ENTERACTIVE INC /DE/
10KSB/A, 1998-05-07
PREPACKAGED SOFTWARE
Previous: GLENBOROUGH REALTY TRUST INC, 8-K, 1998-05-07
Next: RETIREMENT PLAN SERIES ACCOUNT OF GREAT WEST LIFE & ANNUITY, 485APOS, 1998-05-07



                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                  FORM 10-KSBA

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended                                           Commission
                                                                    File Number:
May 31, 1997                                                             1-13360


                                Enteractive, Inc.
           (Name of Small Business Issuer as Specified in its Charter)

                     Delaware                                22-3272662
         (State or other jurisdiction of                 (I.R.S. Employer
          incorporation or organization)               Identification No.)

         110 West 40th Street, Suite 2100
                   New York, NY                               10018
     (Address of principal executive offices)               (Zip Code)
                     (212) 221-6559
       (Issuer's telephone number, including area code)

Securities Registered pursuant to
Section 12(b) of the Exchange Act:     Common  Stock and  Warrants  to  purchase
                                       Common Stock, par value $.01 per share


Securities Registered pursuant
to Section 12(g)of the Exchange Act:   None

Check  whether  the Issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days.
Yes /X/ No / /

Check if disclosure of delinquent  filers pursuant to Item 405 of Regulation S-B
is not contained herein, and will not be contained,  to the best of Registrant's
knowledge,  in  definitive  proxy  or  information  statements  incorporated  by
reference in Part III of this Form 10-KSB or any  amendment to this Form 10-KSB.
[ X ]

Revenues for the Fiscal year ended May 31, 1997 were $1,655,700

The  aggregate  market value of the voting stock held by non - affiliates of the
Registrant, based upon the closing price of the Common Stock on August 25, 1997,
was  approximately  $7,949,496.  As of  August  25,  1997,  the  Registrant  had
outstanding 7,679,441 shares of Common Stock.

<PAGE>
                                TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION

                                                                            Page
Item 1   Financial Statements


         Independent Auditors' Report                                        3

         Consolidated Balance Sheets at May 31, 1997 and May 31, 1996        4

         Consolidated Statements of Operations for the years ended
         May 31, 1997 and 1996                                               5

         Consolidated Statements of Stockholders' Equity
         at May 31, 1997 and May 31, 1996                                    6

         Consolidated Statements of Cash Flows for the years
         ended May 31, 1997 and 1996                                         7

         Notes to Financial Statements                                       8

Item 6   Management's Discussion and Analysis of Financial
         Condition and Results of Operations                                18

Consent of Independent Auditors                                             22

SIGNATURES                                                                  23
<PAGE>

                          Independent Auditors' Report


The Board of Directors and Stockholders
Enteractive, Inc. and subsidiaries:


We have audited the  accompanying  consolidated  balance sheets of  Enteractive,
Inc. and subsidiaries as of May 31, 1997 and 1996, and the related  consolidated
statements of operations, stockholders' equity and cash flows for the years then
ended.  These  consolidated  financial  statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial  position of Enteractive,  Inc.
and  subsidiaries  as of May 31,  1997  and  1996,  and  the  results  of  their
operations  and their cash flows for the years then ended,  in  conformity  with
generally accepted accounting principles.

As discussed in note 8 to the consolidated financial statements, the Company has
restated its fiscal 1997 net loss per common share  calculation to comply with a
Securities  and  Exchange   Commission  Staff  position  announced  in  1997  on
accounting for convertible securities having beneficial conversion features.




                                        KPMG PEAT MARWICK LLP


New York, New York
August 27, 1997, except as to
     the last paragraph of note 8,
     which is as of April 17, 1998

                                       3
<PAGE>
ENTERACTIVE INC. and Subsidiaries
Consolidated Balance Sheets
<TABLE>
<CAPTION>

                                                                    May 31                May 31
                                                                     1997                 1996
                                                              -----------------      -----------------
ASSETS
Current Assets
<S>                                                            <C>                    <C>
      Cash and cash equivalents                                $     4,952,900        $     6,005,400
      Accounts receivable, net                                         224,400                147,400
      Income taxes receivable                                                -                 16,400
      Assets held for sale                                             100,000                      -
      Inventories                                                            -                439,500
      Prepaid expenses and other                                        93,800                 10,200
                                                              -----------------      -----------------
         Total current assets                                        5,371,100              6,618,900

Capitalized software                                                         -              1,070,600
Affiliation rights, net                                                593,800                      -
Property and equipment, net                                            154,900                231,300
Other                                                                   61,500                 24,200
                                                              -----------------      -----------------

                                                               $     6,181,300        $     7,945,000
                                                              -----------------      -----------------

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
      Accounts payable                                        $        287,900        $     1,404,300
      Accrued expenses                                                 623,900                895,300
      Deferred revenue                                                  69,500                      -
      Current maturities of long-term debt                              40,200                498,900
                                                              -----------------      -----------------
         Total current liabilities                                   1,021,500              2,798,500

Long-term debt, excluding current maturities                                 -                167,800
                                                              -----------------      -----------------
          Total liabilities                                          1,021,500              2,966,300
                                                              -----------------      -----------------
Commitments and contingencies

Stockholders' Equity
    Preferred stock, $.01 par value,
    2,000,000 shares authorized;  6,720 and no
    shares issued and outstanding at May 31, 1997
    and 1996, respectively                                                 100                      -
    Common stock, $.01 par value, 50,000,000 shares
    authorized; 7,679,441 and 7,656,435 shares issued
    and outstanding at May 31, 1997 and 1996,
    Respectively                                                        76,800                 76,600
    Additional paid-in capital                                      28,038,400             19,620,900
    Accumulated deficit                                            (22,955,500)           (14,718,800)
                                                              -----------------      -----------------
          Total stockholders' equity                                 5,159,800              4,978,700
                                                              -----------------      -----------------
                                                               $     6,181,300        $     7,945,000
                                                              -----------------      -----------------
</TABLE>


    See notes to consolidated financial statements.

                                       4
<PAGE>
ENTERACTIVE INC. and Subsidiaries
Consolidated Statements of Operations
<TABLE>
<CAPTION>

                                                              Year Ended         Year Ended
                                                             May 31, 1997       May 31, 1996
                                                            ----------------    ------------

<S>                                                         <C>                 <C>          
Net product sales                                           $     922,500       $     461,900
Product development revenue                                        40,700             257,700
Royalty revenue                                                   692,500             133,600
                                                           ---------------      --------------
       Total revenues                                           1,655,700             853,200
                                                           ---------------      --------------

Cost of product sales                                             901,600             286,000
Amortization and write-off of capitalized software              1,070,600             214,200
Cost of development revenue                                        37,000             225,500
Research and development expenses                               2,554,200           3,295,000
Marketing and selling expenses                                  3,312,300           2,250,400
General and administrative expenses                             2,230,500           1,509,800
Acquired in-process research and development                         -              2,293,500
Reorganization expenses                                              -                431,300
                                                           ---------------      --------------
       Total costs and expenses                                10,106,200          10,505,700
                                                           ---------------      --------------

Operating loss                                                 (8,450,500)         (9,652,500)

Other income (expense):
      Interest expense                                            (33,100)            (98,500)
      Interest income                                             240,200             126,300
      Amortization of debt discount and
         debt acquisition costs                                      -                (780,000)
      Other                                                         6,700                    0
                                                           ---------------      --------------
            Loss before income taxes                           (8,236,700)         (10,404,700)
Income tax benefit                                                   -                    -
                                                           ---------------      --------------
            Net loss                                        $  (8,236,700)      $  (10,404,700)
                                                           ---------------      --------------

Preferred stock preferences (1997 restated - Note 8)           (2,392,800)                -

Net loss to common shareholders (1997 restated - Note 8)     $(10,629,500)      $  (10,404,700)
                                                           ---------------      --------------
Loss per common and common equivalent share
(1997 restated - Note 8)                                            (1.38)      $        (2.07)
                                                           ---------------      --------------
            Weighted average shares of common
                stock                                       $   7,679,331       $   5,022,573
                                                           ===============      =============
</TABLE>

See notes to consolidated financial statements.

                                       5


<PAGE>
ENTERACTIVE INC. and Subsidiaries
Consolidated Statements of  Stockholders' Equity
Years ended May 31, 1997 and 1996

<TABLE>
<CAPTION>

                                                                                  Additional
                               Preferred Stock             Common Stock             Paid-In          Accumulated
                             Shares      Amount       Shares          Amount        Capital            Deficit       Total
                             ------------------    --------------------------    ----------------   ------------     -----
<S>                           <C>         <C>      <C>                <C>         <C>               <C>            <C>
Balance May 31, 1995           -     $      -       4,775,489         $47,800      $8,130,300        $(4,314,100)  $3,864,000

  Issuance of common
  stock warrants               -            -            -               -            540,000               -         540,000

  Stock options -
  consulting expense           -            -            -               -             37,000               -          37,000

  Issuance of common
  stock to purchase
      Lyriq                    -            -         725,212           7,200       2,893,600               -       2,900,800

  Repurchase and
  retirement of
      Common stock             -            -     (1,000,000)         (10,000)       (990,000)              -      (1,000,000)

  Conversion of
  convertible                  -            -        740,734            7,400       2,242,600               -       2,250,000
  promissory notes

  Sale of common stock,
  net                          -            -      2,415,000           24,200       6,767,400               -       6,791,600

  Net loss                     -            -           -                -               -           (10,404,700) (10,404,700)

                             -------------------------------------------------------------------------------------------------
Balance May 31, 1996           -            -      7,656,435           76,600      19,620,900        (14,718,800)   4,978,700

  Stock options exercised      -            -         23,006              200          73,500               -          73,700

  Sale of convertible
  preferred stock             6,720        100          -                 -         7,869,000               -       7,869,100

  Stock option
  consulting expense           -            -           -                 -           475,000               -         475,000

  Net loss                     -            -           -                 -              -            (8,236,700)  (8,236,700)

                             -------------------------------------------------------------------------------------------------
Balance May 31, 1997          6,720       $100     7,679,441          $76,800     $28,038,400       $(22,955,500)  $5,159,800
                             -------------------------------------------------------------------------------------------------
</TABLE>

See notes to consolidated financial statements.

                                       6

<PAGE>
Enteractive, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>

                                                                                                  Year Ended May 31,
                                                                                              1997                    1996
                                                                                        --------------------------------------
Cash flows from Operating Activities
<S>                                                                                     <C>                  <C>             
Net Loss                                                                                $ (8,236,700)        $   (10,404,700)
Adjustments to reconcile net loss to net cash used in operating activities
     Depreciation and amortization                                                           722,900               1,182,700
     Acquired in-process research and development                                                  -               2,293,500
     Write-off of capitalized software costs                                                 642,400                       -
     Stock option consulting expense                                                         475,000                  37,000
Changes in assets and liabilities, net of acquisition of Lyriq (1996)
     Accounts receivable                                                                     (77,000)                 22,300
     Assets held for sale                                                                   (100,000)                      -
     Income taxes receivable                                                                  16,400                  13,700
     Inventories                                                                             439,500                (276,000)
     Prepaid expenses and other                                                              (83,600)                 46,200
     Other assets                                                                            (37,300)                 (2,700)
     Accounts payable                                                                     (1,116,400)                765,400
     Accrued expenses                                                                       (271,400)               (115,000)
     Deferred revenue                                                                         69,500                       -
                                                                                        -------------------------------------
                      Net cash used in operating activities                               (7,556,700)             (6,437,600)
                                                                                        -------------------------------------
Cash flows from investing activities
     Proceeds from sale of investments                                                             -               1,116,100
     Cash acquired in Lyriq acquisition                                                            -                  11,300
     Purchase of affiliation rights                                                         (625,000)                      -
     Purchases of property and equipment                                                    (187,100)                (65,600)
                                                                                        -------------------------------------
                      Net cash (used in ) provided by investing activities                  (812,100)              1,061,800
                                                                                        -------------------------------------
Cash flows from financing activities
     Proceeds from exercise of stock options                                                  73,700                       -
     Proceeds from sale of common stock, net                                                       -               6,791,600
     Issuance of convertible notes payable and warrants, net                                       -               2,460,000
     Repurchase and retirement of common stock                                                     -                (333,300)
     Repayment of convertible notes payable                                                        -                (450,000)
     Net proceeds from issuance of convertible preferred stock                             7,869,100                       -
     Principal payments under long-term debt                                                (626,500)                (15,200)
     Principal payments under capital lease obligations                                            -                  (4,300)
                                                                                        -------------------------------------
                      Net cash provided by financing activities                            7,316,300               8,448,800
                                                                                        -------------------------------------
                      Net increase (decrease) in cash and cash equivalents                (1,052,500)              3,073,000
Cash and cash equivalents
     Beginning of year                                                                     6,005,400               2,932,400
                                                                                        -------------------------------------
     End of year                                                                        $  4,952,900         $     6,005,400
                                                                                        =====================================
</TABLE>

See notes to consolidated financial statements

                                       7

<PAGE>
                                ENTERACTIVE, INC.
                   Notes to Consolidated Financial Statements
                                  May 31, 1997

(1)    Business and Related Matters

       Throughout  fiscal  1997  Enteractive,  Inc.  (the  "Company")  designed,
       published   and   marketed   interactive   multimedia   titles   for  the
       entertainment  and  recreation  markets.  On December 4, 1996 the Company
       signed multiple market  affiliate  agreements with USWeb  Corporation and
       paid  $625,000 for the right to operate  USWeb  affiliate  offices in New
       York City, Long Island, Philadelphia,  Baltimore, Stamford, CT and Bergen
       County and Newark, NJ, for a ten-year period.  The operation,  which will
       be doing  business  as USWeb  Cornerstone,  is intended to provide a full
       range of Internet and Intranet-based  business  solutions,  including Web
       site  design,  hosting  and  management,  design  and  implementation  of
       database and e-commerce  solutions,  educational programs and Web-related
       strategic consulting and marketing.  Revenues from this new business will
       commence in fiscal 1998.

       In August 1997 the Company entered into an agreement, which is subject to
       the satisfaction of certain closing  conditions.  The agreement  provides
       that the Company will sell its inventory and certain accounts  receivable
       existing  at the  date of the  closing  from its  interactive  multimedia
       publishing  business  to a third  party.  In  addition  the  Company  has
       assigned its distribution contracts with its domestic distributors to the
       third  party and has  entered  into an  exclusive  license  with the same
       party, which allows them to market the Company's  interactive  multimedia
       titles in North America for a minimum of two years. If the transaction is
       consummated  the Company has been  guaranteed  the greater of $100,000 or
       50% of the  proceeds  from  the  sale of the  inventory  in the 9  months
       following  the  closing  and  50% of  the  accounts  receivable  balances
       collected  within 24 months of  closing.  The Company  will also  receive
       royalties on sales of its products  subsequent to liquidation of existing
       inventory  of 15% for three years and 10%  thereafter.  The Company  will
       also  receive a 5% royalty  from the sales of any new  products the third
       party sells.  The Company is evaluating  the most  appropriate  manner to
       continue  licensing its multimedia titles outside the United States.  The
       Company does not believe that it will incur any significant ongoing costs
       associated  with  the  domestic  or  international  distribution  of  its
       multimedia  titles.  As a result,  the Company wrote down its interactive
       multimedia   business   related  assets   (excluding   certain   retained
       receivables),  which had a  carrying  value of  $1,142,400  in the fourth
       quarter of fiscal 1997 to their  estimated fair value of $100,000.  These
       assets are  classified as "assets held for sale" in the Company's May 31,
       1997 balance sheet. The portion of the writedown related to inventory and
       capitalized  software  costs,  amounting to $400,000  and  $642,400  were
       included  in cost of  product  sales  and  amortization  and write off of
       capitalized software, respectively.

       The Company's new Internet and Intranet  solutions  services  business is
       primarily in its development stage. The Company has commenced  operations
       related  to this new  business  in  fiscal  1997,  but has not  generated
       revenue  therefrom  and there is no  assurance  of future  revenues.  The
       Company is  subject  to a number of risks that may impact its  liquidity,
       including  risks  relating  to  generating  sufficient  revenue  to cover
       operating  and  capital  expenditures,  reliance  on key  personnel,  the
       ability to attract  marketing,  sales and technical  personnel to achieve
       the Company's business plan and competition.

       As of May  31,  1997  the  Company  has  cash  and  cash  equivalents  of
       $4,953,000  and working  capital of  $4,350,000,  which with  anticipated
       revenues the Company  believes  will be  sufficient to meet its liquidity
       requirements  for fiscal  1998.  The  Company  may be  required  to raise
       additional  capital to meet the Company's  longer-term cash  requirements
       for  operations.  In the event the Company does not  generate  sufficient
       revenues in fiscal 1998,  management  will modify the Company's  business
       plan to delay or  eliminate  expansion  plans and  implement  measures to
       significantly reduce operating  expenditures planned in fiscal 1998. Such
       actions,  if necessary,  will enable the Company to remain liquid for the
       remainder of fiscal 1998.

       On  February  29,  1996,  the  Company   acquired   Lyriq   International
       Corporation ("Lyriq), a developer and publisher of interactive multimedia
       software,  whereby Lyriq was merged into a wholly-owned subsidiary of the
       Company.  The  merger  was  accounted  for under the  purchase  method of
       accounting and,  accordingly,  the net assets and operations of Lyriq are
       included in the Company's  consolidated  financial statements  commencing
       February 29, 1996.

                                       8
<PAGE>
                                ENTERACTIVE, INC.
                   Notes to Consolidated Financial Statements
                                  May 31, 1997

       (1)   Business and Related Matters (continued)
<TABLE>
<CAPTION>

       The purchase price was determined as follows:
<S>    <C>                                                                               <C>       
       725,212 shares of Enteractive common stock at fair value ($4.00 per share)        $2,900,848
       Excess of fair value of liabilities assumed over assets acquired of Lyriq            625,400
       Acquisition costs                                                                     52,102
                                                                                         ----------
          Total                                                                          $3,578,300
                                                                                         ==========
</TABLE>

       In connection  with the  acquisition,  the Company  recorded a $2,293,500
       expense  for  purchased   research  and  development  and  $1,284,800  of
       capitalized  software  which  it  originally  planned  to  amortize  on a
       straight-line  basis over three  years.  Capitalized  software at May 31,
       1996  resulted  from  the  Lyriq  acquisition  and is net of  accumulated
       amortization  of $214,200.  Due to the Company's  decision to discontinue
       directly selling its multimedia  software products and based on the terms
       of the  agreement  entered  into in August 1997 as described  above,  the
       remaining balance of the capitalized software of $642,400 was written off
       at May 31,  1997.  The  charge for  purchased  research  and  development
       equaled the estimated current fair value of the future related cash flows
       to be derived from specifically identified technologies  (discounted at a
       risk-adjusted  rate of 30%) for which  technological  feasibility had not
       yet  been   established   pursuant  to  SFAS  No.  86  (consistent   with
       management's   definition  of  internally  developed  software)  and  the
       technologies have no alternative future use.

       The  following  unaudited  pro forma  consolidated  results of operations
       reflects the results of the Company's  operations  for the year ended May
       31, 1996 as if the merger with Lyriq had occurred at the beginning of the
       year and reflect the  historical  results of  operations of the purchased
       business adjusted for increased amortization expense and increased common
       shares outstanding from the acquisition.

       Total revenues              $ 1,715,600
       Net loss                    $(8,708,100)
       Net loss per share          $     (1.57)

       The pro forma  information does not necessarily  indicate what would have
       occurred had the acquisition  been consummated at the beginning of fiscal
       1996, or of the results that may occur in the future.


(2)    Summary of Significant Accounting Policies
       (a) Consolidation Policy
           The consolidated financial statements include the accounts
           of Enteractive, Inc. and its wholly owned subsidiaries. All
           significant intercompany transactions and balances have
           been eliminated in consolidation.

       (b) Cash and Cash Equivalents
           All highly liquid debt instruments with maturities of three
           months or less at the time of purchase are considered to be
           cash equivalents. Cash equivalents of $4,865,600 and
           $5,654,200 at May 31, 1997 and 1996, respectively, consist
           of cash held in interest-bearing money market accounts.

       (c) Revenue Recognition
           Revenue from product sales is recognized upon shipment,
           provided no significant vendor obligations remain and
           collection of the resulting receivable is deemed probable.
           Revenue under fixed priced development contracts is
           recognized using the percentage of completion method based
           on progress to date, which is measured by comparing costs
           to date to total estimated costs. Royalty revenue is
           recognized when earned.

                                       9
<PAGE>
                                ENTERACTIVE, INC.
                   Notes to Consolidated Financial Statements
                                  May 31, 1997

(2) Summary of Significant Accounting Policies (continued)
       The Company's  agreements with certain product distributors and retailers
       permit them to exchange or return products for which the Company provides
       an  allowance  reflected  as a reduction  of accounts  receivable  in the
       accompanying  balance  sheets.  The allowance  for doubtful  accounts and
       returns at May 31, 1997 and 1996 was $70,000 and $138,000, respectively.

       Provided  that   acceptance  is  probable,   revenue  from  Internet  and
       Intranet-based  business  solution services is recognized as services are
       rendered.  Deferred  revenue  represents  amounts billable or paid by the
       customer for which the related  services were not provided at the balance
       sheet date.

   (d) Inventories
       Inventories of multimedia software and related components are recorded at
       the lower of cost (on a first-in, first-out basis) or market.

   (e) Affiliation Rights
       Fees for affiliation  rights were paid to USWeb for the right to join the
       USWeb network and operate as an affiliate in the territories indicated in
       Note 1. The fee is being amortized over the 10-year life of the agreement
       with USWeb.  Affiliation  rights at May 31, 1997 were net of  accumulated
       amortization of $31,200.

   (f) Property and Equipment
       Property and equipment are stated at cost and are depreciated  over their
       estimated  useful  lives  using  the  straight-line  method,  except  for
       leasehold improvements,  which are amortized over the lesser of the lease
       term or the life of the related asset.

   (g) Income Taxes
       Deferred tax assets and  liabilities  are  recognized  for the future tax
       consequences  attributable to differences between the financial statement
       carrying  amounts of existing assets and liabilities and their respective
       tax bases. Deferred tax assets and liabilities are measured using enacted
       tax rates expected to apply to taxable income in the years in which those
       temporary  differences are expected to be realized or settled. The effect
       on  deferred  tax  assets  and  liabilities  of a change  in tax rates is
       recognized in income in the period that includes the enactment date.

   (h) Long-Lived Assets
       Statement  of  Financial Accounting Standards  No. 121  ("SFAS  No. 121")
       establishes accounting standards for the impairment of long lived assets,
       certain  intangibles and goodwill  related to those assets to be held and
       used, and for long-lived assets and certain  identifiable  intangibles to
       be disposed of. The Company reviews its long-lived  assets for impairment
       whenever events or circumstances  indicate that the carrying amount of an
       asset  may  not be  recoverable.  If  the  sum of  expected  cash  flows,
       undiscounted  and without  interest,  is less than the carrying amount of
       the asset,  an  impairment  loss is recognized as the amount by which the
       carrying value of the asset exceeds its fair value.

   (i) Software Development Costs
       Capitalization  of costs  associated with internally  developed  software
       begins upon the determination by the Company of a product's technological
       feasibility,  as  evidenced  by a  working  model.  Capitalized  software
       development  costs are amortized  over related sales on a per-unit  basis
       based on estimated total sales,  with a minimum  amortization  based on a
       straight-line method over three years.

                                       10

<PAGE>
                                ENTERACTIVE, INC.
                   Notes to Consolidated Financial Statements
                                  May 31, 1997

(2) Summary of Significant Accounting Policies (continued)
    (j) Earnings Per Share
        Net loss per share  for  fiscal  1997 and 1996 is based on the  weighted
        average number of shares of common stock  outstanding,  excluding common
        stock  equivalents  (common stock  options and warrants and  convertible
        preferred stock) since they are antidilutive.

        Statement of  Financial  Accounting  Standards  No. 128,  "Earnings  Per
        Share",  is required to be adopted for interim and annual periods ending
        after  December 15, 1997. At that time,  the Company will be required to
        change  the method  currently  used to  compute  earnings  per share and
        restate all prior  periods.  Basic and diluted  earnings  per share will
        replace  primary and fully  diluted  earnings  per share.  The  dilutive
        effect of stock  options  and other  common  stock  equivalents  will be
        excluded from the  calculation of basic earnings per share,  but will be
        reflected in diluted earnings per share. The  implementation of SFAS No.
        128 would not have  impacted  earnings  per share for fiscal 1997 due to
        the Company's net loss.  However, it could have an impact in the future,
        depending  on whether  the  Company  has net income and the value of the
        Company's common stock.

    (l) Accounting for Stock-Based Compensation

        The Company records compensation expense for employee stock options only
        if the current market price of the underlying stock exceeds the exercise
        price on the date of the grant.  On June 1, 1996,  the  Company  adopted
        SFAS No. 123, "Accounting for Stock-Based Compensation." The Company has
        elected  not to  implement  the fair value based  accounting  method for
        employee  stock  options,  but has elected to disclose the pro forma net
        earnings per share for employee  stock option  grants made  beginning in
        fiscal 1996 as if such  method had been used to account for  stock-based
        compensation cost as described in SFAS No. 123.

    (k) Fair Value of Financial Instruments
        At May 31, 1997 and 1996,  the fair value of the Company's cash and cash
        equivalents, accounts receivable, assets held for sale, accounts payable
        and  accrued   expenses   approximate   their   carrying  value  in  the
        consolidated  financial  statements  due to the short  maturity of those
        instruments.  The book value of the  Company's  debt  approximates  fair
        value since the interest rate is prime based and accordingly is adjusted
        for market rate fluctuations.

    (l) Use of Estimates
        The  preparation  of financial  statements in conformity  with generally
        accepted accounting principles requires management to make estimates and
        assumptions  that affect the reported  amount of assets and  liabilities
        and disclosures of contingent  assets and liabilities at the date of the
        financial  statements  and the reported  amount of revenues and expenses
        during the  reporting  period.  Actual  results  could differ from those
        estimates.

(3)     Property and Equipment

        Property  and  equipment,  at May 31,  1997 and  1996,  consists  of the
        following:

<TABLE>
<CAPTION>

                                                   1997               1996       Useful Life
                                                   ----               ----       -----------
<S>                                            <C>                 <C>            <C>
Computer equipment                             $1,060,100          $ 873,200        3 years
Furniture and other equipment                      54,300             54,100      3-5 years
Leasehold improvements                            200,300            200,300      Lease Term
                                            ---------------------------------
                                                1,314,700          1,127,600

Accumulated depreciation and amortization      (1,159,800)          (896,300)
                                            ---------------------------------
Property and equipment, net                   $   154,900         $  231,300
                                              ===========         ==========
</TABLE>

                                       11

<PAGE>
                                ENTERACTIVE, INC.
                   Notes to Consolidated Financial Statements
                                  May 31, 1997

(4)     Reorganization and Related Accrued Expenses
        In July 1996, the Company  reduced its Washington DC based work force by
        approximately  45%.  This  included  the  separation  of  the  Company's
        President and a Vice-President.  The  total  severance and other related
        costs of $431,300 is reflected  as an accrued  liability at May 31, 1996
        since such costs related to fiscal 1996 and prior years.

(5)     Long-Term Debt
        Long-term debt at May 31, 1997 and 1996, consists of the following:
<TABLE>
<CAPTION>
                                                                                    1997         1996
                                                                                    ----         ----

<S>                                                                            <C>            <C>     
        Notes payable in connection with the repurchase of 1,000,000
        shares of common stock, which accrues interest at prime
        (8.50% at May 31, 1997)                                                $  40,200      $666,700
        Less current maturities                                                  (40,200)     (498,900)
                                                                               ---------    -----------
        Long-term debt, excluding current maturities                           $      -       $167,800
                                                                               =========    ===========
</TABLE>

        Interest costs of approximately  $33,100 and $98,500 (including interest
        on bridge  loans  repaid in May 1996) were paid in fiscal 1997 and 1996,
        respectively.

(6)     Convertible Promissory Notes
        In January 1996,  the Company  consummated a $2,700,000  financing of 54
        units;  each consisting of a $50,000  unsecured  convertible  promissory
        note with interest at 10% and 10,000 warrants.  Each warrant enables the
        holder to purchase  one share of common  stock at $4.00 per share.  Debt
        acquisition  costs totaled $240,000 and net proceeds to the Company were
        $2,460,000.

        The  fair  market  value of the  warrants  was  $540,000  at the time of
        issuance. Such amount was reflected as an increase in additional paid in
        capital  and as a discount  on the  convertible  promissory  notes to be
        amortized over the term of the notes.

        Investors  holding an aggregate of $2,250,000 of convertible  promissory
        notes elected to convert their convertible promissory notes into 740,734
        shares of the  Company's  common  stock and  1,481,468  warrants  at the
        closing of the May 1996 public offering (Note 7). The remaining $450,000
        of  convertible  promissory  notes  were  repaid  at that  time  and the
        remaining debt discount was expensed.

(7)     Public Offering of Common Stock
        In May 1996, the Company sold 2,415,000  shares of the Company's  common
        stock to the  public  at a price of  $3.375  per  share.  Proceeds  were
        approximately  $6,791,600,  net of  related  expenses  of  approximately
        $1,359,000.  In  connection  with  this  sale  the  Company  sold to the
        underwriter,  for an  aggregate of $100,  the right to purchase  210,000
        shares of common  stock at a price of $3.71  per share  through  May 21,
        2001. In connection  with this right the  underwriter  received  certain
        "piggyback" and demand registration rights.

(8)     Convertible Preferred Stock
        On December  12, 1996 the Company  completed a private  placement  of 84
        units  each  consisting  of 80 shares of Class A  Convertible  Preferred
        Stock and 50,000  common  stock  purchase  warrants  to  purchase in the
        aggregate 4,200,000 shares of common stock at an exercise price of $4.00
        per  share.  Proceeds  were  approximately  $7,869,100,  net of  related
        expenses of $531,000.  The preferred  stock has a stated value of $1,250
        per share and each share is convertible at any time after April 30, 1998
        into such whole number of shares of common stock equal to the  aggregate
        stated  value of the  preferred  stock to be  converted  divided  by the
        lesser of (i) $2.00 or (ii) 50% of the  average  closing  sale price for
        the common stock for the last ten trading days in the fiscal  quarter of
        the Company prior to such conversion. The Company must use the proceeds,
        if any, derived from the exercise of the Company's currently outstanding
        public  common stock  warrants,  which expire in October 1997, or 50% of
        the  proceeds  from any other equity  financing to redeem the  preferred
        stock at 110% of the stated  value.  The Company  also has the option to
        redeem all, or any

                                       12
<PAGE>
                                ENTERACTIVE, INC.
                   Notes to Consolidated Financial Statements
                                  May 31, 1997

(8)     Convertible Preferred Stock (continued)
        portion of on a pro rata basis,  the preferred stock at any time upon 30
        days prior written  notice,  at a redemption  price equal to 110% of the
        stated value.

        The conversion rate of the convertible  preferred stock (when calculated
        on the basis of dividing the stated value by $2.00 only) will be subject
        to  adjustments  to  protect  against  dilution  in the  event  of stock
        dividends,     stock    splits,     combinations,     subdivision    and
        reclassifications.

        In a 1997  announcement,  the  staff  of  the  Securities  and  exchange
        Commission ("SEC") indicated that when preferred stock is convertible at
        a  discount  from  the then  current  common  stock  market  price,  the
        discounted  amount  reflects at that time an incremental  yield,  e.g. a
        "beneficial conversion feature",  which should be recognized as a return
        to  the  preferred  shareholders.  Based  on  the  market  price  of the
        Company's common stock and the fair value of the warrants on the date of
        issuance  the  Class  A  Preferred  Stock  had  a  non-cash   beneficial
        conversion feature of $13,390,000.  The beneficial conversion feature is
        recognized  solely in the calculation of loss per common share over a 17
        month  period,  beginning  with the issuance of the  preferred  stock to
        April 30,1998 the first date that conversion can occur. As a result, the
        loss per common share for the year ended May 31, 1997 has been  restated
        to reflect an increase of ($0.31) as a result of the SEC announcement.

(9)     Stock Options and Warrants
        During fiscal 1997 the Company's  shareholders  approved an amendment to
        the Company's 1994 Incentive and Stock Option Plan (the "Employee Plan")
        increasing the number of shares of common stock  authorized for issuance
        upon exercise of the options  granted  pursuant to the plan to 2,500,000
        from 1,500,000.  The Company has also adopted the 1994 Stock Option Plan
        for  Consultants  and the 1995 Stock Option Plan for  Directors  and has
        reserved  1,000,000  and 150,000  shares,  as amended,  for  issuance to
        consultants and non-employee directors, respectively.

        At May 31,  1997,  1,965,316  options  have been granted and 534,684 are
        available for grant under the Employee Plan.  Additionally,  the Company
        periodically  grants  stock  options  outside  the  1994  Plan to  other
        parties. All stock options, which have been granted by the Company, with
        the exception of those options  granted to persons holding more than ten
        percent of the voting  common stock in the Company on the date of grant,
        expire up to ten years  after  grant and are issued at  exercise  prices
        which  are not  less  than the  fair  value of the  stock on the date of
        grant.  Options  granted to persons holding more than ten percent of the
        voting  common  stock of the  Company on the date of grant  expire  five
        years after grant and are issued at exercise  prices  which are not less
        than 110  percent  of the fair  value of the stock on the date of grant.
        Stock options  generally vest monthly in equal increments over the first
        three years after the date of grant.  Payment for the exercise  price of
        an  option  may be made with  previously  acquired  common  stock of the
        Company with certain limitations.

        In  November  1994,  a total of  250,000  options  were  granted  to two
        consultants  (one of which was a former  director of the Company)  under
        the 1994 Stock option plan for  consultants for advisory  services.  The
        options are  exercisable  for 10 years from date of grant at an exercise
        price of $3.75. In fiscal 1997, the Company granted 400,000 options to a
        partnership,  which  provides  consulting  services to the Company.  The
        options are  exercisable  for a three year period from the date of grant
        at an exercise price of $2.375.  The expense  related to the services is
        being  recognized  over the one-year  vesting  period.  In addition,  in
        fiscal 1997,  214,080  options were  granted to various  consultants  at
        exercise  prices ranging from $1.75 to $3.00.  Each are  exercisable for
        periods  from five to ten  years  from the date of  grant.  The  expense
        relating to the services is being  recognized  over the vesting  periods
        which  range  from zero to one year.  Total  stock  option  compensation
        expense for fiscal 1997 and 1996 was $475,000 and $37,000, respectively.
        A total  of  135,920  options  remain  available  for  grant  under  the
        consulting plan.

                                       13

<PAGE>
                                ENTERACTIVE, INC.
                   Notes to Consolidated Financial Statements
                                  May 31, 1997

(9)     Stock Options and Warrants (continued)
        Under the 1995 Stock Option Plan for Outside Directors,  each person who
        is an outside  director on January 1 of each calendar  year,  commencing
        January 1, 1995,  shall be granted 5,000  options to purchase  shares of
        common stock of the Company.  At May 31, 1997,  45,000 options have been
        granted  under the 1995 Stock  Option  Plan for  Outside  Directors  and
        105,000 are available for grant.

        A summary of all stock option transactions of the Company is as follows:

<TABLE>
<CAPTION>

                                              Number of       Price range    Weighted average
                                               options         per share      average price
                                               -------         ---------      -------------

<S>                                          <C>              <C>                  <C>   
        Outstanding May 31, 1995             1,001,770        $1.71 - 4.00

        Granted                                190,000        $3.00 - 3.25
        Exercised                                    -
        Canceled                               (82,000)       $3.00 - 4.00
                                              --------

        Outstanding at May 31, 1996          1,109,770        $1.71 - 3.75

        Granted                              2,202,580        $1.63 - 3.75
        Exercised                             ( 23,006)       $3.00 - 3.25
        Canceled                              (155,954)             -
                                             ---------

        Outstanding at May 31, 1997          3,133,390        $1.63 - 3.75         $ 2.53
                                             =========

        Exercisable at May 31, 1997          1,631,028        $1.63 - 3.75         $ 2.86
                                             ==========    ====================    ======
</TABLE>

The options outstanding as of May 31, 1997 are summarized in ranges as follows:
<TABLE>
<CAPTION>

                                                                                                          Weighted Average
 Range of Exercise Price         Weighted Average Exercise Price       Number of Options Outstanding      Remaining Life
- ------------------------------- ----------------------------------- ------------------------------------ ---------------------------
<S>    <C>                                    <C>                                <C>                           <C>
       $1.63 - 2.70                           $1.99                              1,726,010                     4 Years
       $2.71 - 3.75                           $3.20                              1,407,380                     3 Years
                                                                    -------------------------------
                                                                                 3,133,390
                                                                    ===============================
</TABLE>

        The per  share  weighted-average  fair  value of stock  options  granted
        during fiscal 1997 and fiscal 1996 was $1.17 and $1.77, respectively, on
        the date of grant using the Black Scholes  option-pricing model with the
        following weighted-average  assumptions:  1997 - expected dividend yield
        of 0%, risk free interest rate of 6%, expected stock  volatility of 54%,
        and an expected option life of 5 years; 1996- expected dividend yield of
        0%, risk free interest rate of 6%, expected stock volatility of 54%, and
        an expected option life of 5 years.

        The  Company  applies APB  Opinion  No. 25 in  accounting  for its stock
        options  grants  and,   accordingly,   no  compensation  cost  has  been
        recognized  in the  financial  statements  for its employee and director
        stock options which have an exercise  price equal to or greater than the
        fair  value  of the  stock  on the date of the  grant.  Had the  Company
        determined  compensation costs based on the fair value at the grant date
        for its stock options under SFAS No. 123, the Company's net loss and net
        loss per common share would have been increased to the pro forma amounts
        indicated below.

                                       14
<PAGE>
                                ENTERACTIVE, INC.
                   Notes to Consolidated Financial Statements
                                  May 31, 1997

(9)         Stock Options and Warrants (continued)


                                            1997                  1996
                                            ----                  ----


             Net loss:
              As reported               ($8,236,700)         ($10,404,700)
              Pro forma                 ($8,664,100)         ($10,537,700)
             Net loss per share:
              As reported                    ($1.07)               ($2.07)
              Pro forma                      ($1.13)               ($2.10)

        Pro forma net loss  reflects  only  options  granted in fiscal  1997 and
        fiscal 1996. Therefore, the full impact of calculating compensation cost
        for stock  options  under SFAS No. 123 is not reflected in the pro forma
        net loss amounts presented above because  compensation cost is reflected
        over the  options'  vesting  period and  compensation  cost for  options
        granted prior to June 1, 1995 was not considered.

        At May 31,  1997,  the Company had  reserved,  authorized  and  unissued
        common  shares for the  following  purposes  (excluding  those for stock
        options and convertible preferred stock):

<TABLE>
<CAPTION>

                                                                      Exercise Price    Shares of Common Stock
                                                                                               Issuable         Expiration
                                                                      -----------------------------------------------------

<S>                                                                        <C>              <C>                       <C> 
Warrants issued in connection with common stock offerings                   $4            5,121,468          October, 1997

Warrants issued in connection with the convertible preferred stock          $4            4,200,000         December, 2001
offering

Warrants issued with private placement                                     $2.35            340,000          January, 1999

Unit purchase options for one warrant and one share of common stock        $6.60            200,000          October, 1999

Warrants to be issued upon exercise of the unit purchase options           $5.20            200,000          October, 1997

Stock purchase rights sold to underwriter                                  $3.71            210,000            May, 2001
                                                                                      ==============
Total                                                                                    10,271,468
                                                                                      ==============
</TABLE>

                                       15

<PAGE>
                                ENTERACTIVE, INC.
                   Notes to Consolidated Financial Statements
                                  May 31, 1997

(10)    Income Taxes
        The actual  income tax benefit for fiscal 1997 and 1996 differs from the
        "expected"  income tax benefit,  computed by applying  the U.S.  Federal
        corporate  tax  rate of 34  percent  to loss  before  income  taxes,  as
        follows:
<TABLE>
<CAPTION>

                                                                                     1997                1996
                                                                                     ----                ----
<S>                                                                             <C>               <C>         
        Computed "expected" tax benefit                                         $(2,800,500)      $(3,537,600)
        Increase (reduction) in income taxes resulting from:
           Non-deductible expenses                                                   532,400           861,500
        Increase in valuation allowance, primarily due to
          Federal net operating loss carryforwards                                 2,268,100         2,676,100
                                                                                -------------------------------
        Actual tax benefit                                                              -                 -
                                                                                ===============================
</TABLE>

        The tax effects of temporary  differences  that give rise to significant
        portions of the deferred tax assets and deferred tax  liabilities at May
        31, 1997 and 1996, are as follows:
<TABLE>
<CAPTION>

                                                                                                          1997                1996
                                                                                                          ----                ----
        Deferred tax assets:
<S>                                                                                                 <C>                 <C>       
              Net operating loss carryforwards                                                      $6,076,800          $3,907,000
              Allowance for doubtful accounts receivable and returns                                    23,800              46,900
              Accrued expenses                                                                          25,800              49,600
              Research and development credit carryforward                                             127,800                   -
              Property and equipment depreciation                                                       13,900                   -
              Valuation allowance                                                                   (6,268,100)         (4,000,000)
                                                                                            ----------------------------------------

                       Net deferred tax asset                                                               --               3,500

        Deferred tax liability - property and equipment, depreciation
                                                                                                             -               3,500
                                                                                            ----------------------------------------

                       Net deferred tax asset/liability                                       $              -     $             -
                                                                                            ========================================
</TABLE>

        In  assessing  the  realizability  of deferred  tax  assets,  management
        considers  whether it is more likely  than not that some  portion or the
        entire deferred tax asset will be realized.  The ultimate realization of
        the  deferred  tax  asset is  dependent  upon the  generation  of future
        taxable income during the periods in which temporary  differences become
        deductible. The Company believes that it is more likely than not that it
        will not be able to realize its deferred tax asset and has established a
        valuation  allowance  of  $6,268,100  at May 31,  1997,  based  upon the
        provisions of Statement of Financial  Accounting  Standards No. 109, the
        Company's  historical  taxable  losses and lack of offsetting  objective
        evidence,  the Company's projected taxable loss through May 31, 1998 and
        that  management  cannot  currently  determine  whether the Company will
        generate  taxable  income during the remainder of the net operating loss
        carryforward period.

        At May 31, 1997, the Company had available approximately  $17,873,000 of
        tax loss carryforwards, which expire in the years 2009 through 2012. The
        utilization  of  certain of these tax loss  carryforwards  is subject to
        annual limitations  imposed by the Internal Revenue Code Section 382 due
        to the Company's various equity transactions.

                                       16

<PAGE>
                                ENTERACTIVE, INC.
                   Notes to Consolidated Financial Statements
                                  May 31, 1997

(11)    Employee Benefit Plan
        The Company  sponsors an employee  savings plan under Section  401(k) of
        the Internal Revenue Code (IRC) that covers  substantially all employees
        of  the  Company  who  elect  to  participate  on  a  voluntary   basis.
        Participants  may authorize salary deferral amounts under the plan up to
        15 percent of their compensation  limited to a maximum amount stipulated
        in  the  IRC.  The  plan  also  provides  for  a  discretionary  Company
        contribution,  which  is  determined  by  the  Board  of  Directors.  No
        discretionary Company contributions were made during the years ended May
        31, 1997 and 1996.

 (12)   Commitments
        Rent  expense  for  operating  leases  for 1997  and  1996  approximated
        $204,100 and  $186,500,  respectively.  The Company  leases office space
        under  non-cancelable  operating  leases which  expire at various  times
        through 2002. Minimum future rentals by fiscal year for operating leases
        with noncancellable  terms in excess of one year are as follows:  1998 -
        $353,840,  1999 - $332,445.  2000 - $332,445  2001 - $286,439 and 2002 -
        $268,940

(13)    Business and Credit Concentrations
        In fiscal 1997 there were no customers that individually  comprised more
        than 10% of revenue. In 1996 there were three such customers,  amounting
        to 69% of revenue in the aggregate.

(14)    Repurchase and Retirement of Common Stock
        Simultaneously  with  the  May  1996  closing  of the  secondary  public
        offering of common stock (Note 7), the Company  repurchased  and retired
        an aggregate of 1,000,000 shares of common stock at $1.00 per share from
        certain of its  officers.  Under the  purchase  agreement  as amended in
        August  1996 and  again in  January  1997 the  Company  paid all  except
        $40,200 (Note 5) of the purchase price by May 31, 1997.

                                       17


<PAGE>

Item 6  Management's  Discussion and Analysis of Financial Condition and Results
        of Operations
The discussion and analysis should be read in conjunction  with the Consolidated
financial  Statements of  Enteractive  and Notes to the  Consolidated  Financial
Statements included elsewhere in this Form 10-KSB.

Overview
Headquartered in New York, New York, the Company offers products and services to
customers for the design,  development,  operation and  maintenance  of customer
Intranets or sites on the Internet and World Wide Web and  publishes  multimedia
titles to the home.

Throughout  the first half of fiscal 1997 the Company was  primarily  engaged in
the  development,  publishing and marketing of multimedia  interactive  software
with an emphasis on the CD-ROM platform. As a result of a rigorous review of the
CD-ROM market, the Company's  performance and the related risks of continuing to
develop and market interactive  multimedia titles, the Company concluded that it
could  capitalize on what the Company  believes to be a vibrant  market and upon
its expertise in developing  interactive  multimedia products by redirecting its
business to provide network and web-related solutions,  products and services to
businesses and other entities.

The Company has become a member of US Web's network of  independent  affiliates.
Pursuant to the Enteractive  Affiliates  Agreement,  the Company is obligated to
pay USWeb monthly royalty and service and marketing and  advertising  fees equal
in the aggregate to 7% of Adjusted Gross Revenues from this business, as defined
in the agreement, but not less than certain contractual fee minimums.

On December 12,  1996,  the Company  received  approximately  $7,869,000  in net
proceeds from the consummation of private  placement  whereby the Company issued
Preferred Stock and granted Warrants. See "Liquidity and Capital Resources".

In January  1997, as a result of agreements  among the Company,  certain  former
employees and GKN Securities  Corp ("GKN"),  the placement agent for the private
placement and the  Underwriter of the Company's  public  offerings,  the Company
repaid  $475,800  of its  long-term  debt plus  related  accrued  interest.  See
"Liquidity and Capital Resources".

Recent Developments
On August 15,  1997 the  Company  entered  into an  agreement  with  Enteractive
Distribution Company, LLC ("EDC"), an unrelated company, which is subject to the
satisfaction of certain closing conditions. Under the terms of the agreement EDC
will acquire the inventory and certain accounts  receivable existing at the date
of the closing resulting from the Company's  interactive  multimedia  publishing
business.  In addition  the  Company  has  assigned  its  domestic  distribution
contracts with its domestic distributors to EDC and has granted EDC an exclusive
license to market the Company's  interactive  multimedia titles in North America
for a minimum of two years. If the  transaction is consummated,  the Company has
been  guaranteed  the greater of $100,000 or 50% of EDC's proceeds from the sale
of the  inventory in the 9 months  following the closing and 50% of the accounts
receivable  balances  collected by EDC within 24 months of closing.  The Company
will also receive  royalties on sales of its products  subsequent to liquidation
of existing  inventory of 15% for three years and 10% thereafter.  EDC will also
pay the  Company a 5%  royalty  from the sales of any third  party  products  it
sells.  The  Company  is  evaluating  the most  appropriate  manner to  continue
licensing its multimedia titles outside the United States.  The Company does not
believe that it will incur any  significant  ongoing costs  associated  with the
domestic or international distribution of its multimedia titles.

As a result of the  Company's  agreement  with EDC,  the Company  wrote down the
majority of its  multimedia  business  related  assets in the fourth  quarter of
fiscal  1997 to  their  estimated  fair  value of  $100,000.  These  assets  are
classified  as "assets  held for sale" in the  Company's  May 31,  1997  balance
sheet.

Quarterly results
The Company expects its quarterly  results to vary  significantly in the future.
The number of customer  contracts signed as well as the ability of the solutions
to be readily  implemented  by the  development  staff  significantly  influence
revenues.  Further market acceptance of the Company's  offerings is dependent on
(1) the growth and utilization of the Internet as a medium for commerce, (2) the
success of USWeb establishing and positioning the USWeb brand in the territories
where the Company operates (3) the degree of market  acceptance of the Company's
offerings and (4) the success of offerings by competitors.  The Company does not
expect seasonal factors to be a significant influence on revenues.

                                       18

<PAGE>
Results of Operations - Years Ended May 31, 1997 and 1996
Beginning in February 1997 the Company  incurred  expenses to start the Internet
services  business.  The costs from February through May were $1,385,000 and are
allocated  to  the  appropriate   captions  in  the  accompanying   Consolidated
Statements of Operations.  By May 31, 1997 the Company was no longer  developing
or actively marketing its interactive multimedia titles. The fiscal 1997 results
of  operations  include  adjustments  to the  carrying  value of  inventory  and
accounts receivable and the write-off of previously  capitalized  software costs
totaling $1,070,600.

The  Company  recognized  revenue of  $922,500  and  $461,900 in fiscal 1997 and
fiscal  1996,   respectively,   from  sales  of  its  published  titles  through
independent  distributors,  net of estimated returns and exchanges. Such amounts
represent  sales of titles  published by the  Company.  The increase in revenues
relates to higher  volumes  from more  titles in the market in fiscal  1997 than
fiscal 1996.

Product  development  revenue was $40,700 and $257,700 in fiscal 1997 and fiscal
1996,  respectively.  This  revenue  decreased  because  the  Company  adopted a
strategy  in fiscal  1995 to develop  titles for their own  account  and not for
others. The Company completely fulfilled all open contracts by May 31, 1997.

Royalty  revenue  was  $692,500  and  $133,600  in fiscal  1997 and fiscal  1996
respectively. The increase is due to higher levels of international licenses and
royalties  received  from  original  equipment  manufacturers  that packaged the
Company's products with their product offerings.

Cost of product sales was $901,600 and $286,000 for fiscal 1997 and fiscal 1996,
respectively.  The  increase  is  primarily  due to an  inventory  write  off of
approximately  $400,000 as a result of the Company's contract with EDC discussed
above and to the higher unit sales in fiscal 1997.

Cost of  development  revenue was $37,000 and $225,500 in fiscal 1997 and fiscal
1996,  respectively.  The  decrease  was due to the related  decrease in product
development revenue.

Research and  development  expense was  $2,554,200 and $3,295,000 in fiscal 1997
and fiscal 1996, respectively.  The fiscal 1997 amount includes $287,000 related
to the hiring of new  development  staff as well as training  existing  staff to
support Internet  development.  Exclusive of the Internet  services expenses the
decrease in research and development is $1,027,800.  This reflects the Company's
decision to stop developing interactive multimedia titles.

Marketing and selling expenses were $3,312,300 and $2,250,400 in fiscal 1997 and
fiscal 1996,  respectively.  Marketing  expense in fiscal 1997 includes  $41,000
related  to the  Internet  services  business.  The  increase  exclusive  of the
Internet services expenses of $1,020,900  reflects the increase in the number of
titles the Company was  marketing  throughout  the year as well as the Company's
shift in fiscal 1997 to entertainment and recreational products,  which required
higher levels of marketing support to generate sales.

General and  administrative  expenses were  $2,230,500  and  $1,509,800  for the
fiscal 1997 and fiscal 1996,  respectively.  Exclusive of $1,057,000 of Internet
services costs  incurred in fiscal 1997,  related to  establishing  and staffing
five new offices for the Internet services business,  general and administrative
expenses are $1,173,500.  This is $336,300 lower than fiscal 1996 as a result of
the change in  business  strategy,  which  occurred in the second half of fiscal
1997.

Interest  expense  was  $33,100  and  $98,500 in fiscal  1997 and  fiscal  1996,
respectively.   Interest  expense  in  fiscal  1997  related  to  the  borrowing
associated  with the repurchase of Company common shares in May 1996,  which was
paid by May 31, 1997 except for $$40,200 due May 1998.  The interest  expense in
fiscal 1996 primarily  includes  interest and other  borrowing costs incurred in
connection  with the  issuance of  convertible  notes,  which were repaid in May
1996.

Interest income was $240,200 and $126,300 in fiscal 1997 and 1996, respectively,
due to  interest  earned on  higher  cash  balances  resulting  from the  public
offering of common  stock in May 1996 and the  private  placement  of  Preferred
Stock in December 1996.

                                       19
<PAGE>
No income tax benefit was recorded in fiscal 1997 or 1996.  The Company does not
believe it will generate  taxable  income during the period ending May 31, 1998.
Beyond such time, using the standards set forth in Financial Accounting Standard
No. 109, management cannot currently determine whether the Company will generate
taxable  income during the period that the  Company's  net operating  loss carry
forward  may  be  applied  towards  the  Company's   taxable  income,   if  any.
Accordingly,  the Company has  established  a  valuation  allowance  against its
deferred tax asset.

Liquidity and Capital Resources

Since June 1, 1995,  the  Company's  principal  sources of capital  have been as
follows:
            (i)  In a bridge financing  consummated in January 1996, the Company
                 received approximately $2,460,000 in net proceeds from the sale
                 of  convertible  notes and  warrants.  Simultaneously  with the
                 closing on May 21, 1996 of the pubic offering  described below,
                 convertible  notes with an aggregate  principal  of  $2,250,000
                 were  converted  into  740,734  shares of Common  Stock,  while
                 $450,000 of convertible notes were repaid.

            (ii) On May 21, 1996, the Company  consummated a public  offering by
                 issuing 2,415,000 shares of Common Stock to the public. The net
                 proceeds from this Offering were $6,791,600.

           (iii) On December 12, 1996 the Company  completed a private placement
                 of 84 units each consisting of 80 shares of Preferred Stock and
                 50,000  Common  Stock  Purchase  Warrants  to  purchase  in the
                 aggregate 4,200,000 shares of common stock at an exercise price
                 of $4.00 per share. Proceeds were approximately $7,869,000, net
                 of related  expenses of  $531,000.  The  Preferred  Stock has a
                 stated value of $1,250 per share and each share is  convertible
                 at any time  after  April 30,  1998 into such  whole  number of
                 shares of common stock equal to the  aggregate  stated value of
                 the  Preferred  Stock to be converted  divided by the lesser of
                 (i) $2.00 or (ii) 50% of the average closing sale price for the
                 common  stock  for the  last  ten  trading  days in the  fiscal
                 quarter of the Company  prior to such  conversion.  The Company
                 must use the proceeds, if any, derived from the exercise of the
                 Company's  currently  outstanding public common stock warrants,
                 which expire in October  1997,  or 50% of the proceeds from any
                 other equity  financing,  to redeem the Preferred Stock at 110%
                 of the stated value.  The Company also has the option to redeem
                 the  Preferred  Stock at any time  upon 30 days  prior  written
                 notice,  at a  redemption  price  equal  to 110% of the  stated
                 value.

In May 1996 the Company  consummated  an agreement  with certain of its officers
pursuant to which the Company  repurchased  1,000,000  shares of Common Stock at
$1.00 per share. Under the purchase  agreement as amended,  the Company paid all
but $40,200 of the purchase price by May 31, 1997.

At May 31, 1997, the Company had cash and cash  equivalents  of $4,952,900.  The
decrease of $1,052,500 in cash and cash  equivalents  from May 31, 1996 reflects
the funding of  operating  activities  -  $7,556,700,  acquisition  of the USWeb
affiliation  rights  -  $625,000,  purchase  of  fixed  assets  -  $187,100  and
repayments  of  long-term  debt -  $626,500,  partially  offset  by the  private
placement  described  above  which  yielded  $7,869,100.  The  decrease  in both
accounts  receivable and inventory are related to the Company's  adjusting these
balances to their net realizable value.

Capital  expenditures  were $187,100 and $65,600 in fiscal 1997 and fiscal 1996.
The Company expects capital  expenditures in the fiscal year ending May 31, 1998
to be higher than both fiscal 1997 and 1996  principally as a result of the cost
of acquiring the equipment required for the US Web affiliate field offices,  web
site hosting and development centers.

The Company believes that its existing cash and cash equivalents and anticipated
revenues will be sufficient to meet its liquidity and cash  requirements  for at
least the next 12 months. However, these funds may not be sufficient to meet the
Company's  longer-term cash  requirements for operations.  Based on management's
assessment of the future  marketability of its titles and demand for Web related
services,  the Company may significantly alter the level of expenses both within
the next 12 months and thereafter.

                                       20
<PAGE>
Forward looking statements

This Form 10-KSB contains certain forward-looking  statements within the meaning
of Section 27A of the  Securities Act of 1933, as amended and Section 21E of the
Securities Exchange Act of 1934, as amended, which are intended to be covered by
the  safe  harbors   created   thereby.   Investors  are   cautioned   that  all
forward-looking  statements  involve risks and  uncertainty,  including  without
limitation,  the ability of the Company to develop its products,  the success of
its  USWeb  Cornerstone   subsidiary  as  well  as  general  market  conditions,
competition  and pricing.  Although the Company  believes  that the  assumptions
underlying the forward-looking  statements contained herein are reasonable,  any
of the assumptions could be inaccurate, and therefore, there can be no assurance
that the  forward-looking  statements included in this Form 10-KSB will prove to
be   accurate.   In  light  of   significant   uncertainties   inherent  in  the
forward-looking  statements  included herein,  the inclusion of such information
should not be regarded as a  representation  by the Company or any other  person
that the objectives and plans of the Company will be achieved.

Inflation
The past and expected future impact of inflation on the financial  statements is
not significant.

                                       21
<PAGE>
                         Consent of Independent Auditors


The Board of Directors
Enteractive, Inc.:

We consent to  incorporation  by reference in the  Registration  Statement  (No.
333-06780)  on  Form  S-3  and  Registration  Statements  (No.  33-4038  and No.
33-97208) on Form S-8 of Enteractive,  Inc. of our report dated August 27, 1997,
except  as to the  last  paragraph  of Note 8 which  is as of  April  17,  1998,
relating  to  the   consolidated   balance  sheets  of  Enteractive,   Inc.  and
subsidiaries  as of  May  31,  1997  and  1996,  and  the  related  consolidated
statements of operations, stockholders' equity and cash flows for the years then
ended,  which report appears in the May 31, 1997 Annual Report on Form 10-KSB of
Enteractive, Inc.

The auditors' report indicates that the Company has restated its fiscal 1997 net
loss per common  share  calculation  to comply with a  Securities  and  Exchange
Commission  Staff  position  announced  in 1997 on  accounting  for  convertible
securities having beneficial conversion features.




                                       KPMG PEAT MARWICK LLP


Jericho, New York
                                       May 4, 1998


                                       22
<PAGE>
                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                       ENTERACTIVE, INC.

Date:       April 30, 1998             By: Ken Gruber
                                           ----------
                                           Ken Gruber
                                           Chief Financial Officer


                                       23



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission