APOLLO GROUP INC
10-Q, 1997-12-19
EDUCATIONAL SERVICES
Previous: GLENBOROUGH REALTY TRUST INC, PRES14A, 1997-12-19
Next: ICN PHARMACEUTICALS INC, S-3/A, 1997-12-19



                               UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                 FORM 10-Q

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     For the quarterly period ended November 30, 1997

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     Commission file number:  0-25232

                              APOLLO GROUP, INC.
                             ------------------
            (Exact name of registrant as specified in its charter)

                ARIZONA                             86-0419443
     (State or other jurisdiction of             (I.R.S. Employer
      incorporation or organization)            Identification No.)


              4615 EAST ELWOOD STREET, PHOENIX, ARIZONA  85040
        (Address of principal executive offices, including zip code)

                               (602) 966-5394
             (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports); and (2) has been subject to
such filing requirements for the past 90 days.

[X] Yes	  [ ] No

             SHARES OUTSTANDING OF THE REGISTRANT'S COMMON STOCK
                            AS OF DECEMBER 15, 1997

               Class A Common Stock, no par 50,852,732 Shares
               Class B Common Stock, no par 547,819 Shares
1 <PAGE>
                     APOLLO GROUP, INC. AND SUBSIDIARIES
                                 FORM 10-Q
                                   INDEX



                                                                            
                                                                        PAGE
PART I -- FINANCIAL INFORMATION                                         ----

Item 1.  Financial Statements. . . . . . . . . . . . . . . . . . . . . . . 3 
Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations . . . . . . . . . . . . . . . 9 



PART II -- OTHER INFORMATION

Item 1.  Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . .15 
Item 2.  Changes in Securities . . . . . . . . . . . . . . . . . . . . . .15 
Item 3.  Defaults Upon Senior Securities . . . . . . . . . . . . . . . . .15 
Item 4.  Submission of Matters to a Vote of Security Holders . . . . . . .15 
Item 5.  Other Information . . . . . . . . . . . . . . . . . . . . . . . .15 
Item 6.  Exhibits and Reports on Form 8-K  . . . . . . . . . . . . . . . .15 



SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .17



EXHIBIT INDEX  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .18 

2 <PAGE>

PART I -- FINANCIAL INFORMATION
Item 1 -- Financial Statements

<TABLE>
                     Apollo Group, Inc. and Subsidiaries
                     Consolidated Statement of Operations
                   (In thousands, except per share amounts)

<CAPTION>
                                                          Three Months Ended
                                                             November 30,
                                                          ------------------
                                                            1997      1996
                                                          --------  -------- 
                                                              (Unaudited)
<S>                                                       <C>       <C>
Revenues:
Tuition and other, net                                     $87,875   $66,093
Interest income                                              1,325       890
                                                          --------  --------
Total net revenues                                          89,200    66,983
                                                          --------  -------- 
Costs and expenses:
Instruction costs and services                              51,863    39,608
Selling and promotional                                     10,566     8,479
General and administrative                                   9,206     6,748
                                                          --------  -------- 
Total costs and expenses                                    71,635    54,835
                                                          --------  -------- 
Income before income taxes                                  17,565    12,148
Less provision for income taxes                              6,956     4,859
                                                          --------  -------- 
Net income                                                 $10,609  $  7,289
                                                          ========  ======== 
Net income per share                                       $   .20  $    .14 
                                                          ========  ========

Weighted average shares outstanding                         52,459    51,607

The accompanying notes are an integral part of these consolidated financial
statements.

</TABLE>

3 <PAGE>

<TABLE>
                                     Apollo Group, Inc. and Subsidiaries
                                         Consolidated Balance Sheet
                                           (Dollars in thousands)
<CAPTION>
                                                                              November 30,    August 31,
                                                                                  1997           1997
                                                                              ------------   ------------
                                                                               (Unaudited)
<S>                                                                              <C>            <C>
Assets:
Current assets --
Cash and cash equivalents                                                         $ 50,843       $ 58,928
Restricted cash                                                                     22,384         19,927
Investments                                                                         31,851         27,182
Receivables, net                                                                    42,183         32,040
Inventory                                                                            2,713          2,220
Deferred tax assets, net                                                             3,633          2,873
Prepaids and other current assets                                                    1,712            633
                                                                                 ---------      ---------
Total current assets                                                               155,319        143,803
Property and equipment, net                                                         27,723         25,251
Investments                                                                         12,258         14,747
Educational program production costs, net                                            1,836          1,836          
Non-operating property                                                               5,615          5,611
Cost in excess of fair value of assets purchased, net                               48,130          2,283 
Deposits and other assets                                                            1,928          1,379
                                                                                 ---------      ---------
Total assets                                                                      $252,809       $194,910
                                                                                 =========      =========
Liabilities and Shareholders' Equity:
Current liabilities --
Current portion of long-term liabilities                                          $    292       $    295
Accounts payable                                                                     6,162          7,714
Other accrued liabilities                                                           13,848         11,449
Income taxes payable                                                                 5,008            253
Student deposits and current portion of deferred revenue                            57,923         47,683
                                                                                 ---------      ---------
Total current liabilities                                                           83,233         67,394
                                                                                 ---------      ---------
Long-term liabilities, less current portion                                          2,444          2,494
                                                                                 ---------      ---------
Deferred tax liabilities, net                                                        1,282            705
                                                                                 ---------      ---------
Deferred tuition revenue                                                            10,931             --
                                                                                 ---------      ---------
Commitments and contingencies                                                           --             --
                                                                                 ---------      ---------
Shareholders' equity   
Preferred stock, no par value, 1,000,000 shares authorized, none issued                 --             --
Class A nonvoting common stock, no par value, 400,000,000 shares authorized;
 50,853,000 and 50,227,000 issued and outstanding at November 30, and
 August 31, 1997, respectively                                                          67             66
Class B voting common stock, no par value, 3,000,000 shares authorized;
 548,000 issued and outstanding at November 30, and August 31,
 1997                                                                                    1              1
Additional paid-in capital                                                          71,509         51,521
Retained earnings                                                                   83,342         72,729
                                                                                 ---------      ---------
Total shareholders' equity                                                         154,919        124,317
                                                                                 ---------      ---------
Total liabilities and shareholders' equity                                        $252,809       $194,910
                                                                                 =========      =========

The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>

4 <PAGE>

<TABLE>
                     Apollo Group, Inc. and Subsidiaries
                    Consolidated Statement of Cash Flows
                                (In thousands)
<CAPTION>
                                                         Three Months Ended
                                                            November 30,
                                                       ---------------------
                                                         1997         1996
                                                       ---------   ---------
                                                            (Unaudited)
<S>                                                     <C>         <C>
Net cash received from (used for) operating activities:                         
Cash received from customers                             $87,475     $62,417 
Cash paid to employees and suppliers                     (71,166)    (50,981)
Interest received                                            932         730 
Interest paid                                                 (3)         --  
Net income taxes paid                                     (2,383)     (1,760)
                                                        --------    --------
Net cash received from operating activities               14,855      10,406 
                                                        --------    --------
Net cash received from (used for) investing activities:
Cash paid at acquisition of the College, net of
 cash acquired                                           (19,378)         -- 
Purchase of property and equipment                        (4,947)     (2,625)
Purchase of investments                                   (4,802)     (4,064)
Proceeds from investment maturities                        2,500       2,798
Additions to educational program production costs           (313)       (281)
Proceeds from sale of assets                                   2          40
                                                        --------    --------
Net cash used for investing activities                   (26,938)     (4,132)
                                                        --------    --------
Net cash received from (used for) financing activities:
Tax benefits related to disqualifying dispositions and  
 exercise of options                                       2,357       1,574    
Issuance of stock                                          1,688         511
Principal payments on long-term debt                         (50)        (50)
                                                        --------    --------
Net cash received from financing activities                3,995       2,035
                                                        --------    --------
Effect of exchange rate changes on cash                        3          --
                                                        --------    --------
Net increase (decrease) in cash and cash equivalents      (8,085)      8,309
Cash and cash equivalents, beginning of period            58,928      51,982 
                                                        --------    --------
Cash and cash equivalents, end of period                 $50,843     $60,291
                                                        ========    ========

The accompanying notes are an integral part of these consolidated financial
statements.

</TABLE>
5 <PAGE>

                      Apollo Group, Inc. and Subsidiaries
                  Notes to Consolidated Financial Statements
                                (Unaudited)


1.   The interim consolidated financial statements include the accounts of 
Apollo Group, Inc. ("Apollo" or the "Company") and its wholly-owned 
subsidiaries, which include the University of Phoenix, Inc. ("UOP"), the 
Institute for Professional Development ("IPD"), Western International 
University, Inc. ("WIU") and the College for Financial Planning (the 
"College").  This financial information reflects all adjustments, consisting 
only of normal recurring adjustments, that are, in the opinion of management, 
necessary for a fair statement of the results for the interim periods 
presented. 

2.   The interim consolidated financial statements should be read in 
conjunction with the consolidated financial statements and notes thereto for 
the fiscal year ended August 31, 1997 included in the Company's Form 10-K as 
filed with the Securities and Exchange Commission. The interim financial 
information for the three months ended November 30, 1997 and 1996 was 
reviewed by Price Waterhouse LLP (see "Review by Independent Accountants"). 

3.   The results of operations for the three months ended November 30, 1997 
are not necessarily indicative of the results to be expected for the entire 
fiscal year or any future period.

4.   In September 1997, the Company acquired the assets and related business 
operations of the College for Financial Planning and related divisions that 
include the Institute for Wealth Management, the Institute for Retirement 
Planning, the American Institute for Retirement Planners, Inc. and the 
Institute for Tax Studies.  The purchase price consisted of $19.1 million in 
cash, $15.9 million in stock and the assumption of approximately $17.3 
million in liabilities, consisting primarily of deferred tuition revenue.  
The excess of cost over the value of tangible assets of $45.9 million is 
being amortized over 35 years.  Financial results for the College for the 
period ended November 30, 1997 were not material to the results of the 
Company as a whole.

5.   In November 1997, the Company increased its line of credit to $10.0 
million, which bears interest at prime.  There are no amounts borrowed under 
this line of credit at November 30, 1997.  Any amounts borrowed under the 
line of credit are payable upon its termination in January 1999.

6.   In November 1997, the Department of Education ("DOE") released amended 
regulations relating to the DOE's Standards of Financial Responsibility.  
These regulations are intended to provide a more comprehensive measure of an 
institution's financial condition.  The revised regulations take effect on 
July 1, 1998 and apply to UOP and WIU.  Based on an application of the 
standards to the August 31, 1997 financial statements of UOP and WIU, the 
Company believes that UOP and WIU currently meet the requirements under the 
amended regulations and anticipates meeting the requirements when they become 
effective on July 1, 1998.

6 <PAGE>


                     Review by Independent Accountants


	The financial information as of November 30, 1997, and for the three 
month period then ended, included in Part I pursuant to Rule 10-01 of 
Regulation S-X,  has been reviewed by Price Waterhouse LLP ("Price 
Waterhouse"), the Company's independent accountants, in accordance with 
standards established by the American Institute of Certified Public 
Accountants.  Price Waterhouse's report is included in this quarterly report.

	Price Waterhouse does not carry out any significant or additional audit 
tests beyond those that would have been necessary if its report had not been 
included in this quarterly report.  Accordingly, such report is not a 
"report" or "part of a registration statement" within the meaning of Sections 
7 and 11 of the Securities Act of 1933 and the liability provisions of 
Section 11 of such Act do not apply.

7 <PAGE>


                      Report of Independent Accountants


To the Board of Directors and 
Shareholders of Apollo Group, Inc.:

We have reviewed the accompanying consolidated balance sheet of Apollo Group, 
Inc. and its subsidiaries as of November 30, 1997, and the related 
consolidated statements of operations and of cash flows for the three-month 
periods ended November 30, 1997 and 1996.  These financial 
statements are the responsibility of Apollo Group, Inc.'s management.

We conducted our review in accordance with standards established by the 
American Institute of Certified Public Accountants.  A review of interim 
financial information consists principally of applying analytical procedures 
to financial data and making inquiries of persons responsible for financial 
and accounting matters.  It is substantially less in scope than an audit 
conducted in accordance with generally accepted auditing standards, the 
objective of which is the expression of an opinion regarding the financial 
statements taken as a whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that 
should be made to the consolidated financial statements referred to above for 
them to be in conformity with generally accepted accounting principles.

We previously audited in accordance with generally accepted auditing 
standards, the consolidated balance sheet as of August 31, 1997, and the 
related consolidated statements of operations, of changes in shareholders' 
equity and of cash flows for the year then ended (not presented herein), and 
in our report dated October 13, 1997 we expressed an unqualified opinion on 
those consolidated financial statements.  In our opinion, the information set 
forth in the accompanying consolidated balance sheet information as of August 
31, 1997, is fairly stated in all material respects in relation to the 
consolidated balance sheet from which it has been derived.

/s/ PRICE WATERHOUSE LLP
Phoenix, Arizona
December 17, 1997

8 <PAGE>


PART I -- FINANCIAL INFORMATION
Item 2 -- Management's Discussion and Analysis of Financial Condition and
Results of Operations

     The following information should be read in conjunction with 
Management's Discussion and Analysis of Financial Condition and Results of 
Operations and the consolidated financial statements and notes thereto for 
the fiscal year ended August 31, 1997 included in the Company's Form 10-K as 
filed with the Securities and Exchange Commission, as well as in conjunction 
with the consolidated financial statements and notes thereto for the three 
month period ended November 30, 1997 included in Item 1.

     This quarterly report on Form 10-Q contains forward-looking statements.  
Additional written or oral forward-looking statements may be made by the 
Company from time to time in filings with the Securities and Exchange 
Commission or otherwise.  The words "believe," "plan," "expect," 
"anticipate," "project" and similar expressions identify forward-looking 
statements, which speak only as of the date the statement was made.  Such 
forward-looking statements are within the meaning of that term in Section 27A 
of the Securities Act of 1933, as amended, and Section 21E of the Securities 
Exchange Act of 1934, as amended.  Such statements may include, but are not 
limited to, projections of revenues, income or loss, expenses, capital 
expenditures, plans for future operations, financing needs or plans, the 
impact of inflation and plans relating to products or services of the 
Company, as well as assumptions relating to the foregoing.  The Company 
undertakes no obligation to publicly update or revise any forward-looking 
statements, whether as a result of new information, future events, or 
otherwise.  

     Forward-looking statements are inherently subject to risks and 
uncertainties, some of which cannot be predicted or quantified.  Future 
events and actual results could differ materially from those set forth in, 
contemplated by, or underlying the forward-looking statements.  Statements in 
this quarterly report, including Notes to Consolidated Financial Statements 
and "Management's Discussion and Analysis of Financial Condition and Results 
of Operations," describe factors, among others, that could contribute to or 
cause such differences.  Additional factors that could cause actual results 
to differ materially from those expressed in such forward-looking statements 
include, without limitation, new or revised interpretations of regulatory 
requirements, changes in or new interpretations of other applicable laws, 
rules and regulations, failure to maintain or renew required regulatory 
approvals, accreditation or state authorizations by UOP or certain IPD 
institutions, failure to obtain authorizations from states in which UOP does 
not currently provide degree programs, failure to obtain the North Central 
Association of Colleges and Schools'("NCA") approval for UOP to operate in 
new states, changes in student enrollment, and other factors set forth in 
"Business" and "Management's Discussion and Analysis of Financial Condition 
and Results of Operations" in the Company's Annual Report on Form 10-K for 
the year ended August 31, 1997.  
 
9 <PAGE>


RESULTS OF OPERATIONS
<TABLE>
     The following table sets forth consolidated statement of operations data 
of the Company expressed as a percentage of net revenues for the periods 
indicated:
<CAPTION>
                                                              Three Months
                                                           Ended November 30,
                                                           -----------------
                                                            1997       1996
                                                           ------     ------
                                                              (Unaudited)
<S>                                                        <C>        <C>
Revenues:
Tuition and other, net                                       98.5%      98.7%
Interest income                                               1.5        1.3
                                                           ------     ------
Total net revenues                                          100.0      100.0 
                                                           ------     ------
Costs and expenses:
Instruction costs and services                               58.1       59.1
Selling and promotional                                      11.9       12.7
General and administrative                                   10.3       10.1
                                                           ------     ------
Total costs and expenses                                     80.3       81.9
                                                           ------     ------
Income before income taxes                                   19.7       18.1
Less provision for income taxes                               7.8        7.2
                                                           ------     ------
Net income                                                   11.9%      10.9%
                                                           ======     ======

</TABLE>

THREE MONTHS ENDED NOVEMBER 30, 1997 (FIRST QUARTER OF 1998) COMPARED 
WITH THREE MONTHS ENDED NOVEMBER 30, 1996 (FIRST QUARTER OF 1997)

     Net revenues increased by 33.2% to $89.2 million in the three months 
ended November 30, 1997 from $67.0 million in the three months ended November 
30, 1996. This is due primarily to an increase in student enrollments from 
1996 to 1997, tuition price increases averaging four to five percent and a 
higher concentration of enrollments at locations that charge a higher rate 
per credit hour.  All UOP campuses, which include their respective learning 
centers, and most WIU and IPD campuses had increases in net revenues and 
student enrollments from 1996 to 1997. 

     Tuition and other net revenues for the three months ended November 30, 
1997 and 1996 consists primarily of $77.2 and $58.2 million, respectively, of 
net tuition revenues from students enrolled in degree programs and $4.2 and 
$2.6 million, respectively, of net tuition revenues from students enrolled in 
non-degree programs.  Average degree-program enrollments increased over 21% 
to 58,000 in 1997 from 48,000 in 1996.

     Interest income for the three months ended November 30, 1997 increased 
to $1.3 million in the three months ended November 30, 1997 from $890,000 in 
the three months ended November 30, 1996 due primarily to the increase in 
cash and investments from 1996 to 1997.  

10 <PAGE>


     Instruction costs and services increased by 30.9% to $51.9 million in 
the three months ended November 30, 1997 from $39.6 million in the three 
months ended November 30, 1996 due primarily to the direct costs necessary to 
support the increase in average student enrollments and the added costs 
related to the acquisition of the College.  These costs consist primarily of 
faculty compensation, classroom lease expenses and related staff salaries. 
These costs as a percentage of net revenues decreased to 58.1% in the three 
months ended November 30, 1997 from 59.1% in the three months ended November 
30, 1996 due to greater net revenues being spread over the fixed costs 
related to centralized student services.  As the Company expands into new 
markets, it may not be able to leverage its existing instruction costs and 
services to the same extent.

     Selling and promotional expenses increased by 24.6% to $10.6 million in 
the three months ended November 30, 1997 from $8.5 million in the three 
months ended November 30, 1996 due primarily to increased marketing and 
advertising at the Company's campuses and learning centers and at the 
College, which was acquired in September 1997.  These expenses as a 
percentage of net revenues decreased to 11.9% in the three months ended 
November 30, 1997 from 12.7% in the three months ended November 30, 1996 due 
to the Company's ability to increase enrollments in existing markets and to 
open new learning centers with a proportionately lower increase in selling 
and promotional expenses.  As the Company expands into new markets, it may 
not be able to leverage its existing selling and promotional expenses to the 
same extent.

     General and administrative expenses increased by 36.4% to $9.2 million 
in the three months ended November 30, 1997 from $6.7 million in the three 
months ended November 30, 1996 due primarily to increased costs required to 
support the increased number of UOP and IPD campuses and learning centers, 
increases in administrative compensation and additional costs related to the 
administration of the College.  These expenses as a percentage of net 
revenues remained relatively the same at 10.3% in the three months ended 
November 30, 1997 and 10.1% in the three months ended November 30, 1996.

     Costs related to the startup of new UOP and IPD campuses and learning 
centers are expensed as incurred and totaled approximately $1.7 million in 
the three months ended November 30, 1997 and $1.2 million in the three months 
ended November 30, 1996.  Interest expense, which is allocated among all 
categories of costs and expenses, was less than $12,000 in the three months 
ended November 30, 1997 and 1996.

     The Company's effective tax rate remained relatively the same at 39.6% 
and 40.0% in the three months ended November 30, 1997 and 1996, respectively. 

     Net income increased to $10.6 million in the three months ended November 
30, 1997 from $7.3 million in the three months ended November 30, 1996 due 
primarily to increased enrollments, increased tuition rates and improved 
utilization of selling and promotional costs and fixed instruction costs and 
services.

SEASONALITY

     The Company experiences seasonality in its results of operations 
primarily as a result of changes in the level of student enrollments.  While 
the Company enrolls students throughout the year, second quarter (December to

11 <PAGE>

February) average enrollments for degree-seeking students and the related 
revenues generally are lower than other quarters due to the holiday breaks in 
December and January.  Second quarter costs and expenses historically 
increase as a percentage of net revenues as a result of certain fixed costs 
not significantly affected by the seasonal second quarter declines in net 
revenues.

     The Company experiences a seasonal increase in new enrollments in degree 
programs in August of each year when most other colleges and universities 
begin their fall semesters.  As a result, instruction costs and services and 
selling and promotional expenses historically increase as a percentage of net 
revenues in the fourth quarter due to increased costs in preparation for the 
August peak enrollments.  These increased costs result in accounts payable 
levels being higher in August than in any other month during the year.  The 
Company anticipates that these seasonal trends in the second and fourth 
quarters will continue in the future.  Historically, the third quarter of 
each fiscal year is the highest in terms of operating profits and net income. 

LIQUIDITY AND CAPITAL RESOURCES

     The Company's working capital decreased to $72.1 million at November 30, 
1997 from $76.4 million at August 31, 1997 due primarily to $19.4 million in 
cash used in the acquisition of the College, capital expenditures, and an 
increase in taxes payable and deferred revenue, offset in part by the $14.9 
million in cash generated from operations during the three months ended 
November 30, 1997. In November 1997, the Company increased its line of credit 
from $4.0 to $10.0 million.  At November 30, 1997, the Company had no 
outstanding borrowings on the line of credit, which bears interest at prime.  
The line of credit is renewable annually and any amounts borrowed under the 
line are payable upon its termination in January 1999.

     Net cash received from operating activities increased to $14.9 million 
in the three months ended November 30, 1997 from $10.4 million in the three 
months ended November 30, 1996 due primarily to a $3.3 million increase in 
net income from 1996 to 1997 and the timing of receipts from customers and 
payments to suppliers.  Capital expenditures, including additions to 
educational program production costs, increased to $5.3 million in the 
three months ended November 30, 1997 from $2.9 million in the three months 
ended November 30, 1996 due primarily to purchases made to support the 
increase in student enrollments and number of locations.  Total purchases of 
property, equipment and land for the year ended August 31, 1998 are expected 
to range from $24.0 to $27.0 million.  The increase from 1997 is due to: (1) 
hardware and software related to the Company's planned conversion to new 
student records and human resource systems; (2) a greater number of planned 
new campuses and learning centers compared to 1997; (3) improvements to the 
Company's computer facilities and telecommunications equipment at the 
corporate level and (4) increases in normal recurring capital expenditures 
due to the overall increase in student and employee levels resulting from the 
growth in the business and the acquisition of the College.  Additions to 
educational program production costs are not expected to exceed $2.5 million 
for the year ended August 31, 1998.  Startup costs are expected to range from 
$6.0 to $9.0 million in 1998, as compared to $3.6 million for the year ended 
August 31, 1997, due to recent and planned expansion in to new geographic 
markets.

     Net receivables at November 30, 1997 totaled $42.2 million, or 47.3% of 
first quarter 1998 net revenues.  This compares to $32.0 million in net 
receivables at August 31, 1997, or 41.6% of fourth quarter 1997 net revenues

12 <PAGE>

and $27.9 million in net receivables at November 30, 1996, or 41.6% of first
quarter 1996 net revenues.  The increase in receivables as a percentage of 
net revenues from November 1996 to November 1997 was due primarily to a  
backlog in collections and in processing new financial aid loans to students 
as a result of the significant increase in students and related financial aid 
applications during the three months ending November 30, 1997.

     The DOE requires that Title IV Program funds collected by an institution
for unbilled tuition be kept in a separate cash or cash equivalent account
until the students are billed for the portion of their program related to
these Title IV Program funds.  In addition, all funds transferred to the
Company through electronic funds transfer programs are held in a separate
cash account until certain conditions are satisfied.  As of November 30,
1997, the Company had approximately $22.4 million in these separate accounts, 
which are reflected as restricted cash, to comply with these requirements.  
These funds generally remain in these separate accounts for an average of 60-
75 days from the date of collection.  These restrictions on cash have not 
affected the Company's ability to fund daily operations. 

     In March 1997, the Company began offering an alternative student loan 
program on a test basis at two of its campuses.  The program, offered by a 
commercial lender, allows students to finance their tuition and related 
educational costs at a rate of prime plus 1.5%, until the proceeds, if any, 
from employer reimbursement or financial aid programs are available.  Loans   
for students that don't meet certain credit requirements are guaranteed by 
the Company, subject to certain limitations.  At November 30, 1997 the 
Company has guaranteed approximately $2.5 million in available credit, 
approximately $700,000 of which was borrowed by the students at that date.  
To date, there have been no material defaults by students guaranteed by the 
Company, although the program has not been in place for a sufficient period 
of time to assess the overall collection rate.  In the first quarter of 1998 
this program was expanded to WIU and two more UOP campuses.

DEPARTMENT OF EDUCATION REVIEWS

     Effective September 1, 1995, the Company, through its newly formed WIU 
subsidiary, completed the acquisition of Western International University 
("Western").  As previously disclosed, the Company assumed the Title IV 
liabilities of Western which were subject to change based on the results of 
the DOE's audit of Western's Title IV Programs.  Although much of the 
fieldwork was completed in early 1996, the final audit results and the amount 
that the Company is responsible for has not been determined by the DOE at the 
current time.  The original acquisition price of $2.1 million was adjusted to 
$3.0 million at August 31, 1996 to reflect an increase in the estimated 
liability to the DOE related to Western's processing of Title IV financial 
aid and other related liabilities.  Depending on the interpretation of the 
various regulatory requirements, the final audit results and the Company's 
liability may differ materially from the estimates currently recorded.  Any 
difference between the final amount and the estimates currently recorded will 
be recorded as an increase or decrease to expense.

     UOP's most recent DOE program review began in March 1997 and the 
fieldwork has not yet been completed.  UOP has not yet received any official 
notification as to the results of the ongoing program review, but expects to 
receive notification during 1998.  Because the DOE may not approve new 
locations while a program review is in process, the financial aid for new 
students in new campuses and learning centers may be affected until such time 
as the program review is completed.  The Company believes that the potential

13 <PAGE>

delays, if any, will not have a material adverse effect on its results of
operations because of the availability of alternative financing and employer
tuition reimbursement to many of these students.  However, should the DOE not 
complete its review for an extended period of time, such a delay may have a 
material adverse effect on the Company's ability to expand UOP's business.

IMPACT OF INFLATION

     Inflation has not had a significant impact on the Company's historical
operations.


14 <PAGE>


PART II -- OTHER INFORMATION


Item 1.  Legal Proceedings . . . . . . . . . . . . . . . . . .Not Applicable


Item 2.  Changes in Securities 

         On September 23, 1997, in connection with the acquisition of the
         assets and business operations of the College for Financial Planning
         and related divisions described in Note 4 to the Unaudited Financial
         Statements included in this Report, the Company issued 444,953
         shares of its Class A Common Stock to the National Endowment for
         Financial Education.  Exemption from registration for the issuance
         of the Class A Common Stock is claimed pursuant to Section 4(2) of
         the Securities Act of 1933, as amended, regarding transactions by an
         issuer not involving any public offering.


Item 3.  Defaults Upon Senior Securities . . . . . . . . . . .Not Applicable


Item 4.  Submission of Matters to a Vote of Security Holders 

         On September 18, 1997 the holders of the Company's Class B Common
         Stock unanimously approved certain amendments to the Company's
         Articles of Incorporation.  The Company has filed as Exhibit 3.1 to
         this Form 10-Q a copy of its restated and amended Articles of
         Incorporation reflecting the amendments approved at this meeting.
  
        
Item 5.  Other Information . . . . . . . . . . . . . . . . . .Not Applicable


Item 6.  Exhibits and Reports on Form 8-K                                    
  

(a) Exhibits:

     Exhibit 2.1 Asset Purchase Agreement by and among National Endowment for
     Financial Education, Inc. (R), the College for Financial Planning, Inc.,
     as assignee of Apollo Online, Inc., as Buyer, and Apollo Group, Inc.
     dated August 21, 1997

     Exhibit 2.2 Assignment and Amendment of Asset Purchase Agreement by and
     among National Endowment for Financial Education, Inc. (R), the College
     for Financial Planning, Inc., Apollo Online, Inc. and Apollo Group,
     Inc., dated September 23, 1997

     Exhibit 3.1 Restated and Amended Articles of Incorporation of the
     Registrant (As Amended Through September 18, 1997)

     Exhibit 10.1a Business Loan Agreement between Apollo Group, Inc. and
     Wells Fargo Bank, National Association

     Exhibit 10.1c Revolving Promissory Note between Apollo Group, Inc. and
     Wells Fargo Bank, National Association

15 <PAGE>

     Exhibit 15-1 Letter on Unaudited Interim Financial Information

     Exhibit 27 Financial Data Schedule
 
(b)  Reports on Form 8-K

     On September 23, 1997 the Company filed a current report on Form 8-K 
     related to the acquisition of certain assets and operations of the
     College for Financial Planning. 

16<PAGE>

                                SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                             APOLLO GROUP, INC.
                                                (Registrant)


Date: December 19, 1997            By:     /s/ James W. Hoggatt       
                                      ---------------------------------
                                               James W. Hoggatt
                                           Vice President of Finance
                                          and Chief Financial Officer
                                           (Duly Authorized Officer
                                            and Principal Financial
                                            and Accounting Officer)

17 <PAGE>


                      APOLLO GROUP, INC. AND SUBSIDIARIES
                                EXHIBIT INDEX


                                                                           

                                                                   PAGE  

2.1   Asset Purchase Agreement by and among National          Incorporated by 
      Endowment for Financial Education, Inc. (R), the        reference to
      College for Financial Planning, Inc., as assignee       Exhibit 10.1 of
      of Apollo Group, Inc. dated August 21, 1997             the Company's
                                                              Registration
                                                              Statement No. 
                                                              333-35465 on
                                                              Form S-3 filed
                                                              September 11,
                                                              1997

2.2   Assignment and Amendment of Asset Purchase              Incorporated by
      Agreement by and among National Endowment for           reference to
      Financial Education, Inc. (R), the College for          Exhibit 10.2 of
      Financial Planning, Inc., Apollo Online, Inc., and      the Company's
      Apollo Group, Inc., dated September 23, 1997            Registration
                                                              Statement No.
                                                              333-35465 on
                                                              Form S-3 filed
                                                              September 11,
                                                              1997

3.1   Restated and Amended Articles of Incorporation of       Incorporated by
      Apollo Group, Inc. (as amended through September        reference to
      18, 1997) by reference                                  Exhibit 3.1
                                                              in the Annual 
                                                              Report on Form
                                                              10-K of Apollo
                                                              Group, Inc. for
                                                              the year ended
                                                              August 31, 1997

10.1a Business Loan Agreement between Apollo Group, Inc. and  Filed herewith
      Wells Fargo Bank, National Association

10.1c Revolving Promissory Note between Apollo Group, Inc.    Filed herewith
      and Wells Fargo Bank, National Association

15-1  Letter on Unaudited Interim Financial Information       Filed herewith  

27    Financial Data Schedule                                 Filed herewith 


18 <PAGE>


                         LOAN AGREEMENT


     BY THIS LOAN AGREEMENT (the "Agreement"), made and entered 
into as of this 17th day of November, 1997, WELLS FARGO BANK, 
NATIONAL ASSOCIATION, whose address is 100 West Washington, Post 
Office Box 29742, MAC #4101-251, Phoenix, Arizona 85038-9742 
(hereinafter, together with any successors and assigns, called 
"Lender"), and APOLLO GROUP, INC., an Arizona corporation (the 
"Borrower"), whose address is 4615 East Elwood Street, Suite 400, 
Phoenix, Arizona 85040, in consideration of the mutual covenants 
herein contained and other good and valuable consideration, the 
receipt and sufficiency of which is hereby acknowledged, hereby 
confirm and agree as follows:

                           ARTICLE 1

                           RECITALS

     Section 1.1  Borrower has requested that Lender establish a 
revolving line of credit (the "RLC") with Borrower in the amount 
of $10,000,000.00, under which revolving line of credit advances 
(each an "RLC Advance") shall be made to Borrower for general 
corporate purposes.

     Section 1.2  Lender has agreed to do so upon the terms, 
conditions and provisions set forth herein.  Effective as of the 
delivery of this Agreement, the Business Loan Agreement dated 
March 22, 1996 between Borrower, certain of its Subsidiaries and 
First Interstate Bank of Arizona, N.A., predecessor in interest 
to Lender (the "1996 Agreement") will be terminated and replaced 
by this Agreement.

                           ARTICLE 2

                          DEFINITIONS

     Section 2.1  DEFINITIONS.  Although terms may be defined in 
other sections of this Agreement, as used herein the following 
terms shall have the meanings defined below:

     "Adjusted LIBOR Rate" means, for each LIBOR Advance, the 
rate per annum determined by Lender to be equal to (i) LIBOR plus 
(ii) 125 basis points.

     "Advance" means an RLC Advance and includes a Prime Advance 
or a LIBOR Advance (each of which shall be a "Type" of Advance).

     "Agreement" means this Loan Agreement, as amended, modified, 
supplemented and/or restated from time to time.

     "Authorized Officer" means the chief executive officer or 
chief financial officer of Borrower, or such other individual who 
is from time to time designated to Lender in writing by said 
officer as authorized to act for Borrower with respect to the 
Loan.

     "Base LIBOR" means the rate per annum for United States 
dollar deposits quoted by Lender as the Inter-Bank Market Offered 
Rate, with the understanding that such rate is quoted by Lender 
for the purpose of calculating effective rates of interest for 
loans making reference thereto, on the first day of an Interest 
Period for delivery of funds on said date for a period of time 
approximately equal to the number of days in such Interest Period 
and in an amount approximately equal to the principal amount to 
which such Interest Period applies.  Borrower understands and 
agrees that Lender may base its quotation of the Inter-Bank 
Market Offered Rate upon such offers or other market indicators 
of the Inter-Bank Market as Lender in its discretion deems 
appropriate including, but not limited to, the rate offered for 
U.S. dollar deposits on the London Inter-Bank Market.

     "Borrower":  See the Preamble.

     "Business Day" means a day of the year on which commercial 
banks are not required or authorized to close in Phoenix, Arizona 
and, if the applicable Business Day relates to any LIBOR Advance, 
a day on which dealings are carried on in the London Inter-Bank 
Market.

     "Convert," "Conversion," and "Converted" each refers to a 
conversion of Advances of one Type into Advances of another Type 
pursuant to Section 3.4.

     "Event of Default":  See Section 9.1.

     "Generally Accepted Accounting Principles" or "GAAP" means 
those generally accepted accounting principles and practices 
which are recognized as such by the American Institute of 
Certified Public Accountants acting through its Accounting 
Principles Board or by the Financial Accounting Standards Board 
or through other appropriate boards or committees thereof and 
which are consistently applied for all periods after the date 
hereof so as to properly reflect the financial condition, and the 
results of operations and changes in cash flows, of Borrower and 
its Subsidiaries, except that any accounting principles or 
practices required to be changed by the said Accounting 
Principles Board or Financial Accounting Standards Board (or 
other appropriate board or committee of the said Boards) in order 
to continue as a generally accepted accounting principle or 
practice may so be changed.

     "Guaranty" of any Person means any obligation, contingent or 
otherwise, of such Person directly or indirectly guaranteeing any 
Indebtedness or other obligation of any other Person (other than 
a Subsidiary) or in any manner providing for the payment, 
purchase, or acquisition of any Indebtedness or other obligation 
of any other Person (other than a Subsidiary) or otherwise 
protecting the holder of Indebtedness of any other Person (other 
than a Subsidiary) against loss (whether by virtue of 
endorsements, assumptions, partnership arrangements, agreements 
to keep well, to supply funds, to purchase assets, goods, 
securities, or services, or to take-or-pay or otherwise), 
provided that the term "Guaranty" shall not include endorsements 
for collection or deposits in the ordinary course of business.

     "Indebtedness" means, with respect to any Person, the 
following (without duplication): (i) obligations for borrowed 
money, including the current portion thereof; (ii) monetary 
obligations representing the deferred purchase price of real 
and/or personal property, other than trade accounts payable 
arising in, and on terms customary in, the ordinary course of 
that Person's business; (iii) monetary obligations under 
conditional sale agreements; (iv) the present value of all 
obligations of such Person in respect of any capital lease, 
discounted in accordance with GAAP; and (v) matured obligations 
with respect to any Guaranty.

     "Interest Period" means, with respect to any LIBOR Advance, 
a period commencing on a Business Day and continuing for one (1), 
two (2), three (3) or six (6) months, as designated by Borrower, 
during which all or a portion of the outstanding principal 
balance of the Note bears interest at the Adjusted LIBOR Rate; 
provided however, that no Interest Period may be selected for a 
principal amount less than One Hundred Thousand and No/100 
Dollars ($100,000.00); and provided further, that no Interest 
Period shall extend beyond the Maturity Date.  If any Interest 
Period would end on a day which is not a Business Day, then such 
Interest Period shall be extended to the next succeeding Business 
Day.

     "Interest Rate Option" means either (i) the Adjusted LIBOR 
Rate for the chosen Interest Period, or (ii) the Prime Rate.

     "Lender":  See the Preamble.

     "Letter of Credit" means any letter of credit issued at the 
request of Borrower.

     "LIBOR" means the rate per annum (rounded upward, if 
necessary, to the nearest whole 1/8 of 1%) and determined 
pursuant to the following formula:

          LIBOR  =             Base LIBOR
                     -------------------------------                
                    100% - LIBOR Reserve Percentage

     "LIBOR Advance" means an Advance that bears interest at the 
Adjusted LIBOR Rate.

     "LIBOR Reserve Percentage" means the reserve percentage 
prescribed by the Board of Governors of the Federal Reserve 
System (or any successor) for "Eurocurrency Liabilities" (as 
defined in Regulation D of the Federal Reserve Board, as 
amended), adjusted by Lender for expected changes in such reserve 
percentage during the applicable Interest Period.

     "Lien" means any lien, mortgage, security interest, tax 
lien, pledge, encumbrance, conditional sale or title retention 
arrangement, or any other interest in property designed to secure 
the repayment of Indebtedness or performance under any Guaranty, 
whether arising by agreement or under any statute or law, or 
otherwise.
     "Loan" means the RLC.

     "Maturity Date" means January 1, 1999.

     "Maximum Letter of Credit Balance" means $2,500,000.00.

     "NCA" means the North Central Association of Colleges and 
Schools.

     "1934 Act" means the United States Securities Exchange Act 
of 1934, as amended.

     "1996 Agreement":  See Section 1.2.

     "Note" means the RLC Note.

     "Outstanding RLC Balance" means the aggregate amount of RLC 
Advances and the face amount of Letters of Credit, outstanding 
from time to time in either case.

     "Permitted Liens" means:

          (a)  Liens incurred to secure Permitted Non-Bank
     Indebtedness, the aggregate amount of which shall not exceed
     $5,000,000.00;


          (b)  Pledges or deposits made to secure payment of
     workers' compensation (or to participate in any fund in
     connection with workers' compensation insurance), 
     unemployment insurance, pensions or social security
     programs; 



          (c)  Liens imposed by mandatory provisions of law such
     as for materialmen's, mechanics', warehousemen's and other
     like Liens arising in the ordinary course of business,
     securing Indebtedness or other liabilities whose payment is
     not yet due; 


          (d)  Liens for taxes, assessments and governmental 
     charges or levies imposed upon a Person or upon such
     Person's income or profits or property, if the obligation
     secured by such Lien is not in violation of Section 7.7;


          (e)  Liens arising from the good faith deposits in
     connection with tenders, leases, real estate bids or
     contracts (other than contracts involving the borrowing of
     money), pledges or deposits to secure public or statutory
     obligations, deposits to secure (or in lieu of) surety,
     stay, appeal or customs bonds and deposits to secure the
     payment of taxes, assessments, custom duties or other
     similar charges; or


          (f)  Encumbrances consisting of zoning restrictions,
     easements, or other restrictions on the use of real
     property, provided that such do not impair the use of such
     property for the uses intended, and none of which is
     violated by existing or proposed structures or land use.


     "Permitted Non-Bank Indebtedness" means Indebtedness, 
whether direct, indirect or contingent, with respect to any of 
the following:


          (a)  Purchase money obligations in connection with the
     acquisition of real and personal property;

          (b) Seller carryback financing; and


          (c)  Mergers and acquisitions permitted pursuant to 

     Section 8.1.

     "Person" means any natural person, corporation, business 
trust, joint venture, association, company, partnership or 
government, or any agency or political subdivision thereof.

     "Prepayment Fee":  See Section 3.8.

     "Prime Advance" means an Advance that bears interest at the 
Prime Rate.

     "Prime Rate" means at any time the rate of interest most 
recently announced within Lender at its principal office as its 
Prime Rate, with the understanding that the Prime Rate is one of 
Lender's base rates and serves as the basis upon which effective 
rates of interest are calculated for those loans making reference 
thereto, and is evidenced by the recording thereof after its 
announcement in such internal publication or publications as 
Lender may designate.

     "RLC":  See Section 1.1.

     "RLC Advance" means an Advance by Lender to Borrower under 
the RLC pursuant to Article 3.

     "RLC Commitment Amount" means Lender's total commitment to 
make RLC Advances under the RLC not to exceed $10,000,000.00, 
reduced by the aggregate of (1) all issued and undrawn Letters of 
Credit issued for the account of Borrower and (2) all drawn 
Letters of Credit which have not been repaid.

     "RLC Note" means that Revolving Promissory Note of even date 
herewith in the face amount equal to the RLC Commitment Amount 
from Borrower, evidencing the RLC.

     "SEC" means the United States Securities and Exchange 
Commission.

     "Subsidiary" means any business association directly or 
indirectly controlled by Borrower.
     "Termination Date" means the earliest to occur of (1) the 
Maturity Date, or (2) the date Lender exercises any option to 
declare the Loan fully due and payable after the occurrence of an 
Event of Default, or (3) such other date as may be agreed upon in 
writing by Lender and Borrower.

     "Type":  See the definition of Advance.

     Section 2.2  TERMS GENERALLY.  The definitions in Section 
2.1 shall apply equally to both the singular and plural forms of 
the terms defined.  Whenever the context may require, any pronoun 
shall include the corresponding masculine, feminine and neuter 
forms.  All references herein to Articles, Sections, Exhibits and 
Schedules shall be deemed references to Articles and Sections of, 
and Exhibits and Schedules to, this Agreement unless the context 
shall otherwise require.

      Section 2.3  ACCOUNTING TERMS.  Except as otherwise 
expressly provided herein, all terms of an accounting or 
financial nature shall be construed in accordance with GAAP; 
provided, however, that, for purposes of determining compliance 
with any covenant set forth herein, such terms shall be construed 
in accordance with GAAP as in effect on the date of this 
Agreement applied on a consolidated basis consistent with the 
application used in preparing Borrower's consolidated audited 
financial statements referred to herein.

                          ARTICLE 3

                             RLC

     Section 3.1  RLC COMMITMENT AMOUNT.  Subject to the 
conditions set forth herein, Lender, from time to time, shall 
make such RLC Advances as Borrower may request and shall issue 
such Letters of Credit as Borrower may request, provided that (a) 
the Outstanding RLC Balance shall not exceed the RLC Commitment 
Amount, and (b) the aggregate amount of the face amount of 
Letters of Credit outstanding at any one time shall not exceed 
the Maximum Letter of Credit Balance.  The RLC shall be a 
revolving credit, against which RLC Advances may be made to 
Borrower, repaid by Borrower, and readvances made to Borrower and 
Letters of Credit issued, terminated or repaid by Borrower and 
reissued, provided that (i) no Event of Default shall exist, (ii) 
no RLC Advance shall be made or Letter of Credit issued that 
would cause the outstanding principal balance of the RLC to 
exceed the RLC Commitment Amount, (iii) no Letter of Credit shall 
be issued that would cause the aggregate amount of the face 
amount of Letters of Credit outstanding at any one time to exceed 
the Maximum Letter of Credit Balance, and (iv) no RLC Advance 
shall be made on or after the Maturity Date.

     Section 3.2  RLC NOTE.  The RLC shall be evidenced by the 
RLC Note in the form approved by Lender, payable to the order of 
Lender upon the terms and conditions therein contained, and 
executed and delivered simultaneously with the execution of this 
Agreement.

     Section 3.3  RLC ADVANCES.

          (a)  Lender may from time to time make RLC Advances in
     such sums as Borrower shall request.


          (b)  Borrower shall give Lender written notice, or 
     telephonic notice confirmed immediately in writing, of the
     request for any RLC Advances under this Agreement.


          (c)  At such time as Borrower requests an RLC Advance
     or wishes to select a LIBOR option for all or a portion of
     the outstanding principal balance of the RLC, and at the end
     of each interest period, Borrower shall give Lender notice
     specifying (i) the Interest Rate Option selected by
     Borrower; (ii) the principal amount subject thereto; and
     (iii) for each LIBOR selection, the length of the applicable
     Interest Period.  Any such notice may be given by telephone
     so long as, with respect to each LIBOR selection, (A) Lender
     receives written confirmation from Borrower not later than
     three (3) Business Days after such telephone notice is
     given, and (B) such notice is given to Lender prior to 10:00
     a.m., California time, on the first day of the Interest
     Period.  For each LIBOR option requested, Lender will quote
     the applicable rate to Borrower at approximately 10:00 a.m.,
     California time, on the first day of the Interest Period. 
     If Borrower does not immediately accept the rate quoted by
     Lender, any subsequent acceptance by Borrower shall be
     subject to a redetermination by Lender of the applicable
     rate; provided, however, that if Borrower fails to accept
     any such rate by 11:00 a.m., California time, on the
     Business Day such quotation is given, then the quoted rate
     shall expire and Lender shall have no obligation to permit a
     LIBOR option to be selected on such day.


          (d)  If no specific designation of interest is made at
     the time any RLC Advance is requested hereunder or at the
     end of any Interest Period, Borrower shall be deemed to have
     made a Prime Rate interest selection for such RLC Advance.



     Section 3.4  CONVERSION AND RENEWAL OF RLC ADVANCES.


          (a)  At any time any portion of the Note bears interest 
     determined in relation to LIBOR, it may be continued by
     Borrower at the end of the Interest Period applicable
     thereto so that all or a portion thereof bears interest
     determined in relation to the Prime Rate or to LIBOR for a
     new Interest Period designated by Borrower.


          (b)  At any time any portion of the Note bears interest
     determined in relation to the Prime Rate, Borrower may
     convert all or a portion thereof so that it bears interest
     determined in relation to LIBOR for an Interest Period
     designated by Borrower.


     Section 3.5  RLC FACILITY FEE.  Borrower agrees to pay to 
Lender in arrears on the first day of each calendar quarter, 
commencing January 1, 1998, a non-refundable facility fee at a 
rate per annum equal to 12.5 basis points on the average daily 
unused amount of the RLC Commitment Amount during the preceding 
calendar quarter or, if applicable, shorter period.

     Section 3.6  RLC PAYMENTS.

          (a)  Interest on the RLC shall accrue daily on the full
     principal balance of the RLC at the Interest Rate Option
     selected by Borrower, on the basis of the actual number of
     days elapsed over a year of 360 days.


          (b)  All accrued interest on each RLC Advance shall be
     due and payable as billed by Lender each month.  In
     addition, the principal amount of each LIBOR Advance,
     together with all accrued interest, shall be due and payable
     each month, and the balance, if any, at the end of each
     respective Interest Period.

          (c)  The entire outstanding principal balance of the
     RLC Note, all accrued and unpaid interest and all other sums
     which may have become payable thereunder shall be due and
     payable in full on the Termination Date.


          (d)  Default interest shall be due and payable as set 
     forth in the RLC Note.


          (e)  When interest is determined in relation to the
     Prime Rate, each change in the rate of interest shall become
     effective on the date each Prime Rate change is announced
     within Lender.  With respect to each LIBOR selection, Lender
     is hereby authorized to note the date, principal amount,
     interest rate and Interest Period applicable thereto and any
     payments made thereon on Lender's books and records (either
     manually or by electronic entry), which notations shall be
     prima facie evidence of the accuracy of the information
     noted.


     Section 3.7  ADDITIONAL PROVISIONS FOR LIBOR ADVANCES.


          (a)  INABILITY TO ASCERTAIN LIBOR.  If Lender at any
     time shall determine that for any reason adequate and
     reasonable means do not exist for ascertaining LIBOR, the
     Lender shall promptly give notice thereof to Borrower.  If
     such notice is given and until such notice has been
     withdrawn by Lender, then (A) no new LIBOR option may be
     selected by Borrower, and (B) any portion of the outstanding
     principal balance of the Loan which bears interest
     determined in relation to LIBOR, subsequent to the end of
     the Interest Period applicable thereto, shall bear interest
     determined in relation to the Prime Rate.


          (b)  ILLEGALITY.  If any law, treaty, rule, regulation
     or determination of a court or governmental authority or any
     change therein or in the interpretation or application
     thereof (each, a "Change in Law") shall make it unlawful to
     Lender (A) to make LIBOR options available hereunder, or
     (B) to maintain interest rates based on LIBOR, then in the
     former event, any obligation of Lender to make available
     such unlawful LIBOR options shall immediately be cancelled,
     and in the latter event, any such unlawful LIBOR-based
     interest rates then outstanding shall be converted, at
     Lender's option, so that interest on the portion of the
     outstanding principal balance subject thereto is determined
     in relation to the Prime Rate; provided however, that if any
     such Change in Law shall permit any LIBOR-based interest
     rates to remain in effect until the expiration of the
     Interest Period applicable thereto, then such permitted
     LIBOR-based interest rates shall continue in effect until
     the expiration of such Interest Period.  Upon the occurrence
     of any of the foregoing events, Borrower shall pay to Lender
     immediately upon demand such amounts as may be necessary to
     compensate Lender for any fines, fees, charges, penalties or
     other costs incurred or payable by Lender as a result
     thereof and which are attributable to any LIBOR options made
     available to Borrower hereunder, and any reasonable
     allocation made by Lender among its operations shall be
     conclusive and binding upon Borrower.


          (c)  INCREASED COSTS.  If any Change in Law or
     compliance by Lender with any request or directive (whether
     or not having the force of law) from any central bank or 
     other governmental authority shall: (A) subject Lender to
     any tax, duty or other charge with respect to any LIBOR
     options, or change the basis of taxation of payments to
     Lender of principal, interest, fees or any other amount
     payable hereunder (except for changes in the rate of tax on
     the overall net income of Lender); or (B) impose, modify or
     hold applicable any reserve, special deposit, compulsory
     loan or similar requirement against assets held by, deposits
     or other liabilities in or for the account of, advances or
     loans by, or any other acquisition of funds by any office of
     Lender; or (C) impose on Lender any other condition; and the
     result of any of the foregoing is to increase the cost to
     Lender of making, renewing or maintaining any LIBOR options
     hereunder and/or to reduce any amount receivable by Lender
     in connection therewith, then in any such case, Borrower
     shall pay to Lender immediately upon demand such amounts as
     may be necessary to compensate Lender for any additional
     costs incurred by Lender and/or reductions in amounts
     received by Lender which are attributable to such LIBOR
     options.  In determining which costs incurred by Lender
     and/or reductions in amounts received by Lender are
     attributable to any LIBOR options made available to Borrower
     hereunder, any reasonable allocation made by Lender among
     its operations shall be conclusive and binding upon
     Borrower.

          (d)  DISCRETION OF LENDER AS TO MANNER OF FUNDING. 
     Notwithstanding any provision of this Agreement to the
     contrary, Lender shall be entitled to fund and maintain its
     funding of all or any part of any Advance in any manner it
     sees fit.

          (e)  NO PREPAYMENT FEE UNDER SECTION 3.7(b).  Borrower
     shall not be liable for the Prepayment Fee upon repayment
     under paragraph (b) of this Section 3.7.

     Section 3.8  PREPAYMENT

          (a)  PRIME RATE.  Borrower may prepay principal on any
     portion of the RLC which bears interest determined in
     relation to the Prime Rate at any time, in any amount and
     without penalty.

          (b)  LIBOR.  Borrower may prepay principal on any
     portion of the Loan which bears interest determined in
     relation to LIBOR at any time and in the minimum amount of
     One Hundred Thousand and no/100 Dollars ($100,000.00);
     provided, however, that if the outstanding principal balance
     of such portion of the RLC is less than said amount, the
     minimum prepayment amount shall be the entire outstanding
     principal balance thereof.  In consideration of Lender
     providing this prepayment option to Borrower, or if any such
     portion of the RLC shall become due and payable at any time
     prior to the last day of the Interest Period applicable
     thereto by acceleration or otherwise, except pursuant to
     Section 3.7(b), Borrower shall pay to Lender immediately
     upon demand a fee (the "Prepayment Fee") which is the sum of
     the discounted monthly differences for each month from the
     month of prepayment through the month in which such Interest
     Period matures, calculated as follows for each such month:

               (i)   DETERMINE the amount of interest which would
          have accrued each month on the amount prepaid at the 
          interest rate applicable to such amount had it remained
          outstanding until the last day of the Interest Period
          applicable thereto.

               (ii)  SUBTRACT from the amount determined in
          (i) above the amount of interest which would have
          accrued for the same month on the amount prepaid for
          the remaining term of such Interest Period at LIBOR in
          effect on the date of prepayment for new loans made for
          such term and in a principal amount equal to the amount
          prepaid.

               (iii) If the result obtained in (ii) for any month
          is greater than zero, discount that difference by LIBOR
          used in (ii) above.

Borrower acknowledges that prepayment of such amount may result 
in Lender incurring additional costs, expenses and/or 
liabilities, and that it is difficult to ascertain the full 
extent of such costs, expenses and/or liabilities.  Borrower, 
therefore, agrees to pay the above-described Prepayment Fee, 
except due to a prepayment pursuant to Section 3.7(b), and agrees 
that said amount represents a reasonable estimate of the 
prepayment costs, expenses and/or liabilities of Lender.  If 
Borrower fails to pay any Prepayment Fee when due, the amount of 
such  Prepayment Fee shall thereafter bear interest until paid at 
a rate per annum four percent (4.0%) above the Prime Rate in 
effect from time to time (computed on the basis of a 360-day 
year, actual days elapsed).  Each change in the rate of interest 
on any such past due Prepayment Fee shall become effective on the 
date each Prime Rate change is announced within Lender.

     Section 3.9  REQUIREMENT THAT CONDITIONS BE SATISFIED.  
Lender shall have no obligation to make any RLC Advances unless 
and until all of the conditions and requirements of this 
Agreement are fully satisfied.  However, Lender, at its sole and 
absolute discretion, may elect to make one or more RLC Advances 
prior to full satisfaction of one or more such conditions and/or 
requirements.  Notwithstanding that such an RLC Advance or RLC 
Advances are made, such unsatisfied conditions and/or 
requirements shall not be waived or released thereby.  Borrower 
shall be and continue to be obligated to fully satisfy such 
conditions and requirements.

                           ARTICLE 4.

                       LETTERS OF CREDIT

     Section 4.1  ISSUANCE. 

          (a)  Provided that Borrower has satisfied the 
conditions precedent contained in Section 4.2 hereof, Lender 
agrees, from time to time, to issue and/or renew Letters of 
Credit on behalf of Borrower or, at the written request of 
Borrower, on behalf of any Subsidiary so long as upon such 
issuance or renewal (i) upon the issuance of each Letter of 
Credit, a fee is paid by Borrower to Lender in an amount equal to 
the greater of $500.00 or one percent (1%) per annum of the face 
amount of such Letter of Credit, based on a 360-day year, actual 
days elapsed, (ii) fees upon the payment or negotiation by Lender 
of each draft under any Letter of Credit and upon the occurrence 
of any other activity with respect to any Letter of Credit 
(including without limitation, the transfer, amendment or 
cancellation of any Letter of Credit) determined in accordance 
with Lender's standard fees and charges then in effect for such 
activity, (iii) in accordance with the terms and conditions of 
Section 3.1 hereof, the Outstanding RLC Balance would not exceed 
the RLC Commitment Amount, and (iv) the aggregate amount of the 
face amount of Letters of Credit outstanding at such time would 
not exceed the Maximum Letter of Credit Balance.

          (b)  In the event that a Letter of Credit is issued at 
the written request of Borrower on behalf of any Subsidiary, 
Lender may include therein the following statement:

          "This Letter of Credit is being issued at
     the request of Apollo Group, Inc., an Arizona
     corporation, on behalf of ________________________,
     a subsidiary of Apollo Group, Inc."

     Section 4.2  CONDITIONS PRECEDENT.  The obligation of Lender 
to issue and/or renew any Letters of Credit on behalf of Borrower 
or, at the written request of Borrower, on behalf of any 
Subsidiary shall be subject to the following conditions precedent 
on the date of issuance or renewal of each such Letter of Credit:

          (a)  Borrower shall execute and deliver to Lender an 
     application for letter of credit, specifying the amount of 
     the requested letter of credit, the requested term thereof, 
     which term may not exceed the Maturity Date, the beneficiary  
     thereof and, if applicable, the Subsidiary on whose behalf  
     the Letter of Credit is to be issued; and 

          (b)  No Event of Default shall exist and no event or 
     condition shall exist that after notice or lapse of time, or    
     both would constitute an Event of Default.

     Section 4.3  DRAWING.  

          (a)  Should any Letter of Credit be drawn upon by the 
     beneficiary thereof, such draw shall be deemed to be a Prime
     Advance.

          (b)  With respect to any Letter of Credit issued at the 
     written request of Borrower on behalf of a Subsidiary,    
     Borrower agrees that should such Letter of Credit be drawn   
     upon by the beneficiary thereof, Borrower agrees such draw  
     shall be deemed to be a Prime Advance and an obligation of  
     Borrower hereunder. Borrower waives and agrees not to assert  
     (i) any right to require Lender to proceed against such  
     Subsidiary, and (ii) the benefits of any statutory   
     provisions limiting the liability of a surety including  
     without limitation the provisions of Sections 12-1641, et 
     seq. of the Arizona Revised Statutes.


                            ARTICLE 5

                      CONDITIONS PRECEDENT

     Section 5.1  Conditions Precedent.  The obligation of Lender 
to make the initial Advance hereunder is subject to the 
fulfillment of the following conditions:

          (a)  Borrower shall have executed (or obtained the  
     execution or issuing of) and delivered to Lender the  
     following documents or information, all in form satisfactory   
     to Lender:

               (i)  The Note;

               (ii)  A corporate resolution of Borrower  
          authorizing (i) the Loan, and (ii) the execution and   
          delivery by Borrower of all documents to be executed by  
          Borrower, and the performance by Borrower of all acts   
          and things to be performed by Borrower, pursuant to  
          this Agreement; and

               (iii)  A copy of its current Articles of  
          Incorporation and Bylaws, so certified by the Secretary
          of the corporation, together with a copy of a current 
          Certificate of Good Standing in the state of incorpora-
          tion for Borrower and evidence of qualification to do 
          business and good business in all states in which  
          Borrower conducts business; and such other documents as 
          Lender may require relating to the existence and good  
          standing of Borrower and the authority of any person 
          acting or executing documents on behalf of Borrower.

          (b)  All representations and warranties by Borrower 
     contained in this Agreement shall remain true and      
     correct and Borrower has performed or complied with all 
     agreements of Borrower made in this Agreement that Borrower 
     is to have performed or complied with by the date of the 
     first Advance.

          (c)  No Event of Default shall exist and no event or 
     condition shall exist that after notice or lapse of time, or  
     both would constitute an Event of Default.

          (d)  Lender shall have received evidence to its 
     satisfaction that there are no Liens, other than those  
     permitted pursuant to Section 8.4, on the property or assets 
     of Borrower.

     Section 5.2  Conditions Precedent to All Future Advances.  
The obligation of Lender to make any Advances to Borrower 
following the initial Advance under Section 5.1 hereof shall be 
subject to the condition precedent that on the date of each such 
Advance no Event of Default shall exist and no event or condition 
shall exist that, after notice or lapse of time or both, would 
constitute an Event of Default.

                          ARTICLE 6
 
             GENERAL REPRESENTATIONS AND WARRANTIES

     Borrower hereby represents and warrants to Lender as 
follows:

     Section  6.1  RECITALS.  The recitals and statements of 
intent appearing in this Agreement are true and correct.

     Section  6.2  ORGANIZATION.  Borrower is duly organized, 
validly existing and in good standing under the laws of the state 
of its organization.  Borrower is qualified to do business and is 
in good standing in the State of Arizona and in each state in 
which it is required by law to do so.

     Section  6.3  POWER.  Borrower has full power and authority 
to own its properties and assets and to carry on its business as 
presently being conducted.

     Section  6.4  ENFORCEABLE.  Borrower is fully authorized and 
permitted to enter into this Agreement, to execute any and all 
documentation required herein, to borrow the amounts contemplated 
herein upon the terms set forth herein and to perform the terms 
of this Agreement, none of which conflicts with any provision of 
law or regulation applicable to Borrower.  This Agreement and the 
Note are valid and binding legal obligations of Borrower, and 
each is enforceable in accordance with its terms.

     Section  6.5  NO CONFLICT.  The execution, delivery and 
performance by Borrower of this Agreement, the Note and all other 
documents and instruments relating to the Loan are not in 
material conflict with any provision of law applicable to 
Borrower or with the Articles of Incorporation and Bylaws of 
Borrower and will not result in any breach of the terms or 
conditions or constitute a default under any agreement or 
instrument under which Borrower is a party or is obligated.  
Borrower is not in default in the performance or observance of 
any obligations, covenants or conditions of any such agreement or 
instrument.

     Section  6.6  NO ACTIONS.  There are no actions, suits or 
proceedings pending or threatened against Borrower or any 
Subsidiary which materially and adversely affect the repayment of 
the Loan, the performance by Borrower under this Agreement or the 
financial condition, business or operations of Borrower.

     Section  6.7  FINANCIAL STATEMENTS.  All financial 
statements and profit and loss statements, all statements as to 
ownership and all other statements or reports previously or 
hereafter given to Lender by Borrower are and shall be true and 
correct as of the date thereof.  There has been no material 
adverse change in the business, properties or condition 
(financial or otherwise) of Borrower since the date of the latest 
financial statements given to Lender.

     Section  6.8  TAX PAYMENTS.  Borrower and each Subsidiary 
have filed all federal, state and local tax returns by the due 
date as extended and have paid all federal, state and local taxes 
shown due thereon by such extended due date and all other 
payments required under federal, state or local law.

     Section  6.9  MARGIN STOCK.  No part of the proceeds of any 
financial accommodation made by Lender in connection with this 
Agreement will be used to purchase or carry "margin stock," as 
that term is defined in Regulation U of the Board of Governors of 
the Federal Reserve System, or to extend credit to others for the 
purpose of purchasing or carrying such margin stock.

     Section  6.10  AFFIRMATION.  Each request by Borrower for an 
Advance hereunder shall constitute an affirmation on the part of 
Borrower that the representations and warranties of Section 6.7 
are true and correct with respect to any financial statements 
submitted by Borrower to Lender between the date of this 
Agreement and the date of such request, that the representations 
and warranties of all other sections of this Article 6 hereof are 
true and correct as of the time of such request and that the 
condition precedents set forth in Article 5 hereof are fully 
satisfied.  All representations and warranties made herein shall 
survive the execution of this Agreement, any and all Advances or 
proceeds of the Loan and the execution and delivery of all other 
documents and instruments in connection with the Loan, so long as 
Lender has any commitment to lend to Borrower hereunder and until 
the Loan and all indebtedness hereunder have been paid in full 
and all of Borrower's obligations hereunder have been fully 
discharged.

     Section  6.11  OBLIGATIONS OF AFFILIATION.  Neither Borrower 
nor any Subsidiary is currently under any probationary action 
instituted by the NCA, and to the best of its knowledge, Borrower 
and each Subsidiary, to the extent applicable, have fully and 
completely complied with all "Obligations of Affiliation" as 
prescribed by the NCA.

     Section  6.12  SUBSIDIARIES.  All Subsidiaries of Borrower 
are correctly identified on Schedule 6.12.

                            ARTICLE 7
 
                      AFFIRMATIVE COVENANTS

     Borrower hereby covenants and agrees that so long as Lender 
has any commitment to lend to Borrower hereunder and until the 
Loan and all other indebtedness hereunder have been paid in full 
and all of Borrower's obligations hereunder have been fully 
discharged:

     Section  7.1  EXISTENCE.  Except as otherwise permitted by 
Section 8.1, Borrower shall maintain its existence with no 
amendments or changes in its Articles of Incorporation without 
the prior written consent of Lender, which consent shall not be 
unreasonably withheld.

     Section  7.2  MAINTAIN PROPERTY.  Borrower and each 
Subsidiary shall maintain in full force and effect all 
agreements, rights, trademarks, patents and licenses necessary to 
carry out their respective businesses, shall keep all of their 
respective properties in good condition and repair, and shall 
make all needed and proper repairs and improvements to their 
respective properties in order to properly conduct their 
respective businesses.

     Section  7.3  INSURANCE.  To the extent Borrower and its 
Subsidiaries are not self-insured, Borrower shall at all times 
maintain and/or cause its Subsidiaries to maintain insurance 
coverages in scope and amount not less than, and not less 
extensive than, the scope and amount of insurance coverages 
customary for companies of comparable size and financial strength 
in the trades or businesses in which Borrower and its 
Subsidiaries are from time to time engaged.  Upon Lender's 
request, Borrower shall provide evidence satisfactory to Lender 
that required coverage in required amounts is in effect.

     Section  7.4  PAYMENTS.  Borrower shall make all payments of 
interest and principal on the Loan as and when the same become 
due and payable and shall keep and comply with all covenants, 
terms and provisions of the Note.

     Section  7.5  FINANCIAL REPORTS.  Borrower shall maintain a 
standard system of accounting in accordance with good business 
practices, that reflects the application of GAAP and Borrower 
shall furnish to Lender the following:

          (a)  CPA FULLY AUDITED FINANCIAL STATEMENTS.  Annual  
     consolidated financial statements, combined and combining,    
     including balance sheet, income statement and statement of 
     cash flows, within one hundred twenty (120) days of 
     Borrower's fiscal year end together with a copy of the Form 
     10-K as filed with the SEC and an opinion on said combined 
     financial statements (which shall not be limited by reason 
     of any limitation imposed by Borrower) of independent 
     certified public accountants acceptable to Lender, to the 
     effect that such financial statements have been prepared in 
     accordance with generally accepted accounting principles 
     consistently maintained and applied (except for changes in 
     which such accountants concur) and that their examination of 
     such accounts in connection with such financial statements 
     has been made in accordance with generally accepted auditing 
     standards).


          (b)  QUARTERLY FINANCIAL STATEMENTS.  Fully 
     consolidated Borrower prepared balance sheets and profit and  
     loss statements as of the end of each of its first three 
     fiscal quarters, within forty-five (45) days after the end 
     of each fiscal quarter, together with a copy of the Form 10-
     Q as filed with the SEC.

          (c)  COMPLIANCE CERTIFICATE.  With each statement 
     submitted by Borrower under subparagraphs (a) and (b) above, 
     a certificate signed by an Authorized Officer of Borrower 
     stating that such statements are accurate and that no Event 
     of Default exists and no event has occurred and no condition 
     exists that, after notice or passage of time, or both, would 
     constitute an Event of Default.

           (d)  OTHER INFORMATION.  Such other information as 
Lender shall reasonably request.

     Section 7.6  RECORDS.  Borrower shall maintain, and cause 
each Subsidiary to maintain, in a safe place, proper and accurate 
books, ledgers, correspondence and other records relating to its 
operations and business affairs.  Lender shall have the right 
from time to time to examine and audit and to make abstracts from 
and photocopies of Borrower's books, ledgers, correspondence and 
other records and those of its Subsidiaries.

     Section  7.7  CURRENT OBLIGATIONS.  Except for tax protests 
made in good faith and, the posting, if required, of any and all 
bonds therewith, Borrower and each Subsidiary shall pay all of 
its current obligations before they become delinquent, including 
all federal, state and local taxes, assessments, levies and 
governmental charges and all other payments required under any 
federal, state or local law.

     Section  7.8  DELIVERY OF CORRESPONDENCE BY AND BETWEEN 
BORROWER, ANY APPLICABLE SUBSIDIARY AND THE NCA.  Borrower shall 
comply, if applicable, and cause each Subsidiary accredited by 
the NCA, at all times with all "Obligations of Affiliation" as 
prescribed by the NCA and promptly deliver to Lender a certified 
copy of all correspondence regarding: (i) potential or actual 
probationary actions taken by the NCA, or any other accreditation 
commission; and (ii) written notification from the NCA that 
Borrower and/or such Subsidiary has not fulfilled one more of its 
"Obligations of Affiliation" as prescribed by the NCA.  Borrower 
shall also promptly deliver any other accreditation-related 
information as reasonably requested by Lender from time to time, 
including but not limited to the NCA's final team report prepared 
after any evaluation visit.

     Section  7.9  [Intentionally left blank.]

     Section  7.10  OTHER DOCUMENTS.  Borrower shall execute and 
deliver to Lender such other instruments and documents and do 
such other acts as Lender may reasonably require in connection 
with the Loan.

     Section  7.11  LITIGATION.  Borrower shall promptly give 
notice in writing to Lender of any litigation pending or 
threatened against Borrower or any Subsidiary having a material 
effect on the financial condition of Borrower.

     Section  7.12  FINANCIAL CONDITION.  Borrower shall maintain 
its consolidated financial condition as follows using generally 
accepted accounting principles consistently applied and used 
consistently with prior practices (except to the extent modified 
by the definitions herein).

          (a)Total Liabilities divided by Tangible Net Worth not 
     at any time greater than 1.25 to 1.0, with "Total 
     Liabilities" defined as the aggregate of current liabilities 
     and non-current liabilities less subordinated debt, and with 
     "Tangible Net Worth" defined as the aggregate of total 
     stockholders' equity plus subordinated debt less any 
     intangible assets.

          (b)  Quick Ratio not at any time less than 1.2 to 1.0, 
     with "Quick Ratio" defined as the aggregate of cash, 
     restricted cash, short-term investments and receivables 
     convertible into cash divided by total current liabilities.

          (c)  Net income after taxes not less than $1.00 on an 
     annual basis, determined as of each fiscal year and pre-tax 
     profit not less than $1.00 on a quarterly basis, determined 
     as of each fiscal quarter end.

                            ARTICLE 8

                       NEGATIVE COVENANTS

     Borrower hereby covenants and agrees that so long as Lender 
has any commitment to lend to Borrower hereunder and until the 
Loan and all other indebtedness hereunder have been paid in full 
and all of Borrower's obligations hereunder have been fully 
discharged, it shall not without receiving the prior written 
consent of Lender:

     Section  8.1  NO MERGERS, ACQUISITIONS AND CONSOLIDATIONS.  
Dissolve or liquidate, or become a party to any merger or 
consolidation, or sell, transfer, lease or otherwise dispose of 
all or substantially all of its property or assets, or purchase 
or acquire the assets or capital stock of an unrelated Person, or 
allow any Subsidiary to do so, except that (i) any Subsidiary of 
Borrower may merge into or transfer assets to Borrower or any 
other Subsidiary, and (ii) Borrower and any of its Subsidiaries 
may undertake mergers and acquisitions so long as (a) the 
aggregate consideration paid by Borrower and all its Subsidiaries 
with respect to all merger and acquisitions is not more than 
$10,000,000.00 per fiscal year and (b) Borrower or any of its 
Subsidiaries is the surviving entity of any such merger or 
acquisition.

     Section  8.2  FISCAL YEAR.  Change the times of commencement 
or termination of its fiscal year or other accounting periods; or 
change its method of accounting other than to conform to GAAP.

     Section  8.3  MARGIN STOCK.  Use any proceeds of the Loan, 
or any proceeds of any other or future financial accommodation 
from Lender to Borrower, directly or indirectly, for the purpose, 
whether immediate, incidental or ultimate, of purchasing or 
carrying any "margin stock" as that term is defined in Regulation 
U of the Board of Governors of the Federal Reserve System, and 
will not use such proceeds in a manner that would involve 
Borrower in a violation of Regulation T, U or X of such Board, 
nor use such proceeds for any purpose not permitted by Section 7 
of the 1934 Act or any of the rules or regulations respecting the 
extensions of credit promulgated thereunder.

     Section  8.4  LIENS; NEGATIVE PLEDGE.  Create or suffer to 
exist Liens upon its property or assets, or the property or 
assets of any of its Subsidiaries, real or personal, now owned or 
hereafter acquired, EXCEPT (i) Liens in favor of Lender, (ii) 
purchase money security interests in, or purchase money mortgages 
on, real or personal property to secure purchase money 
Indebtedness incurred by Borrower, (iii) Liens incurred in 
connection with permitted seller carryback financing of property, 
plant and equipment acquired by Borrower or any Subsidiary, and 
Liens then existing and relating to indebtedness assumed by 
Borrower or any of its Subsidiaries in connection with any such 
acquisition, PROVIDED that: (a) any property subject to any of 
the foregoing is acquired by Borrower or any Subsidiary in the 
ordinary course of its respective business and the Lien on any 
such property attaches to such assets concurrently or within 
thirty (30) days after the acquisition thereof; and (b) each such 
Lien shall attach only to the property so acquired and fixed 
improvements thereon; (iv) Permitted Liens; and (v) Liens 
otherwise permitted hereunder which were granted by any Person 
which has been merged into, consolidated with or acquired by 
Borrower in a transaction permitted by the terms of this 
Agreement.

     Section  8.5  INDEBTEDNESS.  Incur or permit any Subsidiary 
to incur, Indebtedness from any Person, except (i) trade payables 
incurred in the ordinary course of business; (ii) Indebtedness 
with the Lender; (iii) Indebtedness resulting from its guaranty 
associated with the Union Bank Campus Card Program; and 
(iv) Permitted Non-Bank Indebtedness not to exceed $5,000,000.00 
in the aggregate in any fiscal year.

     Section  8.6  PAYMENT OF DIVIDENDS.  Declare or pay any cash 
dividends or distribution either in cash, stock or any other 
property on Borrower's stock now or hereafter outstanding; nor 
redeem, retire, repurchase or otherwise acquire any shares of any 
class of Borrower's stock now or hereafter outstanding.  
Notwithstanding the foregoing, Borrower shall be permitted to pay 
(i) intercompany dividends, PROVIDED said dividend(s) has (have) 
no effect whatsoever on Borrower's consolidated stockholder's 
equity, and (ii) non-cash dividends including but not limited to 
intercompany non-cash dividends and non-cash dividends to 
facilitate stock splits.

     Section  8.7  [Intentionally left blank

     Section  8.8  LOSS OF ACCREDITATION.  Permit any action that 
would cause accreditation to be denied by the NCA with respect to 
any Subsidiary that is accredited by the NCA.

     Section  8.9  GUARANTIES.  Guarantee or become liable in any 
way as surety, endorser (other than as endorser of negotiable 
instruments for deposit or collection in the ordinary course of 
business), accommodation endorser or otherwise for, nor pledge or 
hypothecate any assets of Borrower or any Subsidiary as security 
for, any liabilities or obligations of any other Person or 
entity, nor permit any Subsidiary to do any of the foregoing, 
except (a) any of the foregoing in favor of Lender and (b) 
guaranty associated with Union Bank Campus Card Program.

                            ARTICLE 9

                      DEFAULT AND REMEDIES

     Section  9.1  EVENT OF DEFAULT.  The occurrence of any of 
the following events or conditions shall constitute an "Event of 
Default" under this Agreement:

          (a)  Failure to pay any installment of principal or   
     interest under the Note as and when the same become due and 
     payable, or the failure to pay any other sum due under the 
     Note or this Agreement when the same shall become due and 
     payable;

          (b)  Any failure or neglect to perform or observe any 
     of the terms, provisions, or covenants of this Agreement 
     (other than a failure or neglect described in one or more of 
     the other provisions of this Section 9.1);

          (c)  Any warranty, representation or statement 
     contained in this Agreement, or made or furnished to the 
     Lender by or on behalf of Borrower, that shall be or shall 
     prove to have been materially false when made or furnished;

          (d)  The filing by Borrower and any Subsidiary (or 
     against Borrower or any Subsidiary in which Borrower or said 
     Subsidiary acquiesces or which is not dismissed within 
     ninety (90) days of the filing thereof) of any proceeding 
     under the federal bankruptcy laws now or hereafter existing 
     or any other similar statute now or hereafter in effect; the  
     entry of an order for relief under such laws with respect to 
     Borrower and any Subsidiary; or the appointment of a 
     receiver, trustee, custodian or conservator of all or any 
     part of the assets of Borrower or any Subsidiary;

          (e)  The insolvency of Borrower or any Subsidiary; or 
     the execution by Borrower or any Subsidiary of an assignment 
     for the benefit of creditors; or the convening by Borrower 
     or any Subsidiary of a meeting of its creditors, or any 
     class thereof, for purposes of effecting a moratorium upon 
     or extension or composition of its debts; or the failure of 
     Borrower or any Subsidiary to pay its debts as they mature; 
     or if Borrower or any Subsidiary is generally not paying its 
     debts as they mature;

          (f)  The admission in writing by Borrower or any 
     Subsidiary that it is unable to pay its debts as they mature 
     or that it is generally not paying its debts as they mature;


          (g)  The liquidation, termination or dissolution of 
     Borrower or any Subsidiary except as otherwise permitted in 
     this Agreement; or

          (h)  The occurrence of any default under the Note or 
     any document or instrument given by Borrower or any 
     Subsidiary in connection with any other indebtedness of 
     Borrower or any Subsidiary to Lender and the expiration of 
     any grace period provided therein.

     Section  9.2  REMEDIES.  Upon the occurrence of any Event of 
Default and at any time thereafter while such Event of Default is 
continuing, subject to the provisions of subparagraphs (b) and 
(c) hereof, Lender may do one or more of the following:

          (a)  Cease making Advances or extensions of financial 
     accommodations in any form to or for the benefit of Borrower 
     and declare the entire Loan immediately due and payable, 
     without notice or demand;

          (b)  Proceed to protect and enforce its rights and 
     remedies under this Agreement and the Note; and

          (c)  Avail itself of any other relief to which Lender 
     may be legally or equitably entitled.

     Section 9.3  NOTICE AND CURE PROVISION.  Prior to exercising  
any right of acceleration of the Indebtedness or other right or 
remedy by Lender, unless a different grace period is provided in 
this Agreement, Lender shall give written notice of any default 
upon which such right or remedy is dependent and, if such default 
is of a nature that can be corrected by Borrower, allow the 
following time period for such correction: 

          (a)  If the default relates to the nonpayment of money:   
     ten (10) days; 


          (b)  If the default relates to the non-performance of    
     any covenant herein made by Borrower, or to the existence of 
     any condition or state of affairs that may be corrected by 
     Borrower other than the nonpayment of money: sixty (60)   
     days. 

No notice need be given or period for correction allowed by 
Lender in the event of insolvency, or in the event of 
administration of property in any legal or equitable proceeding 
of any kind, including, without limitation, any proceeding under 
federal bankruptcy law or any other similar statute now or 
hereafter in effect, or in the event of any other default that 
Lender reasonably determines to be of a nature beyond Borrower's 
reasonable power to correct. 

                          ARTICLE 10

                     ACTION UPON AGREEMENT

     Section  10.1  THIRD PARTY.  This Agreement is made for the 
sole protection and benefit of the parties hereto, their 
successors and assigns, and no other person or organization shall 
have any right of action hereon.  No representation of any kind 
is made to third parties by the execution hereof, by the 
existence or form of the indebtedness treated herein, or by any 
performance, or failure or waiver thereof, by any party of the 
terms hereof.  Specifically, without limitation of the foregoing, 
the Lender makes no representation to any third party as to the 
solvency of Borrower or of the commercial practicability of any 
business enterprise to which or for which the Loan is made.

     Section  10.2  ENTIRE AGREEMENT.  This Agreement embodies 
the entire Agreement of the parties with regard to the subject 
matter hereof.  There are no representations, promises, 
warranties, understandings or agreements express or implied, oral 
or otherwise, in relation thereto, except those expressly 
referred to or set forth herein.  Borrower acknowledges that the 
execution and the delivery of this Agreement is its free and 
voluntary act and deed, and that said execution and delivery have 
not been induced by, nor done in reliance upon, any 
representations, promises, warranties, understandings or 
agreements made by Lender, its agents, officers, employees or 
representatives.

     Section  10.3  WRITING REQUIRED.  No promise, 
representation, warranty or agreement made subsequent to the 
execution and delivery hereof by either party hereto, and no 
revocation, partial or otherwise, or change, amendment, addition, 
alteration or modification of this Agreement shall be valid 
unless the same shall be in writing signed by all parties hereto.

     Section 10.4  NO PARTNERSHIP.  Lender and Borrower each have 
separate and independent rights and obligations under this 
Agreement.  Nothing contained herein shall be construed as 
creating, forming or constituting any partnership, joint venture, 
merger or consolidation of Borrower and Lender for any purpose or 
in any respect.

                           ARTICLE 11

                            GENERAL

     Section 11.1.  SURVIVAL.  This Agreement shall survive the 
making of the Loan and shall continue so long as any part of the 
Loan, or any extension or renewal thereof, or any Letter of 
Credit remains outstanding.

     Section  11.2  CONTEXT.  This Agreement shall apply to the 
parties hereto according to the context hereof, and without 
regard to the number or gender of words or expressions used 
herein.

     Section  11.3  TIME.  Time is expressly made of the essence 
of this Agreement.

     Section  11.4  NOTICES.  All notices required or permitted 
to be given hereunder shall be in writing, and shall become 
effective immediately if personally delivered or effective 
twenty-four (24) hours after such are deposited in the United 
States mail, certified or registered, postage prepaid, addressed 
as shown above, or to such other address as such party may from 
time to time designate in writing.  Any notice sent to Borrower 
shall be sent to the attention of its chief financial officer.

     Section  11.5  COSTS.  Borrower shall pay all reasonable 
costs and expenses arising from the preparation of this 
Agreement, the Note, the closing of the Loan, the making of 
Advances thereunder, and the enforcement of Lender's rights 
hereunder, including but not limited to, accounting fees, 
appraisal fees, attorneys' fees and any charges that may be 
imposed on Lender as a result of this transaction.  At the option 
of Lender and upon written notice to Borrower, RLC Advances may 
be made and disbursed from time to time by Lender directly in 
payment of such costs and expenses.

     Section  11.6  COLLECTION OF PAYMENTS.  Borrower authorizes 
Lender to collect principal, interest and fees due under this 
Agreement by charging Borrower's demand deposit account 
number 4159502319 with Lender, or any other demand deposit 
account maintained by Borrower with Lender, for the full amount 
thereof.  Should there be insufficient funds in any such demand 
deposit account to pay all such sums when due, the full amount of 
such deficiency shall be immediately due and payable by Borrower.

     Section  11.7  SUCCESSORS.  This Agreement shall, except as 
herein otherwise provided, be binding upon and inure to the 
benefit of the successors and assigns of the parties, hereto.

     Section  11.8  HEADINGS.  The headings or captions of 
sections in this Agreement are for convenience and reference 
only, and in no way define, limit or describe the scope or intent 
of this Agreement or the provisions of such sections.

     Section  11.9  ARBITRATION.

          (a)  ARBITRATION.  Upon the demand of any party, any 
Dispute shall be resolved by binding arbitration (except as set 
forth in (e) below) in accordance with the terms of this 
Agreement.  A "Dispute" shall mean any action, dispute, claim or 
controversy of any kind, whether in contract or tort, statutory 
or common law, legal or equitable, now existing or hereafter 
arising under or in connection with, or in any way pertaining to, 
any of the Loan Documents, or any past, present or future 
extensions of credit and other activities, transactions or 
obligations of any kind related directly or indirectly to any of 
the Loan Documents, including without limitation, any of the 
foregoing arising in connection with the exercise of any self-
help, ancillary or other remedies pursuant to any of the Loan 
Documents.  Any party may by summary proceedings bring an action 
in court to compel arbitration of a Dispute.  Any party who fails 
or refuses to submit to arbitration following a lawful demand by 
any other party shall bear all costs and expenses incurred by 
such other party in compelling arbitration of any Dispute.

          (b)  GOVERNING RULES.  Arbitration proceedings shall be 
administered by the American Arbitration Association ("AAA") or 
such other administrator as the parties shall mutually agree upon 
in accordance with the AAA Commercial Arbitration Rules.  All 
Disputes submitted to arbitration shall be resolved in accordance 
with the Federal Arbitration Act (Title 9 of the United States 
Code), notwithstanding any conflicting choice of law provision in 
any of the Loan Documents.  The arbitration shall be conducted at 
a location in Arizona selected by the AAA or other administrator.  
If there is any inconsistency between the terms hereof and any 
such rules, the terms and procedures set forth herein shall 
control.  All statutes of limitation applicable to any Dispute 
shall apply to any arbitration proceeding.  All discovery 
activities shall be expressly limited to matters directly 
relevant to the Dispute being arbitrated.  Judgment upon any 
award rendered in an arbitration may be entered in any court 
having jurisdiction; provided however, that nothing contained 
herein shall be deemed to be a waiver by any party that is a bank 
of the protections afforded to it under 12 U.S.C. Section 91 or any 
similar applicable state law.

          (c)  NO WAIVER; PROVISIONAL REMEDIES, SELF-HELP AND 
FORECLOSURE.  No provision hereof shall limit the right of any 
party to exercise self-help remedies such as setoff, foreclosure 
against or sale of any real or personal property collateral or 
security, or to obtain provisional or ancillary remedies, 
including without limitation injunctive relief, sequestration, 
attachment, garnishment or the appointment of a receiver, from a 
court of competent jurisdiction before, after or during the 
pendency of any arbitration or other proceeding.  The exercise of 
any such remedy shall not waive the right of any party to compel 
arbitration hereunder.

          (d)  ARBITRATOR QUALIFICATIONS AND POWERS; AWARDS.  
Arbitrators must be active members of the Arizona State Bar or 
retired judges of the state or federal judiciary of Arizona with 
expertise in the substantive law applicable to the subject matter 
of the Dispute.  Arbitrators are empowered to resolve Disputes by 
summary rulings in response to motions filed prior to the final 
arbitration hearing.  Arbitrators (i) shall resolve all Disputes 
in accordance with the substantive law of the state of Arizona, 
(ii) may grant any remedy or relief that a court of the state of 
Arizona could order or grant within the scope hereof and such 
ancillary relief as is necessary to make effective any award, and 
(iii) shall have the power to award recovery of all costs and 
fees, to impose sanctions and to take such other actions as they 
deem necessary to the same extent a judge could pursuant to the 
Federal Rules of Civil Procedure, the Arizona Rules of Civil 
Procedure or other applicable law.  Any Dispute in which the 
amount in controversy is $5,000,000 or less shall be decided by a 
single arbitrator who shall not render an award of greater than 
$5,000,000 (including damages, costs, fees and expenses).  By 
submission to a single arbitrator, each party expressly waives 
any right or claim to recover more than $5,000,000.  Any Dispute 
in which the amount in controversy exceeds $5,000,000 shall be 
decided by majority vote of a panel of three arbitrators; 
provided however, that all three arbitrators must actively 
participate in all hearings and deliberations.  

          (e)  JUDICIAL REVIEW.  Notwithstanding anything herein 
to the contrary, in any arbitration in which the amount in 
controversy exceeds $25,000,000, the arbitrators shall be 
required to make specific, written findings of fact and 
conclusions of law.  In such arbitrations (i) the arbitrators 
shall not have the power to make any award which is not supported 
by substantial evidence or which is based on legal error, (ii) an 
award shall not be binding upon the parties unless the findings 
of fact are supported by substantial evidence and the conclusions 
of law are not erroneous under the substantive law of the state 
of Arizona, and (iii) the parties shall have in addition to the 
grounds referred to in the Federal Arbitration Act for vacating, 
modifying or correcting an award the right to judicial review of 
(A) whether the findings of fact rendered by the arbitrators are 
supported by substantial evidence, and (B) whether the 
conclusions of law are erroneous under the substantive law of the 
state of Arizona.  Judgment confirming an award in such a 
proceeding may be entered only if a court determines the award is 
supported by substantial evidence and not based on legal error 
under the substantive law of the state of Arizona.

          (f)  MISCELLANEOUS.  To the maximum extent practicable, 
the AAA, the arbitrators and the parties shall take all action 
required to conclude any arbitration proceeding within 180 days 
of the filing of the Dispute with the AAA.  No arbitrator or 
other party to an arbitration proceeding may disclose the 
existence, content or results thereof, except for disclosures of 
information by a party required in the ordinary course of its 
business, by applicable law or regulation, or to the extent 
necessary to exercise any judicial review rights set forth 
herein.  If more than one agreement for arbitration by or between 
the parties potentially applies to a Dispute, the arbitration 
provision most directly related to the Loan Documents or the 
subject matter of the Dispute shall control.  This arbitration 
provision shall survive termination, amendment or expiration of 
any of the Loan Documents or any relationship between the 
parties.

     Section 11.10  LAW.  This Agreement shall be construed 
according to the laws of the State of Arizona.

     IN WITNESS WHEREOF, these presents have been executed as of 
the day and year first set forth above and each party hereby 
acknowledges that it has read the Arbitration provisions 
contained in Section 11.9 of this Agreement.

                          WELLS FARGO BANK, National Association



                                   By: /s/ Karen Maher
                                   Name:   Karen Maher
                                   Title:  Vice President

                                                          LENDER


                      APOLLO GROUP, INC., an Arizona corporation



                                   By: /s/  John G. Sperling
                                   Name:    John G. Sperling
                                   Title:   President and CEO

                                                        BORROWER

SCHEDULE 6.12



                          Subsidiaries


Apollo Press, Inc.
Apollo Online, Inc.
Apollo Education Corporation
Institute for Professional Development, Inc.
Computer Aided Learning Corporation, Inc.
The University of Phoenix, Inc.
Western International University, Inc.
UOP-Michigan
College For Financial Planing, Inc.
Apollo Training Corporation
Apollo Development Corporation










                         LOAN AGREEMENT

                         by and between


            WELLS FARGO BANK, NATIONAL ASSOCIATION

                           as Lender


                              and


                        APOLLO GROUP, INC.

                          as Borrower







              Dated as of November 17, 1997




TABLE OF CONTENTS

                                                             PAGE
ARTICLE 1  RECITALS. . . . . . . . . . . . . . . . . . . . . . 1

ARTICLE 2  DEFINITIONS . . . . . . . . . . . . . . . . . . . . 1


     Section 2.1  Definitions. . . . . . . . . . . . . . . . . 1
     Section 2.2  Terms Generally. . . . . . . . . . . . . . . 6
     Section 2.3  Accounting Terms . . . . . . . . . . . . . . 6





ARTICLE 3  RLC . . . . . . . . . . . . . . . . . . . . . . . . 6

     Section 3.1  RLC Commitment Amount. . . . . . . . . . . . 6
     Section 3.2  RLC Note . . . . . . . . . . . . . . . . . . 6
     Section 3.3  RLC Advances . . . . . . . . . . . . . . . . 7
     Section 3.4  Conversion and Renewal of RLC Advances . . . 7
     Section 3.5  RLC Facility Fees. . . . . . . . . . . . . . 8
     Section 3.6  RLC Payments . . . . . . . . . . . . . . . . 8
     Section 3.7  Additional Provisions for LIBOR Advances . . 8
     Section 3.8  Prepayment . . . . . . . . . . . . . . . . .10
     Section 3.9  Requirement that Conditions be Satisfied . .11


ARTICLE 4  LETTER OF CREDIT

     Section 4.1  Issuance . . . . . . . . . . . . . . . . . .11 
     Section 4.2  Conditions Precedent . . . . . . . . . . . .12
     Section 4.3  Drawing. . . . . . . . . . . . . . . . . . .12


ARTICLE 5  CONDITIONS PRECEDENT. . . . . . . . . . . . . . . .12

     Section 5.1  Conditions Precedent . . . . . . . . . . . .12
     Section 5.2  Conditions Precedent to All 
                   Future Advances. . . . . . . . . . . . . . 13

ARTICLE 6  GENERAL REPRESENTATIONS AND WARRANTIES . . . . . . 13

     Section 6.1  Recitals . . . . . . . . . . . . . . . . . .13
     Section 6.2  Organization . . . . . . . . . . . . . . . .13
     Section 6.3  Power. . . . . . . . . . . . . . . . . . . .14
     Section 6.4  Enforceable. . . . . . . . . . . . . . . . .14
     Section 6.5  No Conflict. . . . . . . . . . . . . . . . .14
     Section 6.6  No Actions . . . . . . . . . . . . . . . . .14
     Section 6.7  Financial Statements . . . . . . . . . . . .14
     Section 6.8  Tax Payment. . . . . . . . . . . . . . . . .14
     Section 6.9  Margin Stock . . . . . . . . . . . . . . . .14
     Section 6.10 Affirmation. . . . . . . . . . . . . . . . .14
     Section  6.11 Obligations of Affiliation . . . . . . . . 15
     Section  6.12 Subsidiaries . . . . . . . . . . . . . . . 15

ARTICLE 7  AFFIRMATION COVENANTS. . . . . . . . . . . . . . . 15

     Section 7.1  Existence . . . . . . . . . . . . . . . . . 15
     Section 7.2  Maintain Property . . . . . . . . . . . . . 15
     Section 7.3  Insurance . . . . . . . . . . . . . . . . . 15
     Section 7.4  Payment . . . . . . . . . . . . . . . . . . 16
     Section 7.5  Financial Reports . . . . . . . . . . . . . 16
     Section 7.6  Records . . . . . . . . . . . . . . . . . . 16
     Section 7.7  Current Obligation. . . . . . . . . . . . . 16
     Section 7.8  Delivery of Correspondence By and 
                  Between Borrower, any Applicable 
                  Subsidiary and the NCA. . . . . . . . . . . 17
     Section 7.9  [Intentionally left blank]. . . . . . . . . 17
     Section 7.10 Other Documents . . . . . . . . . . . . . . 17
     Section 7.11 Litigation. . . . . . . . . . . . . . . . . 17
     Section 7.12  Financial Condition. . . . . . . . . . . . 17

ARTICLE 8  NEGATIVE COVENANTS . . . . . . . . . . . . . . . . 18

     Section 8.1 No Mergers, Acquisitions and Consolidations. 18
     Section 8.2 Fiscal Year. . . . . . . . . . . . . . . . . 18
     Section 8.3  Margin Stock. . . . . . . . . . . . . . . . 18
     Section 8.4  Liens; Negative Pledge. . . . . . . . . . . 18
     Section 8.5  Indebtedness. . . . . . . . . . . . . . . . 19
     Section 8.6  Payment of Dividends. . . . . . . . . . . . 19
     Section 8.7  [Intentionally left blank.] . . . . . . . . 19
     Section 8.8  Loss of Accreditation . . . . . . . . . . . 19
     Section 8.9  Guaranties  . . . . . . . . . . . . . . . . 19

ARTICLE 9  DEFAULT AND REMEDIES . . . . . . . . . . . . . . . 19

     Section 9.1  Event of Default. . . . . . . . . . . . . . 19
     Section 9.2  Remedies. . . . . . . . . . . . . . . . . . 20
     Section 9.3  Notice and Cure Provision . . . . . . . . . 21

ARTICLE 10  ACTION UPON AGREEMENT. . . . . . . . . . . . . . .21

     Section 10.1  Entire Party. . . . . . . . . . . . . . . .21
     Section 10.2  Entire Agreement. . . . . . . . . . . . . .21
     Section 10.3  Writing Required. . . . . . . . . . . . . .22
     Section 10.4  No Partnership. . . . . . . . . . . . . . .22

ARTICLE 11  GENERAL. . . . . . . . . . . . . . . . . . . . . .22
     
     Section 11.1  Survival. . . . . . . . . . . . . . . . . .22
     Section 11.2  Context . . . . . . . . . . . . . . . . . .22
     Section 11.3  Time. . . . . . . . . . . . . . . . . . . .22
     Section 11.4  Notices . . . . . . . . . . . . . . . . . .22
     Section 11.5  Costs . . . . . . . . . . . . . . . . . . .22
     Section 11.6  Collection of Payments. . . . . . . . . . .22
     Section 11.7  Successors. . . . . . . . . . . . . . . . .23
     Section 11.8  Headings. . . . . . . . . . . . . . . . . .23
     Section 11.9  Arbitration . . . . . . . . . . . . . . . .23
     Section 11.10 Law . . . . . . . . . . . . . . . . . . . .23
   



SCHEDULES

6.12 Subsidiaries





                   REVOLVING PROMISSORY NOTE


$10,000,000.00	                                  Phoenix, Arizona

                                                November 17, 1997


     FOR VALUE RECEIVED, the undersigned ("Maker"), promises to 
pay to the order of WELLS FARGO BANK, National Association (the 
"Payee"; Payee and each subsequent successor, transferee and/or 
owner of this Note, whether taking by endorsement or otherwise, 
are herein successively called "Holder"), at 100 West Washington, 
Post Office Box 29742, MAC #4101-251, Phoenix, Arizona 85038-
9742, or at such other place as Holder may from time to time 
designate in writing, the principal sum of TEN MILLION AND NO/100 
DOLLARS ($10,000,000.00) or so much thereof as Holder may advance 
to or for the benefit of Maker plus interest calculated on a 
daily basis (based on a 360-day year) from the date hereof on the 
principal balance from time to time outstanding as hereinafter 
provided, principal, interest and all other sums payable 
hereunder to be paid in lawful money of the United States of 
America as follows:

     (a) INTEREST.  Interest shall accrue on the unpaid principal
         of each RLC Advance:

         (i)  At the Prime Rate if it is a Prime Advance.

         (ii) At the Adjusted LIBOR Rate if it is a LIBOR
              Advance.

     (b) PAYMENTS.  All accrued interest on each RLC Advance
         shall be due and payable as billed by Holder each month. 
         In addition, the principal amount of each LIBOR Advance
         together with all accrued interest, shall be due and
         payable each month, and the balance, if any, at the end
         of each respective Interest Period.

     (c) FINAL PAYMENT.  The entire outstanding principal balance
         outstanding hereunder, all accrued and unpaid interest
         and all other sums which may have become payable
         hereunder shall be due and payable in full on the
         Termination Date.

     (d) DEFINITIONS.  The capitalized terms used and not
         otherwise defined herein shall have the same meanings as
         defined in the Loan Agreement (defined below).

     The principal balance of this Note represents a revolving 
credit all or any part of which may be advanced to Maker, repaid 
by Maker, and readvanced to Maker from time to time, subject to 
the other terms hereof and the conditions, if any, contained in 
the Loan Agreement and provided that the principal balance 
outstanding at any one time shall not exceed the face amount 
hereof.

     Maker's indebtedness under this Note shall be further 
evidenced by the balance of Maker's loan account with Holder to 
which charges and credits shall be entered in accordance with 
Holder's standard accounting practices in effect from time to 
time.  Holder, at its discretion, from time to time, may render 
statements of account to Maker setting forth the outstanding 
principal amount of the Loan and amounts of interest, costs and 
fees due and payable with respect thereto.  Each such statement, 
if and as so rendered, shall be deemed correct and accepted by 
Maker, and shall be conclusively binding upon Maker, unless Maker 
notifies Holder of any discrepancy within thirty (30) days after 
the date of the statement.  If such statements are rendered 
periodically by Holder and provide that accrued interest and 
other amounts shown thereon are due and payable on receipt, all 
such interest and amounts shall be so due and payable.

     Maker agrees to an effective rate of interest that is the 
rate stated above plus any additional rate of interest resulting 
from any other charges in the nature of interest paid or to be 
paid by or on behalf of Maker, or any benefit received or to be 
received by Holder, in connection with this Note.

     All payments on this Note shall be applied to the payment of 
any costs, fees or other charges incurred in connection with the 
indebtedness evidenced hereby, the payment of accrued interest 
and the reduction of the principal balance, in the order and 
manner Holder, in its sole and absolute discretion, shall 
determine from time to time.

     This Note is issued pursuant to that Loan Agreement dated of 
even date herewith between Maker and Payee (the "Loan 
Agreement").

     Time is of the essence of this Note.  At the option of 
Holder, the entire unpaid principal balance, all accrued and 
unpaid interest and all other amounts payable hereunder shall 
become immediately due and payable without notice upon the 
failure to pay any sum due and owing hereunder as provided herein 
or upon the occurrence of any event of default under the Loan 
Agreement.

     After maturity, including maturity upon acceleration, the 
unpaid principal balance, all accrued and unpaid interest and all 
other amounts payable hereunder shall bear interest at that rate 
that is four percent (4%) above the rate that would otherwise be 
payable under the terms hereof.  Maker shall pay all costs and 
expenses, including reasonable attorneys' fees and court costs, 
incurred in the collection or enforcement of all or any part of 
this Note.  Such court costs and attorneys' fees shall be set by 
the court and not by jury, shall be included in any judgment 
obtained by Holder.

     Maker shall have the option to prepay this Note, in full or 
in part, at any time.  Maker shall pay to Holder such amount or 
amounts as shall be sufficient to compensate for any Prepayment 
Fee which Holder may reasonably incur as a result of payment or 
Conversion of any LIBOR Advance other than on the last Business 
Day of the Interest Period for such LIBOR Advance.

     Failure of Holder to exercise any option hereunder shall not 
constitute a waiver of the right to exercise the same in the 
event of any subsequent default or in the event of continuance of 
any existing default after demand for strict performance hereof.

     Maker (a) waives any and all formalities in connection with 
this Note to the maximum extent allowed by law, including (but 
not limited to) demand, diligence, presentment for payment, 
protest and demand, and notice of extension, dishonor, protest, 
demand and nonpayment of this Note; and (b) consents that Holder 
may extend the time of payment or otherwise modify the terms of 
payment of any part or the whole of the debt evidenced by this 
Note, at the request of any other person liable hereon, and such 
consent shall not alter nor diminish the liability of any person 
hereon.

     In addition, Maker waives and agrees not to assert:  (a) any 
right to require Holder to proceed against Maker to proceed 
against or exhaust any security for the Note, to pursue any other 
remedy available to Holder, or to pursue any remedy in any 
particular order or manner; (b) the benefit of any statute of 
limitations affecting its liability hereunder or the enforcement 
hereof; (c) the benefits of any legal or equitable doctrine or 
principle of marshalling; (d) notice of the existence, creation 
or incurring of new or additional indebtedness of Maker to 
Holder; (e) the benefits of any statutory provision limiting the 
liability of a surety, including without limitation the 
provisions of Sections 12-1641, et seq., of the Arizona Revised 
Statutes; and (f) any defense arising by reason of any disability 
or other defense of Maker or by reason of the cessation from any 
cause whatsoever (other than payment in full) of the liability of 
Maker for payment of the Note.

     Maker agrees that to the extent Maker makes any payment to 
Holder in connection with the indebtedness evidenced by this 
Note, and all or any part of such payment is subsequently 
invalidated, declared to be fraudulent or preferential, set aside 
or required to be repaid by Holder or paid over to a trustee, 
receiver or any other entity, whether under any bankruptcy act or 
otherwise (any such payment is hereinafter referred to as a 
"Preferential Payment"), then the indebtedness of Maker under 
this Note shall continue or shall be reinstated, as the case may 
be, and, to the extent of such payment or repayment by Holder, 
the indebtedness evidenced by this Note or part thereof intended 
to be satisfied by such Preferential Payment shall be revived and 
continued in full force and effect as if said Preferential 
Payment had not been made.

     Without limiting the right of Holder to bring any action or 
proceeding against Maker or against any property of Maker (an 
"Action") arising out of or relating to this Note or any 
indebtedness evidenced hereby in the courts of other 
jurisdictions, Maker hereby irrevocably submits to the 
jurisdiction, process and venue of any Arizona State or Federal 
court sitting in Phoenix, Arizona, and hereby irrevocably agrees 
that any Action may be heard and determined in such Arizona State 
court or in such Federal court.  Maker hereby irrevocably waives, 
to the fullest extent it may effectively do so, the defenses of 
lack of jurisdiction over any person, inconvenient forum or 
improper venue, to the maintenance of any Action in any 
jurisdiction.

     This Note shall be binding upon Maker and its successors and 
assigns and shall inure to the benefit of Payee, and any 
subsequent holders of this Note, and their successors and 
assigns.

     All notices required or permitted in connection with this 
Note shall be given at the place and in the manner provided in 
the Loan Agreement for the giving of notices.

     This Note shall be construed according to the laws of the 
State of Arizona.

     IN WITNESS WHEREOF, this Revolving Promissory Note has been 
executed as of the date first written above.

                       APOLLO GROUP, INC., an Arizona corporation



                       By       /s/ John G. Sperling
                          --------------------------------------
                                    John G. Sperling	

	                   
                       Its President and Chief Executive Officer	
                          --------------------------------------
                                                           MAKER











                        Exhibit 15-1
     Letter on Unaudited Interim Financial Information


December 19, 1997

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549

Ladies and Gentlemen:

We are aware that Apollo Group, Inc. has incorporated by 
reference our report dated December 17, 1997 (issued 
pursuant to the provisions of Statement on Auditing 
Standards No. 71) in its Registration Statement on Form S-3 
(No. 333-35465) and its Registration Statements on Form S-8 
(Nos. 33-87844, 33-88982, 33-88984 and 33-63429).  We are also aware 
of our responsibilities under the Securities Act of 1933.

Yours very truly,

/s/ PRICE WATERHOUSE LLP



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Consolidated Statement of Operations and the Consolidated Balance Sheet and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000929887
<NAME> APOLLO GROUP, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          AUG-31-1998
<PERIOD-END>                               NOV-30-1997
<CASH>                                          73,227
<SECURITIES>                                    31,851
<RECEIVABLES>                                   49,204
<ALLOWANCES>                                     7,021
<INVENTORY>                                      2,713
<CURRENT-ASSETS>                               155,319
<PP&E>                                          46,064
<DEPRECIATION>                                  18,341
<TOTAL-ASSETS>                                 252,809
<CURRENT-LIABILITIES>                           83,233
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            68
<OTHER-SE>                                     154,851
<TOTAL-LIABILITY-AND-EQUITY>                   252,809
<SALES>                                          2,820
<TOTAL-REVENUES>                                89,200
<CGS>                                            2,916
<TOTAL-COSTS>                                   62,429
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 2,906
<INTEREST-EXPENSE>                                   3
<INCOME-PRETAX>                                 17,565
<INCOME-TAX>                                     6,956
<INCOME-CONTINUING>                             10,609
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    10,609
<EPS-PRIMARY>                                      .20
<EPS-DILUTED>                                      .20
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission