SEPARATE ACCOUNT NO 45 OF EQUITABLE LIFE ASSUR SOCIETY OF US
485BPOS, 1999-09-02
Previous: MERIT SECURITIES CORP, 424B4, 1999-09-02
Next: WESTERN WIRELESS CORP, S-8, 1999-09-02



                                                      Registration No. 333-64751
                                                      Registration No. 811-08754
- -------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                           -------------------------

                                   FORM N-4


         REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933      [ ]

         Pre-Effective Amendment No.                                  [ ]

         Post-Effective Amendment No. 2                               [X]

                                    AND/OR

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940       [ ]

         Amendment No. 20                                             [X]


                       (Check appropriate box or boxes)

                           -------------------------

                            SEPARATE ACCOUNT No. 45
                                      of
           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                          (Exact Name of Registrant)

                           -------------------------

           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                              (Name of Depositor)

             1290 Avenue of the Americas, New York, New York 10104
             (Address of Depositor's Principal Executive Offices)
       Depositor's Telephone Number, including Area Code: (212) 554-1234

                           -------------------------


                                 MARY JOAN HOENE
                           VICE PRESIDENT AND COUNSEL
            The Equitable Life Assurance Society of the United States
              1290 Avenue of the Americas, New York, New York 10104
                     (Name and Address of Agent for Service)


                           -------------------------

                 Please send copies of all communications to:
                              PETER E. PANARITES
                        Freedman, Levy, Kroll & Simonds
                   1050 Connecticut Avenue, N.W., Suite 825
                            Washington, D.C. 20036
                           -------------------------


<PAGE>


         Approximate Date of Proposed Public Offering: Continuous.

              It is proposed that this filing will become effective (check
appropriate box):


[X]      Immediately upon filing pursuant to paragraph (b) of Rule 485 .


[ ]      On (date) pursuant to paragraph (b) of Rule 485.

[ ]      60 days after filing pursuant to paragraph (a)(1) of Rule 485.

[ ]      On (date) pursuant to paragraph (a)(1) of Rule 485.


If appropriate, check the following box:

[ ]      This post-effective amendment designates a new effective date for
         previously filed post-effective amendment.

Title of Securities Being Registered:

     Units of interest in Separate Account under variable annuity contracts.

<PAGE>



              SUBSTITUTION OF NEW PORTFOLIOS OF EQ ADVISORS TRUST
                    FOR PORTFOLIOS OF THE HUDSON RIVER TRUST

                        Supplement dated August 30, 1999
  to prospectuses dated before May 1, 1999, and Supplemented as of May 1, 1999;
                   and prospectuses dated May 1, 1999 or later
     for all Variable Annuity Contracts and Variable Life Insurance Policies
                                    issued by
            The Equitable Life Assurance Society of the United States

- --------------------------------------------------------------------------------
This supplement relates to our prospectuses for VARIABLE ANNUITY CONTRACTS and
VARIABLE LIFE INSURANCE POLICIES.

Currently, the variable investment options invest in Class IA or IB shares of
the corresponding Portfolios of The Hudson River Trust or EQ Advisors Trust.

     The Securities and Exchange Commission has published a notice of our filing
of an application for an order approving the Substitution of new Portfolios of
EQ Advisors Trust for Portfolios of The Hudson River Trust. The new Portfolios
that will be available under your contract or policy will replace each of The
Hudson River Trust Portfolios currently available under this contract or policy.
We expect the order to be issued in September 1999. The proposed Substitution is
discussed in the applicable prospectus or supplement dated May 1, 1999 or later.

We plan to effect the Substitution on or about October 1, 1999. At that time,
the assets of each of the Portfolios of The Hudson River Trust will be
transferred to the corresponding new Portfolios of EQ Advisors Trust. Class IA
and Class IB shares of The Hudson River Trust will become Class IA and Class IB
shares of EQ Advisors Trust. At the time the Substitution is effected, the value
of your variable investment options under a contract or policy will be the same
as immediately before the Substitution.

We will send you written confirmation that the Substitution has been completed.
After that, your investment results in any affected variable investment option
will be based on the investment performance of the corresponding EQ Advisors
Trust Portfolio. The Hudson River Trust Portfolios will no longer be available.

The management fees for the new Portfolios will be the same as those for the
corresponding Portfolios of The Hudson River Trust. It is expected that the
other Portfolio expenses may increase marginally by 0.01%.

Of course, you may make transfers among the investment options, as usual. From
now through 30 days after the Substitution, we will waive any applicable
charges.

If you have any questions regarding the Substitution, please communicate with us
directly or contact your registered representative.





    Copyright 1999 The Equitable Life Assurance Society of the United States.
                              All rights reserved.
888-1217



<PAGE>



  EQUITABLE ACCUMULATOR
  PLUS(SM)

  A variable deferred annuity contract


  Prospectus dated September 2, 1999

  Please read and keep this prospectus for future reference. It contains
  important information that you should know before purchasing or taking any
  other action under your contract. Also, at the end of this prospectus you will
  find attached the prospectuses for The Hudson River Trust and EQ Advisors
  Trust, which contain important information about their portfolios.
- --------------------------------------------------------------------------------

  WHAT IS THE EQUITABLE ACCUMULATOR PLUS?

  Equitable Accumulator Plus is a deferred annuity contract issued by THE
  EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES. It provides for the
  accumulation of retirement savings and for income. The contract offers death
  benefit protection and a number of payout options. You invest to accumulate
  value on a tax-deferred basis in one or more of our variable investment
  options. This contract may not currently be available in all states.

- --------------------------------------------------------------------------------
  VARIABLE INVESTMENT OPTIONS
- --------------------------------------------------------------------------------
  FIXED INCOME OPTIONS:
- --------------------------------------------------------------------------------
  Domestic Fixed Income                        Aggressive Fixed Income
- --------------------------------------------------------------------------------
  o Alliance Money Market                      o Alliance High Yield
  o Alliance Intermediate
       Government Securities
- --------------------------------------------------------------------------------
  EQUITY OPTIONS:
- --------------------------------------------------------------------------------
  Domestic Equity                              International Equity
- --------------------------------------------------------------------------------
  o T. Rowe Price Equity Income                o Alliance Global
  o Alliance Growth & Income                   o Alliance International
  o MFS Growth with Income                     o T. Rowe Price International
  o BT Equity 500 Index                             Stock
  o Merrill Lynch Basic Value Equity           o Morgan Stanley Emerging
  o Alliance Common Stock                          Markets Equity
  o MFS Research                               o BT International Equity Index
  o EQ/Alliance Premier Growth
  o Capital Guardian Research
  o Capital Guardian U.S. Equity
- --------------------------------------------------------------------------------
  Aggressive Equity
- --------------------------------------------------------------------------------
  o BT Small Company Index                     o Alliance Small Cap Growth
  o Alliance Aggressive Stock                  o MFS Emerging Growth
  o EQ/Evergreen                                   Companies
  o Warburg Pincus Small Company
       Value
- --------------------------------------------------------------------------------
  ASSET ALLOCATION OPTIONS:
- --------------------------------------------------------------------------------
  o Alliance Conservative Investors            o Alliance Growth Investors
  o EQ/Evergreen Foundation                    o Merrill Lynch World Strategy
- --------------------------------------------------------------------------------

  You may allocate amounts to any of the variable investment options. They, in
  turn, invest in a corresponding securities portfolio ("Portfolio") of The
  Hudson River Trust or EQ Advisors Trust. Your investment results in a variable
  investment option will depend on the investment performance of the related
  Portfolio. Each variable investment option is a subaccount of our Separate
  Account No. 45.

  TYPES OF CONTRACTS. We offer the contracts for use as:

  o A nonqualified annuity ("NQ") for after-tax contributions only.

  o An individual retirement annuity ("IRA"), either traditional IRA ("Rollover
    IRA") or Roth IRA ("Roth Conversion IRA").

  o An annuity that is an investment vehicle for a qualified defined
    contribution or defined benefit plan ("QP").

  A contribution of at least $25,000 is required to purchase a contract. We add
  an amount ("credit") to your contract with each contribution you make.

  A registration statement relating to this offering has been filed with the
  Securities and Exchange Commission ("SEC"). The statement of additional
  information ("SAI") dated September 2, 1999 is a part of the registration
  statement.

  The SAI is available free of charge. You may request one by writing to our
  Processing Office or calling 1-800-789-7771. The SAI has been incorporated by
  reference into this prospectus. This prospectus and the SAI can also be
  obtained from the SEC's Web site at http://www.sec.gov. The table of contents
  for the SAI appears at the back of this prospectus.

  THE SEC HAS NOT APPROVED OR DISAPPROVED THESE SECURITIES OR DETERMINED IF THIS
  PROSPECTUS IS ACCURATE OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
  CRIMINAL OFFENSE. THE CONTRACTS ARE NOT INSURED BY THE FDIC OR ANY OTHER
  AGENCY. THEY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK AND ARE NOT
  BANK GUARANTEED. THEY ARE SUBJECT TO INVESTMENT RISKS AND POSSIBLE LOSS OF
  PRINCIPAL.

<PAGE>


- --------------------------------------------------------------------------------
2  CONTENTS OF THIS PROSPECTUS
- --------------------------------------------------------------------------------


CONTENTS OF THIS PROSPECTUS


- --------------------------------------------------------------------------------

EQUITABLE ACCUMULATOR PLUS(SM)

- --------------------------------------------------------------------------------
Index of key words and phrases                                                4
Who is Equitable Life?                                                        5
How to reach us                                                               6
Equitable Accumulator Plus at a glance - key features                         8

- --------------------------------------------------------------------------------
FEE TABLE                                                                    10
- --------------------------------------------------------------------------------
Examples                                                                     13

1
- --------------------------------------------------------------------------------
CONTRACT FEATURES AND BENEFITS                                               15
- --------------------------------------------------------------------------------
How you can purchase and contribute to your contract                         15
Owner and annuitant requirements                                             17
How you can make your contributions                                          17
What are your variable investment options under the
  contract?                                                                  17
Allocating your contributions                                                20
Credits                                                                      20
Guaranteed minimum death benefit                                             20
Your right to cancel within a certain number of days                         21

2
- --------------------------------------------------------------------------------
DETERMINING YOUR CONTRACT'S VALUE                                            22
- --------------------------------------------------------------------------------
Your account value                                                           22
Your contract's value in the variable investment options                     22
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
"We," "our" and "us" refer to Equitable Life.

When we address the reader of this prospectus with words such as "you" and
"your," we mean the person who has the right or responsibility that the
prospectus is discussing at that point. This is usually the contract owner.

When we use the word "contract" it also includes certificates that are issued
under group contracts in some states.

<PAGE>

- --------------------------------------------------------------------------------
                                                  CONTENTS OF THIS PROSPECTUS  3
- --------------------------------------------------------------------------------


3
- --------------------------------------------------------------------------------
TRANSFERRING YOUR MONEY AMONG THE
  VARIABLE INVESTMENT OPTIONS                                                 23
- --------------------------------------------------------------------------------
Transferring your account value                                               23
Dollar cost averaging your account value                                      23
Rebalancing your account value                                                23

4
- --------------------------------------------------------------------------------
ACCESSING YOUR MONEY                                                          25
- --------------------------------------------------------------------------------
Withdrawing your account value                                                25
How withdrawals are taken from your account value                             26
How withdrawals affect your guaranteed minimum death
  benefit                                                                     26
Surrendering your contract to receive its cash value                          27
When to expect payments                                                       27
Choosing your annuity payout options                                          27

5
- --------------------------------------------------------------------------------
CHARGES AND EXPENSES                                                          31
- --------------------------------------------------------------------------------
Charges that Equitable Life deducts                                           31
Charges that the trusts deduct                                                33
Group or sponsored arrangements                                               33

6
- --------------------------------------------------------------------------------
PAYMENT OF DEATH BENEFIT                                                      34
- --------------------------------------------------------------------------------
Your beneficiary and payment of benefit                                       34
How death benefit payment is made                                             34
Beneficiary continuation option for Rollover IRA contracts                    35

7
- --------------------------------------------------------------------------------
TAX INFORMATION                                                               35
- --------------------------------------------------------------------------------
Overview                                                                      36
Transfers among variable investment options                                   36
Taxation of nonqualified annuities                                            36
Special rules for NQ contracts issued in Puerto Rico                          37
Individual retirement arrangements (IRAs)                                     38
Special rules for nonqualified contracts in qualified plans                   46
Federal and state income tax withholding and
  information reporting                                                       46
Impact of taxes to Equitable Life                                             47

8
- --------------------------------------------------------------------------------
MORE INFORMATION                                                              48
- --------------------------------------------------------------------------------
About our Separate Account No. 45                                             48
About The Hudson River Trust and EQ Advisors Trust                            48
About the general account                                                     49
About other methods of payment                                                49
Dates and prices at which contract events occur                               50
About your voting rights                                                      50
About our year 2000 progress                                                  51
About legal proceedings                                                       52
About our independent accountants                                             52
Transfers of ownership, collateral assignments, loans,
  and borrowing                                                               52
Distribution of the contracts                                                 52

9
- --------------------------------------------------------------------------------
INVESTMENT PERFORMANCE                                                        53
- --------------------------------------------------------------------------------
Benchmarks                                                                    53
Communicating performance data                                                62

- --------------------------------------------------------------------------------
APPENDICES
- --------------------------------------------------------------------------------
I -- Purchase considerations for QP contracts                                A-1
II - Guaranteed minimum death benefit example                                B-1

- --------------------------------------------------------------------------------
STATEMENT OF ADDITIONAL INFORMATION
  TABLE OF CONTENTS
- --------------------------------------------------------------------------------


<PAGE>

- --------------------------------------------------------------------------------
4 CONTENTS OF THIS PROSPECTUS
- --------------------------------------------------------------------------------


Index of key words and phrases


- --------------------------------------------------------------------------------

This index should help you locate more information on the terms used in this
prospectus.

                                                                   PAGE IN
TERM                                                             PROSPECTUS
account value                                                        22
annuitant                                                            15
annuity payout option                                                27
beneficiary                                                          34
business day                                                         50
cash value                                                           22
conduit IRA                                                          41
contract date                                                         9
contract date anniversary                                             9
contract year                                                         9
contributions to Roth IRAs                                           44
  rollover contributions                                             44
  conversion contributions                                           44
  direct custodian-to-custodian
    transfers                                                        44
contributions to traditional IRAs                                    38
   rollover contributions                                            39
   direct custodian-to-custodian
     transfers                                                       39
credit                                                               20

                                                                   PAGE IN
TERM                                                             PROSPECTUS
guaranteed minimum death benefit                                     20
IRA                                                                  38
IRS                                                                  36
NQ                                                                   36
participant                                                          17
Portfolio                                                            cover
Processing Office                                                     6
QP                                                                   46
recharacterized                                                      39
Required Beginning Date                                              41
Rollover IRA                                                         cover
Roth IRA                                                             43
Roth Conversion IRA                                                  cover
SAI                                                                  cover
SEC                                                                  cover
Substitution                                                         48
TOPS                                                                  6
traditional IRA                                                      38
unit                                                                 22
variable investment options                                          17


To make this prospectus easier to read, we sometimes use different words than in
the contract or supplemental materials. This is illustrated below. Although we
use different words, they have the same meaning in this prospectus as in the
contract or supplemental materials. Your Equitable associate can provide further
explanation about your contract or supplemental materials.

- --------------------------------------------------------------------------------
     PROSPECTUS                            CONTRACT OR SUPPLEMENTAL MATERIALS
- --------------------------------------------------------------------------------
     variable investment options           Investment Funds
     account value                         Annuity Account Value
- --------------------------------------------------------------------------------


<PAGE>

- --------------------------------------------------------------------------------
                                                  CONTENTS OF THIS PROSPECTUS  5
- --------------------------------------------------------------------------------


WHO IS EQUITABLE LIFE?


We are The Equitable Life Assurance Society of the United States ("Equitable
Life"), a New York stock life insurance corporation. We have been doing business
since 1859. Equitable Life is a wholly owned subsidiary of The Equitable
Companies Incorporated ("Equitable Companies"), whose majority shareholder is
AXA, a French holding company for an international group of insurance and
related financial services companies. As a majority shareholder, and under its
other arrangements with Equitable Life and Equitable Life's parent, AXA
exercises significant influence over the operations and capital structure of
Equitable Life and its parent. No company other than Equitable Life, however,
has any legal responsibility to pay amounts that Equitable Life owes under the
contracts. In September 1999, Equitable Companies plans to change its name to
AXA Financial, Inc.

Equitable Companies and its consolidated subsidiaries managed approximately
$347.5 billion in assets as of December 31, 1998. For over 100 years we have
been among the largest insurance companies in the United States. We are licensed
to sell life insurance and annuities in all fifty states, the District of
Columbia, Puerto Rico, and the U.S. Virgin Islands. Our home office is located
at 1290 Avenue of the Americas, New York, N.Y. 10104.


<PAGE>


- --------------------------------------------------------------------------------
6 WHO IS EQUITABLE LIFE?
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
HOW TO REACH US
- --------------------------------------------------------------------------------
You may communicate with our Processing Office as listed below for any of the
following purposes:

- --------------------------------------------------------------------------------
FOR CONTRIBUTIONS SENT BY REGULAR MAIL:
- --------------------------------------------------------------------------------
Equitable Accumulator Plus
P.O. Box 13014
Newark, NJ 07188-0014

- --------------------------------------------------------------------------------
FOR CONTRIBUTIONS SENT BY EXPRESS DELIVERY:
- --------------------------------------------------------------------------------
Equitable Accumulator Plus
c/o Bank One, N.A.
300 Harmon Meadow Boulevard, 3rd Floor
Attn: Box 13014
Secaucus, NJ 07094

- --------------------------------------------------------------------------------
FOR ALL OTHER COMMUNICATIONS (E.G., REQUESTS FOR TRANSFERS, WITHDRAWALS, OR
REQUIRED NOTICES) SENT BY REGULAR MAIL:
- --------------------------------------------------------------------------------
Equitable Accumulator Plus
P.O. Box 1547
Secaucus, NJ 07096-1547

- --------------------------------------------------------------------------------
FOR ALL OTHER COMMUNICATIONS (E.G., REQUESTS FOR TRANSFERS, WITHDRAWALS, OR
REQUIRED NOTICES) SENT BY EXPRESS DELIVERY:
- --------------------------------------------------------------------------------
Equitable Accumulator Plus
200 Plaza Drive, 4th Floor
Secaucus, NJ 07094
- --------------------------------------------------------------------------------
REPORTS WE PROVIDE:
- --------------------------------------------------------------------------------
o  written confirmation of financial transactions;

o  statement of your contract values at the close of each calendar quarter (four
   per year);

o  annual statement of your contract values as of the close of the contract
   year.

- --------------------------------------------------------------------------------
TELEPHONE OPERATED PROGRAM SUPPORT
("TOPS") SYSTEM
- --------------------------------------------------------------------------------
TOPS is designed to provide you with up-to-date information via touch-tone
telephone. You can obtain information on:

o  your current account value;

o  your current allocation percentages;

o  the number of units you have in the variable investment options; and

o  the daily unit values for the variable investment options.

You can also:

o  change your allocation percentages and/or transfer among the variable
   investment options; and

o  obtain or change your personal identification number (PIN).

TOPS is normally available seven days a week, 24 hours a day, by calling toll
free 1-888-909-7770. Of course, for reasons beyond our control, the service may
sometimes be unavailable.

We have established procedures to reasonably confirm that the instructions
communicated by telephone are genuine. For example, we will require certain
personal identification information before we will act on telephone instructions
and we will provide written confirmation of your transfers. We will not be
liable for following telephone instructions we reasonably believe to be genuine.

- --------------------------------------------------------------------------------
BY INTERNET:
- --------------------------------------------------------------------------------
You can also access information about your contract on the Internet. Please
visit our Web site at http://www.equitable.com, and click on EQAccess.

<PAGE>

- --------------------------------------------------------------------------------
                                                       WHO IS EQUITABLE LIFE?  7
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
CUSTOMER SERVICE REPRESENTATIVE:
- --------------------------------------------------------------------------------
You may also use our toll-free number (1-800-789-7771) to speak with one of our
customer service representatives. Our customer service representatives are
available on any business day from 8:30 a.m. until 5:30 p.m., Eastern time.

You should send all contributions, notices, and requests to our Processing
Office at the address above.

WE REQUIRE THAT THE FOLLOWING TYPES OF COMMUNICATIONS BE ON SPECIFIC FORMS WE
PROVIDE FOR THAT PURPOSE:

(1) conversion of a traditional IRA to a Roth Conversion IRA contract;

(2) election of the automatic investment program;

(3) election of the rebalancing program; and

(4) beneficiary continuation option election.

WE ALSO HAVE SPECIFIC FORMS THAT WE RECOMMEND YOU USE FOR THE FOLLOWING TYPES
OF REQUESTS:

(1) address changes;

(2) beneficiary changes;

(3) transfers between variable investment options;

(4) withdrawal requests;

(5) waiver of withdrawal charge;

(6) tax withholding election; and

(7) contract surrender.

TO CANCEL OR CHANGE ANY OF THE FOLLOWING WE REQUIRE WRITTEN NOTIFICATION
GENERALLY AT LEAST SEVEN CALENDAR DAYS BEFORE THE NEXT SCHEDULED TRANSACTION:

(1) automatic investment program;

(2) dollar cost averaging;

(3) rebalancing;

(4) substantially equal withdrawals;

(5) systematic withdrawals; and

(6) the date annuity payments are to begin.

You must sign and date all these requests. Any written request that is not on
one of our forms must include your name and your contract number along with
adequate details about the notice you wish to give or the action you wish us
to take.

SIGNATURES:

The proper person to sign forms, notices and requests would normally be the
owner. If there are joint owners both must sign.


<PAGE>

- --------------------------------------------------------------------------------
8  EQUITABLE ACCUMULATOR PLUS AT A GLANCE-- KEY FEATURES
- --------------------------------------------------------------------------------


EQUITABLE ACCUMULATOR PLUS
AT A GLANCE - KEY
FEATURES

<TABLE>
<CAPTION>
<S>                      <C>
- -------------------------------------------------------------------------------------------------------------------------
PROFESSIONAL             Equitable Accumulator Plus' variable investment options invest in 28 different Portfolios
INVESTMENT               managed by professional investment advisers.
MANAGEMENT
- -------------------------------------------------------------------------------------------------------------------------
TAX ADVANTAGES           o On earnings inside the       No tax on any dividends, interest or capital gains until you
                           contract                     make withdrawals from your contract or receive annuity
                                                        payments.
                         ------------------------------------------------------------------------------------------------
                         o On transfers inside the      No tax on transfers among variable investment options.
                           contract
                         ------------------------------------------------------------------------------------------------
                         If you are buying a contract to fund a retirement plan that already provides tax deferral under
                         sections of the Internal Revenue Code (IRA and QP), you should do so for the contract's
                         features and benefits other than tax deferral. In such situations, the tax deferral of the
                         contract does not provide additional benefits.

- -------------------------------------------------------------------------------------------------------------------------
CONTRIBUTION AMOUNTS     o Initial minimum:             $25,000

                         o Additional minimum:          $1,000
                                                        $100 monthly and $300 quarterly under our automatic
                                                        investment program (NQ contracts)
                         ------------------------------------------------------------------------------------------------
                         Maximum contribution limitations may apply.
- -------------------------------------------------------------------------------------------------------------------------
CREDIT                   We allocate your contributions to your account value. We allocate a credit to your account
                         value at the same time that we allocate your contributions. The amount of the credit is
                         equal to 4% of each contribution. The credit is subject to recovery by us in certain limited
                         circumstances.
- -------------------------------------------------------------------------------------------------------------------------
ACCESS TO YOUR MONEY     o Lump sum withdrawals

                         o Several withdrawal options on a periodic basis

                         o Contract surrender

                         You may incur a withdrawal charge for certain withdrawals or if you surrender your contract.
                         You may also incur income tax and a tax penalty.
- ------------------------------------------------------------------------------------------------------------------------
PAYOUT ALTERNATIVES      o Annuity payout options

                         o Income Manager(Reg. TM) payout options
- ------------------------------------------------------------------------------------------------------------------------
ADDITIONAL FEATURES      o Dollar cost averaging

                         o Automatic investment program

                         o Account value rebalancing (quarterly, semiannually, and annually)

                         o Unlimited free transfers

                         o Waiver of withdrawal charge for disability, terminal illness, or
                           confinement to a nursing home
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>


- --------------------------------------------------------------------------------
                         EQUITABLE ACCUMULATOR PLUS AT GLANCE -- KEY FEATURES  9
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


FEES AND CHARGES         o Daily charges on amounts invested in variable
                           investment options for mortality and expense risks,
                           administrative, and distribution charges at an annual
                           rate of 1.60%.

                         o No sales charge deducted at the time you make
                           contributions and no annual contract fee.

                         o During the first nine contract years following a
                           contribution, a charge will be deducted from amounts
                           that you withdraw that exceed 15% of your account
                           value. We use the account value on the most recent
                           contract date anniversary to calculate the 15% amount
                           available. The charge is 8% in each of the first two
                           contract years following a contribution. It declines
                           each year beginning in the third contract year to 1%
                           in the ninth contract year. There is no withdrawal
                           charge in the tenth and later contract years
                           following a contribution.

                           -----------------------------------------------------
                           The 12-month period beginning on your contract date
                           and each 12-month period after that date is a
                           "contract year." The end of each 12-month period is
                           your "contract date anniversary." The "contract date"
                           is the effective date of a contract. This usually is
                           the business day we receive your initial
                           contribution. Your contract date will be shown in
                           your contract.
                           -----------------------------------------------------

                         o We deduct a charge for taxes such as premium taxes
                           that may be imposed in your state. This charge is
                           generally deducted from the amount applied to an
                           annuity payout option.

                         o We generally deduct a $350 annuity administrative fee
                           from amounts applied to purchase certain life annuity
                           payout options.

                         o Annual expenses of The Hudson River Trust and EQ
                           Advisors Trust Portfolios are calculated as a
                           percentage of the average daily net assets invested
                           in each Portfolio. These expenses include management
                           and advisory fees ranging from 0.25% to 1.15%
                           annually, 12b-1 fees of 0.25% and other expenses.
- --------------------------------------------------------------------------------
ANNUITANT ISSUE AGES     NQ: 0-80
                         Rollover IRA and Roth Conversion
                         IRA: 20-78
                         QP: 20-70
- --------------------------------------------------------------------------------

THE ABOVE IS NOT A COMPLETE DESCRIPTION OF ALL MATERIAL PROVISIONS OF THE
CONTRACT. IN SOME CASES RESTRICTIONS OR EXCEPTIONS APPLY. ALSO, ALL FEATURES OF
THE CONTRACT ARE NOT NECESSARILY AVAILABLE IN YOUR STATE OR AT CERTAIN AGES.

For more detailed information we urge you to read the contents of this
prospectus, as well as your contract. Please feel free to speak with your
Equitable associate, or call us, if you have any questions.


<PAGE>

- --------------------------------------------------------------------------------
10  FEE TABLE
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

The fee table below will help you understand the various charges and expenses
that apply to your contract. The table reflects charges you will directly incur
under the contract, as well as charges and expenses of the Portfolios that you
will bear indirectly. Charges for taxes, such as premium taxes, may also apply.
Also, an annuity administrative fee may apply when your annuity payments are to
begin. Each of the charges and expenses is more fully described under "Charges
and expenses" later in this prospectus. For a complete description of Portfolio
charges and expenses, please see the attached prospectuses for The Hudson River
Trust and EQ Advisors Trust.

- --------------------------------------------------------------------------------
  CHARGES WE DEDUCT FROM YOUR VARIABLE INVESTMENT OPTIONS EXPRESSED AS
  AN ANNUAL PERCENTAGE OF DAILY NET ASSETS
- --------------------------------------------------------------------------------
  Mortality and expense risks(1)                                      1.10%
  Administrative(2)                                                   0.25%
  Distribution                                                        0.25%
                                                                      -----

  Total annual expenses                                               1.60%
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
  CHARGES WE DEDUCT FROM YOUR ACCOUNT VALUE AT THE TIME YOU REQUEST CERTAIN
  TRANSACTIONS
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>
  WITHDRAWAL CHARGE AS A PERCENTAGE OF CONTRIBUTIONS (deducted if you                      Contract year
  surrender your contract or make certain withdrawals. The withdrawal charge                     1................   8.00%
  percentage we use is determined by the contract year in which you make the                     2................   8.00%
  withdrawal or surrender your contract. For each contribution, we consider the                  3................   7.00%
  contract year in which we receive that contribution to be "contract year 1")(3)                4................   6.00%
                                                                                                 5................   5.00%
                                                                                                 6................   4.00%
                                                                                                 7................   3.00%
                                                                                                 8................   2.00%
                                                                                                 9................   1.00%
                                                                                                 10+..............   0.00%

<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
THE HUDSON RIVER TRUST ANNUAL EXPENSES
(AS A PERCENTAGE OF AVERAGE DAILY NET ASSETS IN EACH PORTFOLIO)

- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                              TOTAL
                                                                                                             ANNUAL
                                               INVESTMENT                                                   EXPENSES
                                             MANAGEMENT &                                  OTHER        (AFTER EXPENSE
                                            ADVISORY FEES          12B-1 FEES(4)          EXPENSES     LIMITATION)(4)(5)
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                    <C>                <C>                 <C>
Alliance Aggressive Stock                        0.54%                  0.25%              0.03%               0.82%
Alliance Common Stock                            0.36%                  0.25%              0.03%               0.64%
Alliance Conservative Investors                  0.48%                  0.25%              0.05%               0.78%
Alliance Global                                  0.64%                  0.25%              0.07%               0.96%
Alliance Growth & Income                         0.55%                  0.25%              0.03%               0.83%
Alliance Growth Investors                        0.51%                  0.25%              0.04%               0.80%
Alliance High Yield                              0.60%                  0.25%              0.03%               0.88%
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


- --------------------------------------------------------------------------------
FEE TABLE  11
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                              TOTAL
                                                                                                             ANNUAL
                                              INVESTMENT                                                    EXPENSES
                                             MANAGEMENT &                                 OTHER          (AFTER EXPENSE
                                            ADVISORY FEES          12B-1 FEES(4)        EXPENSES        LIMITATION)(4)(5)
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                    <C>                <C>                 <C>
Alliance Intermediate Government
   Securities                                    0.50%                  0.25%              0.05%               0.80%
Alliance International                           0.90%                  0.25%              0.16%               1.31%
Alliance Money Market                            0.35%                  0.25%              0.02%               0.62%
Alliance Small Cap Growth                        0.90%                  0.24%              0.06%               1.20%
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

EQ ADVISORS TRUST ANNUAL EXPENSES
(AS A PERCENTAGE OF AVERAGE DAILY NET ASSETS IN EACH PORTFOLIO)

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                                TOTAL
                                                                                            OTHER              ANNUAL
                                              INVESTMENT                                 EXPENSES             EXPENSES
                                             MANAGEMENT &                              (AFTER EXPENSE       (AFTER EXPENSE
                                            ADVISORY FEES         12B-1 FEES(4)        LIMITATION)(6)       LIMITATION)(6)
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                  <C>                    <C>                 <C>
EQ/Alliance Premier Growth                       0.90%                0.25%                  0.00%               1.15%
BT Equity 500 Index                              0.25%                0.25%                  0.05%               0.55%
BT International Equity Index                    0.35%                0.25%                  0.40%               1.00%
BT Small Company Index                           0.25%                0.25%                  0.25%               0.75%
Capital Guardian Research                        0.65%                0.25%                  0.05%               0.95%
Capital Guardian U.S. Equity                     0.65%                0.25%                  0.05%               0.95%
EQ/Evergreen                                     0.75%                0.25%                  0.05%               1.05%
EQ/Evergreen Foundation                          0.63%                0.25%                  0.07%               0.95%
MFS Emerging Growth Companies                    0.55%                0.25%                  0.05%               0.85%
MFS Growth with Income                           0.55%                0.25%                  0.05%               0.85%
MFS Research                                     0.55%                0.25%                  0.05%               0.85%
Merrill Lynch Basic Value Equity                 0.55%                0.25%                  0.05%               0.85%
Merrill Lynch World Strategy                     0.70%                0.25%                  0.25%               1.20%
Morgan Stanley Emerging Markets
   Equity                                        1.15%                0.25%                  0.35%               1.75%
T. Rowe Price Equity Income                      0.55%                0.25%                  0.05%               0.85%
T. Rowe Price International Stock                0.75%                0.25%                  0.20%               1.20%
Warburg Pincus Small Company
   Value                                         0.65%                0.25%                  0.10%               1.00%
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>
- -------------
Notes:

(1) A portion of this charge is for providing the guaranteed minimum death
    benefit.

(2) We reserve the right to increase this charge to a maximum annual rate of
    0.35%.

(3) Deducted upon a withdrawal of amounts in excess of the 15% free withdrawal
    amount and upon surrender of a contract.

(4) Portfolio shares are all subject to fees imposed under distribution
    plans (the "Rule 12b-1 Plans") adopted by The Hudson River Trust and EQ
    Advisors Trust pursuant to Rule 12b-1 under the Investment Company Act
    of 1940, as amended. The


<PAGE>

- --------------------------------------------------------------------------------
12  FEE TABLE
- --------------------------------------------------------------------------------


    12b-1 fee will not be increased for the life of the contracts. The Rule
    12b-1 Plan for the Alliance Small Cap Growth Portfolio provides that EQ
    Financial Consultants, Inc. ("EQF"), EQ Advisors Trust's manager, will
    receive an annual fee not to exceed the lesser of (a) 0.25% of the average
    daily net assets of the Portfolio attributable to Class IB shares and (b) an
    amount that, when added to certain other expenses of the Class IB shares,
    would result in the ratio of expenses to average daily net assets
    attributable to Class IB shares equaling 1.20%. Absent the expense
    limitation, the total annual expenses for 1998 for the Alliance Small Cap
    Growth Portfolio would have been 1.21%.

(5) The fees and expenses shown for all Portfolios are for the year ended
    December 31, 1998. The investment management and advisory fees for each
    Portfolio of The Hudson River Trust may vary from year to year depending
    upon the average daily net assets of the respective Portfolio. The maximum
    investment management and advisory fees, however, cannot be increased
    without a vote of that Portfolio's shareholders. See the prospectus for The
    Hudson River Trust. The other direct operating expenses will also fluctuate
    from year to year depending on actual expenses.

(6) The investment management and advisory fees for each Portfolio of EQ
    Advisors Trust cannot be increased without a vote of that Portfolio's
    shareholders. The amounts shown as "Other Expenses" will fluctuate from year
    to year depending on actual expenses. However, EQF has entered into an
    expense limitation agreement with respect to each Portfolio. Under this
    agreement, EQF has agreed to waive or limit its fees and assume other
    expenses. Under the expense limitation agreement, total annual operating
    expenses of each Portfolio (other than interest, taxes, brokerage
    commissions, capitalized expenditures, extraordinary expenses, and 12b-1
    fees) are limited for the average daily net assets of each Portfolio as
    follows: 0.90% for EQ/Alliance Premier Growth; 0.30% for BT Equity 500
    Index; 0.75% for BT International Equity Index; 0.50% for BT Small Company
    Index; 0.70% for Capital Guardian Research and Capital Guardian U.S. Equity;
    0.80% for EQ/Evergreen; 0.70% for EQ/Evergreen Foundation; 0.60% for MFS
    Emerging Growth Companies, MFS Growth with Income, MFS Research, and Merrill
    Lynch Basic Value Equity; 0.95% for Merrill Lynch World Strategy; 1.50% for
    Morgan Stanley Emerging Markets Equity; 0.60% for T. Rowe Price Equity
    Income; 0.95% for T. Rowe Price International Stock; and 0.75% for Warburg
    Pincus Small Company Value. The expenses shown for the BT International
    Equity Index and BT Small Company Index Portfolios reflect an increase
    effective on May 1, 1999.

    Absent the expense limitation, the "Other Expenses" for 1998 on an
    annualized basis for each of the Portfolios would have been as follows:
    0.33% for BT Equity 500 Index; 0.89% for BT International Equity Index;
    1.31% for BT Small Company Index; 0.24% for MFS Emerging Growth Companies;
    0.25% for MFS Research; 0.26% for Merrill Lynch Basic Value Equity; 0.66%
    for Merrill Lynch World Strategy; 1.23% for Morgan Stanley Emerging Markets
    Equity; 0.24% for T. Rowe Price Equity Income; 0.40% for T. Rowe Price
    International Stock; and 0.27% for Warburg Pincus Small Company Value. For
    the following Portfolios, the "Other Expenses" for 1999, absent the expense
    limitation, are estimated to be as follows: 0.74% for EQ/Alliance Premier
    Growth, Capital Guardian Research, and Capital Guardian U.S. Equity; 0.76%
    for EQ/Evergreen; 0.86% for EQ/Evergreen Foundation; 0.59% for MFS Growth
    with Income. Initial seed capital was invested on December 31, 1998 for the
    EQ/Evergreen, EQ/Evergreen Foundation, and MFS Growth with Income
    Portfolios. The EQ/Alliance Premier Growth, Capital Guardian Research, and
    Capital Guardian U.S. Equity Portfolios commenced operations on May 1, 1999.

    Each Portfolio may at a later date make a reimbursement to EQF for any of
    the management fees waived or limited and other expenses assumed and paid by
    EQF pursuant to the expense limitation agreement provided that, among other
    things, such Portfolio has reached sufficient size to permit such
    reimbursement to be made and provided that the Portfolio's current annual
    operating expenses do not exceed the operating expense limit determined for
    such Portfolio. For more information see the prospectus for EQ Advisors
    Trust.


<PAGE>

- --------------------------------------------------------------------------------
                                                                   FEE TABLE  13
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

EXAMPLES

The examples below show the expenses that a hypothetical contract owner would
pay in the situations illustrated. We assume that a $1,000 contribution plus a
$40 credit is invested in one of the variable investment options listed and a 5%
annual return is earned on the assets in that option.(1)

The examples should not be considered a representation of past or future
expenses for each option. Actual expenses may be greater or less than those
shown. Similarly, the annual rate of return assumed in the examples is not an
estimate or guarantee of future investment performance.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                   IF YOU SURRENDER YOUR CONTRACT              IF YOU DO NOT SURRENDER YOUR CONTRACT
                                                  AT THE END OF EACH PERIOD SHOWN,                AT THE END OF EACH PERIOD SHOWN,
                                                      THE EXPENSES WOULD BE:                           THE EXPENSES WOULD BE:
                                               --------------------------------------          -------------------------------------
                                               1 YEAR    3 YEARS   5 YEARS   10 YEARS          1 YEAR   3 YEARS  5 YEARS   10 YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
THE HUDSON RIVER TRUST OPTIONS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>       <C>       <C>       <C>               <C>      <C>      <C>       <C>
Alliance Aggressive Stock                      $105.52   $148.49   $184.16   $286.04           $25.52   $78.49   $134.16   $286.04
Alliance Common Stock                          $103.66   $142.91   $174.84   $267.39           $23.66   $72.91   $124.84   $267.39
Alliance Conservative Investors                $105.10   $147.24   $182.09   $281.93           $25.10   $77.24   $132.09   $281.93
Alliance Global                                $106.96   $152.82   $191.36   $300.33           $26.96   $82.82   $141.36   $300.33
Alliance Growth & Income                       $105.62   $148.80   $184.67   $287.06           $25.62   $78.80   $134.67   $287.06
Alliance Growth Investors                      $105.31   $147.87   $183.12   $283.98           $25.31   $77.87   $133.12   $283.98
Alliance High Yield                            $106.14   $150.35   $187.26   $292.20           $26.14   $80.35   $137.26   $292.20
Alliance Intermediate Government Securities    $105.31   $147.87   $183.12   $283.98           $25.31   $77.87   $133.12   $283.98
Alliance International                         $110.57   $163.59   $209.19   $335.22           $30.57   $93.59   $159.19   $335.22
Alliance Money Market                          $103.45   $142.28   $173.79   $265.29           $23.45   $72.28   $123.79   $265.29
Alliance Small Cap Growth                      $109.44   $160.22   $203.63   $324.39           $29.44   $90.22   $153.63   $324.39
- ------------------------------------------------------------------------------------------------------------------------------------
EQ ADVISORS TRUST OPTIONS
- ------------------------------------------------------------------------------------------------------------------------------------
EQ/Alliance Premier Growth                     $108.92   $158.67        --        --           $28.92   $88.67        --        --
BT Equity 500 Index                            $102.73   $140.10   $170.14   $257.93           $22.73   $70.10   $120.14   $257.93
BT International Equity Index                  $107.37   $154.05   $193.41   $304.38           $27.37   $84.05   $143.41   $304.38
BT Small Company Index                         $104.79   $146.31   $180.53   $278.81           $24.79   $76.31   $130.53   $278.81
Capital Guardian Research                      $106.86   $152.51        --        --           $26.86   $82.51        --        --
Capital Guardian U.S. Equity                   $106.86   $152.51        --        --           $26.86   $82.51        --        --
EQ/Evergreen                                   $107.89   $155.60        --        --           $27.89   $85.60        --        --
EQ/Evergreen Foundation                        $106.86   $152.51        --        --           $26.86   $82.51        --        --
MFS Emerging Growth Companies                  $105.83   $149.42   $185.71   $289.13           $25.83   $79.42   $135.71   $289.13
MFS Growth with Income                         $105.83   $149.42        --        --           $25.83   $79.42        --        --
MFS Research                                   $105.83   $149.42   $185.71   $289.13           $25.83   $79.42   $135.71   $289.13
Merrill Lynch Basic Value Equity               $105.83   $149.42   $185.71   $289.13           $25.83   $79.42   $135.71   $289.13
Merrill Lynch World Strategy                   $109.44   $160.22   $203.63   $324.39           $29.44   $90.22   $153.63   $324.39
Morgan Stanley Emerging Markets Equity         $115.11   $177.02   $231.25   $377.46           $35.11  $107.02   $181.25   $377.46
T. Rowe Price Equity Income                    $105.83   $149.42   $185.71   $289.13           $25.83   $79.42   $135.71   $289.13
T. Rowe Price International Stock              $109.44   $160.22   $203.63   $324.39           $29.44   $90.22   $153.63   $324.39
Warburg Pincus Small Company Value             $107.37   $154.05   $193.41   $304.38           $27.37   $84.05   $143.41   $304.38
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

- --------------------------------------------------------------------------------
14  FEE TABLE
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


(1) The amount accumulated from the $1,000 contribution plus the $40 credit
    could not be paid in the form of an annuity payout option at the end of any
    of the periods shown in the examples. This is because if the amount applied
    to purchase an annuity payout option is less than $2,000, or the initial
    payment is less than $20, we may pay the amount to you in a single sum
    instead of as payments under an annuity payout option. See "Accessing your
    money."

IF YOU ELECT AN ANNUITY PAYOUT OPTION:

Assuming an annuity payout option could be issued (see note (1) above), and you
elect a life annuity payout option, the expenses shown in the examples for "if
you do not surrender you contract" would, in each case, be increased by $4.43
based on the average amount applied to annuity payout options in 1998. See
"Annuity administrative fee" under "Charges and expenses."


<PAGE>

- --------------------------------------------------------------------------------
                                              CONTRACT FEATURES AND BENEFITS  15
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


HOW YOU CAN PURCHASE AND CONTRIBUTE TO YOUR CONTRACT

You may purchase a contract by making payments to us we call "contributions." We
require a minimum initial contribution of $25,000 for you to purchase a
contract. You may make additional contributions of at least $1,000 each, subject
to limitations noted below. The following table summarizes our rules regarding
contributions to your contract. All ages in the table refer to the age of the
annuitant named in the contract.

- --------------------------------------------------------------------------------
The "annuitant" is the person who is the measuring life for determining contract
benefits. The annuitant is not necessarily the contract owner.
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
                     AVAILABLE
  CONTRACT           FOR ANNUITANT                                                  LIMITATIONS ON
  TYPE               ISSUE AGES          SOURCE OF CONTRIBUTIONS                    CONTRIBUTIONS
- ----------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                 <C>                                        <C>
  NQ                 0 through 80        o After-tax money.                         o No additional contributions after
                                                                                      age 81.
                                         o Paid to us by check or transfer of
                                           contract value in a tax-deferred
                                           exchange under Section 1035 of the
                                           Internal Revenue Code.
- ----------------------------------------------------------------------------------------------------------------------------
  Rollover IRA       20 through 78       o Rollovers from a qualified plan.         o No additional rollover or direct
                                                                                      transfer contributions after age 79.
                                         o Rollovers from a Tax-Sheltered
                                           Annuity ("TSA").
                                                                                    o Contributions after age 70 1/2
                                         o Rollovers from another                     must be net of required
                                           traditional individual retirement          minimum distributions.
                                           arrangement.
                                                                                    o Regular IRA contributions are
                                         o Direct custodian-to-custodian              not permitted.
                                           transfers from another
                                           traditional individual retirement
                                           arrangement.
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

- --------------------------------------------------------------------------------
16  CONTRACT FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
                   AVAILABLE
  CONTRACT         FOR ANNUITANT                                                    LIMITATIONS ON
  TYPE             ISSUE AGES           SOURCE OF CONTRIBUTIONS                     CONTRIBUTIONS
- ----------------------------------------------------------------------------------------------------------------------------
<S>                <C>                  <C>                                         <C>
  Roth             20 through 78        o Rollovers from another Roth               o No additional rollover or direct
  Conversion                              IRA.                                        transfer contributions after
  IRA                                                                                 age 79.
                                        o Conversion rollovers from a
                                          traditional IRA.                          o Conversion rollovers after
                                                                                      age 70 1/2 must be net of
                                        o Direct transfers from another               required minimum distributions
                                          Roth IRA.                                   for the traditional IRA you are
                                                                                      rolling over.

                                                                                    o You cannot roll over funds from
                                                                                      a traditional IRA if your adjusted
                                                                                      gross income is $100,000 or
                                                                                      more.
                                                                                    o Regular after-tax contributions
                                                                                      are not permitted.
- ----------------------------------------------------------------------------------------------------------------------------
  QP               20 through 70      o Only transfer contributions from            o Regular ongoing payroll
                                        an existing qualified plan trust              contributions are not permitted.
                                        as a change of investment                   o Only one additional contribution
                                        vehicle under the plan.                       may be made during a contract
                                      o The plan must be qualified                    year.
                                        under Section 401(a) of the                 o No additional transfer
                                        Internal Revenue Code.                        contributions after age 71.
                                      o For 401(k) plans, transferred               o For defined benefit plans,
                                        contributions may only include                employee contributions are not
                                        employee pre-tax contributions.               permitted.
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

See "Tax information" for a more detailed discussion of sources of contributions
and certain contribution limitations. We may refuse to accept any contribution
if the sum of all contributions under all Equitable Accumulator contracts with
the same annuitant would then total more than $1,500,000. We may also refuse to
accept any contribution if the sum of all contributions under all Equitable Life
annuity accumulation contracts that you own would then total more than
$2,500,000.

For information on when contributions are credited under your contract see
"Dates and prices at which contract events occur" under "More information" later
in this prospectus.


<PAGE>

- --------------------------------------------------------------------------------
                                              CONTRACT FEATURES AND BENEFITS  17
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


OWNER AND ANNUITANT REQUIREMENTS

Under NQ contracts, the annuitant can be different than the owner. A joint owner
may also be named. Only natural persons can be joint owners. This means that an
entity such as a corporation cannot be a joint owner.

Under Rollover IRA and Roth Conversion IRA contracts, the owner and annuitant
must be the same person.

Under QP contracts, the owner must be the trustee of the qualified plan and the
annuitant must be the plan participant/employee. See Appendix I for more
information on QP contracts.

- --------------------------------------------------------------------------------
A participant is an individual who is currently, or was formerly, participating
in an eligible employer's QP plan.
- --------------------------------------------------------------------------------

HOW YOU CAN MAKE YOUR CONTRIBUTIONS

Except as noted below, contributions must be by check drawn on a U.S. bank, in
U.S. dollars, and made payable to Equitable Life. We do not accept third-party
checks endorsed to us except for rollover contributions, tax-free exchanges or
trustee checks that involve no refund. All checks are subject to our ability to
collect the funds. We reserve the right to reject a payment if it is received in
an unacceptable form.

Additional contributions may also be made under our automatic investment
program. This method of payment is discussed in detail under "More information"
later in this prospectus.

Your initial contribution must generally be accompanied by an application and
any other form we need to process the payments. If any information is missing or
unclear, we will try to obtain that information. If we are unable to obtain all
of the information we require within five business days after we receive an
incomplete application or form, we will inform the Equitable associate
submitting the application on your behalf. We will then return the contribution
to you unless you specifically direct us to keep your contribution until we
receive the required information.

- --------------------------------------------------------------------------------
Our "business day" is any day the New York Stock Exchange is open for trading.
- --------------------------------------------------------------------------------

SECTION 1035 EXCHANGES

You may apply the value of an existing nonqualified deferred annuity contract
(or life insurance or endowment contract) to purchase an Equitable Accumulator
Plus NQ contract in a tax-free exchange if you follow certain procedures as
shown in the form that we require you to use. Also see "Tax information" later
in this prospectus.

WHAT ARE YOUR VARIABLE INVESTMENT OPTIONS UNDER THE CONTRACT?

Your investment results in any one of the 28 variable investment options will
depend on the investment performance of the underlying Portfolios. Listed below
are the currently available Portfolios, their investment objectives, and their
advisers.

- -------------------------------------------------------------------------------
You can choose from among 28 variable investment options.
- --------------------------------------------------------------------------------

<PAGE>

- --------------------------------------------------------------------------------
18  CONTRACT FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
PORTFOLIOS OF THE HUDSON RIVER TRUST
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>                                                  <C>
  PORTFOLIO NAME                     OBJECTIVE                                            ADVISER
- ----------------------------------------------------------------------------------------------------------------------------
  Alliance Aggressive Stock          Long-term growth of capital                          Alliance Capital Management L.P.
- ----------------------------------------------------------------------------------------------------------------------------
  Alliance Common Stock              Long-term growth of capital and increasing           Alliance Capital Management L.P.
                                     income
- ----------------------------------------------------------------------------------------------------------------------------
  Alliance Conservative Investors    High total return without, in the adviser's          Alliance Capital Management L.P.
                                     opinion, undue risk to principal
- ----------------------------------------------------------------------------------------------------------------------------
  Alliance Global                    Long-term growth of capital                          Alliance Capital Management L.P.
- ----------------------------------------------------------------------------------------------------------------------------
  Alliance Growth & Income           High total return through a combination of           Alliance Capital Management L.P.
                                     current income and capital appreciation
- ----------------------------------------------------------------------------------------------------------------------------
  Alliance Growth Investors          High total return consistent with the adviser's      Alliance Capital Management L.P.
                                     determination of reasonable risk
- ----------------------------------------------------------------------------------------------------------------------------
  Alliance High Yield                High return by maximizing current income and,        Alliance Capital Management L.P.
                                     to the extent consistent with that objective,
                                     capital appreciation
- ----------------------------------------------------------------------------------------------------------------------------
  Alliance Intermediate              High current income consistent with relative         Alliance Capital Management L.P.
   Government Securities             stability of principal
- ----------------------------------------------------------------------------------------------------------------------------
  Alliance International             Long-term growth of capital                          Alliance Capital Management L.P.
- ----------------------------------------------------------------------------------------------------------------------------
  Alliance Money Market              High level of current income while preserving        Alliance Capital Management L.P.
                                     assets and maintaining liquidity
- ----------------------------------------------------------------------------------------------------------------------------
  Alliance Small Cap Growth          Long-term growth of capital                          Alliance Capital Management L.P.
- ----------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------
PORTFOLIOS OF EQ ADVISORS TRUST
- ----------------------------------------------------------------------------------------------------------------------------
  PORTFOLIO NAME                     OBJECTIVE                                            ADVISER
- ----------------------------------------------------------------------------------------------------------------------------
EQ/Alliance Premier Growth           Long-term growth of capital                          Alliance Capital Management L.P.
- ----------------------------------------------------------------------------------------------------------------------------
BT Equity 500 Index                  Replicate as closely as possible (before deduction   Bankers Trust Company
                                     of Portfolio expenses) the total return of the
                                     Standard & Poor's 500 Composite Stock Price
                                     Index
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

- --------------------------------------------------------------------------------
                                              CONTRACT FEATURES AND BENEFITS  19
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
PORTFOLIOS OF EQ ADVISORS TRUST
- ----------------------------------------------------------------------------------------------------------------------------
PORTFOLIO NAME                     OBJECTIVE                                         ADVISER
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                <C>                                                 <C>
BT International Equity Index      Replicate as closely as possible (before deduction  Bankers Trust Company
                                   of Portfolio expenses) the total return of the
                                   Morgan Stanley Capital International Europe,
                                   Australia, Far East Index
- -------------------------------------------------------------------------------------------------------------------------------
BT Small Company Index             Replicate as closely as possible (before reduction  Bankers Trust Company
                                   of Portfolio expenses) the total return of the
                                   Russell 2000 Index
- -------------------------------------------------------------------------------------------------------------------------------
Capital Guardian Research          Long-term growth of capital                         Capital Guardian Trust Company
- -------------------------------------------------------------------------------------------------------------------------------
Capital Guardian U.S. Equity       Long-term growth of capital                         Capital Guardian Trust Company
- -------------------------------------------------------------------------------------------------------------------------------
EQ/Evergreen                       Capital appreciation                                Evergreen Asset Management Corp.
- -------------------------------------------------------------------------------------------------------------------------------
EQ/Evergreen Foundation            In order of priority, reasonable income,            Evergreen Asset Management Corp.
                                   conservation of capital, and capital appreciation
- -------------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth                Long-term capital growth                            Massachusetts Financial Services Company
  Companies
- -------------------------------------------------------------------------------------------------------------------------------
MFS Growth with Income             Reasonable current income and long-term             Massachusetts Financial Services Company
                                   growth of capital and income
- -------------------------------------------------------------------------------------------------------------------------------
MFS Research                       Long-term growth of capital and future income       Massachusetts Financial Services Company
- -------------------------------------------------------------------------------------------------------------------------------
Merrill Lynch Basic Value Equity   Capital appreciation and secondarily, income        Merrill Lynch Asset Management, L.P.
- -------------------------------------------------------------------------------------------------------------------------------
Merrill Lynch World Strategy       High total investment return                        Merrill Lynch Asset Management, L.P.
- -------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging            Long-term capital appreciation                      Morgan Stanley Asset Management
  Markets Equity
- -------------------------------------------------------------------------------------------------------------------------------
T. Rowe Price Equity Income        Substantial dividend income and also capital        T. Rowe Price Associates, Inc.
                                   appreciation
- -------------------------------------------------------------------------------------------------------------------------------
T. Rowe Price International Stock  Long-term growth of capital                         Rowe Price-Fleming International, Inc.
- -------------------------------------------------------------------------------------------------------------------------------
Warburg Pincus Small Company       Long-term capital appreciation                      Warburg Pincus Asset Management, Inc.
  Value
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>

- --------------------------------------------------------------------------------
20  CONTRACT FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


Other important information about the Portfolios is included in the separate
prospectuses for The Hudson River Trust and EQ Advisors Trust attached at the
end of this prospectus.

See "Proposed substitution of Portfolios" under "More information" for
information regarding the proposed substitution of newly created Portfolios of
EQ Advisors Trust for the Portfolios of The Hudson River Trust currently
available under the variable investment options.

ALLOCATING YOUR CONTRIBUTIONS

You may allocate your contributions to one or more, or all, of the variable
investment options. Allocations must be in whole percentages and you may change
your allocations at any time. However, the total of your allocations must equal
100%. Once contributions are allocated to the variable investment options they
become part of your account value. We discuss account value under "Determining
your contract's value."

CREDITS

A credit will also be allocated to your account value at the same time that we
allocate your contribution. The amount of the credit is equal to 4% of the
amount of each contribution. Credits are allocated to the same variable
investment options based on the same percentages used to allocate your
contributions.

We will recover the amount of the credit if you exercise your right to cancel
the contract. See "Your right to cancel within a certain number of days" below.
Also, if you start receiving annuity payments within three years of making any
additional contribution, we will recover the amount of the credit that applies
to that contribution.

We do not consider credits to be contributions for purposes of any discussion in
this prospectus. Credits are also not considered to be your investment in the
contract for tax purposes.

GUARANTEED MINIMUM DEATH BENEFIT

Applicable for annuitant ages 0 through 79 at issue of NQ contracts; 20 through
78 at issue of Rollover IRA and Roth Conversion IRA contracts; and 20 through 70
at issue of QP contracts.

You may elect either the "5% roll up to age 80" or the "annual ratchet to age
80" guaranteed minimum death benefit when you apply for a contract. Once you
have made your election, you may not change it.

5% ROLL UP TO AGE 80. On the contract date, the guaranteed minimum death benefit
equals your initial contribution plus the credit. Thereafter, the guaranteed
minimum death benefit will be credited with interest each day through the
annuitant's age 80. The effective annual interest rate is 5% except for amounts
invested in the Alliance Money Market option and Alliance Intermediate
Government Securities option. Amounts in the Alliance Money Market option and
Alliance Intermediate Government Securities option will be credited with
interest at a 3% effective annual rate. No interest is credited after the
annuitant is age 80.

If you make additional contributions, we will increase your current guaranteed
minimum death benefit by the dollar amount of the additional contribution plus
the amount of the credit on the date the contribution is allocated to your
variable investment options. If you take a withdrawal from your contract, we
will adjust your guaranteed minimum death benefit for the withdrawal on the date
you take the withdrawal.


<PAGE>

- --------------------------------------------------------------------------------
                                              CONTRACT FEATURES AND BENEFITS  21
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


The 5% roll up to age 80 guaranteed minimum death benefit is not available in
New York.

ANNUAL RATCHET TO AGE 80. On the contract date, your guaranteed minimum death
benefit equals your initial contribution plus the credit. Then, on each contract
date anniversary, we will determine your guaranteed minimum death benefit by
comparing your current guaranteed minimum death benefit to your account value on
that contract date anniversary. If your account value is higher than your
guaranteed minimum death benefit, we will increase your guaranteed minimum death
benefit to equal your account value. On the other hand, if your account value on
the contract date anniversary is less than your guaranteed minimum death
benefit, we will not adjust your guaranteed minimum death benefit either up or
down.

If you make additional contributions, we will increase your current guaranteed
minimum death benefit by the dollar amount of the contribution plus the amount
of the credit on the date the contribution is allocated to your variable
investment options. If you take a withdrawal from your contract, we will adjust
your guaranteed minimum death benefit on the date you take the withdrawal.

Applicable for an annuitant that is age 80 when the contract is issued.

On the contract date, your guaranteed minimum death benefit equals your initial
contribution plus the credit. Thereafter, it will be increased by the dollar
amount of any additional contributions. We will adjust your guaranteed minimum
death benefit if you take any withdrawals.

- --------------------------------------------------------------------------------

Please see "How withdrawals affect your guaranteed minimum death benefit" under
"Accessing your money" for information on how withdrawals affect your guaranteed
minimum death benefit.

See Appendix II for an example of how we calculate the guaranteed minimum death
benefit.

YOUR RIGHT TO CANCEL WITHIN A CERTAIN NUMBER OF DAYS

If for any reason you are not satisfied with your contract, you may return it to
us for a refund. To exercise this cancellation right you must mail the contract
directly to our Processing Office within 10 days after you receive it. In some
states, this "free look" period may be longer.

Generally, your refund will equal your account value under the contract and will
reflect any investment gain or loss in the variable investment options that also
reflect the daily charges we deduct through the date we receive your contract.
Please note that you will forfeit the credit by exercising this right of
cancellation. Some states require that we refund the full amount of your
contribution (not reflecting any investment gain or loss). For any IRA contract
returned to us within seven days after you receive it, we are required to refund
the full amount of your contribution.

We may require that you wait six months before you may apply for a contract with
us again if:

o you cancel your contract during the free look period; or

o you change your mind before you receive your contract whether we have received
  your contribution or not.

Please see "Tax information" for possible consequences of cancelling your
contract.

If you fully convert an existing traditional IRA contract to a Roth Conversion
IRA contract, you may cancel your Roth Conversion IRA contract and return to a
Rollover IRA contract. Our Processing Office, or your Equitable associate, can
provide you with the cancellation instructions.


<PAGE>

- --------------------------------------------------------------------------------
22  DETERMINING YOUR CONTRACT'S VALUE
- --------------------------------------------------------------------------------


2
DETERMINING YOUR CONTRACT'S VALUE

- --------------------------------------------------------------------------------


YOUR ACCOUNT VALUE

Your "account value" is the total value you have in the variable investment
options. This amount is subject to certain fees and charges discussed under
"Charges and expenses."

Your contract also has a "cash value." At any time before annuity payments
begin, your contract's cash value is equal to the account value, less any
withdrawal charge that may apply if you surrender your contract. The 15% free
withdrawal amount does not apply if you surrender your contract. Please see
"Surrendering your contract to receive its cash value" under "Accessing your
money."

YOUR CONTRACT'S VALUE IN THE VARIABLE INVESTMENT OPTIONS

Each variable investment option invests in shares of a corresponding Portfolio.
Your value in each variable investment option is measured by "units." The value
of your units will increase or decrease as though you had invested it in the
corresponding Portfolio's shares directly. Your value, however, will be reduced
by the amount of the fees and charges that we deduct under the contract.

- --------------------------------------------------------------------------------
Units measure your value in each variable investment option.
- --------------------------------------------------------------------------------

The unit value for each variable investment option depends on the investment
performance of that option, minus daily charges for mortality and expense risks,
administrative, and distribution expenses. On any day, your value in any
variable investment option equals the number of units credited to your contract
under that option, multiplied by that day's value for one unit. The number of
your contract units in any variable investment option does not change unless you
make additional contributions, make a withdrawal, or transfer amounts between
variable investment options. In addition, when we deduct any withdrawal charge
the number of units credited to your contract will be reduced. A description of
how unit values are calculated is found in the SAI.


<PAGE>

- --------------------------------------------------------------------------------
TRANSFERRING YOUR MONEY AMONG THE VARIABLE INVESTMENT OPTIONS  23
- --------------------------------------------------------------------------------


3
TRANSFERRING YOUR MONEY AMONG THE VARIABLE INVESTMENT OPTIONS


- --------------------------------------------------------------------------------


TRANSFERRING YOUR ACCOUNT VALUE

At any time before the date annuity payments are to begin, you can transfer some
or all of your account value among the variable investment options.

You may request a transfer in writing or by telephone using TOPS. You must send
in all written transfer requests directly to our Processing Office. Transfer
requests should specify:

(1) the contract number,

(2) the dollar amounts or percentages of your current account value to be
    transferred, and

(3) the variable investment options to and from which you are transferring.

We may, at any time, restrict the use of market timers and other agents acting
under a power of attorney who are acting on behalf of more than one contract
owner. Any agreements to use market timing services to make transfers are
subject to our rules in effect at that time.

We will confirm all transfers in writing.

DOLLAR COST AVERAGING YOUR ACCOUNT VALUE

Dollar cost averaging allows you to gradually transfer amounts from the Alliance
Money Market option to the other variable investment options by periodically
transferring approximately the same dollar amount to the variable investment
options you select. This will cause you to purchase more units if the unit's
value is low and fewer units if the unit's value is high. Therefore, you may get
a lower average cost per unit over the long term. This plan of investing,
however, does not guarantee that you will earn a profit or be protected against
losses.

If your value in the Alliance Money Market option is at least $5,000, you may
choose, at any time, to have a specified dollar amount or percentage of your
value transferred from that option to the other variable investment options. You
can select to have transfers made on a monthly, quarterly, or annual basis. The
transfer date will be the same calendar day of the month as the contract date,
but not later than the 28th day of the month. You can also specify the number of
transfers or instruct us to continue making the transfers until all amounts in
the Alliance Money Market option have been transferred out.

The minimum amount that we will transfer each time is $250. The maximum amount
we will transfer is equal to your value in the Alliance Money Market option at
the time the program is elected, divided by the number of transfers scheduled to
be made.

If, on any transfer date, your value in the Alliance Money Market option is
equal to or less than the amount you have elected to have transferred, the
entire amount will be transferred. The dollar cost averaging program will then
end. You may change the transfer amount once each contract year or cancel this
program at any time.

Dollar cost averaging may not be elected if you are participating in the
rebalancing program.

REBALANCING YOUR ACCOUNT VALUE

We currently offer a rebalancing program that you can use to automatically
reallocate your account value among the variable investment options. You must
tell us:

(a) the percentage you want invested in each variable investment option (whole
    percentages only), and

(b) how often you want the rebalancing to occur (quarterly, semiannually, or
    annually on a contract year basis. Rebalancing will occur on the same day of
    the month as the contract date).

While your rebalancing program is in effect, we will transfer amounts among each
variable investment option so that the percentage of your account value that you
specify is invested in each option at the end of each rebalancing date.

- --------------------------------------------------------------------------------
Rebalancing does not assure a profit or protect against loss. You should
periodically review your allocation percentages as your needs change. You may
want to discuss the rebalancing program with your Equitable associate or other
financial adviser before electing the program.
- --------------------------------------------------------------------------------

You may elect the rebalancing program at any time. You may also change your
allocation instructions or cancel the


<PAGE>


- --------------------------------------------------------------------------------
24  TRANSFERRING YOUR MONEY AMONG THE VARIABLE INVESTMENT OPTIONS

- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


program at any time. If you request a transfer while the rebalancing program
is in effect, we will process the transfer as requested and then cancel the
rebalancing program.

You may not elect the rebalancing program if you are participating in the dollar
cost averaging program.


<PAGE>


- --------------------------------------------------------------------------------
                                                        ACCESSING YOUR MONEY  25
- --------------------------------------------------------------------------------


4
ACCESSING YOUR MONEY


- --------------------------------------------------------------------------------


WITHDRAWING YOUR ACCOUNT VALUE

You have several ways to withdraw your account value before annuity payments
begin. The table below shows the methods available under each type of contract.
More information follows the table. For the tax consequences of withdrawals, see
"Tax information."

- --------------------------------------------------------------------------------
                              METHOD OF WITHDRAWAL
- --------------------------------------------------------------------------------
                                            SUBSTANTIALLY      MINIMUM
  CONTRACT         LUMP SUM   SYSTEMATIC       EQUAL         DISTRIBUTION
  NQ                 Yes         Yes           No                 No
  Rollover IRA       Yes         Yes           Yes                Yes
  Roth
    Conversion
    IRA              Yes         Yes           Yes                No
  QP                 Yes         No            No                 Yes
- --------------------------------------------------------------------------------

LUMP SUM WITHDRAWALS
(All contracts)

You may take lump sum withdrawals from your account value at any time. The
minimum amount you may withdraw is $1,000. If you request to withdraw more than
90% of a contract's current cash value we will treat it as a request to
surrender the contract for its cash value. See "Surrendering your contract to
receive its cash value" below.

Lump sum withdrawals in excess of the 15% free withdrawal amount may be subject
to a withdrawal charge.

SYSTEMATIC WITHDRAWALS
(NQ, Rollover IRA, and Roth Conversion IRA contracts only)

You may take systematic withdrawals of a particular dollar amount or a
particular percentage of your account value.

You may take systematic withdrawals on a monthly, quarterly, or annual basis as
long as the withdrawals do not exceed the following percentages of your account
value: 1.2% monthly, 3.6% quarterly, and 15.0% annually. The minimum amount you
may take in each systematic withdrawal is $250. If the amount withdrawn would be
less than $250 on the date a withdrawal is to be taken, we will not make a
payment and we will terminate your systematic withdrawal election.

We will make the withdrawals on any day of the month that you select as long as
it is not later than the 28th day of the month. If you do not select a date, we
will make the withdrawals on the same calendar day of the month as the contract
date. You must wait at least 28 days after your contract is issued before your
systematic withdrawals can begin.

You may elect to take systematic withdrawals at any time. If you own a Rollover
IRA or Roth Conversion IRA contract, you may elect this withdrawal method only
if you are between ages 59 1/2 and 70 1/2.

You may change the payment frequency, or the amount or percentage of your
systematic withdrawals, once each contract year. However, you may not change the
amount or percentage in any contract year in which you have already taken a lump
sum withdrawal. You can cancel the systematic withdrawal option at any time.

Systematic withdrawals are not subject to a withdrawal charge, except to the
extent that, when added to a lump sum withdrawal previously taken in the same
contract year, the systematic withdrawal exceeds the 15% free withdrawal amount.

SUBSTANTIALLY EQUAL WITHDRAWALS
(Rollover IRA and Roth Conversion IRA contracts only)

The substantially equal withdrawals option allows you to receive distributions
from your account value without triggering the 10% additional federal tax
penalty, which normally applies to distributions made before age 59 1/2. See
"Tax information." Once you begin to take substantially equal withdrawals, you
should not stop them or change the pattern of your withdrawals until the later
of age 59 1/2 or five full years after the first withdrawal. If you stop or
change the withdrawals or take a lump sum withdrawal, you may be liable for the
10% federal tax penalty that would have otherwise been due on prior withdrawals
made under this option and for any interest on those withdrawals.

You may elect to take substantially equal withdrawals at any time before age
59 1/2. We will make the withdrawal on any day of the month that you select as
long as it is not later


<PAGE>


- --------------------------------------------------------------------------------
26  ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


than the 28th day of the month. You may not elect to receive the first payment
in the same contract year in which you took a lump sum withdrawal. We will
calculate the amount of your substantially equal withdrawals based on the method
you choose from the choices we offer. The payments will be made monthly,
quarterly, or annually as you select. These payments will continue until we
receive written notice from you to cancel this option or you take a lump sum
withdrawal. You may elect to start receiving substantially equal withdrawals
again, but the payments may not restart in the same contract year in which you
took a lump sum withdrawal. We will calculate the new withdrawal amount.

Substantially equal withdrawals are not subject to a withdrawal charge.

MINIMUM DISTRIBUTION WITHDRAWALS
(Rollover IRA and QP contracts only - See "Tax information")

We offer the minimum distribution withdrawal option to help you meet required
minimum distributions under federal income tax rules. You may elect this option
in the year in which you reach age 70 1/2. The minimum amount we will pay out
is $250. You may elect the method you want us to use to calculate your minimum
distribution withdrawals from the choices we offer. Currently, minimum
distribution withdrawal payments will be made annually.

We do not impose a withdrawal charge on minimum distribution withdrawals except
if when added to a lump sum withdrawal previously taken in the same contract
year, the minimum distribution withdrawal exceeds the 15% free withdrawal
amount.

We will calculate your annual payment based on your account value at the end of
the prior calendar year based on the method you choose.

- --------------------------------------------------------------------------------
For Rollover IRA and QP contracts, we will send a form outlining the
distribution options available before you reach age 70 1/2 (if you have not
begun your annuity payments before that time).
- --------------------------------------------------------------------------------

HOW WITHDRAWALS ARE TAKEN FROM YOUR ACCOUNT VALUE

Unless you specify otherwise, we will subtract your withdrawals on a pro rata
basis from your value in the variable investment options.

HOW WITHDRAWALS AFFECT YOUR GUARANTEED MINIMUM DEATH BENEFIT

Withdrawals will reduce your guaranteed minimum death benefit on either a
dollar-for-dollar basis or on a pro rata basis as explained below:

5% roll up to age 80 - If you elect the 5% roll up to age 80 guaranteed
minimum death benefit, your current guaranteed minimum death benefit will be
reduced on a dollar-for-dollar basis as long as the sum of your withdrawals in a
contract year is 5% or less of the guaranteed minimum death benefit on the most
recent contract date anniversary. Once you take a withdrawal that causes the sum
of your withdrawals in a contract year to exceed 5% of the guaranteed minimum
death benefit on the most recent contract date anniversary, that withdrawal and
any subsequent withdrawals in that same contract year will reduce your current
guaranteed minimum death benefit on a pro rata basis.

Annual ratchet to age 80 - If you elect the annual ratchet to age 80
guaranteed minimum death benefit, each withdrawal will always reduce your
current guaranteed minimum death benefit on a pro rata basis.

Annuitant issue age 80 - If your contract was issued when the annuitant was
age 80, each withdrawal will always reduce your current guaranteed minimum death
benefit on a pro rata basis.

                             --------------------

Reduction on a dollar-for-dollar basis means that your current benefit will be
reduced by the dollar amount of the withdrawal. Reduction on a pro rata basis
means that we calculate the percentage of your current account value that is
being withdrawn and we reduce your current benefit by that same percentage. For
example, if your account value is


<PAGE>


- --------------------------------------------------------------------------------
                                                        ACCESSING YOUR MONEY  27
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


$30,000 and you withdraw $12,000, you have withdrawn 40% of your account value.
If your guaranteed minimum death benefit was $40,000 before the withdrawal, it
would be reduced by $16,000 ($40,000 x .40) and your new guaranteed minimum
death benefit after the withdrawal would be $24,000 ($40,000 - $16,000).

The timing of your withdrawals and whether they exceed the 5% threshold
described above can have a significant impact on your guaranteed minimum death
benefit.

SURRENDERING YOUR CONTRACT TO RECEIVE ITS CASH VALUE

You may surrender your contract to receive its cash value at any time while the
annuitant is living and before you begin to receive annuity payments. For a
surrender to be effective, we must receive your written request and your
contract at our Processing Office. We will determine your cash value on the date
we receive the required information. All benefits under the contract will
terminate as of that date.

You may receive your cash value in a single sum payment or apply it to one or
more of the annuity payout options. See "Choosing your annuity payout options"
below. We will usually pay the cash value within seven calendar days, but we may
delay payment as described in "When to expect payments" below. For the tax
consequences of surrenders, see "Tax information."

WHEN TO EXPECT PAYMENTS

Generally, we will fulfill requests for payments out of the variable investment
options within seven calendar days after the date of the transaction to which
the request relates. These transactions may include applying proceeds to a
variable annuity, payment of a death benefit, payment of any amount you withdraw
(less any withdrawal charge) and, upon surrender, payment of the cash value. We
may postpone such payments or applying proceeds for any period during which:

(1) the New York Stock Exchange is closed or restricts trading,

(2) sales of securities or determination of the fair value of a variable
    investment option's assets is not reasonably practicable because of an
    emergency, or

(3) the SEC, by order, permits us to defer payment to protect people remaining
    in the variable investment options.

We also may defer payments for a reasonable amount of time (not to exceed 15
days) while we are waiting for a contribution check to clear.

All payments are made by check and are mailed to you (or the payee named in a
tax-free exchange) by U.S. mail, unless you request that we use an express
delivery service at your expense.

CHOOSING YOUR ANNUITY PAYOUT OPTIONS

Equitable Accumulator Plus offers you several choices for receiving retirement
income. Each choice enables you to receive fixed or, in some cases, variable
annuity payments.

You can choose from among the six different annuity payout options listed below.
Restrictions apply, depending on the type of contract you own.

- --------------------------------------------------------------------------------
Annuity payout options                    Life annuity
                                          Life annuity - period
                                             certain
                                          Life annuity - refund
                                             certain
                                          Period certain annuity
- --------------------------------------------------------------------------------
Income Manager payout                     Life annuity with a period
   options                                   certain
                                          Period certain annuity
- --------------------------------------------------------------------------------

ANNUITY PAYOUT OPTIONS

You can choose from among the following annuity payout options:


o Life annuity: An annuity that guarantees payments for the rest of the
  annuitant's life. Payments end with the last monthly payment before the
  annuitant's death. Because there is no continuation of benefits following the
  annuitant's death with this payout option, it provides the


<PAGE>


- --------------------------------------------------------------------------------
28  ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


highest monthly payment of any of the life annuity options, so long as the
annuitant is living.

o Life annuity - period certain: An annuity that guarantees payments for the
rest of the annuitant's life. If the annuitant dies before the end of a selected
period of time ("period certain"), payments continue to the beneficiary for the
balance of the period certain. A life annuity with a period certain of 10 years
is the normal form of annuity under the contracts. The period certain cannot
extend beyond the annuitant's life expectancy.

o Life annuity - refund certain: An annuity that guarantees payments for the
  rest of the annuitant's life. If the annuitant dies before the amount applied
  to purchase the annuity option has been recovered, payments to the beneficiary
  will continue until that amount has been recovered. This payout option is
  available only as a fixed annuity.

o Period certain annuity: An annuity that guarantees payments for a specific
  period of time, usually 5, 10, 15, or 20 years. This option does not guarantee
  payments for the rest of the annuitant's life. It does not permit any
  repayment of the unpaid principal, so you cannot elect to receive part of the
  payments as a single sum payment with the rest paid in monthly annuity
  payments. Currently, this payout option is available only as a fixed annuity.

All of the above payout options are available as fixed annuities. With fixed
annuities, we guarantee fixed annuity payments that will be based either on the
tables of guaranteed annuity payments in your contract or on our then current
annuity rates, whichever is more favorable for you.

The life annuity, life annuity - period certain, and life annuity - refund
certain payout options are available on a single life or joint and survivor life
basis. The joint and survivor life annuity guarantees payments for the rest of
the annuitant's life and, after the annuitant's death, payments continue to the
survivor.

The following annuity payout options are available as variable annuities:

o Life annuity (except in New York)

o Life annuity - period certain

o Joint and survivor life annuity (100% to survivor)

o Joint and survivor life period certain annuity (100% to survivor)

Variable annuities may be funded through your choice of variable investment
options investing in Portfolios of The Hudson River Trust. On or about October
1, 1999, these Portfolios will become Portfolios of EQ Advisors Trust. See
"Proposed substitution of Portfolios" under "About The Hudson River Trust and EQ
Advisors Trust" later in this prospectus. The contract also offers a fixed
annuity payout option that can be elected in combination with the variable
annuity payout options. The amount of each variable annuity payment will
fluctuate, depending upon the performance of the variable investment options,
and whether the actual rate of investment return is higher or lower than an
assumed base rate. Please see "Annuity Unit Values" in the SAI.

We may offer other payout options not outlined here. Your Equitable associate
can provide details.

SELECTING AN ANNUITY PAYOUT OPTION

When you select a payout option, we will issue you a separate written agreement
confirming your right to receive annuity payments. We require you to return your
contract before annuity payments begin.

For NQ, Rollover IRA, and Roth Conversion IRA contracts, unless you choose a
different payout option, we will pay annuity payments under a life annuity with
a period certain of 10 years. The only payout options available under QP
contracts are the life annuity 10 year period certain and the joint and survivor
life annuity 10 year period certain.  You choose whether these payments will
be either fixed or variable.

You can choose the date annuity payments begin but it may not be earlier than
five years from the contract date. You can change the date your annuity payments
are to begin anytime before that date as long as you do not choose a date later
than the 28th day of any month. Also, that date may not be later than the
contract date anniversary that follows the annuitant's 90th birthday. This may
be different in some states.

<PAGE>

- --------------------------------------------------------------------------------
                                                        ACCESSING YOUR MONEY  29
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


If you elect to start receiving annuity payments within three years of making an
additional contribution, we will recover the amount of any credit that applies
to that contribution.

Before your annuity payments are to begin, we will notify you by letter that the
annuity payout options are available. Once you have selected a payout option and
payments have begun, no change can be made other than transfers (if permitted in
the future) among the variable investment options if a variable annuity is
selected.

The amount of the annuity payments will depend on:

(1)  the amount applied to purchase the annuity;

(2)  the type of annuity chosen, and whether it is fixed or variable. If you
     choose a variable annuity, we will use an assumed base rate of either 5% or
     3 1/2% to calculate the level of payments. We provide information about the
     assumed base rate in the SAI;

(3)  in the case of a life annuity, the annuitant's age (or the annuitant's and
     joint annuitant's ages); and

(4)  in certain instances, the sex of the annuitant(s).

In no event will you ever receive payments under a fixed option or an initial
payment under a variable option of less than the minimum amounts guaranteed by
the contract.

If, at the time you elect a payout option, the amount to be applied is less than
$2,000 or the initial payment under the form elected is less than $20 monthly,
we reserve the right to pay the account value in a single sum rather than as
payments under the payout option chosen.

INCOME MANAGER PAYOUT OPTIONS

For NQ and IRA contracts, two Income Manager payout options are also available.
These are the Income Manager (life annuity with a period certain) and the Income
Manager (period certain).

For QP contracts, the Income Manager payout options are available only after the
trustee of the qualified plan directly rolls over the QP contract to a Rollover
IRA contract. In this process the ownership of the QP contract is changed to the
annuitant. The rollover to a Rollover IRA contract and the change of ownership
may only occur when the annuitant will no longer be a participant in the
qualified plan.

The Income Manager (life annuity with a period certain) provides guaranteed
payments for the annuitant's life or for the annuitant's life and the life of a
joint annuitant. The Income Manager (period certain) provides payments for a
specified period. The contract owner and annuitant must meet the issue age and
payment requirements. Both Income Manager annuities provide guaranteed level
payments (NQ and IRA contracts). The Income Manager (life annuity with a period
certain) also provides guaranteed increasing payments (NQ contracts only).

If you apply only part of the account value of your contract to either of the
Income Manager payout annuities we will consider it a withdrawal and may deduct
a withdrawal charge. We will not deduct a withdrawal charge if you apply all of
your account value at a time when the dollar amount of the withdrawal charge is
greater than 2% of remaining contributions (after withdrawals). However, a new
withdrawal charge schedule will apply under the Income Manager annuity. For
purposes of the withdrawal charge schedule, the year in which your account value
is applied under the Income Manager annuity will be "contract year 1." In
addition, we will not deduct a withdrawal charge if you apply all of your
account value from your Equitable Accumulator Plus contract when the dollar
amount of the withdrawal charge under such contract is 2% or less. This means
that no withdrawal charge schedule will apply under the Income Manager payout
annuity contract.

You should consider the timing of your purchase as it relates to the potential
for withdrawal charges under the Income Manager annuity. No additional
contributions will be permitted under an Income Manager (life annuity with a
period certain).

<PAGE>


- --------------------------------------------------------------------------------
30  ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------

You also may apply your account value to an Income Manager (period certain)
annuity once withdrawal charges are no longer in effect under your contract. No
withdrawal charges will apply under that Income Manager annuity.

The Income Manager annuities are described in a separate prospectus. Copies of
the most current version are available from your Equitable associate. To
purchase an Income Manager annuity we also require the return of your contract.
We will issue an Income Manager annuity to put one of the payout annuities into
effect. Depending upon your circumstances, this may be done on a tax-free basis.
Please consult your tax adviser.


<PAGE>


- --------------------------------------------------------------------------------
                                                        CHARGES AND EXPENSES  31
- --------------------------------------------------------------------------------


5
CHARGES AND EXPENSES


- --------------------------------------------------------------------------------


CHARGES THAT EQUITABLE LIFE DEDUCTS

We deduct the following charges each day from the net assets of each variable
investment option. These charges are reflected in the unit values of each
variable investment option:

o A mortality and expense risks charge

o An administrative charge

o A distribution charge

We deduct the following charges from your account value. When we deduct these
charges from your variable investment options, we reduce the number of units
credited to your contract:

o At the time you make certain withdrawals or surrender your contract - a
  withdrawal charge.

o At the time annuity payments are to begin charges for state premium and other
  taxes. An annuity administrative fee may also apply.

More information about these charges appears below. We will not increase these
charges for the life of your contract, except as noted. We may reduce certain
charges under group or sponsored arrangements. See "Group or sponsored
arrangements" below.

To help with your retirement planning, we may offer other annuities with
different charges, benefits, and features. Please contact your Equitable
associate for more information.

MORTALITY AND EXPENSE RISKS CHARGE

We deduct a daily charge from the net assets in each variable investment option
to compensate us for mortality and expense risks, including the guaranteed
minimum death benefit. The daily charge is equivalent to an annual rate of 1.10%
of the net assets in each variable investment option.

The mortality risk we assume is the risk that annuitants as a group will live
for a longer time than our actuarial tables predict. If that happens, we would
be paying more in annuity income than we planned. We also assume a risk that the
mortality assumptions reflected in our guaranteed annuity payment tables, shown
in each contract, will differ from actual mortality experience. Lastly, we
assume a mortality risk to the extent that at the time of death, the guaranteed
minimum death benefit exceeds the cash value of the contract. The expense risk
we assume is the risk that it will cost us more to issue and administer the
contracts than we expect.

ADMINISTRATIVE CHARGE

We deduct a daily charge from the net assets in each variable investment option
to compensate us for administrative expenses under the contracts. The daily
charge is equivalent to an annual rate of 0.25% of the net assets in each
variable investment option. We reserve the right under the contracts to increase
this charge to an annual rate of 0.35%.

DISTRIBUTION CHARGE

We deduct a daily charge from the net assets in each variable investment option
to compensate us for a portion of our sales expenses under the contracts. The
daily charge is equivalent to an annual rate of 0.25% of the net assets in each
variable investment option.

WITHDRAWAL CHARGE

A withdrawal charge applies in two circumstances: (1) if you make one or more
withdrawals during a contract year that, in total, exceed the 15% free
withdrawal amount, described below, or (2) if you surrender your contract to
receive its cash value.

The withdrawal charge equals a percentage of the contributions withdrawn. We do
not consider credits to be contributions. Therefore, there is no withdrawal
charge associated with a credit.

The percentage of the withdrawal charge that applies to each contribution
depends on how long each contribution has been invested in the contract. We
determine the withdrawal charge separately for each contribution according to
the following table:


<PAGE>
- --------------------------------------------------------------------------------
32  CHARGES AND EXPENSES
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                  CONTRACT YEAR
- --------------------------------------------------------------------------------
                        1     2     3     4     5     6     7     8     9    10+
- --------------------------------------------------------------------------------
Percentage of
   contribution         8%    8%    7%    6%    5%    4%    3%    2%    1%    0%
- --------------------------------------------------------------------------------

For purposes of calculating the withdrawal charge, we treat the contract year
in which we receive a contribution as "contract year 1." Amounts withdrawn up
to the free withdrawal amount are not considered withdrawal of any
contribution. We also treat contributions that have been invested the longest
as being withdrawn first. We treat contributions as withdrawn before earnings
for purposes of calculating the withdrawal charge. However, federal income tax
rules treat earnings under your contract as withdrawn first. See "Tax
information."

In order to give you the exact dollar amount of the withdrawal you request, we
deduct the amount of the withdrawal and the withdrawal charge from your
account value. Any amount deducted to pay withdrawal charges is also subject
to a withdrawal charge. We deduct the charge in proportion to the amount of
the withdrawal subtracted from each variable investment option. The withdrawal
charge helps cover our sales expenses.

The withdrawal charge does not apply in the circumstances described below.

15% FREE WITHDRAWAL AMOUNT. Each contract year you can withdraw up to 15% of
your account value without paying a withdrawal charge. The 15% free withdrawal
amount is determined using your account value on the most recent contract date
anniversary, minus any other withdrawals made during the contract year. The
15% free withdrawal amount does not apply if you surrender your contract.

MINIMUM DISTRIBUTIONS. The withdrawal charge does not apply to withdrawals
taken under our minimum distribution withdrawal option. However, those
withdrawals are counted towards the 15% free withdrawal amount if you also
make a lump sum withdrawal in any contract year.

DISABILITY, TERMINAL ILLNESS, OR CONFINEMENT TO NURSING HOME. The withdrawal
charge also does not apply if:

o The annuitant has qualified to receive Social Security disability benefits
  as certified by the Social Security Administration; or

o We receive proof satisfactory to us (including certification by a licensed
  physician) that the annuitant's life expectancy is six months or less; or

o The annuitant has been confined to a nursing home for more than 90 days (or
  such other period, as required in your state) as verified by a licensed
  physician. A nursing home for this purpose means one that is (a) approved by
  Medicare as a provider of skilled nursing care service, or (b) licensed as a
  skilled nursing home by the state or territory in which it is located (it must
  be within the United States, Puerto Rico, or U.S. Virgin Islands) and meets
  all of the following:

  - its main function is to provide skilled, intermediate, or custodial nursing
    care;

  - it provides continuous room and board to three or more persons;

  - it is supervised by a registered nurse or licensed practical nurse;

  - it keeps daily medical records of each patient;

  - it controls and records all medications dispensed; and

  - its primary service is other than to provide housing for residents.

We reserve the right to impose a withdrawal charge, in accordance with your
contract and applicable state law, if the disability is caused by a
preexisting condition or a condition that began within 12 months of the
contract date. Some states may not permit us to waive the withdrawal charge in
the above circumstances, or may limit the circumstances for which the
withdrawal charge may be waived. Your Equitable associate can provide more
information or you may contact our Processing Office.

<PAGE>

- --------------------------------------------------------------------------------
                                                        CHARGES AND EXPENSES  33
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


CHARGES FOR STATE PREMIUM AND OTHER APPLICABLE TAXES

We deduct a charge for applicable taxes such as premium taxes that may be
imposed in your state. Generally, we deduct the charge from the amount applied
to provide an annuity payout option. The current tax charge that might be
imposed varies by state and ranges from 0% to 3.5% (1% in Puerto Rico and 5%
in the U.S. Virgin Islands).

ANNUITY ADMINISTRATIVE FEE

We generally deduct a fee of up to $350 from the amount to be applied to
purchase a life annuity payout option.

CHARGES THAT THE TRUSTS DEDUCT

The Hudson River Trust and EQ Advisors Trust each deducts charges for the
following types of fees and expenses:

o  Investment advisory fees ranging from 0.25% to 1.15%.

o  12b-1 fees of 0.25%.

o  Operating expenses, such as trustees' fees, independent auditors' fees,
   legal counsel fees, administrative service fees, custodian fees, and
   liability insurance.

o  Investment-related expenses, such as brokerage commissions.

These charges are reflected in the daily share price of each Portfolio. Since
shares of each trust are purchased at their net asset value, these fees and
expenses are, in effect, passed on to the variable investment options and are
reflected in their unit values. For more information about these charges,
please refer to the prospectuses for The Hudson River Trust and EQ Advisors
Trust following this prospectus.

GROUP OR SPONSORED ARRANGEMENTS

For certain group or sponsored arrangements, we may reduce the withdrawal
charge or the mortality and expense risks charge or change the minimum initial
contribution requirements. We also may change the guaranteed minimum death
benefit or offer variable investment options that invest in shares of The
Hudson River Trust or EQ Advisors Trust that are not subject to the 12b-1 fee.
Group arrangements include those in which a trustee or an employer, for
example, purchases contracts covering a group of individuals on a group basis.
Group arrangements are not available for Rollover IRA and Roth Conversion IRA
contracts. Sponsored arrangements include those in which an employer allows us
to sell contracts to its employees or retirees on an individual basis.

Our costs for sales, administration, and mortality generally vary with the
size and stability of the group or sponsoring organization, among other
factors. We take all these factors into account when reducing charges. To
qualify for reduced charges, a group or sponsored arrangement must meet
certain requirements, such as requirements for size and number of years in
existence. Group or sponsored arrangements that have been set up solely to buy
contracts or that have been in existence less than six months will not qualify
for reduced charges.

We will make these and any similar reductions according to our rules in effect
when we approve a contract for issue. We may change these rules from time to
time. Any variation will reflect differences in costs or services and will not
be unfairly discriminatory.

Group or sponsored arrangements may be governed by federal income tax rules,
the Employee Retirement Income Security Act of 1974 or both. We make no
representations with regard to the impact of these and other applicable laws
on such programs. We recommend that employers, trustees, and others purchasing
or making contracts available for purchase under such programs seek the advice
of their own legal and benefits advisers.


<PAGE>

- --------------------------------------------------------------------------------
34  PAYMENT OF DEATH BENEFIT
- --------------------------------------------------------------------------------

6
PAYMENT OF DEATH BENEFIT
- --------------------------------------------------------------------------------

YOUR BENEFICIARY AND PAYMENT OF BENEFIT

You designate your beneficiary when you apply for your contract. You may
change your beneficiary at any time. The change will be effective on the date
the written request for the change is received in our Processing Office. We
are not responsible for any beneficiary change request that we do not receive.
Under jointly owned contracts, the surviving owner is considered the
beneficiary, and will take the place of any other beneficiary. In a QP
contract, the beneficiary must be the trustee.

The death benefit is equal to your account value, or, if greater, the
guaranteed minimum death benefit. We determine the amount of the death benefit
as of the date we receive satisfactory proof of the annuitant's death and any
required instructions for the method of payment.

EFFECT OF THE ANNUITANT'S DEATH

If the annuitant dies before the annuity payments begin, we will pay the death
benefit to your beneficiary.

Generally, the death of the annuitant terminates the contract. However, a
beneficiary who is the surviving spouse of the owner/annuitant can choose to
be treated as the successor owner/annuitant and continue the contract. Only a
spouse can be a successor owner/annuitant.

For Rollover IRA contracts, a beneficiary who is not a surviving spouse may be
able to have limited ownership as discussed under "Beneficiary continuation
option for Rollover IRA contracts" below.

WHEN AN NQ CONTRACT OWNER DIES BEFORE THE ANNUITANT

Under certain conditions the owner can change after the original owner's
death. When you are not the annuitant under an NQ contract and you die before
annuity payments begin, the beneficiary named to receive the death benefit
upon the annuitant's death will automatically become the successor owner. If
you do not want the beneficiary to be the successor owner, you should name a
successor owner. You may name a successor owner at any time by sending
satisfactory notice to our Processing Office. If the contract is jointly owned
and the first owner to die is not the annuitant, the surviving owner becomes
the sole contract owner. This person will be considered the beneficiary for
purposes of the distribution rules described in this section. The surviving
owner automatically takes the place of any other beneficiary designation.

Unless the surviving spouse of the owner who has died (or in the case of a
joint ownership situation, the surviving spouse of the first owner to die) is
the successor owner for this purpose, the entire interest in the contract must
be distributed under the following rules:

o The cash value of the contract must be fully paid to the designated
  beneficiary (new owner) by December 31st of the fifth calendar year after your
  death (or in a joint ownership situation, the death of the first owner to
  die).

o The successor owner may instead elect to receive the cash value as a life
  annuity (or payments for a period certain of not longer than the new owner's
  life expectancy). Payments must begin no later than December 31st following
  the calendar year of the non-annuitant owner's death. Unless this
  alternative is elected, we will pay any cash value on December 31st of the
  fifth calendar year following the year of your death (or the death of the
  first owner to die).

o If the surviving spouse is the successor owner or joint owner, the spouse
  may elect to continue the contract. No distributions are required as long as
  the surviving spouse and annuitant are living.

HOW DEATH BENEFIT PAYMENT IS MADE

We will pay the death benefit to the beneficiary in the form of the annuity
payout option you have chosen. If you have not chosen an annuity payout option
as of the time of the annuitant's death, the beneficiary will receive the
death benefit in a single sum. However, subject to any exceptions in the
contract, our rules and any applicable requirements under federal income tax
rules, the beneficiary may elect to apply the death benefit to one or more
annuity payout options we offer at the time. See "Choosing your annuity

<PAGE>

- --------------------------------------------------------------------------------
                                                    PAYMENT OF DEATH BENEFIT  35
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


payout options" under "Accessing your money" earlier in this prospectus. Please
note that if you are both the contract owner and the annuitant, you may elect
only a life annuity or an annuity that does not extend beyond the life
expectancy of the beneficiary.

SUCCESSOR OWNER AND ANNUITANT

If you are both the contract owner and the annuitant, and your spouse is the
sole beneficiary or the joint owner, then your spouse may elect to receive the
death benefit or continue the contract as successor owner/annuitant.

If your surviving spouse decides to continue the contract, then on the contract
date anniversary following your death, we will increase the account value to
equal your current guaranteed minimum death benefit, if it is higher than the
account value. In determining whether the guaranteed minimum death benefit will
continue to grow, we will use your surviving spouse's age (as of the contract
date anniversary).

BENEFICIARY CONTINUATION OPTION FOR ROLLOVER IRA CONTRACTS

Upon your death under a Rollover IRA contract, a nonspouse beneficiary may
generally elect to keep the contract in your name and receive distributions
under the contract instead of the death benefit being paid in a single sum.

If you die AFTER the "Required Beginning Date" (see "Tax information") for
required minimum distributions, the contract will continue if:

(a) you were receiving minimum distribution withdrawals from this contract; and

(b) the pattern of minimum distribution withdrawals you chose was based in
    part on the life of the designated beneficiary.

The withdrawals will then continue to be paid to the beneficiary on the same
basis as you chose before your death. We will be able to tell your beneficiary
whether this option is available to them. You should contact our Processing
Office for further information.

If you die BEFORE the Required Beginning Date (and therefore you were not taking
minimum distribution withdrawals under the contract), the beneficiary may begin
taking minimum distribution withdrawals under the contract. We will increase the
account value to equal the death benefit if the death benefit is greater than
the account value. That amount will be used to provide the withdrawals. These
withdrawals will begin by December 31st of the calendar year following your
death and will be based on the beneficiary's life expectancy. If there is more
than one beneficiary, the shortest life expectancy is used.

The designated beneficiary must be a natural person and of legal age at the time
of election. The beneficiary must elect this option within 30 days following the
date we receive proof of your death. If no election is made within 30 days to:
(1) receive the death benefit, or (2) continue the contract and take annual
withdrawals as described above, or (3) defer payment of the account value for up
to five years, the death benefit will be paid to the beneficiary according to
our standard procedures.

While the contract continues in your name, the beneficiary may make transfers
among the variable investment options. However, additional contributions will
not be permitted and the death benefit provisions will no longer be in effect.
Although the only withdrawals that will be permitted are minimum distribution
withdrawals, the beneficiary may choose at any time to withdraw all of the
account value and no withdrawal charges will apply.


<PAGE>

- --------------------------------------------------------------------------------
36  TAX INFORMATION
- --------------------------------------------------------------------------------

7
TAX INFORMATION
- --------------------------------------------------------------------------------

OVERVIEW

In this part of the prospectus, we discuss the current federal income tax rules
that generally apply to Equitable Accumulator Plus contracts owned by United
States taxpayers. The tax rules can differ, depending on the type of contract,
whether NQ, Rollover IRA, Roth Conversion IRA, or QP. Therefore, we discuss the
tax aspects of each type of contract separately.

Federal income tax rules include the United States laws in the Internal Revenue
Code, and Treasury Department Regulations and Internal Revenue Service ("IRS")
interpretations of the Internal Revenue Code. These tax rules may change. We
cannot predict whether, when, or how these rules could change. Any change could
affect contracts purchased before the change.

We cannot provide detailed information on all tax aspects of the contracts.
Moreover, the tax aspects that apply to a particular person's contract may vary
depending on the facts applicable to that person. We do not discuss state income
and other state taxes, federal income tax, and withholding rules for non-U.S.
taxpayers, or federal gift and estate taxes. Transfers of the contract, rights
under the contract, or payments under the contract may be subject to gift or
estate taxes. You should not rely only on this document, but should consult your
tax adviser before your purchase.

If you are buying a contract to fund a retirement plan that already provides tax
deferral under sections of the Internal Revenue Code (IRA and QP), you should do
so for the contract's features and benefits other than tax deferral. In such
situations, the tax deferral of the contract does not provide additional
benefits.

TRANSFERS AMONG VARIABLE INVESTMENT OPTIONS

You can make transfers among variable investment options inside the contract
without triggering taxable income.

TAXATION OF NONQUALIFIED ANNUITIES

CONTRIBUTIONS

You may not deduct the amount of your contributions to a nonqualified annuity
contract.

CONTRACT EARNINGS

Generally, you are not taxed on contract earnings until you receive a
distribution from your contract, whether as a withdrawal or as an annuity
payment. However, earnings are taxable, even without a distribution:

o  if a contract fails investment diversification requirements as specified in
   federal income tax rules (these rules are based on or are similar to those
   specified for mutual funds under the securities laws);

o  if you transfer a contract, for example, as a gift to someone other than
   your spouse (or former spouse);

o  if you use a contract as security for a loan (in this case, the amount
   pledged will be treated as a distribution); and

o  if the owner is other than an individual (such as a corporation,
   partnership, trust, or other non-natural person).

All nonqualified deferred annuity contracts that Equitable Life and its
affiliates issue to you during the same calendar year are linked together and
treated as one contract for calculating the taxable amount of any distribution
from any of those contracts.

ANNUITY PAYMENTS

Once annuity payments begin, a portion of each payment is taxable as ordinary
income. You get back the remaining portion without paying taxes on it. This is
your "investment in the contract." Generally, your investment in the contract
equals the contributions you made, less any amounts you previously withdrew that
were not taxable.

For fixed annuity payments, the tax-free portion of each payment is determined
by (1) dividing your investment in the contract by the total amount you are
expected to receive out

<PAGE>

- --------------------------------------------------------------------------------
                                                             TAX INFORMATION  37
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

of the contract, and (2) multiplying the result by the amount of the payment.
For variable annuity payments, your investment in the contract divided by the
number of expected payments is your tax-free portion of each payment.

Once you have received the amount of your investment in the contract, all
payments after that are fully taxable. If payments under a life annuity stop
because the annuitant dies, there is an income tax deduction for any unrecovered
investment in the contract.

PAYMENTS MADE BEFORE ANNUITY PAYMENTS BEGIN

If you make withdrawals before annuity payments begin under your contract, they
are taxable to you as ordinary income if there are earnings in the contract.
Generally, earnings are your account value less your investment in the contract.
If you withdraw an amount which is more than the earnings in the contract as of
the date of the withdrawal, the balance of the distribution is treated as a
return of your investment in the contract and is not taxable.

CONTRACTS PURCHASED THROUGH EXCHANGES

You may purchase your NQ contract through an exchange of another contract.
Normally, exchanges of contracts are taxable events. The exchange will not be
taxable under Section 1035 of the Internal Revenue Code if:

o the contract that is the source of the funds you are using to purchase the
  NQ contract is another nonqualified deferred annuity contract (or life
  insurance or endowment contract).

o the owner and the annuitant are the same under the source contract and the
  Equitable Accumulator Plus NQ contract. If you are using a life insurance or
  endowment contract the owner and the insured must be the same on both sides of
  the exchange transaction.

The tax basis of the source contract carries over to the Equitable Accumulator
Plus NQ contract.

SURRENDERS

If you surrender or cancel the contract, the distribution is taxable as ordinary
income (not capital gain) to the extent it exceeds your investment in the
contract.

DEATH BENEFIT PAYMENTS MADE TO A BENEFICIARY AFTER YOUR DEATH

For the rules applicable to death benefits, see "Payment of death benefit" and
"When an NQ contract owner dies before the annuitant" earlier in this
prospectus. The tax treatment of a death benefit taken as a single sum is
generally the same as the tax treatment of a withdrawal from or surrender of
your contract. The tax treatment of a death benefit taken as annuity payments is
generally the same as the tax treatment of annuity payments under your contract.

EARLY DISTRIBUTION PENALTY TAX

If you take distributions before you are age 59 1/2 a penalty tax of 10% of the
taxable portion of your distribution applies in addition to the income tax. The
extra penalty tax does not apply to pre-age 59 1/2 distributions made:

o  on or after your death; or

o  because you are disabled (special federal income tax definition); or

o in the form of substantially equal periodic annuity payments for your life
  (or life expectancy) or the joint lives (or joint life expectancy) of you and
  a beneficiary.

SPECIAL RULES FOR NQ CONTRACTS ISSUED IN PUERTO RICO

Under current law we treat income from NQ contracts as U.S. source. A Puerto
Rico resident is subject to U.S. taxation on such U.S. source income. Only
Puerto Rico source income of Puerto Rico residents is excludable from U.S.
taxation. Income from NQ contracts is also subject to Puerto Rico tax. The
calculation of the taxable portion of amounts distributed from a contract may
differ in the two jurisdictions. Therefore, you might have to file both U.S. and
Puerto Rico tax returns, showing different amounts of income from the contract
for each tax return. Puerto Rico generally provides a credit against Puerto Rico
tax for U.S. tax paid. Depending on your


<PAGE>


- --------------------------------------------------------------------------------
38  TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

personal situation and the timing of the different tax liabilities, you may not
be able to take full advantage of this credit.

INDIVIDUAL RETIREMENT ARRANGEMENTS (IRAS)

GENERAL

"IRA" stands for individual retirement arrangement. There are two basic types
of such arrangements, individual retirement accounts and individual retirement
annuities. In an individual retirement account, a trustee or custodian holds
the assets for the benefit of the IRA owner. The assets can include mutual
funds and certificates of deposit. In an individual retirement annuity, an
insurance company issues an annuity contract that serves as the IRA.

There are several types of IRAs, as follows:

o Traditional IRAs, typically funded on a pre-tax basis;

o Roth IRAs, first available in 1998, funded on an after-tax basis; and

o SEP-IRAs and SIMPLE-IRAs, issued and funded in connection with
  employer-sponsored retirement plans.

Regardless of the type of IRA, your ownership interest in the IRA cannot be
forfeited. You or your beneficiaries who survive you are the only ones who can
receive the IRA's benefits or payments.

You can hold your IRA assets in as many different accounts and annuities as
you would like, as long as you meet the rules for setting up and making
contributions to IRAs. However, if you own multiple IRAs, you may be required
to combine IRA values or contributions for tax purposes. For further
information about individual retirement arrangements, you can read Internal
Revenue Service Publication 590 ("Individual Retirement Arrangements (IRAs)").
This publication is usually updated annually, and can be obtained from any IRS
district office or the IRS Web site (http://www.irs.ustreas.gov).

Equitable Life designs its traditional IRA contracts to qualify as individual
retirement annuities under Section 408(b) of the Internal Revenue Code. You
may purchase the contract as a traditional IRA ("Rollover IRA") or Roth IRA
("Roth Conversion IRA"). This prospectus contains the information that the IRS
requires you to have before you purchase an IRA. This section of the
prospectus covers some of the special tax rules that apply to IRAs. The next
section covers Roth IRAs. Education IRAs are not discussed in this prospectus
because they are not available in individual retirement annuity form.

The Equitable Accumulator Plus IRA contract has been approved by the IRS as to
form for use as a traditional IRA. We have submitted the Roth IRA version for
formal IRS approval. This IRS approval is a determination only as to the form
of the annuity. It does not represent a determination of the merits of the
annuity as an investment. The IRS approval does not address every feature
possibly available under the Equitable Accumulator Plus IRA contract.

CANCELLATION

You can cancel an Equitable Accumulator Plus IRA contract by following the
directions under "Your right to cancel within a certain number of days" under
"Contract features and benefits" earlier in the prospectus. You can cancel an
Equitable Accumulator Plus Roth Conversion IRA contract issued as a result of
a full conversion of an Equitable Accumulator Plus Rollover IRA contract by
following the instructions in the request for full conversion form. The form
is available from our Processing Office or your Equitable associate. If you
cancel an IRA contract, we may have to withhold tax, and we must report the
transaction to the IRS. A contract cancellation could have an unfavorable tax
impact.

TRADITIONAL INDIVIDUAL RETIREMENT ANNUITIES (TRADITIONAL IRAS)

CONTRIBUTIONS TO TRADITIONAL IRAS. Individuals may make three different types
of contributions to a traditional IRA:

o tax-free "rollover" contributions; or


<PAGE>


- --------------------------------------------------------------------------------
                                                             TAX INFORMATION  39
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


o  direct custodian-to-custodian transfers from other traditional IRAs
   ("direct transfers"); or

o  regular contributions out of earned income or compensation.

We require that all of your contributions to the Equitable Accumulator Plus
Rollover IRA contract must be either a rollover or a direct
custodian-to-custodian transfer. See "Rollovers and transfers" below. Since we
do not permit regular contributions under the Equitable Accumulator Plus
Rollover IRA contract, we do not discuss them in great detail in this
prospectus.

EXCESS CONTRIBUTIONS

Excess contributions to IRAs are subject to a 6% excise tax for the year in
which made and for each year after until withdrawn. The following are excess
contributions to IRAs:

o regular contributions of more than $2,000; or

o regular contributions of more than earned income for the year, if that
  amount is under $2,000; or

o regular contributions to a traditional IRA made after you reach age 70 1/2; or

o rollover contributions of amounts which are not eligible to be rolled over.
  For example, after-tax contributions to a qualified plan or minimum
  distributions required to be made after age 70 1/2.

You can avoid the excise tax by withdrawing an excess contribution (rollover or
regular) before the due date (including extensions) for filing your federal
income tax return for the year. If it is an excess regular traditional IRA
contribution, you cannot take a tax deduction for the amount withdrawn. You do
not have to include the excess contribution withdrawn as part of your income. It
is also not subject to the 10% additional penalty tax on early distributions,
discussed below under "Early distribution penalty tax." You do have to withdraw
any earnings that are attributed to the excess contribution. The withdrawn
earnings would be included in your gross income and could be subject to the 10%
penalty tax.

Even after the due date for filing your return, you may withdraw an excess
rollover contribution, without income inclusion or 10% penalty, if:

(1) the rollover was from a qualified retirement plan to a traditional IRA;

(2) the excess contribution was due to incorrect information that the plan
    provided; and

(3) you took no tax deduction for the excess contribution.

RECHARACTERIZATIONS

Amounts that have been contributed as traditional IRA funds may subsequently be
treated as Roth IRA funds. Special federal income tax rules allow you to change
your mind again and have amounts that are subsequently treated as Roth IRA
funds, once again treated as traditional IRA funds.  You do this by using the
forms we prescribe.  This is referred to as having "recharacterized" your
contribution.

ROLLOVERS AND TRANSFERS

Rollover contributions may be made to a traditional IRA from these sources:

o  qualified plans;

o  TSAs (including Internal Revenue Code Section 403(b)(7) custodial accounts);
   and

o  other traditional IRAs.

Any amount contributed to a traditional IRA after you reach age 70 1/2 must
be net of your required minimum distribution for the year in which the rollover
or direct transfer contribution is made.

ROLLOVERS FROM QUALIFIED PLANS OR TSAS

There are two ways to do rollovers:

o  Do it yourself

   You actually receive a distribution that can be rolled over and you roll it
   over to a traditional IRA within 60 days after the date you receive the
   funds. The distribution from your qualified plan or TSA will be net of 20%
   mandatory federal income tax withholding. If you want, you can replace the
   withheld funds yourself and roll over the full amount.


<PAGE>


- --------------------------------------------------------------------------------
40  TAX INFORMATION
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

o  Direct rollover

   You tell your qualified plan trustee or TSA issuer/custodian/fiduciary to
   send the distribution directly to your traditional IRA issuer. Direct
   rollovers are not subject to mandatory federal income tax withholding.

All distributions from a TSA or qualified plan are eligible rollover
distributions, unless the distribution is:

o   only after-tax contributions you made to the plan; or

o   "required minimum distributions" after age 70 1/2 or separation from
    service; or

o   substantially equal periodic payments made at least annually for your life
    (or life expectancy) or the joint lives (or joint life expectancies) of you
    and your designated beneficiary; or

o   a hardship withdrawal; or

o   substantially equal periodic payments made for a specified period of 10
    years or more; or

o   corrective distributions that fit specified technical tax rules; or

o   loans that are treated as distributions; or

o   a death benefit payment to a beneficiary who is not your surviving spouse;
    or

o   a qualified domestic relations order distribution to a beneficiary who is
    not your current spouse or former spouse.

ROLLOVERS FROM TRADITIONAL IRAS TO TRADITIONAL IRAS

You may roll over amounts from one traditional IRA to one or more of your other
traditional IRAs if you complete the transaction within 60 days after you
receive the funds. You may make such a rollover only once in every 12-month
period for the same funds. Trustee-to-trustee or custodian-to-custodian direct
transfers are not rollover transactions. You can make these more frequently than
once in every 12-month period.

The surviving spouse beneficiary of a deceased individual can roll over or
directly transfer an inherited traditional IRA to one or more other traditional
IRAs. Also, in some cases, traditional IRAs can be transferred on a tax-free
basis between spouses or former spouses as a result of a court-ordered divorce
or separation decree.

WITHDRAWALS, PAYMENTS AND TRANSFERS OF FUNDS OUT OF TRADITIONAL IRAS

NO FEDERAL INCOME TAX LAW RESTRICTIONS ON WITHDRAWALS. You can withdraw any or
all of your funds from a traditional IRA at any time. You do not need to wait
for a special event like retirement.

TAXATION OF PAYMENTS. Earnings in traditional IRAs are not subject to federal
income tax until you or your beneficiary receives them. Taxable payments or
distributions include withdrawals from your contract, surrender of your
contract, and annuity payments from your contract. Death benefits are also
taxable. Except as discussed below, the total amount of any distribution from a
traditional IRA must be included in your gross income as ordinary income.

If you have ever made nondeductible IRA contributions to any traditional IRA (it
does not have to be to this particular traditional IRA contract), those
contributions are recovered tax free when you get distributions from any
traditional IRA. You must keep permanent tax records of all of your
nondeductible contributions to traditional IRAs. At the end of any year in which
you have received a distribution from any traditional IRA, you calculate the
ratio of your total nondeductible traditional IRA contributions (less any
amounts previously withdrawn tax free) to the total account balances of all
traditional IRAs you own at the end of the year plus all traditional IRA
distributions made during the year. Multiply this by all distributions from the
traditional IRA during the year to determine the nontaxable portion of each
distribution.


<PAGE>


- --------------------------------------------------------------------------------
                                                             TAX INFORMATION  41
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


In addition, a distribution is not taxable if:

o   the amount received is a withdrawal of excess contributions, as described
    under "Excess contributions" above; or

o   the entire amount received is rolled over to another traditional IRA (see
    "Rollovers and transfers" above); or

o   in certain limited circumstances, where the traditional IRA acts as a
    "conduit," you roll over the entire amount into a qualified plan or TSA that
    accepts rollover contributions. To get this conduit traditional IRA
    treatment:

     o  the source of funds you used to establish the traditional IRA must have
        been a rollover contribution from a qualified plan; and

     o  the entire amount received from the traditional IRA (including any
        earnings on the rollover contribution) must be rolled over into another
        qualified plan within 60 days of the date received.

Similar rules apply in the case of a TSA.

However, you may lose conduit treatment, if you make an eligible rollover
distribution contribution to a traditional IRA and you commingle this
contribution with other contributions. In that case, you may not be able to roll
over these eligible rollover distribution contributions and earnings to another
qualified plan or TSA at a future date. The Rollover IRA contract can be used as
a conduit IRA if amounts are not commingled.

Distributions from a traditional IRA are not eligible for favorable five-year
averaging (or, in some cases, ten-year averaging and long-term capital gain
treatment) available to certain distributions from qualified plans.

REQUIRED MINIMUM DISTRIBUTIONS

LIFETIME REQUIRED MINIMUM DISTRIBUTIONS. You must start taking annual
distributions from your traditional IRAs beginning at age 70 1/2.

WHEN YOU HAVE TO TAKE THE FIRST REQUIRED MINIMUM DISTRIBUTION. The first
required minimum distribution is for the calendar year in which you turn age
70 1/2. You have the choice to take this first required minimum distribution
during the calendar year you actually reach age 70 1/2, or to delay taking it
until the first three-month period in the next calendar year (January 1 - April
1). Distributions must start no later than your "Required Beginning Date," which
is April 1st of the calendar year after the calendar year in which you turn age
70 1/2. If you choose to delay taking the first annual minimum distribution,
then you will have to take two minimum distributions in that year -- the delayed
one for the first year and the one actually for that year. Once minimum
distributions begin, they must be made at some time each year.

HOW YOU CAN CALCULATE REQUIRED MINIMUM DISTRIBUTIONS. There are two approaches
to taking required minimum distributions -- "account-based" or "annuity-based."

Account-based method. If you choose an account-based method, you divide the
value of your traditional IRA as of December 31st of the past calendar year by a
life expectancy factor from IRS tables. This gives you the required minimum
distribution amount for that particular IRA for that year. The required minimum
distribution amount will vary each year as the account value and your life
expectancy factors change.

You have a choice of life expectancy factors, depending on whether you choose a
method based only on your life expectancy, or the joint life expectancies of you
and another individual. You can decide to "recalculate" your life expectancy
every year by using your current life expectancy factor. You can decide instead
to use the "term certain" method, where you reduce your life expectancy by one
every year after the initial year. If your spouse is your designated beneficiary
for the purpose of calculating annual account-based required minimum
distributions, you can also annually recalculate your spouse's life expectancy
if you want. If you choose someone who is not your spouse as your designated
beneficiary for the purpose of calculating annual account-based required minimum
distributions, you have to


<PAGE>



- --------------------------------------------------------------------------------
42  TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

use the term certain method of calculating that person's life expectancy. If you
pick a nonspouse designated beneficiary, you may also have to do another special
calculation.

You can later apply your traditional IRA funds to a life annuity-based payout.
You can only do this if you already chose to recalculate your life expectancy
annually (and your spouse's life expectancy if you select a spousal joint
annuity). For example, if you anticipate selecting any other form of life
annuity payout after you are age 70 1/2, you must have elected to recalculate
life expectancies.

Annuity-based method. If you choose an annuity-based method, you do not
have to do annual calculations. You apply the account value to an annuity payout
for your life or the joint lives of you and a designated beneficiary, or for a
period certain not extending beyond applicable life expectancies.

DO YOU HAVE TO PICK THE SAME METHOD TO CALCULATE YOUR REQUIRED MINIMUM
DISTRIBUTIONS FOR ALL OF YOUR TRADITIONAL IRAS AND OTHER RETIREMENT PLANS? No.
If you want, you can choose a different method and a different beneficiary for
each of your traditional IRAs and other retirement plans. For example, you can
choose an annuity payout from one IRA, a different annuity payout from a
qualified plan, and an account-based annual withdrawal from another IRA.

WILL WE PAY YOU THE ANNUAL AMOUNT EVERY YEAR FROM YOUR TRADITIONAL IRA BASED ON
THE METHOD YOU CHOOSE? No, unless you affirmatively select an annuity payout
option or an account-based withdrawal option such as our minimum distribution
withdrawal option. Because the options we offer do not cover every option
permitted under federal income tax rules, you may prefer to do your own required
minimum distribution calculations for one or more of your traditional IRAs.

WHAT IF YOU TAKE MORE THAN YOU NEED TO FOR ANY YEAR? The required minimum
distribution amount for your traditional IRAs is calculated on a year-by-year
basis. There are no carry-back or carry-forward provisions. Also, you cannot
apply required minimum distribution amounts you take from your qualified plans
to the amounts you have to take from your traditional IRAs and vice versa.
However, the IRS will let you calculate the required minimum distribution for
each traditional IRA that you maintain, using the method that you picked for
that particular IRA. You can add these required minimum distribution amount
calculations together. As long as the total amount you take out every year
satisfies your overall traditional IRA required minimum distribution amount, you
may choose to take your annual required minimum distribution from any one or
more traditional IRAs that you own.

WHAT IF YOU TAKE LESS THAN YOU NEED TO FOR ANY YEAR? Your IRA could be
disqualified, and you could have to pay tax on the entire value. Even if your
IRA is not disqualified, you could have to pay a 50% penalty tax on the
shortfall (required amount for traditional IRAs less amount actually taken). It
is your responsibility to meet the required minimum distribution rules. We will
remind you when our records show that your age 70 1/2 is approaching. If you do
not select a method with us, we will assume you are taking your required minimum
distribution from another traditional IRA that you own.

WHAT ARE THE REQUIRED MINIMUM DISTRIBUTION PAYMENTS AFTER YOU DIE? If you die
after either (a) the start of annuity payments, or (b) your Required Beginning
Date, your beneficiary must receive payment of the remaining values in the
contract at least as rapidly as under the distribution method before your death.
In some circumstances, your surviving spouse may elect to become the owner of
the traditional IRA and halt distributions until he or she reaches age 70 1/2.

If you die before your Required Beginning Date and before annuity payments
begin, federal income tax rules require complete distribution of your entire
value in the contract within five years after your death. Payments to a
designated beneficiary over the beneficiary's life or over a period certain that
does not extend beyond the beneficiary's life expectancy are also permitted, if
these payments start within one year of your death. A surviving spouse
beneficiary can also (a) delay


<PAGE>

- --------------------------------------------------------------------------------
                                                             TAX INFORMATION  43
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

starting any payments until you would have reached age 70 1/2 or (b) roll over
your traditional IRA into his or her own traditional IRA.

SUCCESSOR ANNUITANT AND OWNER. If your spouse is the sole primary beneficiary
and elects to become the successor annuitant and owner, no death benefit is
payable until your surviving spouse's death.

PAYMENTS TO A BENEFICIARY AFTER YOUR DEATH

IRA death benefits are taxed the same as IRA distributions.

BORROWING AND LOANS ARE PROHIBITED TRANSACTIONS

You cannot get loans from a traditional IRA. You cannot use a traditional IRA as
collateral for a loan or other obligation. If you borrow against your IRA or use
it as collateral, its tax-favored status will be lost as of the first day of the
tax year in which this prohibited event occurs. If this happens, you must
include the value of the traditional IRA in your federal gross income. Also, the
early distribution penalty tax of 10% will apply if you have not reached age
59 1/2 before the first day of that tax year.

EARLY DISTRIBUTION PENALTY TAX

A penalty tax of 10% of the taxable portion of a distribution applies to
distributions from a traditional IRA made before you reach age 59 1/2. The
extra penalty tax does not apply to pre-age 59 1/2 distributions made:

o  on or after your death; or

o  because you are disabled (special federal income tax definition); or

o  used to pay certain extraordinary medical expenses (special federal income
   tax definition); or

o  used to pay medical insurance premiums for unemployed individuals (special
   federal income tax definition); or

o  used to pay certain first-time home buyer expenses (special federal income
   tax definition); or

o  used to pay certain higher education expenses (special federal income tax
   definition); or

o  in the form of substantially equal periodic payments made at least annually
   over your life (or your life expectancy), or over the joint lives of you and
   your beneficiary (or your joint life expectancy) using an IRS-approved
   distribution method.

To meet this last exception, you could elect to apply your contract value to an
Income Manager (life annuity with a period certain) payout annuity contract
(level payments version). You could also elect the substantially equal
withdrawals option. We will calculate the substantially equal annual payments
under a method we select based on guidelines issued by the IRS (currently
contained in IRS Notice 89-25, Question and Answer 12). Although substantially
equal withdrawals and Income Manager payments are not subject to the 10% penalty
tax, they are taxable as discussed in "Withdrawals, payments and transfers of
funds out of traditional IRAs" above. Once substantially equal withdrawals or
Income Manager annuity payments begin, the distributions should not be stopped
or changed until the later of your reaching age 59 1/2 or five years after the
date of the first distribution, or the penalty tax, including an interest charge
for the prior penalty avoidance, may apply to all prior distributions under
either option. Also, it is possible that the IRS could view any additional
withdrawal or payment you take from your contract as changing your pattern of
substantially equal withdrawals or Income Manager payments for purposes of
determining whether the penalty applies.

ROTH INDIVIDUAL RETIREMENT ANNUITIES (ROTH IRAS)

This section of the prospectus covers some of the special tax rules that apply
to Roth IRAs. If the rules are the same as those that apply to the traditional
IRA, we will refer you to the same topic under "traditional IRAs."

The Equitable Accumulator Plus Roth Conversion IRA contract is designed to
qualify as a Roth individual retirement annuity under Sections 408A and 408(b)
of the Internal Revenue Code.

<PAGE>


- --------------------------------------------------------------------------------
44  TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

CONTRIBUTIONS TO ROTH IRAS

Individuals may make four different types of contributions to a Roth IRA:

o  taxable rollover contributions from traditional IRAs ("conversion"
   contributions); or

o  tax-free rollover contributions from other Roth IRAs; or

o  tax-free direct custodian-to-custodian transfers from other Roth IRAs
   ("direct transfers"); or

o  regular after-tax contributions out of earnings.

Since we only permit direct transfer and rollover contributions under the
Equitable Accumulator Plus Roth Conversion IRA contract, we do not discuss
regular after-tax contributions here. If you use the forms we require, we will
also accept traditional IRA funds which are subsequently recharacterized as Roth
IRA funds following special federal income tax rules

ROLLOVERS AND DIRECT TRANSFERS

WHAT IS THE DIFFERENCE BETWEEN ROLLOVER AND DIRECT TRANSFER TRANSACTIONS? You
may make rollover contributions to a Roth IRA from only two sources:

o  another Roth IRA ("tax-free rollover contribution"); or

o  another traditional IRA, including a SEP-IRA or SIMPLE-IRA, in a taxable
   conversion rollover ("conversion contribution").

You may not make contributions to a Roth IRA from a qualified plan under Section
401(a) of the Internal Revenue Code, or a TSA under Section 403(b) of the
Internal Revenue Code. You may make direct transfer contributions to a Roth IRA
only from another Roth IRA.

The difference between a rollover transaction and a direct transfer transaction
is the following: in a rollover transaction you actually take possession of the
funds rolled over, or are considered to have received them under tax law in the
case of a change from one type of plan to another. In a direct transfer
transaction, you never take possession of the funds, but direct the first Roth
IRA custodian, trustee, or issuer to transfer the first Roth IRA funds directly
to Equitable Life, as the Roth IRA issuer. You can make direct transfer
transactions only between identical plan types (for example, Roth IRA to Roth
IRA). You can also make rollover transactions between identical plan types.
However, you can only use rollover transactions between different plan types
(for example, traditional IRA to Roth IRA).

You may make both Roth IRA to Roth IRA rollover transactions and Roth IRA to
Roth IRA direct transfer transactions. This can be accomplished on a completely
tax-free basis. However, you may make Roth IRA to Roth IRA rollover transactions
only once in any 12-month period for the same funds. Trustee-to-trustee or
custodian-to-custodian direct transfers can be made more frequently than once a
year. Also, if you send us the rollover contribution to apply it to a Roth IRA,
you must do so within 60 days after you receive the proceeds from the original
IRA to get rollover treatment.

The surviving spouse beneficiary of a deceased individual can roll over or
directly transfer an inherited Roth IRA to one or more other Roth IRAs. In some
cases, Roth IRAs can be transferred on a tax-free basis between spouses or
former spouses as a result of a court-ordered divorce or separation decree.

CONVERSION CONTRIBUTIONS TO ROTH IRAS. In a conversion rollover transaction, you
withdraw (or are considered to have withdrawn) all or a portion of funds from a
traditional IRA you maintain and convert it to a Roth IRA within 60 days after
you receive (or are considered to have received) the traditional IRA proceeds.
Unlike a rollover from a traditional IRA to another traditional IRA, the
conversion rollover transaction is not tax exempt. Instead, the distribution
from the traditional IRA is generally fully taxable. For this reason, we are
required to withhold 10% federal income tax from the amount converted unless you
elect out of such withholding. If you have ever made nondeductible regular
contributions to any traditional IRA -- whether or not it is the traditional IRA
you are converting -- a pro rata portion of the distribution is tax free.


<PAGE>

- --------------------------------------------------------------------------------
                                                             TAX INFORMATION  45
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

There is, however, no early distribution penalty tax on the traditional IRA
withdrawal that you are converting to a Roth IRA, even if you are under age
59 1/2.

You cannot make conversion contributions to a Roth IRA for any taxable year in
which your adjusted gross income exceeds $100,000. For this purpose, your
adjusted gross income is calculated without the gross income stemming from the
traditional IRA conversion. You also cannot make conversion contributions to a
Roth IRA for any taxable year in which your federal income tax filing status is
"married filing separately."

Finally, you cannot make conversion contributions to a Roth IRA to the extent
that the funds in your traditional IRA are subject to the annual required
minimum distribution rule applicable to traditional IRAs beginning at age
70 1/2.

WITHDRAWALS, PAYMENTS AND TRANSFERS OF FUNDS OUT OF ROTH IRAS

NO FEDERAL INCOME TAX LAW RESTRICTIONS ON WITHDRAWALS. You can withdraw any or
all of your funds from a Roth IRA at any time; you do not need to wait for a
special event like retirement.

DISTRIBUTIONS FROM ROTH IRAS

Distributions include withdrawals from your contract, surrender of your
contract, and annuity payments from your contract. Death benefits are also
distributions.

The following distributions from Roth IRAs are free of income tax:

o  Rollover from a Roth IRA to another Roth IRA;

o  Direct transfer from a Roth IRA to another Roth IRA;

o  Qualified distribution from a Roth IRA; and

o  Return of excess contributions or amounts recharacterized to a traditional
   IRA.

QUALIFIED DISTRIBUTIONS FROM ROTH IRAS. Qualified distributions from Roth IRAs
made because of one of the following four qualifying events or reasons are not
includable in income:

o  you reach age 59 1/2; or

o  you die; or

o  you become disabled (special federal income tax definition); or

o  your distribution is a "qualified first-time homebuyer distribution"
   (special federal income tax definition; $10,000 lifetime total limit for
   these distributions from all of your traditional and Roth IRAs).

You also have to meet a five-year aging period. A qualified distribution is any
distribution made after the five-taxable-year period beginning with the first
taxable year for which you made any contribution to any Roth IRA (whether or not
the one from which the distribution is being made). It is not possible to have a
tax-free qualified distribution before the year 2003 because of the five-year
aging requirement.

NONQUALIFIED DISTRIBUTIONS FROM ROTH IRAS. Nonqualified distributions from Roth
IRAs are distributions that do not meet the qualifying event and five-year aging
period tests described above. Such distributions are potentially taxable as
ordinary income. Nonqualified distributions receive return-of-investment-first
treatment. Only the difference between the amount of the distribution and the
amount of contributions to all of your Roth IRAs is taxable. You have to reduce
the amount of contributions to all of your Roth IRAs to reflect any previous
tax-free recoveries.

You must keep your own records of regular and conversion contributions to all
Roth IRAs to assure appropriate taxation. You may have to file information on
your contributions to and distributions from any Roth IRA on your tax return.
You may have to retain all income tax returns and records pertaining to such
contributions and distributions until your interests in all Roth IRAs are
distributed.

Like traditional IRAs, taxable distributions from a Roth IRA are not entitled to
the special favorable five-year averaging method (or, in certain cases,
favorable ten-year averaging and long-term capital gain treatment) available in
certain cases to distributions from qualified plans.
<PAGE>

- --------------------------------------------------------------------------------
46  TAX INFORMATION
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

REQUIRED MINIMUM DISTRIBUTIONS AT DEATH

Same as traditional IRA under "What are the required minimum distribution
payments after you die?" Lifetime required minimum distributions do not apply.

PAYMENTS TO A BENEFICIARY AFTER YOUR DEATH

Distributions to a beneficiary generally receive the same tax treatment as if
the distribution had been made to you.

BORROWING AND LOANS ARE PROHIBITED TRANSACTIONS

Same as traditional IRA.

EXCESS CONTRIBUTIONS

Same as traditional IRA, except that regular contributions made after age 70 1/2
are not excess contributions.

Excess rollover contributions to Roth IRAs are contributions not eligible to be
rolled over (for example, conversion contributions from a traditional IRA if
your adjusted gross income is in excess of $100,000 in the conversion year).

You can withdraw or recharacterize any contribution to a Roth IRA before the due
date (including extensions) for filing your federal income tax return for the
tax year. If you do this, you must also withdraw or recharacterize any earnings
attributable to the contribution.

EARLY DISTRIBUTION PENALTY TAX

Same as traditional IRA.

For Roth IRAs, special penalty rules may apply to amounts withdrawn attributable
to 1998 conversion rollovers.

SPECIAL RULES FOR NONQUALIFIED CONTRACTS IN QUALIFIED PLANS

Under QP contracts your plan administrator or trustee notifies you as to tax
consequences. See Appendix I.

FEDERAL AND STATE INCOME TAX WITHHOLDING AND INFORMATION REPORTING

We must withhold federal income tax from distributions from annuity contracts.
You may be able to elect out of this income tax withholding in some cases.
Generally, we do not have to withhold if your distributions are not taxable. The
rate of withholding will depend on the type of distribution and, in certain
cases, the amount of your distribution. Any income tax withheld is a credit
against your income tax liability. If you do not have sufficient income tax
withheld or do not make sufficient estimated income tax payments, you may incur
penalties under the estimated income tax rules.

You must file your request not to withhold in writing before the payment or
distribution is made. Our Processing Office will provide forms for this purpose.
You cannot elect out of withholding unless you provide us with your correct
Taxpayer Identification Number and a United States residence address. You cannot
elect out of withholding if we are sending the payment out of the United States.

You should note the following special situations:

o  We might have to withhold on amounts we pay under a free look or
   cancellation.

o  We are generally required to withhold on conversion rollovers of traditional
   IRAs to Roth IRAs, as it is considered a withdrawal from the traditional IRA
   and is taxable.

o  We are required to withhold on the gross amount of a distribution from a Roth
   IRA unless you elect out of withholding. This may result in tax being
   withheld even though the Roth IRA distribution is not taxable in whole or in
   part.

Special withholding rules apply to foreign recipients and United States citizens
residing outside the United States. We do not discuss these rules here. Certain
states have indicated that state income tax withholding will also apply to
payments from the contracts made to residents. In some states, you may elect out
of state withholding, even if federal withholding applies. Generally, an
election out of federal withholding will also be considered an election out of
state withholding. If you need more information concerning a particular state or
any required forms, call our Processing Office at the toll-free number.

<PAGE>


- --------------------------------------------------------------------------------
                                                             TAX INFORMATION  47
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


FEDERAL INCOME TAX WITHHOLDING ON PERIODIC ANNUITY PAYMENTS

We withhold differently on "periodic" and "non-periodic" payments. For a
periodic annuity payment, for example, unless you specify a different number of
withholding exemptions, we withhold assuming that you are married and claiming
three withholding exemptions. If you do not give us your correct Taxpayer
Identification Number, we withhold as if you are single with no exemptions.

Based on the assumption that you are married and claiming three withholding
exemptions, if you receive less than $14,700 in periodic annuity payments in
1999, your payments will generally be exempt from federal income tax
withholding. You could specify a different choice of withholding exemption or
request that tax be withheld. Your withholding election remains effective unless
and until you revoke it. You may revoke or change your withholding election at
any time.

FEDERAL INCOME TAX WITHHOLDING ON NON-PERIODIC ANNUITY PAYMENTS (WITHDRAWALS)

For a non-periodic distribution (total surrender or partial withdrawal), we
generally withhold at a flat 10% rate. We apply that rate to the taxable amount
in the case of nonqualified contracts, and to the payment amount in the case of
IRAs and Roth IRAs.

You cannot elect out of withholding if the payment is an eligible rollover
distribution from a qualified plan or TSA. If a non-periodic distribution from
a qualified plan or TSA is not an eligible rollover distribution then the 10%
withholding rate applies.

MANDATORY WITHHOLDING FROM QUALIFIED PLAN DISTRIBUTIONS

Unless you have the distribution go directly to the new plan, eligible rollover
distributions from qualified plans are subject to mandatory 20% withholding. An
eligible rollover distribution from a qualified plan can be rolled over to
another qualified plan or traditional IRA. All distributions from a qualified
plan are eligible rollover distributions unless they are on the following list
of exceptions:

o  any after-tax contributions you made to the plan; or

o  any distributions which are required minimum distributions after age 70 1/2
   or separation from service; or

o  hardship withdrawals; or

o  substantially equal periodic payments made at least annually for your life
   (or life expectancy) or the joint lives (or joint life expectancy) of you and
   your designated beneficiary; or

o  substantially equal periodic payments made for a specified period of 10 years
   or more; or

o  corrective distributions that fit specified technical tax rules; or

o  loans that are treated as distributions; or

o  a death benefit payment to a beneficiary who is not your surviving spouse; or

o  a qualified domestic relations order distribution to a beneficiary who is not
   your current spouse or former spouse.

A death benefit payment to your surviving spouse, or a qualified domestic
relations order distribution to your current or former spouse, may be a
distribution subject to mandatory 20% withholding.

IMPACT OF TAXES TO EQUITABLE LIFE

The contracts provide that we may charge Separate Account No. 45 for taxes. We
do not now, but may in the future set up reserves for such taxes.


<PAGE>

- --------------------------------------------------------------------------------
48  MORE INFORMATION
- --------------------------------------------------------------------------------

8
MORE INFORMATION
- --------------------------------------------------------------------------------

ABOUT OUR SEPARATE ACCOUNT NO. 45

Each variable investment option is a subaccount of our Separate Account No. 45.
We established Separate Account No. 45 in 1994 under special provisions of the
New York Insurance Law. These provisions prevent creditors from any other
business we conduct from reaching the assets we hold in our variable investment
options for owners of our variable annuity contracts. We are the legal owner of
all of the assets in Separate Account No. 45 and may withdraw any amounts that
exceed our reserves and other liabilities with respect to variable investment
options under our contracts. The results of Separate Account No. 45's operations
are accounted for without regard to Equitable Life's other operations.

Separate Account No. 45 is registered under the Investment Company Act of 1940
and is classified by that act as a "unit investment trust." The SEC, however,
does not manage or supervise Equitable Life or Separate Account No. 45.

Each subaccount (variable investment option) within Separate Account No. 45
invests solely in class IB shares issued by the corresponding Portfolio of The
Hudson River Trust and EQ Advisors Trust.

We reserve the right subject to compliance with laws that apply:

(1) to add variable investment options to, or to remove variable investment
    options from, Separate Account No. 45, or to add other separate accounts;

(2) to combine any two or more variable investment options;

(3) to transfer the assets we determine to be the shares of the class of
    contracts to which the contracts belong from any variable investment option
    to another variable investment option;

(4) to operate Separate Account No. 45 or any variable investment option as a
    management investment company under the Investment Company Act of 1940 (in
    which case, charges and expenses that otherwise would be assessed against an
    underlying mutual fund would be assessed against Separate Account No. 45 or
    a variable investment option directly);

(5) to deregister Separate Account No. 45 under the Investment Company Act of
    1940;

(6) to restrict or eliminate any voting rights as to Separate Account No. 45;
    and

(7) to cause one or more variable investment options to invest some or all of
    their assets in one or more other trusts or investment companies.

ABOUT THE HUDSON RIVER TRUST AND EQ ADVISORS TRUST

The Hudson River Trust and EQ Advisors Trust are registered under the Investment
Company Act of 1940. They are classified as "open-end management investment
companies," more commonly called mutual funds. Each trust issues different
shares relating to each Portfolio.

The Hudson River Trust and EQ Advisors Trust do not impose sales charges or
"loads" for buying and selling their shares. All dividends and other
distributions on a trust's shares are reinvested in full. The Boards of Trustees
of The Hudson River Trust and EQ Advisors Trust each may establish additional
Portfolios or eliminate existing Portfolios at any time. More detailed
information about The Hudson River Trust and EQ Advisors Trust, their investment
objectives, policies, restrictions, risks, expenses, their Rule 12b-1 Plans
relating to their Class IB shares, and other aspects of their operations,
appears in their prospectuses attached at the end of this prospectus, or in
their SAIs which are available upon request.

PROPOSED SUBSTITUTION OF PORTFOLIOS. We are asking the SEC to approve the
substitution of newly created Portfolios of EQ Advisors Trust for each of The
Hudson River Trust Portfolios currently available under the variable investment
options (the "Substitution"). The EQ Advisors Trust Portfolios will have
substantially identical investment objectives, strategies, and policies as those
of The Hudson River Trust Portfolios they would replace. The assets of any


<PAGE>

- --------------------------------------------------------------------------------
                                                            MORE INFORMATION  49
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Portfolio of The Hudson River Trust underlying your contract would be
transferred to the substituted EQ Advisors Trust Portfolio.

We believe that this Substitution will be in your best interest because you
would have a single set of variable investment options with similar advisory
structures. You also will have a single EQ Advisors Trust prospectus for all the
Portfolios, rather than the two separate prospectuses you now receive. EQ
Financial Consultants Inc. will be the manager of the new EQ Advisors Trust
Portfolios, and Alliance Capital Management L.P. will continue to provide the
day-to-day advisory services to each of the new Portfolios.

You should note that:

o  No action is required on your part. You will not need to vote a proxy, file a
   new election, or take any other action if the SEC approves the Substitution.

o  The elections you have on file for allocating your account value and
   contributions will remain unchanged until you direct us otherwise.

o  We will bear all expenses directly relating to the Substitution transaction.

o  The management fees for the new Portfolios will be the same as those for the
   corresponding Portfolios of The Hudson River Trust. Certain of the new EQ
   Advisors Trust Portfolios may have slightly higher expense ratios.

o  On the effective date of the Substitution transaction, your account value
   (i.e., the units you own) in the variable investment options will be the same
   as before the transaction.

o  The Substitution will have no tax consequences for you.

Please review the EQ Advisors Trust prospectus that accompanies this prospectus.
It contains more information about EQ Advisors Trust, including its management
structure, advisory arrangements, and general fees and expenses that will be of
interest to you.

Subject to SEC approval, we expect the Substitution to be completed in the fall
of 1999. It will affect everyone who has a balance in The Hudson River Trust
Portfolios at that time. Of course, you may transfer your account value among
the variable investment options, as usual.

We will notify you when we receive SEC approval, and again when the Substitution
is complete.

ABOUT THE GENERAL ACCOUNT

Our general account supports all of our policy and contract guarantees, as well
as our general obligations. Credits allocated to your account value are funded
from our general account.

The general account is subject to regulation and supervision by the Insurance
Department of the State of New York and to the insurance laws and regulations of
all jurisdictions where we are authorized to do business. Because of exemptions
and exclusionary provisions that apply, interests in the general account have
not been registered under the Securities Act of 1933, nor is the general account
an investment company under the Investment Company Act of 1940.

We have been advised that the staff of the SEC has not reviewed the portions of
this prospectus that relate to the general account. The disclosure with regard
to the general account, however, may be subject to certain provisions of the
federal securities laws relating to the accuracy and completeness of statements
made in prospectuses.

ABOUT OTHER METHODS OF PAYMENT

AUTOMATIC INVESTMENT PROGRAM -- FOR NQ CONTRACTS ONLY

You may use our automatic investment program, or "AIP," to have a specified
amount automatically deducted from a checking account, money market account, or
credit union checking account and contributed as an additional contribution into
an NQ contract on a monthly or quarterly basis. AIP is not available for
Rollover IRA, Roth Conversion IRA, or QP contracts.

The minimum amounts we will deduct are $100 monthly and $300 quarterly. AIP
additional contributions may be

<PAGE>


- --------------------------------------------------------------------------------
50  MORE INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


allocated to any of the variable investment options. You choose the day of the
month you wish to have your account debited as long as it is not later than the
28th day of the month.

You may cancel AIP at any time by notifying our Processing Office. We are not
responsible for any debits made to your account before the time written notice
of cancellation is received at our Processing Office.

DATES AND PRICES AT WHICH CONTRACT EVENTS OCCUR

We describe below the general rules for when, and at what prices, events under
your contract will occur. Other portions of this prospectus describe
circumstances that may cause exceptions. We generally do not repeat those
exceptions below.

BUSINESS DAY

Our business day is any day the New York Stock Exchange is open for trading. We
calculate unit values for our variable investment options as of the end of each
business day. This is usually 4:00 p.m., Eastern time. Contributions will be
applied and any other transaction requests will be processed when they are
received along with all the required information.

o  If your contribution, transfer, or any other transaction request, containing
   all the required information, reaches us on a non-business day or after 4:00
   p.m. on a business day, we will use the next business day.

o  If your transaction is set to occur on the same day of the month as the
   contract date and that date is the 29th, 30th or 31st of the month, then the
   transaction will occur on the 1st day of the next month.

o  When a charge is to be deducted on a contract date anniversary that is a
   non-business day, we will deduct the charge on the next business day.

CONTRIBUTIONS, CREDITS, AND TRANSFERS

o  Contributions and credits allocated to the variable investment options are
   invested at the value next determined after the close of the business day.

o  Transfers to or from variable investment options will be made at the value
   next determined after the close of the business day.

ABOUT YOUR VOTING RIGHTS

As the owner of the shares of The Hudson River Trust and EQ Advisors Trust we
have the right to vote on certain matters involving the Portfolios, such as:

o  the election of trustees;

o  the formal approval of independent auditors selected for each trust; or

o  any other matters described in the prospectuses for the trusts or requiring a
   shareholders' vote under the Investment Company Act of 1940.

We will give contract owners the opportunity to instruct us how to vote the
number of shares attributable to their contracts if a shareholder vote is taken.
If we do not receive instructions in time from all contract owners, we will vote
the shares of a Portfolio for which no instructions have been received in the
same proportion as we vote shares of that Portfolio for which we have received
instructions. We will also vote any shares that we are entitled to vote directly
because of amounts we have in a Portfolio in the same proportions that contract
owners vote.

VOTING RIGHTS OF OTHERS

Currently, we control each trust. EQ Advisors Trust shares are sold only to our
separate accounts and an affiliated qualified plan trust. The Hudson River Trust
shares are held by other separate accounts of ours and by separate accounts of
insurance companies unaffiliated with us. Shares held by these separate accounts
will probably be voted according to the instructions of the owners of insurance
policies and contracts issued by those insurance companies. While this


<PAGE>


- --------------------------------------------------------------------------------
                                                            MORE INFORMATION  51
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

will dilute the effect of the voting instructions of the contract owners, we
currently do not foresee any disadvantages because of this. The Hudson River
Trust Board of Trustees intends to monitor events in order to identify any
material irreconcilable conflicts that may arise and to determine what action,
if any, should be taken in response. If we believe that a response to any of
those events insufficiently protects our contract owners, we will see to it that
appropriate action is taken.

SEPARATE ACCOUNT NO. 45 VOTING RIGHTS

If actions relating to Separate Account No. 45 require contract owner approval,
contract owners will be entitled to one vote for each unit they have in the
variable investment options. Each contract owner who has elected a variable
annuity payout option may cast the number of votes equal to the dollar amount of
reserves we are holding for that annuity in a variable investment option divided
by the annuity unit value for that option. We will cast votes attributable to
any amounts we have in the variable investment options in the same proportion as
votes cast by contract owners.

CHANGES IN APPLICABLE LAW

The voting rights we describe in this prospectus are created under applicable
federal securities laws. To the extent that those laws or the regulations
published under those laws eliminate the necessity to submit matters for
approval by persons having voting rights in separate accounts of insurance
companies, we reserve the right to proceed in accordance with those laws or
regulations.

ABOUT OUR YEAR 2000 PROGRESS

Equitable Life relies upon various computer systems in order to administer your
contract and operate the variable investment options. Some of these systems
belong to service providers who are not affiliated with Equitable Life.

In 1995, Equitable Life began addressing the question of whether its computer
systems would recognize the year 2000 before, on or after January 1, 2000, and
Equitable Life has identified those of its systems critical to business
operations that were not year 2000 compliant. Equitable Life has completed the
work of modifying or replacing non-compliant systems and has certified through
testing that its systems are year 2000 compliant. Equitable Life has contacted
third-party vendors and service providers to seek confirmation that they are
acting to address the year 2000 issue with the goal of avoiding any material
adverse effect on services provided to contract owners and on operations of the
variable investment options. All third-party vendors and service providers
considered critical to Equitable Life's business have provided us confirmation
of their year 2000 compliance or a satisfactory plan for compliance. With
respect to vendors and service providers considered non-critical, we believe we
are on schedule for substantially all such vendors and service providers, to be
confirmed by September 30, 1999 as year 2000 compliant or be the subject of a
satisfactory plan for compliance. If such confirmation is not received by
September 30, 1999, the vendor or service provider will be replaced, eliminated,
or be the subject of contingency plans. Additionally, Equitable Life has
supplemented its existing business continuity and disaster recovery plans to
cover certain categories of contingencies that could arise as a result of year
2000 related failures.

There are many risks associated with year 2000 issues, including the risk that
Equitable Life's computer systems will not operate as intended. Additionally,
there can be no assurance that the systems of third parties will be year 2000
compliant. Any significant unresolved difficulty related to the year 2000
compliance initiatives could result in an interruption in, or a failure of,
normal business operations and, accordingly, could have a material adverse
effect on our ability to administer your contract and operate the variable
investment options.

To the fullest extent permitted by law, the foregoing year 2000 discussion is a
"Year 2000 Readiness Disclosure" within the meaning of The Year 2000 Information
and Readiness Disclosure Act, (P.L. 105-271) (1998).


<PAGE>


- --------------------------------------------------------------------------------
52  MORE INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

ABOUT LEGAL PROCEEDINGS

Equitable Life and its affiliates are parties to various legal proceedings. In
our view, none of these proceedings is likely to have a material adverse effect
upon Separate Account No. 45, our ability to meet our obligations under the
contracts, or the distribution of the contracts.

ABOUT OUR INDEPENDENT ACCOUNTANTS

The financial statements of Separate Account No. 45 as at December 31, 1998 and
for the periods ended December 31, 1998 and 1997, and the consolidated financial
statements of Equitable Life as at December 31, 1998 and 1997 and for each of
the three years ended December 31, 1998 included in the SAI have been so
included in reliance on the reports of PricewaterhouseCoopers LLP, independent
accountants, given on the authority of said firm as experts in auditing and
accounting.

TRANSFERS OF OWNERSHIP, COLLATERAL ASSIGNMENTS, LOANS, AND BORROWING

You can transfer ownership of an NQ contract at any time before annuity payments
begin. We will continue to treat you as the owner until we receive written
notification of any change at our Processing Office. You cannot assign your NQ
contract as collateral or security for a loan. Loans are also not available
under your NQ contract. In some cases, an assignment or change of ownership may
have adverse tax consequences. See "Tax information" earlier in this prospectus.

You cannot assign or transfer ownership of a Rollover IRA, Roth Conversion IRA,
or QP contract except by surrender to us. Loans are not available and you cannot
assign Rollover IRA, Roth Conversion IRA, and QP contracts as security for a
loan or other obligation.

For limited transfers of ownership after the owner's death see "Payment of death
benefit" and "Beneficiary continuation option for Rollover IRA contracts." You
may direct the transfer of the values under your Rollover IRA, Roth Conversion
IRA, or QP contract to another similar arrangement. Under federal income tax
rules, in the case of such a transfer, we will impose a withdrawal charge, if
one applies.

DISTRIBUTION OF THE CONTRACTS

EQ Financial Consultants, Inc. ("EQF"), an indirect, wholly owned subsidiary of
Equitable Life, is the distributor of the contracts and has responsibility for
sales and marketing functions for Separate Account No. 45. EQF serves as the
principal underwriter of Separate Account No. 45. EQF is registered with the SEC
as a broker-dealer and is a member of the National Association of Securities
Dealers, Inc. EQF's principal business address is 1290 Avenue of the Americas,
New York, New York 10104. Pursuant to a Distribution and Servicing Agreement
between EQF, Equitable Life, and certain of Equitable Life's separate accounts,
including Separate Account No. 45, Equitable Life paid EQF distribution fees of
$325,380 for 1998, as the distributor of certain contracts and as the principal
underwriter of certain separate accounts including Separate Account No. 45.
Before May 1, 1998, Equitable Distributors, Inc. ("EDI"), also an indirect,
wholly owned subsidiary of Equitable Life, served as the distributor of the
contracts and the principal underwriter of Separate Account No. 45. Pursuant to
a Distribution Agreement between Equitable Life, certain of Equitable Life's
separate accounts, including Separate Account No. 45, and EDI, Equitable Life
paid EDI distribution fees of $9,444,621 for 1997 and $888,486 for 1996 as the
distributor of certain contracts and as the principal underwriter of certain
separate accounts including Separate Account No. 45. In September 1999, EQF
plans to become AXA Advisors, LLC, and will become a subsidiary of AXA
Financial, Inc.

The contracts will be sold by registered representatives of EQF and its
affiliates, who are also our licensed agents. EQF may also receive compensation
and reimbursement for its marketing services under the terms of its distribution
agreements with Equitable Life. The offering of the contracts is intended to be
continuous.


<PAGE>


- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  53
- --------------------------------------------------------------------------------

9
INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------

We provide the following tables to show five different measurements of the
investment performance of the variable investment options and/or the Portfolios
in which they invest. We include these tables because they may be of general
interest to you. THE RESULTS SHOWN REFLECT PAST PERFORMANCE. THEY DO NOT
INDICATE HOW THE VARIABLE INVESTMENT OPTIONS MAY PERFORM IN THE FUTURE. THEY
ALSO DO NOT REPRESENT THE RESULTS EARNED BY ANY PARTICULAR INVESTOR. YOUR
RESULTS WILL DIFFER.

Table 1 shows the average annual total return of the variable investment
options. Average annual total return is the annual rate of growth that would be
necessary to achieve the ending value of a contribution plus the 4% credit
invested in the variable investment options for the periods shown.

Table 2 shows the growth of a hypothetical $1,000 investment plus a $40 credit
in the variable investment options over the periods shown. Both Tables 1 and 2
take into account all fees and charges under the contract, but do not reflect
the charges for any applicable taxes such as premium taxes or any applicable
annuity administrative fee.

Tables 3, 4, and 5 show the rates of return of the variable investment options
on an annualized, cumulative, and year-by-year basis. These tables take into
account all fees and charges under the contract, but do not reflect the
withdrawal charge or the charges for any applicable taxes such as premium taxes
or any applicable annuity administrative fee. If the charges were reflected they
would effectively reduce the rates of return shown.

In all cases the results shown are based on the actual historical investment
experience of the Portfolios in which the variable investment options invest. In
some cases, the results shown relate to periods when the variable investment
options and/or contracts were not available. In those cases, we adjusted the
results of the Portfolios to reflect the charges under the contracts that would
have applied had the variable investment options and/or contracts been
available. The contracts are being offered for the first time as of the date of
the prospectus.

In addition, we have adjusted the results prior to October 1996, when The Hudson
River Trust Class IB shares were not available, to reflect the 12b-1 fees
currently imposed. Finally, the results shown for the Alliance Money Market and
Alliance Common Stock options for periods before March 22, 1985 reflect the
results of the variable investment options that preceded them. The "Since
Portfolio inception" figures for these options are based on the date of
inception of the preceding variable investment options. We have adjusted these
results to reflect the maximum investment advisory fee payable for the
Portfolios, as well as an assumed charge of 0.06% for direct operating expenses.

EQ Advisors Trust commenced operations on May 1, 1997.

All rates of return presented are time-weighted and include reinvestment of
investment income, including interest and dividends.

From time to time, we may advertise different measurements of the investment
performance of the variable investment options and/or the Portfolios, including
the measurements reflected in the tables below. We will indicate that the 4%
credit is reflected when we show performance numbers that give effect to the
credit.

THE PERFORMANCE INFORMATION THAT WE ADVERTISE REFLECTS PAST PERFORMANCE AND DOES
NOT INDICATE HOW THE VARIABLE INVESTMENT OPTIONS MAY PERFORM IN THE FUTURE. SUCH
INFORMATION ALSO DOES NOT REPRESENT THE RESULTS EARNED BY ANY PARTICULAR
INVESTOR. YOUR RESULTS WILL DIFFER.

BENCHMARKS

Tables 3 and 4 compare the performance of variable investment options to market
indices that serve as benchmarks. Market indices are not subject to any charges
for investment advisory fees, brokerage commission or other operating expenses
typically associated with a managed Portfolio. Also, they do not reflect other
contract charges


<PAGE>

- --------------------------------------------------------------------------------
54  INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

such as the mortality and expense risks charge, administrative charge,
distribution charge, or any withdrawal charge. Comparisons with these
benchmarks, therefore, may be of limited use. We include them because they are
widely known and may help you to understand the universe of securities from
which each Portfolio is likely to select its holdings. Benchmark data reflect
the reinvestment of dividend income. The benchmarks include:

Alliance Aggressive Stock: 50% Russell 2000 Index and 50% Standard & Poor's
   Mid-Cap Total Return Index.

Alliance Common Stock: Standard & Poor's 500 Index.

Alliance Conservative Investors: 70% Lehman Treasury Bond Composite Index and
   30% Standard & Poor's 500 Index.

Alliance Global: Morgan Stanley Capital International World Index.

Alliance Growth & Income: 75% Standard & Poor's 500 Index and 25% Value Line
   Convertibles Index.

Alliance Growth Investors: 70% Standard & Poor's 500 Index and 30% Lehman
   Government/Corporate Bond Index.

Alliance High Yield: Merrill Lynch High Yield Master Index.

Alliance Intermediate Government Securities: Lehman Intermediate Government Bond
   Index.

Alliance International: Morgan Stanley Capital International Europe, Australia,
   Far East Index.

Alliance Money Market: Salomon Brothers Three-Month T-Bill Index.

Alliance Small Cap Growth: Russell 2000 Growth Index.

EQ/Alliance Premier Growth: Standard & Poor's 500 Index.

BT Equity 500 Index: Standard & Poor's 500 Index.

BT International Equity Index: Morgan Stanley Capital International Europe,
   Australia, Far East Index.

BT Small Company Index: Russell 2000 Index.

Capital Guardian Research: Standard & Poor's 500 Index.

Capital Guardian U.S. Equity: Standard & Poor's 500 Index.

EQ/Evergreen: Russell 2000 Index.

EQ/Evergreen Foundation: 60% Standard & Poor's 500 Index/40% Lehman Brothers
   Aggregate Bond Index.

MFS Emerging Growth Companies: Russell 2000 Index.

MFS Growth with Income: Standard & Poor's 500 Index.

MFS Research: Standard & Poor's 500 Index.

Merrill Lynch Basic Value Equity: Standard & Poor's 500 Index.

Merrill Lynch World Strategy: 36% Standard & Poor's 500 Index/24% Morgan Stanley
   Capital International Europe, Australia, Far East Index/21% Salomon Brothers
   U.S. Treasury Bond 1 Year+/14% Salomon Brothers World Government Bond
   (excluding U.S.)/and 5% Three-Month U.S. Treasury Bill.

Morgan Stanley Emerging Markets Equity: Morgan Stanley Capital International
   Emerging Markets Free Price Return Index.

T. Rowe Price Equity Income: Standard & Poor's 500 Index.

T. Rowe Price International Stock: Morgan Stanley Capital International Europe,
   Australia, Far East Index.

Warburg Pincus Small Company Value: Russell 2000 Index.
- --------------------------------------------------------------------------------

LIPPER SURVEY. The Lipper Variable Insurance Products Performance Analysis
Survey (Lipper Survey) records the performance of a large group of variable
annuity products, including managed separate accounts of insurance companies.
According to Lipper Analytical Services, Inc. (Lipper), the data are presented
net of investment management fees, direct operating expenses and asset-based
charges applicable under annuity contracts. Lipper data provide a more accurate
picture than market benchmarks of the Equitable Accumulator Plus performance
relative to other variable annuity products.

<PAGE>


- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  55
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     TABLE 1
 AVERAGE ANNUAL TOTAL RETURN UNDER A CONTRACT SURRENDERED ON DECEMBER 31, 1998+
- -----------------------------------------------------------------------------------------------------------------
                                                                  LENGTH OF INVESTMENT PERIOD
                                         ------------------------------------------------------------------------
                                                                                         SINCE       SINCE
                                            1            3          5         10        OPTION     PORTFOLIO
VARIABLE INVESTMENT OPTIONS                YEAR        YEARS      YEARS      YEARS     INCEPTION*  INCEPTION**
- -----------------------------------------------------------------------------------------------------------------
<S>                                       <C>          <C>        <C>        <C>        <C>        <C>
Alliance Aggressive Stock                  (5.61)%      8.17%      9.57%     17.15%     12.26%        --
- -----------------------------------------------------------------------------------------------------------------
Alliance Common Stock                      24.08%      25.43%     20.13%     16.90%     24.66%        --
- -----------------------------------------------------------------------------------------------------------------
Alliance Conservative Investors             8.26%       8.13%      7.48%       --        9.55%       7.76%
- -----------------------------------------------------------------------------------------------------------------
Alliance Global                            16.34%      13.48%     12.41%     13.13%     13.92%      10.24%
- -----------------------------------------------------------------------------------------------------------------
Alliance Growth & Income                   15.38%      20.26%     16.00%       --       19.23%      13.12%
- -----------------------------------------------------------------------------------------------------------------
Alliance Growth Investors                  13.61%      13.72%     12.05%       --       14.89%      13.26%
- -----------------------------------------------------------------------------------------------------------------
Alliance High Yield                       (11.18)%      8.80%      8.08%      9.54%      9.38%        --
- -----------------------------------------------------------------------------------------------------------------
Alliance Intermediate Government
  Securities                                1.99%       3.53%      3.40%       --        4.69%       5.32%
- -----------------------------------------------------------------------------------------------------------------
Alliance International                      4.87%       2.84%       --         --        4.56%       4.89%
- -----------------------------------------------------------------------------------------------------------------
Alliance Money Market                      (0.46)%      2.61%      3.17%      4.04%      2.84%        --
- -----------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth                 (10.21)%       --         --         --        6.96%       6.96%
- -----------------------------------------------------------------------------------------------------------------
BT Equity 500 Index                        20.06%        --         --         --       20.06%      20.06%
- -----------------------------------------------------------------------------------------------------------------
BT International Equity Index              14.90%        --         --         --       14.90%      14.90%
- -----------------------------------------------------------------------------------------------------------------
BT Small Company Index                     (8.02)%       --         --         --       (8.02)%     (8.02)%
- -----------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies              29.66%        --         --         --       25.99%      25.99%
- -----------------------------------------------------------------------------------------------------------------
MFS Research                               19.00%        --         --         --       17.39%      17.39%
- -----------------------------------------------------------------------------------------------------------------
Merrill Lynch Basic Value Equity            6.19%        --         --         --       11.45%      11.45%
- -----------------------------------------------------------------------------------------------------------------
Merrill Lynch World Strategy                1.31%        --         --         --        2.58%       2.58%
- -----------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets
  Equity                                  (33.32)%       --         --         --      (25.24)%    (28.41)%
- -----------------------------------------------------------------------------------------------------------------
T. Rowe Price Equity Income                 3.62%        --         --         --       12.63%      12.63%
- -----------------------------------------------------------------------------------------------------------------
T. Rowe Price International Stock           8.36%        --         --         --        2.65%       2.65%
- -----------------------------------------------------------------------------------------------------------------
Warburg Pincus Small Company Value        (15.91)%       --         --         --        0.26%       0.26%
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
- ---------------
+    If you start receiving annuity payments within three years of making an
     additional contribution we will recover the amount of any credit applied
     to that contribution.

*    The variable investment option inception dates are: Alliance Aggressive
     Stock, Alliance Common Stock, Alliance Conservative Investors, Alliance
     Global, Alliance Growth & Income, Alliance Growth Investors, Alliance
     Intermediate Government Securities, Alliance International, and Alliance
     Money Market (May 1, 1995); Alliance High Yield, Alliance Small Cap Growth,
     MFS Emerging Growth Companies, MFS Research, Merrill Lynch Basic Value
     Equity, Merrill Lynch World Strategy, T. Rowe Price Equity Income, T. Rowe
     Price International Stock, and Warburg Pincus Small Company Value (May 1,
     1997); Morgan Stanley Emerging Markets Equity (September 2, 1997); BT
     Equity 500 Index, BT International Equity Index, and BT Small Company Index
     (December 31, 1997). The inception dates for the variable investment
     options that became available on or after December 31, 1998 and are
     therefore not shown in this table are: EQ Evergreen, EQ/Evergreen
     Foundation, and MFS Growth with Income (December 31, 1998); EQ/Alliance
     Premier Growth, Capital Guardian U.S. Equity, and Capital Guardian Research
     (May 1, 1999).

**   The portfolio inception dates are: Alliance Aggressive Stock (January 27,
     1986); Alliance Common Stock (January 13, 1976); Alliance Conservative
     Investors and Alliance Growth Investors (October 2, 1989); Alliance Global
     (August 27, 1987); Alliance Growth & Income (October 1, 1993); Alliance
     High Yield (January 2, 1987); Alliance Intermediate Government Securities
     (April 1, 1991); Alliance International (April, 3 1995); Alliance Money
     Market (July 13, 1981); Alliance Small Cap Growth, MFS Emerging Growth
     Companies, MFS Research, Merrill Lynch Basic Value Equity, Merrill Lynch
     World Strategy, T. Rowe Price Equity Income, T. Rowe Price International
     Stock, and Warburg Pincus Small Company Value (May 1, 1997); BT Equity 500
     Index, BT International Equity Index, and BT Small Company Index (December
     31, 1997); and Morgan Stanley Emerging Markets Equity (August 20, 1997).
     The inception dates for the Portfolios that became available on or after
     December 31, 1998 and are therefore not shown in the tables are:
     EQ/Evergreen, EQ/Evergreen Foundation, and MFS Growth with Income (December
     31, 1998); EQ/Alliance Premier Growth, Capital Guardian U.S. Equity, and
     Capital Guardian Research (May 1, 1999).


<PAGE>


- --------------------------------------------------------------------------------
56  INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     TABLE 2
       GROWTH OF $1,040 UNDER A CONTRACT SURRENDERED ON DECEMBER 31, 1998+
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                         LENGTH OF INVESTMENT PERIOD
                                         -------------------------------------------------------------------------------------------
                                                                                                                    SINCE
                                                       1               3               5              10          PORTFOLIO
VARIABLE INVESTMENT OPTIONS                           YEAR           YEARS           YEARS           YEARS        INCEPTION*
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>            <C>            <C>            <C>             <C>
Alliance Aggressive Stock                            $  943.88      $1,265.63      $1,579.30      $4,867.64          --
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Common Stock                                $1,240.80      $1,973.37      $2,501.91      $4,766.00          --
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Conservative Investors                      $1,082.62      $1,264.25      $1,434.54         --           $2,111.96
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Global                                      $1,163.42      $1,461.19      $1,794.59      $3,433.22       $3,219.93
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Growth & Income                             $1,153.75      $1,739.19      $2,100.31         --           $2,094.83
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Growth Investors                            $1,136.07      $1,470.49      $1,766.58         --           $3,472.05
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance High Yield                                  $  888.24      $1,287.80      $1,475.06      $2,486.46          --
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Intermediate Government Securities          $1,019.90      $1,109.74      $1,181.89         --           $1,513.62
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance International                               $1,048.71      $1,087.54         --             --           $1,210.51
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Money Market                                $  995.36      $1,080.28      $1,169.07      $1,486.17          --
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth                            $  897.91        --              --             --           $1,143.96
- ------------------------------------------------------------------------------------------------------------------------------------
BT Equity 500 Index                                  $1,200.55        --              --             --           $1,200.55
- ------------------------------------------------------------------------------------------------------------------------------------
BT International Equity Index                        $1,148.97        --              --             --           $1,148.97
- ------------------------------------------------------------------------------------------------------------------------------------
BT Small Company Index                               $  919.75        --              --             --           $  919.75
- ------------------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies                        $1,296.65        --              --             --           $1,587.26
- ------------------------------------------------------------------------------------------------------------------------------------
MFS Research                                         $1,190.05        --              --             --           $1,378.02
- ------------------------------------------------------------------------------------------------------------------------------------
Merrill Lynch Basic Value Equity                     $1,061.92        --              --             --           $1,242.00
- ------------------------------------------------------------------------------------------------------------------------------------
Merrill Lynch World Strategy                         $1,013.14        --              --             --           $1,052.28
- ------------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity               $  666.82        --              --             --           $  512.53
- ------------------------------------------------------------------------------------------------------------------------------------
T. Rowe Price Equity Income                          $1,036.23        --              --             --           $1,268.52
- ------------------------------------------------------------------------------------------------------------------------------------
T. Rowe Price International Stock                    $1,083.55        --              --             --           $1,053.65
- ------------------------------------------------------------------------------------------------------------------------------------
Warburg Pincus Small Company Value                   $  840.92        --              --             --           $1,005.21
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- -----------
+ If you start receiving annuity payments within three years of making an
  additional contribution we will recover the amount of any credit applied to
  that contribution.

* Portfolio inception dates are shown in Table 1.


<PAGE>


- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  57
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                     TABLE 3
        ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1998:
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                   SINCE
                                                                                                                PORTFOLIO
                                            1 YEAR        3 YEARS       5 YEARS      10 YEARS   20 YEARS        INCEPTION*
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>            <C>            <C>           <C>       <C>               <C>
ALLIANCE AGGRESSIVE STOCK                   (1.55)%         8.69%         9.39%        16.69%      --              15.59%
- -----------------------------------------------------------------------------------------------------------------------------------
 Lipper Mid-Cap Growth                     12.16%         16.33%         14.87%        15.44%      --              13.69%
- -----------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                  8.28%         17.77%        15.56%        16.49%      --              14.78%
- -----------------------------------------------------------------------------------------------------------------------------------
ALLIANCE COMMON STOCK                       27.00%         25.24%        19.66%        16.44%      --              14.24%
- -----------------------------------------------------------------------------------------------------------------------------------
  Lipper Growth                             22.86%         22.23%        18.63%        16.72%    16.30%            16.01%
- -----------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                 28.58%         28.23%        24.06%        19.21%    17.76%            15.98%
- -----------------------------------------------------------------------------------------------------------------------------------
ALLIANCE CONSERVATIVE INVESTORS             11.79%          8.66%         7.37%          --        --               7.96%
- -----------------------------------------------------------------------------------------------------------------------------------
  Lipper Flexible Portfolio                 14.20%         15.62%        14.31%          --        --              12.55%
- -----------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                 15.59%         14.45%        13.37%          --        --              12.08%
- -----------------------------------------------------------------------------------------------------------------------------------
ALLIANCE GLOBAL                             19.56%         13.76%        12.14%        12.69%      --              10.47%
- -----------------------------------------------------------------------------------------------------------------------------------
  Lipper Global                             14.34%         14.67%        11.98%        11.21%      --                --
- -----------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                 24.34%         17.77%        11.98%        11.21%      --               9.55%
- -----------------------------------------------------------------------------------------------------------------------------------
ALLIANCE GROWTH & INCOME                    18.63%         20.27%        15.64%          --        --              14.68%
- -----------------------------------------------------------------------------------------------------------------------------------
  Lipper Growth & Income                    15.61%         21.25%        18.35%          --        --              17.89%
- -----------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                 22.85%         22.69%        19.96%          --        --              20.48%
- -----------------------------------------------------------------------------------------------------------------------------------
ALLIANCE GROWTH INVESTORS                   16.93%         13.99%        11.80%          --        --              13.93%
- -----------------------------------------------------------------------------------------------------------------------------------
  Lipper Flexible Portfolio                 14.20%         15.62%        14.31%          --        --              12.55%
- -----------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                 22.85%         22.69%        19.96%          --        --              15.55%
- -----------------------------------------------------------------------------------------------------------------------------------
ALLIANCE HIGH YIELD                         (6.90)%         9.30%         7.96%         9.11%      --               8.45%
- -----------------------------------------------------------------------------------------------------------------------------------
  Lipper High Current Yield                 (0.44)%         8.21%         7.37%         9.34%      --               8.97%
- -----------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                  3.66%          9.11%         9.01%        11.08%      --              10.72%
- -----------------------------------------------------------------------------------------------------------------------------------
ALLIANCE INTERMEDIATE GOVERNMENT
 SECURITIES                                  5.76%          4.29%         3.44%         --         --               5.14%
- -----------------------------------------------------------------------------------------------------------------------------------
  Lipper Intermediate Government             7.68%          6.21%         5.91%         --         --               7.25%
- -----------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                  8.49%          6.74%         6.45%         --         --               7.60%
- -----------------------------------------------------------------------------------------------------------------------------------
ALLIANCE INTERNATIONAL                       8.53%          3.63%          --           --         --               5.49%
- -----------------------------------------------------------------------------------------------------------------------------------
  Lipper International                      13.02%          9.94%          --           --         --              10.74%
- -----------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                 20.00%          9.00%        --           --         --                 9.68%
- -----------------------------------------------------------------------------------------------------------------------------------
ALLIANCE MONEY MARKET                        3.40%          3.42%         3.23%         3.63%      --               5.11%
- -----------------------------------------------------------------------------------------------------------------------------------
  Lipper Money Market                        4.84%          4.87%         4.77%         5.20%      --               6.77%
- -----------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                  5.05%          5.18%         5.11%         5.44%      --               6.76%
- -----------------------------------------------------------------------------------------------------------------------------------
ALLIANCE SMALL CAP GROWTH                   (5.97)%           --           --           --         --              10.25%
- -----------------------------------------------------------------------------------------------------------------------------------
  Lipper Small Company Growth               (0.33)%           --           --           --         --              16.72%
- -----------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                  1.23%            --           --           --         --              16.58%
- -----------------------------------------------------------------------------------------------------------------------------------
BT EQUITY 500 INDEX                         23.13%            --           --           --         --              23.13%
- -----------------------------------------------------------------------------------------------------------------------------------
  Lipper S&P 500 Index                      26.78%            --           --           --         --              26.78%
- -----------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                 28.58%            --           --           --         --              28.58%
- -----------------------------------------------------------------------------------------------------------------------------------
BT INTERNATIONAL EQUITY INDEX               18.17%            --           --           --         --              18.17%
- -----------------------------------------------------------------------------------------------------------------------------------
  Lipper International                      12.17%            --           --           --         --              12.17%
- -----------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                 20.00%            --           --           --         --              20.00%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>


- --------------------------------------------------------------------------------
58  INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                               TABLE 3 (CONTINUED)
        ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1998:
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                     SINCE
                                                                                                                   PORTFOLIO
                                               1 YEAR       3 YEARS      5 YEARS    10 YEARS     20 YEARS          INCEPTION*
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>             <C>         <C>       <C>            <C>             <C>
BT SMALL COMPANY INDEX                          (3.87)%        --          --        --             --               (3.87)%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Small Cap                               1.53%         --          --        --             --                1.53%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                     (2.54)%        --          --        --             --               (2.54)%
- ------------------------------------------------------------------------------------------------------------------------------------
MFS EMERGING GROWTH COMPANIES                   32.37%         --          --        --             --               32.69%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Mid-Cap                                15.97%         --          --        --             --               22.72%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                     (2.54)%        --          --        --             --               14.53%
- ------------------------------------------------------------------------------------------------------------------------------------
MFS RESEARCH                                    22.12%         --          --        --             --               22.44%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Growth                                 25.82%         --          --        --             --               28.73%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                     28.58%         --          --        --             --               31.63%
- ------------------------------------------------------------------------------------------------------------------------------------
MERRILL LYNCH BASIC VALUE EQUITY                 9.80%         --          --        --             --               15.46%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Growth & Income                        15.54%         --          --        --             --               21.32%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                     28.58%         --          --        --             --               31.63%
- ------------------------------------------------------------------------------------------------------------------------------------
MERRILL LYNCH WORLD STRATEGY                     5.11%         --          --        --             --                5.23%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Global Flexible Portfolio               9.34%         --          --        --             --               11.15%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                     19.55%         --          --        --             --               20.00%
- ------------------------------------------------------------------------------------------------------------------------------------
MORGAN STANLEY EMERGING MARKETS
 EQUITY                                        (28.19)%        --          --        --             --              (33.79)%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Emerging Markets                      (30.50)%        --          --        --             --              (36.28)%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                    (25.34)%        --          --        --             --              (28.92)%
- ------------------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE EQUITY INCOME                      7.33%         --          --        --             --               16.85%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Equity Income                          10.76%         --          --        --             --               19.07%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                     28.58%         --          --        --             --               31.63%
- ------------------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE INTERNATIONAL STOCK               11.88%         --          --        --             --                5.30%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper International                          12.17%         --          --        --             --                9.06%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                     20.00%         --          --        --             --               13.43%
- ------------------------------------------------------------------------------------------------------------------------------------
WARBURG PINCUS SMALL COMPANY VALUE             (11.45)%        --          --        --             --                2.58%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Small Cap                               1.53%         --          --        --             --               16.77%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                                     (2.54)%        --          --        --             --               14.53%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
- -----------
* Portfolio inception dates are shown in Table 1.


<PAGE>


- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  59
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                     TABLE 4
        CUMULATIVE RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1998:
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                    SINCE
                                                                                                                 PORTFOLIO
                                          1 YEAR        3 YEARS        5 YEARS       10 YEARS       20 YEARS     INCEPTION*
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>           <C>           <C>           <C>           <C>                 <C>
ALLIANCE AGGRESSIVE STOCK                (1.55)%        28.42%        56.67%       368.05%            --               550.62%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Mid-Cap Growth                  12.16%         58.64%       102.73%       334.88%            --               448.32%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                               8.28%         63.35%       106.12%       360.30%            --               494.67%
- ------------------------------------------------------------------------------------------------------------------------------------
ALLIANCE COMMON STOCK                    27.00%         96.46%       145.35%       358.29%            --             2,026.84%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Growth                          22.86%         84.52%       138.97%       388.00%       2,185.68%           3,490.04%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                              28.58%        110.85%       193.91%       479.62%       2,530.43%           2,919.92%
- ------------------------------------------------------------------------------------------------------------------------------------
ALLIANCE CONSERVATIVE INVESTORS          11.79%         28.29%        42.73%          --              --               103.05%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Flexible Portfolio              14.20%         15.62%        14.31%          --              --                12.55%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                              15.59%         14.45%        13.37%          --              --                12.08%
- ------------------------------------------------------------------------------------------------------------------------------------
ALLIANCE GLOBAL                          19.56%         47.23%        77.37%       230.13%            --               209.63%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Global                          14.34%         14.67%        11.98%        11.21%            --                  --
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                              24.34%         17.77%        11.98%        11.21%            --                 9.55%
- ------------------------------------------------------------------------------------------------------------------------------------
ALLIANCE GROWTH & INCOME                 18.63%         73.96%       106.77%          --              --               105.27%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Growth & Income                 15.61%         21.25%        18.35%          --              --                17.89%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                              22.85%         22.69%        19.96%          --              --                20.48%
- ------------------------------------------------------------------------------------------------------------------------------------
ALLIANCE GROWTH INVESTORS                16.93%         48.12%        74.67%          --              --               233.85%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Flexible Portfolio              14.20%         15.62%        14.31%          --              --                12.55%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                              22.85%         22.69%        19.96%          --              --                15.55%
- ------------------------------------------------------------------------------------------------------------------------------------
ALLIANCE HIGH YIELD                      (6.90)%        30.56%        46.65%       139.11%            --               164.68%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper High Current Yield              (0.44)%        26.80%        43.00%       145.62             --               182.21%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                               3.66%         29.90%        53.96%       186.01%            --               239.69%
- ------------------------------------------------------------------------------------------------------------------------------------
ALLIANCE INTERMEDIATE GOVERNMENT
  SECURITIES                              5.76%         13.43%        18.44%          --              --                47.46%
- ------------------------------------------------------------------------------------------------------------------------------------
Lipper Intermediate Government            7.68%          6.21%         5.91%          --              --                 7.25%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                               8.49%          6.74%         6.45%          --              --                 7.60%
- ------------------------------------------------------------------------------------------------------------------------------------
ALLIANCE INTERNATIONAL                    8.53%         11.30%          --            --              --                22.17%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper International                   13.02%          9.94%          --            --              --                10.74%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                              20.00%          9.00%          --            --              --                 9.68%
- ------------------------------------------------------------------------------------------------------------------------------------
ALLIANCE MONEY MARKET                     3.40%         10.60%        17.22%        42.89%            --               138.78%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Money Market                     4.84%         15.34%        26.25%        66.09%            --               214.68%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                               5.05%         16.35%        28.27%        69.88%            --               214.45%
- ------------------------------------------------------------------------------------------------------------------------------------
ALLIANCE SMALL CAP GROWTH                (5.97)%          --            --            --              --                17.69%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Small Company Growth            (0.33)%          --            --            --              --                28.98%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                               1.23%           --            --            --              --                29.23%
- ------------------------------------------------------------------------------------------------------------------------------------
BT EQUITY 500 INDEX                      23.13%           --            --            --              --                23.13%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper S&P 500 Index                   26.78%           --            --            --              --                26.78%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                              28.58%           --            --            --              --                28.58%
- ------------------------------------------------------------------------------------------------------------------------------------
BT INTERNATIONAL EQUITY INDEX            18.17%           --            --            --              --                18.17%
- ------------------------------------------------------------------------------------------------------------------------------------
 Lipper International                    12.17%           --            --            --              --                12.23%
- ------------------------------------------------------------------------------------------------------------------------------------
 Benchmark                               20.00%           --            --            --              --                20.00%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

- --------------------------------------------------------------------------------
60  INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                               TABLE 4 (CONTINUED)
        CUMULATIVE RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1998:
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                   SINCE
                                                                                                                  PORTFOLIO
                                               1 YEAR         3 YEARS       5 YEARS    10 YEARS    20 YEARS       INCEPTION*
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>               <C>            <C>        <C>        <C>          <C>
BT SMALL COMPANY INDEX                         (3.87)%          --             --         --         --            (3.87)%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Small Cap                              1.53%           --             --         --         --             1.49%
- ------------------------------------------------------------------------------------------------------------------------------------
   Benchmark                                   (2.54)%          --             --         --         --            (2.54)%
- ------------------------------------------------------------------------------------------------------------------------------------
 MFS EMERGING GROWTH COMPANIES                 32.37%           --             --         --         --            60.31%
- ------------------------------------------------------------------------------------------------------------------------------------
   Lipper Mid-Cap                             15.97%           --             --         --         --            42.16%
- ------------------------------------------------------------------------------------------------------------------------------------
   Benchmark                                   (2.54)%          --             --         --         --            25.40%
- ------------------------------------------------------------------------------------------------------------------------------------
 MFS RESEARCH                                  22.12%           --             --         --         --            40.19%
- ------------------------------------------------------------------------------------------------------------------------------------
   Lipper Growth                               25.82%           --             --         --         --            52.86%
- ------------------------------------------------------------------------------------------------------------------------------------
   Benchmark                                   28.58%           --             --         --         --            57.60%
- ------------------------------------------------------------------------------------------------------------------------------------
 MERRILL LYNCH BASIC VALUE EQUITY               9.80%           --             --         --         --            27.11%
- ------------------------------------------------------------------------------------------------------------------------------------
   Lipper Growth & Income                      15.54%           --             --         --         --            21.32%
- ------------------------------------------------------------------------------------------------------------------------------------
   Benchmark                                   28.58%           --             --         --         --            31.63%
- ------------------------------------------------------------------------------------------------------------------------------------
 MERRILL LYNCH WORLD STRATEGY                   5.11%           --             --         --         --             8.88%
- ------------------------------------------------------------------------------------------------------------------------------------
   Lipper Global Flexible Portfolio             9.34%           --             --         --         --            11.15%
- ------------------------------------------------------------------------------------------------------------------------------------
   Benchmark                                   19.55%           --             --         --         --            20.00%
- ------------------------------------------------------------------------------------------------------------------------------------
 MORGAN STANLEY EMERGING MARKETS EQUITY       (28.19)%          --             --         --         --           (43.02)%
- ------------------------------------------------------------------------------------------------------------------------------------
   Lipper Emerging Markets                    (30.50)%          --             --         --         --           (45.67)%
- ------------------------------------------------------------------------------------------------------------------------------------
   Benchmark                                  (25.34)%          --             --         --         --           (36.71)%
- ------------------------------------------------------------------------------------------------------------------------------------
 T. ROWE PRICE EQUITY INCOME                    7.33%           --             --         --         --            29.66%
- ------------------------------------------------------------------------------------------------------------------------------------
   Lipper Equity Income                        10.76%           --             --         --         --            19.07%
- ------------------------------------------------------------------------------------------------------------------------------------
   Benchmark                                   28.58%           --             --         --         --            31.63%
- ------------------------------------------------------------------------------------------------------------------------------------
 T. ROWE PRICE INTERNATIONAL STOCK             11.88%           --             --         --         --             9.00%
- ------------------------------------------------------------------------------------------------------------------------------------
   Lipper International                        12.17%           --             --         --         --             9.06%
- ------------------------------------------------------------------------------------------------------------------------------------
   Benchmark                                   20.00%           --             --         --         --            13.43%
- ------------------------------------------------------------------------------------------------------------------------------------
 WARBURG PINCUS SMALL COMPANY VALUE           (11.45)%          --             --         --         --             4.35%
- ------------------------------------------------------------------------------------------------------------------------------------
   Lipper Small Cap                             1.53%           --             --         --         --            16.77%
- ------------------------------------------------------------------------------------------------------------------------------------
   Benchmark                                   (2.54)%          --             --         --         --            14.53%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- -----------
* Portfolio inception dates are shown in Table 1.


<PAGE>


- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  61
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


                                     TABLE 5
                          YEAR-BY-YEAR RATES OF RETURN

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                    1989         1990           1991           1992         1993
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>             <C>            <C>            <C>          <C>
Alliance Aggressive Stock                          40.86%           6.16%         83.43%         (4.95)%      14.59%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Common Stock                              23.28%          (9.82)%        35.34%          1.31%       22.52%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Conservative Investors                     2.61%           4.40%         17.67%          3.76%        8.77%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Global                                    24.41%          (7.81)%        28.15%         (2.35)%      29.68%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Growth & Income                             --               --            --              --        (0.72)%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Growth Investors                           3.35%           8.61%         46.16%          2.96%       13.15%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance High Yield                                 3.20%          (2.95)%        22.17%         10.23%       20.88%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Intermediate Government
   Securities                                        --               --          10.71%          3.64%        8.50%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance International                               --               --            --              --          --
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Money Market                               7.18%           6.23%          4.23%          1.65%        1.06%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth                            --               --            --              --          --
- ------------------------------------------------------------------------------------------------------------------------------------
BT Equity 500 Index                                  --               --            --              --          --
- ------------------------------------------------------------------------------------------------------------------------------------
BT International Equity Index                        --               --            --              --          --
- ------------------------------------------------------------------------------------------------------------------------------------
BT Small Company Index                               --               --            --              --          --
- ------------------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies                        --               --            --              --          --
- ------------------------------------------------------------------------------------------------------------------------------------
MFS Research                                         --               --            --              --          --
- ------------------------------------------------------------------------------------------------------------------------------------
Merrill Lynch Basic Value Equity                     --               --            --              --          --
- ------------------------------------------------------------------------------------------------------------------------------------
Merrill Lynch World Strategy                         --               --            --              --          --
- ------------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity               --               --            --              --          --
- ------------------------------------------------------------------------------------------------------------------------------------
T. Rowe Price Equity Income                          --               --            --              --          --
- ------------------------------------------------------------------------------------------------------------------------------------
T. Rowe Price International Stock                    --               --            --              --          --
- ------------------------------------------------------------------------------------------------------------------------------------
Warburg Pincus Small Company Value                   --               --            --              --          --
- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                     1994           1995        1996              1997              1998
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>            <C>          <C>             <C>               <C>
Alliance Aggressive Stock                           (5.59)%        29.21%       19.93%            8.77%            (1.55)%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Common Stock                               (3.94)%        30.01%       21.97%           26.84%            27.00%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Conservative Investors                     (5.86)%        18.19%        3.25%           11.15%            11.79%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Global                                      3.29%         16.63%       12.47%            9.49%            19.56%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Growth & Income                            (2.41)%        21.79%       17.86%           24.42%            18.63%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Growth Investors                           (4.94)%        24.05%       10.51%           14.63%            16.93%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance High Yield                                 (4.58)%        17.71%       20.60%           16.28%            (6.90)%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Intermediate Government
   Securities                                       (6.13)%        11.24%        1.85%            5.31%             5.76%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance International                                --            9.76%        1.77%           (4.84)%            8.53%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Money Market                                2.10%          3.80%        3.37%            3.48%             3.40%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth                             --             --           --             25.16% +          (5.97)%
- ------------------------------------------------------------------------------------------------------------------------------------
BT Equity 500 Index                                   --             --           --                --             23.13%
- ------------------------------------------------------------------------------------------------------------------------------------
BT International Equity Index                         --             --           --                --             18.17%
- ------------------------------------------------------------------------------------------------------------------------------------
BT Small Company Index                                --             --           --                --             (3.87)%
- ------------------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies                         --             --           --             21.11% +          32.37%
- ------------------------------------------------------------------------------------------------------------------------------------
MFS Research                                          --             --           --             14.80% +          22.12%
- ------------------------------------------------------------------------------------------------------------------------------------
Merrill Lynch Basic Value Equity                      --             --           --             15.77% +           9.80%
- ------------------------------------------------------------------------------------------------------------------------------------
Merrill Lynch World Strategy                          --             --           --              3.58% +           5.11%
- ------------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity                --             --           --            (20.66)%+         (28.19)%
- ------------------------------------------------------------------------------------------------------------------------------------
T. Rowe Price Equity Income                           --             --           --             20.81% +           7.33%
- ------------------------------------------------------------------------------------------------------------------------------------
T. Rowe Price International Stock                     --             --           --             (2.57)%+          11.88%
- ------------------------------------------------------------------------------------------------------------------------------------
Warburg Pincus Small Company Value                    --             --           --             17.84% +         (11.45)%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- --------------------
+ Returns for these Portfolios represent less than 12 months of performance.
  The returns are as of each Portfolio inception date as shown in Table 1.


<PAGE>

- --------------------------------------------------------------------------------
62  INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

COMMUNICATING PERFORMANCE DATA

In reports or other communications to contract owners or in advertising
material, we may describe general economic and market conditions affecting our
variable investment options and the Portfolios and may compare the performance
or ranking of those options and the Portfolios with:

o  those of other insurance company separate accounts or mutual funds included
   in the rankings prepared by Lipper Analytical Services, Inc., Morningstar,
   Inc., VARDS, or similar investment services that monitor the performance of
   insurance company separate accounts or mutual funds;

o  other appropriate indices of investment securities and averages for peer
   universes of mutual funds; or

o  data developed by us derived from such indices or averages.

We also may furnish to present or prospective contract owners advertisements or
other communications that include evaluations of a variable investment option or
Portfolio by nationally recognized financial publications. Examples of such
publications are:

- --------------------------------------------------------------------------------
Barron's                                            Money Management Letter
Morningstar's Variable Annuity Sourcebook           Investment Dealers Digest
Business Week                                       National Underwriter
Forbes                                              Pension & Investments
Fortune                                             USA Today
Institutional Investor                              Investor's Business Daily
Money                                               The New York Times
Kiplinger's Personal Finance                        The Wall Street Journal
Financial Planning                                  The Los Angeles Times
Investment Adviser                                  The Chicago Tribune
Investment Management Weekly
- --------------------------------------------------------------------------------

Lipper compiles performance data for peer universes of funds with similar
investment objectives in its Lipper Survey. Morningstar, Inc. compiles similar
data in the Morningstar Variable Annuity/Life Report (Morningstar Report).

The Lipper Survey records performance data as reported to it by over 800 mutual
funds underlying variable annuity and life insurance products. It divides these
actively managed Portfolios into 25 categories by Portfolio objectives. The
Lipper Survey contains two different universes, which reflect different types of
fees in performance data:

o  The "separate account" universe reports performance data net of investment
   management fees, direct operating expenses and asset-based charges applicable
   under variable life and annuity contracts, and

o  The "mutual fund" universe reports performance net only of investment
   management fees and direct operating expenses, and therefore reflects only
   charges that relate to the underlying mutual fund.

The Morningstar Variable Annuity/Life Report consists of nearly 700 variable
life and annuity funds, all of which report their data net of investment
management fees, direct operating expenses and separate account level charges.
VARDS is a monthly reporting service that monitors approximately 2,500 variable
life and variable annuity funds on performance and account information.

YIELD INFORMATION

Current yield for the Alliance Money Market option will be based on net changes
in a hypothetical investment over a given seven-day period, exclusive of capital
changes, and then "annualized" (assuming that the same seven-day result would
occur each week for 52 weeks). Current yields for the Alliance High Yield option
and Alliance Intermediate Government Securities option will be based on net
changes in a hypothetical investment over a given 30-day period, exclusive of
capital changes, and then "annualized" (assuming that the same 30-day result
would occur each month for 12 months).

"Effective yield" is calculated in a similar manner, but when annualized, any
income earned by the investment is assumed to be reinvested. The "effective
yield" will be slightly higher than the "current yield" because any earnings are
compounded weekly for the Alliance Money Market option. The yields and effective
yields assume the deduction of all contract charges and expenses other than the
withdrawal charge, and any charge for taxes such as premium tax. For

<PAGE>

- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  63
- --------------------------------------------------------------------------------


more information, see "Yield Information for the Alliance Money Market Option,
Alliance High Yield Option, and Alliance Intermediate Government Securities
Option" in the SAI.


<PAGE>


- --------------------------------------------------------------------------------
                       APPENDIX I: PURCHASE CONSIDERATIONS FOR QP CONTRACTS  A-1
- --------------------------------------------------------------------------------


APPENDIX I: PURCHASE
CONSIDERATIONS FOR
QP CONTRACTS
- --------------------------------------------------------------------------------

Trustees who are considering the purchase of an Equitable Accumulator Plus QP
contract should discuss with their tax advisers whether this is an appropriate
investment vehicle for the employer's plan. Trustees should consider whether the
plan provisions permit the investment of plan assets in the QP contract, the
distribution of such an annuity and the payment of death benefits in accordance
with the requirements of the federal income tax rules. The QP contract and this
prospectus should be reviewed in full, and the following factors, among others,
should be noted. Assuming continued plan qualification and operation, earnings
on qualified plan assets will accumulate value on a tax-deferred basis even if
the plan is not funded by the Equitable Accumulator Plus QP contract or another
annuity. Therefore, you should purchase an Equitable Accumulator Plus QP
contract to fund a plan for the contract's features and benefits other than tax
deferral. This QP contract accepts transfer contributions only and not regular,
ongoing payroll contributions. For 401(k) plans under defined contribution
plans, no employee after-tax contributions are accepted.

Under defined benefit plans, we will not accept rollovers from a defined
contribution plan to a defined benefit plan. We will only accept transfers from
a defined benefit plan or a change of investment vehicles in the plan. For
defined benefit plans, the maximum percentage of actuarial value of the plan
participant/employee's normal retirement benefit that can be funded by a QP
contract is 80%. The account value under a QP contract may at any time be more
or less than the lump sum actuarial equivalent of the accrued benefit for a
defined benefit plan participant/employee. Equitable Life does not guarantee
that the account value under a QP contract will at any time equal the actuarial
value of 80% of a participant/employee's accrued benefit. If overfunding of a
plan occurs, withdrawals from the QP contract may be required. A withdrawal
charge may apply.

Further, Equitable Life will not perform or provide any plan recordkeeping
services with respect to the QP contracts. The plan's administrator will be
solely responsible for performing or providing for all such services. There is
no loan feature offered under the QP contracts, so if the plan provides for
loans and a participant/employee takes a loan from the plan, other plan assets
must be used as the source of the loan and any loan repayments must be credited
to other investment vehicles and/or accounts available under the plan.

Given that required minimum distributions must generally commence from the plan
for annuitants after age 70 1/2, trustees should consider whether the QP
contract is an appropriate purchase for annuitants approaching or over age
70 1/2.

Finally, because the method of purchasing the QP contract and the features of
the QP contract may appeal more to plan participants/employees who are older and
tend to be highly paid, and because certain features of the QP contract are
available only to plan participants/employees who meet certain minimum and/or
maximum age requirements, plan trustees should discuss with their advisers
whether the purchase of the QP contract would cause the plan to engage in
prohibited discrimination in contributions, benefits or otherwise.


<PAGE>


- --------------------------------------------------------------------------------
                      APPENDIX II: GUARANTEED MINIMUM DEATH BENEFIT EXAMPLE  B-1
- --------------------------------------------------------------------------------


APPENDIX II: GUARANTEED
MINIMUM DEATH
BENEFIT EXAMPLE
- --------------------------------------------------------------------------------

The death benefit under the contracts is equal to the account value or, if
greater, the guaranteed minimum death benefit.

The following illustrates the guaranteed minimum death benefit calculation.
Assuming $100,000 is allocated to the variable investment options (with no
allocation to the Alliance Money Market option or Alliance Intermediate
Government Securities option), no additional contributions, no transfers and no
withdrawals, the guaranteed minimum death benefit for an annuitant age 45 would
be calculated as follows:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
 END OF                                              5% ROLL UP TO AGE 80                  ANNUAL RATCHET TO AGE 80
CONTRACT                                              GUARANTEED MINIMUM                     GUARANTEED MINIMUM
 YEAR                  ACCOUNT VALUE                    DEATH BENEFIT(1)                         DEATH BENEFIT
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                       <C>                              <C>                                    <C>
  1                       $105,000                         $105,000(1)                            $105,000(3)
- ------------------------------------------------------------------------------------------------------------------------------------
  2                       $115,500                         $110,250(2)                            $115,500(3)
- ------------------------------------------------------------------------------------------------------------------------------------
  3                       $129,360                         $115,763(2)                            $129,360(3)
- ------------------------------------------------------------------------------------------------------------------------------------
  4                       $103,488                         $121,551(1)                            $129,360(4)
- ------------------------------------------------------------------------------------------------------------------------------------
  5                       $113,837                         $127,628(1)                            $129,360(4)
- ------------------------------------------------------------------------------------------------------------------------------------
  6                       $127,497                         $134,010(1)                            $129,360(4)
- ------------------------------------------------------------------------------------------------------------------------------------
  7                       $127,497                         $140,710(1)                            $129,360(4)
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


The account values for contract years 1 through 7 are based on hypothetical
rates of return of 5.00%, 10.00%, 12.00%, (20.00)%, 10.00%, 12.00% and 0.00%. We
are using these rates solely to illustrate how the benefit is determined. The
return rates bear no relationship to past or future investment results.

5% ROLL UP TO AGE 80

(1) At the end of contract year 1, and again at the end of contract years 4
    through 7, the death benefit will be equal to the guaranteed minimum death
    benefit.

(2) At the end of contract years 2 and 3, the death benefit will be equal to the
    current account value since it is higher than the current guaranteed minimum
    death benefit.

ANNUAL RATCHET TO AGE 80

(3) At the end of contract years 1 through 3, the guaranteed minimum death
    benefit is equal to the current account value.

(4) At the end of contract years 4 through 7, the guaranteed minimum death
    benefit is equal to the guaranteed minimum death benefit at the end of the
    prior year since it is equal to or higher than the current account value.


<PAGE>


STATEMENT OF ADDITIONAL
INFORMATION
- --------------------------------------------------------------------------------


TABLE OF CONTENTS                                                           PAGE

Unit Values                                                                    2
Annuity Unit Values                                                            2
Custodian and Independent Accountants                                          3
Yield Information for the Alliance Money Market Option,
  Alliance High Yield Option, and Alliance Intermediate
  Government Securities Option                                                 3
Long-Term Market Trends                                                        4
Key Factors in Retirement Planning                                             7
Financial Statements                                                          11


HOW TO OBTAIN AN EQUITABLE ACCUMULATOR PLUS STATEMENT OF ADDITIONAL INFORMATION
FOR SEPARATE ACCOUNT NO. 45

Send this request form to:
   Equitable Accumulator Plus
   P.O. Box 1547
   Secaucus, NJ 07096-1547

- --------------------------------------------------------------------------------

Please send me an Equitable Accumulator Plus SAI for Separate Account No. 45
dated September 2, 1999:

- --------------------------------------------------------------------------------
Name

- --------------------------------------------------------------------------------
Address

- --------------------------------------------------------------------------------
City                     State         Zip




(IM-99-12 SAI(7/99))



<PAGE>


Equitable Accumulator Plus(SM)              THE EQUITABLE LIFE ASSURANCE SOCIETY
                                            OF THE UNITED STATES
A combination variable and                  1290 AVENUE OF THE AMERICAS
fixed deferred annuity contract             NEW YORK, NEW YORK 10104

STATEMENT OF ADDITIONAL INFORMATION
September 2, 1999
- --------------------------------------------------------------------------------

This statement of additional information ("SAI") is not a prospectus. It should
be read in conjunction with the related Equitable Accumulator Plus prospectus,
dated September 2, 1999. That prospectus provides detailed information
concerning the contracts and the variable investment options that fund the
contracts. Each variable investment option is a subaccount of Equitable Life's
Separate Account No. 45. Definitions of special terms used in the SAI are found
in the prospectus.

A copy of the prospectus is available free of charge by writing the Processing
Office (Post Office Box 1547, Secaucus, NJ 07096-1547), by calling
1-800-789-7771 toll-free, or by contacting your Equitable associate.



TABLE OF CONTENTS

Unit Values                                                                2
Annuity Unit Values                                                        2
Custodian and Independent Accountants                                      3
Yield Information for the Alliance Money Market option,
     Alliance High Yield option, and Alliance Intermediate
     Government Securities option                                          3
Long-term Market Trends                                                    4
Key Factors in Retirement Planning                                         7
Financial Statements                                                      11


    Copyright 1999 The Equitable Life Assurance Society of the United States.
              All rights reserved. Accumulator is a service mark of
           The Equitable Life Assurance Society of the United States.


(IM-99-12 SAI(7/99))

<PAGE>

- --------------------------------------------------------------------------------
2
- --------------------------------------------------------------------------------

UNIT VALUES

Unit values are determined at the end of each valuation period for each of the
variable investment options. We may offer other annuity contracts and
certificates which will have their own unit values for the variable investment
options. They may be different from the unit values for the Equitable
Accumulator Plus.

The unit value for a variable investment option for any valuation period is
equal to: (1) the unit value for the preceding valuation period multiplied by
(ii) the net investment factor for that option for that valuation period. A
valuation period is each business day together with any preceding non-business
days. The net investment factor is:

     (a/b) -c

where:

(a)  is the value of the variable investment option's shares of the
     corresponding Portfolio at the end of the valuation period. Any amounts
     allocated to or withdrawn from the option for the valuation period are not
     taken into account. For this purpose, we use the share value reported to us
     by The Hudson River Trust or EQ Advisors Trust.

(b)  is the value of the variable investment option's shares of the
     corresponding Portfolio at the end of the preceding valuation period. (Any
     amounts allocated or withdrawn for that valuation period are taken into
     account.)

(c)  is the daily mortality and expense risks charge, administrative charge, and
     distribution charge relating to the contracts, times the number of calendar
     days in the valuation period. These daily charges are at an effective
     annual rate not to exceed a total of 1.60%.

ANNUITY UNIT VALUES

The annuity unit value for each variable investment option was fixed at $1.00 on
each option's respective effective date (as shown in the prospectus) for
contracts with assumed base rates of net investment return of both 5% and 3 1/2%
a year. For each valuation period after that date, it is the annuity unit value
for the immediately preceding valuation period multiplied by the adjusted net
investment factor under the contract. For each valuation period, the adjusted
net investment factor is equal to the net investment factor reduced for each day
in the valuation period by:

o    .00013366 of the net investment factor if the assumed base rate of net
     investment return is 5% a year; or

o    .00009425 of the net investment factor if the assumed base rate of net
     investment return is 3 1/2%.

Because of this adjustment, the annuity unit value rises and falls depending on
whether the actual rate of net investment return (after deduction of charges) is
higher or lower than the assumed base rate.

All contracts have a 5% assumed base rate of net investment return, except in
states where that rate is not permitted. Annuity payments under contracts with
an assumed base rate of 3 1/2% will at first be smaller than those under
contracts with a 5% assumed base rate. Payments under the 3 1/2% contracts,
however, will rise more rapidly when unit values are rising, and payments will
fall more slowly when unit values are falling than those under 5% contracts.

The amounts of variable annuity payments are determined as follows:

Payments normally start on the business day specified on your election form, or
on such other future date you specify. The payments are made on a monthly basis.
The first three payments are of equal amounts. Each of the first three payments
will be based on the amount specified in the Tables of Guaranteed Annuity
Payments in your contract.

The first three payments depend on the assumed base rate of net investment
return and the form of annuity chosen (and any fixed period or period certain).
If the annuity involved is a life

<PAGE>

- --------------------------------------------------------------------------------
                                                                              3
- --------------------------------------------------------------------------------


contingency, the risk class and the age of the annuitants will affect payments.

The amount of the fourth and each later payment will vary according to the
investment performance of the variable investment options. We calculate each
monthly payment by multiplying the number of annuity units credited by the
average annuity unit value for the second calendar month immediately preceding
the due date of the payment. We calculate the number of units by dividing the
first monthly payment by the annuity unit value for the valuation period. This
includes the due date of the first monthly payment. The average annuity unit
value is the average of the annuity unit values for the valuation periods ending
in that month. Variable income annuities may also be available by separate
prospectus through other separate accounts we offer.

ILLUSTRATION OF CHANGES IN ANNUITY UNIT VALUES

To show how we determine variable annuity payments from month to month, assume
that the account value on the date annuity payments are to begin is enough to
fund an annuity with a monthly payment of $363. Also assume that the annuity
unit value for the valuation period that includes the due date of the first
annuity payment is $1.05. The number of annuity units credited under the
contract would be 345.71 (363 divided by 1.05 = 345.71).

If the fourth monthly payment is due in March, and the average annuity unit
value for January was $1.10, the annuity payment for March would be the number
of units (345.71) times the average annuity unit value ($1.10), or $380.28. If
the average annuity unit value was $1 in February, the annuity payment for April
would be 345.71 times $1, or $345.71.

CUSTODIAN AND INDEPENDENT ACCOUNTANTS

Equitable Life is the custodian for the shares of The Hudson River Trust and EQ
Advisors Trust owned by Separate Account No. 45.

The financial statements of Separate Account No. 45 as at December 31, 1998 and
for the periods ended December 31, 1998 and 1997, and the consolidated financial
statements of Equitable Life as at December 31, 1998 and 1997 and for each of
the three years ended December 31, 1998 included in this SAI have been so
included in reliance on the reports of PricewaterhouseCoopers LLP, independent
accountants, given on the authority of said firm as experts in auditing and
accounting.

YIELD INFORMATION FOR THE ALLIANCE MONEY MARKET OPTION, ALLIANCE HIGH YIELD
OPTION, AND ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES OPTION

ALLIANCE MONEY MARKET OPTION

The Alliance Money Market option calculates yield information for seven-day
periods. The seven-day current yield calculation is based on a hypothetical
contract with one unit at the beginning of the period. To determine the
seven-day rate of return, the net change in the unit value is computed by
subtracting the unit value at the beginning of the period from a unit value,
exclusive of capital changes, at the end of the period.

Unit values reflect all other accrued expenses of the Alliance Money Market
option but do not reflect any withdrawal charge or charges for applicable taxes
such as state or local premium taxes.

The adjusted net change is divided by the unit value at the beginning of the
period to obtain what is called the adjusted base period rate of return. This
seven-day adjusted base period return is then multiplied by 365/7 to produce an
annualized seven-day current yield figure carried to the nearest one-hundredth
of one percent.

The effective yield is obtained by modifying the current yield to take into
account the compounding nature of the Alliance Money Market option's
investments, as follows: the unannualized adjusted base period return is
compounded by adding one to the adjusted base period return, raising the sum to
a power equal to 365 divided by 7, and subtracting one from the result, i.e.,
effective yield = (base period return + 1 )[Superscript: 365/7]-1.


<PAGE>

- --------------------------------------------------------------------------------
4
- --------------------------------------------------------------------------------

The Alliance Money Market option yields will fluctuate daily. Accordingly,
yields for any given period do not necessarily represent future results. In
addition, the value of units of the Alliance Money Market option will fluctuate
and not remain constant.

ALLIANCE HIGH YIELD OPTION AND ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES
OPTION

The Alliance High Yield option and Alliance Intermediate Government Securities
option calculate yield information for 30-day periods. The 30-day current yield
calculation is based on a hypothetical contract with one unit at the beginning
of the period. To determine the 30-day rate of return, the net change in the
unit value is computed by subtracting the unit value at the beginning of the
period from a unit value, exclusive of capital changes, at the end of the
period.

Unit values reflect all other accrued expenses of the Alliance High Yield option
and Alliance Intermediate Government Securities option but do not reflect any
withdrawal charge or charges for applicable taxes such as state or local premium
taxes.

The adjusted net change is divided by the unit value at the beginning of the
period to obtain the adjusted base period rate of return. This 30-day adjusted
base period return is then multiplied by 365/30 to produce an annualized 30-day
current yield figure carried to the nearest one-hundredth of one percent.

Yields for the Alliance High Yield option and Alliance Intermediate Government
Securities option will fluctuate daily. Accordingly, yields for any given period
do not necessarily represent future results. In addition, the value of units of
the Alliance High Yield option and Alliance Intermediate Government Securities
option will fluctuate and not remain constant.


YIELD INFORMATION FOR THE ALLIANCE MONEY MARKET OPTION, ALLIANCE HIGH YIELD
OPTION, AND ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES OPTION

The yields for the Alliance Money Market option, Alliance High Yield option, and
Alliance Intermediate Government Securities option reflect charges that are not
normally reflected in the yields of other investments. Therefore, they may be
lower when compared with yields of other investments. The yields for the options
should not be compared to the return on fixed rate investments which guarantee
rates of interest for specified periods.

Nor should the yields be compared to the yields of money market options made
available to the general public.

Because the Equitable Accumulator Plus Contracts described in the prospectus are
being offered for the first time in 1999, no yield information is presented.

LONG-TERM MARKET TRENDS

As a tool for understanding how different investment strategies may affect
long-term results, it may be useful to consider the historical returns on
different types of assets. The following charts present historical return trends
for various types of securities. The information presented, while not directly
related to the performance of the variable investment options, helps to provide
a perspective on the potential returns of different asset classes over different
periods of time. By combining this information with knowledge of your own
financial needs (for example, the length of time until you retire, your
financial requirements at retirement), you may be able to better determine how
you wish to allocate contributions among the variable investment options.

Historically, the long-term investment performance of common stocks has
generally been superior to that of long- or short-term debt securities. For
those investors who have many years until retirement, or whose primary focus is
on long-term growth potential and protection against inflation, there may be
advantages to allocating some or all of their account value to those variable
investment options that invest in stocks.


<PAGE>

- --------------------------------------------------------------------------------
                                                                              5
- --------------------------------------------------------------------------------

                    GROWTH OF $1 INVESTED ON JANUARY 1, 1958
                      (VALUES ARE AS OF LAST BUSINESS DAY)

[THE FOLLOWING DATA WAS REPRESENTED AS A
SHADED AREA GRAPH IN THE PRINTED DOCUMENT:]


               Common Stock       Inflation
1958               1.00              1.00
1959               1.12              1.01
1960               1.12              1.03
1961               1.43              1.04
1962               1.30              1.05
1963               1.60              1.07
1964               1.86              1.08
1965               2.10              1.10
1966               1.88              1.14
1967               2.34              1.17
1968               2.59              1.23
1969               2.37              1.30
1970               2.47              1.37
1971               2.82              1.42
1972               3.36              1.47
1973               2.87              1.60
1974               2.11              1.79
1975               2.89              1.92
1976               3.58              2.01
1977               3.32              2.15
1978               3.54              2.34
1979               4.19              2.65
1980               5.55              2.98
1981               5.28              3.25
1982               6.41              3.37
1983               7.86              3.50
1984               8.35              3.64
1985              11.03              3.78
1986              13.07              3.82
1987              13.75              3.99
1988              16.07              4.16
1989              21.13              4.36
1990              20.46              4.62
1991              26.74              4.76
1992              28.75              4.90
1993              31.63              5.04
1994              32.04              5.17
1995              44.03              5.30
1996              54.19              5.48
1997              72.27              5.57
1998              92.93              5.67


[LIGHT SHADED AREA = COMMON STOCK]
[DARK SHADED AREA = INFLATION]

[END OF GRAPHICALLY REPRESENTED DATA]

Over shorter periods of time, however, common stocks tend to be subject to more
dramatic changes in value than fixed-income (debt) securities. Investors who are
nearing retirement age, or who have a need to limit short-term risk, may find it
preferable to allocate a smaller percentage of their account value to those
variable investment options that invest in common stocks. The following graph
illustrates the monthly fluctuations in value of $1 based on monthly returns of
the Standard & Poor's 500 during 1990, a year that represents more typical
volatility than 1998.

                    GROWTH OF $1 INVESTED ON JANUARY 1, 1990
                      (VALUES ARE AS OF LAST BUSINESS DAY)


[THE FOLLOWING DATA WAS REPRESENTED AS A BLACK AND WHITE LINE GRAPH
IN THE PRINTED DOCUMENT:]

                       Intermediate-Term
                          Govt. Bonds               Common Stocks
  1/1/90                      1.00                      1.00
  Jan.                        0.99                      0.93
  Feb.                        0.99                      0.94
  Mar.                        0.99                      0.97
  Apr.                        0.98                      0.95
  May                         1.01                      1.04
  June                        1.02                      1.03
  July                        1.04                      1.03
  Aug.                        1.03                      0.93
  Sep.                        1.04                      0.89
  Oct.                        1.06                      0.89
  Nov.                        1.08                      0.94
  Dec.                        1.10                      0.97

[END OF GRAPHICALLY REPRESENTED DATA]

The following chart illustrates average annual rates of return over selected
time periods between December 31, 1926 and December 31, 1998 for different types
of securities: common stocks, long-term government bonds, long-term corporate
bonds, intermediate-term government bonds and U.S. Treasury Bills. For
comparison purposes, the Consumer Price Index is shown as a measure of
inflation. The average annual returns shown in the chart reflect capital
appreciation and assume the reinvestment of dividends and interest. Investment
management fees or expenses and charges typically associated with deferred
annuity products, are not reflected.

The information presented is merely a summary of past experience for unmanaged
groups of securities and is neither an estimate nor guarantee of future
performance. Any investment in securities, whether equity or debt, involves
varying degrees of potential risk, in addition to offering varying degrees of
potential reward.

- --------------------------------------------------------------------------------
The rates of return illustrated do not represent returns of the variable
investment options. In addition, there is no assurance that the performance of
the variable investment options will correspond to rates of return such as those
illustrated in the chart.
- --------------------------------------------------------------------------------

<PAGE>

- --------------------------------------------------------------------------------
6
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
MARKET TRENDS:
ILLUSTRATIVE ANNUAL RATES OF RETURN
- -----------------------------------------------------------------------------------------------------------------------
                                            LONG-TERM      LONG-TERM      INTERMEDIATE-     U.S.
FOR THE FOLLOWING PERIODS      COMMON       GOVERNMENT     CORPORATE      TERM GOV'T.       TREASURY     CONSUMER
ENDING DECEMBER 31, 1998       STOCKS       BONDS          BONDS          BONDS             BILLS        PRICE INDEX
- -----------------------------------------------------------------------------------------------------------------------
<S>                            <C>          <C>            <C>            <C>               <C>          <C>
1 Year                         28.58%       13.06%         10.76%         10.21%            4.86%        1.80%
- -----------------------------------------------------------------------------------------------------------------------
3 Years                        28.27        9.07           8.25           6.84              5.11         2.27
- -----------------------------------------------------------------------------------------------------------------------
5 Years                        24.06        9.52           8.74           6.20              4.96         2.41
- -----------------------------------------------------------------------------------------------------------------------
10 Years                       19.19        11.66          10.85          8.74              5.29         3.14
- -----------------------------------------------------------------------------------------------------------------------
20 Years                       17.75        11.14          10.86          9.85              7.17         4.53
- -----------------------------------------------------------------------------------------------------------------------
30 Years                       12.67        9.09           9.14           8.71              6.76         5.24
- -----------------------------------------------------------------------------------------------------------------------
40 Years                       12.00        7.20           7.43           7.39              5.94         4.44
- -----------------------------------------------------------------------------------------------------------------------
50 Years                       13.56        5.89           6.20           6.21              5.07         3.92
- -----------------------------------------------------------------------------------------------------------------------
60 Years                       12.49        5.43           5.62           5.50              4.26         4.19
- -----------------------------------------------------------------------------------------------------------------------
Since 12/31/26                 11.21        5.29           5.78           5.32              3.78         3.15
- -----------------------------------------------------------------------------------------------------------------------
Inflation Adjusted Since 1926  7.82         2.08           2.55           2.11              0.62         0.00
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

SOURCE: Ibbotson, Roger G., and Rex A. Sinquefield, Stocks, Bonds, Bills, and
Inflation (SBBI), 1982, updated in Stocks, Bonds, Bills and Inflation 1998
Yearbook,(tm) Ibbotson Associates, Inc., Chicago. All rights reserved.

COMMON STOCKS (S&P 500) - Standard and Poor's Composite Index, an unmanaged
weighted index of the stock performance of 500 industrial, transportation,
utility and financial companies.

LONG-TERM GOVERNMENT BONDS - Measured using a one-bond portfolio constructed
each year containing a bond with approximately a twenty-year maturity and a
reasonably current coupon.

LONG-TERM CORPORATE BONDS - For the period 1969-1998, represented by the Salomon
Brothers Long-Term, High-Grade Corporate Bond Index; for the period 1946-1968,
the Salomon Brothers Index was backdated using Salomon Brothers monthly yield
data and a methodology similar to that used by Salomon Brothers for 1969-1998;
for the period 1927-1945, the Standard and Poor's monthly High-Grade Corporate
Composite yield data were used, assuming a 4 percent coupon and a twenty-year
maturity.

INTERMEDIATE-TERM GOVERNMENT BONDS - Measured by a one-bond portfolio
constructed each year containing a bond with approximately a five-year maturity.

U.S. TREASURY BILLS - Measured by rolling over each month a one-bill portfolio
containing, at the beginning of each month, the bill having the shortest
maturity not less than one month.

INFLATION - Measured by the Consumer Price Index for all Urban Consumers
(CPI-U), not seasonally adjusted.

<PAGE>

- --------------------------------------------------------------------------------
                                                                               7
- --------------------------------------------------------------------------------

KEY FACTORS IN RETIREMENT PLANNING

INTRODUCTION

The Equitable Accumulator Plus is available to help meet the retirement income
and investment needs of individuals. In assessing these retirement needs, some
key factors need to be addressed: (1) the impact of inflation on fixed
retirement incomes; (2) the importance of planning early for retirement; (3) the
benefits of tax deferral; (4) the selection of an appropriate investment
strategy; and (5) the benefit of receiving annuity payments. Each of these
factors is addressed below.

- --------------------------------------------------------------------------------
Unless otherwise noted, all of the following presentations use an assumed annual
rate of return of 7.5% compounded annually. This rate of return is for
illustrative purposes only and is not intended to represent an expected or
guaranteed rate of return for any investment vehicle. In addition, unless
otherwise noted, none of the illustrations reflect any charges that may be
applied under a particular investment vehicle. Such charges would effectively
reduce the actual return under any type of investment.
- --------------------------------------------------------------------------------

All earnings in these presentations are assumed to accumulate tax deferred
unless otherwise noted. Most programs designed for retirement savings offer tax
deferral. Monies are taxed upon withdrawal and a 10% penalty tax may apply to
premature withdrawals. Certain retirement programs prohibit early withdrawals.
See "Tax information" in the prospectus. Where taxes are taken into
consideration in these presentations, a 28% tax rate is assumed.

The source of the data used by us to compile the charts which appear in this
section (other than charts 1, 2, 3, 4 and 7) is Ibbotson Associates, Inc.,
Chicago, Stocks, Bonds, Bills and Inflation [1998] Yearbook.(tm) All rights
reserved.

In reports or other communications or in advertising material, we may make use
of these or other graphic or numerical illustrations that we prepare showing the
impact of inflation, planning early for retirement, tax deferral,
diversification and other concepts important to retirement planning.

INFLATION

Inflation erodes purchasing power. This means that, in an inflationary period,
the dollar is worth less as time passes. Because many people live on a fixed
income during retirement, inflation is of particular concern to them. The charts
that follow illustrate the harmful impact of inflation over an extended period
of time. Between 1968 and 1998, the average annual inflation rate was 5.24%. As
demonstrated in Chart 1, this 5.24% annual rate of inflation would cause the
purchasing power of $35,000 to decrease to only $7,562 after 30 years.

                                     CHART 1

[THE FOLLOWING DATA WAS REPRESENTED AS A
SHADED VERTICAL BAR GRAPH IN THE PRINTED DOCUMENT:]

                        (Income)
Today                   35,000
10 Years                21,002
20 Years                12,602
30 Years                 7,562

[END OF GRAPHICALLY REPRESENTED DATA]

In Chart 2, the impact of inflation is examined from another perspective.
Specifically, the chart illustrates the additional income needed to maintain the
purchasing power of $35,000 over a thirty-year period. Again, the 1968-1998
historical inflation rate of 5.24% is used. In this case, an additional $126,992
would be required to maintain the purchasing power of $35,000 after 30 years.


<PAGE>

- --------------------------------------------------------------------------------
8
- --------------------------------------------------------------------------------

                                     CHART 2

[THE FOLLOWING DATA WAS REPRESENTED AS A SHADED
VERTICAL BAR GRAPH IN THE PRINTED DOCUMENT:]

                      Annual
                      Income             Increase
                      Needed               Needed
Today                  35,000                   -
10 Years               58,328              23,325
20 Years               97,204              62,204
30 Years              161,992             126,992

[END OF GRAPHICALLY REPRESENTED DATA]

STARTING EARLY

The impact of inflation highlights the need to begin a retirement program early.
The value of starting early is illustrated in the following charts.

As shown in Chart 3, if an individual makes annual contributions of $2,500 to
his or her retirement program beginning at age 30, he or she would accumulate
$414,551 by age 65 under the assumptions described earlier. If that individual
waited until age 50, he or she would only accumulate $70,193 by age 65 under the
same assumptions.

                                     CHART 3

[THE FOLLOWING DATA WAS REPRESENTED AS A SHADED
AREA GRAPH IN THE PRINTED DOCUMENT:]

<TABLE>
<S>       <C>         <C>    <C>         <C>         <C>         <C>          <C>          <C>          <C>
[BLACK:]  Age 50      $0          $0          $0          $0           $0      $15,610      $38,020      $70,193
[WHITE:]  Age 40      $0          $0          $0     $15,610      $38,020      $70,193     $116,381     $182,691
[GRAY:]   Age 30      $0     $15,610     $38,020     $70,193     $116,381     $182,691     $277,886     $414,551
</TABLE>

[END OF GRAPHICALLY REPRESENTED DATA]

In Table 1, the impact of starting early is demonstrated in another format. For
example, if an individual invests $300 monthly, he or she would accumulate
$387,193 in thirty years under our assumptions. In contrast, if that individual
invested the same $300 per month for 15 years, he or she would accumulate only
$97,804 under our assumptions.

                                     TABLE 1

- --------------------------------------------------------------------------------
 MONTHLY
 CONTRI-      YEAR         YEAR         YEAR          YEAR         YEAR
 BUTION       10           15           20            25           30
- --------------------------------------------------------------------------------
  $ 20       $ 3,532      $ 6,520      $ 10,811      $ 16,970     $ 25,813
- --------------------------------------------------------------------------------
    50         8,829       16,301        27,027        42,425       64,532
- --------------------------------------------------------------------------------
   100        17,659       32,601        54,053        84,851      129,064
- --------------------------------------------------------------------------------
   200        35,317       65,202       108,107       169,701      258,129
- --------------------------------------------------------------------------------
   300        52,976       97,804       162,160       254,552      387,193
- --------------------------------------------------------------------------------

Chart 4 presents an additional way to demonstrate the significant impact of
starting to make contributions to a retirement program earlier rather than
later. It assumes that an individual had a goal to accumulate $250,000 (pretax)
by age 65. If he or she starts at age 30, under our assumptions he or she could
reach the goal by making a monthly pretax contribution of $129 (equivalent to
$93 after taxes). The

<PAGE>

- --------------------------------------------------------------------------------
                                                                              9
- --------------------------------------------------------------------------------


total net cost for the 30-year-old in this hypothetical example would be
$39,265. If the individual in this hypothetical example waited until age 50, he
or she would have to make a monthly pretax contribution of $767 (equivalent to
$552 after taxes) to attain the goal, illustrating the importance of starting
early.

                                     CHART 4
                            GOAL: $250,000 BY AGE 65

[THE FOLLOWING DATA WAS REPRESENTED AS A BLACK AND WHITE
VERTICAL BAR GRAPH IN THE PRINTED DOCUMENT:]

                                                         Tax Savings
                                                     and Tax-deferred
                                        Net Cost     Earnings at 7.5%
 $93 per month        Age 30           $ 39,265             $ 210,735
$212 per month        Age 40             63,641               186,359
$552 per month        Age 50             99,383               150,617

[END OF GRAPHICALLY REPRESENTED DATA]


TAX DEFERRAL

Contributing to a retirement plan early is part of an effective strategy for
addressing the impact of inflation. Another part of such a strategy is to
carefully select the types of retirement programs in which to invest. In
deciding where to invest retirement contributions, there are three basic types
of programs.

The first type offers the most tax benefits, and therefore is potentially the
most beneficial for accumulating funds for retirement. Contributions are made
with pre-tax dollars or are tax deductible and earnings grow income tax
deferred. An example of this type of program is the deductible traditional IRA.

The second type of program also provides for tax-deferred earnings growth;
however, contributions are made with after-tax dollars. Examples of this type of
program are nondeductible traditional IRAs and non-qualified annuities.

The third approach to retirement savings is fully taxable. Contributions are
made with after-tax dollars and earnings are taxed each year. Examples of this
type of program include certificates of deposit, savings accounts, and taxable
stock, bond or mutual fund investments.

Consider an example. For the type of retirement program that offers both pre-tax
contributions and tax deferral, assume that a $2,000 annual pre-tax contribution
is made for thirty years. In this example, the retirement funds would be
$164,527 after thirty years (assuming a 7.5% rate of return, no withdrawals and
assuming the deduction of the 1.60% Separate Account daily asset charge - but no
other charges under the contract, or trust charges to Portfolios), and such
funds would be $222,309 without the effect of any charges. Assuming a lump sum
withdrawal was made in year thirty and a 28% tax bracket, these amounts would be
$118,460 and $160,062, respectively.

For the type of program that offers only tax deferral, assume an after-tax
annual contribution of $1,440 for thirty years and the same rate of return. The
after-tax contribution is derived by taxing the $2,000 pre-tax contribution,
again assuming a 28% tax bracket. In this example, the retirement funds would be
$118,460 after thirty years assuming the deduction of charges and no
withdrawals, and $160,062 without the effect of charges. Assuming a lump sum
withdrawal in year thirty, the total after-tax amount would be $97,387 with
charges deducted and $127,341 without charges as described above.

For the fully taxable investment, assume an after-tax contribution of $1,440 for
thirty years. Earnings are taxed annually. After thirty years, the amount of
this fully taxable investment is $108,046.

Keep in mind that taxable investments have fees and charges, too (investment
advisory fees, administrative charges, 12b-1 fees, sales loads, brokerage
commissions,

<PAGE>

- --------------------------------------------------------------------------------
10
- --------------------------------------------------------------------------------

etc.). We have not attempted to apply these fees and charges to the
fully taxable amounts since this is intended merely as an example of tax
deferral.

Again, it must be emphasized that the assumed rate of return of 7.5% compounded
annually used in these examples is for illustrative purposes only. It is not
intended to represent a guaranteed or expected rate of return on any type of
investment. Moreover, early withdrawals of tax-deferred investments are
generally subject to a 10% penalty tax.

INVESTMENT FOR RETIREMENT

Selecting an appropriate retirement program is clearly an important part of an
effective retirement planning strategy. Carefully choosing among available
investment is another essential component.

During the 1968-1998 period, common stock average annual returns outperformed
the average annual returns of fixed investments such as long-term government
bonds and Treasury Bills (T-Bills). See "Notes" below. Common stocks earned an
average annual return of 12.67% over this period, in contrast to 9.09% and 6.76%
for the other two investment categories. Significantly, common stock returns
also outpaced inflation, which grew at 5.24% over this period.

The Equitable Accumulator Plus can be an effective program for diversifying
ongoing investments between various asset categories. In addition, the Equitable
Accumulator Plus offers special features which help address the risk associated
with timing the equity markets, such as dollar cost averaging. By transferring
the same dollar amount each month from the Alliance Money Market option to other
variable investment options, dollar cost averaging attempts to shield your
investment from short-term price fluctuations.
This, however, does not assure a profit or protect against a loss in declining
markets.

THE BENEFIT OF ANNUITIZATION

An individual may shift the risk of outliving his or her principal by electing a
lifetime income annuity. See "Choosing your annuity payout options" under
"Accessing your money" in the prospectus. Chart 5 below shows the monthly income
that can be generated under various forms of life annuities, as compared to
receiving level payments of interest only or principal and interest from the
investment. Calculations in the Chart are based on the following assumption: a
$100,000 contribution was made at one of the ages shown, annuity payments begin
immediately, and a 5% annuitization interest rate is used. For purposes of this
example, principal and interest are paid out on a level basis over 15 years. In
the case of the interest-only scenario, the principal is always available and
may be left to other individuals at death. Under the principal and interest
scenario, a portion of the principal will be left at death, assuming the
individual dies within the 15-year period. In contrast, under the life annuity
scenarios, there is no residual amount left.

                                     CHART 5
                                 MONTHLY INCOME
                             ($100,000 CONTRIBUTION)

- --------------------------------------------------------------------------------

                        PRINCIPAL             JOINT AND SURVIVOR*
                        AND                   ----------------------------------
             INTEREST   INTEREST              50%         66.67%       100%
             ONLY       FOR 15       SINGLE   TO          TO           TO
 ANNUITANT   FOR LIFE   YEARS        LIFE     SURVIVOR    SURVIVOR     SURVIVOR
 -------------------------------------------------------------------------------
 Male 65     $401        $785        $  617   $560        $544         $513
 Male 70      401         785           685    609         588          549
 Male 75      401         785           771    674         646          598
 Male 80      401         785           888    760         726          665
 Male 85      401         785         1,045    878         834          757

- -------------------
The numbers are based on 5% interest compounded annually and the 1983 Individual
Annuity Mortality Table "a" projected with modified Scale G. Annuity purchase
rates available at annuitization may vary, depending primarily on the
annuitization interest rate, which may not be less than an annual rate of 2.5%.

*    The joint and survivor annuity forms are based on male and female
     annuitants of the same age.

<PAGE>


- --------------------------------------------------------------------------------
                                                                              11
- --------------------------------------------------------------------------------

FINANCIAL STATEMENTS

The consolidated financial statements of Equitable Life included herein should
be considered only as bearing upon the ability of Equitable Life to meet its
obligations under the contracts.



<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

INDEX TO FINANCIAL STATEMENTS

Report of Independent Accountants .....................................     FS-2
Financial Statements:
   Statements of Assets and Liabilities, December 31, 1998 ............     FS-3
   Statements of Operations for the Year Ended December 31, 1998 ......     FS-6
   Statements of Changes in Net Assets for the Years Ended
     December 31, 1998 and 1997 .......................................     FS-9
   Notes to Financial Statements ......................................    FS-15


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Accountants .....................................      F-1
Consolidated Financial Statements:
   Consolidated Balance Sheets, December 31, 1998 and 1997 ............      F-2
   Consolidated Statements of Earnings, Years Ended December
     31, 1998, 1997 and 1996 ..........................................      F-3
   Consolidated Statements of Shareholder's Equity, Years Ended
     December 31, 1998,
      1997 and 1996 ...................................................      F-4
   Consolidated Statements of Cash Flows, Years Ended December 31,
     1998, 1997 and 1996 ..............................................      F-5
   Notes to Consolidated Financial Statements .........................      F-6


                                      FS-1
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
The Equitable Life Assurance Society of the United States
and Contractowners of Separate Account No. 45
of The Equitable Life Assurance Society of the United States

In our opinion, the accompanying statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of the Alliance Money Market Fund,
Alliance Intermediate Government Securities Fund, Alliance High Yield Fund,
Alliance Growth & Income Fund, Alliance Equity Index Fund, Alliance Common Stock
Fund, Alliance Global Fund, Alliance International Fund, Alliance Aggressive
Stock Fund, Alliance Small Cap Growth Fund, Alliance Conservative Investors
Fund, Alliance Growth Investors Fund, ("Hudson River Trust funds") and T. Rowe
Price Equity Income Fund, EQ/Putnam Growth & Income Value Fund, BT Equity 500
Index Fund, Merrill Lynch Basic Value Equity Fund, MFS Research Fund, BT
International Equity Index Fund, T. Rowe Price International Stock Fund, Morgan
Stanley Emerging Markets Equity Fund, Warburg Pincus Small Company Value Fund,
BT Small Company Index Fund, MFS Emerging Growth Companies Fund, EQ/Putnam
Balanced Fund and Merrill Lynch World Strategy Fund ("EQ Advisors Trust funds"),
separate investment funds of The Equitable Life Assurance Society of the United
States ("Equitable Life") Separate Account No. 45 at December 31, 1998 and the
results of each of their operations and changes in each of their net assets for
the periods indicated, in conformity with generally accepted accounting
principles. These financial statements are the responsibility of Equitable
Life's management; our responsibility is to express an opinion on these
financial statements based on our audits. We conducted our audits of these
financial statements in accordance with generally accepted auditing standards
which require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management and evaluating the overall
financial statement presentation. We believe that our audits, which included
confirmation of shares owned in The Hudson River Trust and in The EQ Advisors
Trust at December 31, 1998 with the transfer agent, provide a reasonable basis
for the opinion expressed above.


PricewaterhouseCoopers LLP
New York, New York
February 8, 1999


                                      FS-2
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF ASSETS AND LIABILITIES
DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                         FIXED INCOME SERIES:
                                                ------------------------------------------
                                                                ALLIANCE
                                                  ALLIANCE    INTERMEDIATE
                                                   MONEY       GOVERNMENT      ALLIANCE
                                                   MARKET      SECURITIES        HIGH
                                                    FUND          FUND         YIELD FUND
                                                ------------   ------------   ------------
<S>                                             <C>             <C>            <C>
ASSETS
Investments in shares of the Trusts --
   at market value (Note 1)
   Cost: $162,642,654 .......................   $162,027,740
           38,988,768 .......................                   $39,087,424
           79,874,329 .......................                                  $68,956,617
           52,351,834 .......................
           38,500,311 .......................
          179,571,303 .......................
           51,702,567 .......................
              367,878 .......................
           40,156,608 .......................
Receivable for Trust shares sold ............           --             --             --
Receivable for policy-related transactions ..      4,052,521        284,956        281,931
                                                ------------    -----------    -----------
Total Assets ................................    166,080,261     39,372,380     69,238,548
                                                ------------    -----------    -----------

LIABILITIES
Payable for Trust shares
   purchased ................................      4,071,280        311,491        285,060
Payable for policy-related
   transactions .............................           --             --             --
Amount retained by Equitable Life in Separate
   Account No. 45 (Note 5) ..................         51,090         37,552         17,444
                                                ------------    -----------    -----------
Total Liabilities ...........................      4,122,370        349,043        302,504
                                                ------------    -----------    -----------

NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS ...   $161,957,891    $39,023,337    $68,936,044
                                                ============    ===========    ===========

<CAPTION>
                                                                              EQUITY SERIES:
                                                ------------------------------------------------------------------------------------
                                                                                                                           MERRILL
                                                  T. ROWE       EQ/PUTNAM                                     ALLIANCE      LYNCH
                                                   PRICE         GROWTH &      ALLIANCE       BT EQUITY        EQUITY    BASIC VALUE
                                                  EQUITY         INCOME         GROWTH &      500 INDEX        INDEX        EQUITY
                                                INCOME FUND     VALUE FUND    INCOME FUND       FUND           FUND         FUND
                                                ------------   ------------   ------------   ------------   ------------ -----------
<S>                                             <C>            <C>           <C>             <C>            <C>         <C>
ASSETS
Investments in shares of the Trusts --
   at market value (Note 1)
   Cost: $162,642,654 .......................
           38,988,768 .......................
           79,874,329 .......................
           52,351,834 .......................   $54,352,075
           38,500,311 .......................                  $41,327,548
          179,571,303 .......................                                $194,812,344
           51,702,567 .......................                                                $57,083,310
              367,878 .......................                                                               $429,900
           40,156,608 .......................                                                                           $40,154,990
Receivable for Trust shares sold ............            --             --             --             --          --             --
Receivable for policy-related transactions ..       192,690        169,537        886,818      1,978,165      12,773        297,870
                                                -----------    -----------   ------------    -----------    --------    -----------
Total Assets ................................    54,544,765     41,497,085    195,699,162     59,061,475     442,673     40,452,860
                                                -----------    -----------   ------------    -----------    --------    -----------

LIABILITIES
Payable for Trust shares purchased ..........      192,690         169,537        914,736      1,978,218      13,332        297,913
Payable for policy related transactions......           --              --             --             --          --             --
Amount retained by Equitable Life in Separate
   Account No. 45 (Note 5) ..................       38,209          31,750        144,163         59,481       8,903         24,813
                                                -----------    -----------   ------------    -----------    --------    -----------
Total Liabilities ...........................      230,899         201,287      1,058,899      2,037,699      22,235        322,726
                                                -----------    -----------   ------------    -----------    --------    -----------

NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS ...   $54,313,866    $41,295,798   $194,640,263    $57,023,776    $420,438    $40,130,134
                                                ===========    ===========   ============    ===========    ========    ===========
</TABLE>
- -------------------
See Notes to Financial Statements.

                                      FS-3
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                  EQUITY SERIES (CONTINUED):
                                                ---------------------------------------------------------
                                                    ALLIANCE
                                                     COMMON          MFS         ALLIANCE      ALLIANCE
                                                     STOCK         RESEARCH       GLOBAL     INTERNATIONAL
                                                     FUND            FUND          FUND          FUND
                                                ------------   ------------   ------------   ------------
<S>                                             <C>             <C>            <C>           <C>

ASSETS
Investments in shares of the Trusts --
   at market value (Note 1)
   Cost: $614,422,976 .......................   $673,522,100
           46,867,524 .......................                   $53,094,944
           62,242,799 .......................                                  $66,482,102
           19,182,262 .......................                                                $20,109,775
            5,069,139 .......................
           28,158,931 .......................
            5,282,220 .......................
          158,195,007 .......................
Receivable for Trust shares sold ............             --             --             --     1,621,423
Receivable for policy-related transaction ...      3,169,259        789,675        223,087            --
                                                ------------    -----------    -----------   -----------
Total Assets ................................    676,691,359     53,884,619     66,705,189    21,731,198
                                                ------------    -----------    -----------   -----------

LIABILITIES
Payable for Trust shares sold ...............      3,174,080        789,704        228,019            --
Payable for policy-related transactions .....             --             --             --     1,629,516
Amount retained by Equitable Life in Separate
   Account No. 45 (Note 5) ..................         15,873         11,321         69,713        23,074
                                                ------------    -----------    -----------   -----------
Total Liabilities ...........................      3,189,953        801,025        297,732     1,652,590
                                                ------------    -----------    -----------   -----------

NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS ...   $673,501,406    $53,083,594    $66,407,457   $20,078,608
                                                ============    ===========    ===========   ===========
<CAPTION>

                                                                  EQUITY SERIES (CONTINUED):
                                                ---------------------------------------------------------
                                                                                 MORGAN
                                                                  T. ROWE       STANLEY
                                                     BT            PRICE        EMERGING      ALLIANCE
                                                 INTERNATIONAL  INTERNATIONAL    MARKETS     AGGRESSIVE
                                                    EQUITY         STOCK         EQUITY        STOCK
                                                    INDEX          FUND           FUND          FUND
                                                ------------   ------------   ------------   ------------
<S>                                             <C>            <C>            <C>            <C>
ASSETS
Investments in shares of the Trusts --
   at market value (Note 1)
   Cost: $614,422,976 .......................
           46,867,524 .......................
           62,242,799 .......................
           19,182,262 .......................
            5,069,139 .......................   $5,353,580
           28,158,931 .......................                  $29,654,895
            5,282,220 .......................                                 $4,273,794
          158,195,007 .......................                                                $147,616,537
Receivable for Trust shares sold ............      228,451              --            --               --
Receivable for policy-related transaction ...           --         158,444        25,127          305,836
                                                ----------     -----------    ----------     ------------
Total Assets ................................    5,582,031      29,813,339     4,298,921      147,922,373
                                                ----------     -----------    ----------     ------------

LIABILITIES
Payable for Trust shares sold ...............           --         158,443        26,143          313,060
Payable for policy-related transactions .....      228,419              --            --               --
Amount retained by Equitable Life in Separate
   Account No. 45 (Note 5) ..................        6,600          22,436         8,961           11,344
                                                ----------     -----------    ----------     ------------
Total Liabilities ...........................      235,019         180,879        35,104          324,404
                                                ----------     -----------    ----------     ------------

NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS ...   $5,347,012     $29,632,460    $4,263,817     $147,597,969
                                                ==========     ===========    ==========     ============
</TABLE>
- ------------------

See Notes to Financial Statements.


                                      FS-4
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF ASSETS AND LIABILITIES (CONCLUDED)
DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                  EQUITY SERIES (CONCLUDED):
                                                     ------------------------------------------------------
                                                       WARBURG                                     MFS
                                                       PINCUS        ALLIANCE                   EMERGING
                                                        SMALL       SMALL CAP    BT SMALL        GROWTH
                                                       COMPANY       GROWTH       COMPANY        COMPANIES
                                                      VALUE FUND       FUND      INDEX FUND       FUND
                                                     ------------   -----------  -----------   ------------
<S>                                                  <C>            <C>          <C>           <C>
ASSETS
Investments in shares of the Trusts --
   at market value (Note 1)
   Cost: $ 41,502,596............................... $37,275,602
           42,123,172.............................                  $40,301,314
            5,078,731.............................                               $5,098,116
           61,770,493.............................                                             $73,588,750
           50,900,433.............................
           33,319,831.............................
          120,367,795.............................
            5,865,231.............................
Receivable for Trust shares sold..................            --            --           --             --
Receivable for policy-related transactions........        87,152     1,031,150       41,271        834,313
                                                     ------------   ----------  -----------   ------------
Total Assets......................................    37,362,754    41,332,464    5,139,387     74,423,063
                                                     ------------   ----------  -----------   ------------

LIABILITIES
Payable for Trust shares purchased................        87,151     1,035,757       41,271        834,334
Payable for policy-related  transactions..........            --            --           --             --
Amount retained by Equitable Life in Separate
   Account No. 45 (Note 5)........................        25,995        51,378        6,603         24,127
                                                     ------------   ----------  -----------   ------------
Total Liabilities.................................       113,146     1,087,135       47,874        858,461
                                                     ------------   ----------  -----------   ------------

NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS.........   $37,249,608    $40,245,329  $5,091,513    $73,564,602
                                                     ===========    ===========  ==========   ============
<CAPTION>
                                                                    ASSET ALLOCATION SERIES:
                                                     -------------------------------------------------------
                                                                                                   MERRILL
                                                       ALLIANCE                     ALLIANCE        LYNCH
                                                     CONSERVATIVE    EQ/PUTNAM       GROWTH         WORLD
                                                      INVESTORS      BALANCED      INVESTORS       STRATEGY
                                                        FUND           FUND           FUND          FUND
                                                     -----------   ------------  -------------   -----------
<S>                                                  <C>           <C>           <C>              <C>
ASSETS
Investments in shares of the Trusts --
   at market value (Note 1)
   Cost: $ 41,502,596.............................
           42,123,172.............................
            5,078,731.............................
           61,770,493.............................
           50,900,433.............................   $51,458,514
           33,319,831.............................                 $34,637,097
          120,367,795.............................                               $126,599,682
            5,865,231.............................                                                $5,947,148
Receivable for Trust shares sold..................            --            --             --             --
Receivable for policy-related transactions........       445,717       649,638        394,969         45,950
                                                     -----------   -----------   ------------     ----------
Total Assets......................................    51,904,231    35,286,735    126,994,651      5,993,098
                                                     -----------   -----------   ------------     ----------

LIABILITIES
Payable for Trust shares purchased................       447,264       649,660        435,647         45,950
Payable for policy-related  transactions..........            --            --             --             --
Amount retained by Equitable Life in Separate
   Account No. 45 (Note 5)........................       141,475        16,519         79,665          5,185
                                                     -----------   -----------   ------------     ----------
Total Liabilities.................................       588,739       666,179        515,312         51,135
                                                     -----------   -----------   ------------     ----------

NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS.........   $51,315,492   $34,620,556   $126,479,339     $5,941,963
                                                     ===========   ===========   ============     ==========
</TABLE>
- -------------------
See Notes to Financial Statements.


                                      FS-5
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>

                                                      FIXED INCOME SERIES:
                                             ----------------------------------------
                                                             ALLIANCE
                                              ALLIANCE     INTERMEDIATE     ALLIANCE
                                               MONEY        GOVERNMENT        HIGH
                                               MARKET       SECURITIES        YIELD
                                                FUND           FUND           FUND
                                             -----------    ----------   -------------
<S>                                          <C>            <C>           <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
      Dividends from the Trusts .............$5,658,138     $1,260,940    $  5,454,605
   Expenses (Note 3):
      Asset-based charges                       737,652        268,963        542,692
                                             ----------     ----------    -----------
NET INVESTMENT INCOME (LOSS) ................ 4,920,486        991,977      4,911,913
                                             ----------     ----------    -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 2):
   Realized gain (loss) on investments ......
   Realized gain distribution from the ......   149,548        255,764     (1,040,219)
      Trusts ................................     4,257             --      1,292,662
                                             ----------     ----------    -----------
NET REALIZED GAIN (LOSS) ....................   153,805        255,764        252,443
                                             ----------     ----------    -----------
   Unrealized appreciation (depreciation)
    on investments:
   Beginning of period ......................  (465,201)        21,939       (786,186)
   End of period ............................  (614,915)        98,656    (10,917,712)
                                             ----------     ----------    -----------
   Change in unrealized appreciation ........
      (depreciation) during the period ......  (149,714)        76,717    (10,131,526)
                                             ----------     ----------    -----------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON ..
   INVESTMENTS ..............................     4,091        332,481     (9,879,083)
                                             ----------     ----------    -----------
   NET INCREASE (DECREASE) IN NET ASSETS ....
   RESULTING FROM OPERATIONS ................$4,924,577     $1,324,458    $(4,967,170)
                                             ==========     ==========    ===========
<CAPTION>

                                                                      EQUITY SERIES:
                                             -----------------------------------------------------------------------------------
                                               T.ROWE                                                                   MERRILL
                                                PRICE       EQ/PUTNAM      ALLIANCE                      ALLIANCE       LYNCH
                                               EQUITY        GROWTH &       GROWTH &       BT EQUITY      EQUITY      BASIC VALUE
                                               INCOME        INCOME         INCOME        500 INDEX        INDEX         EQUITY
                                                FUND          FUND         VALUE FUND         FUND         FUND           FUND
                                             ----------   -----------    ------------     -----------    ---------    -----------
<S>                                          <C>          <C>            <C>             <C>            <C>          <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
      Dividends from the Trusts .............$  871,348   $  348,923     $   382,870     $  254,693     $ 2,310      $  377,168
   Expenses (Note 3):
      Asset-based charges
                                                394,056      298,502       1,602,233        203,672       2,588         269,948
                                             ----------   ----------     -----------     ----------     -------      ----------
NET INVESTMENT INCOME (LOSS) ................   477,292       50,421      (1,219,363)        51,021        (278)        107,220
                                             ----------   ----------     -----------     ----------     -------      ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 2):
   Realized gain (loss) on investments ......
   Realized gain distribution from the ......    43,764      (69,351)      2,807,006       (262,278)      5,225        (175,666)
      Trusts ................................ 1,120,050      315,112      15,440,331             --         112       1,307,680
                                             ----------   ----------     -----------     ----------     -------      ----------
NET REALIZED GAIN (LOSS) .................... 1,163,814      245,761      18,247,337       (262,278)      5,337       1,132,014
                                             ----------   ----------     -----------     ----------     -------      ----------
   Unrealized appreciation (depreciation)
    on investments:
   Beginning of period ......................   980,406      191,128       5,616,378             --       4,722         (64,333)
   End of period ............................ 2,000,241    2,827,238      15,241,041      5,380,743      62,022          (1,617)
                                             ----------   ----------     -----------     ----------     -------      ----------
   Change in unrealized appreciation ........
      (depreciation) during the period ...... 1,019,835    2,636,110       9,624,663      5,380,743      57,300          62,716
                                             ----------   ----------     -----------     ----------     -------      ----------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON ..
   INVESTMENTS .............................. 2,183,649    2,881,871      27,872,000      5,118,465      62,637       1,194,730
                                             ----------   ----------     -----------     ----------     -------      ==========
   NET INCREASE (DECREASE) IN NET ASSETS ....
   RESULTING FROM OPERATIONS ................$2,660,941   $2,932,292     $26,652,637     $5,169,486     $62,359      $1,301,950
                                             ==========   ==========     ===========     ==========     =======      ==========
</TABLE>
- -------------------
See Notes to Financial Statements.


                                      FS-6
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                  EQUITY SERIES (CONTINUED):
                                                -----------------------------------------------------------
                                                   ALLIANCE
                                                    COMMON           MFS          ALLIANCE       ALLIANCE
                                                    STOCK         RESEARCH        GLOBAL       INTERNATIONAL
                                                     FUND           FUND           FUND           FUND
                                                -------------    -----------    -----------   ------------
<S>                                             <C>              <C>            <C>           <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trusts .............   $  2,403,283     $  131,068     $  598,042    $   340,200
   Expenses (Note 3):
      Asset-based charges ...................      5,424,534        307,489        589,611        215,726
                                                ------------     ----------     ----------    -----------
NET INVESTMENT INCOME (LOSS) ................     (3,021,251)      (176,421)         8,431        124,474
                                                ------------     ----------     ----------    -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 2):
   Realized gain (loss) on investments ......     10,230,950         60,560        749,415     (1,566,752)
   Realized gain distribution from the Trusts     79,194,636             --      4,143,459          3,718
                                                ------------     ----------     ----------    -----------
NET REALIZED GAIN (LOSS) ....................     89,425,586         60,560      4,892,874     (1,563,034)
                                                ------------     ----------     ----------    -----------
   Unrealized appreciation (depreciation)
    on investments:
   Beginning of period ......................     23,451,447         37,510       (244,398)    (2,137,851)
   End of period ............................     59,099,124      6,227,419      4,239,304        927,513
                                                ------------     ----------     ----------    -----------
   Change in unrealized appreciation
    (depreciation) during the period ........     35,647,677      6,189,909      4,483,702      3,065,364
                                                ------------     ----------     ----------    -----------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS ..............................    125,073,263      6,250,469      9,376,576      1,502,330
                                                ------------     ----------     ----------    -----------

NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS ...................   $122,052,012     $6,074,048     $9,385,007    $ 1,626,804
                                                ============     ==========     ==========    ===========
<CAPTION>
                                                                  EQUITY SERIES (CONTINUED):
                                                -------------------------------------------------------
                                                                               MORGAN
                                                                T. ROWE        STANLEY
                                                  BT             PRICE        EMERGING        ALLIANCE
                                               INTERNATIONAL     INTER-        MARKETS       AGGRESSIVE
                                                 EQUITY         NATIONAL       EQUITY          STOCK
                                               INDEX FUND      STOCK FUND        FUND           FUND
                                               -----------    -----------    -----------    ------------
<S>                                             <C>           <C>            <C>            <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trusts .............   $ 66,107      $  245,522     $    16,085    $   586,576
   Expenses (Note 3):
      Asset-based charges ...................     22,058         217,929          35,466      1,537,723
                                                --------      ----------     -----------    -----------
NET INVESTMENT INCOME (LOSS) ................     44,049          27,593         (19,381)      (951,147)
                                                --------      ----------     -----------    -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 2):
   Realized gain (loss) on investments ......    (38,281)         73,956        (337,130)    (1,170,454)
   Realized gain distribution from the Trusts         --             228              --      6,889,454
                                                --------      ----------     -----------    -----------
NET REALIZED GAIN (LOSS) ....................    (38,281)         74,184        (337,130)     5,719,000
                                                --------      ----------     -----------    -----------
   Unrealized appreciation (depreciation)
    on investments:
   Beginning of period ......................         --        (576,978)       (238,282)    (3,851,402)
   End of period ............................    284,441       1,495,964      (1,008,425)    10,578,470)
                                                --------      ----------     -----------    -----------
   Change in unrealized appreciation
    (depreciation) during the period ........    284,441       2,072,942        (770,143)    (6,727,068)
                                                --------      ----------     -----------    -----------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS ..............................    246,160       2,147,126      (1,107,273)    (1,008,068)
                                                --------      ----------     -----------    -----------

NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS ...................   $290,209      $2,174,719     $(1,126,654)   $(1,959,215)
                                                ========      ==========     ===========    ===========
</TABLE>
- ------------------

See Notes to Financial Statements.


                                      FS-7
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF OPERATIONS (CONCLUDED)
FOR THE YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                      EQUITY SERIES (CONCLUDED):
                                                       ---------------------------------------------------
                                                         WARBURG
                                                         PINCUS                                     MFS
                                                          SMALL        ALLIANCE      BT SMALL      EMERGING
                                                         COMPANY       SMALL CAP     COMPANY       GROWTH
                                                          VALUE         GROWTH        INDEX       COMPANIES
                                                          FUND           FUND         FUND          FUND
                                                       -----------    -----------    --------    ------------
<S>                                                    <C>            <C>            <C>         <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trusts ....................   $   172,128    $       716    $ 34,326     $       901
   Expenses (Note 3):
      Asset-based charges ..........................       355,215        336,205      20,638         373,152
                                                       -----------    -----------    --------     -----------
NET INVESTMENT INCOME (LOSS) .......................      (183,087)      (335,489)     13,688        (372,251)
                                                       -----------    -----------    --------     -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 2):
   Realized gain (loss) on investments .............      (395,526)      (513,118)    (50,161)        163,114
   Realized gain distribution from the Trusts ......            --             --      65,264              --
                                                       -----------    -----------    --------     -----------
NET REALIZED GAIN (LOSS) ...........................      (395,526)      (513,118)     15,103         163,114
                                                       -----------    -----------    --------     -----------

   Unrealized appreciation (depreciation)
    on investments:
   Beginning of period .............................      (300,436)      (344,436)         --        (259,194)
   End of period ...................................    (4,226,993)    (1,821,859)     19,385      11,818,257
                                                       -----------    -----------    --------     -----------
   Change in unrealized appreciation
    (depreciation)during the period ................    (3,926,557)    (1,477,423)     19,385      12,077,451
                                                       -----------    -----------    --------     -----------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS .....................................    (4,322,083)    (1,990,541)     34,488      12,240,565
                                                       -----------    -----------    --------     -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
   OPERATIONS ......................................   $(4,505,170)   $(2,326,030)   $ 48,176     $11,868,314
                                                       ===========    ===========    ========     ===========
<CAPTION>
                                                                     ASSET ALLOCATION SERIES:
                                                       ----------------------------------------------------
                                                        ALLIANCE                                   MERRILL
                                                        CONSERVA-                    ALLIANCE       LYNCH
                                                         TIVE         EQ/PUTNAM       GROWTH        WORLD
                                                        INVESTORS      BALANCED     INVESTORS     STRATEGY
                                                          FUND          FUND           FUND         FUND
                                                       ----------    -----------    -----------   ---------
<S>                                                    <C>           <C>           <C>           <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trusts ....................   $1,373,189    $  593,087    $ 1,887,685   $  42,482
   Expenses (Note 3):
      Asset-based charges ..........................      387,733       194,358      1,064,812      31,672
                                                       ----------    ----------    -----------   ---------
NET INVESTMENT INCOME (LOSS) .......................      985,456       398,729        822,873      10,810
                                                       ----------    ----------    -----------   ---------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 2):
   Realized gain (loss) on investments .............      568,518      (130,136)       736,026     (38,321)
   Realized gain distribution from the Trusts ......    2,571,769       355,759      9,800,094          --
                                                       ----------    ----------    -----------   ---------
NET REALIZED GAIN (LOSS) ...........................    3,140,287       225,623     10,536,120     (38,321)
                                                       ----------    ----------    -----------   ---------
   Unrealized appreciation (depreciation)
    on investments:
   Beginning of period .............................      482,745        73,582      1,685,711    (129,123)
   End of period ...................................      558,081     1,317,266      6,231,888      81,917
                                                       ----------    ----------    -----------   ---------
   Change in unrealized appreciation
    (depreciation)during the period ................       75,336     1,243,684      4,546,177     211,040
                                                       ----------    ----------    -----------   ---------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS .....................................    3,215,623     1,469,307     15,082,297     172,719
                                                       ----------    ----------    -----------   ---------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
   OPERATIONS ......................................   $4,201,079    $1,868,036    $15,905,170   $ 183,529
                                                       ==========    ==========    ===========   =========
</TABLE>
- -------------------
See Notes to Financial Statements.


                                      FS-8
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                            FIXED INCOME SERIES:
                                                                     -------------------------------
                                                                                ALLIANCE
                                                                            MONEY MARKET FUND
                                                                     -------------------------------
                                                                         1998               1997
                                                                     ------------       ------------
<S>                                                                  <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income.........................................    $  4,920,486       $  2,322,115
   Net realized gain (loss)......................................         153,805             64,275
   Change in unrealized appreciation (depreciation) of investments       (149,714)          (267,302)
                                                                     ------------       ------------
   Net increase (decrease) in net assets from operations.........       4,924,577          2,119,088
                                                                     ------------       ------------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions...............................................     216,826,115        137,532,670
     Transfers from other Funds and Guaranteed Interest Rate
       Account (Note 1)..........................................     113,746,706         55,819,439
                                                                     ------------       ------------
       Total.....................................................     330,572,821        193,352,109
                                                                     ------------       ------------
WITHDRAWAL AND TRANSFERS:
   Benefits and other policy transactions........................      10,986,665          1,577,365
   Withdrawal and administrative charges.........................         230,600            618,083
   Transfers to other Funds and Guaranteed Interest Rate
     Account (Note 1)............................................     243,665,058        144,167,408
                                                                     ------------       ------------
     Total.......................................................     254,882,323        146,362,856
                                                                     ------------       ------------
   Net increase in net assets from Contractowners
     transactions................................................      75,690,498         46,989,253
                                                                     ------------       ------------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY EQUITABLE LIFE
   IN SEPARATE ACCOUNT NO. 45 (NOTE 5)...........................         (15,545)           (46,770)
                                                                     ------------       ------------
INCREASE IN NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS ...........      80,599,530         49,061,571
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   BEGINNING OF PERIOD...........................................      81,358,361         32,296,790
                                                                     ------------       ------------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   END OF PERIOD.................................................    $161,957,891       $ 81,358,361
                                                                     ============       ============
<CAPTION>
                                                                         FIXED INCOME SERIES:
                                                                     ---------------------------
                                                                        ALLIANCE INTERMEDIATE
                                                                      GOVERNMENT SECURITIES FUND
                                                                      --------------------------
                                                                          1998           1997
                                                                      -----------    -----------
<S>                                                                   <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income.........................................     $   991,977    $   303,709
   Net realized gain (loss)......................................         255,764         12,754
   Change in unrealized appreciation (depreciation) of investments         76,717         58,654
                                                                      -----------    -----------
   Net increase (decrease) in net assets from operations.........       1,324,458        375,117
                                                                      -----------    -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions...............................................      19,720,434      5,416,131
     Transfers from other Funds and Guaranteed Interest Rate
       Account (Note 1)..........................................      20,781,791      3,270,944
                                                                      -----------    -----------
       Total.....................................................      40,502,225      8,687,075
                                                                      -----------    -----------
WITHDRAWAL AND TRANSFERS:
   Benefits and other policy transactions........................       1,040,600        189,517
   Withdrawal and administrative charges.........................          73,339        128,377
   Transfers to other Funds and Guaranteed Interest Rate
     Account (Note 1)............................................      12,745,544      1,145,902
                                                                      -----------    -----------
     Total.......................................................      13,859,483      1,463,796
                                                                      -----------    -----------
   Net increase in net assets from Contractowners
     transactions................................................      26,642,742      7,223,279
                                                                      -----------    -----------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY EQUITABLE LIFE
   IN SEPARATE ACCOUNT NO. 45 (NOTE 5)...........................          (6,113)       (12,130)
                                                                      -----------    -----------
INCREASE IN NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS ...........      27,961,087      7,586,266
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   BEGINNING OF PERIOD...........................................      11,062,250      3,475,984
                                                                      -----------    -----------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   END OF PERIOD.................................................     $39,023,337    $11,062,250
                                                                     ============    ===========
<CAPTION>
                                                                           FIXED INCOME SERIES:
                                                                     ------------------------------
                                                                                 ALLIANCE
                                                                            HIGH YIELD FUND (a)
                                                                      -----------------------------
                                                                          1998             1997
                                                                      ------------      -----------
<S>                                                                   <C>               <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income.........................................     $  4,911,913      $   601,148
   Net realized gain (loss)......................................          252,443          783,323
   Change in unrealized appreciation (depreciation) of investments     (10,131,526)        (786,186)
                                                                      ------------      -----------
   Net increase (decrease) in net assets from operations.........       (4,967,170)         598,285
                                                                      ------------      -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions...............................................       47,559,333       13,779,925
     Transfers from other Funds and Guaranteed Interest Rate
       Account (Note 1)..........................................       47,655,636       22,095,921
                                                                      ------------      -----------
       Total.....................................................       95,214,969       35,875,846
                                                                      ------------      -----------
WITHDRAWAL AND TRANSFERS:
   Benefits and other policy transactions........................        2,110,668          161,257
   Withdrawal and administrative charges.........................          128,063           45,545
   Transfers to other Funds and Guaranteed Interest Rate
     Account (Note 1)............................................       37,545,562       17,780,088
                                                                      ------------      -----------
     Total.......................................................       39,784,293       17,986,890
                                                                      ------------      -----------
   Net increase in net assets from Contractowners
     transactions................................................       55,430,676       17,888,956
                                                                      ------------      -----------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY EQUITABLE LIFE
   IN SEPARATE ACCOUNT NO. 45 (NOTE 5)...........................           (8,801)          (5,902)
                                                                      ------------      -----------
INCREASE IN NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS ...........       50,454,705       18,481,339
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   BEGINNING OF PERIOD...........................................       18,481,339               --
                                                                      ------------      -----------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   END OF PERIOD.................................................     $ 68,936,044      $18,481,339
                                                                     =============     ============
</TABLE>
- -------------------
See Notes to Financial Statements.
(a)  Commenced operations on May 1, 1997.


                                      FS-9
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                EQUITY SERIES:
                                           -------------------------------------------------------
                                             T. ROWE PRICE EQUITY            EQ/PUTNAM GROWTH &
                                                 INCOME FUND (a)            INCOME VALUE FUND (a)
                                           --------------------------    --------------------------
                                               1998           1997           1998           1997
                                           -----------     -----------   ------------   -----------
<S>                                        <C>            <C>            <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)..........  $   477,292      $  78,818    $     50,421   $    21,273
   Net realized gain (loss)..............    1,163,814         54,535         245,761        54,646
   Change in unrealized appreciation
     (depreciation) of investments.......    1,019,835        980,406       2,636,110       191,128
                                           -----------    -----------    ------------   -----------
Net increase (decrease) in net
     assets from operations..............    2,660,941      1,113,759       2,932,292       267,047
                                           -----------    -----------    ------------   -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions.......................   26,813,091     13,813,772      22,432,656    10,975,199
     Transfers from other Funds and
       Guaranteed Interest Rate Account
       (Note 1)..........................   10,252,099      4,356,204       6,980,421     3,217,543
                                           -----------    -----------    ------------   -----------

       Total.............................   37,065,190     18,169,976      29,413,077    14,192,742
                                           -----------    -----------    ------------   -----------

WITHDRAWAL AND TRANSFERS:
   Benefits and other policy
     transactions.........................   1,205,409         86,052       1,300,000        58,925
   Withdrawal and administrative charges..     109,823         40,797          90,762        32,578
   Transfers to other Funds and
     Guaranteed Interest
     Rate Account (Note 1)................   3,039,300        183,349       3,822,075       180,506
                                           -----------    -----------    ------------   -----------
     Total................................   4,354,532        310,198       5,212,837       272,009
                                           -----------    -----------    ------------   -----------
   Net increase in net assets from
     Contractowners transactions..........  32,710,658     17,859,778      24,200,240    13,920,733
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT NO. 45 (NOTE 5).......     (26,248)        (5,022)        (22,154)       (2,360)
                                           -----------    -----------    ------------   -----------
INCREASE IN NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS.........................  35,345,351     18,968,515      27,110,378    14,185,420
NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS,
   BEGINNING OF PERIOD....................  18,968,515             --      14,185,420            --
                                           -----------    -----------    ------------   -----------
 NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS,
   END OF PERIOD.......................... $54,313,866    $18,968,515    $ 41,295,798   $14,185,420
                                           ===========    ===========    ============   ===========
<CAPTION>
                                                                     EQUITY SERIES:
                                            -------------------------------------------------------------
                                                     ALLIANCE             BT EQUITY          ALLIANCE
                                                  GROWTH & INCOME         500 INDEX        EQUITY INDEX
                                                       FUND                FUND (b)          FUND (a)
                                            -------------------------    ----------    ------------------
                                               1998           1997          1998         1998       1997
                                            -----------    ----------    ----------    -------     ------
<S>                                         <C>            <C>           <C>           <C>         <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)..........  $ (1,219,363)   $  (95,244)   $   51,021    $  (278)    $   187
   Net realized gain (loss)..............    18,247,337     6,014,564      (262,278)     5,337       1,392
   Change in unrealized appreciation
     (depreciation) of investments.......     9,624,663     4,852,142     5,380,743     57,300       4,722
                                            -----------    ----------    ----------    -------      ------
Net increase (decrease) in net
     assets from operations..............    26,652,637    10,771,462     5,169,486     62,359       6,301
                                            -----------    ----------    ----------    -------      ------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions.......................    69,137,309    58,696,016    38,685,440     69,113      77,031
     Transfers from other Funds and
       Guaranteed Interest Rate
       Account (Note 1)..................    25,662,665    16,269,895    24,595,843    198,702      15,328
                                            -----------    ----------    ----------    -------      ------

       Total.............................   94,799,974     74,965,911    63,281,283    267,815      92,359
                                            -----------    ----------    ----------    -------      ------
WITHDRAWAL AND TRANSFERS:
   Benefits and other policy
     transactions.........................    5,922,537     1,455,357       533,098         --          --
   Withdrawal and administrative charges..      501,695       425,279        13,875        380          --
   Transfers to other Funds and
     Guaranteed Interest
     Rate Account (Note 1)................   14,167,225     4,907,606    10,862,244      4,913          --
                                            -----------    ----------    ----------    -------      ------
     Total................................   20,591,457     6,788,242    11,409,217      5,293          --
                                            -----------    ----------    ----------    -------      ------
   Net increase in net assets from
     Contractowners transactions..........   74,208,517    68,177,669    51,872,066    262,522      92,359
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT NO. 45 (NOTE 5).......     (101,665)      (94,285)      (17,776)    (1,961)     (1,142)
                                            -----------    ----------    ----------    -------      ------
INCREASE IN NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS.........................  100,759,489    78,854,846    57,023,776    322,920      97,518
NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS,
   BEGINNING OF PERIOD....................   93,880,774    15,025,928           --      97,518          --
                                            -----------    ----------    ----------    -------      ------
 NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS,
   END OF PERIOD..........................  $194,640,263   $93,880,774   $57,023,776   $420,438    $97,518
                                            ============   ===========   ===========   ========    =======
</TABLE>
- -------------------
See Notes to Financial Statements.
(a)  Commenced operations on May 1, 1997.
(b)  Commenced operations on January 1, 1998.


                                     FS-10
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>

                                                                          EQUITY SERIES (CONTINUED):
                                                         ---------------------------------------------------------
                                                               MERRILL LYNCH                   ALLIANCE
                                                                BASIC VALUE                     COMMON
                                                              EQUITY FUND (a)                  STOCK FUND
                                                         --------------------------   ----------------------------
                                                             1998           1997          1998            1997
                                                         -----------     ----------   ------------    ------------
<S>                                                      <C>            <C>           <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:

   Net investment income (loss).....................      $  107,220    $    20,510   $ (3,021,251)   $ (1,209,624)
   Net realized gain (loss).........................       1,132,014         47,779     89,425,586      27,433,324
   Change in unrealized appreciation (depreciation)
     of investments.................................          62,716        (64,333)    35,647,677      22,094,993
                                                         -----------    -----------   ------------    ------------
 Net increase (decrease) in net assets from operations     1,301,950          3,956    122,052,012      48,318,693
                                                         -----------    -----------   ------------    ------------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions..................................      24,093,025      8,075,199    222,706,977     175,880,351
     Transfers from other Funds and Guaranteed
       Interest Rate Account (Note 1)...............       9,221,650      1,941,071     88,116,261      61,077,537
                                                         -----------    -----------   ------------    ------------
     Total..........................................      33,314,675     10,016,270    310,823,238     236,957,888
                                                         -----------    -----------   ------------    ------------
WITHDRAWAL AND TRANSFERS:
   Benefits and other policy transactions...........         967,509          9,691     20,666,466       4,271,079
   Withdrawal and administrative charges............          69,854         17,792      1,652,840       1,459,175
   Transfers to other Funds and Guaranteed Interest
     Rate Account (Note 1)..........................       3,287,976        137,464     56,065,697      35,438,036
                                                         -----------    -----------   ------------    ------------
   Total..........................................         4,325,339        164,947     78,385,003      41,168,290
                                                         -----------    -----------   ------------    ------------
 Net increase in net assets from Contractowners
     transactions...................................      28,989,336      9,851,323    232,438,235     195,789,598
                                                         -----------    -----------   ------------    ------------
NET  (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 45 (NOTE 5)        (15,592)          (839)      (298,491)       (305,436)
                                                         -----------    -----------   ------------    ------------

INCREASE IN NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS...................................      30,275,694      9,854,440    354,191,756     243,802,855
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   BEGINNING OF PERIOD..............................       9,854,440             --    319,309,650      75,506,795
                                                         -----------    -----------   ------------    ------------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   END OF PERIOD....................................     $40,130,134    $ 9,854,440   $673,501,406    $319,309,650
                                                         ===========    ===========   ============    ============
<CAPTION>
                                                                       EQUITY SERIES (CONTINUED):
                                                         ------------------------------------------------------

                                                               MFS RESEARCH                  ALLIANCE
                                                                 FUND (a)                   GLOBAL FUND
                                                         -------------------------   --------------------------
                                                             1998          1997          1998           1997
                                                         -----------   -----------   -----------    -----------
<S>                                                      <C>           <C>           <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:

   Net investment income (loss).....................      $ (176,421)  $   (15,339)  $     8,431    $   328,372
   Net realized gain (loss).........................          60,560       101,923     4,892,874      2,837,865
   Change in unrealized appreciation (depreciation)
     of investments.................................       6,189,909        37,510     4,483,702      (443,882)
                                                         -----------   -----------   -----------    -----------
 Net increase (decrease) in net assets from operations     6,074,048       124,094     9,385,007      2,722,355
                                                         -----------   -----------   -----------    -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions..................................      28,178,818     9,502,168    20,084,493     20,384,580
     Transfers from other Funds and Guaranteed
       Interest Rate Account (Note 1)...............      10,528,629     2,602,553     7,177,452      7,792,945
                                                         -----------   -----------   -----------    -----------
     Total..........................................      38,707,447    12,104,721    27,261,945     28,177,525
                                                         -----------   -----------   -----------    -----------
WITHDRAWAL AND TRANSFERS:
   Benefits and other policy transactions...........       1,059,377        28,630     1,765,622        621,118
   Withdrawal and administrative charges............          74,772        23,738       190,033        155,169
   Transfers to other Funds and Guaranteed Interest
     Rate Account (Note 1)..........................       2,504,801       209,610     6,748,641      6,961,429
                                                         -----------   -----------   -----------    -----------
   Total..........................................         3,638,950       261,978     8,704,296      7,737,716
                                                         -----------   -----------   -----------    -----------
 Net increase in net assets from Contractowners
     transactions...................................      35,068,497    11,842,743    18,557,649     20,439,809
                                                         -----------   -----------   -----------    -----------
NET  (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 45 (NOTE 5)        (23,737)       (2,051)      (44,868)       (28,799)
                                                         -----------   -----------   -----------    -----------

INCREASE IN NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS...................................      41,118,808     11,964,786   27,897,788     23,133,365
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   BEGINNING OF PERIOD..............................      11,964,786            --    38,509,669     15,376,304
                                                         -----------   -----------   -----------    -----------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   END OF PERIOD....................................     $53,083,594   $11,964,786   $66,407,457    $38,509,669
                                                         ===========   ===========   ===========    ===========
</TABLE>
- -------------------
See Notes to Financial Statements.
(a)  Commenced operations on May 1, 1997.


                                     FS-11
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>

                                                                       EQUITY SERIES (CONTINUED):
                                            ----------------------------------------------------------------------
                                                                            BT
                                                                          INTER-
                                                                         NATIONAL
                                                                          EQUITY             T. ROWE PRICE
                                                     ALLIANCE              INDEX              INTERNATIONAL
                                                   INTERNATIONAL           FUND                  STOCK
                                                       FUND               1998 (c)               FUND (a)
                                             -------------------------   ----------    -------------------------
                                                1998          1997         1998           1998          1997
                                             -----------   -----------   ----------    -----------   -----------
<S>                                          <C>           <C>           <C>           <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:

   Net investment income..................  $    124,474   $   288,466   $   44,049     $   27,593   $   (45,798)
   Net realized gain (loss)...............    (1,563,034)    1,093,826      (38,281)        74,184       (53,503)
   Change in unrealized appreciation
     (depreciation) of investments........     3,065,364    (2,169,239)     284,441      2,072,942      (576,978)
                                             -----------   -----------   ----------    -----------   -----------
Net increase (decrease) in net
     assets from
     operations...........................     1,626,804      (786,947)     290,209      2,174,719      (676,279)
                                             -----------   -----------   ----------    -----------   -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions........................     4,384,851     9,574,522    3,655,757     13,036,180     9,658,570
     Transfers from other Funds and
       Guaranteed Interest Rate Account
       (Note 1)...........................    44,058,459    18,180,472    2,070,284     10,402,147     5,113,170
                                             -----------   -----------   ----------    -----------   -----------
Total.....................................    48,443,310    27,754,994    5,726,041     23,438,327    14,771,740
                                             -----------   -----------   ----------    -----------   -----------

WITHDRAWAL AND TRANSFERS:
   Benefits and other policy
     transactions.........................       810,093       341,327       22,805        754,896        37,224
   Withdrawal and administrative charges..        82,131        97,083        2,573         64,687        22,024
   Transfers to other Funds and
     Guaranteed Interest Rate Account
     (Note 1).............................    45,566,819    18,593,662      642,046      7,759,247     1,416,476
                                             -----------   -----------   ----------    -----------   -----------
  Total...................................    46,459,043    19,032,072      667,424      8,578,830     1,475,724
                                             -----------   -----------   ----------    -----------   -----------
Net increase in net assets from
     Contractowners transactions..........     1,984,267     8,722,922    5,058,617     14,859,497    13,296,016
                                             -----------   -----------   ----------    -----------   -----------
NET  (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT
   NO. 45 (NOTE 5)........................      (15,805)       (36,637)      (1,814)       (18,463)       (3,030)
                                             -----------   -----------   ----------    -----------   -----------

INCREASE IN NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS.........................     3,595,266     7,899,338    5,347,012     17,015,753    12,616,707
NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS,
   BEGINNING OF PERIOD....................    16,483,342     8,584,004           --     12,616,707            --
                                             -----------   -----------   ----------    -----------   -----------
NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS,
   END OF PERIOD..........................   $20,078,608   $16,483,342   $5,347,012    $29,632,460   $12,616,707
                                            ============  ============  ===========   ============  ============
<CAPTION>

                                                              EQUITY SERIES (CONTINUED):
                                            -------------------------------------------------------
                                                   MORGAN STANLEY
                                                   EMERGING MARKETS               ALLIANCE
                                                      EQUITY                  AGGRESSIVE STOCK
                                                     FUND (b)                       FUND
                                             ------------------------- ----------------------------
                                                1998          1997         1998            1997
                                             -----------   ----------- -------------   ------------
<S>                                          <C>           <C>          <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:

   Net investment income..................   $   (19,381)  $     1,234  $   (951,147)  $   (880,189)
   Net realized gain (loss)...............      (337,130)      (26,406)    5,719,000      9,879,526
   Change in unrealized appreciation
     (depreciation) of investments........      (770,143)     (238,282)   (6,727,068)    (1,686,216)
                                             -----------   -----------  ------------   ------------
Net increase (decrease) in net
     assets from
     operations...........................    (1,126,654)     (263,454)   (1,959,215)     7,313,121
                                             -----------   -----------  ------------   ------------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions........................     2,708,321     1,617,148    45,526,795     66,019,813
     Transfers from other Funds and
       Guaranteed Interest Rate Account
       (Note 1)...........................     1,357,280       889,247    12,684,235     17,726,363
                                             -----------   -----------  ------------   ------------
Total.....................................     4,065,601     2,506,395    58,211,030     83,746,176
                                             -----------   -----------  ------------   ------------

WITHDRAWAL AND TRANSFERS:
   Benefits and other policy
     transactions.........................        59,492            --     5,047,753      1,854,804
   Withdrawal and administrative charges..         7,737           394       540,786        482,491
   Transfers to other Funds and
     Guaranteed Interest Rate Account
     (Note 1).............................       857,518         2,488    20,928,020     11,669,668
                                             -----------   -----------  ------------   ------------
  Total...................................       924,747         2,882    26,516,559     14,006,963
                                             -----------   -----------  ------------   ------------
Net increase in net assets from
     Contractowners transactions..........     3,140,854     2,503,513    31,694,471     69,739,213
                                             -----------   -----------  ------------   ------------
NET  (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT
   NO. 45 (NOTE 5)........................        10,524          (966)       35,035       (111,908)
                                             -----------   -----------  ------------   -------------

INCREASE IN NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS.........................     2,024,724     2,239,093    29,770,291     76,940,426
NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS,
   BEGINNING OF PERIOD....................     2,239,093            --   117,827,678     40,887,252
                                             -----------   -----------  ------------   -------------
NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS,
   END OF PERIOD..........................   $ 4,263,817   $ 2,239,093  $147,597,969   $117,827,678
                                             ===========   ===========  ============   ============
</TABLE>
- -------------------
See Notes to Financial Statements.
(a)  Commenced operations on May 1, 1997.
(b)  Commenced operations on August 20, 1997.
(c)  Commenced operations on January 1, 1998.


                                     FS-12
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                     EQUITY SERIES (CONCLUDED):
                                                     --------------------------------------------------------

                                                         WARBURG PINCUS SMALL               ALLIANCE
                                                            COMPANY VALUE               SMALL CAP GROWTH
                                                               FUND (a)                     FUND (a)
                                                     ---------------------------  ---------------------------
                                                         1998            1997         1998            1997
                                                     ------------    -----------   -----------    -----------
<S>                                                   <C>           <C>            <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income.........................    $  (183,087)   $   (64,437)  $  (335,489)   $   (49,856)
   Net realized gain (loss)......................       (395,526)       338,068      (513,118)       440,546
   Change in unrealized appreciation
     (depreciation) of investments...............     (3,926,557)      (300,436)   (1,477,423)      (344,436)
                                                     -----------    -----------   -----------    -----------
   Net increase (decrease) in net assets from
     operations..................................     (4,505,170)       (26,805)   (2,326,030)        46,254
                                                     -----------    -----------   -----------    -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions...............................     17,316,209     17,791,841    22,333,800     12,116,331
     Transfers from other Funds and Guaranteed
       Interest Rate Account (Note 1)............     10,231,935     11,695,862    10,827,569      5,602,864
                                                     -----------    -----------   -----------    -----------
Total............................................     27,548,144     29,487,703    33,161,369     17,719,195
                                                     -----------    -----------   -----------    -----------

WITHDRAWAL AND TRANSFERS:
   Benefits and other policy transactions........      1,086,279        134,692     1,022,179         20,842
   Withdrawal and administrative charges.........        103,922         23,284        78,365          8,570
   Transfers to other Funds and Guaranteed
     Interest Rate Account (Note 1)..............      9,358,044      4,520,417     5,823,960      1,504,600
                                                     -----------    -----------   -----------    -----------
Total............................................     10,548,245      4,678,393     6,924,504      1,534,012
                                                     -----------    -----------   -----------    -----------
Net increase in net assets from Contractowners
   transactions..................................     16,999,899     24,809,310    26,236,865     16,185,183
                                                     -----------    -----------   -----------    -----------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 45
   (NOTE 5)......................................        (17,047)       (10,579)      106,435         (3,378)
                                                     -----------    -----------   -----------    -----------
INCREASE IN NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS................................     12,477,682     24,771,926    24,017,270     16,228,059
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   BEGINNING OF PERIOD...........................     24,771,926             --    16,228,059             --
                                                     -----------    -----------   -----------    -----------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   END OF PERIOD.................................    $37,249,608    $24,771,926   $40,245,329    $16,228,059
                                                     ===========    ===========   ===========    ===========

<CAPTION>
                                                             EQUITY SERIES (CONCLUDED):
                                                      ----------------------------------------
                                                       BT SMALL
                                                       COMPANY          MFS EMERGING GROWTH
                                                         INDEX               COMPANIES
                                                       FUND (b)               FUND (a)
                                                      ----------   ---------------------------
                                                         1998          1998           1997
                                                      ----------    -----------    -----------
<S>                                                   <C>           <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income.........................      $  13,688   $   (372,251)   $   (15,821)
   Net realized gain (loss)......................         15,103        163,114        327,209
   Change in unrealized appreciation
     (depreciation) of investments...............         19,385     12,077,451       (259,194)
                                                      ----------    -----------    -----------
   Net increase (decrease) in net assets from
     operations..................................         48,176     11,868,314         52,194
                                                      ----------    -----------    -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions...............................      4,131,338     40,723,333      9,607,211
     Transfers from other Funds and Guaranteed
       Interest Rate Account (Note 1)............      1,311,488      16,938,315      3,864,604
                                                      ----------    -----------    -----------
Total............................................      5,442,826     57,661,648     13,471,815
                                                      ----------    -----------    -----------

WITHDRAWAL AND TRANSFERS:
   Benefits and other policy transactions........         21,074      1,543,076         45,537
   Withdrawal and administrative charges.........          1,781         76,137         14,345
   Transfers to other Funds and Guaranteed
     Interest Rate Account (Note 1)..............        375,472      6,249,256      1,527,808
                                                      ----------    -----------    -----------
Total............................................        398,327      7,868,469      1,587,690
                                                      ----------    -----------    -----------

Net increase in net assets from Contractowners
   transactions..................................      5,044,499     49,793,179     11,884,125
                                                      ----------    -----------    -----------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 45
   (NOTE 5)......................................         (1,162)       (31,251)        (1,959)
                                                      ----------    -----------    -----------
INCREASE IN NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS................................      5,091,513     61,630,242     11,934,360
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   BEGINNING OF PERIOD...........................             --     11,934,360             --
                                                      ----------    -----------    -----------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS,
   END OF PERIOD.................................     $5,091,513    $73,564,602    $11,934,360
                                                      ==========   ============    ===========
</TABLE>
- -------------------
See Notes to Financial Statements.
(a)  Commenced operations on May 1, 1997.
(b)  Commenced operations on January 1, 1998.


                                     FS-13
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

STATEMENTS OF CHANGES IN NET ASSETS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                         ASSET ALLOCATION SERIES:
                                                        -------------------------------------------------------
                                                                 ALLIANCE
                                                               CONSERVATIVE                   EQ/PUTNAM
                                                              INVESTORS FUND               BALANCED FUND (a)
                                                        ---------------------------    ------------------------
                                                            1998           1997           1998          1997
                                                        -----------     -----------    -----------   ----------
<S>                                                     <C>             <C>            <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income.............................   $   985,456     $   481,754    $   398,729   $   51,548
   Net realized gain (loss)..........................     3,140,287         687,695        225,623       45,528
   Change in unrealized appreciation (depreciation)
     of investments..................................        75,336         478,094      1,243,684       73,582
                                                        -----------     -----------    -----------   ----------
   Net increase (decrease) in net assets from
     operations......................................     4,201,079       1,647,543      1,868,036      170,658
                                                        -----------     -----------    -----------   ----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions...................................    21,651,343      10,862,780     20,768,914    4,294,496
     Transfers from other Funds and Guaranteed
       Interest Rate Account (Note 1)................    13,282,997       3,151,066      9,211,559    1,721,220
                                                        -----------     -----------    -----------   ----------
       Total.........................................    34,934,340      14,013,846     29,980,473    6,015,716
                                                        -----------     -----------    -----------   ----------
WITHDRAWAL AND TRANSFERS:
   Benefits and other policy transactions............     1,883,884         567,547        567,437       17,533
   Withdrawal and administrative charges.............       117,513         138,461         42,998       15,293
   Transfers to other Funds and Guaranteed
     Interest Rate Account (Note 1)..................     7,120,635       1,428,179      2,636,967      120,099
                                                        -----------     -----------    -----------   ----------
     Total...........................................     9,122,032       2,134,187      3,247,402      152,925
                                                        -----------     -----------    -----------   ----------
   Net increase in net assets from Contractowners
     transactions....................................    25,812,308      11,879,659     26,733,071    5,862,791
                                                        -----------     -----------    -----------   ----------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 45 (NOTE 5)       (26,353)        (57,026)       (13,517)        (483)
                                                        -----------     -----------    -----------   ----------
INCREASE IN NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS....................................    29,987,034      13,470,176     28,587,590     6,032,966
NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS, BEGINNING OF PERIOD...............    21,328,458       7,858,282      6,032,966           --
                                                        -----------     -----------    -----------   ----------
NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS, END OF PERIOD.....................   $51,315,492     $21,328,458    $34,620,556   $6,032,966
                                                        ===========     ===========    ===========   ==========
<CAPTION>
                                                                          ASSET ALLOCATION SERIES:
                                                         -------------------------------------------------------
                                                                   ALLIANCE
                                                                   GROWTH                 MERRILL LYNCH WORLD
                                                                INVESTORS FUND              STRATEGY FUND (a)
                                                         ---------------------------    ------------------------
                                                             1998           1997           1998          1997
                                                         ------------    -----------    ----------    ----------
<S>                                                      <C>             <C>            <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income.............................    $    822,873    $   736,541    $   10,810    $    2,974
   Net realized gain (loss)..........................      10,536,120      3,620,598       (38,321)       24,219
   Change in unrealized appreciation (depreciation)
     of investments..................................       4,546,177      1,844,488       211,040      (129,123)
                                                         ------------    -----------    ----------    ----------
   Net increase (decrease) in net assets from
     operations......................................      15,905,170      6,201,627       183,529      (101,930)
                                                         ------------    -----------    ----------    ----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
     Contributions...................................      44,347,044     32,084,069     2,756,653     2,043,811
     Transfers from other Funds and Guaranteed
       Interest Rate Account (Note 1)................      13,494,160      7,981,423     1,208,993       561,601
                                                         ------------    -----------    ----------    ----------
       Total.........................................      57,841,204     40,065,492     3,965,646     2,605,412
                                                         ------------    -----------    ----------    ----------
WITHDRAWAL AND TRANSFERS:
   Benefits and other policy transactions............       3,711,360      1,014,211       125,335         3,514
   Withdrawal and administrative charges.............         325,958        421,582        13,717         2,597
   Transfers to other Funds and Guaranteed
     Interest Rate Account (Note 1)..................       9,119,743      2,744,848       463,447        84,455
                                                         ------------    -----------    ----------    ----------
     Total...........................................      13,157,061      4,180,641       602,499        90,566
                                                         ------------    -----------    ----------    ----------
   Net increase in net assets from Contractowners
     transactions....................................      44,684,143     35,884,851     3,363,147     2,514,846
                                                         ------------    -----------    ----------    ----------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 45 (NOTE 5)         (93,008)      (111,839)      (17,508)         (121)
                                                         ------------    -----------    ----------    ----------
INCREASE IN NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS....................................      60,496,305     41,974,639     3,529,168     2,412,795
NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS, BEGINNING OF PERIOD...............      65,983,034     24,008,395     2,412,795            --
                                                         ------------    -----------    ----------    ----------
NET ASSETS ATTRIBUTABLE TO
   CONTRACTOWNERS, END OF PERIOD.....................    $126,479,339    $65,983,034    $5,941,963    $2,412,795
                                                         ============    ===========    ==========    ==========
</TABLE>
- -------------------
See Notes to Financial Statements.
(a)  Commenced operations on May 1, 1997.


                                     FS-14
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1998

1.   General

     The Equitable Life Assurance Society of the United States (Equitable Life)
     Separate Account No. 45 (the Account) is organized as a unit investment
     trust, a type of investment company, and is registered with the Securities
     and Exchange Commission under the Investment Company Act of 1940 (the 1940
     Act). Alliance Capital Management L.P., an indirect majority owned
     subsidiary of Equitable Life, manages The Hudson River Trust (HRT) and is
     the investment adviser for all of the investment funds of HRT. EQ Financial
     Consultants, Inc., ("EQFC") is a wholly owned subsidiary of Equitable Life.
     EQFC manages the EQ Advisors Trust (EQAT) and has overall responsibility
     for general management and administration of EQAT. The Account consists of
     25 investment funds (Funds): Alliance Money Market Fund, Alliance
     Intermediate Government Securities Fund, Alliance High Yield Fund, T. Rowe
     Price Equity Income Fund, EQ/Putnam Growth & Income Value Fund, Alliance
     Growth & Income Fund, BT Equity 500 Index Fund, Alliance Equity Index Fund,
     Merrill Lynch Basic Value Equity Fund, Alliance Common Stock Fund, MFS
     Research Fund, Alliance Global Fund, Alliance International Fund, BT
     International Equity Index Fund, T. Rowe Price International Stock Fund,
     Morgan Stanley Emerging Markets Equity Fund, Alliance Aggressive Stock
     Fund, Warburg Pincus Small Company Value Fund, Alliance Small Cap Growth
     Fund, BT Small Company Index Fund, MFS Emerging Growth Companies Fund,
     Alliance Conservative Investors Fund, EQ/Putnam Balanced Fund, Alliance
     Growth Investors Fund and Merrill Lynch World Strategy Fund. The assets in
     each Fund are invested in shares of a corresponding portfolio (Portfolio)
     of a mutual fund, Class 1A and 1B shares of HRT or Class 1B shares of EQAT
     (collectively, the "Trusts"). Class 1A and 1B shares are offered by the
     Trusts at net asset value. Both classes of shares are subject to fees for
     investment management and advisory services and other Trust expenses. Class
     1B shares are subject to distribution fees imposed under a distribution
     plan (herein the "Rule 12b-1 Plans") adopted pursuant to Rule 12b-1 under
     the 1940 Act, as amended. The Rule 12b-1 Plans provide that the Trusts, on
     behalf of each Fund, may charge annually up to 0.25% of the average daily
     net assets of a Fund attributable to its Class 1B shares in respect of
     activities primarily intended to result in the sale of the Class 1B shares.
     These fees are reflected in the net asset value of the shares. Class 1A
     shares of HRT continue to be purchased by contracts in-force prior to May
     1, 1997. The Trusts are open-ended, diversified management investment
     companies that sell their shares to separate accounts of insurance
     companies. Each Portfolio has separate investment objectives.

     EQFC earns fees from both Trusts under distribution agreements held with
     the Trusts. EQFC also earns fees under an investment management agreement
     with EQAT. Alliance earns fees under an investment advisory agreement
     with the HRT.

     The Account is used to fund benefits for the Equitable Accumulator and
     Income Manager Accumulator non-qualified deferred variable annuities which
     combine the portfolios in the Account with guaranteed fixed rate options,
     and the Equitable Accumulator IRA and Income Manager Accumulator IRA, which
     offer the same investment options as Equitable Accumulator and Income
     Manager Accumulator for the non-qualified market. The Equitable Accumulator
     and Income Manager Accumulator are also available for purchase by certain
     types of qualified plans. The Equitable Accumulator (IRA, NQ and QP) and
     Income Manager Accumulator (IRA, NQ and QP), collectively referred to as
     the Contracts, are offered under group and individual variable annuity
     forms.

     All Contracts are issued by Equitable Life. The assets of the Account are
     the property of Equitable Life. However, the portion of the Account's
     assets attributable to the Contracts will not be chargeable with
     liabilities arising out of any other business Equitable Life may conduct.

     Receivable/Payable for policy-related transactions represent amounts due
     to/from general account predominately related to premiums, surrenders and
     death benefit.

     Contractowners may allocate amounts in their individual accounts to the
     Funds of the Account, and/or to the guaranteed interest account of
     Equitable Life's General Account, and/or to other Separate Accounts. The
     net assets of any Fund of the Account may not be less than the aggregate of
     the Contractowners' accounts allocated to that Fund. Additional assets are
     set aside in Equitable Life's General Account to provide for other policy
     benefits, as required under the state insurance law. Equitable Life's
     General Account is subject to creditor rights.

     Included in the Withdrawal and Administrative Charges line of the
     Statements of Changes in Net Assets are certain administrative charges
     which are deducted from the Contractowners account value.


                                     FS-15
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

December 31, 1998

2.   Significant Accounting Policies

     The accompanying financial statements are prepared in conformity with
     generally accepted accounting principles (GAAP). The preparation of
     financial statements in conformity with GAAP requires management to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the financial statements and the reported amounts of revenues and
     expenses during the reporting period. Actual results could differ from
     those estimates.

     Investments are made in shares of the Trust and are valued at the net asset
     values per share of the respective Portfolios. The net asset value is
     determined by the Trust using the market or fair value of the underlying
     assets of the Portfolio less liabilities.

     Investment transactions in the Trusts are recorded on the trade date.
     Realized gains and losses include (1) gains and losses on redemptions of
     the Trust's shares (determined on the identified cost basis) and (2) Trust
     distributions representing the net realized gains on Trust investment
     transactions which are distributed by the Trusts at the end of each year
     and automatically reinvested in additional shares. Dividends are recorded
     by HRT at the end of each quarter and by EQAT in the fourth quarter on the
     ex-dividend date. Capital gains are distributed by the Trust at the end of
     each year.

     No federal income tax based on net income or realized and unrealized
     capital gains is currently applicable to Contracts participating in the
     Account by reason of applicable provisions of the Internal Revenue Code and
     no federal income tax payable by Equitable Life is expected to affect the
     unit value of Contracts participating in the Account. Accordingly, no
     provision for income taxes is required. However, Equitable Life retains the
     right to charge for any federal income tax incurred which is attributable
     to the Account if the law is changed.

3.   Asset Charges

     Charges are made directly against the net assets of the Account and are
     reflected daily in the computation of the unit values of the Contracts.
     Under the Contracts, Equitable Life charges for mortality and expense risks
     at an annual rate of 1.10% of daily net assets for Equitable Accumulator
     Contracts (0.90% for Income Manager Accumulator Contracts). In addition,
     asset-based administrative charges are also charged to the account at an
     annual rate of 0.25% of daily net assets. The charges may be retained in
     the Account by Equitable Life and participate in the net investment results
     of the Trusts. The aggregate of these charges may not exceed a total
     effective annual rate of 1.35% for Equitable Accumulator (1.15% for Income
     Manager Accumulator). Trust shares are valued at their net asset value with
     investment advisory or management fees, the 12b-1 fee, and other expenses
     of the Trust, in effect, passed on to the Account and reflected in the
     accumulation unit values of the Contracts.

4.   Contributions, Transfers and Charges

     Net accumulation units issued and redeemed during the periods indicated
     were:

                                                 DECEMBER 31,     DECEMBER 31,
                                                     1998             1997
                                                --------------   --------------
     ALLIANCE MONEY MARKET FUND                              (IN THOUSANDS)
     --------------------------                              --------------
       Net Issued (Redeemed) Class A 115bp ..........      (89)         (374)
       Net Issued (Redeemed) Class B 0bp ............      853         1,178
       Net Issued (Redeemed) Class B 115bp ..........      399           794
       Net Issued (Redeemed) Class B 135bp ..........    1,566            --

ALLIANCE INTERMEDIATE  GOVERNMENT  SECURITIES FUND
- --------------------------------------------------

       Net Issued (Redeemed) Class A 115bp ..........      111           161
       Net Issued (Redeemed) Class B 115bp ..........      734           345
       Net Issued (Redeemed) Class B 135bp ..........      928            --


                                     FS-16
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

4.   Contributions, Transfers and Charges (Continued)

     Net accumulation units issued and redeemed during the periods indicated
     were:

                                           DECEMBER 31,     DECEMBER 31,
                                              1998             1997
                                         --------------   --------------
     ALLIANCE HIGH YIELD FUND (a)                  (IN THOUSANDS)
     ----------------------------

       Net Issued (Redeemed) Class A 115bp.....    75          98
       Net Issued (Redeemed) Class B 115bp.....   946         505
       Net Issued (Redeemed) Class B 135bp.....   801          --

     T. ROWE PRICE EQUITY INCOME FUND (a)
     ------------------------------------

       Net Issued (Redeemed) Class B 115bp..... 1,537       1,565
       Net Issued (Redeemed) Class B 135bp..... 1,059          --

     EQ/PUTNAM GROWTH & INCOME FUND (a)
     ----------------------------------

       Net Issued (Redeemed) Class B 115bp..... 1,117       1,230
       Net Issued (Redeemed) Class B 135bp.....   867          --

     ALLIANCE GROWTH & INCOME FUND
     -----------------------------

       Net Issued (Redeemed) Class A 115bp.....    48       2,377
       Net Issued (Redeemed) Class B 115bp..... 2,016       1,829
       Net Issued (Redeemed) Class B 135bp..... 1,854          --

     BT EQUITY 500 INDEX  (c)
     ------------------------

       Net Issued (Redeemed) Class B 115bp..... 2,189          --
       Net Issued (Redeemed) Class B 135bp..... 2,246          --

     ALLIANCE EQUITY INDEX FUND (a)
     ------------------------------

       Net Issued (Redeemed) Class A 115bp.....    --          --
       Net Issued (Redeemed) Class B 115bp.....     9           5
       Net Issued (Redeemed) Class B 135bp.....     2          --

     MERRILL LYNCH BASIC VALUE FUND (a)
     ----------------------------------

       Net Issued (Redeemed) Class B 115bp..... 1,278         849
       Net Issued (Redeemed) Class B 135bp..... 1,010          --

     ALLIANCE COMMON STOCK FUND
     --------------------------

       Net Issued (Redeemed) Class A 115bp.....   (35)        620
       Net Issued (Redeemed) Class B 115bp.....   582         519
       Net Issued (Redeemed) Class B 135bp.....   550          --

- ----------
(a)  Commenced operations on May 1, 1997.
(b)  Commenced operations on August 20, 1997.
(c)  Commenced operations on January 1, 1998.


                                     FS-17
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

4.   Contributions, Transfers and Charges (Continued)

     Net accumulation units issued and redeemed during the periods indicated
     were:

                                                DECEMBER 31,   DECEMBER 31,
                                                    1998           1997
                                               -------------  -------------
     MFS RESEARCH FUND (a)                              (IN THOUSANDS)
     ---------------------

       Net Issued (Redeemed) Class B 115bp ....    1,244            1,039
       Net Issued (Redeemed) Class B 135bp ....    1,479               --

     ALLIANCE GLOBAL FUND
     --------------------

       Net Issued (Redeemed) Class A 115bp ....     (103)             444
       Net Issued (Redeemed) Class B 115bp ....      360              308
       Net Issued (Redeemed) Class B 135bp ....      354               --

     ALLIANCE INTERNATIONAL FUND
     ---------------------------

       Net Issued (Redeemed) Class A 115bp ....     (150)             438
       Net Issued (Redeemed) Class B 115bp ....      153              285
       Net Issued (Redeemed) Class B 135bp ....      166               --

     BT INTERNATIONAL EQUITY INDEX (c)
     ---------------------------------

       Net Issued (Redeemed) Class B 115bp ....      209               --
       Net Issued (Redeemed) Class B 135bp ....      242               --

     T. ROWE PRICE INTERNATIONAL STOCK FUND (a)
     ------------------------------------------

       Net Issued (Redeemed) Class B 115bp ....      704            1,291
       Net Issued (Redeemed) Class B 113bp ....      705               --

     MORGAN STANLEY EMERGING MARKETS FUND (b)
     ----------------------------------------

       Net Issued (Redeemed) Class B 115bp ....      285              282
       Net Issued (Redeemed) Class B 135bp ....      177               --

     ALLIANCE AGGRESSIVE STOCK FUND
     ------------------------------

       Net Issued (Redeemed) Class A 115bp ....     (160)             641
       Net Issued (Redeemed) Class B 115bp ....      311              369
       Net Issued (Redeemed) Class B 135bp ....      293               --


- ------------------
(a)  Commenced operations on May 1, 1997.
(b)  Commenced operations on August 20, 1997.
(c)  Commenced operations on January 1, 1998.


                                     FS-18
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

4.   Contributions, Transfers and Charges (Concluded)

     Net accumulation units issued and redeemed during the periods indicated
     were:

                                                      DECEMBER 31,  DECEMBER 31,
                                                         1998          1997
                                                     -------------  ------------
     WARBURG PINCUS SMALL COMPANY  FUND (a)                (IN THOUSANDS)
     -------------------------------------
       Net Issued (Redeemed) Class B 115bp...........    888           2,096
       Net Issued (Redeemed) Class B 135bp...........    560              --
       Net Issued (Redeemed) Class B 135bp...........  1,448              --

     ALLIANCE SMALL CAP GROWTH FUND (a)
     --------------------------------------
       Net Issued (Redeemed) Class A 115bp...........    106             208
       Net Issued (Redeemed) Class B 115bp...........  1,222           1,084
       Net Issued (Redeemed) Class B 135bp...........    775              --

     MFS EMERGING GROWTH COMPANIES FUND (a)
     -------------------------------------
       Net Issued (Redeemed) Class B 115bp...........  1,637             982
       Net Issued (Redeemed) Class B 135bp...........  1,942              --

     BT SMALL COMPANY INDEX FUND (b)
     ------------------------------------
       Net Issued (Redeemed) Class B 115bp...........    243              --
       Net Issued (Redeemed) Class B 135bp...........    284              --

     ALLIANCE CONSERVATIVE INVESTORS FUND
     --------------------------------------
       Net Issued (Redeemed) Class A 115bp...........     52             356
       Net Issued (Redeemed) Class B 115bp...........    565             295
       Net Issued (Redeemed) Class B 135bp...........    659              --

     EQ/PUTNAM BALANCED FUND (a)
     --------------------------------
       Net Issued (Redeemed) Class B 115bp...........  1,094             531
       Net Issued (Redeemed) Class B 135bp...........  1,136              --

     ALLIANCE GROWTH INVESTORS FUND
     ---------------------------------
       Net Issued (Redeemed) Class A 115bp...........    (81)            682
       Net Issued (Redeemed) Class B 115bp...........    778             581
       Net Issued (Redeemed) Class B 135bp...........    694              --

     MERRILL LYNCH WORLD STRATEGY FUND (a)
     ----------------------------------------
       Net Issued (Redeemed) Class B 115bp...........    170             232
       Net Issued (Redeemed) Class B 135bp...........    140              --

- ------------------
(a)  Commenced operations on May 1, 1997.
(b)  Commenced operations on January 1, 1998.
(c)  Units were made available for sale on May 1, 1998.


                                     FS-19
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

5.   Amounts retained by Equitable Life in Separate Account No. 45

     The amount retained by Equitable Life in the Account arises principally
     from (1) contributions from Equitable Life, (2) mortality and expense
     charges and asset-based administrative charges accumulated in the account,
     and (3) that portion, determined ratably, of the Account's investment
     results applicable to those assets in the Account in excess of the net
     assets for the Contracts. Amounts retained by Equitable Life are not
     subject to charges for mortality and expense risks and asset-based
     administrative expenses.

     Amounts retained by Equitable Life in the Account may be transferred at any
     time by Equitable Life to its General Account.

     The following table shows the contributions (withdrawals) in net amounts
     retained by Equitable Life by investment fund:

                                                    YEARS ENDED DECEMBER 31,
                                                  ------------------------------
          INVESTMENT FUND                               1998           1997
          ---------------                         ------------------------------


  Alliance Money Market Fund .....................   $  (908,916)   $(240,000)
  Alliance Intermediate Government Securities Fund      (293,270)     (60,000)
  Alliance High Yield Fund(1) ....................      (593,703)      10,000
  T. Rowe Price Equity Income Fund(1) ............      (397,541)          --
  EQ/Putnam Growth & Income Value Fund(1) ........      (300,588)          --
  Alliance Growth & Income Fund ..................    (1,926,708)    (250,000)
  BT Equity 500 Index Fund(3) ....................      (161,967)          --
  Alliance Equity Index Fund .....................        (2,128)       5,000
  Merrill Lynch Basic Value Equity Fund(1) .......      (268,189)          --
  Alliance Common Stock Fund .....................    (6,883,461)    (840,000)
  MFS Research Fund(1) ...........................      (329,924)          --
  Alliance Global Fund ...........................      (708,300)    (185,000)
  Alliance International Fund ....................      (298,470)    (120,000)
  BT International Equity Index Fund(3) ..........       (17,272)          --
  T. Rowe Price International Stock Fund(1) ......      (223,491)          --
  Morgan Stanley Emerging Markets Equity Fund(2) .       (17,574)          --
  Alliance Aggressive Stock Fund .................    (1,947,808)    (435,000)
  Warburg Pincus Small Company Value Fund(1) .....      (365,698)          --
  Alliance Small Cap Growth Fund(1) ..............      (232,599)      10,000
  BT Small Company Index Fund(3) .................       (15,197)          --
  MFS Emerging Growth Companies Fund(1) ..........      (389,504)          --
  Alliance Conservative Investors Fund ...........      (415,465)     (87,000)
  EQ/Putnam Balanced Fund(1) .....................      (196,023)          --
  Alliance Growth Investors Fund .................    (1,444,473)    (185,000)
  Merrill Lynch World Strategy Fund(1) ...........       (45,763)          --

- -------------------
(1)  Commenced operations on May 1, 1997.-
(2)  Commenced operations on August 20, 1997.
(3)  Commenced operations on January 1, 1998.


                                     FS-20
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

6.   Accumulation Unit Values

     Shown below is accumulation unit value information for a unit outstanding
     throughout the period shown.
<TABLE>
<CAPTION>
                                                                             YEARS ENDED DECEMBER 31,
                                                                  ----------------------------------------------
                                                                      1998               1997            1996
                                                                  -----------         -----------     ----------
<S>                                                               <C>                     <C>             <C>
ALLIANCE MONEY MARKET FUND
- --------------------------
Class A 115bp Unit value, beginning of period..............         $25.85                $24.81          $23.83
Class A 115bp Unit value, end of period....................         $26.92                $25.85          $24.81
Class B 0bp Unit value, beginning of period (a)............         $31.27                $30.25              --
Class B 0bp Unit value, end of period (a) .................         $32.86                $31.27              --
Class B 115bp Unit value, beginning of period (b)..........         $25.85                $25.17              --
Class B 115bp Unit value, end of period (b)................         $26.85                $25.85              --
Class B 135bp Unit value, beginning of period (c)..........         $25.31                    --              --
Class B 135bp Unit value, end of period (c)................         $25.92                    --              --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................            839                   928           1,302
   Class B 0bp.............................................          2,031                 1,178              --
   Class B 115bp...........................................          1,193                   794              --
   Class B 135bp...........................................          1,566                    --              --

ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND
- ------------------------------------------------
Class A 115bp Unit value, beginning of period..............         $14.60                $13.77          $13.42
Class A 115bp Unit value, end of period....................         $15.55                $14.60          $13.77
Class B 115bp Unit value, beginning of period (b)..........         $14.58                $13.88              --
Class B 115bp Unit value, end of period (b)................         $15.49                $14.58              --
Class B 135bp Unit value, beginning of period (c)..........         $14.59                    --              --
Class B 135bp Unit value, end of period (c)................         $15.25                    --              --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................            524                   413             252
   Class B 115bp...........................................          1,079                   345              --
   Class B 135bp...........................................            929                    --              --

ALLIANCE HIGH YIELD FUND
- ------------------------
Class A 115bp Unit value, beginning of period (a)..........         $30.73                $26.95              --
Class A 115bp Unit value, end of period (a)................         $28.81                $30.73              --
Class B 115bp Unit value, beginning of period (a)..........         $30.63                $26.91              --
Class B 115bp Unit value, end of period (a)................         $28.65                $30.63              --
Class B 135bp Unit value, beginning of period (c)..........         $31.54                    --              --
Class B 135bp Unit value, end of period (c)................         $27.96                    --              --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................            173                    98              --
   Class B 115bp...........................................          1,451                   505              --
   Class B 135bp...........................................            801                    --              --
</TABLE>
- -------------------
(a)  Commenced operations on May 1, 1997.
(b)  Units were made available for sale on May 1, 1997.
(c)  Units were made available for sale on May 1, 1998.


                                     FS-21
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

6.   Accumulation Unit Values (Continued)

     Shown below is accumulation unit value information for a unit outstanding
     throughout the period shown.
<TABLE>
<CAPTION>
                                                                            YEARS ENDED DECEMBER 31,
                                                                  ------------------------------------------
                                                                      1998            1997           1996
                                                                  -----------      -----------    ----------
<S>                                                                 <C>              <C>          C>
T. ROWE PRICE EQUITY INCOME FUND (a)
- ------------------------------------
Class B 115bp Unit value, beginning of period..............         $12.12           $10.00           --
Class B 115bp Unit value, end of period....................         $13.07           $12.12           --
Class B 135bp Unit value, beginning of period (c)..........         $13.19               --           --
Class B 135bp Unit value, end of period (c)................         $13.02               --           --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................          3,102            1,565           --
   Class B 135bp...........................................          1,059               --           --

EQ/PUTNAM GROWTH & INCOME VALUE FUND (a)
- ----------------------------------------
Class B 115bp Unit value, beginning of period..............         $11.53           $10.00           --
Class B 115bp Unit value, end of period....................         $12.86           $11.53           --
Class B 135bp Unit value, beginning of period (c) .........         $12.86               --           --
Class B 135bp Unit value, end of period (c) ...............         $12.82               --           --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................          2,347            1,230           --
   Class B 135bp...........................................            867               --           --

ALLIANCE GROWTH & INCOME FUND
- -----------------------------
Class A 115bp Unit value, beginning of period..............         $17.83           $14.23       $11.99
Class A 115bp Unit value, end of period....................         $21.30           $17.83       $14.23
Class B 115bp Unit value, beginning of period (b)..........         $17.80           $14.67           --
Class B 115bp Unit value, end of period (b)................         $21.22           $17.80           --
Class B 135bp Unit value, beginning of period (c)..........         $19.99               --           --
Class B 135bp Unit value, end of period (c)................         $20.99               --           --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................          3,481            3,433        1,056
   Class B 115bp...........................................          3,845            1,829           --
   Class B 135bp...........................................          1,853               --           --

BT EQUITY 500 INDEX FUND (c)
- ----------------------------
Class B 115bp Unit value, beginning of period..............         $10.00               --           --
Class B 115bp Unit value, end of period....................         $12.37               --           --
Class B 135bp Unit value, beginning of period (c)..........         $11.28               --           --
Class B 135bp Unit value, end of period (c)................         $12.34               --           --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................          2,189               --           --
   Class B 135bp...........................................          2,426               --           --
</TABLE>
- -------------------
(a)  Commenced operations on May 1, 1997.
(b)  Units were made available for sale on May 1, 1997.
(c)  Units were made available for sale on May 1, 1998.


                                     FS-22
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

6.   Accumulation Unit Values (Continued)

     Shown below is accumulation unit value information for a unit outstanding
     throughout the period shown.
<TABLE>
<CAPTION>

                                                                             YEARS ENDED DECEMBER 31,
                                                                  ----------------------------------------------
                                                                      1998               1997            1996
                                                                  -----------         -----------     ----------
<S>                                                                <C>                   <C>            <C>
ALLIANCE EQUITY INDEX FUND (a)
- ------------------------------
Class A 115bp Unit value, beginning of period..............         $21.41                $17.62             --
Class A 115bp Unit value, end of period....................         $27.11                $21.41             --
Class B 115bp Unit value, beginning of period..............         $21.38                $17.62             --
Class B 115bp Unit value, end of period....................         $26.99                $21.38             --
Class B 135bp Unit value, beginning of period (d)..........         $24.44                    --             --
Class B 135bp Unit value, end of period (d)................         $26.73                    --             --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................             --                    --             --
   Class B 115bp...........................................             14                     5             --
   Class B 135bp...........................................              2                    --             --

MERRILL LYNCH BASIC VALUE EQUITY FUND (a)
- -----------------------------------------
Class B 115bp Unit value, beginning of period (b)..........         $11.61                $10.00             --
Class B 115bp Unit value, end of period (b)................         $12.81                $11.61             --
Class B 135bp Unit value, beginning of period (d)..........         $13.70                    --             --
Class B 135bp Unit value, end of period (d)................         $12.76                    --             --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................          2,127                   849             --
   Class B 135bp...........................................          1,009                    --             --

ALLIANCE COMMON STOCK FUND
- --------------------------
Class A 115bp Unit value, beginning of period..............        $195.37               $152.96        $124.52
Class A 115bp Unit value, end of period....................        $249.88               $195.37        $152.96
Class B 115bp Unit value, beginning of period (b)..........        $194.74               $153.35             --
Class B 115bp Unit value, end of period (b)................        $248.45               $194.74             --
Class B 135bp Unit value, beginning of period (d)..........        $211.50                    --             --
Class B 135bp Unit value, end of period (d)................        $237.18                    --             --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................          1,079                 1,114            494
   Class B 115bp...........................................          1,101                   519             --
   Class B 135bp...........................................            550                    --             --
</TABLE>
- -------------------
(a)  Commenced operations on May 1, 1997.
(b)  Units were made available for sale on May 1, 1997.
(c)  Commenced operations on January 1, 1998.
(d)  Units were made available for sale on May 1, 1998.


                                     FS-23
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

6.   Accumulation Unit Values (Continued)

     Shown below is accumulation unit value information for a unit outstanding
     throughout the period shown.
<TABLE>
<CAPTION>
                                                                             YEARS ENDED DECEMBER 31,
                                                                  ----------------------------------------------
                                                                      1998               1997            1996
                                                                  -----------         -----------     ----------
<S>                                                                 <C>                  <C>            <C>
MFS RESEARCH FUND (a)
- ---------------------
Class B 115bp Unit value, beginning of period..............         $11.52               $10.00             --
Class B 115bp Unit value, end of period....................         $14.13               $11.52             --
Class B 135bp Unit value, beginning of period (d)..........         $13.53                   --             --
Class B 135bp Unit value, end of period (d)................         $14.08                   --             --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................          2,283                1,039             --
   Class B 135bp...........................................          1,479                   --             --

ALLIANCE GLOBAL FUND
- --------------------
Class A 115bp Unit value, beginning of period..............         $27.85               $25.25         $22.29
Class A 115bp Unit value, end of period....................         $33.53               $27.85         $25.25
Class B 115bp Unit value, beginning of period (c)..........         $27.76               $24.87             --
Class B 115bp Unit value, end of period (c)................         $33.34               $27.76             --
Class B 135bp Unit value, beginning of period (d)..........         $31.57                   --             --
Class B 135bp Unit value, end of period (d)................         $32.58                   --             --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................            971                1,074            609
   Class B 115bp...........................................            668                  308             --
   Class B 135bp...........................................            354                   --             --

ALLIANCE INTERNATIONAL FUND
- ---------------------------
Class A 115bp Unit value, beginning of period..............         $11.48               $11.98         $11.03
Class A 115bp Unit value, end of period....................         $12.54               $11.48         $11.98
Class B 115bp Unit value, beginning of period (c)..........         $11.46               $11.86             --
Class B 115bp Unit value, end of period (c)................         $12.49               $11.46             --
Class B 135bp Unit value, beginning of period (d)..........         $13.41                   --             --
Class B 135bp Unit value, end of period (d)................         $12.40                   --             --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................          1,001                1,151            717
   Class B 115bp...........................................            438                  285             --
   Class B 135bp...........................................            166                   --             --
</TABLE>
- -------------------
(a)  Commenced operations on May 1, 1997.
(b)  Commenced operations on January 1, 1998.
(c)  Units were made available for sale on May 1, 1997.
(d)  Units were made available for sale on May 1, 1998.


                                     FS-24
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

6.   Accumulation Unit Values (Continued)

     Shown below is accumulation unit value information for a unit outstanding
     throughout the period shown.
<TABLE>
<CAPTION>
                                                                             YEARS ENDED DECEMBER 31,
                                                                  ----------------------------------------------
                                                                      1998               1997            1996
                                                                  -----------         -----------     ----------

<S>                                                                 <C>                <C>            <C>
BT INTERNATIONAL EQUITY INDEX FUND (c)
- --------------------------------------
Class B 115bp Unit value, beginning of period..............         $10.00                 --             --
Class B 115bp Unit value, end of period....................         $11.87                 --             --
Class B 135bp Unit value, beginning of period (e)..........         $11.50                 --             --
Class B 135bp Unit value, end of period (e)................         $11.85                 --             --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................            209                 --             --
   Class B 135bp...........................................            242                 --             --

T. ROWE PRICE INTERNATIONAL STOCK FUND (a)
- ------------------------------------------
Class B 115bp Unit value, beginning of period..............          $9.77             $10.00             --
Class B 115bp Unit value, end of period....................         $10.98              $9.77             --
Class B 135bp Unit value, beginning of period (e)..........         $11.13                 --             --
Class B 135bp Unit value, end of period (e)................         $10.95                 --             --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................          1,995              1,291             --
   Class B 135bp...........................................            705                 --             --

MORGAN STANLEY EMERGING MARKETS EQUITY FUND (b)
- -----------------------------------------------
Class B 115bp Unit value, beginning of period..............          $7.95             $10.00             --
Class B 115bp Unit value, end of period....................          $5.73              $7.95             --
Class B 135bp Unit value, beginning of period(e)...........          $8.23                 --             --
Class B 135bp Unit value, end of period (e)................          $5.72                 --             --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................            567                282             --
   Class B 135bp...........................................            177                 --             --

ALLIANCE AGGRESSIVE STOCK FUND
- ------------------------------
Class A 115bp Unit value, beginning of period..............         $72.23             $65.94         $54.59
Class A 115bp Unit value, end of period....................         $71.60             $72.23         $65.94
Class B 115bp Unit value, beginning of period (d)..........         $72.00             $62.84             --
Class B 115bp Unit value, end of period (d)................         $71.21             $72.00             --
Class B 135bp Unit value, beginning of period (e)..........         $79.87                 --             --
Class B 135bp Unit value, end of period (e)................         $69.37                 --             --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................          1,101              1,261            620
   Class B 115bp...........................................            680                369             --
   Class B 135bp...........................................            293                 --             --
</TABLE>
- -------------------
(a)  Commenced operations on May 1, 1997.
(b)  Commenced operations on August 20, 1997.
(c)  Commenced operations on January 1, 1998.
(d)  Units were made available for sale May 1, 1997.
(e)  Units were made available for sale on May 1, 1998.


                                     FS-25
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

6.   Accumulation Unit Values (Continued)

     Shown below is accumulation unit value information for a unit outstanding
     throughout the period shown.
<TABLE>
<CAPTION>
                                                                             YEARS ENDED DECEMBER 31,
                                                                  ----------------------------------------------
                                                                      1998               1997            1996
                                                                  -----------         -----------     ----------
<S>                                                                 <C>                 <C>                <C>
WARBURG PINCUS SMALL COMPANY VALUE FUND (a)
- -------------------------------------------
Class B 115bp Unit value, beginning of period..............         $11.82              $10.00             --
Class B 115bp Unit value, end of period....................         $10.52              $11.82             --
Class B 135bp Unit value, beginning of period (c)..........         $12.72                  --             --
Class B 135bp Unit value, end of period (c)................         $10.48                  --             --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................          2,984               2,096             --
   Class B 135bp...........................................            560                  --             --

ALLIANCE SMALL CAP GROWTH FUND (a)
- ----------------------------------
Class A 115bp Unit value, beginning of period..............         $12.57              $10.00             --
Class A 115bp Unit value, end of period....................         $11.90              $12.57             --
Class B 115bp Unit value, beginning of period..............         $12.55              $10.00             --
Class B 115bp Unit value, end of period....................         $11.86              $12.55             --
Class B 135bp Unit value, beginning of period (c)..........         $14.29                  --             --
Class B 135bp Unit value, end of period (c)................         $11.82                  --             --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................            314                 208             --
   Class B 115bp...........................................          2,306               1,084             --
   Class B 135bp...........................................            775                  --             --

BT SMALL COMPANY INDEX FUND (b)
- -------------------------------
Class B 115bp Unit value, beginning of period..............         $10.00                  --             --
Class B 115bp Unit value, end of period....................          $9.66                  --             --
Class B 135bp Unit value, beginning of period (c)..........         $10.97                  --             --
Class B 135bp Unit value, end of period (c)................          $9.64                  --             --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................            244                  --             --
   Class B 135bp...........................................            284                  --             --

MFS EMERGING GROWTH FUND (a)
- ----------------------------
Class B 115bp Unit value, beginning of period..............         $12.15              $10.00             --
Class B 115bp Unit value, end of period....................         $16.16              $12.15             --
Class B 135bp Unit value, beginning of period (c)..........         $14.42                  --             --
Class B 135bp Unit value, end of period (c)................         $16.10                  --             --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................          2,619                 982             --
   Class B 135bp...........................................          1,942                  --             --
</TABLE>
- -------------------
(a)  Commenced operations on May 1, 1997.
(b)  Commenced operations on January 1, 1998.
(c)  Units were made available for sale on May 1, 1998.


                                     FS-26
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

6.   Accumulation Unit Values (Continued)

     Shown below is accumulation unit value information for a unit outstanding
     throughout the period shown.
<TABLE>
<CAPTION>
                                                                             YEARS ENDED DECEMBER 31,
                                                                  ----------------------------------------------
                                                                      1998               1997            1996
                                                                  -----------         -----------     ----------

<S>                                                                  <C>                <C>              <C>
ALLIANCE CONSERVATIVE INVESTORS FUND
- ------------------------------------
Class A 115bp Unit value, beginning of period..............          $19.26             $17.21           $16.55
Class A 115bp Unit value, end of period....................          $21.68             $19.26           $17.21
Class B 115bp Unit value, beginning of period (b)..........          $19.23             $17.33               --
Class B 115bp Unit value, end of period (b)................          $21.60             $19.23               --
Class B 135bp Unit value, beginning of period (c)..........          $20.06                 --               --
Class B 135bp Unit value, end of period (c)................          $21.20                 --               --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................             865                813              457
   Class B 115bp...........................................             860                295               --
   Class B 135bp...........................................             659                 --               --

EQ/PUTNAM BALANCED FUND (a)
- ---------------------------
Class B 115bp Unit value, beginning of period..............          $11.36             $10.00               --
Class B 115bp Unit value, end of period....................          $12.56             $11.36               --
Class B 135bp Unit value, beginning of period (c)..........          $12.29                 --               --
Class B 135bp Unit value, end of period (c)................          $12.51                 --               --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................           1,625                531               --
   Class B 135bp...........................................           1,136                 --               --

ALLIANCE GROWTH INVESTORS FUND
- ------------------------------
Class A 115bp Unit value, beginning of period..............          $30.31             $26.26           $23.59
Class A 115bp Unit value, end of period....................          $35.70             $30.31           $26.26
Class B 115bp Unit value, beginning of period (b)..........          $30.22             $26.23               --
Class B 115bp Unit value, end of period (b)................          $35.50             $30.22               --
Class B 135bp Unit value, beginning of period (c)..........          $32.93                 --               --
Class B 135bp Unit value, end of period (c)................          $34.84                 --               --
Number of units outstanding, end of period (000's):
   Class A 115bp...........................................           1,515              1,596              914
   Class B 115bp...........................................           1,359                581               --
   Class B 135bp...........................................             694                 --               --
</TABLE>
- -------------------
(a)  Commenced operations on May 1, 1997.
(b)  Units were made available for sale on May 1, 1997.
(c)  Units were made available for sale on May 1, 1998.


                                     FS-27
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONCLUDED)
DECEMBER 31, 1998

6.   Accumulation Unit Values (Concluded)

     Shown below is accumulation unit value information for a unit outstanding
     throughout the period shown.
<TABLE>
<CAPTION>
                                                                             YEARS ENDED DECEMBER 31,
                                                                  ----------------------------------------------
                                                                      1998               1997            1996
                                                                  -----------         -----------     ----------

<S>                                                                 <C>                 <C>                <C>
MERRILL LYNCH WORLD STRATEGY FUND (a)
- -------------------------------------

Class B 115bp Unit value, beginning of period..............         $10.39              $10.00             --
Class B 115bp Unit value, end of period....................         $10.97              $10.39             --
Class B 135bp Unit value, beginning of period (b)..........         $11.31                  --             --
Class B 135bp Unit value, end of period (b)................         $10.94                  --             --
Number of units outstanding, end of period (000's):
   Class B 115bp...........................................            402                 232             --
   Class B 135bp...........................................            140                  --             --
</TABLE>
- -------------------
(a)  Commenced operations on May 1, 1997.
(b)  Units were made available for sale on May 1, 1998.

                                     FS-28




<PAGE>







                        Report of Independent Accountants


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of earnings,  of shareholder's equity and comprehensive
income and of cash flows present fairly, in all material respects, the financial
position of The Equitable  Life  Assurance  Society of the United States and its
subsidiaries  ("Equitable  Life") at December 31, 1998 and 1997, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended December 31, 1998, in conformity with generally accepted accounting
principles.  These  financial  statements  are the  responsibility  of Equitable
Life's  management;  our  responsibility  is to  express  an  opinion  on  these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates  made by management  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.

As discussed in Note 2 to the consolidated financial statements,  Equitable Life
changed its method of accounting for long-lived assets in 1996.




/s/PricewaterhouseCoopers LLP
- -----------------------------
PricewaterhouseCoopers LLP
New York, New York
February 8, 1999
                                      F-1
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1998 AND 1997
<TABLE>
<CAPTION>

                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                            <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................   $    18,993.7        $    19,630.9
    Held to maturity, at amortized cost.....................................           125.0                  -
  Mortgage loans on real estate.............................................         2,809.9              2,611.4
  Equity real estate........................................................         1,676.9              2,495.1
  Policy loans..............................................................         2,086.7              2,422.9
  Other equity investments..................................................           713.3                951.5
  Investment in and loans to affiliates.....................................           928.5                731.1
  Other invested assets.....................................................           808.2                612.2
                                                                              -----------------    -----------------
      Total investments.....................................................        28,142.2             29,455.1
Cash and cash equivalents...................................................         1,245.5                300.5
Deferred policy acquisition costs...........................................         3,563.8              3,236.6
Amounts due from discontinued operations....................................             2.7                572.8
Other assets................................................................         3,051.9              2,687.4
Closed Block assets.........................................................         8,632.4              8,566.6
Separate Accounts assets....................................................        43,302.3             36,538.7
                                                                              -----------------    -----------------

Total Assets................................................................   $    87,940.8        $    81,357.7
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................   $    20,889.7        $    21,579.5
Future policy benefits and other policyholders' liabilities.................         4,694.2              4,553.8
Short-term and long-term debt...............................................         1,181.7              1,716.7
Other liabilities...........................................................         3,474.3              3,267.2
Closed Block liabilities....................................................         9,077.0              9,073.7
Separate Accounts liabilities...............................................        43,211.3             36,306.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................        82,528.2             76,497.2
                                                                              -----------------    -----------------

Commitments and contingencies (Notes 11, 13, 14, 15 and 16)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         3,110.2              3,105.8
Retained earnings...........................................................         1,944.1              1,235.9
Accumulated other comprehensive income......................................           355.8                516.3
                                                                              -----------------    -----------------
      Total shareholder's equity............................................         5,412.6              4,860.5
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................   $    87,940.8        $    81,357.7
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-2
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
REVENUES
Universal life and investment-type product policy fee
  income......................................................   $    1,056.2       $       950.6      $       874.0
Premiums......................................................          588.1               601.5              597.6
Net investment income.........................................        2,228.1             2,282.8            2,203.6
Investment gains (losses), net................................          100.2               (45.2)              (9.8)
Commissions, fees and other income............................        1,503.0             1,227.2            1,081.8
Contribution from the Closed Block............................           87.1               102.5              125.0
                                                                -----------------  -----------------  -----------------

      Total revenues..........................................        5,562.7             5,119.4            4,872.2
                                                                -----------------  -----------------  -----------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances..........        1,153.0             1,266.2            1,270.2
Policyholders' benefits.......................................        1,024.7               978.6            1,317.7
Other operating costs and expenses............................        2,201.2             2,203.9            2,075.7
                                                                -----------------  -----------------  -----------------

      Total benefits and other deductions.....................        4,378.9             4,448.7            4,663.6
                                                                -----------------  -----------------  -----------------

Earnings from continuing operations before Federal
  income taxes, minority interest and cumulative
  effect of accounting change.................................        1,183.8               670.7              208.6
Federal income taxes..........................................          353.1                91.5                9.7
Minority interest in net income of consolidated subsidiaries..          125.2                54.8               81.7
                                                                -----------------  -----------------  -----------------
Earnings from continuing operations before cumulative
  effect of accounting change.................................          705.5               524.4              117.2
Discontinued operations, net of Federal income taxes..........            2.7               (87.2)             (83.8)
Cumulative effect of accounting change, net of Federal
  income taxes................................................            -                   -                (23.1)
                                                                -----------------  -----------------  -----------------

Net Earnings..................................................   $      708.2       $       437.2      $        10.3
                                                                =================  =================  =================
</TABLE>

                 See Notes to Consolidated Financial Statements.

                                      F-3
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
    CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                -----------------  -----------------  -----------------

Capital in excess of par value, beginning of year.............        3,105.8             3,105.8            3,105.8
Additional capital in excess of par value.....................            4.4                 -                  -
                                                                -----------------  -----------------  -----------------
Capital in excess of par value, end of year...................        3,110.2             3,105.8            3,105.8

Retained earnings, beginning of year..........................        1,235.9               798.7              788.4
Net earnings..................................................          708.2               437.2               10.3
                                                                -----------------  -----------------  -----------------
Retained earnings, end of year................................        1,944.1             1,235.9              798.7
                                                                -----------------  -----------------  -----------------

Accumulated other comprehensive income,
  beginning of year...........................................          516.3               177.0              361.4
Other comprehensive income....................................         (160.5)              339.3             (184.4)
                                                                -----------------  -----------------  -----------------
Accumulated other comprehensive income, end of year...........          355.8               516.3              177.0
                                                                -----------------  -----------------  -----------------

Total Shareholder's Equity, End of Year.......................   $    5,412.6       $     4,860.5      $     4,084.0
                                                                =================  =================  =================

COMPREHENSIVE INCOME
Net earnings..................................................   $      708.2       $       437.2      $        10.3
                                                                -----------------  -----------------  -----------------
Change in unrealized gains (losses), net of reclassification
  adjustment..................................................         (149.5)              343.7             (206.6)
Minimum pension liability adjustment..........................          (11.0)               (4.4)              22.2
                                                                -----------------  -----------------  -----------------
Other comprehensive income....................................         (160.5)              339.3             (184.4)
                                                                -----------------  -----------------  -----------------
Comprehensive Income..........................................   $      547.7       $       776.5      $      (174.1)
                                                                =================  =================  =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-4
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
Net earnings..................................................   $      708.2       $       437.2      $        10.3
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances........        1,153.0             1,266.2            1,270.2
  Universal life and investment-type product
    policy fee income.........................................       (1,056.2)             (950.6)            (874.0)
  Investment (gains) losses...................................         (100.2)               45.2                9.8
  Change in Federal income tax payable........................          123.1               (74.4)            (197.1)
  Other, net..................................................         (324.9)              169.4              330.2
                                                                -----------------  -----------------  -----------------

Net cash provided by operating activities.....................          503.0               893.0              549.4
                                                                -----------------  -----------------  -----------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,289.0             2,702.9            2,275.1
  Sales.......................................................       16,972.1            10,385.9            8,964.3
  Purchases...................................................      (18,578.5)          (13,205.4)         (12,559.6)
  Decrease (increase) in short-term investments...............          102.4              (555.0)             450.3
  Decrease in loans to discontinued operations................          660.0               420.1            1,017.0
  Sale of subsidiaries........................................            -                 261.0                -
  Other, net..................................................         (341.8)             (612.6)            (281.0)
                                                                -----------------  -----------------  -----------------

Net cash provided (used) by investing activities..............        1,103.2              (603.1)            (133.9)
                                                                -----------------  -----------------  -----------------

Cash flows from financing activities:
  Policyholders' account balances:
    Deposits..................................................        1,508.1             1,281.7            1,925.4
    Withdrawals...............................................       (1,724.6)           (1,886.8)          (2,385.2)
  Net (decrease) increase in short-term financings............         (243.5)              419.9                (.3)
  Repayments of long-term debt................................          (24.5)             (196.4)            (124.8)
  Payment of obligation to fund accumulated deficit of
    discontinued operations...................................          (87.2)              (83.9)               -
  Other, net..................................................          (89.5)              (62.7)             (66.5)
                                                                -----------------  -----------------  -----------------

Net cash used by financing activities.........................         (661.2)             (528.2)            (651.4)
                                                                -----------------  -----------------  -----------------

Change in cash and cash equivalents...........................          945.0              (238.3)            (235.9)
Cash and cash equivalents, beginning of year..................          300.5               538.8              774.7
                                                                -----------------  -----------------  -----------------

Cash and Cash Equivalents, End of Year........................   $    1,245.5       $       300.5      $       538.8
                                                                =================  =================  =================

Supplemental cash flow information
  Interest Paid...............................................   $      130.7       $       217.1      $       109.9
                                                                =================  =================  =================
  Income Taxes Paid (Refunded)................................   $      254.3       $       170.0      $       (10.0)
                                                                =================  =================  =================
</TABLE>

                See Notes to Consolidated Financial Statements.

                                      F-5
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1)     ORGANIZATION

        The Equitable  Life Assurance  Society of the United States  ("Equitable
        Life")  is  a  wholly  owned  subsidiary  of  The  Equitable   Companies
        Incorporated  (the  "Holding   Company").   Equitable  Life's  insurance
        business is conducted principally by Equitable Life and its wholly owned
        life insurance  subsidiaries,  Equitable of Colorado ("EOC"), and, prior
        to  December  31,  1996,   Equitable  Variable  Life  Insurance  Company
        ("EVLICO").  Effective January 1, 1997, EVLICO was merged into Equitable
        Life,  which  continues  to conduct the  Company's  insurance  business.
        Equitable Life's  investment  management  business,  which comprises the
        Investment  Services  segment,  is  conducted  principally  by  Alliance
        Capital  Management  L.P.  ("Alliance"),  in which  Equitable Life has a
        57.7%  ownership  interest,  and  Donaldson,  Lufkin  &  Jenrette,  Inc.
        ("DLJ"),   an  investment  banking  and  brokerage  affiliate  in  which
        Equitable Life has a 32.5%  ownership  interest.  AXA ("AXA"),  a French
        holding  company for an  international  group of  insurance  and related
        financial   services   companies,   is  the  Holding  Company's  largest
        shareholder,  owning  approximately 58.5% at December 31, 1998 (53.4% if
        all securities convertible into, and options on, common stock were to be
        converted or exercised).

        The  Insurance  segment  offers a variety of  traditional,  variable and
        interest-sensitive  life insurance products,  disability income, annuity
        products,  mutual fund and other investment  products to individuals and
        small  groups.  It  also  administers  traditional  participating  group
        annuity  contracts  with  conversion  features,  generally for corporate
        qualified  pension  plans,  and  association  plans which  provide  full
        service retirement programs for individuals affiliated with professional
        and trade  associations.  This segment  includes  Separate  Accounts for
        individual insurance and annuity products.

        The Investment  Services segment includes  Alliance,  the results of DLJ
        which are accounted for on an equity basis,  and, through June 10, 1997,
        Equitable Real Estate  Investment  Management,  Inc.  ("EREIM"),  a real
        estate  investment   management  subsidiary  which  was  sold.  Alliance
        provides diversified investment fund management services to a variety of
        institutional clients,  including pension funds, endowments, and foreign
        financial institutions, as well as to individual investors,  principally
        through  a  broad  line  of  mutual   funds.   This   segment   includes
        institutional Separate Accounts which provide various investment options
        for large group pension clients, primarily deferred benefit contribution
        plans, through pooled or single group accounts. DLJ's businesses include
        securities underwriting,  sales and trading, merchant banking, financial
        advisory services,  investment research, venture capital,  correspondent
        brokerage  services,  online  interactive  brokerage  services and asset
        management.  DLJ  serves  institutional,   corporate,  governmental  and
        individual clients both domestically and internationally. EREIM provided
        real  estate  investment   management   services,   property  management
        services, mortgage servicing and loan asset management, and agricultural
        investment management.

 2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation and Principles of Consolidation

        The  accompanying  consolidated  financial  statements  are  prepared in
        conformity with generally accepted accounting  principles ("GAAP") which
        require  management to make  estimates and  assumptions  that affect the
        reported  amounts of assets and liabilities and disclosure of contingent
        assets and  liabilities at the date of the financial  statements and the
        reported  amounts of revenues and expenses during the reporting  period.
        Actual results could differ from those estimates.

        The accompanying  consolidated financial statements include the accounts
        of  Equitable  Life  and its  wholly  owned  life  insurance  subsidiary
        (collectively,   the  "Insurance  Group");  non-insurance  subsidiaries,
        principally  Alliance and EREIM (see Note 5); and those partnerships and
        joint ventures in which Equitable Life or its  subsidiaries  has control

                                      F-6
<PAGE>

        and  a  majority   economic   interest   (collectively,   including  its
        consolidated  subsidiaries,  the "Company"). The Company's investment in
        DLJ is reported on the equity basis of accounting.  Closed Block assets,
        liabilities and results of operations are presented in the  consolidated
        financial   statements  as  single  line  items  (see  Note  7).  Unless
        specifically  stated,  all other footnote  disclosures  contained herein
        exclude the Closed Block related amounts.

        All significant intercompany transactions and balances except those with
        the  Closed  Block and  discontinued  operations  (see Note 8) have been
        eliminated in  consolidation.  The years "1998," "1997" and "1996" refer
        to the years  ended  December  31,  1998,  1997 and 1996,  respectively.
        Certain  reclassifications  have been made in the amounts  presented for
        prior periods to conform these periods with the 1998 presentation.

        Closed Block

        On July 22, 1992,  Equitable Life  established  the Closed Block for the
        benefit of certain individual participating policies which were in force
        on that date.  The assets  allocated to the Closed Block,  together with
        anticipated  revenues from policies  included in the Closed Block,  were
        reasonably expected to be sufficient to support such business, including
        provision  for payment of claims,  certain  expenses and taxes,  and for
        continuation of dividend scales payable in 1991, assuming the experience
        underlying such scales continues.

        Assets  allocated to the Closed Block inure solely to the benefit of the
        Closed  Block  policyholders  and will not revert to the  benefit of the
        Holding  Company.  No  reallocation,  transfer,  borrowing or lending of
        assets  can be made  between  the  Closed  Block and other  portions  of
        Equitable  Life's General Account,  any of its Separate  Accounts or any
        affiliate  of  Equitable  Life  without  the  approval  of the New  York
        Superintendent of Insurance (the "Superintendent").  Closed Block assets
        and  liabilities  are  carried on the same  basis as similar  assets and
        liabilities  held in the  General  Account.  The excess of Closed  Block
        liabilities  over Closed Block  assets  represents  the expected  future
        post-tax contribution from the Closed Block which would be recognized in
        income over the period the  policies  and  contracts in the Closed Block
        remain in force.

        Discontinued Operations

        Discontinued  operations  include  the Group  Non-Participating  Wind-Up
        Annuities  ("Wind-Up  Annuities") and the Guaranteed  Interest  Contract
        ("GIC") lines of business.  An allowance was established for the premium
        deficiency  reserve for Wind-Up Annuities and estimated future losses of
        the  GIC  line of  business.  Management  reviews  the  adequacy  of the
        allowance  each quarter and believes the  allowance for future losses at
        December 31, 1998 is adequate to provide for all future losses; however,
        the quarterly  allowance review continues to involve numerous  estimates
        and  subjective   judgments   regarding  the  expected   performance  of
        Discontinued Operations Investment Assets. There can be no assurance the
        losses provided for will not differ from the losses ultimately realized.
        To the extent actual results or future  projections of the  discontinued
        operations   differ  from   management's   current  best  estimates  and
        assumptions  underlying the allowance for future losses,  the difference
        would  be  reflected  in the  consolidated  statements  of  earnings  in
        discontinued  operations.  In particular,  to the extent  income,  sales
        proceeds  and  holding  periods  for  equity  real  estate  differ  from
        management's previous assumptions, periodic adjustments to the allowance
        are likely to result (see Note 8).

        Accounting Changes

        In June 1997, the Financial  Accounting  Standards Board ("FASB") issued
        Statement  of   Financial   Accounting   Standards   ("SFAS")  No.  131,
        "Disclosures  about Segments of an Enterprise and Related  Information".
        SFAS No.  131  establishes  standards  for  public  companies  to report
        information  about  operating  segments in annual and interim  financial
        statements issued to shareholders.  It also specifies related disclosure
        requirements  for  products  and  services,  geographic  areas and major
        customers.  Generally,  financial information must be reported using the
        basis  management  uses  to make  operating  decisions  and to  evaluate
        business  performance.  The Company  implemented  SFAS No. 131 effective
        December 31, 1998 and  continues to identify two  operating  segments to
        reflect its major businesses:  Insurance and Investment Services.  While
        the  segment  descriptions  are the same as those  previously  reported,
        certain  amounts  have  been  reattributed  between  the two  reportable
        segments.   Prior  period  comparative   segment  information  has  been
        restated.

                                      F-7
<PAGE>

        In March 1998, the American  Institute of Certified  Public  Accountants
        ("AICPA") issued Statement of Position ("SOP") 98-1, "Accounting for the
        Costs of Computer  Software  Developed or Obtained  for  Internal  Use,"
        which  requires  capitalization  of external and certain  internal costs
        incurred to obtain or develop internal-use  computer software during the
        application development stage. The Company applied the provisions of SOP
        98-1  prospectively  effective January 1, 1998. The adoption of SOP 98-1
        did not have a material impact on the Company's  consolidated  financial
        statements.   Capitalized   internal-use  software  is  amortized  on  a
        straight-line basis over the estimated useful life of the software.

        The Company implemented SFAS No. 121,  "Accounting for the Impairment of
        Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of," as of
        January 1, 1996.  SFAS No. 121  requires  long-lived  assets and certain
        identifiable  intangibles be reviewed for impairment  whenever events or
        changes in circumstances  indicate the carrying value of such assets may
        not be  recoverable.  Effective with SFAS No. 121's  adoption,  impaired
        real estate is written down to fair value with the impairment loss being
        included in investment gains (losses), net. Before implementing SFAS No.
        121,  valuation  allowances  on real estate held for the  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties  discounted at a rate equal to the  Company's  cost of funds.
        Adoption  of  the  statement   resulted  in  the  release  of  valuation
        allowances of $152.4  million and  recognition  of impairment  losses of
        $144.0 million on real estate held for production of income. Real estate
        which management intends to sell or abandon is classified as real estate
        held  for  sale.  Valuation  allowances  on real  estate  held  for sale
        continue to be computed using the lower of depreciated cost or estimated
        fair value, net of disposition costs. Initial adoption of the impairment
        requirements  of SFAS No. 121 to other assets to be disposed of resulted
        in a charge for the cumulative  effect of an accounting  change of $23.1
        million,  net of a Federal income tax benefit of $12.4  million,  due to
        the  writedown  to fair  value  of  building  improvements  relating  to
        facilities vacated in 1996.

        New Accounting Pronouncements

        In  October  1998,  the  FASB  issued  SFAS  No.  134,  "Accounting  for
        Mortgage-Backed Securities Retained after the Securitization of Mortgage
        Loans  Held for Sale by a Mortgage  Banking  Enterprise,"  which  amends
        existing  accounting and reporting  standards for certain  activities of
        mortgage  banking   enterprises  and  other   enterprises  that  conduct
        operations that are substantially similar to the primary operations of a
        mortgage banking  enterprise.  This statement is effective for the first
        fiscal quarter  beginning after December 15, 1998. This statement is not
        expected  to  have  a  material  impact  on the  Company's  consolidated
        financial statements.

        In June 1998, the FASB issued SFAS No. 133,  "Accounting  for Derivative
        Instruments and Hedging  Activities,"  which establishes  accounting and
        reporting  standards  for  derivative  instruments,   including  certain
        derivatives embedded in other contracts, and for hedging activities.  It
        requires all  derivatives  to be recognized on the balance sheet at fair
        value.  The  accounting  for  changes in the fair value of a  derivative
        depends on its intended use.  Derivatives not used in hedging activities
        must be adjusted  to fair value  through  earnings.  Changes in the fair
        value of derivatives used in hedging  activities will,  depending on the
        nature of the hedge,  either be offset in earnings against the change in
        fair value of the hedged item  attributable  to the risk being hedged or
        recognized in other  comprehensive  income until the hedged item affects
        earnings.  For all  hedging  activities,  the  ineffective  portion of a
        derivative's  change in fair value  will be  immediately  recognized  in
        earnings.

        SFAS No. 133 requires  adoption in fiscal years beginning after June 15,
        1999 and  permits  early  adoption  as of the  beginning  of any  fiscal
        quarter following issuance of the statement.  Retroactive application to
        financial statements of prior periods is prohibited. The Company expects
        to adopt SFAS No. 133 effective January 1, 2000.  Adjustments  resulting
        from  initial  adoption  of the new  requirements  will be reported in a
        manner  similar  to the  cumulative  effect  of a change  in  accounting
        principle  and will be  reflected  in net  income or  accumulated  other
        comprehensive income based upon existing hedging relationships,  if any.
        Management  currently  is  assessing  the impact of  adoption.  However,
        Alliance's  adoption is not expected to have a significant impact on the
        Company's  consolidated  balance  sheet or statement of earnings.  Also,
        since  most  of  DLJ's  derivatives  are  carried  at fair  values,  the
        Company's  consolidated earnings and financial position are not expected
        to be significantly affected by DLJ's adoption of the new requirements.

                                      F-8
<PAGE>

        In late 1998, the AICPA issued SOP 98-7, "Deposit Accounting: Accounting
        for Insurance and Reinsurance  Contracts that Do Not Transfer  Insurance
        Risk".  This SOP,  effective for fiscal years  beginning  after June 15,
        1999,  provides guidance to both the insured and insurer on how to apply
        the deposit  method of accounting  when it is required for insurance and
        reinsurance  contracts that do not transfer insurance risk. The SOP does
        not address or change the  requirements  as to when  deposit  accounting
        should be applied.  SOP 98-7 applies to all  entities and all  insurance
        and reinsurance contracts that do not transfer insurance risk except for
        long-duration  life  and  health  insurance  contracts.  This SOP is not
        expected  to  have  a  material  impact  on the  Company's  consolidated
        financial statements.

        In December  1997,  the AICPA issued SOP 97-3,  "Accounting by Insurance
        and  Other  Enterprises  for  Insurance-Related  Assessments".  SOP 97-3
        provides  guidance for assessments  related to insurance  activities and
        requirements  for  disclosure  of  certain  information.   SOP  97-3  is
        effective for financial  statements  issued for periods  beginning after
        December 31, 1998. Restatement of previously issued financial statements
        is not required.  SOP 97-3 is not expected to have a material  impact on
        the Company's consolidated financial statements.

        Valuation of Investments

        Fixed  maturities  identified  as  available  for sale are  reported  at
        estimated fair value.  Fixed maturities,  which the Company has both the
        ability and the intent to hold to maturity,  are stated  principally  at
        amortized  cost. The amortized cost of fixed  maturities is adjusted for
        impairments in value deemed to be other than temporary.

        Valuation  allowances are netted  against the asset  categories to which
        they apply.

        Mortgage loans on real estate are stated at unpaid  principal  balances,
        net  of  unamortized  discounts  and  valuation  allowances.   Valuation
        allowances are based on the present value of expected  future cash flows
        discounted  at  the  loan's  original  effective  interest  rate  or the
        collateral  value  if the  loan is  collateral  dependent.  However,  if
        foreclosure  is or becomes  probable,  the  measurement  method  used is
        collateral value.

        Real estate,  including real estate acquired in satisfaction of debt, is
        stated at  depreciated  cost less valuation  allowances.  At the date of
        foreclosure (including in-substance  foreclosure),  real estate acquired
        in satisfaction of debt is valued at estimated fair value. Impaired real
        estate is  written  down to fair value  with the  impairment  loss being
        included in investment gains (losses), net. Valuation allowances on real
        estate held for sale are computed using the lower of depreciated cost or
        current estimated fair value, net of disposition costs.  Depreciation is
        discontinued on real estate held for sale. Prior to the adoption of SFAS
        No. 121,  valuation  allowances  on real estate held for  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties discounted at a rate equal to the Company's cost of funds.

        Policy loans are stated at unpaid principal balances.

        Partnerships  and joint venture  interests in which the Company does not
        have control or a majority  economic interest are reported on the equity
        basis of accounting  and are included  either with equity real estate or
        other equity investments, as appropriate.

        Common  stocks are carried at  estimated  fair value and are included in
        other equity investments.

        Short-term  investments are stated at amortized cost which  approximates
        fair value and are included with other invested assets.

                                      F-9
<PAGE>

        Cash and cash equivalents  includes cash on hand, amounts due from banks
        and highly liquid debt instruments  purchased with an original  maturity
        of three months or less.

        All securities are recorded in the consolidated  financial statements on
        a trade date basis.

        Net Investment Income,  Investment Gains, Net and Unrealized  Investment
        Gains (Losses)

        Net   investment   income  and  realized   investment   gains   (losses)
        (collectively,  "investment  results") related to certain  participating
        group annuity contracts which are passed through to the  contractholders
        are reflected as interest credited to policyholders' account balances.

        Realized   investment   gains   (losses)  are   determined  by  specific
        identification  and are presented as a component of revenue.  Changes in
        valuation allowances are included in investment gains (losses).

        Unrealized  investment  gains and losses on equity  securities and fixed
        maturities available for sale held by the Company are accounted for as a
        separate component of accumulated  comprehensive  income, net of related
        deferred  Federal income taxes,  amounts  attributable  to  discontinued
        operations,  participating  group annuity  contracts and deferred policy
        acquisition costs ("DAC") related to universal life and  investment-type
        products and participating traditional life contracts.

        Recognition of Insurance Income and Related Expenses

        Premiums from universal life and investment-type  contracts are reported
        as deposits to  policyholders'  account  balances.  Revenues  from these
        contracts   consist  of  amounts  assessed  during  the  period  against
        policyholders'   account   balances  for   mortality   charges,   policy
        administration charges and surrender charges. Policy benefits and claims
        that are  charged to expense  include  benefit  claims  incurred  in the
        period in excess of related policyholders' account balances.

        Premiums from participating and  non-participating  traditional life and
        annuity  policies with life  contingencies  generally are  recognized as
        income when due.  Benefits  and expenses are matched with such income so
        as to  result  in the  recognition  of  profits  over  the  life  of the
        contracts.  This match is  accomplished  by means of the  provision  for
        liabilities  for future policy  benefits and the deferral and subsequent
        amortization of policy acquisition costs.

        For  contracts  with a single  premium  or a limited  number of  premium
        payments due over a  significantly  shorter period than the total period
        over which  benefits are provided,  premiums are recorded as income when
        due with any  excess  profit  deferred  and  recognized  in  income in a
        constant  relationship  to  insurance  in force or, for  annuities,  the
        amount of expected future benefit payments.

        Premiums from individual  health contracts are recognized as income over
        the period to which the premiums  relate in  proportion to the amount of
        insurance protection provided.

        Deferred Policy Acquisition Costs

        The  costs  of  acquiring   new   business,   principally   commissions,
        underwriting,  agency and policy issue expenses,  all of which vary with
        and  are  primarily  related  to the  production  of new  business,  are
        deferred. DAC is subject to recoverability testing at the time of policy
        issue and loss recognition testing at the end of each accounting period.

        For  universal  life  products  and  investment-type  products,  DAC  is
        amortized  over the expected  total life of the contract  group (periods
        ranging  from  25 to 35  years  and 5 to 17  years,  respectively)  as a
        constant  percentage of estimated gross profits arising principally from
        investment results,  mortality and expense margins and surrender charges
        based on historical and anticipated  future  experience,  updated at the
        end of each accounting  period. The effect on the amortization of DAC of
        revisions  to  estimated  gross  profits is reflected in earnings in the
        period such estimated  gross profits are revised.  The effect on the DAC
        asset that would result from realization of unrealized gains (losses) is
        recognized with an offset to accumulated other  comprehensive  income in
        consolidated shareholder's equity as of the balance sheet date.

                                      F-10
<PAGE>

        For participating  traditional life policies (substantially all of which
        are in the Closed Block),  DAC is amortized over the expected total life
        of the contract group (40 years) as a constant  percentage  based on the
        present  value of the  estimated  gross  margin  amounts  expected to be
        realized  over the life of the contracts  using the expected  investment
        yield. At December 31, 1998, the expected  investment  yield,  excluding
        policy loans, generally ranged from 7.29% grading to 6.5% over a 20 year
        period.   Estimated  gross  margin  includes  anticipated  premiums  and
        investment results less claims and administrative  expenses,  changes in
        the  net  level  premium  reserve  and  expected   annual   policyholder
        dividends.  The  effect  on the  amortization  of DAC  of  revisions  to
        estimated  gross  margins is  reflected  in  earnings in the period such
        estimated  gross  margins are revised.  The effect on the DAC asset that
        would result from realization of unrealized gains (losses) is recognized
        with an  offset to  accumulated  comprehensive  income  in  consolidated
        shareholder's equity as of the balance sheet date.

        For  non-participating  traditional  life and annuity policies with life
        contingencies,  DAC is amortized in proportion to anticipated  premiums.
        Assumptions  as to  anticipated  premiums  are  estimated at the date of
        policy  issue  and  are  consistently  applied  during  the  life of the
        contracts.   Deviations  from  estimated  experience  are  reflected  in
        earnings in the period such deviations  occur. For these contracts,  the
        amortization periods generally are for the total life of the policy.

        For  individual  health  benefit  insurance,  DAC is amortized  over the
        expected  average  life of the  contracts  (10 years  for major  medical
        policies  and  20  years  for  disability  income  ("DI")  products)  in
        proportion to anticipated premium revenue at time of issue.

        Policyholders' Account Balances and Future Policy Benefits

        Policyholders'  account balances for universal life and  investment-type
        contracts are equal to the policy  account  values.  The policy  account
        values  represents  an  accumulation  of  gross  premium  payments  plus
        credited interest less expense and mortality charges and withdrawals.

        For  participating  traditional  life  policies,  future policy  benefit
        liabilities are calculated using a net level premium method on the basis
        of actuarial assumptions equal to guaranteed mortality and dividend fund
        interest  rates.  The  liability  for annual  dividends  represents  the
        accrual of annual dividends  earned.  Terminal  dividends are accrued in
        proportion to gross margins over the life of the contract.

        For non-participating traditional life insurance policies, future policy
        benefit  liabilities  are estimated  using a net level premium method on
        the basis of actuarial  assumptions  as to  mortality,  persistency  and
        interest established at policy issue.  Assumptions established at policy
        issue as to mortality and persistency are based on the Insurance Group's
        experience  which,  together  with  interest  and  expense  assumptions,
        includes a margin for adverse deviation. When the liabilities for future
        policy benefits plus the present value of expected future gross premiums
        for a product are  insufficient  to provide for expected  future  policy
        benefits  and  expenses  for  that  product,  DAC  is  written  off  and
        thereafter,  if required, a premium deficiency reserve is established by
        a charge to earnings.  Benefit  liabilities  for  traditional  annuities
        during the accumulation period are equal to accumulated contractholders'
        fund balances and after  annuitization are equal to the present value of
        expected  future  payments.  Interest  rates used in  establishing  such
        liabilities range from 2.25% to 11.5% for life insurance liabilities and
        from 2.25% to 13.5% for annuity liabilities.

        During  the  fourth  quarter  of  1996  a  loss  recognition   study  of
        participating group annuity contracts and conversion annuities ("Pension
        Par") was completed  which  included  management's  revised  estimate of
        assumptions,  such as expected mortality and future investment  returns.
        The  study's  results   prompted   management  to  establish  a  premium
        deficiency reserve which decreased  earnings from continuing  operations
        and net earnings by $47.5 million ($73.0 million pre-tax).

        Individual  health  benefit  liabilities  for active lives are estimated
        using  the  net  level  premium  method  and  assumptions  as to  future
        morbidity,  withdrawals and interest.  Benefit  liabilities for disabled
        lives are  estimated  using the  present  value of  benefits  method and
        experience assumptions as to claim terminations, expenses and interest.

                                      F-11
<PAGE>

        During  the  fourth  quarter  of  1996,  the  Company  completed  a loss
        recognition  study of the DI business  which  incorporated  management's
        revised  estimates  of  future  experience  with  regard  to  morbidity,
        investment  returns,   claims  and  administration  expenses  and  other
        factors.  The study  indicated DAC was not  recoverable and the reserves
        were  not  sufficient.  Earnings  from  continuing  operations  and  net
        earnings  decreased  by $208.0  million  ($320.0  million  pre-tax) as a
        result of  strengthening  DI reserves by $175.0  million and writing off
        unamortized DAC of $145.0 million related to DI products issued prior to
        July 1993. The determination of DI reserves requires making  assumptions
        and estimates relating to a variety of factors,  including morbidity and
        interest  rates,  claims  experience and lapse rates based on then known
        facts and circumstances. Such factors as claim incidence and termination
        rates can be affected by changes in the economic,  legal and  regulatory
        environments and work ethic.  While management  believes its Pension Par
        and DI  reserves  have been  calculated  on a  reasonable  basis and are
        adequate,  there can be no  assurance  reserves  will be  sufficient  to
        provide for future liabilities.

        Claim  reserves and associated  liabilities  for individual DI and major
        medical  policies were $938.6 million and $886.7 million at December 31,
        1998 and  1997,  respectively.  Incurred  benefits  (benefits  paid plus
        changes in claim reserves) and benefits paid for individual DI and major
        medical  policies   (excluding   reserve   strengthening  in  1996)  are
        summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Incurred benefits related to current year..........  $       202.1       $      190.2       $      189.0
        Incurred benefits related to prior years...........           22.2                2.1               69.1
                                                            -----------------   ----------------   -----------------
        Total Incurred Benefits............................  $       224.3       $      192.3       $      258.1
                                                            =================   ================   =================

        Benefits paid related to current year..............  $        17.0       $       28.8       $       32.6
        Benefits paid related to prior years...............          155.4              146.2              153.3
                                                            -----------------   ----------------   -----------------
        Total Benefits Paid................................  $       172.4       $      175.0       $      185.9
                                                            =================   ================   =================
</TABLE>

        Policyholders' Dividends

        The amount of  policyholders'  dividends to be paid (including  those on
        policies  included  in the  Closed  Block)  is  determined  annually  by
        Equitable   Life's  board  of  directors.   The   aggregate   amount  of
        policyholders'  dividends  is  related  to actual  interest,  mortality,
        morbidity  and expense  experience  for the year and  judgment as to the
        appropriate level of statutory surplus to be retained by Equitable Life.

        At December 31, 1998,  participating  policies,  including  those in the
        Closed Block, represent  approximately 19.9% ($49.3 billion) of directly
        written life insurance in force, net of amounts ceded.

        Federal Income Taxes

        The  Company  files a  consolidated  Federal  income tax return with the
        Holding  Company  and its  consolidated  subsidiaries.  Current  Federal
        income  taxes are charged or credited to  operations  based upon amounts
        estimated to be payable or recoverable as a result of taxable operations
        for the current year.  Deferred  income tax assets and  liabilities  are
        recognized based on the difference between financial  statement carrying
        amounts  and income tax bases of assets and  liabilities  using  enacted
        income tax rates and laws.

        Separate Accounts

        Separate  Accounts are established in conformity with the New York State
        Insurance Law and generally are not  chargeable  with  liabilities  that
        arise from any other business of the Insurance Group.  Separate Accounts
        assets  are  subject to General  Account  claims  only to the extent the
        value of such assets exceeds Separate Accounts liabilities.

                                      F-12
<PAGE>

        Assets  and  liabilities  of the  Separate  Accounts,  representing  net
        deposits  and  accumulated  net  investment  earnings  less  fees,  held
        primarily  for  the  benefit  of  contractholders,  and  for  which  the
        Insurance Group does not bear the investment risk, are shown as separate
        captions in the consolidated  balance sheets.  The Insurance Group bears
        the investment risk on assets held in one Separate  Account;  therefore,
        such assets are carried on the same basis as similar  assets held in the
        General Account  portfolio.  Assets held in the other Separate  Accounts
        are carried at quoted  market  values or,  where  quoted  values are not
        available,  at  estimated  fair values as  determined  by the  Insurance
        Group.

        The investment results of Separate Accounts on which the Insurance Group
        does not bear the  investment  risk are  reflected  directly in Separate
        Accounts  liabilities.  For 1998, 1997 and 1996,  investment  results of
        such  Separate  Accounts  were $4,591.0  million,  $3,411.1  million and
        $2,970.6 million, respectively.

        Deposits to Separate  Accounts  are  reported as  increases  in Separate
        Accounts liabilities and are not reported in revenues. Mortality, policy
        administration  and  surrender  charges  on all  Separate  Accounts  are
        included in revenues.

        Employee Stock Option Plan

        The Company  accounts for stock  option  plans  sponsored by the Holding
        Company,   DLJ  and  Alliance  in  accordance  with  the  provisions  of
        Accounting  Principles  Board Opinion  ("APB") No. 25,  "Accounting  for
        Stock Issued to Employees," and related  interpretations.  In accordance
        with the  Statement,  compensation  expense is  recorded  on the date of
        grant only if the current market price of the  underlying  stock exceeds
        the  option  price.  See Note 22 for the pro forma  disclosures  for the
        Holding Company,  DLJ and Alliance required by SFAS No. 123, "Accounting
        for Stock-Based Compensation".

                                      F-13
<PAGE>

 3)     INVESTMENTS

        The following tables provide  additional  information  relating to fixed
        maturities and equity securities:
<TABLE>
<CAPTION>

                                                                        Gross               Gross
                                                   Amortized          Unrealized         Unrealized          Estimated
                                                      Cost              Gains              Losses            Fair Value
                                                -----------------  -----------------   ----------------   -----------------
                                                                              (In Millions)
        <S>                                     <C>                 <C>                <C>                 <C>
        December 31, 1998
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    14,520.8      $       793.6       $      379.6       $    14,934.8
            Mortgage-backed....................        1,807.9               23.3                 .9             1,830.3
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,464.1              107.6                 .7             1,571.0
            States and political subdivisions..           55.0                9.9                -                  64.9
            Foreign governments................          363.3               20.9               30.0               354.2
            Redeemable preferred stock.........          242.7                7.0               11.2               238.5
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    18,453.8      $       962.3       $      422.4       $    18,993.7
                                                =================  =================   ================   =================

          Held to Maturity:  Corporate.........  $       125.0      $         -         $        -         $       125.0
                                                =================  =================   ================   =================

        Equity Securities:
          Common stock.........................  $        58.3      $       114.9       $       22.5       $       150.7
                                                =================  =================   ================   =================

        December 31, 1997
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    14,850.5      $       785.0       $       74.5       $    15,561.0
            Mortgage-backed....................        1,702.8               23.5                1.3             1,725.0
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,583.2               83.9                 .6             1,666.5
            States and political subdivisions..           52.8                6.8                 .1                59.5
            Foreign governments................          442.4               44.8                2.0               485.2
            Redeemable preferred stock.........          128.0                6.7                1.0               133.7
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    18,759.7      $       950.7       $       79.5       $    19,630.9
                                                =================  =================   ================   =================

        Equity Securities:
          Common stock.........................  $       408.4      $        48.7       $       15.0       $       442.1
                                                =================  =================   ================   =================
</TABLE>

        For publicly traded fixed  maturities and equity  securities,  estimated
        fair  value  is  determined  using  quoted  market  prices.   For  fixed
        maturities  without a readily  ascertainable  market value,  the Company
        determines  an  estimated  fair  value  using  a  discounted  cash  flow
        approach,  including  provisions for credit risk, generally based on the
        assumption  such  securities  will be held to maturity.  Estimated  fair
        values for equity  securities,  substantially all of which do not have a
        readily ascertainable market value, have been determined by the Company.
        Such estimated fair values do not  necessarily  represent the values for
        which  these  securities  could  have  been  sold  at the  dates  of the
        consolidated  balance sheets. At December 31, 1998 and 1997,  securities
        without a readily ascertainable market value having an amortized cost of
        $3,539.9 million and $3,759.2 million,  respectively, had estimated fair
        values of $3,748.5 million and $3,903.9 million, respectively.

                                      F-14
<PAGE>

        The contractual maturity of bonds at December 31, 1998 is shown below:
<TABLE>
<CAPTION>

                                                                                        Available for Sale
                                                                                ------------------------------------
                                                                                   Amortized          Estimated
                                                                                     Cost             Fair Value
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>
        Due in one year or less................................................  $      324.8       $      323.4
        Due in years two through five..........................................       3,778.2            3,787.9
        Due in years six through ten...........................................       6,543.4            6,594.1
        Due after ten years....................................................       5,756.8            6,219.5
        Mortgage-backed securities.............................................       1,807.9            1,830.3
                                                                                ----------------   -----------------
        Total..................................................................  $   18,211.1       $   18,755.2
                                                                                ================   =================
</TABLE>

        Corporate  bonds held to maturity  with an amortized  cost and estimated
        fair value of $125.0 million are due in one year or less.

        Bonds not due at a single  maturity date have been included in the above
        table in the year of final maturity.  Actual maturities will differ from
        contractual  maturities  because borrowers may have the right to call or
        prepay obligations with or without call or prepayment penalties.

        The  Insurance  Group's fixed  maturity  investment  portfolio  includes
        corporate high yield  securities  consisting of public high yield bonds,
        redeemable  preferred  stocks and directly  negotiated debt in leveraged
        buyout  transactions.  The Insurance  Group seeks to minimize the higher
        than normal credit risks  associated  with such securities by monitoring
        concentrations  in any single  issuer or a  particular  industry  group.
        Certain of these corporate high yield securities are classified as other
        than  investment  grade by the various rating  agencies,  i.e., a rating
        below Baa or National  Association of Insurance  Commissioners  ("NAIC")
        designation of 3 (medium grade),  4 or 5 (below  investment  grade) or 6
        (in or near default).  At December 31, 1998,  approximately 15.1% of the
        $18,336.1 million aggregate  amortized cost of bonds held by the Company
        was considered to be other than investment grade.

        In  addition,  the  Insurance  Group is an equity  investor  in  limited
        partnership interests which primarily invest in securities considered to
        be other than investment grade.

        Fixed maturity  investments with  restructured or modified terms are not
        material.

        Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Balances, beginning of year........................  $       384.5       $      137.1       $      325.3
        SFAS No. 121 release...............................            -                  -               (152.4)
        Additions charged to income........................           86.2              334.6              125.0
        Deductions for writedowns and
          asset dispositions...............................         (240.1)             (87.2)            (160.8)
                                                            -----------------   ----------------   -----------------
        Balances, End of Year..............................  $       230.6       $      384.5       $      137.1
                                                            =================   ================   =================

        Balances, end of year comprise:
          Mortgage loans on real estate....................  $        34.3       $       55.8       $       50.4
          Equity real estate...............................          196.3              328.7               86.7
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       230.6       $      384.5       $      137.1
                                                            =================   ================   =================
</TABLE>

                                      F-15
<PAGE>

        At December 31, 1998, the carrying value of fixed  maturities  which are
        non-income  producing for the twelve months  preceding the  consolidated
        balance sheet date was $60.8 million.

        At  December  31,  1998 and 1997,  mortgage  loans on real  estate  with
        scheduled payments 60 days (90 days for agricultural  mortgages) or more
        past due or in  foreclosure  (collectively,  "problem  mortgage loans on
        real  estate")  had an  amortized  cost of $7.0  million  (0.2% of total
        mortgage loans on real estate) and $23.4 million (0.9% of total mortgage
        loans on real estate), respectively.

        The payment terms of mortgage loans on real estate may from time to time
        be  restructured or modified.  The investment in  restructured  mortgage
        loans on real  estate,  based on  amortized  cost,  amounted  to  $115.1
        million and $183.4 million at December 31, 1998 and 1997,  respectively.
        Gross interest income on restructured mortgage loans on real estate that
        would have been recorded in accordance  with the original  terms of such
        loans  amounted to $10.3  million,  $17.2  million and $35.5  million in
        1998, 1997 and 1996, respectively.  Gross interest income on these loans
        included in net investment income aggregated $8.3 million, $12.7 million
        and $28.2 million in 1998, 1997 and 1996, respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                         December 31,
                                                                            ----------------------------------------
                                                                                   1998                 1997
                                                                            -------------------  -------------------
                                                                                         (In Millions)
        <S>                                                                 <C>                  <C>
        Impaired mortgage loans with provision for losses..................  $        125.4       $        196.7
        Impaired mortgage loans without provision for losses...............             8.6                  3.6
                                                                            -------------------  -------------------
        Recorded investment in impaired mortgage loans.....................           134.0                200.3
        Provision for losses...............................................           (29.0)               (51.8)
                                                                            -------------------  -------------------
        Net Impaired Mortgage Loans........................................  $        105.0       $        148.5
                                                                            ===================  ===================
</TABLE>

        Impaired mortgage loans without provision for losses are loans where the
        fair value of the  collateral  or the net present  value of the expected
        future cash flows  related to the loan  equals or exceeds  the  recorded
        investment.  Interest income earned on loans where the collateral  value
        is used to measure  impairment  is recorded  on a cash  basis.  Interest
        income  on loans  where the  present  value  method  is used to  measure
        impairment  is accrued on the net  carrying  value amount of the loan at
        the  interest  rate used to  discount  the cash  flows.  Changes  in the
        present  value  attributable  to  changes  in the  amount  or  timing of
        expected cash flows are reported as investment gains or losses.

        During 1998, 1997 and 1996, respectively, the Company's average recorded
        investment in impaired mortgage loans was $161.3 million, $246.9 million
        and  $552.1  million.  Interest  income  recognized  on  these  impaired
        mortgage  loans totaled $12.3  million,  $15.2 million and $38.8 million
        ($.9 million, $2.3 million and $17.9 million recognized on a cash basis)
        for 1998, 1997 and 1996, respectively.

        The Insurance Group's investment in equity real estate is through direct
        ownership  and through  investments  in real estate joint  ventures.  At
        December  31, 1998 and 1997,  the  carrying  value of equity real estate
        held  for  sale  amounted  to  $836.2  million  and  $1,023.5   million,
        respectively. For 1998, 1997 and 1996, respectively, real estate of $7.1
        million,  $152.0 million and $58.7 million was acquired in  satisfaction
        of debt. At December 31, 1998 and 1997, the Company owned $552.3 million
        and  $693.3   million,   respectively,   of  real  estate   acquired  in
        satisfaction of debt.

        Depreciation  of real estate held for  production  of income is computed
        using the  straight-line  method over the estimated  useful lives of the
        properties,  which  generally  range  from 40 to 50  years.  Accumulated
        depreciation  on real estate was $374.8  million  and $541.1  million at
        December 31, 1998 and 1997,  respectively.  Depreciation expense on real
        estate totaled $30.5 million,  $74.9 million and $91.8 million for 1998,
        1997 and 1996, respectively.

                                      F-16
<PAGE>

 4)     JOINT VENTURES AND PARTNERSHIPS

        Summarized combined financial information for real estate joint ventures
        (25 and 29  individual  ventures  as of  December  31,  1998  and  1997,
        respectively) and for limited partnership  interests accounted for under
        the equity  method,  in which the  Company  has an  investment  of $10.0
        million or  greater  and an equity  interest  of 10% or  greater,  is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
       <S>                                                                      <C>                <C>
        BALANCE SHEETS
        Investments in real estate, at depreciated cost........................  $       913.7      $     1,700.9
        Investments in securities, generally at estimated fair value...........          636.9            1,374.8
        Cash and cash equivalents..............................................           85.9              105.4
        Other assets...........................................................          279.8              584.9
                                                                                ----------------   -----------------
        Total Assets...........................................................  $     1,916.3      $     3,766.0
                                                                                ================   =================

        Borrowed funds - third party...........................................  $       367.1      $       493.4
        Borrowed funds - the Company...........................................           30.1               31.2
        Other liabilities......................................................          197.2              284.0
                                                                                ----------------   -----------------
        Total liabilities......................................................          594.4              808.6
                                                                                ----------------   -----------------

        Partners' capital......................................................        1,321.9            2,957.4
                                                                                ----------------   -----------------
        Total Liabilities and Partners' Capital................................  $     1,916.3      $     3,766.0
                                                                                ================   =================

        Equity in partners' capital included above.............................  $       312.9      $       568.5
        Equity in limited partnership interests not included above.............          442.1              331.8
        Other..................................................................             .7                4.3
                                                                                ----------------   -----------------
        Carrying Value.........................................................  $       755.7      $       904.6
                                                                                ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        STATEMENTS OF EARNINGS
        Revenues of real estate joint ventures.............  $       246.1       $      310.5       $      348.9
        Revenues of other limited partnership interests....          128.9              506.3              386.1
        Interest expense - third party.....................          (33.3)             (91.8)            (111.0)
        Interest expense - the Company.....................           (2.6)              (7.2)             (30.0)
        Other expenses.....................................         (197.0)            (263.6)            (282.5)
                                                            -----------------   ----------------   -----------------
        Net Earnings.......................................  $       142.1       $      454.2       $      311.5
                                                            =================   ================   =================

        Equity in net earnings included above..............  $        59.6       $       76.7       $       73.9
        Equity in net earnings of limited partnership
          interests not included above.....................           22.7               69.5               35.8
        Other..............................................            -                  (.9)                .9
                                                            -----------------   ----------------   -----------------
        Total Equity in Net Earnings.......................  $        82.3       $      145.3       $      110.6
                                                            =================   ================   =================
</TABLE>

                                      F-17
<PAGE>

 5)     NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

        The sources of net investment income are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Fixed maturities...................................  $     1,489.0       $    1,459.4       $    1,307.4
        Mortgage loans on real estate......................          235.4              260.8              303.0
        Equity real estate.................................          356.1              390.4              442.4
        Other equity investments...........................           83.8              156.9              122.0
        Policy loans.......................................          144.9              177.0              160.3
        Other investment income............................          185.7              181.7              217.4
                                                            -----------------   ----------------   -----------------

          Gross investment income..........................        2,494.9            2,626.2            2,552.5

          Investment expenses..............................         (266.8)            (343.4)            (348.9)
                                                            -----------------   ----------------   -----------------

        Net Investment Income..............................  $     2,228.1       $    2,282.8       $    2,203.6
                                                            =================   ================   =================
</TABLE>

        Investment  gains  (losses),  net,  including  changes in the  valuation
        allowances, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Fixed maturities...................................  $       (24.3)      $       88.1       $       60.5
        Mortgage loans on real estate......................          (10.9)             (11.2)             (27.3)
        Equity real estate.................................           74.5             (391.3)             (79.7)
        Other equity investments...........................           29.9               14.1               18.9
        Sale of subsidiaries...............................           (2.6)             252.1                -
        Issuance and sales of Alliance Units...............           19.8                -                 20.6
        Issuance and sale of DLJ common stock..............           18.2                3.0                -
        Other..............................................           (4.4)               -                 (2.8)
                                                            -----------------   ----------------   -----------------
        Investment Gains (Losses), Net.....................  $       100.2       $      (45.2)      $       (9.8)
                                                            =================   ================   =================
</TABLE>

        Writedowns of fixed maturities amounted to $101.6 million, $11.7 million
        and $29.9 million for 1998, 1997 and 1996, respectively,  and writedowns
        of  equity  real  estate  subsequent  to the  adoption  of SFAS No.  121
        amounted to $136.4  million for 1997. In the fourth quarter of 1997, the
        Company  reclassified  $1,095.4 million  depreciated cost of equity real
        estate from real estate held for the production of income to real estate
        held for sale.  Additions to valuation allowances of $227.6 million were
        recorded upon these  transfers.  Additionally,  in fourth  quarter 1997,
        $132.3  million of  writedowns  on real  estate held for  production  of
        income were recorded.

        For 1998,  1997 and 1996,  respectively,  proceeds  received on sales of
        fixed maturities  classified as available for sale amounted to $15,961.0
        million,  $9,789.7 million and $8,353.5  million.  Gross gains of $149.3
        million,  $166.0  million and $154.2  million and gross  losses of $95.1
        million, $108.8 million and $92.7 million,  respectively,  were realized
        on these  sales.  The change in  unrealized  investment  gains  (losses)
        related to fixed  maturities  classified as available for sale for 1998,
        1997 and 1996 amounted to $(331.7) million,  $513.4 million and $(258.0)
        million, respectively.

        For 1998,  1997 and 1996,  investment  results passed through to certain
        participating   group   annuity   contracts  as  interest   credited  to
        policyholders'  account  balances  amounted  to $136.9  million,  $137.5
        million and $136.7 million, respectively.

                                      F-18
<PAGE>

        On June 10, 1997,  Equitable Life sold EREIM (other than its interest in
        Column Financial, Inc.) ("ERE") to Lend Lease Corporation Limited ("Lend
        Lease"),  a  publicly  traded,   international  property  and  financial
        services  company based in Sydney,  Australia.  The total purchase price
        was $400.0  million and consisted of $300.0 million in cash and a $100.0
        million  note  which  was  paid  in  1998.  The  Company  recognized  an
        investment  gain of $162.4  million,  net of Federal income tax of $87.4
        million as a result of this  transaction.  Equitable  Life  entered into
        long-term   advisory   agreements   whereby  ERE  continues  to  provide
        substantially  the same services to Equitable Life's General Account and
        Separate Accounts, for substantially the same fees, as provided prior to
        the sale.

        Through  June  10,  1997  and for the  year  ended  December  31,  1996,
        respectively,  the businesses sold reported  combined  revenues of $91.6
        million and $226.1  million and combined  net earnings of $10.7  million
        and $30.7 million.

        In 1996,  Alliance  acquired the business of Cursitor  Holdings L.P. and
        Cursitor Holdings Limited  (collectively,  "Cursitor") for approximately
        $159.0  million.  The purchase price consisted of $94.3 million in cash,
        1.8 million of Alliance's  publicly traded units ("Alliance  Units"), 6%
        notes  aggregating  $21.5 million payable  ratably over four years,  and
        additional  consideration to be determined at a later date but currently
        estimated to not exceed $10.0 million. The excess of the purchase price,
        including  acquisition costs and minority interest,  over the fair value
        of  Cursitor's  net  assets  acquired  resulted  in the  recognition  of
        intangible assets consisting of costs assigned to contracts acquired and
        goodwill   of   approximately   $122.8   million   and  $38.3   million,
        respectively. The Company recognized an investment gain of $20.6 million
        as a result of the issuance of Alliance  Units in this  transaction.  On
        June 30,  1997,  Alliance  reduced the  recorded  value of goodwill  and
        contracts  associated with Alliance's  acquisition of Cursitor by $120.9
        million.   This  charge   reflected   Alliance's  view  that  Cursitor's
        continuing   decline  in  assets  under   management   and  its  reduced
        profitability,  resulting from relative investment underperformance,  no
        longer supported the carrying value of its investment.  As a result, the
        Company's  earnings from continuing  operations before cumulative effect
        of accounting change for 1997 included a charge of $59.5 million, net of
        a Federal  income tax benefit of $10.0 million and minority  interest of
        $51.4  million.  The  remaining  balance of  intangible  assets is being
        amortized  over its estimated  useful life of 20 years.  At December 31,
        1998, the Company's ownership of Alliance Units was approximately 56.7%.

                                      F-19
<PAGE>

        Net unrealized  investment gains (losses),  included in the consolidated
        balance  sheets as a component of accumulated  comprehensive  income and
        the changes for the corresponding years, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Balance, beginning of year.........................  $       533.6       $      189.9       $      396.5
        Changes in unrealized investment gains (losses)....         (242.4)             543.3             (297.6)
        Changes in unrealized investment losses
          (gains) attributable to:
            Participating group annuity contracts..........           (5.7)              53.2                -
            DAC............................................           13.2              (89.0)              42.3
            Deferred Federal income taxes..................           85.4             (163.8)              48.7
                                                            -----------------   ----------------   -----------------
        Balance, End of Year...............................  $       384.1       $      533.6       $      189.9
                                                            =================   ================   =================

        Balance, end of year comprises:
          Unrealized investment gains on:
            Fixed maturities...............................  $       539.9       $      871.2       $      357.8
            Other equity investments.......................           92.4               33.7               31.6
            Other, principally Closed Block................          111.1               80.9               53.1
                                                            -----------------   ----------------   -----------------
              Total........................................          743.4              985.8              442.5
          Amounts of unrealized investment gains
            attributable to:
              Participating group annuity contracts........          (24.7)             (19.0)             (72.2)
              DAC..........................................         (127.8)            (141.0)             (52.0)
              Deferred Federal income taxes................         (206.8)            (292.2)            (128.4)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       384.1       $      533.6       $      189.9
                                                            =================   ================   =================
</TABLE>

 6)     ACCUMULATED OTHER COMPREHENSIVE INCOME

        Accumulated other comprehensive  income represents  cumulative gains and
        losses on items that are not reflected in earnings. The balances for the
        years 1998, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Unrealized gains on investments....................  $       384.1       $      533.6       $      189.9
        Minimum pension liability..........................          (28.3)             (17.3)             (12.9)
                                                            -----------------   ----------------   -----------------
        Total Accumulated Other
          Comprehensive Income.............................  $       355.8       $      516.3       $      177.0
                                                            =================   ================   =================
</TABLE>

                                      F-20
<PAGE>

        The components of other  comprehensive  income for the years 1998,  1997
        and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Net unrealized gains (losses) on investment
          securities:
          Net unrealized gains (losses) arising during
            the period.....................................  $      (186.1)      $      564.0       $     (249.8)
          Reclassification adjustment for (gains) losses
            included in net earnings.......................          (56.3)             (20.7)             (47.8)
                                                            -----------------   ----------------   -----------------

        Net unrealized gains (losses) on investment
          securities.......................................         (242.4)             543.3             (297.6)
        Adjustments for policyholder liabilities,
          DAC and deferred
          Federal income taxes.............................           92.9             (199.6)              91.0
                                                            -----------------   ----------------   -----------------
        Change in unrealized gains (losses), net of
          reclassification and adjustments.................         (149.5)             343.7             (206.6)
        Change in minimum pension liability................          (11.0)              (4.4)              22.2
                                                            -----------------   ----------------   -----------------
        Total Other Comprehensive Income...................  $      (160.5)      $      339.3       $     (184.4)
                                                            =================   ================   =================
</TABLE>

 7)     CLOSED BLOCK

        Summarized financial information for the Closed Block follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Assets
        Fixed Maturities:
          Available for sale, at estimated fair value (amortized cost,
            $4,149.0 and $4,059.4)...........................................  $    4,373.2         $    4,231.0
        Mortgage loans on real estate........................................       1,633.4              1,341.6
        Policy loans.........................................................       1,641.2              1,700.2
        Cash and other invested assets.......................................          86.5                282.0
        DAC..................................................................         676.5                775.2
        Other assets.........................................................         221.6                236.6
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    8,632.4         $    8,566.6
                                                                              =================    =================

        Liabilities
        Future policy benefits and policyholders' account balances...........  $    9,013.1         $    8,993.2
        Other liabilities....................................................          63.9                 80.5
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    9,077.0         $    9,073.7
                                                                              =================    =================
</TABLE>

                                      F-21
<PAGE>

<TABLE>
<CAPTION>
                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                   <C>                 <C>                <C>
        Revenues
        Premiums and other revenue.........................  $       661.7       $      687.1       $      724.8
        Investment income (net of investment
          expenses of $15.5, $27.0 and $27.3)..............          569.7              574.9              546.6
        Investment losses, net.............................             .5              (42.4)              (5.5)
                                                            -----------------   ----------------   -----------------
              Total revenues...............................        1,231.9            1,219.6            1,265.9
                                                            -----------------   ----------------   -----------------

        Benefits and Other Deductions
        Policyholders' benefits and dividends..............        1,082.0            1,066.7            1,106.3
        Other operating costs and expenses.................           62.8               50.4               34.6
                                                            -----------------   ----------------   -----------------
              Total benefits and other deductions..........        1,144.8            1,117.1            1,140.9
                                                            -----------------   ----------------   -----------------

        Contribution from the Closed Block.................  $        87.1       $      102.5       $      125.0
                                                            =================   ================   =================
</TABLE>

        At December 31, 1998 and 1997, problem mortgage loans on real estate had
        an amortized  cost of $5.1 million and $8.1 million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had an amortized  cost of $26.0 million and $70.5 million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Impaired mortgage loans with provision for losses......................  $        55.5      $       109.1
        Impaired mortgage loans without provision for losses...................            7.6                 .6
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................           63.1              109.7
        Provision for losses...................................................          (10.1)             (17.4)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        53.0      $        92.3
                                                                                ================   =================
</TABLE>

        During  1998,  1997  and  1996,  the  Closed  Block's  average  recorded
        investment in impaired mortgage loans was $85.5 million,  $110.2 million
        and $153.8 million,  respectively.  Interest income  recognized on these
        impaired  mortgage  loans totaled $4.7  million,  $9.4 million and $10.9
        million  ($1.5  million,  $4.1 million and $4.7 million  recognized on a
        cash basis) for 1998, 1997 and 1996, respectively.

        Valuation  allowances  amounted to $11.1  million  and $18.5  million on
        mortgage  loans on real estate and $15.4  million  and $16.8  million on
        equity real estate at December  31, 1998 and 1997,  respectively.  As of
        January  1,  1996,  the  adoption  of  SFAS  No.  121  resulted  in  the
        recognition of impairment losses of $5.6 million on real estate held for
        production of income.  Writedowns of fixed  maturities  amounted to $3.5
        million and $12.8 million for 1997 and 1996, respectively. Writedowns of
        equity real estate  subsequent  to the adoption of SFAS No. 121 amounted
        to $28.8 million for 1997.

        In the fourth quarter of 1997, $72.9 million  depreciated cost of equity
        real estate held for  production  of income was  reclassified  to equity
        real estate held for sale.  Additions to valuation  allowances  of $15.4
        million were  recorded  upon these  transfers.  Additionally,  in fourth
        quarter  1997,  $28.8  million of  writedowns  on real  estate  held for
        production of income were recorded.

        Many  expenses  related  to  Closed  Block  operations  are  charged  to
        operations  outside of the Closed Block;  accordingly,  the contribution
        from the Closed Block does not represent the actual profitability of the
        Closed Block  operations.  Operating  costs and expenses  outside of the
        Closed Block are, therefore, disproportionate to the business outside of
        the Closed Block.

                                      F-22
<PAGE>

 8)     DISCONTINUED OPERATIONS

        Summarized financial information for discontinued operations follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Assets
        Mortgage loans on real estate........................................  $      553.9         $      635.2
        Equity real estate...................................................         611.0                874.5
        Other equity investments.............................................         115.1                209.3
        Other invested assets................................................          24.9                152.4
                                                                              -----------------    -----------------
          Total investments..................................................       1,304.9              1,871.4
        Cash and cash equivalents............................................          34.7                106.8
        Other assets.........................................................         219.0                243.8
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    1,558.6         $    2,222.0
                                                                              =================    =================

        Liabilities
        Policyholders' liabilities...........................................  $    1,021.7         $    1,048.3
        Allowance for future losses..........................................         305.1                259.2
        Amounts due to continuing operations.................................           2.7                572.8
        Other liabilities....................................................         229.1                341.7
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    1,558.6         $    2,222.0
                                                                              =================    =================
</TABLE>

<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>              <C>                 <C>
        Revenues
        Investment income (net of investment
          expenses of $63.3, $97.3 and $127.5).............  $       160.4       $      188.6       $      245.4
        Investment gains (losses), net.....................           35.7             (173.7)             (18.9)
        Policy fees, premiums and other income.............           (4.3)                .2                 .2
                                                            -----------------   ----------------   -----------------
        Total revenues.....................................          191.8               15.1              226.7

        Benefits and other deductions......................          141.5              169.5              250.4
        Earnings added (losses charged) to allowance
          for future losses................................           50.3             (154.4)             (23.7)
                                                            -----------------   ----------------   -----------------
        Pre-tax loss from operations.......................            -                  -                  -
        Pre-tax earnings from releasing (loss from
          strengthening) of the allowance for future
          losses...........................................            4.2             (134.1)            (129.0)
        Federal income tax (expense) benefit...............           (1.5)              46.9               45.2
                                                            -----------------   ----------------   -----------------
        Earnings (Loss) from Discontinued Operations.......  $         2.7       $      (87.2)      $      (83.8)
                                                            =================   ================   =================
</TABLE>

        The Company's  quarterly process for evaluating the allowance for future
        losses  applies  the  current   period's  results  of  the  discontinued
        operations against the allowance, re-estimates future losses and adjusts
        the allowance,  if appropriate.  Additionally,  as part of the Company's
        annual planning  process which takes place in the fourth quarter of each
        year,  investment and benefit cash flow projections are prepared.  These
        updated  assumptions and estimates resulted in a release of allowance in
        1998 and strengthening of allowance in 1997 and 1996.

                                      F-23
<PAGE>

        In the fourth quarter of 1997, $329.9 million depreciated cost of equity
        real estate was reclassified from equity real estate held for production
        of  income  to  real  estate  held  for  sale.  Additions  to  valuation
        allowances  of $79.8  million  were  recognized  upon  these  transfers.
        Additionally,  in fourth  quarter  1997,  $92.5 million of writedowns on
        real estate held for production of income were recognized.

        Benefits and other deductions includes $26.6 million,  $53.3 million and
        $114.3  million of interest  expense  related to amounts  borrowed  from
        continuing operations in 1998, 1997 and 1996, respectively.

        Valuation  allowances  amounted  to $3.0  million  and $28.4  million on
        mortgage  loans on real estate and $34.8  million  and $88.4  million on
        equity real estate at December  31, 1998 and 1997,  respectively.  As of
        January 1, 1996,  the  adoption of SFAS No. 121 resulted in a release of
        existing valuation allowances of $71.9 million on equity real estate and
        recognition  of  impairment  losses of $69.8 million on real estate held
        for production of income. Writedowns of equity real estate subsequent to
        the adoption of SFAS No. 121 amounted to $95.7 million and $12.3 million
        for 1997 and 1996, respectively.

        At December 31, 1998 and 1997, problem mortgage loans on real estate had
        amortized  costs of $1.1 million and $11.0  million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had  amortized  costs of $3.5 million and $109.4  million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>
        Impaired mortgage loans with provision for losses......................  $         6.7      $       101.8
        Impaired mortgage loans without provision for losses...................            8.5                 .2
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................           15.2              102.0
        Provision for losses...................................................           (2.1)             (27.3)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        13.1      $        74.7
                                                                                ================   =================
</TABLE>

        During  1998,  1997  and  1996,  the  discontinued  operations'  average
        recorded investment in impaired mortgage loans was $73.3 million,  $89.2
        million and $134.8 million, respectively.  Interest income recognized on
        these  impaired  mortgage  loans totaled $4.7 million,  $6.6 million and
        $10.1 million ($3.4 million, $5.3 million and $7.5 million recognized on
        a cash basis) for 1998, 1997 and 1996, respectively.

        At December  31, 1998 and 1997,  discontinued  operations  had  carrying
        values of $50.0 million and $156.2 million, respectively, of real estate
        acquired in satisfaction of debt.

                                      F-24
<PAGE>

 9)     SHORT-TERM AND LONG-TERM DEBT

        Short-term and long-term debt consists of the following:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Short-term debt......................................................  $      179.3         $      422.2
                                                                              -----------------    -----------------
        Long-term debt:
        Equitable Life:
          6.95% surplus notes scheduled to mature 2005.......................         399.4                399.4
          7.70% surplus notes scheduled to mature 2015.......................         199.7                199.7
          Other..............................................................            .3                   .3
                                                                              -----------------    -----------------
              Total Equitable Life...........................................         599.4                599.4
                                                                              -----------------    -----------------
        Wholly Owned and Joint Venture Real Estate:
          Mortgage notes, 5.91% - 12.00%, due through 2017...................         392.2                676.6
                                                                              -----------------    -----------------
        Alliance:
          Other..............................................................          10.8                 18.5
                                                                              -----------------    -----------------
        Total long-term debt.................................................       1,002.4              1,294.5
                                                                              -----------------    -----------------

        Total Short-term and Long-term Debt..................................  $    1,181.7         $    1,716.7
                                                                              =================    =================
</TABLE>

        Short-term Debt

        Equitable  Life has a $350.0 million bank credit  facility  available to
        fund  short-term  working capital needs and to facilitate the securities
        settlement  process.  The  credit  facility  consists  of two  types  of
        borrowing  options with varying  interest rates and expires in September
        2000. The interest rates are based on external indices  dependent on the
        type of  borrowing  and at December  31, 1998 range from 5.23% to 7.75%.
        There were no borrowings  outstanding under this bank credit facility at
        December 31, 1998.

        Equitable  Life has a  commercial  paper  program with an issue limit of
        $500.0 million. This program is available for general corporate purposes
        used to support  Equitable  Life's  liquidity  needs and is supported by
        Equitable  Life's  existing  $350.0  million  bank credit  facility.  At
        December  31,  1998,  there were no  borrowings  outstanding  under this
        program.

        During  July 1998,  Alliance  entered  into a $425.0  million  five-year
        revolving  credit  facility  with a  group  of  commercial  banks  which
        replaced a $250.0 million revolving credit facility. Under the facility,
        the  interest  rate,  at the  option of  Alliance,  is a  floating  rate
        generally  based upon a defined prime rate, a rate related to the London
        Interbank  Offered Rate  ("LIBOR") or the Federal Funds Rate. A facility
        fee is payable on the total facility.  During  September 1998,  Alliance
        increased the size of its  commercial  paper program from $250.0 million
        to $425.0  million.  Borrowings  from these two  sources  may not exceed
        $425.0 million in the aggregate.  The revolving credit facility provides
        backup liquidity for commercial paper issued under Alliance's commercial
        paper  program  and can be used as a direct  source  of  borrowing.  The
        revolving credit facility contains  covenants which require Alliance to,
        among other things,  meet certain  financial  ratios. As of December 31,
        1998, Alliance had commercial paper outstanding  totaling $179.5 million
        at an  effective  interest  rate of 5.5% and  there  were no  borrowings
        outstanding under Alliance's revolving credit facility.

        Long-term Debt

        Several of the long-term  debt  agreements  have  restrictive  covenants
        related  to the total  amount of debt,  net  tangible  assets  and other
        matters. The Company is in compliance with all debt covenants.

                                      F-25
<PAGE>

        The Company has pledged real estate, mortgage loans, cash and securities
        amounting to $640.2  million and  $1,164.0  million at December 31, 1998
        and  1997,  respectively,  as  collateral  for  certain  short-term  and
        long-term debt.

        At December 31, 1998,  aggregate  maturities of the long-term debt based
        on required  principal  payments at maturity for 1999 and the succeeding
        four years are $322.8 million,  $6.9 million, $1.7 million, $1.8 million
        and $2.0 million, respectively, and $668.0 million thereafter.

10)     FEDERAL INCOME TAXES

        A  summary  of the  Federal  income  tax  expense  in  the  consolidated
        statements of earnings is shown below:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Federal income tax expense (benefit):
          Current..........................................  $       283.3       $      186.5       $       97.9
          Deferred.........................................           69.8              (95.0)             (88.2)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       353.1       $       91.5       $        9.7
                                                            =================   ================   =================
</TABLE>

        The Federal income taxes  attributable  to  consolidated  operations are
        different from the amounts determined by multiplying the earnings before
        Federal  income  taxes and  minority  interest by the  expected  Federal
        income  tax  rate of 35%.  The  sources  of the  difference  and the tax
        effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Expected Federal income tax expense................  $       414.3       $      234.7       $       73.0
        Non-taxable minority interest......................          (33.2)             (38.0)             (28.6)
        Adjustment of tax audit reserves...................           16.0              (81.7)               6.9
        Equity in unconsolidated subsidiaries..............          (39.3)             (45.1)             (32.3)
        Other..............................................           (4.7)              21.6               (9.3)
                                                            -----------------   ----------------   -----------------
        Federal Income Tax Expense.........................  $       353.1       $       91.5       $        9.7
                                                            =================   ================   =================
</TABLE>

        The components of the net deferred Federal income taxes are as follows:
<TABLE>
<CAPTION>

                                                       December 31, 1998                  December 31, 1997
                                                ---------------------------------  ---------------------------------
                                                    Assets         Liabilities         Assets         Liabilities
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
        <S>                                      <C>              <C>               <C>               <C>
        Compensation and related benefits......  $     235.3      $        -        $      257.9      $       -
        Other..................................         27.8               -                30.7              -
        DAC, reserves and reinsurance..........          -               231.4               -              222.8
        Investments............................          -               364.4               -              405.7
                                                ---------------  ----------------  ---------------   ---------------
        Total..................................  $     263.1      $      595.8      $      288.6      $     628.5
                                                ===============  ================  ===============   ===============
</TABLE>

                                      F-26
<PAGE>

        The deferred Federal income taxes impacting  operations  reflect the net
        tax effects of temporary  differences  between the  carrying  amounts of
        assets and liabilities for financial  reporting purposes and the amounts
        used for income tax purposes. The sources of these temporary differences
        and the tax effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                   <C>              <C>                <C>
        DAC, reserves and reinsurance......................  $        (7.7)      $       46.2       $     (156.2)
        Investments........................................           46.8             (113.8)              78.6
        Compensation and related benefits..................           28.6                3.7               22.3
        Other..............................................            2.1              (31.1)             (32.9)
                                                            -----------------   ----------------   -----------------
        Deferred Federal Income Tax
          Expense (Benefit)................................  $        69.8       $      (95.0)      $      (88.2)
                                                            =================   ================   =================
</TABLE>

        The Internal  Revenue Service (the "IRS") is in the process of examining
        the Holding  Company's  consolidated  Federal income tax returns for the
        years 1992 through 1996.  Management  believes these audits will have no
        material adverse effect on the Company's results of operations.

11)     REINSURANCE AGREEMENTS

        The Insurance Group assumes and cedes  reinsurance  with other insurance
        companies.  The Insurance Group evaluates the financial condition of its
        reinsurers to minimize its exposure to significant losses from reinsurer
        insolvencies. Ceded reinsurance does not relieve the originating insurer
        of  liability.  The  effect of  reinsurance  (excluding  group  life and
        health) is summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Direct premiums....................................  $       438.8       $      448.6       $      461.4
        Reinsurance assumed................................          203.6              198.3              177.5
        Reinsurance ceded..................................          (54.3)             (45.4)             (41.3)
                                                            -----------------   ----------------   -----------------
        Premiums...........................................  $       588.1       $      601.5       $      597.6
                                                            =================   ================   =================

        Universal Life and Investment-type Product
          Policy Fee Income Ceded..........................  $        75.7       $       61.0       $       48.2
                                                            =================   ================   =================
        Policyholders' Benefits Ceded......................  $        85.9       $       70.6       $       54.1
                                                            =================   ================   =================
        Interest Credited to Policyholders' Account
          Balances Ceded...................................  $        39.5       $       36.4       $       32.3
                                                            =================   ================   =================
</TABLE>

        Beginning in May 1997, the Company began  reinsuring on a yearly renewal
        term basis 90% of the  mortality  risk on new  issues of  certain  term,
        universal  and  variable  life  products.  During  1996,  the  Company's
        retention  limit on joint  survivorship  policies was increased to $15.0
        million.  Effective  January 1, 1994,  all in force  business above $5.0
        million was  reinsured.  The Insurance  Group also  reinsures the entire
        risk on  certain  substandard  underwriting  risks as well as in certain
        other cases.

        The Insurance  Group cedes 100% of its group life and health business to
        a third party  insurance  company.  Premiums ceded totaled $1.3 million,
        $1.6  million and $2.4  million for 1998,  1997 and 1996,  respectively.
        Ceded death and disability benefits totaled $15.6 million,  $4.3 million
        and $21.2  million  for 1998,  1997 and  1996,  respectively.  Insurance
        liabilities  ceded totaled $560.3 million and $593.8 million at December
        31, 1998 and 1997, respectively.

                                      F-27
<PAGE>

12)     EMPLOYEE BENEFIT PLANS

        The Company sponsors  qualified and non-qualified  defined benefit plans
        covering   substantially  all  employees  (including  certain  qualified
        part-time employees), managers and certain agents. The pension plans are
        non-contributory.  Equitable Life's benefits are based on a cash balance
        formula or years of service  and final  average  earnings,  if  greater,
        under certain grandfathering rules in the plans. Alliance's benefits are
        based on years of  credited  service,  average  final  base  salary  and
        primary social  security  benefits.  The Company's  funding policy is to
        make the minimum contribution required by the Employee Retirement Income
        Security Act of 1974 ("ERISA").

        Components  of net periodic  pension cost (credit) for the qualified and
        non-qualified plans are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Service cost.......................................  $        33.2       $       32.5       $       33.8
        Interest cost on projected benefit obligations.....          129.2              128.2              120.8
        Actual return on assets............................         (175.6)            (307.6)            (181.4)
        Net amortization and deferrals.....................            6.1              166.6               43.4
                                                            -----------------   ----------------   -----------------
        Net Periodic Pension Cost (Credit).................  $        (7.1)      $       19.7       $       16.6
                                                            =================   ================   =================
</TABLE>

        The  plan's  projected  benefit   obligation  under  the  qualified  and
        non-qualified plans was comprised of:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Benefit obligation, beginning of year..................................  $    1,801.3       $    1,765.5
        Service cost...........................................................          33.2               32.5
        Interest cost..........................................................         129.2              128.2
        Actuarial (gains) losses...............................................         108.4              (15.5)
        Benefits paid..........................................................        (138.7)            (109.4)
                                                                                ----------------   -----------------
        Benefit Obligation, End of Year........................................  $    1,933.4       $    1,801.3
                                                                                ================   =================
</TABLE>

        The funded status of the qualified and non-qualified pension plans is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Plan assets at fair value, beginning of year...........................  $    1,867.4       $    1,626.0
        Actual return on plan assets...........................................         338.9              307.5
        Contributions..........................................................           -                 30.0
        Benefits paid and fees.................................................        (123.2)             (96.1)
                                                                                ----------------   -----------------
        Plan assets at fair value, end of year.................................       2,083.1            1,867.4
        Projected benefit obligations..........................................       1,933.4            1,801.3
                                                                                ----------------   -----------------
        Projected benefit obligations less than plan assets....................         149.7               66.1
        Unrecognized prior service cost........................................          (7.5)              (9.9)
        Unrecognized net loss from past experience different
          from that assumed....................................................          38.7               95.0
        Unrecognized net asset at transition...................................           1.5                3.1
                                                                                ----------------   -----------------
        Prepaid  Pension Cost..................................................  $      182.4       $      154.3
                                                                                ================   =================
</TABLE>

        The  discount  rate and rate of increase in future  compensation  levels
        used in  determining  the actuarial  present value of projected  benefit
        obligations were 7.0% and 3.83%, respectively,  at December 31, 1998 and
        7.25% and 4.07%,  respectively,  at December 31, 1997.  As of January 1,
        1998 and 1997,  the expected  long-term rate of return on assets for the
        retirement plan was 10.25%.

                                      F-28
<PAGE>

        The  Company  recorded,  as  a  reduction  of  shareholders'  equity  an
        additional minimum pension liability of $28.3 million and $17.3 million,
        net  of  Federal   income   taxes,   at  December  31,  1998  and  1997,
        respectively,  primarily  representing  the  excess  of the  accumulated
        benefit  obligation  of the  qualified  pension  plan  over the  accrued
        liability.

        The  pension  plan's  assets  include   corporate  and  government  debt
        securities,  equity  securities,  equity real estate and shares of group
        trusts managed by Alliance.

        Prior to 1987, the qualified plan funded participants'  benefits through
        the purchase of non-participating annuity contracts from Equitable Life.
        Benefit payments under these contracts were approximately $31.8 million,
        $33.2 million and $34.7 million for 1998, 1997 and 1996, respectively.

        The  Company  provides  certain  medical  and  life  insurance  benefits
        (collectively,  "postretirement  benefits")  for  qualifying  employees,
        managers and agents  retiring from the Company (i) on or after attaining
        age 55 who  have at  least  10  years  of  service  or (ii) on or  after
        attaining  age 65 or (iii) whose jobs have been  abolished  and who have
        attained age 50 with 20 years of service.  The life  insurance  benefits
        are related to age and salary at retirement. The costs of postretirement
        benefits are  recognized in accordance  with the  provisions of SFAS No.
        106. The Company  continues to fund  postretirement  benefits costs on a
        pay-as-you-go  basis and,  for 1998,  1997 and 1996,  the  Company  made
        estimated  postretirement  benefits  payments  of $28.4  million,  $18.7
        million and $18.9 million, respectively.

        The  following  table  sets  forth the  postretirement  benefits  plan's
        status,  reconciled to amounts recognized in the Company's  consolidated
        financial statements:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Service cost.......................................  $         4.6       $        4.5       $        5.3
        Interest cost on accumulated postretirement
          benefits obligation..............................           33.6               34.7               34.6
        Net amortization and deferrals.....................             .5                1.9                2.4
                                                            -----------------   ----------------   -----------------
        Net Periodic Postretirement Benefits Costs.........  $        38.7       $       41.1       $       42.3
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
       <S>                                                                      <C>                <C>
        Accumulated postretirement benefits obligation, beginning
          of year..............................................................  $      490.8       $      388.5
        Service cost...........................................................           4.6                4.5
        Interest cost..........................................................          33.6               34.7
        Contributions and benefits paid........................................         (28.4)              72.1
        Actuarial (gains) losses...............................................         (10.2)              (9.0)
                                                                                ----------------   -----------------
        Accumulated postretirement benefits obligation, end of year............         490.4              490.8
        Unrecognized prior service cost........................................          31.8               40.3
        Unrecognized net loss from past experience different
          from that assumed and from changes in assumptions....................        (121.2)            (140.6)
                                                                                ----------------   -----------------
        Accrued Postretirement Benefits Cost...................................  $      401.0       $      390.5
                                                                                ================   =================
</TABLE>

        Since January 1, 1994,  costs to the Company for providing these medical
        benefits  available  to  retirees  under  age 65 are the  same as  those
        offered to active employees and medical benefits will be limited to 200%
        of 1993 costs for all participants.

                                      F-29
<PAGE>

        The  assumed   health  care  cost  trend  rate  used  in  measuring  the
        accumulated   postretirement  benefits  obligation  was  8.0%  in  1998,
        gradually  declining  to 2.5% in the year  2009,  and in 1997 was 8.75%,
        gradually declining to 2.75% in the year 2009. The discount rate used in
        determining the accumulated  postretirement benefits obligation was 7.0%
        and 7.25% at December 31, 1998 and 1997, respectively.

        If the health care cost trend rate assumptions were increased by 1%, the
        accumulated  postretirement  benefits obligation as of December 31, 1998
        would be  increased  4.83%.  The effect of this change on the sum of the
        service  cost and  interest  cost would be an increase of 4.57%.  If the
        health  care  cost  trend  rate  assumptions  were  decreased  by 1% the
        accumulated  postretirement  benefits obligation as of December 31, 1998
        would be decreased by 5.6%.  The effect of this change on the sum of the
        service cost and interest cost would be a decrease of 5.4%.

13)     DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

        Derivatives

        The Insurance Group primarily uses derivatives for asset/liability  risk
        management and for hedging individual securities. Derivatives mainly are
        utilized to reduce the  Insurance  Group's  exposure  to  interest  rate
        fluctuations.  Accounting for interest rate swap  transactions  is on an
        accrual   basis.   Gains  and  losses  related  to  interest  rate  swap
        transactions are amortized as yield  adjustments over the remaining life
        of the underlying  hedged  security.  Income and expense  resulting from
        interest rate swap  activities are reflected in net  investment  income.
        The  notional  amount of  matched  interest  rate swaps  outstanding  at
        December  31,  1998 and  1997,  respectively,  was  $880.9  million  and
        $1,353.4  million.  The average  unexpired  terms at  December  31, 1998
        ranged from 1 month to 4.3 years.  At  December  31,  1998,  the cost of
        terminating  swaps in a loss position was $8.0 million.  Equitable  Life
        has implemented an interest rate cap program designed to hedge crediting
        rates  on   interest-sensitive   individual  annuities  contracts.   The
        outstanding notional amounts at December 31, 1998 of contracts purchased
        and sold were $8,450.0 million and $875.0 million, respectively. The net
        premium paid by Equitable Life on these  contracts was $54.8 million and
        is being amortized ratably over the contract periods ranging from 1 to 5
        years.  Income and expense  resulting from this program are reflected as
        an adjustment to interest credited to policyholders' account balances.

        Substantially  all of DLJ's  activities  related to derivatives  are, by
        their nature trading  activities  which are primarily for the purpose of
        customer accommodations.  DLJ enters into certain contractual agreements
        referred to as derivatives or  off-balance-sheet  financial  instruments
        involving  futures,  forwards and options.  DLJ's derivative  activities
        consist of writing  over-the-counter  ("OTC") options to accommodate its
        customer  needs,  trading in forward  contracts in U.S.  government  and
        agency  issued or  guaranteed  securities  and in futures  contracts  on
        equity-based  indices,  interest rate  instruments  and  currencies  and
        issuing   structured   products  based  on  emerging  market   financial
        instruments  and  indices.  DLJ's  involvement  in  swap  contracts  and
        commodity derivative instruments is not significant.

        Fair Value of Financial Instruments

        The Company  defines  fair value as the quoted  market  prices for those
        instruments  that are  actively  traded in financial  markets.  In cases
        where quoted market prices are not available,  fair values are estimated
        using  present  value  or other  valuation  techniques.  The fair  value
        estimates  are made at a  specific  point in  time,  based on  available
        market  information  and  judgments  about  the  financial   instrument,
        including  estimates  of the timing and amount of  expected  future cash
        flows and the credit standing of  counterparties.  Such estimates do not
        reflect any premium or discount that could result from offering for sale
        at one time the  Company's  entire  holdings of a  particular  financial
        instrument,  nor do they consider the tax impact of the  realization  of
        unrealized  gains or losses.  In many  cases,  the fair value  estimates
        cannot be  substantiated by comparison to independent  markets,  nor can
        the  disclosed  value  be  realized  in  immediate   settlement  of  the
        instrument.

        Certain  financial  instruments  are  excluded,  particularly  insurance
        liabilities  other than financial  guarantees and investment  contracts.
        Fair market  value of  off-balance-sheet  financial  instruments  of the
        Insurance Group was not material at December 31, 1998 and 1997.

                                      F-30
<PAGE>

        Fair  values  for  mortgage  loans  on  real  estate  are  estimated  by
        discounting  future contractual cash flows using interest rates at which
        loans with similar  characteristics  and credit  quality  would be made.
        Fair values for foreclosed mortgage loans and problem mortgage loans are
        limited to the  estimated  fair value of the  underlying  collateral  if
        lower.

        Fair values of policy loans are estimated by discounting  the face value
        of the  loans  from the time of the next  interest  rate  review  to the
        present,  at a rate equal to the excess of the current  estimated market
        rates over the current interest rate charged on the loan.

        The estimated fair values for the Company's  association plan contracts,
        supplementary contracts not involving life contingencies  ("SCNILC") and
        annuities  certain,   which  are  included  in  policyholders'   account
        balances,   and  guaranteed   interest  contracts  are  estimated  using
        projected cash flows  discounted at rates  reflecting  expected  current
        offering rates.

        The  estimated  fair values for variable  deferred  annuities and single
        premium   deferred   annuities   ("SPDA"),   which   are   included   in
        policyholders'  account  balances,  are  estimated  by  discounting  the
        account  value back from the time of the next  crediting  rate review to
        the present,  at a rate equal to the excess of current  estimated market
        rates offered on new policies over the current crediting rates.

        Fair values for long-term debt are  determined  using  published  market
        values, where available,  or contractual cash flows discounted at market
        interest rates. The estimated fair values for non-recourse mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate which
        takes  into  account  the level of  current  market  interest  rates and
        collateral  risk. The estimated  fair values for recourse  mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate based
        upon  current  interest  rates of other  companies  with credit  ratings
        similar to the  Company.  The  Company's  carrying  value of  short-term
        borrowings approximates their estimated fair value.

        The following  table  discloses  carrying value and estimated fair value
        for financial instruments not otherwise disclosed in Notes 3, 7 and 8:
<TABLE>
<CAPTION>

                                                                           December 31,
                                                --------------------------------------------------------------------
                                                              1998                               1997
                                                ---------------------------------  ---------------------------------
                                                   Carrying         Estimated         Carrying         Estimated
                                                    Value          Fair Value          Value           Fair Value
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
        <S>                                     <C>              <C>               <C>               <C>
        Consolidated Financial Instruments:
        Mortgage loans on real estate..........  $    2,809.9     $     2,961.8     $     2,611.4     $    2,822.8
        Other limited partnership interests....         562.6             562.6             509.4            509.4
        Policy loans...........................       2,086.7           2,370.7           2,422.9          2,493.9
        Policyholders' account balances -
          investment contracts.................      12,892.0          13,396.0          12,611.0         12,714.0
        Long-term debt.........................       1,002.4           1,025.2           1,294.5          1,257.0

        Closed Block Financial Instruments:
        Mortgage loans on real estate..........       1,633.4           1,703.5           1,341.6          1,420.7
        Other equity investments...............          56.4              56.4              86.3             86.3
        Policy loans...........................       1,641.2           1,929.7           1,700.2          1,784.2
        SCNILC liability.......................          25.0              25.0              27.6             30.3

        Discontinued Operations Financial
        Instruments:
        Mortgage loans on real estate..........         553.9             599.9             655.5            779.9
        Fixed maturities.......................          24.9              24.9              38.7             38.7
        Other equity investments...............         115.1             115.1             209.3            209.3
        Guaranteed interest contracts..........          37.0              34.0              37.0             34.0
        Long-term debt.........................         147.1             139.8             296.4            297.6
</TABLE>

                                      F-31
<PAGE>

14)     COMMITMENTS AND CONTINGENT LIABILITIES

        The Company  has  provided,  from time to time,  certain  guarantees  or
        commitments  to  affiliates,  investors and others.  These  arrangements
        include commitments by the Company,  under certain  conditions:  to make
        capital  contributions of up to $142.9 million to affiliated real estate
        joint  ventures;  and to provide  equity  financing  to certain  limited
        partnerships of $287.3 million at December 31, 1998, under existing loan
        or loan commitment agreements.

        Equitable  Life  is the  obligor  under  certain  structured  settlement
        agreements  which  it  had  entered  into  with  unaffiliated  insurance
        companies  and  beneficiaries.  To satisfy its  obligations  under these
        agreements,  Equitable  Life owns  single  premium  annuities  issued by
        previously wholly owned life insurance subsidiaries.  Equitable Life has
        directed  payment  under  these  annuities  to be made  directly  to the
        beneficiaries under the structured settlement  agreements.  A contingent
        liability exists with respect to these agreements  should the previously
        wholly  owned   subsidiaries  be  unable  to  meet  their   obligations.
        Management  believes the satisfaction of those  obligations by Equitable
        Life is remote.

        The Insurance  Group had $24.7 million of letters of credit  outstanding
        at December 31, 1998.

15)     LITIGATION

        Major Medical Insurance Cases

        Equitable Life agreed to settle,  subject to court approval,  previously
        disclosed cases involving  lifetime  guaranteed  renewable major medical
        insurance  policies issued by Equitable Life in five states.  Plaintiffs
        in these cases  claimed that  Equitable  Life's  method for  determining
        premium  increases  breached the terms of certain  forms of the policies
        and was  misrepresented.  In certain cases  plaintiffs also claimed that
        Equitable Life  misrepresented  to policyholders  that premium increases
        had been  approved  by  insurance  departments,  and that it  determined
        annual  rate  increases  in a  manner  that  discriminated  against  the
        policyholders.

        In December 1997,  Equitable  Life entered into a settlement  agreement,
        subject  to  court  approval,  which  would  result  in  creation  of  a
        nationwide class consisting of all persons holding,  and paying premiums
        on, the  policies  at any time since  January 1, 1988 and the  dismissal
        with prejudice of the pending  actions and the resolution of all similar
        claims on a nationwide basis.  Under the terms of the settlement,  which
        involves   approximately  127,000  former  and  current   policyholders,
        Equitable  Life would pay $14.2  million in exchange  for release of all
        claims and will provide future relief to certain  current  policyholders
        by  restricting  future premium  increases,  estimated to have a present
        value of $23.3 million.  This estimate is based upon  assumptions  about
        future events that cannot be predicted  with  certainty and  accordingly
        the actual value of the future  relief may vary.  In October  1998,  the
        court entered a judgment  approving  the  settlement  agreement  and, in
        November, a member of the national class filed a notice of appeal of the
        judgment. In January 1999, the Court of Appeals granted Equitable Life's
        motion to dismiss the appeal.

        Life Insurance and Annuity Sales Cases

        A number of lawsuits  are  pending as  individual  claims and  purported
        class  actions  against  Equitable  Life  and its  subsidiary  insurance
        companies Equitable Variable Life Insurance Company ("EVLICO," which was
        merged into Equitable Life effective  January 1, 1997) and The Equitable
        of Colorado,  Inc. ("EOC").  These actions involve,  among other things,
        sales of life and annuity  products for varying periods from 1980 to the
        present,    and   allege,    among   other   things,    sales   practice
        misrepresentation  primarily  involving:  the number of premium payments
        required;  the  propriety  of a product as an  investment  vehicle;  the
        propriety  of a product as a  replacement  of an  existing  policy;  and
        failure to  disclose a product as life  insurance.  Some  actions are in
        state  courts  and  others  are  in  U.S.  District  Courts  in  varying
        jurisdictions,  and are in varying  stages of discovery  and motions for
        class certification.

                                      F-32
<PAGE>

        In general,  the plaintiffs  request an  unspecified  amount of damages,
        punitive damages,  enjoinment from the described practices,  prohibition
        against  cancellation  of policies for  non-payment  of premium or other
        remedies, as well as attorneys' fees and expenses.  Similar actions have
        been filed against  other life and health  insurers and have resulted in
        the  award of  substantial  judgments,  including  material  amounts  of
        punitive damages, or in substantial settlements. Although the outcome of
        litigation cannot be predicted with certainty, particularly in the early
        stages  of an  action,  The  Equitable's  management  believes  that the
        ultimate  resolution  of these cases should not have a material  adverse
        effect on the  financial  position  of The  Equitable.  The  Equitable's
        management  cannot make an estimate of loss, if any, or predict  whether
        or not any such  litigation  will have a material  adverse effect on The
        Equitable's results of operations in any particular period.

        Discrimination Case

        Equitable Life is a defendant in an action,  certified as a class action
        in September  1997, in the United States District Court for the Northern
        District of Alabama, Southern Division, involving alleged discrimination
        on the basis of race against  African-American  applicants and potential
        applicants  in hiring  individuals  as sales agents.  Plaintiffs  seek a
        declaratory  judgment and  affirmative and negative  injunctive  relief,
        including  the  payment of  back-pay,  pension  and other  compensation.
        Although the outcome of litigation  cannot be predicted with  certainty,
        The Equitable's management believes that the ultimate resolution of this
        matter  should  not have a  material  adverse  effect  on the  financial
        position of The Equitable.  The  Equitable's  management  cannot make an
        estimate  of loss,  if any,  or predict  whether or not such matter will
        have a material adverse effect on The Equitable's  results of operations
        in any particular period.

        Alliance Capital

        In July 1995, a class action  complaint was filed against Alliance North
        American  Government  Income  Trust,  Inc.  (the  "Fund"),  Alliance and
        certain other defendants affiliated with Alliance, including the Holding
        Company,  alleging  violations  of Federal  securities  laws,  fraud and
        breach of fiduciary  duty in connection  with the Fund's  investments in
        Mexican and Argentine  securities.  The original complaint was dismissed
        in 1996;  on appeal,  the  dismissal  was  affirmed.  In  October  1996,
        plaintiffs  filed a  motion  for  leave  to file an  amended  complaint,
        alleging  the  Fund  failed  to  hedge  against  currency  risk  despite
        representations  that it would do so, the Fund did not properly disclose
        that it planned to invest in mortgage-backed  derivative  securities and
        two Fund  advertisements  misrepresented  the risks of  investing in the
        Fund. In October 1998,  the U.S. Court of Appeals for the Second Circuit
        issued an order granting plaintiffs' motion to file an amended complaint
        alleging  that the Fund  misrepresented  its  ability  to hedge  against
        currency  risk  and  denying  plaintiffs'  motion  to  file  an  amended
        complaint  containing the other allegations.  Alliance believes that the
        allegations in the amended complaint,  which was filed in February 1999,
        are without merit and intends to defend itself vigorously  against these
        claims.  While the ultimate  outcome of this matter cannot be determined
        at this time,  Alliance's management does not expect that it will have a
        material adverse effect on Alliance's results of operations or financial
        condition.

        DLJSC

        DLJSC is a defendant  along with certain other parties in a class action
        complaint  involving the underwriting of units,  consisting of notes and
        warrants  to  purchase  common  shares,  of Rickel  Home  Centers,  Inc.
        ("Rickel"), which filed a voluntary petition for reorganization pursuant
        to Chapter 11 of the Bankruptcy  Code. The complaint  seeks  unspecified
        compensatory  and punitive  damages from DLJSC, as an underwriter and as
        an owner of 7.3% of the common stock,  for alleged  violation of Federal
        securities  laws and  common  law fraud for  alleged  misstatements  and
        omissions contained in the prospectus and registration statement used in
        the offering of the units.  DLJSC is defending itself vigorously against
        all the allegations contained in the complaint. Although there can be no
        assurance,  DLJ's  management does not believe that the ultimate outcome
        of  this  litigation  will  have a  material  adverse  effect  on  DLJ's
        consolidated  financial  condition.  Due  to the  early  stage  of  this
        litigation,  based on the information  currently  available to it, DLJ's
        management  cannot predict  whether or not such  litigation  will have a
        material adverse effect on DLJ's results of operations in any particular
        period.

                                      F-33
<PAGE>

        DLJSC is a defendant in a purported  class action filed in a Texas State
        Court on behalf  of the  holders  of $550  million  principal  amount of
        subordinated   redeemable   discount   debentures  of  National   Gypsum
        Corporation  ("NGC").  The debentures were canceled in connection with a
        Chapter 11 plan of reorganization  for NGC consummated in July 1993. The
        litigation   seeks   compensatory   and  punitive  damages  for  DLJSC's
        activities as financial advisor to NGC in the course of NGC's Chapter 11
        proceedings.  Trial is  expected  in early May 1999.  DLJSC  intends  to
        defend itself  vigorously  against all the allegations  contained in the
        complaint. Although there can be no assurance, DLJ's management does not
        believe  that  the  ultimate  outcome  of this  litigation  will  have a
        material adverse effect on DLJ's consolidated financial condition. Based
        upon the information  currently available to it, DLJ's management cannot
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        DLJSC is a  defendant  in a  complaint  which  alleges  that DLJSC and a
        number of other financial institutions and several individual defendants
        violated civil provisions of RICO by inducing  plaintiffs to invest over
        $40 million in The Securities  Groups,  a number of tax shelter  limited
        partnerships,  during the years 1978 through 1982. The  plaintiffs  seek
        recovery of the loss of their  entire  investment  and an  approximately
        equivalent  amount of  tax-related  damages.  Judgment for damages under
        RICO are subject to  trebling.  Discovery  is  complete.  Trial has been
        scheduled  for May 17,  1999.  DLJSC  believes  that it has  meritorious
        defenses  to the  complaints  and will  continue  to  contest  the suits
        vigorously.  Although there can be no assurance,  DLJ's  management does
        not believe that the  ultimate  outcome of this  litigation  will have a
        material adverse effect on DLJ's consolidated financial condition. Based
        upon the information  currently available to it, DLJ's management cannot
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        DLJSC is a defendant  along with certain  other  parties in four actions
        involving Mid-American Waste Systems, Inc. ("Mid-American"), which filed
        a voluntary  petition for  reorganization  pursuant to Chapter 11 of the
        Bankruptcy  Code  in  January  1997.   Three  actions  seek  rescission,
        compensatory and punitive damages for DLJSC's role in underwriting notes
        of Mid-American.  The other action,  filed by the Plan Administrator for
        the bankruptcy  estate of Mid-American,  alleges that DLJSC is liable as
        an  underwriter  for alleged  misrepresentations  and  omissions  in the
        prospectus   for  the  notes,   and  liable  as  financial   advisor  to
        Mid-American  for  allegedly  failing to advise  Mid-American  about its
        financial condition.  DLJSC believes that it has meritorious defenses to
        the  complaints  and will  continue  to  contest  the suits  vigorously.
        Although there can be no assurance,  DLJ's  management  does not believe
        that the  ultimate  outcome  of this  litigation  will  have a  material
        adverse effect on DLJ's  consolidated  financial  condition.  Based upon
        information  currently  available to it, DLJ's management cannot predict
        whether or not such  litigation  will have a material  adverse effect on
        DLJ's results of operations in any particular period.

        Other Matters

        In addition to the matters  described above, the Holding Company and its
        subsidiaries  are involved in various legal actions and  proceedings  in
        connection  with their  businesses.  Some of the actions and proceedings
        have been brought on behalf of various  alleged classes of claimants and
        certain of these  claimants seek damages of unspecified  amounts.  While
        the ultimate outcome of such matters cannot be predicted with certainty,
        in the opinion of management no such matter is likely to have a material
        adverse  effect on the  Company's  consolidated  financial  position  or
        results of operations.

16)     LEASES

        The Company  has  entered  into  operating  leases for office  space and
        certain other assets,  principally data processing  equipment and office
        furniture and  equipment.  Future minimum  payments under  noncancelable
        leases for 1999 and the succeeding  four years are $98.7 million,  $92.7
        million,  $73.4 million, $59.9 million, $55.8 million and $550.1 million
        thereafter. Minimum future sublease rental income on these noncancelable
        leases  for 1999 and the  succeeding  four years is $7.6  million,  $5.6
        million,  $4.6  million,  $2.3  million,  $2.3 million and $25.4 million
        thereafter.

                                      F-34
<PAGE>

        At December 31, 1998, the minimum future rental income on  noncancelable
        operating  leases for wholly owned  investments  in real estate for 1999
        and the succeeding four years is $189.2 million,  $177.0 million, $165.5
        million, $145.4 million, $122.8 million and $644.7 million thereafter.

17)     OTHER OPERATING COSTS AND EXPENSES

        Other operating costs and expenses consisted of the following:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Compensation costs.................................  $       772.0       $      721.5       $      704.8
        Commissions........................................          478.1              409.6              329.5
        Short-term debt interest expense...................           26.1               31.7                8.0
        Long-term debt interest expense....................           84.6              121.2              137.3
        Amortization of policy acquisition costs...........          292.7              287.3              405.2
        Capitalization of policy acquisition costs.........         (609.1)            (508.0)            (391.9)
        Rent expense, net of sublease income...............          100.0              101.8              113.7
        Cursitor intangible assets writedown...............            -                120.9                -
        Other..............................................        1,056.8              917.9              769.1
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     2,201.2       $    2,203.9       $    2,075.7
                                                            =================   ================   =================
</TABLE>

        During 1997 and 1996,  the Company  restructured  certain  operations in
        connection with cost reduction  programs and recorded pre-tax provisions
        of $42.4  million and $24.4  million,  respectively.  The  amounts  paid
        during 1998,  associated  with cost  reduction  programs,  totaled $22.6
        million.  At December 31, 1998,  the  liabilities  associated  with cost
        reduction  programs  amounted to $39.4 million.  The 1997 cost reduction
        program  included costs related to employee  termination and exit costs.
        The 1996 cost reduction program included  restructuring costs related to
        the consolidation of insurance operations' service centers. Amortization
        of DAC in 1996 included a $145.0  million  writeoff of DAC related to DI
        contracts.

18)     INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

        Equitable  Life is  restricted as to the amounts it may pay as dividends
        to  the  Holding  Company.   Under  the  New  York  Insurance  Law,  the
        Superintendent  has broad discretion to determine  whether the financial
        condition of a stock life insurance company would support the payment of
        dividends to its  shareholders.  For 1998, 1997 and 1996,  statutory net
        income (loss)  totaled  $384.4  million,  $(351.7)  million and $(351.1)
        million,  respectively.  Statutory  surplus,  capital  stock  and  Asset
        Valuation  Reserve ("AVR") totaled $4,728.0 million and $3,907.1 million
        at December 31, 1998 and 1997, respectively. No dividends have been paid
        by Equitable Life to the Holding Company to date.

        At December 31, 1998, the Insurance  Group,  in accordance  with various
        government  and state  regulations,  had  $25.6  million  of  securities
        deposited with such government or state agencies.

        The differences  between  statutory surplus and capital stock determined
        in accordance  with Statutory  Accounting  Principles  ("SAP") and total
        shareholders' equity on a GAAP basis are primarily  attributable to: (a)
        inclusion  in  SAP  of  an  AVR  intended  to  stabilize   surplus  from
        fluctuations in the value of the investment portfolio; (b) future policy
        benefits and policyholders'  account balances under SAP differ from GAAP
        due  to  differences   between   actuarial   assumptions  and  reserving
        methodologies;  (c) certain policy  acquisition costs are expensed under
        SAP but deferred under GAAP and amortized over future periods to achieve
        a matching of  revenues  and  expenses;  (d)  Federal  income  taxes are
        generally  accrued  under SAP based upon  revenues  and  expenses in the
        Federal  income tax return while under GAAP deferred  taxes are provided
        for timing differences  between recognition of revenues and expenses for
        financial  reporting  and income tax  purposes;  (e) valuation of assets
        under SAP and GAAP  differ due to  different  investment  valuation  and
        depreciation methodologies,  as well as the deferral of interest-related
        realized capital gains and losses on fixed income  investments;  and (f)
        differences  in  the  accrual   methodologies  for  post-employment  and
        retirement benefit plans.

                                      F-35
<PAGE>

19)     BUSINESS SEGMENT INFORMATION

        The Company's  operations consist of Insurance and Investment  Services.
        The  Company's  management  evaluates the  performance  of each of these
        segments  independently  and  allocates  resources  based on current and
        future   requirements   of  each  segment.   Management   evaluates  the
        performance  of each segment based upon  operating  results  adjusted to
        exclude the effect of unusual or  non-recurring  events and transactions
        and  certain  revenue  and  expense  categories  not related to the base
        operations  of  the  particular   business  net  of  minority  interest.
        Information for all periods is presented on a comparable basis.

        Intersegment  investment  advisory and other fees of approximately $61.8
        million,  $84.1  million  and $129.2  million  for 1998,  1997 and 1996,
        respectively,  are included in total revenues of the Investment Services
        segment.   These  fees,   excluding   amounts  related  to  discontinued
        operations of $.5 million, $4.2 million and $13.3 million for 1998, 1997
        and 1996, respectively, are eliminated in consolidation.

        The following  tables  reconcile each  segment's  revenues and operating
        earnings to total  revenues  and  earnings  from  continuing  operations
        before Federal income taxes and cumulative  effect of accounting  change
        as reported on the consolidated statements of earnings and the segments'
        assets to total assets on the consolidated balance sheets, respectively.
<TABLE>
<CAPTION>

                                                                   Investment
                                                Insurance           Services        Elimination           Total
                                              ---------------   -----------------  ---------------   ----------------
                                                                          (In Millions)
        <S>                                    <C>               <C>                <C>               <C>
        1998
        Segment revenues.....................  $     4,029.8     $    1,438.4       $        (5.7)    $    5,462.5
        Investment gains.....................           64.8             35.4                 -              100.2
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     4,094.6     $    1,473.8       $        (5.7)    $    5,562.7
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       688.6     $      284.3       $         -       $      972.9
        Investment gains , net of
          DAC and other charges..............           41.7             27.7                 -               69.4
        Pre-tax minority interest............            -              141.5                 -              141.5
                                              ---------------   -----------------  ---------------   ----------------
        Earnings from Continuing
          Operations.........................  $       730.3     $      453.5       $         -       $    1,183.8
                                              ===============   =================  ===============   ================

        Total Assets.........................  $    75,626.0     $   12,379.2       $       (64.4)    $   87,940.8
                                              ===============   =================  ===============   ================


        1997
        Segment revenues.....................  $     3,990.8     $    1,200.0       $       (7.7)     $    5,183.1
        Investment gains (losses)............         (318.8)           255.1                -               (63.7)
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     3,672.0     $    1,455.1       $       (7.7)     $    5,119.4
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       507.0     $      258.3       $        -        $      765.3
        Investment gains (losses), net of
          DAC and other charges..............         (292.5)           252.7                -               (39.8)
        Non-recurring costs and expenses.....          (41.7)          (121.6)               -              (163.3)
        Pre-tax minority interest............            -              108.5                -               108.5
                                              ---------------   -----------------  ---------------   ----------------
        Earnings from Continuing
          Operations.........................  $       172.8     $      497.9       $        -        $      670.7
                                              ===============   =================  ===============   ================

        Total Assets.........................  $    67,762.4     $   13,691.4       $      (96.1)     $   81,357.7
                                              ===============   =================  ===============   ================
</TABLE>

                                      F-36
<PAGE>

<TABLE>
<CAPTION>

                                                                   Investment
                                                Insurance           Services        Elimination           Total
                                              ---------------   -----------------  ---------------   ----------------
                                                                          (In Millions)
        <S>                                    <C>               <C>                <C>               <C>
        1996
        Segment revenues.....................  $     3,789.1     $    1,105.5       $       (12.6)    $    4,882.0
        Investment gains (losses)............          (30.3)            20.5                 -               (9.8)
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     3,758.8     $    1,126.0       $       (12.6)    $    4,872.2
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       337.1     $      224.6       $         -       $      561.7
        Investment gains (losses), net of
          DAC and other charges..............          (37.2)            16.9                 -              (20.3)
        Reserve strengthening and DAC
          writeoff...........................         (393.0)             -                   -             (393.0)
        Non-recurring costs and
          expenses...........................          (22.3)            (1.1)                -              (23.4)
        Pre-tax minority interest............            -               83.6                 -               83.6
                                              ---------------   -----------------  ---------------   ----------------
        Earnings (Loss) from
          Continuing Operations..............  $      (115.4)    $      324.0       $         -       $      208.6
                                              ===============   =================  ===============   ================
</TABLE>

20)     QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

        The  quarterly  results of operations  for 1998 and 1997 are  summarized
        below:
<TABLE>
<CAPTION>

                                                                    Three Months Ended
                                       ------------------------------------------------------------------------------
                                           March 31           June 30           September 30          December 31
                                       -----------------  -----------------   ------------------   ------------------
                                                                       (In Millions)
        <S>                            <C>                <C>                 <C>                  <C>
        1998
        Total Revenues................  $     1,470.2      $     1,422.9       $    1,297.6         $    1,372.0
                                       =================  =================   ==================   ==================

        Earnings from Continuing
          Operations before
          Cumulative Effect
          of Accounting Change........  $       212.8      $       197.0       $      136.8         $      158.9
                                       =================  =================   ==================   ==================

        Net Earnings..................  $       213.3      $       198.3       $      137.5         $      159.1
                                       =================  =================   ==================   ==================

        1997
        Total Revenues................  $     1,266.0      $     1,552.8       $    1,279.0         $    1,021.6
                                       =================  =================   ==================   ==================

        Earnings from Continuing
          Operations before
          Cumulative Effect
          of Accounting Change........  $       117.4      $       222.5       $      145.1         $       39.4
                                       =================  =================   ==================   ==================

        Net Earnings (Loss)...........  $       114.1      $       223.1       $      144.9         $      (44.9)
                                       =================  =================   ==================   ==================
</TABLE>

        Net earnings for the three  months  ended  December 31, 1997  includes a
        charge of $212.0 million related to additions to valuation allowances on
        and   writeoffs   of  real  estate  of  $225.2   million,   and  reserve
        strengthening  on  discontinued  operations of $84.3 million offset by a
        reversal of prior years tax reserves of $97.5 million.

                                      F-37
<PAGE>

21)     INVESTMENT IN DLJ

        At December  31,  1998,  the  Company's  ownership  of DLJ  interest was
        approximately  32.5%. The Company's  ownership  interest will be further
        reduced  upon  the  issuance  of  common  stock  after  the  vesting  of
        forfeitable  restricted  stock units  acquired by and/or the exercise of
        options  granted to certain DLJ employees.  DLJ  restricted  stock units
        represents  forfeitable  rights to  receive  approximately  5.2  million
        shares of DLJ common stock through February 2000.

        The results of  operations  of DLJ are accounted for on the equity basis
        and  are  included  in  commissions,   fees  and  other  income  in  the
        consolidated statements of earnings. The Company's carrying value of DLJ
        is included in investment in and loans to affiliates in the consolidated
        balance sheets.

        Summarized  balance  sheets  information  for  DLJ,  reconciled  to  the
        Company's carrying value of DLJ, are as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Assets:
        Trading account securities, at market value............................  $   13,195.1       $   16,535.7
        Securities purchased under resale agreements...........................      20,063.3           22,628.8
        Broker-dealer related receivables......................................      34,264.5           28,159.3
        Other assets...........................................................       4,759.3            3,182.0
                                                                                ----------------   -----------------
        Total Assets...........................................................  $   72,282.2       $   70,505.8
                                                                                ================   =================

        Liabilities:
        Securities sold under repurchase agreements............................  $   35,775.6       $   36,006.7
        Broker-dealer related payables.........................................      26,161.5           26,127.2
        Short-term and long-term debt..........................................       3,997.6            3,249.5
        Other liabilities......................................................       3,219.8            2,860.9
                                                                                ----------------   -----------------
        Total liabilities......................................................      69,154.5           68,244.3
        DLJ's company-obligated mandatorily redeemed preferred
          securities of subsidiary trust holding solely debentures of DLJ......         200.0              200.0
        Total shareholders' equity.............................................       2,927.7            2,061.5
                                                                                ----------------   -----------------
        Total Liabilities, Cumulative Exchangeable Preferred Stock and
          Shareholders' Equity.................................................  $   72,282.2       $   70,505.8
                                                                                ================   =================

        DLJ's equity as reported...............................................  $    2,927.7       $    2,061.5
        Unamortized cost in excess of net assets acquired in 1985
          and other adjustments................................................          23.7               23.5
        The Holding Company's equity ownership in DLJ..........................      (1,002.4)            (740.2)
        Minority interest in DLJ...............................................      (1,118.2)            (729.3)
                                                                                ----------------   -----------------
        The Company's Carrying Value of DLJ....................................  $      830.8       $      615.5
                                                                                ================   =================
</TABLE>

                                      F-38
<PAGE>

        Summarized  statements of earnings information for DLJ reconciled to the
        Company's equity in earnings of DLJ is as follows:
<TABLE>
<CAPTION>

                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Commission, fees and other income......................................  $    3,184.7       $    2,430.7
        Net investment income..................................................       2,189.1            1,652.1
        Dealer, trading and investment gains, net..............................          33.2              557.7
                                                                                ----------------   -----------------
        Total revenues.........................................................       5,407.0            4,640.5
        Total expenses including income taxes..................................       5,036.2            4,232.2
                                                                                ----------------   -----------------
        Net earnings...........................................................         370.8              408.3
        Dividends on preferred stock...........................................          21.3               12.2
                                                                                ----------------   -----------------
        Earnings Applicable to Common Shares...................................  $      349.5       $      396.1
                                                                                ================   =================

        DLJ's earnings applicable to common shares as reported.................  $      349.5       $      396.1
        Amortization of cost in excess of net assets acquired in 1985..........           (.8)              (1.3)
        The Holding Company's equity in DLJ's earnings.........................        (136.8)            (156.8)
        Minority interest in DLJ...............................................         (99.5)            (109.1)
                                                                                ----------------   -----------------
        The Company's Equity in DLJ's Earnings.................................  $      112.4       $      128.9
                                                                                ================   =================
</TABLE>

22)     ACCOUNTING FOR STOCK-BASED COMPENSATION

        The  Holding  Company  sponsors a stock  option  plan for  employees  of
        Equitable  Life.  DLJ and Alliance  each sponsor  their own stock option
        plans for  certain  employees.  The  Company  has elected to continue to
        account for  stock-based  compensation  using the intrinsic value method
        prescribed  in APB No.  25. Had  compensation  expense  for the  Holding
        Company,  DLJ and  Alliance  Stock  Option  Incentive  Plan options been
        determined  based  on SFAS  No.  123's  fair  value  based  method,  the
        Company's  pro forma net  earnings  for 1998,  1997 and 1996  would have
        been:
<TABLE>
<CAPTION>

                                                                        1998              1997             1996
                                                                   ---------------   ---------------  ---------------
                                                                                     (In Millions)
       <S>                                                          <C>               <C>              <C>
        Net Earnings:
          As reported.............................................  $      708.2      $     437.2      $       10.3
          Pro forma...............................................         678.4            426.3               3.3
</TABLE>

        The fair values of options  granted after  December 31, 1994,  used as a
        basis  for the above pro forma  disclosures,  were  estimated  as of the
        dates of grant using the Black-Scholes  option pricing model. The option
        pricing assumptions for 1998, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                    Holding Company                      DLJ                            Alliance
                             ------------------------------ ------------------------------- ----------------------------------
                               1998      1997       1996      1998       1997      1996       1998       1997         1996
                             --------- ---------- --------- ---------- -------------------- ---------------------- -----------

        <S>                  <C>        <C>       <C>        <C>        <C>       <C>        <C>        <C>         <C>
        Dividend yield......  0.32%      0.48%     0.80%      0.69%      0.86%     1.54%      6.50%      8.00%       8.00%

        Expected volatility.   28%        20%       20%        40%        33%       25%        29%        26%         23%

        Risk-free interest
          rate..............  5.48%      5.99%     5.92%      5.53%      5.96%     6.07%      4.40%      5.70%       5.80%

        Expected life
          in years..........    5          5         5          5          5         5         7.2        7.2         7.4

        Weighted average
          fair value per
          option at
          grant-date........  $22.64    $12.25     $6.94     $16.27     $10.81     $4.03      $3.86      $2.18       $1.35
</TABLE>

                                      F-39
<PAGE>

        A summary of the Holding Company,  DLJ and Alliance's option plans is as
        follows:
<TABLE>
<CAPTION>

                                        Holding Company                     DLJ                         Alliance
                                  ----------------------------- ----------------------------- -----------------------------
                                                    Weighted                      Weighted                     Weighted
                                                    Average                       Average                       Average
                                                    Exercise                      Exercise                     Exercise
                                                    Price of                      Price of                     Price of
                                      Shares        Options         Shares        Options         Units         Options
                                  (In Millions)   Outstanding   (In Millions)   Outstanding   (In Millions)   Outstanding
                                  --------------- ------------- --------------- ------------- -----------------------------
       <S>                              <C>          <C>             <C>         <C>               <C>          <C>
        Balance as of
          January 1, 1996........       6.7           $20.27         18.4         $13.50            9.6          $ 8.86
          Granted................        .7           $24.94          4.2         $16.27            1.4          $12.56
          Exercised..............       (.1)          $19.91          -                             (.8)         $ 6.82
          Expired................       -                             -                             -
          Forfeited..............       (.6)          $20.21          (.4)        $13.50            (.2)         $ 9.66
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1996......       6.7           $20.79         22.2         $14.03           10.0          $ 9.54
          Granted................       3.2           $41.85          6.4         $30.54            2.2          $18.28
          Exercised..............      (1.6)          $20.26          (.2)        $16.01           (1.2)         $ 8.06
          Forfeited..............       (.4)          $23.43          (.2)        $13.79            (.4)         $10.64
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1997......       7.9           $29.05         28.2         $17.78           10.6          $11.41
          Granted................       4.3           $66.26          1.5         $38.59            2.8          $26.28
          Exercised..............      (1.1)          $21.18         (1.4)        $14.91            (.9)         $ 8.91
          Forfeited..............       (.4)          $47.01          (.1)        $17.31            (.2)         $13.14
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1998......      10.7           $44.00         28.2         $19.04           12.3          $14.94
                                  ===============               =============                 ===============
</TABLE>

                                      F-40
<PAGE>

        Information  about options  outstanding  and exercisable at December 31,
        1998 is as follows:
<TABLE>
<CAPTION>

                                             Options Outstanding                          Options Exercisable
                             ----------------------------------------------------  -----------------------------------
                                                    Weighted
                                                    Average         Weighted                             Weighted
              Range of             Number          Remaining         Average             Number           Average
              Exercise          Outstanding       Contractual       Exercise          Exercisable        Exercise
               Prices          (In Millions)      Life (Years)        Price          (In Millions)         Price
        --------------------------------------- ----------------- ----------------  ------------------- ---------------

               Holding
               Company
        ----------------------
        <S>                        <C>                 <C>           <C>                <C>                <C>
        $18.125    -$27.75           3.7               5.19           $20.97              3.0              $20.33
        $28.50     -$45.25           3.0               8.68           $41.79              -
        $50.63     -$66.75           2.1               9.21           $52.73              -
        $81.94     -$82.56           1.9               9.62           $82.56              -
                              -----------------                                    -------------------
        $18.125    -$82.56          10.7               7.75           $44.00              3.0              $20.33
                              ================= ================= ================  ==================== ==============

                 DLJ
        ----------------------
        $13.50    -$25.99           22.3               7.1            $14.59             21.4              $15.05
        $26.00    -$38.99            5.0               8.8            $33.94              -
        $39.00    -$52.875            .9               9.4            $44.65              -
                              -----------------                                    -------------------
        $13.50    -$52.875          28.2               7.5            $19.04             21.4              $15.05
                              ================= ================== ==============  ===================== =============

              Alliance
        ----------------------
        $ 3.03    -$ 9.69            3.1               4.5            $ 8.03              2.4              $ 7.57
        $ 9.81    -$10.69            2.0               5.3            $10.05              1.6              $10.07
        $11.13    -$13.75            2.4               7.5            $11.92              1.0              $11.77
        $18.47    -$18.78            2.0               9.0            $18.48               .4              $18.48
        $22.50    -$26.31            2.8               9.9            $26.28              -                  -
                              -----------------                                    -------------------
        $  3.03   -$26.31           12.3               7.2            $14.94              5.4              $ 9.88
                              ================= =================== =============  ===================== =============
</TABLE>


                                      F-41


<PAGE>
                                    PART C

                               OTHER INFORMATION

Item 24. Financial Statements and Exhibits.


         (a) Financial Statements included in Part B.

         1. Separate Account No. 45:

            - Report of Independent Accountants - PricewaterhouseCoopers LLP;
            - Statements of Assets and Liabilities for the Year Ended
              December 31, 1998;
            - Statements of Operations for the Year Ended December 31, 1998;
            - Statements of Changes in Net Assets for the Years Ended
              December 31, 1998 and 1997; and
            - Notes to Financial Statements.


         2. The Equitable Life Assurance Society of the United States:

            - Report of Independent Accountants - PricewaterhouseCoopers LLP;
            - Consolidated Balance Sheets as of December 31, 1998 and
              1997;
            - Consolidated Statements of Earnings for Years Ended
              December 31, 1998, 1997 and 1996;
            - Consolidated Statements of Equity for Years Ended
              December 31, 1998, 1997 and 1996;
            - Consolidated Statements of Cash Flows for Years Ended
              December 31, 1998, 1997 and 1996; and
            - Notes to Consolidated Financial Statements.

         (b) Exhibits.

         The following exhibits are filed herewith:

         1. Resolutions of the Board of Directors of The Equitable Life
            Assurance Society of the United States ("Equitable") authorizing the
            establishment of the Registrant, incorporated herein by reference to
            Exhibit No. (1) to Registration Statement No. 33-83750, filed
            February 27, 1998.

         2. Not applicable.

         3. (a) Distribution and Servicing Agreement among Equico Securities,
                Inc. (now EQ Financial Consultants, Inc.), The Equitable Life
                Assurance Society of the United States and Equitable Variable
                Life Insurance Company, dated as of May 1, 1994, incorporated
                herein by reference to Exhibit 3(c) to the Registration
                Statement on Form N-4 (File No. 2-30070) on February 14, 1995.

            (b) Letter of Agreement for Distribution Agreement among The
                Equitable Life Assurance Society of the United States and EQ
                Financial Consultants, Inc., dated April 20, 1998 incorporated
                herein by reference to Exhibit 3(c) to Registration Statement
                No. 33-83750, filed May 1, 1998.

            (c) Form of Sales Agreement among Equitable Distributors, Inc., as
                Distributor, a Broker- Dealer (to be named) and a General Agent
                (to be named), incorporated herein by reference to Exhibit No.
                3(b) to Registration Statement No. 33-83750, filed February 27,
                1998.

            (d) Form of The Hudson River Trust Sales Agreement by and among
                Equico Securities, Inc., The Equitable Life Assurance Society of
                the United States, Equitable Distributors, Inc. and Separate
                Account No. 45 of The Equitable Life Assurance Society of the
                United States, incorporated herein by reference to Exhibit 3(c)
                to Registration Statement No. 33-83750, filed February 27, 1998.



                               C-1


<PAGE>

         4. (a) Form of group annuity contract no. 1050-94IC, incorporated
                herein by reference to Exhibit 4(a) to Registration Statement
                No. 33-83750, filed February 27, 1998.

            (b) Forms of group annuity certificate nos. 94ICA and 94ICB,
                incorporated herein by reference to Exhibit 4(b) to Registration
                Statement No. 33-83750, filed February 27, 1998.

            (c) Forms of endorsement nos. 94ENIRAI, 94ENNQI and 94ENMVAI to
                contract no. 1050-94IC and data pages nos. 94ICA/BIM and
                94ICA/BMVA, incorporated herein by reference to Exhibit 4(c) to
                Registration Statement No. 33-83750, filed February 27, 1998.

            (d) Form of Guaranteed Minimum Income Benefit Endorsement to
                Contract Form No. 1050-94IC and the Certificates under the
                Contract, incorporated herein by reference to Exhibit 4(h) to
                Registration Statement No. 33-83750, filed April 23, 1996.

            (e) Form of endorsement No. 98Roth to Contract Form No. 1050-94IC
                and the Certificates under the Contract, incorporated herein by
                reference to Exhibit 4(l) to Registration Statement No.
                33-83750, filed December 31, 1997.

            (f) Form of data pages No. 94ICB and 94ICBMVA for Equitable
                Accumulator (IRA) Certificates, incorporated herein by
                reference to Exhibit 4(m) to Registration Statement No.
                33-83750, filed February 27, 1998.

            (g) Form of data pages No. 94ICB and 94ICBMVA for Equitable
                Accumulator (NQ) Certificates, incorporated herein by reference
                to Exhibit 4(n) to Registration Statement No. 33-83750, filed
                February 27, 1998.

            (h) Form of data pages No. 94ICB and 94ICBMVA for Equitable
                Accumulator (QP) Certificates, incorporated herein by reference
                to Exhibit 4(o) to Registration Statement No. 33-83750, filed
                February 27, 1998.

            (i) Form of Endorsement applicable to Defined Benefit Qualified Plan
                Certificates No. 98ENDQPI, incorporated herein by reference to
                Exhibit 4(r) to Registration Statement No. 33-83750, filed
                May 1, 1998.

            (j) Form of Endorsement applicable to Non-Qualified Certificates No.
                98ENJONQI, incorporated herein by reference to Exhibit 4(s) to
                Registration Statement on No. 33-83750, filed February 27, 1998.


            (k) Form of Endorsement for Extra Credit Annuity Form No. 98ECENDI
                and Data Pages, previously filed with this Registration
                Statement File No. 333-64751 on September 30, 1998.

            (l) Form of Endorsement applicable to Defined Contribution Qualified
                Plan Certificates No. 97ENQPI and Data Pages 94ICA/B, previously
                filed with this Registration Statement File No. 333-64751 on
                September 30, 1998.



                               C-2
<PAGE>

         5. (a) Form of Enrollment Form/Application No. 126737 (5/98) for
                Equitable Accumulator (IRA, NQ and QP), incorporated herein by
                reference to Exhibit 5(e) to Registration Statement No.
                33-83750, filed February 27, 1998.

         6. (a) Restated Charter of Equitable, as amended January 1, 1997,
                incorporated herein by reference to Exhibit 6(a) to Registration
                Statement No. 33-83750, filed March 6, 1997.

            (b) By-Laws of Equitable, as amended November 21, 1996, incorporated
                herein by reference to Exhibit 6(b) to Registration Statement
                No. 33-83750, filed March 6, 1997.

         7. Not applicable.

         8. Form of Participation Agreement among EQ Advisors Trust,
            Equitable, Equitable Distributors, Inc. and EQ Financial
            Consultants, Inc., incorporated by reference to the
            Registration Statement of EQ Advisors Trust on Form N-1A.
            (File Nos. 333-17217 and 811-07953).


         9. Opinion and Consent of Counsel, previously filed with this
            Registration Statement, File No. 333-64751 on June 7, 1999.


        10. (a) Consent of PricewaterhouseCoopers LLP.

            (b) Powers of Attorney, previously filed with this
                Registration Statement, File No. 333-64751 on June 7, 1999.

            (c) Power of Attorney.

        11. Not applicable.

        12. Not applicable.

        13. (a) Formulae for Determining Money Market Fund Yield for a Seven-Day
                Period, incorporated herein by reference to Exhibit 13(a) to
                Registration Statement No. 33-83750, filed February 27, 1998.

            (b) Formulae for Determining Cumulative and Annualized Rates of
                Return, incorporated herein by reference to Exhibit 13(b) to
                Registration Statement No. 33-83750, filed February 27, 1998.

            (c) Formulae for Determining Standardized Performance Value and
                Annualized Average Performance Ratio, incorporated herein by
                reference to Exhibit 13(c) to Registration Statement No.
                33-83750, filed February 27, 1998.


                                     C-3
<PAGE>
Item 25: Directors and Officers of Equitable.

         Set forth below is information regarding the directors and principal
         officers of Equitable. Equitable's address is 1290 Avenue of Americas,
         New York, New York 10104. The business address of the persons whose
         names are preceded by an asterisk is that of Equitable.

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

DIRECTORS



Francoise Colloc'h                          Director
AXA
23, Avenue Matignon
75008 Paris, France

Henri de Castries                           Director
AXA
23, Avenue Matignon
75008 Paris, France

Joseph L. Dionne                            Director
The McGraw-Hill Companies
1221 Avenue of the Americas
New York, NY 10020

Denis Duverne                               Director
AXA
23, Avenue Matignon
75008 Paris, France






Jean-Rene Fourtou                           Director
Rhone-Poulenc S.A.
25 Quai Paul Doumer
92408 Courbevoie Cedex,
France

Norman C. Francis                           Director
Xavier University of Louisiana
7325 Palmetto Street
New Orleans, LA 70125

                                      C-4
<PAGE>

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

Donald J. Greene                            Director
LeBouef, Lamb, Greene & MacRae
125 West 55th Street
New York, NY 10019-4513

John T. Hartley                             Director
Harris Corporation
1025 NASA Boulevard
Melbourne, FL 32919


John H.F. Haskell Jr.                      Director
Warburg Dillion Read LLC
535 Madison Avenue
New York, NY 10028

Mary R. (Nina) Henderson                    Director
International Plaza
P.O. Box 8000
Englewood Cliffs, NJ 07632-9976


W. Edwin Jarmain                            Director
Jarmain Group Inc.
121 King Street West
Suite 2525
Toronto, Ontario M5H 3T9,
Canada




George T. Lowy                              Director
Cravath, Swaine & Moore
825 Eighth Avenue
New York, NY 10019

                                      C-5
<PAGE>

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

Didier Pineau-Valencienne                   Director
Schneider S.A.
64-70 Avenue Jean-Baptiste Clement
92646 Boulogne-Billancourt Cedex
France

George J. Sella, Jr.                        Director
P.O. Box 397
Newton, NJ 07860


Peter J. Tobin                              Director
St. John's University
8000 Utopia Parkway
Jamaica, NY 11439


Dave H. Williams                            Director
Alliance Capital Management Corporation
1345 Avenue of the Americas
New York, NY 10105

OFFICER-DIRECTORS
- -----------------

*Michael Hegarty                            President, Chief Operating
                                            Officer and Director

*Edward D. Miller                           Chairman of the Board,
                                            Chief Executive Officer
                                            and Director

* Stanley B. Tulin                          Vice Chairman of the Board,
                                            Chief Financial Officer and Director

OTHER OFFICERS
- --------------


*Leon Billis                                Executive Vice President
                                            and Chief Information Officer

*Derry Bishop                               Executive Vice President and Chief
                                            Agency Officer

*Harvey Blitz                               Senior Vice President

*Kevin R. Byrne                             Senior Vice President and Treasurer


*John A. Caroselli                          Executive Vice President


*Alvin H. Fenichel                          Senior Vice President and
                                            Controller

                                      C-6
<PAGE>

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

*Paul J. Flora                              Senior Vice President and Auditor

*Robert E. Garber                           Executive Vice President and
                                            General Counsel

*James D. Goodwin                           Vice President

*Edward J. Hayes                            Senior Vice President

*Mark A. Hug                                Senior Vice President

*Donald R. Kaplan                           Vice President and Chief Compliance
                                            Officer and Associate General
                                            Counsel

*Michael S. Martin                          Executive Vice President and Chief
                                            Marketing Officer

*Richard J. Matteis                         Executive Vice President


*Peter D. Noris                             Executive Vice President and Chief
                                            Investment Officer


*Brian S. O'Neil                            Executive Vice President


*Anthony C. Pasquale                        Senior Vice President


*Pauline Sherman                            Senior Vice President, Secretary and
                                            Associate General Counsel

*Samuel B. Shlesinger                       Senior Vice President

*Richard V. Silver                          Senior Vice President and Deputy
                                            General Counsel

*Jose Suquet                                Senior Executive Vice President and
                                            Chief Distribution Officer

*Naomi J. Weinstein                         Vice President


*Gregory Wilcox                             Executive Vice President

*R. Lee Wilson                              Executive Vice President


*Maureen K. Wolfson                         Vice President


                                      C-7

<PAGE>

Item 26. Persons Controlled by or Under Common Control with the Insurance
         Company or Registrant

         Separate Account No. 45 of The Equitable Life Assurance Society of the
United States (the "Separate Account") is a separate account of Equitable.
Equitable, a New York stock life insurance company, is a wholly owned
subsidiary of The Equitable Companies Incorporated (the "Holding Company"), a
publicly traded company.


         The largest stockholder of the Holding Company is AXA which as of
July 31, 1999 beneficially owned 58.3% of the Holding Company's outstanding
common stock. AXA is able to exercise significant influence over the
operations and capital structure of the Holding Company and its subsidiaries,
including Equitable. AXA, a French company, is the holding company for an
international group of insurance and related financial services companies.



                                      C-8
<PAGE>
                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

The Equitable Companies Incorporated (l991) (Delaware)

    Donaldson, Lufkin & Jenrette, Inc. (1993) (Delaware) (41.8%) (See
    Addendum B(1) for subsidiaries)

    The Equitable Life Assurance Society of the United States (1859)
    (New York) (a)(b)

         The Equitable of Colorado, Inc. (l983) (Colorado)

         EVLICO, INC. (1995) (Delaware)

         EVLICO East Ridge, Inc. (1995) (California)


         GP/EQ Southwest, Inc. (1995) (Texas)


         Franconom, Inc. (1985) (Pennsylvania)

         Frontier Trust Company (1987) (North Dakota)

         Gateway Center Buildings, Garage, and Apartment Hotel, Inc.
         (inactive) (pre-l970) (Pennsylvania)

         Equitable Deal Flow Fund, L.P.

              Equitable Managed Assets (Delaware)

         EREIM LP Associates (99%)

              EML Associates, L.P. (19.8%)


         Alliance Capital Management L.P. (2.7% limited partnership
         interest)

         ACMC, Inc. (1991) (Delaware)(s)

              Alliance Capital Management L.P. (1988) (Delaware)
              (39.1% limited partnership interest)

         EVCO, Inc. (1991) (New Jersey)

         EVSA, Inc. (1992) (Pennsylvania)

         Prime Property Funding, Inc. (1993) (Delaware)

         Wil Gro, Inc. (1992) (Pennsylvania)

         Equitable Underwriting and Sales Agency (Bahamas) Limited (1993)
         (Bahamas)

(a) Registered Broker/Dealer      (b) Registered Investment Advisor

                                     C-9
<PAGE>

The Equitable Companies Incorporated (cont.)
    Donaldson Lufkin & Jenrette, Inc.
    The Equitable Life Assurance Society of the United States (cont.)

         Fox Run, Inc. (1994) (Massachusetts)

         STCS, Inc. (1992) (Delaware)

         CCMI Corporation (1994) (Maryland)

         FTM Corporation (1994) (Maryland)

         Equitable BJVS, Inc. (1992) (California)

         Equitable Rowes Wharf, Inc. (1995) (Massachusetts)

         Camelback JVS, Inc. (1995) (Arizona)

         ELAS Realty, Inc. (1996) (Delaware)

         100 Federal Street Realty Corporation (Massachusetts)

         Equitable Structured Settlement Corporation (1996) (Delaware)

         Prime Property Funding II, Inc. (1997) (Delaware)

         Sarasota Prime Hotels, Inc. (1997) (Florida)

         ECLL, Inc. (1997) (Michigan)


         Equitable Holdings LLC (1997) (New York) (into which Equitable Holding
         Corporation was merged in 1997)
              EQ Financial Consultants, Inc. (l97l) (Delaware) (a) (b)

              ELAS Securities Acquisition Corp. (l980) (Delaware)

              100 Federal Street Funding Corporation (Massachusetts)

              EquiSource of New York, Inc. (1986) (New York)  (See
              Addendum A for subsidiaries)

              Equitable Casualty Insurance Company (l986) (Vermont)

              EREIM LP Corp. (1986) (Delaware)

                   EREIM LP Associates (1%)

                        EML Associates (.02%)

              Equitable Distributors, Inc. (1988) (Delaware) (a)


(a) Registered Broker/Dealer      (b) Registered Investment Advisor

                                     C-10
<PAGE>

The Equitable Companies Incorporated (cont.)
    Donaldson Lufkin & Jenrette, Inc.
    The Equitable Life Assurance Society of the United States (cont.)
         Equitable Holdings, LLC (cont.)

              Equitable JVS, Inc. (1988) (Delaware)

                   Astor/Broadway Acquisition Corp. (1990) (New York)

                   Astor Times Square Corp. (1990) (New York)

                   PC Landmark, Inc. (1990) (Texas)

                   Equitable JVS II, Inc. (1994) (Maryland)


                   EJSVS, Inc. (1995) (New Jersey)

              Donaldson, Lufkin & Jenrette, Inc. (1985 by EIC; 1993 by EQ and
              EHC) (Delaware) (34.4%) (See Addendum B(1) for
              subsidiaries)

              JMR Realty Services, Inc. (1994) (Delaware)

              Equitable Investment Corporation (l97l) (New York)


                   Stelas North Carolina Limited Partnership (50% limited
                   partnership interest) (l984)

                   Equitable JV Holding Corporation (1989) (Delaware)

                   Alliance Capital Management Corporation (l991) (Delaware) (b)
                   (See Addendum B(2) for subsidiaries)

                   Equitable Capital Management Corporation (l985)
                   (Delaware) (b)
                      Alliance Capital Management L.P. (1988)
                      (Delaware) (14.7% limited partnership interest)

                   EQ Services, Inc. (1992) (Delaware)

                   EREIM Managers Corp. (1986) (Delaware)

                      ML/EQ Real Estate Portfolio, L.P.

                          EML Associates, L.P.

                   (a) Registered Broker/Dealer (b) Registered Investment
                   Advisor


                                     C-11
<PAGE>

                 ORGANIZATION CHART OF EQUITABLE'S AFFILIATES


                            ADDENDUM A - SUBSIDIARY
                        OF EQUITABLE HOLDINGS, LLC
                       HAVING MORE THAN FIVE SUBSIDIARIES

            -------------------------------------------------------

EquiSource of New York, Inc. (formerly Traditional Equinet Business Corporation
of New York) has the following subsidiaries that are brokerage companies to
make available to Equitable Agents within each state traditional (non-equity)
products and services not manufactured by Equitable:

      EquiSource of Alabama, Inc. (1986) (Alabama)
      EquiSource of Arizona, Inc. (1986) (Arizona)
      EquiSource of Arkansas, Inc. (1987) (Arkansas)
      EquiSource Insurance Agency of California, Inc. (1987) (California)
      EquiSource of Colorado, Inc. (1986) (Colorado)
      EquiSource of Delaware, Inc. (1986) (Delaware)
      EquiSource of Hawaii, Inc. (1987) (Hawaii)
      EquiSource of Maine, Inc. (1987) (Maine)
      EquiSource Insurance Agency of Massachusetts, Inc. (1988)
      (Massachusetts)
      EquiSource of Montana, Inc. (1986) (Montana)
      EquiSource of Nevada, Inc. (1986) (Nevada)
      EquiSource of New Mexico, Inc. (1987) (New Mexico)
      EquiSource of Pennsylvania, Inc. (1986) (Pennsylvania)
      EquiSource of Puerto Rico, Inc. (1997) (Puerto Rico)
      EquiSource Insurance Agency of Utah, Inc. (1986) (Utah)
      EquiSource of Washington, Inc. (1987) (Washington)
      EquiSource of Wyoming, Inc. (1986) (Wyoming)


                                     C-12
<PAGE>

                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES
                      ADDENDUM B - INVESTMENT SUBSIDIARIES
                       HAVING MORE THAN FIVE SUBSIDIARIES

                      ------------------------------------

Donaldson, Lufkin & Jenrette, Inc. has the following subsidiaries, and
approximately 150 other subsidiaries, most of which are special purpose
subsidiaries (the number fluctuates according to business needs):

         Donaldson, Lufkin & Jenrette, Securities Corporation (1985)
         (Delaware) (a) (b)
              Wood, Struthers & Winthrop Management Corp. (1985)
              (Delaware) (b)
         Autranet, Inc. (1985) (Delaware) (a)
         DLJ Real Estate, Inc.
         DLJ Capital Corporation (b)
         DLJ Mortgage Capital, Inc. (1988) (Delaware)

Alliance Capital Management Corporation (as general partner) (b) has the
following subsidiaries:

         Alliance Capital Management L.P. (1988) (Delaware) (b)
              Alliance Capital Management Corporation of Delaware, Inc.
             (Delaware)
                   Alliance Fund Services, Inc. (Delaware) (a)
                   Alliance Fund Distributors, Inc. (Delaware) (a)
                   Alliance Capital Oceanic Corp. (Delaware)
                   Alliance Capital Management Australia Pty. Ltd.
                   (Australia)
                   Meiji - Alliance Capital Corp. (Delaware) (50%)
                   Alliance Capital (Luxembourg) S.A. (99.98%)
                   Alliance Eastern Europe Inc. (Delaware)
                   Alliance Barra Research Institute, Inc. (Delaware)
                   (50%)
                   Alliance Capital Management Canada, Inc. (Canada)
                   (99.99%)
                   Alliance Capital Management (Brazil) Llda
                   Alliance Capital Global Derivatives Corp. (Delaware)
                   Alliance International Fund Services S.A.
                   (Luxembourg)
                   Alliance Capital Management (India) Ltd. (Delaware)
                   Alliance Capital Mauritius Ltd.
                   Alliance Corporate Finance Group, Incorporated
                   (Delaware)
                        Equitable Capital Diversified Holdings, L.P. I
                        Equitable Capital Diversified Holdings, L.P. II
                   Curisitor Alliance L.L.C. (Delaware)
                        Curisitor Holdings Limited (UK)
                        Alliance Capital Management (Japan), Inc.
                        Alliance Capital Management (Asia) Ltd.
                        Alliance Capital Management (Turkey), Ltd.
                        Cursitor Alliance Management Limited (UK)

             (a) Registered Broker/Dealer      (b) Registered Investment Advisor


                                     C-13
<PAGE>



                               AXA GROUP CHART

The information listed below is dated as of January 1, 1999; percentages
shown represent voting power. The name of the owner is noted when AXA
indirectly controls the company.

                  AXA INSURANCE AND REINSURANCE BUSINESS HOLDING

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------
AXA Assurances IARD               France         100% by AXA France Assurance

AXA Assurances Vie                France         88.1% by AXA France Assurance
                                                 and 11.9% by AXA Collectives

AXA Courtage IARD                 France         100% by AXA France Assurance
                                                 and AXA Global Risks

AXA Conseil Vie                   France         100% by AXA France Assurance

AXA Conseil IARD                  France         100% by AXA France Assurance

AXA Direct                        France         100% by AXA

Direct Assurances IARD            France         100% by AXA Direct

Direct Assurances Vie             France         100% by AXA Direct

Tellit Vie                        Germany        100% by AKA-CKAG

Axiva                             France         100% by AXA France Assurance
                                                 and AXA Conseil Vie

Juridica                          France         100% by AXA France Assurance

AXA Assistance France             France         100% by AXA Assistance SA

AXA Collectives                   France         AXA France Assurance, AXA
                                                 Assurances IARD and AXA
                                                 Courtage IARD Mutuelle

Societe Beaujon                   France         100% by AXA

Lor Finance                       France         99.3% by AXA

Jour Finance                      France         100% by AXA Conseil and
                                                 by AXA Assurances IARD

Financiere 45                     France         99.8% by AXA

Mofipar                           France         99.9% by AXA

NSM Vie                           France         40.1% by AXA France Assurance

Saint Georges Re                  France         100% by France Assurance

AXA Global Risks                  France         100% owned by AXA France
                                                 Assurance, AXA Courtage
                                                 Assurance Mutuelle, and AXA
                                                 Assurances IARD Mutuelle

Argovie                           France         94% by Axiva

AXA Assistance SA                 France         76.8% by AXA and 23.2% by AXA
                                                 France Assurance

S.P.S. Reassurance                France         69.9% by AXA Reassurance

AXA Participations                France         50% by AXA, 25% by AXA Global
                                                 Risks and 25% by AXA Courtage
                                                 IARD

Colisee Excellence                France         100% by Financiere Mermoz

Financiere Mermoz                 France         100% by AXA

                                      C-14
<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

AXA Assistance SA                 France         76.8% by AXA and 23.2% by AXA
                                                 France Assurance

S.P.S. Reassurance                France         69.9% by AXA Reassurance

AXA Participations                France         50% by AXA, 25% by AXA Global
                                                 Risks and 25% by AXA Courtage
                                                 IARD

Colisee Excellence                France         100% by Financiere Mermoz

Financiere Mermoz                 France         100% by AXA

AXA France Assurance              France         100% by AXA

Thema Vie                         France         99.6% by Axiva

AXA-Colonia Konzern AG (AXA-
CKAG)                             Germany        39.7% by Vinci BV, 25.6% by
                                                 Kolnische Verwaltungs and
                                                 9.4% by AXA

Finaxa Belgium                    Belgium        100% by AXA

AXA Belgium                       Belgium        86.1% by Royale Belge and 13.9%
                                                 by Parcolvi

De Kortrijske Verzekering         Belgium        99.8% by AXA Belgium

Juris                             Belgium        100% owned by AXA Belgium

Royale Belge                      Belgium        51.2% by AXA Holdings Belgium,
                                                 44.5% by AXA and 3.2% by AKA
                                                 Global Risks

Royale Belge 1994                 Belgium        97.8% by Royale Belge and 2%
                                                 by UAB

UAB                               Belgium        100% by Royale Belge

Ardenne Prevoyante                Belgium        99.4% by Royale Belge

GB Lex                            Belgium        55% by Royale Belge, 25% by
                                                 Royale Belge 1994, 10% by
                                                 Juridica and 10% by AXA
                                                 Conseil IARD

Royale Belge Re                   Belgium        100% by Royale Belge

Parcolvi                          Belgium        100% by Vinci Belgium Holding
                                                 BV

Vinci Belgium                     Belgium        99.5% by Vinci BV

Finaxa Luxembourg                 Luxembourg     100%


AXA Assurance IARD Luxembourg     Luxembourg     100% by AXA Holding Luxembourg

AXA Assurance Vie Luxembourg      Luxembourg     100% by AXA Holding Luxembourg

Royale UAP                        Luxembourg     100% by AXA Holding Luxembourg

Paneurolife                       Luxembourg     90% by different companies of
                                                 the AXA Group

Paneurore                         Luxembourg     100% by different companies of
                                                 the AXA Group

Crealux                           Luxembourg     100% by Royale Belge

Futur Re                          Luxembourg     100% by AXA Global Risks

AXA Holding Luxembourg            Luxembourg     100% by Royale Belge

AXA Aurora                        Spain          30% owned by AXA and 40%
                                                 by AXA Participations

Reaseguros Aurora Vida SA de      Spain          97% owned by Aurora Iberica SA
Seguros y Reaseguros                             de Seguros y Reaseguros and
                                                 1.5% by AXA

Hilo Direct Seguros y Reaseguros  Spain          71.4% by AXA Aurora

Ayuda Legal                       Spain          88% by AXA Aurora Iberica SA de
                                                 Seguros y Reaseguros and 12% by
                                                 Aurora Vida

AXA Aurora Iberica SA de          Spain          99.8% by AXA Aurora
Seguros y Reaseguros

AXA Assicurazioni                 Italy          83.7% owned by AXA, 12% by
                                                 Grupo UAP Italiana, 2.2% by
                                                 AXA Conseil Vie and 2.1%
                                                 by AXA Collectives

Eurovita                          Italy          30% owned by AXA Assicurazioni,
                                                 19% by AXA Conseil Vie and 19%
                                                 by AXA Collectives

Gruppo UAP Italia (GUI)           Italy          97% by AXA Participations and
                                                 3% by AXA Collectives

UAP Vita                          Italy          62% by AXA

Allsecures Vita                   Italy          100% by AXA

AXA Equity & Law Plc              U.K.           99.9% by AXA

AXA Equity & Law Life             U.K.           100% by Sun Life Holdings Plc
Assurance Society

Sun Life lle de Man               U.K.           100% owned by Sun Life
                                                 Assurance

AXA Global Risks                  U.K.           51% owned by AXA Global
                                                 Risks (France) and 49% by
                                                 AXA Courtage IARD

Sun Life and Provincial           U.K.           71.6% by AXA and AXA
Holdings (SLPH)                                  Equity & Law Plc

Sun Life Corporation Plc          U.K.           100% by AXA Sun Life Holdings
                                                 Plc

Sun Life Assurance Society Plc    U.K.           100% by AXA Sun Life Holdings
                                                 Plc

AXA Provincial Insurance          U.K.           100% by SLPH

English & Scottish                U.K.           100% by AXA UK

AXA UK                            U.K.           100% by AXA

Servco                            U.K.           100% by AXA Sun Life Holdings
                                                 Plc

AXA Sun Life Plc                  U.K.           100% by AXA Sun Life Holdings
                                                 Plc

AXA Leven                         The Nether-    100% by Nieuw Rotterdam
                                  lands          Verzekeringen

AXA Nederland BV                  The Nether-    55.4% by Royale Belge and 38.9%
                                  lands          by Gelderland BV

UNIROBE Groep BV                  The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Holding

AXA Levensverzekeringen           The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Verzekeringen

AXA Schade                        The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Verzekeringen

Societe Generale d'Assistance     The Nether-    100% by AXA Assistance Holding
                                  lands

Gelderland BV                     The Nether-    100% by Royale Belge
                                  lands

AXA Zorg                          The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Verzekeringen

Vinci BV                          The Nether-    100% by AXA
                                  lands

AXA Portugal Companhia de         Portugal       96.2% by different companies
Serguros SA                                      of the AXA Group

AXA Portugal Companhia de         Portugal       87.6% by AXA Conseil Vie and
Serguros de Vida SA                              7.5% by AXA Participations

AXA Compagnie d' Assurances       Switzerland    100% by AXA Participations

AXA Compagnie d' Assurances       Switzerland    95% by AXA Participations
sur la Vie

AXA Al Amane Assurances           Morocco        52% by AXA Participations and
                                                 15% by Empargne Croissance

AXA Canada Inc.                   Canada         100% by AXA

Empargne Croissance               Morocco        99.3% by AXA Al Amane
                                                 Assurances

Colonia Nordstern Leben           Germany        50% by AXA-CKAG and 50% by
                                                 Colonia Nordstern Versicherungs

Kolnische Verwaltungs             Germany        67.7% by Vinci BV, 23% by AXA
                                                 Colonia Konzern AG and 8.8% by
                                                 AXA

Sicher Direkt Versicherung        Germany        50% by AXA Direct and 50% by
                                                 AXA-CKAG

AXA Colonia Krankenversicherung   Germany        51% by AXA-CKAG, 39.6% by AXA
                                                 Colonia Lebenversicherung and
                                                 12% by Deutsche
                                                 Arzleversicherung

Colonia Nordstern Versicherungs   Germany        100% by AXA-CKAG


                                      C-15
<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

AXA non life Insurance Cy. Ltd.   Japan          100% by AXA Direct

AXA Life Insurance                Japan          100% by AXA

Dongbu AXA Life                   Korea          50% by AXA
Insurance Co. Ltd.

Sime AXA Berhad                   Malaysia       30% owned by AXA and
                                                 AXA Reassurance

AXA Insurance Investment          Singapore      88.7% by AXA and 11.41% by AXA
Holdings Pte Ltd                                 Courtage IARD

AXA Life Insurance                Singapore      100% owned by AXA

AXA Insurance                     Hong Kong      82.5% owned by AXA Investment
                                                 Holdings Pte Ltd and 17.5%
                                                 by AXA

National Mutual Asia Ltd          Hong Kong      53.8% by National Mutual
                                                 Holdings, Ltd and 20% by Detura

The Equitable Companies           U.S.A.         43% by AXA, Financiere 45
Incorporated                                     3.2%, Lorfinance 6.4%, AXA
                                                 Equity & Law Life Association
                                                 Society 4.1% and AXA
                                                 Reassurance 2.9% and 0.4% by
                                                 Societe Beaujon

The Equitable Life Assurance      U.S.A.         100% owned by The Equitable
Society of the United States                     Companies Incorporated
(ELAS)

National Mutual Holdings Ltd      Australia      42.1% by AXA and 8.9% by
                                                 AXA Equity & Law Life
                                                 Assurance Society

The National Mutual Life          Australia      100% owned by National Mutual
Association of Australasia                       Holdings Ltd

National Mutual International     Australia      100% owned by National Mutual
                                                 Holdings Ltd

Australian Casualty & Life Ltd    Australia      100% owned by National Mutual
                                                 Holdings Ltd

National Mutual Health            Australia      100% owned by National Mutual
Insurance Pty Ltd                                Holdings Ltd

Detura                            Hong Kong      75% by National Mutual Holdings

AXA Insurance Pte Ltd             Singapore      100% by AXA Insurance
                                                 Investment Holdings Pte Ltd

AXA Reinsurance Asia Pte Ltd      Singapore      100% by AXA Reassurance

                                      C-16
<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

AXA Reassurance                   France         100% owned by AXA, AXA
                                                 Assurances IARD and AXA Global
                                                 Risks

AXA Re Finance                    France         79% owned by AXA Reassurance

AXA Cessions                      France         100% by AXA

AXA Reinsurance U.K. Plc          U.K.           100% owned by AXA Re U.K.
                                                 Holding

AXA Re U.K. Company Limited       U.K.           100% owned by AXA Reassurance

AXA Reinsurance Company           U.S.A.         100% owned by AXA America


AXA America                       U.S.A.         100% owned by AXA Reassurance

AXA Gobal Risks US                U.S.A.         96.4% by AXA Global Risks and
                                                 3.6% by Colonia Nordstern
                                                 Versicherungs AG

AXA Re Life Insurance Company     U.S.A.         100% owned by AXA America

C.G.R.M.                          Monaco         100% owned by AXA Reassurance

Nordstern Colonia Osterreich      Austria        88.5% by Colonia Nordstern
                                                 Versicherungs and 11.5% by
                                                 Colonia Nordstern Leben

Royale Belge International        Belgium        100% by Royale Belge
                                                 Investissement

AXA Holding Belgium               Belgium        75% by AXA, 17.7% by AXA Global
                                                 Risks and 7.4% by Various
                                                 Companies of the Group

Assurances de la Poste            Belgium        50% by Royale Belge

Assurances de la Poste Vie        Belgium        50% by Royale Belge

AXA Asset Management LTD          U.K.           91% by AXA Investment Managers
                                                 and 9% by National Mutual
                                                 Funds Management

AXA Sun Life Holdings Plc         U.K.           100% by SLPH


                                      C-17
<PAGE>

                             AXA FINANCIAL BUSINESS

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Compagnie Financiere de Paris     France         100% AXA and the Mutuelles
(C.F.P.)

AXA Banque                        France         98.7% owned by Compagnie
                                                 Financiere de Paris

AXA Credit                        France         65% owned by Compagnie
                                                 Financiere de Paris

AXA Gestion FCP                   France         100% owned by AXA Investment
                                                 Managers Paris

Sofapi                            France         100% owned by Compagnie
                                                 Financiere de Paris

Soffim Holding                    France         100% owned by Compagnie
                                                 Financiere de Paris

Sofinad                           France         100% by Compagnie
                                                 Financiere de Paris

Banque des Tuileries              France         100% by Compagnie
                                                 Financiere de Paris

Banque de marches et d'arbitrage  France         18.5% by AXA and 8.2% by AXA
                                                 Courtage IARD

AXA Investment Managers           France         100% by various companies

AXA Investment Managers Paris     France         100% owned by AXA Investment
                                                 Managers

Colonia Bausbykasse               Germany        66.7% by AXA-CKAG and 31.1% by
                                                 Colonia Nordstern Leben

Banque IPPA                       Belgium        99.9% by Royale Belge

Royal Belge Investissement        Belgium        100% by Royale Belge

ANHYP                             Belgium        98.8% by Royale Belge

AXA Sun Life Asset Management     U.K.           66.7% owned by SLPH and 33.3%
                                                 by AXA Asset Management Ltd.


                                      C-18
<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Alliance Capital Management       U.S.A.         57.7% held by ELAS

Donaldson Lufkin & Jenrette       U.S.A.         70.9% owned by Equitable
                                                 Holdings Corp. and ELAS

National Mutual Funds             Australia      100% owned by National
Management (Global) Ltd                          Mutual Holdings Ltd


                                      C-19
<PAGE>

                            AXA REAL ESTATE BUSINESS

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

S.G.C.I.                          France         100% by AXA

Transaxim                         France         100% owned by Compagnie
                                                 Parisienne de Participations

Compagnie Parisienne de           France         100% owned by Sofinad
Participations (C.P.P.)

Monte Scopeto                     France         100% owned by Compagnie
                                                 Parisienne de Participations

Colisee Jeuneurs                  France         99.9% by Colisee Suresnes

Colisee Delcasse                  France         100% by Colisee Suresnes

Colisee Victoire                  France         99.7% by S.G.C.I.

Colisee Suresnes                  France         100% by Various Companies and
                                                 the Mutuelles

Colisee 21 Matignon               France         99.4% by S.G.C.I. and 0.6% by
                                                 AXA


                                      C-20
<PAGE>


COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Colisee Saint Georges             France         100% by SGCI

AXA Millesimes                    France         92.9% owned by AXA and the
                                                 Mutuelles

AXA Immobiller                    France         100% by AXA



                                      C-21
<PAGE>

                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

                                     NOTES
                                     -----

1.   The year of formation or acquisition and state or country of incorporation
     of each affiliate is shown.

2.   The chart omits certain relatively inactive special purpose real estate
     subsidiaries, partnerships, and joint ventures formed to operate or
     develop a single real estate property or a group of related properties,
     and certain inactive name-holding corporations.

3.   All ownership interests on the chart are 100% common stock ownership
     except: (a) The Equitable Companies Incorporated's 41.8% interest in
     Donaldson, Lufkin & Jenrette, Inc. and Equitable Holdings, LLC's
     34.4% interest in same; (b) as noted for certain partnership interests; (c)
     Equitable Life's ACMC, Inc.'s and Equitable Capital Management
     Corporation's limited partnership interests in Alliance Capital Management
     L.P.; and (d) as noted for certain subsidiaries of Alliance Capital
     Management Corp. of Delaware, Inc.

4.   The following  entities are not included in this chart because,  while they
     have an  affiliation  with The  Equitable,  their  relationship  is not the
     ongoing  equity-based  form of control and ownership that is characteristic
     of the  affiliations  on the  chart,  and,  in the  case of the  first  two
     entities,  they are under the direction of at least a majority of "outside"
     trustees:

                             The Hudson River Trust
                               EQ Advisors Trust
                               Separate Accounts


5.   This chart was last revised on July 30, 1999.



                                     C-22


<PAGE>

Item 27. Number of Contractowners

         Currently, there are no holders of the contracts to be offered.

Item 28. Indemnification


         Indemnification of Principal Underwriter

         To the extent permitted by law of the State of New York and subject
to all applicable requirements thereof, EQ Financial Consultants, Inc. ("EQ
Financial") has undertaken to indemnify each of its directors and officers who
is made or threatened to be made a party to any action or proceeding, whether
civil or criminal, by reason of the fact the director or officer, or his or her
testator or intestate, is or was a director or officer of EQ Financial.

         Indemnification of Directors and Officers

         The By-Laws of The Equitable Life Assurance Society of the United
States ("Equitable Life") provides, in Article VII, as follows:

         7.4  Indemnification of Directors, Officers and Employees. (a) To the
              extent permitted by the law of the State of New York and subject
              to all applicable requirements thereof:

          (i) any person made or threatened to be made a party to any action or
              proceeding, whether civil or criminal, by reason of the fact that
              he or she, or his or her testator or intestate, is or was a
              director, officer or employee of the Company shall be indemnified
              by the Company;

         (ii) any person made or threatened to be made a party to any action or
              proceeding, whether civil or criminal, by reason of the fact that
              he or she, or his or her testator or intestate serves or served
              any other organization in any capacity at the request of the
              Company may be indemnified by the Company; and

        (iii) the related expenses of any such person in any of said categories
              may be advanced by the Company.

         (b)  To the extent permitted by the law of the State of New York, the
              Company may provide for further indemnification or advancement of
              expenses by resolution of shareholders of the Company or the Board
              of Directors, by amendment of these By-laws, or by agreement.
              (Business Corporation Law ss.ss.  721-726; Insurance Law ss.1216)

         The directors and officers of Equitable Life are insured under policies
issued by Lloyd's of London. X.L. Insurance Company and ACE Insurance Company.
The annual limit on such policies in $100 million, and the policies insure the
officers and directors against certain liablities arising out of their conduct
in such capacities.


         Undertaking

         Insofar as indemnification for liability arising under the Securities
Act of 1933 ("Act") may be permitted to directors, officers and controlling
persons of the registrant pursuant to the foregoing provisions, or otherwise,
the registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act
and will be governed by the final adjudication of such issue.

Item 29. Principal Underwriters

         (a) EQ Financial, an indirect wholly owned subsidiary of Equitable, is
the principal underwriter for Separate Account No. 45. The principal business
address of EQ Financial is 1290 Avenue of the Americas, NY, NY 10104.

         (b) Set forth below is certain information regarding the directors
and principal officers of EQ Financial Consultants, Inc. The business address of
the persons whose names are preceded by an asterisk is that of EQ Financial.

                                     C-23
<PAGE>

NAME AND PRINCIPAL                   POSITIONS AND OFFICES
BUSINESS ADDRESS                     WITH UNDERWRITER (EQ FINANCIAL CONSULTANTS)
- ----------------                     -------------------------------------------
*Michael S. Martin                   Chairman of the Board and Director


*Michael F. McNelis                  President, Chief Operating Officer
                                     and Director

*Martin J. Telles                    Executive Vice President and Chief
                                     Marketing Officer

*Derry E. Bishop                     Executive Vice President and Director

*Harvey E. Blitz                     Executive Vice President and Director


 G. Patrick McGunagle                Executive Vice President and Director


*Michael J. Laughlin                 Director

*Richard V. Silver                   Director

*Mark R. Wutt                        Director


 Edward J. Hayes                     Executive Vice President
 200 Plaza Drive
 Secaucus, NJ 07096

*Craig A. Junkins                    Executive Vice President

*Peter D. Noris                      Executive Vice President

*Mark A. Silberman                   Senior Vice President and Chief
                                     Financial Officer

Stephen T. Burnthall                 Senior Vice President
6435 Shiloh Road
Suite A
Alpharetta, GA 30005

Richard Magaldi                      Senior Vice President
6435 Shiloh Road
Suite A
Alpharetta, GA 30005


*Donna M. Dazzo                      First Vice President

*Robin K. Murray                     First Vice President


*James Bodowitz                      Vice President and Counsel


*Michael Brzozowski                  Vice President and Compliance Director

*Mark D. Godolsky                    Vice President and Controller

*Linda J. Galasso                    Secretary

*Francesca Divone                    Assistant Secretary



         (c) The information under "Distribution of the Certificates" in the
Prospectus forming a part of this Registration Statement is incorporated
herein by reference.

Item 30. Location of Accounts and Records

         The records required to be maintained by Section 31(a) of the
Investment Company Act of 1940 and Rules 31a-1 to 31a-3 thereunder are
maintained by Equitable at 1290 Avenue of the Americas, New York,



                                     C-24
<PAGE>


New York 10104, 135 West 50th Street, New York, NY 10020, and 200 Plaza Drive,
Secaucus, NJ 07096. The policies files will be kept at Vantage Computer System,
Inc., 301 W. 11th Street, Kansas City, Mo. 64105.



Item 31. Management Services

         Not applicable.


Item 32. Undertakings

The Registrant hereby undertakes:

         (a)      to file a post-effective amendment to this registration
                  statement as frequently as is necessary to ensure that the
                  audited financial statements in the registration statement
                  are never more than 16 months old for so long as payments
                  under the variable annuity contracts may be accepted;

         (b)      to include either (1) as part of any application to purchase
                  a contract offered by the prospectus, a space that an
                  applicant can check to request a Statement of Additional
                  Information, or (2) a postcard or similar written
                  communication affixed to or included in the prospectus that
                  the applicant can remove to send for a Statement of
                  Additional Information;

         (c)      to deliver any Statement of Additional Information and any
                  financial statements required to be made available under
                  this Form promptly upon written or oral request.


Equitable represents that the fees and charges deducted under the Certificates
described in this Registration Statement, in the aggregate, in each case, are
reasonable in relation to the services rendered, the expenses to be incurred,
and the risks assumed by Equitable under the respective Certificates. Equitable
bases its representation on its assessment of all of the facts and
circumstances, including such relevant factors as: the nature and extent of
such services, expenses and risks, the need for Equitable to earn a profit, the
degree to which the Certificates include innovative features, and regulatory
standards for the grant of exemptive relief under the Investment Company Act of
1940 used prior to October 1996, including the range of industry practice. This
representation applies to all certificates sold pursuant to this Registration
Statement, including those sold on the terms specifically described in the
prospectuses contained herein, or any variations therein, based on supplements,
endorsements, data pages, or riders to any certificate or prospectus, or
otherwise.


                                     C-25
<PAGE>

                                   SIGNATURES



As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of this Amendment to the Registration Statement
and has duly caused this amendment to the Registration Statement to be signed
on its behalf, in the City and State of New York, on this 2nd day of September,
1999.



                                        SEPARATE ACCOUNT No. 45 OF
                                        THE EQUITABLE LIFE ASSURANCE SOCIETY
                                        OF THE UNITED STATES
                                                    (Registrant)

                                        By: The Equitable Life Assurance
                                        Society of the United States
                                                    (Depositor)

                                        By: /s/ Naomi J. Weinstein
                                            -----------------------------------
                                                Naomi J. Weinstein
                                                Vice President
                                                The Equitable Life
                                                Assurance Society of the
                                                United States


                                      C-26
<PAGE>


                                   SIGNATURES



         As required by the Securities Act of 1933 and the Investment Company
Act of 1940, the Depositor has duly caused this amendment to the Registration
Statement to be signed on its behalf, in the City and State of New York, on this
2nd day of September, 1999.



                                           THE EQUITABLE LIFE ASSURANCE SOCIETY
                                           OF THE UNITED STATES
                                                      (Depositor)


                                           By: /s/ Naomi J. Weinstein
                                              ---------------------------------
                                              Naomi J. Weinstein
                                              Vice President,
                                              The Equitable Life Assurance
                                              Society of the United States



     As required by the Securities Act of 1933, this amendment to the
Registration Statement has been signed by the following persons in the
capacities and on the date indicated:


PRINCIPAL EXECUTIVE OFFICERS:

*Michael Hegarty                           President, Chief Operating Officer
                                           and Director

*Edward D. Miller                          Chairman of the Board, Chief
                                           Executive Officer and Director

PRINCIPAL FINANCIAL OFFICER:

*Stanley B. Tulin                          Vice Chairman of the Board
                                           Chief Financial Officer and Director

PRINCIPAL ACCOUNTING OFFICER:

*Alvin H. Fenichel                         Senior Vice President and Controller



*DIRECTORS:


Francoise Colloc'h       Donald J. Greene             George T. Lowy
Henri de Castries        John T. Hartley              Edward D. Miller
Joseph L. Dionne         John H.F. Haskell, Jr.       Didier Pineau-Valencienne
Denis Duverne            Michael Hegarty              George J. Sella, Jr.
William T. Esrey         Mary R. (Nina) Henderson     Peter J. Tobin
Jean-Rene Fourtou        W. Edwin Jarmain             Stanley B. Tulin
Norman C. Francis                                     Dave H. Williams





*By: /s/ Naomi J. Weinstein
    ------------------------
         Naomi J. Weinstein
         Attorney-in-Fact



September 2, 1999

                                     C-27
<PAGE>
                                 EXHIBIT INDEX


EXHIBIT NO.                                                TAG VALUE
- -----------                                                ---------


10(a) Consent of PricewaterhouseCoopers LLP                EX-99.10a

10(c) Power of Attorney                                    EX-99.10c




                                      C-28






                       CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the use in the Statement of Additional Information
constituting part of this Post-Effective Amendment No. 2 to the Registration
Statement No. 333-64751 on Form N-4 (the "Registration Statement") of (1) our
report dated February 8, 1999 relating to the financial statements of Separate
Account No. 45 of The Equitable Life Assurance Society of the United States for
the year ended December 31, 1998, and (2) our report dated February 8, 1999
relating to the consolidated financial statements of The Equitable Life
Assurance Society of the United States for the year ended December 31, 1998,
which reports appear in the Statement of Additional Information, and to the
incorporation by reference of our reports into the Prospectus which constitutes
part of this Registration Statement. We also consent to the references to us
under the headings "Custodian and Independent Accountants" in the Statement of
Additional Information and "About our independent accountants" in the
Prospectus.


/s/PricewaterhouseCoopers LLP
- -----------------------------
PricewaterhouseCoopers LLP
New York, New York
September 1, 1999




                               POWER OF ATTORNEY


     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints, Mark A. Hug, James D. Goodwin, Pauline Sherman, Michael F. McNelis,
Naomi J. Weinstein, Maureen K. Wolfson, Mildred Oliver, Mary P. Breen and each
of them (with full power to each of them to act alone), his or her true and
lawful attorney-in-fact and agent, with full power of substitution to each, for
him or her and on his or her behalf and in his or her name, place and stead, to
execute and file any of the documents referred to below relating to
registrations under the Securities Act of 1933, the Securities Exchange Act of
1934 and the Investment Company Act of 1940 with respect to any insurance or
annuity contracts or other agreements providing for allocation of amounts to
Separate Accounts of the Company, and related units or interests in Separate
Accounts: registration statements on any form or forms under the Securities Act
of 1933 and the Investment Company Act of 1940 and annual reports on any form or
forms under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others, and to have full power and authority to do or cause to be done in the
name and on behalf of the undersigned each and every act and thing requisite and
necessary or appropriate with respect thereto to be done in and about the
premises in order to effectuate the same, as fully to all intents and purposes
as the undersigned might or could do in person, hereby ratifying and confirming
all that said attorneys-in-fact and agents, or any of them, may do or cause to
be done by virtue hereof.


     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
11th day of August, 1999.


                                             /s/ Alvin H. Fenichel
                                             ---------------------
                                                 Alvin H. Fenichel


59838v2





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission