CORNERSTONE INTERNET SOLUTIONS CO /DE/
10KSB, 1999-09-01
PREPACKAGED SOFTWARE
Previous: AUSA ENDEAVOR VARIABLE ANNUITY ACCOUNT, N-30D, 1999-09-01
Next: PIONEER VARIABLE CONTRACTS TRUST /MA/, N-30D, 1999-09-01





                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-KSB

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended                               Commission File Number:
May 31, 1999                                                             1-13360


                     Cornerstone Internet Solutions Company
           (Name of Small Business Issuer as Specified in its Charter)

               Delaware                               22-3272662
    (State or other jurisdiction of                 (I.R.S. Employer
    incorporation or organization)                  Identification No.)

            584 Broadway, Suite 509
                New York, NY                               10012
    (Address of principal executive offices)             (Zip Code)

                   (212) 343-3920
    (Issuer's telephone number, including area code)

Securities Registered pursuant to Section 12(b) of the Exchange Act:
                                                     Common Stock par value $.01
                                                     per share
Securities Registered pursuant to Section 12(g)of the Exchange Act: None

Check  whether  the Issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X No / /

Check if disclosure of delinquent  filers pursuant to Item 405 of Regulation S-B
is not contained herein, and will not be contained,  to the best of Registrant's
knowledge,  in  definitive  proxy  or  information  statements  incorporated  by
reference in Part III of this Form 10-KSB or any  amendment to this Form 10-KSB.
[ X ]

Revenues for the Fiscal year ended May 31, 1999 were $3,257,069.

The  aggregate  market value of the voting stock held by  non-affiliates  of the
Registrant, based upon the closing price of the Common Stock on August 23, 1999,
was  approximately  $28,098,630.  As of August  23,  1999,  the  Registrant  had
outstanding 13,626,145 shares of Common Stock.

Documents Incorporated By Reference
Portions  of the Proxy  Statement  for the 1999 Annual  Meeting of  Stockholders
incorporated by reference in Part III, Items 9, 10, 11 and 12.


<PAGE>
                     Cornerstone Internet Solutions Company

                            FORM 10-KSB ANNUAL REPORT

                                TABLE OF CONTENTS

                                     PART I

                                                                            Page
Item 1.     Description of Business                                           3

Item 2.     Description of Property                                           5

Item 3.     Legal Proceedings                                                 5

Item 4.     Submission of Matters to a vote of  Security Holders              6

                                     PART II
Item 5.     Market for Common Equity and Related Stockholder Matters          6

Item 6.     Management's Discussion and Analysis of Financial
            Condition and Results of Operations                               6

Item 7.     Consolidated Financial Statements                                14

Item 8.     Changes in and Disagreements with Accountants on
            Accounting  and Financial Disclosure                             14


                                    PART III

Item 9.     Directors, Executive Officers, Promoters and Control Persons;    14
              Compliance With Section 16(a) of the Exchange Act
Item 10.    Executive Compensation                                           15

Item 11.    Security Ownership of Certain Beneficial Owners and Management   15

Item 12.    Certain Relationships and Related Transactions                   15
Item 13.    Exhibits, Lists and reports on Form 8-K

Consolidated Balance Sheets as of May 31, 1999   and 1998                    18
Consolidated Statements of Operations for the years ended
May 31, 1999 and 1998                                                        19
Consolidated Statements of Stockholders' Equity for the years ended
May 31, 1999 and 1998                                                        20
Consolidated Statements of Cash Flows for the years ended
May 31, 1999 and 1998                                                        21
Notes to Financial Statements                                                22

SIGNATURES                                                                   34

                                       2

<PAGE>
                                     PART 1
Item 1   Description of Business

Cornerstone  Internet Solutions Company, a Delaware  corporation (the "Company")
operates  two  subsidiaries,   USWeb/CKS  Cornerstone  and  B2Bgalalxy.com,  are
synergistic Internet businesses.  The Company is located at 584 Broadway,  Suite
509, New York, New York 10012 and its telephone  number is (212)  343-3920.  Its
World Wide Web site address is http://www.crstone.com.

USWeb/CKS  Cornerstone,  a  wholly-owned  subsidiary of the Company and the only
public and  independent  affiliate of USWeb/CKS  Corporation,  the  successor of
USWeb  Corporation  ("USWeb"),  is  a  leading  Internet  professional  services
company. As an affiliate of USWeb, Cornerstone benefits from the USWeb/CKS brand
and has access to the resources and support available from USWeb/CKS.

USWeb/CKS  Cornerstone,  concentrating  on the tri-state  area of New York,  New
Jersey, and Connecticut, helps clients improve business processes using Internet
based technologies primarily in three major competencies or "Practice" areas:
o        Electronic  Commerce - Delivers  a wide range of  e-commerce  solutions
from catalog merchant sites to large sophisticated  business-to-business systems
across many value chains.  Customer  objectives  are met by combining  skills in
business  strategy,  understanding of e-commerce  product and service offerings,
application  of the best  technology,  and  solution to security  and  financial
concerns.
o        Business Applications - Automates business processes through the use of
Internet  technology.  Internet and Extranet deliver mission  critical  business
applications (sales force automation,  dealer,  supplier,  and customer support,
etc) through secure Internet  technologies,  often  leveraging the investment in
legacy  system,  to greatly  increase  productivity,  reduce costs,  and improve
profitability.
o        Media Asset  Management  - delivers  systems  that enable the client to
gain control over their  growing  volumes of digital  text,  graphic,  audio and
video assets.  Using the latest technologies to provide web-based solutions that
streamline workflow, automate business processes and facilitate collaboration.

Pursuant to certain  agreements  with USWeb,  the Company is a member of USWeb's
network of affiliates. Under the arrangement with USWeb, the Company is required
to pay license and marketing fees totaling 7% of revenues reduced by the cost of
any third party products.  The Company  receives a number of services from USWeb
including: (1) centralized marketing, brand awareness, competitive analyses, and
lead generation programs;  (2) technology services;  (3) an internal registry of
skills and technologies;  and (4) strategic  relationships with leading hardware
and software companies such as Microsoft and Hewlett Packard.

The Company's Internet  professional  services business commenced  operations in
the fourth  quarter of fiscal 1997,  but did not generate  revenue  until fiscal
1998.  The Company in fiscal  1999 began to shift its focus to Fortune  1000 and
other large  organizations.  As such, the average size of the Company's  typical
engagement has increased  significantly  from fiscal 1998. The Company  believes
that the market for Internet  professional  services is growing rapidly. As more
customers express a desire for a single-source  professional  services firm that
can deliver  integrated  strategy,  technology and creative design,  the Company
anticipates expanding its service offerings to fulfill such demand.

B2Bagalaxy.com Inc.
In  February,  1999,  the  Company  formed  B2Bgalaxy.  com.,  Inc.  a  Delaware
corporation  ("B2B").  B2B is a majority  owned  subsidiary of the Company.  The
Company  established  B2B to leverage  its  expertise  in  business  consulting,
Internet technology and the development of business and e-commerce  solutions to
create  industry-specific  business-to-  business  e-commerce  portals that link
buyers and sellers  through  competitive  on-line bidding and focus on improving
profitability.  B2B targets industries where small to medium size businesses and
local or  regional  distribution  are  dominant  and where cost of goods sold is
significant.  The  unique  focus of each  industry  portal is on  enhancing  the
earnings of its members  by  reducing  the cost of  essential  supplies  through
competitive closed bidding.

At the  core of each B2B  portal  is B2B's  PowerPurchasing  proprietary  closed
bidding  system that is focused on the mission  critical  process to continually
optimize  price and  availability  of supplies.  Members have the ability to use
this latest bidding  technology to buy and sell goods and services assuring best
price and availability and thereby lowering their costs,  increasing profits and
driving growth.  Members also have access to additional  services  aggregated by
B2Bgalalxy.com to further reduce


                                       3
<PAGE>

costs. Industry portals also serve as industry meeting place where trends, ideas
and information can be exchanged  between  companies and relevant content can be
disseminated.

In May, 1999,  B2B launched  FOODgalaxy.com  the first such portal,  designed to
lower the cost of food and  supplies  for  restaurants  and other  food  service
providers   through   increased  price   competition.   FOODgalaxy.com   enables
restaurants to post a customized inventory list online and requires suppliers to
continually  submit their  latest  product  bids.  This  competitive  process is
intended to decrease  the cost of goods to buyers and  significantly  reduce the
time  traditionally  devoted to the  comparative  price  shopping  process.  B2B
estimates that use of PowerPurchasing can save up to 20% on the cost of food and
supplies.  Since food and supplies costs can represent 40% of typical restaurant
sales,  the impact on earnings could be  significant.  Suppliers also benefit by
exposure to a larger  customer  base,  reduction  of  sales/marketing  and order
processing costs. Additional industry portals are expected to be launched in the
next twelve (12) months provided that B2B receives additional  financing to fund
such new portals.

In  connection  with  the  launch  of  FOODgalaxy.com,  B2B on  April  30,  1999
consummated a private  placement  ("B2B Private  Placement")  of 2,400 shares of
Class A par value $.01 Convertible  Preferred Stock ("B2B Preferred Stock"). The
net proceeds received by B2B in the B2B Private Placement was $2,122,957. If B2B
has not consummated on or before  September 30, 2000 a public offering of equity
securities where gross proceeds are in excess of $5,000,000,  then each share of
B2B Preferred  Stock must either at the option of the holder  convert into 1,667
shares (the "B2B  Exchange  Rate") of B2B's Common  Stock,  $.01 par value ("B2B
Common Stock") or be exchanged into 400 shares (the "Cornerstone Exchange Rate")
of the Company's Common Stock, $ .01 par value (the "Cornerstone Common Stock").
If the holder  elects to exchange B2B  Preferred  Stock for  Cornerstone  Common
Stock,  then,  immediately  prior to such  exchange,  the Company shall have the
option to purchase all or any portion of the B2B  Preferred  Stock at a purchase
price equal to 1.5  multiplied  by the stated value of the B2B  Preferred  Stock
($1,000). The Cornerstone Exchange Rate and B2B Exchange Rate will be subject to
adjustment to protect against  dilution in the event of stock  dividends,  stock
splits, combinations, subdivisions and reclassifications of the Company and B2B,
respectively.

As a result  of the B2B  Private  Placement,  and  assuming  the  conversion  of
outstanding  shares  of  B2B  Preferred  Stock  into  B2B  Common  Stock  at the
conversion rate, and the issuances of B2B Common Stock to the other entities, as
of May 31, 1999 the Company holds  approximately  54% of the outstanding  common
shares of B2B. Pursuant to certain agreements with minority shareholders of B2B,
the Company will have the right to vote  approximately  67% of such  outstanding
shares of B2B Common Stock.

The following is a summary of the relationships between the Company and B2B. B2B
and  USWeb/CKS  Cornerstone,  a  wholly-owned  subsidiary  of the Company,  have
entered into a  Technology  Development  and  Licensing  Agreement  ("Technology
Agreement")  pursuant  to which  USWeb/CKS  Cornerstone  will  provide  internet
development  services  for B2B.  The initial  scope of work to be  performed  by
USWeb/CKS  Cornerstone  under the  Technology  Agreement  will be the design and
implementation  of B2Bgalaxy.com  and  FOODgalaxy.com.  In consideration for its
services  under  the  Technology   Agreement,   USWeb/CKS  Cornerstone  will  be
reimbursed its costs and related overhead attributable to the services furnished
B2B will own all enhancements  which it makes to the technology.  Pursuant to an
Administrative   Services  Agreement  between  USWeb/CKS  Cornerstone  and  B2B,
USWeb/CKS  Cornerstone  may also furnish certain  administrative  and management
services to B2B  including  accounting  and  financial  services;  MIS services:
marketing; and business development and other services. In consideration of such
services,  B2B will  reimburse  USWeb/CKS  Cornerstone  its  costs  and  related
overhead attributable to the services furnished.

Prior History
The Company was incorporated in December 1993 under the name  Enteractive,  Inc.
and is the successor to Sonic Images Productions,  Inc. ("Sonic"), a District of
Columbia  corporation  incorporated  in 1979 which was merged  with and into the

                                       4

<PAGE>
Company in May 1994  ("Merger").  The Company,  as the  surviving  entity of the
Merger,  continued its existence following the Merger as a Delaware corporation.
In July 1998,  the Company  changed its name to Cornerstone  Internet  Solutions
Company.  In 1999, as described  above, the Company formed B2B. Unless otherwise
indicated,   references   to  the  Company   shall   include  its  wholly  owned
subsidiaries, B2B, and its predecessor.

Throughout the first half of fiscal 1997,  the Company was primarily  engaged in
the  development,  publishing and marketing of multimedia  interactive  software
with an emphasis on the CD-ROM platform. As a result of a rigorous review of the
CD-ROM market, the Company's  performance and the related risks of continuing to
develop and market interactive multimedia titles, the Company determined to exit
that business and to redirect its business to Internet professional services. In
August 1997, the Company sold its domestic  distribution  rights,  inventory and
certain accounts receivable from its interactive  multimedia publishing business
to a third party.  On August 14, 1998, the Company  entered into a new agreement
with the same party and  terminated the August 15, 1997  agreement,  except with
respect to the sale of inventory and accounts  receivable  and the assignment of
the distribution  contracts (the "1998  contract").  Under the terms of the 1998
contract,  the  Company  sold all its  rights  to its  multimedia  titles to the
acquirer for $100,000.

During fiscal 1998, the Company reduced operating  expenses by concentrating its
development  activities  in New York City and its  marketing  activities  in the
surrounding tri-state area. As a result, the Company, with the approval of USWeb
surrendered its affiliation  rights in certain  geographic  areas and recorded a
write-off  of  $315,000  representing  the  unamortized  portion of the  related
affiliation rights. In addition,  the Company incurred restructuring expenses of
$427,700 for the estimated losses from subleasing the closed offices and related
severance costs paid in fiscal 1998.

Competition
The  market for the  Company's  products  and  services  is highly  competitive.
Competitors include national and regional advertising agencies,  specialized and
integrated marketing  communication firms and businesses in the computer network
solutions  industry.  The Company  expects  that new  competitors  that  provide
integrated or  specialized  services  (e.g.,  corporate  identity and packaging,
advertising  services  or World Wide Web site  design)  and are  technologically
proficient, will emerge and will be competing with the Company. Most current and
potential competitors have longer operating histories, larger installed customer
bases, longer relationships with customers and significantly  greater financial,
technical , marketing and public relations  resources than the Company and could
decide to increase  their  resource  commitments  to the  Company's  market.  In
addition,  many  competitors have lower overhead,  more technical  expertise and
more  advanced  technology.  The Company does not have  significant  proprietary
technology that would preclude or inhibit competitors from entering its markets.
The  Company  intends to compete on the basis of price and the  quality of their
services. In addition, the market for Internet development is relatively new and
subject to continuing definition, and, as a result, the core business of certain
competitors  may better  position  them to compete in this market as it matures.
Competition of the type described above could  materially  adversely  affect the
Company's business,  results of operations and financial condition. There can be
no  assurance  that future  competitors  will not develop or offer  services and
products  that  provide  significant  performance,   price,  creative  or  other
advantages  over  those  offered  by the  Company,  which  could have a material
adverse  effect on the  Company's  business,  financial  condition and operating
results.

Employees
As of August 1,  1999 the  Company's  USWeb/CKS  Cornerstone  subsidiary  had 35
employees all of whom are employed on a full-time  basis. The staff is comprised
of 3 sales and marketing,  25 in development and 7 in general and administrative
functions.  The B2B  subsidiary  had 4 employees  all of whom are  employed on a
full-time  basis.  The Company has never  experienced  a work  stoppage  and its
employees  are not covered by a  collective  bargaining  agreement.  The Company
believes that its relations with its employees are good.

Item 2    Properties
The Company owns no real property.  The Company conducts its operations  through
one leased  facility in New York,  New York.  The Company  also leases six other
office  locations  which  have been  subleased  to  independent  companies.  The
anticipated  net loss from the  subleases was accrued as of May 31, 1998 and the
subsequent expenditures have been consistent with the original accrued amounts.

Item 3    Legal Proceedings
Neither  the  Company  nor any of its  subsidiaries  is a party to any  material
pending  legal  proceedings,  other than routine  litigation  incidental  to the
business.

                                       5
<PAGE>
Item 4      Submission of Matters to a Vote of Security Holders.
None.

                                     PART 2

Item 5 Market for Common  Equity and  Related  Stockholder  Matters.  The Common
Stock of Cornerstone  Internet  Solutions is traded under the symbol CNRS on the
NASDAQ SmallCap Market.  The Company's Common Stock is also traded on the Boston
Stock Exchange under the symbol "CNR". The following table sets forth the ranges
of the high and low closing bid prices for the Common  Stock since June 1, 1997,
as reported on the NASDAQ SmallCap Market,  the principal trading market for the
Common Stock.  The quotations  are  interdealer  prices  without  adjustment for
retail markups, markdowns, or commission and do not necessarily represent actual
transactions.

                                  COMMON STOCK

                             YEAR ENDED MAY 31, 1999

                                    High                   Low
First Quarter                      2--1/3                  1--1/4
Second Quarter                     1--21/32                   5/8
Third Quarter                      3--7/16                 1--5/32
Fourth Quarter                     4--1/16                 1--15/16


                             YEAR ENDED MAY 31, 1998

                                      High                    Low
First Quarter                        2 -5/8                  1 -1/8
Second Quarter                       4 -1/16                 1 -3/8
Third Quarter                        3                       1 -1/8
Fourth Quarter                       3 -1/4                  1 -1/2

As of August 23, 1999, the Company had outstanding  13,626,145  shares of Common
Stock and 126  holders of record of the  Company's  Common  Stock.  The  Company
believes that at such date, there were in excess of 2,900  beneficial  owners of
the Company's Common Stock.

The  Company  has never paid any  dividends  on its Common  Stock.  The  Company
currently intends to retain all earnings, if any, to support the development and
growth of the Company's business.  Accordingly,  the Company does not anticipate
that any cash dividends will be declared on its Common Stock for the foreseeable
future.

In the  fiscal  quarter  ended  February  28,  1999,  the  closing  price of the
Company's  Common Stock was at least $1.50 per share on 15 trading days during a
consecutive  20 day  trading  period  and  accordingly  the  holders  of Class D
Preferred  Stock  have the right at any time to  convert  each  share of Class D
Preferred  Stock into such whole  number of shares of Common  Stock equal to the
aggregate  stated value of the Class D Preferred Stock of $1,250 per share to be
converted  divided  by  $1.00.  Through  May 31,  1999,  880  shares  of Class D
Preferred  Stock were  converted  into  1,100,000  shares of Common Stock.  Such
shares of Common  Stock were  issued  pursuant  to the  exemption  contained  in
section 4 (2) of the  Securities  Act of 1933 as  amended.  As of August 1, 1999
there were  8,040  shares of Class D  Preferred  Stock  issued  and  outstanding
convertible into 10,050,000 shares of Common Stock.

Item 6   Management's Discussion and Analysis of Financial Condition and Results
of Operations.  The discussion and analysis  should be read in conjunction  with
the Consolidated  Financial Statements of Cornerstone Internet Solutions Company
and  Subsidiaries and Notes to the Consolidated  Financial  Statements  included
elsewhere in this Form 10-KSB.


                                        6

<PAGE>

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  contains certain  forward-looking  statements that involve risks and
uncertainties,  including statements  regarding the Company's strategy,  planned
operations,  financial  performance,  and revenue sources.  The Company's actual
results  could  differ   materially  from  the  results   anticipated  in  these
forward-looking  statements as a result of certain factors set forth under "Risk
Factors"  below.  For additional  information  regarding the Company and factors
that could  affect  future  performance,  see the  information  contained in the
Company's other public filings with the Securities and Exchange Commission.

Results of Operations -Years Ended May 31, 1999 and 1998

Revenues
Internet services revenue.    Internet  services  revenue  were  $3,205,869  and
$1,182,600,  in the fiscal years ended May 31, 1999 and 1998, respectively.  The
increase  in  revenues  is a result of  securing  new  contracts  with  existing
customers and securing new customers. The Company anticipates that revenues will
be  impacted  in the future by its  ability to expand its  services  in existing
accounts and grow its client base.  There were two customers  that  individually
comprised  more than 10% of  Internet  services  revenue of the  Company for the
fiscal year ended May 31, 1999. The Company's five largest  customers  comprised
69% of  Internet  services  revenue of the Company for the fiscal year ended May
31,  1999.  To the extent that any of the  Company's  major  customers  does not
remain a significant source of revenues, or is not replaced by similar or larger
customers,  there could be a direct and immediate material adverse effect on the
Company's business, financial condition, results of operations and prospects.

Software  licensing and royalty revenue.  Software licensing and royalty revenue
were  $51,200  and  $328,300  in the fiscal  years  ended May 31, 1999 and 1998,
respectively. The decrease reflects the Company's decision to concentrate on the
design,  development  and  implementation  of business  systems  using  Internet
technologies and to discontinue the publishing of interactive CD-ROM titles.

Expenses
Cost  of  Internet Services Revenue.   Cost of  Internet  services  revenue  was
$3,967,454  and  $2,855,300,  in the fiscal years ended May 31, 1999,  and 1998,
respectively.  Cost of  Internet  services  revenue as a  percentage  of related
revenues  decreased to 124% from 241% in the fiscal years ended May 31, 1999 and
1998,  respectively.  Cost of Internet services revenue in the fiscal year ended
May 31, 1999  exceeded  Internet  services  revenue as a result of the Company's
need to  supplement  internal  staff with  consultants  who had specific  skills
necessary to fulfill  customer  projects and  non-chargeable  time.  The Company
expects  that as it secures  additional  contracts,  the cost of  revenues  as a
percentage of revenues will continue to decrease.

Cost of Licensing and Royalty  Revenue.  Cost of licensing  and royalty  revenue
were  $0  and  $36,500  in the  fiscal  years  ended  May  31,  1999  and  1998,
respectively.  The reduction results from the Company's  decision to discontinue
the publishing of interactive CD-ROM titles.

Marketing and Selling Expenses. Marketing and Selling expenses were $519,959 and
$2,756,700,  in the fiscal years ended May 31, 1999 and 1998, respectively.  The
81%  decrease  relates  to the  reduction  in sales  force and  closure of sales
offices during the second half of fiscal 1998, a result of the Company's  fiscal
1998  decision to centralize  its marketing  activities in the New York City and
tri-state  area.  The  fiscal  1999  amount  includes  $66,665  related to B2B's
start-up marketing costs.

General and Administrative  Expenses.  General and administrative  expenses were
$2,317,762  and  $2,472,700  in the fiscal years ended May 31,  1999,  and 1998,
respectively. The fiscal 1999 amount includes $255,539 related to B2B's start-up
costs.

Restructuring  Expenses. The Company incurred restructuring expenses of $427,700
during  the  fiscal  year  ended  May 31,  1998 for the  estimated  losses  from
subleasing the closed sales offices and related  severance costs. The subsequent
expenditures have been consistent with the original accrued amounts.

Interest  expense.  Interest  expense was $10,760 and $14,600 in fiscal 1999 and
1998 respectively.  The interest expense in fiscal 1999 and 1998 relates to long
term borrowings for equipment financing.

Interest  income.  Interest  income was $10,594 and  $108,600 in fiscal 1999 and
1998 respectively due to lower cash balances in fiscal 1999 than in fiscal 1998.


                                       7
<PAGE>
Other Income and (Expense). Other income and (expense) was ($33,292) and $200 in
the fiscal years ended May 31, 1999 and 1998 respectively.

Income Tax Benefit. No income tax benefit was recorded in the fiscal years ended
May 31,  1999 and May 31,  1998.  Using the  standards  set  forth in  Financial
Accounting  Standard No. 109,  management cannot currently determine whether the
Company will  generate  taxable  income during the period that the Company's net
operating loss carry forward and other deferred tax asset may be applied towards
the Company's taxable income, if any. Accordingly, the Company has established a
valuation allowance against its deferred tax asset.

Liquidity and Capital Resources

Since June 1, 1997, the Company's principal sources of capital have been as
follows:

     (i)    On February 19, 1998,  the Company  consummated a private  placement
            resulting  in the  issuance  of 2,000  shares  of Class B  Preferred
            Stock. Net proceeds to the Company were $1,990,800.

     (ii)   On July 24, 1998,  the Company  consummated  a private  placement of
            1,768,750  unregistered  shares of Common Stock for $1.00 per share.
            Net proceeds to the Company were $1,487,900.

     (iii)  On November 10, 1998, the Company consummated a private placement of
            1,600 shares of newly created Class D Preferred Stock for $1,250 per
            share. Net proceeds to the Company were $1,969,900.

     (iv)   In fiscal 1999, the Company received  $991,373  from the exercise of
            warrants and options.

     (v)    On April 30, 1999,  B2B received  net  proceeds of  $2,122,957  in a
            private  placement  from the sale of 2,400  shares of B2B  Preferred
            Stock. (See Business--B2Bgalalxy.com Inc.)

The  Company  had  consolidated  cash and cash  equivalents  of  $2,939,596  and
$392,200  at May 31,  1999  and May 31,  1998,  respectively.  The  increase  of
$2,547,396 reflects primarily the proceeds from the private placements described
above which provided $3,457,800, the net proceeds from the B2B Private Placement
which provided $2,122,957 and proceeds from the exercise of options and warrants
of $991,373 partially offset by the funding of operating activities ($3,463,395)
and payments of long term debt of $99,481.  Accounts  receivable  increased from
$343,700 as of May 31, 1998 to  $1,024,624  as of May 31,  1999,  an increase of
198%,  while  sales  for  fiscal  1999 and 1998  increased  from  $1,182,600  to
$3,205,869,  an  increase  of 171%.   The  higher  rate of  growth  of  accounts
receivable  is  attributable  to extended  contractual  payment terms and longer
projects.  Capital  expenditures  were $366,858 and $529,600 in the fiscal years
ended May 31, 1999 and 1998 respectively.  The Company  anticipates that capital
expenditures  will increase as revenues  increase as a result of equipping staff
or contractors to service customers.

Pursuant  to  certain  agreements  between  the  Company,  B2B and  certain  B2B
stockholders,  the  proceeds of the B2B Private  Placement  can only be used for
B2B's business.  Pursuant to such  agreements,  the Company has and will perform
for B2B certain administrative and development services for which B2B reimburses
the  Company  for its cost of  providing  such  services  plus a charge to cover
related  overhead of the  Company.  The  Company is  obligated  to provide  such
services to B2B at a price no less  favorable than could be obtained by B2B from
an  unrelated  third party.  In the fiscal year ended May 31, 1999,  the Company
provided to B2B $352,100 of such services.

The  Company's  continuing  losses from  operations  could impact the  Company's
ability to meet its  obligations as they become due. The  Independent  Auditors'
report for the fiscal year ended May 31, 1999 includes an explanatory  paragraph
regarding the Company's  ability to continue as a going concern.  As part of its
business  plan to enhance  liquidity,  the Company  has  reduced  its  operating
expenses,  secured in July 1998 and November  1998  $1,487,900  and  $1,969,900,
respectively  from the sale of common stock and preferred  stock in two separate
private  placements and is continuing  its  activities  designed to increase its
revenues.  However,  these  funds may not be  sufficient  to meet the  Company's
longer-term cash requirements for operations.  Based on management's  assessment
of the  demand  for  Internet  based  professional  services,  the  Company  may
significantly  alter the level of expenses.  Management  believes  that based on
funds on hand at May 31, 1999 and anticipated revenues,  operations can continue
until at least through December 31, 1999.

                                       8

<PAGE>

Year 2000  Compliance.  Many currently  installed  computer systems and software
products  are coded to accept  only  two-digit  entries in the date code  field.
These date code  fields will need to accept  four digit  entries to  distinguish
21st century dates from 20th century dates. As a result,  in less than one year,
computer  systems and software used by many companies,  including  customers and
potential customers of the Company,  may need to be upgraded to comply with such
"Year 2000"  requirements.  The Company is closely  monitoring  the progress the
developers of the software the Company utilizes in many of its customer projects
i.e. Microsoft  Corporation,  as well as the developers of the software utilized
in internal  systems are making  towards  ensuring that the products the Company
utilizes are Year 2000 compliant. The Company believes that its internal systems
and third party software  incorporated  into client  solutions will be Year 2000
compliant.  Failure  to  provide  Year 2000  compliant  business  solutions  and
software to its customers could have a material  adverse effect on the Company's
business,  results of operations and financial condition. The Company's costs to
ensure that internal  systems and software  acquired for integration into client
business  solutions are Year 2000  compliant has not been and is not expected to
become significant.  The Company has not implemented any contingency plans if it
fails to become year 2000 compliant.  These risks, other than those specifically
associated with Internet professional services, are also applicable to B2B.

Further,  the Company  believes  that the  purchasing  patterns of customers and
potential  customers  may be affected by Year 2000  issues as  companies  expend
significant  resources to correct or patch their  current  software  systems for
Year 2000 compliance.  These  expenditures may result in reduced funds available
to purchase products and services such as those offered by the Company.

New Accounting Pronouncements
The Company will implement the  provisions of Statement of Financial  Accounting
Standards ("SFAS") No. 133,  "Accounting for Derivative  Instruments and Hedging
Activities", as  amended by SFAS No.  137,  in fiscal  year 2001,  for which the
Company  is  presently  assessing  its  impact  on  the  consolidated  financial
statements, if any.

RISK FACTORS- ADDITIONAL  IMPORTANT FACTORS TO BE CONSIDERED FOR THE COMPANY AND
B2B

Quarterly Operating Results and Margins;  Seasonality of Business. The Company's
operating results have fluctuated in the past and are likely to fluctuate in the
future as a result of a variety of factors, many of which will be outside of the
Company's  control.  Some of these  factors  include  timing of the  completion,
material  reduction  or  cancellation  of major  projects or the loss of a major
client;  the amount and timing of the receipt of new business;  timing of hiring
or loss of  personnel;  the amount  and  timing of the  opening or closing of an
office;  capital  expenditures  and other  costs  relating to the  expansion  of
operations; the level of demand for Intranet, Extranet and Web site development;
the productivity of consultants;  the ability to maintain  adequate  staffing to
service  clients  effectively;  the amount and timing of expenditures by clients
for  professional  services;  the  introduction  of new  products or services by
competitors;  pricing  changes in the  industry;  the relative mix of lower cost
full-time  employees  versus  higher  cost  independent  contractors;  technical
difficulties  with  respect  to the  use of the  Internet;  economic  conditions
specific  to  Internet  technology  usage;   government   regulation  and  legal
developments regarding the use of the Internet; and general economic conditions.
The Company,  as its customer base expands,  may also experience  seasonality in
its  business,  resulting in diminished  revenues as a consequence  of decreased
demand for professional services during summer and year-end vacation and holiday
periods. Due to all of the foregoing factors, the Company's operating results in
any given quarter may fall below the  expectations  of  securities  analysts and
investors.  In such event, the trading price of the Company's Common Stock would
likely be materially  and adversely  affected and  litigation  may ensue.  These
risks,  other than those  specifically  associated  with  Internet  professional
services, are also applicable to B2B.

The Company's  historical  financial data is of limited value in planning future
operating expenses.  Accordingly,  the Company's expense levels will be based in
part on its expectations concerning future revenues and will be fixed to a large
extent.  The Company  will be unable to adjust  spending  in a timely  manner to
compensate for any unexpected shortfall in revenues.  Accordingly, a significant
shortfall in demand for services  could have an immediate  and material  adverse
effect on the Company's business, financial condition, results of operations and
prospects.  These risks, other than those specifically  associated with Internet
professional services, are also applicable to B2B.

Limited Operating  History;  Accumulated  Deficit;  Evolving Business Model. The
Company  entered  the market for  Internet  professional  services at the end of
fiscal 1997 and began to generate  revenue from such services in fiscal 1998 and
as of May 31,  1999 had an  accumulated  deficit  of  $33,544,650.  The  Company
anticipates  operating  at a loss for the  foreseeable  future  and  there is no
assurance  that  its  technology,  products  or  services  will  achieve  market
acceptance.The  Company and its  prospects  must be  considered  in light of the
risks, expenses and difficulties frequently encountered by companies in an early

                                       9
<PAGE>

stage of development, particularly companies in new and rapidly evolving markets
such as Internet professional services.  Such risks for the Company include, but
are not limited to, an evolving  business  model.  To address  these risks,  the
Company  must,  among other  things,  strengthen  its business  development  and
management  activities,  continue  to develop  the  strength  and quality of its
operations,  respond to competitive developments and continue to attract, retain
and motivate  qualified  employees.  There can be no assurance  that the Company
will be successful in meeting these challenges and addressing such risks and the
failure to do so could have a material adverse effect on the Company's business,
financial  condition,  results of operations and prospects.  These risks,  other
than those specifically associated with Internet professional services, are also
applicable  to B2B, as it only  commenced  operations  in the fourth  quarter of
fiscal 1999.

Recruitment and Retention of Consulting Professionals. The Company's business is
labor intensive. Accordingly, the Company's success depends in large part on its
ability to identify,  hire, train and retain  consulting  professionals  who can
provide the Internet strategy,  technology,  marketing, audience development and
creative  skills  required  by  clients.  There is  currently a shortage of such
personnel,  and this shortage is likely to continue for the foreseeable  future.
The Company will  encounter  intense  competition  for qualified  personnel from
other companies, and there can be no assurance that it will be able to identify,
hire,  train and/or  retain  other highly  qualified  technical,  marketing  and
managerial  personnel  in the future.  The  inability  to attract and retain the
necessary  technical,  marketing and managerial  personnel would have a material
adverse  effect on the  Company's  business,  financial  condition,  results  of
operations and prospects.  These risks, other than those specifically associated
with Internet professional services, are also applicable to B2B.

Risks  Associated  with Failure to Manage  Growth.  The growth of the Company is
expected  to place a  significant  strain on the  Company's  limited  personnel,
management and other resources.  In the future,  the Company will be required to
attract, train, motivate and manage new employees  successfully,  to effectively
integrate  new  employees  into its  operations  and to  continue to improve its
operational,  financial,  management and information systems and controls. There
can be no assurance that the Company's  systems,  procedures or controls will be
adequate to support the Company's  operations  or that the Company's  management
will be able to achieve the rapid execution  necessary to exploit the market for
the Company's  business  model.  In addition,  the  management of the Company is
devoting  significant  portions of time to the  management  of B2B,  which could
affect the ability of the Company to manage  growth.  The failure to effectively
manage any further growth could have a material  adverse effect on the Company's
business, financial condition, results of operations and prospects. These risks,
other than those specifically  associated with Internet  professional  services,
are also applicable to B2B.

Developing Internet Economy and Market for e-Commerce  Solutions.  A substantial
portion of the  Company's  revenues is expected to be derived from services that
depend upon the adoption of Internet  solutions  by  companies to improve  their
business positioning and processes,  and the continued  development of the World
Wide Web, the Internet and e-commerce. The Internet may not prove to be a viable
commercial  marketplace  because  of  inadequate  development  of the  necessary
infrastructure, lack of development of complementary products, implementation of
a competing  technology,  delays in the development or adoption of new standards
and  protocols  required  to  handle  increased  levels  of  Internet  activity,
governmental regulation, or other reasons. The Internet has experienced,  and is
expected to continue to  experience,  significant  growth in the number of users
and  volume  of  traffic.   There  can  be  no   assurance   that  the  Internet
infrastructure  will continue to be able to support the demands  placed on it by
this continued growth. Moreover,  critical issues concerning the use of Internet
and  e-commerce  solutions  (including  security,  reliability,  cost,  ease  of
deployment and  administration and quality of service) remain unresolved and may
affect  the  growth of the use of such  technologies  to  maintain,  manage  and
operate a business,  expand product marketing,  improve corporate communications
and increase business efficiencies. The adoption of Internet solutions for these
purposes,   particularly  by  those   individuals  and  enterprises   that  have
historically relied on traditional means, can be capital intensive and generally
requires the  acceptance  of a new way of  conducting  business  and  exchanging
information.  If critical issues concerning the ability of Internet solutions to
improve business  positioning and processes are not resolved or if the necessary
infrastructure is not developed,  the Company's business,  financial  condition,
results of operations and prospects will be materially adversely affected.  Even
if these issues are resolved,  there can be no assurance  that  businesses  will
elect to outsource the design, development and maintenance of their Web sites to
Internet professional services firms. Companies may decide to assign the design,
development  and   implementation  of  Internet   solutions  to  their  internal
information  technology  divisions,  which have ready  access to both key client
decision  makers and the  information  required  to prepare  proposals  for such
solutions.  If independent  providers of Internet professional services prove to
be unreliable,  ineffective or too expensive,  or if software  companies develop
tools that are sufficiently  user-friendly and  cost-effective,  enterprises may
choose to design, develop or maintain all or part of their Intranets,  Extranets
or Web sites  in-house.  If the market for such  services  does not  continue to
develop or develops more slowly than expected,  or if the Company's  services do
not achieve market acceptance,  its business,  results of operations,  financial
condition and  prospects


                                       10
<PAGE>

will  be  materially   adversely   affected.   These  risks,  other  than  those
specifically associated with Internet professional services, are also applicable
to B2B.

Volatility of Stock Price.  The trading prices of the Company's Common Stock has
historically  been  subject  to wide  fluctuations  due to a variety  of factors
including  announcements  regarding  financial  results and significant  orders.
Failure to achieve periodic revenue,  earnings and other operating and financial
results as forecasted or  anticipated  by brokerage  firms or industry  analysts
could  result in an  immediate  and  adverse  effect on the market  price of the
Company's  common stock.  The Company may not  discover,  or be able to confirm,
revenue or earnings shortfalls until the end of a quarter, which could result in
a greater  immediate and adverse  effect on the common stock of the Company.  In
addition,  the stock market,  which has recently been at or near historic highs,
has experienced  extreme price and volume  fluctuations  that have  particularly
affected the market prices of equity securities of many technology companies and
that often have been unrelated to the operating  performance of such  companies.
In the past,  following periods of volatility in the market price of a company's
securities, securities class action litigation has often been instituted against
such a  company.  Such  litigation  could  result  in  substantial  costs  and a
diversion of management's  attention and resources,  which would have a material
adverse  effect on the  Company's  business,  financial  condition,  results  of
operations and prospects.

Rapid  Technological  Change. The market for Internet  professional  services is
characterized  by  rapid  technological  change,  changes  in  user  and  client
requirements  and  preferences,  frequent new product and service  introductions
embodying new processes and  technologies  and evolving  industry  standards and
practices  that could  render  the  Company's  existing  service  practices  and
methodologies  obsolete.  The  Company's  success will depend,  in part,  on its
ability to improve its existing  services,  develop new  services and  solutions
that address the increasingly  sophisticated and varied needs of its current and
prospective  clients, and respond to technological  advances,  emerging industry
standards and practices,  and competitive  service  offerings.  Failure to do so
could result in the loss of existing  customers or the  inability to attract and
retain new customers, either of which developments could have a material adverse
effect on the Company's business, financial condition, results of operations and
prospects.  There can be no  assurance  that the Company will be  successful  in
responding quickly,  cost-effectively and sufficiently to these developments. If
the Company is unable, for technical,  financial or other reasons, to adapt in a
timely manner in response to changing market conditions or client  requirements,
its business,  financial condition, results of operations and prospects would be
materially  adversely  affected.  These  risks,  other than  those  specifically
associated with Internet professional services, are also applicable to B2B.

Risks of Fixed-Price Engagements.  The Company generates and expects to continue
to generate a significant portion of its revenues through project fees billed on
a fixed-price basis as distinguished from billing on a time and materials basis.
The Company assumes greater  financial risk from fixed-price type contracts than
on either  time-and-  material or  cost-reimbursable  contracts.  The failure to
estimate accurately the resources and time required for an engagement, to manage
client expectations  effectively regarding the scope of services to be delivered
for the estimated fees or to complete fixed-price  engagements within budget, on
time and to clients'  satisfaction  would expose the Company to risks associated
with cost overruns and, in certain cases,  penalties,  any of which could have a
material  adverse  effect on the Company's  business,  results of operations and
financial condition.

Potential  Liability  to  Clients.  Many of the  Company's  service  engagements
involve the development, implementation and maintenance of applications that are
critical to the operations of their clients'  businesses.  The Company's failure
or inability to meet a client's  expectations in the performance of its services
could  injure  the  Company's  business  reputation  or  result  in a claim  for
substantial  damages against the Company,  regardless of its  responsibility for
such failure. In addition,  the Company possesses  technologies and content that
may include confidential or proprietary client information. Although the Company
has implemented  certain policies to prevent such client  information from being
disclosed to unauthorized parties or used inappropriately, any such unauthorized
disclosure or use could result in a claim for substantial  damages.  The Company
has attempted to limit  contractually  its damages  arising from negligent acts,
errors, mistakes or omissions in rendering professional services;  however there
can be no assurance that any contractual  protections will be enforceable in all
instances or would  otherwise  protect the Company from  liability  for damages.
Although the Company maintains general liability insurance coverage, it does not
maintain  coverage  for errors.  There can be no  assurance  that the  Company's
insurance  coverage will continue to be available on reasonable terms or will be
available in sufficient  amounts to cover one or more large claims,  or that the
insurer  will not  disclaim  coverage  as to any future  claim.  The  successful
assertion  of one or more large claims  against the Company that are  uninsured,
exceed  available  insurance  coverage  or result in  changes  to the  Company's
insurance  policies,  including  premium  increases or the imposition of a large
deductible or co-insurance  requirements,  could adversely  affect the Company's
business, results of operations and financial condition. These risks, other than
those  specifically  associated with Internet  professional  services,  are also
applicable to B2B.


                                       11

<PAGE>

Year 2000  Compliance.  Many currently  installed  computer systems and software
products  are coded to accept  only  two-digit  entries in the date code  field.
These date code  fields will need to accept  four digit  entries to  distinguish
21st century dates from 20th century dates. As a result,  in less than one year,
computer  systems and software used by many companies,  including  customers and
potential customers of the Company,  may need to be upgraded to comply with such
"Year 2000"  requirements.  The Company is closely  monitoring  the progress the
developers of the software the Company utilizes in many of its customer projects
i.e. Microsoft  Corporation,  as well as the developers of the software utilized
in internal  systems are making  towards  ensuring that the products the Company
utilizes are Year 2000 compliant. The Company believes that its internal systems
and third party software  incorporated  into client  solutions will be Year 2000
compliant.  Failure  to  provide  Year 2000  compliant  business  solutions  and
software to its customers could have a material  adverse effect on the Company's
business,  results of operations and financial condition. The Company's costs to
ensure that internal  systems and software  acquired for integration into client
business  solutions are Year 2000  compliant has not been and is not expected to
become significant.  The Company has not implemented any contingency plans if it
fails to become year 2000 compliant.  These risks, other than those specifically
associated with Internet professional services, are also applicable to B2B.

Further,  the Company  believes  that the  purchasing  patterns of customers and
potential  customers  may be affected by Year 2000  issues as  companies  expend
significant  resources to correct or patch their  current  software  systems for
Year 2000 compliance.  These  expenditures may result in reduced funds available
to purchase products and services such as those offered by the Company.

Future Capital Needs.  The Company's  continuing  losses from  operations  could
impact the  Company's  ability to meet its  obligations  as they become due. The
Independent  Auditors' report for the fiscal year ended May 31, 1999 includes an
explanatory  paragraph  regarding the  Company's  ability to continue as a going
concern.  As part of its  business  plan to enhance  liquidity,  the Company has
reduced  its  operating  expenses,  secured  in  July  1998  and  November  1998
$1,487,900  and  $1,969,900,  respectively, from the sale of  common  stock  and
preferred  stock  in two  separate  private  placements  and is  continuing  its
activities  designed to increase its revenues.  However,  these funds may not be
sufficient to meet the Company's  longer-term cash  requirements for operations.
Based on management's  assessment of the demand for Internet based  professional
services,  the Company has and may continue to significantly  alter the level of
expenses.  Management  believes  that based on funds on hand at May 31, 1999 and
anticipated  revenues,  operations can continue until at least through  December
1999.  The  Company  may need to  raise  additional  funds in order to  continue
operations beyond such date and to support more rapid expansion,  develop new or
enhanced  services  and  products,  respond to  competitive  pressures,  or take
advantage of  unanticipated  opportunities.  The Company's  future liquidity and
capital requirements will depend upon numerous factors, including the success of
the Company's existing and new service offerings and competing technological and
market  developments.  The Company may be  required  to raise  additional  funds
through  public  or  private   financing,   strategic   relationships  or  other
arrangements. There can be no assurance that such additional funding, if needed,
will be available on terms  acceptable to the Company,  or at all.  Furthermore,
any  additional  equity  financing  may be  dilutive to  stockholders,  and debt
financing, if available, may involve restrictive covenants,  which may limit the
Company's  operating  flexibility  with  respect  to certain  business  matters.
Strategic arrangements,  if necessary to raise additional funds, may require the
Company to  relinquish  its rights to certain of its  intellectual  property  or
selected  business  opportunities.  If additional  funds are raised  through the
issuance of equity securities,  the percentage  ownership of the stockholders of
the Company will be reduced,  stockholders may experience additional dilution in
net  book  value  per  share,  and  such  equity  securities  may  have  rights,
preferences or privileges senior to those of the holders of the Company's Common
Stock. If adequate funds are not available on acceptable  terms, the Company may
be  unable  to  continue  operations  or fully  exploit  business  opportunities
available to it. These risks are also applicable to B2B.

Additional Dilution. As of July 31, 1999, the Company has issued and outstanding
8,040 shares of Series D Preferred Stock  convertible into 10,050,000  shares of
the Company's Common Stock and 40 shares of Series C Preferred Stock convertible
into 40,410  additional  shares of the Company's  Common Stock. The Company also
has outstanding options and warrants to purchase approximately  4,490,974 shares
of Common Stock in the aggregate.  In addition, upon a liquidation of B2B and in
lieu of certain liquidation preferences,  the holders of B2B Preferred Stock may
exchange  each  share of B2B  Preferred  Stock for 400  shares of the  Company's
Common Stock (the "Cornerstone Exchange Rate"),  subject to certain adjustments.
If upon a liquidation a holder of B2B Preferred  Stock elects to exchange  their
B2B Preferred Stock into the Company's Common Stock at the Cornerstone  Exchange
Rate,  Cornerstone shall have the option exercisable until September 30, 2000 to
purchase all, or any portion of B2B Preferred Stock at a purchase price equal to
1.5 multiplied by the $1,000 Stated Value for each share of B2B Preferred Stock.
These risks, other than those specifically associated with Internet professional
services, are also applicable to B2B.


                                       12

<PAGE>

If B2B, by September 30, 2000,  does not consummate a public  offering of equity
of B2B  where  the  gross  proceeds  to B2B are in  excess  of  $5,000,000  (the
"Subsequent  Financing"),  each share of B2B Preferred Stock must either, at the
option of the  holder,  (i)  convert  into  Common  Stock of B2B at a  specified
conversion  rate,  or (ii) be exchanged  for the  Company's  Common Stock at the
Cornerstone Exchange Rate.

The  Cornerstone  Exchange Rate will be subject to adjustment to protect against
dilution  in  the  event  of  stock  dividends,   stock  splits,   combinations,
subdivision  and  reclassification  of  Cornerstone.  If the  holder  elects  to
exchange  the  B2B  Preferred  Stock  into  the  Company's   Common  Stock  then
immediately prior to such exchange Cornerstone shall have the option to purchase
all, or any portion of the B2B Preferred  Stock at a purchase price equal to 1.5
multiplied by the $1,000 Stated Value for each share of the B2B Preferred Stock.

Government  Regulation  and Legal  Uncertainties.  The Company is not  currently
subject to direct government  regulation,  other than pursuant to the securities
laws and the regulations  thereunder applicable to all publicly owned companies,
and laws and  regulations  applicable  to  businesses  generally,  and there are
currently few laws or regulations  directly  applicable to access to or commerce
on the  Internet.  However,  due to the  increasing  popularity  and  use of the
Internet,  it is likely that a number of laws and  regulations may be adopted at
the local, state,  national or international levels with respect to the Internet
covering issues such as user privacy, freedom of expression, pricing of products
and services, taxation,  advertising,  intellectual property rights, information
security or the convergence of traditional communications services with Internet
communications.  Because  of the  growth  in  the  electronic  commerce  market,
Congress  has held  hearings on whether to regulate  providers  of services  and
transactions  in  the  electronic  commerce  market,   which  regulations  could
negatively   affect  client  demand  for  Internet   solutions  that  facilitate
electronic commerce.  Moreover, the adoption of any such laws or regulations may
decrease the growth of the Internet, which could in turn decrease the demand for
the Company's  services or increase the cost of doing  business or in some other
manner  have a material  adverse  effect on the  Company's  business,  financial
condition,  results of operations or  prospects.  These risks,  other than those
specifically associated with Internet professional services, are also applicable
to B2B.

Dependence on Key Accounts. There were two customers that individually comprised
more than 10% of  Internet  services  revenue of the Company for the fiscal year
ended May 31, 1999.  The  Company's  five  largest  customers  comprised  69% of
Internet services revenue of the Company for the fiscal year ended May 31, 1999.
Since most of the Company's customers retain the Company on a project by project
basis,  a customer from whom the Company  generates  substantial  revenue in one
period may not be a substantial source of revenue in a subsequent period. To the
extent that any of the  Company's  major  customers do not remain a  significant
source of  revenues,  there  could be a direct and  immediate  material  adverse
effect on the Company's business, financial condition, results of operations and
prospects.

Concentration of Stock Ownership. The present directors,  executive officers and
their  respective  affiliates  and  5%  or  more  stockholders  of  the  Company
beneficially own a majority of the outstanding Common Stock of the Company. As a
result, these stockholders will be able to exercise  significant  influence over
all matters requiring stockholder approval,  including the election of directors
and  approval of  significant  corporate  transactions.  Such  concentration  of
ownership may also have the effect of delaying or preventing a change in control
of the Company.

Conflicts of Interest.  B2B and the Company in the future may be presented  with
similar business  opportunities or compete for future business.  There can be no
assurance that any of such conflicts will be resolved in favor of the Company.


RISK FACTORS- ADDITIONAL IMPORTANT FACTORS TO BE CONSIDERED FOR B2B

Possible  Acquisitions or Joint  Ventures.  It is currently  anticipated  that a
substantial  portion of B2B's  future  growth will result from  acquisitions  of
additional lines of similar or complementary  business or through investments in
joint ventures with other entities.  While B2B is currently in discussions  with
companies   regarding  possible   marketing   relationships  and  joint  venture
arrangements,  to date B2B has no  commitments,  understandings  or arrangements
with respect to any such transaction and there can be no assurance that any such
transaction will be consummated or that they will be profitable for B2B.

Dependence on The Company's Personnel and the Personnel of Joint Ventures;  Need
to Attract  Additional  Personnel.  B2B's future  success will depend to a large
extent on the efforts and the work product of employees of the Company. There is
no requirement for any of such employees to devote even a substantial  amount of
time to B2B.  Accordingly,  such  personnel  will have conflicts of interests in
allocating their time among various business activities. B2B's success will also


                                       13
<PAGE>

depend to a large extent on the contributions of the management personnel of the
various  industry  ventures in which it engages.  The  inability of B2B's future
joint  ventures to attract  qualified  personnel  could have a material  adverse
effect on B2B's business, financial condition and results of operations.

B2B's  success will depend to a large extent on the efforts and the work product
of  employees  of the  Company.  B2B is in the early  stages of building a sales
force  and  telesales  group.  B2B  will  need to  continue  to hire  additional
personnel  as  B2B's  business  grows.  A  shortage  in the  number  of  trained
salespeople  could limit B2B's ability to increase  sales in B2B's  existing Web
sites and to sell as B2B launches new Web sites.

Finally,  the  ability  to attract  and retain  highly  trained  executives  and
professionals with background experience and knowledge of the Internet, intranet
and other new media  platforms is critical to the success of B2B.  B2B's ability
to develop  its  businesses  will  depend upon its ability to recruit and retain
additional personnel, including engineering, marketing and management personnel.
Competition for qualified personnel is intense and accordingly,  there can be no
assurance that B2B will be able to retain or hire all of the necessary personnel
or that B2B may not  otherwise  need to change its  personnel  to compete in its
rapidly changing market.

Need for  Additional  Financing.  Although B2B believes that the net proceeds of
the B2B Private  Placement were sufficient to allow it to develop its technology
infrastructure  and to initially fund  FOODgalaxy,  inasmuch as B2B has no other
commitments,   understandings   or  arrangements   with  respect  to  any  other
transaction,  B2B cannot  ascertain the capital  requirements for any particular
transaction.  In addition,  B2B will need additional  funding to further develop
its technology and  infrastructure and apply its technology to other industries.
Accordingly,  in order to achieve its business objectives,  B2B will be required
to seek  additional  financing.  There can be no assurance  that such  financing
would be available on acceptable  terms, if at all. The failure of B2B to secure
such additional  financing could have a material adverse effect on the continued
development or growth of B2B.

Inflation
The past and expected future impact of inflation on the financial statements is
not significant.

Item 7    Consolidated Financial Statements and Supplementary Data
The response to this item is submitted as a separate section of this Form
10-KSB. See item 13.

Item 8    Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure
None

                                     PART 3

Item 9    Directors,   Executive   Officers,   Promoters  and  Control  Persons;
          Compliance With Section 16(a) of the Exchange Act

The response on this item is incorporated by reference to the Company's proxy
statement for its 1999 Annual Meeting of Stockholders, which will be filed with
the Securities and Exchange Commission separately pursuant to Rule 14a-6 of the
Securities Exchange Act of 1934, as amended.
                                       14

<PAGE>
Item 10    Executive Compensation

The response on this item is  incorporated  by reference to the Company's  proxy
statement for its 1999 Annual Meeting of Stockholders,  which will be filed with
the Securities and Exchange Commission  separately pursuant to Rule 14a-6 of the
Securities Exchange Act of 1934, as amended.

Item 11    Security Ownership of Certain Beneficial Owners and Management
The response on this item is  incorporated  by reference to the Company's  proxy
statement for its 1999 Annual Meeting of Stockholders,  which will be filed with
the Securities and Exchange Commission  separately pursuant to Rule 14a-6 of the
Securities Exchange Act of 1934, as amended.

Item 12    Certain Relationships and Related Transactions
The response on this item is  incorporated  by reference to the Company's  proxy
statement for its 1999 Annual Meeting of Stockholders,  which will be filed with
the Securities and Exchange Commission  separately pursuant to Rule 14a-6 of the
Securities Exchange Act of 1934, as amended.


Item 13     Exhibits, Lists and Reports on Form 8-K
 (a) 1      Financial Statements

The following financial Statements are filed as part of this report
                                                                            Page
Report of Independent Auditors                                                17
Consolidated Balance Sheets as of May 31, 1999   and 1998                     18
Consolidated Statements of Operations for the years ended
 May 31, 1999 and 1998                                                        19
Consolidated Statements of Stockholders' Equity for the years ended
 May 31, 1999 and 1998                                                        20
Consolidated Statements of Cash Flows for the years ended
 May 31, 1999 and 1998                                                        21
Notes to Consolidated Financial Statements                                    22

(a) 2       Financial Statement Schedules
            None required

(a) 3       Exhibits
The following  exhibits are filed herewith or are  incorporated  by reference to
exhibits previously filed with the Commission.  The Company shall furnish copies
of exhibits for a reasonable  fee (covering  the expense of  furnishing  copies)
upon request.

Exhibit
Number           Description of Exhibit
- ------           ----------------------
**3.1            Certificate of Incorporation of the Company, as amended.
*3.2             Amendment to Certificate of Incorporation.
**3.3            By-laws of the Company, as amended.
*****3.4         Amendment to Certificate of Incorporation
**4.7            Form of Unit Purchase  Option granted to the Underwriter of its
                 designees.
****4.13         Certificate  of Designation  for Class C Convertible  Preferred
                 Stock.
*****4.14        Certificate  of Designation  for Class D Convertible  Preferred
                 Stock.
*****4.15        Certificate  of  Designation  for Class A Convertible  Prefered
                 Stock for B2B Galaxy.com Inc.
**10.1           Employment  Agreement  dated as January 3, 1994, by and between
                 the Company and Andrew Gyenes.
*10.4            Form of Indemnification  Agreement between each of the Officers
                 and Directors of the Company and the Company.
**10.8           1994 Incentive and Non-Qualified Stock OptionPlan.
**10.9           1994 Consultant Stock Option Plan.
**10.14          1995 Stock Option Plan for Outside Directors.
***10.20         Agreement  dated December 4, 1996 between the Company and USWeb
                 Corporation.
***10.21         Agreement  dated  August  15,  1997  between  the  Company  and
                 Enteractive Distribution Company.

                                       15
<PAGE>

****             Agreement  dated  August  14,  1998  between  the  Company  and
                 Enteractive Distribution Company.
*****23.1        Consent of KPMG LLP




*                Incorporated  herein  by  reference  to  such  Exhibit  to  the
                 Registration   Statement   on  Form  SB-2  of  the   Registrant
                 (Registration No.333-2244) filed in March 1996 as amended.
**               Incorporated  herein  by  reference  to  such  Exhibit  to  the
                 Registration   Statement   on  Form  SB-2  of  the   Registrant
                 (Registration No. 33-83694) filed on September 6, 1994.
***              Incorporated  herein  by  reference  to  such  exhibit  to  the
                 Company's  Annual  Report on Form  10-KSB for the  fiscal  year
                 ended May 31, 1997.
****             Incorporated  herein  by  reference  to  such  Exhibit  to  the
                 Company's Annual Report on Form 10KSB for the fiscal year ended
                 May 31, 1998.
*****            Filed herewith

(b)              Reports on Form 8-K

                 The  Company  filed on report on Form 8-K under Item 5 -- Other
                 Events


                                       16
<PAGE>
                          Independent Auditors' Report


The Board of Directors and Stockholders
Cornerstone Internet Solutions Company:


We have audited the  accompanying  consolidated  balance  sheets of  Cornerstone
Internet Solutions Company and subsidiaries as of May 31, 1999 and 1998, and the
related  consolidated  statements of operations,  stockholders'  equity and cash
flows for the years then ended. These consolidated  financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Cornerstone Internet
Solutions  Company and subsidiaries as of May 31, 1999 and 1998, and the results
of their operations and their cash flows for the years then ended, in conformity
with generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  note 1 to the
consolidated   financial   statements,   the  Company's  recurring  losses  from
operations  raise  substantial  doubt  about its  ability to continue as a going
concern.  Management's  plans in regard to these  matters are also  described in
note 1. The  consolidated  financial  statements do not include any  adjustments
that might result from the outcome of this uncertainty.




                                                                        KPMG LLP


Melville, New York
August 26, 1999










                                       17
<PAGE>

CORNERSTONE INTERNET SOLUTIONS COMPANY and Subsidiaries
Consolidated Balance Sheets
<TABLE>
<CAPTION>

                                                                        May 31,       May 31,
                                                                         1999          1998
                                                                  --------------   -----------
ASSETS
Current Assets
<S>                                                               <C>             <C>
      Cash and cash equivalents                                   $  2,939,596    $    392,200
      Investments                                                      398,348         167,400
      Accounts receivable, net                                       1,024,624         343,700
      Other receivables                                                 20,587         100,000
      Prepaid expenses and other                                        49,475         269,300
                                                                  ------------    ------------
         Total current assets                                        4,432,630       1,272,600

Affiliation rights, net                                                191,667         219,200
Property and equipment, net                                            671,182         485,900
Other                                                                  200,920          69,200
                                                                  ------------    ------------
                                                                  $  5,496,399    $  2,046,900
                                                                  ------------    ------------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
      Current maturities of long-term debt                        $    104,954    $     99,500
      Accounts payable                                                 830,397         538,100
      Accrued restructuring expenses                                    25,286          95,400
      Accrued payroll and related expenses                             124,866         202,800
      Other accrued expenses                                           437,306         410,300
      Other current liabilities                                         30,000           9,300
                                                                  ------------    ------------
         Total current liabilities                                   1,552,809       1,355,400
Long-term debt, excluding current maturities                             1,465         106,400
                                                                  ------------    ------------
          Total liabilities                                          1,554,274       1,461,800
                                                                  ------------    ------------

Minority interest                                                      938,838            --

Stockholders' Equity
    Preferred stock, $.01 par value,
    2,000,000 shares authorized;
          Class A  0 and 340 shares issued and
           outstanding at May 31, 1999 and 1998                           --              --
          Class B, 0 and 2,000 shares issued and
          outstanding at May 31,1999 and 1998                             --                20
           Class C, 540 and 6,260 shares issued and outstanding
           at May 31,1999 and 1998                                           5             100
           Class D, 8040 and 0 shares issued and outstanding at
            May 31, 1999 and 1998, liquidating preference of
           $11,055,000 at May 31, 1999                                      80            --
    Common stock, $.01 par value, 50,000,000 shares
           authorized and  13,121,013 and 9,441,117 shares
           issued and outstanding at May 31, 1999 and 1998             131,210          94,400
    Additional paid-in capital                                      36,018,294      30,222,480
    Accumulated other comprehensive income                             398,348         167,400
    Accumulated deficit                                            (33,544,650)    (29,899,300)
                                                                  ------------    ------------
          Total stockholders' equity                                 3,003,287         585,100
                                                                  ------------    ------------
                                                                  $  5,496,399    $  2,046,900
                                                                  ------------    ------------
</TABLE>

    See notes to consolidated financial statements

                                       18
<PAGE>
CORNERSTONE INTERNET SOLUTIONS COMPANY and Subsidiaries
Consolidated Statements of Operations

                                                Year Ended     Year Ended
                                               May 31, 1999   May 31, 1998
                                               ------------   ------------

Internet services revenue                       3,205,869      1,182,600
Software licensing and royalty revenue             51,200        328,300
                                              -----------    -----------
       Total revenues                           3,257,069      1,510,900
                                              -----------    -----------

Cost of internet services revenue               3,967,454      2,855,300
Cost of  licensing and royalty revenue               --           36,500
Marketing and selling expenses                    519,959      2,756,700
General and administrative expenses             2,317,762      2,472,700
Restructuring expenses                               --          427,700
                                              -----------    -----------
       Total costs and expenses                 6,805,175      8,548,900
                                              -----------    -----------

Operating loss                                 (3,548,106)    (7,038,000)


Other income (expense):
      Interest expense                            (10,760)       (14,600)
      Interest income                              10,594        108,600
      Other income (expense), net                 (33,292)           200
                                              -----------    -----------

Loss before income taxes                       (3,581,564)    (6,943,800)

Provision for income taxes                           --             --

Minority interest in net
loss of subsidiary, net                           (63,786)          --
                                              -----------    -----------
Net loss                                       (3,645,350)     (6,943,800)
                                              -----------    -----------


Preferred stock dividends and preferences      (1,850,950)   (11,477,800)
                                              -----------    -----------

Net loss to common stockholders              $ (5,496,300)   (18,421,600)
                                              -----------    -----------


Basic and diluted loss per share             $      (0.46)         (2.21)
                                              -----------    -----------

Weighted average shares of common stock        11,905,740      8,337,063
                                              -----------    -----------


See notes to consolidated financial statements.


                                       19
<PAGE>
CORNERSTONE INTERNET SOLUTIONS COMPANY and Subsidiaries
Consolidated Statements of Stockholders' Equity
Years ended May 31, 1999 and 1998
<TABLE>
<CAPTION>
                                                                                   Accumulated
                                                                       Additional  Other Compre-                       Compre-
                         Preferred Stock          Common Stock         Paid-In     hensive     Accumulated             hensive
                       Shares       Amount    Shares         Amount    Capital     income      Deficit         Total   income
                       ----------------------------------------------  ------------------------------- -------------------------
<S>                    <C>       <C>        <C>       <C>            <C>           <C>      <C>              <C>
Balance May 31, 1997    6,720    $   100    7,679,441 $     76,800   $ 28,038,400        -  $(22,955,500)    $ 5,159,800
Stock Option
 consulting expense                                                       210,000                               210,000
Stock options exercised     -          -      115,489        1,100        243,000        -                      244,100
Exchange of public
 warrants for common
 stock                                        248,864        2,500         (2,500)                                    -
Exchange of private
 warrants for common
 stock                     -           -    1,397,323       14,000        (14,000)                     -              -
Redemption of preferred
 stock                  (120)          -            -            -       (165,000)                             (165,000)
Preferred stock dividend                                                  (78,200)                              (78,200)
Sale of Class B
 convertible preferred
 stock                 2,000          20            -            -      1,990,780                             1,990,800
Investment in USWeb
 warrants                                                                          167,400                      167,400     167,400
Net loss                  -            -            -            -              -             (6,943,800)     (6,943,800)(6,943,800)
                       ------------------------------------------------------------------------------------------------------------
Balance May 31, 1998   8,600     $   120    9,441,117     $ 94,400   $ 30,222,480 $167,400  $(29,899,300)       $585,100 (6,776,400)
                       ------------------------------------------------------------------------------------------------------------

Stock option consulting
  expense                  -           -            -            -         19,168       -                       19,168
Stock options exercised    -           -      216,685        2,167        410,871       -              -       413,038
Warrants exercised         -           -      246,100        2,461        575,874       -              -       578,335
Sale of Class D
 convertible preferred
 stock                 1,600          16            -            -      1,969,884                             1,969,900
Conversion of preferred
 stock to common stock (1,220)       (12)   1,448,361       14,484        (14,472)                                    -
Sale of common stock       -           -    1,768,750       17,687      1,470,213       -              -      1,487,900
Exchange of Class B
 preferred stock for
 Class D preferred stock(400)         (4)           -            -              4                      -            -
Transaction involving
 subsidiary's common
 stock                     -           -            -            -         27,369                                27,369
Preferred stock dividend
 adjustment                -         (35)           -           11         79,303                      -         79,279
Preference from issuance
 of subsidiary's
 preferred stock                                                        1,257,600                             1,257,600
Change in fair value of
 investments in USWeb
 warrants                  -           -            -            -              -  230,948             -        230,948     230,948

Net loss                   -           -            -            -              -        -      (3,645,350)  (3,645,350) (3,645,350)
                       -------------------------------------------------------------------------------------------------------------
Balance May 31, 1999   8,580       $  85   13,121,013    $ 131,210   $ 36,018,294 $398,348    $(33,544,650)  $3,003,287  (3,414,402)
                       -------------------------------------------------------------------------------------------------------------
</TABLE>

See notes to consolidated financial statements.

                                       20
<PAGE>
CORNERSTONE INTERNET SOLUTIONS COMPANY and Subsidiaries
Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>


                                                                                         Year Ended May 31,
                                                                                       1999             1998
                                                                                    ---------------------------
Cash flows from operating activities:
<S>                                                                                 <C>            <C>
Net loss                                                                            $(3,645,350)   $(6,943,800)
Adjustments to reconcile net loss to net cash used in operating activities
            Depreciation and amortization                                               246,173        258,200
            Write-off of affiliation rights                                                --          315,000
            Stock option consulting expense                                              19,168        210,000
            Minority interest in net loss of consolidated subsidiary, net                63,786           --
Changes in assets and liabilities:
           Accounts receivable                                                         (680,924)      (119,300)
           Other receivables                                                             79,413           --
           Prepaid expenses and other                                                   219,825       (175,500)
           Other assets                                                                 (36,720)        (7,700)
           Accounts payable                                                             292,297        250,200
           Accrued expenses                                                             (41,763)        84,600
           Other current liabilities                                                     20,700        (60,200)
                                                                                    --------------------------
                             Net cash used in operating activities                   (3,463,395)    (6,188,500)
                                                                                    --------------------------
Cash flows from investing activities:
            Purchases of property and equipment                                        (366,858)      (529,600)
            Purchases of investments                                                    (95,000)          --
                                                                                    --------------------------
                             Net cash used in investing activities                     (461,858)      (529,600)
                                                                                    --------------------------
Cash flows from financing activities:
            Proceeds from exercise of stock options                                     413,038        244,100
            Net proceeds from issuance of common and preferred stock                  3,457,800      1,990,800
            Proceeds from exercise of warrants                                          578,335           --
            Net proceeds from sale of subsidiary's preferred stock                    2,122,957           --
            Proceeds from sale and leaseback of equipment                                  --          249,900
            Preferred stock dividend                                                       --          (78,200)
            Principal payments under long-term debt                                     (99,481)       (84,200)
            Redemption of preferred stock                                                  --         (165,000)
                                                                                    --------------------------
                             Net cash provided by financing activities                6,472,649      2,157,400
                                                                                    --------------------------
                             Net increase (decrease) in cash and cash equivalents     2,547,396     (4,560,700)
Cash and cash equivalents
            Beginning of year                                                           392,200      4,952,900
                                                                                    --------------------------
            End of year                                                             $ 2,939,596    $   392,200
                                                                                    ==========================
Non-cash investing and financing activities


 Issuance of subsidiary's common stock for fixed assets                             $    37,064    $      --
</TABLE>


See notes to consolidated financial statements

                                       21

<PAGE>
                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                              May 31, 1999 and 1998


1.          Business and Liquidity
            On July 2, 1998 the  Company's  stockholders  ratified a proposal to
            change the  Company's  name from  Enteractive,  Inc. to  Cornerstone
            Internet  Solutions  Company.  Throughout  fiscal  1997  Cornerstone
            Internet Solutions Company (the "Company")  designed,  published and
            marketed  interactive  multimedia  titles for the  entertainment and
            recreation  markets. On December 4, 1996 the Company signed multiple
            market  affiliate  agreements with USWeb  Corporation  ("USWeb") and
            paid $625,000 for the right to operate  USWeb/CKS  affiliate offices
            in New York City, and certain other markets in the Northeast portion
            of the United States, for a ten-year period.  This business provides
            a full range of  Internet  and  Intranet-based  business  solutions,
            including  Web site  design,  hosting  and  management,  design  and
            implementation  of database and  e-commerce  solutions,  educational
            programs and Web-related strategic consulting and marketing.

            On August  15,  1997 the  Company  entered  into an  agreement  with
            Enteractive Distribution Company, LLC ("EDC"), an unrelated company,
            whereby EDC acquired the inventory and certain  accounts  receivable
            existing at the date of the  closing  resulting  from the  Company's
            interactive multimedia publishing business. In addition, the Company
            assigned its domestic  distribution  contracts to EDC. On August 14,
            1998 the Company and EDC entered into a new agreement and terminated
            the August 15, 1997  agreement,  except with  respect to the sale of
            inventory  and  accounts   receivable  and  the  assignment  of  the
            distribution  contracts.  Under the terms of the 1998 contract,  the
            Company  sold  all  its  rights  to its  multimedia  titles  and has
            assigned all third party  rights in the titles to EDC for  $100,000.
            As of May 31, 1999 the balance due from EDC of $20,587 is  reflected
            as other receivables.

            The  Company's  Internet and Intranet  solutions  services  business
            commenced  operations in the fourth  quarter of fiscal 1997, but did
            not generate  revenue until fiscal 1998. The Company is obligated to
            pay USWeb  monthly  fees equal in the  aggregate  to 7% of  adjusted
            gross revenues,  as defined,  but not less than certain  contractual
            minimum fees.  During  fiscal 1998,  the Company  reduced  operating
            expenses by  concentrating  its  development  activities in New York
            City and its marketing activities in the surrounding tri-state area.
            As a result the Company,  with the approval of USWeb surrendered its
            affiliation  rights in certain other geographic regions and recorded
            a write off of $315,000  representing the unamortized portion of the
            related  affiliation  rights.  In  addition,  the  Company  incurred
            restructuring  expenses of $427,700  for the  estimated  losses from
            subleasing  the closed offices and related  severance  costs paid in
            fiscal 1998. Accrued  restructuring costs at May 31, 1999 of $25,286
            consist of the  remaining  rent  commitments  in excess of  sublease
            rental income for closed offices.

            On February 17, 1999, the Company formed B2Bgalaxy. com Inc. ("B2B")
            as a wholly owned subsidiary of the Company. The Company established
            B2B to  leverage  its  expertise  in business  consulting,  Internet
            technology and the development of business and e-commerce  solutions
            to create industry-specific business-to- business e-commerce portals
            that link buyers and sellers  through  competitive  on-line  bidding
            with a focus on improving  profitability.  In May 1999, B2B launched
            FOODgalaxy.com, the first such portal, designed to lower the cost of
            food and supplies for restaurants  and other food service  providers
            through   increased  price   competition.   FOODgalaxy.com   enables
            restaurants to post a customized  inventory list online and requires
            suppliers to  continually  submit their latest  product  bids.  This
            competitive  process is designed  to  decrease  the cost of goods to
            buyers and significantly  reduce the time  traditionally  devoted to
            the comparative price shopping process.

            B2B received  from a third party $37,064 of fixed assets in exchange
            for 20.6% of its common  shares  outstanding,  which  resulted in an
            increase in the Company's  paid-in-capital of $27,369.  In addition,
            on April 30,  1999 B2B sold 2,400  shares of  convertible  preferred
            stock ("Preferred Stock") for net


                                       22
<PAGE>
            proceeds of $2,122,957. The stated value of a share of the Preferred
            Stock is $1,000. B2B's Preferred Stock has a liquidation  preference
            equal to its stated  value and,  upon  liquidation,  the holders may
            exchange  each  share  of  Preferred  Stock  for 400  shares  of the
            Company's  Common Stock in lieu of the  liquidation  preference.  If
            such an exchange  occurs,  the  Company  has the option  exercisable
            until  September 30, 2000 to purchase any of the Preferred  Stock at
            1.5 times the stated value of the  Preferred  Stock.  The  Preferred
            Stock does not provide for  dividends and has voting rights equal to
            the number of shares of common  stock into which it is  convertible.
            If by September 30, 2000 B2B consummates a public offering of equity
            in excess of $5 million, each share of Preferred Stock automatically
            converts  into 1,667 shares of B2B's Common Stock or converts  based
            on 75% of the Common Share price in the financing, whichever results
            in a higher number of Common Shares.  If B2B does not consummate the
            financing by September  30, 2000,  then the holder of the  Preferred
            Stock must at their option either convert each Preferred  Share into
            1,667 Common Shares of B2B or 400 Common  Shares of the Company.  If
            the holder elects  Company  Common Stock,  the Company will have the
            option prior to the  conversion to purchase the  Preferred  Stock at
            1.5 times stated value.

            As a result of the above  transactions,  at May 31, 1999 the Company
            owned  79.4%  of B2B's  Common  Stock  or 54% of B2B,  assuming  the
            conversion  of  B2B's  Preferred  Stock.  The  results  of  B2B  are
            consolidated  with those of the  Company  and  minority  interest is
            presented in the accompanying consolidated balance sheet. Due to the
            insignificance  of the minority common  shareholders'  investment in
            B2B, the consolidated financial statements reflect approximately 97%
            of B2B's net loss for fiscal 1999.

            Based on the market price of the Company's  Common Stock on the date
            of  issuance,  B2B's  Preferred  Stock  had  a  non-cash  beneficial
            conversion  feature of $1,257,600.  Such portion of the proceeds was
            allocated to additional paid-in capital and will be recognized as an
            expense in minority  interest over the  seventeen  month period from
            the issuance of B2B's  Preferred  Stock to September  30, 2000,  the
            first date that conversion to the Company's  Common Stock can occur.
            The amortization is calculated using the effective  interest method,
            increases  minority  interest in the balance  sheet and  amounted to
            approximately $74,000 in fiscal 1999.

            The  accompanying   consolidated   financial  statements  have  been
            prepared assuming that the Company will continue as a going concern.
            The Company's  continuing  losses from  operations  could impact the
            Company's  ability to meet its  obligations  as they  become due. In
            November, 1998, the Company consummated a private placement of 1,600
            shares of newly created Class D Preferred  Stock for net proceeds of
            approximately  $1,970,000  and in April,  1999 the Company  received
            $2,122,957 from the sale of a subsidiary's  Preferred Stock. As part
            of its business plan to enhance  liquidity,  the Company has reduced
            its operating expenses and continues to expand its customer base and
            engagement  size to drive revenue and growth.  It is also  exploring
            financing  its  receivables  to improve cash flow,  and it is in the
            process of attempting  to secure a line of credit.  As of August 26,
            1999 the Company has no commitments  for either the financing or the
            line of credit.

2.          Summary of Significant Accounting Policies

 (a)        Consolidation Policy
            The  consolidated  financial  statements  include  the  accounts  of
            Cornerstone  Internet  Solutions Company and its wholly and majority
            owned subsidiaries.  All significant  intercompany  transactions and
            balances have been eliminated in consolidation.

 (b)        Cash and Cash Equivalents and Investments
            All highly liquid debt  instruments  with maturities of three months
            or  less  at  the  time  of  purchase  are  considered  to  be  cash
            equivalents.  Cash equivalents of $2,736,121 and $392,200 at May 31,
            1999   and   1998,   respectively,   consist   of   cash   held   in
            interest-bearing money market accounts.  Pursuant to a shareholders'
            agreement  for  the  Company's   subsidiary,   B2B,  cash  and  cash
            equivalents  amounting to  $2,144,045,  representing  the  remaining
            proceeds from the sale of B2B Preferred Stock, are restricted in use
            to expenditures  related to B2B's business.  Short-term investments,
            consisting  of  vested  USWeb  warrants,  are  "available  for sale"
            securities that are recorded at fair value.


                                       24
<PAGE>

 (c)        Revenue Recognition

            Revenue from Internet and Intranet-based  business solution services
            is recognized  using the  percentage  of completion  method based on
            progress  to  date  to  total  estimated  cost.   Deferred   revenue
            represents  amounts  paid by the  customer  for  which  the  related
            services  were not  provided  at the  balance  sheet  date.  Royalty
            revenue is  recognized  when  earned.  The  allowance  for  doubtful
            accounts  at May 31,  1999  and  1998  was  $248,814  and  $108,400,
            respectively.  At May 31,  1999  and 1998  there  are  $378,278  and
            $126,000,  respectively of unbilled accounts  receivable,  which are
            generally  billable  in the first  quarter of the  following  fiscal
            year.

(d)         Affiliation Rights
            Fees for affiliation rights were paid to USWeb for the right to join
            the USWeb  network and operate as an  affiliate  in the  territories
            indicated  in note 1. The fee is being  amortized  over the  10-year
            life of the agreement with USWeb. Affiliation rights at May 31, 1999
            and 1998  were  net of  accumulated  amortization  of  $118,333  and
            $90,800, respectively, and the $315,000 write off described above.

(e)         Property and Equipment

            Property and equipment are stated at cost and are  depreciated  over
            their estimated useful lives using the straight-line  method, except
            for leasehold  improvements,  which are amortized over the lesser of
            the lease term or the life of the related asset.

(f)         Income Taxes
            Deferred tax assets and  liabilities  are  recognized for the future
            tax consequences  attributable to differences  between the financial
            statement  carrying  amounts of existing  assets and liabilities and
            their respective tax bases.  Deferred tax assets and liabilities are
            measured using enacted tax rates expected to apply to taxable income
            in the years in which those temporary differences are expected to be
            realized  or  settled.   The  effect  on  deferred  tax  assets  and
            liabilities  of a change in tax rates is recognized in income in the
            period that includes the enactment date.

(g)         Long-Lived Assets
            The Company  reviews its long-lived  assets for impairment  whenever
            events or  circumstances  indicate  that the  carrying  amount of an
            asset may not be  recoverable.  If the sum of  expected  cash flows,
            undiscounted and without interest,  is less than the carrying amount
            of the asset,  an  impairment  loss is  recognized  as the amount by
            which the carrying value of the asset exceeds its fair value.

(h)         Earnings Per Share
            In  fiscal  1998,  the  Company   adopted   Statement  of  Financial
            Accounting  Standard No. 128,  "Earnings Per Share",  which requires
            the  presentation  of basic and diluted  earnings  per share.  Basic
            earnings per share is based on weighted  average shares  outstanding
            and diluted  earnings  per share adds the  dilutive  effect of stock
            options and other  common stock  equivalents.  Basic and diluted net
            loss per share  for  fiscal  1999 and 1998 is based on the  weighted
            average  number of shares of  common  stock  outstanding,  excluding
            common  stock  equivalents  (common  stock  options and warrants and
            convertible preferred stock) since they are antidilutive.

                                       25
<PAGE>

 (i)      Accounting for Stock-Based Compensation
          The Company records compensation expense for employee stock options if
          the market price of the underlying stock exceeds the exercise price on
          the date of the grant.  The Company has elected not to  implement  the
          fair value based accounting method for employee stock options, but has
          disclosed  the pro forma net  earnings  per share to reflect  employee
          stock  option  grants made  beginning in fiscal 1996 as if such method
          had been used to account for stock-based compensation.

 (j)      Fair Value of Financial Instruments
          At May 31,  1999 and 1998,  the fair value of the  Company's  cash and
          cash equivalents,  accounts  receivable,  other receivables,  accounts
          payable and accrued expenses  approximate  their carrying value in the
          consolidated  financial  statements due to the short maturity of those
          instruments.  The book value of the Company's debt  approximates  fair
          value.

(k)       Use of Estimates
          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect  the  reported  amount  of  assets  and
          liabilities  and  disclosures of contingent  assets and liabilities at
          the  date of the  financial  statements  and the  reported  amount  of
          revenues and expenses  during the  reporting  period.  Actual  results
          could differ from those estimates.

(l)       In  fiscal  1999,   the  Company   adopted  SFAS  No.  130, "Reporting
          Comprehensive Income". In accordance with SFAS No. 130, the Company is
          required  to present all  components  of  comprehensive  income in the
          consolidated financial statements.

3.        Property and Equipment

          Property  and  equipment,  at May 31, 1999 and 1998,  consisted of the
          following:
<TABLE>
<CAPTION>

                                                  1999         1998      Useful Life
                                                  ----         ----      -----------
<S>                                           <C>          <C>           <C>
          Computer equipment                  $1,790,381   $1,360,400      3 years
          Furniture and other equipment          176,403      216,500    3-5 years
          Leasehold improvements                  46,386       32,400    Lease Term
                                              -----------------------
                                               2,013,170    1,609,300
          Accumulated depreciation and
          amortization                        (1,341,988)  (1,123,400)
                                              -----------------------
          Property and equipment, net         $  671,182   $  485,900
                                              ==========   ==========
</TABLE>

4.        Long-Term Debt
          Long-term debt at May 31, 1999 and 1998, consisted of the following:

                                                  1999           1998
                                                  ----           ----


        Notes payable in connection
        with equipment financing
        secured by Company assets, with
        interest at 9.75%                     $  106,419        205,900
        Less current maturities                 (104,954)       (99,500)
                                              -------------------------
        Long-term debt, excluding current
        maturities                            $    1,465       $106,400
                                              =========================

                                       26

<PAGE>

          Interest  costs of  approximately  $17,831  and  $14,600  were paid in
          fiscal 1999 and 1998, respectively.

5.        Convertible Preferred Stock Class D
          On November  10, 1998 the Company  raised  $1,969,900,  net of related
          expenses,  through  a  private  placement  of 1,600  shares of Class D
          Convertible  Preferred  Stock (Class D Preferred  Stock) at a purchase
          price of $1,250 per share. The holders of Class D Preferred Stock have
          the right,  at any time  commencing  after the earlier of (I) June 30,
          2000 or (II) if the closing  price of the common stock shall have been
          at least $1.50 per share on 15 trading days during any  20-consecutive
          trading day period,  to convert each share of Class D Preferred  Stock
          into  such  whole  number  of  shares  of  common  stock  equal to the
          aggregate  stated value of the Class D Preferred Stock to be converted
          divided  by  $1.00,  subject  to  adjustment.  Each  share  of Class D
          Preferred Stock has a liquidation  preference of $1,375 per share. The
          Class D Preferred  Stock is entitled to vote on all matters  submitted
          to the  holders of the  Company's  common  stock,  at 1,250  votes per
          share,  pays no dividends and is not redeemable.  In the third quarter
          of fiscal 1999, the closing price of the Company's Common Stock was at
          least $1.50 per share on 15 trading days during a  consecutive  20 day
          trading period and  accordingly the holders of Class D Preferred Stock
          have the unrestricted right to convert each share of Class D Preferred
          Stock as described  above.  In fiscal 1999,  the Company  issued 7,320
          shares  of Class D  Preferred  Stock  in  exchange  for  Class B and C
          Preferred  Stock (notes 6 and 7).  During  fiscal 1999,  880 shares of
          Class D Preferred Stock were converted into 1,100,000 shares of Common
          Stock. As of May 31, 1999 there were 8,040 shares of Class D Preferred
          Stock issued and outstanding  convertible  into  10,050,000  shares of
          Common Stock.

6.        Convertible Preferred Stock  Class A and C
          On December 12, 1996 the Company  completed a private  placement of 84
          units,  each  unit  consisting  of 80  shares  of Class A  Convertible
          Preferred  Stock (Class A Preferred)  and 50,000 common stock purchase
          warrants to purchase in the aggregate 4,200,000 shares of Common Stock
          at an  exercise  price of $4.00 per share and  expiring  December  13,
          2001(the  "Warrants").   Proceeds  from  the  private  placement  were
          approximately  $7,869,100,  net of related  expenses of $531,000.  The
          Class A Preferred has a stated value of $1,250 per share.

          On November 19, 1997,  the Company  offered to exchange the  4,200,000
          Warrants for common stock (the "Exchange Offer"), whereby for each 2.8
          warrants exchanged,  the Company issued one share of its Common Stock.
          In  connection  with the  Exchange  Offer,  the Company  received  the
          written consent of the participating  preferred  stockholders to amend
          the terms of the Class A Preferred  to delay the date when the Class A
          Preferred  Stock can first be converted  into common stock from May 1,
          1998 to July 1, 1999 and modify  certain  redemption  features  of the
          Class A Preferred  . Holders of 6,260  shares of the Class A Preferred
          Stock  agreed  to the terms of the  Exchange  Offer.  As a result,  on
          February 6, 1998, the Company issued  1,397,323 shares of common stock
          in exchange for the cancellation of 3,912,500 Warrants. The fair value
          of the common stock issued approximated the fair value of the canceled
          Warrants.  Subsequently,  the Company redesignated the 6,260 shares of
          Class A Preferred held by the  stockholders  who approved the Exchange
          Offer as Class C Convertible Preferred Stock (Class C Preferred). Such
          preferred  shareholders were entitled to receive a dividend at 12% per
          year of the stated value of the Class C Preferred  for the period from
          April 30, 1998 to June 30, 1999. In  accordance  with the terms of the
          Preferred  Stock  exchange  offer  discussed   below,   all  dividends
          associated  with  Class  C  Preferred   exchanged  were  relinquished.
          Dividends are payable in common stock and for


                                       27
<PAGE>

          those Class C Preferred  shares still  outstanding  after the exchange
          offer,  such dividends  amounted to $81,000 for the year ended May 31,
          1999. In July,  1999 the Company  issued 40,213 shares of Common Stock
          in full payment of the Preferred Stock dividends.

          Each share of Class C Preferred is  convertible at any time after June
          30, 1999 into such whole number of shares of common stock equal to the
          aggregate  stated value of the Class C Preferred Stock to be converted
          divided by the lesser of (i) $2.00 or (ii) 50% of the average  closing
          price for the common stock for the last ten trading days in the fiscal
          quarter of the Company prior to such conversion.  The Company must use
          33% of the proceeds  from any other public equity  financing  prior to
          January 1, 2000 to redeem the Class C Preferred  at 110% of the stated
          value.  The Company  also has the option to redeem all, or any portion
          of on a pro rata basis, the Class C Preferred at any time upon 30 days
          prior  written  notice,  at a  redemption  price  equal to 110% of the
          stated value.

          The conversion rate of the Class C Preferred  (when  calculated on the
          basis of dividing  the stated  value by $2.00 only) will be subject to
          adjustments  to  protect  against  dilution  in  the  event  of  stock
          dividends,  stock splits, and certain other events. In July, 1999, 500
          shares of Class C Preferred  were  converted  into  505,132  shares of
          common stock.

          On April 27,  1998,  the Company  notified  the holders of the Class A
          Preferred  that the Company  would redeem the  remaining 460 shares of
          outstanding  Class A Preferred as of May 28, 1998 at a price per share
          equal to 1.1  multiplied  by the stated value of each share of Class A
          Preferred.  Holders of 340 shares of Class A Preferred exercised their
          right to  convert  such  Class A  Preferred  to  common  stock,  which
          resulted  in the  issuance of 348,361  shares of common  stock in June
          1998.  120 shares of Class A Preferred  were  redeemed for $165,000 in
          May 1998.

          In October  1998,  the Company  offered to  exchange  one share of its
          Class D Preferred Stock for one share of Class C Preferred. There were
          6,260  shares  of  Class C  Preferred  outstanding  at the time of the
          offer. On November 25, 1998 the Company issued 5,720 shares of Class D
          Preferred  Stock in  exchange  for a like  amount of Class C Preferred
          pursuant to the exchange offer.

7.        Class B Convertible Preferred Stock
          On February 19, 1998,  the Company  consummated  a $2,000,000  private
          placement  resulting  in the  issuance  of  2,000  shares  of  Class B
          Convertible  Preferred Stock (Class B Preferred ). Net proceeds to the
          Company were $1,990,800.  The Class B Preferred with a stated value of
          $1,000 per share,  was  entitled to vote on all matters  submitted  to
          holders of the Company's common stock, at 1,000 votes per share,  paid
          no dividends and was not redeemable.

          On  December  7,  1998 the  Company  issued  1,600  shares  of Class D
          Preferred Stock in exchange for all the outstanding  Class B Preferred
          . The exchange was the result of the Company's  offer,  which provided
          that one share of its Class B  Preferred  with a $1,000  stated  value
          could be  exchanged  for .8 shares of Class D  Preferred  Stock with a
          $1,250 stated value.

          Based on the market price of the Company's common stock on the date of
          issuance  the  Class  B  Preferred  Stock  had a  non-cash  beneficial
          conversion  feature of $2,250,550.  The beneficial  conversion feature
          was being  recognized  solely in the  calculation  of loss per  common
          share over a 14 month period, beginning with the issuance of the Class
          B Preferred to March 1999 (the first date that  conversion  could have
          occurred). Due to the exchange of all the Class B Preferred to



                                       28
<PAGE>

          Class D Preferred  Stock,  in the third  quarter of fiscal  1999,  the
          Company  reflected the  remaining  balance of $824,000 in the loss per
          share calculation.  As a result,  the net loss to common  shareholders
          includes preferred stock preferences  related to the Class B Preferred
          of  $1,769,950  and $480,600 for the years ended May 31, 1999 and 1998
          respectively.  In  addition,  the net loss to common  shareholders  in
          fiscal  1998  includes a preferred  stock  preference  of  $10,997,200
          related to a beneficial  conversion feature for the Class A Preferred,
          which was  recognized  through  April  30,1998,  the  first  date that
          conversion of those shares could occur.

8.        Private Placement of Common Stock
          On July 24,  1998 the  Company  consummated  a  private  placement  of
          1,768,750  unregistered  shares of Common Stock, for $1 per share. The
          net proceeds of the offering were approximately $1,487,900.

9.        Stock Options and Warrants
          On July 2,1998 the Company's stockholders approved an amendment to the
          Company's 1994  Incentive and Stock Option Plan (the "Employee  Plan")
          increasing  the  number  of  shares of  common  stock  authorized  for
          issuance upon exercise of the options granted  pursuant to the plan to
          3,250,000.  The  Company  also  has  a  1994  Stock  Option  Plan  for
          Consultants  and a 1995  Stock  Option  Plan  for  Directors  and  has
          reserved  1,000,000 and 150,000  shares,  as amended,  for issuance to
          consultants and non-employee directors, respectively.

            The Company  periodically  grants stock options outside the Employee
            Plan to other parties. All stock options, which have been granted by
            the Company,  with the exception of those options granted to persons
            holding  more than ten  percent  of the voting  common  stock in the
            Company on the date of grant, expire up to ten years after grant and
            are issued at exercise prices which are not less than the fair value
            of the  stock on the  date of  grant.  Options  granted  to  persons
            holding  more than ten  percent  of the voting  common  stock of the
            Company on the date of grant  expire  five years after grant and are
            issued at exercise prices which are not less than 110 percent of the
            fair  value  of the  stock  on the  date  of  grant.  Stock  options
            generally  vest  monthly in equal  increments  over the first  three
            years after the date of grant.  Payment for the exercise price of an
            option  may be made with  previously  acquired  common  stock of the
            Company with certain limitations.

          In  November  1994,  a total of 250,000  options  were  granted to two
          consultants  (one of which was a former director of the Company) under
          the 1994 Stock Option Plan for Consultants for advisory services.  The
          options are exercisable for 10 years from date of grant at an exercise
          price of $3.75. In fiscal 1997, the Company granted 400,000 options to
          a partnership,  which provides consulting services to the Company. The
          options are exercisable for a three year period from the date of grant



                                       29
<PAGE>

          at an exercise  price of $2.375.  The expense  related to the services
          was  recognized  over the one-year  vesting  period.  In addition,  in
          fiscal  1999,  1998 and 1997  15,000,  75,000,  and  214,080  options,
          respectively,  were granted to various  consultants at exercise prices
          ranging from $1.75 to $3.00.  Each are  exercisable  for periods which
          range  from  five to ten  years.  Stock  option  compensation  expense
          related  to these  grants  for fiscal  1999 and 1998 was  $19,168  and
          $210,000 respectively. A total of 445,920 options remain available for
          grant under the 1994 Stock Option Plan for Consultants.

          Under the 1995 Stock  Option Plan for Outside  Directors,  each person
          who is an  outside  director  on  January  1 of  each  calendar  year,
          commencing January 1, 1995, shall be granted 5,000 options to purchase
          shares of common stock of the Company. At May 31, 1999, 80,000 options
          have  been  granted  under  the 1995  Stock  Option  Plan for  Outside
          Directors and 70,000 are available for grant.

          A summary  of all  stock  option  transactions  of the  Company  is as
          follows:

                                  Number of     Price range      Weighted
                                    options       per share    average price
                                    -------       ---------    -------------
Outstanding at May 31, 1997       3,133,390    $1.63 - 3.75      $2.53

Granted                             989,500    $1.13 - 3.50
Exercised                          (115,489)   $1.71 - 2.35
Canceled                           (648,950)   $1.63 - 3.00
                                  ---------
Outstanding at May 31, 1998       3,358,451    $1.13 - 3.75      $2.63

Granted                           1,084,000    $0.66 - 3.56
                                               ============
Exercised                          (216,685)   $0.81 - 2.45
                                               =============
Cancelled                          (432,292)   $0.83 -3.75
                                  ---------    =============

Outstanding at May 31, 1999       3,793,474    $0.66 - $3.75     $2.33
                                  ========= ================     =====
Exercisable at May 31, 1999       1,657,970    $0.75 - $3.75     $2.57
                                 ==========    =============   =======

            The options outstanding as of May 31, 1999 are summarized in ranges
as follows:
<TABLE>
<CAPTION>


                              Weighted Average    Number of Options   Weighted Average
 Range of Exercise Price       Exercise Price        Outstanding       Remaining Life
- ---------------------------------------------------------------------------------------
<S>   <C>     <C>                  <C>               <C>                 <C>
      $0.66 - $2.41                $2.11             3,143,125           4 Years
      $2.42 - $3.75                $3.41               650,349           3 Years
                                                     ---------
                                                     3,793,474
                                                     =========
</TABLE>

The Company applies APB Opinion No. 25 in accounting for its stock option grants
and,  accordingly,  no compensation cost has been recognized in the consolidated
financial statements for its employee stock options which have an exercise price
equal to or  greater  than the fair value of the stock on the date of the grant.
Had the  Company  determined  compensation  costs based on the fair value at the
grant date for its stock  options  under


                                       30
<PAGE>

SFAS No.123,  the  Company's  net loss to common  shareholders  and net loss per
common share would have been increased to the following pro forma amounts:


                                          1999                   1998
                                          ----                   ----
             Net loss:
              As reported             ($5,496,300)           ($18,421,600)
              Pro forma               ($6,324,854)           ($18,959,000)
             Net loss per share:
              As reported                  ($0.46)                 ($2.21)
              Pro forma                    ($0.53)                 ($2.24)

          The per share  weighted-average  fair value of stock  options  granted
          during fiscal 1999 and 1998 was $1.34 and $1.12, respectively,  on the
          date of grant using the Black  Scholes  option-pricing  model with the
          following weighted-average  assumptions : 1999-expected dividend yield
          of 0%, risk free interest  rate of 6%,  expected  stock  volatility of
          145%, and an expected option life of 5 years.  1998-expected  dividend
          yield of 0%, risk free interest rate  of 6%; expected stock volatility
          of 54% and an expected option life of 5 years.

            Pro forma net loss reflects only options  granted in fiscal 1996 and
            thereafter.  Therefore,  the full impact of calculating compensation
            cost for stock  options  under SFAS No. 123 is not  reflected in the
            pro forma net loss amounts presented above because compensation cost
            is reflected over the options' vesting period and compensation  cost
            for options granted prior to June 1, 1995 was not considered.

            In fiscal 1998, the Company  offered to exchange one share of common
            stock for twenty of its publicly traded  warrants.  Of the 5,121,468
            warrants  outstanding at the time, 4,977,280 warrants were exchanged
            for  248,864  shares  of common  stock on  October  14,1997  and the
            balance  expired  unexercised on October 20, 1997. The fair value of
            the  common  shares  issued  approximated  the  fair  value  of  the
            exchanged warrants.

            At May 31, 1998, the Company had 340,000  warrants  outstanding that
            were issued in connection with a private placement. Of such warrants
            246,100 were  exercised at $2.35 per share in January 1999,  and the
            balance expired unexercised on January 31, 1999.

            At May 31, 1999,  the Company had reserved,  authorized and unissued
            common shares for the following purposes  (excluding those for stock
            options and convertible preferred stock):
<TABLE>
<CAPTION>

                                                                Shares of
                                                                 Common
                                                      Exercise    Stock
                                                        Price    Issuable     Expiration
                                                      ======================================
<S>                                                    <C>         <C>        <C>
           Warrants issued in connection with a
           convertible preferred stock offering        $4.00       287,500    December, 2001

           Unit purchase options for one share
           of common stock                             $6.60       200,000    October, 1999

           Stock purchase rights sold to
           underwriter                                 $3.71       210,000    May, 2001

                                                                   =======
             Total                                                 697,500
                                                                   =======
</TABLE>

                                       31
<PAGE>
                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                              May 31, 1998 and 1998


10.         Income Taxes
            The actual  income tax benefit for fiscal 1999 and 1998 differs from
            the  "expected"  income tax  benefit,  computed by applying the U.S.
            Federal  corporate  tax rate of 34  percent  to loss  before  income
            taxes, as follows:
<TABLE>
<CAPTION>

                                                                    1999                         1998
                                                                    ----                         ----
<S>                                                             <C>                         <C>
            Computed "expected" tax benefit                     $(1,239,400)                $(2,360,900)
            Increase  in income taxes resulting from:
              Non-deductible expenses                                13,300                      78,200
              Non-deductible loss of subsidiary                     106,000                           -
             Increase in valuation allowance, primarily for
              Federal net operating loss carryforwards            1,120,100                   2,282,700
                                                                ---------------------------------------
            Actual tax benefit                                        -                            -
                                                                =======================================
</TABLE>


      The tax effects of  temporary  differences  that give rise to  significant
      portions  of the  deferred  tax  assets at May 31,  1999 and 1998,  are as
      follows:
<TABLE>
<CAPTION>

                                                           1999                  1998
                                                           ----                  ----
      Deferred tax assets:
<S>                                                     <C>                   <C>
      Net operating loss carryforwards                  $9,282,000            $8,206,000
      Allowance for doubtful accounts receivable            84,600                36,900
      Accrued expenses                                       9,400                19,700
      Research and development credit carryforward         127,300               127,300
      Property and equipment depreciation                   74,300                30,900
      Valuation allowance                               (9,577,600)           (8,420,800)
                                                       ---------------------------------
               Net deferred tax asset                          --                    --
                                                       =================================
</TABLE>

      In  assessing  the  realizability  of  deferred  tax  assets,   management
      considers  whether  it is more  likely  than not that some  portion or the
      entire  deferred tax asset will be realized.  The ultimate  realization of
      the deferred tax asset is dependent  upon the generation of future taxable
      income during the periods in which temporary differences become deductible
      or operating losses are carried forward. The Company does not believe that
      it is more likely than not that it will realize its deferred tax asset and
      has established a valuation  allowance of $9,577,600 and $8,420,800 at May
      31,  1999 and 1998,  respectively,  based  upon the  Company's  historical
      taxable  losses  and  lack of  offsetting  objective  evidence,  and  that
      management  cannot currently  determine  whether the Company will generate
      taxable income during the remainder of the net operating loss carryforward
      period.

      At May 31, 1999,  the Company had available  approximately  $27,300,000 of
      tax loss  carryforwards,  which  expire in  varying  amounts in years 2008
      through 2014. The  utilization of certain of these tax loss  carryforwards
      is subject to annual  limitations  imposed by the  Internal  Revenue  Code
      Section 382 due to the Company's various equity transactions.


                                       32
<PAGE>
                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                              May 31, 1999 and 1998


11.   Employee Benefit Plan
      The Company  sponsors an employee savings plan under Section 401(k) of the
      Internal Revenue Code (IRC) that covers substantially all employees of the
      Company who elect to participate on a voluntary  basis.  Participants  may
      authorize salary deferral amounts under the plan up to 15 percent of their
      compensation  limited to a maximum amount  stipulated in the IRC. The plan
      also  provides  for  a  discretionary  Company   contribution,   which  is
      determined  by  the  Board  of   Directors.   No   discretionary   Company
      contributions were made during the fiscal years 1999 and 1998.

12.   Commitments
      Rent expense for  operating  leases for fiscal 1999 and 1998  approximated
      $190,948 and $317,800, respectively. The Company leases office space under
      non-cancelable  operating  leases,  which expire at various  times through
      2003.  Minimum  future  rentals by fiscal year for  operating  leases with
      noncancellable  terms in excess of one year offset by sublease  income are
      as follows:

      2000 - $194,563
      2001 - $167,121
      2002 - $162,499
      2003 - $157,840
      2004 - $0

13.   Business and Credit Concentrations
      In fiscal 1999 there were two customers that  individually  comprised more
      than 10% of revenue  and in the  aggregate  amounted  to 24%  of  accounts
      receivable and 48% of total  revenues.  In 1998 there were three customers
      that individually  comprised more than 10% of revenue and in the aggregate
      amounted to 52% of accounts receivable and 45% of total revenues.


                                       33
<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                         CORNERSTONE INTERNET SOLUTIONS
                                         COMPANY


Date:       August 30, 1999              By: EDWARD SCHROEDER
                                             ----------------
                                             Edward Schroeder, President
                                             and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been  signed  below by the  persons on behalf of the  registrant  and in the
capacities and on the date indicated.

Name                      Title                             Date
- ----                      -----                             ----

/S/ANDREW GYENES          Chairman of the Board             August 30, 1999
- ----------------
Andrew Gyenes


/s/ Edward Schroder       Director, President and           August 30, 1999
- -------------------       Chief Executive Officer
Edward Schroder           (Principal Financial Officer)

/S/RINO BERGONZI          Director                          August 30, 1999
- ----------------
Rino Bergonzi

/S/PETER GYENES           Director                          August 30, 1999
- ----------------
Peter Gyenes

/S/HARRISON WEAVER        Director                          August 30, 1999
- ------------------
Harrison Weaver

                                       34

                     CORNERSTONE INTERNET SOLUTIONS COMPANY

                    CERTIFICATE OF DESIGNATIONS, PREFERENCES
                     AND OTHER RIGHTS AND QUALIFICATIONS OF
                             Class D PREFERRED STOCK

                         Pursuant to Section 151 of the
                             General Corporation Law
                            of the State of Delaware



         CORNERSTONE  INTERNET SOLUTIONS  COMPANY,  a corporation  organized and
existing  under  the  General  Corporation  Law of the  State of  Delaware  (the
"Corporation"),

         DOES HEREBY CERTIFY:

         FIRST:  That,  pursuant  to  authority  conferred  upon  the  Board  of
Directors of the Corporation  (the "Board") by the Certificate of  Incorporation
of said Corporation,  as amended, and pursuant to the provisions of Sections 151
of the Delaware  General  Corporation Law, said Board duly determined that 9,860
shares of Preferred Stock, $.01 par value per share,  shall be designated "Class
D Preferred Stock," and to that end the Board adopted a resolution providing for
the  designation,  preferences  and relative,  participating,  optional or other
rights,  and the  qualifications,  limitations and restrictions,  of the Class D
Preferred Stock, which resolution is as follows:

                  RESOLVED,  that the Board, pursuant to the authority vested in
         it by  the  provisions  of  the  Certificate  of  Incorporation  of the
         Corporation,  as amended,  hereby creates a class of Preferred Stock of
         the Corporation, par value $.01 per share, to be designated as "Class D
         Preferred  Stock" and to consist of an aggregate of 9,860  shares.  The
         Class D Preferred Stock shall have such  designations,  preferences and
         relative,   participating,   optional   or   other   rights,   and  the
         qualifications, limitations and restrictions as follows:

                  1.  Designations  and Amount.  9,860  shares of the  Preferred
Stock of the Corporation,  par value $.01 per share, shall constitute a class of
Preferred Stock designated as "Class D Convertible  Preferred Stock" (the "Class
D Preferred Stock").

                  2. Rank. The Class D Preferred  Stock shall rank junior to the
class  of  Preferred  Stock  of the  Corporation,  par  value  $.01  per  share,
designated as Class C Preferred Stock (the "Class C


<PAGE>
Preferred  Stock")  and shall  rank  senior to all other  classes  and series of
capital  stock  of  the  Corporation  now or  hereafter  authorized,  issued  or
outstanding, including, without limitation, the Common Stock, par value $.01 per
share of the Corporation (the "Common Stock"),  and any other classes and series
of capital  stock of the  Corporation  now or  hereafter  authorized,  issued or
outstanding   (collectively,   the  "Junior  Securities").   In  addition,   the
Corporation  will not issue any  class or series of any class or  capital  stock
which ranks pari passu with the Class D Preferred  Stock with  respect to rights
on  liquidation,  dissolution  or winding up of the  Corporation;  however,  the
Corporation may issue additional shares of the Class D Preferred Stock.

                  3. Dividends. The holders of the Class D Preferred Stock shall
not be entitled to receive any dividends,  cash or otherwise, in connection with
such Class D Preferred  Stock.  No  dividends  shall be payable  upon any Junior
Securities unless equivalent  dividends,  on an as-converted basis, are declared
and paid  concurrently  on the Class D Preferred  Stock.  No dividends  shall be
payable on any other class of  preferred  stock  during such time as the Class D
Preferred Stock remains outstanding.

                  4.       Rights on Liquidation, Dissolution or Winding Up,
                           Etc.

                  (a) In the event of any voluntary or involuntary  liquidation,
dissolution  or winding  up of the  Corporation,  the assets of the  Corporation
available for distribution to the stockholders of the Corporation,  whether from
capital,  surplus or earnings,  shall be distributed  in the following  order of
priority:

                           (i) The holders of the Class D Preferred  Stock shall
                  be  entitled  to  receive,  prior  and  in  preference  to any
                  distribution to the holders of any Junior Securities an amount
                  equal  to the  product  of the  stated  value  of the  Class D
                  Preferred  Stock  ($1,250  per  share)  (the  "Stated  Value")
                  multiplied  by 1.1 for each share of Class D  Preferred  Stock
                  then  outstanding,  but in no event  shall the  holders of the
                  Class D Preferred  Stock receive any such  distribution  prior
                  and in preference to the Class C Preferred Stock; and

                           (ii) If there is a  distribution  pursuant to Section
                  4(a)(i)  hereof,  the  remaining  assets  of  the  Corporation
                  available for distribution, if any, to the stockholders of the
                  Corporation  shall  be  distributed  to  the  holders  of  any
                  Preferred  Stock ranking junior to the Class D Preferred Stock
                  and   thereafter  pro  rata  to  the  holders  of  issued  and
                  outstanding shares of Common Stock.

                  (b) If, at any time (the "Change of Control Date"), (i) all or
substantially  all of the  Corporation's  assets are sold as an  entirety to any
person or related  group of persons  other than an Affiliate or  Affiliates  (as
hereinafter defined) of the Corporation,  or (ii) the Corporation is merged into
another
                                       -2-

<PAGE>
corporation  and the  Corporation  is not the  surviving  entity of such merger,
(collectively,  the "Change of Control"),  then the Corporation shall notify the
holders of shares of the Class D Preferred  Stock in writing of such  occurrence
and shall make an offer to purchase (the "Change of Control  Offer")  within the
30th day  following  the Change of Control Date (the "Change of Control  Payment
Date") all shares of the Class D Preferred Stock then  outstanding at a purchase
price per share equal to the product of the Stated Value  multiplied  by 1.1 for
each such share of the Class D Preferred Stock.

                  Notice of a Change  of  Control  Offer  shall be mailed by the
Corporation  not less than 30 days nor more than 60 days  before  the  Change of
Control  Payment Date to the holders of shares of the Class D Preferred Stock at
their last  registered  addresses as they appear on the books of the Corporation
or its Transfer  Agent.  The Change of Control  Offer shall remain open from the
time of mailing  until the fifth  business day  preceding  the Change of Control
Payment Date. The notice,  which shall govern the terms of the Change of Control
Offer, shall state:

                  (1) that the Change of Control Offer is being made pursuant to
                  this Section 4(b) and that all shares of the Class D Preferred
                  Stock will be accepted for purchase;

                  (2) the purchase price and the Change of Control Payment Date;

                  (3) that  holders  of shares of the  Class D  Preferred  Stock
                  electing  to have  shares  purchased  pursuant  to a Change of
                  Control  Offer  will be  required  to  surrender  certificates
                  representing  their shares of the Class D Preferred Stock with
                  such  documentation  evidencing  their  election to have their
                  shares purchased as the Corporation shall reasonably  request,
                  to the  Corporation  prior  to the  close of  business  on the
                  Change of Control Payment Date;

                  (4) that holders will be entitled to withdraw  their  election
                  if the  Corporation  receives,  not  later  than the  close of
                  business on the three  Business  Days  preceding the Change of
                  Control   Payment   Date,   a   telegram,   telex,   facsimile
                  transmission  or letter  setting forth the name of the holder,
                  the number of shares of the Class D Preferred Stock the holder
                  delivered  for  purchase  and a statement  that such holder is
                  withdrawing his election to have such shares purchased;

                  (5) that holders whose shares are purchased  only in part will
                  be issued certificates for shares representing the unpurchased
                  portion of the shares surrendered;


                                       -3-

<PAGE>
                  (6) the  instructions  that  holders  must  follow in order to
                  tender their shares; and

                  (7) the circumstances and relevant facts regarding such Change
                  of Control.

                  On the Change of Control Payment Date, the  Corporation  shall
(i) accept for  payment  the shares  tendered  pursuant to the Change of Control
Offer and (ii) promptly  mail to the holder of shares so accepted  payment in an
amount equal to the purchase price.

                  For purposes of this Section 4(b), the term "Affiliate"  shall
mean any person  directly  or  indirectly  controlling,  controlled  by or under
common control with the  Corporation  as of the Change of Control  Payment Date.
For the purposes of this definition,  the beneficial ownership of 10% or more of
the voting common equity of a person shall be deemed to be control.

                  5. Voting Rights. The holders of Class D Preferred Stock shall
be entitled to vote on all matters  submitted  to the holders of Common Stock of
the Corporation. Each share of Class D Preferred Stock shall have that number of
votes  equal to the  number  of shares of  Common  Stock  into  which it is then
convertible  as of the  record  date of the  proposed  stockholder  action.  The
holders of Class D Preferred  Stock  shall also vote as a separate  class on all
matters which the General Corporation Law of the State of Delaware  specifically
requires the holders of the Class D Preferred Stock to vote as a separate class.

                  6. Conversion of Class D Preferred Stock.

                  (a) The  holders  of Class D  Preferred  Stock  shall have the
right  commencing  on the earlier of (i) June 30, 2000 or (ii) at any time after
the closing  price of the Common  Stock shall have been at least $1.50 per share
(subject to adjustment in the event of  subdivision or combination of the shares
of Common Stock) on 15 trading days during any  20-trading day period to convert
each share of Class D Preferred Stock into such whole number of shares of Common
Stock as is equal to the aggregate  Stated Value of the Class D Preferred  Stock
divided by $1.00.

                  (b)  Before  any holder of Class D  Preferred  Stock  shall be
entitled  to convert  the same into shares of Common  Stock,  such holder  shall
surrender the certificate or certificates therefor, duly endorsed, at the office
of the Corporation or of any transfer agent for the Class D Preferred Stock, and
shall give written notice to the Corporation at its principal  corporate office,
of the election to convert the same and shall state therein the name or names in
which the  certificate  or  certificates  for  shares of Common  Stock are to be
issued.  The  Corporation  shall, as soon as practicable  thereafter,  issue and
deliver at such office to such

                                       -4-

<PAGE>

holder of Class D Preferred Stock, or to the nominee or nominees of such holder,
a certificate or certificates  for the number of shares of Common Stock to which
such holder shall be entitled as aforesaid.  Such conversion  shall be deemed to
have been made  immediately  prior to the close of  business on the date of such
surrender  of the shares of Class D  Preferred  Stock to be  converted,  and the
person or persons  entitled to receive the shares of Common Stock  issuable upon
such  conversion  shall be treated  for all  purposes  as the  record  holder or
holders of such shares of Common Stock as of such date.

                  (c) The  Corporation  shall not be required to issue fractions
of shares of Common Stock upon conversion of the Class D Preferred Stock. If any
fractions  of a  share  would,  but for  this  Section,  be  issuable  upon  any
conversion of Class D Preferred  Stock,  in lieu of such fractional  share,  the
Corporation  shall  pay to the  holder,  in cash,  an  amount  equal to the same
fraction of the Closing Price per share of Common Stock.

                  (d) The Corporation  shall reserve and shall at all times have
reserved out of its  authorized but unissued  shares of Common Stock  sufficient
shares of Common Stock to permit the conversion of the then  outstanding  shares
of the Class D Preferred  Stock pursuant to this Section 6. All shares of Common
Stock  which may be issued  upon  conversion  of shares of the Class D Preferred
Stock  pursuant  to this  Section  6 shall be  validly  issued,  fully  paid and
nonassessable.  In order that the  Corporation  may issue shares of Common Stock
upon conversion of shares of the Class D Preferred  Stock,  the Corporation will
endeavor to comply with all  applicable  Federal and State  securities  laws and
will  endeavor to list such shares of Common Stock to be issued upon  conversion
on each securities  exchange on which the Common Stock is listed and endeavor to
maintain  such  listing  for such period of time as either the Class D Preferred
Stock  or  Common  Stock   underlying  such  Class  D  Preferred  Stock  remains
outstanding.

                  (e) The  Conversion  Rate in effect at any time for conversion
of Class D Preferred Stock into Common Stock pursuant to Section 6(a) only shall
be subject to adjustment from time to time as follows:

                  (i) In the event that the Corporation shall (1) pay a dividend
         in shares of  Common  Stock to  holders  of  Common  Stock,  (2) make a
         distribution in shares of Common Stock to holders of Common Stock,  (3)
         subdivide the outstanding  shares of Common Stock into a greater number
         of shares of Common  Stock or (4)  combine  the  outstanding  shares of
         Common  Stock  into a smaller  number of  shares of Common  Stock,  the
         Conversion  Rate in effect  pursuant to Section  6(a) only  immediately
         prior to such action shall be adjusted so that the holder of any shares
         of the Class D Preferred  Stock  thereafter  surrendered for conversion
         pursuant to Section 6(a) only shall be entitled to


                                       -5-

<PAGE>
         receive  only that number of shares of Common Stock which he would have
         owned immediately  following such action had such shares of the Class D
         Preferred  Stock  been  converted   immediately  prior  thereto.   Such
         adjustment  shall be made  whenever  any event listed above shall occur
         and shall become effective (A) immediately after the record date in the
         case of a dividend  or a  distribution  and (B)  immediately  after the
         effective date in the case of a subdivision or combination.

                  (ii) In case the Corporation  shall  distribute to all holders
         of Common Stock shares of any class of capital  stock other than Common
         Stock,  evidences  of  indebtedness  or other  assets  (other than cash
         dividends out of current or retained earnings),  or shall distribute to
         substantially  all  holders  of  Common  Stock  rights or  warrants  to
         subscribe for  securities,  then in each such case the Conversion  Rate
         pursuant to Section  6(a) only shall be adjusted so that the same shall
         equal the  number  determined  by  multiplying  the number of shares of
         Common  Stock into which such share of the Class D Preferred  Stock was
         convertible  immediately  prior to the date of such  distribution  by a
         fraction  of which the  numerator  shall be the  current  market  price
         (determined  as provided in Section 6(f)) of Common Stock on the record
         date  mentioned  below,  and of  which  the  denominator  shall be such
         current  market price of Common Stock,  less the then fair market value
         (as determined by the Board of Directors,  whose determination shall be
         conclusive  evidence of such fair  market  value) of the portion of the
         assets  so  distributed  or of such  subscription  rights  or  warrants
         applicable to one share of Common Stock.  Such adjustment  shall become
         effective  immediately  after the record date for the  determination of
         the holders of Common Stock entitled to receive such distribution.

                  (f) The closing  price for each day shall be the last reported
sale price  regular  way or, in case no such  reported  sale takes place on such
date, the average of the daily reported closing bid and asked prices regular way
for ten  consecutive  trading days ending the last trading day before the day in
question,  on the  principal  national  securities  exchange on which the Common
Stock is listed or  admitted to trading or, if not listed or admitted to trading
on any national securities exchange, the closing sale price of the Common Stock,
or in case no reported  sale takes place,  the average of the daily  closing bid
and asked  prices for ten  consecutive  trading days ending the last trading day
before the day in question, on the Nasdaq SmallCap Market ("Nasdaq"),  or if the
Common Stock is not quoted on Nasdaq,  the OTC Electronic  Bulletin Board or any
comparable  system,  the closing  sale price or, in case no reported  sale takes
place, the average of the daily closing bid and asked prices for ten consecutive
trading  days  ending  the last  trading  day  before  the day in  question,  as
furnished by any two members of the National  Association of Securities Dealers,
Inc. selected from time to time by the Corporation for that purpose. If


                                       -6-

<PAGE>
the Common Stock is not quoted on Nasdaq,  the Bulletin  Board or any comparable
system,  the Board of Directors shall in good faith determine the current market
price on such basis as it considers appropriate.

                  (g) No adjustment in the Conversion Rate in Section 6(a) shall
be required until cumulative adjustments result in a concomitant change of 1% or
more of the  Conversion  Rate under  Section 6(a) as in effect prior to the last
adjustment of the Conversion Rate under Section 6(a);  provided,  however,  that
any adjustments which by reason of this Section 6(g) are not required to be made
shall be carried  forward and taken into account in any  subsequent  adjustment.
All  calculations  under this  Section 6 shall be made to the nearest cent or to
the nearest one-hundredth of a share, as the case may be.

                  (h) In the  event  that,  as a result  of an  adjustment  made
pursuant to Section 6(e), the holder of any share of the Class D Preferred Stock
thereafter  surrendered  for  conversion  shall  become  entitled to receive any
shares of capital  stock of the  Corporation  other than shares of Common Stock,
thereafter the number of such other shares so receivable  upon conversion of any
shares of the Class D Preferred  Stock shall be subject to adjustment  from time
to time in a manner  and on terms as nearly  equivalent  as  practicable  to the
provisions with respect to the Common Stock contained in this Section 6.

                  (i) The  Corporation  may make such changes in the  Conversion
Rate under Section 6(a), in addition to those  required by this Section 6, as it
considers to be advisable in order that any event treated for Federal income tax
purposes  as a  dividend  of stock or stock  rights  shall not be taxable to the
recipients thereof.

                  (j)  Whenever  the  Conversion  Rate is  adjusted  pursuant to
Section 6(a), the Corporation  shall promptly mail first class to all holders of
record of shares of the Class D Preferred  Stock a notice of the  adjustment and
shall cause to be prepared a certificate signed by a principal financial officer
of the  Corporation  setting  forth  the  adjusted  conversion  rate and a brief
statement of the facts requiring such  adjustment and the  computation  thereof.
Such  certificate  shall  forthwith  be filed with each  transfer  agent for the
shares of the Class D Preferred Stock.

                  (k)  If  any  of  the   following   shall   occur:   (i)   any
reclassification  or change of outstanding  shares of Common Stock issuable upon
conversion of shares of the Class D Preferred  Stock (other than a change in par
value,  or from par value to no par value, or from no par value to par value, or
as a result of a  subdivision  or  combination),  or (ii) any  consolidation  or
merger to which the Corporation is a party other than a merger in which the

                                       -7-

<PAGE>
Corporation  is the  continuing  corporation  and which  does not  result in any
reclassification  of, or change (other than a change in name,  or par value,  or
from par  value to no par  value,  or from no par  value to par  value,  or as a
result of a subdivision or combination) in,  outstanding shares of Common Stock,
then in  addition  to all of the rights  granted  to the  holders of the Class D
Preferred  Stock as designated  herein,  the  Corporation,  or such successor or
purchasing  corporation,  as the case may be, shall, as a condition precedent to
such  reclassification,  change,  consolidation,  merger,  sale  or  conveyance,
provide in its certificate of  incorporation or other charter document that each
share of the Class D Preferred  Stock shall have  rights and  adjustments  which
shall be as nearly equivalent as may be practicable to the adjustments  provided
for in this  Section  6. If, in the case of any such  reclassification,  change,
consolidation,  merger,  sale or conveyance,  the stock or other  securities and
property  (including  cash)  receivable  thereupon  by a holder of Common  Stock
includes  shares  of  capital  stock  or  other  securities  and  property  of a
corporation other than the successor purchasing corporation, as the case may be,
in such  reclassification,  change,  consolidation,  merger, sale or conveyance,
then the certificate of  incorporation  or other charter  document of such other
corporation shall contain such additional provisions to protect the interests of
the  holders  of  shares  of the  Class D  Preferred  Stock as the  Board  shall
reasonably consider necessary by reason of the foregoing.  The provision of this
Section 6(k) shall similarly apply to successive consolidations,  mergers, sales
or conveyances.

                  (l) In the event any shares of Class D  Preferred  Stock shall
be  converted  pursuant to Section 6 hereof,  the shares so  converted  shall be
cancelled.

                  (m) The Corporation  will not, by amendment of its Certificate
of Incorporation, as amended, or through any reorganization, transfer of assets,
consolidation,  merger,  dissolution,  issue or sale of  securities or any other
voluntary action, avoid or seek to avoid the observance or performance of any of
the terms to be observed or  performed  under this Section but will at all times
in good faith assist in the carrying out of all the provisions of this Section 6
and in the taking of all such action as may be necessary or appropriate in order
to protect the conversion  rights of the holders of the Class D Preferred  Stock
against impairment.

                  Such  resolution  was signed by the President and Secretary of
the Corporation.


                                       -8-

<PAGE>

                  IN WITNESS  WHEREOF,  we have  executed  this  Certificate  of
Designation this 6th day of October 1998.


                                        CORNERSTONE INTERNET SOLUTIONS
                                        COMPANY


                                        By: /s/ Edward Schroeder
                                            ------------------------
                                            Name: Edward Schroeder
                                            Title:President and Chief
                                            Executive Officer


                                        By: /s/ Kenneth Gruber
                                            ----------------------
                                            Name:  Kenneth Gruber
                                           Title:  Chief Financial Officer
                                                   and Secretary

                                       -9-



                    CERTIFICATE OF THE DESIGNATIONS, POWERS,
                             PREFERENCES AND RIGHTS
                                     OF THE
                       CLASS A CONVERTIBLE PREFERRED STOCK
                           ($.01 par value per share)

                                       of

                               B2BGALAXY.COM INC.
                             a Delaware Corporation

                                   ----------

                         Pursuant to Section 151 of the
                General Corporation Law of the State of Delaware

                                   ----------

         B2BGALAXY.COM INC., a corporation organized and existing under the
General Corporation Law of the State of Delaware (the "Corporation"),

         DOES HEREBY CERTIFY:

         FIRST: That, pursuant to authority conferred upon the Board of
Directors of the Corporation (the "Board") by the Certificate of Incorporation
of said Corporation, and pursuant to the provisions of Section 151 of the
Delaware General Corporation Law, there hereby is created, out of the 5,000,000
shares of Preferred Stock of the Corporation authorized in Article FOURTH of the
Certificate of Incorporation (the "Preferred Stock"), a series of the Preferred
Stock consisting of 2,640 shares, $.01 par value per share, to be designated
"Class A Convertible Preferred Stock," and to that end the Board adopted a
resolution providing for the designations, powers, preferences and rights, and
the qualifications, limitations and restrictions, of the Class A Convertible
Preferred Stock, which resolution is as follows:

                  RESOLVED, that the Board of Directors, pursuant to the
         authority vested in it by the provisions of the Corporation's
         Certificate of Incorporation, hereby creates a series of Preferred
         Stock of the Corporation, $.01 par value per share, to be issued from
         the Corporation's currently authorized Preferred Stock, $.01 par value
         per share, which series shall be designated as "Class A Convertible
         Preferred Stock" and will consist of an aggregate of 2,640 shares with
         such rights, preferences, privileges and restrictions, which
         Certificate of Designations Powers, Preferences and Rights shall be
         filed with the Delaware Secretary of State in the form as follows:




<PAGE>
                  1. Designations and Amount and Rank. (One Thousand Five
Hundred) 1,500 shares of the Preferred Stock of the Corporation, par value $.01
per share, shall constitute a series of Preferred Stock designated as "Class A
Convertible Preferred Stock" (the "Class A Preferred Stock"). The Class A
Preferred Stock shall rank senior to all classes and series of capital stock of
the Corporation now or hereafter authorized, issued or outstanding, including,
without limitation, the Common Stock, par value $.01 per share of the
Corporation (the "Common Stock"), and any other classes and series of capital
stock of the Corporation now or hereafter authorized, issued or outstanding
(collectively, the "Junior Securities"). In addition, the Corporation will not
issue any class or series of any class or capital stock that ranks pari passu
with the Class A Preferred Stock with respect to rights on dividends,
liquidation, dissolution or winding up of the Corporation. The "Stated Value" of
each share of Class A Preferred Stock shall, without adjustment, be $1,000.

                  2.       Dividends.

                  (a) The holders of the Class A Preferred Stock shall not be
entitled to receive any stated amount of dividends, cash or otherwise, in
connection with such Class A Preferred Stock. No dividends shall be payable upon
any Junior Securities unless equivalent dividends, on an as-converted basis, are
declared and paid concurrently on the Class A Preferred Stock.

                  (b) Notwithstanding anything to the contrary provided herein,
unless and until a dividend is paid to other holders of the Corporation's
capital stock, holders of Class A Preferred Stock shall not be entitled to
receive any dividends.

                  3.      Rights on Liquidation, Dissolution or Winding Up, Etc.

                  (a) In the event of any voluntary or involuntary liquidation,
dissolution or winding up of the Corporation (including a sale by the Company of
all or substantially all of its assets or a merger or consolidation of the
Company with another company where the Company is not the surviving entity,
subject to certain exceptions including a sale of the Company to Cornerstone
Internet Solutions Company ("Cornerstone"))(each, a "Liquidation"), the assets
of the Corporation available for distribution to its stockholders, whether from
capital, surplus or earnings, shall be distributed in the following order of
priority:

                           (i)(A) The holders of Class A  Preferred  Stock shall
be entitled to  receive,  prior and in  preference  to any  distribution  to the
holders of Common Stock,  any other series or class of Preferred Stock hereafter
created or any other class of the Corporation's capital stock hereafter created,
an  amount  per  share  equal to the  Stated  Value  for  each  share of Class A
Preferred Stock then outstanding,  plus accrued and unpaid dividends, subject to
adjustment  as  described  in Section 5 hereof.  If,  upon the  occurrence  of a
Liquidation,  the  assets and funds thus  distributed  among the  holders of the
Class A  Preferred  Stock  shall be  insufficient  to permit the payment to such
holders of the full aforesaid  preferential  amounts, then the entire assets and
funds of the Corporation legally

                                       -2-

<PAGE>
available for distribution shall be distributed ratably among the holders of the
Class A Preferred Stock, in proportion to the preferential amount each such
holder is otherwise entitled to receive.

                  (B) Upon a Liquidation and in lieu of the liquidation
                  preference set forth directly above and subject to the right
                  of Cornerstone to purchase the Class A Preferred Stock, the
                  holders of the Class A Preferred Stock may exchange each share
                  of Class A Preferred Stock for 400 shares (the "Cornerstone
                  Exchange Rate") of Common Stock, $.01 par value ( the
                  "Cornerstone Common Stock") of Cornerstone.

                           (ii) After  distribution  of the amounts set forth in
Section 3(a)(i) hereof,  the remaining  assets of the Corporation  available for
distribution,   if  any,  to  the  stockholders  of  the  Corporation  shall  be
distributed to the holders of issued and outstanding shares of Common Stock. If,
upon the occurrence of such event, the assets and funds thus  distributed  among
the holders of the Common Stock shall be  insufficient  to permit the payment to
such holders of the full aforesaid  aggregate amount,  then the entire remaining
assets and funds of the Corporation  legally available for distribution shall be
distributed  ratably  among the holders of the Common Stock in proportion to the
number of shares of Common Stock held by each such holder.

                  4. Voting Rights. The holders of Class A Preferred Stock shall
be entitled to vote on all matters submitted to the stockholders of the
Corporation. Each share of Class A Preferred Stock shall have that number of
votes equal to the number of shares of Common Stock into which it is convertible
(based upon the then-applicable Conversion Rate (as hereinafter defined)). The
holders of the Class A Preferred Stock shall also vote as a separate class on
all matters which the General Corporate Law of Delaware specifically requires
the holders of such Class A Preferred Stock to vote as a separate class.

                  5.       Conversion of Class A Preferred Stock.

                  (a) If after the date of the closing of this Offering and on
or before September 30, 2000, the Corporation consummates a public offering of
equity securities of the Corporation where the gross proceeds to the Corporation
are in excess of $5,000,000 (the "Subsequent Financing"), each share of Class A
Preferred Stock shall automatically convert into either (a) 1,667 shares of
Common Stock (the "Conversion Rate") or (b) 75% of the per share offering price
of the Common Stock in the Subsequent Financing (or 75% of the exercise or
conversion price into Common Stock in the event that, in lieu of Common Stock,
the Corporation issues equity securities which are convertible or exchangeable
into Common Stock in the Subsequent Financing) which ever results in a higher
number of shares of Common Stock.

                  (b) If the Corporation has not consummated a Subsequent
Financing on or before September 30, 2000, then each share of Class A Preferred
Stock will either convert into Common Stock at the Conversion Rate or, subject
to the right of Cornerstone to purchase the Class A Preferred Stock, be
exchanged at the Cornerstone Exchange Rate into Cornerstone Common Stock.

                                       -3-

<PAGE>

The Conversion Rate will be subject to adjustment to protect against dilution in
the event of stock dividends, stock splits, combinations, subdivision and
reclassifications of the Corporation.

                  (c) Before any holder of Class A Preferred Stock shall be
entitled to convert the same into shares of Common Stock, such holder shall
surrender the certificate or certificates therefor, duly endorsed, at the office
of the Corporation or of any transfer agent for the Class A Preferred Stock, and
shall give written notice to the Corporation at its principal corporate office,
of the election to convert the same and shall state therein the name or names in
which the certificate or certificates for shares of Common Stock are to be
issued. The Corporation shall, as soon as practicable thereafter, issue and
deliver at such office to such holder of Class A Preferred Stock, or to the
nominee or nominees of such holder, a certificate or certificates for the number
of shares of Common Stock to which such holder shall be entitled as aforesaid.
Such conversion shall be deemed to have been made immediately prior to the close
of business on the date of such surrender of the shares of Class A Preferred
Stock to be converted, and the person or persons entitled to receive the shares
of Common Stock issuable upon such conversion shall be treated for all purposes
as the record holder or holders of such shares of Common Stock as of such date.

                  (d) The  Conversion  Rate shall be subject to adjustment  from
time to time as follows:

                           (i) In the event the  Corporation  should at any time
or from  time to time  fix a  record  date  for the  effectuation  of a split or
subdivision of the outstanding  shares of Common Stock or the  determination  of
holders of Common  Stock  entitled to receive a dividend  or other  distribution
payable in additional shares of Common Stock or Common Stock equivalents without
payment of any  consideration by such holder for the additional shares of Common
Stock or the Common Stock equivalents (including the additional shares of Common
Stock  issuable upon  conversion or exercise  thereof),  then, as of such record
date (or the date of such  dividend  distribution,  split or  subdivision  if no
record date is fixed),  the Conversion Rate shall be appropriately  decreased so
that the number of shares of Common Stock issuable upon conversion of each share
of such  Class A  Preferred  Stock  shall be  increased  in  proportion  to such
increase  in the  aggregate  of  shares of Common  Stock  outstanding  and those
issuable with respect to such Common Stock equivalents.

                           (ii)  If  the  number  of  shares  of  Common   Stock
outstanding  at any time after the day the Class A Preferred  Stock is issued is
decreased by a combination  of the  outstanding  shares of Common  Stock,  then,
following  the record date of such  combination,  the  Conversion  Rate shall be
appropriately  increased so that the number of shares of Common  Stock  issuable
upon  conversion of each share of Class A Preferred  Stock shall be decreased in
proportion to such decrease in outstanding shares.

                  (e) In the event the Corporation  shall declare a distribution
payable in securities of other persons,  evidences of indebtedness issued by the
Corporation or other persons,  assets  (excluding  cash dividends) or options or
rights not referred to in Section 2(b) hereof to the holders


                                       -4-

<PAGE>
of Common Stock, then, in each such case for the purpose of this Section 5(e),
the holders of the Class A Preferred Stock shall be entitled to a proportionate
share of any such distribution as though they were the holders of the number of
shares of Common Stock of the Corporation into which their shares of Class A
Preferred Stock are convertible as of the record date fixed for the
determination of the holders of Common Stock of the Corporation entitled to
receive such distribution.

                  (f) If at any time or from time to time there shall be a
recapitalization of the Common Stock (other than a subdivision, combination or
merger or sale of assets transaction provided for elsewhere in this Section 5),
provision shall be made so that the holders of the Class A Preferred Stock shall
thereafter be entitled to receive upon conversion of the Class A Preferred Stock
the number of shares of stock or other securities or property of the Corporation
or otherwise, to which a holder of Common Stock deliverable upon conversion
would have been entitled on such recapitalization. In any such case, appropriate
adjustment shall be made in the application of the provisions of this Section 5
with respect to the rights of the holders of the Class A Preferred Stock after
the recapitalization to the end that the provisions of this Section 5 (including
adjustment of the number of shares issuable upon conversion of the Class A
Preferred Stock) shall be applicable after that event as nearly equivalent as
may be practicable.

                  (g) The Corporation will not, by amendment of its Certificate
of Incorporation or through any reorganization, recapitalization, transfer of
assets, consolidation, merger, dissolution, issue or sale of securities or any
other voluntary action, avoid or seek to avoid the observance or performance of
any of the terms to be observed or performed hereunder by the Corporation, but
will at all times in good faith assist in the carrying out of all the provisions
of this Section 5 and in the taking of all such action as may be necessary or
appropriate in order to protect the conversion rights of the holders of the
Class A Preferred Stock against impairment.

                  (h) If any capital reorganization or reclassification of the
capital stock of the Corporation, or consolidation or merger of the Corporation
with and into another corporation, or the sale of all or substantially all of
its assets to another corporation, shall be effected while any shares of Class A
Preferred Stock are outstanding in such a manner that holders of shares of
Common Stock shall be entitled to receive stock, securities or assets with
respect to or in exchange for Common Stock, then, as a condition of such
reorganization or reclassification, consolidation, merger or sale, lawful and
adequate provision shall be made whereby each holder of Class A Preferred Stock
shall thereafter have the right to receive upon the basis and upon the terms and
conditions specified herein and in lieu of the shares of Common Stock
immediately theretofore receivable upon conversion of Class A Preferred Stock,
such shares of stock, securities or assets as may be issued or payable with
respect to or in exchange for a number of outstanding shares of such Common
Stock equal to the number of shares of such Common Stock immediately theretofore
so receivable had such reorganization or reclassification, consolidation, merger
or sale not taken place, and in such case appropriate provision shall be made
with respect to the rights and interests of the holders of Class A Preferred
Stock to the end that the provisions hereof (including, without limitation,
provisions for adjustment of the number of shares of Common Stock issuable upon
conversion thereof) shall


                                       -5-

<PAGE>

thereafter be applicable, as nearly as may be possible, in relation to any
shares of stock, securities or assets thereafter deliverable upon the conversion
of such shares of Class A Preferred Stock.

                  (i) (i) No fractional shares shall be issued upon the
conversion of any share or shares of the Class A Preferred Stock, and the number
of shares of Common Stock to be issued shall be rounded to the nearest whole
share. In lieu of any fractional shares to which the holder would otherwise be
entitled, the Corporation shall make a cash payment equal to the Fair Market
Value (as hereinafter defined) of the Common Stock as of two business days prior
to payment multiplied by such fraction. "Fair Market Value" shall mean the
closing price of the Common Stock on the national securities exchange on which
the Common Stock is listed (if the Common Stock is so listed) or on the Nasdaq
National Market or SmallCap Market (if the Common Stock is regularly quoted on
the Nasdaq National Market or SmallCap Market), or, if not so listed or
regularly quoted or if there is no such closing price, the mean between the
closing bid and asked prices of the Common Stock in the over-the-counter market
or on such exchange or on Nasdaq, or, if such bid and asked prices shall not be
available, as reported by any nationally recognized quotation service, or if the
price is not so reported, as determined in good faith by the Board.

                           (ii)  Upon  the  occurrence  of  each  adjustment  or
readjustment  of the Conversion  Rate, the  Corporation,  at its expense,  shall
promptly  compute such  adjustment or  readjustment in accordance with the terms
hereof and  prepare  and  furnish to each  holder of Class A  Preferred  Stock a
statement  setting forth such adjustment or  readjustment  and showing in detail
the facts upon which such adjustment or  readjustment is based.  The Corporation
shall,  upon the written  request at any time of any holder of Class A Preferred
Stock,  furnish  or  cause to be  furnished  to such  holder a like  certificate
setting forth (A) such adjustment and  readjustment and (B) the number of shares
of Common  Stock and the  amount,  if any, of other  property  which at the time
would be  received  upon the  conversion  of a share of such  Class A  Preferred
Stock.

                  (j) In the event of any taking by the Corporation of a record
of the holders of any class of securities for the purpose of determining the
holders thereof who are entitled to receive any dividend (other than a cash
dividend) or other distribution, any right to subscribe for, purchase or
otherwise acquire any shares of stock of any class or any other securities or
property, or to receive any other right, the Corporation shall mail to each
holder of Class A Preferred Stock, at least 20 days prior to the date specified
therein, a notice specifying the date on which any such record is to be taken
for the purpose of such dividend, distribution or right, and the amount and
character of such dividend, distribution or right.

                  (k) The Corporation shall at all times reserve and keep
available out of its authorized but unissued shares of Common Stock, solely for
the purpose of effecting the conversion of the shares of the Class A Preferred
Stock, such number of its shares of Common Stock as shall from time to time be
sufficient to effect the conversion of all outstanding shares of the Class A
Preferred Stock; and if at any time the number of authorized but unissued shares
of Common Stock shall not be sufficient to effect the conversion of all then
outstanding shares of the Class A Preferred Stock, in addition to such other
remedies as shall be available to the holder of such Class A Preferred


                                       -6-

<PAGE>
Stock, the Corporation will take such corporate action as may, in the opinion of
its counsel, be necessary to increase its authorized but unissued shares of
Common Stock to such number of shares as shall be sufficient for such purposes,
including, without limitation, engaging in best efforts to obtain the requisite
stockholder approval of any necessary amendment to these provisions.

                  (l) The Corporation shall pay all documentary, stamp or other
transactional taxes attributable to the issuance or delivery of shares of
capital stock of the Corporation upon conversion of any shares of Class A
Preferred Stock; provided, however, that the Corporation shall not be required
to pay any taxes which may be payable in respect of any transfer involved in the
issuance or delivery of any certificate for such shares in a name other than
that of the holder of the shares of Class A Preferred Stock in respect of which
such shares are being issued.

                  (m) All shares of Common Stock which may be issued in
connection with the conversion provisions set forth herein will, upon issuance
by the Corporation, be validly issued, fully paid and nonassessable and free
from all taxes, liens or charges with respect thereto.

                  (n) Any notice required by the provisions of this Section 5 to
be given to the holders of shares of Class A Preferred Stock shall be deemed
given if deposited in the United States mail, postage prepaid, and addressed to
each holder of record at his address appearing on the stock books of the
Corporation.

                  (o) In the event any shares of Class A Preferred Stock shall
be converted pursuant to Section 5 hereof or otherwise reacquired by the
Corporation, the shares so converted or reacquired shall be canceled. The
Certificate of Incorporation of the Corporation may be appropriately amended
from time to time to effect the corresponding reduction in the Corporation's
authorized capital stock.

                  6.       Pre-emptive Right.

                  (a) So long as any shares of Class A Preferred Stock are
outstanding and up to but not including the Subsequent Financing, each holder of
Class A Preferred Stock is hereby granted a pre-emptive right to purchase all or
any part of his or its pro rata share of New Securities (as hereinafter defined)
which the Corporation may, from time to time, propose to sell and issue in a
subsequent financing, at the price and on the terms applicable to such proposed
sale of New Securities. A pro rata share of New Securities for purposes of this
Section 6 as to each such holder, shall be the percentage figure which expresses
the ratio, on a Common Stock equivalent basis, between the number of shares of
Class A Preferred Stock owned by such holder and the aggregate number of shares
of Common Stock (including Preferred Stock, on a Common Stock equivalent basis)
owned by all holders thereof at the date of determination. "New Securities"
shall mean any shares of Common Stock of the Corporation whether now authorized,
and any rights, options, warrants or other securities exercisable for or
convertible into Common Stock; provided, that the term "New Securities" does not
include shares of Common Stock: (i) issued upon conversion of Class A Preferred
Stock, (ii) sold in a Subsequent Financing; (iii) issued in connection with any


                                       -7-

<PAGE>

stock split, stock dividend or recapitalization of the Corporation; (iv) issued
pursuant to an existing bona fide stock option plan in the normal course of
business approved by the Board of Directors of the Corporation; (v) underlying
warrants issued in connection with a bank financing; or (vi) issued in
connection with the acquisition of the capital stock or assets of any other
person or entity.

                  (b) In the event the Corporation proposes to undertake an
issuance of New Securities, it shall give each holder of Class A Preferred Stock
written notice of its intention, describing the type of New Securities and the
price and the terms upon which the Corporation proposes to issue the same. If
the terms involve a unique consideration which the holders of Class A Preferred
Stock are unable to deliver, the Board of Directors of the Corporation shall
determine, in good faith and on a reasonable basis, the fair market value of
such consideration and such fair market value shall be the price offered to the
holders of Class A Preferred Stock, payable in cash. Each holder of Class A
Preferred Stock shall have 15 days from the date such notice is given to agree
to purchase its pro rata share of such New Securities for the price and upon the
terms specified in such notice by giving written notice to the Corporation and
stating therein the quantity of New Securities to be purchased.

                  (c) In the event any Purchaser fails to exercise fully the
pre-emptive right granted under this Section 6 within such 30-day period, the
Corporation shall have 90 days thereafter to sell or enter into an agreement
(pursuant to which the sale of New Securities covered thereby shall be closed,
if at all, within 90 days from the date of such agreement) to sell the New
Securities in respect of which such holder's rights were not exercised on
substantially the same terms or terms more favorable to the Corporation than
specified in the Corporation's notice. In the event the Corporation has not sold
or entered into an agreement to sell such New Securities in accordance with the
foregoing within such 90-day period, the Corporation shall not thereafter issue
or sell any of such New Securities without first offering such securities to the
holders of Class A Preferred Stock in the manner provided above."




                                       -8-

<PAGE>
                           IN WITNESS  WHEREOF,  b2bGalaxy.com  Inc.  has caused
this Certificate of Designation to be executed this ____ day of April, 1999.


                                        B2BGALAXY.COM INC.

                                        By:______________________________
                                           Name: Edward Schroeder
                                           Title:President and Chief Executive
                                                 Officer

                                        By:______________________________
                                           Name: Andrew Gyenes
                                           Title:Chairman of the Board




                                       -9-


                         Consent of Independent Auditors


The Board of Directors
Cornerstone Internet Solutions Company:


We consent to  incorporation  by reference in the  registration  statement  (No.
333-06780)  on Form  S-3  and  registration  statements  (No.  33-04038  and No.
33-97208) on Form S-8 of Cornerstone  Internet  Solutions  Company of our report
dated  August  26,  1999,  relating  to  the  consolidated   balance  sheets  of
Cornerstone  Internet  Solutions Company and subsidiaries as of May 31, 1999 and
1998,  and the related  consolidated  statements  of  operations,  stockholders'
equity, and cash flows for the years then ended, which report appears in the May
31, 1999 annual report on Form 10-KSB of Cornerstone Internet Solutions Company.

Our report dated August 26, 1999, contains an explanatory  paragraph that states
that the Company's  recurring  losses from operations  raise  substantial  doubt
about its ability to continue as a going  concern.  The  consolidated  financial
statements do not include any adjustments  that might result from the outcome of
that uncertainty.




                                                                        KPMG LLP


Melville, New York
August 30, 1999

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
COMPANY'S  FORM 10-KSB FOR THE YEAR ENDED MAY 31, 1999 AND IS  QUALIFIED  IN ITS
ENTIRETYBY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                            MAY-31-1999
<PERIOD-START>                               JUN-01-1998
<PERIOD-END>                                 MAY-31-1999
<CASH>                                       2,939,596
<SECURITIES>                                   398,348
<RECEIVABLES>                                1,024,624
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             4,432,630
<PP&E>                                       2,013,170
<DEPRECIATION>                              (1,341,988)
<TOTAL-ASSETS>                               5,496,399
<CURRENT-LIABILITIES>                        1,552,809
<BONDS>                                              0
                                0
                                         85
<COMMON>                                       131,210
<OTHER-SE>                                     398,348
<TOTAL-LIABILITY-AND-EQUITY>                 5,496,399
<SALES>                                              0
<TOTAL-REVENUES>                             3,257,069
<CGS>                                        3,967,454
<TOTAL-COSTS>                                6,805,175
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             (10,760)
<INCOME-PRETAX>                             (3,581,564)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                (63,786)
<CHANGES>                                            0
<NET-INCOME>                                (3,645,350)
<EPS-BASIC>                                    (0.46)
<EPS-DILUTED>                                    (0.46)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission