WILLIAMS J B HOLDINGS INC
10-K, 1998-03-31
PERFUMES, COSMETICS & OTHER TOILET PREPARATIONS
Previous: SEPARATE ACCOUNT NO 45 OF EQUITABLE LIFE ASSUR SOCIETY OF US, 24F-2NT, 1998-03-31
Next: CYBERIA HOLDINGS INC, NT 10-K, 1998-03-31



                                 F O R M 10 - K

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934

                  For the Fiscal Year Ended December 31, 1997

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

  For the transition period from                      to                     
                                 --------------------    --------------------
                       Commission file number:  33-8373
                                              ------------
                          J.B. WILLIAMS HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

            Delaware                                06-1387159
  -----------------------------           -------------------------------
  (State or other jurisdiction            (I.R.S. Employer Identification
  of incorporation or organization)       Number)


                           65 Harristown Road
                           Glen Rock, New Jersey          07452
               ---------------------------------------- ----------
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (201) 251-8100

Securities registered pursuant to Section 12(b) of the Act:    None

Securities registered pursuant to Section 12(g) of the Act:    None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

       Yes            No  X
          -----         -----  
Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

Aggregate  market  value  of the  voting  stock  held by  non-affiliates  of the
registrant as of March 27, 1997: $0.00

Number of shares of the  registrant's  Common Stock,  par value $0.01 per share,
outstanding as of March 27, 1998: 9,000



<PAGE>



                                     PART I


Item 1.  Business

J.B.  Williams  Holdings,   Inc.  (the  "Company"  or  the  "Registrant"),   was
incorporated in 1993 to create a holding company for J.B. Williams Company, Inc.
("J.B.   Williams"),   and  for  its  other  subsidiaries   (collectively,   the
"Subsidiaries").  The Company,  through its Subsidiaries,  distributes and sells
personal and health care products in the United States,  Canada and Puerto Rico.
During August 1997,  the Company  added to its personal  care products  business
with the  acquisition of the San Francisco Soap Company  [Trademark]  brand from
Avalon  Natural  Cosmetics,  Inc.  It also  added to its  health  care  products
business with the August, 1997 acquisition of the Viractin[Registered Trademark]
brand from  Virotex  Corp.  and the  October,  1997  acquisition  of the Cepacol
[Registered  Trademark]  business in Canada from Hoechst Marion Roussel  Canada,
Inc.,  and the July 1997  agreement  with Summa Rx  Laboratories,  Inc.  for the
purchase  of  certain  rights to sell zinc  dietary  supplements  under the name
Cepacol ColdCare.

The Company and its  subsidiaries are engaged  primarily in the marketing,  sale
and  distribution  of personal and health care products to the mass market.  The
Company's  personal care products are Aqua Velva  [Registered  Trademark]  men's
grooming  products,  Brylcreem  [Registered  Trademark] hair care  preparations,
Lectric Shave [Registered Trademark] pre-shave,  Williams [Registered Trademark]
Mug Shaving Soap and San  Francisco  Soap  Company  [Trademark]  specialty  bath
items.  The Company's  health care products are Cepacol  [Registered  Trademark]
mouthwash,   Cepacol  [Registered  Trademark]  sore  throat  products,   Cepacol
[Registered Trademark] ColdCare [Trademark] zinc dietary supplements and Cepacol
[Registered  Trademark]  Viractin  [Registered  Trademark]  cold  sore and fever
blister medication.  The Company's products are distributed through a network of
approximately 50 independent  brokers,  covering all fifty states. The Company's
brokers are compensated for their services by the Company on a commission basis,
and  either  the  Company  or  the   independent   broker  may  terminate  their
relationship upon 30 days' notice.

The primary market for the Company's  products is the general public  throughout
the United States,  Canada and Puerto Rico. The products are distributed through
retail accounts,  with the Company's largest account,  Wal*Mart,  accounting for
18% of the  Company's  U.S.  net sales in 1997.  Wal*Mart  makes its  purchasing
decisions on a centralized basis. Although the Company believes its relationship
with Wal*Mart to be very good, should Wal*Mart  significantly  reduce its volume
of  purchases  from the  Company,  cash flow and net income  would be  adversely
affected and replacing such sales would be difficult.

The Company does not have formal  arrangements  for the purchase and sale of its
products with its major customers,  except for pricing arrangements  pursuant to
which the Company has set predetermined  prices for its products.  The Company's
net sales  fluctuate  from month to month due to the timing of purchases as well
as  to  price  discounts   offered  to  certain  of  the  Company's   customers.
Historically, the Company's net sales have not demonstrated significant seasonal
variation,  however sales in 1997 were strongly impacted by shipments during the
September/December  holiday  period  of San  Francisco  Soap  Company  gift  set
products and during the September/December  cough and cold period of the Cepacol
health care products.

The  Company's  products  are  sold in  highly  competitive  markets,  with  the
Company's principal competitors being Procter & Gamble (personal care products





                                      -1-
<PAGE>




and health care products),  Colgate-Palmolive  Company (personal care products),
SmithKline Beecham Consumer Healthcare (health care products) and Warner-Lambert
Co.  (health  care  products).  Many  of the  Company's  major  competitors  are
significantly  larger than the Company in terms of sales  force,  sales  volume,
product  selection and product support  resources.  These  competitors also have
significantly  greater access to capital,  marketing and  advertising  resources
than the Company.  In  addition,  the  leverage  that some of these  competitors
derive from the  significance  of their other  products  with key  retailers may
allow  their  competing  products  to obtain  shelf  space at the expense of the
Company's products.

Management   believes  that,   although  the  industry  is  highly  competitive,
competition  among brand name products has  traditionally  been based on factors
other  than  price,  such  as  brand  recognition,   consumer  loyalty,   retail
distribution and product features.

All of the  Company's  products  are  manufactured  by  outside  third  parties.
Management  believes that there are many third party contract  manufacturers who
could readily  manufacture  the  Company's  products on  comparable  terms.  Raw
materials used in the Company's  products are readily available from a number of
sources.

The health care  products  business and certain  elements of the  personal  care
products  business  are  subject  to  regulation  by the  Federal  Food and Drug
Administration,  the Bureau of  Alcohol,  Tobacco  and  Firearms  and the Health
Protection  Branch-Canada,  as are other  manufacturers of similar products,  as
well as  regulations  relating  to  marketing  and  content  (including  alcohol
content), labeling and packaging of consumer products.

The Company's  trademarks "Aqua Velva  [Registered  Trademark]",  "Lectric Shave
[Registered  Trademark]",  "Brylcreem  [Registered  Trademark]",  "Williams  Mug
Shaving Soap  [Registered  Trademark]",  "Cepacol  [Registered  Trademark]"  and
"Viractin  [Registered  Trademark]"  have been registered with the United States
Patent and Trademark  Office and under the Canadian  Trademark  Act. The Company
considers these trademarks to be the most important assets of the business.

As of  December  31,  1997,  the  Company  had 45  employees,  all of which  are
non-union. The Company considers its relationship with its employees to be good.


Item 2.  Properties

The Company  maintains its executive offices in Glen Rock, New Jersey, in leased
office space of  approximately  12,000  square  feet.  The lease on the property
expires in July,  2001. The Company also uses public  warehouse and distribution
facilities in Plainfield, Indiana, Sparks, Nevada and Honolulu, Hawaii.


Item 3.  Legal Proceedings

Neither the Company nor any of its subsidiaries is party to any material pending
legal proceedings.






                                      -2-
<PAGE>




Item 4.  Submission of Matters to a Vote of Security Holders

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of 1997.


                                     PART II

Item 5.    Market for Registrant's Common Equity and Related Stockholder Matters

There is no established  public trading market for the equity  securities of the
Company or of its  Subsidiaries.  The Company's  equity  securities  are held of
record by one owner.  The Company has not  declared  any cash  dividends  on its
common  equity for the two most  recent  fiscal  years,  and does not  currently
intend to  declare  any such  cash  dividends  for the  foreseeable  future.  In
addition,  the Indenture under which the Company's  $55,000,000 12% Senior Notes
due 2004 were issued contains restrictions on the payment of dividends which may
limit materially the future payments of dividends on the common equity.


Item 6.  Selected Financial Data (In Thousands)

The financial and operating  data set forth on the following page as of December
31, 1997,  1996,  1995, 1994 and 1993 and for the years ended December 31, 1997,
December 31, 1996,  December 31, 1995, December 31, 1994 and the period December
3, 1992, the date of inception, through December 31, 1993, are derived from, and
should be read in conjunction with the consolidated  financial statements of the
Company and related notes thereto.

In August  1997,  the  Company  purchased  certain  assets  associated  with the
Viractin and San Francisco  Soap Company  brands from Virotex  Corp.  and Avalon
Natural Cosmetics, Inc., respectively. Additionally, in October 1997 the Company
acquired  certain  assets  associated  with the Cepacol  business in Canada from
Hoechst Marion Roussel Canada,  Inc. These acquisitions  consisted  primarily of
the trademarks, patents, inventories, formulas, marketing materials and customer
lists associated with each of these businesses. Each of these businesses did not
comprise a separate  business unit of the prior owner.  Accordingly,  other than
net  sales,  there  is no  financial  or  operating  data  available  for  these
businesses.

The purchase  price for the Viractin  business was  approximately  $4,692,000 of
which $550,000 was allocated to the fair value of the tangible  assets  acquired
and  $4,142,000  was allocated to  intangibles.  The purchase  price for the San
Francisco  Soap  Company  business  was   approximately   $11,704,000  of  which
$7,740,000  was  allocated  to the fair value of tangible  assets  acquired  and
$3,964,000 was allocated to intangibles.  (In both of these  transactions  there
are additional contingent payments tied to annual net sales during the five year
period  following  each  respective  closing  date.) The purchase  price for the
Cepacol  (Canada)  business  was  approximately  $1,490,000,  all of  which  was
allocated to intangibles.

The acquisitions  were accounted for by the purchase  method.  Net sales for the
year ended  December  31,  1997 were  approximately  $650,000  for the  Viractin
business,  $7,900,000 for the San Francisco  Soap Company  business and $200,000
for the  Cepacol  (Canada)  business.  Had  these  acquisitions  been made as of
January 1,



                                      -3-
<PAGE>




1997 net sales  would have  increased  by  approximately  $2,300,000  due to the
Viractin  business,  approximately  $14,900,000  due to the San  Francisco  Soap
Company  business  and  approximately  $1,600,000  due to the  Cepacol  (Canada)
business.

Additionally,  there is only limited financial and operating data presented with
respect to the Cepacol  health care products for the fiscal year ended  December
31, 1993, and the period from January 1, 1994 through February 19, 1994, because
during such periods the Cepacol  health care products were owned and operated as
part of the consumer brand business of SmithKline  Beecham Consumer  Healthcare,
Inc. ("SKB"), and not as a separate business unit.





                                      -4-
<PAGE>




Selected Financial Data
(In Thousands)

<TABLE>
<CAPTION>
                                                  Health Care Products                    J.B. Williams Holdings, Inc.
                                      ---------------------------------------------      -----------------------------
                                         Fiscal Year                 January 1,
                                            Ended                      Through                 Fiscal Years Ended
                                         December 31,                February 19                   December 31,
                                      -------------------      --------------------      -----------------------------
                                        1993       1994         1993(1)      1994          1995       1996      1997
                                      --------    -------      -------      -------      --------    -------   -------

<S>                                   <C>         <C>          <C>          <C>          <C>         <C>       <C>    
Income Statement Data:
Net Sales .........................   $ 18,345    $ 2,454      $28,380      $44,060      $ 46,899    $48,283   $63,868
Cost of Goods Sold ................      5,732        879        8,269(2)    13,605(2)     13,111     14,206    23,555(2)
                                      --------    -------      -------      -------      --------    -------   -------
Gross Profits .....................     12,613      1,575       20,111       30,455        33,788     34,077    40,313
Advertising .......................      2,149        629        1,825        2,436         3,241      4,134
Promotion .........................      3,452        386        2,290        5,994         6,740      7,412    10,555
Distribution and Cash Discounts ...      1,119        114        1,788        4,202         4,273      3,683     5,100
                                      --------    -------      -------      -------      --------    -------   -------
Brand Contribution ................   $  5,893    $ 1,075      $15,404      $18,434      $ 20,339    $19,741   $20,524
                                      ========    =======      =======      =======      ========    =======   =======
Selling, General and Administrative
Expenses ..........................                              5,780        6,096         7,060      7,452    10,248
Depreciation and Amortization .....                              3,478        4,250         4,543      4,580     4,887
Other Income ......................                                 --           --            --         --      (750)
Interest Expense, Net .............                              2,543        5,578         5,685      5,231     5,200
                                                               -------      -------      --------    -------   -------
Income Before Income Taxes ........                              3,603        2,510         3,051      2,478       939
Provision for Income Taxes ........                              1,485          976         1,251      1,015       366
                                                               -------      -------      --------    -------   -------
Net Income ........................                           $  2,118      $ 1,534       $ 1,800    $ 1,463  $    573
                                                               =======      =======      ========    =======   =======


Balance Sheet Data:
Cash ..............................   $  4,961    $14,072      $19,478      $21,201      $  7,375
Working Capital (Deficiency) ......     (4,599)    17,202       22,925       23,555        18,404
Intangible Assets, Net ............     37,176     47,128       43,145       39,222        45,692
Total Assets ......................     49,343     76,625       78,198       76,795        81,471
Total Debt ........................     37,000     55,000       55,000       50,345        50,345
Shareholder's Equity ..............      7,718     13,252       15,052       16,515        17,088

</TABLE>

                          (footnotes on following page)




                                      -5-
<PAGE>





                        Notes to Selected Financial Data

- --------------------------------

(1)      The fiscal  year ended  December  31,  1993  includes  the period  from
         December 3, 1992, the date of inception. The Company's operations began
         January 1, 1993 and, as such, no sales  activity or operating  expenses
         were incurred prior to January 1, 1993.

(2)      Includes an inventory purchase  accounting  adjustment  associated with
         the acquisition of the personal care products  business which increased
         cost of goods  sold by $1.7  million  in 1993,  an  inventory  purchase
         accounting  adjustment  associated  with the  acquisition of the health
         care  products  business  which  increased  cost of goods  sold by $1.3
         million  for 1994,  and an  inventory  purchase  accounting  adjustment
         associated with the acquisitions of the Viractin and San Francisco Soap
         Company  businesses  which increased cost of goods sold by $2.2 million
         for 1997.


Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

The  following  discussion  should  be read in  conjunction  with  the  Selected
Financial Data and the Consolidated  Financial  Statements included elsewhere in
this report.

General

J.B.  Williams  Holdings,  Inc.  (the  "Company"),   through  its  subsidiaries,
distributes and sells personal care and health care products in the United
States, Canada and Puerto Rico.

On March 16, 1994, the Company offered and sold $55,000,000 12% Senior Notes due
2004  pursuant to an indenture of even date (the  "Senior  Notes").  The Company
applied a portion of such net proceeds to the repayment in full of approximately
$33 million of indebtedness to SmithKline Beecham  Corporation  ("SKB") incurred
in  connection  with the 1993  acquisition  of the men's  personal care products
business.  The  Company  also  used  approximately  $16.3  million  of such  net
proceeds,  together  with a $2  million  cash  equity  contribution  by its sole
shareholder,  to pay the purchase price for the 1994  acquisition of the Cepacol
health care products  business.  The Senior Notes  originally  carried a 12 1/2%
interest rate,  which was  permanently  reduced to 12% on December 1, 1994, as a
result of the  consummation  of an Exchange  Offer by the Company (the "Exchange
Offer").

The  operations  of  the  Company  began  on  January  1,  1993,  following  the
acquisition of the men's personal care products business.  During the nine-month
period thereafter, management was retained and an independent broker network was
established.  During this period SKB conducted  substantially all of the selling
and  administrative  functions  associated  with  operating  the  personal  care
products  business on behalf of the Company pursuant to a Transitional  Services
Agreement between the Company and SKB. In a similar  arrangement,  SKB continued
to provide certain selling and administrative functions for the two-month period
following the February,  1994 acquisition of the health care products  business.
As a result, the financial data presented for these time periods may not reflect
the



                                      -6-
<PAGE>




costs and expenses  that would have  resulted if the business had been  operated
without  the  benefit of the  services  provided  by SKB under the  Transitional
Services Agreement.

Results of Operations

The following  table sets forth certain  financial data for the Company for each
of the three years ended December 31, 1995, 1996 and 1997.

<TABLE>
<CAPTION>
                                             Fiscal Years Ended December 31,
                                     ------------------------------------------------
                                          1995             1996               1997
                                     -------------   --------------    --------------
                                                  (Dollars in thousands)
                                        (Percentages represent percent of net sales)

<S>                                 <C>       <C>    <C>       <C>    <C>          <C> 
Net Sales .......................   $46,899   100%   $48,283   100%   $ 63,868     100%
Cost of Goods Sold ..............    13,111    28     14,206    29      23,555      37
                                    -------   ---    -------   ---    --------    ----

Gross Profit ....................   $33,788    72%   $34,077    71%   $ 40,313      63%
Advertising & Promotion .........     9,176    20     10,653    22      14,689      23
Distribution and Cash Discounts .     4,273     9      3,683     8       5,100       8
                                    -------   ---    -------   ---    --------    ----

Brand Contribution ..............   $20,339    43%   $19,741    41%   $ 20,524      32%

Selling, General & Administrative   $ 7,060    15      7,452    15      10,248      16
Depreciation & Amortization .....     4,543    10      4,580     9       4,887       8
Other Income ....................      --     --        --     --         (750)     (1)
Interest Expense, Net ...........     5,685    12      5,231    11       5,200       8
Provision for Income Taxes ......     1,251     3      1,015     2         366       1
                                    -------   ---    -------   ---    --------    ----

Net Income ......................   $ 1,800     4%   $ 1,463     3%   $    573       1%
                                    =======   ===    =======   ===    ========    ====
</TABLE>


1997 Compared to 1996

Net sales  increased  32.3% to $63.9 million in 1997 from $48.3 million in 1996.
This increase is related to a combination of different  factors.  The Aqua Velva
business  reported a sales  increase of 21% in 1997 versus 1996.  This  increase
reflects  a strong  improvement  in market  share in the  United  States and the
re-launch of the brand,  including several new products,  in Canada. The Cepacol
business also reflected a strong 18% increase in sales in 1997 versus 1996. This
improvement  resulted  from  continued  growth  in both the  lozenge  and  spray
business  combined with the  introduction of the Cepacol sore throat formula for
children.  In  addition  to the strong  performance  on the base  business,  the
Company also  realized $9.4 million in  additional  revenues  related to product
lines  acquired  during 1997 - San  Francisco  Soap Company,  Viractin,  Cepacol
(Canada)  and  Cepacol  ColdCare.  These  product  lines  enabled the Company to
diversify its product  offering by moving into several new product  categories -
specialty bath products,  cold sore and fever blister  products and zinc dietary
supplement lozenges.

Cost of goods sold  increased  65.8% to $23.6 million in 1997 from $14.2 million
in 1996.  Cost of goods sold were  adversely  affected in 1997 by a $2.2 million
charge  relating  to a purchase  accounting  adjustment  to the value of the San
Francisco Soap Company and Viractin  products  inventory  purchased during 1997.
Excluding



                                      -7-
<PAGE>




this charge,  cost of goods sold would have increased  50.4% to $21.4 million in
1997 from $14.2 million in 1996.  This increase in cost of goods sold reflects a
combination of the increased sales volumes, higher manufacturing costs caused by
price  increases  from  the  Company's  contract   manufacturers  and  component
suppliers as well as generally  higher  manufacturing  costs  related to the San
Francisco Soap Company products, particularly the holiday gift items.

Distribution  and cash  discounts  increased  38.5% to $5.1 million in 1997 from
$3.7 million in 1996. This increase is primarily  related to the increased sales
volume along with certain one time expenses  associated with warehouse transfers
of  the  San  Francisco  Soap  Company  and  Viractin  inventory  following  the
acquisition of these product lines.

Advertising and promotion expenses increased 37.9% to $14.7 million in 1997 from
$10.7  million  in 1996.  Of this  increase,  $1.9  million is  associated  with
marketing  programs  supporting  the new  businesses  acquired  during 1997. The
balance,  $2.1 million, is related to continued marketing  investment behind the
Aqua Velva and Cepacol businesses and introductory  support for a new Total Hair
Fitness(TM) line of shampoos and conditioners for men. This new line of products
began  shipping to the  Company's  customers  during the second half of December
1997.

Selling, general and administrative expenses increased 37.5% to $10.2 million in
1997 from $7.5 million in 1996.  This increase is primarily  attributable to the
increased  staffing and related expenses  associated with the acquisition of the
San Francisco Soap Company and Viractin product lines.  Total full time staffing
as of December 31, 1997 was 45 versus 33 as of December 31, 1996.

Depreciation and  amortization  increased 6.7% to $4.9 million in 1997 from $4.6
million in 1996.  All of this increase is associated  with the  amortization  of
intangible  assets  acquired as part of the San Francisco Soap Company,  Cepacol
(Canada) and Viractin acquisitions.

Other income of $.8 million was realized in 1997,  representing the January 1997
receipt by the Company of a one time  payment of a break-up  fee pursuant to the
terms of a Letter of Intent  entered  into by the Company in  connection  with a
potential transaction.

Interest expense, net of interest income, remained essentially unchanged at $5.2
million for both 1997 and 1996.

Provision  for income taxes was $.4 million in 1997 versus $1.0 million in 1996.
The effective rate was 39% for 1997 and 41% for 1996.

As a result of the foregoing factors,  net income for 1997 was $.6 million or 1%
of net sales.

1996 Compared to 1995

Net sales  increased  3.0% to $48.3  million in 1996 from $46.9 million in 1995.
This increase is primarily  attributable  to the successful  launch of a line of
deodorants  and  anti-perspirants  under the Aqua Velva brand  during the second
half of 1996,  and  strong  4th  quarter  shipments  of the  Cepacol  cough/cold
products.





                                      -8-
<PAGE>




Cost of goods sold increased 8.4% to $14.2 million in 1996 from $13.1 million in
1995.  This increase  reflects a combination of the increased  sales volumes and
higher manufacturing costs caused by price increases from the Company's contract
manufacturers and component suppliers.

Distribution  and cash  discounts  decreased  13.8% to $3.7 million in 1996 from
$4.3 million in 1995.  This decrease is primarily due to a more efficient use of
the Company's distribution network related to the addition of a new distribution
facility in the Midwest during the summer of 1996.

Advertising and promotion expenses increased 16.1% to $10.7 million in 1996 from
$9.2 million in 1995.  This  increase is primarily  due to the  advertising  and
promotional campaign supporting the introduction of the new Aqua Velva products.

Selling general and  administrative  expenses  increased 5.6% to $7.5 million in
1996 from $7.1 million in 1995. This increase reflects increased staffing levels
and related expenses associated with the development and introduction of the new
Cepacol and Aqua Velva products.

Depreciation and amortization  remained essentially unchanged at $4.6 million in
1996 versus $4.5 million in 1995.

Interest expense, net of interest income, decreased 8.0% to $5.2 million in 1996
from $5.7 million in 1995.  This  reduction is primarily  due to lower  interest
expense as a result of the reduction in the outstanding  principal amount of the
Senior  Notes as a result of the  repurchase  by the  Company of  $4,655,000  in
outstanding  principal  amount of its Senior Notes.  See  "Liquidity and Capital
Resources."

Provision for income taxes was $1.0 million in 1996 versus $1.3 million in 1995.
The effective tax rate was 41% for both years.

As a result of the  foregoing  factors,  net income for 1996 was $1.5 million or
3.0% of net sales.


Liquidity and Capital Resources

The following chart  summarizes the net funds provided and/or used in operating,
financing and investing activities for the years ended December 31, 1997
and 1996 (in thousands).

                                                 Fiscal Years Ended December 31,
                                                 -------------------------------
                                                     1997                1996
                                                    ------              ------

Net cash provided by operating activities          $ 4,358              $6,881
Net cash used in investing activities              (18,184)               (503)
Net cash used in financing activities               --                  (4,655)
                                                   --------             -------
Increase/(decrease) in cash and cash equivalents  ($13,826)             $1,723
                                                   ========             =======


The principal adjustments to reconcile net income of $.6 million for 1997 to net
cash provided by operating activities of $4.4 million are depreciation and



                                      -9-
<PAGE>




amortization  of $4.9  million  partially  offset by a net  increase  in working
capital requirements of $1.1 million.

The  principal  adjustments  to reconcile net income of $1.5 million for 1996 to
net cash provided by operating  activities of $6.9 million are  depreciation and
amortization  of $4.6 million  combined  with a net decrease in working  capital
requirements of $1.1 million.

Net cash used in  investing  activities  during 1997  consists of the  following
payments made in  conjunction  with these  acquisitions  made by the Company (in
millions).

Brand                           Amount      Seller
- -----                           ------      ------
Viractin                        $  4.7      Virotex Corporation
San Francisco Soap Company      $ 11.7      Avalon Natural Cosmetics, Inc.
Cepacol (Canada)                $  1.5      Hoechst Marion Roussel Canada, Inc.
                                ------
                                $ 17.9
                                ======

Capital  expenditures,  which were $.3  million in 1997 and $.5 million in 1996,
are generally not significant in the Company's  business.  The Company currently
has  no  material   commitments  for  future  capital  expenditures  except  for
approximately  $.6 million that the Company has budgeted for the  replacement of
its financial operating system.

Management  believes that inflation does not presently have a significant impact
on the Company's results of operations.

As a result of the Senior  Notes,  the Company  had $50.3  million of total debt
outstanding  at December  31,  1997.  Management  expects  that cash on hand and
internally  generated funds will provide sufficient capital resources to finance
the Company's  operations  and meet interest  requirements  on the Senior Notes,
both in respect of the short term as well as during the long term. However, as a
result  of  the  cash   expenditures  made  in  connection  with  the  Company's
acquisition  of the San Francisco  Soap Company,  Cepacol  (Canada) and Viractin
businesses, cash and cash equivalents decreased from $21,201,000 on December 31,
1996, to $7,375,000 on December 31, 1997.  Since there can be no guarantee  that
the Company will generate  internal  funds  sufficient to finance its operations
and debt  requirements,  the Company has  arranged  for a secured line of credit
with the Bank of New York through August 31, 1998 to provide funds,  should they
be required,  in order for the Company to meet its liquidity  requirements.  The
line of credit is in the maximum amount of $5,000,000, with the amount available
being subject to reduction based on certain  criteria  relative to the Company's
accounts receivable and inventory.

Year 2000 Compliance

The   inability   of   computers,   software  and  other   equipment   utilizing
microprocessors  to recognize  and properly  process data fields  containing a 2
digit year is commonly  referred to as the Year 2000  Compliance  issue.  As the
year 2000 approaches,  such systems may be unable to accurately  process certain
date-based information.

The  Company has  identified  all  significant  applications  that will  require
modification to ensure Year 2000 Compliance. Internal and external resources are



                                      -10-
<PAGE>




being used to make the required modifications and test Year 2000 Compliance. The
modification  process of all significant  applications is underway.  The Company
plans on  completing  the  testing  and  conversion  process of all  significant
applications by December 31, 1998.

In  addition,  the  Company  will  communicate  with  others  with  whom it does
significant  business to determine their Year 2000 Compliance  readiness and the
extent to which the Company is  vulnerable  to any third party Year 2000 issues.
However,  there can be no guarantee that the systems of other companies on which
the  Company's  systems  rely will be  timely  converted,  or that a failure  to
convert  by another  company,  or a  conversion  that is  incompatible  with the
Company's systems, would not have a material adverse effect on the Company.

The total  cost to the  Company  of these  Year 2000  Compliance  activities  is
estimated  at  approximately  $.4  million,  which amount is included in the $.6
million estimate for replacing the Company's financial  operating system.  These
costs  and the  date on  which  the  Company  plans to  complete  the Year  2000
modification  and testing  processes are based on  management's  best estimates,
which were derived utilizing numerous assumptions of future events including the
continued availability of certain resources,  third party modification plans and
other factors.  However,  there can be no guarantee that these estimates will be
achieved and actual results could differ from those plans.

Item 8.  Financial Statements and Supplementary Data

The  Company's  consolidated  financial  statements  and the related  Reports of
Independent  Auditors  appear  on  pages  F-2 to F-5.  See  Index  to  Financial
Statements, page F-1.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure

Not applicable.





                                      -11-
<PAGE>



                                    PART III

Item 10.  Directors and Executive Officers of the Registrant

The following  tables list the  directors and executive  officers of the Company
and J.B. Williams Company,  Inc., the wholly owned subsidiary  through which the
Company's operations are conducted ("J.B. Williams").

J.B. Williams Holdings, Inc.
- ----------------------------

Name                          Age              Office(s) Held
- ----                          ---              --------------
Hendrik J. Hartong, Jr.       58               Director, Chairman

Richard T. Niner              58               Director, Vice President

Dario U. Margve               41               Director, President and CEO

Kevin C. Hartnett             47               Vice President Finance and
                                               Administration and Secretary

C. Alan MacDonald             65               Director

Carl G. Anderson, Jr.         53               Director

John T. Gray                  62               Director


J. B. Williams Company, Inc.
- ----------------------------

Hendrik J. Hartong, Jr.       58               Director, Chairman

Richard T. Niner              58               Director

Dario U. Margve               41               President and CEO

Kevin C. Hartnett             47               Vice President Finance and
                                               Administration and Secretary

Robert G. Sheasby             46               Vice President Marketing

Jeffrey L. Bower              46               Vice President Operations

D. John Dowers                38               Vice President Sales

All  directors  and  executive  officers of the Company  and J.B.  Williams  are
elected  annually and serve as such until their successors have been elected and
qualified.

Hendrik  J.  Hartong,  Jr.  - Mr.  Hartong  has been a  member  of the  Board of
Directors of each of the Company and J.B.  Williams  since the  organization  of
these companies in December, 1993 and December, 1992, respectively.  He has also
served as the Chairman of the Company  since March,  1994,  and Chairman of J.B.
Williams  since its  organization.  Since 1984,  Mr.  Hartong has been a General
Partner of Brynwood  Partners Limited  Partnership and Brynwood Partners II L.P.
and since



                                      -12-
<PAGE>




mid-1995, a General Partner of Brynwood Partners III L.P., investment management
firms based in Greenwich,  Connecticut.  Mr. Hartong is Chairman of the Board of
Directors  of Air  Express  International  Corporation  and a director  of Hurco
Companies,  Inc.  Mr.  Hartong  graduated  from the Harvard  Graduate  School of
Business Administration in 1964, and the University of Cincinnati in 1962.

Richard T. Niner - Mr. Niner has been a member of the Board of Directors of each
of the Company and J.B. Williams since their organization and has served as Vice
President  of the  Company  since that date.  Since 1984,  Mr.  Niner has been a
General Partner of Brynwood  Partners Limited  Partnership and Brynwood Partners
II L.P., investment management firms based in Greenwich,  Connecticut. Mr. Niner
is  also  a  director   of  Air   Express   International   Corporation,   Arrow
International, Inc., Case, Pomeroy & Company, Inc. and Hurco Companies, Inc. Mr.
Niner graduated from the Harvard Graduate School of Business  Administration  in
1964, and Princeton University in 1961.

C. Alan  MacDonald - Mr.  MacDonald has been a member of the Company's  Board of
Directors since March,  1994. Mr. MacDonald is Managing Partner of Directorship,
a full  service  board  governance  consulting  firm.  Prior  to  assuming  this
position,  Mr.  MacDonald was General  Partner of The Marketing  Partnership and
associated with the Noel Group and Lincoln Snacks Co. Mr. MacDonald was formerly
President  and CEO of Nestle Foods Corp.  in  Purchase,  New York, a position he
held  from 1983 to 1991.  Prior to that he had been  President  of The  Stouffer
Frozen Foods Co. Mr.  MacDonald is also director of Lord,  Abbett & Co., manager
of mutual  funds,  Fountainhead  Water  Company,  a producer  of bottled  water,
DenAmerica  Corp., the largest  franchisor of Denny's  Restaurants,  and Exigent
Diagnostics. Mr. MacDonald graduated from Cornell University in 1955 with a B.S.
in Hotel Administration.

Carl G. Anderson, Jr. - Mr. Anderson has been a member of the Company's Board of
Directors  since March,  1994.  Mr.  Anderson is President and CEO of ABC School
Supply,  Inc., a  manufacturer  and marketer of  educational  products  based in
Atlanta,  Georgia. Prior to joining ABC School Supply in May, 1997, Mr. Anderson
served as Vice  President  - General  Manager  of the Retail  Consumer  Products
Division of James  River  Corporation  since  August,  1994.  He was a marketing
executive at Procter & Gamble from 1972 to 1984 and Vice  President  and General
Manager at Nestle Foods Corporation in Purchase, New York from 1984 to 1992. Mr.
Anderson is also a director of Arrow International,  Inc. and ABC School Supply,
Inc.  Mr.   Anderson   graduated  from  Lehigh   Graduate   School  of  Business
Administration  in 1972 and  Lafayette  College  in 1967 and  served  as a First
Lieutenant in the U.S. Army.

John T. Gray - Mr. Gray is a General  Partner of Brynwood  Partners III L.P., an
investment  management firm based in Greenwich,  Connecticut.  During the period
1984 through mid-1995,  Mr. Gray served as President and Chief Executive Officer
of The Genie Company,  a manufacturer  of garage door openers and wet/dry vacuum
cleaners.  He first became  associated with Genie as Executive Vice President in
1982. Mr. Gray joined the Norelco Division of North American Philips Corporation
in 1968 where he served in various  marketing  positions and rose to become Vice
President and General Manager in 1974. Mr. Gray graduated from the University of
Illinois and served as a First Lieutenant in the U.S. Air Force.

Dario U. Margve - Mr.  Margve has been a member of the Board of Directors of the
Company, and the President and CEO of the Company, and the President and CEO



                                      -13-
<PAGE>




of J.B.  Williams since March 9, 1995. Mr. Margve began his employment with J.B.
Williams in May,  1993 as the Vice  President  Sales and served in this position
until his election as President and CEO. Prior to joining the J.B. Williams, Mr.
Margve was the Vice President Division Manager of the Stouffer Foods Division of
Nestle Company, Inc., which company Mr. Margve joined in March, 1991. Mr. Margve
previously held other positions with Nestle,  including  Regional Manager of the
Nestle Foods Division,  and was Vice President,  Regional Manager of Wine World,
Inc. Mr. Margve  received a B.S. in Engineering  from the United States Military
Academy at West Point, New York, in 1978.

Kevin C. Hartnett - Mr.  Hartnett  began his  employment  with J.B.  Williams in
March, 1993 as Vice President Finance and Administration.  He has also served as
Vice President  Finance and  Administration of the Company and Secretary of J.B.
Williams since March, 1994 and as Secretary of the Company since December, 1994.
He is responsible for financial matters related to J.B. Williams,  including its
existing operations and development.  Previously,  Mr. Hartnett was the Director
of Finance and  Accounting  for the Bottled Water Division of The Clorox Company
from September,  1989 to March,  1993. Mr. Hartnett also held various  positions
with Nestle Foods Corporation from April, 1973 to September,  1989 including the
Division Controller of the Coffee/Tea Division,  and the Marketing Controller of
the Beverage Division. He graduated from the University of Dayton with a B.S. in
Accounting, and from Iona College with an M.B.A. in Finance.

Jeffrey L. Bower - Mr. Bower began his employment with J.B.  Williams in August,
1994.  Previously,  Mr.  Bower was employed by Reckitt & Colman Inc., a consumer
products company,  from 1987 to August,  1994 where he served as the Director of
External  and  Special  Manufacturing  and  prior  thereto  as the  Director  of
Engineering,  Durkee-French  Foods Inc.  Mr.  Bower also  served as a Manager of
Engineering for Pepsi-Cola USA from 1984 to 1987 and as Senior Project  Engineer
for  Mobil  Chemical  Company  from  1978 to 1984.  Mr.  Bower  was the  Company
Commander, A Co. Of the 9th Engr. Bn. from 1973 to 1978. He received his B.S. in
Aerospace Engineering from the University of Virginia in 1973.

Robert G.  Sheasby - Mr.  Sheasby  began his  employment  with J.B.  Williams in
October, 1993. Mr. Sheasby was a partner of and marketing consultant to Creative
Options,  a marketing,  new products and  communications  consultant,  from 1993
until  he  joined  J.B.   Williams,   and  Vice   President  of  Marketing   for
Tulip/Polymerics,  Inc.  from  1991 to 1993.  Mr.  Sheasby  was Vice  President,
Marketing for  Cheesebrough-Pond's  USA from  1989-1991.  Mr.  Sheasby also held
various positions with  Bristol-Myers Co. And Lever Brothers Co. He received his
B.S. in Marketing and his B.S. in Advertising from Syracuse University in 1973.

D. John Dowers - Mr.  Dowers began his  employment  with J.B.  Williams in June,
1995. Prior to joining J.B. Williams, Mr. Dowers was Vice President of Marketing
for the Nestle Ice Cream Company from August,  1993.  Mr. Dowers also held other
positions  within the Nestle U.S.A.  organization,  including  Vice President of
Trade Marketing and Vice President of Sales  Administration  for Stouffer Foods.
He received his B.A. in Economics from Bucknell University in 1981 and an M.B.A.
in Marketing from the University of Chicago in 1987.





                                      -14-
<PAGE>




Item 11.  Executive Compensation

                           Summary Compensation Table

The  following  table sets forth the  compensation  paid by the Company and J.B.
Williams  to their  chief  executive  officer  and each of the other most highly
compensated  executive  officers of such companies whose total cash compensation
exceeded  $100,000 for the fiscal years ended December 31, 1997,  1996 and 1995.
The dollar  value of  perquisites  and other  personal  benefits for each of the
named individuals was less than established reporting thresholds.

<TABLE>
<CAPTION>
                                                                        Shares
                                                                        Underlying      All Other
                                              Annual Compensation       Options      Compensation(3)
                                         ---------------------------   ------------  -----------------
      Name and Principal Position        Year    Salary(1)  Bonus(2)
      ---------------------------        ----    ---------  --------

<S>                                      <C>    <C>        <C>            <C>        <C>
Dario U. Margve, President and CEO       1997   $210,000   $165,000        --        $6,300
of the Company and J.B. Williams Co.     1996    200,000    120,000        --         6,000
                                         1995    176,500     93,000       150         5,295

Kevin C. Hartnett, Vice President -      1997   $140,000   $120,000        --        $4,200
Finance and Administration of the        1996    128,000     77,000        --         3,840
Company and J.B. Williams Co.            1995    120,000     60,000        25         3,600

Robert G. Sheasby, Vice President -      1997   $152,000   $107,500        --        $4,560
Marketing of J.B. Williams Co.           1996    145,000     87,000        --         4,350
                                         1995    136,000     70,000        25         2,992

Jeffrey L. Bower, Vice President -       1997   $115,250   $ 82,500        50        $3,458
Operations of J.B. Williams Co.          1996    110,000     66,000        --         3,300
                                         1995    104,167     46,000        --         3,125

D. John Dowers, Vice President - Sales   1997   $155,000   $107,500        --        $4,650
of J.B. Williams Co.                     1996    148,000     89,000        --         4,440
                                         1995    143,000     36,000       150           715

</TABLE>

- --------------------------------

(1)  Salary for 1995 for Mr. Dower  represents  his  annualized  salary;  actual
     amount paid for 1995 was $83,417.

(2)  Bonuses  reflected  for 1997 were paid in 1998,  except that Mr. Margve was
     paid  $15,000 of the amount in 1997,  Mr.  Hartnett was paid $20,000 of the
     amount in 1997 and Messrs.  Bower, Dowers and Sheasby were each paid $7,500
     of their respective amounts in 1997.

(3)  Represents contributions made by J.B. Williams pursuant to a 401(k) plan.





                                      -15-
<PAGE>



              Stock Option Grants For Year Ended December 31, 1997

The following table contains  information  concerning the grant of stock options
under the Stock Option Plan to an executive  officer of J.B.  Williams as of the
end of the last fiscal year who is named in the summary  compensation  table. Of
this grant,  20% was  exercisable  immediately,  with an additional 20% becoming
exercisable on each subsequent anniversary of the date of grant.



<TABLE>
<CAPTION>
                                     % of Total                                    Potential Realized Value
                       Number of       Options                                    at Assumed Annual Rates of
                       Securities    Granted to                                   Stock Price Appreciation
                       Underlying   Employees in                                       for Option Term
                        Options        Fiscal       Exercise or    Expiration    ----------------------------
                        Granted         Year        Base Price        Date            5%            10%
- --------------------- ------------- -------------- -------------- -------------- ------------- --------------

<S>                        <C>           <C>         <C>               <C>          <C>             <C>    
Jeffrey L. Bower           50            100%        $1,651.50         9/01         $17,795         $38,323
</TABLE>


                  Option Table For Year Ended December 31, 1997

The following table contains  information  concerning options outstanding at the
end of the last fiscal year for the executive  officers of J.B. Williams who are
named in the summary compensation table. All options were issued pursuant to the
Stock  Option  Plan which  provides  in general  that each grant is  exercisable
immediately as to 20% of the grant, with an additional 20% becoming  exercisable
on each  subsequent  anniversary of the date of grant. No options were exercised
by these executives in 1997.

Effective  as of March 1, 1998,  pursuant to action by the Board of Directors of
the Company,  the vesting of the options outstanding under the Stock Option Plan
was accelerated for all optionees, so that all outstanding options are now fully
exerciseable.

<TABLE>
<CAPTION> 
                     Number of Securities Underlying          Value of Unexercised In-The-Money
                  Unexercised Options at Fiscal Year End          Options at Fiscal Year End
                  --------------------------------------      ---------------------------------
Name                Exercisable          Unexercisable          Exercisable     Unexercisable
- -----------------------------------------------------------------------------------------------
<S>                    <C>                    <C>                <C>               <C>    
Dario U. Margve        290                    60                 $295,905          $46,110
Kevin C. Hartnett      165                    10                 $181,583          $ 7,685
D. John Dowers          90                    60                 $ 69,165          $46,110
Robert G. Sheasby      135                    40                 $111,464          $32,669
Jeffrey L. Bower        50                    50                 $ 37,734          $26,016
</TABLE>


Employment  Contracts  and  Termination  of  Employment  and   Change-in-Control
Arrangements

Each of the named executive  officers of J.B.  Williams has an employment letter
setting  forth  the  general  terms  of his  respective  employment.  Each  such
employment  letter  provides for  employment  for an initial period of one year,
with  automatic  renewals for  additional  one-year  periods,  and entitles each
executive  officer to participation  in benefit plans and perquisites  available
generally  to  executive  employees.  Each  employment  letter  specifies a base
salary, and



                                      -16-
<PAGE>




provides for annual reviews for possible merit increases. Each employment letter
specifies  that the  executive may be eligible for a  discretionary  bonus based
partially  upon  attaining  planned  performance  objectives  and partially upon
subjective performance factors. Mr. Margve's employment letter also has a change
in control  provision  under which his options  under the Stock Option Plan will
fully vest if there is a change in control  prior to the fourth  year  following
the grant of such options and the executive  officer continues to be employed by
J.B. Williams. Change in control is not defined in the employment letter.

Board  of  Directors  Interlocks  And  Insider   Participation  in  Compensation
Decisions

Neither  the  Company  nor  J.B.  Williams  has  a  compensation  committee.  No
compensation  is paid to any executive  officer of the Company.  Decisions  with
respect to executive  compensation for officers of J.B. Williams are made by the
Board  of  Directors  of J.B.  Williams.  None of the  members  of the  Board of
Directors of J.B. Williams received any compensation in 1997 or previously as an
officer or employee of J.B. Williams.

Report of Board of Directors on Executive Compensation

The  Board of  Directors  of J.B.  Williams  reviews  and  approves  the  annual
compensation  of J.B.  Williams'  executive  officers,  as well as the Company's
policies  and  practices  with  respect  to  compensation  of  other  management
personnel.

Compensation  of  executive  officers  consists  primarily  of base  salary  and
discretionary  bonus awards.  The base salary of executive officers is specified
in their employment  letters,  summarized above. The base salary is subject to a
merit  review for  possible  increase  at the end of each fiscal year during the
executive's employment.  The bonus awards are made at the sole discretion of the
Board of Directors based primarily upon attaining planned performance objectives
and partially upon subjective performance factors.

In reviewing the compensation of J.B. Williams'  executive officers for possible
increases in base salary and for bonus awards, the Board of Directors  considers
(i) the  levels  of  executive  compensation  paid  in the  industry,  (ii)  the
company's  earnings  and profit  margin  (operating  income as a  percentage  of
revenues),  both in absolute  terms as well as in relation to budget  forecasts,
and  compared  to  results  for prior  years,  and (iii) the extent to which the
company has achieved or exceeded its goals for the year.  No specific  weight is
accorded to any single factor and the different  factors may be accorded greater
or lesser weight in particular years or for particular officers.

The base  compensation of J.B.  Williams'  chief executive  officer for 1997 was
determined  at the  beginning  of that  year in  light  of all of the  foregoing
factors  as  applied to the CEO's  performance  in 1996.  His bonus for 1997 was
determined in 1998 in light of these same factors as applied to his  performance
in 1997.

                                     By the Board of Directors of J.B. Williams

                                     Hendrik J. Hartong, Jr.
                                     Richard T. Niner





                                      -17-
<PAGE>




Compensation Of Directors

A  director  who is not an  employee  or  officer  of the  Company or any of its
subsidiaries is paid an annual fee of $2,000 per calendar quarter for serving as
a director of the Company,  and $1,000 for attendance per meeting.  Directors of
the Company and any of its subsidiaries  are reimbursed for their  out-of-pocket
expenses  incurred in  connection  with their  service as  directors,  including
travel expenses.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

The following table sets forth as of February 28, 1997, the beneficial  security
ownership,  if any, of (a) any person who is known to the  registrant  to be the
beneficial owner of more than five percent of the Company's  voting  securities,
together with any such person's address,  (b) the directors of the Company,  (c)
each of the executive officers named in the Summary  Compensation Table, and (d)
the directors and executive officers of the Company as a group.

                                                  Amount and Nature
                                                    of Beneficial     Percent of
Title of Class          Beneficial Owner            Ownership(1)        Class(2)
- --------------------------------------------------------------------------------
Common Stock            Brynwood Partners II L.P.
                        Two Soundview Drive
                        Greenwich, CT 06830 (3)       9,000 shares          100%

Common Stock            Hendrik J. Hartong, Jr.       9,000 shares(4)       100%

Common Stock            Richard T. Niner              9,000 shares(5)       100%

Common Stock            Dario U. Margve                 290 shares(6)       3.1%

Common Stock            Kevin C. Hartnett               170 shares(6)       1.9%

Common Stock            Robert G. Sheasby               135 shares(6)       1.5%

Common Stock            D. John Dowers                   90 shares(6)       1.0%

Common Stock            Jeffrey L. Bower                 50 shares(6)       0.6%

Common Stock            All directors and
                        executive officers as
                        a group (10 persons)            735 shares(7)       7.6%

- -----------------------------

(1)      Effective  as of March 1,  1998,  pursuant  to  action  by the Board of
         Directors of the Company,  the vesting of the options outstanding under
         the Stock Option Plan was  accelerated  for all optionees,  so that all
         outstanding options are now fully exerciseable.

(2)      Securities  as to which the named  executive  has the right to  acquire
         beneficial  ownership  as of  February  28,  1998 or within  sixty days
         thereof  are  included  for  purposes  of   calculating   the  relative
         percentage  of the class owned by such  executive,  and for purposes of
         calculating the relative percentage of the class owned by all directors
         and executive officers as a



                                      -18-
<PAGE>




         group, but are excluded for purposes of  calculating  the percentage
         of the class owned by any other person.

(3)      All of the  Company's  issued  and  outstanding  common  stock is owned
         beneficially and of record by Brynwood  Partners II L.P.  ("Brynwood").
         Pursuant to the terms of its Amended and Restated  Agreement of Limited
         Partnership,  Brynwood  must be  dissolved  by December 31, 1998 (which
         date  may be  extended  by up to three  years)  and all  assets  of the
         partnership  (including  the  capital  stock  of the  Company)  must be
         distributed to the partners by such time (as it may be so extended).

(4)      Consists  of 9,000  shares  owned by  Brynwood  Partners  II L.P.  Mr.
         Hartong is a general  partner of Brynwood  Management  II L.P.,  which
         serves as general partner of Brynwood  Partners II L.P.  Together with
         Mr.  Niner,  Mr.  Hartong has voting and  investment  power over these
         shares. Mr. Hartong's address is c/o Brynwood Partners,  Two Soundview
         Drive, Greenwich, CT 06830.

(5)      Consists of 9,000 shares  owned by Brynwood  Partners II L.P. Mr. Niner
         is a general  partner of Brynwood  Management II L.P.,  which serves as
         general partner of Brynwood Partners II L.P. Together with Mr. Hartong,
         Mr. Niner has voting and investment power over these shares. Mr.
         Niner's  address  is  c/o  Brynwood  Partners,   Two  Soundview  Drive,
         Greenwich, CT 06830.

(6)      The shares  reflected  are  shares  covered by option as to which such
         person has the present  right to acquire  beneficial  ownership  as of
         February 28, 1998.

(7)      Consists of 735 shares  covered by option as to which such persons have
         the  present  right to acquire  beneficial  ownership  or will have the
         right to acquire  beneficial  ownership  within  sixty  days.  Does not
         include for Mr. Hartong or Mr. Niner the 9,000 shares owned by Brynwood
         Partners II L.P. which is reflected as being beneficially owned by such
         directors in the chart.

Item 13.  Certain Relationships and Related Transactions

The Company  pays a monthly fee of $25,000 to Brynwood  Management  II L.P.  for
management and consulting  services.  Such payments aggregated $300,000 in 1997.
Messrs.  Hartong and Niner,  who are  directors of the Company,  are the General
Partners of Brynwood Management II L.P.

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)      The following documents are filed as part of this report on Form 10-K

         1.       Financial Statements

                  The financial statements and notes thereto listed on page F-1
                  are filed herewith as part of this report.

         2.       Financial Statement Schedules

                  All schedules for which provision is made in the applicable
                  accounting regulations of the Securities and Exchange 
                  Commission



                                      -19-
<PAGE>




                  are not required,  are  inapplicable or have been disclosed in
                  the Notes to Consolidated  Financial  Statements and therefore
                  have been omitted.

         3.       Exhibits

Exhibit
Number              Description
- --------            -----------

(2)(i)              Agreement dated as of February 24, 1994,  between SmithKline
                    Beecham  Consumer  Healthcare,  L.P. and CEP Holdings,  Inc.
                    ("CEP")  (incorporated by reference to Exhibit (2)(i) to the
                    Registration  Statement  on Form S-4 (No.  33-83734) of J.B.
                    Williams  Holdings,  Inc.  (the  "Company"),  J.B.  Williams
                    Company, Inc. ("J.B. Williams"),  After Shave Products, Inc.
                    ("ASP"),   Pre-Shave  Products,   Inc.  ("PSP"),  Hair  Care
                    Products,   Inc.   ("HCP")   and  CEP   (the   "Registration
                    Statement")).

(2)(ii)             Intellectual  Property  Agreement  dated as of February  24,
                    1994,  between  Merrell  Dow  Pharmaceuticals  Inc.  And CEP
                    (incorporated   by  reference  to  Exhibit  (2)(ii)  to  the
                    Registration Statement).

(2)(iii)            Agreement dated as of December 16, 1992,  between SmithKline
                    Beecham  Corporation,  SmithKline  Beecham  Consumer  Brands
                    Inc., and Beecham (NJ) Inc. and J.B. Williams  (incorporated
                    by  reference  to  Exhibit   (2)(iii)  to  the  Registration
                    Statement).

(2)(iv)             Asset Purchase  Agreement dated as of August 6, 1997, by and
                    between J.B.  Williams and Avalon  Natural  Cosmetics,  Inc.
                    (incorporated  by reference to Exhibit 2.1 to the  Company's
                    Report on Form 8-K filed on October 31, 1997).

(2)(v)              Asset Purchase Agreement between CEP and Virotex Corporation
                    dated as of July 10, 1997.

(2)(vi)             Asset  Purchase  Agreement  between J.B.  Williams & Hoechst
                    Marion Roussel Canada, Inc.

(3)(i)              Certificate of Incorporation  of the Company,  as amended to
                    March  11,  1994   (incorporated  by  reference  to  Exhibit
                    (3)(I)(l) to the Registration Statement).

(3)(ii)             By-Laws of the Company (incorporated by reference to Exhibit
                    3(ii) to the Registration Statement).

(4)(i)              Specimen  of  the   Company's  12%  Senior  Notes  due  2004
                    (incorporated  by  reference  to  Exhibit  (4)(I)(l)  to the
                    Registration Statement).

(4)(ii)             Indenture dated as of March 16, 1994 among the Company, J.B.
                    Williams,  ASP,  PSP,  HCP, CEP and The Bank of New York, as
                    Trustee (incorporated by reference to Exhibit (4)(iv) to the
                    Registration Statement).





                                      -20-
<PAGE>


4(iii)              $5,000,000  Credit  Facility  dated as of August  29,  1997,
                    between the Company and The Bank of New York,  including the
                    Master Promissory Note as of the same date.

(10)(i)(l)          Manufacturing  Agreement  dated  as of  February  24,  1994,
                    between   J.B.   Williams   and  Marion   Merrell  Dow  Inc.
                    (incorporated  by  reference  to Exhibit  (10)(I)(3)  to the
                    Registration Statement).

(10)(i)(2)          License  Agreements  between J.B.  Williams and CEP dated as
                    of February 20, 1994 and between  J.B.  Williams and each of
                    PSP,  HCP and ASP dated as of January 1, 1993  (incorporated
                    by  reference  to  Exhibit  (10)(I)(4)  to the  Registration
                    Statement).

(10)(i)(3)          Manufacturing  and Sales Agreement between J.B. Williams and
                    Summa Rx Laboratories Inc.

(10)(ii)(D)         Sublease,  dated  August 11, 1993,  between  E.I. Du Pont De
                    Nemours  and  Company  and J.B.  Williams  (incorporated  by
                    reference  to  Exhibit   (10)(ii)(D)  to  the   Registration
                    Statement).

(10)(iii)(A)(1)     The  Company's  1994 Stock  Option  Plan dated March 4, 1994
                    (incorporated by reference to Exhibit (10)(iii)(A)(l) to the
                    Registration Statement).

(10)(iii)(A)(2)     Employment  Agreement  dated as of May 3, 1993  between J.B.
                    Williams and Dario U. Margve  (incorporated  by reference to
                    Exhibit (10)(iii)(A)(2) to the Registration Statement).

(10)(ii)(A)(5)      Employment  Agreement  dated as of February 11, 1993 between
                    J.B.  Williams  and  Kevin  C.  Hartnett   (incorporated  by
                    reference  to Exhibit  (10)(iii)(A)(2)  to the  Registration
                    Statement).

(10)(iii)(A)(4)     Employment Agreement dated as of August 4, 1994 between J.B.
                    Williams and Jeffrey L. Bower  (incorporated by reference to
                    Exhibit (10)(iii)(A)(2) to the Registration Statement).

(10)(iii)(A)(5)     Employment  Agreement  dated as of October 19, 1994  between
                    J.B.  Williams  and  Robert  G.  Sheasby   (incorporated  by
                    reference  to Exhibit  (10)(iii)(A)(6)  to the  Registrant's
                    1994 Annual Report on Form 10-K).

(21)                Subsidiaries  of the Company  (incorporated  by reference to
                    Exhibit (21) to the Registration Statement).

(24)                Powers of Attorney for directors and certain officers of the
                    Company.

(27)                Financial Data Schedule

(b) Reports on Form 8-K.

The  Company  filed a Report  on Form 8-K on  October  31,  1997,  covering  the
acquisition by the Company of the San Francisco Soap  Company(TM)  business from
Avalon Natural Cosmetics, Inc.





                                      -21-
<PAGE>




                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.









                        J.B. WILLIAMS HOLDINGS, INC.
                        ----------------------------------------------------
                        (Registrant)

                   By:  /s/ DARIO U. MARGVE
                        ----------------------------------------------------
                        Dario U. Margve, President and CEO


Date: March 31, 1998


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

SIGNATURE                  TITLE

/s/ DARIO U. MARGVE
- -----------------------
DARIO U. MARGVE            President, CEO and Director      Date: March 31, 1998
                           (principal executive officer)

/s/ KEVIN C. HARTNETT
- -----------------------
KEVIN C. HARTNETT          Vice President, Finance          Date: March 31, 1998
                           Administration (principal
                           financial and accounting officer)

NAME                       TITLE

HENDRIK J. HARTONG, JR.    Director     :  By:   /s/ KEVIN C. HARTNETT
                                        :        Kevin C. Hartnett
                                                 As Attorney-in-Fact
RICHARD T. NINER           Director     :        Date: March 31, 1998
                                        :
C. ALAN MACDONALD          Director     :  and
                                        :
CARL G. ANDERSON           Director     :  By:   /s/ DARIO U. MARGVE
                                        :        Dario U. Margve
JOHN T. GRAY               Director              As Attorney-In-Fact
                                        :        Date: March 31, 1998



                                      -22-
<PAGE>
- --------------------------------------------------------------------------------
  
J.B. WILLIAMS HOLDINGS, INC.

TABLE OF CONTENTS
- --------------------------------------------------------------------------------

                                                                            Page

INDEPENDENT AUDITORS' REPORT                                                 F-1

FINANCIAL STATEMENTS AS OF DECEMBER 31, 1997 AND
   1996 AND FOR EACH OF THE THREE YEARS IN THE PERIOD
   ENDED DECEMBER 31, 1997:

   Consolidated Balance Sheets as of December 31, 1997 and 1996              F-3

   Consolidated Statements of Income and Retained Earnings for the
     Three Years Ended December 31, 1997, 1996 and 1995                      F-4

   Consolidated Statements of Cash Flows for the
     Three Years Ended December 31, 1997, 1996 and 1995                      F-5

   Notes to Consolidated Financial Statements                                F-6


                                      F-1
<PAGE>













INDEPENDENT AUDITORS' REPORT


Board of Directors and Shareholder
J. B. Williams Holdings, Inc.

We have audited the accompanying  consolidated  balance sheets of J. B. Williams
Holdings,  Inc. and  subsidiaries  (the  "Company")  as of December 31, 1997 and
1996, and the related  consolidated  statements of income and retained  earnings
and cash flows for each of the three  years in the  period  ended  December  31,
1997. These  consolidated  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the  consolidated  financial  position  of J.  B.  Williams
Holdings,  Inc.  and  subsidiaries  as of December  31,  1997 and 1996,  and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended  December 31, 1997 in conformity  with generally
accepted accounting principles.



/s/ DELOITTE & TOUCHE LLP


March 4, 1998
Stamford, Connecticut



                                      F-2
<PAGE>




J. B. WILLIAMS HOLDINGS, INC.

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1997 AND 1996
(In Thousands)
- -------------------------------------------------------------------------------

ASSETS                                                     1997            1996
                                                           ----            ----
CURRENT ASSETS:
 Cash and cash equivalents                               $ 7,375         $21,201
 Accounts  receivable,  net of allowance
  for doubtful  accounts of $550 and $320
  at December 31, 1997 and 1996, respectively             13,235           7,819
  Inventories                                              9,200           3,235
  Other current assets (Note 3)                            1,760           1,235
                                                          ------          ------
        Total                                             31,570          33,490

PROPERTY AND EQUIPMENT:
  Machinery and equipment                                  2,109           1,769
  Furniture and fixtures                                     206             126
  Leasehold improvements                                      39              30
                                                          ------          ------
        Total                                              2,354           1,925
                                                           
  Less accumulated depreciation                            1,411             996
                                                          ------          ------
        Net                                                  943             929
                                                          ------          ------
OTHER ASSETS:
 Intangible  assets,  net of  accumulated               
  amortization  of $19,262  and $15,078 at                   
  December 31, 1997 and 1996, respectively                45,692          39,222
 Deferred charges and other assets                         3,266           3,154
                                                          ------          ------
TOTAL ASSETS                                             $81,471         $76,795
                                                         =======         =======
LIABILITIES AND SHAREHOLDER'S EQUITY

CURRENT LIABILITIES:
  Accounts payable                                       $ 3,318          $3,362
  Due to Sellers of Acquired Businesses                      186             - 
  Accrued expenses (Note 4)                                8,881           6,356
  Income taxes payable                                       781             217
                                                          ------          ------
       Total                                              13,166           9,935
                                                          ------          ------
DUE TO SELLERS OF ACQUIRED BUSINESSES (Note 9)               872             - 

SENIOR NOTES (Note 5)                                     50,345          50,345
                                                          ------          ------
COMMITMENTS AND CONTINGENCIES (Note 9)

SHAREHOLDER'S EQUITY (Note 6):
  Common stock and paid-in capital                         9,600           9,600
  Retained earnings                                        7,488           6,915
                                                          ------          ------
        Total                                             17,088          16,515
                                                          ------          ------
TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY               $81,471         $76,795
                                                          ======          ======
See notes to consolidated financial statements.



                                      F-3
<PAGE>







J. B. WILLIAMS HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
(In Thousands Except Share Data)
- --------------------------------------------------------------------------------

                                             1997          1996          1995
                                             ----          ----          ----

NET SALES                                $  63,868      $  48,283      $  46,899
                                         ---------      ---------      ---------

OPERATING COSTS AND EXPENSES:
  Cost of goods sold                        23,555         14,206         13,111
  Advertising                                4,134          3,241          2,436
  Promotion                                 10,555          7,412          6,740
  Cash discounts                             1,238            929            896
  Distribution                               3,862          2,754          3,377
  Selling                                    2,667          1,844          2,059
  General and administrative                 6,831          5,608          5,001
  Depreciation and amortization              4,887          4,580          4,543
                                         ---------      ---------      ---------
       Total  operating expenses            57,729         40,574         38,163
                                         ---------      ---------      ---------
OPERATING PROFIT                             6,139          7,709          8,736

INTEREST  EXPENSE - Net of interest
 income  of $852,  $984 and $915 for
 1997,  1996 and 1995,  respectively         5,200          5,231          5,685
                                         ---------      ---------      ---------
INCOME BEFORE INCOME TAXES                     939          2,478          3,051

PROVISION FOR INCOME TAXES (Note 7)            366          1,015          1,251
                                         ---------      ---------      ---------
NET INCOME                                     573          1,463          1,800

RETAINED EARNINGS, BEGINNING OF YEAR         6,915          5,452          3,652
                                         ---------      ---------      ---------
RETAINED EARNINGS, END OF YEAR           $   7,488      $   6,915      $   5,452
                                         =========      =========      =========
INCOME PER COMMON SHARE:
  Basic                                  $   63.66      $  162.55      $  200.00
                                         =========      =========      =========
  Diluted                                $   61.18      $  157.01      $  193.55
                                         =========      =========      =========

WEIGHTED AVERAGE NUMBER OF COMMON
 SHARES OUTSTANDING                          9,000          9,000          9,000
                                         =========      =========      =========
WEIGHTED AVERAGE NUMBER OF COMMON
 AND COMMON EQUIVALENT SHARES
 OUTSTANDING                                 9,366          9,343          9,305
                                         =========      =========      =========

See notes to consolidated financial statements.



                                      F-4
<PAGE>







J. B. WILLIAMS HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
(In Thousands)
- --------------------------------------------------------------------------------

                                            1997           1996           1995
                                            ----           ----           ----
OPERATING ACTIVITIES:
  Net income                             $    573       $  1,463        $ 1,800

Adjustments to reconcile net income
  to net cash  provided by  operating
  activities (net of acquisitions):
    Amortization of intangibles             4,472          4,210          4,270
    Depreciation of property and equi         415            370            273
    Deferred income tax benefit - net        (647)          (259)          (270)
    Changes in operating assets and
    liabilities:
      Accounts receivable                  (5,416)          (610)          (763)
      Inventories                           2,270             32            923
      Other current assets                   (354)          (114)          (453)
      Accounts payable                        (44)         2,268            360
      Accrued expenses                      2,525           (190)          (448)
      Income taxes payable                    564           (289)          (139)
                                         ---------      ---------      ---------
       Net cash provided by
       operating activities                 4,358          6,881          5,553
                                         ---------      ---------      ---------

INVESTING ACTIVITIES:
  Acquisition of San Francisco Soap
    Products and related assets           (11,704)          -               -
  Acquisition of Viractin Products  
   and related assets                      (4,692)          -               -
  Acquisition of Cepacol Canada  
   Products and related assets             (1,490)          -               -
  Equipment purchases and leasehold 
   improvements                              (298)          (503)          (147)
                                         ---------      ---------      ---------
       Net cash used in investing
       activities                         (18,184)          (503)          (147)
                                         ---------      ---------      ---------

FINANCING ACTIVITIES:
  Repayment of senior notes                  -            (4,655)           -
                                         ---------      ---------      ---------

       Net cash (used in) provided
       by financing activities               -            (4,655)            -
                                         ---------      ---------      ---------

(DECREASE) INCREASE IN CASH AND
  CASH EQUIVALENTS                        (13,826)         1,723          5,406

CASH AND CASH EQUIVALENTS,
  BEGINNING OF YEAR                        21,201         19,478         14,072
                                         ---------      ---------      ---------

CASH AND CASH EQUIVALENTS, END OF YEAR  $   7,375      $  21,201      $  19,478
                                         =========      =========      =========

SUPPLEMENTAL CASH FLOW INFORMATION:
  Income taxes paid                     $     478      $   1,678      $   1,593
                                         =========      =========      =========
  Interest paid                         $   6,062      $   6,401      $   6,668
                                         =========      =========      =========

See notes to consolidated financial statements.

                                      F-5
<PAGE>





J. B. WILLIAMS HOLDINGS, INC.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1997 AND 1996 AND FOR EACH OF THE THREE YEARS IN
THE PERIOD ENDED DECEMBER 31, 1997
- --------------------------------------------------------------------------------


1.    BASIS OF ACCOUNTING AND ORGANIZATION

      The consolidated  financial  statements  include J. B. Williams  Holdings,
      Inc.  and its  subsidiaries:  J.B.  Williams  Company,  Inc.,  After Shave
      Products  Co.,  Pre-Shave  Products  Co.,  Hair Care  Products Co. and CEP
      Holdings,  (collectively,  the  "Company").  Brynwood  Partners II L.P., a
      private  partnership formed under Delaware law, is the owner of all of the
      issued  and   outstanding   capital   stock  of  the   Company.   Brynwood
      partnerships,  including  affiliates  of Brynwood  Partners II L.P.,  have
      invested in and managed  several  companies since 1984 and their investors
      include major insurance companies,  financial  institutions,  corporations
      and pension funds.

      The  Company,  which was  organized  on December 3, 1992,  made an initial
      acquisition of certain assets ("Personal Care Products  Acquisition") from
      SmithKline Beecham  Corporation,  Beecham (NJ) Inc. and SmithKline Beecham
      Consumer Products, Inc. (collectively,  "SKB") for $45,000,000 on December
      16, 1992. The Personal Care Products  Acquisition was financed through the
      issuance  of a  promissory  note  for $40  million  to SKB  and an  equity
      contribution  of $5.6 million  from  Brynwood  Partners II L.P.  Operating
      activity commenced on January 1, 1993. Additionally,  the Company acquired
      certain  assets ("Oral Care Products  Acquisition")  in February 1994 from
      SKB for $18,323,000.  The Oral Care Products  Acquisition and repayment of
      the note payable to SKB relating to the Personal Care Products Acquisition
      were financed  through the private  placement  issuance of  $55,000,000 of
      senior notes and an equity  contribution  of $4 million from the Company's
      shareholder.

      The  Company's  products are marketed  under the  trademarks  "Aqua Velva"
      after shave, "Lectric Shave" preshave, "Brylcreem" hair care preparations,
      "Williams Mug Shave Soap," "San Francisco  Soap"  specialty bath products,
      and "Cepacol",  sore throat products and mouthwash,  and Cepacol  Viractin
      cold  sore and fever  blister  medication  and  Cepacol  ColdCare  dietary
      supplements.  Each of the  trademarks  is  owned  by a  subsidiary  of the
      Company,  and is  licensed to J. B.  Williams  Company,  Inc.  The Company
      purchases  finished goods from contract  manufacturers  and sells products
      under the above brand names in the United States, Canada and Puerto Rico.

      In August 1997, the Company  purchased  certain assets associated with the
      Viractin and San  Francisco  Soap Company  brands from Virotex  Corp.  and
      Avalon Natural Cosmetics,  Inc.,  respectively.  Additionally,  in October
      1997 the  Company  acquired  certain  assets  associated  with the Cepacol
      business in Canada from Hoechst  Marion  Roussel  Canada,  Inc. The assets
      purchased consist primarily of trademarks, patents, inventories, formulas,
      marketing  materials  and  customer  lists  associated  with each of these
      brands.  Each of these brands did not comprise a separate business unit of
      the prior owner. Accordingly,  other than net sales, there is no financial
      or operating data available for these brands.

      The  Viractin  brand was  acquired by the Company for  approximately  $4.7
      million,  of which $0.6  million  was  allocated  to the fair value of the
      tangible   assets   acquired  and  $4.1  million  was   allocated  to  the
      intangibles. The cost of the San Francisco Soap Company brand acquired was
      approximately  $11.7  million,  of which $7.7 million was allocated to the
      fair value of tangible  assets  acquired and $4.0 million was allocated to
      intangibles.   In  both  of  these  transactions,   there  are  additional
      contingent  payments associated with annual net sales during the five year
      period following each respective closing date. (See



                                      F-6
<PAGE>






      Note 9.) The cost of the Cepacol Canada  business was  approximately  $1.5
      million, all of which was allocated to intangibles.

      The  acquisitions  were  accounted for  utilizing  the purchase  method of
      accounting in accordance  with APB No. 16,  "Business  Combinations."  Net
      sales for the period from the  acquisition  date to December  31, 1997 and
      the pro  forma  increase  in sales as if the  acquisitions  took  place on
      January 1, 1997 are as follows:

                                                                    Pro Forma
                                                Net Sales          Increase in
                                                  Since             Net Sales
                                               Acquisition         (Unaudited)

          Viractin                             $  650,000         $ 2,300,000
          San Francisco Soap Company            7,900,000          14,900,000
          Cepacol Canada                          200,000           1,600,000


2.    SIGNIFICANT ACCOUNTING POLICIES

      Revenue  Recognition - Revenue is recognized upon the shipment of products
      to customers.

      Net Sales - Net sales  include the sales price less an estimate of returns
      and other allowances.

      Advertising Costs - Such costs are comprised of various television,  radio
      and newspaper advertisements and are charged to expense as incurred.

      Promotion  Costs - Such costs are  comprised of coupons,  trade  promotion
      incentives,  market research expenditures and package design costs and are
      charged to expense as incurred.

      Cash  Discounts  - Such  discounts  are  estimated  at 2% of sales and are
      charged to expense as sales are recorded.

      Distribution  Costs - Such costs are  comprised  of freight,  handling and
      warehousing charges and are charged to expense as incurred.

      Selling Costs - Such costs are  comprised  principally  of incentives  and
      commissions to selling brokers and are charged to expense as incurred.

      Cash and Cash Equivalents - Cash and cash equivalents  include investments
      with a one-day availability.

      Inventories - Inventories  consist  principally  of finished goods and are
      stated at the lower of cost  (using  the  first-in,  first-out  method) or
      market value.  Inventory  acquired in the San Francisco  Soap and Viractin
      Products   Acquisitions  included  a  purchase  accounting  adjustment  of
      approximately  $2.3 million relating to the acquired gross profit assigned
      to the value of  inventory.  Approximately  $2.2  million of the  assigned
      value was charged to cost of goods sold during the year ended December 31,
      1997.

      Property and  Equipment - Leasehold  improvements,  furniture and fixtures
      and  machinery  and  equipment  are  recorded  at  cost.  Depreciation  of
      machinery  and  equipment  and  furniture  and fixtures is computed by the
      straight-line method over the estimated useful lives which range from 3 to
      7 years and 5 years,  respectively.  Leasehold  improvements are amortized
      over the lives of the related leases or the estimated  useful lives of the
      assets,  whichever is shorter, using the straight-line method. The cost of
      improvements are capitalized; expenditures for maintenance and repairs are
      charged to expense.



                                      F-7
<PAGE>






      Intangible  Assets - Intangible  assets arose from the SKB acquisitions in
      1993 and 1994 and the San Francisco  Soap , Viractin and Cepacol  business
      in Canada  acquisitions  made during  1997.  The costs of the  non-compete
      agreements are being amortized on the straight-line method over the 5-year
      terms of the  agreements.  Trademarks  and formulas  and other  identified
      intangibles  are being  amortized on the  straight-line  method over their
      estimated  remaining  useful lives of 25 years and 5 years,  respectively.
      Goodwill  represents  the excess of the purchase price over the fair value
      of the assets  acquired  and is being  amortized  using the  straight-line
      method over 25 years. The Company evaluates the recoverability of goodwill
      and other  intangible  assets on an annual basis by assessing  whether the
      unamortized  intangible assets can be recovered over their remaining lives
      through operating results and cash flows.

      Deferred  Charges and Other  Assets - Deferred  charges  and other  assets
      consist  primarily  of costs  associated  with the  issuance of the senior
      notes which are being amortized over the term of the debt.

      Income  Taxes  -  Deferred   income  taxes  are  recognized  for  the  tax
      consequences of temporary  differences by applying  enacted  statutory tax
      rates  applicable  to future years to  differences  between the  financial
      statement  carrying  amounts  and the tax  basis of  existing  assets  and
      liabilities.

      Principles  of  Consolidation  -  The  consolidated  financial  statements
      include all  subsidiaries.  All significant  intercompany  items have been
      eliminated.  Certain prior year amounts have been  reclassified to conform
      with the presentation for the current year.

      Use of Estimates - The  preparation of financial  statements in conformity
      with generally accepted accounting  principles requires management to make
      estimates and assumptions  that affect the reported  amounts of assets and
      liabilities  and  disclosure of contingent  assets and  liabilities at the
      date of the financial statements,  and the reported amount of revenues and
      expenses  during the reporting  period.  Actual  results could differ from
      those estimates.

      Stock Options - Financial  Accounting  Statement No. 123,  "Accounting For
      Stock Based  Compensation,"  (SFAS 123) requires  expanded  disclosures of
      employee stock based  compensation  arrangements and encourages,  but does
      not require,  employers  to adopt a fair value based method of  accounting
      for employee stock based compensation.  Under the fair value based method,
      compensation  cost is measured at the grant date based on the value of the
      option and is  recognized  over the service  period,  which is usually the
      vesting period.  As provided by SFAS 123, the Company  follows  Accounting
      Principles  Board  Opinion  No.  25,   "Accounting  for  Stock  Issued  to
      Employees," ("APB 25") for employee stock compensation measurement,  which
      does not require  compensation expense recognition when the exercise price
      of stock  options is greater than or equal to current  market value at the
      date of the stock option grant.

      Income Per Common Share - During 1997,  the Company  adopted  Statement of
      Financial  Accounting  Standards  No. 128,  "Earnings Per Share." SFAS 128
      replaces  the   presentation   of  primary   earnings  per  share  with  a
      presentation   of  basic  earnings  per  share.   It  also  requires  dual
      presentation  of basic and diluted  earnings  per share on the face of the
      income  statement.  Diluted earnings per share is computed by dividing net
      income by the weighted  average  number of common shares  outstanding  and
      dilutive common equivalent shares (common stock options) outstanding.

      Financial Instruments - The estimated fair value of financial instruments,
      which  includes  cash and cash  equivalents,  senior  notes  and  accounts
      receivable, approximates their carrying value.



                                      F-8
<PAGE>







3.    OTHER CURRENT ASSETS

Other current assets consist of the following:

                                                                December 31,
                                                            1997          1996
                                                               (In Thousands)

Deferred tax asset                                       $    600       $    429
Prepaid expenses                                              636            570
Other                                                         524            236
                                                         ----------   ----------
Total                                                    $  1,760       $  1,235
                                                         ==========   ==========

4.    ACCRUED EXPENSES

      Accrued expenses consist of the following:
                                                                December 31,
                                                            1997          1996
                                                               (In Thousands)

Marketing                                                $   2,927      $  1,978
Interest                                                     2,014         2,014
Compensation                                                   988           724
Manufacturing costs                                            382           442
Other                                                        2,570         1,198
                                                         -----------  ----------
Total                                                    $   8,881      $  6,356
                                                         ===========  ==========

5.    SENIOR NOTES

      The Company financed the Oral Care Products Acquisition and the payment of
      the note  payable to SKB from the  proceeds  of the private  placement  of
      $55,000,000 of senior notes (the "Notes") and an equity  contribution from
      its  shareholder.  The Notes were  registered  under the Securities Act of
      1933 effective December 1, 1994.

      Commencing  with  the year  ended  December  31,  1995,  provided  certain
      conditions  are met, the Company must, not later than April 15 immediately
      following such year, offer to purchase from the holders of the Notes, on a
      pro rata  basis,  an  aggregate  principal  amount  of  Notes,  equal to a
      specified  calculation  at a purchase price equal to 100% of the principal
      amount of the Notes  plus  accrued  interest.  During  1996,  the  Company
      repurchased  $4.1  million of the Notes  pursuant to the terms of the note
      agreement  and $.6 million  from the bond  market.  Notes  outstanding  at
      December 31, 1997 and 1996 were $50,345,000.

      Interest  on the  Notes  is  payable  semiannually  in cash on March 1 and
      September 1 of each year at an annual  interest rate of 12%. The Notes are
      redeemable at the option of the Company,  in whole or in part, at any time
      on or after March 1, 1999, at 106% of their principal amount, plus accrued
      interest,  declining to 100% of their principal  amount on and after March
      1, 2001, plus accrued interest.

      The  Notes  are   guaranteed  by  each  of  the   Company's   wholly-owned
      subsidiaries,  as  indicated  in  Note  1,  which  constitute  all  of the
      Company's direct or indirect  subsidiaries (the "Subsidiary  Guarantors").
      The Subsidiary  Guarantors have fully and  unconditionally  guaranteed the
      Notes on a joint and several basis;



                                      F-9
<PAGE>




      and  the  aggregate  assets,  liabilities,  earnings  and  equity  of  the
      Subsidiary   Guarantors  are  substantially   equivalent  to  the  assets,
      liabilities,  earnings and equity of the Company on a consolidated  basis.
      There are no restrictions  on the ability of the Subsidiary  Guarantors to
      make  distributions  to  the  Company.  Accordingly,   separate  financial
      statements and other disclosures  concerning the Subsidiary Guarantors are
      not included herein.

      The  Notes  contain  certain  restrictive  covenants.  The  Company  is in
      compliance with all covenants at December 31, 1997.

      During 1997, the Company arranged for a $5,000,000 maximum secured line of
      credit with the Bank of New York which expires August 31, 1998. The amount
      available  under the line of  credit  is  subject  to  reduction  based on
      certain  criteria  relative  to  the  Company's  accounts  receivable  and
      inventory.  No  amount  was  outstanding  under  the line of  credit as of
      December 31, 1997.

6.    SHAREHOLDER'S EQUITY


      Common  stock  consists of 20,000  authorized  shares at $.01 par value of
      which 9,000  shares were issued and  outstanding  at December 31, 1997 and
      1996, respectively.

      The Company has a stock  option plan (the "Plan")  which  provides for the
      granting  of  options  on  shares  of the  Company's  common  stock to its
      directors and certain key  employees.  The Plan permits a maximum of 1,000
      shares  of common  stock to be  issued at the fair  value per share at the
      date the option is granted.  If the option is granted to a person,  who at
      the time of the grant owns more than 10% of the  combined  voting power of
      all classes of stock,  the  purchase  price shall not be less than 110% of
      the fair value per share at the date the option is granted.  Stock  option
      transactions during 1997, 1996 and 1995 were as follows:


<TABLE>
<CAPTION>
                                        1997                        1996                       1995
                              -------------------------  --------------------------  --------------------------
                                            Weighted                    Weighted                   Weighted
                                            Average                     Average                     Average
                                            Exercise                    Exercise                   Exercise
                                Shares       Price          Shares       Price         Shares        Price
<S>                             <C>          <C>               <C>       <C>            <C>        <C>    
Outstanding,
  beginning of year               950        $1,172            950       $1,172         980        $ 1,028
Repurchased,
  during the year                  -             -              -            -         (400)            -
Granted, during
  the year                         50        $1,652             -            -          370        $ 1,325
                               -------                      -------                  -------
Outstanding, end of year        1,000        $1,196            950       $1,172         950        $ 1,172
                               =======                      =======
Exercisable, end of year          776         1,146            576        1,086         391        $   985
                               =======                      =======                  =======
</TABLE>


      Each stock option is  exercisable  immediately as to 20% of the grant with
      an additional 20% becoming exercisable on each subsequent anniversary from
      the date of grant.  Stock  options  expire  five years  from the  grantees
      initial date of employment.



                                      F-10
<PAGE>




      The Company applies APB 25 and related  Interpretations  in accounting for
      the  stock  option  plan.  Accordingly,  no  compensation  cost  has  been
      recognized for the plan. Had  compensation  cost for the stock option plan
      been  determined  based on the fair  value of the  option at date of grant
      consistent with the  requirements of SFAS 123, the Company's 1997 and 1996
      net income and income per share  would have been  reduced to the pro forma
      amounts indicated below.


                                                            1997            1996
                                                            ----            ----

Net income                  As reported                  $    573       $  1,463
                            Pro forma                         545          1,429

Net income per share        As reported (Fully diluted)  $  61.18       $ 157.01
                            Pro forma (Fully diluted)       58.19         152.95

      The fair value of stock options granted during 1997 have been estimated at
      the date of grant using the  Black-Scholes  option  pricing model with the
      following assumptions:

                                            1997        1996

Risk free interest rate                     5.5%         6.1%
Expected life                               4            4
Expected dividend yield                       -            -
Expected volatility                           -            -


7.    INCOME TAXES

      The components of the income tax provision (benefit) are as follows:


                                         1997          1996         1995
                                                  (In Thousands)
Current:
Federal                             $   825           $ 858       $  1,150
State                                   188             330            371
                                      -----           -----          -----

                                      1,013           1,188          1,521
                                      -----           -----          -----
Deferred:
  Federal                              (489)            (75)          (168)
  State                                (158)            (98)          (102)
                                      -----           -----          -----

                                       (647)           (173)          (270)
                                      -----           -----          -----
Total                              $    366         $ 1,015        $ 1,251
                                    ========         =======         =====



                                      F-11
<PAGE>







      A reconciliation of the provision for income taxes based on the applicable
      statutory Federal income tax rate to the income tax provision as set forth
      in the consolidated statements of income is as follows:


<TABLE>
<CAPTION>
                                          1997                         1996                        1995
                                ------------------------     -----------------------     ------------------------
                                  Amount       Rate            Amount       Rate           Amount       Rate
                                                         (Dollar Amounts in Thousands)

<S>                                 <C>          <C>             <C>         <C>            <C>         <C>   
Provision for taxes at
  statutory Federal rate            $   319      34.0%            $  842     34.0%          $1,037      34.0%
State taxes - net of Federal
  income tax benefit                     32       3.4                 75      3.0              118       3.9
Other - net                              15       1.6                 98      4.0               96       3.1
                                       ----      ----               ----    -----             ----       ---
Total                               $   366      39.0%            $1,015     41.0%          $1,251      41.0%
                                    =======     ======           ========   ======         ========     =====
</TABLE>


      Deferred  taxes result from temporary  differences  in the  recognition of
      revenue  and  expense  for  tax  and  financial  statement  purposes.  The
      principal  sources of the  differences are the use for income tax purposes
      of a  15-year  amortization  period  for  intangible  assets,  the  use of
      accelerated  methods of computing  depreciation and the  capitalization of
      certain inventory related costs.

      The tax effects of the significant  temporary  differences  which comprise
      the deferred tax assets and liabilities are as follows:

                                                           December 31,
                                                        1997         1996
                                                          (In Thousands)

Assets:
  Inventories                                       $    600       $   429
  Intangible assets                                    3,327         2,579
  Other                                                  547           340
                                                     -------       -------
Gross deferred tax assets                              4,474         3,348
                                                     -------       -------
Liabilities:
  Intangible assets                                    2,316         1,707
  Other                                                   62            12
                                                     -------       -------
Gross deferred tax liabilities                         2,378         1,719
                                                     -------       -------
Net deferred tax asset                              $  2,096       $ 1,629
                                                     =======       =======
                                             


8.    EMPLOYEE BENEFIT PLAN

      The Company  maintains a 401(k) plan covering  substantially all employees
      which  permits  employees  to defer up to 20% of  their  salary.  Matching
      contributions   are  at  the   discretion   of  the  Company;   additional
      contributions  of 2% of compensation are made for each employee at the end
      of each pay period. Annual discretionary contributions may also be made by
      the Company.  The Company matches 25% of employee  contributions up to the
      maximum of 4% of each employee's  salary.  Company  contributions  for the
      years



                                      F-12
<PAGE>






      ended December 31, 1997, 1996 and 1995 were approximately $67,000, $56,000
      and $47,000, respectively.

9.    COMMITMENTS AND CONTINGENCIES

      The Company leases  equipment and its  facilities  under  operating  lease
      agreements  which require payment of property taxes,  insurance and normal
      maintenance costs. Certain leases contain renewal options.  Rental expense
      was  approximately  $200,000,  $145,000  and  $126,000 for the years ended
      December 31, 1997, 1996 and 1995, respectively.

      Future minimum annual rentals under the above leases are as follows:

                                         (In Thousands)

          1998                              $193,000
          1999                               188,000
          2000                               192,000
          2001                               119,000
          2002 and thereafter                   -
                                            --------
                                            $692,000
                                            ========

      The Company is not a party to any material pending legal proceedings.

      The  Company  has  entered  into  employment  contracts  with  each of its
      executive  officers.  Each contract provides for employment for an initial
      period  of one year,  with  automatic  renewals  for  additional  one-year
      periods. Terms of the contracts include details regarding participation in
      benefit plans, base salary, merit increases and discretionary bonuses.

      Concurrently with the Oral Care Products Acquisition,  the Company entered
      into a Purchasing and Manufacturing  Agreement with Hoechst Marion Roussel
      ("HMR")   (formerly   Marion  Merrell  Dow,  Inc.   ("MMD")),   which  was
      subsequently amended, whereby the Company agreed to purchase existing oral
      care  products  exclusively  from  HMR  and in  connection  therewith  pay
      overhead costs of $1,412,000 each year until December 31, 1998.

      During 1997, the Company entered into a manufacturing  and sales agreement
      to  distribute a cold remedy  product  composed of zinc  acetate  lozenges
      called Cepacol  ColdCare.  The Company agreed to acquire  certain  minimum
      quantities  of  ColdCare  products  for five years.  The  related  minimum
      payments  are $2.4  million  during  the first two years and $4.0  million
      during the third through fifth years of the agreement.  If the agreed upon
      minimum  quantities are not purchased the agreement  provides for payments
      of up to $400,000 in the first two years and $650,000 in the third through
      fifth years of the agreement. As of December 31, 1997, the Company expects
      to acquire the minimum quantities specified in the agreement.

      In connection with the San Francisco Soap acquisition, the Company entered
      into a consulting  agreement  with the former owners of San Francisco Soap
      and  agreed  to  pay  $300,000  per  year  during  the  consulting  period
      (September 1, 1997 through  August 29, 2000).  The $300,000 per year is to
      be  paid  in  advance  in  quarterly  installments  of  $75,000  beginning
      September 1, 1997.

      In connection with the San Francisco Soap Company acquisition, the Company
      entered into a contingent payment agreement with the sellers equal to 2.5%
      of San  Francisco  Soap  Company  products  net sales for a period of five
      years from the  acquisition  date.  The minimum annual payment is $250,000
      and the Company  recorded a liability for the present value of the minimum
      annual payments owed to the sellers.



                                      F-13
<PAGE>






      The Company will treat additional  amounts paid as part of the cost of the
      acquisition  which will  result in  additional  goodwill.  The  additional
      goodwill will be amortized over the remaining life of the assets.

      In conjunction with the Viractin  acquisition,  the Company entered into a
      contingent payment arrangement with the sellers of Viractin which provides
      the sellers with  additional  amounts equal to the sum of 10% of net sales
      of the  Company's  Viractin  products  for a period of five years from the
      acquisition date. The additional  consideration payments are to be made to
      the seller on a quarterly basis beginning  September 30, 1997. The Company
      will  record  the  payments  to the  sellers  as part  of the  cost of the
      acquisition.  The additional goodwill will be amortized over the remaining
      life of the assets.


10.   SIGNIFICANT CUSTOMER

      One of the Company's  customers  accounted for approximately  18%, 22% and
      19% of net sales in the United  States for the years  ended  December  31,
      1997, 1996 and 1995, respectively.

11.   SEGMENT DATA

      The Company operates in one industry segment, the distribution and sale of
      personal and oral care products. Data by geographic area is as follows:


                                                 1997         1996          1995
                                                        (In Thousands)
Net sales to unaffiliated customers:
  United States (including Puerto Rico)      $  59,272    $  44,536   $   43,186
  Canada                                         4,596        3,747        3,713
                                               -------      -------        -----

Total                                        $  63,868    $  48,283   $   46,899
                                             ===========  ===========  =========

Operating profit (loss):
  United States (including Puerto Rico)      $   6,314   $    7,316   $    8,119
  Canada                                         (175)          393          617
                                                 -----        -----        -----

Total                                        $   6,139   $    7,709   $    8,736
                                             ==========    =========   =========


      Assets are primarily located in the United States.

12.   VALUATION AND QUALIFYING ACCOUNTS AND RESERVES

                                     Additions
                        Balance,     Charged to                      Balance,
                       Beginning       Profit        Recoveries/       End
                        of Year       and Loss       Deductions       of Year
                                            (In thousands)
Allowance for 
doubtful accounts:
  1997                   $ 320         $ 236           $  (6)          $ 550
  1996                     322            65             (67)            320
  1995                     253           110             (41)            322





                                     F-14



                            ASSET PURCHASE AGREEMENT

                                 by and between

                               CEP HOLDINGS, INC.

                                  as the Buyer

                                       and

                               VIROTEX CORPORATION

                                  as the Seller



                               As of July 10, 1997



<PAGE>
                                                                               2



                                TABLE OF CONTENTS
                                -----------------

                                                                           PAGE
                                                                           ----

PREAMBLE.....................................................................1

ARTICLE I.  PURCHASE AND SALE OF ASSETS......................................1
- ----------

1.1.    Purchase and Sale of Assets..........................................1

1.2.    Assumed Liabilities..................................................3

1.3.    Excluded Liabilities and Obligations.................................3

ARTICLE II.  CONSIDERATION FOR TRANSFER......................................5
- -----------

2.1.    Consideration........................................................5

2.2.    Allocation...........................................................7

ARTICLE III.  THE CLOSING AND TRANSFER OF ASSETS.............................7
- ------------

3.1.    Closing..............................................................7

3.2.    Deliveries by the Buyer..............................................7

3.3.    Deliveries by the Seller.............................................8

3.4.    Closing Agreements...................................................9

3.5     Post-Closing Obligation..............................................9

ARTICLE IV.   REPRESENTATIONS AND WARRANTIES OF THE
- -----------   SELLER.........................................................9

4.1.    Organization and Qualification.......................................9

4.2     Authorization........................................................9

4.3     No Violation........................................................10

4.4.    Consents and Approvals..............................................10



<PAGE>
                                                                               3


4.5.    Inventory...........................................................10

4.6.    Litigation..........................................................10

4.7.    Title to Assets.....................................................11

4.8.    Material Contracts..................................................11

4.9.    Permits.............................................................12

4.10.   Broker's Fees and Commissions.......................................12

4.11.   Proprietary Rights..................................................12

4.12.   Regulatory Reports..................................................13

4.13.   Agreements with Regulatory Agencies.................................13

4.14.   Customers...........................................................13

4.15.   Consumer Complaints.................................................13

4.16.   Disclosure..........................................................14

4.17.   Knowledge of the Seller, Etc........................................14

4.18.   Copies of Documents.................................................14

ARTICLE V.    REPRESENTATIONS AND WARRANTIES OF THE BUYER...................14
- ----------

5.1.    Organization and Qualification......................................14

5.2.    Authorization.......................................................14

5.3.    No Violation........................................................15

5.4.    Litigation..........................................................15

5.5.    Broker's Fees and Commissions.......................................15

5.6.    Disclosure..........................................................15

5.7.    Knowledge of the Buyer, Etc.........................................15



<PAGE>
                                                                               4


ARTICLE VI.  COVENANTS OF THE SELLER........................................16
- -----------

6.1.    Interim Conduct of the Viractin Product Line........................16

6.2.    Cooperation; Access.................................................16

6.3.    Transfer of Inventory...............................................16

6.4     Foreign Patent and Trademark Assignments............................16

6.5.    Promotional Allowance, Product Returns and Customer Complaints......16

6.6     Confidentiality.....................................................16

6.7.    Best Efforts........................................................17

6.8.    Further Assurances..................................................17

ARTICLE VII.  COVENANTS OF THE BUYER........................................17
- ------------

7.1.    Confidentiality.....................................................17

7.2.    Best Efforts........................................................18

7.3.    Further Assurances..................................................18

ARTICLE VIII.  RIGHT OF FIRST OFFER.........................................18
- -------------

8.1.    Right of First Offer................................................18

8.2.    Procedure of Right of First Offer...................................18

ARTICLE IX.  CLOSING CONDITIONS.............................................19
- -----------

9.1.    Conditions to Each Party's Obligations Under this Agreement.........19

9.2.    Conditions to the Obligations of the Buyer under this Agreement.....19

9.3.    Conditions to the Obligations of the Seller under this Agreement....19



<PAGE>
                                                                               5


ARTICLE X.  TERMINATION AND ABANDONMENT.....................................20

10.1    Termination.........................................................20

10.2.   Procedure and Effect of Termination.................................20

ARTICLE XI.  SURVIVAL AND INDEMNIFICATION...................................21

11.1.   Survival............................................................21

11.2.   Indemnification of the Buyer........................................22

11.3.   Indemnification of the Seller.......................................22

11.4.   Limitations on Indemnification......................................23

11.5.   Indemnification Procedure for Third Party Claims Against
        Indemnified Parties.................................................23

11.6.   Failure to Give Timely Third Party Indemnification Notice...........25

11.7.   Notice of Claims....................................................25

ARTICLE XII.  NON-COMPETITION...............................................26
- ------------

12.1.   Non-Competition.....................................................26

12.2.   Injunctive Relief...................................................26

ARTICLE XIII.  MISCELLANEOUS PROVISIONS.....................................26
- -------------

13.1.   Waiver..............................................................26

13.2.   Amendment; Modification.............................................27

13.3.   Invalidity..........................................................27

13.4.   Parties in Interest.................................................27

13.5.   Expenses............................................................27

13.6.   Notices.............................................................27



<PAGE>
                                                                               6


13.7.   Governing Law; Forum................................................29

13.8.   Counterparts........................................................29

13.9.   Headings............................................................29

13.10.  Entire Agreement....................................................29

13.11.  Assignment..........................................................30

13.12.  Publicity...........................................................30

OTHER
- -----

Definitions.........................................................Appendix A



<PAGE>



                            ASSET PURCHASE AGREEMENT

          This ASSET PURCHASE  AGREEMENT (the "Agreement")  dated as of July 10,
1997 by and between CEP HOLDINGS,  INC., a Delaware  corporation  (the "Buyer"),
and VIROTEX CORPORATION, a Delaware corporation (the "Seller").

          WHEREAS,   the  Seller  is  the  owner  of  the  registered  trademark
Viractin(R), the product formulations for the Viractin products (the "Products")
marketed by Schering-Plough  HealthCare  Products,  Inc. ("Seller's  Licensee"),
including  the  patents  covering  such  formulations,  and other  assets,  both
tangible and intangible, related thereto (the "Viractin Product Line"); and

          WHEREAS,  the Buyer desires to purchase from the Seller and the Seller
desires to sell to the Buyer the assets  constituting the Viractin Product Line;
and

          NOW,  THEREFORE,  in consideration of the foregoing and the respective
representations,  warranties,  covenants,  agreements and conditions hereinafter
set forth, and intending to be legally bound hereby, the parties hereto agree as
follows:

                                   ARTICLE I.

                           PURCHASE AND SALE OF ASSETS

          1.1.  Purchase  and Sale of Assets.  At the  Closing  (as  hereinafter
defined), the Seller shall sell, transfer,  assign and deliver to the Buyer, and
the Buyer shall purchase, accept, assume and receive, all of the Seller's right,
title and  interest  in,  to or  arising  from the  assets  owned by the  Seller
comprising  the  Viractin  Product  Line,  including,  without  limitation,  the
following assets (all such assets being the "Purchased Assets"),

               (a) All of the  Seller's  rights of any kind or nature under that
          certain License  Agreement,  dated as of April 17, 1996, as amended on
          October 24, 1996, by and between the Seller and the Seller's  Licensee
          (the "Seller's Licensee Agreement") and under that certain Termination
          Agreement, dated as of July 2, 1997, by and between the Seller and the
          Seller's  Licensee  (the  "Termination  Agreement"),  except  for  the
          Seller's   rights  to  receive   royalties  under  Section  9  of  the
          Termination Agreement;

               (b) The  trademarks  "Viractin,"  and "Lip Design," and all other
          trademarks  and trademark  applications,  including the trademarks and
          trademark  applications set forth in Section 4.11(a) of the Disclosure
          Schedule and all other trade dress, trade names, brand names,  service
          marks,  logos,  logotypes,  packaging style and symbols,  which are or
          have been used in  respect of the  Products  or the  Viractin  Product
          Line, together with the goodwill associated therewith, any

<PAGE>
                                      -2-


          registrations   associated   therewith,    including   any   renewals,
          modifications or extensions (collectively, the "Trademarks");

               (c) All patents and patent  applications,  including  the patents
          and patent applications set forth in Section 4.11(a) of the Disclosure
          Schedule,  which are or have been used in respect of the  Products  or
          the Viractin  Product  Line,  together  with the  goodwill  associated
          therewith,  any  registrations  associated  therewith,  including  any
          renewals, modifications or extensions (collectively, the "Patents");

               (d) All copyrights and slogans, and any registrations  associated
          therewith,  which are or have been used, or are under development,  in
          the  manufacture,  promotion,  sale or commercial  exploitation of the
          Products or relating to the Viractin Product Line  (collectively,  the
          "Copyrights");

               (e) All  information  and technical data of a proprietary,  trade
          secret or  confidential  nature  relating to the design,  formulation,
          processing,  manufacture, storing, handling, transporting, testing and
          use of the  Products  or relating to the  Viractin  Product  Line (the
          "Technology");

               (f)  The  addresses  of  the  internet  website  relating  to the
          Products and the Viractin Product Line;

               (g)  All  existing   files   pertaining  to  the   manufacturing,
          production,  promotion,  advertising,  distribution  and  sale  of the
          Products or relating to the Viractin  Product Line, in whatever format
          (written  or  machine  readable,  or in  computer  data bases or other
          media), including, without limitation,  research and development files
          and  studies,   market  studies   (including  studies  in  respect  of
          competitors'  brands),   copies  of  consumer  complaint  files,  sale
          histories,   quality   control   histories,   files  relating  to  the
          Technology,  and any and all other  business  records  relating to the
          Products;

               (h) All marketing materials and rights relating to the promotion,
          marketing  and  advertisement  of  the  Products,  including  slogans,
          jingles,  marketing campaigns,  promotional materials (including trade
          show  booths  and  displays),  art  mechanical  and  artwork  for  the
          production of packaging components, television and radio masters, film
          or video clips, sound recordings,  photographs, and similar materials,
          any  Registrations  associated  therewith  that  have been used by the
          Seller,  any affiliate or predecessor owner, or are under development,
          in the manufacture,  promotion, sale or commercial exploitation of the
          Products or  relating to the  Viractin  Product  Line,  whether of the
          Seller or received by the Seller from the Seller's Licensee;



<PAGE>
                                      -3-



               (i) All claims, causes of action and other rights that the Seller
          may have against others relating to the Purchased Assets;

               (j) All existing lists of suppliers,  customers and distributors,
          whether of the Seller or  received  by the  Seller  from the  Seller's
          Licensee;

               (k) All rights under any open purchase  orders from  customers of
          the Seller or the Seller's  Licensee for the  Products,  which orders,
          together  with the  terms  and  conditions  thereof,  are set forth in
          Section 1.1(k) of the Disclosure Schedule;

               (l) The finished product  inventory which is to be purchased from
          the  Seller's  Licensee  pursuant to the  Termination  Agreement  (the
          "Inventory"); and

               (m) To the extent assignable, all permits, governmental licenses,
          filings,  authorizations,  approvals  and  indicia of  authority  (and
          pending  applications for any thereof) related to the Viractin Product
          Line.

          1.2. Assumed Liabilities.  At the Closing, the Buyer shall assume, and
shall be solely and  exclusively  liable with  respect to, the  liabilities  and
obligations of the Seller (other than the Excluded  Liabilities  and Obligations
specified in Section 1.3,  hereof)  under the Seller's  Licensee  Agreement  and
under the Termination Agreement (which obligations are referred to herein as the
"Assumed Liabilities").

          1.3.  Excluded  Liabilities and  Obligations.  Except as expressly set
forth in Section  1.2 above,  the Buyer shall not assume and shall not be liable
or responsible for any debt, obligation or liability of the Seller, the Seller's
Licensee or any affiliate of either,  or any claim against any of the foregoing,
of any kind,  whether  known or  unknown,  contingent,  absolute  or  otherwise,
whether or not relating to the Viractin Product Line (the "Excluded  Liabilities
and Obligations").  Without limiting the foregoing,  the Buyer shall not assume,
undertake  or accept,  and shall have no  responsibility  with  respect  to, the
following  liabilities  or  obligations  (which shall also  constitute  Excluded
Liabilities and Obligations):

               (a)  Liabilities  and  obligations  related  to or  arising  from
          transactions  with any  affiliate of the Seller or Seller's  Licensee,
          including  interdivisional,  intracompany  or  intercompany  payables,
          obligations  or  agreements,  if any,  pending at Closing,  or arising
          after Closing,  based on acts,  omissions or events occurring prior to
          Closing;

               (b) For  taxes  of any  kind,  howsoever  denominated,  including
          federal,  state and local  taxes on income,  sales and use, ad valorem
          duties and assessments,  worker's  compensation,  unemployment  taxes,
          excise taxes, FICA contributions,

<PAGE>
                                      -4-



          payroll taxes and profit sharing  deductions and all taxes and charges
          related to or arising from the transfers contemplated hereby;

               (c)  Liabilities  and  obligations  of  the  Seller  or  Seller's
          Licensee   with   respect  to   litigations,   actions,   proceedings,
          investigations, or legal, administrative, arbitration, or other method
          of  settling   disputes   or   disagreements,   or  any   governmental
          investigations,  if any,  pending at the Closing or  threatened  on or
          prior  to the  Closing,  or  arising  after  Closing  based  on  acts,
          omissions or events occurring prior to Closing;

               (d) Any liability of the Seller as a result of any act,  omission
          or event  occurring  prior to the  Closing  Date,  whether  or not the
          related  cause of action or damage  occurred  after the Closing  Date,
          including,  but not limited to, any indemnification  obligation of the
          Seller to the Seller's  Licensee and any liabilities or obligations to
          any person or entity  ("Third  Party")  that  claims  the  Proprietary
          Rights (as defined in Section 4.11(a) hereof) infringe upon the rights
          of such Third Party;

               (e) Any  liability  of the  Seller's  Licensee as a result of any
          act,  omission or event  occurring  prior to the  Transition  Date, as
          defined in the Termination Agreement (the "Transition Date"),  whether
          or not the  related  cause of  action  or  damage  occurred  after the
          Transition  Date,  including,  but not limited to, any  liabilities or
          obligations  to any Third  Party that  claims the  Proprietary  Rights
          infringe upon the rights of such Third Party;

               (f) Any liability of the Seller or Seller's  Licensee relating to
          use, storage,  release,  discharge,  disposal or shipment of Hazardous
          Substances,  or the violation of Environmental Laws (as such terms are
          defined in Schedule 1.3(f) hereto), or any environmental  liability of
          any nature or kind whatsoever,  if any, pending at Closing, or arising
          after Closing,  based on acts,  omissions or events occurring prior to
          Closing; and

               (g) Any undisclosed  liabilities,  or any pension plan withdrawal
          liability,  funding deficiency or other liability,  including, without
          limitation,   any  liability  under  the  Employee  Retirement  Income
          Security Act of 1974, as amended ("ERISA"),  the Internal Revenue Code
          of 1986, as amended, or otherwise with respect to any employee benefit
          plan as defined in Section 3(3) of ERISA,  if any, any liabilities for
          accrued compensation,  benefits, sick pay, vacation pay, medical costs
          or  severance  in any such case in respect of employees of the Seller,
          which  arise on or  prior  to the  Closing  Date or by  virtue  of the
          transactions contemplated hereby.


<PAGE>
                                       -5-



          After the Closing, the Seller shall discharge and satisfy in full when
due all of Seller's  liabilities which are not specifically assumed by the Buyer
pursuant to Section 1.2; provided,  however, that nothing herein shall be deemed
to prevent or limit the Seller's  right to contest with Third  Parties any claim
that the Seller is liable for any such liability, or the amount thereof.

                                   ARTICLE II.

                           CONSIDERATION FOR TRANSFER

          2.1.  Consideration.  The  aggregate  consideration  for the  Viractin
Product  Line  and the  Purchased  Assets  (the  "Purchase  Price")  shall be as
follows:

               (a) An amount equal to Four Million Five Hundred Thousand Dollars
          ($4,500,000)   plus  the  book  value  of  the  Inventory  (the  "Cash
          Consideration").  For purposes of this Section 2.1(a),  the book value
          of  the  Inventory   shall  be  determined  in  accordance   with  the
          Termination  Agreement.  The Inventory will be purchased directly from
          Seller's  Licensee by the Buyer  pursuant to  assignment of such right
          under the Assignment and Assumption Agreement; and

               (b)  (i)  Additional  payments  (the  "Additional   Consideration
          Payments"),  to be paid to the Seller quarterly for the five (5) years
          following  the Closing  Date for (except as set forth in this  Section
          2.1(b)(i) the calendar  quarters  ending  September  30,  December 31,
          March 31 and June 30 (each of such quarters, a "Quarter Period").  The
          first  Quarter  Period  shall  begin on the  first day  following  the
          Transition  Date and end  September  30,  1997.  The first  Additional
          Consideration  Payment  shall be made no later than  February 15, 1998
          for the first  Quarter  Period and the second  Quarter  Period  ending
          December 31, 1997. The final Additional Consideration Payment shall be
          made no later than forty-five (45) days after the fifth anniversary of
          the  Transition  Date for the last Quarter Period which shall begin on
          July 1, 2002 and end on the fifth  anniversary of the Transition Date.
          Except as set forth above,  the payments shall be due forty-five  (45)
          days  after  the  end of  each  Quarter  Period.  At the  time of each
          payment,  the Buyer shall send to the Seller a  statement  calculating
          Net Sales (as defined below).  Additional Consideration Payments shall
          be paid in U.S.  Dollars by wire  transfer  of  immediately  available
          funds to an account designated by the Seller or in such other form and
          at such other place as the Seller may hereafter designate by notice.

                    (ii) The Additional  Consideration  Payments shall represent
          an amount  equal to the sum of (A) ten percent  (10%) of Net Sales (as
          defined  below)  for  the  relevant  Quarter  Period  of any  products
          developed and sold by the Buyer which use the Viractin  formulation or
          which are covered by a valid claim in the


<PAGE>
                                      -6-



          U.S. patents included in the Patents; and (B) ten percent (10%) of Net
          Sales for the relevant Quarter Period of any products  marketed by the
          Buyer as  substitute  treatment  products  for  either  of the two (2)
          Viractin Cold Sore and Fever Blister Treatment products existing as of
          the date of this Agreement,  if such substitute  products are marketed
          under  the  Viractin(R)  brand  name  (The  products  referred  to  in
          subparagraph (ii) hereof are collectively  referred to as the "Covered
          Products.");

                    (iii) For purposes of calculating  Additional  Consideration
          Payments,  "Net Sales" shall mean the invoiced  price  received by the
          Buyer for the  Covered  Products  sold to third  parties  during  each
          Quarter Period less (A) cash discounts or accruals  actually  allowed;
          (B) credits  and/or  cash  refunds or  accruals  actually  allowed for
          damaged or  returned  products;  (C) trade  discounts  and  allowances
          actually  paid or allowed  (with  respect to (A), (B) and (C), in each
          case, as long as such  discounts and allowances are for the purpose of
          enhancing sales of the Covered  Products);  and (D) sales or use taxes
          (other than income taxes);

                    (iv) For purposes of  calculating  Additional  Consideration
          Payments,  with  respect to sales of the  Covered  Products in foreign
          countries,  the Seller shall  calculate Net Sales in each such country
          on a monthly  basis and convert  such amount into U.S.  Dollars  based
          upon the exchange  rate as reported in The Wall Street  Journal on the
          last business day of the month. Such monthly figures shall be included
          in the statement  reflecting  the Net Sales  calculations  as provided
          herein;

                    (v)  As  set  forth  above,  each  Additional  Consideration
          Payment shall be accompanied by a statement of Net Sales in sufficient
          detail  to  permit  confirmation  of the  accuracy  of the  Additional
          Consideration  Payment made, including without limitation,  the number
          of Covered  Products sold by the Buyer from the Viractin Product Line,
          the gross sales and Net Sales by the Buyer from the  Viractin  Product
          Line, the Additional Consideration Payment, in U.S. dollars,  payable,
          the method used to calculate the Additional  Consideration Payment and
          the exchange rates used;

                    (vi) In the event that any Additional  Consideration Payment
          due  hereunder  is not made when due,  such  Additional  Consideration
          Payment  shall  accrue  interest  from the date due at the rate of one
          percent (1%) per month; provided, however, that in no event shall such
          rate exceed the maximum  legal annual  interest  rate.  The payment of
          such interest shall not limit Seller from  exercising any other rights
          it may have as a consequence of the lateness of any payment;


<PAGE>
                                      -7-



                    (vii) For a period of one (1) year from the date upon  which
          an  Additional  Consideration  Payment is made,  the Buyer  shall keep
          complete  and  accurate  records  pertaining  to  the  sale  or  other
          disposition  of Covered  Products  sold by the Buyer from the Viractin
          Product Line in sufficient  detail to permit the Seller to confirm the
          accuracy of such Additional  Consideration  Payment.  The Seller shall
          have the  right to  review  such  records  to  confirm  Net  Sales and
          Additional Consideration Payments for the preceding calendar year (the
          "Seller's  Audit").  The Seller's Audit may be exercised during normal
          business  hours not more than  once a year upon at least  thirty  (30)
          working days' prior written notice to the Buyer. The Seller shall bear
          the full cost of the Seller's Audit.

                    (viii) If after completion of the Seller's Audit, the Seller
          disagrees with the accuracy of the Additional  Consideration Payments,
          the Seller shall notify the Buyer of such disagreement and its reasons
          for so  disagreeing,  in which  case the  Seller  and the Buyer  shall
          attempt to resolve the disagreement. If within ten (10) days after the
          Buyer's receipt of the notice,  the Seller and the Buyer are unable to
          resolve the disagreement,  they shall submit the records pertaining to
          the sale or other  disposition of Covered  Products to an independent,
          certified public accountant (the "Accountant")  reasonably  acceptable
          to  both  parties  for  a  binding  and  nonappealable   determination
          regarding  Net  Sales  and  Additional   Consideration  Payments  (the
          "Accountant's  Audit").  Such  determination  shall be rendered within
          thirty (30) days after submission to the Accountant.  The Seller shall
          bear the full cost of the Accountant's  Audit unless such Accountant's
          Audit  discloses  an amount owed the Seller of more than five  percent
          (5%)  from  the  amount  actually  paid to the  Seller  as  Additional
          Consideration Payments for the period of such audit. In such case, the
          Buyer shall bear the full cost of the Accountant's Audit.

          2.2. Allocation. The Purchase Price shall be allocated to the Viractin
Product Line and the Purchased Assets, and such allocation shall be used for all
purposes,  including the preparation and filing of Internal Revenue Service Form
8594 with respect to the transactions contemplated hereby.

                                  ARTICLE III.

                       THE CLOSING AND TRANSFER OF ASSETS

          3.1.  Closing.  The transfer of assets  contemplated by this Agreement
(the "Closing") shall occur at the offices of Cummings & Lockwood, Four Stamford
Plaza,  Stamford,  Connecticut,  at 10:00 a.m.,  Eastern  Standard Time, on July
[10], 1997, or such other date as the parties shall mutually agree (the "Closing
Date").  The  effective  time of the Closing  shall be 12:01 a.m., or such other
time as the parties shall mutually agree, on the Closing Date .


<PAGE>
                                      -8-



          3.2. Deliveries by the Buyer. At the Closing,  the Buyer shall deliver
the following:

               (a) A Guaranty by J.B. Williams  Holdings,  Inc. (the "Guaranty")
          of  the  payment  obligations  of the  Buyer  hereunder,  in the  form
          attached hereto as Exhibit 3.2(a);

               (b) A License  Agreement  (the "License  Agreement")  in the form
          attached hereto as Exhibit 3.2(b), duly executed by the Buyer;

               (c) An opinion of Cummings & Lockwood,  counsel to the Buyer,  in
          the form attached hereto as Exhibit 3.2(c);

               (d) An Assignment and Assumption  Agreement (the  "Assignment and
          Assumption Agreement"), in the form attached hereto as Exhibit 3.2(d),
          duly executed by the Buyer; and

               (e) Such other  instruments  or  documents as may be necessary or
          appropriate to carry out the transactions contemplated hereby.

          3.3. Deliveries by the Seller. At or prior to the Closing,  the Seller
shall deliver the following:

               (a) A General  Assignment  and Bill of Sale (the  "Bill of Sale")
          for the  Purchased  Assets  in the form  attached  hereto  as  Exhibit
          3.3(a), duly executed by the Seller;

               (b) The Assignment and Assumption Agreement, duly executed by the
          Seller;

               (c) The License Agreement, duly executed by the Seller;

               (d)  Trademark  and  patent  assignments   contemplated  by  this
          Agreement,  in a form  appropriate  for filing with the United  States
          Patent and Trademark Office and the patent and/or trademark offices of
          any foreign country in which patent and/or trademark applications have
          been filed or are pending;

               (e) A certified  copy of resolutions of the Board of Directors of
          the  Seller  providing  authority  for  the  execution,  delivery  and
          performance  of  this  Agreement  and  the  transactions  contemplated
          hereby;

               (f) An opinion of Seller's  counsel,  in the form attached hereto
          as Exhibit 3.3(f); and


<PAGE>
                                      -9-



               (g) Such other  instruments  or  documents as may be necessary or
          appropriate to carry out the transactions contemplated hereby.

          3.4. Closing  Agreements.  At the Closing,  the parties shall execute,
acknowledge  and deliver  such  instruments  or documents as may be necessary or
appropriate to carry out the transactions  contemplated by this Agreement and to
comply with the terms hereof.

          3.5. Post-Closing  Obligation.  On the Transition Date, the Buyer will
deliver the Cash  Consideration,  less an amount equal to Five Hundred  Thousand
Dollars  ($500,000)  previously  paid by the Buyer to the Seller (the "Deposit")
pursuant to that certain Letter of Intent between Buyer and Seller dated May 23,
1997 and any interest  accrued thereon (which Deposit,  including any applicable
interest  shall become the  property of Seller as part of the  Purchase  Price).
Such  amount  shall be paid in U.S.  Dollars  by wire  transfer  of  immediately
available funds to an account designated by the Seller or in such other form and
at such other place as the Seller may hereafter designate by notice

                                   ARTICLE IV.

                  REPRESENTATIONS AND WARRANTIES OF THE SELLER

          The Seller  represents and warrants to the Buyer as of the date hereof
as follows:

          4.1. Organization and Qualification.  The Seller is a corporation duly
organized,  validly  existing  and  in  good  standing  under  the  laws  of the
jurisdiction  of its  organization,  with all requisite power and authority and,
except for the rights granted the Seller's Licensee, which rights will terminate
on the  Transition  Date,  has a legal  right to own,  operate  and carry on the
Viractin  Product  Line.  The Seller is duly  qualified to do business and is in
good standing in every  jurisdiction  where Seller's  conduct of the business of
the  Viractin  Product  Line  requires  such   qualification,   except  in  such
jurisdictions  where the failure to so qualify would not have a material adverse
effect on the business,  revenues,  financial condition,  properties,  assets or
prospects of the Viractin Product Line.

          4.2. Authorization. The Seller has full corporate power, authority and
legal  right to execute  and  deliver  and,  except for the rights  granted  the
Seller's  Licensee,  which rights will  terminate  on the  Transition  Date,  to
perform its obligations under this Agreement. The execution and delivery of this
Agreement  by the Seller and the  performance  by the Seller of its  obligations
hereunder  have  been  duly  authorized  by  all  requisite   corporate  action,
including,  without limitation,  by its Board of Directors and stockholders.  No
other action on the part of the Seller is necessary to authorize  the  execution
and delivery of this Agreement or the  performance  of the Seller's  obligations


<PAGE>
                                      -10-



hereunder.  This  Agreement has been duly and validly  executed and delivered by
the Seller and constitutes a legal,  valid and binding obligation of the Seller,
enforceable  against  the Seller in  accordance  with its  terms,  except to the
extent  that  such   enforcement  may  be  subject  to  applicable   bankruptcy,
insolvency, reorganization, moratorium or other similar laws now or hereafter in
effect relating to creditors' rights and remedies generally.

          4.3.  No  Violation.  Neither  the  execution  and  delivery  of  this
Agreement  by the Seller,  the  consummation  of the  transactions  contemplated
hereby, nor the performance by the Seller of its obligations hereunder will:

               (a)  Violate  or result in any  breach  of any  provision  of the
          Certificate of Incorporation and/or By-laws of the Seller;

               (b)  Violate,  conflict  with  or  result  in  a  breach  of,  or
          constitute  a default  (with or without due notice or lapse of time or
          both)  under,   or  permit  the  termination  of,  or  result  in  the
          acceleration  of, or entitle any party to  accelerate  any  obligation
          under,  or  result  in the  loss of any  benefit  from,  any  material
          contract, agreement or arrangement, whether written or oral, formal or
          informal;

               (c) Result in the imposition or creation of any pledges, security
          interests,   liens,  mortgages,   claims,  debts,  charges,  or  other
          encumbrances or restrictions on transfer of any kind whatsoever (each,
          an "Encumbrance") upon any of the Purchased Assets; or

               (d)  Violate  any  order,  writ,  judgment,  injunction,  decree,
          statute,   law,  rule,   regulation  or  ordinance  of  any  court  or
          governmental, quasi-governmental or regulatory department or authority
          ("Governmental  Authority")  applicable  to the Seller,  the  Viractin
          Product Line or the Purchased Assets.

          4.4. Consents and Approvals.  Other than the consents and approvals of
or  filings  or  registrations  with  the  governmental,  quasi-governmental  or
regulatory  departments and authorities  listed on Section 4.4 of the Disclosure
Schedule,  no  filing  or  registration  with,  no  notice  to  and  no  permit,
authorization,  consent or approval of any governmental,  quasi-governmental  or
regulatory  department  or authority is necessary for the execution and delivery
of this Agreement or the  consummation  of the purchase and sale of the Viractin
Product Line.

          4.5.  Inventory.  To the Seller's  Knowledge,  all  finished  goods in
Inventory (i) are of good merchantable  quality and are suitable for retail sale
in the ordinary  course of business,  (ii) have been  manufactured in accordance
with good  manufacturing  practices,  as defined by the Federal  Food,  Drug and
Cosmetic Act, as amended (the "FDA Act") and (iii) have not been  adulterated or
misbranded  within  the  meaning  of the FDA Act,  or the rules and  regulations
promulgated thereunder.


<PAGE>
                                      -11-



          4.6. Litigation.  Except as set forth in Section 4.6 of the Disclosure
Schedule,  there  is  no  action,  suit,  inquiry,  judicial  or  administrative
proceeding,  arbitration or investigation (collectively referred to as "Claims")
relating  to the  Viractin  Product  Line or the  Purchased  Assets,  including,
without  limitation,  Claims relating to product  liability or consumer  safety,
pending or  threatened  against the Seller or, to the  Seller's  Knowledge,  the
Seller's   Licensee,   before  any  court,   arbitrator  or   administrative  or
governmental body, nor is there any judgment, decree, injunction,  rule or order
of any court, governmental department,  commission,  agency,  instrumentality or
arbitrator  outstanding  against,  and  unsatisfied  by,  the  Seller or, to the
Seller's knowledge, the Seller's Licensee, relating to the Viractin Product Line
or the  Purchased  Assets  (any of the  foregoing  being  herein  referred to as
"Existing Litigation"), nor does the Seller know of any fact, event or condition
which could  reasonably be expected to serve as a basis for the assertion of any
Claim.  Without  limiting  the  generality  of  the  foregoing,   there  are  no
investigations or proceedings  currently existing or threatened  relating to the
Viractin  Product  Line  or the  Purchased  Assets  before  the  Food  and  Drug
Administration (the "FDA") or any similar agency (whether federal or state), and
all such  investigations or proceedings during the last five (5) years are fully
set forth in Section 4.6 of the Disclosure Schedule.

          4.7.  Title to  Assets.  Except for the rights  granted  the  Seller's
Licensee which rights will terminate on the Transition Date, the Seller has good
and marketable title to all of the Purchased  Assets,  free and clear of any and
all Encumbrances,  and the Purchased Assets are all of the properties and assets
that are,  individually  or in the aggregate,  material to the Viractin  Product
Line.

          4.8. Material Contracts.

               (a) Other than the Seller's  Licensee  Agreement,  as modified by
          the Termination  Agreement,  and the Termination  Agreement,  true and
          correct copies of which are attached  hereto as Exhibit  4.8(a)(i) and
          4.8(a)(ii),  respectively,  there  are  no  contracts,  agreements  or
          arrangements,  whether written or oral, formal or informal,  which are
          material to the  Viractin  Product Line to which the Seller is a party
          or, to the Seller's Knowledge, which will survive the Closing Date and
          which  would  adversely  impact the Buyer's  ability to  exercise  its
          ownership rights to the Viractin Product Line or the Purchased Assets.

               (b)  The  execution,  delivery  and  performance  of  each of the
          Seller's  Licensee  Agreement and the  Termination  Agreement has been
          duly  authorized  by all  requisite  corporate  action  and each  such
          agreement  is in full force and effect  (with  regard to the  Seller's
          Licensee Agreement,  as such agreement was modified by the Termination
          Agreement).  Neither the Seller nor, to the  Seller's  Knowledge,  the
          Seller's Licensee has breached either of such agreements. There exists
          no event, occurrence or act (including the execution of this Agreement
          and the consummation


<PAGE>
                                      -12-



          of the  transactions  contemplated  hereby) which,  with the giving of
          notice  or the  lapse of  time,  or both,  could  reasonably  become a
          default by the Seller under either of such agreements.

               (c)  Section  4.8(c) to the  Disclosure  Schedule  describes  all
          commitments   and  obligations   with  respect  to  trade   promotions
          (including  coop   advertising),   refunds  and  similar   promotional
          campaigns  and all  consumer  promotions,  such as  coupons,  rebates,
          refunds and similar  promotional  campaigns,  relating to the Viractin
          Product Line, which are known by Seller.

          4.9. Permits. Section 4.9 of the Disclosure Schedule sets forth all of
the licenses, franchises, permits, consents and authorizations necessary for the
lawful conduct of the business of the Viractin Product Line.

          4.10. Broker's Fees and Commissions. Neither the Seller nor any of its
directors,  officers,  employees or agents has employed any  investment  banker,
broker,  finder or  intermediary,  and no fee or other commission is owed to any
third party, in connection with the transactions contemplated herein.

          4.11. Proprietary Rights.

               (a) Set forth in Section 4.11(a) of the Disclosure  Schedule is a
          list of all of the Trademarks,  Patents and Copyrights included in the
          Purchased Assets (hereinafter,  together with the Technology, referred
          to as the "Proprietary Rights").  Except for certain rights granted to
          the Seller's Licensee,  which rights will revert back to the Seller on
          the Transition Date, the Seller is the sole and exclusive owner of the
          Proprietary  Rights,  and has the  sole  and  exclusive  right to use,
          license,  sublicense,  assign or sell the  Proprietary  Rights without
          liability to, or consent of, any person or entity;

               (b) Except for the rights  granted to  Seller's  Licensee,  which
          rights will terminate on the Transition Date, the ownership and use of
          the Proprietary  Rights by the Buyer will not infringe upon the rights
          of any  person or  entity,  whether  or not  registered,  patented  or
          copyrighted.  The Seller has not received any notice of a claim of any
          infringement nor were any such claims the subject of any action,  suit
          or  proceeding  involving  the  Seller,  or to the  best  of  Seller's
          knowledge, the Seller's Licensee;

               (c) The Seller has no knowledge of any  infringement  or improper
          use by any third party of the Proprietary  Rights, nor has the Seller,
          nor, to the Seller's Knowledge, the Seller's Licensee or any affiliate
          of either  instituted  any action,  suit or proceeding in which an act
          constituting  an  infringement  of any of the  Proprietary  Rights was
          alleged to have been committed by a third party;


<PAGE>
                                      -13-



               (d)  Except as set forth in  Section  4.11(d)  of the  Disclosure
          Schedule, there are no licenses, sublicenses or agreements relating to
          (i) the use by third parties of the Proprietary Rights or (ii) the use
          by the Seller of the Proprietary  Rights,  and there is no prior right
          of any other  party or other  impediment  which  would  invalidate  or
          adversely affect any of the Proprietary Rights.

               (e) Set forth in Section 4.11(e) of the Disclosure  Schedule is a
          list of all  license,  royalty or  similar  agreements  entitling  the
          Seller to use any Trademarks or Copyrights of third parties.

          4.12.  Regulatory  Reports.  The  Seller  has,  and  to  the  Seller's
Knowledge,  the Seller's Licensee has filed all material reports,  registrations
and  statements,  together with any amendments  required to be made with respect
thereto, that they were required to file in respect of the Viractin Product Line
in the last five (5) year  period  with any  federal,  state,  local or  foreign
governmental,  quasi-governmental or regulatory department, authority or agency,
including,   without  limitation,  the  FDA  or  the  Federal  Trade  Commission
(hereinafter sometimes collectively,  the "Regulatory  Agencies"),  and has paid
all fees or  assessments  due and payable in  connection  therewith.  Except for
normal periodic  examinations  conducted by the applicable  Regulatory Agency in
the regular course of the Viractin Product Line, to the Seller's  Knowledge,  no
Regulatory  Agency  has  initiated  any  proceeding  or  investigation  into the
business or  operations  of the Viractin  Product Line in the last five (5) year
period,  nor  has  the  Seller  or the  Seller's  Licensee  initiated  any  such
proceeding.  To  the  Seller's  Knowledge,  there  is no  unresolved  violation,
criticism or exception  by any  Regulatory  Agency with respect to any report or
statement relating to an examination of the Viractin Product Line.

          4.13.  Agreements  with  Regulatory  Agencies.  Except as set forth in
Section  4.13 of the  Disclosure  Schedule,  the  Seller is not  subject  to any
cease-and-desist  or other order issued by, or a party to any written  agreement
or memorandum of  understanding  with,  any  Regulatory  Agency that  materially
restricts or may adversely impact the conduct of the Viractin Product Line.

          4.14.  Customers.  Section 4.14 of the Disclosure  Schedule contains a
list of the customers of the Seller's  Licensee known to Seller  relating to the
Viractin Product Line during the last twelve months. To the Seller's  Knowledge,
the  Seller's  Licensee's  relationships  with such  customers  are good and the
Seller  does not  know of any  fact,  condition  or  event  (including,  without
limitation,  the  consummation of the  transactions  contemplated  herein) which
would adversely affect the business relationships with such customers. Seller is
not aware that any of such customers,  the sales of any of the Products to which
comprise five percent (5%) or more of the gross sales of such Products,  intends
to curtail or terminate its relationship with the Viractin Product Line.


<PAGE>
                                      -14-



          4.15. Consumer Complaints. The Seller has provided to the Buyer a copy
of the consumer  complaints  and/or  inquiries  file it received  from  Seller's
Licensee,  which file covers the period ending May 2, 1997 (the "Initial File").
The  Seller  shall  provide  to the  Buyer  copies  of any  additional  consumer
complaints  and/or  inquiries  it  receives.   Any  consumer  complaints  and/or
inquiries  received by the Seller or Seller's  Licensee or provided to the Buyer
subsequent  to the  Initial  File  prior  to  Closing  shall  not be  materially
different in scope or nature from the complaints  and/or inquiries  contained in
the Initial File.

          4.16. Disclosure.  No representation or warranty as to the Seller, the
Purchased Assets or the Viractin Product Line contained in this Agreement and no
statement  contained in the Disclosure  Schedule or any document,  instrument or
agreement  delivered  pursuant  hereto or in  connection  herewith  contains any
untrue  statement  of a  material  fact,  or omits to state  any  material  fact
necessary,  in light of the  circumstances  under which it was made, to make the
statement herein or therein not misleading.

          4.17.  Knowledge  of the  Seller,  Etc.  To the extent that the Seller
represents and warrants  itself to have had knowledge or belief as to any event,
fact,  condition  or  other  matter  set  forth  in  this  Agreement,   Seller's
"Knowledge"  (or  similar  words)  shall  mean the  knowledge  or  belief of the
officers and directors of the Seller.

          4.18. Copies of Documents.  The Seller has caused to be made available
for  inspection  and copying by the Buyer and its  advisers  true,  complete and
correct  copies of all  documents  referred to in any Section of the  Disclosure
Schedule.

                                   ARTICLE V.

                   REPRESENTATIONS AND WARRANTIES OF THE BUYER

          The Buyer  represents and warrants to the Seller as of the date hereof
as follows:

          5.1.  Organization and Qualification.  The Buyer is a corporation duly
organized,  validly  existing  and  in  good  standing  under  the  laws  of its
organization,  with all requisite power and authority to own,  operate and lease
its  properties  and  assets  and to carry on its  business  as it is now  being
conducted,  and is qualified or licensed to do business and is in good  standing
in each  jurisdiction in which the ownership or leasing of property by it or the
conduct of its business requires such licensing or qualification, except in such
jurisdictions  wherein  the  failure  to so  qualify  would not have a  material
adverse  effect on the  ability  of the  Buyer to  consummate  the  transactions
contemplated hereby.

          5.2. Authorization.  The Buyer has full power and authority to execute
and deliver this  Agreement  and to  consummate  the  transactions  contemplated
herein. The


<PAGE>
                                      -15-



execution and delivery of this Agreement by the Buyer and the performance by the
Buyer of its  obligations  hereunder  have been duly  authorized by its Board of
Directors.  This  Agreement has been duly and validly  executed and delivered by
the Buyer, and constitutes a legal,  valid and binding  obligation of the Buyer,
enforceable against the Buyer in accordance with its terms, except to the extent
that such  enforcement  may be subject  to  applicable  bankruptcy,  insolvency,
reorganization,  moratorium  or other  similar  laws now or  hereafter in effect
relating to creditors' rights and remedies generally.

          5.3.  No  Violation.  Neither  the  execution  and  delivery  of  this
Agreement  by the  Buyer,  the  consummation  of the  transactions  contemplated
hereby, nor the performance by the Buyer of its obligations hereunder, will:

               (a)  Violate  or result in any  breach  of any  provision  of the
          Certificate of Incorporation and/or By-laws of the Buyer;

               (b)  Violate,  conflict  with  or  result  in  a  breach  of,  or
          constitute  a default  (with or without due notice or lapse of time or
          both)  under,   or  permit  the  termination  of,  or  result  in  the
          acceleration  of, or entitle any party to  accelerate  any  obligation
          under,  or  result  in the  loss of any  benefit  from  any  contract,
          agreement or arrangement, whether written or oral, formal or informal,
          nor

               (c)  Violate  any  order,  writ,  judgment,  injunction,  decree,
          statute,  law,  rule,  regulation  or  ordinance  of any  Governmental
          Authority  applicable to the Buyer,  the Viractin  Product Line or the
          Purchased Assets.

          5.4. Litigation.  There are no pending Claims that have been commenced
against  the  Buyer  that  challenge,  or may have  the  effect  of  preventing,
delaying, making illegal, or otherwise interfering with, any of the transactions
contemplated  hereunder.  To the best the Buyer's knowledge, no such Claims have
been threatened.

          5.5.  Broker's Fees and Commissions.  Neither the Buyer nor any of its
shareholders,   directors,  officers,  employees  or  agents  has  employed  any
investment  banker,  broker,  finder or  intermediary,  and no such fee or other
commission  is owed to any third  party,  in  connection  with the  transactions
contemplated herein.

          5.6.  Disclosure.  No  representation  or  warranty  as to  the  Buyer
contained in this Agreement and no statement made by the Buyer in the Disclosure
Schedule contains any untrue statement of a material fact, or omits to state any
material fact necessary,  in light of the circumstances under which it was made,
to make the statement herein or therein not misleading.

          5.7.  Knowledge  of the Buyer,  Etc. The Buyer has no knowledge of any
fact,  condition  or  circumstance  concerning  the Buyer  which  constitutes  a
material breach


<PAGE>
                                      -16-



of any representation,  warranty or covenant contained in this Agreement, or any
document,  instrument or agreement  delivered  pursuant  hereto or in connection
herewith which is not properly  disclosed  herein,  therein or in the Disclosure
Schedule.

                                   ARTICLE VI.

                             COVENANTS OF THE SELLER

          The Seller  hereby  agrees to keep,  perform and fully  discharge  the
following covenants and agreements:

          6.1.  Interim  Conduct of the  Viractin  Product  Line.  From the date
hereof  until the  Transition  Date,  the Seller  shall use its best  efforts to
preserve,  protect and  maintain the  Viractin  Product  Line and the  Purchased
Assets, and shall promptly notify the Buyer of any material change in the normal
course of business or prospects of the Viractin Product Line of which the Seller
becomes aware and shall keep the Buyer fully informed of such events.

          6.2. Cooperation;  Access. From the date hereof through the Transition
Date,  the Seller shall  cooperate  fully in assisting the Buyer in the planning
and  implementation  of a  transitional  plan for the  transfer of the  Viractin
Product Line.

          6.3.  Transfer of Inventory.  Title to the Purchased Assets shall pass
to Buyer  effective as of the Closing Date, with the exception of the Inventory,
which  will be  transferred  to the  Buyer in  accordance  with the  Termination
Agreement.  The Seller will cooperate with the Buyer and use its best efforts to
ensure that fifty percent (50%) of the finished goods in Inventory are delivered
to the Buyer prior to the Transition Date.

          6.4.  Foreign Patent and Trademark  Assignments.  The Seller shall use
its best  efforts  to obtain  and record  all  appropriate  assignments  for any
foreign patents, trademarks or applications therefor which relate to the Patents
and Trademarks assigned pursuant to this Agreement.

          6.5. Promotional Allowances,  Product Returns and Consumer Complaints.
The Seller shall cooperate with the Buyer and shall take all reasonable  actions
necessary  to  facilitate  the  transfer  from the  Seller  to the  Buyer all of
Seller's  rights  under the  Termination  Agreement  pertaining  to  promotional
allowances, product returns and consumer complaints.

          6.6. Confidentiality.  Following the Closing, the Seller will not use,
publish or disclose any information relating to the Viractin Product Line or any
information of the Buyer or its affiliates which is proprietary,  a trade secret
or of a confidential nature (collectively, the "Buyer Confidential Information")
to any Third Party


<PAGE>
                                      -17-



or use  any  Buyer  Confidential  Information  for  its own  benefit  except  as
expressly   permitted   hereunder.   The  Seller  will  limit  access  to  Buyer
Confidential  Information to those of its employees and  consultants  who have a
need to know such information in order to perform the Seller's obligations under
this  Agreement.  The Seller will require  that its  employees  and  consultants
maintain said  information  in  confidence in accordance  with the terms of this
Agreement.  Buyer  Confidential  Information  shall not include any  information
which: (i) is or becomes generally  available to the public through no breach of
this Agreement, (ii) was received by a party to this Agreement from a Person who
is under no apparent  obligation to maintain such information in confidence,  or
(iii) was already known by a party to this Agreement on a nonconfidential  basis
prior  to  its   disclosure  by  the  other  party  to  this  Agreement  or  its
representative.  The Seller acknowledges that there is not an adequate remedy at
law for the  breach of this  Section  6.5 and  that,  in  addition  to any other
remedies  available,  injunctive  relief  may be  granted  for any such  breach.
Notwithstanding the foregoing, the Seller may disclose the information regarding
the Viractin Product Line if otherwise permitted by the License Agreement and to
the extent such  disclosure  is  reasonably  necessary in filing or  prosecuting
patent  applications,  prosecuting  or defending  litigation  or complying  with
applicable governmental  regulations;  provided,  however, that if the Seller is
required to make any such  disclosure,  it will to the extent  practicable  give
reasonable  advance notice to the Buyer of such disclosure  requirement and will
use its best  efforts  to  secure  confidential  treatment  of such  information
required to be disclosed.

          6.7. Best Efforts. The Seller shall use its best efforts to consummate
the transactions contemplated by this Agreement.

          6.8. Further Assurances.  Following the Closing, the Seller shall take
all action reasonably  requested by the Buyer to confirm,  facilitate or perfect
the transfer of the Purchased Assets.

                                  ARTICLE VII.

                             COVENANTS OF THE BUYER

          The Buyer  hereby  agrees to keep,  perform  and fully  discharge  the
following covenants and agreements:

          7.1.  Confidentiality.  Following the Closing, the Buyer will not use,
publish or disclose any information of the Seller which is proprietary,  a trade
secret or of a confidential  nature (the "Seller  Confidential  Information") to
any Third Party or use any Seller  Confidential  Information for its own benefit
except as expressly permitted  hereunder.  The Buyer will limit access to Seller
Confidential  Information to those of its employees and  consultants  who have a
need to know such information in order to perform 


<PAGE>
                                      -18-



the Buyer's  obligations  under this Agreement.  The Buyer will require that its
employees and consultants  maintain said information in confidence in accordance
with the terms of this  Agreement.  Seller  Confidential  Information  shall not
include any  information  which:  (i) is or becomes  generally  available to the
public through no breach of this Agreement, (ii) was received by a party to this
Agreement  from a Person who is under no apparent  obligation  to maintain  such
information in confidence,  (iii) was already known by a party to this Agreement
on a  nonconfidential  basis prior to its  disclosure by the other party to this
Agreement or its  representative,  or (iv) relates to the Viractin Product Line.
The  Buyer  acknowledges  that  there is not an  adequate  remedy at law for the
breach  of  this  Section  7.1 and  that,  in  addition  to any  other  remedies
available, injunctive relief may be granted for any such breach.

          7.2. Best Efforts.  The Buyer shall use its best efforts to consummate
the transactions contemplated by this Agreement.

          7.3. Further Assurances.  Following the Closing,  the Buyer shall take
all action reasonably requested by the Seller to confirm,  facilitate or perfect
the transfer of the Purchased Assets.

                                  ARTICLE VIII.

                              RIGHT OF FIRST OFFER

          8.1.  Right of First Offer.  The Seller  agrees that,  for a period of
three (3) years following the Closing,  if the Seller develops any products that
are  intended  to be sold to  consumers  at  product  launch  without a doctor's
prescription  ("Over-the-Counter Products") which it wants to license or sell to
a third party,  then the Buyer shall have the first right to offer to license or
purchase such products from the Seller.

          8.2. Procedure of Right of First Offer.

               (a)  The  Seller  shall  notify  the  Buyer  in  writing  of  its
          intentions  regarding  the  license  or sale  of the  Over-the-Counter
          Product(s);

               (b) Within  thirty (30) days after  receipt of such  notice,  the
          Buyer shall submit a proposal in writing to the Seller  setting  forth
          the terms and conditions pursuant to which it is willing to license or
          purchase the product(s);

               (c) Seller  shall have thirty (30) days after  receipt of Buyer's
          proposal  to  reject  such  proposal,  which  it may  do at  its  sole
          discretion.  Such rejection must be delivered to the Buyer in writing.
          Failure to deliver such notice within the thirty (30) day period shall
          be deemed an acceptance by the Seller of the Buyer's


<PAGE>
                                      -19-



          proposed  terms and  conditions.  If the Seller  rejects  the  Buyer's
          proposal,  the Seller can license or sell such  product(s)  to a third
          party  provided the material terms of such license or sale are no less
          favorable to the Seller as those proposed by the Buyer.


                                   ARTICLE IX.

                               CLOSING CONDITIONS

          9.1. Conditions to Each Party's Obligations Under this Agreement.  The
respective  obligations  of each party under Articles I and II of this Agreement
shall be subject to the satisfaction,  or the waiver by such party hereto, at or
prior to the Closing, of the condition precedent that no injunction, restraining
order or other ruling or order issued by any court of competent  jurisdiction or
governmental,  quasi-governmental or regulatory department or authority or other
law, rule,  regulation,  legal restraint or prohibition  preventing the purchase
and  sale  of the  Viractin  Product  Line  and  the  Purchased  Assets,  and no
investigation by any governmental,  quasi-governmental  or regulatory department
or  authority,  shall be in effect as of or shall have  commenced on or prior to
the Closing Date, and no action, suit or proceeding brought by any governmental,
quasi-governmental  or regulatory  department  or authority  shall be pending or
threatened as of the Closing Date which seeks any injunction,  restraining order
or other  order which  would  prohibit  the  purchase  and sale of the  Viractin
Product Line or the  Purchased  Assets or  materially  impair the ability of the
Buyer to own and operate the business related to the Viractin Product Line after
the Closing.

          9.2.  Conditions to the Obligations of the Buyer under this Agreement.
The  obligations of the Buyer under Articles I and II of this Agreement shall be
further subject to the satisfaction,  or to the waiver by the Buyer, at or prior
to the Closing, of the following conditions precedent:

               (a)  Each  of  the  obligations  of  the  Seller  required  to be
          performed  by the Seller at or prior to the  Closing  pursuant to this
          Agreement,  including,  without  limitation,  delivery  of  the  items
          required to be delivered by the Seller under Section 3.3 hereof, shall
          have been duly  performed and complied with in all material  respects;
          each of the  representations and warranties of the Seller contained in
          this Agreement  shall be true and correct in all material  respects as
          of the date of this  Agreement  (except  as to any  representation  or
          warranty which specifically relates to another date); and


<PAGE>
                                      -20-



               (b) Any and all  consents,  waivers,  clearances,  approvals  and
          authorizations from Third Parties required to be obtained prior to the
          Closing shall have been obtained at no cost to the Buyer.

          9.3. Conditions to the Obligations of the Seller under this Agreement.
The obligations of the Seller under Articles I and II of this Agreement shall be
further subject to the satisfaction, or to the waiver by the Seller, at or prior
to the Closing,  of the condition  precedent that each of the obligations of the
Buyer required to be performed by it at or prior to the Closing  pursuant to the
terms of this Agreement,  including,  without limitation,  delivery of the items
required to be delivered by the Buyer under Section 3.2, hereof, shall have been
duly   performed   and  complied  with  in  all  material   respects,   and  the
representations and warranties of the Buyer contained in this Agreement shall be
true and  correct  in all  material  respects  as of the date of this  Agreement
(except as to any  representation  or  warranty  which  specifically  relates to
another date).

                                   ARTICLE X.

                           TERMINATION AND ABANDONMENT

          10.1.  Termination.  This Agreement may be terminated and the purchase
and sale of the  Purchased  Assets  contemplated  hereby may be abandoned at any
time prior to the Closing:

               (a) By the mutual written consent of the Buyer and the Seller; or

               (b) By either the Buyer or the Seller:

                      (i) upon or after the breach of any material  provision of
               this Agreement by the other party if the breaching  party has not
               cured such breach within  fifteen (15) days after written  notice
               thereof by the other party;

                      (ii)  if  a  court   of   competent   jurisdiction   or  a
               governmental,  quasi-governmental,  regulatory or  administrative
               department,  agency, commission or authority shall have issued an
               order,  decree or ruling or taken any other action  (which order,
               decree,  ruling or action the parties hereto shall use their best
               efforts to lift or dissolve), in each case restraining, enjoining
               or otherwise  prohibiting  the purchase and sale of the Purchased
               Assets  or  the  other   transactions   contemplated   hereby  or
               attempting to do the same; or

                      (iii) if the Closing  shall not have occurred on or before
               July 31,  1997;  provided,  however,  that the right to terminate
               this  Agreement  shall  not be  available  to any party (A) whose
               material breach of this Agreement,


<PAGE>
                                      -21-



               or (B) whose  failure to have  satisfied  the  conditions  to the
               other party's  obligations  under Section 9.2 (in the case of the
               Seller) or 9.3 (in the case of the Buyer), has been the cause of,
               or resulted  in, the failure of the Closing to occur on or before
               such date.

               10.2.  Procedure and Effect of  Termination.  In the event of the
termination  of this  Agreement and the  abandonment of the purchase and sale of
the Purchased  Assets  pursuant to Section 10.1 hereof,  written  notice thereof
shall forthwith be given to the other party to this Agreement and this Agreement
shall  terminate  and the  purchase  and sale of the  Purchased  Assets shall be
abandoned,  without any further  action by any of the  parties  hereto.  If this
Agreement is terminated as provided herein:

                    (a) Upon request  therefor,  each party will  redeliver  all
               documents,  work  papers and other  material  of any other  party
               relating  to  the  transactions   contemplated  hereby,   whether
               obtained  before  or after  the  execution  hereof,  to the party
               furnishing the same; and

                    (b) No party  hereto  shall  have any  liability  or further
               obligation to any other party to this  Agreement  resulting  from
               such termination,  except (i) that the provisions of this Section
               10.2  shall  remain  in full  force and  effect,  and (ii) to the
               extent that any such  termination  results  from a breach by such
               party of any of its  representations,  warranties,  covenants  or
               agreements set forth in this Agreement, or any failure to satisfy
               the conditions to the other party's obligations under Section 9.2
               (in the case of Seller) or 9.3 (in the case of Buyer),  the other
               party may recover its out-of-pocket  costs in connection with the
               preparation  and  negotiation  of this  Agreement,  and all other
               related transactional expenses incurred by such other party.

                                   ARTICLE XI.

                          SURVIVAL AND INDEMNIFICATION

          11.1.  Survival.  All  representations,   warranties,   covenants  and
agreements  contained  in  this  Agreement,  and in any  certificate,  schedule,
document or other writing  delivered  pursuant  hereto or in connection with the
transactions  contemplated  herein  shall be in all  cases  deemed  to have been
relied upon by the parties hereto, and shall survive the Closing;  provided that
any such  representations,  warranties,  covenants and agreements shall be fully
effective  and  enforceable  only for a period of one (1) year after the Closing
Date,  and shall  thereafter be of no further  force or effect,  except that the
obligation  to  make  the  Additional  Consideration  Payments  shall  be  fully
effective and  enforceable  until payment of the last  Additional  Consideration
Payment  as set forth in  Section  2.1(b)  hereof  and the  representations  and
warranties pertaining to the Proprietary Rights, set forth in


<PAGE>
                                      -22-



Section 4.11 shall be  effective  and  enforceable  up to one (1) year after the
date upon which the last Additional  Consideration  Payment would be required to
be paid, and the confidentiality provisions and the indemnification  obligations
in  respect  of  the  Excluded   Liabilities  and   Obligations   shall  survive
indefinitely.   Additionally,   the  parties  agree  that  the   indemnification
obligations  set forth in this  Article  XI shall  survive  with  respect to any
claims made within the  applicable  survival  period until  finally  resolved or
judicially  determined,  including  any appeal  thereof and the  non-competition
provisions  set  forth in  Article  XII  hereof  shall be  fully  effective  and
enforceable  for a  period  of five  (5)  years  after  the  Closing  Date.  The
representations,   warranties,   covenants  and  agreements  contained  in  this
Agreement or any  certificate,  schedule,  document or other  writing  delivered
pursuant  hereto  shall not be affected by any  investigation,  verification  or
examination  by any party  hereto or by any person  acting on behalf of any such
party.

          11.2.  Indemnification  of the Buyer. From and after the Closing,  the
Seller  agrees  to  indemnify,  defend  and save the  Buyer  and its  directors,
officers,  employees,  owners,  agents and affiliates  and their  successors and
assigns or heirs and personal representatives, as the case may be (each a "Buyer
Indemnified Party"), forever harmless from and against, and to promptly pay to a
Buyer  Indemnified  Party or reimburse a Buyer Indemnified Party for any and all
losses, damages, expenses (including,  without limitation,  court costs, amounts
paid in settlement,  judgments, reasonable attorneys' fees or other expenses for
investigating and defending, including, without limitation, those arising out of
the  enforcement  of this  Agreement),  suits,  actions,  claims,  deficiencies,
liabilities or obligations (collectively, the "Losses") sustained or incurred by
such Buyer  Indemnified  Party  relating to, caused by or resulting  directly or
indirectly from:

               (a) Any  misrepresentation  or breach of warranty,  or failure to
          fulfill  or  satisfy  any  covenant  or  agreement  made by the Seller
          contained  herein or in any certificate,  schedule,  document or other
          writing delivered by the Seller pursuant hereto;

               (b) Any  liability  of the Buyer for causes of action  arising in
          connection with the Viractin Product Line, the Purchased Assets or the
          Assumed  Liabilities based, in whole or in part, upon acts,  omissions
          or  events  which  occurred  on or prior to the  Transition  Date,  or
          relating to the period  prior to the  Transition  Date,  except as set
          forth in the Assignment and Assumption Agreement;

               (c) The Excluded Liabilities and Obligations; and

               (d) The  non-compliance  of  Seller  with the  provisions  of any
          applicable  bulk  sales act  governing  the  purchase  and sale of the
          Purchased Assets.

          11.3.  Indemnification of the Seller. From and after the Closing,  the
Buyer  agrees  to  indemnify,  defend  and save the  Seller  and its  directors,
officers, employees,


<PAGE>
                                      -23-



owners,  agents and  affiliates  and their  successors  and assigns or heirs and
personal  representatives,  as the  case may be  (each,  a  "Seller  Indemnified
Party")  forever  harmless  from and  against,  and to promptly  pay to a Seller
Indemnified  Party or  reimburse  a Seller  Indemnified  Party for,  any and all
Losses  sustained  or incurred by such Seller  Indemnified  Party  relating  to,
caused by or resulting directly or indirectly from:

               (a) Any  misrepresentation  or breach of  warranty,  the  Assumed
          Liabilities or failure to fulfill or satisfy any covenant or agreement
          made by the Buyer contained  herein or in any  certificate,  schedule,
          document or other writing delivered by the Buyer pursuant hereto; and

               (b) Any  liability of the Seller for causes of action  arising in
          connection  with the  Viractin  Product Line or the  Purchased  Assets
          (including,  but not limited to,  Inventory,  promotional  allowances,
          product returns,  product  liability for any products  manufactured by
          the  Buyer,   and  Seller's   Licensee's   advertising,   display  and
          promotional  materials and customer lists) based upon acts,  omissions
          or events which occurred following the Transition Date, or relating to
          the period following the Transition Date.

          11.4.  Limitations  on  Indemnification.  Notwithstanding  anything in
Sections 11.2 and 11.3 to the contrary:

               (a) Neither the Seller nor the Buyer shall be entitled to recover
          any Losses for indemnification  under this Article XI unless and until
          the  aggregate  Losses  entitled to be  recovered by such party exceed
          Fifty Thousand Dollars ($50,000),  at which time the appropriate party
          shall be  entitled  to  recover  Losses  that are in  excess  of Fifty
          Thousand Dollars ($50,000);

               (b) In no event shall either party's indemnification  obligations
          exceed an aggregate  amount equal to the amount of the Purchase Price;
          and

               (c) The  limitations of Sections  11.4(a) and (b) shall not apply
          to any claim for Losses that are  determined  by a court of  competent
          jurisdiction in a proceeding from which no further appeal is permitted
          to be  taken to have  been  primarily  caused  by  fraud,  intentional
          misrepresentation or intentional breach.

          11.5.   Indemnification  Procedure  for  Third  Party  Claims  Against
Indemnified Parties.

               (a)  In the  event  that  subsequent  to the  Closing  any  Buyer
          Indemnified  Party or Seller  Indemnified Party (each, an "Indemnified
          Party")  receives  notice  of the  assertion  of any  claim  or of the
          commencement of any action,  suit or proceeding by any entity which is
          not a party to this Agreement (including, without


<PAGE>
                                      -24-



          limitation,   any  governmental,   quasi-governmental   or  regulatory
          agencies) (a "Third Party Claim") against such Indemnified Party, with
          respect to which the Buyer or the Seller (the  "Indemnifying  Party"),
          as the case may be, are required to provide indemnification under this
          Agreement,  the Indemnified  Party shall promptly give written notice,
          together with a statement of any available  information regarding such
          claim (collectively, the "Third Party Indemnification Notice"), to the
          Indemnifying  Party  within  thirty  (30) days after  learning of such
          claim (or within such  shorter  time as may be  necessary  to give the
          Indemnifying Party a reasonable opportunity to respond to such claim).
          The Indemnifying  Party shall have the right, upon delivering  written
          notice to the Indemnified  Party (the "Defense  Notice") within thirty
          (30) days after  receipt  from an  Indemnified  Party of a Third Party
          Indemnification  Notice, to conduct, at the Indemnifying  Party's sole
          cost and  expense,  the defense  against such Third Party Claim in the
          Indemnifying  Party's own name,  or, if necessary,  in the name of the
          Indemnified Party; provided, however, that the Indemnified Party shall
          have the right to reasonably approve the defense counsel  representing
          the  Indemnifying  Party,  which  approval  shall not be  unreasonably
          withheld,  and in the  event  that  the  Indemnifying  Party  and  the
          Indemnified  Party cannot agree upon such counsel within ten (10) days
          after the Defense  Notice is  provided,  then the  Indemnifying  Party
          shall  propose an alternate  defense  counsel,  which shall be subject
          again to the  Indemnified  Party's  reasonable  approval in accordance
          with the terms hereof.

               (b) In the event that the  Indemnifying  Party shall fail to give
          the  Defense  Notice  within  the time and as  prescribed  by  Section
          11.5(a)  hereof,  then in any such event the  Indemnified  Party shall
          have the right to conduct  such  defense  in good  faith with  counsel
          reasonably  acceptable to the Indemnifying  Party, but the Indemnified
          Party shall be prohibited from compromising or settling any such claim
          without the prior written  consent of the  Indemnifying  Party,  which
          consent shall not be  unreasonably  withheld and shall be deemed given
          in the  absence  of  providing  the  Indemnified  Party with a written
          response  within  ten  (10)  days  of  any  request  therefor.  If the
          Indemnified  Party fails to diligently  defend such claim with counsel
          reasonably satisfactory to the Indemnifying Party, or settles any such
          claim  without the  Indemnifying  Party's prior  written  consent,  or
          otherwise  breaches  this  Article XI, the  Indemnified  Party will be
          liable for all costs,  expenses,  settlement  amounts or other  Losses
          paid or incurred in connection  therewith and the  Indemnifying  Party
          shall have no  obligation  to  indemnify  the  Indemnified  Party with
          respect to such claim.

               (c) In the  event  that the  Indemnifying  Party  does  deliver a
          Defense  Notice  and  thereby  elects to  conduct  the  defense of the
          subject Third Party Claim,  the Indemnified  Party will cooperate with
          and make  available  to the  Indemnifying  Party such  assistance  and
          materials as the Indemnifying Party may reasonably


<PAGE>
                                      -25-



          request,  all at the sole cost and expense of the Indemnifying  Party.
          Regardless of which party  defends such claim,  the other party hereto
          shall have the right at its own cost and expense to participate in the
          defense  assisted  by counsel of its own  choosing.  The  Indemnifying
          Party  shall not enter into any  settlement  of any Third  Party Claim
          without the prior  written  consent of the  Indemnified  Party,  which
          consent shall not be unreasonably withheld. If a firm decision is made
          to settle a Third Party Claim,  which offer the Indemnifying  Party is
          permitted to settle under this Section  11.5(c),  and the Indemnifying
          Party  desires to accept  and agree to such  offer,  the  Indemnifying
          Party will give at least five (5) days'  prior  written  notice to the
          Indemnified  Party to that effect,  setting forth in reasonable detail
          the terms  and  conditions  of any such  settlement  (the  "Settlement
          Notice").  If the Indemnified  Party objects to such firm offer within
          ten (10)  calendar days after its receipt of such  Settlement  Notice,
          the  Indemnified  Party may  continue  to contest or defend such Third
          Party  Claim  and,  in  such  event,  the  maximum  liability  of  the
          Indemnifying  Party as to such Third  Party  Claim will not exceed the
          amount of such settlement  offer  described in the Settlement  Notice,
          plus costs and expenses paid or incurred by the  Indemnified  Party up
          to  the  point  such  Settlement  Notice  had  been  delivered.  If an
          Indemnified  Party  settles any Third  Party  Claim  without the prior
          written consent of the  Indemnifying  Party,  the  Indemnifying  Party
          shall have no obligation to indemnify the Indemnified Party under this
          Article XI with respect to such Third Party Claim.

               (d) Any judgment entered or settlement  agreed upon in the manner
          provided  herein shall be binding  upon the  Indemnifying  Party,  and
          shall be conclusively deemed to be an obligation with respect to which
          the Indemnified Party is entitled to prompt indemnification hereunder,
          subject  to the  Indemnifying  Party's  right to appeal an  appealable
          judgment or order. Such  indemnification  shall be required to be made
          no later than the tenth (10th) day  following  the  expiration  of any
          period in which an  appeal  may be taken,  and shall be  satisfied  by
          payment of the amount thereof in cash.

          11.6. Failure to Give Timely Third Party  Indemnification  Notice. Any
failure by an  Indemnified  Party to give a timely,  complete or accurate  Third
Party Indemnification  Notice as provided in this Article XI will not affect the
rights or obligations of any party hereunder except and only to the extent that,
as a result of such  failure,  any party  entitled  to receive  such Third Party
Indemnification  Notice was  deprived of its right to recover any payment  under
its applicable insurance coverage or was otherwise adversely affected or damaged
as a result of such failure to give a timely,  complete and accurate Third Party
Indemnification Notice.

          11.7.  Notice of  Claims.  In the case of a claim for  indemnification
under  Section  11.2 or  Section  11.3  hereof,  upon  determination  by a Buyer
Indemnified Party or a


<PAGE>
                                      -26-



Seller  Indemnified  Party,  as  the  case  may  be,  that  it has a  claim  for
indemnification, the Indemnified Party shall deliver notice of such claim to the
Indemnifying  Party,  setting forth in reasonable detail the basis of such claim
for   indemnification   (each,   an   "Indemnification    Notice").   Upon   the
Indemnification  Notice  having been  received by the  Indemnifying  Party,  the
Indemnifying  Party  shall  have  thirty  (30)  days  in  which  to  notify  the
Indemnified Party in writing (the "Dispute Notice") that the amount of the claim
for indemnification is in dispute,  setting forth in reasonable detail the basis
of such  dispute.  In the  event  that a  Dispute  Notice  is not  given  to the
Indemnified  Party within the required thirty (30) day period,  the Indemnifying
Party shall be obligated to pay to the Indemnified Party the amount set forth in
the  Indemnification  Notice  within  sixty  (60)  days  after the date that the
Indemnification Notice had been received by the Indemnifying Party.

          In the event that a Dispute  Notice is timely given to an  Indemnified
Party,  the  parties  hereto  shall have  thirty  (30) days to resolve  any such
dispute.  In the event that such dispute is not resolved by such parties  within
such  period,  the parties  shall have the right to pursue all  available  legal
remedies to resolve such dispute.

                                  ARTICLE XII.

                                 NON-COMPETITION

          12.1. Non-Competition.  Commencing on the Closing Date and ending five
(5) years thereafter (the "Covered Period"),  the Seller agrees not to engage in
any  Competitive  Activity  (as  hereinafter  defined).  For  purposes  of  this
Agreement,  the term  "Competitive  Activity"  shall mean directly or indirectly
engaging  in the  business  of  licensing,  manufacturing,  distributing  and/or
selling  any  products  and  researching  and  developing  any  Over-the-Counter
Products for the treatment of cold sores and fever blisters.

          12.2.  Injunctive Relief. The Seller  acknowledges and agrees that the
Buyer is engaged in a highly  competitive  business and that the  protections of
the Buyer set forth in this Article XII are fair and reasonable and are of vital
concern to the Buyer.  Further, the Seller acknowledges and agrees that monetary
damages for any violation of this Article XII will not adequately compensate the
Buyer with respect to any such violation. Therefore, in the event of a breach by
the Seller of this Article  XII, the Buyer shall be entitled to institute  legal
proceedings to obtain damages for any such breach and/or to enforce the specific
performance  of this Article XII by the Seller and to enjoin the Seller from any
further violations.


<PAGE>
                                      -27-



                                  ARTICLE XIII.

                            MISCELLANEOUS PROVISIONS

          13.1.  Waiver.  No  provision  of this  Agreement  will be  waived  or
discharged  by any  act,  omission  or  knowledge  of a party or its  agents  or
employees,  except by a written instrument expressly waiving or discharging such
provision  signed by a duly authorized  representative  of the waiving party. No
waiver  by either  party  hereto  at any time of any  breach by the other  party
hereto of, or compliance  with,  any condition or provision of this Agreement to
be  performed  by such  other  party  shall be  deemed a waiver  of  similar  or
dissimilar  provisions  or  conditions at the same or at any prior or subsequent
time.

          13.2.   Amendment;   Modification.   No  amendment,   modification  or
supplement of any provision of this Agreement will be valid or effective  unless
made in writing and signed by an authorized representative of each party.

          13.3.  Invalidity.  If  any  provision  of  this  Agreement  shall  be
determined by any court of competent jurisdiction to be unenforceable or invalid
to any extent,  the remainder of this Agreement  shall not be affected  thereby,
and this  Agreement  shall be construed to the fullest  extent  possible to give
effect to the intentions of the provision found unenforceable or invalid.

          13.4.  Parties in Interest.  This Agreement  shall be binding upon and
inure solely to the benefit of each party hereto, and nothing in this Agreement,
expressed or implied,  is intended to confer upon any other person any rights or
remedies of any nature whatsoever under or by reason of this Agreement.

          13.5. Expenses.  Except as otherwise specifically provided for herein,
each party hereto shall bear all expenses incurred by it in connection with this
Agreement including, without limitation, the charges of its counsel, accountants
and other experts.

          13.6.  Notices.  All notices  and other  communications  provided  for
hereunder  shall be in writing and shall be  delivered  to each party  hereto by
hand or sent by  reputable  overnight  courier,  with  receipt  verified,  or by
facsimile,  with receipt  verified,  or by registered or certified mail,  return
receipt requested, addressed as follows:


<PAGE>
                                      -28-



               (a)    If to the Buyer:

                      CEP Holdings, Inc.
                      C/O Puglisi & Associates
                      P.O. Box 535
                      850 Library Avenue
                      Suite 204B
                      Newark, Delaware  19715
                      Attention: Donald J. Puglisi
                      Telephone:  (302) 738-2356
                      Facsimile:  (302) 738-7210

                      With a copy to:

                      J.B. Williams Company, Inc.
                      65 Harristown Road
                      Glen Rock, NJ  07452
                      Attention: Mr. Dario U. Margve
                      Telephone:  (201) 251-8100
                      Facsimile:  (201) 251-8097


                      And a copy to:

                      Katherine Burgeson, Esq.
                      Cummings & Lockwood
                      Four Stamford Plaza
                      107 Elm Street
                      Stamford, Connecticut 06904-0120
                      Telephone: (203) 351-4260
                      Facsimile:  (203) 351-4499


               (a)    If to the Seller:

                      ViroTex Corporation
                      2170 Buckthorne Place
                      Suite 230
                      The Woodlands, Texas  77380
                      Attention: Mr. Jeffrey M. Soinski
                      Telephone:  (281) 292-7671
                      Facsimile:  (281) 292-6697


<PAGE>
                                      -29-



                      With a copy to:

                      Frederick T. Muto, Esq.
                      Cooley Godward LLP
                      4365 Executive Drive
                      Suite 1100
                      San Diego, CA  92121
                      Telephone:  (619) 550-6010
                      Facsimile:  (619) 453-3555

or at such  other  address  as either  party may  specify by notice to the other
party given as aforesaid.  Such notices shall be deemed to be effective when the
same shall be deposited, postage prepaid, in the mail and/or when the same shall
have  been  delivered  by hand  or  overnight  courier,  and/or  upon  facsimile
transmission, as the case may be.

          13.7. Governing Law; Forum. The validity, interpretation, construction
and  performance of this Agreement shall be governed by the laws of the State of
New York without regard to its conflicts of law  principles.  The parties hereto
do hereby  consent  and  submit to the  venue and  jurisdiction  of the State or
Federal  Courts  sitting  in New York as the sole and  exclusive  forum for such
matters of dispute,  and further  agree that, in the event of any action or suit
as to any matters of dispute between the parties,  service of any process may be
made upon the other party by mailing a copy of the summons  and/or  complaint to
the other party at the address set forth herein and a party's  refusal to accept
any such notice shall be equivalent to service.

          13.8.  Counterparts.   This  Agreement  may  be  executed  in  several
counterparts,  each of which shall be deemed to be an original, but all of which
together will constitute one and the same instrument.

          13.9.  Headings.  All  headings  contained in this  Agreement  are for
reference  purposes  only  and  shall  not in any  way  affect  the  meaning  or
interpretation of any provision or provisions of this Agreement.

          13.10.  Entire  Agreement.  This  Agreement,  and the  documents to be
delivered in connection  herewith,  and the exhibits and schedules  hereto,  set
forth the entire  agreement  of the  parties  hereto in  respect of the  subject
matter contained herein and supersede all prior and contemporaneous  agreements,
promises,    covenants,    arrangements,     understandings,     communications,
representations or warranties, whether oral or written, by any officer, partner,
employee or  representative  of any party  hereto.  Any prior  agreement  of the
parties  hereto in  respect of the  subject  matter  contained  herein is hereby
terminated


<PAGE>
                                      -30-



and cancelled. No agreements or representations,  whether written, oral, express
or implied,  with respect to the subject  matter hereof have been made by either
party that are not set forth expressly in this Agreement and the other documents
to be delivered in connection herewith and therewith.

          13.11.  Assignment.  This  Agreement  may not be assigned or otherwise
transferred,  nor,  except as  expressly  provided  hereunder,  may any right or
obligation  hereunder be assigned or  transferred  by either  party  without the
prior written consent of the other party;  provided,  however, that either party
may, without such consent,  assign this Agreement and its rights and obligations
hereunder  (a) in connection  with the transfer or sale of all or  substantially
all of its  business,  if such assets  include  substantially  all of the assets
relating to its performance of its respective  obligations  hereunder,  (b) to a
wholly  owned  subsidiary   provided  it  guarantees  the  obligations  of  such
subsidiary  or (c) in the event of its  merger  or  consolidation  with  another
company at any time during the term of this Agreement.  The Buyer may assign all
or any part of its rights and  obligations  hereunder  to a person or entity who
directly or indirectly  controls,  is  controlled by or is under common  control
with the Buyer (in each case by ownership of at least fifty percent (50%) of the
outstanding  voting securities of a corporation or comparable equity interest in
any other type of entity,  or by contract or other  arrangement).  Any purported
assignment  in  violation of this  Section  13.11 shall be void.  The rights and
obligations  of the parties under this Agreement will be binding upon the heirs,
successors  and  permitted  assigns  of the  parties  and  the  name  of a party
appearing herein will be deemed to include the names of such party's  successors
and  permitted  assigns to the extent  necessary to carry out the intent of this
Agreement.

          13.12.  Publicity.  No party shall  issue any press  release or public
announcement  of any  kind  concerning  the  transactions  contemplated  by this
Agreement without the prior written consent of the other parties hereto,  except
as may be  required  by law or by the  rules of any  stock  exchange,  and if so
required,  the parties shall,  to the extent that it is reasonably  practicable,
consult with each other prior to such  publicity.  The parties agree to issue an
announcement  following the Closing in form and content  satisfactory  to all of
the parties hereto.


<PAGE>
                                      -31-



          IN WITNESS  WHEREOF,  the parties hereto have duly executed this Asset
Purchase Agreement as of the day and year first above written.

                                            CEP HOLDINGS, INC.


                                            By /s/ DONALD J. PUGLISI
                                              ----------------------------------
                                                Donald J. Puglisi
                                                President



                                            VIROTEX CORPORATION


                                            By /s/ JEFFREY M. SOINSKI
                                              ----------------------------------
                                              Jeffrey M. Soinski
                                              President and Chief Executive
                                                Officer











                             Asset Purchase Agreement

<PAGE>
                                      -32-



                                   APPENDIX A
                                   ----------

                                   DEFINITIONS
                                   -----------

                                                                        Section
                                                                        -------

Accountant.........................................................2.1(b)(viii)

Accountant's Audit.................................................2.1(b)(viii)

Additional Consideration Payments.....................................2.1(b)(i)

Agreement..............................................................Preamble

Assignment and Assumption Agreement......................................3.2(d)

Assumed Liabilities.........................................................1.2

Bill of Sale.............................................................3.3(a)

Buyer..................................................................Preamble

Buyer Confidential Information..............................................6.6

Buyer Indemnified Party....................................................11.2

Cash Consideration.......................................................2.1(a)

Claims......................................................................4.6

Closing.....................................................................3.1

Closing Date................................................................3.1

Competitive Activity.......................................................12.1

Copyrights...............................................................1.1(d)

Covered Period.............................................................12.1

Covered Products.....................................................2.1(b)(ii)

Defense Notice..........................................................11.5(a)

Deposit.....................................................................3.5

Dispute Notice.............................................................11.7



<PAGE>
                                      -33-



Encumbrance..............................................................4.3(c)

ERISA....................................................................1.3(g)

Excluded Liabilities and Obligations........................................1.3

Existing Litigation.........................................................4.6

FDA.........................................................................4.6

FDA Act.....................................................................4.5

Governmental Authority...................................................4.3(d)

Guaranty.................................................................3.2(a)

Indemnification Notice.....................................................11.7

Indemnified Party.......................................................11.5(a)

Indemnifying Party......................................................11.5(a)

Initial File...............................................................4.15

Inventory................................................................1.1(l)

Knowledge..................................................................4.17

License Agreement........................................................3.2(b)

Losses.....................................................................11.2

Over-the-Counter Products...................................................8.1

Patents..................................................................1.1(c)

Products...............................................................Preamble

Proprietary Rights......................................................4.11(a)

Purchase Price..............................................................2.1

Purchased Assets............................................................1.1

Quarter Period........................................................2.1(b)(i)

Regulatory Agencies........................................................4.12



<PAGE>
                                      -34-



Seller.................................................................Preamble

Seller Confidential Information.............................................7.1

Seller Indemnified Party...................................................11.3

Seller's Audit......................................................2.1(b)(vii)

Seller's Licensee......................................................Preamble

Seller's Licensee Agreement..............................................1.1(a)

Settlement Notice.......................................................11.5(c)

Technology...............................................................1.1(e)

Termination Agreement....................................................1.1(a)

Third Party..............................................................1.3(d)

Third Party Claim.......................................................11.5(a)

Third Party Indemnification Notice......................................11.5(a)

Trademarks...............................................................1.1(b)

Transition Date..........................................................1.3(e)

Viractin Product Line..................................................Preamble











                            ASSET PURCHASE AGREEMENT

                                 by and between

                           J.B. WILLIAMS COMPANY, INC.

                                       and

                       HOECHST MARION ROUSSEL CANADA INC.



                                October 31, 1997





<PAGE>


                            ASSET PURCHASE AGREEMENT
                            ------------------------

          ASSET PURCHASE AGREEMENT (this  "Agreement"),  dated as of October 31,
1997,  by and between J.B.  WILLIAMS  COMPANY,  INC.  (the  "Buyer") and HOECHST
MARION ROUSSEL CANADA INC. (the "Seller").

          WHEREAS,  the Seller is engaged or has been engaged in the business of
developing,  manufacturing,  marketing,  selling and distributing in Canada (the
"Territory")  the oral care products  identified on Exhibit A annexed hereto and
made a part hereof (collectively,  the "Products" and individually, a "Product",
such business being hereinafter referred to as the "Business"); and

          WHEREAS,  the Buyer desires to purchase from the Seller and the Seller
desires to sell to the Buyer the Purchased Assets (as defined below).

          NOW,  THEREFORE,  in consideration of the foregoing and the respective
representations,  warranties,  covenants,  agreements and conditions hereinafter
set forth, and intending to be legally bound hereby, the parties hereto agree as
follows:

                                   ARTICLE I.

                           PURCHASE AND SALE OF ASSETS
                           ---------------------------

          1.1.   Purchase  and  Sale  of  Assets.  At  the  Effective  Time  (as
hereinafter defined), the Seller shall sell, transfer, assign and deliver to the
Buyer,  and the Buyer shall  purchase,  accept,  assume and receive,  all of the
Seller's  right,  title  and  interest  in  and  to the  following  assets  (the
"Purchased Assets"):

               (a) The  trademarks or names  "CEPACOL" and  "CEPASTAT,"  and all
other trademarks,  trade dress, trade names, brand names,  service marks, logos,
logotypes,  and  packaging  style and symbols which are or have been used at any
time in respect of the manufacture, marketing, promotion, distribution, sale, or
commercial  exploitation of the Products,  together with all goodwill associated
therewith, any registrations  associated therewith,  including any applications,
renewals, modifications or extensions (collectively,  "Registrations"),  and all
copyrights  and  slogans,  all domain  names and web pages and similar  internet
properties,  in any such case that have been used in the Territory by the Seller
or any affiliate or predecessor  owner (or are under  development for use by the
Seller  in  the   Territory),   in  the   manufacture,   marketing,   promotion,
distribution, sale, or commercial exploitation of the Products;

               (b) Any existing files pertaining to the manufacture, production,
promotion,  advertising,  distribution,  sale or commercial  exploitation of the
Products in whatever  format (written or machine  readable,  or in computer data
bases or other media), including,  without limitation,  research and development
files and studies,  market studies (including studies in respect of competitor's
brands),  copies of consumer  complaint files,  sale histories,  quality control
histories,   files  relating  to  the  Manufacturing  Know-How  (as  hereinafter
defined), and any and all other business records relating to the Products or the
Business generally;



<PAGE>


               (c) Any (i) formulae,  techniques and  technical,  processing and
manufacturing knowledge and know-how including, without limitation, (ii) all new
developments, inventions, processes, techniques and ideas, including as to batch
processing,  all trade secrets,  technology,  know-how,  information relating to
shelf life and stability of the Products,  patents and  Registrations  therefor,
and  (iii) all  papers,  documentation,  blue  prints,  drawings,  compositions,
diaries, notebooks, schematics, specifications,  designs, methods of manufacture
and  production   relating  to  all  of  the  Purchased   Assets   described  in
subparagraphs  (i) and (ii) of this  Section  1.1(c),  in each case which are or
have been  owned,  used or held for use in the conduct of the  Business,  or are
under research and development, relating to the manufacture,  promotion, sale or
commercial  exploitation  of the Products or relating to the Business  generally
(the "Manufacturing Know-How"),  provided,  however, that Manufacturing Know-How
expressly  does  not  include  the  Seller's  current  continuous  flow  process
technology as applied to the Products;

               (d) Any marketing materials and rights relating to the promotion,
marketing,  advertisement or commercial exploitation of the Products,  including
slogans,  jingles,  marketing campaigns,  promotional materials, art, mechanical
and artwork for the  production of packaging  components,  television  and radio
masters,  film  or  video  clips,  sound  recordings,  photographs  and  similar
materials,  including any  Registrations  associated  therewith,  that have been
owned,  used or held  for  use in the  conduct  of the  Business,  or are  under
development,   in  the  promotion,   marketing,   advertisement   or  commercial
exploitation of the Products or relating to the Business generally;

               (e) Any current and historical lists of customers, manufacturers,
suppliers, vendors and distributors of the Business;

               (f)  All   rights   under   or   pursuant   to  all   warranties,
representations  and guaranties made by  manufacturers,  suppliers or vendors in
connection  with the  Products,  the  Business  or relating in any manner to the
Purchased Assets;

               (g) All goodwill of the Business  including,  without limitation,
all goodwill attributable to the Products and the other Purchased Assets; and

               (h)  All  assignable  permits,  governmental  licenses,  filings,
authorizations, approvals and other indicia of authority used or held for use in
the conduct of the Business.

          1.2. Excluded Assets;  Excluded  Liabilities.  All other assets of the
Seller are  expressly  excluded  from the Purchased  Assets  (collectively,  the
"Excluded Assets"). Neither the Buyer nor any of its affiliates shall assume any
liabilities  or  obligations  of the  Seller or any of its  respective  Canadian
affiliates or predecessor owners, or any liabilities or obligations  relating to
or  arising  from  the  Business  or  the  conduct  thereof  including,  without
limitation, (a) breach of product warranties, product liability and liability in
tort   (including  in  either  case  unripened   liabilities   due  to  Products
manufactured  by or on behalf of Seller,  any Canadian  affiliate or predecessor
owner of the Seller or the Business or any other  manufacturer,  or  liabilities
from actions or sales occurring prior to the Effective  Time),  (b) indebtedness
for borrowed money,  (c) Tax  liabilities,  (d) obligations to present or former
employees, agents,


                                      -2-
<PAGE>


representatives  or other  personnel,  (e)  contracts or other  agreements,  (f)
liabilities  relating  to the  Excluded  Assets,  (g)  all  liabilities  for the
violation or breach of any environmental  laws, rules or regulations and (h) all
liabilities  for trade and consumer  promotions  arising  prior to the Effective
Time,  in any case  whether  known or unknown,  fixed or  contingent,  absolute,
conditional or otherwise.  Without limiting the generality of the foregoing, the
Seller and/or any of its Canadian  affiliates or predecessor owners, as the case
may be,  shall  remain  solely and  exclusively  liable for all  liabilities  or
obligations  as a result of any act,  omission or event  occurring  prior to the
Effective  Time,  whether or not the related cause of action or damage  occurred
after the  Effective  Time.  All  liabilities  and  obligations  retained by the
Seller,  its  Canadian  affiliates  or  predecessor  owners as described in this
Section 1.2, are collectively referred to herein as the "Excluded  Liabilities."
After the Effective  Time, the Seller shall,  directly or indirectly,  discharge
and satisfy in full when due the Excluded Liabilities.

                                   ARTICLE II.

                           CONSIDERATION FOR TRANSFER
                           --------------------------

          2.1.  Consideration.  Buyer is delivering to Seller on the date hereof
Two Million One Hundred  Thousand  Canadian  Dollars  ($2,100,000)  (such amount
being the  "Purchase  Price" and  sometimes  referred  to as the  "Closing  Cash
Payment").

          2.2.  Payment of Taxes.  To the extent any federal taxes,  GST and QST
(such terms being defined in Section 4.22 herein), other provincial sales taxes,
any other sales taxes,  excise  taxes and any other taxes,  duties or other like
charges are properly  payable upon and in  connection  with the  conveyance  and
transfer of the Purchased  Assets by the Seller to the Buyer, the Buyer shall be
liable for payment of such amounts.  Notwithstanding  the foregoing,  the Seller
and the Buyer  acknowledge that they are not aware of any such amounts which are
due and payable in connection  with the conveyance and transfer of the Purchased
Assets by the Seller to the Buyer.

                                  ARTICLE III.

                THE CLOSING AND TRANSFER OF THE PURCHASED ASSETS
                ------------------------------------------------

          3.1.  Closing.  The transfer of Purchased Assets  contemplated by this
Agreement (the "Closing")  shall occur on the date hereof (the "Closing  Date").
The  effective  time of the Closing shall be 11:59 p.m. on the Closing Date (the
"Effective Time").

          3.2. Deliveries by the Buyer. At the Closing, the Buyer is delivering:

               (a) The Closing Cash Payment;

               (b) A certified  copy of resolutions of the Board of Directors of
the Buyer  providing  authority for the execution,  delivery and  performance of
this Agreement and the transactions contemplated hereby;


                                      -3-
<PAGE>


               (c) An opinion of Cummings & Lockwood, counsel to Buyer; and

               (d) Such other  instruments  or  documents  as may be  reasonably
requested by Seller in connection with the transactions.

          3.3.  Deliveries  by  the  Seller.  At  the  Closing,  the  Seller  is
delivering:

               (a) A bill of sale and assignment for the Purchased Assets;

               (b) Trademark and copyright assignments;

               (c) A certified  copy of the resolution of the Board of Directors
of the Seller providing authority for the execution, delivery and performance of
this Agreement and the transactions contemplated hereby;

               (d) An opinion of Peter R.  Slaughter,  Esq.,  general counsel to
Seller; and

               (e) Such other  instruments  or  documents  as may be  reasonably
requested by Seller in connection with the transactions.

                                   ARTICLE IV.

                               REPRESENTATIONS AND
                            WARRANTIES OF THE SELLER
                            ------------------------

          The Seller represents, warrants and covenants to the Buyer as follows:

          4.1. Organization and Qualification.  The Seller is a corporation duly
organized,  validly  existing  and  in  good  standing  under  the  laws  of the
jurisdiction  of its  organization,  with all requisite  power and authority and
legal  right to own,  operate  and  carry on the  Business.  The  Seller is duly
qualified to do business and is in good standing in every jurisdiction where the
nature of the Business requires such qualification, except in such jurisdictions
where the failure to so qualify would not have a material  adverse effect on the
business, revenues, financial condition,  properties, assets or prospects of the
Business (a "Material Adverse Effect").

          4.2. Authorization. The Seller has full corporate power, authority and
legal right to execute and  deliver  and to perform its  obligations  under this
Agreement.  The execution  and delivery of this  Agreement and by the Seller and
the performance by the Seller of its  obligations  hereunder and thereunder have
been duly authorized by all requisite action, including,  without limitation, by
its Board of  Directors.  No other action on the part of the Seller is necessary
to authorize the execution and delivery of this Agreement, or the performance of
the Seller's obligations hereunder.  This Agreement has been or will be duly and
validly  executed and delivered by the Seller and constitutes  the legal,  valid
and  binding  obligation  of the  Seller,  enforceable  against  the  Seller  in
accordance with its terms.


                                      -4-
<PAGE>


          4.3.  No  Violation.  Neither  the  execution  and  delivery  of  this
Agreement and the Seller Related Agreements by the Seller nor the performance by
the Seller of its  obligations  hereunder  or  thereunder  will:  (a) violate or
result in any breach of any  provision  of the  Articles  of  Incorporation  and
By-laws of the Seller, each as amended; (b) violate,  conflict with or result in
a violation or breach of, or constitute a default (with or without due notice or
lapse of time or both),  or permit the termination of, or require the consent of
any other  party to, or result in the  acceleration  of, or entitle any party to
accelerate any obligation, or result in the loss of any benefit, or give rise to
the creation of any options,  pledges,  security  interests,  liens,  mortgages,
claims, debts, charges,  voting agreements,  voting trusts or other encumbrances
or restrictions on transfer of any kind whatsoever (each, an "Encumbrance") upon
any of the Purchased Assets or the Business,  under or pursuant to any contract,
agreement or arrangement, whether oral or in writing, to which the Business, all
or any portion of the  Purchased  Assets,  the Seller or the Seller's  assets or
properties is bound; (c) violate any order, writ, judgment,  injunction, decree,
statute,  law,  rule,  regulation  or  ordinance  of any  court or  Governmental
Authority  applicable to the Business,  the Purchased Assets,  the Seller or the
Seller's  properties  or  assets;  or (d)  require  Seller to make any filing or
registration  with,  or provide  notice to or obtain any permit,  authorization,
consent  or  approval  of any  Governmental  Authority,  or any other  person or
entity,  whether under  applicable  law,  order,  statute,  rule or  regulation,
foreign or domestic,  or under any contract,  agreement or arrangement,  whether
oral or in writing,  for the  execution  and delivery of this  Agreement and the
Seller  Related  Agreements,  the  consummation  of the purchase and sale of the
Business and the Purchased Assets, or to enable the Buyer to continue to conduct
the Business and own, use and operate the Purchased  Assets after the Closing in
a manner which is  consistent  with that in which the Business and the Purchased
Assets is presently conducted, owned, used and operated, as applicable.

          4.4.  Sales  Reports.  The Seller has delivered to the Buyer copies of
the unaudited  internal income statements of the Seller for calendar years ended
1994,  1995 and 1996,  and for the  eight-month  period ended August,  1997 (the
"Income  Statements"),  and copies of the Seller's  internally  generated  sales
reports for the Business for calendar  years ended 1994,  1995 and 1996, and for
the eight- month period ended August, 1997 (the "Sales Reports").  Copies of the
Sales Reports are attached hereto as Schedule 4.4. Each of the Income Statements
and Sales Reports was prepared in the ordinary course of Seller's  business from
the Seller's books and records,  and represents actual,  bona fide transactions,
and accurately reflects the sales of the Business to all customers with whom the
Seller transacted business during the above-referenced time frames.

          4.5. Absence of Undisclosed Liabilities. The Business has no liability
(whether accrued, absolute,  contingent or otherwise, and whether then due or to
become due), and no loss contingency, except as disclosed herein, which would be
required to be included in any financial  statement  relating to the Business in
accordance with GAAP, and the Seller has no knowledge of any valid basis for the
assertion of any of the foregoing.


                                      -5-
<PAGE>


          4.6.  Open  Orders.  The  Business  does not have any open orders with
respect  to which  it has been  prepaid,  in whole or in part,  or has  received
deposits or other advances.

          4.7. Absence of Certain Changes.  Since March 31, 1997, the Seller has
conducted the Business as it relates solely to the Lozenges Products only in the
ordinary and usual course and, without limiting the generality of the foregoing,
since the date of the  Interim  Balance  Sheet,  there  has not been any  event,
change or condition of any character in or on the business,  properties, assets,
financial  condition,  results of operations or prospects of the Business which,
individually  or in the  aggregate,  has had or could  reasonably be expected to
have a Material Adverse Effect.

          4.8. Title to Assets.  The Seller has good and marketable title to all
of the Purchased Assets, free and clear of any and all Encumbrances.  The Seller
is not aware of any liens in the Territory  made to perfect a security  interest
in all or any  portion of the  Purchased  Assets.  Seller  acknowledges  that it
(through a  predecessor  entity)  obtained  title to the  Purchased  Assets from
Merrell  Dow  Pharmaceutical  (Canada)  Inc.  ("Merrell  Dow")  through an asset
acquisition that was consummated in December of 1994, and,  notwithstanding that
Merrell Dow, prior to the Closing Date,  was listed as the  registered  owner of
the  Registrations,  Merrell Dow has no interest in the  Registrations or any of
the other Purchased Assets and has had no such interest since such date.

          4.9. Contracts. Other than as listed on Schedule 4.9 of the Disclosure
Schedule,  there are no contracts,  agreements,  arrangements or understandings,
whether formal or informal,  written or oral, that would be binding on or in any
way  impact  Purchaser,  the  Purchased  Assets or the  Business  following  the
Closing,  including,  without  limitation,  non-compete  agreements,  agreements
limiting the  Territory of the Business or  restricting  sales of the  Products,
agreements with sales representatives or employees,  or agreements with lenders.
Each of the contracts, agreements,  arrangements and understandings set forth on
Schedule  4.9 are in full force and effect as of the Closing  Date,  and none of
the parties to such contracts, agreements, arrangements and understandings is in
default thereunder,  nor does there exist any event or condition which, with the
passage of time, or the giving of notice,  or both, could reasonably be expected
to become a default.

          4.10. Compliance with Applicable Laws; Permits and Licenses.

               (a) The Seller  holds,  and at all relevant  times has held,  all
licenses, franchises,  permits, consents and/or authorizations necessary for the
lawful  conduct of the Business,  and the Business is not being and has not been
conducted  in violation of any  provision of any federal,  provincial,  local or
foreign statute,  law, ordinance,  rule,  regulation,  judgment,  decree, order,
concession,  grant, franchise, permit, consent or license or other authorization
or approval of any court or any Governmental Authority.

               (b) The  Seller  has no  knowledge  or notice of any  failure  to
comply with any federal,  provincial,  local or foreign statute, law, ordinance,
rule,  regulation,  judgment,  decree,  order,  concession,  franchise,  permit,
consent  or  license  or other  authorization  or  approval  of any court or any
Governmental Authority applicable to the Business.


                                      -6-
<PAGE>


               (c) Section 4.10(c) of the Disclosure  Schedule sets forth all of
the licenses, franchises, permits, consents and authorizations necessary for the
lawful conduct of the Business.

          4.11.  Brokers'  Fees  and  Commissions.  Neither  the  Seller  or its
Canadian affiliates nor any of their respective directors,  officers,  employees
or agents has employed any investment  banker,  broker,  finder or intermediary,
and no fee or other  commission is owed to any third party,  in connection  with
the transactions contemplated herein.

          4.12. Proprietary Rights.

               (a) All  Registrations  have  been  obtained  or  applied  for in
respect of the  trademarks  and trade  names  included in the  Purchased  Assets
(hereinafter referred to as the "Proprietary  Rights"). All Registrations of the
Proprietary  Rights are current  and in good  standing,  none has  lapsed,  been
terminated,  abandoned or  forfeited,  and no renewal or  expiration of any such
Registration  is  scheduled to occur at any time within the next six (6) months.
The Seller is the sole and exclusive  owner of the Proprietary  Rights,  and has
the sole and exclusive  right to use,  license,  sublicense,  assign or sell the
Proprietary  Rights  without  liability to, or consent of, any person or entity.
The Seller  acknowledges  that no patents are listed on the Disclosure  Schedule
and that,  as of the date of Closing,  the Seller does not own any patents which
relate to the Purchased Assets.

               (b) The use of the Proprietary  Rights does not infringe upon the
rights  of any  person  or  entity,  whether  or  not  registered,  patented  or
copyrighted.  The  Seller  has  not  received  any  notice  of a  claim  of such
infringement  nor  were any such  claims  the  subject  of any  action,  suit or
proceeding involving the Seller. The Seller has no knowledge of any infringement
or improper use by any person or entity of the Proprietary  Rights,  nor has the
Seller instituted any action, suit or proceeding in which an act constituting an
infringement  in the Territory of any of the  Proprietary  Rights was alleged to
have been committed by any person or entity.

               (c) There are no licenses,  sublicenses or agreements relating to
(i) the use by any person or entity of the Proprietary Rights or (ii) the use by
the Seller of the Proprietary  Rights, and there is no prior right of any person
or entity or other  impediment which would invalidate or adversely affect all or
any portion of the Proprietary Rights in the Territory.

          4.13.  Regulatory Reports.  The Seller has filed all material reports,
registrations and statements,  together with any amendments  required to be made
with respect thereto, that it was required to file in respect of the Business or
any Product of the  Business in the last three (3) year period with any court or
Governmental Authority,  and has paid all fees or assessments due and payable in
connection  therewith.  Furthermore,  the  Seller  is not  aware  of any  filing
required to be made with  respect to the Business or any Product of the Business
prior to such three (3) year period or of any unpaid fees or assessments related
thereto.  No court or  Governmental  Authority has  initiated any  proceeding or
investigation  into the  business or  operations  of the  Business,  nor has the
Seller  initiated  any  such  proceeding.  There  is  no  unresolved  violation,
criticism or exception by any court or Governmental Authority with


                                      -7-
<PAGE>


respect to any report or statement relating to an examination of the Business or
any Product thereof.

          4.14.  Agreements  with  Governmental  Authorities.  The Seller is not
subject to any  prohibition,  cease-and-desist  or other  order  issued by, or a
party to any written agreement or memorandum of understanding with, any court or
Governmental  Authority  relating  to or  affecting  (or which may  affect)  the
Business or any Product thereof.

          4.15. Customers and Suppliers of the Seller; Promotions.

               (a)  Section  4.15(a)  of the  Disclosure  Schedule  contains  an
accurate   and  complete   list  of  all   customers  of  the  Business  in  the
thirty-six-month  period ended August,  1997. The Seller compiled such list from
the Sales Reports  provided to the Buyer for said  thirty-six  month period.  In
addition, the Seller's relationship with certain key customers,  namely, each of
Medis  Health & Pharmacy  and Jean  Coutu  (PJC)  Inc.  (collectively,  the "Key
Customers"),  is good,  and the  Seller is not aware of any fact,  condition  or
event  (including,  without  limitation,  the  consummation of the  transactions
contemplated hereby) which would adversely affect the relationship of the Seller
with its Key Customers.

               (b)  Section  4.15(b)  of the  Disclosure  Schedule  sets forth a
detailed description of all trade and consumer promotions that are now in effect
or have been in effect at any time in the past  twelve (12)  months,  including,
without limitation, coupon, rebate and similar programs, two-for-one/buy one get
one free and similar offers, and co-op advertising programs.

               (c)  Section  4.15(c) of the  Disclosure  Schedule  sets forth an
accurate and complete list of all back orders not yet filled by Seller as of the
Closing Date. Seller hereby expressly waives any right, title or interest it may
have in such back orders beyond the Closing Date.

          4.16. Products and Product Warranty.

               (a)  All  Products  of  the  Business  manufactured,   processed,
assembled, distributed, shipped or sold and any services rendered in the conduct
of the  Business  have  been  in  conformity  with  all  applicable  contractual
commitments and all express or implied  warranties.  No liability exists, and no
liability is anticipated  to arise for damages in connection  with such sales or
deliveries.  All  warranties  are in  conformity  with the  labeling  and  other
requirements of applicable laws. The Product  warranty and return  experience of
the Business for the three (3) years ended as of the date hereof is set forth in
Section 4.16(a) of the Disclosure Schedule.

               (b)  Section  4.16(b) of the  Disclosure  Schedule  sets forth an
accurate,  correct and  complete  list and summary  description  of all existing
claims,  duties,  responsibilities,  liabilities or obligations  arising from or
alleged  to arise  from any  injury  to person  or  property  as a result of the
ownership, possession or use of any Product of the Business manufactured or sold
prior to the date hereof and the Closing Date ("Product  Liability  Claims") for
amounts in excess of $3,000, or which could reasonably be expected to


                                      -8-
<PAGE>


be material to the Business.  All such Product Liability  Claims,  together with
all existing Product  Liability  Claims for amounts of less than $3,000,  are or
will be fully covered by product liability  insurance or otherwise  provided for
and the Seller shall properly  satisfy and discharge all such Product  Liability
Claims.  There have been no recalls,  and none are threatened or pending, and no
report has been  filed or is  required  to have been  filed with  respect to any
Products of the Business  under any applicable  law, rule or regulation.  To the
knowledge of the Seller,  no  circumstances  exist  affecting  the safety of the
Products of the Business which would result in any reporting  obligations to any
Governmental  Authority or any other person or entity or could result in a claim
against Buyer after the Closing.

          4.17. Taxes.  There are no agreements,  waivers or other  arrangements
providing  for an  extension  of time with  respect to the payment of any tax or
governmental   charge,   and  there   are  no   actions,   suits,   proceedings,
investigations or claims now threatened or pending against the Seller in respect
of taxes,  governmental  charges or assessments or any matters under  discussion
with any governmental  authorities respecting charges or assessments asserted by
any  such  authority,  provided,  however,  the  representations  of the  Seller
contained in this sentence relate solely to the Purchased Assets.  The Seller is
not liable for any  Canadian  federal,  provincial,  municipal  or local  taxes,
assessments  or any other  taxes due and unpaid,  or to become due,  which might
result in a claim or lien of any kind affecting the Purchased Assets.

          4.18.  Insurance.  The Seller has  maintained  in effect  insurance to
cover  Product  Liability  Claims in an amount  reasonable  and customary in the
industry for the three year period ending on the Closing  Date,  and Seller will
maintain such coverage for Products  manufactured  or shipped by Seller prior to
the Closing Date for a period of three years.

          4.19.  Litigation.  There is no action,  proceeding  or  investigation
pending or threatened  against the Seller,  its affiliates,  the Business or the
Purchased Assets, before any court, arbitrator or administrative or Governmental
Authority, nor is there any judgment, decree,  injunction,  rule or order of any
court, Governmental Authority outstanding against, and unsatisfied by the Seller
relating to the Business or the  Purchased  Assets,  nor does the Seller know of
any fact,  event or condition  which could  reasonably be expected to serve as a
basis for the assertion of any such action or proceeding.

          4.20.  Residency of Seller.  The Seller is a resident in Canada within
the meaning of the Income Tax Act (Canada).

          4.21.  Compliance  with  Sale  of  Enterprise/Bulk  Sales  Provisions.
Neither the  entering  into or delivery of this  Agreement by the Seller nor the
consummation of the transaction contemplated hereby will result in the violation
of any applicable law, rule or regulation  regarding the "sale of an enterprise"
provisions of the Civil Code of Quebec.

          4.22.  Registration for Purposes of GST. The Seller is duly registered
for purposes of the goods and services tax ("GST") under subdivision (d) of Part
IX of the  Excise  Tax Act  (Canada)  under  the  number  102376738  and is duly
registered for purposes of the


                                      -9-
<PAGE>


Quebec  sales tax ("QSA")  under the Act  respecting  the Quebec Sales Tax ("QSA
Act") under the number 1001836982.

          4.23.  Disclosure.  No  representation or warranty as to the Seller or
any affiliate,  the Purchased Assets or the Business contained in this Agreement
and  no  statement  contained  in  the  Disclosure  Schedule  or  any  document,
instrument or agreement delivered by the Seller pursuant hereto or in connection
herewith contains any untrue statement of a material fact, or omits to state any
material fact necessary,  in light of the circumstances under which it was made,
in order to make the statement herein or therein not misleading.

          4.24.  Knowledge  of the  Seller,  Etc.  To the extent that the Seller
represents  and warrants to have had knowledge or belief as to any event,  fact,
condition or other matter set forth in this  Agreement,  "knowledge" or "belief"
(or similar  words) shall mean the  knowledge or belief of the  directors of the
Seller, and the officers of the Seller employed in the Business.

                                   ARTICLE V.

                   REPRESENTATIONS AND WARRANTIES OF THE BUYER
                   -------------------------------------------

          The Buyer represents, warrants and covenants to the Seller as follows:

          5.1.  Organization and Qualification.  The Buyer is a corporation duly
organized,  validly  existing  and  in  good  standing  under  the  laws  of its
organization,  with all requisite power and authority to own,  operate and lease
its  properties  and  assets  and to carry on its  business  as it is now  being
conducted.

          5.2. Authorization.  The Buyer has full corporate power, authority and
legal right to execute and  deliver  and to perform its  obligations  under this
Agreement  and  all  other   agreements,   documents,   certificates  and  other
instruments  contemplated hereby or required herein to which Buyer is a party or
by  which  Buyer's   assets  or  properties   are  bound  (the  "Buyer   Related
Agreements"). The execution and delivery of this Agreement and the Buyer Related
Agreements  by the Buyer  and the  performance  by the Buyer of its  obligations
hereunder and  thereunder  have been duly  authorized  by all  requisite  action
including, without limitation, by its Board of Directors. No other action on the
part of the Buyer is necessary to authorize  the  execution and delivery of this
Agreement or the Buyer Related  Agreements,  or the  performance  of the Buyer's
obligations  hereunder  and  thereunder.  This  Agreement  and the Buyer Related
Agreements  have been or will be duly and validly  executed and delivered by the
Buyer and constitute or will constitute legal, valid and binding  obligations of
the Buyer,  enforceable  against the Buyer in accordance  with their  respective
terms,  except to the extent that such  enforcement may be subject to applicable
bankruptcy, insolvency, reorganization,  moratorium or other similar laws now or
hereafter in effect relating to creditors' rights and remedies generally.

          5.3.  No  Violation.  Neither  the  execution  and  delivery  of  this
Agreement and the Buyer Related  Agreements by the Buyer, nor the performance by
the Buyer of its  obligations  hereunder and  thereunder,  will:  (a) violate or
result in any material breach of any


                                      -10-
<PAGE>


provision of the Certificate of Incorporation  or By-laws of the Buyer,  each as
amended; (b) violate any order, writ,  judgment,  injunction,  decree,  statute,
rule or  regulation  of any court or  Governmental  Authority  applicable to the
Buyer or its properties or assets which,  any case, could reasonably be expected
to  have  a  material  adverse  effect  on  the  business,  revenues,  financial
condition, results of operations,  properties, assets or prospects of the Buyer;
or (c) require any filing or registration  with, or any notice to or any permit,
authorization,  consent or approval of any person or entity or any  Governmental
Authority  on the part of the  Buyer  for the  consummation  by the Buyer of the
transactions contemplated hereby and under the Buyer Related Agreements.

          5.4.  Broker's Fees and Commissions.  Neither the Buyer nor any of its
affiliates, shareholders,  directors, officers, employees or agents has employed
any investment banker, broker, finder or intermediary,  and no such fee or other
commission  is owed to any third  party,  in  connection  with the  transactions
contemplated herein.

          5.5.  Disclosure.  No  representation  or  warranty  as to  the  Buyer
contained  in this  Agreement  or the  Disclosure  Schedule  contains any untrue
statement of a material fact, or omits to state any material fact necessary,  in
light  of the  circumstances  under  which  it was  made,  in  order to make the
statement herein or therein not misleading.

                                   ARTICLE VI.

                                    COVENANTS
                                    ---------

          6.1. Use of Name.  For a period of twelve (12) months from the Closing
Date, Seller shall permit Buyer to use the marks and logos, or any other related
logos,  tradenames or trademarks used on the Products or their packaging  within
the past thirty-six (36) months, in connection with the sale and distribution of
the Products;  provided,  however,  that Buyer shall not order any new packaging
from six (6)  months  after the  Closing  Date  which  bears  any of such  other
tradenames,  trademarks or logos;  and provided further that Buyer shall acquire
no interest in any such other logos,  tradenames  and  trademarks.  In addition,
nothing herein shall restrict the continued existence in the wholesale or retail
marketplace  of products  bearing such other  logos,  tradenames  or  trademarks
following the Closing Date.

          6.2.  Confidentiality.  After the  Closing,  the Seller shall not use,
publish or  disclose  to any person or entity any  confidential  or  proprietary
information comprising part of the Purchased Assets or relating to the Business;
provided,   however,  that  the  foregoing   restrictions  shall  not  apply  to
information: (i) that is necessary to enforce its rights under or defend against
a claim  asserted  under  this or any  other  agreement  with  the  Buyer or any
agreement with a third party,  (ii) that is necessary or appropriate to disclose
to any regulatory  authority or governmental agency having jurisdiction over the
Seller or as  otherwise  required  by law or (iii) that is or becomes  generally
known other than through a breach of this Agreement by Seller.


                                      -11-
<PAGE>


          6.3. Further Assurances. After the Closing, each of the Seller and the
Buyer shall take all actions reasonably  requested by the other party to confirm
or perfect the transfer of the Purchased Assets.

          6.4. Trade and Consumer Promotions.

               (a) The Seller shall promptly discharge and honor all commitments
and  obligations  with  respect  to  trade   promotions,   refunds  and  similar
promotional campaigns arising out of any sales of Products of the Business prior
to the Closing Date and any consumer  coupons or similar  items that were issued
or distributed prior to the Closing Date.

               (b) The Buyer shall promptly  discharge and honor all commitments
and  obligations  with  respect  to  trade   promotions,   refunds  and  similar
promotional campaigns arising out of any sales of Products of the Business on or
after the Closing  Date and any consumer  coupons or similar  items that will be
issued or distributed by the Buyer on or after the Closing Date.

          6.5. Trade Returns.

               (a) Following  the Closing  Date,  returns of inventory to Seller
from the trade will be  accepted  by Buyer in  accordance  with its usual  trade
practices and Buyer shall be responsible thereafter for any refund or credit due
to the customer.

               (b) Seller  shall  promptly  reimburse  Buyer the  dollar  amount
represented  by (i) all  returns of Cepacol  mouthwash  and (ii) all  returns of
Lozenges  Products in excess of $1,000 per month,  which are  accepted by Seller
prior to  December  31,  1997,  provided  that such  returns  were not caused or
generated by material changes to the Business (i.e.,  competitive  entries,  new
packaging or returns solicited by or brought on by Buyer).

          6.6.  Consumer  Returns.  After the  Closing,  Seller  shall refer any
consumer  complaints  or returns to Buyer,  and Buyer shall be  responsible  for
responding thereto.  Nothing herein shall cause Buyer to be liable in respect of
such consumer complaints except as specifically provided herein.

                                  ARTICLE VII.

                          SURVIVAL AND INDEMNIFICATION
                          ----------------------------

          7.1.  Survival.   All  representations,   warranties,   covenants  and
agreements  contained  in  this  Agreement,  and in any  certificate,  schedule,
document or other writing  delivered  pursuant  hereto or in connection with the
transactions  contemplated  hereby  shall be in all  cases  deemed  to have been
relied upon by the parties hereto, and shall survive the Closing for a period of
two (2) years,  except that (i) the  representations and warranties set forth in
(ii)  Section  4.8 (Title to  Assets),  and  Section  4.17  (Taxes) and (ii) the
indemnification  obligations  in  respect  of the  Excluded  Liabilities,  shall
survive indefinitely.  Additionally,  the parties agree that the indemnification
obligations  set forth in this  Article VII shall  survive  with  respect to any
claims made within the applicable survival period until finally resolved or


                                      -12-
<PAGE>


judicially  determined,  including  any  appeal  thereof.  The  representations,
warranties,  covenants  and  agreements  contained  in  this  Agreement  or  any
certificate, schedule, document or other writing delivered pursuant hereto shall
not be affected by any  investigation,  verification or examination by any party
hereto or by any person acting on behalf of any such party.

          7.2. Indemnification of the Buyer. After the Closing Date for a period
of two (2) years, the Seller agrees to indemnify,  defend and save the Buyer and
its  directors,  officers,  employees,  owners,  agents and affiliates and their
successors  and assigns (each a "Buyer  Indemnified  Party"),  harmless from and
against,  and to promptly pay to a Buyer  Indemnified Party or reimburse a Buyer
Indemnified Party for any and all losses, damages, expenses (including,  without
limitation,  court costs,  amounts  paid in  settlement,  judgments,  reasonable
attorneys' fees or other expenses for  investigating  and defending,  including,
without  limitation,  those arising out of the  enforcement of this  Agreement),
suits, actions, claims, deficiencies,  liabilities or obligations (collectively,
the "Losses") sustained or incurred by such Buyer Indemnified Party relating to,
caused by or resulting from:

               (a) Any  misrepresentation  or breach of warranty,  or failure to
fulfill or satisfy any covenant or agreement made by the Seller contained herein
or in any  certificate,  schedule,  document or other  writing  delivered by the
Seller pursuant hereto or any covenant or agreement made by the Seller herein or
in any certificate,  schedule, document or other writing delivered by the Seller
pursuant hereto;

               (b) Any  liability  of the Buyer for causes of action  arising in
connection with the Business,  the Purchased  Assets based, in whole or in part,
upon actions or omissions  which  occurred  prior to or on the Closing  Date, or
relating to the period prior to or on the Closing Date;

               (c) The Excluded Liabilities;

               (d) Any  liability  of the Buyer to any  creditor  of the  Seller
and/or  any  liability  which the Buyer may  suffer or incur as a result  of, in
respect of, or arising out of the non-compliance of the purchase and sale of the
Purchased Assets with the provisions respecting the sale of an enterprise of the
Civil Code of Quebec; and

               (e) Any liability of the Buyer for any federal  taxes,  GST, QST,
other  provincial  sales  taxes  or  other  sales  taxes,  excise  taxes,  other
provincial taxes and all other taxes, duties,  governmental assessments or other
like charges payable by Seller in connection with the conveyance and transfer of
the Purchased Assets or otherwise.

          7.3.  Indemnification  of the  Seller.  After the  Closing  Date for a
period of two (2)  years,  the Buyer  agrees to  indemnify,  defend and save the
Seller and its directors, officers, employees, owners, agents and affiliates and
their successors and assigns (each, a "Seller  Indemnified Party") harmless from
and against,  and to promptly pay to a Seller  Indemnified  Party or reimburse a
Seller  Indemnified  Party for, any and all Losses sustained or incurred by such
Seller Indemnified Party relating to, caused by or resulting from any


                                      -13-
<PAGE>


misrepresentation  or breach of  warranty,  or failure to fulfill or satisfy any
covenant or agreement made by the Buyer contained  herein or in any certificate,
schedule,  document or other writing delivered by the Buyer pursuant hereto, any
covenant or agreement made by the Buyer in any certificate,  schedule,  document
or other writing delivered by the Buyer pursuant hereto, or any liability of the
Seller  for causes of action  arising in  connection  with the  Business  or the
Purchased  Assets based upon actions or omissions  which occurred  following the
Closing Date, or relating to the period following the Closing Date.

          7.4. Indemnification Procedure for Third Party Claims.

               (a)  In the  event  that  subsequent  to the  Closing  any  Buyer
Indemnified  Party or Seller  Indemnified  Party (each, an "Indemnified  Party")
receives  notice of the  assertion  of any claim or of the  commencement  of any
action,  suit or proceeding by any person or entity which is not a party to this
Agreement (including,  without limitation, any Governmental Authority) (a "Third
Party Claim") against such Indemnified Party, with respect to which the Buyer or
the Seller  (the  "Indemnifying  Party"),  as the case may be, are  required  to
provide  indemnification  under this  Agreement,  the  Indemnified  Party  shall
promptly  give  written  notice,  together  with a  statement  of any  available
information regarding such claim (collectively, the "Third Party Indemnification
Notice"),  to the  Indemnifying  Party within thirty (30) days after learning of
such  claim  (or  within  such  shorter  time as may be  necessary  to give  the
Indemnifying  Party a  reasonable  opportunity  to respond to such  claim).  The
Indemnifying  Party shall have the right, upon delivering  written notice to the
Indemnified  Party (the "Defense  Notice") within thirty (30) days after receipt
from an Indemnified Party of a Third Party  Indemnification  Notice, to conduct,
at the  Indemnifying  Party's  sole cost and expense,  the defense  against such
Third Party Claim in the Indemnifying Party's own name, or, if necessary, in the
name of the Indemnified  Party;  provided,  however,  that the Indemnified Party
shall have the right to reasonably approve the defense counsel  representing the
Indemnifying  Party, which approval shall not be unreasonably  withheld,  and in
the event that the  Indemnifying  Party and the  Indemnified  Party cannot agree
upon such  counsel  within ten (10) days after the Defense  Notice is  provided,
then the Indemnifying  Party shall propose an alternate  defense counsel,  which
shall be  subject  again  to the  Indemnified  Party's  reasonable  approval  in
accordance with the terms hereof.

               (b) In the event that the  Indemnifying  Party shall fail to give
the Defense  Notice within the time and as prescribed by Section  7.4(a) hereof,
then in any such  event the  Indemnified  Party  shall have the right to conduct
such  defense  in  good  faith  with  counsel   reasonably   acceptable  to  the
Indemnifying   Party,  but  the  Indemnified  Party  shall  be  prohibited  from
compromising or settling any such claim without the prior written consent of the
Indemnifying  Party, which consent shall not be unreasonably  withheld and shall
be deemed given in the absence of providing the Indemnified Party with a written
response within ten (10) days of any request therefor.  If the Indemnified Party
fails to diligently  defend such claim with counsel  reasonably  satisfactory to
the  Indemnifying  Party,  or settles any such claim  without  the  Indemnifying
Party's  prior  written  consent or  otherwise  breaches  this  Article VII, the
Indemnified Party will be liable for all costs, expenses,  settlement amounts or
other Losses paid or incurred in connection therewith and the Indemnifying Party
shall have no obligation to indemnify the Indemnified Party with respect to such
claim.


                                      -14-
<PAGE>


               (c) In the  event  that the  Indemnifying  Party  does  deliver a
Defense  Notice and thereby  elects to conduct the defense of the subject  Third
Party Claim, the Indemnified Party will cooperate with and make available to the
Indemnifying  Party such assistance and materials as the Indemnifying  Party may
reasonably request,  all at the sole cost and expense of the Indemnifying Party.
Regardless of which party defends such claim,  the other party hereto shall have
the right at its own cost and expense to participate in the defense  assisted by
counsel  of  its  own  choosing.  Without  the  prior  written  consent  of  the
Indemnified  Party,  which  consent  shall  not be  unreasonably  withheld,  the
Indemnifying  Party will not enter into any  settlement of any Third Party Claim
if pursuant to or as a result of such settlement,  such settlement would lead to
liability  or  create  any  financial  or  other  obligation  on the part of the
Indemnified   Party  for  which  the  Indemnified   Party  is  not  entitled  to
indemnification  hereunder.  If a firm  decision is made to settle a Third Party
Claim,  which offer the  Indemnifying  Party is  permitted  to settle under this
Section 7.4(c),  and the Indemnifying  Party desires to accept and agree to such
offer,  the  Indemnifying  Party will give at least five (5) days' prior written
notice to the  Indemnified  Party to that effect,  setting  forth in  reasonable
detail  the  terms  and  conditions  of any  such  settlement  (the  "Settlement
Notice").  If the  Indemnified  Party objects to such firm offer within ten (10)
calendar days after its receipt of such Settlement Notice, the Indemnified Party
may continue to contest or defend such Third Party Claim and, in such event, the
maximum  liability of the  Indemnifying  Party as to such Third Party Claim will
not exceed the  amount of such  settlement  offer  described  in the  Settlement
Notice,  plus costs and expenses paid or incurred by the Indemnified Party up to
the point through the date of such Settlement  Notice.  If an Indemnified  Party
settles  any  Third  Party  Claim  without  the  prior  written  consent  of the
Indemnifying Party, the Indemnifying Party shall have no obligation to indemnify
the  Indemnified  Party under this  Article VII with respect to such Third Party
Claim.

               (d) Any judgment entered or settlement  agreed upon in the manner
provided  herein  shall be binding  upon the  Indemnifying  Party,  and shall be
conclusively  deemed to be an obligation  with respect to which the  Indemnified
Party  is  entitled  to  prompt  indemnification   hereunder,   subject  to  the
Indemnifying  Party's  right to appeal an  appealable  judgment  or order.  Such
indemnification  shall be required to be made no later than the tenth (10th) day
following  the  expiration  of any period in which an appeal  may be taken,  and
shall be satisfied by payment of the amount thereof in cash.

          7.5.  Failure to Give Timely  Notice.  Any  failure by an  Indemnified
Party to give a timely,  complete or accurate Third Party Indemnification Notice
as provided in this Article VII will not affect the rights or obligations of any
party hereunder except and only to the extent that, as a result of such failure,
any party  entitled  to receive  such  Third  Party  Indemnification  Notice was
deprived  of its right to recover  any payment  under its  applicable  insurance
coverage  or was  otherwise  adversely  affected  or damaged as a result of such
failure to give a timely,  complete  and  accurate  Third Party  Indemnification
Notice.

          7.6.  Notice of  Claims.  In the case of a claim,  other  than a Third
Party Claim, for  indemnification  under Section 7.2 or Section 7.3 hereof, upon
determination by a Buyer Indemnified Party or a Seller Indemnified Party, as the
case may be,  that it has a claim for  indemnification,  the  Indemnified  Party
shall deliver notice of such claim to the


                                      -15-
<PAGE>


Indemnifying  Party,  setting forth in reasonable detail the basis of such claim
for   indemnification   (each,   an   "Indemnification    Notice").   Upon   the
Indemnification  Notice  having  been  given  to  the  Indemnifying  Party,  the
Indemnifying  Party  shall  have  thirty  (30)  days  in  which  to  notify  the
Indemnified Party in writing (the "Dispute Notice") that the amount of the claim
for indemnification is in dispute,  setting forth in reasonable detail the basis
of such  dispute.  In the  event  that a  Dispute  Notice  is not  given  to the
Indemnified  Party within the required  thirty (30) day period the  Indemnifying
Party shall be obligated to pay to the Indemnified Party the amount set forth in
the  Indemnification  Notice  within  sixty  (60)  days  after the date that the
Indemnification Notice had been given to the Indemnifying Party.

          In the event that a Dispute  Notice is timely given to an  Indemnified
Party,  the  parties  hereto  shall have  thirty  (30) days to resolve  any such
dispute.  In the event that such dispute is not resolved by such parties  within
such  period,  the parties  shall have the right to pursue all  available  legal
remedies to resolve such dispute.

          7.7.  Liability  Limitations.  The  parties  agree  that  the  maximum
aggregate  liability  of either party under this Article VII shall be the amount
of the Purchase  Price,  and, in addition,  either party shall only be liable to
the other  under this  Article  VII to the extent  that any Third Party Claim or
other claim is in excess of $1,000;  provided,  however, once all claims of less
than  $1,000  total an amount  equal to $25,000 or more,  then the  indemnifying
party shall  thereafter be liable for all Third Party Claims and/or other claims
regardless of amount.

                                  ARTICLE VIII.

                            MISCELLANEOUS PROVISIONS
                            ------------------------

          8.1.  Waiver;  Modification.  No  provision of this  Agreement  may be
modified, waived or discharged unless such waiver,  modification or discharge is
agreed to in writing and signed by a duly authorized  representative  of each of
the parties  hereto.  No waiver by either party hereto at any time of any breach
by the other party hereto of, or compliance  with, any condition or provision of
this  Agreement  to be performed by such other party shall be deemed a waiver of
similar or  dissimilar  provisions  or conditions at the same or at any prior or
subsequent time.

          8.2.  Invalidity.   If  any  provision  of  this  Agreement  shall  be
determined by any court of competent jurisdiction to be unenforceable or invalid
to any extent,  the remainder of this Agreement  shall not be affected  thereby,
and this Agreement  shall be construed to the fullest  extent  possible to as to
give effect to the intentions of the provision found unenforceable or invalid.

          8.3.  Parties in Interest.  This  Agreement  shall be binding upon and
inure solely to the benefit of each party hereto, and nothing in this Agreement,
expressed or implied,  is intended to confer upon any other person any rights or
remedies of any nature whatsoever under or by reason of this Agreement.


                                      -16-
<PAGE>


          8.4. Expenses.  Except as otherwise  specifically provided for herein,
each party hereto shall bear all expenses incurred by it in connection with this
Agreement including, without limitation, the charges of its counsel, accountants
and other experts.

          8.5.  Notices.  All  notices  and other  communications  provided  for
hereunder  shall be in writing and shall be  delivered  to each party  hereto by
hand  or  sent  by  reputable  overnight  courier,  with  receipt  verified,  or
facsimile,  with receipt  verified,  or  registered  or certified  mail,  return
receipt requested, addressed as follows:

                (a)  If to the Buyer:

                J.B. Williams Company, Inc.
                65 Harristown Road
                Glen Rock, New Jersey  07452
                Attention:    Dario U. Margve
                Telephone:  (201) 251-8100
                Facsimile:    (201) 251-8098

                with a copy to:

                Cummings & Lockwood
                Four Stamford Plaza
                107 Elm Street, PO Box 120
                Stamford, CT  06904
                Attention:  Katherine P. Burgeson, Esq.
                Telephone:  (203) 351-4260
                Facsimile:  (203) 351-4499

                (a)  If to the Seller:

                Hoechst Marion Roussel Canada Inc.
                2150 St. Elzear Blvd. West
                Laval, Quebec, Canada  H7L 4A8
                Attention:    Stephen A. Cromar
                Telephone:  (514) 331-9220
                Facsimile:    (514) 334-8016

                with a copy to:

                Peter R. Slaughter, Esq.
                Vice President, General Counsel and Secretary
                2150 St. Elzear Blvd. West
                Laval, Quebec, Canada  H7L 4A8
                Telephone:  (514) 339-5137
                Facsimile:    (514) 956-6171


                                      -17-
<PAGE>


or at such  other  address  as either  party may  specify by notice to the other
party given as aforesaid.  Such notices shall be deemed to be effective when the
same shall be deposited, postage prepaid, in the mail and/or when the same shall
have  been  delivered  by hand  or  overnight  courier,  and/or  upon  facsimile
transmission, as the case may be.

          8.6. Governing Law; Forum. The validity, interpretation,  construction
and  performance of this Agreement shall be governed by the laws of the Province
of Quebec without regard to its conflicts of law principles.  The parties hereto
do hereby consent and submit to the venue and  jurisdiction of the courts in the
Province of Quebec as the sole and exclusive  forum for such matters of dispute,
and further  agree that, in the event of any action or suit as to any matters of
dispute  between the parties,  service of any process may be made upon the other
party by mailing a copy of the summons  and/or  complaint  to the other party at
the  address  set forth  herein and a party's  refusal to accept any such notice
shall be equivalent to service.

          8.7.   Counterparts.   This  Agreement  may  be  executed  in  several
counterparts,  each of which shall be deemed to be an original  but all of which
together will constitute one and the same instrument.

          8.8. Integration.  This Agreement,  together with the Exhibits hereto,
the Disclosure  Schedule,  and all other documents to be delivered in connection
herewith, set forth the entire agreement of the parties hereto in respect of the
subject  matter  contained  herein and supersede  all prior and  contemporaneous
agreements,    covenants,    understandings,    arrangements,    communications,
representations or warranties, whether oral or written, by any officer, employee
or  representative  of any party hereto;  and any prior agreement of the parties
hereto in respect of the subject matter  contained  herein is hereby  terminated
and cancelled. No agreements or representations,  whether written, oral, express
or implied,  with respect to the subject  matter hereof have been made by either
party that are not set forth expressly in this Agreement and the other documents
to be delivered in connection herewith and therewith.

          8.9. Assignment. Neither party may assign its rights hereunder without
the prior written consent of the other party; provided,  however, that the Buyer
may assign its rights to (a) any wholly-owned subsidiary of the Buyer or (b) any
successor of the Buyer in connection with the sale of all or  substantially  all
of the  assets of the Buyer or the  merger or  consolidation  of the Buyer  with
another  party,  provided  such  affiliate or successor  agrees in writing to be
bound to all of the terms and  liabilities  of this Agreement to the same extent
that the Buyer is bound, and provided,  further,  that the Seller may assign any
of its rights that survive the Closing under this Agreement to any  wholly-owned
subsidiary or affiliate of the Seller.  Any assignment in  contravention of this
Section 8.9 shall be null and void.


                                      -18-
<PAGE>


          IN  WITNESS  WHEREOF,  the  parties  hereto  have duly  executed  this
Agreement as of the day and year first above written.

                                           J.B. WILLIAMS COMPANY, INC.


                                           By: /s/ DARIO U. MARGVE
                                              -------------------------------
                                              Dario U. Margve
                                              President


                                           HOECHST MARION ROUSSEL CANADA INC.


                                           By: /s/ GERALD P. BELLE
                                              -------------------------------
                                              Name:  Gerald P. Belle
                                              Title: President


EXHIBIT A - Product List
SCHEDULE 4.4 - Sales Reports
SCHEDULE 4.9 - Contracts
SCHEDULE 4.10(c) - Licenses, Franchises, Permits, Etc. 
SCHEDULE 4.15(a) - List of Customers 
SCHEDULE 4.15(b) - Trade and Consumer Promotions 
SCHEDULE 4.16(a) - Product Warranty and Return Experience  
SCHEDULE 4.16(c) - Product Liability Claims


                                      -19-
<PAGE>


                                    EXHIBIT A
                                    ---------

                                   Product List
                                   ------------






<PAGE>


                       Hoechst Marion Roussel Canada Inc.
                           2150 St. Elzear Blvd. West
                          Laval, Quebec, Canada H7L 4A8


                                October 31, 1997


J.B. Williams Company, Inc.
65 Harristown Road
Glen Rock, New Jersey 07452

          Re: Sale of Inventory

Dear Sirs:

          As further  consideration for the transaction  contemplated under that
certain Asset Purchase  Agreement dated as of the date hereof (the  "Agreement;"
terms used herein and not otherwise  defined having the meaning set forth in the
Agreement)  between  Hoechst  Marion Roussel Canada Inc. (the "Seller") and J.B.
Williams  Company,  Inc. (the  "Buyer"),  the Seller has agreed to sell, and the
Buyer has agreed to cause SmithKline Beecham Consumer  Healthcare  Canada,  L.P.
("SmithKline")  to purchase  directly from the Seller, at the effective time, on
the Closing  Date,  certain  finished  goods  being  inventory  of the  Business
consisting  solely of the  Lozenges  Products  referred  to on Exhibit A annexed
hereto (the  "Inventory").  SmithKline is a distributor of products  acquired by
the  Buyer and sold in  Canada.  The  Inventory  will be sold to  SmithKline  by
purchase order and invoice and pursuant to the customary  business  practices of
the Seller and SmithKline.

          The Seller hereby  covenants that all of the Inventory to be purchased
by SmithKline shall (i) be of good and merchantable quality, saleable and usable
in the  ordinary  course of business  (including  the  packaging  thereof)  and,
without  limiting the  generality of the  foregoing,  not  obsolete,  (ii) be in
conformity  with all applicable  warranties  and guaranties  made by the Seller,
(iii) have at least a twelve (12) month shelf-life remaining as of the date upon
which such  inventory  could  reasonably  be  expected to be sold based upon the
average monthly sales rate for each product, and (iv) be at levels not excessive
in relation to the  circumstances  of the Business and in  accordance  with past
inventory stocking practices of the Business. In addition,  the Seller covenants
that there will be sufficient finished goods of each category of Product,  which
finished  goods  shall be either (i) on hand or (ii)  scheduled  for  production
following the Closing Date (except for the backorders  specifically disclosed to
the Buyer in Section 4.15(c) of the Agreement and listed in Schedule  4.15(c) of
the Agreement and attached hereto as Exhibit B) for the continuation of sales of
the Products in the ordinary  course by the Buyer for the three (3) month period
following the Closing Date,  based on Seller's  experience in the past year (and
without interruption other than minor interruptions consistent with the Seller's
past experience).



<PAGE>


          After the Closing for a period of two (2) years,  the Seller agrees to
indemnify,  defend and save the Buyer and its  directors,  officers,  employees,
owners,  agents and affiliates  and their  successors and assigns (each a "Buyer
Indemnified  Party"),  harmless from and against, and to promptly pay to a Buyer
Indemnified Party or reimburse a Buyer Indemnified Party for any and all losses,
damages, expenses (including,  without limitation,  court costs, amounts paid in
settlement,   judgments,  reasonable  attorneys'  fees  or  other  expenses  for
investigating and defending, including, without limitation, those arising out of
the  enforcement  of this  Agreement),  suits,  actions,  claims,  deficiencies,
liabilities or obligations (collectively, the "Losses") sustained or incurred by
such Buyer  Indemnified  Party  relating  to,  caused by or  resulting  from any
failure  by the  Seller  to comply  with any of the  provisions  of this  Letter
Agreement with respect to the sale of the Inventory to SmithKline.

          Please  indicate your consent and  acknowledgment  of the foregoing by
executing this Letter Agreement in the space provided below.

                                    Sincerely,

                                    HOECHST MARION ROUSSEL CANADA INC.



                                    By                                      
                                      --------------------------------------
                                      Name:   Gerald P. Belle
                                      Title:  President


Accepted and agreed to as of this
31st day of October, 1997 by:

J.B. WILLIAMS COMPANY, INC.



By
  --------------------------------
  Name:   Dario U. Margve
  Title:  President


                                      -2-
<PAGE>


                                    EXHIBIT A
                                    ---------


                                Lozenges Products
                                -----------------




                                      -3-
<PAGE>


                                    EXHIBIT B
                                    ---------


                               List of Backorders
                               ------------------




                  
                      [LETTERHEAD OF THE BANK OF NEW YORK]



                                 August 29, 1997


J.B. Williams Company, Inc.
65 Harristown Road
Glen Rock, NJ  07452

Attention:

Gentlemen/Ladies:

          The Bank of New York (the  "Bank") is pleased to confirm that it holds
available to J.B.  Williams Company,  Inc. (the "Company") a $5,000,000  secured
line of credit,  to be available  for direct  borrowings  by the Company and the
issuance  by the Bank of  commercial  letters of credit  for the  account of the
Company  with an  expiration  date not later than six  months  after the date of
issuance thereof.

          Notwithstanding  the foregoing,  the aggregate  outstanding  principal
amount of all  extensions  of credit  under this line of credit shall not exceed
the lesser of $5,000,000 or an amount (as set forth in the most recent borrowing
base certificate delivered to the Bank) equal to the sum of the following:

                    1. 75% of each of the accounts  receivable of the Company in
          respect of which each of the following is satisfied:

                          a. The account debtor thereon either (i) is located in
             the United  States or (ii) is not located in the United States and,
             in  addition  in respect  of this  clause  (a)(ii),  either (A) the
             obligations  of such  account  debtor are  supported by a letter of
             credit which (x) is issued by a person which is satisfactory to the
             Bank and (y) is otherwise satisfactory in form and substance to the
             Bank or (B) such account debtor is a subsidiary of a person located
             in the United States;

                          b. The Bank has a perfected  first  priority  security
             interest therein;

                          c. No amounts are unpaid (i) for more than 90 days (or
             such other  greater or lesser  period as the Bank may specify  with
             respect to any account  debtor) past the related  invoice date with
             respect to accounts originated during the months of January through
             July,  or (ii) for more  than 30 days (or  such  other  greater  or
             lesser  period as the Bank may specify  with respect to any account
             debtor)  past  the  related  due  date  with  respect  to  accounts
             originated during the months of August through December; and

                          d. No more than 25% of the accounts  receivable of the
             related  account  debtor have  amounts  unpaid (i) for more than 90
             days  past the  related  invoice  date  with  respect  to  accounts
             originated during the months of January




 
<PAGE>




through  July,  or (ii) for more  than 30 days  past the  related  due date with
respect to accounts originated during the months of August through December;

                    2. The least of (a)  $2,000,000  or (b) 50% of all inventory
          of the  Company  in respect  of which the Bank has a  perfected  first
          priority security interest.

          Extensions  of credit  under this line of credit in the form of direct
borrowings  by the Company  shall be evidenced  by, shall be payable as provided
in, and shall bear interest at the rate  specified in, a promissory  note of the
Company in the form included with this letter

          With respect to each  commercial  letter of credit,  if any, issued by
the Bank under this line of credit, the Company will pay to the Bank,  quarterly
in arrears,  an issuance fee of 1% per annum on the average  daily  undrawn face
amount of such  letter of credit and will also pay all other  fee(s) of the Bank
in effect  therefor from time to time. Each request for a letter of credit under
this  line of  credit  shall  be  accompanied  by a  completed  application  and
agreement for such letter of credit on the Bank's then  standard form  therefor,
duly  executed  by the  Company,  and the  issuance of any such letter of credit
shall be subject to the terms and conditions set forth in such  application  and
agreement.

          All  obligations  of the Company to the Bank with respect to this line
of credit shall be jointly and severally  guaranteed by J.B. Williams  Holdings,
Inc., CEP Holdings,  Inc., After Shave Products,  Inc., Pre-Shave Products, Inc.
and Hair Care  Products,  Inc.  pursuant to guarantees in the  respective  forms
included  with this  letter.  All  obligations  of the  Company to the Bank with
respect  to this  line of  credit  shall  be  secured,  pursuant  to a  security
agreement in the form included with this letter,  executed by the Company, which
grants the Bank a first and prior security  interest in all accounts  receivable
and inventory of the Company.

          For so long as the Company has any obligations  outstanding under this
line of credit, there shall be delivered to the Bank the following:

                  I.       Within 45 days after the end of each  quarter of each
                           fiscal year of the Company,  financial  statements of
                           the Company as of the end of and for such quarter and
                           for the period of the then current fiscal year of the
                           Company then ended,  as prepared by management of the
                           Company,  and in form and content satisfactory to the
                           Bank;

                  II.      Within 90 days after the end of each  fiscal  year of
                           the  Company,  audited  financial  statements  of the
                           Company as of the end of and for such  fiscal year as
                           prepared by independent  certified public accountants
                           selected by the Company, and acceptable to the Bank;

                  III.     Within  15  days  after  the  end of  each  month,  a
                           borrowing base  certificate  and an aging schedule of
                           the accounts  receivable of the Company, in each case
                           as of the last business day of such month and in form
                           and content satisfactory to the Bank; and

                  IV.      Such other  information as  the Bank  may  reasonably
                           request from time to time;

          As you know  lines of  credit  are  cancellable  at any time by either
party and, in addition, (x) any extension of credit under this line of credit is
subject to the Bank's  satisfaction,  at the time of such  extension  of credit,
with the condition (financial and otherwise), business, prospects and operations
of the Company  and (y) the  issuance  by the Bank of any  commercial  letter of
credit for the  account of the  Company  is subject to the  satisfaction  of the
Bank, at the time






                                      -2-
<PAGE>






of such  issuance,  with the expiry  date and all other  terms of such letter of
credit.  Unless  cancelled  earlier as  provided  in the first  sentence of this
paragraph, this line of credit shall be held available until August 31, 1998.

                                         Very truly yours,

                                         THE BANK OF NEW YORK



                                         By: /s/ GERALDINE TUCKINGTON 
                                            ------------------------------
                                         Name:   Geraldine Tuckington
                                         Title:  Vice President



                                      -3-
<PAGE>


                             MASTER PROMISSORY NOTE

$5,000,000.00                                                    August 29, 1997

         For Value Received, the undersigned (the "Borrower") hereby promises to
pay to the order of THE BANK OF NEW YORK (the  "Bank"),  at its 10 Mason Street,
Greenwich,  Connecticut  office,  the  principal  sum of Five Million and 00/100
Dollars ($5,000,000.00) or the aggregate unpaid principal amount of all advances
made by the Bank to the Borrower (which  aggregate unpaid principal amount shall
be equal to the  amount  duly  endorsed  and set  forth  opposite  the date last
appearing on the schedule attached hereto), whichever is less.

         Each advance  hereunder (an "Advance")  shall bear interest  at a  rate
per annum equal to (1) the Alternate Base Rate (as  hereinafter  defined) or (2)
provided  that  the  outstanding  principal  amount  thereof  is not  less  than
$100,000, a Eurodollar Rate (as hereinafter  defined),  but, in each case, in no
event in excess of the maximum rate  permitted  by law. Any Advance  which shall
not be paid when due shall bear interest, payable on demand, at a rate per annum
equal to the  Alternate  Base  Rate  plus 2%,  but in no event in  excess of the
maximum rate permitted by law.

         As used in this note:

         "Alternate  Base Rate " shall mean, for any day, a rate per annum equal
to the higher of (i) the Prime  Rate in effect on such day and (ii) the  Federal
Funds Rate in effect on such day plus one-half of one percent (1/2%);

         "Alternate  Base Rate  Advance"  shall mean any  Advance  which   bears
interest at the Alternate Base Rate;

         "Business Day" shall mean (i) any day other than a Saturday,  Sunday or
other  day on  which  commercial  banks  in New  York  New  York or  Greenwich,
Connecticut  are  required or  permitted  by law " close and (iv with respect to
Eurodollar  Rate  Advances any day  specified  in clause (i) of this  definition
which  is also a day on  which  commercial  banks  are  open  for  domestic  and
international  business,  including  dealings  in Dollar  deposits,  in  London,
England and New York New York;

         "Dollar"  and "$" shall  mean  lawful  money of the  United  States  of
America;

         "Eurodollar Interest Period" shall mean, with respect to any Eurodollar
Rate  Advance,  a period  selected by the  Borrower and  acceptable  to the Bank
commencing on the date such  Eurodollar  Rate Advance is made and ending one (1)
month, two (2) months or three (3) months thereafter;  provided,  however,  that
(i) any Eurodollar  Interest  Period which would otherwise end on a day which is
not a Business Day shall be extended to the immediately  succeeding Business Day
unless such  Business  Day falls in another  calendar  month (in which case such
Eurodollar Interest Period shall end on the immediately preceding Business Day),
(ii) no Eurodollar Interest Period shall end after the date until which the line
of credit under which  Advances may be made is held  available to the  Borrower,
(iii) if any  Eurodollar  Interest  Period  begins on the last Business Day of a
calendar month or on a day for which there is no numerically  corresponding  day
in the calendar month during which such  Eurodollar  Interest  Period is to end,
such  Eurodollar  Interest  Period  shall end on the last  Business  Day of such
calendar  month,  and (iv) no Eurodollar  Interest Period shall be less than one
(1) month;





<PAGE>





         "Eurodollar  Rate"  shall mean,  with  respect to any  Eurodollar  Rate
Advance for the then current  Eurodollar  Interest Period applicable  thereto, a
rate per annum equal to,  during such  Eurodollar  Interest  Period,  the sum of
1-1/2% S LIBOR for such Eurodollar Interest Period;

         "Eurodollar  Rate Advance" shall mean any Advance which bears  interest
at a Eurodollar Rate;

         "Federal Funds Rate" shall mean, for any day, the  weighted  average of
the rates on  overnight  Federal  funds  transactions  with the  members  of the
Federal Reserve System arranged by Federal funds brokers,  as published for such
day  (or if such  day is not a  Business  Day,  for  the  immediately  preceding
Business Day) by the Federal Reserve Bank of New York, or if such rate is not so
published  for any day which is a Business  Day, the average of  quotations  for
such day on such  transactions  received  by the Bank from three  Federal  funds
brokers of recognized standing selected by the Bank;

         "LIBOR" shall mean, with respect to any Eurodollar Rate Advance for the
then current Eurodollar Interest Period relating thereto,  the rate per annum at
which the Bank  offers  deposits  in  Dollars  to  leading  banks in the  London
interbank  market on the date two (2) Business Days prior to the commencement of
such Eurodollar  Interest Period for a period equal to such Eurodollar  Interest
Period and in an amount equal to the amount of such Eurodollar Rate Advance;

         "Maturity  Date"  shall  mean,  with  respect  to any  Eurodollar  Rate
Advance,  the last Business Day of the Eurodollar  Interest Period applicable to
such Eurodollar Rate Advance;

         "Obligations"  shall mean and  include  any and all present  or  future
obligations or liabilities of any Obligor to the Bank,  whether incurred by such
Obligor as maker, indorser,  drawer, acceptor,  guarantor,  accommodation party,
counterparty,  purchaser, seller or otherwise, and whether due or to become due,
secured  or  unsecured,  absolute  or  contingent,  joint  and/or  several,  and
howsoever and whensoever acquired by the Bank;

         "Obligor" shall mean and include the Borrower, any guarantor hereof  or
any hypothecator of any collateral securing this note; and

         "Prime  Rate" shall mean,  for any  day, a rate per annum  equal to the
prime commercial  lending rate of the Bank as publicly announced to be in effect
from time to time, such rate to be adjusted  automatically,  without notice,  on
the effective date of any change in such rate-. The Borrower  acknowledges  that
the Prime Rate is not the lowest  rate at which the Bank may make loans or other
extensions of credit.

         Each Alternate Base Rate Advance shall be payable ON DEMAND and may  be
prepaid in whole at any time or in part from time to time.  Each Eurodollar Rate
Advance  shall be payable on the Maturity Date of such  Eurodollar  Rate Advance
and, except as otherwise  provided herein, the Borrower shall not have the right
to prepay such Eurodollar Rate Advance.

         Interest  shall be  computed  on the  basis of a  360-day  year for the
actual number of days elapsed.  Interest on each Alternate Rate Advance shall be
payable monthly on the last day of each month and at maturity.  Interest on each
Eurodollar Rate Advance shall be payable on the Maturity Date thereof.  Upon any
prepayment of Alternate Base Rate  Advances,  the Borrower shall pay interest on
the amount so prepaid to the date of such prepayment.

         If any  payment  hereof  becomes due and payable on a day other than  a
Business Day, such payment shall be extended to the next preceding Business Day;
provided, however, that



                                      -2-
<PAGE>



in the case of a payment in respect of the principal amount of a Eurodollar Rate
Advance,  if such next succeeding  Business Day falls in another calendar month,
such payment shall be due on the immediately preceding Business Day. If the date
for any payment of principal is so extended,  interest  thereon shall be payable
for the extended time.

         Whenever the Borrower desires the Bank to make an Advance, the Borrower
shall give the Bank  irrevocable  notice (i) in the case of any  Alternate  Base
Rate  Advance,  on or prior to the date of such  Advance and (ii) in the case of
any Eurodollar Rate Advance,  at least three (3) Business Days prior to the date
of such  Advance,  of its  intention  to  borrow,  specifying  the  date of such
Advance,  the  interest  rate to be  applicable  to such  Advance,  and, if such
Advance is to be a Eurodollar Rate Advance,  the requested  Eurodollar  Interest
Period for such Advance  (which shall comply with the  definition  of Eurodollar
Interest  Period  above).  If,  on any day on  which  the  Borrower  requests  a
Eurodollar  Rate  Advance,  the Bank and the Borrower are unable to agree on the
Eurodollar Interest Period applicable to such Advance,  such Advance shall be an
Alternate  Base  Rate  Advance.  Each  Eurodollar  Rate  Advance  shall be in an
integral multiple of $100,000.

         If either:

           (i)    The  Bank  and  the  Borrower  are  unable  to  agree  on  the
                  Eurodollar  Interest  Period  applicable to a Eurodollar  Rate
                  Advance, or

           (ii)   The Eurodollar Interest Period applicable to a Eurodollar Rate
                  Advance is not in conformity with the definition of Eurodollar
                  Interest Period above, or

           (iii)  The amount of any Eurodollar Rate  Advance is not an  integral
                  multiple of $100,000; or

           (iv)   The Bank shall determine at any  time that (a) the  Eurodollar
                  Rate  cannot  be   determined  for  any   Eurodollar  Interest
                  Period, (b) deposits  of the relevant amount  and term are not
                  available  in  the London  interbank   Eurodollar  market with
                  respect to the making  of a Eurodollar  Rate Advance,  (c) the
                  rate  at  which  deposits  are   offered  to  the  Bank in the
                  relevant market will  not  accurately  reflect the cost to the
                  Bank of  making or  maintaining a  Eurodollar Rate Advance, or
                  (d) by reason of any  adoption of or  change in any applicable
                  law or  regulation  or  any change in  the  interpretation  or
                  application  thereof it  has become  unlawful  for the Bank to
                  make any Eurodollar Rate Advance,

then no Eurodollar Rate Advances shall be available hereunder (and any requested
Eurodollar  Rate Advance shall be made as an Alternate  Base Rate Advance) until
the Bank has given  the  Borrower  written  notice  of the  termination  of such
condition.

         Notwithstanding  any other  provision  hereof,  if any applicable  law,
treaty, regulation or directive of any government or any agency, instrumentality
or  authority  thereof,  or  any  change  therein  or in the  interpretation  or
application  thereof,  shall  make it  unlawful  for the Bank (or the  office or
branch  where the Bank  makes or  maintains  any  Eurodollar  Rate  Advance)  to
maintain any Eurodollar Rate Advance, the Borrower shall, if any Eurodollar Rate
Advance is then outstanding,  promptly upon request from the Bank, either prepay
such  Eurodollar  Rate  Advance,  together  with accrued  interest on the amount
prepaid to the date of prepayment,  or, at the Borrower's  option,  convert such
Eurodollar  Rate  Advance  into an  Alternate  Base  Rate  Advance.  If any such
prepayment or conversion of any Eurodollar Rate Advance is made on a day that is
not the Maturity Date thereof,  the Borrower shall also  compensate the Bank, as
provided in the second succeeding  paragraph,  as a result of such prepayment or
conversion.



                                      -3-
<PAGE>



         In the event that any applicable law, treaty or governmental regulation
(whether  now  or  hereafter  in  effect),  or  any  change  therein  or in  the
interpretation  or  application  thereof,  or  compliance  by the Bank  with any
request or  directive  (whether or not having the force of law) from any central
bank or other financial, monetary or other authority, shall (i) subject the Bank
to any tax of any kind  whatsoever  with respect to this note or any  Eurodollar
Rate  Advance  or  change  the  basis of  taxation  of  payments  to the Bank of
principal,  interest,  fees or any other amount  payable under this note (except
for  changes  in the rate of tax on the  overall  net  income of the Bank by the
jurisdiction  in which the Bank  maintains its principal  office),  (ii) impose,
modify or hold applicable any reserve,  special  deposit,  assessment or similar
requirement  against  assets  held by, or  deposits  in or for the  account  of,
advances  or loans by, or other  credit  extended  by, any  office of the Bank,
including  (without  limitation)  pursuant  to  Regulation  D of  the  Board  of
Governors  of the Federal  Reserve  System,  or (iii)  impose on the Bank or the
London interbank Eurodollar market any other condition with respect to this note
or any  Eurodollar  Rate  Advance,  and the result of any of the foregoing is to
increase  the cost to the Bank of  making or  maintaining  any  Eurodollar  Rate
Advance by an amount  that the Bank deems to be material or to reduce the amount
of any payment  (whether of principal,  interest or otherwise) in respect of any
Eurodollar  Rate Advance by an amount that the Bank deems to be material,  then,
in any such case,  the Borrower  shall promptly pay to the Bank for its account,
upon its demand,  such  additional  amount as will  compensate the Bank for such
additional cost or such reduction,  as the case may be; provided,  however, that
the  foregoing  shall not apply to  increased  costs  which are  reflected  in a
Eurodollar Rate.

         The Borrower agrees to indemnify the Bank and to hold the Bank harmless
from and against all losses and expenses  that the Bank may sustain or incur (i)
if the  Borrower  makes  any  payment  or  prepayment  of the  principal  of, or
converts,  any  Eurodollar  Rate Advance on a day other than the  Maturity  Date
thereof  (whether as a result of  acceleration  of the maturity of such Advance,
pursuant to or as a result of the second preceding  paragraph,  or otherwise) or
(ii) if the Borrower,  for any reason whatsoever,  fails to complete a borrowing
of any  Eurodollar  Rate  Advance on the date  specified  therefor  after notice
thereof has been given and the Bank has determined to make such  Eurodollar Rate
Advance (including,  without  limitation,  in each case, any interest payable by
the Bank to lenders of funds  obtained  by the Bank in order to make or maintain
such Eurodollar Rate Advance).

         A certificate of the Bank setting forth such amount or amounts as shall
be necessary to compensate  the Bank as specified in the  immediately  preceding
two  paragraphs,  submitted  by the Bank to the  Borrower,  shall be  conclusive
absent manifest error, and the obligations of the Borrower under the immediately
preceding two paragraphs shall survive payment of this note and all Advances.

         If the Bank shall make a new Advance on a day on which the  Borrower is
to repay an  Advance,  the Bank shall  apply the  proceeds of the new Advance to
make such  repayment  and only the  amount by which the  amount  being  advanced
exceeds the amount  being  repaid  shall be made  available  to the  Borrower in
accordance with the terms of this note.

         The  Borrower   hereby   authorizes  the  Bank  to  accept   telephonic
instructions  from a duly authorized  representative  of the Borrower to make an
Advance or receive a payment  hereof,  and to endorse on the  schedule  attached
hereto the amount of all Advances and all principal  payments hereof received by
the Bank, the interest rate  applicable to each Advance and the Maturity Date of
each Eurodollar Rate Advance.

         The Bank is hereby  authorized  to charge any  deposit  account of  the
Borrower maintained at the Bank for each principal prepayment hereof on the date
made, and for each principal payment and for each interest payment due hereunder
on the due date thereof. The Bank



                                      -4-
<PAGE>



shall credit the Borrower's deposit account maintained at the Bank in the amount
of each Advance on the date of such  Advance,  which credit will be confinned to
the Borrower by standard  advice of credit or notation in the monthly  statement
sent to the Borrower in connection  with such account.  The Borrower agrees that
the actual  crediting  of the amount of any  Advance to the  Borrower's  deposit
account  maintained at the Bank shall constitute  conclusive  evidence that such
Advance was made, and neither the failure of the Bank to indorse on the schedule
attached  hereto the amount of any Advance,  the *merest rate  applicable to any
Advance or the Maturity Date of any  Eurodollar  Rate Advance nor the failure of
the Bank to forward an advice of credit to the  Borrower  or note any Advance in
the  monthly  statement  sent  to  the  Borrower  shall  affect  the  Borrower's
obligations hereunder.

         All payments  hereof shall be made in lawful money of the United States
of America and in immediately available funds.

         The Bank  shall  have a lien on the  balances  of the  Borrower  now or
hereafter  on deposit  with or held as  custodian by the Bank and the Bank shall
have full authority to set off such balances against the indebtedness  evidenced
by this  note or any  other  Obligation  of the  Borrower  and may at any  time,
without notice,  to the extent  permitted by law, apply the same to the Advances
or such other Obligations, whether due or not.

         All obligations of the Borrower to the Bank under this note are secured
pursuant to the terms of the  security  agreement  executed  by the  Borrower in
favor of the Bank dated of even date  herewith as such  agreement may be amended
or modified from time to time and any other security agreement that the Borrower
shall have  executed or shall at any time execute in favor of the Bank,  and the
Bank is entitled to all the benefits thereof.

         The Borrower  acknowledges  that the  Alternate  Base Rate Advances are
payable on demand and  payment  thereof  may be demanded by the Bank at any time
for any reason in the sole and absolute  discretion of the Bank,  and such right
of the Bank  shall  not be  affected  or  impaired  by any  condition,  event or
circumstance whatsoever.

         All Advances  together with all accrued  interest  thereon shall become
immediately and  automatically  due and payable,  without  demand,  presentment,
protest or notice of any kind,  upon the  commencement by or against any Obligor
of a case or proceeding  under any bankruptcy,  insolvency or other law relating
to the  relief  of  debtors,  the  readjustment,  composition  or  extension  of
indebtedness or reorganization or liquidation.

         All  Eurodollar  Rate  Advances,  together  with all  accrued  interest
thereon,  shall become  immediately and automatically  due and payable,  without
demand,  presentment,  protest or notice of any kind, upon the occurrence of any
of the following events:

                      A.  Failure of any  Obligor in the  performance  of any of
           such Obligor's  covenants  herein or in any  instrument,  document or
           agreement delivered in connection herewith; or

                      B. Default by any Obligor in the payment or performance of
           any Obligation; or

                      C.  Failure  of any  Obligor  to pay  when  due any  other
           indebtedness for borrowed money, acceleration of the maturity of such
           indebtedness  or the  occurrence  of any event  which with  notice or
           lapse  of  time,  or  both,   would  permit   acceleration   of  such
           indebtedness; or

                      D. The  death or  incompetence  of any  Obligor  who is an
           individual; or



                                      -5-
<PAGE>



                      E. The  dissolution,  merger or  consolidation  of, or the
           sale or  disposal of all or  substantially  all of the assets of, any
           Obligor which is not an individual  without the prior written consent
           of the Bank; or

                      F. The  financial  condition  or  credit  standing  of any
           Obligor shall be or become materially impaired in the sole opinion of
           the Bank or any of its officers; or

                      G.  Commencement  of any  proceeding,  procedure  or other
           remedy  supplemental  to the  enforcement  of a judgment  against any
           Obligor; or

                      H. Any  representation  or warranty made by any Obligor or
           any financial or other statement of any Obligor delivered to the Bank
           by or on behalf of any  Obligor  proves to be  untrue,  incorrect  or
           incomplete when made or delivered; or

                      I.  The  death of the  insured  under  any life  insurance
           policy  held as  collateral  by the Bank for the  Obligations  of any
           Obligor with respect to this note, or the non-payment of any premiums
           on any such life insurance policy; or

                      J.  The  validity  or  enforceability  of this  note,  any
           guarantee  hereof  or any  other  document  delivered  in  connection
           herewith  shall be contested or declared null and void or any Obligor
           shall deny it has any liability or  obligation  under or with respect
           to this note, any guarantee hereof or any other document delivered by
           it in connection herewith; or

                      K. Any  Obligor  shall  make  payment  on  account  of any
           indebtedness  subordinated to the indebtedness evidenced by this note
           in contravention of the terms of such subordination; or

                      L.  Cancellation  of the line of credit  under  which such
           Advances were made.

         The Borrower does hereby forever waive  presentment,  demand,  protest,
notice of protest and notice of nonpayment or dishonor of this note.

         The Borrower agrees to pay all costs and expenses  incurred by the Bank
incidental  to or  in  any  way  relating  to  the  Bank's  enforcement  of  the
obligations  of the Borrower  hereunder or the  protection  of the Bank's rights
hereunder,  including,  but not  limited  to,  reasonable  attorneys'  fees  and
expenses, whether or not litigation is commenced.

         Promptly upon the Bank's request, the Borrower agrees to furnish to the
Bank such information (including,  without limitation,  financial statements and
tax returns of the  Borrower)  and to permit the Bank to inspect and make copies
of its books and  records,  as the Bank shall  reasonably  request  from time to
time.

         The Borrower  waives,  in any  litigation  relating to this note or the
transactions   contemplated   hereby  any  right  to  claim  or  interpose   any
counterclaim or set-off of any kind.

         This note may not be amended,  and compliance with its terms may not be
waived,  orally  or by  course of  dealing,  but only by a writing  signed by an
authorized officer of the Bank.

         This note may be  assigned  or  indorsed  by the Bank and its  benefits
shall inure to the successors, indorsees and assigns of the Bank.



                                      -6-
<PAGE>



         The Borrower  authorizes the Bank to date this note and to complete any
blank space herein according to the terms upon which any Advances were granted.

         No  failure  on the  part of the  Bank to  exercise,  and no  delay  in
exercising,  any  right,  remedy or power  hereunder  shall  operate as a waiver
thereof,  nor shall any  single or  partial  exercise  by the Bank of any right,
remedy or power hereunder  preclude any other or future exercise  thereof or the
exercise of any other right, remedy or power.

         Each and every right,  remedy and power  hereby  granted to the Bank or
allowed it by law or other  agreement  shall be cumulative and not exclusive the
one of any other right,  remedy or power,  and may be exercised by the Bank from
time to time.

         Every  provision of this note is intended to be severable;  if any term
or provision  of this note shall be invalid,  illegal or  unenforceable  for any
reason  whatsoever,  the validity,  legality and enforceability of the remaining
provisions hereof shall not in any way be affected or impaired thereby.

         The Borrower represents and warrants that the Borrower is a corporation
duly  organized,  validly  existing and in good  standing  under the laws of the
state of its  incorporation and is duly qualified to do business in the State of
New York;  that the execution,  delivery and performance of this note are within
the Borrower's  corporate  powers and have been duly authorized by all necessary
action  of its  board  of  directors  and  shareholders;  and that  each  person
executing this note has the authority to execute and deliver this note on behalf
of the Borrower.

         THE PROVISIONS OF THIS NOTE SHALL BE CONSTRUED AND INTERPRETED, AND ALL
RIGHTS AND OBLIGATIONS HEREUNDER DETERMINED,  IN ACCORDANCE WITH THE LAWS OF THE
STATE OF  CONNECTICUT  WITHOUT REGARD TO THE PRINCIPLES OF CONFLICT OF LAWS. THE
BORROWER  SUBMITS TO THE JURISDICTION OF STATE AND FEDERAL COURTS LOCATED IN THE
STATE OF  CONNECTICUT  AND THE CITIES OF STAMFORD OR  BRIDGEPORT IN PERSONAM AND
AGREES THAT ALL ACTIONS AND PROCEEDINGS  RELATING DIRECTLY OR INDIRECTLY TO THIS
NOTE SHALL BE  LITIGATED  ONLY IN SAID  COURTS OR COURTS  LOCATED  ELSEWHERE  AS
SELECTED BY THE BANK AND THAT SUCH COURTS ARE  CONVENIENT  FORUMS.  THE BORROWER
WAIVES PERSONAL  SERVICE UPON IT AND CONSENTS TO SERVICE OF PROCESS BY MAILING A
COPY THEREOF TO IT BY REGISTERED OR CERTIFIED MAIL.

         THE  BORROWER  AND THE  BANK  WAIVE  THE  RIGHT TO TRIAL BY JURY IN ANY
ACTION OR PROCEEDING BASED UPON,  ARISING OUT OF OR IN ANY WAY CONNECTED TO THIS
NOTE OR THE TRANSACTIONS CONTEMPLATED HEREBY.

J.B. WILLIAMS COMPANY, INC.                 Address:
                                            --------
                                            65 Harristown Road
                                            Glen Rock, NJ  07452
                                            Attention:
                                            ----------
By:/s/ KEVIN C. HARTNETT
   ---------------------------
Name: Kevin C. Hartnett
     -------------------------
Title: Vice President
      -------------------------

By: 
   ---------------------------
Name:
     -------------------------
Title:
      -------------------------







                                      -7-
<PAGE>






                                   Schedule to

                  Promissory Note - J.B. Williams Company, Inc.

<TABLE>
<CAPTION>

Date of     Amount of     Type of     Maturity Date     Interest      Amount of      Aggregate Unpaid
Advance     Advance       Advance*    of Advance**      Rate***       Payment        Principal Amount
- -------     ---------     -------     -------------     --------      ---------      ----------------
<S>         <C>           <C>         <C>               <C>           <C>            <C>



</TABLE>




- ---------------------------

*      Insert  "Alternate   Base  Rate"  (or "ABR") or  "Eurodollar  Rate,"   as
       applicable.

**     Only applicable for Eurodollar Rate Advances.

***    For  Alternate  Base  Rate  Advances,  insert "ABR." For Eurodollar  Rate
       Advances, insert the actual interest rate.



                        MANUFACTURING AND SALES AGREEMENT

     This  Manufacturing  and Sales  Agreement  (this  "Agreement")  is made and
entered into as of July 11, 1997 by and between J.B. Williams  Company,  Inc., a
Delaware  corporation,  with its offices at 65 Harristown  Road,  Glen Rock, New
Jersey  07452   ("Williams"),   and  Summa  Rx  Laboratories  Inc.,  a  Delaware
corporation,  with its  offices  at 2940 FM 3028,  Mineral  Wells,  Texas  76067
("SUMMA"), for the purposes set forth hereafter.

     WHEREAS, SUMMA has the non-exclusive right to manufacture and sell patented
zinc  acetate  products  that were  invented by George Eby and for which  United
States Letters of Patent (the "Patents") have been issued; and

     WHEREAS,  SUMMA wishes to  manufacture  and sell zinc  acetate  lozenges to
Williams,  and Williams wishes to purchase such products from SUMMA,  for resale
in the  jurisdictions,  regions  or  territories  presently  known as the United
States of  America  (including  its  territories  and  possessions),  Greenland,
Canada, Mexico, Puerto Rico, the Bahamas,  Jamaica, Bermuda, the Virgin Islands,
Haiti, the Dominican Republic,  Trinidad and Tobago,  Netherlands Antilles,  and
all other islands, countries, jurisdictions, territories and possessions located
in the  Caribbean Sea whether or not  specifically  named herein other than Cuba
and South American  jurisdictions (the  "Territory"),  pursuant to the terms and
conditions set out in this Agreement; and

     WHEREAS, SUMMA has the exclusive right to use the trademark "ColdCure(TM)",
and all other  marks,  logos  and other  intellectual  property  rights  related
thereto or derivative thereof  including,  without  limitation,  the designation
"C/C"  or any  designation  similar  thereto,  used  on  zinc  acetate  products
manufactured by SUMMA (collectively, the "Trademarks"); and

     WHEREAS,  Williams  wishes to obtain the exclusive  right to the use of the
Trademarks  in the  Territory  and  SUMMA  is  willing  to grant  Williams  such
exclusive use pursuant to the terms and conditions set out in this Agreement.

     NOW,  THEREFORE,  for and in  consideration  of the  mutual  covenants  and
agreements  set out in this  Agreement,  the  sufficiency  of which is  mutually
acknowledged  by Williams and SUMMA and is evidenced by their  execution of this
Agreement, the parties do agree as follows:


<PAGE>
                                                                               2


     1.   GENERAL.

          SUMMA  agrees to  manufacture  and sell  zinc  acetate  lozenges  (the
"Products"), in the packaging and quantities described on Exhibit A, and in such
other form,  packaging and/or quantities as the Products may be manufactured and
packaged by SUMMA during the term of this Agreement  including any extensions or
renewals  hereof,  to Williams  pursuant to the terms and  provisions set out in
this  Agreement  for  marketing,  distribution  and  sale  by  Williams  in  the
Territory.  Williams  agrees to purchase the Products from SUMMA pursuant to the
terms and provisions set out in this Agreement for marketing,  distribution  and
sale in the Territory.

     2.   MANUFACTURE, PACKAGING AND DELIVERY OF THE PRODUCTS.

          A. SUMMA agrees to manufacture the Products for Williams  according to
the  specifications  as are set out in the Patents and according to the formulas
and quality standards developed by Mr. George Eby and SUMMA  (collectively,  the
"Product  Specifications")  utilizing current Good Manufacturing  Practices,  as
such term is defined in the Federal Food, Drug and Cosmetic Act, as amended (the
"FD&C Act"). Within five (5) business days following the date of this Agreement,
SUMMA  agrees to deliver  to  Williams a full and  complete  description  of the
Product Specifications.  Thereafter during the term of this Agreement (including
any renewals or extensions  thereof),  SUMMA shall  provide  Williams with sixty
(60) days advance  written  notice of any changes to the Product  Specifications
proposed by SUMMA. For purposes of this Agreement, the term "business day" shall
mean a day during  which SUMMA is  conducting  its normal  business  operations,
regardless of weekends and holidays, as the case may be.

          B.  Subject  to  any  superior  rights  of  American  Longevity,   LLC
("American"),  SUMMA agrees that Williams  shall have a first right to negotiate
the purchase of products (other than the Products) manufactured according to new
formulas  developed  hereafter  by  SUMMA  for  distribution  and  sale  in  the
Territory.  That right shall exist for sixty (60) days after  SUMMA's  notice to
Williams of the  availability of a new product formula.  If Williams,  after the
expiration of that period of time, does not take any action to inform SUMMA that
it wishes to have the right to the  formula,  then SUMMA shall have the right to
offer the formula to any of its other customers.

          C. Upon  mutual  written  agreement,  SUMMA and  Williams  may add and
delete other products to or from Exhibit A from time to time hereafter.

          D. SUMMA warrants that the Products sold to Williams as of the date of
each shipment  shall not be  adulterated  within the meaning of the FD&C Act and
will be goods that may be introduced into interstate  commerce under  applicable
law.



<PAGE>
                                                                               3


          E. SUMMA  warrants to replace the Products to the extent that the same
do not conform to the specifications  referred to in Paragraphs 2A and 2D above.
In  addition  to and  without  limiting  the rights  and  remedies  of  Williams
contemplated  and permitted by Paragraph 13A of this  Agreement,  REPLACEMENT OF
PRODUCTS SHALL BE WILLIAMS'  EXCLUSIVE  REMEDY,  AND THE WARRANTY MADE HEREIN IS
EXPRESSLY  MADE IN LIEU OF ANY AND ALL  OTHER  WARRANTIES,  EXPRESS  OR  IMPLIED
(EXCEPT AS TO TITLE),  INCLUDING  WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A
PARTICULAR PURPOSE.

          F.  Williams  shall make all claims and requests for  replacements  or
returns of Products as soon as reasonably  possible following  Williams' receipt
of each shipment. Williams' claims or requests for replacements or returns shall
be deemed waived if not received by SUMMA within forty (40) days after Williams'
receipt of a shipment.

          G. If  delivery  of a shipment  is delayed  for  reasons  attributable
solely to Williams or its  shippers,  or their  respective  agents,  storage and
other  additional  costs will be charged to Williams and the Products will be at
Williams' risk from the date of the commencement of the delay.

          H.  Packaging of the Products may  initially be done by a third party,
and thereafter  shall be done by SUMMA.  The description of the size,  shape and
other  specifications  of the  packaging of the Products  shall be agreed to and
amended,  from time to time,  upon the written  agreement of SUMMA and Williams,
hereafter.

          I. Content and regulatory  notice and  disclosures  on packaging,  and
form of labeling of the Products,  shall be the sole responsibility of Williams.
SUMMA  shall  provide  Williams  with the  specific  list of  ingredients  to be
included on the labeling.  Williams  shall pay all costs of additional art work,
dies,  plates,  etc., that may be incurred by SUMMA, and for all labels that may
be rendered  unusable by reason of  regulatory  changes or changes  requested by
Williams.

          J.  Delivery of,  transfer of risk of loss and passage of title of the
Products  shall be deemed to have been made to  Williams  upon  delivery of each
shipment of the Products to Williams' shipper at SUMMA's shipping dock,  Mineral
Wells, Texas.

          K. SUMMA shall ship in accordance  with  Williams'  instructions,  and
Williams shall be responsible  for insuring its shipments.  Where Williams gives
no  shipping  instructions,  or  where  SUMMA  deems  such  instructions  to  be
unsuitable,  SUMMA  reserves  the right to ship by the most  appropriate  method
provided  that any shipper so selected  for Williams is retained by or on behalf
of Williams  and  Williams is given  adequate  advance  notice of the shipper to
obtain insurance in respect of such shipment.



<PAGE>
                                                                               4


          L. If at any time  Williams  determines  that  SUMMA has  manufactured
Products  that do not meet the standard of quality  required by this  Agreement,
then  Williams  may request  that the  Products in question be  submitted  to an
independent  testing  laboratory to be tested.  The decision of such  laboratory
shall be binding as to whether or not the Products in question were manufactured
to the standard of quality  required by this Agreement.  The testing  laboratory
shall be selected by both  parties,  or, in the absence of an  agreement  within
sixty  (60)  days,  then it shall be a  laboratory  appointed  by an  arbitrator
pursuant to Paragraph 14 below. The costs of the arbitrator and laboratory tests
will be borne by the party  whose  analysis  was in error as  determined  by the
arbitrator.

          M. In the event of any inspection of SUMMA's operations, facilities or
records conducted by any governmental  authority,  that in any manner relates to
the  Products,  then SUMMA will advise  Williams of such  inspection  (including
information  as to the  nature,  extent,  and  scope  thereof)  as soon as SUMMA
becomes  aware that the same has taken or will take place.  In  addition,  SUMMA
will promptly provide Williams copies of all governmental  reports regarding the
Products.

          N. After the date of this  Agreement,  SUMMA  agrees to develop  other
products for Williams as Williams may request from time to time. Williams agrees
to pay SUMMA its costs of development of any such additional  product(s).  Prior
to any work being done to develop a new product,  Williams and SUMMA shall first
agree in  writing as to the  amount of costs  that  Williams  shall pay for such
product development.

          O. Within five (5)  business  days from the date of  execution of this
Agreement,  SUMMA agrees to enter into a valid and enforceable  amendment to the
Manufacturing   and  Sales   Agreement,   dated  May  16,  1997  (the  "American
Agreement"),  by and between SUMMA and  American,  to exclude from the territory
set forth in the American Agreement the Territory as defined herein effective as
of the date of this  Agreement and  continuing  thereafter  until  expiration or
termination of this Agreement.  SUMMA  acknowledges that its satisfaction of its
obligations  under this  Paragraph  2O are a material  inducement  to  William's
entering into this Agreement.

     3.   ORDERS, SALES AND PAYMENT FOR THE PRODUCTS; PAYMENTS TO AMERICAN.

          A. Williams shall deliver its purchase orders for Products to SUMMA at
SUMMA's  offices set forth on the first page of this  Agreement.  Such  purchase
orders shall state the quantity,  packaging  and the delivery  schedules for the
Products being ordered.

          B.  Simultaneously  with its delivery of a purchase  order pursuant to
the preceding Paragraph, Williams shall pay SUMMA a deposit equal to one half of
the total purchase price of Products then being ordered or Five Hundred Thousand
Dollars

<PAGE>
                                                                               5


($500,000.00),  whichever sum is the lesser.  Payment of the balance due on each
such purchase order shall be made within ten (10) business days from the date of
the notice  that such  Products  have been  delivered  to  Williams'  shipper as
provided in Paragraph 2J above. SUMMA shall provide Williams with notice of each
such  delivery  date.  All  payments  shall  be made by wire  transfer  of funds
according to written instructions given by SUMMA to Williams,  from time to time
hereafter.

          C. The prices to be paid by Williams for the Products  shall be as set
forth on Exhibit  A. In the event  SUMMA's  costs to  manufacture  the  Products
increases  or  decreases  more than five  percent  (5%),  SUMMA shall adjust the
prices for the Products quarterly in an amount equal to its actual cost increase
or decrease  subject to the terms of this  Agreement.  Any  increase in overhead
costs shall not exceed the amount of the cumulative  percentage  increase in the
Consumer  Price  Index  during  the  period  commencing  from  the  date of this
Agreement  or the period  commencing  with the most  recent  increase in SUMMA's
overhead costs hereunder, if any, and ending with the date of determination. Any
price  increase based on increase in labor costs shall not exceed the cumulative
percentage  increase in the Department of Labor Bureau of  Statistics,  Producer
Price Index, for the commodity code of the Products,  for the period  commencing
from the date of this  Agreement or the period  commencing  with the most recent
increase in SUMMA's labor costs  hereunder,  if any, and ending with the date of
determination.  SUMMA shall provide Williams sixty (60)days written notice prior
to any such price adjustment.

          D.  The  price  to be paid by  Williams  to SUMMA  per  tablet  of the
Products, or package/container of Products, shall be in writing and set forth on
the individual Product specification sheets that make up Exhibit A.

          E. The cost  increases for the Products  contemplated  by Paragraph 3C
shall be determined in accordance  with such  paragraph  and, in addition to the
foregoing,  shall be reasonable  and subject to the prior  approval of Williams,
which approval shall not be unreasonably  withheld or delayed.  In the event the
parties cannot agree on the amount of such  increased or decreased  costs within
thirty (30) days following Williams' receipt of written notice from SUMMA of the
proposed  costs as provided in Paragraph  3C, then the matter shall be submitted
to arbitration in accordance with Paragraph 14 of this Agreement. The reasonable
costs,  as  determined  by any  arbitrator as provided in Paragraph 14, shall be
effective  sixty (60) days  following  the date of the costs  notice from Summa.
Williams  shall have the right to review all such  documents  related to SUMMA's
costs as herein contemplated at SUMMA's offices during reasonable business hours
and at Williams'  own expense upon not less than twenty (20) days prior  written
notice to SUMMA.

          F.  Williams  shall  purchase  a minimum  annual  volume of Fifty Five
Million (55,000,000) tablets of the Products for the first two (2) years of this
Agreement.

<PAGE>
                                                                               6


Thereafter  and for the remainder of this  Agreement  (including any renewals or
extensions of the term hereof),  Williams shall purchase a minimum annual volume
of Ninety Million  (90,000,000)  tablets of the Products.  In the event Williams
fails to purchase the minimum annual volume of the Products in any year pursuant
to this  Paragraph  3F,  Williams  shall pay to SUMMA  that  amount  of  dollars
determined  by  multiplying  $7.25 for each 1,000  tablets,  times the number of
tablets  below such annual  minimum that Williams  failed to purchase.  Any such
payment shall be made within sixty (60) days following  each annual  anniversary
date of this  Agreement  during the term of this  Agreement or any extensions or
renewals hereof.

          G. Upon  execution of this  Agreement,  Williams shall provide SUMMA a
twelve (12) month  manufacture,  delivery and purchase  forecast  schedule  (the
"Forecast  Schedule")  for each of the Products that is a part of Exhibit A, and
the Forecast  Schedule and monthly  amendments  thereto  shall be a part of this
Agreement.  The  Forecast  Schedule  shall  list the names of the  Products  and
quantity of units to be  manufactured  by SUMMA for the period listed.  Williams
shall amend and update the Forecast  Schedule in writing on a monthly basis. The
quantity of units of the Products listed for manufacture and delivery during the
first three (3) months of the Forecast Schedule shall be Williams' firm purchase
orders for such  Products.  Thereafter,  following  the  expiration of the first
month of each such three month  period,  the quantity of the Products  listed on
the Forecast  Schedule for manufacture and sale during each succeeding three (3)
month period shall be Williams'  firm purchase  orders for such Products  during
that three month period.

          H.  Williams  shall  pay and be  responsible  for the  payment  of all
applicable sales, use,  wholesale,  gross receipts and similar taxes, duties and
tariffs  solely  in  respect  of its  marketing,  distribution  and  sale of the
Products in the Territory.

          I. SUMMA agrees that,  within ten (10)  business  days  following  its
receipt of full payment of the Products  from  Williams as provided in Paragraph
3B above,  it shall pay to American the amounts of the Product Prices payable to
American set forth in Exhibit A annexed  hereto,  to the address of American set
forth in the American Agreement .

     4.   EXCLUSIVE RIGHT TO USE OF THE TRADEMARKS.

          A. During the term of this  Agreement,  and any renewals or extensions
hereof,  SUMMA grants to Williams the exclusive  right to use the Trademarks for
its sale of the Products within the Territory. Following the termination of this
Agreement, Williams may continue to sell previously purchased Products under the
Trademarks as is provided in Paragraph 6C. However, Williams Recognizes that the
Trademarks are being or have been  registered in the United  States,  Canada and
Mexico,  and Williams  agrees that its use in the other nations in the Territory
will be at its own risk. With respect to any

<PAGE>
                                                                               7


registrations  of the Trademarks in such other  nations,  SUMMA shall cause such
registrations  to be applied for and prosecuted fully at the request of Williams
subject to the prior agreement of the parties as to the payment of the costs and
expenses  associated  therewith.  SUMMA  agrees  that  it will  promptly  inform
Williams,  and will promptly provide Williams with copies of all correspondence,
reports and other materials, relating to such registrations as they are received
or are otherwise communicated to SUMMA.

          B.  Williams  shall  maintain  its  exclusive  right to the use of the
Trademarks so long as it shall satisfy its minimum purchase  obligations for the
Products as set forth in Paragraph 3F of this Agreement.

          C.  Williams  shall have the right to use such other brand names as it
may develop from time to time, so long as such other names are not similar to or
are such as they may cause  confusion with such other brand names that are owned
or used by SUMMA for sale of zinc based  products.  In the event  that  Williams
shall use a name that in the reasonable opinion of SUMMA is similar to or causes
confusion with the names of other zinc based  products sold by SUMMA,  Williams,
upon  receipt of a notice from SUMMA,  shall cease using that product name until
the dispute as to name is resolved according to this Agreement.

     5.   TERM.

          A.  Subject to the  provisions  herein for earlier  termination,  this
Agreement  shall be  effective  on of the date  first set forth  above and shall
continue  in full force and effect for a period of five (5) years (the  "Initial
Term"), unless sooner (as herein permitted) terminated,  and shall automatically
renew for  unlimited  consecutive  five (5) year  terms  during  the life of the
Patents  (including any new patents or extensions of the Patents insofar as they
relate to or are derivative of the Patents,  and Summa has manufacturing  rights
in respect of the products  covered  thereby)  (each a  "Consecutive  Term") if,
during the Initial Term and each such Consecutive  Term,  Williams has satisfied
its minimum  purchase  obligations for the Products as set forth in Paragraph 3F
of this  Agreement.  The amount of such  purchases  shall be  determined  by the
parties at least sixty (60) days prior to the expiration of the Initial Term and
each  Consecutive  Term and shall include  Williams'  firm  purchase  orders for
Products as set forth in the in Forecast  Schedule  covering the three (3) month
period prior to  expiration  of the Initial Term or such  Consecutive  Term,  as
applicable.  If such  purchase  minimum has not been met by Williams  during the
Initial Term or any such Consecutive Term, then this Agreement may be terminated
by written  notice from either party prior to the expiration  thereof,  in which
case this  Agreement  shall  terminate on  expiration of the Initial Term or the
applicable  Consecutive  Term  unless the  parties  shall  otherwise  agree in a
writing signed by Williams and SUMMA.



<PAGE>
                                                                               8


     6.   TERMINATION.

          A.   Either party may terminate this Agreement  forthwith by notice in
writing:

               (i) if the other of them is in material  breach of this Agreement
provided  that  notice of  termination  may only be given if the other party has
failed to remedy the breach  within thirty (30) days of the receipt of a request
in  writing  from the party not in breach to  remedy  the  breach  such  request
indicating  that failure to remedy the breach may result in  termination of this
Agreement; or

               (ii) if the other of them shall  become  insolvent or seek relief
under any bankruptcy, debtor relief or similar law or if any proceedings against
them under any such law remains  stayed for a period of thirty (30)  consecutive
days.

          B.  Williams may terminate this Agreement forwith by notice in writing
in the event that the Patents are (i)  invalidated by a final and  nonappealable
order entered by a court of competent  jurisdiction  or the United States Patent
and  Trademark  Office  and/or  (ii) the  subject  matter of any claim,  action,
lawsuit,  investigation,  arbitration or other legal  proceeding  brought by any
person or entity  challenging the validity of the Patents and/or  asserting that
the use of the Patents infringes the intellectual property rights of such person
or entity or any other person or entity,  and  Williams,  based on the advice of
patent counsel and with prior consultation with SUMMA, has determined that there
is a reasonable basis for such challenge or assertion.

          C. The termination of this Agreement, however arising, will be without
prejudice to the rights and duties of either party accrued prior to termination.
Any  termination  of this Agreement by Williams as permitted in this Paragraph 6
and elsewhere in this  Agreement  shall fully  terminate and shall fully relieve
Williams of any annual or other minimum payment  obligations for the Products or
the Trademarks as set forth in Paragraphs 3F and 4B of this Agreement  after the
date of such  termination that would have otherwise been payable during the term
of this  Agreement  or any  renewals  or  extensions  thereof.  Conversely,  any
termination  of this Agreement  shall not relieve  Williams of its obligation to
pay  SUMMA  under  the  provisions  of  Paragraph  3G  through  the date of such
termination.

          D. After the date of  termination  of this  Agreement,  Williams  will
forthwith cease to solicit additional orders for the Products.  SUMMA shall fill
those orders for which it has  received  full payment  prior to  termination  or
within thirty (30) days  thereafter.  Williams  shall be able to sell all of the
Products in its inventory  during the one (1) year period  following the date of
such termination.  After such a termination,  SUMMA shall have the right to sell
the  Products to Williams'  customers,  and Williams  shall  provide  SUMMA with
detailed information regarding names and contacts with such customers.



<PAGE>
                                                                               9


          E. In the event of the  bankruptcy  of Williams  or similar  condition
that renders it impossible for Williams to timely pay for the Products, Williams
hereby grants to SUMMA a secured interest in and to the Products  purchased from
SUMMA and the proceeds to be received from the sale thereof to secure payment of
the  Products.  SUMMA  shall be treated as a secured  party in  relation  to the
unpaid  amount due SUMMA,  and SUMMA  shall  have the  option to  terminate  all
additional shipment of goods and products that may be remaining.

     7.   NON-CONVEYANCE OF RIGHTS.

          A.  Except as is provided in this  Agreement,  SUMMA has not  granted,
given, assigned or transferred in any manner whatsoever to Williams the right to
give, grant, sell, transfer,  assign,  trade, license, or authorize the right to
give,  grant,  sell,  transfer,  assign,  trade  or  license  the  Patents,  the
Trademarks or any other trademarks to any other person or entity.

     8.   REPRESENTATIONS AND WARRANTIES OF WILLIAMS.

     Williams represents and warrants to SUMMA as follows:

          A. That  Williams is not the  subject of any  lawsuit or other  action
that would render this Agreement ineffective.

          B.  Williams has full power,  authority and legal right to execute and
deliver, and to perform its obligations under this Agreement,  and has taken all
necessary  action to authorize the execution,  delivery and  performance of this
Agreement.  This Agreement has been duly executed by Williams and  constitutes a
legal, valid and binding obligation of Williams,  enforceable in accordance with
its terms.

          C. All  negotiations  relative to this Agreement and the  transactions
contemplated hereby have been carried on by Williams without the intervention of
any  other  person  in such  manner  as to give  rise to any  valid  claim for a
finder's fee, brokerage commission or other like payment.

          D.  No  approval  of  any  government  agency  or  commission  of  any
jurisdiction is necessary for the execution, delivery or performance by Williams
of any of the terms of this  Agreement,  or for the validity and  enforceability
hereof or with respect to the obligations of Williams hereunder.

          E. That Williams shall be solely  responsible  for compliance with all
laws, ordinances,  regulations,  rules and standards relating to its sale of the
Products (but not to the manufacture thereof).



<PAGE>
                                                                              10


          F. On the date of  execution of this  Agreement  Williams has or shall
have obtained all necessary  governmental  approvals,  permits,  judicial and/or
administrative  orders,  licenses and  agreements  as may be necessary for it to
sell the Products. SUMMA, when necessary, shall assist Williams in obtaining all
such permits, licenses, agreements and approvals.

          G. Williams shall forthwith notify SUMMA of the date, reaction and the
specific  item of the Products when it learns that a user of any of the Products
has suffered an adverse reaction to the Products.

     9.   REPRESENTATIONS, WARRANTIES AND COVENANTS OF SUMMA.

          SUMMA represents, warrants and covenants to Williams as follows:

          A. That SUMMA is not the subject of any  lawsuit or other  action that
would render this Agreement ineffective.

          B. That there are no agreements  between SUMMA and any other person or
entity that preclude sale of the Products to Williams and Williams'  sale of the
products, in each case as contemplated hereby.

          C. SUMMA has full  power,  authority  and legal  right to execute  and
deliver, and to perform its obligations under this Agreement,  and has taken all
necessary  action to authorize the execution,  delivery and  performance of this
Agreement.  This  Agreement  has been duly  executed by SUMMA and  constitutes a
legal, valid and binding obligation of SUMMA, enforceable in accordance with its
terms.

          D.  No  approval  of  any  government  agency  or  commission  of  any
jurisdiction is necessary for the execution, delivery or performance by SUMMA of
any of the  terms of this  Agreement,  or for the  validity  and  enforceability
hereof or with respect to the obligations of SUMMA hereunder.

          E. That SUMMA  shall be solely  responsible  for  compliance  with all
laws, ordinances,  regulations,  rules and standards relating to its manufacture
of the Products and its sale of the Products to Williams.

          F. To the Knowledge (as defined below) of SUMMA,  Williams' use of the
rights to the Trademarks and any other trademarks,  tradenames, logos or similar
items owned or assigned  by SUMMA to  Williams  in  connection  with the matters
contemplated  hereby  in  the  United  States  (including  its  territories  and
possessions),  Canada and Mexico,  will not infringe upon or misappropriate  any
trademark or other similar  proprietary  or  intellectual  property right of any
person or entity under any applicable law, order,  statute,  rule, regulation or
ordinance protecting the proprietary or intellectual property rights of any


<PAGE>
                                                                              11


person or entity of each such  jurisdiction.  As used in the  Paragraph  9F, the
term  "Knowledge"  shall mean any  infringement or  misappropriation  that Summa
knows or should have reason to know of.

     10.  NONCIRCUMVENTION.

          SUMMA agrees that it shall not knowingly contact, solicit, manufacture
or  sell  the  Products  to  Williams'  customers  or  to  persons  or  entities
specifically  identified  by Williams as its potential  customers.  All customer
information   provided  by  Williams  to  SUMMA  shall  be  deemed  Confidential
Information of Williams as defined in Paragraph 12 below.  However, in the event
that a Williams  "customer" is a  pre-existing  customer or prospect of SUMMA's,
then SUMMA shall have all right to continue doing business with that customer or
to solicit that customer's business. Further, SUMMA shall not be responsible for
the actions of other SUMMA  customer's who  independently  may solicit  business
from one or more of the Williams "customer's."

     11.  INTELLECTUAL PROPERTY.

          A. Williams  agrees that during the term of this Agreement it will not
authorize or cooperate in any manner  whatsoever with any other person or entity
to  provide  any such  other  person  or entity  the use of, or any  information
regarding  the  Products,  save and  except  by  written  permission  of  SUMMA.
Provided, however, SUMMA agrees that Williams shall provide all information that
is required to be produced to regulatory  authorities  having  jurisdiction over
the Products.

          B. Williams will promptly  report to SUMMA in writing the  particulars
of any  infringement  of the Patents or the Trademarks or any other trademark or
trade name owned  and/or used by SUMMA and  assigned to Williams  hereunder,  of
which  Williams  becomes  aware.  Williams will assist SUMMA in any  proceedings
commenced  by SUMMA in relation  thereto.  Williams  will not take any action in
relation to any such infringement without the prior written consent of SUMMA.

          C. If Williams becomes aware that any person alleges that the Patents,
or the  Trademarks  or any other trade marks,  trade names,  logos,  etc.  owned
and/or used by SUMMA and assigned to Williams hereunder,  infringe the rights of
any person, Williams will not make any admission in relation to such allegations
but will  promptly  report them to SUMMA.  Unless  otherwise  agreed in writing,
SUMMA will  control and conduct all  proceedings  relating to such  intellectual
property rights, at its own expense.

     12.  CONFIDENTIALITY.

          A. Each party agrees to provide to the other party such information as
shall  be  necessary  to  permit  performance  of their  respective  obligations
hereunder. All


<PAGE>
                                                                              12


information  that is provided by either  party to the other shall be  considered
confidential  ("Confidential  Information") unless it is specifically identified
in  writing  at or  before  the  time it is  provided  to such  other  party  as
non-confidential.

          B. Neither Party hereto will, without the prior written consent of the
party  providing  Confidential   Information,   (i)  use  any  portion  of  such
Confidential  Information  for any purpose  other than the  performance  of this
Agreement, or (ii) disclose any portion of such Confidential  Information to any
persons or entities  other than the  officers  and  employees  of such party who
reasonably need to have access to the  Confidential  Information for purposes of
performance  under  this  Agreement,  and who  are to be  bound  by  appropriate
confidentiality  agreements  and  commitments  consistent  with this  Agreement.
Provided,  however, that SUMMA shall provide all information that is required to
be produced to regulatory authorities having jurisdiction over the Products.

          C. The  obligations of a recipient  party with respect to Confidential
Information  shall remain in effect (during and after the term of this Agreement
including any renewals or extensions  hereof) except to the extent that (i) such
Confidential  Information becomes generally available to the public,  other than
as a result of  unauthorized  disclosure by the recipient or persons to whom the
recipient has made the information available, (ii) such Confidential Information
has been released  without  restriction by the party providing the  Confidential
Information to another person or entity, (iii) such Confidential Information was
received  by the  recipient  on a  non-confidential  basis  from a  third  party
lawfully possessing and lawfully entitled to disclose such information,  or (iv)
the recipient party is able to establish that the  Confidential  Information was
independently  developed or  discovered by employees or agents of such party who
had no knowledge of the  Confidential  Information  by reason of the  disclosure
hereunder.

          D.   Confidential   Information  shall  remain  the  property  of  the
disclosing  party  and shall be  returned  to the  disclosing  party or shall be
destroyed upon  termination of this  Agreement.  Each recipient  party agrees to
safeguard Confidential Information utilizing reasonable care.

          E. In the event that either party shall be required by any court order
or  extraordinary  regulatory  agency order to disclose  any of the  information
deemed by this Agreement to be confidential and/or proprietary, that party shall
give  immediate  written  notice to the other party.  Upon receipt of same,  the
party whose  information may be the subject of such Court Order or extraordinary
regulatory  agency order shall be accorded the right to interpose all objections
it may have to the  disclosure of its  information.  The  foregoing  obligations
shall survive the termination or expiration of this Agreement and shall continue
until  the  earlier  of three  (3) years  from the date of such  termination  or
expiration or until a specific written release is exchanged by both Williams and
SUMMA.



<PAGE>
                                                                              13


     13.  INDEMNIFICATION AND LIMITATION OF LIABILITY.

          A. SUMMA agrees to hold Williams  harmless and indemnify and defend it
from and against  any and all  claims,  losses,  liability,  demands,  causes of
action or costs, including,  but not limited to, attorney's fees, which Williams
may be called upon to pay as a result of SUMMA's  manufacture of the Products or
any breach of its representations, obligations or covenants hereunder.

          B.  Williams will  indemnify  and hold SUMMA  harmless from all costs,
claims, expenses,  losses,  liabilities,  judgments,  proceedings and demands of
whatsoever  nature  (including  legal  fees)  arising  out of any suit or action
brought against SUMMA based upon a claim arising out of the sale of the Products
by Williams and based on any statement or advertising made by Williams regarding
the Products,  or any breach of its  representations,  obligations  or covenants
hereunder.

          C. Neither  SUMMA or Williams  shall be obligated to hold  harmless or
defend the other from or against any liability  resulting from the negligence or
willful misconduct of the other party.

          D. The  foregoing  obligations  shall  survive the  expiration of this
Agreement and shall  continue until a specific  written  release is exchanged by
Williams and SUMMA.

     14.  ARBITRATION.

          A. If SUMMA and Williams become involved in an irreconcilable  dispute
between them,  and the dispute  cannot be settled  within thirty (30) days,  the
issue  shall be  submitted  to  arbitration  for  resolution.  The  rules of the
Williams Arbitration Association shall be followed in the arbitration proceeding
which shall be held in front of a  professional  arbitrator  and the decision of
the arbitrator shall be binding on the parties involved in the dispute.

          B. The arbitrator  used hereunder  shall be located in Tarrant County,
Texas.

          C. Any arbitrator  used as provided  herein must be acceptable to both
parties. If the parties are unable to agree upon an acceptable  arbitrator,  the
principal  American  Arbitration  Association  office in Tarrant County,  Texas,
shall designate an arbitrator.



<PAGE>
                                                                              14


     15.  EXCUSE OF PERFORMANCE - FORCE MAJEURE.

          A. Neither  Williams nor SUMMA shall be in default in the  performance
of its obligations  hereunder to the extent that performance of such obligations
is delayed,  hindered,  or prevented by any cause which is beyond the reasonable
control  of either  party,  including  but not  limited  to  inclement  weather,
strikes,  lockouts,  inability  to  procure  labor,  materials,  or fuels due to
shortage,  fires,  riots,  incendiarism,   interference  by  civil  or  military
authorities,  compliance  with the  regulations  or  order  of any  governmental
authority,  or the outbreak of war or insurgence,  or acts of war - (declared or
undeclared).

          B. In the event SUMMA is unable to fulfill its  obligations  hereunder
by reason of any cause that would excuse its performance under Paragraph 15A, or
such other causes including,  without  limitation,  by reason of an voluntary or
involuntary  bankruptcy of SUMMA,  then it shall promptly notify Williams of the
cause or event.  In the event  SUMMA  shall not be able to rectify  the cause or
event within a period not to exceed forty five (45)  consecutive  days so as not
to be able to supply  Williams  with  Products  according to this  Agreement and
Williams stands ready to perform hereunder, then SUMMA and Williams shall locate
a  manufacturer  suitable to Williams  and SUMMA and SUMMA shall  assign all its
rights hereunder to such manufacturer;  provided,  however, should SUMMA be able
to fully correct its inability to fulfill its obligations  hereunder  within one
hundred and eighty (180) days following the date of such assignment,  then SUMMA
shall  thereafter  have the right to perform  hereunder as if such inability had
not  occurred.  Any such  assignment  by SUMMA  shall not  relieve  SUMMA of its
obligations  (other  than the  obligation  to supply  the  Products)  under this
Agreement.  In the event  that  SUMMA's  inability  to  perform  is based on the
inability or refusal of any of its  suppliers to perform,  then  Williams  shall
assist SUMMA to rectify that cause or event,  or locate a new supplier,  and the
provisions of this Paragraph 15B shall not become effective.

     16.  MISCELLANEOUS PROVISIONS.

          A.  WAIVER - No  waiver of  breach  of any of the  provisions  of this
Agreement shall be construed to be a waiver of any succeeding breach of the same
or any other provision.

          B.  SEPARABILITY  - If any  Paragraph,  sentence  or  clause  of  this
Agreement shall be adjudged illegal, invalid or unenforceable,  such illegality,
invalidity  or  unenforceability  shall not affect  the  legality,  validity  or
enforceability  of this  Agreement as a whole or of any  Paragraph,  sentence or
clause hereof not so adjudged.

          C. SUCCESSOR AND ASSIGNS - The covenants and  agreements  contained in
this  Agreement  shall apply to, inure to the benefit of and be binding upon the
parties hereto and upon their respective  successors and assigns.  Neither party
shall assign


<PAGE>
                                                                              15


their  rights or  obligations  under this  Agreement  without the prior  written
approval of the other party (such approval not to be unreasonably withheld).

          D. NOTICE - Any notice required or permitted hereunder shall be deemed
sufficient  if  given  in  writing  and  delivered   personally,   by  facsimile
transmission,  by reputable  overnight  courier  service or United  States mail,
postage prepaid,  to the addresses shown below or to such other addresses as are
specified  by  similar  notice,  and  shall be  deemed  received  upon  personal
delivery, upon confirmed facsimile receipt, two days following deposit with such
courier  service,  or three (3) days from deposit in the United States mails, in
each case as herein provided:

If to Williams:                              If to SUMMA:
J.B. Williams Company, Inc.                  Summa Rx Laboratories, Inc.
65 Harristown Road                           P.O. Box 147
Glen Rock, New Jersey 07452                  Mineral Wells, Texas  76068-0147

Attention: Mr. Dario Margve                  Attention: Mr. Jerry A. Nelson
President                                    President
Phone   (201) 251-8100                       Phone   (940) 325-0771
Fax     (201)251-8097                        Fax     (940) 325-0807


     Either  party  may  change  its  address  and the  name  of its  designated
recipient  of copies of notices  for  purposes of this  Agreement  by giving the
other party written notice of the new name, address of its designated recipient.

          E. CAPTIONS - Any article or paragraph titles or captions contained in
this  Agreement  are for  convenience  only and shall not be deemed to  amplify,
modify or give full notice of the provisions thereof.

          F.  INTERPRETATION  - When the context in which words are used in this
Agreement indicate that such is the intent,  words in the singular shall include
the plural and the plural shall  include the  singular.  Words in the  masculine
gender shall include the feminine and neuter genders.

          G. ENTIRE  AGREEMENT - This Agreement and its amendments,  attachments
and Exhibits  represent  the final  expression of the entire  understanding  and
agreement  between  Williams and SUMMA,  and that all  previous  oral or written
agreements are null and void and superseded in their entirety by this Agreement.

          H.  AMENDMENTS - This  Agreement  may be amended or modified only by a
written amendment executed by Williams and SUMMA.



<PAGE>
                                                                              16


          I.  INDEPENDENT  CONTRACTOR - Neither party is an agent or employee of
the other  party.  Each  party is and shall at all times  remain an  independent
contractor.  NEITHER PARTY IS GRANTED ANY RIGHT OR AUTHORITY TO ASSUME OR CREATE
ANY  OBLIGATION,  EXPRESS  OR  IMPLIED  ON BEHALF OF OR IN THE NAME OF THE OTHER
PARTY.

          J. LAW AND JURISDICTION - The formation, construction, performance and
validity of this  Agreement  shall be governed by the laws of the State of Texas
and the parties  hereby  agree to submit to the  exclusive  jurisdiction  of the
Court in Parker County, Texas having jurisdiction over the matter in dispute.

     IN WITNESS  WHEREOF,  the parties  hereto have executed  this  Agreement in
multiple counterparts, each of which shall be an original, on July 11,1997.



SUMMA RX LABORATORIES, INC.                     J.B. WILLIAMS COMPANY, INC.


By: /s/ Jerry A. Nelson                            By: /s/ Dario Margve         
   ------------------------------                  -----------------------------
   Jerry A. Nelson, President                      Dario Margve, President



<PAGE>






                                POWER OF ATTORNEY


          KNOW  ALL MEN BY THESE  PRESENTS,  that the  undersigned  director  or
officer of J.B. WILLIAMS HOLDINGS, INC., a Delaware corporation, which is filing
with the  Securities  and Exchange  Commission an annual report on Form 10-K for
the year ended  December  31, 1997,  hereby  constitutes  and appoints  Kevin C.
Hartnett  and  Dario  U.  Margve,  and each of  them,  as the  true  and  lawful
attorneys-in-fact and agents, for the undersigned,  with the power to act either
jointly  or  severally  for him in his  name,  place and  stead,  in any and all
capacities  to sign such annual  report on Form 10-K and any and all  amendments
thereto,  and to file such annual report on Form 10-K and each such amendment or
amendments  thereto,  with all exhibits  thereto,  and any and all  documents in
connection  therewith,  with  the  Securities  and  Exchange  Commission  hereby
granting  unto said  attorneys-in-fact  and agents,  and each of them,  the full
power and authority to do and perform any and all acts and things  requisite and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes as the undersigned  might or could do in person,  hereby  ratifying and
confirming all that said  attorneys-in-fact  and agents may lawfully do or cause
to be done by virtue hereof.

          IN WITNESS  WHEREOF,  the  undersigned has hereunto set his hand as of
the 24th day of March, 1998.


                                         /s/ RICHARD T. NINER
                                         --------------------------------------
                                         Richard T. Niner


                                         /s/ HENDRIK J. HARTONG, JR.
                                         --------------------------------------
                                         Hendrik J. Hartong, Jr.


                                         /s/ JOHN T. GRAY
                                         --------------------------------------
                                         John T. Gray


                                         /s/ C. ALAN MACDONALD
                                         --------------------------------------
                                         C. Alan MacDonald


                                         /s/ CARL G. ANDERSON, JR.
                                         --------------------------------------
                                         Carl G. Anderson, Jr.



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE J.B.
WILLIAMS  HOLDINGS,  INC.  FINANCIAL  STATEMENTS FOR THE YEAR ENDED DECEMBER 31,
1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   DEC-31-1997
<CASH>                                         7,375
<SECURITIES>                                   0
<RECEIVABLES>                                  13,785
<ALLOWANCES>                                   550
<INVENTORY>                                    9,200
<CURRENT-ASSETS>                               31,570
<PP&E>                                         2,354
<DEPRECIATION>                                 1,411
<TOTAL-ASSETS>                                 81,471
<CURRENT-LIABILITIES>                          13,166
<BONDS>                                        50,345
                          0
                                    0
<COMMON>                                       9,600
<OTHER-SE>                                     7,488
<TOTAL-LIABILITY-AND-EQUITY>                   81,471
<SALES>                                        63,868
<TOTAL-REVENUES>                               63,868
<CGS>                                          23,555
<TOTAL-COSTS>                                  23,555
<OTHER-EXPENSES>                               34,174
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             5,200
<INCOME-PRETAX>                                939
<INCOME-TAX>                                   366
<INCOME-CONTINUING>                            939
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   573
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission