SEPARATE ACCOUNT NO 45 OF EQUITABLE LIFE ASSUR SOCIETY OF US
485BPOS, 2000-02-29
Previous: SEPARATE ACCOUNT NO 45 OF EQUITABLE LIFE ASSUR SOCIETY OF US, NSAR-U, 2000-02-29
Next: RETIREMENT PLAN SERIES ACCOUNT OF GREAT WEST LIFE & ANNUITY, N-30D, 2000-02-29




                                                      Registration No. 33-83750
                                                      Registration No. 811-8754
- -------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                           -------------------------

                                   FORM N-4

         REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933      [ ]

         Pre-Effective Amendment No.                                  [ ]


         Post-Effective Amendment No. 17                              [X]


                                    AND/OR

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940       [ ]


         Amendment No. 24                                             [X]


                       (Check appropriate box or boxes)

                           -------------------------

                            SEPARATE ACCOUNT No. 45
                                      of
           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                          (Exact Name of Registrant)

                           -------------------------

           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                              (Name of Depositor)

             1290 Avenue of the Americas, New York, New York 10104
             (Address of Depositor's Principal Executive Offices)
       Depositor's Telephone Number, including Area Code: (212) 554-1234

                           -------------------------

                                 ROBIN WAGNER
                           VICE PRESIDENT AND COUNSEL
           The Equitable Life Assurance Society of the United States
             1290 Avenue of the Americas, New York, New York 10104
                    (Name and Address of Agent for Service)

                           -------------------------

                 Please send copies of all communications to:
                              PETER E. PANARITES
                        Freedman, Levy, Kroll & Simonds
                   1050 Connecticut Avenue, N.W., Suite 825
                            Washington, D.C. 20036
                           -------------------------


<PAGE>



         Approximate Date of Proposed Public Offering:  March 1, 2000.

         It is proposed that this filing will become effective (check
appropriate box):


[ ]      Immediately upon filing pursuant to paragraph (b) of Rule 485.

[X]      On March 1, 2000 pursuant to paragraph (b) of Rule 485.

[ ]      60 days after filing pursuant to paragraph (a)(1) of Rule 485.

[ ]      On (date) pursuant to paragraph (a)(1) of Rule 485.


If appropriate, check the following box:

[ ]      This post-effective amendment designates a new effective date for
         previously filed post-effective amendment.


Title of Securities Being Registered:

     Units of interest in Separate Account under variable annuity contracts.


<PAGE>


                                      NOTE
                                      ----


     This Post-Effective Amendment No. 17 ("PEA") to the Form N-4 Registration
Statement No. 33-83750 ("Registration Statement") of The Equitable Life
Assurance Society of the United States ("Equitable Life") and its Separate
Account No. 45 is being filed solely for the purpose of including in the
Registration Statement the revised Prospectus, a Prospectus Supplement and the
Statement of Additional Information for the new version of Equitable Life's
Accumulator variable and fixed deferred annuity contract, and related exhibits.

     The PEA does not amend or delete the Accumulator Prospectuses or Statements
of Additional Information dated May 1, 1999 or October 18, 1999, any supplements
thereto, or otherwise amend or delete any other part of the Registration
Statement.


<PAGE>

Equitable Life Assurance Society
  of the United States

EQUITABLE ACCUMULATOR
March 1, 2000 Supplement
 to Prospectus dated March 1, 2000

- --------------------------------------------------------------------------------

This supplements the March 1, 2000 Equitable Accumulator Prospectus. Keep this
Supplement with the Prospectus for future reference. Unless indicated otherwise,
the terms in this Supplement have the same meaning as the terms in the
Prospectus.

1. The following entries replace the entries in the "EQ Advisors Trust annual
expenses" chart on page 12 of the Prospectus for the portfolios indicated.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
                                                                         Other Expenses        Total Annual
                                                                         (After Expense        Expenses (After
                                 Management Fees    12b-1 Fees           limitation)           Expense limitation)

- ---------------------------------------------------------------------------------------------------------------------
<S>                              <C>                <C>                  <C>                   <C>
Alliance Conservative
Investors                        0.60%              0.25%                0.07%                 0.92%
Alliance Equity Index            0.25%              0.25%                0.05%                 0.55%
Alliance Global                  0.73%              0.25%                0.09%                 1.07%
Alliance Growth and
Income                           0.59%              0.25%                0.05%                 0.89%
Alliance Growth Investors        0.57%              0.25%                0.05%                 0.87%
Alliance International           0.85%              0.25%                0.20%                 1.30%
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

2. The following replaces the expense information in the "Expenses Reflecting
baseBUILDER Election" chart on page 14 of the Prospectus for the variable
investment options indicated:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
                      If you surrender your contract at the end          If you do not surrender your contract at
                      of each period shown, the expenses would           the end of each period shown, the expenses
                      be:                                                would be:
- ----------------------------------------------------------------------------------------------------------------------
                      1 year     3 years    5 years    10 years          1 year     3 years     5 years     10 years
- ----------------------------------------------------------------------------------------------------------------------
<S>                   <C>        <C>        <C>        <C>               <C>        <C>         <C>         <C>
Alliance
Conservative
Investors             $ 96.61    $137.84    $181.88    $325.08           $29.76     $ 91.31     $155.71     $329.97
- ----------------------------------------------------------------------------------------------------------------------
Alliance Global       $ 98.09    $142.27    $189.19    $339.31           $31.24     $ 95.74     $163.02     $344.20
- ----------------------------------------------------------------------------------------------------------------------
Alliance Growth
and Income            $ 96.31    $136.95    $180.41    $322.21           $29.46     $ 90.42     $154.24     $327.10
- ----------------------------------------------------------------------------------------------------------------------
Alliance Growth
Investors             $ 96.11    $136.36    $179.43    $320.30           $29.26     $ 89.83     $153.26     $325.19
- ----------------------------------------------------------------------------------------------------------------------
Alliance
International         $100.38    $149.04    $200.33    $360.71           $33.53     $102.51     $174.16     $365.60
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

3. The following replaces the expense information in the "Expense Reflecting APO
Plus Election" chart on page 15 of the Prospectus for the variable investment
option indicated:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
                      If you surrender your contract at the end          If you do not surrender your contract at
                      of each period shown, the expenses would           the end of each period shown, the expenses
                      be:                                                would be:
- ----------------------------------------------------------------------------------------------------------------------
                      1 year     3 years    5 years    10 years          1 year     3 years     5 years     10 years
- ----------------------------------------------------------------------------------------------------------------------
<S>                   <C>        <C>        <C>        <C>               <C>        <C>         <C>         <C>
Alliance Equity
Index                 $92.94     $120.63    $150.83    $258.30           $22.94     $70.63      $120.83     $258.30
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

IM-99-13 Supp (2/00)



<PAGE>

EQUITABLE ACCUMULATOR(SM)

A combination variable and fixed deferred
annuity contract



PROSPECTUS DATED MARCH 1, 2000

 Please read and keep this prospectus for future reference. It contains
 important information that you should know before purchasing or taking any
 other action under your contract. Also, at the end of this prospectus you will
 find attached the prospectus for EQ Advisors Trust, which contains important
 information about its portfolios.

- --------------------------------------------------------------------------------





WHAT IS THE EQUITABLE ACCUMULATOR?


Equitable Accumulator is a deferred annuity contract issued by THE EQUITABLE
LIFE ASSURANCE SOCIETY OF THE UNITED STATES. It provides for the accumulation
of retirement savings and for income. The contract offers income and death
benefit protection. It also offers a number of payout and distribution options.
The distribution options available under the contract are the Assured Payment
Option and APO Plus. You invest to accumulate value on a tax-deferred basis in
one or more of our variable investment options, fixed maturity options, or the
account for special dollar cost averaging ("investment options").
- --------------------------------------------------------------------------------
VARIABLE INVESTMENT OPTIONS
- --------------------------------------------------------------------------------
FIXED INCOME OPTIONS
- --------------------------------------------------------------------------------
DOMESTIC FIXED INCOME                       AGGRESSIVE FIXED INCOME
- --------------------------------------------------------------------------------
o Alliance Intermediate                     o Alliance High Yield
     Government Securities
o Alliance Money Market
- --------------------------------------------------------------------------------
EQUITY OPTIONS
- --------------------------------------------------------------------------------
DOMESTIC EQUITY
- --------------------------------------------------------------------------------
o Alliance Common Stock                     o MFS Growth with Income
o Alliance Growth and Income                o MFS Research
o EQ/Alliance Premier Growth                o Merrill Lynch Basic Value Equity
o BT Equity 500 Index                       o EQ/Putnam Growth & Income Value
o Capital Guardian Research                 o T. Rowe Price Equity Income
o Capital Guardian U.S. Equity
- --------------------------------------------------------------------------------
INTERNATIONAL EQUITY
- --------------------------------------------------------------------------------
o Alliance Global                           o Morgan Stanley Emerging
o Alliance International                        Markets Equity
o BT International Equity Index             o T. Rowe Price International Stock
- --------------------------------------------------------------------------------
AGGRESSIVE EQUITY
- --------------------------------------------------------------------------------
o EQ/Aggressive Stock*                      o MFS Emerging Growth Companies
o Alliance Small Cap Growth                 o Warburg Pincus Small Company Value
o BT Small Company Index
o EQ/Evergreen
- --------------------------------------------------------------------------------
ASSET ALLOCATION OPTIONS
- --------------------------------------------------------------------------------
o Alliance Conservative Investors           o Merrill Lynch World Strategy
o Alliance Growth Investors                 o EQ/Putnam Balanced
o EQ/Evergreen Foundation
- --------------------------------------------------------------------------------
o Alliance Equity Index (Available only under APO Plus)
o EQ/Alliance Technology (anticipated to become available on or about
  May 1, 2000, subject to regulator clearance).
* Currently this variable investment option is named "Alliance Aggressive
  Stock." The option will be renamed as shown, effective May 1, 2000.
- --------------------------------------------------------------------------------

You may allocate amounts to any of the variable investment options. Each
variable investment option is a subaccount of our Separate Account No. 45. Each
variable investment option, in turn, invests in a corresponding securities
portfolio of EQ Advisors Trust. Your investment results in a variable
investment option will depend on the investment performance of the related
portfolio.


FIXED MATURITY OPTIONS. You may allocate amounts to one or more fixed maturity
options. These amounts will receive a fixed rate of interest for a specified
period. Interest is earned at a guaranteed rate set by us. We make a market
value adjustment (up or down) if you make transfers or withdrawals from a fixed
maturity option before its maturity date.

ACCOUNT FOR SPECIAL DOLLAR COST AVERAGING. This account also pays fixed
interest at guaranteed rates.

TYPES OF CONTRACTS. We offer the contracts for use as:

o A nonqualified annuity ("NQ") for after-tax contributions
  only.
o An individual retirement annuity ("IRA"), either traditional o IRA or Roth
  IRA.

  We offer two versions of the traditional IRA: "Rollover IRA" and
  "Flexible Premium IRA." The Assured Payment Option and APO Plus are available
  under Rollover IRA and Flexible Premium IRA contracts.

  We also offer two versions of the Roth IRA: "Roth Conversion IRA" and
  "Flexible Premium Roth IRA."

o An annuity that is an investment vehicle for a qualified
o defined contribution or defined benefit plan ("QP").

o An Internal Revenue Code Section 403(b) Tax-Sheltered
o Annuity ("TSA") -- ("Rollover TSA").

A contribution of at least $5,000 is required to purchase an NQ, Rollover IRA,
Roth Conversion IRA, QP or Rollover TSA contract. For Flexible Premium IRA or
Flexible Premium Roth IRA contracts, we require a contribution of $2,000 to
purchase a contract. Under Rollover IRA or Flexible Premium IRA contracts you
may elect the Assured Payment Option or APO Plus with a minimum initial
contribution of $10,000.


Registration statements relating to this offering have been filed with the
Securities and Exchange Commission ("SEC"). The statement of additional
information ("SAI") dated March 1, 2000 is a part of one of the registration
statements. The SAI is available free of charge. You may request one by writing
to our processing office or calling 1-800-789-7771. The SAI has been
incorporated by reference into this prospectus. This prospectus and the SAI can
also be obtained from the SEC's Web site at http://www.sec.gov. The table of
contents for the SAI appears at the back of this prospectus.

THE SEC HAS NOT APPROVED OR DISAPPROVED THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS IS ACCURATE OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE. THE CONTRACTS ARE NOT INSURED BY THE FDIC OR ANY OTHER AGENCY.
THEY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK AND ARE NOT BANK
GUARANTEED. THEY ARE SUBJECT TO INVESTMENT RISKS AND POSSIBLE LOSS OF PRINCIPAL.



<PAGE>


- --------------------------------------------------------------------------------
2 CONTENTS OF THIS PROSPECTUS
- --------------------------------------------------------------------------------


Contents of this prospectus
- --------------------------------------------------------------------------------


EQUITABLE ACCUMULATOR(SM)


- -------------------------------------------------------------------------------
Index of key words and phrases                                                 4
Who is Equitable Life?                                                         5
How to reach us                                                                6
Equitable Accumulator at a glance -- key features                              8

- --------------------------------------------------------------------------------
FEE TABLE                                                                     11
- --------------------------------------------------------------------------------
Examples                                                                      14
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
1
CONTRACT FEATURES AND BENEFITS                                                16
- --------------------------------------------------------------------------------
How you can purchase and contribute to your contract                          16
Owner and annuitant requirements                                              22
How you can make your contributions                                           22
What are your investment options under the contract?                          22
Allocating your contributions                                                 28
Your benefit base                                                             30
Annuity purchase factors                                                      30
Our baseBUILDER option                                                        30
Guaranteed minimum death benefit                                              32
Your right to cancel within a certain number of days                          33


- --------------------------------------------------------------------------------
2
DETERMINING YOUR CONTRACT'S VALUE                                             34
- --------------------------------------------------------------------------------
Your account value and cash value                                             34
Your contract's value in the variable investment options                      34
Your contract's value in the fixed maturity options                           34
Your contract's value in the account for special dollar cost
    averaging                                                                 35
- --------------------------------------------------------------------------------

"We," "our," and "us" refer to Equitable Life.

When we address the reader of this prospectus with words such as "you" and
"your," we mean the person who has the right or responsibility that the
prospectus is discussing at that point. This is usually the contract owner.

When we use the word "contract" it also includes certificates that are issued
under group contracts in some states.


<PAGE>


- --------------------------------------------------------------------------------
                                                   CONTENTS OF THIS PROSPECTUS 3
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
3
TRANSFERRING YOUR MONEY AMONG
    INVESTMENT OPTIONS                                                        36
- --------------------------------------------------------------------------------
Transferring your account value                                               36
Rebalancing your account value                                                36

- --------------------------------------------------------------------------------
4
ACCESSING YOUR MONEY                                                          37
- --------------------------------------------------------------------------------
Assured Payment Option and APO Plus                                           37
Withdrawing your account value                                                41
How withdrawals are taken from your account value                             43
How withdrawals affect your guaranteed minimum income benefit and
  guaranteed minimum death benefit                                            43
Loans under Rollover TSA contracts                                            44
Surrendering your contract to receive its cash value                          45
When to expect payments                                                       45
Your annuity payout options                                                   45

- --------------------------------------------------------------------------------
5
CHARGES AND EXPENSES                                                          49
- --------------------------------------------------------------------------------
Charges that Equitable Life deducts                                           49
Charges that EQ Advisors Trust deducts                                        51
Group or sponsored arrangements                                               52
Other distribution arrangements                                               52

- --------------------------------------------------------------------------------
6
PAYMENT OF DEATH BENEFIT                                                      53
- --------------------------------------------------------------------------------
Your beneficiary and payment of benefit                                       53
How death benefit payment is made                                             54
Beneficiary continuation option                                               54

- --------------------------------------------------------------------------------
7
TAX INFORMATION                                                               56
- --------------------------------------------------------------------------------
Overview                                                                      56
Transfers among investment options                                            56
Taxation of nonqualified annuities                                            56
Special rules for NQ contracts issued in Puerto Rico                          57
Individual retirement arrangements (IRAs)                                     58
Special rules for nonqualified contracts in qualified plans                   69
Tax-Sheltered Annuity contracts (TSAs)                                        69
Federal and state income tax withholding and information reporting            73
Impact of taxes to Equitable Life                                             75

- -------------------------------------------------------------------------------
8
MORE INFORMATION                                                              76
- --------------------------------------------------------------------------------
About our Separate Account No. 45                                             76
About EQ Advisors Trust                                                       76
About our fixed maturity options                                              77
About the general account                                                     78


About other methods of payment                                                78


Dates and prices at which contract events occur                               79


About your voting rights                                                      79


About legal proceedings                                                       80
About our independent accountants                                             80


Financial statements                                                          81


Transfers of ownership, collateral assignments, loans, and borrowing          81
Distribution of the contracts                                                 81

- --------------------------------------------------------------------------------
9
INVESTMENT PERFORMANCE                                                        82
- --------------------------------------------------------------------------------
Benchmarks                                                                    82
Communicating performance data                                                93

- --------------------------------------------------------------------------------
10
INCORPORATION OF CERTAIN DOCUMENTS BY
    REFERENCE                                                                 95
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
APPENDICES
- --------------------------------------------------------------------------------

I --   Purchase considerations for QP contracts                              A-1
II --  Market value adjustment example                                       B-1
III -- Guaranteed minimum death benefit example                              C-1
IV --  Example of payments under the Assured Payment Option and APO Plus     D-1
V --   Assured Payment Option and APO Plus contracts issued in the
       state of Maryland                                                     E-1


- --------------------------------------------------------------------------------
STATEMENT OF ADDITIONAL INFORMATION
    TABLE OF CONTENTS
- --------------------------------------------------------------------------------


<PAGE>



- --------------------------------------------------------------------------------
4 INDEX OF KEY WORDS AND PHRASES
- --------------------------------------------------------------------------------


Index of key words and phrases
- --------------------------------------------------------------------------------


This index should help you locate more information on the terms used in this
prospectus.

                                                    PAGE


account for special dollar cost
averaging                                            26
account value                                        34


annuitant                                            16


annuity payout options                               45
APO Plus                                             40
Assured Payment Option                               37
baseBUILDER                                          30
beneficiary                                          53
benefit base                                         30
business day                                         79
cash value                                           34
conduit IRA                                          62
contract date                                        10
contract date anniversary                            10
contract year                                        10
contributions to Roth IRAs                           66
  regular contributions                              66
  rollover contributions                             66
  conversion contributions                           66
  direct custodian-to-custodian
    transfers                                        66
contributions to traditional IRAs                    59
  regular contributions                              59
  rollover contributions                             59
  direct custodian-to-custodian
    transfers                                        61
EQAccess                                              6
ERISA                                                44
fixed maturity amount                                25
fixed maturity options                               25
Flexible Premium IRA                               cover
Flexible Premium Roth IRA                          cover
guaranteed minimum death benefit                     32
guaranteed minimum income benefit                    31
IRA                                                  58
IRS                                                  56
investment options                                   22
loan reserve account                                 44
market adjusted amount                               25
market value adjustment                              26
maturity value                                       25
NQ                                                   56
participant                                          22
portfolio                                          cover
processing office                                     6
QP                                                   69
rate to maturity                                     25
Required Beginning Date                              63
Rollover IRA                                       cover
Rollover TSA                                       cover
Roth Conversion IRA                                cover
Roth IRA                                             66
SAI                                                cover
SEC                                                cover
TOPS                                                  6
TSA                                                  69
traditional IRA                                      58
unit                                                 34
variable investment options                          22



To make this prospectus easier to read, we sometimes use different words than in
the contract or supplemental materials. This is illustrated below. Although we
use different words, they have the same meaning in this prospectus as in the
contract or supplemental materials. Your financial professional can provide
further explanation about your contract.

- --------------------------------------------------------------------------------
PROSPECTUS                   CONTRACT OR SUPPLEMENTAL MATERIALS
- --------------------------------------------------------------------------------
fixed maturity options       Guarantee Periods (GIROs in Supplemental Materials)
variable investment options  Investment Funds
account value                Annuity Account Value
rate to maturity             Guaranteed Rates
unit                         Accumulation Unit




<PAGE>

- --------------------------------------------------------------------------------
                                                        WHO IS EQUITABLE LIFE? 5
- --------------------------------------------------------------------------------


Who is Equitable Life?
- --------------------------------------------------------------------------------



We are The Equitable Life Assurance Society of the United States ("Equitable
Life"), a New York stock life insurance corporation. We have been doing business
since 1859. Equitable Life is a wholly owned subsidiary of AXA Financial, Inc.
(previously, The Equitable Companies Incorporated). The majority shareholder of
AXA Financial, Inc. is AXA, a French holding company for an international group
of insurance and related financial services companies. As a majority
shareholder, and under its other arrangements with Equitable Life and Equitable
Life's parent, AXA exercises significant influence over the operations and
capital structure of Equitable Life and its parent. No company other than
Equitable Life, however, has any legal responsibility to pay amounts that
Equitable Life owes under the contract.


AXA Financial, Inc. and its consolidated subsidiaries managed approximately
$462.7 billion in assets as of December 31, 1999. For over 100 years Equitable
Life has been among the largest insurance companies in the United States. We are
licensed to sell life insurance and annuities in all fifty states, the District
of Columbia, Puerto Rico, and the U.S. Virgin Islands. Our home office is
located at 1290 Avenue of the Americas, New York, N.Y. 10104.



<PAGE>


- --------------------------------------------------------------------------------
6 WHO IS EQUITABLE LIFE?
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
HOW TO REACH US

You may communicate with our Processing Office as listed below for any of the
following purposes:

- --------------------------------------------------------------------------------
FOR CONTRIBUTIONS SENT BY REGULAR MAIL:
- --------------------------------------------------------------------------------
Equitable Accumulator
P.O. Box 13014
Newark, NJ 07188-0014

- --------------------------------------------------------------------------------
FOR CONTRIBUTIONS SENT BY EXPRESS DELIVERY:
- --------------------------------------------------------------------------------
Equitable Accumulator
c/o Bank One, N.A.
300 Harmon Meadow Boulevard, 3rd Floor
Attn: Box 13014
Secaucus, NJ 07094

- --------------------------------------------------------------------------------
FOR ALL OTHER COMMUNICATIONS (E.G., REQUESTS FOR TRANSFERS, WITHDRAWALS, OR
REQUIRED NOTICES) SENT BY REGULAR MAIL:
- --------------------------------------------------------------------------------
Equitable Accumulator
P.O. Box 1547
Secaucus, NJ 07096-1547

- --------------------------------------------------------------------------------
FOR ALL OTHER COMMUNICATIONS (E.G., REQUESTS FOR TRANSFERS, WITHDRAWALS, OR
REQUIRED NOTICES) SENT BY EXPRESS DELIVERY:
- --------------------------------------------------------------------------------
Equitable Accumulator
200 Plaza Drive, 4th Floor
Secaucus, NJ 07094

- --------------------------------------------------------------------------------
REPORTS WE PROVIDE:
- --------------------------------------------------------------------------------

o written confirmation of financial transactions;

o statement of your contract values at the close of each calendar quarter
  (four per year); and

o annual statement of your contract values as of the close of the contract
  year.


- --------------------------------------------------------------------------------
TELEPHONE OPERATED PROGRAM SUPPORT ("TOPS") AND EQACCESS SYSTEM:
- --------------------------------------------------------------------------------

TOPS is designed to provide you with up-to-date information via touch-tone
telephone. EQAccess is designed to provide this information through the
Internet. You can obtain information on:


o your current account value;

o your current allocation percentages;

o the number of units you have in the variable investment options;

o rates to maturity for the fixed maturity options; and

o the daily unit values for the variable investment options.

You can also:


o change your allocation percentages and/or transfer among the investment
  options; (anticipated to be available through EQAccess on or about May 1,
  2000); and

o change your TOPS personal identification number (PIN); (not available through
  EQAccess).

TOPS and EQAccess are normally available seven days a week, 24 hours a day. You
may use TOPS by calling toll free 1-888-909-7770. You may use EQAccess by
visiting our Web site at http://www.equitable.com and clicking on EQAccess. Of
course, for reasons beyond our control, these services may sometimes be
unavailable.


We have established procedures to reasonably confirm that the instructions
communicated by telephone or Internet are genuine. For example, we will require
certain personal identification information before we will act on telephone or
Internet instructions and we will provide written confirmation of your
transfers. If we do not employ reasonable procedures to confirm the genuineness
of telephone or Internet instructions, we may be liable for any losses arising
out of any act or omission that constitutes negligence, lack of good faith, or
willful misconduct. In light


<PAGE>


- --------------------------------------------------------------------------------
                                                        WHO IS EQUITABLE LIFE? 7
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
of our procedures, we will not be liable for following telephone or Internet
instructions we reasonably believe to be genuine.

- --------------------------------------------------------------------------------
CUSTOMER SERVICE REPRESENTATIVE:
- --------------------------------------------------------------------------------
You may also use our toll-free number (1-800-789-7771) to speak with one of our
customer service representatives. Our customer service representatives are
available on any business day from 8:30 a.m. until 5:30 p.m., Eastern time.


You should send all contributions, notices, and requests to our processing
office at the address above.

WE REQUIRE THAT THE FOLLOWING TYPES OF COMMUNICATIONS BE ON SPECIFIC FORMS WE
PROVIDE FOR THAT PURPOSE:



(1) conversion of a traditional IRA to a Roth Conversion IRA or Flexible Premium
    Roth IRA contract;

(2) election of the Assured Payment Option or APO Plus;

(3) election of the automatic investment program;

(4) election of the rebalancing program;

(5) requests for loans under Rollover TSA contracts;

(6) spousal consent for loans under Rollover TSA contracts;

(7) tax withholding election; and

(8) election of the beneficiary continuation option.


WE ALSO HAVE SPECIFIC FORMS THAT WE RECOMMEND YOU USE FOR THE FOLLOWING TYPES
OF REQUESTS:

(1) address changes;

(2) beneficiary changes;

(3) transfers between investment options; and

(4) contract surrender and withdrawal requests.



TO CANCEL OR CHANGE ANY OF THE FOLLOWING WE REQUIRE WRITTEN NOTIFICATION
GENERALLY AT LEAST SEVEN CALENDAR DAYS BEFORE THE NEXT SCHEDULED TRANSACTION:

(1) automatic investment program;

(2) general dollar cost averaging;

(3) rebalancing;

(4) special dollar cost averaging;

(5) Assured Payment Option or APO Plus;

(6) substantially equal withdrawals;

(7) systematic withdrawals; and

(8) the date annuity payments are to begin.

You must sign and date all these requests. Any written request that is not on
one of our forms must include your name and your contract number along with
adequate details about the notice you wish to give or the action you wish us to
take.

SIGNATURES:

The proper person to sign forms, notices and requests would normally be the
owner. If there are joint owners both must sign.


<PAGE>


- --------------------------------------------------------------------------------
8 EQUITABLE ACCUMULATOR AT A GLANCE -- KEY FEATURES
- --------------------------------------------------------------------------------


Equitable Accumulator at a glance -- key features
- --------------------------------------------------------------------------------


<TABLE>
<S>                          <C>
- ----------------------------------------------------------------------------------------------------------------------------


PROFESSIONAL                 Equitable Accumulator's variable investment options invest in different portfolios managed
INVESTMENT                   by professional investment advisers.
MANAGEMENT


- ----------------------------------------------------------------------------------------------------------------------------
FIXED MATURITY               o 10 fixed maturity options with maturities ranging from approximately 1 to 10 years. Under
OPTIONS                        the Assured Payment Option and APO Plus, 5 additional fixed maturity options with
                               maturities ranging from 11 to 15 years.


                             o Each fixed maturity option offers a guarantee of principal and interest rate if you hold
                               it to maturity.
                             -----------------------------------------------------------------------------------------------
                             If you make withdrawals or transfers from a fixed maturity option before  maturity, there will
                             be a market value adjustment due to differences in interest rates. This may increase or
                             decrease any value that you have left in that fixed maturity option. If you surrender your
                             contract, a market value adjustment may also apply.
- ----------------------------------------------------------------------------------------------------------------------------

ACCOUNT FOR SPECIAL DOLLAR   Available for dollar cost averaging all or a portion of any eligible contribution to your
COST AVERAGING               contract.


- ----------------------------------------------------------------------------------------------------------------------------
TAX ADVANTAGES               o On earnings inside the    No tax on any dividends, interest or capital gains until you
                               contract                  make withdrawals from your contract or receive annuity
                                                         payments.
                             -----------------------------------------------------------------------------------------------
                             o On transfers inside the   No tax on transfers among investment options.
                               contract
                             -----------------------------------------------------------------------------------------------
                             If you are buying a contract to fund a retirement plan that already provides tax deferral
                             under sections of the Internal Revenue Code (such as IRA, QP, and Rollover TSA), you should do
                             so for the contract's features and benefits other than tax deferral. In such situations, the
                             tax deferral of the contract does not provide additional benefits.
- ----------------------------------------------------------------------------------------------------------------------------
BASEBUILDER(Reg. TM)         baseBUILDER combines a guaranteed minimum income benefit with the guaranteed minimum
PROTECTION                   death benefit provided under the contract. The guaranteed minimum income benefit provides
                             income protection for you while the annuitant lives. The guaranteed minimum death benefit
                             provides a death benefit for the beneficiary should the annuitant die. For Rollover IRA,
                             Flexible Premium IRA and Rollover TSA Contracts, an additional guaranteed minimum death benefit
                             is available under baseBUILDER where the annuitant is between ages 20 and 60 at contract issue.
- ----------------------------------------------------------------------------------------------------------------------------
CONTRIBUTION AMOUNTS         o NQ, Rollover IRA, Roth Conversion IRA, QP, and Rollover TSA contracts
                               o Initial minimum:         $ 5,000
                               o Additional minimum:      $ 1,000
                                                          $100 monthly and $300 quarterly under our automatic
                                                          investment program (NQ contracts)
                             -----------------------------------------------------------------------------------------------
                             o Flexible Premium IRA and Flexible Premium Roth IRA contracts
                               o Initial minimum:         $ 2,000
                               o Additional minimum:      $50 ($50 under our automatic investment program)
                             -----------------------------------------------------------------------------------------------
                             o Assured Payment Option and APO Plus under Rollover IRA and Flexible Premium
                               IRA contracts
                               o Initial minimum:         $10,000
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>


- --------------------------------------------------------------------------------
                            EQUITABLE ACCUMULATOR AT A GLANCE -- KEY FEATURES  9
- -------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
<TABLE>
<S>                         <C>
- ----------------------------------------------------------------------------------------------------------------------------


                             o Additional minimum: $1,000 (applicable to APO Plus only)
                             -----------------------------------------------------------------------------------------------
                             Maximum contribution limitations may apply.


- ----------------------------------------------------------------------------------------------------------------------------
ACCESS TO YOUR MONEY         o Assured Payment Option
                             o APO Plus
                             o Lump sum withdrawals
                             o Several withdrawal options on a periodic basis
                             o Loans under Rollover TSA contracts
                             o Contract surrender

                             You may incur a withdrawal charge for certain withdrawals or if you surrender your contract.
                             You may also incur income tax and a tax penalty.
- ---------------------------------------------------------------------------------------------------------------------------



PAYOUT OPTIONS               o Fixed annuity payout options
                             o Variable Immediate Annuity payout options
                             o Income Manager(Reg. TM) payout options

- ---------------------------------------------------------------------------------------------------------------------------
ADDITIONAL FEATURES          o Guaranteed minimum death benefit even if you do not elect baseBUILDER
                             o Dollar cost averaging
                             o Automatic investment program
                             o Account value rebalancing (quarterly, semiannually, and annually)
                             o Unlimited free transfers
                             o Waiver of withdrawal charge for disability, terminal illness, or confinement to a nursing
                               home
- ---------------------------------------------------------------------------------------------------------------------------


FEES AND CHARGES             o Daily charges on amounts invested in the variable investment options for mortality and
                               expense risks, administrative charges and distribution charges at a current annual rate
                               of 1.55% (1.65% maximum).


                             o Annual 0.30% benefit base charge for the optional baseBUILDER benefit until you exercise
                               your guaranteed minimum income benefit, elect another annuity payout option or the contract
                               date anniversary after the annuitant reaches age 85, whichever occurs first. The benefit
                               base is described under "Your benefit base" in "Contract features and benefits." If you do
                               not elect baseBUILDER, you still receive a guaranteed minimum death benefit under your
                               contract at no additional charge.
                             o Under Flexible Premium IRA and Flexible Premium Roth IRA contracts, if your account value
                               at the end of the contract year is less than $25,000, we deduct an annual administrative
                               charge equal to $30 or during the first two contract years 2% of your account value, if less.
                               If your account value is $25,000 or more, we will not deduct the charge.
                             o No sales charge deducted at the time you make contributions.
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

- --------------------------------------------------------------------------------
10 EQUITABLE ACCUMULATOR AT A GLANCE -- KEY FEATURES
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
<TABLE>
<S>                    <C>
- -------------------------------------------------------------------------------
FEES AND               o During the first seven contract years following a contribution, a charge will be deducted from
CHARGES (CONTINUED)      amounts that you withdraw that exceed 15% of your account value. We use the account value on the
                         most recent contract date anniversary to calculate this 15% amount available. The charge begins
                         at 7% in the first contract year following a contribution. It declines by 1% each year to 1%
                         in the seventh contract year. There is no withdrawal charge in the eighth and later contract
                         years following a contribution. In addition, there is no withdrawal charge if the annuitant is
                         age 86 or older when the contract is issued. Certain other exemptions apply.
                         -----------------------------------------------------------------------------------------------
                         The "contract date" is the effective date of a contract. This usually is the business day we
                         receive your initial contribution. Your contract date will be shown in your contract. The
                         12-month period beginning on your contract date and each 12-month period after that date is a
                         "contract year." The end of each 12-month period is your "contract date anniversary."
                         -----------------------------------------------------------------------------------------------

                       o We deduct a charge designed to approximate certain taxes such as premium taxes that may be
                         imposed on us in your state. This charge is generally deducted from the amount applied to an
                         annuity payout option.
                         -----------------------------------------------------------------------------------------------
                       o We deduct a $350 annuity administrative fee from amounts applied to the Variable Immediate
                         Annuity payout options.

                       o Annual expenses of EQ Advisors Trust portfolios are calculated as a percentage of the average
                         daily net assets invested in each portfolio. These expenses include management fees ranging
                         from 0.25% to 1.15% annually, 12b-1 fees of 0.25% annually, and other expenses.
- ------------------------------------------------------------------------------------------------------------------------
ANNUITANT ISSUE AGES    NQ: 0-90
                        Rollover IRA, Roth Conversion IRA, Flexible Premium Roth IRA, and Rollover TSA: 20-90
                        Flexible Premium IRA: 20-70
                        Assured Payment Option and APO Plus: 53 1/2-83
                        QP: 20-75
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

THE ABOVE IS NOT A COMPLETE DESCRIPTION OF ALL MATERIAL PROVISIONS OF THE
CONTRACT. IN SOME CASES RESTRICTIONS OR EXCEPTIONS APPLY. ALSO, ALL FEATURES OF
THE CONTRACT ARE NOT NECESSARILY AVAILABLE IN YOUR STATE OR AT CERTAIN AGES.

For more detailed information we urge you to read the contents of this
prospectus, as well as your contract. Please feel free to speak with your
financial professional, or call us, if you have any questions.

OTHER CONTRACTS
We offer a variety of fixed and variable annuity contracts. They may offer
features, including investment options, fees and/or charges that are different
from those in the contracts offered by this prospectus. Not every contract is
offered through the same distributor. Upon request, your financial professional
can show you information regarding other Equitable Life annuity contracts that
he or she distributes. You can also contact us to find out more about any of the
Equitable Life annuity contracts.

<PAGE>


- --------------------------------------------------------------------------------
                                                                    FEE TABLE 11
- --------------------------------------------------------------------------------

Fee table

- --------------------------------------------------------------------------------

The fee table below will help you understand the various charges and expenses
that apply to your contract. The table reflects charges you will directly incur
under the contract, as well as charges and expenses of the Portfolios that you
will bear indirectly. Charges for taxes, such as premium taxes, may also apply.
Also, an annuity administrative fee may apply when your annuity payments are to
begin. Each of the charges and expenses is more fully described in "Charges and
expenses" later in this prospectus. For a complete description of portfolio
charges and expenses, please see the attached prospectus for EQ Advisors Trust.

The fixed maturity options and the account for special dollar cost averaging are
not covered by the fee table and examples. However, the annual administrative
charge and the withdrawal charge do apply to the fixed maturity options and the
account for special dollar cost averaging. A market value adjustment (up or
down) may apply as a result of a withdrawal, transfer, or surrender of amounts
from a fixed maturity option.

<TABLE>
<S>                                                                                          <C>
- --------------------------------------------------------------------------------------------------------------------------
 CHARGES WE DEDUCT FROM YOUR VARIABLE INVESTMENT OPTIONS EXPRESSED AS AN
 ANNUAL PERCENTAGE OF DAILY NET ASSETS
- --------------------------------------------------------------------------------------------------------------------------


 Mortality and expense risks (1)                                                             1.10%
 Administrative (2)                                                                          0.25% current (0.35% maximum)
 Distribution                                                                                0.20%
                                                                                             ----
 Total annual expenses                                                                       1.55% current (1.65% maximum)

- --------------------------------------------------------------------------------------------------------------------------
 FLEXIBLE PREMIUM IRA AND FLEXIBLE PREMIUM ROTH IRA CONTRACTS ONLY:
 CHARGES WE DEDUCT FROM YOUR ACCOUNT VALUE ON EACH CONTRACT DATE ANNIVERSARY
- --------------------------------------------------------------------------------------------------------------------------


Maximum annual administrative charge(2)

 If your account value on a contract date anniversary is less than $25,000                  $ 30
 If your account value on a contract date anniversary is $25,000 or more                    $  0
- --------------------------------------------------------------------------------------------------------------------------
 CHARGES WE DEDUCT FROM YOUR ACCOUNT VALUE AT THE TIME YOU REQUEST CERTAIN TRANSACTIONS
- --------------------------------------------------------------------------------------------------------------------------

 Withdrawal charge as a percentage of contributions (deducted if you surrender               Contract
 your contract or make certain withdrawals. The withdrawal charge percentage we use is        year
 determined by the contract year in which you make the withdrawal or surrender your           1............7.00%
 contract. For each contribution, we consider the contract year in which we receive that      2............6.00%
 contribution to be "contract year 1")(3)                                                     3............5.00%
                                                                                              4............4.00%
                                                                                              5............3.00%
                                                                                              6............2.00%
                                                                                              7............1.00%
                                                                                              8+...........0.00%
 Charge if you elect a Variable Immediate Annuity payout option                             $350

- --------------------------------------------------------------------------------------------------------------------------
 CHARGES WE DEDUCT FROM YOUR ACCOUNT VALUE EACH YEAR IF YOU ELECT THE OPTIONAL BENEFIT
- --------------------------------------------------------------------------------------------------------------------------


 BASEBUILDER BENEFITS CHARGE (calculated as a percentage of the benefit base.
 Deducted annually on each contract date anniversary)(4)                                     0.30%

- --------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

- --------------------------------------------------------------------------------
12 FEE TABLE
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

EQ ADVISORS TRUST ANNUAL EXPENSES
(AS A PERCENTAGE OF AVERAGE DAILY NET ASSETS IN EACH PORTFOLIO)

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                             TOTAL
                                                                                          OTHER             ANNUAL
                                                                                        EXPENSES           EXPENSES
                                                   MANAGEMENT                        (AFTER EXPENSE     (AFTER EXPENSE
                                                    FEES(5)         12B-1 FEE(6)     LIMITATION)(7)     LIMITATION)(8)
                                                --------------   ----------------   ----------------   ---------------
<S>                                                  <C>              <C>                <C>                 <C>

EQ/Aggressive Stock                                  0.60%            0.25%              0.03%               0.88%
Alliance Common Stock                                0.46%            0.25%              0.03%               0.74%
Alliance Conservative Investors                      0.48%            0.25%              0.07%               0.80%
Alliance Equity Index                                0.31%            0.25%              0.05%               0.61%
Alliance Global                                      0.64%            0.25%              0.09%               0.98%
Alliance Growth and Income                           0.55%            0.25%              0.05%               0.85%
Alliance Growth Investors                            0.51%            0.25%              0.06%               0.82%
Alliance High Yield                                  0.60%            0.25%              0.04%               0.89%
Alliance Intermediate Government Securities          0.50%            0.25%              0.07%               0.82%
Alliance International                               0.90%            0.25%              0.18%               1.33%
Alliance Money Market                                0.34%            0.25%              0.04%               0.63%
EQ/Alliance Premier Growth                           0.90%            0.25%              0.10%               1.25%
Alliance Small Cap Growth                            0.75%            0.25%              0.06%               1.06%
EQ/Alliance Technology*                              0.90%            0.25%              0.00%               1.15%
BT Equity 500 Index                                  0.25%            0.25%              0.10%               0.60%
BT International Equity Index                        0.35%            0.25%              0.40%               1.00%
BT Small Company Index                               0.25%            0.25%              0.25%               0.75%
Capital Guardian Research                            0.65%            0.25%              0.05%               0.95%
Capital Guardian U.S. Equity                         0.65%            0.25%              0.05%               0.95%
EQ/Evergreen                                         0.65%            0.25%              0.05%               0.95%
EQ/Evergreen Foundation                              0.60%            0.25%              0.10%               0.95%
Merrill Lynch Basic Value Equity                     0.60%            0.25%              0.10%               0.95%
Merrill Lynch World Strategy                         0.70%            0.25%              0.25%               1.20%
MFS Emerging Growth Companies                        0.65%            0.25%              0.10%               1.00%
MFS Growth with Income                               0.60%            0.25%              0.10%               0.95%
MFS Research                                         0.65%            0.25%              0.05%               0.95%
Morgan Stanley Emerging Markets Equity               1.15%            0.25%              0.35%               1.75%
EQ/Putnam Balanced                                   0.60%            0.25%              0.05%               0.90%
EQ/Putnam Growth & Income Value                      0.60%            0.25%              0.10%               0.95%
T. Rowe Price Equity Income                          0.60%            0.25%              0.10%               0.95%
T. Rowe Price International Stock                    0.85%            0.25%              0.15%               1.25%
Warburg Pincus Small Company Value                   0.75%            0.25%              0.10%               1.10%

- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

*  Anticipated to become available on or about May 1, 2000 subject to
   regulatory clearance.

Notes:

(1) A portion of this charge is for providing the guaranteed minimum death
    benefit.

(2) During the first two contract years this charge is equal to the lesser of
    $30 or 2% of your account value if it applies. Thereafter, the charge is $30
    for each contract year.

(3) Deducted upon a withdrawal of amounts in excess of the 15% free withdrawal
    amount and upon surrender of a contract.

(4) This charge is for providing a guaranteed minimum income benefit in
    combination with the guaranteed minimum death benefit available under the
    contract. The charge for the 5% roll up to age 70 baseBUILDER benefit is
    0.15%. The benefit base is described under "Your benefit base" in
    "Contract features and benefits."

(5) The management fees shown reflect revised management fees, effective
    on May 1, 2000, which are subject to shareholder approval at a meeting on
    April 14, 2000. The management fees shown for EQ/Putnam Balanced,
    EQ/Putnam Growth &


<PAGE>

- --------------------------------------------------------------------------------
                                                                    FEE TABLE 13
- --------------------------------------------------------------------------------



    Income Value, Warburg Pincus Small Company Value and T. Rowe Price
    International Stock do not reflect the waiver of a portion of each of these
    portfolio's investment management fees that will become effective May 1,
    2000. The management fee for each portfolio cannot be increased without a
    vote of that portfolio's shareholders.

(6) Portfolio shares are all subject to fees imposed under the
    distribution plan (the "Rule 12b-1 Plan") adopted by EQ Advisors Trust
    pursuant to Rule 12b-1 under the Investment Company Act of 1940. The 12b-1
    fee will not be increased for the life of the contracts. Prior to October
    18, 1999, the total annual expenses for the Alliance Small Cap Growth
    portfolio were limited to 1.20% under an expense limitation arrangement
    related to that portfolio's Rule 12b-1 Plan. The arrangement is no longer
    in effect. The amounts shown have been restated to reflect the expenses
    that would have been incurred in 1999, absent the expense limitation
    arrangement.

(7) The amounts shown as "Other Expenses" will fluctuate from year to year
    depending on actual expenses. See footnote (8) for any expense limitation
    agreements.

    On October 18, 1999 the Alliance portfolios (other than EQ/Alliance Premier
    Growth) became part of the portfolios of EQ Advisors Trust. The "Other
    Expenses" for these portfolios have been restated to reflect the estimated
    expenses that would have been incurred had these portfolios been portfolios
    of EQ Advisors Trust for the entire year ended December 31, 1999. The
    restated expenses reflect an increase of 0.01% for each of these portfolios.

(8) Equitable Life, EQ Advisors Trust's manager, has entered into an
    expense limitation agreement with respect to certain portfolios. Under
    this agreement Equitable Life has agreed to waive or limit its fees and
    assume other expenses. Under the expense limitation agreement, total
    annual operating expenses of certain portfolios (other than interest,
    taxes, brokerage commissions, capitalized expenditures, extraordinary
    expenses, and 12b-1 fees) are limited as a percentage of the average daily
    net assets of each of the following portfolios: 1.75% for Morgan Stanley
    Emerging Markets Equity; 1.25% for EQ/Alliance Premier Growth and T. Rowe
    Price International Stock; 1.20% for Merrill Lynch World Strategy; 1.15%
    for EQ/Alliance Technology (subject to final agreement); 1.10% for Warburg
    Pincus Small Company Value; 1.00% for BT International Equity Index; 0.95%
    for MFS Emerging Growth Companies, Capital Guardian U.S. Equity, Capital
    Guardian Research, EQ/Evergreen, EQ/Evergreen Foundation, MFS Growth with
    Income, MFS Research, Merrill Lynch Basic Value Equity; EQ/Putnam Growth &
    Income Value, EQ/Putnam Balanced and T. Rowe Price Equity Income; 0.75%
    for BT Small Company Index; and 0.60% for BT Equity 500 Index. The expense
    limitations for the EQ/Alliance Premier Growth, BT Equity 500 Index, JPM
    Core Bond, MFS Growth with Income, MFS Research, MFS Emerging Growth
    Companies, Merrill Lynch Basic Value Equity and EQ/Putnam International
    Equity portfolios reflect an increase effective on May 1, 2000. The
    expense limitation for the EQ/Evergreen portfolio reflects a decrease
    effective on May 1, 2000.

    Absent the expense limitation, the "Other Expenses" for 1999 on an
    annualized basis for each of the portfolios would have been as follows:
    0.99% for Morgan Stanley Emerging Markets Equity; 0.10% for EQ/Alliance
    Technology; 0.22% for EQ/Alliance Premier Growth; 0.29% for T. Rowe Price
    International Stock; 0.45% for Merrill Lynch World Strategy; 0.23% for
    Warburg Pincus Small Company Value; 0.48% for BT International Equity
    Index; 0.16% for MFS Emerging Growth Companies; 0.33% for Capital Guardian
    U.S. Equity; 0.46% for Capital Guardian Research; 1.86% for EQ/Evergreen;
    1.06% for EQ/Evergreen Foundation; 0.36% for MFS Growth with Income: 0.16%
    for MFS Research and Merrill Lynch Basic Value Equity; 0.15% for EQ/Putnam
    Growth & Income Value; 0.27% for EQ/Putnam Balanced; 0.20% for T. Rowe
    Price Equity Income; 0.70% for BT Small Company Index; and 0.17% for BT
    Equity 500 Index. Initial seed capital was invested on April 30, 1999 for
    the EQ/Alliance Premier Growth, Capital Guardian U.S. Equity, and Capital
    Guardian Research portfolios and will be invested on or about May 1, 2000
    for the EQ/Alliance Technology portfolio and therefore expenses have been
    estimated.


    Each portfolio may at a later date make a reimbursement to Equitable Life
    for any of the management fees waived or limited and other expenses
    assumed and paid by Equitable Life pursuant to the expense limitation
    agreement provided that, among other things, such portfolio has reached
    sufficient size to permit such reimbursement to be made and provided that
    the portfolio's current annual operating expenses do not exceed the
    operating expense limit determined for such portfolio. For more
    information see the prospectus for EQ Advisors Trust.


<PAGE>


- --------------------------------------------------------------------------------
14 FEE TABLE
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

EXAMPLES


The examples below show the expenses that a hypothetical contract owner who has
purchased a Flexible Premium IRA or Flexible Premium Roth IRA contract would pay
in the situations illustrated. The examples show the expenses if (1) baseBUILDER
is elected with a 5% roll up to age 80 or annual ratchet to age 80 guaranteed
minimum death benefit and (2) APO Plus is elected. We assume that a $1,000
contribution is invested in one of the variable investment options listed and a
5% annual return is earned on the assets in that option.(1) The annual
administrative charge is based on charges that apply to a mix of estimated
contract sizes, resulting in an estimated administrative charge for the purpose
of these examples of $0.57 per $1,000. Since the annual administrative charge
only applies under Flexible Premium IRA and Flexible Premium Roth IRA contracts,
the charges shown in the examples would be lower for NQ, Rollover IRA, Roth
Conversion IRA, QP, and Rollover TSA contracts. The administrative charge used
in the examples is the maximum charge rather than the lower current charge.


These examples should not be considered a representation of past or future
expenses for each option. Actual expenses may be greater or less than those
shown. Similarly, the annual rate of return assumed in the examples is not an
estimate or guarantee of future investment performance.

<TABLE>
<CAPTION>

                                                  (1) EXPENSES REFLECTING BASEBUILDER ELECTION
- ----------------------------------------------------------------------------------------------
                                                     IF YOU SURRENDER YOUR CONTRACT AT THE END
                                                        OF EACH PERIOD SHOWN, THE EXPENSES
                                                                    WOULD BE:
                                                     -----------------------------------------
                                                     1 YEAR    3 YEARS    5 YEARS    10 YEARS
- ----------------------------------------------------------------------------------------------
<S>                                                  <C>       <C>        <C>        <C>


EQ/Aggressive Stock                                  $96.21    $136.66    $179.91     $321.25
Alliance Common Stock                                $94.82    $132.51    $173.04     $307.75
Alliance Conservative Investors                      $95.42    $134.29    $175.98     $313.54
Alliance Global                                      $97.20    $139.62    $184.81     $330.80
Alliance Growth and Income                           $95.91    $135.77    $178.44     $318.36
Alliance Growth Investors                            $95.61    $134.88    $176.97     $315.49
Alliance High Yield                                  $96.31    $136.95    $180.41     $322.21
Alliance Intermediate Government Securities          $95.61    $134.88    $176.97     $315.49
Alliance International                              $100.67    $149.91    $201.76     $363.48
Alliance Money Market                                $93.73    $129.24    $167.60     $297.00
EQ/Alliance Premier Growth                           $99.88    $147.57    $     -     $     -
Alliance Small Cap Growth                            $98.00    $141.99    $188.72     $338.40
EQ/Alliance Technology                               $98.89    $144.62    $     -     $     -
BT Equity 500 Index                                  $93.43    $128.35    $166.11     $294.04
BT International Equity Index                        $97.40    $140.21    $185.79     $332.71
BT Small Company Index                               $94.92    $132.80    $173.51     $308.68
Capital Guardian Research                            $96.90    $138.73    $     -     $     -
Capital Guardian U.S. Equity                         $96.90    $138.73    $     -     $     -
EQ/Evergreen                                         $96.90    $138.73    $183.34     $327.94
EQ/Evergreen Foundation                              $96.90    $138.73    $183.34     $327.94
- ----------------------------------------------------------------------------------------------


<CAPTION>
- ---------------------------------------------------------------------------------------------
                                                     IF YOU DO NOT SURRENDER YOUR CONTRACT AT
                                                        THE END OF EACH PERIOD SHOWN, THE
                                                               EXPENSES WOULD BE:
                                                     -----------------------------------------
                                                     1 YEAR    3 YEARS    5 YEARS    10 YEARS
- ----------------------------------------------------------------------------------------------

<S>                                                  <C>       <C>        <C>        <C>

EQ/Aggressive Stock                                  $29.36    $90.13     $153.74    $326.14
Alliance Common Stock                                $27.97    $85.98     $146.87    $312.64
Alliance Conservative Investors                      $28.57    $87.76     $149.81    $318.43
Alliance Global                                      $30.35    $93.09     $158.64    $335.69
Alliance Growth and Income                           $29.06    $89.24     $152.27    $323.25
Alliance Growth Investors                            $28.76    $88.35     $150.80    $320.38
Alliance High Yield                                  $29.46    $90.42     $154.24    $327.10
Alliance Intermediate Government Securities          $28.76    $88.35     $150.80    $320.38
Alliance International                               $33.82   $103.38     $175.59    $368.37
Alliance Money Market                                $26.88    $82.71     $141.43    $301.89
EQ/Alliance Premier Growth                           $33.03   $101.04     $     -    $     -
Alliance Small Cap Growth                            $31.15    $95.46     $162.55    $343.29
EQ/Alliance Technology                               $32.04    $98.09     $     -    $     -
BT Equity 500 Index                                  $26.58    $81.82     $139.94    $298.93
BT International Equity Index                        $30.55    $93.68     $159.62    $337.60
BT Small Company Index                               $28.07    $86.27     $147.34    $313.57
Capital Guardian Research                            $30.05    $92.20     $     -    $     -
Capital Guardian U.S. Equity                         $30.05    $92.20     $     -    $     -
EQ/Evergreen                                         $30.05    $92.20     $157.17    $332.83
EQ/Evergreen Foundation                              $30.05    $92.20     $157.17    $332.83


</TABLE>

<PAGE>


- --------------------------------------------------------------------------------
                                                                    FEE TABLE 15
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------
                                                     IF YOU SURRENDER YOUR CONTRACT AT THE END
                                                        OF EACH PERIOD SHOWN, THE EXPENSES
                                                                    WOULD BE:
                                                     -----------------------------------------
                                                     1 YEAR    3 YEARS    5 YEARS    10 YEARS
- ----------------------------------------------------------------------------------------------
<S>                                                 <C>        <C>        <C>        <C>


Merrill Lynch Basic Value Equity                     $96.90    $138.73    $183.34    $327.94
Merrill Lynch World Strategy                         $99.38    $146.09    $195.49    $351.45
MFS Emerging Growth Companies                        $97.40    $140.21    $185.79    $332.71
MFS Growth with Income                               $96.90    $138.73    $183.34    $327.94
MFS Research                                         $96.90    $138.73    $183.34    $327.94
Morgan Stanley Emerging Markets Equity              $104.84    $162.18    $221.80    $401.26
EQ/Putnam Balanced                                   $96.41    $137.25    $180.89    $323.17
EQ/Putnam Growth & Income Value                      $96.90    $138.73    $183.34    $327.94
T. Rowe Price Equity Income                          $96.90    $138.73    $183.34    $327.94
T. Rowe Price International Stock                    $99.88    $147.57    $197.92    $356.10
Warburg Pincus Small Company Value                   $98.39    $143.16    $190.66    $342.15



<CAPTION>
- ---------------------------------------------------------------------------------------------
                                                     IF YOU DO NOT SURRENDER YOUR CONTRACT AT
                                                        THE END OF EACH PERIOD SHOWN, THE
                                                               EXPENSES WOULD BE:
                                                     -----------------------------------------
                                                     1 YEAR    3 YEARS    5 YEARS    10 YEARS
- ----------------------------------------------------------------------------------------------
<S>                                                 <C>         <C>      <C>        <C>

Merrill Lynch Basic Value Equity                     $30.05      $92.20   $157.17    $332.83
Merrill Lynch World Strategy                         $32.53      $99.56   $169.32    $356.34
MFS Emerging Growth Companies                        $30.55      $93.68   $159.62    $337.60
MFS Growth with Income                               $30.05      $92.20   $157.17    $332.83
MFS Research                                         $30.05      $92.20   $157.17    $332.83
Morgan Stanley Emerging Markets Equity               $37.99     $115.65   $195.63    $406.15
EQ/Putnam Balanced                                   $29.56      $90.72   $154.72    $328.06
EQ/Putnam Growth & Income Value                      $30.05      $92.20   $157.17    $332.83
T. Rowe Price Equity Income                          $30.05      $92.20   $157.17    $332.83
T. Rowe Price International Stock                    $33.03     $101.04   $171.75    $360.99
Warburg Pincus Small Company Value                   $31.54      $96.63   $164.49    $347.04

</TABLE>




<TABLE>
<CAPTION>

                               (2) EXPENSES REFLECTING APO PLUS ELECTION
- ---------------------------------------------------------------------------------------------
                                                     IF YOU SURRENDER YOUR CONTRACT AT THE END
                                                        OF EACH PERIOD SHOWN, THE EXPENSES
                                                                    WOULD BE:
                                                     -----------------------------------------
                                                     1 YEAR    3 YEARS    5 YEARS    10 YEARS
- ----------------------------------------------------------------------------------------------
<S>                                                  <C>       <C>        <C>        <C>

Alliance Common Stock                                $94.82    $126.28    $160.28    $277.22
Alliance Equity Index                                $93.53    $122.40    $153.80    $264.29


<CAPTION>
- ---------------------------------------------------------------------------------------------
                                                     IF YOU DO NOT SURRENDER YOUR CONTRACT AT
                                                        THE END OF EACH PERIOD SHOWN, THE
                                                               EXPENSES WOULD BE:
                                                     -----------------------------------------
                                                     1 YEAR    3 YEARS    5 YEARS    10 YEARS
- ----------------------------------------------------------------------------------------------

<S>                                                  <C>        <C>       <C>         <C>
Alliance Common Stock                                $24.82     $76.28    $130.28     $277.22
Alliance Equity Index                                $23.53     $72.40    $123.80     $264.29

</TABLE>


- ----------------
(1) The amount accumulated from the $1,000 contribution could not be paid
    in the form of an annuity payout option at the end of any of the periods
    shown in the examples. This is because if the amount applied to purchase
    an annuity payout option is less than $2,000, or the initial payment is
    less than $20, we may pay the amount to you in a single sum instead of
    payments under an annuity payout option. See "Accessing your money."

IF YOU ELECT A VARIABLE IMMEDIATE ANNUITY PAYOUT OPTION:


Assuming an annuity payout option could be issued (see note (1) above), and you
elect a Variable Immediate Annuity payout option, the expenses shown in the
example for "if you do not surrender your contract" would, in each case, be
increased by $4.34 based on the average amount applied to annuity payout options
in 1999. See "Annuity administrative fee" in "Charges and expenses."

<PAGE>




- --------------------------------------------------------------------------------
16 CONTRACT FEATURES AND BENEFITS
- --------------------------------------------------------------------------------

1
Contract features and benefits
- --------------------------------------------------------------------------------


HOW YOU CAN PURCHASE AND CONTRIBUTE TO YOUR CONTRACT

You may purchase a contract by making payments to us that we call
"contributions." We require a minimum contribution amount for each type of
contract purchased. The following table summarizes our rules regarding
contributions to your contract. All ages in the table refer to the age of the
annuitant named in the contract.

- --------------------------------------------------------------------------------
The "annuitant" is the person who is the measuring life for determining contract
benefits. The annuitant is not necessarily the contract owner.
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
            AVAILABLE
CONTRACT    FOR ANNUITANT       MINIMUM                                                          LIMITATIONS ON
TYPE        ISSUE AGES          CONTRIBUTIONS                         SOURCE OF CONTRIBUTIONS    CONTRIBUTIONS
- --------------------------------------------------------------------------------------------------------------------------
<S>         <C>                 <C>                                  <C>                        <C>
 NQ         o 0 through 90      o  $5,000 (initial)                  o After-tax money.         o For annuitants up to
                                                                                                  age 83 at contract
            o 0 through 85 in   o  $1,000 (additional)               o Paid to us by check or     issue, additional
              New York and                                             transfer of contract       contributions may be
              Pennsylvania                                             value in a tax-deferred    made up to age 84.
                                                                       exchange under
                                                                       Section 1035 of the      o For annuitants age 84
                                                                       Internal Revenue Code.     and older, at contract
                                                                                                  issue, additional
                                                                                                  contributions may be
                                                                                                  made up to one year,
                                                                                                  beyond the annuitants'
                                                                                                  issue age.
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>


- --------------------------------------------------------------------------------
                                               CONTRACT FEATURES AND BENEFITS 17
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
               AVAILABLE
CONTRACT       FOR ANNUITANT         MINIMUM                                                   LIMITATIONS ON
TYPE           ISSUE AGES            CONTRIBUTIONS                SOURCE OF CONTRIBUTIONS      CONTRIBUTIONS
- --------------------------------------------------------------------------------------------------------------------------
<S>            <C>                  <C>                           <C>                          <C>


Rollover IRA   o 20 through 90      o $5,000 (initial)            o Rollovers from a           o For annuitants up to
                                                                    qualified plan.              age 83 at contract
               o 20 through 85 in   o $1,000 (additional)                                        issue, additional
                 New York and                                     o Rollovers from a TSA.        contributions may be
                 Pennsylvania                                                                    made up to age 84.
                                                                  o Rollovers from another
                                                                    traditional individual     o For annuitants age 84
                                                                    retirement                   and older, at contract
                                                                    arrangement.                 issue, additional
                                                                                                 contributions may be
                                                                  o Direct custodian-            made up to one year,
                                                                    to-custodian transfers       beyond your issue age.
                                                                    from another
                                                                    traditional individual.    o Contributions after
                                                                    retirement arrangement       70 1/2 must be net
                                                                                                 of required minimum
                                                                                                 distributions.

                                                                                               o Regular IRA
                                                                                                 contributions are not
                                                                                                 permitted.

                                                                                               o Only rollover and direct
                                                                                                 transfer contributions
                                                                                                 are permitted under
                                                                                                 the Rollover IRA
                                                                                                 contract.



</TABLE>


<PAGE>


- --------------------------------------------------------------------------------
18 CONTRACT FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                AVAILABLE
CONTRACT        FOR ANNUITANT        MINIMUM                                                        LIMITATIONS ON
TYPE            ISSUE AGES           CONTRIBUTIONS                      SOURCE OF CONTRIBUTIONS     CONTRIBUTIONS
- ---------------------------------------------------------------------------------------------------------------------------
<S>             <C>                  <C>                                <C>                         <C>


Roth            o 20 through 90      $5,000 (initial)                   o Rollovers from another    o For annuitants up to
Conversion IRA                                                            Roth IRA.                   age 83 at contract
                o 20 through 85 in   $1,000 (additional)                                              issue, additional
                  New York and                                          o Conversion rollovers        contributions may be
                  Pennsylvania                                            from a traditional IRA.     made up to age 84.

                                                                        o Direct transfers from     o For annuitants age 84
                                                                          another Roth IRA.           and older at contract
                                                                                                      issue additional
                                                                                                      contributions may be
                                                                                                      made up to one year
                                                                                                      beyond your issue age.

                                                                                                    o Conversion rollovers
                                                                                                      after age 70 1/2 must
                                                                                                      be net of required
                                                                                                      minimum distributions
                                                                                                      for the traditional IRA
                                                                                                      you are rolling over.

                                                                                                    o You cannot roll over
                                                                                                      funds from a
                                                                                                      traditional IRA if your
                                                                                                      adjusted gross income
                                                                                                      is $100,000 or more.

                                                                                                    o Regular after-tax
                                                                                                      contributions are not
                                                                                                      permitted.

                                      Only rollover and direct transfer contributions are permitted under the Roth
                                      Conversion IRA contract.
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>




<PAGE>

- --------------------------------------------------------------------------------
                                              CONTRACT FEATURES AND BENEFITS  19
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                AVAILABLE
CONTRACT        FOR ANNUITANT        MINIMUM                                                        LIMITATIONS ON
TYPE            ISSUE AGES           CONTRIBUTIONS                      SOURCE OF CONTRIBUTIONS     CONTRIBUTIONS
- ---------------------------------------------------------------------------------------------------------------------------
<S>             <C>                  <C>                                <C>                         <C>

   >
Rollover TSA    o 20 through 90      $5,000 (initial)                   o Rollovers from another    o For annuitants up to
                                                                          TSA contract or             age 83 at contract
                o 20 through 85 in   $1,000 (additional)                  arrangement.                issue, additional
                  New York and                                                                        contributions may be
                  Pennsylvania                                          o Rollovers from a            made up to age 84.
                                                                          traditional IRA which
                                                                          was a "conduit" for       o For annuitants age 84
                                                                          TSA funds previously        and older at contract
                                                                          rolled over.                issue additional
                                                                                                      contributions may be
                                                                        o Direct transfers from       made up to one year
                                                                          another contract or         beyond your issue age.
                                                                          arrangement under
                                                                          Section 403(b) of the     o Contributions after
                                                                          Internal Revenue Code,      age 70 1/2 must be net
                                                                          complying with IRS          of required minimum
                                                                          Revenue Ruling 90-24.       distributions.

                                    This contract is not necessarily available in your state.
- ---------------------------------------------------------------------------------------------------------------------------

QP              20 through 75        $5,000 (initial)                   o Only transfer            o Regular ongoing
                                                                          contributions from an      payroll contributions
                                     $1,000 (additional)                  existing qualified plan    are not permitted.
                                                                          trust as a change of
                                                                          investment vehicle       o No additional transfer
                                                                          under the plan.            contributions after
                                                                                                     age 76.
                                                                        o The plan must be
                                                                          qualified under Section  o For defined benefit
                                                                          401(a) of the Internal     plans, employee
                                                                          Revenue Code.              contributions are not
                                                                                                     permitted.
                                                                        o For 401(k) plans,
                                                                          transferred              o Contributions after age
                                                                          contributions may only     70 1/2 must be net of
                                                                          include employee           any required minimum
                                                                          pre-tax contributions.     distributions.

                                    Please refer to Appendix I for a discussion of purchase considerations of QP contracts.
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>

- --------------------------------------------------------------------------------
20  CONTRACT FEATURES AND BENEFITS
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
               AVAILABLE
CONTRACT       FOR ANNUITANT       MINIMUM                                                          LIMITATIONS ON
TYPE           ISSUE AGES          CONTRIBUTIONS                        SOURCE OF CONTRIBUTIONS     CONTRIBUTIONS
- ---------------------------------------------------------------------------------------------------------------------------
<S>            <C>                 <C>                                  <C>                         <C>
Flexible       20 through 70       o $2,000 (initial)                   o "Regular" traditional     o No regular IRA
Premium IRA                                                               IRA contributions.          contributions in the
                                   o $50 (additional after                                            calendar year you turn
                                     the first contract year)           o Rollovers from a            age 70 1/2 and
                                                                          qualified plan.             thereafter.

                                                                        o Rollovers from a TSA.     o Total regular
                                                                                                      contributions may not
                                                                        o Rollovers from another      exceed $2,000 for a
                                                                          traditional individual      year.
                                                                          retirement arrangement.
                                                                                                    o No additional rollover
                                                                        o Direct custodian-           or direct transfer
                                                                          to-custodian transfers      contributions after
                                                                          from another                age 71.
                                                                          traditional individual
                                                                          retirement                o Rollover and direct
                                                                          arrangement.                transfer contributions
                                                                                                      after age 70 1/2 must
                                                                                                      be net of required
                                                                                                      minimum distributions.


                                 Although we accept rollover and direct transfer contributions under the Flexible Premium IRA
                                 contract, we intend that this contract be used for ongoing regular contributions. Please refer
                                 to "Withdrawals, Payments and transfers of funds out of traditional IRAs" in "Tax
                                 Information" for a discussion of conduit IRAs.

- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>


- --------------------------------------------------------------------------------
                                              CONTRACT FEATURES AND BENEFITS  21
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
             AVAILABLE
CONTRACT     FOR ANNUITANT           MINIMUM                                                     LIMITATIONS ON
TYPE         ISSUE AGES              CONTRIBUTIONS                   SOURCE OF CONTRIBUTIONS     CONTRIBUTIONS
- ---------------------------------------------------------------------------------------------------------------------------
<S>          <C>                     <C>                             <C>                         <C>
Flexible     o 20 through 90         o $2,000 (initial)              o Regular after-tax         o For annuitants up to
Premium Roth                                                           contributions.              age 83 at contract
IRA          o 20 through 85 in      o $50 (additional after                                       issue, additional
               New York and            the first contract year)      o Rollovers from another      contributions may be
               Pennsylvania                                            Roth IRA.                   made up to age 84.

                                                                     o Conversion rollovers      o For annuitants age 84
                                                                       from a traditional IRA.     and older at contract
                                                                                                   issue additional
                                                                     o Direct transfers from       contributions may be
                                                                       another Roth IRA.           made up to one year
                                                                                                   beyond your issue age.

                                                                                                 o Contributions are
                                                                                                   subject to income
                                                                                                   limits and other tax
                                                                                                   rules. See
                                                                                                   "Contributions to Roth
                                                                                                   IRAs" in "Tax
                                                                                                   information."

                                      Although we accept rollover and direct transfer contributions under the Flexible
                                      Premium Roth IRA contract, we intend that this contract be used for ongoing regular
                                      contributions.
- ---------------------------------------------------------------------------------------------------------------------------
Rollover     53 1/2 through 83       o $10,000 (initial)             o Rollovers from a          o Additional rollover or
IRA or                                                                 qualified plan.             direct transfer
Flexible                             o $1,000 (additional)                                         contributions may be
Premium                                                              o Rollovers from a TSA.       made until the earlier
IRA with                                                                                           of age 84 or within
Assured                                                              o Rollovers from another      seven years from the
Payment                                                                traditional individual      end of the fixed period.
Option or                                                              retirement arrangement.
APO Plus                                                                                         o Contributions after
                                                                     o Direct custodian-           age 70 1/2 must be ne
                                                                       to-custodian transfers      of required minimum
                                                                       from another                distributions.
                                                                       traditional individual
                                                                       retirement
                                                                       arrangement.





- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

See "Tax information" for a more detailed discussion of sources of contributions
and certain contribution limitations. We may refuse to accept any contribution
if the sum of all contributions under all Equitable Accumulator contracts with
the same annuitant would then total more than $1,500,000. We reserve the right
to limit aggregate contributions made after the first contract year to 150% of
first-year contributions. We may also refuse to accept any contribution if the
sum of all contributions under all Equitable Life annuity accumulation contracts
that you own would then total more than $2,500,000.

For information on when contributions are credited under your contract see
"Dates and prices at which contract events occur" in "More information" later in
this prospectus.



<PAGE>


- --------------------------------------------------------------------------------
22  CONTRACT FEATURES AND BENEFITS
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

OWNER AND ANNUITANT REQUIREMENTS

Under NQ contracts, the annuitant can be different than the owner. A joint
owner may also be named. Only natural persons can be joint owners. This means
that an entity such as a corporation cannot be a joint owner.

Under all IRA and Rollover TSA contracts, the owner and annuitant must be the
same person.


Under QP contracts, the owner must be the trustee of the qualified plan and the
annuitant must be the plan participant/employee. See Appendix I for more
information on QP contracts.


- --------------------------------------------------------------------------------
A "participant" is an individual who is currently, or was formerly,
participating in an eligible employer's QP or TSA plan.
- --------------------------------------------------------------------------------

HOW YOU CAN MAKE YOUR CONTRIBUTIONS

Except as noted below, contributions must be by check drawn on a U.S. bank, in
U.S. dollars, and made payable to Equitable Life. We do not accept third-party
checks endorsed to us except for rollover contributions, tax-free exchanges or
trustee checks that involve no refund. All checks are subject to our ability to
collect the funds. We reserve the right to reject a payment if it is received
in an unacceptable form.

Additional contributions may also be made under our automatic investment
program. This method of payment is discussed in detail in "More information"
later in this prospectus.

Your initial contribution must generally be accompanied by an application and
any other form we need to process the payments. If any information is missing
or unclear, we will try to obtain that information. If we are unable to obtain
all of the information we require within five business days after we receive an
incomplete application or form, we will inform the financial professional
submitting the application on your behalf. We will then return the contribution
to you unless you specifically direct us to keep your contribution until we
receive the required information.

- --------------------------------------------------------------------------------
Our "business day" is any day the New York Stock Exchange is open for trading.
- --------------------------------------------------------------------------------

SECTION 1035 EXCHANGES

You may apply the value of an existing nonqualified deferred annuity contract
(or life insurance or endowment contract) to purchase an Equitable Accumulator
NQ contract in a tax-free exchange if you follow certain procedures as shown in
the form that we require you to use. Also see "Tax information" later in this
prospectus.

WHAT ARE YOUR INVESTMENT OPTIONS UNDER THE CONTRACT?

Your investment options are the variable investment options, the fixed maturity
options, and the account for special dollar cost averaging.

VARIABLE INVESTMENT OPTIONS

Your investment results in any one of the variable investment options will
depend on the investment performance of the underlying portfolios. Listed below
are the currently available portfolios, their investment objectives, and
heir advisers.

- --------------------------------------------------------------------------------
You can choose from among the variable investment options.
- --------------------------------------------------------------------------------


<PAGE>

- --------------------------------------------------------------------------------
                                              CONTRACT FEATURES AND BENEFITS  23
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------
PORTFOLIOS OF EQ ADVISORS TRUST
- ----------------------------------------------------------------------------------------------------------------------
 PORTFOLIO NAME                   OBJECTIVE                                         ADVISER
- ----------------------------------------------------------------------------------------------------------------------
<S>                                <C>                                               <C>


 EQ/Aggressive Stock               Long-term growth of capital                       Alliance Capital Management L.P.


- ----------------------------------------------------------------------------------------------------------------------
 Alliance Common Stock             Long-term growth of capital and increasing        Alliance Capital Management L.P.
                                   income
- ----------------------------------------------------------------------------------------------------------------------
 Alliance Conservative Investors   High total return without, in the adviser's       Alliance Capital Management L.P.
                                   opinion, undue risk to principal
- ----------------------------------------------------------------------------------------------------------------------
 Alliance Equity Index             Total return (before deduction of portfolio       Alliance Capital Management L.P.
 (available only under APO Plus)   expenses) that approximates the total return
                                   performance of the Standard & Poor's 500
                                   Composite Index
- ----------------------------------------------------------------------------------------------------------------------
 Alliance Global                   Long-term growth of capital                       Alliance Capital Management L.P.
- ----------------------------------------------------------------------------------------------------------------------
 Alliance Growth and Income        High total return through a combination of        Alliance Capital Management L.P.
                                   current income and capital appreciation
- ----------------------------------------------------------------------------------------------------------------------
 Alliance Growth Investors         High total return consistent with the adviser's   Alliance Capital Management L.P.
                                   determination of reasonable risk
- ----------------------------------------------------------------------------------------------------------------------
 Alliance High Yield               High return by maximizing current income and,     Alliance Capital Management L.P.
                                   to the extent consistent with that objective,
                                   capital appreciation
- ----------------------------------------------------------------------------------------------------------------------
 Alliance Intermediate             High current income consistent with relative      Alliance Capital Management L.P.
  Government Securities            stability of principal
- ----------------------------------------------------------------------------------------------------------------------
 Alliance International            Long-term growth of capital                       Alliance Capital Management L.P.
- ----------------------------------------------------------------------------------------------------------------------
 Alliance Money Market             High level of current income while preserving     Alliance Capital Management L.P.
                                   assets and maintaining liquidity
- ----------------------------------------------------------------------------------------------------------------------
 EQ/Alliance Premier Growth        Long-term growth of capital                       Alliance Capital Management L.P.
- ----------------------------------------------------------------------------------------------------------------------
 Alliance Small Cap Growth         Long-term growth of capital                       Alliance Capital Management L.P.
- ----------------------------------------------------------------------------------------------------------------------


 EQ/Alliance Technology*           Long-term growth of capital                       Alliance Capital Management L.P.


- ----------------------------------------------------------------------------------------------------------------------
 BT Equity 500 Index               Replicate as closely as possible (before          Bankers Trust Company
                                   deduction of portfolio expenses) the total
                                   return of the Standard & Poor's 500
                                   Composite Stock Price Index
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>


* Anticipated to become available on or about May 1, 2000, subject to regulatory
  clearance.



<PAGE>



- --------------------------------------------------------------------------------
24 CONTRACT FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
PORTFOLIOS OF EQ ADVISORS TRUST (CONTINUED)
- --------------------------------------------------------------------------------------------------------------------------------
 PORTFOLIO NAME                      OBJECTIVE                                          ADVISER
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                                                <C>
 BT International Equity Index      Replicate as closely as possible (before           Bankers Trust Company
                                    deduction of portfolio expenses) the total
                                    return of the Morgan Stanley Capital
                                    International Europe, Australia, Far East Index
- ----------------------------------------------------------------------------------------------------------------------
 BT Small Company Index             Replicate as closely as possible (before           Bankers Trust Company
                                    deduction of portfolio expenses) the total
                                    return of the Russell 2000 Index
- --------------------------------------------------------------------------------------------------------------------------------
 Capital Guardian Research          Long-term growth of capital                        Capital Guardian Trust Company
- --------------------------------------------------------------------------------------------------------------------------------
 Capital Guardian U.S. Equity       Long-term growth of capital                        Capital Guardian Trust Company
- --------------------------------------------------------------------------------------------------------------------------------
 EQ/Evergreen                       Capital appreciation                               Evergreen Asset Management Corp.
- --------------------------------------------------------------------------------------------------------------------------------
 EQ/Evergreen Foundation            In order of priority, reasonable income,           Evergreen Asset Management Corp.
                                    conservation of capital, and capital appreciation
- --------------------------------------------------------------------------------------------------------------------------------
 Merrill Lynch Basic Value Equity   Capital appreciation and secondarily, income       Merrill Lynch Asset Management, L.P.
- --------------------------------------------------------------------------------------------------------------------------------
 Merrill Lynch World Strategy       High total investment return                       Merrill Lynch Asset Management, L.P.
- --------------------------------------------------------------------------------------------------------------------------------
 MFS Emerging Growth                Long-term capital growth                           Massachusetts Financial Services Company
  Companies
- --------------------------------------------------------------------------------------------------------------------------------
 MFS Growth with Income             Reasonable current income and long-term            Massachusetts Financial Services Company
                                    growth of capital and income
- --------------------------------------------------------------------------------------------------------------------------------
 MFS Research                       Long-term growth of capital and future income      Massachusetts Financial Services Company
- --------------------------------------------------------------------------------------------------------------------------------
 Morgan Stanley Emerging            Long-term capital appreciation                     Morgan Stanley Asset Management
  Markets Equity
- --------------------------------------------------------------------------------------------------------------------------------
 EQ/Putnam Balanced                 Balanced investment                                Putnam Investment Management, Inc.
- --------------------------------------------------------------------------------------------------------------------------------
 EQ/Putnam Growth & Income          Capital growth, current income is a secondary      Putnam Investment Management, Inc.
  Value                             objective
- --------------------------------------------------------------------------------------------------------------------------------
 T. Rowe Price Equity Income        Substantial dividend income and also capital       T. Rowe Price Associates, Inc.
                                    appreciation
- --------------------------------------------------------------------------------------------------------------------------------
 T. Rowe Price International        Long-term growth of capital                        Rowe Price-Fleming International, Inc.
  Stock
- --------------------------------------------------------------------------------------------------------------------------------


 Warburg Pincus Small Company       Long-term capital appreciation                     Warburg Pincus Asset Management, Inc.
  Value


- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Other important information about the portfolios is included in the prospectus
for EQ Advisors Trust attached at the end of this prospectus.


<PAGE>

- --------------------------------------------------------------------------------
                                               CONTRACT FEATURES AND BENEFITS 25
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

FIXED MATURITY OPTIONS

We offer fixed maturity options with maturity dates ranging from one to ten
years. You can allocate your contributions to one or more of these fixed
maturity options. Under the Assured Payment Option and APO Plus, we offer
additional fixed maturity options with maturity dates ranging from eleven to
fifteen years. We provide distributions during the fixed period under the
Assured Payment Option and APO Plus by allocating your contributions to fixed
maturity options that mature in consecutive order. These amounts become part of
our general account assets. They will accumulate interest at the "rate to
maturity" for each fixed maturity option. The total amount you allocate to and
accumulate in each fixed maturity option is called the "fixed maturity amount."


The fixed maturity options are generally not available in contracts issued in
Maryland. In Maryland the fixed maturity options are only available under the
Assured Payment Option and APO Plus which are issued as separate contracts
rather than as a part of a Rollover IRA or Flexible Premium IRA contract. See
Appendix V for more information on the Assured Payment Option and APO Plus
contracts available in Maryland.


- --------------------------------------------------------------------------------
Fixed maturity options range from one to ten years to maturity. Assured Payment
Option and APO Plus offer additional fixed maturity options for years
eleven to fifteen.
- --------------------------------------------------------------------------------

The rate to maturity you will receive for each fixed maturity option is the
rate to maturity in effect for new contributions allocated to that fixed
maturity option on the date we apply your contribution. If you make any
withdrawals or transfers from a fixed maturity option before the maturity date,
we will make a "market value adjustment" that may increase or decrease any
fixed maturity amount you have left in that fixed maturity option. We discuss
the market value adjustment below and in greater detail later in this
prospectus in "More information."

On the maturity date of a fixed maturity option your fixed maturity amount,
assuming you have not made any withdrawals or transfers, will equal your
contribution to that fixed maturity option plus interest, at the rate to
maturity for that contribution, to the date of the calculation. This is the
fixed maturity option's "maturity value." Before maturity, the current value we
will report for your fixed maturity amounts will reflect a market value
adjustment. Your current value will reflect the market value adjustment that we
would make if you were to withdraw all of your fixed maturity amounts on the
date of the report. We call this your "market adjusted amount."

FIXED MATURITY OPTIONS AND MATURITY DATES. We currently offer fixed maturity
options ending on February 15th for each of the maturity years 2001 through
2010. Not all of these fixed maturity options will be available for annuitant
ages 76 and older. See "Allocating your contributions" below. As fixed maturity
options expire, we expect to add maturity years so that generally 10 fixed
maturity options are available at any time.

Under the Assured Payment Option and APO Plus, we offer additional fixed
maturity options ending on February 15th for each of the maturity years 2011
through 2015.

We will not accept allocations to a fixed maturity option if on the date the
contribution is to be applied:

o    the fixed maturity option's maturity date is within the current calendar
     year; or


o    the rate to maturity is 3% or less.


YOUR CHOICES AT THE MATURITY DATE. We will notify you on or before December
31st of the year before each of your fixed maturity options is scheduled to
mature. At that time, you may choose to have one of the following take place on
the maturity date, as long as none of the conditions listed above or in
"Allocating your contributions," below would apply:

(a)  transfer the maturity value into another available fixed maturity option or
     into any of the variable investment options; or


<PAGE>

- --------------------------------------------------------------------------------
26 CONTRACT FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

(b) withdraw the maturity value (there may be a withdrawal charge).

If we do not receive your choice on or before the fixed maturity option's
maturity date, we will automatically transfer your maturity value into the
fixed maturity option that will mature next.

MARKET VALUE ADJUSTMENT. If you make any withdrawals (including transfers,
surrender of your contract, or when we make deductions for charges) from a
fixed maturity option before it matures we will make a market value adjustment,
which will increase or decrease any fixed maturity amount you have in that
fixed maturity option. The amount of the adjustment will depend on two factors:

(a) the difference between the rate to maturity that applies to the amount
    being withdrawn and the rate to maturity in effect at that time for new
    allocations to that same fixed maturity option, and

(b) the length of time remaining until the maturity date.

In general, if interest rates rise from the time that you originally allocate
an amount to a fixed maturity option to the time that you take a withdrawal,
the market value adjustment will be negative. Likewise, if interest rates drop
at the end of that time, the market value adjustment will be positive. Also,
the amount of the market value adjustment, either up or down, will be greater
the longer the time remaining until the fixed maturity option's maturity date.
Therefore, it is possible that the market value adjustment could greatly reduce
your value in the fixed maturity options, particularly in the fixed maturity
options with later maturity dates.

We provide an illustration of the market adjusted amount of specified maturity
values, an explanation of how we calculate the market value adjustment, and
information concerning our general account and investments purchased with
amounts allocated to the fixed maturity options, in "More information" later in
this prospectus. Appendix II of this prospectus provides an example of how the
market value adjustment is calculated.

OFF MATURITY DATE PAYMENTS. Under Assured Payment Option and APO Plus, you may
choose to receive payments monthly, quarterly or annually. If you choose annual
payments, generally your payments will be made on February 15th as each fixed
maturity option matures. You may instead choose to have your annual payments
made in a month other than February. We refer to payments we make on an annual
basis in any month other than February and monthly or quarterly payments, as
payments made "off maturity dates." If you choose to have your payments made
off maturity dates, we will be required to begin making your payments before
the maturity date of a fixed maturity option. In planning for these payments we
will allocate a portion of your initial contribution or account value to the
separate account for the fixed maturity options, but not to the fixed maturity
options contained in the separate account. We will credit these amounts with
interest at rates that will not be less than 3%.

After that, as each fixed maturity option expires we will transfer your
maturity value from the expired fixed maturity option and hold the maturity
value in the separate account. We will credit interest to these amounts at the
same rate as the rate to maturity that was credited in the expired fixed
maturity option. These amounts will then be used to provide for payments off
maturity dates during the fixed period.

- --------------------------------------------------------------------------------
Whether you choose monthly, quarterly, or annual payments, your payments will be
made on the 15th day of the month.
- --------------------------------------------------------------------------------

We will not make a market value adjustment to the amounts held in the separate
account to provide for payments off maturity dates.

ACCOUNT FOR SPECIAL DOLLAR COST AVERAGING

 The account for special dollar cost averaging is part of our general account.
 We pay interest at guaranteed rates in this account. We will credit interest to
 the amounts that you have in the account for special dollar cost averaging
 every day. We set the interest rates periodically, according to procedures that
 we have. We reserve the right to change these procedures.


<PAGE>


- --------------------------------------------------------------------------------
                                               CONTRACT FEATURES AND BENEFITS 27
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
We guarantee to pay our current interest rate that is in effect on the date
that your contribution is allocated to this account. Your guaranteed interest
rate for the time period you select will be shown in your contract. The rate
will never be less than 3%.

<PAGE>

- --------------------------------------------------------------------------------
28 CONTRACT FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

THE CONTRACT FEATURES AND BENEFITS DESCRIBED BELOW DO NOT APPLY WHEN THE ASSURED
PAYMENT OPTION OR APO PLUS IS IN EFFECT UNDER A ROLLOVER IRA OR FLEXIBLE PREMIUM
IRA CONTRACT. FOR INFORMATION REGARDING YOUR CONTRACT BENEFITS UNDER THE ASSURED
PAYMENT OPTION OR APO PLUS, SEE "ACCESSING YOUR MONEY -- ASSURED PAYMENT OPTION
AND APO PLUS."

ALLOCATING YOUR CONTRIBUTIONS

You may choose from among three ways to allocate your contributions under your
contract: self-directed, principal assurance, or dollar cost averaging.

SELF-DIRECTED ALLOCATION

You may allocate your contributions to one or more, or all, of the variable
investment options and fixed maturity options. Allocations must be in whole
percentages and you may change your allocations at any time. However, the total
of your allocations must equal 100%. If the annuitant is age 76 or older, you
may allocate contributions to fixed maturity options if their maturities are
five years or less. Also, you may not allocate amounts to fixed maturity
options with maturity dates that are later than the February 15th immediately
following the date annuity payments are to begin.

PRINCIPAL ASSURANCE ALLOCATION

Under this allocation program you select a fixed maturity option. We specify
the portion of your initial contribution to be allocated to that fixed maturity
option in an amount that will cause the maturity value to equal the amount of
your entire initial contribution on the fixed maturity option's maturity date.
The maturity date you select generally may not be later than 10 years, or
earlier than 7 years from your contract date. You allocate the rest of your
contribution to the variable investment options however you choose.


For example, if your initial contribution is $10,000, and on January 18, 2000
you chose the fixed maturity option with a maturity date of February 15, 2010,
since the rate to maturity was 6.15% on January 18, 2000, we would have
allocated $5,478.00 to that fixed maturity option and the balance to your
choice of variable investment options. On the maturity date your value in the
fixed maturity option would be $10,000.


The principal assurance allocation is only available for annuitant ages 75 or
younger when the contract is issued. If you are purchasing a Rollover IRA,
Flexible Premium IRA, QP, or Rollover TSA contract, before you select a
maturity year that would extend beyond the year in which you will reach age
70 1/2, you should consider whether your value in the variable investment
options, or your other traditional IRA or TSA funds are sufficient to meet your
required minimum distributions. See "Tax information."

You may not elect principal assurance if the special dollar cost averaging
program is in effect.

DOLLAR COST AVERAGING

We offer two dollar cost averaging programs. Each program allows you to
gradually allocate amounts to the variable investment options by periodically
transferring approximately the same dollar amount to the variable investment
options you select. This will cause you to purchase more units if the unit's
value is low and fewer units if the unit's value is high. Therefore, you may
get a lower average cost per unit over the long term. These plans of investing,
however, do not guarantee that you will earn a profit or be protected against
losses.

- --------------------------------------------------------------------------------
Units measure your value in each variable investment option.
- --------------------------------------------------------------------------------



SPECIAL DOLLAR COST AVERAGING PROGRAM. Under the special dollar cost averaging
program, you may choose to allocate all or a portion of any eligible
contribution to the account for special dollar cost averaging. Currently the
only eligible contribution is your initial contribution; however, we may permit
other contributions to contracts sold in the



<PAGE>

- --------------------------------------------------------------------------------
                                               CONTRACT FEATURES AND BENEFITS 29
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


future to be eligible for the special dollar cost averaging program. You must
allocate at least $2,000 to the account for special dollar cost averaging for
this program. In Pennsylvania we refer to this program as "enhanced rate
special dollar cost averaging."

You may have your account value transferred to any of the variable investment
options. We will transfer amounts from the account for special dollar cost
averaging into the variable investment options over an available time period
that you select. We offer time periods of 6, 12, or 18 months. We may also
offer other time periods. Your financial professional can provide information
on the time periods currently available in your state, or you may contact our
processing office. You may only select one time period for each eligible
contribution. Each time period has a different interest rate. Once you select a
time period, you may not change it. Currently, your account value will be
transferred from the account for special dollar cost averaging into the
variable investment options on a monthly basis. We may offer this program in
the future with transfers on a different basis. We will transfer all amounts
out of the account for special dollar cost averaging by the end of the chosen
time period. The transfer date will be the same day of the month as the
contract date, but not later than the 28th day of the month.

If you choose to allocate only a portion of an eligible contribution to the
account for special dollar cost averaging, the remaining balance of that
contribution will be allocated to the variable investment options or fixed
maturity options according to your instructions.

- --------------------------------------------------------------------------------
The account for special dollar cost averaging provides guaranteed interest.
- --------------------------------------------------------------------------------

The only amounts that should be transferred from the account for special dollar
cost averaging are your regularly scheduled transfers to the variable
investment options. If you request to transfer or withdraw any other amounts
from the account for special dollar cost averaging, we will transfer all of the
value that you have remaining in the account for special dollar cost averaging
attributable to the affected contribution to the investment options according
to the allocation percentages we have on file for you. You may ask us to cancel
your participation at any time.


In the state of Oregon where the account for special dollar cost averaging is
not available, we offer a special dollar cost averaging program in the Alliance
Money Market option for allocation of your entire initial contribution. Under
this program we will not deduct the mortality and expense risks, administrative
charges and distribution charges from assets in the Alliance Money Market
option. You may not allocate amounts other than your initial contribution to
this program.


GENERAL DOLLAR COST AVERAGING PROGRAM. If your value in the Alliance Money
Market option is at least $5,000, you may choose, at any time, to have a
specified dollar amount or percentage of your value transferred from that
option to the other variable investment options. You can select to have
transfers made on a monthly, quarterly, or annual basis. The transfer date will
be the same calendar day of the month as the contract date, but not later than
the 28th day of the month. You can also specify the number of transfers or
instruct us to continue making the transfers until all amounts in the Alliance
Money Market option have been transferred out.

The minimum amount that we will transfer each time is $250. The maximum amount
we will transfer is equal to your value in the Alliance Money Market option at
the time the program is elected, divided by the number of transfers scheduled
to be made.

If, on any transfer date, your value in the Alliance Money Market option is
equal to or less than the amount you have elected to have transferred, the
entire amount will be transferred. The general dollar cost averaging program
will then end. You may change the transfer amount once each contract year or
ancel this program at any time.

                          -------------------------

You may not elect dollar cost averaging or special dollar cost averaging if you
are participating in the rebalancing program. See "Transferring your money
among investment options." You may not elect the special dollar cost averaging
program if the principal assurance program is in effect.



<PAGE>

- --------------------------------------------------------------------------------
30 CONTRACT FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

YOUR BENEFIT BASE

The benefit base is used to calculate the guaranteed minimum income benefit,
the 5% roll up to age 80, and the 5% roll up to age 70 guaranteed minimum death
benefits. See "Our baseBUILDER option" and "Guaranteed minimum death benefit"
below. The benefit base is equal to:

o your initial contribution and any additional contributions to the contract;
  plus


o daily interest; less


o a deduction that reflects any withdrawals you make (the amount of the
  deduction is described under "How withdrawals affect your guaranteed minimum
  income benefit and guaranteed minimum death benefit" in "Accessing your
  money"); less

o a deduction for any withdrawal charge remaining when you exercise your
  guaranteed minimum income benefit; and less

o a deduction for any outstanding loan plus accrued interest on the date that
  you exercise your guaranteed minimum income benefit (applies to Rollover TSA
  only).

The effective annual interest rate credited to the benefit base is:

o    5% for the benefit base with respect to the variable investment options
     (other than the Alliance Money Market and Alliance Intermediate Government
     Securities options) and the account for special dollar cost averaging; and

o    3% for the benefit base with respect to the Alliance Money Market and
     Alliance Intermediate Government Securities options, the fixed maturity
     options and the loan reserve account.

No interest is credited after the annuitant is age 80 (age 70 if the 5% roll up
age 70 is elected).

- --------------------------------------------------------------------------------
Your benefit base is not an account value or a cash value.
- --------------------------------------------------------------------------------

ANNUITY PURCHASE FACTORS

Annuity purchase factors are the factors applied to determine your periodic
payments under the guaranteed minimum income benefit, annuity payout options as
well as to determine allocation of your contributions under the Assured Payment
Option and APO Plus. The guaranteed minimum income benefit is discussed under
"Our baseBUILDER option" and annuity payout options, Assured Payment Option and
APO Plus are all discussed in "Accessing your money" later in this prospectus.
The guaranteed annuity purchase factors are those factors specified in your
contract. The current annuity purchase factors are those factors that are in
effect at any given time. Annuity purchase factors are based on interest rates,
mortality tables, frequency of payments, the form of annuity benefit, and the
annuitant's (and any joint annuitant's) age and sex in certain instances.

OUR BASEBUILDER OPTION The baseBUILDER option offers you a guaranteed minimum
income benefit combined with the guaranteed minimum death benefit available
under the contract. For Rollover IRA, Flexible Premium IRA, and Rollover TSA
contracts where the annuitant is between ages 20 and 60 at contract issue, and
where you elect the baseBUILDER option, we offer an additional guaranteed
minimum death benefit of a 5% rollup to age 70. The baseBUILDER benefit is
available if the annuitant is between the ages of 20 and 75 at the time the
contract is issued. There is an additional charge for the baseBUILDER benefit
which is described under "baseBUILDER benefit charge" in "Charges and
expenses."

The guaranteed minimum income benefit component of baseBUILDER is described
below. Whether you elect baseBUILDER or not, the guaranteed minimum death
benefit is provided under the contract. The guaranteed minimum death benefit is
described under "Guaranteed minimum death benefit." baseBUILDER is currently
not available in New York.

The guaranteed minimum income benefit guarantees you a minimum amount of fixed
income for your life (or the life of a joint annuitant, if applicable) under
our life annuity payout option. For more information on the life annuity payout
option, see "Your annuity payout options" in "Accessing your money" later in
this prospectus.


<PAGE>

- --------------------------------------------------------------------------------
                                               CONTRACT FEATURES AND BENEFITS 31
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
The guaranteed minimum income benefit, which is also known as a living benefit,
should be regarded as a safety net only. It provides income protection if you
elect an income payout while the annuitant is alive.
- --------------------------------------------------------------------------------


When you exercise the guaranteed minimum income benefit, the annual lifetime
income that you will receive under the life annuity payout option will be the
greater of (i) your guaranteed minimum income benefit which is calculated by
applying your benefit base at guaranteed annuity purchase factors, or (ii) the
income provided by applying your actual account value at our then current
annuity purchase factors.

When you elect to receive annual lifetime income, your contract will terminate
and you will receive a life annuity payout option. You will begin receiving
payments one payment period after the life annuity payout option is issued.
Payments end with the last payment before the annuitant's (or joint
annuitant's, if applicable) death. There is no continuation of benefits
following the annuitant's (or joint annuitant's, if applicable) death.


Before you elect baseBUILDER, you should consider the fact that the guaranteed
minimum income benefit provides a form of insurance and is based on
conservative actuarial factors. Therefore, even if your account value is less
than your benefit base, you may generate more income by applying your account
value to current annuity purchase factors. We will make this comparison for you
when the need arises.


ILLUSTRATIONS OF GUARANTEED MINIMUM INCOME BENEFIT. The table below illustrates
the guaranteed minimum income benefit amounts per $100,000 of initial
contribution, for a male annuitant age 60 (at issue) on the contract date
anniversaries indicated, using the guaranteed annuity purchase factors as of
the date of this prospectus, assuming no additional contributions, withdrawals,
or loans under Rollover TSA contracts, and assuming there were no allocations
to the Alliance Money Market, Alliance Intermediate Government Securities
options, or the fixed maturity options.

- --------------------------------------------------------------------------------
                                              GUARANTEED MINIMUM
           CONTRACT DATE              INCOME BENEFIT -- ANNUAL INCOME
     ANNIVERSARY AT EXERCISE                  PAYABLE FOR LIFE
- --------------------------------------------------------------------------------
               10                                 $10,816
               15                                 $16,132
- --------------------------------------------------------------------------------

EXERCISE OF GUARANTEED MINIMUM INCOME BENEFIT. On each contract date
anniversary that you are eligible to exercise the guaranteed minimum income
benefit, we will send you an eligibility notice illustrating how much
income could be provided as of the contract anniversary. You may notify us
within 30 days following the contract date anniversary if you want to
exercise the guaranteed minimum income benefit. You must return your
contract to us in order to exercise this benefit. The amount of income you
actually receive will be determined when we receive your request to
exercise the benefit. You will begin receiving payments one payment period
after the life annuity payout contract is issued.

You (or the successor annuitant/owner, if applicable) will be eligible to
exercise the guaranteed minimum income benefit as follows:

o If the annuitant was at least age 20 and no older than age 44 when the
  contract was issued, you are eligible to exercise the guaranteed minimum
  income benefit within 30 days following each contract date anniversary
  beginning with the 15th contract date anniversary.

o If the annuitant was at least age 45 and no older than age 49 when the
  contract was issued, you are eligible to exercise the guaranteed minimum
  income benefit within 30 days following each contract date anniversary
  after the annuitant is age 60.

o If the annuitant was at least age 50 and no older than age 75 when the
  contract was issued, you are eligible to exercise the guaranteed minimum
  income benefit within 30 days following each contract date anniversary
  beginning with the 10th contract date anniversary.


<PAGE>

- --------------------------------------------------------------------------------
32 CONTRACT FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

Please note:

(i)    the latest date you may exercise the guaranteed minimum income benefit
       is the contract date anniversary following the annuitant's 85th birthday;


(ii)   if the annuitant was age 75 when the contract was issued, the
       only time you may exercise the guaranteed minimum income benefit
       is within 30 days following the first contract date anniversary
       that it becomes available;

(iii)  if the annuitant was older than age 60 at the time an IRA, QP or
       Rollover TSA contract was issued, the baseBUILDER may not be an
       appropriate feature because the minimum distributions required
       by tax law must begin before the guaranteed minimum income
       benefit can be exercised; and

(iv)   For QP and Rollover TSA contracts, if you are eligible to
       exercise your guaranteed minimum income benefit, we will first
       roll over amounts in such contract to a Rollover IRA contract.
       You will be the owner of the Rollover IRA contract.


GUARANTEED MINIMUM DEATH BENEFIT

A guaranteed minimum death benefit is provided as part of the baseBUILDER
benefit. A guaranteed minimum death benefit is also provided under your
contract even if you do not elect baseBUILDER. In this case, the baseBUILDER
benefit charge does not apply.

GUARANTEED MINIMUM DEATH BENEFIT APPLICABLE FOR ANNUITANT AGES 0 THROUGH 79 AT
ISSUE OF NQ CONTRACTS; 20 THROUGH 79 AT ISSUE OF ROLLOVER IRA, ROTH CONVERSION
IRA, FLEXIBLE PREMIUM ROTH IRA, AND ROLLOVER TSA CONTRACTS; 20 THROUGH 70 AT
ISSUE OF FLEXIBLE PREMIUM IRA CONTRACTS; AND 20 THROUGH 75 AT ISSUE OF QP
CONTRACTS.


You must elect either the "5% roll up to age 80" (or, if available, the 5% roll
up to age 70 if you are electing the baseBUILDER) or the "annual ratchet to age
80" guaranteed minimum death benefit when you apply for a contract. Once you
have made your election, you may not change it.

5% ROLL UP TO AGE 80. This guaranteed minimum death benefit is equal to the
benefit base described earlier in "Your benefit base." This guaranteed minimum
death benefit is not available in New York.


5% ROLL UP TO AGE 70. This is an optional guaranteed minimum death benefit
available for ages 20 through 60 at issue of Rollover IRA, Flexible Premium
IRA, and TSA contracts if baseBUILDER is also elected. Your guaranteed minimum
death benefit will be calculated as described above under "5% roll up to age
80" except that interest will be credited only through age 70.


ANNUAL RATCHET TO AGE 80. On the contract date, your guaranteed minimum death
benefit equals your initial contribution. Then, on each contract date
anniversary, we will determine your guaranteed minimum death benefit by
comparing your current guaranteed minimum death benefit to your account value
on that contract date anniversary. If your account value is higher than your
guaranteed minimum death benefit, we will increase your guaranteed minimum
death benefit to equal your account value. On the other hand, if your account
value on the contract date anniversary is less than your guaranteed minimum
death benefit, we will not adjust your guaranteed minimum death benefit either
up or down. If you make additional contributions, we will increase your current
guaranteed minimum death benefit by the dollar amount of the contribution on
the date the contribution is allocated to your investment options. If you take
a withdrawal from your contract, we will reduce your guaranteed minimum death
benefit on the date you take the withdrawal.


GUARANTEED MINIMUM DEATH BENEFIT APPLICABLE FOR ANNUITANT AGES 80 THROUGH 90 AT
ISSUE OF NQ, ROLLOVER IRA, ROTH CONVERSION IRA, FLEXIBLE PREMIUM ROTH IRA, AND
ROLLOVER TSA CONTRACTS.

On the contract date, your guaranteed minimum death benefit equals your initial
contribution. Thereafter, it will be increased by the dollar amount of any
additional contributions. We will reduce your guaranteed minimum death
benefit if you take any withdrawals.

                           --------------------------

<PAGE>

- --------------------------------------------------------------------------------
                                               CONTRACT FEATURES AND BENEFITS 33
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Please see "How withdrawals affect your guaranteed minimum income benefit and
guaranteed minimum death benefit" in "Accessing your money" for information on
how withdrawals affect your guaranteed minimum death benefit. For contracts
issued in New York, the guaranteed minimum death benefit at the annuitant's
death will never be less than your value in the variable investment options,
plus the sum of the fixed maturity amounts in each fixed maturity option.


See Appendix III for an example of how we calculate the guaranteed minimum
death benefit.


YOUR RIGHT TO CANCEL WITHIN A CERTAIN NUMBER OF DAYS

If for any reason you are not satisfied with your contract, you may return it
to us for a refund. To exercise this cancellation right you must mail the
contract directly to our Processing Office within 10 days after you receive it.
If state law requires, this "free look" period may be longer.

Generally, your refund will equal your account value under the contract and
will reflect (i) any investment gain or loss in the variable investment options
(less the daily charges we deduct), (ii) any positive or negative market value
adjustments in the fixed maturity options, and (iii) any guaranteed interest in
the account for special dollar cost averaging, through the date we receive your
contract. Some states require that we refund the full amount of your
contribution (not reflecting (i), (ii) or (iii) above). For any IRA contract
returned to us within seven days after you receive it, we are required to
refund the full amount of your contribution.

We may require that you wait six months before you may apply for a contract
with us again if:

o  you cancel your contract during the free look period; or

o you change your mind before you receive your contract whether we have
received your contribution or not.

Please see "Tax information" for possible consequences of cancelling your
contract.

In addition to the cancellation right described above, if you fully convert an
existing traditional IRA contract to a Roth Conversion IRA or Flexible Premium
Roth IRA contract, you may cancel your Roth Conversion IRA contract and return
to a Rollover IRA or Flexible Premium IRA contract, whichever applies. Our
Processing Office, or your financial professional, can provide you with the
cancellation instructions.


<PAGE>

- --------------------------------------------------------------------------------
34 DETERMINING YOUR CONTRACT'S VALUE
- --------------------------------------------------------------------------------

2
Determining your contract's value

- --------------------------------------------------------------------------------


YOUR ACCOUNT VALUE AND CASH VALUE

Your "account value" is the total of the (i) values you have in the variable
investment options, (ii) market adjusted amounts in the fixed maturity options,
(iii) value in the account for special dollar cost averaging, and (iv) value
you have in the loan reserve account (applies for Rollover TSA contracts only).
These amounts are subject to certain fees and charges discussed in "Charges and
expenses." Under Rollover TSA contracts, if you have any outstanding loan, your
account value will include any amount in the loan reserve account.

Your contract also has a "cash value." At any time before annuity payments
begin, your contract's cash value is equal to the account value less (i) the
total amount or a pro rata portion of the annual administrative charge
(applicable for Flexible Premium IRA and Flexible Premium Roth IRA contracts
only); (ii) any applicable withdrawal charges; and (iii) the amount of any
outstanding loan plus accrued interest (applicable to Rollover TSA contracts
only). Please see "Surrendering your contract to receive its cash value" in
"Accessing your money."

YOUR CONTRACT'S VALUE IN THE VARIABLE INVESTMENT OPTIONS

Each variable investment option invests in shares of a corresponding portfolio.
Your value in each variable investment option is measured by "units." The value
of your units will increase or decrease as though you had invested it in the
corresponding portfolio's shares directly. Your value, however, will be reduced
by the amount of the fees and charges that we deduct under the contract.

The unit value for each variable investment option depends on the investment
performance of that option, less daily charges for:

(i)    mortality and expense risks;

(ii)   administrative expenses; and

(iii)  distribution charges.

On any day, your value in any variable investment option equals the number of
units credited to that option, adjusted for any units purchased for or deducted
from your contract under that option, multiplied by that day's value for one
unit. The number of your contract units in any variable investment option does
not change unless they are:

(i)    increased to reflect additional contributions;

(ii)   decreased to reflect a withdrawal (plus applicable withdrawal
       charges);

(iii)  increased to reflect a transfer into, or decreased to reflect a
       transfer out of a variable investment option; and

(iv)   decreased to reflect a transfer of your loan amount to the loan
       reserve account under a Rollover TSA contract.

In addition, when we deduct the baseBUILDER benefit charge the number of units
credited to your contract will be reduced. Your units are also reduced under
Flexible Premium IRA and Flexible Premium Roth IRA contracts when we deduct the
annual administrative charge. A description of how unit values are calculated
is found in the SAI.

YOUR CONTRACT'S VALUE IN THE FIXED MATURITY OPTIONS

Your value in each fixed maturity option at any time before the maturity date
is the market adjusted amount in each option. This is equivalent to your fixed
maturity amount increased or decreased by the market value adjustment. Your
value, therefore, may be higher or lower than your contributions (less
withdrawals) accumulated at the rate to maturity. At the maturity date, your
value in the fixed maturity option will equal its maturity value. Your value
will also include any amounts held in the separate account to provide for
payments off maturity dates under the Assured Payment Option and APO Plus.

<PAGE>

- --------------------------------------------------------------------------------
                                            DETERMINING YOUR CONTRACT'S VALUE 35
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

YOUR CONTRACT'S VALUE IN THE ACCOUNT FOR SPECIAL DOLLAR COST AVERAGING


Your value in the account for special dollar cost averaging at any time will
equal your contribution allocated to that option, plus interest, less the sum
of all amounts that have been transferred to the variable investment options
you have selected.


<PAGE>


- --------------------------------------------------------------------------------
36 TRANSFERRING YOUR MONEY AMONG INVESTMENT OPTIONS
- --------------------------------------------------------------------------------
3
Transferring your money among investment options

- --------------------------------------------------------------------------------

TRANSFERRING YOUR ACCOUNT VALUE

At any time before the date annuity payments are to begin, you can transfer
some or all of your account value among the investment options, subject to the
following:

o You may not transfer any amount to the account for special dollar cost
  averaging.


o You may not transfer to a fixed maturity option that matures in the current
  calendar year, or that has a rate to maturity of 3% or less.


o    If the annuitant is 76 or older, you must limit your transfers to fixed
     maturity options to those with maturities of five years or less. Also, the
     maturity dates may be no later than the February 15th immediately following
     the date annuity payments are to begin.

o    If you make transfers out of a fixed maturity option other than at its
     maturity date the transfer may cause a market value adjustment.

o    A transfer request while the Assured Payment Option or APO Plus is in
     effect will terminate the option.


You may request a transfer in writing, or by telephone using TOPS. (We
anticipate that transfers will be available online by using EQAccess on or
about May 1, 2000.) You must send in all written transfer requests directly to
our processing office. Transfer requests should specify:


(1) the contract number,

(2) the dollar amounts or percentages of your current account value to be
    transferred, and

(3) the investment options to and from which you are transferring.

We may, at any time, restrict the use of market timers and other agents acting
under a power of attorney who are acting on behalf of more than one contract
owner. Any agreements to use market timing services to make transfers are
subject to our rules in effect at that time.

We will confirm all transfers in writing.

REBALANCING YOUR ACCOUNT VALUE

We currently offer a rebalancing program that you can use to automatically
reallocate your account value among the variable investment options. You must
tell us:

(a) the percentage you want invested in each variable investment option (whole
    percentages only), and

(b) how often you want the rebalancing to occur (quarterly, semiannually, or
    annually on a contract year basis. Rebalancing will occur on the same day of
    the month as the contract date).

While your rebalancing program is in effect, we will transfer amounts among
each variable investment option so that the percentage of your account value
that you specify is invested in each option at the end of each rebalancing
date. Your entire account value in the variable investment options must be
included in the rebalancing program.

- --------------------------------------------------------------------------------
Rebalancing does not assure a profit or protect against loss. You should
periodically review your allocation percentages as your needs change. You may
want to discuss the rebalancing program with your financial professional or
ther financial adviser before electing the program.
- --------------------------------------------------------------------------------

You may elect the rebalancing program at any time. You may also change your
allocation instructions or cancel the program at any time. If you request a
transfer while the rebalancing program is in effect, we will process the
transfer as requested; the rebalancing program will remain in effect unless you
request that it be canceled in writing.


You may not elect the rebalancing program if you are participating in the
dollar cost averaging program or special dollar cost averaging program if the
Assured Payment Option or APO Plus are in effect. Rebalancing is not available
for amounts you have allocated in the fixed maturity options.


<PAGE>

- --------------------------------------------------------------------------------
                                                         ACCESSING YOUR MONEY 37
- --------------------------------------------------------------------------------
4
Accessing your money

- --------------------------------------------------------------------------------


ASSURED PAYMENT OPTION AND APO PLUS
(Rollover IRA and Flexible Premium IRA contracts only)

We offer two options, the Assured Payment Option and APO Plus, under which you
may receive distributions from your Rollover IRA or Flexible Premium IRA
contract. If you choose one of these two distribution options you will receive
guaranteed payments for a specified period of time we call the "fixed period."
When the fixed period ends you will continue to receive payments for as long as
you are living.

You can elect the Assured Payment Option or APO Plus in the application or at a
later date, provided that your account value is at least $10,000 at the time of
election.


Assured Payment Option and APO Plus benefits will differ for contracts issued
in Maryland. See Appendix V at the end of this prospectus for more information.


ASSURED PAYMENT OPTION

HOW WE ALLOCATE YOUR CONTRIBUTIONS. In order to provide for the payments you
receive during the fixed period, we allocate a portion of your initial
contribution or account value to fixed maturity options that mature in
consecutive date order. The remaining portion is allocated to your choice of a
single life or joint and survivor life contingent annuity to provide for the
payments you will receive after the fixed period. The payments are intended to
pay out your entire account value by the end of the fixed period.

- --------------------------------------------------------------------------------
The life contingent annuity provides for the payments after the fixed period
ends.
- --------------------------------------------------------------------------------

We determine the allocation of your contributions based on a number of factors.
They are:

o  the amount of your contribution;

o  annuity purchase factors; and

o  the fixed period.

We then allocate your initial contribution among:

(1) The separate account containing:

(i) the fixed maturity options; and

(ii) amounts held to provide payments to you off maturity dates; and

(2) the life contingent annuity.

We will allocate your additional contributions in the same manner. Additional
contributions will increase the level of your future payments. You may not
change this allocation.

While the Assured Payment Option is in effect, no amounts may be allocated to
the variable investment options and the account for special dollar cost
averaging.

If you are using funds from multiple sources to purchase the Rollover IRA or
Flexible Premium IRA contract with the Assured Payment Option in effect, we
will allocate your contributions to the Alliance Money Market option until we
receive all amounts under the contract. Once all amounts are received we will
then apply them under the Assured Payment Option.

PAYMENTS. The payments you receive will increase by 10% every three years
during the fixed period on each third anniversary of the payment start date.
After the end of the fixed period, your first payment under the life contingent
annuity will be 10% greater than the final payment made under the fixed period.

Whether you choose monthly, quarterly or annual payments, you will usually
begin receiving payments one payment period after the contract date anniversary
on which you elected to begin payments under your option, unless you elect
otherwise, as described under "Off maturity date payments" earlier in this
prospectus. Your payments will always be made on the 15th day of the month.
However, if you are age 53 1/2 or older, you must defer the date your payments
will start until you are age 59 1/2. If you are at least age 59 1/2 at the time
the Assured Payment Option is elected you may choose to defer the date your
payments will start. Generally, you may defer payments for a period of up to 72
months after you make your election. This is called the deferral period.
Deferral of the payment start date permits you to lock in rates at a time when
you may consider current


<PAGE>

- --------------------------------------------------------------------------------
38 ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

rates to be high, while permitting you to delay receiving payments if you have
no immediate need to receive income under your contract.

- --------------------------------------------------------------------------------
The deferral period together with the fixed period may be referred to as a
"liquidity period." You will be able to make withdrawals before the end of the
fixed period. You may also choose to surrender your contract for its cash
value while keeping the life contingent annuity in effect.
- --------------------------------------------------------------------------------

Before you decide to defer payments, you should consider the fact that the
amount of income you purchase is based on the rates to maturity in effect on
the date we allocate your contribution. Therefore, if rates rise during the
deferral period, your payments may be less than they would have been if you had
elected the Assured Payment Option at a later date. Deferral of the payment
start date is not available if you are older than age 80. If your deferred
payment start date is after you reach age 70 1/2, you should consider the
effect that deferral may have on your required minimum distributions.


See Appendix IV for an example of how payments are made under the Assured
Payment Option.


If you are age 70 1/2 or older, your payments during the fixed period are
designed to meet required minimum distributions under your contract. We
determine the amount of the payments based on the value in each fixed maturity
option and the assigned value of the life contingent annuity for tax purposes.
If at any time your payment under the Assured Payment Option would be less than
the minimum amount required to be distributed under minimum distribution rules,
we will notify you of the difference. You may then choose to have an additional
amount withdrawn under your contract. We will treat such withdrawal as a lump
sum withdrawal. However, no withdrawal charge will apply. We will then adjust
your future scheduled payments so that the minimum distribution rules are met.
You also have the option to take the amount from other traditional IRA funds
you may have.

FIXED PERIOD. The fixed period based on your age at the time the contract is
issued (or your age at the time the Assured Payment Option is elected) will be
as follows:

- --------------------------------------------------------------------------------
              AGE*                       FIXED PERIOD
- --------------------------------------------------------------------------------
         59 1/2 through 70                 15 years
         71 through 75                     12 years
         76 through 80                      9 years
         81 through 83                      6 years
- --------------------------------------------------------------------------------

If you defer the date payments will start, your fixed period will be as follows:

- --------------------------------------------------------------------------------
                                                FIXED PERIOD
                                         BASED ON DEFERRAL PERIOD
                                       -------------------------------
                               1-36            37-60         61-72
       AGE*                   MONTHS           MONTHS        MONTHS
- --------------------------------------------------------------------------------
  53 1/2 through 70          12 years         9 years        9 years
  71 through 75              9 years          9 years        N/A
  76 through 80              6 years          6 years        N/A
  81 through 83              N/A              N/A            N/A
- --------------------------------------------------------------------------------
* For joint and survivor payments, the fixed period is based on the age of the
  younger annuitant.

PURCHASE RESTRICTIONS FOR JOINT AND SURVIVOR PAYMENTS.
If you elect payments on a joint and survivor basis:

o  the joint annuitant must be your spouse; and

o  neither you nor the joint annuitant can be over age 83.

PAYMENTS AFTER THE FIXED PERIOD. After the end of the fixed period, we will
continue your payments under the life contingent annuity if either you or the
joint annuitant is living. Payments continue throughout your lifetime (or the
lifetime of the joint annuitant, if joint and survivor payments are elected) on
the same payment schedule (either monthly, quarterly or annually) as the
payments you received during the fixed period.

- --------------------------------------------------------------------------------
The portion of your contribution allocated to the life contingent annuity does
not have a cash value or an account value and, therefore, does not provide for
withdrawals.
- --------------------------------------------------------------------------------

THERE IS NO DEATH BENEFIT PROVIDED UNDER THE LIFE CONTINGENT ANNUITY AND
PAYMENTS ARE MADE TO YOU ONLY IF YOU (OR THE JOINT ANNUITANT) ARE LIVING WHEN
THE PAYMENTS ARE SCHEDULED TO BEGIN. THESE

<PAGE>

- --------------------------------------------------------------------------------
                                                         ACCESSING YOUR MONEY 39
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

PAYMENTS ARE ONLY MADE DURING YOUR LIFETIME AND, IF APPLICABLE, THE LIFETIME OF
THE JOINT ANNUITANT. THEREFORE, YOU SHOULD CONSIDER THE POSSIBILITY THAT NO
PAYMENTS WILL BE MADE UNDER THE LIFE CONTINGENT ANNUITY IF YOU (OR THE JOINT
ANNUITANT) DO NOT SURVIVE TO THE DATE PAYMENTS ARE TO BEGIN.

Under the life contingent annuity you may elect single life or joint and
survivor payments. Joint and survivor payments are available on a 100%,
one-half or two-thirds to survivor basis. Your first payment under the life
contingent annuity will be 10% greater than the final payment under the fixed
period. After the fixed period we will increase your payments annually on each
anniversary of the payment start date under the life contingent annuity. We
will base this increase on the annual increase in the Consumer Price Index, but
it will never be greater than 3% per year.

ALLOCATION OF WITHDRAWALS. Only lump sum withdrawals are permitted under the
Assured Payment Option. We will subtract your withdrawal from all remaining
fixed maturity options to which your account value is allocated as well as from
amounts held in the separate account to provide for payments off maturity
dates. As a result we will reduce the amount of your payments and the length of
your fixed period. We will also begin making payments to you under the life
contingent annuity at an earlier date. In order to achieve this result we will
withdraw additional amounts over the amount of the withdrawal you requested.
These amounts will be taken from the separate account which contains the fixed
maturity options and from amounts held to provide for payments off maturity
dates. The amounts are then allocated to the life contingent annuity. The exact
additional amount we withdraw will depend on how much is necessary to assure
that the same pattern of payments will continue in reduced amounts for your
life and the life of the joint annuitant. The first increase in your payments
will take place no later than the date of the next planned increase.

Withdrawals are subject to a withdrawal charge and will have a 10% free
withdrawal amount available. No withdrawal charges will apply to the payments
made during the fixed period or a withdrawal made to meet the minimum
distribution requirement under the contract.

DEATH BENEFIT. If a death benefit becomes payable during the fixed period we
will pay the death benefit amount to the designated beneficiary. The death
benefit amount is the greater of:

(1) your account value; and

(2) the sum of the fixed maturity amounts in each fixed maturity option plus
    any amounts to provide for payments off maturity dates.

We will not make any payments under the life contingent annuity after your
death unless you have elected payments on a joint and survivor basis. If you
elect joint and one-half or joint and two-thirds to survivor payments, at your
death or the joint annuitant's death, we will reduce the payments by one-half
or one-third, whichever applies.

- --------------------------------------------------------------------------------
A death benefit is never payable under the life contingent annuity. The death
benefit applies only during the fixed period.
- --------------------------------------------------------------------------------

TERMINATION. The Assured Payment Option will be terminated if you:

(1) cancel the option at any time by sending a written request satisfactory to
    us; or

(2) submit an additional contribution and you do not want it allocated under the
    Assured Payment Option; or

(3) request a transfer of your account value; or

(4) request a change in the date the payments are to start under the life
    contingent annuity.

Once the Assured Payment Option has ended, the life contingent annuity will
remain in effect and payments will be made if you or the joint annuitant, are
living on the date payments are to start. No additional amounts will be
allocated under the life contingent annuity. You may elect to restart the
Assured Payment Option by submitting a written request satisfactory to us, but
no sooner than three years after the option was terminated. If you own an
Equitable

<PAGE>

- --------------------------------------------------------------------------------
40 ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

Accumulator Rollover IRA or Flexible Premium IRA contract and you elected the
Assured Payment Option at age 70 1/2 or older and subsequently terminate this
option, required minimum distributions must continue to be made under your
contract. Before terminating the Assured Payment Option, you should consider the
implications this may have under the minimum distribution requirements. See "Tax
Information."

ANNUITY PAYOUT OPTIONS AND SURRENDERING THE CONTRACT. Once your contract is
surrendered or an annuity payout option is chosen, we will return the contract
to you with a notation that the life contingent annuity is still in effect. You
may not surrender the life contingent annuity.

APO PLUS

APO Plus is a variation of the Assured Payment Option. Except as indicated
below, APO Plus operates under the same guidelines as the Assured Payment
Option. Under APO Plus you will be able to keep a portion of your value in the
Alliance Common Stock option or the Alliance Equity Index option, whichever one
you choose. Once you have selected a variable investment option it may not be
changed.

You may not elect APO Plus if the Assured Payment Option is already in effect.

APO Plus allows you to remain invested in the variable investment option for
longer than would be possible if you had applied your entire account value all
at once to the Assured Payment Option or to an annuity payout option.

HOW WE ALLOCATE YOUR CONTRIBUTIONS. We allocate a portion of your initial
contribution or account value to the Assured Payment Option. Under the Assured
Payment Option amounts are allocated in the same manner as described above. Your
remaining account value is allocated to the variable investment option you
select. Periodically during the fixed period we transfer a portion of your value
in the variable investment option to the fixed maturity options to increase your
guaranteed level payments under the Assured Payment Option.

The amount allocated under the Assured Payment Option will provide for level
payments. The amount of the level payments are equal to the amount of the
initial payment that would have been provided if you had allocated your entire
initial contribution or account value under the Assured Payment Option. The
difference between the amount required for level payments and the amount
required for increasing payments provided under the Assured Payment Option, is
allocated to the variable investment option you selected. If you have any value
in the fixed maturity options at the time this option is elected, a market value
adjustment may apply as a result of such amounts being transferred to activate
the Assured Payment Option.

FIXED PERIOD. The fixed period and deferral period schedule shown for the
Assured Payment Option will also apply under APO Plus.

On the third February 15th following the date your first payment is made during
the fixed period, a portion of your value in the variable investment option may
be transferred to the Assured Payment Option in order to increase your level
payments. If you elect a deferral period of three years or more, a portion of
your value in the variable investment option will be allocated to the Assured
Payment Option on the February 15th before the date your first payment is made.
If your payments are to be made on February 15th, the date of the first payment
will be counted as the first February 15th for the purpose of this transfer to
the Assured Payment Option.

The transfer of amounts to the Assured Payment Option is repeated each third
year during the fixed period. The first increase in payments will be reflected
in the payment made to you after three full years of payments and then every
three years after that. Immediately following your last payment during the fixed
period, your remaining value in the variable investment option is first
allocated to the life contingent annuity to change the level payments previously
purchased to increasing payments. These increasing payments will increase each
year based on the annual increase in the Consumers Price Index, but never
greater than 3%. If you have any value remaining after the increasing payments
are purchased, this amount is allocated to the life contingent annuity to
further increase your lifetime payments. If your

<PAGE>


- --------------------------------------------------------------------------------
                                                         ACCESSING YOUR MONEY 41
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

value in the variable investment option is insufficient to purchase the
increasing payments, then the level payments previously purchased will be raised
as much as possible.

While APO Plus provides you with a minimum amount of level guaranteed lifetime
payments under the Assured Payment Option, the total amount of income that you
will receive over time will depend on the investment performance of the variable
investment option which you selected. It will also depend on the current rates
to maturity and the cost of the life contingent annuity, which also varies. As a
result, the combined amount of guaranteed lifetime income you receive under APO
Plus may be more or less than the amount that could have been purchased if your
entire initial contribution or account value had been allocated to the Assured
Payment Option.


See Appendix IV for an example of the payments purchased under APO Plus.


ALLOCATION OF ADDITIONAL CONTRIBUTIONS. Any additional contributions you make
may only be allocated to the variable investment option. We do not permit
additional contributions after the end of the fixed period.

WITHDRAWALS. If you take a lump sum withdrawal or if a lump sum withdrawal is
made to satisfy minimum distribution requirements such withdrawal will be taken
from your value in the variable investment option unless you specify otherwise.
If there is insufficient value in the variable investment option any additional
amount will be taken from the separate account containing the fixed maturity
options and from amounts held to provide for payments off maturity dates, in the
same manner as described above for the Assured Payment Option.

DEATH BENEFIT. If a death benefit becomes payable during the fixed period we
will pay the death benefit amount to the designated beneficiary. The death
benefit amount is equal to the greater of your value in the:

(1) fixed maturity options; and


(2) the separate account containing the fixed maturity amounts and any amounts
    held to provide for payments off maturity dates.


When the greater of (1) and (2) above is determined, the value in the variable
investment option is added. A death benefit is never payable under the life
contingent annuity.

TERMINATION OF APO PLUS. You may terminate APO Plus at any time by submitting a
written request satisfactory to us. You may choose one of the following two
options if you terminate APO Plus:

(1) your contract will operate under the Equitable Accumulator Rollover IRA or
    Flexible Premium IRA rules; or

(2) you may elect the Assured Payment Option.

If you elect the Assured Payment Option, your remaining value in the variable
investment option will be allocated to the fixed maturity options, the separate
account to provide for payments off maturity dates, and the life contingent
annuity. A market value adjustment may apply for any amounts allocated from a
fixed maturity option. At least 45 days prior to the end of each three-year
period, we will send you a quote indicating how much future income could be
provided under the Assured Payment Option. The quote would be based on your
current account value, current rates to maturity for the fixed maturity options,
and current purchase rates under the life contingent annuity as of the date of
the quote. The actual amount of future income you would receive depends on the
rates in effect on the day you switch to the Assured Payment Option.

WITHDRAWING YOUR ACCOUNT VALUE

You have several ways to withdraw your account value before annuity payments
begin. The table below shows the methods available under each type of contract.
More information follows the table. For the tax consequences of withdrawals, see
"Tax information."

<PAGE>

- --------------------------------------------------------------------------------
42 ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                          METHOD OF WITHDRAWAL
- --------------------------------------------------------------------------------
                                               SUBSTANTIALLY     MINIMUM
 CONTRACT              LUMP SUM    SYSTEMATIC      EQUAL       DISTRIBUTION
- --------------------------------------------------------------------------------
 NQ                      Yes          Yes           No              No
- --------------------------------------------------------------------------------
 Rollover IRA*           Yes          Yes           Yes             Yes
- --------------------------------------------------------------------------------
 Flexible
   Premium IRA*          Yes          Yes           Yes             Yes
- --------------------------------------------------------------------------------
 Roth Conversion
   IRA                   Yes          Yes           Yes             No
- --------------------------------------------------------------------------------
 Flexible Premium
   Roth IRA              Yes          Yes           Yes             No
- --------------------------------------------------------------------------------
 QP                      Yes          No            No              Yes
- --------------------------------------------------------------------------------
 Rollover TSA            Yes**        No            No              Yes
- --------------------------------------------------------------------------------


 *   If Assured Payment Option or APO Plus is elected, only lump sum withdrawals
     are available.

 **  For some Rollover TSA contracts, your ability to take withdrawals, loans or
     surrender your contract may be limited. You must provide withdrawal
     restriction information when you apply for a contract. See "Tax Sheltered
     Annuity contracts (TSAs)" in "Tax information."

LUMP SUM WITHDRAWALS
(All contracts)

You may take lump sum withdrawals from your account value at any time. (Rollover
TSA contracts may have restrictions.) The minimum amount you may withdraw is
$1,000. If you request to withdraw more than 90% of a contract's current cash
value we will treat it as a request to surrender the contract for its cash
value. See "Surrendering your contract to receive its cash value" below.

Lump sum withdrawals in excess of the 15% (10% under Assured Payment Option or
APO Plus) free withdrawal amount (see "15% free withdrawal amount" in "Charges
and expenses") may be subject to a withdrawal charge. Under Rollover TSA
contracts, if a loan is outstanding, you may only take lump sum withdrawals as
long as the cash value remaining after any withdrawal equals at least 10% of the
outstanding loan plus accrued interest.

SYSTEMATIC WITHDRAWALS
(NQ and all IRA contracts)

You may take systematic withdrawals of a particular dollar amount or a
particular percentage of your account value.

You may take systematic withdrawals on a monthly, quarterly, or annual basis as
long as the withdrawals do not exceed the following percentages of your account
value: 1.2% monthly, 3.6% quarterly, and 15.0% annually. The minimum amount you
may take in each systematic withdrawal is $250. If the amount withdrawn would be
less than $250 on the date a withdrawal is to be taken, we will not make a
payment and we will terminate your systematic withdrawal election.

We will make the withdrawals on any day of the month that you select as long as
it is not later than the 28th day of the month. If you do not select a date, we
will make the withdrawals on the same calendar day of the month as the contract
date. You must wait at least 28 days after your contract is issued before your
systematic withdrawals can begin.


You may elect to take systematic withdrawals at any time. If you own an IRA
contract, you may elect this withdrawal method only if you are between ages
59 1/2 and 70 1/2.


You may change the payment frequency, or the amount or percentage of your
systematic withdrawals, once each contract year. However, you may not change the
amount or percentage in any contract year in which you have already taken a lump
sum withdrawal. You can cancel the systematic withdrawal option at any time.

Systematic withdrawals are not subject to a withdrawal charge, except to the
extent that, when added to a lump sum withdrawal previously taken in the same
contract year, the systematic withdrawal exceeds the 15% free withdrawal amount.

SUBSTANTIALLY EQUAL WITHDRAWALS
(All IRA contracts)

The substantially equal withdrawals option allows you to receive distributions
from your account value without triggering the 10% additional federal tax
penalty, which normally applies to distributions made before age 59 1/2. See
"Tax information." Once you begin to take substantially equal withdrawals, you
should not stop them or change the pattern of your withdrawals until the later
of age 59 1/2 or

<PAGE>

- --------------------------------------------------------------------------------
                                                         ACCESSING YOUR MONEY 43
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

five full years after the first withdrawal. If you stop or change the
withdrawals or take a lump sum withdrawal, you may be liable for the 10% federal
tax penalty that would have otherwise been due on prior withdrawals made under
this option and for any interest on those withdrawals.

You may elect to take substantially equal withdrawals at any time before age
59 1/2. We will make the withdrawal on any day of the month that you select as
long as it is not later than the 28th day of the month. You may not elect to
receive the first payment in the same contract year in which you took a lump sum
withdrawal. We will calculate the amount of your substantially equal
withdrawals. The payments will be made monthly, quarterly, or annually as you
select. These payments will continue until we receive written notice from you to
cancel this option or you take a lump sum withdrawal. You may elect to start
receiving substantially equal withdrawals again, but the payments may not
restart in the same contract year in which you took a lump sum withdrawal. We
will calculate the new withdrawal amount.

You may not elect substantially equal withdrawals if you have balances in the
account for special dollar cost averaging.

Substantially equal withdrawals are not subject to a withdrawal charge.

MINIMUM DISTRIBUTION WITHDRAWALS (Rollover IRA, Flexible Premium IRA, QP, and
Rollover TSA contracts only -- See "Tax information")

We offer the minimum distribution withdrawal option to help you meet required
minimum distributions under federal income tax rules. You may elect this option
in the year in which you reach age 70 1/2. The minimum amount we will pay out is
$250. You may elect the method you want us to use to calculate your minimum
distribution withdrawals from the choices we offer. Currently, minimum
distribution withdrawal payments will be made annually.

We do not impose a withdrawal charge on minimum distribution withdrawals except
if when added to a lump sum withdrawal previously taken in the same contract
year, the minimum distribution withdrawal exceeds the 15% free withdrawal
amount.

We will calculate your annual payment based on your account value at the end of
the prior calendar year based on the method you choose.

Under Rollover TSA contracts, you may not elect minimum distribution withdrawals
if a loan is outstanding.

- --------------------------------------------------------------------------------
For Rollover IRA, Flexible Premium IRA, QP, and Rollover TSA contracts, we will
send a form outlining the distribution options available before you reach age
70 1/2 (if you have not begun your annuity payments before that time).
- --------------------------------------------------------------------------------

HOW WITHDRAWALS ARE TAKEN FROM YOUR ACCOUNT VALUE


Unless you specify otherwise, we will subtract your withdrawals on a pro rata
basis from your value in the variable investment options. If there is
insufficient value or no value in the variable investment options, any
additional amount of the withdrawal required or the total amount of the
withdrawal will be withdrawn from the fixed maturity options in order of the
earliest maturity date(s) first and then from the account for special dollar
cost averaging. A market value adjustment may apply to withdrawals from the
fixed maturity options.


HOW WITHDRAWALS AFFECT YOUR GUARANTEED MINIMUM INCOME BENEFIT AND GUARANTEED
MINIMUM DEATH BENEFIT

Withdrawals will reduce your guaranteed benefits on either a dollar-for-dollar
basis or on a pro rata basis as explained below:

INCOME BENEFIT AND DEATH BENEFIT



5% roll up to age 80 or age 70 -- If you elect the 5% roll up to age 80 or 5%
roll up to age 70 guaranteed minimum death benefit, your benefit base will be
reduced on a dollar-for-dollar basis as long as the sum of your



<PAGE>

- --------------------------------------------------------------------------------
44 ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


withdrawals in a contract year is 5% or less of the guaranteed minimum death
benefit on the most recent contract date anniversary. Once you take a withdrawal
that causes the sum of your withdrawals in a contract year to exceed 5% of the
guaranteed minimum death benefit on the most recent contract date anniversary,
that withdrawal and any subsequent withdrawals in that same contract year will
reduce your benefit base and current guaranteed minimum death benefit on a pro
rata basis.


The timing of your withdrawals and whether they exceed the 5% threshold
described above can have a significant impact on your guaranteed minimum income
benefit or guaranteed minimum death benefit.

Annual ratchet to age 80 -- If you elect the annual ratchet to age 80 guaranteed
minimum death benefit, each withdrawal will always reduce your benefit base and
current guaranteed minimum death benefit on a pro rata basis.

Annuitant issue ages 80 through 90 -- If your contract was issued when the
annuitant was between ages 80 and 90, each withdrawal will always reduce your
benefit base and current guaranteed minimum death benefit on a pro rata basis.

                              -------------------

Reduction on a dollar-for-dollar basis means that your current benefit will be
reduced by the dollar amount of the withdrawal. Reduction on a pro rata basis
means that we calculate the percentage of your current account value that is
being withdrawn and we reduce your current benefit by that same percentage. For
example, if your account value is $30,000 and you withdraw $12,000, you have
withdrawn 40% of your account value. If your guaranteed minimum death benefit
was $40,000 before the withdrawal, it would be reduced by $16,000 ($40,000 x.40)
and your new guaranteed minimum death benefit after the withdrawal would be
$24,000 ($40,000 - $16,000).

LOANS UNDER ROLLOVER TSA CONTRACTS

You may take loans from a Rollover TSA unless restricted by the employer who
provided the Rollover TSA funds. If you cannot take a loan, or cannot take a
loan without approval from the employer who provided the funds, we will have
this information in our records based on what you and the employer who provided
the funds told us when you purchased your contract. The employer must also tell
us whether special employer plan rules of the Employee Retirement Income
Security Act of 1974 ("ERISA") apply. We will not permit you to take a loan
while you are taking minimum distribution withdrawals.

You should read the terms and conditions on our loan request form carefully
before taking out a loan. Under Rollover TSA contracts subject to ERISA, you may
only take a loan with the written consent of your spouse. Your contract contains
further details of the loan provision. Also, see "Tax information" for general
rules applicable to loans.

We will permit you to have only one loan outstanding at a time. The minimum loan
amount is $1,000. The maximum amount is $50,000 or, if less, 50% of your account
value, subject to any limits under the federal income tax rules. The term of a
loan is five years. However, if you use the loan to acquire your primary
residence, the term is 10 years. The term may not extend beyond the earliest of:

(1) the date annuity payments begin,

(2) the date the contract terminates, and

(3) the date a death benefit is paid (the outstanding loan will be deducted from
    the death benefit amount).

Interest will accrue daily on your outstanding loan at a rate we set. The loan
interest rate will be equal to the Moody's Corporate Bond Yield Averages for Baa
bonds for the calendar month ending two months before the first day of the
calendar quarter in which the rate is determined.

LOAN RESERVE ACCOUNT. On the date your loan is processed, we will transfer the
amount of your loan to the loan reserve account. Unless you specify otherwise,
we will subtract your loan on a pro rata basis from your value in the variable
investment options. If there is insufficient value or no value in the variable
investment options, any additional amount of the loan will be subtracted from
the fixed

<PAGE>


- --------------------------------------------------------------------------------
                                                         ACCESSING YOUR MONEY 45
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

maturity options in order of the earliest maturity date(s) first. A market value
adjustment may apply.

We will credit interest to the amount in the loan reserve account at a rate of
2% lower than the loan interest rate that applies for the time your loan is
outstanding. On each contract date anniversary after the date the loan is
processed, we will transfer the amount of interest earned in the loan reserve
account to the variable investment options on a pro rata basis. When you make a
loan repayment, unless you specify otherwise, we will transfer the dollar amount
of the loan repaid from the loan reserve account to the investment options
according to the allocation percentages we have on our records.

SURRENDERING YOUR CONTRACT TO RECEIVE ITS CASH VALUE

You may surrender your contract to receive its cash value at any time while the
annuitant is living and before you begin to receive annuity payments. (Rollover
TSA contracts may have restrictions.) For a surrender to be effective, we must
receive your written request and your contract at our Processing Office. We will
determine your cash value on the date we receive the required information. All
benefits under the contract will terminate as of that date.

You may receive your cash value in a single sum payment or apply it to one or
more of the annuity payout options. See "Your annuity payout options" below. For
the tax consequences of surrenders, see "Tax information."

WHEN TO EXPECT PAYMENTS

Generally, we will fulfill requests for payments out of the variable investment
options within seven calendar days after the date of the transaction to which
the request relates. These transactions may include applying proceeds to a
variable annuity, payment of a death benefit, payment of any amount you withdraw
(less any withdrawal charge) and, upon surrender, payment of the cash value. We
may postpone such payments or applying proceeds for any period during which:

(1) the New York Stock Exchange is closed or restricts trading,

(2) sales of securities or determination of the fair value of a variable
    investment option's assets is not reasonably practicable because of an
    emergency, or

(3) the SEC, by order, permits us to defer payment to protect people remaining
    in the variable investment options.

We can defer payment of any portion of your value in the fixed maturity options
and the account for special dollar cost averaging (other than for death
benefits) for up to six months while you are living. We also may defer payments
for a reasonable amount of time (not to exceed 10 days) while we are waiting for
a contribution check to clear.

All payments are made by check and are mailed to you (or the payee named in a
tax-free exchange) by U.S. mail, unless you request that we use an express
delivery service at your expense.

YOUR ANNUITY PAYOUT OPTIONS

Equitable Accumulator offers you several choices of annuity payout options. Some
enable you to receive fixed annuity payments, which can be either level or
increasing, and others enable you to receive variable annuity payments.


You can choose from among the annuity payout options listed below. Restrictions
may apply, depending on the type of contract you own or the annuitant's age at
contract issue. In addition, you may receive only fixed level life annuity
payments if you elect the guaranteed minimum income benefit under baseBUILDER.


<PAGE>

- --------------------------------------------------------------------------------
46 ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


- -------------------------------------------------------------
 Fixed annuity payout options     Life annuity
                                  Life annuity with period
                                   certain
                                  Life annuity with refund
                                   certain
                                  Period certain annuity
- -------------------------------------------------------------
 Variable Immediate Annuity       Life annuity (not available
   payout options                  in New York)
                                  Life annuity with period
                                   certain
- -------------------------------------------------------------
 Income Manager payout            Life annuity with period
   options (available for          certain
   annuitants age 83 or less      Period certain annuity
   at contract issue)
- -------------------------------------------------------------


o    Life annuity: An annuity that guarantees payments for the rest of the
     annuitant's life. Payments end with the last monthly payment before the
     annuitant's death. Because there is no continuation of benefits following
     the annuitant's death with this payout option, it provides the highest
     monthly payment of any of the life annuity options, so long as the
     annuitant is living.

o    Life annuity with period certain: An annuity that guarantees payments for
     the rest of the annuitant's life. If the annuitant dies before the end of a
     selected period of time ("period certain"), payments continue to the
     beneficiary for the balance of the period certain. The period certain
     cannot extend beyond the annuitant's life expectancy. A life annuity with a
     period certain is the form of annuity under the contracts that you will
     receive if you do not elect a different payout option. In this case, the
     period certain will be based on the annuitant's age and will not exceed 10
     years.

o    Life annuity with refund certain: An annuity that guarantees payments for
     the rest of the annuitant's life. If the annuitant dies before the amount
     applied to purchase the annuity option has been recovered, payments to the
     beneficiary will continue until that amount has been recovered. This payout
     option is available only as a fixed annuity.

o    Period certain annuity: An annuity that guarantees payments for a specific
     period of time, usually 5, 10, 15, or 20 years. This guaranteed period may
     not exceed the annuitant's life expectancy. This option does not guarantee
     payments for the rest of the annuitant's life. It does not permit any
     repayment of the unpaid principal, so you cannot elect to receive part of
     the payments as a single sum payment with the rest paid in monthly annuity
     payments. This payout option is available only as a fixed annuity.

The life annuity, life annuity with period certain, and life annuity with refund
certain payout options are available on a single life or joint and survivor life
basis. The joint and survivor life annuity guarantees payments for the rest of
the annuitant's life and, after the annuitant's death, payments continue to the
survivor. We may offer other payout options not outlined here. Your financial
professional can provide details.

FIXED ANNUITY PAYOUT OPTION

With fixed annuities, we guarantee fixed annuity payments that will be based
either on the tables of guaranteed annuity purchase factors in your contract or
on our then current annuity purchase factors, whichever is more favorable for
you.

VARIABLE IMMEDIATE ANNUITY PAYOUT OPTIONS

Variable Immediate Annuities are described in a separate prospectus that is
available from your financial professional. Before you select a Variable
Immediate Annuity payout option, you should read the prospectus which contains
important information that you should know.

Variable annuities may be funded through your choice of variable investment
options investing in portfolios of EQ Advisors Trust. The contract also offers a
fixed annuity option that can be elected in combination with the variable
annuity payout options. The amount of each variable annuity payment will
fluctuate, depending upon the performance of the variable investment options,
and whether the actual rate of investment return is higher or lower than an
assumed base rate.

<PAGE>

- --------------------------------------------------------------------------------
                                                         ACCESSING YOUR MONEY 47
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

INCOME MANAGER PAYOUT OPTIONS

The Income Manager payout annuity contracts differ from the other payout annuity
contracts. The other payout annuity contracts provide higher or lower income
levels, but do not have all the features of the Income Manager payout annuity
contract. You may request an illustration of the Income Manager payout annuity
contract from your financial professional. Income Manager payout options are
described in a separate prospectus that is available from your financial
professional. Before you select an Income Manager payout option, you should read
the prospectus which contains important information that you should know.

Both Income Manager payout options provide guaranteed level payments (NQ and IRA
contracts). The Income Manager (life annuity with period certain) also provides
guaranteed increasing payments (NQ contracts only). You may not elect a period
certain Income Manager payout option unless withdrawal charges are no longer in
effect under your Equitable Accumulator.

For QP and Rollover TSA contracts, if you want to elect an Income Manager payout
option, we will first roll over amounts in such contract to a Rollover IRA
contract. You will be the owner of the Rollover IRA contract.

You may choose to apply only part of the account value of your Equitable
Accumulator contract to an Income Manager payout annuity. In this case, we will
consider any amounts applied as a withdrawal from your Equitable Accumulator and
we will deduct any applicable withdrawal charge. For the tax consequences of
withdrawals, see "Tax information."

Depending upon your circumstances, the purchase of an Income Manager contract
may be done on a tax-free basis. Please consult your tax adviser.

THE AMOUNT APPLIED TO PURCHASE AN ANNUITY PAYOUT OPTION

The amount applied to purchase an annuity payout option varies, depending on the
payout option that you choose, and the timing of your purchase as it relates to
any withdrawal charges or market value adjustments.

If amounts in a fixed maturity option are used to purchase any annuity payout
option, prior to the maturity date, a market value adjustment will apply.

o For the fixed annuity payout options and Variable Immediate Annuity payout
  options, no withdrawal charge is imposed if you select a life annuity, life
  annuity with period certain or life annuity with refund certain.

o For the fixed annuity payout option, the withdrawal charge applicable under
  your Equitable Accumulator is imposed if you select a period certain. If the
  period certain is more than 5 years, then the withdrawal charge deducted will
  not exceed 5% of the account value.

For the Income Manager payout options, the following applies:

o No withdrawal charge is imposed under the Equitable Accumulator. If the
  withdrawal charge that otherwise would have been applied to your account value
  under your Equitable Accumulator is greater than 2% of the contributions that
  remain in your contract at the time you purchase your payout option, the
  withdrawal charges under the Income Manager will apply. For this purpose, the
  year in which your account value is applied to the payout option will be
  "contract year 1."

SELECTING AN ANNUITY PAYOUT OPTION

When you select a payout option, we will issue you a separate written agreement
confirming your right to receive annuity payments. We require you to return your
contract before annuity payments begin unless you are applying only some of your
account value to an Income Manager contract. The contract owner and annuitant
must meet the issue age and payment requirements.

You can choose the date annuity payments begin but it may not be earlier than
thirteen months from the Equitable Accumulator contract date. Except with
respect to the Income Manager annuity payout options, where payments are made on
the 15th day of each month, you can change

<PAGE>



- --------------------------------------------------------------------------------
48 ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

the date your annuity payments are to begin anytime before that date as long as
you do not choose a date later than the 28th day of any month. Also, that date
may not be later than:

(i) if the annuitant was not older than age 83 when the contract was issued, the
    contract date anniversary that follows the annuitant's 90th birthday;

(ii) if the annuitant was age 84 but not older than age 88 when the contract was
     issued the annuitant's age at issue plus seven years; and

(iii) if the annuitant was age 89 or 90 when the contract was issued, age 95.

(iv) for contracts issued in New York, by the annuitant's 90th birthday.

The above may be different in some states.

Before the last date by which your annuity payments must begin, we will notify
you by letter. Once you have selected an annuity payout option and payments have
begun, no change can be made other than; (i) transfers (if permitted in the
future) among the variable investment options if a Variable Immediate Annuity
payout option is selected; and (ii) withdrawals or contract surrender (subject
to a market value adjustment) if an Income Manager annuity payout option is
chosen.

The amount of the annuity payments will depend on the amount applied to purchase
the annuity and the applicable annuity purchase factors, discussed earlier.

In no event will you ever receive payments under a fixed option or an initial
payment under a variable option of less than the minimum amounts guaranteed by
the contract.

If, at the time you elect a payout option, the amount to be applied is less than
$2,000 or the initial payment under the form elected is less than $20 monthly,
we reserve the right to pay the account value in a single sum rather than as
payments under the payout option chosen.

<PAGE>

- --------------------------------------------------------------------------------
                                                         CHARGES AND EXPENSES 49
- --------------------------------------------------------------------------------

5
Charges and expenses
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

CHARGES THAT EQUITABLE LIFE DEDUCTS

We deduct the following charges each day from the net assets of each variable
investment option. These charges are reflected in the unit values of each
variable investment option:

o A mortality and expense risks charge

o An administrative charge

o A distribution charge

We deduct the following charges from your account value. When we deduct these
charges from your variable investment options, we reduce the number of units
credited to your contract:

o On each contract date anniversary -- an annual administrative charge if
  applicable (Flexible Premium IRA and Flexible Premium Roth IRA contracts
  only).

o At the time you make certain withdrawals or surrender your contract -- a
  withdrawal charge.

o If you elect the optional benefit -- a charge for the optional baseBUILDER
  benefit.

o At the time annuity payments are to begin -- charges for state premium and
  other applicable taxes. An annuity administrative fee may also apply.

More information about these charges appears below. We will not increase these
charges for the life of your contract, except as noted. We may reduce certain
charges under group or sponsored arrangements. See "Group or sponsored
arrangements" below.

To help with your retirement planning, we may offer other annuities with
different charges, benefits, and features. Please contact your financial
professional for more information.

MORTALITY AND EXPENSE RISKS CHARGE

We deduct a daily charge from the net assets in each variable investment option
to compensate us for mortality and expense risks, including the guaranteed
minimum death benefit. The daily charge is equivalent to an annual rate of 1.10%
of the net assets in each variable investment option.

The mortality risk we assume is the risk that annuitants as a group will live
for a longer time than our actuarial tables predict. If that happens, we would
be paying more in annuity income than we planned. We also assume a risk that the
mortality assumptions reflected in our guaranteed annuity payment tables, shown
in each contract, will differ from actual mortality experience. Lastly, we
assume a mortality risk to the extent that at the time of death, the guaranteed
minimum death benefit exceeds the cash value of the contract. The expense risk
we assume is the risk that it will cost us more to issue and administer the
contracts than we expect.

ADMINISTRATIVE CHARGE

We deduct a daily charge from the net assets in each variable investment option.
The charge, together with the annual administrative charge described below, is
to compensate us for administrative expenses under the contracts. The daily
charge is equivalent to an annual rate of 0.25% of the net assets in each
variable investment option. We reserve the right under the contracts to increase
this charge to an annual rate of 0.35%.

DISTRIBUTION CHARGE

We deduct a daily charge from the net assets in each variable investment option
to compensate us for a portion of our sales expenses under the contracts. The
daily charge is equivalent to an annual rate of 0.20% of the net assets in each
variable investment option.

ANNUAL ADMINISTRATIVE CHARGE (FLEXIBLE PREMIUM IRA AND FLEXIBLE PREMIUM ROTH IRA
CONTRACTS ONLY)

Under Flexible Premium IRA and Flexible Premium Roth IRA contracts, we deduct an
administrative charge from your account value on each contract date anniversary.
We deduct the charge if your account value on the last business day of the
contract year is less than $25,000. If your account value on such date is
$25,000 or more, we do not deduct the charge. During the first two contract
years, the charge is

<PAGE>

- --------------------------------------------------------------------------------
50 CHARGES AND EXPENSES
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

equal to $30 or, if less, 2% of your account value. The charge is $30 for
contract years three and later.

We will deduct this charge from your value in the variable investment options on
a pro rata basis. If there is not enough value in the variable investment
options, we will deduct all or a portion of the charge from the fixed maturity
options in order of the earliest maturity date(s) first. If you surrender your
contract during the contract year we will deduct a pro rata portion of the
charge.

WITHDRAWAL CHARGE

A withdrawal charge applies in two circumstances: (1) if you make one or more
withdrawals during a contract year that, in total, exceed the 15% free
withdrawal amount, described below, or (2) if you surrender your contract to
receive its cash value.

The withdrawal charge equals a percentage of the contributions withdrawn. The
percentage that applies depends on how long each contribution has been invested
in the contract. We determine the withdrawal charge separately for each
contribution according to the following table:

- --------------------------------------------------------------------------------
                                  CONTRACT YEAR
- --------------------------------------------------------------------------------
                     1       2      3       4       5      6      7      8+
- --------------------------------------------------------------------------------
 Percentage of
   contribution      7%      6%     5%      4%      3%     2%     1%     0%

If the Assured Payment Option or APO Plus is in effect, the withdrawal charge is
equal to a percentage of the contributions withdrawn minus any amounts allocated
to the life contingent annuity.

For purposes of calculating the withdrawal charge, we treat the contract year in
which we receive a contribution as "contract year 1." Amounts withdrawn up to
the free withdrawal amount are not considered withdrawal of any contribution. We
also treat contributions that have been invested the longest as being withdrawn
first. We treat contributions as withdrawn before earnings for purposes of
calculating the withdrawal charge. However, federal income tax rules treat
earnings under your contract as withdrawn first. See "Tax information."

In order to give you the exact dollar amount of the withdrawal you request, we
deduct the amount of the withdrawal and the withdrawal charge from your account
value. Any amount deducted to pay withdrawal charges is also subject to that
same withdrawal charge percentage. We deduct the charge in proportion to the
amount of the withdrawal subtracted from each investment option. The withdrawal
charge helps cover our sales expenses.


For annuitants that are ages 84 and 85 when the contract is issued in New York
State or Pennsylvania, the withdrawal charge will be computed in the same manner
as for other contracts, except that the withdrawal charge schedule will be
different. For these New York contracts, the withdrawal charge schedule will be
5% of each contribution made in the first contract year, decreasing by 1% each
subsequent contract year to 0% in the sixth and later contract years.


The withdrawal charge does not apply in the circumstances described below.

ANNUITANT AGES 86 THROUGH 90 WHEN THE CONTRACT IS ISSUED. The withdrawal charge
does not apply under the contract if the annuitant is age 86 or older when the
contract is issued.

15% FREE WITHDRAWAL AMOUNT. Each contract year you can withdraw up to 15% of
your account value without paying a withdrawal charge. The 15% free withdrawal
amount is determined using your account value on the most recent contract date
anniversary, minus any other withdrawals made during the contract year. The 15%
free withdrawal amount does not apply if you surrender your contract.

The free withdrawal amount is 10% of your account value under the Assured
Payment Option and APO Plus.

Note the following special rule for NQ contracts issued to a charitable
remainder trust, the free withdrawal amount will equal the greater of: (1) the
current account value, less

<PAGE>

- --------------------------------------------------------------------------------
                                                         CHARGES AND EXPENSES 51
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


contributions that have not been withdrawn (earnings in the contract), and (2)
the 15% free withdrawal amount defined above.

DISABILITY, TERMINAL ILLNESS OR CONFINEMENT TO NURSING HOME. The withdrawal
charge does not apply if:


o    The annuitant has qualified to receive Social Security disability benefits
     as certified by the Social Security Administration; or

o    We receive proof satisfactory to us (including certification by a licensed
     physician) that the annuitant's life expectancy is six months or less; or

o    The annuitant has been confined to a nursing home for more than 90 days (or
     such other period, as required in your state) as verified by a licensed
     physician. A nursing home for this purpose means one that is (a) approved
     by Medicare as a provider of skilled nursing care service, or (b) licensed
     as a skilled nursing home by the state or territory in which it is located
     (it must be within the United States, Puerto Rico, or U.S. Virgin Islands)
     and meets all of the following:

     - its main function is to provide skilled, intermediate, or custodial
       nursing care;

     - it provides continuous room and board to three or more persons;

     - it is supervised by a registered nurse or licensed practical nurse;

     - it keeps daily medical records of each patient;

     - it controls and records all medications dispensed; and

     - its primary service is other than to provide housing for residents.

We reserve the right to impose a withdrawal charge, in accordance with your
contract and applicable state law, if the disability is caused by a preexisting
condition or a condition that began within 12 months of the contract date. Some
states may not permit us to waive the withdrawal charge in the above
circumstances, or may limit the circumstances for which the withdrawal charge
may be waived. Your financial professional can provide more information or you
may contact our Processing Office.


BASEBUILDER BENEFIT CHARGE

If you elect the baseBUILDER, we deduct a charge annually from your account
value on each contract date anniversary until such time as you exercise the
guaranteed minimum income benefit, elect another annuity payout option, or the
contract date anniversary after the annuitant reaches age 85, whichever occurs
first. The charge is equal to 0.30% (0.15% if the 5% roll up to age 70
baseBUILDER benefit is elected) of the benefit base in effect on the contract
date anniversary.


We will deduct this charge from your value in the variable investment options
on a pro rata basis. If there is not enough value in the variable investment
options, we will deduct all or a portion of the charge from the fixed maturity
options in order of the earliest maturity date(s) first. A market value
adjustment may apply.

CHARGES FOR STATE PREMIUM AND OTHER APPLICABLE TAXES


We deduct a charge designed to approximate certain applicable taxes such as
premium taxes that may be imposed on us in your state. Generally, we deduct the
charge from the amount applied to provide an annuity payout option. The current
tax charge that might be imposed by us varies by state and ranges from 0% to
3.5% (1% in Puerto Rico and 5% in the U.S. Virgin Islands).

VARIABLE IMMEDIATE ANNUITY PAYOUT OPTION ADMINISTRATIVE FEE

We deduct a fee of $350 from the amount to be applied to the Variable Immediate
Annuity payout option.


CHARGES THAT EQ ADVISORS TRUST DEDUCTS

EQ Advisors Trust deducts charges for the following types of fees and expenses:

o  Management fees ranging from 0.25% to 1.15%.

o  12b-1 fees of 0.25%.

<PAGE>

- --------------------------------------------------------------------------------
52 CHARGES AND EXPENSES
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

o Operating expenses, such as trustees' fees, independent auditors' fees, legal
  counsel fees, administrative service fees, custodian fees, and liability
  insurance.

o Investment-related expenses, such as brokerage commissions.

These charges are reflected in the daily share price of each portfolio. Since
shares of EQ Advisors Trust are purchased at their net asset value, these fees
and expenses are, in effect, passed on to the variable investment options and
are reflected in their unit values. For more information about these charges,
please refer to the prospectus for EQ Advisors Trust following this prospectus.

GROUP OR SPONSORED ARRANGEMENTS

For certain group or sponsored arrangements, we may reduce the withdrawal
charge or the mortality and expense risks charge, or change the minimum initial
contribution requirements. We also may change the guaranteed minimum income
benefit and the guaranteed minimum death benefit, or offer variable investment
options that invest in shares of EQ Advisors Trust that are not subject to the
12b-1 fee. Group arrangements include those in which a trustee or an employer,
for example, purchases contracts covering a group of individuals on a group
basis. Group arrangements are not available for IRA contracts. Sponsored
arrangements include those in which an employer allows us to sell contracts to
its employees or retirees on an individual basis.

Our costs for sales, administration, and mortality generally vary with the size
and stability of the group or sponsoring organization, among other factors. We
take all these factors into account when reducing charges. To qualify for
reduced charges, a group or sponsored arrangement must meet certain
requirements, such as requirements for size and number of years in existence.
Group or sponsored arrangements that have been set up solely to buy contracts
or that have been in existence less than six months will not qualify for
reduced charges.

We also may establish different rates to maturity for the fixed maturity
options under different classes of contracts for group or sponsored
arrangements.

We will make these and any similar reductions according to our rules in effect
when we approve a contract for issue. We may change these rules from time to
time. Any variation will reflect differences in costs or services and will not
be unfairly discriminatory.

Group or sponsored arrangements may be governed by federal income tax rules,
ERISA, or both. We make no representations with regard to the impact of these
and other applicable laws on such programs. We recommend that employers,
trustees, and others purchasing or making contracts available for purchase
under such programs seek the advice of their own legal and benefits advisers.

OTHER DISTRIBUTION ARRANGEMENTS

We may reduce or eliminate charges when sales are made in a manner that result
in savings of sales and administrative expenses, such as sales through persons
who are compensated by clients for recommending investments and who receive no
commission or reduced commissions in connection with the sale of the contracts.
We will not permit a reduction or elimination of charges where it would be
unfairly discriminatory.

<PAGE>

- --------------------------------------------------------------------------------
                                                     PAYMENT OF DEATH BENEFIT 53
- --------------------------------------------------------------------------------

6
Payment of death benefit
- --------------------------------------------------------------------------------


YOUR BENEFICIARY AND PAYMENT OF BENEFIT

You designate your beneficiary when you apply for your contract. You may change
your beneficiary at any time. The change will be effective on the date the
written request for the change is received in our processing office. We are not
responsible for any beneficiary change request that we do not receive. We will
send you a written confirmation when we receive your request. Under jointly
owned contracts, the surviving owner is considered the beneficiary, and will
take the place of any other beneficiary. You may be limited as to the
beneficiary you can designate in a Rollover TSA contract. In a QP contract, the
beneficiary must be the trustee.


The death benefit is equal to your account value, or, if greater, the guaranteed
minimum death benefit. The guaranteed minimum death benefit is part of your
contract, whether you select the baseBUILDER benefit or not. We determine the
amount of the death benefit (other than the guaranteed minimum death benefit) as
of the date we receive satisfactory proof of the annuitant's death and any
required instructions for the method of payment. We determine the amount of the
guaranteed minimum death benefit as of the date of the annuitant's death. Under
Rollover TSA contracts we will deduct the amount of any outstanding loan plus
accrued interest from the amount of the death benefit.


The death benefit payable under the Assured Payment Option or APO Plus is
described earlier in this prospectus. See "Assured Payment Option and APO Plus."

EFFECT OF THE ANNUITANT'S DEATH

If the annuitant dies before the annuity payments begin, we will pay the death
benefit to your beneficiary.


Generally, the death of the annuitant terminates the contract. However, a
beneficiary spouse of the owner/annuitant can choose to be treated as the
successor owner/annuitant and continue the contract. Only a spouse can be a
successor owner/annuitant. A successor owner/annuitant can only be named under
NQ and IRA contracts.

For IRA contracts, a beneficiary may be able to have limited ownership as
discussed under "Beneficiary continuation option" below.


WHEN AN NQ CONTRACT OWNER DIES BEFORE THE ANNUITANT


Under certain conditions the owner can change after the original owner's death.
When you are not the annuitant under an NQ contract and you die before annuity
payments begin, the beneficiary named to receive the death benefit upon the
annuitant's death will automatically become the successor owner. If you do not
want the beneficiary to be the successor owner, you should name a successor
owner. You may name a specific successor owner that will become the successor
owner at any time by sending satisfactory notice to our processing office. If
the contract is jointly owned and the first owner to die is not the annuitant,
the surviving owner becomes the sole contract owner. This person will be
considered the successor owner for purposes of the distribution rules described
in this section. The surviving owner automatically takes the place of any other
beneficiary designation.


Unless the surviving spouse of the owner who has died (or in the case of a joint
ownership situation, the surviving spouse of the first owner to die) is the
successor owner for this purpose, the entire interest in the contract must be
distributed under the following rules:

o  The cash value of the contract must be fully paid to the designated
   beneficiary (new owner) by December 31st of the fifth calendar year after
   your death (or in a joint ownership situation, the death of the first owner
   to die).

o  The successor owner may instead elect to receive the cash value as a life
   annuity (or payments for a period certain of not longer than the new
   owner's life expectancy). Payments must begin no later than December 31st
   following the calendar year of the non-annuitant owner's death. Unless this
   alternative is elected, we will pay any cash value on December 31st of the
   fifth calendar year following the year of your death (or the death of the
   first owner to die).

<PAGE>

- --------------------------------------------------------------------------------
54 PAYMENT OF DEATH BENEFIT
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

o  If the surviving spouse is the successor owner or joint owner, the spouse
   may elect to continue the contract. No distributions are required as long
   as the surviving spouse and annuitant are living.

HOW DEATH BENEFIT PAYMENT IS MADE


We will pay the death benefit to the beneficiary in the form of the annuity
payout option you have chosen. If you have not chosen an annuity payout option
as of the time of the annuitant's death, the beneficiary will receive the death
benefit in a single sum. However, subject to any exceptions in the contract, our
rules and any applicable requirements under federal income tax rules, the
beneficiary may elect to apply the death benefit to one or more annuity payout
options we offer at the time. See "Your annuity payout options" in "Accessing
your money" earlier in this prospectus. Please note that any annuity payout
option chosen may not extend beyond the life expectancy of the beneficiary.


SUCCESSOR OWNER AND ANNUITANT

If you are both the contract owner and the annuitant, and your spouse is the
sole beneficiary or the joint owner, then your spouse may elect to receive the
death benefit or continue the contract as successor owner/annuitant.

If your surviving spouse decides to continue the contract, then on the contract
date anniversary following your death, we will increase the account value to
equal your current guaranteed minimum death benefit, if it is higher than the
account value. The increase in the account value will be allocated to the
investment options according to the allocation percentages we have on file for
your contract. Thereafter, withdrawal charges will no longer apply to this
amount. Withdrawal charges will apply if you make additional contributions.
These additional contributions will be withdrawn only after all other amounts
have been withdrawn. In determining whether the guaranteed minimum death benefit
will continue to grow, we will use your surviving spouse's age (as of the
contract date anniversary).


BENEFICIARY CONTINUATION OPTION

Upon your death under a Rollover IRA, Flexible Premium IRA, Roth Conversion IRA
or Flexible Premium Roth IRA contract, a beneficiary may generally elect to keep
the contract in your name and receive distributions under the contract instead
of receiving the death benefit in a single sum. In order to elect this option,
the beneficiary must be an individual. (Certain trusts with only individual
beneficiaries will be treated as individuals.) This election must be made within
60 days following the date we receive proof of your death. We will increase the
account value to equal the death benefit if the death benefit is greater than
the account value. Except as noted in the next sentence, the beneficiary
continuation option will be available on or after May 1, 2000, depending on when
we receive regulatory clearance in your state. For Rollover IRA and Flexible
Premium IRA contracts, a similar beneficiary continuation option will be
available until the beneficiary continuation option described in this prospectus
is available. Please contact our processing office for further information. In
addition, the beneficiary continuation option is not available if APO or APO
Plus is in effect at your death.

Under the beneficiary continuation option:

o  The contract continues in your name for the benefit of your beneficiary but
   no additional contributions will be permitted.

o  The beneficiary may make transfers among the investment options.

o  The guaranteed minimum income benefit and the death benefit (including the
   guaranteed minimum death benefit) provisions will no longer be in effect.

o  The beneficiary may choose at any time to withdraw all or a portion of the
   account value and no withdrawal charges will apply. Any partial withdrawal
   must be at least $1,000.

o  Upon the death of the beneficiary, any remaining death benefit will be paid
   in a lump sum to the person the beneficiary chooses.


<PAGE>


- --------------------------------------------------------------------------------
                                                     PAYMENT OF DEATH BENEFIT 55
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


For Traditional IRA contracts only, if you die AFTER the "Required Beginning
Date" for required minimum distributions (see "Tax information"), the contract
will continue if:

(a) You were receiving minimum distribution withdrawals from this contract; and

(b) The pattern of minimum distribution withdrawals you chose was based in part
    on the life of the designated beneficiary.

The withdrawals will then continue to be paid to the beneficiary on the same
basis as you chose before your death. We will be able to tell your beneficiary
whether this option is available. You should contact our processing office for
further information.

For all of the above contracts, If you die BEFORE the Required Beginning Date
(and therefore you were not taking minimum distribution withdrawals under the
contract) the beneficiary may choose one of the following two beneficiary
continuation options.

1.  Payments over life expectancy period. The beneficiary can receive annual
    minimum distributions based on the beneficiary's life expectancy. If there
    is more than one beneficiary, the shortest life expectancy is used. These
    minimum distributions must begin by December 31st of the calendar year
    following the year of your death. In some situations, a spouse beneficiary
    may choose to delay beginning these minimum distributions until the December
    31st of the calendar year in which you would have turned age 70 1/2.

2.  Five Year Rule. The beneficiary can take withdrawals as desired. If the
    beneficiary does not withdraw the entire account value by the December 31st
    of the fifth calendar year following your death, we will pay any amounts
    remaining under the contract to the beneficiary by that date. If you have
    more than one beneficiary, and one of them elects this option, then all of
    your beneficiaries will receive this option.


<PAGE>

- --------------------------------------------------------------------------------
56 TAX INFORMATION
- --------------------------------------------------------------------------------

7
Tax Information
- --------------------------------------------------------------------------------
OVERVIEW

In this part of the prospectus, we discuss the current federal income tax rules
that generally apply to Equitable Accumulator contracts owned by United States
taxpayers. The tax rules can differ, depending on the type of contract, whether
NQ, Rollover IRA, Flexible Premium IRA, Roth Conversion IRA, Flexible Premium
Roth IRA, QP, or Rollover TSA. Therefore, we discuss the tax aspects of each
type of contract separately.

Federal income tax rules include the United States laws in the Internal Revenue
Code, and Treasury Department Regulations and Internal Revenue Service ("IRS")
interpretations of the Internal Revenue Code. These tax rules may change. We
cannot predict whether, when, or how these rules could change. Any change could
affect contracts purchased before the change.

We cannot provide detailed information on all tax aspects of the contracts.
Moreover, the tax aspects that apply to a particular person's contract may vary
depending on the facts applicable to that person. We do not discuss state income
and other state taxes, federal income tax, and withholding rules for non-U.S.
taxpayers, or federal gift and estate taxes. Transfers of the contract, rights
under the contract, or payments under the contract may be subject to gift or
estate taxes. You should not rely only on this document, but should consult your
tax adviser before your purchase.

If you are buying a contract to fund a retirement plan that already provides tax
deferral under sections of the Internal Revenue Code (IRA, QP, and Rollover
TSA), you should do so for the contract's features and benefits other than tax
deferral. In such situations, the tax deferral of the contract does not provide
additional benefits.

TRANSFERS AMONG INVESTMENT OPTIONS


You can make transfers among investment options inside the contract without
triggering taxable income. If the IRS determines that making transfers among
investment options causes the annuity owner to be treated as the owner of the
assets funding the annuity contract, then such transfers will trigger taxation
for a nonqualified annuity contract. As of the date of this prospectus, the IRS
has not made this determination.


TAXATION OF NONQUALIFIED ANNUITIES

CONTRIBUTIONS

You may not deduct the amount of your contributions to a nonqualified annuity
contract.

CONTRACT EARNINGS

Generally, you are not taxed on contract earnings until you receive a
distribution from your contract, whether as a withdrawal or as an annuity
payment. However, earnings are taxable, even without a distribution:

o if a contract fails investment diversification requirements as specified in
  federal income tax rules (these rules are based on or are similar to those
  specified for mutual funds under the securities laws);

o if you transfer a contract, for example, as a gift to someone other than your
  spouse (or former spouse);

o if you use a contract as security for a loan (in this case, the amount pledged
  will be treated as a distribution); and

o if the owner is other than an individual (such as a corporation, partnership,
  trust, or other non-natural person).

All nonqualified deferred annuity contracts that Equitable Life and its
affiliates issue to you during the same calendar year are linked together and
treated as one contract for calculating the taxable amount of any distribution
from any of those contracts.

ANNUITY PAYMENTS

Once annuity payments begin, a portion of each payment is taxable as ordinary
income. You get back the remaining portion without paying taxes on it. This is
your "investment in the contract." Generally, your investment in the contract
equals the contributions you made, less any amounts you previously withdrew that
were not taxable.

<PAGE>

- --------------------------------------------------------------------------------
                                                              TAX INFORMATION 57
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


For fixed annuity payments, the tax-free portion of each payment is determined
by (1) dividing your investment in the contract by the total amount you are
expected to receive out of the contract, and (2) multiplying the result by the
amount of the payment. For variable annuity payments, your tax-free portion of
each payment is your investment in the contract divided by the number of
expected payments.


Once you have received the amount of your investment in the contract, all
payments after that are fully taxable. If payments under a life annuity stop
because the annuitant dies, there is an income tax deduction for any unrecovered
investment in the contract.

PAYMENTS MADE BEFORE ANNUITY PAYMENTS BEGIN

If you make withdrawals before annuity payments begin under your contract, they
are taxable to you as ordinary income if there are earnings in the contract.
Generally, earnings are your account value less your investment in the contract.
If you withdraw an amount which is more than the earnings in the contract as of
the date of the withdrawal, the balance of the distribution is treated as a
return of your investment in the contract and is not taxable.

CONTRACTS PURCHASED THROUGH EXCHANGES

You may purchase your NQ contract through an exchange of another contract.
Normally, exchanges of contracts are taxable events. The exchange will not be
taxable under Section 1035 of the Internal Revenue Code if:

o  the contract that is the source of the funds you are using to purchase the
   NQ contract is another nonqualified deferred annuity contract or life
   insurance or endowment contract.

o  the owner and the annuitant are the same under the source contract and the
   Equitable Accumulator NQ contract. If you are using a life insurance or
   endowment contract the owner and the insured must be the same on both sides
   of the exchange transaction.

The tax basis of the source contract carries over to the Equitable Accumulator
NQ contract.


A recent case permitted an owner to direct the proceeds of a partial withdrawal
from one nonqualified deferred annuity contract to a different insurer to
purchase a new nonqualified deferred annuity contract on a tax-deferred basis.
Special forms, agreement between the carriers, and provision of cost basis
information may be required to process this type of an exchange.


SURRENDERS

If you surrender or cancel the contract, the distribution is taxable as ordinary
income (not capital gain) to the extent it exceeds your investment in the
contract.

DEATH BENEFIT PAYMENTS MADE TO A BENEFICIARY AFTER YOUR DEATH

For the rules applicable to death benefits, see "Payment of death benefit"
earlier in this prospectus. The tax treatment of a death benefit taken as a
single sum is generally the same as the tax treatment of a withdrawal from or
surrender of your contract. The tax treatment of a death benefit taken as
annuity payments is generally the same as the tax treatment of annuity payments
under your contract.

EARLY DISTRIBUTION PENALTY TAX

If you take distributions before you are age 59 1/2 a penalty tax of 10% of the
taxable portion of your distribution applies in addition to the income tax. The
extra penalty tax does not apply to pre-age 59 1/2 distributions made:

o  on or after your death; or

o  because you are disabled (special federal income tax definition); or

o  in the form of substantially equal periodic annuity payments for your life
   (or life expectancy) or the joint lives (or joint life expectancy) of you and
   a beneficiary.

SPECIAL RULES FOR NQ CONTRACTS ISSUED IN PUERTO RICO

Under current law we treat income from NQ contracts as U.S. source. A Puerto
Rico resident is subject to U.S. taxation on such U.S. source income. Only
Puerto Rico source income

<PAGE>

- --------------------------------------------------------------------------------
58 TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

of Puerto Rico residents is excludable from U.S. taxation. Income from NQ
contracts is also subject to Puerto Rico tax. The calculation of the taxable
portion of amounts distributed from a contract may differ in the two
jurisdictions. Therefore, you might have to file both U.S. and Puerto Rico tax
returns, showing different amounts of income from the contract for each tax
return. Puerto Rico generally provides a credit against Puerto Rico tax for
U.S. tax paid. Depending on your personal situation and the timing of the
different tax liabilities, you may not be able to take full advantage of this
credit.

INDIVIDUAL RETIREMENT ARRANGEMENTS (IRAS)

GENERAL

"IRA" stands for individual retirement arrangement. There are two basic types of
such arrangements, individual retirement accounts and individual retirement
annuities. In an individual retirement account, a trustee or custodian holds the
assets for the benefit of the IRA owner. The assets can include mutual funds and
certificates of deposit. In an individual retirement annuity, an insurance
company issues an annuity contract that serves as the IRA.

There are two basic types of IRAs, as follows:

o Traditional IRAs, typically funded on a pre-tax basis including SEP-IRAs and
  SIMPLE-IRAs, issued and funded in connection with employer-sponsored
  retirement plans; and

o Roth IRAs, first available in 1998, funded on an after-tax basis.

Regardless of the type of IRA, your ownership interest in the IRA cannot be
forfeited. You or your beneficiaries who survive you are the only ones who can
receive the IRA's benefits or payments.


You can hold your IRA assets in as many different accounts and annuities as you
would like, as long as you meet the rules for setting up and making
contributions to IRAs. However, if you own multiple IRAs, you may be required to
combine IRA values or contributions for tax purposes. For further information
about individual retirement arrangements, you can read Internal Revenue Service
Publication 590 ("Individual Retirement Arrangements (IRAs)"). This publication
is usually updated annually, and can be obtained from any IRS district office or
the IRS website (http://www.irs.gov).


Equitable Life designs its traditional IRA contracts to qualify as "individual
retirement annuities" under Section 408(b) of the Internal Revenue Code. You may
purchase the contract as a traditional IRA or Roth IRA. The traditional IRAs we
offer are the Rollover IRA and Flexible Premium IRA. The versions of the Roth
IRA available are the Roth Conversion IRA and Flexible Premium Roth IRA. This
prospectus contains the information that the IRS requires you to have before you
purchase an IRA. This section of the prospectus covers some of the special tax
rules that apply to IRAs. The next section covers Roth IRAs. Education IRAs are
not discussed in this prospectus because they are not available in individual
retirement annuity form.

The Equitable Accumulator IRA contract has been approved by the IRS as to form
for use as a traditional IRA. This IRS approval is a determination only as to
the form of the annuity. It does not represent a determination of the merits of
the annuity as an investment. The IRS approval does not address every feature
possibly available under the Equitable Accumulator IRA contract. Although we do
not have IRS approval as to form, we believe that the version of the Roth IRA
currently offered complies with the requirements of the Internal Revenue Code.

CANCELLATION

You can cancel an Equitable Accumulator IRA contract by following the
directions under "Your right to cancel within a certain number of days" in
"Contract features and benefits" earlier in the prospectus. You can cancel an
Equitable Accumulator Roth Conversion IRA contract issued as a result of a full
conversion of an Equitable Accumulator Rollover IRA or Flexible Premium IRA
contract by following the instructions in the request for full conversion form.
The form is available from our Processing Office or your financial
professional. If you cancel an IRA contract, we may have to

<PAGE>

- --------------------------------------------------------------------------------
                                                              TAX INFORMATION 59
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

withhold tax, and we must report the transaction to the IRS. A contract
cancellation could have an unfavorable tax impact.

TRADITIONAL INDIVIDUAL RETIREMENT ANNUITIES (TRADITIONAL IRAS)

CONTRIBUTIONS TO TRADITIONAL IRAS. Individuals may make three different types of
contributions to a traditional IRA:

o regular contributions out of earned income or compensation; or

o tax-free "rollover" contributions; or

o direct custodian-to-custodian transfers from other traditional IRAs ("direct
  transfers").


Regular traditional IRA, direct transfer, and rollover contributions may be made
to a Flexible Premium IRA contract.


REGULAR CONTRIBUTIONS TO TRADITIONAL IRAS

LIMITS ON CONTRIBUTIONS. Generally, $2,000 is the maximum amount that you may
contribute to all IRAs (including Roth IRAs) in any taxable year. When your
earnings are below $2,000, your earned income or compensation for the year is
the most you can contribute. This $2,000 limit does not apply to rollover
contributions or direct custodian-to-custodian transfers into a traditional IRA.
You cannot make regular traditional IRA contributions for the tax year in which
you reach age 70 1/2 or any tax year after that.

SPECIAL RULES FOR SPOUSES. If you are married and file a joint income tax
return, you and your spouse may combine your compensation to determine the
amount of regular contributions you are permitted to make to traditional IRAs
(and Roth IRAs discussed below). Even if one spouse has no compensation or
compensation under $2,000, married individuals filing jointly can contribute up
to $4,000 for any taxable year to any combination of traditional IRAs and Roth
IRAs. (Any contributions to Roth IRAs reduce the ability to contribute to
traditional IRAs and vice versa.) The maximum amount may be less if earned
income is less and the other spouse has made IRA contributions. No more than a
combined total of $2,000 can be contributed annually to either spouse's
traditional and Roth IRAs. Each spouse owns his or her traditional IRAs and Roth
IRAs even if the other spouse funded the contributions. A working spouse age
70 1/2 or over can contribute up to the lesser of $2,000 or 100% of "earned
income" to a traditional IRA for a nonworking spouse until the year in which the
nonworking spouse reaches age 70 1/2.

DEDUCTIBILITY OF CONTRIBUTIONS. The amount of traditional IRA contributions that
you can deduct for a tax year depends on whether you are covered by an
employer-sponsored tax-favored retirement plan, as defined under special federal
income tax rules. Your Form W-2 will indicate whether or not you are covered by
such a retirement plan.

IF YOU ARE NOT COVERED BY A RETIREMENT PLAN DURING ANY PART OF THE YEAR, you can
make fully deductible contributions to your traditional IRAs for each tax year
up to $2,000 or, if less, your earned income.

IF YOU ARE COVERED BY A RETIREMENT PLAN DURING ANY PART OF THE YEAR, and your
adjusted gross income (AGI) is BELOW THE LOWER DOLLAR FIGURE IN A PHASE-OUT
RANGE, you can make fully deductible contributions to your traditional IRAs. For
each tax year, your fully deductible contribution can be up to $2,000 or, if
less, your earned income.

IF YOU ARE COVERED BY A RETIREMENT PLAN DURING ANY PART OF THE YEAR, and your
AGI falls within a PHASE-OUT range, you can make PARTIALLY DEDUCTIBLE
CONTRIBUTIONS to your traditional IRAs.

IF YOU ARE COVERED BY A RETIREMENT PLAN DURING ANY PART OF THE YEAR, and your
AGI falls ABOVE THE HIGHER FIGURE IN THE PHASE-OUT RANGE, you may not deduct any
of your regular contributions to your traditional IRAs.


If you are single and covered by a retirement plan during any part of the
taxable year, the deduction for traditional IRA contributions phases out with
AGI between $32,000 and


<PAGE>

- --------------------------------------------------------------------------------
60 TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


$42,000 in 2000. This range will increase every year until 2005 when the range
is $50,000-$60,000.

If you are married and file a joint return, and you are covered by a retirement
plan during any part of the taxable year, the deduction for traditional IRA
contributions phases out with AGI between $52,000 and $62,000 in 2000. This
range will increase every year until 2007 when the range is $80,000-$100,000.


Married individuals filing separately and living apart at all times are not
considered married for purposes of this deductible contribution calculation.
Generally, the active participation in an employer-sponsored retirement plan of
an individual is determined independently for each spouse. Where spouses have
"married filing jointly" status, however, the maximum deductible traditional
IRA contribution for an individual who is not an active participant (but whose
spouse is an active participant) is phased out for taxpayers with AGI of
between $150,000 and $160,000.


To determine the deductible amount of the contribution in 2000, you determine
AGI and subtract $32,000 if you are single, or $52,000 if you are married and
file a joint return with your spouse. The resulting amount is your excess AGI.
You then determine the limit on the deduction for traditional IRA contributions
using the following formula:



<TABLE>
<S>                             <C>       <C>                   <C>        <C>
($10,000-excess AGI)            times     $2,000 (or earned     Equals     the adjusted
- ------------------------------                                             deductible
  divided by $10,000              x        income, if less)        =       contribution
                                                                           limit

</TABLE>


NONDEDUCTIBLE REGULAR CONTRIBUTIONS. If you are not eligible to deduct part or
all of the traditional IRA contribution, you may still make nondeductible
contributions on which earnings will accumulate on a tax-deferred basis. The
combined deductible and nondeductible contributions to your traditional IRA (or
the nonworking spouse's traditional IRA) may not, however, exceed the maximum
$2,000 per person limit. See "Excess contributions" below. You must keep your
own records of deductible and nondeductible contributions in order to prevent
double taxation on the distribution of previously taxed amounts. See
"Withdrawals, payments and transfers of funds out of traditional IRAs" below.

If you are making nondeductible contributions in any taxable year, or you have
made nondeductible contributions to a traditional IRA in prior years and are
receiving distributions from any traditional IRA, you must file the required
information with the IRS. Moreover, if you are making nondeductible traditional
IRA contributions, you must retain all income tax returns and records
pertaining to such contributions until interests in all traditional IRAs are
fully distributed.

WHEN YOU CAN MAKE REGULAR CONTRIBUTIONS. If you file your tax returns on a
calendar year basis like most taxpayers, you have until the April 15 return
filing deadline (without extensions) of the following calendar year to make
your regular traditional IRA contributions for a tax year.

EXCESS CONTRIBUTIONS

Excess contributions to IRAs are subject to a 6% excise tax for the year in
which made and for each year after until withdrawn. The following are excess
contributions to IRAs:

o  regular contributions of more than $2,000; or

o  regular contributions of more than earned income for the year, if that
   amount is under $2,000; or

o  regular contributions to a traditional IRA made after you reach age 70 1/2;
   or

o  rollover contributions of amounts which are not eligible to be rolled over.
   For example, after-tax contributions to a qualified plan or minimum
   distributions required to be made after age 70 1/2.

You can avoid the excise tax by withdrawing an excess contribution (rollover or
regular) before the due date (including extensions) for filing your federal
income tax return for the year. If it is an excess regular traditional IRA
contribution, you cannot take a tax deduction for the amount withdrawn. You do
not have to include the excess contribution withdrawn as part of your income.
It is also not

<PAGE>

- --------------------------------------------------------------------------------
                                                              TAX INFORMATION 61
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

subject to the 10% additional penalty tax on early distributions, discussed
below under "Early distribution penalty tax." You do have to withdraw any
earnings that are attributed to the excess contribution. The withdrawn earnings
would be included in your gross income and could be subject to the 10% penalty
tax.

Even after the due date for filing your return, you may withdraw an excess
rollover contribution, without income inclusion or 10% penalty, if:

(1) the rollover was from a qualified retirement plan to a traditional IRA;

(2) the excess contribution was due to incorrect information that the plan
    provided; and

(3) you took no tax deduction for the excess contribution.

RECHARACTERIZATIONS

Amounts that have been contributed as traditional IRA funds may subsequently be
treated as Roth IRA funds. Special federal income tax rules allow you to change
your mind again and have amounts that are subsequently treated as Roth IRA
funds, once again treated as traditional IRA funds. You do this by using the
forms we prescribe. This is referred to as having "recharacterized" your
contribution.

ROLLOVERS AND TRANSFERS

Rollover contributions may be made to a traditional IRA from these sources:

o  qualified plans;

o  TSAs (including Internal Revenue Code Section 403(b)(7) custodial
   accounts); and

o  other traditional IRAs.

Any amount contributed to a traditional IRA after you reach age 70 1/2 must be
net of your required minimum distribution for the year in which the rollover or
direct transfer contribution is made.

ROLLOVERS FROM QUALIFIED PLANS OR TSAS

There are two ways to do rollovers:

o  Do it yourself
   You actually receive a distribution that can be rolled over and you roll it
   over to a traditional IRA within 60 days after the date you receive the
   funds.  The distribution from your qualified plan or TSA will be net of 20%
   mandatory federal income tax withholding. If you want, you can replace the
   withheld funds yourself and roll over the full amount.

o  Direct rollover
   You tell your qualified plan trustee or TSA issuer/custodian/fiduciary to
   send the distribution directly to your traditional IRA issuer. Direct
   rollovers are not subject to mandatory federal income tax withholding.

All distributions from a TSA or qualified plan are eligible rollover
distributions, unless the distribution is:

o  only after-tax contributions you made to the plan; or

o  "required minimum distributions" after age 70 1/2 or separation from
   service; or

o  substantially equal periodic payments made at least annually for your life
   (or life expectancy) or the joint lives (or joint life expectancies) of you
   and your designated beneficiary; or

o  a hardship withdrawal; or

o  substantially equal periodic payments made for a specified period of 10
   years or more; or

o  corrective distributions that fit specified technical tax rules; or

o  loans that are treated as distributions; or

o  a death benefit payment to a beneficiary who is not your surviving spouse;
   or

o  a qualified domestic relations order distribution to a beneficiary who is
   not your current spouse or former spouse.

ROLLOVERS FROM TRADITIONAL IRAS TO TRADITIONAL IRAS

You may roll over amounts from one traditional IRA to one or more of your other
traditional IRAs if you complete the


<PAGE>

- --------------------------------------------------------------------------------
62 TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

transaction within 60 days after you receive the funds. You may make a
rollover only once in every 12-month period for the same funds.
Trustee-to-trustee or custodian-to-custodian direct transfers are not rollover
transactions. You can make these more frequently than once in every 12-month
period.

The surviving spouse beneficiary of a deceased individual can roll over or
directly transfer an inherited traditional IRA to one or more other traditional
IRAs. Also, in some cases, traditional IRAs can be transferred on a tax-free
basis between spouses or former spouses as a result of a court-ordered divorce
or separation decree.

WITHDRAWALS, PAYMENTS AND TRANSFERS OF FUNDS OUT OF TRADITIONAL IRAS.

NO FEDERAL INCOME TAX LAW RESTRICTIONS ON WITHDRAWALS. You can withdraw any or
all of your funds from a traditional IRA at any time. You do not need to wait
for a special event like retirement.

TAXATION OF PAYMENTS. Earnings in traditional IRAs are not subject to federal
income tax until you or your beneficiary receive them. Taxable payments or
distributions include withdrawals from your contract, surrender of your
contract, and annuity payments from your contract. Death benefits are also
taxable. Except as discussed below, the total amount of any distribution from a
traditional IRA must be included in your gross income as ordinary income.

If you have ever made nondeductible IRA contributions to any traditional IRA
(it does not have to be to this particular traditional IRA contract), those
contributions are recovered tax free when you get distributions from any
traditional IRA. You must keep permanent tax records of all of your
nondeductible contributions to traditional IRAs. At the end of any year in
which you have received a distribution from any traditional IRA, you calculate
the ratio of your total nondeductible traditional IRA contributions (less any
amounts previously withdrawn tax free) to the total account balances of all
traditional IRAs you own at the end of the year plus all traditional IRA
distributions made during the year. Multiply this by all distributions from the
traditional IRA during the year to determine the nontaxable portion of each
distribution.

In addition, a distribution is not taxable if:

o the amount received is a withdrawal of excess contributions, as described
  under "Excess contributions" above; or

o the entire amount received is rolled over to another traditional IRA (see
  "Rollovers and transfers" above); or

o in certain limited circumstances, where the traditional IRA acts as a
  "conduit," you roll over the entire amount into a qualified plan or TSA that
  accepts rollover contributions. To get this conduit traditional IRA treatment:

  o the source of funds you used to establish the traditional IRA must have been
    a rollover contribution from a qualified plan; and

  o the entire amount received from the traditional IRA (including any earnings
    on the rollover contribution) must be rolled over into another qualified
    plan within 60 days of the date received.

Similar rules apply in the case of a TSA.

However, you may lose conduit treatment if you make an eligible rollover
distribution contribution to a traditional IRA and you commingle this
contribution with other contributions. In that case, you may not be able to
roll over these eligible rollover distribution contributions and earnings to
another qualified plan or TSA at a future date. The Rollover IRA contract can
be used as a conduit IRA if amounts are not commingled.

Distributions from a traditional IRA are not eligible for favorable five-year
averaging (or, in some cases, ten-year averaging and long-term capital gain
treatment) available to certain distributions from qualified plans.

<PAGE>

- --------------------------------------------------------------------------------
                                                              TAX INFORMATION 63
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

REQUIRED MINIMUM DISTRIBUTIONS

LIFETIME REQUIRED MINIMUM DISTRIBUTIONS. You must start taking annual
distributions from your traditional IRAs beginning at age 70 1/2.

WHEN YOU HAVE TO TAKE THE FIRST REQUIRED MINIMUM DISTRIBUTION. The first
required minimum distribution is for the calendar year in which you turn age
70 1/2. You have the choice to take this first required minimum distribution
during the calendar year you actually reach age 70 1/2, or to delay taking it
until the first three-month period in the next calendar year (January 1 - April
1). Distributions must start no later than your Required Beginning Date, which
is April 1st of the calendar year after the calendar year in which you turn age
70 1/2. If you choose to delay taking the first annual minimum distribution,
then you will have to take two minimum distributions in that year -- the delayed
one for the first year and the one actually for that year. Once minimum
distributions begin, they must be made at some time each year.

HOW YOU CAN CALCULATE REQUIRED MINIMUM DISTRIBUTIONS. There are two approaches
to taking required minimum distributions -- "account-based" or "annuity-based."

Account-based method. If you choose an account-based method, you divide the
value of your traditional IRA as of December 31st of the past calendar year by
a life expectancy factor from IRS tables. This gives you the required minimum
distribution amount for that particular IRA for that year. The required minimum
distribution amount will vary each year as the account value and your life
expectancy factors change.

You have a choice of life expectancy factors, depending on whether you choose a
method based only on your life expectancy, or the joint life expectancies of
you and another individual. You can decide to "recalculate" your life
expectancy every year by using your current life expectancy factor. You can
decide instead to use the "term certain" method, where you reduce your life
expectancy by one every year after the initial year. If your spouse is your
designated beneficiary for the purpose of calculating annual account-based
required minimum distributions, you can also annually recalculate your spouse's
life expectancy if you want. If you choose someone who is not your spouse as
your designated beneficiary for the purpose of calculating annual account-based
required minimum distributions, you have to use the term certain method of
calculating that person's life expectancy. If you pick a nonspouse designated
beneficiary, you may also have to do another special calculation.

You can later apply your traditional IRA funds to a life annuity-based payout.
You can only do this if you already chose to recalculate your life expectancy
annually (and your spouse's life expectancy if you select a spousal joint
annuity). For example, if you anticipate exercising your guaranteed minimum
income benefit or selecting any other form of life annuity payout after you are
age 70 1/2, you must have elected to recalculate life expectancies.

Annuity-based method. If you choose an annuity-based method, you do not have to
do annual calculations. You apply the account value to an annuity payout for
your life or the joint lives of you and a designated beneficiary, or for a
period certain not extending beyond applicable life expectancies.

DO YOU HAVE TO PICK THE SAME METHOD TO CALCULATE YOUR REQUIRED MINIMUM
DISTRIBUTIONS FOR ALL OF YOUR TRADITIONAL IRAS AND OTHER RETIREMENT PLANS? No.
If you want, you can choose a different method and a different beneficiary for
each of your traditional IRAs and other retirement plans. For example, you can
choose an annuity payout from one IRA, a different annuity payout from a
qualified plan, and an account-based annual withdrawal from another IRA.

WILL WE PAY YOU THE ANNUAL AMOUNT EVERY YEAR FROM YOUR TRADITIONAL IRA BASED ON
THE METHOD YOU CHOOSE? No, unless you affirmatively select an annuity payout
option or an account-based withdrawal option such as our minimum distribution
withdrawal option. Because the options we offer do not cover every option
permitted under federal income tax rules, you may prefer to do your own
required minimum distribution calculations for one or more of your traditional
IRAs.

<PAGE>

- --------------------------------------------------------------------------------
64 TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

WHAT IF YOU TAKE MORE THAN YOU NEED TO FOR ANY YEAR? The required minimum
distribution amount for your traditional IRAs is calculated on a year-by-year
basis. There are no carry-back or carry-forward provisions. Also, you cannot
apply required minimum distribution amounts you take from your qualified plans
to the amounts you have to take from your traditional IRAs and vice versa.
However, the IRS will let you calculate the required minimum distribution for
each traditional IRA that you maintain, using the method that you picked for
that particular IRA. You can add these required minimum distribution amount
calculations together. As long as the total amount you take out every year
satisfies your overall traditional IRA required minimum distribution amount,
you may choose to take your annual required minimum distribution from any one
or more traditional IRAs that you own.

WHAT IF YOU TAKE LESS THAN YOU NEED TO FOR ANY YEAR? Your IRA could be
disqualified, and you could have to pay tax on the entire value. Even if your
IRA is not disqualified, you could have to pay a 50% penalty tax on the
shortfall (required amount for traditional IRAs less amount actually taken). It
is your responsibility to meet the required minimum distribution rules. We will
remind you when our records show that your age 70 1/2 is approaching. If you do
not select a method with us, we will assume you are taking your required
minimum distribution from another traditional IRA that you own.

WHAT ARE THE REQUIRED MINIMUM DISTRIBUTION PAYMENTS AFTER YOU DIE? If you die
after either (a) the start of annuity payments, or (b) your Required Beginning
Date, your beneficiary must receive payment of the remaining values in the
contract at least as rapidly as under the distribution method before your
death. In some circumstances, your surviving spouse may elect to become the
owner of the traditional IRA and halt distributions until he or she reaches age
70 1/2.

If you die before your Required Beginning Date and before annuity payments
begin, federal income tax rules require complete distribution of your entire
value in the contract within five years after your death. Payments to a
designated beneficiary over the beneficiary's life or over a period certain
that does not extend beyond the beneficiary's life expectancy are also
permitted, if these payments start within one year of your death. A surviving
spouse beneficiary can also (a) delay starting any payments until you would
have reached age 70 1/2 or (b) roll over your traditional IRA into his or her
own traditional IRA.

SUCCESSOR ANNUITANT AND OWNER

If your spouse is the sole primary beneficiary and elects to become the
successor annuitant and owner, no death benefit is payable until your surviving
spouse's death.

PAYMENTS TO A BENEFICIARY AFTER YOUR DEATH

IRA death benefits are taxed the same as IRA distributions.

REQUIRED MINIMUM DISTRIBUTIONS UNDER THE ASSURED PAYMENT OPTION AND APO PLUS

Although the life contingent annuity portion of the Assured Payment Option and
APO Plus does not have a cash value, it will be assigned a value for tax
purposes. This value will generally be changed each year. When you determine
the amount of account-based required minimum distributions from your
traditional IRA this value must be included. This must be done even though the
life contingent annuity may not be providing a source of funds to satisfy the
required minimum distribution.

You will generally be required to determine your required minimum distribution
by annually recalculating your life expectancy. The Assured Payment Option and
APO Plus will not be available if you have previously made a different
election. Recalculation is no longer required once the only payments you or
your spouse receive are under the life contingent annuity.

If you surrender your contract, or withdraw any remaining account value before
your payments under the life contingent annuity begin, it may be necessary for
you to satisfy your required minimum distribution by moving forward the start
date of payments under your life contingent annuity. Or to the extent
available, you have to take distributions from other traditional IRA funds you
may

<PAGE>

- --------------------------------------------------------------------------------
                                                              TAX INFORMATION 65
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

have. Or, you may convert your traditional IRA life contingent annuity under
the contract to a nonqualified life contingent annuity. This would be viewed as
a distribution of the value of the life contingent annuity from your
traditional IRA, and therefore, would be a taxable event. However, since the
life contingent annuity would no longer be part of the traditional IRA, you
would not have to include its value when determining future required minimum
distributions.

If you have elected a joint and survivor form of the life contingent annuity,
the joint annuitant must be your spouse. You must determine your required
minimum distribution by annually recalculating both your life expectancy and
your spouse's life expectancy. The Assured Payment Option and APO Plus will not
be available if you have previously made a different election. Once the only
payments you or your spouse are receiving are under the life contingent annuity
recalculation is no longer required. In the event of your death or the death of
your spouse the value of such annuity will change. For this reason, it is
important that someone tell us if you or your spouse dies before the life
contingent annuity has started payments so that a lower valuation can be made.
Otherwise, a higher tax value may result in an overstatement of the amount that
would be necessary to satisfy your required minimum distribution amount.

Allocation of funds to the life contingent annuity may prevent the contract
from later receiving conduit IRA treatment.

BORROWING AND LOANS ARE PROHIBITED TRANSACTIONS

You cannot get loans from a traditional IRA. You cannot use a traditional IRA
as collateral for a loan or other obligation. If you borrow against your IRA or
use it as collateral, its tax-favored status will be lost as of the first day
of the tax year in which this prohibited event occurs. If this happens, you
must include the value of the traditional IRA in your federal gross income.
Also, the early distribution penalty tax of 10% will apply if you have not
reached age 59 1/2 before the first day of that tax year.

EARLY DISTRIBUTION PENALTY TAX

A penalty tax of 10% of the taxable portion of a distribution applies to
distributions from a traditional IRA made before you reach age 59 1/2. The
extra penalty tax does not apply to pre-age 59 1/2 distributions made:

o    on or after your death; or

o    because you are disabled (special federal income tax definition); or

o    used to pay certain extraordinary medical expenses (special federal income
     tax definition); or


o    used to pay medical insurance premiums for unemployed individuals (special
     federal income tax definition); or


o    used to pay certain first-time home buyer expenses (special federal income
     tax definition; $10,000 lifetime total limit for these distributions from
     all your traditional and Roth IRAs); or

o    used to pay certain higher education expenses (special federal income tax
     definition); or

o    in the form of substantially equal periodic payments made at least annually
     over your life (or your life expectancy), or over the joint lives of you
     and your beneficiary (or your joint life expectancy) using an IRS-approved
     distribution method.

To meet this last exception, you could elect to apply your contract value to an
Income Manager (life annuity with a period certain) payout annuity contract
(level payments version). You could also elect the substantially equal
withdrawals option. We will calculate the substantially equal annual payments
under a method we select based on guidelines issued by the IRS (currently
contained in IRS Notice 89-25, Question and Answer 12). Although substantially
equal withdrawals and Income Manager payments are not subject to the 10%
penalty tax, they are taxable as discussed in "Withdrawals, payments and
transfers of funds out of traditional IRAs" above. Once substantially equal
withdrawals or Income Manager annuity payments begin, the distributions should
not be stopped or

<PAGE>

- --------------------------------------------------------------------------------
66 TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

changed until the later of your reaching age 59 1/2 or five years after the
date of the first distribution, or the penalty tax, including an interest
charge for the prior penalty avoidance, may apply to all prior distributions
under either option. Also, it is possible that the IRS could view any
additional withdrawal or payment you take from your contract as changing your
pattern of substantially equal withdrawals or Income Manager payments for
purposes of determining whether the penalty applies.

ROTH INDIVIDUAL RETIREMENT ANNUITIES (ROTH IRAS)

This section of the prospectus covers some of the special tax rules that apply
to Roth IRAs. If the rules are the same as those that apply to the traditional
IRA, we will refer you to the same topic under "traditional IRAs."

The Equitable Accumulator Roth IRA contract is designed to qualify as a Roth
individual retirement annuity under Sections 408A and 408(b) of the Internal
Revenue Code.

CONTRIBUTIONS TO ROTH IRAS

Individuals may make four different types of contributions to a Roth IRA:

o regular after-tax contributions out of earnings; or

o taxable rollover contributions from traditional IRAs ("conversion"
  contributions); or

o tax-free rollover contributions from other Roth IRAs; or

o tax-free direct custodian-to-custodian transfers from other Roth IRAs ("direct
  transfers").

Regular after-tax, direct transfer, and rollover contributions may be made to a
Flexible Premium Roth IRA contract. We only permit direct transfer and rollover
contributions under the Roth Conversion IRA contract. See "Rollovers and direct
transfers" below. If you use the forms we require, we will also accept
traditional IRA funds which are subsequently recharacterized as Roth IRA funds
following special federal income tax rules.

REGULAR CONTRIBUTIONS TO ROTH IRAS

LIMITS ON REGULAR CONTRIBUTIONS. Generally, $2,000 is the maximum amount that
you may contribute to all IRAs (including Roth IRAs) in any taxable year. This
$2,000 limit does not apply to rollover contributions or direct
custodian-to-custodian transfers into a Roth IRA. Any contributions to Roth
IRAs reduce your ability to contribute to traditional IRAs and vice versa. When
your earnings are below $2,000, your earned income or compensation for the year
is the most you can contribute. If you are married and file a joint income tax
return, you and your spouse may combine your compensation to determine the
amount of regular contributions you are permitted to make to Roth IRAs and
traditional IRAs. See the discussion above under traditional IRAs.

With a Roth IRA, you can make regular contributions when you reach 70 1/2, as
long as you have sufficient earnings. But, you cannot make contributions for
any year that:

o your federal income tax filing status is "married filing jointly" and your
  adjusted gross income is over $160,000; or

o your federal income tax filing status is "single" and your adjusted gross
  income is over $110,000.

However, you can make regular Roth IRA contributions in reduced amounts when:

o your federal income tax filing status is "married filing jointly" and your
  adjusted gross income is between $150,000 and $160,000; or

o your federal income tax filing status is "single" and your adjusted gross
  income is between $95,000 and $110,000.

If you are married and filing separately and your adjusted gross income is
between $0 and $10,000 the amount of regular contributions you are permitted to
make is phased out. If your adjusted gross income is more than $10,000 you
cannot make regular Roth IRA contributions.

WHEN YOU CAN MAKE CONTRIBUTIONS. Same as traditional IRAs.

<PAGE>

- --------------------------------------------------------------------------------
                                                              TAX INFORMATION 67
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

DEDUCTIBILITY OF CONTRIBUTIONS. Roth IRA contributions are not tax deductible.

ROLLOVERS AND DIRECT TRANSFERS

WHAT IS THE DIFFERENCE BETWEEN ROLLOVER AND DIRECT TRANSFER TRANSACTIONS? You
may make rollover contributions to a Roth IRA from only two sources:

o  another Roth IRA ("tax-free rollover contribution"); or

o  another traditional IRA, including a SEP-IRA or SIMPLE-IRA, in a taxable
   conversion rollover ("conversion contribution").

You may not make contributions to a Roth IRA from a qualified plan under
Section 401(a) of the Internal Revenue Code, or a TSA under Section 403(b) of
the Internal Revenue Code. You may make direct transfer contributions to a Roth
IRA only from another Roth IRA.

The difference between a rollover transaction and a direct transfer transaction
is the following: in a rollover transaction you actually take possession of the
funds rolled over, or are considered to have received them under tax law in the
case of a change from one type of plan to another. In a direct transfer
transaction, you never take possession of the funds, but direct the first Roth
IRA custodian, trustee, or issuer to transfer the first Roth IRA funds directly
to Equitable Life, as the Roth IRA issuer. You can make direct transfer
transactions only between identical plan types (for example, Roth IRA to Roth
IRA). You can also make rollover transactions between identical plan types.
However, you can only use rollover transactions between different plan types
(for example, traditional IRA to Roth IRA).

You may make both Roth IRA to Roth IRA rollover transactions and Roth IRA to
Roth IRA direct transfer transactions. This can be accomplished on a completely
tax-free basis. However, you may make Roth IRA to Roth IRA rollover
transactions only once in any 12-month period for the same funds.
Trustee-to-trustee or custodian-to-custodian direct transfers can be made more
frequently than once a year. Also, if you send us the rollover contribution to
apply it to a Roth IRA, you must do so within 60 days after you receive the
proceeds from the original IRA to get rollover treatment.

The surviving spouse beneficiary of a deceased individual can roll over or
directly transfer an inherited Roth IRA to one or more other Roth IRAs. In some
cases, Roth IRAs can be transferred on a tax-free basis between spouses or
former spouses as a result of a court-ordered divorce or separation decree.

CONVERSION CONTRIBUTIONS TO ROTH IRAS.

In a conversion rollover transaction, you withdraw (or are considered to have
withdrawn) all or a portion of funds from a traditional IRA you maintain and
convert it to a Roth IRA within 60 days after you receive (or are considered to
have received) the traditional IRA proceeds. Unlike a rollover from a
traditional IRA to another traditional IRA, the conversion rollover transaction
is not tax-free. Instead, the distribution from the traditional IRA is
generally fully taxable. For this reason, we are required to withhold 10%
federal income tax from the amount converted unless you elect out of such
withholding. If you have ever made nondeductible regular contributions to
any traditional IRA -- whether or not it is the traditional IRA you are
converting -- a pro rata portion of the distribution is tax free.

There is, however, no early distribution penalty tax on the traditional IRA
withdrawal that you are converting to a Roth IRA, even if you are under age
59 1/2.

You cannot make conversion contributions to a Roth IRA for any taxable year in
which your adjusted gross income exceeds $100,000. For this purpose, your
adjusted gross income is computed without the gross income stemming from the
traditional IRA conversion. You also cannot make conversion contributions to a
Roth IRA for any taxable year in which your federal income tax filing status is
"married filing separately."

Finally, you cannot make conversion contributions to a Roth IRA to the extent
that the funds in your traditional IRA are subject to the annual required
minimum distribution rule applicable to traditional IRAs beginning at age
70 1/2.

<PAGE>

- --------------------------------------------------------------------------------
68 TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

WITHDRAWALS, PAYMENTS AND TRANSFERS OF FUNDS OUT OF ROTH IRAS

NO FEDERAL INCOME TAX LAW RESTRICTIONS ON WITHDRAWALS. You can withdraw any or
all of your funds from a Roth IRA at any time; you do not need to wait for a
special event like retirement.

DISTRIBUTIONS FROM ROTH IRAS

Distributions include withdrawals from your contract, surrender of your
contract, and annuity payments from your contract. Death benefits are also
distributions.

The following distributions from Roth IRAs are free of income tax:

o  Rollover from a Roth IRA to another Roth IRA;

o  Direct transfers from a Roth IRA to another Roth IRA;

o  Qualified distributions from a Roth IRA; and

o  Return of excess contributions or amounts recharacterized to a traditional
   IRA.

QUALIFIED DISTRIBUTIONS FROM ROTH IRAS. Qualified distributions from Roth IRAs
made because of one of the following four qualifying events or reasons are not
includable in income:

o  you reach age 59 1/2; or

o  you die; or

o  you become disabled (special federal income tax definition); or

o  your distribution is a "qualified first-time homebuyer distribution" (special
   federal income tax definition; $10,000 lifetime total limit for these
   distributions from all of your traditional and Roth IRAs).

You also have to meet a five-year aging period. A qualified distribution is any
distribution made after the five-taxable-year period beginning with the first
taxable year for which you made any contribution to any Roth IRA (whether or
not the one from which the distribution is being made). It is not possible to
have a tax-free qualified distribution before the year 2003 because of the
five-year aging requirement.

NONQUALIFIED DISTRIBUTIONS FROM ROTH IRAS.

Nonqualified distributions from Roth IRAs are distributions that do not meet
the qualifying event and five-year aging period tests described above. Such
distributions are potentially taxable as ordinary income. Nonqualified
distributions receive return-of-investment-first treatment. Only the difference
between the amount of the distribution and the amount of contributions to all
of your Roth IRAs is taxable. You have to reduce the amount of contributions to
all of your Roth IRAs to reflect any previous tax-free recoveries.

You must keep your own records of regular and conversion contributions to all
Roth IRAs to assure appropriate taxation. You may have to file information on
your contributions to and distributions from any Roth IRA on your tax return.
You may have to retain all income tax returns and records pertaining to such
contributions and distributions until your interests in all Roth IRAs are
distributed.

Like traditional IRAs, taxable distributions from a Roth IRA are not entitled
to the special favorable five-year averaging method (or, in certain cases,
favorable ten-year averaging and long-term capital gain treatment) available in
certain cases to distributions from qualified plans.

REQUIRED MINIMUM DISTRIBUTIONS AT DEATH

Same as traditional IRA under "What are the required minimum distribution
payments after you die?" Lifetime required minimum distributions do not apply.

PAYMENTS TO A BENEFICIARY AFTER YOUR DEATH

Distributions to a beneficiary generally receive the same tax treatment as if
the distribution had been made to you.

BORROWING AND LOANS ARE PROHIBITED TRANSACTIONS

Same as traditional IRA.

<PAGE>

- --------------------------------------------------------------------------------
                                                              TAX INFORMATION 69
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

EXCESS CONTRIBUTIONS

Same as traditional IRA, except that regular contributions made after age
70 1/2 are not excess contributions.

Excess rollover contributions to Roth IRAs are contributions not eligible to be
rolled over (for example, conversion contributions from a traditional IRA if
your adjusted gross income is in excess of $100,000 in the conversion year).

You can withdraw or recharacterize any contribution to a Roth IRA before the
due date (including extensions) for filing your federal income tax return for
the tax year. If you do this, you must also withdraw or recharacterize any
earnings attributable to the contribution.

EARLY DISTRIBUTION PENALTY TAX

Same as traditional IRA.

For Roth IRAs, special penalty rules may apply to amounts withdrawn attributable
to 1998 conversion rollovers.

SPECIAL RULES FOR NONQUALIFIED CONTRACTS IN QUALIFIED PLANS

Under QP contracts your plan administrator or trustee notifies you as to tax
consequences. See Appendix I.

TAX-SHELTERED ANNUITY CONTRACTS (TSAS)

GENERAL

This section of the prospectus covers some of the special tax rules that apply
to TSA contracts under Section 403(b) of the Internal Revenue Code (TSAs). If
the rules are the same as those that apply to another kind of contract, for
example, traditional IRAs, we will refer you to the same topic under
"traditional IRAs."

CONTRIBUTIONS TO TSAS

There are two ways you can make contributions to this Equitable Accumulator
Rollover TSA contract:

o a rollover from another TSA contract or arrangement that meets the
  requirements of Section 403(b) of the Internal Revenue Code, or

o a full or partial direct transfer of assets ("direct transfer") from another
  contract or arrangement that meets the requirements of Section 403(b) of the
  Internal Revenue Code by means of IRS Revenue Ruling 90-24.

With appropriate written documentation satisfactory to us, we will accept
rollover contributions from "conduit IRAs" for TSA funds.

If you make a direct transfer, you must fill out our transfer form.

EMPLOYER-REMITTED CONTRIBUTIONS. The Equitable Accumulator Rollover TSA
contract does not accept employer-remitted contributions. However, we provide
the following discussion as part of our description of restrictions on the
distribution of funds directly transferred, which include employer-remitted
contributions to other TSAs.

Employer-remitted contributions to TSAs made through the employer's payroll are
subject to annual limits. (Tax-free transfer or tax-deferred rollover
contributions from another 403(b) arrangement are not subject to these annual
contribution limits.) Commonly, some or all of the contributions made to a TSA
are made under a salary reduction agreement between the employee and the
employer. These contributions are called "salary reduction" or "elective
deferral" contributions. However, a TSA can also be wholly or partially funded
through nonelective employer contributions or after-tax employee contributions.
Amounts attributable to salary reduction contributions to TSAs are generally
subject to withdrawal restrictions. Also, all amounts attributable to
investments in a 403(b)(7) custodial account are subject to withdrawal
restrictions discussed below.

ROLLOVER OR DIRECT TRANSFER CONTRIBUTIONS. You may make rollover contributions
to your Equitable Accumulator Rollover TSA contract from TSAs under Section
403(b) of the Internal Revenue Code. Generally, you may make a rollover
contribution to a TSA when you have a distributable event from an existing TSA
as a result of your:

o  termination of employment with the employer who provided the TSA funds; or


<PAGE>

- --------------------------------------------------------------------------------
70 TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

o  reaching age 59 1/2 even if you are still employed; or

o  disability (special federal income tax definition).

A transfer occurs when changing the funding vehicle, even if there is no
distributable event. Under a direct transfer, you do not receive a
distribution. We accept direct transfers of TSA funds under Revenue Ruling
90-24 only if:

o  you give us acceptable written documentation as to the source of the funds,
   and

o  the Equitable Accumulator contract receiving the funds has provisions at
   least as restrictive as the source contract.

Before you transfer funds to an Equitable Accumulator Rollover TSA contract,
you may have to obtain your employer's authorization or demonstrate that you do
not need employer authorization. For example, the transferring TSA may be
subject to Title I of ERISA, if the employer makes matching contributions to
salary reduction contributions made by employees. In that case, the employer
must continue to approve distributions from the plan or contract.

Your contribution to the Equitable Accumulator Rollover TSA must be net of the
required minimum distribution for the tax year in which we issue the contract
if:

o  you are or will be at least age 70 1/2 in the current calendar year, and

o  you have separated from service with the employer who provided the funds to
   purchase the TSA you are transferring or rolling over to the Equitable
   Accumulator Rollover TSA.

This rule applies regardless of whether the source of funds is a:

o  rollover by check of the proceeds from another TSA; or

o  direct rollover from another TSA; or

o  direct transfer under Revenue Ruling 90-24 from another TSA.

Further, you must use the same elections regarding recalculation of your life
expectancy (and if applicable, your spouse's life expectancy) if you have
already begun to receive required minimum distributions from or with respect to
the TSA from which you are making your contribution to the Equitable
Accumulator Rollover TSA. You must also elect or have elected a minimum
distribution calculation method requiring recalculation of your life expectancy
(and if applicable, your spouse's life expectancy) if you elect an annuity
payout for the funds in this contract subsequent to this year.

DISTRIBUTIONS FROM TSAS

GENERAL. Depending on the terms of the employer plan and your employment
status, you may have to get your employer's consent to take a loan or
withdrawal. Your employer will tell us this when you establish the TSA through
a direct transfer.

WITHDRAWAL RESTRICTIONS. If this is a Revenue Ruling 90-24 direct transfer, we
will treat all amounts transferred to this contract and any future earnings on
the amount transferred as not eligible for withdrawal until one of the
following events happens:


o you are separated from service with the employer who provided the funds to
  purchase the TSA you are transferring to the Equitable Accumulator Rollover
  TSA; or


o  you reach age 59 1/2; or

o  you die; or

o  you become disabled (special federal income tax definition); or

o  you take a hardship withdrawal (special federal income tax definition).

If any portion of the funds directly transferred to your TSA contract is
attributable to amounts that you invested in a 403(b)(7) custodial account,
such amounts, including earnings, are subject to withdrawal restrictions. With
respect to the portion of the funds that were never invested in a 403(b)(7)
custodial account, these restrictions apply to the salary reduction (elective
deferral) contributions to a TSA annuity contract you made and any earnings on
them. These restrictions do not apply to the amount directly transferred to

<PAGE>

- --------------------------------------------------------------------------------
                                                              TAX INFORMATION 71
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

your TSA contract that represents your December 31, 1988 account balance
attributable to salary reduction contributions to a TSA annuity contract and
earnings. To take advantage of this grandfathering you must properly notify us
in writing at our Processing Office of your December 31, 1988 account balance
if you have qualifying amounts transferred to your TSA contract.

THIS PARAGRAPH APPLIES ONLY TO PARTICIPANTS IN A TEXAS OPTIONAL RETIREMENT
PROGRAM. Texas Law permits withdrawals only after one of the following
distributable events occur:

(1) the requirements for minimum distribution (discussed under "Required minimum
    distributions" below) are met; or

(2) death; or

(3) retirement; or

(4) termination of employment in all Texas public institutions of higher
    education.

For you to make a withdrawal, we must receive a properly completed written
acknowledgement from the employer. If a distributable event occurs before you
are vested, we will refund to the employer any amounts provided by an
employer's first-year matching contribution. We reserve the right to change
these provisions without your consent, but only to the extent necessary to
maintain compliance with applicable law. Loans are not permitted under Texas
Optional Retirement Programs.

TAX TREATMENT OF DISTRIBUTIONS. Amounts held under TSAs are generally not
subject to federal income tax until benefits are distributed. Distributions
include withdrawals from your TSA contract and annuity payments from your TSA
contract. Death benefits paid to a beneficiary are also taxable distributions.
Unless an exception applies, amounts distributed from TSAs are includable in
gross income as ordinary income. Distributions from TSAs may be subject to 20%
federal income tax withholding. See "Federal and state income tax withholding
and information reporting" below. In addition, TSA distributions may be subject
to additional tax penalties.

If you have made after-tax contributions, you will have a tax basis in your TSA
contract, which will be recovered tax-free. Since we do not track your
investment in the contract, if any, it is your responsibility to determine how
much of the distribution is taxable.

DISTRIBUTIONS BEFORE ANNUITY PAYMENTS BEGIN. On a total surrender, the amount
received in excess of the investment in the contract is taxable. We will report
the total amount of the distribution. The amount of any partial distribution
from a TSA prior to the annuity starting date is generally taxable, except to
the extent that the distribution is treated as a withdrawal of after-tax
contributions. Distributions are normally treated as pro rata withdrawals of
after-tax contributions and earnings on those contributions.

ANNUITY PAYMENTS. If you elect an annuity payout option, you will recover any
investment in the contract as each payment is received by dividing the
investment in the contract by an expected return determined under an IRS table
prescribed for qualified annuities. The amount of each payment not excluded
from income under this exclusion ratio is fully taxable. The full amount of the
payments received after your investment in the contract is recovered is fully
taxable. If you (and your beneficiary under a joint and survivor annuity) die
before recovering the full investment in the contract, a deduction is allowed
on your (or your beneficiary's) final tax return.

PAYMENTS TO A BENEFICIARY AFTER YOUR DEATH

Death benefit distributions from a TSA generally receive the same tax treatment
as distributions during your lifetime. In some instances, distributions from a
TSA made to your surviving spouse may be rolled over to a traditional IRA.

LOANS FROM TSAS

You may take loans from a TSA unless restricted by the employer (for example,
under an employer plan subject to ERISA). If you cannot take a loan, or cannot
take a loan

<PAGE>

- --------------------------------------------------------------------------------
72 TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

without approval from the employer who provided the funds, we will have this
information in our records based on what you and the employer who provided the
TSA funds told us when you purchased your contract.

Loans are generally not treated as a taxable distribution. If the amount of the
loan exceeds permissible limits under federal income tax rules when made, the
amount of the excess is treated (solely for tax purposes) as a taxable
distribution. Additionally, if the loan is not repaid at least quarterly,
amortizing (paying down) interest and principal, the amount not repaid when due
will be treated as a taxable distribution. Under Proposed Treasury Regulations
the entire unpaid balance of the loan is includable in income in the year of
the default.

TSA loans are subject to federal income tax limits and may also be subject to
the limits of the plan from which the funds came. Federal income tax rule
requirements apply even if the plan is not subject to ERISA. For example, loans
offered by TSAs are subject to the following conditions:

o The amount of a loan to a participant, when combined with all other loans to
  the participant from all qualified plans of the employer, cannot exceed the
  lesser of:


  (1) the greater of $10,000 or 50% of the participant's nonforfeitable accrued
      benefits; and

  (2) $50,000 reduced by the excess (if any) of the highest outstanding loan
      balance over the previous twelve months over the outstanding loan balance
     of plan loans on the date the loan was made.


o In general, the term of the loan cannot exceed five years unless the loan is
  used to acquire the participant's primary residence. Equitable Accumulator
  Rollover TSA contracts have a term limit of 10 years for loans used to acquire
  the participant's primary residence.

o All principal and interest must be amortized in substantially level payments
  over the term of the loan, with payments being made at least quarterly.

The amount borrowed and not repaid may be treated as a distribution if:

o  the loan does not qualify under the conditions above;

o  the participant fails to repay the interest or principal when due; or

o  in some instances, the participant separates from service with the employer
   who provided the funds or the plan is terminated.

In this case, the participant may have to include the unpaid amount due as
ordinary income. In addition, the 10% early distribution penalty tax may apply.
The amount of the unpaid loan balance is reported to the IRS on Form 1099-R as
a distribution.

TAX-DEFERRED ROLLOVERS AND DIRECT TRANSFERS

You may roll over any "eligible rollover distribution" from a TSA into another
eligible retirement plan, either directly or within 60 days of your receiving
the distribution. To the extent rolled over, a distribution remains
tax-deferred.

You may roll over a distribution from a TSA to another TSA or to a traditional
IRA. A spousal beneficiary may roll over death benefits only to a traditional
IRA.

The taxable portion of most distributions will be eligible for rollover, except
as specifically excluded under federal income tax rules. Distributions that you
cannot roll over generally include periodic payments for life or for a period
of 10 years or more, hardship withdrawals, and required minimum distributions
under federal income tax rules.

Direct transfers of TSA funds from one TSA to another under Revenue Ruling
90-24 are not distributions.

REQUIRED MINIMUM DISTRIBUTIONS

Same as traditional IRA with these differences:

<PAGE>

- --------------------------------------------------------------------------------
                                                              TAX INFORMATION 73
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

WHEN YOU HAVE TO TAKE THE FIRST REQUIRED MINIMUM DISTRIBUTION. The minimum
distribution rules force TSA participants to start calculating and taking
annual distributions from their TSAs by a required date. Generally, you must
take the first required minimum distribution for the calendar year in which you
turn age 70 1/2. You may be able to delay the start of required minimum
distributions for all or part of your account balance until after age 70 1/2,
as follows:

o For TSA participants who have not retired from service with the employer who
  provided the funds for the TSA by the calendar year the participant turns age
  70 1/2, the required beginning date for minimum distributions is extended to
  April 1 following the calendar year of retirement.

o TSA plan participants may also delay the start of required minimum
  distributions to age 75 of the portion of their account value attributable to
  their December 31, 1986 TSA account balance, even if retired at age 70 1/2. We
  will know whether or not you qualify for this exception because it will only
  apply to people who establish their Equitable Accumulator Rollover TSA by
  direct Revenue Ruling 90-24 transfers. If you do not give us the amount of
  your December 31, 1986 account balance that is being transferred to the
  Equitable Accumulator Rollover TSA on the form used to establish the TSA, you
  do not qualify.

SPOUSAL CONSENT RULES

This will only apply to you if you establish your Equitable Accumulator
Rollover TSA by direct Revenue Ruling 90-24 transfer. Your employer will tell
us on the form used to establish the TSA whether or not you need to get spousal
consent for loans, withdrawals, or other distributions. If you do, you will
need such consent if you are married when you request a withdrawal under the
TSA contract. In addition, unless you elect otherwise with the written consent
of your spouse, the retirement benefits payable under the plan must be paid in
the form of a qualified joint and survivor annuity. A qualified joint and
survivor annuity is payable for the life of the annuitant with a survivor
annuity for the life of the spouse in an amount not less than one-half of the
amount payable to the annuitant during his or her lifetime. In addition, if you
are married, the beneficiary must be your spouse, unless your spouse consents
in writing to the designation of another beneficiary.

If you are married and you die before annuity payments have begun, payments
will be made to your surviving spouse in the form of a life annuity unless at
the time of your death a contrary election was in effect. However, your
surviving spouse may elect, before payments begin, to receive payments in any
form permitted under the terms of the TSA contract and the plan of the employer
who provided the funds for the TSA.

EARLY DISTRIBUTION PENALTY TAX

A penalty tax of 10% of the taxable portion of a distribution applies to
distributions from a TSA before you reach age 59 1/2. This is in addition to
any income tax. There are exceptions to the extra penalty tax. No penalty tax
applies to pre-age 59 1/2 distributions made:

o    on or after your death; or

o    because you are disabled (special federal income tax definition); or

o    to pay for certain extraordinary medical expenses (special federal income
     tax definition); or

o    if you are separated from service, any form of payout after you are age 55;
     or

o    only if you are separated from service, a payout in the form of
     substantially equal periodic payments made at least annually over your life
     (or your life expectancy), or over the joint lives of you and your
     beneficiary (or your joint life expectancy) using an IRS-approved
     distribution method.

FEDERAL AND STATE INCOME TAX WITHHOLDING AND INFORMATION REPORTING

We must withhold federal income tax from distributions from annuity contracts.
You may be able to elect out of this income tax withholding in some cases.
Generally, we do not have to withhold if your distributions are not taxable. The
rate of withholding will depend on the type of distribution and, in certain
cases, the amount of your distribution. Any

<PAGE>

- --------------------------------------------------------------------------------
74 TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

income tax withheld is a credit against your income tax liability. If you do
not have sufficient income tax withheld or do not make sufficient estimated
income tax payments, you may incur penalties under the estimated income tax
rules.

You must file your request not to withhold in writing before the payment or
distribution is made. Our Processing Office will provide forms for this
purpose. You cannot elect out of withholding unless you provide us with your
correct Taxpayer Identification Number and a United States residence address.
You cannot elect out of withholding if we are sending the payment out of the
United States.

You should note the following special situations:


o We might have to withhold and/or report on amounts we pay under a free look
  or cancellation.


o We are generally required to withhold on conversion rollovers of traditional
  IRAs to Roth IRAs, as it is considered a withdrawal from the traditional IRA
  and is taxable.

o We are required to withhold on the gross amount of a distribution from a Roth
  IRA unless you elect out of withholding. This may result in tax being withheld
  even though the Roth IRA distribution is not taxable in whole or in part.

Special withholding rules apply to foreign recipients and United States
citizens residing outside the United States. We do not discuss these rules
here. Certain states have indicated that state income tax withholding will also
apply to payments from the contracts made to residents. In some states, you may
elect out of state withholding, even if federal withholding applies. Generally,
an election out of federal withholding will also be considered an election out
of state withholding. If you need more information concerning a particular
state or any required forms, call our Processing Office at the toll-free
number.

FEDERAL INCOME TAX WITHHOLDING ON PERIODIC ANNUITY PAYMENTS

We withhold differently on "periodic" and "non-periodic" payments. For a
periodic annuity payment, for example, unless you specify a different number of
withholding exemptions, we withhold assuming that you are married and claiming
three withholding exemptions. If you do not give us your correct Taxpayer
Identification Number, we withhold as if you are single with no exemptions.


Based on the assumption that you are married and claiming three withholding
exemptions, if you receive less than $14,880 in periodic annuity payments in
2000, your payments will generally be exempt from federal income tax
withholding. You could specify a different choice of withholding exemption or
request that tax be withheld. Your withholding election remains effective
unless and until you revoke it. You may revoke or change your withholding
election at any time.


FEDERAL INCOME TAX WITHHOLDING ON NON-PERIODIC ANNUITY PAYMENTS (WITHDRAWALS)

For a non-periodic distribution (total surrender or partial withdrawal), we
generally withhold at a flat 10% rate. We apply that rate to the taxable amount
in the case of nonqualified contracts, and to the payment amount in the case of
IRAs and Roth IRAs.

You cannot elect out of withholding if the payment is an eligible rollover
distribution from a qualified plan or TSA. If a non-periodic distribution from
a qualified plan or TSA is not an eligible rollover distribution then the 10%
withholding rate applies.

MANDATORY WITHHOLDING FROM TSA AND QUALIFIED PLAN DISTRIBUTIONS

Unless you have the distribution go directly to the new plan, eligible rollover
distributions from qualified plans and TSAs are subject to mandatory 20%
withholding. An eligible rollover distribution from a TSA can be rolled over to
another TSA or a traditional IRA. An eligible rollover distribution from a
qualified plan can be rolled over to another qualified plan or traditional IRA.
All distributions from a TSA or qualified plan are eligible rollover
distributions unless they are on the following list of exceptions:

o  any after-tax contributions you made to the plan; or

<PAGE>


- --------------------------------------------------------------------------------
                                                              TAX INFORMATION 75
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

o    any distributions which are required minimum distributions after age 70 1/2
     or separation from service; or

o    hardship withdrawals; or

o    substantially equal periodic payments made at least annually for your life
     (or life expectancy) or the joint lives (or joint life expectancy) of you
     and your designated beneficiary; or

o    substantially equal periodic payments made for a specified period of 10
     years or more; or

o    corrective distributions that fit specified technical tax rules; or

o    loans that are treated as distributions; or

o    a death benefit payment to a beneficiary who is not your surviving spouse;
     or

o    a qualified domestic relations order distribution to a beneficiary who is
     not your current spouse or former spouse.


A death benefit payment to your surviving spouse, or a qualified domestic
relations order distribution to your current or former spouse, may be a
distribution subject to mandatory 20% withholding.


IMPACT OF TAXES TO EQUITABLE LIFE

The contracts provide that we may charge Separate Account No. 45 for taxes. We
do not now, but may in the future set up reserves for such taxes.

<PAGE>

- --------------------------------------------------------------------------------
76 MORE INFORMATION
- --------------------------------------------------------------------------------

8
More information
- --------------------------------------------------------------------------------

ABOUT OUR SEPARATE ACCOUNT NO. 45

Each variable investment option is a subaccount of our Separate Account No. 45.
We established Separate Account No. 45 in 1994 under special provisions of the
New York Insurance Law. These provisions prevent creditors from any other
business we conduct from reaching the assets we hold in our variable investment
options for owners of our variable annuity contracts. We are the legal owner of
all of the assets in Separate Account No. 45 and may withdraw any amounts that
exceed our reserves and other liabilities with respect to variable investment
options under our contracts. The results of Separate Account No. 45's
operations are accounted for without regard to Equitable Life's other
operations.

Separate Account No. 45 is registered under the Investment Company Act of 1940
and is classified by that act as a "unit investment trust." The SEC, however,
does not manage or supervise Equitable Life or Separate Account No. 45.

Each subaccount (variable investment option) within Separate Account No. 45
invests solely in class IB shares issued by the corresponding portfolio of EQ
Advisors Trust.

We reserve the right subject to compliance with laws that apply:

(1) to add variable investment options to, or to remove variable investment
    options from, Separate Account No. 45, or to add other separate accounts;

(2) to combine any two or more variable investment options;

(3) to transfer the assets we determine to be the shares of the class of
    contracts to which the contracts belong from any variable investment option
    to another variable investment option;

(4) to operate Separate Account No. 45 or any variable investment option as a
    management investment company under the Investment Company Act of 1940 (in
    which case, charges and expenses that otherwise would be assessed against an
    underlying mutual fund would be assessed against Separate Account No. 45 or
    a variable investment option directly);

(5) to  deregister  Separate  Account  No. 45 under the  Investment  Company Act
    of 1940;

(6) to restrict or eliminate any voting rights as to Separate Account No. 45;
    and

(7) to cause one or more variable investment options to invest some or all of
    their assets in one or more other trusts or investment companies.

ABOUT EQ ADVISORS TRUST

EQ Advisors Trust is registered under the Investment Company Act of 1940. It is
classified as an "open-end management investment company," more commonly called
a mutual fund. EQ Advisors Trust issues different shares relating to each
portfolio.

Equitable Life serves as the investment manager of EQ Advisors Trust. As such,
Equitable Life oversees the activities of the investment advisers with respect
to EQ Advisors Trust and is responsible for retaining or discontinuing the
services of those advisers. (Prior to September 1999 EQ Financial Consultants,
Inc., the predecessor to AXA Advisors, LLC and an affiliate of Equitable Life,
served as investment manager to EQ Advisors Trust.)

EQ Advisors Trust commenced operations on May 1, 1997. For periods prior to
October 18, 1999 the Alliance portfolios (other than EQ/Alliance Premier
Growth) were part of The Hudson River Trust. On October 18, 1999, these
portfolios became corresponding portfolios of EQ Advisors Trust.


EQ Advisors Trust does not impose sales charges or "loads" for buying and
selling its shares. All dividends and other distributions on Trust shares are
reinvested in full. The Board of Trustees of EQ Advisors Trust may establish
additional portfolios or eliminate existing portfolios at any time. More
detailed information about EQ Advisors Trust, their investment objectives,
policies, restrictions, risks, expenses, their Rule 12b-1 Plan relating to its
Class IB shares, and other aspects of its operations, appears in the prospectus
for EQ Advisors Trust attached at the end of this prospectus, or in its SAI
which is available upon request.


<PAGE>

- --------------------------------------------------------------------------------
                                                             MORE INFORMATION 77
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

ABOUT OUR FIXED MATURITY OPTIONS

RATES TO MATURITY AND PRICE PER $100 OF MATURITY VALUE

We can determine the amount required to be allocated to one or more fixed
maturity options in order to produce specified maturity values. For example, we
can tell you how much you need to allocate per $100 of maturity value.


The rates to maturity for new allocations as of January 18, 2000 and the
related price per $100 of maturity value were as follows:

- --------------------------------------------------------------------------------
   FIXED MATURITY
   OPTIONS WITH
   FEBRUARY 15TH               RATE TO MATURITY               PRICE
 MATURITY DATE OF                   AS OF                  PER $100 OF
   MATURITY YEAR              JANUARY 18, 2000           MATURITY VALUE
- --------------------------------------------------------------------------------
        2001                       4.79%                     $95.07
        2002                       5.41%                     $89.62
        2003                       5.58%                     $84.60
        2004                       5.75%                     $79.61
        2005                       5.87%                     $74.83
        2006                       5.97%                     $70.28
        2007                       5.99%                     $66.23
        2008                       6.03%                     $62.30
        2009                       6.09%                     $58.45
        2010                       6.15%                     $54.78
- --------------------------------------------------------------------------------
Available under the Assured Payment Option and APO Plus

- --------------------------------------------------------------------------------
    FIXED MATURITY
    OPTIONS WITH
    FEBRUARY 15TH               RATE TO MATURITY               PRICE
  MATURITY DATE OF                   AS OF                  PER $100 OF
    MATURITY YEAR              JANUARY 18, 2000           MATURITY VALUE
- --------------------------------------------------------------------------------
        2011                       5.50%                     $55.24
        2012                       5.50%                     $52.36
        2013                       5.50%                     $49.62
        2014                       5.50%                     $47.04
        2015                       5.50%                     $44.58
- --------------------------------------------------------------------------------


HOW WE DETERMINE THE MARKET VALUE ADJUSTMENT

We use the following procedure to calculate the market value adjustment (up or
own) we make if you withdraw all of your value from a fixed maturity option
before its maturity date.

(1)  We determine the market adjusted amount on the date of the withdrawal as
     follows:

     (a)  We determine the fixed maturity amount that would be payable on the
          maturity date, using the rate to maturity for the fixed maturity
          option.

     (b)  We determine the period remaining in your fixed maturity option (based
          on the withdrawal date) and convert it to fractional years based on a
          365-day year. For example, three years and 12 days becomes 3.0329.

     (c)  We determine the current rate to maturity that applies on the
          withdrawal date to new allocations to the same fixed maturity option.

     (d)  We determine the present value of the fixed maturity amount payable at
          the maturity date, using the period determined in (b) and the rate
          determined in (c).

(2)  We determine the fixed maturity amount as of the current date.

(3)  We subtract (2) from the result in (1)(d). The result is the market value
     adjustment applicable to such fixed maturity option, which may be positive
     or negative.

- --------------------------------------------------------------------------------
Your market adjusted amount is the present value of the maturity value
discounted at the rate to maturity in effect for new contributions to that
same fixed maturity option on the date of the calculation.
- --------------------------------------------------------------------------------


If you withdraw only a portion of the amount in a fixed maturity option, the
market value adjustment will be a percentage of the market value adjustment
that would have applied if you had withdrawn the entire value in that fixed
maturity option. This percentage is equal to the percentage of the value in the
fixed maturity option that you are withdrawing. Any withdrawal charges that are
deducted from a fixed maturity option will result in a market value adjustment
calculated in the same way. See Appendix II for an example.


For purposes of calculating the rate to maturity for new allocations to a fixed
maturity option (see (1)(c) above), we use the rate we have in effect for new
allocations to that

<PAGE>

- --------------------------------------------------------------------------------
78 MORE INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

fixed maturity option. We use this rate even if new allocations to that option
would not be accepted at that time. This rate will not be less than 3%. If we
do not have a rate to maturity in effect for a fixed maturity option to which
the "current rate to maturity" in (1)(c) would apply, we will use the rate at
the next closest maturity date. If we are no longer offering new fixed maturity
options, the "current rate to maturity" will be determined in accordance with
our procedures then in effect. We reserve the right to add up to 0.25% to the
current rate in (1)(c) above for purposes of calculating the market value
adjustment only.

INVESTMENTS UNDER THE FIXED MATURITY OPTIONS

Amounts allocated to the fixed maturity options are held in a "nonunitized"
separate account we have established under the New York Insurance Law. This
separate account provides an additional measure of assurance that we will make
full payment of amounts due under the fixed maturity options. Under New York
Insurance Law, the portion of the separate account's assets equal to the
reserves and other contract liabilities relating to the contracts are not
chargeable with liabilities from any other business we may conduct. We own the
assets of the separate account, as well as any favorable investment performance
on those assets. You do not participate in the performance of the assets held
in this separate account. We may, subject to state law that applies, transfer
all assets allocated to the separate account to our general account. We
guarantee all benefits relating to your value in the fixed maturity options,
regardless of whether assets supporting fixed maturity options are held in a
separate account or our general account.

We have no specific formula for establishing the rates to maturity for the
fixed maturity options. We expect the rates to be influenced by, but not
necessarily correspond to, among other things, the yields that we can expect to
realize on the separate account's investments from time to time. Our current
plans are to invest in fixed-income obligations, including corporate bonds,
mortgage-backed and asset-backed securities, and government and agency issues
having durations in the aggregate consistent with those of the fixed maturity
options.

Although the above generally describes our plans for investing the assets
supporting our obligations under the fixed maturity options under the
contracts, we are not obligated to invest those assets according to any
particular plan except as we may be required to by state insurance laws. We
will not determine the rates to maturity we establish by the performance of the
nonunitized separate account.

ABOUT THE GENERAL ACCOUNT

Our general account supports all of our policy and contract guarantees,
including those that apply to the fixed maturity options and the account for
special dollar cost averaging, as well as our general obligations.

The general account is subject to regulation and supervision by the Insurance
Department of the State of New York and to the insurance laws and regulations
of all jurisdictions where we are authorized to do business. Because of
exemptions and exclusionary provisions that apply, interests in the general
account have not been registered under the Securities Act of 1933, nor is the
general account an investment company under the Investment Company Act of 1940.
However, the market value adjustment interests under the contracts are
registered under the Securities Act of 1933.

We have been advised that the staff of the SEC has not reviewed the portions of
this prospectus that relate to the general account (other than market value
adjustment interests). The disclosure with regard to the general account,
however, may be subject to certain provisions of the federal securities laws
relating to the accuracy and completeness of statements made in prospectuses.

ABOUT OTHER METHODS OF PAYMENT

AUTOMATIC INVESTMENT PROGRAM -- FOR NQ, FLEXIBLE PREMIUM IRA, AND FLEXIBLE
PREMIUM ROTH IRA CONTRACTS ONLY

You may use our automatic investment program, or "AIP," to have a specified
amount automatically deducted from a checking account, money market account, or
credit union


<PAGE>

- --------------------------------------------------------------------------------
                                                             MORE INFORMATION 79
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

checking account and contributed as an additional contribution into an NQ,
Flexible Premium IRA or Flexible Premium Roth IRA contract on a monthly or
quarterly basis. AIP is not available for Rollover IRA, Roth Conversion IRA,
QP, or Rollover TSA contracts. It is also not available under the Assured
Payment Option or APO Plus.

For NQ contracts, the minimum amounts we will deduct are $100 monthly and $300
quarterly. Under Flexible Premium IRA and Flexible Premium Roth IRA contracts,
the minimum amount is $50. AIP additional contributions may be allocated to any
of the variable investment options and available fixed maturity options, but
not the account for special dollar cost averaging. You choose the day of the
month you wish to have your account debited. However, you may not choose a date
later than the 28th day of the month.


You may cancel AIP at any time by notifying our Processing Office. We are not
responsible for any debits made to your account before the time written notice
of cancellation is received at our processing office.


DATES AND PRICES AT WHICH CONTRACT EVENTS OCCUR

We describe below the general rules for when, and at what prices, events under
your contract will occur. Other portions of this prospectus describe
circumstances that may cause exceptions. We generally do not repeat those
exceptions below.

BUSINESS DAY

Our business day is any day the New York Stock Exchange is open for trading.
Our business day ends at 4:00 p.m., Eastern time for purposes of determining
the date when contributions are applied and any other transaction requests are
processed. Contributions will be applied and any other transaction requests
will be processed when they are received along with all the required
information.

o If your contribution, transfer, or any other transaction request, containing
  all the required information, reaches us on a non-business day or after 4:00
  p.m. on a business day, we will use the next business day.

o A loan request under your Rollover TSA contract will be processed on the
  first business day of the month following the date on which the properly
  completed loan request form is received.

o If your transaction is set to occur on the same day of the month as the
  contract date and that date is the 29th, 30th or 31st of the month, then the
  transaction will occur on the 1st day of the next month.

o When a charge is to be deducted on a contract date anniversary that is a
  non-business day, we will deduct the charge on the next business day.

CONTRIBUTIONS AND TRANSFERS

o Contributions allocated to the variable investment options are invested at the
  value next determined after the close of the business day.

o Contributions allocated to a fixed maturity option will receive the rate
  to maturity in effect for that fixed maturity option on that business day.

o Initial contributions allocated to the account for special dollar cost
  averaging receive the interest rate in effect on that business day. At
  certain times, we may offer the opportunity to lock in the interest rate for
  an initial contribution to be received under Section 1035 exchanges and
  trustee to trustee transfers. Your registered representative can provide
  information or you can call our processing office.

o Transfers to or from variable investment options will be made at the value
  next determined after the close of the business day.

o Transfers to a fixed maturity option will be based on the rate to maturity
  in effect for that fixed maturity option on the business day of the
  transfer.

ABOUT YOUR VOTING RIGHTS

As the owner of the shares of EQ Advisors Trust we have the right to vote on
certain matters involving the portfolios, such as:

<PAGE>


- --------------------------------------------------------------------------------
80 MORE INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

o    the election of trustees;

o    the formal approval of independent auditors selected for EQ Advisors Trust;
     or

o    any other matters described in the prospectus for EQ Advisors Trust or
     requiring a shareholders' vote under the Investment Company Act of 1940.

We will give contract owners the opportunity to instruct us how to vote the
number of shares attributable to their contracts if a shareholder vote is
taken. If we do not receive instructions in time from all contract owners, we
will vote the shares of a portfolio for which no instructions have been
received in the same proportion as we vote shares of that portfolio for which
we have received instructions. We will also vote any shares that we are
entitled to vote directly because of amounts we have in a portfolio in the same
proportions that contract owners vote.

VOTING RIGHTS OF OTHERS

Currently, we control EQ Advisors Trust. EQ Advisors Trust shares are sold to
our separate accounts and an affiliated qualified plan trust. In addition,
shares of EQ Advisors Trust are held by separate accounts of insurance
companies both affiliated and unaffiliated with us. Shares held by these
separate accounts will probably be voted according to the instructions of the
owners of insurance policies and contracts issued by those insurance companies.
While this will dilute the effect of the voting instructions of the contract
owners, we currently do not foresee any disadvantages because of this. The
Board of Trustees of EQ Advisors Trust intends to monitor events in order to
identify any material irreconcilable conflicts that may arise and to determine
what action, if any, should be taken in response. If we believe that a response
to any of those events insufficiently protects our contract owners, we will see
to it that appropriate action is taken.

SEPARATE ACCOUNT NO. 45 VOTING RIGHTS

If actions relating to Separate Account No. 45 require contract owner approval,
contract owners will be entitled to one vote for each unit they have in the
variable investment options. Each contract owner who has elected a variable
annuity payout option may cast the number of votes equal to the dollar amount
of reserves we are holding for that annuity in a variable investment option
divided by the annuity unit value for that option. We will cast votes
attributable to any amounts we have in the variable investment options in the
same proportion as votes cast by contract owners.

CHANGES IN APPLICABLE LAW

The voting rights we describe in this prospectus are created under applicable
federal securities laws. To the extent that those laws or the regulations
published under those laws eliminate the necessity to submit matters for
approval by persons having voting rights in separate accounts of insurance
companies, we reserve the right to proceed in accordance with those laws or
regulations.

ABOUT LEGAL PROCEEDINGS

Equitable Life and its affiliates are parties to various legal proceedings. In
our view, none of these proceedings is likely to have a material adverse effect
upon Separate Account No. 45, our ability to meet our obligations under the
contracts, or the distribution of the contracts.

ABOUT OUR INDEPENDENT ACCOUNTANTS


The consolidated financial statements of Equitable Life incorporated in this
prospectus by reference to the Annual Report on Form 10-K at December 31, 1998
and 1997, and for the three years ended December 31, 1998 are incorporated in
reliance on the report of PriceWaterhouseCoopers LLP, independent accountants,
given on the authority of said firm as experts in auditing and accounting.
Equitable Life's consolidated financial statements at December 31, 1999 and
1998 and for the three years ended December 31, 1999 incorporated by reference
to the Annual Report on Form 10-K to be filed by Equitable Life by March 30,
2000 will be incorporated in reliance on the report of PriceWaterhouseCoopers
LLP, independent accountants (subject to the issuance of the report and consent
given as to its use) given on the authority of said firm as experts in auditing
and accounting. Please see "Incorporation of certain documents by reference."


<PAGE>

- --------------------------------------------------------------------------------
                                                             MORE INFORMATION 81
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

FINANCIAL STATEMENTS

The financial statements of Separate Account No. 45, as well as the consolidated
financial statements of Equitable Life, are in the SAI. The SAI is available
free of charge. You may request one by writing to our processing office or
calling 1-800-789-7771.

TRANSFERS OF OWNERSHIP, COLLATERAL ASSIGNMENTS, LOANS, AND BORROWING

You can transfer ownership of an NQ contract at any time before annuity
payments begin. We will continue to treat you as the owner until we receive
notification of any change at our Processing Office. You cannot assign your NQ
contract as collateral or security for a loan. Loans are also not available
under your NQ contract. In some cases, an assignment or change of ownership may
have adverse tax consequences. See "Tax information" earlier in this
prospectus.

You cannot assign or transfer ownership of an IRA, QP, or Rollover TSA contract
except by surrender to us. Loans are not available and you cannot assign IRA
and QP contracts as security for a loan or other obligation. If the employer
that provided the funds does not restrict them, loans are available under a
Rollover TSA contract.


For limited transfers of ownership after the owner's death see "Beneficiary
continuation option" in "Payment of death benefit" earlier in this prospectus.
You may direct the transfer of the values under your IRA, QP, or Rollover TSA
contract to another similar arrangement. Under federal income tax rules, in the
case of such a transfer, we will impose a withdrawal charge, if one applies.


DISTRIBUTION OF THE CONTRACTS


AXA Advisors, LLC ("AXA Advisors"), the successor to EQ Financial Consultants,
Inc. and an affiliate of Equitable Life, is the distributor of the contracts
and has responsibility for sales and marketing functions for Separate Account
No. 45. AXA Advisors serves as the principal underwriter of Separate Account
No. 45. AXA Advisors is registered with the SEC as a broker-dealer and is a
member of the National Association of Securities Dealers, Inc. AXA Advisors'
principal business address is 1290 Avenue of the Americas, New York, New York
10104. Pursuant to a Distribution and Servicing Agreement between AXA Advisors,
Equitable Life, and certain of Equitable Life's separate accounts, including
Separate Account No. 45, Equitable Life paid AXA Advisors distribution fees of
$325,380 for 1999, and $325,380 for 1998, as the distributor of certain
contracts other than the contracts described in this Prospectus which have not
previously been offered, and as the principal underwriter of certain separate
accounts including Separate Account No. 45. Before May 1, 1998, Equitable
Distributors, Inc. ("EDI"), also an indirect, wholly owned subsidiary of
Equitable Life, served as the distributor of the contracts and the principal
underwriter of Separate Account No. 45. Pursuant to a Distribution Agreement
between Equitable Life, certain of Equitable Life's separate accounts,
including Separate Account No. 45, and EDI, Equitable Life paid EDI
distribution fees of $9,444,621 for 1997 as the distributor of certain
contracts and as the principal underwriter of certain separate accounts
including Separate Account No. 45.


The contracts will be sold by financial professionals who are registered
representatives of AXA Advisors and its affiliates, who are also our licensed
insurance agents. AXA Advisors may also receive compensation and reimbursement
for its marketing services under the terms of its distribution agreement with
Equitable Life. The offering of the contracts is intended to be continuous.

<PAGE>

- --------------------------------------------------------------------------------
82 INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------

9
Investment performance

- --------------------------------------------------------------------------------


We provide the following tables to show five different measurements of the
investment performance of the variable investment options and/or the portfolios
in which they invest. We include these tables because they may be of general
interest to you. THE RESULTS SHOWN REFLECT PAST PERFORMANCE. THEY DO NOT
INDICATE HOW THE VARIABLE INVESTMENT OPTIONS MAY PERFORM IN THE FUTURE. THEY
ALSO DO NOT REPRESENT THE RESULTS EARNED BY ANY PARTICULAR INVESTOR. YOUR
RESULTS WILL DIFFER.

Table 1 shows the average annual total return of the variable investment
options. Average annual total return is the annual rate of growth that would be
necessary to achieve the ending value of a contribution invested in the
variable investment options for the periods shown.


Table 2 shows the growth of a hypothetical $1,000 investment in the variable
investment options over the periods shown. Both Tables 1 and 2 take into
account all current fees and charges under the contract, including the
withdrawal charge, the optional baseBUILDER benefit charge, the annual
administrative charge under Flexible Premium IRA and Flexible Premium Roth IRA
contracts, but do not reflect the charges for any applicable taxes such as
premium taxes or the annuity administrative fee, if applicable.

Tables 3, 4, and 5 show the rates of return of the variable investment options
on an annualized, cumulative, and year-by-year basis. These tables take into
account all current fees and charges under the contract, but do not reflect the
withdrawal charge, the optional baseBUILDER benefits charge, the annual
administrative charge or the charges for any applicable taxes such as premium
taxes or the annuity administrative fee, if applicable. If the charges were
reflected they would effectively reduce the rates of return shown.

In all cases the results shown are based on the actual historical investment
experience of the portfolios in which the variable investment options invest.
In some cases, the results shown relate to periods when the variable investment
options were not available. In those cases, we adjusted the results of the
portfolios to reflect the charges under the contracts that would have applied
had the investment options and/or contracts been available. The contracts are
being offered for the first time in 2000.


For the "Alliance" portfolios (other than EQ/Alliance Premier Growth), we have
adjusted the results prior to October 1996, when Class IB shares for these
portfolios were not available, to reflect the 12b-1 fees currently imposed.
Finally, the results shown for the Alliance Money Market and Alliance Common
Stock options for periods before March 22, 1985 reflect the results of the
variable investment options that preceded them. The "Since portfolio inception"
figures for these options are based on the date of inception of the preceding
variable investment options. We have adjusted these results to reflect the
maximum investment advisory fee payable for the portfolios, as well as an
assumed charge of 0.06% for direct operating expenses.

EQ Advisors Trust commenced operations on May 1, 1997. For periods prior to
October 18, 1999 the Alliance portfolios (other than EQ/Alliance Premier
Growth) were part of The Hudson River Trust. On October 18, 1999, these
portfolios became corresponding portfolios of EQ Advisors Trust. In each case,
the performance shown is for the indicated EQ Advisors Trust portfolio, and any
predecessors it may have had.

All rates of return presented are time-weighted and include reinvestment of
investment income, including interest and dividends.

BENCHMARKS

Tables 3 and 4 compare the performance of variable investment options to market
indices that serve as benchmarks. Market indices are not subject to any charges
for investment advisory fees, brokerage commission or other operating expenses
typically associated with a managed portfolio. Also, they do not reflect other
contract charges such as the mortality and expense risks charge, administrative
charge and distribution charge or any withdrawal or optional benefit charge.
Comparisons with these benchmarks, therefore, may be of limited use. We include
them because they are widely known and may help you to understand the universe
of securities from which each

<PAGE>


- --------------------------------------------------------------------------------
                                                       INVESTMENT PERFORMANCE 83
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

portfolio is likely to select its holdings. Benchmark data reflect the
reinvestment of dividend income. The benchmarks include:
- --------------------------------------------------------------------------------

EQ/AGGRESSIVE STOCK: 50% Russell 2000 Index and 50% Standard
  & Poor's Mid-Cap Total Return Index.


ALLIANCE COMMON STOCK: Standard & Poor's 500 Index.
ALLIANCE CONSERVATIVE INVESTORS: 70% Lehman Treasury Bond
  Composite Index and 30% Standard & Poor's 500 Index.
ALLIANCE EQUITY INDEX: Standard & Poor's 500 Index.
ALLIANCE GLOBAL: Morgan Stanley Capital International World Index.
ALLIANCE GROWTH AND INCOME: 75% Standard & Poor's 500 Index
  and 25% Value Line Convertibles Index.
ALLIANCE GROWTH INVESTORS: 70% Standard & Poor's 500 Index
  and 30% Lehman Government/Corporate Bond Index.
ALLIANCE HIGH YIELD: Merrill Lynch High Yield Master Index.
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES: Lehman
  Intermediate Government Bond Index.
ALLIANCE INTERNATIONAL: Morgan Stanley Capital International
  Europe, Australia, Far East Index.


ALLIANCE MONEY MARKET: Salomon Brothers Three-Month T-Bill
  Index.


EQ/ALLIANCE PREMIER GROWTH: Standard & Poor's 500 Index.


EQ/ALLIANCE TECHNOLOGY: Lipper Specialty Funds Average.


ALLIANCE SMALL CAP GROWTH: Russell 2000 Growth Index.
BT EQUITY 500 INDEX: Standard & Poor's 500 Index.
BT INTERNATIONAL EQUITY INDEX: Morgan Stanley Capital
  International Europe, Australia, Far East Index.
BT SMALL COMPANY INDEX: Russell 2000 Index.
CAPITAL GUARDIAN RESEARCH: Standard & Poor's 500 Index.
CAPITAL GUARDIAN U.S. EQUITY: Standard & Poor's 500 Index.
EQ/EVERGREEN: Russell 2000 Index.
EQ/EVERGREEN FOUNDATION: 60% Standard & Poor's 500
  Index/40% Lehman Brothers Aggregate Bond Index.
MERRILL LYNCH BASIC VALUE EQUITY: Standard & Poor's 500 Index.
MERRILL LYNCH WORLD STRATEGY: 36% Standard & Poor's 500
  Index/24% Morgan Stanley Capital International Europe, Australia,
  Far East Index/21% Salomon Brothers U.S. Treasury Bond 1 Year+
  14% Salomon Brothers World Government Bond (excluding
  U.S.)/and 5% Three-Month U.S. Treasury Bill.
MFS EMERGING GROWTH COMPANIES: Russell 2000 Index.
MFS GROWTH WITH INCOME: Standard & Poor's 500 Index.
MFS RESEARCH: Standard & Poor's 500 Index.
MORGAN STANLEY EMERGING MARKETS EQUITY: Morgan Stanley
  Capital International Emerging Markets Free Price Return Index.
EQ/PUTNAM BALANCED: 60% Standard & Poor's 500 Index and 40%
  Lehman Government/ Corporate Bond Index.
EQ/PUTNAM GROWTH & INCOME VALUE: Standard & Poor's 500
  Index.
T. ROWE PRICE EQUITY INCOME: Standard & Poor's 500 Index.
T. ROWE PRICE INTERNATIONAL STOCK: Morgan Stanley Capital
  International Europe, Australia, Far East Index.
WARBURG PINCUS SMALL COMPANY VALUE: Russell 2000 Index.
- --------------------------------------------------------------------------------

LIPPER SURVEY. The Lipper Variable Insurance Products Performance Analysis
Survey (Lipper Survey) records the performance of a large group of variable
annuity products, including managed separate accounts of insurance companies.
According to Lipper Analytical Services, Inc. (Lipper), the data are presented
net of investment management fees, direct operating expenses and asset-based
charges applicable under annuity contracts. Lipper data provide a more accurate
picture than market benchmarks of the Equitable Accumulator performance
relative to other variable annuity products.

<PAGE>


- --------------------------------------------------------------------------------
84 INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

                                     TABLE 1
AVERAGE ANNUAL TOTAL RETURN UNDER A CONTRACT SURRENDERED ON DECEMBER 31, 1999:


<TABLE>
<CAPTION>

                                                                       LENGTH OF INVESTMENT PERIOD
                                                  ------------------------------------------------------------------------------
                                                                                                     SINCE        SINCE
                                                    1             3            5           10       OPTION       PORTFOLIO
 VARIABLE INVESTMENT OPTIONS                       YEAR          YEARS        YEARS       YEARS     INCEPTION*   INCEPTION**
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>            <C>           <C>        <C>          <C>            <C>
EQ/Aggressive Stock                                7.38%         3.67%        11.43%     12.81%       11.26%         14.26%
- ---------------------------------------------------------------------------------------------------------------------------------
Alliance Common Stock                             13.49%        22.02%        23.36%     14.20%       23.37%         13.17%
- ---------------------------------------------------------------------------------------------------------------------------------
Alliance Conservative Investors                   (0.99)%        6.40%         7.45%      5.36%        6.91%          5.38%
- ---------------------------------------------------------------------------------------------------------------------------------
Alliance Equity Index                             11.22%        23.55%        25.30%         -        24.25%         21.29%
- ---------------------------------------------------------------------------------------------------------------------------------
Alliance Global                                   26.31%        17.51%        15.73%     11.36%       16.47%          9.88%
- ---------------------------------------------------------------------------------------------------------------------------------
Alliance Growth and Income                         7.20%        16.11%        17.28%         -        17.24%         12.35%
- ---------------------------------------------------------------------------------------------------------------------------------
Alliance Growth Investors                         14.83%        14.81%        15.29%     12.95%       15.06%         12.93%
- ---------------------------------------------------------------------------------------------------------------------------------
Alliance High Yield                              (13.98)%       (3.38)%        4.98%      5.96%        3.79%          4.94%
- ---------------------------------------------------------------------------------------------------------------------------------
Alliance Intermediate Government Securities      (10.63)%       (1.13)%        1.16%         -         0.43%          1.52%
- ---------------------------------------------------------------------------------------------------------------------------------
Alliance International                            25.60%         7.85%            -          -         7.77%          7.91%
- ---------------------------------------------------------------------------------------------------------------------------------
Alliance Money Market                             (5.97)%       (0.89)%        0.03%      0.17%       (0.13)%         2.56%
- ---------------------------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth                         16.14%            -             -          -        11.69%         11.69%
- ---------------------------------------------------------------------------------------------------------------------------------
BT Equity 500 Index                                9.07%            -             -          -        15.66%         15.66%
- ---------------------------------------------------------------------------------------------------------------------------------
BT International Equity Index                     15.98%            -             -          -        16.66%         16.66%
- ---------------------------------------------------------------------------------------------------------------------------------
BT Small Company Index                             9.48%            -             -          -         1.70%          1.70%
- ---------------------------------------------------------------------------------------------------------------------------------
EQ/Evergreen                                      (1.14)%           -             -          -        (1.14)%        (1.14)%
- ---------------------------------------------------------------------------------------------------------------------------------
EQ/Evergreen Foundation                           (3.41)%           -             -          -        (3.41)%        (3.41)%
- ---------------------------------------------------------------------------------------------------------------------------------
Merrill Lynch Basic Value Equity                   7.76%            -             -          -        11.98%         11.98%
- ---------------------------------------------------------------------------------------------------------------------------------
Merrill Lynch World Strategy                      10.08%            -             -          -         6.09%          6.09%
- ---------------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies                     60.98%            -             -          -        42.28%         42.28%
- ---------------------------------------------------------------------------------------------------------------------------------
MFS Growth with Income                            (2.11)%           -             -          -        (2.11)%        (2.11)%
- ---------------------------------------------------------------------------------------------------------------------------------
MFS Research                                      11.79%            -             -          -        18.01%         18.01%
- ---------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity            82.71%            -             -          -         2.64%         (0.92)%
- ---------------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Balanced                               (10.48)%           -             -          -         3.67%          3.67%
- ---------------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Growth & Income Value                  (11.83)%           -             -          -         4.09%          4.09%
- ---------------------------------------------------------------------------------------------------------------------------------
T. Rowe Price Equity Income                       (7.09)%           -             -          -         6.82%          6.82%
- ---------------------------------------------------------------------------------------------------------------------------------
T. Rowe Price International Stock                 20.23%            -             -          -         9.72%          9.72%
- ---------------------------------------------------------------------------------------------------------------------------------
Warburg Pincus Small Company Value                (8.78)%           -             -          -        (2.84)%        (2.84)%
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
- ----------------
*   The variable investment option inception dates are: EQ/Aggressive Stock,
    Alliance Common Stock, Alliance Conservative Investors, Alliance Equity
    Index, Alliance Global, Alliance Growth and Income, Alliance Growth
    Investors, Alliance High Yield, Alliance Intermediate Government Securities,
    Alliance International, and Alliance Money Market (May 1, 1995); Alliance
    Small Cap Growth, Merrill Lynch Basic Value Equity, Merrill Lynch World
    Strategy, MFS Emerging Growth Companies, MFS Research, T. Rowe Price Equity
    Income, T. Rowe Price International Stock, and Warburg Pincus Small Company
    Value (May 1, 1997); Morgan Stanley Emerging Markets Equity (September 2,
    1997); BT Equity 500 Index, BT International Equity Index, and BT Small
    Company Index (December 31, 1997); EQ/Evergreen, EQ/Evergreen Foundation,
    and MFS Growth with Income (December 31, 1998). The inception dates for the
    variable investment options that became available less than one year ago and
    are therefore not shown in this table are: EQ/Alliance Premier Growth,
    Capital Guardian Research, and Capital Guardian U.S. Equity (April 30, 1999)
    and EQ/Alliance Technology (anticipated to become available on or about May
    1, 2000, subject to regulatory clearance).

**  The inception dates for the portfolios underlying the Alliance variable
    investment options are for portfolios of The Hudson River Trust, the assets
    of which became assets of corresponding portfolios of EQ Advisors Trust on
    October 18, 1999. The portfolio inception dates are: EQ/Aggressive Stock
    (January 27, 1986); Alliance Common Stock (January 13, 1976); Alliance
    Conservative Investors and Alliance Growth Investors (October 2, 1989);
    Alliance Equity Index (March 1, 1994); Alliance Global (August 27, 1987);
    Alliance Growth & Income (October 1, 1993); Alliance High Yield (January 2,
    1987); Alliance Intermediate Government Securities (April 1, 1991); Alliance
    International (April 3, 1995); Alliance Money Market (July 13, 1981);
    Alliance Small Cap Growth, Merrill Lynch Basic Value Equity, Merrill Lynch
    World Strategy, MFS Emerging Growth Companies, MFS Research, T. Rowe Price
    Equity Income, T. Rowe Price International Stock, and Warburg Pincus Small
    Company Value (May 1, 1997); BT Equity 500 Index, BT International Equity
    Index, and BT Small Company Index (December 31, 1997); and Morgan Stanley
    Emerging Markets Equity (August 20, 1997). The inception dates for the
    portfolios that became available less than one year ago and are therefore
    not shown in the tables are: EQ/Alliance Premier Growth, Capital Guardian
    Research, and Capital Guardian U.S. Equity (April 30, 1999) and EQ/Alliance
    Technology (anticipated to become available on or about May 1, 2000, subject
    to regulatory clearance).


<PAGE>
- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  85
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

<TABLE>

<CAPTION>

                                                           TABLE 2
                              GROWTH OF $1,000 UNDER A CONTRACT SURRENDERED ON DECEMBER 31, 1999:

                                                                                     LENGTH OF INVESTMENT PERIOD
                                                             -----------------------------------------------------------------
                                                                                                                      SINCE
                                                                 1            3           5             10          PORTFOLIO
VARIABLE INVESTMENT OPTIONS                                    YEAR         YEARS       YEARS          YEARS        INCEPTION*
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>           <C>         <C>           <C>            <C>
EQ/Aggressive Stock                                          $1,073.76     $1,114.04   $1,717.60     $3,337.67      $ 6,396.96
- -------------------------------------------------------------------------------------------------------------------------------
Alliance Common Stock                                        $1,134.91     $1,816.91   $2,856.60     $3,772.84      $19,404.57
- -------------------------------------------------------------------------------------------------------------------------------
Alliance Conservative Investors                                $990.07     $1,204.67   $1,432.56     $1,686.30      $ 1,711.16
- -------------------------------------------------------------------------------------------------------------------------------
Alliance Equity Index                                        $1,112.20     $1,885.73   $3,088.01             -      $ 3,084.61
- -------------------------------------------------------------------------------------------------------------------------------
Alliance Global                                              $1,263.09     $1,622.47   $2,075.70     $2,932.69      $ 3,198.48
- -------------------------------------------------------------------------------------------------------------------------------
Alliance Growth and Income                                   $1,071.99     $1,565.37   $2,218.36             -      $ 2,070.63
- -------------------------------------------------------------------------------------------------------------------------------
Alliance Growth Investors                                    $1,148.34     $1,513.27   $2,036.51     $3,380.79      $ 3,477.39
- -------------------------------------------------------------------------------------------------------------------------------
Alliance High Yield                                          $  860.22     $  902.05   $1,275.08     $1,784.88      $ 1,870.11
- -------------------------------------------------------------------------------------------------------------------------------
Alliance Intermediate Government Securities                  $  893.73     $  966.52   $1,059.24             -      $ 1,141.52
- -------------------------------------------------------------------------------------------------------------------------------
Alliance International                                       $1,256.04     $1,254.54           -             -      $ 1,435.01
- -------------------------------------------------------------------------------------------------------------------------------
Alliance Money Market                                        %  940.28     $  973.67   $1,001.42     $1,016.99      $ 1,595.55
- -------------------------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth                                    $1,161.37             -           -             -      $ 1,343.31
- -------------------------------------------------------------------------------------------------------------------------------
BT Equity 500 Index                                          $1,090.71             -           -             -      $ 1,337.63
- -------------------------------------------------------------------------------------------------------------------------------
BT International Equity Index                                $1,159.80             -           -             -      $ 1,361.04
- -------------------------------------------------------------------------------------------------------------------------------
BT Small Company Index                                       $1,094.83             -           -             -      $ 1,034.25
- -------------------------------------------------------------------------------------------------------------------------------
EQ/Evergreen                                                 $  988.60             -           -             -      $   988.60
- ------------------------------------------------------------------------------------------------------------------------------
EQ/Evergreen Foundation                                      $  965.86             -           -             -      $   965.86
- -------------------------------------------------------------------------------------------------------------------------------
Merrill Lynch Basic Value Equity                             $1,077.58             -           -             -      $ 1,352.57
- -------------------------------------------------------------------------------------------------------------------------------
Merrill Lynch World Strategy                                 $1,100.81             -           -             -      $ 1,171.02
- -------------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies                                $1,609.80             -           -             -      $ 2,562.41
- -------------------------------------------------------------------------------------------------------------------------------
MFS Growth with Income                                       $  978.89             -           -             -
- -------------------------------------------------------------------------------------------------------------------------------
MFS Research                                                 $1,117.86             -           -             -      $ 1,555.83
- -------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity                       $1,827.10             -           -             -      $   978.36
- -------------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Balanced                                           $  895.20             -           -             -      $  1,100.89
- -------------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Growth & Income Value                              $  881.68             -           -             -      $  1,112.78
- -------------------------------------------------------------------------------------------------------------------------------
T. Rowe Price Equity Income                                  $  929.11             -           -             -      $  1,192.44
- -------------------------------------------------------------------------------------------------------------------------------
T. Rowe Price International Stock                            $1,202.33             -           -             -      $  1,280.74
- -------------------------------------------------------------------------------------------------------------------------------
Warburg Pincus Small Company Value                           $  912.16             -           -             -      $    926.01
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>


- ----------------
* Portfolio inception dates are shown in Table 1.
<PAGE>

- --------------------------------------------------------------------------------
86 INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                            TABLE 3
                                ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1999:

                                                                                                             SINCE
                                                                                                            PORTFOLIO
                                          1 YEAR       3 YEARS       5 YEARS       10 YEARS      20 YEARS   INCEPTION*
- ------------------------------------------------------------------------------------------------------------------------
  <S>                                     <C>           <C>            <C>          <C>          <C>          <C>
  EQ/AGGRESSIVE STOCK                     16.71%         7.75%         14.18%       14.57%            -       15.72%
- ------------------------------------------------------------------------------------------------------------------------
   Lipper Mid Cap                         51.65%        24.68%         19.97%       14.78%            -       15.86%
- ------------------------------------------------------------------------------------------------------------------------
   Benchmark                              18.09%        17.48%         19.92%       15.41%            -       14.58%
- ------------------------------------------------------------------------------------------------------------------------
  ALLIANCE COMMON STOCK                   22.95%        25.62%         25.77%       16.46%       16.26%       14.65%
- ------------------------------------------------------------------------------------------------------------------------
   Lipper Growth                          29.78%        26.87%         25.55%       16.90%       15.83%       15.16%
- ------------------------------------------------------------------------------------------------------------------------
   Benchmark                              21.03%        27.56%         28.56%       18.21%       17.88%       16.19%
- ------------------------------------------------------------------------------------------------------------------------
  ALLIANCE CONSERVATIVE INVESTORS          8.17%        10.39%         10.45%        7.96%            -        8.03%
- ------------------------------------------------------------------------------------------------------------------------
   Lipper Flexible Portfolio               4.42%        11.65%         13.70%       13.70%            -       10.15%
- ------------------------------------------------------------------------------------------------------------------------
   Benchmark                               4.19%        12.07%         13.60%       10.75%            -       10.68%
- ------------------------------------------------------------------------------------------------------------------------
  ALLIANCE EQUITY INDEX                   18.22%        24.63%         25.54%           -             -       21.43%
- ------------------------------------------------------------------------------------------------------------------------
   Lipper S&P 500 Index                   19.36%        25.86%         26.81%           -             -       23.89%
- ------------------------------------------------------------------------------------------------------------------------
   Benchmark                              21.03%        27.56%         28.56%           -             -       24.14%
- ------------------------------------------------------------------------------------------------------------------------
  ALLIANCE GLOBAL                         36.03%        21.25%         18.54%       13.75%            -       12.41%
- ------------------------------------------------------------------------------------------------------------------------
   Lipper Global                          44.62%        23.92%         20.57%       11.65%            -       11.06%
- ------------------------------------------------------------------------------------------------------------------------
   Benchmark                              24.93%        21.61%         19.76%       11.42%            -       10.74%
- ------------------------------------------------------------------------------------------------------------------------
  ALLIANCE GROWTH AND INCOME              16.53%        19.86%         19.86%           -             -       15.03%
- ------------------------------------------------------------------------------------------------------------------------
   Lipper Growth & Income                 12.90%        17.23%         20.50%           -             -       16.45%
- ------------------------------------------------------------------------------------------------------------------------
   Benchmark                              20.71%        23.10%         25.01%           -             -       18.77%
- ------------------------------------------------------------------------------------------------------------------------
  ALLIANCE GROWTH INVESTORS               24.32%        18.59%         18.01%       14.97%            -       14.95%
- ------------------------------------------------------------------------------------------------------------------------
   Lipper Flexible Portfolio              10.45%        14.19%         15.15%       11.65%            -       11.68%
- ------------------------------------------------------------------------------------------------------------------------
   Benchmark                              13.77%        20.90%         22.15%       15.13%            -       15.15%
- ------------------------------------------------------------------------------------------------------------------------
  ALLIANCE HIGH YIELD                     (5.08)%        0.95%          7.89%        8.25%            -        7.40%
- ------------------------------------------------------------------------------------------------------------------------
   Lipper High Current Yield               3.65%         4.82%          8.59%        9.61%            -        7.79%
- ------------------------------------------------------------------------------------------------------------------------
   Benchmark                               1.57%         5.91%          9.61%       10.79%            -        9.99%
- ------------------------------------------------------------------------------------------------------------------------
  ALLIANCE INTERMEDIATE GOVERNMENT
   SECURITIES                             (1.66)%        3.11%          4.45%           -             -        4.39%
- ------------------------------------------------------------------------------------------------------------------------
   Lipper U.S. General Government         (2.60)%        4.04%          5.81%           -             -        5.89%
- ------------------------------------------------------------------------------------------------------------------------
   Benchmark                               0.49%         5.50%          6.93%           -             -        6.76%
- ------------------------------------------------------------------------------------------------------------------------
  ALLIANCE INTERNATIONAL                  35.31%        11.84%              -           -             -       11.22%
- ------------------------------------------------------------------------------------------------------------------------
   Lipper International                   43.24%        18.74%              -           -             -       16.13%
- ------------------------------------------------------------------------------------------------------------------------
   Benchmark                              26.96%        15.74%              -           -             -       13.11%
- ------------------------------------------------------------------------------------------------------------------------
  ALLIANCE MONEY MARKET                    3.09%         3.36%          3.47%        3.28%            -        5.05%
- ------------------------------------------------------------------------------------------------------------------------
   Lipper Money Market                     3.78%         4.05%          4.16%        3.96%            -        5.70%
- ------------------------------------------------------------------------------------------------------------------------
   Benchmark                               4.74%         5.01%          5.20%        5.06%            -        6.65%
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  87
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                   TABLE 3 (CONTINUED)
                               ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1999:

                                                                                                                  SINCE
                                                                                                                 PORTFOLIO
                                            1 YEAR      3 YEARS     5 YEARS       10 YEARS        20 YEARS       INCEPTION*
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>              <C>         <C>            <C>             <C>        <C>
ALLIANCE SMALL CAP GROWTH                  25.65%            -           -              -               -         15.82%
- -----------------------------------------------------------------------------------------------------------------------------
  Lipper Small Cap                         34.26%            -           -              -               -         19.49%
- -----------------------------------------------------------------------------------------------------------------------------
  Benchmark                                43.09%            -           -              -               -         25.88%
- -----------------------------------------------------------------------------------------------------------------------------
BT EQUITY 500 INDEX                        18.44%            -           -              -               -         20.79%
- -----------------------------------------------------------------------------------------------------------------------------
  Lipper S&P 500 Index                     19.36%            -           -              -               -         23.16%
- -----------------------------------------------------------------------------------------------------------------------------
  Benchmark                                21.03%            -           -              -               -         24.76%
- -----------------------------------------------------------------------------------------------------------------------------
BT INTERNATIONAL EQUITY INDEX              25.49%            -           -              -               -         21.81%
- -----------------------------------------------------------------------------------------------------------------------------
  Lipper International                     43.24%            -           -              -               -         26.76%
- -----------------------------------------------------------------------------------------------------------------------------
  Benchmark                                26.96%            -           -              -               -         23.43%
- -----------------------------------------------------------------------------------------------------------------------------
BT SMALL COMPANY INDEX                     18.86%            -           -              -               -          6.92%
- -----------------------------------------------------------------------------------------------------------------------------
  Lipper Small Cap                         34.26%            -           -              -               -         16.02%
- -----------------------------------------------------------------------------------------------------------------------------
  Benchmark                                21.26%            -           -              -               -          8.70%
- -----------------------------------------------------------------------------------------------------------------------------
EQ/EVERGREEN                                8.02%            -           -              -               -          8.02%
- -----------------------------------------------------------------------------------------------------------------------------
  Lipper Growth                            29.78%            -           -              -               -         29.78%
- -----------------------------------------------------------------------------------------------------------------------------
  Benchmark                                21.26%            -           -              -               -         21.26%
- -----------------------------------------------------------------------------------------------------------------------------
EQ/EVERGREEN FOUNDATION                     5.70%            -           -              -               -          5.70%
- -----------------------------------------------------------------------------------------------------------------------------
  Lipper Balanced                           8.69%            -           -              -               -          8.69%
- -----------------------------------------------------------------------------------------------------------------------------
  Benchmark                                11.15%            -           -              -               -         11.15%
- -----------------------------------------------------------------------------------------------------------------------------
MERRILL LYNCH BASIC VALUE EQUITY           17.10%            -           -              -               -         16.11%
- -----------------------------------------------------------------------------------------------------------------------------
  Lipper Growth & Income                   12.90%            -           -              -               -         18.00%
- -----------------------------------------------------------------------------------------------------------------------------
  Benchmark                                21.03%            -           -              -               -         27.36%
- -----------------------------------------------------------------------------------------------------------------------------
MERRILL LYNCH WORLD STRATEGY               19.47%            -           -              -               -         10.39%
- -----------------------------------------------------------------------------------------------------------------------------
 Lipper Global Flexible Portfolio          12.93%            -           -              -               -         11.91%
- -----------------------------------------------------------------------------------------------------------------------------
 Benchmark                                 13.07%            -           -              -               -         16.18%
- -----------------------------------------------------------------------------------------------------------------------------
MFS EMERGING GROWTH COMPANIES              70.98%            -           -              -               -         45.96%
- -----------------------------------------------------------------------------------------------------------------------------
 Lipper Mid-Cap                            51.65%            -           -              -               -         32.50%
- -----------------------------------------------------------------------------------------------------------------------------
 Benchmark                                 21.26%            -           -              -               -         16.99%
- -----------------------------------------------------------------------------------------------------------------------------
MFS GROWTH WITH INCOME                      7.03%            -           -              -               -          7.03%
- -----------------------------------------------------------------------------------------------------------------------------
 Lipper Growth and Income                  12.90%            -           -              -               -         12.90%
- -----------------------------------------------------------------------------------------------------------------------------
 Benchmark                                 21.03%            _           _              _               _         21.03%
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

- --------------------------------------------------------------------------------
88 INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                    TABLE 3 (CONTINUED)
                              ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1999:

                                                                                                                SINCE
                                                                                                               PORTFOLIO
                                              1 YEAR      3 YEARS     5 YEARS     10 YEARS     20 YEARS        INCEPTION*
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>              <C>         <C>          <C>          <C>         <C>
MFS RESEARCH                                  21.21%            -           -            -            -          22.02%
- ---------------------------------------------------------------------------------------------------------------------------
  Lipper Growth                               29.78%            -           -            -            -          29.33%
- ---------------------------------------------------------------------------------------------------------------------------
  Benchmark                                   21.03%            -           -            -            -          27.36%
- ---------------------------------------------------------------------------------------------------------------------------
MORGAN STANLEY EMERGING MARKETS
 EQUITY                                       92.71%            -           -            -            -           4.06%
- ---------------------------------------------------------------------------------------------------------------------------
  Lipper Emerging Markets                     82.53%            -           -            -            -           2.90%
- ---------------------------------------------------------------------------------------------------------------------------
  Benchmark                                   66.41%            -           -            -            -          (0.88)%
- ---------------------------------------------------------------------------------------------------------------------------
EQ/PUTNAM BALANCED                            (1.51)%           -           -            -            -           8.01%
- ---------------------------------------------------------------------------------------------------------------------------
  Lipper Balanced                              8.69%            -           -            -            -          13.91%
- ---------------------------------------------------------------------------------------------------------------------------
  Benchmark                                   11.39%            -           -            -            -          18.81%
- ---------------------------------------------------------------------------------------------------------------------------
EQ/PUTNAM GROWTH & INCOME VALUE               (2.89)%           -           -            -            -           8.41%
- ---------------------------------------------------------------------------------------------------------------------------
  Lipper Growth & Income                      12.90%            -           -            -            -          18.00%
- ---------------------------------------------------------------------------------------------------------------------------
  Benchmark                                   21.03%            -           -            -            -          27.36%
- ---------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE EQUITY INCOME                    1.95%            -           -            -            -          11.06%
- ---------------------------------------------------------------------------------------------------------------------------
  Lipper Equity Income                         6.90%            -           -            -            -          14.28%
- ---------------------------------------------------------------------------------------------------------------------------
  Benchmark                                   21.03%            -           -            -            -          27.36%
- ---------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE INTERNATIONAL STOCK             29.83%            -           -            -            -          13.93%
- ---------------------------------------------------------------------------------------------------------------------------
  Lipper International                        43.24%            -           -            -            -          20.38%
- ---------------------------------------------------------------------------------------------------------------------------
  Benchmark                                   26.96%            -           -            -            -          18.32%
- ---------------------------------------------------------------------------------------------------------------------------
WARBURG PINCUS SMALL COMPANY VALUE             0.22%            -           -            -            -           1.73%
- ---------------------------------------------------------------------------------------------------------------------------
  Lipper Small Cap                            34.26%            -           -            -            -          24.22%
- ---------------------------------------------------------------------------------------------------------------------------
  Benchmark                                   21.26%            -           -            -            -          16.99%
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

_______________
* Portfolio inception dates are shown on Table 1.


<PAGE>


- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  89
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>


                                                         TABLE 4
                            CUMULATIVE RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1999:

                                                                                                             SINCE
                                                                                                            PORTFOLIO
                                         1 YEAR      3 YEARS      5 YEARS      10 YEARS      20 YEARS       INCEPTION*
- ------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>         <C>          <C>          <C>           <C>             <C>
EQ/AGGRESSIVE STOCK                      16.71%       25.10%       94.05%       289.57%             -          664.33%
- ------------------------------------------------------------------------------------------------------------------------
  Lipper Mid-Cap                         46.25%      109.04%      184.09%       360.41%             -          873.25%
- ------------------------------------------------------------------------------------------------------------------------
  Benchmark                              18.09%       62.12%      147.96%       319.19%             -          595.55%
- ------------------------------------------------------------------------------------------------------------------------
ALLIANCE COMMON STOCK                    22.95%       98.24%      214.67%       359.13%      1,936.81%       2,545.48%
- -----------------------------------------------------------------------------------------------------------------------
  Lipper Growth                          31.48%      104.80%      229.64%       430.11%      1,960.35%       3,898.37%
- ------------------------------------------------------------------------------------------------------------------------
  Benchmark                              21.04%      107.56%      251.12%       432.78%      2,584.39%        3,555.48%
- ------------------------------------------------------------------------------------------------------------------------
ALLIANCE CONSERVATIVE INVESTORS           8.17%       34.53%       64.34%       115.03%             -          120.67%
- ------------------------------------------------------------------------------------------------------------------------
  Lipper Flexible Portfolio               4.65%       42.99%      100.12%       181.55%             -          188.54%
- ------------------------------------------------------------------------------------------------------------------------
  Benchmark                               4.19%       40.74%       89.21%       177.71%             -          186.90%
- ------------------------------------------------------------------------------------------------------------------------
ALLIANCE EQUITY INDEX                    18.22%       93.58%      211.81%            -              -          210.47%
- ------------------------------------------------------------------------------------------------------------------------
  Lipper S&P 500 Index                   20.48%      105.20%      244.54%            -              -          261.88%
- ------------------------------------------------------------------------------------------------------------------------
  Benchmark                              21.04%      107.56%      251.12%            -              -          253.66%
- ------------------------------------------------------------------------------------------------------------------------
ALLIANCE GLOBAL                          36.03%       78.25%      134.05%       262.62%             -          323.61%
- ------------------------------------------------------------------------------------------------------------------------
  Lipper Global                          44.18%       87.27%      149.44%       209.92%             -          258.85%
- ------------------------------------------------------------------------------------------------------------------------
  Benchmark                              24.93%       79.83%      146.35%       194.99%             -          252.80%
- ------------------------------------------------------------------------------------------------------------------------
ALLIANCE GROWTH AND INCOME               16.53%       72.18%      147.40%            -              -          139.85%
- ------------------------------------------------------------------------------------------------------------------------
  Lipper Growth & Income                 14.51%       69.02%      170.83%            -              -          174.24%
- ------------------------------------------------------------------------------------------------------------------------
  Benchmark                              20.71%       86.55%      205.26%            -              -          204.09%
- ------------------------------------------------------------------------------------------------------------------------
ALLIANCE GROWTH INVESTORS                24.32%       66.79%      128.89%       303.41%             -          316.99%
- ------------------------------------------------------------------------------------------------------------------------
  Lipper Flexible Portfolio              12.07%       53.42%      122.08%       242.62%             -          254.09%
- ------------------------------------------------------------------------------------------------------------------------
  Benchmark                              13.77%       76.71%      171.92%       309.28%             -          352.50%
- ------------------------------------------------------------------------------------------------------------------------
ALLIANCE HIGH YIELD                      (5.08)%       2.87%       46.18%       120.94%             -          152.78%
- ------------------------------------------------------------------------------------------------------------------------
  Lipper High Current Yield               3.83%       18.26%       57.49%       164.05%             -          212.85%
- ------------------------------------------------------------------------------------------------------------------------
  Benchmark                               1.57%       18.80%       58.22%       178.72%             -          245.03%
- ------------------------------------------------------------------------------------------------------------------------
ALLIANCE INTERMEDIATE
 GOVERNMENT SECURITIES                   (1.66)%       9.64%       24.34%            -              -           45.58%
- ------------------------------------------------------------------------------------------------------------------------
  Lipper U.S. General Government         (2.13)%      15.99%       39.88%            -              -           77.49%
- ------------------------------------------------------------------------------------------------------------------------
  Benchmark                               0.49%       17.43%       39.81%            -              -           77.41%
- ------------------------------------------------------------------------------------------------------------------------
ALLIANCE INTERNATIONAL                   35.31%       39.89%           -             -              -           65.62%
- ------------------------------------------------------------------------------------------------------------------------
  Lipper International                   42.88%       70.34%           -             -              -          116.64%
- ------------------------------------------------------------------------------------------------------------------------
  Benchmark                              26.96%       55.06%           -             -              -           79.52%
- ------------------------------------------------------------------------------------------------------------------------
ALLIANCE MONEY MARKET                     3.09%       10.41%       18.59%        38.07%             -          148.35%
- ------------------------------------------------------------------------------------------------------------------------
  Lipper Money Market                     4.75%       15.85%       28.40%        60.90%             -          239.63%
- ------------------------------------------------------------------------------------------------------------------------
  Benchmark                               4.74%       15.79%       28.88%        63.79%             -          229.35%
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

- --------------------------------------------------------------------------------
90 INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>


                                                         TABLE 4 (CONTINUED)
                                  CUMULATIVE RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1999:

                                                                                                                         SINCE
                                                                                                                        PORTFOLIO
                                         1 YEAR          3 YEARS        5 YEARS        10 YEARS         20 YEARS        INCEPTION*
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                 <C>            <C>              <C>             <C>        <C>
ALLIANCE SMALL CAP GROWTH                 25.65%               -              -                -               -          48.00%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Small Cap                        38.28%               -              -                -               -          62.39%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                               43.09%               -              -                -               -          84.91%
- ------------------------------------------------------------------------------------------------------------------------------------
BT EQUITY 500 INDEX                       18.44%               -              -                -               -          45.90%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper S&P 500 Index                    19.36%               -              -                -               -          51.69%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                               21.03%               -              -                -               -          55.65%
- ------------------------------------------------------------------------------------------------------------------------------------
BT INTERNATIONAL EQUITY INDEX             25.49%               -              -                -               -          48.37%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper International                    43.24%               -              -                -               -          61.58%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                               26.96%               -              -                -               -          52.35%
- ------------------------------------------------------------------------------------------------------------------------------------
BT SMALL COMPANY INDEX                    18.86%               -              -                -               -          14.31%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Small Cap                        34.26%               -              -                -               -          37.82%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                               21.26%               -              -                -               -          18.17%
- ------------------------------------------------------------------------------------------------------------------------------------
EQ/EVERGREEN                               8.02%                                                                           8.02%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Growth                           29.78%               -              -                -               -          29.78%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                               21.26%               -              -                -               -          21.26%
- ------------------------------------------------------------------------------------------------------------------------------------
EQ/EVERGREEN FOUNDATION                    5.70%                                                                           5.70%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Balanced                          8.69%               -              -                -               -           8.69%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                               11.15%               -              -                -               -          11.15%
- ------------------------------------------------------------------------------------------------------------------------------------
MERRILL LYNCH BASIC VALUE EQUITY          17.10%               -              -                -               -          48.97%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Growth & Income                  12.90%               -              -                -               -          56.85%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                               21.03%               -              -                -               -          90.75%
- ------------------------------------------------------------------------------------------------------------------------------------
MERRILL LYNCH WORLD STRATEGY              19.47%               -              -                -               -          30.18%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Global Flexible Portfolio        12.93%               -              -                -               -          35.69%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                               13.07%               -              -                -               -          49.16%
- ------------------------------------------------------------------------------------------------------------------------------------
MFS EMERGING GROWTH COMPANIES             70.98%               -              -                -               -         174.33%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Mid-Cap                          51.65%               -              -                -               -         120.85%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                               21.26%               -              -                -               -          52.05%
- ------------------------------------------------------------------------------------------------------------------------------------
MFS GROWTH WITH INCOME                     7.03%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Growth and Income                12.90%               -              -                -               -          12.90%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                               21.03%               -              -                -               -          21.03%
- ------------------------------------------------------------------------------------------------------------------------------------
MFS RESEARCH                              21.21%               -              -                -               -          70.07%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Growth                           29.78%               -              -                -               -         101.13%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                               21.03%               -              -                -               -          90.75%
- ------------------------------------------------------------------------------------------------------------------------------------
MORGAN STANLEY EMERGING
 MARKETS EQUITY                           92.71%               -              -                -               -           9.88%
- ------------------------------------------------------------------------------------------------------------------------------------
  Lipper Emerging Markets                 82.53%               -              -                -               -           7.48%
- ------------------------------------------------------------------------------------------------------------------------------------
  Benchmark                               66.41%               -              -                -               -           5.32%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  91
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>


                                                    TABLE 4 (CONTINUED)
                              CUMULATIVE RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1999:

                                                                                                                 SINCE
                                                                                                                PORTFOLIO
                                           1 YEAR       3 YEARS      5 YEARS   10 YEARS         20 YEARS        INCEPTION*
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>              <C>          <C>        <C>              <C>        <C>
EQ/PUTNAM BALANCED                          (1.51)%           -            -          -                -         22.82%
- ----------------------------------------------------------------------------------------------------------------------------
  Lipper Balanced                            8.69%            -            -          -                -         42.44%
- ----------------------------------------------------------------------------------------------------------------------------
  Benchmark                                 11.39%            -            -          -                -         61.21%
- ----------------------------------------------------------------------------------------------------------------------------
EQ/PUTNAM GROWTH & INCOME
 VALUE                                      (2.89)%           -            -          -                -         24.04%
- ----------------------------------------------------------------------------------------------------------------------------
  Lipper Growth & Income                    12.90%            -            -          -                -         56.85%
- ----------------------------------------------------------------------------------------------------------------------------
  Benchmark                                 21.03%            -            -          -                -         90.75%
- ----------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE EQUITY INCOME                  1.95%            -            -          -                -         32.30%
- ----------------------------------------------------------------------------------------------------------------------------
  Lipper Equity Income                       6.90%            -            -          -                -         43.31%
- ----------------------------------------------------------------------------------------------------------------------------
  Benchmark                                 21.03%            -            -          -                -         90.75%
- ----------------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE INTERNATIONAL
 STOCK                                      29.83%            -            -          -                -         41.63%
- ----------------------------------------------------------------------------------------------------------------------------
  Lipper International                      43.24%            -            -          -                -         65.44%
- ----------------------------------------------------------------------------------------------------------------------------
  Benchmark                                 26.96%            -            -          -                -         56.70%
- ----------------------------------------------------------------------------------------------------------------------------
WARBURG PINCUS SMALL COMPANY
 VALUE                                       0.22%            -            -          -                -          4.67%
- ----------------------------------------------------------------------------------------------------------------------------
  Lipper Small Cap                          34.26%            -            -          -                -         83.94%
- ----------------------------------------------------------------------------------------------------------------------------
  Benchmark                                 21.26%            -            -          -                -         52.05%
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

- -------------------
* Portfolio inception dates are shown in Table 1.

<PAGE>

- --------------------------------------------------------------------------------
92 INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>


                                                           TABLE 5
                                                YEAR-BY-YEAR RATES OF RETURN:

- ----------------------------------------------------------------------------------------------------------------------------
                                                          1989           1990          1991           1992           1993
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>           <C>            <C>            <C>           <C>
EQ/Aggressive Stock                                       40.93%         6.21%         83.52%         (4.91)%       14.65%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance Common Stock                                     23.35%        (9.77)%        35.41%          1.36%        22.59%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance Conservative Investors                            2.62%         4.45%         17.73%          3.82%         8.82%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance Equity Index                                         -             -              -              -             -
- ----------------------------------------------------------------------------------------------------------------------------
Alliance Global                                           24.47%        (7.76)%        28.21%         (2.30)%       29.75%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance Growth and Income                                    -             -              -              -         (0.71)%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance Growth Investors                                  3.36%         8.67%         46.23%          3.01%        13.20%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance High Yield                                        3.25%        (2.90)%        22.23%         10.29%        20.94%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance Intermediate Government Securities                   -             -          10.75%          3.69%         8.56%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance International                                        -             -              -              -             -
- ----------------------------------------------------------------------------------------------------------------------------
Alliance Money Market                                      7.23%         6.29%          4.28%          1.70%         1.11%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth                                     -             -               -              -             -
- ----------------------------------------------------------------------------------------------------------------------------
BT Equity 500 Index                                           -             -               -              -             -
- ----------------------------------------------------------------------------------------------------------------------------
BT International Equity Index                                 -             -               -              -             -
- ----------------------------------------------------------------------------------------------------------------------------
BT Small Company Index                                        -             -               -              -             -
- ----------------------------------------------------------------------------------------------------------------------------
EQ/Evergreen                                                  -             -               -              -             -
- ----------------------------------------------------------------------------------------------------------------------------
EQ/Evergreen Foundation                                       -             -               -              -             -
- ----------------------------------------------------------------------------------------------------------------------------
Merrill Lynch Basic Value Equity                              -             -               -              -             -
- ----------------------------------------------------------------------------------------------------------------------------
Merrill Lynch World Strategy                                  -             -               -              -             -
- ----------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies                                 -             -               -              -             -
- ----------------------------------------------------------------------------------------------------------------------------
MFS Growth with Income                                        -             -               -              -             -
- ----------------------------------------------------------------------------------------------------------------------------
MFS Research                                                  -             -               -              -             -
- ----------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity                        -             -               -              -             -
- ----------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Balanced                                            -             -               -              -             -
- ----------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Growth & Income Value                               -             -               -              -             -
- ----------------------------------------------------------------------------------------------------------------------------
T. Rowe Price Equity Income                                   -             -               -              -             -
- ----------------------------------------------------------------------------------------------------------------------------
T. Rowe Price International Stock                             -             -               -              -             -
- ----------------------------------------------------------------------------------------------------------------------------
Warburg Pincus Small Company Value                            -             -               -              -             -
- ----------------------------------------------------------------------------------------------------------------------------

<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
                                                1994           1995          1996       1997          1998           1999
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>            <C>           <C>        <C>          <C>            <C>
EQ/Aggressive Stock                             (5.54)%        29.28%        19.99%      8.82%        (1.50)%       16.71%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance Common Stock                           (3.89)%        30.08%        22.03%     26.90%        27.06%        22.95%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance Conservative Investors                 (5.82)%        18.25%         3.30%     11.20%        11.84%         8.17%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance Equity Index                           (0.43)%        34.04%        20.17%     30.19%        25.77%        18.22%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance Global                                  3.35%         16.69%        12.53%      9.55%        19.62%        36.03%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance Growth and Income                      (2.36)%        21.85%        17.92%     24.48%        18.69%        16.53%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance Growth Investors                       (4.89)%        24.11%        10.57%     14.68%        16.99%        24.32%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance High Yield                             (4.53)%        17.77%        20.66%     16.34%        (6.85)%       (5.08)%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance Intermediate Government Securities     (6.09)%        11.30%         1.90%      5.37%         5.81%        (1.66)%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance International                               -          9.81%         7.82%     (4.79)%        8.59%        35.31%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance Money Market                            2.15%          3.85%         3.43%      3.53%         3.45%         3.09%
- ----------------------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth                            -              -             -     25.21%+       (5.92)%       25.65%
- ----------------------------------------------------------------------------------------------------------------------------
BT Equity 500 Index                                  -              -             -          -        23.19%        18.44%
- ----------------------------------------------------------------------------------------------------------------------------
BT International Equity Index                        -              -             -          -        18.23%        25.49%
- ----------------------------------------------------------------------------------------------------------------------------
BT Small Company Index                               -              -             -          -        (3.82)%       18.86%
- ----------------------------------------------------------------------------------------------------------------------------
EQ/Evergreen                                         -              -             -          -            -          8.02%
- ----------------------------------------------------------------------------------------------------------------------------
EQ/Evergreen Foundation                              -              -             -          -            -          5.70%
- ----------------------------------------------------------------------------------------------------------------------------
Merrill Lynch Basic Value Equity                     -              -             -     15.81%+        9.85%        17.10%
- ----------------------------------------------------------------------------------------------------------------------------
Merrill Lynch World Strategy                         -              -             -      3.62%+        5.17%        19.47%
- ----------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies                        -              -             -     21.15%+       32.43%        70.98%
- ----------------------------------------------------------------------------------------------------------------------------
MFS Growth with Income                               -              -             -          -            -          7.03%
- ----------------------------------------------------------------------------------------------------------------------------
MFS Research                                         -              -             -     14.84%+       22.18%        21.21%
- ----------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity               -              -             -    (20.64)%+     (28.15)%       92.71%
- ----------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Balanced                                   -              -             -     13.28%+       10.08%        (1.51)%
- ----------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Growth & Income Value                      -              -             -     15.00%+       11.07%        (2.89)%
- ----------------------------------------------------------------------------------------------------------------------------
T. Rowe Price Equity Income                          -              -             -     20.85%+        7.38%         1.95%
- ----------------------------------------------------------------------------------------------------------------------------
T. Rowe Price International Stock                    -              -             -     (2.54)%+      11.94%        29.83%
- ----------------------------------------------------------------------------------------------------------------------------
Warburg Pincus Small Company Value                   -              -             -     17.88%+      (11.40)%        0.22%
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>


- -------------------
+    Returns for these portfolios represent less than 12 months of performance.
     The returns are as of each portfolio inception date as shown in Table 1.


<PAGE>


- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  93
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

COMMUNICATING PERFORMANCE DATA

In reports or other communications to contract owners or in advertising
material, we may describe general economic and market conditions affecting our
variable investment options and the portfolios and may compare the performance
or ranking of those options and the portfolios with:

o    those of other insurance company separate accounts or mutual funds included
     in the rankings prepared by Lipper Analytical Services, Inc., Morningstar,
     Inc., VARDS, or similar investment services that monitor the performance of
     insurance company separate accounts or mutual funds;

o    other appropriate indices of investment securities and averages for peer
     universes of mutual funds; or

o    data developed by us derived from such indices or averages.

We also may furnish to present or prospective contract owners advertisements or
other communications that include evaluations of a variable investment option or
portfolio by nationally recognized financial publications. Examples of such
publications are:

- -------------------------------------------------------------------------
Barron's                                    Investment Management Weekly
Morningstar's Variable                      Money Management Letter
    Annuity Sourcebook                      Investment Dealers Digest
Business Week                               National Underwriter
Forbes                                      Pension & Investments
Fortune                                     USA Today
Institutional Investor                      Investor's Business Daily
Money                                       The New York Times
Kiplinger's Personal Finance                The Wall Street Journal
Financial Planning                          The Los Angeles Times
Investment Adviser                          The Chicago Tribune
- -------------------------------------------------------------------------


Lipper compiles performance data for peer universes of funds with similar
investment objectives in its Lipper Survey. Morningstar, Inc. compiles similar
data in the Morningstar Variable Annuity/Life Report (Morningstar Report).

The Lipper Survey records performance data as reported to it by over 800 mutual
funds underlying variable annuity and life insurance products. It divides these
actively managed portfolios into 25 categories by portfolio objectives. The
Lipper Survey contains two different universes, which reflect different types of
fees in performance data:

o    The "separate account" universe reports performance data net of investment
     management fees, direct operating expenses and asset-based charges
     applicable under variable life and annuity contracts; and

o    The "mutual fund" universe reports performance net only of investment
     management fees and direct operating expenses, and therefore reflects only
     charges that relate to the underlying mutual fund.

The Morningstar Variable Annuity/Life Report consists of nearly 700 variable
life and annuity funds, all of which report their data net of investment
management fees, direct operating expenses and separate account level charges.
VARDS is a monthly reporting service that monitors approximately 2,500 variable
life and variable annuity funds on performance and account information.

YIELD INFORMATION

Current yield for the Alliance Money Market option will be based on net changes
in a hypothetical investment over a given seven-day period, exclusive of capital
changes, and then "annualized" (assuming that the same seven-day result would
occur each week for 52 weeks). Current yield for the Alliance High Yield option
and Alliance Intermediate Government Securities option will be based on net
changes in a hypothetical investment over a given 30-day period, exclusive of
capital changes, and then "annualized" (assuming that the same 30-day result
would occur each month for 12 months).


"Effective yield" is calculated in a similar manner, but when annualized, any
income earned by the investment is assumed to be reinvested. The "effective
yield" will be slightly higher than the "current yield" because any earnings are
compounded weekly for the Alliance Money Market option. The current yields and
effective yields assume the deduction of all current contract charges and
expenses other than the withdrawal charge, the optional baseBUILDER benefits
charge, the annual administrative charge, and any charge for


<PAGE>


- --------------------------------------------------------------------------------
94  INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

taxes such as premium tax. The yields and effective yields for the Alliance
Money Market option, when used for the special dollar cost averaging program,
assume that no contract charges are deducted. For more information, see "Yield
Information for the Alliance Money Market Option, Alliance High Yield Option,
and Alliance Intermediate Government Securities Option" in the SAI.


<PAGE>

- --------------------------------------------------------------------------------
                             INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE  95
- --------------------------------------------------------------------------------


10
Incorporation of certain
documents by reference


- --------------------------------------------------------------------------------



Equitable Life's annual report on Form 10-K for the year ended December 31,
1998, its current report on Form 8-K dated April 8, 1999, and its quarterly
report on Form 10-Q for the quarter ended September 30, 1999, are considered to
be a part of this prospectus because they are incorporated by reference.

After the date of this prospectus and before we terminate the offering of the
securities under this prospectus, all documents or reports we file with the SEC
under the Securities Exchange Act of 1934 ("Exchange Act") including our annual
report on Form 10-K for the year ended December 31, 1999, will be considered to
become part of this prospectus because they are incorporated by reference.


Any statement contained in a document that is or becomes part of this
prospectus, will be considered changed or replaced for purposes of this
prospectus if a statement contained in this prospectus changes or is replaced.
Any statement that is considered to be a part of this prospectus because of its
incorporation will be considered changed or replaced for the purpose of this
prospectus if a statement contained in any other subsequently filed document
that is considered to be part of this prospectus changes or replaces that
statement. After that, only the statement that is changed or replaced will be
considered to be part of this prospectus.

We file our Exchange Act documents and reports, including our annual and
quarterly reports on Form 10-K and quarterly reports on Form 10-Q,
electronically according to EDGAR under CIK No. 0000727920. The SEC maintains a
Web site that contains reports, proxy and information statements, and other
information regarding registrants that file electronically with the SEC. The
address of the site is http://www.sec.gov.

Upon written or oral request, we will provide, free of charge, to each person to
whom this prospectus is delivered, a copy of any or all of the documents
considered to be part of this prospectus because they are incorporated herein.
This does not include exhibits not specifically incorporated by reference into
the text of such documents. Requests for documents should be directed to The
Equitable Life Assurance Society of the United States, 1290 Avenue of the
Americas, New York, New York 10104. Attention: Corporate Secretary (telephone:
(212) 554-1234).



<PAGE>


- --------------------------------------------------------------------------------
                     APPENDIX  I:  PURCHASE CONSIDERATIONS FOR QP CONTRACTS  A-1
- --------------------------------------------------------------------------------



Appendix I: Purchase considerations for QP contracts

- --------------------------------------------------------------------------------

Trustees who are considering the purchase of an Equitable Accumulator QP
contract should discuss with their tax advisers whether this is an appropriate
investment vehicle for the employer's plan. Trustees should consider whether the
plan provisions permit the investment of plan assets in the QP contract, the
distribution of such an annuity, the purchase of the guaranteed minimum income
benefit, and the payment of death benefits in accordance with the requirements
of the federal income tax rules. The QP contract and this prospectus should be
reviewed in full, and the following factors, among others, should be noted.
Assuming continued plan qualification and operation, earnings on qualified plan
assets will accumulate value on a tax-deferred basis even if the plan is not
funded by the Equitable Accumulator QP contract or another annuity. Therefore,
you should purchase an Equitable Accumulator QP Contract to fund a plan for the
contract's features and benefits other than tax deferral. This QP contract
accepts transfer contributions only and not regular, ongoing payroll
contributions. For 401(k) plans under defined contribution plans, no employee
after-tax contributions are accepted.


Under defined benefit plans, we will not accept rollovers from a defined
contribution plan to a defined benefit plan. We will only accept transfers from
a defined benefit plan or a change of investment vehicles in the plan. For
defined benefit plans, the maximum percentage of actuarial value of the plan
participant/employee's normal retirement benefit that can be funded by a QP
contract is 80%. The account value under a QP contract may at any time be more
or less than the lump sum actuarial equivalent of the accrued benefit for a
defined benefit plan participant/employee. Equitable Life does not guarantee
that the account value under a QP contract will at any time equal the actuarial
value of 80% of a participant/employee's accrued benefit. If overfunding of a
plan occurs, withdrawals from the QP contract may be required. A withdrawal
charge and/or market value adjustment may apply.

Further, Equitable Life will not perform or provide any plan recordkeeping
services with respect to the QP contracts. The plan's administrator will be
solely responsible for performing or providing for all such services. There is
no loan feature offered under the QP contracts, so if the plan provides for
loans and a participant/employee takes a loan from the plan, other plan assets
must be used as the source of the loan and any loan repayments must be credited
to other investment vehicles and/or accounts available under the plan.

Given that required minimum distributions must generally commence from the plan
for annuitants after age 70 1/2, trustees should consider that:

o    The QP contract may not be an appropriate purchase for annuitants
     approaching or over age 70 1/2; and

o    The guaranteed minimum income benefit under baseBUILDER may not be an
     appropriate feature for annuitants who are older than age 60 1/2 when the
     contract is issued.

Finally, because the method of purchasing the QP contract and the features of
the QP contract may appeal more to plan participants/employees who are older and
tend to be highly paid, and because certain features of the QP contract are
available only to plan participants/employees who meet certain minimum and/or
maximum age requirements, plan trustees should discuss with their advisers
whether the purchase of the QP contract would cause the plan to engage in
prohibited discrimination in contributions, benefits or otherwise.
<PAGE>


- --------------------------------------------------------------------------------
                               APPENDIX II: MARKET VALUE ADJUSTMENT EXAMPLE  B-1
- --------------------------------------------------------------------------------


Appendix II: Market value adjustment example

- --------------------------------------------------------------------------------


The example below shows how the market value adjustment would be determined and
how it would be applied to a withdrawal, assuming that $100,000 was allocated on
February 15, 2001 to a fixed maturity option with a maturity date of February
15, 2010 (nine years later) at a hypothetical rate to maturity of 7.00%,
resulting in a maturity value of $183,846 on the maturity date. We further
assume that a withdrawal of $50,000 is made four years later on February 15,
2004.


<TABLE>
<CAPTION>


                                                                      HYPOTHETICAL ASSUMED
                                                                      RATE TO MATURITY ON
                                                                       FEBRUARY 15, 2004
                                                                   ------------------------------
                                                                      5.00%        9.00%
- -------------------------------------------------------------------------------------------------
  AS OF                   (BEFORE WITHDRAWAL)


- -------------------------------------------------------------------------------------------------
<S>                                                                  <C>          <C>
(1) Market adjusted amount                                           $144,048     $119,487
- -------------------------------------------------------------------------------------------------
(2) Fixed maturity amount                                            $131,080     $131,080
- -------------------------------------------------------------------------------------------------
(3) Market value adjustment:
    (1) - (2)                                                        $ 12,968     $(11,593)
- -------------------------------------------------------------------------------------------------
ON FEBRUARY 15, 2004 (AFTER WITHDRAWAL)
- -------------------------------------------------------------------------------------------------
(4) Portion of market value adjustment associated with withdrawal:
    (3) x [$50,000/(1)]                                              $  4,501     $ (4,851)
- -------------------------------------------------------------------------------------------------
(5) Reduction in fixed maturity amount:
    [$50,000 - (4)]                                                  $ 45,499     $ 54,851
- -------------------------------------------------------------------------------------------------
(6) Fixed maturity amount: (2) - (5)                                 $ 85,581     $ 76,229
- -------------------------------------------------------------------------------------------------
(7) Maturity value                                                   $120,032     $106,915
- -------------------------------------------------------------------------------------------------
(8) Market adjusted amount of (7)                                    $ 94,048     $ 69,487
- -------------------------------------------------------------------------------------------------
</TABLE>


You should note that under this example if a withdrawal is made when rates have
increased from 7.00% to 9.00% (right column), a portion of a negative market
value adjustment is realized. On the other hand, if a withdrawal is made when
rates have decreased from 7.00% to 5.00% (left column), a portion of a positive
market value adjustment is realized.
<PAGE>


- --------------------------------------------------------------------------------
                     APPENDIX III: GUARANTEED MINIMUM DEATH BENEFIT EXAMPLE  C-1
- --------------------------------------------------------------------------------


Appendix III: Guaranteed minimum death benefit example

- --------------------------------------------------------------------------------


The death benefit under the contracts is equal to the account value or, if
greater, the guaranteed minimum death benefit.


The following illustrates the guaranteed minimum death benefit calculation.
Assuming $100,000 is allocated to the variable investment options (with no
allocation to the Alliance Money Market option, Alliance Intermediate Government
Securities option or the fixed maturity options), no additional contributions,
no transfers and no withdrawals, and no loans under a Rollover TSA contract, the
guaranteed minimum death benefit for an annuitant age 45 would be calculated as
follows:

- -----------------------------------------------------------------------------
 END OF                   5% ROLL UP TO AGE 80     ANNUAL RATCHET TO AGE 80
CONTRACT                  GUARANTEED MINIMUM         GUARANTEED MINIMUM
 YEAR     ACCOUNT VALUE   DEATH BENEFIT(1)               DEATH BENEFIT
- -----------------------------------------------------------------------------
  1         $105,000         $105,000(1)                $105,000(3)
- -----------------------------------------------------------------------------
  2         $115,500         $110,250(2)                $115,500(3)
- -----------------------------------------------------------------------------
  3         $129,360         $115,763(2)                $129,360(3)
- -----------------------------------------------------------------------------
  4         $103,488         $121,551(1)                $129,360(4)
- -----------------------------------------------------------------------------
  5         $113,837         $127,628(1)                $129,360(4)
- -----------------------------------------------------------------------------
  6         $127,497         $134,010(1)                $129,360(4)
- -----------------------------------------------------------------------------
  7         $127,497         $140,710(1)                $129,360(4)
- -----------------------------------------------------------------------------


The account values for contract years 1 through 7 are based on hypothetical
rates of return of 5.00%, 10.00%, 12.00%, (20.00)%, 10.00%, 12.00% and 0.00%.
We are using these rates solely to illustrate how the benefit is determined.
The return rates bear no relationship to past or future investment results.

5% ROLL UP TO AGE 80

(1)  At the end of contract year 1, and again at the end of contract years 4
     through 7, the death benefit will be equal to the guaranteed minimum
     death benefit.

(2)  At the end of contract years 2 and 3, the death benefit will be equal to
     the current account value since it is higher than the current guaranteed
     minimum death benefit.

ANNUAL RATCHET TO AGE 80

(3)  At the end of contract years 1 through 3, the guaranteed minimum death
     benefit is equal to the current account value.

(4)  At the end of contract years 4 through 7, the guaranteed minimum death
     benefit is equal to the guaranteed minimum death benefit at the end of
     the prior year since it is equal to or higher than the current account
     value.
<PAGE>


- --------------------------------------------------------------------------------
APPENDIX IV:  EXAMPLE OF PAYMENTS UNDER THE ASSURED PAYMENT OPTION
              AND APO PLUS                                                  D-1
- --------------------------------------------------------------------------------


Appendix IV: Example of
payments under
the Assured Payment Option
and APO Plus

- --------------------------------------------------------------------------------


The second column in the chart below illustrates the payments for a male age 70
who purchased the Assured Payment Option on January 18, 2000 with a single
contribution of $100,000, with increasing annual payments. The payments are to
commence on February 15, 2001. It assumes that the fixed period is 15 years and
that the life contingent annuity will provide payments on a single life basis.
Based on the rates to maturity for the fixed maturity options and the current
purchase rate for the life contingent annuity, on January 18, 2000, the initial
payment would be $7,011.18 and would increase in each three-year period to a
final payment of $10,265.07. The first payment under the life contingent annuity
would be $11,291.58.

The rates to maturity as of January 18, 2000 for fixed maturity options maturing
on February 15, 2001 through 2015 are: 4.79%, 5.41%, 5.58%, 5.75%, 5.87%, 5.97%,
5.99%, 6.03%, 6.09%, 6.15%, 5.50%, 5.50%, 5.50%, 5.50%, and 5.50%, respectively.

Alternatively as shown in the third and fourth columns, this individual could
purchase APO Plus with the same $100,000 contribution, with the same fixed
period and the life contingent annuity on a single life basis. Assuming election
of the Alliance Common Stock option based on the rates to maturity for the fixed
maturity options and the current purchase rate for the life contingent annuity,
on January 18, 2000, the same initial payment of $7,011.18 would be purchased
under APO Plus. However, unlike the payment under the Assured Payment Option
that will increase every three years, this initial payment under APO Plus is not
guaranteed to increase. Therefore, only $78,914.68 is needed to purchase the
initial payment stream, and the remaining $21,085.32 is invested in the variable
investment options. Any future increase in payments under APO Plus will depend
on the investment performance in the Alliance Common Stock option.

Assuming hypothetical average annual rates of return of 0% and 8% (after
deduction of charges) for the variable investment option, the value in the
variable investment option would grow to $21,085.32 and $26,718.71 respectively
as of February 15, 2003. A portion of this amount is used to purchase the
increase in the payments for the fourth year. The remainder will stay in the
variable investment option to be drawn upon for the purchase of increases in
payments for each third year thereafter during the fixed period and at the end
of the fixed period under the life contingent annuity. Based on the rates to
maturity for the fixed maturity options and purchase rates for the life
contingent annuity as of January 18, 2000, the third and fourth columns
illustrate the increasing payments that would be purchased under APO Plus
assuming 0% and 8% rates of return respectively.

Under both options, while you are living payments increase annually after the
16th year under the life contingent annuity based on the increase, if any, in
the Consumer Price Index, but in no event greater than 3% per year.

ANNUAL PAYMENTS

- --------------------------------------------------------------------------------
                 GUARANTEED INCREASING      ILLUSTRATIVE        ILLUSTRATIVE
                 PAYMENTS UNDER THE         PAYMENTS UNDER     PAYMENTS UNDER
 YEARS           ASSURED PAYMENT OPTION     APO PLUS AT 0%     APO PLUS AT 8%
- --------------------------------------------------------------------------------
 1-3                   $ 7,011.18             $7,011.18           $7,011.18
- --------------------------------------------------------------------------------
 4-6                   $ 7,712.30             $7,373.11           $7,819.93
- --------------------------------------------------------------------------------
 7-9                   $ 8,483.53             $7,762.19           $8,672.45
- --------------------------------------------------------------------------------
10-12                  $ 9,331.88             $8,155.25           $9,549.96
- --------------------------------------------------------------------------------
13-15                  $10,265.07             $8,517.09          $10,408.02
- --------------------------------------------------------------------------------
  16                   $11,291.58             $8,807.56          $11,191.16
- --------------------------------------------------------------------------------
<PAGE>



- --------------------------------------------------------------------------------
D-2 APPENDIX IV: EXAMPLE OF PAYMENTS UNDER THE ASSURED PAYMENT OPTION
                 AND APO PLUS
- --------------------------------------------------------------------------------



As described above, a portion of the illustrated contribution is applied to the
life contingent annuity. This amount will generally be larger under the Assured
Payment Option than under APO Plus. Also, a larger portion of the contribution
will be allocated to fixed maturity options under the former than the latter. In
this illustration, $81,725.74 is allocated under the Assured Payment Option to
the fixed maturity options and under APO Plus, $69,033.13 is allocated to the
fixed maturity options. In addition, under APO Plus $21,085.32 is allocated to
the variable investment option. The balance of the $100,000 ($18,274.26 and
$9,881.55, respectively) is applied to the life contingent annuity.


The rates of return of 0% and 8% are for illustrative purposes only and are not
intended to represent an expected or guaranteed rate of return. Your investment
results will vary. Payments will also depend on the the rates to maturity and
life contingent annuity purchase rates in effect on the day the contribution is
applied. It is assumed that no lump sum withdrawals are taken.

<PAGE>


- --------------------------------------------------------------------------------
                       APPENDIX V: ASSURED PAYMENT OPTION AND APO PLUS CONTRACTS
                                            ISSUED IN THE STATE OF MARYLAND  E-1
- --------------------------------------------------------------------------------


Appendix V: Assured
Payment Option and APO Plus
contracts issued in the
state of Maryland


- --------------------------------------------------------------------------------


THE FOLLOWING INFORMATION SPECIFIES THE VARIATIONS THAT RELATE TO THE ASSURED
PAYMENT OPTION AND APO PLUS CONTRACTS ISSUED IN MARYLAND.


The Assured Payment Option and APO Plus (available only as traditional IRAs) are
issued as separate contracts rather than as a distribution option under a
Rollover IRA or Flexible Premium IRA contract.


You may purchase an Assured Payment Option or APO Plus contract with a minimum
single contribution of $10,000. You may also choose to apply the account value
from a Flexible Premium IRA or Rollover IRA contract to purchase an Assured
Payment Option or APO Plus contract. Your account value will be applied as a
single contribution.


We will allocate your single contribution in the same manner as described under
"Assured Payment Option and APO Plus" earlier in this prospectus. You are not
permitted to make additional contributions under the Assured Payment Option and
APO Plus.

PAYMENTS. Your payments must begin within 13 months after the contract date. You
may not elect to defer your payments.

DEATH BENEFIT. If you die during the fixed period, we will continue payments to
your designated beneficiary. Your beneficiary may choose to discontinue the
payments and receive a lump sum amount. If the lump sum is elected within one
year of your death, the amount will be equal the death benefit payable under the
Assured Payment Option and APO Plus.

TERMINATING THE CONTRACT. You may choose to terminate the contract by
surrendering the contract as described under "Surrendering your contract to
receive its cash value." We will return the contract to you with a notation that
the life contingent annuity is still in effect. The date payments are to start
under the life contingent annuity will be moved forward.


TAX INFORMATION. The Assured Payment Option and APO Plus contracts have not been
submitted to the IRS for approval as to form for use as a traditional IRA.
However, we believe that those contracts as currently offered comply with the
requirements of the Internal Revenue Code.


<PAGE>



Statement of additional information


- --------------------------------------------------------------------------------


TABLE OF CONTENTS

                                                                         PAGE
Unit Values                                                                2
Custodian and Independent Accountants                                      3
Yield Information for the Alliance Money Market Option,
Alliance High Yield Option,
  and Alliance Intermediate Government Securities Option                   3
Financial Statements                                                       4


HOW TO OBTAIN AN EQUITABLE ACCUMULATOR STATEMENT OF ADDITIONAL INFORMATION FOR
SEPARATE ACCOUNT NO. 45

Send this request form to:
  Equitable Accumulator
  P.O. Box 1547
  Secaucus, NJ 07096-1547

- --------------------------------------------------------------------------------

Please send me an Equitable Accumulator SAI for Separate Account No. 45 dated
March 1, 2000.


- --------------------------------------------------------------------------------
Name:

- --------------------------------------------------------------------------------
Address:

- --------------------------------------------------------------------------------
City                       State          Zip





(IM-95-02 SAI(2000))


<PAGE>

Equitable Accumulator(SM)
A combination variable and
fixed deferred annuity contract

STATEMENT OF ADDITIONAL INFORMATION

MARCH 1, 2000


THE EQUITABLE LIFE ASSURANCE SOCIETY
OF THE UNITED STATES
1290 AVENUE OF THE AMERICAS
NEW YORK, NEW YORK 10104

- --------------------------------------------------------------------------------



This statement of additional information ("SAI") is not a prospectus. It should
be read in conjunction with your Equitable Accumulator prospectus, dated March
1, 2000. That prospectus provides detailed information concerning the contracts
and the variable investment options, as well as the fixed maturity options, that
fund the contracts. Each variable investment option is a subaccount of Equitable
Life's Separate Account No. 45. The fixed maturity options are part of Equitable
Life's general account. Definitions of special terms used in the SAI are found
in the prospectus.


A copy of the prospectus is available free of charge by writing the processing
office (Post Office Box 1547, Secaucus, NJ 07096-1547), by calling
1-800-789-7771 toll free, or by contacting your financial professional.


TABLE OF CONTENTS

Unit Values                                                 2
Custodian and Independent Accountants                       2
Yield Information for the Alliance Money Market Option
   and Alliance High Yield Option                           2
Financial Statements                                        4


   Copyright 2000 The Equitable Life Assurance Society of the United States.
    All rights reserved. Accumulator is a service mark of The Equitable Life
                    Assurance Society of the United States.


IM-95-02 SAI

<PAGE>

- --------------------------------------------------------------------------------
2
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

UNIT VALUES


Unit values are determined at the end of each valuation period for each of the
variable investment options. We may offer other annuity contracts and
certificates which will have their own unit values for the variable investment
options. They may be different from the unit values for the Equitable
Accumulator.


The unit value for a variable investment option for any valuation period is
equal to: (1) the unit value for the preceding valuation period multiplied by
(2) the net investment factor for that option for that valuation period. A
valuation period is each business day together with any preceding non-business
days. The net investment factor is:


a/b - c


where:


(a)is the value of the variable investment option's shares of the corresponding
   portfolio at the end of the valuation period. Any amounts allocated to or
   withdrawn from the option for the valuation period are not taken into
   account. For this purpose, we use the share value reported to us by EQ
   Advisors Trust.


(b)is the value of the variable investment option's shares of the corresponding
   portfolio at the end of the preceding valuation period. (Any amounts
   allocated or withdrawn for that valuation period are taken into account.)


(c)is the daily mortality and expense risks charge and administrative charge
   relating to the contracts, times the number of calendar days in the valuation
   period. These daily charges are at an effective annual rate not to exceed a
   total of 1.65%.


CUSTODIAN AND INDEPENDENT ACCOUNTANTS


Equitable Life is the custodian for the shares of EQ Advisors Trust owned by
Separate Account No. 45.



The financial statements of Separate Account No. 45 as at December 31, 1999 and
for the periods ended December 31, 1999 and 1998, and the consolidated financial
statements of Equitable Life as at December 31, 1999 and 1998 and for each of
the three years ended December 31, 1999 included in this SAI have been so
included in reliance on the reports of PricewaterhouseCoopers LLP, independent
accountants, given on the authority of said firm as experts in auditing and
accounting.



YIELD INFORMATION FOR THE ALLIANCE MONEY MARKET OPTION, ALLIANCE HIGH YIELD
OPTION AND ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES OPTION


ALLIANCE MONEY MARKET OPTION
The Alliance Money Market option calculates yield information for seven-day
periods. The seven-day current yield calculation is based on a hypothetical
contract with one unit at the beginning of the period. To determine the
seven-day rate of return, the net change in the unit value is computed by
subtracting the unit value at the beginning of the period from a unit value,
exclusive of capital changes, at the end of the period.


The net change is then reduced by the average administrative charge factor
(explained below). This reduction is made to recognize the deduction of the
annual administrative charge under the Flexible Premium IRA and Flexible Premium
Roth IRA contracts, which is not reflected in the unit value.


Unit values reflect all other accrued expenses of the Alliance Money Market
option but do not reflect any withdrawal charges, the optional benefit charge or
charges for applicable taxes such as state or local premium taxes. Under the
Alliance Money Market special dollar cost averaging program, unit values also do
not reflect the mortality and expense risks charge and the administrative
charge.


The adjusted net change is divided by the unit value at the beginning of the
period to obtain what is called the adjusted base period rate of return. This
seven-day adjusted base period return is then multiplied by 365/7 to produce an

<PAGE>

- --------------------------------------------------------------------------------
                                                                               3
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

annualized seven-day current yield figure carried to the nearest one-hundredth
of one percent.

The actual dollar amount of the annual administrative charge that is deducted
from the Alliance Money Market option will vary for each contract depending upon
the percentage of the account value allocated to the Alliance Money Market
option. To determine the effect of the annual administrative charge on the
yield, we start with the total dollar amounts of the charges deducted from the
option during the 12-month period ending on the last day of the prior year. The
amount is multiplied by 7/365 to produce an average administrative charge factor
which is used in all weekly yield computations for the ensuing year. The average
administrative charge factor is then divided by the number of Alliance Money
Market units as of the end of the prior calendar year, and the resulting
quotient is deducted from the net change in unit value for the seven-day period.

The effective yield is obtained by modifying the current yield to take into
account the compounding nature of the Alliance Money Market option's
investments, as follows: the unannualized adjusted base period return is
compounded by adding one to the adjusted base period return, raising the sum to
a power equal to 365 divided by 7, and subtracting one from the result, i.e.,
effective yield = (base period return + 1 ) [superscript: 365/7] - 1. The
Alliance Money Market option yields will fluctuate daily. Accordingly, yields
for any given period do not necessarily represent future results. In addition,
the value of units of the Alliance Money Market option will fluctuate and not
remain constant.

ALLIANCE HIGH YIELD OPTION AND ALLIANCE INTERMEDIATE
GOVERNMENT SECURITIES OPTION
The Alliance High Yield option and Alliance Intermediate Government Securities
Option calculate yield information for 30-day periods. The 30-day current yield
calculation is based on a hypothetical contract with one unit at the beginning
of the period. To determine the 30-day rate of return, the net change in the
unit value is computed by subtracting the unit value at the beginning of the
period from a unit value, exclusive of capital changes, at the end of the
period.

The net change is then reduced by the average administrative charge factor
(explained below). This reduction is made to recognize the deduction of the
annual administrative charge under the Flexible Premium IRA and Flexible Premium
Roth IRA contracts, which is not reflected in the unit value.

Unit values reflect all other accrued expenses of the Alliance High Yield option
and Alliance Intermediate Government Securities option but do not reflect any
withdrawal charges, the optional benefit charge or charges for applicable taxes
such as state or local premium taxes.

The adjusted net change is divided by the unit value at the beginning of the
period to obtain the adjusted base period rate of return. This 30-day adjusted
base period return is then multiplied by 365/30 to produce an annualized 30-day
current yield figure carried to the nearest one-hundredth of one percent.

The actual dollar amount of the annual administrative charge that is deducted
from the Alliance High Yield option and Alliance Intermediate Government
Securities option will vary for each contract depending upon the percentage of
the account value allocated to the Alliance High Yield option and Alliance
Intermediate Government Securities option. To determine the effect of the
annual administrative charge on the yield, we start with the total dollar
amounts of the charges deducted from the option during the 12-month period
ending on the last day of the prior year. The amount is multiplied by 30/365 to
produce an average administrative charge factor which is used in all 30-day
yield computations for the ensuing year. The average administrative charge
factor is then divided by the number of Alliance High Yield and Alliance
Intermediate Government Securities units as of the end of the prior
calendar year, and the resulting quotient is deducted from the net change in
unit value for the 30-day period.

The yields for the Alliance High Yield option and Alliance Intermediate
Government Securities option will fluctuate daily. Accordingly, the yields for
any given period does not necessarily represent future results. In addition,
the value of units of the

<PAGE>

- -------------------------------------------------------------------------------
4
- -------------------------------------------------------------------------------


- -------------------------------------------------------------------------------



Alliance High Yield option and Alliance Intermediate Government Securities
option  will fluctuate and not remain constant.

ALLIANCE MONEY MARKET OPTION, ALLIANCE HIGH YIELD OPTION, AND ALLIANCE
INTERMEDIATE GOVERNMENT SECURITIES OPTION YIELD INFORMATION

The yields for the Alliance Money Market option, Alliance High Yield option, and
Alliance Intermediate Government Securities reflect charges that are not
normally reflected in the yields of other investments. Therefore, they may be
lower when compared with yields of other investments. The yields for the
Alliance Money Market option, Alliance High Yield option, and Alliance
Intermediate Government Securities option should not be compared to the return
on fixed rate investments which guarantee rates of interest for specified
periods, such as the fixed maturity options. Nor should the yields be compared
to the yields of money market options made available to the general public.


Because the Equitable Accumulator contracts described in the prospectus are
being offered for the first time in 2000, no yield information is presented.


FINANCIAL STATEMENTS

The consolidated financial statements of Equitable Life included herein should
be considered only as bearing upon the ability of Equitable Life to meet its
obligations under the contracts.


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

<TABLE>
<CAPTION>

INDEX TO FINANCIAL STATEMENTS
<S>                                                                                             <C>

Report of Independent Accountants..............................................................   FS-2
Financial Statements:
    Statements of Assets and Liabilities, December 31, 1999....................................   FS-3
    Statements of Operations for the Year Ended December 31, 1999..............................   FS-7
    Statements of Changes in Net Assets for the Years Ended December 31, 1999 and 1998.........  FS-11
    Notes to Financial Statements..............................................................  FS-18


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Accountants..............................................................    F-1
Consolidated Financial Statements:
    Consolidated Balance Sheets, December 31, 1999 and 1998....................................    F-2
    Consolidated Statements of Earnings, Years Ended December 31, 1999, 1998 and 1997..........    F-3
    Consolidated Statements of Shareholder's Equity and Comprehensive Income,
      Years Ended December 31, 1999, 1998 and 1997. ...........................................    F-4
    Consolidated Statements of Cash Flows, Years Ended December 31, 1999, 1998 and 1997........    F-5
    Notes to Consolidated Financial Statements.................................................    F-6

</TABLE>














                                      FS-1


<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors of
The Equitable Life Assurance Society of the United States
and Contractowners of Separate Account No. 45
of The Equitable Life Assurance Society of the United States

In our opinion, the accompanying statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of the following Variable
Investment Options: Alliance Intermediate Government Securities, Alliance Money
Market, Alliance High Yield, Alliance Common Stock, Alliance Growth and Income,
EQ/Alliance Premier Growth, BT Equity 500 Index, Capital Guardian Research,
Alliance International, BT International Equity Index, Morgan Stanley Emerging
Markets Equity, T.Rowe Price International Stock, Alliance Aggressive Stock,
Alliance Small Cap Growth, BT Small Company Index, EQ/Evergreen, Capital
Guardian US Equity, MFS Growth with Income, Alliance Equity Index, MFS Research,
Merrill Lynch Basic Value Equity, EQ/Putnam Growth and Income Value, T. Rowe
Price Equity Income, Alliance Global, MFS Emerging Growth Companies, Warburg
Pincus Small Company Value, Alliance Conservative Investors, Alliance Growth
Investors, EQ/Evergreen Foundation, Merrill Lynch World Strategy, EQ/Putnam
Balanced ("EQ Advisors Trust Variable Investment Options"), separate Variable
Investment Options of The Equitable Life Assurance Society of the United States
("Equitable Life") Separate Account No. 45 at December 31, 1999 and the results
of each of their operations and changes in each of their net assets for the
periods indicated, in conformity with accounting principles generally accepted
in the United States of America. These financial statements are the
responsibility of Equitable Life's management; our responsibility is to express
an opinion on these financial statements based on our audits. We conducted our
audits of these financial statements in accordance with auditing standards
generally accepted in the United States of America which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management and evaluating the overall financial statement presentation.
We believe that our audits, which included confirmation of shares owned in The
EQ Advisors Trust at December 31, 1999 with the transfer agent, provide a
reasonable basis for the opinion expressed above.




PricewaterhouseCoopers LLP
New York, New York
February 1, 2000













                                      FS-2

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45
STATEMENTS OF ASSETS AND LIABILITIES
DECEMBER 31, 1999

<TABLE>
<CAPTION>

                                                            FIXED INCOME OPTIONS:                  EQUITY OPTIONS:
                                                  --------------------------------------------- --------------------------------
                                                    ALLIANCE
                                                    INTERMEDIATE    ALLIANCE        ALLIANCE        ALLIANCE        ALLIANCE
                                                    GOVERNMENT       MONEY           HIGH            COMMON         GROWTH &
                                                    SECURITIES       MARKET          YIELD           STOCK           INCOME
                                                   -------------   ------------   -----------    --------------    ------------
<S>                                                <C>             <C>            <C>            <C>               <C>
ASSETS
Investments in shares of the Trust--
   at market value (Note 1)
   Cost:   $  54,629,401........................   $52,083,343
             185,467,784........................                   $180,043,811
              93,148,724........................                                  $73,612,175
             975,117,265........................                                                 $1,071,287,920
             306,445,038........................                                                                   $333,288,914
              99,821,498........................
             153,785,719........................
               7,712,970........................
               6,361,219........................
Receivable for Trust shares sold................            --               --        21,336                --              --
Receivable for policy-related transactions......        52,597          919,756       304,976            12,908              --

                                                   -----------     ------------   -----------    --------------    ------------
   Total Assets.................................    52,135,940      180,963,567    73,938,487     1,071,300,828     333,288,914
                                                   -----------     ------------   -----------    --------------    ------------
LIABILITIES
Payable for Trust shares purchased..............        79,201          795,363            --            18,018         286,509
Payable for policy-related transactions.........            --               --            --            35,000          41,437

                                                   -----------     ------------   -----------    --------------    ------------
   Total Liabilities............................        79,201          795,363            --            53,018         327,946
                                                   -----------     ------------   -----------    --------------    ------------
NET ASSETS......................................   $52,056,739     $180,168,204   $73,938,487    $1,071,247,810    $332,960,968
                                                   ===========     =============  ============   ===============   ============
Amount retained by Equitable Life in Separate
    Account No. 45 (Note 5).....................   $     7,967     $        465   $   351,326    $       44,048    $     37,056
Net Assets Attributable to Contractowners.......    52,048,772      180,167,739    73,587,161     1,071,203,762     332,923,912
                                                   -----------     ------------   -----------    --------------    ------------

NET ASSETS .....................................   $52,056,739     $180,168,204   $73,938,487    $1,071,247,810    $332,960,968
                                                   ===========     =============  ============   ===============   ============
<CAPTION>

                                                                         EQUITY OPTIONS:
                                                   -------------------------------------------------------------
                                                    EQ/ALLIANCE                        CAPITAL        CAPITAL
                                                      PREMIER         BT EQUITY        GUARDIAN       GUARDIAN
                                                      GROWTH          500 INDEX        RESEARCH      U.S. EQUITY
                                                   --------------   --------------   ------------   ------------
<S>                                                 <C>              <C>              <C>            <C>
ASSETS
Investments in shares of the Trust--
   at market value (Note 1)

   Cost:    $  54,629,401.......................
              185,467,784.......................
               93,148,724.......................
              975,117,265.......................
              306,445,038.......................
               99,821,498.......................    $112,578,002
              153,785,719.......................                     $177,492,170
                7,712,970.......................                                      $8,222,221
                6,361,219.......................                                                     $6,572,886
Receivable for Trust shares sold................              --               --             --             --
Receivable for policy-related transactions......         731,987          657,689             --             --
                                                    ------------     ------------     ----------     ----------
   Total Assets.................................     113,309,989      178,149,859      8,222,221      6,572,886
                                                    ------------     ------------     ----------     ----------
LIABILITIES
Payable for Trust shares purchased..............         731,985          650,509             --             --
Payable for policy-related transactions.........              --               --             --             --
                                                    ------------     ------------     ----------     ----------
   Total Liabilities............................         731,985          650,509             --             --
                                                    ------------     ------------     ----------     ----------
NET ASSETS......................................    $112,578,004     $177,499,350     $8,222,221     $6,572,886
                                                    ============     ============     ==========     ==========
Amount retained by Equitable Life in Separate
    Account No. 45 (Note 5).....................    $  3,982,622     $     43,417     $7,114,746     $4,868,638
Net Assets Attributable to Contractowners.......     108,595,382      177,455,933      1,107,475      1,704,248
                                                    ------------     ------------     ----------     ----------
NET ASSETS .....................................    $112,578,004     $177,499,350     $8,222,221     $6,572,886
                                                    ============     ============     ==========     ==========
- ----------------------
See Notes to Financial Statements.
</TABLE>




                                      FS-3

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45
STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 1999
<TABLE>
<CAPTION>

                                                                                  EQUITY OPTIONS (CONTINUED):
                                                              -----------------------------------------------------------
                                                                                                               MERRILL
                                                               MFS GROWTH      ALLIANCE                         LYNCH
                                                                  WITH          EQUITY           MFS         BASIC VALUE
                                                                 INCOME         INDEX         RESEARCH         EQUITY
                                                              ------------     ---------    -------------   -------------
<S>                                                           <C>             <C>           <C>             <C>
ASSETS
Investments in shares of the Trust--
  at market value (Note 1)
  Cost:    $   7,442,540....................................  $7,793,239
                 792,982....................................                  $871,070
              73,891,502....................................                                $93,835,442
              70,131,938....................................                                                $73,450,023
              56,783,298....................................
              68,438,727....................................
             118,717,764....................................
              30,041,879....................................
Receivable for Trust shares purchased.......................          --            --               --              --
Receivable for policy-related transactions..................     154,787            --          112,898         273,725
                                                              ----------      --------      -----------     -----------
   Total Assets.............................................   7,948,026       871,070       93,948,340      73,723,748
                                                              ----------      --------      -----------     -----------
LIABILITIES
Payable for Trust shares sold...............................     109,503           410          112,924         273,765
Payable for policy-related transactions.....................          --         4,639               --              --
                                                              ----------      --------      -----------     -----------
   Total Liabilities........................................     109,503         5,049          112,924         273,765
                                                              ----------      --------      -----------     -----------
NET ASSETS..................................................  $7,838,523      $866,021      $93,835,416     $73,449,983
                                                              ==========      ========      ===========     ===========
Amount retained by Equitable Life in Separate
   Account No. 45 (Note 5)..................................  $   48,686      $  6,874      $    19,276     $    16,329
Net Assets Attributable to Contractowners...................   7,789,837       859,147       93,816,140      73,433,654
                                                              ----------      --------      -----------     -----------
NET ASSETS..................................................  $7,838,523      $866,021      $93,835,416     $73,449,983
                                                              ==========      ========      ===========     ===========

<CAPTION>

                                                                                   EQUITY OPTIONS (CONTINUED):
                                                              -------------------------------------------------------------
                                                               EQ/PUTNAM     T.ROWE PRICE
                                                                GROWTH &        EQUITY          ALLIANCE        ALLIANCE
                                                              INCOME VALUE      INCOME           GLOBAL       INTERNATIONAL
                                                              -------------  ------------    --------------  --------------
<S>                                                           <C>            <C>             <C>              <C>
ASSETS
Investments in shares of the Trust--
  at market value (Note 1)

  Cost:    $   7,442,540....................................
                 792,982....................................
              73,891,502....................................
              70,131,938....................................
              56,783,298....................................  $53,392,932
              68,438,727....................................                 $67,843,122
             118,717,764....................................                                 $138,740,959
              30,041,879....................................                                                  $32,246,243
Receivable for Trust shares purchased.......................           --             --               --              --
Receivable for policy-related transactions..................       51,019         23,494          212,928         132,589
                                                              -----------    -----------     ------------     -----------
   Total Assets.............................................   53,443,951     67,866,616      138,953,887      32,378,832
                                                              -----------    -----------     ------------     -----------
LIABILITIES

Payable for Trust shares sold...............................       51,012         23,490          217,966         140,836
Payable for policy-related transactions.....................           --             --               --              --
                                                              -----------    -----------     ------------     -----------
   Total Liabilities........................................       51,012         23,490          217,966         140,836
                                                              -----------    -----------     ------------     -----------
NET ASSETS..................................................  $53,392,939    $67,843,126     $138,735,921     $32,237,996
                                                              ===========    ===========     ============     ===========
Amount retained by Equitable Life in Separate
   Account No. 45 (Note 5)..................................  $    15,982    $    26,982     $     12,924     $    39,034
Net Assets Attributable to Contractowners...................   53,376,957     67,816,144      138,722,997      32,198,962
                                                              -----------    -----------     ------------     -----------
NET ASSETS..................................................  $53,392,939    $67,843,126     $138,735,921     $32,237,996
                                                              ===========    ===========     ============     ===========


- ----------------------
See Notes to Financial Statements.
</TABLE>




                                      FS-4


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45
STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 1999

<TABLE>
<CAPTION>

                                                                                EQUITY OPTIONS (CONCLUDED):
                                                        ------------------------------------------------------------------------
                                                                          MORGAN
                                                                          STANLEY        T. ROWE
                                                             BT           EMERGING        PRICE          ALLIANCE      ALLIANCE
                                                        INTERNATIONAL     MARKETS     INTERNATIONAL     AGGRESSIVE     SMALL CAP
                                                        EQUITY INDEX      EQUITY          STOCK           STOCK         GROWTH
                                                        -------------  -------------  -------------  --------------  ------------
<S>                                                      <C>            <C>            <C>            <C>            <C>
ASSETS
Investments in shares of the Trust--
  at market value (Note 1)
  Cost:    $  12,911,236..............................   $15,807,538
              18,306,823..............................                  $24,224,423
              38,196,091..............................                                 $47,858,094
             157,132,560..............................                                                $164,784,710
              39,247,937..............................                                                               $48,517,062
              11,414,013..............................
               1,982,222..............................
             165,464,511..............................
              36,314,015..............................
Receivable for Trust shares sold......................            --             --             --             310            --
Receivable for policy-related transactions............        66,375         67,210         79,363              --        14,053
                                                         -----------    -----------    -----------    ------------   -----------
   Total Assets.......................................    15,873,913     24,291,633     47,937,457     164,785,020    48,531,115
                                                         -----------    -----------    -----------    ------------   -----------
LIABILITIES
Payable for Trust shares purchased....................        66,343         68,226         79,362              --        18,806
Payable for policy-related transactions...............            --             --             --           7,699            --
                                                         -----------    -----------    -----------    ------------   -----------
   Total Liabilities..................................        66,343         68,226         79,362           7,699        18,806
                                                         -----------    -----------    -----------    ------------   -----------
NET ASSETS............................................   $15,807,570    $24,223,407    $47,858,095    $164,777,321   $48,512,309
                                                         ===========    ===========    ===========    ============   ===========
Amount retained by Equitable Life in Separate
   Account No. 45 (Note 5)............................   $    11,258    $    30,884    $    34,373    $     21,754   $    17,133
Net Assets Attributable to Contractowners.............    15,796,312     24,192,523     47,823,722     164,755,567    48,495,176
                                                         -----------    -----------    -----------    ------------   -----------
NET ASSETS ...........................................   $15,807,570    $24,223,407    $47,858,095    $164,777,321   $48,512,309
                                                         ===========    ===========    ===========    ============   ===========
<CAPTION>


                                                                               EQUITY OPTIONS (CONCLUDED):
                                                             ---------------------------------------------------------

                                                                                                           WARBURG
                                                               BT SMALL                   MFS EMERGING   PINCUS SMALL
                                                               COMPANY                       GROWTH        COMPANY
                                                                INDEX      EQ/EVERGREEN    COMPANIES        VALUE
                                                             -----------   ------------  --------------  ------------
<S>                                                          <C>            <C>           <C>             <C>
ASSETS
Investments in shares of the Trust--
  at market value (Note 1)
  Cost:    $  12,911,236.................................
              18,306,823.................................
              38,196,091.................................
             157,132,560.................................
              39,247,937.................................
              11,414,013.................................    $12,800,198
               1,982,222.................................                   $2,062,700
             165,464,511.................................                                 $274,311,577
              36,314,015.................................                                                 $34,356,133
Receivable for Trust shares sold.........................             --            --              --         44,119
Receivable for policy-related transactions...............          7,852        46,793         508,158             --
                                                             -----------    ----------    ------------    -----------
   Total Assets..........................................     12,808,050     2,109,493     274,819,735     34,400,252
                                                             -----------    ----------    ------------    -----------
LIABILITIES
Payable for Trust shares purchased.......................          7,852        43,374         543,340             --
Payable for policy-related transactions..................             --            --              --         44,117
                                                             -----------    ----------    ------------    -----------
   Total Liabilities.....................................          7,852        43,374         543,340         44,117
                                                             -----------    ----------    ------------    -----------
NET ASSETS...............................................    $12,800,198    $2,066,119    $274,276,395    $34,356,135
                                                             ===========    ==========    ============    ===========
Amount retained by Equitable Life in Separate
   Account No. 45 (Note 5)...............................    $     8,874    $    3,894    $     22,369    $    25,801
Net Assets Attributable to Contractowners................     12,791,324     2,062,225     274,254,026     34,330,334
                                                             -----------    ----------    ------------    -----------
NET ASSETS ..............................................    $12,800,198    $2,066,119    $274,276,395    $34,356,135
                                                             ===========    ==========    ============    ===========
</TABLE>

- ----------------------
See Notes to Financial Statements.




                                      FS-5
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45
STATEMENTS OF ASSETS AND LIABILITIES (CONCLUDED)
DECEMBER 31, 1999
<TABLE>

<CAPTION>
                                                                              ASSET ALLOCATION OPTIONS:
                                                    --------------------------------------------------------------------------
                                                                                                    MERRILL
                                                      ALLIANCE        ALLIANCE                       LYNCH
                                                    CONSERVATIVE       GROWTH       EQ/EVERGREEN     WORLD        EQ/PUTNAM
                                                     INVESTORS        INVESTORS      FOUNDATION     STRATEGY       BALANCED
                                                    ------------   --------------  ------------   ------------   -------------
<S>                                                 <C>             <C>             <C>            <C>            <C>
ASSETS
Investments in shares of the Trust--
  at market value (Note 1)
  Cost:    $  98,868,230..........................  $99,261,412
             210,262,385..........................                  $235,403,798
               2,112,191..........................                                  $2,213,065
               7,303,210..........................                                                 $8,233,917
              54,870,271..........................                                                                $52,255,237
Receivable for Trust shares sold..................       20,968               --            --             --          37,010
Receivable for policy-related transactions........           --          255,496         7,162          8,307              --
                                                    -----------     ------------    ----------     ----------     -----------
   Total Assets...................................   99,282,380      235,659,294     2,220,227      8,242,224      52,292,247
                                                    -----------     ------------    ----------     ----------     -----------
LIABILITIES
Payable for Trust shares purchased................           --          296,750         3,000          8,307              --
Payable for policy-related transactions...........      275,204               --            --             --          37,025
                                                    -----------     ------------    ----------     ----------     -----------
   Total Liabilities..............................      275,204          296,750         3,000          8,307          37,025
                                                    -----------     ------------    ----------     ----------     -----------
NET ASSETS........................................  $99,007,176     $235,362,544    $2,217,227     $8,233,917     $52,255,222
                                                    ===========     ============    ==========     ==========     ===========
Amount retained by Equitable Life in
   Separate Account No. 45 (Note 5)...............  $    42,535     $     17,096    $    5,528     $    7,713     $    20,563
Net Assets Attributable to Contractowners.........   98,964,641      235,345,448     2,211,699      8,226,204      52,234,659
                                                    -----------     ------------    ----------     ----------     -----------
NET ASSETS........................................  $99,007,176     $235,362,544    $2,217,227     $8,233,917     $52,255,222
                                                    ===========     ============    ==========     ==========     ===========
</TABLE>

- ----------------------
See Notes to Financial Statements.




                                      FS-6
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45
STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1999
<TABLE>
<CAPTION>

                                                               FIXED INCOME OPTIONS:                         EQUITY OPTIONS:
                                                    ---------------------------------------------   ------------------------------
                                                      ALLIANCE
                                                    INTERMEDIATE       ALLIANCE        ALLIANCE         ALLIANCE         ALLIANCE
                                                     GOVERNMENT         MONEY           HIGH             COMMON          GROWTH &
                                                     SECURITIES         MARKET          YIELD            STOCK            INCOME
                                                    ------------     ------------  --------------    --------------   ------------
<S>                                                 <C>              <C>            <C>              <C>              <C>
INCOME AND EXPENSES:
     Investment Income (Note 2):
       Dividends from the Trust ................    $ 2,616,550      $ 7,687,298   $  8,487,278     $  5,035,909     $   559,087
     Expenses (Note 3):
       Asset-based charges......................        605,550        1,601,521        903,860       10,299,676       3,140,296
                                                    ------------     -----------   ------------     ------------     -----------
NET INVESTMENT INCOME (LOSS)....................      2,011,000        6,085,777      7,583,418       (5,263,767)     (2,581,209)
                                                    ------------     -----------   ------------     ------------     -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 2):
    Realized gain (loss) on investments.........         50,287        4,648,024     (2,588,622)      14,473,126       2,496,243
    Realized gain distribution from the Trust ..             --            5,705         75,368      141,440,093      29,839,709
                                                    ------------     -----------   -------------    ------------     -----------
NET REALIZED GAIN (LOSS)........................         50,287        4,653,729     (2,513,254)     155,913,219      32,335,952
                                                    ------------     -----------   -------------    ------------     -----------
    Unrealized appreciation (depreciation) on
      investments:
    Beginning of period.........................         98,656         (614,914)   (10,917,712)      59,099,124      15,241,041
    End of period...............................     (2,546,058)      (5,423,973)   (19,536,549)      96,170,655      26,843,876
                                                    ------------     -----------   -------------    ------------     -----------
    Change in unrealized appreciation
      (depreciation) during the period..........     (2,644,714)      (4,809,059)    (8,618,837)      37,071,531      11,602,835
                                                    ------------     -----------   -------------    ------------     -----------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS..................................     (2,594,427)        (155,330)   (11,132,091)     192,984,750      43,938,787
                                                    ------------     -----------   -------------    ------------     -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS..............................    $  (583,427)     $ 5,930,447   $ (3,548,673)    $187,720,983     $41,357,578
                                                    ============     ==========    ============     ============     ===========

<CAPTION>


                                                                     EQUITY OPTIONS:
                                                        --------------------------------------------
                                                         EQ/ALLIANCE                      CAPITAL
                                                          PREMIER         BT EQUITY      GUARDIAN
                                                         GROWTH (A)       500 INDEX     RESEARCH (A)
                                                        -------------   ------------   -------------
<S>                                                      <C>            <C>             <C>
INCOME AND EXPENSES:
     Investment Income (Note 2):
       Dividends from the Trust ................         $    68,711    $   944,171      $ 14,667
     Expenses (Note 3):
       Asset-based charges......................             374,654      1,522,042         2,635
                                                         -----------    -----------      --------
NET INVESTMENT INCOME (LOSS)....................            (305,943)      (577,871)       12,032
                                                         -----------    -----------      --------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 2):
    Realized gain (loss) on investments.........              84,572      3,367,774         1,304
    Realized gain distribution from the Trust...             240,487        461,186            --
                                                         -----------    -----------      --------
NET REALIZED GAIN (LOSS)........................             325,059      3,828,960         1,304
                                                         -----------    -----------      --------
    Unrealized appreciation (depreciation) on
      investments:
    Beginning of period.........................                  --      5,380,743            --
    End of period...............................          12,756,504     23,706,451       509,251
                                                         -----------    -----------      --------
    Change in unrealized appreciation
      (depreciation) during the period..........          12,756,504     18,325,708       509,251
                                                         -----------    -----------      --------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS..................................          13,081,563     22,154,668       510,555
                                                         -----------    -----------      --------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS..............................         $12,775,620    $21,576,797      $522,587
                                                         ===========    ===========      ========
</TABLE>

- ----------------------
See Notes to Financial Statements.
(a) Commenced operations on May 1, 1999.




                                      FS-7
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 1999
<TABLE>
<CAPTION>

                                                                                     EQUITY OPTIONS (CONTINUED):
                                                       --------------------------------------------------------------------------
                                                                            MFS                                        MERRILL
                                                          CAPITAL         GROWTH       ALLIANCE                         LYNCH
                                                          GUARDIAN         WITH         EQUITY          MFS          BASIC VALUE
                                                       U.S. EQUITY (B)  INCOME (A)      INDEX         RESEARCH         EQUITY
                                                       ---------------  ----------    ----------    -------------   ------------
<S>                                                       <C>            <C>           <C>           <C>             <C>
INCOME AND EXPENSES:
     Investment Income (Note 2):
       Dividends from the Trust...................        $ 44,048       $ 24,542      $  7,281      $   101,145     $  870,154
     Expenses (Note 3):
       Asset-based charges........................           5,420         38,598       338,763          915,689        701,152
                                                          --------       --------      --------      -----------     ----------
NET INVESTMENT INCOME (LOSS)......................          38,628        (14,056)       (1,472)        (814,544)       169,002
                                                          --------       --------      --------      -----------     ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 2):
    Realized gain (loss) on investments...........          39,055         10,928       119,805          871,829        473,574
    Realized gain distribution from the Trust.....              --             --         5,996        2,080,105      3,651,717
                                                          --------       --------      --------      -----------     ----------
NET REALIZED GAIN (LOSS)..........................          39,055         10,928       125,801        2,951,934      4,125,291
                                                          --------       --------      --------      -----------     ----------
    Unrealized appreciation (depreciation) on
     investments:
    Beginning of period...........................              --             --        62,022        6,227,420         (1,617)
    End of period.................................         211,667        350,699        78,088       19,943,940      3,318,085
                                                          --------       --------      --------      -----------     ----------
    Change in unrealized appreciation
      (depreciation) during the period............         211,667        350,699        16,066       13,716,520      3,319,702
                                                          --------       --------      --------      -----------     ----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS..................................         250,722        361,627       141,867       16,668,454      7,444,993
                                                          --------       --------      --------      -----------     ----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
  FROM OPERATIONS.................................        $289,350       $347,571      $140,395      $15,853,910     $7,613,995
                                                          ========       ========      ========      ===========     ==========

<CAPTION>

                                                                 EQUITY OPTIONS (CONTINUED):
                                                       ---------------------------------------------
                                                                         T. ROWE
                                                        EQ/PUTNAM         PRICE
                                                         GROWTH &         EQUITY          ALLIANCE
                                                       INCOME VALUE       INCOME           GLOBAL
                                                       ------------    ------------    -------------
<S>                                                    <C>             <C>             <C>
INCOME AND EXPENSES:
     Investment Income (Note 2):
       Dividends from the Trust...................     $   689,465     $ 1,289,081      $    32,045
     Expenses (Note 3):
       Asset-based charges........................         628,698         784,524        1,089,694
                                                       -----------     -----------      -----------
NET INVESTMENT INCOME (LOSS)......................          60,767         504,557       (1,057,649)
                                                       -----------     -----------      -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 2):
    Realized gain (loss) on investments...........         481,994         410,548        8,982,303
    Realized gain distribution from the Trust.....       3,714,072       2,685,098        7,740,724
                                                       -----------     -----------      -----------
NET REALIZED GAIN (LOSS)..........................       4,196,066       3,095,646       16,723,027
                                                       -----------     -----------      -----------
    Unrealized appreciation (depreciation) on
      investments:
    Beginning of period...........................       2,827,237       2,000,241        4,239,304
    End of period.................................      (3,390,366)       (595,605)      20,023,195
                                                       -----------     -----------      -----------
    Change in unrealized appreciation
      (depreciation) during the period............      (6,217,603)     (2,595,846)      15,783,891
                                                       -----------     -----------      -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS..................................      (2,021,537)        499,800       32,506,918
                                                       -----------     -----------      -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
    FROM OPERATIONS...............................     $(1,960,770)    $ 1,004,357      $31,449,269
                                                       ===========     ===========      ===========
</TABLE>

- ----------------------
See Notes to Financial Statements.
(a) Commenced operations on January 1, 1999.
(b) Commenced operations on May 1, 1999.



                                      FS-8

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 1999
<TABLE>
<CAPTION>

                                                                              EQUITY OPTIONS (CONTINUED):
                                                    ---------------------------------------------------------------------------
                                                                       BT           MORGAN
                                                                     INTER-         STANLEY          T. ROWE
                                                     ALLIANCE       NATIONAL       EMERGING           PRICE           ALLIANCE
                                                      INTER-         EQUITY         MARKETS        INTERNATIONAL     AGGRESSIVE
                                                     NATIONAL         INDEX         EQUITY            STOCK            STOCK
                                                    ------------   ------------  -------------     -------------   -------------
<S>                                                  <C>            <C>           <C>              <C>              <C>
INCOME AND EXPENSES:
     Investment Income (Note 2):
       Dividends from the Trust.................     $       --     $  116,996    $        --      $   164,000      $   321,954
     Expenses (Note 3):
       Asset-based charges......................        258,070        128,538        121,305          419,999        1,752,289
                                                     ----------     ----------    -----------      -----------     ------------
NET INVESTMENT INCOME (LOSS)....................       (258,070)       (11,542)      (121,305)        (255,999)      (1,430,335)
                                                     ----------     ----------    -----------      -----------     ------------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 2):
    Realized gain (loss) on investments.........      6,714,207        169,052      1,356,768        2,149,623       (2,430,108)
    Realized gain distribution from the Trust...        496,555        115,208        230,820          462,419        9,694,373
                                                     ----------     ----------    -----------      -----------     ------------
NET REALIZED GAIN (LOSS)........................      7,210,762        284,260      1,587,588        2,612,042        7,264,265
                                                     ----------     ----------    -----------      -----------     ------------
     Unrealized appreciation (depreciation) on
     investments:
    Beginning of period.........................        927,513        284,441     (1,008,425)       1,495,965      (10,578,470)
    End of period...............................      2,204,364      2,896,302      5,917,600        9,662,003        7,652,150
                                                     ----------     ----------    -----------      -----------     ------------
    Change in unrealized appreciation
      (depreciation) during the period..........      1,276,851      2,611,861      6,926,025        8,166,038       18,230,620
                                                     ----------     ----------    -----------      -----------     ------------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS..................................      8,487,613      2,896,121      8,513,613       10,778,080       25,494,885
                                                     ----------     ----------    -----------      -----------     ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS..............................     $8,229,543     $2,884,579    $ 8,392,308      $10,522,081     $ 24,064,550
                                                     ==========     ==========    ===========      ===========     ============

<CAPTION>

                                                           EQUITY OPTIONS (CONTINUED):
                                                  --------------------------------------------
                                                   ALLIANCE        BT SMALL
                                                   SMALL CAP       COMPANY            EQ/
                                                    GROWTH         INDEX         EVERGREEN (A)
                                                  ------------    ------------   -------------
<S>                                                <C>            <C>             <C>
INCOME AND EXPENSES:
     Investment Income (Note 2):
       Dividends from the Trust.................           --      $   97,906      $ 6,774
     Expenses (Note 3):
       Asset-based charges......................  $   453,172         108,093       15,565
                                                  -----------      ----------      -------
NET INVESTMENT INCOME (LOSS)....................     (453,172)        (10,187)      (8,791)
                                                  -----------      ----------      -------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 2):
    Realized gain (loss) on investments.........     (902,390)        (28,286)      16,568
    Realized gain distribution from the Trust...           --         604,294           --
                                                  -----------      ----------      -------
NET REALIZED GAIN (LOSS)........................     (902,390)        576,008       16,568
                                                  -----------      ----------      -------
     Unrealized appreciation (depreciation) on
     investments:
    Beginning of period.........................   (1,821,859)         19,385           --
    End of period...............................    9,269,125       1,386,185       80,478
                                                  -----------      ----------      -------
    Change in unrealized appreciation
      (depreciation) during the period..........   11,090,984       1,366,800       80,478
                                                  -----------      ----------      -------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS..................................   10,188,594       1,942,808       97,046
                                                  -----------      ----------      -------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS..............................  $ 9,735,422      $1,932,621      $88,255
                                                  ===========      ==========      =======
</TABLE>

- ----------------------
See Notes to Financial Statements.
(a) Commenced operations on January 1, 1999.




                                      FS-9

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45
STATEMENTS OF OPERATIONS (CONCLUDED)
FOR THE YEAR ENDED DECEMBER 31, 1999
<TABLE>
<CAPTION>


                                                             EQUITY OPTIONS (CONCLUDED):         ASSET ALLOCATION OPTIONS:
                                                           --------------------------------   ------------------------------
                                                                MFS            WARBURG
                                                             EMERGING         PINCUS SMALL       ALLIANCE         ALLIANCE
                                                              GROWTH           COMPANY         CONSERVATIVE        GROWTH
                                                             COMPANIES         VALUE            INVESTORS         INVESTORS
                                                           --------------    ------------     ------------     -------------
<S>                                                         <C>              <C>                <C>             <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
      Dividends from the Trust...........................   $         --     $    64,235        $3,173,620      $ 2,987,070
    Expenses (Note 3):
      Asset-based charges................................      1,730,029         398,110           942,329        2,074,985
                                                            ------------     -----------        ----------      -----------
NET INVESTMENT INCOME (LOSS).............................     (1,730,029)       (333,875)        2,231,291          912,085
                                                            ------------     -----------        ----------      -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 2):
    Realized gain (loss) on investments..................      1,280,945      (2,056,657)          675,737        1,500,689
    Realized gain distribution from the Trust............      4,612,401              --         4,006,997       19,869,506
                                                            ------------     -----------        ----------      -----------
NET REALIZED GAIN (LOSS).................................      5,893,346      (2,056,657)        4,682,734       21,370,195
                                                            ------------     -----------        ----------      -----------
    Unrealized appreciation (depreciation) on
      investments:
    Beginning of period..................................     11,818,257      (4,226,994)          558,081        6,231,888
    End of period........................................    108,847,066      (1,957,882)          393,182       25,141,413
                                                            ------------     -----------        ----------      -----------
    Change in unrealized appreciation (depreciation)
      during the period..................................     97,028,809       2,269,112          (164,899)      18,909,525
                                                            ------------     -----------        ----------      -----------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS...........................................    102,922,155         212,455         4,517,835       40,279,720
                                                            ------------     -----------        ----------      -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
   OPERATIONS............................................   $101,192,126     $  (121,420)       $6,749,126      $41,191,805
                                                            ============     ===========        ==========      ===========


<CAPTION>

                                                                          ASSET ALLOCATION OPTIONS:
                                                             ---------------------------------------------------
                                                                                    MERRILL LYNCH
                                                               EQ/EVERGREEN             WORLD         EQ/PUTNAM
                                                              FOUNDATION (A)          STRATEGY        BALANCED
                                                             ---------------        -------------   -------------
<S>                                                               <C>               <C>              <C>

INCOME AND EXPENSES:
    Investment Income (Note 2):
      Dividends from the Trust...........................         $ 22,667          $   61,419       $   343,264
    Expenses (Note 3):
      Asset-based charges................................           11,824              78,448           587,060
                                                                  --------          ----------       -----------
NET INVESTMENT INCOME (LOSS).............................           10,843             (17,029)         (243,796)
                                                                  --------          ----------       -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (Note 2):
    Realized gain (loss) on investments..................            9,087             333,497           464,484
    Realized gain distribution from the Trust............               --              98,836         2,692,833
                                                                  --------          ----------       -----------
NET REALIZED GAIN (LOSS).................................            9,087             432,333         3,157,317
                                                                  --------          ----------       -----------
    Unrealized appreciation (depreciation) on investments:
    Beginning of period..................................               --              81,917         1,317,266
    End of period........................................          100,874             930,707        (2,615,034)
                                                                  --------          ----------       -----------
    Change in unrealized appreciation (depreciation)
      during the period..................................          100,874             848,790        (3,932,300)

NET REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS...........................................          109,961           1,281,123          (774,983)
                                                                  --------          ----------       -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
   OPERATIONS............................................         $120,804          $1,264,094       $(1,018,779)
                                                                  ========          ==========       ===========

- ----------------------
See Notes to Financial Statements.
(a) Commenced operations on January 1, 1999.
</TABLE>



                                     FS-10

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>


                                                                                       FIXED INCOME OPTIONS:
                                                                    ---------------------------------------------------------
                                                                     ALLIANCE INTERMEDIATE                ALLIANCE
                                                                     GOVERNMENT SECURITIES              MONEY MARKET
                                                                    --------------------------  -----------------------------
                                                                       1999           1998           1999           1998
                                                                    -----------    -----------    -----------    ------------
<S>                                                                 <C>            <C>            <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income..........................................  $ 2,011,000    $   991,977    $  6,085,777   $  4,920,486
   Net realized gain (loss).......................................       50,287        255,764       4,653,729        153,805
   Change in unrealized appreciation (depreciation) of investments   (2,644,714)        76,717      (4,809,059)      (149,714)
                                                                    -----------    -----------    ------------   ------------
   Net increase (decrease) in net assets from operations..........     (583,427)     1,324,458       5,930,447      4,924,577
                                                                    -----------    -----------    ------------   ------------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions...............................................   16,738,471     19,720,434     133,903,493    216,826,115
      Transfers from other Funds and Guaranteed Interest Rate
        Account (Note 1)..........................................   19,064,060     20,781,791     345,250,743    113,746,706
                                                                    -----------    -----------    ------------   ------------
      Total.......................................................   35,802,531     40,502,225     479,154,236    330,572,821
                                                                    -----------    -----------    ------------   ------------
   Withdrawal and Transfers:
      Benefits and other policy transactions......................    3,766,081      1,040,600      15,488,362     10,986,665
      Withdrawal and administrative charges.......................      113,715         73,339         336,766        230,600
      Transfers to other Funds and Guaranteed Interest Rate
        Account (Note 1)..........................................   18,303,936     12,745,544     450,926,470    243,665,058
                                                                    -----------    -----------    ------------   ------------
      Total.......................................................   22,183,732     13,859,483     466,751,598    254,882,323
                                                                    -----------    -----------    ------------   ------------
   Net increase in net assets from Contractowners transactions....   13,618,799     26,642,742      12,402,638     75,690,498
                                                                    -----------    -----------    ------------   ------------
NET INCREASE (DECREASE) IN AMOUNT RETAINED BY EQUITABLE LIFE
   IN SEPARATE ACCOUNT NO. 45 (NOTE 5)............................      (39,523)       (24,307)       (173,862)      (171,264)
                                                                    -----------    -----------    ------------   ------------
INCREASE IN NET ASSETS............................................   12,995,849     27,942,893      18,159,223     80,443,811
NET ASSETS, BEGINNING OF PERIOD...................................   39,060,890     11,117,997     162,008,981     81,565,170
                                                                    -----------    -----------    ------------   ------------
NET ASSETS, END OF PERIOD.........................................  $52,056,739    $39,060,890    $180,168,204   $162,008,981
                                                                    ===========    ===========    ============   ============

<CAPTION>


                                                                        FIXED INCOME OPTIONS:
                                                                    -----------------------------
                                                                              ALLIANCE
                                                                             HIGH YIELD
                                                                     ----------------------------
                                                                        1999           1998
                                                                     -----------   -------------
<S>                                                                  <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income..........................................   $ 7,583,418    $  4,911,913
   Net realized gain (loss).......................................    (2,513,254)        252,443
   Change in unrealized appreciation (depreciation) of investments    (8,618,837)    (10,131,526)
                                                                     -----------    ------------
   Net increase (decrease) in net assets from operations..........    (3,548,673)     (4,967,170)
                                                                     -----------    ------------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions...............................................    18,276,505      47,559,333
      Transfers from other Funds and Guaranteed Interest Rate
        Account (Note 1)..........................................    24,201,082      47,655,636
                                                                     -----------    ------------
      Total.......................................................    42,477,587      95,214,969
                                                                     -----------    ------------
   Withdrawal and Transfers:
      Benefits and other policy transactions......................     4,693,520       2,110,668
      Withdrawal and administrative charges.......................       191,740         128,063
      Transfers to other Funds and Guaranteed Interest Rate
        Account (Note 1)..........................................    29,391,677      37,545,562
                                                                     -----------    ------------
      Total.......................................................    34,276,937      39,784,293
                                                                     -----------    ------------
   Net increase in net assets from Contractowners transactions....     8,200,650      55,430,676
                                                                     -----------    ------------
NET INCREASE (DECREASE) IN AMOUNT RETAINED BY EQUITABLE LIFE
   IN SEPARATE ACCOUNT NO. 45 (NOTE 5)............................       333,022         (51,011)
                                                                     -----------    ------------
INCREASE IN NET ASSETS............................................     4,984,999      50,412,495
NET ASSETS, BEGINNING OF PERIOD...................................    68,953,488      18,540,993
                                                                     -----------    ------------
NET ASSETS, END OF PERIOD.........................................   $73,938,487    $ 68,953,488
                                                                     ===========    ============
</TABLE>

- ----------------------
See Notes to Financial Statements.



                                     FS-11


<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                                          EQUITY OPTIONS:
                                                                   ----------------------------------------------------------------
                                                                             ALLIANCE
                                                                              COMMON                           ALLIANCE
                                                                               STOCK                        GROWTH & INCOME
                                                                   -------------------------------     ----------------------------
                                                                       1999              1998            1999            1998
                                                                   --------------     ------------     ------------  --------------
<S>                                                                <C>                <C>              <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................       $   (5,263,767)    $ (3,021,251)    $ (2,581,209)   $ (1,219,363)
   Net realized gain (loss).................................          155,913,219       89,425,586       32,335,952      18,247,337
   Change in unrealized appreciation (depreciation)
      of investments........................................           37,071,531       35,647,677       11,602,835       9,624,663
                                                                   --------------     ------------     ------------    ------------
   Net increase (decrease) in net assets from
      operations............................................          187,720,983      122,052,012       41,357,578      26,652,637
                                                                   --------------     ------------     ------------    ------------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions.........................................          207,705,505      222,706,977       79,591,764      69,137,309
      Transfers from other Funds and Guaranteed
        Interest Rate Account (Note 1)......................          150,664,910       88,116,261       52,129,647      25,662,665
                                                                   --------------     ------------     ------------    ------------
      Total.................................................          358,370,415      310,823,238      131,721,411      94,799,974
                                                                   --------------     ------------     ------------    ------------
   Withdrawal and Transfers:
      Benefits and other policy transactions................           45,730,056       20,666,466       12,693,019       5,922,537
      Withdrawal and administrative charges.................            2,430,139        1,652,840          722,496         501,695
      Transfers to other Funds and Guaranteed Interest
        Rate Account (Note 1)...............................          100,231,203       56,065,697       21,360,924      14,167,225
                                                                   --------------     ------------     ------------    ------------
      Total.................................................          148,391,398       78,385,003       34,776,439      20,591,457
                                                                   --------------     ------------     ------------    ------------
    Net increase in net assets from Contractowners
        transactions........................................          209,979,017      232,438,235       96,944,972      74,208,517
                                                                   --------------     ------------     ------------    ------------
NET INCREASE (DECREASE) IN AMOUNT RETAINED BY EQUITABLE
   LIFE IN SEPARATE ACCOUNT NO. 45 (NOTE 5).................               30,531       (1,458,927)        (126,008)       (324,475)
                                                                   --------------     ------------     ------------    ------------
INCREASE IN NET ASSETS......................................          397,730,531      353,031,320      138,176,542     100,536,679
NET ASSETS, BEGINNING OF PERIOD.............................          673,517,279      320,485,959      194,784,426      94,247,747
                                                                   --------------     ------------     -------------   ------------
NET ASSETS, END OF PERIOD...................................       $1,071,247,810     $673,517,279     $332,960,968    $194,784,426
                                                                   ==============     ============     ============    ============
<CAPTION>

                                                                                               EQUITY OPTIONS:
                                                                       -------------------------------------------------------------
                                                                       EQ/ALLIANCE                                       CAPITAL
                                                                         PREMIER                 BT EQUITY              GUARDIAN
                                                                        GROWTH (A)               500 INDEX             RESEARCH (A)
                                                                       -------------     ---------------------------   -----------
                                                                          1999              1999            1998           1999
                                                                       -------------     -------------   -----------    ----------
<S>                                                                    <C>               <C>             <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................           $   (305,943)     $   (577,871)   $    51,021    $   12,032
   Net realized gain (loss).................................                325,059         3,828,960       (262,278)        1,304
   Change in unrealized appreciation (depreciation)
      of investments........................................             12,756,504        18,325,708      5,380,743       509,251
                                                                       ------------      ------------    -----------    ----------
   Net increase (decrease) in net assets from
      operations............................................             12,775,620        21,576,797      5,169,486       522,587
                                                                       ------------      ------------    -----------    ----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions.........................................             51,494,332        68,011,244     38,685,440       773,977
      Transfers from other Funds and Guaranteed
        Interest Rate Account (Note 1)......................             50,634,978        72,168,364     24,595,843       304,871
                                                                       ------------      ------------    -----------    ----------
      Total.................................................            102,129,310       140,179,608     63,281,283     1,078,848
                                                                       ------------      ------------    -----------    ----------
   Withdrawal and Transfers:
      Benefits and other policy transactions................              1,214,281         4,865,043        533,098         8,020
      Withdrawal and administrative charges.................                 34,663           235,878         13,875           112
      Transfers to other Funds and Guaranteed Interest
        Rate Account (Note 1)...............................              4,449,128        36,231,492     10,862,244        12,425
                                                                       ------------      ------------    -----------    ----------
      Total.................................................              5,698,072        41,332,413     11,409,217        20,557
                                                                       ------------      ------------    -----------    ----------
    Net increase in net assets from Contractowners
        transactions........................................             96,431,238        98,847,195     51,872,066     1,058,291
                                                                       ------------      ------------    -----------    ----------
NET INCREASE (DECREASE) IN AMOUNT RETAINED BY EQUITABLE
   LIFE IN SEPARATE ACCOUNT NO. 45 (NOTE 5).................              3,371,146            (7,899)        41,705     6,641,343
                                                                       ------------      ------------    -----------    ----------
INCREASE IN NET ASSETS......................................            112,578,004       120,416,093     57,083,257     8,222,221
NET ASSETS, BEGINNING OF PERIOD.............................                     --        57,083,257             --            --
                                                                       ------------      ------------    -----------    ----------
NET ASSETS, END OF PERIOD...................................           $112,578,004      $177,499,350    $57,083,257    $8,222,221
                                                                       ============      ============    ===========    ==========
</TABLE>

- ----------------------
See Notes to Financial Statements.
(a) Commenced operations on May 1, 1999.



                                     FS-12

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>


                                                                             EQUITY OPTIONS (CONTINUED):
                                                            -------------------------------------------------------
                                                                             MFS
                                                            CAPITAL         GROWTH
                                                            GUARDIAN        WITH
                                                           EQUITY U.S.(B)  INCOME(A)       ALLIANCE EQUITY INDEX
                                                           -------------   ---------      -----------------------
                                                               1999           1999           1999           1998
                                                           ------------    ---------      ----------      --------
<S>                                                         <C>           <C>             <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).........................    $   38,628    $  (14,056)     $   (1,472)     $   (278)
   Net realized gain (loss).............................        39,055        10,928         125,801         5,337
   Change in unrealized appreciation (depreciation)
      of investments....................................       211,667       350,699          16,066        57,300
                                                            ----------    ----------      ----------     ---------
   Net increase (decrease) in net assets from
      operations........................................       289,350       347,571         140,395        62,359
                                                            ----------    ----------      ----------     ---------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions.....................................     1,019,311     4,649,590         274,482        69,113
      Transfers from other Funds and Guaranteed
        Interest Rate Account (Note 1)..................       655,447     3,575,425         960,043       198,702
                                                            ----------    ----------      ----------     ---------
      Total.............................................     1,674,758     8,225,015       1,234,525       267,815
                                                            ----------    ----------      ----------     ---------
   Withdrawal and Transfers:
      Benefits and other policy transactions............        11,768       140,411          18,740            --
      Withdrawal and administrative charges.............           289         2,095           2,213           380
      Transfers to other Funds and Guaranteed Interest
        Rate Account (Note 1)...........................        21,468       595,090         912,662         4,913
                                                            ----------    ----------      ----------     ---------
      Total.............................................        33,525       737,596         933,615         5,293
                                                            ----------    ----------      ----------     ---------
   Net increase in net assets from Contractowners
      transactions......................................     1,641,233     7,487,419         300,910       262,522
                                                            ----------    ----------      ----------     ---------
NET INCREASE (DECREASE) IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 45 (NOTE 5)...     4,642,303         3,533         276,165           459
                                                            ----------    ----------      ----------     ---------
INCREASE IN NET ASSETS..................................     6,572,886     7,838,523         436,680       325,340
NET ASSETS, BEGINNING OF PERIOD.........................            --            --         429,341       104,001
                                                            ----------    ----------      ----------     ---------
NET ASSETS, END OF PERIOD...............................    $6,572,886    $7,838,523      $  866,021      $429,341
                                                            ==========    ==========      ==========     =========
<CAPTION>

                                                                            EQUITY OPTIONS (CONTINUED):
                                                            -----------------------------------------------------
                                                                                         MERRILL LYNCH BASIC
                                                                  MFS RESEARCH                VALUE EQUITY
                                                            ------------------------- ---------------------------
                                                               1999          1998         1999           1998
                                                            -----------  -----------   -----------   ------------
<S>                                                         <C>          <C>           <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).........................    $  (814,544) $  (176,421)  $  169,002    $   107,220
   Net realized gain (loss).............................      2,951,934       60,560     4,125,291     1,132,014
   Change in unrealized appreciation (depreciation)
      of investments....................................     13,716,520    6,189,909     3,319,702        62,716
                                                            -----------  -----------   -----------   -----------
   Net increase (decrease) in net assets from
      operations........................................     15,853,910    6,074,048     7,613,995     1,301,950
                                                            -----------  -----------   -----------   -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions.....................................     22,409,010   28,178,818    18,581,979    24,093,025
      Transfers from other Funds and Guaranteed
        Interest Rate Account (Note 1)..................     15,195,029   10,528,629    16,907,356     9,221,650
                                                            -----------  -----------   -----------   -----------
      Total.............................................     37,604,039   38,707,447    35,489,335    33,314,675
                                                            -----------  -----------   -----------   -----------
   Withdrawal and Transfers:
      Benefits and other policy transactions............      2,844,536    1,059,377     2,165,217       967,509
      Withdrawal and administrative charges.............        177,521       74,772       157,688        69,854
      Transfers to other Funds and Guaranteed Interest
        Rate Account (Note 1)...........................      9,710,005    2,504,801     7,474,629     3,287,976
                                                            -----------  -----------   -----------   -----------
      Total.............................................     12,732,062    3,638,950     9,797,534     4,325,339
                                                            -----------  -----------   -----------   -----------
   Net increase in net assets from Contractowner
      transactions......................................     24,871,977   35,068,497    25,691,801    28,989,336
                                                            -----------  -----------   -----------   -----------
NET INCREASE (DECREASE) IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 45 (NOTE 5)...         14,614      (22,435)      (10,760)        1,759
                                                            -----------   ----------   -----------   -----------
INCREASE IN NET ASSETS..................................     40,740,501   41,120,110    33,295,036    30,293,045
NET ASSETS, BEGINNING OF PERIOD.........................     53,094,915   11,974,805    40,154,947     9,861,902
                                                            -----------  -----------   -----------   -----------
NET ASSETS, END OF PERIOD...............................    $93,835,416  $53,094,915   $73,449,983   $40,154,947
                                                            ===========  ===========   ===========   ===========
</TABLE>

- ----------------------
See Notes to Financial Statements.
(a) Commenced operations on January 1, 1999.
(b) Commenced operations on May 1, 1999.




                                     FS-13

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>


                                                                                          EQUITY OPTIONS (CONTINUED)
                                                                        --------------------------------------------------------
                                                                            EQ/PUTNAM GROWTH               T. ROWE PRICE
                                                                             & INCOME VALUE                EQUITY INCOME
                                                                        --------------------------- ----------------------------
                                                                            1999           1998          1999           1998
                                                                        ------------    -----------    -----------   -----------
<S>                                                                     <C>            <C>            <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
Net investment income (loss)..................................          $    60,767    $    50,421    $   504,557   $   477,292
   Net realized gain (loss)...................................            4,196,066        245,761      3,095,646     1,163,814
   Change in unrealized appreciation (depreciation)
      of investments..........................................           (6,217,603)     2,636,110     (2,595,846)    1,019,835
                                                                        -----------    -----------    -----------   -----------
   Net increase (decrease) in net assets from
      operations..............................................           (1,960,770)     2,932,292      1,004,357     2,660,941
                                                                        -----------    -----------    -----------   -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions...........................................           11,945,980     22,432,656     13,079,380    26,813,091
      Transfers from other Funds and Guaranteed
       Interest Rate Account (Note 1).........................           11,432,550      6,980,421     11,031,299    10,252,099
                                                                        -----------    -----------    -----------   -----------
      Total...................................................           23,378,530     29,413,077     24,110,679    37,065,190
                                                                        -----------    -----------    -----------   -----------
   Withdrawal and Transfers:
       Benefits and other policy transactions.................            2,310,552      1,300,000      2,735,421     1,205,409
      Withdrawal and administrative charges...................              138,621         90,762        186,648       109,823
      Transfers to other Funds and Guaranteed Interest
        Rate Account (Note 1).................................            6,890,722      3,822,075      8,695,281     3,039,300
                                                                        -----------    -----------    -----------   -----------
      Total...................................................            9,339,895      5,212,837     11,617,350     4,354,532
                                                                        -----------    -----------    -----------   -----------
   Net increase in net assets from Contractowners
      transactions............................................           14,038,635     24,200,240     12,493,329    32,710,658
                                                                        -----------    -----------    -----------   -----------
NET INCREASE (DECREASE) IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 45 (NOTE 5).........              (12,474)        (2,085)        (6,635)       (3,487)
                                                                        -----------    -----------    -----------   -----------
INCREASE IN NET ASSETS........................................           12,065,391     27,130,447     13,491,051    35,368,112
NET ASSETS, BEGINNING OF PERIOD...............................           41,327,548     14,197,101     54,352,075    18,983,963
                                                                        -----------    -----------    -----------   -----------
NET ASSETS, END OF PERIOD.....................................          $53,392,939    $41,327,548    $67,843,126   $54,352,075
                                                                        ===========    ===========    ===========   ===========
<CAPTION>

                                                                                           EQUITY OPTIONS (CONTINUED)
                                                                         -----------------------------------------------------------
                                                                                 ALLIANCE                       ALLIANCE
                                                                                  GLOBAL                      INTERNATIONAL
                                                                         ---------------------------- ------------------------------
                                                                            1999            1998           1999            1998
                                                                         ------------    -----------   ------------     -----------
<S>                                                                      <C>             <C>           <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
Net investment income (loss)..................................           $ (1,057,649)   $     8,431   $   (258,070)    $   124,474
   Net realized gain (loss)...................................             16,723,027      4,892,874      7,210,762      (1,563,034)
   Change in unrealized appreciation (depreciation)
      of investments..........................................             15,783,891      4,483,702      1,276,851       3,065,364
                                                                         ------------    -----------   ------------     -----------
   Net increase (decrease) in net assets from
      operations..............................................             31,449,269      9,385,007      8,229,543       1,626,804
                                                                         ------------    -----------   ------------     -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions...........................................             26,454,529     20,084,493      3,182,951       4,384,851
      Transfers from other Funds and Guaranteed
       Interest Rate Account (Note 1).........................             88,898,608      7,177,452    108,748,380      44,058,459
                                                                         ------------    -----------   ------------     -----------
      Total...................................................            115,353,137     27,261,945    111,931,331      48,443,310
                                                                         ------------    -----------   ------------     -----------
   Withdrawal and Transfers:
       Benefits and other policy transactions.................              4,381,008      1,765,622      1,206,958         810,093
      Withdrawal and administrative charges...................                254,410        190,033         77,665          82,131
      Transfers to other Funds and Guaranteed Interest
        Rate Account (Note 1).................................             69,846,821      6,748,641    106,734,952      45,566,819
                                                                         ------------    -----------   ------------     -----------
      Total...................................................             74,482,239      8,704,296    108,019,575      46,459,043
                                                                         ------------    -----------   ------------     -----------
   Net increase in net assets from Contractowners
      transactions............................................             40,870,898     18,557,649      3,911,756       1,984,267
                                                                         ------------    -----------   ------------     -----------
NET INCREASE (DECREASE) IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 45 (NOTE 5).........                (61,416)      (118,689)        (4,985)        (82,745)
                                                                         ------------    -----------   ------------     -----------
INCREASE IN NET ASSETS........................................             72,258,751     27,823,967     12,136,314       3,528,326
NET ASSETS, BEGINNING OF PERIOD...............................             66,477,170     38,653,203     20,101,682      16,573,356
                                                                         ------------    -----------   ------------     -----------
NET ASSETS, END OF PERIOD.....................................           $138,735,921    $66,477,170   $ 32,237,996     $20,101,682
                                                                         ============    ===========   ============     ===========
</TABLE>



                                     FS-14

- ----------------------
See Notes to Financial Statements.
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                                         EQUITY OPTIONS (CONTINUED)
                                                                         ---------------------------------------------------
                                                                                                        MORGAN STANLEY
                                                                            BT INTERNATIONAL           EMERGING MARKETS
                                                                              EQUITY INDEX                  EQUITY
                                                                         ------------------------- -------------------------
                                                                            1999          1998          1999         1998
                                                                         -----------   ----------   -----------   ----------
<S>                                                                      <C>           <C>          <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)...................................       $   (11,542)  $   44,049   $  (121,305)  $  (19,381)
   Net realized gain (loss).......................................           284,260      (38,281)    1,587,588     (337,130)
   Change in unrealized appreciation (depreciation)
      of investments..............................................         2,611,861      284,441     6,926,025     (770,143)
                                                                         -----------   ----------   -----------  -----------
   Net increase (decrease) in net assets from
      operations..................................................         2,884,579      290,209     8,392,308   (1,126,654)
                                                                         -----------   ----------   -----------  -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions...............................................         6,071,011    3,655,757     5,524,684    2,708,321
      Transfers from other Funds and Guaranteed
        Interest Rate Account (Note 1)............................         4,354,547    2,070,284    18,165,622    1,357,280
                                                                         -----------   ----------   -----------  -----------
      Total.......................................................        10,425,558    5,726,041    23,690,306    4,065,601
                                                                         -----------   ----------   -----------  -----------
   Withdrawal and Transfers:
       Benefits and other policy transactions.....................           406,812       22,805       594,303       59,492
      Withdrawal and administrative charges.......................            18,704        2,573        24,586        7,737
      Transfers to other Funds and Guaranteed Interest
        Rate Account (Note 1).....................................         2,433,765      642,046    11,518,460      857,518
                                                                         -----------   ----------   -----------  -----------
      Total.......................................................         2,859,281      667,424    12,137,349      924,747
                                                                         -----------   ----------   -----------  -----------
   Net increase in net assets from Contractowners
      transactions................................................         7,566,277    5,058,617    11,552,957    3,140,854
                                                                         -----------   ----------   -----------  -----------
NET INCREASE (DECREASE) IN AMOUNT RETAINED BY EQUITABLE LIFE
   IN SEPARATE ACCOUNT NO. 45 (NOTE 5)............................             3,102        4,786         5,364       17,891
                                                                         -----------   ----------   -----------  -----------
INCREASE IN NET ASSETS............................................        10,453,958    5,353,612    19,950,629    2,032,091
NET ASSETS, BEGINNING OF PERIOD...................................         5,353,612           --     4,272,778    2,240,687
                                                                         -----------   ----------   -----------  -----------
NET ASSETS, END OF PERIOD.........................................       $15,807,570   $5,353,612   $24,223,407  $ 4,272,778
                                                                         ===========   ==========   ===========  ===========

<CAPTION>
                                                                                         EQUITY OPTIONS (CONTINUED)
                                                                         ---------------------------------------------------------
                                                                                T. ROWE PRICE
                                                                                INTERNATIONAL                   ALLIANCE
                                                                                    STOCK                   AGGRESSIVE STOCK
                                                                          -------------------------   ----------------------------
                                                                             1999          1998          1999            1998
                                                                          ----------    -----------   ------------    ------------
<S>                                                                       <C>           <C>           <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)...................................        $  (255,999)  $    27,593   $ (1,430,335)   $   (951,147)
   Net realized gain (loss).......................................          2,612,042        74,184      7,264,265       5,719,000
   Change in unrealized appreciation (depreciation)
      of investments..............................................          8,166,038     2,072,942     18,230,620      (6,727,068)
                                                                          -----------   -----------   ------------    ------------
   Net increase (decrease) in net assets from
      operations..................................................         10,522,081     2,174,719     24,064,550      (1,959,215)
                                                                          -----------   -----------   ------------    ------------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions...............................................          6,277,183    13,036,180     19,529,016      45,526,795
      Transfers from other Funds and Guaranteed
        Interest Rate Account (Note 1)............................         26,321,124    10,402,147     15,557,456      12,684,235
                                                                          -----------   -----------   ------------    ------------
      Total.......................................................         32,598,307    23,438,327     35,086,472      58,211,030
                                                                          -----------   -----------   ------------    ------------
   Withdrawal and Transfers:
       Benefits and other policy transactions.....................          1,145,140       754,896      8,223,001       5,047,753
      Withdrawal and administrative charges.......................             99,776        64,687        507,169         540,786
      Transfers to other Funds and Guaranteed Interest
        Rate Account (Note 1).....................................         23,678,541     7,759,247     33,255,925      20,928,020
                                                                          -----------   -----------   ------------    ------------
      Total.......................................................         24,923,457     8,578,830     41,986,095      26,516,559
                                                                          -----------   -----------   ------------    ------------
   Net increase in net assets from Contractowners
      transactions................................................          7,674,850    14,859,497     (6,899,623)     31,694,471
                                                                          -----------   -----------   ------------    ------------
NET INCREASE (DECREASE) IN AMOUNT RETAINED BY EQUITABLE LIFE
   IN SEPARATE ACCOUNT NO. 45 (NOTE 5)............................              6,268        (5,562)         3,081        (410,085)
                                                                          -----------   -----------   ------------    ------------
INCREASE IN NET ASSETS............................................         18,203,199    17,028,654     17,168,008      29,325,171
NET ASSETS, BEGINNING OF PERIOD...................................         29,654,896    12,626,242    147,609,313     118,284,142
                                                                          -----------   -----------   ------------    ------------
NET ASSETS, END OF PERIOD.........................................        $47,858,095   $29,654,896   $164,777,321    $147,609,313
                                                                          ============  ===========   ============    ============
</TABLE>
- ----------------------
See Notes to Financial Statements.



                                     FS-15





<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                EQUITY OPTIONS (CONCLUDED)
                                                    --------------------------------------------------------------------------
                                                               ALLIANCE                       BT SMALL                EQ/
                                                           SMALL CAP GROWTH                 COMPANY INDEX         EVERGREEN(A)
                                                    ---------------------------     --------------------------    ------------

                                                        1999            1998           1999           1998              1999
                                                    -----------     -----------     ----------      ----------      ----------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                                 <C>             <C>             <C>             <C>             <C>
   Net investment income (loss)...................  $  (453,172)    $  (335,489)    $   (10,187)    $   13,688      $   (8,791)
   Net realized gain (loss).......................     (902,390)       (513,118)        576,008         15,103          16,568
   Change in unrealized appreciation
      (depreciation) of investments...............   11,090,984      (1,477,423)      1,366,800         19,385          80,478
                                                    -----------     -----------     -----------     ----------      ----------
   Net increase (decrease) in net assets from
      operations..................................    9,735,422      (2,326,030)      1,932,621         48,176          88,255
                                                    -----------     -----------     -----------     ----------      ----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions...............................    5,813,824      22,333,800       3,687,313      4,131,338       1,326,855
      Transfers from other Funds and Guaranteed
        Interest Rate Account (Note 1)............    8,233,798      10,827,569       3,792,341      1,311,488         861,365
                                                    -----------     -----------     -----------     ----------      ----------
      Total.......................................   14,047,622      33,161,369       7,479,654      5,442,826       2,188,220
                                                    -----------     -----------     -----------     ----------      ----------
   Withdrawal and Transfers:
      Benefits and other policy transactions......    1,831,188       1,022,179         234,150         21,074          59,820
      Withdrawal and administrative charges.......      119,635          78,365          17,364          1,781           1,217
      Transfers to other Funds and Guaranteed
        Interest Rate Account (Note 1)............   13,571,490       5,823,960       1,460,732        375,472         149,394
                                                    -----------     -----------     -----------     ----------      ----------
      Total.......................................   15,522,313       6,924,504       1,712,246        398,327         210,431
                                                    -----------     -----------     -----------     ----------      ----------
   Net increase in net assets from
      Contractowners
      transactions................................   (1,474,691)     26,236,865       5,767,408      5,044,499       1,977,789
                                                    -----------     -----------     -----------     ----------      ----------
NET INCREASE (DECREASE) IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT
   NO. 45 (NOTE 5)................................      (45,129)        103,607           2,053          5,441              75
                                                    -----------     -----------     -----------     ----------      ----------
INCREASE IN NET ASSETS............................    8,215,602      24,014,442       7,702,082      5,098,116       2,066,119
NET ASSETS, BEGINNING OF PERIOD...................   40,296,707      16,282,265       5,098,116             --              --
                                                    -----------     -----------     -----------     ----------      ----------
NET ASSETS, END OF PERIOD.........................  $48,512,309     $40,296,707     $12,800,198     $5,098,116      $2,066,119
                                                    ===========     ===========     ===========     ==========      ==========

<CAPTION>

                                                                    EQUITY OPTIONS (CONCLUDED)
                                                    ---------------------------------------------------------

                                                    ---------------------------------------------------------
                                                           MFS EMERGING              WARBURG PINCUS SMALL
                                                         GROWTH COMPANIES               COMPANY VALUE
                                                    ----------------------------  ---------------------------

                                                        1999           1998           1999          1998
                                                    ------------   -----------    -----------   -----------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:

<S>                                                 <C>            <C>            <C>           <C>
   Net investment income (loss)...................  $ (1,730,029)  $  (372,251)   $  (333,875)  $  (183,087)
   Net realized gain (loss).......................     5,893,346       163,114     (2,056,657)     (395,526)
   Change in unrealized appreciation
      (depreciation)
      of investments..............................    97,028,809    12,077,451      2,269,112    (3,926,557)
                                                    ------------   -----------    -----------   -----------
   Net increase (decrease) in net assets from
      operations..................................   101,192,126    11,868,314       (121,420)   (4,505,170)
                                                    ------------   -----------    -----------   -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions...............................    60,968,717    40,723,333      4,493,661    17,316,209
      Transfers from other Funds and Guaranteed
        Interest Rate Account (Note 1)............    59,550,020    16,938,315      5,149,462    10,231,935
                                                    ------------   -----------    -----------   -----------
      Total.......................................   120,518,737    57,661,648      9,643,123    27,548,144
                                                    ------------   -----------    -----------   -----------
   Withdrawal and Transfers:
      Benefits and other policy transactions......     5,618,196     1,543,076      1,712,808     1,086,279
      Withdrawal and administrative charges.......       302,038        76,137        111,752       103,922
      Transfers to other Funds and Guaranteed
        Interest Rate Account (Note 1)............    15,109,782     6,249,256     10,615,977     9,358,044
                                                    ------------   -----------    -----------   -----------
      Total.......................................    21,030,016     7,868,469     12,440,537    10,548,245
                                                    ------------   -----------    -----------   -----------
   Net increase in net assets from
      Contractowners transactions.................    99,488,721    49,793,179     (2,797,414)   16,999,899
                                                    ------------   -----------    -----------   -----------
NET INCREASE (DECREASE) IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT
   NO. 45 (NOTE 5)................................         6,819       (16,352)          (634)      (10,484)
                                                    ------------   -----------    -----------   -----------
INCREASE IN NET ASSETS............................   200,687,666    61,645,141     (2,919,468)   12,484,245
NET ASSETS, BEGINNING OF PERIOD...................    73,588,729    11,943,588     37,275,603    24,791,358
                                                    ------------   -----------    -----------   -----------
NET ASSETS, END OF PERIOD.........................  $274,276,395   $73,588,729    $34,356,135   $37,275,603
                                                    ============   ===========    ===========   ===========
</TABLE>

- ----------------------
See Notes to Financial Statements.
(a)  Commenced operations on January 1, 1999.




                                     FS-16

<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45
STATEMENTS OF CHANGES IN NET ASSETS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                ASSET ALLOCATIONS OPTIONS:
                                                       -----------------------------------------------------------------------------
                                                                ALLIANCE                       ALLIANCE                   EQ/
                                                              CONSERVATIVE                      GROWTH                 EVERGREEN
                                                                INVESTORS                     INVESTORS             FOUNDATION (A)
                                                       ----------------------------   ----------------------------  --------------
                                                          1999             1998          1999            1998             1999
                                                       -----------      -----------   ------------    ------------  --------------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                                    <C>              <C>           <C>             <C>              <C>
   Net investment income (loss)....................    $ 2,231,291      $   985,456   $    912,085    $    822,873     $   10,843
   Net realized gain (loss)........................      4,682,734        3,140,287     21,370,195      10,536,120          9,087
   Change in unrealized appreciation
      (depreciation)
      of investments...............................       (164,899)          75,336     18,909,525       4,546,177        100,874
                                                       -----------      -----------   ------------    ------------     ----------
   Net increase (decrease) in net assets from
      operations...................................      6,749,126        4,201,079     41,191,805      15,905,170        120,804
                                                       -----------      -----------   ------------    ------------     ----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions................................     30,460,424       21,651,343     49,775,578      44,347,044      1,451,279
      Transfers from other Funds and Guaranteed
        Interest Rate Account (Note 1).............     29,181,498       13,282,997     38,908,037      13,494,160        716,344
                                                       -----------      -----------   ------------    ------------     ----------
      Total........................................     59,641,922       34,934,340     88,683,615      57,841,204      2,167,623
                                                       -----------      -----------   ------------    ------------     ----------
   Withdrawal and Transfers:
       Benefits and other policy transactions......      5,489,565        1,883,884      8,044,090       3,711,360         22,369
      Withdrawal and administrative charges........        182,614          117,513        463,495         325,958            971
      Transfers to other Funds and Guaranteed
        Interest
        Rate Account (Note 1)......................     13,311,123        7,120,635     12,487,653       9,119,743         49,247
                                                       -----------      -----------   ------------    ------------     ----------
      Total........................................     18,983,302        9,122,032     20,995,238      13,157,061         72,587
                                                       -----------      -----------   ------------    ------------     ----------
   Net increase in net assets from Contractowners
      transactions.................................     40,658,620       25,812,308     67,688,377      44,684,143      2,095,036
                                                       -----------      -----------   ------------    ------------     ----------
NET INCREASE (DECREASE) IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 45
   (NOTE 5)........................................        142,463          (27,732)       (76,642)       (379,661)         1,387
                                                       -----------      -----------   ------------    ------------     ----------
INCREASE IN NET ASSETS.............................     47,550,209       29,985,655    108,803,540      60,209,652      2,217,227
NET ASSETS, BEGINNING OF PERIOD....................     51,456,967       21,471,312    126,559,004      66,349,352             --
                                                       -----------      -----------   ------------    ------------     ----------
NET ASSETS, END OF PERIOD..........................    $99,007,176      $51,456,967   $235,362,544    $126,559,004     $2,217,227
                                                       ===========      ===========   ============    ============     ==========

<CAPTION>
                                                                        ASSET ALLOCATIONS OPTIONS:
                                                       -----------------------------------------------------

                                                       -----------------------------------------------------

                                                             MERRILL LYNCH                 EQ/PUTNAM
                                                            WORLD STRATEGY                  BALANCED
                                                       ------------------------  ---------------------------
                                                           1999          1998       1999             1998
                                                       ------------- ----------  -----------     -----------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                                    <C>           <C>         <C>             <C>
   Net investment income (loss)....................    $  (17,029)   $   10,810  $   (243,796)   $   398,729
   Net realized gain (loss)........................       432,333       (38,321)    3,157,317        225,623
   Change in unrealized appreciation
      (depreciation)
      of investments...............................       848,790       211,040    (3,932,300)     1,243,684
                                                       ----------    ----------  ------------    -----------
   Net increase (decrease) in net assets from
      operations...................................     1,264,094       183,529    (1,018,779)     1,868,036
                                                       ----------    ----------  ------------    -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions................................     1,091,275     2,756,653    15,132,544     20,768,914
      Transfers from other Funds and Guaranteed
        Interest Rate Account (Note 1).............     6,468,362     1,208,993    12,995,138      9,211,559
                                                       ----------    ----------  ------------    -----------
      Total........................................     7,559,637     3,965,646    28,127,682     29,980,473
                                                       ----------    ----------  ------------    -----------
   Withdrawal and Transfers:
       Benefits and other policy transactions......       398,084       125,335     2,455,465        567,437
      Withdrawal and administrative charges........        20,237        13,717       113,390         42,998
      Transfers to other Funds and Guaranteed
        Interest
        Rate Account (Note 1)......................     6,119,930       463,447     6,928,665      2,636,967
                                                       ----------    ----------  ------------    -----------
      Total........................................     6,538,251       602,499     9,497,520      3,247,402
                                                       ----------    ----------  ------------    -----------
   Net increase in net assets from Contractowners
      transactions.................................     1,021,386     3,363,147    18,630,162     26,733,071
                                                       ----------    ----------  ------------    -----------
NET INCREASE (DECREASE) IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 45
   (NOTE 5)........................................         1,289       (14,091)        6,764         (1,665)
                                                       ----------    ----------  ------------    -----------
INCREASE IN NET ASSETS.............................     2,286,769     3,532,585    17,618,147     28,599,442
NET ASSETS, BEGINNING OF PERIOD....................     5,947,148     2,414,563    34,637,075      6,037,633
                                                       ----------    ----------  ------------    -----------
NET ASSETS, END OF PERIOD..........................    $8,233,917    $5,947,148   $52,255,222    $34,637,075
                                                       ==========    ==========  ============    ===========
</TABLE>
- ----------------------
See Notes to Financial Statements.
(a) Commenced operations on January 1, 1999.



                                     FS-17

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1999

1.    General

      The Equitable Life Assurance Society of the United States ("Equitable
      Life") Separate Account No. 45 (the Account) is organized as a unit
      investment trust, a type of investment company, and is registered with the
      Securities and Exchange Commission under the Investment Company Act of
      1940 (the 1940 Act). EQ Advisors Trust ("EQAT" or "Trust") commenced
      operations on May 1, 1997. EQAT is an open-ended, diversified management
      investment company that sells shares of a Portfolio ("Portfolio") of a
      mutual fund to separate accounts of insurance companies. Each Portfolio
      has separate investment objectives.

      For periods prior to October 18, 1999, the Alliance Portfolios (other than
      EQ/Alliance Premier Growth) were part of The Hudson River Trust ("HRT").
      On October 18, 1999, a Substitution of new Portfolios of EQAT for the
      Portfolios of HRT was performed. At that time, assets of each of the HRT
      Portfolios were transferred to the corresponding new Portfolios of EQAT.
      Class IA shares and Class IB shares of the HRT became Class IA shares and
      Class IB shares of EQAT.

      Prior to the Substitution, Alliance Capital Management L.P., an indirect
      majority-owned subsidiary of Equitable Life, managed HRT and was
      investment adviser for all HRT Portfolios. Subsequent to the substitution
      Alliance continues as investment adviser for the Alliance Portfolios
      (including EQ/Alliance Premier Growth).

      Effective September 1999, Equitable Life serves as investment manager of
      EQAT. As such, Equitable Life oversees the activities of the investment
      advisors with respect to EQAT and is responsible for retaining or
      discontinuing the services of those advisors. Prior to September 1999, AXA
      Advisors LLC (formerly EQ Financial Consultants, Inc.), a subsidiary of
      Equitable Life, served as investment manager to EQAT.

      Effective September, 1999 AXA Advisors was sold by Equitable Life to an
      affiliated company. AXA Advisors, LLC earns fees from EQAT under
      distribution agreements held with the Trust. Equitable Life also earns
      fees under an investment management agreement with EQAT. Alliance earns
      fees under an investment advisory agreement with Equitable Life.

      The Account consists of 31 variable investment options:

<TABLE>
<CAPTION>
FIXED INCOME OPTIONS:                                                EQUITY OPTIONS: (CONTINUED)
<S>                                                           <C>
  o  Alliance Intermediate Government Securities               o  Alliance International

  o  Alliance Money Market                                     o  BT International Equity Index

  o  Alliance High Yield                                       o  Morgan Stanley Emerging Markets Equity

EQUITY OPTIONS:                                                o  T. Rowe Price International Stock

  o  Alliance Common Stock                                     o  Alliance Aggressive Stock

  o  Alliance Growth & Income                                  o  Alliance Small Cap Growth

  o  EQ/Alliance Premier Growth                                o  BT Small Company Index

  o  BT Equity 500 Index                                       o  EQ/Evergreen

  o  Capital Guardian Research                                 o  MFS Emerging Growth Companies

  o  Capital Guardian U.S. Equity                              o  Warburg Pincus Small Company Value

  o  MFS Growth with Income                                    ASSET ALLOCATION OPTIONS:

  o  Alliance Equity Index                                     o  Alliance Conservative Investors

  o  MFS Research                                              o  Alliance Growth Investors

  o  Merrill Lynch Basic Value Equity                          o  EQ/Evergreen Foundation

  o  EQ/Putnam Growth & Income Value                           o  Merrill Lynch World Strategy

  o  T. Rowe Price Equity Income                               o  EQ/Putnam Balanced

  o  Alliance Global

</TABLE>

                                     FS-18

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

1.    General (Continued)

      The assets in each variable investment option are invested in Class IA and
      IB shares of a corresponding mutual fund portfolio of EQAT. Class IA and
      IB shares are offered by EQAT at net asset value. Both classes of shares
      are subject to fees for investment management and advisory services and
      other Trust expenses. Class IB shares are also subject to distribution
      fees imposed under a distribution plan (herein the "Rule 12b-1 Plans")
      adopted pursuant to Rule 12b-1 under the 1940 Act, as amended. The Rule
      12b-1 Plans provide that EQAT, on behalf of each Variable Investment
      Option, may charge annually up to 0.25% of the average daily net assets of
      a variable investment option attributable to its Class IB shares in
      respect of activities primarily intended to result in the sale of the
      Class IB shares. These fees are reflected in the net asset value of the
      shares. Class IA shares of EQAT continue to be purchased by contracts
      in-force prior to May 1, 1997.

      The Account is used to fund benefits for variable annuities issued by
      Equitable Life including the Income Manager Accumulator, Equitable
      Accumulator, Equitable Accumulator Select and Equitable Accumulator Plus
      deferred variable annuities which combine the portfolios in the Account
      with guaranteed fixed rate options. The Income Manager Accumulator and
      Equitable Accumulator Select are offered with the same variable investment
      options for use as a nonqualified annuity ("NQ") for after-tax
      contributions only, an annuity that is an investment vehicle for certain
      qualified plans ("QP"), an individual retirement annuity ("IRA") or a
      tax-sheltered annuity ("TSA"). Equitable Accumulator Plus is offered with
      the same variable investment options for use as an NQ, QP and IRA. Income
      Manager Accumulator (NQ, IRA, QP and TSA), Equitable Accumulator (NQ, IRA,
      QP and TSA), Equitable Accumulator Select (NQ, IRA, QP and TSA), Equitable
      Accumulator Plus (NQ, IRA and QP), collectively referred to as the
      Contracts, are offered under group and individual variable annuity forms.

      All Contracts are issued by Equitable Life. The assets of the Account are
      the property of Equitable Life. However, the portion of the Account's
      assets attributable to the Contracts will not be chargeable with
      liabilities arising out of any other business Equitable Life may conduct.

      Contractowners may allocate amounts in their individual accounts to the
      variable investment options, and/or to the guaranteed interest account of
      Equitable Life's General Account, and/or to other Separate Accounts. The
      net assets of any variable investment option may not be less than the
      aggregate of the Contractowners' accounts allocated to that variable
      investment option. Additional assets are set aside in Equitable Life's
      General Account to provide for other policy benefits, as required under
      the state insurance law. Equitable Life's General Account is subject to
      creditor rights. Receivable/Payable for policy-related transactions
      represent amounts due to/from general account predominately related to
      premiums, surrenders and death benefits.

2.    Significant Accounting Policies

      The accompanying financial statements are prepared in conformity with
      generally accepted accounting principles in the U.S. (GAAP). The
      preparation of financial statements in conformity with GAAP requires
      management to make estimates and assumptions that affect the reported
      amounts of assets and liabilities and disclosure of contingent assets and
      liabilities at the date of the financial statements and the reported
      amounts of revenues and expenses during the reporting period. Actual
      results could differ from those estimates.

      Investments are made in shares of EQAT and are valued at the net asset
      values per share of the respective Portfolios. The net asset value is
      determined by EQAT using the market or fair value of the underlying assets
      of the Portfolio less liabilities.

      Investment transactions in EQAT are recorded on the trade date. Dividends
      and capital gains are declared and distributed by the Trust at the end of
      each year and are automatically reinvested on the ex-dividend date.
      Realized gains and losses include (1) gains and losses on redemptions of
      EQAT's shares (determined on the identified cost basis) and (2) Trust
      distributions representing the net realized gains on Trust investment
      transactions.

      No federal income tax based on net income or realized and unrealized
      capital gains is currently applicable to Contracts participating in the
      Account by reason of applicable provisions of the Internal Revenue Code
      and no federal income tax payable by Equitable Life is expected to affect
      the unit value of Contracts participating in the Account. Accordingly, no
      provision for income taxes is required. However, Equitable Life retains
      the right to charge for any federal income tax incurred which is
      attributable to the Account if the law is changed.



                                     FS-19


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

3.    Asset Charges

      Charges are made directly against the net assets of the Account and are
      reflected daily in the computation of the unit values of the Contracts.
      Under the Contracts, Equitable Life charges the Account for the following
      charges:
<TABLE>
<CAPTION>

                                                  MORTALITY            ASSET-BASED
                                                 AND EXPENSE          ADMINISTRATION        DISTRIBUTION        AGGREGATE
                                                    RISKS                CHARGE               CHARGE              CHARGE
                                                 -----------          --------------        ------------        ---------
      <S>                                           <C>                  <C>                   <C>                 <C>
      Income Manager Accumulator                    0.90%                0.25%                  --                 1.15%
      Equitable Accumulator                         1.10%                0.25%                  --                 1.35%
      Equitable Accumulator Select                  1.10%                0.25%                 0.25%               1.60%
      Equitable Accumulator Plus                    1.10%                0.25%                 0.25%               1.60%

</TABLE>

      The charges may be retained in the Account by Equitable Life and
      participate in the net investment results of the Trusts. The aggregate of
      these charges may not exceed a total effective annual rate of 1.35% for
      Equitable Accumulator (1.15% for Income Manager Accumulator). Trust shares
      are valued at their net asset value with investment advisory or management
      fees, the 12b-1 fee, and other expenses of the Trust, in effect, passed on
      to the Account and reflected in the accumulation unit values of the
      Contracts.

      Included in the Withdrawal and Administrative Charges line of the
      Statements of Changes in Net Assets are certain administrative charges
      which are deducted from the Contractowners account value.

4.    Contributions, Transfers and Charges

      Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>
                                                                                                       YEARS ENDED DECEMBER 31,
                                                                                                  ----------------------------------
                                                                                                        1999               1998
                                                                                                  -----------------   --------------
                  ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES                                               (IN THOUSANDS)
                  -------------------------------------------
                  <S>          <C>                                                                     <C>                  <C>
                  Issued -     1.15% Class A Unit Value........................................          279                  666
                               1.15% Class B Unit Value........................................          232                1,096
                               1.35% Class B Unit Value(b).....................................        1,863                1,028
                               1.60% Class B Unit Value(d).....................................           93                   --

                  Redeemed -   1.15% Class A Unit Value........................................         (352)                (555)
                               1.15% Class B Unit Value........................................         (440)                (362)
                               1.35% Class B Unit Value(b).....................................         (735)                 (99)
                               1.60% Class B Unit Value(d).....................................          (34)                  --
</TABLE>
                  -----------------------
                  (a)Units were made available for sale on January 1, 1998.
                  (b)Units were made available for sale on May 1, 1998.
                  (c)Units were made available for sale on January 4, 1999.
                  (d)Units were made available for sale on May 1, 1999.




                                     FS-20
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4.  Contributions, Transfers and Charges (Continued)

    Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>
                                                                                      YEARS ENDED DECEMBER 31,
                                                                                 ------------------------------------
                                                                                       1999               1998
                                                                                 -----------------   ----------------
                  ALLIANCE MONEY MARKET                                                    (IN THOUSANDS)
                  ---------------------
                  <S>          <C>                                                  <C>                   <C>
                  Issued -     1.15% Class A Unit Value.........................      4,409                3,287
                               1.15% Class B Unit Value.........................      2,437                3,025
                               1.35% Class B Unit Value(b)......................     10,819                2,402
                               1.60% Class B Unit Value(d)......................        742                   --
                               0% Unit Value....................................        718                3,672

                  Redeemed -   1.15% Class A Unit Value.........................     (4,049)              (3,376)
                               1.15% Class B Unit Value.........................     (2,082)              (2,626)
                               1.35% Class B Unit Value(b)......................     (9,485)                (836)
                               1.60% Class B Unit Value(d)......................       (193)                  --
                               0% Unit Value....................................     (2,404)              (2,819)

                  ALLIANCE HIGH YIELD
                  -------------------
                  Issued -     1.15% Class A Unit Value.........................        273                1,075
                               1.15% Class B Unit Value.........................        210                1,273
                               1.35% Class B Unit Value(b)......................      1,136                  862
                               1.60% Class B Unit Value(d)......................         36                   --

                  Redeemed -   1.15% Class A Unit Value.........................       (347)              (1,000)
                               1.15% Class B Unit Value.........................       (597)                (327)
                               1.35% Class B Unit Value(b)......................       (398)                 (61)
                               1.60% Class B Unit Value(d)......................         (1)                  --
</TABLE>
                  -----------------------
                  (a)Units were made available for sale on January 1, 1998.
                  (b)Units were made available for sale on May 1, 1998.
                  (c)Units were made available for sale on January 4, 1999.
                  (d)Units were made available for sale on May 1, 1999.



                                     FS-21


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4.  Contributions, Transfers and Charges (Continued)

    Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>
                                                                                   YEARS ENDED DECEMBER 31,
                                                                                --------------------------------
                                                                                     1999             1998
                                                                                ---------------- ---------------
                  ALLIANCE COMMON STOCK                                                (IN THOUSANDS)
                  ---------------------
                  <S>          <C>                                                  <C>              <C>
                  Issued -     1.15% Class A Unit Value.........................      121              206
                               1.15% Class B Unit Value.........................      168              722
                               1.35% Class B Unit Value(b)......................    1,078              565
                               1.60% Class B Unit Value(d)......................       69               --

                  Redeemed -   1.15% Class A Unit Value.........................     (207)            (241)
                               1.15% Class B Unit Value.........................     (203)            (140)
                               1.35% Class B Unit Value(b)......................     (194)             (15)
                               1.60% Class B Unit Value(d)......................       (3)              --

                  ALLIANCE GROWTH & INCOME
                  ------------------------
                  Issued -     1.15% Class A Unit Value.........................      351              758
                               1.15% Class B Unit Value.........................      578            2,501
                               1.35% Class B Unit Value(b)......................    4,706            1,906
                               1.60% Class B Unit Value(d)......................      354               --

                  Redeemed -   1.15% Class A Unit Value.........................     (514)            (710)
                               1.15% Class B Unit Value.........................     (566)            (485)
                               1.35% Class B Unit Value(b)......................     (603)             (53)
                               1.60% Class B Unit Value(d)......................      (12)              --

                  EQ/ALLIANCE PREMIER GROWTH
                  ---------------------------
                  Issued -     1.15% Class B Unit Value(d)......................    2,008               --
                               1.35% Class B Unit Value(d)......................    6,724               --
                               1.60% Class B Unit Value(d)......................    1,131               --
</TABLE>
            -----------------------
            (a)Units were made available for sale on January 1, 1998.
            (b)Units were made available for sale on May 1, 1998.
            (c)Units were made available for sale on January 4, 1999.
            (d)Units were made available for sale on May 1, 1999.



                                     FS-22


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4.  Contributions, Transfers and Charges (Continued)

    Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>
                                                                                    YEARS ENDED DECEMBER 31,
                                                                                ---------------------------------
                                                                                      1999             1998
                                                                                ----------------- ---------------
                  EQ/ALLIANCE PREMIER GROWTH (CONT'D)                                   (IN THOUSANDS)
                  ----------------------------------
                  <S>          <C>                                                  <C>                 <C>
                  Redeemed -   1.15% Class B Unit Value(d)......................      (216)                --
                               1.35% Class B Unit Value(d)......................      (420)                --
                               1.60% Class B Unit Value(d)......................       (19)                --

                  BT EQUITY 500 INDEX
                  -------------------
                  Issued -     1.15% Class B Unit Value(b)......................     2,781              3,252
                               1.35% Class B Unit Value(b)......................     7,626              2,503
                               1.60% Class B Unit Value(d)......................       395                 --

                  Redeemed -   1.15% Class B Unit Value(b)......................    (1,961)            (1,063)
                               1.35% Class B Unit Value(b)......................    (1,344)               (77)
                               1.60% Class B Unit Value(d)......................       (10)                --

                  CAPITAL GUARDIAN RESEARCH
                  -------------------------
                  Issued -     1.15% Class B Unit Value(d)......................        20                 --
                               1.35% Class B Unit Value(d)......................        75                 --
                               1.60% Class B Unit Value(d)......................        13                 --

                  Redeemed -   1.15% Class B Unit Value(d)......................        --                 --
                               1.35% Class B Unit Value(d)......................        (3)                --
                               1.60% Class B Unit Value(d)......................        --                 --

                  CAPITAL GUARDIAN U.S. EQUITY
                  ----------------------------
                  Issued -     1.15% Class B Unit Value(d)......................        13                 --
                               1.35% Class B Unit Value(d)......................       130                 --
                               1.60% Class B Unit Value(d)......................        33                 --
</TABLE>
            -----------------------
            (a)Units were made available for sale on January 1, 1998.
            (b)Units were made available for sale on May 1, 1998.
            (c)Units were made available for sale on January 4, 1999.
            (d)Units were made available for sale on May 1, 1999.



                                     FS-23


<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4.  Contributions, Transfers and Charges (Continued)

    Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>
                                                                                   YEARS ENDED DECEMBER 31,
                                                                                --------------------------------
                                                                                     1999             1998
                                                                                ---------------- ---------------
                  CAPITAL GUARDIAN U.S. EQUITY (CONT'D)                                 (IN THOUSANDS)
                  ------------------------------------
                  <S>          <C>                                                    <C>                 <C>
                  Redeemed -   1.15% Class B Unit Value(d)......................       (5)                --
                               1.35% Class B Unit Value(d)......................       (4)                --
                               1.60% Class B Unit Value(d)......................       (2)                --

                  MFS GROWTH WITH INCOME
                  ----------------------
                  Issued -     1.15% Class B Unit Value(c)......................      102                 --
                               1.35% Class B Unit Value(c)......................      592                 --
                               1.60% Class B Unit Value(d)......................      111                 --

                  Redeemed -   1.15% Class B Unit Value(c)......................      (29)                --
                               1.35% Class B Unit Value(c)......................      (42)                --
                               1.60% Class B Unit Value(d)......................       (8)                --

                  ALLIANCE EQUITY INDEX
                  ---------------------
                  Issued -     1.15% Class A Unit Value.........................       --                 --
                               1.35% Class B Unit Value.........................        5                  9
                               1.60% Class B Unit Value(d)......................       41                  2

                  Redeemed -   1.15% Class A Unit Value.........................       --                 --
                               1.35% Class B Unit Value.........................       (8)                --
                               1.60% Class B Unit Value(d)......................      (27)                --
</TABLE>
            -----------------------
            (a)Units were made available for sale on January 1, 1998.
            (b)Units were made available for sale on May 1, 1998.
            (c)Units were made available for sale on January 4, 1999.
            (d)Units were made available for sale on May 1, 1999.



                                     FS-24

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4.  Contributions, Transfers and Charges (Continued)

    Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>
                                                                                      YEARS ENDED DECEMBER 31,
                                                                                ----------------------------------
                                                                                      1999             1998
                                                                                ----------------- ----------------
                  MFS RESEARCH                                                            (IN THOUSANDS)
                  ------------
                  <S>          <C>                                                   <C>              <C>
                  Issued -     1.15% Class B Unit Value.........................       418            1,583
                               1.35% Class B Unit Value(b)......................     2,163            1,514
                               1.60% Class B Unit Value(d)......................        76               --

                  Redeemed -   1.15% Class B Unit Value.........................      (458)            (339)
                               1.35% Class B Unit Value(b)......................      (491)             (34)
                               1.60% Class B Unit Value(d)......................        (5)              --

                  MERRILL LYNCH BASIC VALUE EQUITY
                  --------------------------------
                  Issued -     1.15% Class B Unit Value.........................       433            1,544
                               1.35% Class B Unit Value(b)......................     1,879            1,166
                               1.60% Class B Unit Value(d)......................       166               --

                  Redeemed -   1.15% Class B Unit Value.........................      (398)            (266)
                               1.35% Class B Unit Value(b)......................      (321)            (157)
                               1.60% Class B Unit Value(d)......................        (3)              --

                  EQ/PUTNAM GROWTH & INCOME VALUE
                  -------------------------------
                  Issued -     1.15% Class B Unit Value.........................       386            1,471
                               1.35% Class B Unit Value(b)......................     1,437            1,002
                               1.60% Class B Unit Value(d)......................        14               --

                  Redeemed -   1.15% Class B Unit Value.........................      (535)            (354)
                               1.35% Class B Unit Value(b)......................      (247)            (135)
                               1.60% Class B Unit Value(d)......................        (2)              --

</TABLE>
            -----------------------
            (a)Units were made available for sale on January 1, 1998.
            (b)Units were made available for sale on May 1, 1998.
            (c)Units were made available for sale on January 4, 1999.
            (d)Units were made available for sale on May 1, 1999.



                                     FS-25

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4.  Contributions, Transfers and Charges (Continued)

    Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>

                                                                                      YEARS ENDE  D DECEMBER 31,
                                                                                  ----------------------------------
                                                                                        1999             1998
                                                                                  ----------------- ----------------
                  T. ROWE PRICE EQUITY INCOME                                             (IN THOUSANDS)
                  ---------------------------
                  <S>          <C>                                                     <C>                <C>
                  Issued -     1.15% Class B Unit Value.........................         361              1,910
                               1.35% Class B Unit Value(b)......................       1,357              1,101
                               1.60% Class B Unit Value(d)......................         131                 --

                  Redeemed -   1.15% Class B Unit Value.........................        (588)              (373)
                               1.35% Class B Unit Value(b)......................        (325)               (42)
                               1.60% Class B Unit Value(d)......................         (14)                --

                  ALLIANCE GLOBAL INCOME
                  ----------------------
                  Issued -     1.15% Class A Unit Value.........................         109                150
                               1.15% Class B Unit Value.........................         192                430
                               1.35% Class B Unit Value(b)......................       2,875                361
                               1.60% Class B Unit Value(d)......................         101                 --

                  Redeemed -   1.15% Class A Unit Value.........................        (182)              (253)
                               1.15% Class B Unit Value.........................        (138)               (70)
                               1.35% Class B Unit Value(b)......................      (1,868)                (7)
                               1.60% Class B Unit Value(d)......................          (4)                --

                  ALLIANCE INTERNATIONAL
                  ----------------------
                  Issued -     1.15% Class A Unit Value.........................       5,191              3,496
                               1.15% Class B Unit Value.........................         519                489
                               1.35% Class B Unit Value(b)......................       2,751                223
                               1.60% Class B Unit Value(d)......................          43                 --
</TABLE>

            -----------------------
            (a)Units were made available for sale on January 1, 1998.
            (b)Units were made available for sale on May 1, 1998.
            (c)Units were made available for sale on January 4, 1999.
            (d)Units were made available for sale on May 1, 1999.



                                     FS-26

<PAGE>

HE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4.  Contributions, Transfers and Charges (Continued)

    Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>

                                                                                     YEARS ENDED DECEMBER 31,
                                                                                 ----------------------------------
                                                                                       1999             1998
                                                                                 ----------------- ----------------
                  ALLIANCE INTERNATIONAL (CONT'D)                                           (IN THOUSANDS)
                  ------------------------------
                  <S>          <C>                                                   <C>                <C>
                  Redeemed -   1.15% Class A Unit Value.........................     (5,337)            (3,646)
                               1.15% Class B Unit Value.........................       (543)              (336)
                               1.35% Class B Unit Value(b)......................     (2,326)               (57)
                               1.60% Class B Unit Value(d)......................         (5)                --

                  BT INTERNATIONAL EQUITY INDEX
                  -----------------------------
                  Issued -     1.15% Class B Unit Value.........................        142                280
                               1.35% Class B Unit Value(b)......................        673                245
                               1.60% Class B Unit Value(d)......................         63                 --

                  Redeemed -   1.15% Class B Unit Value.........................       (129)               (71)
                               1.35% Class B Unit Value(b)......................       (111)                (3)
                               1.60% Class B Unit Value(d)......................        (30)                --

                  MORGAN STANLEY EMERGING MARKETS EQUITY
                  --------------------------------------
                  Issued -     1.15% Class B Unit Value.........................        818                439
                               1.35% Class B Unit Value(b)......................      2,038                179
                               1.60% Class B Unit Value(d)......................        133                 --

                  Redeemed -   1.15% Class B Unit Value.........................       (590)              (154)
                               1.35% Class B Unit Value(b)......................       (948)                (2)
                               1.60% Class B Unit Value(d)......................         (7)                --

</TABLE>
            -----------------------
            (a)Units were made available for sale on January 1, 1998.
            (b)Units were made available for sale on May 1, 1998.
            (c)Units were made available for sale on January 4, 1999.
            (d)Units were made available for sale on May 1, 1999.



                                     FS-27

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4.  Contributions, Transfers and Charges (Continued)

    Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>
                                                                                    YEARS ENDED DECEMBER 31,
                                                                                ----------------------------------
                                                                                      1999             1998
                                                                                ----------------- ----------------
                  T. ROWE PRICE INTERNATIONAL STOCK                                        (IN THOUSANDS)
                  ---------------------------------
                  <S>          <C>                                                  <C>                 <C>
                  Issued -     1.15% Class B Unit Value.........................       353              1,552
                               1.35% Class B Unit Value(b)......................     2,580                741
                               1.60% Class B Unit Value(d)......................        37                 --

                  Redeemed -   1.15% Class B Unit Value.........................      (525)              (848)
                               1.35% Class B Unit Value(b)......................    (1,797)               (36)
                               1.60% Class B Unit Value(d)......................        --                 --

                  ALLIANCE AGGRESSIVE STOCK
                  -------------------------
                  Issued -     1.15% Class A Unit Value.........................        60                119
                               1.15% Class B Unit Value.........................        78                426
                               1.35% Class B Unit Value(b)......................       383                307
                               1.60% Class B Unit Value(d)......................        16                 --

                  Redeemed -   1.15% Class A Unit Value.........................      (307)              (279)
                               1.15% Class B Unit Value.........................      (197)              (115)
                               1.35% Class B Unit Value(b)......................      (123)               (15)
                               1.60% Class B Unit Value(d)......................        --                 --

                  ALLIANCE SMALL CAP GROWTH
                  -------------------------
                  Issued -     1.15% Class A Unit Value.........................       152                306
                               1.15% Class B Unit Value.........................       365              1,658
                               1.35% Class B Unit Value(b)......................       771                814
                               1.60% Class B Unit Value(d)......................        30                 --
</TABLE>

            -----------------------
            (a)Units were made available for sale on January 1, 1998.
            (b)Units were made available for sale on May 1, 1998.
            (c)Units were made available for sale on January 4, 1999.
            (d)Units were made available for sale on May 1, 1999.



                                     FS-28


<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4.  Contributions, Transfers and Charges (Continued)

    Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>
                                                                                       YEARS ENDED DECEMBER 31,
                                                                                  -----------------------------------
                                                                                        1999              1998
                                                                                  ----------------- -----------------
                  ALLIANCE SMALL CAP GROWTH (CONT'D)                                       (IN THOUSANDS)
                  ---------------------------------
                  <S>            <C>                                                    <C>                 <C>
                  Redeemed -     1.15% Class A Unit Value.......................        (274)               (200)
                                 1.15% Class B Unit Value.......................        (909)               (436)
                                 1.35% Class B Unit Value(b)....................        (282)                (39)
                                 1.60% Class B Unit Value(d)....................          --                  --

                  BT SMALL COMPANY INDEX
                  ----------------------
                  Issued -       1.15% Class B Unit Value.......................         171                 283
                                 1.35% Class B Unit Value(b)....................         585                 287
                                 1.60% Class B Unit Value(d)....................          25                  --

                  Redeemed -     1.15% Class B Unit Value.......................         (81)                (39)
                                 1.35% Class B Unit Value(b)....................        (113)                 (3)
                                 1.60% Class B Unit Value(d)....................          (2)                 --

                  EQ/EVERGREEN
                  ------------
                  Issued -       1.15% Class B Unit Value(c)....................          49                  --
                                 1.35% Class B Unit Value(c)....................         160                  --
                                 1.60% Class B Unit Value(d)....................           8                  --

                  Redeemed -     1.15% Class B Unit Value(c)....................          (5)                 --
                                 1.35% Class B Unit Value(c)....................         (21)                 --
                                 1.60% Class B Unit Value(d)....................          --                  --
</TABLE>
            -----------------------
            (a)Units were made available for sale on January 1, 1998.
            (b)Units were made available for sale on May 1, 1998.
            (c)Units were made available for sale on January 4, 1999.
            (d)Units were made available for sale on May 1, 1999.



                                     FS-29
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4.  Contributions, Transfers and Charges (Continued)

    Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>
                                                                                     YEARS ENDED DECEMBER 31,
                                                                                -----------------------------------
                                                                                      1999              1998
                                                                                ----------------- -----------------
                  MFS EMERGING GROWTH COMPANIES                                              (IN THOUSANDS)
                  ----------------------------
                  <S>            <C>                                                 <C>                 <C>
                  Issued -       1.15% Class B Unit Value.......................     1,445               2,234
                                 1.35% Class B Unit Value(b)....................     4,780               1,988
                                 1.60% Class B Unit Value(d)....................       390                  --

                  Redeemed -     1.15% Class B Unit Value.......................      (634)               (597)
                                 1.35% Class B Unit Value(b)....................      (608)                (46)
                                 1.60% Class B Unit Value(d)....................        (7)                 --

                  WARBURG PINCUS SMALL COMPANY
                  ----------------------------
                  Issued -       1.15% Class B Unit Value.......................       333               1,845
                                 1.35% Class B Unit Value(b)....................       712                 592
                                 1.60% Class B Unit Value(d)....................        18                  --

                  Redeemed -     1.15% Class B Unit Value.......................    (1,058)               (957)
                                 1.35% Class B Unit Value(b)....................      (300)                (32)
                                 1.60% Class B Unit Value(d)....................        --                  --

                  ALLIANCE CONSERVATIVE INVESTORS
                  -------------------------------
                  Issued -       1.15% Class A Unit Value.......................       272                 361
                                 1.15% Class B Unit Value.......................       248                 714
                                 1.35% Class B Unit Value(b)....................     2,068                 682
                                 1.60% Class B Unit Value(d)....................       222                  --

                  Redeemed -     1.15% Class A Unit Value.......................      (308)               (309)
                                 1.15% Class B Unit Value.......................      (225)               (149)
                                 1.35% Class B Unit Value(b)....................      (384)                (23)
                                 1.60% Class B Unit Value(d)....................        (6)                 --
</TABLE>
            -----------------------
            (a)Units were made available for sale on January 1, 1998.
            (b)Units were made available for sale on May 1, 1998.
            (c)Units were made available for sale on January 4, 1999.
            (d)Units were made available for sale on May 1, 1999.



                                     FS-30

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4.    Contributions, Transfers and Charges (Continued)

      Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>
                                                                                      YEARS ENDED DECEMBER 31,
                                                                                 -----------------------------------
                                                                                       1999              1998
                                                                                 ----------------- -----------------
                  ALLIANCE GROWTH INVESTORS                                                (IN THOUSANDS)
                  -------------------------
                  <S>          <C>                                                   <C>                 <C>
                  Issued -     1.15% Class A Unit Value.........................       116                162
                               1.15% Class B Unit Value.........................       258                964
                               1.35% Class B Unit Value(b)......................     1,865                715
                               1.60% Class B Unit Value(d)......................       153                 --

                  Redeemed -   1.15% Class A Unit Value.........................      (206)              (243)
                               1.15% Class B Unit Value.........................      (190)              (186)
                               1.35% Class B Unit Value(b)......................      (205)               (21)
                               1.60% Class B Unit Value(d)......................        (4)                --

                  EQ/EVERGREEN FOUNDATION
                  -----------------------
                  Issued -     1.15% Class B Unit Value(c)......................        19                 --
                               1.35% Class B Unit Value(c)......................       154                 --
                               1.60% Class B Unit Value(d)......................        46                 --

                  Redeemed -   1.15% Class B Unit Value(c)......................        (3)                --
                               1.35% Class B Unit Value(c)......................        (5)                --
                               1.60% Class B Unit Value(d)......................        (2)                --

                  MERRILL LYNCH WORLD STRATEGY
                  ----------------------------
                  Issued -     1.15% Class B Unit Value.........................        50                217
                               1.35% Class B Unit Value(b)......................       645                156
                               1.60% Class B Unit Value(d)......................        13                 --

                  Redeemed -   1.15% Class B Unit Value.........................      (112)               (49)
                               1.35% Class B Unit Value(b)......................      (512)               (16)
                               1.60% Class B Unit Value(d)......................        --                 --
</TABLE>
            -----------------------
            (a)Units were made available for sale on January 1, 1998.
            (b)Units were made available for sale on May 1, 1998.
            (c)Units were made available for sale on January 4, 1999.
            (d)Units were made available for sale on May 1, 1999.



                                     FS-31


<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4.  Contributions, Transfers and Charges (Concluded)

    Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>
                                                                                      YEARS ENDED DECEMBER 31,
                                                                                 -----------------------------------
                                                                                       1999              1998
                                                                                 ----------------- -----------------
                  EQ/PUTNAM BALANCED                                                     (IN THOUSANDS)
                  -----------------
                  <S>          <C>                                                   <C>                <C>
                  Issued -     1.15% Class B Unit Value.........................       263              1,342
                               1.35% Class B Unit Value(b)......................     1,991              1,261
                               1.60% Class B Unit Value(d)......................        23                 --

                  Redeemed -   1.15% Class B Unit Value.........................      (462)              (248)
                               1.35% Class B Unit Value(b)......................      (350)              (125)
                               1.60% Class B Unit Value(d)......................        (4)                --
</TABLE>

            -----------------------
            (a)Units were made available for sale on January 1, 1998.
            (b)Units were made available for sale on May 1, 1998.
            (c)Units were made available for sale on January 4, 1999.
            (d)Units were made available for sale on May 1, 1999.



                                     FS-32

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

5.  Amounts retained by Equitable Life in Separate Account No. 45

    The amount retained by Equitable Life in the Account arises principally
    from (1) contributions from Equitable Life, (2) mortality and expense
    charges, and asset-based administration charges and distribution charges
    accumulated in the account, and (3) that portion, determined ratably, of
    the Account's investment results applicable to those assets in the Account
    in excess of the net assets for the Contracts. Amounts retained by
    Equitable Life are not subject to charges for mortality and expense risks,
    asset-based administration charges and distribution charges.

    Amounts retained by Equitable Life in the Account may be transferred at
    any time by Equitable Life to its General Account.

    The following table shows the contributions (withdrawals) in net amounts
    retained by Equitable Life by investment fund:

<TABLE>
<CAPTION>
                                                                                           YEARS ENDED DECEMBER 31,
                                                                            ----------------------------------------------------
                          VARIABLE INVESTMENT OPTION                                1999                 1998
                          --------------------------                        ----------------------------------------------------
    <S>                                                                        <C>                   <C>
    Alliance Intermediate Government Securities...........................        (645,073)             (293,270)
    Alliance Money Market.................................................      (1,775,382)             (908,916)
    Alliance High Yield...................................................        (570,838)             (593,703)
    Alliance Common Stock.................................................     (10,269,116)           (6,883,461)
    Alliance Growth & Income..............................................      (3,266,276)           (1,926,708)
    EQ/Alliance Premier Growth (2)........................................       2,976,093                    --
    BT Equity 500 Index...................................................      (1,529,943)             (161,967)
    Capital Guardian Research (2).........................................       6,638,708                    --
    Capital Guardian U.S. Equity (2)......................................       4,636,882                    --
    MFS Growth with Income (1)............................................         (35,065)                   --
    Alliance Equity Index.................................................         (13,379)               (2,128)
    MFS Research..........................................................        (901,077)             (329,924)
    Merrill Lynch Basic Value Equity......................................        (711,912)             (268,189)
    EQ/Putnam Growth & Income Value.......................................        (641,174)             (300,588)
    T. Rowe Price Equity Income...........................................        (791,160)             (397,541)
    Alliance Global.......................................................      (1,151,112)             (708,300)
    Alliance International................................................        (263,054)             (298,470)
    BT International Equity Index.........................................        (125,436)              (17,272)
    Morgan Stanley Emerging Markets Equity................................        (115,941)              (17,574)
    T. Rowe Price International Stock.....................................        (413,731)             (223,491)
    Alliance Aggressive Stock.............................................      (1,749,207)           (1,947,808)
    Alliance Small Cap Growth.............................................        (498,270)             (232,599)
    BT Small Company Index................................................        (106,040)              (15,197)
    EQ/Evergreen(1).......................................................         (15,489)                   --
    MFS Emerging Growth Companies.........................................      (1,688,051)             (389,504)
    Warburg Pincus Small Company Value....................................        (398,744)             (365,698)
    Alliance Conservative Investors.......................................        (799,865)             (415,465)
    Alliance Growth Investors.............................................      (2,151,627)           (1,444,473)
    EQ/Evergreen Foundation(1)............................................         (10,435)                   --
    Merrill Lynch World Strategy..........................................         (77,158)              (45,763)
    EQ/Putnam Balanced....................................................        (580,297)             (196,023)
</TABLE>
    ----------------------
    (1) Commenced operations on January 1, 1999.
    (2) Commenced operations on May 1, 1999.



                                     FS-33

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.  Accumulation Unit Values

    Shown below is accumulation unit value information for a unit outstanding
    throughout the period shown.
<TABLE>
<CAPTION>

                                                                                        YEARS ENDED DECEMBER 31,
                                                                      ------------------------------------------------
                                                                         1999         1998         1997          1996
                                                                      ------------------------------------------------
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES
- -------------------------------------------
<S>                                                                     <C>           <C>          <C>          <C>
Class A 115bp Unit value, beginning of period........................   $15.55        $14.60       $13.77       $13.42
Class A 115bp Unit value, end of period..............................   $15.40        $15.55       $14.60       $13.77
Class B 115bp Unit value, beginning of period (b)....................   $15.49        $14.58       $13.88           --
Class B 115bp Unit value, end of period (b)..........................   $15.30        $15.49       $14.58           --
Class B 135bp Unit value, beginning of period (d)....................   $15.25        $14.59           --           --
Class B 135bp Unit value, end of period (d)..........................   $15.03        $15.25           --           --
Class B 160bp Unit value, beginning of period (f)....................   $14.85           --            --           --
Class B 160bp Unit value, end of period (f)..........................   $14.70           --            --           --
Number of units outstanding, end of period (000's):
   Class A 115bp.....................................................      451           524          413          252
   Class B 115bp.....................................................      871         1,079          345           --
   Class B 135bp.....................................................    2,057           929           --           --
   Class B 160bp.....................................................       59            --           --           --

ALLIANCE MONEY MARKET
- ---------------------
Class A 115bp Unit value, beginning of period........................   $26.92        $25.85       $24.81       $23.83
Class A 115bp Unit value, end of period..............................   $27.94        $26.92       $25.85       $24.81
Class B 115bp Unit value, beginning of period (a)....................   $26.85        $25.85       $25.17           --
Class B 115bp Unit value, end of period (a)..........................   $27.80        $26.85       $25.85           --
Class B 135bp Unit value, beginning of period (d)....................   $25.92        $25.31           --           --
Class B 135bp Unit value, end of period (d)..........................   $26.78        $25.92           --           --
Class B 160bp Unit value, beginning of period (f)....................   $25.03            --           --           --
Class B 160bp Unit value, end of period (f)..........................   $25.55            --           --           --
Class B 0bp Unit value, beginning of period (a)......................   $32.86        $31.27       $30.25           --
Class B 0bp Unit value, end of period (a) ...........................   $34.41        $32.86       $31.27           --
Number of units outstanding, end of period (000's):
   Class A 115bp.....................................................    1,201           839          928        1,302
   Class B 115bp.....................................................    1,548         1,193          794           --
   Class B 135bp.....................................................    2,900         1,566           --           --
   Class B 160bp.....................................................      549            --           --           --
   Class B 0bp.......................................................      346         2,031        1,178           --
</TABLE>
- ---------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on August 20, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on May 1, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.



                                     FS-34

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.  Accumulation Unit Values (Continued)

    Shown below is accumulation unit value information for a unit outstanding
    throughout the period shown.

<TABLE>
<CAPTION>

                                                                                            YEARS ENDED DECEMBER 31,
                                                                           ------------------------------------------------------
                                                                              1999         1998         1997            1996
                                                                           ------------------------------------------------------
ALLIANCE HIGH YIELD
- -------------------
<S>                                                                         <C>          <C>          <C>            <C>
Class A 115bp Unit value, beginning of period (a)....................        $28.81       $30.73       $26.95             --
Class A 115bp Unit value, end of period (a)..........................        $27.52       $28.81       $30.73             --
Class B 115bp Unit value, beginning of period (a)....................        $28.65       $30.63       $26.91             --
Class B 115bp Unit value, end of period (a)..........................        $27.30       $28.65       $30.63             --
Class B 135bp Unit value, beginning of period (d)....................        $27.96       $31.54           --             --
Class B 135bp Unit value, end of period (d)..........................        $26.59       $27.96           --             --
Class B 160bp Unit value, beginning of period (f)....................        $27.08           --           --             --
Class B 160bp Unit value, end of period (f)..........................        $25.73           --           --             --
Number of units outstanding, end of period (000's):
   Class A 115bp.....................................................            99          173           98             --
   Class B 115bp.....................................................         1,064        1,451          505             --
   Class B 135bp.....................................................         1,539          801           --             --
   Class B 160bp.....................................................            35          --            --             --

ALLIANCE COMMON STOCK
- ---------------------
Class A 115bp Unit value, beginning of period (a)....................       $249.88      $195.37      $152.96        $124.52
Class A 115bp Unit value, end of period (a)..........................       $309.23      $249.88      $195.37        $152.96
Class B 115bp Unit value, beginning of period (a)....................       $248.45      $194.74      $153.35             --
Class B 115bp Unit value, end of period (a)..........................       $306.70      $248.45      $194.74             --
Class B 135bp Unit value, beginning of period (d)....................       $237.18      $211.50            --            --
Class B 135bp Unit value, end of period (d)..........................       $292.20      $237.18            --            --
Class B 160bp Unit value, beginning of period (f)....................       $241.96           --           --             --
Class B 160bp Unit value, end of period (f)..........................       $275.01           --           --             --
Number of units outstanding, end of period (000's):
   Class A 115bp.....................................................            993       1,079        1,114            494
   Class B 115bp.....................................................          1,066       1,101          519             --
   Class B 135bp.....................................................          1,434         550           --             --
   Class B 160bp.....................................................             66          --           --             --

</TABLE>
- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on August 20, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on May 1, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.



                                     FS-35

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999


6.   Accumulation Unit Values (Continued)
     Shown below is accumulation unit value information for a unit outstanding
     throughout the period shown.
<TABLE>
<CAPTION>


                                                                                            YEARS ENDED DECEMBER 31,
                                                                           --------------------------------------------------
                                                                              1999         1998         1997        1996
                                                                           --------------------------------------------------
ALLIANCE GROWTH & INCOME
- ------------------------
<S>                                                                           <C>          <C>          <C>         <C>
Class A 115bp Unit value, beginning of period........................         $21.30       $17.83       $14.23      $11.99
Class A 115bp Unit value, end of period..............................         $24.99       $21.30       $17.83      $14.23
Class B 115bp Unit value, beginning of period (a)....................         $21.22       $17.80       $14.67          --
Class B 115bp Unit value, end of period (a)..........................         $24.82       $21.22       $17.80          --
Class B 135bp Unit value, beginning of period (d)....................         $20.99       $19.99           --          --
Class B 135bp Unit value, end of period (d)..........................         $24.51       $20.99           --          --
Class B 160bp Unit value, beginning of period (e)....................         $22.87           --           --          --
Class B 160bp Unit value, end of period (e)..........................         $24.13           --           --          --
Number of units outstanding, end of period (000's):
   Class A 115bp.....................................................          3,318        3,481        3,433       1,056
   Class B 115bp.....................................................          3,857        3,845        1,829          --
   Class B 135bp.....................................................          5,956        1,853           --          --
   Class B 160bp.....................................................            342           --           --          --

EQ/ALLIANCE PREMIER GROWTH
- --------------------------
Class B 115bp Unit value, beginning of period (f)....................         $10.00           --           --          --
Class B 115bp Unit value, end of period (f)..........................         $11.81           --           --          --
Class B 135bp Unit value, beginning of period (f)....................         $10.00           --           --          --
Class B 135bp Unit value, end of period (f)..........................         $11.79           --           --          --
Class B 160bp Unit value, beginning of period (f)....................         $10.00           --           --          --
Class B 160bp Unit value, end of period (f)..........................         $11.77           --           --          --
Number of units outstanding, end of period (000's):
   Class B 115bp.....................................................          1,792           --           --          --
   Class B 135bp.....................................................          6,304           --           --          --
   Class B 160bp.....................................................          1,112           --           --          --

BT EQUITY 500 INDEX
- -------------------
Class B 115bp Unit value, beginning of period (d)....................         $12.37       $10.00           --          --
Class B 115bp Unit value, end of period (d)..........................         $14.71       $12.37           --          --
Class B 135bp Unit value, beginning of period (d)....................         $12.34       $11.28           --          --
Class B 135bp Unit value, end of period (d)..........................         $14.65       $12.34           --          --
Class B 160bp Unit value, beginning of period (f)....................         $13.53           --           --          --
Class B 160bp Unit value, end of period (f)..........................         $14.58           --           --          --
Number of units outstanding, end of period (000's):
   Class B 115bp.....................................................          3,009        2,189           --          --
   Class B 135bp.....................................................          8,708        2,426           --          --
   Class B 160bp.....................................................            385           --           --          --

</TABLE>
- --------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on August 20, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on May 1, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.



                                     FS-36

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.  Accumulation Unit Values (Continued)

    Shown below is accumulation unit value information for a unit outstanding
    throughout the period shown.

<TABLE>
<CAPTION>

                                                                                            YEARS ENDED DECEMBER 31,
                                                                           ------------------------------------------------
                                                                              1999         1998      1997      1996
                                                                           ------------------------------------------------
CAPITAL GUARDIAN RESEARCH
- -------------------------
<S>                                                                          <C>          <C>       <C>         <C>
Class B 115bp Unit value, beginning of period (f)....................        $10.00        --        --          --
Class B 115bp Unit value, end of period (f)..........................        $10.63        --        --          --
Class B 135bp Unit value, beginning of period (f)....................        $10.00        --        --          --
Class B 135bp Unit value, end of period (f)..........................        $10.61        --        --          --
Class B 160bp Unit value, beginning of period (f)....................        $10.00        --        --          --
Class B 160bp Unit value, end of period (f)..........................        $10.60        --        --          --
Number of units outstanding, end of period (000's):                                        --        --          --
   Class B 115bp.....................................................            20        --        --          --
   Class B 135bp.....................................................            72        --        --          --
   Class B 160bp.....................................................            13        --        --          --

CAPITAL GUARDIAN U.S. EQUITY
- ----------------------------
Class B 115bp Unit value, beginning of period (f)....................        $10.00        --        --          --
Class B 115bp Unit value, end of period (f)..........................        $10.29        --        --          --
Class B 135bp Unit value, beginning of period (f)....................        $10.00        --        --          --
Class B 135bp Unit value, end of period (f)..........................        $10.28        --        --          --
Class B 160bp Unit value, beginning of period (f)....................        $10.00        --        --          --
Class B 160bp Unit value, end of period (f)..........................        $10.26        --        --          --
Number of units outstanding, end of period (000's):                                        --        --          --
   Class B 115bp.....................................................             8        --        --          --
   Class B 135bp.....................................................           126        --        --          --
   Class B 160bp.....................................................            31        --        --          --

MFS GROWTH WITH INCOME
- ----------------------
Class B 115bp Unit value, beginning of period (e)....................        $10.00        --        --          --
Class B 115bp Unit value, end of period (e)..........................        $10.75        --        --          --
Class B 135bp Unit value, beginning of period (e)....................        $10.00        --        --          --
Class B 135bp Unit value, end of period (e)..........................        $10.72        --        --          --
Class B 160bp Unit value, beginning of period (f)....................        $10.00        --        --          --
Class B 160bp Unit value, end of period (f)..........................        $10.70        --        --          --
Number of units outstanding, end of period (000's):                                        --        --          --
   Class B 115bp.....................................................            73        --        --          --
   Class B 135bp.....................................................           550        --        --          --
   Class B 160bp.....................................................           103        --        --          --
</TABLE>
- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on August 20, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on May 1, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.



                                     FS-37

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.  Accumulation Unit Values (Continued)

    Shown below is accumulation unit value information for a unit outstanding
    throughout the period shown.

<TABLE>
<CAPTION>
                                                                                            YEARS ENDED DECEMBER 31,
                                                                           ---------------------------------------------------
                                                                              1999         1998         1997         1996
                                                                           ---------------------------------------------------
ALLIANCE EQUITY INDEX
- ---------------------
<S>                                                                           <C>           <C>          <C>          <C>
Class A 115bp Unit value, beginning of period (a)....................         $27.11        $21.41       $17.62        --
Class A 115bp Unit value, end of period (a)..........................         $32.26        $27.11       $21.41        --
Class B 115bp Unit value, beginning of period (a)....................         $26.99        $21.38       $17.62        --
Class B 115bp Unit value, end of period (a)..........................         $32.04        $26.99       $21.38        --
Class B 135bp Unit value, beginning of period (d)....................         $26.73        $24.44           --        --
Class B 135bp Unit value, end of period (d)..........................         $31.67        $26.73           --        --
Number of units outstanding, end of period (000's):
   Class A 115bp.....................................................             --            --           --        --
   Class B 115bp.....................................................             11            14            5        --
   Class B 135bp.....................................................             16             2           --        --

MFS RESEARCH
- ------------
Class B 115bp Unit value, beginning of period (a)....................         $14.13        $11.52       $10.00        --
Class B 115bp Unit value, end of period (a)..........................         $17.19        $14.13       $11.52        --
Class B 135bp Unit value, beginning of period (d)....................         $14.08        $13.53            --       --
Class B 135bp Unit value, end of period (d)..........................         $17.10        $14.08            --       --
Class B 160bp Unit value, beginning of period (f)....................         $14.61            --           --        --
Class B 160bp Unit value, end of period (f)..........................         $16.99            --           --        --
Number of units outstanding, end of period (000's):
   Class B 115bp.....................................................          2,243         2,283        1,039        --
   Class B 135bp.....................................................          3,160         1,479           --        --
   Class B 160bp.....................................................             71            --           --        --

</TABLE>
- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on August 20, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on May 1, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.



                                     FS-38


<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.  Accumulation Unit Values (Continued)

    Shown below is accumulation unit value information for a unit outstanding
    throughout the period shown.

<TABLE>
<CAPTION>

                                                                                            YEARS ENDED DECEMBER 31,
                                                                           --------------------------------------------------
                                                                              1999         1998         1997        1996
                                                                           --------------------------------------------------
MERRILL LYNCH BASIC VALUE EQUITY
- --------------------------------
<S>     <C>                                                                  <C>          <C>           <C>           <C>
Class B 115bp Unit value, beginning of period (a)....................        $12.81       $11.61        $10.00        --
Class B 115bp Unit value, end of period (a)..........................        $15.06       $12.81        $11.61        --
Class B 135bp Unit value, beginning of period (d)....................        $12.76       $13.70            --        --
Class B 135bp Unit value, end of period (d)..........................        $14.98       $12.76            --        --
Class B 160bp Unit value, beginning of period (f)....................        $15.27           --            --        --
Class B 160bp Unit value, end of period (f)..........................        $14.88           --            --        --
Number of units outstanding, end of period (000's):
   Class B 115bp.....................................................         2,162        2,127           849        --
   Class B 135bp.....................................................         2,567        1,009            --        --
   Class B 160bp.....................................................           163           --            --        --

EQ/PUTNAM GROWTH & INCOME VALUE
- -------------------------------
Class B 115bp Unit value, beginning of period (a)....................        $12.86       $11.53        $10.00        --
Class B 115bp Unit value, end of period (a)..........................        $12.54       $12.86        $11.53        --
Class B 135bp Unit value, beginning of period (d) ...................        $12.82       $12.86            --        --
Class B 135bp Unit value, end of period (d) .........................        $12.47       $12.82            --        --
Class B 160bp Unit value, beginning of period (f)....................        $14.25           --            --        --
Class B 160bp Unit value, end of period (f)..........................        $12.39           --            --        --
Number of units outstanding, end of period (000's):
   Class B 115bp.....................................................         2,198        2,347         1,230        --
   Class B 135bp.....................................................         2,057          867            --        --
   Class B 160bp.....................................................            12

T. ROWE PRICE EQUITY INCOME
- ---------------------------
Class B 115bp Unit value, beginning of period (a)....................        $13.07       $12.12        $10.00        --
Class B 115bp Unit value, end of period (a)..........................        $13.38       $13.07        $12.12        --
Class B 135bp Unit value, beginning of period (d)....................        $13.02       $13.19            --        --
Class B 135bp Unit value, end of period (d)..........................        $13.30       $13.02            --        --
Class B 160bp Unit value, beginning of period (f)....................        $14.49           --            --        --
Class B 160bp Unit value, end of period (f)..........................        $13.21           --            --        --
Number of units outstanding, end of period (000's):
   Class B 115bp.....................................................         2,875        3,102         1,565        --
   Class B 135bp.....................................................         2,091        1,059            --        --
   Class B 160bp.....................................................           117           --            --        --
</TABLE>
- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on August 20, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on May 1, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.



                                     FS-39

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.  Accumulation Unit Values (Continued)

    Shown below is accumulation unit value information for a unit outstanding
    throughout the period shown.

<TABLE>
<CAPTION>

                                                                                            YEARS ENDED DECEMBER 31,
                                                                        --------------------------------------------------
                                                                           1999         1998         1997        1996
                                                                        --------------------------------------------------
ALLIANCE GLOBAL
- ---------------
<S>                                                                       <C>           <C>          <C>         <C>
Class A 115bp Unit value, beginning of period........................     $33.53        $27.85       $25.25      $22.29
Class A 115bp Unit value, end of period..............................     $45.91        $33.53       $27.85      $25.25
Class B 115bp Unit value, beginning of period (a)....................     $33.34        $27.76       $24.87          --
Class B 115bp Unit value, end of period (a)..........................     $45.54        $33.34       $27.76          --
Class B 135bp Unit value, beginning of period (d)....................     $32.58        $31.57           --          --
Class B 135bp Unit value, end of period (d)..........................     $44.41        $32.58           --          --
Class B 160bp Unit value, beginning of period (f)....................     $34.60            --           --          --
Class B 160bp Unit value, end of period (f)..........................     $43.04            --           --          --
Number of units outstanding, end of period (000's):
   Class A 115bp.....................................................        898           971        1,074         609
   Class B 115bp.....................................................        722           668          308          --
   Class B 135bp.....................................................      1,361           354           --          --
   Class B 160bp.....................................................         97            --           --          --

ALLIANCE INTERNATIONAL
- ----------------------
Class A 115bp Unit value, beginning of period........................     $12.54        $11.48       $11.98      $11.03
Class A 115bp Unit value, end of period..............................     $17.08        $12.54       $11.48      $11.98
Class B 115bp Unit value, beginning of period (a)....................     $12.49        $11.46       $11.86          --
Class B 115bp Unit value, end of period (a)..........................     $16.97        $12.49       $11.46          --
Class B 135bp Unit value, beginning of period (d)....................     $12.40        $13.41           --          --
Class B 135bp Unit value, end of period (d)..........................     $16.81        $12.40           --          --
Class B 160bp Unit value, beginning of period (f)....................     $12.86            --           --          --
Class B 160bp Unit value, end of period (f)..........................     $16.61            --           --          --
Number of units outstanding, end of period (000's):
   Class A 115bp.....................................................        855         1,001        1,151         717
   Class B 115bp.....................................................        414           438          285          --
   Class B 135bp.....................................................        591           166           --          --
   Class B 160bp.....................................................         38            --           --          --

</TABLE>
- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on August 20, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on May 1, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.



                                     FS-40


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.  Accumulation Unit Values (Continued)

    Shown below is accumulation unit value information for a unit outstanding
    throughout the period shown.

<TABLE>
<CAPTION>

                                                                                       YEARS ENDED DECEMBER 31,
                                                                        ---------------------------------------------------
                                                                           1999         1998         1997         1996
                                                                        ---------------------------------------------------
BT INTERNATIONAL EQUITY INDEX
- -----------------------------
<S>                                                                         <C>          <C>          <C>          <C>
Class B 115bp Unit value, beginning of period (c)....................       $11.87       $10.00           --        --
Class B 115bp Unit value, end of period (c)..........................       $14.96       $11.87           --        --
Class B 135bp Unit value, beginning of period (d)....................       $11.85       $11.50           --        --
Class B 135bp Unit value, end of period (d)..........................       $14.90       $11.85           --        --
Class B 160bp Unit value, beginning of period (f)....................       $12.39           --           --        --
Class B 160bp Unit value, end of period (f)..........................       $14.82           --           --        --
Number of units outstanding, end of period (000's):
   Class B 115bp.....................................................          222          209           --        --
   Class B 135bp.....................................................          804          242           --        --
   Class B 160bp.....................................................           33           --           --        --

MORGAN STANLEY EMERGING MARKETS EQUITY
- --------------------------------------
Class B 115bp Unit value, beginning of period (b)....................        $5.73        $7.95       $10.00        --
Class B 115bp Unit value, end of period (b)..........................       $11.09        $5.73        $7.95        --
Class B 135bp Unit value, beginning of period (d)....................        $5.72        $8.23           --        --
Class B 135bp Unit value, end of period (d)..........................       $11.04        $5.72           --        --
Class B 160bp Unit value, beginning of period (f)....................        $7.11           --           --        --
Class B 160bp Unit value, end of period (f)..........................       $10.97           --           --        --
Number of units outstanding, end of period (000's):
   Class B 115bp.....................................................          795          567          282        --
   Class B 135bp.....................................................        1,267          177           --        --
   Class B 160bp.....................................................          126           --           --        --

T. ROWE PRICE INTERNATIONAL STOCK
- ---------------------------------
Class B 115bp Unit value, beginning of period (a)....................       $10.98        $9.77       $10.00        --
Class B 115bp Unit value, end of period (a)..........................       $14.32       $10.98        $9.77        --
Class B 135bp Unit value, beginning of period (d)....................       $10.95       $11.13           --        --
Class B 135bp Unit value, end of period (d)..........................       $14.24       $10.95           --        --
Class B 160bp Unit value, beginning of period (f)....................       $11.34           --           --        --
Class B 160bp Unit value, end of period (f)..........................       $14.15           --           --        --
Number of units outstanding, end of period (000's):
   Class B 115bp.....................................................        1,823        1,995        1,291        --
   Class B 135bp.....................................................        1,488          705           --        --
   Class B 160bp.....................................................           37           --           --        --

</TABLE>
- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on August 20, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on May 1, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.



                                     FS-41


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999
6.  Accumulation Unit Values (Continued)

    Shown below is accumulation unit value information for a unit outstanding
    throughout the period shown.

<TABLE>
<CAPTION>

                                                                                            YEARS ENDED DECEMBER 31,
                                                                           --------------------------------------------------
                                                                              1999         1998         1997        1996
                                                                           --------------------------------------------------
ALLIANCE AGGRESSIVE STOCK
- -------------------------
<S>                                                                           <C>          <C>           <C>         <C>
Class A 115bp Unit value, beginning of period........................         $71.60       $72.23        $65.94      $54.59
Class A 115bp Unit value, end of period..............................         $84.11       $71.60        $72.23      $65.94
Class B 115bp Unit value, beginning of period (a)....................         $71.21       $72.00        $62.84          --
Class B 115bp Unit value, end of period (a)..........................         $83.44       $71.21        $72.00          --
Class B 135bp Unit value, beginning of period (d)....................         $69.37       $79.87            --          --
Class B 135bp Unit value, end of period (d)..........................         $81.12       $69.37            --          --
Class B 160bp Unit value, beginning of period (f)....................         $73.89           --            --          --
Class B 160bp Unit value, end of period (f)..........................         $78.30           --            --          --
Number of units outstanding, end of period (000's):
   Class A 115bp.....................................................            854        1,101         1,261         620
   Class B 115bp.....................................................            561          680           369          --
   Class B 135bp.....................................................            553          293            --          --
   Class B 160bp.....................................................             16           --            --          --

ALLIANCE SMALL CAP GROWTH FUND
- ------------------------------
Class A 115bp Unit value, beginning of period (a)....................         $11.90       $12.57        $10.00          --
Class A 115bp Unit value, end of period (a)..........................         $15.04       $11.90        $12.57          --
Class B 115bp Unit value, beginning of period (a)....................         $11.86       $12.55        $10.00          --
Class B 115bp Unit value, end of period (a)..........................         $14.96       $11.86        $12.55          --
Class B 135bp Unit value, beginning of period (d)....................         $11.82       $14.29            --          --
Class B 135bp Unit value, end of period (d)..........................         $14.88       $11.82            --          --
Class B 160bp Unit value, beginning of period (f)....................         $10.66           --            --          --
Class B 160bp Unit value, end of period (f)..........................         $14.78           --            --          --
Number of units outstanding, end of period (000's):
   Class A 115bp.....................................................            192          314           208          --
   Class B 115bp.....................................................          1,762        2,306         1,084          --
   Class B 135bp.....................................................          1,264          775            --          --
   Class B 160bp.....................................................             30           --            --          --

</TABLE>
- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on August 20, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on May 1, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.



                                     FS-42


<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.  Accumulation Unit Values (Continued)

    Shown below is accumulation unit value information for a unit outstanding
    throughout the period shown.

<TABLE>
<CAPTION>

                                                                                         YEARS ENDED DECEMBER 31,
                                                                        --------------------------------------------------
                                                                           1999         1998         1997         1996
                                                                        --------------------------------------------------
BT SMALL COMPANY INDEX (B)
- -------------------------
<S>                                                                        <C>           <C>          <C>           <C>
Class B 115bp Unit value, beginning of period (c)....................       $9.66        $10.00          --         --
Class B 115bp Unit value, end of period (c)..........................      $11.52         $9.66          --         --
Class B 135bp Unit value, beginning of period (d)....................       $9.64        $10.97          --         --
Class B 135bp Unit value, beginning of period (d)....................      $11.48         $9.64          --         --
Class B 160bp Unit value, beginning of period (f)....................       $9.82            --          --         --
Class B 160bp Unit value, end of period (f)..........................      $11.42            --          --         --
Number of units outstanding, end of period (000's):
   Class B 115bp.....................................................         334           244          --         --
   Class B 135bp.....................................................         756           284          --         --
   Class B 160bp.....................................................          23            --          --         --

EQ/EVERGREEN
- ------------
Class B 115bp Unit value, beginning of period (e)....................      $10.00            --          --         --
Class B 115bp Unit value, end of period (e)..........................      $10.84            --          --         --
Class B 135bp Unit value, beginning of period (e)....................      $10.00            --          --         --
Class B 135bp Unit value, end of period (e)..........................      $10.82            --          --         --
Class B 160bp Unit value, beginning of period (f)....................      $10.00            --          --         --
Class B 160bp Unit value, end of period (f)..........................      $10.80            --          --         --
Number of units outstanding, end of period (000's):
   Class B 115bp.....................................................          44            --          --         --
   Class B 135bp.....................................................         139            --          --         --
   Class B 160bp.....................................................           8            --          --         --

MFS EMERGING GROWTH
- -------------------
Class B 115bp Unit value, beginning of period (a)....................      $16.16        $12.15      $10.00         --
Class B 115bp Unit value, end of period (a)..........................      $27.74        $16.16      $12.15         --
Class B 135bp Unit value, beginning of period (d)....................      $16.10        $14.42          --         --
Class B 135bp Unit value, end of period (d)..........................      $27.59        $16.10          --         --
Class B 160bp Unit value, beginning of period (f)....................      $16.99            --          --         --
Class B 160bp Unit value, end of period (f)..........................      $27.40            --          --         --
Number of units outstanding, end of period (000's):
   Class B 115bp.....................................................       3,430         2,619         982         --
   Class B 135bp.....................................................       6,114         1,942          --         --
   Class B 160bp.....................................................         383            --          --         --

</TABLE>
- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on August 20, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on May 1, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.



                                     FS-43

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.  Accumulation Unit Values (Continued)

    Shown below is accumulation unit value information for a unit outstanding
    throughout the period shown.

<TABLE>
<CAPTION>
                                                                                          YEARS ENDED DECEMBER 31,
                                                                           ----------------------------------------------------
                                                                              1999         1998         1997          1996
                                                                           ----------------------------------------------------
WARBURG PINCUS SMALL COMPANY VALUE FUND
- ---------------------------------------
<S>                                                                          <C>           <C>           <C>        <C>
Class B 115bp Unit value, beginning of period (a)....................        $10.52        $11.82        $10.00          --
Class B 115bp Unit value, end of period (a)..........................        $10.58        $10.52        $11.82          --
Class B 135bp Unit value, beginning of period (d)....................        $10.48        $12.72            --          --
Class B 135bp Unit value, end of period (d)..........................        $10.53        $10.48            --          --
Class B 160bp Unit value, beginning of period (f)....................        $10.02            --            --          --
Class B 160bp Unit value, end of period (f)..........................        $10.45            --            --          --
Number of units outstanding, end of period (000's):
   Class B 115bp.....................................................         2,259        2,984          2,096          --
   Class B 135bp.....................................................           972          560             --          --
   Class B 160bp.....................................................            18           --             --          --

ALLIANCE CONSERVATIVE INVESTORS
- -------------------------------
Class A 115bp Unit value, beginning of period........................        $21.68        $19.26        $17.21      $16.55
Class A 115bp Unit value, end of period..............................        $23.61        $21.68        $19.26      $17.21
Class B 115bp Unit value, beginning of period (a)....................        $21.60        $19.23        $17.33          --
Class B 115bp Unit value, end of period (a)..........................        $23.45        $21.60        $19.23          --
Class B 135bp Unit value, beginning of period (d)....................        $21.20        $20.06           --           --
Class B 135bp Unit value, end of period (d)..........................        $22.97        $21.20           --           --
Class B 160bp Unit value, beginning of period (f)....................        $21.41            --           --           --
Class B 160bp Unit value, end of period (f)..........................        $22.38            --           --           --
Number of units outstanding, end of period (000's):
   Class A 115bp.....................................................           829           865           813         457
   Class B 115bp.....................................................           883           860           295          --
   Class B 135bp.....................................................         2,343           659           --           --
   Class B 160bp.....................................................           216            --           --           --

</TABLE>
- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on August 20, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on May 1, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.



                                     FS-44

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999
6.  Accumulation Unit Values (Continued)

    Shown below is accumulation unit value information for a unit outstanding
    throughout the period shown.

<TABLE>
<CAPTION>

                                                                                         YEARS ENDED DECEMBER 31,
                                                                         --------------------------------------------------
                                                                            1999         1998         1997        1996
                                                                         --------------------------------------------------
ALLIANCE GROWTH INVESTORS
- -------------------------
<S>                                                                        <C>           <C>           <C>        <C>
Class A 115bp Unit value, beginning of period........................      $35.70        30.31         $26.26     $23.59
Class A 115bp Unit value, end of period..............................      $44.67        35.70         $30.31     $26.26
Class B 115bp Unit value, beginning of period (a)....................      $35.50        30.22         $26.23         --
Class B 115bp Unit value, end of period (a)..........................      $44.31        35.50         $30.22         --
Class B 135bp Unit value, beginning of period (d)....................      $34.84        32.93             --         --
Class B 135bp Unit value, end of period (d)..........................      $43.40        34.84             --         --
Class B 160bp Unit value, beginning of period (f)....................      $36.95           --             --         --
Class B 160bp Unit value, end of period (f)..........................      $42.29           --             --         --
Number of units outstanding, end of period (000's):
   Class A 115bp.....................................................       1,425        1,515          1,596        914
   Class B 115bp.....................................................       1,427        1,359            581         --
   Class B 135bp.....................................................       2,354          694             --         --
   Class B 160bp.....................................................         149           --             --         --

EQ/EVERGREEN FOUNDATION
- -----------------------
Class B 115bp Unit value, beginning of period (e)....................      $10.00           --             --         --
Class B 115bp Unit value, end of period (e)..........................      $10.61           --             --         --
Class B 135bp Unit value, beginning of period (e)....................      $10.00           --             --         --
Class B 135bp Unit value, end of period (e)..........................      $10.59           --             --         --
Class B 160bp Unit value, beginning of period (f)....................      $10.00           --             --         --
Class B 160bp Unit value, end of period (f)..........................      $10.56           --             --         --
Number of units outstanding, end of period (000's):
   Class B 115bp.....................................................          16           --             --         --
   Class B 135bp.....................................................         149           --             --         --
   Class B 160bp.....................................................          44           --             --         --

</TABLE>
- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on August 20, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on May 1, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.



                                     FS-45


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 45

NOTES TO FINANCIAL STATEMENTS (CONCLUDED)
DECEMBER 31, 1999

6.  Accumulation Unit Values (Concluded)

    Shown below is accumulation unit value information for a unit outstanding
    throughout the period shown.

<TABLE>
<CAPTION>

                                                                                         YEARS ENDED DECEMBER 31,
                                                                         --------------------------------------------------
                                                                            1999         1998         1997        1996
                                                                         --------------------------------------------------
MERRILL LYNCH WORLD STRATEGY
- ----------------------------
<S>                                                                      <C>             <C>          <C>            <C>
Class B 115bp Unit value, beginning of period (a)....................    $10.97          $10.39       $10.00         --
Class B 115bp Unit value, end of period (a)..........................    $13.16          $10.97       $10.39         --
Class B 135bp Unit value, beginning of period (d)....................    $10.94          $11.31           --         --
Class B 135bp Unit value, end of period (d)..........................    $13.09          $10.94           --         --
Class B 160bp Unit value, beginning of period (f)....................    $11.32              --           --         --
Class B 160bp Unit value, end of period (f)..........................    $13.00              --           --         --
Number of units outstanding, end of period (000's):
   Class B 115bp.....................................................       340             402          232         --
   Class B 135bp.....................................................       273             140           --         --
   Class B 160bp.....................................................        13              --           --         --

EQ/PUTNAM BALANCED
- ------------------
Class B 115bp Unit value, beginning of period (a)....................    $12.56          $11.36       $10.00         --
Class B 115bp Unit value, end of period (a)..........................    $12.42          $12.56       $11.36         --
Class B 135bp Unit value, beginning of period (d)....................    $12.51          $12.29           --         --
Class B 135bp Unit value, end of period (d)..........................    $12.35          $12.51           --         --
Class B 160bp Unit value, beginning of period (f)....................    $13.48              --           --         --
Class B 160bp Unit value, end of period (f)..........................    $12.27              --           --         --
Number of units outstanding, end of period (000's):
   Class B 115bp.....................................................     1,426           1,625          531         --
   Class B 135bp.....................................................     2,777           1,136           --         --
   Class B 160bp.....................................................        19              --           --         --

</TABLE>
- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on August 20, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on May 1, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.

                                     FS-46


<PAGE>



                      THE EQUITABLE LIFE ASSURANCE SOCIETY
                              OF THE UNITED STATES

                     1999 CONSOLIDATED FINANCIAL STATEMENTS
                                       AND
                        REPORT OF INDEPENDENT ACCOUNTANTS


<PAGE>


February 1, 2000


                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of earnings, of shareholder's equity and comprehensive
income and of cash flows present fairly, in all material respects, the financial
position of The Equitable Life Assurance Society of the United States and its
subsidiaries ("Equitable Life") at December 31, 1999 and 1998, and the results
of their operations and their cash flows for each of the three years in the
period ended December 31, 1999, in conformity with accounting principles
generally accepted in the United States of America. These financial statements
are the responsibility of Equitable Life's management; our responsibility is to
express an opinion on these financial statements based on our audits. We
conducted our audits of these statements in accordance with auditing standards
generally accepted in the United States of America, which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion expressed
above.




PricewaterhouseCoopers LLP
New York, New York
February 1, 2000

                                      F-1

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>
                                                                                    1999                 1998
                                                                               -------------        --------------
                                                                                          (IN MILLIONS)

<S>                                                                            <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................   $    18,599.7        $    18,993.7
    Held to maturity, at amortized cost.....................................           133.2                125.0
  Mortgage loans on real estate.............................................         3,270.0              2,809.9
  Equity real estate........................................................         1,160.2              1,676.9
  Policy loans..............................................................         2,257.3              2,086.7
  Other equity investments..................................................           671.2                713.3
  Investment in and loans to affiliates.....................................         1,201.8                928.5
  Other invested assets.....................................................           911.6                808.2
                                                                               -------------        -------------
      Total investments.....................................................        28,205.0             28,142.2
Cash and cash equivalents...................................................           628.0              1,245.5
Deferred policy acquisition costs...........................................         4,033.0              3,563.8
Other assets................................................................         3,868.3              3,054.6
Closed Block assets.........................................................         8,607.3              8,632.4
Separate Accounts assets....................................................        54,453.9             43,302.3
                                                                               -------------        -------------

TOTAL ASSETS................................................................   $    99,795.5        $    87,940.8
                                                                               =============        =============

LIABILITIES
Policyholders' account balances.............................................   $    21,351.4        $    20,857.5
Future policy benefits and other policyholders' liabilities.................         4,777.6              4,726.4
Short-term and long-term debt...............................................         1,407.9              1,181.7
Other liabilities...........................................................         3,133.6              3,474.3
Closed Block liabilities....................................................         9,025.0              9,077.0
Separate Accounts liabilities...............................................        54,332.5             43,211.3
                                                                               -------------        -------------
      Total liabilities.....................................................        94,028.0             82,528.2
                                                                               -------------        -------------

Commitments and contingencies (Notes 11, 13, 14, 15 and 16)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         3,557.2              3,110.2
Retained earnings...........................................................         2,600.7              1,944.1
Accumulated other comprehensive (loss) income...............................          (392.9)               355.8
                                                                               -------------        -------------
      Total shareholder's equity............................................         5,767.5              5,412.6
                                                                               -------------        -------------

TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY..................................   $    99,795.5        $    87,940.8
                                                                               =============        =============
</TABLE>









                 See Notes to Consolidated Financial Statements.


                                      F-2

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                      1999               1998               1997
                                                                 ------------       -------------      -------------
                                                                                    (IN MILLIONS)

<S>                                                              <C>                <C>                <C>
REVENUES
Universal life and investment-type product policy fee
  income......................................................   $    1,257.5       $     1,056.2      $       950.6
Premiums......................................................          558.2               588.1              601.5
Net investment income.........................................        2,240.9             2,228.1            2,282.8
Investment (losses) gains, net................................          (96.9)              100.2              (45.2)
Commissions, fees and other income............................        2,177.9             1,503.0            1,227.2
Contribution from the Closed Block............................           86.4                87.1              102.5
                                                                 ------------       -------------      -------------

      Total revenues..........................................        6,224.0             5,562.7            5,119.4
                                                                 ------------       -------------      -------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances..........        1,078.2             1,153.0            1,266.2
Policyholders' benefits.......................................        1,038.6             1,024.7              978.6
Other operating costs and expenses............................        2,797.3             2,201.2            2,203.9
                                                                 ------------       -------------      -------------

      Total benefits and other deductions.....................        4,914.1             4,378.9            4,448.7
                                                                 ------------       -------------      -------------

Earnings from continuing operations before Federal
  income taxes and minority interest..........................        1,309.9             1,183.8              670.7
Federal income taxes..........................................          332.0               353.1               91.5
Minority interest in net income of consolidated subsidiaries..          199.4               125.2               54.8
                                                                 ------------       -------------      -------------
Earnings from continuing operations...........................          778.5               705.5              524.4
Discontinued operations, net of Federal income taxes..........           28.1                 2.7              (87.2)
                                                                 ------------       -------------      -------------
Net Earnings..................................................   $      806.6       $       708.2      $       437.2
                                                                 ============       =============      =============
</TABLE>







                 See Notes to Consolidated Financial Statements.


                                      F-3

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
    CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME
                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                      1999               1998               1997
                                                                 ------------       -------------      -------------
                                                                                    (IN MILLIONS)

<S>                                                              <C>                <C>                <C>
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                 ------------       -------------      -------------

Capital in excess of par value, beginning of year.............        3,110.2             3,105.8            3,105.8
Additional capital in excess of par value.....................          447.0                 4.4                -
                                                                 ------------       -------------      -------------
Capital in excess of par value, end of year...................        3,557.2             3,110.2            3,105.8
                                                                 ------------       -------------      -------------

Retained earnings, beginning of year..........................        1,944.1             1,235.9              798.7
Net earnings..................................................          806.6               708.2              437.2
Dividend paid to the Holding Company..........................         (150.0)                -                  -
                                                                 ------------       -------------      -------------
Retained earnings, end of year................................        2,600.7             1,944.1            1,235.9
                                                                 ------------       -------------      -------------

Accumulated other comprehensive income,
  beginning of year...........................................          355.8               516.3              177.0
Other comprehensive (loss) income.............................         (748.7)             (160.5)             339.3
                                                                 ------------       -------------      -------------
Accumulated other comprehensive (loss) income, end of year....         (392.9)              355.8              516.3
                                                                 ------------       -------------      -------------

TOTAL SHAREHOLDER'S EQUITY, END OF YEAR.......................   $    5,767.5       $     5,412.6      $     4,860.5
                                                                 ============       =============      ============

COMPREHENSIVE INCOME
Net earnings..................................................   $      806.6       $       708.2      $       437.2
                                                                 ------------       -------------      -------------
Change in unrealized (losses) gains, net of reclassification
  adjustment..................................................         (776.9)             (149.5)             343.7
Minimum pension liability adjustment..........................           28.2               (11.0)              (4.4)
                                                                 ------------       -------------      -------------
Other comprehensive (loss) income.............................         (748.7)             (160.5)             339.3
                                                                 ------------       -------------      -------------
COMPREHENSIVE INCOME..........................................   $       57.9       $       547.7      $       776.5
                                                                 ============       =============      ============
</TABLE>




                 See Notes to Consolidated Financial Statements.


                                      F-4

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                      1999               1998               1997
                                                                 ------------       -------------      -------------
                                                                                    (IN MILLIONS)

<S>                                                              <C>                <C>                <C>
Net earnings..................................................   $      806.6       $       708.2      $       437.2
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances........        1,078.2             1,153.0            1,266.2
  Universal life and investment-type product
    policy fee income.........................................       (1,257.5)           (1,056.2)            (950.6)
  Investment losses (gains)...................................           96.9              (100.2)              45.2
  Change in Federal income tax payable........................          157.4               123.1              (74.4)
  Change in property and equipment............................         (256.3)              (81.8)              (9.6)
  Change in deferred acquisition costs........................         (260.7)             (314.0)            (220.7)
  Other, net..................................................         (168.8)               70.9              399.7
                                                                 ------------       -------------      -------------

Net cash provided by operating activities.....................          195.8               503.0              893.0
                                                                 ------------       -------------      -------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,019.0             2,289.0            2,702.9
  Sales.......................................................        7,572.9            16,972.1           10,385.9
  Purchases...................................................      (10,737.3)          (18,578.5)         (13,205.4)
  (Increase) decrease in short-term investments...............         (178.3)              102.4             (555.0)
  Decrease in loans to discontinued operations................            -                 660.0              420.1
  Sale of subsidiaries........................................            -                   -                261.0
  Other, net..................................................         (134.8)             (341.8)            (612.6)
                                                                 ------------       -------------      -------------

Net cash (used) provided by investing activities..............       (1,458.5)            1,103.2             (603.1)
                                                                 ------------       -------------      -------------

Cash flows from financing activities: Policyholders'
  account balances:
    Deposits..................................................        2,366.2             1,508.1            1,281.7
    Withdrawals...............................................       (1,765.8)           (1,724.6)          (1,886.8)
  Net increase (decrease) in short-term financings............          378.2              (243.5)             419.9
  Repayments of long-term debt................................          (41.3)              (24.5)            (196.4)
  Payment of obligation to fund accumulated deficit of
    discontinued operations...................................            -                 (87.2)             (83.9)
  Dividend paid to the Holding Company........................         (150.0)                -                  -
  Other, net..................................................         (142.1)              (89.5)             (62.7)
                                                                 ------------       -------------      -------------

Net cash provided (used) by financing activities..............          645.2              (661.2)            (528.2)
                                                                 ------------       -------------      -------------

Change in cash and cash equivalents...........................         (617.5)              945.0             (238.3)
Cash and cash equivalents, beginning of year..................        1,245.5               300.5              538.8
                                                                 ------------       -------------      -------------

Cash and Cash Equivalents, End of Year........................   $      628.0       $     1,245.5      $       300.5
                                                                 ============       =============      =============

Supplemental cash flow information
  Interest Paid...............................................   $       92.2       $       130.7      $       217.1
                                                                 ============       =============      =============
  Income Taxes Paid...........................................   $      116.5       $       254.3      $       170.0
                                                                 ============       =============      =============
</TABLE>




                 See Notes to Consolidated Financial Statements.


                                      F-5

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1)   ORGANIZATION

     The Equitable Life Assurance Society of the United States ("Equitable
     Life") is an indirect, wholly owned subsidiary of AXA Financial, Inc. (the
     "Holding Company," and collectively with its consolidated subsidiaries,
     "AXA Financial"). Equitable Life's insurance business is conducted
     principally by Equitable Life and its wholly owned life insurance
     subsidiaries, Equitable of Colorado ("EOC"), and, prior to December 31,
     1996, Equitable Variable Life Insurance Company ("EVLICO"). Effective
     January 1, 1997, EVLICO was merged into Equitable Life. Equitable Life's
     investment management business, which comprises the Investment Services
     segment, is conducted principally by Alliance Capital Management L.P.
     ("Alliance"), and Donaldson, Lufkin & Jenrette, Inc. ("DLJ"), an investment
     banking and brokerage affiliate. AXA, a French holding company for an
     international group of insurance and related financial services companies,
     is the Holding Company's largest shareholder, owning approximately 58.0% at
     December 31, 1999 (53.0% if all securities convertible into, and options
     on, common stock were to be converted or exercised).

     On September 20, 1999, as part of AXA Financial's "branding" strategic
     initiative, EQ Financial Consultants, Inc., a broker-dealer subsidiary of
     Equitable Life, was merged into a new company, AXA Advisors, LLC ("AXA
     Advisors"). Also, on September 21, 1999, AXA Advisors was transferred by
     Equitable Life to AXA Distribution Holding Corporation ("AXA
     Distribution"), a wholly owned indirect subsidiary of the Holding Company,
     for $15.3 million. The excess of the sales price over AXA Advisors' book
     value has been recorded in Equitable Life's books as a capital
     contribution. Equitable Life will continue to develop and market the
     "Equitable" brand of life and annuity products, while AXA Distribution and
     its subsidiaries begin to assume responsibility for providing financial
     advisory services, product distribution and customer relationship
     management.

     The Insurance segment offers a variety of traditional, variable and
     interest-sensitive life insurance products, disability income, annuity
     products, mutual fund and other investment products to individuals and
     small groups. It also administers traditional participating group annuity
     contracts with conversion features, generally for corporate qualified
     pension plans, and association plans which provide full service retirement
     programs for individuals affiliated with professional and trade
     associations. This segment includes Separate Accounts for individual
     insurance and annuity products.

     The Investment Services segment includes Alliance and the results of DLJ
     which are accounted for on an equity basis. In 1999, Alliance reorganized
     into Alliance Capital Management Holding L.P. ("Alliance Holding") and
     Alliance (the "Reorganization"). Alliance Holding's principal asset is its
     interest in Alliance and it functions as a holding entity through which
     holders of its publicly traded units own an indirect interest in the
     operating partnership. The Company exchanged substantially all of its
     Alliance Holding units for units in Alliance ("Alliance Units"). As a
     result of the reorganization, the Company was the beneficial owner of
     approximately 2% of Alliance Holding and 56% of Alliance. Alliance provides
     diversified investment fund management services to a variety of
     institutional clients, including pension funds, endowments, and foreign
     financial institutions, as well as to individual investors, principally
     through a broad line of mutual funds. This segment includes institutional
     Separate Accounts which provide various investment options for large group
     pension clients, primarily deferred benefit contribution plans, through
     pooled or single group accounts. At December 31, 1999, Equitable Life has a
     31.7% ownership interest in DLJ. DLJ's businesses include securities
     underwriting, sales and trading, merchant banking, financial advisory
     services, investment research, venture capital, correspondent brokerage
     services, online interactive brokerage services and asset management. DLJ
     serves institutional, corporate, governmental and individual clients both
     domestically and internationally. Through June 10, 1997, this segment also
     includes Equitable Real Estate Investment Management Inc. ("EREIM") which
     was sold. EREIM provided real estate investment management services,
     property management services, mortgage servicing and loan asset management,
     and agricultural investment management.


                                      F-6
<PAGE>



2)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of Presentation and Principles of Consolidation
     -----------------------------------------------------

     The accompanying consolidated financial statements are prepared in
     conformity with generally accepted accounting principles ("GAAP") which
     require management to make estimates and assumptions that affect the
     reported amounts of assets and liabilities and disclosure of contingent
     assets and liabilities at the date of the financial statements and the
     reported amounts of revenues and expenses during the reporting period.
     Actual results could differ from those estimates.

     The accompanying consolidated financial statements include the accounts of
     Equitable Life and certain of its subsidiaries engaged in insurance related
     business (collectively, the "Insurance Group"); other subsidiaries,
     principally Alliance and through June 10, 1997, EREIM (see Note 5); and
     those partnerships and joint ventures in which Equitable Life or its
     subsidiaries has control and a majority economic interest (collectively,
     including its consolidated subsidiaries, the "Company"). The Company's
     investment in DLJ is reported on the equity basis of accounting. Closed
     Block assets, liabilities and results of operations are presented in the
     consolidated financial statements as single line items (see Note 7). Unless
     specifically stated, all other footnote disclosures contained herein
     exclude the Closed Block related amounts.

     All significant intercompany transactions and balances except those with
     the Closed Block, DLJ and discontinued operations (see Note 8) have been
     eliminated in consolidation. The years "1999," "1998" and "1997" refer to
     the years ended December 31, 1999, 1998 and 1997, respectively. Certain
     reclassifications have been made in the amounts presented for prior periods
     to conform these periods with the 1999 presentation.

     Closed Block
     ------------

     On July 22, 1992, Equitable Life established the Closed Block for the
     benefit of certain individual participating policies which were in force on
     that date. The assets allocated to the Closed Block, together with
     anticipated revenues from policies included in the Closed Block, were
     reasonably expected to be sufficient to support such business, including
     provision for payment of claims, certain expenses and taxes, and for
     continuation of dividend scales payable in 1991, assuming the experience
     underlying such scales continues.

     Assets allocated to the Closed Block inure solely to the benefit of the
     Closed Block policyholders and will not revert to the benefit of the
     Holding Company. No reallocation, transfer, borrowing or lending of assets
     can be made between the Closed Block and other portions of Equitable Life's
     General Account, any of its Separate Accounts or any affiliate of Equitable
     Life without the approval of the New York Superintendent of Insurance (the
     "Superintendent"). Closed Block assets and liabilities are carried on the
     same basis as similar assets and liabilities held in the General Account.
     The excess of Closed Block liabilities over Closed Block assets represents
     the expected future post-tax contribution from the Closed Block which would
     be recognized in income over the period the policies and contracts in the
     Closed Block remain in force.

     Discontinued Operations
     -----------------------

     Discontinued operations at December 31, 1999, principally consists of the
     Group Non-Participating Wind-Up Annuities ("Wind-Up Annuities"), for which
     a premium deficiency reserve has been established. Management reviews the
     adequacy of the allowance each quarter and believes the allowance for
     future losses at December 31, 1999 is adequate to provide for all future
     losses; however, the quarterly allowance review continues to involve
     numerous estimates and subjective judgments regarding the expected
     performance of Discontinued Operations Investment Assets. There can be no
     assurance the losses provided for will not differ from the losses
     ultimately realized. To the extent actual results or future projections of
     the discontinued operations differ from management's current best estimates
     and assumptions underlying the allowance for future losses, the difference
     would be reflected in the consolidated statements of earnings in
     discontinued operations. In particular, to the extent income, sales
     proceeds and holding periods for equity real estate differ from
     management's previous assumptions, periodic adjustments to the allowance
     are likely to result (see Note 8).

                                      F-7
<PAGE>



     Accounting Changes
     ------------------

     In March 1998, the American Institute of Certified Public Accountants
     ("AICPA") issued Statement of Position ("SOP") 98-1, "Accounting for the
     Costs of Computer Software Developed or Obtained for Internal Use," which
     requires capitalization of external and certain internal costs incurred to
     obtain or develop internal-use computer software during the application
     development stage. The Company applied the provisions of SOP 98-1
     prospectively effective January 1, 1998. The adoption of SOP 98-1 did not
     have a material impact on the Company's consolidated financial statements.
     Capitalized internal-use software is amortized on a straight-line basis
     over the estimated useful life of the software.

     New Accounting Pronouncements
     -----------------------------

     In June 1998, the Financial Accounting Standards Board ("FASB") issued
     Statement of Financial Accounting Standard ("SFAS") No. 133, "Accounting
     for Derivative Instruments and Hedging Activities," which establishes
     accounting and reporting standards for derivative instruments, including
     certain derivatives embedded in other contracts, and for hedging
     activities. It requires all derivatives to be recognized on the balance
     sheet at fair value. The accounting for changes in the fair value of a
     derivative depends on its intended use. Derivatives not used in hedging
     activities must be adjusted to fair value through earnings. Changes in the
     fair value of derivatives used in hedging activities will, depending on the
     nature of the hedge, either be offset in earnings against the change in
     fair value of the hedged item attributable to the risk being hedged or
     recognized in other comprehensive income until the hedged item affects
     earnings. For all hedging activities, the ineffective portion of a
     derivative's change in fair value will be immediately recognized in
     earnings. In June 1999, the FASB issued SFAS No. 137, "Accounting for
     Derivative Instruments and Hedging Activities - Deferral of the Effective
     Date of FASB Statement No. 133," which defers the effective date of SFAS
     No. 133 to all fiscal quarters of all fiscal years beginning after June 15,
     2000. The Company expects to adopt SFAS No. 133 effective January 1, 2001.
     Adjustments resulting from initial adoption of the new requirements will be
     reported in a manner similar to the cumulative effect of a change in
     accounting principle and will be reflected in net income or accumulated
     other comprehensive income based upon existing hedging relationships, if
     any. Management currently is assessing the impact of adoption. However,
     Alliance's adoption of the new requirements is not expected to have a
     significant impact on the Company's consolidated balance sheet or statement
     of earnings. Also, since most of DLJ's derivatives are carried at fair
     values, the Company's consolidated earnings and financial position are not
     expected to be significantly affected by DLJ's adoption of the new
     requirements.

     Valuation of Investments
     ------------------------

     Fixed maturities identified as available for sale are reported at estimated
     fair value. Fixed maturities, which the Company has both the ability and
     the intent to hold to maturity, are stated principally at amortized cost.
     The amortized cost of fixed maturities is adjusted for impairments in value
     deemed to be other than temporary.

     Valuation allowances are netted against the asset categories to which they
     apply.

     Mortgage loans on real estate are stated at unpaid principal balances, net
     of unamortized discounts and valuation allowances. Valuation allowances are
     based on the present value of expected future cash flows discounted at the
     loan's original effective interest rate or the collateral value if the loan
     is collateral dependent. However, if foreclosure is or becomes probable,
     the measurement method used is collateral value.

     Real estate, including real estate acquired in satisfaction of debt, is
     stated at depreciated cost less valuation allowances. At the date of
     foreclosure (including in-substance foreclosure), real estate acquired in
     satisfaction of debt is valued at estimated fair value. Impaired real
     estate is written down to fair value with the impairment loss being
     included in investment gains (losses), net. Valuation allowances on real
     estate held for sale are computed using the lower of depreciated cost or
     current estimated fair value, net of disposition costs. Depreciation is
     discontinued on real estate held for sale.

                                      F-8
<PAGE>



     Policy loans are stated at unpaid principal balances.

     Partnerships and joint venture interests in which the Company does not have
     control or a majority economic interest are reported on the equity basis of
     accounting and are included either with equity real estate or other equity
     investments, as appropriate.

     Equity securities, comprised of common stock classified as both trading and
     available for sale securities, are carried at estimated fair value and are
     included in other equity investments.

     Short-term investments are stated at amortized cost which approximates fair
     value and are included with other invested assets.

     Cash and cash equivalents includes cash on hand, amounts due from banks and
     highly liquid debt instruments purchased with an original maturity of three
     months or less.

     All securities are recorded in the consolidated financial statements on a
     trade date basis.

     Net Investment Income, Investment Gains, Net and Unrealized Investment
     ----------------------------------------------------------------------
     Gains (Losses)
     --------------

     Net investment income and realized investment gains (losses) (collectively,
     "investment results") related to certain participating group annuity
     contracts which are passed through to the contractholders are reflected as
     interest credited to policyholders' account balances.

     Realized investment gains (losses) are determined by specific
     identification and are presented as a component of revenue. Changes in
     valuation allowances are included in investment gains (losses).

     Unrealized gains (losses) on publicly-traded common equity securities
     classified as trading securities are reflected in net investment income.
     Unrealized investment gains (losses) on fixed maturities and equity
     securities available for sale held by the Company are accounted for as a
     separate component of accumulated comprehensive income, net of related
     deferred Federal income taxes, amounts attributable to discontinued
     operations, participating group annuity contracts and deferred policy
     acquisition costs ("DAC") related to universal life and investment-type
     products and participating traditional life contracts.

     Recognition of Insurance Income and Related Expenses
     ----------------------------------------------------

     Premiums from universal life and investment-type contracts are reported as
     deposits to policyholders' account balances. Revenues from these contracts
     consist of amounts assessed during the period against policyholders'
     account balances for mortality charges, policy administration charges and
     surrender charges. Policy benefits and claims that are charged to expense
     include benefit claims incurred in the period in excess of related
     policyholders' account balances.

     Premiums from participating and non-participating traditional life and
     annuity policies with life contingencies generally are recognized as income
     when due. Benefits and expenses are matched with such income so as to
     result in the recognition of profits over the life of the contracts. This
     match is accomplished by means of the provision for liabilities for future
     policy benefits and the deferral and subsequent amortization of policy
     acquisition costs.

     For contracts with a single premium or a limited number of premium payments
     due over a significantly shorter period than the total period over which
     benefits are provided, premiums are recorded as income when due with any
     excess profit deferred and recognized in income in a constant relationship
     to insurance in force or, for annuities, the amount of expected future
     benefit payments.

     Premiums from individual health contracts are recognized as income over the
     period to which the premiums relate in proportion to the amount of
     insurance protection provided.

                                      F-9
<PAGE>



     Deferred Policy Acquisition Costs
     ---------------------------------

     The costs of acquiring new business, principally commissions, underwriting,
     agency and policy issue expenses, all of which vary with and are primarily
     related to the production of new business, are deferred. DAC is subject to
     recoverability testing at the time of policy issue and loss recognition
     testing at the end of each accounting period.

     For universal life products and investment-type products, DAC is amortized
     over the expected total life of the contract group (periods ranging from 25
     to 35 years and 5 to 17 years, respectively) as a constant percentage of
     estimated gross profits arising principally from investment results,
     mortality and expense margins and surrender charges based on historical and
     anticipated future experience, updated at the end of each accounting
     period. The effect on the amortization of DAC of revisions to estimated
     gross profits is reflected in earnings in the period such estimated gross
     profits are revised. The effect on the DAC asset that would result from
     realization of unrealized gains (losses) is recognized with an offset to
     accumulated other comprehensive income in consolidated shareholder's equity
     as of the balance sheet date.

     As part of its asset/liability management process, in second quarter 1999,
     management initiated a review of the matching of invested assets to
     Insurance product lines given their different liability characteristics and
     liquidity requirements. As a result of this review, management reallocated
     the current and prospective interests of the various product lines in the
     invested assets. These asset reallocations and the related changes in
     investment yields by product line, in turn, triggered a review of and
     revisions to the estimated future gross profits used to determine the
     amortization of DAC for universal life and investment-type products. The
     revisions to estimated future gross profits resulted in an after-tax
     writedown of DAC of $85.6 million (net of a Federal income tax benefit of
     $46.1 million).

     For participating traditional life policies (substantially all of which are
     in the Closed Block), DAC is amortized over the expected total life of the
     contract group (40 years) as a constant percentage based on the present
     value of the estimated gross margin amounts expected to be realized over
     the life of the contracts using the expected investment yield. At December
     31, 1999, the expected investment yield, excluding policy loans, generally
     ranged from 7.75% grading to 7.5% over a 20 year period. Estimated gross
     margin includes anticipated premiums and investment results less claims and
     administrative expenses, changes in the net level premium reserve and
     expected annual policyholder dividends. The effect on the amortization of
     DAC of revisions to estimated gross margins is reflected in earnings in the
     period such estimated gross margins are revised. The effect on the DAC
     asset that would result from realization of unrealized gains (losses) is
     recognized with an offset to accumulated comprehensive income in
     consolidated shareholder's equity as of the balance sheet date.

     For non-participating traditional life DAC is amortized in proportion to
     anticipated premiums. Assumptions as to anticipated premiums are estimated
     at the date of policy issue and are consistently applied during the life of
     the contracts. Deviations from estimated experience are reflected in
     earnings in the period such deviations occur. For these contracts, the
     amortization periods generally are for the total life of the policy.

     Policyholders' Account Balances and Future Policy Benefits
     ----------------------------------------------------------

     Policyholders' account balances for universal life and investment-type
     contracts are equal to the policy account values. The policy account values
     represents an accumulation of gross premium payments plus credited interest
     less expense and mortality charges and withdrawals.

     For participating traditional life policies, future policy benefit
     liabilities are calculated using a net level premium method on the basis of
     actuarial assumptions equal to guaranteed mortality and dividend fund
     interest rates. The liability for annual dividends represents the accrual
     of annual dividends earned. Terminal dividends are accrued in proportion to
     gross margins over the life of the contract.

     For non-participating traditional life insurance policies, future policy
     benefit liabilities are estimated using a net level premium method on the
     basis of actuarial assumptions as to mortality, persistency and interest
     established at policy issue. Assumptions established at policy issue as to
     mortality and persistency are based on the Insurance Group's experience
     which, together with interest and expense assumptions, includes a margin
     for adverse deviation. When the liabilities for future policy benefits plus
     the present value of expected future gross premiums for a product are
     insufficient to provide for expected future policy benefits

                                      F-10
<PAGE>


     and expenses for that product, DAC is written off and thereafter, if
     required, a premium deficiency reserve is established by a charge to
     earnings. Benefit liabilities for traditional annuities during the
     accumulation period are equal to accumulated contractholders' fund balances
     and after annuitization are equal to the present value of expected future
     payments. Interest rates used in establishing such liabilities range from
     2.25% to 11.5% for life insurance liabilities and from 2.25% to 8.35% for
     annuity liabilities.

     Individual health benefit liabilities for active lives are estimated using
     the net level premium method and assumptions as to future morbidity,
     withdrawals and interest. Benefit liabilities for disabled lives are
     estimated using the present value of benefits method and experience
     assumptions as to claim terminations, expenses and interest. While
     management believes its disability income ("DI") reserves have been
     calculated on a reasonable basis and are adequate, there can be no
     assurance reserves will be sufficient to provide for future liabilities.

     Claim reserves and associated liabilities for individual DI and major
     medical policies were $948.4 million and $951.7 million at December 31,
     1999 and 1998, respectively. Incurred benefits (benefits paid plus changes
     in claim reserves) and benefits paid for individual DI and major medical
     are summarized as follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Incurred benefits related to current year..........  $       150.7       $      140.1       $      132.3
     Incurred benefits related to prior years...........           64.7               84.2               60.0
                                                          -------------       ------------       ------------
     Total Incurred Benefits............................  $       215.4       $      224.3       $      192.3
                                                          =============       ============       ============

     Benefits paid related to current year..............  $        28.9       $       17.0       $       28.8
     Benefits paid related to prior years...............          189.8              155.4              146.2
                                                          -------------       ------------       ------------
     Total Benefits Paid................................  $       218.7       $      172.4       $      175.0
                                                          =============       ============       ============
</TABLE>

     Policyholders' Dividends
     ------------------------

     The amount of policyholders' dividends to be paid (including those on
     policies included in the Closed Block) is determined annually by Equitable
     Life's board of directors. The aggregate amount of policyholders' dividends
     is related to actual interest, mortality, morbidity and expense experience
     for the year and judgment as to the appropriate level of statutory surplus
     to be retained by Equitable Life.

     At December 31, 1999, participating policies, including those in the Closed
     Block, represent approximately 23.0% ($47.0 billion) of directly written
     life insurance in force, net of amounts ceded.

     Federal Income Taxes
     --------------------

     The Company files a consolidated Federal income tax return with the Holding
     Company and its consolidated subsidiaries. Current Federal income taxes are
     charged or credited to operations based upon amounts estimated to be
     payable or recoverable as a result of taxable operations for the current
     year. Deferred income tax assets and liabilities are recognized based on
     the difference between financial statement carrying amounts and income tax
     bases of assets and liabilities using enacted income tax rates and laws.

     Separate Accounts
     -----------------

     Separate Accounts are established in conformity with the New York State
     Insurance Law and generally are not chargeable with liabilities that arise
     from any other business of the Insurance Group. Separate Accounts assets
     are subject to General Account claims only to the extent the value of such
     assets exceeds Separate Accounts liabilities.


                                      F-11
<PAGE>



     Assets and liabilities of the Separate Accounts, representing net deposits
     and accumulated net investment earnings less fees, held primarily for the
     benefit of contractholders, and for which the Insurance Group does not bear
     the investment risk, are shown as separate captions in the consolidated
     balance sheets. The Insurance Group bears the investment risk on assets
     held in one Separate Account; therefore, such assets are carried on the
     same basis as similar assets held in the General Account portfolio. Assets
     held in the other Separate Accounts are carried at quoted market values or,
     where quoted values are not available, at estimated fair values as
     determined by the Insurance Group.

     The investment results of Separate Accounts on which the Insurance Group
     does not bear the investment risk are reflected directly in Separate
     Accounts liabilities. For 1999, 1998 and 1997, investment results of such
     Separate Accounts were $6,045.5 million, $4,591.0 million and $3,411.1
     million, respectively.

     Deposits to Separate Accounts are reported as increases in Separate
     Accounts liabilities and are not reported in revenues. Mortality, policy
     administration and surrender charges on all Separate Accounts are included
     in revenues.

     Employee Stock Option Plan
     --------------------------

     The Company accounts for stock option plans sponsored by the Holding
     Company, DLJ and Alliance in accordance with the provisions of Accounting
     Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued to
     Employees," and related interpretations. In accordance with the opinion,
     compensation expense is recorded on the date of grant only if the current
     market price of the underlying stock exceeds the option strike price at the
     grant date. See Note 22 for the pro forma disclosures for the Holding
     Company, DLJ and Alliance required by SFAS No. 123, "Accounting for
     Stock-Based Compensation".


                                      F-12

<PAGE>



3)   INVESTMENTS

     The following tables provide additional information relating to fixed
     maturities and equity securities:

<TABLE>
<CAPTION>
                                                                     GROSS               GROSS
                                                AMORTIZED          UNREALIZED         UNREALIZED          ESTIMATED
                                                   COST              GAINS              LOSSES            FAIR VALUE
                                              -------------      -------------       ------------       -------------
                                                                           (IN MILLIONS)
<S>                                           <C>                <C>                 <C>                <C>
     DECEMBER 31, 1999
     -----------------
     Fixed Maturities:
       Available for Sale:
         Corporate..........................  $    14,866.8      $       139.5       $      787.0       $    14,219.3
         Mortgage-backed....................        2,554.5                2.3               87.8             2,469.0
         U.S. Treasury, government and
           agency securities................        1,194.1               18.9               23.4             1,189.6
         States and political subdivisions..          110.0                1.4                4.9               106.5
         Foreign governments................          361.8               16.2               14.8               363.2
         Redeemable preferred stock.........          286.4                1.7               36.0               252.1
                                              -------------      -------------       ------------       -------------
     Total Available for Sale...............  $    19,373.6      $       180.0       $      953.9       $    18,599.7
                                              =============      =============       ============       =============

       Held to Maturity:  Corporate.........  $       133.2      $         -         $        -         $       133.2
                                              =============      =============       ============       =============

     Equity Securities:
       Common stock available for sale......           25.5                1.5               17.8                 9.2
       Common stock trading securities......            7.2                9.1                2.2                14.1
                                              -------------      -------------       ------------       -------------
     Total Equity Securities................  $        32.7      $        10.6       $       20.0       $        23.3
                                              =============      =============       ============       =============

     December 31, 1998
     -----------------
     Fixed Maturities:
       Available for Sale:
         Corporate..........................  $    14,520.8      $       793.6       $      379.6       $    14,934.8
         Mortgage-backed....................        1,807.9               23.3                 .9             1,830.3
         U.S. Treasury, government and
           agency securities................        1,464.1              107.6                 .7             1,571.0
         States and political subdivisions..           55.0                9.9                -                  64.9
         Foreign governments................          363.3               20.9               30.0               354.2
         Redeemable preferred stock.........          242.7                7.0               11.2               238.5
                                              -------------      -------------       ------------       -------------
     Total Available for Sale...............  $    18,453.8      $       962.3       $      422.4       $    18,993.7
                                              =============      =============       ============       =============

       Held to Maturity:  Corporate.........  $       125.0      $         -         $        -         $       125.0
                                              =============      =============       ============       =============

     Equity Securities:
       Common stock available for sale......  $        58.3      $       114.9       $       22.5       $       150.7
                                              =============      =============       ============       =============
</TABLE>

     For publicly traded fixed maturities and equity securities, estimated fair
     value is determined using quoted market prices. For fixed maturities
     without a readily ascertainable market value, the Company determines an
     estimated fair value using a discounted cash flow approach, including
     provisions for credit risk, generally based on the assumption such
     securities will be held to maturity. Estimated fair values for equity
     securities, substantially all of which do not have a readily ascertainable
     market value, have been determined by the Company. Such estimated fair
     values do not necessarily represent the values for which these securities
     could have been sold at the dates of the consolidated balance sheets. At
     December 31, 1999 and 1998, securities without a readily ascertainable
     market value having an amortized cost of $3,322.2 million and $3,539.9
     million, respectively, had estimated fair values of $3,177.7 million and
     $3,748.5 million, respectively.

                                      F-13
<PAGE>



     The contractual maturity of bonds at December 31, 1999 is shown below:

<TABLE>
<CAPTION>
                                                                                     AVAILABLE FOR SALE
                                                                              -------------------------------
                                                                                AMORTIZED          ESTIMATED
                                                                                  COST             FAIR VALUE
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Due in one year or less................................................  $      479.1       $      477.8
     Due in years two through five..........................................       2,991.8            2,921.2
     Due in years six through ten...........................................       7,197.9            6,813.0
     Due after ten years....................................................       5,864.0            5,666.5
     Mortgage-backed securities.............................................       2,554.4            2,469.1
                                                                              ------------       ------------
     Total..................................................................  $   19,087.2       $   18,347.6
                                                                              ============       ============
</TABLE>

     Corporate bonds held to maturity with an amortized cost and estimated fair
     value of $133.2 million are due in one year or less.

     Bonds not due at a single maturity date have been included in the above
     table in the year of final maturity. Actual maturities will differ from
     contractual maturities because borrowers may have the right to call or
     prepay obligations with or without call or prepayment penalties.

     The Insurance Group's fixed maturity investment portfolio includes
     corporate high yield securities consisting of public high yield bonds,
     redeemable preferred stocks and directly negotiated debt in leveraged
     buyout transactions. The Insurance Group seeks to minimize the higher than
     normal credit risks associated with such securities by monitoring
     concentrations in any single issuer or a particular industry group. Certain
     of these corporate high yield securities are classified as other than
     investment grade by the various rating agencies, i.e., a rating below Baa
     or National Association of Insurance Commissioners ("NAIC") designation of
     3 (medium grade), 4 or 5 (below investment grade) or 6 (in or near
     default). At December 31, 1999, approximately 14.9% of the $18,344.3
     million aggregate amortized cost of bonds held by the Company was
     considered to be other than investment grade.

     In addition, the Insurance Group is an equity investor in limited
     partnership interests which primarily invest in securities considered to be
     other than investment grade. The carrying values at December 31, 1999 and
     1998 were $647.9 million and $562.6 million, respectively.

     Investment valuation allowances and changes thereto are shown below:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Balances, beginning of year........................  $       230.6       $      384.5       $      137.1
     Additions charged to income........................           68.2               86.2              334.6
     Deductions for writedowns and
       asset dispositions...............................         (150.2)            (240.1)             (87.2)
                                                          -------------       ------------       ------------
     Balances, End of Year..............................  $       148.6       $      230.6       $      384.5
                                                          =============       ============       ============

     Balances, end of year comprise:
       Mortgage loans on real estate....................  $        27.5       $       34.3       $       55.8
       Equity real estate...............................          121.1              196.3              328.7
                                                          -------------       ------------       ------------
     Total..............................................  $       148.6       $      230.6       $      384.5
                                                          =============       ============       ============
</TABLE>


                                      F-14
<PAGE>



     At December 31, 1999, the carrying value of fixed maturities which are
     non-income producing for the twelve months preceding the consolidated
     balance sheet date was $152.1 million.

     The payment terms of mortgage loans on real estate may from time to time be
     restructured or modified. The investment in restructured mortgage loans on
     real estate, based on amortized cost, amounted to $106.0 million and $115.1
     million at December 31, 1999 and 1998, respectively. Gross interest income
     on restructured mortgage loans on real estate that would have been recorded
     in accordance with the original terms of such loans amounted to $9.5
     million, $10.3 million and $17.2 million in 1999, 1998 and 1997,
     respectively. Gross interest income on these loans included in net
     investment income aggregated $8.2 million, $8.3 million and $12.7 million
     in 1999, 1998 and 1997, respectively.

     Impaired mortgage loans along with the related provision for losses were as
     follows:

<TABLE>
<CAPTION>
                                                                                      DECEMBER 31,
                                                                          -----------------------------------
                                                                                1999                 1998
                                                                          --------------       --------------
                                                                                      (IN MILLIONS)

<S>                                                                       <C>                  <C>
     Impaired mortgage loans with provision for losses..................  $        142.4       $        125.4
     Impaired mortgage loans without provision for losses...............             2.2                  8.6
                                                                          --------------       --------------
     Recorded investment in impaired mortgage loans.....................           144.6                134.0
     Provision for losses...............................................           (23.0)               (29.0)
                                                                          --------------       --------------
     Net Impaired Mortgage Loans........................................  $        121.6       $        105.0
                                                                          ==============       ==============
</TABLE>

     Impaired mortgage loans without provision for losses are loans where the
     fair value of the collateral or the net present value of the expected
     future cash flows related to the loan equals or exceeds the recorded
     investment. Interest income earned on loans where the collateral value is
     used to measure impairment is recorded on a cash basis. Interest income on
     loans where the present value method is used to measure impairment is
     accrued on the net carrying value amount of the loan at the interest rate
     used to discount the cash flows. Changes in the present value attributable
     to changes in the amount or timing of expected cash flows are reported as
     investment gains or losses.

     During 1999, 1998 and 1997, respectively, the Company's average recorded
     investment in impaired mortgage loans was $141.7 million, $161.3 million
     and $246.9 million. Interest income recognized on these impaired mortgage
     loans totaled $12.0 million, $12.3 million and $15.2 million ($0.0 million,
     $.9 million and $2.3 million recognized on a cash basis) for 1999, 1998 and
     1997, respectively.

     The Insurance Group's investment in equity real estate is through direct
     ownership and through investments in real estate joint ventures. At
     December 31, 1999 and 1998, the carrying value of equity real estate held
     for sale amounted to $382.2 million and $836.2 million, respectively. For
     1999, 1998 and 1997, respectively, real estate of $20.5 million, $7.1
     million and $152.0 million was acquired in satisfaction of debt. At
     December 31, 1999 and 1998, the Company owned $443.9 million and $552.3
     million, respectively, of real estate acquired in satisfaction of debt.

     Depreciation of real estate held for production of income is computed using
     the straight-line method over the estimated useful lives of the properties,
     which generally range from 40 to 50 years. Accumulated depreciation on real
     estate was $251.6 million and $374.8 million at December 31, 1999 and 1998,
     respectively. Depreciation expense on real estate totaled $21.8 million,
     $30.5 million and $74.9 million for 1999, 1998 and 1997, respectively.


                                      F-15

<PAGE>



4)   JOINT VENTURES AND PARTNERSHIPS

     Summarized combined financial information for real estate joint ventures
     (25 individual ventures at both December 31, 1999 and 1998) and for limited
     partnership interests accounted for under the equity method, in which the
     Company has an investment of $10.0 million or greater and an equity
     interest of 10% or greater, follows:

<TABLE>
<CAPTION>
                                                                                         DECEMBER 31,
                                                                               --------------------------------
                                                                                   1999                1998
                                                                               -------------      -------------
                                                                                         (IN MILLIONS)
<S>                                                                            <C>                <C>
      BALANCE SHEETS
      Investments in real estate, at depreciated cost........................  $       861.1      $       913.7
      Investments in securities, generally at estimated fair value...........          678.4              636.9
      Cash and cash equivalents..............................................           68.4               85.9
      Other assets...........................................................          239.3              279.8
                                                                               -------------      -------------
      Total Assets...........................................................  $     1,847.2      $     1,916.3
                                                                               =============      =============

      Borrowed funds - third party...........................................  $       354.2      $       367.1
      Borrowed funds - AXA Financial.........................................           28.9               30.1
      Other liabilities......................................................          313.9              197.2
                                                                               -------------      -------------
      Total liabilities......................................................          697.0              594.4
                                                                               -------------      -------------

      Partners' capital......................................................        1,150.2            1,321.9
                                                                               -------------      -------------
      Total Liabilities and Partners' Capital................................  $     1,847.2      $     1,916.3
                                                                               =============      =============

      Equity in partners' capital included above.............................  $       316.5      $       365.6
      Equity in limited partnership interests not included above and other...          524.1              390.1
                                                                               -------------      -------------
      Carrying Value.........................................................  $       840.6      $       755.7
                                                                               =============      =============
</TABLE>

<TABLE>
<CAPTION>
                                                                1999               1998                1997
                                                           -------------       ------------       ------------
                                                                               (IN MILLIONS)
<S>                                                        <C>                 <C>                <C>
      STATEMENTS OF EARNINGS
      Revenues of real estate joint ventures.............  $       180.5       $      246.1       $      310.5
      Revenues of other limited partnership interests....          455.1              128.9              506.3
      Interest expense - third party.....................          (39.8)             (33.3)             (91.8)
      Interest expense - AXA Financial...................           (2.5)              (2.6)              (7.2)
      Other expenses.....................................         (139.0)            (197.0)            (263.6)
                                                           -------------       ------------       ------------
      Net Earnings.......................................  $       454.3       $      142.1       $      454.2
                                                           =============       ============       ============

      Equity in net earnings included above..............  $        10.5       $       44.4       $       76.7
      Equity in net earnings of limited partnership
        interests not included above.....................           76.0               37.9               69.5
      Other..............................................            -                  -                  (.9)
                                                           -------------       ------------       ------------
      Total Equity in Net Earnings.......................  $        86.5       $       82.3       $      145.3
                                                           =============       ============       ============
</TABLE>


                                      F-16

<PAGE>



5)   NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

     The sources of net investment income follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Fixed maturities...................................  $     1,499.8       $    1,489.0       $    1,459.4
     Mortgage loans on real estate......................          253.4              235.4              260.8
     Equity real estate.................................          250.2              356.1              390.4
     Other equity investments...........................          165.1               83.8              156.9
     Policy loans.......................................          143.8              144.9              177.0
     Other investment income............................          161.3              185.7              181.7
                                                          -------------       ------------       ------------

       Gross investment income..........................        2,473.6            2,494.9            2,626.2

       Investment expenses..............................         (232.7)            (266.8)            (343.4)
                                                          -------------       ------------       ------------

     Net Investment Income..............................  $     2,240.9       $    2,228.1       $    2,282.8
                                                          =============       ============       ============
</TABLE>

     Investment (losses) gains, net, including changes in the valuation
     allowances, follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Fixed maturities...................................  $      (290.9)      $      (24.3)      $       88.1
     Mortgage loans on real estate......................           (3.3)             (10.9)             (11.2)
     Equity real estate.................................           (2.4)              74.5             (391.3)
     Other equity investments...........................           88.1               29.9               14.1
     Sale of subsidiaries...............................            -                 (2.6)             252.1
     Issuance and sales of Alliance Units...............            5.5               19.8                -
     Issuance and sales of DLJ common stock.............          106.0               18.2                3.0
     Other..............................................             .1               (4.4)               -
                                                          -------------       ------------       ------------
     Investment (Losses) Gains, Net.....................  $       (96.9)      $      100.2       $      (45.2)
                                                          =============       ============       ============
</TABLE>

     Writedowns of fixed maturities amounted to $223.2 million, $101.6 million
     and $11.7 million for 1999, 1998 and 1997, respectively, and writedowns of
     equity real estate amounted to $136.4 million for 1997. In fourth quarter
     1997, the Company reclassified $1,095.4 million depreciated cost of equity
     real estate from real estate held for the production of income to real
     estate held for sale. Additions to valuation allowances of $227.6 million
     were recorded upon these transfers. Additionally, in fourth quarter 1997,
     $132.3 million of writedowns on real estate held for production of income
     were recorded.

     For 1999, 1998 and 1997, respectively, proceeds received on sales of fixed
     maturities classified as available for sale amounted to $7,138.6 million,
     $15,961.0 million and $9,789.7 million. Gross gains of $74.7 million,
     $149.3 million and $166.0 million and gross losses of $214.3 million, $95.1
     million and $108.8 million, respectively, were realized on these sales. The
     change in unrealized investment (losses) gains related to fixed maturities
     classified as available for sale for 1999, 1998 and 1997 amounted to
     $(1,313.8) million, $(331.7) million and $513.4 million, respectively.

     On January 1, 1999, investments in publicly-traded common equity securities
     in the General Account portfolio within other equity investments amounting
     to $102.3 million were transferred from available for sale securities to
     trading securities. As a result of this transfer, unrealized investment
     gains of $83.3 million ($43.2 million net of related DAC and Federal income
     taxes) were recognized as realized investment gains in the consolidated
     statements of earnings. Net unrealized holding gains of $7.0 million were
     included in net investment income in the consolidated statements of
     earnings for 1999. These trading securities had a carrying value of $14.1
     million and costs of $7.2 million at December 31, 1999.


                                      F-17
<PAGE>

     During 1999, DLJ completed its offering of a new class of its Common Stock
     to track the financial performance of DLJdirect, its online brokerage
     business. As a result of this offering, the Company recorded a non-cash
     pre-tax realized gain of $95.8 million.

     For 1999, 1998 and 1997, investment results passed through to certain
     participating group annuity contracts as interest credited to
     policyholders' account balances amounted to $131.5 million, $136.9 million
     and $137.5 million, respectively.

     In 1997, Equitable Life sold EREIM (other than its interest in Column
     Financial, Inc.) ("ERE") to Lend Lease Corporation Limited ("Lend Lease"),
     for $400.0 million and recognized an investment gain of $162.4 million, net
     of Federal income tax of $87.4 million. Equitable Life entered into
     long-term advisory agreements whereby ERE continues to provide
     substantially the same services to Equitable Life's General Account and
     Separate Accounts, for substantially the same fees, as provided prior to
     the sale. Through June 10, 1997, the businesses sold reported combined
     revenues of $91.6 million and combined net earnings of $10.7 million.

     On June 30, 1997, Alliance reduced the recorded value of goodwill and
     contracts associated with Alliance's 1996 acquisition of Cursitor Holdings
     L.P. and Cursitor Holdings Limited (collectively, "Cursitor") by $120.9
     million since Cursitor's business fundamentals no longer supported the
     carrying value of its investment. The Company's earnings from continuing
     operations for 1997 included a charge of $59.5 million, net of a Federal
     income tax benefit of $10.0 million and minority interest of $51.4 million.
     The remaining balance of intangible assets is being amortized over its
     estimated useful life of 20 years.

     Net unrealized investment gains (losses), included in the consolidated
     balance sheets as a component of accumulated comprehensive income and the
     changes for the corresponding years, follow:

<TABLE>
<CAPTION>
                                                                1999               1998                1997
                                                           -------------       ------------       ------------
                                                                               (IN MILLIONS)

<S>                                                        <C>                 <C>                <C>
      Balance, beginning of year.........................  $       384.1       $      533.6       $      189.9
      Changes in unrealized investment (losses) gains....       (1,486.6)            (242.4)             543.3
      Changes in unrealized investment losses
        (gains) attributable to:
          Participating group annuity contracts..........           24.7               (5.7)              53.2
          DAC............................................          208.6               13.2              (89.0)
          Deferred Federal income taxes..................          476.4               85.4             (163.8)
                                                           -------------       ------------       ------------
      Balance, End of Year...............................  $      (392.8)      $      384.1       $      533.6
                                                           =============       ============       ============

      Balance, end of year comprises:
        Unrealized investment (losses) gains on:
          Fixed maturities...............................  $      (773.9)      $      539.9       $      871.2
          Other equity investments.......................          (16.3)              92.4               33.7
          Other, principally Closed Block................           46.8              111.1               80.9
                                                           -------------       ------------       ------------
            Total........................................         (743.4)             743.4              985.8
        Amounts of unrealized investment gains
          attributable to:
            Participating group annuity contracts........            -                (24.7)             (19.0)
            DAC..........................................           80.8             (127.8)            (141.0)
            Deferred Federal income taxes................          269.8             (206.8)            (292.2)
                                                           -------------       ------------       ------------
      Total..............................................  $      (392.8)      $      384.1       $      533.6
                                                           =============       ============       ============
</TABLE>

     Changes in unrealized gains (losses) reflect changes in fair value of only
     those fixed maturities and equity securities classified as available for
     sale and do not reflect any changes in fair value of policyholders' account
     balances and future policy benefits.


                                      F-18
<PAGE>



6)   ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

     Accumulated other comprehensive income (loss) represents cumulative gains
     and losses on items that are not reflected in earnings. The balances for
     the past three years follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Unrealized (losses) gains on investments...........  $      (392.8)      $      384.1       $      533.6
     Minimum pension liability..........................            (.1)             (28.3)             (17.3)
                                                          -------------       ------------       ------------
     Total Accumulated Other
       Comprehensive (Loss) Income......................  $      (392.9)      $      355.8       $      516.3
                                                          =============       ============       ============
</TABLE>

     The components of other comprehensive income (loss) for the past three
     years follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Net unrealized (losses) gains on investment
       securities:
       Net unrealized (losses) gains arising during
         the period.....................................  $    (1,682.3)      $     (186.1)      $      564.0
       Adjustment to reclassify losses (gains)
         included in net earnings during the period.....          195.7              (56.3)             (20.7)
                                                          -------------       ------------       ------------
     Net unrealized (losses) gains on investment
         securities.....................................       (1,486.6)            (242.4)             543.3
     Adjustments for policyholder liabilities,
         DAC and deferred Federal income taxes..........          709.7               92.9             (199.6)
                                                          -------------       ------------       ------------

     Change in unrealized losses (gains), net of
         adjustments....................................         (776.9)            (149.5)             343.7
     Change in minimum pension liability................           28.2              (11.0)              (4.4)
                                                          -------------       ------------       ------------
     Total Other Comprehensive (Loss) Income............  $      (748.7)      $     (160.5)      $      339.3
                                                          =============       ============       ============
</TABLE>


                                      F-19
<PAGE>




7)   CLOSED BLOCK

     Summarized financial information for the Closed Block follows:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                            ---------------------------------
                                                                                 1999                 1998
                                                                            ------------         ------------
                                                                                      (IN MILLIONS)
<S>                                                                         <C>                  <C
     BALANCE SHEETS
     Fixed Maturities:
       Available for sale, at estimated fair value (amortized cost,
         $4,144.8 and $4,149.0)...........................................  $    4,014.0         $    4,373.2
     Mortgage loans on real estate........................................       1,704.2              1,633.4
     Policy loans.........................................................       1,593.9              1,641.2
     Cash and other invested assets.......................................         194.4                 86.5
     DAC..................................................................         895.5                676.5
     Other assets.........................................................         205.3                221.6
                                                                            ------------         ------------
     Total Assets.........................................................  $    8,607.3         $    8,632.4
                                                                            ============         ============

     Future policy benefits and policyholders' account balances...........  $    9,011.7         $    9,013.1
     Other liabilities....................................................          13.3                 63.9
                                                                            ------------         ------------
     Total Liabilities....................................................  $    9,025.0         $    9,077.0
                                                                            ============         ============
</TABLE>



<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     STATEMENTS OF EARNINGS
     Premiums and other revenue.........................  $       619.1       $      661.7       $      687.1
     Investment income (net of investment
       expenses of $15.8, $15.5 and $27.0)..............          574.2              569.7              574.9
     Investment (losses) gains, net.....................          (11.3)                .5              (42.4)
                                                          -------------       ------------       ------------
           Total revenues...............................        1,182.0            1,231.9            1,219.6
                                                          -------------       ------------       ------------

     Policyholders' benefits and dividends..............        1,024.7            1,082.0            1,066.7
     Other operating costs and expenses.................           70.9               62.8               50.4
                                                          -------------       ------------       ------------
           Total benefits and other deductions..........        1,095.6            1,144.8            1,117.1
                                                          -------------       ------------       ------------

     Contribution from the Closed Block.................  $        86.4       $       87.1       $      102.5
                                                          =============       ============       ============
</TABLE>

     Impaired mortgage loans along with the related provision for losses
     follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              --------------------------------
                                                                                  1999                1998
                                                                              -------------      -------------
                                                                                        (IN MILLIONS)
<S>                                                                           <C>                <C>
     Impaired mortgage loans with provision for losses......................  $        26.8      $        55.5
     Impaired mortgage loans without provision for losses...................            4.5                7.6
                                                                              -------------      -------------
     Recorded investment in impaired mortgages..............................           31.3               63.1
     Provision for losses...................................................           (4.1)             (10.1)
                                                                              -------------      -------------
     Net Impaired Mortgage Loans............................................  $        27.2      $        53.0
                                                                              =============      =============
</TABLE>

     During 1999, 1998 and 1997, the Closed Block's average recorded investment
     in impaired mortgage loans was $37.0 million, $85.5 million and $110.2
     million, respectively. Interest income recognized on these impaired
     mortgage loans totaled $3.3 million, $4.7 million and $9.4 million ($.3
     million, $1.5 million and $4.1 million recognized on a cash basis) for
     1999, 1998 and 1997, respectively.


                                      F-20
<PAGE>

     Valuation allowances amounted to $4.6 million and $11.1 million on mortgage
     loans on real estate and $24.7 million and $15.4 million on equity real
     estate at December 31, 1999 and 1998, respectively. Writedowns of fixed
     maturities amounted to $3.5 million for 1997. Writedowns of equity real
     estate amounted to $28.8 million for 1997.

     In fourth quarter 1997, $72.9 million depreciated cost of equity real
     estate held for production of income was reclassified to equity real estate
     held for sale. Additions to valuation allowances of $15.4 million were
     recorded upon these transfers. Also in fourth quarter 1997, $28.8 million
     of writedowns on real estate held for production of income were recorded.

     Many expenses related to Closed Block operations are charged to operations
     outside of the Closed Block; accordingly, the contribution from the Closed
     Block does not represent the actual profitability of the Closed Block
     operations. Operating costs and expenses outside of the Closed Block are,
     therefore, disproportionate to the business outside of the Closed Block.

                                      F-21
<PAGE>



8)   DISCONTINUED OPERATIONS

     Summarized financial information for discontinued operations follows:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                            ---------------------------------
                                                                                 1999                 1998
                                                                            ------------         ------------
                                                                                       (IN MILLIONS)
<S>                                                                         <C>                  <C>
     BALANCE SHEETS
     Mortgage loans on real estate........................................  $      454.6         $      553.9
     Equity real estate...................................................         426.6                611.0
     Other equity investments.............................................          55.8                115.1
     Other invested assets................................................          87.1                 24.9
                                                                            ------------         ------------
       Total investments..................................................       1,024.1              1,304.9
     Cash and cash equivalents............................................         164.5                 34.7
     Other assets.........................................................         213.0                219.0
                                                                            ------------         ------------
     Total Assets.........................................................  $    1,401.6         $    1,558.6
                                                                            ============         ============

     Policyholders' liabilities...........................................  $      993.3         $    1,021.7
     Allowance for future losses..........................................         242.2                305.1
     Other liabilities....................................................         166.1                231.8
                                                                            ------------         ------------
     Total Liabilities....................................................  $    1,401.6         $    1,558.6
                                                                            ============         ============
</TABLE>

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     STATEMENTS OF EARNINGS
     Investment income (net of investment
       expenses of $49.3, $63.3 and $97.3)..............  $        98.7       $      160.4       $      188.6
     Investment (losses) gains, net.....................          (13.4)              35.7             (173.7)
     Policy fees, premiums and other income.............             .2               (4.3)                .2
                                                          -------------       ------------       ------------
     Total revenues.....................................           85.5              191.8               15.1

     Benefits and other deductions......................          104.8              141.5              169.5
     (Losses charged) earnings credited to allowance
       for future losses................................          (19.3)              50.3             (154.4)
                                                          -------------       ------------       ------------
     Pre-tax loss from operations.......................            -                  -                  -
     Pre-tax earnings from releasing (loss from
       strengthening) the allowance for future
       losses...........................................           43.3                4.2             (134.1)
     Federal income tax (expense) benefit...............          (15.2)              (1.5)              46.9
                                                          -------------       ------------       ------------
     Earnings (Loss) from Discontinued Operations.......  $        28.1       $        2.7       $      (87.2)
                                                          =============       ============       ============
</TABLE>

     The Company's quarterly process for evaluating the allowance for future
     losses applies the current period's results of the discontinued operations
     against the allowance, re-estimates future losses and adjusts the
     allowance, if appropriate. Additionally, as part of the Company's annual
     planning process which takes place in the fourth quarter of each year,
     investment and benefit cash flow projections are prepared. These updated
     assumptions and estimates resulted in a release of allowance in 1999 and
     1998 and strengthening of allowance in 1997.

     In fourth quarter 1997, $329.9 million depreciated cost of equity real
     estate was reclassified from equity real estate held for production of
     income to real estate held for sale. Additions to valuation allowances of
     $79.8 million were recognized upon these transfers. Also in fourth quarter
     1997, $92.5 million of writedowns on real estate held for production of
     income were recognized.

                                      F-22
<PAGE>



     Benefits and other deductions includes $26.6 million and $53.3 million of
     interest expense related to amounts borrowed from continuing operations in
     1998 and 1997, respectively.

     Valuation allowances of $1.9 million and $3.0 million on mortgage loans on
     real estate and $54.8 million and $34.8 million on equity real estate were
     held at December 31, 1999 and 1998, respectively. Writedowns of equity real
     estate were $95.7 million in 1997.

     During 1999, 1998 and 1997, discontinued operations' average recorded
     investment in impaired mortgage loans was $13.8 million, $73.3 million and
     $89.2 million, respectively. Interest income recognized on these impaired
     mortgage loans totaled $1.7 million, $4.7 million and $6.6 million ($.0
     million, $3.4 million and $5.3 million recognized on a cash basis) for
     1999, 1998 and 1997, respectively.

     At December 31, 1999 and 1998, discontinued operations had real estate
     acquired in satisfaction of debt with carrying values of $24.1 million and
     $50.0 million, respectively.

9)   SHORT-TERM AND LONG-TERM DEBT

     Short-term and long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                            ---------------------------------
                                                                                 1999                 1998
                                                                            ------------         ------------
                                                                                       (IN MILLIONS)
<S>                                                                         <C>                  <C>
     Short-term debt......................................................  $      557.0         $      179.3
                                                                            ------------         ------------
     Long-term debt:
     Equitable Life:
       Surplus notes, 6.95% due 2005......................................         399.5                399.4
       Surplus notes, 7.70% due 2015......................................         199.7                199.7
       Other..............................................................            .4                   .3
                                                                            ------------         ------------
           Total Equitable Life...........................................         599.6                599.4
                                                                            ------------         ------------
     Wholly Owned and Joint Venture Real Estate:
       Mortgage notes, 5.43% - 9.5%, due through 2017.....................         251.3                392.2
                                                                            ------------         ------------
     Alliance:
       Other..............................................................           -                   10.8
                                                                            ------------         ------------
     Total long-term debt.................................................         850.9              1,002.4
                                                                            ------------         ------------

     Total Short-term and Long-term Debt..................................  $    1,407.9         $    1,181.7
                                                                            ============         ============
</TABLE>

     Short-term Debt
     ---------------

     Equitable Life has a $700.0 million bank credit facility available to fund
     short-term working capital needs and to facilitate the securities
     settlement process. The credit facility consists of two types of borrowing
     options with varying interest rates and expires in September 2000. The
     interest rates are based on external indices dependent on the type of
     borrowing and at December 31, 1999 range from 5.76% to 8.5%. There were no
     borrowings outstanding under this bank credit facility at December 31,
     1999.

     Equitable Life has a commercial paper program with an issue limit of $1.0
     billion. This program is available for general corporate purposes used to
     support Equitable Life's liquidity needs and is supported by Equitable
     Life's existing $700.0 million bank credit facility. At December 31, 1999,
     there were $166.9 million outstanding under this program.

     Alliance has a $425.0 million five-year revolving credit facility with a
     group of commercial banks. Under the facility, the interest rate, at the
     option of Alliance, is a floating rate generally based upon a defined prime
     rate, a rate related to the London Interbank Offered Rate ("LIBOR") or the
     Federal Funds Rate. A facility fee is payable on the total facility. During
     July 1999, Alliance increased the size of its commercial paper program by
     $200.0 million from $425.0 million for a total available limit of $625.0
     million. Borrowings from the revolving credit facility and the original
     commercial paper program may not exceed $425.0 million in the aggregate.
     The revolving credit facility provides backup liquidity for commercial
     paper issued under


                                      F-23
<PAGE>

     Alliance's commercial paper program and can be used as a direct source of
     borrowing. The revolving credit facility contains covenants that require
     Alliance to, among other things, meet certain financial ratios. At December
     31, 1999, Alliance had commercial paper outstanding totaling $384.7 million
     at an effective interest rate of 5.9%; there were no borrowings outstanding
     under Alliance's revolving credit facility.

     In December 1999, Alliance established a $100.0 million extendible
     commercial notes ("ECN") program to supplement its commercial paper
     program. ECN's are short-term debt instruments that do not require any
     back-up liquidity support.

     Long-term Debt
     --------------

     Several of the long-term debt agreements have restrictive covenants related
     to the total amount of debt, net tangible assets and other matters. At
     December 31, 1999, the Company is in compliance with all debt covenants.

     The Company has pledged real estate, mortgage loans, cash and securities
     amounting to $323.6 million and $640.2 million at December 31, 1999 and
     1998, respectively, as collateral for certain short-term and long-term
     debt.

     At December 31, 1999, aggregate maturities of the long-term debt based on
     required principal payments at maturity was $3.0 million for 2000 and
     $848.7 million for 2005 and thereafter.

10)  FEDERAL INCOME TAXES

     A summary of the Federal income tax expense in the consolidated statements
     of earnings follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Federal income tax expense (benefit):
       Current..........................................  $       174.0       $      283.3       $      186.5
       Deferred.........................................          158.0               69.8              (95.0)
                                                          -------------       ------------       ------------
     Total..............................................  $       332.0       $      353.1       $       91.5
                                                          =============       ============       ============
</TABLE>


                                      F-24
<PAGE>



     The Federal income taxes attributable to consolidated operations are
     different from the amounts determined by multiplying the earnings before
     Federal income taxes and minority interest by the expected Federal income
     tax rate of 35%. The sources of the difference and their tax effects
     follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Expected Federal income tax expense................  $       458.4       $      414.3       $      234.7
     Non-taxable minority interest......................          (47.8)             (33.2)             (38.0)
     Non-taxable subsidiary gains.......................          (37.1)              (6.4)               -
     Adjustment of tax audit reserves...................           27.8               16.0              (81.7)
     Equity in unconsolidated subsidiaries..............          (64.0)             (39.3)             (45.1)
     Other..............................................           (5.3)               1.7               21.6
                                                          -------------       ------------       ------------
     Federal Income Tax Expense.........................  $       332.0       $      353.1       $       91.5
                                                          =============       ============       ============
</TABLE>

     The components of the net deferred Federal income taxes are as follows:

<TABLE>
<CAPTION>
                                                    DECEMBER 31, 1999                  December 31, 1998
                                              -----------------------------      -----------------------------
                                                 ASSETS         LIABILITIES         Assets         Liabilities
                                              -----------      ------------      ------------      -----------
                                                                        (IN MILLIONS)
<S>                                           <C>              <C>               <C>               <C>
     Compensation and related benefits......  $       -        $       37.7      $      235.3      $       -
     Other..................................          -                20.6              27.8              -
     DAC, reserves and reinsurance..........          -               329.7               -              231.4
     Investments............................        115.1               -                 -              364.4
                                              -----------      ------------      ------------      -----------
     Total..................................  $     115.1      $      388.0      $      263.1      $     595.8
                                              ===========      ============      ============      ===========
</TABLE>

     At December 31, 1999, in conjunction with the non-qualified employee
     benefit plans, $236.8 million in deferred tax asset was transferred to the
     Holding Company. See Note 12 for discussion of the benefit plans
     transferred.

     The deferred Federal income taxes impacting operations reflect the net tax
     effects of temporary differences between the carrying amounts of assets and
     liabilities for financial reporting purposes and the amounts used for
     income tax purposes. The sources of these temporary differences and their
     tax effects follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     DAC, reserves and reinsurance......................  $        83.2       $       (7.7)      $       46.2
     Investments........................................            3.2               46.8             (113.8)
     Compensation and related benefits..................           21.0               28.6                3.7
     Other..............................................           50.6                2.1              (31.1)
                                                          -------------       ------------       ------------
     Deferred Federal Income Tax
       Expense (Benefit)................................  $       158.0       $       69.8       $      (95.0)
                                                          =============       ============       ============
</TABLE>

     The Internal Revenue Service (the "IRS") is in the process of examining the
     Holding Company's consolidated Federal income tax returns for the years
     1992 through 1996. Management believes these audits will have no material
     adverse effect on the Company's results of operations.


                                      F-25
<PAGE>



11)  REINSURANCE AGREEMENTS

     The Insurance Group assumes and cedes reinsurance with other insurance
     companies. The Insurance Group evaluates the financial condition of its
     reinsurers to minimize its exposure to significant losses from reinsurer
     insolvencies. Ceded reinsurance does not relieve the originating insurer of
     liability. The effect of reinsurance (excluding group life and health) is
     summarized as follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Direct premiums....................................  $       420.6       $      438.8       $      448.6
     Reinsurance assumed................................          206.7              203.6              198.3
     Reinsurance ceded..................................          (69.1)             (54.3)             (45.4)
                                                          -------------       ------------       ------------
     Premiums...........................................  $       558.2       $      588.1       $      601.5
                                                          =============       ============       ============

     Universal Life and Investment-type Product
       Policy Fee Income Ceded..........................  $        69.7       $       75.7       $       61.0
                                                          =============       ============       ============
     Policyholders' Benefits Ceded......................  $        99.6       $       85.9       $       70.6
                                                          =============       ============       ============
     Interest Credited to Policyholders' Account
       Balances Ceded...................................  $        38.5       $       39.5       $       36.4
                                                          =============       ============       ============
</TABLE>

     Since 1997, the Company reinsures on a yearly renewal term basis 90% of the
     mortality risk on new issues of certain term, universal and variable life
     products. The Company's retention limit on joint survivorship policies is
     $15.0 million. All in force business above $5.0 million is reinsured. The
     Insurance Group also reinsures the entire risk on certain substandard
     underwriting risks and in certain other cases.

     The Insurance Group cedes 100% of its group life and health business to a
     third party insurer. Premiums ceded totaled $.1 million, $1.3 million and
     $1.6 million for 1999, 1998 and 1997, respectively. Ceded death and
     disability benefits totaled $44.7 million, $15.6 million and $4.3 million
     for 1999, 1998 and 1997, respectively. Insurance liabilities ceded totaled
     $510.5 million and $560.3 million at December 31, 1999 and 1998,
     respectively.

                                      F-26
<PAGE>



12)  EMPLOYEE BENEFIT PLANS

     The Company sponsors qualified and non-qualified defined benefit plans
     covering substantially all employees (including certain qualified part-time
     employees), managers and certain agents. The pension plans are
     non-contributory. Equitable Life's benefits are based on a cash balance
     formula or years of service and final average earnings, if greater, under
     certain grandfathering rules in the plans. Alliance's benefits are based on
     years of credited service, average final base salary and primary social
     security benefits. The Company's funding policy is to make the minimum
     contribution required by the Employee Retirement Income Security Act of
     1974 ("ERISA").

     Effective December 31, 1999, the Holding Company legally assumed primary
     liability from Equitable Life for all current and future obligations of its
     Excess Retirement Plan, Supplemental Executive Retirement Plan and certain
     other employee benefit plans that provide participants with medical, life
     insurance, and deferred compensation benefits; Equitable Life remains
     secondarily liable. The amount of the liability associated with employee
     benefits transferred was $676.5 million, including $183.0 million of
     non-qualified pension benefit obligations and $394.1 million of
     postretirement benefits obligations at December 31, 1999. This transfer was
     recorded as a non-cash capital contribution to Equitable Life.

     Components of net periodic pension (credit) cost for the qualified and
     non-qualified plans follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Service cost.......................................  $        36.7       $       33.2       $       32.5
     Interest cost on projected benefit obligations.....          131.6              129.2              128.2
     Actual return on assets............................         (189.8)            (175.6)            (307.6)
     Net amortization and deferrals.....................            7.5                6.1              166.6
                                                          -------------       ------------       ------------
     Net Periodic Pension Cost (Credit).................  $       (14.0)      $       (7.1)      $       19.7
                                                          =============       ============       ============
</TABLE>

     The projected benefit obligations under the qualified and non-qualified
     pension plans were comprised of:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Benefit obligations, beginning of year.................................  $    1,933.4       $    1,801.3
     Service cost...........................................................          36.7               33.2
     Interest cost..........................................................         131.6              129.2
     Actuarial (gains) losses...............................................         (53.3)             108.4
     Benefits paid..........................................................        (123.1)            (138.7)
                                                                              ------------       ------------
     Subtotal before transfer...............................................       1,925.3            1,933.4
     Transfer of Non-qualified Pension Benefit Obligation
       to the Holding Company...............................................        (262.5)               -
                                                                              ------------       ------------
     Benefit Obligation, End of Year........................................  $    1,662.8       $    1,933.4
                                                                              ============       ============
</TABLE>


                                      F-27
<PAGE>



     The funded status of the qualified and non-qualified pension plans was as
     follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Plan assets at fair value, beginning of year...........................  $    2,083.1       $    1,867.4
     Actual return on plan assets...........................................         369.0              338.9
     Contributions..........................................................            .1                -
     Benefits paid and fees.................................................        (108.5)            (123.2)
                                                                              ------------       ------------
     Plan assets at fair value, end of year.................................       2,343.7            2,083.1
     Projected benefit obligations..........................................       1,925.3            1,933.4
                                                                              ------------       ------------
     Excess of plan assets over projected benefit obligations...............         418.4              149.7
     Unrecognized prior service cost........................................          (5.2)              (7.5)
     Unrecognized net (gain) loss from past experience different
       from that assumed....................................................        (197.3)              38.7
     Unrecognized net asset at transition...................................           (.1)               1.5
                                                                              ------------       ------------
     Subtotal before transfer...............................................         215.8              182.4
     Transfer of Accrued Non-qualified Pension Benefit Obligation
       to the Holding Company...............................................         183.0                -
                                                                              ------------       ------------
     Prepaid Pension Cost, Net..............................................  $      398.8       $      182.4
                                                                              ============       ============
</TABLE>

     The prepaid pension cost for pension plans with assets in excess of
     projected benefit obligations was $412.2 million and $363.9 million and the
     accrued liability for pension plans with projected benefit obligations in
     excess of plan assets was $13.5 million and $181.5 million at December 31,
     1999 and 1998, respectively.

     The pension plan assets include corporate and government debt securities,
     equity securities, equity real estate and shares of group trusts managed by
     Alliance. The discount rate and rate of increase in future compensation
     levels used in determining the actuarial present value of projected benefit
     obligations were 8.0% and 6.38%, respectively, at December 31, 1999 and
     7.0% and 3.83%, respectively, at December 31, 1998. As of January 1, 1999
     and 1998, the expected long-term rate of return on assets for the
     retirement plan was 10.0% and 10.25%, respectively.

     The Company recorded, as a reduction of shareholder's equity, an additional
     minimum pension liability of $.1 million, $28.3 million and $17.3 million,
     net of Federal income taxes, at December 31, 1999, 1998 and 1997,
     respectively, primarily representing the excess of the accumulated benefit
     obligation of the non-qualified pension plan over the accrued liability.
     The aggregate accumulated benefit obligation and fair value of plan assets
     for pension plans with accumulated benefit obligations in excess of plan
     assets were $325.7 million and $36.3 million, respectively, at December 31,
     1999 and $309.7 million and $34.5 million, respectively, at December 31,
     1998.

     Prior to 1987, the qualified plan funded participants' benefits through the
     purchase of non-participating annuity contracts from Equitable Life.
     Benefit payments under these contracts were approximately $30.2 million,
     $31.8 million and $33.2 million for 1999, 1998 and 1997, respectively.

     The Company provides certain medical and life insurance benefits
     (collectively, "postretirement benefits") for qualifying employees,
     managers and agents retiring from the Company (i) on or after attaining age
     55 who have at least 10 years of service or (ii) on or after attaining age
     65 or (iii) whose jobs have been abolished and who have attained age 50
     with 20 years of service. The life insurance benefits are related to age
     and salary at retirement. The costs of postretirement benefits are
     recognized in accordance with the provisions of SFAS No. 106. The Company
     continues to fund postretirement benefits costs on a pay-as-you-go basis
     and, for 1999, 1998 and 1997, the Company made estimated postretirement
     benefits payments of $29.5 million, $28.4 million and $18.7 million,
     respectively.


                                      F-28
<PAGE>



     The following table sets forth the postretirement benefits plan's status,
     reconciled to amounts recognized in the Company's consolidated financial
     statements:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                         -----------------   ----------------   -----------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Service cost.......................................  $         4.7       $        4.6       $        4.5
     Interest cost on accumulated postretirement
       benefits obligation..............................           34.4               33.6               34.7
     Unrecognized prior service costs...................           (7.0)               -                  -
     Net amortization and deferrals.....................            8.4                 .5                1.9
                                                         -----------------   ----------------   -----------------
     Net Periodic Postretirement Benefits Costs.........  $        40.5       $       38.7       $       41.1
                                                         =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Accumulated postretirement benefits obligation, beginning
       of year..............................................................  $      490.4       $      490.8
     Service cost...........................................................           4.7                4.6
     Interest cost..........................................................          34.4               33.6
     Contributions and benefits paid........................................         (29.5)             (28.4)
     Actuarial gains........................................................         (29.0)             (10.2)
                                                                              ------------       ------------
     Accumulated postretirement benefits obligation, end of year............         471.0              490.4
     Unrecognized prior service cost........................................          26.9               31.8
     Unrecognized net loss from past experience different
       from that assumed and from changes in assumptions....................         (86.0)            (121.2)
                                                                              ------------       ------------
     Subtotal before transfer...............................................         411.9              401.0
     Transfer to the Holding Company........................................        (394.1)               -
                                                                              ------------       ------------
     Accrued Postretirement Benefits Cost...................................  $       17.8       $      401.0
                                                                              ============       ============
</TABLE>

     Since January 1, 1994, costs to the Company for providing these medical
     benefits available to retirees under age 65 are the same as those offered
     to active employees and medical benefits will be limited to 200% of 1993
     costs for all participants.

     The assumed health care cost trend rate used in measuring the accumulated
     postretirement benefits obligation was 7.5% in 1999, gradually declining to
     4.75% in the year 2010, and in 1998 was 8.0%, gradually declining to 2.5%
     in the year 2009. The discount rate used in determining the accumulated
     postretirement benefits obligation was 8.0% and 7.0% at December 31, 1999
     and 1998, respectively.

     If the health care cost trend rate assumptions were increased by 1%, the
     accumulated postretirement benefits obligation as of December 31, 1999
     would be increased 3.55%. The effect of this change on the sum of the
     service cost and interest cost would be an increase of 3.91%. If the health
     care cost trend rate assumptions were decreased by 1% the accumulated
     postretirement benefits obligation as of December 31, 1999 would be
     decreased by 4.38%. The effect of this change on the sum of the service
     cost and interest cost would be a decrease of 4.96%.


                                      F-29
<PAGE>



13)  DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

     Derivatives
     -----------

     The Insurance Group primarily uses derivatives for asset/liability risk
     management and for hedging individual securities. Derivatives mainly are
     utilized to reduce the Insurance Group's exposure to interest rate
     fluctuations. Accounting for interest rate swap transactions is on an
     accrual basis. Gains and losses related to interest rate swap transactions
     are amortized as yield adjustments over the remaining life of the
     underlying hedged security. Income and expense resulting from interest rate
     swap activities are reflected in net investment income. The notional amount
     of matched interest rate swaps outstanding at December 31, 1999 and 1998,
     respectively, was $797.3 million and $880.9 million. The average unexpired
     terms at December 31, 1999 ranged from two months to 5.0 years. At December
     31, 1999, the cost of terminating swaps in a loss position was $1.8
     million. Equitable Life maintains an interest rate cap program designed to
     hedge crediting rates on interest-sensitive individual annuities contracts.
     The outstanding notional amounts at December 31, 1999 of contracts
     purchased and sold were $7,575.0 million and $875.0 million, respectively.
     The net premium paid by Equitable Life on these contracts was $51.6 million
     and is being amortized ratably over the contract periods ranging from 1 to
     4 years. Income and expense resulting from this program are reflected as an
     adjustment to interest credited to policyholders' account balances.

     DLJ enters into certain contractual agreements referred to as derivatives
     or off-balance-sheet financial instruments primarily for trading purposes
     and to provide products for its clients. DLJ performs the following
     activities: writing over-the-counter ("OTC") options to accommodate
     customer needs; trading in forward contracts in U.S. government and agency
     issued or guaranteed securities; trading in futures contracts on equity
     based indices, interest rate instruments, and currencies; and issuing
     structured products based on emerging market financial instruments and
     indices. DLJ also enters into swap agreements, primarily equity, interest
     rate and foreign currency swaps. DLJ is not significantly involved in
     commodity derivative instruments.

     Fair Value of Financial Instruments
     -----------------------------------

     The Company defines fair value as the quoted market prices for those
     instruments that are actively traded in financial markets. In cases where
     quoted market prices are not available, fair values are estimated using
     present value or other valuation techniques. The fair value estimates are
     made at a specific point in time, based on available market information and
     judgments about the financial instrument, including estimates of the timing
     and amount of expected future cash flows and the credit standing of
     counterparties. Such estimates do not reflect any premium or discount that
     could result from offering for sale at one time the Company's entire
     holdings of a particular financial instrument, nor do they consider the tax
     impact of the realization of unrealized gains or losses. In many cases, the
     fair value estimates cannot be substantiated by comparison to independent
     markets, nor can the disclosed value be realized in immediate settlement of
     the instrument.

     Certain financial instruments are excluded, particularly insurance
     liabilities other than financial guarantees and investment contracts. Fair
     market value of off-balance-sheet financial instruments of the Insurance
     Group was not material at December 31, 1999 and 1998.

                                      F-30
<PAGE>



     Fair values for mortgage loans on real estate are estimated by discounting
     future contractual cash flows using interest rates at which loans with
     similar characteristics and credit quality would be made. Fair values for
     foreclosed mortgage loans and problem mortgage loans are limited to the
     estimated fair value of the underlying collateral if lower.

     Fair values of policy loans are estimated by discounting the face value of
     the loans from the time of the next interest rate review to the present, at
     a rate equal to the excess of the current estimated market rates over the
     current interest rate charged on the loan.

     The estimated fair values for the Company's association plan contracts,
     supplementary contracts not involving life contingencies ("SCNILC") and
     annuities certain, which are included in policyholders' account balances,
     and guaranteed interest contracts are estimated using projected cash flows
     discounted at rates reflecting expected current offering rates.

     The estimated fair values for variable deferred annuities and single
     premium deferred annuities ("SPDA"), which are included in policyholders'
     account balances, are estimated by discounting the account value back from
     the time of the next crediting rate review to the present, at a rate equal
     to the excess of current estimated market rates offered on new policies
     over the current crediting rates.

     Fair values for long-term debt are determined using published market
     values, where available, or contractual cash flows discounted at market
     interest rates. The estimated fair values for non-recourse mortgage debt
     are determined by discounting contractual cash flows at a rate which takes
     into account the level of current market interest rates and collateral
     risk. The estimated fair values for recourse mortgage debt are determined
     by discounting contractual cash flows at a rate based upon current interest
     rates of other companies with credit ratings similar to the Company. The
     Company's carrying value of short-term borrowings approximates their
     estimated fair value.

     The following table discloses carrying value and estimated fair value for
     financial instruments not otherwise disclosed in Notes 3, 7 and 8:

<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                             --------------------------------------------------------------------
                                                           1999                               1998
                                             ---------------------------------  ---------------------------------
                                                CARRYING         ESTIMATED         Carrying         Estimated
                                                 VALUE          FAIR VALUE          Value           Fair Value
                                             ---------------  ----------------  ---------------   ---------------
                                                                        (IN MILLIONS)
<S>                                           <C>              <C>               <C>               <C>
     Consolidated Financial Instruments:
     -----------------------------------
     Mortgage loans on real estate..........  $    3,270.0     $     3,239.3     $     2,809.9     $    2,961.8
     Other limited partnership interests....         647.9             647.9             562.6            562.6
     Policy loans...........................       2,257.3           2,359.5           2,086.7          2,370.7
     Policyholders' account balances -
       investment contracts.................      12,740.4          12,800.5          12,892.0         13,396.0
     Long-term debt.........................         850.9             834.9           1,002.4          1,025.2

     Closed Block Financial Instruments:
     -----------------------------------
     Mortgage loans on real estate..........  $    1,704.2     $     1,650.3     $     1,633.4     $    1,703.5
     Other equity investments...............          36.3              36.3              56.4             56.4
     Policy loans...........................       1,593.9           1,712.0           1,641.2          1,929.7
     SCNILC liability.......................          22.8              22.5              25.0             25.0

     Discontinued Operations Financial
     ---------------------------------
     Instruments:
     ------------
     Mortgage loans on real estate..........  $      454.6     $       467.0     $       553.9     $      599.9
     Fixed maturities.......................          85.5              85.5              24.9             24.9
     Other equity investments...............          55.8              55.8             115.1            115.1
     Guaranteed interest contracts..........          33.2              27.5              37.0             34.0
     Long-term debt.........................         101.9             101.9             147.1            139.8
</TABLE>


                                      F-31
<PAGE>



14)  COMMITMENTS AND CONTINGENT LIABILITIES

     The Company has provided, from time to time, certain guarantees or
     commitments to affiliates, investors and others. These arrangements include
     commitments by the Company, under certain conditions: to make capital
     contributions of up to $59.4 million to affiliated real estate joint
     ventures; and to provide equity financing to certain limited partnerships
     of $373.8 million at December 31, 1999, under existing loan or loan
     commitment agreements.

     Equitable Life is the obligor under certain structured settlement
     agreements which it had entered into with unaffiliated insurance companies
     and beneficiaries. To satisfy its obligations under these agreements,
     Equitable Life owns single premium annuities issued by previously wholly
     owned life insurance subsidiaries. Equitable Life has directed payment
     under these annuities to be made directly to the beneficiaries under the
     structured settlement agreements. A contingent liability exists with
     respect to these agreements should the previously wholly owned subsidiaries
     be unable to meet their obligations. Management believes the satisfaction
     of those obligations by Equitable Life is remote.

     The Insurance Group had $24.9 million of letters of credit outstanding at
     December 31, 1999.

15)  LITIGATION

     The Company
     -----------

     Life Insurance and Annuity Sales Cases

     A number of lawsuits are pending as individual claims and purported class
     actions against Equitable Life, its subsidiary insurance company and a
     former insurance subsidiary. These actions involve, among other things,
     sales of life and annuity products for varying periods from 1980 to the
     present, and allege, among other things, sales practice misrepresentation
     primarily involving: the number of premium payments required; the propriety
     of a product as an investment vehicle; the propriety of a product as a
     replacement of an existing policy; and failure to disclose a product as
     life insurance. Some actions are in state courts and others are in U.S.
     District Courts in different jurisdictions, and are in varying stages of
     discovery and motions for class certification.

     In general, the plaintiffs request an unspecified amount of damages,
     punitive damages, enjoinment from the described practices, prohibition
     against cancellation of policies for non-payment of premium or other
     remedies, as well as attorneys' fees and expenses. Similar actions have
     been filed against other life and health insurers and have resulted in the
     award of substantial judgments, including material amounts of punitive
     damages, or in substantial settlements. Although the outcome of litigation
     cannot be predicted with certainty, particularly in the early stages of an
     action, the Company's management believes that the ultimate resolution of
     these cases should not have a material adverse effect on the financial
     position of the Company. The Company's management cannot make an estimate
     of loss, if any, or predict whether or not any such litigation will have a
     material adverse effect on the Company's results of operations in any
     particular period.

     Discrimination Case

     Equitable Life is a defendant in an action, certified as a class action in
     September 1997, in the United States District Court for the Northern
     District of Alabama, Southern Division, involving alleged discrimination on
     the basis of race against African-American applicants and potential
     applicants in hiring individuals as sales agents. Plaintiffs seek a
     declaratory judgment and affirmative and negative injunctive relief,
     including the payment of back-pay, pension and other compensation. Although
     the outcome of litigation cannot be predicted with certainty, the Company's
     management believes that the ultimate resolution of this matter should not
     have a material adverse effect on the financial position of the Company.
     The Company's management cannot make an estimate of loss, if any, or
     predict whether or not such matter will have a material adverse effect on
     the Company's results of operations in any particular period.

     Agent Health Benefits Case

     Equitable Life is a defendant in an action, certified as a class action in
     March 1999, in the United States District Court for the Northern District
     of California, alleging, among other things, that Equitable Life violated
     ERISA by eliminating certain alternatives pursuant to which agents of
     Equitable Life could qualify for health care coverage. The class consists
     of "[a]ll current, former and retired Equitable agents, who while

                                      F-32
<PAGE>


     associated with Equitable satisfied [certain alternatives] to qualify for
     health coverage or contributions thereto under applicable plans."
     Plaintiffs allege various causes of action under ERISA, including claims
     for enforcement of alleged promises contained in plan documents and for
     enforcement of agent bulletins, breach of unilateral contract, breach of
     fiduciary duty and promissory estoppel. The parties are currently engaged
     in discovery. Although the outcome of any litigation cannot be predicted
     with certainty, the Company's management believes that the ultimate
     resolution of this matter should not have a material adverse effect on the
     financial position of the Company. The Company's management cannot make an
     estimate of loss, if any, or predict whether or not such matter will have a
     material adverse effect on the Company's results of operations in any
     particular period.

     Prime Property Fund Case

     In January 2000, the California Supreme Court denied the Company's petition
     for review of an October 1999 decision by the California Court of Appeal.
     Such decision reversed the dismissal by the Supreme Court of Orange County,
     California of an action which was commenced in 1995 by a real estate
     developer in connection with a limited partnership formed in 1991 with the
     Company on behalf of Prime Property Fund ("PPF"). The Company serves as
     investment manager for PPF, an open-end, commingled real estate separate
     account of the Company for pension clients. Plaintiff alleges breach of
     fiduciary duty and other claims principally in connection with PPF's 1995
     purchase and subsequent foreclosure of the loan which financed the
     partnership's property. Plaintiff seeks compensatory and punitive damages.
     The case has been remanded to the Superior Court for further proceedings.
     Although the outcome of litigation cannot be predicted with certainty, the
     Company's management believes that the ultimate resolution of this matter
     should not have a material adverse effect on the financial position of the
     Company. The Company's management cannot make an estimate of loss, if any,
     or predict whether or not this matter will have a material adverse effect
     on the Company's results of operations in any particular period.


     Alliance Capital
     ----------------

     In July 1995, a class action complaint was filed against Alliance North
     American Government Income Trust, Inc. (the "Fund"), Alliance Holding and
     certain other defendants affiliated with Alliance, including the Holding
     Company, alleging violations of Federal securities laws, fraud and breach
     of fiduciary duty in connection with the Fund's investments in Mexican and
     Argentine securities. The original complaint was dismissed in 1996; on
     appeal, the dismissal was affirmed. In October 1996, plaintiffs filed a
     motion for leave to file an amended complaint, alleging the Fund failed to
     hedge against currency risk despite representations that it would do so,
     the Fund did not properly disclose that it planned to invest in
     mortgage-backed derivative securities and two Fund advertisements
     misrepresented the risks of investing in the Fund. In October 1998, the
     U.S. Court of Appeals for the Second Circuit issued an order granting
     plaintiffs' motion to file an amended complaint alleging that the Fund
     misrepresented its ability to hedge against currency risk and denying
     plaintiffs' motion to file an amended complaint containing the other
     allegations. In December 1999, the United States District Court for the
     Southern District of New York granted the defendants' motion for summary
     judgment on all claims against all defendants. Later in December 1999, the
     plaintiffs filed motions for reconsideration of the Court's ruling. These
     motions are currently pending with the Court.

     In connection with the Reorganization; Alliance assumed any liabilities
     which Alliance Holding may have with respect to this action. Alliance and
     Alliance Holding believe that the allegations in the amended complaint are
     without merit and intend to vigorously defend against these claims. While
     the ultimate outcome of this matter cannot be determined at this time,
     management of Alliance Holding and Alliance do not expect that it will have
     a material adverse effect on Alliance Holding's or Alliance's results of
     operations or financial condition.

     DLJSC
     -----

     Donaldson, Lufkin & Jenrette Securities Corporation ("DLJSC") is a
     defendant along with certain other parties in a class action complaint
     involving the underwriting of units, consisting of notes and warrants to
     purchase common shares, of Rickel Home Centers, Inc. ("Rickel"), which
     filed a voluntary petition for reorganization pursuant to Chapter 11 of the
     Bankruptcy Code. The complaint seeks unspecified compensatory and punitive
     damages from DLJSC, as an underwriter and as an owner of 7.3% of the common
     stock, for alleged violation of Federal securities laws and common law
     fraud for alleged misstatements and omissions contained in the prospectus
     and registration statement used in the offering of the units. In April
     1999, the complaint against DLJSC and the other defendants was dismissed.
     The plaintiffs have appealed. DLJSC intends to defend itself vigorously
     against all the allegations contained in the complaint.

     DLJSC is a defendant in a purported class action filed in a Texas State
     Court on behalf of the holders of $550 million principal amount of
     subordinated redeemable discount debentures of National Gypsum Corporation
     ("NGC"). The debentures were canceled in connection with a Chapter 11 plan
     of reorganization for NGC consummated in July 1993. The litigation seeks
     compensatory and punitive damages for DLJSC's activities as financial
     advisor to NGC in the course of NGC's Chapter 11 proceedings. In March
     1999, the Court granted motions for summary judgment filed by DLJSC and the
     other defendants. The plaintiffs have appealed. DLJSC intends to defend
     itself vigorously against all the allegations contained in the complaint.

     In November 1998, three purported class actions were filed in the U.S.
     District Court for the Southern District of New York against more than 25
     underwriters of initial public offering securities, including DLJSC. The
     complaints allege that defendants conspired to fix the "fee" paid for
     underwriting initial public offering securities by setting the
     underwriters' discount or "spread" at 7%, in violation of the Federal
     antitrust laws. The complaints seek treble damages in an unspecified amount
     and injunctive relief as well as attorneys' fees and costs. In March 1999,
     the plaintiffs filed a consolidated amended complaint. A motion by all
     defendants

                                      F-33
<PAGE>


     to dismiss the complaints on several grounds is pending. Separately, the
     U.S. Department of Justice has issued a Civil Investigative Demand to
     several investment banking firms, including DLJSC, seeking documents and
     information relating to "alleged" price-fixing with respect to underwriting
     spreads in initial public offerings. The Justice Department has not made
     any charges against DLJSC or the other investment banking firms. DLJSC is
     cooperating with the Justice Department in providing the requested
     information and believes that no violation of law by DLJSC has occurred.

     Although there can be no assurance, DLJ's management does not believe that
     the ultimate resolution of the litigations described above to which DLJSC
     is a party will have a material adverse effect on DLJ's consolidated
     financial condition. Based upon the information currently available to it,
     DLJ's management cannot predict whether or not such litigations will have a
     material adverse effect on DLJ's results of operations in any particular
     period.

     Other Matters

     In addition to the matters described above, the Holding Company and its
     subsidiaries are involved in various legal actions and proceedings in
     connection with their businesses. Some of the actions and proceedings have
     been brought on behalf of various alleged classes of claimants and certain
     of these claimants seek damages of unspecified amounts. While the ultimate
     outcome of such matters cannot be predicted with certainty, in the opinion
     of management no such matter is likely to have a material adverse effect on
     the Company's consolidated financial position or results of operations.

16)  LEASES

     The Company has entered into operating leases for office space and certain
     other assets, principally information technology equipment and office
     furniture and equipment. Future minimum payments under noncancelable leases
     for 2000 and the four successive years are $111.2 million, $93.3 million,
     $78.3 million, $71.9 million, $66.5 million and $523.7 million thereafter.
     Minimum future sublease rental income on these noncancelable leases for
     2000 and the four successive years is $5.2 million, $4.1 million, $2.8
     million, $2.8 million, $2.8 million and $23.8 million thereafter.

     At December 31, 1999, the minimum future rental income on noncancelable
     operating leases for wholly owned investments in real estate for 2000 and
     the four successive years is $120.7 million, $113.5 million, $96.0 million,
     $79.7 million, $74.1 million and $354.6 million thereafter.

17)  OTHER OPERATING COSTS AND EXPENSES

     Other operating costs and expenses consisted of the following:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Compensation costs.................................  $     1,010.6       $      772.0       $      721.5
     Commissions........................................          549.5              478.1              409.6
     Short-term debt interest expense...................           16.7               26.1               31.7
     Long-term debt interest expense....................           76.3               84.6              121.2
     Amortization of policy acquisition costs...........          314.5              292.7              287.3
     Capitalization of policy acquisition costs.........         (709.9)            (609.1)            (508.0)
     Writedown of policy acquisition costs..............          131.7                -                  -
     Rent expense, net of sublease income...............          113.9              100.0              101.8
     Cursitor intangible assets writedown...............            -                  -                120.9
     Other..............................................        1,294.0            1,056.8              917.9
                                                          -------------       ------------       ------------
     Total..............................................  $     2,797.3       $    2,201.2       $    2,203.9
                                                         =================   ================   =================
</TABLE>


                                      F-34
<PAGE>



     During 1997, the Company restructured certain operations in connection with
     cost reduction programs and recorded a pre-tax provision of $42.4 million.
     The amount paid during 1999 associated with cost reduction programs totaled
     $15.6 million. At December 31, 1999, the remaining liabilities associated
     with cost reduction programs was $8.8 million. The 1997 cost reduction
     program included costs related to employee termination and exit costs.

18)  INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

     Equitable Life is restricted as to the amounts it may pay as shareholder
     dividends. Under the New York Insurance Law, the Superintendent has broad
     discretion to determine whether the financial condition of a stock life
     insurance company would support the payment of dividends to its
     shareholders. For 1999, 1998 and 1997, statutory net income (loss) totaled
     $547.0 million, $384.4 million and ($351.7) million, respectively.
     Statutory surplus, capital stock and Asset Valuation Reserve ("AVR")
     totaled $5,570.6 million and $4,728.0 million at December 31, 1999 and
     1998, respectively. In September 1999, $150.0 million in dividends were
     paid to the Holding Company by Equitable Life, the first such payment since
     Equitable Life's demutualization in 1992.

     At December 31, 1999, the Insurance Group, in accordance with various
     government and state regulations, had $26.8 million of securities deposited
     with such government or state agencies.

     The differences between statutory surplus and capital stock determined in
     accordance with Statutory Accounting Principles ("SAP") and total
     shareholder's equity under GAAP are primarily: (a) the inclusion in SAP of
     an AVR intended to stabilize surplus from fluctuations in the value of the
     investment portfolio; (b) future policy benefits and policyholders' account
     balances under SAP differ from GAAP due to differences between actuarial
     assumptions and reserving methodologies; (c) certain policy acquisition
     costs are expensed under SAP but deferred under GAAP and amortized over
     future periods to achieve a matching of revenues and expenses; (d) external
     and certain internal costs incurred to obtain or develop internal use
     computer software during the application development stage is capitalized
     under GAAP but expensed under SAP; (e) Federal income taxes are generally
     accrued under SAP based upon revenues and expenses in the Federal income
     tax return while under GAAP deferred taxes provide for timing differences
     between recognition of revenues and expenses for financial reporting and
     income tax purposes; (f) the valuation of assets under SAP and GAAP differ
     due to different investment valuation and depreciation methodologies, as
     well as the deferral of interest-related realized capital gains and losses
     on fixed income investments; and (g) differences in the accrual
     methodologies for post-employment and retirement benefit plans.

                                      F-35
<PAGE>



19)  BUSINESS SEGMENT INFORMATION

     The Company's operations consist of Insurance and Investment Services. The
     Company's management evaluates the performance of each of these segments
     independently and allocates resources based on current and future
     requirements of each segment. Management evaluates the performance of each
     segment based upon operating results adjusted to exclude the effect of
     unusual or non-recurring events and transactions and certain revenue and
     expense categories not related to the base operations of the particular
     business net of minority interest. Information for all periods is presented
     on a comparable basis.

     Intersegment investment advisory and other fees of approximately $75.6
     million, $61.8 million and $84.1 million for 1999, 1998 and 1997,
     respectively, are included in total revenues of the Investment Services
     segment. These fees, excluding amounts related to discontinued operations
     of $.5 million, $.5 million and $4.2 million for 1999, 1998 and 1997,
     respectively, are eliminated in consolidation.

     The following tables reconcile each segment's revenues and operating
     earnings to total revenues and earnings from continuing operations before
     Federal income taxes and cumulative effect of accounting change as reported
     on the consolidated statements of earnings and the segments' assets to
     total assets on the consolidated balance sheets, respectively.

<TABLE>
<CAPTION>
                                                               INVESTMENT
                                             INSURANCE          SERVICES         ELIMINATION           TOTAL
                                            -------------     ------------       ------------      ------------
                                                                       (IN MILLIONS)
<S>                                         <C>               <C>                <C>               <C>
     1999
     ----
     Segment revenues.....................  $     4,283.0     $    2,052.7       $      (23.8)     $    6,311.9
     Investment (losses) gains............         (199.4)           111.5                -               (87.9)
                                            -------------     ------------       ------------      ------------
     Total Revenues.......................  $     4,083.6     $    2,164.2       $      (23.8)     $    6,224.0
                                            =============     ============       ============      ============

     Pre-tax operating earnings...........  $       895.7     $      427.0       $        -        $    1,322.7
     Investment (losses) gains , net of
       DAC and other charges..............         (208.4)           110.5                -               (97.9)
     Non-recurring DAC adjustments........         (131.7)             -                  -              (131.7)
     Pre-tax minority interest............            -              216.8                -               216.8
                                            -------------     ------------       ------------      ------------
     Earnings from Continuing
       Operations.........................  $       555.6     $      754.3       $        -        $    1,309.9
                                            =============     ============       ============      ============

     Total Assets.........................  $    86,842.7     $   12,961.7       $       (8.9)     $   99,795.5
                                            =============     ============       ============      ============


     1998
     ----
     Segment revenues.....................  $     4,029.8     $    1,438.4       $       (5.7)     $    5,462.5
     Investment gains.....................           64.8             35.4                -               100.2
                                            -------------     ------------       ------------      ------------
     Total Revenues.......................  $     4,094.6     $    1,473.8       $       (5.7)     $    5,562.7
                                            =============     ============       ============      ============

     Pre-tax operating earnings...........  $       688.6     $      284.3       $        -        $      972.9
     Investment gains, net of
       DAC and other charges..............           41.7             27.7                -                69.4
     Pre-tax minority interest............            -              141.5                -               141.5
                                            -------------     ------------       ------------      ------------
     Earnings from Continuing
       Operations.........................          730.3            453.5                -             1,183.8
                                            =============     ============       ============      ============

     Total Assets.........................  $    75,626.0     $   12,379.2       $      (64.4)     $   87,940.8
                                            =============     ============       ============      ============
</TABLE>


                                      F-36
<PAGE>



<TABLE>
<CAPTION>
                                                                   INVESTMENT
                                                INSURANCE           SERVICES        ELIMINATION           TOTAL
                                               -------------     ------------       ------------      ------------

<S>                                            <C>               <C>                <C>               <C>
        1997
        ----
        Segment revenues.....................  $     3,990.8     $    1,200.0       $       (7.7)     $    5,183.1
        Investment (losses) gains............         (318.8)           255.1                -               (63.7)
                                               -------------     ------------       ------------      ------------
        Total Revenues.......................  $     3,672.0     $    1,455.1       $       (7.7)     $    5,119.4
                                               =============     ============       ============      ============

        Pre-tax operating earnings...........  $       507.0     $      258.3       $        -        $      765.3
        Investment (losses) gains, net of
          DAC and other charges..............         (292.5)           252.7                -               (39.8)
        Non-recurring costs and expenses.....          (41.7)          (121.6)               -              (163.3)
        Pre-tax minority interest............            -              108.5                -               108.5
                                               -------------     ------------       ------------      ------------
        Earnings from Continuing
          Operations.........................  $       172.8     $      497.9       $        -        $      670.7
                                               =============     ============       ============      ============

        Total Assets.........................  $    67,762.4     $   13,691.4       $      (96.1)     $   81,357.7
                                               =============     ============       ============      ============
</TABLE>


20)  QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

     The quarterly results of operations for 1999 and 1998 are summarized below:

<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED
                                     ------------------------------------------------------------------------
                                        MARCH 31           JUNE 30          SEPTEMBER 30         DECEMBER 31
                                     -------------      -------------       ------------         ------------
                                                                    (IN MILLIONS)
<S>                                  <C>                <C>                 <C>                  <C>
     1999
     ----
     Total Revenues................  $     1,484.3      $     1,620.3       $    1,512.1         $    1,607.3
                                     =============      =============       ============         ============

     Earnings from Continuing
       Operations..................  $       187.3      $       222.6       $      186.5         $      182.1
                                     =============      =============       ============         ============

     Net Earnings..................  $       182.0      $       221.3       $      183.1         $      220.2
                                     =============      =============       ============         ============

     1998
     ----
     Total Revenues................  $     1,470.2      $     1,422.9       $    1,297.6         $    1,372.0
                                     =============      =============       ============         ============

     Earnings from Continuing
       Operations..................  $       212.8      $       197.0       $      136.8         $      158.9
                                     =============      =============       ============         ============

     Net Earnings..................  $       213.3      $       198.3       $      137.5         $      159.1
                                     =============      =============       ============         ============
</TABLE>



                                      F-37
<PAGE>



21)  INVESTMENT IN DLJ

     At December 31, 1999, the Company's ownership of DLJ interest was
     approximately 31.71%. The Company's ownership interest in DLJ will continue
     to be reduced upon the exercise of options granted to certain DLJ employees
     and the vesting of forfeitable restricted stock units acquired by DLJ
     employees. DLJ restricted stock units represent forfeitable rights to
     receive approximately 5.2 million shares of DLJ common stock through
     February 2000.

     The results of operations of DLJ are accounted for on the equity basis and
     are included in commissions, fees and other income in the consolidated
     statements of earnings. The Company's carrying value of DLJ is included in
     investment in and loans to affiliates in the consolidated balance sheets.

     Summarized balance sheets information for DLJ, reconciled to the Company's
     carrying value of DLJ, are as follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)
<S>                                                                           <C>                <C>
     Assets:
     Trading account securities, at market value............................  $   27,982.4       $   13,195.1
     Securities purchased under resale agreements...........................      29,538.1           20,063.3
     Broker-dealer related receivables......................................      44,998.1           34,264.5
     Other assets...........................................................       6,493.5            4,759.3
                                                                              ------------       ------------
     Total Assets...........................................................  $  109,012.1       $   72,282.2
                                                                              ============       ============

     Liabilities:
     Securities sold under repurchase agreements............................  $   56,474.4       $   35,775.6
     Broker-dealer related payables.........................................      37,207.4           26,161.5
     Short-term and long-term debt..........................................       6,518.6            3,997.6
     Other liabilities......................................................       4,704.5            3,219.8
                                                                              ------------       ------------
     Total liabilities......................................................     104,904.9           69,154.5
     DLJ's company-obligated mandatorily redeemed preferred
       securities of subsidiary trust holding solely debentures of DLJ......         200.0              200.0
     Total shareholders' equity.............................................       3,907.2            2,927.7
                                                                              ------------       ------------
     Total Liabilities, Cumulative Exchangeable Preferred Stock and
       Shareholders' Equity.................................................  $  109,012.1       $   72,282.2
                                                                              ============       ============

     DLJ's equity as reported...............................................  $    3,907.2       $    2,927.7
     Unamortized cost in excess of net assets acquired in 1985
       and other adjustments................................................          22.9               23.7
     The Holding Company's equity ownership in DLJ..........................      (1,341.4)          (1,002.4)
     Minority interest in DLJ...............................................      (1,479.3)          (1,118.2)
                                                                              ------------       ------------
     The Company's Carrying Value of DLJ....................................  $    1,109.4       $      830.8
                                                                              ============       ============
</TABLE>


                                      F-38
<PAGE>



     Summarized statements of earnings information for DLJ reconciled to the
     Company's equity in earnings of DLJ is as follows:

<TABLE>
<CAPTION>
                                                                1999               1998               1997
                                                            ------------       ------------      -------------
                                                                               (IN MILLIONS)

<S>                                                         <C>                <C>               <C>
     Commission, fees and other income..................... $    4,145.1       $    3,150.5      $     2,430.7
     Net investment income.................................      2,175.3            2,189.1            1,652.1
     Principal Transactions, net...........................        825.9               67.4              557.7
                                                            ------------       ------------      -------------
     Total revenues........................................      7,146.3            5,407.0            4,640.5
     Total expenses including income taxes.................      6,545.6            5,036.2            4,232.2
                                                            ------------       ------------      -------------
     Net earnings..........................................        600.7              370.8              408.3
     Dividends on preferred stock..........................         21.2               21.3               12.2
                                                            ------------       ------------      -------------
     Earnings Applicable to Common Shares.................. $      579.5       $      349.5      $       396.1
                                                            ============       ============      =============

     DLJ's earnings applicable to common shares as
       reported............................................ $      579.5       $      349.5      $       396.1
     Amortization of cost in excess of net assets
       acquired in 1985....................................          (.9)               (.8)              (1.3)
     The Holding Company's equity in DLJ's earnings........       (222.7)            (136.8)            (156.8)
     Minority interest in DLJ..............................       (172.9)             (99.5)            (109.1)
                                                            ------------       ------------      -------------
     The Company's Equity in DLJ's Earnings................ $      183.0       $      112.4      $       128.9
                                                            ============       ============      =============
</TABLE>

22)  ACCOUNTING FOR STOCK-BASED COMPENSATION

     The Holding Company sponsors a stock incentive plan for employees of
     Equitable Life. DLJ and Alliance each sponsor their own stock option plans
     for certain employees. The Company has elected to continue to account for
     stock-based compensation using the intrinsic value method prescribed in APB
     No. 25. Had compensation expense for the Holding Company, DLJ and Alliance
     Stock Option Incentive Plan options been determined based on SFAS No. 123's
     fair value based method, the Company's pro forma net earnings for 1999,
     1998 and 1997 would have been $757.1 million, $678.4 million and $426.3
     million, respectively.

     The fair values of options granted after December 31, 1994, used as a basis
     for the pro forma disclosures above, were estimated as of the grant dates
     using the Black-Scholes option pricing model. The option pricing
     assumptions for 1999, 1998 and 1997 follow:

<TABLE>
<CAPTION>
                                 HOLDING COMPANY                      DLJ                            ALLIANCE
                          ------------------------------ ------------------------------- ----------------------------------
                            1999      1998       1997      1999       1998      1997       1999       1998         1997
                          --------- ---------- --------- ---------- --------- ---------- --------- ------------ -----------
<S>                        <C>        <C>       <C>        <C>        <C>       <C>       <C>         <C>         <C>
     Dividend yield......  0.31%      0.32%     0.48%      0.56%      0.69%     0.86%     8.70%       6.50%       8.00%

     Expected volatility.   28%        28%       20%        36%        40%       33%       29%         29%         26%

     Risk-free interest
       rate..............  5.46%      5.48%     5.99%      5.06%      5.53%     5.96%      5.70       4.40%       5.70%

     Expected life
       in years..........    5          5         5          5          5         5         7          7.2         7.2

     Weighted average
       fair value per
       option at
       grant-date........  $10.78    $11.32     $6.13     $17.19     $16.27    $10.81     $3.88       $3.86       $2.18
</TABLE>


                                      F-39
<PAGE>



     A summary of the Holding Company, DLJ and Alliance's option plans follows:

<TABLE>
<CAPTION>
                                     HOLDING COMPANY                     DLJ                         ALLIANCE
                               ----------------------------- ----------------------------- -----------------------------
                                                 Weighted                      Weighted                     Weighted
                                                 Average                       Average                       Average
                                                 Exercise                      Exercise                     Exercise
                                                 Price of                      Price of                     Price of
                                   Shares        Options         Shares        Options         Units         Options
                               (In Millions)   Outstanding   (In Millions)   Outstanding   (In Millions)   Outstanding
                               --------------- ------------- --------------- ------------- -----------------------------
<S>                                 <C>            <C>            <C>          <C>              <C>          <C>
     Balance as of
       January 1, 1997........      13.4           $10.40         22.2         $14.03           10.0          $ 9.54
       Granted................       6.4           $20.93          6.4         $30.54            2.2          $18.28
       Exercised..............      (3.2)          $10.13          (.2)        $16.01           (1.2)         $ 8.06
       Forfeited..............       (.8)          $11.72          (.2)        $13.79            (.4)         $10.64
                               ---------------               -------------                 ---------------

     Balance as of
       December 31, 1997......      15.8           $14.53         28.2         $17.78           10.6          $11.41
       Granted................       8.6           $33.13          1.5         $38.59            2.8          $26.28
       Exercised..............      (2.2)          $10.59         (1.4)        $14.91            (.9)         $ 8.91
       Forfeited..............       (.8)          $23.51          (.1)        $17.31            (.2)         $13.14
                               ---------------               -------------                 ---------------

     Balance as of
       December 31, 1998......      21.4           $22.00         28.2         $19.04           12.3          $14.92
       Granted................       4.3           $31.70          4.8         $45.23            2.0          $30.18
       Exercised..............      (2.4)          $13.26         (2.2)        $34.61           (1.5)         $ 9.51
       Forfeited..............       (.6)          $24.29          (.1)        $15.85            (.3)         $17.79
                               ---------------               -------------                 ---------------

     Balance as of
       December 31, 1999......      22.7           $24.60         30.7         $23.30           12.5          $17.95
                               ===============               =============                 ===============
</TABLE>


                                      F-40
<PAGE>



     Information about options outstanding and exercisable at December 31, 1999
     follows:

<TABLE>
<CAPTION>
                                    Options Outstanding                            Options Exercisable
                     ---------------------------------------------------   -------------------------------------
                            Weighted
                                            Average         Weighted                               Weighted
      Range of             Number          Remaining        Average             Number              Average
      Exercise          Outstanding       Contractual       Exercise          Exercisable          Exercise
       Prices          (In Millions)     Life (Years)        Price           (In Millions)           Price
- -------------------- ------------------ ---------------- ---------------   ------------------   ----------------

       Holding
       Company
- --------------------
<S>       <C>                <C>               <C>            <C>                <C>                 <C>
$ 9.06   -$13.88             5.6               4.2            $10.50             10.9                $18.98
$14.25   -$22.63             5.2               7.7            $20.95              -                    -
$25.32   -$34.59             8.2               8.7            $29.08              -                    -
$40.97   -$41.28             3.7               8.6            $41.28              -                    -
                      -----------------                                    ------------------
$ 9.06   -$41.28            22.7               7.3            $24.60             10.9                $18.98
                      ================= ================ ===============   ==================   ================

         DLJ
- --------------------
$13.50    -$25.99           20.2               8.4            $14.61             20.6                $16.62
$26.00    -$38.99            4.9               7.8            $33.99              -                    -
$39.00    -$52.875           4.8               9.0            $43.28              -                    -
$53.00    -$76.875            .8               9.7            $57.09              -                    -
                      -----------------                                    ------------------
$13.50    -$76.875          30.7               8.4            $23.30             20.6                $16.62
                      ================= ================ ===============   ==================   ================

      Alliance
- --------------------
$ 3.66    -$ 9.81            2.6               3.8            $ 8.31              2.2                $ 8.12
$ 9.88    -$12.56            3.3               5.6            $11.16              2.6                $10.92
$13.75    -$18.47            1.8               7.9            $18.34               .7                $18.34
$18.78    -$26.31            2.8               8.9            $26.16               .6                $26.06
$27.31    -$30.94            2.0               9.9            $30.24              -                    -
                      -----------------                                    ------------------
$ 3.66    -$30.94           12.5               7.0            $17.95              6.1                $12.12
                      ================= ================ ===============   ==================   ================

</TABLE>

                                      F-41


<PAGE>

                                    PART C

                               OTHER INFORMATION

Item 24. Financial Statements and Exhibits.


         (a) Financial Statements included in Part B.

         1. Separate Account No. 45:

            - Report of Independent Accountants - PricewaterhouseCoopers LLP;
            - Statements of Assets and Liabilities for the Year Ended
              December 31, 1999
            - Statements of Operations for the Year Ended December 31, 1999;
            - Statements of Changes in Net Assets for the Years Ended December
              31, 1999 and 1998; and
            - Notes to Financial Statements.

         2. The Equitable Life Assurance Society of the United States:

            - Report of Independent Accountants - PricewaterhouseCoopers LLP;
            - Consolidated Balance Sheets as of December 31, 1999 and
              1998;
            - Consolidated Statements of Earnings for Years Ended
              December 31, 1999, 1998 and 1997;
            - Consolidated Statements of Equity for Years Ended
              December 31, 1999, 1998 and 1997;
            - Consolidated Statements of Cash Flows for Years Ended
              December 31, 1999, 1998 and 1997; and
            - Notes to Consolidated Financial Statements.


         (b) Exhibits.

         The following exhibits are filed herewith:

         1. Resolutions of the Board of Directors of The Equitable Life
            Assurance Society of the United States ("Equitable")
            authorizing the establishment of the Registrant, previously refiled
            with this Registration Statement on Form N-4 (File No. 33-83750) on
            February 27, 1998.

         2. Not applicable.

         3. (a) Form of Distribution Agreement among Equitable
                Distributors, Inc., Separate Account No. 45 and Equitable
                Life Assurance Society of the United States, previously refiled
                electronically with this Registration Statement on Form N-4
                (File No. 33-83750) on February 27, 1998.

            (b) Distribution and Servicing Agreement among Equico Securities,
                Inc. (now AXA Advisors, LLC), The Equitable Life Assurance
                Society of the United States and Equitable Variable Life
                Insurance Company, dated as of May 1, 1994, incorporated herein
                by reference to Exhibit 3(c) to the Registration Statement on
                Form N-4 (File No. 2-30070) on February 14, 1995.

            (c) Letter of Agreement for Distribution Agreement among The
                Equitable Life Assurance Society of the United States and EQ
                Financial Consultants, Inc. (now AXA Advisors, LLC), dated April
                20, 1998, previously filed with this Registration Statement,
                File No. 33-83750 on May 1, 1998.




                               C-1


<PAGE>

         4. (a) Form of group annuity contract no. 1050-94IC, previously
                refiled electronically with this Registration Statement on
                Form N-4 (File No. 33-83750) on February 27, 1998.

            (b) Forms of group annuity certificate nos. 94ICA and
                94ICB, previously refiled electronically with this
                Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.

            (c) Forms of endorsement nos. 94ENIRAI, 94ENNQI and
                94ENMVAI to contract no. 1050-94IC and data pages
                nos. 94ICA/BIM and 94ICA/BMVA, previously refiled
                electronically with this Registration Statement on Form N-4
                (File No. 33-83750) on February 27, 1998.

            (d) Forms of data pages no. 94ICA/BIM (IRA) and (NQ),
                previously refiled electronically with this
                Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.

            (e) Form of endorsement no. 95ENLCAI to contract no. 1050-94IC and
                data pages no. 94ICA/BLCA, previously refiled electronically
                with this Registration Statement on Form N-4 (File No. 33-83750)
                on February 27, 1998.

            (f) Forms of data pages for Rollover IRA, IRA Assured
                Payment Option, IRA Assured Payment Option Plus,
                Accumulator, Assured Growth Plan, Assured Growth
                Plan (Flexible Income Program), Assured Payment
                Plan (Period Certain) and Assured Payment Plan
                (Life with a Period Certain), previously filed with
                this Registration Statement No. 33-83750 on August
                31, 1995.

            (g) Forms of data pages for Rollover IRA, IRA Assured
                Payment Option Plus and Accumulator, previously
                filed with this Registration Statement No. 33-83750
                on April 23, 1996.

            (h) Form of Guaranteed Minimum Income Benefit
                Endorsement to Contract Form No. 10-50-94IC and the
                Certificates under the Contract, previously filed
                with this Registration Statement No. 33-83750 on
                April 23, 1996.

            (i) Form of data pages for Accumulator and Rollover
                IRA, previously filed with this Registration
                Statement No. 33-83750 on October 15, 1996.

            (j) Forms of data pages for Accumulator and Rollover
                IRA, previously filed with this Registration Statement
                No. 33-83750 on April 30, 1997.

            (k) Forms of data pages for Accumulator and Rollover IRA, previously
                filed with this Registration Statement No. 33-83750 on
                December 31, 1997.

            (l) Form of endorsement No. 98Roth to Contract Form No. 1050-94IC
                and the Certificates under the Contract, previously
                filed with this Registration Statement No. 33-83750 on
                December 31, 1997.

            (m) Form of data pages No. 94ICB and 94ICBMVA for Equitable
                Accumulator (IRA) Certificates, previously filed with this
                Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.

            (n) Form of data pages No. 94ICB and 94ICBMVA for Equitable
                Accumulator (NQ) Certificates, previously filed with this
                Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.

            (o) Form of data pages No. 94ICB and 94ICBMVA for Equitable
                Accumulator (QP) Certificates, previously filed with this
                Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.

            (p) Form of data pages No. 94ICB, 94ICBMVA and 94ICBLCA for Assured
                Payment Option Certificates, previously filed with this
                Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.

            (q) Form of data pages No. 94ICB, 94ICBMVA and 94ICBLCA for APO Plus
                Certificates, previously filed with this Registration Statement
                on Form N-4 (File No. 33-83750) on February 27, 1998.

            (r) Form of Endorsement applicable to Defined Benefit Qualified Plan
                Certificates No. 98ENDQPI, previously filed with this
                Registration Statement File No. 33-83750 on May 1, 1998.

            (s) Form of Endorsement applicable to Non-Qualified Certificates No.
                98ENJONQI, previously filed with this Registration Statement on
                Form N-4 (File No. 33-83750) on February 27, 1998.

            (t) Form of Endorsement applicable to Charitable Remainder Trusts
                No. 97ENCRTI, previously filed with this Registration Statement
                on Form N-4 (File No. 33-83750) on February 27, 1998.

            (u) Form of Guaranteed Interest Account endorsement no. 98ENGAIAII,
                and data pages 94ICA/B, incorporated herein by reference to
                Exhibit No. 4(r) to the Registration Statement on Form N-4 (File
                No. 333-05593) filed on May 1, 1998.

            (v) Form of Equitable Accumulator TSA Data pages, previously filed
                with this Registration Statement File No. 33-83750 on May 22,
                1998.

            (w) Form of Endorsement Applicable to TSA Data Certificates,
                incorporated by reference to Exhibit 4(t) to the Registration
                Statement on Form N-4 (File No. 333-05593) filed on May 22,
                1998.

            (x) Form of data pages for Equitable Accumulator (IRA, NQ, QP, and
                TSA), previously filed with this Registration Statement File No.
                33-83750 on November 30, 1998.

            (y) Form of data pages (as revised) for Equitable Accumulator (IRA,
                NQ, QP, and TSA), previously filed with this Registration
                Statement File No. 33-83750 on December 28, 1998.

            (z) Form of Endorsement No. 98ENIRAI-IM to Contract No. 1050-94IC
                and the Certificates under the Contract, previously filed with
                this Registration Statement File No. 33-83750 on December 28,
                1998.

            (a)(a)(i)  Form of Data Pages for Equitable Accumulator Flexible
                       Premium IRA, previously filed with this Registration
                       Statement File No. 33-83750 on April 30, 1999.

            (a)(a)(ii) Form of data pages for Equitable Accumulator Flexible
                       Premium Roth IRA, previously filed with this Registration
                       Statement File No. 33-83750 on April 30, 1999.

            (b)(b) Form of data pages for Equitable Accumulator NQ, QP and TSA,
                   previously filed with this Registration Statement File
                   No. 33-83750 on April 30, 1999.


            (c)(c) Form of data pages for new version of Equitable Accumulator,
                   previously filed with this Registration Statement (File No.
                   33-83750) on December 3, 1999.


         5. (a) Forms of application used with the IRA, NQ and Fixed
                Annuity Markets, previously refiled electronically with this
                Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.

            (b)(i)  Forms of Enrollment Form/Application for Rollover
                    IRA, Choice Income Plan and Accumulator, previously
                    filed with this Registration Statement No. 33-83750
                    on April 23, 1996.

                               C-2
<PAGE>

            (b)(ii) Form of Enrollment Form/Application for Equitable
                    Accumulator (IRA, NQ and QP), incorporated herein by
                    reference to Exhibit No. 5(e) to the Registration Statement
                    on Form N-4 (File No. 333-05593) filed on May 1, 1998.

            (c) Forms of Enrollment Form/Application for Accumulator and
                Rollover IRA, previously filed with this Registration
                Statement No. 33-83750 on April 30, 1997.

            (d) Forms of Enrollment Form/Application for Accumulator and
                Rollover IRA, previously filed with this Registration Statement
                No. 33-83750 on December 31, 1997.

            (e) Form of Enrollment Form/Application No. 126737 (5/98) for
                Equitable Accumulator (IRA, NQ and QP), previously filed with
                this Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.

            (f) Form of Enrollment Form/Application for Equitable Accumulator
                (IRA, NQ, QP, and TSA), previously filed with this
                Registration Statement File No. 33-83750 on May 22, 1998.

            (g) Form of Enrollment Form/Application for Equitable Accumulator
                (IRA, NQ, QP, and TSA), previously filed with this Registration
                Statement File No. 33-83750 on November 30, 1998.

            (h) Form of Enrollment Form/Application for Equitable Accumulator
                (as revised) for (IRA, NQ, QP, and TSA), previously filed with
                this Registration Statement File No. 33-83750 on
                December 28, 1998.


            (i) Form of Enrollment Form/Application for Equitable Accumulator,
                previously filed with this Registration Statement File
                No. 33-83750 on April 30, 1999.


         6. (a) Restated Charter of Equitable, as amended January 1,
                1997, previously filed with this Registration Statement
                No. 33-83750 on March 6, 1997.

            (b) By-Laws of Equitable, as amended November 21, 1996,
                previously filed with this Registration Statement
                No. 33-83750 on March 6, 1997.

         7. Not applicable.

         8. Form of Participation Agreement among EQ Advisors Trust,
            Equitable, Equitable Distributors, Inc. and EQ Financial
            Consultants, Inc., incorporated by reference to the
            Registration Statement of EQ Advisors Trust on Form N-1A.
            (File Nos. 333-17217 and 811-07953).

         9. (a) Opinion and Consent of Jonathan Gaines, Esq., Vice President and
                Associate General Counsel of Equitable, as to the legality of
                the securities being offered, previously filed with this
                Registration Statement No. 33-83750 on April 29, 1997.

            (b) Opinion and Consent of Mary P. Breen, Esq., Vice President and
                Associate General Counsel of Equitable, as to the legality of
                the securities being registered, previously filed with this
                Registration Statement No. 33-83750 on February 27, 1998.


            (c) Opinion and Consent of Robin Wagner, Esq., Vice President and
                Counsel of Equitable, as to the legality of the securities being
                registered, previously filed with this Registration Statement
                File No. 33-83750 on December 3, 1999.



        10. (a) Consent of PricewaterhouseCoopers LLP.

            (b) Powers of Attorney, previously filed with this Registration
                Statement File No. 33-83750 on April 30, 1999.

            (c) Power of Attorney, previously filed with this Registration
                Statement File No. 33-83750 on December 3, 1999.


        11. Not applicable.

        12. Not applicable.

        13. (a) Formulae for Determining Money Market Fund Yield for a
                Seven-Day Period for the INCOME MANAGER, previously refiled with
                this Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.

            (b) Formulae for Determining Cumulative and Annualized
                Rates of Return for the INCOME MANAGER, previously refiled with
                this Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.

            (c) Formulae for Determining Standardized Performance
                Value and Annualized Average Performance Ratio for
                INCOME MANAGER Certificates, previously refiled with
                this Registration Statement on Form N-4 (File No. 33-83750) on
                February 27, 1998.


                                     C-3
<PAGE>

Item 25: Directors and Officers of Equitable.

         Set forth below is information regarding the directors and principal
         officers of Equitable. Equitable's address is 1290 Avenue of Americas,
         New York, New York 10104. The business address of the persons whose
         names are preceded by an asterisk is that of Equitable.

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

DIRECTORS



Francoise Colloc'h                          Director
AXA
23, Avenue Matignon
75008 Paris, France

Henri de Castries                           Director
AXA
23, Avenue Matignon
75008 Paris, France


Joseph L. Dionne                            Director
198 North Wieton Rd.
New Canaan, Ct 06840


Denis Duverne                               Director
AXA
23, Avenue Matignon
75008 Paris, France


Jean-Rene Fourtou                           Director
Aventis
25 Quai Paul Doumer
92408 Courbevoie Cedex,
France


Norman C. Francis                           Director
Xavier University of Louisiana
7325 Palmetto Street
New Orleans, LA 70125

                                      C-4
<PAGE>

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

Donald J. Greene                            Director
LeBouef, Lamb, Greene & MacRae
125 West 55th Street
New York, NY 10019-4513

John T. Hartley                             Director
Harris Corporation
1025 NASA Boulevard
Melbourne, FL 32919


John H.F. Haskell, Jr.                      Director
SBC Warburg Dillon Read LLC
299 Park Ave 40th Floor
New York, NY 10171

Mary R. (Nina) Henderson                    Director
Bestfoods
International Plaza
700 Sylvan Avenue
Englewood Cliffs, NJ 07632-9976


W. Edwin Jarmain                            Director
Jarmain Group Inc.
121 King Street West
Suite 2525
Toronto, Ontario M5H 3T9,
Canada

George T. Lowy                              Director
Cravath, Swaine & Moore
825 Eighth Avenue
New York, NY 10019

                                      C-5
<PAGE>

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------


Didier Pineau-Valencienne                   Director
Credit Suisse First Boston
64, rue de Miromesmil
75008 Paris, France


George J. Sella, Jr.                        Director
P.O. Box 397
Newton, NJ 07860

Peter J. Tobin                              Director
St. John's University
8000 Utopia Parkway
Jamaica, NY  11439

Dave H. Williams                            Director
Alliance Capital Management Corporation
1345 Avenue of the Americas
New York, NY 10105

OFFICER-DIRECTORS
- -----------------

*Michael Hegarty                            President, Chief Operating
                                            Officer and Director

*Edward D. Miller                           Chairman of the Board,
                                            Chief Executive Officer
                                            and Director

*Stanley B. Tulin                           Vice Chairman of the Board,
                                            Chief Financial Officer and Director

OTHER OFFICERS
- --------------

*Leon Billis                                Executive Vice President
                                            and Chief Information Officer

*Derry Bishop                               Executive Vice President and
                                            Chief Agency Officer

*Harvey Blitz                               Senior Vice President

*Kevin R. Byrne                             Senior Vice President and Treasurer

*John A. Caroselli                          Executive Vice President


Selig Ehrlich                               Senior Vice President and
                                            Chief Actuary


*Alvin H. Fenichel                          Senior Vice President and
                                            Controller

                                      C-6
<PAGE>

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

*Paul J. Flora                              Senior Vice President and Auditor


*Robert E. Garber                           Executive Vice President and
                                            Chief Legal Officer


*James D. Goodwin                           Vice President

*Edward J. Hayes                            Senior Vice President

*Mark A. Hug                                Senior Vice President


Craig Junkens                               Senior Vice President


*Donald R. Kaplan                           Vice President and Chief Compliance
                                            Officer and Associate General
                                            Counsel

*Michael S. Martin                          Executive Vice President and Chief
                                            Marketing Officer

*Richard J. Matteis                         Executive Vice President

*Peter D. Noris                             Executive Vice President and Chief
                                            Investment Officer

*Brian S. O'Neil                            Executive Vice President

*Anthony C. Pasquale                        Senior Vice President

*Pauline Sherman                            Senior Vice President, Secretary
                                            and Associate General Counsel

*Samuel B. Shlesinger                       Senior Vice President


*Richard V. Silver                          Senior Vice President and
                                            General Counsel


*Jose Suquet                                Senior Executive Vice President and
                                            Chief Distribution Officer

*Naomi J. Weinstein                         Vice President

*Gregory Wilcox                             Executive Vice President

*R. Lee Wilson                              Executive Vice President

*Maureen K. Wolfson                         Vice President


                                      C-7

<PAGE>


Item 26. Persons Controlled by or Under Common Control with the Insurance
         Company or Registrant.


         Separate Account No. 45 of The Equitable Life Assurance Society of the
United States (the "Separate Account") is a separate account of Equitable.
Equitable, a New York stock life insurance company, is a wholly owned subsidiary
of AXA Financial, Inc. (the "Holding Company"), a publicly traded company.


         The largest stockholder of the Holding Company is AXA which as of
December 31, 1999 beneficially owned 58.0% of the Holding Company's outstanding
common stock. AXA is able to exercise significant influence over the operations
and capital structure of the Holding Company and its subsidiaries, including
Equitable. AXA, a French company, is the holding company for an international
group of insurance and related financial services companies.



                                      C-8
<PAGE>
                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

AXA Financial, Inc. (formerly the Equitable Companies, Incorporated) (1991)
(Delaware)


    Donaldson Lufkin & Jenrette, Inc. (1933) (Delaware) (38.31%)
    (See Addendum B(1) for subsidiaries)

    AXA Client Solutions, LLC (1999) (Delaware)

        AXA Distribution Holding Corporation (1999) (Delaware)

            AXA Advisors, LLC (formerly EQ Financial Consultants, Inc. (1971)
            Delaware)(a)(b)

        The Equitable Life Assurance Society of the United States (1989)
        (New York)(a)(b)

             The Equitable of Colorado, Inc. (l983) (Colorado)


             EVLICO East Ridge, Inc. (1995) (California)

             GP/EQ Southwest, Inc. (1995) (Texas)

             Franconom, Inc. (1985) (Pennsylvania) (50.00%)

             Frontier Trust Company (1987) (North Dakota)

             Gateway Center Buildings, Garage, and Apartment Hotel, Inc.
             (inactive) (pre-l970) (Pennsylvania)

             Equitable Deal Flow Fund, L.P.

                 Equitable Managed Assets (Delaware)

             Real Estate Partnership Equities (various)

             EREIM LP Associates (99%)

                 EML Associates, L.P. (19.8%)

             Alliance Capital Management L.P. (2.7% limited partnership
             interest)


             ACMC, Inc. (1991) (Delaware)(s) (Note 5)

                 Alliance Capital Management L.P. (1988) (Delaware)
                 (38.6% limited partnership interest)

             EVSA, Inc. (1992) (Pennsylvania)

             Prime Property Funding, Inc. (1993) (Delaware)

             Wil Gro, Inc. (1992) (Pennsylvania)

             Equitable Underwriting and Sales Agency (Bahamas) Limited (1993)
             (Bahamas)



(a) Registered Broker/Dealer      (b) Registered Investment Advisor


                                         C-9
<PAGE>



AXA Financial, Inc. (cont.)
    Donaldson Lufkin & Jenrette, Inc. (cont.)
    AXA Client Solutions, LLC (cont.)
       AXA Distribution Holding Corp. (cont.)
       Equitable Life Assurance Society of the United States (cont.)


             Fox Run, Inc. (1994) (Massachusetts)

             STCS, Inc. (1992) (Delaware)

             CCMI Corporation (1994) (Maryland)

             HVM Corporation (199 ) (Maryland)

             EVSA Incorporated (    ) (Delaware)

             FTM Corporation (1994) (Maryland)

             Equitable BJVS, Inc. (1992) (California)

             Equitable Rowes Wharf, Inc. (1995) (Massachusetts)


             ELAS Realty, Inc. (1996) (Delaware)

             ELAS Realty, Inc. (Georgia)

             Equitable Structured Settlement Corporation (1996) (Delaware)

             Prime Property Funding II, Inc. (1997) (Delaware)

             Sarasota Prime Hotels, Inc. (1997) (Florida)

             ECLL, Inc. (1997) (Michigan)


             Equitable Holdings LLC (1997) (New York) (into which Equitable
             Holding Corporation was merged in 1997)

               ELAS Securities Acquisition Corp. (l980) (Delaware)

               100 Federal Street Realty Corporation (    ) (Massachusetts)

               100 Federal Street Funding Corporation (Massachusetts)

               EquiSource of New York, Inc. (1986) (New York)  (See
               Addendum A for subsidiaries)

               Equitable Casualty Insurance Company (l986) (Vermont)

               EREIM LP Corp. (1986) (Delaware)


                   EREIM LP Associates (L.P.) (1%)

                       EML Associates (L.P.) (.02%)


(a) Registered Broker/Dealer      (b) Registered Investment Advisor


                                         C-10
<PAGE>

AXA Financial, Inc. (cont.)
  Donaldson Lufkin & Jenrette, Inc. (cont.)
  AXA Client Solutions, LLC (cont.)
     AXA Distribution Holding Corp. (cont.)
     The Equitable Life Assurance Society of the United States (cont.)

        Equitable Holdings, LLC (cont.)


              Equitable JVS, Inc. (1988) (Delaware)

                   Astor/Broadway Acquisition Corp. (1990) (New York)

                   Astor Times Square Corp. (1990) (New York)

                   PC Landmark, Inc. (1990) (Texas)

                   Equitable JVS II, Inc. (1994) (Maryland)


                   EJSVS, Inc. (1995) (New Jersey)

              Donaldson, Lufkin & Jenrette, Inc. (1985 by EIC; 1993 by EQ and
              EHC) (Delaware) (31.47%) (See Addendum B(1) for
              subsidiaries)

              JMR Realty Services, Inc. (1994) (Delaware)

              Equitable Investment Corporation (l97l) (New York)


                   Stelas North Carolina Limited Partnership (50% limited
                   partnership interest) (l984)

                   Equitable JV Holding Corporation (1989) (Delaware)

                   Alliance Capital Management Corporation (l991) (Delaware) (b)
                   (See Addendum B(2) for subsidiaries)


                   Equitable Capital Management Corporation (l985)
                   (Delaware) (b)
                      Equitable Capital Private Income and Equity
                      Partnership II, L.P. (Delaware)


                   EQ Services, Inc. (1992) (Delaware)

                   EREIM Managers Corp. (1986) (Delaware)


                      ML/EQ Real Estate Portfolio, L.P. (Delaware)

                          EML Associates, L.P. (New York)


                   (a) Registered Broker/Dealer (b) Registered Investment
                   Advisor


                                     C-11
<PAGE>

                 ORGANIZATION CHART OF EQUITABLE'S AFFILIATES


                            ADDENDUM A - SUBSIDIARY
                        OF EQUITABLE HOLDINGS, LLC
                       HAVING MORE THAN FIVE SUBSIDIARIES

            -------------------------------------------------------

EquiSource of New York, Inc. (formerly Traditional Equinet Business Corporation
of New York) has the following subsidiaries that are brokerage companies to
make available to Equitable Agents within each state traditional (non-equity)
products and services not manufactured by Equitable:

      EquiSource of Alabama, Inc. (1986) (Alabama)
      EquiSource of Arizona, Inc. (1986) (Arizona)
      EquiSource of Arkansas, Inc. (1987) (Arkansas)
      EquiSource Insurance Agency of California, Inc. (1987) (California)
      EquiSource of Colorado, Inc. (1986) (Colorado)
      EquiSource of Delaware, Inc. (1986) (Delaware)
      EquiSource of Hawaii, Inc. (1987) (Hawaii)
      EquiSource of Maine, Inc. (1987) (Maine)
      EquiSource Insurance Agency of Massachusetts, Inc. (1988)
      (Massachusetts)
      EquiSource of Montana, Inc. (1986) (Montana)
      EquiSource of Nevada, Inc. (1986) (Nevada)
      EquiSource of New Mexico, Inc. (1987) (New Mexico)
      EquiSource of Pennsylvania, Inc. (1986) (Pennsylvania)

      EquiSource of Puerto Rico, Inc. (1997) (Puerto Rico)

      EquiSource Insurance Agency of Utah, Inc. (1986) (Utah)
      EquiSource of Washington, Inc. (1987) (Washington)
      EquiSource of Wyoming, Inc. (1986) (Wyoming)


                                     C-12
<PAGE>

                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES
                      ADDENDUM B - INVESTMENT SUBSIDIARIES
                       HAVING MORE THAN FIVE SUBSIDIARIES

                      ------------------------------------

Donaldson, Lufkin & Jenrette, Inc. has the following subsidiaries, and
approximately 150 other subsidiaries, most of which are special
purpose\subsidiaries (the number fluctuates according to business needs):

         Donaldson, Lufkin & Jenrette, Securities Corporation (1985)
         (Delaware) (a) (b)
              Wood, Struthers & Winthrop Management Corp. (1985)
              (Delaware) (b)
         Autranet, Inc. (1985) (Delaware) (a)
         DLJ Real Estate, Inc.
         DLJ Capital Corporation (b)
         DLJ Mortgage Capital, Inc. (1988) (Delaware)

Alliance Capital Management Corporation (as general partner) (b) has the
following subsidiaries:


      Alliance Capital Management L.P. (1988) (Delaware) (b)
            Albion Alliance LLC  (Delaware) (37.6%)
            Cursitor Alliance LLC (Delaware) (93%)
            Cursitor Alliance Holdings Ltd.  (U.K.)
             Draycott Partners, Ltd  (MA)
             Cursitor Alliance Services Ltd.  (U.K.)
             Cursitor Management Co. S.A.  (Lux.)
             Alliance Asset Allocation Ltd.  (U.K.)
                Cursitor Eaton Asset Allocation Management Co.  (NY) (50%)
                Alliance Cecogest S.A.  (France) (75%)
                      Cursitor Courtage SARL  (France)
                      Cursitor Gestion S.A.  (France)
    Alliance Capital Management Corporation of  Delaware  (Delaware) (100%)
      Alliance Fund Services, Inc.  (Delaware) (a)
      Alliance Fund Distributors, Inc.  (Delaware) (a)
      Alliance Capital Oceanic Corp.  (Delaware)
      Alliance Capital Management (Brazil) Ltd.  (Brazil) (99%)
      Alliance Capital Management Australia Limited  (Australia)
      Meiji - Alliance Capital Corp.  (Delaware) (50%)
      Alliance Capital (Luxembourg) S.A.  (Lux.) (99%)
      Alliance Barra Research Institute, Inc.  (Delaware)
      Alliance Capital Management Canada, Inc.  (Delaware)
      Alliance Capital Global Derivatives Corp.  (Delaware)
      ACM Fund Services, S.A.  (Lux.) (99%)
         ACM Fund Services (Espana) S.L.  (Spain)
      Alliance Capital Management (Singapore) Ltd.  (Singapore)
      ACM CIIC Investment Management Ltd.  (Cayman Islands) (54%)
      ACM Software Services Ltd.  (Delaware)
      East Fund Managementberatung GmbH.  (Australia) (51%)
        Albion Alliance EFM  (Czech) (49%)
        East Fund Management (Cyprus) Ltd.  (Cyprus) (99%)
          EFM Consultanta Financiara Bucuresti SRL  (Romania)
      Alliance Capital (Mauritius) Private Ltd.  (Mauritius)
            Alliance Capital Asset Management (India) Private Ltd.
               (India) (75%)
         ACSYS Software India Private Ltd.  (India) (51%)
       ACAM Trust Company Private Ltd.  (India)
       Alliance Eastern Europe, Inc.  (Delaware)
       Alliance Capital Management (Asia) Ltd.  (Delware)
       Alliance Capital Management (Turkey) Ltd.  (Turkey)
       Alliance Capital Mangement (Japan) Inc. 1261  (Delaware)
          Alliance Capital Invest Tr. Mgmt. K.K.  (Japan)
       Alliance Capital Limited  (U.K)
          Alliance Capital Services Ltd.  (U.K.)
                      Dimentional Trust Management Ltd.  (U.K)
       Alliance Corporate Finance Group Inc.  (Delaware)
       BCN Alliance Capital Management SA  (Brazil) (50%)
       Przymierze Trust Fund Co.  (Poland) (49%)
       Alliance SBS-AGRO Captial Management Co.  (Russia) (49%)
       Pekao/Alliance PTE S.A.  (Poland) (49%)
       Whittingdale Holdings Ltd.  (U.K.)
          Alliance Capital Whittingdale Ltd.  (U.K)
          ACM Investments Ltd.  (U.K.)
          Whittingdale Nominees Ltd.  (U.K.)
        Hanwha Investment Trust Mgmt. Co., Ltd.  (South Korea) (20%)
        New Alliance Asset Mangement (Asia) Ltd.  (H.K.) (50%)
        ACM New-Alliance (Luxemborg) S.A.  (Lux.)
        Alliance Odyssey Capital Mgmt. (Porprietary) Ltd.  (South Africa) (80%)
         Alliance-MBCA Capital (Private) Ltd.  (Zimbabwe) (50%)
         Alliance Odyssey Capital Mgmt. (Nambia) (Proprietary) Ltd.  (Nambia)



             (a) Registered Broker/Dealer      (b) Registered Investment Advisor


                                     C-13
<PAGE>


                               AXA GROUP CHART

The information listed below is dated as of January 1, 1999; percentages
shown represent voting power. The name of the owner is noted when AXA
indirectly controls the company.

                  AXA INSURANCE AND REINSURANCE BUSINESS HOLDING

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------
AXA Assurances IARD               France         100% by AXA France Assurance

AXA Assurances Vie                France         88.1% by AXA France Assurance
                                                 and 11.9% by AXA Collectives

AXA Courtage IARD                 France         100% by AXA France Assurance
                                                 and AXA Global Risks

AXA Conseil Vie                   France         100% by AXA France Assurance

AXA Conseil IARD                  France         100% by AXA France Assurance

AXA Direct                        France         100% by AXA

Direct Assurances IARD            France         100% by AXA Direct

Direct Assurances Vie             France         100% by AXA Direct

Tellit Vie                        Germany        100% by AKA-CKAG

Axiva                             France         100% by AXA France Assurance
                                                 and AXA Conseil Vie

Juridica                          France         100% by AXA France Assurance

AXA Assistance France             France         100% by AXA Assistance SA

AXA Collectives                   France         AXA France Assurance, AXA
                                                 Assurances IARD and AXA
                                                 Courtage IARD Mutuelle

Societe Beaujon                   France         100% by AXA

Lor Finance                       France         99.3% by AXA

Jour Finance                      France         100% by AXA Conseil and
                                                 by AXA Assurances IARD

Financiere 45                     France         99.8% by AXA

Mofipar                           France         99.9% by AXA

NSM Vie                           France         40.1% by AXA France Assurance

Saint Georges Re                  France         100% by France Assurance

AXA Global Risks                  France         100% owned by AXA France
                                                 Assurance, AXA Courtage
                                                 Assurance Mutuelle, and AXA
                                                 Assurances IARD Mutuelle

Argovie                           France         94% by Axiva

AXA Assistance SA                 France         76.8% by AXA and 23.2% by AXA
                                                 France Assurance

S.P.S. Reassurance                France         69.9% by AXA Reassurance

AXA Participations                France         50% by AXA, 25% by AXA Global
                                                 Risks and 25% by AXA Courtage
                                                 IARD

Colisee Excellence                France         100% by Financiere Mermoz

Financiere Mermoz                 France         100% by AXA

                                      C-14
<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

AXA Assistance SA                 France         76.8% by AXA and 23.2% by AXA
                                                 France Assurance

S.P.S. Reassurance                France         69.9% by AXA Reassurance

AXA Participations                France         50% by AXA, 25% by AXA Global
                                                 Risks and 25% by AXA Courtage
                                                 IARD

Colisee Excellence                France         100% by Financiere Mermoz

Financiere Mermoz                 France         100% by AXA

AXA France Assurance              France         100% by AXA

Thema Vie                         France         99.6% by Axiva

AXA-Colonia Konzern AG (AXA-
CKAG)                             Germany        39.7% by Vinci BV, 25.6% by
                                                 Kolnische Verwaltungs and
                                                 9.4% by AXA

Finaxa Belgium                    Belgium        100% by AXA

AXA Belgium                       Belgium        86.1% by Royale Belge and 13.9%
                                                 by Parcolvi

De Kortrijske Verzekering         Belgium        99.8% by AXA Belgium

Juris                             Belgium        100% owned by AXA Belgium

Royale Belge                      Belgium        51.2% by AXA Holdings Belgium,
                                                 44.5% by AXA and 3.2% by AKA
                                                 Global Risks

Royale Belge 1994                 Belgium        97.8% by Royale Belge and 2%
                                                 by UAB

UAB                               Belgium        100% by Royale Belge

Ardenne Prevoyante                Belgium        99.4% by Royale Belge

GB Lex                            Belgium        55% by Royale Belge, 25% by
                                                 Royale Belge 1994, 10% by
                                                 Juridica and 10% by AXA
                                                 Conseil IARD

Royale Belge Re                   Belgium        100% by Royale Belge

Parcolvi                          Belgium        100% by Vinci Belgium Holding
                                                 BV

Vinci Belgium                     Belgium        99.5% by Vinci BV

Finaxa Luxembourg                 Luxembourg     100%


AXA Assurance IARD Luxembourg     Luxembourg     100% by AXA Holding Luxembourg

AXA Assurance Vie Luxembourg      Luxembourg     100% by AXA Holding Luxembourg

Royale UAP                        Luxembourg     100% by AXA Holding Luxembourg

Paneurolife                       Luxembourg     90% by different companies of
                                                 the AXA Group

Paneurore                         Luxembourg     100% by different companies of
                                                 the AXA Group

Crealux                           Luxembourg     100% by Royale Belge

Futur Re                          Luxembourg     100% by AXA Global Risks

AXA Holding Luxembourg            Luxembourg     100% by Royale Belge

AXA Aurora                        Spain          30% owned by AXA and 40%
                                                 by AXA Participations

Reaseguros Aurora Vida SA de      Spain          97% owned by Aurora Iberica SA
Seguros y Reaseguros                             de Seguros y Reaseguros and
                                                 1.5% by AXA

Hilo Direct Seguros y Reaseguros  Spain          71.4% by AXA Aurora

Ayuda Legal                       Spain          88% by AXA Aurora Iberica SA de
                                                 Seguros y Reaseguros and 12% by
                                                 Aurora Vida

AXA Aurora Iberica SA de          Spain          99.8% by AXA Aurora
Seguros y Reaseguros

AXA Assicurazioni                 Italy          83.7% owned by AXA, 12% by
                                                 Grupo UAP Italiana, 2.2% by
                                                 AXA Conseil Vie and 2.1%
                                                 by AXA Collectives

Eurovita                          Italy          30% owned by AXA Assicurazioni,
                                                 19% by AXA Conseil Vie and 19%
                                                 by AXA Collectives

Gruppo UAP Italia (GUI)           Italy          97% by AXA Participations and
                                                 3% by AXA Collectives

UAP Vita                          Italy          62% by AXA

Allsecures Vita                   Italy          100% by AXA

AXA Equity & Law Plc              U.K.           99.9% by AXA

AXA Equity & Law Life             U.K.           100% by Sun Life Holdings Plc
Assurance Society

Sun Life lle de Man               U.K.           100% owned by Sun Life
                                                 Assurance

AXA Global Risks                  U.K.           51% owned by AXA Global
                                                 Risks (France) and 49% by
                                                 AXA Courtage IARD

Sun Life and Provincial           U.K.           71.6% by AXA and AXA
Holdings (SLPH)                                  Equity & Law Plc

Sun Life Corporation Plc          U.K.           100% by AXA Sun Life Holdings
                                                 Plc

Sun Life Assurance Society Plc    U.K.           100% by AXA Sun Life Holdings
                                                 Plc

AXA Provincial Insurance          U.K.           100% by SLPH

English & Scottish                U.K.           100% by AXA UK

AXA UK                            U.K.           100% by AXA

Servco                            U.K.           100% by AXA Sun Life Holdings
                                                 Plc

AXA Sun Life Plc                  U.K.           100% by AXA Sun Life Holdings
                                                 Plc

AXA Leven                         The Nether-    100% by Nieuw Rotterdam
                                  lands          Verzekeringen

AXA Nederland BV                  The Nether-    55.4% by Royale Belge and 38.9%
                                  lands          by Gelderland BV

UNIROBE Groep BV                  The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Holding

AXA Levensverzekeringen           The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Verzekeringen

AXA Schade                        The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Verzekeringen

Societe Generale d'Assistance     The Nether-    100% by AXA Assistance Holding
                                  lands

Gelderland BV                     The Nether-    100% by Royale Belge
                                  lands

AXA Zorg                          The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Verzekeringen

Vinci BV                          The Nether-    100% by AXA
                                  lands

AXA Portugal Companhia de         Portugal       96.2% by different companies
Serguros SA                                      of the AXA Group

AXA Portugal Companhia de         Portugal       87.6% by AXA Conseil Vie and
Serguros de Vida SA                              7.5% by AXA Participations

AXA Compagnie d' Assurances       Switzerland    100% by AXA Participations

AXA Compagnie d' Assurances       Switzerland    95% by AXA Participations
sur la Vie

AXA Al Amane Assurances           Morocco        52% by AXA Participations and
                                                 15% by Empargne Croissance

AXA Canada Inc.                   Canada         100% by AXA

Empargne Croissance               Morocco        99.3% by AXA Al Amane
                                                 Assurances

Colonia Nordstern Leben           Germany        50% by AXA-CKAG and 50% by
                                                 Colonia Nordstern Versicherungs

Kolnische Verwaltungs             Germany        67.7% by Vinci BV, 23% by AXA
                                                 Colonia Konzern AG and 8.8% by
                                                 AXA

Sicher Direkt Versicherung        Germany        50% by AXA Direct and 50% by
                                                 AXA-CKAG

AXA Colonia Krankenversicherung   Germany        51% by AXA-CKAG, 39.6% by AXA
                                                 Colonia Lebenversicherung and
                                                 12% by Deutsche
                                                 Arzleversicherung

Colonia Nordstern Versicherungs   Germany        100% by AXA-CKAG


                                      C-15
<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

AXA non life Insurance Cy. Ltd.   Japan          100% by AXA Direct

AXA Life Insurance                Japan          100% by AXA

Dongbu AXA Life                   Korea          50% by AXA
Insurance Co. Ltd.

Sime AXA Berhad                   Malaysia       30% owned by AXA and
                                                 AXA Reassurance

AXA Insurance Investment          Singapore      88.7% by AXA and 11.41% by AXA
Holdings Pte Ltd                                 Courtage IARD

AXA Life Insurance                Singapore      100% owned by AXA

AXA Insurance                     Hong Kong      82.5% owned by AXA Investment
                                                 Holdings Pte Ltd and 17.5%
                                                 by AXA

National Mutual Asia Ltd          Hong Kong      53.8% by National Mutual
                                                 Holdings, Ltd and 20% by Detura

The Equitable Companies           U.S.A.         43% by AXA, Financiere 45
Incorporated                                     3.2%, Lorfinance 6.4%, AXA
                                                 Equity & Law Life Association
                                                 Society 4.1% and AXA
                                                 Reassurance 2.9% and 0.4% by
                                                 Societe Beaujon

The Equitable Life Assurance      U.S.A.         100% owned by The Equitable
Society of the United States                     Companies Incorporated
(ELAS)

National Mutual Holdings Ltd      Australia      42.1% by AXA and 8.9% by
                                                 AXA Equity & Law Life
                                                 Assurance Society

The National Mutual Life          Australia      100% owned by National Mutual
Association of Australasia                       Holdings Ltd

National Mutual International     Australia      100% owned by National Mutual
                                                 Holdings Ltd

Australian Casualty & Life Ltd    Australia      100% owned by National Mutual
                                                 Holdings Ltd

National Mutual Health            Australia      100% owned by National Mutual
Insurance Pty Ltd                                Holdings Ltd

Detura                            Hong Kong      75% by National Mutual Holdings

AXA Insurance Pte Ltd             Singapore      100% by AXA Insurance
                                                 Investment Holdings Pte Ltd

AXA Reinsurance Asia Pte Ltd      Singapore      100% by AXA Reassurance

                                      C-16
<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

AXA Reassurance                   France         100% owned by AXA, AXA
                                                 Assurances IARD and AXA Global
                                                 Risks

AXA Re Finance                    France         79% owned by AXA Reassurance

AXA Cessions                      France         100% by AXA

AXA Reinsurance U.K. Plc          U.K.           100% owned by AXA Re U.K.
                                                 Holding

AXA Re U.K. Company Limited       U.K.           100% owned by AXA Reassurance

AXA Reinsurance Company           U.S.A.         100% owned by AXA America


AXA America                       U.S.A.         100% owned by AXA Reassurance

AXA Gobal Risks US                U.S.A.         96.4% by AXA Global Risks and
                                                 3.6% by Colonia Nordstern
                                                 Versicherungs AG

AXA Re Life Insurance Company     U.S.A.         100% owned by AXA America

C.G.R.M.                          Monaco         100% owned by AXA Reassurance

Nordstern Colonia Osterreich      Austria        88.5% by Colonia Nordstern
                                                 Versicherungs and 11.5% by
                                                 Colonia Nordstern Leben

Royale Belge International        Belgium        100% by Royale Belge
                                                 Investissement

AXA Holding Belgium               Belgium        75% by AXA, 17.7% by AXA Global
                                                 Risks and 7.4% by Various
                                                 Companies of the Group

Assurances de la Poste            Belgium        50% by Royale Belge

Assurances de la Poste Vie        Belgium        50% by Royale Belge

AXA Asset Management LTD          U.K.           91% by AXA Investment Managers
                                                 and 9% by National Mutual
                                                 Funds Management

AXA Sun Life Holdings Plc         U.K.           100% by SLPH


                                      C-17
<PAGE>

                             AXA FINANCIAL BUSINESS

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Compagnie Financiere de Paris     France         100% AXA and the Mutuelles
(C.F.P.)

AXA Banque                        France         98.7% owned by Compagnie
                                                 Financiere de Paris

AXA Credit                        France         65% owned by Compagnie
                                                 Financiere de Paris

AXA Gestion FCP                   France         100% owned by AXA Investment
                                                 Managers Paris

Sofapi                            France         100% owned by Compagnie
                                                 Financiere de Paris

Soffim Holding                    France         100% owned by Compagnie
                                                 Financiere de Paris

Sofinad                           France         100% by Compagnie
                                                 Financiere de Paris

Banque des Tuileries              France         100% by Compagnie
                                                 Financiere de Paris

Banque de marches et d'arbitrage  France         18.5% by AXA and 8.2% by AXA
                                                 Courtage IARD

AXA Investment Managers           France         100% by various companies

AXA Investment Managers Paris     France         100% owned by AXA Investment
                                                 Managers

Colonia Bausbykasse               Germany        66.7% by AXA-CKAG and 31.1% by
                                                 Colonia Nordstern Leben

Banque IPPA                       Belgium        99.9% by Royale Belge

Royal Belge Investissement        Belgium        100% by Royale Belge

ANHYP                             Belgium        98.8% by Royale Belge

AXA Sun Life Asset Management     U.K.           66.7% owned by SLPH and 33.3%
                                                 by AXA Asset Management Ltd.


                                      C-18
<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Alliance Capital Management       U.S.A.         57.7% held by ELAS

Donaldson Lufkin & Jenrette       U.S.A.         70.9% owned by Equitable
                                                 Holdings Corp. and ELAS

National Mutual Funds             Australia      100% owned by National
Management (Global) Ltd                          Mutual Holdings Ltd


                                      C-19
<PAGE>

                            AXA REAL ESTATE BUSINESS

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

S.G.C.I.                          France         100% by AXA

Transaxim                         France         100% owned by Compagnie
                                                 Parisienne de Participations

Compagnie Parisienne de           France         100% owned by Sofinad
Participations (C.P.P.)

Monte Scopeto                     France         100% owned by Compagnie
                                                 Parisienne de Participations

Colisee Jeuneurs                  France         99.9% by Colisee Suresnes

Colisee Delcasse                  France         100% by Colisee Suresnes

Colisee Victoire                  France         99.7% by S.G.C.I.

Colisee Suresnes                  France         100% by Various Companies and
                                                 the Mutuelles

Colisee 21 Matignon               France         99.4% by S.G.C.I. and 0.6% by
                                                 AXA


                                      C-20
<PAGE>


COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Colisee Saint Georges             France         100% by SGCI

AXA Millesimes                    France         92.9% owned by AXA and the
                                                 Mutuelles

AXA Immobiller                    France         100% by AXA



                                      C-21
<PAGE>


                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

                                     NOTES
                                     -----

1.   The year of formation or acquisition and state or country of incorporation
     of each affiliate is shown.

2.   The chart omits certain relatively inactive special purpose real estate
     subsidiaries, partnerships, and joint ventures formed to operate or
     develop a single real estate property or a group of related properties,
     and certain inactive name-holding corporations.

3.   All ownership interests on the chart are 100% common stock ownership
     except: (a) AXA Financial, Inc.'s 38.6% interest in Donaldson, Lufkin &
     Jenrette, Inc., and Equitable Holdings, LLC's 31.7% interest in same; (b)
     as noted for certain partnership interests; (c) Equitable Life's ACMC,
     Inc.'s and Equitable Capital Management Corporation's limited partnership
     interests in Alliance Capital Management L.P.; and (d) as noted for certain
     subsidiaries of Alliance Capital Management Corp. of Delaware, Inc.

4.   The following entities are not included in this chart because, while they
     have an affiliation with The Equitable, their relationship is not the
     ongoing equity-based form of control and ownership that is characteristic
     of the affiliations on the chart, and, in the case of the first entity, it
     is under the direction of at least a majority of "outside" trustees:

                               EQ Advisors Trust
                               Separate Accounts


5.   This chart was last revised on December 31, 1999 with the exception of the
     AXA Group Chart, revised on January 1, 1999.



                                     C-22
<PAGE>

Item 27. Number of Contractowners


     There are no owners of the new version of Equitable Accumulator contracts
offered by the registrant under this Registration Statement (File No. 33-83750)
as amended.


Item 28. Indemnification


     (a) Indemnification of Directors and Officers

         The By-Laws of The Equitable Life Assurance Society of the United
States ("Equitable Life") provide, in Article VII, as follows:

         7.4  Indemnification of Directors, Officers and Employees. (a) To the
              extent permitted by the law of the State of New York and subject
              to all applicable requirements thereof:

              (i) any person made or threatened to be made a party to any action
                  or proceeding, whether civil or criminal, by reason of the
                  fact that he or she, or his or her testator or intestate, is
                  or was a director, officer or employee of the Company shall be
                  indemnified by the Company;

             (ii) any person made or threatened to be made a party to any
                  action or proceeding, whether civil or criminal, by reason of
                  the fact that he or she, or his or her testator or intestate
                  serves or served any other organization in any capacity at the
                  request of the Company may be indemnified by the Company; and

            (iii) the related expenses of any such person in any of said
                  categories may be advanced by the Company.

              (b) To the extent permitted by the law of the State of New York,
              the Company may provide for further indemnification or advancement
              of expenses by resolution of shareholders of the Company or the
              Board of Directors, by amendment of these By-Laws, or by
              agreement. (Business Corporation Law ss.721-726; Insurance Law
              ss.1216)

         The directors and officers of Equitable Life are insured under policies
issued by Lloyd's of London, X.L. Insurance Company and ACE Insurance Company.
The annual limit on such policies is $100 million, and the policies insure the
officers and directors against certain liabilities arising out of their conduct
in such capacities.

     (b) Indemnification of Principal Underwriter

         To the extent permitted by law of the State of New York and subject to
all applicable requirements thereof, AXA Advisors, LLC has undertaken to
indemnify each of its directors and officers who is made or threatened to be
made a party to any action or proceeding, whether civil or criminal, by reason
of the fact the director or officer, or his or her testator or intestate, is or
was a director or officer of AXA Advisors, LLC.

     (c) Undertaking

         Insofar as indemnification for liability arising under the Securities
Act of 1933 ("Act") may be permitted to directors, officers and controlling
persons of the registrant pursuant to the foregoing provisions, or otherwise,
the registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act
and will be governed by the final adjudication of such issue.

Item 29. Principal Underwriters

         (a) AXA Advisors, LLC, an affiliate of Equitable, is the principal
underwriter for Separate Account No. 45, Separate Account A, Separate Account
FP, Separate Account I, Separate Account No. 301, and EQ Advisors Trust. The
principal business address of AXA Advisors, LLC is 1290 Avenue of the Americas,
NY, NY 10104.

         (b) Set forth below is certain information regarding the directors and
principal officers of AXA Advisors, LLC. The business address of the persons
whose names are preceded by an asterisk is that of AXA Advisors, LLC.



                                      C-23
<PAGE>

NAME AND PRINCIPAL                    POSITIONS AND OFFICES WITH UNDERWRITER
BUSINESS ADDRESS                      (AXA ADVISORS LLC)
- ----------------                      --------------------------------------

*Michael S. Martin                    Chairman of the Board and Chief
                                      Executive Officer, and Director



*Martin J. Telles                     Executive Vice President and Chief
                                      Marketing Officer

*Derry E. Bishop                      Executive Vice President and Director

*Harvey E. Blitz                      Executive Vice President and Director

S. Patrick McGunagle                  Executive Vice President and Director

*Richard V. Silver                    Director

*Mark R. Wutt                         Director

 Edward J. Hayes                      Executive Vice President
 200 Plaza Drive
 Secaucus, NJ  07096

*Craig A. Junkins                     Executive Vice President

*Peter D. Noris                       Executive Vice President

*Mark A. Silberman                    Senior Vice President and Chief
                                      Financial Officer


*James Bodowitz                       Senior Vice President and General Counsel


 Stephen T. Burnthall                 Senior Vice President
 6435 Shiloh Road
 Suite A
 Alpharetta, GA  30005


 Catherine P. Earl                    Senior Vice President


 Richard Magaldi                      Senior Vice President
 6435 Shiloh Road
 Suite A
 Alpharetta, GA  30005


Robert Schmedt                        Senior Vice President

Cindy Schreiner                       Senior Vice President


*Donna M. Dazzo                       First Vice President


Amy Francesscheni                     First Vice President

Anne Nussbaum                         First Vice President

Philomena Scamardella                 First Vice President

*Michael Brzozowski                   Vice President and Compliance Director

*Mark D. Godolsky                     Vice President and Controller


*Linda J. Galasso                     Secretary


*Francesca Divone                     Assistant Secretary

         (c) The information under "Distribution of the Certificates" in the
Prospectus forming a part of this Registration Statement is incorporated
herein by reference.

Item 30. Location of Accounts and Records

         The records required to be maintained by Section 31(a) of the
Investment Company Act of 1940 and Rules 31a-1 to 31a-3 thereunder are
maintained by Equitable at 1290 Avenue of the Americas, New York,



                                     C-24
<PAGE>


New York 10104, 135 West 50th Street, New York, NY 10020, and 200 Plaza Drive,
Secaucus, NJ 07096. The policies files will be kept at Vantage Computer System,
Inc., 301 W. 11th Street, Kansas City, Mo. 64105.



Item 31. Management Services

         Not applicable.


Item 32. Undertakings

The Registrant hereby undertakes:

         (a)      to file a post-effective amendment to this registration
                  statement as frequently as is necessary to ensure that the
                  audited financial statements in the registration statement
                  are never more than 16 months old for so long as payments
                  under the variable annuity contracts may be accepted;

         (b)      to include either (1) as part of any application to purchase
                  a contract offered by the prospectus, a space that an
                  applicant can check to request a Statement of Additional
                  Information, or (2) a postcard or similar written
                  communication affixed to or included in the prospectus that
                  the applicant can remove to send for a Statement of
                  Additional Information;

         (c)      to deliver any Statement of Additional Information and any
                  financial statements required to be made available under
                  this Form promptly upon written or oral request.

Equitable represents that the fees and charges deducted under the Certificates
described in this Registration Statement, in the aggregate, in each case, are
reasonable in relation to the services rendered, the expenses to be incurred,
and the risks assumed by Equitable under the respective Certificates. Equitable
bases its representation on its assessment of all of the facts and
circumstances, including such relevant factors as: the nature and extent of
such services, expenses and risks, the need for Equitable to earn a profit, the
degree to which the Certificates include innovative features, and regulatory
standards for the grant of exemptive relief under the Investment Company Act of
1940 used prior to October 1996, including the range of industry practice. This
representation applies to all certificates sold pursuant to this Registration
Statement, including those sold on the terms specifically described in the
prospectuses contained herein, or any variations therein, based on supplements,
endorsements, data pages, or riders to any certificate or prospectus, or
otherwise.

The Registrant hereby represents that it is relying on the November 28, 1988
no-action letter (Ref. No. IP-6-88) relating to variable annuity contracts
offered as funding vehicles for retirement plans meeting the requirements of
Section 403(b) of the Internal Revenue Code. Registrant further represents that
it will comply with the provisions of paragraphs (1)-(4) of that letter.

                                      C-25
<PAGE>

                                  SIGNATURES



         As required by the Securities Act of 1933 and the Investment Company
Act of 1940, the Registrant certifies that it meets the requirements for
effectiveness of this Amendment to the Registration Statement pursuant to Rule
485(b) under the Securities Act of 1933 and has duly caused this amendment to
the Registration Statement to be signed on its behalf, in the City and State of
New York, on this 29th day of February, 2000.



                                         SEPARATE ACCOUNT No. 45 OF
                                         THE EQUITABLE LIFE ASSURANCE SOCIETY
                                         OF THE UNITED STATES
                                                     (Registrant)

                                         By: The Equitable Life Assurance
                                             Society of the United States


                                         By: /s/ Naomi J. Weinstein
                                            ---------------------------------
                                             Naomi J. Weinstein
                                             Vice President
                                             The Equitable Life Assurance
                                             Society of the United States


                                      C-26
<PAGE>

                                   SIGNATURES




     As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Depositor certifies that it has duly caused this amendment to the
Registration Statement to be signed on its behalf, in the City and State of New
York, on this 29th day of February, 2000.




                                         THE EQUITABLE LIFE ASSURANCE SOCIETY
                                                 OF THE UNITED STATES
                                                      (Depositor)


                                         By: /s/ Naomi J. Weinstein
                                            ---------------------------------
                                             Naomi J. Weinstein
                                             Vice President
                                             The Equitable Life Assurance
                                             Society of the United States



     As required by the Securities Act of 1933, this amendment to the
Registration Statement has been signed by the following persons in the
capacities and on the date indicated:

 PRINCIPAL EXECUTIVE OFFICERS:
 Edward D. Miller               Chairman of the Board, Chief Executive Officer
                                and Director

*Michael Hegarty                President, Chief Operating Officer and Director

 PRINCIPAL FINANCIAL OFFICER:

*Stanley B. Tulin               Vice Chairman of the Board, Chief Financial
                                Officer and Director

 PRINCIPAL ACCOUNTING OFFICER:

*Alvin H. Fenichel              Senior Vice President and Controller


*DIRECTORS:
 Francoise Colloc'h      Donald J. Greene              George T. Lowy
 Henri de Castries       John T. Hartley               Edward D. Miller
 Joseph L. Dionne        John H.F. Haskell, Jr.        Didier Pineau-Valencienne
 Denis Duverne           Michael Hegarty               George J. Sella, Jr.
 Jean-Rene Fourtou       Mary R. (Nina) Henderson      Peter J. Tobin
 Norman C. Francis       W. Edwin Jarmain              Stanley B. Tulin
                                                       Dave H. Williams

*By: /s/ Naomi J. Weinstein
    ------------------------
         Naomi J. Weinstein
         Attorney-in-Fact
         February 29, 2000



                                      C-27


<PAGE>
                                 EXHIBIT INDEX


EXHIBIT NO.                                                            TAG VALUE
- -----------                                                            ---------

10(a)  Consent of PricewaterhouseCoopers LLP                       EX-99.10a






                                      C-28




                       CONSENT OF INDEPENDENT ACCOUNTANTS

     We hereby consent to the use in the Statement of Additional Information
constituting part of this Post-Effective Amendment No. 17 to the Registration
Statement No. 33-83750 on Form N-4 (the "Registration Statement") of (1) our
report dated February 1, 2000 relating to the financial statements of Separate
Account No. 45 of The Equitable Life Assurance Society of the United States for
the year ended December 31, 1999, and (2) our report dated February 1, 2000
relating to the consolidated financial statements of The Equitable Life
Assurance Society of the United States for the year ended December 31, 1999,
which reports appear in such Statement of Additional Information, and to the
incorporation by reference of our reports into the Prospectus which constitutes
part of this Registration Statement. We also consent to the incorporation by
reference in the Prospectus of our reports dated February 8, 1999 appearing on
page F-1 and page F-53 of The Equitable Life Assurance Society of the United
States' Annual Report on Form 10-K for the year ended December 31, 1998. We also
consent to the references to us under the headings "Custodian and Independent
Accountants" in the Statement of Additional Information and "About our
independent accountants" in the Prospectus.



PricewaterhouseCoopers LLP
New York, New York
February 29, 2000


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission