ENTERACTIVE INC /DE/
SC 13E4, 1997-11-26
PREPACKAGED SOFTWARE
Previous: PRICE ENTERPRISES INC, 10-K, 1997-11-26
Next: GAYLORD COMPANIES INC, 8-K, 1997-11-26



                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                                 SCHEDULE 13E-4

                          ISSUER TENDER OFFER STATEMENT
      (PURSUANT TO SECTION 13(e)(1) OF THE SECURITIES EXCHANGE ACT OF 1934)

                               (Amendment No. __)

                                ENTERACTIVE, INC.
- --------------------------------------------------------------------------------
                                (Name of Issuer)

                                ENTERACTIVE, INC.
- --------------------------------------------------------------------------------
                      (Name of Person(s) Filing Statement)

            Common Stock Purchase Warrant Expiring December 13, 2001
- --------------------------------------------------------------------------------
                         (Title of Class of Securities)

                      (CUSIP Number of Class of Securities)

                                  Andrew Gyenes
                                Enteractive, Inc.
                        110 West 40th Street, Suite 2100
                            New York, New York 10018
                                 (212) 221-6559

   (Name, Address and Telephone Number of Person Authorized to Receive Notices
         and Communications on Behalf of the Person(s) Filing Statement)

                                    Copy to:

                              Steven Wolosky, Esq.
                          Kenneth A. Schlesinger, Esq.
                     Olshan Grundman Frome & Rosenzweig LLP
                                 505 Park Avenue
                               New York, NY 10022
                                 (212) 753-7200
                            Facsimile: (212) 755-1467

                                 November , 1997
- --------------------------------------------------------------------------------
     (Date Tender Offer First Published, Sent or Given to Security Holders)

                            CALCULATION OF FILING FEE

- --------------------------------------------------------------------------------
 Transaction Valuation(1)                     Amount of Filing Fee
- --------------------------------------------------------------------------------
       $1,750,000                                   $350.00
- --------------------------------------------------------------------------------

/  /   Check box if any part of the fee is offset as provided by Rule 0-11(a)(2)
       and  identify  the filing with which the  offsetting  fee was  previously
       paid.  Identify the previous filing by registration  statement number, or
       the form or schedule and the date of its filing.


Amount previously paid:      N/A      Filing party:                      N/A


Form or registration no.:    N/A      Date filed:                         N/A


- --------
(1)      Estimated solely for purposes of calculating the fee in accordance with
         Rule 0-11 under the Securities Exchange  Act of 1934, as amended. Based
         upon the value  of  the  Warrants  $.416,  multiplied  by the number of
         Warrants that the issuer, Enteractive, Inc. (the "Company") is offering
         to acquire (4,200,000) Warrants).
<PAGE>
Item 1.  Security and Issuer.

                  (a) The name of the Issuer is  Enteractive,  Inc.,  a Delaware
corporation (the "Company"),  which has its principal  executive  offices at 110
West 40th Street, Suite 2100, New York, New York 10018.

                  (b)  The  Company  is  seeking  to  acquire  up to  all of the
4,200,000  outstanding  Common Stock Purchase  Warrants expiring on December 13,
2001 (the  "Warrants").  The Company is  offering  to exchange  one share of its
Common Stock,  $.01 par value per share (the "Common  Stock"),  for 2.8 Warrants
properly tendered and not validly  withdrawn,  upon the terms and subject to the
conditions set forth in the Offering Circular of the Company, dated November 19,
1997 (the  "Offering  Circular"),  and the related  Letter of  Transmittal  (the
"Exchange  Offer").  In  connection  with the  Exchange  Offer  the  Company  is
requesting  that the holders of the  Company's  Series A  Convertible  Preferred
Stock (the  "Preferred  Stock") agree to modify the terms of the Preferred Stock
to delay the date when the  Preferred  Stock can first be converted  into Common
Stock of the  Company  from April 30, 1998 to  December  31, 1999 (the  "Delayed
Conversion  Option").  Copies  of  the  Offering  Circular  and  the  Letter  of
Transmittal relating to the Exchange Offer are filed herewith as Exhibits (a)(1)
and (a)(2),  respectively.  Information  with  respect to the number of Warrants
outstanding  is set forth in the Offering  Circular under "THE EXCHANGE OFFER --
General -- Exchange  Offer" and is incorporated  herein by reference.  Officers,
directors and affiliates of the Company that own Warrants may participate in the
Exchange  Offer on the same basis as all other  holders of Warrants.  Definitive
information  with respect to their  participation in the Exchange Offer will not
be available to the Company until the consummation thereof.

                  (c) There is currently no  established  trading market for the
Warrants.

                  (d) Not applicable.

Item 2.  Source and Amount of Funds or Other Consideration.

                  (a) The  consideration  being  offered in the  Exchange  Offer
consists of one share of Common Stock for every 2.8 Warrants as described in the
Offering  Circular  under  "Summary  -- The  Offer"  and "The  Offer,"  which is
incorporated herein by reference.  The Company had previously reserved 4,200,000
shares of its authorized but unissued Common Stock for issuance upon exercise of
the Warrants.  The Company has reserved  1,500,000  shares of its authorized but
unissued Common Stock for issuance upon exchange of the Warrants.

                  (b) Not Applicable.


                                       -2-

<PAGE>
Item 3.  Purpose of the Tender Offer and Plans or Proposals of the Issuer or
         Affiliate.

                  The  information  set  forth in the  Offering  Circular  under
"Summary -- Purposes  and  Effects of the Offer,"  "Purposes  and Effects of the
Offer," and "The Offer" is incorporated  herein by reference.  All Warrants that
are exchanged pursuant to the terms and conditions of the Exchange Offer will be
canceled upon  consummation of the Exchange Offer. The Company  presently has no
plans or proposals that relate to or would result in any of the events listed in
Items 3(a)-3(j) of Schedule 13E-4, except as set forth below.

                  (a) The information  set forth in the Offering  Circular under
"The Offer -- Interests of Directors  and  Executive  Officers" is  incorporated
herein by reference.

                  (e) The  capitalization of the Company will change as a result
of issuance of Common Stock in exchange for the Warrants. In addition, the terms
of the Preferred Stock will change as a result of the Delayed Conversion Option.
The  information   set  forth  in  the  Offering   Circular  under  "Summary  --
Capitalization  of the Company" and  "Description of Securities" is incorporated
herein by reference.


Item 4.  Interest in Securities of the Issuer.

                  Based upon the Company's records and upon information provided
to the Company by the persons  identified  in General  Instruction C of Schedule
13E-4 (the  "Affiliated  Persons"),  neither the Company nor, to the best of the
Company's knowledge, any Affiliated Persons has effected any transactions in the
Warrants during the 40 business days prior to the date hereof.


Item 5.  Contracts, Arrangements, Understandings or Relationships With Respect
         to the Issuer's Securities.

                  Not applicable.

Item 6.  Persons Retained, Employed or to be Compensated.

                  Not applicable.

Item 7.  Financial Information.

                  (a) Audited  financial  statements  of the Company for the two
most recent  fiscal years are included in the  Company's  1997 Annual  Report on
Form 10-KSB for the fiscal year ended May 31, 1997 filed with the Securities and
Exchange Commission, which is

                                       -3-

<PAGE>
incorporated herein by reference.  A copy of the Company's 1997 Annual Report on
Form  10-KSB  is filed  herewith  as  Exhibit  (a)(5).  In  addition,  quarterly
financial  statements  of the Company for the quarter  ended August 31, 1997 are
included  into the  Company's  Quarterly  Report on Form  10-QSB for the quarter
ended August 31, 1997 filed with the Securities and Exchange  Commission,  which
is incorporated herein by reference.

                  (b)          Not Applicable.

Item 8.  Additional Information.

                  (a)-(d) Not Applicable.

                  (e) The information set forth in the materials filed herewith
pursuant to Item 9 is incorporated herein by reference.

Item 9.  Material to be Filed as Exhibits.

                  (a)(1)   Offering Circular dated November 19, 1997.
                     (2)   Form of Letter of Transmittal.
                     (3)   Form of Press Release.
                     (4)   Form of letter to Warrantholders from the Chairman of
                           the Board and Chief Executive Officer of the Company
                           dated November 19, 1997.
                     (5)   1997 Annual Report on Form 10-KSB.
                     (6)   Quarterly Report on Form 10-QSB for the quarter ended
                           August 31, 1997.

                  (b)-(f)  Not Applicable.




                                       -4-

<PAGE>

                                    SIGNATURE

         After due inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.



                         ENTERACTIVE, INC.



                         By: /s/ Andrew Gyenes
                             ------------------------------------------
                             Name:    Andrew Gyenes
                             Title:   Chairman of the Board and Chief
                                      Executive Officer

Dated:  November 19, 1997

                                       -5-


OFFERING CIRCULAR/PROXY STATEMENT

                                ENTERACTIVE, INC.

              OFFER TO EXCHANGE 2.8 COMMON STOCK PURCHASE WARRANTS
                         EXPIRING DECEMBER 13, 2001 INTO
                          ONE SHARE OF ITS COMMON STOCK


         THE  SECURITIES TO BE ISSUED IN EXCHANGE FOR THE WARRANTS HAVE NOT BEEN
APPROVED  OR  DISAPPROVED  BY ANY  FEDERAL  OR STATE  SECURITIES  COMMISSION  OR
REGULATORY  AUTHORITY.  FURTHERMORE,  THE FOREGOING  AUTHORITIES HAVE NOT PASSED
UPON THE FAIRNESS OF SUCH  TRANSACTION  NOR CONFIRMED THE ACCURACY OR DETERMINED
THE ADEQUACY OF THE INFORMATION  CONTAINED IN THIS DOCUMENT.  ANY REPRESENTATION
TO THE CONTRARY IS A CRIMINAL OFFENSE.

SINCE THE EXCHANGE OFFER IS CONDITIONED UPON THE APPROVAL OF CERTAIN  AMENDMENTS
TO THE TERMS OF THE PREFERRED STOCK (INCLUDING BUT NOT LIMITED TO A DELAY IN THE
DATE THAT THE PREFERRED  STOCK CAN FIRST BE CONVERTED INTO COMMON STOCK FROM MAY
1, 1998 TO JUNE 30, 1999),  THE COMPANY IS REQUIRING THAT ANY WARRANT HOLDER WHO
WOULD LIKE TO PARTICIPATE IN THE EXCHANGE OFFER IS REQUIRED TO DELIVER A WRITTEN
CONSENT  APPROVING  SUCH  AMENDMENTS  TO THE  COMPANY  ALONG  WITH THE LETTER OF
TRANSMITTAL INDICATING THAT THEY WILL EXCHANGE WARRANTS FOR COMMON STOCK.

         Enteractive,  Inc.  ("Enteractive" or the "Company") hereby offers (the
"Exchange  Offer"),  upon the terms and subject to the  conditions  set forth in
this   Offering   Circular/Proxy   Statement   (the   "Offering   Circular/Proxy
Statement"),  and in the  accompanying  Letter of  Transmittal  (the  "Letter of
Transmittal"),  to  exchange  2.8  of its  currently  outstanding  common  stock
purchase  warrants expiring December 13, 2001 (the "Warrants") into one share of
its common  stock,  $.01 par value per share (the  "Common  Stock").  All of the
Warrants were issued in a private placement to accredited investors  consummated
in December 1996 (the  "December  1996 Private  Placement")  whereby the Company
sold 84 Units, each Unit consisting of 50,000 Warrants and eighty (80) shares of
Class A Convertible  Preferred Stock ("Preferred Stock"). As of the date of this
Offering Circular/Proxy Statement , there are 4,200,000 Warrants outstanding and
6,720  shares  of  Preferred  Stock  outstanding.  Pursuant  to the terms of the
Certificate of Designations, Preferences and Other Rights and Qualifications for
the Preferred  Stock,  each share of Preferred  Stock is convertible at any time
after April 30, 1998 into such whole  number of shares of Common  Stock equal to
the aggregate stated value of the Preferred Stock to be converted divided by the
lesser of (i) $2.00 or (ii) 50% of the average closing sale price for the Common
Stock for the last ten trading days in the fiscal  quarter of the Company  prior
to such  conversion.  The Exchange Offer is being made for up to all outstanding
Warrants.  Each Warrant currently entitles the registered holder to purchase one
share of the  Company's  Common  Stock at an exercise  price of $4.00 per Share.
After the  expiration of the Exchange  Offer and only up to December 18, 1997 at
5:00 p.m.,  New York City time,  the holders of Warrant  will be able to convert
such securities into shares of Common Stock at such exercise price.

         In  connection  with  the  Exchange  Offer  and as a  condition  to the
consummation  of the  Exchange  Offer,  the Company is also  seeking the written
consent of the holders of not less than a majority of all outstanding  shares of
Preferred  Stock to proposed  amendments  to the  Certificate  of  Designations,
Preferences and Other Rights and Qualifications of Class A Preferred Stock which
would (i) delay the date when the  Preferred  Stock can first be converted  into
Common  Stock of the  Company  from May 1, 1998 to June 30,  1999 (the  "Delayed
Conversion  Option")  and (ii) modify the  redemption  feature of the  Preferred
Stock (the "Revised Redemption Terms") so that (a) one-third of the net proceeds
from any public  offering  consummated  by the Company  prior to January 1, 2000
will be used to redeem the  outstanding  Preferred  Stock and (b) if the closing
price of the Company's Common Stock is at least $6.00 for 10 trading days in any
30 day period, the Company will use its best efforts to complete an


<PAGE>

underwritten  offering of its Common Stock. The Preferred Stock will be redeemed
on a pro rata basis, as currently  provided in the Certificate of  Designations,
Preferences and Other Rights and  Qualifications of Class A Preferred Stock. For
further  information  relating to the  amendment  of the terms of the  Preferred
Stock,  see  "Amendment  of  Terms  of  Preferred  Stock."  If the  proposal  is
approved,the Company will send to all Preferred Stockholders who did not approve
the  proposal  a notice  pursuant  to  Section  228(d) of the  Delaware  General
Corporation  Law ("DGCL") that the proposal has been approved in accordance with
the DGCL.  Accordingly,  as required by Section 228(d) of the DGCL,  such notice
may be sent  even  before  the  closing  of the  Exchange  Offer,  however,  the
effectiveness  of the amendment will be conditional upon the consummation of the
Exchange Offer..

         The terms and  conditions of the Exchange  Offer will not be applicable
to any Warrants that are not accepted  pursuant to the Exchange  Offer, or which
are delivered for exchange after the Expiration Date.

         THE  EXCHANGE  OFFER WILL EXPIRE AT 5:00 P.M.,  NEW YORK CITY TIME,  ON
DECEMBER 18, 1997, UNLESS EXTENDED (SUCH DATE AS EXTENDED FROM TIME TO TIME, THE
"EXPIRATION DATE").  WARRANTS TENDERED IN THE EXCHANGE OFFER MAY BE WITHDRAWN AT
ANY TIME PRIOR TO 5:00 P.M., NEW YORK CITY TIME, ON THE EXPIRATION  DATE.  AFTER
THE  EXPIRATION  DATE,  WARRANTS  TENDERED  IN THE  EXCHANGE  OFFER  MAY  NOT BE
WITHDRAWN   UNLESS  THE  EXCHANGE   OFFER  IS  TERMINATED  OR  EXPIRES   WITHOUT
CONSUMMATION THEREOF.

         Notwithstanding   any  other  provision  of  the  Exchange  Offer,  the
Company's obligation to accept for exchange, and to exchange,  Warrants properly
tendered and not withdrawn  pursuant to the Exchange Offer is  conditioned  upon
certain  conditions  (including,  among  others,  there  shall be no  litigation
instituted which seeks to prevent or enjoin this Exchange Offer) set forth under
"The  Exchange  Offer--Conditions  to the  Exchange  Offer",  including  but not
limited to the agreement by each Warrant holder who tenders  Warrants to approve
the proposal to amend the terms of the Preferred Stock. If the conditions of the
Exchange  Offer are  satisfied  or waived and the  Warrants  are accepted by the
Company for  exchange,  the Common Stock will be exchanged on or promptly  after
the date on which the Warrants are accepted for exchange  (the  "Exchange  Offer
Acceptance Date"). Subject to applicable securities laws and the terms set forth
in this Offering Circular/Proxy Statement, the Company reserves the right (i) to
waive any and all conditions to the Exchange Offer,  (ii) to extend the Exchange
Offer or (iii) otherwise to amend the Exchange Offer in any respect.

         The terms of the  Exchange  Offer  equate to one share of Common  Stock
(trading at a last  reported  sales price on Nasdaq of $3.03125 on November  13,
1997) for 2.8  Warrants.  The  Common  Stock is traded on the  Nasdaq  Small Cap
Market ("Nasdaq") and the Boston Stock Exchange, the symbols of which are "ENTR"
and "ENT", respectively.


         See "Risk Factors" on page 17 for a discussion of certain  factors that
should be carefully considered in connection with the exchange offered hereby.

                                ----------------

                                    IMPORTANT

         Any beneficial holder of Warrants desiring to tender all or any portion
of his  Warrants  and approve the  proposal to amend the terms of the  Preferred
Stock  should  either (i)  complete  and sign the Letter of  Transmittal/Written
Consent (or a facsimile  thereof) in  accordance  with the  instructions  in the
Letter  of  Transmittal   and  mail  or  (ii)  deliver  it,  together  with  the
certificates representing tendered Warrants and any other required documents, to
Continental Stock Transfer & Trust Company (the "Exchange  Agent").  Holders who
wish to tender Warrants and whose  certificates  representing  such Warrants are
not  immediately  available or who cannot  comply with the  procedures  for book
entry  transfer on a timely  basis may tender such  Warrants  by  following  the
procedures  for  guaranteed  delivery  set  forth  in  "The  Exchange  Offer  --
Procedures for Tendering."


                                       -2-

<PAGE>
                               -------------------

         The date of this  Offering  Circular/Proxy  Statement  is November  19,
1997.

         The  Exchange  Offer will expire at 5:00 p.m.,  New York City time,  on
December  18,  1997  (such time and date,  the  "Expiration  Date"),  unless the
Company,  in its sole  discretion,  extends the period during which the Exchange
Offer is open, in which event the term  "Expiration  Date" means the latest time
and date at which the  Exchange  Offer,  as so  extended by the  Company,  shall
expire.  See  "The  Exchange  Offer  --  Expiration;   Extension;   Termination;
Amendment."  Fractional  shares of Common  Stock will be rounded to the  nearest
whole number.

                             ----------------------

         NO PERSON HAS BEEN AUTHORIZED TO MAKE ANY  RECOMMENDATION  ON BEHALF OF
THE COMPANY AS TO WHETHER ANY HOLDER OF WARRANTS SHOULD TENDER WARRANTS PURSUANT
TO THE EXCHANGE  OFFER. NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR
TO MAKE ANY  REPRESENTATIONS,  OTHER THAN THE  INFORMATION  AND  REPRESENTATIONS
CONTAINED  IN  THIS  OFFERING  CIRCULAR/PROXY  STATEMENT  OR IN  THE  LETTER  OF
TRANSMITTAL.   IF  GIVEN  OR  MADE,   SUCH   RECOMMENDATIONS,   INFORMATION   OR
REPRESENTATIONS MAY NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY.
NEITHER  THE  DELIVERY  OF  THIS  OFFERING  CIRCULAR/PROXY   STATEMENT  NOR  ANY
DISTRIBUTION OF SECURITIES  HEREUNDER SHALL UNDER ANY  CIRCUMSTANCES  CREATE ANY
IMPLICATION  THAT THE  INFORMATION  CONTAINED  HEREIN IS  CORRECT AS OF ANY TIME
SUBSEQUENT  TO THE  DATE  HEREOF  OR  THAT  THERE  HAS  BEEN  NO  CHANGE  IN THE
INFORMATION  SET FORTH  HEREIN OR IN THE AFFAIRS OF THE  COMPANY  SINCE THE DATE
HEREOF. THIS OFFERING CIRCULAR/PROXY STATEMENT IS FURNISHED SOLELY TO HOLDERS OF
RECORD OF THE WARRANTS.

         This Offering Circular/Proxy  Statement does not constitute an offer to
sell  or a  solicitation  of an  offer  to buy any  securities  other  than  the
securities  covered  by this  Offering  Circular/Proxy  Statement,  nor  does it
constitute  an  offer  to sell or a  solicitation  of an  offer  to buy any such
securities by any person in any jurisdiction in which such offer or solicitation
would be unlawful.

         The  Exchange  Offer is being made by the  Company in  reliance  on the
exemption from the  registration  requirements of the Securities Act of 1933, as
amended (the "Securities Act"), afforded by Section 3(a)(9) thereof. The Company
therefore  will not pay any  commission  or other  remuneration  to any  broker,
dealer,  salesman or other person for soliciting tenders of Warrants.  Officers,
directors and regular  employees of the Company may solicit  tenders of Warrants
but they will not receive  additional  compensation  therefor.  The Common Stock
that  will  be  issued  pursuant  to the  Exchange  Offer  will  be  "restricted
securities"  as such  term is  defined  under  Rule 144 of the  Securities  Act.
However,  the  holders of such  Common  Stock will be able to "tack" the holding
period  of the  Warrants  to  their  Common  Stock  for  purposes  of Rule  144.
Accordingly, since the Warrants were acquired on December 13, 1996, sales of the
Common Stock may be made in  compliance  with Rule 144  commencing  December 13,
1997.

         IN DECIDING  WHETHER TO ACCEPT THE EXCHANGE OFFER,  HOLDERS OF WARRANTS
MUST RELY ON THEIR OWN  EXAMINATION OF THE COMPANY AND THE TERMS OF THE EXCHANGE
OFFER, INCLUDING THE MERITS AND RISKS INVOLVED.



                                       -3-

<PAGE>
                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         The following  documents,  filed by the Company with the Securities and
Exchange  Commission  (the  "Commission")  pursuant to the  requirements  of the
Securities  Exchange Act of 1934, as amended (the  "Exchange  Act"),  are hereby
incorporated  by reference in this Offering  Circular/Proxy  Statement : (i) the
Company's  Annual  Report on Form 10-KSB for the fiscal year ended May 31, 1997,
(the "1997 Form  10-KSB");  (ii) the Company's  Current Report on Form 8-K dated
October 8, 1997;  (iii) the  Company's  Quarterly  Report on Form 10-QSB for the
quarter ended August 31, 1997 (the "Form  10-QSB");  (iv) the Company's  Current
Report  on Form 8-K  dated  October  2,  1997;  and (v) the  description  of the
Company's Common Stock contained in the Company's Registration Statement on Form
8-A filed with the  Commission  on September  28, 1994.  EACH WARRANT  HOLDER IS
URGED TO READ THE 1997 FORM 10-KSB IN ITS ENTIRETY. THE 1997 FORM 10-KSB AND THE
FORM  10-QSB AND THE FORM  10-QSB ARE  ATTACHED  HERETO AS ANNEX 1 AND ANNEX II,
RESPECTIVELY.

         The Company also  incorporates  herein by reference  all  documents and
reports  subsequently  filed by the  Company  with the  Commission  pursuant  to
Section  13(a),  13(c),  14 or 15(d) of the  Exchange Act after the date of this
Offering  Circular/Proxy  Statement  and prior to  termination  of this Exchange
Offer.  Such  documents  and  reports  shall be  deemed  to be  incorporated  by
reference in this Offering Circular/Proxy Statement and to be a part hereof from
the date of filing of such  documents or reports.  Any statement  contained in a
document  incorporated or deemed to be incorporated by reference herein shall be
deemed to be modified or superseded for purposes of this Offering Circular/Proxy
Statement  to the  extent  that a  statement  contained  herein  or in any other
subsequently  filed  document which also is or is deemed to be  incorporated  by
reference  herein modifies or supersedes  such statement.  Any such statement so
modified or superseded, except as so modified or superseded, shall not be deemed
to constitute a part of this Offering Circular/Proxy Statement.

         The Company will provide  without  charge to each person to whom a copy
of this Offering Circular/Proxy  Statement has been delivered, on the written or
oral request of such person, a copy of any or all of the documents  incorporated
herein by  reference,  other than  exhibits  to such  documents  unless they are
specifically  incorporated by reference into such  documents.  Requests for such
copies should be directed to:  Enteractive,  Inc.,  110 West 40th Street,  Suite
2100, New York, New York 10018  Attention:  Mr. Kenneth Gruber,  Chief Financial
Officer.

         The Company  intends to furnish its  shareholders  with annual  reports
containing  financial  statements  audited and reported upon by its  independent
accounting firm and make available to stockholders  quarterly reports containing
unaudited interim  financial  information and such other periodic reports as the
Company may determine to be appropriate or as may be required by law.

         This  Offering   Circular/Proxy   Statement   includes   references  to
trademarks  of entities  other than the Company  which have  reserved all rights
with respect to their respective trademarks.

                              AVAILABLE INFORMATION

         The Company has filed with the Commission a Schedule 13E-4,  which term
shall encompass any amendments thereto,  under the Exchange Act, with respect to
the Exchange Offer. This Offering Circular/Proxy  Statement does not contain all
the  information  set forth in the Schedule 13E-4 and the exhibits  thereto,  to
which reference is hereby made for further information about the Company and the
Exchange Offer.

         The  Company  is  subject  to  the  informational  requirements  of the
Exchange Act and in  accordance  therewith  files  periodic  reports,  proxy and
information statements,  and other information with the Commission. The Schedule
13E-4 and all reports, proxy and information  statements,  and other information
filed  by the  Company  with  the  Commission  may be  inspected  at the  public
reference facilities maintained by the Commission at Room 1024, Judiciary Plaza,
450 Fifth Street, N.W.,  Washington,  D.C. 20549, and at the regional offices of
the  Commission  located at the  Northeast  Regional  Office,  Seven World Trade
Center, New York, New York 10048, and the Midwest

                                       -4-

<PAGE>
Regional Office,  Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois  60661-2511.  Copies of such  material  can also be  obtained  from the
Public  Reference  Section of the Commission at Room 1024,  Judiciary Plaza, 450
Fifth Street, N.W.,  Washington,  D.C. 20549 at prescribed rates. The Commission
also  maintains a home page on the World Wide Web that contains  reports,  proxy
and information  statements,  and other information  regarding  registrants that
file electronically. The address of such site is http://www.sec.gov.

         The Company will provide  without  charge to each person to whom a copy
of this Offering Circular/Proxy Statement has been delivered, on the written and
oral request of such person,  a copy of the  Schedule  13E-4.  Requests for such
copies should be directed to:  Enteractive,  Inc.,  110 West 40th Street,  Suite
2100, New York, New York 10018  Attention:  Mr. Kenneth Gruber,  Chief Financial
Officer; telephone (212) 221-6559.

         The  Common  Stock is  listed on  Nasdaq,  and all  reports,  proxy and
information statements, and other information filed with the Commission also may
be inspected at the Nasdaq SmallCap Market, 1735 K Street, N.W., Washington,  DC
20006.



                                       -5-

<PAGE>

                             ----------------------

                                TABLE OF CONTENTS

Incorporation of Certain Documents by Reference...........................4
Available Information.....................................................4
Offering Summary..........................................................7
Risk Factors............................................................ 14
Dilution................................................................ 19
Conditions to the Exchange Offer........................................ 19
Certain Federal Income Tax Considerations............................... 27
Exchange Agent.......................................................... 28
Miscellaneous............................................................28
Description of Securities............................................... 28
Proposal to Amend the Terms of the Preferred Stock.......................30


                                       -6-

<PAGE>
                                OFFERING SUMMARY

         The  following  is a summary of certain  information  included  in this
Offering  Circular/Proxy  Statement  or in documents  incorporated  by reference
herein.  It is not  intended to be complete  and is qualified in its entirety by
the more detailed  information  found elsewhere in this Offering  Circular/Proxy
Statement or in such documents,  which should be read with care. As used herein,
unless the context otherwise requires, the "Company" refers to Enteractive, Inc.
and  its  subsidiaries.  As  used  herein,  the  term  "Offering  Circular/Proxy
Statement" shall mean this Offering Circular/Proxy  Statement and all Appendixes
and  Exhibits  hereto,  as the same may be  amended,  supplemented,  restated or
otherwise  modified from time to time. The term "Exchange  Offer" shall mean the
offering contemplated hereby. Reference to the Company's fiscal year shall refer
to the calendar year in which the Company's fiscal year ends (e.g.,  fiscal year
1997 refers to the Company's fiscal year ended May 31, 1997).

The Company

         Enteractive,   Inc.,  a  Delaware  corporation  ("Enteractive"  or  the
"Company"),  incorporated  in December  1993,  is the  successor to Sonic Images
Productions, Inc., a District of Columbia corporation incorporated in 1979 which
was merged with and into the Company in May 1994 ("Merger"). The Company, as the
surviving entity of the Merger,  continued its existence following the Merger as
a Delaware  corporation.  On February 29, 1996, Lyriq International  Corporation
merged into a wholly owned  subsidiary  of the Company  pursuant to an Agreement
and Plan of Merger.  Headquartered  in New York,  New York,  the Company  offers
products and services to customers  for the design,  development,  operation and
maintenance  of customer  Intranets or sites on the Internet and World Wide Web.
Its address is 110 West 40th Street,  Suite 2100,  New York,  New York 10018 and
its  telephone  number is (212)  221- 6559.  Its World Wide Web site  address is
http://www.crstone.com.

Recent Developments

         On September 26, 1997 the Company  completed the  previously  announced
distribution  agreement with Enteractive  Distribution  Company, LLC ("EDC"), an
unrelated  company.  Under the terms of the agreement EDC acquired the inventory
and certain accounts  receivable  existing at the date of the closing  resulting
from the Company's  interactive  multimedia publishing business. In addition the
Company has  assigned  its  domestic  distribution  contracts  with its domestic
distributors  to EDC and has  granted  EDC an  exclusive  license  to market the
Company's  interactive  multimedia  titles in North America for a minimum of two
years.  Under the terms of the transaction,  the Company has been guaranteed the
greater of $100,000 or 50% of EDC's  proceeds  from the sale of the inventory in
the 9 months following the closing and 50% of the accounts  receivable  balances
collected  by EDC within 24 months of  closing.  The Company  will also  receive
royalties  on  sales of its  products  subsequent  to  liquidation  of  existing
inventory  of 15% of the net  sales  for  three  years  and 10% of the net sales
thereafter.  EDC will also pay the  Company a 5%  royalty  from the sales of any
third party products it sells.  The Company is evaluating  the most  appropriate
manner to continue  licensing its  multimedia  titles outside the United States.
The  Company  does not  believe  that it will incur  significant  ongoing  costs
associated  with the domestic or  international  distribution  of its multimedia
titles.

         As a result of the  Company's  agreement  with EDC and its  decision to
cease the direct sale marketing of its interactive  multimedia  related business
assets,  the  Company  wrote down the  majority  of its  interactive  multimedia
related  business  assets in the fourth  quarter of fiscal  1997 to the  related
anticipated minimum proceeds of $100,000. These assets are classified as "assets
held for sale" in the Company's May 31, 1997 balance sheet.

         On October  14,  1997 the  Company  completed  an  exchange  offer (the
"Public  Warrant  Exchange  Offer")  whereby it issued  248,864 shares of Common
Stock in exchange for  4,977,280 of its  publicly-traded  common stock  purchase
warrants which represents 97.2% of the  publicly-traded  stock purchase warrants
then  outstanding.  The remainder of the  publicly-traded  common stock purchase
warrants expired unexercised on October 20, 1997. As a

                                       -7-

<PAGE>
result of the foregoing,  such common stock purchase warrants were delisted from
trading on the Nasdaq SmallCap Market and the Boston Stock Exchange.

         In October  1997,  the Company  issued  50,000  shares of Common  Stock
pursuant  to the  exercise  of options.  Such  options had an exercise  price of
$2.35.


                                       -8-

<PAGE>
                               THE EXCHANGE OFFER

The Offering                        The Company is offering to exchange Warrants
                                    tendered  to  the   Company   prior  to  the
                                    Expiration  Date and accepted by the Company
                                    on the basis of 2.8  Warrants  for one share
                                    of  Common   Stock  (the   "Exchange   Offer
                                    Consideration").  The terms of the  Exchange
                                    Offer  equate to one  share of Common  Stock
                                    (trading at a last  reported  sales price on
                                    Nasdaq of $3.03125 per share on November 13,
                                    1997)  for  2.8   Warrants.   Each   Warrant
                                    currently  entitles the registered holder to
                                    purchase one share of the  Company's  Common
                                    Stock at an  exercise  price  of  $4.00  per
                                    Share.  Although  the Company has no current
                                    intention to do so, if it should  modify the
                                    Exchange Offer  Consideration,  the modified
                                    consideration   would  be  applicable   with
                                    regard  to  all  Warrants  accepted  in  the
                                    Exchange  Offer,  including  those  tendered
                                    before the announcement of the modification.
                                    If  the  Exchange  Offer   Consideration  is
                                    modified,  the  Exchange  Offer will  remain
                                    open at least  ten  business  days  from the
                                    date the  Company  gives  notice  by  public
                                    announcement  or  otherwise,   of  such.  As
                                    described  herein,  the  Exchange  Offer  is
                                    conditioned  on the  approval by the holders
                                    of a majority of the Preferred  Stock to the
                                    proposed  amendments to the  Certificate  of
                                    Designations,  Preferences  and Other Rights
                                    and  Qualifications  of the Preferred Stock.
                                    See  "The  Exchange  Offer  --  Terms of the
                                    Exchange Offer."


Purpose of Offering                 The purpose of the Exchange  Offer  Offering
                                    is to reduce the  overhang to the market for
                                    the Common Stock by (i) continuing to reduce
                                    the  number  of  outstanding  warrants  (the
                                    Company   also   reduced   the   number   of
                                    outstanding   warrants  through  the  Public
                                    Warrant  Exchange  Offer) and (ii)  delaying
                                    the right of Preferred Stockholders to elect
                                    to convert their  Preferred  Stock to Common
                                    Stock to a date  when the  Company  believes
                                    that its Common Stock will be trading  above
                                    $4.00 thereby  reducing the number of shares
                                    of Common  Stock that the  Company  might be
                                    required to issue upon the conversion of the
                                    Preferred  Stock.  However,  there can be no
                                    assurance  as to the  trading  price  of the
                                    Common  Stock at the time of  conversion  of
                                    the  Preferred  Stock or at any other  time.
                                    During  the ten (10) day  trading  period in
                                    the fiscal quarter immediately preceding the
                                    date  of the  commencement  of the  Exchange
                                    Offer,  the average  closing  sales price of
                                    the  Company's  Common  Stock as reported by
                                    the  Nasdaq  SmallCap  Market  was $1.47 per
                                    share.    Assuming    conversion    of   all
                                    outstanding  Preferred Stock based upon such
                                    trading  price an  aggregate  of  12,330,275
                                    shares of Common Stock would be issued as of
                                    the date of commencement of the

                                       -9-

<PAGE>
                                    Exchange  Offer.  The  Exchange  Offer  also
                                    enables  the  holders  of  the  Warrants  to
                                    derive an earlier return on their investment
                                    in  the  December  1996  Private   Placement
                                    through their  ownership of the Common Stock
                                    to be issued in the Exchange  Offer since at
                                    the  present  time,  the  Warrants  are  not
                                    likely to be exercised  because they have an
                                    exercise  price  of  $4.00  per  share.   In
                                    contrast,   under  Rule  144,   the  Warrant
                                    holders may combine the holding  periods for
                                    the  Warrants and the Common Stock that they
                                    will   receive   in  the   Exchange   Offer.
                                    Accordingly, since the Warrants were granted
                                    on December 13, 1996, the Common Stock to be
                                    received in the  Exchange  Offer may be sold
                                    by the  Warrant  holders in the open  market
                                    commencing  one year after they received the
                                    Warrants  (or  December   13,   1997).   See
                                    "Purposes   and  Effects  of  the   Exchange
                                    Offer."

Expiration Date                     5:00 p.m.,  New York City time,  on December
                                    18,  1997,  unless  extended by the Company.
                                    See  "The  Exchange   Offer  --  Expiration;
                                    Extensions;  Termination;  Amendment.  After
                                    expiration  of the Exchange  Offer and prior
                                    to  December  13,  2001  at 5:00  p.m.,  the
                                    Warrants  will be  convertible  into  Common
                                    Stock at an exercise price of $4.00 (as such
                                    price may be adjusted in certain events).

Withdrawal of Tenders               Tenders of Warrants  may be withdrawn at any
                                    time prior to the expiration of the Exchange
                                    Offer.   Thereafter,    such   tenders   are
                                    irrevocable,   except   that   they  may  be
                                    withdrawn   after  the   expiration   of  40
                                    business days from the  commencement  of the
                                    Exchange Offer, unless accepted for exchange
                                    prior to that date.  See "The Exchange Offer
                                    -- Withdrawal Rights."

Acceptance of and Delivery
    of Common Stock                 The Company will accept for exchange any and
                                    all  Warrants  that  are  properly  tendered
                                    prior  to the  Expiration  Date.  Fractional
                                    shares of Common  Stock  will be  rounded to
                                    the nearest whole  number.  The Common Stock
                                    to be issued  pursuant to the Exchange Offer
                                    will be delivered  on or promptly  following
                                    the  Exchange  Offer  Acceptance  Date.  The
                                    Exchange Agent (as defined  herein) will act
                                    as  agent  for  tendering  holders  for  the
                                    purpose of issuing  Common  Stock.  See "The
                                    Exchange  Offer --  Acceptance  of Warrants;
                                    Delivery of Common Stock."

Conditions to the Exchange
    Offer                           The  obligation of the Company to consummate
                                    the  Exchange  Offer is  subject  to certain
                                    conditions  including,  among others,  there
                                    shall  be  no  litigation  instituted  which
                                    seeks to  prevent  or  enjoin  the  Exchange
                                    Offer and the approval of the proposal to

                                      -10-

<PAGE>
                                    amend the terms of the Preferred  Stock by a
                                    majority of the holders of Preferred  Stock.
                                    The Company  reserves the right to amend the
                                    Exchange  Offer at any time for any  reason.
                                    See "The Exchange Offer -- Conditions to the
                                    Exchange Offer."

Procedures for Tendering
    Warrants                        Each  holder of  Warrants  wishing to accept
                                    the  Exchange  Offer must  complete and sign
                                    the  Letter of  Transmittal,  in  accordance
                                    with the  instructions  contained herein and
                                    therein,  and forward or hand  deliver  such
                                    Letter  of  Transmittal,  together  with any
                                    signature guarantees and any other documents
                                    required  by  the  Letter  of   Transmittal,
                                    including   certificates   representing  the
                                    tendered Warrants or confirmations of, or an
                                    Agent's  Message  (as defined  herein)  with
                                    respect  to,  book entry  transfers  of such
                                    Warrants,  to the  Exchange  Agent at one of
                                    its  addresses  set forth on the back  cover
                                    page   of   this   Offering   Circular/Proxy
                                    Statement.   Included  with  the  Letter  of
                                    Transmittal  is a  written  consent  of  the
                                    holders of the Preferred Stock providing for
                                    the approval of  amendments  to the terms of
                                    the  Preferred  Stock.  Since  the  Exchange
                                    Offer is  conditioned  upon the  approval of
                                    the amendments to the Preferred  Stock,  the
                                    Company is requiring that any Warrant holder
                                    who  would  like  to   participate   in  the
                                    Exchange  Offer is  required  to deliver the
                                    written  consent to the  Company  along with
                                    the  Letter  of   Transmittal.   Holders  of
                                    Preferred Stock who do not elect to exchange
                                    Warrants for Common  Stock may  nevertheless
                                    consent to the  amendment  to the  Preferred
                                    Stock by duly executing the written consent.
                                    Any  beneficial   owner  of  Warrants  whose
                                    securities  are  registered in the name of a
                                    broker,   dealer,   commercial  bank,  trust
                                    company or other nominee is urged to contact
                                    the registered  holder(s) of such securities
                                    promptly   to   instruct   the    registered
                                    holder(s)  whether to tender such beneficial
                                    owner's securities. Beneficial Holders whose
                                    certificates representing their Warrants are
                                    not  immediately  available  or  who  cannot
                                    deliver  their  certificates  or  any  other
                                    required  documents  to the  Exchange  Agent
                                    prior  to the  Expiration  Date  may  tender
                                    their  Warrants  pursuant to the  guaranteed
                                    delivery  procedure  set forth  herein.  See
                                    "The  Exchange   Offer  --  Procedures   for
                                    Tendering -- Guaranteed Delivery."

Certain Federal Income Tax
    Consequences                    For a discussion of certain  federal  income
                                    tax  consequences  of the Exchange  Offer to
                                    holders of Warrants,  see  "Certain  Federal
                                    Income Tax Considerations."


                                      -11-

<PAGE>

The Warrants, the Common Stock
    and the Preferred Stock         As of October 31, 1997, there were 7,978,305
                                    shares   of   Common    Stock   issued   and
                                    outstanding  and 8,137,840  shares of Common
                                    Stock  reserved for  issuance in  connection
                                    with the  exercise  of  outstanding  each of
                                    options  and  warrants,  including  Warrants
                                    reserved in  connection  with this  Exchange
                                    Offer.  In  addition,  the Company has 6,720
                                    shares of Convertible Preferred Stock issued
                                    and   outstanding    each   of   which   are
                                    convertible  commencing  May 1,  1998 on the
                                    basis of the  aggregate  stated value of the
                                    Preferred  Stock to be converted  divided by
                                    the  lesser of (i) $2.00 per share of Common
                                    Stock  or (ii)  50% of the  average  closing
                                    sale price for the Common Stock for the last
                                    ten  trading  days in the fiscal  quarter of
                                    the  Company  prior to such  conversion.  If
                                    such  Preferred  Stock  was  converted  into
                                    Common   Stock   as  of  the   date  of  the
                                    commencement  of this Exchange  Offer,  such
                                    Preferred  Stock would be  convertible  into
                                    12,330,275  shares of Common Stock.  It is a
                                    condition  of the  Exchange  Offer  that all
                                    Warrant  holders who tender  their  Warrants
                                    approve the  amendments  to the terms of the
                                    Preferred  Stock which  among  other  things
                                    provides for the Delayed  Conversion  Option
                                    and the Revised  Redemption Terms. Since the
                                    number of shares that are issuable  upon the
                                    conversion  of  the  Convertible   Preferred
                                    Stock is based in part on the  market  price
                                    of the Common Stock, the Delayed  Conversion
                                    Option could result in less shares of Common
                                    Stock being  issued upon the  conversion  of
                                    the  Preferred  Stock.  Assuming that all of
                                    the  holders  of  the  outstanding  Warrants
                                    accept  the  Exchange  Offer,  the number of
                                    issued  and  outstanding  shares  of  Common
                                    Stock upon the  consummation of the Exchange
                                    Offer  would   increase  by   1,500,000   to
                                    9,478,305 and the number of shares of Common
                                    Stock  reserved for  issuance in  connection
                                    with the exercise of  outstanding  warrants,
                                    options and  Preferred  Stock  (assuming the
                                    Preferred Stock was convertible  into Common
                                    Stock  as of  October  31,  1997)  would  be
                                    16,268,115.    See   "Description   of   the
                                    Warrants"   and   "Description   of  Capital
                                    Stock."

Trading                             The Common  Stock is  reported on the Nasdaq
                                    Small Cap Market ("Nasdaq") under the symbol
                                    "ENTR."  The Common  Stock is also traded on
                                    the Boston Stock  Exchange  under the symbol
                                    "ENT".

Exchange Agent                      Continental  Stock Transfer & Trust Company.
                                    See "The Exchange Offer -- Exchange Agent."

Risk                                Factors See "Risk Factors" beginning on page
                                    14 for  discussion  of certain  risk factors
                                    that  should  be  carefully   considered  in
                                    connection  with deciding  whether to tender
                                    Warrants in the Exchange Offer.


                                      -12-

<PAGE>
Amendment to the Terms
of the Preferred Stock              See  "Proposal  to  Amend  the  Terms of the
                                    Preferred   Stock"  for  a  description   of
                                    proposed  amendments to the Preferred  Stock
                                    which must be approved by the holders of not
                                    less  than a  majority  of  all  outstanding
                                    shares of Preferred Stock.  Such approval is
                                    a  condition  to  the  consummation  of  the
                                    Exchange Offer.

                                      -13-

<PAGE>
                                  RISK FACTORS

         The   securities   offered  hereby  involve  a  high  degree  of  risk.
Prospective  investors should carefully consider the following risk factors,  as
well  as  information  contained  elsewhere  in  this  Offering   Circular/Proxy
Statement,  before  making a decision to tender the  Warrants  in  exchange  for
shares of Common  Stock and  approving  the  proposal  to amend the terms of the
Preferred Stock.

GENERAL RISKS AND RISKS RELATED TO CURRENT FINANCIAL CONDITION

         History  of  Losses;   Change  in  Strategy;   Continuing  Net  Losses;
Accumulated   Deficit.   The  Company  has  incurred  significant  losses  since
inception.  In July 1996, the Company announced a restructuring  whereby certain
members of its  management  resigned  and certain  fixed costs were reduced as a
result  of the  Company's  decision  to focus  its  efforts  on  recreation  and
entertainment products.  Subsequently,  the Company decided to capitalize on its
expertise in on-line and internet  development  to provide  on-line and internet
web-site  development  and network  solutions  for  corporations.  In connection
therewith,  the Company  incurred  significant  expenses  to start the  Internet
services business and the Company continues to incur significant losses. For the
year ended May 31, 1997 and the quarter  ended August 31, 1997,  the Company had
net losses of  $8,236,700  and  $1,634,100,  respectively.  The  Company  had an
accumulated   deficit  of  $24,589,600  as  of  August  31,  1997.  The  Company
anticipates that  significant  losses are likely to continue until such time, if
ever, as the Company can  profitably  deliver  network  solutions,  services and
products.

         Dependence on Management;  Need to Attract  Additional  Personnel.  The
Company is dependent upon the business and technical  expertise of its executive
and  creative  personnel.  In  particular,  the loss of the  services  of Andrew
Gyenes,  the  Chairman of the Board and Chief  Executive  Officer,  could have a
material  adverse  effect upon the  Company.  The  Company  has  obtained a "key
person"  insurance  policy on the life of Mr. Gyenes in the amount of $1,000,000
under which the Company is the beneficiary.  In addition, the ability to attract
and  retain  highly  trained   executives  and  professionals   with  background
experience and knowledge of the Internet, intranet and other new media platforms
is critical to the success of the Company.  The Company's ability to develop its
businesses  will  depend  upon its  ability  to recruit  and  retain  additional
personnel,   including   engineering,   marketing  and   management   personnel.
Competition for qualified personnel is intense and accordingly,  there can be no
assurance  that the Company will be able to retain or hire all of the  necessary
personnel or that the Company may not otherwise  need to change its personnel to
compete in its rapidly changing market.

         Limited  Working  Capital;  Possible  Need  for  Additional  Financing;
Uncertainty of Capital Funding.  As of August 31, 1997, the Company had cash and
cash  equivalents of $3,063,400.  In May 1996, the Company  consummated a public
offering  whereby it received  net  proceeds  of  approximately  $6,791,600.  In
December 1996, the Company  consummated the December 1996 Private  Placement and
received approximately  $7,869,100 in net proceeds. The Company expects that its
existing  capital  resources  will  enable it to  undertake  the  Company's  new
strategy and to maintain its current operations for the next 9 months.  However,
based on  management's  assessment of the demand for Web-related  services,  the
Company may  significantly  alter the level of  expenses  both within the next 9
months and thereafter.  Moreover,  these funds may not be sufficient to meet the
Company's longer term cash requirements for operations.  The Company may also be
required to obtain additional financing to continue to operate its business. The
Company does not currently have a line of credit. There can be no assurance that
any  additional  financing,  if  required,  will be  available to the Company on
acceptable  terms, if at all. Any inability by the Company to obtain  additional
financing, if required, will have a material adverse effect on the operations of
the Company.


                                      -14-

<PAGE>
RISKS  RELATED TO DESIGNING,  DEVELOPING,  INSTALLING,  MAINTAINING  AND HOSTING
CORPORATE WEB SITES

         Developing  Market  For  Providing  Network  Solutions,   Products  and
Services;  New Entrants,  USWeb Relationship.  A portion of the Company's future
growth is dependent to a significant  extent upon its ability to derive  revenue
from sales to its  customers of its  "network  related  products and  services,"
which the Company defines as designing, developing,  installing, maintaining and
hosting corporate web sites and networks for internal  communications as well as
external commerce. The market for designing, developing, installing, maintaining
and hosting corporate web sites and networks has only recently begun to develop,
is rapidly evolving,  highly competitive,  and is characterized by an increasing
number of market entrants who have introduced or developed products and services
for communication  and commerce.  Demand and market acceptance for such services
are subject to a high level of  uncertainty  and there can be no assurance  that
commerce and  communication  through such  services  will  continue to grow.  In
connection  with this new  strategy,  the Company has entered  into an agreement
with  US Web  whereby  it is a  franchisee  in a new  franchise  with  no  known
comparable  franchise model and where the market for such franchise is untested.
USWeb has had limited experience as a franchisor and the Company has no previous
experience  as a  franchisee  and the  future  success  of the  Company  will be
dependent in part on the overall success of the US Web Network,  which there can
be no assurance.  While the Company believes that it can generate  revenues as a
franchisee,  there can be no assurance  that it can generate  revenues or become
profitable in the future.  Finally,  under the terms of the franchise agreement,
the Company can only serve  certain  territories  and there can be no  assurance
that  the  Company  will  be able  to  obtain  additional  franchises  or  serve
additional territories in the future.

         Internet  Services  Competition;  Low Barriers to Entry. The market for
the Company's web site related services is highly competitive. The Company faces
competition  from national and regional  advertising  agencies,  specialized and
integrated  marketing  communication  firms as well as sole  proprietorships and
small businesses in the computer network solutions industry. The Company expects
that new  competitors  that either provide  integrated or  specialized  services
(e.g., corporate identity and packaging,  advertising services or World Wide Web
site  design)  and are  technologically  proficient,  will  emerge  and  will be
competing  with the  Company.  Many of the  Company's  competitors  or potential
competitors have longer operating  histories,  longer client  relationships  and
significantly  greater  financial,  management  and  other  resources  than  the
Company.  Although only a few of these  competitors  have to date offered a full
range of Internet and Intranet  development  and maintenance  services,  several
have  announced  their  intention to offer  comprehensive  Internet and Intranet
solutions.  Furthermore, most of the Company's current and potential competitors
have  longer  operating  histories,  larger  installed  customer  bases,  longer
relationships  with customers and significantly  greater  financial,  technical,
marketing and public  relations  resources  than the Company and could decide to
increase their resource  commitments to the Company's market. In addition,  many
of the Company's  competitors have lower overhead,  more technical expertise and
more  advanced  technology.  To the  extent  that  existing  competitors  or new
competitors cause the Company to lose clients, the Company's business, financial
condition  and  operating  results  could  be  materially   adversely  affected.
Additionally,  the Company has no significant  proprietary technology that would
preclude  or  inhibit   competitors  from  entering  the  integrated   marketing
communication  solutions market.  The Company intends to compete on the basis of
price and the quality of its services. In addition,  the market for Internet and
Intranet  development  is relatively  new and subject to continuing  definition,
and, as a result,  the core business of certain  competitors may better position
them to compete in this market as it matures.  Competition of the type described
above could  materially  adversely  affect the  Company's  business,  results of
operations and financial  condition.  There can be no assurance that existing or
future  competitors will not develop or offer marketing  communication  services
and products  that provide  significant  performance,  price,  creative or other
advantages  over  those  offered  by the  Company,  which  could have a material
adverse  effect on the  Company's  business,  financial  condition and operating
results.

         Uncertain Adoption of the Internet and Intranet as a Medium of Commerce
and  Communications;  Dependence  on the Internet and  Intranet.  The  Company's
ability to derive revenues from providing web-related and network solutions will
depend in part upon industry  demand for Internet and Intranet  services and the
type and quality of  infrastructure  for providing  Internet and Intranet access
and carrying Internet and Intranet traffic. The

                                      -15-

<PAGE>
Internet and Intranet may not become efficient,  viable commercial  marketplaces
because of issues such as, among other things, security, reliability, cost, ease
of use and access, and quality of service, and because of inadequate development
of the necessary solutions  infrastructure,  such as a reliable computer network
or timely development of complementary  products,  such as high speed modems. If
the necessary  infrastructure or complementary products are not developed or the
Internet and Intranet do not become efficient,  viable commercial  marketplaces,
the Company's  business,  financial  condition  and  operating  results could be
materially  adversely affected.  Furthermore,  even if the Internet and Intranet
become efficient, viable commercial marketplaces, there can be no assurance that
businesses  will  elect  to  outsource  Web site and  Intranet  development  and
maintenance  services.  If such services prove to be unreliable,  ineffective or
too expensive, or if software companies develop tools sufficiently user-friendly
and  cost-effective  for  nonprofessionals  to use,  enterprises  may  choose to
develop and maintain all or part of their Web sites or Intranets in-house.

         Management of Growth. The rapid execution  necessary for the Company to
exploit the market for its business  model  requires an  effective  planning and
management  process.  The Company's rapid growth has placed,  and is expected to
continue to place, a significant strain on the Company's managerial, operational
and  financial  resources.  The Company  expects  that  continued  hiring of new
personnel  will be required to support its business.  To manage its growth,  the
Company must  continue to implement  and improve its  operational  and financial
systems  and to  expand,  train and manage its  employee  base.  There can be no
assurance that the Company's systems, procedures or controls will be adequate to
support the Company's  operations or that the Company's  management will be able
to achieve the rapid execution necessary to exploit the market for the Company's
business model. The Company's  future operating  results will also depend on its
ability to expand its Technology  Services,  Marketing and Affiliate  Operations
organizations.  If the  Company  is  unable to manage  growth  effectively,  the
Company's  business,  results or  operations  and  financial  condition  will be
materially adversely affected.

         Uncertain  Acceptance  and  Maintenance  of USWeb  Brand.  The  Company
believes that  establishing and maintaining the USWeb brand is a critical aspect
of its efforts to attract customers and that the importance of brand recognition
will increase due to the increasing number of companies  entering the market for
Internet  and  Intranet  service  provision.  Promotion  of the USWeb brand will
depend  largely  on the  success  of USWeb's  marketing  and the  ability of the
Company and other USWeb  affiliates to provide high  quality,  reliable and cost
effective Web site and Intranet  design,  development and maintenance  services.
Furthermore,  in order to promote the USWeb  brand in  response  to  competitive
pressures, the Company may find it necessary to increase its marketing budget or
otherwise  increase its financial  commitment to creating and maintaining  brand
loyalty among  customers.  If USWeb fails to promote and maintain its brand,  or
incurs  excessive  expenses in an attempt to promote and maintain its brand, the
Company's  business,  results of  operations  and  financial  condition  will be
materially adversely affected.

         Risks Associated with  Acquisitions.  As part of its business strategy,
the Company  expects to make  acquisitions  of, or significant  investments  in,
businesses  that currently  offer  complementary  web site and network  solution
related  services,  products and technologies.  Any such future  acquisitions or
investments   would  be  accompanied  by  the  risks  commonly   encountered  in
acquisitions  of  businesses.  Such  risks  include,  among  other  things,  the
difficulty  of  assimilating  the  operations  and  personnel  of  the  acquired
businesses,  the potential  disruption of the Company's  ongoing  business,  the
inability of management to maximize the financial and strategic  position of the
Company through the successful  incorporation of acquired personnel and clients,
the maintenance of uniform standards,  controls, procedures and policies and the
impairment  of  relationships  with  employees  and  clients  as a result of any
integration  of new  management  personnel.  The  Company  expects  that  future
acquisitions,  if any, could provide for consideration to be paid in cash, stock
or a combination of cash and stock.  There can be no assurance that any of these
acquisitions  will be  consummated.  If an entity is acquired by the Company and
such entity is not efficiently or completely  integrated with the Company,  then
the Company's  business,  financial  condition  and  operating  results could be
materially adversely affected.


                                      -16-

<PAGE>
RISKS RELATED TO THE CAPITALIZATION OF THE COMPANY

         Authorization  of Preferred  Stock. In addition to the Preferred Stock,
the Company's  Board of Directors has the authority,  without  further action by
the  stockholders,  to issue 1,993,280 shares of preferred stock, in one or more
series and to fix the rights, preferences,  privileges and restrictions thereof,
including  dividend  rights,   conversion  rights,   voting  rights,   terms  of
redemption,  liquidation  preferences and the number of shares  constituting any
series or the designation of such series. While no additional class or series of
preferred stock can be senior to the Preferred  Stock, the issuance of preferred
stock in the future  could  adversely  affect the voting power of holders of the
Company's  Common  Stock and could have the  effect of  delaying,  deferring  or
preventing a change in control of the  Company.  The Company has no present plan
to issue any additional shares of preferred stock.

         No Dividends.  The Company has never paid cash  dividends on the Common
Stock. The Company intends to retain any future earnings to finance its growth.

         Outstanding  Options  and  Warrants.  There are  currently  outstanding
options and warrants to purchase  8,137,840  shares in the aggregate at exercise
prices  ranging  between  $1.75 and  $6.60,  including  4,200,000  Warrants.  In
addition,  as of October 31,  1997,  the Company has 6,720  shares of  Preferred
Stock  issued and  outstanding  which are  convertible  commencing  May 1, 1998.
During  the ten  (10) day  trading  period  in the  fiscal  quarter  immediately
preceding the  commencement  of this Exchange  Offer,  the average closing sales
price of the Company's  Common Stock as reported by the Nasdaq  SmallCap  Market
was $1.47 per share.  Assuming  conversion of all  outstanding  Preferred  Stock
based upon such trading price an aggregate of 12,330,275  shares of Common Stock
would be issued.  The exercise of such options and warrants or the conversion of
the Preferred  Stock will have a dilutive  effect on the ownership  interests of
the Company's  existing  stockholders.  It is a condition of the Exchange  Offer
that all Warrant holders who tender their Warrants accept the Delayed Conversion
Option and the  Revised  Redemption  Terms.  Since the number of shares that are
issuable  upon the  conversion  of the  Preferred  Stock is based in part on the
market price of the Common Stock, the Delayed Conversion Option could, depending
upon the trading price of the Company's  Common Stock,  result in less shares of
Common Stock being issued upon the conversion of the Preferred Stock.

         Possible  Volatility of Securities  Prices.  The market price of Common
Stock has in the past been, and may in the future  continue to be,  volatile.  A
variety of events, including quarter to quarter variations in operating results,
news  announcements  or the  introduction  of new products by the Company or its
competitors, as well as market conditions in the interactive multimedia industry
or changes in earnings  estimates  by  securities  analysts may cause the market
price of the Common Stock to  fluctuate  significantly.  In addition,  the stock
market in recent years has experienced significant price and volume fluctuations
which have particularly  affected the market prices of equity securities of many
companies that service the software industry and which often have been unrelated
to the operating  performance of such companies.  These market  fluctuations may
adversely affect the price of the Common Stock.

         Indefinite  Amount of Common  Stock  Issuable  upon the  Conversion  of
Preferred  Stock.  The  holders of the  Preferred  Stock have the right,  at the
holder's  option,  at any time  after  April 30,  1998 (or June 30,  1999 if the
Delayed Conversion Option is accepted),  or from time to time to thereafter,  to
convert each share of Preferred Stock into such whole number of shares of Common
Stock equal to the aggregate  stated value ($1,250) of the Preferred Stock to be
converted  divided by the lesser of (i) $2.00 or (ii) 50% of the average closing
sale  price for the  Common  Stock for the last ten  trading  days in the fiscal
quarter of the Company prior to such  conversion.  Accordingly,  if the price of
the Common Stock is below  $4.00,  the number of shares that the Company will be
required to issue upon the conversion of the Preferred  Stock will be uncertain.
While the Company intends to have sufficient  authorized capital with respect to
the  conversion  of the  Preferred  Stock,  there can be no  assurance  that the
Company  will in fact have a  sufficient  amount of  authorized  Common Stock to
cover all conversions of Preferred Stock.

         New Nasdaq  Regulations.  On August 22, 1997, the  Commission  approved
changes  previously  approved  by the Board of  Directors  of The  Nasdaq  Stock
Market, Inc. that further strengthen both the quantitative and qualitative

                                      -17-

<PAGE>
standards for issuers listing on Nasdaq.  While the Company  presently meets the
new standards,  there can be no assurance that it will continue to be able to do
so. If it should fail to meet one or more of such  standards,  its Common  Stock
would be subject to deletion from Nasdaq. If this should occur, trading, if any,
in the Common Stock, would then continue to be conducted in the over-the-counter
market on the OTC Bulletin  Board,  an NASD-  sponsored  inter-dealer  quotation
system,  or in what are commonly  referred to as "pink sheets." As a result,  an
investor  may  find  it more  difficult  to  dispose  of or to  obtain  accurate
quotations as to the market value of the Company's Common Stock.

         Forward  Looking  Statements.  This Offering  Circular/Proxy  Statement
contains certain forward-looking statements, which are intended to be covered by
the safe  harbors  created by the Private  Securities  Litigation  Reform Act of
1995. Investors are cautioned that all forward-looking  statements involve risks
and uncertainty,  including  without  limitation,  the ability of the Company to
provide a full range of Internet and Intranet-based business solutions. Although
the Company believes that the assumptions,  including the demand for Web-related
services,   underlying  the  forward-looking  statements  contained  herein  are
reasonable, any of the assumptions could be inaccurate, and therefore, there can
be no  assurance  that the  forward-looking  statements  included  in this press
release  will  prove  to be  accurate.  In light  of  significant  uncertainties
inherent in the  forward-looking  statements  included herein,  the inclusion of
such information  should not be regarded as a  representation  by the Company or
any other person that the objectives and plans of the Company will be achieved.




                                      -18-

<PAGE>
                                    DILUTION

         As of August 31, 1997,  the unaudited pro forma net tangible book value
of the  Company  was  $4,006,400,  or  approximately  $.50  per  share  based on
7,978,305 shares of Common Stock outstanding after giving effect to the issuance
of 248,864  shares of Common  Stock as a result of the Public  Warrant  Exchange
Offer and the exercise of options to purchase  50,000  shares of Common Stock at
an exercise  price of $2.35 per share.  Assuming the  issuance of an  additional
1,500,000 shares of Common Stock pursuant to this Exchange Offer (without giving
effect to the conversion of the Company's  outstanding Preferred Stock and other
options and warrants outstanding),  the pro forma net tangible book value of the
Company's  Common  Stock at  August  31,  1997  would  have been  $4,006,400  or
approximately  $.42  per  share  based  on  9,478,305  shares  of  Common  Stock
outstanding. Net tangible book value per share represents the tangible assets of
the Company less all liabilities, divided by the number of shares outstanding.


                        CONDITIONS TO THE EXCHANGE OFFER

         Notwithstanding  any other provision of the Exchange Offer, the Company
will not be required to accept for exchange,  subject to any applicable rules or
regulations  of the  Commission,  any  Warrants  tendered  for  exchange and may
postpone the  exchange of any  Warrants  tendered and to be exchanged by it, and
may  terminate  or amend the  Exchange  Offer as  provided  herein if any of the
following conditions exist:

                  (1) the  written  consent  of the  holders  of not less than a
majority of all outstanding shares of Preferred Stock of the proposed amendments
to  the   Certificate  of   Designations,   Preferences  and  Other  Rights  and
Qualifications  of the Class A Preferred  Stock  (i.e.,  the Delayed  Conversion
Option and the Revised Redemption Terms);

                  (2) there  shall  have been  instituted  or  threatened  or be
pending  any  action  or  proceeding  before  or by any  court or  governmental,
regulatory or administrative agency or instrumentality,  or by any other person,
(i) that  challenges  the making of the Exchange  Offer,  or might,  directly or
indirectly,  prohibit,  prevent,  restrict or delay consummation of the Exchange
Offer or otherwise  adversely affect, in any material manner, the Exchange Offer
or which requires the Company to file a registration statement in respect of the
Common Stock being offered as  consideration  in the Exchange Offer or (ii) that
is,  or is  reasonably  likely  to be,  in the  sole  judgment  of the  Company,
materially adverse to the business, operations, properties, condition (financial
or otherwise), assets, liabilities or prospects of the Company;

                  (3)  there   shall  have   occurred   any   material   adverse
development,  in the sole judgment of the Company, with respect to any action or
proceeding concerning the Company;

                  (4) an order,  statute,  rule,  regulation,  executive  order,
stay, decree, judgment or injunction shall have been proposed, enacted, entered,
issued, promulgated, enforced or deemed applicable by any court or governmental,
regulatory  or  administrative  agency  or  instrumentality  that,  in the  sole
judgment of the Company,  would or might  prohibit,  prevent,  restrict or delay
consummation  of the Exchange  Offer or that is, or is reasonably  likely to be,
materially adverse to the business, operations, properties, condition (financial
or otherwise), assets, liabilities or prospects of the Company;

                  (5) there shall have  occurred or be likely to occur any event
affecting the business or financial affairs of the Company or which, in the sole
judgment of the Company,  would or might  prohibit,  prevent,  restrict or delay
consummation of the Exchange  Offer,  or that will, or is reasonably  likely to,
materially  impair the  contemplated  benefits  to the  Company of the  Exchange
Offer, or otherwise  result in the  consummation of the Exchange Offer not being
or not reasonably likely to be in the best interests of the Company;


                                      -19-

<PAGE>
                  (6) the  Company  shall not have  received  from any  federal,
state  or  local   governmental,   regulatory   or   administrative   agency  or
instrumentality,  any  approval,  authorization  or  consent  that,  in the sole
judgment of the Company, is necessary to effect the Exchange Offer; and

                  (7) there shall have occurred (a) any general  suspension  of,
or  limitation  on prices  for,  trading  in  securities  in the  United  States
securities or financial markets, (b) any significant adverse change in the price
of the Warrants or the Common Stock in the United States securities or financial
markets,  (c) a material  impairment  in the  trading  market for debt or equity
securities,  (d) a  declaration  of a banking  moratorium  or any  suspension of
payments in respect of banks in the United States,  (e) any limitation  (whether
or  not  mandatory)  by  any  government  or  governmental,   administrative  or
regulatory authority or agency, domestic or foreign, on, or other event that, in
the reasonable judgment of the Company, might affect, the extension of credit by
banks  or  other  lending  institutions,  (f) a  commencement  of a war or armed
hostilities or other national or international  calamity  directly or indirectly
involving  the United  States,  (g) any  imposition  of a general  suspension of
trading  or  limitation  of prices on  Nasdaq,  or (h) in the case of any of the
foregoing  existing on the date  hereof,  a material  acceleration  or worsening
thereof.

         All the  foregoing  conditions  are for the sole benefit of the Company
and may be asserted by the Company at any time  regardless of the  circumstances
giving rise to such conditions and may be waived by the Company,  in whole or in
part, at any time and from time to time, in the sole  discretion of the Company.
The failure by the Company at any time to exercise any of the  foregoing  rights
shall not be deemed a waiver of any such  right,  and each such  right  shall be
deemed an ongoing right which may be asserted at any time and from time to time.

         If any of the  conditions  set  forth  in  this  section  shall  not be
satisfied,  the Company  may,  subject to  applicable  law,  (i)  terminate  the
Exchange Offer and return all Warrants  tendered  pursuant to the Exchange Offer
to tendering  holders;  (ii) extend the  Exchange  Offer and retain all tendered
Warrants until the Expiration Date for the extended Exchange Offer;  (iii) amend
the terms of the Exchange  Offer or modify the  consideration  to be provided by
the  Company  pursuant  to the  Exchange  Offer;  or (iv) waive the  unsatisfied
conditions  with respect to the Exchange Offer and accept all Warrants  tendered
pursuant to the Exchange Offer.

                  EXPIRATION; EXTENSION; TERMINATION; AMENDMENT

         The  Exchange  Offer is  scheduled  to expire at 5:00 PM, New York City
time, on the Expiration Date. The Company  expressly  reserves the right, in its
sole discretion,  at any time or from time to time, to extend the period of time
during which the Exchange Offer is open by giving oral or written notice of such
extension  to the  Exchange  Agent and making a public  announcement  thereof as
described in the second succeeding paragraph. There can be no assurance that the
Company  will  exercise  its right to extend  the  Exchange  Offer.  During  any
extension  of the Exchange  Offer,  all Warrants  previously  tendered  pursuant
thereto and not exchanged or withdrawn will remain subject to the Exchange Offer
and may be  accepted  for  exchange  by the  Company  at the  expiration  of the
Exchange  Offer  subject  to the right of a  tendering  holder to  withdraw  his
Warrants. See "The Exchange Offer -- Withdrawal of Tenders."

         The Company also  expressly  reserves the right,  subject to applicable
law, (i) to delay  acceptance  for exchange of any  Warrants or,  regardless  of
whether such  Warrants  were  theretofore  accepted for  exchange,  to delay the
exchange of any  Warrants  pursuant to the Exchange  Offer or to  terminate  the
Exchange  Offer  and  not  accept  for  exchange  any  Warrants,  if  any of the
conditions to the Exchange Offer specified herein fail to be satisfied by giving
oral or written notice of such delay or termination to the Exchange Agent;  (ii)
to waive any  condition  to the  Exchange  Offer  and  accept  all the  Warrants
tendered;  and  (iii) at any time,  or from time to time,  to amend the terms of
Exchange Offer in any respect,  including the Exchange Offer Consideration.  The
reservation  by the  Company of the right to delay  exchange or  acceptance  for
exchange of Warrants is subject to the provisions of Rule 13e-4(f)(5)  under the
Exchange Act, which requires that the Company pay the  consideration  offered or
return the Warrants  deposited by or on behalf of holders thereof promptly after
the  termination or withdrawal of the Exchange  Offer.  No fractional  shares of
Common Stock will be issued in the Exchange Offer. All fractional shares will be
rounded to the nearest whole number.

                                      -20-

<PAGE>
         Any  extension,  delay,  termination or amendment of the Exchange Offer
will be followed as promptly as  practicable by a public  announcement  thereof.
Without  limiting  the manner in which the  Company  may choose to make a public
announcement of any extension,  delay,  termination or amendment of the Exchange
Offer,  the Company shall have no obligation to publish,  advertise or otherwise
communicate any such public announcement, other than by issuing a release to the
Dow Jones News Service, except in the case of an announcement of an extension of
the  Exchange  Offer,  in which case the  Company  shall have no  obligation  to
publish,  advertise or otherwise  communicate  such  announcement  other than by
issuing  a  notice  of  such   extension  by  press   release  or  other  public
announcement,  which  notice  shall be issued no later than 9:00 A.M.,  New York
City time, on the next business day after the  previously  scheduled  Expiration
Date.

         If the  Company  makes a material  change in the terms of the  Exchange
Offer or the information concerning the Exchange Offer, or if the Company waives
any  condition  of the Exchange  Offer that results in a material  change to the
circumstances  of the Exchange Offer,  the Company will  disseminate  additional
Exchange Offer materials in a manner reasonably  calculated to inform holders of
Warrants of such change,  and will provide holders of Warrants  adequate time to
consider  such  materials and their  participation  in the Exchange  Offer.  The
minimum  period  during  which the Exchange  Offer must remain open  following a
material change in the terms of the Exchange Offer or the information concerning
the Exchange Offer,  other than a change in the Exchange Offer  Consideration or
the percentage of the Warrants  sought in the Exchange  Offer,  will depend upon
the facts and circumstances,  including the relative materiality, of the changed
terms or information.

         If the Company increases or decreases the Exchange Offer  Consideration
or the amount of Warrants sought in the Exchange Offer,  the Exchange Offer will
remain  open at least ten  business  days from the date that the  Company  first
publishes,  sends or gives notice, by public announcement or otherwise,  of such
increase  or  decrease.  The  Company  has no current  intention  to increase or
decrease the Exchange  Offer  Consideration  currently  offered or the amount of
Warrants sought to be purchased.

                   PURPOSES AND EFFECTS OF THE EXCHANGE OFFER

         The  purpose of the  Exchange  Offer is to reduce the  overhang  to the
market  for its  Common  Stock and offer  Warrant  holders  the  opportunity  to
participate in the long term ownership of the Company's securities.  The Company
believes  that  the  overhang  will be  reduced  in two  ways.  First,  upon the
consummation  of the Exchange  Offer,  the potential  number of shares of Common
Stock  issuable upon the exercise of  outstanding  Warrants and Options would be
substantially reduced. Second, the Company believes that the proposed amendments
to  the   Certificate  of   Designations,   Preferences  and  Other  Rights  and
Qualifications  of  Class  A  Preferred  Stock  (and  specifically  the  Delayed
Conversion  Option) should result in the issuance of less shares of Common Stock
in the future since the Company  believes  that if its business plan is achieved
there could be an increase in the trading  price of the Common Stock between May
1, 1998 and June 30, 1999 which may enable the trading price of its Common Stock
to be above  $4.00 per share.  Under the terms of the  Preferred  Stock,  if the
trading  price of the Common  Stock is below $4.00 for the last ten trading days
in the fiscal  quarter of the Company  prior to such  conversion,  the number of
shares of Common  Stock to be issued  upon the  conversion  of  Preferred  Stock
increases at the same rate as the stock price  decreases  below $4.00 per share.
In contrast,  if the trading price of the Common Stock is $4.00 or above for the
last ten trading days in the fiscal  quarter of the Company prior to conversion,
4,200,000  shares  of  Common  Stock  would be  issued  upon the  conversion  of
Preferred Stock. Until recently, the trading price of the Company's Common Stock
during  1997 has been  below  $2.00 per share.  During the ten (10) day  trading
period in the fiscal quarter immediately  preceding the date of the commencement
of the Exchange Offer offering,  the closing sales price of the Company's Common
Stock as reported by the Nasdaq SmallCap was 1.47 per share. Assuming conversion
of all outstanding Preferred Stock based upon such trading price an aggregate of
12,330,275  shares  of  Common  Stock  would  be  issued  as of the  date of the
commencement of the Exchange Offer. However, there can be no assurance as to the
trading  price of the Common Stock at the time of the initial right of Preferred
Stockholders  to convert  Preferred  Stock into shares of Common Stock or at any
time thereafter.


                                      -21-

<PAGE>
         The Company  reviewed  various exchange ratios and has concluded that a
ratio of one share of Common Stock for every 2.8 warrants  best serves the needs
of the Company,  its stockholders and the Warrant holders.  The Company believes
that such ratio will enable Warrant holders to receive immediate value for their
investment  since the trading  price of the Common Stock is currently  below the
exercise price of the Warrants,  while at the same time  minimizing the dilutive
effect on its  current  Common  Stockholders  since only a maximum of  1,500,000
shares of Common Stock will be issued as a result of the exchange.  The Exchange
Offer will also allow Warrant  holders to  participate  through the ownership of
Common Stock, in any long term appreciation resulting therefrom.  The holders of
such Common  Stock will be able to "tack" the holding  period of the Warrants to
their  Common Stock for  purposes of Rule 144.  Accordingly,  since the Warrants
were  acquired on December  13,  1996,  sales of the Common Stock may be made in
compliance with Rule 144 commencing December 13, 1997. The Company believes that
by allowing  Warrant  holders to  immediately  receive  Common Stock without the
payment of the exercise  price also  negates any negative  impact of the Delayed
Conversion Option.

                            PROCEDURES FOR TENDERING

         TENDERS  OF  SECURITIES.  For a  Registered  Holder to  validly  tender
Warrants  pursuant  to the  Exchange  Offer,  a properly  completed  and validly
executed  Letter of  Transmittal  (or a facsimile  thereof),  together  with any
signature  guarantees  or,  in the case of a  Book-Entry  Transfer  (as  defined
below), an Agent's Message (as defined below),  and any other documents required
by the  instructions  to the  Letter of  Transmittal,  must be  received  by the
Exchange  Agent  prior to the  Expiration  Date at the  address set forth in the
Letter of  Transmittal.  In  addition,  the Exchange  Agent must receive  either
certificates  for tendered  Warrants at any of such  addresses or such  Warrants
must be transferred pursuant to the procedures for book-entry transfer described
below and a  confirmation  of, or an  Agent's  Message  with  respect  to,  such
book-entry  transfer  must  be  received  by the  Exchange  Agent  prior  to the
Expiration  Date.  A  Registered  Holder who desires to tender  Warrants and who
cannot comply with the  procedures set forth herein for tender on a timely basis
or whose Warrants are not immediately  available must comply with the procedures
for guaranteed  delivery set forth below.  Letters of Transmittal,  certificates
representing  Warrants and  confirmations of, or an Agent's Message with respect
to,  book-entry  transfer should be sent only to the Exchange Agent,  and not to
the Company or the Trustee.

         The  term  "Agent's  Message"  means  (i) a  message  transmitted  by a
Book-Entry  Facility to, and received by, the Exchange  Agent and forming a part
of a  Book-Entry  Confirmation,  which  states  that  such  Book-Entry  Transfer
Facility  (as defined  herein) has received an express  acknowledgment  from the
participant in such Book-Entry  Transfer  Facility,  (ii) tendering the Warrants
that such  participant  has received and (iii) agreeing to be bound by the terms
of the Letter of  Transmittal  and that the Company may enforce  such  agreement
against the participant.

         DELIVERY OF LETTERS OF TRANSMITTAL.  If the  certificates  for Warrants
are  registered  in the name of a person  other than the signer of the Letter of
Transmittal relating thereto, then, in order to tender such Warrants pursuant to
the Exchange Offer, the  certificates  evidencing such Warrants must be endorsed
or accompanied by appropriate bond powers signed exactly as the name or names of
the registered owner or owners appear on the  certificates,  with the signatures
on the certificates or bond powers guaranteed as provided below.

         ANY  BENEFICIAL  OWNER WHOSE  WARRANTS ARE  REGISTERED IN THE NAME OF A
BROKER,  DEALER,  COMMERCIAL BANK, TRUST COMPANY OR OTHER NOMINEE AND WHO WISHES
TO TENDER WARRANTS IN THE EXCHANGE OFFER SHOULD CONTACT SUCH  REGISTERED  HOLDER
PROMPTLY  AND  INSTRUCT  SUCH  REGISTERED  HOLDER TO TENDER THE WARRANTS ON SUCH
BENEFICIAL  OWNER'S  BEHALF.  IF ANY BENEFICIAL  OWNER WISHES TO TENDER WARRANTS
HIMSELF,  THAT  BENEFICIAL  OWNER MUST,  PRIOR TO  COMPLETING  AND EXECUTING THE
LETTER OF TRANSMITTAL  AND, WHERE  APPLICABLE,  DELIVERING HIS WARRANTS,  EITHER
MAKE  APPROPRIATE  ARRANGEMENTS  TO REGISTER  OWNERSHIP  OF THE WARRANTS IN SUCH
BENEFICIAL OWNER'S NAME OR FOLLOW THE PROCEDURES DESCRIBED IN THE IMMEDIATELY

                                      -22-

<PAGE>
PRECEDING  PARAGRAPH.  THE TRANSFER OF RECORD  OWNERSHIP MAY TAKE A CONSIDERABLE
AMOUNT OF TIME.

         The method of  delivery of  Warrants,  Letters of  Transmittal  and all
other  required  documents to the Exchange  Agent is at the election and risk of
the holder  tendering  the  Warrants.  If delivery is to be made by mail,  it is
suggested  that the holder use  properly  insured,  registered  mail with return
receipt  requested,  and that the mailing be made sufficiently in advance of the
Expiration  Date to permit delivery to the Exchange Agent prior to that date and
time.

         Included  with the Letter of  Transmittal  is a written  consent of the
holders of the Preferred  Stock  providing for the approval of amendments to the
terms of the Preferred  Stock.  Since the Exchange Offer is conditioned upon the
approval of the amendments to the Preferred  Stock, any Warrant holder who would
like to  participate  in the  Exchange  Offer is required to deliver the written
consent to the Company along with the Letter of Transmittal.  Since the Exchange
Offer is conditioned upon the approval of the amendments to the Preferred Stock,
the Company is requiring  that any Warrant  holder who would like to participate
in the Exchange Offer is required to deliver the written  consent to the Company
along with the Letter of Transmittal.

         BOOK-ENTRY  TRANSFER.  Promptly after the  commencement of the Exchange
Offer,  the Exchange  Agent and the Company will seek to establish a new account
or utilize an existing  account with  respect to the Warrants at The  Depository
Trust Company (a "Book-Entry Transfer Facility"). Any financial institution that
is a  participant  in the  Book-Entry  Transfer  Facility  system and whose name
appears on a security  position  listing as the owner of Warrants may make book-
entry delivery of such Warrants by causing the Book-Entry  Transfer  Facility to
transfer such Warrants into the Exchange  Agent's account in accordance with the
Book-Entry Transfer Facility's procedures for such transfer.  However,  although
delivery of Warrants may be effected through book-entry transfer at a Book-Entry
Transfer  Facility,  the  applicable  Letter of  Transmittal  (or a facsimile or
electronic  copy  thereof or an  electronic  agreement  to comply with the terms
thereof),  properly completed and validly executed,  with any required signature
guarantees,  an Agent's Message and any other required  documents,  must, in any
case, be received by the Exchange Agent at one of its addresses set forth on the
back cover page of this  Offering  Circular/Proxy  Statement  on or prior to the
Expiration  Date,  or the  tendering  holder  must  comply  with the  guaranteed
delivery procedures described below. The Company may elect to waive receipt of a
written  Letter of  Transmittal  if delivery is  properly  effected  through the
Book-Entry Transfer Facility.

         IN ORDER TO BE ASSURED OF  PARTICIPATING  IN THE  EXCHANGE  OFFER,  ANY
BENEFICIAL OWNER WHOSE WARRANTS ARE REGISTERED IN THE NAME OF A BROKER,  DEALER,
COMMERCIAL BANK, TRUST COMPANY OR OTHER NOMINEE OR WHO WISHES TO TENDER WARRANTS
SHOULD CONTACT SUCH REGISTERED  HOLDER PROMPTLY  (LEAVING SUCH REGISTERED HOLDER
WITH  SUFFICIENT  TIME TO TENDER THE WARRANTS ON THE BENEFICIAL  HOLDERS BEHALF)
AND INSTRUCT SUCH  REGISTERED  HOLDER TO TENDER THE WARRANTS ON SUCH  BENEFICIAL
OWNER'S BEHALF.

         SIGNATURE  GUARANTEES.  Signatures on the Letter of Transmittal must be
guaranteed  by an "eligible  guarantor  institution"  as defined in Rule 17Ad-15
under the Exchange Act (each of the foregoing  being an "Eligible  Institution")
unless (a) the Letter of Transmittal  is signed by the registered  holder of the
Warrants  tendered  therewith  (or by a  participant  in  one of the  Book-Entry
Transfer  Facilities  whose name appears on a security  position  listing as the
owner of such Warrants) and neither the "Special Payment  Instructions"  box nor
the  "Special  Delivery  Instructions"  box  of the  Letter  of  Transmittal  is
completed,  or (b) such  Warrants  are  tendered  for the account of an Eligible
Institution.

         GUARANTEED DELIVERY. If a holder desires to tender Warrants pursuant to
the  Exchange  Offer and (a)  certificates  representing  such  Warrants are not
immediately  available,  (b) time  will  not  permit  such  holder's  Letter  of
Transmittal,  certificates  evidencing such Warrants or other required documents
to reach the Exchange Agent prior

                                      -23-

<PAGE>

to the  Expiration  Date or (c) such holder cannot  complete the  procedures for
book-entry  transfer prior to the  Expiration  Date, a tender may be effected if
all the following are complied with:

                  (a) such tender is made by or through an Eligible Institution;

                  (b) on or prior to the Expiration Date, the Exchange Agent has
received from such Eligible  Institution,  at the address of the Exchange  Agent
set  forth in the  Letter of  Transmittal,  a  properly  completed  and  validly
executed  Notice  of  Guaranteed   Delivery  (by  telegram,   telex,   facsimile
transmission, mail or hand delivery) in substantially the form accompanying this
Offering  Circular/Proxy  Statement , setting  forth the name and address of the
registered  holder and the principal amount or number of Warrants being tendered
and stating that the tender is being made thereby and guaranteeing  that, within
three New York  Stock  Exchange  trading  days  after the date of the  Notice of
Guaranteed Delivery,  the Letter of Transmittal validly executed (or a facsimile
thereof),  together with  certificates  evidencing the Warrants (or confirmation
of, or an Agent's Message with respect to, book-entry  transfer of such Warrants
into the Exchange Agent's account with a Book-Entry Transfer Facility),  and any
other  documents  required  by the Letter of  Transmittal  and the  instructions
thereto, will be deposited by such Eligible Institution with the Exchange Agent;
and

                  (c) such  Letter  of  Transmittal  (or a  facsimile  thereof),
properly completed and validly executed,  together with certificates  evidencing
all physically  delivered  Warrants in proper form for transfer (or confirmation
of, or an Agent's Message with respect to, book-entry  transfer of such Warrants
into the Exchange Agent's account with a Book-Entry  Transfer  Facility) and any
other  required  documents  are received by the Exchange  Agent within three New
York Stock  Exchange  trading  days after the date of such Notice of  Guaranteed
Delivery.

         LOST OR MISSING  CERTIFICATES.  If a holder desires to tender  Warrants
pursuant to the Exchange  Offer but the  certificates  evidencing  such Warrants
have been mutilated,  lost, stolen or destroyed,  such holder should write to or
telephone the Trustee,  at the address or telephone  number listed below,  about
procedures for obtaining replacement certificates for such Warrants or arranging
for indemnification or any other matter that requires handling by the Trustee:

         Continental Stock Transfer & Trust Company
         Two Broadway, 19th Floor
         New York, New York  10004
         Telephone No. (212) 509-4000 Ext. 535
         Telecopy No. (212) 509-5150

         TENDER  CONSTITUTES  AN  AGREEMENT.  The  tender of  Warrants  into the
Exchange  Offer  pursuant to any of the procedures  described  above,  including
tendering  through a book- entry delivery,  will constitute a binding  agreement
between the  tendering  holder and the Company upon the terms and  conditions of
the Exchange Offer, and a representation  that (i) such holder owns the Warrants
being  tendered and is entitled to tender such Warrants as  contemplated  by the
Exchange  Offer all within the meaning of Rule 14e-4 under the Exchange Act, and
(ii) the tender of such Warrants complies with Rule 14e-4.

         Further,  by executing or  transmitting a Letter of Transmittal (as set
forth above,  including book-entry  transfer,  and subject to and effective upon
acceptance  for  exchange  for the Warrants  tendered  therewith or  effectively
agreeing  to the terms of the Letter of  Transmittal  pursuant  to a book- entry
delivery),  a tendering holder  irrevocably  sells,  assigns and transfers to or
upon the order of the Company or its assignee  all right,  title and interest in
and to all such  Warrants  tendered  thereby,  waives  any and all  rights  with
respect to the Warrants and releases and discharges the Company from any and all
claims such  holder may have now,  or may have in the future,  arising out of or
related to the Warrants,  and each such holder irrevocably  selects and appoints
the Exchange Agent the true and lawful agent and attorney-in-fact of such holder
with  respect  to  such   Warrants,   with  full  power  of   substitution   and
resubstitution  (such power of attorney being deemed to be an irrevocable  power
coupled  with  an  interest)  to  (a)  deliver  certificates  representing  such
Warrants, or transfer ownership of such Warrants on the account books maintained
by a

                                      -24-

<PAGE>

Book-Entry  Transfer  Facility,  together,  in each case, with all  accompanying
evidences of transfer and authenticity, to or upon the order of the Company, (b)
present such  Warrants for  transfer on the relevant  security  register and (c)
receive all benefits or otherwise exercise all rights of beneficial ownership of
such Warrants (except that the Depositary will have no rights to or control over
funds from the Company).

         OTHER  MATTERS.  Notwithstanding  any other  provision  of the Exchange
Offer, delivery of the shares of Common Stock for Warrants tendered and accepted
pursuant  to the  Exchange  Offer will occur  only after  timely  receipt by the
Exchange Agent of such Warrants (or  confirmation of, or an Agent's Message with
respect to,  book-entry  transfer of such  Warrants  into the  Exchange  Agent's
account with a Book-Entry Transfer  Facility),  together with properly completed
and validly  executed  Letters of Transmittal (or a facsimile or electronic copy
thereof or an  electronic  agreement  to comply with the terms  thereof) and any
other required documents.

         All questions as to the form of all documents,  the validity (including
time of receipt) and acceptance of tenders of the Warrants will be determined by
the Company,  in its sole discretion,  the determination of which shall be final
and binding. Alternative, conditional or contingent tenders of Warrants will not
be considered  valid.  The Company  reserves the absolute right to reject any or
all tenders of Warrants that are not in proper form or the  acceptance of which,
in the Company's opinion, would be unlawful. The Company also reserves the right
to waive any defects,  irregularities  or  conditions of tender as to particular
Warrants.  If the  Company  waives  its  right to reject a  defective  tender of
Warrants,  the holder will be entitled to the Exchange Offer Consideration.  The
Company's  interpretation  of the terms and  conditions  of the  Exchange  Offer
(including  the  instructions  in the Letter of  Transmittal)  will be final and
binding.  Any defect or irregularity in connection with tenders of Warrants must
be cured  within  such  time as the  Company  determines,  unless  waived by the
Company.  Tenders  of  Warrants  shall not be deemed to have been made until all
defects and irregularities have been waived by the Company or cured. None of the
Company,  the Exchange  Agent or any other person will be under any duty to give
notice of any defects or  irregularities  in tenders of Warrants,  or will incur
any liability to holders for failure to give any such notice.

                              WITHDRAWAL OF TENDERS

         Tenders of Warrants may be  withdrawn at any time until the  Expiration
Date as such date may be extended.  Thereafter,  such  tenders are  irrevocable,
except that they may be withdrawn  after the expiration of 40 business days from
the  commencement  of the Exchange Offer (November 19, 1997) unless accepted for
exchange prior to that date.

         Holders who wish to exercise their right of withdrawal  with respect to
a Exchange Offer must give written notice of withdrawal, delivered by mail, hand
delivery or facsimile  transmission,  to the  Exchange  Agent at the address set
forth in the Letter of Transmittal prior to the Expiration Date or at such other
time as otherwise  provided for herein.  In order to be  effective,  a notice of
withdrawal  must specify the name of the person who deposited the Warrants to be
withdrawn (the "Depositor"),  the name in which the Warrants are registered,  if
different from that of the Depositor, and the number of Warrants to be withdrawn
prior to the physical release of the  certificates to be withdrawn.  If tendered
Warrants to be withdrawn have been delivered or identified through  confirmation
of book-entry transfer to the Exchange Agent, the notice of withdrawal also must
specify the name and number of the account at the Book-Entry  Transfer  Facility
to be credited with withdrawn Warrants.  The notice of withdrawal must be signed
by the  registered  holder of such Warrants in the same manner as the applicable
Letter of  Transmittal  (including  any required  signature  guarantees),  or be
accompanied by evidence  satisfactory to the Company that the person withdrawing
the  tender  has  succeeded  to  the  beneficial  ownership  of  such  Warrants.
Withdrawals  of tenders  of  Warrants  may not be  rescinded,  and any  Warrants
withdrawn  will be deemed not validly  tendered  thereafter  for purposes of the
Exchange Offer.  However,  properly  withdrawn Warrants may be tendered again at
any time prior to the Expiration  Date by following the procedures for tendering
not previously tendered Warrants described elsewhere herein.

         All questions as to the form, validity and eligibility  (including time
of receipt) of any  withdrawal  of tendered  Warrants  will be determined by the
Company, in its sole discretion, which determination shall be final and binding.
None of the Company,  the  Exchange  Agent or any other person will be under any
duty to give notification of any

                                      -25-

<PAGE>
defect or irregularity in any withdrawal of tendered Warrants, or will incur any
liability for failure to give any such notification.

         If the Company is delayed in its  acceptance for conversion and payment
for any Warrants or is unable to accept for  conversion  or convert any Warrants
pursuant to the Exchange Offer for any reason,  then,  without  prejudice to the
Company's rights  hereunder,  tendered  Warrants may be retained by the Exchange
Agent  on  behalf  of the  Company  and may not be  withdrawn  (subject  to Rule
13e-4(f)(5)  under the Exchange Act,  which  requires that the issuer making the
tender offer pay the consideration  offered, or return the tendered  securities,
promptly  after the  termination  or  withdrawal of a tender  offer),  except as
otherwise permitted hereby.



                                      -26-

<PAGE>
                                FRACTIONAL SHARES

         No  fractional  shares of Common  Stock will be issued in the  Exchange
Offer. All fractional shares will be rounded to the nearest whole number.

                             ACCEPTANCE OF WARRANTS;
                            DELIVERY OF COMMON STOCK

         The  acceptance of the Warrants  validly  tendered for exchange and not
withdrawn will be made as promptly as practicable after the Expiration Date. For
purposes of the Exchange Offer,  the Company will be deemed to have accepted for
exchange  validly  tendered  Warrants if, as and when the Company  gives oral or
written notice thereof to the Exchange  Agent.  Such notice of acceptance  shall
constitute  a binding  contract  between the Company  and the  tendering  holder
pursuant to which the Company will be  obligated  to provide the Exchange  Offer
Consideration  therefor.  Subject to the terms and  conditions  of the  Exchange
Offer,  delivery of Common Stock in respect of Warrants  accepted and  exchanged
pursuant to the Exchange  Offer.  The  Exchange  Agent will act as agent for the
tendering  holders of Warrants for the  purposes of  receiving  Common Stock and
transmitting the Common Stock (through  Book-Entry Transfer or otherwise) to the
tendering holders. Tendered Warrants not accepted for conversion by the Company,
if any,  will be  returned  without  expense  to the  tendering  holder  of such
Warrants (or, in the case of Warrants  tendered by book-entry  transfer into the
Exchange Agent's account at a Book-Entry  Transfer Facility,  such Warrants will
be credited to an account  maintained  at a  Book-Entry  Transfer  Facility)  as
promptly as practicable following the Expiration Date.


            CERTAIN FEDERAL INCOME TAX CONSEQUENCES TO WARRANTHOLDERS

         The following  discussion  summarizes  the material  federal income tax
consequences  to holders  of the  Warrants  (herein  referred  to as  "Holders")
relating to the exchange of the  Warrants  for Common Stock of the Company.  The
discussion  is based upon the Internal  Revenue Code of 1986 (the  "Code"),  the
applicable   Treasury   Regulations   (the   "Regulations")   and  judicial  and
administrative  interpretations of the Code and Regulations, all as in effect on
the date of this  Prospectus.  Each Holder should be aware that the Code and the
Regulations,  and any interpretation thereof, are subject to change and that any
change could be applied retroactively. This summary does not discuss all aspects
of federal income taxation that may be relevant to a particular  Holder in light
of his personal investment  circumstances or to certain types of Holders subject
to special treatment under the federal income tax laws (for example,  tax-exempt
entities and foreign  taxpayers) and does not discuss any aspect of state, local
or foreign  tax laws.  Each  Holder is urged to consult  his own tax  advisor to
determine the particular tax  consequences  to him (including the  applicability
and effect of state,  local,  foreign and other tax laws) of the exchange of the
Warrants for Common Stock.

Exchange of Warrants for Common Stock

         In  general,  a  Holder  exchanging  Warrants  for  Common  Stock  will
recognize gain or loss equal to the difference  between the amount realized upon
the  exchange  (which will be equal to the fair market value of the Common Stock
received in exchange for the Warrants),  and the basis of the Warrants that were
exchanged  therefor.  Such  gain or loss  will  be  capital  gain or loss if the
Warrants thus  exchanged were a capital asset in the hands of the Holder and the
Common Stock which would have been acquired upon the exercise of a Warrant would
have been a capital asset if so acquired,  and will be long-term capital gain or
loss if the Holder has held the  Warrants  for more than 18 months  prior to the
sale.


                                      -27-

<PAGE>
Tax Basis and Holding Period of the Common Stock

         Shares of Common Stock  acquired upon the exchange of the Warrants will
have a tax basis equal to their fair market  value at the time of the  exchange.
The Holder may not tack to his holding  period of the Common Stock the period he
held the Warrants transferred in exchange for the Common Stock.

Disposition of Common Stock

         Upon the sale or exchange of shares of Common Stock to or with a person
other than the Company, a Holder will, as a general rule, recognize capital gain
or loss equal to the  difference  between the amount  realized upon such sale or
exchange and the Holder's adjusted tax basis in such shares. Any capital gain or
loss recognized  will generally be treated as long-term  capital gain or loss if
the Holder held such shares for more than 18 months.

                                 EXCHANGE AGENT

         Continental Stock Transfer & Trust Company has been appointed  Exchange
Agent for the Exchange  Offer.  All  deliveries and  correspondence  sent to the
Exchange  Agent  should be  directed  to the  address set forth in the Letter of
Transmittal  Requests  for  assistance  or  additional  copies of this  Offering
Circular/Proxy Statement and the Letter of Transmittal should be directed to the
Exchange Agent, at its address set forth on the back cover page of this Offering
Circular/Proxy  Statement.  The  Company  has agreed to pay the  Exchange  Agent
customary  fees for its  services and to  reimburse  the Exchange  Agent for its
reasonable  out-of-pocket expenses in connection therewith. The Company also has
agreed to  indemnify  the  Exchange  Agent for  certain  liabilities,  including
liabilities under the federal securities laws.

                                  MISCELLANEOUS

         The Company has not  retained  any dealer  manager or similar  agent in
connection  with the  Exchange  Offer and will not make any payments to brokers,
dealers  or others  for  soliciting  tenders of  Warrants.  However,  directors,
officers and  employees of the Company (who will not be  separately  compensated
for such services) may solicit  exchanges by use of the mails,  personally or by
telephone,  facsimile or similar means of electronic  transmission.  The Company
also will pay brokerage  houses and other  custodians,  nominees and fiduciaries
their reasonable  out-of-pocket  expenses  incurred in forwarding copies of this
Offering Circular/Proxy Statement and related documents to the beneficial owners
of the  Warrants  and in  handling  or  forwarding  tenders of Warrants by their
customers.

                            DESCRIPTION OF SECURITIES

         The Company is currently  authorized to issue 50,000,000  shares of the
Company's  Common  Stock,  par value $.01 per  share,  and  2,000,000  shares of
preferred  stock,  par value  $.01 per  share.  As of the date of this  Offering
Circular/Proxy  Statement,  7,978,305  shares of the Company's  Common Stock are
currently  issued and outstanding and 6,720 shares of Preferred Stock are issued
are issued and  outstanding.  The Preferred Stock is currently  convertible into
Common Stock  commencing May 1, 1998.  During the ten (10) day trading period in
the fiscal quarter  immediately  preceding the date of the  commencement  of the
Exchange Offer, the average closing sales price of the Company's Common Stock as
reported by the Nasdaq SmallCap Market was $1.47 per share.  Assuming conversion
of all outstanding Preferred Stock based upon such trading price an aggregate of
12,330,275  shares of Common  Stock would be issued.  As part of the proposal to
amend  the  Certificate  of  Designations,  Preferences  and  Other  Rights  and
Qualifications  of the Preferred Stock, the Company is seeking to delay the date
in which the Preferred  Stock is convertible to Common Stock from May 1, 1998 to
June 30, 1999.



                                      -28-

<PAGE>
Common Stock

         The  holders of Common  Stock are  entitled  to one vote for each share
held of  record  on all  matters  to be  voted on by  shareholders.  There is no
cumulative  voting with  respect to the election of  directors,  with the result
that the  holders  of more  than 50% of the  shares  voted  can elect all of the
directors  then being  elected at a meeting  at which a quorum is  present.  The
holders of Common  Stock are  entitled  to  receive  dividends  when,  as and if
declared by the Board of Directors out of funds legally available  therefor.  In
the event of liquidation,  dissolution or winding up of the Company, the holders
of Common Stock are entitled to share ratably in all assets remaining  available
for  distribution  to them after payment of liabilities  and after provision has
been made for the  Convertible  Preferred Stock and any other class of stock, if
any, having preference over the Common Stock. Holders of shares of Common Stock,
as such, have no redemption,  preemptive or other subscription rights, and there
are no conversion provisions applicable to the Common Stock.

Convertible Preferred Stock

         The following describes the current designations, preferences and other
rights and  qualifications  of the Preferred  Stock.  See "Proposal to Amend the
Terms of the Preferred  Stock" for a description  of proposed  amendments to the
terms of the Preferred Stock.

         Stated  Value.  Each share of Preferred  Stock will have a stated value
(the "Stated Value") equal to $1,250.

         Liquidation Preferences. Upon a liquidation of the Company (including a
sale by the  Company  of all or  substantially  all of its assets or a merger or
consolidation  of the Company with another  Company where the Company is not the
surviving  entity),  the assets of the Company available for distribution to the
stockholders of the Company, whether from capital, surplus or earnings, shall be
distributed  in  the  following  order  of  priority:  (i)  the  holders  of the
Convertible  Preferred  Stock  shall  be  entitled  to  receive,  prior  and  in
preference  to any  distribution  to the  holders of any Junior  Securities  (as
defined  below) of the  Company,  an amount  equal to the  product of the Stated
Value  multiplied  by 1.1 for each  share of  Convertible  Preferred  Stock then
outstanding  and  (ii)  the  remaining  assets  of  the  Company  available  for
distribution,  if any, to the  stockholders  of the Company shall be distributed
pro rata to the holders of issued and outstanding shares of Common Stock.

         Ranking.  The  Convertible  Preferred  Stock  will  rank  senior to all
classes and series of capital  stock of the Company now existing or  hereinafter
authorized,  issued or outstanding,  including,  without limitation,  the Common
Stock,  and any other  classes and series of capital stock of the Company now or
hereinafter   authorized,   issued   or   outstanding   (collectively,   "Junior
Securities").  The  Company  will not  issue any class or series of any class of
capital stock which ranks pari passu with the  Convertible  Preferred Stock with
respect to rights on liquidation, dissolution or winding up of the Company.

         Dividends.  The holders of the Convertible Preferred Stock shall not be
entitled to receive any  dividends,  cash or otherwise,  in connection  with the
Preferred Stock. No dividends shall be payable upon any Junior Securities unless
equivalent   dividends,   on  an  as-converted  basis,  are  declared  and  paid
concurrently on the Convertible  Preferred  Stock. No dividends shall be payable
on any other  classes of  preferred  stock  during such time as the  Convertible
Preferred Stock is outstanding.

         Conversion.  The holders of the Convertible  Preferred Stock shall have
the right, at the holder's option, at any time after April 30, 1998 (or June 30,
1999 if the  Delayed  Conversion  Option  is  accepted),  or  from  time to time
thereafter, to convert each share of Convertible Preferred Stock into such whole
number of shares of Common  Stock  equal to the  aggregate  Stated  Value of the
Convertible  Preferred Stock to be converted  divided by the lesser of (i) $2.00
or (ii) 50% of the average  closing sale price for the Common Stock for the last
ten trading days in the fiscal  quarter of the Company prior to such  conversion
(the "Conversion Rate"). The Conversion Rate of the Convertible  Preferred Stock
(when  calculated  on the basis of dividing the Stated Value by $2.00 only) will
be subject to

                                      -29-

<PAGE>

adjustment to protect against  dilution in the event of stock  dividends,  stock
splits, combinations, subdivision and reclassifications.

         Redemption.  (a) At any time and from time to time,  the Company  shall
have the  option  (unless  otherwise  prevented  by law) to redeem  all,  or any
portion of on a pro-rata basis, the Convertible  Preferred  Stock,  upon 30 days
prior  written  notice,  at a redemption  price equal to 1.1  multiplied  by the
Stated Value for each such share of the Convertible Preferred Stock; and (b) the
Company must redeem the  Convertible  Preferred  Stock at 1.1  multiplied by the
Stated Value, in the event the Company  receives  proceeds from (i) the exercise
of any of the Company's  outstanding Common Stock Purchase Warrants, or (ii) any
other equity financing,  provided,  however,  that only 50% of the proceeds from
such other financing will be used to redeem the Convertible  Preferred Stock. If
the proceeds  raised from the exercise of the Common Stock Purchase  Warrants or
such other equity  financing are not sufficient to redeem all of the Convertible
Preferred  Stock,  the  Convertible  Preferred Stock shall be redeemed with such
proceeds  on a  pro-rata  basis.  Pursuant  to  the  Revised  Redemption  Terms,
one-third  of the net  proceeds  from any  public  offering  consummated  by the
Company  prior  to  January  1,  2000  will be used to  redeem  the  Convertible
Preferred  Stock and if the closing  price of the  Company's  Common Stock is at
least  $6.00 for 10 days in any 30 day  period,  the  Company  will use its best
efforts to complete an underwritten offering of its Common Stock.

         Voting.  The  holders  of the  Convertible  Preferred  Stock  shall  be
entitled to vote on all matters  submitted  to the  stockholders.  Each share of
Convertible  Preferred Stock shall have that number of votes equal to the number
of shares of Common  Stock  into which it is then  convertible  as of the record
date  of the  proposed  stockholder  action.  The  holders  of  the  Convertible
Preferred  Stock shall also vote as a separate  class on all  matters  which the
General Corporate Law of the State of Delaware specifically requires the holders
of such Convertible Preferred Stock to vote as a separate class.

Other Preferred Stock

         The Company's authorized shares of preferred stock may be issued in one
or more series, and the Board of Directors is authorized, without further action
by the  stockholders,  to designate  the rights,  preferences,  limitations  and
restrictions  of and upon shares of each  series,  including  dividend,  voting,
redemption and conversion  rights. The Board of Directors also may designate par
value,  preferences in  liquidation  and the number of shares  constituting  any
series.  The Company  believes that the availability of preferred stock issuable
in series will provide  increased  flexibility for  structuring  possible future
financings and acquisitions, if any, and in meeting other corporate needs. It is
not possible to state the actual effect of the authorization and issuance of any
series of  preferred  stock upon the rights of holders of Common Stock until the
Board of Directors  determines the specific  terms,  rights and preferences of a
series of preferred  stock.  However,  such effects might  include,  among other
things,  restricting dividends on the Common Stock, diluting the voting power of
the Common Stock, or impairing liquidation rights of such shares without further
action by holders of the Common Stock. In addition, under various circumstances,
the issuance of preferred stock may have the effect of facilitating,  as well as
impeding or discouraging,  a merger, tender offer, proxy contest, the assumption
of  control  by a holder of a large  block of the  Company's  securities  or the
removal  of  incumbent  management.  Issuance  of  preferred  stock  could  also
adversely  effect  the market  price of the Common  Stock.  The  Company  has no
present plan to issue any shares of preferred stock.

               PROPOSAL TO AMEND THE TERMS OF THE PREFERRED STOCK

         In  connection  with  the  Exchange  Offer  and as a  condition  to the
consummation of the Exchange Offer,  the Company is seeking a written consent of
the holders of not less than a majority of all  outstanding  shares of Preferred
Stock to proposed amendments to the Certificate of Designations, Preferences and
Other Rights and Qualifications of Class A Preferred Stock which would (i) delay
the date when the  Preferred  Stock can first be converted  into Common Stock of
the Company from May 1, 1998 to June 30, 1999 (the "Delayed  Conversion Option")
and (ii) modify the  redemption  feature of the  Preferred  Stock (the  "Revised
Redemption  Terms") so that (a)  one-third of the net  proceeds  from any public
offering  consummated  by the  Company  prior to January 1, 2000 will be used to
redeem  the  outstanding  Preferred  Stock and (b) if the  closing  price of the
Company's Common Stock is at least $6.00 for

                                      -30-

<PAGE>
10 days in any 30 day period,  the Company will use its best efforts to complete
an  underwritten  offering  of its Common  Stock.  The  Preferred  Stock will be
redeemed on a pro rata  basis,  as  currently  provided  in the  Certificate  of
Designations,  Preferences  and  Other  Rights  and  Qualifications  of  Class A
Preferred Stock.

         The approval of the amendments to the terms of the Preferred  Stock are
being  proposed in connection  with, and are a condition of, the approval of the
Exchange  Offer.  The Company  believes that as part of providing the holders of
the Warrants with the  opportunity to  immediately  receive Common Stock without
the  payment of the  exercise  price,  it must also  reduce the  overhang to the
market for the Common Stock.  Management  believes  that the Delayed  Conversion
Option  would  reduce the  overhang to the market for its Common Stock since the
number of shares of Common Stock  issuable upon  exercise of Preferred  Stock is
equal to the  aggregate  stated  value of the  Preferred  Stock to be  converted
divided by the lesser of (i) $2.00 or (ii) 50% of the average closing sale price
for the Common Stock for the last ten trading days in the fiscal  quarter of the
Company prior to such conversion. The Company believes that if its business plan
is achieved there should be an increase in the trading price of the Common Stock
between May 1, 1998 and June 30, 1999. However,  there can be no assurance as to
the trading price of the Common Stock at the time of conversion of the Preferred
Stock or at any time.

         Management  believes that the Revised Redemption Terms are necessitated
by the recently  completed Exchange Offer for its  publicly-traded  common stock
purchase  warrants.  Currently  the Company is  required to use any  proceeds it
receives from the redemption of any such common stock purchase  warrants for the
redemption of the Preferred Stock. Since such Warrants are no longer outstanding
the proceeds from such common stock purchase  warrants can no longer be used for
the redemption of the Preferred  Stock.  In addition,  the Company would like to
decrease the amount of proceeds it is required to allocate toward  redeeming the
Preferred  Stock  from  50% to 33% so that it can  use any of such  proceeds  to
expand and develop its  business.  Accordingly,  the  Company  believes  that an
adjustment of the redemption  feature of the Preferred  Stock was required.  The
Company believes, however, that in order to counteract any negative effects from
these  actions  on the  redemption  rights of  Preferred  Stock it will agree to
revise the redemption provision of the Certificate of Designations,  Preferences
and Rights to provide  that the Company will use its best efforts to complete an
underwritten  offering of Common  Stock if its Common  Stock  trades at $6.00 or
more for ten days in any thirty day period.  In addition,  the Company  believes
any negative impact of the Revised Redemption Terms is also  counter-balanced by
the Exchange Offer.

         The approval of the proposed amendments to the Preferred Stock requires
the  written  consent  of  the  holders  of not  less  than  a  majority  of all
outstanding  shares of Preferred Stock.  Included with the Letter of Transmittal
is a written  consent of the holders of the  Preferred  Stock  providing for the
approval of amendments to the terms of the Preferred  Stock.  Since the Exchange
Offer is conditioned upon the approval of the amendments to the Preferred Stock,
the Company is requiring  that any Warrant  holder who would like to participate
in the Exchange Offer is required to deliver the written  consent to the Company
along with the Letter of  Transmittal.  Since the Exchange  Offer is conditioned
upon the  approval of the  amendments  to the  Preferred  Stock,  the Company is
requiring  that any Warrant holder who would like to participate in the Exchange
Offer is required to deliver the written  consent to the Company  along with the
Letter of  Transmittal.  The Company may, but is not  obligated  to,  reject any
Letter  of  Transmittal  which is not  accompanied  by a duly  executed  written
consent.

         If the proposal is approved, the Company will send a notice pursuant to
Section  228(d)  of the  Delaware  General  Corporation  Law  ("DGCL")  that the
proposal has been approved in accordance with the DGCL. Accordingly, as required
by Section  228(d) of the DGCL,  such notice may be sent even before the closing
of the Exchange  Offer,  however,  the  effectiveness  of the amendment  will be
conditional upon the consummation of the Exchange Offer.


                                      -31-


                                                               November 19, 1997

                                       NOTE:  If  the  name and address shown at
                                              left are  not correct, please make
                                              any changes necessary



Gentlemen:

         By  execution  hereof,  the  undersigned  hereby  acknowledges  he  has
received and reviewed the Offering  Circular/Proxy  Statement and this Letter of
Transmittal  relating to the Company's offer to exchange (the "Exchange  Offer")
2.8  Common  Stock  Purchase  Warrants  (the  "Warrants")  into one share of the
Company's   Common  Stock,  par  value  $.01  per  share  (the  "Exchange  Offer
Consideration")  upon the terms and subject to the  conditions  set forth in the
Offering  Circular/Proxy  Statement  including  but not limited to amending  the
terms of the Company's Class A Preferred Stock (the "Preferred Stock").

         Upon the terms and subject to the conditions of the Exchange Offer, the
undersigned  hereby  tenders to the  Company  the number of  Warrants  indicated
above.  The  undersigned  understands  that the  obligation  of the  Company  to
consummate the Exchange Offer is subject to several conditions including but not
limited to the  approval  of the  proposal  to amend the terms of the  Preferred
Stock as set forth in the Offering Circular/Proxy Statement under "Conditions to
the Exchange Offer."

         The undersigned  acknowledges that all the foregoing conditions are for
the sole  benefit of the  Company and may be asserted by the Company at any time
regardless of the circumstances giving rise to such conditions and may be waived
by the Company,  in whole or in part,  at any time and from time to time, in the
sole  discretion  of the  Company.  The  failure  by the  Company at any time to
exercise  any of the  foregoing  rights shall not be deemed a waiver of any such
right,  and each  such  right  shall be  deemed an  ongoing  right  which may be
asserted at any time and from time to time. If any of the  conditions  set forth
in this section shall not be satisfied,  the Company may,  subject to applicable
law, (i) terminate the Exchange Offer and return all Warrants  tendered pursuant
to the Exchange Offer to tendering  holders;  (ii) extend the Exchange Offer and
retain all tendered Warrants until the Expiration Date for the extended Exchange
Offer;  (iii) amend the terms of the Exchange Offer or modify the  consideration
to be provided by the Company  pursuant to the Exchange Offer; or (iv) waive the
unsatisfied  conditions  with  respect  to the  Exchange  Offer and  accept  all
Warrants  tendered pursuant to the Exchange Offer.  Notwithstanding  anything to
the  contrary,  the Company may extend the period of the  Exchange  Offer in its
sole discretion.

         Subject to, and effective  upon,  the  acceptance by the Company of the
number of Warrants  tendered  hereby for  exchange  pursuant to the terms of the
Exchange Offer, the undersigned hereby irrevocably sells,  assigns and transfers
to, or upon the order of, the Company,  all right, title and interest in and to,
and any and all claims in respect of or arising or having  arisen as a result of
the undersigned's status as a holder of, all Warrants tendered


<PAGE>

hereby,  waives any and all rights with respect to the Warrants  tendered hereby
(including, without limitation, the undersigned's waiver of any existing or past
defaults and their  consequences  with respect to the Warrants) and releases and
discharges any obligor or parent of any obligor of the Warrants from any and all
claims the undersigned  may have now, or may have in the future,  arising out of
or related to the Warrants,  including,  without limitation, any claims that the
undersigned  is entitled to  participate  in any redemption or defeasance of the
Warrants.  The  undersigned  hereby  irrevocably  constitutes  and  appoints the
Exchange  Agent (with full  knowledge that the Exchange Agent also acts as agent
of the  Company)  as the true  and  lawful  agent  and  attorney-in-fact  of the
undersigned with respect to such Warrants, with full power of substitution (such
power-of-attorney  being  deemed  to be an  irrevocable  power  coupled  with an
interest) to (a) deliver such Warrants,  or transfer  ownership of such Warrants
on the account books maintained by a Book- Entry Transfer Facility, together, in
either case, with all accompanying evidences of transfer and authenticity, to or
upon the order of the  Company,  (b) present  such  Warrants for transfer on the
books of the Company,  and (c) receive all benefits and  otherwise  exercise all
rights of beneficial  ownership of such  Warrants,  all in  accordance  with the
terms of the Exchange Offer.

         The undersigned hereby represents and warrants that (i) the undersigned
has full power and authority to tender,  sell,  assign and transfer the Warrants
tendered  hereby,  and that when such  Warrants are accepted for exchange by the
Company,  the Company will  acquire  good,  marketable  and  unencumbered  title
thereto, free and clear of all liens, restrictions, charges and encumbrances and
that none of such Warrants  will be subject to any adverse claim or right;  (ii)
the  undersigned  owns the  Warrants  being  tendered  hereby and is entitled to
tender such  Warrants as  contemplated  by the  Exchange  Offer,  all within the
meaning of Rule 13e-4 under the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), and (iii) the tender of such Warrants complies with Rule 13e-4.
The undersigned, upon request, will execute and deliver all additional documents
deemed by the  Exchange  Agent or the Company to be  necessary  or  desirable to
complete the sale, assignment and transfer of the Warrants tendered hereby.

         The undersigned understands that tenders of Warrants pursuant to any of
the  procedures  described in the Offering  Circular/Proxy  Statement  under the
caption   "Procedures  for  Tendering"  and  in  the  instructions  hereto  will
constitute  the  undersigned's  acceptance  of the terms and  conditions  of the
Exchange Offer. The Company's  acceptance of such Warrants for exchange pursuant
to the terms of the Exchange Offer will constitute a binding  agreement  between
the  undersigned and the Company upon the terms and subject to the conditions of
the  Exchange  Offer.  The  undersigned  has read and  agrees  to all  terms and
conditions of the Exchange  Offer.  Delivery of the enclosed  Warrants  shall be
effected,  and risk of loss and title of such  Warrants  shall  pass,  only upon
proper delivery thereof to the Exchange Agent.

         All  authority  conferred  or agreed to be  conferred by this Letter of
Transmittal  shall survive the death or incapacity of the  undersigned and every
obligation of the undersigned  under this Letter of Transmittal shall be binding
upon   the   undersigned's   heirs,   personal    representatives,    executors,
administrators,  successors,  assigns,  trustees in  bankruptcy  and other legal
representatives.  WARRANTS  TENDERED  PURSUANT  TO  THE  EXCHANGE  OFFER  MAY BE
WITHDRAWN AT ANY TIME PRIOR TO THE  EXPIRATION  DATE.  See the  information  set
forth under the heading  "Withdrawal of Tenders" in the Offering  Circular/Proxy
Statement.

         The   undersigned    surrenders    herewith   the   following   warrant
certificate(s)  of  Enteractive,  Inc.  (the  "Company")  in exchange for common
stock, $.01 par value (the


<PAGE>

"Common Stock") of the Company, on the basis of 2.8 Warrants for one share of
Common Stock (the "Exchange Offer"), with fractions of a share rounded down to
the nearest whole number if less than one-half share or rounded up to the
nearest whole share if equal to or greater than one-half share.


================================================================================

         Certificate Numbers                           Number of Shares
================================================================================
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

================================================================================

         Please  issue  the new  certificate(s)  of  Common  Stock to which  the
undersigned  is entitled in the name appearing  above,  subject to the following
instructions:


============================================================
Fill in ONLY if new  certificate(s)  are to be  issued  in a
name OTHER than that of the owner whose name  appears  ABOVE
or if delivery is to be made other than to such owner.
- ------------------------------------------------------------
Issue Certificate(s) to             (Please Print)

Name
- ------------------------------------------------------------

- ------------------------------------------------------------

Address
- ------------------------------------------------------------

- -----------------------------------------------------------
=============================================================

                                   SIGNATURE(S)_______________________
                                               _______________________

<PAGE>
Important Tax Information

         Under the federal  income tax law, a holder whose  tendered  Securities
are accepted  for exchange is required by law to provide the Exchange  Agent (as
payer) with such  holder's  correct TIN on  Substitute  Form W-9 below.  If such
holder is an individual,  the TIN is his or her social security  number.  If the
Exchange  Agent is not  provided  with the  correct  TIN, a $50  penalty  may be
imposed  by the  Internal  Revenue  Service,  and  payments  of  Exchange  Offer
Consideration may be subject to backup withholding.

         Certain holders (including, among others, corporations) are not subject
to these backup withholdings and reporting  requirements.  Exempt holders should
indicate  their  exempt  status on  Substitute  Form W-9. In order for a foreign
individual  to qualify as an exempt  recipient,  such  individual  must submit a
statement,  signed under  penalties of perjury,  attesting to such  individual's
exempt status. Forms of such statements can be obtained from the Exchange Agent.
See the enclosed "Guidelines for Certification of Taxpayer Identification Number
on Substitute Form W-9" for additional instructions.

         If backup  withholding  applies,  the  Exchange  Agent is  required  to
withhold  31% of any  reportable  payments  made to the  holder or other  payee.
Backup  withholding is not an additional federal income tax. Rather, the federal
income tax liability of persons subject to backup withholding will be reduced by
the amount of tax withheld. If withholding results in an overpayment of taxes, a
refund may be obtained from the Internal Revenue Service.

PURPOSE OF SUBSTITUTE FORM W-9

         To prevent backup withholding on reportable  payments made with respect
to securities accepted for conversion pursuant to the Exchange Offer, the holder
is  required  to notify  the  Exchange  Agent of such  holder's  correct  TIN by
completing  the form below,  certifying  that the TIN provided on the Substitute
Form W-9 is correct  (or that such  holder is  awaiting a TIN) and that (a) such
holder is exempt from backup withholding,  (b) such holder has not been notified
by the Internal  Revenue  Service that he is subject to backup  withholding as a
result of a failure to report all  interest  or  dividends  or (c) the  Internal
Revenue  Service has notified such holder that such holder is no longer  subject
to backup withholding.

WHAT NUMBER TO GIVE THE EXCHANGE AGENT

         The holder is required to give the Exchange Agent the TIN (e.g., social
security number or employer identification number) of the holder of the Warrants
tendered hereby.  If the Warrants are held in more than one name or are not held
in  the  name  of  the  actual  owner,  consult  the  enclosed  "Guidelines  for
Certification  of Taxpayer  Identification  Number on  Substitute  Form W-9" for
additional guidance on which number to report.

FOR ADDITIONAL  INFORMATION  CONTACT YOUR TAX CONSULTANT OR THE INTERNAL REVENUE
SERVICE

<PAGE>

            PAYOR'S NAME: CONTINENTAL STOCK TRANSFER & TRUST COMPANY.

                                  NAME/ADDRESS:

            SUBSTITUTE
             FORM W-9

           Department of           PART 1(a) _ PLEASE      TIN_______________
           the Treasury            PROVIDE YOUR TIN IN       (Social Security
             Internal              BOX AT RIGHT AND        Number or (Employer
          Revenue Service          CERTIFY BY SIGNING         Identification
                                   AND DATING BELOW             Number)

                                   PART 1(b) _ PLEASE CHECK THE BOX AT THE RIGHT
                                   IF YOU HAVE APPLIED FOR, AND ARE AWAITING
                                   RECEIPT OF, YOUR TIN           [ ]

          Payor's Request          PART 2 - FOR PAYEES EXEMPT FROM BACKUP
                for                WITHHOLDING PLEASE WRITE "EXEMPT" HERE
             Taxpayer              (SEE INSTRUCTIONS)_______________________
          Identification
          Number ("TIN")
         and Certification

                                   PART 3 - CERTIFICATION UNDER PENALTIES OF
                                   PERJURY, I CERTIFY THAT (X) The number
                                   shown on this form is my correct TIN (or I
                                   am waiting for a number to be issued to
                                   me), and (Y) I am not subject to backup
                                   withholding because: (a) I am exempt from
                                   backup withholding, or (b) I have not been
                                   notified by the Internal Revenue Service
                                   (the "IRS") that I am subject to backup
                                   withholding as a result of a failure to
                                   report all interest or dividends, or (c)
                                   the IRS has notified me that I am no
                                   longer subject to backup withholding.


                                   SIGNATURE___________________ DATE_________

         You must  cross out Item (Y) of Part 3 above if you have been  notified
by the IRS that you are  currently  subject  to backup  withholding  because  of
underreporting interest or dividends on your tax return. However, if after being
notified by the IRS that you were  subject to backup  withholding  you  received
another  notification  from the IRS that you are no  longer  subject  to  backup
withholding,  do not cross out Item (Y) of Part 3. (Also see Certification under
Specific Instructions in the enclosed Guidelines.)



<PAGE>

YOU MUST COMPLETE THE FOLLOWING  CERTIFICATE IF YOU CHECKED THE BOX IN PART 1(B)
OF THE  SUBSTITUTE  FORM W-9  INDICATING  YOU HAVE APPLIED FOR, AND ARE AWAITING
RECEIPT OF, YOUR TIN

         CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER

I CERTIFY UNDER PENALTIES OF PERJURY THAT A TAXPAYER  IDENTIFICATION  NUMBER HAS
NOT BEEN ISSUED TO ME, AND THAT I MAILED OR DELIVERED AN  APPLICATION TO RECEIVE
A TAXPAYER  IDENTIFICATION  NUMBER TO THE APPROPRIATE  INTERNAL  REVENUE SERVICE
CENTER OR SOCIAL SECURITY  ADMINISTRATION OFFICE (OR I INTEND TO MAIL OR DELIVER
AN  APPLICATION  IN THE NEAR  FUTURE).  I UNDERSTAND  THAT IF I DO NOT PROVIDE A
TAXPAYER  IDENTIFICATION NUMBER TO THE PAYOR, 31 PERCENT OF ALL PAYMENTS MADE TO
ME PURSUANT TO THIS OFFER SHALL BE RETAINED UNTIL I PROVIDE A TAX IDENTIFICATION
NUMBER TO THE PAYOR AND THAT,  IF I DO NOT  PROVIDE MY  TAXPAYER  IDENTIFICATION
NUMBER WITHIN SIXTY (60) DAYS,  SUCH  RETAINED  AMOUNTS SHALL BE REMITTED TO THE
IRS AS BACKUP  WITHHOLDING AND 31 PERCENT OF ALL REPORTABLE  PAYMENTS MADE TO ME
THEREAFTER  WILL BE WITHHELD  AND REMITTED TO THE IRS UNTIL I PROVIDE A TAXPAYER
IDENTIFICATION NUMBER.



- ------------------------------------     ------------------------
          SIGNATURE                          DATE


NOTE:    FAILURE  TO  COMPLETE  AND  RETURN  THIS  FORM  MAY  RESULT  IN  BACKUP
         WITHHOLDING  OF 31  PERCENT  OF ANY CASH  PAYMENTS.  PLEASE  REVIEW THE
         ENCLOSED GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION NUMBER
         ON SUBSTITUTE FORM W- 9 FOR ADDITIONAL DETAILS.




<PAGE>
                                  INSTRUCTIONS


1.       Execution and Delivery of a Letter of Transmittal

         This  Letter of  Transmittal  should be  completed,  dated,  signed and
mailed or hand  delivered to  Continental  Stock  Transfer & Trust  Company (the
"Exchange  Agent"),  2 Broadway,  New York,  New York 10004,  accompanied by all
stock certificates held by you and which you intend to be exchanged.  The method
of  transmitting  or  delivering  such  certificate(s)  and the risk of the loss
thereof is at the election of the owner, but if sent by mail,  certified mail is
recommended.

2.       Signatures

         The  Letter  of  Transmittal  must be  signed  by or on  behalf  of the
registered holder(s) of the certificate(s)  transmitted. If the stock covered by
such  certificate(s)  is registered in the name of two or more owners,  all such
owners  must  sign.  The  signature(s)  on  the  Letter  of  Transmittal  should
correspond   exactly  to  the   name(s)   written  on  the  face  of  the  stock
certificate(s)   transmitted  unless  the  stock  described  on  the  Letter  of
Transmittal  have been  assigned by the  registered  holder,  in which event the
Letter of  Transmittal  should be signed in exactly the same form as the name of
the last  transferee  appears in the  transfers  attached  to or endorsed on the
certificate(s) transmitted.

3.       Issuance of New Certificates in Same Name

         If the certificate(s)  representing Common Stock is to be issued in the
name of registered holder(s) as inscribed on the surrendered certificate(s), the
surrendered  certificate(s)  need  not  be  endorsed  and  no  guarantee  of the
signature on the Letter of Transmittal is required.

4.       Issuance of New Certificates in Different Names

         If any certificate  representing shares of Common Stock is to be issued
to the name of someone other than the  registered  holder(s) of the  surrendered
certificate(s) then the certificate(s) surrendered must be properly endorsed (or
accompanied by  appropriate  stock powers  properly  executed) by the registered
holder(s)  of such  certificate(s)  to the person  who is to receive  the Common
Stock.  The signature of the  registered  holder(s) to the  endorsement or stock
powers  must  correspond  with  the  name  as  written  upon  the  face  of  the
certificate(s)  in every particular and must be guaranteed by a participant in a
Securities Transfer Association ("STA") recognized signature program.


<PAGE>
5.       Supporting Evidence

         In case any Letter of  Transmittal,  certificate  endorsement  or stock
power is  executed  by an agent  attorney,  administrator,  executor,  guardian,
trustee or any person in any of the fiduciary or representative  capacity, or by
an  officer  of a  corporation  on  behalf  of the  corporation,  there  must be
submitted  with the Letter of  Transmittal;  surrendered  certificate(s)  and/or
powers,  documentary  evidence  of  appointment  and  authority  to act in  such
capacity (including court orders and corporate resolutions where necessary),  as
well as evidence of the authority of the person making such execution to assign,
sell or transfer shares. Such documentary  evidence of authority must be in form
satisfactory to the Transfer Agent.

6.       Special Instructions for Deliveries by the Transfer Agent

         Unless  instructions to the contrary are given in the Special  Delivery
Instructions, any certificate(s) representing the Common Stock to be distributed
upon exchange of the stock  surrendered  pursuant to this Letter of  Transmittal
will be mailed to the address shown on the mailing label or to the address shown
in the Change of Address Instructions.

7.       Inquiries

         All  inquires  with  respect  to  the   completion  of  the  Letter  of
Transmittal and the surrender of any certificate(s) representing stock should be
made to  Reorganization  Department,  Continental Stock Transfer & Trust Company
(212) 509-4000 ext. 227.

8.       Lost Certificates

         If your certificate is lost, advise the Transfer Agent in writing.






PRESS RELEASE                                       Contact: Kenneth Gruber
NOVEMBER 19, 1997                                       (212) 221-6559



FOR IMMEDIATE RELEASE:


                   ENTERACTIVE, INC. ANNOUNCES EXCHANGE OFFER

         Enteractive,  Inc. - New York, New York.  Enteractive,  Inc. (NASDAQ --
ENTR Boston  Stock  Exchange  -- ENT),  today  announced  that it is offering to
exchange (the "Exchange Offer") 2.8 of its privately-held  Common Stock Purchase
Warrants  (the  "Warrants")  expiring  December  13,  2001 into one share of its
Common Stock,  $.01 par value.  As of the date of this press release,  there are
4,200,000 Warrants  outstanding.  The Exchange Offer is being made for up to all
outstanding  Warrants.  Each Warrant currently entitles the registered holder to
purchase through December 13, 2001 one share of the Company's Common Stock at an
exercise price of $4.00 per share.  The Exchange Offer will expire at 5:00 P.M.,
New York City Time on December  18, 1997,  unless  extended.  Continental  Stock
Transfer & Trust Company will serve as Exchange Agent.

         In  connection  with  the  Exchange  Offer  and as a  condition  to the
consummation  of the  Exchange  Offer,  the Company is also  seeking the written
consent of the holders of not less than a majority of all outstanding  shares of
the Company's Class A Convertible  Preferred  Stock (the  "Preferred  Stock") to
amend  the  terms of the  Preferred  Stock  by (i)  delaying  the date  when the
Preferred Stock can first be converted into Common Stock of the Company from May
1, 1998 to June 30, 1999 and (ii) modifying certain  redemption  features of the
Preferred Stock.

         The purpose of the Exchange  Offer and the  amendments  to the terms of
the  Preferred  Stock is to reduce the overhang to the market for the  Company's
Common Stock.  The Exchange Offer also offers Warrant holders the opportunity to
participate in any long term appreciation of the Company's securities.

         The  Exchange  Offer is being made by the  Company in  reliance  on the
exemption from the  registration  requirements of the Securities Act of 1933, as
amended, afforded by Section 3(a)(9) thereof. The Company therefore will not pay
any commission or other  remuneration to any broker,  dealer,  salesman or other
person for  soliciting  tenders of  Warrants.  Officers,  directors  and regular
employees  of the  Company may  solicit  tenders of  Warrants  but they will not
receive  additional  compensation  therefor.  It is anticipated that an Offering
Circular will be mailed to Warrant holders on or about November 19, 1997.



                                ENTERACTIVE, INC.
                              110 West 40th Street
                            New York, New York 100018


                                                               November 19, 1997


To The Holders of Enteractive, Inc.'s Common Stock Purchase
Warrants Expiring December 13, 2001:

         I am  pleased  to tell you about a new  financial  initiative  that the
Board of Directors has authorized which should improve our capital structure.

         The Board has  approved a plan to exchange  one share of the  Company's
Common Stock for 2.8 of its Common Stock Purchase Warrants Expiring December 13,
2001:

         In  connection  with  the  Exchange  Offer  and as a  condition  to the
consummation  of the  Exchange  Offer,  the Company is also  seeking the written
consent of the holders of not less than a majority of all outstanding  shares of
the Company's Class A Convertible  Preferred  Stock (the  "Preferred  Stock") to
amend  the  terms of the  Preferred  Stock  by (i)  delaying  the date  when the
Preferred Stock can first be converted into Common Stock of the Company from May
1, 1998 to June 30, 1999 and (ii) modifying certain  redemption  features of the
Preferred Stock.

         For a detailed  description  of this  initiative,  of the terms for the
proposed  transaction  and necessary  procedures to  participate in the Exchange
Offer, please see the enclosed Offering Circular/Proxy  Statement dated November
19, 1997, the accompanying Letter of Transmittal, and the Written Consent of the
Holders  of the  Preferred  Stock.  The  Exchange  Offer is  subject  to certain
conditions,  including  the  approval of the  proposal to amend the terms of the
Preferred Stock.

         Any person who  wishes to  participate  in the  Exchange  Offer  should
complete  the Letter of  Transmittal  and the  Written  Consent  and return such
documents to Continental Stock Transfer & Trust Company,  2 Broadway,  New York,
New York 10004.

         The purpose of the Exchange  Offer and the  amendments  to the terms of
the  Preferred  Stock is to reduce the overhang to the market for the  Company's
Common Stock.  The Exchange Offer also provides  Warrant holders the opportunity
to participate in any long term appreciation of the Company's securities.

         The Company  reviewed  various exchange ratios and has concluded that a
ratio of one share of Common Stock for every 2.8


<PAGE>
warrants best serves the needs of the Company,  its stockholders and the Warrant
holders.

         Management  and the Board of Directors are convinced  that the Exchange
Offer and the amendments to the terms of the Preferred  Stock are important part
of the Company's  long-term  strategy to improve its financial  strength and its
capitalization and to meet its growth objectives.

         We look forward to your continued support of our Company.

                                        Sincerely,


                                        /s/ Andrew Gyenes
                                        ----------------------------
                                        Chairman of the Board and
                                        Chief Executive Officer



                                       -2-


                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-KSB

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended                              Commission
                                                     File Number:
May 31, 1997                                           1-13360


                                Enteractive, Inc.
           (Name of Small Business Issuer as Specified in its Charter)

            Delaware                                22-3272662
(State or other jurisdiction of                  (I.R.S. Employer
 incorporation or organization)                 Identification No.)

  110 West 40th Street, Suite 2100
           New York, NY                               10018
(Address of principal executive offices)            (Zip Code)
       (212) 221-6559
(Issuer's telephone number, including area code)

Securities Registered pursuant to Section 12(b) of the Exchange Act:

                                                  Common  Stock and  Warrants to
                                                  purchase  Common  Stock,   par
                                                  value $.01 per share


Securities Registered pursuant to Section 12(g)of the Exchange Act:

                                                  None

Check  whether  the Issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X No

Check if disclosure of delinquent  filers pursuant to Item 405 of Regulation S-B
is not contained herein, and will not be contained,  to the best of Registrant's
knowledge,  in  definitive  proxy  or  information  statements  incorporated  by
reference in Part III of this Form 10-KSB or any  amendment to this Form 10-KSB.
[ X ]

Revenues for the Fiscal year ended May 31, 1997 were $1,655,700

The  aggregate  market value of the voting stock held by non - affiliates of the
Registrant, based upon the closing price of the Common Stock on August 25, 1997,
was  approximately  $7,949,496.  As of  August  25,  1997,  the  Registrant  had
outstanding 7,679,441 shares of Common Stock.


<PAGE>
                                Enteractive, Inc.

                            FORM 10-KSB ANNUAL REPORT

                                TABLE OF CONTENTS


                                     PART I

                                                                            Page

Item 1.     Description of Business                                           3

Item 2.     Description of Property                                           5

Item 3.     Legal Proceedings                                                 5

Item 4.     Submission of Matters to a vote of Security Holders               5


                                     PART II

Item 5.     Market for Common Equity and Related Stockholder Matters          6

Item 6.     Management's Discussion and Analysis of Financial
            Condition and Results of Operations                               6

Item 7.     Consolidated Financial Statements                                 9

Item 8.     Changes in and Disagreements with
            Accountants on Accounting  and Financial Disclosure              10


                                    PART III
Item 9.     Directors, Executive Officers, Promoters and Control Persons;
            Compliance With Section 16(a) of the Exchange Act                10

Item 10.    Executive Compensation                                           11

Item 11.    Security Ownership of Certain Beneficial Owners and Management   14

Item 12.    Certain Relationships and Related Transactions                   19

Item 13.    Exhibits, Lists and Reports on Form 8-K                          19


<PAGE>

PART 1

Item 1      Description of Business

Enteractive,  Inc., a Delaware  corporation  (the  "Company"),  incorporated  in
December 1993, is the successor to Sonic Images Productions,  Inc. ("Sonic"),  a
District of Columbia corporation  incorporated in 1979 which was merged with and
into the Company in May 1994 ("Merger"). The Company, as the surviving entity of
the  Merger,  continued  its  existence  following  the  Merger  as  a  Delaware
corporation.  On February 29, 1996, Lyriq  International  Corporation  ("Lyriq")
merged into a wholly owned  subsidiary  of the Company  pursuant to an Agreement
and Plan of Merger ("Lyriq Acquisition"). Unless otherwise indicated, references
to the Company  shall  include its wholly owned  subsidiaries  and  predecessor.
Headquartered in New York, New York, the Company offers products and services to
customers for the design,  development,  operation and  maintenance  of customer
Intranets or sites on the Internet and World Wide Web and  publishes  multimedia
titles to the home. As described under Recent  Developments  below,  the Company
recently  entered into an agreement,  which  provides that the Company will sell
its domestic distribution rights, inventory and certain accounts receivable from
its interactive  multimedia  publishing business to a third party. The Company's
address is 110 West 40th Street,  Suite 2100,  New York,  New York 10018 and its
telephone  number  is  (212)  221-6559.  Its  World  Wide Web  site  address  is
http://www.crstone.com.

On July 15,  1996,  the Company  announced a  restructuring,  comprised of a 45%
reduction of its Washington  DC-based  development  staff, and changes in senior
management. In connection with the restructuring, John Ramo, President and Chief
Operating Officer and Jolie Barbiere, a Vice President, resigned their positions
as  officers  and  members of the  Company's  Board of  Directors.  The  Company
believes  that the  restructuring  resulted in lowering  certain fixed costs and
increased  product  development   flexibility  while  maintaining  high  quality
standards.

Throughout  the first half of fiscal 1997 the Company was  primarily  engaged in
the  development,  publishing and marketing of multimedia  interactive  software
with an emphasis on the CD-ROM platform. As a result of a rigorous review of the
CD-ROM market, the Company's  performance and the related risks of continuing to
develop and market interactive  multimedia titles, the Company concluded that it
could  capitalize on what the Company  believes to be a vibrant  market and upon
its expertise in developing  interactive  multimedia products by redirecting its
business to provide network and Web-related solutions,  products and services to
businesses and other entities.

The Company plans to,  directly or in cooperation  with third  parties,  design,
develop,  install, maintain and host customer Intranets or sites on the Internet
and World Wide Web. The Company believes this to be a vibrant market.  According
to an  August  1996  report by  Forrester  Research  the  number of Web sites is
projected  to grow from 43,000 at the end of 1996 to 657,000 at the end of 2000.
In addition  businesses  are  demanding  more complex Web sites,  as these sites
become  increasingly   important  first  points  of  contact  with  current  and
prospective  customers.  Accordingly,  the Company believes that a company's Web
site is becoming a mission-critical  component of the enterprise.  Companies are
also  increasingly  deploying  Intranets  to  manage  their  internal  corporate
communications  because they enable employees and business associates to receive
corporate information and training efficiently,  communicate through e-mail, use
the internal network's client  applications and access  proprietary  information
and legacy databases.

On December 4, 1996,  the Company  entered into an agreement  (the  "Enteractive
Affiliates  Agreement") with USWeb Corporation  ("USWeb")  pursuant to which the
Company  became  an  affiliate  of USWeb  and a member  of  USWeb's  network  of
independent  affiliates (the "USWeb Network").  Under the Enteractive Affiliates
Agreement,  the Company paid $625,000 for the right to operate  USWeb  affiliate
offices  in  certain  localities  for 10 years  as  provided  below.  USWeb is a
relatively  new  venture,  which has raised  approximately  $34 million to date.
Principal  investors  include  Softbank  Corporation,   which  owns  Comdex  and
Ziff-Davis  Publishing,  21st Century  Communications  Partners  L.P.,  Wheatley
Partners L.P. and Reuters. See "Certain Relationships and Related Transactions."
USWeb is seeking to  capitalize  on the service  opportunities  presented by the
increasing  use of the Internet and Intranets as commercial  tools.  The Company
has formed a subsidiary,  Enteractive  Network Solutions Inc., doing business as
USWeb  Cornerstone,  which is intended  to provide a full range of Internet  and
Intranet-based  business  solutions,   including  Website  design,  hosting  and
management,  design and  implementation  of database and  e-commerce  solutions,
educational  programs and Web-related  strategic  consulting and marketing.  The
Company is obligated to pay USWeb monthly  royalty and service and marketing and
advertising  fees equal in the aggregate to 7% of Adjusted  Gross  Revenues from
this  business,  as  defined  in  the  agreement,  but  not  less  than  certain
contractual fee levels.


<PAGE>

The Company has been  granted  exclusive  rights to develop new USWeb  Affiliate
offices  in  Long  Island  (Nassau-Suffolk  County),  Philadelphia,   Baltimore,
Stamford,  CT, and Bergen  County and Newark,  NJ The Company has  established a
USWeb  Affiliate  office in New York City and in each of the above  territories.
The  exclusive  rights  granted to the Company  are  subject to certain  minimum
performance standards set forth in the Enteractive Affiliates Agreement.  If the
Company is unable to meet these  minimum  performance  standards,  its exclusive
rights may be terminated.

Recent Developments

On August 15,  1997 the  Company  entered  into an  agreement  with  Enteractive
Distribution Company, LLC ("EDC"), an unrelated company, which is subject to the
satisfaction of certain closing conditions. Under the terms of the agreement EDC
will acquire the inventory and certain accounts  receivable existing at the date
of the closing resulting from the Company's  interactive  multimedia  publishing
business.  In addition  the  Company  has  assigned  its  domestic  distribution
contracts with its domestic distributors to EDC and has granted EDC an exclusive
license to market the Company's  interactive  multimedia titles in North America
for a minimum of two years. If the  transaction is consummated,  the Company has
been  guaranteed  the greater of $100,000 or 50% of EDC's proceeds from the sale
of the  inventory in the 9 months  following the closing and 50% of the accounts
receivable  balances  collected by EDC within 24 months of closing.  The Company
will also receive  royalties on sales of its products  subsequent to liquidation
of existing  inventory of 15% for three years and 10% thereafter.  EDC will also
pay the  Company a 5%  royalty  from the sales of any third  party  products  it
sells.  The  Company  is  evaluating  the most  appropriate  manner to  continue
licensing its multimedia titles outside the United States.  The Company does not
believe  that it will  incur  significant  ongoing  costs  associated  with  the
domestic or international distribution of its multimedia titles.

As a result of the  Company's  agreement  with EDC,  the Company  wrote down the
majority of its  interactive  multimedia  related  business assets in the fourth
quarter of fiscal 1997 to the related  anticipated minimum proceeds of $100,000.
These assets are  classified  as "assets held for sale" in the Company's May 31,
1997 balance sheet.

Company Strategy

The  Company's  goal is to become  the  leading  professional  services  firm to
organizations   requiring  high  quality,   cost-effective   business  solutions
utilizing Internet presence and Intranet technology. The Company believes that a
network of branch offices will create economies of scale through the creation of
regional development centers,  coordinated  marketing,  centralized research and
development and lower administrative costs. As an affiliate of the USWeb Network
the Company believes it will quickly establish itself and focus its resources on
revenue generating activities.

Under the  arrangement  with  USWeb,  the Company is required to pay license and
marketing  fees totaling 7% of revenues  (reduced by the cost of any third party
products)  and  receives  a  number  of  services  including:   (1)  centralized
marketing,   brand  awareness  and  lead  generation  programs;  (2)  technology
services,  including  proprietary research on Web site and Intranet technologies
and an  internal  marketplace  of  skills  and  technologies  and (3)  strategic
relationships  with leading  hardware and software  companies such as Microsoft,
Compaq  Computer,  and Wall Data.  Currently  the USWeb network has more than 50
offices nationwide.

Key elements of the Company's strategy are:

                   Provide  customers  solutions  based  on  state  of  the  art
                   proprietary or exclusive products.  The Company believes that
                   proprietary  solutions  will  provide  it with a  competitive
                   advantage.  The  Company  has  acquired  (1)  Black  Book,  a
                   sophisticated   contact   manager   designed   for   mid-size
                   investment   managers  and  (2)  entered  into  an  exclusive
                   relationship   with  USWeb  Boise  to  sell  WebWare   Access
                   Framework  in certain  territories.  This  software  delivers
                   digital asset management and workflow automation with dynamic
                   Intranet  and  Extranet  Web  capabilities.  The Company will
                   concentrate its initial  marketing  efforts of WebWare Access
                   Framework   in  the   printing,   prepress   and   publishing
                   industries.


<PAGE>

                   Build a strong marketing and development  team. The Company's
                   success requires highly trained  executive and  professionals
                   including a  technically  oriented  marketing and sales staff
                   along with a development  team,  which includes  creative web
                   site designers,  database and application software engineers.
                   The Company  believes that in order to quickly scale revenues
                   there  will  be  ongoing  investments  in  personnel,   tools
                   (computer software and hardware) and training.

                   Leverage USWeb strategic relationships. USWeb has developed a
                   number of  strategic  relations  with  leading  hardware  and
                   software  companies.  For example,  USWeb and Microsoft  have
                   entered  into a joint  marketing  and  technical  partnership
                   agreement.  Additionally USWeb has entered into relationships
                   with Compaq Computer Corporation and Sun Microsystems, Inc. ,
                   which enables the company to participate  in reseller,  joint
                   marketing and  technology  programs,  which the Company would
                   have not qualified for on a standalone basis.  These programs
                   enable the Company to leverage  the USWeb brand with those of
                   other industry leaders.

Competition

The market for the Company's  professional  services is highly competitive.  The
Company  faces  competition  from  national and regional  advertising  agencies,
specialized  and  integrated  marketing  communication  firms  as  well  as sole
proprietorships and small businesses in the computer network solutions industry.
The Company  expects that new  competitors  that either  provide  integrated  or
specialized  services  (e.g.  corporate  identity  and  packaging,   advertising
services or World Wide Web site design) and are technologically  proficient will
emerge and will be competing with the Company. Many of the Company's competitors
and  potential  competitors  have  longer  operating  histories,  longer  client
relationships  and  significantly   greater  financial,   management  and  other
resources than the Company.  Further the skilled  technical and sales  personnel
the Company requires are also in high demand. Consequently,  the Company may not
be able to hire enough  personnel at  affordable  salaries to support  projected
growth.

The Company will attempt to  differentiate  itself from its competitors  through
its affiliation  with USWeb by leveraging the brand and strategic  relationships
they  have  created,  providing  proprietary  solutions  to  its  customers  and
providing superior solutions to its clients.

Employees

As of August 31, 1997 the Company had 52 employees all of whom are employed on a
full-time  basis.  The  staff is  comprised  of 25 sales  and  marketing,  16 in
development  and 11 in general  and  administrative  functions.  The Company has
never  experienced  a work  stoppage  and its  employees  are not  covered  by a
collective  bargaining  agreement.  The Company believes that its relations with
its employees are good.

Item 2    Properties

The Company owns no real property.  The Company conducts its operations  through
ten  facilities.   The  Company  leases  office  space  in  New  York  City,  NY
(headquarters,  sales and development),  Baltimore, MD (sales), Philadelphia, PA
(sales),  Lake  Success,  NY (sales),  Cedar  Knolls,  NJ (sales),  Clifton,  NJ
(sales), Washington DC (development),  and Stamford, CT (sales and development).
These leases total  approximately  22,640  square feet and have a total  minimum
annual rental of approximately  $353,840.  Most of the office facilities' leases
are non-cancelable and expire at various times through August 2002.

Item 3    Legal Proceedings

None

Item 4      Submission of Matters to a Vote of Security Holders

The Company has  approximately  7,679,441  shares of Common Stock $.01 par value
("Common Stock")  outstanding and 6,720 shares of Class A Convertible  Preferred
Stock $.01 par value ("Preferred  Stock")  outstanding.  Holders of Common Stock
are entitled to one vote for each share and holders of Preferred Stock and as of
April 1997 holders of Preferred  Stock were entitled to 992 votes for each share
for an aggregate of 6,666,240 votes. In April,  1997 the Company's  stockholders
approved the election of directors  of the  following  individuals  by a vote of
10,826,118 to 69,640:  Andrew  Gyenes,  Michael  Alford,  Rino  Bergonzi,  Peter
Gyenes,  Harrison  Weaver,  Randal Hujar,  and Stephen Fisher (who  subsequently
resigned).  The stockholders also approved a proposal to increase the authorized
capital of the Company to 52,000,000  shares  consisting of 50,000,000 shares of
Common Stock, and 2,000,000 shares of Preferred Stock.  Approximately 10,654,004
shares  of  Common  Stock  and  Preferred  Stock or 74.2% of the  Common  shares
outstanding  plus the voting rights held by holders of Preferred  Stock voted in
favor of the proposal.

<PAGE>
The stockholders also approved a proposal,  which increased the number of shares
of Common Stock  reserved for issuance  under the Company's  1994  Incentive and
Non-Qualified  Stock Option Plan to 2,500,000.  7,220,867 shares of Common Stock
and Preferred Stock voted in favor of the proposal.  This constituted 96% of the
total  number of votes cast by holders of Common  shares plus the voting  rights
held by holders of Preferred Stock.


<PAGE>
PART 2

Item 5     Market for Common Equity and Related Stockholder Matters

The Common  Stock of  Enteractive  is traded under the symbol ENTR on the NASDAQ
SmallCap  Market.  The Company's Common Stock is also traded on the Boston Stock
Exchange  under the symbol "ENT".  The following  table sets forth the ranges of
the high and low closing bid prices for the Common Stock since May 31, 1995,  as
reported on the Nasdaq  SmallCap  Market,  the principal  trading market for the
Common Stock.  The quotations  are  interdealer  prices  without  adjustment for
retail markups, markdowns, or commission and do not necessarily represent actual
transactions.

                                  COMMON STOCK

                             YEAR ENDED MAY 31, 1996

                              High                    Low
First Quarter                 4-3/8                   3
Second Quarter                4-3/8                   3-3/4
Third Quarter                 4-1/2                   3-5/8
Fourth Quarter                4-1/2                   3-5/8

                             YEAR ENDED MAY 31, 1997

                              High                    Low
First Quarter                 4 3/4                   2-3/4
Second Quarter                3-1/4                   2-5/16
Third Quarter                 3-1/2                   2-3/8
Fourth Quarter                3                       1-1/2


As of August 25, 1997, the Company had  outstanding  7,679,441  shares of Common
Stock and 53  holders  of record of the  Company's  Common  Stock.  The  company
believes that at such date, there were in excess of 500 beneficial owners of the
Company's Common Stock.

The  Company  has never paid any  dividends  on its Common  Stock.  The  Company
currently intends to retain all earnings, if any, to support the development and
growth of the Company's business.  Accordingly,  the Company does not anticipate
that any cash dividends will be declared on its Common Stock for the foreseeable
future.

Item 6      Management's  Discussion  and  Analysis of Financial  Condition  and
            Results of Operations

The discussion and analysis should be read in conjunction  with the Consolidated
financial  Statements of  Enteractive  and Notes to the  Consolidated  Financial
Statements included elsewhere in this Form 10-KSB.

Overview

Headquartered in New York, New York, the Company offers products and services to
customers for the design,  development,  operation and  maintenance  of customer
Intranets or sites on the Internet and World Wide Web and  publishes  multimedia
titles to the home.

Throughout  the first half of fiscal 1997 the Company was  primarily  engaged in
the  development,  publishing and marketing of multimedia  interactive  software
with an emphasis on the CD-ROM platform. As a result of a rigorous review of the
CD-ROM market, the Company's  performance and the related risks of continuing to
develop and market interactive  multimedia titles, the Company concluded that it
could  capitalize on what the Company  believes to be a vibrant  market and upon
its expertise in developing  interactive  multimedia products by redirecting its
business to provide network and Web-related solutions,  products and services to
businesses and other entities.
<PAGE>

The Company has become a member of US Web's network of  independent  affiliates.
Pursuant to the Enteractive  Affiliates  Agreement,  the Company is obligated to
pay USWeb monthly royalty and service and marketing and  advertising  fees equal
in the aggregate to 7% of Adjusted Gross Revenues from this business, as defined
in the agreement, but not less than certain contractual fee minimums.

On December 12,  1996,  the Company  received  approximately  $7,869,000  in net
proceeds from the consummation of private  placement  whereby the Company issued
Preferred Stock and granted Warrants. See "Liquidity and Capital Resources".

In January  1997, as a result of agreements  among the Company,  certain  former
employees and GKN Securities  Corp ("GKN"),  the placement agent for the private
placement and the  Underwriter of the Company's  public  offerings,  the Company
repaid  $475,800  of its  long-term  debt plus  related  accrued  interest.  See
"Liquidity and Capital Resources".

Recent Developments

On August 15,  1997 the  Company  entered  into an  agreement  with  Enteractive
Distribution Company, LLC ("EDC"), an unrelated company, which is subject to the
satisfaction of certain closing conditions. Under the terms of the agreement EDC
will acquire the inventory and certain accounts  receivable existing at the date
of the closing resulting from the Company's  interactive  multimedia  publishing
business.  In addition  the  Company  has  assigned  its  domestic  distribution
contracts with its domestic distributors to EDC and has granted EDC an exclusive
license to market the Company's  interactive  multimedia titles in North America
for a minimum of two years. If the  transaction is consummated,  the Company has
been  guaranteed  the greater of $100,000 or 50% of EDC's proceeds from the sale
of the  inventory in the 9 months  following the closing and 50% of the accounts
receivable  balances  collected by EDC within 24 months of closing.  The Company
will also receive  royalties on sales of its products  subsequent to liquidation
of existing  inventory of 15% for three years and 10% thereafter.  EDC will also
pay the  Company a 5%  royalty  from the sales of any third  party  products  it
sells.  The  Company  is  evaluating  the most  appropriate  manner to  continue
licensing its multimedia titles outside the United States.  The Company does not
believe that it will incur any  significant  ongoing costs  associated  with the
domestic or international distribution of its multimedia titles.

As a result of the  Company's  agreement  with EDC,  the Company  wrote down the
majority of its  multimedia  business  related  assets in the fourth  quarter of
fiscal 1997 to the related  anticipated  minimum  proceeds  of  $100,000.  These
assets are  classified  as "assets held for sale" in the  Company's May 31, 1997
balance sheet.

Quarterly results

The Company expects its quarterly  results to vary  significantly in the future.
The number of customer  contracts signed as well as the ability of the solutions
to be readily  implemented  by the  development  staff  significantly  influence
revenues.  Further market acceptance of the Company's  offerings is dependent on
(1) the growth and utilization of the Internet as a medium for commerce, (2) the
success of USWeb establishing and positioning the USWeb brand in the territories
where the Company operates (3) the degree of market  acceptance of the Company's
offerings and (4) the success of offerings by competitors.  The Company does not
expect seasonal factors to be a significant influence on revenues.

Results of Operations - Years Ended May 31, 1997 and 1996

Beginning in February 1997 the Company  incurred  expenses to start the Internet
services  business.  The costs from February through May were $1,385,000 and are
allocated  to  the  appropriate   captions  in  the  accompanying   Consolidated
Statements of Operations.  By May 31, 1997 the Company was no longer  developing
or actively marketing its interactive multimedia titles. The fiscal 1997 results
of  operations  include  adjustments  to the  carrying  value of  inventory  and
accounts receivable and the write-off of previously  capitalized  software costs
totaling $1,070,600.

The  Company  recognized  revenue of  $922,500  and  $461,900 in fiscal 1997 and
fiscal  1996,   respectively,   from  sales  of  its  published  titles  through
independent  distributors,  net of estimated returns and exchanges. Such amounts
represent  sales of titles  published by the  Company.  The increase in revenues
relates to higher  volumes  from more  titles in the market in fiscal  1997 than
fiscal 1996.


<PAGE>

Product  development  revenue was $40,700 and $257,700 in fiscal 1997 and fiscal
1996,  respectively.  This  revenue  decreased  because  the  Company  adopted a
strategy  in fiscal  1995 to develop  titles for their own  account  and not for
others. The Company completely fulfilled all open contracts by May 31, 1997.

Royalty  revenue  was  $692,500  and  $133,600  in fiscal  1997 and fiscal  1996
respectively. The increase is due to higher levels of international licenses and
royalties  received  from  original  equipment  manufacturers  that packaged the
Company's products with their product offerings.

Cost of product sales was $901,600 and $286,000 for fiscal 1997 and fiscal 1996,
respectively.  The  increase  is  primarily  due to an  inventory  write  off of
approximately  $400,000 as a result of the Company's contract with EDC discussed
above and to the higher unit sales in fiscal 1997.

Cost of  development  revenue was $37,000 and $225,500 in fiscal 1997 and fiscal
1996,  respectively.  The  decrease  was due to the related  decrease in product
development revenue.

Research and  development  expense was  $2,554,200 and $3,295,000 in fiscal 1997
and fiscal 1996, respectively.  The fiscal 1997 amount includes $287,000 related
to the hiring of new  development  staff as well as training  existing  staff to
support Internet  development.  Exclusive of the Internet  services expenses the
decrease in research and development is $1,027,800.  This reflects the Company's
decision to stop developing interactive multimedia titles.

Marketing and selling expenses were $3,312,300 and $2,250,400 in fiscal 1997 and
fiscal 1996,  respectively.  Marketing  expense in fiscal 1997 includes  $41,000
related  to the  Internet  services  business.  The  increase  exclusive  of the
Internet services expenses of $1,020,900  reflects the increase in the number of
titles the Company was  marketing  throughout  the year as well as the Company's
shift in fiscal 1997 to entertainment and recreational products,  which required
higher levels of marketing support to generate sales.

General and  administrative  expenses were  $2,230,500  and  $1,509,800  for the
fiscal 1997 and fiscal 1996,  respectively.  Exclusive of $1,057,000 of Internet
services costs  incurred in fiscal 1997,  related to  establishing  and staffing
five new offices for the Internet services business,  general and administrative
expenses are $1,173,500.  This is $336,300 lower than fiscal 1996 as a result of
the change in  business  strategy,  which  occurred in the second half of fiscal
1997.

Interest  expense  was  $33,100  and  $98,500 in fiscal  1997 and  fiscal  1996,
respectively.   Interest  expense  in  fiscal  1997  related  to  the  borrowing
associated  with the repurchase of Company common shares in May 1996,  which was
paid by May 31, 1997 except for $$40,200 due May 1998.  The interest  expense in
fiscal 1996 primarily  includes  interest and other  borrowing costs incurred in
connection  with the  issuance of  convertible  notes,  which were repaid in May
1996.


<PAGE>

Interest income was $240,200 and $126,300 in fiscal 1997 and 1996, respectively,
due to  interest  earned on  higher  cash  balances  resulting  from the  public
offering of common  stock in May 1996 and the  private  placement  of  Preferred
Stock in December 1996.

No income tax benefit was recorded in fiscal 1997 or 1996.  The Company does not
believe it will generate  taxable  income during the period ending May 31, 1998.
Beyond such time, using the standards set forth in Financial Accounting Standard
No. 109, management cannot currently determine whether the Company will generate
taxable  income during the period that the  Company's  net operating  loss carry
forward  may  be  applied  towards  the  Company's   taxable  income,   if  any.
Accordingly,  the Company has  established  a  valuation  allowance  against its
deferred tax asset.

Liquidity and Capital Resources

Since June 1, 1995,  the  Company's  principal  sources of capital  have been as
follows:

            (i)  In a bridge financing  consummated in January 1996, the Company
                 received approximately $2,460,000 in net proceeds from the sale
                 of  convertible  notes and  warrants.  Simultaneously  with the
                 closing on May 21, 1996 of the pubic offering  described below,
                 convertible  notes with an aggregate  principal  of  $2,250,000
                 were  converted  into  740,734  shares of Common  Stock,  while
                 $450,000 of convertible notes were repaid.

           (ii)  On May 21, 1996, the Company  consummated a public  offering by
                 issuing 2,415,000 shares of Common Stock to the public. The net
                 proceeds from this offering were $6,791,600.

          (iii)  On December 12, 1996 the Company  completed a private placement
                 of 84 units each consisting of 80 shares of Preferred Stock and
                 50,000  Common  Stock  Purchase  Warrants  to  purchase  in the
                 aggregate 4,200,000 shares of common stock at an exercise price
                 of $4.00 per share. Proceeds were approximately $7,869,000, net
                 of related  expenses of  $531,000.  The  Preferred  Stock has a
                 stated value of $1,250 per share and each share is  convertible
                 at any time  after  April 30,  1998 into such  whole  number of
                 shares of common stock equal to the  aggregate  stated value of
                 the  Preferred  Stock to be converted  divided by the lesser of
                 (i) $2.00 or (ii) 50% of the average closing sale price for the
                 common  stock  for the  last  ten  trading  days in the  fiscal
                 quarter of the Company  prior to such  conversion.  The Company
                 must use the proceeds, if any, derived from the exercise of the
                 Company's  currently  outstanding public common stock warrants,
                 which expire in October  1997,  or 50% of the proceeds from any
                 other equity  financing,  to redeem the Preferred Stock at 110%
                 of the stated value.  The Company also has the option to redeem
                 the  Preferred  Stock at any time  upon 30 days  prior  written
                 notice,  at a  redemption  price  equal  to 110% of the  stated
                 value.


<PAGE>

In May 1996 the Company  consummated  an agreement  with certain of its officers
pursuant to which the Company  repurchased  1,000,000  shares of Common Stock at
$1.00 per share. Under the purchase  agreement as amended,  the Company paid all
but $40,200 of the purchase price by May 31, 1997.

At May 31, 1997, the Company had cash and cash  equivalents  of $4,952,900.  The
decrease of $1,052,500 in cash and cash  equivalents  from May 31, 1996 reflects
the funding of  operating  activities  -  $7,556,700,  acquisition  of the USWeb
affiliation  rights  -  $625,000,  purchase  of  fixed  assets  -  $187,100  and
repayments  of  long-term  debt -  $626,500,  partially  offset  by the  private
placement  described  above  which  yielded  $7,869,100.  The  decrease  in both
accounts  receivable and inventory are related to the Company's  adjusting these
balances to their net realizable value.

Capital  expenditures  were $187,100 and $65,600 in fiscal 1997 and fiscal 1996.
The Company expects capital  expenditures in the fiscal year ending May 31, 1998
to be higher than both fiscal 1997 and 1996  principally as a result of the cost
of acquiring the equipment required for the US Web affiliate field offices,  web
site hosting and development centers.

The Company believes that its existing cash and cash equivalents and anticipated
revenues will be sufficient to meet its liquidity and cash  requirements  for at
least the next 12 months. However, these funds may not be sufficient to meet the
Company's  longer-term cash  requirements for operations.  Based on management's
assessment of the future  marketability of its titles and demand for Web related
services,  the Company may significantly alter the level of expenses both within
the next 12 months and thereafter.

Forward looking statements

This Form 10-KSB contains certain forward-looking  statements within the meaning
of Section 27A of the  Securities Act of 1933, as amended and Section 21E of the
Securities Exchange Act of 1934, as amended, which are intended to be covered by
the  safe  harbors   created   thereby.   Investors  are   cautioned   that  all
forward-looking  statements  involve risks and  uncertainty,  including  without
limitation,  the ability of the Company to develop its products,  the success of
its  USWeb  Cornerstone   subsidiary  as  well  as  general  market  conditions,
competition  and pricing.  Although the Company  believes  that the  assumptions
underlying the forward-looking  statements contained herein are reasonable,  any
of the assumptions could be inaccurate, and therefore, there can be no assurance
that the  forward-looking  statements included in this Form 10-KSB will prove to
be   accurate.   In  light  of   significant   uncertainties   inherent  in  the
forward-looking  statements  included herein,  the inclusion of such information
should not be regarded as a  representation  by the Company or any other  person
that the objectives and plans of the Company will be achieved.

Inflation

The past and expected future impact of inflation on the financial statements is
not significant.

Item 7    Consolidated Financial Statements and Supplementary Data

The  response  to this item is  submitted  as a  separate  section  of this Form
10-KSB. See item 13

Item 8      Changes in and  Disagreements  with  Accountants  on Accounting  and
            Financial Disclosure

None

<PAGE>
PART 3

Item 9      Directors,   Executive  Officers,  Promoters  and  Control  Persons;
            Compliance With Section 16(a) of the Exchange Act

Executive Officers and Directors

The executive  officers and  directors of  Enteractive,  Inc. (the  "Company" or
"Enteractive") as of August 29, 1997 are as follows:

Name                   Age     Position
- ----                   ---     --------

Andrew Gyenes.......   61      Chairman of the Board and Chief Executive Officer
Kenneth Gruber......   45      Executive Vice President, Chief Financial Officer
                               and Secretary
James McNiel........   34      Executive Vice President, Business Development
Michael Alford......   51      Senior Account Executive, and Director
Randal Hujar........   37      General Manager (Stamford Office), and Director
Rino Bergonzi.......   51      Director
Peter Gyenes........   52      Director
Harrison Weaver.....   65      Director

Andrew Gyenes has been Chairman of the Board and Chief Executive  Officer of the
Company since May 1994. He was Chief Executive Officer, President and a director
of  Enteractive  from January  1994  through May 1994.  For more than five years
before  joining  Enteractive,  Mr. Gyenes was Vice  President of Gyenes & Co., a
computer  software  consulting   company,   and  Marketing  Manager  of  Ann-Mar
Manufacturing,  Inc.  ("Ann-Mar"),  a family owned textile  company.  Mr. Gyenes
continued in such position on a part-time  basis through January 1995, and since
January 1995, has been a consultant to Ann-Mar  (approximately  5% of his time).
Mr. Gyenes can continue to serve in such capacity so long as it does not prevent
him from  performing  his duties on behalf of the Company.  Most of Mr.  Gyenes'
career  has been in the  computer  industry,  including  positions  with  Warner
Communications  (most recently as an Assistant Vice  President  responsible  for
Worldwide Information  Systems),  with IBM Corporation (most recently as Eastern
Regional Manager for Scientific Systems at Service Bureau Corporation,  a former
wholly-owned IBM subsidiary), and with Western Union (most recently as Assistant
Vice President of Data Processing).

Kenneth  Gruber  has been  Executive  Vice  President  since  May 1997 and Chief
Financial  Officer and Secretary of the Company since November 7, 1994. Prior to
joining the Company,  Mr. Gruber was employed by Children's  Television Workshop
("CTW")  since  1984,  and served as CTW's Vice  President  and Chief  Financial
Officer  from 1993 to  November  1994,  as CTW's  Vice-President  of Finance and
Administration (1989-1993) and as Vice-President of Finance (1988-1989).

James McNiel has been Executive Vice President of Business Development since May
1997.  Mr.  McNiel also acted as a consultant to  Enteractive  from October 1996
through  April 1997.  Prior to joining the Company,  Mr.  McNiel was employed by
Cheyenne Software as Executive Vice President of corporate development from 1992
to 1997.  At Cheyenne,  Mr.  McNiel  expanded the OEM sales  channels by signing
agreements with IBM, Intel, Compaq,  Novell, Hewlett Packard, and other industry
leaders.  Prior to  Cheyenne,  Mr.  McNiel  worked at Archive  Corporation  (now
Seagate), creating their retail marketing strategy and at AST Computer as senior
manager of advanced  products.  Mr. McNiel began his career in 1981 at LucasFilm
Ltd. as a lead software engineer where he worked on  post-production  film/video
editing systems.

Michael  Alford has been  Senior  Account  Executive  since  April  1997,  and a
director of the Company since May 1994. Mr. Alford was Vice President, Executive
Producer  of the  Company  from  July  1996 to  April  1997 and  served  as Vice
President  Development  of the  Company  from May 1994 to July  1996.  From 1992
through May 1994, he was the Vice President Development and a director of Sonic,
the Company's predecessor in interest.  Prior to 1992, Mr. Alford was department
head of Versar  Incorporated,  an  environmental  consulting firm, for more than
five years.

Randal Hujar has been a General  Manager and Director of the Company since April
1997.  From April 1996 to April 1997,  Mr. Hujar was Vice President of Marketing
and Sales.  Prior to joining the  Company,  Mr.  Hujar was  President  and Chief
Executive  Officer of Lyriq since its founding in December  1991.  From February
1991 to March 1991,  Mr. Hujar was the Managing  Director of the Lyriq Group,  a
marketing  consulting firm. From January 1989 to January 1990 he was director of
1-2-3 Product Line Marketing at Lotus Development Corporation.

Rino Bergonzi has served as a director of the Company since January 1995.  Since
November 1993, Mr. Bergonzi has served as Vice President and Division  Executive
of  Corporate  Information  Technology  Services  at  AT&T,  and has 25 years of
experience in the  information  services  field that  includes  working for such
companies as Western Union, United Parcel Service  Information  Services and EDS
Corp.


<PAGE>
Peter Gyenes has served as a director of the Company  since  January  1995.  Mr.
Peter  Gyenes  has  served as  President  and Chief  Executive  Officer of VMARK
Software,  Inc., a  client/server  software and services  firm since April 1997.
From  May 1996 to  April  1997,  My  Gyenes  was  Executive  Vice  President  of
International  Operations  of VMARK.  Mr.  Gyenes  served as President and Chief
Executive  Officer of Racal  InterLan,  Inc.,  a leading  supplier of local area
networking  products,  from May 1995 to May 1996. Since January 1986 he has also
served as a director of Axis Computer  Systems,  Inc. From January 1994 to April
1994 he was President of the Americas Division of Fibronic  International,  Inc.
and from August 1990 to December 1993 Vice President and General Manager of Data
General Corporation's  international operations and mini-computer business unit.
Mr.  Peter  Gyenes  has also held  management,  marketing,  sales and  technical
positions with Encore Computer,  Prime Computer, Xerox and IBM. Mr. Peter Gyenes
is the  brother  of Andrew  Gyenes,  Chairman  of the Board and Chief  Executive
Officer of the Company.

Harrison Weaver has been a director of the Company since December 1993. He was a
Vice President of the Company from December 1993 through May 1994. He has been a
director of The Continuum Group, Inc.  ("Continuum") since 1987, the Chairman of
the Board and Chief  Executive  Officer of Continuum since December 1991 and the
President of Continuum  since August 1994. In September 1995  Continuum  applied
for protection under Chapter 11 of the United States Bankruptcy Code. Mr. Weaver
is the  founder and  President  of Weaver  Associates,  a  diversified  printing
concern located in Cranford,  New Jersey, which has been in business for over 25
years.  He served for thirteen years as President of the New Jersey State Opera,
becoming  President Emeritus in 1987. Mr. Weaver has received many distinguished
achievement  awards,  including  the  Governor's  Award  Medal  for  outstanding
contributions to the Arts for the State of New Jersey in 1978.

Item 10    Executive Compensation

The following table sets forth, for fiscal 1997, 1996 and 1995, all compensation
awarded to,  earned by or paid to Andrew  Gyenes,  the Chairman of the Board and
Chief  Executive  Officer of the Company and Kenneth J. Gruber,  Executive  Vice
President,  Chief  Financial  Officer and  Secretary,  the only other  executive
officer of the Company whose salary and bonus exceeded  $100,000 with respect to
the fiscal year ended May 31, 1997 (the "Named Executive Officers.")

<PAGE>
                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>

                                              Annual         Compensation

                                                                                                  Long Term Compensation
Name and Principal                                                                Other Annual      Awards Securities
position                     Fiscal Year      Salary ($)       Bonus ($)          Compensation     Underlying Options
- --------                     -----------      ----------       ---------          ------------    ----------------------

<S>                             <C>            <C>             <C>                  <C>                  <C>
Andrew Gyenes                   1997          $100,000            --                $13,357(1)          575,000 (2)
 Chairman of the Board          1996          $100,000            --                $13,357(1)          100,000 (3)
   and Chief Executive          1995          $100,000            --                   --                  --
   Officer

Kenneth Gruber                  1997           $87,000         $20,000              $11,787(1)          125,000 (5)
  Executive Vice                1996           $80,000         $20,000              $11,787(1)           25,000 (6)
  President, Chief              1995(4)        $11,667            --                   --                75,000 (7)
  Financial Officer
</TABLE>

- ----------------------
(1)      Represents  payments by the Company for a leased automobile and related
         insurance  and amounts  paid by the  Company  toward  health  insurance
         premiums.

(2)      Represents  options to  purchase  (i) 300,000  shares of the  Company's
         Common  Stock  granted on August  15,  1996  under the  Company's  1994
         Incentive and  Non-qualified  Plan (the "1994 Plan"),  and (ii) 275,000
         shares of Common Stock granted on May 7,1997 under the 1994 Plan.  None
         of such options have been exercised.

(3)      Represents  options to purchase  100,000 shares of Common Stock granted
         on June 12, 1995 under the 1994 Plan.  None of such  options  have been
         exercised.

(4)      Mr. Gruber's employment commenced November 7, 1994.

(5)      Represents  options  to  purchase  (i)  50,000  shares of Common  Stock
         granted on August 15, 1996 under the 1994 Plan,  and (ii) 75,000 shares
         of Common  Stock  granted on May 7, 1997  under the 1994 Plan.  None of
         such options have been exercised.

(6)      Represents options to purchase 25,000 shares of Common Stock granted on
         June 12,  1995  under the 1994  Plan.  None of such  options  have been
         exercised.

(7)      Represents options to purchase 75,000 shares of Common Stock granted on
         November 7, 1994 under the 1994 Plan.  None of such  options  have been
         exercised.


<PAGE>
                               STOCK OPTION GRANTS

         The following table provides  further  information  with respect to the
options granted in fiscal 1997 to Mr. Gyenes and Mr. Gruber under the 1994 Plan.

                               STOCK OPTION TABLE
<TABLE>
<CAPTION>

                                               % of Total                                       Potential Value At
                               Number of         Options                                       Assumed Annual Rates
                               Securities      Granted to                                         of Stock Price
     Name and Principal        Underlying     Employees in      Exercise or      Expiration      Appreciation For
          Position               Option        Fiscal Year      Base Price         Date           Option Term(1)
          --------               ------        -----------      ----------         ----           --------------

                                                                                                          5%              10%
Andrew Gyenes
<S>                             <C>              <C>               <C>             <C>                 <C>             <C>     
   Chairman of the Board        300,000          20%               $3.00           8/15/01             $248,653        $549,459
   and Chief Executive
   Officer                      275,000          19%               $1.625          5/7/02              $123,463        $272,822

Kenneth Gruber
   Executive Vice                50,000          3%                $3.00           8/15/01              $41,442         $91,577
   President, Chief
   Financial Officer             75,000          5%                $1.625           5/7/02              $33,672         $74,406

</TABLE>

(1)      The potential  realizable  portion of the foregoing table is determined
         by using the market price of the Company's  Common Stock on the date of
         grant.  The  potential   realizable  portion  of  the  foregoing  table
         illustrates  value  that  might be  realized  upon  exercise  of option
         immediately  prior  to the  expiration  of  their  term,  assuming  the
         specified  compounded  rates of  appreciation  on the Company's  Common
         Stock  over the term of the  option,  These  numbers  do not take  into
         account  provisions  providing for termination of the option  following
         termination of employment, nontransferability or differences in vesting
         periods. Regardless of the theoretical value of an option, its ultimate
         value will depend on the market  value of the Common  Stock at a future
         date,  and that will  depend on a variety  of  factors,  including  the
         overall  condition  of the stock  market and the  Company's  results of
         operations and financial condition.  There can be no assurance that the
         values reflected in this table will be achieved.

Fiscal Year End Option Values

No options were exercised by the Named  Executive  Officers  during fiscal 1997.
The following table shows,  for Mr. Gyenes,  and Mr. Gruber the number of shares
covered by both exercisable and  unexercisable  employee stock options as of May
31,  1997,  and the values  for  "in-the-money"  options,  which  represent  the
positive spread between the exercise price of any  outstanding  stock option and
the price of the Common Stock as of May 31, 1997, which was $1.875.



<PAGE>

FISCAL YEAR END OPTION VALUES
<TABLE>
<CAPTION>

     Name                  Number of Securities Underlying            Value of Unexercised in-the-Money
                           Unexercised Options at FY End(#)                  Options at FY-End($)
                              Exercisable/Unexercisable                     Exercisable/Unexercisable

<S>                              <C>                                                <C>
Andrew Gyenes                    363,889/536,111                                    0/$68,750

Kenneth Gruber                    78,472/146,528                                    0/$18,750
</TABLE>
<PAGE>

Item 11    Security Ownership of Certain Beneficial Owners and Management

The following  table sets forth  beneficial  ownership of the  Company's  Common
Stock and Class A Preferred Stock,  $.01 par value  ("Preferred  Stock"),  as of
July 31, 1997 by (a) each stockholder  known by the Company to be the beneficial
owner of five  percent or more of the  outstanding  Common  Stock and  Preferred
Stock,   (b)  each  director  and  Named   Executive   Officer  of  the  Company
individually,  and (c) all directors and executive officers as a group.  Holders
of Common  Stock are  entitled  to one vote for each share held on all  matters.
Holders of each share of  Preferred  Stock are  entitled to such number of votes
based on the  number  of  shares  that  they are  convertible  into.  Except  as
otherwise  indicated in the footnotes  below, (x) the Company believes that each
of the beneficial  owners of the Common Stock and Preferred  Stock listed in the
table,  based on information  furnished by such owner,  has sole  investment and
voting power with respect to such shares, and (y) where no address is indicated,
the address of the  beneficial  owner is the address of the principal  executive
offices of the Company.
<TABLE>
<CAPTION>

                                             Common Stock                               Preferred Stock
                                             ------------                               ---------------

Name and Address of Beneficial Owner        Number of Shares (1)     % of Class         Number of Shares         % of Class

<S>                                           <C>                      <C>                     <C>                 <C>
Barry Rubenstein                              4,818,329(2)             44.0%                   4,560(2)            67.9%
68 Wheatley Road
Brookville, NY 11545

Woodland Venture Fund                         1,074,503(3)             13.0%                     560(3)             8.3%
68 Wheatley Road
Brookville, NY 11545

Seneca Ventures                               1,074,503(4)             13.0%                     560(4)             8.3%
68 Wheatley Road
Brookville, NY 11545

Woodland Services Corp.                       1,074,503(5)             13.0%                     560(5)             8.3%
68 Wheatley Road
Brookville, NY 11545

Woodland Partners                             1,074,503(6)             13.0%                     560(6)             8.3%
68 Wheatley Road
Brookville, NY 11545

Irwin Lieber                                  3,385,826(7)             33.1%                   4,000(7)            59.5%
767 Fifth Avenue
45th Floor
NY, NY 10153

21st Century
Communications Foreign Partners, L.P.
Fiduciary Trust                               1,836,522(8)             20.6%                  2,000(11)            29.8%
(Cayman) Limited
P.O. Box 1062
Grand Cayman, B.W.I

21st Century
Communications Partners, L.P.                 1,836,522(9)             20.6%                  2,000(11)            29.8%
767 Fifth Avenue
45th floor
New York, NY 10153
</TABLE>


<PAGE>
<TABLE>
<CAPTION>


<S>                                           <C>                       <C>            <C>                          <C>  
21st Century
Communications T-E Partners, L.P.             1,836,522(10)             20.6%          2,000(11)                    29.8%
767 Fifth Avenue
45th floor
NY, NY 10153

Michael J. Marocco                            1,836,522(12)             20.6%          2,000(12)                    29.8%
767 Fifth Avenue
45th floor
NY, NY 10153

Barry Lewis                                   1,836,522(12)             20.6%          2,000(12)                    29.8%
767 Fifth Avenue
45th floor
NY, NY 10153

John Kornreich                                1,836,522(12)             20.6%          2,000(12)                    29.8%
767 Fifth Avenue
45th floor
NY, NY 10153

Harvey Sandler                                1,836,522(12)             20.6%          2,000(12)                    29.8%
767 Fifth Avenue
45th floor
NY, NY 10153

Andrew Sandler                                1,836,522(12)             20.6%          2,000(12)                    29.8%
767 Fifth Avenue
45th floor
NY, NY 10153

Barry Fingerhut                               3,363,826(13)             33.0%          4,000(13)                    59.5%
767 Fifth Avenue
45th floor
NY, NY 10153

Applewood Associates, L.P.                    1,507,304(14)             16.9%          2,000(14)                    29.8%
68 Wheatley Road
Brookville, NY 11545

Applewood Capital Corp.                       1,507,304(14)             16.9%          2,000(14)                    29.8%
68 Wheatley Road
Brookville, NY 11545

Seth Lieber                                   1,507,304(14)             16.9%          2,000(14)                    29.8%
767 Fifth Avenue
New York, NY 10153

Jonathan Lieber                               1,507,304(14)             16.9%          2,000(14)                    29.8%
767 Fifth Avenue
New York, NY 10153

Marilyn Rubenstein                            1,074,503(15)             13.0%           560(15)                      8.3%
68 Wheatley Road
Brookville, NY  11545

The Marilyn & Barry Rubenstein Family
Foundation                                    1,074,503(16)             13.0%           560(16)                      8.3%

Andrew Gyenes                                   457,639(17)              5.6%              0                            *

Michael Alford                                  172,997(18)              2.2%              0                            *

Ken Gruber                                       97,222(19)              1.3%              0                            *

Harrison Weaver                                  35,000(20)                 *              0                            *

Rino Bergonzi                                    25,000(21)                 *              0                            *

Peter Gyenes                                     21,000(22)                 *              0                            *

Randal Hujar                                    255,734(23)              3.3%              0                            *

All directors and executive
  officers as a group                         1,151,417(24)             13.8%              0                            *
</TABLE>

- ----------------------
*    less than 1%

(1)      Beneficial  ownership is determined in accordance with the rules of the
         Securities and Exchange  Commission  and generally  includes any person
         who,  directly  or  indirectly,  through  any  contract,   arrangement,
         understanding  or otherwise,  has or shares voting or investment  power
         with respect to  securities.  Shares of Common Stock  issuable upon the
         exercise  of  options,   warrants  and   convertible   notes  currently
         exercisable or  convertible,  or  exercisable or convertible  within 60
         days are deemed  outstanding for computing the percentage  ownership of
         the person  holding such options or warrants or  convertible  notes but
         are not deemed  outstanding  for computing the percentage  ownership of
         any other person.

(2)      Based on Amendment Number 4 to a Schedule 13D filed on June 17, 1997 by
         Barry  Rubenstein,  Woodland  Venture Fund  ("Woodland  Fund"),  Seneca
         Ventures ("Seneca"),  Woodland Services Corp.  ("Woodland Corp."), 21st
         Century Communications  Partners, L.P. ("21st Partners"),  21st Century
         Communications   T-E  Partners,   L.P.   ("21st  T-E"),   21st  Century
         Communications  Foreign  Partners,  L.P. ("21st  Foreign"),  Michael J.
         Marocco, Barry Lewis, John Kornreich,  Harvey Sandler,  Andrew Sandler,
         Barry Fingerhut, Irwin Lieber, Woodland Partners, Applewood Associates,
         L.P. ("Applewood"), Applewood Capital Corp. ("Applewood Capital"), Seth
         Lieber,  Jonathan  Lieber,  Marilyn  Rubenstein,  The Marilyn and Barry
         Rubenstein Family Foundation (the  "Foundation"),  and Brian Rubenstein
         (the "June 1997 13D"),  Barry Rubenstein has sole beneficial  ownership
         of 332,500 shares of Common Stock. Mr. Rubenstein may also be deemed to
         share  beneficial  ownership  of  4,485,829  shares of Common  Stock by
         virtue of being:  (i) a stockholder,  officer and director of InfoMedia
         Associates,  Ltd.  ("InfoMedia")  which is a  general  partner  of 21st
         Partners,  21st T-E and 21st Foreign which  collectively hold 1,836,522
         shares of Common  Stock  (including  1,250,000  shares of Common  Stock
         underlying presently exercisable warrants issued in connection with the
         Company's  public offering in May 1996 (the "Common Stock  Warrants"));
         (ii) a trustee of the  Foundation  which holds 123,237 shares of Common
         Stock  (including  20,000 shares of Common Stock  underlying  presently
         exercisable Common Stock Warrants);  (iii) a general partner of each of
         Applewood,  Seneca,  the Woodland Fund,  Woodland  Partners and Revwood
         General  Partners which hold an aggregate of 2,426,070 shares of Common
         Stock (including  1,980,000 shares of Common Stock underlying presently
         exercisable Common Stock Warrants).  In addition, Mr. Rubenstein shares
         beneficial  ownership of 4,560 shares of Preferred Stock with the above
         listed entities. Mr. Rubenstein disclaims beneficial ownership of these
         securities, except to the extent of his equity interest therein.


<PAGE>

(3)      Based on the June  1997  13D,  the  Woodland  Fund has sole  beneficial
         ownership of 310,844 shares of Common Stock  (including  150,000 shares
         of  Common  Stock  underlying   presently   exercisable   Common  Stock
         Warrants).  The  Woodland  Fund may also be deemed to share  beneficial
         ownership  of  763,659  shares of Common  Stock with  Seneca,  Woodland
         Corp., Woodland Partners, and the Foundation. In addition, the Woodland
         Fund has sole beneficial ownership of 240 shares of Preferred Stock and
         shares  beneficial  ownership of 320 shares of Preferred Stock with the
         above listed entities. The Woodland Fund disclaims beneficial ownership
         of these  securities,  except  to the  extent  of its  equity  interest
         therein.

(4)      Based on the June 1997 13D,  Seneca has sole  beneficial  ownership  of
         207,922  shares of Common  Stock  (including  100,000  shares of Common
         Stock underlying presently  exercisable Common Stock Warrants).  Seneca
         may also be deemed to share  beneficial  ownership of 866,581 shares of
         Common Stock with the Woodland Fund, Woodland Corp., Woodland Partners,
         and the Foundation.  In addition,  Seneca has sole beneficial ownership
         of 160 shares of Preferred Stock and shares beneficial ownership of 400
         shares of  Preferred  Stock  with the  above  listed  entities.  Seneca
         disclaims  beneficial  ownership  of these  securities,  except  to the
         extent of its equity interest therein.

(5)      Based on the June 1997 13D, Woodland Corp. shares beneficial  ownership
         of 1,074,503  shares of Common Stock and 560 shares of Preferred  Stock
         with the Woodland Fund, Seneca,  Woodland Partners, and the Foundation.
         Woodland  Corp.  disclaims  beneficial  ownership of these  securities,
         except to the extent of its equity interest therein.

(6)      Based on the June  1997  13D,  Woodland  Partners  has sole  beneficial
         ownership of 100,000 shares of Common Stock  (including  100,000 shares
         of  Common  Stock  underlying   presently   exercisable   Common  Stock
         Warrants).  Woodland  Partners  may also be deemed to share  beneficial
         ownership of 974,503  shares of Common  Stock with the  Woodland  Fund,
         Seneca,  Woodland  Corp.,  and the  Foundation.  In addition,  Woodland
         Partners has sole beneficial ownership of 160 shares of Preferred Stock
         and shares  beneficial  ownership of 400 shares of Preferred Stock with
         the above  listed  entities.  Woodland  Partners  disclaims  beneficial
         ownership  of these  securities,  except to the  extent  of its  equity
         interest therein.

(7)      Based on the June 1997 13D, Irwin Lieber has sole beneficial  ownership
         of 42,000  shares of Common Stock  (including  37,000  shares of Common
         Stock  underlying  presently  exercisable  Common Stock  Warrants).  By
         virtue of being a stockholder,  officer and director of InfoMedia and a
         general  partner  of  Applewood,  Irwin  Lieber  may be deemed to share
         beneficial  ownership  of 3,343,826  shares of Common Stock  (including
         2,500,000  shares  of Common  Stock  underlying  presently  exercisable
         Common Stock  Warrants).  In addition,  Mr.  Lieber  shares  beneficial
         ownership  of 4,000  shares of  Preferred  Stock with the above  listed
         entities.   Mr.  Lieber   disclaims   beneficial   ownership  of  these
         securities, except to the extent of his equity ownership therein.

(8)      Based on the June 1997  13D,  this  amount  includes  48,896  shares of
         Common Stock and 114,000  shares of Common Stock  underlying  presently
         exercisable  Common Stock Warrants.  21st Foreign disclaims  beneficial
         ownership  of  398,490  shares of Common  Stock and  847,500  shares of
         Common Stock  underlying  presently  exercisable  Common Stock Warrants
         owned by 21st  Partners and 139,136  shares of Common Stock and 288,500
         shares of Common Stock underlying  presently  exercisable  Common Stock
         Warrants owned by 21st T-E.

(9)      Based on the June 1997 13D,  this  amount  includes  398,490  shares of
         Common Stock and 847,500  shares of Common Stock  underlying  presently
         exercisable Common Stock Warrants.  21st Partners disclaims  beneficial
         ownership  of  139,136  shares of Common  Stock and  288,500  shares of
         Common Stock  underlying  presently  exercisable  Common Stock Warrants
         owned by 21st T-E and 48,896 shares of Common Stock and 114,000  shares
         of Common Stock underlying presently  exercisable Common Stock Warrants
         owned by 21st Foreign.

(10)     Based on the June 1997 13D,  this  amount  includes  139,136  shares of
         Common Stock and 288,500  shares of Common Stock  underlying  presently
         exercisable  Common  Stock  Warrants.  21st  T-E  disclaims  beneficial
         ownership  398,490  shares of Common Stock and 847,500 shares of Common
         Stock underlying  presently  exercisable Common Stock Warrants owned by
         21st Partners and 48,896  shares of Common Stock and 114,000  shares of
         Common Stock  underlying  presently  exercisable  Common Stock Warrants
         owned by 21st Foreign.

(11)     Beneficial  ownership of these  shares of Preferred  Stock is shared by
         21st Foreign, 21st T-E, and 21st Partners.

(12)     Based on the June 1997  13D,  Messrs.  Marocco,  Lewis,  Kornreich,  H.
         Sandler  and A.  Sandler  are each the sole  stockholder,  officer  and
         director of an entity which is a general  partner of an entity which is
         a  general  partner  of  21st  Partners,  21st  T-E and  21st  Foreign.
         Accordingly,  they may each be deemed to share beneficial  ownership of
         1,836,522 shares of Common Stock (including  1,250,000 shares of Common
         Stock underlying presently exercisable Common Stock Warrants) and 2,000
         shares of Preferred Stock which are collectively held by 21st Partners,
         21st  T-E  and  21st  Foreign.  Each  individual  disclaims  beneficial
         ownership  of these  securities,  except to the  extent  of his  equity
         interest therein.

(13)     Based  on the June  1997  13D,  Barry  Fingerhut  has  sole  beneficial
         ownership  of 20,000  shares of Common  Stock  underlying  Common Stock
         Warrants.  By virtue of being a  stockholder,  officer and  director of
         InfoMedia and a general  partner of Applewood,  Barry  Fingerhut may be
         deemed to share  beneficial  ownership  of  3,343,826  shares of Common
         Stock (including  2,500,000 shares of Common Stock underlying presently
         exercisable Common Stock Warrants) and 4,000 shares of Preferred Stock.
         Mr.  Fingerhut  disclaims  beneficial  ownership  of these  securities,
         except to the extent of his equity interest therein.

(14)     Based on the June 1997 13D,  these amounts  include  257,304  shares of
         Common Stock,  1,250,000 shares of Common Stock underlying Common Stock
         Warrants  and 2,000  shares of Preferred  Stock  beneficially  owned by
         Applewood. By virtue of being a general partner of Applewood, Applewood
         Capital may be deemed to share beneficial ownership of these shares. In
         addition,  by virtue of being officers of Applewood  Capital,  Seth and
         Jonathan  Lieber may also be deemed to share  beneficial  ownership  of
         these shares.  Applewood Capital, Seth Lieber, and Jonathan Lieber each
         disclaim beneficial ownership of these securities, except to the extent
         of their equity interests therein.

(15)     Based on the June 1997 13D,  by  virtue of being a general  partner  of
         Woodland Partners,  a trustee of the Foundation,  and the wife of Barry
         Rubenstein,  Marilyn  Rubenstein  may be  deemed  to  share  beneficial
         ownership  of  1,074,503  shares  of  Common  Stock  and 560  shares of
         Preferred Stock. Ms. Rubenstein disclaims beneficial ownership of these
         securities, except to the extent of her equity interest therein.

(16)     Based  on the  June  1997  13D,  the  Foundation  has  sole  beneficial
         ownership of 123,237 shares of Common Stock (including 20,000 shares of
         Common Stock underlying  presently  exercisable Common Stock Warrants).
         In addition, the Foundation may be deemed to share beneficial ownership
         of 951,266  shares of Common  Stock and 560 shares of  Preferred  Stock
         with Mr. and Ms. Rubenstein,  the Woodland Fund, Seneca, Woodland Corp.
         and Woodland Partners. The Foundation disclaims beneficial ownership of
         these securities, except to the extent of its equity interest therein.

(17)     Consists of 457,639  shares of Common Stock  issuable  upon exercise of
         presently exercisable options.

(18)     Consists of 163,275 of Common  Stock and 9,722  shares of Common  Stock
         issuable upon exercise of presently exercisable options.

(19)     Consists of 97,222  shares of Common Stock  issuable  upon  exercise of
         presently exercisable options.

(20)     Consists of 20,000  shares of Common Stock  issuable  upon  exercise of
         presently  exercisable  options  and  15,000  shares  of  Common  Stock
         issuable  upon  exercise  of  presently   exercisable  options  granted
         pursuant  to the 1995 Stock  Option  Plan for  Outside  Directors  (the
         "Outside  Directors'  Plan").  Excludes  50,000  presently  exercisable
         options held by The  Continuum  Group,  Inc.,  which options Mr. Weaver
         disclaims beneficial ownership of.

(21)     Consists of 5,000 shares of Common Stock owned by Mr.  Bergonzi,  5,000
         shares of Common Stock issuable upon exercise of presently  exercisable
         Common Stock  Warrants and 15,000 shares of Common Stock  issuable upon
         exercise  of  presently  exercisable  options  granted  pursuant to the
         Outside Directors' Plan.

(22)     Consists of 3,000  shares of Common  Stock owned by Mr.  Peter  Gyenes,
         3,000  shares of Common  Stock  issuable  upon  exercise  of  presently
         exercisable  Common Stock  Warrants  and 15,000  shares of Common Stock
         issuable  upon  exercise  of  presently   exercisable  options  granted
         pursuant to the Outside Directors' Plan.

(23)     Consists of 253,651 of Common  Stock and 2,083  shares of Common  Stock
         issuable upon exercise of presently exercisable options.

(24)     Also, includes presently  exercisable options to purchase 28,510 shares
         of Common  Stock and  564,518  shares of Common  Stock  held by certain
         executive officers who are not Named Executive Officers.


<PAGE>

Item 12    Certain Relationships and Related Transactions

         In August 1996, the Company  entered into  separation  agreements  with
John Ramo, President, Chief Operating Officer and a director of the Company, and
Mr. Ramo's wife,  Jolie Barbiere,  a vice president and director of the Company.
Pursuant to the separation  agreements:  Mr. Ramo resigned his officer positions
and received a lump sum payment of $132,461  representing the remaining  balance
of  compensation  due him under his  employment  agreement  through its original
termination date of October 20, 1997; Ms. Barbiere's employment agreement, which
expired July 16, 1996,  was not renewed,  and she received a lump sum  severance
payment of $40,000;  and both Mr. Ramo and Ms.  Barbiere  resigned as members of
the Board.  In addition,  the parties  agreed that a  substantial  potion of the
remaining payments due under a Stock Purchase Agreement entered into in December
1995 (the "Stock Purchase Agreement"),  in respect of the Common Stock purchased
from Mr. Ramo and Ms. Barbiere, would be accelerated.  As part of Mr. Ramo's and
Ms. Barbiere's separation agreements,  a stockholders agreement by and among the
Company,  Andrew Gyenes, John Ramo, Jolie Barbiere,  Zenon Slawinski and Michael
Alford,  which agreement  provided for certain rights of refusal with respect to
the  issuance  of Company  securities  and certain  rights  with  respect to the
election  of  directors,  was  terminated.  The  Company  also  entered  into  a
separation  agreement  with Zenon  Slawinski  in August  1996.  Pursuant  to the
separation agreement,  Mr. Slawinski's employment agreement,  which expired July
15,  1996,  was not  renewed  and he  received a lump sum  severance  payment of
$40,000.  No payments due Mr. Slawinski under the Stock Purchase  Agreement were
accelerated at that time.

         In October 1996, the Company agreed to further accelerate the remaining
amounts due Mr. Ramo and Ms.  Barbiere and to accelerate  the remaining  amounts
due Mr. Slawinski under the Stock Purchase Agreement if GKN could locate a buyer
for all of the remaining  shares of the Company's Common Stock then owned by Mr.
Ramo, Ms. Barbiere,  and Mr. Slawinski at a specified purchase price. In January
1997, Mr. Ramo, Ms.  Barbiere and Mr.  Slawinski sold such shares,  through GKN,
and the Company paid Mr. Ramo,  Ms.  Barbiere  and Mr.  Slawinski  approximately
$160,000,  $175,000 and $148,000,  respectively,  which amounts included accrued
interest,  in full  satisfaction  of its  obligations  under the Stock  Purchase
Agreement.

         In  December  1996,  the  Company   consummated  a  $8,400,000  private
placement  of 84 units at a  purchase  price of  $100,000  per  unit,  each unit
consisting of 80 shares of Preferred and 50,000 Common Stock  Purchase  Warrants
to purchase in the  aggregate  4,200,000  shares of Common  Stock at an exercise
price of $4.00 per share.  The following  entities  which may be deemed to be 5%
stockholders of the Company purchased units in the private placement:  Applewood
Associates,   L.P.  (25  units),   Seneca  Ventures  (2  units),   21st  Century
Communications-Foreign  Partners, L.P. (2.28 units), 21st Century Communications
Partners,  L.P. (16.95 units),  21st Century  Communications T-E Partners,  L.P.
(5.77 units), Woodland Partners (2 units) and Woodland Venture Fund (3 units).

         Investors in USWeb include 21st Century Communications  Partners, L.P.,
and Wheatley Partners, L.P. Such entity is controlled by Wheatley Partners, LLC,
a limited liability  company which is the general partner of Wheatley  Partners,
L.P.  The  members  and  officers  of  Wheatley  Partners,   LLC  include  Barry
Rubenstein,  Irwin Lieber,  Seth Lieber and Jonathan Lieber, each of whom may be
deemed 5% stockholders of the Company.

         All of the above  transactions  resulted from arms-length  negotiations
and were approved by the independent members of the Company's Board of Directors
who did not have an interest in the  transaction.  The Company believes that the
terms of such  transaction  were on terms that were no less  favorable than were
available from unaffiliated third parties.  Future and ongoing transactions with
affiliates of the Company,  if any, will be on terms  believed by the Company to
be no less favorable than are available from unaffiliated third parties and will
be approved by a majority of the  independent  members of the Company's Board of
Directors who do not have an interest in the transaction.

Item 13     Exhibits, Lists and Reports on Form 8-K

(a) 1      Financial Statements
The following financial Statements are filed as part of this report

                                                                          Page
Report of Independent Auditors                                             21
Consolidated Balance Sheets as of May 31, 1997   and 1996                  22
Consolidated Statements of Operations for the years ended
 May 31, 1997 and 1996                                                     23
Consolidated Statements of Stockholders' Equity for the
 years ended May 31, 1997 and 1996                                         24
Consolidated Statements of Cash Flows for the
 years ended May 31, 1997 and 1996                                         25
Notes to Financial Statements                                              26

(a) 2       Financial Statement Schedules
            None required
<PAGE>

(a) 3       Exhibits

         The  following  exhibits  are filed  herewith  or are  incorporated  by
reference to exhibits  previously  filed with the Commission.  The Company shall
furnish  copies of  exhibits  for a  reasonable  fee  (covering  the  expense of
furnishing copies) upon request.

Exhibit Number           Description of Exhibit

**2.2                    Agreement  and Plan of Merger  dated as of February 29,
                         1996,  by and among the  company,  Lyriq  International
                         Corp.,  Enteractive Acquisition Corp., Randal Hujar and
                         Gary Skiba.
**3.1                    Certificate  of  Incorporation   of  the  Company,   as
                         amended.
*3.2                     Amendment to Certificate of Incorporation.
**3.3                    By-laws of the Company, as amended.
*****3.4                 Amendment to Certificate of Incorporation
**4.6                    Form of Common Stock Purchase Warrant Certificate.
**4.7                    Form of Unit Purchase Option granted to the Underwriter
                         of its designees.
**4.8                    Warrant  Agreement  between  Continental Stock Transfer
                         and Trust Company and the Company.
*4.9                     Form of Common  Stock  Purchase  Option  granted to the
                         Underwriter or its designees.
***4.10                  Form of  Warrant  issued  in  connection  with the 1996
                         Private Placement.
***4.11                  Certificate  of  Designation  for  Class A  Convertible
                         Preferred Stock.
**10.1                   Employment  Agreement  dated as January 3, 1994, by and
                         between the Company and Andrew Gyenes.
*10.4                    Form of  Indemnification  Agreement between each of the
                         Officers and Directors of the Company and the Company.
*****10.8                1994 Incentive and Non-Qualified Stock Plan Option.
**10.9                   1994 Consultant Stock Option Plan.
**10.14                  1995 Stock Option Plan for Outside Directors.
*10.16                   Registration  Rights Agreement dated February 29, 1996,
                         between the Company and Randal Hujar.
****10.20                Agreement  dated  December 4, 1996  between the Company
                         and USWeb Corporation.
****10.21                Agreement dated August 15, 1997 between the Company and
                         Enteractive Distribution Company.
*****23.1                Consent of KPMG Peat Marwick LLP.
*                        Incorporated herein by reference to such Exhibit to the
                         Registration  Statement on Form SB-2 of the  Registrant
                         (Registration  No.  333-2244)  Filed in March 1996,  as
                         amended.
**                       Incorporated herein by reference to such Exhibit to the
                         Registration  Statement on Form SB-2 of the  Registrant
                         (Registration No. 33-83694) filed on September 6, 1994.
***                      Incorporated herein by reference to such exhibit to the
                         Registration  Statement  on Form S-3 of the  Registrant
                         (Registration  No.  333-22713)  Filed in March 1997, as
                         amended.
****                     To be filed by Amendment to this Annual  Report on Form
                         10-KSB.
*****                    Filed herewith.


<PAGE>
                          Independent Auditors' Report



The Board of Directors and Stockholders
Enteractive, Inc. and subsidiaries:


We have audited the  accompanying  consolidated  balance sheets of  Enteractive,
Inc. and subsidiaries as of May 31, 1997 and 1996, and the related  consolidated
statements of operations, stockholders' equity and cash flows for the years then
ended.  These  consolidated  financial  statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial  position of Enteractive,  Inc.
and  subsidiaries  as of May 31,  1997  and  1996,  and  the  results  of  their
operations  and their cash flows for the years then ended,  in  conformity  with
generally accepted accounting principles.


                                            KPMG PEAT MARWICK LLP

New York, New York
August 27, 1997


<PAGE>

                       ENTERACTIVE INC. and Subsidiaries
                          Consolidated Balance Sheets
<TABLE>
<CAPTION>

                                                              May 31                           May 31
                                                               1997                             1996
                                                           -------------------       ----------------------------
ASSETS
Current Assets
<S>                                                           <C>                                <C>            
      Cash and cash equivalents                               $     4,952,900                    $     6,005,400
      Accounts receivable, net                                        224,400                            147,400
      Income taxes receivable                                               -                             16,400
      Assets held for sale                                            100,000                                  -
      Inventories                                                           -                            439,500
      Prepaid expenses and other                                       93,800                             10,200
                                                           -------------------       ----------------------------
         Total current assets                                       5,371,100                          6,618,900

Capitalized software                                                        -                          1,070,600
Affiliation rights, net                                               593,800                                  -
Property and equipment, net                                           154,900                            231,300
Other                                                                  61,500                             24,200
                                                           -------------------       ----------------------------

                                                              $     6,181,300                    $     7,945,000
                                                           -------------------       ----------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
      Accounts payable                                       $        287,900                    $     1,404,300
      Accrued expenses                                                623,900                            895,300
      Deferred revenue                                                 69,500                                  -
      Current maturities of long-term debt                             40,200                            498,900
                                                           -------------------       ----------------------------
         Total current liabilities                                  1,021,500                          2,798,500

Long-term debt, excluding current maturities                                -                            167,800
                                                           -------------------       ----------------------------
          Total liabilities                                         1,021,500                          2,966,300
                                                           -------------------       ----------------------------

Commitments and contingencies

Stockholders' Equity
    Preferred stock, $.01 par value,
    2,000,000 shares authorized;  6,720 and no
    shares issued and outstanding at May 31, 1997
    and 1996, respectively                                                100                                  -

    Common stock, $.01 par value, 50,000,000 shares
    authorized; 7,679,441 and 7,656,435 shares issued
    and outstanding at May 31, 1997 and 1996,
    Respectively                                                       76,800                             76,600

    Additional paid-in capital                                     28,038,400                         19,620,900

    Accumulated deficit                                          (22,955,500)                       (14,718,800)
                                                           -------------------       ----------------------------
          Total stockholders' equity                                5,159,800                          4,978,700
                                                           -------------------       ----------------------------

                                                              $     6,181,300                    $     7,945,000

                                                           -------------------       ----------------------------
</TABLE>

See notes to consolidated financial statements.
<PAGE>

                       ENTERACTIVE INC. and Subsidiaries
                     Consolidated Statements of Operations
<TABLE>
<CAPTION>

                                                                    Year Ended                               Year Ended
                                                                   May 31, 1997                             May 31, 1996
                                                            -------------------------------      -----------------------------------


<S>                                                           <C>                                      <C>                         
Net product sales                                             $                    922,500             $                    461,900
Product development revenue                                                         40,700                                  257,700
Royalty revenue                                                                    692,500                                  133,600
                                                            -------------------------------      -----------------------------------
       Total revenues                                                            1,655,700                                  853,200
                                                            -------------------------------      -----------------------------------

Cost of product sales                                                              901,600                                  286,000
Amortization and write-off of capitalized software                               1,070,600                                  214,200
Cost of development revenue                                                         37,000                                  225,500
Research and development expenses                                                2,554,200                                3,295,000
Marketing and selling expenses                                                   3,312,300                                2,250,400
General and administrative expenses                                              2,230,500                                1,509,800
Acquired in-process research and development                                                                              2,293,500
                                                                                         -
Reorganization expenses                                                                                                     431,300
                                                                                         -
                                                            -------------------------------      -----------------------------------
       Total costs and expenses                                                 10,106,200                               10,505,700
                                                            -------------------------------      -----------------------------------

Operating loss                                                                  (8,450,500)                              (9,652,500)


Other income (expense):
      Interest expense                                                             (33,100)                                 (98,500)
      Interest income                                                              240,200                                  126,300
      Amortization of debt discount and                                                                                   (780,000)
         debt acquisition costs                                                          -
      Other                                                                          6,700                                        0
                                                            -------------------------------      -----------------------------------

            Loss before income taxes                                            (8,236,700)                             (10,404,700)
Income tax benefit
                                                                                         -                                        -
                                                            -------------------------------      -----------------------------------

            Net loss                                          $                (8,236,700)             $               (10,404,700)
                                                            -------------------------------      -----------------------------------


            Loss per common and
               common equivalent share                                              (1.07)          $                        (2.07)
                                                            -------------------------------      -----------------------------------

            Weighted average shares of common
                stock                                                            7,679,331                                5,022,573
                                                            ===============================      ===================================
</TABLE>

See notes to consolidated financial statements.

<PAGE>

                       ENTERACTIVE INC. and Subsidiaries
                Consolidated Statements of Stockholders' Equity
                       Years ended May 31, 1997 and 1996

<TABLE>
<CAPTION>
                                                                                           
                                                 Preferred Stock            Common Stock   
                                             Shares      Amount     Shares        Amount   
                                          ------------------------  -----------------------

<S>                                    <C>            <C>           <C>            <C>
Balance May 31, 1995                       -          $   -          4,775,489     $47,800 

   Issuance of common stock warrants       -              -                  -           - 

   Stock options - consulting expense      -              -                  -           - 

   Issuance of common stock to
   purchase
       Lyriq                               -              -            725,212       7,200 

   Repurchase and retirement of
       common stock                        -              -        (1,000,000)    (10,000) 

   Conversion of convertible               -              -            740,734       7,400 
   promissory notes

   Sale of common stock, net               -              -          2,415,000      24,200 

   Net loss                                -              -          -                   - 

                                      ------------------------------------------------------
Balance May 31, 1996                       -              -          7,656,435      76,600 

   Stock options exercised                 -              -             23,006         200 

   Sale of convertible preferred       6,720            100                  -           - 
   stock

   Stock option consulting expense         -              -                  -           - 

   Net loss                                -              -                  -           - 

                                      -----------------------------------------------------
Balance May 31, 1997                   6,720             $100        7,679,441     $76,800 
                                      -----------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
                                       Additional
                                        Paid-In         Accumulated
                                        Capital           Deficit                      Total
                                       -------------  -------------------

<S>                                     <C>             <C>                         <C>
Balance May 31, 1995                    $8,130,300      $(4,314,100)                $3,864,000

   Issuance of common stock warrants       540,000           -                         540,000

   Stock options - consulting expense       37,000           -                          37,000

   Issuance of common stock to
   purchase
       Lyriq                             2,893,600           -                       2,900,800

   Repurchase and retirement of
       common stock                      (990,000)           -                     (1,000,000)

   Conversion of convertible             2,242,600           -                       2,250,000
   promissory notes

   Sale of common stock, net             6,767,400           -                       6,791,600

   Net loss                                    -        (10,404,700)               (10,404,700)

                                      ---------------------------------------------------------
Balance May 31, 1996                    19,620,900      (14,718,800)                 4,978,700

   Stock options exercised                  73,500           -                          73,700

   Sale of convertible preferred         7,869,000           -                       7,869,100
   stock

   Stock option consulting expense         475,000           -                         475,000

   Net loss                                    -         (8,236,700)                (8,236,700)

                                      ---------------------------------------------------------
Balance May 31, 1997                   $28,038,400         $(22,955,500)            $5,159,800
                                      ---------------------------------------------------------
</TABLE>

See notes to consolidated financial statements.

<PAGE>

                       Enteractive, Inc. and Subsidiaries
                     Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>

                                                                                                    Year Ended May 31,
                                                                                               1997                  1996
Cash flows from Operating Activities
<S>                                                                                           <C>                  <C>
Net Loss                                                                                      $ (8,236,700)        $   (10,404,700)
Adjustments to reconcile net loss to net cash used in operating activities
            Depreciation and amortization                                                           722,900               1,182,700
            Acquired in-process research and development                                                  -               2,293,500
            Write-off of capitalized software costs                                                 642,400                       -
            Stock option consulting expense                                                         475,000                  37,000
Changes in assets and liabilities, net of acquisition of Lyriq (1996)
            Accounts receivable                                                                    (77,000)                  22,300
            Assets held for sale                                                                  (100,000)                       -
            Income taxes receivable                                                                  16,400                  13,700
            Inventories                                                                             439,500               (276,000)
            Prepaid expenses and other                                                             (83,600)                  46,200
            Other assets                                                                           (37,300)                 (2,700)
            Accounts payable                                                                    (1,116,400)                 765,400
            Accrued expenses                                                                      (271,400)               (115,000)
            Deferred revenue                                                                         69,500                       -
                                                                                             --------------------------------------
                             Net cash used in operating activities                              (7,556,700)             (6,437,600)
                                                                                             --------------------------------------
Cash flows from investing activities
            Proceeds from sale of investments                                                             -               1,116,100
            Cash acquired in Lyriq acquisition                                                            -                  11,300
            Purchase of affiliation rights                                                        (625,000)                       -
            Purchases of property and equipment                                                   (187,100)                (65,600)
                                                                                             --------------------------------------
                             Net cash (used in ) provided by investing activities                 (812,100)               1,061,800
                                                                                             --------------------------------------
Cash flows from financing activities
            Proceeds from exercise of stock options                                                  73,700                       -
            Proceeds from sale of common stock, net                                                       -               6,791,600
            Issuance of convertible notes payable and warrants, net                                       -               2,460,000
            Repurchase and retirement of common stock                                                     -               (333,300)
            Repayment of convertible notes payable                                                        -               (450,000)
            Net proceeds from issuance of convertible preferred stock                             7,869,100                       -
            Principal payments under long-term debt                                               (626,500)                (15,200)
            Principal payments under capital lease obligations                                            -                 (4,300)
                                                                                             --------------------------------------
                             Net cash provided by financing activities                            7,316,300               8,448,800
                                                                                             --------------------------------------
                             Net increase (decrease) in cash and cash equivalents               (1,052,500)               3,073,000
Cash and cash equivalents
            Beginning of year                                                                     6,005,400               2,932,400
                                                                                             --------------------------------------
            End of year                                                                        $  4,952,900         $     6,005,400
                                                                                             ======================================
</TABLE>

See notes to consolidated financial statements

<PAGE>
                                ENTERACTIVE, INC.
                   Notes to Consolidated Financial Statements
                                  May 31, 1997

(1)      Business and Related Matters

         Throughout  fiscal 1997  Enteractive,  Inc. (the  "Company")  designed,
         published   and  marketed   interactive   multimedia   titles  for  the
         entertainment and recreation  markets.  On December 4, 1996 the Company
         signed multiple market affiliate  agreements with USWeb Corporation and
         paid $625,000 for the right to operate USWeb  affiliate  offices in New
         York City,  Long  Island,  Philadelphia,  Baltimore,  Stamford,  CT and
         Bergen County and Newark,  NJ, for a ten-year  period.  The  operation,
         which will be doing  business  as USWeb  Cornerstone,  is  intended  to
         provide a full range of Internet and Intranet-based business solutions,
         including  Web  site  design,   hosting  and  management,   design  and
         implementation  of  database  and  e-commerce  solutions,   educational
         programs and Web-related  strategic consulting and marketing.  Revenues
         from this new business will commence in fiscal 1998.

         In August 1997 the Company entered into an agreement,  which is subject
         to the  satisfaction  of  certain  closing  conditions.  The  agreement
         provides that the Company will sell its inventory and certain  accounts
         receivable  existing  at the date of the closing  from its  interactive
         multimedia  publishing  business  to a third  party.  In  addition  the
         Company has  assigned  its  distribution  contracts  with its  domestic
         distributors  to the third  party  and has  entered  into an  exclusive
         license with the same party,  which allows them to market the Company's
         interactive  multimedia  titles in North  America  for a minimum of two
         years.   If  the  transaction  is  consummated  the  Company  has  been
         guaranteed the greater of $100,000 or 50% of the proceeds from the sale
         of the  inventory in the 9 months  following the closing and 50% of the
         accounts receivable balances collected within 24 months of closing. The
         Company will also receive royalties on sales of its products subsequent
         to  liquidation  of existing  inventory  of 15% for three years and 10%
         thereafter.  The Company  will also receive a 5% royalty from the sales
         of any new products the third party  sells.  The Company is  evaluating
         the most appropriate manner to continue licensing its multimedia titles
         outside the United  States.  The Company  does not believe that it will
         incur any  significant  ongoing costs  associated  with the domestic or
         international  distribution of its multimedia  titles. As a result, the
         Company wrote down its interactive  multimedia  business related assets
         (excluding  certain  retained  receivables)  in the  fourth  quarter of
         fiscal 1997 to the related  anticipated  minimum  proceeds of $100,000.
         These assets are  classified as "assets held for sale" in the Company's
         May 31, 1997 balance sheet.

         The Company's new Internet and Intranet  solutions services business is
         primarily  in  its  development   stage.   The  Company  has  commenced
         operations  related to this new  business in fiscal  1997,  but has not
         generated  revenue  therefrom  and  there  is no  assurance  of  future
         revenues.  The  Company is subject to a number of risks that may impact
         its  liquidity,  including  risks  relating  to  generating  sufficient
         revenue to cover  operating and capital  expenditures,  reliance on key
         personnel,  the  ability  to  attract  marketing,  sales and  technical
         personnel to achieve the Company's business plan and competition.

         As of May 31,  1997  the  Company  has cash  and  cash  equivalents  of
         $4,953,000 and working  capital of $4,350,000,  which with  anticipated
         revenues the Company  believes will be sufficient to meet its liquidity
         requirements  for fiscal  1998.  The  Company  may be required to raise
         additional capital to meet the Company's  longer-term cash requirements
         for operations.  In the event the Company does not generate  sufficient
         revenues in fiscal 1998,  management will modify the Company's business
         plan to delay or eliminate  expansion  plans and implement  measures to
         significantly  reduce  operating  expenditures  planned in fiscal 1998.
         Such actions,  if  necessary,  will enable the Company to remain liquid
         for the remainder of fiscal 1998.

         On  February  29,  1996,  the  Company  acquired  Lyriq   International
         Corporation   ("Lyriq),   a  developer  and  publisher  of  interactive
         multimedia  software,  whereby  Lyriq was  merged  into a  wholly-owned
         subsidiary  of the  Company.  The  merger was  accounted  for under the
         purchase  method of  accounting  and,  accordingly,  the net assets and
         operations  of  Lyriq  are  included  in  the  Company's   consolidated
         financial statements commencing February 29, 1996.

<PAGE>

                                ENTERACTIVE, INC.
                   Notes to Consolidated Financial Statements
                                  May 31, 1997

         (1) Business and Related Matters (continued)

            The purchase price was determined as follows:
<TABLE>
<CAPTION>

<S>         <C>                                                                              <C>
            725,212 shares of Enteractive common stock at fair value ($4.00 per share)       $2,900,848
            Excess of fair value of liabilities assumed over assets acquired of Lyriq           625,400
            Acquisition costs                                                                    52,102
                                                                                             -----------
                                                                                             ===========
                   Total                                                                     $3,578,300
                                                                                             ===========
</TABLE>

         In connection with the  acquisition,  the Company recorded a $2,293,500
         expense for  purchased  research  and  development  and  $1,284,800  of
         capitalized  software  which it  originally  planned to  amortize  on a
         straight-line basis over three years.  Capitalized  software at May 31,
         1996  resulted  from the Lyriq  acquisition  and is net of  accumulated
         amortization of $214,200.  Due to the Company's decision to discontinue
         directly  selling its  multimedia  software  products  and based on the
         terms of the agreement  entered into in August 1997 as described above,
         the  remaining  balance of the  capitalized  software of  $642,400  was
         written off at May 31,  1997.  The charge for  purchased  research  and
         development  equaled  the  estimated  current  fair value of the future
         related  cash  flows  to  be  derived  from   specifically   identified
         technologies  (discounted  at a  risk-adjusted  rate of 30%) for  which
         technological feasibility had not yet been established pursuant to SFAS
         No. 86 (consistent with management's definition of internally developed
         software) and the technologies have no alternative future use.

         The following  unaudited pro forma  consolidated  results of operations
         reflects the results of the Company's operations for the year ended May
         31, 1996 as if the merger with Lyriq had  occurred at the  beginning of
         the year and  reflect  the  historical  results  of  operations  of the
         purchased  business  adjusted for  increased  amortization  expense and
         increased common shares outstanding from the acquisition.

            Total revenues                $ 1,715,600
            Net loss                      $(8,708,100)
            Net loss per share            $     (1.57)

         The pro forma information does not necessarily indicate what would have
         occurred  had the  acquisition  been  consummated  at the  beginning of
         fiscal 1996, or of the results that may occur in the future.


(2)      Summary of Significant Accounting Policies
         (a)      Consolidation Policy
                  The consolidated  financial statements include the accounts of
                  Enteractive,  Inc.  and its  wholly  owned  subsidiaries.  All
                  significant  intercompany  transactions and balances have been
                  eliminated in consolidation.

         (b)      Cash and Cash Equivalents
                  All highly liquid debt  instruments  with  maturities of three
                  months or less at the time of purchase  are  considered  to be
                  cash   equivalents.   Cash   equivalents   of  $4,865,600  and
                  $5,654,200 at May 31, 1997 and 1996, respectively,  consist of
                  cash held in interest-bearing money market accounts.

         (c)      Revenue Recognition
                  Revenue  from  product  sales  is  recognized  upon  shipment,
                  provided  no  significant   vendor   obligations   remain  and
                  collection  of the resulting  receivable  is deemed  probable.
                  Revenue under fixed priced development contracts is recognized
                  using the percentage of completion method based on progress to
                  date,  which is measured by  comparing  costs to date to total
                  estimated costs. Royalty revenue is recognized when earned.



<PAGE>
(2)      Summary of Significant Accounting Policies (continued)

                  The Company's agreements with certain product distributors and
                  retailers permit them to exchange or return products for which
                  the Company provides an allowance  reflected as a reduction of
                  accounts  receivable in the accompanying  balance sheets.  The
                  allowance  for  doubtful  accounts and returns at May 31, 1997
                  and 1996 was $70,000 and $138,000, respectively.

                  Provided that  acceptance  is probable,  revenue from Internet
                  and Intranet-based business solution services is recognized as
                  services are rendered.  Deferred  revenue  represents  amounts
                  billable  or  paid  by the  customer  for  which  the  related
                  services were not provided at the balance sheet date.

         (d)      Inventories

                  Inventories of multimedia  software and related components are
                  recorded at the lower of cost (on a first-in, first-out basis)
                  or market.

         (e)      Affiliation Rights

                  Fees for  affiliation  rights were paid to USWeb for the right
                  to join the USWeb  network and operate as an  affiliate in the
                  territories  indicated  in Note 1. The fee is being  amortized
                  over the 10-year life of the agreement with USWeb. Affiliation
                  rights at May 31, 1997 were net of accumulated amortization of
                  $31,200.

         (f)      Property and Equipment

                  Property and equipment are stated at cost and are  depreciated
                  over their  estimated  useful  lives  using the  straight-line
                  method, except for leasehold improvements, which are amortized
                  over the lesser of the lease  term or the life of the  related
                  asset.

         (g)      Income Taxes

                  Deferred tax assets and  liabilities  are  recognized  for the
                  future tax  consequences  attributable to differences  between
                  the financial  statement  carrying  amounts of existing assets
                  and liabilities and their  respective tax bases.  Deferred tax
                  assets and  liabilities  are measured  using enacted tax rates
                  expected  to apply to  taxable  income  in the  years in which
                  those  temporary  differences  are  expected to be realized or
                  settled.  The effect on deferred tax assets and liabilities of
                  a change in tax rates is  recognized  in income in the  period
                  that includes the enactment date.

         (h)      Long-Lived Assets

                  Statement of Financial  Accounting  Standards No 121 ("SFAS No
                  121") establishes  accounting  standards for the impairment of
                  long lived assets, certain intangibles and goodwill related to
                  those assets to be held and used,  and for  long-lived  assets
                  and certain  identifiable  intangibles  to be disposed of. The
                  Company reviews its long-lived assets for impairment  whenever
                  events or  circumstances  indicate that the carrying amount of
                  an asset may not be  recoverable.  If the sum of expected cash
                  flows,  undiscounted  and without  interest,  is less than the
                  carrying amount of the asset, an impairment loss is recognized
                  as the amount by which the carrying value of the asset exceeds
                  its fair value.

         (i)      Software Development Costs

                  Capitalization  of costs associated with internally  developed
                  software  begins  upon the  determination  by the Company of a
                  product's technological feasibility, as evidenced by a working
                  model.  Capitalized  software  development costs are amortized
                  over  related  sales on a per-unit  basis  based on  estimated
                  total  sales,   with  a  minimum   amortization   based  on  a
                  straight-line method over three years.

<PAGE>
         (j)      Earnings Per Share

                  Net loss per  share for  fiscal  1997 and 1996 is based on the
                  weighted average number of shares of common stock outstanding,
                  excluding common stock  equivalents  (common stock options and
                  warrants  and  convertible  preferred  stock)  since  they are
                  antidilutive.

                  Statement of Financial Accounting Standards No. 128, "Earnings
                  Per  Share",  is required to be adopted for interim and annual
                  periods  ending after  December 15,  1997.  At that time,  the
                  Company will be required to change the method  currently  used
                  to compute  earnings per share and restate all prior  periods.
                  Basic and diluted  earnings per share will replace primary and
                  fully diluted earnings per share. The dilutive effect of stock
                  options and other  common stock  equivalents  will be excluded
                  from the calculation of basic earnings per share,  but will be
                  reflected in diluted earnings per share. The implementation of
                  SFAS No. 128 would not have  impacted  earnings  per share for
                  fiscal 1997 due to the Company's net loss.  However,  it could
                  have an impact in the future, depending on whether the Company
                  has net income and the value of the Company's common stock.

         (l)      Accounting for Stock-Based Compensation

                  The Company  records  compensation  expense for employee stock
                  options  only if the current  market  price of the  underlying
                  stock exceeds the exercise price on the date of the grant.  On
                  June 1, 1996,  the Company  adopted SFAS No. 123,  "Accounting
                  for Stock-Based  Compensation." The Company has elected not to
                  implement the fair value based accounting  method for employee
                  stock  options,  but has elected to disclose the pro forma net
                  earnings  per share for  employee  stock  option  grants  made
                  beginning  in fiscal  1996 as if such  method had been used to
                  account for stock-based compensation cost as described in SFAS
                  No. 123.

         (k)      Fair Value of Financial Instruments

                  At May 31, 1997 and 1996, the fair value of the Company's cash
                  and cash  equivalents,  accounts  receivable,  assets held for
                  sale, accounts payable and accrued expenses  approximate their
                  carrying value in the consolidated financial statements due to
                  the short maturity of those instruments. The book value of the
                  Company's debt approximates fair value since the interest rate
                  is prime based and  accordingly  is  adjusted  for market rate
                  fluctuations.

         (l)      Use of Estimates

                  The  preparation  of financial  statements in conformity  with
                  generally accepted  accounting  principles requires management
                  to make  estimates  and  assumptions  that affect the reported
                  amount of assets and liabilities and disclosures of contingent
                  assets and liabilities at the date of the financial statements
                  and the reported  amount of revenues  and expenses  during the
                  reporting  period.  Actual  results  could  differ  from those
                  estimates.

(3)      Property and Equipment

         Property  and  equipment,  at May 31,  1997 and 1996,  consists  of the
following:
<TABLE>
<CAPTION>

                                                                    1997              1996          Useful Life
                                                                    ----              ----          -----------
<S>                                                              <C>                 <C>            <C>
          Computer equipment                                     $1,060,100          $ 873,200        3 years
          Furniture and other equipment                              54,300             54,100       3-5 years
          Leasehold improvements                                    200,300            200,300      Lease Term
                                                                --------------------------------
                                                                  1,314,700          1,127,600

          Accumulated depreciation and amortization              (1,159,800)          (896,300)
                                                                --------------------------------
          Property and equipment, net                           $   154,900         $  231,300
                                                                ===========         ==========
</TABLE>


<PAGE>

(4)      Reorganization and Related Accrued Expenses

         In July 1996, the Company reduced its Washington DC based work force by
         approximately  45%.  This  included  the  separation  of the  Company's
         President and a Vice -President.  The total severance and other related
         costs of $431,300 is reflected as an accrued  liability at May 31, 1996
         since such costs related to fiscal 1996 and prior years.

(5)      Long-Term Debt

         Long-term debt at May 31, 1997 and 1996, consists of the following:
<TABLE>
<CAPTION>
                                                                                        1997                1996
                                                                                        ----                ----
         Notes payable in connection with the repurchase of 1,000,000
         shares of common stock, which accrues interest at prime
<S>                                                                                  <C>                   <C>
         (8.50% at May 31, 1997)                                                     $  40,200             $666,700
         Less current maturities                                                       (40,200)            (498,900)
                                                                                 ----------------- -----------------
         Long-term debt, excluding current maturities                                $      -              $167,800
                                                                                 ================= =================
</TABLE>

         Interest costs of approximately $33,100 and $98,500 (including interest
         on bridge  loans repaid in May 1996) were paid in fiscal 1997 and 1996,
         respectively.

(6)      Convertible Promissory Notes

         In January 1996, the Company  consummated a $2,700,000  financing of 54
         units;  each consisting of a $50,000 unsecured  convertible  promissory
         note with interest at 10% and 10,000 warrants. Each warrant enables the
         holder to purchase one share of common  stock at $4.00 per share.  Debt
         acquisition costs totaled $240,000 and net proceeds to the Company were
         $2,460,000.

         The fair  market  value of the  warrants  was  $540,000  at the time of
         issuance.  Such amount was reflected as an increase in additional  paid
         in capital and as a discount on the convertible  promissory notes to be
         amortized over the term of the notes.

         Investors holding an aggregate of $2,250,000 of convertible  promissory
         notes  elected  to  convert  their  convertible  promissory  notes into
         740,734 shares of the Company's common stock and 1,481,468  warrants at
         the closing of the May 1996  public  offering  (Note 7). The  remaining
         $450,000 of convertible  promissory  notes were repaid at that time and
         the remaining debt discount was expensed.

(7)      Public Offering of Common Stock

         In May 1996, the Company sold 2,415,000  shares of the Company's common
         stock to the  public  at a price of $3.375  per  share.  Proceeds  were
         approximately  $6,791,600,  net of related  expenses  of  approximately
         $1,359,000.  In  connection  with  this  sale the  Company  sold to the
         underwriter,  for an aggregate of $100,  the right to purchase  210,000
         shares of common  stock at a price of $3.71 per share  through  May 21,
         2001. In connection  with this right the underwriter  received  certain
         "piggyback" and demand registration rights.

(8)      Convertible Preferred Stock

         On December  12, 1996 the Company  completed a private  placement of 84
         units each  consisting  of 80 shares of Class A  Convertible  Preferred
         Stock and 50,000  common  stock  purchase  warrants  to purchase in the
         aggregate  4,200,000  shares of common  stock at an  exercise  price of
         $4.00 per share. Proceeds were approximately $7,869,100, net of related
         expenses of $531,000.  The preferred stock has a stated value of $1,250
         per share and each share is  convertible  at any time  after  April 30,
         1998 into such  whole  number  of shares of common  stock  equal to the
         aggregate  stated value of the preferred stock to be converted  divided
         by the  lesser of (i)  $2.00 or (ii) 50% of the  average  closing  sale
         price for the common  stock for the last ten trading days in the fiscal
         quarter of the Company prior to such  conversion.  The Company must use
         the  proceeds,  if any,  derived  from the  exercise  of the  Company's
         currently  outstanding  public common stock  warrants,  which expire in
         October 1997, or 50% of the proceeds from any other equity financing to
         redeem the  preferred  stock at 110% of the stated  value.  The Company
         also has the option to redeem all, or any


<PAGE>

(8)      Convertible Preferred Stock (continued)

         portion of on a pro rata basis, the preferred stock at any time upon 30
         days prior written notice,  at a redemption  price equal to 110% of the
         stated value.

         The conversion rate of the convertible preferred stock (when calculated
         on the  basis of  dividing  the  stated  value by $2.00  only)  will be
         subject to  adjustments  to protect  against  dilution  in the event of
         stock   dividends,   stock  splits,   combinations,   subdivision   and
         reclassifications.

(9)      Stock Options and Warrants

         During fiscal 1997 the Company's  shareholders approved an amendment to
         the  Company's  1994  Incentive  and Stock  Option Plan (the  "Employee
         Plan")  increasing the number of shares of common stock  authorized for
         issuance upon exercise of the options  granted  pursuant to the plan to
         2,500,000 from  1,500,000.  The Company has also adopted the 1994 Stock
         Option  Plan  for  Consultants  and the  1995  Stock  Option  Plan  for
         Directors and has reserved  1,000,000 and 150,000  shares,  as amended,
         for issuance to consultants and non-employee directors, respectively.

         At May 31,  1997,  1,965,316  options have been granted and 534,684 are
         available for grant under the Employee Plan. Additionally,  the Company
         periodically  grants  stock  options  outside  the  1994  Plan to other
         parties.  All stock  options,  which have been  granted by the Company,
         with the  exception of those  options  granted to persons  holding more
         than ten percent of the voting  common stock in the Company on the date
         of grant, expire up to ten years after grant and are issued at exercise
         prices  which are not less than the fair value of the stock on the date
         of grant.  Options  granted to persons holding more than ten percent of
         the voting common stock of the Company on the date of grant expire five
         years after grant and are issued at exercise  prices which are not less
         than 110  percent  of the fair value of the stock on the date of grant.
         Stock options generally vest monthly in equal increments over the first
         three years after the date of grant.  Payment for the exercise price of
         an option  may be made with  previously  acquired  common  stock of the
         Company with certain limitations.

         In  November  1994,  a total of  250,000  options  were  granted to two
         consultants  (one of which was a former  director of the Company) under
         the 1994 Stock option plan for consultants for advisory  services.  The
         options are  exercisable for 10 years from date of grant at an exercise
         price of $3.75.  In fiscal 1997, the Company granted 400,000 options to
         a partnership,  which provides consulting services to the Company.  The
         options are  exercisable for a three year period from the date of grant
         at an exercise price of $2.375.  The expense related to the services is
         being  recognized  over the one-year  vesting period.  In addition,  in
         fiscal 1997,  214,080  options were granted to various  consultants  at
         exercise  prices ranging from $1.75 to $3.00.  Each are exercisable for
         periods  from five to ten years  from the date of  grant.  The  expense
         relating to the services is being  recognized  over the vesting periods
         which  range from zero to one year.  Total  stock  option  compensation
         expense  for  fiscal   1997  and  1996  was   $475,000   and   $37,000,
         respectively.  A total of 135,920  options  remain  available for grant
         under the consulting plan.

         Under the 1995 Stock Option Plan for Outside Directors, each person who
         is an outside  director on January 1 of each calendar year,  commencing
         January 1, 1995,  shall be granted 5,000 options to purchase  shares of
         common stock of the Company.  At May 31, 1997, 45,000 options have been
         granted  under the 1995 Stock  Option  Plan for Outside  Directors  and
         105,000 are available for grant.

<PAGE>

(9)         Stock Options and Warrants (continued)

         A  summary  of all  stock  option  transactions  of the  Company  is as
         follows:
<TABLE>
<CAPTION>

                                                       Number of        Price range per        Weighted
                                                       options              share           average share
                                                       -------              -----           -------------

<S>                                                    <C>              <C>     
     Outstanding May 31, 1995                          1,001,770        $1.71 - 4.00

     Granted                                             190,000        $3.00 - 3.25
     Exercised                                                 -
     Canceled                                           (82,000)        $3.00 - 4.00
                                                        --------

     Outstanding at May 31, 1996                       1,109,770        $1.71 - 3.75

     Granted                                           2,202,580        $1.63 - 3.75
     Exercised                                         ( 23,006)        $3.00 - 3.25
     Canceled                                          (155,954)              -
                                                       ----------

     Outstanding at May 31, 1997                       3,133,390        $1.63 - 3.75               $ 2.53
                                                       ==========

     Exercisable at May 31, 1997                       1,631,028        $1.63 - 3.75               $ 2.86
                                                       ==========    ====================    ===============
</TABLE>


            The options outstanding as of May 31, 1997 are summarized in ranges
as follows:
<TABLE>
<CAPTION>

                                 Weighted Average      Number of Options         Weighted Average
 Range of Exercise Price          Exercise Price        Outstanding               Remaining Life
- -------------------------       ------------------     -----------------         -----------------
<S>                                 <C>                   <C>                        <C>    
       $1.63 - 2.70                 $1.99                 1,726,010                  4 Years
       $2.71 - 3.75                 $3.20                 1,407,380                  3 Years
                                                       -----------------
                                                          3,133,390
                                                       =================
</TABLE>

         The per share  weighted-average  fair  value of stock  options  granted
         during  fiscal 1997 and fiscal 1996 was $1.17 and $1.77,  respectively,
         on the date of grant using the Black Scholes  option-pricing model with
         the following  weighted-average  assumptions:  1997 - expected dividend
         yield of 0%, risk free interest rate of 6%,  expected stock  volatility
         of 54%, and an expected option life of 5 years; 1996- expected dividend
         yield of 0%, risk free interest rate of 6%,  expected stock  volatility
         of 54%, and an expected option life of 5 years.

         The company  applies APB  Opinion  No. 25 in  accounting  for its stock
         options  grants  and,  accordingly,   no  compensation  cost  has  been
         recognized  in the financial  statements  for its employee and director
         stock options which have an exercise price equal to or greater than the
         fair  value  of the  stock on the date of the  grant.  Had the  Company
         determined compensation costs based on the fair value at the grant date
         for its stock options under SFAS No.123, the Company's net loss and net
         loss per  common  share  would  have  been  increased  to the pro forma
         amounts indicated below.

                                          1997                  1996
                                          ----                  ----
             Net loss:
              As reported             ($8,236,700)         ($10,404,700)
              Pro forma               ($8,664,100)         ($10,537,700)
             Net loss per share:
              As reported                  ($1.07)               ($2.07)
              Pro forma                    ($1.13)               ($2.10)



<PAGE>

         Pro forma net loss  reflects  only  options  granted in fiscal 1997 and
         fiscal 1996.  Therefore,  the full impact of  calculating  compensation
         cost for stock  options  under SFAS No. 123 is not reflected in the pro
         forma net loss amounts  presented  above because  compensation  cost is
         reflected over the options'  vesting period and  compensation  cost for
         options granted prior to June 1, 1995 was not considered.

         At May 31,  1997,  the Company had  reserved,  authorized  and unissued
         common shares for the  following  purposes  (excluding  those for stock
         options and convertible preferred stock):
<TABLE>
<CAPTION>

                                                                                      Shares of Common Stock
                                                                      Exercise Price         Issuable             Expiration
                                                                      ============== ========================  ================
<S>                                                                        <C>            <C>                 <C>
Warrants issued in connection with common stock offerings                  $4              5,121,468          October, 1997

Warrants issued in connection with the convertible preferred stock         $4              4,200,000          December, 2001
offering

Warrants issued with private placement                                     $2.35              340,000         January, 1999

Unit purchase options for one warrant and one share of common stock        $6.60              200,000         October, 1999

Warrants to be issued upon exercise of the unit purchase options           $5.20              200,000         October, 1997

Stock purchase rights sold to underwriter                                  $3.71              210,000         May, 2001

                                                                                          ===========
Total                                                                                     10,271,468
                                                                                          ===========
</TABLE>

(10)     Income Taxes

         The actual income tax benefit for fiscal 1997 and 1996 differs from the
         "expected"  income tax benefit,  computed by applying the U.S.  Federal
         corporate  tax rate of 34  percent  to loss  before  income  taxes,  as
         follows:
<TABLE>
<CAPTION>

                                                                         1997               1996
                                                                         ----               ----
<S>                                                                  <C>              <C>         
         Computed "expected" tax benefit                             $(2,800,500)     $(3,537,600)
         Increase (reduction) in income taxes resulting from:
            Non-deductible expenses                                       532,400          861,500
         Increase in valuation allowance, primarily due to              2,268,100        2,676,100
           Federal net operating loss carryforwards
                                                                     -------------    -------------
         Actual tax benefit                                                     -                -
                                                                     =============    =============
</TABLE>

<PAGE>
         The tax effects of temporary  differences that give rise to significant
         portions of the deferred tax assets and deferred tax liabilities at May
         31, 1997and 1996, are as follows:
<TABLE>
<CAPTION>

                                                                                      1997                1996
                                                                                      ----                ----
         Deferred tax assets:
<S>                                                                                <C>                 <C>
               Net operating loss carryforwards                                    $6,076,800          $3,907,000
               Allowance for doubtful accounts receivable and returns                  23,800              46,900
               Accrued expenses                                                        25,800              49,600
               Research and development credit carryforward                           127,800                   -
               Property and equipment depreciation                                     13,900                   -
               Valuation allowance                                                 (6,268,100)         (4,000,000)
                                                                             -------------------------------------

                        Net deferred tax asset                                            --               3,500

         Deferred tax liability - property and equipment, depreciation
                                                                                            -              3,500
                                                                             -----------------------------------

                        Net deferred tax asset/liability                     $              -         $        -
                                                                             ====================================
</TABLE>

         In  assessing  the  realizability  of deferred  tax assets,  management
         considers  whether it is more likely than not that some  portion or the
         entire deferred tax asset will be realized. The ultimate realization of
         the  deferred  tax asset is  dependent  upon the  generation  of future
         taxable income during the periods in which temporary differences become
         deductible.  The Company  believes that it is more likely than not that
         it  will  not be  able  to  realize  its  deferred  tax  asset  and has
         established a valuation  allowance of $6,268,100 at May 31, 1997, based
         upon the provisions of Statement of Financial  Accounting Standards No.
         109, the  Company's  historical  taxable  losses and lack of offsetting
         objective  evidence,  the Company's  projected taxable loss through May
         31, 1998 and that management  cannot  currently  determine  whether the
         Company will  generate  taxable  income during the remainder of the net
         operating loss carryforward period.

         At May 31, 1997, the Company had available approximately $17,873,000 of
         tax loss  carryforwards,  which expire in the years 2009 through  2012.
         The utilization of certain of these tax loss  carryforwards  is subject
         to annual limitations  imposed by the Internal Revenue Code Section 382
         due to the Company's various equity transactions.

(11)     Employee Benefit Plan

         The Company  sponsors an employee  savings plan under Section 401(k) of
         the Internal Revenue Code (IRC) that covers substantially all employees
         of  the  Company  who  elect  to  participate  on  a  voluntary  basis.
         Participants may authorize salary deferral amounts under the plan up to
         15 percent of their compensation limited to a maximum amount stipulated
         in  the  IRC.  The  plan  also  provides  for a  discretionary  Company
         contribution,  which  is  determined  by the  Board  of  Directors.  No
         discretionary  Company  contributions  were made during the years ended
         May 31, 1997 and 1996.


<PAGE>
(12)     Commitments

         Rent  expense  for  operating  leases  for 1997  and 1996  approximated
         $204,100 and $186,500,  respectively.  The Company  leases office space
         under  non-cancelable  operating  leases which expire at various  times
         through  2002.  Minimum  future  rentals by fiscal  year for  operating
         leases with noncancellable  terms in excess of one year are as follows:
         1998 - $353,840  1999 - $332,445 2000 - $332,445 2001 - $286,439 2002 -
         $268,940

(13)     Business and Credit Concentrations

         In fiscal 1997 there were no customers that individually comprised more
         than 10% of revenue. In 1996 there were three such customers, amounting
         to 69% of revenue in the aggregate.

(14)     Repurchase and Retirement of Common Stock

         Simultaneously  with  the May  1996  closing  of the  secondary  public
         offering of common stock (note 7), the Company  repurchased and retired
         an  aggregate  of  1,000,000  shares of common stock at $1.00 per share
         from certain of its officers.  Under the purchase  agreement as amended
         in August 1996 and again in January  1997 the  Company  paid all except
         $40,200 (note 5) of the purchase price by May 31, 1997.



<PAGE>
                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                         ENTERACTIVE, INC.

Date: September 2, 1997                  By: ANDREW GYENES
                                             -------------
                                             Andrew Gyenes
                                             Chairman of the Board and
                                             Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been  signed  below by the  persons on behalf of the  registrant  and in the
capacities and on the date indicated.

Name                             Title                                Date
- ----                             -----                                ----

/S/ ANDREW GYENES    Chairman of the Board and                 September 2, 1997
- -----------------    Chief Executive Officer
Andrew Gyenes

/S/KENNETH GRUBER    Vice President, Chief Financial           September 2, 1997
- -----------------    Officer (Principal Accounting Officer)
Kenneth Gruber

/S/MICHAEL ALFORD    Vice President and Director               September 2, 1997
- -----------------
Michael Alford

/S/RINO BERGONZI     Director                                  September 2, 1997
- -----------------
Rino Bergonzi

/S/PETER GYENES      Director                                  September 2, 1997
- -----------------
Peter Gyenes

/S/RANDAL HUJAR      Vice President and Director               September 2, 1997
- ---------------
Randal Hujar

/S/HARRISON WEAVER  Director                                   September 2, 1997
- ------------------
Harrison Weaver




                                                                EXHIBIT 3.3


                    AMENDMENT TO CERTIFICATE OF INCORPORATION


         The  Certificate of  Incorporation  of the Company is hereby amended by
deleting  the first  paragraph  of Article  FOURTH  thereof in its  entirety and
substituting the following paragraph in lieu thereof:

                  "The total  number of shares of capital  stock which
                  the  Company  shall  have   authority  to  issue  is
                  fifty-two  million  (52,000,000)  shares,  of  which
                  fifty million  (50,000,000)  shares are to be shares
                  of Common Stock,  par value $.01 per share,  and two
                  million  (2,000,000)  shares  are  to be  shares  of
                  Preferred Stock, par value $.01 per share."

             1994 INCENTIVE AND NONQUALIFIED STOCK OPTION PLAN OF
                               ENTERACTIVE, INC

1.   PURPOSE OF THE PLAN

         This 1994 Incentive and Nonqualified  Stock Option Plan (the "Plan") is
intended as an  incentive,  to retain in the employ of  Enteractive,  Inc.  (the
"Company")  and any  Subsidiary  of the  Company  (within the meaning of Section
424(f) of the Internal  Revenue Code of 1986, as amended (the "Code")),  persons
of training, experience and ability, to attract new employees whose services are
consider valuable, to encourage the sense of proprietorship and to stimulate the
active interest of such persons in the development and financial  success of the
Company and its Subsidiaries.

         It is further  intended that certain  options  granted  pursuant to the
Plan shall constitute  incentive stock options within the meaning of Section 422
of the Code  ("Incentive  Options") while certain other options granted pursuant
to the Plan  shall  be  nonqualified  stock  options  ("Nonqualified  Options").
Incentive  Options  and the  Nonqualified  Options are  hereinafter  referred to
collectively as "Options".

2.   ADMINISTRATION OF THE PLAN

         The Board of Directors of the Company (the  "Board")  shall appoint and
maintain as administrator of the Plan a Committee (the  "Committee")  consisting
of two or more directors of the Company,  or the entire Board.  Unless otherwise
determined by the Board, no person shall be eligible to service on the Committee
unless he is then a "non-employee  director" within the meaning of Rule 16b-3 of
the Securities and Exchange  Commission  ("Rule  16b-3")  promulgated  under the
Securities Exchange Act of 1934, as amended (the "Act"), if and as Rule 16b-3 is
then in effect.  The members of the Committee shall serve at the pleasure of the
Board.

         The Committee,  subject to Section 3 hereof,  shall have full power and
authority  to  designate  recipients  of  Options,  to  determine  the terms and
conditions of respective  Option agreements (which need not be identical) and to
interpret the provisions and supervise the  administration of the Plan.  Subject
to Section 7 hereof, the Committee shall have the authority, without limitation,
to designate which Options granted under the Plan shall be Incentive Options and
which shall be Nonqualified  Options.  To the extent any Option does not qualify
as an Incentive Option, it shall

<PAGE>

constitute a separate Nonqualified Option.  Notwithstanding any provision in the
Plan to the contrary,  no Options may be granted under the Plan to any member of
the Committee during the term of his membership on the Committee.

          Subject to the provisions of the Plan, the Committee  shall  interpret
the Plan and all  Options  granted  under the Plan,  shall make such rules as it
deems necessary for the proper  administration of the Plan, shall make all other
determinations  necessary or advisable  for the  administration  of the Plan and
shall correct any defects or supply any omission or reconcile any  inconsistency
in the Plan or in any  Options  granted  under the Plan in the manner and to the
extent that the Committee  deems desirable to carry the Plan or any Options into
effect.  The act or determination of a majority of the Committee shall be deemed
to be the act or  determination  of the  Committee  and any decision  reduced to
writing  and  signed  by all of the  members  of the  Committee  shall  be fully
effective as if it had been made by a majority at a meeting  duly held.  Subject
to the  provisions of the Plan,  any action taken or  determination  made by the
Committee  pursuant  to this  and the  other  paragraphs  of the  Plan  shall be
conclusive on all parties.

3.   DESIGNATION OF OPTIONEES

          The persons  eligible for  participation  in the Plan as recipients of
Options  ("Optionees")  shall include only  full-time  key employees  (including
full-time  key  employees  who also serve as  directors)  of the  Company or any
Subsidiary.  In selecting Optionees,  and in determining the number of shares to
be covered by each Option  granted to Optionees,  the Committee may consider the
office or position held by the Optionee, the Optionee's degree of responsibility
for and contribution to the growth and success of the Company or any Subsidiary,
the  Optionee's  length of service,  age,  promotions,  potential  and any other
factors  which the  Committee  may consider  relevant.  An employee who has been
granted an Option hereunder may be granted an additional  Option or Options,  if
the Committee shall so determine.

4.   STOCK RESERVED FOR THE PLAN

          Subject to adjustment as provided in Section 7 hereof,  a total of two
million five hundred thousand (2,500,000) shares of common stock, $.01 par value
("Stock"),  of the  Company  shall be subject  to the Plan.  The shares of Stock
subject to the Plan shall consist of unissued shares or previously issued shares
reacquired  and held by the Company or any  Subsidiary of the Company,  and such
amount of shares of Stock shall be and is hereby reserved for such purpose.  Any
of such  shares of Stock  which may remain  unsold and which are not  subject to
outstanding  Options at the  termination  of the Plan shall cease to be reserved
for the purpose of the Plan, but until termination of the Plan the Company shall
at all  times  reserve  a  sufficient  number  of  shares  of  Stock to meet the
requirements of the Plan.  Should any Option expire or be cancelled prior to its
exercise  in full or should the number of shares of Stock to be  delivered  upon
the exercise in full of an Option be reduced for any reason, the shares of Stock
theretofore  subject to such Option may again be subject to an Option  under the
Plan.

5.   TERMS AND CONDITIONS OF OPTIONS
<PAGE>

          Options  granted  under the Plan  shall be  subject  to the  following
conditions  and  shall  contain  such  additional  terms  and  conditions,   not
inconsistent with the terms of the Plan, as the Committee shall deem desirable:

          (a)  Option  Price.   The  purchase  price  of  each  share  of  Stock
purchasable  under an Option shall be determined by the Committee at the time of
grant but shall not be less than 100% of the fair market  value of such share of
Stock on the date the Option is granted in the case of an  Incentive  Option and
not less than 75% of the fair  market  value of such  share of Stock on the date
the Option is granted in the case of a non-Incentive Option; provided,  however,
that with respect to an Incentive  Option, in the case of an Optionee who at the
time such Option is granted,  owns (within the meaning of Section  424(d) of the
Code) more than 10% of the total  combined  voting power of all classes of stock
of the Company or of any Subsidiary,  then the purchase price per share of Stock
shall be at least 110% of the Fair Market Value (as defined  below) per share of
Stock at the time of grant.  The exercise price for each Incentive  Option shall
be subject to adjustment  as provided in Section 7 below.  The fair market value
("Fair Market Value") means the closing price of publicly traded shares of Stock
on the national  securities exchange on which shares of Stock are listed (if the
shares of Stock are so listed) or on the NASDAQ National Market System or NASDAQ
over-the-counter  system  (if the  shares of Stock are  regularly  quoted on the
NASDAQ National Market System or NASDAQ over-the-counter  system), or, if not so
listed or regularly quoted, the mean between the closing bid and asked prices of
publicly  traded  shares of Stock in the  Over-The-Counter  Electronic  Bulletin
Board,  or, if such bid and asked prices shall not be available,  as reported by
any  nationally  recognized  quotation  service  selected by the Company,  or as
determined by the Committee in a manner  consistent  with the  provisions of the
Code.

          (b)  Option  Term.  The  term of each  Option  shall  be  fixed by the
Committee, but no Option shall be exercisable more than ten years after the date
such Option is granted; provided,  however, that in the case of an Optionee who,
at the time an  Incentive  Option  is  granted,  owns more than 10% of the total
combined  voting power of all classes of stock of the Company or any Subsidiary,
then such Incentive  Option shall not be exercisable  with respect to any of the
shares subject to such Incentive  Option later than the date which is five years
after the date of grant.

          (c)  Exercisability.  Subject  to  paragraph  (j) of this  Section  5,
Options shall be exercisable at such time or times and subject to such terms and
conditions as shall be determined by the Committee at grant, provided,  however,
that except as provided in  paragraphs  (f) and (g) of this  Section 5, unless a
shorter or longer  vesting  period is otherwise  determined  by the Committee at
grant, Options shall be exercisable as follows: up to thirty-three (33%) percent
of the aggregate  initial shares of Stock  purchasable  under an Option shall be
exercisable  commencing  one  year  after  the  date  of  grant,  an  additional
thirty-four  (34%) percent of the aggregate  initial shares of Stock purchasable
under an Option  shall be  exercisable  commencing  two years  after the date of
grant  and up to an  additional  thirty-three  (33%)  percent  of the  aggregate
initial  shares  of Stock  purchasable  under  an  Option  shall be  exercisable
commencing three years from the date of grant. The

<PAGE>

Committee may waive such installment  exercise provision at any time in whole or
in part based on  performance  and/or such other  factors as the  Committee  may
determine  in its  sole  discretion,  provided,  however,  no  Option  shall  be
exercisable  until more than six months have  elapsed  from the date of grant of
such Option.

          (d) Method of  Exercise.  Options may be exercised in whole or in part
at any time during the option  period,  by giving  written notice to the Company
specifying the number of shares to be purchased,  accompanied by payment in full
of the purchase  price,  in cash,  by check or such other  instrument  as may be
acceptable  to the  Committee.  As  determined  by the  Committee,  in its  sole
discretion,  at or after  grant,  payment in full or in part may also be made in
the form of Stock owned by the  Optionee  (based on the Fair Market Value of the
Stock on the trading  day before the Option is  exercised);  provided,  however,
that if such Stock was issued  pursuant to the exercise of an  Incentive  Option
under the Plan,  the  holding  requirements  for such Stock under the Code shall
have first been  satisfied.  An Optionee  shall have the rights to  dividends or
other rights of a stockholder with respect to shares subject to the Option after
(i) the Optionee has given  written  notice of exercise and has paid in full for
such shares and (ii) becomes a stockholder of record.

          (e)  Non-transferability of Options.  Options are not transferable and
may be exercised  solely by the Optionee  during his lifetime or after his death
by the person or persons  entitled thereto under his will or the laws of descent
and  distribution.  Any attempt to  transfer,  assign,  pledge,  hypothecate  or
otherwise dispose of, or to subject to execution, attachment or similar process,
any Option  contrary to the provisions  hereof shall be void and ineffective and
shall give no right to the purported transferee.

          (f) Termination by Death. Unless otherwise determined by the Committee
at grant,  if any  Optionee's  employment  with the  Company  or any  Subsidiary
terminates  by  reason  of death,  the  Option  may  thereafter  be  immediately
exercised,  to the extent then exercisable (or on such accelerated  basis as the
Committee shall determine at or after grant), by the legal representative of the
estate or by the legatee of the Optionee  under the will of the Optionee,  for a
period of one year from the date of such  death or until the  expiration  of the
stated  term of such  Option as  provided  under the Plan,  whichever  period is
shorter.

          (g) Termination by Reason of Disability.  Unless otherwise  determined
by the Committee at grant, if any Optionee's  employment with the Company or any
Subsidiary  terminates by reason of total and permanent disability as determined
under the Company's long term disability policy ("Disability"),  any Option held
by such Optionee may thereafter be exercised,  to the extent it was  exercisable
at the time of termination  due to Disability (or on such  accelerated  basis as
the Committee shall determine at or after grant), but may not be exercised after
one year from the date of such  termination  of employment or the  expiration of
the stated term of such Option, whichever period is shorter; provided,  however,
that, if the Optionee dies within such one-year period,  any unexercised  Option
held by such Optionee shall  thereafter be exercisable to the extent to which it
was  exercisable  at the time of death for a period of one year from the date of
such death or

<PAGE>

for the stated term of such option, whichever period is shorter.

          (h) Termination by Reason of Retirement.  Unless otherwise  determined
by the Committee at grant, if any Optionee's  employment with the Company or any
Subsidiary terminates by reason of Normal or Early Retirement (as such terms are
defined below),  any Option held by such Optionee may thereafter be exercised to
the extent it was  exercisable at the time of such Retirement (as defined below)
(or on such  accelerated  basis as the  Committee  shall  determine  at or after
grant),  but may not be  exercised  after  three  months  from  the date of such
termination  of employment or the  expiration of the stated term of such Option,
whichever period is shorter;  provided,  however,  that, if Optionee dies within
such  three-month  period,  any  unexercised  Option held by such Optionee shall
thereafter be exercisable, to the extent to which it was exercisable at the time
of death, for a period of one year from the date of such death or for the stated
term of such Option, whichever period is shorter.

          For  purposes of this  paragraph  (h),  Normal  Retirement  shall mean
retirement from active employment with the Company or any Subsidiary on or after
the normal  retirement  date specified in the  applicable  Company or Subsidiary
pension plan. Early Retirement shall mean retirement from active employment with
the Company or any Subsidiary pursuant to the early retirement provisions of the
applicable Company or Subsidiary  pension plan.  Retirement shall mean Normal or
Early Retirement.

          (i) Other Termination. Unless otherwise determined by the Committee at
grant,  if  any  Optionee's  employment  with  the  Company  or  any  Subsidiary
terminates for any reason other than death, Disability or Retirement, the Option
shall thereupon  terminate,  except that the  exercisable  portion of any Option
which was  exercisable  on the date of such  termination  of  employment  may be
exercised  for the lesser of three  months from the date of  termination  or the
balance of such Option's term if the Optionee's  employment  with the Company or
any Subsidiary is  involuntarily  terminated by the Optionee's  employer without
Cause.  Cause shall mean a felony  conviction  or the failure of any Optionee to
contest  prosecution  for  a  felony  or an  Optionee's  willful  misconduct  or
dishonesty, any of which is harmful to the business or reputation of the Company
or any Subsidiary. The transfer of an Optionee from the employ of the Company to
a Subsidiary,  or vice versa,  or from one  Subsidiary to another,  shall not be
deemed to constitute a termination of employment for purposes of the Plan.

          (j) Limit on Value of  Incentive  Option.  The  aggregate  Fair Market
Value,  determined as of the date the Option is granted,  of the Stock for which
Incentive  Options are exercisable for the first time by any Optionee during any
calendar year under the Plan (and/or any other stock option plans of the Company
or any Subsidiary) shall not exceed $100,000.

          (k) Transfer of Incentive  Option Shares.  The stock option  agreement
evidencing any Incentive  Options  granted under this Plan shall provide that if
the Optionee  makes a  disposition,  within the meaning of Section 424(c) of the
Code and  regulations  promulgated  thereunder,  of any share or shares of Stock
issued to him pursuant to his exercise of an Incentive  Option granted under the
Plan within the two-year period commencing on the day after the

<PAGE>

date of the  grant  of  such  Incentive  Option  or  within  a  one-year  period
commencing  on the day after the date of  transfer of the share or shares to him
pursuant to the exercise of such Incentive Option, he shall,  within ten days of
such  disposition,  notify the Company  thereof and  immediately  deliver to the
Company any amount of federal income tax withholding required by law.

6.   TERMS OF PLAN

          No Option shall be granted  pursuant to the Plan on or after the tenth
anniversary of the date the Plan is approved by the Board,  but Options  granted
may extend beyond that date.

7.   CAPITAL CHANGE OF THE COMPANY

          In  the   event   of  any   merger,   reorganization,   consolidation,
recapitalization,  stock  dividend,  or  other  change  in  corporate  structure
affecting  the Stock,  the  Committee  shall make an  appropriate  and equitable
adjustment in the number and kind of shares reserved for issuance under the Plan
and in the number  and option  price of shares  subject to  outstanding  Options
granted  under  the Plan,  to the end that  after  such  event  each  Optionee's
proportionate  interest shall be maintained as immediately before the occurrence
of such event.

8.   PURCHASE FOR INVESTMENT

          Unless the Options and shares covered by the Plan have been registered
under the Securities Act of 1933, as amended, or the Company has determined that
such  registration  is unnecessary,  each person  exercising an Option under the
Plan may be required by the Company to give a representation  in writing that he
is acquiring the shares for his own account for  investment  and not with a view
to, or for sale in connection with, the distribution of any part thereof.

9.   TAXES

          The  Company  may make  such  provisions  as it may deem  appropriate,
consistent with applicable law, in connection with any Options granted under the
Plan with respect to the withholding of any taxes or any other tax matters.

10.  EFFECTIVE DATE OF PLAN

          The Plan shall be  effective  on the date it is approved by the Board;
provided, however, that the Plan shall subsequently be approved by majority vote
of the Company's  stockholders  in the manner  contemplated by Rule 16b-3 within
one (l) year from the date approved by the Board.

11.  AMENDMENT AND TERMINATION

          The Board may amend, suspend or terminate the Plan; provided, however,
that the Plan may not be amended without stockholder approval to the extent that
such  approval is  required  (a) for the Plan to meet the  requirements  of Rule
16b-3 under the Act, or (b) by any other provision of applicable law.

          The Committee may amend the terms of any Option therefore


<PAGE>

granted, prospectively or retroactively,  but no such amendment shall impair the
rights of any Optionee  without his consent.  The Committee may also  substitute
new Options for previously  granted  Options,  including  options  granted under
other plan applicable to the  participant and previously  granted Options having
higher option prices, upon such terms as the Committee may deem appropriate.

12.  GOVERNMENT REGULATIONS

          The Plan, and the granting and exercise of Options hereunder,  and the
obligation of the Company to sell and deliver  shares under such Options,  shall
be subject to all applicable laws, rules and regulations, and, to such approvals
by  any  governmental  agencies  or  national  securities  exchanges  as  may be
required.

13.  RULE 16B-3 COMPLIANCE

          The Company intends that the Plan meet the  requirements of Rule 16b-3
and that  grants and  transactions  pursuant to the Plan will be exempt from the
operations  of Section  16(b) of the Act. In all cases,  the terms,  provisions,
conditions  and  limitations  of the Plan  shall be  construed  and  interpreted
consistent with the Company's intent as stated in this Section 13.

14.  GENERAL PROVISIONS

          (a) Certificates. All certificates for shares of Stock delivered under
the Plan shall be subject to such stock transfer  orders and other  restrictions
as the  Committee may deem  advisable  under the rules,  regulations,  and other
requirements of the Securities and Exchange Commission,  any stock exchange upon
which the stock is then listed and any  applicable  Federal or state  securities
law,  and the  Committee  may cause a legend or legends to be placed on any such
certificates to make appropriate reference to such restrictions.

          (b) Employment Matters. The adoption of the Plan shall not confer upon
any Optionee of the Company or any Subsidiary, any right to continued employment
(or, in case the Optionee is also a director, continued retention as a director)
with the Company or a Subsidiary,  as the case may be, nor shall it interfere in
any way with the right of the Company or Subsidiary to terminate the  employment
of its employees at any time.

          (c) Limitation of Liability.  No member of the Board or the Committee,
or any officer or  employee of the Company  acting on behalf of the Board or the
Committee,  shall  be  personally  liable  for  any  action,  determination,  or
interpretation  taken or made in good  faith with  respect to the Plan,  and all
members of the Board or the  Committee  and each and any  officer or employee of
the Company  acting on their behalf  shall,  to the extent  permitted by law, be
fully  indemnified  and  protected by the Company in respect of any such action,
determination or interpretation.

          (d)  Registration of Options.  Notwithstanding  any other provision in
the Plan,  no Option  may be  exercised  unless and until the Stock to be issued
upon the exercise  thereof has been registered  under the Securities Act of 1933
and applicable  state  securities laws, or are, in the opinion of counsel to the
Company, exempt from such registration. The Company shall not be under any

<PAGE>
obligation to register,  under applicable  federal or state securities laws, any
Stock to be issued  upon the  exercise  of an Option  granted  hereunder,  or to
comply with an appropriate  exemption from registration under such laws in order
to permit  the  exercise  of an Option  and the  issuance  and sale of the Stock
subject to such Option however,  the Company may in its sole discretion register
such Stock at such time as the Company shall  determine.  If the Company chooses
to comply with such an exemption from  registration,  the Stock issued under the
Plan may, at the direction of the  Committee,  bear an  appropriate  restrictive
legend restricting the transfer or pledge of the Stock represented  thereby, and
the  Committee  may also  give  appropriate  stop-transfer  instructions  to the
transfer agent to the Company.

                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-QSB

/ X /    QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES AND
         EXCHANGE ACT OF 1934


                 FOR THE QUARTERLY PERIOD ENDED AUGUST 31, 1997


/   /    TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE ACT

         For the transition period from __________ to _______________

         Commission file number:            1-13360



                                ENTERACTIVE, INC.
        (Exact name of small business issuer as specified in its charter)


         DELAWARE                                          22-3272662
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                          Identification No.)


              110 West 40th Street, Suite 2100, New York, NY 10018
                    (Address of Principal Executive Offices)

                                 (212) 221-6559
                (Issuer's Telephone Number, Including Area Code)


         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

YES / X /         NO  /  /

         State the number of shares  outstanding of each of the issuer's classes
of common equity, as of the latest practicable date:

                                                      Number Outstanding
     Title of Class                                    As of August 31, 1997
     --------------                                    ---------------------
Common Stock, $.01 Par Value                                7,679,441


Transitional Small Business Disclosure Format: Yes / /        No /X/

                                       1
<PAGE>
                                TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION

                                                                         Page

Item 1    Financial Statements

          Consolidated Balance Sheets at August 31, 1997 
          and May 31, 1997                                                 5

          Consolidated Statements of Operations for the three 
          months ended August 31, 1997 and 1996                            5

          Consolidated Statements of Cash Flows  for the three 
          months ended August 31, 1997 and 1996                            5

          Notes to Financial Statements                                    5

Item 2.   Management's Discussion and Analysis of Financial 
          Condition and Results of Operations                              5

PART II - OTHER INFORMATION


                                                                         Page

Item 1.   Legal Proceedings                                               11

Item 2.   Change in Securities                                            11

Item 3.   Defaults upon Senior Securities                                 11

Item 4.   Submissions of Matters to a Vote by Security Holders            11

Item 5.   Other Information                                               11

Item 6.   Exhibits and Reports on Form 8-K                                11

SIGNATURES                                                                11

                                       2
<PAGE>
                        ENTERACTIVE INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                   August 31                  May 31
                                                                                     1997                      1997
<S>                                                                          <C>                      <C>
ASSETS                                                                          (unaudited)
Current Assets
      Cash and cash equivalents                                                $     3,063,400          $       4,952,900
      Accounts receivable                                                              213,400                    224,400
      Assets held for sale                                                              62,700                    100,000
      Prepaid expenses and other                                                       143,600                     93,800
                                                                             ------------------       --------------------
         Total current assets                                                        3,483,100                  5,371,100


Affiliation Rights, net                                                                578,100                    593,800
Property and equipment, net                                                            351,800                    154,900
Other                                                                                   54,000                     61,500
                                                                             ------------------       --------------------
                                                                               $     4,467,000          $       6,181,300
                                                                             ------------------       --------------------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
      Accounts payable                                                         $       311,300          $         287,900
      Accrued expenses                                                                 570,200                    623,900
      Deferred revenue                                                                  19,600                     69,500
      Current maturities of long-term debt                                              40,200                     40,200
                                                                             ------------------       --------------------
         Total current liabilities                                                     941,300                  1,021,500

Commitments and contingencies

Stockholders' Equity
    Preferred Stock $.01 par value,
    2,000,000 shares authorized and 6,720
    shares issued and outstanding                                                          100                        100

    Common Stock $.01 par value, 50,000,000 shares authorized;
    7,679,441 issued and outstanding                                                    76,800                     76,800

    Additional paid-in capital                                                      28,038,400                 28,038,400

    Accumulated deficit                                                            (24,589,600)               (22,955,500)
                                                                             ------------------       --------------------
          Total stockholders' equity                                                 3,525,700                  5,159,800

    See notes to consolidated  financial
    statements.                                                                $     4,467,000          $       6,181,300
                                                                             ------------------       --------------------
</TABLE>

                                       3
<PAGE>
                        ENTERACTIVE INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
                                                                    Three Months Ended          Three Months Ended
                                                                         August 31                  August 31
                                                                           1997                        1996
                                                                  ----------------------      ---------------------
                                                                       (unaudited)                (unaudited)
<S>                                                                  <C>                      <C>             
Internet services revenues                                           $          142,400       $              -
Net product sales                                                                     -                    324,600
Product development revenue                                                           -                     40,700
Software licensing and royalty revenue                                           34,500                    177,700
                                                                  ----------------------      ---------------------
       Total revenues                                                           176,900                    543,000

Cost of internet services revenues                                               99,500                          -
Cost of product sales                                                                 -                    236,100
Cost of development revenue                                                           -                     27,600
Research and development expenses                                               399,500                    820,800
Marketing and selling expenses                                                  799,000                    696,500
General and administrative expenses                                             566,600                    439,300
                                                                  ----------------------      ---------------------
       Total costs and expenses                                               1,864,600                  2,220,300

Operating loss                                                               (1,687,700)                (1,677,300)
                                                                  ----------------------      ---------------------

Other income (expense):
      Interest expense                                                                -                    (17,400)
      Interest income                                                            53,600                     57,000
                                                                  ----------------------      ---------------------

            Loss before income taxes                                         (1,634,100)                (1,637,700)
Income tax benefit                                                                    -                          -
                                                                  ----------------------      ---------------------
            Net loss                                                 $       (1,634,100)          $     (1,637,700)
                                                                  ----------------------      ---------------------

            Loss per common and
                                                                                                                 $
               common equivalent share                               $            (0.21)                     (0.21)
                                                                  ----------------------      ---------------------
            Weighted average shares of common
                stock and common stock equivalents                            7,679,441                  7,678,989

See notes to consolidated financial statements.
</TABLE>

                                       4
<PAGE>
                        ENTERACTIVE INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                        Three Months Ended    Three Months Ended
                                                                                          August 31               August 31
                                                                                            1997                     1996
                                                                                        -----------              -----------
                                                                                         (unaudited)              (unaudited)
<S>                                                                                     <C>                      <C>         
Net Loss                                                                                $(1,634,100)             $(1,637,700)
Adjustments to reconcile net loss to net cash used in operating activities                                      
                                                                                                                
             Depreciation and amortization                                                   46,600                  148,600
             Stock option consulting expense                                                   --                    118,800
Changes in assets and liabilities                                                                               
             Accounts Receivable                                                             11,000                 (344,700)
             Assets held for sale                                                            37,300                     --
             Inventories                                                                       --                   (113,300)
             Prepaid expenses and other                                                     (49,800)                 (35,100)
             Other assets                                                                     7,500             
             Accounts payable                                                                23,400                 (402,500)
             Accrued expenses                                                               (53,700)                (641,900)
             Deferred revenue                                                               (49,900)                    --
                                                                                        -----------              -----------
                         Net cash used in operating activities                           (1,661,700)              (2,907,800)
                                                                                        -----------              -----------
                                                                                                                
CASH FLOWS FROM INVESTING ACTIVITIES                                                                            
             Purchases of property and equipment                                           (227,800)                 (14,500)
                                                                                                                
                                                                                        -----------              -----------
                         Net cash used in investing activities                             (227,800)                 (14,500)
                                                                                        -----------              -----------
                                                                                                                
CASH FLOWS FROM FINANCING ACTIVITIES                                                                            
             Proceeds from exercise of stock options                                           --                     73,800
             Principal payments under long-term debt                                           --                   (110,400)
                                                                                        -----------              -----------
                         Net cash provided by financing activities                             --                    (36,600)
                                                                                        -----------              -----------
                         Net increase (decrease) in cash and cash equivalents            (1,889,500)              (2,958,900)
                                                                                                                
CASH AND CASH EQUIVALENTS                                                                                       
             Beginning of year                                                            4,952,900                6,005,400
                                                                                        -----------              -----------
             End of period                                                              $ 3,063,400              $ 3,046,500
                                                                                        ===========              ===========
                                                                                                                
See notes to consolidated financial statements                                                       
</TABLE>

                                       5
<PAGE>
                                ENTERACTIVE, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.       GENERAL

         The accompanying  unaudited financial  statements have been prepared in
         accordance  with the  instructions to Form 10-QSB and in the opinion of
         management contain all adjustments (consisting of only normal recurring
         entries)  necessary to present fairly the Company's  financial position
         as of August 31, 1997,  and the results of its  operations and its cash
         flows for the three  months  ended  August 31,  1997 and 1996.  Certain
         information  and footnote  disclosures  normally  included in financial
         statements  prepared in accordance with generally  accepted  accounting
         principles have been omitted.  The interim financial  statements should
         be read in  conjunction  with the Company's  financial  statements  and
         related  notes in the May 31, 1997 Annual  Report on Form  10-KSB.  The
         results  for the three  month  period  ended  August  31,  1997 are not
         necessarily indicative of the results to be obtained for the full year.

2.       BUSINESS

         Headquartered in New York, New York, Enteractive,  Inc. (the "Company")
         offers products and services to customers for the design,  development,
         operation  and  maintenance  of  customer  Intranets  or  sites  on the
         Internet  and World  Wide Web and  publishes  multimedia  titles to the
         home.  As  described  below,  the  Company  recently  entered  into  an
         agreement,  which  provides  that the  Company  will sell its  domestic
         distribution rights, inventory and certain accounts receivable from its
         interactive  multimedia  publishing  business  to a  third  party.  The
         Company's  address is 110 West 40th Street,  Suite 2100,  New York, New
         York 10018 and its telephone  number is (212) 221-6559.  Its World Wide
         Web site address is http://www.crstone.com.

         Throughout  the first half of fiscal  1997 the  Company  was  primarily
         engaged in the  development,  publishing  and  marketing of  multimedia
         interactive  software  with an  emphasis on the CD-ROM  platform.  As a
         result  of a  rigorous  review  of the  CD-ROM  market,  the  Company's
         performance  and the related  risks of continuing to develop and market
         interactive  multimedia  titles,  the Company  concluded  that it could
         capitalize on what the Company believes to be a vibrant market and upon
         its expertise in  development  by  redirecting  its business to provide
         network and web-related solutions,  products and services to businesses
         and other entities.

         The Company plans to,  directly or in  cooperation  with third parties,
         design, develop, install, maintain and host customer Intranets or sites
         on the Internet and World Wide Web.  According to an August 1996 report
         by Forrester Research the number of Web sites is projected to grow from
         43,000 at the end of 1996 to 657,000 at the end of 2000.  In  addition,
         businesses are demanding more complex Web sites,  as these sites become
         increasingly  important  first  points  of  contact  with  current  and
         prospective  customers.   Accordingly,  the  Company  believes  that  a
         company's  web site is  becoming a  mission-critical  component  of the
         enterprise.  Companies  are also  increasingly  deploying  Intranets to
         manage  their  internal  corporate  communications  because they enable
         employees and business associates to receive corporate  information and
         training  efficiently,  communicate  through  e-mail,  use the internal
         network's client  applications and access  proprietary  information and
         legacy databases.

         On  December  4, 1996,  the  Company  entered  into an  agreement  (the
         "Enteractive  Affiliates  Agreement") with USWeb Corporation  ("USWeb")
         pursuant to which the Company became an affiliate of USWeb and a member
         of USWeb's  network of independent  affiliates  (the "USWeb  Network").
         Under the Affiliates Agreement, the Company paid $625,000 for the right
         to operate USWeb affiliate  offices in certain  localities for 10 years
         as provided below. USWeb is a relatively new venture,  which has raised
         approximately $34 million to date. Principal investors include Softbank
         Corporation,  which owns Comdex and Ziff-Davis Publishing, 21st Century
         Communications  Partners L.P., Wheatly Partners L.P. and Reuters. USWeb
         is seeking to capitalize on the service opportunities  presented by the
         increasing use of the Internet and Intranets as commercial  tools.  The
         Company has formed a subsidiary,  Enteractive  Network  Solutions Inc.,
         doing  business  as USWeb  Cornerstone,  which is intended to provide a
         full range of Internet and Intranet-based business solutions, including
         Website design,  hosting and management,  design and  implementation of

                                       6
<PAGE>
         database and e-commerce solutions, educational programs and Web-related
         strategic  consulting  and  marketing.  The Company is obligated to pay
         USWeb monthly  royalty and service and marketing and  advertising  fees
         equal in the  aggregate  to 7% of  Adjusted  Gross  Revenues  from this
         business,  as  defined  in the  agreement,  but not less  than  certain
         contractual fee levels.

         The  Company  has been  granted  exclusive  rights to develop new USWeb
         Affiliate offices in Long Island (Nassau-Suffolk County), Philadelphia,
         Baltimore,  Stamford, CT, and Bergen County and Newark, NJ. The Company
         has established a USWeb  Affiliate  office in New York City and in each
         of the above  territories.  The exclusive rights granted to the Company
         are subject to certain minimum  performance  standards set forth in the
         Affiliates  Agreement.  If the Company is unable to meet these  minimum
         performance standards, its exclusive rights may be terminated.

         On  August  15,  1997  the  Company   consummated   an  agreement  with
         Enteractive  Distribution  Company,  LLC ("EDC"), an unrelated company.
         Under the terms of the agreement EDC acquired the inventory and certain
         accounts  receivable  existing  August  15,  1997  resulting  from  the
         Company's  interactive  multimedia publishing business. In addition the
         Company has  assigned  its  domestic  distribution  contracts  with its
         domestic  distributors  to EDC and granted EDC an exclusive  license to
         market the Company's interactive multimedia titles in North America for
         a minimum  of two  years.  The sales  price  includes  the  greater  of
         $100,000 or 50% of EDC's proceeds from the sale of the inventory in the
         9 months  following  the  closing  and 50% of the  accounts  receivable
         balances collected by EDC within 24 months of closing. The Company will
         also  receive  royalties  on  sales  of  its  products   subsequent  to
         liquidation  of  existing  inventory  of 15% for  three  years  and 10%
         thereafter.  EDC will also pay the Company a 5% royalty  from the sales
         of any third party products it sells through August,  2002. The Company
         is evaluating  the most  appropriate  manner to continue  licensing its
         multimedia  titles  outside the United  States.  The  Company  does not
         believe that it will incur any future significant costs associated with
         the domestic or international distribution of its multimedia titles.

         As a result of the Company's agreement with EDC, the Company wrote down
         the majority of its interactive  multimedia  related business assets in
         the fourth  quarter of fiscal 1997 to the related  anticipated  minimum
         proceeds of $100,000.  These assets are  classified as "assets held for
         sale" in the  financial  statements  and in the  Company's May 31, 1997
         balance sheet in the Form 10-KSB.

3.       AFFILIATE RIGHTS

         Fees for  affiliation  rights  were paid to USWeb for the right to join
         the USWeb  network  and  operate  as an  affiliate  in the  territories
         indicated in note 2. The fee is being  amortized  over the 10 year life
         of the agreement with USWeb.  Affiliate  rights at August 31, 1997 were
         net of accumulated amortization of $46,900.

4.       USE OF ESTIMATES

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions   that  affect  the  reported  amount  of  assets  and
         liabilities and disclosures of contingent assets and liabilities at the
         date of the financial  statements  and the reported  amount of revenues
         and expenses during the reporting  period.  Actual results could differ
         from those estimates.

5.       PRIVATE PLACEMENT

         On December  12, 1996 the Company  completed a private  placement of 84
         units each  consisting  of 80 shares of Class A  Convertible  Preferred
         Stock ("Preferred  Stock") and 50,000 Common Stock Purchase Warrants to
         purchase  in the  aggregate  4,200,000  shares  of  Common  Stock at an
         exercise  price  of  $4.00  per  share.   Proceeds  were  approximately
         $7,869,100,  net of related  expenses of $531,000.  The Preferred Stock
         has a stated value of $1,250 per share and each share is convertible at
         any time  after  April 30,  1998 into  such  whole  number of shares of
         Common Stock equal to the aggregate stated value of the Preferred Stock
         to be  converted  divided by the lesser of (I) $2.00 or (ii) 50% of the
         average  closing  sale  price  for the  Common  Stock  for the last ten
         trading  days  in the  fiscal  quarter  of the  Company  prior  to such
         conversion. 

                                       7
<PAGE>
         The Company must use the proceeds, if any, derived from the exercise of
         the Company's currently outstanding public Common Stock Warrants, which
         expire in October  1997,  or 50% of the proceeds  from any other equity
         financing,  to redeem the Preferred Stock at 110% of stated value.  The
         Company also has the option to redeem all, or any portion on a pro rata
         basis of the  Preferred  Stock at any time upon 30 days  prior  written
         notice,  at a redemption  price equal to 110% of the stated value.  The
         Conversion Rate of the Convertible  Preferred Stock (when calculated on
         the basis of dividing  the Stated  Value by $2.00 only) will be subject
         to  adjustment  to  protect  against  dilution  in the  event  of stock
         dividends,    stock    splits,     combinations,     subdivision    and
         reclassifications.

6.       WARRANT EXCHANGE

         On September  16, 1997,  the Company  announced  that it is offering to
         exchange (the "Exchange  Offer") twenty of its  publicly-traded  Common
         Stock Purchase Warrants (the "Warrants")  expiring October 20, 1997 for
         one share of newly-issued  Common Stock, $.01 par value. As of the date
         of this Form 10-QSB, there are 5,121,468 Warrants outstanding. Thus, if
         all the Warrants are exchanged,  approximately 256,000 shares of Common
         Stock  will be  issued.  The fair  market  value of the  common  shares
         ultimately issued will be recorded as a financing expense in the second
         quarter of fiscal  year  1998.  Each  Warrant  currently  entitles  the
         registered holder to purchase through October 20, 1997 one share of the
         Company's  Common  Stock at an exercise  price of $4.00 per share.  The
         Exchange  Offer will expire at 5:00 P.M., New York City Time on October
         14, 1997, unless extended.  The purpose of the Exchange Offer is to (i)
         reduce the  overhang to the market for the  Company's  Common Stock and
         (ii) offer Warrant  holders the  opportunity to participate in any long
         term  appreciation  of  the  Company's  securities,  since  absent  the
         Exchange Offer, it is likely that the Warrants will expire  unexercised
         on October 20, 1997.

ITEM 2   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

         The discussion  and analysis  below should be read in conjunction  with
         the  Financial  Statements  of  Enteractive  and the Notes to Financial
         Statements included elsewhere in this Form 10-QSB.

         OVERVIEW
         Enteractive was formed in December 1993 to develop,  publish and market
         interactive  multimedia  software  products.  On  December  4, 1996 the
         Company  signed an  agreement  with USWeb  Corporation  under which the
         Company has established a subsidiary to operate USWeb affiliate offices
         in New York and the  exclusive  rights to develop  new USWeb  affiliate
         offices  in Long  Island,  Philadelphia,  Baltimore,  Stamford,  CT and
         Bergen  County and  Newark,  NJ.  USWeb  Cornerstone,  the  subsidiary,
         provides  a  full  range  of  Internet  and   Intranet-based   business
         solutions;  including Web site design,  hosting and management,  design
         and   implementation   of  database  and  e-commerce   solutions,   and
         Web-related strategic consulting and marketing.

         QUARTERLY RESULTS
         Since  signing the  affiliate  agreement  with USWeb  Corporation,  the
         Company has been building  infrastructure to support anticipated sales.
         As a result, expenses reflected in the fiscal 1998 financial statements
         are disproportionately high relative to the respective revenue amounts.
         As revenues  grow,  the Company will monitor and, if necessary,  adjust
         expense  levels to support the revenue  stream.  By May 31,  1997,  the
         Company no longer  utilized  significant  resources for  development or
         marketing of multimedia  products and consequently  most comparisons to
         the previous years' quarter are not applicable.

         The Company expects its quarterly results to vary  significantly in the
         future.   The  number  of  customer   contracts  signed  and  fulfilled
         significantly  influence  revenues.  Further  market  acceptance of the
         Company's  offerings is dependent on (1) the growth and  utilization of
         the  Internet  as a  medium  for  commerce,  (2) the  success  of USWeb
         establishing  and positioning the USWeb brand in the territories  where
         the  Company  operates  (3) the  degree  of  market  acceptance  of the
         Company's  offerings  and (4) the success of offerings by  competitors.
         The  Company  does not  expect  seasonal  factors  to be a  significant
         influence on revenues.



                                       8
<PAGE>

         RESULTS OF OPERATIONS - QUARTER ENDED AUGUST 31, 1997
         Net  product  sales  for the  quarter  ended  August  31,  1997 were $0
         compared  to  $324,600  for the  quarter  ended  August 31,  1996.  The
         decrease  is due to the  Company's  discontinuation  of  this  line  of
         business.  Prospectively, the Company does not expect any revenues from
         CD-ROM title sales other than royalty income as discussed below.

         Internet services revenue was $142,400 for the quarter ended August 31,
         1997.  These revenues are comprised of providing  custom  solutions and
         hosting of web sites.

         Royalty  revenue  for the  quarter  ended  August 31,  1997 was $34,500
         compared  to  $177,700  for the  quarter  ended  August 31,  1996.  The
         decrease is due to the Company's  assignment  of domestic  distribution
         rights to  Enteractive  Distribution  Company,  LLC  combined  with the
         Company's  focus on  increasing  revenues  through  sales  of  Internet
         related services.

         Cost of Internet  services  revenue  was $99,500 for the quarter  ended
         August  31,  1997.  These  costs  consist of labor,  related  benefits,
         overhead, software, and related equipment.

         Research and  development  expenses were $399,500 for the quarter ended
         August 31, 1997  compared to $820,800 for the quarter  ended August 31,
         1996. The decrease is due to the reduction in interactive media product
         development and consolidation of development  resources.  These amounts
         may  increase in the short  term,  but,  relative  to  revenue,  should
         decrease  over time as  development  resources  are utilized to fulfill
         contracts.

         Marketing  and selling  expenses  were  $799,000 for the quarter  ended
         August 31, 1997  compared to $696,500 for the quarter  ended August 31,
         1996.  The Company  has  recently  opened  multiple  sales  offices and
         incurred non-recurring costs to staff and equip each office. Similar to
         research and  development  expense,  selling expense as a percentage of
         revenues should decrease.

         General  and  administrative  expenses  include  costs for  accounting,
         information  systems,  human resources,  legal,  general facilities and
         senior executives.  General and  administrative  expenses were $566,600
         for the  quarter  ended  August 31, 1997  compared to $439,300  for the
         quarter  ended August 31, 1996.  This number has increased due to costs
         associated  with  restructuring  various  departments  to  support  the
         Company's new strategic direction.

         Interest  income  decreased  from $57,000 for the quarter  ended August
         31,1996 to $53,600 for the quarter  ended  August 31, 1997 due to lower
         cash balances.

         No income tax benefit was  recorded  for the quarter  ended  August 31,
         1997. The Company does not believe it will generate  taxable income for
         the period ending May 31, 1998.  Beyond such time,  using the standards
         set forth in Financial  Accounting  Standard No. 109, management cannot
         currently  determine  whether the Company will generate  taxable income
         during the period that the Company's  net operating  loss carry forward
         may  be  applied  towards  the  Company's   taxable  income,   if  any.
         Accordingly,  the Company has established a valuation allowance against
         its deferred tax asset.

         LIQUIDITY AND CAPITAL RESOURCES
         Since June 1, 1995,  the  Company's  principal  sources of capital have
         been as follows:

         (i) In a bridge  financing  consummated  in January  1996,  the Company
             received approximately  $2,460,000 in net proceeds from the sale of
             convertible notes and warrants.  Simultaneously with the closing on
             May 21, 1996 of the pubic  offering  described  below,  convertible
             notes with an aggregate principal of $2,250,000 were converted into
             740,734 shares of Common Stock, while $450,000 of convertible notes
             were repaid.

         (ii) On May 21,  1996,  the Company  consummated  a public  offering by
              issuing  2,415,000  shares of Common Stock to the public.  The net
              proceeds from this offering were $6,791,600.

                                       9
<PAGE>
         (iii)On December 12, 1996 the Company  completed a private placement of
              84 units  each  consisting  of 80  shares of  Preferred  Stock and
              50,000 Common Stock Purchase Warrants to purchase in the aggregate
              4,200,000 shares of common stock at an exercise price of $4.00 per
              share.  Proceeds  were  approximately  $7,869,000,  net of related
              expenses of $531,000.  The  Preferred  Stock has a stated value of
              $1,250 per share and each share is  convertible  at any time after
              April 30,  1998 into such whole  number of shares of common  stock
              equal to the aggregate  stated value of the Preferred  Stock to be
              converted  divided  by the  lesser of (i) $2.00 or (ii) 50% of the
              average  closing  sale price for the common stock for the last ten
              trading  days in the fiscal  quarter of the Company  prior to such
              conversion.  The Company must use the  proceeds,  if any,  derived
              from the exercise of the Company's  currently  outstanding  public
              common stock warrants, which expire in October 1997, or 50% of the
              proceeds from any other equity financing,  to redeem the Preferred
              Stock at 110% of the stated value. The Company also has the option
              to  redeem  the  Preferred  Stock at any time  upon 30 days  prior
              written notice,  at a redemption price equal to 110% of the stated
              value.

         In May 1996,  the Company  consummated an agreement with certain of its
         officers pursuant to which the Company repurchased  1,000,000 shares of
         Common  Stock at $1.00 per  share.  Under  the  purchase  agreement  as
         amended,  the  Company  paid all but $40,200 of the  purchase  price by
         August 31, 1997.

         At August  31,  1997,  the  Company  had cash and cash  equivalents  of
         $3,063,400.  The decrease of  $1,889,500  in cash and cash  equivalents
         from May 31,  1997  reflects  the  funding of  operating  activities  -
         $1,661,700,  and the purchase of fixed assets - $227,800.  The decrease
         in both accounts  receivable and inventory are related to the Company's
         adjusting  those balances  related to its multimedia  products to their
         net realizable value based on the sale of that line of business.

         Capital  expenditures  were  $227,800 for the quarter  ended August 31,
         1997  compared to $14,500 for the quarter  ended August 31,  1996.  The
         Company anticipated higher capital expenditures in the first quarter as
         a result of acquiring equipment required for the US Web affiliate field
         offices, companywide wide area network, new employees, web site hosting
         and  development  centers.  Prospectively,  the Company expects capital
         expenditures  to  stabilize  as much of the  expenditures  in the first
         quarter fiscal year 1998 were non-recurring.

         The Company  believes that its existing cash and cash  equivalents  and
         anticipated  revenues will be sufficient to meet its liquidity and cash
         requirements for at least the next 9 months.  However,  these funds may
         not be sufficient to meet the Company's  longer-term cash  requirements
         for  operations.   Based  on  management's  assessment  of  the  future
         marketability of its titles and demand for Internet  related  services,
         the Company may  significantly  alter the level of expenses both within
         the next 9 months and thereafter.

         FORWARD LOOKING STATEMENTS
         This Form 10-QSB contains certain forward-looking statements within the
         meaning of Section 27A of the  Securities  Act of 1933,  as amended and
         Section 21E of the Securities  Exchange Act of 1934, as amended,  which
         are  intended  to be  covered  by the  safe  harbors  created  thereby.
         Investors are cautioned  that all  forward-looking  statements  involve
         risks and uncertainty, including without limitation, the ability of the
         Company to develop its products,  the success of its USWeb  Cornerstone
         subsidiary  as well  as  general  market  conditions,  competition  and
         pricing.  Although the Company believes that the assumptions underlying
         the forward-looking  statements contained herein are reasonable, any of
         the  assumptions  could be inaccurate,  and therefore,  there can be no
         assurance  that the  forward-looking  statements  included in this Form
         10-KSB will prove to be accurate. In light of significant uncertainties
         inherent  in  the  forward-looking   statements  included  herein,  the
         inclusion   of  such   information   should  not  be   regarded   as  a
         representation  by the Company or any other person that the  objectives
         and plans of the Company will be achieved.

         INFLATION
         The past and  expected  future  impact of  inflation  on the  financial
         statements is not significant.

                                       10
<PAGE>
         Item 1.  Legal Proceedings

         None

         Item 2.  Change in Securities

         None

         Item 3.  Defaults upon Senior Securities

         None

         Item 4.  Submissions of Matters to a Vote Security Holders

         None

         Item 5.  Other Information

         On August 15, 1997,  the Company  completed  the  previously  announced
         distribution  contract  with  EDC.  See Note 2 of  Notes  to  Condensed
         Consolidated Financial Statements.

         Item 6.           Exhibits and Reports on Form 8-K

         None

         SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
         caused  this  report  to be signed  on its  behalf by the  undersigned,
         thereunto duly authorized.

                                    ENTERACTIVE, INC.
                                    -----------------
                                    (Registrant)

Date October 14, 1997               /s/ Kenneth Gruber
                                    ------------------------------
                                    Kenneth Gruber
                                    Chief Financial Officer and
                                    Principal Accounting Officer



                                       11

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
*    *    *    THIS IS FROM 10-QSB FOR PERIOD 08/31/97    *    *    *

THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONDENSED  FINANCIAL  STATEMENTS  FOR THE QUARTER  ENDED  AUGUST 31, 1997 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH STATEMENTS.
</LEGEND>
       
<S>                                   <C>
<PERIOD-TYPE>                         3-MOS
<FISCAL-YEAR-END>                                            MAY-31-1998
<PERIOD-START>                                               JUN-01-1997
<PERIOD-END>                                                 AUG-31-1997
<CASH>                                                         3,063,400
<SECURITIES>                                                           0
<RECEIVABLES>                                                    213,400
<ALLOWANCES>                                                           0
<INVENTORY>                                                            0
<CURRENT-ASSETS>                                               3,483,100
<PP&E>                                                           536,138
<DEPRECIATION>                                                   184,338
<TOTAL-ASSETS>                                                 4,467,000
<CURRENT-LIABILITIES>                                            941,300
<BONDS>                                                                0
                                                  0
                                                          100
<COMMON>                                                          76,800
<OTHER-SE>                                                     3,448,800
<TOTAL-LIABILITY-AND-EQUITY>                                   4,467,000
<SALES>                                                          142,400
<TOTAL-REVENUES>                                                 176,900
<CGS>                                                             99,500
<TOTAL-COSTS>                                                  1,864,600
<OTHER-EXPENSES>                                                       0
<LOSS-PROVISION>                                                       0
<INTEREST-EXPENSE>                                                     0
<INCOME-PRETAX>                                               (1,634,100)
<INCOME-TAX>                                                           0
<INCOME-CONTINUING>                                           (1,634,100)
<DISCONTINUED>                                                         0
<EXTRAORDINARY>                                                        0
<CHANGES>                                                              0
<NET-INCOME>                                                  (1,634,100)
<EPS-PRIMARY>                                                      (.21)
<EPS-DILUTED>                                                      (.21)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission