WILLIAMS J B HOLDINGS INC
10-K, 1999-03-30
PERFUMES, COSMETICS & OTHER TOILET PREPARATIONS
Previous: THERMATRIX INC, 10-K405, 1999-03-30
Next: VIDAMED INC, 10-K, 1999-03-30




                                 F O R M 10 - K

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934
For the Fiscal Year Ended December 31, 1998

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT  OF  1934
For  the   transition   period   from              to
                                      ------------    -------------

Commission file number       33-83734
                       --------------------

                          J.B. WILLIAMS HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

                  Delaware                                  06-1387159
(State or other jurisdiction of incorporation    (I.R.S. Employer Identification
               or organization)                              Number)

                65 Harristown Road
              Glen Rock, New Jersey                                07452
     (Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code:            (201) 251-8100

Securities registered pursuant to Section 12(b) of the Act:    None

Securities registered pursuant to Section 12(g) of the Act:    None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

      Yes             No    X
          ------         ------

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

Aggregate  market  value  of the  voting  stock  held by  non-affiliates  of the
registrant as of March 27, 1998: $0.00

Number of shares of the  registrant's  Common Stock,  par value $0.01 per share,
outstanding as of March 7, 1998: 10,000




<PAGE>



                                     PART I


Item 1.  BUSINESS

J.B.  Williams  Holdings,   Inc.  (the  "Company"  or  the  "Registrant"),   was
incorporated in 1993 to create a holding company for J.B. Williams Company, Inc.
("J.B.   Williams"),   and  for  its  other  subsidiaries   (collectively,   the
"Subsidiaries").  The Company,  through its Subsidiaries,  distributes and sells
personal and health care products in the United States,  Canada and Puerto Rico.
During August 1997 the Company added to its personal care products business with
the  acquisition  of the San Francisco  Soap Company  brand from Avalon  Natural
Cosmetics,  Inc. It also added to its health  care  products  business  with the
August 1997 acquisition of the Viractin brand from Virotex Corp. and the October
1997  acquisition of the Cepacol  business in Canada from Hoechst Marion Roussel
Canada, Inc.

The  Company  and its  subsidiaries  are  engaged  in the  marketing,  sales and
distribution of personal and health care products.  The Company's  personal care
products are Aqua  Velva(R)  men's  grooming  products,  Brylcreem(R)  hair care
preparations,  Total Hair  Fitness  men's  shampoos  and  conditioners,  Lectric
Shave(R)  pre-shave lotion,  Williams(R) Mug Shaving Soap and San Francisco Soap
Company  specialty bath items. The Company's health care products are Cepacol(R)
mouthwash,  Cepacol(R)  throat spray,  Cepacol(R) throat lozenges and Cepacol(R)
Viractin(R) cold sore and fever blister  medication.  The Company's products are
distributed   through  a  network  of   independent   brokers,   consisting   of
approximately 60 brokers,  covering all fifty states.  The Company's brokers are
compensated for their services by the Company on a commission  basis, and either
the Company or the broker may terminate their relationship upon 30 days' notice.

The primary market for the Company's  products is the general public  throughout
the United States,  Canada and Puerto Rico. The products are distributed through
retail accounts,  with the Company's largest account,  Wal*Mart,  accounting for
17% of the  Company's  U.S.  net sales in 1998.  Wal*Mart  makes its  purchasing
decisions on a centralized basis. Although the Company believes its relationship
with Wal*Mart to be very good, should Wal*Mart  significantly  reduce its volume
of  purchases  from the  Company,  cash flow and net income  would be  adversely
affected and replacing such sales would be difficult.

The Company does not have formal  arrangements  for the purchase and sale of its
products with its major customers,  except for pricing arrangements  pursuant to
which the Company has set predetermined  prices for its products.  The Company's
net sales  fluctuate  from month to month due to the timing of purchases as well
as to price discounts  offered to certain of the Company's  customers.  Prior to
1997,  the  Company's  net  sales  had  not  demonstrated  significant  seasonal
variation,  however sales in 1997 and 1998 were  strongly  impacted by shipments
during the September/December  holiday period of San Francisco Soap Company gift
set products.

The  Company's  products  are  sold in  highly  competitive  markets,  with  the
Company's  principal  competitors being Procter & Gamble (personal care products
and health care products),  Colgate-Palmolive  Company (personal care products),
SmithKline Beecham Consumer Healthcare (health care products) and Warner-Lambert
Co.  (health  care  products).  Many  of the  Company's  major  competitors  are
significantly  larger than the Company in terms of sales  force,  sales  volume,
product  selection and product support  resources.  These  competitors also have
significantly  greater access to capital,  marketing and  advertising  resources
than the Company. In addition, the leverage that some of these



                                      -1-
<PAGE>




competitors  derive  from the  significance  of their  other  products  with key
retailers  may allow  their  competing  products  to obtain  shelf  space at the
expense of the Company's products.

Management   believes  that,   although  the  industry  is  highly  competitive,
competition  among brand name products has  traditionally  been based on factors
other than price, such as brand recognition and loyalty, retail distribution and
product features.

All of the  Company's  products  are  manufactured  by  outside  third  parties.
Management  believes that there are many third party contract  manufacturers who
could readily  manufacture  the  Company's  products on  comparable  terms.  Raw
materials used in the Company's  products are readily available from a number of
sources.

The health care  products  business and certain  elements of the  personal  care
products  business  are  subject  to  regulation  by the  Federal  Food and Drug
Administration,  the Bureau of  Alcohol,  Tobacco  and  Firearms  and the Health
Protection  Branch-Canada,  as are other  manufacturers of similar products,  as
well as  regulations  relating  to  marketing  and  content  (including  alcohol
content), labeling and packaging of consumer products.

The Company's trademarks "Aqua Velva", "Lectric Shave",  "Brylcreem",  "Williams
Mug Shaving Soap", "Cepacol" and "Viractin" have been registered with the United
States Patent and  Trademark  Office and under the Canadian  Trademark  Act. The
Company  considers  these  trademarks  to be the most  important  assets  of the
business.

As of  December  31,  1998,  the  Company  had 49  employees,  all of which  are
non-union. The Company considers its relationship with its employees to be good.


Item 2.  PROPERTIES

The Company maintains its executives offices in Glen Rock, New Jersey, in leased
office space of  approximately  15,000  square  feet.  The lease on the property
expires in July,  2001. The Company also uses public  warehouse and distribution
facilities in Plainfield, Indiana, Sparks, Nevada and Honolulu, Hawaii.


Item 3.  LEGAL PROCEEDINGS

During  1998 the Company  terminated  a  manufacturing  and sales  agreement  to
distribute  a cold remedy  product  composed  of zinc  acetate  lozenges  called
Cepacol  ColdCare.  The  other  party  to the  agreement  has  claimed  that the
Company's termination was a breach of the agreement, and has referred the matter
to  arbitration  as  required  by the  agreement.  The  matter  is  still  under
arbitration  and  the  outcome  is  not  determinable  at  this  time.  However,
management does not believe that an adverse outcome would have a material affect
on the Company.

Other  than the matter  discussed  above,  neither  the  Company  nor any of its
subsidiaries is party to any material pending legal proceedings.


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS




                                      -2-
<PAGE>





No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of 1998.




                                      -3-
<PAGE>




                                     PART II

Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

There is no established  public trading market for the equity  securities of the
Company or of its  Subsidiaries.  The Company's  equity  securities  are held of
record by 12 owners.  The Company has not  declared  any cash  dividends  on its
common  equity for the two most  recent  fiscal  years,  and does not  currently
intend to  declare  any such  cash  dividends  for the  foreseeable  future.  In
addition,  the Indenture under which the Company's  $55,000,000 12% Senior Notes
due 2004 were issued contains restrictions on the payment of dividends which may
limit materially the future payments of dividends on the common equity.


Item 6.  SELECTED FINANCIAL DATA (IN THOUSANDS)

The financial and operating  data set forth on the following page as of December
31, 1998,  1997,  1996, 1995 and 1994 and for the years ended December 31, 1998,
December 31, 1997,  December 31, 1996,  December 31, 1995 and December 31, 1994,
are  derived  from,  and  should be read in  conjunction  with the  consolidated
financial statements of the Company and related notes thereto.

In August  1997,  the  Company  purchased  certain  assets  associated  with the
Viractin and San Francisco  Soap Company  brands from Virotex  Corp.  and Avalon
Natural Cosmetics, Inc., respectively. Additionally, in October 1997 the Company
acquired  certain  assets  associated  with the Cepacol  business in Canada from
Hoechst Marion Roussel Canada,  Inc. These acquisitions  consisted  primarily of
the trademarks, patents, inventories, formulas, marketing materials and customer
lists associated with each of these businesses. Each of these businesses did not
comprise a separate  business unit of the prior owner.  Accordingly,  other than
net  sales,  there  is no  financial  or  operating  data  available  for  these
businesses.

The cost of the Viractin business was approximately $4,692,000 of which $550,000
was allocated to the fair value of the tangible  assets  acquired and $4,142,000
was  allocated  to  intangibles.  The  cost of the San  Francisco  Soap  Company
business was approximately  $11,704,000 of which $7,740,000 was allocated to the
fair  value  of  tangible  assets  acquired  and  $3,964,000  was  allocated  to
intangibles.  (In both of these  transactions  there are  additional  contingent
payments  tied to annual net sales  during the five year period  following  each
respective  closing  date.)  The  cost  of  the  Cepacol(Canada)   business  was
approximately $1,490,000 all of which was allocated to intangibles.

The acquisitions  were accounted for by the purchase  method.  Net sales for the
year ended  December  31,  1997 were  approximately  $650,000  for the  Viractin
business,  $7,900,000 for the San Francisco  Soap Company  business and $200,000
for the Cepacol(Canada) business. Had these acquisitions been made as of January
1, 1997 net sales would have  increased by  approximately  $2,300,000 due to the
Viractin  business,  approximately  $14,900,000  due to the San  Francisco  Soap
Company  business  and  approximately  $1,600,000  due  to  the  Cepacol(Canada)
business.

Additionally,  there is only limited financial and operating data presented with
respect to the Cepacol  health care products for the period from January 1, 1994
through  February 19, 1994,  because  during such period the Cepacol health care
products  were owned and  operated  as part of the  consumer  brand  business of
SmithKline  Beecham Consumer  Healthcare,  Inc.  (ASKB@),  and not as a separate
business unit.




                                      -4-
<PAGE>




Selected Financial Data
(In Thousands)
<TABLE>
<CAPTION>

                                        Health Care Products                  J.B. Williams Holdings, Inc.
                                        --------------------   -------------------------------------------------------------
                                             January 1,
                                               Through                              Fiscal Years Ended
                                             February 19                               December 31
                                            -------------      -------------------------------------------------------------

                                                1994           1994          1995          1996           1997          1998
                                                ----           ----          ----          ----           ----          ----

Income Statement Data:
<S>                                            <C>          <C>            <C>           <C>           <C>            <C>    
Net Sales...................................   $2,454       $44,060        $46,899       $48,283       $63,868        $76,106
Cost of Goods Sold..........................      879        13,605(1)      13,111        14,206        23,555(1)      31,294
                                              -------      ---------      --------      --------      --------       --------
Gross Profits...............................    1,575        30,455         33,788        34,077        40,313         44,812
Advertising.................................       -          1,825          2,436         3,241         4,134          3,933
Promotion...................................      386         5,994          6,740         7,412        10,555         13,351
Distribution and Cash Discounts.............      114         4,202          4,273         3,683         5,100          5,884
                                              -------      --------       --------      --------      --------       --------
Brand Contribution..........................   $1,075       $18,434        $20,339       $19,741       $20,524        $21,644
                                               ======       =======        =======       =======       =======        =======
Selling, General and Administrative Expenses                  6,096          7,060         7,452        10,248         10,520
Depreciation and Amortization...............                  4,250          4,543         4,580         4,887          4,176
Other Income................................                      -              -             -          (750)             -
Interest Expense, Net.......................                  5,578          5,685         5,231         5,200          5,957
                                                            -------         ------         -----      --------       --------
Income Before Income Taxes..................                  2,510          3,051         2,478           939            991
Provision for Income Taxes..................                    976          1,251         1,015           366            410
                                                           --------        -------         -----     ---------      ---------
Net Income..................................                $ 1,534       $  1,800       $ 1,463      $    573       $    581
                                                            =======       ========       =======      ========       ========


Balance Sheet Data:
Cash........................................                $14,072       $ 19,478       $21,201      $  7,375       $  6,263
Working Capital.............................                 17,202         22,925        23,555        18,404         22,249
Intangible Assets, Net......................                 47,128         43,145        39,222        45,692         42,638
Total Assets................................                 76,625         78,198        76,795        81,471         80,162
Total Debt..................................                 55,000         55,000        50,345        50,345         50,345
Shareholder's Equity........................                 13,252         15,052        16,515        17,088         17,669
</TABLE>

                          (footnotes on following page)




                                      -5-
<PAGE>




                        NOTES TO SELECTED FINANCIAL DATA

- --------------------------------


 (1)    Includes an inventory purchase accounting adjustment associated with the
        acquisition of the health care products business which increased cost of
        goods  sold  by  $1.3  million  for  1994,  and  an  inventory  purchase
        accounting  adjustment  associated with the acquisitions of the Viractin
        and San Francisco Soap Company  businesses which increased cost of goods
        sold by $2.2 million for 1997.


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

The  following  discussion  should  be read in  conjunction  with  the  Selected
Financial Data and the Consolidated  Financial  Statements included elsewhere in
this report.

GENERAL

J.B.  Williams  Holdings,  Inc.  (the  "Company"),   through  its  subsidiaries,
distributes  and sells  personal  care and health  care  products  in the United
States, Canada and Puerto Rico.

On March 16, 1994,  the Company  offered and sold $55.0 million 12% Senior Notes
due 2004 pursuant to an indenture of even date (the "Senior Notes"). The Company
applied a portion of such net proceeds to the repayment in full of approximately
$33.0 million of indebtedness to SmithKline Beecham Corporation (ASKB@) incurred
in  connection  with the 1993  acquisition  of the mens  personal  care products
business.  The  Company  also  used  approximately  $16.3  million  of such  net
proceeds,  together  with a $2  million  cash  equity  contribution  by its sole
shareholder,  to pay the purchase price for the 1994  acquisition of the Cepacol
health  care  products  business.  The Senior  Notes  originally  carried a 122%
interest rate,  which was  permanently  reduced to 12% on December 1, 1994, as a
result of the  consummation  of an Exchange  Offer by the Company (the "Exchange
Offer").

The  operations  of  the  Company  began  on  January  1,  1993,  following  the
acquisition of the mens personal care products  business.  During the nine-month
period thereafter, management was retained and an independent broker network was
established.  During this period SKB conducted  substantially all of the selling
and  administrative  functions  associated  with  operating  the  personal  care
products  business on behalf of the Company pursuant to a Transitional  Services
Agreement between the Company and SKB. In a similar  arrangement,  SKB continued
to provide certain selling and administrative functions for the two-month period
following the February,  1994 acquisition of the health care products  business.
As a result, the financial data presented for these time periods may not reflect
the costs and  expenses  that  would  have  resulted  if the  business  had been
operated  without  the  benefit  of  the  services  provided  by SKB  under  the
Transitional Services Agreement.

RESULTS OF OPERATIONS

The following  table sets forth certain  financial data for the Company for each
of the three years ended December 31, 1996, 1997 and 1998.


                                      -6-
<PAGE>

<TABLE>
<CAPTION>

                                                 Fiscal Years Ended December 31             
                                      ------------------------------------------------------

                                           1996                 1997                1998
                                      ----------------      -------------      -------------
                                                       (Dollars in thousands)
                                            (Percentages represent percent of net sales)

<S>                                     <C>       <C>       <C>      <C>        <C>      <C> 
Net Sales                               $48,283   100%      $63,868  100%       $76,106  100%
Cost of Goods Sold                       14,206    29        23,555   37         31,294   41
                                       --------    --       ------- ----        ------- ----

Gross Profit                             34,077    71%       40,313   63%        44,812   59%
Advertising & Promotion                  10,653    22        14,689   23         17,284   23
Distribution and Cash Discounts           3,683     8         5,100    8          5,884    8
                                       --------   ---       ------- ----        ------- ----

Brand Contribution                       19,741    41%       20,524   32%        21,644   28%

Selling, General & Administrative        $7,452    15        10,248   16         10,520   14
Depreciation & Amortization               4,580     9         4,887    8          4,176    5
Other Income                                 --    --          (750)  (1)            --   --
Interest Expense, Net                     5,231    11         5,200    8          5,957    8
Provision for Income Taxes                1,015     2           366    1            410    1
                                         ------     -       -------    -        ------- ----

Net Income                               $1,463     3%       $  573    1%       $   581    1%
                                         ======     ==       ======  ====       ======= =====
</TABLE>




1998 Compared to 1997
- ---------------------

Net sales  increased  19.2% to $76.1 million in 1998 from $63.9 million in 1997.
This increase is primarily  related to the full year impact of the San Francisco
Soap, Cepacol(Canada) and Viractin businesses acquired during 1997 and the sales
resulting from the 1998  introduction of Total Hair Fitness,  a line of shampoos
and  conditioners  for men.  Aside from these  products,  1998 sales of the base
business  items  decreased  approximately  8.0% versus 1997.  This  decrease was
primarily  related to a reduction in sales on the Cepacol  cough/cold  products,
due to a weak cough/cold  season, and lower sales on both Aqua Velva and Cepacol
mouthwash due to increased levels of competitive  activity as marketing  support
funds  previously used to support these  businesses were diverted to support the
San Francisco Soap and Total Hair Fitness brands.

Cost of goods sold  increased  32.9% to $31.3 million in 1998 from $23.6 million
in 1997.  Cost of goods sold were  adversely  affected in 1997 by a $2.2 million
charge  relating  to a purchase  accounting  adjustment  to the value of the San
Francisco Soap Company and Viractin  products  inventory  purchased during 1997.
Excluding this charge,  cost of goods sold would have  increased  46.3% to $31.3
million in 1998 from $21.4 million in 1997.  This increase in cost of goods sold
reflects a combination  of the increased  sales  volumes,  higher  manufacturing
costs caused by price increases from the Company's  contract  manufacturers  and
component  suppliers as well as generally higher  manufacturing costs related to
the San Francisco Soap Company products, particularly the holiday gift items.

In addition to these factors,  the Company also incurred  certain one-time costs
as it transitioned the  manufacturing  and  distribution  operations for the San
Francisco Soap business to new suppliers.  It also experienced  significant cost
penalties related to labor and logistical  problems while setting up an in-house
operation to assemble the San Francisco Soap holiday gift sets.  This experience
caused the Company to  re-evaluate  its approach to managing this process.  As a
result, a new supplier, who



                                      -7-
<PAGE>




specializes  in the  assembly  of  promotional  items  and gift  sets,  has been
selected to handle this activity going forward.

Advertising and promotion expenses increased 17.7% to $17.3 million in 1998 from
$14.7 million in 1997.  This increase is entirely  related to marketing  support
programs  associated  with the newly acquired  businesses and with  introductory
expenses related to the Total Hair Fitness brand.

Distribution  and cash  discounts  increased  15.7% to $5.9 million in 1998 from
$5.1 million in 1997. This increase is primarily  related to the increased sales
volume along with  additional  storage and  handling  expenses  associated  with
significantly higher levels of inventory.

Selling,  general and administrative expenses increased 2.7% to $10.5 million in
1998 from $10.2 million in 1997. This increase is primarily  attributable to the
increased staffing and related expenses. Total full time staffing as of December
31, 1998 was 49 versus 45 as of December 31, 1997.

Depreciation and amortization  decreased 14.5% to $4.2 million in 1998 from $4.9
million  in  1997.  This  decrease  reflects  that  certain   intangible  assets
associated  with the  acquisition  of the men's  personal  care business are now
fully amortized.

Other income of $.8 million was realized in 1997. In January  1997,  the Company
received a one time  payment  that  represented  a break-up  fee  payable to the
Company  pursuant to the terms of a Letter of Intent entered into by the Company
in connection with a potential transaction.

Interest  expense,  net of interest  income,  increased 14.6% to $6.0 million in
1998 from $5.2 million in 1997. As a result of the acquisitions  made during the
second half of 1997,  cash and cash  equivalents  decreased  significantly  from
previous year  balances.  This decrease in cash has resulted in a  corresponding
decrease in interest  income,  thereby  resulting in an overall  increase in net
interest expense.

Provision for income taxes was $.4 million in both 1998 and 1997.  The effective
rate was 41% for 1998 and 39% for 1997.

As a result of the foregoing factors,  net income for 1998 was $.6 million or 1%
of net sales.


1997 Compared to 1996
- ---------------------

Net sales  increased  32.3% to $63.9 million in 1997 from $48.3 million in 1996.
This increase is related to a combination of different  factors.  The Aqua Velva
business  reported a sales  increase of 21% in 1997 versus 1996.  This  increase
reflects a strong  improvement  in market  shares in the  United  States and the
re-launch of the brand,  including several new products,  in Canada. The Cepacol
business  also  reflected a strong gain (+18%) in sales during 1997 versus 1996.
This  improvement  resulted from continued  growth in both the lozenge and spray
business  combined with the  introduction  of the Cepacol sore throat elixir for
children.  In  addition  to the strong  performance  on the base  business,  the
Company  also  realized  $9.4  million  in   additional   revenues   related  to
businesses/licenses acquired during 1997 - San Francisco Soap Company, Viractin,
Cepacol(Canada) and Cepacol ColdCare. These product lines enabled the Company to
diversify  its product  offerings by moving into several new product  categories
specialty bath products, cold sore and fever blister products and zinc lozenges.


                                      -8-
<PAGE>


Cost of goods sold  increased  65.8% to $23.6 million in 1997 from $14.2 million
in 1996.  Cost of goods sold were  adversely  affected in 1997 by a $2.2 million
charge  relating  to a purchase  accounting  adjustment  to the value of the San
Francisco Soap Company and Viractin  products  inventory  purchased during 1997.
Excluding this charge,  cost of goods sold would have  increased  50.4% to $21.4
million in 1997 from $14.2 million in 1996.  This increase in cost of goods sold
reflects a combination  of the increased  sales  volumes,  higher  manufacturing
costs caused by price increases from the Company's  contract  manufacturers  and
component  suppliers as well as generally higher  manufacturing costs related to
the San Francisco Soap Company products, particularly the holiday gift items.

Distribution  and cash  discounts  increased  38.5% to $5.1 million in 1997 from
$3.7 million in 1996. This increase is primarily  related to the increased sales
volume along with some one time expenses associated with the warehouse transfers
of the San Francisco Soap Company and Viractin products.

Advertising and promotion expenses increased 37.9% to $14.7 million in 1997 from
$10.7  million  in 1996.  Of this  increase,  $1.9  million is  associated  with
marketing  programs  supporting  the new  businesses  acquired  during 1997. The
balance,  $2.1 million, is related to continued marketing  investment behind the
Aqua Velva and Cepacol  businesses and  introductory  support for the Total Hair
Fitness line of shampoos  and  conditioners  for men.  This new line of products
began  shipping to the  Company's  customers  during the second half of December
1997.

Selling, general and administrative expenses increased 37.5% to $10.2 million in
1997 from $7.5 million in 1996.  This increase is primarily  attributable to the
increased  staffing and related expenses  associated with the acquisition of the
San Francisco Soap Company and Viractin products. Total full time staffing as of
December 31, 1997 was 45 versus 33 as of December 31, 1996.

Depreciation and  amortization  increased 6.7% to $4.9 million in 1997 from $4.6
million in 1996.  All of this increase is associated  with the  amortization  of
intangible  assets acquired as part of the San Francisco Soap Company,  Viractin
and Cepacol(Canada) acquisitions.

Other income of $.8 million was realized in 1997. In January  1997,  the Company
received a one time  payment  that  represented  a break-up  fee  payable to the
Company  pursuant to the terms of a Letter of Intent entered into by the Company
in connection with a potential transaction.

Interest expense, net of interest income, remained essentially unchanged at $5.2
million for both 1997 and 1996.

Provision  for income taxes was $.4 million in 1997 versus $1.0 million in 1996.
The effective rate was 39% for 1997 and 41% for 1996.

As a result of the foregoing factors,  net income for 1997 was $.6 million or 1%
of net sales.



                                      -9-
<PAGE>


LIQUIDITY AND CAPITAL RESOURCES

The following chart  summarizes the net funds provided and/or used in operating,
financing and  investing  activities  for the years ended  December 31, 1998 and
1997 (in thousands).

<TABLE>
<CAPTION>

                                                      Fiscal Years Ended December 31,
                                                      -------------------------------
                                                             1998         1997
                                                            ------       ------

<S>                                                          <C>          <C>   
Net cash provided by/used in operating activities            ($59)        $4,358
Net cash used in investing activities                        (884)       (18,184)
Net cash used in financing activities                        (169)          ---
                                                            ------       -------
Increase/(decrease) in cash and cash equivalents          ($1,112)      ($13,826)
                                                           =======       ========
</TABLE>


The principal adjustments to reconcile net income of $.6 million for 1998 to net
cash  used  in  operating   activities  of  $.1  million  are  depreciation  and
amortization  of $4.2  million  offset  by a net  increase  in  working  capital
requirements of $4.9 million.

The principal adjustments to reconcile net income of $.6 million for 1997 to net
cash  provided by  operating  activities  of $4.4 million are  depreciation  and
amortization  of $4.9  million  partially  offset by a net  increase  in working
capital requirements of $1.1 million.

Net cash used in  investing  activities  during 1997  consists of the  following
payments made in  conjunction  with several  acquisitions  that were made by the
Company in 1997 (in millions).

Brand                            Amount       Seller
- -----                            ------       ------
Viractin                           $4.7      Virotex Corporation
San Francisco Soap Company        $11.7      Avalon Natural Cosmetics, Inc.
Cepacol                            $1.5      Hoechst Marion Roussel Canada, Inc.
                                  -----
                                  $17.9
                                  -----

Capital  expenditures,  which were $.9  million in 1998 and $.3 million in 1997,
are  generally  not   significant   in  the  Company's   business.   Aside  from
approximately  $.4 million that the Company has budgeted for the  replacement of
its  financial   operating  system,   the  Company  currently  has  no  material
commitments for future capital expenditures.

Management  believes that inflation does not presently have a significant impact
on the Company's results of operations.

As a result of the Senior  Notes,  the Company  had $50.3  million of total debt
outstanding  of December  31,  1998.  Management  expects  that cash on hand and
internally  generated funds will provide sufficient capital resources to finance
the Company's  operations  and meet interest  requirements  on the Senior Notes,
both in respect of the short term as well as during the long term. However, as a
result  of  the  cash   expenditures  made  in  connection  with  the  Company's
acquisition of the San Francisco Soap, Cepacol (Canada) and Viractin businesses,
cash and cash equivalents  decreased from $21.2 million on December 31, 1996, to
$7.4  million on December 31,  1997.  Since there can be no  guarantee  that the
Company will generate  internal  funds  sufficient to finance its operations and
debt  requirements,  the Company has  extended a secured line of credit with the
Bank of New York  through  August 31,  1999 to  provide  funds,  should  they be
required, in order for the Company to meet its liquidity requirements.



                                      -10-
<PAGE>


The line of credit is in the  maximum  amount of $5.0  million,  with the amount
available being subject to reduction based on certain  criteria  relative to the
Company's accounts receivable and inventory.


YEAR 2000 READINESS DISCLOSURE

As part of a plan to  improve  its  overall  system  capabilities,  the  Company
initiated a Year 2000  program in 1997 to upgrade its  internal use software and
hardware to address  possible issues that may arise from using two digits rather
than four to define the  applicable  year for dates.  As part of this effort the
Company is reviewing  the  compliance  of material  third  parties  (significant
vendors and  customers) on the  operations of the business in order to determine
the risks to the Company for a third  party's  failure to remediate its own Year
2000 issues. While this information will be used to mitigate these risks, due to
the  complexity of the problem,  there can be no assurance  that any third party
systems will be Year 2000  compliant  on a timely  basis or that  non-compliance
will not have an adverse material impact on the company.

The Company believes that the planned  modifications and conversions of internal
systems and hardware will allow it to meet its Year 2000 compliance schedule and
prevent any material adverse impact on its results of operations,  liquidity and
financial  condition.  However, due to the inherent uncertainty of the Year 2000
problem,  the Company cannot determine  whether its overall  program,  including
third party compliance, or any future contingency plans will, in fact, prevent a
material  adverse impact on its results of  operations,  liquidity and financial
condition. It is believed that the most likely worst case scenario would involve
the temporary  disruption of fulfilling and billing customer orders, which would
require manual resolution. No material adverse impact on the Company's financial
condition is expected from this specific scenario.

Estimated  costs for the complete  system  upgrade,  including any specific Year
2000  requirements,  are  projected  to be  approximately  $1,000,000  of  which
$600,000 have been incurred through December 31, 1998 and $400,000 are estimated
for 1999.  The funds for these costs have and will  continue to come from normal
operating cash flows of the business.  It is expected that all internal  systems
will be implemented, tested and validated by July 1999.

The  contingency  planning  process is ongoing  and, as  additional  information
becomes  available,  the  Company  will  consider  the  results  of the  systems
conversion and the status of third party Year 2000 readiness.


Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  Company's  consolidated  financial  statements  and the related  Reports of
Independent  Auditors  appear  on  pages  F2  to  F4.  See  Index  to  Financial
Statements, page F-1.


Item 9.   CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE

Not applicable.



                                      -11-
<PAGE>


                                    PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The following  tables list the  directors and executive  officers of the Company
and J.B. Williams Company,  Inc., the wholly owned subsidiary  through which the
Company's operations are conducted ("J.B. Williams").

J.B. Williams Holdings, Inc.
- ----------------------------


Name                             Age           Office(s) Held
- ----                             ---           --------------

Hendrik J. Hartong, Jr.          59            Director, Chairman

Richard T. Niner                 59            Director, Vice President

Dario U. Margve                  42            Director, President and CEO

Kevin C. Hartnett                48            Vice President Finance and
                                               Administration and Secretary

C. Alan MacDonald                66            Director

Carl G. Anderson, Jr.            54            Director

John T. Gray                     63            Director


J. B. Williams Company, Inc.
- ----------------------------

Hendrik J. Hartong, Jr.          59            Director, Chairman

Richard T. Niner                 59            Director

Dario U. Margve                  42            President and CEO

Kevin C. Hartnett                48            Vice President Finance an
                                               Administration and Secretary

Robert G. Sheasby                47            Vice President Marketing

Jeffrey L. Bower                 47            Vice President Operations

D. John Dowers                   39            Vice President Sales

All  directors  and  executive  officers of the Company  and J.B.  Williams  are
elected  annually and serve as such until their successors have been elected and
qualified.





                                      -12-
<PAGE>




HENDRIK  J.  HARTONG,  JR.  - Mr.  Hartong  has been a  member  of the  Board of
Directors of each of the Company and J.B.  Williams  since the  organization  of
these companies in December, 1993 and December, 1992, respectively.  He has also
served as the Chairman of the Company  since March,  1994,  and Chairman of J.B.
Williams  since its  organization.  Since 1988,  Mr.  Hartong has been a General
Partner of Brynwood  Partners II L.P. and since  mid-1996,  a General Partner of
Brynwood  Partners III L.P.,  investment  management  firms based in  Greenwich,
Connecticut.  Mr.  Hartong is Chairman of the Board of  Directors of Air Express
International  Corporation  and a director of Lincoln  Snacks  Company and Hurco
Companies,  Inc.  Mr.  Hartong  graduated  from the Harvard  Graduate  School of
Business Administration in 1964, and the University of Cincinnati in 1962.

RICHARD T. NINER - Mr. Niner has been a member of the Board of Directors of each
of the Company and J.B. Williams since their organization and has served as Vice
President  of the  Company  since that date.  Since 1988,  Mr.  Niner has been a
General  Partner of Brynwood  Partners II L.P.,  an investment  management  firm
based in  Greenwich,  Connecticut.  Mr.  Niner is also a director of Air Express
International Corporation,  Arrow International,  Inc., Case, Pomeroy & Company,
Inc. and Hurco  Companies,  Inc. Mr. Niner  graduated from the Harvard  Graduate
School of Business Administration in 1964, and Princeton University in 1961.

C. ALAN  MACDONALD - Mr.  MacDonald has been a member of the Company's  Board of
Directors  since  March,  1994.  Mr.  MacDonald  is  Managing  Director  of  The
Directorship  Group,  Inc.,  consultants  in corporate  governance and executive
search.  Prior to assuming this position,  Mr.  MacDonald was General Partner of
The Marketing  Partnership,  Inc. and associated with the Noel Group and Lincoln
Snacks Co. Mr. MacDonald was formerly President and CEO of Nestle Foods Corp. in
Purchase,  New York, a position he held from 1983 to 1991.  Prior to that he had
been President of The Stouffer  Frozen Foods Co. Mr.  MacDonald is also director
of Lord, Abbett & Co., a manager of mutual funds,  Fountainhead Water Company, a
producer of bottled water, CARESIDE,  Inc., designer,  manufacturer and marketer
of diagnostic test products, and Lincoln Snacks Company. He is a former director
and past chairman of the executive  committee of American  Maize Products Co. He
is a former director of DenAmerica  Corp. Mr.  MacDonald  graduated from Cornell
University in 1955 with a B.S. in Hotel Administration.

CARL G. ANDERSON, JR. - Mr. Anderson has been a member of the Company's Board of
Directors  since March,  1994.  Mr.  Anderson is President and CEO of ABC School
Supply,  Inc., a  manufacturer  and marketer of  educational  products  based in
Atlanta,  Georgia. Prior to joining ABC School Supply in May, 1997, Mr. Anderson
served as Vice  President  - General  Manager  of the Retail  Consumer  Products
Division of James  River  Corporation  since  August,  1994.  He was a marketing
executive at Procter & Gamble from 1972 to 1984 and Vice  President  and General
Manager at Nestle Foods Corporation in Purchase, New York from 1984 to 1992. Mr.
Anderson is also a director of Arrow International,  Inc. and ABC School Supply,
Inc.  Mr.   Anderson   graduated  from  Lehigh   Graduate   School  of  Business
Administration  in 1972 and  Lafayette  College  in 1967 and  served  as a First
Lieutenant in the U.S. Army.

JOHN T. GRAY - Mr. Gray is a General  Partner of Brynwood  Partners III L.P., an
investment  management firm based in Greenwich,  Connecticut.  During the period
1984 through mid-1995,  Mr. Gray served as President and Chief Executive Officer
of The Genie Company,  a manufacturer  of garage door openers and wet/dry vacuum
cleaners.  He first became  associated with Genie as Executive Vice President in
1982. Mr. Gray joined the Norelco Division of North American Philips Corporation
in 1968 where he served in various  marketing  positions and rose to become Vice
President and General  Manager in 1974.  Mr. Gray is also director of Associated
Materials Inc., a Dallas based



                                      -13-
<PAGE>




manufacturer of building  materials and Lincoln Snacks  Company,  a manufacturer
and marketer of snack food  products.  Mr. Gray graduated from the University of
Illinois and served as a First Lieutenant in the U.S. Air Force.

DARIO U. MARGVE - Mr.  Margve has been a member of the Board of Directors of the
Company,  and the President and CEO of the Company, and the President and CEO of
J.B.  Williams since March 9, 1995.  Mr. Margve began his  employment  with J.B.
Williams in May,  1993 as the Vice  President  Sales and served in this position
until his election as President  and CEO.  Prior to joining J.B.  Williams,  Mr.
Margve was the Vice President Division Manager of the Stouffer Foods Division of
Nestle Company, Inc., which company Mr. Margve joined in March, 1991. Mr. Margve
previously held other positions with Nestle,  including  Regional Manager of the
Nestle Foods Division,  and was Vice President,  Regional Manager of Wine World,
Inc. Mr. Margve  received a B.S. in Engineering  from the United States Military
Academy at West Point, New York, in 1978.

KEVIN C. HARTNETT - Mr.  Hartnett  began his  employment  with J.B.  Williams in
March, 1993 as Vice President Finance and Administration.  He has also served as
Vice President  Finance and  Administration of the Company and Secretary of J.B.
Williams since March, 1994 and as Secretary of the Company since December, 1994.
He is responsible for financial matters related to J.B. Williams,  including its
existing operations and development.  Previously,  Mr. Hartnett was the Director
of Finance and  Accounting  for the Bottled Water Division of The Clorox Company
from September,  1989 to March,  1993. Mr. Hartnett also held various  positions
with Nestle Foods Corporation from April, 1973 to September,  1989 including the
Division Controller of the Coffee/Tea Division,  and the Marketing Controller of
the Beverage Division. He graduated from the University of Dayton with a B.S. in
Accounting, and from Iona College with an M.B.A. in Finance.

JEFFREY L. BOWER - Mr. Bower began his employment with J.B.  Williams in August,
1994.  Previously,  Mr.  Bower was employed by Reckitt & Colman Inc., a consumer
products company,  from 1987 to August,  1994 where he served as the Director of
External  and  Special  Manufacturing  and  prior  thereto  as the  Director  of
Engineering,  Durkee-French  Foods Inc.  Mr.  Bower also  served as a Manager of
Engineering for Pepsi-Cola USA from 1984 to 1987 and as Senior Project  Engineer
for  Mobil  Chemical  Company  from  1978 to 1984.  Mr.  Bower  was the  Company
Commander, A Co. Of the 9th Engr. Bn. from 1973 to 1978. He received his B.S. in
Aerospace Engineering from the University of Virginia in 1973.

ROBERT G.  SHEASBY - Mr.  Sheasby  began his  employment  with J.B.  Williams in
October, 1993. Mr. Sheasby was a partner of and marketing consultant to Creative
Options,  a marketing,  new products and  communications  consultant,  from 1993
until  he  joined  J.B.   Williams,   and  Vice   President  of  Marketing   for
Tulip/Polymerics,  Inc.  from  1991 to 1993.  Mr.  Sheasby  was Vice  President,
Marketing for  Cheesebrough-Pond's  USA from  1989-1991.  Mr.  Sheasby also held
various positions with  Bristol-Myers Co. and Lever Brothers Co. He received his
B.S. in Marketing and his B.S. in Advertising from Syracuse University in 1973.

D. JOHN DOWERS - Mr.  Dowers began his  employment  with J.B.  Williams in June,
1995. Prior to joining J.B. Williams, Mr. Dowers was Vice President of Marketing
for the Nestle Ice Cream Company from August,  1993.  Mr. Dowers also held other
positions  within the Nestle U.S.A.  organization,  including  Vice President of
Trade Marketing and Vice President of Sales  Administration  for Stouffer Foods.
He received his B.A. in Economics from Bucknell University in 1981 and an M.B.A.
in Marketing from the University of Chicago in 1987.




                                      -14-
<PAGE>






Item 11.  EXECUTIVE COMPENSATION

                           SUMMARY COMPENSATION TABLE

The  following  table sets forth the  compensation  paid by the Company and J.B.
Williams to their chief executive officer and each of the other four most highly
compensated  executive  officers of such companies whose total cash compensation
exceeded  $100,000 for the fiscal years ended December 31, 1998,  1997 and 1996.
The dollar  value of  perquisites  and other  personal  benefits for each of the
named individuals was less than established reporting thresholds.

<TABLE>
<CAPTION>

                                                                     Shares
                                                                   Underlying       All Other
                                       Annual Compensation           Options     Compensation(2)
                                  ------------------------------   ----------    ---------------

  Name and Principal Position       Year     Salary   Bonus(1)
  ---------------------------       ----     ------   --------
                                                      
<S>                                 <C>     <C>       <C>             <C>           <C>   
Dario U. Margve, President and      1998   $220,000   $ 50,000        ----          $6,600
CEO of the Company and J.B.         1997    210,000    165,000        ----           6,300
Williams Co.                        1996    200,000    120,000        ----           6,000

Kevin C. Hartnett, Vice             1998   $146,300    $35,000        ----          $4,389
President - Finance and             1997    140,000    120,000        ----           4,200
Administration of the Company       1996    128,000     77,000        ----           3,840
and J.B. Williams Co.               

Robert G. Sheasby, Vice             1998   $158,900   $ 30,000        ----          $4,767
President - Marketing of J.B.       1997    152,000    107,500        ----           4,560
Williams Co.                        1996    145,000     87,000        ----           4,350

Jeffrey L. Bower, Vice              1998   $120,500       ----        ----          $3,615
President - Operations of J.B.      1997    115,250     82,500          50           3,458
Williams Co.                        1996    110,000     66,000        ----           3,300

D. John Dowers, Vice President      1998   $162,000    $35,000        ----          $4,860
- - Sales of J.B. Williams Co.        1997    155,000    107,500        ----           4,650
                                    1996    148,000     89,000        ----           4,440
</TABLE>


- --------------------------------
(1) Bonuses reflected for 1998 were paid in 1997.
(2) Represents contributions made by J.B. Williams pursuant to a 401(k) plan.


              STOCK OPTION GRANTS FOR YEAR ENDED DECEMBER 31, 1998

There were no option  grants  during  1998 to any of the  officers  named in the
Summary Compensation Table.


                  OPTION TABLE FOR YEAR ENDED DECEMBER 31, 1998

The following table contains information concerning options exercised during the
last fiscal year for the  executive  officers of J.B.  Williams who are named in
the  summary  compensation  table.  All  options  were  issued  pursuant  to the
Company's Stock Option Plan.




                                      -15-
<PAGE>



                               Shares Acquired
                                 on Exercise                    Value Realized
                                 -----------                    --------------

Dario U. Margve                      350                           370,000
Kevin C. Hartnett                    175                           203,000
D. John Dowers                       150                           127,000
Robert G. Sheasby                    175                           158,000
Jeffrey L. Bower                     100                            72,000
- --------------------------------------------------------------------------------

EMPLOYMENT  CONTRACTS  AND  TERMINATION  OF  EMPLOYMENT  AND   CHANGE-IN-CONTROL
ARRANGEMENTS

Each of the named executive  officers of J.B.  Williams has an employment letter
setting  forth  the  general  terms  of his  respective  employment.  Each  such
employment  letter  provides for  employment  for an initial period of one year,
with  automatic  renewals for  additional  one-year  periods,  and entitles each
executive  officer to participation  in benefit plans and perquisites  available
generally  to  executive  employees.  Each  employment  letter  specifies a base
salary,  and provides  for annual  reviews for possible  merit  increases.  Each
employment   letter   specifies  that  the  executive  may  be  eligible  for  a
discretionary   bonus  based  partially  upon  attaining   planned   performance
objectives and partially  upon  subjective  performance  factors.  Mr.  Margve's
employment  letter  also has a change  in  control  provision  under  which  his
options,  under the Stock Option  Plan,  will fully vest if there is a change in
control  prior to the fourth year  following  the grant of such  options and the
executive officer continues to be employed by J.B.  Williams.  Change in control
is not defined in the employment letter.

BOARD  OF  DIRECTORS  INTERLOCKS  AND  INSIDER   PARTICIPATION  IN  COMPENSATION
DECISIONS

Neither  the  Company  nor  J.B.  Williams  has  a  compensation  committee.  No
compensation  is paid to any executive  officer of the Company.  Decisions  with
respect to executive  compensation for officers of J.B. Williams are made by the
Board  of  Directors  of J.B.  Williams.  None of the  members  of the  Board of
Directors of J.B. Williams received any compensation in 1998 or previously as an
officer or employee of J.B. Williams.

REPORT OF BOARD OF DIRECTORS ON EXECUTIVE COMPENSATION

The  Board of  Directors  of J.B.  Williams  reviews  and  approves  the  annual
compensation  of J.B.  Williams'  executive  officers,  as well as the Company's
policies  and  practices  with  respect  to  compensation  of  other  management
personnel.

Compensation  of  executive  officers  consists  primarily  of base  salary  and
discretionary  bonus awards.  The base salary of executive officers is specified
in their employment  letters,  summarized above. The base salary is subject to a
merit  review for  possible  increase  at the end of each fiscal year during the
executive's employment.  The bonus awards are made at the sole discretion of the
Board of Directors based primarily upon attaining planned performance objectives
and partially upon subjective performance factors.

In reviewing the compensation of J.B. Williams=  executive officers for possible
increases in base salary and for bonus awards, the Board of Directors  considers
(i) the  levels  of  executive  compensation  paid  in the  industry,  (ii)  the
company's  earnings  and profit  margin  (operating  income as a  percentage  of
revenues),  both in absolute  terms as well as in relation to budget  forecasts,
and compared to results for


                                      -16-
<PAGE>


prior years,  and (iii) the extent to which the company has achieved or exceeded
its goals for the year. No specific  weight is accorded to any single factor and
the  different  factors may be accorded  greater or lesser  weight in particular
years or for particular officers.

The base  compensation of J.B.  Williams'  chief executive  officer for 1998 was
determined  at the  beginning  of that  year in  light  of all of the  foregoing
factors  as  applied to the CEOs  performance  in 1997.  His bonus for 1998 was
determined in 1999 in light of these same factors as applied to his  performance
in 1998.

                                    By the Board of Directors of J.B. Williams

                                    Hendrik J. Hartong, Jr.
                                    Richard T. Niner





                                      -17-
<PAGE>




COMPENSATION OF DIRECTORS

A  director  who is not an  employee  or  officer  of the  Company or any of its
subsidiaries is paid an annual fee of $2,000 per calendar quarter for serving as
a director of the Company,  and $1,000 for attendance per meeting.  Directors of
the Company and any of its subsidiaries  are reimbursed for their  out-of-pocket
expenses  incurred in  connection  with their  service as  directors,  including
travel expenses.


Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following  table sets forth as of March 25, 1998,  the  beneficial  security
ownership,  if any, of (a) any person who is known to the  registrant  to be the
beneficial owner of more than five percent of the Company's  voting  securities,
together with any such person's address,  (b) the directors of the Company,  (c)
each of the executive officers named in the Summary  Compensation Table, and (d)
the directors and executive officers of the Company as a group.

<TABLE>
<CAPTION>

                                                       Amount and Nature       Percent of
Title of Class      Beneficial Owner               of Beneficial Ownership      Class(1)

<S>                 <C>                                <C>                         <C>  
Common Stock        Brynwood Partners II L.P.
                    Two Soundview Drive
                    Greenwich, CT 06830 (2)            9,000 shares                90%

Common Stock        Hendrik J. Hartong, Jr.            9,000 shares(2)             90%

Common Stock        Richard T. Niner                   9,000 shares(3)             90%

Common Stock        Dario U. Margve                    350 shares                   *

Common Stock        Kevin C. Hartnett                  175 shares                   *

Common Stock        Robert G. Sheasby                  175 shares                   *

Common Stock        D. John Dowers                     150 shares                   *

Common Stock        Jeffrey L. Bower                   100 shares                   *

Common Stock        All directors and executive
                    officers as a group (10 persons)   950 shares(4)                *
</TABLE>
- -----------------------------



(1)     90% of the  Company's  issued  and  outstanding  common  stock  is owned
        beneficially  and of record by Brynwood  Partners II L.P.  ("Brynwood").
        Pursuant to the terms of its Amended and  Restated  Agreement of Limited
        Partnership,  Brynwood  must be  dissolved  by December 31, 2000 and all
        assets of the  partnership  (including the capital stock of the Company)
        must be distributed to the partners by such time. (*Represents less than
        1%.)





                                      -18-
<PAGE>




(2)     Consists of 9,000 shares owned by Brynwood  Partners II L.P. Mr. Hartong
        is a general  partner of Brynwood  Management  II L.P.,  which serves as
        general  partner of Brynwood  Partners II L.P.  Together with Mr. Niner,
        Mr.  Hartong  has voting and  investment  power over these  shares.  Mr.
        Hartong's  address  is  c/o  Brynwood  Partners,  Two  Soundview  Drive,
        Greenwich, CT 06830.

(3)     Consists of 9,000 shares owned by Brynwood Partners II L.P. Mr. Niner is
        a general  partner  of  Brynwood  Management  II L.P.,  which  serves as
        general partner of Brynwood  Partners II L.P. Together with Mr. Hartong,
        Mr. Niner has voting and investment power over these shares. Mr. Niner's
        address is c/o Brynwood  Partners,  Two Soundview Drive,  Greenwich,  CT
        06830.

(4)     Does not include for Mr. Hartong  or Mr. Niner the 9,000 shares owned by
        Brynwood  Partners II L.P.  which  is  reflected  as being  beneficially
        owned by such directors in the chart.


Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Company  pays a monthly fee of $25,000 to Brynwood  Management  II L.P.  for
management and consulting  services.  Such payments aggregated $300,000 in 1998.
Messrs.  Hartong and Niner,  who are  directors of the Company,  are the General
Partners of Brynwood Management II L.P.


Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) The following documents are filed as part of this report on Form 10-K

        1.     Financial Statements

               The financial statements and notes thereto listed on page F-1 are
               filed herewith as part of this report.

        2.     Financial Statement Schedules

               All  schedules  for  which  provision  is made in the  applicable
               accounting  regulations of the Securities and Exchange Commission
               are not required,  are inapplicable or have been disclosed in the
               Notes to  Consolidated  Financial  Statements  and therefore have
               been omitted.

        3.     Exhibits



Exhibit
Number            Description
- ------            -----------

(2)(i)            Agreement  dated as of February 24, 1994,  between  SmithKline
                  Beecham  Consumer  Healthcare,  L.P.  and CEP  Holdings,  Inc.
                  ("CEP")  (incorporated  by reference to Exhibit  (2)(i) to the
                  Registration  Statement  on Form  S-4 (No.  33-83734)  of J.B.
                  Williams  Holdings,   Inc.  (the  "Company"),   J.B.  Williams
                  Company, Inc. ("J.B.  Williams"),  After Shave Products,  Inc.
                  ("ASP"), Pre-Shave Products,



                                      -19-
<PAGE>




                  Inc.  ("PSP"),  Hair Care Products,  Inc. ("HCP") and CEP (the
                  "Registration Statement")).

(2)(ii)           Intellectual Property Agreement dated as of February 24, 1994,
                  between Merrell Dow Pharmaceuticals Inc. And CEP (incorporated
                  by   reference   to  Exhibit   (2)(ii)  to  the   Registration
                  Statement).

(2)(iii)          Agreement  dated as of December 16, 1992,  between  SmithKline
                  Beecham Corporation,  SmithKline Beecham Consumer Brands Inc.,
                  and  Beecham  (NJ) Inc.  and J.B.  Williams  (incorporated  by
                  reference to Exhibit (2)(iii) to the Registration Statement).

(2)(iv)           Asset  Purchase  Agreement  dated as of August 6, 1997, by and
                  between  J.B.  Williams  and Avalon  Natural  Cosmetics,  Inc.
                  (incorporated  by  reference  to Exhibit 2.1 to the  Company's
                  Report on Form 8-K filed on October 31, 1997).

(2)(v)            Asset Purchase  Agreement between CEP and Virotex  Corporation
                  dated as of July 10, 1997 (incorporated by referred to Exhibit
                  2(v) of the  Company's  Annual  Report  on Form  10-K  for the
                  fiscal year ended December 31, 1997).

(2)(vi)           Asset  Purchase  Agreement  between  J.B.  Williams  & Hoechst
                  Marion  Roussel  Canada,  Inc. (incorporated  by  referred  to
                  Exhibit 2(vi) of the Company's  Annual Report on Form 10-K for
                  the fiscal year ended December 31, 1997).

(3)(i)            Certificate  of  Incorporation  of the Company,  as amended to
                  March 11, 1994 (incorporated by reference to Exhibit (3)(I)(l)
                  to the Registration Statement).

(3)(ii)           By-Laws of the Company  (incorporated  by reference to Exhibit
                  3(ii) to the Registration Statement).

(4)(i)            Specimen  of  the   Company's   12%  Senior   Notes  due  2004
                  (incorporated  by  reference  to  Exhibit   (4)(I)(l)  to  the
                  Registration Statement).

(4)(ii)           Indenture  dated as of March 16, 1994 among the Company,  J.B.
                  Williams,  ASP,  PSP,  HCP,  CEP and The Bank of New York,  as
                  Trustee  (incorporated  by reference to Exhibit (4)(iv) to the
                  Registration Statement).

4(iii)            $5,000,000  Credit  Facility  dated  as of  August  29,  1997,
                  between the Company  and The Bank of New York,  including  the
                  Master  Promissory Note as of the same date  (incorporated  by
                  referred to Exhibit  4(iii) of the Company's  Annual Report on
                  Form 10-K for the fiscal year ended December 31, 1997).

(10)(i)(l)        Manufacturing Agreement dated as of February 24, 1994, between
                  J.B.  Williams and Marion  Merrell Dow Inc.  (incorporated  by
                  reference   to   Exhibit   (10)(I)(3)   to  the   Registration
                  Statement).

(10)(i)(2)        License  Agreements  between J.B. Williams and CEP dated as of
                  February 20, 1994 and between  J.B.  Williams and each of PSP,
                  HCP and ASP dated as of



                                      -20-
<PAGE>




                  January  1,  1993   (incorporated   by  reference  to  Exhibit
                  (10)(I)(4) to the Registration Statement).

                                                                        
(10)(i)(3)        Manufacturing  and Sales Agreement  between J.B.  Williams and
                  Summa Rx Laboratories Inc.(incorporated by referred to Exhibit
                  10(i)(3) of the  Company's  Annual Report on Form 10-K for the
                  fiscal year ended December 31, 1997).
                                                                        
(10)(ii)(D)       Sublease,  dated  August 11,  1993,  between  E.I.  Du Pont De
                  Nemours  and  Company  and  J.B.  Williams   (incorporated  by
                  reference   to  Exhibit   (10)(ii)(D)   to  the   Registration
                  Statement).

(10)(iii)(A)(1)   The  Company's  1994 Stock  Option  Plan  dated  March 4, 1994
                  (incorporated by reference to Exhibit  (10)(iii)(A)(l)  to the
                  Registration Statement).

(10)(iii)(A)(2)   Employment  Agreement  dated as of May 3,  1993  between  J.B.
                  Williams  and Dario U. Margve  (incorporated  by  reference to
                  Exhibit (10)(iii)(A)(2) to the Registration Statement).

(10)(iii)(A)(3)   Employment  Agreement  dated as of February  11, 1993  between
                  J.B. Williams and Kevin C. Hartnett (incorporated by reference
                  to Exhibit (10)(iii)(A)(2) to the Registration Statement).

(10)(iii)(A)(4)   Employment  Agreement  dated as of August 4, 1994 between J.B.
                  Williams  and Jeffrey L. Bower  (incorporated  by reference to
                  Exhibit (10)(iii)(A)(2) to the Registration Statement).

(10)(iii)(A)(5)   Employment Agreement dated as of October 19, 1994 between J.B.
                  Williams and Robert G. Sheasby  (incorporated  by reference to
                  Exhibit (10)(iii)(A)(6) to the Registrant's 1994 Annual Report
                  on Form 10-K).

(21)              Subsidiaries  of the Company  (incorporated  by  reference  to
                  Exhibit (21) to the Registration Statement).

(24)              Powers of Attorney for directors  and certain  officers of the
                  Company.

(27)              Financial Data Schedule

(b) Reports on Form 8-K.

        No reports on Form 8-K were filed during 1998.




                                      -21-
<PAGE>




                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                          J.B. WILLIAMS HOLDINGS, INC.
                                          ----------------------------
                                          (Registrant)



                                          By: /s/ DARIO U. MARGVE
                                              ----------------------------------
                                              Dario U. Margve, President and CEO


Date: March 26, 1999


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.


SIGNATURE                    TITLE
- ---------                    -----

/s/ DARIO U. MARGVE          President, CEO and Director          March 26, 1999
- -----------------------      (principal executive officer)
DARIO U. MARGVE              

/s/ KEVIN C. HARTNETT        Vice President, Finance and          March 26, 1999
- -----------------------      Administration (principal
KEVIN C. HARTNETT            financial and accounting officer)
                             

NAME                         TITLE
- ----                         -----

HENDRIK J. HARTONG, JR.      Director             : By /s/ KEVIN C. HARTNETT
                                                  :    ------------------------
                                                  :    Kevin C. Hartnett
RICHARD T. NINER             Director             :    As Attorney-in-Fact
                                                  :    Date: March 26, 1999
                                                  :
                                                  :
C. ALAN MACDONALD            Director             : and 
                                                  : 
                                                  : By /s/ DARIO U. MARGVE
CARL G. ANDERSON, JR.        Director             :    ------------------------
                                                  :    Dario U. Margve
                                                  :    As Attorney-in-Fact
JOHN T. GRAY                 Director             :    Date: March 26, 1999




                                      -22-
<PAGE>



- --------------------------------------------------------------------------------

                                 J.B. WILLIAMS
                                 HOLDINGS, INC.

                    CONSOLIDATED FINANCIAL STATEMENTS AS OF
                      DECEMBER 31, 1998 AND 1997, AND FOR
                         EACH OF THE THREE YEARS IN THE
                      PERIOD ENDED DECEMBER 31, 1998, AND
                          INDEPENDENT AUDITORS' REPORT


<PAGE>


J.B. WILLIAMS HOLDINGS, INC.

TABLE OF CONTENTS
- --------------------------------------------------------------------------------


                                                                          Page

INDEPENDENT AUDITORS' REPORT                                               1

FINANCIAL STATEMENTS AS OF DECEMBER 31, 1998 AND
  1997 AND FOR EACH OF THE THREE YEARS IN THE PERIOD
  ENDED DECEMBER 31, 1998:

  Consolidated Balance Sheets as of December 31, 1998 and 1997             2

  Consolidated Statements of Income and Retained Earnings for the
    Three Years Ended December 31, 1998, 1997 and 1996                     3

  Consolidated Statements of Cash Flows for the
    Three Years Ended December 31, 1998, 1997 and 1996                     4

  Notes to Consolidated Financial Statements                             5-14



<PAGE>



INDEPENDENT AUDITORS' REPORT


Board of Directors and Shareholder
J. B. Williams Holdings, Inc.

We have audited the accompanying  consolidated  balance sheets of J. B. Williams
Holdings,  Inc. and  subsidiaries  (the  "Company")  as of December 31, 1998 and
1997, and the related  consolidated  statements of income and retained  earnings
and cash flows for each of the three  years in the  period  ended  December  31,
1998. These  consolidated  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the  consolidated  financial  position  of J.  B.  Williams
Holdings,  Inc.  and  subsidiaries  as of December  31,  1998 and 1997,  and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended  December 31, 1998 in conformity  with generally
accepted accounting principles.



February 19, 1999


<PAGE>

<TABLE>
<CAPTION>

J. B. WILLIAMS HOLDINGS, INC.

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1998 AND 1997
(IN THOUSANDS)
- -------------------------------------------------------------------------------------------------

ASSETS                                                                       1998           1997

CURRENT ASSETS:
    <S>                                                                    <C>            <C>     
    Cash and cash equivalents                                              $ 6,263        $ 7,375
    Accounts receivable, net of allowance for doubtful accounts
      of $550 at December 31, 1998 and 1997                                 14,738         13,235
    Inventories                                                             10,809          9,200
    Other current assets (Note 3)                                            1,913          1,760
                                                                            ------         ------

         Total                                                              33,723         31,570
                                                                            ------        -------

PROPERTY AND EQUIPMENT:
    Machinery and equipment                                                  2,879          2,109
    Furniture and fixtures                                                     334            206
    Leasehold improvements                                                      41             39
                                                                            ------        -------
         Total                                                               3,254          2,354

    Less accumulated depreciation                                            1,904          1,411
                                                                            ------        -------
         Net                                                                 1,350            943
                                                                            ------        -------

OTHER ASSETS:
    Intangible assets, net of accumulated amortization of
      $22,623 and $19,262 at December 31, 1998 and 1997,
      respectively                                                          42,638         45,692
    Deferred charges and other assets                                        2,451          3,266
                                                                           -------        -------
TOTAL ASSETS                                                               $80,162        $81,471
                                                                           =======        =======

LIABILITIES AND SHAREHOLDER'S EQUITY

CURRENT LIABILITIES:
    Accounts payable                                                       $ 3,294        $ 3,318
    Due to sellers of acquired businesses                                      215            186
    Accrued expenses (Note 4)                                                7,755          8,881
    Income taxes payable                                                       210            781
                                                                           -------        -------
         Total                                                              11,474         13,166
                                                                           -------        -------

DUE TO SELLERS OF ACQUIRED BUSINESSES (Note 9)                                 674            872
                                                                           -------        -------

SENIOR NOTES (Note 5)                                                       50,345         50,345
- ---------------------                                                      -------        -------

COMMITMENTS AND CONTINGENCIES (Note 9)

SHAREHOLDER'S EQUITY (Note 6):
    Common stock and paid-in capital                                        10,800          9,600
    Retained earnings                                                        8,069          7,488
    Less notes receivable from shareholders                                  1,200              -
                                                                            ------        -------
         Total                                                              17,669         17,088
                                                                           -------        -------
TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY                                 $80,162        $81,471
                                                                           =======        =======
</TABLE>

See notes to consolidated financial statements.

                                      -2-
<PAGE>

<TABLE>
<CAPTION>


J. B. WILLIAMS HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(IN THOUSANDS EXCEPT SHARE DATA)
- ----------------------------------------------------------------------------------------------------------------
                                                                             1998           1997           1996
                                                                             ----           ----           ----
                                                                        
NET SALES                                                                  $76,106        $63,868        $48,283
                                                                           -------        -------        -------
OPERATING COSTS AND EXPENSES:                                           
    <S>                                                                    <C>             <C>            <C> 
    Cost of goods sold                                                     31,294          23,555         14,206
    Advertising                                                             3,933           4,134          3,241
    Promotion                                                              13,351          10,555          7,412
    Cash discounts                                                          1,297           1,238            929
    Distribution                                                            4,587           3,862          2,754
    Selling                                                                 2,895           2,667          1,844
    General and administrative                                              7,625           6,831          5,608
    Depreciation and amortization                                           4,176           4,887          4,580
                                                                           ------          ------         ------
         Total operating expenses                                          69,158          57,729         40,574
                                                                           ------         -------        -------
                                                                        
OPERATING PROFIT                                                            6,948           6,139          7,709
                                                                        
INTEREST EXPENSE - Net of interest income of $262, $852 and             
      $984 for 1998, 1997 and 1996, respectively                            5,957           5,200          5,231
                                                                           ------          ------         ------
                                                                        
INCOME BEFORE INCOME TAXES                                                    991             939          2,478
                                                                        
PROVISION FOR INCOME TAXES (Note 7)                                           410             366          1,015
                                                                           ------          ------        -------
                                                                        
NET INCOME                                                                    581             573          1,463
                                                                        
RETAINED EARNINGS, BEGINNING OF YEAR                                        7,488           6,915          5,452
                                                                           ------          ------        -------
                                                                        
RETAINED EARNINGS, END OF YEAR                                             $8,069         $ 7,488        $ 6,915
                                                                           ======         =======        =======
INCOME PER COMMON SHARE:                                                
    Basic                                                                  $59.10         $ 63.66        $162.55
                                                                           ======         =======        =======
                                                                        
    Diluted                                                                $58.76         $ 61.18        $157.01
                                                                           ======         =======        =======
                                                                        
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC               $9,830         $ 9,000        $ 9,000
                                                                           ======         =======        =======

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED             $9,888         $ 9,366        $ 9,343
                                                                           ======         =======        =======
</TABLE>
                                                                      
See notes to consolidated financial statements.










                                      -3-
<PAGE>


<TABLE>
<CAPTION>




J. B. WILLIAMS HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(IN THOUSANDS)
- ----------------------------------------------------------------------------------------------------------------
                                                                             1998            1997           1996
                                                                             ----            ----           ----

OPERATING ACTIVITIES:
    <S>                                                                    <C>            <C>            <C>    
    Net income                                                             $  581         $   573        $ 1,463
      Adjustments to reconcile net income to net cash (used in)
        provided by operating activities (net of acquisitions):
         Amortization of intangibles                                        3,648           4,472          4,210
         Loss on disposal and impairment of property and
           equipment                                                           55               -              -
         Depreciation of property and equipment                               528             415            370
         Deferred income tax provision (benefit) - net                        257            (647)          (259)
         Changes in operating assets and liabilities:
             Accounts receivable                                           (1,503)         (5,416)          (610)
             Inventories                                                   (1,609)          2,270             32
             Other current assets                                            (153)           (354)          (114)
             Deferred charges and other assets                               (142)              -              -
             Accounts payable                                                 (24)            (44)         2,268
             Accrued expenses                                              (1,126)          2,525           (190)
             Income taxes payable                                            (571)            564            289
                                                                           ------         -------        -------

               Net cash (used in) provided by operating activities            (59)          4,358          6,881
                                                                           ------         -------        -------

INVESTING ACTIVITIES:
    Acquisition of San Francisco Soap Products and related assets               -         (11,704)             -
    Acquisition of Viractin Products and related assets                         -          (4,692)             -
    Acquisition of Cepacol Canada Products and related assets                   -          (1,490)             -
    Equipment purchases and leasehold improvements                           (884)           (298)          (503)
                                                                           ------         -------        -------

        Net cash used in investing activities                                (884)        (18,184)          (503)
                                                                           ------         -------        -------

FINANCING ACTIVITIES:
    Repayment of senior notes                                                   -               -         (4,655)
    Repayment of due to sellers of acquired businesses                       (169)              -              -
                                                                           ------         -------         ------

        Net cash used in financing activities                                (169)              -         (4,655)
                                                                           ------         -------         ------

(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                           (1,112)        (13,826)         1,723

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                7,375          21,201         19,478
                                                                           ------         -------        -------

CASH AND CASH EQUIVALENTS, END OF YEAR                                     $6,263         $ 7,375        $21,201
                                                                           ======         =======        =======

SUPPLEMENTAL CASH FLOW INFORMATION:
    Income taxes paid                                                      $  656         $   478        $ 1,678
                                                                           ======         =======        =======

    Interest paid                                                          $6,219         $ 6,062        $ 6,401
                                                                           ======         =======        =======

SUPPLEMENTAL NONCASH INVESTING ACTIVITIES:

    Notes receivable from shareholders for common stock                    $1,200         $  -           $  -
                                                                           ======         =======        =======
</TABLE>

See notes to consolidated financial statements.


                                      -4-
<PAGE>





J. B. WILLIAMS HOLDINGS, INC.

NOTES TO  CONSOLIDATED  FINANCIAL  STATEMENTS  YEARS ENDED DECEMBER 31, 1998 AND
1997 AND FOR EACH OF THE THREE  YEARS IN THE  PERIOD  ENDED  DECEMBER  31,  1998
- --------------------------------------------------------------------------------


1.   BASIS OF ACCOUNTING AND ORGANIZATION

     The consolidated financial statements include J. B. Williams Holdings, Inc.
     and its subsidiaries:  J.B.  Williams  Company,  Inc., After Shave Products
     Co.,  Pre-Shave  Products  Co.,  Hair Care  Products Co. and CEP  Holdings,
     (collectively,  the  "Company").  Brynwood  Partners  II  L.P.,  a  private
     partnership  formed under  Delaware  law, is the owner of all of the issued
     and  outstanding  capital  stock  of the  Company.  Brynwood  partnerships,
     including  affiliates  of Brynwood  Partners II L.P.,  have invested in and
     managed  several  companies  since 1984 and their  investors  include major
     insurance  companies,  financial  institutions,  corporations  and  pension
     funds.

     The  Company,  which was  organized  on December  3, 1992,  made an initial
     acquisition of certain assets ("Personal Care Products  Acquisition")  from
     SmithKline  Beecham  Corporation,  Beecham (NJ) Inc. and SmithKline Beecham
     Consumer Products, Inc.  (collectively,  "SKB") for $45,000,000 on December
     16, 1992. The Personal Care Products  Acquisition was financed  through the
     issuance  of a  promissory  note  for  $40  million  to SKB  and an  equity
     contribution  of $5.6  million  from  Brynwood  Partners II L.P.  Operating
     activity commenced on January 1, 1993.  Additionally,  the Company acquired
     certain assets ("Oral Care Products Acquisition") in February 1994 from SKB
     for  $18,323,000.  The Oral Care Products  Acquisition and repayment of the
     note payable to SKB relating to the Personal Care Products Acquisition were
     financed  through the private  placement  issuance of $55,000,000 of senior
     notes  and  an  equity  contribution  of  $4  million  from  the  Company's
     shareholder.

     The Company's products are marketed under the trademarks "Aqua Velva" after
     shave,  "Lectric  Shave"  preshave,  "Brylcreem"  hair  care  preparations,
     "Williams Mug Shave Soap," "San  Francisco  Soap"  specialty bath products,
     and "Cepacol,"  sore throat  products and mouthwash,  and Cepacol  Viractin
     cold  sore and  fever  blister  medication  and  Cepacol  ColdCare  dietary
     supplements.  Each  of the  trademarks  is  owned  by a  subsidiary  of the
     Company,  and is  licensed  to J. B.  Williams  Company,  Inc.  The Company
     generally  purchases  finished goods from contract  manufacturers and sells
     products  under the above  brand  names in the  United  States,  Canada and
     Puerto Rico.

     In August 1997, the Company  purchased  certain assets  associated with the
     Viractin and San  Francisco  Soap Company  brands from  Virotex  Corp.  and
     Avalon Natural Cosmetics, Inc., respectively. Additionally, in October 1997
     the Company acquired certain assets associated with the Cepacol business in
     Canada from  Hoechst  Marion  Roussel  Canada,  Inc.  The assets  purchased
     consist primarily of trademarks, patents, inventories,  formulas, marketing
     materials and customer lists associated with each of these brands.  Each of
     these brands did not comprise a separate  business unit of the prior owner.
     Accordingly,  other than net sales, there is no financial or operating data
     available for these brands.

     The  Viractin  brand was  acquired by the Company  for  approximately  $4.7
     million,  of which  $0.6  million  was  allocated  to the fair value of the
     tangible assets acquired and $4.1 million was allocated to the intangibles.
     The cost of the San Francisco Soap Company brand acquired was approximately
     $11.7  million,  of which $7.7  million was  allocated to the fair value of
     tangible assets acquired and $4.0 million was allocated to intangibles.  In
     both of these transactions, there are additional contingent



                                      -5-
<PAGE>



     payments  associated  with  annual net sales  during the  five-year  period
     following  each  respective  closing  date  (see  Note 9).  The cost of the
     Cepacol Canada business was  approximately  $1.5 million,  all of which was
     allocated to intangibles.

     The  acquisitions  were  accounted  for  utilizing  the purchase  method of
     accounting  in accordance  with APB No. 16,  "Business  Combinations."  Net
     sales for the period from the acquisition date to December 31, 1997 and the
     pro forma increase in sales as if the acquisitions took place on January 1,
     1997 are as follows:

                                                             PRO FORMA
                                         NET SALES          INCREASE IN
                                           SINCE             NET SALES
                                        ACQUISITION         (UNAUDITED)

     Viractin                           $   650,000         $ 2,300,000
     San Francisco Soap Company           7,900,000          14,900,000
     Cepacol Canada                         200,000           1,000,000


2.   SIGNIFICANT ACCOUNTING POLICIES

     REVENUE  RECOGNITION - Revenue is recognized  upon the shipment of products
     to customers.

     NET SALES - Net sales  include  the sales price less an estimate of returns
     and other allowances.

     ADVERTISING COSTS - Such costs are comprised of various  television,  radio
     and newspaper advertisements and are charged to expense as incurred.

     PROMOTION  COSTS - Such costs are  comprised  of coupons,  trade  promotion
     incentives,  market research  expenditures and package design costs and are
     charged to expense as incurred.

     CASH  DISCOUNTS  - Such  discounts  are  estimated  at 2% of sales  and are
     charged to expense as sales are recorded.

     DISTRIBUTION  COSTS - Such costs are  comprised  of freight,  handling  and
     warehousing charges and are charged to expense as incurred.

     SELLING COSTS - Such costs are  comprised  principally  of  incentives  and
     commissions to selling brokers and are charged to expense as incurred.

     CASH AND CASH EQUIVALENTS - Cash and cash equivalents  include  investments
     with a one-day availability.

     INVENTORIES - Inventories  consist  principally  of finished  goods and are
     stated at the lower of cost  (using  the  first-in,  first-out  method)  or
     market value.  Inventory  acquired in the San  Francisco  Soap and Viractin
     Products   Acquisitions   included  a  purchase  accounting  adjustment  of
     approximately  $2.3 million  relating to the acquired gross profit assigned
     to the value of inventory. Approximately $2.2 million of the assigned value
     was charged to cost of goods sold during the year ended December 31, 1997.

     PROPERTY AND EQUIPMENT - Leasehold improvements, furniture and fixtures and
     machinery and equipment are recorded at cost. Depreciation of machinery and
     equipment and furniture and fixtures is



                                      -6-
<PAGE>




     computed by the straight-line  method over the estimated useful lives which
     range from 3 to 7 years and 5 years,  respectively.  Leasehold improvements
     are amortized over the lives of the related leases or the estimated  useful
     lives of the assets,  whichever is shorter, using the straight-line method.
     The cost of improvements are capitalized;  expenditures for maintenance and
     repairs are charged to expense.

     INTANGIBLE  ASSETS - Intangible  assets arose from the SKB  acquisitions in
     1993 and 1994 and the San Francisco Soap,  Viractin and Cepacol business in
     Canada  acquisitions  made  during  1997.  The  costs  of  the  non-compete
     agreements are being amortized on the straight-line  method over the 5-year
     terms of the  agreements.  Trademarks  and  formulas  and other  identified
     intangibles  are being  amortized  on the  straight-line  method over their
     estimated  remaining  useful  lives of 25 years and 5 years,  respectively.
     Goodwill represents the excess of the purchase price over the fair value of
     the assets acquired and is being amortized using the  straight-line  method
     over 25 years.  The Company  evaluates the  recoverability  of goodwill and
     other  intangible  assets  on an  annual  basis by  assessing  whether  the
     unamortized  intangible  assets can be recovered over their remaining lives
     through operating results and undiscounted cash flows.

     DEFERRED  CHARGES  AND OTHER  ASSETS - Deferred  charges  and other  assets
     consist primarily of costs associated with the issuance of the senior notes
     which are being amortized over the term of the debt.

     INCOME  TAXES  -  Deferred   income  taxes  are   recognized  for  the  tax
     consequences  of temporary  differences by applying  enacted  statutory tax
     rates  applicable  to future  years to  differences  between the  financial
     statement  carrying  amounts  and the tax  basis  of  existing  assets  and
     liabilities.

     PRINCIPLES OF CONSOLIDATION - The consolidated financial statements include
     all subsidiaries.  All significant intercompany items have been eliminated.
     Certain  prior year  amounts  have been  reclassified  to conform  with the
     presentation for the current year.

     USE OF ESTIMATES - The  preparation  of financial  statements in conformity
     with generally accepted  accounting  principles requires management to make
     estimates and  assumptions  that affect the reported  amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the  financial  statements,  and the  reported  amount of  revenues  and
     expenses  during the  reporting  period.  Actual  results could differ from
     those estimates.

     STOCK  OPTIONS - Financial  Accounting  Statement No. 123,  Accounting  for
     Stock Based  Compensation,  (SFAS 123)  requires  expanded  disclosures  of
     employee stock based compensation arrangements and encourages, but does not
     require,  employers  to adopt a fair value based method of  accounting  for
     employee  stock  based  compensation.  Under the fair value  based  method,
     compensation  cost is  measured at the grant date based on the value of the
     option and is  recognized  over the  service  period,  which is usually the
     vesting  period.  As provided by SFAS 123, the Company  follows  Accounting
     Principles   Board  Opinion  No.  25,   "Accounting  for  Stock  Issued  to
     Employees," ("APB 25") for employee stock compensation  measurement,  which
     does not require  compensation  expense recognition when the exercise price
     of stock  options is greater  than or equal to current  market value at the
     date of the stock option grant.

     INCOME PER COMMON SHARE - Basic  earnings per share is computed by dividing
     net income by the weighted  average  number of common  shares  outstanding.
     Diluted  earnings  per share is  computed  by  dividing  net  income by the
     weighted  average number of common shares  outstanding  and dilutive common
     equivalent shares (common stock options) outstanding.





                                      -7-
<PAGE>




     FINANCIAL INSTRUMENTS - The estimated fair value of financial  instruments,
     which  includes  cash and  cash  equivalents,  senior  notes  and  accounts
     receivable, approximates their carrying value.

3.   OTHER CURRENT ASSETS

     Other current assets consist of the following:


                                                            DECEMBER 31,
                                                           1998      1997
                                                           (IN THOUSANDS)

     Deferred tax asset                                    $ 802     $ 600
     Prepaid expenses                                        662       636
     Other                                                   449       524
                                                           -----     -----
     Total                                                $1,913    $1,760
                                                          ======    ======

4.   ACCRUED EXPENSES

     Accrued expenses consist of the following:


                                                            DECEMBER 31,
                                                           1998      1997
                                                           (IN THOUSANDS)

     Marketing                                            $2,937    $2,927
     Interest                                              2,084     2,014
     Compensation                                            365       988
     Manufacturing costs                                     353       382
     Other                                                 2,016     2,570
                                                           -----     -----
     Total                                                $7,755    $8,881
                                                          ======    ======

5.   SENIOR NOTES

     The Company financed the Oral Care Products  Acquisition and the payment of
     the note  payable to SKB from the  proceeds  of the  private  placement  of
     $55,000,000 of senior notes (the "Notes") and an equity  contribution  from
     its shareholder. The Notes were registered under the Securities Act of 1933
     effective December 1, 1994.

     Commencing  with  the  year  ended  December  31,  1995,  provided  certain
     conditions  are met, the Company must,  not later than April 15 immediately
     following such year,  offer to purchase from the holders of the Notes, on a
     pro  rata  basis,  an  aggregate  principal  amount  of  Notes,  equal to a
     specified  calculation  at a purchase  price equal to 100% of the principal
     amount of the  Notes  plus  accrued  interest.  During  1996,  the  Company
     repurchased  $4.1  million of the Notes  pursuant  to the terms of the note
     agreement  and $.6  million  from the bond  market.  Notes  outstanding  at
     December 31, 1998 and 1997 were $50,345,000.

     Interest  on the  Notes  is  payable  semiannually  in cash on  March 1 and
     September 1 of each year at an annual  interest  rate of 12%. The Notes are
     redeemable at the option of the Company, in whole or in



                                      -8-
<PAGE>




     part,  at any time on or after  March 1, 1999,  at 106% of their  principal
     amount, plus accrued interest,  declining to 100% of their principal amount
     on and after March 1, 2001, plus accrued interest.

     The  Notes  are   guaranteed   by  each  of  the   Company's   wholly-owned
     subsidiaries,  which  constitute  all of the  Company's  direct or indirect
     subsidiaries (the "Subsidiary Guarantors").  The Subsidiary Guarantors have
     fully and  unconditionally  guaranteed  the  Notes on a joint  and  several
     basis; and the aggregate  assets,  liabilities,  earnings and equity of the
     Subsidiary   Guarantors  are   substantially   equivalent  to  the  assets,
     liabilities,  earnings and equity of the Company on a  consolidated  basis.
     There are no  restrictions  on the ability of the Subsidiary  Guarantors to
     make  distributions  to  the  Company.   Accordingly,   separate  financial
     statements and other disclosures  concerning the Subsidiary  Guarantors are
     not included herein.

     The  Notes  contain  certain  restrictive  covenants.  The  Company  is  in
     compliance with all covenants at December 31, 1998.

     During 1998, the Company  extended its $5,000,000  maximum  secured line of
     credit with the Bank of New York, for an additional  year which now expires
     on  August  31,  1999.  The  amount  available  under the line of credit is
     subject to reduction  based on certain  criteria  relative to the Company's
     accounts receivable and inventory. No amount was outstanding under the line
     of credit as of December 31, 1998.

6.   SHAREHOLDER'S EQUITY

     Common  stock  consists  of 20,000  authorized  shares at $.01 par value of
     which 10,000 and 9,000 shares were issued and  outstanding  at December 31,
     1998 and 1997, respectively.

     During  1998,  the  Company  issued  1,010  shares of  common  stock for an
     aggregate  purchase price of  approximately  $1,200,000 and  repurchased 10
     shares of common stock for an aggregate  purchase  price of $17,000.  These
     shares were issued to certain  employees  of the Company as a result of the
     exercise of options issued to the employees  under the Company's 1994 Stock
     Option Plan. The shares were in each case paid for by a recourse promissory
     note in favor of the Company.

     The Company has a stock  option plan (the  "Plan")  which  provides for the
     granting  of  options  on  shares  of the  Company's  common  stock  to its
     directors  and certain key  employees.  The Plan permits a maximum of 1,000
     shares of common stock to be issued at the fair value per share at the date
     the option is  granted.  If the  option is granted to a person,  who at the
     time of the grant owns more than 10% of the  combined  voting  power of all
     classes of stock,  the  purchase  price  shall not be less than 110% of the
     fair




                                      -9-
<PAGE>




     value  per  share  at  the  date  the  option  is  granted.   Stock  option
     transactions during 1998, 1997 and 1996 were as follows:

<TABLE>
<CAPTION>

                                          1998               1997              1996
                                     --------------     -------------     --------------
                                          WEIGHTED          WEIGHTED         WEIGHTED
                                          AVERAGE           AVERAGE          AVERAGE
                                          EXERCISE          EXERCISE         EXERCISE
                                     SHARES  PRICE      SHARES  PRICE      SHARES  PRICE

       Outstanding,
       <S>                           <C>     <C>          <C>   <C>          <C>   <C>   
        beginning of year            1,000   $1,196       950   $1,172       950   $1,172
       Granted during the year          10    1,709        50    1,652        -       -
       Exercised during the year    (1,010)   1,201       -        -          -       -
                                    -------             -----               ----   ------

       Outstanding, end of year        -        -       1,000    1,196       950    1,172
                                    =======             =====               ====   ======

       Exercisable, end of year        -        -         776    1,146       576    1,086
                                    =======             =====               ====   ======

</TABLE>
 




                                      -10-
<PAGE>




     Each stock option is exercisable immediately as to 20% of the grant with an
     additional 20% becoming exercisable on each subsequent anniversary from the
     date of grant.  Stock options expire five years from the grantee's  initial
     date of  employment.  Effective as of March 1, 1998,  pursuant to action by
     the  Board  of  Directors  of the  Company,  the  vesting  of  the  options
     outstanding  under the Stock Option Plan was accelerated for all optionees,
     so that all outstanding options were fully exercisable.

     The Company  applies APB 25 and related  interpretations  in accounting for
     the stock option plan. No compensation  cost was required to be recognized.
     Had  compensation  cost for the stock option plan been determined  based on
     the  fair  value  of the  option  at  date of  grant  consistent  with  the
     requirements of SFAS 123, the Company's 1998 and 1997 net income and income
     per share would have been reduced to the pro forma amounts indicated below.


                                                           1998      1997 
                                                           ----      ---- 

       Net income                  As reported            $  581    $  573
                                   Pro forma                 550       545
       Diluted income per share    As reported             58.76     61.18
                                   Pro forma               55.63     58.19


     The fair value of stock options  granted during 1998 have been estimated at
     the date of grant using the  Black-Scholes  option  pricing  model with the
     following assumptions:

                                                           1998      1997 
                                                           ----      ---- 

       Risk free interest rate                             4.95%     5.5%
       Expected life                                         4        4
       Expected dividend yield                               -        -
       Expected volatility                                   -        -

7.   INCOME TAXES

     The components of the income tax provision (benefit) are as follows:

                                            1988        1987        1986
                                            ----        ----        ----
                                                   (IN THOUSANDS)

       Current:
          Federal                          $  (4)     $  825      $  858
          State                              157         188         330
                                            -----      -----       -----

                                             153       1,013       1,188
                                            -----      -----       -----

       Deferred:
          Federal                            349        (489)        (75)
          State                              (92)       (158)        (98)
                                            -----      ------      ------

                                             257        (647)       (173)
                                            -----      ------      ------

       Total                               $ 410      $  366      $1,015
                                           ======     =======     =======
                                                  
     



                                      -11-
<PAGE>




     A reconciliation  of the provision for income taxes based on the applicable
     statutory  Federal income tax rate to the income tax provision as set forth
     in the consolidated statements of income is as follows:

<TABLE>
<CAPTION>

                                                                                     
                                      1998                  1997                   1996
                                      ----                  ----                   ----
                                 AMOUNT    RATE        AMOUNT    RATE         AMOUNT    RATE
                                                (DOLLAR AMOUNTS IN THOUSANDS)

Provision for taxes at
<S>                              <C>       <C>         <C>       <C>          <C>       <C>  
  statutory Federal rate         $337      34.0%       $319      34.0%        $ 842     34.0%
State taxes - net of Federal
  income tax benefit               76       7.4          32       3.4            75      3.0
Other - net                       (3)      (0.1)         15       1.6            98      4.0
                                 ----      -----        ---      ----           ---     ----

Total                            $410      41.3%       $366      39.0%       $1,015     41.0%
                                 ====      ====        ====      ====        ======     ====
</TABLE>


     Deferred  taxes result from  temporary  differences  in the  recognition of
     revenue and expense for tax and financial statement purposes. The principal
     sources of the differences are the use for income tax purposes of a 15-year
     amortization  period for intangible assets, the use of accelerated  methods
     of  computing  depreciation  and the  capitalization  of certain  inventory
     related costs.

     The tax effects of the significant temporary differences which comprise the
     deferred tax assets and liabilities are as follows:


                                                         DECEMBER 31,
                                                    1998             1997
                                                        (IN THOUSANDS)

  Assets:
    Inventories                                     $  802          $  600
    Intangible assets                                3,831           3,327
    Other                                              440             547
                                                     -----           -----

    Gross deferred tax assets                        5,073           4,474
                                                                     -----
  Liabilities:
    Intangible assets                                3,243           2,316
    Other                                               66              62
                                                     -----           -----

    Gross deferred tax liabilities                   3,309           2,378
                                                     -----           -----

    Net deferred tax asset                          $1,764          $2,096
                                                    ======          ======


8.   EMPLOYEE BENEFIT PLAN

     The Company  maintains a 401(k) plan covering  substantially  all employees
     which  permits  employees  to  defer up to 20% of  their  salary.  Matching
     contributions   are  at  the   discretion   of  the   Company;   additional
     contributions  of 2% of compensation  are made for each employee at the end
     of each pay period. Annual discretionary  contributions may also be made by
     the Company. The Company matches



                                      -12-
<PAGE>




     25% of employee  contributions  up to the maximum of 4% of each  employee's
     salary.  Company  contributions for the years ended December 31, 1998, 1997
     and 1996 were approximately $85,000, $67,000 and $56,000, respectively.

9.   COMMITMENTS AND CONTINGENCIES

     The Company  leases  equipment and its  facilities  under  operating  lease
     agreements  which require payment of property  taxes,  insurance and normal
     maintenance costs.  Certain leases contain renewal options.  Rental expense
     was  approximately  $233,000,  $200,000  and  $145,000  for the years ended
     December 31, 1998, 1997 and 1996, respectively.

     Future minimum annual rentals under the above leases are as follows:


       YEAR ENDING
       DECEMBER 31,                                          (IN THOUSANDS)
     
       1999                                                        $238,000
       2000                                                         244,000
       2001                                                         137,000
       2002                                                           8,000
                                                                   --------
                                                                   $627,000
                                                                   ========

     The  Company  has  entered  into  employment  contracts  with  each  of its
     executive  officers.  Each contract  provides for employment for an initial
     period  of one  year,  with  automatic  renewals  for  additional  one-year
     periods. Terms of the contracts include details regarding  participation in
     benefit plans, base salary, merit increases and discretionary bonuses.

     Concurrently with the Oral Care Products  Acquisition,  the Company entered
     into a Purchasing and  Manufacturing  Agreement with Hoechst Marion Roussel
     ("HMR") (formerly Marion Merrell Dow, Inc. ("MMD")), which was subsequently
     amended, whereby the Company agreed to purchase existing oral care products
     exclusively  from HMR and in  connection  therewith  pay overhead  costs of
     $1,412,000 each year until December 31, 1998. The Company is negotiating to
     extend the agreement with HMR through December 31, 2004.

     During 1997, the Company entered into a  manufacturing  and sales agreement
     (the  "agreement")  to  distribute a cold remedy  product  composed of zinc
     acetate  lozenges  called Cepacol  ColdCare.  The Company agreed to acquire
     certain minimum quantities of ColdCare products for five years. The related
     minimum  payments  are $2.4  million  during  the  first two years and $4.0
     million  during the third  through  fifth  years of the  agreement.  If the
     agreed upon minimum  quantities are not purchased,  the agreement  provides
     for  payments of up to $400,000 in the first two years and  $650,000 in the
     third  through  fifth  years of the  agreement.  During  1998,  the Company
     terminated the agreement due to an investigation,  by the Company, into the
     validity of the patent. The Company is being sued by the other party in the
     agreement due to the  termination of the  agreement.  The case is currently
     under arbitration and the outcome is not determinable at this time.

     Other than the ColdCare  proceedings  described above, the Company is not a
     party to any material pending legal proceedings.

     In connection with the San Francisco Soap acquisition,  the Company entered
     into a consulting  agreement  with the former owners of San Francisco  Soap
     and agreed to pay $300,000 per year during



                                      -13-
<PAGE>




     the  consulting  period  (September 1, 1997 through  August 29, 2000).  The
     $300,000  per year is to be paid in advance in  quarterly  installments  of
     $75,000 beginning September 1, 1997.

     In connection with the San Francisco Soap Company acquisition,  the Company
     entered into a contingent  payment agreement with the sellers equal to 2.5%
     of San Francisco Soap Company products net sales for a period of five years
     from the  acquisition  date. The minimum annual payment is $250,000 and the
     Company  recorded a liability for the present  value of the minimum  annual
     payments  owed to the  sellers.  The  total  amounts  due  related  to this
     agreement  were  $889,000  and  $1,058,000  at December  31, 1998 and 1997,
     respectively. The Company will treat additional amounts paid as part of the
     cost of the acquisition which will result in additional goodwill.

     In conjunction  with the Viractin  acquisition,  the Company entered into a
     contingent payment  arrangement with the sellers of Viractin which provides
     the sellers with additional amounts equal to the sum of 10% of net sales of
     the  Company's  Viractin  products  for a  period  of five  years  from the
     acquisition date. The additional  consideration  payments are to be made to
     the seller on a quarterly basis beginning  September 30, 1997.  During 1998
     and 1997, amounts due related to this agreement were approximately $198,000
     and  $65,000,  respectively.  The Company  will record the  payments to the
     sellers as part of the cost of the acquisition.


10.  SIGNIFICANT CUSTOMER

     One of the Company's customers accounted for approximately 16%, 18% and 22%
     of net sales in the United  States for the years ended  December  31, 1998,
     1997 and 1996, respectively.

11.  SEGMENT DATA

     During 1998, the Company  adopted the disclosure  requirements  of SFAS 131
     DISCLOSURES  ABOUT SEGMENTS OF AN ENTERPRISE AND RELATED  INFORMATION.  The
     Company  operates in two industry  segments,  the  distribution and sale of
     personal  and oral care  products.  Data by  geographic  area and  industry
     segment is as follows:

<TABLE>
<CAPTION>

                                                 1998                      1997                      1996
                                                                      (In Thousands)
                                      Personal   Oral            Personal  Oral             Personal  Oral
                                        Care     Care    Total    Care     Care     Total     Care    Care    Total
Net sales to unaffiliated customers:
 <S>                                  <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>    
 United States (including Puerto      $49,067  $20,341  $69,408  $37,397  $21,875  $59,272  $27,250  $17,286  $44,536
   Rico)
 Canada                                 3,875    2,823    6,698    4,398      198    4,596    3,747      -      3,747
                                      -------  -------  -------  -------  -------  -------  -------  -------  -------

Total                                 $52,942  $23,164  $76,106  $41,795  $22,073  $63,868  $30,997  $17,286  $48,283
                                      =======  =======  =======  =======  =======  =======  =======  =======  =======

Product contribution:
 United States (including Puerto      $ 9,904  $ 7,174  $17,078  $10,807  $ 6,227  $17,034  $12,051  $ 4,634  $16,685
   Rico)
 Canada                                 1,272      399    1,671      817        6      823    1,212      -      1,212
                                      -------  --------  ------  -------  -------  -------  -------  -------  -------

 Total                                $11,176  $ 7,573   18,749  $11,624  $ 6,233   17,857  $13,263  $ 4,634   17,897
                                      =======  =======           =======  =======           =======  =======

 General and administrative                               7,625                      6,831                      5,608
 Depreciation and amortization                            4,176                      4,887                      4,580
                                                        -------                    -------                    -------
 Operating profit                                       $ 6,948                    $ 6,139                    $ 7,709
                                                        =======                    =======                    =======
                                               
</TABLE>


                                      -14-
<PAGE>




     General and  administrative  expenses and depreciation and amortization are
     not allocated to each industry segment. Assets are primarily located in the
     United States.

12.  VALUATION AND QUALIFYING ACCOUNTS AND RESERVES


<TABLE>
<CAPTION>

                                                         Additions    
                                           Balance,      Charged to                     Balance,
                                           Beginning     Profit          Recoveries/    End
                                           of Year       and Loss        Deductions     of Year
                                                              (In Thousands)

  Allowance for doubtful accounts:                                       

  <S>                                           <C>          <C>            <C>            <C> 
  1998                                          $550         $ 122          $(122)         $550
  1997                                           320           236             (6)          550
  1996                                           322            65            (67)          320

</TABLE>

                                     ******




                                      -15-



                                                                      Exhibit 24
                                                                      


                                POWER OF ATTORNEY
                                -----------------


         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  or
officer of J.B. WILLIAMS HOLDINGS, INC., a Delaware corporation, which is filing
with the  Securities  and Exchange  Commission an annual report on Form 10-K for
the year ended  December  31, 1998,  hereby  constitutes  and appoints  Kevin C.
Hartnett  and  Dario  U.  Margve,  and each of  them,  as the  true  and  lawful
attorneys-in-fact and agents, for the undersigned,  with the power to act either
jointly  or  severally  for him in his  name,  place and  stead,  in any and all
capacities  to sign such annual  report on Form 10-K and any and all  amendments
thereto,  and to file such annual report on Form 10-K and each such amendment or
amendments  thereto,  with all exhibits  thereto,  and any and all  documents in
connection  therewith,  with  the  Securities  and  Exchange  Commission  hereby
granting  unto said  attorneys-in-fact  and agents,  and each of them,  the full
power and authority to do and perform any and all acts and things  requisite and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes as the undersigned  might or could do in person,  hereby  ratifying and
confirming all that said  attorneys-in-fact  and agents may lawfully do or cause
to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
23rd day of March, 1999.


                                   /s/ Richard T. Niner
                                   ------------------------------
                                   Richard T. Niner




                                      E-1
<PAGE>


                                                                      Exhibit 24


                                POWER OF ATTORNEY
                                -----------------


         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  or
officer of J.B. WILLIAMS HOLDINGS, INC., a Delaware corporation, which is filing
with the  Securities  and Exchange  Commission an annual report on Form 10-K for
the year ended  December  31, 1998,  hereby  constitutes  and appoints  Kevin C.
Hartnett  and  Dario  U.  Margve,  and each of  them,  as the  true  and  lawful
attorneys-in-fact and agents, for the undersigned,  with the power to act either
jointly  or  severally  for him in his  name,  place and  stead,  in any and all
capacities  to sign such annual  report on Form 10-K and any and all  amendments
thereto,  and to file such annual report on Form 10-K and each such amendment or
amendments  thereto,  with all exhibits  thereto,  and any and all  documents in
connection  therewith,  with  the  Securities  and  Exchange  Commission  hereby
granting  unto said  attorneys-in-fact  and agents,  and each of them,  the full
power and authority to do and perform any and all acts and things  requisite and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes as the undersigned  might or could do in person,  hereby  ratifying and
confirming all that said  attorneys-in-fact  and agents may lawfully do or cause
to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
23rd day of March, 1999.



                                   /s/ Hendrik J. Hartong, Jr.
                                   ------------------------------
                                   Hendrik J. Hartong, Jr.





                                      E-2
<PAGE>


                                                                      Exhibit 24


                                POWER OF ATTORNEY
                                -----------------


         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  or
officer of J.B. WILLIAMS HOLDINGS, INC., a Delaware corporation, which is filing
with the  Securities  and Exchange  Commission an annual report on Form 10-K for
the year ended  December  31, 1998,  hereby  constitutes  and appoints  Kevin C.
Hartnett  and  Dario  U.  Margve,  and each of  them,  as the  true  and  lawful
attorneys-in-fact and agents, for the undersigned,  with the power to act either
jointly  or  severally  for him in his  name,  place and  stead,  in any and all
capacities  to sign such annual  report on Form 10-K and any and all  amendments
thereto,  and to file such annual report on Form 10-K and each such amendment or
amendments  thereto,  with all exhibits  thereto,  and any and all  documents in
connection  therewith,  with  the  Securities  and  Exchange  Commission  hereby
granting  unto said  attorneys-in-fact  and agents,  and each of them,  the full
power and authority to do and perform any and all acts and things  requisite and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes as the undersigned  might or could do in person,  hereby  ratifying and
confirming all that said  attorneys-in-fact  and agents may lawfully do or cause
to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
23rd day of March, 1999.


                                   /s/ John T. Gray
                                   ------------------------------
                                   John T. Gray





                                      E-3
<PAGE>



                                                                      Exhibit 24


                                POWER OF ATTORNEY
                                -----------------


         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  or
officer of J.B. WILLIAMS HOLDINGS, INC., a Delaware corporation, which is filing
with the  Securities  and Exchange  Commission an annual report on Form 10-K for
the year ended  December  31, 1998,  hereby  constitutes  and appoints  Kevin C.
Hartnett  and  Dario  U.  Margve,  and each of  them,  as the  true  and  lawful
attorneys-in-fact and agents, for the undersigned,  with the power to act either
jointly  or  severally  for him in his  name,  place and  stead,  in any and all
capacities  to sign such annual  report on Form 10-K and any and all  amendments
thereto,  and to file such annual report on Form 10-K and each such amendment or
amendments  thereto,  with all exhibits  thereto,  and any and all  documents in
connection  therewith,  with  the  Securities  and  Exchange  Commission  hereby
granting  unto said  attorneys-in-fact  and agents,  and each of them,  the full
power and authority to do and perform any and all acts and things  requisite and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes as the undersigned  might or could do in person,  hereby  ratifying and
confirming all that said  attorneys-in-fact  and agents may lawfully do or cause
to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
23rd day of March, 1999.


                                   /s/ C. Alan MacDonald
                                   ------------------------------
                                   C. Alan MacDonald





                                      E-4
<PAGE>


                                                                      Exhibit 24


                                POWER OF ATTORNEY
                                -----------------


         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  or
officer of J.B. WILLIAMS HOLDINGS, INC., a Delaware corporation, which is filing
with the  Securities  and Exchange  Commission an annual report on Form 10-K for
the year ended  December  31, 1998,  hereby  constitutes  and appoints  Kevin C.
Hartnett  and  Dario  U.  Margve,  and each of  them,  as the  true  and  lawful
attorneys-in-fact and agents, for the undersigned,  with the power to act either
jointly  or  severally  for him in his  name,  place and  stead,  in any and all
capacities  to sign such annual  report on Form 10-K and any and all  amendments
thereto,  and to file such annual report on Form 10-K and each such amendment or
amendments  thereto,  with all exhibits  thereto,  and any and all  documents in
connection  therewith,  with  the  Securities  and  Exchange  Commission  hereby
granting  unto said  attorneys-in-fact  and agents,  and each of them,  the full
power and authority to do and perform any and all acts and things  requisite and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes as the undersigned  might or could do in person,  hereby  ratifying and
confirming all that said  attorneys-in-fact  and agents may lawfully do or cause
to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
23rd day of March, 1999.


                                   /s/ Carl G. Anderson, Jr.
                                   ------------------------------
                                   Carl G. Anderson, Jr.







                                      E-5

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
     J.B.  Williams  Holdings,  Inc.  Financial  Statements  for the year  ended
     December  31, 1998 and is  qualified  in its  entirety by reference to such
     financial statements.
</LEGEND>
<CIK>                         0000929651
<NAME>                        J.B. Williams Holdings, Inc.
<MULTIPLIER>                                   1,000
       
<S>                                                 <C>
<PERIOD-TYPE>                                       12-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                               6,263
<SECURITIES>                                             0
<RECEIVABLES>                                       15,288
<ALLOWANCES>                                           550
<INVENTORY>                                         10,809
<CURRENT-ASSETS>                                    33,723
<PP&E>                                               3,254
<DEPRECIATION>                                       1,904
<TOTAL-ASSETS>                                      80,162
<CURRENT-LIABILITIES>                               11,474
<BONDS>                                             50,345
                                    0
                                              0
<COMMON>                                             9,600
<OTHER-SE>                                           8,069
<TOTAL-LIABILITY-AND-EQUITY>                        80,162
<SALES>                                             76,106
<TOTAL-REVENUES>                                    76,106
<CGS>                                               31,294
<TOTAL-COSTS>                                       31,294
<OTHER-EXPENSES>                                    37,864
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                   5,957
<INCOME-PRETAX>                                        991
<INCOME-TAX>                                           410
<INCOME-CONTINUING>                                    991
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                           581
<EPS-PRIMARY>                                            0
<EPS-DILUTED>                                            0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission