CORNERSTONE INTERNET SOLUTIONS CO /DE/
10KSB, 2000-08-30
PREPACKAGED SOFTWARE
Previous: PROFESSIONAL LEASE MANAGEMENT INCOME FUND I LLC, 10-K/A, EX-99, 2000-08-30
Next: CORNERSTONE INTERNET SOLUTIONS CO /DE/, 10KSB, EX-10.15, 2000-08-30



                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-KSB

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended                                             Commission
                                                                    File Number:
May 31, 2000                                                             1-13360


                     Cornerstone Internet Solutions Company
          ( Name of Small Business Issuer as Specified in its Charter)

               Delaware                                   22-3272662
   (State or other jurisdiction of                    (I.R.S. Employer
    incorporation or organization)                  Identification No.)

        584 Broadway, Suite 509
              New York, NY                                 10012
(Address of principal executive offices)                (Zip Code)

                      (212) 343-9143
  (Issuer's telephone number, including area code)

Securities Registered pursuant to Section 12(b)
of the Exchange Act:  Common Stock par value $.01 per share

Securities Registered pursuant to Section 12(g)of the Exchange Act:    None

Check whether the Issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes X  No
                                                                      ---   ---

Check if disclosure of delinquent  filers pursuant to Item 405 of Regulation S-B
is not contained herein, and will not be contained,  to the best of Registrant's
knowledge,  in  definitive  proxy  or  information  statements  incorporated  by
reference in Part III of this Form 10-KSB or any  amendment to this Form 10-KSB.
[X]

Revenues for the fiscal year ended May 31, 2000 were $2,867,230.

The  aggregate  market value of the voting stock held by  non-affiliates  of the
Registrant, based upon the closing price of the Common Stock on August 24, 2000,
was  approximately  $23,539,056.  As of August  24,  2000,  the  Registrant  had
outstanding 25,108,326 shares of Common Stock.

Documents Incorporated By Reference
Portions  of the Proxy  Statement  for the 2000 Annual  Meeting of  Stockholders
incorporated by reference in Part III, Items 9, 10, 11 and 12.


<PAGE>
                     Cornerstone Internet Solutions Company

                            FORM 10-KSB ANNUAL REPORT

                                TABLE OF CONTENTS

                                     PART I

                                                                            Page
                                                                            ----
Item 1.     Description of Business                                           3

Item 2.     Description of Property                                           6

Item 3.     Legal Proceedings                                                 6

Item 4.     Submission of Matters to a Vote of  Security Holders              6

                                     PART II
Item 5.     Market for Common Equity and Related Stockholder Matters          7

Item 6.     Management's Discussion and Analysis of Financial
              Condition and Results of Operations                             7

Item 7.     Consolidated Financial Statements                                15

Item 8.     Changes in and Disagreements with
              Accountants on Accounting  and Financial Disclosure            15


                                    PART III

Item 9.     Directors, Executive Officers, Promoters and Control Persons;
              Compliance With Section 16(a) of the Exchange Act              15

Item 10.    Executive Compensation                                           16

Item 11.    Security Ownership of Certain Beneficial Owners and Management   16

Item 12.    Certain Relationships and Related Transactions                   16

Item 13.    Exhibits, Lists and reports on Form 8-K                          16

Independent Auditors' Report                                                 18

Consolidated Balance Sheets as of May 31, 2000 and 1999                      19
Consolidated Statements of Operations for the years
  ended May 31, 2000 and 1999                                                20
Consolidated Statements of Stockholders' Equity for the years
  ended May 31, 2000 and 1999                                                21
Consolidated Statements of Cash Flows for the years
  ended May 31, 2000 and 1999                                                22
Notes to Consolidated Financial Statements                                   23

SIGNATURES                                                                   36

<PAGE>
                                     PART 1

Item 1      Description of Business
Cornerstone  Internet Solutions Company, a Delaware corporation (the "Company"),
is a provider  of  comprehensive  Internet-based  services  and  solutions.  The
Company operates two subsidiaries, marchFIRST Cornerstone and B2Bgalaxy.com. The
Company is located at 584 Broadway,  Suite 509, New York, New York 10012 and its
telephone  number  is  (212)  343-9143.  Its  World  Wide Web  site  address  is
http://www.crstone.com.

marchFIRST Cornerstone
marchFIRST  Cornerstone  is  a  wholly-owned   subsidiary  of  the  Company,  an
independent affiliate of marchFIRST Corporation ("marchFIRST"), the successor of
USWeb Corporation  ("USWeb").  MarchFIRST Cornerstone is a full service Internet
consulting  firm that uses a combination of strategic  planning,  technology and
creative  expertise  designed to provide  successful  solutions in the B2B, B2C,
Knowledge Management and Enterprise Integration domains.

marchFIRST Cornerstone helps clients improve business processes using Internet
based technologies primarily in the following areas:
o  Electronic  Commerce - Delivers a wide  range of  e-commerce  solutions  from
catalog  merchant  sites to  large  sophisticated  business-to-business  systems
across many value chains.  Customer  objectives  are met by combining  skills in
business  strategy,  understanding of e-commerce  product and service offerings,
application  of the best  technology,  and  solutions to security and  financial
concerns.
o Business  Applications  -  Automates  business  processes  through  the use of
Internet  technology.  Internet and Extranet deliver mission  critical  business
applications (sales force automation,  dealer,  supplier,  and customer support,
etc) through secure Internet technologies, often leveraging clients' investments
in existing  technology,  to greatly  increase  productivity,  reduce costs, and
improve profitability.

Pursuant  to certain  agreements  with  marchFIRST,  the  Company is a member of
marchFIRST's  network  of  affiliates.  Under  the terms of the  agreement  with
marchFIRST,  the  Company  pays  licensing  and  marketing  fees  totaling 7% of
revenues,  reduced by the cost of any third party products. The Company receives
a number of services from marchFIRST including: (1) centralized marketing, brand
awareness,  competitive analyses,  and lead generation programs;  (2) technology
services; (3) an internal registry of skills and technologies; and (4) strategic
relationships with technology companies.

The  Company  believes  that the market for  Internet  professional  services is
growing  rapidly.  As  more  companies  express  a  desire  for a  single-source
professional services firm that can deliver integrated strategy,  technology and
creative  design,  the Company  anticipates  expanding its service  offerings to
fulfill such demand.

During  fiscal 2000,  internet  services  revenue was  negatively  impacted by a
settlement  with a customer for the  cancellation  of a project,  as well as the
result  of not  realizing  anticipated  contracts  from  both  new and  existing
customers.  The loss of  development  and project  management  personnel  led to
delays in the Company's  ability to complete its contracts.  The Company has had
continuing  losses from  operations  which could  impact its ability to meet its
obligations as they become due. The independent  auditors' report for the fiscal
year  ended  May 31,  2000  includes  an  explanatory  paragraph  regarding  the
Company's  ability to continue as a going concern.  As part of its business plan
to enhance  liquidity the Company has  reorganized  its  marchFIRST  Cornerstone
management team, hired a new sales staff,  entered into strategic  relationships
with providers of new technologies, and reduced its reliance on consultants. The
Company is  considering  sources of additional  financing as the new  management
rebuilds the business.  Management  believes that, based on funds on hand at May
31, 2000 and anticipated  revenues and  collections,  operations can continue at
least through October, 2000.

B2Bgalaxy.com, Inc
In February, 1999, the Company formed B2Bgalaxy.com, Inc. a Delaware corporation
("B2B").  B2B was  established  to leverage the Company's  expertise in business
consulting,  Internet technology and e-commerce.  B2B creates  industry-specific
business-to-business  e-commerce  portals.  The portals  link buyers and sellers
through  competitive on-line bidding,  with a focus on improving  profitability.
B2B  targets  industries  where  small to medium  size  businesses  and local or
regional  distribution are dominant and where cost of goods sold is significant.
The goal of each  industry  portal is the  enhancement  of the  earnings  of its
members.

At the core of each B2B portal is B2B's Power Purchasing, a proprietary closed
bidding system that is focused on continually optimizing both the price and
availability of supplies. Power Purchasing provides members, both buyers and
sellers, with

                                       3
<PAGE>

important  tools for  improving  their  businesses.  For  member  buyers,  Power
Purchasing  provides  a means of  managing  their  procurement  process  through
competitive purchasing,  and access to a pool of vendors,  providing direct cost
savings, increased efficiency, and integration. Vendors can easily service their
existing  client  bases  and  reach  out  to  new  potential  customers  without
incremental   costs.  The  benefits  of  integration  result  in  reduced  order
processing costs, as well as marketing and advertising cost savings. All members
have access to additional services offered through the e-commerce marketplace.

In May 1999, B2B launched  FOODgalaxy.com,  the first portal, which was designed
to lower the cost of food and supplies and increase  efficiency for  restaurants
and other food service providers.  FOODgalaxy.com enables a member restaurant to
post a customized  inventory  list  online,  and  requires  member  suppliers to
continually  update product bids. This competitive  process is intended to drive
down the cost of goods to buyers and significantly reduce the time traditionally
devoted to the  comparative  price shopping  process.  B2B estimates that use of
Power Purchasing can save up to 20% on the cost of food and supplies. Since food
and supplies  costs  represent 40% of typical  restaurant  sales,  the impact on
earnings could be significant.

In March 2000, B2B agreed to license its e-commerce  solution,  including  Power
Purchasing to  VETgalaxy.com,  an  independent  enterprise,  to create an online
marketplace targeting the veterinary service industry.  Under this agreement B2B
functions as an operational and support partner.

In July 2000, Telefonica B2B, a leading  business-to-business  net market maker,
and B2B  announced  plans for a joint  venture for the creation of an e-commerce
marketplace  for the food service  industry in Spanish and  Portuguese  speaking
markets in Latin America, Spain, and Portugal. Potential e-commerce marketplaces
could  be  extended  to other  industries  with  similar  purchasing  needs  and
behaviors.  Telefonica B2B will  replicate  B2B's business model using the Power
Products  applications.  Telefonica  B2B is backed by Telefonica  S.A.,  Spain's
foremost private sector company and the leading  provider of  telecommunications
services to the Spanish and Portuguese  speaking  world, as well as by BBVA, the
leading financial institution in Latin America and Spain.

In April  1999,  B2B sold  2,400  shares of Class A par value  $.01  Convertible
Preferred Stock ("B2B Preferred Stock") resulting in net proceeds of $2,122,957.
The stated value of a share of the B2B Preferred Stock is $1000. If by September
30,2000,  B2B  consummates a public  offering of equity  securities  where gross
proceeds are in excess of  $5,000,000,  then each share of B2B  Preferred  Stock
automatically  converts  into 1,667  shares (the "B2B  Exchange  Rate") of B2B's
Common Stock,  $.01 par value ("B2B Common  Stock") or converts  based on 75% of
the B2B  Common  Stock  price in the  financing,  whichever  results in a higher
number of Common  Shares.  If B2B does not consummate the financing by September
30, 2000,  then the holder of the B2B  Preferred  Stock must,  at their  option,
either convert each B2B Preferred Share into 1,667 shares of B2B Common Stock or
400  shares  of the  Common  Stock  of  the  Company.  B2B  does  not  currently
contemplate  consummating a public offering by September 30, 2000. If the holder
elects to receive  Company Common Stock,  the Company will have the option prior
to the conversion of purchasing the B2B Preferred  Stock at 1.5 times the stated
value.

Based on the market price of the Company's Common Stock on the date of issuance,
B2B's  Preferred  Stock  had  a  non-cash   beneficial   conversion  feature  of
$1,257,600.  Such portion of the proceeds was  allocated to  additional  paid-in
capital  and  is  recognized  as  an  expense  in  minority  interest  over  the
seventeen-month  period from the  issuance of B2B  Preferred  Stock to September
30,2000,  the first date on which  conversion to the Company's  common stock can
occur. The amortization  increases minority interest in the consolidated balance
sheet and amounted to  approximately  $888,000 for the fiscal year ended May 31,
2000.

On February 29, 2000, B2B consummated a private placement of 5,357,181 shares of
unregistered  Common  Stock for $2.80 per share,  resulting  in net  proceeds of
$14,975,213.

As a result of the above  transactions,  as of May 31, 2000,  the Company  holds
approximately  49.9% of the  outstanding  common  shares of B2B,  or 38% of B2B,
assuming the conversion of B2B Preferred Stock. Due to the Company's  control of
B2B,  the results of B2B are  consolidated  with those of the  Company,  and the
minority interest is presented in the accompanying  consolidated balance sheets.
Due to the insignificance of the minority common shareholders' investment in B2B
through February 28, 2000, the consolidated financial statements reflect 100% of
B2B's net loss for the nine months ended  February  29,  2000,  and 49.9% of the
loss in the quarter ended May 31, 2000.

The following is a summary of the relationships between the Company and B2B. B2B
and  marchFIRST  Cornerstone,  a  wholly-owned  subsidiary of the Company,  have
entered into a  Technology  Development  and  Licensing  Agreement  ("Technology
Agreement")  pursuant to which  marchFIRST  Cornerstone  will  provide  internet
development  services  for B2B.  The initial  scope

                                       4
<PAGE>

of work to be performed by marchFIRST Cornerstone under the Technology Agreement
was the  design and  implementation  of  B2Bgalaxy.com  and  FOODgalaxy.com.  In
consideration  for its  services  under  the  technology  Agreement,  marchFIRST
Cornerstone  was reimbursed its costs and related  overhead  attributable to the
services  furnished.  B2B  will  own all  enhancements  made to the  technology.
Pursuant to an Administrative  Services Agreement between marchFIRST Cornerstone
and B2B,  marchFIRST  Cornerstone  may also furnish certain  administrative  and
management  services to B2B including  accounting  and financial  services;  MIS
services:   marketing;   and  business   development  and  other  services.   In
consideration of such services,  B2B will reimburse  marchFIRST  Cornerstone its
costs and related overhead attributable to the services furnished.



Prior History
The Company was incorporated in December 1993. In July 1998, the Company changed
its name to Cornerstone Internet Solutions Company. In 1999, as described above,
the Company formed B2B. Unless  otherwise  indicated,  references to the Company
shall include its wholly-owned subsidiaries, B2B, and predecessor.

Competition
MarchFIRST Cornerstone -
The  market for the  Company's  products  and  services  is highly  competitive.
Competitors include national and regional advertising agencies,  specialized and
integrated marketing  communication firms and businesses in the computer network
solutions  industry,  as well as diversified  consulting  companies that include
internet consulting as a service.. The Company expects that new competitors that
provide  integrated  or  specialized  services  (e.g.,  corporate  identity  and
packaging,  advertising  services  or  World  Wide  Web  site  design)  and  are
technologically  proficient, will emerge and will be competing with the Company.
Most current and potential  competitors have longer operating histories,  larger
installed customer bases, longer  relationships with customers and significantly
greater financial,  technical, marketing and public relations resources than the
Company and could decide to increase their resource commitments to the Company's
market.  In addition,  many  competitors  have lower  overhead,  more  technical
expertise and more advanced  technology.  The Company does not have  significant
proprietary  technology that would preclude or inhibit competitors from entering
its markets. The Company intends to compete on the basis of price and quality of
services. In addition, the market for Internet development is relatively new and
subject to continuing definition, and, as a result, the core business of certain
competitors  may better  position  them to compete in this market as it matures.
Competition of the type described above could  materially  adversely  affect the
Company's business,  results of operations and financial condition. There can be
no  assurance  that future  competitors  will not develop or offer  services and
products  that  provide  significant  performance,   price,  creative  or  other
advantages  over  those  offered  by the  Company,  which  could have a material
adverse  effect on the  Company's  business,  financial  condition and operating
results.

B2Bgalaxy.com -
The  market  for  business-to-business  e-commerce  and  Internet  ordering  and
purchasing  is new and  rapidly  evolving,  and  competition  is intense  and is
expected  to  increase  significantly  in the  future.  Barriers  to  entry  are
relatively  inconsequential.  B2B's main areas of competition  include:

         o  other companies with e-commerce offerings, traditional suppliers and
            distributors in vertical marketplaces;
         o  companies  that have developed  their own  purchasing  solutions and
            enterprise; and
         o  software   companies  that  offer,   or  may  develop,   alternative
            purchasing solutions.

B2B could face further competition in the future from traditional  suppliers and
distributors that enter into  business-to-business  e-commerce over the Internet
either  on  their  own  or  by  partnering  with  other  companies.  Traditional
enterprise  software  companies,  such as IBM and Oracle,  could,  in the future
develop and offer a competitive  purchasing  solution that B2B's customers could
customize to link to their suppliers. Additionally, emerging enterprise software
companies such as Ariba and Commerce One offer  purchasing  solutions that could
be customized to link to suppliers within particular industries.  Companies such
as  Ventro,  VerticalNet,  RestaurantPro,  The  Sauce and  PurchasePro  may also
compete with B2B in any individual vertical marketplace.

B2B's current and potential competitors may develop superior Internet purchasing
solutions that achieve greater market acceptance than B2B's solution.

Many of B2B's existing and potential  competitors,  including large  traditional
distributors,  have  longer  operating  histories  in the food  service  market,
greater  name  recognition,  larger  customer  bases and  significantly  greater
financial,  technical and marketing  resources  than B2B. Such  competitors  can
undertake  more  extensive  marketing  campaigns for their brands,

                                       5
<PAGE>

products and  services,  adopt more  aggressive  pricing  policies and make more
attractive offers to customers, potential employees,  distribution partners, and
third-party suppliers.

Accordingly, B2B cannot be certain that B2B will be able to retain or expand its
existing   marketplace   customers  or   successfully   develop  other  vertical
marketplaces. B2B may not be able to compete successfully against its current or
future competitors and competition could have a material adverse effect on B2B's
business, results of operations and financial condition.


Employees
As of August 1, 2000 the  Company's  MarchFIRST  Cornerstone  subsidiary  had 28
employees all of whom are employed on a full-time  basis. The staff is comprised
of  2  in  sales  and  marketing,  20  in  development  and  6  in  general  and
administrative functions. The B2Bgalaxy.com subsidiary had 138 employees, all of
whom are  employed on a full-time  basis.  The B2B staff is  comprised  of 98 in
sales and marketing, 20 in research and development, 14 in customer support, and
6 in general and administrative  functions.  The Company has never experienced a
work  stoppage  and its  employees  are not covered by a  collective  bargaining
agreement. The Company believes that its relations with its employees are good.

Item 2    Properties
The  Company  owns  no  real  property.  The  Company  conducts  its  marchFIRST
Cornerstone  operations  through one leased  facility in New York, New York. B2B
operates  from a leased  facility in  Parsippany,  New Jersey.  The Company also
leases six other office  locations,  which have been  subleased  to  independent
companies. The anticipated net loss from the subleases was accrued as of May 31,
1998 and the subsequent net expenditures  have been consistent with the original
accrued amounts.

Item 3    Legal Proceedings
Neither  the  Company  nor any of its  subsidiaries  is a party to any  material
pending  legal  proceedings,  other than routine  litigation  incidental  to the
business.

Item 4      Submission of Matters to a Vote of Security Holders
At the Annual  Meeting of  stockholders  of the Company on April 12,  2000,  the
Company's  stockholders approved the matters listed below by the votes indicated
below:

   a)   Election of Directors:         For                        Withheld
        Edward Schroeder               21,423,446                 146,974
        Rino Bergonzi                  21,372,869                 200,551
        Andrew Gyenes                  21,368,899                 204,521
        Peter Gyenes                   21,364,299                 209,121
        Harrison Weaver                21,400,926                 172,494

   b)   The  approval  of an  amendment  to the  Company's  1994  Incentive  and
        Non-Qualified Stock Option Plan.
        For               Against            Abstain            Not Voted

        5,258,362         675,189            122,652            15,517,217

   c)   The approval of amendments  to the Company's  1995 Stock Option Plan for
        Outside Directors.
        For               Against            Abstain            Not Voted

        5,338,414         605,382            112,407            15,517,217

   d)   The approval of an  amendment to the  Company's  1994  Consultant  Stock
        Option Plan.
        For               Against            Abstain            Not Voted

        5,322,773         618,888            114,542            15,517,217

                                        6
<PAGE>

                                     PART 2

Item 5     Market for Common Equity and Related Stockholder Matters
The Common Stock of  Cornerstone  Internet  Solutions is traded under the symbol
CNRS on the NASDAQ SmallCap Market. The Company's Common Stock is also traded on
the Boston Stock Exchange under the symbol "CNR". The following table sets forth
the ranges of the high and low  closing  bid prices for the Common  Stock  since
June 1, 1998, as reported on the NASDAQ SmallCap Market,  the principal  trading
market for the Common Stock.  The  quotations  are  inter-dealer  prices without
adjustment for retail markups,  markdowns,  or commission and do not necessarily
represent actual transactions.

                                  COMMON STOCK

                             YEAR ENDED MAY 31, 2000

                               High              Low
First Quarter                 2 13/32          1 11/16
Second Quarter                6 13/16          2 1/32
Third Quarter                 12 5/16          6
Fourth Quarter                6 3/4            1 1/16





                             YEAR ENDED MAY 31, 1999

                               High               Low
First Quarter                 2  1/3            1 1/4
Second Quarter                1  21/32          5/8
Third Quarter                 3  7/16           1 5/32
Fourth Quarter                4  1/16           1 15/16


As of August 16, 2000, the Company had outstanding  25,108,326  shares of Common
Stock and 147  holders of record of the  Company's  Common  Stock.  The  Company
believes that at such date, there were in excess of 10,000  beneficial owners of
the Company's Common Stock.

The Company paid $6,750 of dividends on its Preferred  Stock in fiscal 2000. The
Company has never paid any dividends on its Common Stock. The Company  currently
intends to retain all earnings, if any, to support the development and growth of
the Company's  business.  Accordingly,  the Company does not anticipate that any
cash dividends will be declared on its Common Stock for the foreseeable future.


Item 6  Management's Discussion and Analysis of Financial  Condition and Results
of Operations
The discussion and analysis should be read in conjunction  with the Consolidated
Financial  Statements of Cornerstone Internet Solutions Company and Subsidiaries
and Notes to the Consolidated  Financial  Statements  included elsewhere in this
Form 10-KSB.

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  contains certain  forward-looking  statements that involve risks and
uncertainties,  including statements  regarding the Company's strategy,  planned
operations,  financial  performance,  and revenue sources.  The Company's actual
results  could  differ   materially  from  the  results   anticipated  in  these
forward-looking  statements as a result of certain factors set forth under "Risk
Factors"  below.  For additional
                                       7

<PAGE>

information   regarding  the  Company  and  factors  that  could  affect  future
performance, see the information contained in the Company's other public filings
with the Securities and Exchange Commission.

Results of Operations -Years Ended May 31, 2000 and 1999

Revenues
--------
Internet  services  revenue - Internet  services  revenues were  $2,739,771  and
$3,205,869,  in the  fiscal  years  ended May 31,  2000 and 1999,  respectively.
During  fiscal  2000  Internet  services  revenue was  negatively  impacted by a
settlement  with a customer for the  cancellation  of a project,  as well as the
result  of not  realizing  anticipated  contracts  from  both  new and  existing
customers.  The loss of  development  and project  management  personnel  led to
delays in the  Company's  ability to  complete  its  contracts.  The Company has
changed   senior   management,   rebuilt  its  sales  team,   and  entered  into
relationships with software companies in order to generate higher revenues.  The
Company  anticipates that revenues will be impacted in the future by its ability
to expand its services in existing accounts and grow its client base. There were
four customers that  individually  comprised more than 10% of Internet  services
revenue of the  Company for the fiscal year ended May 31,  2000.  The  Company's
five largest customers comprised 63% of Internet services revenue of the Company
for the fiscal year ended May 31, 2000.  To the extent that any of the Company's
major  customers  does not remain a  significant  source of revenues,  or is not
replaced by similar or larger  customers,  there could be a direct and immediate
material adverse effect on the Company's business,  financial condition, results
of operations and prospects.

Subscription  revenue - Subscription revenue of $127,459 in fiscal 2000 reflects
initial  subscriptions from B2B's FOODgalaxy division.  Revenues are expected to
increase  in fiscal  2001 as a result of the  hiring of a national  sales  force
during the third and fourth  quarters of fiscal 2000.  There was no subscription
revenue in fiscal 1999.

Software  licensing and royalty revenue  Software  licensing and royalty revenue
were  $0  and  $51,200  in the  fiscal  years  ended  May  31,  2000  and  1999,
respectively.  Prior year  revenue was related to the  Company's  publishing  of
interactive CD-ROM titles, which the Company has discontinued.

Expenses
--------
Cost  of  Internet  Services  Revenue  Cost of  Internet  services  revenue  was
$4,073,284  and  $3,967,454,  in the fiscal years ended May 31, 2000,  and 1999,
respectively.  Cost of  Internet  Services  revenue as a  percentage  of related
revenues  increased to 149% from 124% in the fiscal years ended May 31, 2000 and
1999,  respectively.  Cost of Internet services revenue in the fiscal year ended
May 31, 2000  exceeded  Internet  services  revenue as a result of the Company's
need to  supplement  internal  staff with  consultants  who had specific  skills
necessary to fulfill customer projects and  non-chargeable  time, in addition to
high  personnel  turnover.  The Company  expects  that as it secures  additional
contracts, the cost of revenues as a percentage of revenues will decrease.

Cost of Subscription Revenue Cost of subscription revenue was $290,008 and $0 in
the  fiscal  years  ended  May 31,  2000 and  1999,  respectively.  These  costs
represent B2B's support  staffing for FOODgalaxy  customers,  as well as certain
costs related to the data processing operations for the FOODgalaxy marketplace.

Marketing,  Sales,  and Support Expenses  Marketing,  sales and support expenses
were $3,341,001 and $ 519,959,  in the fiscal years ended May 31, 2000 and 1999,
respectively. Of the increase,  approximately $3 million relates to the creation
of a national sales force for B2B's FOODgalaxy  division in the third and fourth
quarters of fiscal 2000.  B2B costs do not reflect a full year of staffing,  and
therefore  will  be  higher  in  future   periods.   There  was  a  decrease  of
approximately  $114,000 in  marchFIRST  marketing  and sales  expense due to the
departure  of  marketing  and sales staff,  who were not  immediately  replaced.
marchFIRST  marketing  costs are  expected  to  increase  as the  department  is
reorganized and re-staffed.

General and  Administrative  Expenses General and  administrative  expenses were
$4,469,268  and  $2,317,762  in the fiscal years ended May 31,  2000,  and 1999,
respectively.  B2B general and administrative expenses were $2,216,735 in fiscal
2000,  and  $255,539 in fiscal  1999.  The fiscal 1999 costs were related to the
start-up of B2B.

Research & Development Research and development expenses were $564,232 and $0 in
the fiscal years ended May 31,  2000,  and 1999,  respectively.  These costs are
related to the development of the technology for B2B.

Interest Expense Interest expense was $5,034 and $10,760 in fiscal 2000 and 1999
respectively.  The interest expense in fiscal 2000 and 1999 relates to long term
borrowings for equipment financing.

                                       8
<PAGE>

Interest Income Interest income was $289,845 and $10,594 in fiscal 2000 and 1999
respectively  due to higher cash  balances  in fiscal 2000 than in fiscal  1999,
primarily  as a result of the private  placement of B2B common stock on February
29, 2000.

Gain on Sale of Investments In fiscal 2000 the Company  exercised USWeb warrants
and sold the USWeb stock, resulting in a gain of $728,750.

Income Tax Benefit No income tax benefit was  recorded in the fiscal years ended
May 31,  2000 and May 31,  1999.  Using the  standards  set  forth in  Financial
Accounting  Standard No. 109,  management cannot currently determine whether the
Company will  generate  taxable  income during the period that the Company's net
operating loss carryforward and other deferred tax assets may be applied towards
the Company's taxable income, if any. Accordingly, the Company has established a
valuation allowance against its deferred tax asset.


Liquidity and Capital Resources

Since June 1, 1998, the Company's principal sources of capital have been as
follows:

      (i)   On July 24, 1998,  the Company  consummated  a private  placement of
            1,768,750  unregistered  shares of Common Stock for $1.00 per share.
            Net proceeds to the Company were $1,487,900.

      (ii)  On  November  10,  1998,  the  Company   received  net  proceeds  of
            $1,969,900  from  the  sale  of  convertible  securities  that  were
            eventually converted into 2,000,000 shares of Common Stock.

      (iii) In fiscal 1999, the Company  received  $991,373 from the exercise of
            warrants and options.

      (iv)  On April 30, 1999,  B2B received  net  proceeds of  $2,122,957  in a
            private  placement  from the sale of 2,400  shares of B2B  Preferred
            Stock. (See Business--B2Bgalaxy.com, Inc.)

      (v)   In fiscal 2000, the Company received $3,730,320 from the exercise of
            warrants and options.

      (vi)  On  February  29,  2000,  B2B  consummated  a private  placement  of
            5,357,181  shares of Common  Stock  for  $2.80  per  share.  The net
            proceeds of the offering were $14,975,213.

The  Company had  consolidated  cash and cash  equivalents  of  $12,222,443  and
$2,939,596  at May 31,  2000 and May 31,  1999,  respectively.  The  increase of
$9,282,847  reflects  primarily  the  proceeds  from the B2B  private  placement
described  above which provided  $14,975,213,  and proceeds from the exercise of
options and warrants of  $3,730,230,  as well as the  proceeds  from the sale of
marchFIRST  warrants of $728,750.  These receipts were  partially  offset by the
funding of operating activities ($8,607,625) and purchases of equipment totaling
$1,438,857.  Accounts receivable decreased from $1,024,624 as of May 31, 1999 to
$691,978 as of May 31, 2000, a decrease of 32%,  while sales for fiscal 2000 and
1999 decreased from $3,257,069 to $2,867,230, a decrease of 12%. The decrease in
accounts receivable is primarily  attributable to the decrease of revenue in the
last quarter of fiscal 2000.  Capital  expenditures were $1,438,857 and $366,858
in the fiscal years ended May 31, 2000 and 1999  respectively.  The expenditures
supported the growth of B2B and are not expected to continue at such volume.

Pursuant  to  certain  agreements  between  the  Company,  B2B and  certain  B2B
stockholders,  the proceeds of the private placements  conducted by B2B can only
be used for B2B's  business.  Pursuant to such  agreements,  the Company has and
will perform for B2B certain  administrative and development  services for which
B2B reimburses the Company for its cost of providing such services plus a charge
to cover  related  overhead of the Company.  The Company is obligated to provide
such services to B2B at a price no less  favorable than could be obtained by B2B
from an unrelated third party. The Company billed B2B for such services totaling
$723,826  and  $352,100  in the  fiscal  years  ended  May 31,  2000  and  1999,
respectively.

The  Company's  continuing  losses from  operations  could impact the  Company's
ability to meet its  obligations as they become due. The  independent  auditors'
report on the Company's  consolidated  financial  statements for the fiscal year
ended May 31, 2000  includes an  explanatory  paragraph  regarding the Company's
ability to continue as a going concern.  As part of its business plan to enhance
liquidity,  the Company has  reorganized its marchFIRST  Cornerstone  management
team, hired a

                                       9
<PAGE>

new sales staff,  entered into  strategic  relationships  with  providers of new
technologies,   and  reduced  its  reliance  on  consultants.   The  Company  is
considering  additional sources of financing as the new management  rebuilds the
business.   The  Company   currently   has  no   agreements,   commitments,   or
understandings  with respect to additional  financing.  Management believes that
based  on  funds  on  hand  at  May  31,  2000,  and  anticipated  revenues  and
collections,  marchFIRST  operations can continue at least through October 2000.
Management believes that B2B has sufficient funds to meet operating requirements
at least through March 2001.

Year 2000  Compliance.  To date, the Company has not encountered any significant
effects of the Year 2000 problem,  either internally or with third parties. This
does not  guarantee  that  problems will not occur in the future or have not yet
been detected.

Impact of Recently Issued Accounting Pronouncements. The Company will adopt SFAS
No. 133,  "Accounting  for Derivative  Instruments and Hedging  Activities",  as
amended  by  SFAS  138,  effective  July  1,  2000,  and  is in the  process  of
determining  the effect that SFAS No. 133 will have on its results of operations
and  financial   position.   This  statement  is  not  required  to  be  applied
retroactively to financial statements of prior periods.

FASB Interpretation No. 44, "Accounting for Certain Transactions Involving Stock
Compensation"  ("FIN No. 44), provides guidance for applying APB Opinion No. 25.
"Accounting for Stock Issued to Employees".  With certain exceptions, FIN No. 44
applies  prospectively  to  new  awards,  exchanges  of  awards  in  a  business
combination,  modifications to outstanding  awards and changes in grantee status
on or after July 1, 2000.  The Company does not believe that the  implementation
of FIN No. 44 will have a significant effect on results of operations.

In December 1999,  the SEC issued Staff  Accounting  Bulletin No. 101,  "Revenue
Recognition in Financial Statements" ("SAB No. 101") which summarizes certain of
the SEC staff's views in applying  generally accepted  accounting  principles to
revenue  recognition in financial  statements.  The Company is required to adopt
the  accounting  provisions  of SAB No. 101 no later than the  Company's  fourth
quarter of fiscal 2001. The Company does not believe that the  implementation of
SAB No. 101 will have a significant effect on results of operations.

RISK FACTORS- ADDITIONAL  IMPORTANT FACTORS TO BE CONSIDERED FOR THE COMPANY AND
B2B The Company and B2B operate in a rapidly changing  environment that involves
a number of risks, some of which are beyond the Company's control. The following
highlight the most serious of the risks.

Limited Operating History;  Accumulated  Deficit;  Going Concern  Qualification;
Capital  Needs.  For the fiscal year ended May 31, 2000,  the Company's net loss
was ($9,074,985), and at May 31, 2000 the Company has a consolidated accumulated
deficit of $42,619,635  and it anticipates a consolidated  operating loss for at
least the next three fiscal quarters. There is no assurance that its technology,
products or services  will achieve  market  acceptance  or that the Company will
become profitable.  The Company's continuing consolidated losses from operations
could impact the Company's  ability to meet its  obligations as they become due.
The  independent  auditors'  report  on  the  Company's  consolidated  financial
statements  for the  fiscal  year ended May 31,  2000  includes  an  explanatory
paragraph regarding the Company's ability to continue as a going concern.

Internet  Professional  Services - The Company  entered the market for  Internet
professional  services at the end of fiscal  1997 and began to generate  revenue
from such services in fiscal 1998 and has never been  profitable.  The Company's
revenue from internet  professional services has been limited and decreased from
$3,205,869 in the fiscal year ended May 31, 1999,  to $2,739,771  for the fiscal
year ended May 31, 2000. As part of its business plan to enhance liquidity,  the
Company has restructured its management team, added to the sales staff,  reduced
reliance on consultants,  and stabilized the work force and developed  promising
strategic  relationships with two software  companies.  Management believes that
based on funds on hand at May 31, 2000 and  anticipated  revenues,  professional
service operations can continue until at least through October, 2000.

The Company is  exploring  other means to develop  liquidity  including  raising
additional  capital.  The Company currently has no agreements,  commitments,  or
understandings  with  respect  to  the  raising  of  additional   capital,   and
accordingly there can be no assurance that such additional  funding,  if needed,
will be available on terms  acceptable to the Company,  or at all.  Furthermore,
any  additional  equity  financing  may be  dilutive to  stockholders,  and debt
financing, if available, may involve restrictive covenants,  which may limit the
Company's  operating  flexibility  with  respect  to certain  business  matters.
Strategic arrangements,  if necessary to raise additional funds, may require the
Company to  relinquish  its rights to certain of its  intellectual  property  or
selected  business  opportunities.  If additional  funds are raised  through the
issuance of equity securities,  the percentage  ownership of the stockholders of
the Company will be reduced,  stockholders may experience additional

                                       10
<PAGE>

dilution  in net book  value per  share,  and such  equity  securities  may have
rights,  preferences  or  privileges  senior  to  those  of the  holders  of the
Company's Common Stock. If adequate funds are not available on acceptable terms,
the Company  may be unable to  continue  operations  or fully  exploit  business
opportunities available to it.

B2B - B2B was formed in 1999 and has had a limited  operating  history.  For the
fiscal  year  ended May 31,  2000,  B2B had  revenues  of  $127,459.  Management
believes that B2B has sufficient  funds to meet operating  requirements  through
March  2001.  B2B may need to  raise  additional  funds  in  order  to  continue
operations beyond such date and to support more rapid expansion,  develop new or
enhanced  services  and  products,  respond to  competitive  pressures,  or take
advantage of  unanticipated  opportunities.  B2B's future  liquidity and capital
requirements  will depend upon  numerous  factors,  including the success of the
Company's  Internet based procurement  system to attract and retain  marketplace
participants  B2B and its  prospects  must be  considered in light of the risks,
expenses and difficulties  frequently encountered by companies in an early stage
of development,  particularly companies in new and rapidly evolving markets such
as Internet based Business to Business marketplaces.

Evolving  Business  Model The Company and its  prospects  must be  considered in
light  of  the  risks,  expenses  and  difficulties  frequently  encountered  by
companies in an early stage of  development,  particularly  companies in new and
rapidly evolving markets such as Internet  professional services and business to
business e-commerce.

Internet Professional Services - A substantial portion of the Company's revenues
are  expected to be derived  from  services  that  depend  upon the  adoption of
Internet  solutions by  companies  to improve  their  business  positioning  and
processes, and the continued development of the World Wide Web, the Internet and
e- commerce.  The Internet may not prove to be a viable  commercial  marketplace
because of  inadequate  development  of the  necessary  infrastructure,  lack of
development of complementary products, implementation of a competing technology,
delays in the development or adoption of new standards and protocols required to
handle increased levels of Internet activity,  governmental regulation, or other
reasons.  The  Internet  has  experienced,   and  is  expected  to  continue  to
experience,  significant  growth in the number of users and  volume of  traffic.
There can be no assurance that the Internet  infrastructure  will continue to be
able to support the demands  placed on it by this  continued  growth.  Moreover,
critical  issues  concerning  the  use  of  Internet  and  e-commerce  solutions
(including  security,  reliability,  cost, ease of deployment and administration
and quality of service)  remain  unresolved and may affect the growth of the use
of such technologies to maintain,  manage and operate a business, expand product
marketing,  improve corporate communications and increase business efficiencies.
The adoption of Internet  solutions for these  purposes,  particularly  by those
individuals and enterprises that have historically  relied on traditional means,
can be capital  intensive and generally  requires the acceptance of a new way of
conducting  business and exchanging  information.  If critical issues concerning
the ability of Internet solutions to improve business  positioning and processes
are not  resolved  or if the  necessary  infrastructure  is not  developed,  the
Company's  business,  financial  condition,  results of operations and prospects
will be materially adversely affected. Even if these issues are resolved,  there
can be no  assurance  that  businesses  will  elect  to  outsource  the  design,
development and maintenance of their Web sites to Internet professional services
firms. Companies may decide to assign the design, development and implementation
of Internet solutions to their internal information technology divisions,  which
have  ready  access  to both key  client  decision  makers  and the  information
required to prepare  proposals for such solutions.  If independent  providers of
Internet  professional  services  prove  to be  unreliable,  ineffective  or too
expensive,  or  if  software  companies  develop  tools  that  are  sufficiently
user-friendly and cost-effective,  enterprises may choose to design,  develop or
maintain all or part of their Intranets, Extranets or Web sites in-house. If the
market for such  services  does not continue to develop or develops  more slowly
than expected,  or if the Company's  services do not achieve market  acceptance,
its business,  results of operations,  financial condition and prospects will be
materially adversely affected.

Business to business  marketplaces  - B2B's business model is not proven and may
not be successful. The business-to-business  e-commerce model is based on growth
of the  Foodgalaxy.com  marketplace  as well as expansion into a number of other
vertical  marketplaces.  This  business  model is new and not proven and depends
upon the Company's ability, among other things, to sell it's purchasing solution
to food service operators and their distributors, achieve high rates of adoption
by customers,  successfully identify and enter other vertical markets,  leverage
its operational and technical  expertise and its electronic  commerce  platform,
rapidly scale its operations,  generate  significant  revenues from its vertical
marketplaces,   and  obtain   higher   transaction   volumes  and  increases  in
productivity.  B2B cannot be certain that its business  model will be successful
or that it can achieve or sustain revenue growth or generate any profits.

B2B cannot be certain that  business-to-business  electronic commerce generally,
or its purchasing solution, services and brand in particular, will achieve broad
market  acceptance.  For example,  purchasers may continue  purchasing  products
through their existing  methods and may not adopt an  Internet-based  purchasing
solution because of their comfort with existing purchasing

                                       11
<PAGE>

habits, the costs and resources required to switch purchasing methods,  the need
for  products  not offered  through  it's  vertical  marketplaces,  security and
privacy  concerns,  general  reticence  about  technology or the Internet or the
failure of the market to develop the necessary infrastructure for Internet-based
communications,   such  as  wide-spread  Internet  access,   high-speed  modems,
high-speed communication lines and computer availability. B2B has focused on the
food  services  industry and its efforts to expand to other  industries  may not
succeed.  However,  B2B  intends  to  develop  marketplaces  for other  vertical
markets.  B2B will need to develop  additional  expertise  or  industry-specific
knowledge,  which B2B may not be able to do in a timely manner.  Therefore,  B2B
may not succeed in establishing  successful  marketplaces for industries outside
of the food services industry.

B2B may also experience  difficulties that could delay or prevent the successful
development, introduction or marketing of new or enhanced marketplaces for other
industries  in the future.  In  addition,  those  marketplaces  may not meet the
requirements of the particular  vertical  market and therefore,  may not achieve
market acceptance.

Quarterly  Operating  Results and Margins The Company's  operating  results have
fluctuated  in the past and are likely to fluctuate in the future as a result of
a variety of factors,  many of which will be outside of the  Company's  control.
Some of these factors  include timing of the completion,  material  reduction or
cancellation  of major  projects or the loss of a major  client;  the amount and
timing of the receipt of new  business;  timing of hiring or loss of  personnel;
the  amount  and  timing  of  the  opening  or  closing  of an  office;  capital
expenditures and other costs relating to the expansion of operations;  the level
of demand for Intranet,  Extranet and Web site development;  the productivity of
consultants;  the  ability to  maintain  adequate  staffing  to service  clients
effectively;  the amount and timing of expenditures by clients for  professional
services;  the introduction of new products or services by competitors;  pricing
changes in the  industry;  the  relative mix of lower cost  full-time  employees
versus higher cost independent contractors;  technical difficulties with respect
to the use of the Internet;  economic conditions specific to Internet technology
usage;  government  regulation and legal  developments  regarding the use of the
Internet; and general economic conditions.  Due to all of the foregoing factors,
the  Company's  operating  results  in any  given  quarter  may fall  below  the
expectations of securities  analysts and investors.  In such event,  the trading
price of the  Company's  Common Stock would likely be  materially  and adversely
affected and litigation may ensue.

The Company's  historical  financial data is of limited value in planning future
operating expenses.  Accordingly,  the Company's expense levels will be based in
part on its expectations concerning future revenues and will be fixed to a large
extent.  The Company  will be unable to adjust  spending  in a timely  manner to
compensate for any unexpected shortfall in revenues.  Accordingly, a significant
shortfall in demand for services  could have an immediate  and material  adverse
effect on the Company's business, financial condition, results of operations and
prospects.

These  operating  result risks,  other than those  specifically  associated with
Internet professional services, are also applicable to B2B.

Risks  Associated  with Failure to Manage  Growth.  The growth of the Company is
expected  to place a  significant  strain on the  Company's  limited  personnel,
management and other resources.  In the future,  the Company will be required to
attract, train, motivate and manage new employees  successfully,  to effectively
integrate  new  employees  into its  operations  and to  continue to improve its
operational,  financial,  management and information systems and controls. There
can be no assurance that the Company's  systems,  procedures or controls will be
adequate to support the Company's  operations  or that the Company's  management
will be able to achieve the rapid execution  necessary to exploit the market for
the Company's  business  model.  In addition,  the  management of the Company is
devoting  significant  portions of time to the  management  of B2B,  which could
affect the ability of the Company to manage  growth.  The failure to effectively
manage any further growth could have a material  adverse effect on the Company's
business, financial condition, results of operations and prospects.

These  growth-related  risks,  other than  those  specifically  associated  with
Internet professional services, are also applicable to B2B.

NASDAQ  Listing  The  Company's  Common  Stock is quoted on the NASDAQ  SmallCap
Market.  To  continue to be listed,  the  Company is  required  to maintain  net
tangible assets of $2,000,000 or a market  capitalization of $35 million and the
Common Stock must maintain a minimum bid price of $1.00 per share. Recently, the
Company's Common Stock has had a minimum bid price of less than $1.00 per share.
If the Company's  Common Stock does not meet the $1.00 minimum  requirement  for
listing, the NASDAQ SmallCap market may delist the Common Stock from that market
or the  Company  may be  required  to effect a reverse  stock  split in order to
maintain the listing.

                                       12

<PAGE>

If delisting  occurs,  trading in the Common Stock would be conducted in the OTC
Bulletin Board and the Common Stock may be difficult to trade,  which could also
reduce the market price of the Common Stock.

Volatility  of Stock  Price.  Between  June 1, 1999,  and August 20,  2000,  the
closing price of the Company's Common Stock has ranged between $0.81 and $12.31.
The trading prices of the Company's Common Stock has  historically  been subject
to  wide  fluctuations  due to a  variety  of  factors  including  announcements
regarding financial results and significant orders.  Failure to achieve periodic
revenue,  earnings and other  operating and  financial  results as forecasted or
anticipated by brokerage firms or industry analysts could result in an immediate
and  adverse  effect on the market  price of the  Company's  common  stock.  The
Company may not discover, or be able to confirm,  revenue or earnings shortfalls
until the end of a  quarter,  which  could  result in a  greater  immediate  and
adverse  effect on the  common  stock of the  Company.  In  addition,  the stock
market,  has  experienced  extreme  price  and  volume  fluctuations  that  have
particularly  affected the market prices of equity securities of many technology
companies  and that often have been  unrelated to the operating  performance  of
such companies. In the past, following periods of volatility in the market price
of a company's  securities,  securities  class action  litigation has often been
instituted  against such a company.  Such litigation could result in substantial
costs and a diversion of management's attention and resources,  which would have
a  material  adverse  effect on the  Company's  business,  financial  condition,
results of operations and prospects.

Rapid Technological Change.
Internet Professional Services
 The  market  for  Internet  professional  services  is  characterized  by rapid
technological  change,  changes in user and client requirements and preferences,
frequent  new product and service  introductions  embodying  new  processes  and
technologies and evolving industry standards and practices that could render the
Company's existing service practices and methodologies  obsolete.  The Company's
success will depend,  in part, on its ability to improve its existing  services,
develop new services and solutions that address the  increasingly  sophisticated
and  varied  needs of its  current  and  prospective  clients,  and  respond  to
technological   advances,   emerging  industry  standards  and  practices,   and
competitive  service  offerings.  Failure  to do so could  result in the loss of
existing customers or the inability to attract and retain new customers,  either
of which  developments  could have a material  adverse  effect on the  Company's
business, financial condition, results of operations and prospects. There can be
no  assurance  that  the  Company  will be  successful  in  responding  quickly,
cost-effectively  and  sufficiently  to these  developments.  If the  Company is
unable, for technical,  financial or other reasons,  to adapt in a timely manner
in response to changing market conditions or client requirements,  its business,
financial  condition,  results of operations  and prospects  would be materially
adversely affected.

B2B
 The  success  of  B2B   depends   upon  its  ability  to  enhance  its  current
Internet-based  purchasing  solution and services,  to develop and introduce new
solutions and services that will achieve market  acceptance and, where necessary
to  integrate  its  Internet-based   purchasing  solution  with  its  customers'
enterprise  resource planning systems. If B2B does not adequately respond to the
need to develop and introduce new  solutions or services,  or to integrate  with
customers'  enterprise  resource  planning  systems,  then  business,  revenues,
results of operations and financial condition will be negatively  affected.  For
example, B2B may lose market share and ultimately revenue as customers switch to
competitors' offerings if: B2Bdoes not develop technology that is a success in a
particular  marketplace;  the technology does not integrate with its marketplace
participant  systems; and its technology is surpassed by the superior technology
of a competitor.  Further,  B2B may incur  significant  expense to integrate its
purchasing  solution  with its  marketplace  participant's  enterprise  resource
planning  systems and business rules,  and to maintain this integration as these
systems  evolve.  Failure to provide this  integration  may delay or  altogether
dissuade the market or a particular customer from adopting B2B's  Internet-based
purchasing  solution,  which could negatively  affect its revenues and therefore
have a material adverse effect on results of operations and financial condition.

Government  Regulation  and Legal  Uncertainties.  The Company is not  currently
subject to direct government  regulation,  other than pursuant to the securities
laws and the regulations there under applicable to all publicly owned companies,
and laws and  regulations  applicable  to  businesses  generally,  and there are
currently few laws or regulations  directly  applicable to access to or commerce
on the  Internet.  However,  due to the  increasing  popularity  and  use of the
Internet,  it is likely that a number of laws and  regulations may be adopted at
the local, state,  national or international levels with respect to the Internet
covering issues such as user privacy, freedom of expression, pricing of products
and services, taxation,  advertising,  intellectual property rights, information
security or the convergence of traditional communications services with Internet
communications.  Because  of the  growth  in  the  electronic  commerce  market,
Congress  has held  hearings on whether to regulate  providers  of services  and
transactions  in  the  electronic  commerce  market,   which  regulations  could
negatively   affect  client  demand  for  Internet   solutions  that  facilitate
electronic commerce.  Moreover, the adoption of any such laws or

                                       13

<PAGE>

regulations  may  decrease  the  growth  of the  Internet,  which  could in turn
decrease  the demand for the  Company's  services or increase  the cost of doing
business or in some other manner have a material adverse effect on the Company's
business,  financial condition, results of operations or prospects. These risks,
other than those specifically  associated with Internet  professional  services,
are also applicable to B2B.

Conflicts of Interest.  B2B and the Company in the future may be presented  with
similar business  opportunities or compete for future business.  There can be no
assurance that any of such conflicts will be resolved in favor of the Company.



RISK FACTORS - ADDITIONAL  IMPORTANT  FACTORS TO BE CONSIDERED  FOR THE INTERNET
PROFESSIONAL SERVICES BUSINESS

Recruitment and Retention of Consulting Professionals.
The Company's  business is labor intensive.  Accordingly,  the Company's success
depends  in large  part on its  ability  to  identify,  hire,  train and  retain
consulting  professionals  who can provide the  Internet  strategy,  technology,
marketing,  audience development and creative skills required by clients.  There
is  currently  a shortage  of such  personnel,  and this  shortage  is likely to
continue  for  the  foreseeable  future.  The  Company  will  encounter  intense
competition for qualified  personnel from other  companies,  and there can be no
assurance  that it will be able to identify,  hire,  train  and/or  retain other
highly qualified  technical,  marketing and managerial  personnel in the future.
The  inability  to attract and retain the  necessary  technical,  marketing  and
managerial  personnel  would have a  material  adverse  effect on the  Company's
business, financial condition, results of operations and prospects.


Risks of Fixed-Price Engagements.  The Company generates and expects to continue
to generate a significant portion of its revenues through project fees billed on
a fixed-price basis as distinguished from billing on a time and materials basis.
The Company assumes greater  financial risk from fixed-price type contracts than
on either  time and  material  or  cost-reimbursable  contracts.  The failure to
estimate accurately the resources and time required for an engagement, to manage
client expectations  effectively regarding the scope of services to be delivered
for the estimated fees or to complete fixed-price  engagements within budget, on
time and to clients'  satisfaction  would expose the Company to risks associated
with cost overruns and, in certain cases,  penalties,  any of which could have a
material  adverse  effect on the Company's  business,  results of operations and
financial condition.

Potential  Liability  to  Clients.  Many of the  Company's  service  engagements
involve the development, implementation and maintenance of applications that are
critical to the operations of their clients'  businesses.  The Company's failure
or inability to meet a client's  expectations in the performance of its services
could  injure  the  Company's  business  reputation  or  result  in a claim  for
substantial  damages against the Company,  regardless of its  responsibility for
such failure. In addition,  the Company possesses  technologies and content that
may include confidential or proprietary client information. Although the Company
has implemented  certain policies to prevent such client  information from being
disclosed to unauthorized parties or used inappropriately, any such unauthorized
disclosure or use could result in a claim for substantial  damages.  The Company
has attempted to limit  contractually  its damages  arising from negligent acts,
errors, mistakes or omissions in rendering professional services;  however there
can be no assurance that any contractual  protections will be enforceable in all
instances or would  otherwise  protect the Company from  liability  for damages.
Although the Company maintains general liability insurance coverage, it does not
maintain  coverage  for errors.  There can be no  assurance  that the  Company's
insurance  coverage will continue to be available on reasonable terms or will be
available in sufficient  amounts to cover one or more large claims,  or that the
insurer  will not  disclaim  coverage  as to any future  claim.  The  successful
assertion  of one or more large claims  against the Company that are  uninsured,
exceed  available  insurance  coverage  or result in  changes  to the  Company's
insurance  policies,  including  premium  increases or the imposition of a large
deductible or co-insurance  requirements,  could adversely  affect the Company's
business, results of operations and financial condition.

Dependence  on  Key  Accounts.  There  were  four  customers  that  individually
comprised  more than 10% of  Internet  services  revenue of the  Company for the
fiscal year ended May 31, 2000. The Company's five largest  customers  comprised
63% of  Internet  services  revenue of the Company for the fiscal year ended May
31, 2000. Since most of the Company's  customers retain the Company on a project
by project basis, a customer from whom the Company generates substantial revenue
in one period may not be a substantial source of revenue in a subsequent period.
To the  extent  that  any of the  Company's  major

                                       14

<PAGE>

customers  do not remain a  significant  source of  revenues,  there  could be a
direct  and  immediate  material  adverse  effect  on  the  Company's  business,
financial condition, results of operations and prospects

RISK FACTORS- ADDITIONAL IMPORTANT FACTORS TO BE CONSIDERED FOR B2B

Possible  Acquisitions or Joint  Ventures.  It is currently  anticipated  that a
substantial  portion of B2B's future growth will result from sales and marketing
strategic  relationships,   acquisitions  of  additional  lines  of  similar  or
complementary  business  or through  investments  in joint  ventures  with other
entities. While B2B has entered into agreements with two other companies,  there
can be no  assurance  that these will be  profitable.  In  addition,  B2B has no
commitments,  agreements,  understanding or arrangement with regard to any other
transaction and there can be no assurance that any other such  transactions will
be consummated or that they will be profitable for B2B.

Dependence  on Personnel and the  Personnel of Joint  Ventures;  Need to Attract
Additional Personnel.  B2B's future success will depend to a large extent on the
efforts and the work product of its  employees as well as those of its partners.
The  ability  for B2B and its  partners  to attract  and retain  highly  trained
executives and  professionals  with  background  experience and knowledge of the
Internet and/or a specific  vertical industry is critical to the success of B2B.
B2B's ability to develop its businesses  will depend upon its ability to recruit
and retain additional personnel, including engineering, marketing and management
personnel. Competition for qualified personnel is intense and accordingly, there
can be no assurance  that B2B or its partners will be able to retain or hire all
of the necessary personnel or that B2B or its partners may not otherwise need to
change its personnel to compete in its rapidly changing market.

System Failure  System failure may cause  interruption  of B2B's  services.  The
performance of server and  networking  hardware and software  infrastructure  is
critical  to  B2B's   business  and   reputation  and  its  ability  to  process
transactions,  provide  high  quality  customer  service  and attract and retain
customers,   suppliers,   users  and   strategic   partners.   Currently   B2B's
infrastructure  and systems are located at one site at Exodus  Communications in
Weehawken,  New  Jersey.  Until  a  mirror  site  is  added,  B2B  depends  on a
single-site  infrastructure and any disruption to this infrastructure  resulting
from a natural  disaster or other event could result in an interruption in B2B's
service,  fewer  transactions and, if sustained or repeated,  could impair B2B's
reputation  and  the  attractiveness  of  B2B's  services.   B2B's  systems  and
operations are vulnerable to damage or  interruption  from human error,  natural
disasters,  power  loss,  telecommunications  failures,   break-ins,   sabotage,
computer viruses, intentional acts of vandalism and similar events. B2B does not
have a  formal  disaster  recovery  plan  or  alternative  provider  of  hosting
services.  In  addition,  B2B does not carry  sufficient  business  interruption
insurance to cover losses that could occur.  Any failure on B2B's part to expand
its  system  or  Internet  infrastructure  to keep up with  the  demands  of its
customers  and users,  or any system  failure  that  causes an  interruption  in
service or a decrease in  responsiveness  of B2B's  Internet-  based  purchasing
solution or website,  could  result in fewer  transactions  and, if sustained or
repeated,  could impair B2B's reputation and the  attractiveness  of B2B's brand
names,  which  would harm B2B's  business,  revenues,  financial  condition  and
results of operations.

Item 7    Consolidated Financial Statements and Supplementary Data
The  response  to this item is  submitted  as a  separate  section  of this Form
10-KSB. See item 13.

Item 8    Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure
None

                                     PART 3

Item 9    Directors,   Executive   Officers,   Promoters  and  Control  Persons;
          Compliance With Section 16(a) of the Exchange Act

The response on this item is  incorporated  by reference to the Company's  proxy
statement for its 2000 Annual Meeting of Stockholders,  which will be filed with
the Securities and Exchange Commission  separately pursuant to Rule 14a-6 of the
Securities Exchange Act of 1934, as amended.

                                       15

<PAGE>

Item 10    Executive Compensation

The response on this item is  incorporated  by reference to the Company's  proxy
statement for its 2000 Annual Meeting of Stockholders,  which will be filed with
the Securities and Exchange Commission  separately pursuant to Rule 14a-6 of the
Securities Exchange Act of 1934, as amended.

Item 11    Security Ownership of Certain Beneficial Owners and Management
The response on this item is  incorporated  by reference to the Company's  proxy
statement for its 2000 Annual Meeting of Stockholders,  which will be filed with
the  Securities  and Exchange  Commission  separately  pursuant to Rule 14a-6 of
theSecurities Exchange Act of 1934, as amended.

Item 12    Certain Relationships and Related Transactions
The response on this item is  incorporated  by reference to the Company's  proxy
statement for its 2000 Annual Meeting of Stockholders,  which will be filed with
the Securities and Exchange Commission  separately pursuant to Rule 14a-6 of the
Securities Exchange Act of 1934, as amended.


Item 13     Exhibits, Lists and Reports on Form 8-K
 (a) 1      Financial Statements

The following financial statements are filed as part of this report
                                                                          Page
Independent Auditors' Report                                               17
Consolidated Balance Sheets as of May 31, 2000 and 1999                    18
Consolidated Statements of Operations for the years ended
   May 31, 2000 and 1999                                                   19
Consolidated Statements of Stockholders' Equity for the
   years ended May 31, 2000 and 1999                                       20
Consolidated Statements of Cash Flows for the years ended
   May 31, 2000 and 1999                                                   21
Notes to Consolidated Financial Statements                                 22

(a) 2       Financial Statement Schedules
            None required

(a) 3       Exhibits
The following  exhibits are filed herewith or are  incorporated  by reference to
exhibits previously filed with the Commission.  The Company shall furnish copies
of exhibits for a reasonable  fee (covering  the expense of  furnishing  copies)
upon request.

Exhibit
Number             Description of Exhibit
------             ----------------------
**3.1              Certificate of Incorporation of the Company, as amended.
*3.2               Amendment to Certificate of Incorporation.
**3.3              By-laws of the Company, as amended.
****3.4            Amendment to Certificate of Incorporation
**4.7              Form of Unit Purchase  Option  granted to the  Underwriter of
                   its designees.
*****4.15          Certificate of Designation for Class A Convertible  Preferred
                   stock of  B2Bgalaxy.com  Inc.  Form of Common Stock  Purchase
                   Option granted to the Underwriter or its designees.
**10.1             Employment Agreement dated as January 3, 1994, by and between
                   the Company and Andrew Gyenes.
*10.4              Form  of  Indemnification   Agreement  between  each  of  the
                   Officers and Directors of the Company and the Company.
**10.8             1994 Incentive and Non-Qualified Stock Option Plan.
**10.9             1994 Consultant Stock Option Plan.
**10.14            1995 Stock Option Plan for Outside Directors.
******10.15        Amendments  to the 1994  Incentive  and  Non-qualified  Stock
                   Option Plan, 1994 Consultant Stock Option Plan and 1995 Stock
                   Option Plan for Outside Directors
***10.20           Agreement  dated  December  4, 1996  between  the Company and
                   USWeb Corporation.
***10.21           Agreement  dated  August 15,  1997  between  the  Company and
                   Enteractive Distribution Company

                                       16

<PAGE>

****10.22          Agreement  dated  August 14,  1999  between  the  Company and
                   Enteractive Distribution Company.
******10.23        Master License and Services Agreement, dated March 1, 2000
******23.1         Consent of KPMG LLP
******27           Financial Data Schedule
*                  Incorporated  herein  by  reference  to such  Exhibit  to the
                   Registration   Statement  on  Form  SB-2  of  the  Registrant
                   (Registration No.333-2244) filed in March 1996 as amended.
**                 Incorporated  herein  by  reference  to such  Exhibit  to the
                   Registration   Statement  on  Form  SB-2  of  the  Registrant
                   (Registration No. 33-83694) filed on September 6, 1994.
***                Incorporated  herein  by  reference  to such  exhibit  to the
                   Company's  Annual  Report on Form  10-KSB for the fiscal year
                   ended May 31, 1997.
****               Incorporated  herein  by  reference  to such  Exhibit  to the
                   Company's  annual  Report on Form 10KSB for the  fiscal  year
                   ended May 31, 1998.
*****              Incorporated  herein  by  reference  to such  exhibit  to the
                   Company's  Annual  Report on Form  10-KSB for the fiscal year
                   ended May 31, 1999.
******             Filed herewith


                                       17


<PAGE>

                          Independent Auditors' Report


The Board of Directors and Stockholders
Cornerstone Internet Solutions Company:



We have audited the  accompanying  consolidated  balance  sheets of  Cornerstone
Internet Solutions Company and subsidiaries as of May 31, 2000 and 1999, and the
related  consolidated  statements of operations,  stockholders'  equity and cash
flows for the years then ended. These consolidated  financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Cornerstone Internet
Solutions  Company and subsidiaries as of May 31, 2000 and 1999, and the results
of their operations and their cash flows for the years then ended, in conformity
with generally accepted accounting principles in the United States of America.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in note 1 to the
consolidated   financial   statements,   the  Company's  recurring  losses  from
operations  raise  substantial  doubt  about its  ability to continue as a going
concern.  Management's  plans in regard to these  matters are also  described in
note 1. The  consolidated  financial  statements do not include any  adjustments
that might result from the outcome of this uncertainty.




                                                     KPMG LLP


New York, New York
August 2, 2000


                                       18
<PAGE>

CORNERSTONE INTERNET SOLUTIONS COMPANY and Subsidiaries
Consolidated Balance Sheets
<TABLE>
<CAPTION>

                                                                                    May 31,                      May 31,
                                                                                     2000                          1999
                                                                                ----------------------    ------------------------
ASSETS
Current assets:
<S>                                                                                  <C>                        <C>
    Cash and cash equivalents                                                        $12,222,443                $  2,939,596
    Investments, at fair value                                                            75,568                     398,348
    Accounts receivable, net of allowance
      for doubtful accounts of $403,550 and $248,814                                     691,978                   1,024,624
    Other receivables                                                                     25,872                      20,587
    Prepaid expenses and other current assets                                             94,693                      49,475
                                                                                -----------------    ------------------------
         Total current assets                                                         13,110,554                   4,432,630

Affiliation rights, net                                                                  166,111                     191,667
Property and equipment, net                                                              977,905                     671,182
Other non-current assets                                                               1,366,883                     200,920
                                                                                -----------------    ------------------------
                                                                                    $ 15,621,453                 $ 5,496,399
                                                                                -----------------    ------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Current portion of long-term debt                                                  $   1,465                  $  104,954
    Accounts payable                                                                     722,127                     830,397
    Accrued payroll and related expenses                                                 570,479                     124,866
    Other accrued expenses                                                               308,528                     462,592
    Deferred revenue                                                                     589,993                           -
    Other current liabilities                                                              1,352                      30,000
                                                                                -----------------    ------------------------
         Total current liabilities                                                     2,193,944                   1,552,809
                                                                                -----------------    ------------------------

Long-term debt, excluding current portion                                                      -                       1,465
                                                                                -----------------    ------------------------
          Total liabilities                                                            2,193,944                   1,554,274
                                                                                -----------------    ------------------------

Minority interest                                                                      6,479,923                     938,838

Commitments and contingencies

Stockholders' equity:
    Preferred stock, $.01 par value,
           2,000,000 shares authorized;
           Class C, 20 and 540 shares issued and outstanding
             at May 31, 2000 and 1999, respectively                                            -                           5
           Class D, 0 and 8,040 shares issued and outstanding at
              May 31, 2000 and 1999, respectively                                              -                          80
    Common stock, $.01 par value, 50,000,000 shares
              authorized and 25,108,326 and 13,121,013 shares
              issued and outstanding at May 31, 2000 and 1999                            251,083                     131,210
    Additional paid-in capital                                                        49,534,442                  36,018,294
    Accumulated other comprehensive income                                                75,568                     398,348
    Deferred charges                                                                    (293,872)                          -
    Accumulated deficit                                                              (42,619,635)                (33,544,650)
                                                                                -----------------       ---------------------
          Total stockholders' equity                                                   6,947,586                   3,003,287
                                                                                =================       =====================

                                                                                -----------------       ---------------------
                                                                                    $ 15,621,453                 $ 5,496,399
                                                                                -----------------       ---------------------
</TABLE>

    See notes to consolidated financial statements.

                                       19
<PAGE>

CORNERSTONE INTERNET SOLUTIONS COMPANY and Subsidiaries
Consolidated Statements of Operations
<TABLE>
<CAPTION>

                                                                           Year Ended               Year Ended
                                                                          May 31, 2000             May 31, 1999
                                                                      -----------------       ------------------

<S>                                                                      <C>                       <C>
Internet services revenue                                               $  2,739,771                $  3,205,869
Subscription revenue                                                         127,459                        --
Software licensing and royalty revenue                                          --                        51,200
                                                                        ============                ============
       Total revenues                                                      2,867,230                   3,257,069
                                                                        ------------                ------------

Cost of internet services revenue                                          4,073,284                   3,967,454
Cost of subscription revenue                                                 290,008                        --
Marketing, sales, and support (excludes stock option expense of
       $ 133,461)                                                          3,341,001                     519,959
General and administrative expenses (excludes stock option
       Expense of $562,821)                                                4,469,268                   2,317,762
Research and development (excludes stock option expense of
       $ 6,380)                                                              564,232                        --
Stock option expense                                                         702,662                        --
                                                                        ------------                ------------
       Total costs and expenses                                           13,440,455                   6,805,175
                                                                        ------------                ------------

Loss from operations                                                     (10,573,225)                 (3,548,106)


Other income (expense):
      Interest expense                                                        (5,034)                    (10,760)
      Interest income                                                        289,845                      10,594
      Gain on sale of investments                                            728,750                        --
      Other income (expense), net                                            (40,252)                    (33,292)
                                                                        ------------                ------------

Loss before minority interest                                             (9,599,916)                 (3,581,564)


Minority interest in net loss of subsidiary, net                             524,931                     (63,786)

                                                                        ============                ============

Net loss                                                                $ (9,074,985)               $ (3,645,350)


Preferred stock dividends and preferences                                     (6,750)                 (1,850,950)
                                                                        ============                ============

Net loss to common stockholders                                         $ (9,081,735)               $ (5,496,300)
                                                                        ------------                ------------


Basic and diluted loss per share                                        $      (0.48)               $      (0.46)
                                                                        ------------                ------------

Weighted average shares of common stock outstanding                       18,773,730                  11,905,740
                                                                        ============                ============
</TABLE>

                                       20

<PAGE>

CORNERSTONE INTERNET SOLUTIONS COMPANY and Subsidiaries
Consolidated Statements of Stockholders' Equity
Years ended May 31, 2000 and 1999

<TABLE>
<CAPTION>
                                                                                             Additional        Accumulated
                                         Preferred Stock                Common Stock          Paid-in             Other
                                                                                                              Comprehensive
                                     Shares         Amount           Shares     Amount        Capital             Income
                            ------------------------------------------------------------------------------------------------


<S>                                  <C>      <C>                <C>         <C>            <C>             <C>
Balance May 31, 1998                 8,600    $        120       9,441,117   $     94,400   $ 30,222,480    $    167,400


Stock option expense                  --              --              --             --           19,168            --

Stock options exercised               --              --           216,685          2,167        410,871            --

Warrants exercised                    --              --           246,100          2,461        575,874            --

Sale of Class D
 convertible
 preferred stock                     1,600              16            --             --        1,969,884            --

Conversion of preferred
 stock to
 common stock                       (1,220)            (12)      1,448,361         14,484        (14,472)           --

Sale of common stock                  --              --         1,768,750         17,687      1,470,213            --

Exchange of Class B
 preferred
 stock for Class D
 preferred
 stock                                (400)             (4)           --             --                4            --


Transaction involving
 subsidiary's common
 stock                                --              --              --             --           27,369            --

Preferred stock dividend
 adjustment                           --               (35)           --               11         79,303            --

Preference from issuance of
 subsidiary's preferred
 stock                                --              --              --             --        1,257,600            --

Change in fair value of
 investments in
 marchFIRST
 warrants                             --              --              --             --             --           230,948

Net loss                              --              --              --             --             --              --

                            ------------------------------------------------------------------------------------------------

Balance May 31, 1999                 8,580    $         85      13,121,013   $    131,210   $ 36,018,294    $    398,348

Conversion of
 preferred stock to
 common stock                       (8,560)            (85)     10,575,337        105,753       (105,668)           --

Deferred charges on
 grant of
 stock options                        --              --              --             --          996,534            --

Stock option expense                  --              --              --             --             --              --

Exercise of stock options             --              --         1,094,018         10,940      2,660,023            --

Transaction involving
 subsidiary's common
 stock                                --              --              --             --        8,909,082            --

Change in fair value and
 sale of
 investments in
 marchFIRST
 warrants                             --              --              --             --             --          (322,780)

Payment of preferred stock
 dividend with common
 stock
 and other                            --              --            40,258            403           (403)           --

Exercise of warrants                  --              --           277,700          2,777      1,056,580            --

Net loss                              --              --              --             --             --              --

                            ------------------------------------------------------------------------------------------------
Balance May 31, 2000                    20            $-        25,108,326   $    251,083   $ 49,534,442    $     75,568

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                              Accumulated       Deferred
                                                                             Comprehensive
                                Deficit         Charges        Total             Loss
                            ---------------------------------------------------------------
<S>                         <C>             <C>             <C>              <C>
Balance May 31, 1998        $(29,899,300)           --      $    585,100            --


Stock option expense                --              --            19,168            --

Stock options exercised             --              --           413,038            --

Warrants exercised                  --              --           578,335            --

Sale of Class D
 convertible
 preferred stock                    --              --         1,969,900            --

Conversion of preferred
 stock to
 common stock                       --              --              --              --

Sale of common stock                --              --         1,487,900            --

Exchange of Class B
 preferred
 stock for Class D
 preferred
 stock                              --              --              --              --


Transaction involving
 subsidiary's common
 stock                              --              --            27,369            --

Preferred stock dividend
 adjustment                         --              --            79,279            --

Preference from issuance of
 subsidiary's preferred
 stock                              --              --         1,257,600            --

Change in fair value of
 investments in
 marchFIRST
 warrants                           --              --           230,948         230,948

Net loss                      (3,645,350)           --        (3,645,350)     (3,645,350)
                            ---------------------------------------------------------------


Balance May 31, 1999        $(33,544,650)           --      $  3,003,287      (3,414,402)
                                                                              ==========
Conversion of
 preferred stock to
 common stock                       --              --              --              --

Deferred charges on
 grant of
 stock options                      --          (996,534)           --              --

Stock option expense                --           702,662         702,662            --

Exercise of stock options           --              --         2,670,963            --

Transaction involving
 subsidiary's common
 stock                              --              --         8,909,082            --

Change in fair value and
 sale of
 investments in
 marchFIRST
 warrants                           --              --          (322,780)       (322,780)
Payment of preferred stock
 dividend with common
 stock
 and other                          --              --              --              --

Exercise of warrants                --              --         1,059,357            --

Net loss                      (9,074,985)           --        (9,074,985)     (9,074,985)
                            ---------------------------------------------------------------
Balance May 31, 2000        $(42,619,635)   $   (293,872)   $  6,947,586    $ (9,397,765)
            === ====        ============    ============    ============    ============

</TABLE>

See notes to consolidated financial statements.

                                       21
<PAGE>

CORNERSTONE INTERNET SOLUTIONS COMPANY and Subsidiaries
Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>

                                                                                              Year Ended May 31,
                                                                                        2000                    1999
                                                                                -------------------------------------------
Cash flows from operating activities:
<S>                                                                               <C>                         <C>
Net loss                                                                          $  (9,074,985)              $ (3,645,350)
Adjustments to reconcile net loss to net cash used in operating activities
              Depreciation and amortization                                             567,683                    246,173
              Stock option expense                                                      702,662                     19,168
              Minority interest in net loss of consolidated subsidiary, net            (524,931)                    63,786
              Gain on sale of investments                                              (728,750)                         -
              Bad debt expense                                                          558,654                    271,642
Changes in assets and liabilities:
              Accounts receivable                                                      (226,008)                  (952,566)
              Other receivables                                                          (5,285)                    79,413
              Prepaid expenses and other current assets                                 (45,219)                   219,825
              Other assets                                                               14,037                    (36,720)
              Accounts payable                                                         (108,271)                   292,297
              Accrued expenses and other current liabilities                            262,788                    (21,063)
                                                                                -------------------------------------------
                               Net cash used in operating activities                 (8,607,625)                (3,463,395)
                                                                                -------------------------------------------
Cash flows from investing activities:
              Purchases of property and equipment                                    (1,438,857)                  (366,858)
              Proceeds from sale of investment                                          728,750                          -
              Purchases of investments                                                        -                    (95,000)
                                                                                -------------------------------------------
                               Net cash used in investing activities                   (710,107)                  (461,858)
                                                                                -------------------------------------------
Cash flows from financing activities:
              Proceeds from exercise of stock options                                 2,670,963                    413,038
              Proceeds from issuance of common and preferred stock                            -                  3,457,800
              Proceeds from exercise of warrants                                      1,059,357                    578,335
              Net proceeds from sale of subsidiary's preferred stock                          -                  2,122,957
              Net proceeds from sale of subsidiary's common stock                    14,975,213                          -
              Principal payments on long-term debt                                     (104,954)                   (99,481)
                                                                                -------------------------------------------
                               Net cash provided by financing activities             18,600,579                  6,472,649
                                                                                -------------------------------------------
                               Net increase in cash and cash equivalents              9,282,847                  2,547,396
Cash and cash equivalents:
              Beginning of year                                                       2,939,596                    392,200
                                                                                -------------------------------------------
              End of year                                                           $12,222,443                 $2,939,596
                                                                                ===========================================

Non-cash investing and financing activities:
Issuance of subsidiary's common stock for fixed assets                                 $     -                   $  37,064
Increase in additional paid-in capital resulting from sale of subsidiary's
    common stock                                                                      8,909,082                          -
Non-cash activity pursuant to VETgalaxy arrangement:
            Increase in other non-current assets                                      1,180,000                          -
            Increase in deferred revenues                                               589,993                          -
            Reduction in capitalized software costs                                     590,007                          -
</TABLE>

See notes to consolidated financial statements

                                       22

<PAGE>

                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                              May 31, 2000 and 1999


1        Business and Liquidity
         (a) Nature of Business

         Cornerstone  Internet  Solutions Company (the Company) is a provider of
         comprehensive   Internet-based  services  and  solutions.  The  Company
         operates two subsidiaries,  marchFIRST  Cornerstone and  B2Bgalaxy.com.
         marchFIRST Cornerstone is a wholly-owned subsidiary of the Company, and
         an independent  affiliate of marchFIRST  Corporation,  the successor of
         USWeb Corporation  ("USWeb").  MarchFIRST Cornerstone is a full service
         Internet consulting firm that uses a combination of strategic planning,
         technology and creative  expertise to provide  successful  solutions in
         the B2B, B2C, knowledge management and enterprise  integration domains.
         Pursuant to certain agreements with marchFIRST, the Company is a member
         of marchFIRST's network of affiliates. Under the terms of the agreement
         with marchFIRST, the Company is required to pay licensing and marketing
         fees  totaling 7% of  revenues,  reduced by the cost of any third party
         products.  The Company  receives a number of services  from  marchFIRST
         including:  (1) centralized  marketing,  brand  awareness,  competitive
         analyses, and lead generation programs; (2) technology services; (3) an
         internal  registry  of  skills  and  technologies;  and  (4)  strategic
         relationships with leading hardware and software companies.

         In February  1999, the Company  formed  B2Bgalaxy.com,  Inc. a Delaware
         corporation  ("B2B").  B2B was  established  to leverage the  Company's
         expertise in business consulting, Internet technology and e-commerce in
         the  creation  of  industry-specific   business-to-business  e-commerce
         portals.  The  portals  link  buyers and  sellers  through  competitive
         on-line bidding, with a focus on improving  profitability.  B2B targets
         industries  where small to medium size businesses and local or regional
         distribution  are dominant and where cost of goods sold is significant.
         The goal of each industry  portal is the enhancement of the earnings of
         its  members  through  cost  savings  on  essential   supplies  through
         competitive  closed  bidding.  At the core of each B2B  portal is B2B's
         Power Purchasing,  a proprietary  closed bidding system that is focused
         on continually  optimizing both the price and availability of supplies.
         Power  Purchasing  provides  members,  both  buyers and  sellers,  with
         important  tools for improving  their  businesses.  For member  buyers,
         Power Purchasing provides a means of managing their procurement process
         through  competitive  purchasing,  and  access  to a pool  of  vendors,
         providing direct cost savings,  increased efficiency,  and integration.
         Vendors can easily service their existing client bases and reach out to
         new potential  customers  without  incremental  costs.  The benefits of
         integration  result  in  reduced  order  processing  costs,  as well as
         marketing  and  advertising  cost  savings.  All members have access to
         additional services offered through the e-commerce marketplace, and the
         industry portals serve as industry  meeting places where trends,  ideas
         and information can be exchanged.

         In May 1999, B2B launched  FOODgalaxy.com,  the first portal, which was
         designed to lower the cost of food and  supplies  for  restaurants  and
         other food service providers through  increased price  competition.  In
         March 2000,  B2B agreed to license its e-commerce  solution,  including
         Power  Purchasing,  to Pet  Assure,  Inc. to create  VETgalaxy.com,  an
         online  marketplace  targeting the veterinary  service industry.  Under
         this agreement  B2Bgalaxy.com  functions as an operational  and support
         partner for the new company.  In July 2000,  Telefonica  B2B, a leading
         business-to-business  net market maker,  and B2B announced  plans for a
         joint  venture for the creation of an  e-commerce  marketplace  for the
         food service  industry in Spanish and  Portuguese  speaking  markets in
         Latin America, Spain, and Portugal.

         (b) Subsidiary Transactions

         In fiscal 1999, B2B received from a third party $37,064 of fixed assets
         in exchange for 20.6% of its common shares outstanding,  which resulted
         in  an  increase  in  the  Company's  paid-in-capital  of  $27,369.  In
         addition,  on April 30,  1999,  B2B sold  2,400  shares of  convertible
         preferred stock ("Preferred Stock") for net proceeds of $2,122,957. The
         stated  value  of a share  of the  Preferred  Stock  is  $1,000.  B2B's
         Preferred Stock has a liquidation  preference equal to its stated value
         and, upon  liquidation the holders may exchange each share of Preferred
         Stock  for 400  shares  of the  Company's  Common  Stock in lieu of the
         liquidation preference. If such an exchange occurs, the Company has the
         option,  exercisable  until  September 30, 2000, to purchase any of the
         Preferred  Stock at 1.5  times  the  stated  value  of the

                                       23

<PAGE>

                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                              May 31, 2000 and 1999


         Cornerstone Internet Solutions Company Notes to Consolidated  Financial
         Statements May 31, 2000 and 1999 Preferred  Stock.  The Preferred Stock
         does not  provide  for  dividends  and has voting  rights  equal to the
         number of shares of common stock into which it is  convertible.  If, by
         September  30,  2000 B2B  consummates  a public  offering  of equity in
         excess of $5  million,  each  share of  Preferred  Stock  automatically
         converts  into 1,667 shares of B2B's Common Stock or converts  based on
         75% of the Common Share price in the financing,  whichever results in a
         higher  number  of  Common  Shares.  If B2B  does  not  consummate  the
         financing by September  30, 2000,  the holders of the  Preferred  Stock
         must, at their option,  either convert each Preferred  Share into 1,667
         Common Shares of B2B or 400 Common Shares of the Company. If the holder
         elects Company Common Stock,  the Company will have the option prior to
         the  conversion  to purchase  the  Preferred  Stock at 1.5 times stated
         value.

         Based on the market price of the Company's  Common Stock on the date of
         issuance,  B2B's Preferred Stock had a non-cash  beneficial  conversion
         feature of  $1,257,600.  Such portion of the proceeds was  allocated to
         additional  paid-in capital and is recognized as an expense in minority
         interest  over the  seventeen  month  period from the issuance of B2B's
         Preferred  Stock  until  September  30,  2000,  the first date on which
         conversion to the Company's  common stock can occur.  The  amortization
         increases  minority interest in the balance sheet and was approximately
         $888,000 and $74,000 in fiscal 2000 and 1999, respectively.

         In February  2000,  B2B  consummated  a private  placement of 5,357,181
         shares of Common  Stock,  for net proceeds of  $14,975,213.  Of the net
         proceeds, $6,066,131 was allocated to minority interest, and $8,909,082
         was allocated to additional paid-in capital.  The Company recorded this
         transaction  in  its  subsidiary's  Common  Stock  as  an  increase  to
         additional paid-in capital, pursuant to its policy. As a result of this
         transaction,  at May 31, 2000 the Company's  ownership  interest of B2B
         was diluted  from 79.6% to 49.9% of B2B's  common  stock or 38% of B2B,
         assuming the conversion of B2B's Preferred  Stock. Due to the Company's
         control of B2B's daily operations,  the results of B2B are consolidated
         with those of the Company and the minority interest is presented in the
         accompanying  consolidated balance sheets. Due to the insignificance of
         the minority common  shareholders'  investment in B2B through  February
         28, 2000, the consolidated  financial statements reflect  approximately
         97% of B2B's loss for fiscal 1999,  100% of B2B's net loss for the nine
         months ended  February  29,  2000,  and 49.9% of B2B's net loss for the
         three months ended May 31, 2000.

         (c) Going Concern

         The accompanying  consolidated  financial statements have been prepared
         assuming  that  the  Company  will  continue  as a going  concern.  The
         Company's  continuing losses from operations could impact the Company's
         ability to meet its  obligations  as they become due.  The  accumulated
         deficit as of May 31,  2000 was  $42,619,635.  In the fiscal year ended
         May 31, 2000, the Company  received  approximately  $3,730,320 from the
         exercise  of options and  warrants  and  $14,975,213  from the sale B2B
         common stock.  In April 2000, the Company hired a new CEO to manage the
         marchFIRST  Cornerstone  operating  unit as  part  of a plan to  attain
         profitability,  and the unit has been  restructured with an emphasis on
         new internet technologies and on marketing.  A new sales force has also
         been hired to expand the  customer  base.  B2B will  continue  to incur
         losses as it builds its customer base and market share.


 2       Summary of Significant Accounting Policies

a)       Consolidation Policy


         The  consolidated   financial   statements   include  the  accounts  of
         Cornerstone Internet Solutions Company and its wholly-owned  subsidiary
         and its  49.9%  owned  subsidiary,  over  which the  Company  maintains
         control.  All significant  intercompany  transactions and balances have
         been eliminated in consolidation.

                                       24

<PAGE>

                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                              May 31, 2000 and 1999


b)       Cash and Cash Equivalents

         All highly liquid debt  instruments  with maturities of three months or
         less at the time of purchase  are  considered  to be cash  equivalents.
         Cash  equivalents  of  $12,175,987  and  $2,736,121 at May 31, 2000 and
         1999,  respectively,  consist  of cash held in  interest-bearing  money
         market accounts.

c)       Investments

         Investments  which the Company  does not intend to hold to maturity are
         classified as  available-for-sale.  Securities  available-for-sale  are
         carried at fair value with the unrealized gains and losses, net of tax,
         reported as accumulated other comprehensive  income or loss. At May 31,
         2000 and 1999,  the Company  classified its  investment,  consisting of
         vested marchFIRST warrants, as an available-for-sale security.

d)       Revenue Recognition

         Revenue from Internet  business  solution  services is recognized using
         the  percentage  of  completion  method  based  on the  ratio  of costs
         incurred to date to total  estimated  cost. At May 31, 2000,  and 1999,
         there are $341,126 and  $378,278,  respectively,  of unbilled  accounts
         receivable,  which are  generally  billable in the first quarter of the
         following  year.  Royalty  revenue is recognized  when earned.  Monthly
         subscription  revenue  for access to B2B's  FOODgalaxy  marketplace  is
         recognized  in  the  period  in  which  the  customer  is  entitled  to
         participate  in the  marketplace.  Customer  set-up fees,  amounting to
         $68,297 in fiscal 2000, are recognized as earned.

e)       Affiliation Rights

         Fees for affiliation  rights were paid to marchFIRST (then,  USWeb/CKS)
         for  the  right  to join  the  marchFIRST  network  and  operate  as an
         affiliate in specified territories. The fee is being amortized over the
         10-year life of the agreement with  marchFIRST.  Affiliation  rights at
         May 31, 2000 and 1999 were net of accumulated  amortization of $143,889
         and $118,333, respectively.

f)       Property and Equipment

         Property  and  equipment  are stated at cost and are  depreciated  over
         their estimated useful lives using the straight-line method, except for
         leasehold  improvements,  which are  amortized  over the  lesser of the
         lease term or the life of the related  asset.  Costs  incurred  for the
         development of internal use software are capitalized in accordance with
         Statement of Position (SOP) 98-1.

g)       Income Taxes

         Deferred tax assets and  liabilities  are recognized for the future tax
         consequences   attributable   to  differences   between  the  financial
         statement carrying amounts of existing assets and liabilities and their
         respective tax bases.  Deferred tax assets and liabilities are measured
         using  enacted  tax rates  expected  to apply to taxable  income in the
         years in which those temporary  differences are expected to be realized
         or settled.  The effect on  deferred  tax assets and  liabilities  of a
         change in tax rates is recognized in income in the period that includes
         the enactment date.

h)       Long-Lived Assets

         The  Company  reviews its  long-lived  assets for  impairment  whenever
         events or  circumstances  indicate that the carrying amount of an asset
         may not be recoverable. If the sum of expected cash flows, undiscounted
         and without interest, is less than the carrying amount of the asset, an
         impairment loss is recognized as the amount by which the carrying value
         of the asset exceeds its fair value.

                                       25

<PAGE>

                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                              May 31, 2000 and 1999


i)       Minority Interest

         Recognition of the minority  interest's share of losses of subsidiaries
         is  generally  limited  to  the  amount  of  such  minority  interest's
         allocable portion of the common equity of those subsidiaries.  Further,
         the  minority  interest's  share of  losses  is not  recognized  if the
         minority  holders of common  equity of  subsidiaries  have the right to
         cause the Company to repurchase such holders' common equity.


j)       Earnings Per Share

         Basic   earnings  per  share  is  based  on  weighted   average  shares
         outstanding and diluted  earnings per share adds the dilutive effect of
         stock options and other common stock equivalents. Basic and diluted net
         loss per  share  for  fiscal  2000  and  1999 is based on the  weighted
         average number of shares of common stock outstanding,  excluding common
         stock  equivalents  (common stock options and warrants and  convertible
         preferred stock) since they are anti-dilutive.

k)       Accounting for Stock-Based Compensation

         The Company accounts for stock-based employee and director compensation
         arrangements in accordance with the provisions of Accounting Principles
         Board ("APB") Opinion No. 25, Accounting for Stock Issued to Employees,
         and related interpretations and complies with the disclosure provisions
         of SFAS No. 123, Accounting for Stock-Based Compensation. Under APB No.
         25,  compensation  expense for employee and director  option  grants is
         based on the excess,  if any, on the measurement date of the fair value
         of the  Company's  stock and the exercise  price of options to purchase
         that stock. In accordance with SFAS No. 123,  stock-based  compensation
         arrangements  for others are  recorded  at their fair value and charged
         against earnings over the shorter of their vesting period or the period
         in which the services are provided.

l)       Fair Value of Financial Instruments

         At May 31, 2000 and 1999, the fair value of the Company's cash and cash
         equivalents,  accounts receivable, other receivables,  accounts payable
         and  accrued   expenses   approximate   their  carrying  value  in  the
         consolidated  financial  statements  due to the short maturity of those
         instruments.  The book value of the Company's  debt  approximates  fair
         value.

m)       Use of Estimates

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions   that  affect  the  reported  amount  of  assets  and
         liabilities and disclosures of contingent assets and liabilities at the
         date of the financial  statements  and the reported  amount of revenues
         and expenses during the reporting  period.  Actual results could differ
         from those estimates.

n)       Reclassifications

         Certain   financial   statement   items  for  prior   years  have  been
         reclassified to conform to the fiscal 2000 presentation.

                                       26

<PAGE>

                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                              May 31, 2000 and 1999

3        Property and Equipment

         Property  and  equipment,  at May 31, 2000 and 1999,  consisted  of the
         following:
<TABLE>
<CAPTION>

                                                2000                1999              Useful Life
                                                ----                ----              -----------
<S>                                            <C>                 <C>                  <C>
Computer equipment                             $2,289,354          $1,522,100           3 years
Capitalized software costs                         53,543             268,281           3 years
Furniture and other equipment                     229,873             176,403           5 years
Leasehold improvements                             84,335              46,386         Lease Term
                                              ----------------------------------
                                                2,657,105           2,013,170
Accumulated depreciation and amortization      (1,679,200)         (1,341,988)

                                              ----------------------------------
Property and equipment, net                    $  977,905         $   671,182
                                               ==========         ===========
</TABLE>

4        Long-Term Debt

         Long-term debt at May 31, 2000 and 1999, consisted of the following:
<TABLE>
<CAPTION>

                                                                           2000                1999
                                                                           ----                ----

<S>                                                                       <C>                 <C>
Notes  payable in connection  with  equipment financing secured by
Company  assets,  with interest at 9.75% at May 31, 2000                  $1,465              $106,419
Less current portion                                                      (1,465)             (104,954)
                                                                          ------              --------
Long-term debt, excluding current portion                                 $    -              $  1,465
                                                                          ======              ========
</TABLE>

         Interest costs of approximately  $5,034 and $17,831 were paid in fiscal
         2000 and 1999, respectively.

5        Convertible Preferred Stock Class D

         On November 10, 1998,  the Company  raised  $1,969,900,  net of related
         expenses,  through  a  private  placement  of 1,600  shares  of Class D
         Convertible  Preferred  Stock  (Class D Preferred  Stock) at a purchase
         price of $1,250 per share.  The holders of Class D Preferred Stock have
         the right,  at any time  commencing  after the  earlier of (I) June 30,
         2000 or (II) if the closing  price of the common  stock shall have been
         at least $1.50 per share on 15 trading  days during any  20-consecutive
         trading day period,  to convert  each share of Class D Preferred  Stock
         into such whole number of shares of common stock equal to the aggregate
         stated value of the Class D Preferred Stock to be converted  divided by
         $1.00,  subject to adjustment.  The Class D Preferred Stock is entitled
         to vote on all matters submitted to the holders of the Company's common
         stock,  at  1,250  votes  per  share,  pays  no  dividends  and  is not
         redeemable.  In the third quarter of fiscal 1999,  the closing price of
         the  Company's  Common Stock was at least $1.50 per share on 15 trading
         days during a consecutive  20 day trading  period and  accordingly  the
         holders  of  Class D  Preferred  Stock  had the  unrestricted  right to
         convert each share of Class D Preferred  Stock as described  above.  In
         fiscal 1999, the Company issued 7,320 shares of Class D Preferred Stock
         in exchange for Class B and C Preferred  Stock (notes 6 and 7).  During
         fiscal 1999, 880 shares of Class D Preferred  Stock were converted into
         1,100,000  shares of Common Stock.  During fiscal 2000,  8040 shares of
         Class D Preferred Stock were converted into 10,050,000 shares of Common
         Stock.  As of May 31,  2000,  there were no shares of Class D Preferred
         Stock issued and outstanding.

 6       Convertible Preferred Stock Class A and C

         On December 12, 1996, the Company  completed a private  placement of 84
         units,  each  unit  consisting  of 80  shares  of  Class A  Convertible
         Preferred  Stock (Class A Preferred)  and 50,000 common stock  purchase
         warrants to purchase in the aggregate  4,200,000 shares of Common Stock
         at an  exercise  price of $4.00  per share and  expiring  December  13,
         2001(the   "Warrants").   Proceeds  from  the  private  placement  were
         approximately  $7,869,100,  net of related  expenses of  $531,000.  The
         Class A Preferred had a stated value of $1,250 per share.

                                       27

<PAGE>

                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                              May 31, 2000 and 1999


         On November 19,  1997,  the Company  offered to exchange the  4,200,000
         Warrants for common stock (the "Exchange Offer"),  whereby for each 2.8
         warrants  exchanged,  the Company issued one share of its Common Stock.
         In connection with the Exchange Offer, the Company received the written
         consent of the participating  preferred stockholders to amend the terms
         of the Class A  Preferred  to delay the date when the Class A Preferred
         Stock can first be converted into common stock from May 1, 1998 to July
         1,  1999  and  modify  certain  redemption  features  of  the  Class  A
         Preferred.  Holders  of 6,260  shares  of the Class A  Preferred  Stock
         agreed to the terms of the Exchange Offer. As a result,  on February 6,
         1998, the Company issued  1,397,323  shares of common stock in exchange
         for the  cancellation  of  3,912,500  Warrants.  The fair  value of the
         common  stock  issued  approximated  the  fair  value  of the  canceled
         Warrants.  Subsequently,  the Company re-designated the 6,260 shares of
         Class A Preferred  held by the  stockholders  who approved the Exchange
         Offer as Class C Convertible Preferred Stock (Class C Preferred).  Such
         preferred  shareholders  were entitled to receive a dividend at 12% per
         year of the stated  value of the Class C Preferred  for the period from
         April 30, 1998 to June 30, 1999.  In  accordance  with the terms of the
         Preferred   Stock  exchange  offer  discussed   below,   all  dividends
         associated  with  Class  C  Preferred   exchanged  were   relinquished.
         Dividends  were  payable in common  stock.  For those Class C Preferred
         shares still  outstanding  after the  exchange  offer,  such  dividends
         amounted  to $6,750 and  $81,000  for the years  ended May 31, 2000 and
         1999,  respectively.  In July 1999, the Company issued 40,213 shares of
         Common Stock in full payment of the Preferred Stock dividends.

         Each share of Class C Preferred is  convertible  into such whole number
         of shares of common  stock equal to the  aggregate  stated value of the
         Class C Preferred  Stock to be  converted  divided by the lesser of (i)
         $2.00 or (ii) 50% of the average closing price for the common stock for
         the last ten trading days in the fiscal quarter of the Company prior to
         such  conversion.  The  Company  has the option to redeem  all,  or any
         portion of, on a pro rata basis, the Class C Preferred at any time upon
         30 days prior written  notice,  at a redemption  price equal to 110% of
         the stated value.

         The conversion  rate of the Class C Preferred  (when  calculated on the
         basis of  dividing  the stated  value by $2.00 only) will be subject to
         adjustments  to  protect  against   dilution  in  the  event  of  stock
         dividends,  stock splits, and certain other events. In fiscal 2000, 520
         shares of Class C  Preferred  were  converted  into  525,337  shares of
         common stock.

         On April 27,  1998,  the  Company  notified  the holders of the Class A
         Preferred  that the Company  would redeem the  remaining  460 shares of
         outstanding  Class A Preferred  as of May 28, 1998 at a price per share
         equal to 1.1  multiplied  by the stated  value of each share of Class A
         Preferred.  Holders of 340 shares of Class A Preferred  exercised their
         right to convert such Class A Preferred to common stock, which resulted
         in the  issuance of 348,361  shares of common  stock in June 1998.  120
         shares of Class A Preferred were redeemed for $165,000 in May 1998.

         In October 1998, the Company offered to exchange one share of its Class
         D Preferred Stock for one share of Class C Preferred.  There were 6,260
         shares of Class C Preferred  outstanding  at the time of the offer.  On
         November 25, 1998 the Company  issued 5,720 shares of Class D Preferred
         Stock in exchange  for a like  amount of Class C Preferred  pursuant to
         the exchange offer.

7        Class B Convertible Preferred Stock
         On February  19, 1998,  the Company  consummated  a $2,000,000  private
         placement  resulting  in the  issuance  of  2,000  shares  of  Class  B
         Convertible  Preferred  Stock (Class B Preferred ). Net proceeds to the
         Company were  $1,990,800.  The Class B Preferred with a stated value of
         $1,000 per share,  was  entitled  to vote on all matters  submitted  to
         holders of the Company's  common stock, at 1,000 votes per share,  paid
         no dividends and was not redeemable.

         On  December  7,  1998  the  Company  issued  1,600  shares  of Class D
         Preferred Stock in exchange for all the outstanding  Class B Preferred.
         The exchange was the result of the Company's offer, which provided that
         one share of its Class B Preferred  with a $1,000 stated value could be
         exchanged for .8 shares of Class D Preferred Stock with a $1,250 stated
         value.

                                       28

<PAGE>

                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                              May 31, 2000 and 1999


         Based on the market price of the Company's  common stock on the date of
         issuance  the  Class  B  Preferred  Stock  had  a  non-cash  beneficial
         conversion feature of $2,250,550. The beneficial conversion feature was
         being  recognized  solely in the  calculation  of loss per common share
         over a 14 month  period,  beginning  with the  issuance  of the Class B
         Preferred  to March  1999 (the first  date that  conversion  could have
         occurred).  Due to the exchange of all the Class B Preferred to Class D
         Preferred  Stock,  in the third  quarter of fiscal  1999,  the  Company
         reflected  the  remaining  balance  of  $824,000  in the loss per share
         calculation.  As a result, the net loss to common shareholders includes
         preferred stock preferences  related to the Class B Preferred of $0 and
         $1,769,950 for the years ended May 31, 2000 and 1999, respectively.

8        Private Placement of Common Stock

         On July 24,  1998,  the  Company  consummated  a private  placement  of
         1,768,750  unregistered  shares of Common Stock,  for $1 per share. The
         net proceeds of the offering were approximately $1,487,900.

9        Stock Options and Warrants

         On April 13, 2000, the Company's  stockholders approved an amendment to
         the Company's 1994 Incentive and  Non-Qualified  Stock Option Plan (the
         "Employee  Plan")  increasing  the  number of  shares  of common  stock
         authorized for issuance upon exercise of the options  granted  pursuant
         to the plan to 4,500,000. The Company also has a 1994 Stock Option Plan
         for Consultants and a 1995 Stock Option Plan for Outside  Directors and
         has reserved 1,600,000 and 500,000 shares, as amended,  for issuance to
         consultants and non-employee directors, respectively.

         The Company periodically grants stock options outside the Employee Plan
         to other  parties.  All stock  options,  which have been granted by the
         Company, with the exception of those options granted to persons holding
         more than ten percent of the voting  common stock in the Company on the
         date of grant,  expire up to ten years  after  grant and are  issued at
         exercise  prices which are not less than the fair value of the stock on
         the date of grant.  Options  granted to persons  holding  more than ten
         percent of the voting  common stock of the Company on the date of grant
         expire five years after grant and are issued at exercise  prices  which
         are not less  than 110  percent  of the fair  value of the stock on the
         date of grant. Stock options generally vest monthly in equal increments
         over the first  three  years  after the date of grant.  Payment for the
         exercise price of an option may be made with previously acquired common
         stock of the Company with certain limitations.

         The Company has granted options to outside consultants  pursuant to its
         1994 Stock  Option Plan for  Consultants.  The total  number of options
         granted under the Plan in fiscal 2000 and 1999 were 400,000 and 15,000,
         respectively.  The total number of consultants'  options outstanding as
         of May 31, 2000 was  689,080.  Stock  option  expense  related to these
         grants, as calculated using the Black-Scholes option pricing model, was
         $452,000 and $19,168 for fiscal 2000 and 1999, respectively. A total of
         645,920 options remain  available for grant under the 1994 Stock Option
         Plan for Consultants.

         Under the 1995 Stock Option Plan for Outside Directors, each person who
         is an outside  director on January 1 of each  calendar  year,  shall be
         granted  10,000  options  to  purchase  shares of  common  stock of the
         Company.  At May 31, 2000,  110,000 options have been granted under the
         1995 Stock Option Plan for Outside  Directors and 390,000 are available
         for grant.

                                       29

<PAGE>

                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                              May 31, 2000 and 1999


         A  summary  of all  stock  option  transactions  of the  Company  is as
         follows:
<TABLE>
<CAPTION>

                                                                                                             Weighted average
                                                       Number of options         Price range per share        exercise price
                                                       -----------------         ---------------------        --------------

<S>                                                       <C>                           <C>     <C>                  <C>
            Outstanding at May 31, 1998                   3,358,451                     $1.13 - 3.75                 $2.63

            Granted                                       1,084,000                     $0.66 - 3.56
            Exercised                                      (216,685)                    $0.813 - 2.45
            Cancelled                                      (432,292)                  $0.83 - 3.75
                                                       ===============              =================

            Outstanding at May 31, 1999                   3,793,474                     $0.66 - 3.75                 $2.33
                                                                                                                     =====

            Granted                                       1,247,500                     $1.94 - 12.31
            Exercised                                    (1,094,018)                    $0.66 - 3.75
            Cancelled                                      (906,767)                    $0.66 - 6.72
                                                       ---------------                  ------------

            Outstanding at May 31, 2000                   3,040,189                     $0.75 -12.31                 $2.56
                                                       ===============              =================                =====
            Exercisable at May 31, 2000                   2,384,493                     $0.75 - 12.31                $2.57
                                                       ===============              =================                =====
</TABLE>

         The options  outstanding as of May 31, 2000 are summarized in ranges as
         follows:
<TABLE>
<CAPTION>

                                 Weighted Average     Number of Options     Weighted Average
Range of Exercise Price           Exercise Price        Outstanding          Remaining Life
---------------------------------------------------------------------------------------------
<S>        <C>                      <C>                    <C>                  <C>
   $0.75 - $1.25                    $0.91                  255,000              1 Year
   $1.26 - $3.75                    $2.51                2,638,410              3 Years
   $3.76 - $12.31                   $6.87                  146,779              5 Years
                                                       -----------
                                                         3,040,189
                                                       ===========
</TABLE>

The Company applies APB Opinion No. 25 in accounting for its stock option grants
and,  accordingly,  no compensation cost has been recognized in the consolidated
financial statements for its employee stock options which have an exercise price
equal to or  greater  than the fair value of the stock on the date of the grant.
Had the  Company  determined  compensation  costs based on the fair value at the
grant date for its stock  options  under SFAS No.123,  the Company's net loss to
common  shareholders  and net loss per common share would have been increased to
the following pro forma amounts:


                                   2000                   1999
                                   ----                   ----
Net loss:
 As reported                  ($ 9,081,735)            ($5,496,300)
 Pro forma                     ($9,692,051)            ($6,324,854)
Net loss per share:
 As reported                        ($0.48)                 ($0.46)
 Pro forma                          ($0.52)                 ($0.53)

                                       30

<PAGE>

                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                              May 31, 2000 and 1999


         The per share  weighted-average  fair  value of stock  options  granted
         during fiscal 2000 and 1999 was $2.71 and $1.34,  respectively,  on the
         date of grant  using the Black  Scholes  option-pricing  model with the
         following weighted-average  assumptions,:  2000-expected dividend yield
         of 0%, risk free interest rate of 6.5%,  expected  stock  volatility of
         154%, and an expected  option life of 5 years;  1999-expected  dividend
         yield of 0%, risk free interest rate of 6%;  expected stock  volatility
         of 145% and an expected option life of 5 years.

         Pro forma net loss  reflects  only  options  granted in fiscal 1996 and
         thereafter. Therefore, the full impact of calculating compensation cost
         for stock  options under SFAS No. 123 is not reflected in the pro forma
         net loss amounts presented above because compensation cost is reflected
         over the  options'  vesting  period and  compensation  cost for options
         granted prior to June 1, 1995 was not considered.

         At May 31, 1998, the Company had 340,000 warrants outstanding that were
         issued in connection with a private placement. Of such warrants 246,100
         were  exercised  at $2.35 per share in January  1999,  and the  balance
         expired unexercised on January 31, 1999.

         At May 31,  2000,  the Company had  reserved,  authorized  and unissued
         common shares for the  following  purposes  (excluding  those for stock
         options and convertible preferred stock):
<TABLE>
<CAPTION>

                                                                           Shares of
                                                                           Common
                                                                Exercise     Stock
                                                                 Price     Issuable           Expiration
                                                                 -----     --------           ----------

<S>                                                              <C>         <C>             <C>
           Warrants issued in connection with a convertible
           preferred stock offering                              $4.00       187,500         December, 2001

           Stock purchase rights sold to underwriter             $3.71        32,300            May, 2001
                                                                             -------
           Total                                                             219,800
                                                                             =======
</TABLE>

10       B2B Stock Options

         The 1999 Incentive and Stock Option Plan of B2Bgalaxy.com  authorizes a
         total of 3,000,000 shares of common stock for issuance upon exercise of
         the options  granted  pursuant to the plan.  The plan covers  grants to
         employees,  directors,  and consultants.  All stock options, which have
         been granted by B2B, expire up to ten years after grant. Employee stock
         options generally vest monthly in equal increments over the first three
         years after the date of grant.  Consultant  options generally vest over
         the period of service.

         B2B has granted  options to outside  consultants and to employees where
         the exercise  price was less than the fair value of common stock at the
         grant date pursuant to its 1999  Incentive and Stock Option Plan.  Such
         options issued to consultants and to employees under the Plan in fiscal
         2000 totaled  215,500 and 210,000,  respectively.  The exercise  prices
         ranged  from $.60 to  $5.00,  and the total  cost was an  aggregate  of
         $544,534, which was recorded as a deferred charge and is being expensed
         over the shorter of the vesting period or the period of service.  Stock
         option expense related to these grants for fiscal 2000 was $250,662.

                                       31

<PAGE>

                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                              May 31, 2000 and 1999


         A  summary  of all  stock  option  transactions  of the  Company  is as
         follows:
<TABLE>
<CAPTION>

                                                                                          Weighted
                                                                                          average
                                                   Number of          Price range         exercise
                                                    options            per share          price
                                                   ---------          -----------         --------

<S>                                                <C>                <C>
            Outstanding at May 31, 1999                  - 0 -

            Granted                                2,442,500          $0.60 - 5.00
            Exercised                                   (611)             $0.60
            Cancelled                                (80,111)         $0.60 - 2.80
                                                   ----------         ------------

            Outstanding at May 31, 2000            2,361,778          $0.60 -5.00            $0.99
                                                   =========          ============           =====
            Exercisable at May 31, 2000              981,999          $0.60 - 5.00           $1.03
                                                   =========          ============           =====
</TABLE>


            The options outstanding as of May 31, 2000 are summarized in ranges
as follows:
<TABLE>
<CAPTION>

                              Weighted Average      Number of Options    Weighted Average
Range of Exercise Price        Exercise Price         Outstanding         Remaining Life
-----------------------------------------------------------------------------------------
<S>    <C>                        <C>                   <C>                    <C>
       $0.60                      $0.60                 1,940,278              4 Years
  $0.61 - $5.00                   $2.81                   421,500              5 Years
                                                        ---------
                                                        2,361,778
                                                        =========
</TABLE>


11       Income Taxes
         The actual income tax benefit for fiscal 2000 and 1999 differs from the
         "expected"  income tax benefit,  computed by applying the U.S.  Federal
         corporate  tax rate of 34  percent  to loss  before  income  taxes,  as
         follows:
<TABLE>
<CAPTION>

                                                           2000                    1999
                                                           ----                    ----
<S>                                                  <C>                   <C>
Computed "expected" tax benefit                      $(3,086,000)          $(1,239,400)
Increase in income taxes resulting from:
  Non-deductible expenses                                   3,000                13,300
  State tax benefit                                     (219,000)                     -
  Non-deductible loss of subsidiary and
     amortization of beneficial conversion feature      1,828,000               106,000
  Increase in valuation allowance, primarily for
     Federal net operating loss carryforward            1,474,000             1,120,100
                                                  ---------------- ---------------------
Actual tax benefit                                            -                       -
                                                  ================ =====================
</TABLE>


                                       32
<PAGE>

                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                              May 31, 2000 and 1999


         The  tax  effects  of the  temporary  differences  that  give  rise  to
         significant  portions  of the  deferred  tax assets at May 31, 2000 and
         1999, are as follows:
<TABLE>
<CAPTION>

                                                             2000                  1999
                                                             ----                  ----
      Deferred tax assets (liabilities):
<S>                                                     <C>                    <C>
      Net operating loss carryforward                   $10,556,600            $9,282,000
      Allowance for doubtful accounts receivable            146,500                84,600
      Accrued expenses                                      223,600                 9,400
      Research and development credit carryforward          127,300               127,300
      Property and equipment depreciation                    (2,400)               74,300
      Valuation allowance                               (11,051,600)           (9,577,600)
                                                       -----------------------------------

               Net deferred tax asset                            -                     -
                                                       ===================================
</TABLE>

         In  assessing  the  realizability  of deferred  tax assets,  management
         considers  whether it is more likely than not that some  portion or the
         entire deferred tax asset will be realized. The ultimate realization of
         the  deferred  tax asset is  dependent  upon the  generation  of future
         taxable income during the periods in which temporary differences become
         deductible or operating  losses are carried  forward.  The Company does
         not believe  that it is more  likely than not that it will  realize its
         deferred  tax  asset  and has  established  a  valuation  allowance  of
         $11,051,600  and  $9,577,600  at May 31,  2000 and 1999,  respectively,
         based  upon  the  Company's  historical  taxable  losses  and  lack  of
         offsetting  objective  evidence,  and that management  cannot currently
         determine  whether the Company will generate  taxable income during the
         remainder of the net operating loss carryforward period.

         At May 31, 2000, the Company had available approximately $30,492,000 of
         tax loss  carryforwards,  which expire in varying amounts in years 2008
         through   2020.   The   utilization   of  certain  of  these  tax  loss
         carryforwards is subject to annual limitations  imposed by the Internal
         Revenue  Code  Section  382  due  to  the  Company's   various   equity
         transactions.

         At May 31,  2000,  B2B, a  consolidated  subsidiary  of the Company for
         financial  reporting  purposes  but  not  for  tax  purposes,  had  net
         operating loss carryforwards of approximately $5,969,000,  which result
         in a deferred tax asset of approximately  $2,029,000.  In addition, B2B
         has a deferred tax asset of approximately $112,000, which resulted from
         expenses not  currently  deductible,  and a deferred  tax  liability of
         $37,000,   which   resulted  from  book  to  tax   differences  in  the
         depreciation  of property  and  equipment.  The net  deferred tax asset
         cannot be utilized by the Company.  B2B's  management  does not believe
         that it is more likely than not that it will realize this  deferred tax
         asset and has established a valuation  allowance for this entire asset,
         accordingly, at May 31, 2000.

 12      Employee Benefit Plan
         The Company  sponsors an employee  savings plan under Section 401(k) of
         the Internal Revenue Code (IRC) that covers substantially all employees
         of  the  Company  who  elect  to  participate  on  a  voluntary  basis.
         Participants may authorize salary deferral amounts under the plan up to
         15 percent of their compensation limited to a maximum amount stipulated
         in  the  IRC.  The  plan  also  provides  for a  discretionary  Company
         contribution,  which  is  determined  by the  Board  of  Directors.  No
         discretionary  Company  contributions were made during the fiscal years
         2000 and 1999.

                                       33

<PAGE>

                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                              May 31, 2000 and 1999

13       Commitments
         Rent expense for operating leases for fiscal 2000 and 1999 approximated
         $360,578  and  $190,948,  respectively.  During  fiscal year 2000,  B2B
         leased office space,  resulting in the increased expense. The lease for
         the B2B space expires in October 2000,  and the Company has  negotiated
         an eighteen-month lease for more space in the same complex. The Company
         leases office space under non-cancelable operating leases, which expire
         at various times through 2005.  Minimum  future  rentals by fiscal year
         for operating  leases with  noncancellable  terms in excess of one year
         offset by sublease income are as follows:

            2001 - $440,502
            2002 - $459,037
            2003 - $150,550
            2004 - $3,564
            2005 - $3,564

14       Segment Information

         The Company  adopted SFAS No. 131,  "Disclosures  about  Segments of an
         Enterprise and Related Information".  Accordingly, reportable operating
         segments are determined based on the Company's management approach. The
         management  approach,  as defined by SFAS No.  131, is based on the way
         that the chief operating  decision-maker  organizes the segments within
         an enterprise for making operating decisions and assessing performance.
         While the Company's  results of operations are primarily  reviewed on a
         consolidated basis, the chief operating decision-maker also manages the
         enterprise in two segments:  (I) Internet Business  Solutions  Segment,
         (II) B2B Marketplace  Segment.  The Internet Business Solutions Segment
         provides  a  full  range  of  Internet  and   Intranet-based   business
         solutions,  including Web site design,  hosting and management,  design
         and  implementation of database and e-commerce  solutions,  educational
         programs and  Web-related  strategic  consulting.  The B2B  Marketplace
         Segment  creates  industry-specific   business-to-business   e-commerce
         marketplaces that link buyers and sellers through  competitive  on-line
         exchanges with a focus on improving profitability. Eliminations consist
         of inter-company balances.
<TABLE>
<CAPTION>

                                                                                 Fiscal Year Ended May 31, 2000
                                                                                 ------------------------------

                                                   B2B Marketplace     Internet Business         Eliminations (1)         Total
                                                      Segment         Solutions Segment
                                                   ---------------------------------------------------------------------------------

<S>                                                  <C>                    <C>                     <C>                <C>
           Net revenues                              $ 127,459              $3,463,597              $(723,826)          $ 2,867,230
           Operating loss                          (5,899,965)             (4,673,260)                                 (10,573,225)
           Interest income                             245,701                  44,144                                      289,845
           Interest expense                                  -                   5,034                                        5,034
           Depreciation and amortization               304,706                 262,977                                      567,683
           Expenditures for long lived assets        1,217,030                 221,827                                    1,438,857
           Total assets                             14,037,646               3,067,598             (1,483,791)           15,621,453
</TABLE>



                                       34

<PAGE>


                     Cornerstone Internet Solutions Company
                   Notes to Consolidated Financial Statements
                              May 31, 2000 and 1999

<TABLE>
<CAPTION>

                                                             Fiscal Year Ended May 31, 1999

                                             B2B Marketplace     Internet Business         Eliminations (1)           Total
                                                Segment          Solutions Segment
                                           -----------------------------------------------------------------------------------------

<S>                                            <C>                  <C>                                              <C>
   Net revenues                                      $ -             $3,609,169              $(352,100)               $3,257,069
   Operating loss                              (322,217)            (3,225,889)                       -              (3,548,106)
   Interest income                                     -                 10,594                       -                   10,594
   Interest expense                                    -                 10,760                       -                   10,760
   Depreciation and amortization                   5,200                240,973                       -                  246,173
   Expenditures for long lived assets            292,806                 74,052                       -                  366,858
   Total assets                                2,443,504              3,500,836               (447,941)                5,496,399
</TABLE>


         (1)   Represents   inter-company   services   provided  by   marchFIRST
         Cornerstone to B2B, at cost.

15       Comprehensive Income

         The  amounts  related to  investments  reported in net income and other
         comprehensive  income  for the  fiscal  year  ended  May 31,  2000  are
         comprised of the following:

         Net income:
            Gain on sale of investments (common stock from
              the exercise of marchFIRST warrants)               $      728,750
                                                                 --------------

         Other comprehensive income:
            Holding gain arising during period, net of tax               96,203
            Reclassification adjustment, net of tax                    (418,983)
                                                                 ---------------
            Net loss recognized in other comprehensive income          (322,780)
                                                                 ---------------
           Total impact on comprehensive income                  $      405,970
                                                                 ===============

16       Business and Credit Concentrations

         In fiscal 2000,  there were two customers that  individually  comprised
         more  than  10% of  revenue  and in the  aggregate  amounted  to 9 % of
         accounts  receivable  at May  31,2000,  and 30% of  fiscal  2000  total
         revenues. In 1999 there were two customers that individually  comprised
         more  than  10% of  revenue  and in the  aggregate  amounted  to 24% of
         accounts  receivable  at May 31,  1999,  and 48% of fiscal  1999  total
         revenues.

17       Sale of Technology License

         The  Company's  initial  intent was to utilize the B2B  software it had
         developed for internal use only.  However,  a third party  expressed an
         interest in acquiring a license to use the software and, in March 2000,
         the Company entered into an agreement to license the software and other
         related  intellectual  property and to provide  support for one year in
         exchange for one million shares of the  purchaser's  common stock.  The
         fair value of the shares received, amounting to $1,180,000, is included
         in other non-current assets at May 31, 2000.  Approximately $590,000 of
         the  proceeds  reduced the  related  software  costs and the  remaining
         $590,000  will be  recorded  as  revenue  ratably  over the term of the
         support, commencing June 2000, when the software modifications required
         by the purchaser were completed.


                                       35

<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                 CORNERSTONE INTERNET SOLUTIONS COMPANY.

Date:  August 29, 2000           By:  KENNETH GRUBER
                                      --------------
                                      Kenneth Gruber, Executive Vice President,
                                      and Chief Financial and Accounting Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been  signed  below by the  persons on behalf of the  registrant  and in the
capacities and on the date indicated.

Name                         Title                         Date

/S/ANDREW GYENES             Chairman of the Board         August 29, 2000
----------------
Andrew Gyenes

/S/RINO BERGONZI             Director                      August 29, 2000
----------------
Rino Bergonzi

/S/PETER GYENES              Director                      August 29, 2000
---------------
Peter Gyenes

/S/HARRISON WEAVER           Director                      August 29, 2000
------------------
Harrison Weaver

/S/KENNETH GRUBER           Executive Vice President and
------------------          Chief Financial and            August 29, 2000
Kenneth Gruber              Accounting Officer




                                       36
<PAGE>

                         Consent of Independent Auditors


The Board of Directors
Cornerstone Internet Solutions Company:


We consent to  incorporation  by reference in the  registration  statement  (No.
333-06780)  on Form  S-3  and  registration  statements  (No.  33-04038  and No.
33-97208) on Form S-8 of Cornerstone  Internet  Solutions  Company of our report
dated August 2, 2000, relating to the consolidated balance sheets of Cornerstone
Internet Solutions Company and subsidiaries as of May 31, 2000 and 1999, and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows for the years then ended,  which report appears in the May 31, 2000 annual
report on Form 10-KSB of Cornerstone Internet Solutions Company.

Our report dated August 2, 2000,  contains an explanatory  paragraph that states
that the Company's  recurring  losses from operations  raise  substantial  doubt
about its ability to continue as a going  concern.  The  consolidated  financial
statements do not include any adjustments  that might result from the outcome of
that uncertainty.



                                               /s/ KPMG LLP
                                               KPMG LLP


New York, New York
August 29, 2000



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission