CORNERSTONE INTERNET SOLUTIONS CO /DE/
SC 13E4, 1998-11-09
PREPACKAGED SOFTWARE
Previous: FLOTEK INDUSTRIES INC/CN/, SC 13D/A, 1998-11-09
Next: THERMOSPECTRA CORP, 10-Q, 1998-11-09




                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                                 SCHEDULE 13E-4

                          ISSUER TENDER OFFER STATEMENT
      (PURSUANT TO SECTION 13(e)(1) OF THE SECURITIES EXCHANGE ACT OF 1934)

                               (Amendment No. __)

                     CORNERSTONE INTERNET SOLUTIONS COMPANY
- --------------------------------------------------------------------------------
                                (Name of Issuer)

                     CORNERSTONE INTERNET SOLUTIONS COMPANY
- --------------------------------------------------------------------------------
                      (Name of Person(s) Filing Statement)

                       Class B Convertible Preferred Stock
- --------------------------------------------------------------------------------
                         (Title of Class of Securities)

                      (CUSIP Number of Class of Securities)

                                Edward Schroeder
                     Cornerstone Internet Solutions Company
                             584 Broadway, Suite 509
                            New York, New York 10012
                                 (212) 343-3920

   (Name, Address and Telephone Number of Person Authorized to Receive Notices
         and Communications on Behalf of the Person(s) Filing Statement)

                                    Copy to:

                              Steven Wolosky, Esq.
                          Kenneth A. Schlesinger, Esq.
                     Olshan Grundman Frome & Rosenzweig LLP
                                 505 Park Avenue
                               New York, NY 10022
                                 (212) 753-7200
                            Facsimile: (212) 755-1467

                                November 6, 1998
- --------------------------------------------------------------------------------
     (Date Tender Offer First Published, Sent or Given to Security Holders)


                            CALCULATION OF FILING FEE


- --------------------------------------------------------------------------------
   Transaction Valuation(1)                       Amount of Filing Fee
- --------------------------------------------------------------------------------
         $2,000,000                                       $400
- --------------------------------------------------------------------------------

/  /     Check  box if any  part  of the  fee is  offset  as  provided  by  Rule
         0-11(a)(2)  and identify the filing with which the  offsetting  fee was
         previously paid. Identify the previous filing by registration statement
         number, or the form or schedule and the date of its filing.


Amount previously paid:     N/A           Filing party:          N/A
                      ------------------              --------------------------

Form or registration no.:   N/A           Date filed:            N/A
                      ------------------              --------------------------

- --------
(1)      Estimated solely for purposes of calculating the fee in accordance with
         Rule 0-11 under the Securities Exchange Act of 1934, as amended.  Based
         upon the book value of the Class B Convertible Preferred Stock $ 1,000,
         multiplied  by the  number of shares of Class B  Convertible  Preferred
         Stock (2,000) that the issuer,  Cornerstone  Internet Solutions Company
         (the "Company"), is offering to acquire.


<PAGE>
Item 1.  Security and Issuer.

         (a) The name of the Issuer is Cornerstone Internet Solutions Company, a
Delaware corporation (the "Company"),  which has its principal executive offices
at 584 Broadway, Suite 509, New York, New York 10012.

         (b)  The  Company  is  offering  to  exchange  .8  of a  share  of  its
newly-issued  Class D Convertible  Preferred Stock ("Class D Preferred  Stock"),
for each  share of Class B  Convertible  Preferred  Stock  ("Class  B  Preferred
Stock") properly tendered and not validly withdrawn,  upon the terms and subject
to the  conditions  set forth in the  Offering  Circular of the  Company,  dated
November  6,  1998  (the  "Offering  Circular"),   and  the  related  Letter  of
Transmittal  (the  "Exchange  Offer").  The closing of the Exchange Offer is not
contingent  on any  minimum  number of shares of Class B  Preferred  Stock being
exchanged.  Copies  of the  Offering  Circular  and the  Letter  of  Transmittal
relating to the Exchange Offer are filed herewith as Exhibits (a)(1) and (a)(2),
respectively.  There  are  currently  2,000  shares of Class B  Preferred  Stock
outstanding.  Officers,  directors and affiliates of the Company that own shares
of Class B Preferred  Stock may  participate  in the Exchange  Offer on the same
basis as all other  holders  of shares of Class B  Preferred  Stock.  Definitive
information  with respect to their  participation in the Exchange Offer will not
be available to the Company until the consummation thereof.

         (c)  There is currently no  established  trading market for the Class B
              Preferred Stock.

         (d)  Not applicable.

Item 2.  Source and Amount of Funds or Other Consideration.

         (a) The  consideration  being offered in the Exchange Offer consists of
 .8 of a share of Class D  Preferred  Stock for every  share of Class B Preferred
Stock as  described in the Offering  Circular  under  "Summary -- The Offer" and
"The Offer," which is incorporated herein by reference. The Company has reserved
1,600 shares of its  authorized but unissued  Preferred  Stock for issuance upon
exchange of the Class B Preferred Stock.

         (b) Not Applicable.


                                       -2-

<PAGE>

Item     3. Purpose of the Tender Offer and Plans or Proposals of the Issuer or
            Affiliate.
     
         The  information  set forth in the Offering  Circular under "Summary --
Purposes  and  Effects of the Offer,"  "Purposes  and Effects of the Offer," and
"The Offer" is incorporated herein by reference. All shares of Class B Preferred
Stock that are  exchanged  pursuant to the terms and  conditions of the Exchange
Offer will be canceled  upon  consummation  of the Exchange  Offer.  The Company
presently has no plans or proposals that relate to or would result in any of the
events listed in Items 3(a)-3(j) of Schedule 13E-4, except as set forth below.

         (a) The information set forth in the Offering Circular under "The Offer
- -- Interests of Directors  and  Executive  Officers" is  incorporated  herein by
reference.

         (e) The  capitalization  of the Company  will change as a result of the
Exchange  Offer.  The  information  set  forth in the  Offering  Circular  under
"Summary --  Capitalization  of the Company" and  "Description of Securities" is
incorporated herein by reference.


Item 4.  Interest in Securities of the Issuer.

         Based upon the Company's  records and upon information  provided to the
Company by the persons  identified in General  Instruction  C of Schedule  13E-4
(the  "Affiliated  Persons"),  neither  the  Company  nor,  to the  best  of the
Company's knowledge, any Affiliated Persons has effected any transactions in the
Class B Preferred Stock during the 40 business days prior to the date hereof.


Item 5.  Contracts, Arrangements, Understandings or Relationships With Respect
         to the Issuer's Securities.

         Not applicable.

Item 6.  Persons Retained, Employed or to be Compensated.

         Not applicable.

Item 7.  Financial Information.

         (a) Audited financial statements of the Company for the two most recent
fiscal years are included in the Company's 1998 Annual Report on Form 10-KSB for
the fiscal  year  ended May 31,  1998 filed  with the  Securities  and  Exchange
Commission, which is

                                       -3-

<PAGE>
incorporated herein by reference.  A copy of the Company's 1998 Annual Report on
Form  10-KSB  is filed  herewith  as  Exhibit  (a)(5).  In  addition,  quarterly
financial  statements  of the Company for the quarter  ended August 31, 1998 are
included in the Company's  Quarterly Report on Form 10-QSB for the quarter ended
August 31, 1998 filed with the  Securities  and  Exchange  Commission,  which is
incorporated herein by reference.

         (b) Not Applicable.

Item 8.  Additional Information.

         (a)-(d) Not Applicable.

         (e) The information set forth in the materials filed herewith  pursuant
to Item 9 is incorporated herein by reference.

Item 9.  Material to be Filed as Exhibits.

         (a)(1)   Offering Circular dated November 6, 1998.
            (2)   Form of Letter of Transmittal.
            (3)   Form of Press Release.
            (4)   1998 Annual Report on Form 10-KSB.
            (5)   Quarterly Report on Form 10-QSB for the quarter ended
                  August 31, 1998.
            (6)   Certificate of Designation.

         (b)-(f)  Not Applicable.



                                       -4-

<PAGE>
                                    SIGNATURE

         After due inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.



                                        CORNERSTONE INTERNET SOLUTIONS COMPANY



                                        By: /s/ Edward Schroeder
                                            ------------------------------------
                                            Name:  Edward Schroeder
                                            Title: President and Chief Executive
                                                   Officer

Dated:  November 6, 1998


                                       -5-


OFFERING CIRCULAR

                     CORNERSTONE INTERNET SOLUTIONS COMPANY

           OFFER TO EXCHANGE .8 OF A SHARE OF CLASS D PREFERRED STOCK
              FOR EACH OUTSTANDING SHARE OF CLASS B PREFERRED STOCK


         THE  SECURITIES  TO BE ISSUED  IN  EXCHANGE  FOR THE  SHARES OF CLASS B
PREFERRED  STOCK HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY ANY FEDERAL OR STATE
SECURITIES  COMMISSION  OR  REGULATORY  AUTHORITY.  FURTHERMORE,  THE  FOREGOING
AUTHORITIES  HAVE NOT PASSED UPON THE FAIRNESS OF SUCH TRANSACTION NOR CONFIRMED
THE ACCURACY OR  DETERMINED  THE ADEQUACY OF THE  INFORMATION  CONTAINED IN THIS
DOCUMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

         Cornerstone Internet Solutions Company ("Cornerstone" or the "Company")
hereby  offers  (the  "Exchange  Offer"),  upon the  terms  and  subject  to the
conditions set forth in this Offering Circular (the "Offering Circular"), and in
the  accompanying  Letter of  Transmittal  (the  "Letter  of  Transmittal"),  to
exchange, on a .8 of a share for a share basis, shares of its newly issued Class
D Convertible  Preferred Stock, par value $.01 per share (the "Class D Preferred
Stock") for shares of its currently  outstanding  Class B Preferred  Stock,  par
value $.01 per share (the  "Class B  Preferred  Stock").  As of the date of this
Offering   Circular,   there  are  2,000  shares  of  Class  B  Preferred  Stock
outstanding.  The closing of the Exchange Offer is not contingent on any minimum
number of shares of Class B Preferred Stock being exchanged.  The Exchange Offer
will  expire at 5:00  p.m.,  New York City  time,  on  December  7, 1998  unless
extended by the Company.  See  "Conditions  to the Exchange Offer -- Expiration;
Extensions; Termination; Amendment."

         Pursuant to the terms of the Certificate of  Designations,  Preferences
and Other Rights and  Qualifications  of Class B Preferred Stock,  each share of
Class B Preferred  Stock is  convertible at any time after March 1, 1999 or from
time to time  thereafter  into such whole number of shares of common stock,  par
value $.01 per share (the "Common  Stock"),  equal to the aggregate stated value
of the Class B  Preferred  Stock  ($1,000)  (the  "Class B Stated  Value") to be
converted  divided by $1.00.  If on or before  March 1, 1999,  the Company has a
private  placement or public  offering of Common Stock of the Company  where the
gross  proceeds  to the  Company are in excess of  $2,000,000  (the  "Subsequent
Financing"),  each share of Class B Preferred Stock shall automatically  convert
into such whole number of shares of Common Stock equal to the aggregate  Class B
Stated  Value of the Class B  Preferred  Stock to be  converted  divided  by the
greater  of (i) 90% of the per  share  offering  price of the  Company's  equity
securities in the Subsequent  Financing or (ii) $1.00. If such Class B Preferred
Stock was  converted  into Common Stock at the Class B Stated  Value  divided by
$1.00,  such Class B Preferred Stock would be convertible  into 2,000,000 shares
of Common Stock. The Class B Preferred Stock is not redeemable.

         The terms of the Class D Preferred Stock are substantially identical in
all material respects to the terms of the Class B Preferred Stock for which they
may be  exchanged  pursuant to the Exchange  Offer,  except that (i) the Class D
Preferred  Stock can first be  converted  into Common Stock of the Company on or
after the earlier of (a) June 30, 2000 or (b) if the closing price of the Common
Stock shall have been at least $1.50 per share  (subject  to  adjustment  in the
event of a  subdivision  or  combination  of the  shares of Common  Stock) on 15
trading days during any  20-consecutive  day trading period, and (ii) each share
of Class D Preferred  Stock is convertible  into such number of shares of Common
Stock as is equal to the aggregate  stated value of the Class D Preferred  Stock
divided by $1.00,  2,000,000 shares of Common Stock if all outstanding shares of
Class B Preferred  Stock are exchanged for Class D Preferred  Stock and all such
Class D Preferred Stock is converted into Common Stock).


<PAGE>
         The Company has commenced a private placement in which it is seeking to
sell up to  $2,500,000 of Class D Preferred  Stock to accredited  investors at a
purchase price of $1,250 per share. See "Recent Developments."

         On October 29,  1998,  the  Company  commenced  an exchange  offer (the
"Class C Exchange  Offer") whereby the Company is offering to exchange one share
of its currently  outstanding  Class C Preferred Stock, par value $.01 per share
(the "Class C  Preferred  Stock"),  tendered to the Company in exchange  for one
share of Class D  Preferred  Stock (the  "Exchange  Offer  Consideration").  The
closing of the Class C Exchange Offer is not contingent on any minimum number of
shares of Class C Preferred  Stock being exchanged and there can be no assurance
that any Class C Preferred Stock will be exchanged.  The Class C Preferred Stock
ranks  senior  to the Class D  Preferred  Stock  with  respect  to  liquidation,
dissolution  and  winding up of the Company  and  depending  on the price of the
Company's Common Stock is convertible into an indefinite amount of Common Stock.
Following the  consummation of the Class C Exchange Offer, the Class D Preferred
Stock will rank  subordinate to the Class C Preferred Stock only with respect to
those  shares of Class C Preferred  Stock which were not  exchanged  for Class D
Preferred Stock in the Class C Exchange  Offer.  The Class C Exchange Offer will
expire at 5:00 p.m., New York City time, on November 25, 1998 unless extended by
the Company.

         The terms and  conditions of the Exchange  Offer will not be applicable
to any shares of Class B Preferred  Stock that are not accepted  pursuant to the
Exchange Offer, or which are delivered for exchange after the Expiration Date.

         THE  EXCHANGE  OFFER WILL EXPIRE AT 5:00 P.M.,  NEW YORK CITY TIME,  ON
DECEMBER 5, 1998,  UNLESS EXTENDED (SUCH DATE AS EXTENDED FROM TIME TO TIME, THE
"EXPIRATION  DATE").  SHARES OF CLASS B PREFERRED STOCK TENDERED IN THE EXCHANGE
OFFER MAY BE  WITHDRAWN AT ANY TIME PRIOR TO 5:00 P.M.,  NEW YORK CITY TIME,  ON
THE  EXPIRATION  DATE.  AFTER THE EXPIRATION  DATE,  SHARES OF CLASS B PREFERRED
STOCK  TENDERED IN THE EXCHANGE  OFFER MAY NOT BE WITHDRAWN  UNLESS THE EXCHANGE
OFFER IS TERMINATED OR EXPIRES WITHOUT CONSUMMATION THEREOF.

         Notwithstanding   any  other  provision  of  the  Exchange  Offer,  the
Company's obligation to accept for exchange, and to exchange,  shares of Class B
Preferred  Stock  properly  tendered and not withdrawn  pursuant to the Exchange
Offer is conditioned upon certain  conditions  (including,  among others,  there
shall be no litigation instituted which seeks to prevent or enjoin this Exchange
Offer) set forth under "The Exchange  Offer--Conditions  to the Exchange Offer".
If the  conditions of the Exchange Offer are satisfied and the shares of Class B
Preferred Stock are accepted by the Company for exchange,  the shares of Class D
Preferred  Stock will be  exchanged  on or promptly  after the date on which the
shares of Class B Preferred Stock are accepted for exchange (the "Exchange Offer
Acceptance Date"). Subject to applicable securities laws and the terms set forth
in this Offering  Circular , the Company reserves the right (i) to waive any and
all conditions to the Exchange Offer, (ii) to extend the Exchange Offer or (iii)
otherwise to amend the Exchange Offer in any respect.

         The  Company's  Common  Stock is traded on the Nasdaq  Small Cap Market
("Nasdaq")  and the Boston Stock  Exchange,  the symbols of which are "CNRS" and
"CNR", respectively.  On November 5, 1998, the closing price of the Common Stock
as reported by Nasdaq was $.781.

         See "Risk Factors" on page 13 for a discussion of certain  factors that
should be carefully considered in connection with the exchange offered hereby.

                                       -2-

<PAGE>
                                ----------------

                                    IMPORTANT

         Any beneficial  holder of shares of Class B Preferred Stock desiring to
tender all or any portion of his shares of Class B Preferred Stock should either
(i)  complete  and sign the Letter of  Transmittal  (or a facsimile  thereof) in
accordance  with the  instructions in the Letter of Transmittal and mail or (ii)
deliver it, together with the certificates representing tendered shares of Class
B  Preferred  Stock and any  other  required  documents,  to  Continental  Stock
Transfer & Trust  Company  (the  "Exchange  Agent").  Holders who wish to tender
shares  of Class B  Preferred  Stock and whose  certificates  representing  such
shares of Class B Preferred Stock are not immediately  available may tender such
shares of Class B Preferred  Stock by following the  procedures  for  guaranteed
delivery  set forth in  "Conditions  to the  Exchange  Offer --  Procedures  for
Tendering."

                               -------------------

         The date of this Offering Circular is November 6, 1998.

         The  Exchange  Offer will expire at 5:00 p.m.,  New York City time,  on
December  7, 1998  (such  time and date,  the  "Expiration  Date"),  unless  the
Company,  in its sole  discretion,  extends the period during which the Exchange
Offer is open, in which event the term  "Expiration  Date" means the latest time
and date at which the  Exchange  Offer,  as so  extended by the  Company,  shall
expire.  See  "Conditions  to  the  Exchange  Offer  --  Expiration;  Extension;
Termination; Amendment."

                             ----------------------

         NO PERSON HAS BEEN AUTHORIZED TO MAKE ANY  RECOMMENDATION  ON BEHALF OF
THE COMPANY AS TO WHETHER ANY HOLDER OF SHARES OF CLASS B PREFERRED STOCK SHOULD
TENDER  SHARES OF CLASS B PREFERRED  STOCK  PURSUANT TO THE EXCHANGE  OFFER.  NO
PERSON  HAS  BEEN   AUTHORIZED   TO  GIVE  ANY   INFORMATION   OR  TO  MAKE  ANY
REPRESENTATIONS,  OTHER THAN THE  INFORMATION AND  REPRESENTATIONS  CONTAINED IN
THIS OFFERING  CIRCULAR OR IN THE LETTER OF TRANSMITTAL.  IF GIVEN OR MADE, SUCH
RECOMMENDATIONS, INFORMATION OR REPRESENTATIONS MAY NOT BE RELIED UPON AS HAVING
BEEN AUTHORIZED BY THE COMPANY.  NEITHER THE DELIVERY OF THIS OFFERING  CIRCULAR
NOR ANY  DISTRIBUTION  OF  SECURITIES  HEREUNDER  SHALL UNDER ANY  CIRCUMSTANCES
CREATE ANY IMPLICATION  THAT THE INFORMATION  CONTAINED  HEREIN IS CORRECT AS OF
ANY TIME  SUBSEQUENT  TO THE DATE HEREOF OR THAT THERE HAS BEEN NO CHANGE IN THE
INFORMATION  SET FORTH  HEREIN OR IN THE AFFAIRS OF THE  COMPANY  SINCE THE DATE
HEREOF.  THIS OFFERING  CIRCULAR IS FURNISHED SOLELY TO HOLDERS OF RECORD OF THE
SHARES OF CLASS B PREFERRED STOCK.

         This  Offering  Circular  does  not  constitute  an  offer to sell or a
solicitation of an offer to buy any securities other than the securities covered
by  this  Offering  Circular,  nor  does it  constitute  an  offer  to sell or a
solicitation  of an  offer  to buy any  such  securities  by any  person  in any
jurisdiction in which such offer or solicitation would be unlawful.

         The  Exchange  Offer is being made by the  Company in  reliance  on the
exemption from the  registration  requirements of the Securities Act of 1933, as
amended (the "Securities Act"), afforded by Section 3(a)(9) thereof. The Company
therefore  will not pay any  commission  or other  remuneration  to any  broker,
dealer,  salesman or other  person for  soliciting  tenders of shares of Class B
Preferred Stock.  Officers,  directors and regular  employees of the Company may
solicit  tenders of shares of Class B Preferred  Stock but they will not receive
additional  compensation  therefor.  The Class D  Preferred  Stock  that will be
issued  pursuant to the Exchange Offer will be  "restricted  securities" as such
term is defined under Rule 144 of the Securities Act.

                                       -3-

<PAGE>
         IN DECIDING WHETHER TO ACCEPT THE EXCHANGE OFFER,  HOLDERS OF SHARES OF
CLASS B PREFERRED  STOCK MUST RELY ON THEIR OWN  EXAMINATION  OF THE COMPANY AND
THE TERMS OF THE EXCHANGE OFFER, INCLUDING THE MERITS AND RISKS INVOLVED.



                                       -4-
<PAGE>
                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         The following  documents,  filed by the Company with the Securities and
Exchange  Commission  (the  "Commission")  pursuant to the  requirements  of the
Securities  Exchange Act of 1934, as amended (the  "Exchange  Act"),  are hereby
incorporated by reference in this Offering  Circular : (i) the Company's  Annual
Report on Form  10-KSB for the fiscal year ended May 31,  1998,  (the "1998 Form
10-KSB");  (ii) the  Company's  Quarterly  Report on Form 10-QSB for the quarter
ended  August 31, 1998 (the "Form  10-QSB");  and (iii) the  description  of the
Company's Common Stock contained in the Company's Registration Statement on Form
8-A filed with the  Commission  on September  28,  1994.  EACH CLASS B PREFERRED
STOCKHOLDER  IS URGED TO READ THE 1998 FORM  10-KSB AND THE FORM 10-QSB IN THEIR
ENTIRETY.  THE 1998 FORM 10-KSB AND THE FORM 10-QSB ARE ATTACHED HERETO AS ANNEX
I AND ANNEX II, RESPECTIVELY.

         The Company also  incorporates  herein by reference  all  documents and
reports  subsequently  filed by the  Company  with the  Commission  pursuant  to
Section  13(a),  13(c),  14 or 15(d) of the  Exchange Act after the date of this
Offering  Circular  and  prior  to  termination  of this  Exchange  Offer.  Such
documents  and reports shall be deemed to be  incorporated  by reference in this
Offering  Circular  and to be a part  hereof  from  the date of  filing  of such
documents or reports.  Any  statement  contained in a document  incorporated  or
deemed to be incorporated by reference  herein shall be deemed to be modified or
superseded for purposes of this Offering Circular to the extent that a statement
contained herein or in any other subsequently filed document which also is or is
deemed to be  incorporated  by  reference  herein  modifies or  supersedes  such
statement.  Any such statement so modified or superseded,  except as so modified
or  superseded,  shall  not be  deemed  to  constitute  a part of this  Offering
Circular.

         The Company will provide  without  charge to each person to whom a copy
of this Offering Circular has been delivered,  on the written or oral request of
such  person,  a copy  of any or all of the  documents  incorporated  herein  by
reference,  other than exhibits to such documents  unless they are  specifically
incorporated by reference into such  documents.  Requests for such copies should
be directed to: Cornerstone Internet Solutions Company, 584 Broadway, Suite 509,
New York, New York 10012 Attention: Mr. Kenneth Gruber, Chief Financial Officer.

         The Company  intends to furnish its  stockholders  with annual  reports
containing  financial  statements  audited and reported upon by its  independent
accounting firm and make available to stockholders  quarterly reports containing
unaudited interim  financial  information and such other periodic reports as the
Company may determine to be appropriate or as may be required by law.

         This Offering  Circular  includes  references to trademarks of entities
other than the Company  which have  reserved  all rights  with  respect to their
respective trademarks.

                              AVAILABLE INFORMATION

         The Company has filed with the Commission a Schedule 13E-4,  which term
shall encompass any amendments thereto,  under the Exchange Act, with respect to
the Exchange Offer.  This Offering Circular does not contain all the information
set forth in the Schedule 13E-4 and the exhibits thereto,  to which reference is
hereby made for further information about the Company and the Exchange Offer.

         The  Company  is  subject  to  the  informational  requirements  of the
Exchange Act and in  accordance  therewith  files  periodic  reports,  proxy and
information statements,  and other information with the Commission. The Schedule
13E-4 and all reports, proxy and information  statements,  and other information
filed  by the  Company  with  the  Commission  may be  inspected  at the  public
reference facilities maintained by the Commission at Room 1024, Judiciary Plaza,
450 Fifth Street, N.W.,  Washington,  D.C. 20549, and at the regional offices of
the  Commission  located at the  Northeast  Regional  Office,  Seven World Trade
Center,  New York, New York 10048,  and the Midwest  Regional  Office,  Citicorp
Center,  500 West Madison  Street,  Suite 1400,  Chicago,  Illinois  60661-2511.
Copies of such material can also be obtained from the Public  Reference  Section
of the  Commission  at Room  1024,  Judiciary  Plaza,  450 Fifth  Street,  N.W.,
Washington, D.C. 20549 at prescribed rates. The Commission also maintains a home

                                       -5-
<PAGE>
page on the  World  Wide  Web  that  contains  reports,  proxy  and  information
statements,    and   other   information   regarding   registrants   that   file
electronically. The address of such site is http://www.sec.gov.

         The Company will provide  without  charge to each person to whom a copy
of this Offering Circular has been delivered, on the written and oral request of
such person,  a copy of the Schedule  13E-4.  Requests for such copies should be
directed to: Cornerstone  Internet Solutions Company,  584 Broadway,  Suite 509,
New York, New York 10012 Attention: Mr. Kenneth Gruber, Chief Financial Officer;
telephone (212) 343-3920.

         The  Common  Stock is  listed on  Nasdaq,  and all  reports,  proxy and
information statements, and other information filed with the Commission also may
be inspected at the Nasdaq SmallCap Market, 1735 K Street, N.W., Washington,  DC
20006.



                                       -6-

<PAGE>
                             ----------------------

                                TABLE OF CONTENTS

Incorporation of Certain Documents by Reference..........................4
Available Information....................................................4
Offering Summary.........................................................8
Risk Factors........................................................... 13
Conditions to the Exchange Offer....................................... 18
Certain Federal Income Tax Considerations.............................. 24
Purposes and Effects of the Exchange Offer..............................25
Exchange Agent..........................................................25
Miscellaneous...........................................................25
Description of Securities...............................................25



                                       -7-

<PAGE>
                                OFFERING SUMMARY

         The  following  is a summary of certain  information  included  in this
Offering  Circular or in documents  incorporated by reference  herein. It is not
intended to be complete and is  qualified  in its entirety by the more  detailed
information  found  elsewhere in this  Offering  Circular or in such  documents,
which  should be read with care.  As used herein,  unless the context  otherwise
requires, the "Company" refers to Cornerstone Internet Solutions Company and its
subsidiaries.  As used  herein,  the term  "Offering  Circular"  shall mean this
Offering  Circular and all  Appendixes and Exhibits  hereto,  as the same may be
amended,  supplemented,  restated or otherwise  modified from time to time.  The
term "Exchange Offer" shall mean the offering contemplated hereby.  Reference to
the  Company's  fiscal  year  shall  refer to the  calendar  year in  which  the
Company's  fiscal  year ends (e.g.,  fiscal  year 1998  refers to the  Company's
fiscal year ended May 31, 1998).

The Company

         Cornerstone   Internet  Solutions   Company,  a  Delaware   corporation
("Cornerstone"  or the  "Company"),  incorporated  in December 1993 and formerly
known as Enteractive,  Inc., is the successor to Sonic Images Productions, Inc.,
a District of Columbia  corporation  incorporated  in 1979 which was merged with
and into the  Company in May 1994  ("Merger").  The  Company,  as the  surviving
entity of the Merger, continued its existence following the Merger as a Delaware
corporation.  The  Company  does  business  under  the name  USWeb  Cornerstone.
Headquartered  in New York, New York, the Company  currently offers products and
services to customers for the design, development,  operation and maintenance of
customer  Intranets  or sites on the Internet and World Wide Web. Its address is
584 Broadway,  Suite 509, New York,  New York 10012 and its telephone  number is
(212) 343-3920. Its World Wide Web site address is http://www.crstone.usweb.com.

Recent Developments

         Private Placement of Class D Preferred Stock

         The Company has commenced a private placement in which it is seeking to
sell up to  $2,500,000 of Class D Preferred  Stock to accredited  investors at a
purchase  price of $1,250 per share.  Based on its current  operating  plan, the
Company  believes that its current cash and cash  equivalents are not sufficient
to meet its operating  expenses and working  capital  requirements.  The Company
needs the  proceeds  from the  private  placement  to  continue  to operate  its
business.  In addition,  the Company  currently  lacks  sufficient  net tangible
assets to meet  Nasdaq's  criterion for  continued  listing on Nasdaq.  However,
there  can be no  assurance  that the  Company  will be able to  consummate  the
private  placement of Class D Preferred  Stock or that any additional  financing
will be available to the Company.  See Risk Factors -- "Limited Working Capital;
Possible Need for  Additional  Financing;  Uncertainty  of Capital  Funding" and
"Nasdaq Listing Standards; Possible Nasdaq Delisting."

         Class C Exchange Offer

         On October 29, 1998,  the Company  commenced the Class C Exchange Offer
whereby the Company is offering to exchange one share of Class C Preferred Stock
tendered to the Company in  exchange  for one share of Class D Preferred  Stock.
The  closing  of the Class C Exchange  Offer is not  contingent  on any  minimum
number of shares of Class C Preferred  Stock being exchanged and there can be no
assurance  that any  Class C  Preferred  Stock  will be  exchanged.  The Class C
Preferred  Stock  ranks  senior to the Class D Preferred  Stock with  respect to
liquidation,  dissolution  and winding up of the Company  and  depending  on the
price of the Company's Common Stock is convertible into an indefinite  amount of
Common Stock.  Following the  consummation  of the Class C Exchange  Offer,  the
Class D Preferred  Stock will rank  subordinate  to the Class C Preferred  Stock
only with  respect to those  shares of Class C  Preferred  Stock  which were not
exchanged for Class D Preferred Stock in the Class C Exchange Offer. The Class C
Exchange  Offer will expire at 5:00 p.m.,  New York City time,  on November  25,
1998 unless extended by the Company.

                                       -8-

<PAGE>
                               THE EXCHANGE OFFER

The Offering                     The Company is  offering to exchange  one share
                                 of  Class B  Preferred  Stock  tendered  to the
                                 Company  prior  to  the  Expiration   Date  and
                                 accepted by the Company in exchange for .8 of a
                                 share of Class D Preferred Stock (the "Exchange
                                 Offer  Consideration").   The  closing  of  the
                                 Exchange Offer is not contingent on any minimum
                                 number  of shares  of Class B  Preferred  Stock
                                 being   exchanged.   Each   share  of  Class  B
                                 Preferred  Stock  is  convertible  at any  time
                                 after  March  1,  1999  or  from  time  to time
                                 thereafter  into such whole number of shares of
                                 common stock, equal to the Class B Stated Value
                                 divided  by  $1.00.  If on or  before  March 1,
                                 1999,  the Company has a private  placement  or
                                 public  offering of Common Stock of the Company
                                 where the gross  proceeds to the Company are in
                                 excess   of   $2,000,000    (the    "Subsequent
                                 Financing"),  each  share of Class B  Preferred
                                 Stock  shall  automatically  convert  into such
                                 whole number of shares of Common Stock equal to
                                 the aggregate Class B Stated Value of the Class
                                 B Preferred  Stock to be  converted  divided by
                                 the  greater  of  (i)  90%  of  the  per  share
                                 offering   price   of  the   Company's   equity
                                 securities in the Subsequent  Financing or (ii)
                                 $1.00.  If such  Class B  Preferred  Stock  was
                                 converted  into  Common  Stock  at the  Class B
                                 Stated  Value  divided  by $1.00,  such Class B
                                 Preferred  Stock  would  be  convertible   into
                                 2,000,000  shares of Common Stock.  The Class B
                                 Preferred Stock is not redeemable. The terms of
                                 the Class D Preferred  Stock are  substantially
                                 identical in all material respects to the terms
                                 of the Class B  Preferred  Stock for which they
                                 may  be  exchanged  pursuant  to  the  Exchange
                                 Offer,  except  that (i) the Class D  Preferred
                                 Stock can first be converted  into Common Stock
                                 of the  Company on or after the  earlier of (a)
                                 June 30,  2000 or (b) if the  closing  price of
                                 the Common Stock shall have been at least $1.50
                                 per share  (subject to  adjustment in the event
                                 of a subdivision  or  combination of the shares
                                 of Common  Stock) on 15 trading days during any
                                 20-consecutive  day  trading  period,  and (ii)
                                 each  share  of  Class  D  Preferred  Stock  is
                                 convertible  into  such  number  of  shares  of
                                 Common  Stock  as is  equal  to  the  aggregate
                                 stated  value of the  Class D  Preferred  Stock
                                 divided  by $1.00  (2,000,000  shares of Common
                                 Stock  if all  outstanding  shares  of  Class B
                                 Preferred  Stock  are  exchanged  for  Class  D
                                 Preferred  Stock and all such Class D Preferred
                                 Stock is converted into Common Stock). Although
                                 the Company has no current  intention to do so,
                                 if it should  modify the terms of the  Exchange
                                 Offer,  the modified  terms would be applicable
                                 with  regard to all shares of Class B Preferred
                                 Stock accepted in the Exchange Offer, including
                                 those tendered  before the  announcement of the
                                 modification. If the terms of

                                       -9-
<PAGE>
                                 the exchange  offer are modified,  the Exchange
                                 Offer will  remain  open at least ten  business
                                 days from the date the Company  gives notice by
                                 public  announcement  or  otherwise,   of  such
                                 modification and any person who tendered in the
                                 Exchange  Offer  shall have a right to withdraw
                                 during  such  period.  See  "Condition  to  the
                                 Exchange Offer -- Terms of the Exchange Offer."

Purpose of Offering              As described  under "Recent  Developments"  the
                                 Company is  currently  undertaking  the Class C
                                 Exchange Offer and a private placement of Class
                                 D Preferred  Stock.  The primary purpose of the
                                 Class  C   Exchange   Offer  is  to   eliminate
                                 uncertainty  with  respect  to  the  number  of
                                 shares  that the  Company  would be required to
                                 issue if and when the  holders  of the  Class C
                                 Preferred  Stock elected to convert their Class
                                 C  Preferred  Stock  into  Common  Stock.   The
                                 purpose of the Class D Private  Placement is to
                                 increase the  Company's  working  capital.  The
                                 Company believes that its ability to consummate
                                 the  Class C  Exchange  Offer  and the  private
                                 placement  of Class D Preferred  Stock would be
                                 negatively  impacted if Class B Preferred Stock
                                 remains  outstanding since absent this Exchange
                                 Offer or a waiver by the Class B  stockholders,
                                 the Class B  Preferred  Stock would rank senior
                                 to the Class D Preferred  Stock with respect to
                                 rights on liquidation,  dissolution and winding
                                 up of the Company. In addition,  if the trading
                                 price of the  Company's  Common  Stock does not
                                 exceed  $1.50 on 15  trading  days  during  any
                                 20-consecutive  day trading period, the Class B
                                 Preferred  Stock  would  be  convertible   into
                                 Common  Stock at an earlier time than the Class
                                 D  Preferred  Stock.  Accordingly,  the Company
                                 believes  this  Exchange  Offer is necessary to
                                 help  ensure  the  consummation  of the Class C
                                 Exchange  Offer and the  private  placement  of
                                 Class  D  Preferred  Stock.  There  can  be  no
                                 assurance  that any shares of Class C Preferred
                                 Stock will be  exchanged  for Class D Preferred
                                 Stock in the Class C Exchange Offer or that the
                                 Company  will  be  able  to  sell  any  Class D
                                 Preferred   Stock  or   consummate   any  other
                                 financing  in the future,  irrespective  of the
                                 terms thereof.  See "Recent  Developments"  and
                                 "Risk   Factors--Limited    Working   Capital's
                                 Possible   Need   for   Additional   Financing,
                                 Uncertainty of Capital Funding."

Expiration Date                  5:00 p.m.,  New York City time,  on December 7,
                                 1998  unless  extended  by  the  Company.   See
                                 "Conditions    to   the   Exchange   Offer   --
                                 Expiration; Extensions; Termination; Amendment.

Withdrawal of Tenders            Tenders  of shares of Class B  Preferred  Stock
                                 may be  withdrawn  at  any  time  prior  to the
                                 expiration of the Exchange  Offer.  Thereafter,
                                 such tenders are irrevocable,  except that they
                                 may be  withdrawn  after the  expiration  of 40
                                 business days

                                      -10-

<PAGE>
                                 from the  commencement  of the Exchange  Offer,
                                 unless  accepted  for  exchange  prior  to that
                                 date. See  "Conditions to the Exchange Offer --
                                 Withdrawal of Tenders."

Acceptance of and Delivery
    of Class D Preferred Stock   The Company  will accept for  exchange  any and
                                 all shares of Class B Preferred  Stock that are
                                 properly tendered prior to the Expiration Date.
                                 The  shares  of Class D  Preferred  Stock to be
                                 issued  pursuant to the Exchange  Offer will be
                                 delivered on or promptly following the Exchange
                                 Offer  Acceptance  Date. The Exchange Agent (as
                                 defined herein) will act as agent for tendering
                                 holders  for the  purpose of issuing  shares of
                                 Class D Preferred Stock. See "Conditions to the
                                 Exchange   Offer  --   Acceptance  of  Class  B
                                 Preferred Stock;  Delivery of Class D Preferred
                                 Stock."

Conditions to the Exchange Offer The obligation of the Company to consummate the
                                 Exchange Offer is subject to certain conditions
                                 including, among others, that there shall be no
                                 litigation instituted which seeks to prevent or
                                 enjoin the Exchange Offer. The Company reserves
                                 the  right to amend the  Exchange  Offer at any
                                 time for any  reason.  See  "Conditions  to the
                                 Exchange Offer."

Procedures for Tendering
    Class B Preferred Stock      Each  holder  of  shares  of Class B  Preferred
                                 Stock wishing to accept the Exchange Offer must
                                 complete and sign the Letter of Transmittal, in
                                 accordance  with  the  instructions   contained
                                 herein and therein, and forward or hand deliver
                                 such Letter of  Transmittal,  together with any
                                 signature  guarantees  and any other  documents
                                 required   by  the   Letter   of   Transmittal,
                                 including    certificates    representing   the
                                 tendered  shares of Class B Preferred  Stock to
                                 Continental Stock Transfer & Trust Company, Two
                                 Broadway, 19th Floor, New York, New York 10004.

Certain Federal Income Tax
    Consequences                 For a discussion of certain  federal income tax
                                 consequences  of the Exchange  Offer to holders
                                 of  shares  of  Class B  Preferred  Stock,  see
                                 "Certain  Federal  Income Tax  Consequences  to
                                 Preferred Stockholders."

The Common Stock
    and Preferred Stock          As of October  31,  1998 there were  11,574,895
                                 shares of Common Stock  issued and  outstanding
                                 and 5,158,964  shares of Common Stock  reserved
                                 for issuance in connection with the exercise of
                                 outstanding options and warrants.  In addition,
                                 the  Company  has  6,260   shares  of  Class  C
                                 Preferred Stock. The Class C Preferred Stock is
                                 convertible at any time  commencing  after June
                                 30, 1999 on the basis of the  aggregate  stated
                                 value  of the  Class C  Preferred  Stock  to be
                                 converted divided by the

                                      -11-
<PAGE>
                                 lesser of (i)  $2.00 per share of Common  Stock
                                 or (ii) 50% of the average  closing  sale price
                                 for the Common  Stock for the last ten  trading
                                 days in the fiscal quarter of the Company prior
                                 to such  conversion.  If such Class C Preferred
                                 Stock was converted into Common Stock as of the
                                 date  of  this  Exchange  Offer,  such  Class C
                                 Preferred  Stock  would  be  convertible   into
                                 10,698,660  shares of Common Stock. The Class C
                                 Preferred  Stock  is  also  redeemable  at  the
                                 Company's option at a redemption price equal to
                                 1.1 multiplied by the stated value of the Class
                                 C Preferred Stock ($1,250) (the "Class C Stated
                                 Value").  In  addition,  all holders of Class C
                                 Preferred  Stock  have the  right to  receive a
                                 special monthly  interest  payment,  payable in
                                 Common Stock, equal to 12% per annum (or 1% per
                                 month)  of the per share  Class C Stated  Value
                                 until  the  earlier  of  June  30,  1999 or the
                                 redemption,  if any,  of the Class C  Preferred
                                 Stock.     As    described     under    "Recent
                                 Developments,"  the Company has  commenced  the
                                 Class C Exchange Offer.

                                 The  Company  also has 2,000  shares of Class B
                                 Preferred  Stock   outstanding.   The  Class  B
                                 Preferred  Stock  is  convertible  at any  time
                                 commencing  after March 1, 1999 into such whole
                                 number of shares of Common  Stock  equal to the
                                 aggregate  Class B Stated  Value of the Class B
                                 Preferred  Stock  to be  converted  divided  by
                                 $1.00.  Accordingly,  if all  shares of Class B
                                 Preferred  Stock were  converted on this basis,
                                 such   Class  B   Preferred   Stock   would  be
                                 convertible  into  2,000,000  shares  of Common
                                 Stock.  In  addition,  if on or before March 1,
                                 1999,  the Company has a private  placement  or
                                 public  offering of Common Stock of the Company
                                 where the gross  proceeds to the Company are in
                                 excess  of  $2,000,000,  each  share of Class B
                                 Preferred  Stock  shall  automatically  convert
                                 into  such  whole  number  of  shares of Common
                                 Stock  equal  to the  aggregate  Class B Stated
                                 Value  of the  Class B  Preferred  Stock  to be
                                 converted  ($2,000,000)  divided by the greater
                                 of (i) 90% of the per share  offering  price of
                                 the   Company's   equity   securities   in  the
                                 Subsequent    Financing    or    (ii)    $1.00.
                                 Accordingly, if the Company receives $2,000,000
                                 from  an  offering  and  90% of the  per  share
                                 offering price of the Company's Common Stock to
                                 be sold in such  offering  is less than  $1.00,
                                 2,000,000   shares  of  Common  Stock  will  be
                                 issuable  upon  the  conversion  of  all of the
                                 Class  B  Preferred  Stock.  If 90% of the  per
                                 share  offering  price of the Company's  Common
                                 Stock is more than $1.00,  then a lesser number
                                 of shares of Common  Stock may be  issued.  The
                                 number of shares  issuable  upon  conversion of
                                 the Preferred  Stock and the Conversion Rate of
                                 the  Class B  Preferred  Stock are  subject  to
                                 adjustment to protect  against  dilution in the
                                 event  of  stock   dividends,   stock   splits,
                                 combinations,          subdivision          and
                                 reclassifications.


                                      -12-
<PAGE>

Trading                          The  Common  Stock is  reported  on the  Nasdaq
                                 Small Cap  Market  ("Nasdaq")  under the symbol
                                 "CNRS." The Common  Stock is also traded on the
                                 Boston Stock Exchange under the symbol "CNR".

Exchange Agent                   Continental Stock Transfer & Trust Company. See
                                 "Conditions  to the Exchange  Offer -- Exchange
                                 Agent."

Risk                             Factors See "Risk Factors" beginning on page 13
                                 for  discussion  of certain  risk  factors that
                                 should be carefully  considered  in  connection
                                 with deciding whether to tender shares of Class
                                 B Preferred Stock in the Exchange Offer.


                                  RISK FACTORS

         The   securities   offered  hereby  involve  a  high  degree  of  risk.
Prospective  investors should carefully consider the following risk factors,  as
well as information contained elsewhere in this Offering Circular, before making
a decision to tender shares of Class B Preferred Stock in exchange for shares of
Class D Preferred Stock.

GENERAL RISKS AND RISKS RELATED TO CURRENT FINANCIAL CONDITION

         History  of  Losses;   Change  in  Strategy;   Continuing  Net  Losses;
Accumulated   Deficit.   The  Company  has  incurred  significant  losses  since
inception.  The Company has decided to focus its business  plan towards  on-line
and internet  development to provide on-line and internet  web-site  development
and network solutions for  corporations.  In connection  therewith,  the Company
incurred  significant  expenses to start the Internet  services business and the
Company continues to incur significant  losses.  For the year ended May 31, 1998
and the three  months  ended  August 31,  1998,  the  Company  had net losses of
$6,943,800 and $1,209,800,  respectively. The Company had an accumulated deficit
of $31,109,000 as of August 31, 1998. There can be no assurance that the Company
can  profitably  deliver  network  solutions,  services  and  products  or avoid
significant losses in the future.

         NASDAQ Listing  Standards;  Possible NASDAQ Delisting.  In August 1997,
Nasdaq enacted new standards for the listing of its member  companies on Nasdaq.
These  standards,  which  took  effect on  February  23,  1998,  require  listed
companies to maintain certain financial and corporate  governance  criterion for
continued  listing  on  Nasdaq,  including  net  tangible  assets  of  at  least
$2,000,000  and a per share  price of at least  $1.00 per  share.  As of May 31,
1998,  the Company had less than  $2,000,000  in net  tangible  assets and as of
August 31, 1998,  the Company had $620,700 in net  tangible  assets.  Nasdaq has
advised  the  Company  that the  Company no longer  meets the  requirements  for
continued listing.  Nasdaq has issued a Formal Notice of Deficiency and, pending
the outcome of a hearing, the Common Stock may be delisted. The Company may seek
to enter into a transaction or transactions to raise  additional  equity capital
(including  the  offering of Class D Preferred  Stock) to ensure that its Common
Stock will continue to be listed on the SmallCap Market,  however,  there can be
no assurances that additional financing will be available to the Company or that
Nasdaq will consider any such additional equity in its evaluation of whether the
Company's Common Stock should be delisted.  If the Common Stock is delisted from
Nasdaq,  trading,  if any,  in the  Common  Stock,  would  then  continue  to be
conducted  in  the  over-the-counter  market  on  the  OTC  Bulletin  Board,  an
NASD-sponsored  inter-dealer  quotation system, or in what are commonly referred
to as "pink  sheets." As a result,  an investor  may find it more  difficult  to
dispose  of or to  obtain  accurate  quotations  as to the  market  value of the
Company's  Common Stock and the trading price of the Company's  Common Stock may
be adversely affected.


                                      -13-
<PAGE>
         Limited  Working  Capital;  Possible  Need  for  Additional  Financing;
Uncertainty of Capital Funding.  As of August 31, 1998, the Company had cash and
cash equivalents of $711,000 and net tangible assets of $627,700.  The Company's
continuing losses from operations could impact the Company's ability to meet its
obligations as they become due. The Independent  Auditor's report for the fiscal
year  ended  May 31,  1998  includes  an  explanatory  paragraph  regarding  the
Company's ability to continue as a going concern. Based on its current operating
plan, the Company  believes that its current cash and cash  equivalents  are not
sufficient to meet its operating expenses and working capital  requirements.  To
enhance  liquidity,  the Company has reduced its operating expenses and secured,
in July  1998,  approximately  $1,487,900  from  the sale of  Common  Stock in a
private placement.  In addition,  in order to generate additional cash, of which
there is no  assurance,  the Company is  attempting  to increase  its  revenues,
secure a line of credit, further reduce operating expenses and obtain additional
financing. However, the cash generated from these activities, if any, may not be
sufficient to meet the Company's longer-term cash requirements. As a result, the
Company  will also be required  to obtain  additional  financing  to continue to
operate its business.  The Company is currently offering Class D Preferred Stock
in a private placement. There can be no assurance that any such financing or any
additional financing will be available to the Company on acceptable terms, if at
all. Any  inability by the Company to obtain  additional  financing  will have a
material  adverse  effect on the  operations  of the  Company and its ability to
continue as a going concern.

         Dependence  on  Management;   Need  to  Attract  Additional  Personnel;
Dependence  on Third  Parties.  The Company is  dependent  upon the business and
technical  expertise of its executive and sales and  development  personnel.  In
addition,  the  ability to attract  and retain  highly  trained  executives  and
professionals with background experience and knowledge of the Internet, intranet
and other new media  platforms  is critical to the success of the  Company.  The
Company's  ability to develop  its  businesses  will  depend upon its ability to
recruit and retain additional personnel,  including  engineering,  marketing and
management  personnel.  Competition  for  qualified  personnel  is  intense  and
accordingly,  there can be no assurance  that the Company will be able to retain
or hire all of the  necessary  personnel  or that the Company may not  otherwise
need to change its  personnel  to compete in its rapidly  changing  market.  The
Company's  success is also dependent upon third parties  providing the necessary
computer hardware and software at prices within the Company's budget.

RISKS RELATED TO PROVIDING INTERNET SERVICES

         Developing  Market  For  Providing  Network  Solutions,   Products  and
Services;  New Entrants,  USWeb  Relationship.  The  Company's  future growth is
dependent to a significant  extent upon its ability to derive revenue from sales
to its customers of internet based products and solutions primarily for internal
communications and external commerce. The market for these products and services
is rapidly evolving,  highly competitive,  and is characterized by an increasing
number of market  entrants.  Demand and market  acceptance for such services are
subject  to a high  level of  uncertainty,  and there can be no  assurance  that
commerce and  communication  through such  services  will  continue to grow.  In
connection  with this new  strategy,  the Company has entered  into an agreement
with  US Web  whereby  it is a  franchisee  in a new  franchise  with  no  known
comparable  franchise model and where the market for such franchise is untested.
The future  success of the Company will be  dependent,  in part,  on the overall
success of the US Web  Network,  of which there can be no  assurance.  While the
Company believes that it can generate revenues as a franchisee,  there can be no
assurance that it can generate revenues or become profitable in the future.

         Internet  Services  Competition;  Low Barriers to Entry. The market for
the  Company's  products and services is highly  competitive.  The Company faces
competition  from national and regional  advertising  agencies,  specialized and
integrated marketing  communication firms and businesses in the computer network
solutions  industry.  The Company  expects  that new  competitors  that  provide
integrated or  specialized  services  (e.g.,  corporate  identity and packaging,
advertising  services  or World Wide Web site  design)  and are  technologically
proficient,  will emerge and will be  competing  with the  Company.  Most of the
Company's  current and potential  competitors have longer  operating  histories,
larger  installed  customer  bases,  longer  relationships  with  customers  and
significantly greater financial,

                                      -14-
<PAGE>

technical,  marketing and public relations  resources than the Company and could
decide to increase  their  resource  commitments  to the  Company's  market.  In
addition,  many of the Company's competitors have lower overhead, more technical
expertise  and  more  advanced  technology.   The  Company  has  no  significant
proprietary  technology that would preclude or inhibit competitors from entering
its market. The Company intends to compete on the basis of price and the quality
of its services. In addition,  the market for Internet development is relatively
new and subject to continuing definition, and, as a result, the core business of
certain  competitors  may better  position  them to compete in this market as it
matures.  Competition of the type  described  above could  materially  adversely
affect the Company's  business,  results of operations and financial  condition.
There can be no assurance that existing or future  competitors  will not develop
or offer  services and products  that provide  significant  performance,  price,
creative or other advantages over those offered by the Company, which could have
a material  adverse effect on the Company's  business,  financial  condition and
operating results.

         Uncertain Adoption of the Internet as a Medium of Commerce and Business
Process. The Company's ability to derive revenues from providing web-related and
network solutions will depend in part upon industry demand for Internet services
and the type and quality of  infrastructure  for providing  Internet  access and
carrying  Internet  traffic.  The Internet may not become an  efficient,  viable
commercial marketplace because of issues such as, among other things,  security,
reliability,  cost, ease of use and access, and quality of service,  and because
of inadequate development of the necessary solutions  infrastructure,  such as a
reliable computer network or timely development of complementary  products, such
as high speed modems. If the necessary  infrastructure or complementary products
are  not  developed  or the  Internet  does  not  become  an  efficient,  viable
commercial  marketplace,   the  Company's  business,   financial  condition  and
operating results will be materially  adversely affected.  Furthermore,  even if
the Internet becomes an efficient,  viable commercial marketplace,  there can be
no  assurance  that  businesses  will elect to use the  Company's  products  and
services. If such services prove to be unreliable, ineffective or too expensive,
or  if  software   companies  develop  tools   sufficiently   user-friendly  and
cost-effective for  nonprofessionals  to use,  enterprises may choose to develop
and  maintain  all or part of  their  systems  based  on  internet  technologies
in-house.

         Management of Growth. The rapid execution  necessary for the Company to
exploit the market for its business  model  requires an  effective  planning and
management  process.  The Company's rapid growth has placed,  and is expected to
continue to place, a significant strain on the Company's managerial, operational
and  financial  resources.  The Company  expects  that  continued  hiring of new
personnel  will be required to support its business.  To manage its growth,  the
Company must  continue to implement  and improve its  operational  and financial
systems  and to  expand,  train and manage its  employee  base.  There can be no
assurance that the Company's systems, procedures or controls will be adequate to
support the Company's  operations or that the Company's  management will be able
to achieve the rapid execution necessary to exploit the market for the Company's
business model. The Company's  future operating  results will also depend on its
ability to expand its  development,  sales and marketing  organizations.  If the
Company is unable to manage growth effectively,  the Company's business, results
or operations and financial condition will be materially adversely affected.

         Uncertain  Acceptance  and  Maintenance  of USWeb  Brand.  The  Company
believes that  establishing and maintaining the USWeb brand is a critical aspect
of its efforts to attract customers and that the importance of brand recognition
will increase due to the increasing number of companies  entering the market for
solutions  utilizing  Internet  technology.  Promotion  of the USWeb  brand will
depend  largely  on the  success  of USWeb's  marketing  and the  ability of the
Company  and the USWeb  Network  to  provide  high  quality,  reliable  and cost
effective Web site and Intranet  design,  development and maintenance  services.
Furthermore,  in order to promote the USWeb  brand in  response  to  competitive
pressures, the Company may find it necessary to increase its marketing budget or
otherwise  increase its financial  commitment to creating and maintaining  brand
loyalty among  customers.  If USWeb fails to promote and maintain its brand,  or
incurs  excessive  expenses in an attempt to promote and maintain its brand, the
Company's  business,  results of  operations  and  financial  condition  will be
materially adversely affected.

         Risks Associated with  Acquisitions.  As part of its business strategy,
the Company  expects to make  acquisitions  of, or significant  investments  in,
businesses that currently offer complementary web site and network

                                      -15-
<PAGE>
solution  related  services,   products  and   technologies.   Any  such  future
acquisitions  or  investments   would  be  accompanied  by  the  risks  commonly
encountered  in  acquisitions  of businesses.  Such risks  include,  among other
things,  the  difficulty of  assimilating  the  operations  and personnel of the
acquired businesses, the potential disruption of the Company's ongoing business,
the inability of management to maximize the financial and strategic  position of
the Company  through the  successful  incorporation  of acquired  personnel  and
clients, the maintenance of uniform standards, controls, procedures and policies
and the  impairment of  relationships  with employees and clients as a result of
any  integration of new management  personnel.  The Company  expects that future
acquisitions,  if any, could provide for consideration to be paid in cash, stock
or a combination of cash and stock.  There can be no assurance that any of these
acquisitions  will be  consummated.  If an entity is acquired by the Company and
such entity is not efficiently or completely  integrated with the Company,  then
the Company's  business,  financial  condition  and  operating  results could be
materially adversely affected.

RISKS RELATED TO THE CAPITALIZATION OF THE COMPANY

         Possible  Volatility of Securities  Prices.  The market price of Common
Stock has in the past been, and may in the future continue to be, volatile.  For
instance,  between May 1, 1998 and  November 4, 1998,  the closing  price of the
Common Stock has ranged between $.75 and $2.34.  A variety of events,  including
quarter to quarter  variations in operating  results,  news announcements or the
introduction  of new  products  by the  Company or its  competitors,  as well as
market conditions in the interactive  multimedia industry or changes in earnings
estimates by securities  analysts may cause the market price of the Common Stock
to fluctuate  significantly.  In addition,  the stock market in recent years has
experienced  significant price and volume  fluctuations  which have particularly
affected the market prices of equity  securities of many  companies that service
the  software  industry  and which often have been  unrelated  to the  operating
performance of such companies.  These market  fluctuations  may adversely affect
the price and liquidity of the Common Stock.

         Authorization  of Preferred Stock. The Company's Board of Directors has
the authority,  without further action by the  stockholders,  to issue 1,991,280
shares  of  preferred  stock,  in one or  more  series  and to fix  the  rights,
preferences,  privileges and restrictions  thereof,  including  dividend rights,
conversion rights, voting rights, terms of redemption,  liquidation  preferences
and the  number of shares  constituting  any series or the  designation  of such
series.  While no additional class or series of preferred stock can be senior to
the  Class B  Preferred  Stock,  the  Class C  Preferred  Stock  or the  Class D
Preferred  Stock to be issued in the Exchange  Offer,  the issuance of preferred
stock in the future  could  adversely  affect the voting power of holders of the
Company's  Common  Stock and could have the  effect of  delaying,  deferring  or
preventing a change in control of the Company.

         No Dividends.  The Company has never paid cash  dividends on the Common
Stock. The Company intends to retain any future earnings to finance its growth.

         Indefinite  Amount of Common Stock  Issuable upon the Conversion of the
Class C  Preferred  Stock and the Class B  Preferred  Stock.  The closing of the
Class C Exchange  Offer is not  contingent  on any  minimum  number of shares of
Class C Preferred  Stock being  exchanged.  The holders of the Class C Preferred
Stock have the right, at the holder's option, at any time after June 30, 1999 to
convert  each share of Class C Preferred  Stock into such whole number of shares
of  Common  Stock  equal to the  aggregate  Class C Stated  Value of the Class C
Preferred  Stock to be converted  divided by the lesser of (i) $2.00 or (ii) 50%
of the average  closing sale price for the Common Stock for the last ten trading
days in the fiscal quarter of the Company prior to such conversion. With respect
to the Class C Preferred Stock, if the price of the Common Stock is below $4.00,
the  number  of shares  that the  Company  will be  required  to issue  upon the
conversion  of the Class C Preferred  Stock will be uncertain.  Accordingly,  if
such Class C Preferred  Stock was converted  into Common Stock as of the date of
the  commencement of this Exchange Offer,  such Class C Preferred Stock would be
convertible  into 10,698,660  shares of Common Stock.  Similarly,  the number of
shares that the Company  would be required to issue upon the  conversion  of the
Class B Preferred  Stock could also be uncertain since there can be no assurance
at the present time as to whether the Company will consummate  another  offering
or the offering price of Common Stock in another Subsequent Financing.  However,
in no event will more

                                      -16-

<PAGE>
than 2,000,000 shares of Common Stock be issued upon the conversion of the Class
B Preferred  Stock.  While the  Company  intends to have  sufficient  authorized
capital with respect to the conversion of the Class C Preferred  Stock,  Class B
Preferred Stock and the Class D Preferred Stock,  there can be no assurance that
the Company will in fact have a sufficient  amount of authorized Common Stock to
cover all  conversions of Class B Preferred  Stock,  Class C Preferred Stock and
Class D  Preferred  Stock,  particularly  if a  significant  amount  of  Class B
Preferred Stock is not exchanged for Class D Preferred Stock.

         Outstanding Options,  Warrants and Preferred Stock. There are currently
outstanding options and warrants to purchase  approximately  5,158,964 shares of
Common Stock in the aggregate at exercise prices ranging between $.81 and $6.60.
In addition, the Company has 6,260 shares of Class C Preferred Stock outstanding
which are  convertible  commencing  July 1, 1999. The average closing sale price
for the Common Stock for the last ten trading  days in the quarter  ended August
31,  1998 was $1.46 per  share.  Accordingly,  assuming  the  conversion  of all
outstanding  shares of Class C Preferred Stock, based upon an assumed conversion
rate of $.73  (which is 50% of $1.46),  an  aggregate  of  10,698,660  shares of
Common  Stock  would  be  issued.  In  addition,   assuming  conversion  of  all
outstanding  Class B Preferred Stock,  based upon an assumed  Conversion Rate of
$1.00,  an aggregate of  2,000,000  shares of Common Stock would be issued.  The
exercise of options  and  warrants  or the  conversion  of the Class C Preferred
Stock and Class B Preferred  Stock will have a dilutive  effect on the ownership
interests of the Company's existing stockholders.

         Forward Looking  Statements.  This Offering  Circular  contains certain
forward-looking statements, which are intended to be covered by the safe harbors
created by the Private Securities  Litigation Reform Act of 1995.  Investors are
cautioned that all  forward-looking  statements  involve risks and  uncertainty,
including without limitation, the ability of the Company to provide a full range
of Internet and Intranet-based business solutions. Although the Company believes
that the assumptions,  including the demand for Web-related services, underlying
the forward-  looking  statements  contained  herein are reasonable,  any of the
assumptions could be inaccurate,  and therefore,  there can be no assurance that
the  forward-looking  statements included in this press release will prove to be
accurate. In light of significant  uncertainties inherent in the forward-looking
statements  included  herein,  the inclusion of such  information  should not be
regarded  as a  representation  by the  Company  or any  other  person  that the
objectives and plans of the Company will be achieved.


                                      -17-

<PAGE>
                        CONDITIONS TO THE EXCHANGE OFFER

         Notwithstanding  any other provision of the Exchange Offer, the Company
will not be required to accept for exchange,  subject to any applicable rules or
regulations of the  Commission,  any shares of Class B Preferred  Stock tendered
for  exchange  and may  postpone the exchange of any shares of Class B Preferred
Stock  tendered  and to be  exchanged  by it,  and may  terminate  or amend  the
Exchange Offer as provided herein if any of the following conditions exist:

               (1) there shall have been  instituted or threatened or be pending
any action or proceeding  before or by any court or governmental,  regulatory or
administrative  agency  or  instrumentality,  or by any other  person,  (i) that
challenges the making of the Exchange Offer,  or might,  directly or indirectly,
prohibit,  prevent,  restrict or delay  consummation  of the  Exchange  Offer or
otherwise  adversely affect, in any material manner, the Exchange Offer or which
requires the Company to file a  registration  statement in respect of the Common
Stock being offered as  consideration  in the Exchange Offer or (ii) that is, or
is  reasonably  likely to be, in the sole  judgment of the  Company,  materially
adverse  to  the  business,  operations,  properties,  condition  (financial  or
otherwise), assets, liabilities or prospects of the Company;

               (2) there shall have occurred any material  adverse  development,
in the sole  judgment of the Company,  with respect to any action or  proceeding
concerning the Company;

               (3) an order, statute, rule,  regulation,  executive order, stay,
decree,  judgment or  injunction  shall have been  proposed,  enacted,  entered,
issued, promulgated, enforced or deemed applicable by any court or governmental,
regulatory  or  administrative  agency  or  instrumentality  that,  in the  sole
judgment of the Company,  would or might  prohibit,  prevent,  restrict or delay
consummation  of the Exchange  Offer or that is, or is reasonably  likely to be,
materially adverse to the business, operations, properties, condition (financial
or otherwise), assets, liabilities or prospects of the Company;

               (4) there  shall  have  occurred  or be likely to occur any event
affecting the business or financial affairs of the Company or which, in the sole
judgment of the Company,  would or might  prohibit,  prevent,  restrict or delay
consummation of the Exchange  Offer,  or that will, or is reasonably  likely to,
materially  impair the  contemplated  benefits  to the  Company of the  Exchange
Offer, or otherwise  result in the  consummation of the Exchange Offer not being
or not reasonably likely to be in the best interests of the Company;

               (5) the Company shall not have  received from any federal,  state
or local governmental,  regulatory or administrative  agency or instrumentality,
any  approval,  authorization  or  consent  that,  in the sole  judgment  of the
Company, is necessary to effect the Exchange Offer; and

               (6) there shall have occurred (a) any general  suspension  of, or
limitation on prices for, trading in securities in the United States  securities
or financial  markets,  (b) any  significant  adverse change in the price of the
Common  Stock in the  United  States  securities  or  financial  markets,  (c) a
material  impairment in the trading market for debt or equity securities,  (d) a
declaration of a banking  moratorium or any suspension of payments in respect of
banks in the United States, (e) any limitation (whether or not mandatory) by any
government or governmental,  administrative  or regulatory  authority or agency,
domestic or foreign,  on, or other event that, in the reasonable judgment of the
Company,  might  affect,  the  extension  of  credit  by banks or other  lending
institutions, (f) a commencement of a war or armed hostilities or other national
or international  calamity  directly or indirectly  involving the United States,
(g) any imposition of a general suspension of trading or limitation of prices on
Nasdaq, or (h) in the case of any of the foregoing  existing on the date hereof,
a material acceleration or worsening thereof.

                                      -18-
<PAGE>
         All the  foregoing  conditions  are for the sole benefit of the Company
and may be asserted by the Company at any time  regardless of the  circumstances
giving rise to such conditions and may be waived by the Company,  in whole or in
part, at any time and from time to time, in the sole  discretion of the Company.
The failure by the Company at any time to exercise any of the  foregoing  rights
shall not be deemed a waiver of any such  right,  and each such  right  shall be
deemed an ongoing right which may be asserted at any time and from time to time.

         If any of the  conditions  set  forth  in  this  section  shall  not be
satisfied,  the Company  may,  subject to  applicable  law,  (i)  terminate  the
Exchange  Offer and  return  all  shares  of Class B  Preferred  Stock  tendered
pursuant to the Exchange  Offer to tendering  holders;  (ii) extend the Exchange
Offer and  retain  all  tendered  shares of Class B  Preferred  Stock  until the
Expiration Date for the extended  Exchange  Offer;  (iii) amend the terms of the
Exchange  Offer or  modify  the  consideration  to be  provided  by the  Company
pursuant to the Exchange Offer;  or (iv) waive the  unsatisfied  conditions with
respect to the Exchange  Offer and accept all shares of Class B Preferred  Stock
tendered pursuant to the Exchange Offer.

                  EXPIRATION; EXTENSION; TERMINATION; AMENDMENT

         The  Exchange  Offer is  scheduled  to expire at 5:00 PM, New York City
time, on the Expiration Date. The Company  expressly  reserves the right, in its
sole discretion,  at any time or from time to time, to extend the period of time
during which the Exchange Offer is open by giving oral or written notice of such
extension  to the  Exchange  Agent and making a public  announcement  thereof as
described in the second succeeding paragraph. There can be no assurance that the
Company  will  exercise  its right to extend  the  Exchange  Offer.  During  any
extension  of the  Exchange  Offer,  all  shares  of  Class  B  Preferred  Stock
previously  tendered pursuant thereto and not exchanged or withdrawn will remain
subject to the Exchange Offer and may be accepted for exchange by the Company at
the expiration of the Exchange Offer subject to the right of a tendering  holder
to withdraw his shares of Class B Preferred  Stock.  The closing of the Exchange
Offer is not  contingent on any minimum  number of shares being  exchanged.  See
"The Exchange Offer -- Withdrawal of Tenders."

         The Company also  expressly  reserves the right,  subject to applicable
law,  (i) to delay  acceptance  for  exchange of any shares of Class B Preferred
Stock or,  regardless  of whether  such shares of Class B  Preferred  Stock were
theretofore accepted for exchange,  to delay the exchange of any shares of Class
B Preferred  Stock  pursuant to the Exchange  Offer or to terminate the Exchange
Offer and not accept for exchange any shares of Class B Preferred  Stock, if any
of the conditions to the Exchange Offer specified herein fail to be satisfied by
giving  oral or written  notice of such  delay or  termination  to the  Exchange
Agent;  (ii) to waive any  condition  to the  Exchange  Offer and accept all the
shares of Class B Preferred Stock tendered;  and (iii) at any time, or from time
to time,  to amend the terms of Exchange  Offer in any  respect,  including  the
Exchange  Offer  Consideration.  The  reservation by the Company of the right to
delay exchange or acceptance  for exchange of shares of Class B Preferred  Stock
is subject to the provisions of Rule  13e-4(f)(5)  under the Exchange Act, which
requires that the Company pay the consideration  offered or return the shares of
Class B Preferred Stock  deposited by or on behalf of holders  thereof  promptly
after the termination or withdrawal of the Exchange Offer.

         Any  extension,  delay,  termination or amendment of the Exchange Offer
will be followed as promptly as  practicable by a public  announcement  thereof.
Without  limiting  the manner in which the  Company  may choose to make a public
announcement of any extension,  delay,  termination or amendment of the Exchange
Offer,  the Company shall have no obligation to publish,  advertise or otherwise
communicate any such public announcement, other than by issuing a release to the
Dow Jones News Service, except in the case of an announcement of an extension of
the  Exchange  Offer,  in which case the  Company  shall have no  obligation  to
publish,  advertise or otherwise  communicate  such  announcement  other than by
issuing  a  notice  of  such   extension  by  press   release  or  other  public
announcement,  which  notice  shall be issued no later than 9:00 A.M.,  New York
City time, on the next business day after the  previously  scheduled  Expiration
Date.

         If the  Company  makes a material  change in the terms of the  Exchange
Offer or the information concerning the Exchange Offer, or if the Company waives
any condition of the Exchange Offer that results in a material change

                                      -19-
<PAGE>
to the  circumstances  of the  Exchange  Offer,  the  Company  will  disseminate
additional Exchange Offer materials in a manner reasonably  calculated to inform
holders of shares of Class B Preferred  Stock of such  change,  and will provide
holders of shares of Class B Preferred  Stock  adequate  time to  consider  such
materials and their  participation  in the Exchange  Offer.  The minimum  period
during which the Exchange Offer must remain open following a material  change in
the terms of the  Exchange  Offer or the  information  concerning  the  Exchange
Offer, other than a change in the Exchange Offer Consideration or the percentage
of shares of Class B Preferred Stock sought in the Exchange  Offer,  will depend
upon the facts and  circumstances,  including the relative  materiality,  of the
changed terms or information.

         If the Company increases or decreases the Exchange Offer  Consideration
or the amount of shares of Class B Preferred Stock sought in the Exchange Offer,
the  Exchange  Offer will remain open at least ten  business  days from the date
that the Company first publishes,  sends or gives notice, by public announcement
or otherwise, of such increase or decrease. The Company has no current intention
to increase or decrease the Exchange Offer  Consideration  currently  offered or
the amount of shares of Class B Preferred Stock sought to be purchased.


                            PROCEDURES FOR TENDERING

         TENDERS OF SECURITIES. For a Registered Holder to validly tender shares
of Class B Preferred Stock pursuant to the Exchange Offer, a properly  completed
and validly  executed Letter of Transmittal (or a facsimile  thereof),  together
with  any  signature   guarantees  and  any  other  documents  required  by  the
instructions  to the Letter of  Transmittal,  must be received  by the  Exchange
Agent  prior  to the  Expiration  Date at  Continental  Stock  Transfer  & Trust
Company,  Two Broadway,  19th Floor, New York, New York 10004. In addition,  the
Exchange Agent must receive either  certificates  for tendered shares of Class B
Preferred Stock at any such address.  A Registered  Holder who desires to tender
shares of Class B Preferred  Stock and who cannot comply with the procedures set
forth  herein for tender on a timely  basis or whose shares of Class B Preferred
Stock  are not  immediately  available  must  comply  with  the  procedures  for
guaranteed delivery set forth below.

         DELIVERY OF LETTERS OF TRANSMITTAL.  If the  certificates for shares of
Class B Preferred  Stock are  registered  in the name of a person other than the
signer of the Letter of Transmittal  relating thereto,  then, in order to tender
such  shares of Class B Preferred  Stock  pursuant to the  Exchange  Offer,  the
certificates  evidencing such shares of Class B Preferred Stock must be endorsed
or accompanied by appropriate bond powers signed exactly as the name or names of
the registered owner or owners appear on the  certificates,  with the signatures
on the certificates or bond powers guaranteed as provided below.

         ANY  BENEFICIAL  OWNER  WHOSE  SHARES  OF CLASS B  PREFERRED  STOCK ARE
REGISTERED IN THE NAME OF A BROKER,  DEALER,  COMMERCIAL  BANK, TRUST COMPANY OR
OTHER NOMINEE AND WHO WISHES TO TENDER SHARES OF CLASS B PREFERRED  STOCK IN THE
EXCHANGE OFFER SHOULD CONTACT SUCH REGISTERED  HOLDER PROMPTLY AND INSTRUCT SUCH
REGISTERED  HOLDER  TO TENDER  THE  SHARES  OF CLASS B  PREFERRED  STOCK ON SUCH
BENEFICIAL  OWNER'S BEHALF.  IF ANY BENEFICIAL  OWNER WISHES TO TENDER SHARES OF
CLASS B PREFERRED STOCK HIMSELF, THAT BENEFICIAL OWNER MUST, PRIOR TO COMPLETING
AND EXECUTING THE LETTER OF TRANSMITTAL  AND, WHERE  APPLICABLE,  DELIVERING HIS
SHARES OF CLASS B PREFERRED  STOCK,  EITHER  MAKE  APPROPRIATE  ARRANGEMENTS  TO
REGISTER  OWNERSHIP OF THE SHARES OF CLASS B PREFERRED  STOCK IN SUCH BENEFICIAL
OWNER'S NAME OR FOLLOW THE  PROCEDURES  DESCRIBED IN THE  IMMEDIATELY  PRECEDING
PARAGRAPH.  THE TRANSFER OF RECORD  OWNERSHIP MAY TAKE A CONSIDERABLE  AMOUNT OF
TIME.

         The  method  of  delivery  of the  shares of Class B  Preferred  Stock,
Letters of Transmittal and all other required documents to the Exchange Agent is
at the election and risk of the holder tendering the shares of Class B Preferred
Stock.  If delivery is to be made by mail,  it is suggested  that the holder use
properly insured, registered

                                      -20-
<PAGE>
mail with return receipt requested, and that the mailing be made sufficiently in
advance of the Expiration Date to permit delivery to the Exchange Agent prior to
that date and time.

         SIGNATURE  GUARANTEES.  Signatures on the Letter of Transmittal must be
guaranteed  by an "eligible  guarantor  institution"  as defined in Rule 17Ad-15
under the Exchange Act (each of the foregoing  being an "Eligible  Institution")
unless (a) the Letter of Transmittal  is signed by the registered  holder of the
shares of Class B Preferred  Stock  tendered  therewith and neither the "Special
Payment  Instructions"  box nor the "Special  Delivery  Instructions" box of the
Letter of  Transmittal  is  completed,  or (b) such  shares of Class B Preferred
Stock are tendered for the account of an Eligible Institution.

         GUARANTEED  DELIVERY.  If a holder  desires to tender shares of Class B
Preferred Stock pursuant to the Exchange Offer and (a) certificates representing
such shares of Class B Preferred Stock are not immediately  available,  (b) time
will not permit such holder's  Letter of  Transmittal,  certificates  evidencing
such shares of Class B Preferred Stock or other required  documents to reach the
Exchange Agent prior to the Expiration Date, a tender may be effected if all the
following are complied with:

                  (a) such tender is made by or through an Eligible Institution;

                  (b) on or prior to the Expiration Date, the Exchange Agent has
received from such Eligible  Institution,  at the address of the Exchange  Agent
set  forth in the  Letter of  Transmittal,  a  properly  completed  and  validly
executed  Notice  of  Guaranteed   Delivery  (by  telegram,   telex,   facsimile
transmission, mail or hand delivery) in substantially the form accompanying this
Offering  Circular,  setting forth the name and address of the registered holder
and the  principal  amount or number of shares of Class B Preferred  Stock being
tendered  and stating  that the tender is being made  thereby  and  guaranteeing
that,  within three New York Stock  Exchange  trading days after the date of the
Notice of Guaranteed Delivery,  the Letter of Transmittal validly executed (or a
facsimile thereof),  together with certificates evidencing the shares of Class B
Preferred Stock,  and any other documents  required by the Letter of Transmittal
and the  instructions  thereto,  will be deposited by such Eligible  Institution
with the Exchange Agent; and

                  (c) such  Letter  of  Transmittal  (or a  facsimile  thereof),
properly completed and validly executed,  together with certificates  evidencing
all physically  delivered  shares of Class B Preferred  Stock in proper form for
transfer and any other  required  documents  are received by the Exchange  Agent
within three New York Stock Exchange  trading days after the date of such Notice
of Guaranteed Delivery.

         LOST OR MISSING  CERTIFICATES.  If a holder desires to tender shares of
Class B Preferred  Stock  pursuant to the  Exchange  Offer but the  certificates
evidencing  such shares of Class B Preferred  Stock have been  mutilated,  lost,
stolen or destroyed,  such holder  should write to or telephone the Trustee,  at
the address or telephone  number listed below,  about  procedures  for obtaining
replacement certificates for such shares of Class B Preferred Stock or arranging
for indemnification or any other matter that requires handling by the Trustee:

         Continental Stock Transfer & Trust Company
         Two Broadway, 19th Floor
         New York, New York  10004
         Telephone No. (212) 509-4000 Ext. 535
         Telecopy No. (212) 509-5150

         TENDER  CONSTITUTES  AN  AGREEMENT.  The  tender  of  shares of Class B
Preferred  Stock  into the  Exchange  Offer  pursuant  to any of the  procedures
described above will constitute a binding agreement between the tendering holder
and the Company  upon the terms and  conditions  of the  Exchange  Offer,  and a
representation  that (i) such holder owns the shares of Class B Preferred  Stock
being tendered and is entitled to tender such shares of Class B Preferred  Stock
as contemplated by the Exchange Offer all within the meaning of Rule 14e-4 under
the Exchange Act, and (ii) the tender of such shares of Class B Preferred  Stock
complies with Rule 14e-4.

                                      -21-
<PAGE>
         Further,  by  executing  or  transmitting  a Letter of  Transmittal,  a
tendering holder irrevocably  sells,  assigns and transfers to or upon the order
of the Company or its assignee all right,  title and interest in and to all such
shares of Class B Preferred  Stock tendered  thereby,  waives any and all rights
with  respect  to the  shares  of  Class B  Preferred  Stock  and  releases  and
discharges  the Company from any and all claims such holder may have now, or may
have in the future, arising out of or related to the shares of Class B Preferred
Stock, and each such holder irrevocably  selects and appoints the Exchange Agent
the true and lawful  agent and  attorney-in-fact  of such holder with respect to
such  shares of Class B Preferred  Stock,  with full power of  substitution  and
resubstitution  (such power of attorney being deemed to be an irrevocable  power
coupled with an interest) to (a) deliver  certificates  representing such shares
of Class B Preferred  Stock,  (b) present such shares of Class B Preferred Stock
for transfer on the relevant  security  register and (c) receive all benefits or
otherwise exercise all rights of beneficial  ownership of such shares of Class B
Preferred  Stock (except that the  Depositary  will have no rights to or control
over funds from the Company).

         OTHER  MATTERS.  Notwithstanding  any other  provision  of the Exchange
Offer,  delivery  of the shares of Common  Stock for shares of Class B Preferred
Stock tendered and accepted pursuant to the Exchange Offer will occur only after
timely receipt by the Exchange Agent of such shares of Class B Preferred  Stock,
together with properly completed and validly executed Letters of Transmittal (or
a facsimile or electronic copy thereof or an electronic agreement to comply with
the terms thereof) and any other required documents.

         All questions as to the form of all documents,  the validity (including
time of receipt)  and  acceptance  of tenders of the shares of Class B Preferred
Stock  will  be  determined  by  the  Company,  in  its  sole  discretion,   the
determination of which shall be final and binding.  Alternative,  conditional or
contingent  tenders of shares of Class B Preferred  Stock will not be considered
valid.  The Company  reserves the absolute right to reject any or all tenders of
shares of Class B Preferred  Stock that are not in proper form or the acceptance
of which, in the Company's opinion, would be unlawful. The Company also reserves
the right to waive any defects,  irregularities  or  conditions  of tender as to
particular shares of Class B Preferred Stock. If the Company waives its right to
reject a defective  tender of shares of Class B Preferred Stock, the holder will
be entitled to the Exchange Offer Consideration. The Company's interpretation of
the terms and conditions of the Exchange Offer  (including the  instructions  in
the Letter of Transmittal) will be final and binding. Any defect or irregularity
in  connection  with tenders of shares of Class B Preferred  Stock must be cured
within  such time as the  Company  determines,  unless  waived  by the  Company.
Tenders of shares of Class B  Preferred  Stock  shall not be deemed to have been
made until all  defects  and  irregularities  have been waived by the Company or
cured. None of the Company, the Exchange Agent or any other person will be under
any duty to give notice of any defects or irregularities in tenders of shares of
Class B Preferred  Stock,  or will incur any liability to holders for failure to
give any such notice.

                              WITHDRAWAL OF TENDERS

         Tenders of shares of Class B Preferred  Stock may be  withdrawn  at any
time until the Expiration  Date as such date may be extended.  Thereafter,  such
tenders are irrevocable,  except that they may be withdrawn after the expiration
of 40 business  days from the  commencement  of the Exchange  Offer  (January 6,
1999) unless accepted for exchange prior to that date.

         Holders who wish to exercise their right of withdrawal  with respect to
a Exchange Offer must give written notice of withdrawal, delivered by mail, hand
delivery or facsimile  transmission,  to the  Exchange  Agent at the address set
forth in the Letter of Transmittal prior to the Expiration Date or at such other
time as otherwise  provided for herein.  In order to be  effective,  a notice of
withdrawal must specify the name of the person who deposited the shares of Class
B  Preferred  Stock to be  withdrawn  (the  "Depositor"),  the name in which the
shares of Class B Preferred Stock are registered,  if different from that of the
Depositor,  and the number of shares of Class B Preferred  Stock to be withdrawn
prior to the physical release of the  certificates to be withdrawn.  Withdrawals
of tenders of shares of Class B Preferred  Stock may not be  rescinded,  and any
shares of Class B Preferred Stock withdrawn will be deemed not validly  tendered
thereafter  for  purposes of the Exchange  Offer.  However,  properly  withdrawn
shares of Class B Preferred Stock may be tendered again at any time prior to the
Expiration  Date by  following  the  procedures  for  tendering  not  previously
tendered shares of Class B Preferred Stock described elsewhere herein.

                                      -22-

<PAGE>
         All questions as to the form, validity and eligibility  (including time
of receipt) of any withdrawal of tendered shares of Class B Preferred Stock will
be determined by the Company, in its sole discretion,  which determination shall
be final and  binding.  None of the  Company,  the  Exchange  Agent or any other
person will be under any duty to give notification of any defect or irregularity
in any withdrawal of tendered  shares of Class B Preferred  Stock, or will incur
any liability for failure to give any such notification.

         If the Company is delayed in its  acceptance for conversion and payment
for any shares of Class B Preferred  Stock or is unable to accept for conversion
or convert any shares of Class B Preferred  Stock pursuant to the Exchange Offer
for any reason,  then,  without  prejudice to the  Company's  rights  hereunder,
tendered shares of Class B Preferred Stock may be retained by the Exchange Agent
on behalf of the Company and may not be withdrawn  (subject to Rule  13e-4(f)(5)
under the Exchange Act,  which  requires that the issuer making the tender offer
pay the consideration offered, or return the tendered securities, promptly after
the termination or withdrawal of a tender offer),  except as otherwise permitted
hereby.


                                      -23-
<PAGE>
                     ACCEPTANCE OF CLASS B PREFERRED STOCK;
                       DELIVERY OF CLASS D PREFERRED STOCK

         The  acceptance  of the Class B Preferred  Stock  validly  tendered for
exchange and not  withdrawn  will be made as promptly as  practicable  after the
Expiration  Date. For purposes of the Exchange Offer, the Company will be deemed
to have accepted for exchange  validly  tendered Class B Preferred  Stock if, as
and when the Company gives oral or written notice thereof to the Exchange Agent.
Such  notice of  acceptance  shall  constitute  a binding  contract  between the
Company and the tendering holder pursuant to which the Company will be obligated
to provide the Exchange Offer Consideration  therefor.  Subject to the terms and
conditions of the Exchange  Offer,  the delivery of Class D Preferred Stock will
be made in exchange for Class B Preferred Stock accepted and exchanged  pursuant
to the Exchange  Offer.  The Exchange  Agent will act as agent for the tendering
holders  of Class B  Preferred  Stock  for the  purposes  of  receiving  Class D
Preferred  Stock and  transmitting  the Class D Preferred Stock to the tendering
holders.  Tendered  Class B Preferred  Stock not accepted for  conversion by the
Company,  if any, will be returned  without  expense to the tendering  holder of
such Class B Preferred Stock as promptly as practicable following the Expiration
Date.

        CERTAIN FEDERAL INCOME TAX CONSEQUENCES TO PREFERRED STOCKHOLDERS

         The following  discussion  summarizes  the material  federal income tax
consequences  to holders of the Class B Preferred  Stock (herein  referred to as
"Holders")  relating to the exchange of the Class B Preferred  Stock for Class D
Preferred  Stock of the  Company.  The  discussion  is based  upon the  Internal
Revenue Code of 1986 (the "Code"),  the  applicable  Treasury  Regulations  (the
"Regulations") and judicial and  administrative  interpretations of the Code and
Regulations, all as in effect on the date of this Prospectus. Each Holder should
be aware that the Code and the Regulations,  and any interpretation thereof, are
subject  to change  and that any change  could be  applied  retroactively.  This
summary  does not  discuss all aspects of federal  income  taxation  that may be
relevant  to  a  particular   Holder  in  light  of  his   personal   investment
circumstances or to certain types of Holders subject to special  treatment under
the  federal  income tax laws (for  example,  tax-exempt  entities  and  foreign
taxpayers) and does not discuss any aspect of state,  local or foreign tax laws.
Each Holder is urged to consult his own tax advisor to determine the  particular
tax consequences to him (including the applicability and effect of state, local,
foreign and other tax laws) of the  exchange of the Class B Preferred  Stock for
Class D Preferred Stock.

Exchange of Class B Preferred Stock for Class D Preferred Stock

         In  general,  no gain or loss  shall  be  recognized  by a  Holder  who
exchanges Class B Preferred Stock for Class D Preferred Stock.

Tax Basis and Holding Period of the Class D Preferred Stock

         Shares of Class D Preferred  Stock  acquired  upon the  exchange of the
Class B  Preferred  Stock  will have a tax  basis  equal to the tax basis of the
shares of Class B  Preferred  Stock so  exchanged.  The Holder  will tack to his
holding  period of the Class D  Preferred  Stock the  period he held the Class B
Preferred Stock transferred in exchange for the Class D Preferred Stock.


                                      -24-

<PAGE>
                   PURPOSES AND EFFECTS OF THE EXCHANGE OFFER

         As  described  under  "Recent  Developments"  the Company is  currently
undertaking  the  Class C  Exchange  Offer and a  private  placement  of Class D
Preferred  Stock.  The  primary  purpose  of the  Class C  Exchange  Offer is to
eliminate  uncertainty  with  respect to the number of shares  that the  Company
would be  required to be issued if and when the holders of the Class C Preferred
Stock  elected to convert their Class C Preferred  Stock into Common Stock.  The
purpose of the Class D Private  Placement is to increase the  Company's  working
capital.  The  Company  believes  that its  ability  to  consummate  the Class C
Exchange  Offer and the private  placement  of Class D Preferred  Stock would be
negatively  impacted if Class B Preferred Stock remains outstanding since absent
this  Exchange  Offer or a  waiver  by the  Class B  stockholders,  the  Class B
Preferred Stock would rank senior to the Class D Preferred Stock with respect to
rights on liquidation,  dissolution and winding up of the Company.  In addition,
if the trading price of the  Company's  Common Stock does not exceed $1.50 on 15
trading days during any 20-consecutive day trading period, the Class B Preferred
Stock would be convertible into Common Stock at an earlier time than the Class D
Preferred  Stock.  Accordingly,  the Company  believes  this  Exchange  Offer is
necessary to help ensure the  consummation of the Class C Exchange Offer and the
private placement of Class D Preferred Stock. There can be no assurance that any
shares of Class C Preferred  Stock will be exchanged for Class D Preferred Stock
in the Class C Exchange Offer or that the Company will be able to sell any Class
D Preferred Stock or consummate any other financing in the future,  irrespective
of the terms  thereof.  See  "Recent  Developments"  and "Risk  Factors--Limited
Working Capital's Possible Need for Additional Financing, Uncertainty of Capital
Funding."

                                 EXCHANGE AGENT

         Continental Stock Transfer & Trust Company has been appointed  Exchange
Agent for the Exchange  Offer.  All  deliveries and  correspondence  sent to the
Exchange  Agent  should be  directed  to the  address set forth in the Letter of
Transmittal.  Requests for  assistance  or  additional  copies of this  Offering
Circular and the Letter of Transmittal should be directed to the Exchange Agent,
at its address set forth on the back cover page of this Offering  Circular.  The
Company has agreed to pay the Exchange Agent customary fees for its services and
to reimburse the Exchange  Agent for its  reasonable  out-of-pocket  expenses in
connection  therewith.  The Company  also has agreed to  indemnify  the Exchange
Agent  for  certain  liabilities,   including   liabilities  under  the  federal
securities laws.

                                  MISCELLANEOUS

         The Company has not  retained  any dealer  manager or similar  agent in
connection  with the  Exchange  Offer and will not make any payments to brokers,
dealers or others for soliciting  tenders of Class B Preferred  Stock.  However,
directors,  officers and  employees  of the Company (who will not be  separately
compensated  for such  services)  may  solicit  exchanges  by use of the  mails,
personally   or  by   telephone,   facsimile  or  similar  means  of  electronic
transmission.  The Company also will pay brokerage houses and other  custodians,
nominees and fiduciaries  their reasonable  out-of-pocket  expenses  incurred in
forwarding  copies  of this  Offering  Circular  and  related  documents  to the
beneficial  owners of Class B  Preferred  Stock and in  handling  or  forwarding
tenders of Class B Preferred Stock by their customers.

                            DESCRIPTION OF SECURITIES

         The Company is currently  authorized to issue 50,000,000  shares of the
Company's  Common  Stock,  par value $.01 per  share,  and  2,000,000  shares of
preferred  stock,  par value  $.01 per  share.  As of the date of this  Offering
Circular,  11,524,895  shares of the Company's Common Stock are currently issued
and  outstanding,  6,260 shares of Class C Preferred Stock are currently  issued
and outstanding and 2,000 shares of Class B Preferred Stock are currently issued
and outstanding.

         The  holders of Common  Stock are  entitled  to one vote for each share
held of  record  on all  matters  to be  voted on by  shareholders.  There is no
cumulative  voting with  respect to the election of  directors,  with the result
that the  holders  of more  than 50% of the  shares  voted  can elect all of the
directors then being elected at a meeting at

                                      -25-

<PAGE>
which a quorum is present.  The holders of Common  Stock are entitled to receive
dividends  when,  as and if  declared  by the  Board of  Directors  out of funds
legally available therefor. In the event of liquidation,  dissolution or winding
up of the Company,  the holders of Common Stock are entitled to share ratably in
all  assets  remaining  available  for  distribution  to them  after  payment of
liabilities  and after  provision has been made for the Preferred  Stock and any
other class of stock, if any, having  preference over the Common Stock.  Holders
of shares of Common  Stock,  as such,  have no  redemption,  preemptive or other
subscription  rights, and there are no conversion  provisions  applicable to the
Common Stock.

Convertible Preferred Stock

         The following describes the current designations, preferences and other
rights and qualifications of the Class B Preferred Stock.

         Stated Value. Each share of Class B Preferred Stock will have a Class B
Stated Value equal to $1,000.

         Liquidation Preferences. Upon a liquidation of the Company (including a
sale by the  Company  of all or  substantially  all of its assets or a merger or
consolidation  of the Company with another  Company where the Company is not the
surviving  entity),  the assets of the Company available for distribution to the
stockholders of the Company, whether from capital, surplus or earnings, shall be
distributed  in the  following  order of  priority:  (i) the  holders of Class B
Preferred  Stock shall be entitled to receive,  prior and in  preference  to any
distribution to the holders of any class of the Company's  capital stock whether
now existing or hereafter  created with which the Class B Preferred Stock shall,
for purposes of a liquidation,  dissolution  or winding up of the Company,  rank
junior) of the  Company,  an amount  equal to the Class B Stated  Value for each
share of Class B Preferred Stock then  outstanding and (ii) the remaining assets
of the Company  available for  distribution,  if any, to the stockholders of the
Company shall be distributed  pro rata to the holders of issued and  outstanding
shares of Common Stock.

         Ranking.  The Class B Preferred Stock will rank (i) junior to the Class
C  Preferred  Stock [and the Class D  Preferred  Stock]  and (ii)  senior to all
classes and series of capital  stock of the Company now existing or  hereinafter
authorized,  issued or outstanding,  including,  without limitation,  the Common
Stock,  and any other  classes and series of capital stock of the Company now or
hereinafter   authorized,   issued   or   outstanding   (collectively,   "Junior
Securities").  The  Company  will not  issue any class or series of any class of
capital  stock  which  ranks pari passu  with the Class B  Preferred  Stock with
respect to rights on liquidation, dissolution or winding up of the Company.

         Dividends. The holders of Class B Preferred Stock shall not be entitled
to receive any  dividends,  cash or otherwise,  in  connection  with the Class B
Preferred Stock. No dividends shall be payable upon any Junior Securities unless
equivalent   dividends,   on  an  as-converted  basis,  are  declared  and  paid
concurrently on the Class B Preferred Stock.

         Conversion.  If on or before  March 1, 1999,  the Company has a private
placement  or public  offering of Common  Stock of the  Company  where the gross
proceeds  to  the  Company  are  in  excess  of  $2,000,000   (the   "Subsequent
Financing"),  each share of Class B Preferred Stock shall automatically  convert
into such whole number of shares of Common Stock equal to the aggregate  Class B
Stated  Value of the Class B  Preferred  Stock to be  converted  divided  by the
greater  of (i) 90% of the per  share  offering  price of the  Company's  equity
securities  in the  Subsequent  Financing or (ii) $1.00.  Subsequent to March 1,
1999,  the  holders of Class B  Preferred  Stock  shall  have the right,  at the
holder's  option,  to convert  each share of Class B  Preferred  Stock into such
whole  number of shares of Common  Stock equal to the  aggregate  Class B Stated
Value  of the  Class  B  Preferred  Stock  to be  converted  divided  by  $1.00.
Accordingly, if all Class B Preferred Stock was converted subsequent to March 1,
1999,  2,000,000  shares of Common Stock would be issued upon the  conversion of
the Class B Preferred Stock. See "Risk Factors--" "Outstanding Options, Warrants
and Preferred  Stock" and  "Indefinite  Amount of Common Stock Issuable upon the
Conversion  of  Class C  Preferred  Stock  and  Class B  Preferred  Stock."  The
Conversion Rate of the Class B Preferred

                                      -26-

<PAGE>
Stock will be subject to adjustment to protect against dilution in the event of
stock dividends, stock splits, combinations, subdivision and reclassifications.

         Redemption.  The  holders  of Class B  Preferred  Stock  shall have not
redemption rights.

         Voting.  The  holders of Class B  Preferred  Stock shall be entitled to
vote on all  matters  submitted  to the  stockholders.  Each  share  of  Class B
Preferred Stock shall have that number of votes equal to the number of shares of
Common Stock into which it is convertible (based upon an assumed conversion rate
of $1.00).  The  holders  of the Class B  Preferred  Stock  shall also vote as a
separate  class on all matters  which the General  Corporate Law of the State of
Delaware  specifically  requires the holders of such Class B Preferred  Stock to
vote as a separate class.

         The following describes the current designations, preferences and other
rights and qualifications of the Class C Preferred Stock.

         Stated Value. Each share of Class C Preferred Stock will have a Class C
Stated Value equal to $1,250.

         Liquidation Preferences. Upon a liquidation of the Company (including a
sale by the  Company  of all or  substantially  all of its assets or a merger or
consolidation  of the Company with another  Company where the Company is not the
surviving  entity),  the assets of the Company available for distribution to the
stockholders of the Company, whether from capital, surplus or earnings, shall be
distributed  in the  following  order of  priority:  (i) the  holders of Class C
Preferred  Stock shall be entitled to receive,  prior and in  preference  to any
distribution  to the holders of any Junior  Securities (as defined below) of the
Company,  an amount equal to the product of the Class C Stated Value  multiplied
by 1.1 for each share of Class C Preferred  Stock then  outstanding and (ii) the
remaining  assets of the  Company  available  for  distribution,  if any, to the
stockholders  of the  Company  shall be  distributed  pro rata to the holders of
issued and outstanding shares of Common Stock.

         Ranking.  The Class C  Preferred  Stock will rank senior to all classes
and  series  of  capital  stock  of the  Company  now  existing  or  hereinafter
authorized,  issued or outstanding,  including,  without limitation,  the Common
Stock,  and any other  classes and series of capital stock of the Company now or
hereinafter   authorized,   issued   or   outstanding   (collectively,   "Junior
Securities").  The  Company  will not  issue any class or series of any class of
capital  stock  which  ranks pari passu  with the Class C  Preferred  Stock with
respect to rights on liquidation, dissolution or winding up of the Company.

         Dividends. The holders of Class C Preferred Stock shall not be entitled
to receive any  dividends,  cash or otherwise,  in  connection  with the Class C
Preferred Stock. No dividends shall be payable upon any Junior Securities unless
equivalent   dividends,   on  an  as-converted  basis,  are  declared  and  paid
concurrently  on the Class C Preferred  Stock.  No dividends shall be payable on
any other  classes of preferred  stock during such time as the Class C Preferred
Stock is outstanding.

         Conversion.  The  holders  of Class C  Preferred  Stock  shall have the
right, at the holders  option,  at any time after June 30, 1999, or from time to
time  thereafter,  to convert  each share of Class C  Preferred  Stock into such
whole  number of shares of Common  Stock equal to the  aggregate  Class C Stated
Value of the Class C Preferred  Stock to be  converted  divided by the lesser of
(i) $2.00 or (ii) 50% of the average closing sale price for the Common Stock for
the last ten  trading  days in the fiscal  quarter of the  Company  prior to the
conversion, subject to adjustment.

         Redemption.  (i) At any  time and from  time to time,  the  Corporation
shall have the option to (unless otherwise  prevented by law) redeem all, or any
portion of on a pro-rata  basis,  the Class C  Preferred  Stock and upon 30 days
prior written notice of the  Corporation's  intention to exercise the redemption
option to the holders of the then outstanding shares of Class C Preferred Stock,
at a redemption  price equal to 1.1  multiplied  by the Class C Stated Value for
each such share of the Class C Preferred  Stock;  and (ii) the Corporation  must
redeem the Class C Preferred Stock at 1.1 multiplied by the Class C Stated Value
in the event the  Corporation  receives  proceeds  from an  underwritten  public
offering  consummated  by the  Corporation  prior to January 1, 2000,  provided,
however, that

                                      -27-

<PAGE>
only 33% of the proceeds from any such public offering is required to be applied
to redeem the Class C Preferred  Stock.  In connection  with (ii) above,  if the
closing  price of the  Company's  Common  Stock is at least $6.00 for 10 trading
days in any 30 day period, the Corporation will use its best efforts to complete
an underwritten  offering of its Common Stock.  The Corporation may also use the
proceeds derived from the aforementioned Section (ii) to redeem a portion of the
Class C Preferred Stock on a pro rata basis to the extent that the proceeds from
such public  offering are not  sufficient  to fund the  redemption of all of the
outstanding shares of Class C Preferred Stock.

         Voting.  The  holders of Class C  Preferred  Stock shall be entitled to
vote on all  matters  submitted  to the  stockholders.  Each  share  of  Class C
Preferred Stock shall have that number of votes equal to the number of shares of
Common  Stock into  which it is then  convertible  as of the record  date of the
proposed  stockholder  action. The holders of Class C Preferred Stock shall also
vote as a separate  class on all matters which the General  Corporate Law of the
State of Delaware  specifically  requires  the holders of such Class C Preferred
Stock to vote as a separate class.

         Interest  Payment.  All holders of Class C Preferred  Stock will,  with
respect to each  share of Class C  Preferred  Stock  that they  hold,  receive a
special monthly interest payment equal to 12% per annum (or 1% per month) of the
per share Class C Stated Value for the period  commencing  on April 30, 1998 and
ending on the  earlier of (i) June 30, 1999 or (ii) the  redemption,  if any, of
the Class C Preferred Stock.  Such payment may be made, at the Company's option,
in  either  cash or  additional  shares  of its  Common  Stock or a  combination
thereof.  Such  payment will be made by the Company at the later of (i) the time
it redeems  the Class C Preferred  Stock,  or (ii) July 10, 1999 (if the Company
does not redeem the Preferred  Stock on or before June 30, 1999).  To the extent
that the Company  elects to make such  payment  through  the  issuance of Common
Stock,  the value of the Common  Stock will be based  upon the  average  closing
sales price for the Common  Stock for the 10 trading days  immediately  prior to
the date in which the Company  sends a written  notice of redemption or June 30,
1999 as the case may be, in each case as reported by the Nasdaq SmallCap Market,
or if the Company's  Common Stock is not traded on the Nasdaq  SmallCap  Market,
the principal market on which the Company's Common Stock is then trading.

         The terms of the Class D Preferred Stock are substantially identical in
all material respects to the terms of the Class B Preferred Stock. The following
describes   the  current   designations,   preferences   and  other  rights  and
qualifications of the Class D Preferred Stock.

         Stated Value.  Each share of Class D Preferred Stock will have a stated
value (the "Class D Stated Value") equal to $1,250.

         Liquidation Preferences. Upon a liquidation of the Company (including a
sale by the  Company  of all or  substantially  all of its assets or a merger or
consolidation  of the Company with another  Company where the Company is not the
surviving  entity),  the assets of the Company available for distribution to the
stockholders of the Company, whether from capital, surplus or earnings, shall be
distributed  in the  following  order of  priority:  (i) the  holders of Class D
Preferred  Stock shall be entitled to receive,  prior and in  preference  to any
distribution  to the holders of any Junior  Securities (as defined below) of the
Company,  an amount equal to the product of the Class D Stated Value  multiplied
by 1.1 for each share of Class D Preferred  Stock then  outstanding and (ii) the
remaining  assets of the  Company  available  for  distribution,  if any, to the
stockholders  of the  Company  shall be  distributed  pro rata to the holders of
issued and outstanding  shares of Common Stock.  Notwithstanding  the foregoing,
the holders of Class C Preferred  Stock shall be entitled to receive,  prior and
in preference to any  distribution to any  distribution to any holder of Class D
Preferred Stock.

         Ranking.  The Class D  Preferred  Stock will rank senior to all classes
and  series  of  capital  stock  of the  Company  now  existing  or  hereinafter
authorized,  issued or outstanding,  including,  without limitation,  the Common
Stock,  and any other  classes and series of capital stock of the Company now or
hereinafter  authorized,  issued or outstanding other than the Class C Preferred
Stock (collectively,  "Junior Securities"). The Company will not issue any class
or series of any class of capital  stock which ranks pari passu with the Class D
Preferred Stock with respect to rights on liquidation, dissolution or winding up
of the Company.


                                      -28-
<PAGE>
         Dividends. The holders of Class D Preferred Stock shall not be entitled
to receive any  dividends,  cash or otherwise,  in  connection  with the Class D
Preferred Stock. No dividends shall be payable upon any Junior Securities unless
equivalent   dividends,   on  an  as-converted  basis,  are  declared  and  paid
concurrently  on the Class D Preferred  Stock.  No dividends shall be payable on
any other  classes of preferred  stock during such time as the Class D Preferred
Stock is outstanding.

         Conversion.  The  holders  of Class D  Preferred  Stock  shall have the
right,  at the holders option,  at any time commencing  after the earlier of (i)
June 30, 2000 or (ii) if the closing  price of the Common  Stock shall have been
at least $3.00 per share (subject to adjustment in the event of a subdivision or
combination  of the  shares  of Common  Stock) on 15  trading  days  during  any
20-consecutive  day period to convert each share of Class D Preferred Stock into
such  whole  number of shares of Common  Stock  equal to the  aggregate  Class D
Stated Value of the Class D Preferred  Stock to be  converted  divided by $1.00.
subject to adjustment.

         Voting.  The  holders of Class D  Preferred  Stock shall be entitled to
vote on all  matters  submitted  to the  stockholders.  Each  share  of  Class D
Preferred Stock shall have that number of votes equal to the number of shares of
Common  Stock into  which it is then  convertible  as of the record  date of the
proposed  stockholder  action. The holders of Class D Preferred Stock shall also
vote as a separate  class on all matters which the General  Corporate Law of the
State of Delaware  specifically  requires  the holders of such Class D Preferred
Stock to vote as a separate class.

Other Preferred Stock

         The Company's authorized shares of preferred stock may be issued in one
or more series, and the Board of Directors is authorized, without further action
by the  stockholders,  to designate  the rights,  preferences,  limitations  and
restrictions  of and upon shares of each  series,  including  dividend,  voting,
redemption and conversion  rights. The Board of Directors also may designate par
value,  preferences in  liquidation  and the number of shares  constituting  any
series.  The Company  believes that the availability of preferred stock issuable
in series will provide  increased  flexibility for  structuring  possible future
financings and acquisitions, if any, and in meeting other corporate needs. It is
not possible to state the actual effect of the authorization and issuance of any
series of  preferred  stock upon the rights of holders of Common Stock until the
Board of Directors  determines the specific  terms,  rights and preferences of a
series of preferred  stock.  However,  such effects might  include,  among other
things,  restricting dividends on the Common Stock, diluting the voting power of
the Common Stock, or impairing liquidation rights of such shares without further
action by holders of the Common Stock. In addition, under various circumstances,
the issuance of preferred stock may have the effect of facilitating,  as well as
impeding or discouraging,  a merger, tender offer, proxy contest, the assumption
of  control  by a holder of a large  block of the  Company's  securities  or the
removal  of  incumbent  management.  Issuance  of  preferred  stock  could  also
adversely  effect  the market  price of the Common  Stock.  The  Company  has no
present plan to issue any shares of preferred stock other than Class D Preferred
Stock  pursuant  to this  Exchange  Offer or in a private  placement  of Class D
Preferred Stock. See "Purposes and Effects of the Exchange Offer."

                                      -29-

                              LETTER OF TRANSMITTAL
                                   To Exchange
                    .8 of a Share of Class D Preferred Stock
              for each outstanding Share of Class B Preferred Stock
                                       Of
                     Cornerstone Internet Solutions Company
            Pursuant To The Offering Circular Dated November 6, 1998
                                       Of
                     Cornerstone Internet Solutions Company
                                 (The "Company")

THE EXCHANGE  OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME, ON DECEMBER 7,
1998  UNLESS  EXTENDED  (THE  "EXPIRATION  DATE").  TENDERS OF SHARES OF CLASS B
PREFERRED STOCK MAY BE WITHDRAWN AT ANY TIME PRIOR TO THE EXPIRATION DATE. AFTER
THE EXPIRATION DATE,  SHARES OF CLASS B PREFERRED STOCK TENDERED IN THE EXCHANGE
OFFER MAY NOT BE WITHDRAWN  UNLESS THE EXCHANGE  OFFER IS  TERMINATED OR EXPIRES
WITHOUT CONSUMMATION THEREOF.

                                       TO:
           CONTINENTAL STOCK TRANSFER & TRUST COMPANY, EXCHANGE AGENT

                     By Mail, By Hand or Overnight Delivery:

                 c/o Continental Stock Transfer & Trust Company
                            Two Broadway, 19th Floor
                            New York, New York 10004

                      Attention: Reorganization Department

                                  By Facsimile:
                                 (212) 509-5150

                                  Phone Number
                             (212) 509-4000 Ext. 535

            DELIVERY OF THIS LETTER OF TRANSMITTAL TO AN ADDRESS, OR
         TRANSMISSION OF INSTRUCTIONS VIA FACSIMILE OR TELEX, OTHER THAN
            AS SET FORTH ABOVE WILL NOT CONSTITUTE A VALID DELIVERY.

         The instructions accompanying this Letter of Transmittal should be read
carefully  before this Letter of Transmittal  is completed.  Except as otherwise
provided herein, all signatures on this Letter of Transmittal must be guaranteed
in accordance with the procedures set forth herein. See Instruction 1.

         HOLDERS  WHO  WISH  TO  BE  ELIGIBLE  TO  RECEIVE  THE  EXCHANGE  OFFER
CONSIDERATION PURSUANT TO THE EXCHANGE OFFER MUST VALIDLY TENDER

<PAGE>
(AND NOT WITHDRAW) THEIR SHARES OF CLASS B PREFERRED STOCK TO THE EXCHANGE AGENT
PRIOR TO THE EXPIRATION DATE.

         This  Letter  of  Transmittal  is to be used  only if shares of Class B
Preferred  Stock  (the  "Class B  Preferred  Stock" ) of the  Company  are to be
physically delivered to the Exchange Agent.

         Holders  whose  certificates   representing  such  shares  of  Class  B
Preferred Stock are not immediately available or who cannot deliver their shares
of Class B Preferred  Stock and all other  required  documents  to the  Exchange
Agent prior to the  Expiration  Date,  may  nevertheless  tender their shares of
Class B Preferred  Stock in accordance with the guaranteed  delivery  procedures
set forth in the Offering  Circular under the heading  "Procedures for Tendering
- -- Guaranteed Delivery." See Instruction 2.

         All capitalized  terms used herein and not otherwise defined herein are
used herein with the meanings ascribed to them in the Offering Circular.

         HOLDERS  WHO WISH TO TENDER  THEIR  SHARES OF CLASS B  PREFERRED  STOCK
MUST, AT A MINIMUM,  COMPLETE COLUMNS (1) THROUGH (3) IN THE BOX HEREIN ENTITLED
"DESCRIPTION  OF SECURITIES  TENDERED" AND SIGN IN THE APPROPRIATE BOX BELOW. If
only those columns are completed, the holder will be deemed to have tendered all
the shares of Class B Preferred  Stock,  listed in the table,  unless  otherwise
specified on column 3. If a holder wishes to tender less than all of such shares
of Class B Preferred Stock, such holder should refer to Instruction 5.


                                       -2-

<PAGE>



         / / CHECK HERE IF TENDERED  SHARES OF CLASS B PREFERRED STOCK ARE BEING
         DELIVERED PURSUANT TO A NOTICE OF GUARANTEED  DELIVERY AND COMPLETE THE
         FOLLOWING:

Name(s) of Registered Holder(s):_________________________________

Window Ticket No. (if any):______________________________________

Date of Execution of Notice of Guaranteed Delivery:______________

Name of Institution which Guaranteed Delivery:___________________


Account Number:____________

Transaction Code Number:________________



                                       -3-

<PAGE>
                       DESCRIPTION OF SECURITIES TENDERED

                (1)
            NAME(S) AND
           ADDRESS(ES) OF            (2)
       HOLDER(S) (PLEASE FILL      CLASS B                 (3)
       IN, IF BLANK, EXACTLY      PREFERRED
        AS NAME(S) APPEAR(S)        STOCK          SHARES OF CLASS B
           ON SECURITIES)           NUMBER       PREFERRED STOCK TENDERED
- --------------------------------- -----------    ------------------------

























         Total:


                                       -4-

<PAGE>
                     NOTE: SIGNATURES MUST BE PROVIDED BELOW
               PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY

Ladies and Gentlemen:

                  By execution hereof,  the undersigned  hereby  acknowledges he
has received and reviewed the Offering  Circular and this Letter of  Transmittal
relating to the Company's offer to exchange (the "Exchange Offer") .8 of a share
of Class D  Preferred  Stock,  par value $.01 per share (the  "Class D Preferred
Stock"),  for each outstanding  share of Class B Preferred Stock, par value $.01
per share (the "Class B Preferred Stock") (the "Exchange Offer  Consideration"),
and  otherwise  upon the terms and  subject to the  conditions  set forth in the
Offering Circular.

                  Upon the terms and subject to the  conditions  of the Exchange
Offer,  the  undersigned  hereby  tenders to the Company the number of shares of
Class B Preferred Stock indicated  above.  The undersigned  understands that the
obligation of the Company to consummate the Exchange Offer is subject to several
conditions  as set  forth in the  Offering  Circular  under  "Conditions  to the
Exchange Offer."

                  The undersigned acknowledges that all the foregoing conditions
are for the sole  benefit of the  Company  and may be asserted by the Company at
any time regardless of the circumstances  giving rise to such conditions and may
be  waived  by the  Company,  in whole or in part,  at any time and from time to
time, in the sole  discretion of the Company.  The failure by the Company at any
time to exercise any of the foregoing rights shall not be deemed a waiver of any
such right,  and each such right  shall be deemed an ongoing  right which may be
asserted at any time and from time to time. If any of the  conditions  set forth
in this section shall not be satisfied,  the Company may,  subject to applicable
law, (i) terminate the Exchange Offer and return all shares of Class B Preferred
Stock tendered pursuant to the Exchange Offer to tendering holders;  (ii) extend
the  exchange  offer and retain all tendered  shares of Class B Preferred  Stock
until the Expiration Date for the extended exchange offer; (iii) amend the terms
of the Exchange Offer or modify the  consideration to be provided by the Company
pursuant to the Exchange Offer;  or (iv) waive the  unsatisfied  conditions with
respect to the Exchange  Offer and accept all shares of Class B Preferred  Stock
tendered  pursuant  to  the  Exchange  Offer.  Notwithstanding  anything  to the
contrary,  the Company may extend the period of the  Exchange  Offer in its sole
discretion.

                  In any such event,  the  tendered  shares of Class B Preferred
Stock not accepted for exchange will be returned to the undersigned without cost
to the  undersigned  as soon as  practicable  following  the date on  which  the
Exchange Offer is terminated or expires  without any shares of Class B Preferred
Stock being

                                       -5-

<PAGE>

purchased thereunder, at the address shown below the undersigned's  signature(s)
unless otherwise indicated under "Special Payment Instructions" below.

                  Subject to, and effective  upon, the acceptance by the Company
of the number of shares of Class B Preferred  Stock tendered hereby for exchange
pursuant to the terms of the Exchange Offer, the undersigned  hereby irrevocably
sells,  assigns and transfers to, or upon the order of, the Company,  all right,
title and interest in and to, and any and all claims in respect of or arising or
having arisen as a result of the undersigned's status as a holder of, all shares
of Class B  Preferred  Stock  tendered  hereby,  waives any and all rights  with
respect to the shares of Class B Preferred  Stock  tendered  hereby  (including,
without  limitation,  the undersigned's  waiver of any existing or past defaults
and their  consequences  with respect to the shares of Class B Preferred  Stock)
and releases and  discharges  any obligor or parent of any obligor of the shares
of Class B Preferred Stock from any and all claims the undersigned may have now,
or may have in the  future,  arising  out of or related to the shares of Class B
Preferred Stock, including,  without limitation, any claims that the undersigned
is entitled to  participate in any defeasance of the shares of Class B Preferred
Stock. The undersigned hereby irrevocably  constitutes and appoints the Exchange
Agent (with full  knowledge  that the  Exchange  Agent also acts as agent of the
Company) as the true and lawful agent and  attorney-in-fact  of the  undersigned
with  respect  to such  shares of Class B  Preferred  Stock,  with full power of
substitution  (such  power-of-attorney  being deemed to be an irrevocable  power
coupled with an interest) to (a) deliver such shares of Class B Preferred Stock,
together with all  accompanying  evidences of transfer and  authenticity,  to or
upon the order of the  Company,  (b)  present  such  shares of Class B Preferred
Stock for transfer on the books of the Company, and (c) receive all benefits and
otherwise exercise all rights of beneficial  ownership of such shares of Class B
Preferred Stock, all in accordance with the terms of the Exchange Offer.

                  The  undersigned  hereby  represents and warrants that (i) the
undersigned  has full power and authority to tender,  sell,  assign and transfer
the shares of Class B Preferred Stock tendered hereby, and that when such shares
of Class B Preferred Stock are accepted for exchange by the Company, the Company
will acquire good,  marketable and unencumbered title thereto, free and clear of
all liens,  restrictions,  charges and encumbrances and that none of such shares
of Class B Preferred  Stock will be subject to any adverse claim or right;  (ii)
the undersigned owns the shares of Class B Preferred Stock being tendered hereby
and is entitled to tender such shares of Class B Preferred Stock as contemplated
by the Exchange Offer, all within the meaning of Rule 14e-4 under the Securities
Exchange Act of 1934, as amended (the "Exchange  Act"),  and (iii) the tender of
such  shares  of  Class  B  Preferred  Stock  complies  with  Rule  14e-4.   The
undersigned, upon request, will

                                       -6-

<PAGE>
execute and deliver all additional documents deemed by the Exchange Agent or the
Company to be  necessary  or  desirable  to complete  the sale,  assignment  and
transfer of the shares of Class B Preferred Stock tendered hereby.

                  The undersigned  understands that tenders of shares of Class B
Preferred  Stock  pursuant to any of the  procedures  described  in the Offering
Circular under the caption  "Procedures  for Tendering" and in the  instructions
hereto will constitute the undersigned's  acceptance of the terms and conditions
of the  Exchange  Offer.  The  Company's  acceptance  of such  shares of Class B
Preferred  Stock for exchange  pursuant to the terms of the Exchange  Offer will
constitute a binding  agreement between the undersigned and the Company upon the
terms and subject to the conditions of the Exchange  Offer.  The undersigned has
read and agrees to all terms and conditions of the Exchange  Offer.  Delivery of
the enclosed  shares of Class B Preferred  Stock shall be effected,  and risk of
loss and title of such shares of Class B Preferred  Stock shall pass,  only upon
proper delivery thereof to the Exchange Agent.

                  All  authority  conferred  or agreed to be  conferred  by this
Letter of Transmittal  shall survive the death or incapacity of the  undersigned
and every obligation of the undersigned  under this Letter of Transmittal  shall
be binding upon the undersigned's heirs,  personal  representatives,  executors,
administrators,  successors,  assigns,  trustees in  bankruptcy  and other legal
representatives.  SHARES OF CLASS B  PREFERRED  STOCK  TENDERED  PURSUANT TO THE
EXCHANGE  OFFER MAY BE WITHDRAWN AT ANY TIME PRIOR TO THE  EXPIRATION  DATE. See
the  information  set forth  under the  heading  "Withdrawal  of Tenders" in the
Offering Circular.

                  Unless otherwise indicated herein in the box entitled "Special
Payment  Instructions,"  please  issue the  Exchange  Offer  Consideration  with
respect to shares of Class B Preferred  Stock accepted for exchange,  and return
any  certificates  for shares of Class B  Preferred  Stock not  tendered  or not
accepted for exchange,  in the name(s) of the registered  holder(s) appearing in
the box entitled  "Description of Class B Preferred Stock Tendered."  Similarly,
unless  otherwise  indicated  herein  in  the  box  entitled  "Special  Delivery
Instructions,"  please deliver the Exchange Offer  Consideration with respect to
shares of Class B Preferred  Stock  accepted  for  exchange,  together  with any
certificates  for shares of Class B Preferred Stock not tendered or not accepted
for exchange (and accompanying  documents, as appropriate) to the address(es) of
the registered  holder(s) appearing in the box entitled  "Description of Class B
Preferred Stock  Tendered." If both the "Special Payment  Instructions"  box and
the "Special Delivery Instructions" box are completed, please issue the Exchange
Offer  Consideration  with  respect  to any  shares of Class B  Preferred  Stock
accepted  for  exchange,  and  return  any  certificates  for  shares of Class B
Preferred  Stock not tendered or not accepted for  exchange,  in the name(s) of,
and deliver such Exchange Offer Consideration and any

                                       -7-

<PAGE>
such  certificates  to, the  person(s)  at the  address(es)  so  indicated.  The
undersigned  recognizes  that the  Company  has no  obligation  pursuant  to the
"Special  Payment  Instructions"  box or  "Special  Delivery  Instructions"  box
provisions  of this  Letter of  Transmittal  to  transfer  any shares of Class B
Preferred Stock from the name of the registered holder(s) thereof if the Company
does not  accept  any of such  shares of Class B  Preferred  Stock for  exchange
pursuant to the terms of the Exchange Offer.


                                       -8-

<PAGE>
                          SPECIAL PAYMENT INSTRUCTIONS
                        (SEE INSTRUCTIONS 1, 6, 7 AND 8)

                  To be  completed  ONLY if  certificates  for shares of Class B
Preferred  Stock  not  tendered  or  not  accepted  for  exchange,   and/or  the
certificates representing the Exchange Offer Consideration,  are to be issued in
the name of someone other than the undersigned.

Issue:            /  /     Shares of Class B Preferred Stock
                  /  /     Exchange Offer Consideration to:

Name:___________________________________________________________________________
                                 (Please Print)
Address:________________________________________________________________________
                                                                    Zip Code

Wire Transfer Instructions______________________________________________________

________________________________________________________________________________

________________________________________________________________________________


                          SPECIAL DELIVERY INSTRUCTIONS
                        (SEE INSTRUCTIONS 1, 6, 7 AND 8)

                  To be  completed  ONLY if  certificates  for shares of Class B
Preferred  Stock  not  tendered  or  not  accepted  for  exchange,   and/or  the
certificates  representing the Exchange Offer  Consideration,  are to be sent to
someone other than the  undersigned,  or to the  undersigned at an address other
than that shown above.

Deliver:          /  /     Shares of Class B Preferred Stock
                  /  /     Exchange Offer Consideration to:

Name:___________________________________________________________________________
                                 (Please Print)

Address:________________________________________________________________________
                                                                        Zip Code


                                       -9-
<PAGE>
                                    SIGN HERE

         (TO BE  COMPLETED  BY ALL  TENDERING  HOLDERS  OF  SHARES  OF  CLASS  B
PREFERRED STOCK REGARDLESS OF WHETHER SECURITIES ARE BEING PHYSICALLY  DELIVERED
HEREWITH)

X_______________________________________________________________________________

X_______________________________________________________________________________
               Signature(s) of Holder(s) and Authorized Signatory
                             Date____________, 1998

Must be signed by the  registered  holder(s)  of the shares of Class B Preferred
Stock tendered hereby exactly as their name(s)  appear(s) on the  certificate(s)
for such shares of Class B Preferred Stock or by person(s)  authorized to become
registered holder(s) by endorsements and documents  transmitted with this Letter
of Transmittal. If signature is by a trustee, executor, administrator, guardian,
attorney-in-fact,  officer of a  corporation,  agent or other person acting in a
fiduciary or representative  capacity,  please provide the following information
and see Instruction 6.

Name(s):________________________________________________________________________


________________________________________________________________________________
                        (Please Print)

Capacity (full title):__________________________________________________________

Address:________________________________________________________________________
                              (Including Zip Code)

Area Code and Telephone No._____________________________________________________

Tax Identification Number or Social Security Number_____________________________


              SIGNATURE GUARANTEE (See Instructions 1 and 6 below)

________________________________________________________________________________
             (Name of Eligible Institution Guaranteeing Signatures)


                                      -10-
<PAGE>
________________________________________________________________________________
          (Address (including zip code) and Telephone Number (including
                       area code) of Eligible Institution)

________________________________________________________________________________
                             (Authorized Signature)

________________________________________________________________________________
                                 (Printed Name)

________________________________________________________________________________
                                     (Title)

Date:  ______________ 1998


                                      -11-

<PAGE>
                                  INSTRUCTIONS
         FORMING PART OF THE TERMS AND CONDITIONS OF THE EXCHANGE OFFER


         1.  GUARANTEE  OF   SIGNATURES.   All  signatures  on  this  Letter  of
Transmittal  must  be  guaranteed  by a firm  which  is an  "Eligible  Guarantor
Institution"  as such term is  defined  in Rule  17Ad-15  under  the  Securities
Exchange Act of 1934, as amended (each of the foregoing being referred to herein
as an "Eligible Institution") unless (a) this Letter of Transmittal is signed by
the registered holder of the shares of Class B Preferred Stock tendered herewith
and neither the "Special  Payment  Instructions"  box nor the "Special  Delivery
Instructions"  box of this Letter of Transmittal  has been completed or (b) such
shares of Class B Preferred  Stock are  tendered  for the account of an Eligible
Institution. See Instruction 6.

         2.  DELIVERY  OF  LETTER  OF  TRANSMITTAL  AND  SECURITIES;  GUARANTEED
DELIVERY PROCEDURES.  This Letter of Transmittal is to be used only if shares of
Class B Preferred  Stock tendered  hereby are to be physically  delivered to the
Exchange  Agent.  All physically  tendered  shares of Class B Preferred Stock or
confirmations, together with a properly completed and validly executed Letter of
Transmittal (or facsimile or electronic copy thereof or an electronic  agreement
to comply  with the terms  thereof)  and any other  documents  required  by this
Letter of  Transmittal,  must be  received by the  Exchange  Agent at one of its
addresses  set forth on the cover page hereof prior to the  Expiration  Date. If
shares  of Class B  Preferred  Stock  are  forwarded  to the  Exchange  Agent in
multiple  deliveries,  a  properly  completed  and  validly  executed  Letter of
Transmittal must accompany each such delivery.

         If a  holder  desires  to  tender  shares  of Class B  Preferred  Stock
pursuant to the Exchange Offer and (a) certificates  representing such shares of
Class B Preferred Stock are not immediately available,  (b) time will not permit
this Letter of  Transmittal,  certificates  representing  such shares of Class B
Preferred Stock or other required documents to reach the Exchange Agent prior to
the Expiration  Date, a tender may be effected in accordance with the guaranteed
delivery  procedure  set  forth  in the  Offering  Circular  under  the  caption
"Procedures for Tendering -- Guaranteed Delivery."

         Pursuant to such procedure:

         (a) such tender must be made by or through an Eligible Institution;

         (b) on or prior to the  Expiration  Date,  the Exchange Agent must have
received from such Eligible Institution, at one of the addresses of the Exchange
Agent set forth on the cover page  hereof,  a  properly  completed  and  validly
executed Notice of Guaranteed

                                      -12-

<PAGE>
Delivery (by telegram,  facsimile,  mail or hand delivery)  substantially in the
form  provided  by the  Company,  setting  forth  the  name and  address  of the
registered  holder and the  number of shares of Class B  Preferred  Stock  being
tendered  and stating  that the tender is being made  thereby  and  guaranteeing
that,  within three New York Stock  Exchange  trading days after the date of the
Notice of Guaranteed Delivery, this Letter of Transmittal validly executed (or a
facsimile hereof),  together with certificates  evidencing the shares of Class B
Preferred Stock and any other  documents  required by this Letter of Transmittal
and these instructions,  will be deposited by such Eligible Institution with the
Exchange Agent; and

         (c) this  Letter  of  Transmittal  (or a  facsimile  hereof,)  properly
completed and validly executed, with any required signature guarantees, together
with  certificates  representing  the Securities in proper form for transfer and
all other documents  required by this Letter of Transmittal  must be received by
the Exchange Agent within three New York Stock  Exchange  trading days after the
date of such Notice of Guaranteed Delivery.

         THE METHOD OF DELIVERY OF THIS LETTER OF TRANSMITTAL, SHARES OF CLASS B
PREFERRED STOCK AND ALL OTHER REQUIRED DOCUMENTS TO THE EXCHANGE AGENT IS AT THE
ELECTION AND RISK OF THE TENDERING HOLDER,  AND THE DELIVERY WILL BE DEEMED MADE
ONLY WHEN ACTUALLY  RECEIVED BY THE EXCHANGE AGENT. IF SUCH DELIVERY IS BY MAIL,
REGISTERED MAIL WITH RETURN RECEIPT REQUESTED, PROPERLY INSURED, IS RECOMMENDED.
IN ALL  CASES,  THE  MAILING  SHOULD  BE MADE  SUFFICIENTLY  IN  ADVANCE  OF THE
EXPIRATION DATE, TO PERMIT DELIVERY TO THE EXCHANGE AGENT PRIOR TO SUCH DATE. NO
ALTERNATIVE,  CONDITIONAL  OR CONTINGENT  TENDERS OF SHARES OF CLASS B PREFERRED
STOCK  WILL BE  ACCEPTED.  BY  EXECUTION  OF THIS  LETTER OF  TRANSMITTAL  (OR A
FACSIMILE  HEREOF),  ALL TENDERING HOLDERS WAIVE ANY RIGHT TO RECEIVE ANY NOTICE
OF THE ACCEPTANCE OF THEIR SHARES OF CLASS B PREFERRED STOCK FOR PAYMENT.

         3. INADEQUATE SPACE. If the space provided herein under "Description of
Class B Preferred Stock Tendered" is inadequate,  the certificate numbers of the
shares of Class B Preferred Stock and the principal  amount of shares of Class B
Preferred  Stock tendered  should be listed on a separate  schedule and attached
hereto.

         4. WITHDRAWAL OF TENDERS.  Tenders of shares of Class B Preferred Stock
may be withdrawn at any time until the Expiration Date. Thereafter, such tenders
are  irrevocable,  except that they may be withdrawn  after the expiration of 40
business  days from the  commencement  of the  Exchange  Offer  (October , 1998)
unless accepted for exchange prior to that date.

         Holders who wish to exercise their right of withdrawal  with respect to
the Exchange Offer must give written notice of

                                      -13-

<PAGE>
withdrawal, delivered by mail or hand delivery or facsimile transmission, to the
Exchange  Agent at the  address  set forth on the first  page of this  Letter of
Transmittal  prior to the  Expiration  Date or at such other  time as  otherwise
provided  for herein.  In order to be  effective,  a notice of  withdrawal  must
specify  the name of the person who  deposited  the shares of Class B  Preferred
Stock to be withdrawn (the "Depositor"), the name in which the shares of Class B
Preferred Stock are registered, if different from that of the Depositor, and the
number of the shares of Class B  Preferred  Stock to be  withdrawn  prior to the
physical release of the  certificates to be withdrawn.  The notice of withdrawal
must be signed by the  registered  holder  of such  shares of Class B  Preferred
Stock in the same manner as the applicable Letter of Transmittal  (including any
required signature  guarantees),  or be accompanied by evidence  satisfactory to
the  Company  that the  person  withdrawing  the  tender  has  succeeded  to the
beneficial  ownership of such shares of Class B Preferred Stock.  Withdrawals of
tenders  of shares of Class B  Preferred  Stock  may not be  rescinded,  and any
shares of Class B Preferred Stock withdrawn will be deemed not validly  tendered
thereafter  for  purposes of the Exchange  Offer.  However,  properly  withdrawn
shares of Class B Preferred Stock may be tendered again at any time prior to the
Expiration  Date by  following  the  procedures  for  tendering  not  previously
tendered shares of Class B Preferred Stock described elsewhere herein.

         If the Company is delayed in its acceptance for exchange for any shares
of Class B  Preferred  Stock or is unable to accept for  exchange  any shares of
Class B Preferred  Stock  pursuant to the Exchange  Offer for any reason,  then,
without prejudice to the Company's rights hereunder,  tendered shares of Class B
Preferred  Stock may be retained by the Exchange  Agent on behalf of the Company
and may not be withdrawn  (subject to Rule  13e-4(f)(5)  under the Exchange Act,
which  requires  that the issuer  making the tender offer pay the  consideration
offered,  or return the tendered  securities,  promptly after the termination or
withdrawal of a tender offer), except as otherwise permitted hereby.

         5. PARTIAL  TENDERS.  Tenders of shares of Class B Preferred Stock will
be accepted only in [integral  multiples of 20.] The aggregate  principal amount
of all shares of Class B Preferred Stock delivered to the Exchange Agent will be
deemed to have been tendered unless otherwise indicated. If tenders of shares of
Class B Preferred  Stock are made with respect to less than the number of shares
of Class B Preferred Stock delivered herewith, certificates(s) for the number of
shares of Class B Preferred  Stock not  tendered  will be issued and sent to the
registered   holder,   unless  otherwise   specified  in  the  "Special  Payment
Instructions"  or  "Special  Delivery  Instructions"  boxes  in this  Letter  of
Transmittal.

         6. SIGNATURES ON LETTER OF  TRANSMITTAL.  If this Letter of Transmittal
is signed by the registered holder(s) of the shares of

                                      -14-

<PAGE>

Class B Preferred Stock tendered hereby,  the signature(s)  must correspond with
the name(s) as written on the face of the certificates  representing such shares
of Class B Preferred Stock without  alteration,  enlargement or any other change
whatsoever.

                  If any shares of Class B Preferred  Stock tendered  hereby are
owned of record by two or more  persons,  all such persons must sign this Letter
of Transmittal.

                  If any shares of Class B Preferred  Stock tendered  hereby are
registered in the names of different holders,  it will be necessary to complete,
sign and submit as many  separate  Letters  of  Transmittal,  and any  necessary
accompanying  documents,  as there are different registrations of such shares of
Class B Preferred Stock.

                  If this  Letter of  Transmittal  is  signed by the  registered
holder of shares of Class B Preferred Stock tendered hereby,  no endorsements of
such shares of Class B Preferred  Stock are required,  unless the Exchange Offer
Consideration  is to be issued  to, or  shares  of Class B  Preferred  Stock not
tendered or not  accepted for exchange are to be issued in the name of, a person
other  than the  registered  holder(s),  in which  case  the  shares  of Class B
Preferred Stock tendered  hereby must be endorsed  exactly as the name(s) of the
registered  holder(s)  appear(s)  on such  shares  of Class B  Preferred  Stock.
Signatures  on such shares of Class B Preferred  Stock must be  guaranteed by an
Eligible Institution. See Instruction 1.

                  If this Letter of Transmittal is signed by a person other than
the  registered  holder(s)  of the shares of Class B  Preferred  Stock  tendered
hereby,  the shares of Class B Preferred  Stock must be endorsed  exactly as the
name(s) of the registered  holder(s) appear(s) on the certificates  representing
such shares of Class B  Preferred  Stock.  Signatures  on such shares of Class B
Preferred Stock must be guaranteed by an Eligible  Institution.  See Instruction
1.

                  If  this  Letter  of  Transmittal  or any  shares  of  Class B
Preferred  Stock are signed by a  trustee,  executor,  administrator,  guardian,
attorney-in-fact, officer of a corporation or other person acting in a fiduciary
or  representative  capacity,  such person should so indicate when signing,  and
proper evidence satisfactory to the Company of such person's authority so to act
must be submitted with this Letter of Transmittal.

                  7.  TRANSFER  TAXES.  Except  as  otherwise  provided  in this
Instruction  7, the  Company  will pay all  transfer  taxes with  respect to the
delivery of shares of Class B Preferred  Stock  pursuant to the Exchange  Offer.
If, however,  issuance of the Exchange Offer  Consideration is to be made to, or
shares of Class B Preferred  Stock not tendered or not accepted for exchange are
to be issued in the name of, a person other than the registered holder(s), the

                                      -15-

<PAGE>
amount of any transfer taxes (whether imposed on the registered holder(s),  such
other  person or  otherwise)  payable on account of the  transfer  to such other
person will be deducted from the Exchange Offer  Consideration  unless  evidence
satisfactory  to  the  Company  of the  payment  of  such  taxes,  or  exemption
therefrom,  is submitted.  Except as provided in this Instruction 7, it will not
be  necessary  for  transfer  tax  stamps to be affixed to the shares of Class B
Preferred Stock tendered hereby.

         8. SPECIAL  PAYMENT AND DELIVERY  INSTRUCTIONS.  If the Exchange  Offer
Consideration with respect to any Securities tendered hereby is to be issued, or
Securities  not tendered or not  accepted for exchange are to be issued,  in the
name of a person other than the person(s)  signing this Letter of Transmittal or
to the person(s) signing this Letter of Transmittal but at an address other than
that  shown  in the  box  entitled  "Description  of  Class  B  Preferred  Stock
Tendered,"  the  appropriate  boxes  in  this  Letter  of  Transmittal  must  be
completed.

         9.  CONFLICTS.  In the event of any  conflict  between the terms of the
Offering Circular and the terms of this Letter of Transmittal,  the terms of the
Offering Circular will control.

         10.  MUTILATED,  LOST,  STOLEN OR DESTROYED SHARES OF CLASS B PREFERRED
STOCK. Any holder of shares of Class B Preferred Stock,  whose shares of Class B
Preferred Stock have been mutilated,  lost, stolen or destroyed,  should contact
the Exchange Agent at the addresses indicated above for further instructions.

         11.  REQUESTS  FOR  ASSISTANCE  OR  ADDITIONAL  COPIES.   Requests  for
assistance  may be directed to the Exchange Agent at its address set forth below
or from the tendering  registered  holder's broker,  dealer,  commercial bank or
trust  company.  Additional  copies of the  Offering  Circular,  this  Letter of
Transmittal,   the  Notice  of  Guaranteed   Delivery  and  the  Guidelines  for
Certification  of Taxpayer  Identification  Number on Substitute Form W-9 may be
obtained from the Exchange Agent.

         12.  DETERMINATION  OF  VALIDITY.  All  questions as to the form of all
documents, the validity (including time of receipt) and acceptance of tenders of
the shares of Class B Preferred Stock will be determined by the Company,  in its
sole  discretion,  the  determination  of  which  shall be  final  and  binding.
Alternative,  conditional  or contingent  tenders of shares of Class B Preferred
Stock will not be considered  valid.  The Company reserves the absolute right to
reject any or all tenders of shares of Class B  Preferred  Stock that are not in
proper form or the  acceptance  of which,  in the  Company's  opinion,  would be
unlawful.   The  Company   also   reserves  the  right  to  waive  any  defects,
irregularities  or  conditions  of  tender  as to  particular  shares of Class B
Preferred Stock. If the Company waives its right to reject a defective tender of
shares of Class B Preferred Stock, the holder will be entitled

                                      -16-

<PAGE>
to the Exchange Offer Consideration.  The Company's  interpretation of the terms
and conditions of the Exchange Offer  (including the  instructions in the Letter
of  Transmittal)  will be final  and  binding.  Any  defect or  irregularity  in
connection  with  tenders  of shares of Class B  Preferred  Stock  must be cured
within  such time as the  Company  determines,  unless  waived  by the  Company.
Tenders of shares of Class B  Preferred  Stock  shall not be deemed to have been
made until all  defects  and  irregularities  have been waived by the Company or
cured. None of the Company, the Exchange Agent or any other person will be under
any duty to give notice of any defects or irregularities in tenders of shares of
Class B Preferred  Stock,  or will incur any liability to holders for failure to
give any such notice.


                  The Exchange Agent for the Exchange Offer is:

                   CONTINENTAL STOCK TRANSFER & TRUST COMPANY
                            TWO BROADWAY, 19TH FLOOR
                            NEW YORK, NEW YORK 10004
                             (212) 509-4000 EXT. 535




                                      -17-

PRESS RELEASE                                          Contact: Kenneth Gruber
NOVEMBER 6, 1998                                            (212) 343-3920

FOR IMMEDIATE RELEASE:


         CORNERSTONE INTERNET SOLUTIONS COMPANY ANNOUNCES EXCHANGE OFFER

         Cornerstone   Internet   Solutions   Company  -  New  York,  New  York.
Cornerstone  Internet Solutions Company (NASDAQ -- CNRS Boston Stock Exchange --
CNR), today announced that it is offering to exchange (the "Exchange Offer") one
share of its  privately-held  Class B Convertible  Preferred Stock (the "Class B
Preferred Stock") into .8 shares of Class D Convertible  Preferred Stock.  There
are currently 2,000 shares of Class B Preferred Stock outstanding.  The Exchange
Offer is being  made for up to all  outstanding  Shares  of Class B  Convertible
Stock.  However,  the closing of the  Exchange  Offer is not  contingent  on any
minimum  number  of shares  of Class C  Preferred  Stock  being  exchanged.  The
Exchange Offer will expire at 5:00 P.M., New York City Time on December 7, 1998,
unless  extended.  Continental  Stock  Transfer  & Trust  Company  will serve as
Exchange Agent.

         Each share of Class B Preferred  Stock is convertible at any time after
March 1, 1999 or from time to time  thereafter  into such whole number of shares
of common  stock,  par value $.01 per share (the "Common  Stock"),  equal to the
aggregate  stated value of the Class B Preferred  Stock  ($1,000)  (the "Class B
Stated Value") to be converted  divided by $1.00. If on or before March 1, 1999,
the Company has a private  placement  or public  offering of Common Stock of the
Company  where the gross  proceeds to the  Company are in excess of  $2,000,000,
each share of Class B Preferred  Stock  shall  automatically  convert  into such
whole  number of shares of Common  Stock equal to the  aggregate  Class B Stated
Value of the Class B Preferred  Stock to be converted  divided by the greater of
(i) 90% of the per share  offering price of the Company's  equity  securities in
the  Subsequent  Financing  or (ii) $1.00.  If such Class B Preferred  Stock was
converted  into Common Stock at the Class B Stated Value divided by $1.00,  such
Class B Preferred  Stock would be convertible  into  2,000,000  shares of Common
Stock.

         The terms of the Class D Preferred Stock are substantially identical in
all material respects to the terms of the Class B Preferred Stock for which they
may be  exchanged  pursuant to the Exchange  Offer,  except that (i) the Class D
Preferred  Stock can first be  converted  into Common Stock of the Company on or
after the earlier of (a) June 30, 2000 or (b) if the closing price of the Common
Stock shall have been at least $1.50 per share  (subject  to  adjustment  in the
event of a  subdivision  or  combination  of the  shares of Common  Stock) on 15
trading days during any 20-


<PAGE>
consecutive day trading  period,  and (ii) each share of Class D Preferred Stock
is  convertible  into such  number of shares of Common  Stock as is equal to the
aggregate  stated  value  of the  Class D  Preferred  Stock  divided  by  $1.00,
2,000,000 shares of Common Stock if all outstanding  shares of Class B Preferred
Stock are exchanged  for Class D Preferred  Stock and all such Class D Preferred
Stock is converted into Common Stock).

         The Exchange  Offer is being made by the Company only to holders of its
Class B  Preferred  Stock in  reliance on the  exemption  from the  registration
requirements  of the  Securities  Act of 1933,  as amended,  afforded by Section
3(a)(9)  thereof.  The Company  therefore  will not pay any  commission or other
remuneration  to any broker,  dealer,  salesman or other  person for  soliciting
tenders of Class B Preferred Stock. Officers, directors and regular employees of
the  Company may  solicit  tenders of Class B Preferred  Stock but they will not
receive additional  compensation  therefor. The Offering Circular will set forth
more complete information on the Exchange Offer.



                                       -2-




                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-KSB

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended                               Commission File Number:
May 31, 1998                                                    1-13360


                     Cornerstone Internet Solutions Company
          ( Name of Small Business Issuer as Specified in its Charter)

            Delaware                                             22-3272662
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                            Identification No.)

         584 Broadway Suite 509
              New York, NY                                        10012
(Address of principal executive offices)                        (Zip Code)

                 (212) 343-3920
(Issuer's telephone number, including area code)

Securities Registered pursuant to 
Section 12(b) of the Exchange Act:           Common Stock par value $.01 
                                             per share
                                  
Securities Registered pursuant to 
Section 12(g)of the Exchange Act:            None

Check  whether  the Issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X No

Check if disclosure of delinquent  filers pursuant to Item 405 of Regulation S-B
is not contained herein, and will not be contained,  to the best of Registrant's
knowledge,  in  definitive  proxy  or  information  statements  incorporated  by
reference in Part III of this Form 10-KSB or any  amendment to this Form 10-KSB.
[ X ]

Revenues for the Fiscal year ended May 31, 1998 were $1,510,900

The  aggregate  market value of the voting stock held by non - affiliates of the
Registrant, based upon the closing price of the Common Stock on August 10, 1998,
was  approximately  $16,620,279.  As of August  10,  1998,  the  Registrant  had
11,574,895 shares of Common Stock outstanding.


                                       1
<PAGE>
                                TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION

                                                                            Page
Item 1.     Description of Business                                           3

Item 2.     Description of Property                                           5

Item 3.     Legal Proceedings                                                 5

Item 4.     Submission of Matters to a vote of Security Holders               5

PART II
Item 5.     Market for Common Equity and Related Stockholder Matters          6

Item 6.     Management's   Discussion   and   Analysis  of   Financial
            Condition and Results of Operations                               6

Item 7.     Consolidated Financial Statements                                 9

Item 8.     Changes  in  and   Disagreements   with   Accountants   on
            Accounting and Financial Disclosure                               9


PART III

Item 9.     Directors, Executive Officers, Promoters and Control Persons;
            Compliance With Section 16(a) of the Exchange Act                 9

Item 10.    Executive Compensation                                            11

Item 11.    Security Ownership of Certain Beneficial Owners and Management    13

Item 12.    Certain Relationships and Related Transactions                    18

Item 13.    Exhibits, Lists and Reports on Form 8-K                           19

            Independent Auditors' Report                                      20

            Consolidated  Balance Sheets May 31, 1998 and 
            May 31, 1997                                                      21

            Consolidated  Statements of Operations for the years ended
            May 31, 1998 and 1997                                             22

            Consolidated  Statements of  Stockholders'  Equity for the
            years ended May 31, 1998 and 1997                                 23

            Consolidated  Statements of Cash Flows for the years ended
            May 31, 1998 and 1997                                             24

            Notes to Consolidated Financial Statements                        25



SIGNATURES                                                                    35

                                  2
<PAGE>
                                PART 1

Item 1      Description of Business
Cornerstone  Internet Solutions Company, a Delaware corporation (the "Company"),
was  incorporated  in December 1993 under the name  Enteractive,  Inc and is the
successor to Sonic Images Productions,  Inc.  ("Sonic"),  a District of Columbia
corporation  incorporated  in 1979 which was merged with and into the Company in
May 1994  ("Merger").  The  Company,  as the  surviving  entity  of the  Merger,
continued its  existence  following  the Merger as a Delaware  corporation.  The
Company changed its name to Cornerstone Internet Solutions Company in July 1998.
Unless otherwise  indicated,  references to the Company shall include its wholly
owned  subsidiaries and predecessor.  On February 29, 1996, Lyriq  International
Corporation  ("Lyriq")  merged  into a wholly  owned  subsidiary  of the Company
pursuant to an Agreement and Plan of Merger ("Lyriq Acquisition"). Headquartered
in New York,  New York,  The Company is an Internet  professional  services firm
helping clients develop Internet Strategies and improve business processes using
Internet-based  technologies.  The Company's address is 584 Broadway,  Suite 509
New York,  New York 10012 and its telephone  number is (212)  343-3920.  Its web
site address is www.crstone.usweb.com.

The Company is a member of US Web's network of affiliates. Under the arrangement
with USWeb  Corporation,  the Company is  required to pay license and  marketing
fees totaling 7% of revenues  (reduced by the cost of any third party  products)
and receives a number of services including:  (1) centralized  marketing,  brand
awareness,  competitive  analysis and lead generation  programs;  (2) technology
services,  including  proprietary  research  on  Internet  technologies;  (3) an
internal  registry of skills and technologies;  and (4) strategic  relationships
with leading  hardware and software  companies  such as  Microsoft,  and Hewlett
Packard.  Currently the USWeb network has more than 40 offices in North America.
The  Company's  Internet  and Intranet  solutions  services  business  commenced
operations in the fourth  quarter of fiscal 1997,  but did not generate  revenue
until fiscal 1998.

The Company has incurred significant losses since inception.  For the year ended
May 31,  1998,  the  Company  had a net loss of  $6,943,800.  The Company had an
accumulated deficit of $29,899,300 as of May 31, 1998.

Recent Developments

Throughout the first half of fiscal 1997,  the Company was primarily  engaged in
the  development,  publishing and marketing of multimedia  interactive  software
with an emphasis on the CD-ROM platform. As a result of a rigorous review of the
CD-ROM market, the Company's  performance and the related risks of continuing to
develop and market interactive  multimedia titles, the Company concluded that it
could  capitalize  on what  the  Company  believes  to be a  vibrant  market  by
redirecting  its  business to provide  network and  Internet-related  solutions,
products and services to businesses and other entities.

During fiscal 1998, the Company reduced operating  expenses by concentrating its
development  activities  in New York City and its  marketing  activities  in the
surrounding  tri-state area. As a result the Company, with the approval of USWeb
surrendered  its  affiliation  rights in certain  other  geographic  regions and
recorded a write off of $315,000  representing  the  unamortized  portion of the
related  Affiliation  Rights.  In addition,  the Company incurred  restructuring
expenses of $427,700 for the estimated losses from subleasing the closed offices
and related severance costs paid in fiscal 1998.

On August 15,  1997 the  Company  entered  into an  agreement  with  Enteractive
Distribution Company, LLC ("EDC"), an unrelated company. Under the terms of that
agreement,  EDC acquired the inventory and certain accounts  receivable existing
at the date of the closing resulting from the Company's  interactive  multimedia
publishing business.  In addition the Company assigned its domestic distribution
contracts with its domestic distributors to EDC. On August 14, 1998, the Company
and EDC  entered  into a new  agreement  and  terminated  the  August  15,  1997
agreement,  except with respect to the sale of inventory and accounts receivable
and the assignment of the distribution  contracts (the "1998  contract").  Under
the  terms  of the  1998  contract,  the  Company  sold  all its  rights  to its
multimedia  titles and has  assigned all third party rights in the titles to EDC
for $100,000.

                                       3

<PAGE>

As a result of the  Company's  August 15, 1997  agreement  with EDC, the Company
wrote down the majority of its interactive multimedia related business assets in
the fourth quarter of fiscal 1997 to the estimated fair value of $100,000. These
assets are  classified  as "assets held for sale" in the  Company's May 31, 1997
balance sheet.

On July 24,  1998 the  Company  consummated  a private  placement  of  1,768,750
unregistered  shares of Common Stock, for $1 per share . The net proceeds of the
offering were approximately $1,510,000.

Company Strategy
The  Company's  goal  is to  become  a  leading  professional  services  firm to
organizations   requiring  high  quality,   cost-effective   business  solutions
utilizing Internet presence and Intranet technology. The Company has established
three major competencies or "Practice" areas.

            Business  Applications  Practice - focuses on the automation of core
            internal and external business processes through the use of Internet
            technology.  Intranets and Extranets  deliver business  applications
            through  Internet  technologies,   and  they  can  greatly  increase
            productivity, while helping an organization react quickly to changes
            in business and technology environments.

            Electronic   Commerce  -  focuses  on  the  challenges  in  building
            electronic  commerce  solutions;  Internet marketing issues,  legacy
            system  integration,   the  underlying  financial,   technology  and
            security  systems  involved.  Provides  a wide  range of  e-commerce
            solutions  from  catalog  merchant  sites  to  large,  sophisticated
            business-to-business systems across many value chains.

            Media Asset  Management  - focuses on managing  the rapidly  growing
            volumes of digital  assets and  integrating  them into the  business
            process. Automating the creative and approval workflow, ensuring the
            consistency and integrity of a brand,  re-purposing or re-expressing
            assets to support various  functions  (i.e.  Training and Marketing)
            provides  opportunities  to reduce  cycle  time and costs as well as
            exploit new revenue generating activities.


Competition
The market for  Internet  professional  services is  relatively  new,  intensely
competitive,  rapidly evolving and subject to rapid  technological  change.  The
Company  expects  competition to persist,  intensify and increase in the future.
The Company's competitors can be divided into several groups:  computer hardware
and service vendors such as IBM, DEC and Hewlett-Packard;  advertising and media
agencies  such as CKS,  Foote,  Cone & Belding  and  Ogilvy &  Mather;  Internet
integrators and Web presence providers such as iXL, Organic Online,  Poppe Tyson
and Proxicom;  large information technology consulting service providers such as
Andersen Consulting,  Cambridge Technology Partners and EDS;  telecommunications
companies such as AT&T and MCI;  Internet and online  service  providers such as
America Online, NETCOM and UUNet; and software vendors such as Lotus, Microsoft,
Netscape,  Novell and Oracle.  Although only a few of these  competitors have to
date  offered a full  range of  Internet  professional  services,  several  have
announced their intention to offer comprehensive  Internet technology solutions.
Furthermore, most of the Company's current and potential competitors have longer
operating histories,  larger installed customer bases, longer relationships with
clients and significantly  greater  financial,  technical,  marketing and public
relations  resources than the Company,  and could decide at any time to increase
their resource commitments to the Company's market. In addition,  the market for
Intranet,  Extranet and Web site  development  is relatively  new and subject to
continuing  definition,  and, as a result,  may better  position  the  Company's
competitors  to compete in this  market as it matures.  Competition  of the type
described  above  could  materially  adversely  affect the  Company's  business,
results of operations and financial condition. There are relatively low barriers
to entry into the Company's business.  Because professional  services firms such
as the  Company  rely on the skill of their  personnel  and the quality of their
client  service,  the Company has no patented  technology that would preclude or
inhibit competitors from entering the Internet professional services market. The
Company expects that it will face additional  competition from new entrants into
the market in the  future.  There can be no  assurance  that  existing or future
competitors  will  not  develop  or  offer  services  that  provide  significant
performance,  price,  creative  or other  advantages  over 

                                       4

<PAGE>

those offered by the Company,  which could have a material adverse effect on the
Company's business, results of operations and financial condition.

The Company will attempt to  differentiate  itself from its competitors  through
its affiliation  with USWeb by leveraging the brand and strategic  relationships
they  have  created,  providing  proprietary  solutions  to  its  customers  and
providing superior solutions to its clients.

Employees
As of August 1, 1998 the Company had 33 employees  all of whom are employed on a
full-time  basis.  The staff is  comprised  of two sales  and  marketing,  23 in
technical  services  and eight in  general  and  administrative  functions.  The
Company has never  experienced a work stoppage and its employees are not covered
by a collective  bargaining  agreement.  The Company believes that its relations
with its employees are good.

Item 2    Properties
The Company owns no real property.  The Company conducts its operations  through
one facility located in New York City and has leases on six other offices, which
have been subleased to independent companies.  The net anticipated loss from the
subleases is accrued at May 31, 1998.

Item 3    Legal Proceedings
None

Item 4      Submission of Matters to a Vote of Security Holders
On July 2, 1998,  the  Company  held its annual  meeting  of  Stockholders  (the
"Annual  Meeting").  As of May 13, 1998,  the record date for the Annual Meeting
(the "Record Date"), there were outstanding 9,435,016 shares of Common Stock. In
addition,  as of the Record Date,  there were  outstanding an aggregate of 6,720
shares of Class A  Preferred  Stock and Class C  Preferred  Stock and also 2,000
shares of Class B  Preferred  Stock.  Holders of each share of Common  Stock are
entitled to one vote for each share held on all  matters.  The Class A Preferred
Stock,  Class B  Preferred  Stock and  Class C  Preferred  Stock  are  sometimes
collectively  referred to herein as  Preferred  Stock with respect to the Annual
Meeting.  Holders  of each  share of Class A and Class C  Preferred  Stock  were
entitled to approximately  1,025 votes per share,  aggregating  6,885,246 votes,
and  holders of each share of Class B  Preferred  Stock were  entitled  to 1,000
votes per share,  aggregating  2,000,000  votes. For information with respect to
the redemption of the Class A Preferred  Stock and the conversion  rights of the
Class B  Preferred  Stock and the Class C  Preferred  Stock see Notes 5 and 6 of
Notes to Consolidated Financial Statements.

At the Annual Meeting, the Company's  stockholders  approved the election of the
following individuals as directors by the following vote:

Name                                  For                         Withheld
- ----                                  ---                         --------
Edward Schroeder                      10,436,845                    13,765
Rino Bergonzi                         10,436,095                    14,515
Andrew Gyenes                         10,323,614                   126,996
Peter Gyenes                          10,323,614                   126,996
Harrison Weaver                       10,438,845                    11,765


The  stockholders  also  approved  proposals  which (i)  amended  the  Company's
Certificate  of   Incorporation  by  changing  the  name  of  the  Company  from
"Enteractive, Inc." to "Cornerstone Internet Solutions Company" (Proposal 1) and
(ii)  increased the number of shares of Common Stock reserved for issuance under
the Company's 1994 Incentive and  Non-Qualified  Stock Option Plan to 3,250,000.
(Proposal 2).

                                       5


<PAGE>
The stockholder votes for the two proposals were as follows:

                    For                        Against        Abstain
                    ---                        -------        -------
Proposal 1          10,397,909                  50,170          2,531
Proposal 2          10,328,435                 121,075          1,100

                                     PART 2

Item 5     Market for Common Equity and Related Stockholder Matters
The Common Stock of Cornerstone  Internet  Solutions Company is traded under the
symbol CNRS on the NASDAQ SmallCap  Market.  The Company's  Common Stock is also
traded on the Boston Stock Exchange under the symbol "CNR".  The following table
sets  forth the  ranges of the high and low  closing  bid  prices for the Common
Stock  since May 31,  1996,  as  reported  on the Nasdaq  SmallCap  Market,  the
principal  trading market for the Common Stock.  The quotations are  interdealer
prices without  adjustment for retail markups,  markdowns,  or commission and do
not necessarily represent actual transactions.

                                  COMMON STOCK

                             YEAR ENDED MAY 31, 1998

                                    High                      Low
First Quarter                       2 - 5/8                 1-1/8
Second Quarter                      4-1/16                  1-3/8
Third Quarter                       3                       1-1/8
Fourth Quarter                      3-1/4                   1-1/2

                             YEAR ENDED MAY 31, 1997

                                    High                      Low
First Quarter                       4-3/4                   2-3/4
Second Quarter                      3-1/4                   2-5/16
Third Quarter                       3-1/2                   2-3/8
Fourth Quarter                      3                       1-1/2

As of August 1, 1998, the Company had  outstanding  11,574,895  shares of Common
Stock and 110  holders of record of the  Company's  Common  Stock.  The  company
believes that at such date, there were in excess of 2,700  beneficial  owners of
the Company's Common Stock.

The  Company  has never paid any  dividends  on its Common  Stock.  The  Company
currently intends to retain all earnings, if any, to support the development and
growth of the Company's business.  Accordingly,  the Company does not anticipate
that any cash dividends will be declared on its Common Stock for the foreseeable
future.

Item 6      Management's Discussion and Analysis of Financial Condition and 
            Results of Operations
The discussion and analysis should be read in conjunction  with the Consolidated
financial  Statements of  Enteractive  and Notes to the  Consolidated  Financial
Statements included elsewhere in this Form 10-KSB.

Quarterly results
The Company expects its quarterly  results to vary  significantly in the future.
The number of customer  contracts signed as well as the ability of the solutions
to be readily  implemented  by the  development  staff  significantly  influence
revenues.  Further market acceptance of the Company's  offerings is dependent on
(1) the growth and utilization of the Internet as a medium for commerce, (2) the
success of USWeb establishing and positioning the USWeb brand in the territories
where the Company operates (3) the degree of market  acceptance of the Company's
offerings and (4) the success of offerings by competitors.  The Company does not
expect seasonal factors to be a significant influence on revenues.

                                       6

<PAGE>

Results of Operations - Years Ended May 31, 1998 and 1997
Internet Services business
The Company's  Internet  services  business  commenced  operations in the fourth
quarter of fiscal 1997, but did not generate revenue until fiscal 1998.

Internet   services  revenues  and  cost  of  Internet  services  revenues  were
$1,182,600 and $2,855,300,  respectively in fiscal 1998. Costs exceeded revenues
because the Company hired technical personnel to expand its development capacity
prior to securing customer contracts. .

Marketing and selling expenses  related to Internet  Services were $2,756,700 in
fiscal 1998 and $41,000 in fiscal 1997  (included in the $3,312,300 of marketing
and selling  expenses in the  accompanying  income  statement).  The increase in
expenses  relates  primarily  to the sales  force and sales  offices the Company
deployed  through  most  of  fiscal  1998.   During  fiscal  1998,  the  Company
centralized  its marketing  activities in New York City, and eliminated  certain
offices and staff.  As a result of reducing  these costs  marketing  and selling
expenses were  $110,100 and $610,100 in the fourth and third  quarters of fiscal
1998, respectively.

Multimedia publishing business
By May 31, 1997, the Company was no longer developing or actively  marketing its
interactive  multimedia  titles.  The fiscal 1997 results of operations  include
adjustments to the carrying  value of inventory and accounts  receivable and the
amortization  and write-off of previously  capitalized  software  costs totaling
$1,070,600.  As a result of the  Company's  decision in May 1997 to  concentrate
solely on the Internet services  business,  there were no revenues from sales of
multimedia  titles and product  development  revenue in fiscal 1998  compared to
$922,500  and $40,700 in fiscal  1997,  respectively.  The  Company's  change in
strategy also resulted in royalty revenue  decreasing to $328,300 in fiscal 1998
from $692,500 in fiscal 1997.  The revenues  relate to licenses  signed in prior
fiscal years,  which were sold to EDC on August 14, 1998 in connection  with the
sale of the Company's rights in all its multimedia titles.

Cost of product sales, cost of development  revenue and research and development
expense  were  $0  in  fiscal  1998  and  $901,600,   $37,000  and   $2,554,200,
respectively in fiscal 1997 as a result of the change in business strategy noted
above.

Marketing and selling  expenses were $0 in fiscal 1998 and  $3,271,300 in fiscal
1997. These expenses primarily  represent the expenses  associated with building
awareness for multimedia computer games in an extremely competitive marketplace.

General and  administrative  expenses were  $2,472,700 and $2,230,500 for fiscal
1998 and fiscal  1997,  respectively.  The  increase is  primarily  related to a
$315,000 charge for the unamortized portion of the Affiliation Rights related to
other geographic territories, which were surrendered when the Company decided to
concentrate its activities in the New York City tri-state metropolitan area.

Restructuring  expenses of $427,700  were incurred in fiscal 1998 as a result of
the  Company's   mentioned  above  decision  to  reduce  operating  expenses  by
concentrating  its  development  activities  in New York City and its  marketing
activities  in the  surrounding  tri-state  area.  These  expenses  were for the
estimated losses from subleasing the closed offices and related  severance costs
paid in fiscal 1998.

Interest  expense  was  $14,600  and  $33,100 in fiscal  1998 and  fiscal  1997,
respectively.   Interest  expense  in  fiscal  1997  related  to  the  borrowing
associated  with the repurchase of Company common shares in May 1996,  which was
primarily paid by May 31, 1997.  The interest  expense in fiscal 1998 relates to
long term borrowings for equipment financing.

Interest income was $108,600 and $240,200 in fiscal 1998 and 1997,  respectively
due to lower cash balances in fiscal 1998 than in fiscal 1997.

                                       7

<PAGE>


No income tax benefit was recorded in fiscal 1998 or 1997.  Using the  standards
set forth in Financial  Accounting Standard No. 109, management cannot currently
determine  whether the Company will  generate  taxable  income during the period
that the Company's net operating  loss carry forward may be applied  towards the
Company's  taxable income,  if any.  Accordingly,  the Company has established a
valuation allowance against its deferred tax asset.

Liquidity and Capital Resources
Since June 1, 1996, the Company's principal sources of capital have been as
follows:

            (i)         On December  12, 1996,  the Company  completed a private
                        placement of 84 units each unit  consisting of 80 shares
                        of Class A  Preferred  Stock  and  50,000  Common  Stock
                        Purchase Warrants to purchase in the aggregate 4,200,000
                        shares of common stock at an exercise price of $4.00 per
                        share.  Proceeds were approximately  $7,869,000,  net of
                        related  expenses  of  $531,000.  The Class A  Preferred
                        Stock  has a  stated  value  of  $1,250  per  share.  In
                        February 1998, the Company  issued  1,397,323  shares of
                        Common  Stock  in  exchange  for  the   cancellation  of
                        3,912,500  Warrants and as part of the  exchange  offer,
                        the  Company  redesignated  the 6,260  shares of Class A
                        Preferred Stock held by the warrant holders who approved
                        the  exchange  offer  as Class C  Convertible  Preferred
                        Stock (Class C Preferred Stock).
            (ii)        On  February  19,  1998,   the  Company   consummated  a
                        $2,000,000  private placement  resulting in the issuance
                        of 2,000  shares of Class B par value  $.01  Convertible
                        Preferred  Stock  ("Class  B  Preferred   Stock").   Net
                        proceeds to the Company were $ 1,990,800.
            (iii)       On July 24,  1998,  the  Company  consummated  a private
                        placement  of  1,768,750  unregistered  shares of Common
                        Stock for  $1.00  per  share.  The net  proceeds  of the
                        offering were approximately $1,510,000.

On April 27,  1998,  the Company  notified  the holders of the Class A Preferred
Stock that the Company  would  redeem the  remaining  460 shares of  outstanding
Class A  Preferred  Stock as of May 28,  1998 at a price per share  equal to 1.1
multiplied  by the stated value of each share of Class A  Preferred.  Holders of
340 shares of Class A Preferred  Stock  exercised  their  right to convert  such
Class A Preferred  Stock to Common  Stock,  which  resulted  in the  issuance of
348,361  shares of Common Stock in June 1998. One hundred twenty shares of Class
A Preferred Stock were redeemed for $165,000 in May 1998.

At May 31, 1998,  the Company had cash and cash  equivalents  of  $392,100.  The
decrease of $4,560,700 in cash and cash  equivalents  from May 31, 1997 reflects
the funding of  operating  activities -  $6,188,500,  purchase of fixed assets -
$529,600 and  repayments of long-term  debt - $84,200,  partially  offset by the
private  placement  described  above which yielded  $1,990,800 and borrowings of
$249,900.  As described  above,  subsequent to May 31, 1998 the Company received
approximately $1,510,000 net proceeds from a private placement.

Capital  expenditures were $529,600 and $187,100 in fiscal 1998 and fiscal 1997.
The increased  capital  expenditures in the fiscal year ending May 31, 1998 were
as a result of acquiring the equipment  required for the US Web affiliate  field
offices, web site hosting and development centers.

The  Company's  continuing  losses from  operations  could impact the  Company's
ability to meet its  obligations as they become due. The  Independent  Auditor's
report for the fiscal year ended May 31, 1998 includes an explanatory  paragraph
regarding the Company's  ability to continue as a going concern.  As part of its
business  plan to enhance  liquidity,  the Company  has  reduced  its  operating
expenses,  secured in July 1998 approximately $1,510,000 from the sale of common
stock in a private  placement  and is  attempting  to increase  its revenues and
secure a line of credit.  However, these funds may not be sufficient to meet the
Company's  longer-term cash  requirements for operations.  Based on management's
assessment of the demand for Internet based professional  services,  the Company
may significantly  alter the level of expenses both before December 31, 1998 and
thereafter.  Management  believes that based on funds on hand at 

                                       8

<PAGE>
August 1, 1998,  anticipated  revenues and  borrowing,  operations  can continue
until at least December 31, 1998.

New Accounting Pronouncement
During fiscal 1998, the Company  adopted the provisions of Statement of Position
No.  97-2,  "Software  Revenue  Recognition",  which did not have a  significant
impact on the financial statements. The Company will implement the provisions of
Statement of Financial  Accounting Standards No. 133, "Accounting for derivative
Instruments  and Hedging  Activities" in fiscal year 2000, for which the Company
is presently assessing its impact on the consolidated  financial statements,  if
any.

Year 2000 Compliance
Many currently  installed  computer  systems and software  products are coded to
accept only  two-digit  entries in the date code  field.  These date code fields
will need to accept four digit  entries to  distinguish  21st century dates from
20th century dates. As a result,  in less than two years,  computer  systems and
software used by many companies,  including customers and potential customers of
the  Company,  may  need  to  be  upgraded  to  comply  with  such  "Year  2000"
requirements.  Although  the  Company  believes  that its  internal  systems and
Software  solutions  (including  third party software sold to customers) will be
Year 2000 compliant,  failure to provide Year 2000 compliant  business solutions
and  software  to its  customers  could  have a material  adverse  effect on the
Company's business, results of operations and financial condition.  Furthermore,
the Company  believes  that the  purchasing  patterns of customers and potential
customers  may be affected by Year 2000 issues as companies  expend  significant
resources  to correct or patch  their  current  software  systems  for Year 2000
compliance. These expenditures may result in reduced funds available to purchase
products and services such as those offered by the Company.

Forward looking statements
This Form 10-KSB contains certain forward-looking  statements within the meaning
of Section 27A of the  Securities Act of 1933, as amended and Section 21E of the
Securities Exchange Act of 1934, as amended, which are intended to be covered by
the  safe  harbors   created   thereby.   Investors  are   cautioned   that  all
forward-looking  statements  involve risks and  uncertainty,  including  without
limitation,  the ability of the Company to develop its products,  the success of
its  USWeb  Cornerstone   subsidiary  as  well  as  general  market  conditions,
competition  and pricing.  Although the Company  believes  that the  assumptions
underlying the forward-looking  statements contained herein are reasonable,  any
of the assumptions could be inaccurate, and therefore, there can be no assurance
that the  forward-looking  statements included in this Form 10-KSB will prove to
be   accurate.   In  light  of   significant   uncertainties   inherent  in  the
forward-looking  statements  included herein,  the inclusion of such information
should not be regarded as a  representation  by the Company or any other  person
that the objectives and plans of the Company will be achieved.

Inflation
The past and expected future impact of inflation on the financial  statements is
not significant.

Item 7    Consolidated Financial Statements and Supplementary Data
The  response  to this item is  submitted  as a  separate  section  of this Form
10-KSB. See item 13

Item 8    Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure None

                                     PART 3

Item 9    Directors,   Executive   Officers,   Promoters  and  Control  Persons;
          Compliance With Section 16(a) of the Exchange Act

Executive Officers and Directors
- --------------------------------
The executive officers and directors of Cornerstone Internet Solutions Company .
(the "Company" or "Cornerstone") as of August 1, 1998 are as follows:

                                       9

<PAGE>

Name                  Age  Position
- ----                  ---  --------
Andrew Gyenes........ 62   Chairman of the Board
Kenneth Gruber....... 46   Vice President, Chief Financial Officer and Secretary
Edward Schroeder..... 49   President and Chief Executive Officer
Rino Bergonzi........ 52   Director
Peter Gyenes......... 53   Director
Harrison Weaver...... 66   Director

Andrew  Gyenes  has been  Chairman  of the Board  since  January  1994 and Chief
Executive  Officer of the Company  from January  1994 to December  1997.  He was
President and a director of the Company from January 1994 through May 1994.  For
more than five years before  joining the Company,  Mr. Gyenes was Vice President
of Gyenes & Co., a computer software consulting  company,  and Marketing Manager
of Ann-Mar Manufacturing,  Inc. ("Ann-Mar"), a family owned textile company. Mr.
Gyenes  continued in both positions on a part-time  basis through  January 1995,
and since January 1995,  has been a consultant to Ann-Mar.  Most of Mr.  Gyenes'
career  has been in the  computer  industry,  including  positions  with  Warner
Communications  (last serving as an Assistant  Vice  President  responsible  for
Worldwide  Information  Systems),  with IBM Corporation (last serving as Eastern
Regional Manager for Scientific Systems at Service Bureau Corporation,  a former
wholly-owned IBM subsidiary),  and with Western Union (last serving as Assistant
Vice President of Data Processing).

Kenneth  Gruber  has been Vice  President  and Chief  Financial  Officer  of the
Company  since  November 7, 1994.  He has been  Secretary  of the Company  since
September  1995.  Prior to joining  the  Company,  Mr.  Gruber was  employed  by
Children's  Television  Workshop  ("CTW")  since 1984,  and served as CTW's Vice
President and Chief Financial  Officer from 1993 to November 1994, as CTW's Vice
President of Finance and Administration  from 1989 to 1993 and as Vice President
of Finance from 1988 to 1989.

Edward  Schroeder has been the Company's  President and Chief Executive  Officer
and a member of the Board of Directors  since December 1997. From September 1997
to December 1997 Mr. Schroeder was a Vice President and General Manager of USWeb
Cornerstone ("USWeb"), a wholly-owned  subsidiary of the Company. Before joining
USWeb, Mr. Schroeder had been affiliated with IBM Corporation for over 25 years.
Most recently he was the Vice President, Northeast Area.

Rino Bergonzi has served as a director of the Company since January 1995.  Since
November 1993, Mr. Bergonzi has served as Vice President and Division  Executive
of  Corporate  Information  Technology  Services  at  AT&T,  and has 25 years of
experience in the  information  services  field that  includes  working for such
companies as Western Union, United Parcel Service  Information  Services and EDS
Corp. Mr. Bergonzi is a Director of Query Object Software Corporation,  a public
company which develops and markets proprietary  business  intelligence  software
solutions.

Peter Gyenes has served as a director of the Company  since  January  1995.  Mr.
Gyenes has served as Chairman and Chief  Executive  Officer and  Executive  Vice
President,  International  Operations and Worldwide  Sales, of Ardent  Software,
Inc., formerly VMARK Software,  Inc. ("Ardent") since August 1996. From May 1996
to August 1996, he served as Executive Vice President,  International Operations
of Ardent.  Mr. Gyenes served as President and Chief Executive  Officer of Racal
InterLan,  Inc., a leading supplier of local area networking products,  from May
1995 to May 1996.  Since  January 1986, he has also served as a director of Axis
Computer Systems,  Inc. From January 1994 to April 1995, he was President of the
Americas  Division of Fibronics  International,  Inc.  and,  from August 1990 to
December 1993, Vice President and General Manager of Data General  Corporation's
international  operations and  mini-computer  business unit. Mr. Gyenes has also
held management,  marketing, sales and technical positions with Encore Computer,
Prime Computer, Xerox and IBM. Mr. Peter Gyenes is the brother of Andrew Gyenes,
Chairman of the Board.

Harrison Weaver has been a director of the Company since December 1993. He was a
Vice President of the Company from December 1993 through May 1994. He has been a
director of The Continuum Group, Inc.  

                                       10

<PAGE>
("Continuum")  since 1987, the Chairman of the Board and Chief Executive Officer
of Continuum  since  December 1991 and the  President of Continuum  since August
1994. In September 1995 Continuum applied for protection under Chapter 11 of the
United States Bankruptcy Code

Item 10    Executive Compensation
The following table sets forth, for fiscal 1998, 1997 and 1996, all compensation
awarded  to,  earned by or paid to Andrew  Gyenes,  the  Chairman  of the Board,
Edward  Schroeder,  the President and Chief Executive Officer of the Company and
Kenneth J. Gruber,  Vice President,  Chief Financial Officer and Secretary,  the
only executive officers of the Company. whose salary and bonus exceeded $100,000
with  respect  to the  fiscal  year  ended May 31,  1998 (the  "Named  Executive
Officers.")

                           SUMMARY COMPENSATION TABLE

                               Annual Compensation


<TABLE>
<CAPTION>
                                                                                                   Long Term
                                                                                                  Compensation
                                                                                                     Awards
                                                                                                   Securities
Name and Principal                                                           Other Annual          Underlying
position                 Fiscal Year    Salary ($)         Bonus ($)         Compensation           Options
- --------                 -----------    ----------         ---------         ------------         -------------

<S>                         <C>         <C>                <C>                <C>                 <C>
Andrew Gyenes               1998        $125,000               --             $ 10,500(1)            --
Chairman of the Board       1997        $100,000               --             $ 13,357(1)         575,000(2)
and Chief Executive         1996        $100,000               --             $ 13,357(1)         100,000(2)
Officer

Edward Schroeder            1998        $ 85,000(3)        $ 41,250           $  4,676(1)         300,000(2)
President & CEO             1997            --                 --                 --                 --
                            1996            --                 --                 --                 --

Kenneth Gruber              1998        $100,000           $ 20,000           $ 13,641(1)            --
Chief Financial Officer     1997        $ 87,000           $ 20,000           $ 11,787(1)         125,000
                            1996        $ 80,000           $ 20,000           $ 11,787(1)          25,000
</TABLE>


(1)         Represents  payments  by the  Company  for a leased  automobile  and
            related  insurance  and amounts  paid by the Company  toward  health
            insurance premiums.
(2)         Represents  options to purchase shares of the Company's Common Stock
            under the Company's 1994 Incentive and Non-qualified Plan (the "1994
            Plan"). None of such options have been exercised.
(3)         Mr. Schroeder's employment commenced September 15, 1997.

                                       11

<PAGE>
                               STOCK OPTION GRANTS
                               -------------------

The following  table provides  further  information  with respect to the options
granted in fiscal 1998 to Mr. Schroeder under the 1994 Plan.

                               STOCK OPTION TABLE

<TABLE>
<CAPTION>
                                                      Number of         % of Total Options         Per Share
               Name and Principal                     Securities       Granted to Employees     Exercise or Base     Expiration 
                 Position                         Underlying Option       In Fiscal Year             Price              Date

<S>                                                    <C>                      <C>                  <C>               <C>  <C>
          Edward Schroeder                             200,000                  23%                  $2.25             9/15/02
          President and Chief Executive Officer        100,000                  11%                  $2.13             2/19/03
</TABLE>


Fiscal Year End Option Values
- -----------------------------

No options were exercised by the Named  Executive  Officers  during fiscal 1998.
The following  table shows,  for Mr.  Gyenes,  Mr.  Schroeder and Mr. Gruber the
number of shares covered by both  exercisable and  unexercisable  employee stock
options as of May 31, 1998,  and the values for  "in-the-money"  options,  which
represent  the positive  spread  between the exercise  price of any  outstanding
stock  option and the price of the Common  Stock as of May 31,  1998,  which was
$1.75.



                          FISCAL YEAR END OPTION VALUES
<TABLE>
<CAPTION>

                     Number of Securities Underlying     Value of Unexercised in-the-Money
                     Unexercised Options at FY End(#)          Options at FY-End($)
 Name                   Exercisable/Unexercisable            Exercisable/Unexercisable


<S>                            <C>                           <C>            
Andrew Gyenes                  588,889/311,111               $11,000/$22,000
Edward Schroeder               52,777/247,223                     $0/$0
Kenneth Gruber                 153,473/71,527                $3,000/$6,000

</TABLE>



                                       12
<PAGE>
Item 11    Security Ownership of Certain Beneficial Owners and Management
The  following  table  sets  forth  beneficial   ownership  (as  it  relates  to
dispositive power) of the Company's Common Stock and Class B Preferred Stock and
Class C Preferred Stock (Class B Preferred Stock and Class C Preferred Stock are
collectively referred to herein as the "Preferred Stock". as of July 31, 1998 by
(a) each  stockholder  known by the Company to be the  beneficial  owner of five
percent or more of the outstanding  Common Stock and Preferred  Stock,  (b) each
director  and  Named  Executive  Officer  (as  defined  below)  of  the  Company
individually, and (c) all directors and executive officers as a group. Except as
otherwise  indicated in the footnotes  below, (x) the Company believes that each
of the beneficial  owners of the Common Stock and Preferred  Stock listed in the
table,  based on information  furnished by such owner,  has sole  investment and
voting power with respect to such shares, and (y) where no address is indicated,
the address of the  beneficial  owner is the address of the principal  executive
offices of the Company. The holders of the Class B Preferred Stock are Applewood
Associates,  L.P.  (1,500  shares or 75% of the  outstanding  Class B  Preferred
Stock) and Woodland  Partners and Dalewood  Associates,  L.P., each of which own
250 shares or 12.5% of the outstanding  Class B Preferred  Stock. As of July 31,
1998,  holders of Class C Preferred  Stock are entitled to  approximately  1,151
votes per share aggregating  7,205,341 votes for all outstanding shares of Class
C Preferred Stock. Holders of each share of Class B Preferred Stock are entitled
to 1,000 votes per share,  aggregating 2,000,000 votes for all outstanding share
of Class B Preferred Stock. Accordingly, beneficial ownership of Common Stock as
it relates to voting  power will be higher  than the  amounts  reflected  in the
table below with respect to those stockholders who hold Preferred Stock.

<TABLE>
<CAPTION>
            Name and Address of                  Common Stock                               Preferred Stock
              Beneficial Owner
                                             Number of                % of              Number                % of
                                             Shares(1)                Class            of Shares             Class

<S>                                       <C>                         <C>                   <C>             <C>  
Barry Rubenstein                          2,957,686(2)                24.3%         Class C 4,560(2)        73.0%
68 Wheatley Road                                                                    Class B 1,750(2)        87.5%
Brookville, NY 11545

Woodland Venture Fund                       821,002(3)                 7.0%         Class C 560(3)           9.0%
68 Wheatley Road                                                                    Class B 250(3)          12.5%
Brookville, NY 11545

Seneca Ventures                             821,002(4)                 7.0%         Class C 560(4)           9.0%
68 Wheatley Road                                                                    Class B 250(3)          12.5%
Brookville, NY 11545

Woodland Services Corp.                     821,002(5)                 7.0%         Class C 560(5)           9.0%
68 Wheatley Road                                                                    Class B 250(3)          12.5%
Brookville, NY 11545

Woodland Partners                           821,002(6)                 7.0%         Class C 560(6)           9.0%
68 Wheatley Road                                                                    Class B 250(3)          12.5%
Brookville, NY 11545

Irwin Lieber                              1,759,684(7)                15.2%         Class C 4,000(7)        64.0%
767 Fifth Avenue,                                                                   Class B 1,500(7)        75.0%
45th Floor
New York, NY 10153

</TABLE>


                                       14
<PAGE>

<TABLE>
<CAPTION>

<S>                                       <C>                          <C>                  <C>                 <C>  
21st Century                              1,032,951(8)                 8.9%         Class C 2,000(11)           32.0%
Communications Foreign                                    
Partners, L.P.                                            
c/o Fiduciary Trust                                       
(Cayman) Limited                                          
P.O. Box 1062                                             
Grand Cayman,                                             
B.W.I                                                     
                                                          
21st Century                              1,032,951(9)                 8.9%         Class C 2,000(11)           32.0%
Communications Partners, L.P.                             
767 Fifth Avenue                                          
45th Floor                                                
New York, NY 10153                                        
                                                          
21st Century                              1,032,951(10)                8.9%         Class C 2,000(11)           32.0%
Communications T-E                                        
Partners, L.P.                                            
767 Fifth Avenue                                          
45th Floor                                                
New York, NY 10153                                        
                                                          
Michael J. Marocco                        1,032,951(12)                8.9%         Class C 2,000(12)           32.0%
767 Fifth Avenue                                          
45th floor                                                
New York, NY 10153                                        
                                                          
John Kornreich                            1,032,951(12)                8.9%         Class C 2,000(12)           32.0%
767 Fifth Avenue                                          
45th floor                                                
New York, NY 10153                                        
                                                          
Harvey Sandler                            1,032,951(12)                8.9%         Class C 2,000(12)           32.0%
767 Fifth Avenue                                          
45th floor                                                
New York, NY 10153                                        
                                                          
Andrew Sandler                            1,032,951(12)                8.9%         Class C 2,000(12)           32.0%
767 Fifth Avenue                                          
45th floor                                                
New York, NY 10153                                        
                                                          
Barry Fingerhut                           1,737,684(13)               15.0%         Class C 4,000(13)           64.0%
767 Fifth Avenue                                                                    Class B 1,500(13)           75.0%
45th floor                                                
New York, NY 10153                                        
                                                          
Applewood Associates, L.P.                  703,733(14)                6.1%         Class C 2,000(14)           32.0%
68 Wheatley Road                                                                    Class B 1,500(14)           75.0%
Brookville, NY 11545                                      
                                                          
Applewood Capital                           703,733(14)                6.1%         Class C 2,000(14)           32.0%
Corp.                                                                               Class B 1,500(14)           75.0%
68 Wheatley Road                                        
Brookville, NY 11545

</TABLE>

<PAGE>

<TABLE>
<CAPTION>


<S>                                         <C>                       <C>                   <C>                  <C>  
Seth Lieber                                 703,733(14)               6.1%          Class C 2,000(14)            32.0%
767 Fifth Avenue                                                                    Class B 1,500(14)            75.0%
New York, NY 10153                                                                                              
                                                                                                                
Jonathan Lieber                             703,733(14)               6.1%          Class C 2,000(14)            32.0%
767 Fifth Avenue                                                                    Class B 1,500(14)            75.0%
New York, NY 10153                                                                                              
                                                                                                                
Marilyn Rubenstein                          821,002(15)               7.1%          Class C 560(15)               9.0%
68 Wheatley Road                                                                    Class B 250(15)              12.5%
Brookville, NY 11545                                                                                            
                                                                                                                
The Marilyn and                             821,002(16)               7.1%          Class C 560(16)               9.0%
Barry Rubenstein                                                                    Class B 250(16)              12.5%
Family Foundation                                                                                               
68 Wheatley Road                                                                                                
Brookville, NY 11545                                                                                            
                                                                                                                
Eli Oxenhorn                                600,500(17)               5.2%                  0                    *
56 The Intervale                                                                                                
Roslyn Estates, NY 11576                                                                                        
                                                                                                                
Andrew Gyenes                               663,889(18)               5.4%                  0                    *
                                                                                                                
Kenneth Gruber                              173,558(19)               1.7%                  0                    *
                                                                                                                
Harrison Weaver                              40,000(20)               0.4%                  0                    *
                                                                                                                
Rino Bergonzi                                25,000(21)               0.3%                  0                    *
                                                                                                                
Peter Gyenes                                 33,000(22)               0.3%                  0                    *
                                                                                                                
Edward Schroeder                             86,110(23)               0.6%                  0                    *
                                                                                                                
All directors and executive                                                                                     
officers as a group                       1,071,558(24)               8.5%                  0                    *
                                                                                                         

</TABLE>
- ---------------------
            * Less than 1%

(1)         Beneficial  ownership is determined in accordance  with the rules of
            the  Securities and Exchange  Commission and generally  includes any
            person  who,   directly  or   indirectly,   through  any   contract,
            arrangement,  understanding  or  otherwise,  has or shares voting or
            investment power with respect to securities.  Shares of Common Stock
            issuable  upon the  exercise of options,  warrants  and  convertible
            notes  currently  exercisable  or  convertible,  or  exercisable  or
            convertible  within 60 days are deemed outstanding for computing the
            percentage  ownership of the person holding such options or warrants
            or convertible  notes but are not deemed  outstanding  for computing
            the percentage ownership of any other person.
(2)         Based on Amendment  Number 6 to a Schedule 13D filed on February 22,
            1998 by Barry Rubenstein,  Woodland Venture Fund ("Woodland  Fund"),
            Seneca  Ventures  ("Seneca"),  Woodland  Services  Corp.  ("Woodland
            Corp."),   21st  Century   Communications   Partners,   L.P.  ("21st
            Partners"),  21st Century  Communications T-E Partners,  L.P. ("21st
            T-E"), 21st Century  Communications  Foreign  Partners,  L.P. ("21st
            Foreign"),  Michael J.  Marocco,  John  Kornreich,  Harvey  Sandler,
            Andrew Sandler,  Barry Fingerhut,  Irwin Lieber,  Woodland Partners,
            Applewood Associates,  L.P.  ("Applewood"),  Applewood Capital Corp.
            ("Applewood  Capital"),   Seth  Lieber,   Jonathan  Lieber,  Marilyn
            Rubenstein,  The Marilyn and Barry Rubenstein Family Foundation (the
            "Foundation"),   Brian   Rubenstein  and  Rebecca   Rubenstein  (the
            "February 1998 13D"), Barry Rubenstein has sole 

                                       15
<PAGE>
            beneficial  ownership of 323,000  shares of Common Stock  (including
            175,000  shares of Common  Stock  underlying  presently  exercisable
            options).  Mr.  Rubenstein  may also be deemed  to share  beneficial
            ownership  of  2,634,686  shares of Common Stock by virtue of being:
            (i) a  stockholder,  officer and director of  InfoMedia  Associates,
            Ltd. ("InfoMedia") which is a general partner of 21st Partners, 21st
            T-E and 21st Foreign which  collectively  hold  1,032,951  shares of
            Common Stock; (ii) a trustee of the Foundation;  and (iii) a general
            partner of each of Applewood, Seneca, the Woodland Fund and Woodland
            Partners. In addition, Mr. Rubenstein shares beneficial ownership of
            4,560 shares and 1,750 shares of Class C Preferred Stock and Class B
            Preferred Stock,  respectively  with the above listed entities.  Mr.
            Rubenstein  disclaims  beneficial  ownership  of  these  securities,
            except to the extent of his equity interest therein.
(3)         Based  on  the  February  1998  13D,  the  Woodland  Fund  has  sole
            beneficial ownership of 214,415 shares of Common Stock. The Woodland
            Fund may also be deemed to share  beneficial  ownership  of  606,587
            shares of Common  Stock  (including  175,000  Shares of Common Stock
            underlying  presently  exercisable  options)  with Seneca,  Woodland
            Corp.,  Woodland  Partners,  and the  Foundation.  In addition,  the
            Woodland Fund has sole beneficial ownership of 240 shares of Class C
            Preferred  Stock  and  shares  beneficial  ownership  of 320 and 250
            shares of Preferred Stock and Class B Preferred Stock, respectively,
            with  the  above  listed  entities.   The  Woodland  Fund  disclaims
            beneficial  ownership of these  securities,  except to the extent of
            its equity interest therein.
(4)         Based on the February 1998 13D, Seneca has sole beneficial ownership
            of  143,636  shares of Common  Stock.  Seneca  may also be deemed to
            share  beneficial  ownership  of  677,366  shares  of  Common  Stock
            (including  175,000  Shares of  Common  Stock  underlying  presently
            exercisable   options)  with  the  Woodland  Fund,  Woodland  Corp.,
            Woodland Partners, and the Foundation.  In addition, Seneca has sole
            beneficial  ownership  of 160 shares of Class C Preferred  Stock and
            shares beneficial ownership of 400 shares of Class C Preferred Stock
            with  the  above  listed  entities.   Seneca  disclaims   beneficial
            ownership  of these  securities,  except to the extent of its equity
            interest therein.
(5)         Based on the February 1998 13D,  Woodland  Corp.  shares  beneficial
            ownership of 821,002  Shares of Common Stock and 560 shares of Class
            C Preferred Stock with the Woodland Fund, Seneca, Woodland Partners,
            and the Foundation. Woodland Corp. disclaims beneficial ownership of
            these  securities,  except  to the  extent  of its  equity  interest
            therein.
(6)         Based  on  the  February  1998  13D,   Woodland  Partners  has  sole
            beneficial  ownership  of 35,714  shares of Common  Stock.  Woodland
            Partners may also be deemed to share beneficial ownership of 785,288
            shares of Common  Stock  (including  175,000  shares of Common Stock
            underlying  presently  exercisable  options) with the Woodland Fund,
            Seneca,  Woodland Corp., and the Foundation.  In addition,  Woodland
            Partners has sole beneficial  ownership of 160 shares and 250 Shares
            of Preferred  Stock and Class B Preferred  Stock,  respectively  and
            shares beneficial ownership of 400 shares of Class C Preferred Stock
            with  the  above  listed  entities.   Woodland  Partners   disclaims
            beneficial  ownership of these  securities,  except to the extent of
            its equity interest therein.
(7)         Based on the February  1998 13D,  Irwin  Lieber has sole  beneficial
            ownership  of 23,000  shares of Common  Stock.  By virtue of being a
            stockholder, officer and director of InfoMedia and a general partner
            of  Applewood,  Irwin  Lieber  may be  deemed  to  share  beneficial
            ownership  of 1,736,684  shares of Common  Stock.  In addition,  Mr.
            Lieber  shares  beneficial  ownership  of  4,000  shares  of Class C
            Preferred Stock with the above listed entities. Mr. Lieber disclaims
            beneficial  ownership of these  securities,  except to the extent of
            his equity ownership therein.
(8)         Based on the February 1998 13D, this amount  includes  89,610 shares
            of Common  Stock.  21st Foreign  disclaims  beneficial  ownership of
            701,169  shares of Common  Stock owned by 21st  Partners and 242,172
            shares of Common Stock owned by 21st T-E.
(9)         Based on the February 1998 13D, this amount includes  701,169 shares
            of Common Stock.  21st Partners  disclaims  beneficial  ownership of
            242,172  shares of Common Stock owned by 21st T-E and 89,610  shares
            of Common Stock owned by 21st Foreign.

                                       16
<PAGE>

(10)        Based on the February 1998 13D, this amount includes  242,172 shares
            of Common Stock. 21st T-E disclaims  beneficial ownership of 701,169
            shares of Common Stock owned by 21st  Partners and 89,610  shares of
            Common Stock owned by 21st Foreign.
(11)        Beneficial  ownership of these shares of Class C Preferred  Stock is
            shared by 21st Foreign, 21st T-E, and 21st Partners.
(12)        Based on the February 1998 13D, Messrs.  Marocco,  Lewis, Kornreich,
            H. Sandler and A. Sandler are each the sole stockholder, officer and
            director of an entity which is a general  partner of an entity which
            is a general  partner of 21st  Partners,  21st T-E and 21st Foreign.
            Accordingly,  they may each be deemed to share beneficial  ownership
            of  1,032,951  shares of Common  Stock and 2,000 shares of Preferred
            Stock which are  collectively  held by 21st  Partners,  21st T-E and
            21st Foreign.  Each  individual  disclaims  beneficial  ownership of
            these  securities,  except  to the  extent  of his  equity  interest
            therein.
(13)        Based on the February 1998 13D, Barry  Fingerhut has sole beneficial
            ownership  of 1,000  shares  of Common  Stock.  By virtue of being a
            stockholder, officer and director of InfoMedia and a general partner
            of  Applewood,  Barry  Fingerhut  may be deemed to share  beneficial
            ownership  of  1,736,684  shares of Common Stock and 4,000 and 1,500
            shares  of Class C  Preferred  Stock and  Class B  Preferred  Stock,
            respectively.  Mr. Fingerhut disclaims beneficial ownership of these
            securities, except to the extent of his equity interest therein.
(14)        Based on the February 1998 13D, these amounts include 703,733 shares
            of  Common   Stock,   2,000  shares  of  Class  C  Preferred   Stock
            beneficially  owned  by  Applewood  and  1,500  shares  of  Class  B
            Preferred Stock beneficially owned by Applewood.  By virtue of being
            a general partner of Applewood,  Applewood  Capital may be deemed to
            share beneficial  ownership of these shares. In addition,  by virtue
            of being officers of Applewood Capital, Seth and Jonathan Lieber may
            also be  deemed  to share  beneficial  ownership  of  these  shares.
            Applewood  Capital,  Seth Lieber,  and Jonathan Lieber each disclaim
            beneficial  ownership of these  securities,  except to the extent of
            their equity interests therein.
(15)        Based on the February 1998 13D, by virtue of being a general partner
            of Woodland Partners,  a trustee of the Foundation,  and the wife of
            Barry  Rubenstein,   Marilyn  Rubenstein  may  be  deemed  to  share
            beneficial  ownership of 821,002  shares of Common Stock  (including
            175,000  shares of Common  Stock  underlying  presently  exercisable
            Common Stock  Warrants)  and 560 and 250 shares of Class A Preferred
            Stock and Class B  Preferred  Stock,  respectively.  Ms.  Rubenstein
            disclaims  beneficial  ownership of these securities,  except to the
            extent of her equity interest therein.
(16)        Based on the February 1998 13D, the Foundation  has sole  beneficial
            ownership  of  104,237  shares of Common  Stock.  In  addition,  the
            Foundation  may be deemed to share  beneficial  ownership of 716,765
            shares of Common  Stock  (including  175,000  shares of Common Stock
            underlying presently  exercisable Options) and 560 and 250 shares of
            Class C Preferred  Stock and Class B Preferred  Stock,  respectively
            with Mr. and Ms.  Rubenstein,  the Woodland Fund,  Seneca,  Woodland
            Corp. and Woodland  Partners.  The Foundation  disclaims  beneficial
            ownership  of these  securities,  except to the extent of its equity
            interest therein.
(17)        Based on the April 23, 1998  Schedule 13D filed by Mr. Eli Oxenhorn,
            these  share  amounts  consist  of  200,500  shares of Common  Stock
            issuable  upon the  exercise  of  presently  exercisable  options or
            warrants  held by Mr.  Oxenhorn  and 400,000  shares of Common Stock
            issuable  upon the  exercise  of  presently  exercisable  options or
            warrants  held by an  entity  of which  Mr.  Oxenhorn  is a  General
            Partner.
(18)        Consists of 653,889 shares of Common Stock issuable upon exercise of
            presently  exercisable options and 10,000 shares owned by the AnnMar
            Manufacturing Inc. Employee Pension Plan as trustee.

                                       17
<PAGE>
(19)        Consists of 171,158 shares of Common Stock issuable upon exercise of
            presently exercisable options and 2,400 shares owned by Mr. Gruber.
(20)        Consists of 20,000 shares of Common Stock  issuable upon exercise of
            presently  exercisable  options  and 20,000  shares of Common  Stock
            issuable  upon  exercise of presently  exercisable  options  granted
            pursuant to the 1995 Stock  Option Plan for Outside  Directors  (the
            "Outside  Directors' Plan").  Excludes 50,000 presently  exercisable
            options held by The Continuum Group,  Inc., which options Mr. Weaver
            disclaims beneficial ownership of.
(21)        Consists of 5,000 shares of Common  Stock owned by Mr.  Bergonzi and
            20,000  shares of Common Stock  issuable  upon exercise of presently
            exercisable options granted pursuant to the Outside Directors' Plan.
(22)        Consists of 3,000  shares of Common  Stock owned by Mr. Peter Gyenes
            20,000  shares of Common Stock  issuable  upon exercise of presently
            exercisable options granted pursuant to the Outside Directors' Plan,
            and 10,000 shares owned by the AnnMar  Manufacturing  Inc.  Employee
            Pension Plan as trustee.
(23)        Consists of 86,110 shares of Common Stock issuable upon the exercise
            of presently exercisable options.
(24)        Also includes  presently  exercisable  options to purchase 1,041,158
            shares of Common Stock. 

Item 12 Certain  Relationships and Related Transactions
In February 1998, the Company consummated a private placement of 2,000 shares of
Class B Preferred  Stock at a purchase price of $1,000 per share.  The following
entities  which may be deemed to be 5%  stockholders  of the  Company  purchased
Class B Preferred Stock in the private  placement:  Applewood  Associates,  L.P.
("Applewood")  (1,500 Shares) and Woodland  Partners  ("Woodland") (250 Shares).
Net proceeds to the Company were $ 1,990,800.

In December 1996, the Company  consummated a $8,400,000  private placement of 84
units at a purchase  price of  $100,000  per unit,  each unit  consisting  of 80
shares of Preferred and 50,000 Common Stock Purchase Warrants to purchase in the
aggregate  4,200,000  shares of Common  Stock at an exercise  price of $4.00 per
share.  The following  entities which may be deemed to be 5% stockholders of the
Company purchased units in the private placement:  Applewood (25 units),  Seneca
Ventures  ("Seneca") (2 units),  21st Century  Communications-Foreign  Partners,
L.P. ("21st Foreign") (2.28 units), 21st Century Communications  Partners,  L.P.
("21st Partners") (16.95 units), 21st Century Communications T-E Partners,  L.P.
("21st  T-E")  (5.77  units),  Woodland  (2 units)  and  Woodland  Venture  Fund
("Woodland Fund") (3 units).

In February 1998, the Company  consummated an exchange offer whereby the Company
issued one share of Common  Stock for every 2.8 Common Stock  Purchase  Warrants
tendered in the exchange offer. Each of Applewood,  Seneca,  21st Foreign,  21st
Partners,  21st T-E,  Woodland and Woodland  Fund  participated  in the exchange
offer.

On December 4, 1996,  the Company  entered into an agreement  ("the  Enteractive
Affiliates  Agreement") with USWeb Corporation  ("USWeb")  pursuant to which the
Company became an affiliate of USWeb and a member of USWeb's Network.  Investors
in USWeb  include  21st  Century  Communications  Partners,  L.P.,  and Wheatley
Partners,  L.P. Such entity is controlled by Wheatley  Partners,  LLC, a limited
liability  company which is the general partner of Wheatley  Partners,  L.P. The
members and officers of Wheatley Partners,  LLC include Barry Rubenstein,  Irwin
Lieber,  Seth  Lieber  and  Jonathan  Lieber,  each of  whom  may be  deemed  5%
stockholders of the Company.

All of the above  transactions  resulted from arms-length  negotiations and were
approved by the independent  members of the Company's Board of Directors who did
not have an interest in the transaction.  The Company believes that the terms of
such  transaction  were on terms that were no less favorable than were

                                       18
<PAGE>

available from unaffiliated third parties.  Future and ongoing transactions with
affiliates of the Company,  if any, will be on terms  believed by the Company to
be no less favorable than are available from unaffiliated third parties and will
be approved by a majority of the  independent  members of the Company's Board of
Directors who do not have an interest in the transaction.

Item 13     Exhibits, Lists and Reports on Form 8-K
(a) 1       Financial Statements
The following financial Statements are filed as part of this report
                                                                           Page
Report of Independent Auditors                                              20
Consolidated Balance Sheets as of May 31, 1998 and 1997                     21
Consolidated Statements of Operations for the years 
  ended of May 31, 1998 and 1997                                            22
Consolidated Statements of Stockholders' Equity for 
  the years ended of May 31, 1998 and 1997                                  23
Consolidated Statements of Cash Flows for 
  the years ended of May 31, 1998 and 1997                                  24
Notes to Financial Statements                                               25

(a) 2       Financial Statement Schedules
            None required

(a) 3       Exhibits
The following  exhibits are filed herewith or are  incorporated  by reference to
exhibits previously filed with the Commission.  The Company shall furnish copies
of exhibits for a reasonable  fee (covering  the expense of  furnishing  copies)
upon request.

Exhibit 

Number           Description of Exhibit

**3.1            Certificate of Incorporation of the Company, as amended.
*3.2             Amendment to Certificate of Incorporation.
**3.3            By-laws of the Company, as amended.
*****3.4         Amendment to Certificate of Incorporation
*****4.12        Certificate  of Designation  for Class B Convertible  Preferred
                 Stock
*****4.13        Certificate  of Designation  for Class C Convertible  Preferred
                 Stock
**10.1           Employment  Agreement  dated as January 3, 1994, by and between
                 the Company and Andrew Gyenes.
*10.4            Form of Indemnification  Agreement between each of the Officers
                 and Directors of the Company and the Company.
**10.8           1994 Incentive and Non-Qualified Stock Plan Option.
**10.9           1994 Consultant Stock Option Plan.
**10.14          1995 Stock Option Plan for Outside Directors.
*10.16           Registration  Rights Agreement dated February 29, 1996, between
                 the Company and Randal Hujar.
****10.20        Agreement  dated December 4, 1996 between the Company and USWeb
                 Corporation.
****10.21        Agreement  dated  August  15,  1997  between  the  Company  and
                 Enteractive Distribution Company.
*****10.22       Agreement  dated  August  14,  1998  between  the  Company  and
                 Enteractive Distribution Company.
*****23.1        Consent of KPMG Peat Marwick LLP.
*                Incorporated  herein  by  reference  to  such  Exhibit  to  the
                 Registration   Statement   on  Form  SB-2  of  the   Registrant
                 (Registration No. 333-2244) Filed in March 1996, as amended
**               Incorporated  herein  by  reference  to  such  Exhibit  to  the
                 Registration   Statement   on  Form  SB-2  of  the   Registrant
                 (Registration No. 33-83694) filed on September 6, 1994.
***              Incorporated  herein  by  reference  to  such  exhibit  to  the
                 Registration   Statement   on  Form   S-3  of  the   Registrant
                 (Registration No. 333-22713) Filed in March 1997, as amended.
****             Incorporated  by  reference  to such  Exhibit to the  Company's
                 Annual  Report on Form 10KSB for the fiscal  year ended May 31,
                 1997
*****            Filed herewith

                                       19

<PAGE>

                          Independent Auditors' Report


The Board of Directors and Stockholders
Cornerstone Internet Solutions Company
     and Subsidiaries:


We have audited the  accompanying  consolidated  balance  sheets of  Cornerstone
Internet Solutions Company (formerly  Enteractive,  Inc.) and subsidiaries as of
May 31, 1998 and 1997,  and the related  consolidated  statements of operations,
stockholders' equity and cash flows for the years then ended. These consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Cornerstone Internet
Solutions  Company and subsidiaries as of May 31, 1998 and 1997, and the results
of their operations and their cash flows for the years then ended, in conformity
with generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  note 1 to the
consolidated   financial   statements,   the  Company's  recurring  losses  from
operations and its working capital  deficiency at May 31, 1998 raise substantial
doubt about its ability to continue as a going  concern.  Management's  plans in
regard to these matters are also  described in note 1. The financial  statements
do not  include  any  adjustments  that might  result  from the  outcome of this
uncertainty.




                                       KPMG PEAT MARWICK LLP


New York, New York
August 14, 1998





                                       20
<PAGE>

CORNERSTONE INTERNET SOLUTIONS COMPANY and Subsidiaries
Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                               May 31                  May 31
                                                                                1998                   1997
                                                                       --------------------     ------------------
<S>                                                                      <C>                     <C>         
ASSETS
Current Assets
      Cash and cash equivalents                                          $    392,200            $  4,952,900
       Investments                                                            167,400                    --
      Accounts receivable, net                                                343,700                 224,400
      Other receivables                                                       100,000                    --
      Assets held for sale                                                       --                   100,000
      Prepaid expenses and other                                              269,300                  93,800
                                                                         ------------            ------------
         Total current assets                                               1,272,600               5,371,100

Affiliation rights, net                                                       219,200                 593,800
Property and equipment, net                                                   485,900                 154,900
Other                                                                          69,200                  61,500
                                                                         ------------            ------------

                                                                         $  2,046,900            $  6,181,300
                                                                         ------------            ------------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
      Accounts payable                                                   $    538,100            $    287,900
      Accrued restructuring expenses                                           95,400                    --
      Accrued payroll and related expenses                                    202,800                  79,500
      Other accrued expenses                                                  410,300                 544,400
      Deferred revenue                                                          9,300                  69,500
      Current maturities of long-term debt                                     99,500                  40,200
                                                                         ------------            ------------
         Total current liabilities                                          1,355,400               1,021,500
Long-term debt, excluding current maturities                                  106,400                    --
                                                                         ------------            ------------
          Total liabilities                                                 1,461,800               1,021,500
                                                                         ------------            ------------
Commitments and contingencies

Stockholders' Equity
    Preferred stock, $.01 par value,
    2,000,000 shares authorized;
          Class A, 340 and 6,720 shares issued and
           outstanding at May 31, 1998 and 1997                                  --                       100
          Class B, 2,000 shares issued and                                         20                    --
          outstanding at May 31,1998
           Class C, 6,260 shares issued and outstanding at May                    100                    --
           31,1998
    Common stock, $.01 par value, 50,000,000 shares
           authorized and  9,441,117, and 7,679,441 shares                     94,400                  76,800
           issued and outstanding at May 31, 1998 and 1997
    Additional paid-in capital                                             30,222,480              28,038,400
    Unrealized gain on marketable equity securities                           167,400                    --
    Accumulated deficit                                                   (29,899,300)            (22,955,500)
                                                                         ------------            ------------
          Total stockholders' equity                                          585,100               5,159,800
                                                                         ------------            ------------

                                                                         $  2,046,900            $  6,181,300
                                                                         ------------            ------------
</TABLE>
    See notes to consolidated financial statements 

                                       21
<PAGE>
CORNERSTONE INTERNET SOLUTIONS COMPANY and Subsidiaries
Consolidated Statements of Operations

<TABLE>
<CAPTION>
                                                                              Year Ended                   Year Ended
                                                                             May 31, 1998                 May 31, 1997
                                                                            ----------------           ------------------

<S>                                                                             <C>                              
Internet services revenue                                                       1,182,600                      --
Software licensing and royalty revenue                                            328,300                   692,500
Net product sales                                                                    --                     922,500
Product development revenue                                                          --                      40,700
                                                                             ------------              ------------
       Total revenues                                                           1,510,900                 1,655,700
                                                                             ------------              ------------

Cost of internet services revenue                                               2,855,300                      --
Cost of product sales                                                                --                     901,600
Amortization and write-off of capitalized software                                   --                   1,070,600
Cost of development revenue                                                          --                      37,000
Research and development expenses                                                    --                   2,554,200
Cost of  software licensing and royalty revenue                                    36,500                      --
Marketing and selling expenses                                                  2,756,700                 3,312,300
General and administrative expenses                                             2,472,700                 2,230,500
Restructuring expenses                                                            427,700                      --
                                                                             ------------              ------------
       Total costs and expenses                                                 8,548,900                10,106,200
                                                                             ------------              ------------

Operating loss                                                                 (7,038,000)               (8,450,500)


Other income (expense):
      Interest expense                                                            (14,600)                  (33,100)
      Interest income                                                             108,600                   240,200
      Other income, net                                                               200                     6,700
                                                                             ------------              ------------

Loss before income taxes                                                       (6,943,800)               (8,236,700)
                                                                             ------------              ------------

Provision for income taxes                                                           --                        --
                                                                             ------------              ------------
Net loss                                                                     $ (6,943,800)             $ (8,236,700)
                                                                             ------------              ------------

Preferred stock preferences                                                   (11,477,800)               (2,392,800)

Net loss to common shareholders                                              $(18,421,600)             $(10,629,500)
                                                                             ------------              ------------


Basic and diluted loss per share                                             $      (2.21)             $      (1.38)
                                                                             ------------              ------------

Weighted average shares of common stock                                         8,337,063                 7,679,331
                                                                             ============              ============
</TABLE>

See notes to consolidated financial statements.

                                       22

<PAGE>
CORNERSTONE INTERNET SOLUTIONS COMPANY and Subsidiaries
Consolidated Statements of Stockholders' Equity
Years ended May 31, 1998 and 1997

<TABLE>
<CAPTION>

                                                                        Additional
                             Preferred Stock        Common Stock          Paid-In      Unrealized       Accumulated
                           Shares     Amount      Shares     Amount       Capital         Gain            Deficit          Total
                           ------------------   --------------------    ------------   -----------  ----------------   -------------
<S>                         <C>     <C>         <C>          <C>       <C>                <C>         <C>                 <C>     
Balance May 31, 1996         --        --       7,656,435     76,600    19,620,900                     (14,718,800)      4,978,700
                                                                                                    
Stock options exercised      --        --          23,006        200        73,500                            --            73,700

Sale of convertible                                                                                 
preferred stock             6,720       100          --         --       7,869,000                            --         7,869,100

Stock option consulting                                                                             
expense                      --        --            --         --         475,000                            --           475,000
                                                                                                    
Net loss                     --        --            --         --            --                        (8,236,700)     (8,236,700)
                                                                                                    
                                                                                                    
                         -----------------------------------------------------------------------------------------------------------
Balance May 31, 1997        6,720      $100     7,679,441    $76,800   $28,038,400            --      $(22,955,500)     $5,159,800

Stock option consulting
expense                                                                    210,000                                         210,000

Stock options exercised      --        --         115,489      1,100       243,000                                         244,100

Exchange of public
warrants for common
stock                                             248,864      2,500        (2,500)                                           --

Exchange of private
warrants for common
stock                        --        --       1,397,323     14,000       (14,000)                           --              --   

Redemption of preferred
stock                        (120)     --                                 (165,000)                                       (165,000)

Preferred stock dividend                                                   (78,200)                                        (78,200)

Sale of Class B
convertible preferred
stock                       2,000        20                              1,990,780                                       1,990,800

Investmentin USWeb
warrants                                                                                   167,400                         167,400

Net loss                     --        --            --         --            --                        (6,943,800)     (6,943,800)

                         -----------------------------------------------------------------------------------------------------------
Balance May 31, 1998        8,600   $   120     9,441,117    $94,400   $30,222,480        $167,400    $(29,899,300)       $585,100
                         -----------------------------------------------------------------------------------------------------------
</TABLE>

See notes to consolidated financial statements.

                                       23
<PAGE>
CORNERSTONE INTERNET SOLUTIONS COMPANY and Subsidiaries
Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
                                                                                                            Year Ended May 31,
                                                                                                       1998                  1997
                                                                                                   --------------------------------
<S>                                                                                                <C>                  <C>         
Cash flows from operating activities
Net loss                                                                                           $(6,943,800)         $(8,236,700)
Adjustments to reconcile net loss to net cash used in operating activities
            Depreciation and amortization                                                              258,200              722,900
            Write-off of capitalized software costs                                                       --                642,400
            Write-off of affiliation rights                                                            315,000                 --
            Stock option consulting expense                                                            210,000              475,000
Changes in assets and liabilities
           Accounts receivable                                                                        (119,300)             (77,000)
           Assets held for sale                                                                           --               (100,000)
           Income taxes receivable                                                                        --                 16,400
           Inventories                                                                                    --                439,500
           Prepaid expenses and other                                                                 (175,500)             (83,600)
           Other assets                                                                                 (7,700)             (37,300)
           Accounts payable                                                                            250,200           (1,116,400)
           Accrued expenses                                                                             84,600             (271,400)
           Deferred revenue                                                                            (60,200)              69,500
                                                                                                   --------------------------------
                             Net cash used in operating activities                                  (6,188,500)          (7,556,700)
                                                                                                   --------------------------------
Cash flows from investing activities
            Purchase of affiliation rights                                                                --               (625,000)
            Purchases of property and equipment                                                       (529,600)            (187,100)
                                                                                                   --------------------------------
                             Net cash used in investing activities                                    (529,600)            (812,100)
                                                                                                   --------------------------------
Cash flows from financing activities
            Proceeds from exercise of stock options                                                    244,100               73,700
            Net proceeds from issuance of convertible preferred stock                                1,990,800            7,869,100
            Principal payments under long-term debt                                                    (84,200)            (626,500)
            Proceeds from sale and leaseback of equipment                                              249,900                 --
            Preferred stock dividend                                                                   (78,200)                --
            Redemption of preferred stock                                                             (165,000)                --
                                                                                                   --------------------------------
                             Net cash provided by financing activities                               2,157,400            7,316,300
                                                                                                   --------------------------------
                             Net decrease in cash and cash equivalents                              (4,560,700)          (1,052,500)
Cash and cash equivalents
            Beginning of year                                                                        4,952,900            6,005,400
                                                                                                   --------------------------------
            End of year                                                                            $   392,100          $ 4,952,900
                                                                                                   ================================
</TABLE>

See notes to consolidated financial statements

                                       24
<PAGE>
                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                                  May 31, 1998

(1)         Business and Liquidity
            On July 2, 1998 the  Company's  shareholders  ratified a proposal to
            change the  Company's  name from  Enteractive,  Inc. to  Cornerstone
            Internet  Solutions  Company.  Throughout  fiscal  1997  Cornerstone
            Internet Solutions Company (the "Company")  designed,  published and
            marketed  interactive  multimedia  titles for the  entertainment and
            recreation  markets. On December 4, 1996 the Company signed multiple
            market affiliate agreements with USWeb Corporation and paid $625,000
            for the right to operate USWeb  affiliate  offices in New York City,
            and certain  other  markets in the  Northeast  portion of the United
            States,  for a  ten-year  period.  The  operation,  which  has  been
            conducting  business as USWeb Cornerstone,  provides a full range of
            Internet and Intranet-based  business solutions,  including Web site
            design,  hosting  and  management,   design  and  implementation  of
            database  and  e-commerce   solutions,   educational   programs  and
            Web-related strategic consulting and marketing.

            On August  15,  1997 the  Company  entered  into an  agreement  with
            Enteractive Distribution Company, LLC ("EDC"), an unrelated company,
            whereby EDC acquired the inventory and certain  accounts  receivable
            existing at the date of the  closing  resulting  from the  Company's
            interactive multimedia publishing business. In addition, the Company
            assigned  its  domestic  distribution  contracts  with its  domestic
            distributors  to EDC. On August 14, 1998 the Company and EDC entered
            into a new agreement and terminated  the August 15, 1997  agreement,
            except with respect to the sale of inventory and accounts receivable
            and  the  assignment  of  the  distribution   contracts  (the  "1998
            contract").  Under the terms of the 1998 contract,  the Company sold
            all its rights to its  multimedia  titles and has assigned all third
            party rights in the titles to EDC for  $100,000,  payable at varying
            monthly amounts through January 1, 1999.

            As a result of the Company's August 15, 1997 agreement with EDC, the
            Company  wrote  down  the  majority  of its  interactive  multimedia
            related business  assets,  which had a carrying value of $1,142,400,
            in the fourth  quarter of fiscal 1997 to the estimated fair value of
            $100,000.  These assets are  classified as "assets held for sale" in
            the  Company's  May 31,  1997  balance  sheet.  The  portion  of the
            writedown related to inventory and capitalized  software costs (from
            a fiscal 1996 acquisition), amounting to $400,000 and $642,400, were
            included in cost of product sales and  amortization and write off of
            capitalized software, respectively.

            The  Company's  Internet and Intranet  solutions  services  business
            commenced  operations in the fourth  quarter of fiscal 1997, but did
            not generate  revenue until fiscal 1998. The Company is obligated to
            pay USWeb  monthly  fees equal in the  aggregate  to 7% of  adjusted
            gross revenues,  as defined,  but not less than certain  contractual
            minimum fees.  During  fiscal 1998,  the Company  reduced  operating
            expenses by  concentrating  its  development  activities in New York
            City and its marketing activities in the surrounding tri-state area.
            As a result the Company,  with the approval of USWeb surrendered its
            affiliation  rights in certain other geographic regions and recorded
            a write off of $315,000  representing the unamortized portion of the
            related  Affiliation  Rights.  In  addition,  the  Company  incurred
            restructuring  expenses of $427,700  for the  estimated  losses from
            subleasing  the closed offices and related  severance  costs paid in
            fiscal 1998.

            The accompanying  financial  statements have been prepared  assuming
            that the Company will  continue as a going  concern.  The  Company's
            continuing losses from operations could impact the Company's ability
            to meet its  obligations as they become due. As part of its business
            plan to enhance  liquidity,  the Company  has reduced its  operating
            expenses,  secured  approximately  $1,510,000  in July 1998 from the
            sale of common stock in a private placement and is in the process of
            attempting to increase its revenues and secure a line of credit.

                                       25
<PAGE>
                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                                  May 31, 1998

 2)        Summary of Significant Accounting Policies

(a)       Consolidation Policy
          The  consolidated   financial   statements  include  the  accounts  of
          Cornerstone   Internet   Solutions   Company  and  its  wholly   owned
          subsidiaries.  All significant intercompany  transactions and balances
          have been eliminated in consolidation.

(b)       Cash and Cash Equivalents and Investments
          All highly liquid debt  instruments with maturities of three months or
          less at the time of purchase are  considered  to be cash  equivalents.
          Cash  equivalents of $392,200 and $4,865,600 at May 31, 1998 and 1997,
          respectively,  consist of cash held in  interest-bearing  money market
          accounts.  Investments,  consisting  of  vested  USWeb  warrants,  are
          "available for sale" securities that are recorded at fair value.

(c)       Revenue Recognition
          During fiscal 1998, the Company adopted the provisions of Statement of
          Position No. 97-2, "Software Revenue Recognition",  which did not have
          a  significant  impact  on  the  financial  statements.  Revenue  from
          Internet and  Intranet-based  business solution services is recognized
          as services are rendered.  Deferred revenue represents amounts paid by
          the customer for which the related  services  were not provided at the
          balance sheet date.

          Revenue from product sales is recognized  upon  shipment,  provided no
          vendor obligations  remain and collection of the resulting  receivable
          is deemed probable.  Revenue under fixed priced development  contracts
          is  recognized  using the  percentage  of  completion  method based on
          progress  to date,  which is measured  by  comparing  costs to date to
          total estimated costs. Royalty revenue is recognized when earned.

          The  Company's   agreements  with  certain  product  distributors  and
          retailers  permit them to exchange  or return  products  for which the
          Company  provides an  allowance  reflected  as a reduction of accounts
          receivable  in the  accompanying  balance  sheets.  The  allowance for
          doubtful  accounts  and returns at May 31, 1998 and 1997 was  $108,400
          and  $70,000,  respectively.  At May 31,  1998,  there are $126,200 of
          unbilled accounts receivable,  which are billable in the first quarter
          of fiscal 1999.

(d)       Affiliation Rights

          Fees for  affiliation  rights were paid to USWeb for the right to join
          the USWeb  network  and  operate as an  affiliate  in the  territories
          indicated in Note 1. The fee is being  amortized over the 10-year life
          of the agreement  with USWeb.  Affiliation  rights at May 31, 1998 and
          1997 were net of  accumulated  amortization  of $90,800  and  $31,200,
          respectively.

(e)       Property and Equipment

          Property and  equipment  are stated at cost and are  depreciated  over
          their estimated useful lives using the  straight-line  method,  except
          for leasehold improvements, which are amortized over the lesser of the
          lease term or the life of the related asset.


(f)       Income Taxes

          Deferred tax assets and  liabilities are recognized for the future tax
          consequences   attributable  to  differences   between  the  financial
          statement  carrying  amounts of existing  assets and  liabilities  and
          their  respective tax bases.  Deferred tax assets and  liabilities are
          measured  using enacted tax rates  expected to apply to taxable income
          in the  years  in  which  those  temporary  differences  are  expected

                                       26

<PAGE>
                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                                  May 31, 1998


          to be  realized  or  settled.  The effect on  deferred  tax assets and
          liabilities  of a change in tax rates is  recognized  in income in the
          period that includes the enactment date.


(g)       Long-Lived Assets

          The Company  reviews its  long-lived  assets for  impairment  whenever
          events or circumstances  indicate that the carrying amount of an asset
          may  not  be   recoverable.   If  the  sum  of  expected  cash  flows,
          undiscounted and without interest, is less than the carrying amount of
          the asset, an impairment loss is recognized as the amount by which the
          carrying value of the asset exceeds its fair value.


(h)       Earnings Per Share

          In fiscal 1998, the Company adopted Statement of Financial  Accounting
          Standard  No.  128,   "Earnings   Per  Share",   which   requires  the
          presentation of basic and diluted  earnings per share.  Basic earnings
          per share is based on weighted average shares  outstanding and diluted
          earnings per share adds the dilutive effect of stock options and other
          common  stock  equivalents.  Basic and  diluted net loss per share for
          fiscal 1998 and 1997 is based on the weighted average number of shares
          of  common  stock  outstanding,  excluding  common  stock  equivalents
          (common stock options and warrants and  convertible  preferred  stock)
          since they are antidilutive.

(i)       Accounting for Stock-Based Compensation
          The Company  records  compensation  expense for employee stock options
          only if the current market price of the  underlying  stock exceeds the
          exercise price on the date of the grant.  On June 1, 1996, the Company
          adopted SFAS No. 123,  "Accounting for Stock-Based  Compensation." The
          Company has elected not to implement  the fair value based  accounting
          method for employee stock options, but has elected to disclose the pro
          forma net earnings per share to reflect  employee  stock option grants
          made  beginning  in  fiscal  1996 as if such  method  had been used to
          account for  stock-based  compensation  cost as  described in SFAS No.
          123.

(j)       Fair Value of Financial Instruments
          At May 31,  1998 and 1997,  the fair value of the  Company's  cash and
          cash equivalents,  accounts receivable, other receivables, assets held
          for sale,  accounts  payable and accrued  expenses  approximate  their
          carrying  value in the  consolidated  financial  statements due to the
          short maturity of those  instruments.  The book value of the Company's
          debt approximates fair value.

(k)       Use of Estimates
          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect  the  reported  amount  of  assets  and
          liabilities  and  disclosures of contingent  assets and liabilities at
          the  date of the  financial  statements  and the  reported  amount  of
          revenues and expenses  during the  reporting  period.  Actual  results
          could differ from those estimates.


                                       27

<PAGE>
                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                                  May 31, 1998

3)          Property and Equipment

            Property and  equipment,  at May 31, 1998 and 1997,  consists of the
            following:


                                          1998             1997     Useful Life
                                          ----             ----     -----------
Computer equipment                    $ 1,360,300    $ 1,060,100     3 years
Furniture and other equipment             216,500         54,300     3-5 years
Leasehold improvements                     32,400        200,300    Lease Term
                                       -----------    ----------
                                        1,609,200      1,314,700
Accumulated depreciation and 
amortization
                                       (1,123,400)    (1,159,800)

                                       -----------    ----------
Property and equipment, net           $   485,900    $   154,900
                                       ===========    ==========

(4)         Long-Term Debt
            Long-term debt at May 31, 1998 and 1997, consists of the following:
<TABLE>
<CAPTION>
                                                                                   1998         1997
                                                                                   ----         ----
<S>                                                                             <C>          <C>     
            Notes payable in connection with equipment financing secured by
            Company assets, with interest at 9.75%                              205,900         --
            Other notes payable with interest at prime (8.50% at May
            31,1997)                                                               --         40,200
            Less current maturities                                             (99,500)     (40,200)
                                                                              ---------    ---------
            Long-term debt, excluding current maturities                      $ 106,400    $    --
                                                                              =========    =========
</TABLE>

            Interest  costs of  approximately  $14,600 and $33,100  were paid in
            fiscal 1998 and 1997, respectively.

(5)         Convertible Preferred Stock  Class A and C
            On December 12, 1996 the Company completed a private placement of 84
            units, each consisting of 80 shares of Class A Convertible Preferred
            Stock (Class A Preferred) and 50,000 common stock purchase  warrants
            to purchase in the aggregate  4,200,000 shares of common stock at an
            exercise price of $4.00 per share and expiring December 13, 2001(the
            "Warrants").  Proceeds were approximately $7,869,100, net of related
            expenses of  $531,000.  The  preferred  stock has a stated  value of
            $1,250 per share.

            On November 19, 1997 the Company  offered to exchange the  4,200,000
            Warrants for common stock (the "Exchange  Offer"),  whereby for each
            2.8 warrants  exchanged,  the Company issued one share of its Common
            Stock.  In connection  with the Exchange Offer the Company  received
            the written consent of the participating  preferred  shareholders to
            amend  the terms of the  Preferred  Stock to delay the date when the
            Preferred Stock can first be converted into Common Stock from May 1,
            1998 to July 1, 1999 and modify certain  redemption  features of the
            Preferred  Stock.  Holders of 6,260 shares of preferred stock agreed
            to the terms of the Exchange Offer. As a result, on February 6, 1998
            the Company issued  1,397,323 shares of common stock in exchange for
            the cancellation of 3,912,500 Warrants. The fair value of the common
            shares issued  approximated the fair value of the canceled warrants.
            Subsequently  the Company  redesignated  the 6,260 shares of Class A
            Preferred held by the

                                       28
<PAGE>
                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                                  May 31, 1998

            shareholders  who approved the Exchange Offer as Class C Convertible
            Preferred  Stock (Class C Preferred).  Such  preferred  shareholders
            will receive a dividend at 12% per year of the stated value of

            the  preferred  stock for the period  from April 30, 1998 and ending
            the  earlier of June 30,  1999 or a  redemption  date,  if any.  The
            dividend is payable in cash, common stock, or a combination thereof,
            at the Company's option.

            Each share of Class C  Preferred  is  convertible  at any time after
            June 30, 1999 into such whole number of shares of common stock equal
            to the aggregate stated value of the preferred stock to be converted
            divided  by the  lesser  of (i)  $2.00  or (ii)  50% of the  average
            closing  sale  price for the common  stock for the last ten  trading
            days in the fiscal quarter of the Company prior to such  conversion.
            The  Company  must use 33% of the  proceeds  from any  other  public
            equity  financing  prior to January 1, 2000 to redeem the  preferred
            stock at 110% of the stated  value.  The Company also has the option
            to redeem all, or any portion of on a pro rata basis,  the preferred
            stock at any time upon 30 days prior written notice, at a redemption
            price equal to 110% of the stated value.

            The  conversion  rate  of  the  convertible  preferred  stock  (when
            calculated  on the basis of dividing the stated value by $2.00 only)
            will be subject to  adjustments to protect  against  dilution in the
            event of stock dividends, stock splits, and certain other events.

            On April 27, 1998,  the Company  notified the holders of the Class A
            Preferred  that the Company would redeem the remaining 460 shares of
            outstanding  Class A  Preferred  as of May 28,  1998 at a price  per
            share equal to 1.1  multiplied  by the stated value of each share of
            Class A Preferred.  Holders of 340 shares of Class A Preferred Stock
            exercised  their right to convert  such Class A  Preferred  Stock to
            Common Stock,  which  resulted in the issuance of 348,361  shares of
            common  stock in June  1998.  120 shares of Class A  Preferred  were
            redeemed for $165,000 in May 1998.

            In a 1997  announcement,  the staff of the  Securities  and Exchange
            Commission   ("SEC")   indicated  that  when   preferred   stock  is
            convertible  at a discount from the then current common stock market
            price,  the discounted  amount  reflects at that time an incremental
            yield,  e.g. a  "beneficial  conversion  feature",  which  should be
            recognized as a return to the preferred  shareholders.  Based on the
            market price of the Company's common stock and the fair value of the
            warrants on the date of issuance,  the Class A Preferred Stock had a
            non-cash   beneficial   conversion   feature  of  $13,390,000.   The
            beneficial   conversion   feature  is   recognized   solely  in  the
            calculation of loss per common share over the period, beginning with
            the issuance of the preferred stock to April 30,1998, the first date
            that  conversion  can  occur.  As a  result,  the net loss to common
            shareholders included preferred stock preferences of $10,997,200 and
            $2,392,800 for the years ended May 31, 1998 and 1997, respectively.

(6)         Class B Convertible Preferred Stock
            On February 19, 1998, the Company  consummated a $2,000,000  private
            placement  resulting  in the issuance of 2,000 shares of Class B par
            value  $.01  Convertible  Preferred  Stock  (Preferred  Stock).  Net
            proceeds to the Company were $ 1,990,800.  The Preferred Stock, with
            a stated  value of $1,000  per  share,  is  entitled  to vote on all
            matters submitted to holders of the Company's common stock, at 1,000
            votes per share, pays no dividends and is not redeemable.

            The conversion rights for the Preferred Stock are: if prior to March
            1, 1999 the Company has a private  placement  or public  offering of
            common  stock where the gross  proceeds to the Company are in excess
            of $2,000,000  (the  financing),  all of the  Preferred  Stock shall
            automatically  convert  into shares of the  Company's  common  stock
            equal  to  the  aggregate   stated  value  of  the  Preferred  Stock
            ($2,000,000)  divided  by the  greater  of (a) 90% of the per  share
            offering price of the


                                       29

<PAGE>
                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                                  May 31, 1998

            financing or (b) $1.00.  Subsequent  to March 1, 1999 the  Preferred
            Stock is  convertible  into  shares  of  common  stock  equal to the
            aggregate stated value of preferred  shares to be converted  divided
            by  $1.00.  The  maximum  number  of  common  shares  issuable  upon
            conversion of preferred stock is 2,000,000.

            Based on the market price of the Company's  common stock on the date
            of issuance  the Class B Preferred  Stock had a non-cash  beneficial
            conversion feature of $2,250,000.  The beneficial conversion feature
            is  recognized  solely in the  calculation  of loss per common share
            over a 14 month period, beginning with the issuance of the preferred
            stock to March 1999 the first date that  conversion can occur.  As a
            result, the net loss to common shareholders includes preferred stock
            preferences of $480,600 for the year ended May 31, 1998.

(7)         Stock Options and Warrants
            On July 2,1998 the Company's  shareholders  approved an amendment to
            the Company's  1994  Incentive and Stock Option Plan (the  "Employee
            Plan")  increasing  the number of shares of common stock  authorized
            for issuance  upon exercise of the options  granted  pursuant to the
            plan to 3,250,000. The Company also has a 1994 Stock Option Plan for
            Consultants  and the 1995 Stock  Option Plan for  Directors  and has
            reserved  1,000,000 and 150,000 shares, as amended,  for issuance to
            consultants and non-employee directors, respectively.

            At May 31, 1998,  2,183,099  options have been granted and 1,066,901
            are available for grant under the Employee Plan.  Additionally,  the
            Company  periodically  grants stock options outside the 1994 Plan to
            other  parties.  All stock  options,  which have been granted by the
            Company,  with the  exception  of those  options  granted to persons
            holding  more than ten  percent  of the voting  common  stock in the
            Company on the date of grant, expire up to ten years after grant and
            are issued at exercise prices which are not less than the fair value
            of the  stock on the  date of  grant.  Options  granted  to  persons
            holding  more than ten  percent  of the voting  common  stock of the
            Company on the date of grant  expire  five years after grant and are
            issued at exercise prices which are not less than 110 percent of the
            fair  value  of the  stock  on the  date  of  grant.  Stock  options
            generally  vest  monthly in equal  increments  over the first  three
            years after the date of grant.  Payment for the exercise price of an
            option  may be made with  previously  acquired  common  stock of the
            Company with certain limitations.

            In November  1994,  a total of 250,000  options  were granted to two
            consultants  (one of which  was a former  director  of the  Company)
            under  the 1994  Stock  option  plan for  consultants  for  advisory
            services.  The  options  are  exercisable  for 10 years from date of
            grant at an exercise  price of $3.75.  In fiscal  1997,  the Company
            granted 400,000 options to a partnership,  which provides consulting
            services to the  Company.  The options are  exercisable  for a three
            year period  from the date of grant at an exercise  price of $2.375.
            The expense related to the services was recognized over the one-year
            vesting  period.  In addition,  in fiscal 1998 and 1997,  75,000 and
            214,080 options,  respectively,  were granted to various consultants
            at exercise prices ranging from $1.75 to $3.00. Each are exercisable
            for  periods  from  five to ten years  from the date of  grant.  The
            expense  relating  to the  services  is  being  recognized  over the
            vesting  periods  which  range  from zero to one year.  Total  stock
            option  compensation  expense for fiscal 1998 and 1997 was  $210,000
            and  $475,000  ,  respectively.  A total of 460,920  options  remain
            available for grant under the consulting plan.


                                       30
<PAGE>
                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                                  May 31, 1998

(7)         Stock Options and Warrants (continued)
            Under the 1995 Stock Option Plan for Outside Directors,  each person
            who is an  outside  director  on  January 1 of each  calendar  year,
            commencing  January  1,  1995,  shall be  granted  5,000  options to
            purchase  shares of common  stock of the  Company.  At May 31, 1998,
            65,000  options have been  granted  under the 1995 Stock Option Plan
            for Outside Directors and 85,000 are available for grant.

            A summary  of all stock  option  transactions  of the  Company is as
            follows:

<TABLE>
<CAPTION>
                                                                            Number of         Price range            Weighted
                                                                            ---------         -----------            --------
                                                                             options            per share          average price
                                                                             -------            ---------          -------------

<S>                                                                       <C>                <C>     <C> 
                          Outstanding at May 31, 1996                     1,109,770          $1.71 - 3.75
                          
                          Granted                                         2,202,580          $1.63 - 3.75
                          Exercised                                         (23,006)         $3.00 - 3.25
                          Canceled                                         (155,954)         $1.63 - 3.75
                          
                          Outstanding at May 31, 1997                     3,133,390          $1.63 - 3.75                $2.53
                          
                          Granted                                           989,500          $1.13 - 3.50
                                                                                             ============
                          Exercised                                        (115,489)         $1.71 - 2.35
                                                                                             ============
                          Cancelled                                        (648,950)         $1.63 - 3.00
                                                                          ---------          ============
                          Outstanding at May 31, 1998                     3,358,451          $1.13 - $3.75               $2.63
                                                                          ---------          =============         =============
                          Exercisable at May 31, 1998                     2,275,784          $1.13 - $3.75               $2.02
                                                                          ---------          =============         =============
</TABLE>

            The options  outstanding as of May 31, 1998 are summarized in ranges
            as follows:

<TABLE>
<CAPTION>
                                        Weighted Average    Number of Options  Weighted Average
             Range of Exercise Price      Exercise Price       Outstanding      Remaining Life
             -----------------------------------------------------------------------------------
<S>               <C>                        <C>                <C>                 <C>    
                  $1.13 - $2.41              $2.06              2,075,288           4 Years
                  $2.42 - $3.75              $3.54              1,283,163           3 Years
                                                              ---------------
                                                                3,358,451
                                                              ===============
</TABLE>

            The per share  weighted-average  fair value of stock options granted
            during  fiscal 1998 and 1997 was $1.12 and $1.17,  respectively,  on
            the date of grant using the Black Scholes  option-pricing model with
            the following weighted-average assumptions: 1998 - expected dividend
            yield  of  0%,  risk  free  interest  rate  of  6%,  expected  stock
            volatility  of 54%,  and an expected  option life of 5 years;  1997-
            expected  dividend  yield  of 0%,  risk  free  interest  rate of 6%,
            expected stock  volatility of 54%, and an expected  option life of 5
            years.

            The company  applies APB Opinion No. 25 in accounting  for its stock
            option  grants  and,  accordingly,  no  compensation  cost  has been
            recognized in the financial statements for its employee and director
            stock options which have an exercise  price equal to or greater than
            the fair  value  of the  stock  on the  date of the  grant.  Had the
            Company determined compensation costs based on the fair value at the
            grant date for its stock  options  under SFAS No.123,  the Company's
            net loss to common  shareholders and net loss per common share would
            have been increased to the pro forma amounts indicated below.

                                       31
<PAGE>

                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                                  May 31, 1998

(7)         Stock Options and Warrants (continued)

                                           1998                 1997
             Net loss:
              As reported               ($18,421,600)       ($10,629,500)
              Pro forma                 ($18,959,000)       ($11,056,900)
             Net loss per share:
              As reported                     ($2.21)             ($1.38)
              Pro forma                       ($2.24)             ($1.44)

            Pro forma net loss reflects only options  granted in fiscal 1996 and
            thereafter.  Therefore,  the full impact of calculating compensation
            cost for stock  options  under SFAS No. 123 is not  reflected in the
            pro forma net loss amounts presented above because compensation cost
            is reflected over the options' vesting period and compensation  cost
            for options granted prior to June 1, 1995 was not considered.

            In fiscal 1998, the Company  offered to exchange one share of common
            stock for twenty of its publicly traded  warrants.  Of the 5,121,468
            warrants  outstanding at the time, 4,977,280 warrants were exchanged
            for  248,864  shares  of common  stock on  October  14,1997  and the
            balance  expired  unexercised on October 20, 1997. The fair value of
            the  common  shares  issued  approximated  the  fair  value  of  the
            exchanged warrants.

            At May 31, 1998,  the Company had reserved,  authorized and unissued
            common shares for the following purposes  (excluding those for stock
            options and convertible preferred stock):

<TABLE>
<CAPTION>
                                                                                       Shares of
                                                                                        Common
                                                                         Exercise        Stock        Expiration
                                                                          Price        Issuable
                                                                         ===========================================
<S>                                                                            <C>       <C>                    <C> 
             Warrants issued in connection with a convertible 
             preferred stock offering                                          $4        287,500      December, 2001

             Warrants issued with private placement                           $2.35      340,000       January, 1999

             Unit purchase options for one share of common stock              $6.60      200,000       October, 1999

             Stock purchase rights sold to underwriter                        $3.71      210,000         May, 2001

                                                                                      ===========
             Total                                                                     1,037,500
                                                                                      ===========
</TABLE>

                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                                  May 31, 1998

(8)         Income Taxes
            The actual  income tax benefit for fiscal 1998 and 1997 differs from
            the  "expected"  income tax  benefit,  computed by applying the U.S.
            Federal  corporate  tax rate of 34  percent  to loss  before  income
            taxes, as follows:

<TABLE>
<CAPTION>
                                                                                         1998                   1997
                                                                                         ----                   ----
<S>                                                                                     <C>                 <C>         
             Computed "expected" tax benefit                                            $(2,360,900)        $(2,800,500)
             Increase  in income taxes resulting from:
               Non-deductible expenses                                                       78,200             532,400
               Increase in valuation allowance, primarily due to                                              2,268,100
               Federal net operating loss carryforwards                                   2,282,700
                                                                                      -----------------------------------
             Actual tax benefit                                                             -                    -
                                                                                      ===================================
</TABLE>

            The  tax  effects  of  temporary   differences  that  give  rise  to
            significant  portions of the  deferred  tax assets and  deferred tax
            liabilities at May 31, 1998 and 1997, are as follows:

<TABLE>
<CAPTION>
                                                                                        1998                 1997
                                                                                        ----                 ----
<S>                                                                                 <C>                  <C>       
            Deferred tax assets:
            Net operating loss carryforwards                                        $8,206,000           $5,946,800
            Allowance for doubtful accounts receivable and returns                      36,900               23,800
            Accrued expenses                                                            19,700               25,800
            Research and development credit carryforward                               127,300              127,800
            Property and equipment depreciation                                         30,900               13,900
            Valuation allowance                                                     (8,420,800)          (6,138,100)
                                                                                   ---------------------------------

                   Net deferred tax asset                                                 --                   --
                                                                                   =================================
</TABLE>

            In assessing the  realizability  of deferred tax assets,  management
            considers  whether it is more likely  than not that some  portion or
            the  entire  deferred  tax  asset  will be  realized.  The  ultimate
            realization  of  the  deferred  tax  asset  is  dependent  upon  the
            generation  of future  taxable  income  during the  periods in which
            temporary  differences  become  deductible  or operating  losses are
            carried forward. The Company does not believe that it is more likely
            than  not  that it will  realize  its  deferred  tax  asset  and has
            established a valuation  allowance of $8,420,800  and  $6,138,100 at
            May 31, 1998 and 1997,  respectively  based upon the  provisions  of
            Statement of Financial  Accounting  Standards No. 109, the Company's
            historical taxable losses and lack of offsetting objective evidence,
            and that management  cannot currently  determine whether the Company
            will  generate  taxable  income  during  the  remainder  of the  net
            operating loss carryforward period.

            At May 31, 1998, the Company had available approximately $24,136,000
            of tax loss  carryforwards,  which  expire in the years 2009 through
            2013. The utilization of certain of these tax loss  carryforwards is
            subject to annual  limitations  imposed by the Internal Revenue Code
            Section 382 due to the Company's various equity transactions.

                                       33


<PAGE>

                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                                  May 31, 1998


(9)         Employee Benefit Plan
            The Company  sponsors an employee  savings plan under Section 401(k)
            of the  Internal  Revenue Code (IRC) that covers  substantially  all
            employees  of the  Company who elect to  participate  on a voluntary
            basis.  Participants may authorize salary deferral amounts under the
            plan up to 15  percent  of their  compensation  limited to a maximum
            amount  stipulated  in  the  IRC.  The  plan  also  provides  for  a
            discretionary Company contribution, which is determined by the Board
            of  Directors.  No  discretionary  Company  contributions  were made
            during the years ended May 31, 1998 and 1997.

(10)        Commitments
            Rent  expense for  operating  leases for 1998 and 1997  approximated
            $317,800 and $204,100, respectively. The Company leases office space
            under non-cancelable operating leases, which expire at various times
            through 2003.  Minimum  future  rentals by fiscal year for operating
            leases  with  noncancellable  terms in excess of one year  offset by
            sublease income are as follows:

            1999 - $211,500
            2000 - $209,000
            2001 - $209,600
            2002 - $229,600
            2003 - $133,500

(11)        Business and Credit Concentrations
            In  fiscal  1998  there  were  three  customers  that   individually
            comprised more than 10% of revenue and in the aggregate  amounted to
            52 % of accounts receivable and 45% of total revenues. In 1997 there
            were no  customers  that  individually  comprised  more  than 10% of
            revenue.

(12)        Subsequent Events
            On July 24,  1998 the Company  consummated  a private  placement  of
            1,768,750  unregistered  shares of Common Stock,  for $1 per share .
            The net proceeds of the offering were approximately $1,510,000.



                                       34
<PAGE>
                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                         CORNERSTONE INTERNET SOLUTIONS COMPANY

Date:  August 28, 1998                          By:      Edward Schroeder
                                                         ----------------
                                                         Edward Schroeder
                                                         President and
                                                         Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been  signed  below by the  persons on behalf of the  registrant  and in the
capacities and on the date indicated.

Name                  Title                                           Date

Andrew Gyenes                                                  August 28, 1998
- ------------------
Andrew Gyenes         Chairman of the Board

Kenneth Gruber        Vice President, Chief Financial          August 28, 1998
- ------------------    Officer (Principal Accounting Officer)
Kenneth Gruber

Rino Bergonzi         Director                                 August 28, 1998
- ------------------
Rino Bergonzi

Peter Gyenes          Director                                 August 28, 1998
- ------------------
Peter Gyenes

Harrison Weaver       Director                                 August 28, 1998
- ------------------
Harrison Weaver


                                       35


<PAGE>


                         Consent of Independent Auditors


The Board of Directors
Cornerstone Internet Solutions Company:

We consent to  incorporation  by reference in the  registration  statement  (No.
333-06780)  on Form  S-3  and  registration  statements  (No.  33-04038  and No.
33-97208)  on Form  S-8 of  Cornerstone  Internet  Solutions  Company  (formerly
Enteractive,  Inc.)  of our  report  dated  August  14,  1998,  relating  to the
consolidated  balance  sheets of  Cornerstone  Internet  Solutions  Company  and
subsidiaries  as of  May  31,  1998  and  1997,  and  the  related  consolidated
statements of  operations,  stockholders'  equity,  and cash flows for the years
then ended,  which  report  appears in the May 31,  1998  annual  report on Form
10-KSB of Cornerstone Internet Solutions Company.

Our report dated August 14, 1998, contains an explanatory  paragraph that states
that the Company has suffered recurring losses from operations and has a working
capital deficiency,  which raise substantial doubt about its ability to continue
as a going concern. The financial statements do not include any adjustments that
might result from the outcome of that uncertainty.




                                                 KPMG PEAT MARWICK LLP


New York, New York
August 25, 1998


                                       36


                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-QSB

/ X /    QUARTERLY  REPORT  UNDER  SECTION  13 OR  15(d) OF THE  SECURITIES  AND
         EXCHANGE ACT OF 1934


                For the quarterly period ended February 28, 1998


/   /    TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE ACT

            For the transition period from __________ to _______________

            Commission file number:             1-13360

                                ENTERACTIVE, INC.
        (Exact name of small business issuer as specified in its charter)


            DELAWARE                                    22-3272662
(State or other jurisdiction of                      (I.R.S. Employer
incorporation or organization)                       Identification No.)


               25 West 45th Street, Suite 306, New York, NY 10036
                    (Address of Principal Executive Offices)

                                 (212) 768-7100
                (Issuer's Telephone Number, Including Area Code)


            Check whether the issuer: (1) filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.

YES / X /   NO  /  /

            State the number of shares outstanding of each of the issuer's
classes of common equity, as of the latest practicable date:

                                                   Number Outstanding
        Title of Class                             as of March 31, 1998
        --------------                             --------------------
  Common Stock, $.01 Par Value                         9,424,933

Transitional Small Business Disclosure Format: Yes / /      No /X/


<PAGE>
                                TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION

                                                                            Page
Item 1  Financial Statements

        Consolidated Balance Sheets at February 28, 1998 and May 31, 1997      3

        Consolidated Statements of Operations for the nine months
        and three month period ended February 28, 1998, and
        February 28, 1997  respectively.                                     4,5
       

        Consolidated Statements of Cash Flows for the nine months
        ended February 28, 1998 and  February 28, 1997.                        6
        

        Notes to Condensed Consolidated Financial Statements                   7

Item 2. Management's Discussion and Analysis of Financial
        Condition and Results of Operations                                    9


,
PART II - OTHER INFORMATION
                                                                            Page

Item 1. Legal Proceedings                                                     12

Item 2. Change in Securities                                                  12

Item 3. Defaults upon Senior Securities                                       12

Item 4. Submissions of Matters to a Vote by Security Holders                  12

Item 5. Other Information                                                     12

Item 6. Exhibits and Reports on Form 8-K                                      12


SIGNATURES                                                                    13


                                       2

<PAGE>
                        ENTERACTIVE INC. and Subsidiaries
                           Consolidated Balance Sheets

<TABLE>
<CAPTION>

                                                                        February 28, 1998
ASSETS                                                                     (unaudited)            May 31, 1997
                                                                        --------------------------------------
Current Assets
<S>                                                                       <C>                     <C>         
Cash and cash equivalents                                                 $  2,085,700            $  4,952,900
Investments                                                                    115,100                    --
Accounts receivable, net                                                       280,100                 224,400
Other Receivables                                                               56,100                    --
Assets held for sale                                                              --                   100,000
Prepaid expenses and other                                                     185,400                  93,800
                                                                          ------------            ------------
Total current assets                                                         2,722,400               5,371,100

Affiliation rights, net                                                        546,900                 593,800
Property and equipment, net                                                    550,500                 154,900
Other                                                                          125,500                  61,500
                                                                          ------------            ------------
                                                                          $  3,945,300            $  6,181,300
                                                                          ============            ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Accounts payable                                                          $    440,000            $    287,900
Accrued restructuring expenses                                                 221,600                    --
Accrued payroll and related expenses                                            83,700                  79,500
Other accrued expenses                                                         489,600                 544,500
Deferred revenue                                                                  --                    69,500
Current maturities of long-term debt                                           120,900                  40,200
                                                                          ------------            ------------
Total current liabilities                                                    1,355,800               1,021,500
Long-term debt                                                                 148,800                    --
                                                                          ------------            ------------
                                                                             1,504,600               1,021,500

Stockholders' Equity
Preferred Stock $.01 par value, 2,000,000 shares authorized:
  Series A 6,720 shares issued and outstanding                                     100                     100
  Series B 2,000 and no shares issued and outstanding at
  February 28, 1998 and May 31, 1997                                               100                    --

Common Stock $.01 par value, 50,000,000 shares authorized;
9,423,933 and 7,679,441 shares issued and outstanding at
February 28,1998 and May 31,1997                                                94,200                  76,800

Additional paid-in capital                                                  30,246,000              28,038,400
Unrealized Gain on marketable equity securities                                115,100
Accumulated deficit                                                        (28,014,800)            (22,955,500)
                                                                          ------------            ------------
Total stockholders' equity                                                   2,440,700               5,159,800
                                                                          ------------            ------------
Total Liabilities and Stockholders' equity                                $  3,945,300            $  6,181,300
                                                                          ============            ============
</TABLE>

See notes to consolidated financial statements

                                       3

<PAGE>
                        ENTERACTIVE INC. and Subsidiaries
                      Consolidated Statements of Operations
                                   (unaudited)

<TABLE>
<CAPTION>

                                                                              Three months ended
                                                                     February 28             February 28
                                                                         1998                     1997
                                                                     -----------------------------------

<S>                                                                   <C>                    <C>        
Net product sales                                                     $      --              $   115,200
Internet services revenues                                                426,200
Software licensing and royalty revenue                                     74,000                152,600
                                                                      -----------            -----------
       Total revenues                                                     500,200                267,800

Cost of product sales                                                        --                  113,600
Amortization of capitalized software                                         --                  107,000
Cost of Internet services revenues                                        617,000                   --
Cost of software licensing and royalty revenue                              6,100                   --
Research and development expenses                                            --                  686,200
Marketing and selling expenses                                            610,100                913,600
General and administrative expenses                                       494,700                504,700
                                                                      -----------            -----------
       Total costs and expenses                                         1,727,900              2,325,400
                                                                      ===========            ===========

Operating loss                                                         (1,227,700)            (2,057,600)
                                                                      -----------            -----------

Other income (expense):
      Interest expense                                                     (4,600)               (10,900)
      Other income/expense                                                   (900)
      Interest income                                                      11,300                 81,800
                                                                      -----------            -----------
Net Loss                                                              $(1,221,900)           $(1,986,700)
                                                                      ===========            ===========

Preferred stock preferences (1997 restated - Note 5)                   (3,596,900)              (932,100)

                                                                      -----------            -----------
Net loss to common shareholders (1997 restated - Note 5)              $(4,818,800)           $(2,918,800)
                                                                      -----------            -----------

Basic and diluted loss per common share (1997 restated - Note 5)
                                                                      $     (0.57)           $     (0.38)
                                                                      ===========            ===========

Weighted average shares of common stock outstanding                     8,380,656              7,679,441
                                                                      ===========            ===========
</TABLE>

See notes to consolidated financial statements

                                       4

<PAGE>
                        ENTERACTIVE INC. and Subsidiaries
                      Consolidated Statements of Operations
                                   (unaudited)
<TABLE>
<CAPTION>

                                                                              Nine Months Ended
                                                                     February  28,          February  28,
                                                                          1998                  1997
                                                                     ------------------------------------
<S>                                                                  <C>                    <C>
Net product sales                                                            --                  881,300
Product development revenue                                                  --                   40,700
Internet services revenues                                                944,500                   --
Software licensing and royalty revenue                                    206,400                527,900
                                                                      ----------------------------------
       Total revenues                                                   1,150,900              1,449,900

Cost of product sales                                                        --                  462,500
Amortization of capitalized software                                         --                  321,200
Cost of development revenue                                                  --                   37,000
Cost of internet services revenues                                      1,919,400                   --
Cost of software licensing and royalty revenue                             28,300                   --
Research and development expenses                                            --                2,126,400
Marketing and selling expenses                                          2,362,600              2,719,900
General and administrative expenses                                     1,553,500              1,412,115
Restructuring expenses                                                    427,700
                                                                      ----------------------------------
       Total costs and expenses                                         6,291,500              7,079,000
                                                                      ----------------------------------

Operating loss                                                         (5,140,600)            (5,629,100)
                                                                      ----------------------------------

Other income (expense):
      Interest expense                                                     (8,000)               (33,100)
      Other income (expense)                                                 (900)                 6,900
      Interest income                                                      90,200                165,200
                                                                      ----------------------------------

            Net loss                                                   (5,059,300)            (5,490,100)
                                                                       ==================================

Preferred stock preferences (1997 restated - Note 5)                   (8,157,700)              (932,100)
                                                                      ----------------------------------
Net loss to common shareholders (1997 restated - Note 5)             $(13,217,000)          $ (6,422,200)
                                                                      ----------------------------------

Basic and diluted loss per common share (1997 restated - Note 5)     $      (1.66)          $      (0.84)
                                                                      ==================================

Weighted average shares of common stock outstanding                     7,965,846              7,679,295
                                                                      ==================================
</TABLE>

See notes to consolidated financial statements

                                       5

<PAGE>
                        ENTERACTIVE INC. and Subsidiaries
                      Consolidated Statements of Cash Flows
                                   (unaudited)
<TABLE>
<CAPTION>

                                                                                  Nine Months Ended February 28,
                                                                                     1998               1997
                                                                                --------------------------------

Cash flows from Operating Activities
<S>                                                                             <C>                  <C>         
Net Loss                                                                        $(5,059,300)         $(5,490,100)
Adjustments to reconcile net loss to net cash used in operating activities
     Depreciation and amortization                                                  134,000              462,100
     Stock option consulting expense                                                   --                356,300
Changes in assets and liabilities
     Accounts receivable                                                            (55,700)             (77,400)
     Income taxes receivable                                                           --                 16,400
     Assets held for sale                                                            43,900                 --
     Inventories                                                                       --                (78,600)
     Prepaid expenses and other                                                     (91,600)                (200)
     Other assets                                                                   (64,000)                --
     Accounts payable                                                               152,100             (508,300)
     Accrued expenses                                                               171,000             (840,100)
     Deferred revenue                                                               (69,500)                --
                                                                                --------------------------------
           Net cash used in operating activities                                 (4,839,100)          (6,159,900)

Cash flows from investing activities
      Purchase of franchise rights                                                     --               (625,000)
      Purchases of property and equipment                                          (482,700)             (60,100)
                                                                                --------------------------------
           Net cash (used in) investing activities                                 (482,700)            (685,100)

Cash flows from financing activities
       Proceeds from issuance of convertible preferred stock                      2,000,000            7,869,100
       Proceeds from exercise of stock options                                      225,100               73,500
       Proceeds from sale and leaseback of equipment                                250,100                 --
       Principal payments under long-term debt                                      (20,600)            (586,300)
                                                                                --------------------------------
            Net cash provided by financing activities                             2,454,600            7,356,300
                                                                                --------------------------------
            Net increase (decrease) in cash and cash equivalents                 (2,867,200)             511,300

Cash and cash equivalents
      Beginning of period                                                         4,952,900            6,005,400
                                                                                --------------------------------
      End of period                                                             $ 2,085,700          $ 6,615,700
                                                                                ================================
</TABLE>

See notes to consolidated financial statements

                                       6

<PAGE>
                               ENTERACTIVE, INC.
              Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)

         General

         The accompanying,  unaudited financial statements have been prepared in
         accordance  with the  instructions to Form 10-QSB and in the opinion of
         management   contain  all  adjustments,   (consisting  of  only  normal
         recurring entries),  necessary to present fairly the financial position
         of  Enteractive,  Inc, (the  "Company") as of February 28, 1998 and the
         results of its  operations  and its cash flows for the nine month,  and
         three month periods ended February  28,1998.  Certain  information  and
         footnote disclosures normally included in financial statements prepared
         in accordance with generally accepted  accounting  principles have been
         omitted. The interim financial statements should be read in conjunction
         with the Company's  financial  statements  and related notes in the May
         31, 1997 Annual  Report on Form 10-KSB.  The results for the nine month
         period ended  February 28, 1998 are not  necessarily  indicative of the
         results to be obtained for the full year.

2.       Business

         Headquartered in New York, New York, Enteractive,  Inc. (the "Company")
         is a provider of business solutions based on internet technologies.  In
         August  1997,  the  Company  sold  its  domestic  distribution  rights,
         inventory  and  certain   accounts   receivable  from  its  interactive
         multimedia  publishing business to a third party. The Company's address
         is 25 West 45th  Street,  Suite 306,  New York,  New York 10036 and its
         telephone number is (212) 768-7100.  Its World Wide Web site address is
         http://www.crstone.com.

         Throughout  the first half of fiscal  1997,  the Company was  primarily
         engaged in the  development,  publishing  and  marketing of  multimedia
         interactive  software  with an  emphasis on the CD-ROM  platform.  As a
         result  of a  rigorous  review  of the  CD-ROM  market,  the  Company's
         performance  and the related  risks of continuing to develop and market
         interactive  multimedia  titles,  the Company  concluded  that it could
         capitalize on what the Company believes to be a vibrant market and upon
         its expertise in  development  by  redirecting  its business to provide
         network and web-related solutions,  products and services to businesses
         and other entities.

         On  December  4, 1996,  the  Company  entered  into an  agreement  (the
         "Enteractive  Affiliates  Agreement") with USWeb Corporation  ("USWeb")
         pursuant to which the Company became an affiliate of USWeb and a member
         of USWeb's  network of independent  affiliates  (the "USWeb  Network").
         Under the Affiliates Agreement, the Company paid $625,000 for the right
         to operate USWeb affiliate  offices in certain  localities for 10 years
         as provided below. USWeb is a public company whose principal  investors
         include Intel, Softbank  Corporation,  which owns Comdex and Ziff-Davis
         Publishing,  21st Century  Communications  Partners  L.P. ( significant
         stockholder of the Company),  Wheatly Partners L.P. and Reuters.  USWeb
         is seeking to capitalize on the service opportunities  presented by the
         increasing use of the Internet and Intranets as commercial  tools.  The
         Company has formed a subsidiary,  Enteractive  Network  Solutions Inc.,
         doing  business as USWeb  Cornerstone.  The Company will focus on three
         primary practice areas:

         Business  Applications  Practice  - Focuses on the  automation  of core
         internal and external  business  processes  through the use of internet
         technology.  Intranets  and  extranets  deliver  business  applications
         through secure  internet  technologies,  and they can greatly  increase
         productivity  and reduce  overall costs while  helping an  organization
         react quickly to changes in business and technology environments.

         Media Asset  Management  Practice - Enables  corporations to manage the
         rapidly  growing  volumes of digital  assets and to integrate them into
         business  processes.  Automating  the creative  and approval  workflow,
         ensuring  the  consistency  and  integrity of a brand,  repurposing  or
         reexpressing existing assets to support various functions (training and
         marketing for example)  provide  opportunities to reduce cycle time and
         costs.  The  use  of  Internet  technologies  tightly  integrated  with
         database  and storage  technologies  should  enable  clients to realize
         enormous returns in this area.

         Electronic  Commerce Practice- Building  electronic  commerce solutions
         requires  a  detailed  understanding  of  the  relative  strengths  and
         weaknesses of the competing  e-commerce  product and service offerings,
         internet  marketing  savvy,  and the skills to address  the  underlying
         financial,  technology and security issues involved. There is a need to
         provide a wide range of  e-commerce  solutions  from  catalog  merchant
         sites  to  large,  sophisticated  business  -  to  -  business  systems
         stretching across many value chains

         The  Company  is  obligated  to pay  USWeb  monthly  fees  equal in the
         aggregate  to 7% of adjusted  gross  revenues  from this  business,  as
         defined in the  agreement,  but not less than certain  contractual  fee
         levels.

                                       7

<PAGE>
         By November 30, 1997 the Company,  with the approval of USWeb,  decided
         that it could more cost  effectively  service the  territories  covered
         under the  franchise  agreement  with  USWeb by closing  its  affiliate
         offices in New Jersey,  Long Island,  NY Philadelphia,  PA , Baltimore,
         MA, and Stamford  CT.,  and operate  from  offices  located in New York
         City.  The  statement  of  operations  for the nine month  period ended
         February 28, 1998 reflects  expenses  totaling  $427,700 to reflect the
         Company's  estimated  losses from subleasing the closed offices and the
         severance  associated with eliminating  positions deemed unnecessary by
         management.

3.       Affiliate Rights

         Fees for  affiliation  rights  were paid to USWeb for the right to join
         the USWeb  network  and  operate  as an  affiliate  in the  territories
         indicated in note 2. The fee is being  amortized  over the 10-year life
         of the agreement  with USWeb.  Affiliation  rights at February  28,1998
         were net of accumulated amortization of $78,125.

4.       Use of Estimates

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions   that  affect  the  reported  amount  of  assets  and
         liabilities and disclosures of contingent assets and liabilities at the
         date of the financial  statements  and the reported  amount of revenues
         and expenses during the reporting  period.  Actual results could differ
         from those estimates.

5.       Private Placement of Series A Preferred Stock and Common Stock Purchase
         Warrants On December 12, 1996 the Company completed a private placement
         of 84  units  each  consisting  of 80  shares  of  Class A  Convertible
         Preferred  Stock  (Preferred  Stock") and 50,000 common stock  purchase
         warrants  ("December  1996  Warrants")  to  purchase  in the  aggregate
         4,200,000  shares of common stock $0.01 par value (the "Common  Stock")
         at an  exercise  price of $4.00 per share.  The  Preferred  Stock has a
         stated value of $1,250 per share and each share was  convertible at any
         time after  April 30,  1998 into such whole  number of shares of common
         stock equal to the aggregate  stated value of the Preferred Stock to be
         converted  divided by the lesser of (i)$2.00 or (ii) 50% of the average
         closing  sale price for the common  stock for the last ten trading days
         in the fiscal  quarter of the Company  prior to such  conversion.  In a
         1997 announcement,  the staff of the Securities and Exchange Commission
         ("SEC")  indicated  that  when  preferred  stock  is  convertible  at a
         discount  from  the  then  current  common  stock  market  price,   the
         discounted  amount reflects at that time an incremental  yield,  e.g. a
         "beneficial conversion feature", which should be recognized as a return
         to the  preferred  shareholders.  Based  on  the  market  price  of the
         Company's Common Stock and the fair value of the December 1996 Warrants
         on the date of issuance,  the Preferred Stock had a non cash beneficial
         conversion feature of $13,390,000. The beneficial conversion feature is
         recognized solely in the calculation of loss per common share over a 17
         month period,  beginning  with the issuance of the  Preferred  Stock to
         April 30, 1998 the first date that conversion can occur.  The impact on
         loss per common  share is $ 0.42 and $1.01 in the three and nine months
         ended  February 28,  1998.  The loss per common share for the three and
         nine month  periods  ending  February  28,  1997 have been  restated to
         reflect an increase of $.12 as a result of the SEC announcement.

6.       Warrant Exchanges
         On September 16, 1997,  the Company  offered to exchange (the "Exchange
         Offer") twenty of its  publicly-traded  Common Stock Purchase  Warrants
         (the   "Warrants")   expiring   October  20,  1997  for  one  share  of
         newly-issued  Common Stock. On September 16, 1997, there were 5,121,468
         Warrants  outstanding.  The purpose of the Exchange Offer was to reduce
         the overhang to the market for the Company's  Common Stock.  On October
         14, 1997 the company  issued 248,864 shares of Common Stock in exchange
         for 4,977,280 Warrants. The balance of the outstanding Warrants expired
         unexercised.

         On November  19, 1997 the Company  offered to the holders of  4,200,000
         December  1996  Warrants  to issue one  share of  Common  Stock for 2.8
         December 1996 Warrants.  The exchange offer as amended was  conditioned
         on at least 90% of holders of the December  1996  Warrants  agreeing to
         the  exchange  and  expired on  February  4, 1998.  The  December  1996
         Warrants  subject  to the  offer  entitled  the  registered  holder  to
         purchase  through  December  13,  2001 one share of Common  Stock at an
         exercise  price of $4.00 per  share.  As a  condition  to  closing  the
         amended  exchange offer, the Company sought the consent of at least 90%
         of all the  holders of its  Preferred  Stock to (1) delay the date when
         the  Preferred  Stock would first be  converted  into Common Stock from
         April 30,  1998 until any time  after June 30,  1999 and (2) modify the
         redemption  feature  so that  one-third,  rather  than 50%,  of the net
         proceeds from any public  equity  offering  consummated  by the Company
         prior to  January  1,  2000  would be used to  redeem  the  outstanding
         Preferred  Stock and (3) if the closing price of the  Company's  common
         Stock is at least $6.00 for 10 trading  days in any 30 day period,  the
         Company will use its best efforts to complete an underwritten  offering
         of its Common  Stock.  All holders of Preferred  Stock who approved the
         delay in the  conversion  date  will  receive  also a  special  monthly
         dividend  equal to 12% per annum of the stated  value of the  Preferred
         Stock ($1,250 per share) for the period  commencing  April 30, 1998 and
         ending the earlier of (1) June 30, 1999 or (2) the redemption  date, if

                                       8

<PAGE>
         any of the Preferred Stock.  Such payment may be made, at the Company's
         option in either  cash or  additional  shares of its Common  Stock or a
         combination thereof. Such payments will be made at the later of (1) the
         time it  redeems  the  Preferred  Stock,  or (2) July 10,  1999 (if the
         Company  does not  redeem  the  Preferred  Stock on or before  June 30,
         1999).  On  February  6, 1998 the company  issued  1,397,323  shares of
         Common Stock in exchange for 3,912,500  December  1996  Warrants  which
         were  exchanged  as  part  of  the  Exchange  Offer.   The  holders  of
         approximately  93% of the Preferred  Stock agreed to amend the terms of
         the Preferred Stock.

7.       Private Placement of Series B Preferred Stock
         On  February  20,  1998,  the  Company  closed  a  $2,000,000   private
         placement.  The  Company  issued  Series B par value  $.01  Convertible
         Preferred  Stock  (Series B  Preferred  Stock).  The Series B Preferred
         Stock has a stated per share  value of $1,000,  is  entitled to vote on
         all matters submitted to holders of the Common Stock, pays no dividends
         and is not redeemable. The Series B, Preferred Stock is not convertible
         until  March 1, 1999  unless the  Company  has a private  placement  or
         public offering of Common Stock where the gross proceeds to the Company
         are in excess of  $2,000,000  (the  Financing).  Upon the  closing of a
         Financing  all of the  Series B  Preferred  Stock  shall  automatically
         convert  into  shares  of  the  Company's  Common  Stock  equal  to the
         aggregate  stated  value of the Series B Preferred  Stock  ($2,000,000)
         divided by the  greater of (a) 90% of the per share  offering  price of
         the  financing or (b) $1.00.  Subsequent  to March 1, 1999 the Series B
         Preferred Stock is convertible into shares of Common Stock equal to the
         aggregate stated value of preferred  shares to be converted  divided by
         $1.00.  The maximum number of common shares issuable upon conversion of
         preferred stock is 2,000,000.

         In a 1997  announcement,  the  staff  of the  Securities  and  Exchange
         Commission  ("SEC")  indicated that when preferred stock is convertible
         at a discount  from the then current  common stock  market  price,  the
         discounted  amount reflects at that time an incremental  yield,  e.g. a
         "beneficial conversion feature", which should be recognized as a return
         to the  preferred  shareholders.  Based  on  the  market  price  of the
         Company's  common  stock on the date of issuance the Series B Preferred
         Stock had a non cash beneficial  conversion feature of $2,250,000.  The
         beneficial  conversion  feature is recognized solely in the calculation
         of loss per common share over the period,  beginning  with the issuance
         of the  Series B  Preferred  stock to March  1999 the  first  date that
         mandatory  conversion can occur. The impact on loss per common share is
         $0.01 in the three and nine months ended February 28, 1998.

Item 2   

         Management's Discussion and Analysis of Financial Condition and Results
         of Operations

         The discussion  and analysis  below should be read in conjunction  with
         the  Financial  Statements  of  Enteractive  and the Notes to Financial
         Statements included elsewhere in this Form 10-QSB.

         Overview
         The Company was formed in December 1993 to develop,  publish and market
         interactive  multimedia  software  products.  On  December  4, 1996 the
         Company  signed an  agreement  with USWeb  Corporation  under which the
         Company has  established  a  subsidiary  to operate in New York and the
         exclusive rights in Long Island, Philadelphia,  Baltimore, Stamford, CT
         and Bergen County and Newark,  NJ. USWeb  Cornerstone,  the subsidiary,
         provides  a  full  range  of  Internet  and   Intranet-based   business
         solutions;  including Web site design,  hosting and management,  design
         and   implementation   of  database  and  e-commerce   solutions,   and
         Web-related strategic consulting and marketing.

         Quarterly results
         Since  signing the  affiliate  agreement  with USWeb  Corporation,  the
         Company has been building  infrastructure to support anticipated sales.
         The Company  monitors and adjusts expense levels to support the revenue
         stream.  By May 31, 1997,  the Company no longer  utilized  significant
         resources  for  development  or  marketing of  multimedia  products and
         consequently  most  comparisons to the previous  years' periods are not
         applicable.

         By November 30, 1997 the Company,  with the approval of USWeb,  decided
         that it could more cost  effectively  service the  territories  covered
         under the  franchise  agreement  with  USWeb by closing  its  affiliate
         offices in New Jersey,  Long Island,  NY Philadelphia,  PA , Baltimore,
         MA, and Stamford  CT.,  and operate  from  offices  located in New York
         City.  The  statement  of  operations  for the nine month  period ended
         February 28, 1998 reflects expenses totaling $427,700 for the Company's
         estimated  losses from  subleasing the closed offices and the severance
         associated with eliminating positions deemed unnecessary by management.

         The Company expects its quarterly results to vary  significantly in the
         future.   The  number  of  customer   contracts  signed  and  fulfilled
         significantly  influence  revenues.  Further  market  acceptance of the
         Company's  offerings is dependent on (1) the growth and  utilization of
         the  Internet  as a  medium  for  commerce,  (2) the  success  of USWeb
         establishing  and positioning the USWeb brand in the territories  where
         the Company  operates and (3) the success of offerings by  competitors.
         The  Company  does not  expect  seasonal  factors  to be a  significant
         influence on revenues.

                                       9

<PAGE>
         Results of Operations - Quarter and Nine Months Ended February 28, 1998
         Net product sales for the three and nine month  periods ended  February
         28, 1998 were $0 compared to $115,200  and  $881,300  for the three and
         nine month periods ended  February 28, 1997. The decrease is due to the
         Company's  decision  to  license  others to market and  distribute  its
         interactive  multimedia products.  Revenues from these relationships in
         fiscal 1998 are reflected as royalties. Prospectively, the Company does
         not expect any  revenues  from CD-ROM  title  sales other than  royalty
         income as discussed below.

         Internet  services  revenue for the three and nine month  periods ended
         February 28, 1998 were $426,200 and $944,500  respectively  compared to
         $0 for the three and nine month periods ended February 28, 1997.  These
         revenues  consist  of  consulting  and  services  revenues  from  USWeb
         Cornerstone, which began operations in the current fiscal year.

         Software  Licensing  and  Royalty  revenue for the three and nine month
         periods ended February 28, 1998 were $74,000 and $206,400  respectively
         compared to $152,600 and $527,900 for the three and nine month  periods
         ended  February 28, 1997.  The decrease is the result of the  Company's
         decision to focus on the Internet  business of USWEB  Cornerstone.  The
         royalties  relate to sales of titles,  all of which were first marketed
         over 12 months  ago.  This  revenue  stream is  expected to continue to
         diminish as the titles continue to age.

         Cost of Internet  Services Revenue for the three and nine month periods
         ended  February  28, 1998 were  $617,000  and  $1,919,400  respectively
         compared to 0 for the three and nine month periods  ended  February 28,
         1997.  The  Company's   Internet  Services  revenues   increased  as  a
         percentage  of cost from 40% through the six months ended  November 30,
         1997 to 69% for the three months ended February 28, 1998. This increase
         is  principally  the result of higher  revenues.  For the three months,
         ended February 28, 1998 revenues  averaged  $142,000 per month compared
         to $86,000 per month for the 6 months ended November 30, 1997.

         Research and  Development  expenses were $0 in the three and nine month
         periods ended  February 28, 1998,  compared to $686,200 and  $2,126,400
         for the three and nine month  periods  ended  February  28,  1997.  The
         decrease  is due to the  Company's  decision  to focus on the  Internet
         business  of  USWeb   Cornerstone   and   elimination   of  interactive
         multi-media product development.

         Marketing  and selling  expenses  for the three and nine month  periods
         ended  February  28, 1998 were  $610,100  and  $2,362,600  respectively
         compared  to  $913,600  and  $2,719,900  for the three  and nine  month
         periods  ended  February  28,  1997.  Year  over  year  comparisons  of
         marketing  and selling  are not  meaningful  because  the current  year
         expenses relate to the Internet Services business of USWeb Cornerstone.
         The costs in  fiscal  1997  relate  to the  selling  and  marketing  of
         interactive multi-media products. During the quarter ended February 28,
         1998,  average  monthly  marketing  expenses were $203,000  compared to
         $318,000 for the quarter ended November 30, 1997.  This decrease is the
         result of the Company's  decision to consolidate  its sales  facilities
         and operations and eliminate redundant positions.

         General  and  administrative  expenses  for the  three  and nine  month
         periods  ended   February  28,  1998  were   $494,700  and   $1,553,500
         respectively compared to $504,700 and $1,412,115 for the three and nine
         month  periods  ended  February  28,1997.  General  and  administrative
         expenses  include  costs for  accounting,  information  systems,  human
         resources, legal, general facilities and senior executives.

         Interest and other income  includes  interest and dividend  payments on
         cash  balances.  Interest and other income for the three and nine month
         periods ended  February 28, 1998 were $11,300 and $90,200  respectively
         compared to $81,800 and $165,200  for the three and nine month  periods
         ended February 28, 1997 due to lower cash balances.

         No income tax  benefit was  recorded  for the  quarter  ended  February
         28,1998.  The Company does not believe it will generate  taxable income
         for the  period  ending  May 31,  1998.  Beyond  such  time,  using the
         standards  set  forth  in  Financial   Accounting   Standard  No.  109,
         management cannot currently determine whether the Company will generate
         taxable  income during the period that the Company's net operating loss
         carry forward may be applied towards the Company's  taxable income,  if
         any.  Accordingly,  the Company has  established a valuation  allowance
         against its deferred tax asset.

                                       10

<PAGE>
         Liquidity and Capital Resources
         Since June 1, 1995,  the  Company's  principal  sources of capital have
         been as follows:

         a) On  February  20,  1998  the  Company  closed a  $2,000,000  private
         placement.  The  Company  issued  Series B par value  $.01  Convertible
         Preferred  Stock ("Series B Preferred  Stock").  The Series B Preferred
         Stock has a stated per share  value of $1,000,  is  entitled to vote on
         all matters submitted to holders of the Company's Common Stock, pays no
         dividends and is not  redeemable.  The Series B Preferred  Stock is not
         convertible  until  March 1,  1999  unless  the  Company  has a private
         placement or public  offering of common stock where the gross  proceeds
         to the Company are in excess of $2,000,000 (the "Financing").  Upon the
         closing  of a  Financing  all of the  Series B  Preferred  Stock  shall
         automatically  convert into shares of the Company's  Common Stock equal
         to  the  aggregate  stated  value  of  the  Series  B  Preferred  Stock
         ($2,000,000)  divided  by the  greater  of (a)  90%  of the  per  share
         offering  price of the  financing or (b) $1.00.  Subsequent to March 1,
         1999 the Series B Preferred Stock is convertible  into shares of common
         stock equal to the  aggregate  stated value of  preferred  shares to be
         converted  divided  by $1.00.  The  maximum  number  of  common  shares
         issuable upon conversion of preferred stock is 2,000,000.

         b) On December 12, 1996 the Company completed a private placement of 84
         units  each  consisting  of 80 shares  of  Preferred  Stock and  50,000
         December 1996 Warrants to purchase in the aggregate 4,200,000 shares of
         common  stock at an exercise  price of $4.00 per share.  Proceeds  were
         approximately  $7,869,000,  net of related  expenses of  $531,000.  The
         Preferred  Stock has a stated  value of $1,250  per  share.  As further
         described  in  Note  6 to  the  Consolidated  Financial  Statements  on
         February 6, 1998 the Company  completed a Warrant  Exchange offer under
         which the Company issued  1,397,323  shares of Common Stock in exchange
         for 3,912,500 warrants and amended the terms of the Preferred Stock for
         holders who participated in the Warrant Exchange.

         In May 1996,  the Company  consummated an agreement with certain of its
         former  officers  pursuant to which the Company  repurchased  1,000,000
         shares of Common Stock at $1.00 per share. Under the purchase agreement
         as amended, the Company has paid all but $40,200 of the purchase price,
         which is due in May 1998.

         During the third  quarter of fiscal  1998,  the Company sold and leased
         back  equipment  under a  three-year  sale/leaseback  agreement  with a
         leasing  company  secured  by the  company's  accounts  receivable  and
         equipment.  The Company  received  $250,000 which  approximated the net
         book value of the equipment.  The effective  interest rate of the lease
         is 8 1/2% and the monthly payment is $10,080.

         At February  28,  1998,  the Company had cash and cash  equivalents  of
         $2,085,700.  The decrease of $2,867,300 in cash,  and cash  equivalents
         from May 31, 1997  reflects  the  funding of  operating  activities  of
         $4,926,000,  and the  purchase of fixed  assets of  $483,000  partially
         offset by the proceeds from the February 1998 private  placement,  sale
         and  leaseback  of equipment  discussed  above,  and proceeds  from the
         exercise of stock options.

         Capital  expenditures  were $482,700 for the nine months ended February
         28, 1998  compared to $60,100 for the nine months  ended  February  28,
         1997. The Company's higher fiscal 1998 capital expenditures result from
         acquiring  equipment  required for the US Web affiliate  sales offices.
         The Company does not anticipate  significant  capital  expenditures for
         the remaining of the fiscal year.

         In August 1997,  Nasdaq  enacted new  standards  for the listing of its
         member companies on its Small Cap Market.  These standards,  which took
         effect on February  23,  1998,  require  listed  companies  to maintain
         certain  financial  and  corporate  governance  criterion for continued
         listing on the SmallCap market..  As of February  28,1998,  the Company
         meets the financial  criterion  for  continued  listing on the SmallCap
         market.  After such standards  take effect,  companies that do not meet
         the new  standards  could be subject to  de-listing  from the  SmallCap
         market.  There can be no  assurances  that the Company  will be able to
         maintain  compliance with the Nasdaq listing standards.  The failure to
         meet the  maintenance  criteria  in the future may result in the Common
         Stock no longer being eligible for quotation on Nasdaq and trading,  if
         any,  of  the  Common  Stock  would  thereafter  be  conducted  in  the
         non-nasdaq over - the -counter market. As a result of such delisting of
         the Common Stock from Nasdaq, it may be more difficult for investors to
         dispose of, or to obtain accurate quotations as to the market value of,
         the Common Stock.

         Forward looking statements
         This Form 10-QSB contains certain forward-looking statements within the
         meaning of Section 27A of the  Securities  Act of 1933,  as amended and
         Section 21E of the Securities  Exchange Act of 1934, as amended,  which
         are  intended  to be  covered  by the  safe  harbors  created  thereby.
         Investors are cautioned  that all  forward-looking  statements  involve
         risks and uncertainty,

                                       11

<PAGE>
         including without limitation, the ability of the Company to develop its
         products,  the success of its USWeb  Cornerstone  subsidiary as well as
         general  market  conditions,  competition  and  pricing.  Although  the
         Company  believes that the assumptions  underlying the  forward-looking
         statements  contained  herein are  reasonable,  any of the  assumptions
         could be inaccurate,  and therefore, there can be no assurance that the
         forward-looking  statements included in this Form 10-QKSB will prove to
         be  accurate.  In light of  significant  uncertainties  inherent in the
         forward-looking  statements  included  herein,  the  inclusion  of such
         information  should not be regarded as a representation  by the Company
         or any other person that the  objectives  and plans of the Company will
         be achieved.

         Inflation
         The past and  expected  future  impact of  inflation  on the  financial
         statements is not significant.

         Item 1.     Legal Proceedings

         None

         Item 2.     Change in Securities

         As  described in Note 6 to Notes to  Condensed  Consolidated  Financial
         Statements,  the Company  completed the exchange  offer with respect to
         the December 1996 Warrants during the quarter ended February 28, 1998.

         On  February  20,  1998,  the  Company  closed a private  placement  of
         $2,000,000 of Series B Preferred  Stock.  The sale was made pursuant to
         the exemption  contained in Section 4(2) of the  Securities Act of 1933
         as amended.  The Company  engaged no underwriter or placement  agent in
         connection with the private placement. For further information relating
         to the  private  placement,  please  see  note  7 to  the  consolidated
         financial statements.

         Item 3.     Defaults upon Senior Securities

         None

         Item 4.     Submissions of Matters to a Vote Security Holders

         None

         Item 5.     Other Information

         Item 6.     Exhibits and Reports on Form 8-K
         (a)         Exhibits - Exhibit 27 Financial Data Schedule
         (b)         Reports on Form 8-K - The Company filed two reports on form
                     8-K under Item 5 during the quarter ended February 28, 1998
                     as follows:

         On  February 6, 1998,  the  Company  completed  the  exchange  offer to
         exchange 2.8 December  1996  Warrants  expiring  December 13, 2001 (the
         "Warrants")  into one  share of its  common  stock,  $.01 par value per
         share.

         On February  19,  1998,  the company  completed a private  placement of
         $2,000,000 of newly issued Series B preferred stock.


                                       12

<PAGE>

SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
         caused  this  report  to be signed  on its  behalf by the  undersigned,
         thereunto duly authorized.

                                    ENTERACTIVE, INC.
                                    -----------------
                                    (Registrant)

            Date April 17, 1998     /s/ Kenneth Gruber
                                    ------------------
                                    Kenneth Gruber
                                    Chief Financial Officer and
                                    Principal Accounting Officer




                                       13


                     CORNERSTONE INTERNET SOLUTIONS COMPANY

                    CERTIFICATE OF DESIGNATIONS, PREFERENCES
                     AND OTHER RIGHTS AND QUALIFICATIONS OF
                             Class D PREFERRED STOCK

                         Pursuant to Section 151 of the
                             General Corporation Law
                            of the State of Delaware



         CORNERSTONE  INTERNET SOLUTIONS  COMPANY,  a corporation  organized and
existing  under  the  General  Corporation  Law of the  State of  Delaware  (the
"Corporation"),

         DOES HEREBY CERTIFY:

         FIRST:  That,  pursuant  to  authority  conferred  upon  the  Board  of
Directors of the Corporation  (the "Board") by the Certificate of  Incorporation
of said Corporation,  as amended, and pursuant to the provisions of Sections 151
of the Delaware  General  Corporation Law, said Board duly determined that 9,860
shares of Preferred Stock, $.01 par value per share,  shall be designated "Class
D Preferred Stock," and to that end the Board adopted a resolution providing for
the  designation,  preferences  and relative,  participating,  optional or other
rights,  and the  qualifications,  limitations and restrictions,  of the Class D
Preferred Stock, which resolution is as follows:

                  RESOLVED,  that the Board, pursuant to the authority vested in
         it by  the  provisions  of  the  Certificate  of  Incorporation  of the
         Corporation,  as amended,  hereby creates a class of Preferred Stock of
         the Corporation, par value $.01 per share, to be designated as "Class D
         Preferred  Stock" and to consist of an aggregate of 9,860  shares.  The
         Class D Preferred Stock shall have such  designations,  preferences and
         relative,   participating,   optional   or   other   rights,   and  the
         qualifications, limitations and restrictions as follows:

               1.  Designations and Amount.  9,860 shares of the Preferred Stock
of the  Corporation,  par value  $.01 per  share,  shall  constitute  a class of
Preferred Stock designated as "Class D Convertible  Preferred Stock" (the "Class
D Preferred Stock").

               2. Rank.  The Class D  Preferred  Stock  shall rank junior to the
class  of  Preferred  Stock  of the  Corporation,  par  value  $.01  per  share,
designated as Class C Preferred Stock (the "Class C Preferred  Stock") and shall
rank senior to all other classes and series of capital stock of the  Corporation
now  or  hereafter  authorized,   issued  or  outstanding,   including,  without
limitation,  the Common Stock,  par value $.01 per share of the Corporation (the
"Common Stock"), and any other classes and series of capital stock


<PAGE>
of  the  Corporation  now  or  hereafter   authorized,   issued  or  outstanding
(collectively,  the "Junior Securities").  In addition, the Corporation will not
issue any class or series of any class or capital  stock  which ranks pari passu
with the  Class D  Preferred  Stock  with  respect  to  rights  on  liquidation,
dissolution or winding up of the Corporation; however, the Corporation may issue
additional shares of the Class D Preferred Stock.

               3.  Dividends.  The holders of the Class D Preferred  Stock shall
not be entitled to receive any dividends,  cash or otherwise, in connection with
such Class D Preferred  Stock.  No  dividends  shall be payable  upon any Junior
Securities unless equivalent  dividends,  on an as-converted basis, are declared
and paid  concurrently  on the Class D Preferred  Stock.  No dividends  shall be
payable on any other class of  preferred  stock  during such time as the Class D
Preferred Stock remains outstanding.

               4. Rights on Liquidation, Dissolution or Winding Up, Etc.

                  (a) In the event of any voluntary or involuntary  liquidation,
dissolution  or winding  up of the  Corporation,  the assets of the  Corporation
available for distribution to the stockholders of the Corporation,  whether from
capital,  surplus or earnings,  shall be distributed  in the following  order of
priority:

                           (i) The holders of the Class D Preferred  Stock shall
                  be  entitled  to  receive,  prior  and  in  preference  to any
                  distribution to the holders of any Junior Securities an amount
                  equal  to the  product  of the  stated  value  of the  Class D
                  Preferred  Stock  ($1,250  per  share)  (the  "Stated  Value")
                  multiplied  by 1.1 for each share of Class D  Preferred  Stock
                  then  outstanding,  but in no event  shall the  holders of the
                  Class D Preferred  Stock receive any such  distribution  prior
                  and in preference to the Class C Preferred Stock; and

                           (ii) If there is a  distribution  pursuant to Section
                  4(a)(i)  hereof,  the  remaining  assets  of  the  Corporation
                  available for distribution, if any, to the stockholders of the
                  Corporation  shall  be  distributed  to  the  holders  of  any
                  Preferred  Stock ranking junior to the Class D Preferred Stock
                  and   thereafter  pro  rata  to  the  holders  of  issued  and
                  outstanding shares of Common Stock.

                  (b) If, at any time (the "Change of Control Date"), (i) all or
substantially  all of the  Corporation's  assets are sold as an  entirety to any
person or related  group of persons  other than an Affiliate or  Affiliates  (as
hereinafter defined) of the Corporation,  or (ii) the Corporation is merged into
another  corporation  and the  Corporation  is not the surviving  entity of such
merger, (collectively, the "Change of Control"), then the

                                       -2-

<PAGE>
Corporation shall notify the holders of shares of the Class D Preferred Stock in
writing of such  occurrence  and shall make an offer to purchase (the "Change of
Control  Offer")  within the 30th day  following the Change of Control Date (the
"Change of Control Payment Date") all shares of the Class D Preferred Stock then
outstanding  at a purchase  price per share  equal to the  product of the Stated
Value multiplied by 1.1 for each such share of the Class D Preferred Stock.

                  Notice of a Change  of  Control  Offer  shall be mailed by the
Corporation  not less than 30 days nor more than 60 days  before  the  Change of
Control  Payment Date to the holders of shares of the Class D Preferred Stock at
their last  registered  addresses as they appear on the books of the Corporation
or its Transfer  Agent.  The Change of Control  Offer shall remain open from the
time of mailing  until the fifth  business day  preceding  the Change of Control
Payment Date. The notice,  which shall govern the terms of the Change of Control
Offer, shall state:

                  (1) that the Change of Control Offer is being made pursuant to
                  this Section 4(b) and that all shares of the Class D Preferred
                  Stock will be accepted for purchase;

                  (2) the purchase price and the Change of Control Payment Date;

                  (3) that  holders  of shares of the  Class D  Preferred  Stock
                  electing  to have  shares  purchased  pursuant  to a Change of
                  Control  Offer  will be  required  to  surrender  certificates
                  representing  their shares of the Class D Preferred Stock with
                  such  documentation  evidencing  their  election to have their
                  shares purchased as the Corporation shall reasonably  request,
                  to the  Corporation  prior  to the  close of  business  on the
                  Change of Control Payment Date;

                  (4) that holders will be entitled to withdraw  their  election
                  if the  Corporation  receives,  not  later  than the  close of
                  business on the three  Business  Days  preceding the Change of
                  Control   Payment   Date,   a   telegram,   telex,   facsimile
                  transmission  or letter  setting forth the name of the holder,
                  the number of shares of the Class D Preferred Stock the holder
                  delivered  for  purchase  and a statement  that such holder is
                  withdrawing his election to have such shares purchased;

                  (5) that holders whose shares are purchased  only in part will
                  be issued certificates for shares representing the unpurchased
                  portion of the shares surrendered;

                  (6) the  instructions  that  holders  must  follow in order to
                  tender their shares; and

                                       -3-

<PAGE>
                  (7) the circumstances and relevant facts regarding such Change
                  of Control.

                  On the Change of Control Payment Date, the  Corporation  shall
(i) accept for  payment  the shares  tendered  pursuant to the Change of Control
Offer and (ii) promptly  mail to the holder of shares so accepted  payment in an
amount equal to the purchase price.

                  For purposes of this Section 4(b), the term "Affiliate"  shall
mean any person  directly  or  indirectly  controlling,  controlled  by or under
common control with the  Corporation  as of the Change of Control  Payment Date.
For the purposes of this definition,  the beneficial ownership of 10% or more of
the voting common equity of a person shall be deemed to be control.

                  5. Voting Rights. The holders of Class D Preferred Stock shall
be entitled to vote on all matters  submitted  to the holders of Common Stock of
the Corporation. Each share of Class D Preferred Stock shall have that number of
votes  equal to the  number  of shares of  Common  Stock  into  which it is then
convertible  as of the  record  date of the  proposed  stockholder  action.  The
holders of Class D Preferred  Stock  shall also vote as a separate  class on all
matters which the General Corporation Law of the State of Delaware  specifically
requires the holders of the Class D Preferred Stock to vote as a separate class.

                  6. Conversion of Class D Preferred Stock.

                  (a) The  holders  of Class D  Preferred  Stock  shall have the
right  commencing  on the earlier of (i) June 30, 2000 or (ii) at any time after
the closing  price of the Common  Stock shall have been at least $1.50 per share
(subject to adjustment in the event of  subdivision or combination of the shares
of Common Stock) on 15 trading days during any  20-trading day period to convert
each share of Class D Preferred Stock into such whole number of shares of Common
Stock as is equal to the aggregate  Stated Value of the Class D Preferred  Stock
divided by $1.00.

                  (b)  Before  any holder of Class D  Preferred  Stock  shall be
entitled  to convert  the same into shares of Common  Stock,  such holder  shall
surrender the certificate or certificates therefor, duly endorsed, at the office
of the Corporation or of any transfer agent for the Class D Preferred Stock, and
shall give written notice to the Corporation at its principal  corporate office,
of the election to convert the same and shall state therein the name or names in
which the  certificate  or  certificates  for  shares of Common  Stock are to be
issued.  The  Corporation  shall, as soon as practicable  thereafter,  issue and
deliver at such  office to such  holder of Class D  Preferred  Stock,  or to the
nominee or nominees of such holder, a certificate or certificates for the number
of shares of Common Stock to which such holder shall be entitled as

                                       -4-

<PAGE>
aforesaid.  Such conversion shall be deemed to have been made immediately  prior
to the close of business on the date of such  surrender of the shares of Class D
Preferred Stock to be converted,  and the person or persons  entitled to receive
the shares of Common Stock  issuable upon such  conversion  shall be treated for
all  purposes as the record  holder or holders of such shares of Common Stock as
of such date.

                  (c) The  Corporation  shall not be required to issue fractions
of shares of Common Stock upon conversion of the Class D Preferred Stock. If any
fractions  of a  share  would,  but for  this  Section,  be  issuable  upon  any
conversion of Class D Preferred  Stock,  in lieu of such fractional  share,  the
Corporation  shall  pay to the  holder,  in cash,  an  amount  equal to the same
fraction of the Closing Price per share of Common Stock.

                  (d) The Corporation  shall reserve and shall at all times have
reserved out of its  authorized but unissued  shares of Common Stock  sufficient
shares of Common Stock to permit the conversion of the then  outstanding  shares
of the Class D Preferred  Stock pursuant to this Section 6. All shares of Common
Stock  which may be issued  upon  conversion  of shares of the Class D Preferred
Stock  pursuant  to this  Section  6 shall be  validly  issued,  fully  paid and
nonassessable.  In order that the  Corporation  may issue shares of Common Stock
upon conversion of shares of the Class D Preferred  Stock,  the Corporation will
endeavor to comply with all  applicable  Federal and State  securities  laws and
will  endeavor to list such shares of Common Stock to be issued upon  conversion
on each securities  exchange on which the Common Stock is listed and endeavor to
maintain  such  listing  for such period of time as either the Class D Preferred
Stock  or  Common  Stock   underlying  such  Class  D  Preferred  Stock  remains
outstanding.

                  (e) The  Conversion  Rate in effect at any time for conversion
of Class D Preferred Stock into Common Stock pursuant to Section 6(a) only shall
be subject to adjustment from time to time as follows:

                  (i) In the event that the Corporation shall (1) pay a dividend
         in shares of  Common  Stock to  holders  of  Common  Stock,  (2) make a
         distribution in shares of Common Stock to holders of Common Stock,  (3)
         subdivide the outstanding  shares of Common Stock into a greater number
         of shares of Common  Stock or (4)  combine  the  outstanding  shares of
         Common  Stock  into a smaller  number of  shares of Common  Stock,  the
         Conversion  Rate in effect  pursuant to Section  6(a) only  immediately
         prior to such action shall be adjusted so that the holder of any shares
         of the Class D Preferred  Stock  thereafter  surrendered for conversion
         pursuant to Section  6(a) only shall be  entitled to receive  only that
         number of shares of Common Stock which he would have owned  immediately
         following  such action had such  shares of the Class D Preferred  Stock
         been converted

                                       -5-

<PAGE>
         immediately  prior thereto.  Such adjustment shall be made whenever any
         event  listed  above  shall  occur  and  shall  become   effective  (A)
         immediately  after  the  record  date in the  case of a  dividend  or a
         distribution  and (B) immediately  after the effective date in the case
         of a subdivision or combination.

                  (ii) In case the Corporation  shall  distribute to all holders
         of Common Stock shares of any class of capital  stock other than Common
         Stock,  evidences  of  indebtedness  or other  assets  (other than cash
         dividends out of current or retained earnings),  or shall distribute to
         substantially  all  holders  of  Common  Stock  rights or  warrants  to
         subscribe for  securities,  then in each such case the Conversion  Rate
         pursuant to Section  6(a) only shall be adjusted so that the same shall
         equal the  number  determined  by  multiplying  the number of shares of
         Common  Stock into which such share of the Class D Preferred  Stock was
         convertible  immediately  prior to the date of such  distribution  by a
         fraction  of which the  numerator  shall be the  current  market  price
         (determined  as provided in Section 6(f)) of Common Stock on the record
         date  mentioned  below,  and of  which  the  denominator  shall be such
         current  market price of Common Stock,  less the then fair market value
         (as determined by the Board of Directors,  whose determination shall be
         conclusive  evidence of such fair  market  value) of the portion of the
         assets  so  distributed  or of such  subscription  rights  or  warrants
         applicable to one share of Common Stock.  Such adjustment  shall become
         effective  immediately  after the record date for the  determination of
         the holders of Common Stock entitled to receive such distribution.

                  (f) The closing  price for each day shall be the last reported
sale price  regular  way or, in case no such  reported  sale takes place on such
date, the average of the daily reported closing bid and asked prices regular way
for ten  consecutive  trading days ending the last trading day before the day in
question,  on the  principal  national  securities  exchange on which the Common
Stock is listed or  admitted to trading or, if not listed or admitted to trading
on any national securities exchange, the closing sale price of the Common Stock,
or in case no reported  sale takes place,  the average of the daily  closing bid
and asked  prices for ten  consecutive  trading days ending the last trading day
before the day in question, on the Nasdaq SmallCap Market ("Nasdaq"),  or if the
Common Stock is not quoted on Nasdaq,  the OTC Electronic  Bulletin Board or any
comparable  system,  the closing  sale price or, in case no reported  sale takes
place, the average of the daily closing bid and asked prices for ten consecutive
trading  days  ending  the last  trading  day  before  the day in  question,  as
furnished by any two members of the National  Association of Securities Dealers,
Inc.  selected from time to time by the  Corporation  for that  purpose.  If the
Common  Stock is not  quoted on Nasdaq,  the  Bulletin  Board or any  comparable
system, the Board of Directors shall in good faith

                                       -6-

<PAGE>
determine the current market price on such basis as it considers appropriate.

                  (g) No adjustment in the Conversion Rate in Section 6(a) shall
be required until cumulative adjustments result in a concomitant change of 1% or
more of the  Conversion  Rate under  Section 6(a) as in effect prior to the last
adjustment of the Conversion Rate under Section 6(a);  provided,  however,  that
any adjustments which by reason of this Section 6(g) are not required to be made
shall be carried  forward and taken into account in any  subsequent  adjustment.
All  calculations  under this  Section 6 shall be made to the nearest cent or to
the nearest one-hundredth of a share, as the case may be.

                  (h) In the  event  that,  as a result  of an  adjustment  made
pursuant to Section 6(e), the holder of any share of the Class D Preferred Stock
thereafter  surrendered  for  conversion  shall  become  entitled to receive any
shares of capital  stock of the  Corporation  other than shares of Common Stock,
thereafter the number of such other shares so receivable  upon conversion of any
shares of the Class D Preferred  Stock shall be subject to adjustment  from time
to time in a manner  and on terms as nearly  equivalent  as  practicable  to the
provisions with respect to the Common Stock contained in this Section 6.

                  (i) The  Corporation  may make such changes in the  Conversion
Rate under Section 6(a), in addition to those  required by this Section 6, as it
considers to be advisable in order that any event treated for Federal income tax
purposes  as a  dividend  of stock or stock  rights  shall not be taxable to the
recipients thereof.

                  (j)  Whenever  the  Conversion  Rate is  adjusted  pursuant to
Section 6(a), the Corporation  shall promptly mail first class to all holders of
record of shares of the Class D Preferred  Stock a notice of the  adjustment and
shall cause to be prepared a certificate signed by a principal financial officer
of the  Corporation  setting  forth  the  adjusted  conversion  rate and a brief
statement of the facts requiring such  adjustment and the  computation  thereof.
Such  certificate  shall  forthwith  be filed with each  transfer  agent for the
shares of the Class D Preferred Stock.

                  (k)  If  any  of  the   following   shall   occur:   (i)   any
reclassification  or change of outstanding  shares of Common Stock issuable upon
conversion of shares of the Class D Preferred  Stock (other than a change in par
value,  or from par value to no par value, or from no par value to par value, or
as a result of a  subdivision  or  combination),  or (ii) any  consolidation  or
merger  to which the  Corporation  is a party  other  than a merger in which the
Corporation  is the  continuing  corporation  and which  does not  result in any
reclassification of, or change (other than a change in name,

                                       -7-

<PAGE>

or par  value,  or from par value to no par  value,  or from no par value to par
value, or as a result of a subdivision or combination) in, outstanding shares of
Common  Stock,  then in addition to all of the rights  granted to the holders of
the Class D Preferred  Stock as  designated  herein,  the  Corporation,  or such
successor or purchasing  corporation,  as the case may be, shall, as a condition
precedent  to such  reclassification,  change,  consolidation,  merger,  sale or
conveyance,  provide  in its  certificate  of  incorporation  or  other  charter
document  that each share of the Class D  Preferred  Stock shall have rights and
adjustments  which shall be as nearly  equivalent as may be  practicable  to the
adjustments  provided  for in this  Section  6.  If,  in the  case  of any  such
reclassification,  change, consolidation,  merger, sale or conveyance, the stock
or other  securities and property  (including  cash)  receivable  thereupon by a
holder of Common Stock includes shares of capital stock or other  securities and
property of a corporation other than the successor  purchasing  corporation,  as
the case may be, in such reclassification,  change, consolidation,  merger, sale
or conveyance,  then the certificate of  incorporation or other charter document
of such other  corporation  shall contain such additional  provisions to protect
the  interests  of the holders of shares of the Class D  Preferred  Stock as the
Board  shall  reasonably  consider  necessary  by reason of the  foregoing.  The
provision   of  this   Section  6(k)  shall   similarly   apply  to   successive
consolidations, mergers, sales or conveyances.

                  (l) In the event any shares of Class D  Preferred  Stock shall
be  converted  pursuant to Section 6 hereof,  the shares so  converted  shall be
cancelled.

                  (m) The Corporation  will not, by amendment of its Certificate
of Incorporation, as amended, or through any reorganization, transfer of assets,
consolidation,  merger,  dissolution,  issue or sale of  securities or any other
voluntary action, avoid or seek to avoid the observance or performance of any of
the terms to be observed or  performed  under this Section but will at all times
in good faith assist in the carrying out of all the provisions of this Section 6
and in the taking of all such action as may be necessary or appropriate in order
to protect the conversion  rights of the holders of the Class D Preferred  Stock
against impairment.

                  Such  resolution  was signed by the President and Secretary of
the Corporation.


                                       -8-

<PAGE>
                  IN WITNESS  WHEREOF,  we have  executed  this  Certificate  of
Designation this day of October 1998.


                                        CORNERSTONE INTERNET SOLUTIONS
                                        COMPANY


                                        By:
                                           -------------------------------------
                                            Name:   Edward Schroeder
                                            Title:  President and Chief
                                                    Executive Officer


                                        By:
                                            ------------------------------------
                                            Name:  Kenneth Gruber
                                            Title: Chief Financial Officer
                                                   and Secretary



                                       -9-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission