        interest rate swap  activities are reflected in net  investment  income.
        The  notional  amount of  matched  interest  rate swaps  outstanding  at
        December  31,  1998 and  1997,  respectively,  was  $880.9  million  and
        $1,353.4  million.  The average  unexpired  terms at  December  31, 1998
        ranged from 1 month to 4.3 years.  At  December  31,  1998,  the cost of
        terminating  swaps in a loss position was $8.0 million.  Equitable  Life
        has implemented an interest rate cap program designed to hedge crediting
        rates  on   interest-sensitive   individual  annuities  contracts.   The
        outstanding notional amounts at December 31, 1998 of contracts purchased
        and sold were $8,450.0 million and $875.0 million, respectively. The net
        premium paid by Equitable Life on these  contracts was $54.8 million and
        is being amortized ratably over the contract periods ranging from 1 to 5
        years.  Income and expense  resulting from this program are reflected as
        an adjustment to interest credited to policyholders' account balances.

        Substantially  all of DLJ's  activities  related to derivatives  are, by
        their nature trading  activities  which are primarily for the purpose of
        customer accommodations.  DLJ enters into certain contractual agreements
        referred to as derivatives or  off-balance-sheet  financial  instruments
        involving  futures,  forwards and options.  DLJ's derivative  activities
        consist of writing  over-the-counter  ("OTC") options to accommodate its
        customer  needs,  trading in forward  contracts in U.S.  government  and
        agency  issued or  guaranteed  securities  and in futures  contracts  on
        equity-based  indices,  interest rate  instruments  and  currencies  and
        issuing   structured   products  based  on  emerging  market   financial
        instruments  and  indices.  DLJ's  involvement  in  swap  contracts  and
        commodity derivative instruments is not significant.

        Fair Value of Financial Instruments

        The Company  defines  fair value as the quoted  market  prices for those
        instruments  that are  actively  traded in financial  markets.  In cases
        where quoted market prices are not available,  fair values are estimated
        using  present  value  or other  valuation  techniques.  The fair  value
        estimates  are made at a  specific  point in  time,  based on  available
        market  information  and  judgments  about  the  financial   instrument,
        including  estimates  of the timing and amount of  expected  future cash
        flows and the credit standing of  counterparties.  Such estimates do not
        reflect any premium or discount that could result from offering for sale
        at one time the  Company's  entire  holdings of a  particular  financial
        instrument,  nor do they consider the tax impact of the  realization  of
        unrealized  gains or losses.  In many  cases,  the fair value  estimates
        cannot be  substantiated by comparison to independent  markets,  nor can
        the  disclosed  value  be  realized  in  immediate   settlement  of  the
        instrument.

        Certain  financial  instruments  are  excluded,  particularly  insurance
        liabilities  other than financial  guarantees and investment  contracts.
        Fair market  value of  off-balance-sheet  financial  instruments  of the
        Insurance Group was not material at December 31, 1998 and 1997.

                                      F-30
<PAGE>

        Fair  values  for  mortgage  loans  on  real  estate  are  estimated  by
        discounting  future contractual cash flows using interest rates at which
        loans with similar  characteristics  and credit  quality  would be made.
        Fair values for foreclosed mortgage loans and problem mortgage loans are
        limited to the  estimated  fair value of the  underlying  collateral  if
        lower.

        Fair values of policy loans are estimated by discounting  the face value
        of the  loans  from the time of the next  interest  rate  review  to the
        present,  at a rate equal to the excess of the current  estimated market
        rates over the current interest rate charged on the loan.

        The estimated fair values for the Company's  association plan contracts,
        supplementary contracts not involving life contingencies  ("SCNILC") and
        annuities  certain,   which  are  included  in  policyholders'   account
        balances,   and  guaranteed   interest  contracts  are  estimated  using
        projected cash flows  discounted at rates  reflecting  expected  current
        offering rates.

        The  estimated  fair values for variable  deferred  annuities and single
        premium   deferred   annuities   ("SPDA"),   which   are   included   in
        policyholders'  account  balances,  are  estimated  by  discounting  the
        account  value back from the time of the next  crediting  rate review to
        the present,  at a rate equal to the excess of current  estimated market
        rates offered on new policies over the current crediting rates.

        Fair values for long-term debt are  determined  using  published  market
        values, where available,  or contractual cash flows discounted at market
        interest rates. The estimated fair values for non-recourse mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate which
        takes  into  account  the level of  current  market  interest  rates and
        collateral  risk. The estimated  fair values for recourse  mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate based
        upon  current  interest  rates of other  companies  with credit  ratings
        similar to the  Company.  The  Company's  carrying  value of  short-term
        borrowings approximates their estimated fair value.

        The following  table  discloses  carrying value and estimated fair value
        for financial instruments not otherwise disclosed in Notes 3, 7 and 8:
<TABLE>
<CAPTION>

                                                                           December 31,
                                                --------------------------------------------------------------------
                                                              1998                               1997
                                                ---------------------------------  ---------------------------------
                                                   Carrying         Estimated         Carrying         Estimated
                                                    Value          Fair Value          Value           Fair Value
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
        <S>                                     <C>              <C>               <C>               <C>
        Consolidated Financial Instruments:
        Mortgage loans on real estate..........  $    2,809.9     $     2,961.8     $     2,611.4     $    2,822.8
        Other limited partnership interests....         562.6             562.6             509.4            509.4
        Policy loans...........................       2,086.7           2,370.7           2,422.9          2,493.9
        Policyholders' account balances -
          investment contracts.................      12,892.0          13,396.0          12,611.0         12,714.0
        Long-term debt.........................       1,002.4           1,025.2           1,294.5          1,257.0

        Closed Block Financial Instruments:
        Mortgage loans on real estate..........       1,633.4           1,703.5           1,341.6          1,420.7
        Other equity investments...............          56.4              56.4              86.3             86.3
        Policy loans...........................       1,641.2           1,929.7           1,700.2          1,784.2
        SCNILC liability.......................          25.0              25.0              27.6             30.3

        Discontinued Operations Financial
        Instruments:
        Mortgage loans on real estate..........         553.9             599.9             655.5            779.9
        Fixed maturities.......................          24.9              24.9              38.7             38.7
        Other equity investments...............         115.1             115.1             209.3            209.3
        Guaranteed interest contracts..........          37.0              34.0              37.0             34.0
        Long-term debt.........................         147.1             139.8             296.4            297.6
</TABLE>

                                      F-31
<PAGE>

14)     COMMITMENTS AND CONTINGENT LIABILITIES

        The Company  has  provided,  from time to time,  certain  guarantees  or
        commitments  to  affiliates,  investors and others.  These  arrangements
        include commitments by the Company,  under certain  conditions:  to make
        capital  contributions of up to $142.9 million to affiliated real estate
        joint  ventures;  and to provide  equity  financing  to certain  limited
        partnerships of $287.3 million at December 31, 1998, under existing loan
        or loan commitment agreements.

        Equitable  Life  is the  obligor  under  certain  structured  settlement
        agreements  which  it  had  entered  into  with  unaffiliated  insurance
        companies  and  beneficiaries.  To satisfy its  obligations  under these
        agreements,  Equitable  Life owns  single  premium  annuities  issued by
        previously wholly owned life insurance subsidiaries.  Equitable Life has
        directed  payment  under  these  annuities  to be made  directly  to the
        beneficiaries under the structured settlement  agreements.  A contingent
        liability exists with respect to these agreements  should the previously
        wholly  owned   subsidiaries  be  unable  to  meet  their   obligations.
        Management  believes the satisfaction of those  obligations by Equitable
        Life is remote.

        The Insurance  Group had $24.7 million of letters of credit  outstanding
        at December 31, 1998.

15)     LITIGATION

        Major Medical Insurance Cases

        Equitable Life agreed to settle,  subject to court approval,  previously
        disclosed cases involving  lifetime  guaranteed  renewable major medical
        insurance  policies issued by Equitable Life in five states.  Plaintiffs
        in these cases  claimed that  Equitable  Life's  method for  determining
        premium  increases  breached the terms of certain  forms of the policies
        and was  misrepresented.  In certain cases  plaintiffs also claimed that
        Equitable Life  misrepresented  to policyholders  that premium increases
        had been  approved  by  insurance  departments,  and that it  determined
        annual  rate  increases  in a  manner  that  discriminated  against  the
        policyholders.

        In December 1997,  Equitable  Life entered into a settlement  agreement,
        subject  to  court  approval,  which  would  result  in  creation  of  a
        nationwide class consisting of all persons holding,  and paying premiums
        on, the  policies  at any time since  January 1, 1988 and the  dismissal
        with prejudice of the pending  actions and the resolution of all similar
        claims on a nationwide basis.  Under the terms of the settlement,  which
        involves   approximately  127,000  former  and  current   policyholders,
        Equitable  Life would pay $14.2  million in exchange  for release of all
        claims and will provide future relief to certain  current  policyholders
        by  restricting  future premium  increases,  estimated to have a present
        value of $23.3 million.  This estimate is based upon  assumptions  about
        future events that cannot be predicted  with  certainty and  accordingly
        the actual value of the future  relief may vary.  In October  1998,  the
        court entered a judgment  approving  the  settlement  agreement  and, in
        November, a member of the national class filed a notice of appeal of the
        judgment. In January 1999, the Court of Appeals granted Equitable Life's
        motion to dismiss the appeal.

        Life Insurance and Annuity Sales Cases

        A number of lawsuits  are  pending as  individual  claims and  purported
        class  actions  against  Equitable  Life  and its  subsidiary  insurance
        companies Equitable Variable Life Insurance Company ("EVLICO," which was
        merged into Equitable Life effective  January 1, 1997) and The Equitable
        of Colorado,  Inc. ("EOC").  These actions involve,  among other things,
        sales of life and annuity  products for varying periods from 1980 to the
        present,    and   allege,    among   other   things,    sales   practice
        misrepresentation  primarily  involving:  the number of premium payments
        required;  the  propriety  of a product as an  investment  vehicle;  the
        propriety  of a product as a  replacement  of an  existing  policy;  and
        failure to  disclose a product as life  insurance.  Some  actions are in
        state  courts  and  others  are  in  U.S.  District  Courts  in  varying
        jurisdictions,  and are in varying  stages of discovery  and motions for
        class certification.

                                      F-32
<PAGE>

        In general,  the plaintiffs  request an  unspecified  amount of damages,
        punitive damages,  enjoinment from the described practices,  prohibition
        against  cancellation  of policies for  non-payment  of premium or other
        remedies, as well as attorneys' fees and expenses.  Similar actions have
        been filed against  other life and health  insurers and have resulted in
        the  award of  substantial  judgments,  including  material  amounts  of
        punitive damages, or in substantial settlements. Although the outcome of
        litigation cannot be predicted with certainty, particularly in the early
        stages  of an  action,  The  Equitable's  management  believes  that the
        ultimate  resolution  of these cases should not have a material  adverse
        effect on the  financial  position  of The  Equitable.  The  Equitable's
        management  cannot make an estimate of loss, if any, or predict  whether
        or not any such  litigation  will have a material  adverse effect on The
        Equitable's results of operations in any particular period.

        Discrimination Case

        Equitable Life is a defendant in an action,  certified as a class action
        in September  1997, in the United States District Court for the Northern
        District of Alabama, Southern Division, involving alleged discrimination
        on the basis of race against  African-American  applicants and potential
        applicants  in hiring  individuals  as sales agents.  Plaintiffs  seek a
        declaratory  judgment and  affirmative and negative  injunctive  relief,
        including  the  payment of  back-pay,  pension  and other  compensation.
        Although the outcome of litigation  cannot be predicted with  certainty,
        The Equitable's management believes that the ultimate resolution of this
        matter  should  not have a  material  adverse  effect  on the  financial
        position of The Equitable.  The  Equitable's  management  cannot make an
        estimate  of loss,  if any,  or predict  whether or not such matter will
        have a material adverse effect on The Equitable's  results of operations
        in any particular period.

        Alliance Capital

        In July 1995, a class action  complaint was filed against Alliance North
        American  Government  Income  Trust,  Inc.  (the  "Fund"),  Alliance and
        certain other defendants affiliated with Alliance, including the Holding
        Company,  alleging  violations  of Federal  securities  laws,  fraud and
        breach of fiduciary  duty in connection  with the Fund's  investments in
        Mexican and Argentine  securities.  The original complaint was dismissed
        in 1996;  on appeal,  the  dismissal  was  affirmed.  In  October  1996,
        plaintiffs  filed a  motion  for  leave  to file an  amended  complaint,
        alleging  the  Fund  failed  to  hedge  against  currency  risk  despite
        representations  that it would do so, the Fund did not properly disclose
        that it planned to invest in mortgage-backed  derivative  securities and
        two Fund  advertisements  misrepresented  the risks of  investing in the
        Fund. In October 1998,  the U.S. Court of Appeals for the Second Circuit
        issued an order granting plaintiffs' motion to file an amended complaint
        alleging  that the Fund  misrepresented  its  ability  to hedge  against
        currency  risk  and  denying  plaintiffs'  motion  to  file  an  amended
        complaint  containing the other allegations.  Alliance believes that the
        allegations in the amended complaint,  which was filed in February 1999,
        are without merit and intends to defend itself vigorously  against these
        claims.  While the ultimate  outcome of this matter cannot be determined
        at this time,  Alliance's management does not expect that it will have a
        material adverse effect on Alliance's results of operations or financial
        condition.

        DLJSC

        DLJSC is a defendant  along with certain other parties in a class action
        complaint  involving the underwriting of units,  consisting of notes and
        warrants  to  purchase  common  shares,  of Rickel  Home  Centers,  Inc.
        ("Rickel"), which filed a voluntary petition for reorganization pursuant
        to Chapter 11 of the Bankruptcy  Code. The complaint  seeks  unspecified
        compensatory  and punitive  damages from DLJSC, as an underwriter and as
        an owner of 7.3% of the common stock,  for alleged  violation of Federal
        securities  laws and  common  law fraud for  alleged  misstatements  and
        omissions contained in the prospectus and registration statement used in
        the offering of the units.  DLJSC is defending itself vigorously against
        all the allegations contained in the complaint. Although there can be no
        assurance,  DLJ's  management does not believe that the ultimate outcome
        of  this  litigation  will  have a  material  adverse  effect  on  DLJ's
        consolidated  financial  condition.  Due  to the  early  stage  of  this
        litigation,  based on the information  currently  available to it, DLJ's
        management  cannot predict  whether or not such  litigation  will have a
        material adverse effect on DLJ's results of operations in any particular
        period.

                                      F-33
<PAGE>

        DLJSC is a defendant in a purported  class action filed in a Texas State
        Court on behalf  of the  holders  of $550  million  principal  amount of
        subordinated   redeemable   discount   debentures  of  National   Gypsum
        Corporation  ("NGC").  The debentures were canceled in connection with a
        Chapter 11 plan of reorganization  for NGC consummated in July 1993. The
        litigation   seeks   compensatory   and  punitive  damages  for  DLJSC's
        activities as financial advisor to NGC in the course of NGC's Chapter 11
        proceedings.  Trial is  expected  in early May 1999.  DLJSC  intends  to
        defend itself  vigorously  against all the allegations  contained in the
        complaint. Although there can be no assurance, DLJ's management does not
        believe  that  the  ultimate  outcome  of this  litigation  will  have a
        material adverse effect on DLJ's consolidated financial condition. Based
        upon the information  currently available to it, DLJ's management cannot
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        DLJSC is a  defendant  in a  complaint  which  alleges  that DLJSC and a
        number of other financial institutions and several individual defendants
        violated civil provisions of RICO by inducing  plaintiffs to invest over
        $40 million in The Securities  Groups,  a number of tax shelter  limited
        partnerships,  during the years 1978 through 1982. The  plaintiffs  seek
        recovery of the loss of their  entire  investment  and an  approximately
        equivalent  amount of  tax-related  damages.  Judgment for damages under
        RICO are subject to  trebling.  Discovery  is  complete.  Trial has been
        scheduled  for May 17,  1999.  DLJSC  believes  that it has  meritorious
        defenses  to the  complaints  and will  continue  to  contest  the suits
        vigorously.  Although there can be no assurance,  DLJ's  management does
        not believe that the  ultimate  outcome of this  litigation  will have a
        material adverse effect on DLJ's consolidated financial condition. Based
        upon the information  currently available to it, DLJ's management cannot
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        DLJSC is a defendant  along with certain  other  parties in four actions
        involving Mid-American Waste Systems, Inc. ("Mid-American"), which filed
        a voluntary  petition for  reorganization  pursuant to Chapter 11 of the
        Bankruptcy  Code  in  January  1997.   Three  actions  seek  rescission,
        compensatory and punitive damages for DLJSC's role in underwriting notes
        of Mid-American.  The other action,  filed by the Plan Administrator for
        the bankruptcy  estate of Mid-American,  alleges that DLJSC is liable as
        an  underwriter  for alleged  misrepresentations  and  omissions  in the
        prospectus   for  the  notes,   and  liable  as  financial   advisor  to
        Mid-American  for  allegedly  failing to advise  Mid-American  about its
        financial condition.  DLJSC believes that it has meritorious defenses to
        the  complaints  and will  continue  to  contest  the suits  vigorously.
        Although there can be no assurance,  DLJ's  management  does not believe
        that the  ultimate  outcome  of this  litigation  will  have a  material
        adverse effect on DLJ's  consolidated  financial  condition.  Based upon
        information  currently  available to it, DLJ's management cannot predict
        whether or not such  litigation  will have a material  adverse effect on
        DLJ's results of operations in any particular period.

        Other Matters

        In addition to the matters  described above, the Holding Company and its
        subsidiaries  are involved in various legal actions and  proceedings  in
        connection  with their  businesses.  Some of the actions and proceedings
        have been brought on behalf of various  alleged classes of claimants and
        certain of these  claimants seek damages of unspecified  amounts.  While
        the ultimate outcome of such matters cannot be predicted with certainty,
        in the opinion of management no such matter is likely to have a material
        adverse  effect on the  Company's  consolidated  financial  position  or
        results of operations.

16)     LEASES

        The Company  has  entered  into  operating  leases for office  space and
        certain other assets,  principally data processing  equipment and office
        furniture and  equipment.  Future minimum  payments under  noncancelable
        leases for 1999 and the succeeding  four years are $98.7 million,  $92.7
        million,  $73.4 million, $59.9 million, $55.8 million and $550.1 million
        thereafter. Minimum future sublease rental income on these noncancelable
        leases  for 1999 and the  succeeding  four years is $7.6  million,  $5.6
        million,  $4.6  million,  $2.3  million,  $2.3 million and $25.4 million
        thereafter.

                                      F-34
<PAGE>

        At December 31, 1998, the minimum future rental income on  noncancelable
        operating  leases for wholly owned  investments  in real estate for 1999
        and the succeeding four years is $189.2 million,  $177.0 million, $165.5
        million, $145.4 million, $122.8 million and $644.7 million thereafter.

17)     OTHER OPERATING COSTS AND EXPENSES

        Other operating costs and expenses consisted of the following:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Compensation costs.................................  $       772.0       $      721.5       $      704.8
        Commissions........................................          478.1              409.6              329.5
        Short-term debt interest expense...................           26.1               31.7                8.0
        Long-term debt interest expense....................           84.6              121.2              137.3
        Amortization of policy acquisition costs...........          292.7              287.3              405.2
        Capitalization of policy acquisition costs.........         (609.1)            (508.0)            (391.9)
        Rent expense, net of sublease income...............          100.0              101.8              113.7
        Cursitor intangible assets writedown...............            -                120.9                -
        Other..............................................        1,056.8              917.9              769.1
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     2,201.2       $    2,203.9       $    2,075.7
                                                            =================   ================   =================
</TABLE>

        During 1997 and 1996,  the Company  restructured  certain  operations in
        connection with cost reduction  programs and recorded pre-tax provisions
        of $42.4  million and $24.4  million,  respectively.  The  amounts  paid
        during 1998,  associated  with cost  reduction  programs,  totaled $22.6
        million.  At December 31, 1998,  the  liabilities  associated  with cost
        reduction  programs  amounted to $39.4 million.  The 1997 cost reduction
        program  included costs related to employee  termination and exit costs.
        The 1996 cost reduction program included  restructuring costs related to
        the consolidation of insurance operations' service centers. Amortization
        of DAC in 1996 included a $145.0  million  writeoff of DAC related to DI
        contracts.

18)     INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

        Equitable  Life is  restricted as to the amounts it may pay as dividends
        to  the  Holding  Company.   Under  the  New  York  Insurance  Law,  the
        Superintendent  has broad discretion to determine  whether the financial
        condition of a stock life insurance company would support the payment of
        dividends to its  shareholders.  For 1998, 1997 and 1996,  statutory net
        income (loss)  totaled  $384.4  million,  $(351.7)  million and $(351.1)
        million,  respectively.  Statutory  surplus,  capital  stock  and  Asset
        Valuation  Reserve ("AVR") totaled $4,728.0 million and $3,907.1 million
        at December 31, 1998 and 1997, respectively. No dividends have been paid
        by Equitable Life to the Holding Company to date.

        At December 31, 1998, the Insurance  Group,  in accordance  with various
        government  and state  regulations,  had  $25.6  million  of  securities
        deposited with such government or state agencies.

        The differences  between  statutory surplus and capital stock determined
        in accordance  with Statutory  Accounting  Principles  ("SAP") and total
        shareholders' equity on a GAAP basis are primarily  attributable to: (a)
        inclusion  in  SAP  of  an  AVR  intended  to  stabilize   surplus  from
        fluctuations in the value of the investment portfolio; (b) future policy
        benefits and policyholders'  account balances under SAP differ from GAAP
        due  to  differences   between   actuarial   assumptions  and  reserving
        methodologies;  (c) certain policy  acquisition costs are expensed under
        SAP but deferred under GAAP and amortized over future periods to achieve
        a matching of  revenues  and  expenses;  (d)  Federal  income  taxes are
        generally  accrued  under SAP based upon  revenues  and  expenses in the
        Federal  income tax return while under GAAP deferred  taxes are provided
        for timing differences  between recognition of revenues and expenses for
        financial  reporting  and income tax  purposes;  (e) valuation of assets
        under SAP and GAAP  differ due to  different  investment  valuation  and
        depreciation methodologies,  as well as the deferral of interest-related
        realized capital gains and losses on fixed income  investments;  and (f)
        differences  in  the  accrual   methodologies  for  post-employment  and
        retirement benefit plans.

                                      F-35
<PAGE>

19)     BUSINESS SEGMENT INFORMATION

        The Company's  operations consist of Insurance and Investment  Services.
        The  Company's  management  evaluates the  performance  of each of these
        segments  independently  and  allocates  resources  based on current and
        future   requirements   of  each  segment.   Management   evaluates  the
        performance  of each segment based upon  operating  results  adjusted to
        exclude the effect of unusual or  non-recurring  events and transactions
        and  certain  revenue  and  expense  categories  not related to the base
        operations  of  the  particular   business  net  of  minority  interest.
        Information for all periods is presented on a comparable basis.

        Intersegment  investment  advisory and other fees of approximately $61.8
        million,  $84.1  million  and $129.2  million  for 1998,  1997 and 1996,
        respectively,  are included in total revenues of the Investment Services
        segment.   These  fees,   excluding   amounts  related  to  discontinued
        operations of $.5 million, $4.2 million and $13.3 million for 1998, 1997
        and 1996, respectively, are eliminated in consolidation.

        The following  tables  reconcile each  segment's  revenues and operating
        earnings to total  revenues  and  earnings  from  continuing  operations
        before Federal income taxes and cumulative  effect of accounting  change
        as reported on the consolidated statements of earnings and the segments'
        assets to total assets on the consolidated balance sheets, respectively.
<TABLE>
<CAPTION>

                                                                   Investment
                                                Insurance           Services        Elimination           Total
                                              ---------------   -----------------  ---------------   ----------------
                                                                          (In Millions)
        <S>                                    <C>               <C>                <C>               <C>
        1998
        Segment revenues.....................  $     4,029.8     $    1,438.4       $        (5.7)    $    5,462.5
        Investment gains.....................           64.8             35.4                 -              100.2
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     4,094.6     $    1,473.8       $        (5.7)    $    5,562.7
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       688.6     $      284.3       $         -       $      972.9
        Investment gains , net of
          DAC and other charges..............           41.7             27.7                 -               69.4
        Pre-tax minority interest............            -              141.5                 -              141.5
                                              ---------------   -----------------  ---------------   ----------------
        Earnings from Continuing
          Operations.........................  $       730.3     $      453.5       $         -       $    1,183.8
                                              ===============   =================  ===============   ================

        Total Assets.........................  $    75,626.0     $   12,379.2       $       (64.4)    $   87,940.8
                                              ===============   =================  ===============   ================


        1997
        Segment revenues.....................  $     3,990.8     $    1,200.0       $       (7.7)     $    5,183.1
        Investment gains (losses)............         (318.8)           255.1                -               (63.7)
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     3,672.0     $    1,455.1       $       (7.7)     $    5,119.4
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       507.0     $      258.3       $        -        $      765.3
        Investment gains (losses), net of
          DAC and other charges..............         (292.5)           252.7                -               (39.8)
        Non-recurring costs and expenses.....          (41.7)          (121.6)               -              (163.3)
        Pre-tax minority interest............            -              108.5                -               108.5
                                              ---------------   -----------------  ---------------   ----------------
        Earnings from Continuing
          Operations.........................  $       172.8     $      497.9       $        -        $      670.7
                                              ===============   =================  ===============   ================

        Total Assets.........................  $    67,762.4     $   13,691.4       $      (96.1)     $   81,357.7
                                              ===============   =================  ===============   ================
</TABLE>

                                      F-36
<PAGE>

<TABLE>
<CAPTION>

                                                                   Investment
                                                Insurance           Services        Elimination           Total
                                              ---------------   -----------------  ---------------   ----------------
                                                                          (In Millions)
        <S>                                    <C>               <C>                <C>               <C>
        1996
        Segment revenues.....................  $     3,789.1     $    1,105.5       $       (12.6)    $    4,882.0
        Investment gains (losses)............          (30.3)            20.5                 -               (9.8)
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     3,758.8     $    1,126.0       $       (12.6)    $    4,872.2
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       337.1     $      224.6       $         -       $      561.7
        Investment gains (losses), net of
          DAC and other charges..............          (37.2)            16.9                 -              (20.3)
        Reserve strengthening and DAC
          writeoff...........................         (393.0)             -                   -             (393.0)
        Non-recurring costs and
          expenses...........................          (22.3)            (1.1)                -              (23.4)
        Pre-tax minority interest............            -               83.6                 -               83.6
                                              ---------------   -----------------  ---------------   ----------------
        Earnings (Loss) from
          Continuing Operations..............  $      (115.4)    $      324.0       $         -       $      208.6
                                              ===============   =================  ===============   ================
</TABLE>

20)     QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

        The  quarterly  results of operations  for 1998 and 1997 are  summarized
        below:
<TABLE>
<CAPTION>

                                                                    Three Months Ended
                                       ------------------------------------------------------------------------------
                                           March 31           June 30           September 30          December 31
                                       -----------------  -----------------   ------------------   ------------------
                                                                       (In Millions)
        <S>                            <C>                <C>                 <C>                  <C>
        1998
        Total Revenues................  $     1,470.2      $     1,422.9       $    1,297.6         $    1,372.0
                                       =================  =================   ==================   ==================

        Earnings from Continuing
          Operations before
          Cumulative Effect
          of Accounting Change........  $       212.8      $       197.0       $      136.8         $      158.9
                                       =================  =================   ==================   ==================

        Net Earnings..................  $       213.3      $       198.3       $      137.5         $      159.1
                                       =================  =================   ==================   ==================

        1997
        Total Revenues................  $     1,266.0      $     1,552.8       $    1,279.0         $    1,021.6
                                       =================  =================   ==================   ==================

        Earnings from Continuing
          Operations before
          Cumulative Effect
          of Accounting Change........  $       117.4      $       222.5       $      145.1         $       39.4
                                       =================  =================   ==================   ==================

        Net Earnings (Loss)...........  $       114.1      $       223.1       $      144.9         $      (44.9)
                                       =================  =================   ==================   ==================
</TABLE>

        Net earnings for the three  months  ended  December 31, 1997  includes a
        charge of $212.0 million related to additions to valuation allowances on
        and   writeoffs   of  real  estate  of  $225.2   million,   and  reserve
        strengthening  on  discontinued  operations of $84.3 million offset by a
        reversal of prior years tax reserves of $97.5 million.

                                      F-37
<PAGE>

21)     INVESTMENT IN DLJ

        At December  31,  1998,  the  Company's  ownership  of DLJ  interest was
        approximately  32.5%. The Company's  ownership  interest will be further
        reduced  upon  the  issuance  of  common  stock  after  the  vesting  of
        forfeitable  restricted  stock units  acquired by and/or the exercise of
        options  granted to certain DLJ employees.  DLJ  restricted  stock units
        represents  forfeitable  rights to  receive  approximately  5.2  million
        shares of DLJ common stock through February 2000.

        The results of  operations  of DLJ are accounted for on the equity basis
        and  are  included  in  commissions,   fees  and  other  income  in  the
        consolidated statements of earnings. The Company's carrying value of DLJ
        is included in investment in and loans to affiliates in the consolidated
        balance sheets.

        Summarized  balance  sheets  information  for  DLJ,  reconciled  to  the
        Company's carrying value of DLJ, are as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Assets:
        Trading account securities, at market value............................  $   13,195.1       $   16,535.7
        Securities purchased under resale agreements...........................      20,063.3           22,628.8
        Broker-dealer related receivables......................................      34,264.5           28,159.3
        Other assets...........................................................       4,759.3            3,182.0
                                                                                ----------------   -----------------
        Total Assets...........................................................  $   72,282.2       $   70,505.8
                                                                                ================   =================

        Liabilities:
        Securities sold under repurchase agreements............................  $   35,775.6       $   36,006.7
        Broker-dealer related payables.........................................      26,161.5           26,127.2
        Short-term and long-term debt..........................................       3,997.6            3,249.5
        Other liabilities......................................................       3,219.8            2,860.9
                                                                                ----------------   -----------------
        Total liabilities......................................................      69,154.5           68,244.3
        DLJ's company-obligated mandatorily redeemed preferred
          securities of subsidiary trust holding solely debentures of DLJ......         200.0              200.0
        Total shareholders' equity.............................................       2,927.7            2,061.5
                                                                                ----------------   -----------------
        Total Liabilities, Cumulative Exchangeable Preferred Stock and
          Shareholders' Equity.................................................  $   72,282.2       $   70,505.8
                                                                                ================   =================

        DLJ's equity as reported...............................................  $    2,927.7       $    2,061.5
        Unamortized cost in excess of net assets acquired in 1985
          and other adjustments................................................          23.7               23.5
        The Holding Company's equity ownership in DLJ..........................      (1,002.4)            (740.2)
        Minority interest in DLJ...............................................      (1,118.2)            (729.3)
                                                                                ----------------   -----------------
        The Company's Carrying Value of DLJ....................................  $      830.8       $      615.5
                                                                                ================   =================
</TABLE>

                                      F-38
<PAGE>

        Summarized  statements of earnings information for DLJ reconciled to the
        Company's equity in earnings of DLJ is as follows:
<TABLE>
<CAPTION>

                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Commission, fees and other income......................................  $    3,184.7       $    2,430.7
        Net investment income..................................................       2,189.1            1,652.1
        Dealer, trading and investment gains, net..............................          33.2              557.7
                                                                                ----------------   -----------------
        Total revenues.........................................................       5,407.0            4,640.5
        Total expenses including income taxes..................................       5,036.2            4,232.2
                                                                                ----------------   -----------------
        Net earnings...........................................................         370.8              408.3
        Dividends on preferred stock...........................................          21.3               12.2
                                                                                ----------------   -----------------
        Earnings Applicable to Common Shares...................................  $      349.5       $      396.1
                                                                                ================   =================

        DLJ's earnings applicable to common shares as reported.................  $      349.5       $      396.1
        Amortization of cost in excess of net assets acquired in 1985..........           (.8)              (1.3)
        The Holding Company's equity in DLJ's earnings.........................        (136.8)            (156.8)
        Minority interest in DLJ...............................................         (99.5)            (109.1)
                                                                                ----------------   -----------------
        The Company's Equity in DLJ's Earnings.................................  $      112.4       $      128.9
                                                                                ================   =================
</TABLE>

22)     ACCOUNTING FOR STOCK-BASED COMPENSATION

        The  Holding  Company  sponsors a stock  option  plan for  employees  of
        Equitable  Life.  DLJ and Alliance  each sponsor  their own stock option
        plans for  certain  employees.  The  Company  has elected to continue to
        account for  stock-based  compensation  using the intrinsic value method
        prescribed  in APB No.  25. Had  compensation  expense  for the  Holding
        Company,  DLJ and  Alliance  Stock  Option  Incentive  Plan options been
        determined  based  on SFAS  No.  123's  fair  value  based  method,  the
        Company's  pro forma net  earnings  for 1998,  1997 and 1996  would have
        been:
<TABLE>
<CAPTION>

                                                                        1998              1997             1996
                                                                   ---------------   ---------------  ---------------
                                                                                     (In Millions)
       <S>                                                          <C>               <C>              <C>
        Net Earnings:
          As reported.............................................  $      708.2      $     437.2      $       10.3
          Pro forma...............................................         678.4            426.3               3.3
</TABLE>

        The fair values of options  granted after  December 31, 1994,  used as a
        basis  for the above pro forma  disclosures,  were  estimated  as of the
        dates of grant using the Black-Scholes  option pricing model. The option
        pricing assumptions for 1998, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                    Holding Company                      DLJ                            Alliance
                             ------------------------------ ------------------------------- ----------------------------------
                               1998      1997       1996      1998       1997      1996       1998       1997         1996
                             --------- ---------- --------- ---------- -------------------- ---------------------- -----------

        <S>                  <C>        <C>       <C>        <C>        <C>       <C>        <C>        <C>         <C>
        Dividend yield......  0.32%      0.48%     0.80%      0.69%      0.86%     1.54%      6.50%      8.00%       8.00%

        Expected volatility.   28%        20%       20%        40%        33%       25%        29%        26%         23%

        Risk-free interest
          rate..............  5.48%      5.99%     5.92%      5.53%      5.96%     6.07%      4.40%      5.70%       5.80%

        Expected life
          in years..........    5          5         5          5          5         5         7.2        7.2         7.4

        Weighted average
          fair value per
          option at
          grant-date........  $22.64    $12.25     $6.94     $16.27     $10.81     $4.03      $3.86      $2.18       $1.35
</TABLE>

                                      F-39
<PAGE>

        A summary of the Holding Company,  DLJ and Alliance's option plans is as
        follows:
<TABLE>
<CAPTION>

                                        Holding Company                     DLJ                         Alliance
                                  ----------------------------- ----------------------------- -----------------------------
                                                    Weighted                      Weighted                     Weighted
                                                    Average                       Average                       Average
                                                    Exercise                      Exercise                     Exercise
                                                    Price of                      Price of                     Price of
                                      Shares        Options         Shares        Options         Units         Options
                                  (In Millions)   Outstanding   (In Millions)   Outstanding   (In Millions)   Outstanding
                                  --------------- ------------- --------------- ------------- -----------------------------
       <S>                              <C>          <C>             <C>         <C>               <C>          <C>
        Balance as of
          January 1, 1996........       6.7           $20.27         18.4         $13.50            9.6          $ 8.86
          Granted................        .7           $24.94          4.2         $16.27            1.4          $12.56
          Exercised..............       (.1)          $19.91          -                             (.8)         $ 6.82
          Expired................       -                             -                             -
          Forfeited..............       (.6)          $20.21          (.4)        $13.50            (.2)         $ 9.66
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1996......       6.7           $20.79         22.2         $14.03           10.0          $ 9.54
          Granted................       3.2           $41.85          6.4         $30.54            2.2          $18.28
          Exercised..............      (1.6)          $20.26          (.2)        $16.01           (1.2)         $ 8.06
          Forfeited..............       (.4)          $23.43          (.2)        $13.79            (.4)         $10.64
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1997......       7.9           $29.05         28.2         $17.78           10.6          $11.41
          Granted................       4.3           $66.26          1.5         $38.59            2.8          $26.28
          Exercised..............      (1.1)          $21.18         (1.4)        $14.91            (.9)         $ 8.91
          Forfeited..............       (.4)          $47.01          (.1)        $17.31            (.2)         $13.14
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1998......      10.7           $44.00         28.2         $19.04           12.3          $14.94
                                  ===============               =============                 ===============
</TABLE>

                                      F-40
<PAGE>

        Information  about options  outstanding  and exercisable at December 31,
        1998 is as follows:
<TABLE>
<CAPTION>

                                             Options Outstanding                          Options Exercisable
                             ----------------------------------------------------  -----------------------------------
                                                    Weighted
                                                    Average         Weighted                             Weighted
              Range of             Number          Remaining         Average             Number           Average
              Exercise          Outstanding       Contractual       Exercise          Exercisable        Exercise
               Prices          (In Millions)      Life (Years)        Price          (In Millions)         Price
        --------------------------------------- ----------------- ----------------  ------------------- ---------------

               Holding
               Company
        ----------------------
        <S>                        <C>                 <C>           <C>                <C>                <C>
        $18.125    -$27.75           3.7               5.19           $20.97              3.0              $20.33
        $28.50     -$45.25           3.0               8.68           $41.79              -
        $50.63     -$66.75           2.1               9.21           $52.73              -
        $81.94     -$82.56           1.9               9.62           $82.56              -
                              -----------------                                    -------------------
        $18.125    -$82.56          10.7               7.75           $44.00              3.0              $20.33
                              ================= ================= ================  ==================== ==============

                 DLJ
        ----------------------
        $13.50    -$25.99           22.3               7.1            $14.59             21.4              $15.05
        $26.00    -$38.99            5.0               8.8            $33.94              -
        $39.00    -$52.875            .9               9.4            $44.65              -
                              -----------------                                    -------------------
        $13.50    -$52.875          28.2               7.5            $19.04             21.4              $15.05
                              ================= ================== ==============  ===================== =============

              Alliance
        ----------------------
        $ 3.03    -$ 9.69            3.1               4.5            $ 8.03              2.4              $ 7.57
        $ 9.81    -$10.69            2.0               5.3            $10.05              1.6              $10.07
        $11.13    -$13.75            2.4               7.5            $11.92              1.0              $11.77
        $18.47    -$18.78            2.0               9.0            $18.48               .4              $18.48
        $22.50    -$26.31            2.8               9.9            $26.28              -                  -
                              -----------------                                    -------------------
        $  3.03   -$26.31           12.3               7.2            $14.94              5.4              $ 9.88
                              ================= =================== =============  ===================== =============
</TABLE>


                                      F-41




<PAGE>

                                    PART C

                               OTHER INFORMATION

Item 24. Financial Statements and Exhibits.

         (a) Financial Statements included in Part B.

         1. Separate Account No. 45:

            - Report of Independent Accountants - PricewaterhouseCoopers LLP;
            - Statements of Assets and Liabilities for the Year Ended
              December 31, 1998
            - Statements of Operations for the Year Ended December 31, 1998;
            - Statements of Changes in Net Assets for the Years Ended December
              31, 1998 and 1997; and
            - Notes to Financial Statements.

         2. The Equitable Life Assurance Society of the United States:

            - Report of Independent Accountants - PricewaterhouseCoopers LLP;
            - Consolidated Balance Sheets as of December 31, 1998 and
              1997;
            - Consolidated Statements of Earnings for Years Ended
              December 31, 1998, 1997 and 1996;
            - Consolidated Statements of Equity for Years Ended
              December 31, 1998, 1997 and 1996;
            - Consolidated Statements of Cash Flows for Years Ended
              December 31, 1998, 1997 and 1996; and
            - Notes to Consolidated Financial Statements.

         (b) Exhibits.

         The following exhibits are filed herewith:

         1. Resolutions of the Board of Directors of The Equitable Life
            Assurance Society of the United States ("Equitable")
            authorizing the establishment of the Registrant, previously refiled
            with this Registration Statement on Form N-4 (File No. 33-83750) on
            February 27, 1998.

         2. Not applicable.

         3. (a) Form of Distribution Agreement among Equitable
                Distributors, Inc., Separate Account No. 45 and Equitable
                Life Assurance Society of the United States, previously refiled
                electronically with this Registration Statement on Form N-4
                (File No. 33-83750) on February 27, 1998.

            (b) Distribution and Servicing Agreement among Equico Securities,
                Inc. (now AXA Advisors, LLC), The Equitable Life Assurance
                Society of the United States and Equitable Variable Life
                Insurance Company, dated as of May 1, 1994, incorporated herein
                by reference to Exhibit 3(c) to the Registration Statement on
                Form N-4 (File No. 2-30070) on February 14, 1995.

            (c) Letter of Agreement for Distribution Agreement among The
                Equitable Life Assurance Society of the United States and EQ
                Financial Consultants, Inc. (now AXA Advisors, LLC), dated April
                20, 1998, previously filed with this Registration Statement,
                File No. 33-83750 on May 1, 1998.






                               C-1


<PAGE>

         4. (a) Form of group annuity contract no. 1050-94IC, previously
                refiled electronically with this Registration Statement on
                Form N-4 (File No. 33-83750) on February 27, 1998.

            (b) Forms of group annuity certificate nos. 94ICA and
                94ICB, previously refiled electronically with this
                Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.

            (c) Forms of endorsement nos. 94ENIRAI, 94ENNQI and
                94ENMVAI to contract no. 1050-94IC and data pages
                nos. 94ICA/BIM and 94ICA/BMVA, previously refiled
                electronically with this Registration Statement on Form N-4
                (File No. 33-83750) on February 27, 1998.

            (d) Forms of data pages no. 94ICA/BIM (IRA) and (NQ),
                previously refiled electronically with this
                Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.

            (e) Form of endorsement no. 95ENLCAI to contract no. 1050-94IC and
                data pages no. 94ICA/BLCA, previously refiled electronically
                with this Registration Statement on Form N-4 (File No. 33-83750)
                on February 27, 1998.

            (f) Forms of data pages for Rollover IRA, IRA Assured
                Payment Option, IRA Assured Payment Option Plus,
                Accumulator, Assured Growth Plan, Assured Growth
                Plan (Flexible Income Program), Assured Payment
                Plan (Period Certain) and Assured Payment Plan
                (Life with a Period Certain), previously filed with
                this Registration Statement No. 33-83750 on August
                31, 1995.

            (g) Forms of data pages for Rollover IRA, IRA Assured
                Payment Option Plus and Accumulator, previously
                filed with this Registration Statement No. 33-83750
                on April 23, 1996.

            (h) Form of Guaranteed Minimum Income Benefit
                Endorsement to Contract Form No. 10-50-94IC and the
                Certificates under the Contract, previously filed
                with this Registration Statement No. 33-83750 on
                April 23, 1996.

            (i) Form of data pages for Accumulator and Rollover
                IRA, previously filed with this Registration
                Statement No. 33-83750 on October 15, 1996.

            (j) Forms of data pages for Accumulator and Rollover
                IRA, previously filed with this Registration Statement
                No. 33-83750 on April 30, 1997.

            (k) Forms of data pages for Accumulator and Rollover IRA, previously
                filed with this Registration Statement No. 33-83750 on
                December 31, 1997.

            (l) Form of endorsement No. 98Roth to Contract Form No. 1050-94IC
                and the Certificates under the Contract, previously
                filed with this Registration Statement No. 33-83750 on
                December 31, 1997.

            (m) Form of data pages No. 94ICB and 94ICBMVA for Equitable
                Accumulator (IRA) Certificates, previously filed with this
                Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.

            (n) Form of data pages No. 94ICB and 94ICBMVA for Equitable
                Accumulator (NQ) Certificates, previously filed with this
                Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.

            (o) Form of data pages No. 94ICB and 94ICBMVA for Equitable
                Accumulator (QP) Certificates, previously filed with this
                Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.

            (p) Form of data pages No. 94ICB, 94ICBMVA and 94ICBLCA for Assured
                Payment Option Certificates, previously filed with this
                Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.

            (q) Form of data pages No. 94ICB, 94ICBMVA and 94ICBLCA for APO Plus
                Certificates, previously filed with this Registration Statement
                on Form N-4 (File No. 33-83750) on February 27, 1998.

            (r) Form of Endorsement applicable to Defined Benefit Qualified Plan
                Certificates No. 98ENDQPI, previously filed with this
                Registration Statement File No. 33-83750 on May 1, 1998.

            (s) Form of Endorsement applicable to Non-Qualified Certificates No.
                98ENJONQI, previously filed with this Registration Statement on
                Form N-4 (File No. 33-83750) on February 27, 1998.

            (t) Form of Endorsement applicable to Charitable Remainder Trusts
                No. 97ENCRTI, previously filed with this Registration Statement
                on Form N-4 (File No. 33-83750) on February 27, 1998.

            (u) Form of Guaranteed Interest Account endorsement no. 98ENGAIAII,
                and data pages 94ICA/B, incorporated herein by reference to
                Exhibit No. 4(r) to the Registration Statement on Form N-4 (File
                No. 333-05593) filed on May 1, 1998.

            (v) Form of Equitable Accumulator TSA Data pages, previously filed
                with this Registration Statement File No. 33-83750 on May 22,
                1998.

            (w) Form of Endorsement Applicable to TSA Data Certificates,
                incorporated by reference to Exhibit 4(t) to the Registration
                Statement on Form N-4 (File No. 333-05593) filed on May 22,
                1998.

            (x) Form of data pages for Equitable Accumulator (IRA, NQ, QP, and
                TSA), previously filed with this Registration Statement File No.
                33-83750 on November 30, 1998.

            (y) Form of data pages (as revised) for Equitable Accumulator (IRA,
                NQ, QP, and TSA), previously filed with this Registration
                Statement File No. 33-83750 on December 28, 1998.

            (z) Form of Endorsement No. 98ENIRAI-IM to Contract No. 1050-94IC
                and the Certificates under the Contract, previously filed with
                this Registration Statement File No. 33-83750 on December 28,
                1998.

            (a)(a)(i)  Form of Data Pages for Equitable Accumulator Flexible
                       Premium IRA, previously filed with this Registration
                       Statement File No. 33-83750 on April 30, 1999.

            (a)(a)(ii) Form of data pages for Equitable Accumulator Flexible
                       Premium Roth IRA, previously filed with this Registration
                       Statement File No. 33-83750 on April 30, 1999.

            (b)(b) Form of data pages for Equitable Accumulator NQ, QP and TSA,
                   previously filed with this Registration Statement File
                   No. 33-83750 on April 30, 1999.


            (c)(c) Form of data pages for new version of Equitable Accumulator.


         5. (a) Forms of application used with the IRA, NQ and Fixed
                Annuity Markets, previously refiled electronically with this
                Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.

            (b)(i)  Forms of Enrollment Form/Application for Rollover
                    IRA, Choice Income Plan and Accumulator, previously
                    filed with this Registration Statement No. 33-83750
                    on April 23, 1996.

                               C-2
<PAGE>

            (b)(ii) Form of Enrollment Form/Application for Equitable
                    Accumulator (IRA, NQ and QP), incorporated herein by
                    reference to Exhibit No. 5(e) to the Registration Statement
                    on Form N-4 (File No. 333-05593) filed on May 1, 1998.

            (c) Forms of Enrollment Form/Application for Accumulator and
                Rollover IRA, previously filed with this Registration
                Statement No. 33-83750 on April 30, 1997.

            (d) Forms of Enrollment Form/Application for Accumulator and
                Rollover IRA, previously filed with this Registration Statement
                No. 33-83750 on December 31, 1997.

            (e) Form of Enrollment Form/Application No. 126737 (5/98) for
                Equitable Accumulator (IRA, NQ and QP), previously filed with
                this Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.

            (f) Form of Enrollment Form/Application for Equitable Accumulator
                (IRA, NQ, QP, and TSA), previously filed with this
                Registration Statement File No. 33-83750 on May 22, 1998.

            (g) Form of Enrollment Form/Application for Equitable Accumulator
                (IRA, NQ, QP, and TSA), previously filed with this Registration
                Statement File No. 33-83750 on November 30, 1998.

            (h) Form of Enrollment Form/Application for Equitable Accumulator
                (as revised) for (IRA, NQ, QP, and TSA), previously filed with
                this Registration Statement File No. 33-83750 on
                December 28, 1998.


            (i) Form of Enrollment Form/Application for Equitable Accumulator,
                previously filed with this Registration Statement File
                No. 33-83750 on April 30, 1999.


         6. (a) Restated Charter of Equitable, as amended January 1,
                1997, previously filed with this Registration Statement
                No. 33-83750 on March 6, 1997.

            (b) By-Laws of Equitable, as amended November 21, 1996,
                previously filed with this Registration Statement
                No. 33-83750 on March 6, 1997.

         7. Not applicable.

         8. Form of Participation Agreement among EQ Advisors Trust,
            Equitable, Equitable Distributors, Inc. and EQ Financial
            Consultants, Inc., incorporated by reference to the
            Registration Statement of EQ Advisors Trust on Form N-1A.
            (File Nos. 333-17217 and 811-07953).

         9. (a) Opinion and Consent of Jonathan Gaines, Esq., Vice President and
                Associate General Counsel of Equitable, as to the legality of
                the securities being offered, previously filed with this
                Registration Statement No. 33-83750 on April 29, 1997.

            (b) Opinion and Consent of Mary P. Breen, Esq., Vice President and
                Associate General Counsel of Equitable, as to the legality of
                the securities being registered, previously filed with this
                Registration Statement No. 33-83750 on February 27, 1998.


            (c) Opinion and Consent of Robin Wagner, Esq., Vice President and
                Counsel of Equitable, as to the legality of the securities being
                registered.



        10. (a) Consent of PricewaterhouseCoopers LLP.

            (b) Powers of Attorney, previously filed with this Registration
                Statement File No. 33-83750 on April 30, 1999.

            (c) Power of Attorney.


        11. Not applicable.

        12. Not applicable.

        13. (a) Formulae for Determining Money Market Fund Yield for a
                Seven-Day Period for the INCOME MANAGER, previously refiled with
                this Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.

            (b) Formulae for Determining Cumulative and Annualized
                Rates of Return for the INCOME MANAGER, previously refiled with
                this Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.

            (c) Formulae for Determining Standardized Performance
                Value and Annualized Average Performance Ratio for
                INCOME MANAGER Certificates, previously refiled with
                this Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.


                                     C-3
<PAGE>

Item 25: Directors and Officers of Equitable.

         Set forth below is information regarding the directors and principal
         officers of Equitable. Equitable's address is 1290 Avenue of Americas,
         New York, New York 10104. The business address of the persons whose
         names are preceded by an asterisk is that of Equitable.

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

DIRECTORS



Francoise Colloc'h                          Director
AXA
23, Avenue Matignon
75008 Paris, France

Henri de Castries                           Director
AXA
23, Avenue Matignon
75008 Paris, France

Joseph L. Dionne                            Director
The McGraw-Hill Companies
1221 Avenue of the Americas
New York, NY 10020

Denis Duverne                               Director
AXA
23, Avenue Matignon
75008 Paris, France

Jean-Rene Fourtou                           Director
Rhone-Poulenc S.A.
25 Quai Paul Doumer
92408 Courbevoie Cedex,
France

Norman C. Francis                           Director
Xavier University of Louisiana
7325 Palmetto Street
New Orleans, LA 70125

                                      C-4
<PAGE>

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

Donald J. Greene                            Director
LeBouef, Lamb, Greene & MacRae
125 West 55th Street
New York, NY 10019-4513

John T. Hartley                             Director
Harris Corporation
1025 NASA Boulevard
Melbourne, FL 32919


John H.F. Haskell Jr.                      Director
Warburg Dillion Read LLC
535 Madison Avenue
New York, NY 10028


Mary R. (Nina) Henderson                    Director
International Plaza
P.O. Box 8000
Englewood Cliffs, NJ 07632-9976


W. Edwin Jarmain                            Director
Jarmain Group Inc.
121 King Street West
Suite 2525
Toronto, Ontario M5H 3T9,
Canada

George T. Lowy                              Director
Cravath, Swaine & Moore
825 Eighth Avenue
New York, NY 10019

                                      C-5
<PAGE>

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

Didier Pineau-Valencienne                   Director
Schneider S.A.
64-70 Avenue Jean-Baptiste Clement
92646 Boulogne-Billancourt Cedex
France

George J. Sella, Jr.                        Director
P.O. Box 397
Newton, NJ 07860

Peter J. Tobin                              Director
St. John's University
8000 Utopia Parkway
Jamaica, NY  11439

Dave H. Williams                            Director
Alliance Capital Management Corporation
1345 Avenue of the Americas
New York, NY 10105

OFFICER-DIRECTORS
- -----------------

*Michael Hegarty                            President, Chief Operating
                                            Officer and Director

*Edward D. Miller                           Chairman of the Board,
                                            Chief Executive Officer
                                            and Director

* Stanley B. Tulin                          Vice Chairman of the Board,
                                            Chief Financial Officer and Director

OTHER OFFICERS
- --------------


*Leon Billis                                Executive Vice President
                                            and Chief Information Officer

*Derry Bishop                               Executive Vice President and
                                            Chief Agency Officer

*Harvey Blitz                               Senior Vice President



*Robert T. Brockbank                        Executive Vice President and
                                            AXA Group Deputy Chief Information
                                            Officer

*Kevin R. Byrne                             Senior Vice President and Treasurer

*John A. Caroselli                          Executive Vice President

*Alvin H. Fenichel                          Senior Vice President and
                                            Controller

                                      C-6
<PAGE>

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

*Paul J. Flora                              Senior Vice President and Auditor

*Robert E. Garber                           Executive Vice President and
                                            General Counsel



*James D. Goodwin                           Vice President

*Edward J. Hayes                            Senior Vice President

*Mark A. Hug                                Senior Vice President


*Donald R. Kaplan                           Senior Vice President and Chief
                                            Compliance Officer and Associate
                                            General Counsel


*Michael S. Martin                          Executive Vice President and Chief
                                            Marketing Officer


*Richard J. Matteis                         Executive Vice President

*Peter D. Noris                             Executive Vice President and Chief
                                            Investment Officer

*Brian S. O'Neil                            Executive Vice President

*Anthony C. Pasquale                        Senior Vice President

*Pauline Sherman                            Senior Vice President, Secretary and
                                            Associate General Counsel

*Samuel B. Shlesinger                       Senior Vice President

*Richard V. Silver                          Senior Vice President and Deputy
                                            General Counsel

*Jose Suquet                                Senior Executive Vice President and
                                            Chief Distribution Officer

*Naomi Weinstein                            Vice President

*Gregory Wilcox                             Executive Vice President

*R. Lee Wilson                              Executive Vice President


*Maureen K. Wolfson                         Vice President


                                      C-7
<PAGE>

Item 26. Persons Controlled by or Under Common Control with the Insurance
         Company or Registrant.


         Separate Account No. 45 of The Equitable Life Assurance Society of the
United States (the "Separate Account") is a separate account of Equitable.
Equitable, a New York stock life insurance company, is a wholly owned subsidiary
of AXA Financial, Inc. (the "Holding Company"), a publicly traded company.


         The largest stockholder of the Holding Company is AXA which as of
October 4, 1999 beneficially owned 58.1% of the Holding Company's outstanding
common stock. AXA is able to exercise significant influence over the operations
and capital structure of the Holding Company and its subsidiaries, including
Equitable. AXA, a French company, is the holding company for an international
group of insurance and related financial services companies.



                                      C-8
<PAGE>
                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES


AXA Financial, Inc. (formerly the Equitable Companies, Incorporated) (1991)
(Delaware)

    Donaldson Lufkin & Jenrette, Inc. (1933) (Delaware) (39.7%)
    (See Addendum B(1) for subsidiaries)

    AXA Client Solutions, LLC (1999) (Delaware)

        AXA Distribution Holding Corporation (1999) (Delaware)

            AXA Advisors, LLC (formerly EQ Financial Consultants, Inc. (1971)
            Delaware)(a)(b)

        Equitable Life Assurance Society of the United States (1989)
        (New York)(a)(b)

             Donaldson, Lufkin & Jenrette, Inc. (1985 by EIC; 1993 by
             EHC) (Delaware) (34.4%) (See Addendum B(1) for subsidiaries)

             The Equitable of Colorado, Inc. (l983) (Colorado)

             EVLICO, INC. (1995) (Delaware)

             EVLICO East Ridge, Inc. (1995) (California)


             GP/EQ Southwest, Inc. (1995) (Texas)


             Franconom, Inc. (1985) (Pennsylvania)

             Frontier Trust Company (1987) (North Dakota)

             Gateway Center Buildings, Garage, and Apartment Hotel, Inc.
             (inactive) (pre-l970) (Pennsylvania)

             Equitable Deal Flow Fund, L.P.

                 Equitable Managed Assets (Delaware)

             EREIM LP Associates (99%)

                 EML Associates, L.P. (19.8%)


             Alliance Capital Management L.P. (2.7% limited partnership
             interest)

             ACMC, Inc. (1991) (Delaware)(s)

                 Alliance Capital Management L.P. (1988) (Delaware)
                 (39.1% limited partnership interest)

             EVCO, Inc. (1991) (New Jersey)

             EVSA, Inc. (1992) (Pennsylvania)

             Prime Property Funding, Inc. (1993) (Delaware)

             Wil Gro, Inc. (1992) (Pennsylvania)

             Equitable Underwriting and Sales Agency (Bahamas) Limited (1993)
             (Bahamas)

             Equitable Distributors, Inc. (1988) Delaware(a)


(a) Registered Broker/Dealer      (b) Registered Investment Advisor


                                         C-9
<PAGE>




AXA Financial, Inc. (cont.)
    Donaldson Lufkin & Jenrette, Inc. (cont.)
    AXA Client Solutions, LLC (cont.)
       AXA Distribution Holding Corp. (cont.)
       Equitable Life Assurance Society of the United States (cont.)



             Fox Run, Inc. (1994) (Massachusetts)

             STCS, Inc. (1992) (Delaware)

             CCMI Corporation (1994) (Maryland)

             FTM Corporation (1994) (Maryland)

             Equitable BJVS, Inc. (1992) (California)

             Equitable Rowes Wharf, Inc. (1995) (Massachusetts)

             Camelback JVS, Inc. (1995) (Arizona)

             ELAS Realty, Inc. (1996) (Delaware)

             100 Federal Street Realty Corporation (Massachusetts)

             Equitable Structured Settlement Corporation (1996) (Delaware)

             Prime Property Funding II, Inc. (1997) (Delaware)

             Sarasota Prime Hotels, Inc. (1997) (Florida)

             ECLL, Inc. (1997) (Michigan)



             Equitable Holdings LLC (1997) (New York) (into which Equitable
             Holding Corporation was merged in 1997)

               ELAS Securities Acquisition Corp. (l980) (Delaware)

               100 Federal Street Funding Corporation (Massachusetts)

               EquiSource of New York, Inc. (1986) (New York)  (See
               Addendum A for subsidiaries)

               Equitable Casualty Insurance Company (l986) (Vermont)

               EREIM LP Corp. (1986) (Delaware)

                   EREIM LP Associates (1%)

                       EML Associates (.02%)


(a) Registered Broker/Dealer      (b) Registered Investment Advisor


                                         C-10
<PAGE>


AXA Financial, Inc. (cont.)
  Donaldson Lufkin & Jenrette, Inc. (cont.)
  AXA Client Solutions, LLC (cont.)
     AXA Distribution Holding Corp. (cont.)
     The Equitable Life Assurance Society of the United States (cont.)

        Equitable Holdings, LLC (cont.)



              Equitable JVS, Inc. (1988) (Delaware)

                   Astor/Broadway Acquisition Corp. (1990) (New York)

                   Astor Times Square Corp. (1990) (New York)

                   PC Landmark, Inc. (1990) (Texas)

                   Equitable JVS II, Inc. (1994) (Maryland)


                   EJSVS, Inc. (1995) (New Jersey)

              Donaldson, Lufkin & Jenrette, Inc. (1985 by EIC; 1993 by EQ and
              EHC) (Delaware) (34.4%) (See Addendum B(1) for
              subsidiaries)

              JMR Realty Services, Inc. (1994) (Delaware)

              Equitable Investment Corporation (l97l) (New York)


                   Stelas North Carolina Limited Partnership (50% limited
                   partnership interest) (l984)

                   Equitable JV Holding Corporation (1989) (Delaware)

                   Alliance Capital Management Corporation (l991) (Delaware) (b)
                   (See Addendum B(2) for subsidiaries)


                   Equitable Capital Management Corporation (l985)
                   (Delaware) (b)
                      Alliance Capital Management L.P. (1988)
                      (Delaware) (14.7% limited partnership interest)


                   EQ Services, Inc. (1992) (Delaware)

                   EREIM Managers Corp. (1986) (Delaware)

                      ML/EQ Real Estate Portfolio, L.P.

                          EML Associates, L.P.

                   (a) Registered Broker/Dealer (b) Registered Investment
                   Advisor


                                     C-11
<PAGE>

                 ORGANIZATION CHART OF EQUITABLE'S AFFILIATES


                            ADDENDUM A - SUBSIDIARY
                        OF EQUITABLE HOLDINGS, LLC
                       HAVING MORE THAN FIVE SUBSIDIARIES

            -------------------------------------------------------

EquiSource of New York, Inc. (formerly Traditional Equinet Business Corporation
of New York) has the following subsidiaries that are brokerage companies to
make available to Equitable Agents within each state traditional (non-equity)
products and services not manufactured by Equitable:

      EquiSource of Alabama, Inc. (1986) (Alabama)
      EquiSource of Arizona, Inc. (1986) (Arizona)
      EquiSource of Arkansas, Inc. (1987) (Arkansas)
      EquiSource Insurance Agency of California, Inc. (1987) (California)
      EquiSource of Colorado, Inc. (1986) (Colorado)
      EquiSource of Delaware, Inc. (1986) (Delaware)
      EquiSource of Hawaii, Inc. (1987) (Hawaii)
      EquiSource of Maine, Inc. (1987) (Maine)
      EquiSource Insurance Agency of Massachusetts, Inc. (1988)
      (Massachusetts)
      EquiSource of Montana, Inc. (1986) (Montana)
      EquiSource of Nevada, Inc. (1986) (Nevada)
      EquiSource of New Mexico, Inc. (1987) (New Mexico)
      EquiSource of Pennsylvania, Inc. (1986) (Pennsylvania)

      EquiSource of Puerto Rico, Inc. (1997) (Puerto Rico)

      EquiSource Insurance Agency of Utah, Inc. (1986) (Utah)
      EquiSource of Washington, Inc. (1987) (Washington)
      EquiSource of Wyoming, Inc. (1986) (Wyoming)


                                     C-12
<PAGE>

                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES
                      ADDENDUM B - INVESTMENT SUBSIDIARIES
                       HAVING MORE THAN FIVE SUBSIDIARIES

                      ------------------------------------

Donaldson, Lufkin & Jenrette, Inc. has the following subsidiaries, and
approximately 150 other subsidiaries, most of which are special purpose
subsidiaries (the number fluctuates according to business needs):

         Donaldson, Lufkin & Jenrette, Securities Corporation (1985)
         (Delaware) (a) (b)
              Wood, Struthers & Winthrop Management Corp. (1985)
              (Delaware) (b)
         Autranet, Inc. (1985) (Delaware) (a)
         DLJ Real Estate, Inc.
         DLJ Capital Corporation (b)
         DLJ Mortgage Capital, Inc. (1988) (Delaware)

Alliance Capital Management Corporation (as general partner) (b) has the
following subsidiaries:

         Alliance Capital Management L.P. (1988) (Delaware) (b)
              Alliance Capital Management Corporation of Delaware, Inc.
             (Delaware)
                   Alliance Fund Services, Inc. (Delaware) (a)
                   Alliance Fund Distributors, Inc. (Delaware) (a)
                   Alliance Capital Oceanic Corp. (Delaware)
                   Alliance Capital Management Australia Pty. Ltd.
                   (Australia)
                   Meiji - Alliance Capital Corp. (Delaware) (50%)
                   Alliance Capital (Luxembourg) S.A. (99.98%)
                   Alliance Eastern Europe Inc. (Delaware)
                   Alliance Barra Research Institute, Inc. (Delaware)
                   (50%)
                   Alliance Capital Management Canada, Inc. (Canada)
                   (99.99%)
                   Alliance Capital Management (Brazil) Llda
                   Alliance Capital Global Derivatives Corp. (Delaware)
                   Alliance International Fund Services S.A.
                   (Luxembourg)
                   Alliance Capital Management (India) Ltd. (Delaware)
                   Alliance Capital Mauritius Ltd.
                   Alliance Corporate Finance Group, Incorporated
                   (Delaware)
                        Equitable Capital Diversified Holdings, L.P. I
                        Equitable Capital Diversified Holdings, L.P. II
                   Curisitor Alliance L.L.C. (Delaware)
                        Curisitor Holdings Limited (UK)
                        Alliance Capital Management (Japan), Inc.
                        Alliance Capital Management (Asia) Ltd.
                        Alliance Capital Management (Turkey), Ltd.
                        Cursitor Alliance Management Limited (UK)

             (a) Registered Broker/Dealer      (b) Registered Investment Advisor


                                     C-13
<PAGE>

                               AXA GROUP CHART

The information listed below is dated as of January 1, 1999; percentages
shown represent voting power. The name of the owner is noted when AXA
indirectly controls the company.

                  AXA INSURANCE AND REINSURANCE BUSINESS HOLDING

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------
AXA Assurances IARD               France         100% by AXA France Assurance

AXA Assurances Vie                France         88.1% by AXA France Assurance
                                                 and 11.9% by AXA Collectives

AXA Courtage IARD                 France         100% by AXA France Assurance
                                                 and AXA Global Risks

AXA Conseil Vie                   France         100% by AXA France Assurance

AXA Conseil IARD                  France         100% by AXA France Assurance

AXA Direct                        France         100% by AXA

Direct Assurances IARD            France         100% by AXA Direct

Direct Assurances Vie             France         100% by AXA Direct

Tellit Vie                        Germany        100% by AKA-CKAG

Axiva                             France         100% by AXA France Assurance
                                                 and AXA Conseil Vie

Juridica                          France         100% by AXA France Assurance

AXA Assistance France             France         100% by AXA Assistance SA

AXA Collectives                   France         AXA France Assurance, AXA
                                                 Assurances IARD and AXA
                                                 Courtage IARD Mutuelle

Societe Beaujon                   France         100% by AXA

Lor Finance                       France         99.3% by AXA

Jour Finance                      France         100% by AXA Conseil and
                                                 by AXA Assurances IARD

Financiere 45                     France         99.8% by AXA

Mofipar                           France         99.9% by AXA

NSM Vie                           France         40.1% by AXA France Assurance

Saint Georges Re                  France         100% by France Assurance

AXA Global Risks                  France         100% owned by AXA France
                                                 Assurance, AXA Courtage
                                                 Assurance Mutuelle, and AXA
                                                 Assurances IARD Mutuelle

Argovie                           France         94% by Axiva

AXA Assistance SA                 France         76.8% by AXA and 23.2% by AXA
                                                 France Assurance

S.P.S. Reassurance                France         69.9% by AXA Reassurance

AXA Participations                France         50% by AXA, 25% by AXA Global
                                                 Risks and 25% by AXA Courtage
                                                 IARD

Colisee Excellence                France         100% by Financiere Mermoz

Financiere Mermoz                 France         100% by AXA

                                      C-14
<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

AXA Assistance SA                 France         76.8% by AXA and 23.2% by AXA
                                                 France Assurance

S.P.S. Reassurance                France         69.9% by AXA Reassurance

AXA Participations                France         50% by AXA, 25% by AXA Global
                                                 Risks and 25% by AXA Courtage
                                                 IARD

Colisee Excellence                France         100% by Financiere Mermoz

Financiere Mermoz                 France         100% by AXA

AXA France Assurance              France         100% by AXA

Thema Vie                         France         99.6% by Axiva

AXA-Colonia Konzern AG (AXA-
CKAG)                             Germany        39.7% by Vinci BV, 25.6% by
                                                 Kolnische Verwaltungs and
                                                 9.4% by AXA

Finaxa Belgium                    Belgium        100% by AXA

AXA Belgium                       Belgium        86.1% by Royale Belge and 13.9%
                                                 by Parcolvi

De Kortrijske Verzekering         Belgium        99.8% by AXA Belgium

Juris                             Belgium        100% owned by AXA Belgium

Royale Belge                      Belgium        51.2% by AXA Holdings Belgium,
                                                 44.5% by AXA and 3.2% by AKA
                                                 Global Risks

Royale Belge 1994                 Belgium        97.8% by Royale Belge and 2%
                                                 by UAB

UAB                               Belgium        100% by Royale Belge

Ardenne Prevoyante                Belgium        99.4% by Royale Belge

GB Lex                            Belgium        55% by Royale Belge, 25% by
                                                 Royale Belge 1994, 10% by
                                                 Juridica and 10% by AXA
                                                 Conseil IARD

Royale Belge Re                   Belgium        100% by Royale Belge

Parcolvi                          Belgium        100% by Vinci Belgium Holding
                                                 BV

Vinci Belgium                     Belgium        99.5% by Vinci BV

Finaxa Luxembourg                 Luxembourg     100%


AXA Assurance IARD Luxembourg     Luxembourg     100% by AXA Holding Luxembourg

AXA Assurance Vie Luxembourg      Luxembourg     100% by AXA Holding Luxembourg

Royale UAP                        Luxembourg     100% by AXA Holding Luxembourg

Paneurolife                       Luxembourg     90% by different companies of
                                                 the AXA Group

Paneurore                         Luxembourg     100% by different companies of
                                                 the AXA Group

Crealux                           Luxembourg     100% by Royale Belge

Futur Re                          Luxembourg     100% by AXA Global Risks

AXA Holding Luxembourg            Luxembourg     100% by Royale Belge

AXA Aurora                        Spain          30% owned by AXA and 40%
                                                 by AXA Participations

Reaseguros Aurora Vida SA de      Spain          97% owned by Aurora Iberica SA
Seguros y Reaseguros                             de Seguros y Reaseguros and
                                                 1.5% by AXA

Hilo Direct Seguros y Reaseguros  Spain          71.4% by AXA Aurora

Ayuda Legal                       Spain          88% by AXA Aurora Iberica SA de
                                                 Seguros y Reaseguros and 12% by
                                                 Aurora Vida

AXA Aurora Iberica SA de          Spain          99.8% by AXA Aurora
Seguros y Reaseguros

AXA Assicurazioni                 Italy          83.7% owned by AXA, 12% by
                                                 Grupo UAP Italiana, 2.2% by
                                                 AXA Conseil Vie and 2.1%
                                                 by AXA Collectives

Eurovita                          Italy          30% owned by AXA Assicurazioni,
                                                 19% by AXA Conseil Vie and 19%
                                                 by AXA Collectives

Gruppo UAP Italia (GUI)           Italy          97% by AXA Participations and
                                                 3% by AXA Collectives

UAP Vita                          Italy          62% by AXA

Allsecures Vita                   Italy          100% by AXA

AXA Equity & Law Plc              U.K.           99.9% by AXA

AXA Equity & Law Life             U.K.           100% by Sun Life Holdings Plc
Assurance Society

Sun Life lle de Man               U.K.           100% owned by Sun Life
                                                 Assurance

AXA Global Risks                  U.K.           51% owned by AXA Global
                                                 Risks (France) and 49% by
                                                 AXA Courtage IARD

Sun Life and Provincial           U.K.           71.6% by AXA and AXA
Holdings (SLPH)                                  Equity & Law Plc

Sun Life Corporation Plc          U.K.           100% by AXA Sun Life Holdings
                                                 Plc

Sun Life Assurance Society Plc    U.K.           100% by AXA Sun Life Holdings
                                                 Plc

AXA Provincial Insurance          U.K.           100% by SLPH

English & Scottish                U.K.           100% by AXA UK

AXA UK                            U.K.           100% by AXA

Servco                            U.K.           100% by AXA Sun Life Holdings
                                                 Plc

AXA Sun Life Plc                  U.K.           100% by AXA Sun Life Holdings
                                                 Plc

AXA Leven                         The Nether-    100% by Nieuw Rotterdam
                                  lands          Verzekeringen

AXA Nederland BV                  The Nether-    55.4% by Royale Belge and 38.9%
                                  lands          by Gelderland BV

UNIROBE Groep BV                  The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Holding

AXA Levensverzekeringen           The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Verzekeringen

AXA Schade                        The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Verzekeringen

Societe Generale d'Assistance     The Nether-    100% by AXA Assistance Holding
                                  lands

Gelderland BV                     The Nether-    100% by Royale Belge
                                  lands

AXA Zorg                          The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Verzekeringen

Vinci BV                          The Nether-    100% by AXA
                                  lands

AXA Portugal Companhia de         Portugal       96.2% by different companies
Serguros SA                                      of the AXA Group

AXA Portugal Companhia de         Portugal       87.6% by AXA Conseil Vie and
Serguros de Vida SA                              7.5% by AXA Participations

AXA Compagnie d' Assurances       Switzerland    100% by AXA Participations

AXA Compagnie d' Assurances       Switzerland    95% by AXA Participations
sur la Vie

AXA Al Amane Assurances           Morocco        52% by AXA Participations and
                                                 15% by Empargne Croissance

AXA Canada Inc.                   Canada         100% by AXA

Empargne Croissance               Morocco        99.3% by AXA Al Amane
                                                 Assurances

Colonia Nordstern Leben           Germany        50% by AXA-CKAG and 50% by
                                                 Colonia Nordstern Versicherungs

Kolnische Verwaltungs             Germany        67.7% by Vinci BV, 23% by AXA
                                                 Colonia Konzern AG and 8.8% by
                                                 AXA

Sicher Direkt Versicherung        Germany        50% by AXA Direct and 50% by
                                                 AXA-CKAG

AXA Colonia Krankenversicherung   Germany        51% by AXA-CKAG, 39.6% by AXA
                                                 Colonia Lebenversicherung and
                                                 12% by Deutsche
                                                 Arzleversicherung

Colonia Nordstern Versicherungs   Germany        100% by AXA-CKAG


                                      C-15
<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

AXA non life Insurance Cy. Ltd.   Japan          100% by AXA Direct

AXA Life Insurance                Japan          100% by AXA

Dongbu AXA Life                   Korea          50% by AXA
Insurance Co. Ltd.

Sime AXA Berhad                   Malaysia       30% owned by AXA and
                                                 AXA Reassurance

AXA Insurance Investment          Singapore      88.7% by AXA and 11.41% by AXA
Holdings Pte Ltd                                 Courtage IARD

AXA Life Insurance                Singapore      100% owned by AXA

AXA Insurance                     Hong Kong      82.5% owned by AXA Investment
                                                 Holdings Pte Ltd and 17.5%
                                                 by AXA

National Mutual Asia Ltd          Hong Kong      53.8% by National Mutual
                                                 Holdings, Ltd and 20% by Detura

The Equitable Companies           U.S.A.         43% by AXA, Financiere 45
Incorporated                                     3.2%, Lorfinance 6.4%, AXA
                                                 Equity & Law Life Association
                                                 Society 4.1% and AXA
                                                 Reassurance 2.9% and 0.4% by
                                                 Societe Beaujon

The Equitable Life Assurance      U.S.A.         100% owned by The Equitable
Society of the United States                     Companies Incorporated
(ELAS)

National Mutual Holdings Ltd      Australia      42.1% by AXA and 8.9% by
                                                 AXA Equity & Law Life
                                                 Assurance Society

The National Mutual Life          Australia      100% owned by National Mutual
Association of Australasia                       Holdings Ltd

National Mutual International     Australia      100% owned by National Mutual
                                                 Holdings Ltd

Australian Casualty & Life Ltd    Australia      100% owned by National Mutual
                                                 Holdings Ltd

National Mutual Health            Australia      100% owned by National Mutual
Insurance Pty Ltd                                Holdings Ltd

Detura                            Hong Kong      75% by National Mutual Holdings

AXA Insurance Pte Ltd             Singapore      100% by AXA Insurance
                                                 Investment Holdings Pte Ltd

AXA Reinsurance Asia Pte Ltd      Singapore      100% by AXA Reassurance

                                      C-16
<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

AXA Reassurance                   France         100% owned by AXA, AXA
                                                 Assurances IARD and AXA Global
                                                 Risks

AXA Re Finance                    France         79% owned by AXA Reassurance

AXA Cessions                      France         100% by AXA

AXA Reinsurance U.K. Plc          U.K.           100% owned by AXA Re U.K.
                                                 Holding

AXA Re U.K. Company Limited       U.K.           100% owned by AXA Reassurance

AXA Reinsurance Company           U.S.A.         100% owned by AXA America


AXA America                       U.S.A.         100% owned by AXA Reassurance

AXA Gobal Risks US                U.S.A.         96.4% by AXA Global Risks and
                                                 3.6% by Colonia Nordstern
                                                 Versicherungs AG

AXA Re Life Insurance Company     U.S.A.         100% owned by AXA America

C.G.R.M.                          Monaco         100% owned by AXA Reassurance

Nordstern Colonia Osterreich      Austria        88.5% by Colonia Nordstern
                                                 Versicherungs and 11.5% by
                                                 Colonia Nordstern Leben

Royale Belge International        Belgium        100% by Royale Belge
                                                 Investissement

AXA Holding Belgium               Belgium        75% by AXA, 17.7% by AXA Global
                                                 Risks and 7.4% by Various
                                                 Companies of the Group

Assurances de la Poste            Belgium        50% by Royale Belge

Assurances de la Poste Vie        Belgium        50% by Royale Belge

AXA Asset Management LTD          U.K.           91% by AXA Investment Managers
                                                 and 9% by National Mutual
                                                 Funds Management

AXA Sun Life Holdings Plc         U.K.           100% by SLPH


                                      C-17
<PAGE>

                             AXA FINANCIAL BUSINESS

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Compagnie Financiere de Paris     France         100% AXA and the Mutuelles
(C.F.P.)

AXA Banque                        France         98.7% owned by Compagnie
                                                 Financiere de Paris

AXA Credit                        France         65% owned by Compagnie
                                                 Financiere de Paris

AXA Gestion FCP                   France         100% owned by AXA Investment
                                                 Managers Paris

Sofapi                            France         100% owned by Compagnie
                                                 Financiere de Paris

Soffim Holding                    France         100% owned by Compagnie
                                                 Financiere de Paris

Sofinad                           France         100% by Compagnie
                                                 Financiere de Paris

Banque des Tuileries              France         100% by Compagnie
                                                 Financiere de Paris

Banque de marches et d'arbitrage  France         18.5% by AXA and 8.2% by AXA
                                                 Courtage IARD

AXA Investment Managers           France         100% by various companies

AXA Investment Managers Paris     France         100% owned by AXA Investment
                                                 Managers

Colonia Bausbykasse               Germany        66.7% by AXA-CKAG and 31.1% by
                                                 Colonia Nordstern Leben

Banque IPPA                       Belgium        99.9% by Royale Belge

Royal Belge Investissement        Belgium        100% by Royale Belge

ANHYP                             Belgium        98.8% by Royale Belge

AXA Sun Life Asset Management     U.K.           66.7% owned by SLPH and 33.3%
                                                 by AXA Asset Management Ltd.


                                      C-18
<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Alliance Capital Management       U.S.A.         57.7% held by ELAS

Donaldson Lufkin & Jenrette       U.S.A.         70.9% owned by Equitable
                                                 Holdings Corp. and ELAS

National Mutual Funds             Australia      100% owned by National
Management (Global) Ltd                          Mutual Holdings Ltd


                                      C-19
<PAGE>

                            AXA REAL ESTATE BUSINESS

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

S.G.C.I.                          France         100% by AXA

Transaxim                         France         100% owned by Compagnie
                                                 Parisienne de Participations

Compagnie Parisienne de           France         100% owned by Sofinad
Participations (C.P.P.)

Monte Scopeto                     France         100% owned by Compagnie
                                                 Parisienne de Participations

Colisee Jeuneurs                  France         99.9% by Colisee Suresnes

Colisee Delcasse                  France         100% by Colisee Suresnes

Colisee Victoire                  France         99.7% by S.G.C.I.

Colisee Suresnes                  France         100% by Various Companies and
                                                 the Mutuelles

Colisee 21 Matignon               France         99.4% by S.G.C.I. and 0.6% by
                                                 AXA


                                      C-20
<PAGE>


COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Colisee Saint Georges             France         100% by SGCI

AXA Millesimes                    France         92.9% owned by AXA and the
                                                 Mutuelles

AXA Immobiller                    France         100% by AXA



                                      C-21
<PAGE>


                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

                                     NOTES
                                     -----

1.   The year of formation or acquisition and state or country of incorporation
     of each affiliate is shown.

2.   The chart omits certain relatively inactive special purpose real estate
     subsidiaries, partnerships, and joint ventures formed to operate or
     develop a single real estate property or a group of related properties,
     and certain inactive name-holding corporations.

3.   All ownership interests on the chart are 100% common stock ownership
     except: (a) AXA Financial, Inc.'s 39.7% interest in Donaldson, Lufkin &
     Jenrette, Inc., and Equitable Holdings, LLC's 34.4% interest in same; (b)
     as noted for certain partnership interests; (c) Equitable Life's ACMC,
     Inc.'s and Equitable Capital Management Corporation's limited partnership
     interests in Alliance Capital Management L.P.; and (d) as noted for certain
     subsidiaries of Alliance Capital Management Corp. of Delaware, Inc.

4.   The following entities are not included in this chart because, while they
     have an affiliation with The Equitable, their relationship is not the
     ongoing equity-based form of control and ownership that is characteristic
     of the affiliations on the chart, and, in the case of the first entity, it
     is under the direction of at least a majority of "outside" trustees:

                               EQ Advisors Trust
                               Separate Accounts


5.   This chart was last revised on October 1, 1999.



                                     C-22
<PAGE>

Item 27. Number of Contractowners


     There are no owners of the new version of Equitable Accumulator contracts
to be offered by the registrant under this Registration Statement
(File No. 33-83750) as amended.


Item 28. Indemnification


     (a) Indemnification of Directors and Officers

         The By-Laws of The Equitable Life Assurance Society of the United
States ("Equitable Life") provide, in Article VII, as follows:

         7.4  Indemnification of Directors, Officers and Employees. (a) To the
              extent permitted by the law of the State of New York and subject
              to all applicable requirements thereof:

              (i) any person made or threatened to be made a party to any action
                  or proceeding, whether civil or criminal, by reason of the
                  fact that he or she, or his or her testator or intestate, is
                  or was a director, officer or employee of the Company shall be
                  indemnified by the Company;

             (ii) any person made or threatened to be made a party to any
                  action or proceeding, whether civil or criminal, by reason of
                  the fact that he or she, or his or her testator or intestate
                  serves or served any other organization in any capacity at the
                  request of the Company may be indemnified by the Company; and

            (iii) the related expenses of any such person in any of said
                  categories may be advanced by the Company.

              (b) To the extent permitted by the law of the State of New York,
              the Company may provide for further indemnification or advancement
              of expenses by resolution of shareholders of the Company or the
              Board of Directors, by amendment of these By-Laws, or by
              agreement. (Business Corporation Law ss.721-726; Insurance Law
              ss.1216)

         The directors and officers of Equitable Life are insured under policies
issued by Lloyd's of London, X.L. Insurance Company and ACE Insurance Company.
The annual limit on such policies is $100 million, and the policies insure the
officers and directors against certain liabilities arising out of their conduct
in such capacities.

     (b) Indemnification of Principal Underwriter

         To the extent permitted by law of the State of New York and subject to
all applicable requirements thereof, AXA Advisors, LLC has undertaken to
indemnify each of its directors and officers who is made or threatened to be
made a party to any action or proceeding, whether civil or criminal, by reason
of the fact the director or officer, or his or her testator or intestate, is or
was a director or officer of AXA Advisors, LLC.

     (c) Undertaking

         Insofar as indemnification for liability arising under the Securities
Act of 1933 ("Act") may be permitted to directors, officers and controlling
persons of the registrant pursuant to the foregoing provisions, or otherwise,
the registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act
and will be governed by the final adjudication of such issue.

Item 29. Principal Underwriters

         (a) AXA  Advisors,  LLC, an affiliate of  Equitable,  is the  principal
underwriter for Separate  Account No. 45. The principal  business address of AXA
Advisors, LLC is 1290 Avenue of the Americas, NY, NY 10104.

         (b) Set forth below is certain information regarding the directors and
principal officers of AXA Advisors, LLC. The business address of the persons
whose names are preceded by an asterisk is that of AXA Advisors, LLC.



                                      C-23
<PAGE>


NAME AND PRINCIPAL                    POSITIONS AND OFFICES
BUSINESS ADDRESS                      WITH UNDERWRITER (AXA ADVISORS, LLC)
- ----------------                      -----------------------------------
*Michael S. Martin                     Chairman of the Board and Director

*Michael F. McNelis                    President, Chief Operating Officer
                                       and Director

*Martin J. Telles                      Executive Vice President and Chief
                                       Marketing Officer

*Derry E. Bishop                       Executive Vice President and Director

*Harvey E. Blitz                       Executive Vice President and Director

*G. Patrick McGunagle                  Executive Vice President and Director

*Michael J. Laughlin                   Director

*Richard V. Silver                     Director

*Mark R. Wutt                          Director

 Edward J. Hayes                       Executive Vice President
 200 Plaza Drive
 Secaucus, NJ 07096

*Craig A. Junkins                      Executive Vice President

*Peter D. Noris                        Executive Vice President

*Mark A. Silberman                     Senior Vice President and Chief
                                       Financial Officer

Stephen T. Burnthall                   Senior Vice President
6435 Shiloh Road
Suite A
Alpharetta, GA 30005

Richard Magaldi                        Senior Vice President
6435 Shiloh Road
Suite A
Alpharetta, GA 30005

*Donna M. Dazzo                        First Vice President

*Robin K. Murray                       First Vice President

*James Bodowitz                        Vice President and Counsel

*Michael Brzozowski                    Vice President and Compliance Director

*Mark D. Godolsky                      Vice President and Controller

*Linda J. Galasso                      Assistant Secretary

*Francesca Divone                      Assistant Secretary


         (c) The information under "Distribution of the Certificates" in the
Prospectus forming a part of this Registration Statement is incorporated
herein by reference.

Item 30. Location of Accounts and Records

         The records required to be maintained by Section 31(a) of the
Investment Company Act of 1940 and Rules 31a-1 to 31a-3 thereunder are
maintained by Equitable at 1290 Avenue of the Americas, New York,



                                     C-24
<PAGE>


New York 10104, 135 West 50th Street, New York, NY 10020, and 200 Plaza Drive,
Secaucus, NJ 07096. The policies files will be kept at Vantage Computer System,
Inc., 301 W. 11th Street, Kansas City, Mo. 64105.



Item 31. Management Services

         Not applicable.


Item 32. Undertakings

The Registrant hereby undertakes:

         (a)      to file a post-effective amendment to this registration
                  statement as frequently as is necessary to ensure that the
                  audited financial statements in the registration statement
                  are never more than 16 months old for so long as payments
                  under the variable annuity contracts may be accepted;

         (b)      to include either (1) as part of any application to purchase
                  a contract offered by the prospectus, a space that an
                  applicant can check to request a Statement of Additional
                  Information, or (2) a postcard or similar written
                  communication affixed to or included in the prospectus that
                  the applicant can remove to send for a Statement of
                  Additional Information;

         (c)      to deliver any Statement of Additional Information and any
                  financial statements required to be made available under
                  this Form promptly upon written or oral request.

Equitable represents that the fees and charges deducted under the Certificates
described in this Registration Statement, in the aggregate, in each case, are
reasonable in relation to the services rendered, the expenses to be incurred,
and the risks assumed by Equitable under the respective Certificates. Equitable
bases its representation on its assessment of all of the facts and
circumstances, including such relevant factors as: the nature and extent of
such services, expenses and risks, the need for Equitable to earn a profit, the
degree to which the Certificates include innovative features, and regulatory
standards for the grant of exemptive relief under the Investment Company Act of
1940 used prior to October 1996, including the range of industry practice. This
representation applies to all certificates sold pursuant to this Registration
Statement, including those sold on the terms specifically described in the
prospectuses contained herein, or any variations therein, based on supplements,
endorsements, data pages, or riders to any certificate or prospectus, or
otherwise.

The Registrant hereby represents that it is relying on the November 28, 1988
no-action letter (Ref. No. IP-6-88) relating to variable annuity contracts
offered as funding vehicles for retirement plans meeting the requirements of
Section 403(b) of the Internal Revenue Code. Registrant further represents that
it will comply with the provisions of paragraphs (1)-(4) of that letter.

                                      C-25
<PAGE>

                                  SIGNATURES



         As required by the Securities Act of 1933 and the Investment Company
Act of 1940, the Registrant has caused this amendment to the Registration
Statement to be signed on its behalf, in the City and State of New York, on this
2nd day of December, 1999.



                                         SEPARATE ACCOUNT No. 45 OF
                                         THE EQUITABLE LIFE ASSURANCE SOCIETY
                                         OF THE UNITED STATES
                                                     (Registrant)

                                         By: The Equitable Life Assurance
                                             Society of the United States


                                         By: /s/ Naomi J. Weinstein
                                            ---------------------------------
                                             Naomi J. Weinstein
                                             Vice President
                                             The Equitable Life Assurance
                                             Society of the United States


                                      C-26
<PAGE>

                                   SIGNATURES




     As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Depositor certifies that it has duly caused this amendment to the
Registration Statement to be signed on its behalf, in the City and State of New
York, on this 2nd day of December, 1999.




                                         THE EQUITABLE LIFE ASSURANCE SOCIETY
                                                 OF THE UNITED STATES
                                                      (Depositor)


                                         By: /s/ Naomi J. Weinstein
                                            ---------------------------------
                                             Naomi J. Weinstein
                                             Vice President
                                             The Equitable Life Assurance
                                             Society of the United States



     As required by the Securities Act of 1933, this amendment to the
Registration Statement has been signed by the following persons in the
capacities and on the date indicated:

 PRINCIPAL EXECUTIVE OFFICERS:
 Edward D. Miller               Chairman of the Board, Chief Executive Officer
                                and Director

*Michael Hegarty                President, Chief Operating Officer and Director

 PRINCIPAL FINANCIAL OFFICER:

*Stanley B. Tulin               Vice Chairman of the Board, Chief Financial
                                Officer and Director

 PRINCIPAL ACCOUNTING OFFICER:

*Alvin H. Fenichel              Senior Vice President and Controller


*DIRECTORS:
 Francoise Colloc'h      Donald J. Greene              George T. Lowy
 Henri de Castries       John T. Hartley               Edward D. Miller
 Joseph L. Dionne        John H.F. Haskell, Jr.        Didier Pineau-Valencienne
 Denis Duverne           Michael Hegarty               George J. Sella, Jr.
 Jean-Rene Fourtou       Mary R. (Nina) Henderson      Peter J. Tobin
 Norman C. Francis       W. Edwin Jarmain              Stanley B. Tulin
                                                       Dave H. Williams

*By: /s/ Naomi J. Weinstein
    ------------------------
         Naomi J. Weinstein
         Attorney-in-Fact
         December 2, 1999



                                      C-27


<PAGE>
                                 EXHIBIT INDEX


EXHIBIT NO.                                                            TAG VALUE
- -----------                                                            ---------


4(c)(c) Form of data pages                                         EX-99.4cc

9(c)   Opinion and Consent of Counsel                              EX-99.9c


10(a)  Consent of PricewaterhouseCoopers LLP                       EX-99.10a

10(c)  Power of Attorney                                           EX-99.10c





                                      C-28


                                                                ACCUMULATOR (NQ)
                                      DATA


PART A -- THIS PART LISTS YOUR PERSONAL DATA.


OWNER:         JOHN DOE

ANNUITANT:     JOHN DOE                   Age:  60                    Sex:  Male

CONTRACT:  GROUP ANNUITY CONTRACT NO. AC 6725

CERTIFICATE NUMBER:              00000

    ENDORSEMENTS ATTACHED:  Minimum Income Benefit Endorsement
                            Endorsement Applicable to Non-Qualified Certificates
                            Endorsement Applicable to Market Value Adjustment
                              Terms
                            Rider to Endorsement Applicable to Market Value
                              Adjustment Terms

     ISSUE DATE:              February 1, 2000

     CONTRACT DATE:           February 1, 2000

     ANNUITY COMMENCEMENT DATE:  February 1, 2030

     THE MAXIMUM MATURITY AGE IS AGE 90 -- SEE SECTION 7.03.
     The Annuity Commencement Date may not be later than the Processing Date
     which follows the Annuitant's 90th birthday.

GUARANTEED BENEFITS:   Combined Guaranteed Minimum Income Benefit and
                       Guaranteed Minimum Death Benefit (5% Roll Up to Age 80)

BENEFICIARY:  JANE DOE


No. 94ICIA                         Data page 1                            (2/00)

<PAGE>

DATA PAGES (CONT'D)


PART B -- THIS PART DESCRIBES CERTAIN PROVISIONS OF YOUR CERTIFICATE.

INITIAL CONTRIBUTION RECEIVED (SEE SECTION 3.02):            $10,000.00

INVESTMENT OPTIONS AVAILABLE (SEE PART II); YOUR ALLOCATION IS ALSO SHOWN.

INVESTMENT OPTIONS                                 ALLOCATION (SEE SECTION 3.01)
- ------------------                                 -----------------------------
o  Alliance Conservative Investors Fund
o  Alliance Growth Investors Fund
o  Alliance Growth & Income Fund
o  Alliance Common Stock Fund
o  Alliance Global Fund
o  Alliance International Fund
o  Alliance Aggressive Stock Fund
o  Alliance Small Cap Growth Fund
o  Alliance Money Market Fund                                   $2,500.00
o  Alliance Intermediate Government Securities Fund
o  Alliance High Yield Fund
o  BT Equity 500 Index Fund
o  BT Small Company Index Fund
o  BT International Equity Index Fund
o  Capital Guardian Research Fund
o  Capital Guardian U.S. Equity Fund
o  EQ/Alliance Premier Growth Fund
o  EQ/Evergreen Fund
o  EQ/Evergreen Foundation Fund
o  EQ/Putnam Balanced Fund
o  EQ/Putnam Growth & Income Value Fund
o  MFS Emerging Growth Companies Fund
o  MFS Growth with Income Fund
o  MFS Research Fund                                            $2,500.00
o  Merrill Lynch Basic Value Equity Fund
o  Merrill Lynch World Strategy Fund                            $2,500.00
o  Morgan Stanley Emerging Markets Equity Fund
o  T. Rowe Price Equity Income Fund
o  T. Rowe Price International Stock Fund
o  Warburg Pincus Small Company Value Fund                      $2,500.00
O  GUARANTEE PERIODS (CLASS II)
     EXPIRATION DATE AND GUARANTEED RATE
     February 15, 2001
     February 15, 2002
     February 15, 2003
     February 15, 2004
     February 15, 2005
     February 15, 2006
     February 15, 2007
     February 15, 2008
     February 15, 2009
     February 15, 2010
                                        ----------------------------------------
                                               Total:         $10,000.00

No. 94ICIA                         Data page 2                            (2/00)

<PAGE>

DATA PAGES (CONT'D)


Investment Options shown are Investment Funds of our Separate Account No. 45 and
Guarantee  Periods shown are in the Guaranteed  Period Account.  See Endorsement
Applicable to Market Value Adjustment Terms.

"TYPES" OF INVESTMENT OPTIONS (SEE SECTION 4.02):  Not applicable

GUARANTEED  INTEREST  ACCOUNT  (SEE  SECTION  2.01):  Not  available  under this
Certificate

BUSINESS DAY (SEE SECTION 1.05): A Business Day for this Certificate will mean
generally any day on which the New York Stock Exchange is open for trading.

PROCESSING  DATES (SEE SECTION  1.20):  A Processing  Date is each Contract Date
anniversary.

AVAILABILITY OF INVESTMENT  OPTIONS (SEE SECTION 2.04): (See Data pages, Part C;
Allocation Restrictions)

ALLOCATION OF CONTRIBUTIONS (SEE SECTION 3.01): Except as indicated below, your
initial and any subsequent Contributions are allocated according to your
instructions.

If you selected Principal Assurance a portion of your initial Contribution is
allocated by us to a Guarantee Period you have selected. The remaining portion
of your initial Contribution is allocated to the Investment Funds according to
your instructions. Any subsequent Contributions will be allocated according to
your instructions. (See Data pages, Part C; Allocation Restrictions)

CONTRIBUTION LIMITS (SEE SECTION 3.02): Initial Contribution minimum: $5,000.
Subsequent Contribution minimum: $1,000. Subsequent Contributions can be made at
any time up until the Annuitant attains age 84. We may refuse to accept any
Contribution if the sum of all Contributions under your Certificate would then
total more than $1,500,000. We reserve the right to limit aggregate
Contributions made after the first Contract Year to 150% of first year
Contributions. We may also refuse to accept any Contribution if the sum of all
Contributions under all Equitable Life annuity accumulation
certificates/contracts that you own would then total more than $2,500,000.

TRANSFER RULES (SEE SECTION 4.02): Transfers among the Investment Options may be
made at any time during the Contract Year.

ALLOCATION OF WITHDRAWALS (SEE SECTION 5.01): Lump Sum Withdrawals - You must
provide withdrawal instructions indicating from which Investment Options the
Lump Sum Withdrawal and any withdrawal charge will be taken; Systematic
Withdrawals - Unless you specify otherwise, Systematic Withdrawals will be
withdrawn on a pro rata basis from your Annuity Account Value in the Investment
Funds. If there is insufficient value or no value in the Investment Funds, any
additional amount required or the total amount of the withdrawal, as applicable,
will be withdrawn from the Guarantee Periods in order of the earliest Expiration
Date(s) first.

No. 94ICIA                      Data page 3                               (2/00)

<PAGE>
DATA PAGES (CONT'D)


WITHDRAWAL RESTRICTIONS (SEE SECTION 5.01): Systematic Withdrawals - May not
start sooner than 28 days after issue of this Certificate. You may elect to
receive Systematic Withdrawals on a monthly, quarterly or annual basis subject
to a maximum of 1.2% monthly, 3.6% quarterly and 15.0% annually of the Annuity
Account Value as of the Transaction Date.

MINIMUM  WITHDRAWAL  AMOUNT (SEE SECTION 5.01):  Lump Sum Withdrawals  minimum -
$1,000; Systematic Withdrawals minimum - $250.

MINIMUM AMOUNT OF ANNUITY ACCOUNT VALUE AFTER A WITHDRAWAL (SEE SECTION 5.02):
Requests for a withdrawal must be for either (a) 90% or less of the Cash Value
or (b) 100% of the Cash Value (surrender of the Certificate).

We will NOT exercise our rights, described in Sections 5.02(b) and 5.02(c), to
terminate the Certificate.

DEATH BENEFIT AMOUNT (SEE SECTION 6.01):

The death benefit is equal to the Annuity Account Value or, if greater, the
Guaranteed Minimum Death Benefit defined below.

Guaranteed Minimum Death Benefit

5% to Age 80 Roll Up - On the Contract Date, the Guaranteed Minimum Death
Benefit is equal to the initial Contribution. Thereafter, the Guaranteed Minimum
Death Benefit is credited each day with interest at an annual effective rate of
5% (3% for amounts in the Alliance Money Market Fund, Alliance Intermediate
Government Securities Funds, and the Guarantee Periods) through the Annuitant's
age 80 (or at the Annuitant's death, if earlier) and 0% thereafter. The
Guaranteed Minimum Death Benefit is also adjusted for any subsequent Premiums,
transfers into the Investment Funds, and transfers and withdrawals from such
Funds.

EFFECT OF WITHDRAWALS OR TRANSFERS UNDER ROLL-UP OPTION:

The current Guaranteed Minimum Death Benefit will be reduced on a
dollar-for-dollar basis as long as the sum of your withdrawals and transfers in
any Contract Year is 5% or less of the beginning of Contract Year Guaranteed
Minimum Death Benefit. Once a withdrawal or transfer is made that causes
cumulative withdrawals and transfers in a Contract Year to exceed 5% of the
beginning of Contract Year Guaranteed Minimum Death Benefit, that withdrawal or
transfer and any subsequent withdrawals and transfers in that Contract Year will
cause a pro rata reduction to occur.

SUCCESSOR OWNER/ANNUITANT:

If the Successor Owner/Annuitant option is elected and exercised, upon the
Annuitant's death the Annuity Account Value will be increased to the then
current Guaranteed Minimum Death Benefit if such amount is greater. The
increase, if any, will be allocated in accordance with the current

No. 94ICIA                      Data page 4                               (2/00)

<PAGE>

DATA PAGES (CONT'D)


instructions on file. In determining whether the Guaranteed Minimum Death
Benefit will continue to grow, we will use the age (as of the Processing Date)
of the Successor Owner/Annuitant.

NORMAL FORM OF ANNUITY (SEE SECTION 7.04):  Life Annuity 10 Year Period Certain

AMOUNT OF ANNUITY BENEFIT (SEE SECTION 7.05): The amount applied to provide the
Annuity Benefit will be (1) the Annuity Account Value for any life annuity form
or (2) the Cash Value for any period certain only annuity form except that if
the period certain is more than five years the amount applied will be no less
than 95% of the Annuity Account Value.

INTEREST  RATE TO BE APPLIED IN ADJUSTING  FOR  MISSTATEMENT  OF AGE OR SEX (SEE
SECTION 7.06): 6% per year

MINIMUM AMOUNT TO BE APPLIED TO AN ANNUITY (SEE SECTION 7.06):  $2,000,  as well
as minimum of $20 for initial monthly annuity payment.

GUARANTEED MINIMUM INCOME BENEFIT (SEE SECTION 7.08): The Annuitant may apply
the Annuity Account Value during the period of time indicated below to purchase
a minimum amount of guaranteed lifetime income under our fixed Life Annuity
payout option. The Life Annuity payout option provides annuity payments while
the Annuitant is living. Payments end with the last payment made before the
Annuitant's death. The following paragraphs describe the conditions for exercise
of the Guaranteed Minimum Income Benefit.

The Guaranteed Minimum Income Benefit is available only if it is exercised
within 30 days following the 10th or later Contract Date anniversary under this
Contract. However, it may not be exercised later than the Annuitant's age 85.

On the Transaction Date that the Annuitant exercises the Guaranteed Minimum
Income Benefit, the annual lifetime income that will be provided under the fixed
Life Annuity payout option will be the greater of (i) the Guaranteed Minimum
Income Benefit, and (ii) the amount of income that would be provided by
application of the Annuity Account Value as of the Transaction Date at our then
current annuity purchase factors.

Guaranteed Minimum Income Benefit Benefit Base - Guaranteed Minimum Income
Benefit benefit base is equal to the initial Contribution. Thereafter, the
Guaranteed Minimum Income Benefit benefit base is credited each day with
interest at an annual effective rate of 5% (3% for amounts in the Alliance Money
Market Fund, Alliance Intermediate Government Securities Funds, and the
Guarantee Periods) through the Annuitant's age 80 (or at the Annuitant's death,
if earlier) and 0% thereafter. The Guaranteed Minimum Income Benefit benefit
base is also adjusted for any subsequent Contributions, transfers into the
Investment Funds, and transfers and withdrawals from such Funds.

The Guaranteed Minimum Income Benefit benefit is applied to guaranteed minimum
annuity purchase factors to determine the Guaranteed Minimum Income Benefit. The
guaranteed

No. 94ICIA                       Data page 5                              (2/00)

<PAGE>

DATA PAGES (CONT'D)


minimum  annuity  purchase  factors  are based on (i)  interest at 2.5% and (ii)
mortality tables that assume increasing longevity.

The Guaranteed Minimum Income Benefit benefit base does not create an Annuity
Account Value or a Cash Value and is used solely for purposes of calculating the
Guaranteed Minimum Income Benefit.

WITHDRAWAL CHARGES (SEE SECTION 8.01): A withdrawal charge will be imposed as a
percentage of each Contribution made to the extent that a withdrawal exceeds the
Free Corridor Amount as discussed in Section 8.01 or, if the Certificate is
surrendered to receive the Cash Value. We determine the withdrawal charge
separately for each Contribution in accordance with the table below.

                                                   Current and Maximum
                                                      Percentage of
              Contract Year                           Contributions
              -------------                           -------------
                    1                                     7.00%
                    2                                     6.00%
                    3                                     5.00%
                    4                                     4.00%
                    5                                     3.00%
                    6                                     2.00%
                    7                                     1.00%
               8 and later                                0.00%

The applicable withdrawal charge percentage is determined by the Contract Year
in which the withdrawal is made or the Certificate is surrendered, beginning
with "Contract Year 1" with respect to each Contribution withdrawn or
surrendered. For purposes of the table, for each Contribution, the Contract Year
in which we receive that Contribution is "Contract Year 1."

Withdrawal charges will be deducted from the Investment Options from which each
withdrawal is made in proportion to the amount being withdrawn from each
Investment Option.

FREE CORRIDOR AMOUNT (SEE SECTION 8.01): 15% of Annuity Account Value at the
beginning of the Contract Year minus any amount previously withdrawn during the
Contract Year. Amounts withdrawn up to the Free Corridor Amount will not be
deemed a withdrawal of Contributions.

Withdrawals in excess of the Free Corridor Amount will be deemed withdrawals of
Contributions in the order in which they were made (that is, the first-in,
first-out basis will apply).

The Free Corridor Amount does not apply when calculating the withdrawal charge
applicable upon a surrender.

No. 94ICIA                       Data page 6                              (2/00)

<PAGE>

DATA PAGES (CONT'D)


NO WITHDRAWAL CHARGE WILL APPLY IN THESE EVENTS:

1.  the Annuitant has qualified to receive Social security disability benefits
    as certified by the Social Security Administration; or
2.  we receive proof satisfactory to us that the Annuitant's life expectancy is
    six months or less (such proof must include, but is not limited to,
    certification by a licensed physician); or
3.  the Annuitant has been confined to a nursing home for more than a 90 day
    period (or such other period, if required in your state) as verified by a
    licensed physician. A nursing home for this purpose means one which is (i)
    approved by Medicare as a provider of skilled nursing care services, or (ii)
    licensed as a skilled nursing home by the state or territory in which it is
    located (it must be within the United States, Puerto Rico, U.S. Virgin
    Islands, or Guam and meets all the following:
    o  its main function is to provide skilled, intermediate or custodial
       nursing care;
    o  it provides continuous room and board to three or more persons;
    o  it is supervised by a registered nurse or practical nurse;
    o  it keeps daily medical records of each patient;
    o  it controls and records all medications dispensed; and
    o  its primary service is other than to provide housing for residents.
4.  the Successor Owner/Annuitant option is elected and exercised, and the
    Successor Owner/ Annuitant withdraws contributions made by Annuitant, prior
    to the Annuitant's death.

The withdrawal charge will apply with respect to a Contribution if the condition
as described above existed at the time the Contribution was remitted or if the
condition began within the 12 month period following remittance (excluding the
4th listed exemption).

CHARGES DEDUCTED FROM ANNUITY ACCOUNT VALUE (SEE SECTION 8.02):

     (a)  Combined Guaranteed Minimum Income Benefit and Guaranteed Minimum
          Death Benefit Charge: For providing the Combined Guaranteed Minimum
          Income Benefit and Guaranteed Minimum Death Benefit we will deduct
          annually on each Processing Date an amount equal to 0.30% of the
          Guaranteed Minimum Income Benefit benefit base (described above) in
          effect on such Processing Date. 0.30% is the maximum we will charge.

     (b)  Charges for State Premium and Other Applicable Taxes: A charge for
          applicable taxes, such as state or local premium taxes generally will
          be deducted from the amount applied to provide an Annuity Benefit
          under Section 7.02. In certain states, however, we may deduct the
          charge from Contributions rather than at the Annuity Commencement
          Date.

The above charges will be deducted from the Annuity Account Value in the
Investment Funds on a pro rata basis. If there is insufficient value in the
Investment Funds, all or a portion of the charges will be deducted from the
Annuity Account Value with respect to the Guarantee Periods in order of the
earliest Expiration Date(s) first.

No. 94ICIA                       Data page 7                              (2/00)

<PAGE>

NUMBER OF FREE TRANSFERS (SEE SECTION 8.03):  Unlimited

DAILY SEPARATE ACCOUNT CHARGES (SEE SECTION 8.04):

Mortality and Expense Risks Charge:
                Current and Maximum        Annual rate of 1.10% (equivalent to a
                                           daily rate of 0.003032%).

Administration Charge:
                Current and Maximum        Annual rate of 0.25% (equivalent to a
                                           daily rate of 0.000692%). We reserve
                                           the right to increase this charge to
                                           an annual rate of 0.35%.
Distribution Charge:
                Current and Maximum        Annual rate of 0.20% (equivalent to a
                                           daily rate of 0.000556%).

No. 94ICIA                       Data page 8                              (2/00)

<PAGE>

DATA PAGES (CONT'D)


PART C -- THIS PART LISTS THE TERMS WHICH APPLY TO THE ENDORSEMENT APPLICABLE TO
          MARKET VALUE ADJUSTMENT TERMS (MVA ENDORSEMENT).

ALLOCATION RESTRICTIONS (SEE SECTION 3.01): If the Annuitant is age 76 or older,
allocations may be made only to Guarantee Periods with maturities of five years
or less; however, in no event may allocations be made to Guarantee Periods with
maturities beyond the February 15th immediately following the Annuity
Commencement Date.

TRANSFERS AT EXPIRATION DATE (SEE ITEM 1 OF MVA ENDORSEMENT): If no election is
made with respect to amounts in the Guaranteed Period Account as of the
Expiration Date, such amounts will be transferred into the Guarantee Period with
the earliest Expiration Date.

MARKET VALUE ADJUSTMENT (MVA) ON TRANSFERS AND WITHDRAWALS (SEE ITEM 2 OF MVA
ENDORSEMENT): The MVA (positive or negative) resulting from a withdrawal or
transfer of a portion of the amount in a Guarantee Period will be a percentage
of the MVA that would be applicable upon a withdrawal of all of the Annuity
Account Value from a Guarantee Period. This percentage is determined by (i)
dividing the amount of the withdrawal or transfer from the Guarantee Period by
(ii) the Annuity Account Value in such Guarantee Period prior to the withdrawal
or transfer.

TRANSFER RULES (SEE SECTION 4.02): Transfers may not be made to a Guarantee
Period maturing in the current calendar year. Guarantee Periods to which
transfers may be made are limited based on the attained age of the Annuitant
(see Allocation Restrictions above).

MVA FORMULA (SEE ITEM 3 OF MVA ENDORSEMENT): The Guaranteed Rate for new
allocations to a Guarantee Period is the rate we have in effect for this purpose
even if new allocations to that Guarantee Period would not be accepted at the
time. This rate will not be less than 3%.

The current rate percentage we use in item (c) of the formula is 0.00%. For
purposes of calculating the MVA only, we reserve the right to add up to 0.25% to
such current rate percentage.

SEPARATE ACCOUNT (SEE ITEM 5 OF MVA ENDORSEMENT): The portion of the assets of
Separate Account No. 46 equal to the reserves and other contract liabilities
will not be chargeable with liabilities which arise out of any other business we
conduct.

No. 94ICBMVA                       Data page 9                            (2/00)

<PAGE>

                        Guaranteed Minimum Income Benefit
                       Table of Guaranteed Minimum Annuity
                                Purchase Factors
                         For Initial Level Annual Income
                               Single Life - Male


            Election Age                                   Purchase Factors
            -----------                                   ----------------
                60                                              5.15%
                61                                              5.26
                62                                              5.38
                63                                              5.51
                64                                              5.64
                65                                              5.79
                66                                              5.94
                67                                              6.10
                68                                              6.27
                69                                              6.45
                70                                              6.64
                71                                              6.84
                72                                              7.06
                73                                              7.28
                74                                              7.51
                75                                              7.76
                76                                              8.03
                77                                              8.31
                78                                              8.61
                79                                              8.93
                80                                              9.27
                81                                              9.64
                82                                             10.02
                83                                             10.43
                84                                             10.87
                85                                             11.34

           Interest Basis:           2.5% Non-participating

           Mortality:                1983 Individual Annuity Mortality Table "a"
                                     for Male projected with modified Scale G.

Factors required for annuity forms not shown in the above table will be
calculated by us on the same actuarial basis.

No. 94ICIA                                                                (2/00)




                                                                    ROBIN WAGNER
                                                                  Vice President
                                                                     and Counsel
                                                                  (212) 314-3962
                                                             Fax: (212) 707-7927


[EQUITABLE AXA LOGO]

                                                                  LAW DEPARTMENT


                                          December 1, 1999


The Equitable Life Assurance
  Society of the United States
1290 Avenue of the Americas
New York, New York 10104

Dear Sirs:

         This opinion is furnished in connection with the filing by The
Equitable Life Assurance Society of the United States ("Equitable Life") and
Separate Account No. 45 of Equitable Life ("Separate Account No. 45") of the
Form N-4 Registration Statement of Equitable Life and Separate Account No. 45
under the Securities Act of 1933 (File No. 33-83750) and of the Registration
Statement of Separate Account No. 45 under the Investment Company Act of 1940
included in the same Form N-4. The Registration Statement covers an indefinite
number of units of interest ("Units") in Separate Account No. 45.

         The Units are purchased with contributions received under individual
annuity contracts and certificates Equitable Life offers under a group annuity
contract (collectively, the "Certificates"). As described in the Prospectuses
included in the Registration Statement, the Certificates are designed to provide
for retirement income benefits.

         I have examined such corporate records of Equitable Life and provisions
of the New York insurance law as are relevant to authorization and issuance of
the Certificates and such other documents and laws as I consider appropriate. On
the basis of such examination, it is my opinion that:

1.   Equitable Life is a corporation duly organized and validly existing under
     the laws of the State of New York.

2.   Separate Account No. 45 was duly established pursuant to the provisions of
     the New York Insurance Law.

                      THE EQUITABLE LIFE ASSURANCE SOCIETY
             1290 AVENUE OF THE AMERICAS, NEW YORK, NEW YORK 10104

<PAGE>

The Equitable Life Assurance
  Society of the United States
December 1, 1999
Page 2

3.   The assets of Separate Account No. 45 are owned by Equitable Life;
     Equitable Life is not a trustee with respect thereto. Under New York law,
     the income, gains and losses, whether or not realized, from assets
     allocated to Separate Account No. 45 must be credited to or charged against
     such account, without regard to the other income, gains or losses of
     Equitable Life.

4.   The Certificates provide that the portion of the assets of Separate Account
     No. 45 equal to the reserves and other contract liabilities with respect to
     Separate Account No. 45 will not be chargeable with liabilities arising out
     of any other business Equitable Life may conduct and that Equitable Life
     reserves the right to transfer assets of Separate Account No. 45 in excess
     of such reserves and contract liabilities to the general account of
     Equitable Life.

5.   The Certificates (including any Units credited thereunder) will be duly
     authorized, and when issued in accordance with applicable regulatory
     approvals, will represent validly issued and binding obligations of
     Equitable Life.

         I hereby consent to the use of this opinion as an exhibit to the
Registration Statement.


                                   Very truly yours,


                                   /s/  Robin Wagner
                                   ----------------------------
                                   Robin Wagner






                       CONSENT OF INDEPENDENT ACCOUNTANTS

     We hereby consent to the use in the Statement of Additional Information
constituting part of this Post-Effective Amendment No. 15 to this Registration
Statement No. 33-83750 on Form N-4 (the "Registration Statement") of (1) our
report dated February 8, 1999 relating to the financial statements of Separate
Account No. 45 of The Equitable Life Assurance Society of the United States for
the year ended December 31, 1998, and (2) our report dated February 8, 1999
relating to the consolidated financial statements of The Equitable Life
Assurance Society of the United States for the year ended December 31, 1998,
which report appears in such Statement of Additional Information, and to the
incorporation by reference of our reports into the Prospectus which constitutes
part of this Registration Statement. We also consent to the incorporation by
reference in the Prospectus of our reports dated February 8, 1999 appearing on
page F-1 and page F-53 of The Equitable Life Assurance Society of the United
States' Annual Report on Form 10-K for the year ended December 31, 1998. We also
consent to the references to us under the headings "Custodian and Independent
Accountants" in the Statement of Additional Information and "About our
independent accountants" in the Prospectus.



PricewaterhouseCoopers LLP
New York, New York
December 2, 1999

                               POWER OF ATTORNEY


     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints, Mark A. Hug, James D. Goodwin, Pauline Sherman, Michael F. McNelis,
Naomi J. Weinstein, Maureen K. Wolfson, Mildred Oliver, Mary P. Breen and each
of them (with full power to each of them to act alone), his or her true and
lawful attorney-in-fact and agent, with full power of substitution to each, for
him or her and on his or her behalf and in his or her name, place and stead, to
execute and file any of the documents referred to below relating to
registrations under the Securities Act of 1933, the Securities Exchange Act of
1934 and the Investment Company Act of 1940 with respect to any insurance or
annuity contracts or other agreements providing for allocation of amounts to
Separate Accounts of the Company, and related units or interests in Separate
Accounts: registration statements on any form or forms under the Securities Act
of 1933 and the Investment Company Act of 1940 and annual reports on any form or
forms under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others, and to have full power and authority to do or cause to be done in the
name and on behalf of the undersigned each and every act and thing requisite and
necessary or appropriate with respect thereto to be done in and about the
premises in order to effectuate the same, as fully to all intents and purposes
as the undersigned might or could do in person, hereby ratifying and confirming
all that said attorneys-in-fact and agents, or any of them, may do or cause to
be done by virtue hereof.


     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
11th day of August, 1999.


                                             /s/ Alvin H. Fenichel
                                             ---------------------
                                                 Alvin H. Fenichel


59838v2




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission