WEEKS REALTY L P
10-K, 1998-03-31
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: LOIS/USA INC, 10KSB, 1998-03-31
Next: INTELLIGENT MEDICAL IMAGING INC, 10-K, 1998-03-31



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC  20549

                             ---------------------

                                   FORM 10-K

                       FOR ANNUAL AND TRANSITION REPORTS
                    PURSUANT TO SECTIONS 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1997

                                      OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934

                For the transition period from ______ to ______

                        Commission file number 000-22933
                                               ---------

                               WEEKS REALTY, L.P.
             (Exact name of registrant as specified in its charter)

        Georgia                                       58-2121388
        -------                                       ----------
(State of Incorporation)                  (I.R.S. Employer Identification No.)

                   4497 Park Drive, Norcross, Georgia  30093
                   -----------------------------------------
          (Address of principal executive offices, including zip code)

                                (770) 923-4076
                                --------------
             (Registrant's telephone number, including area code)

          Securities registered pursuant to Section 12(b) of the Act:

                                                 Name of each exchange on
         Title of each class                         which registered
         -------------------                         ----------------
Units of Limited Partnership Interest ("Units")       Not applicable
 
 
       Securities registered pursuant to Section 12(g) of the Act:   None

          Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  YES X      NO
                                              ---       ---

          Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained to
the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. ___

          The aggregate market value of the Common Units held by non-affiliates
was approximately $645,495,000.

                      DOCUMENTS INCORPORATED BY REFERENCE

          Portions of Weeks Corporation's Proxy Statement in connection with its
Annual Meeting of Shareholders to be held May 20, 1998, are incorporated by
reference in Part III, Items 10, 11, and 13.
<PAGE>
 
                                TABLE OF CONTENTS


Item No.    FINANCIAL INFORMATION                                   Page No.
- -------     ---------------------                                   --------  

            PART I                                                    
                                                                      
   1.       Business....................................................3
   2.       Properties.................................................16
   3.       Legal Proceedings..........................................28
   4.       Submission of Matters to a Vote of Security Holders........28
   X.       Executive Officers of the Registrant.......................29
                                                                      
            PART II                                                   
                                                                      
   5.       Market for Registrant*s Common Equity                     
                and Related Shareholder Matters........................32
   6.       Selected Financial Data....................................34
   7.       Management*s Discussion and Analysis of Financial         
                Condition and Results of Operations....................35
   8.       Financial Statements and Supplementary Data................48
   9.       Changes in and Disagreements with Accountants on          
                Accounting and Financial Disclosure....................48
                                                                      
            PART III                                                  
                                                                      
   10.      Directors and Executive Officers of the Registrant.........48
   11.      Executive Compensation.....................................48
   12.      Security Ownership of Certain Beneficial 
                Owners and Management..................................49
   13.      Certain Relationships and Related Transactions.............51
            
            PART IV
            
   14.      Exhibits, Financial Statement Schedule 
                and Reports on Form 8-K................................51


                                       2

<PAGE>
 
 
                                    PART I

ITEM 1.   BUSINESS

                           THE OPERATING PARTNERSHIP

Weeks Realty, L.P. (a Georgia limited partnership, the "Operating Partnership"
or "Registrant") and its subsidiaries own, operate, develop, construct, acquire
and manage industrial and suburban office buildings in the southeast United
States.  Weeks Corporation (a Georgia corporation), through its wholly owned
subsidiaries, Weeks GP Holdings, Inc. ("Weeks GP") and Weeks LP Holdings, Inc.
("Weeks LP"), referred to herein as the "Company," is the sole general partner
and a limited partner and owns a majority interest in the Operating Partnership.
The Operating Partnership, including the operations of its subsidiaries,
conducts substantially all of the on-going operations of Weeks Corporation, a
publicly traded company that operates as a self-administered and self-managed
real estate investment trust ("REIT") under the Internal Revenue Code of 1986,
as amended (the "Code"). Since 1965, the Operating Partnership, together with
its affiliates and predecessors, has developed, owned, managed, constructed and
acquired primarily institutional-quality industrial and suburban office
properties in select metropolitan markets in the Southeast.

The Operating Partnership, including the operating entities described below, is
the entity through which all of the Company's operations are conducted. At
December 31, 1997, the Company controlled the Operating Partnership as the
holder of a 75.9% ownership interest in the Operating Partnership. At December
31, 1997, the Company owned the sole 1.0% general partnership interest in the
Operating Partnership through Weeks GP and a 74.9% limited partnership interest
through Weeks LP. Additionally, at December 31, 1997, Weeks LP owns all of the
6,000,000 series A preferred units outstanding, as discussed below. The other
limited partners of the Operating Partnership are those individuals and entities
(including certain officers and directors of the Company) (i) who, at the time
of the Company's initial public offering, elected to hold all or a portion of
their respective interests in the Company in the form of Units rather than
receiving shares of the Company's common stock and (ii) who have contributed,
directly or indirectly, certain assets, properties and businesses to the capital
of the Operating Partnership (collectively, the "Limited Partners"). At December
31, 1997, the Operating Partnership had 23,336,687 Common units of limited
partnership interest ("Common Units") and 6,000,000 8% series A preferred units
outstanding. The Common Units have substantially the same economic
characteristics as the Company's common stock. The series A preferred units have
substantially the same economic characteristics as the Company's series A
preferred stock. The series A preferred units carry an 8% cumulative
distribution requirement and have a liquidation preference of $25.00 per unit.

Each Common Unit may be redeemed by the holder thereof for either one share of
the Company's common stock or cash equal to the fair market value thereof at the
time of such redemption, at the option of the Company. As of December 31, 1997,
the Company had issued common stock in connection with all redemptions. With
each redemption of outstanding Common Units for the Company's common stock, the
Company's percentage ownership in the Operating Partnership will increase. In
addition, whenever the Company issues shares of its equity securities, the
Company will contribute any net proceeds therefrom to the Operating Partnership
and the Operating Partnership will issue an equivalent number of Units to either
Weeks GP or Weeks LP, as appropriate, having substantially the same economic
characteristics as the equity securities issued by the Company. The Company's
weighted average ownership interest in the Operating Partnership was 76.5% and
80.6% for the years ended December 31, 1997 and 1996, respectively. Both Weeks
GP and Weeks LP are qualified REIT subsidiaries within the meaning of Section
856(i)(2) of the Code and their existence will be disregarded for federal income
tax purposes.

                                       3

<PAGE>
 
As of December 31, 1997, the Operating Partnership's in-service property
portfolio consisted of 218 industrial properties, 21 suburban office properties
and three retail properties comprising 17,015,000 square feet. One additional 
in-service property totaling 86,000 square feet was held in a 50% owned entity.
In-service properties exclude properties under development that are not yet
stabilized (i.e., substantially leased) and properties under agreement to
acquire. As of December 31, 1997, the Operating Partnership's primary markets
and the concentration of the Operating Partnership's portfolio (based on square
footage of in-service properties) are Atlanta, Georgia (70%), Nashville,
Tennessee (12%), Raleigh-Durham-Chapel Hill (the "Research Triangle"), North
Carolina (12%), Orlando, Florida (4%), and Spartanburg, South Carolina (2%). In
addition, 55 industrial, suburban office and retail properties were under
development, in lease-up or under agreement to acquire at December 31, 1997,
comprising an additional 6,210,000 square feet (see "Properties" below).

As sole general partner, the Company (through Weeks GP), has the exclusive power
under the agreement of limited partnership of the Operating Partnership to
manage and conduct the business of the Operating Partnership, subject to the
consent of a majority in interest of the Limited Partners (other than Weeks LP)
in connection with (i) the sale of all or substantially all of the assets of the
Operating Partnership, (ii) the merger of the Operating Partnership into another
entity if the Operating Partnership is not the surviving entity, (iii) the
dissolution of the Operating Partnership or (iv) the acquisition of any personal
or real property other than in the name of the Operating Partnership or of
certain other entities in which the Operating Partnership has an interest.  The
board of directors of the Company manages the affairs of the Company, which
directs the affairs of the Operating Partnership through Weeks GP.  The
Operating Partnership cannot be terminated, except in connection with a sale of
all or substantially all of the assets of the General Partner or a decree of
judicial dissolution of the Operating Partnership pursuant to the provisions of
Georgia law, prior to December 31, 2093, without a vote of the Limited Partners.
The Company's limited and general partnership interests in the Operating
Partnership entitle it to share in cash distributions from, and in profits and
losses of, the Operating Partnership in proportion to the Company's percentage
interest therein (through Weeks GP and Weeks LP) and entitle the Company to vote
(through Weeks LP) on all matters requiring a vote of the Limited Partners
(other than the matters set forth in subsections (i) through (iv) of this
paragraph).

Additionally, the terms of the limited partnership agreement obligate the
Company to contribute the net proceeds from the issuance of additional equity
securities, including issuances under the Company's incentive stock plan, to the
Operating Partnership in exchange for Units having substantially the same 
economic characteristics as the equity securities issued by the Company.

Operating Partnership net profits, net losses and cash flow (after all
allocations to preferred ownership interests) are allocated to the partners in
proportion to their common ownership interests. Cash distributions from the
Operating Partnership shall be, at a minimum, sufficient to enable the Company
to satisfy its annual dividend requirements to maintain its REIT status under
the Code.

                                       4

<PAGE>
 
The Operating Partnership conducts its third-party service businesses through
two subsidiary companies (the "Service Companies"): Weeks Realty Services,
Inc. ("Weeks Realty Services"), conducts third-party landscape, property
management and leasing services, and Weeks Construction Services, Inc. ("Weeks
Construction Services"), conducts third-party construction services. The
Operating Partnership holds 100% of the nonvoting and 1% of the voting common
stock of these Service Companies. The remaining voting common stock is held by
three executive officers of the Operating Partnership. The ownership of the
common stock of the Service Companies entitles the Operating Partnership to
substantially all (99%) of the economic benefits from the results of the Service
Companies' operations (see Notes 2 and 6 to the consolidated financial
statements).

On August 24, 1994, the Company completed a business combination and an initial
public offering of common stock resulting in the organizational and operating
structure discussed above.  The Operating Partnership and its subsidiaries,
including the Service Companies, succeeded to substantially all of the interests
in certain land and industrial and suburban office buildings under common
ownership and to the development, construction, landscape and management
businesses of the predecessors to the Operating Partnership referred to herein
as the "Weeks Group."

The Operating Partnership owns five of its industrial buildings in Atlanta,
Georgia through its 99% ownership of Weeks Financing Limited Partnership (the
"Financing Partnership").  The Financing Partnership buildings are encumbered by
mortgage indebtedness.  The remaining 1% ownership interest in the Financing
Partnership is held by Weeks Realty Services.

Four buildings located in the Research Triangle are owned by Weeks NC Financing
Limited Partnership (the "NC Financing Partnership"), a subsidiary of the
Operating Partnership.  The Operating Partnership owns a 99% interest in the NC
Financing Partnership.  The remaining 1% interest is owned by a wholly owned
subsidiary of the Operating Partnership.  The NC Financing Partnership buildings
are encumbered by mortgage indebtedness.

Based on the Units outstanding on February 28, 1998, executive officers and
directors of the Company own approximately 14% of the Units of the Operating
Partnership, including those Common Units attributable to shares of the Company
that are owned by such executive officers and directors.  Such ownership
excludes 2,774 shares of Company common stock and 320,124 Common Units
beneficially owned A. Ray Weeks, Jr., as trustee of two trusts for the benefit
of certain members of the Weeks family, 31,810 shares of Company common stock
held by a foundation of which A. Ray Weeks, Jr., is a director, 3,000 shares of
Company common stock held by a family trust of which A. Ray Weeks, Jr., is a
trustee, 1,307,647 Common Units and 57,278 shares of common stock beneficially
owned by John W. Nelley, Jr. and Albert W. Buckley, Jr., as general partners of
NWI Warehouse Group, L.P., and 546,435 shares of Company common stock issuable
upon the exercise of options outstanding on February 28, 1998, granted to
executive officers and directors of the Company.

This Annual Report on Form 10-K, including documents incorporated herein by
reference, contains forward-looking statements within the meaning of Section 27A
of the Securities Act of 1933, as amended (the "Securities Act"), and Section
21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act").
Forward-looking statements are inherently subject to risks and uncertainties,
many of which cannot be predicted with accuracy and some of which might not even
be anticipated. Future events and actual results, financial and otherwise, may
differ materially from the events and results discussed in the forward-looking
statements. Factors that might cause such a difference include, but are not
limited to, the general economic climate, competition and the supply of and
demand for industrial and suburban office properties in the Operating
Partnership's markets, interest rate levels, the availability of financing,
potential environmental liability and other risks associated with the ownership,
development and acquisition of properties, including risks that tenants will not
take or remain in occupancy or pay rent, or that construction or operating costs
may be greater than anticipated, and those discussed in "Management's Discussion
and Analysis of Results of Operations and Financial Condition" appearing
elsewhere herein.

                                       5

<PAGE>
 
Operating Partnership History

The Operating Partnership's predecessor entities were founded in 1965 by A.R.
Weeks, Sr., the father of A. Ray Weeks, Jr., the Company's Chairman of the Board
and Chief Executive Officer.  Under the leadership of A. Ray Weeks, Jr. and
Forrest W. Robinson, the Company's President and Chief Operating Officer, the
Operating Partnership's predecessor entities operated as a private real estate
organization until August 1994, when the Company completed an initial public
offering and elected to be taxed as a REIT and the Operating Partnership was
formed.  Thomas D. Senkbeil joined the Company as Vice Chairman of the Board and
Chief Investment Officer in October 1992.  Prior to joining the Company, Mr.
Senkbeil had been a principal in another real estate development and management
firm in Atlanta, Georgia.

In November 1996, the Operating Partnership completed the initial phase of the
acquisition of the properties and related operations of NWI Warehouse Group,
L.P. ("NWI"), and Buckley & Company Real Estate, Inc. ("Buckley"), each of
Nashville, Tennessee (see Note 7 to the consolidated financial statements).
Through that transaction, the Operating Partnership established a presence in
Nashville, Tennessee, and both of the principals of NWI and Buckley, John W.
Nelley, Jr., and Albert W. Buckley, Jr., joined the Company as Managing
Directors with responsibility for the Operating Partnership's activities in
Nashville, Tennessee. In December 1996, the Operating Partnership completed the
initial phase of its acquisition of the properties and related operations of
Lichtin Properties, Inc. ("Lichtin"), of the Research Triangle area of North
Carolina (see Note 7 to the consolidated financial statements). Through that
transaction, the Operating Partnership established a presence in the Research
Triangle, and Harold S. Lichtin, the President of Lichtin, joined the Company's
Board of Directors. John W. Nelley, Jr. and Harold S. Lichtin currently serve on
the Company's Board of Directors.

In January 1998, the Operating Partnership acquired a 2,477,000 square foot, 24-
building property portfolio in Miami, Florida (see Note 7 to the consolidated
financial statements) and in February 1998, one of the Service Companies
acquired a one-third interest in Codina Group, Inc., a South Florida commercial
and industrial real estate services company that developed the Miami portfolio
(see Note 6 to the consolidated financial statements).  St. Joe Corporation, a
publicly traded company which, through its subsidiaries, is the largest single
private landowner in the State of Florida, also purchased a one-third interest
in Codina Group, Inc.  Through these combined transactions, the Operating
Partnership established a presence in South Florida with the intention of
pursuing development and acquisition activity in that market.

The Operating Partnership's principal executive offices are located at 4497 Park
Drive, Norcross, Georgia 30093 and its telephone number is (770) 923-4076.  The
Company was incorporated in Georgia as A. R. Weeks & Associates, Inc. in 1983,
and changed its name to Weeks Corporation in June 1994.  Weeks GP, a Georgia
corporation, was incorporated in October 1996.  Weeks LP, a Georgia corporation,
was incorporated in October 1996.  The Operating Partnership is a Georgia
limited partnership that was formed in June 1994 for the purpose of
consolidating the operating and development businesses of the Company and a
portfolio of certain of the properties described herein.  The Company, the
Operating Partnership and the Service Companies currently employ approximately
408 full-time employees.


                                       6
<PAGE>
 
Competition

Numerous properties compete with the Operating Partnership's properties in
attracting tenants and corporate users.  Some of these competing properties may
be newer or better located than the Operating Partnership's properties.  The
number of competitive industrial or suburban office properties and the
availability of land suitable for industrial or suburban office development in a
particular area could have a material effect on the Operating Partnership's
ability to lease or develop space.  The Operating Partnership may be competing
with other developers that have greater resources than the Operating
Partnership. In addition, in order to maintain the Company's qualification as a
REIT, the Operating Partnership will be required under the Code to distribute
annually significant amounts of cash from operations, while some of its
competitors may be able to retain more of their working capital to finance
projects.

The Operating Partnership competes for tenants based on its high level of client
service, the quality of its properties and business parks, and its ability to
successfully develop a wide range of industrial and suburban office properties.
Leases at the Operating Partnership's properties are priced competitively based
on market conditions, supply and demand characteristics, and the quality of the
Operating Partnership's properties and services.  The Operating Partnership does
not seek to compete solely on the basis of providing the low-cost solution for
all tenants.

Real Estate Investments

The Operating Partnership's real estate investments are subject to varying
degrees of risk.  Income from the Operating Partnership's properties and the
demand for new development properties may be adversely affected by the general
economic climate; local conditions such as oversupply of industrial or office
properties or a reduction in demand for industrial or office properties in the
markets where the Operating Partnership owns properties; the attractiveness of
the Operating Partnership's properties; the ability of the Operating Partnership
to provide adequate maintenance and insurance; and increased operating costs
(including real estate taxes).  In addition, income from the Operating
Partnership's properties and the value of its real estate are also affected by
such factors as the cost of regulatory compliance, interest rate levels and the
availability of financing.  The Operating Partnership's income and operations
would be adversely affected if a significant number of tenants were unable to
pay rent or the Operating Partnership's properties could not be rented on
favorable terms.  Certain significant expenditures associated with the Operating
Partnership's investments in real estate (such as mortgage payments, if any,
real estate taxes and maintenance costs) are generally not reduced when
circumstances cause a reduction in income from the property.

Environmental Liabilities

Under various federal, state and local laws and regulations, an owner or
operator of real estate may be held liable for the costs of removal or
remediation of hazardous or toxic substances located on or in the property.
These laws often impose such liability without regard to whether the owner knows
of, or was responsible for, the presence of such hazardous or toxic substances.
The costs of any required remediation or removal of such substances may be
substantial.  In addition, the owner's liability as to any property is generally
not limited under such laws and regulations and could exceed the value of the
property and/or the aggregate assets of the owner.  The presence of such
substances, or the failure to remediate such substances properly, may also
adversely affect the owner's ability to sell or lease the property or to borrow
using the property as collateral.  Under such laws and regulations, an owner or
entity that arranges for 

                                       7

<PAGE>
 
the disposal or treatment of hazardous or toxic substances at a disposal or
treatment facility may also be liable for the costs of removal or remediation of
all such substances at such facility, whether or not such facility is owned or
operated by such person. Certain tenants of the Operating Partnership handle and
store hazardous substances at the Operating Partnership's properties. As a
result, in connection with the ownership of the Operating Partnership's
properties or land held for development and a tenant's improper handling,
storage, disposal or treatment of such hazardous or toxic substances, the
Operating Partnership may be liable for such costs, including the removal or
remediation of all such substances from such properties. Some laws and
regulations impose liability for the release of certain materials into the air
or water from a property, including asbestos, and such release can form the
basis for liability to third parties for personal injury or other damages. Other
laws and regulations can limit the development of and impose liability for the
disturbance of wetlands or the habitats of threatened or endangered species.

The Operating Partnership regularly makes capital expenditures and reviews the
conditions of its properties and its land held for development in order to
maintain compliance with applicable environmental laws.  Based on facts
currently known to it, the Operating Partnership does not believe it will be
required under existing environmental laws to expend amounts that would have a
material adverse effect on its results of operations, financial condition or
liquidity.  However, no assurance can be given that material environmental
liabilities do not exist, that any prior owner or operator of a property or land
held for development did not create any material environmental condition not
known to the Operating Partnership, that a material environmental condition does
not otherwise exist as to any one or more of the properties or land held for
development, or that future uses and conditions (including changes in applicable
environmental laws and regulations and the uses and conditions of properties in
the vicinity, such as leaking underground storage tanks and the activities of
the tenants) will not result in the imposition of environmental liability.  No
material expenditures were made by the Operating Partnership in 1997, 1996 or
1995 relating to environmental matters.

                 INVESTMENT OBJECTIVES AND OPERATING STRATEGIES

The Operating Partnership's primary investment objective is to increase per unit
cash available for distribution by (1) developing institutional-quality,
functional multi-tenant and build-to-suit industrial and suburban office
properties, (2) acquiring industrial and suburban office properties in strategic
locations where the Operating Partnership can establish or enhance its market
presence, (3) maximizing cash flow through active leasing and management of its
properties, and (4) expanding strategically into new geographic markets. The
Operating Partnership has structured its operations, as discussed in more detail
below, to meet these investment objectives.

                                       8
<PAGE>
 
Fully Integrated Real Estate Organization
The Operating Partnership is a fully integrated real estate organization with
resources dedicated to:

     . marketing                       . landscaping 
     . development                     . property management  
     . construction                    . civil engineering   
     . investment analysis             . legal
     . asset management                . design            
     . financing                       . information systems
                          
The Operating Partnership believes that by providing a full range of services it
can control quality and provide greater client service, improve timely delivery
of its industrial and suburban office developments and promote cost savings.

Development of Business Park Environments

The Operating Partnership develops and owns its properties primarily in business
park environments (see discussion under "Properties").  Alone or with its joint
venture partners, the Operating Partnership controls all aspects of the
development process in a majority of the business parks in which it operates,
including site selection and project concept, master planning and zoning, design
and construction, leasing and property management.  Each business park is in
proximity to an interstate highway interchange and retail and residential
amenities.

The Operating Partnership's business parks emphasize flexible land plans,
extensive landscaping and protective covenants which restrict the uses and
control the architecture and signage.  In addition to its properties, the
Operating Partnership provides landscaping services for other corporate users in
its controlled business parks.  The Operating Partnership will continue to
emphasize business park development in future years.

Product Focus

The Operating Partnership develops or acquires industrial and suburban office
properties, primarily in suburban locations (see related discussion of product
types under "Properties").  The Operating Partnership's properties can include
both single-tenant (build-to-suit) buildings and multi-tenant buildings.  The
Operating Partnership designs properties that can be modified economically to
meet the needs of various clients and that can often function as either multi-
tenant or single-tenant buildings.

The Operating Partnership develops institutional-quality, general purpose
properties that are designed to be architecturally attractive and to serve the
needs of a variety of tenants in a particular submarket.  The Operating
Partnership attempts to limit tenant improvement expenditures to those which are
in demand by, and adaptable with moderate modification to, a high number of
users in a market.  The Operating Partnership controls tenant improvement
expenditures by utilizing its in-house interior finish department to supervise
the construction process and by compensating its marketing representatives based
on a formula which takes into account the cost of tenant finish requirements.
The Operating Partnership uses standard 

                                       9
<PAGE>
 
finish materials for most of its tenants. The Operating Partnership's annual
purchase programs allow it to procure these materials on a volume discount
basis.

Southeast Market Focus

The Operating Partnership focuses its activities in what it believes are some of
the fastest growing markets in the Southeast.  As detailed below, states within
the Southeast where the Operating Partnership focuses its activities have
generally experienced greater percentage growth in employment and population
than the United States as a whole.

                        Employment and Population Growth
                              (percentage change)
<TABLE>
<CAPTION>
 
- --------------------------------------------------------------------------------
                                   Non-Farm                 
                               Employment Growth        Population Growth
                             Jan '97 - Jan '98/(a)/   Jul '96 - Jul '97/(b)/
- --------------------------------------------------------------------------------
<S>                          <C>                      <C>
Georgia                              3.4%                    2.1%
Florida                              4.1%                    1.6%
North Carolina                       3.2%                    1.6%
South Carolina                       3.0%                    1.2%
Tennessee                            2.3%                    1.1%
  U.S. Average                       2.7%                    0.9%
</TABLE>

(a)  Source:  Bureau of Labor Statistics.
(b)  Source:  U.S. Census Bureau.

Metropolitan Atlanta, Georgia.  The Operating Partnership was founded and is
currently headquartered in metropolitan Atlanta, and is one of metropolitan
Atlanta's largest industrial property owners.  Metropolitan Atlanta's rapid
growth in both employment and population is due in part to its role as a
business and distribution center for the entire Southeast.

According to Jamison Research, Inc. ("Jamison"), which publishes data on
metropolitan Atlanta's industrial and office real estate markets, the
metropolitan area in 1997 recorded industrial net absorption of approximately
13.2 million square feet, and over the past five years, metropolitan Atlanta's
industrial net absorption has totaled more than 50 million square feet. Also
according to Jamison, metropolitan Atlanta's office market recorded net
absorption of approximately 3.8 million square feet during 1997. The
approximately 17.0 million square feet of combined industrial and office net
absorption in metropolitan Atlanta in 1997, compares to approximately 12.6
million square feet in 1996.

The Operating Partnership's completed and in-service properties located in
metropolitan Atlanta consisted of approximately 93% industrial properties and
approximately 7% suburban office properties at December 31, 1997, and had an
average occupancy rate on such date of 96.0%, nearly four percentage points
better than the overall market occupancy, according to figures published by
Jamison. The Operating Partnership believes that one of the reasons that the
occupancy rate of its metropolitan Atlanta properties is higher than the overall
market is that it generally focuses its activities on the submarkets that are
among the metropolitan area's strongest. According to Jamison, the major
submarkets where the Operating Partnership generally focuses its activities
accounted for less than 50% of metropolitan Atlanta's approximately 416 million
square feet of industrial and office space at

                                       10

<PAGE>
 
December 31, 1997, but recorded more than 70% of the metropolitan area's net
absorption in 1997. The Operating Partnership allocates its development activity
in metropolitan Atlanta among all four of its primary industrial and suburban
office property types and among a number of distinct submarkets, based on its
determination of supply and demand conditions.

Nashville, Tennessee. The Operating Partnership entered the Nashville market in
November 1996, with its acquisition of NWI (see Note 7 to the consolidated
financial statements). Like Atlanta, Nashville is the state capital and has a
well-developed transportation infrastructure. Nashville is also well located as
a point of distribution. According to the Nashville Area Chamber of Commerce,
Nashville lies within a 600 mile radius of 50% of the United States population.
Because of NWI's established presence in the Nashville industrial real estate
market, the Operating Partnership is operating in Nashville under the name
"Weeks/NWI."

At December 31, 1997, all of the Operating Partnership's completed and in-
service properties in Nashville are industrial properties and had an average
occupancy rate on such date of 91.8%.

Research Triangle, North Carolina. The Operating Partnership entered the
Research Triangle area of North Carolina in December 1996, with its acquisition
of Lichtin (see Note 7 to the consolidated financial statements). The Research
Triangle market is characterized as a center for high technology,
communications, research and development and health care, and attracts many of
its employees from its three universities: Duke University, The University of
North Carolina and North Carolina State University. Research Triangle Park,
which is located adjacent to most of the Operating Partnership's portfolio, is
one of the nation's largest planned research parks, with more than 70 national
and international research organizations employing over 35,000 people. Research
Triangle Park generally consists of corporate-owned facilities devoted to
research and development. Many of the Operating Partnership's properties house
administrative, technology and service functions that complement the activities
of businesses with facilities located within Research Triangle Park.


The Operating Partnership's completed and in-service properties in the Research
Triangle comprised 20 industrial properties and eight suburban office properties
at December 31, 1997, and had an average occupancy rate on such date of 98.1%.

Orlando, Florida. The Operating Partnership entered the Orlando market in April
1995 with the purchase of an approximately 190,000 square foot portfolio of
industrial properties. The Operating Partnership's decision to expand into
Orlando was based in part on the city's geographic location as a point of
distribution for the state of Florida, the most highly populated state in the
Southeast. Since entering Orlando in 1995, the Operating Partnership has
increased its portfolio of in-service properties to approximately 739,000 square
feet as of December 31, 1997, and has opened a local office. All of the
Operating Partnership's 11 completed and in-service properties in Orlando at
December 31, 1997, are industrial properties and had an average occupancy rate
on such date of 97.9%.

                                       11
<PAGE>
 
Tampa, Florida. The Operating Partnership entered the Tampa market in 1997, with
plans to develop two new business parks, totaling approximately 1.5 million
square feet. At year-end, the Operating Partnership did not have any in-service
properties in the Tampa market. The Operating Partnership currently runs it
Tampa operations using personnel located in Orlando, however, the Operating
Partnership recently acquired an experienced Tampa-based marketing officer.

Jacksonville, Florida. The Operating Partnership entered the Jacksonville market
in 1997 by acquiring the rights to the remaining land at the Jacksonville
International Tradeport, the only industrial park in a tax increment financing
district, located near Jacksonville International Airport. The Operating
Partnership estimates that the development potential of this land at December
31, 1997, may total more than 2.0 million square feet. The Operating Partnership
also hired two local market officers who had primary responsibility for
developing Jacksonville International Tradeport. The Operating Partnership's one
in-service industrial property in Jacksonville was 100% occupied as of December
31, 1997.

Miami, Florida. The Operating Partnership entered the Miami market in early 1998
through the acquisition of Beacon Centre, a 24-building, 2.5 million square foot
mixed use industrial, office and retail development, located near the Miami
International Airport. In connection with the acquisition of Beacon Centre, the
Operating Partnership also acquired a one-third interest in Codina Group, Inc.,
a South Florida commercial and industrial real estate services company that
developed the property (see Notes 6 and 7 to the consolidated financial
statements). St. Joe Corporation, a publicly traded company which,
through its subsidiaries, is the largest single private landowner in the State
of Florida, also purchased a one-third interest in Codina Group, Inc. Through
these combined transactions, the Operating Partnership intends to pursue
additional development and acquisition activity throughout South Florida.

Spartanburg, South Carolina. Spartanburg is the Operating Partnership's smallest
market and is served out of the Operating Partnership's Atlanta headquarters.
The Operating Partnership's activities in Spartanburg consist of properties
owned and developed at Hillside business park. Hillside is located one exit
north on I-85 from BMW's automobile production facility that opened in 1995. The
occupancy rate of the Operating Partnership's approximately 386,000 square feet
of completed and in-service properties in Spartanburg was 100% as of December
31, 1997.

                            BUSINESS GROWTH STRATEGY

Development

The Operating Partnership is an experienced developer of institutional-quality,
general purpose industrial and suburban office multi-tenant and build-to-suit
properties, and has personnel engaged in all phases of the development process,
including market analysis, site selection, zoning, design, civil engineering,
construction and landscaping. The Operating Partnership currently has adequate
sources for raw materials needed to construct its new properties, including
access to qualified labor and subcontractors. In 1997 and 1996, the Operating
Partnership completed and stabilized 26 development properties and two property
expansions totaling approximately 2.8 million square feet.

                                       12
<PAGE>
 
Acquisitions

The Operating Partnership balances its development activity by making
opportunistic acquisitions in strategic locations that establish or enhance the
Operating Partnership's market position, or where the Operating Partnership's
skills and market knowledge can enhance value through additional development,
property management or physical upgrades. In 1997 and 1996, the Operating
Partnership acquired 83 properties totaling approximately 5.4 million square
feet.

Risks of Development and Acquisitions

New project development is subject to a number of risks, including risks of
construction delays or cost overruns that may increase project costs, risks that
the project will not achieve anticipated occupancy levels or sustain anticipated
rent levels, and new project commencement risks such as the failure to obtain
zoning, occupancy and other required government permits and authorizations, and
the incurrence of development costs in connection with projects that are not
pursued to completion.

Acquisitions entail risks that (i) existing agreements to acquire properties may
fail to close, (ii) acquired properties may not perform in accordance with
management's expectations, including projected occupancy and rental rates, (iii)
the senior executives and employees of an acquired business will not be
successfully integrated into the Operating Partnership, or (iv) the Operating
Partnership may have underestimated the cost of improvements required to bring
an acquired property up to standards established for the market position
intended for that property. Although the Operating Partnership has successfully
acquired properties and effectively integrated their operations in the past,
there can be no assurance that the Operating Partnership will be able to
continue to make successful acquisitions in the future or that any such
acquisitions will be successfully integrated into the Operating Partnership's
operations. Furthermore, there can be no assurance that an acquisition will not
have an adverse effect upon the Operating Partnership's operating results,
particularly in the fiscal quarters immediately following the consummation of
such acquisition, or that the Operating Partnership will be able to continue to
operate an acquired business in a profitable manner.

Both development and acquisitions also involve risks that the Operating
Partnership will fail to obtain adequate sources of financing (see "Management's
Discussion and Analysis of Financial Condition and Results of Operations '
Liquidity and Capital Resources").

Land Control

An important part of the Operating Partnership's development strategy is to own
or control land sufficient to allow it to develop exclusive business park
environments and to accommodate the expansion and relocation needs of its
tenants. The Operating Partnership employs a number of ownership and control
arrangements in its land strategy, including outright purchases, joint ventures,
staged acquisitions, options and exclusive marketing and development agreements.
By doing so, the Operating Partnership believes that it can control sufficient
land acreage, while mitigating the negative impact of land carrying costs.

                                       13
<PAGE>
 
At December 31, 1997, the Operating Partnership also owned or controlled
(through agreements to purchase, options and marketing and development
agreements) approximately 2,017 net usable acres of undeveloped land, located
primarily in existing business parks with zoning and infrastructure in place.
The Operating Partnership believes the development potential of this land may
ultimately total approximately 20.3 million square feet (see "Properties").

Internal Growth

The Operating Partnership attempts to maximize its available cash flow by
increasing the occupancy rate of those properties that are not fully leased,
maintaining high occupancy rates, raising effective rental rates and controlling
operating expenses and capital expenditures. The occupancy rate of the Operating
Partnership's stabilized properties (i.e., those having reached substantial
lease-up) was 96.0% as of December 31, 1997. The Operating Partnership believes
that its emphasis on providing quality facilities and client service has
resulted in a high retention of its tenants and low turnover. Of the leases that
expired in 1997 (representing approximately 3.0 million square feet), tenants
occupying approximately 72% of such space renewed their leases with the
Operating Partnership. The Operating Partnership believes that this high
retention of its tenants results in lower re-leasing costs and decreased
potential loss due to vacancy. In addition, in 1997, 55 tenant expansions were
completed for existing tenants, totaling approximately 650,000 square feet.

The leases for the Operating Partnership's properties have terms ranging from
one to fifteen years, with terms for multi-tenant properties typically between
three and five years and for build-to-suit properties typically between seven
and ten years. Typically, the tenant in a multi-tenant property pays for
increases in taxes, operating costs and insurance above a base year level. For
build-to-suit properties, the tenant typically pays for all taxes, insurance and
operating costs. Approximately 65% of the Operating Partnership's leases (based
on leased square footage as of December 31, 1997) contain contractual rent
escalations.

The high average occupancy of the Operating Partnership's properties reflects
the generally strong supply and demand conditions in its markets. As a result,
the Operating Partnership continues to be able to increase average rents and
generally to avoid offering tenant concessions. During 1997, the Operating
Partnership renewed or re-leased approximately 3.0 million square feet of 
second-generation space in its properties. Cash-basis rental rates on this space
increased by an average of 6.0%, calculated by comparing the initial cash-basis
rent to be paid by the tenant under the new or renewed lease with the ending
cash-basis rent paid by the tenant under the previous lease on the same space.

As shown in the table provided under "Properties ' Tenants," no single tenant
accounted for more than 3.1% of annualized base rent from leases under which
tenants were paying rent as of December 31, 1997.

Geographic Expansion

From the Operating Partnership's base in metropolitan Atlanta, Georgia, the
Operating Partnership intends to continue expanding carefully into new
southeastern markets. Additionally, the Operating Partnership intends to explore
opportunities in other major growth markets which are a logical expansion of its
current southeastern geographic focus. Such markets could extend into the
southwestern and mid-Atlantic regions of the United States. The

                                       14
<PAGE>
 
Operating Partnership intends to expand into other markets only when it believes
it can achieve over time a significant market presence.  The Operating
Partnership's geographic expansion  activities to date have included the 1990
expansion into Spartanburg, South Carolina, the 1995 expansion into Orlando,
Florida, the 1996 expansions into Nashville, Tennessee and the Research Triangle
area of North Carolina, the 1997 expansions into Tampa and Jacksonville, Florida
and the early 1998 expansion into Miami and the greater South Florida markets.
As a result of its geographic expansion, the Operating Partnership has reduced
its concentration of properties in metropolitan Atlanta, Georgia, to 70% at
December 31, 1997 (based on square footage of in-service properties, excluding
properties under development and/or under agreement to acquire), from 95% at
December 31, 1995 (calculated on the same basis).  The Operating Partnership's
concentration in metropolitan Atlanta, Georgia is expected to continue to
decline with the expansions into additional markets.  For a breakdown of the
Company's properties by market, including properties under development or in
lease-up or under agreement to acquire, see the table following.

                                       15
<PAGE>
 
ITEM 2.   PROPERTIES

As of December 31, 1997, the Operating Partnership owned or had agreements to
acquire 297 properties, including 28 properties which were under development or
in lease-up and 27 properties that were under agreement to acquire. One
additional property was held in a 50% owned entity. Of these 298 properties
(including the 50% owned property), 264 were industrial buildings, 29 were
office buildings and five were retail buildings. The Operating Partnership's 243
completed and in-service properties (i.e., excluding properties under
development or in lease-up or under agreement to acquire) were 96.0% occupied at
December 31, 1997.

The following table sets forth, as of December 31, 1997, the location and type
of property by square feet for the 298 properties discussed above.

                        Location and Type of Properties
                               (by square feet)
<TABLE>
<CAPTION>
 
                                                                                                                 Percent
                           Business        Bulk      Business      Total      Suburban                          of Total
Location                 Distribution   Warehouse    Service    Industrial     Office     Retail      Total
- --------------------------------------------------------------------------------------------------------------------------
<S>                      <C>            <C>         <C>         <C>          <C>         <C>       <C>          <C>
Atlanta, GA                 6,730,995   4,409,490   1,342,488   12,482,973   1,154,460    48,977   13,686,410       58.7%
Miami, FL                   1,951,113          --     136,361    2,087,474      63,240   415,851    2,566,565       11.0%
Nashville, TN               1,699,476     636,282     353,775    2,689,533          --        --    2,689,533       11.6%
Research Triangle, NC         630,775          --     982,453    1,613,228     810,120        --    2,423,348       10.4%
Orlando, FL                   310,007     486,883     241,330    1,038,220     108,000        --    1,146,220        4.9%
Spartanburg, SC                92,400     293,200          --      385,600          --        --      385,600        1.7%
Tampa, FL                      68,480     173,514          --      241,994          --        --      241,994        1.0%
Jacksonville, FL                   --     171,000          --      171,000          --        --      171,000        0.7%
- --------------------------------------------------------------------------------------------------------------------------
Total                      11,483,246   6,170,369   3,056,407   20,710,022   2,135,820   464,828   23,310,670      100.0%
- --------------------------------------------------------------------------------------------------------------------------
Percent of Total                49.3%       26.4%       13.1%        88.8%        9.2%      2.0%       100.0%
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>

Industrial Properties
The Operating Partnership owned, had under development or in lease-up or had
agreements to acquire 264 industrial buildings as of December 31, 1997, of which
173 are located in Atlanta Georgia, 26 are located in Nashville, Tennessee, 21
are located in the Research Triangle area of North Carolina, 22 are located in
Miami, Florida, 15 are located in Orlando, Florida, three are located in
Spartanburg, South Carolina, two are located in Tampa, Florida and two are
located in Jacksonville, Florida.  These buildings can be characterized by their
use: business distribution, bulk warehouse or business service.  The Operating
Partnership owned, had under development or in lease-up or had agreements to
acquire 166 business distribution buildings, 40 bulk warehouse buildings, and 58
business service buildings at year-end.

The Company's business distribution buildings are generally 20,000 to 200,000
square feet in size, have warehouse clear ceiling heights of 18' to 24',
building depths of 100' to 240', office finish of 10% to 55%, dock-high truck
doors (which are designed to accommodate tractor-trailers) and typically cost
$37 to $48 per square foot to construct. These buildings may function as
headquarters, sales and administration, research and development and light
manufacturing facilities in addition to distribution facilities.

                                       16
<PAGE>
 
The Company's bulk warehouse buildings are generally 75,000 to 360,000 square
feet in size, have clear ceiling heights of 24' to 30', building depths of 200'
to 500', office finish of 2% to 20%, dock-high truck doors and typically cost
$22 to $28 per square foot to construct. These buildings generally function as
regional or local distribution and warehouse facilities.

The Company's business service buildings are generally 20,000 to 110,000 square
feet in size, have clear ceiling heights of 14' to 16', building depths of 80'
to 160', office finish of 35% to 100%, drive-in truck doors (which are designed
to accommodate delivery vans) and typically cost $65 to $80 per square foot to
construct. These buildings are used by tenants primarily for clerical,
administrative and executive offices.

Office Properties
At December 31, 1997, the Operating Partnership owned, had under development or
in lease-up or had agreements to acquire 29 suburban office buildings, of which
16 are located in Atlanta, Georgia, 11 are located in the Research Triangle area
of North Carolina, one is located in Miami, Florida and one is located in
Orlando, Florida.  The Operating Partnership's typical suburban office building
ranges in size from approximately 30,000 to 150,000 square feet, with an average
of 4.5 parking spaces per 1,000 square feet of leasable space and a typical
replacement cost of $85 to $115 per square foot.

Occupancy Rate of In-Service Properties by Property Type
The occupancy rate of the Company's in-service properties as of December 31,
1997 (by Property type) was as follows:

                    Occupancy Rate of In-Service Properties
                            as of December 31, 1997
                              (by Property type)

                   Business distribution               95.7%
                   Bulk warehouse                      99.2%
                   Business service                    91.3%
                   ----------------------------------------
                     Total industrial average          96.1%
                   ----------------------------------------
                   Suburban office                     94.3%
                   Retail                              97.5%
                   ----------------------------------------
                     Total average                     96.0%
                   ----------------------------------------

Business Parks
A key to the Operating Partnership's success has been the development of
properties within business parks where the Operating Partnership controls
virtually all aspects of the development process, including site selection and
project concept, master planning and zoning, design and construction, leasing
and property management. For developments of land held in joint ventures, the
Operating Partnership must obtain certain approvals from its joint venture
partners.

                                       17
<PAGE>
 
The Operating Partnership's business parks are generally in proximity to an
interstate highway interchange and are close to retail and residential
amenities.  The business parks are generally master planned to accommodate a
variety of uses.  The business parks are generally well landscaped with
protective covenants which restrict the uses and control the architecture and
signage.

The majority of the Operating Partnership's properties and land held for
development are located in business parks. The Operating Partnership's ability
to develop both multi-tenant buildings for lease and build-to-suit buildings for
lease or sale results in more rapid development of the business parks. The
Company's control of land in business parks also generates revenues from various
sources including land sales, building construction, landscape installation and
maintenance, lease commissions and property management fees.

The buildings within business parks typically have a mix of uses ranging from
distribution and service to office and light manufacturing.  The Operating
Partnership facilitates the coexistence of these diverse functions within
business parks through controlled signage and architecture, landscaping and
placement of buildings.

The information provided in the table set forth below reflects information
regarding the Operating Partnership's properties (summarized by submarket and
business park) as of December 31, 1997, including properties under development
or in lease-up, or under agreement to acquire.

                                       18
<PAGE>
 
                               Weeks Realty L.P.
                           (As of December 31, 1997)

<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                           Total
                                                                            Number of      Square        Office      Occupancy
Market/Business Park                                                        Buildings       Feet       Finish/(1)/   Rate/(2)/
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>            <C>          <C>           <C> 
IN-SERVICE PROPERTIES

METROPOLITAN ATLANTA, GA
NORTHEAST/I-85 SUBMARKET
Gwinnett Park                                                                   38        2,366,481         40.2%      93.4%
Horizon                                                                          6        1,063,354          7.0%     100.0%
Northwoods                                                                      16          709,625         41.1%      93.7%
Gwinnett Pavilion                                                                8          538,713         42.0%      99.8%
Berkeley Lake Distribution Center                                                3          514,160          3.2%     100.0%
Peachtree Corners Business Center                                                4          356,355         10.7%      96.6%
Pinebrook                                                                        3          346,402         13.9%     100.0%
Northbrook                                                                       2          308,480          5.9%      94.8%
Druid Chase Office Park                                                          4          281,198         98.5%      97.1%
Meadowbrook                                                                      4          249,767         34.9%     100.0%
Crestwood Pointe                                                                 1          105,295        100.0%      88.9%
Park Creek                                                                       2          103,477         50.4%     100.0%
Sugarloaf/(3)/                                                                   1           86,000        100.0%     100.0%
River Green                                                                      2           59,138         80.0%     100.0%
Other Northeast/I-85                                                            10          677,434         32.9%      97.6%
- ------------------------------------------------------------------------------------------------------------------------------
Total Northeast/I-85 Submarket                                                 104        7,765,879         32.7%      96.6%
- ------------------------------------------------------------------------------------------------------------------------------

NORTH CENTRAL SUBMARKET
Northmeadow                                                                     10          570,036         75.5%      94.0%
Hembree Crest                                                                    4          285,247         16.3%     100.0%
Mansell Commons                                                                  9          223,762         55.9%     100.0%
Hembree Park                                                                     5          221,304         64.2%      95.4%
Northwinds                                                                       1           64,981        100.0%     100.0%
Other North Central Properties                                                   1           58,093        100.0%     100.0%
- ------------------------------------------------------------------------------------------------------------------------------
Total North Central Submarket                                                   30        1,423,423         60.9%      96.9%
- ------------------------------------------------------------------------------------------------------------------------------

AIRPORT/SOUTH ATLANTA SUBMARKET
Southridge                                                                       7          452,241         20.0%      94.6%
Sullivan International                                                           4           78,168         36.1%      95.0%
Other Airport/South Atlanta Properties                                           1          253,890          1.2%     100.0%
- ------------------------------------------------------------------------------------------------------------------------------
Total Airport/South Atlanta Submarket                                           12          784,299         15.5%      96.4%
- ------------------------------------------------------------------------------------------------------------------------------

NORTHWEST/I-75 SUBMARKET
Northwest Business Center                                                       10          376,080         62.4%      95.7%
Franklin Forest                                                                  9          306,321         69.8%      94.9%
Town Point                                                                       3          305,200         17.7%      89.5%
Other Northwest/I-75 Properties                                                  2          385,551         15.0%     100.0%
- ------------------------------------------------------------------------------------------------------------------------------
Total Northwest/I-75 Submarket                                                  24        1,373,152         40.8%      95.4%
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                       19
<PAGE>
 
                               Weeks Realty L.P.
                           (As of December 31, 1997)

<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                           Total
                                                                            Number of      Square         Office      Occupancy
Market/Business Park                                                        Buildings       Feet        Finish/(1)/   Rate/(2)/
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                <C>          <C>           <C> 
STONE MOUNTAIN SUBMARKET
Park North                                                                       8          542,470         49.1%      86.2%
- ------------------------------------------------------------------------------------------------------------------------------
Total Stone Mountain Submarket                                                   8          542,470         49.1%      86.2%
- ------------------------------------------------------------------------------------------------------------------------------

CHATTAHOOCHEE SUBMARKET
Chattahoochee                                                                    1           48,007         25.8%     100.0%
- ------------------------------------------------------------------------------------------------------------------------------
Total Chattahoochee Submarket                                                    1           48,007         25.8%     100.0%
- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------
TOTAL METROPOLITAN ATLANTA, GA                                                 179       11,937,230         36.6%      96.0%
- ------------------------------------------------------------------------------------------------------------------------------

RESEARCH TRIANGLE, NC
Perimeter Park                                                                   8          473,574         96.9%      98.8%
Perimeter Park West                                                              6          413,510         95.3%      96.1%
Enterprise Center                                                                3          281,497         62.0%      94.4%
Metro Center                                                                     3          271,219         56.4%     100.0%
Woodlake Center                                                                  2          205,500         63.5%     100.0%
Research Triangle Industrial Center                                              3          154,056         12.6%     100.0%
Interchange Plaza                                                                2          106,781         49.1%     100.0%
Other Research Triangle Properties                                               1           93,990         90.7%     100.0%
- ------------------------------------------------------------------------------------------------------------------------------
TOTAL RESEARCH TRIANGLE, NC                                                     28        2,000,127         73.4%      98.1%
- ------------------------------------------------------------------------------------------------------------------------------

NASHVILLE, TN
Airpark Business Center                                                         13        1,160,212         39.7%      90.5%
Brentwood South Business Center                                                  6          504,264         19.0%      92.3%
Four-Forty Business Center                                                       1          165,902          3.0%     100.0%
Aspen Grove Business Center                                                      1          127,285         26.4%      90.4%
- ------------------------------------------------------------------------------------------------------------------------------
TOTAL NASHVILLE, TN                                                             21        1,957,663         30.4%      91.8%
- ------------------------------------------------------------------------------------------------------------------------------


ORLANDO, FL
Park South Distribution                                                          3          368,633         13.7%     100.0%
Airport Commerce Center                                                          7          310,007         36.1%      98.1%
Technology Park                                                                  1           60,711         73.0%      84.0%
- ------------------------------------------------------------------------------------------------------------------------------
TOTAL ORLANDO, FL                                                               11          739,351         28.0%      97.9%
- ------------------------------------------------------------------------------------------------------------------------------

SPARTANBURG, SC
Hillside                                                                         3          385,600         15.2%     100.0%
- ------------------------------------------------------------------------------------------------------------------------------
TOTAL SPARTANBURG, SC                                                            3          385,600         15.2%     100.0%
- ------------------------------------------------------------------------------------------------------------------------------

JACKSONVILLE, FL
Jacksonville International Tradeport                                             1           81,000          5.8%     100.0%
- ------------------------------------------------------------------------------------------------------------------------------
TOTAL JACKSONVILLE, FL                                                           1           81,000          5.8%     100.0%
- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------
TOTAL PROPERTIES IN SERVICE/(3)/                                               243       17,100,971         39.2%      96.0%
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      20
<PAGE>
 
                               Weeks Realty L.P.
                           (As of December 31, 1997)

<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                           Total
                                                                       Number of          Square         Office      Occupancy
Market/Business Park                                                   Buildings           Feet        Finish/(1)/   Rate/(2)/
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                <C>          <C>           <C> 
PROPERTIES UNDER DEVELOPMENT OR IN LEASE-UP

METROPOLITAN ATLANTA, GA
NORTHEAST/I-85 SUBMARKET

Horizon                                                                          1          267,619         10.0%     100.0% 
Sugarloaf                                                                        1           79,588         20.1%      67.2%
Berkeley Lake Distribution Center                                                1          152,000         10.0%      42.3%
Crestwood Pointe                                                                 1          105,295        100.0%      19.9%
Park Creek                                                                       1           80,450        100.0%     100.0%
- ------------------------------------------------------------------------------------------------------------------------------
Total Northeast/I-85 Submarket                                                   5          684,952         35.6%      71.1%
- ------------------------------------------------------------------------------------------------------------------------------

NORTH CENTRAL SUBMARKET
Hembree Park                                                                     2          189,000         12.5%      80.0%
Northwinds                                                                       1          149,797        100.0%      12.3%
Brookside                                                                        1          106,631        100.0%     100.0%
Northmeadow                                                                      1           47,600         50.0%      80.5%
- ------------------------------------------------------------------------------------------------------------------------------
Total North Central                                                              5          493,028         61.6%      63.8%
- ------------------------------------------------------------------------------------------------------------------------------

AIRPORT/SOUTH ATLANTA SUBMARKET
Liberty Distribution Center                                                      2          511,200          3.1%      41.2%
Southridge                                                                       1           60,000         13.0%     100.0%
- ------------------------------------------------------------------------------------------------------------------------------
Total Airport/South Atlanta Submarket                                            3          571,200          4.2%      47.4%
- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------
TOTAL METROPOLITAN ATLANTA, GA                                                  13        1,749,180         32.7%      61.3%
- ------------------------------------------------------------------------------------------------------------------------------

RESEARCH TRIANGLE, NC
Regency Forest                                                                   1          102,561        100.0%      97.1%
Perimeter Park West                                                              2          176,923        100.0%     100.0%
Enterprise  Center                                                               1          143,737         50.0%       6.4%
- ------------------------------------------------------------------------------------------------------------------------------
TOTAL RESEARCH TRIANGLE, NC                                                      4          423,221         83.0%      67.5%
- ------------------------------------------------------------------------------------------------------------------------------

NASHVILLE, TN
Nashville Business Center                                                        1          194,750         10.0%       0.0%
Metro Center                                                                     1          166,441         10.0%       0.0%
Four-Forty Business Center                                                       1          103,473         25.0%      84.7%
- ------------------------------------------------------------------------------------------------------------------------------
TOTAL NASHVILLE, TN                                                              3          464,664         13.3%      18.9%
- ------------------------------------------------------------------------------------------------------------------------------

ORLANDO, FL
Orlando Central Park                                                             1          118,250          0.0%      27.4%
Technology Park                                                                  2          117,819          0.0%       8.4%
Northpoint                                                                       1          108,000        100.0%       0.0%
Celebration Service Center                                                       1           62,800          0.0%       0.0%
- ------------------------------------------------------------------------------------------------------------------------------
TOTAL ORLANDO, FL                                                                5          406,869         26.5%      10.4%
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                       21
<PAGE>
 
                               Weeks Realty L.P.
                           (As of December 31, 1997)

<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                           Total
                                                                       Number of          Square         Office      Occupancy
Market/Business Park                                                   Buildings           Feet        Finish/(1)/   Rate/(2)/
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                <C>          <C>           <C> 
JACKSONVILLE, FL
Jacksonville International Tradeport                                             1           90,000          0.0%      60.0%
- ------------------------------------------------------------------------------------------------------------------------------
TOTAL JACKSONVILLE, FL                                                           1           90,000          0.0%      60.0%
- ------------------------------------------------------------------------------------------------------------------------------

TAMPA, FL
Fairfield Distribution Center                                                    2          241,994          0.0%       0.0%
- ------------------------------------------------------------------------------------------------------------------------------
TOTAL TAMPA, FL                                                                  2          241,994          0.0%       0.0%
- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------
TOTAL PROPERTIES UNDER DEVELOPMENT OR IN LEASE-UP                               28        3,375,928         32.4%      45.7%
- ------------------------------------------------------------------------------------------------------------------------------

PROPERTIES UNDER AGREEMENT TO ACQUIRE

NASHVILLE, TN
Aspen Grove Business Center                                                      2          267,206         25.0%      55.2%
- ------------------------------------------------------------------------------------------------------------------------------
TOTAL NASHVILLE, TN                                                              2          267,206         25.0%      55.2%
- ------------------------------------------------------------------------------------------------------------------------------

MIAMI, FL
Beacon Centre                                                                   25        2,566,565         27.2%      96.5%
- ------------------------------------------------------------------------------------------------------------------------------
TOTAL MIAMI, FL                                                                 25        2,566,565         27.2%      96.5%
- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------
TOTAL PROPERTIES UNDER AGREEMENT TO ACQUIRE                                     27        2,833,771         27.0%      92.6%
- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------
TOTAL PORTFOLIO/(3)/                                                           298       23,310,670         36.7%      88.3%
==============================================================================================================================
</TABLE> 

/(1)/ Represents the percentage of rentable square feet that is built out as
      office space rather than as warehouse or distribution space. For
      properties under development represents current budgeted office finish.
/(2)/ Occupancy or leasing rate includes percentage occupancy for completed and
      in service properties at December 31, 1997. For properties under
      development or in lease-up represents leasing or pre-leasing as of
      February 28, 1998.
/(3)/ Includes one building totaling 86,000 square feet held in a 50% owned 
      entity.

                                       22
<PAGE>
 
Development Land

The following schedule details the Operating Partnership's undeveloped land
interests at December 31, 1997. The land detailed below is located primarily in
existing business parks with zoning and infrastructure in place. The Operating
Partnership estimates that the total development potential of the development
land could ultimately total approximately 20.3 million square feet.

                                Development Land
                              at December 31, 1997
                              (in net usable acres)

<TABLE> 
<CAPTION> 

- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  Estimated
                                        Research                                                                 Development
                 Atlanta,  Nashville,   Triangle,   Orlando,    Tampa,    Jacksonville, Spartanburg,              Potential
                    GA         TN          NC          FL         FL           FL            SC        Total  (square feet)/(1)/
- --------------------------------------------------------------------------------------------------------------------------------
<S>              <C>       <C>          <C>         <C>         <C>       <C>           <C>            <C>    <C> 
Company owned       220.9       55.7        30.5        41.4       42.1          --            --      390.6      5,061,000
Owned in joint
   ventures/(2)/    213.2         --          --          --         --          --         372.7      585.9      5,016,500/(5)/
Under agreement
   to acquire/(3)/   68.2      104.5        53.0        12.0       23.4       227.8            --      488.9      5,629,000
Optioned               --         --       166.9       118.1       18.6          --            --      303.6      2,940,000
Marketing/
   development
   agreements/(4)/  224.7         --          --          --       23.4          --            --      248.1      1,647,500
- --------------------------------------------------------------------------------------------------------------------------------
Total               727.0      160.2       250.4       171.5      107.5       227.8         372.7    2,017.1     20,294,000
================================================================================================================================
Estimated development 
potential (square 
feet)/(1)/
                7,837,500  1,946,000   2,670,000   1,959,000  1,265,000   2,019,000     2,597,500                20,294,000
================================================================================================================================
</TABLE> 

(1) Based upon the Company's estimate of the appropriate density and anticipated
    building types that may be developed, net of land necessary to provide for
    adequate infrastructure. There can be no assurance that the Company's
    estimate of development potential will be realized.

(2) The Company's interests in its undeveloped land held in joint ventures range
    from 0% to 30%.

(3) The Company has agreed to purchase this land over various periods ranging up
    to approximately five years, subject to the completion of due diligence and
    customary closing conditions.

(4) Under the terms of the development agreements, the Company will generally
    either develop properties for a fee, or have certain rights to acquire land
    for development or to acquire developed properties upon their completion.
    The marketing agreements generally provide for the Company or its
    subsidiaries to be paid marketing or management fees in conjunction with
    services provided. Both the development and marketing agreements generally
    contain certain non-competition provisions covering a limited geographic
    area.

(5) The Company estimates it will eventually develop approximately one-half the
    acreage in Spartanburg it owns in joint ventures and that the remainder will
    be sold to third parties. Estimated development potential reflects only that
    land which is not currently expected to be sold.

Tenants

The Operating Partnership believes that its emphasis on developing quality
properties and providing a high level of client service has resulted in
increased tenant retention. As of December 31, 1997, the Operating Partnership's
properties were leased to 727 tenants including local, regional, national and
international companies. The Operating Partnership's 30 largest tenants
(measured by annualized base rent at December 31, 1997) occupy a total of
approximately 4.6 million square feet and represent 29.2% of the Company's total
annualized base rent as shown in the table below.

                                       23
<PAGE>
 
<TABLE> 
<CAPTION>
                                  30 Largest Tenants Measured By Annualized Base Rent
- -------------------------------------------------------------------------------------------------------------------
                                                                                          % of Total
                                            Square        Number           Annualized     Annualized
Tenant                                       Feet        of Leases        Base Rent/(1)/ Base Rent/(1)/ Location
- -------------------------------------------------------------------------------------------------------------------
<S>                                         <C>          <C>           <C>               <C>            <C> 
1    Northern Telecom, Inc./(2)/            416,271          9         $   3,085,968         3.1%         NC,TN
2    Scientific Atlanta, Inc.               600,413         11             2,693,337         2.7%          GA
3    IKON Office Solutions, Inc.            170,000          3             1,422,900         1.4%          GA
4    GTE Mobilnet Service
     Corporation                            126,124          3             1,320,874         1.3%         GA,NC
5    360(degree) Communications             114,476          7             1,283,731         1.3%          NC
6    Radian International LLC                90,159          2             1,170,275         1.2%          NC
7    Square D Company                       100,822          1               966,816         1.0%          TN
8    Honeywell, Inc.                         70,016          3               963,953         1.0%          GA
9    DeVry, Inc.                             64,981          1               928,269         0.9%          GA
10   PPD Pharmaco, Inc.                      89,130          5               917,349         0.9%          NC
11   The Athlete'e Foot Group, Inc.         162,651          1               897,155         0.9%          GA
12   Fisher Scientific Company              223,219          1               875,019         0.9%          GA
13   Tridom Corporation                     117,403          4               826,437         0.8%          GA
14   National Data Corporation               50,283          4               786,777         0.8%          GA
15   AT&T Corp.                              67,551          5               752,082         0.8%          GA
16   Saab Cars U.S.A., Inc.                  63,625          3               749,509         0.8%       GA,NC,TN
17   Intelligent Systems Corporation        137,100          1               719,775         0.7%          GA
18   Best Buy Stores, L.P.                  222,643          1               703,552         0.7%          GA
19   United Healthcare                       72,991          2               699,856         0.7%         GA,SC
20   Sally Foster, Inc.                     197,200          2               673,237         0.7%          SC
21   Data General Corporation                86,000          1               670,800         0.7%          GA
22   Vanstar Corporation                     86,880          4               668,124         0.7%          GA
23   Yokohama Tire Corporation              252,092          1               665,383         0.7%          GA
24   Auto-Lok, Inc.                         222,900          2               658,879         0.7%          GA
25   Ahlstrom Recovery, Inc.                 62,893          2               649,493         0.7%          GA
26   Astronet Corporation                    34,138          1               648,622         0.7%          GA
27   Siemens Energy & Automation,
     Inc.                                   240,000          3               637,200         0.6%          GA
28   The Bombay Company, Inc.               253,890          2               631,344         0.6%          GA
29   Southern Multimedia
     Communications, Inc.                   117,647          3               604,692         0.6%          GA
30   United Parcel Service, Inc.            128,275          3               594,201         0.6%         TN,FL
- -------------------------------------------------------------------------------------------------------------------
                                          4,641,773         91         $  28,865,609        29.2%
===================================================================================================================
</TABLE> 

(1)  Annualized cash base rent net of rental concessions, if any, based on
     leases in place for stabilized properties and properties in lease-up where
     tenants were paying rent as of December 31, 1997.

(2)  Leases with Northern Telecom totaling 370,824 square feet expire on June
     30, 2005, but are subject to an early-termination right that permits
     Northern Telecom to terminate any of the leases on June 30, 2000, by
     delivering an early-termination notice to the Operating Partnership on or
     before June 30, 1999. In the event it exercises its early-termination
     option, Northern Telecom will be obligated to make certain termination
     payments to the Operating Partnership.

                                       24
<PAGE>
 
Lease Expirations

The following tables show scheduled lease expirations for the Operating
Partnership's total property portfolio, for its industrial property portfolio
and for its office property portfolio based on leases under which tenants were
paying rent as of December 31, 1997, assuming no exercise of renewal options or
termination rights, if any:

<TABLE> 
<CAPTION> 

                                                                                               % of Total
                             Year of         Square        % of Total         Annualized       Annualized
                           Expiration         Feet         Square Feet       Base Rent/(1)/     Base Rent
       -------------------------------------------------------------------------------------------------------
       <S>                 <C>               <C>           <C>              <C>                 <C>  
       Total Portfolio
                              1998              3,329         19.5%         $     17,397           16.7%
                              1999              1,921         11.3%               11,565           11.1%
                              2000              3,105         18.2%               18,322           17.5%
                              2001              1,379          8.1%                8,078            7.7%
                              2002              2,291         13.5%               17,629           16.9%
                              2003                679          4.0%                6,235            6.0%
                              2004              1,050          6.2%                5,763            5.5%
                              2005                875          5.1%                5,389            5.2%
                              2006                612          3.6%                3,046            2.9%
                              2007              1,104          6.5%                6,627            6.3%
                              2008                223          1.3%                  783            0.7%
                              2009                 20          0.1%                  157            0.2%
                              2011                294          1.7%                1,704            1.6%
                              2012                152          0.9%                1,744            1.7%
       --------------------------------------------------------------------------------------------------------
                                              17,034/(2)/    100.0%         $    104,439          100.0%
       ========================================================================================================
       Industrial Properties
                              1998              3,150         20.1%         $     14,947           17.8%
                              1999              1,833         11.7%               10,485           12.5%
                              2000              2,890         18.5%               15,298           18.2%
                              2001              1,303          8.3%                6,976            8.3%
                              2002              1,954         12.5%               12,191           14.5%
                              2003                475          3.0%                3,162            3.8%
                              2004                946          6.0%                4,063            4.8%
                              2005                846          5.4%                4,950            5.9%
                              2006                590          3.8%                2,677            3.2%
                              2007              1,054          6.7%                6,168            7.3%
                              2008                223          1.4%                  783            0.9%
                              2009                 20          0.1%                  157            0.2%
                              2011                294          1.9%                1,704            2.0%
                              2012                 87          0.6%                  580            0.6%
       --------------------------------------------------------------------------------------------------------
                                               15,665        100.0%         $     84,141          100.0%
       ========================================================================================================
       </TABLE> 

                                       25
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                                               % of Total
                             Year of         Square        % of Total         Annualized       Annualized
                           Expiration         Feet         Square Feet       Base Rent/(1)/     Base Rent
       -------------------------------------------------------------------------------------------------------
       <S>                 <C>               <C>           <C>              <C>                 <C> 
       Suburban Office
         Properties
                              1998                178         13.5%         $      2,437           12.3%
                              1999                 86          6.5%                1,058            5.3%
                              2000                178         13.5%                2,715           13.7%
                              2001                 76          5.8%                1,102            5.6%
                              2002                338         25.5%                5,438           27.4%
                              2003                204         15.4%                3,073           15.5%
                              2004                104          7.9%                1,700            8.6%
                              2005                 26          1.9%                  382            1.9%
                              2006                 17          1.3%                  309            1.6%
                              2007                 50          3.8%                  460            2.3%
                              2008                  0          0.0%                    0            0.0%
                              2009                  0          0.0%                    0            0.0%
                              2011                  0          0.0%                    0            0.0%
                              2012                 65          4.9%                1,164            5.8%
       --------------------------------------------------------------------------------------------------------
                                                1,322        100.0%         $     19,838          100.0%
       --------------------------------------------------------------------------------------------------------
</TABLE> 

       (1) Annualized base rent represents the annualized monthly base rental at
           the time of lease expiration.

       (2) The total square footage expiring as of December 31, 1997 is
           comprised of 16,408,572 square feet of leases in stabilized
           properties, and 625,543 square feet of leases in development
           properties where tenants are paying rent as of December 31, 1997.

Re-leasing Costs

Although re-leasing costs may vary from year-to-year depending on conditions in
the Operating Partnership's real estate markets and the mix of leasing among
property types, the Operating Partnership endeavors to control re-leasing costs
by:

    .  acting as general contractor with respect to construction of tenant
       improvements, thereby saving the fees paid to outside contractors and
       enabling the Operating Partnership to control the quality and timely
       completion of the work;

    .  constructing general purpose improvements that can be adapted to
       different tenants' requirements at relatively low cost;

    .  paying leasing commissions to its in-house marketing representatives that
       take into account the cost of tenant improvements thereby providing an
       incentive to minimize cost; and

    .  using its in-house marketing representatives to negotiate directly with
       tenants when possible, thereby saving the cost of commissions to outside
       brokers.

                                       26
<PAGE>
 
The following table summarizes by year the Operating Partnership's capitalized
tenant improvement and leasing costs incurred in the renewal or re-leasing of
previously occupied space.

<TABLE> 
<CAPTION> 

                                 Capitalized Tenant Improvements and Leasing Costs
- --------------------------------------------------------------------------------------------------------------
     (In thousands, except per square foot information)                     1997         1996         1995
- --------------------------------------------------------------------------------------------------------------
     <S>                                                                 <C>          <C>          <C> 
     Industrial Properties
         Re-leasing
           Square feet leased                                              1,073          678          317
           Capitalized tenant improvements and
              leasing commissions                                        $ 2,276      $ 1,395      $   462
           Capitalized tenant improvements and
              leasing commissions per square foot                        $  2.12      $  2.06      $  1.46
         Renewal
           Square feet renewed                                             2,358        1,027          814
           Capitalized tenant improvements and
              leasing commissions                                        $ 1,392      $ 1,055      $   469
           Capitalized tenant improvements and
              leasing commissions per square foot                        $  0.59      $  1.03      $  0.58
         Total
           Square feet                                                     3,431        1,705        1,131
           Capitalized tenant improvements and
              leasing commissions                                        $ 3,668      $ 2,450      $   931
           Capitalized tenant improvements and
              leasing commissions per square foot                        $  1.07      $  1.44      $  0.82

     Suburban Office Properties
         Re-leasing
           Square feet leased                                                 69           16         111/(1)/
           Capitalized tenant improvements and
              leasing commissions                                        $   493      $    45      $1,578/(1)/
           Capitalized tenant improvements and
              leasing commissions per square foot                        $  7.11      $  2.80      $14.25/(1)/
         Renewal
           Square feet renewed                                               134          106           47
           Capitalized tenant improvements and
              leasing commissions                                        $   267      $   290      $    50
           Capitalized tenant improvements and
              leasing commissions per square foot                        $  1.99      $  2.74      $  1.06
         Total
           Square feet                                                       203          122         158/(1)/
           Capitalized tenant improvements and
              leasing commissions                                        $   760      $   335      $1,628/(1)/
           Capitalized tenant improvements and
              leasing commissions per square foot                        $  3.74      $  2.75      $10.27/(1)(2)/

- --------------------------------------------------------------------------------------------------------------
</TABLE> 

(1) Includes $1,377,000 or $15.68 per square foot to re-tenant 87,845 square
    feet of the Operating Partnership's 94,677 square foot suburban office
    property which was vacated and then converted from a single tenant to a
    multi-tenant property.

(2) Excluding amounts incurred to re-lease the office property discussed in (1)
    above, capitalized tenant improvements and leasing commissions would have
    been $3.55 per square foot for released and renewed space during 1995.

                                       27
<PAGE>
 
ITEM 3.  LEGAL PROCEEDINGS

The Operating Partnership is not currently involved in any material litigation
other than litigation which is expected to be covered by liability insurance or
which is not expected to have a material adverse effect on the Operating
Partnership's results of operations or financial condition.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to security holders for a vote during the fourth
quarter of 1997.

                                       28
<PAGE>
 
ITEM X.  EXECUTIVE OFFICERS OF THE REGISTRANT

The Executive Officers of the Operating Partnership and the Company and their
positions are as follows:

<TABLE> 
<CAPTION> 

         Name                        Age        Title
         -------------------------------------------------------------------------------------------------
         <S>                         <C>        <C> 
         A. Ray Weeks, Jr.           45         Chairman of the Board and Chief Executive Officer
         Thomas D. Senkbeil          48         Vice Chairman of the Board and Chief Investment Officer
         Forrest W. Robinson         46         President, Chief Operating Officer
         John W. Nelley, Jr.         49         Managing Director, Nashville Operations
         Albert W. Buckley, Jr.      54         Managing Director, Nashville Operations
         David P. Stockert           35         Senior Vice President and Chief Financial Officer
         Robert G. Cutlip            48         Senior Vice President, North Carolina Operations
         Charles D. Graham           54         Senior Vice President, North Florida Operations
         Clyde H. Duckett            55         Senior Vice President, Construction Services
         Mark W. Flowers             40         Senior Vice President, Landscape Services
         Eben Hardie, III            39         Senior Vice President, Development
         Klay W. Simpson             42         Senior Vice President, Marketing
         Bobby L. Beavers            52         Vice President, Jacksonville Operations
         Elizabeth C. Belden         43         Vice President, Corporate Counsel
         Arthur J. Quirk             40         Vice President and Controller
         Thomas W. Trocheck          43         Vice President, Development & Acquisitions
         Susan C. Walker             44         Vice President, Investor Relations
         Robert T. Weeks             37         Vice President, Information Technology
         -------------------------------------------------------------------------------------------------
         </TABLE> 

The following is a biographical summary of the experience of the executive
officers of the Operating Partnership and the Company:

A. Ray Weeks, Jr. Chairman of the Board and Chief Executive Officer of the
Company since 1983. President of the Company from January 1982 through March
1991. Chairman of the Board of the Georgia Department of Industry, Trade and
Tourism. Chairman, Metro Business Forum. Co-Chairman, Regional Leadership
Institute. Juris Doctor from Mercer University, Master of Social Science in
Urban Studies from Georgia State University and Bachelor of Arts from Furman
University.

Thomas D. Senkbeil. Vice Chairman of the Board and Chief Investment Officer of
the Company since 1992. Executive Vice President and Managing Partner of
Senkbeil & Associates Inc. and Anderson & Senkbeil Inc., each a real estate
development firm, from September 1984 to October 1992. Immediate Past President,
National Executive Committee of the National Association of Industrial and
Office Properties. Master of Business Administration from the University of
North Carolina and Bachelor of Science in industrial engineering from Auburn
University.

Forrest W. Robinson. Board member, President of the Company since April 1991 and
Chief Operating Officer since May 1988. Senior Development Officer from March
1986 to April 1988. Executive Vice President, Marketing from February 1984 to
February 1986. Joined the Company in 1977. Bachelor of Business Management from
Jacksonville State University.

                                       29
<PAGE>
 
John W. Nelley, Jr. Board member, Managing Director of the Company, with
responsibilities for the Company's activities in Nashville, Tennessee, since
November 1996. Since 1982, General Partner and Chief Financial Officer of NWI
Warehouse Group, L.P., an industrial warehouse development Company in Nashville,
Tennessee whose assets and business have been acquired, or are under agreement
to be acquired, by the Company. Also since 1973, a practicing attorney and CPA
specializing in real estate and estate planning. Juris Doctor from the
University of Notre Dame and Bachelor of Science in Accounting from Western
Kentucky University.

Albert W. Buckley, Jr. Managing Director of the Company since November 1996.
General Partner and Chief Executive Officer of NWI Warehouse Group, L.P., an
industrial warehouse development Company in Nashville, Tennessee from 1982 to
1996. Also since 1976, President of Buckley & Company Real Estate, Inc., a real
estate brokerage firm specializing in industrial property management and
development. Master of Business Administration and Bachelor of Science in
Business Administration from Middle Tennessee State University.

David P. Stockert. Senior Vice President and Chief Financial Officer of the
Company since June 1995. Vice President and Associate in the Real Estate
Investment Banking Group of Dean Witter Reynolds Inc. (now Morgan Stanley Dean
Witter) from July 1990 to June 1995. CPA with Ernst & Whinney (now Ernst &
Young) from May 1985 to August 1988. Master of Business Administration from
Columbia University Business School and Bachelor of Science in Accounting from
the University of Colorado.

Robert G. Cutlip. Senior Vice President, North Carolina Operations, of the
Company since October 1997. Senior Vice President, Development, of the Company
from April 1993 to September 1997. Vice President and Principal-in-Charge of
Dallas Industrial and Phoenix/Colorado Operations from January 1992 to April
1993, Paragon Group, a real estate development firm, Vice President and
Principal of Dallas Industrial from January 1990 to December 1991 and Vice
President, Operations from January 1988 to January 1990. Master of Business
Administration from University of Southern California, Master of Science in
Civil Engineering from Vanderbilt University and Bachelor of Science in Civil
Engineering from U.S. Air Force Academy.

Charles D. Graham. Senior Vice President, North Florida Operations, since
October 1997. President of Wilma, Inc., a national real estate development firm,
from June 1983 to October 1997. Vice President and Chief Financial Officer of
the Sea Pines Company, a national real estate developer of resort communities,
from 1980 to 1983. Master of Accountancy and Bachelor of Science in Business
Administration from Florida State University.

Clyde H. Duckett. Senior Vice President, Construction Services, of the Company
since January 1989. Professional Engineer registered in Georgia, South Carolina
and Tennessee. Bachelor of Science in Mechanical Engineering from Tennessee
Technological University.

Mark W. Flowers. Senior Vice President, Landscape Services, of the Company since
October 1993. Vice President, Landscape of the Company from October 1987 through
September 1993. Bachelor of Science in Horticulture from the University of
Georgia.

                                       30

<PAGE>
 
Eben Hardie, III. Senior Vice President, Development of the Company since
October 1997. President of Cauble Development Services Company from December
1994 to October 1997. Senior Vice President, Kern Realty Services from 1988 to
1994. Bachelor of Science in Economics from the Wharton School of the University
of Pennsylvania.

Klay W. Simpson. Senior Vice President, Marketing, of the Company since October
1992. Vice President of Marketing of Senkbeil & Associates Inc. and Anderson &
Senkbeil Inc., each a real estate development firm, from 1986 to September 1992.
Bachelor of Business Administration from Stephen F. Austin State University.

Bobby L. Beavers. Vice President, Jacksonville Operations, since October 1997.
Senior Vice President of Wilma South, a national real estate development firm,
in charge of the Florida operations, from December 1991 to September 1997.
Bachelor of Science in Construction Management from North Texas State
University.

Elizabeth C. Belden. Vice President, Corporate Counsel, of the Company since
October 1985. Juris Doctor from Emory University and Bachelor of Social Sciences
from Colorado State University.

Arthur J. Quirk. Vice President and Controller of the Company since December
1994. Vice President-Controller and Chief Accounting Officer for Allegiant
Physician Services, Inc., a physician management services Company, from August
1993 to November 1994. Chief Financial Officer/Controller for TransTel Group
Inc., a start-up telecommunications Company, from November 1991 to July 1993.
From June 1980 to October 1991 served in various capacities including Senior
Audit Manager at Arthur Andersen LLP. Bachelor of Science in Accounting from
Auburn University.

Thomas W. Trocheck. Vice President, Development & Acquisitions, of the Company
since May 1989. Professional Engineer registered in Georgia, Florida and South
Carolina. Bachelor of Science in civil engineering from the Georgia Institute of
Technology and Bachelor of Arts in Government and Business Administration from
Florida State University.

Susan C. Walker. Vice President, Investor Relations, of the Company since
October 1997. Public Information Manager and speechwriter for the President of
the Federal Reserve Bank of Atlanta from June 1991 through September 1997.
Previous editorial positions with the Gwinnett Daily News, the Washington
Business Journal, and Inc. magazine. Bachelor of Arts in Classics from Stanford
University.

Robert T. Weeks. Vice President, Information Technology, of the Company since
January 1992. Director of Information Systems of the Company from March 1989
through December 1991. Master of Business Administration from Georgia State
University and Bachelor of Business Administration from the University of
Georgia. Ray Weeks and Robert Weeks are first cousins.

                                       31
<PAGE>
 
                                     PART II

ITEM 5.       MARKET FOR THE REGISTRANT'S COMMON EQUITY AND
              RELATED SHAREHOLDER MATTERS

There is no established public trading market for the Common Units. As of March
20, 1998, there were 48 holders of record of Common Units of the Operating
Partnership.

The following table sets forth the quarterly per Unit distributions paid by the
Operating Partnership to holders of its Common Units with respect to each such
period.

              Quarter Ended                           Distribution
              -------------------------------------------------------
              1996                             
                  March 31, 1996                       $     0.40
                  June 30, 1996                        $     0.40
                  September 30, 1996                   $     0.40
                  December 31, 1996                    $     0.43
              1997                             
                  March 31, 1997                       $     0.43
                  June 30, 1997                        $     0.43
                  September 30, 1997                   $     0.43
                  December 31, 1997                    $    0.465

The Operating Partnership currently anticipates making regular quarterly
distributions to holders of the Units in sufficient amounts to enable the
Company to satisfy the dividend requirements necessary to maintain its status as
a REIT. The distributions for each quarterly period are declared and paid one
quarter in arrears. Future distributions are dependent upon many factors
including the Operating Partnership's earnings, capital requirements, its
financial condition and its available cash flow and are governed by the
discretion of the Board of Directors of the Company.

Effective December 1, 1997, the Operating Partnership issued a total of 422,432
Common Units, in partial or full consideration for the acquisition of certain
real estate properties of NWI. The aggregate value of the properties acquired by
the Operating Partnership in exchange for such Common Units was approximately
$13.4 million. Common Units are convertible by their holders into shares of the
Company's common stock on a one-for-one basis, or into cash, at the Company's
option. The Common Units were issued pursuant to an exemption from registration
under Section 4(2) of the Securities Act in reliance, in part, upon the
representations and warranties set forth in the NWI acquisition agreements.
These Common Units are subject to a registration rights and lock-up agreement
which restricts the disposition of the Common Units for a period of one year
from the date of issuance with respect to all Common Units and further restricts
the disposition of Common Units beneficially owned by John W. Nelley, Jr. and
Albert W. Buckley, Jr. (approximately 43% of the total Common Units issued)
until November 1, 1999.

                                       32
<PAGE>
 
Effective October 1, 1997, the Operating Partnership issued 57,300 Common Units
in partial or full consideration for the acquisition of certain real estate
properties of Lichtin. The aggregate value of the properties acquired by the
Operating Partnership in exchange for such Common Units was approximately $1.5
million. The Common Units were issued pursuant to an exemption from registration
under Section 4(2) of the Securities Act in reliance, in part, upon the
representations and warranties set forth in the Lichtin acquisition agreements.
The Common Units are subject to a registration rights and lock-up agreement
that restricts the disposition of the Common Units until December 31, 1999.

On October 27, 1997, November 15, 1997, and December 30, 1997, the Operating
Partnership issued 11,561 Common Units in partial or full consideration for the
acquisition of certain land and real estate properties located in Jacksonville,
Florida. The aggregate value of the land and properties acquired by the
Operating Partnership in exchange for such Common Units was approximately
$374,000. The Common Units were issued pursuant to an exemption from
registration under Section 4(2) of the Securities Act in reliance, in part, upon
the representations and warranties set forth in the acquisition agreement. The
Common Units are subject to a registration rights and lock-up agreement that 
restricts the disposition of the Common Units for a period of one year from the
date of issuance.

The Operating Partnership has issued additional Common Units to Weeks GP
Holdings and Weeks LP Holdings in exchange for the contribution of funds
received pursuant to sales of Company common stock. Such issuances of Common
Units were effected in reliance on the exemption from registration under Section
4(2) of the Securities Act.

                                       33

<PAGE>
 
ITEM 6.       SELECTED FINANCIAL DATA

<TABLE> 
<CAPTION> 

                                                                          Weeks Realty, L.P.                   Weeks Group/(1)/
                                                        ---------------------------------------------------   -------------
(In thousands, except per share amounts)                     1997         1996         1995          1994         1993
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>          <C>         <C>           <C>          <C>  
Balance Sheet Data, at year end

Real estate assets before accumulated depreciation        $856,500     $ 592,841   $  319,763    $ 162,709    $  95,831
Real estate assets, net                                    794,952       551,372      289,874      139,750       76,944
Total assets                                               852,361       591,849      320,441      176,674      101,366
Total indebtedness                                         275,515       296,975      147,305       71,961      117,280
Other limited partners' capital interests, 
  at redemption value                                      180,246       149,133       64,508       56,723           --
Partners' capital (owners' deficit)                        377,146       132,808       99,104       41,630      (24,197)

</TABLE> 

<TABLE> 
<CAPTION> 
                                                                  Weeks Realty, L.P.                           Weeks Group/(1)/
                                               -----------------------------------------------------   ----------------------------
                                               Year Ended     Year Ended     Year Ended   Aug. 24 to        Jan. 1 to    Year ended
                                                 Dec. 31,      Dec. 31,       Dec. 31,     Dec. 31,          Aug. 23,     Dec. 31, 
                                                   1997          1996          1995         1994              1994         1993
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>           <C>          <C>          <C>                <C>          <C>    
Operating Data
Rental and reimbursement revenues               $  90,806     $ 52,679     $  34,015    $   8,877          $  11,914    $  18,023
Total revenues                                     92,020       53,883        35,271        9,312             16,538       24,817
Operating, maintenance and                                                                         
    real estate tax expense                        18,488       10,750         6,896        1,714              2,721        3,928
Depreciation and amortization                      24,144       13,474         8,177        2,098              2,920        4,456
Interest expense                                   17,900       11,779         8,106        1,958              6,682       10,254
Amortization of deferred financing costs              933          864           691          252                322          372
General and administrative expenses                 5,068        3,039         1,848          472              1,514        2,191
Interest income                                     1,509          492           334          224                 --           --
Equity in earnings of unconsolidated entities       1,989        1,340         1,220          692                 91         (113)
Income before extraordinary loss                   29,194       15,809        11,107        3,734                516          998
Net income                                         29,194       15,809        11,107        1,067                516          998
Net income available to Common Unitholders         26,474       15,809        11,107        1,067                516          998
Weighted average Common Units - basic              21,380       14,280        10,760       10,268
Weighted average Common Units - diluted            21,580       14,386        10,832       10,286
                                             
Per Common Unit Data                         
Income before extraordinary loss - basic        $    1.24     $   1.11     $    1.03    $    0.36
Income before extraordinary loss - diluted           1.23         1.10          1.03         0.36
Net income - basic                                   1.24         1.11          1.03         0.10
Net income - diluted                                 1.23         1.10          1.03         0.10
Distributions/(2)/                                  1.755         1.63         1.525        0.525
                                             
Other Data 
Cash provided by (used in):       
    Operating activities                        $  49,097     $ 28,031     $  18,678    $   3,954          $   2,769    $   3,569
    Investing activities                         (173,574)    (120,323)     (117,127)     (38,148)           (14,953)      (1,974)
    Financing activities                          129,638       91,570        93,097       40,352             12,229       (1,541)
Funds from operations/(3)/                         50,343       29,323        19,307        5,832                 --           --

</TABLE> 

(1)  Represents the historical combined operations and combined financial
     position of Weeks Group, the predecessor entity. On August 24, 1994, Weeks
     Corporation, parent of Weeks Realty, L.P. (the "Operating Partnership"),
     completed an initial public offering and related formation transactions.
(2)  Distributions are paid quarterly in arrears. Amounts reflect distributions
     attributable to the year presented.
(3)  The Operating Partnership believes that funds from operations provides an
     additional indicator of the financial performance of the Operating
     Partnership. Funds from operations is defined by the National Association
     of Real Estate Investment Trusts ("NAREIT") to mean net income (loss)
     determined in accordance with generally accepted accounting principles
     ("GAAP"), excluding gains (or losses) from debt restructuring and sales of
     property, plus depreciation and amortization, and after adjustments for
     unconsolidated partnerships and joint ventures. Adjustments for
     unconsolidated partnerships and joint ventures will be calculated to
     reflect funds from operations on the same basis. The Operating Partnership
     computes funds from operations under the current NAREIT definition by
     subtracting from net income the distributions to preferred unitholders
     before making an adjustment for the non-cash items described above. Funds
     from operations does not represent cash flow from operating, investing and
     financing activities as defined by GAAP, and detailed above. Additionally,
     funds from operations does not measure whether cash flow is sufficient to
     fund all cash flow needs, including principal amortization, capital
     expenditures and distributions to Common Unitholders, and should not be
     considered as an alternative to net income for purposes of evaluating the
     Operating Partnership's operating performance or as an alternative to cash
     flow, as defined by GAAP, as a measure of liquidity. Funds from operations
     presented herein under the NAREIT guidelines is not necessarily comparable
     to funds from operations presented by other real estate companies due to
     the fact that not all real estate companies use the same definition.
     However, the Operating Partnership's funds from operations is comparable to
     the funds from operations of real estate companies that use the current
     NAREIT definition.

                                       34
<PAGE>
 
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS
         OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with the
Selected Financial Data and the accompanying Consolidated Financial Statements
of the Operating Partnership and the notes thereto.

General
The Company was founded in 1965 and operated as a private real estate company
until August 1994, when it completed an initial public offering ("IPO") and
elected to be taxed as a real estate investment trust ("REIT"). As a
self-administered and self-managed REIT, the Company through the Operating
Partnership owns, develops, acquires and manages primarily industrial and
suburban office properties in the southeastern United States. The Operating
Partnership's third-party service businesses are conducted through two
subsidiaries (the "Service Companies"), Weeks Realty Services, Inc. (fee
landscape, property management and leasing services) and Weeks Construction
Services, Inc. (fee construction), which are accounted for on the equity method.
For a further description of the Operating Partnership, see Note 1 to the
consolidated financial statements.

Results of Operations

Operating results in 1997 when compared to 1996, reflect the Operating
Partnership's continued strong performance as measured by increases in total
revenue of $38,137,000 or 70.8%, net income attributable to Common Unitholders
of $10,665,000 or 67.5%, and net income per Common Unit (basic) of $0.13 or
11.7%. As discussed in more detail below, these increases were achieved through
both the operating results from acquired properties and stabilized development
properties (i.e., those development properties placed in-service) and to a
lesser extent the increased year-to-year performance of the core or "same store"
property portfolio.

A large part of the Operating Partnership's operating achievements for 1997 can
be attributed to its fourth quarter 1996 acquisition of 31 properties totaling
2,513,000 square feet and the related business operations of two privately-owned
real estate companies -- NWI Warehouse Group, L.P. and affiliates ("NWI"), whose
properties and operations are located in Nashville, Tennessee, and Lichtin
Properties, Inc. and affiliates ("Lichtin"), whose properties and operations are
located in the Raleigh-Durham-Chapel Hill area of North Carolina (see Note 7 to
the consolidated financial statements). In addition to these properties acquired
in late 1996, operating results for the year were also positively impacted by an
additional 18 stabilized development properties totaling 1,447,000 square feet
acquired from NWI and Lichtin in 1997, all of which represented additional
phases of the 1996 acquisition arrangements with those two companies.

                                       35
<PAGE>
 
The Operating Partnership's operating results also continue to be positively
impacted by an active development program which resulted in the stabilization of
eight properties and one property expansion totaling 834,000 square feet in 1996
and 18 properties and two property expansions totaling 2,014,000 square feet in
1997. These stabilized development properties continue to achieve higher yields
than those achieved on acquisition properties, and, as a result, are expected to
continue to be a significant element of the Operating Partnership's future
growth strategy. Core properties, as defined below, also contributed to overall
operating results with increased property operating revenues less property
operating expenses, of 1.3% in 1997.

The Operating Partnership continues to diversify its property holdings
throughout the southeastern United States. Including properties under
development and under agreement to acquire at year end 1997, the Operating
Partnership's current portfolio is located in eight cities in five states and
the percentage of its holdings in each state (measured by square feet) are
Georgia (58.7%), Florida (17.6%), Tennessee (11.6%), North Carolina (10.4%), and
South Carolina (1.7%). This compares to two cities in two states at year end
1994, with Georgia representing 96.2% of the portfolio at that time (also
measured by square feet and including properties under development and under
agreement to acquire).

Operating information relating to the Operating Partnership's properties for
1997, 1996 and 1995 is summarized below (in thousands):

<TABLE> 
<CAPTION> 
                                                                                           % Change     % Change
                                                                                           1997 vs.     1996 vs.
                                                     1997          1996         1995         1996         1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                               <C>          <C>          <C>           <C>          <C> 
Rental revenues                                   $   80,419   $  48,162    $   31,217      67.0%        54.3%
Tenant reimbursements                                 10,387       4,517         2,798     130.0%        61.4%
- -------------------------------------------------------------------------------------------------------------------
Property operating revenues                       $   90,806   $  52,679    $   34,015      72.4%        54.9%
- -------------------------------------------------------------------------------------------------------------------
Operating and maintenance
   expenses                                       $   11,278   $   6,025    $    3,899      87.2%        54.5%
Real estate taxes                                      7,210       4,725         2,997      52.6%        57.7%
Depreciation and amortization                         24,144      13,474         8,177      79.2%        64.8%
- -------------------------------------------------------------------------------------------------------------------
Property operating expenses                       $   42,632   $  24,224    $   15,073      76.0%        60.7%
- -------------------------------------------------------------------------------------------------------------------
Property operating revenues
   less property operating expenses               $   48,174   $  28,455    $   18,942      69.3%        50.2%
- -------------------------------------------------------------------------------------------------------------------
</TABLE> 

Comparison of Year Ended December 31, 1997 to Year Ended December 31, 1996
Year to year comparisons of property operating revenues and expenses for 1997
and 1996 are discussed herein using the categories "core properties,"
"development properties" and "acquisition properties." Core properties are
defined as properties which were stabilized and operating for comparable full
year periods. The Operating Partnership defines a property as stabilized upon
the earlier of substantial lease-up or one year from building shell completion.
Development properties reflect properties completed and stabilized, and
acquisition properties are properties acquired, subsequent to January 1, 1996.

                                       36
<PAGE>
 
Property operating revenues increased $38,127,000 or 72.4% in 1997. Of this
increase, $29,626,000, $7,660,000 and $841,000 were attributable to acquisition,
development and core properties, respectively. The increases from acquisition
and development properties were due to the acquisition of 83 stabilized
properties (37 in 1997 and 46 in 1996) totaling 5,402,000 square feet and the
stabilization of 26 development properties (18 in 1997 and eight in 1996) and
three property expansions (two in 1997 and one in 1996) totaling 2,848,000
square feet. Property operating expenses increased $18,408,000 or 76.0% between
years, due primarily to the growth in the property portfolio resulting from the
acquisition and development properties discussed above.

For the comparable years of 1997 and 1996, operating results of the core
properties, representing 134 properties totaling 8,861,000 square feet, are
summarized below (in thousands):

<TABLE> 
<CAPTION> 

                                                     1997                 1996           % Change
- -----------------------------------------------------------------------------------------------------
<S>                                              <C>                 <C>                 <C> 
Rental revenues                                  $    43,216         $     42,549            1.6%
Tenant reimbursements                                  4,196                4,022            4.3%
- -----------------------------------------------------------------------------------------------------
Property operating revenues                      $    47,412         $     46,571            1.8%
- -----------------------------------------------------------------------------------------------------
Operating and maintenance
     expenses                                    $     5,914         $      5,539            6.8%
Real estate taxes                                      4,114                4,299           (4.3%)
Depreciation and amortization                         12,229               11,889            2.9%
- -----------------------------------------------------------------------------------------------------
Property operating expenses                      $    22,257         $     21,727            2.4%
- -----------------------------------------------------------------------------------------------------
Property operating revenues less
     property operating expenses                 $    25,155         $     24,844            1.3%
- -----------------------------------------------------------------------------------------------------
Average occupancy                                      95.2%                96.1%
- -----------------------------------------------------------------------------------------------------
</TABLE> 

Property operating revenues from core properties increased 1.8% despite the
impact of lost property operating revenues between years of approximately
$242,000 resulting from the sale of a 96,000 square foot building in April 1997
and a small decrease in overall average occupancy. Adjusted for the building
sale discussed above, property operating revenues from core properties increased
2.3% between years. This increase was due to both rental rate and reimbursement
increases between periods. Property operating expenses increased 2.4% due
primarily to increased utilities, repair and maintenance expenses offset by
lower real estate taxes in 1997. Lower real estate taxes resulted primarily from
the successful resolution of disputed property tax assessments. Property
operating revenues less property operating expenses from core properties
increased 2.3%, exclusive of depreciation and amortization expense and after
adjusting for the building sale discussed above.

Interest expense increased $6,121,000 or 52.0% from $11,779,000 in 1996 to
$17,900,000 in 1997, due to higher interest on mortgage notes payable in 1997
offset by lower interest on the Operating Partnership's revolving line of credit
(the "Credit Facility"). Mortgage interest increased $6,418,000 due to interest
costs associated with mortgage indebtedness assumed in connection with the
Operating Partnership's 1996 and 1997 acquisitions. Interest expense on Credit
Facility borrowings decreased $297,000 due primarily to a larger percentage of
Credit Facility borrowings being utilized for the Operating Partnership's
increased development activity in 1997, resulting in increased interest
capitalization as a percentage of total Credit 

                                       37
<PAGE>
 
Facility interest expense in 1997 compared to 1996 (see Note 4 to the
consolidated financial statements).

Operating Partnership general and administrative expenses increased $2,029,000
or 66.8% from $3,039,000 in 1996 to $5,068,000 in 1997, due primarily to
increased personnel and related administrative costs attributable to the
Operating Parntership's southeast expansion. The majority of the increase
relates to the additional general and administrative expenses associated with
the Operating Partnership's Nashville, Tennessee and Raleigh, North Carolina
operations, both of which were acquired in the fourth quarter of 1996, and
expenses related to the establishment of an office in Orlando, Florida, which
also occurred in the fourth quarter of 1996. As a percentage of total revenue,
general and administrative expenses decreased from 5.6% in 1996 to 5.5% in 1997.

Interest income increased $1,017,000 or 206.7% from $492,000 in 1996 to
$1,509,000 in 1997. Of the total increase between years, $442,000 relates to
interest earned on loans to affiliated entities and others with the remaining
increase due primarily to increased loan balances on real estate development
loans (see Note 5 to the consolidated financial statements).

Equity in earnings of unconsolidated entities primarily represents the Operating
Partnership's 99% economic interest in the earnings of the Service Companies and
their subsidiaries after the elimination of interest expense and gains on
property sales to the Operating Partnership. The Operating Partnership's share
of the earnings of the Service Companies and their subsidiaries increased by
$629,000 or 46.9% from $1,340,000 in 1996 to $1,969,000 in 1997 due primarily to
gains on sales of real estate properties, principally land, and increased
earnings from partnerships and joint ventures, also principally due to gains
from land sales. Apart from these gains, net earnings from the operations of the
Service Companies was comparable between years.

Comparison of Year Ended December 31, 1996 to Year Ended December 31, 1995
Year to year comparisons of property operating revenues and expenses for 1996
and 1995 are discussed herein using the "core properties," "development
properties" and "acquisition properties" categories discussed above. However,
for purposes of this comparison, development properties reflect properties
completed and stabilized, and acquisition properties are properties acquired,
subsequent to January 1, 1995.

Property operating revenues increased $18,664,000 or 54.9% in 1996. Of this
increase, $13,733,000, $3,750,000 and $1,181,000 were attributable to
acquisition, development and core properties, respectively. The increases from
acquisition and development properties were due to the acquisition of 81
properties (49 in 1995 and 32 in 1996) totaling 4,727,000 square feet, excluding
14 properties totaling 1,109,000 square feet acquired on December 31, 1996, and
the stabilization of 15 development properties (seven in 1995 and eight in 1996)
and two property expansions (one each year) totaling 1,799,000 square feet.
Property operating expenses increased $9,151,000 or 60.7% between years, due
primarily to the growth in the property portfolio resulting from the acquisition
and development properties discussed above.

                                       38
<PAGE>
 
For the comparable years of 1996 and 1995, operating results of the core
properties, representing 78 properties totaling 5,331,000 square feet, are
summarized below (in thousands):

<TABLE> 
<CAPTION> 

                                                     1996                  1995            % Change
- -----------------------------------------------------------------------------------------------------
<S>                                              <C>                 <C>                   <C> 
Rental revenues                                  $    25,157         $     24,045            4.6%
Tenant reimbursements                                  2,000                1,931            3.6%
- -----------------------------------------------------------------------------------------------------
Property operating revenues                      $    27,157         $     25,976            4.5%
- -----------------------------------------------------------------------------------------------------
Operating and maintenance
     expenses                                    $     3,685         $      3,210           14.8%
Real estate taxes                                      2,299                2,300              --
Depreciation and amortization                          7,178                6,310           13.8%
- -----------------------------------------------------------------------------------------------------
Property operating expenses                      $    13,162         $     11,820           11.4%
- -----------------------------------------------------------------------------------------------------
Property operating revenues less
     property operating expenses                 $    13,995         $     14,156           (1.1%)
- -----------------------------------------------------------------------------------------------------
Average occupancy                                      95.1%                95.9%
- -----------------------------------------------------------------------------------------------------
</TABLE> 

Property operating revenues from core properties increased 4.5% despite a small
decrease in overall average occupancy. This was due in part to re-leasing two
buildings totaling 344,000 square feet vacated in early 1995; re-leasing these
two buildings produced a property operating revenue increase of $912,000 in
1996. The positive impact of re-leasing these buildings was offset by decreased
average 1996 occupancy in six other buildings totaling 336,000 square feet which
resulted in decreased property operating revenues of $691,000. Exclusive of
these occupancy related impacts, core property operating revenues increased 4.2%
between years due primarily to rental rate increases.

Property operating expenses increased 11.4% due to both increased operating and
maintenance expenses and depreciation and amortization in 1996. Net of the
impact of the eight buildings affected by occupancy changes, property operating
expenses increased by 8.6% (6.1% excluding depreciation and amortization
expense). The increase in property operating and maintenance expenses reflects
increased property maintenance and security expenses between years. Excluding
the impact of the eight buildings affected by occupancy changes, property
operating revenues less property operating expenses from core properties,
increased 3.7%, exclusive of depreciation and amortization expense between
years.

Interest expense increased $3,673,000 or 45.3% from $8,106,000 in 1995 to
$11,779,000 in 1996, due to higher interest on Credit Facility borrowings and
higher mortgage interest in 1996. Higher weighted average Credit Facility
borrowings in 1996 compared to 1995, due to the Operaring Partnership's
acquisition and development activity, resulted in increased Credit Facility
interest costs in 1996 of $1,410,000. Mortgage interest increased $2,263,000 due
to interest costs associated with mortgage indebtedness assumed in connection
with the Operating Partnership's 1995 and 1996 acquisitions.

Amortization of deferred financing costs increased by $173,000 or 25.0% from
$691,000 in 1995 to $864,000 in 1996, due primarily to the amortization of the
deferred financing costs associated with a $5,140,000 industrial revenue bond
refinancing in the first quarter of 1996 and costs associated with increasing
the availability under and restructuring of the Credit Facility.

                                       39
<PAGE>
 
Operating Partnership general and administrative expenses increased by
$1,191,000 or 64.4% from $1,848,000 in 1995 to $3,039,000 in 1996, due primarily
to increased personnel and related administrative costs attributable to the
Operating Partnership's growth and to a lesser extent by a shift in certain
expenses relating to properties which were fee-managed by the Service Companies
in 1995, but which were subsequently acquired and owned by the Operating
Partnership in 1996. A portion of the increased expenses in 1996 also relates to
establishing of an office in Orlando, Florida and the general and administrative
expenses associated with the Operating Partnership's acquired Nashville,
Tennessee operations, both of which occurred in the fourth quarter of 1996. As a
percentage of total revenue, general and administrative expenses increased from
5.2% in 1995 to 5.6% in 1996. General and administrative expenses of the
Operating Partnership, when combined with the general and administrative
expenses of the Service Companies increased $1,367,000 or 40.6% from $3,366,000
in 1995 to $4,733,000 in 1996 for the reasons discussed above. As a percentage
of the combined revenues of the Operating Partnership and the Service Companies,
the combined general and administrative expenses of the Operating Partnership
and the Service Companies decreased from 8.0% in 1995 to 7.6% in 1996.

Interest income for the year ended December 31, 1996, consists primarily of
interest earned under the real estate loan arrangements discussed more fully in
Note 5 to the consolidated financial statements. For the year ended December 31,
1995, interest income represented $213,000 earned under a short-term note
arrangement, made in connection with a 1995 property acquisition, $60,000 earned
under the real estate loan arrangements discussed above, with the remainder
earned on short-term cash investments.

Equity in earnings of unconsolidated entities represents the Operating
Partnership's 99% economic interest in the earnings of the Service Companies and
their subsidiaries after the elimination of interest expense to the Operating
Partnership. The Operating Partnership's share of the earnings of the Service
Companies and their subsidiaries increased $120,000 or 9.8% from $1,220,000 in
1995 to $1,340,000 in 1996. This increase was due to increased profitability of
both the third-party fee construction and landscape businesses in 1996, offset
by decreased earnings from the property management fee business due to the
Operating Partnership's acquisition in late 1995 of 37 properties which were
previously fee-managed.

Liquidity and Capital Resources

The Operating Partnership continues to generate increasing cash flows from
operations. Cash provided by operating activities increased 75.2% or $21,066,000
to $49,097,000 in 1997. The increase resulted primarily from a full year of
operating income in 1997 from 46 buildings acquired and eight development
properties and one property expansion stabilized in 1996, and from the partial
year operating income from 37 buildings acquired and 18 development properties
and two property expansions stabilized in 1997.

The Operating Partnership's net cash flow from operations is currently
sufficient to meet the Operating Partnership's current operational needs and to
satisfy the Operating Partnership's current quarterly distribution requirements,
which are structured to ensure that the Company can satisfy the dividend
requirements necessary to maintain its status as a REIT. Operating Partnership
management believes that operating cash flows will continue to be adequate to
fund these requirements in 1998.

                                       40
<PAGE>
 
In 1997, the Operating Partnership invested $182,762,000 in property
acquisition, development, construction and real estate loan activities. This
compares to $121,202,000 in 1996. This increased cash investment activity
primarily reflects the impact of increased development and land acquisition
activity in 1997.

Financing for the Operating Partnership's property investment activities
consisted primarily of $251,916,000 from both common and preferred capital
contributions from the Company, offset by repayments of Credit Facility
borrowings and retirements of mortgage and other notes payable of $86,329,000,
in 1997, compared to $69,279,000 from a common capital contribution from the
Company and $45,042,000 of additional net borrowings in 1996. The debt and
equity components of the Company's or Operating Partnership's on-going financing
strategy may differ based upon future market conditions.

In 1997, the Operating Partnership increased its available borrowing capacity
under its multi-bank, unsecured, Credit Facility from $175,000,000 to
$225,000,000 and lowered its borrowing costs from LIBOR plus 1.35% to LIBOR plus
1.05%. The Credit Facility may be used to, among other things, meet the
Operating Partnership's operational obligations and to fund the distributions
necessary for the Company to meet its annual REIT dividend requirements. The
Operating Partnership currently intends to finance its development, construction
and acquisition activities primarily through borrowings under the Credit
Facility. At December 31, 1997, the Operating Partnership had available capacity
under the Credit Facility of approximately $125,000,000 (see Note 4 to the
consolidated financial statements). The Credit Facility matures on December 31,
2000, and provides for annual extensions through December 31, 2002.

In January 1998, the Operating Partnership acquired a 2,477,000 square foot,
24-building property portfolio in Miami, Florida for approximately $175,000,000
(see Note 7 to the consolidated financial statements), including cash of
approximately $64,400,000 funded through Credit Facility borrowings.
Additionally, in February 1998, one of the Service Companies acquired a
one-third interest in Codina Group, Inc., for approximately $9,000,000 (see Note
6 to the consolidated financial statements), in cash also from Credit Facility
borrowings, and the Operating Partnership received capital contributions from
the Company of approximately $33,100,000 resulting from a 1,073,000 share
Company common stock offering which was used to repay Credit Facility
borrowings. Net of these activities, the Operating Partnership's available
capacity under the Credit Facility would be approximately $85,000,000.

The Operating Partnership received unsecured debt ratings from Standard &
Poor's, Moody's and Duff & Phelps in 1997. The ratings achieved will give the
Operating Partnership "investment grade" status for all current senior unsecured
debt offerings. These ratings will serve to reduce the Operating Partnership's
unsecured debt interest costs compared to unrated unsecured debt. These rating
levels are subject to change based on the above agencies' continuing assessments
of the Operating Partnership's financial strength and operating performance. Any
change in rating status could increase or decrease the Operating Partnership's
borrowing costs.

The Operating Partnership believes it currently has adequate liquidity and
sources of capital, including available borrowing capacity under its existing
Credit Facility and remaining capacity of $415,000,000 under a $600,000,000
universal shelf registration of the Company and Operating Partnership (including
$300,000,000 of remaining debt securities capacity relating to 

                                       41
<PAGE>
 
the Operating Partnership), to meet its current operational requirements, to
fund annual principal requirements under existing mortgage notes payable and to
fund its current development and acquisition activity. It is management's
expectation that the Operating Partnership will continue to have access to the
additional capital resources necessary to further expand and develop its
business and to refinance mortgage notes payable as they begin to mature in
1998. These resources include debt and equity financings, in both public and
private markets, including the use of its available capacity under the current
universal shelf registration. Future development and acquisition activities will
be undertaken by the Operating Partnership only as suitable opportunities arise.
Such activities are not expected to be undertaken unless adequate sources of
financing are available and a satisfactory budget with targeted returns on
investment has been internally approved. The Operating Partnership maintains
staffing levels sufficient to meet its existing construction and leasing
activities. If market conditions warrant, the Operating Partnership may adjust
staffing levels to avoid a negative impact on the Operating Partnership's
results of operations.

Total consolidated debt amounted to $275,515,000 at December 31, 1997, including
Credit Facility borrowings of $82,920,000 and mortgage notes payable of
$192,595,000. Of the $192,595,000 of mortgage indebtedness, $186,798,000 is
fixed rate and $5,797,000 is variable rate. At December 31, 1997, the weighted
average interest rate on the Operating Partnership's fixed rate mortgage debt
was 8.1% and on its variable rate mortgage debt was 4.5%. The weighted average
interest rate under the Credit Facility, exclusive of the impact of the interest
rate swaps discussed below, at December 31, 1997, was 7.0%. Based on the
outstanding balance of mortgage notes payable at December 31, 1997, the weighted
average interest rates on the mortgage notes with a final maturity in each of
the next five years and thereafter were 8.6% in 1998, 7.4% in 1999, 8.7% in
2000, 7.4% in 2001, 8.2% in 2002 and 8.1% thereafter.

At December 31, 1997, the Operating Partnership's mortgage debt on its
consolidated properties totaled $192,595,000. Including Credit Facility
borrowings of $82,920,000 for the Operating Partnership and $16,620,000 for the
unconsolidated Service Companies and their subsidiaries and $2,000,000 of other
notes payable on unconsolidated properties, the total debt obligations of the
Operating Partnership and its unconsolidated entities was $294,135,000 or 25% of
the Operating Partnership's total market capitalization (defined as total debt
plus the market equity value of the Common Units as calculated herein) at
December 31, 1997. At December 31, 1997, (based on the closing price of the
common stock of the Company of $32.00 on December 31, 1997) the 23,336,687
Common Units outstanding would have a total market value of $746,774,000, and
the 6,000,000 preferred units outstanding would have a total market value of
$150,000,000 (based on the closing stock price of the preferred stock of the
Company of $25.00 on December 31, 1997), resulting in total equity value of
$896,774,000.

As discussed above, the Operating Partnership acquired certain properties in
Miami, Florida in January 1998 for approximately $175,000,000, and the Service
Companies acquired a one-third interest in a related real estate services
company in February 1998 for approximately $9,000,000. The Operating Partnership
also received capital contributions from the Company of approximately
$33,100,000 from a February 1998 Company common stock offering. Adjusted for
these transactions, the total debt obligations of the Operating Partnership and
its unconsolidated entities would have been $413,000,000 or 30% of total market
capitalization of $1,373,000,000 (also reflecting the equity value of these
transactions), at December 31, 1997.

                                       42
<PAGE>
 
Management of Interest Rate Risks

The Operating Partnership uses interest rate swap and treasury rate guarantee
hedge arrangements to manage its exposure to interest rate changes on its
variable rate indebtedness. The Operating Partnership has in place interest rate
swap agreements to effectively fix the Operating Partnership's interest costs on
$50,000,000 of variable rate Credit Facility borrowings. The weighted average
effective interest rate under the fixed swap arrangements is approximately 7.7%.
If interest rates under the Credit Facility, in excess of the $50,000,000
discussed above, and under the Operating Partnership's variable rate mortgage
debt fluctuated by 1.0%, interest costs to the Operating Partnership, based on
outstanding borrowings at December 31, 1997, would increase or decrease by
approximately $600,000 on an annualized basis. In 1997, the Operating
Partnership entered into a treasury rate guarantee hedge arrangement to fix its
interest costs on an anticipated public debt financing transaction. This hedge
effectively locks in, for the period through March 1998, a seven year treasury
rate of approximately 6.3% on anticipated borrowings of approximately
$100,000,000.

These swap and hedge arrangements serve to decrease the negative impact of
increased interest rates on the Operating Partnership's financial results by
fixing interest rates on otherwise variable rate debt instruments. However, due
to the decline in interest rates at the end of 1997, these arrangements would
require the payment of approximately $4,265,000 (at December 31, 1997), if the
arrangements were terminated. Under current accounting rules, these potential
costs are not recognized currently in the Operating Partnership's financial
statements, but instead are reflected as part of interest expense over the life
of the related hedged borrowings, causing reported interest costs to be higher
than current interest costs on similar unhedged debt securities. The costs
associated with terminated swap and hedge arrangements can result in charges to
operations to the extent hedged borrowings are not completed or are no longer
outstanding.

Current Development and Acquisition Activity

At year end, the Operating Partnership had committed development and
acquisitions totaling approximately $200,004,000 representing 31 buildings
totaling 3,733,000 square feet, exclusive of the 2,477,000 square foot, 24
building Miami, Florida acquisition, completed in January 1998 at a total cost
of approximately $175,000,000. In February 1998, the Operating Partnership
announced additional committed developments totaling $110,590,000 representing
15 buildings and one property expansion totaling 2,074,000 square feet.
Including the developments announced in February 1998 and net of two buildings
stabilized in 1998 totaling 140,000 square feet at a total cost of $8,624,000,
the Operating Partnership had at February 28, 1998, committed development and
acquisitions totaling approximately $301,970,000 representing 44 buildings and
one property expansion totaling 5,667,000 square feet. Properties to be acquired
as of February 28, 1998, consist of three buildings totaling 357,000 square feet
with a total expected cost of approximately $17,295,000. Development properties
as of February 28, 1998, consist of 41 buildings and one building expansion
totaling 5,310,000 square feet with a total expected cost of $284,675,000.

                                      43
<PAGE>
 
It is expected that such development and acquisition properties will stabilize
or be acquired as detailed below:

- --------------------------------------------------------------------------------
                                                Square               Estimated
            Year           Buildings             Feet                  Cost
- --------------------------------------------------------------------------------
            1998              20               2,900,000            $137,209,000
            1999              23               2,664,000             154,085,000
            2000               1                 103,000              10,676,000
- --------------------------------------------------------------------------------
                              44               5,667,000            $301,970,000
================================================================================

In addition, the Operating Partnership has committed, subject to due diligence
procedures, to acquire development land totaling $25,403,000 over various
periods ranging up to five years.

It is expected that future development and land acquisition expenditures will be
funded primarily through Credit Facility borrowings, refinanced as required
through new debt or equity offerings in both private and public markets, and
future acquisitions will be consummated primarily through a combination of cash
funded through borrowings under the Credit Facility, the issuance of Common
Units and the assumption of indebtedness, some of which will also be repaid
through borrowings under the Credit Facility.

The information provided above includes forward-looking data about expected
property acquisitions or stabilizations that is based on current construction
schedules, the status of lease negotiations with potential tenants, the
successful completion of due diligence procedures and other relevant factors
currently available to the Operating Partnership. There can be no assurance that
any of these factors will not change or that any change will not affect the
accuracy of such forward-looking data.

Supplemental Disclosure of Funds from Operations

The Operating Partnership believes that funds from operations provides an
additional indicator of the financial performance of the Operating Partnership.
Funds from operations is defined by the National Association of Real Estate
Investment Trusts ("NAREIT") to mean net income (loss) determined in accordance
with generally accepted accounting principles ("GAAP") excluding gains (or
losses) from debt restructuring and sales of property, plus depreciation and
amortization, and after adjustments for unconsolidated partnerships and joint
ventures. Adjustments for unconsolidated partnerships and joint ventures will be
calculated to reflect funds from operations on the same basis. The Operating
Partnership computes funds from operations under the current NAREIT definition
by subtracting from net income the distributions to preferred unitholders before
making an adjustment for the non-cash items described above. Funds from
operations is influenced not only by the operations of the properties, but also
by the capital structure of the Operating Partnership. Accordingly, management
expects that funds from operations will be one of the factors considered by the
Board of Directors of the Company in determining the amount of cash
distributions the Operating Partnership will pay to its Unitholders. Funds from
operations does not represent cash flow from operating, investing and financing
activities as defined by GAAP, which are discussed under "Liquidity and Capital
Resources" above. Additionally, funds from operations does not measure whether
cash flow is sufficient to fund all cash flow needs, including principal
amortization, capital expenditures and distributions to Unitholders, and should
not be considered as an alternative to net income for purposes of evaluating the
Operating Partnership's operating performance or as an alternative to cash flow,
as defined by 

                                      44
<PAGE>
 
GAAP, as a measure of liquidity. Funds from operations presented herein under
the NAREIT guidelines is not necessarily comparable to funds from operations
presented by other real estate companies due to the fact that not all real
estate companies use the same definition. However, the Operating Partnership's
funds from operations is comparable to the funds from operations of real estate
companies that use the current NAREIT definition.

The Operating Partnership's calculation of funds from operations follows the
guidelines issued by NAREIT, including the recognition of rental income on the
"straight-line" basis consistent with its treatment in the Operating
Partnership's statement of operations under GAAP. The "straight-line" rental
adjustment increased rental revenues by $680,000 and $475,000 in 1997 and 1996,
respectively, and decreased rental revenue by $19,000 in 1995. In accordance
with the NAREIT guidelines, the Operating Partnership excludes gains or losses
on sales of operating (previously depreciated) real estate assets in calculating
funds from operations, but includes gains or losses on sales of undepreciated
assets (land) that are of a recurring nature. Pre-tax gains on land sales are
included in funds from operations in the amount of $636,000, $67,000 and
$125,000 in 1997, 1996, and 1995, respectively.

In 1997, funds from operations available to Common Unitholders increased
$21,020,000 or 71.7% to $50,343,000 compared to funds from operations of
$29,323,000 in 1996. Funds from operations for 1997, 1996 and 1995, are detailed
below (in thousands):

<TABLE> 
<CAPTION> 
                                                               1997              1996             1995
- ----------------------------------------------------------------------------------------------------------
<S>                                                       <C>              <C>               <C>  
Net income available to Common
   Unitholders                                            $    26,474      $    15,809       $    11,107
Depreciation and amortization                                  24,144           13,474             8,177
Depreciation and amortization --
   unconsolidated entities                                         10               40                23
Gain on sale of operating real estate
   property                                                      (209)              --                --
Gain on sale of operating real estate
   property-- unconsolidated entities                             (76)              --                --
- ----------------------------------------------------------------------------------------------------------
Funds from operations available to
   Common Unitholders                                     $    50,343      $    29,323       $    19,307
- ----------------------------------------------------------------------------------------------------------
Weighted average Common Units
   Basic                                                       21,380           14,280            10,760
   Diluted/(a)/                                                21,580           14,386            10,832
- ----------------------------------------------------------------------------------------------------------
</TABLE> 

(a)  Represents the weighted average Common Units outstanding plus the dilutive
     effect of outstanding stock options. Common Unit equivalents related to the
     Company's outstanding stock options totaled 200,000, 106,000 and 72,000 in
     1997, 1996, and 1995, respectively.

                                      45
<PAGE>
 
Supplemental Information on Capital Expenditures and Leasing Costs

The following table details the Operating Partnership's capital expenditures and
leasing costs for 1997, 1996, and 1995 (in thousands):

<TABLE> 
<CAPTION> 
                                                                          1997              1996            1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>              <C>              <C> 
Building acquisitions/(1)(2)/                                         $   129,884      $   201,660      $   110,141
Development and land acquisition activity/(3)(4)/                         137,815           70,476           42,835
Non-revenue-producing building improvements                                 1,059              543              331
Revenue-producing building improvements/(5)/                                   --               --            3,520
Tenant improvement and leasing costs on
   second-generation leases/(6)/                                            4,541            2,995            2,597
- -------------------------------------------------------------------------------------------------------------------
                                                                      $   273,299      $   275,674      $   159,424
===================================================================================================================
</TABLE> 

(1) Building acquisitions in 1997 included two buildings acquired while still
    under development. These buildings were not stabilized as of December 31,
    1997.

(2) Reflects aggregate acquisition costs including the settlement of real estate
    loans of $7,376,000, the assumption of indebtedness of $64,869,000, the
    issuance of $31,598,000 of Common Units and other acquisition related
    payables, net of receivables, of $756,000 in 1997; including the assumption
    of mortgage notes payable of $104,628,000, the issuance of $55,209,000 of
    Common Units and other acquisition related payables, net of receivables, of
    $906,000 in 1996; and including the assumption of mortgage notes payable of
    $39,511,000 and the application of notes receivable and deposits of
    $3,540,000 in 1995 (see Note 14 to the consolidated financial statements).

(3) Includes first-generation leasing costs on development properties totaling
    $3,774,000, $1,287,000 and $1,292,000 in 1997, 1996, and 1995, respectively.

(4) Reflects aggregate development and leasing costs, exclusive of the decrease
    in construction payables of $776,000 and $743,000 in 1997 and 1996,
    respectively, and the increase in construction payables of $52,000 in 1995.

(5) In 1995, revenue-producing building improvements included $520,000 in
    building improvements to convert a 94,677 square foot single-tenant office
    building to a multi-tenant facility. By dividing the space for lease to a
    number of tenants, rather than leasing the entire building to a single
    tenant, the Operating Partnership believes it has achieved higher rents and
    has substantially reduced its rollover risk and potential loss due to
    vacancy. Also in 1995, the Operating Partnership invested approximately
    $3,000,000 in building improvements to convert a 249,200 square foot bulk
    warehouse building to a manufacturing facility. The new tenant also invested
    a similar amount in improvements to the building. Management believes that
    this combined investment has enhanced the value of the building and that the
    Operating Partnership has achieved higher rent as a result of the renovation
    and conversion of this building. 

(6) Includes second-generation leasing costs totaling $2,073,000, $1,331,000 and
    $1,159,000 in 1997, 1996, and 1995, respectively.

Recent Accounting Pronouncements

In February 1997, Statement of Financial Accounting Standards ("SFAS") 128,
"Earnings per Share," was issued prescribing a new method for computing earnings
per share, which superseded Accounting Principles Board Opinion 15, "Earnings
per Share," the prior accounting literature utilized in computing earnings per
share under generally accepted accounting principles. SFAS 128 became effective
for the Operating Partnership during the fourth quarter and year ended December
31, 1997. Under SFAS 128, the Operating Partnership has presented both basic and
diluted net income per Common Unit in its consolidated financial statements and,
as required under SFAS 128, all prior period net income per Common Unit data was
restated. The impact of SFAS 128 on the Operating Partnership's consolidated net
income per Common Unit amounts and additional disclosures required by SFAS 128
for 1997, 1996 and 1995 are discussed in Note 8 to the consolidated financial
statements.

                                      46
<PAGE>
 
In June 1997, SFAS 130, "Reporting Comprehensive Income," was issued
establishing new standards for the reporting and display of comprehensive income
and its components in a full set of financial statements. SFAS 130 will be
effective for the Operating Partnership beginning with the fourth quarter and
year ended December 31, 1998. The implementation of SFAS 130 is not expected to
have a material impact on the Operating Partnership's financial statement
presentation.

In June 1997, SFAS 131, "Disclosures About Segments of an Enterprise and Related
Information," was issued prescribing new guidelines for the reporting of segment
data. SFAS 131 will apply to all public, for-profit companies and will be
effective for the Operating Partnership beginning with the fourth quarter and
year ended December 31, 1998. The Operating Partnership was not subject to
segment reporting under prior accounting standards, but will be required to
provide certain segment disclosures under SFAS 131. The Operating Partnership
has not yet determined the specific nature and magnitude of the disclosures
required by SFAS 131.

Impact of Inflation

In the last three years, inflation has not had a significant impact on the
Operating Partnership because of the relatively low inflation rate.
Substantially all tenant leases do, however, contain provisions designed to
protect the Operating Partnership from the impact of inflation. Most of the
Operating Partnership's leases require the tenants to pay a share of operating
expenses, including common area maintenance, real estate taxes and insurance,
thereby reducing the Operating Partnership's exposure to increases in costs and
operating expenses resulting from inflation. In addition, many of the leases are
for terms of less than seven years which may enable the Operating Partnership to
replace existing leases with new leases at higher base rentals if rents under
the existing leases are below the then-existing market rate. However, there can
be no assurance that the Operating Partnership would be able to replace existing
leases with new leases at higher base rentals.

Other Matters

The Operating Partnership is currently assessing the potential impact of the
year 2000 on the processing of date-sensitive information by the Operating
Partnership's hardware and software information systems. The year 2000 issue is
the result of many computer programs recognizing a date ending with "00" as the
year 1900 rather than the year 2000, causing potential system failures or
miscalculations which could result in disruptions of normal business operations.
The Operating Partnership's primary financial and operating systems are supplied
by third-party suppliers. Based on communications with third-party suppliers,
evaluations of third-party systems and internal assessments of in-house
information systems, the costs of addressing potential year 2000 issues are not
expected to have a material adverse impact on the Operating Partnership's
financial position, results of operations or cash flows in future periods. In
fact, most of the Operating Partnership's software systems are either currently
year 2000 compliant or will be compliant well in advance of January 1, 2000.
However, such conclusions are based upon communications, evaluations and
assessments to date and if future negative events occur which can not be
resolved in a timely manner, it could result in material financial risk to the
Operating Partnership. The Operating Partnership plans to allocate the time and
resources necessary to timely resolve any significant year 2000 issues.

                                      47
<PAGE>
 
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The consolidated financial statements of the Registrant and supplementary data
are detailed under Item 14(a) and filed as part of this report on the pages
indicated.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

None.

                                   PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The sections under the heading "Election of Directors" entitled "Nominees for
Election -- Terms Expiring in 2001," "Incumbent Directors -- Terms Expiring in
2000," "Incumbent Directors -- Terms Expiring in 1999" and "Section 16(a)
Beneficial Ownership Reporting Compliance" of the Company's Proxy Statement for
the 1998 Annual Meeting of Shareholders to be held May 20, 1998 (the "Proxy
Statement") are incorporated herein by reference for information regarding
Directors of the Company. See Item X in Part I hereof for information regarding
executive officers of the Registrant.

ITEM 11. EXECUTIVE COMPENSATION

The section under the heading "Election of Directors" entitled "Compensation of
Directors" of the Proxy Statement and the sections under the heading entitled
"Executive Compensation" of the Proxy Statement are incorporated herein by
reference.

                                      48
<PAGE>
 
ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
           OWNERS AND MANAGEMENT

The following table sets forth information concerning the beneficial ownership
of Common Units of the Operating Partnership as of February 28, 1998 for (i)
directors of the Company, (ii) the Chief Executive Officer and each of the four
other most highly compensated executive officers of the Operating Partnership
and the Company (collectively, the "Named Executive Officers"), (iii) the
directors of the Company and executive officers of the Operating Partnership and
the Company as a group and (iv) each person known to the Operating Partnership
who is, or may be deemed to be, the beneficial owner of more than a 5% interest
in the Operating Partnership. Unless otherwise indicated in the footnotes, all
of such interests are owned directly, and the indicated person or entity has
sole voting and disposition power.

                                       49
<PAGE>
 
<TABLE> 
<CAPTION> 

Name and Address                                              Number of Common Units          Percent
of Beneficial Owner                                          Beneficially Owned/(1)/         of Class
- -------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>                             <C> 
Weeks LP Holdings, Inc./(2)(3)/                                     18,655,066                 72.93%

Weeks GP Holdings, Inc./(2)(3)/                                        337,503                  1.32%

NWI Warehouse Group, L.P.                                            2,281,273                  8.92%
     1410 Donelson Pike
     Nashville, TN  37217

A. Ray Weeks, Jr./(2)/                                               1,432,905/(4)/             5.60%

Thomas D. Senkbeil/(2)/                                                 96,067/(5)(6)/             *

Forrest W. Robinson/(2)/                                                72,127/(5)(6)/             *

David P. Stockert/(2)/                                                      --                     *

Klay W. Simpson/(2)/                                                     4,110                     *

John W. Nelley, Jr./(2)/                                             2,281,273/(7)/             8.92%

Harold S. Lichtin/(2)/                                                 624,298/(8)/             2.44%

Barrington H. Branch/(2)/                                                   --                     *

George D. Busbee/(2)/                                                       --                     *

William Cavanaugh III/(2)/                                                  --                     *

Charles R. Eitel/(2)/                                                       --                     *

William O. McCoy/(2)/                                                       --                     *

All executive officers and directors
     as a group (20 persons)                                         4,456,586                 17.42%
</TABLE> 

*   Represents less than 1% of the Operating Partnership's outstanding Common
    Units.
(1) Except as otherwise indicated, each of the parties listed has sole voting
    and investment power over the units owned.
(2) Beneficial owner's address is 4497 Park Drive, Norcross, GA 30093.
(3) Each company is a wholly-owned subsidiary of Weeks Corporation.
(4) Includes 400,155 Common Units held by trusts of which Mr. Weeks is co-
    trustee and a 20% beneficiary, and 255,263 Common Units held by corporations
    that Mr. Weeks controls, including by those corporations discussed in notes
    (5) and (6) below, and 163,048 Common Units held by Mr. Weeks' spouse.
(5) Includes 42,993 Common Units held by a corporation which is owned 60%, 30%
    and 10%, respectively, by Mr. Weeks, Mr. Senkbeil and Mr. Robinson.
(6) Includes 257 Common Units held by a corporation which is owned 75%, 20% and
    5%, respectively, by Mr. Weeks, Mr. Senkbeil and Mr. Robinson.
(7) Includes 2,281,273 Common Units held by NWI Warehouse Group, L.P. of which
    Mr. Nelley is a general partner. Mr. Nelley disclaims beneficial ownership
    of 1,789,358 of such Common Units.
(8) Includes 595,365 Common Units held by entities which Harold S. Lichtin
    controls and 153 Common Units held by Mr. Lichtin's spouse.

                                       50
<PAGE>
 
ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The sections under the heading titled "Certain Transactions" of the Proxy
Statement are incorporated herein by reference.


                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND
          REPORTS ON FORM 8-K

(A)  1.  Financial Statements

         The following Consolidated Financial Statements of the Registrant,
         together with the applicable Report of Independent Public Accountants,
         are listed below:

<TABLE> 
<CAPTION> 
 
         Weeks Realty, L.P. and Subsidiaries                                                        Page Number
         <S>                                                                                        <C> 
         Report of Independent Public Accountants on Financial
              Statements and Schedule..................................................................F-1
         Consolidated Balance Sheets of the Operating Partnership
              at December 31, 1997 and 1996............................................................F-2
         Consolidated Statements of Operations of the Operating Partnership
              for the years ended December 31, 1997, 1996 and 1995.....................................F-3
         Consolidated Statements of Partners' Capital of the Operating
              Partnership for the years ended December 31, 1997, 1996 and 1995.........................F-4
         Consolidated Statements of Cash Flows of the Operating
              Partnership for the years ended December 31, 1997, 1996 and 1995.........................F-5
         Notes to Consolidated Financial Statements....................................................F-6

     2.  Financial Statement Schedule

         Schedule III - Real Estate Assets and Accumulated Depreciation........................S-1 to S-11
</TABLE> 

     3.  Exhibits

         Certain of the exhibits required by item 601 of Regulation S-K have
         been filed with previous reports by the Registrant and are herein
         incorporated by reference thereto.

                                       51
<PAGE>
 
<TABLE> 
<CAPTION> 

         Exhibit No.     Description
- -------------------------------------------------------------------------------------------------------------------
         <C>             <S>   
         2.1*            Agreement of Merger by and between NWI Warehouse Group, LLC and Weeks Realty, L.P., dated
                         November 1, 1996.
         2.2*            Contribution Agreement for Development Properties between Weeks Realty, L.P., and NWI
                         Warehouse Group, L.P., dated November 1, 1996.
         2.3*            Contribution Agreement for Aspen Grove Land between Weeks Realty, L.P., and NWI Warehouse
                         Group, L.P., dated November 1, 1996.
         2.4*            Contribution Agreement for I-440 Land between Weeks Realty, L.P., and NWI Warehouse
                         Group, L.P., dated November 1, 1996.
         2.5*            Contribution Agreement for NWI Operating Business by and between Weeks Realty, L.P. and
                         NWI Warehouse Group, L.P., dated November 1, 1996.
         2.6*            Contribution Agreement for Buckley Operating Business by and between Weeks Realty, L.P.
                         and Buckley & Company Real Estate, Inc., dated November 1, 1996.
         2.7*            Contribution Agreement for Briley Land between Weeks Realty, L.P. and NWI Warehouse
                         Group, L.P., dated November 1, 1996.
         2.8**           Contribution Agreement by and between Harold S. Lichtin and Weeks Realty, L.P., dated
                         December 31, 1996.
         2.9**           Contribution Agreement for Northern Telecom Properties, among the Contributors identified 
                         therein (the "Contributors") and Weeks Realty, L.P. doing business as Weeks Realty Limited 
                         Partnership, dated December 31, 1996.
         2.10**          Contribution Agreement (Perimeter Park West Land) among Harold S. Lichtin, Marie
                         Antoinette Robertson, and Perimeter Park West Associates, and Weeks Realty, L.P. doing
                         business as Weeks Realty Limited Partnership, dated December 31, 1996.
         2.11**          Contribution Agreement for Completed Properties Lichtin Portfolio among the Contributors
                         and Weeks Realty, L.P. doing business as Weeks Realty Limited Partnership, dated December
                         31, 1996.
         2.12**          Contribution Agreement for Development Properties and Regency Forrest Land among the
                         Contributors and Weeks Realty, L.P. doing business as Weeks Realty Limited Partnership,
                         dated December 31, 1996.
         2.13****        Beacon Centre Contribution Agreement dated January 2, 1998 by and between Armando Codina, 
                         Codina West Dade Development Corporation, Codina Family Investments, Ltd., The Benenson 
                         Capital Company, Raha Associated, Inc., Laurence Tisch, Preston Tisch, Raha Associates II, 
                         Inc., Codina West Dade Development Corporation No. 5, and Weeks Realty, L.P., and Weeks 
                         Corporation.
         4.1*            Second Amended and Restated Agreement of Limited Partnership of Weeks Realty, L.P., dated
                         October 30, 1996.
         4.2*            First Amendment to the Second Amended and Restated Agreement of Limited Partnership of
                         Weeks Realty, L.P. by and among NWI Warehouse Group, L.P., Buckley & Company Real Estate,
                         Inc. and Weeks GP Holdings, Inc., dated November 1, 1996.
         4.3**           Second Amendment to the Second Amended and Restated Agreement of Limited Partnership of
                         Weeks Realty, L.P. by and among Harold S. Lichtin, Noel A. Lichtin, Marie Antoinette
                         Robertson, Amy R. Ehrman, Roland G. Robertson and Perimeter Park West Associates Limited
                         Partnership, Weeks GP Holdings, Inc. and Weeks Corporation, dated December 31, 1996.
         4.4++           Third Amendment to Second Amended and Restated Agreement of Limited Partnership of
                         Weeks Realty, L.P., dated January 31, 1997.
</TABLE> 

                                       52
<PAGE>
 
<TABLE> 
         <C>             <S> 
         4.5             Fourth Amendment to Second Amended and Restated Agreement of Limited Partnership of Weeks Realty, L.P.,
                         dated August 1, 1997.
         4.6++++         Fifth Amendment to Second Amended and Restated Agreement of Limited Partnership of Weeks Realty, L.P.,
                         dated October 7, 1997.
         4.7             Sixth Amendment to Second Amended and Restated Agreement of Limited Partnership of Weeks Realty, L.P.,
                         dated October 27, 1997.
         4.8             Seventh Amendment to Second Amended and Restated Agreement of Limited Partnership of Weeks Realty, L.P.,
                         dated December 30, 1997, but effective as of August 1, 1997.
         4.9****         Eighth Amendment to the Second Amended and Restated Agreement of Limited Partnership of Weeks Realty, L.P. 
                         dated January 9, 1998.
         4.10*****       Indenture among Weeks Realty, L.P. and State Street Bank and Trust Company, as Trustee.
         10.1***         Employment Agreements between Weeks Realty, L.P. and A. Ray Weeks, Jr., Thomas D. Senkbeil and Forrest W.
                         Robinson, respectively.
         10.2***         Employment Agreements between Weeks Realty Services, Inc. and A. Ray Weeks, Jr., Thomas D. Senkbeil and
                         Forrest W. Robinson, respectively.
         10.3***         Employment Agreements between Weeks Construction Services, Inc. and A. Ray Weeks, Jr. and Forrest W.
                         Robinson, respectively.
         10.4***         Noncompetition Agreements among the Company, Weeks Realty, L.P., Weeks Realty Services, Inc., Weeks
                         Construction Services, Inc. and each of A. Ray Weeks, Jr., Thomas D. Senkbeil and Forrest W. Robinson.
         10.5+           Credit Agreement dated September 25, 1996, by and among Wachovia Bank of Georgia, N.A., as agent bank for
                         Wachovia Bank of Georgia, N.A., First Union National Bank of Georgia, Commerzbank A.G. and Mellon Bank,
                         N.A. as lenders, Weeks Realty, L.P., Weeks Construction Services, Inc., Weeks Realty Services, Inc., Weeks
                         Development Partnership and Weeks Financing Limited Partnership, as borrowers, and Weeks Corporation and
                         Weeks Realty, L.P., as guarantors.
         10.6/++/        Park North Purchase and Sale Agreement between Copley Properties Inc., Parknorth Associates, Parknorth
                         Associates II, Parknorth Associates III and Weeks Realty, L.P., dated March 28, 1995.
         10.7#           Purchase and Sale Agreement by and among North Meadow Associates Joint Venture, ASC North Fulton Associates
                         Joint Venture and Weeks Realty, L.P., dated July 7, 1995.
         10.8##          Noncompetition Agreement between Weeks Corporation, Weeks Realty, L.P., Weeks Realty Services, Inc. and
                         Weeks Construction Services, Inc. and David P. Stockert, dated June 26, 1995.
         10.9##          Agreement of Purchase and Sale between Premprop-Northwoods 6 Partnership, Premprop-Northwoods 18-22
                         Partnership, and Premprop-Northwoods 23 Partnership and Weeks Realty, L.P. dated November 6, 1995. The
                         Exhibits and Schedules to this Agreement are listed in, but not filed with, this exhibit. Such Exhibits and
                         Schedules have been omitted for purposes of this filing, but will be furnished to the Commission
                         supplementary upon request.
         10.10###        Real Estate Purchase and Sale Agreement by and between Principal Mutual Life Insurance Company and Weeks
                         Realty, L.P., dated May 28, 1996.
         10.11*          Noncompetition Agreement by and among NWI Warehouse Group, L.P., Weeks Corporation, Weeks Realty, L.P.,
                         Weeks Realty Services, Inc., Weeks Construction Services, Inc., Weeks GP Holdings, Inc., Weeks LP
                         Holdings, Inc., and their respective successors, dated November 1, 1996.
</TABLE> 

                                       53

<PAGE>
 
<TABLE> 
         <C>             <S> 
         10.12*          Noncompetition Agreement by and among John W. Nelley, Jr., Weeks Corporation, Weeks
                         Realty, L.P., Weeks Realty Services, Inc., Weeks Construction Services, Inc., Weeks GP
                         Holdings, Inc., Weeks LP Holdings, Inc., and any other entity under the common control of
                         Weeks Corporation, and their respective successors, dated November 1, 1996.
         10.13*          Noncompetition Agreement by and among Albert W. Buckley, Jr., Weeks Corporation, Weeks Realty, L.P., Weeks
                         Realty Services, Inc., Weeks Construction Services, Inc., Weeks GP Holdings, Inc., Weeks LP Holdings,
                         Inc., and any other entity under the common control of Weeks Corporation, and their respective successors,
                         dated November 1, 1996.
         10.14**         Noncompetition Agreement by and between Harold S. Lichtin, Weeks Corporation, Weeks Realty, L.P., Weeks
                         Realty Services, Inc., Weeks Construction Services, Inc., Weeks GP Holdings, Inc., Weeks LP Holdings, Inc.,
                         and any other entity under the common control of Weeks Corporation, and their respective successors, dated
                         December 31, 1996.
         10.15+++        First Amendment to Credit Agreement dated September 1, 1997 by and among Wachovia Bank of Georgia, N.A., as
                         agent bank for Wachovia Bank of Georgia, N.A., First Union National Bank of Georgia, Commerzbank A.G. and
                         Mellon Bank, as lenders, Weeks Realty, L.P., Weeks Construction Services, Inc., Weeks Realty Services,
                         Inc., Weeks Development Partnership and Weeks Financing Limited Partnership, as borrowers, and Weeks
                         Corporation, Weeks GP Holdings, Inc., Weeks LP Holdings, Inc., and Weeks Realty, L.P., as guarantors.
         10.16           Consulting Agreement by and between Harold S. Lichtin and Weeks Corporation, dated December 30, 1997,
                         effective October 1, 1997.
         10.17           Settlement Agreement and Mutual Release by and among Weeks Corporation, the affiliates and related
                         companies of Weeks Corporation identified therein, and Harold S. Lichtin, dated December 30, 1997,
                         effective October 1, 1997.
         10.18####       Securities Purchase Agreement among Codina Group, Inc., Armando Codina, St. Joe Corporation and Weeks 
                         Realty Services, Inc. dated as of February 24, 1998.
         10.19####       Shareholders' Agreement among Codina Group, Inc., Armando Codina, St. Joe Corporation and Weeks Realty 
                         Services, Inc. dated as of February 24, 1998.
         11.1            Computation of earnings per Common Unit.
         21.1            List of subsidiaries of the Registrant.
         23.1            Consent of Arthur Andersen LLP regarding Weeks Realty, L.P.'s S-3, file No. 333-32755.
         27.1            Financial Data Schedule for the year ended December 31, 1997.
         27.2            Financial Data Schedule for the year ended December 31, 1996, as restated for the implementation of SFAS
                         128.
         27.3            Financial Data Schedule for the nine months ended September 30, 1997, as restated for
                         the implementation of SFAS 128.
</TABLE> 

         *      Filed as an exhibit to the Company's Current Report on Form 8-K
                dated November 1, 1996.
         **     Filed as an exhibit to the Company's Current Report on Form 8-K
                dated December 31, 1996.
         ***    Filed as an exhibit to the Company's Annual Report on Form 10-K
                for the year ended December 31, 1994.
         ****   Filed as an exhibit to the Company's Current Report on Form 8-K 
                dated January 9, 1998.
         *****  Filed as an exhibit to the Company's Registration Statement on 
                Form 8-A dated March 17, 1998.
         #      Filed as an exhibit to the Company's Current Report on Form 8-K
                dated August 31, 1995.
         ##     Filed as an exhibit to the Company's Annual Report on Form 10-K
                for the year ended December 31, 1995.
         ###    Filed as an exhibit to the Company's Current Report on Form 8-K
                dated August 9, 1996.
         ####   Filed as an exhibit to the Company's Current Report on Form 8-K
                dated March 17, 1998.
         +      Filed as an exhibit to the Company's Quarterly Report on Form 
                10-Q for the quarterly period ended September 30, 1996.
         /++/   Filed as an exhibit to the Company's Current Report on Form 8-K
                dated July 12, 1995.
         ++     Filed as an exhibit to the Company's Current Report on Form 8-K
                dated May 7, 1997.
         +++    Filed as an exhibit to the Operating Partnership's Quarterly
                Report on Form 10-Q for the quarterly period ended 
                September 30, 1997.

                                       54
<PAGE>
 
         ++++   Filed as an exhibit to the Company's Current Report on Form 8-K
                dated October 7, 1997.


(B)  1.  Reports on Form 8-K

         Form 8-K dated October 3, 1997, and filed on October 6, 1997, reporting
         the acquisition of operating real estate properties from NWI and
         Lichtin in 1997.

                                       55
<PAGE>
 
Signatures
Pursuant to the requirements of Section 13 or 15(d) the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
                           WEEKS REALTY, L.P.
                           (Registrant)
                           By:  Weeks GP Holdings, Inc.,
                               as General Partner

March 30, 1998             /s/ A. R. Weeks, Jr.
                           --------------------------------------------
                           A. R. Weeks, Jr.
                           Chairman of the Board, Chief Executive Officer and
                           Director

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capabilities on the dates indicated:

<TABLE> 
<CAPTION> 

Signature                                        Title                                  Date
- -------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                                    <C> 
     /s/ A. R. Weeks, Jr.                        Chairman of the Board, Chief           March 30, 1998
- --------------------------------------------     Executive Officer and Director
     A. R. Weeks, Jr.                           

     /s/ Thomas D. Senkbeil                      Vice Chairman, Chief                   March 30, 1998
- --------------------------------------------     Investment Officer and Director
     Thomas D. Senkbeil                          

     /s/ Forrest W. Robinson                     President, Chief Operating             March 30, 1998
- --------------------------------------------     Officer and Director
     Forrest W. Robinson                         

     /s/ David P. Stockert                       Senior Vice President and              March 30, 1998
- --------------------------------------------     Chief Financial Officer
     David P. Stockert                           

     /s/ John W. Nelley, Jr.                     Managing Director and                  March 30, 1998
- --------------------------------------------     Director
       John W. Nelley, Jr.                       

     /s/ Arthur J. Quirk                         Vice President and Controller          March 30, 1998
- --------------------------------------------
     Arthur J. Quirk

     /s/ Barrington H. Branch                    Director                               March 30, 1998
- --------------------------------------------
     Barrington H. Branch

     /s/ George D. Busbee                        Director                               March 30, 1998
- --------------------------------------------
     George D. Busbee

     /s/ William Cavanaugh III                   Director                               March 30, 1998
- --------------------------------------------
     William Cavanaugh III

     /s/ Charles R. Eitel                        Director                               March 30, 1998
- --------------------------------------------
     Charles R. Eitel

     /s/ Harold S. Lichtin                       Director                               March 30, 1998
- --------------------------------------------
       Harold S. Lichtin

     /s/ William O. McCoy                        Director                               March 30, 1998
- --------------------------------------------
     William O. McCoy
</TABLE> 

                                       56
<PAGE>
 
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Weeks Realty, L.P.:


We have audited the accompanying consolidated balance sheets of Weeks Realty,
L.P. and subsidiaries as of December 31, 1997 and 1996, and the related
consolidated statements of operations, partners' capital and cash flows for each
of the three years in the period ended December 31, 1997. These financial
statements and the schedule referred to below are the responsibility of the
Operating Partnership's management. Our responsibility is to express an opinion
on these financial statements and schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Weeks Realty, L.P. and
subsidiaries as of December 31, 1997 and 1996, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1997 in conformity with generally accepted accounting principles.

Our audits were made for the purpose of forming an opinion on the basic
financial statements taken as a whole. The schedule listed in the index to
financial statements is presented for purposes of complying with the Securities
and Exchange Commission's rules and is not part of the basic financial
statements. This schedule has been subjected to the auditing procedures applied
in the audits of the basic financial statements and, in our opinion, fairly
states in all material respects the financial data required to be set forth
therein in relation to the basic financial statements taken as a whole.


                                                      /s/ ARTHUR ANDERSEN LLP
                                                      ------------------------
                                                          ARTHUR ANDERSEN LLP
Atlanta, Georgia
February 27, 1998

                                      F-1

<PAGE>
 
                               WEEKS REALTY, L.P.
                           CONSOLIDATED BALANCE SHEETS
<TABLE> 
<CAPTION> 
                                                                                         December 31
                                                                      ------------------------------------------------
(In thousands, except unit data)                                            1997                          1996
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                           <C> 
Assets
Real estate assets
   Land                                                               $  106,196                    $    77,233
   Buildings and improvements                                            627,309                        450,002
   Accumulated depreciation                                              (61,548)                       (41,469)
- ----------------------------------------------------------------------------------------------------------------------
     Operating real estate assets                                        671,957                        485,766
   Developments in progress                                              100,433                         56,571
   Land held for future development                                       22,562                          9,035
- ----------------------------------------------------------------------------------------------------------------------
     Net real estate assets                                              794,952                        551,372
Real estate loans                                                         12,952                          9,455
Cash and cash equivalents                                                  5,421                            260
Receivables                                                                7,031                          5,858
Deferred costs, net                                                       13,087                         10,286
Investments in and notes receivable from
   unconsolidated entities                                                11,782                          7,760
Other assets                                                               7,136                          6,858
- ----------------------------------------------------------------------------------------------------------------------
                                                                      $  852,361                    $   591,849
======================================================================================================================
Liabilities and Partners' Capital
Mortgage notes payable                                                $  192,595                    $   197,575
Credit facility borrowings                                                82,920                         99,400
Accounts payable and accrued expenses                                     14,578                          9,970
Other liabilities                                                          4,876                          2,963
- ----------------------------------------------------------------------------------------------------------------------
     Total liabilities                                                   294,969                        309,908
- ----------------------------------------------------------------------------------------------------------------------
Commitments and contingencies
Other limited partners' capital interests, 5,632,695 and 
   4,485,190 Common Units at December 31, 1997
   and 1996, respectively, at redemption value (Note 1)                  180,246                        149,133
- ----------------------------------------------------------------------------------------------------------------------
Partners' capital
   Preferred Units, at $25.00 liquidation preference, 
   6,000,000 of 8% Series A Preferred Units outstanding
   at December 31, 1997                                                  150,000                             --
Common Units, 17,703,992 and 14,048,593 Common Units
   outstanding at December 31, 1997 and 1996, respectively               227,146                        132,808
- ----------------------------------------------------------------------------------------------------------------------
     Total partners' capital                                             377,146                        132,808
- ----------------------------------------------------------------------------------------------------------------------
                                                                      $  852,361                    $   591,849
======================================================================================================================
</TABLE> 

The accompanying notes are an integral part of these balance sheets.

                                      F-2
<PAGE>
 
                               WEEKS REALTY, L.P.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE> 
<CAPTION> 
                                                                                        Years Ended December 31
                                                                           -----------------------------------------------------
(In thousands, except per unit data)                                           1997             1996              1995
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>               <C>              <C> 
Revenue
   Rental                                                                  $  80,419         $ 48,162         $  31,217
   Tenant reimbursements                                                      10,387            4,517             2,798
   Other                                                                       1,214            1,204             1,256
- --------------------------------------------------------------------------------------------------------------------------------
                                                                              92,020           53,883            35,271
- --------------------------------------------------------------------------------------------------------------------------------
Expenses
   Property operating and maintenance                                         11,278            6,025             3,899
   Real estate taxes                                                           7,210            4,725             2,997
   Depreciation and amortization                                              24,144           13,474             8,177
   Interest                                                                   17,900           11,779             8,106
   Amortization of deferred financing costs                                      933              864               691
   General and administrative                                                  5,068            3,039             1,848
- --------------------------------------------------------------------------------------------------------------------------------
                                                                              66,533           39,906            25,718
- --------------------------------------------------------------------------------------------------------------------------------
Income before Equity in Earnings of Unconsolidated
   Entities, Interest Income and Gain on Sale of
   Real Estate Property                                                       25,487           13,977             9,553
   Equity in earnings of unconsolidated entities                               1,989            1,340             1,220
   Interest income                                                             1,509              492               334
   Gain on sale of real estate property                                          209               --                --
- --------------------------------------------------------------------------------------------------------------------------------
Net Income                                                                    29,194           15,809            11,107
   Distributions to preferred unitholders                                     (2,720)              --                --
- --------------------------------------------------------------------------------------------------------------------------------
Net Income Available to Common Unitholders                                $   26,474        $  15,809        $   11,107
================================================================================================================================
Net Income Per Common Unit
   Basic                                                                  $     1.24        $    1.11        $     1.03
   Diluted                                                                      1.23             1.10              1.03
- --------------------------------------------------------------------------------------------------------------------------------
Weighted Average Common Units
   Basic                                                                      21,380           14,280            10,760
   Diluted                                                                    21,580           14,386            10,832
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

The accompanying notes are an integral part of these financial statements.

                                      F-3
<PAGE>
 
                               WEEKS REALTY, L.P.
                  CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL
<TABLE> 
<CAPTION> 
                                                                       Weeks Corporation and Subsidiaries                 Other
                                                                 ----------------------------------------------          Limited
                                                                                                       Total             Partners'
                                                                 Preferred            Common          Partners'           Capital
(In thousands, except per share amounts)                           Units               Units           Capital           Interests
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                <C>               <C>               <C>               <C> 
Balance, December 31, 1994                                         $    --           $  41,630         $  41,630         $  56,723
   Cash contributions from Company - common units                       --              72,800            72,800              --

   Conversion of redeemable common units into shares                    --                 234               234              (234)

   Net income                                                           --               8,426             8,426             2,681

   Distributions to common unitholders ($1.50 per unit)                 --             (11,513)          (11,513)           (3,890)

   Adjustments primarily to reflect other limited partners'

     capital interest at redemption value                               --             (12,473)          (12,473)            9,228
- ------------------------------------------------------------------------------------------------------------------------------------

Balance, December 31, 1995                                              --              99,104            99,104            64,508
   Cash contributions from Company - common units                       --              69,279            69,279              --
   Units issued in exchange for property                                --               7,124             7,124            48,085
   Net income                                                           --              12,745            12,745             3,064
   Distributions to common unitholders ($1.60 per unit)                 --             (17,860)          (17,860)           (4,108)
   Adjustments to reflect other limited partners' capital
     interest at redemption value                                       --             (37,584)          (37,584)           37,584
- ------------------------------------------------------------------------------------------------------------------------------------

Balance, December 31, 1996                                              --             132,808           132,808           149,133
   Cash contributions from Company - common units                       --             107,291           107,291              --
   Cash contributions from Company - preferred units                 150,000            (5,375)          144,625              --
   Units issued in exchange for property                                --                --                --              31,876
   Net income                                                          2,720            20,255            22,975             6,219
   Distributions to common unitholders ($1.72 per unit)                 --             (27,321)          (27,321)           (7,782)
   Distributions to preferred unitholders ($0.45 per unit)            (2,720)             --              (2,720)             --
   Restricted share grants, net of deferred compensation                --                 288               288              --
   Adjustment to reflect other limited partners' capital
     interest at redemption value                                       --                (800)             (800)              800
- ------------------------------------------------------------------------------------------------------------------------------------

Balance, December 31, 1997                                         $ 150,000         $ 227,146         $ 377,146         $ 180,246
====================================================================================================================================

</TABLE> 

The accompanying notes are an integral part of these financial statements.

                                      F-4

<PAGE>
 
                               WEEKS REALTY, L.P.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE> 
<CAPTION> 
                                                                                          Years Ended December 31
                                                                          ------------------------------------------------------
(In thousands)                                                                 1997             1996              1995
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>               <C>              <C> 
Operating Activities
   Net income                                                              $  29,194         $ 15,809         $  11,107
   Adjustments to reconcile net income to net cash
     provided by operating activities:
     Depreciation and amortization                                            24,144           13,474             8,177
     Amortization of deferred financing costs                                    933              864               691
     Amortization of deferred compensation                                       288               --                --
     Straight-line rent revenue                                                (680)             (475)               19
     Gain on sale of real estate property                                      (209)               --                --
   Net change in:
     Receivables                                                             (1,151)             (184)             (734)
     Other assets                                                            (1,970)           (1,427)           (1,015)
     Deferred costs                                                          (5,847)           (2,618)           (2,451)
     Accounts payable and accrued expenses                                     2,482            1,366             2,078
     Other liabilities                                                         1,913            1,222               806
- --------------------------------------------------------------------------------------------------------------------------------
     Net cash provided by operating activities                                49,097           28,031            18,678
- --------------------------------------------------------------------------------------------------------------------------------
Investing Activities
   Property acquisition, development and construction                       (163,589)        (113,056)         (113,870)
   Real estate loans                                                         (19,173)          (8,146)           (1,309)
   Proceeds from sale of real estate property                                  2,484               --                --
   Collections on real estate loans,
     notes receivable and other                                                9,208              879             2,302
   Notes receivable and deposits                                                  --               --            (4,540)
   Distributions from (investments in)
     unconsolidated entities                                                  (2,504)              --               290
- --------------------------------------------------------------------------------------------------------------------------------
   Net cash used in investing activities                                    (173,574)        (120,323)         (117,127)
- --------------------------------------------------------------------------------------------------------------------------------
Financing Activities
   Capital contributions from Company - preferred units                      144,625               --                --
   Capital contributions from Company - common units                         107,291           69,279            72,800
   Line of credit proceeds (repayments), net                                 (16,480)          65,117            34,283
   Payments of mortgage and other notes payable                              (69,849)         (20,075)           (3,650)
   Proceeds from mortgage notes payable                                           --               --             5,200
   Deferred financing costs                                                     (126)            (783)             (133)
   Distributions                                                             (35,823)         (21,968)          (15,403)
- --------------------------------------------------------------------------------------------------------------------------------
   Net cash provided by financing activities                                 129,638           91,570            93,097
- --------------------------------------------------------------------------------------------------------------------------------
Increase (Decrease) in Cash and Cash Equivalents                               5,161             (722)           (5,352)
Cash and Cash Equivalents, beginning of period                                   260              982             6,334
================================================================================================================================
Cash and Cash Equivalents, end of period                                   $   5,421         $    260         $     982
================================================================================================================================
</TABLE> 

The accompanying notes are an integral part of these financial statements.

                                      F-5

<PAGE>
 
                               WEEKS REALTY, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.     DESCRIPTION OF BUSINESS

       Weeks Realty, L.P. (a Georgia limited partnership, the "Operating
       Partnership") and its subsidiaries own, operate, develop, construct,
       acquire and manage industrial and suburban office buildings in the
       southeast United States. Weeks Corporation (a Georgia corporation),
       through its wholly-owned subsidiaries, Weeks GP Holdings, Inc. and Weeks
       LP Holdings, Inc., referred to herein as the "Company," is the sole
       general partner and a limited partner and owns a majority interest in the
       Operating Partnership. The Operating Partnership, including the
       operations of its subsidiaries, conducts substantially all of the
       on-going operations of Weeks Corporation, a publicly traded company which
       operates as a self-administered and self-managed real estate investment
       trust ("REIT") under the Internal Revenue Code of 1986 (the "Code").

       As of December 31, 1997, the Company owned 75.9% of the common units of 
       limited partnership interest ("Common Units") in the Operating
       Partnership. Common Units held by persons other than the Company (the
       "Other Limited Partnership Interests") represented a 24.1% partnership
       interest in the Operating Partnership. The Company's weighted average
       ownership interest in the Operating Partnership was 76.5% and 80.6% for
       the years ended December 31, 1997 and 1996, respectively.

       The Operating Partnership conducts its third-party service businesses
       through two companies (the "Service Companies") and their subsidiaries:
       Weeks Realty Services, Inc. conducts third-party landscape, property
       management and leasing services, and Weeks Construction Services, Inc.
       conducts third-party construction services. The Operating Partnership
       holds 100% of the nonvoting and 1% of the voting common stock of these
       Service Companies. The remaining voting common stock is held by three
       executive officers of the Operating Partnership. The ownership of the
       common stock of the Service Companies entitles the Operating Partnership
       to substantially all (99%) of the economic benefits from the results of
       the Service Companies' operations.

       Under the provisions of the limited partnership agreement, as amended,
       the Operating Partnership is obligated, upon request, to redeem each
       Common Unit held by the Other Limited Partnership Interests for shares of
       Weeks Corporation common stock on a one-for-one basis, or cash, at the
       Company's option. The Company currently anticipates that it will elect to
       issue common stock for Common Units presented for redemption by the Other
       Limited Partnership Interests in the Operating Partnership. The Other
       Limited Partnership Interests redemption rights are reflected in the
       caption "other limited partners' capital interests" in the accompanying
       consolidated balance sheets at the cash redemption price (computed using
       the Weeks Corporation closing stock price as quoted on the New York Stock
       Exchange) at the balance sheet dates.

       Additionally, the terms of the limited partnership agreement obligate the
       Company to contribute the net proceeds from the issuance of additional
       equity securities, including issuances under the Company's incentive
       stock plan (Note 11), to the Operating Partnership in exchange for 
       Units having substantially the same economic characteristics as the 
       equity securities issued by the Company.

                                      F-6

<PAGE>
 
       Operating Partnership net profits, net losses and cash flow (after
       allocations to preferred ownership interests) are allocated to the
       partners in proportion to their common ownership interests. Cash
       distributions from the Operating Partnership shall be, at a minimum,
       sufficient to enable the Company to satisfy its annual dividend
       requirements to maintain its REIT status under the Code.

       As of December 31, 1997, the Operating Partnership's in-service property
       portfolio consisted of 218 industrial properties, 21 suburban office
       properties and three retail properties comprising 17,015,000 square feet.
       In-service properties exclude properties under development which are not
       yet stabilized and properties under agreement to acquire. The Operating
       Partnership's primary markets and the concentration of the Operating
       Partnership's portfolio (based on square footage of in-service
       properties) are Atlanta, Georgia (70%), Nashville, Tennessee (12%),
       Raleigh-Durham-Chapel Hill, North Carolina (12%), Orlando, Florida (4%),
       and Spartanburg, South Carolina (2%). In addition, 55 industrial,
       suburban office and retail properties were under development, in lease-up
       or under agreement to acquire at December 31, 1997, comprising an
       additional 6,210,000 square feet.

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       Basis of Presentation

       The accompanying consolidated financial statements include the
       consolidated financial position of the Operating Partnership and its
       subsidiaries at December 31, 1997 and 1996, and their results of
       operations for each of the three years in the period ended December 31,
       1997. The Service Companies and their subsidiaries are reflected in the
       accompanying consolidated financial statements on the equity method of
       accounting as discussed below. All significant intercompany balances and
       transactions have been eliminated in the consolidated financial
       statements.

       Real Estate Assets

       Real estate assets are stated at depreciated cost. Major improvements and
       replacements are capitalized and depreciated over their estimated useful
       lives when they extend the useful life, increase capacity or improve
       efficiency of the related asset. All other repairs and maintenance are
       expensed as incurred. Costs related to the acquisition, planning,
       development and construction of buildings and improvements, including
       interest, property taxes and insurance and allocated overhead costs
       incurred during the construction period, are capitalized.

       Depreciation is calculated using the straight-line method, generally over
       35 years, for buildings and improvements. Tenant improvements are
       capitalized and depreciated using the straight-line method over the term
       of the related lease.

       Cash and Cash Equivalents

       Cash and cash equivalents include cash and highly liquid investments,
       consisting primarily of money market accounts, with original maturities
       of three months or less.

       Revenue Recognition

       Rental income from operating leases is recognized on a straight-line
       basis over the terms of the respective leases. Straight-line rent
       receivables totaled $3,703,000 and $3,023,000 at December 31, 1997 and
       1996, respectively. Tenant reimbursements for property taxes and other
       recoverable expenses are recognized as revenues in the period the
       applicable expenses are incurred. Revenues for development, construction,
       landscape, property management and leasing services provided by the
       Service Companies are recognized over the period during which the related
       services are rendered. 

                                      F-7

<PAGE>
 
       The Operating Partnership accounts for one lease as a direct financing
       lease. Direct financing lease income totaled $754,000, $768,000 and
       $776,000 in 1997, 1996 and 1995, respectively, and was included in other
       revenues in the accompanying consolidated statements of operations. The
       net carrying value of the direct financing lease, included in other
       assets in the accompanying consolidated balance sheets, was $5,003,000
       and $5,136,000 at December 31, 1997 and 1996, respectively.

       Deferred Costs

       Costs incurred to procure operating leases and in connection with
       financing arrangements are capitalized and amortized on a straight-line
       basis over the terms of the related lease or loan arrangements.
       Unamortized lease and financing costs are written off upon the early
       termination of the related lease or loan agreement.

       Investments in Unconsolidated Entities

       The Operating Partnership accounts for its investments in the Service
       Companies and their subsidiaries and other non-majority owned entities on
       the equity method of accounting.

       Interest Rate Swap Agreements

       The Operating Partnership uses interest rate swap and treasury rate
       guarantee hedge arrangements to manage its exposure to interest rate
       changes. Such arrangements are considered hedges of both specific current
       borrowings and anticipated debt financing transactions. The costs paid or
       benefits received under interest rate swap arrangements are recognized as
       adjustments to interest expense. The costs or benefits resulting from the
       early settlement of interest rate swap arrangements are deferred and
       recognized as adjustments to interest expense over the original life of
       the related swap arrangement as long as the specific borrowings are
       outstanding. The costs or benefits resulting from the settlement of
       treasury rate guarantee hedge arrangements are recognized as adjustments
       to interest expense over the term of the specifically hedged anticipated
       borrowings upon issuance of the indebtedness. The costs or benefits of
       terminated interest rate swap or treasury rate guarantee hedge
       arrangements are recognized in income or expense in the period of
       settlement to the extent hedged borrowings were not outstanding or the
       specifically hedged anticipated debt was not incurred.

       Income Taxes

       The Operating Partnership is a limited partnership and, therefore, is not
       subject to federal and state income taxes. The respective share of
       taxable income or loss of the Operating Partnership is required to be
       included in the individual partners' income tax returns. Accordingly, no
       income taxes have been provided for in the accompanying consolidated
       financial statements.

       The Service Companies, which conduct the related construction, landscape,
       property management and leasing service businesses, are taxed as regular
       taxable corporations. The impact of income taxes, if any, reduces the
       amount of the earnings of the Service Companies otherwise recognized by
       the Operating Partnership under the equity method. For the three years in
       the period ended December 31, 1997, the impact of the Service Companies'
       income taxes and their related tax attributes were not material to the
       accompanying consolidated financial statements.

                                      F-8
<PAGE>
 
       Per Common Unit Data

       Effective for the fourth quarter and year ended December 31, 1997, the
       Operating Partnership computes net income per Common Unit under the
       provisions of Statement of Financial Accounting Standards ("SFAS") 128,
       "Earnings per Share." As prescribed by SFAS 128, all prior period net
       income per Common Unit data has been restated to conform with the
       provisions of SFAS 128. Under SFAS 128, basic net income per Common Unit
       is computed based upon the weighted average number of Common Units
       outstanding during the period. Diluted net income per Common Unit is
       computed to reflect the potential dilution of all instruments or
       securities which are convertible into Common Units.

       Stock-Based Compensation

       During the year ended December 31, 1996, the Operating Partnership
       adopted SFAS 123, "Accounting for Stock-Based Compensation," which
       required disclosure of certain fair value and other prescribed
       disclosures relating to outstanding stock options. The Operating
       Partnership elected under the provisions of SFAS 123 to continue to
       account for stock-based compensation under the intrinsic-value method
       prescribed by Accounting Principles Board ("APB") Opinion 25, "Accounting
       for Stock Issued to Employees."

       Use of Estimates

       The preparation of financial statements in conformity with generally
       accepted accounting principles requires management to make estimates and
       assumptions that affect the amounts reported in the financial statements
       and notes thereto. Actual results could differ from those estimates.

       Recent Accounting Pronouncements

       In June 1997, SFAS 130, "Reporting Comprehensive Income," was issued
       establishing new standards for the reporting and display of comprehensive
       income and its components in a full set of financial statements. SFAS 130
       will be effective for the Operating Partnership beginning with the fourth
       quarter and year ended December 31, 1998. The implementation of SFAS 130
       is not expected to have a material impact on the Operating Partnership's
       financial statement presentation.

       In June 1997, SFAS 131, "Disclosures About Segments of an Enterprise and
       Related Information," was issued prescribing new guidelines for the
       reporting of segment data. SFAS 131 will apply to all public, for-profit
       entities and will be effective for the Operating Partnership beginning
       with the fourth quarter and the year ended December 31, 1998. The
       Operating Partnership was not subject to segment reporting under prior
       accounting standards, but may be required to provide certain segment
       disclosures under SFAS 131. The Operating Partnership has not yet
       determined the specific nature and magnitude of the disclosures required
       by SFAS 131.

       Reclassifications

       Certain prior year amounts have been reclassified to conform to the 1997
       presentation.

                                      F-9

<PAGE>
 
3.     DEFERRED COSTS

       Deferred costs consist of the following (in thousands):

                                                December 31
                                       ------------------------------
                                           1997             1996
       --------------------------------------------------------------
       Deferred lease costs            $    18,551    $     12,781
       Deferred financing costs              3,996           3,870
       --------------------------------------------------------------
                                            22,547          16,651
       Less accumulated amortization       (9,460)          (6,365)
       --------------------------------------------------------------
                                       $    13,087    $     10,286
       ==============================================================

4.     BORROWINGS

       At December 31, 1997, the Operating Partnership, the Service Companies
       and Weeks Development Partnership, a subsidiary of the Service Companies,
       as co-borrowers, had a $225,000,000 syndicated revolving credit facility
       (the "Credit Facility") with four banks. The Credit Facility is unsecured
       and can be used for development and construction, acquisitions and
       general corporate purposes. Each co-borrower is liable for its own
       borrowing; however, the entire Credit Facility is guaranteed by the
       Company and the Operating Partnership. Additionally, the Operating
       Partnership and the co-borrowers are required to meet certain financial
       and non-financial covenants including those governing the Operating
       Partnership's maximum unsecured borrowings, total leverage, limitations
       on secured borrowings and a restriction on the amount of distributions to
       not more than 95% of funds from operations, a REIT industry measure of
       operating performance, unless additional amounts are necessary to
       maintain the Company's REIT status under the Code.

       Credit Facility borrowings were as follows (in thousands):

                                                 December 31
                                       ------------------------------
                                            1997            1996
       --------------------------------------------------------------
       Operating Partnership           $     82,920   $     99,400
       Service Companies                     13,535          1,510
       Weeks Development Partnership          3,085          2,085
       --------------------------------------------------------------
                                       $     99,540   $    102,995 
       ==============================================================

       Interest under the Credit Facility accrues at bank prime minus 0.25% or
       at LIBOR plus 1.05% (1.35% prior to October 1997) at the election of the
       co-borrowers and the Credit Facility matures on December 31, 2000. The
       Credit Facility may be extended annually through December 31, 2002,
       subject to annual extension fees of 0.125%. The weighted average interest
       rate on Credit Facility borrowings, exclusive of the impact of the
       interest rate swaps discussed below, was 7.0% and 6.9% at December 31,
       1997 and 1996, respectively. Fees on the unused portion of the Credit
       Facility are 0.15% (0.20% prior to October 1997).


      

                                      F-10
<PAGE>
 
       The Operating Partnership has in place three interest rate swap
       agreements with a commercial bank to effectively change the interest
       costs on $50,000,000 of Credit Facility borrowings from the variable
       rates discussed above to fixed rates. The agreements, with notional
       principal amounts of $10,000,000, $10,000,000 and $30,000,000, terminate
       in July 1998, July 1999, and July 2001, with effective fixed interest
       rates of 7.4%, 7.6% and 7.8%, respectively (7.7%, 7.9% and 8.1%,
       respectively, prior to October 1997 and prior to the corresponding
       decrease in the interest rate charged on the Operating Partnership's
       Credit Facility borrowings).

       Mortgage notes payable, specifically listed for notes with outstanding
       balances in excess of $10,000,000, consist of the following (in
       thousands):
<TABLE> 
<CAPTION> 
                                                                                          December 31
                                                                            ------------------------------------
                                                                                 1997                   1996
       ---------------------------------------------------------------------------------------------------------
       <S>                                                                   <C>                   <C> 
       Fixed Rate
       Mortgage note, interest only at 7.13%,
       due in 1999                                                          $    38,000            $    38,000
       Mortgage note, principal and interest at 9.24%,
       due in 2005                                                               15,800                 16,028
       Mortgage note, principal and interest at 9.625%,
       due in 2000                                                               12,897                     --
       Mortgage note, principal and interest at 8.10%,
       due in 2006                                                               12,015                 12,278
       Mortgage note, interest only at 7.625%, due in 2000                       10,300                 10,300
       Three mortgage notes, interest only at 7.75%,
       due in 1998                                                                   --                 31,170
       Other mortgage notes (27 at December 31, 1997),
       principal and interest at 6.00% to 9.80%,
       due in 1998 to 2012                                                       97,786                 83,956
       Variable Rate
       Industrial revenue bonds, interest at 4.20% to 6.65%
       at December 31, 1997, due in 2004 and  2010                                5,797                  5,843
- ----------------------------------------------------------------------------------------------------------------
                                                                            $   192,595            $   197,575
- ----------------------------------------------------------------------------------------------------------------
</TABLE> 

       At December 31, 1997 and 1996, fixed rate mortgage notes payable had a
       weighted average interest rate of 8.1% and 8.0%, respectively. The
       weighted average term to maturity of fixed rate mortgage notes payable
       was 4.9 years at December 31, 1997. Fixed rate mortgage indebtedness
       decreased in 1997 due to the assumption of mortgage notes totaling
       $28,523,000 in connection with the Operating Partnership's building and
       land acquisitions (Note 7), offset by mortgage principal repayments and
       retirements totaling $33,503,000. Certain Operating Partnership and
       Company officers and Common Unitholders guarantee a portion of the fixed
       rate mortgage notes.

                                      F-11
<PAGE>
 
       Scheduled maturities of mortgage notes payable, at December 31, 1997,
were as follows (in thousands):

                  Year                                     Amount
                ------------------------------------------------------
                  1998                                 $     9,498
                  1999                                      51,022
                  2000                                      35,482
                  2001                                      10,990
                  2002                                       7,812
                  2003 and thereafter                       77,791
                ------------------------------------------------------
                                                       $   192,595
                ======================================================

       Net real estate assets totaling $242,268,000 and $265,235,000 at December
       31, 1997 and 1996, respectively, were pledged as collateral under
       mortgage notes payable. Interest capitalized in 1997, 1996 and 1995,
       totaled $5,289,000, $2,358,000 and $1,198,000, respectively.

       In September 1997, the Operating Partnership entered into a treasury rate
       guarantee hedge arrangement to hedge its interest costs on an anticipated
       debt financing transaction. The impact of the hedge arrangement is to
       effectively lock in, for the period through March 1998, a seven-year
       treasury rate of approximately 6.3% on an anticipated borrowing of
       approximately $100,000,000.

5.     REAL ESTATE LOANS

       As part of certain joint development agreements entered into with third
       parties, and upon the Operating Partnership's approval of the joint
       development projects, the Operating Partnership lends funds on a secured
       basis to develop and construct certain properties and may be required by
       its development partners to acquire the properties upon their completion
       based on the terms specified in the development agreements, generally at
       prices equal to the greater of capitalized costs or the amount computed
       based on the property's net operating income capitalized at specified
       capitalization rates, as defined. Additionally, the Operating Partnership
       has options to acquire the properties upon substantial lease-up of the
       buildings. At December 31, 1997, the Operating Partnership had funded
       $6,455,000 under development loan agreements relating to three industrial
       buildings under development in Atlanta, Georgia. Total loan commitments
       from the Operating Partnership for the three approved projects are
       approximately $9,739,000. Loans under these agreements are secured by the
       industrial buildings under development, bear interest at LIBOR plus
       2.35%, and mature from March 1999 to January 2000.

       Additionally, at December 31, 1997, the Operating Partnership had a real
       estate loan to an affiliated joint venture with an outstanding balance of
       $2,047,000 ($1,810,000 at December 31, 1996). In February 1998, the
       Operating Partnership acquired the property from the affiliated joint
       venture for approximately $2,600,000, including the settlement of the
       real estate loan.

       In 1997, the Operating Partnership advanced $4,450,000 to NWI (see Note
       7) under a $5,700,000 demand loan agreement. The loan bears interest at
       LIBOR plus 2.10% and is secured by real estate properties held by NWI,
       for which the Operating Partnership has arrangements to acquire in future
       periods. Interest earned under the agreement and included in the
       accompanying statements of operations totaled approximately $197,000 for
       the year ended December 31, 1997.

                                      F-12
<PAGE>
 
6.     INVESTMENTS IN AND NOTES RECEIVABLE FROM UNCONSOLIDATED ENTITIES

       The Operating Partnership conducts third-party construction, landscape,
       property management and leasing service businesses through the Service
       Companies and their subsidiaries. Additionally, the Service Companies and
       their subsidiaries also own land held for sale or future development,
       either directly or through ownership interests in real estate
       partnerships and joint ventures. The Operating Partnership intends, based
       on market conditions, to acquire land from the Service Companies and
       their subsidiaries for the development of future properties. As discussed
       in Note 2, these Service Companies and their subsidiaries are accounted
       for on the equity method of accounting. Under the equity method, the
       Operating Partnership recognizes, in its consolidated statements of
       operations, its economic share (99%) of the Service Companies' earnings
       and losses.

       The following information summarizes the financial position, results of
       operations and cash flows of the Service Companies and their subsidiaries
       on a combined basis (in thousands):

<TABLE> 
<CAPTION> 

                                                                              December 31
                                                              ---------------------------------------
       Financial Position                                            1997                      1996
       ----------------------------------------------------------------------------------------------
       <S>                                                    <C>                       <C> 
       Assets
       Real estate assets, principally land                   $      12,403             $       7,200
       Investments in real estate partnerships
           and joint ventures                                         2,849                     3,025
       Receivables and other assets                                  20,158                    13,113
       ----------------------------------------------------------------------------------------------
                                                              $      35,410             $      23,338
       ==============================================================================================
       Liabilities and Equity
       Notes payable to Operating Partnership                 $      10,900             $      10,921
       Credit facility borrowings                                    16,620                     3,595
       Other borrowings                                               2,000                     1,261
       Other liabilities                                              7,513                    10,725
       Total equity                                                  (1,623)                   (3,164)
       ==============================================================================================
                                                              $      35,410             $      23,338
       ==============================================================================================
</TABLE> 
       The notes payable to the Operating Partnership accrue interest at 12%,
       payable annually, and mature in 2004. The notes are secured by land and
       interests in real estate partnerships and joint ventures. The operations
       of the Service Companies and their subsidiaries are financed through
       direct borrowings under the Credit Facility (see Note 4).

       At December 31, 1996, the Operating Partnership's investment in and notes
       receivable from the Service Companies and subsidiaries totaling
       $9,257,000 includes notes receivable from the Service Companies and
       subsidiaries of $10,900,000 and the Operating Partnership's equity in the
       Service Companies of ($1,643,000).

                                      F-13
<PAGE>
 
<TABLE> 
<CAPTION> 


                                                                          Years Ended December 31
                                                        -----------------------------------------------------------
       Results of Operations                                 1997                  1996                 1995
       ------------------------------------------------------------------------------------------------------------
       <S>                                              <C>                   <C>                   <C> 
       Revenue
       Construction and development fees                $     2,517           $     2,233           $    1,483
       Landscape                                              5,974                 5,035                3,854
       Commissions                                              828                   448                  582
       Property management fees                                 172                   193                  498
       Other                                                    277                   316                  191
       ------------------------------------------------------------------------------------------------------------
                                                              9,768                 8,225                6,608
       ------------------------------------------------------------------------------------------------------------
       Costs and Expenses
       Direct Costs                                           5,202                 4,327                3,504
       Interest expense -- Operating Partnership              1,308                 1,314                1,326
       Interest expense -- third parties                        372                   365                  295
       General and administrative                             2,397                 1,694                1,518
       Other                                                    494                   498                  173
       ------------------------------------------------------------------------------------------------------------
                                                              9,773                 8,198                6,816
       ------------------------------------------------------------------------------------------------------------
       Income (loss) before gains on sales
           of properties and equity in
           earnings of partnerships and
           joint ventures                                        (5)                   27                 (208)
       Gain on sale of properties -- third parties              422                    --                   --
       Gain on sale of property  --
           Operating Partnership                                580                    --                   --
       Equity in earnings of partnerships
           and joint ventures                                   257                    (1)                 101
       ------------------------------------------------------------------------------------------------------------
       Net income (loss)                                $     1,254           $        26           $     (107)
       ------------------------------------------------------------------------------------------------------------
       Net income (loss) attributable
           to the Operating Partnership                 $     1,241           $        26           $     (106)
       Interest expense-- Operating Partnership               1,308                 1,314                1,326
       Gain on sale of property --
           Operating Partnership                               (580)                   --                   --
       ------------------------------------------------------------------------------------------------------------
       Equity in earnings of Service Companies          $     1,969           $     1,340           $    1,220
       ------------------------------------------------------------------------------------------------------------
       Distributions and interest paid
           to the Operating Partnership                 $     1,311           $     1,313           $    1,510
       ------------------------------------------------------------------------------------------------------------

       Cash Flow
       ------------------------------------------------------------------------------------------------------------
       Operating activities                             $    (4,915)          $     4,460           $    1,529
       Investing activities                                  (4,086)               (2,540)              (2,786)
       Financing activities                                  11,979                  (487)               1,190
</TABLE> 

       At December 31, 1997, the Operating Partnership owns a 50% interest in a
       limited liability company ("LLC") which owns an 86,000 square foot
       industrial building in Atlanta, Georgia. The Operating Partnership's
       investment in this LLC totaled $2,525,000 at December 31, 1997 and its
       equity in earnings were $20,000 for the year ended December 31, 1997. The
       total assets, liabilities and equity of the LLC were $5,645,000, $595,000
       and $5,050,000, respectively, at December 31, 1997.

                                      F-14
<PAGE>
 
       In connection with the Operating Partnership's January 1998 acquisition
       of a real estate portfolio in Miami, Florida (see Note 7), the Service
       Companies acquired a one-third interest in Codina Group, Inc., a
       Miami-based real estate services Operating Partnership, for aggregate
       consideration of approximately $9,000,000.

7.     ACQUISITIONS / DISPOSITIONS

       The Operating Partnership made initial acquisitions of property
       portfolios and the business operations of NWI Warehouse Group, L.P
       ("NWI") in Nashville, Tennessee, and Lichtin Properties, Inc., and
       affiliates ("Lichtin") in the Raleigh-Durham-Chapel Hill area of North
       Carolina (the "Research Triangle"), on November 1, 1996 and December 31,
       1996, respectively, in transactions accounted for under the purchase
       method (see below). In 1997, the Operating Partnership acquired an
       additional four industrial buildings totaling 556,000 square feet from
       NWI for aggregate acquisition consideration of $29,886,000 and 15
       industrial and suburban office buildings totaling 991,000 square feet
       from Lichtin for aggregate acquisition consideration of $62,870,000. The
       aggregate acquisition consideration of $92,756,000 was comprised of the
       assumption of mortgage indebtedness of $24,010,000, the issuance of
       $31,114,000 of Common Units in the Operating Partnership and the
       assumption and repayment of other indebtedness and the payment of cash
       through borrowings under the Credit Facility totaling $37,632,000. Also,
       in 1997, the Operating Partnership acquired land from Lichtin for total
       consideration of $1,000,000, consisting of $388,000 of Common Units and
       $612,000 of cash.

       Additionally in 1997, the Operating Partnership acquired 20 buildings
       totaling 778,000 square feet for $37,128,000, including closing costs and
       acquisition expenses. These acquisitions were primarily funded through
       Credit Facility borrowings. Three of the acquired buildings, totaling
       232,000 square feet are located in Florida and the other buildings are
       located in Atlanta, Georgia. The Operating Partnership also sold in 1997,
       a 96,000 square foot industrial building located in Spartanburg, South
       Carolina to one of the building's tenants for $2,484,000, resulting in a
       gain of $209,000. For income tax purposes, the Operating Partnership
       completed a tax-deferred, like-kind exchange involving one of the
       industrial buildings acquired in 1997.

       On January 9, 1998, the Operating Partnership acquired a 2,477,000 square
       foot, 24 building portfolio and approximately five acres of land subject
       to ground leases in Miami, Florida. Aggregate acquisition consideration
       of approximately $175,000,000, including closing costs and acquisition
       expenses, consisted of the issuance of $28,310,000 of Common Units, the
       assumption of $78,033,000 of mortgage indebtedness, the assumption of
       certain other liabilities in excess of certain other assets of
       approximately $4,224,000, and cash of approximately $64,433,000 funded
       through Credit Facility borrowings. In connection with the acquisition,
       the Operating Partnership has also agreed, subject to customary closing
       conditions, to acquire a 90,000 square foot building under development
       for approximately $5,100,000 and approximately eight acres of adjacent
       undeveloped land for approximately $4,000,000.

       As discussed above, in 1996, the Operating Partnership acquired the
       business operations of NWI and Lichtin and initial property portfolios of
       31 industrial and suburban office buildings totaling 2,513,000 square
       feet, 82 net usable acres of undeveloped land and options to acquire 177
       acres of undeveloped land for aggregate acquisition consideration of
       $171,135,000. Acquisition consideration was comprised of the assumption
       of mortgage indebtedness of $89,535,000, the issuance of $55,209,000 of
       Common Units and $26,391,000 of cash, including amounts necessary to fund
       the assumption and repayment of other indebtedness, closing costs and
       acquisition expenses, all funded through Credit Facility borrowings. 

                                      F-15
<PAGE>
 
       The Operating Partnership's consolidated results of operations have
       included the operating results of NWI and Lichtin from their effective
       acquisition dates. The unaudited pro forma information below presents the
       consolidated results of operations as if the initial phases of the NWI
       and Lichtin acquisitions had occurred at the beginning of the respective
       years presented. The unaudited pro forma information is not necessarily
       indicative of the results of operations of the Operating Partnership had
       the acquisitions occurred at the beginning of the periods presented, nor
       is it necessarily indicative of future results.

                                              1996                  1995
       ------------------------------------------------------------------------
       Revenues                          $   70,954            $   49,478
       Net income                            14,360                 9,362
       Net income per Common Unit -     
         basic                           $     0.89            $     0.74
       Net income per Common Unit -      
         diluted                               0.89                  0.73
       ------------------------------------------------------------------------

       Also in 1996, the Operating Partnership acquired 15 industrial and
       suburban office buildings totaling approximately 761,000 square feet
       located in Atlanta, Georgia for an aggregate price of $40,102,000,
       including closing costs and acquisition expenses. The acquisitions were
       funded through Credit Facility borrowings.

       In 1995, the Operating Partnership acquired 49 industrial buildings
       totaling 2,564,000 square feet for an aggregate price of $110,141,000,
       including closing costs and acquisition expenses. These acquisitions were
       funded through Credit Facility borrowings and through the assumption of
       existing mortgage indebtedness of $39,511,000. Four of the acquired
       buildings totaling 190,000 square feet are located in Orlando, Florida,
       and the other buildings are located in Atlanta, Georgia. In connection
       with two of the property acquisitions, the Operating Partnership entered
       into agreements with the sellers to jointly develop additional industrial
       buildings, as market conditions warrant, on adjacent land controlled by
       the sellers (see Note 5).

8.     PARTNERS' CAPITAL

       Preferred Units
       In October 1997, the Operating Partnership issued 6,000,000 units of its
       8% Series A Cumulative Redeemable Preferred Units (the "Series A
       Preferred Units") to the Company and received net proceeds of
       $144,625,000. The Series A Preferred Units have a liquidation preference
       of $25.00 per unit and are redeemable at the option of the Operating
       Partnership on or after October 10, 2002, at a redemption price of $25.00
       per unit. The proceeds were used to reduce the Operating Partnership's
       outstanding Credit Facility borrowings. The terms of the Series A
       Preferred Units are structured to parallel the terms of the Company's
       6,000,000 shares of 8% Series A Preferred Stock, which were also issued
       in October 1997.

                                      F-16
<PAGE>
 
       Common Units
       In 1997, 1996 and 1995, the Operating Partnership issued Common Units to
       the Company totaling 3,584,000, 2,573,333, and 3,450,000, and received
       net proceeds of $106,568,000, $68,532,000, and $72,800,000, respectively.
       In February 1998, the Operating Partnership issued Common Units to the
       Company totaling 1,073,000 and received net proceeds of $33,101,000. The
       cash contributions discussed above result from the contribution by the
       Company of the net proceeds from the sale of Company common stock in the
       public equity markets. Additionally, in 1997 and 1996, the Operating
       Partnership issued Common Units to the Company totaling 36,000 and 35,000
       and received net proceeds of $723,000 and $747,000, respectively,
       resulting from the issuance of Company common stock under the Company's
       incentive stock and dividend reinvestment plans. The proceeds were used
       to reduce Credit Facility borrowings or to repay mortgage indebtedness.

       In 1997, restricted shares of common stock valued at $1,183,000 were
       granted to certain Company officers and employees as an incentive for
       future service and continued financial performance of the Company. Of the
       total of 35,331 shares granted, 34,331 vest ratably over a four year
       period provided the Company achieves 10% annual growth in per share funds
       from operations, a REIT industry measure of operating performance, for
       each year of the four year vesting period. The remaining 1,000 shares
       vest ratably over a four year period. The $1,183,000 value of the
       restricted shares is included in partners' capital offset by the amount
       of the unamortized deferred compensation expense ($895,000 at December
       31, 1997). Compensation expense is recognized ratably over the vesting
       periods.

       Distributions
       For the years detailed below, distributions paid to the Operating
       Partnership's Common Unitholders and distributions accrued on the
       Operating Partnership's Series A Preferred Units were as follows (in
       thousands, except per unit amounts):
<TABLE> 
                                                            1997              1996             1995
- ----------------------------------------------------------------------------------------------------------
     <S>                                               <C>               <C>              <C>
     Common Units
         Distributions                                 $    35,103       $    21,968      $    15,403
         Distributions per unit                        $      1.72       $      1.60      $      1.50

       Series A Preferred Units
         Distributions(1)                              $     2,720       $        --      $        --
         Distributions per unit(1)                     $      0.45       $        --      $        --
</TABLE>
       (1) In 1997, Series A Preferred Units distributions totaling $720,000 or
           $0.12 per unit were paid and $2,000,000 or $0.33 per unit were
           accrued.

       In January 1998, the Operating Partnership paid distributions to Common
       Unitholders of $10,720,000 or $0.465 per unit relating to fourth quarter
       1997 operating results. In January 1998, the Operating Partnership also
       paid distributions on its Series A Preferred Unitholders of $3,000,000 or
       $0.50 per unit.

                                     F-17
<PAGE>
 
       Net Income Per Common Unit
       The Operating Partnership adopted the provisions of SFAS 128 in the year
       ended December 31, 1997. Reconciliations of income available to Common
       Unitholders and weighted average Common Units used in the Operating
       Partnership's basic and diluted net income per Common Unit computations
       are detailed below (in thousands, except per unit data):
<TABLE> 
                                                                          1997           1996            1995
- -------------------------------------------------------------------------------------------------------------------
       <S>                                                             <C>            <C>           <C>
       Computation of Net Income Per Common Unit
       Net income available to Common
         Unitholders - basic and diluted                               $  26,474      $  15,809      $  11,107
- -------------------------------------------------------------------------------------------------------------------

       Weighted average Common Units - basic                              21,380         14,280         10,760
       Dilutive securities -
         Stock options                                                       200            106             72
- -------------------------------------------------------------------------------------------------------------------
       Weighted average Common Units - diluted                            21,580         14,386         10,832
- -------------------------------------------------------------------------------------------------------------------

       Net Income Per Common Unit Data
         Basic                                                         $    1.24      $    1.11      $    1.03
         Diluted                                                            1.23           1.10           1.03
</TABLE> 
       Basic net income per Common Unit for the periods presented were computed
       by dividing income available to Common Unitholders by the weighted
       average number of Common Units outstanding during the year. Diluted net
       income per Common Unit were computed based on the dilutive effect of the
       Company's stock options outstanding.

       Previously reported net income per Common Unit under prior accounting
       standards were equal to basic net income per Common Unit under SFAS 128.

9.     LEASING ACTIVITY

       Future minimum rents due under noncancelable operating leases with
       tenants at December 31, 1997, were as follows (in thousands):

                  Year                                     Amount
       -----------------------------------------------------------------------
                  1998                                $     89,967
                  1999                                      76,677
                  2000                                      58,568
                  2001                                      45,235
                  2002                                      31,122
                  2003 and thereafter                       73,304
- -----------------------------------------------------------------------
                                                      $    374,873
- -----------------------------------------------------------------------

10.    RELATED-PARTY TRANSACTIONS

       At December 31, 1997 and 1996, receivables included $463,000 and
       $465,000, respectively, due from the Service Companies and their
       subsidiaries, relating to accrued interest (payable annually) on the
       notes due from the Service Companies and their subsidiaries. At December
       31, 1997 and 1996, accounts payable and accrued expenses included
       $703,000 and $154,000, respectively, due to the Service Companies and
       their subsidiaries.

                                     F-18
<PAGE>
 
       The Service Companies also provide development, construction, landscape
       and leasing services to affiliated partnerships and joint ventures. In
       1997, 1996 and 1995, total revenues for such services to related parties
       of the Service Companies were as follows (in thousands):
<TABLE> 
                                                            1997              1996             1995
- ----------------------------------------------------------------------------------------------------------
       <S>                                                <C>              <C>               <C>
       Construction and development fees                  $   390          $    678          $   418
       Landscape                                              327               271              423
       Commissions                                            398                94              169
- ----------------------------------------------------------------------------------------------------------
                                                          $ 1,115          $  1,043          $ 1,010
- ----------------------------------------------------------------------------------------------------------
</TABLE>
 
11.    INCENTIVE STOCK PLAN

       The Company has an Incentive Stock Plan (the "Plan") under which shares
       of the Company's common stock have been reserved for the issuance of
       options and restricted stock. Common shares totaling 1,000,000 have been
       reserved for issuance under the Plan. Participants in the Plan may be
       officers and employees of the Company, the Service Companies or
       designated affiliates, as well as Company directors. The exercise price
       of all options under the Plan is not less than the fair market value of
       the Company's common stock on the date of grant and such options may be
       exercised for periods up to ten years. Upon the exercise of stock options
       issued under the Plan, the Company contributes the net proceeds realized
       to the Operating Partnership in exchange for Common Units (see Note 1).
       As discussed in Note 2, the Operating Partnership accounts for
       stock-based compensation under APB Opinion 25. The additional disclosures
       required by SFAS 123 are discussed and detailed below.

       Under SFAS 123, the fair value of stock options granted in 1997, 1996 and
       1995 has been estimated using a binomial option pricing model with the
       following weighted average assumptions for grants in 1997, 1996 and 1995,
       respectively: risk free interest rates of 5.5%, 5.7% and 5.8%, expected
       option lives of five years for options granted in each year, expected
       volatility of 16.6% in 1997 and 16.5% in 1996 and 1995, and expected
       dividend yields of 5.1% in 1997, 5.7% in 1996 and 6.2% in 1995. Using
       these assumptions, the estimated fair value of options granted in 1997,
       1996 and 1995 was $373,000, $945,000 and $175,000, respectively, and such
       amounts would be included in compensation expense over the vesting period
       of the options. Pro forma net income, net income available to Common
       Unitholders and net income per Common Unit in 1997, 1996 and 1995,
       assuming the Operating Partnership had accounted for the Plan under SFAS
       123 were as follows (in thousands, except per share amounts):

                                     F-19
<PAGE>
 
<TABLE> 
                                                            1997              1996             1995
- ----------------------------------------------------------------------------------------------------------
       <S>                                                <C>              <C>               <C>
       Net income
           As reported                                    $ 29,194         $  15,809         $ 11,107
           Pro forma                                        28,899            15,216           11,042
       Net income available to Common
         Unitholders
           As reported                                      26,474            15,809           11,107
           Pro forma                                        26,179            15,216           11,042
       Net income per Common Unit
           As reported - basic                            $   1.24         $    1.11         $   1.03
           Pro forma - basic                                  1.22              1.07             1.03

           As reported - diluted                              1.23              1.10             1.03
           Pro forma - diluted                                1.21              1.06             1.02
</TABLE> 
       As the provisions of SFAS 123 have not been applied to options granted
       prior to January 1, 1995, the resulting pro forma annual compensation
       cost may not be representative of that expected in future years.

       A summary of stock option activity under the Plan is presented in the
       table and narrative below (share amounts in thousands):
<TABLE> 
                                              1997                         1996                      1995
                                     ----------------------       ----------------------    -----------------------
                                                 Weighted                     Weighted                 Weighted
                                                 Average                       Average                  Average
                                                 Exercise                     Exercise                 Exercise
                                     Shares        Price           Shares       Price       Shares       Price
- -------------------------------------------------------------------------------------------------------------------
       <S>                           <C>        <C>               <C>       <C>            <C>       <C>
       Options outstanding,
           beginning of year           753      $    23.06           503    $   19.90         443    $    19.28
       Granted                          91           32.40           283        28.22          65         24.11
       Exercised                       (34)          19.38           (33)       19.25          --            --
       Forfeited                        (3)          23.32            --           --          (5)        19.25
- -------------------------------------------------------------------------------------------------------------------
       Options outstanding,
           end of year                 807      $    24.26           753    $   23.06         503    $    19.90
- -------------------------------------------------------------------------------------------------------------------
       Options exercisable,
           end of year                 632                           552                       52
- -------------------------------------------------------------------------------------------------------------------
       Weighted average per
           share fair value
           of options granted        $4.10                         $3.34                    $2.69
- -------------------------------------------------------------------------------------------------------------------
</TABLE> 
       At December 31, 1997, options for 570,000 shares were outstanding having
       exercise prices ranging from $19.25 to $26.00, with a weighted average
       exercise price of $21.43 and a weighted average remaining life of 7.2
       years, of which 479,000 options were exercisable with a weighted average
       exercise price of $20.56. Options for 237,000 shares were also
       outstanding having exercise prices ranging from $28.38 to $33.75, with a
       weighted average exercise price of $31.08 and a weighted average
       remaining life of 9.2 years, of which 153,000 options were exercisable
       with a weighted average exercise price of $30.54.

                                     F-20
<PAGE>
 
12.    EMPLOYEE BENEFIT PLAN

       The Operating Partnership and the Service Companies ("Plan Sponsors")
       sponsor a 401(k) retirement savings plan covering substantially all
       employees meeting certain age and service requirements. Employees may
       contribute up to the lesser of 20% of their annual compensation or the
       annual statutory limit ($9,500 in 1997) to the plan. Plan Sponsors'
       contributions are made on a discretionary basis up to a maximum of 100%
       of the employees' contributions (currently 50% of the employee's
       contribution up to 4% of an employee's annual compensation). Total Plan
       Sponsor contributions were $168,000, $88,000, and $76,000 in 1997, 1996,
       and 1995, respectively.

13.    COMMITMENTS AND CONTINGENCIES

       The Operating Partnership has entered into agreements, subject to the
       completion of due diligence and customary closing conditions, for the
       future acquisition of land and buildings totaling approximately
       $42,698,000, including land and building commitments of approximately
       $27,455,000 from NWI and Lichtin and approximately $9,100,000 entered
       into as part of the Miami, Florida acquisition transaction in January
       1998 (see Note 7). Of this total, $25,403,000 represents committed land
       acquisitions and $17,295,000 represents committed building acquisitions.
       Letters of credit were issued on behalf of the Operating Partnership
       totaling $1,766,000 in support of certain development and land
       acquisition arrangements and totaling $5,346,000 in support of financing
       arrangements at December 31, 1997.

       The Operating Partnership is subject to various legal proceedings and
       claims that arise in the ordinary course of business. While the
       resolution of these matters cannot be predicted with certainty,
       management believes that the final outcome of such matters will not have
       a material adverse effect on the Operating Partnership's financial
       position or results of operations.

14.    SUPPLEMENTAL CASH FLOW INFORMATION

       Interest paid, net of amounts capitalized (see Note 4), totaled
       $17,958,000, $11,265,000 and $7,892,000 in 1997, 1996 and 1995,
       respectively.

       Significant noncash investing and financing activities were as follows:

       1.  The Operating Partnership's 1997 property acquisition, development
           and investment activity included the settlement of real estate loans
           of $7,376,000, the assumption of indebtedness of $64,869,000, and the
           issuance of Common Units valued at $31,876,000. Additionally, in
           1997, restricted common stock was issued by the Company at an
           aggregate value of $1,183,000.
       2.  The Operating Partnership's 1996 acquisitions of NWI and Lichtin
           included the assumption of indebtedness of $104,628,000 and the
           issuance of Common Units valued at $55,209,000.
       3.  The Operating Partnership's 1995 property acquisitions included the
           assumption of indebtedness of $39,511,000 and the application of
           notes receivable and deposits of $3,540,000.

                                     F-21
<PAGE>
 
15.    FINANCIAL INSTRUMENTS

       Based on interest rates and other pertinent information available to the
       Operating Partnership at December 31, 1997, the Operating Partnership
       estimates that the carrying values of cash and cash equivalents, notes
       receivable from the Service Companies and their subsidiaries, real estate
       loans, other receivables, mortgage notes payable, other liabilities and
       Credit Facility borrowings approximate their fair values when compared to
       instruments of similar type, terms and maturity.

       The estimated fair value of the Operating Partnership's interest rate
       swap and treasury rate guarantee hedge arrangements (see Note 4),
       determined based on quoted market prices for similar financial
       instruments, were approximately $1,055,000 and $3,210,000, respectively,
       less than the Operating Partnership's carrying value at December 31,
       1997. Under current accounting principles and as discussed in Note 2, the
       difference between the fair value and carrying amount of the arrangements
       are not currently recognized in the Operating Partnership's consolidated
       financial statements. The Operating Partnership monitors the credit
       quality of the counterparties to its interest rate swap and treasury rate
       guarantee hedge arrangements and does not anticipate nonperformance from
       such parties.

       Disclosure about fair value of financial instruments is based on
       pertinent information available to management as of December 31, 1997.
       Although management is not aware of any factors that would significantly
       affect the fair value amounts, such amounts have not been comprehensively
       revalued for purposes of these financial statements since that date.

16.    FINANCIAL INFORMATION OF GENERAL PARTNER

       As discussed in Note 1, Weeks GP Holdings, Inc., a Georgia corporation,
       ("Weeks GP Holdings") is the sole general partner of the Operating
       Partnership and holds a 1.0% interest in the Operating Partnership as of
       December 31, 1997. Weeks GP Holdings is a wholly owned subsidiary of
       Weeks Corporation, a publicly traded real estate investment trust. Under
       the terms of the limited partnership agreement of the Operating
       Partnership, Weeks Corporation has guaranteed the performance of Weeks GP
       Holdings with respect to any general partner duties and obligations
       arising under the limited partnership agreement. The consolidated balance
       sheet of Weeks GP Holdings detailed below includes the accounts of the
       Operating Partnership and reflects Weeks GP Holdings' 1.0% partnership
       interest in shareholders' equity. The 99.0% limited partnership interests
       are reflected as interests of limited partners in the Operating
       Partnership in the accompanying balance sheet. The interests of the
       limited partners in the Operating Partnership includes the 74.9% limited
       partnership interests of Weeks LP Holdings, Inc., also a wholly owned
       subsidiary of Weeks Corporation (see Note 1). The limited partners of the
       Operating Partnership should note that they do not have any ownership
       interest in Weeks GP Holdings.

                                     F-22
<PAGE>
 
       The consolidated balance sheet of Weeks GP Holdings as of December 31,
       1997, is presented for information purposes only and should be read in
       conjunction with the accompanying notes to the consolidated financial
       statements of the Operating Partnership included herein.

<TABLE> 
       (In thousands, except share data)
- -------------------------------------------------------------------------------------------------------------------
       <S>                                                                                <C>
       Assets
       Real estate assets
           Land                                                                           $     106,196
           Buildings and improvements                                                           627,309
           Accumulated depreciation                                                            (61,548)
- -------------------------------------------------------------------------------------------------------------------
              Operating real estate assets                                                      671,957
           Developments in progress                                                             100,433
           Land held for future development                                                      22,562
- -------------------------------------------------------------------------------------------------------------------
              Net real estate assets                                                            794,952
       Real estate loans                                                                         12,952
       Cash and cash equivalents                                                                  5,421
       Receivables                                                                                7,031
       Deferred costs, net                                                                       13,087
       Investments in and notes receivable from
           unconsolidated entities                                                               11,782
       Other assets                                                                               7,136
- -------------------------------------------------------------------------------------------------------------------
                                                                                          $     852,361
- -------------------------------------------------------------------------------------------------------------------
       Liabilities and Shareholder's Equity
       Mortgage notes payable                                                             $     192,595
       Credit facility borrowings                                                                82,920
       Accounts payable and accrued expenses                                                     14,578
       Other liabilities                                                                          4,876
- -------------------------------------------------------------------------------------------------------------------
           Total liabilities                                                                    294,969
       Interest of Limited Partners in Operating Partnership                                    553,318
- -------------------------------------------------------------------------------------------------------------------
       Commitments and Contingencies (Note 13)
       Shareholder's equity
           Common stock, $.01 par value, 1,000 shares authorized,
              100 shares issued and outstanding at December 31, 1997                                 --
           Additional paid-in capital                                                             4,074
           Retained earnings                                                                         --
- -------------------------------------------------------------------------------------------------------------------
              Total shareholder's equity                                                          4,074
- -------------------------------------------------------------------------------------------------------------------
                                                                                          $     852,361
- -------------------------------------------------------------------------------------------------------------------
</TABLE> 
                                     F-23
<PAGE>
 
17.    QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

       Selected quarterly financial information for 1997 and 1996 was as follows
       (in thousands, except per share amounts):
<TABLE> 
- -------------------------------------------------------------------------------------------------------------------
                                                                     First       Second        Third       Fourth
                                                                    Quarter      Quarter      Quarter      Quarter
- -------------------------------------------------------------------------------------------------------------------
       <S>                                                       <C>          <C>           <C>          <C>
       1997
       Revenue                                                   $   19,899   $   21,439    $  24,279    $   26,403
       Net income                                                     5,058        6,698        7,451         9,987
       Net income available to
           Common Unitholders                                         5,058        6,698        7,451         7,267
       Net income per Common Unit - basic                        $     0.27   $     0.32    $    0.33    $     0.32
       Net income per Common Unit - diluted                            0.27         0.32         0.32          0.31

       1996
       Revenue                                                   $   12,129   $   12,379    $  13,555    $   15,820
       Net income                                                     3,814        3,805        3,731         4,459
       Net income available to
           Common Unitholders                                         3,814        3,805        3,731         4,459
       Net income per Common Unit - basic                        $     0.28   $     0.28    $    0.27    $     0.28
       Net income per Common Unit - diluted                            0.28         0.28         0.27          0.28
</TABLE> 

                                     F-24

<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                                                           SCHEDULE III PAGE 1 OF 11
                                                         WEEKS REALTY, L.P.
                                          REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
                                                         DECEMBER 31, 1997
                                                      (Dollars in Thousands)
 
                                                                               Gross Amount at which
                                                 Initial Costs               Carried at Close of Period
                                                ---------------     Cost     --------------------------
                                                       Building  Capitalized         Building          Accumu-
                                       Related           and     Subsequent            and              lated        Year      Year
Market/                     Property    Encum-         Improve-      to              Improve-          Deprecia-  Developed Acquired
Business Park/Property      Type/(1)/  brances  Land    ments    Acquisition  Land     ments   Total     tion       /(2)/    /(3)/
- ------------------------------------------------------------------------------------------------------------------------------------
ATLANTA, GEORGIA

Northeast/I-85 Submarket
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>       <C>      <C>      <C>         <C>      <C>       <C>     <C>       <C>      <C> 
GWINNETT PARK
 1 1750 Beaver Ruin           S                 $  633  $ 4,082   $     -     $  633  $ 4,082  $ 4,715 $    35      1997
 2 4258 Communications Dr.    D         (a)          8      725       317         29    1,021    1,050     606      1981
 3 4261 Communications Dr.    D                    254    1,446        43        254    1,489    1,743     168      1981     1994
 4 4291 Communications Dr.    D         (a)          4      327       126         16      441      457     236      1981
 5 1826 Doan Way              D         (b)         18    1,167       226         18    1,393    1,411     542      1984
 6 1857 Doan Way              D                     23        6         -         23        6       29       2      1970
 7 1650 International Blvd.   D         (a)         69      994        93         69    1,087    1,156     440      1984
 8 4245 International Blvd.   D         (a)        192    2,913     3,053        192    5,966    6,158   1,309      1985
 9 4250 International Blvd.   D                    193    1,542       288        216    1,807    2,023     646      1986
10 4295 International Blvd.   D         (a)         58    1,058       112         58    1,170    1,228     430      1984
11 4320 International Blvd.   D         (a)         44      710       212         44      922      966     380      1984
12 4350 International Blvd.   D         (a)         78      938       540         78    1,478    1,556     773      1982
13 4355 International Blvd.   D         (f)        233      811       261        233    1,072    1,305     201      1983     1994
14 4405-A International Blvd. S                     97      957       874         97    1,831    1,928     913      1984
15 4405-B International Blvd. S                    118    1,152     1,310        118    2,462    2,580   1,553      1984
16 4405-C International Blvd. S                     21      422       183         21      605      626     278      1984
17 1828 Meca Way              D         (b)         16      487       594         16    1,081    1,097     619      1975
18 1858 Meca Way              D         (a)         20      931        13         27      937      964     367      1975
19 4317 Park Dr.              D                    671    1,414       235        671    1,649    2,320     614      1985
20 4357 Park Dr.              D         (g)         12      865       271         12    1,136    1,148     574      1979
21 4366 Park Dr.              O                      6      406       288         22      678      700     398      1981
22 4386 Park Dr.              D                     17      758         -         17      758      775     304      1973
23 4436 Park Dr.              D                     18      195       276         18      471      489     209      1968
24 4437 Park Dr.              D         (a)         21      659       401         21    1,060    1,081     531      1978
25 4467 Park Dr.              D         (b)          6      537       257          6      794      800     212      1978
26 4476 Park Dr.              D         (b)         14      372         7         14      379      393     125      1977
27 4487 Park Dr.              D         (b)          6    1,048     1,180          6    2,228    2,234   1,435      1978
28 1835 Shackleford Cr.       O         (a)         29    2,780       427         29    3,207    3,236     763      1990
29 1854 Shackleford Ct.       O                     52    4,085     1,541         52    5,626    5,678   1,972      1985
30 4274 Shackleford Rd.       D         (a)         27      614       905         27    1,519    1,546   1,144      1974
31 4275 Shackleford Rd.       O         (i)          8    1,173       477         12    1,646    1,658     684      1985
32 4344 Shackelford Rd.       D                    286      984        31        286    1,015    1,301     137      1975     1994
33 4355 Shackleford Rd.       D         (a)          7      886       606          7    1,492    1,499     751      1972
34 4364 Shackleford Rd.       D         (a)          9       40        50          9       90       99      57      1973
35 4366 Shackleford Rd.       D                     20      420       854         26    1,268    1,294     767      1981
36 4388 Shackleford Rd.       D         (a)         33    1,181       229         43    1,400    1,443     225      1981
37 4400 Shackleford Rd.       D                     14      315        30         18      341      359      77      1981
38 4444 Shackleford Rd.       D         (a)         31      731     1,121         31    1,852    1,883   1,274      1979
- ------------------------------------------------------------------------------------------------------------------------
        Total                                   $3,366  $40,131   $17,431     $3,469  $57,459  $60,928 $21,751
- ------------------------------------------------------------------------------------------------------------------------

</TABLE> 

                                      S-1
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                         WEEKS REALTY, L.P.
                                          REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
                                                         DECEMBER 31, 1997
                                                      (Dollars in Thousands)
 
                                                                                                           SCHEDULE III PAGE 2 OF 11

                                                                           Gross Amount at Which
                                             Initial Costs               Carried at Close of Period
                                            ---------------             ----------------------------  
                                                               Cost
                                                  Building  Capitalized          Building            Accumu-
                                   Related           and     Subsequent             and                lated        Year      Year
       Market/          Property    Encum-         Improve-      to              Improve-            Deprecia-  Developed Acquired
Business Park/Property  Type/(1)/  brances  Land    ments    Acquisition   Land    ments      Total     tion       /(2)/    /(3)/
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>         <C>      <C>       <C>           <C>     <C>      <C>       <C>      <C>      <C> 
Horizon                                                                                                 
     39 90 Horizon Dr.   D          (b)   $  120    $   659       $   70  $  120   $   729   $   849    $  142   1992
     40 225 Horizon Dr.  B          (b)      121      1,423          782     121     2,205     2,326       836   1990
     41 300 Horizon Dr.  B                   798      4,455           59     798     4,514     5,312       453   1994
     42 2775 Horizon                                                      
        Ridge Ct.        B                   732      5,906           -      732     5,906     6,638       257   1996
     43 2780 Horizon                                                      
        Ridge Ct.        B                   826      4,949           -      826     4,949     5,775       141   1997
     44 2800 Vista                                                        
        Ridge Dr.        B                   443      5,463           73     443     5,536     5,979       381   1995
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                         $3,040    $22,855       $  984  $3,040   $23,839   $26,879    $2,210  
- ------------------------------------------------------------------------------------------------------------------------------------
Northwoods                                                                                                         
     45 2915 Courtyards                                                   
        Circle           D                $  268    $ 1,793       $   92  $  268   $ 1,885   $ 2,153    $  166   1986     1995
     46 2925 Courtyards                                                   
        Dr.              D                   333      2,618            6     333     2,624     2,957       191   1986     1995
     47 2975 Courtyards                                                   
        Circle           D                   144        997           10     144     1,007     1,151        73   1986     1995
     48 2995 Courtyards                                                   
        Circle           D                   109        677            8     109       685       794        50   1986     1995
     49 2725 Northwoods                                                   
        Pkwy.            D                   440      2,231           11     440     2,242     2,682       123   1984     1996
     50 2755 Northwoods                                                   
        Pkwy.            D                   249      2,201           -      249     2,201     2,450       121   1986     1996
     51 2775 Northwoods                                                   
        Pkwy.            D                   322      1,976           50     322     2,026     2,348       120   1986     1996
     52 2850 Northwoods                                                   
        Pkwy.            D                   562      3,961           46     562     4,007     4,569       292   1988     1995
     53 3040 Northwoods                                                   
        Pkwy.            D                   298      1,510           -      298     1,510     1,808        84   1984     1996
     54 3044 Northwoods                                                   
        Circle           D                   167        730           27     167       757       924        55   1984     1995 
     55 3055 Northwoods                                                   
        Pkwy.            D                   213        916           34     213       950     1,163        62   1985     1996
     56 3075 Northwoods                                                   
        Pkwy.            S                   374      2,750            4     374     2,754     3,128       152   1985     1996
     57 3080 Northwoods                                                   
        Circle           O                   387      2,215           37     387     2,252     2,639       155   1952     1996
     58 3100 Northwoods                                                   
        Pkwy.            S                   393      2,177           -      393     2,177     2,570       120   1985     1996
     59 3155 Northwoods                                                   
        Pkwy.            S                   331      1,808           -      331     1,808     2,139       100   1985     1996
     60 3175 Northwoods                                                   
        Pkwy.            S                   250      1,644           -      250     1,644     1,894        91   1985     1996
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                         $4,840    $30,204       $  325  $4,840   $30,529   $35,369    $1,955  
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                   
Gwinnett Pavilion                                                                                                  
     61 1480 Beaver                                                       
        Ruin Rd.         R                $  248    $   982       $  482  $  248   $ 1,464   $ 1,712    $  495   1989
     62 1505 Pavilion                                                     
        Place            D   (a)             448      1,149        1,188     448     2,337     2,785     1,129   1988
     63 3883 Steve                                                        
        Reynolds Blvd    D   (b)             612      3,101           94     612     3,195     3,807       694   1990
     64 3890 Steve                                                        
        Reynolds Blvd    D   (b)             519      1,746           19     519     1,765     2,284       352   1991
     65 3905 Steve                                                        
        Reynolds Blvd    D                   697      2,108            1     697     2,109     2,806       120   1995
     66 3950 Steve                                                        
        Reynolds Blvd    B   (a)             684      1,701           23     684     1,724     2,408       294   1992
     67 4020 Steve                                                        
        Reynolds Blvd    D                   417      1,868           -      417     1,868     2,285        53   1997
     68 4025 Steve                                                        
        Reynolds Blvd    D                   461      2,252            6     461     2,258     2,719       203   1994
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                         $4,086    $14,907       $1,813  $4,086   $16,720   $20,806    $3,340  
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Berkeley Lake Distribution Center                                                                       
     69 3130 North                                                        
        Berkeley Lake    B                $  675    $ 4,455       $   -   $  675   $ 4,455   $ 5,130    $  126   1996
     70 3280 Summit                                                       
        Ridge Pkwy.      B                   485      4,277       $   -      485     4,277     4,762        56   1997
     71 3290 Summit                                                       
        Ridge Pkwy.      B                   257      2,255       $   -      257     2,255     2,512        64   1997
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                         $1,417    $10,987       $       $1,417   $10,987   $12,404    $  246
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      S-2

<PAGE>
 
<TABLE>
<CAPTION>
                                                                                                           SCHEDULE III PAGE 3 OF 11
                                                         WEEKS REALTY, L.P.
                                          REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
                                                         DECEMBER 31, 1997
                                                      (Dollars in Thousands)

 
                                                                               Gross Amount at which
                                                 Initial Costs               Carried at Close of Period
                                                ---------------            ------------------------------  
                                                                    Cost
                                                       Building  Capitalized         Building          Accumu-
                                       Related           and     Subsequent            and              lated        Year     Year
         Market/            Property    Encum-         Improve-      to              Improve-          Deprecia-  Developed Acquired
Business Park/Property      Type/(1)/  brances  Land    ments    Acquisition  Land     ments   Total     tion       /(2)/    /(3)/
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>              <C>       <C>       <C>       <C>     <C>       <C>         <C>     <C>       <C>
- ------------------------------------------------------------------------------------------------------------------------------------
Peachtree Corners Distribution
     72 5401 Buford Hwy.      B               $  294      $1,865  $  114   $  294   $ 1,979  $ 2,273   $  163        1987    1995
     73 5403 Buford Hwy.      B                  420       2,737       9      420     2,746    3,166      204        1987    1995
     74 5405 Buford Hwy.      B                  217       1,546      29      217     1,575    1,792      121        1989    1995
     75 5409 Buford Hwy.      B                  364       2,675      17      364     2,692    3,056      197        1989    1995
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                             $1,295      $8,823  $  169   $1,295   $ 8,992  $10,287   $  685
- -----------------------------------------------------------------------------------------------------------------------------------

Pinebrook
     76 2625 Pinemeadow Ct.   B               $  813      $3,216       -   $  813   $ 3,216  $ 4,029   $  360        1994
     77 2660 Pinemeadow Ct.   B                  450       2,587       -      450     2,587    3,037       99        1996
     78 2450 Satellite Blvd.  B                  866       3,461       3      866     3,464    4,330      403        1994    1994
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                             $2,129      $9,264  $    3   $2,129   $ 9,267  $11,396   $  862
- -----------------------------------------------------------------------------------------------------------------------------------

Northbrook
     79 1000 Northbrook Pkwy. B         (a)   $  363      $1,980  $  857   $  363   $ 2,837  $ 3,200   $1,250        1986
     80 675 Old Peachtree Rd. B         (e)      434       2,385      23      434     2,408    2,842      683        1988
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                             $  797      $4,365  $  880   $  797   $ 5,245  $ 6,042   $1,933
- -----------------------------------------------------------------------------------------------------------------------------------

Druid Chase
     81 2801 Buford Hwy.      O               $  794      $3,505  $1,865   $  794   $ 5,370  $ 6,164   $1,714        1977    1989
     82 1190 West Druid
        Hills Dr.             O                  689       2,722     915      689     3,637    4,326    1,094        1980    1989
     83 2071 North Druid
        Hills Rd.             R                   98          65      21       98        86      184       36        1968
     84 6 West Druid
        Hills Dr.             O                  473       2,980     654      473     3,634    4,107      913        1968    1989
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                             $2,054      $9,272  $3,455   $2,054   $12,727  $14,781   $3,757
- -----------------------------------------------------------------------------------------------------------------------------------

Meadowbrook
     85 2450 Meadowbrook
        Pkwy.                 D               $  716      $2,419  $   20   $  716   $ 2,439  $ 3,155   $  293        1989    1994
     86 2475 Meadowbrook
        Pkwy.                 D                  529       1,567     559      529     2,126    2,655      817        1986
     87 2500 Meadowbrook
        Pkwy.                 D         (a)      411       1,103     789      411     1,892    2,303      883        1987
     88 2505 Meadowbrook
        Pkwy.                 D                  307       1,228     419      307     1,647    1,954      360        1990
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                             $1,963      $6,317  $1,787   $1,963   $ 8,104  $10,067   $2,353
- -----------------------------------------------------------------------------------------------------------------------------------

Crestwood Pointe
     89 3805 Crestwood
        Parkway               O               $  877      $8,772       -   $  877   $ 8,772  $ 9,649   $  134        1997
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                             $  877      $8,772  $    -   $  877   $ 8,772  $ 9,649   $  134
- -----------------------------------------------------------------------------------------------------------------------------------

Park Creek
     90 2825 Breckinridge
        Blvd.                 S               $  317      $2,366  $   25   $  317   $ 2,391  $ 2,708   $  139        1986    1996
     91 2875 Breckinridge
        Blvd.                 S                  476       3,496      32      476     3,528    4,004      205        1986    1996
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                             $  793      $5,862  $   57   $  793   $ 5,919  $ 6,712   $  344
- -----------------------------------------------------------------------------------------------------------------------------------

River Green
     92 3450 River
        Green Ct.             D               $  194      $  892  $   12   $  194   $   904  $ 1,098   $   63        1989    1995
     93 4800 River
        Green Pkwy.           D                  152       1,150      14      152     1,164    1,316       82        1989    1995
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                             $  346      $2,042  $   26   $  346   $ 2,068  $ 2,414   $  145
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      S-3
<PAGE>
 
<TABLE>
<CAPTION>

                                                                                                           SCHEDULE III PAGE 4 OF 11
                                                         WEEKS REALTY, L.P.
                                          REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
                                                         DECEMBER 31, 1997
                                                      (Dollars in Thousands)
 
                                                                               Gross Amount at which
                                                 Initial Costs               Carried at Close of Period
                                                ---------------              --------------------------  
                                                                    Cost
                                                       Building  Capitalized         Building          Accumu-
                                       Related           and     Subsequent            and              lated        Year      Year
        Market/             Property    Encum-         Improve-      to              Improve-          Deprecia-  Developed Acquired
Business Park/Property      Type/(1)/  brances  Land    ments    Acquisition  Land     ments   Total     tion       /(2)/    /(3)/
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                <C>     <C>          <C>     <C>          <C>     <C>       <C>       <C>       <C> 
Other Northeast/I-85                                
     94 1705 Belle                                  
        Meade Ct.             D             $  277   $   953       $  3    $  277      $   956  $ 1,233  $  114       1988    1994
     95 4125 Buford Hwy.      B                778     3,823         28       778        3,851    4,629     283       1995  
     96 6525-27 Jimmy                                                                                                       
        Carter Blvd.          D                509     3,131         27       509        3,158    3,667     174       1983    1996
     97 3171 McCall Dr.       D                112       385          6       112          391      503      46       1967    1994
     98 7250 McGinnis                                                                                                       
        Ferry Rd.             D                498     3,712          7       498        3,719    4,217     203       1996  
     99 5300 Peachtree                                                                                                      
        Industrial Blvd       R                434     1,493          -       434        1,493    1,927     179       1966    1994
    100 5755 Peachtree                                                                                                      
        Industrial Blvd       O                800     4,020          -       800        4,020    4,820      47       1997  
    101 5765 Peachtree                                                                                                      
        Industrial Blvd       D                521     3,248          -       521        3,248    3,769      37       1997  
    102 5775 Peachtree                                                                                                      
        Industrial Blvd       D                521     2,382          -       521        2,382    2,903      29       1997  
    103 4280 Northeast                                                                                                      
        Expressway            B                534     1,838          2       534        1,840    2,374     221       1962    1994
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                           $4,984   $24,985       $ 73    $4,984      $25,058  $30,042  $1,333             
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                            
North Central Submarket                                                                                                     
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                            
Northmeadow                                                                                                                 
    104 11835 Alpharetta                                                                                                    
        Hwy.                  O             $  524    $1,396       $142    $  524       $1,538  $ 2,062  $  148       1994  
    105 1100 Northmeadow                                                                                                    
        Pkwy.                 S                552     3,178         59       552        3,237    3,789     270       1989     1995
    106 1125 Northmeadow                                                                                                    
        Pkwy.                 D                320     2,222          9       320        2,231    2,551     186       1987     1995
    107 1150 Northmeadow                                                                                                    
        Pkwy.                 D                464     2,963          -       464        2,963    3,427     242       1988     1995
    108 1175 Northmeadow                                                                                                    
        Pkwy.                 D                328     3,068         54       328        3,122    3,450     288       1987     1995
    109 1225 Northmeadow                                                                                                    
        Pkwy.                 S                336     3,286          -       336        3,286    3,622     269       1989     1995
    110 1250 Northmeadow                                                                                                    
        Pkwy.                 D                312     2,328          4       312        2,332    2,644     192       1989     1995
    111 1325 Northmeadow                                                                                                    
        Pkwy.                 S                472     4,491         75       472        4,566    5,038     397       1990     1995
    112 1335 Northmeadow                                                                                                    
        Pkwy.                 S                946     6,347          -       946        6,347    7,293       -       1997  
    113 1350 Northmeadow                                                                                                    
        Pkwy.                 D                672     2,556         12       672        2,568    3,240     227       1994  
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                           $4,926   $31,835       $355    $4,926    $  32,190  $37,116  $2,219  
- ------------------------------------------------------------------------------------------------------------------------------------

<PAGE>
                                                                                                                            
Hembree Crest                                                                                                               
    114 11415 Old                                                                                                           
        Roswell Rd.           B             $  648    $1,947       $ 47    $  648       $1,994  $ 2,642  $  185       1991     1995
    115 11800 Wills Rd.       D                304     1,570        108       304        1,678    1,982     160       1987     1995
    116 11810 Wills Rd.       D                296     2,180          2       296        2,182    2,478     178       1989     1995 
    117 11820 Wills Rd.       D                488     3,793         72       488        3,865    4,353     318       1987     1995
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                           $1,736    $9,490       $229    $1,736       $9,719  $11,455  $  841  
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                            
Mansell Commons                                                                                                             
    118 993 Mansell Rd.       D             $  136    $  919       $ 47      $136       $  966  $ 1,102  $   85       1987     1995
    119 995 Mansell Rd.       D                 80       714         25        80          739      819      66       1987     1995
    120 997 Mansell Rd.       D                 72       612          7        72          619      691      52       1987     1995
    121 999 Mansell Rd.       D                104       816          1       104          817      921      67       1987     1995
    122 1003 Mansell Rd.      D                136       881          1       136          882    1,018      73       1990     1995
    123 1005 Mansell Rd.      D                 72       714         15        72          729      801      64       1990     1995
    124 1007 Mansell Rd.      D                168     1,592         26       168        1,618    1,786     145       1990     1995
    125 1009 Mansell Rd.      S                264     1,620          4       264        1,624    1,888     132       1986     1995
    126 1011 Mansell Rd.      S                256     1,647          8       256        1,655    1,911     137       1984     1995
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                           $1,288    $9,515       $134    $1,288       $9,649  $10,937  $  821             
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                
</TABLE>

                                      S-4
<PAGE>
 
<TABLE>
                                                                                                           Schedule III Page 5 of 11
 
                                                         WEEKS REALTY, L.P.
                                          REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
                                                         DECEMBER 31, 1997
                                                      (Dollars in Thousands)

                                                                               Gross Amount at which
                                                 Initial Costs               Carried at Close of Period
                                                ---------------              --------------------------  
                                                                    Cost
                                                       Building  Capitalized        Building           Accumu-      
                                       Related           and     Subsequent           and               lated      Year      Year
        Market/             Property    Encum-         Improve-      to             Improve-          Deprecia-  Developed  Acquired
Business Park/Property      Type/(1)/  brances  Land    ments    Acquisition  Land    ments    Total     tion      /(2)/     /(3)/
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>          <C>     <C>     <C>         <C>        <C>       <C>         <C>      <C>      <C>    <C>
Hembree Park                                                                                                                   
    127 105 Hembree                                                                                                            
        Park Dr.            D                  $  288    $ 2,067      $  73     $  288     $ 2,140    $ 2,428   $  174    1988  1995
    128 150 Hembree                                                                                                            
        Park Dr.            D                     641      2,015        208        825       2,039      2,864      181    1985  1995
    129 200 Hembree                                                                                                            
        Park Dr.            D                     160      1,978         11        160       1,989      2,149      162    1985  1995
    130 645 Hembree                                                                                                            
        Pkwy.               D                     248      1,997         54        248       2,051      2,299      183    1986  1995
    131 655 Hembree                                                                                                            
        Pkwy.               D                     248      1,997         42        248       2,039      2,287      197    1986  1995
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                              $1,585    $10,054       $388     $1,769     $10,258    $12,027   $  897         
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                               
Northwinds                                                                                                                     
    132 2555 Northwinds                                                                                                        
        Pkwy.               O                  $1,813     $6,012       $  -     $1,813      $6,012     $7,825   $  106    1997
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                              $1,813     $6,012       $  -     $1,813      $6,012     $7,825   $  106         
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                               
Other North Central                                                                                                            
Properties                                                                                                                     
    133 10745 Westside                                                                                                         
        Pkwy.             O                    $  925     $3,513       $ 71     $  925      $3,584     $4,509   $  307    1997
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                              $  925     $3,513       $ 71     $  925      $3,584     $4,509   $  307         
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                               
                                                                                                                               
Airport/South Atlanta                                                                                                          
        Submarket                                                                                                              
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                               
Southridge                                                                                                                     
    134 5025 Derick                                                                                                            
        Jones Rd.          D                   $  647    $ 3,598       $  -     $  647     $ 3,598    $ 4,245   $   45    1997 
    135 5099 Southridge                                                                                                        
        Pkwy.              D              (c)     306      1,053        119        306       1,172      1,478      149    1990 1994 
    136 5136 Southridge                                                                                                           
        Pkwy.              D              (c)     480      1,653         69        480       1,722      2,202      214    1990 1994 
    137 5139 Southridge                                                                                                           
        Pkwy.              D              (c)     465      1,601         14        465       1,615      2,080      195    1991 1994 
    138 5149 Southridge                                                                                                           
        Pkwy.              D              (c)      17      3,384          -        817       3,384      4,201      225    1990 1994 
    139 5156 Southridge                                                                                                           
        Pkwy.              D              (c)     676      2,330         10        676       2,340      3,016      279    1992 1994 
    140 5169 Southridge                                                                                                             
        Pkwy.              D                      431      2,468         11        431       2,479      2,910      179    1994      
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                              $3,822    $16,087       $223     $3,822     $16,310    $20,132   $1,286              
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                    
Sullivan International                                                                                                              
    141 703 Sullivan Rd.    D                  $  225     $  781       $217     $  225      $  998  $   1,223   $   97    1990 1994 
    142 721 Sullivan Rd.    D                     242        834         40        242         874      1,116      104    1991 1994 
    143 727 Sullivan Rd.    D                     260        898         13        260         911      1,171      114    1988 1994 
    144 739 Sullivan Rd.    D                     226        778         12        226         790      1,016       94    1989 1994 
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                              $  953     $3,291       $282     $  953      $3,573     $4,526   $  409            
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                  
Other Airport/South                                                                                                               
Atlanta                                                                                                                           
Properties                                                                                                                        
    145 105 Kings Mill Rd.  B              (a )$  457     $4,951       $  -     $  457      $4,951     $5,408     $414    1995    
            Total                              $  457     $4,951       $  -     $  457      $4,951     $5,408     $414            
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                  
Northwest/I-75 Submarket                                                                                                          
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                  
Townpoint                                                                                                                         
    146 3240 Town Point Dr  D                  $1,092     $4,199       $  -     $1,092      $4,199    $ 5,291     $ 42    1997    
    147 3330 West Town                                                                                                            
        Point Dr            D                     551      1,551        375        551       1,926      2,477      224    1994    
    148 3350 West Town                                                                                                            
        Point Dr            D                     434      2,214          -        434       2,214      2,648      137    1995    
- ------------------------------------------------------------------------------------------------------------------------------------
            Total                              $2,077     $7,964       $375     $2,077      $8,339    $10,416     $403            
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
                                                                                                                                 
</TABLE>

                                      S-5
<PAGE>
 
<TABLE>
<CAPTION>
                                                                                                           SCHEDULE III PAGE 6 OF 11
                                                         WEEKS REALTY, L.P.
                                          REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
                                                         DECEMBER 31, 1997
                                                      (Dollars in Thousands)
 
                                                                               Gross Amount at which
                                                 Initial Costs               Carried at Close of Period
                                                ---------------               ----------------------  
                                                                    Cost
                                                       Building  Capitalized         Building          Accumu-
                                       Related           and     Subsequent            and              lated        Year      Year
         Market/            Property    Encum-         Improve-      to              Improve-          Deprecia-  Developed Acquired
Business Park/Property      Type/(1)/  brances  Land    ments    Acquisition   Land     ments   Total     tion       /(2)/    /(3)/
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>         <C>     <C>    <C>        <C>         <C>     <C>     <C>       <C>        <C>       <C>
Northwest Business Center
    149 1331-37-41-51
         Capital Circle       S                $  558   $ 4,443   $ 44       $  558   $ 4,487  $ 5,045  $  250      1985    1996 
    150 1335 Capital                                                                                                             
         Circle               S                   416     1,704      5          416     1,709    2,125      94      1985    1996 
    151 2250 Northwest                                                                                                           
        Pkwy.                 D                   320     2,223      -          320     2,223    2,543      47      1982    1997 
    152 2252 Northwest                                                                                                           
        Pkwy.                 S                    92       759      -           92       759      851      15      1982    1997 
    153 2254 Northwest                                                                                                           
        Pkwy.                 S                   175     1,442      -          175     1,442    1,617      29      1982    1997 
    154 2256 Northwest                                                                                                           
        Pkwy.                 S                    85       702      -           85       702      787      14      1982    1997 
    155 2258 Northwest                                                                                                           
        Pkwy.                 S                    47       388      -           47       388      435       8      1982    1997 
    156 2260 Northwest                                                                                                           
        Pkwy.                 S                   294     2,436      -          294     2,436    2,730      50      1982    1997 
    157 2262 Northwest                                                                                                           
        Pkwy.                 S                   161     1,333      -          161     1,333    1,494      27      1982    1997 
    158 2264 Northwest                                                                                                           
        Pkwy.                 D                   353     2,104      -          353     2,104    2,457      48      1982    1997 
- ----------------------------------------------------------------------------------------------------------------------------------
            Total                              $2,501   $17,534   $ 49       $2,501   $17,583  $20,084  $  582                
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
Franklin Forest                                                                                                                  
    159 805 Franklin Ct.      D                $  313   $ 1,638      -       $  313   $ 1,638  $ 1,951  $   35      1983    1997 
    160 810 Franklin Ct.      S                   255     1,414      -          255     1,414    1,669      28      1983    1997 
    161 811 Livingston Ct.    S                   193     1,089      -          193     1,089    1,282      23      1983    1997 
    162 821 Livinston Ct.     S                   145       803      -          145       803      948      17      1983    1997 
    163 825 Franklin Ct.      D                   358     2,261      -          358     2,261    2,619      52      1983    1997 
    164 830 Franklin Ct.      S                   133       741      -          133       741      874      15      1983    1997 
    165 835 Franklin Ct.      D                   393     2,461      -          393     2,461    2,854      53      1983    1997 
    166 840 Franklin Ct.      D                   242     1,855      -          242     1,855    2,097      38      1983    1997 
    167 841 Livingston Ct.    D                   275     1,855      -          275     1,855    2,130      38      1983    1997 
- ----------------------------------------------------------------------------------------------------------------------------------
            Total                              $2,307   $14,117      -       $2,307   $14,117  $16,424  $  299                
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
Other Northwest/                                                                                                                 
I-75 Properties                                                                                                                  
    168 240 Northpoint Pkwy.  B                $  822   $ 4,912      -       $  822   $ 4,912  $ 5,734  $  267       1995         
- ----------------------------------------------------------------------------------------------------------------------------------
            Total                              $  822   $ 4,912      -       $  822   $ 4,912  $ 5,734  $  267                
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
Stone Mountain Submarket                                                                                                         
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
Parknorth                                                                                                                        
    169 675 Parknorth Blvd.   D                $  611   $ 2,743      -       $  611   $ 2,743  $ 3,354  $  264      1990    1995 
    170 696 Parknorth Blvd.   D          (h)      532     2,748      4          532     2,752    3,284     240      1986    1995 
    171 715 Parknorth Blvd.   D                   375     2,118      2          375     2,120    2,495     185      1989    1995 
    172 735 Parknorth Blvd.   D          (h)      709     3,155     55          709     3,210    3,919     296      1989    1995 
    173 736 Parknorth Blvd.   S                   627     1,023      -          627     1,023    1,650      90      1992    1995 
    174 780 Parknorth Blvd.   D          (h)      328     1,847     45          328     1,892    2,220     165      1988    1995 
    175 808 Parknorth Blvd.   S                   162       608      -          162       608      770      54      1986    1995 
    176 815 Parknorth Blvd.   S                   249       983      4          249       987    1,236      86      1989    1995 
- ----------------------------------------------------------------------------------------------------------------------------------
            Total                              $3,593   $15,225   $110       $3,593   $15,335  $18,928  $1,380                
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
Chattahoochee Submarket                                                                                                          
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
Chattahoochee                                                                                                                    
    177 1670 DeFoors Ave.     D                $   82   $   660   $943       $   82   $ 1,603  $ 1,685  $  809      1960    1989 
- ----------------------------------------------------------------------------------------------------------------------------------
            Total                              $   82   $   660   $943       $   82   $ 1,603  $ 1,685  $  809                
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      S-6
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                                  Schedule III Page 7 of 11

                                                         WEEKS REALTY, L.P.
                                          REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
                                                         DECEMBER 31, 1997
                                                      (Dollars in Thousands)

                                                                   Initial Costs
                                                              --------------------------    Cost Capitalized
                                   Property   Related                       Building and        Subsequent
Market/Business Park/Property      Type (1)   Encumbrances      Land        Improvements      to Acquisition
- ------------------------------------------------------------------------------------------------------------
NASHVILLE, TENNESSEE
- ------------------------------------------------------------------------------------------------------------
<S>                                <C>         <C>            <C>          <C>              <C>
Airpark Business Center
    178 400 Airpark Center Dr.        S        (m)(n)         $   419       $ 1,679                $ 18
    179 500 Airpark Center Dr.        D        (m)(n)             923         3,697                   -
    180 600 Airpark Center Dr.        D        (m)(n)             729         2,918                  50
    181 700 Airpark Center Dr.        D        (m)(n)             801         3,286                   -
    182 800 Airpark Center Dr.        D         (o)               924         3,701                   -
    183 900 Airpark Center Dr.        D         (o)               798         3,193                   -
    184 1000 Airpark Center Dr.       D                         1,300         7,367                   -
    185 1400 Donelson Pike            S        (m)(n)           1,276         5,108                   -
    186 1410 Donelson Pike            S        (m)(n)           1,411         5,696                  60
    187 1411-1449 Donelson Pike       B                         1,308         7,412                   -
    188 1413 Donelson Pike            B         (p)               549         2,196                   -
    189 1420 Donelson Pike            S        (m)(n)           1,331         5,346                  96
    190 5270 Harding Place            B         (p)               535         2,143                   -
- ------------------------------------------------------------------------------------------------------------
            Total                                             $12,304       $53,742                $224
- ------------------------------------------------------------------------------------------------------------

Aspen Grove Business Center
    191 277 Mallory Station Road      D                       $   936       $ 5,324                $  -
- ------------------------------------------------------------------------------------------------------------
            Total                                             $   936       $ 5,324                $  -
- ------------------------------------------------------------------------------------------------------------

Brentwood South Business Center
    192 7104 Crossroad Blvd.          D         (j)           $ 1,065       $ 4,272                $ 11
    193 7106 Crossroad Blvd.          D         (j)             1,065         4,266                   7
    194 7108 Crossroad Blvd.          D         (j)               848         3,396                   5
    195 119 Seaboard Lane             D         (k)               569         2,280                   -
    196 121 Seaboard Lane             D         (l)               445         1,784                   -
    197 123 Seaboard Lane             D         (l)               489         1,956                   -
- ------------------------------------------------------------------------------------------------------------
            Total                                             $ 4,481       $17,954                $ 23
- ------------------------------------------------------------------------------------------------------------

Four Forty Business Center
    198 735 Melrose Ave.              B                       $   938       $ 5,318                $  -
- ------------------------------------------------------------------------------------------------------------
            Total                                             $   938       $ 5,318                $  -
- ------------------------------------------------------------------------------------------------------------

RESEARCH TRIANGLE, NORTH CAROLINA

Perimeter Park
    199 100 Perimeter Park Rd.        S         (z)           $   477       $ 3,030                $  -
    200 200 Perimeter Park Rd.        S                           567         3,048                   -
    201 300 Perimeter Park Rd.        S         (z)               567         3,047                   -
    202 400 Perimeter Park Rd.        S         (aa)              486         4,051                   -
    203 500 Perimeter Park Rd.        S         (z)               522         4,051                   -
    204 800 Perimeter Park Rd.        S         (bb)              405         3,048                   -
    205 900 Perimeter Park Rd.        S         (q)               629         3,568                   -
    206 1000 Perimeter Park Rd.       S         (z)               405         2,667                   -
- ------------------------------------------------------------------------------------------------------------
            Total                                             $ 4,058       $26,510                $  -
- ------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                                        Gross Amount at which
                                                      Carried at Close of Period
                                            ---------------------------------------------
                                                              Building and
Market/Business Park/Property                 Land            Improvements        Total
- -----------------------------------------------------------------------------------------
NASHVILLE, TENNESSEE
- -----------------------------------------------------------------------------------------
<S>                                         <C>               <C>              <C>
Airpark Business Center
    178 400 Airpark Center Dr.              $   419           $ 1,697           $ 2,116
    179 500 Airpark Center Dr.                  923             3,697             4,620
    180 600 Airpark Center Dr.                  729             2,968             3,697
    181 700 Airpark Center Dr.                  801             3,286             4,087
    182 800 Airpark Center Dr.                  924             3,701             4,625
    183 900 Airpark Center Dr.                  798             3,193             3,991
    184 1000 Airpark Center Dr.               1,300             7,367             8,667
    185 1400 Donelson Pike                    1,276             5,108             6,384
    186 1410 Donelson Pike                    1,411             5,756             7,167
    187 1411-1449 Donelson Pike               1,308             7,412             8,720
    188 1413 Donelson Pike                      549             2,196             2,745
    189 1420 Donelson Pike                    1,331             5,442             6,773
    190 5270 Harding Place                      535             2,143             2,678
- -----------------------------------------------------------------------------------------
            Total                           $12,304           $53,966           $66,270
- -----------------------------------------------------------------------------------------

Aspen Grove Business Center
    191 277 Mallory Station Road            $   936           $ 5,324           $ 6,260
- -----------------------------------------------------------------------------------------
            Total                           $   936           $ 5,324           $ 6,260
- -----------------------------------------------------------------------------------------

Brentwood South Business Center
    192 7104 Crossroad Blvd.                $ 1,065           $ 4,283           $ 5,348
    193 7106 Crossroad Blvd.                  1,065             4,273             5,338
    194 7108 Crossroad Blvd.                    848             3,401             4,249
    195 119 Seaboard Lane                       569             2,280             2,849
    196 121 Seaboard Lane                       445             1,784             2,229
    197 123 Seaboard Lane                       489             1,956             2,445
- -----------------------------------------------------------------------------------------
            Total                           $ 4,481           $17,977           $22,458
- -----------------------------------------------------------------------------------------

Four Forty Business Center
    198 735 Melrose Ave.                    $   938           $ 5,318           $ 6,256
- -----------------------------------------------------------------------------------------
            Total                           $   938           $ 5,318           $ 6,256
- -----------------------------------------------------------------------------------------

RESEARCH TRIANGLE, NORTH CAROLINA

Perimeter Park
    199 100 Perimeter Park Rd.              $   477           $ 3,030           $ 3,507
    200 200 Perimeter Park Rd.                  567             3,048             3,615
    201 300 Perimeter Park Rd.                  567             3,047             3,614
    202 400 Perimeter Park Rd.                  486             4,051             4,537
    203 500 Perimeter Park Rd.                  522             4,051             4,573
    204 800 Perimeter Park Rd.                  405             3,048             3,453
    205 900 Perimeter Park Rd.                  629             3,568             4,197
    206 1000 Perimeter Park Rd.                 405             2,667             3,072
- -----------------------------------------------------------------------------------------
            Total                           $ 4,058           $26,510           $30,568
- -----------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                            Accumulated          Year           Year
Market/Business Park/Property               Depreciation      Developed (2)   Acquired (3)
- ------------------------------------------------------------------------------------------
NASHVILLE, TENNESSEE
- ------------------------------------------------------------------------------------------
<S>                                         <C>               <C>            <C>
Airpark Business Center
    178 400 Airpark Center Dr.               $   78             1989            1996
    179 500 Airpark Center Dr.                  173             1988            1996
    180 600 Airpark Center Dr.                  142             1990            1996
    181 700 Airpark Center Dr.                  152             1992            1996
    182 800 Airpark Center Dr.                  173             1995            1996
    183 900 Airpark Center Dr.                  149             1995            1996
    184 1000 Airpark Center Dr.                  24             1997            1997
    185 1400 Donelson Pike                      238             1986            1996
    186 1410 Donelson Pike                      279             1986            1996
    187 1411-1449 Donelson Pike                  22             1996            1997
    188 1413 Donelson Pike                      103             1996            1996
    189 1420 Donelson Pike                      265             1985            1996
    190 5270 Harding Place                      100             1996            1996
- ------------------------------------------------------------------------------------------
            Total                            $1,898
- ------------------------------------------------------------------------------------------

Aspen Grove Business Center
    191 277 Mallory Station Road             $  137             1996            1997
- ------------------------------------------------------------------------------------------
            Total                            $  137
- ------------------------------------------------------------------------------------------

Brentwood South Business Center
    192 7104 Crossroad Blvd.                 $  205             1987            1996
    193 7106 Crossroad Blvd.                    201             1987            1996
    194 7108 Crossroad Blvd.                    159             1989            1996
    195 119 Seaboard Lane                       106             1990            1996
    196 121 Seaboard Lane                        84             1990            1996
    197 123 Seaboard Lane                        92             1990            1996
- ------------------------------------------------------------------------------------------
            Total                            $  847
- ------------------------------------------------------------------------------------------

Four Forty Business Center
    198 735 Melrose Ave.                     $  143             1997            1997
- ------------------------------------------------------------------------------------------
            Total                            $  143
- ------------------------------------------------------------------------------------------

RESEARCH TRIANGLE, NORTH CAROLINA

Perimeter Park
    199 100 Perimeter Park Rd.               $   53             1987            1997
    200 200 Perimeter Park Rd.                   52             1987            1997
    201 300 Perimeter Park Rd.                   53             1986            1997
    202 400 Perimeter Park Rd.                   70             1984            1997
    203 500 Perimeter Park Rd.                   71             1985            1997
    204 800 Perimeter Park Rd.                   53             1984            1997
    205 900 Perimeter Park Rd.                  184             1982            1996 
    206 1000 Perimeter Park Rd.                  47             1982            1997
- ------------------------------------------------------------------------------------------
            Total                            $  583
- ------------------------------------------------------------------------------------------
</TABLE>

                                      S-7
<PAGE>
 
<TABLE>
<CAPTION>
                                                                                                           SCHEDULE III PAGE 8 OF 11
                                                         WEEKS REALTY, L.P.
                                          REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
                                                         DECEMBER 31, 1997
                                                      (Dollars in Thousands)

                                                                          Initial Costs
                                                                    --------------------------   Cost Capitalized
                                   Property          Related                     Building and       Subsequent
Market/Business Park/Property      Type (1)        Encumbrances      Land        Improvements      to Acquisition
- ------------------------------------------------------------------------------------------------------------------
<S>                                <C>             <C>            <C>            <C>                <C>
Perimeter Park West
    207 1100 Perimeter Park West      S                            $  777           $ 4,588            $  -
    208 1400 Perimeter Park West      O              (r)              666             3,777              17
    209 1500 Perimeter Park West      O                             1,148             6,511               -
    210 1600 Perimeter Park West      O              (v)            1,463             8,296               -
    211 1800 Perimeter Park West      O              (v)              907             5,140               -
    212 2000 Perimeter Park West      O                               788             4,466               -
- ------------------------------------------------------------------------------------------------------------------
            Total                                                  $5,749           $32,778            $ 17
- ------------------------------------------------------------------------------------------------------------------

Enterprise Center
    213 2600 Perimeter Park Dr.       S                            $  975           $ 5,529            $  -
    214 507 Airport Blvd.             S              (v)            1,336             7,578               -
    215 5151 McCrimmon Pkwy.          S                             1,318             7,474               -
- ------------------------------------------------------------------------------------------------------------------
            Total                                                  $3,629           $20,581            $  -
- ------------------------------------------------------------------------------------------------------------------

Metro Center
    216 2800 Perimeter Park Dr.       D              (u)           $  777           $ 4,405            $ 96
    217 2900 Perimeter Park Dr.       D              (u)              235             1,330               -
    218 3000 Perimeter Park Dr.       D              (u)              482             2,733              13
- ------------------------------------------------------------------------------------------------------------------
            Total                                                  $1,494           $ 8,468            $109
- ------------------------------------------------------------------------------------------------------------------

Woodlake Center
    219 100 Innovation Ave.           D              (t)           $  633           $ 3,590            $  -
    220 101 Innovation Ave.           D                               615             3,488               -
- ------------------------------------------------------------------------------------------------------------------
            Total                                                  $1,248           $ 7,078            $  -
- ------------------------------------------------------------------------------------------------------------------

Research Triangle Industrial Center
    221 409-A Airport Blvd.           D              (y)           $  296           $ 2,037            $  -
    222 409-B Airport Blvd.           D              (y)              175             1,203               -
    223 409-C Airport Blvd.           D              (y)              185             1,304               -
- ------------------------------------------------------------------------------------------------------------------
            Total                                                  $  656           $ 4,544            $  -
- ------------------------------------------------------------------------------------------------------------------

Interchange Plaza
    224 5520 Capital Center Dr.       O              (s)           $  842           $ 4,772            $  -
    225 801 Jones Franklin Rd.        O              (x)            1,351             7,660               3
- ------------------------------------------------------------------------------------------------------------------
            Total                                                  $2,193           $12,432            $  3
- ------------------------------------------------------------------------------------------------------------------

Other Raleigh Properties
    226 6501 Weston Pkwy.             O              (w)           $1,775           $10,064            $  5
- ------------------------------------------------------------------------------------------------------------------
            Total                                                  $1,775           $10,064            $  5
- ------------------------------------------------------------------------------------------------------------------

Orlando, Florida

ParkSouth Distribution
    227 2490 Principal Row            B                            $  493           $ 3,284            $  -
    228 2500 Principal Row            B                               565             3,915              70
    229 9600 Parksouth Ct.            B                               649             3,836               -
- ------------------------------------------------------------------------------------------------------------------
            Total                                                  $1,707           $11,035            $ 70
- ------------------------------------------------------------------------------------------------------------------
</TABLE>



<TABLE>
<CAPTION>

                                               Gross Amount at which
                                             Carried at Close of Period
                                           -----------------------------
                                                       Building and
Market/Business Park/Property              Land        Improvements          Total
- ------------------------------------------------------------------------------------
<S>                                       <C>          <C>                   <C>
Perimeter Park West
    207 1100 Perimeter Park West         $  777           $ 4,588           $ 5,365
    208 1400 Perimeter Park West            666             3,794             4,460
    209 1500 Perimeter Park West          1,148             6,511             7,659
    210 1600 Perimeter Park West          1,463             8,296             9,759
    211 1800 Perimeter Park West            907             5,140             6,047
    212 2000 Perimeter Park West            788             4,466             5,254
- ------------------------------------------------------------------------------------
            Total                        $5,749           $32,795           $38,544
- ------------------------------------------------------------------------------------

Enterprise Center
    213 2600 Perimeter Park Dr.          $  975           $ 5,529           $ 6,504
    214 507 Airport Blvd.                 1,336             7,578             8,914
    215 5151 McCrimmon Pkwy.              1,318             7,474             8,792
- ------------------------------------------------------------------------------------
            Total                        $3,629           $20,581           $24,210
- ------------------------------------------------------------------------------------

Metro Center
    216 2800 Perimeter Park Dr.          $  777           $ 4,501           $ 5,278
    217 2900 Perimeter Park Dr.             235             1,330             1,565
    218 3000 Perimeter Park Dr.             482             2,746             3,228
- ------------------------------------------------------------------------------------
            Total                        $1,494           $ 8,577           $10,071
- ------------------------------------------------------------------------------------

Woodlake Center
    219 100 Innovation Ave.              $  633           $ 3,590           $ 4,223
    220 101 Innovation Ave.                 615             3,488             4,103
- ------------------------------------------------------------------------------------
            Total                        $1,248           $ 7,078           $ 8,326
- ------------------------------------------------------------------------------------

Research Triangle Industrial Center
    221 409-A Airport Blvd.              $  296           $ 2,037           $ 2,333
    222 409-B Airport Blvd.                 175             1,203             1,378
    223 409-C Airport Blvd.                 185             1,304             1,489
- ------------------------------------------------------------------------------------
            Total                        $  656           $ 4,544           $ 5,200
- ------------------------------------------------------------------------------------

Interchange Plaza
    224 5520 Capital Center Dr.          $  842           $ 4,772           $ 5,614
    225 801 Jones Franklin Rd.            1,351             7,663             9,014
- ------------------------------------------------------------------------------------
            Total                        $2,193           $12,435           $14,628
- ------------------------------------------------------------------------------------

Other Raleigh Properties
    226 6501 Weston Pkwy.                $1,775           $10,069           $11,844
- ------------------------------------------------------------------------------------
            Total                        $1,775           $10,069           $11,844
- ------------------------------------------------------------------------------------

Orlando, Florida

ParkSouth Distribution
    227 2490 Principal Row               $  493           $ 3,284           $ 3,777
    228 2500 Principal Row                  565             3,985             4,550
    229 9600 Parksouth Ct.                  649             3,836             4,485
- ------------------------------------------------------------------------------------
            Total                        $1,707           $11,105           $12,812
- ------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>


                                            Accumulated         Year            Year
Market/Business Park/Property               Depreciation      Developed (2)   Acquired (3)
- ------------------------------------------------------------------------------------------
<S>                                        <C>                <C>             <C>
Perimeter Park West
    207 1100 Perimeter Park West            $   71              1990            1997
    208 1400 Perimeter Park West               197              1991            1996
    209 1500 Perimeter Park West               335              1996            1996
    210 1600 Perimeter Park West               427              1994            1996
    211 1800 Perimeter Park West               266              1994            1996
    212 2000 Perimeter Park West                41              1997            1997
- ------------------------------------------------------------------------------------------
            Total                           $1,337
- ------------------------------------------------------------------------------------------

Enterprise Center
    213 2600 Perimeter Park Dr.             $   45              1997            1997
    214 507 Airport Blvd.                      389              1993            1996
    215 5151 McCrimmon Pkwy.                   384              1995            1996
- ------------------------------------------------------------------------------------------
            Total                           $  818
- ------------------------------------------------------------------------------------------

Metro Center
    216 2800 Perimeter Park Dr.             $  238              1992            1996
    217 2900 Perimeter Park Dr.                 68              1990            1996
    218 3000 Perimeter Park Dr.                141              1989            1996
- ------------------------------------------------------------------------------------------
            Total                           $  447
- ------------------------------------------------------------------------------------------

Woodlake Center
    219 100 Innovation Ave.                 $  185              1994            1996
    220 101 Innovation Ave.                     34              1997            1997
- ------------------------------------------------------------------------------------------
            Total                           $  219
- ------------------------------------------------------------------------------------------

Research Triangle Industrial Center
    221 409-A Airport Blvd.                 $   73              1982            1997
    222 409-B Airport Blvd.                     43              1983            1997
    223 409-C Airport Blvd.                     46              1986            1997 
- ------------------------------------------------------------------------------------------
            Total                           $  162
- ------------------------------------------------------------------------------------------

Interchange Plaza
    224 5520 Capital Center Dr.             $  246              1993            1996
    225 801 Jones Franklin Rd.                 394              1995            1996
- ------------------------------------------------------------------------------------------
            Total                           $  640
- ------------------------------------------------------------------------------------------

Other Raleigh Properties
    226 6501 Weston Pkwy.                   $  517              1996            1996
- ------------------------------------------------------------------------------------------
            Total                           $  517
- ------------------------------------------------------------------------------------------

Orlando, Florida

ParkSouth Distribution
    227 2490 Principal Row                  $   22              1997
    228 2500 Principal Row                     143              1996
    229 9600 Parksouth Ct.                      42              1997
- ------------------------------------------------------------------------------------------
            Total                           $  207
- ------------------------------------------------------------------------------------------
</TABLE>

                                      S-8
<PAGE>
 
<TABLE> 
<CAPTION>            
                                                                                                          SCHEDULE III PAGE 9 OF 11

                                                                                                   
                                                                                                      GROSS AMOUNT AT WHICH
                                                            INITIAL COSTS                          CARRIED AT CLOSE OF PERIOD
                                                        ---------------------  COST CAPITALIZED ----------------------------------
MARKET/BUSINESS                PROPERTY     RELATED              BUILDING AND     SUBSEQUENT              BUILDING AND
PARK/PROPERTY                  TYPE/(1)/  ENCUMBRANCES    LAND   IMPROVEMENTS   TO ACQUISITION     LAND   IMPROVEMENTS
- -----------------------------------------------------------------------------------------------------------------------
<S>                            <C>        <C>           <C>       <C>          <C>              <C>        <C>
AIRPORT COMMERCE CENTER
 230 1629 Prime Court             D                     $   281    $ 2,129        $    -        $    281   $  2,129
 231 1630 Prime Court             D                         323      1,650             -             323      1,650
 232 8249 Parkline Blvd.          D                         214      1,661             -             214      1,661
 233 8351 Parkline Blvd.          D           (d)           212      1,785             -             212      1,785
 234 8500 Parkline Blvd.          D           (d)           691      3,200           126             691      3,326
 235 8501 Parkline Blvd.          D           (d)           169      1,212             8             169      1,220
 236 8549 Parkline Blvd.          D           (d)           149      1,231             -             149      1,231
- -----------------------------------------------------------------------------------------------------------------------
     TOTAL                                              $ 2,039   $ 12,868      $    134        $  2,039   $ 13,002
- -----------------------------------------------------------------------------------------------------------------------

TECHNOLOGY PARK - ORLANDO
 237 100 Technology Park          S                     $    421   $  2,580     $      -        $    421   $  2,580
- -----------------------------------------------------------------------------------------------------------------------
     TOTAL                                              $    421   $  2,580     $      -        $    421   $  2,580
- -----------------------------------------------------------------------------------------------------------------------

SPARTANBURG, SOUTH CAROLINA

HILLSIDE
 238 170 Parkway West             B                     $    223   $  2,539     $      -       $    223    $  2,539
 239 190 Parkway West             B                          276      2,350            -            276       2,350
 240 285 Parkway West             B                          619      4,243            -            619       4,243
- -----------------------------------------------------------------------------------------------------------------------
          TOTAL                                         $  1,118   $  9,132     $      -       $  1,118    $  9,132
- -----------------------------------------------------------------------------------------------------------------------

JACKSONVILLE, FLORIDA

JACKSONVILLE INTERNATIONAL TRADEPORT
 241 13340 International Pkwy     B                     $    289   $  2,495     $      -       $    289    $  2,495
- -----------------------------------------------------------------------------------------------------------------------
          TOTAL                                         $    289   $  2,495     $      -       $    289    $  2,495
- -----------------------------------------------------------------------------------------------------------------------

     LAND HELD FOR FUTURE
          DEVELOPMENT                       4,524       $ 21,029   $      -     $  1,533       $ 22,562    $      -
                                   ------------------------------------------------------------------------------------
     PROPERTY TOTALS                     $188,661 (cc)  $126,938   $596,849     $ 32,280       $128,758    $627,309
                                   ------------------------------------------------------------------------------------
</TABLE> 
<PAGE>
<TABLE> 
<CAPTION> 
- ------------------------------------------------
MARKET/BUSINESS                                       ACCUMULATED       YEAR          YEAR
PARK/PROPERTY                            TOTAL        DEPRECIATION  DEVELOPED/(2)/  ACQUIRED/(3)/
- -------------------------------------------------------------------------------------------------
<S>                                    <C>            <C>           <C>             <C> 
AIRPORT COMMERCE CENTER           
 230 1629 Prime Court                  $  2,410          $     6        1997 
 231 1630 Prime Court                     1,973               80        1996
 232 8249 Parkline Blvd.                  1,875              105        1996
 233 8351 Parkline Blvd.                  1,997              170        1994          1995
 234 8500 Parkline Blvd.                  4,017              347        1986          1995   
 235 8501 Parkline Blvd.                  1,389              117        1991          1995
 236 8549 Parkline Blvd.                  1,380              118        1992          1995
- -------------------------------------------------------------------------------------------------
     TOTAL                             $ 15,041          $   943
- -------------------------------------------------------------------------------------------------
                               
TECHNOLOGY PARK - ORLANDO      
 237 100 Technology Park               $  3,001          $    57        1986          1997
- -------------------------------------------------------------------------------------------------
     TOTAL                             $  3,001          $    57   
- -------------------------------------------------------------------------------------------------
                               
SPARTANBURG, SOUTH CAROLINA    
                               
HILLSIDE                       
 238 170 Parkway West                  $  2,762          $    99        1995
 239 190 Parkway West                     2,626               56        1997
 240 285 Parkway West                     4,862              333        1994
- -------------------------------------------------------------------------------------------------
          TOTAL                       $  10,250          $   488 
- -------------------------------------------------------------------------------------------------
                               
JACKSONVILLE, FLORIDA          
                               
JACKSONVILLE INTERNATIONAL TRADEPORT
 241 13340 International Pkwy         $   2,784          $    17        1997          1997
- -------------------------------------------------------------------------------------------------
          TOTAL                       $   2,784          $    17
- -------------------------------------------------------------------------------------------------
                               
     LAND HELD FOR FUTURE      
          DEVELOPMENT                 $  22,562          $     -
                                     ------------------------------------------------------------
     PROPERTY TOTALS                  $ 756,067 (dd)(ee) $61,548
                                     ------------------------------------------------------------
</TABLE> 
                                      S-9

<PAGE>
 
                                                      SCHEDULE III PAGE 10 OF 11

<TABLE>
<CAPTION>

FOOTNOTES TO SCHEDULE III
<S>     <C>

  (1)   D = business distribution; B = bulk warehouse; S = business service; O = office; R = retail.
  (2)   The year of development means the year in which shell construction was completed.
  (3)   For properties acquired by the Operating Partnership, including properties previously developed and sold by the Operating
        Partnership, the year of acquisition means the year in which an ownership interest in the property was acquired or is
        expected to be acquired, unless otherwise noted.
  (a)   These properties are collectively encumbered by a mortgage of  $ 38,000.
  (b)   These properties are collectively encumbered by a mortgage of  $ 10,300.
  (c)   These properties are collectively encumbered by a mortgage of  $  6,857.
  (d)   These properties are collectively encumbered by a mortgage of  $  5,200.
  (e)   These properties are collectively encumbered by a mortgage of  $  3,365.
  (f)   These properties are collectively encumbered by a mortgage of  $  1,764.
  (g)   These properties are collectively encumbered by a mortgage of  $  1,228.
  (h)   These properties are collectively encumbered by a mortgage of  $  5,140.
  (i)   These properties are collectively encumbered by a mortgage of  $    657.
  (j)   These properties are collectively encumbered by a mortgage of  $  6,988.
  (k)   These properties are collectively encumbered by a mortgage of  $  2,153
  (l)   These properties are collectively encumbered by a mortgage of  $  2,605.
  (m)   These properties are collectively encumbered by a mortgage of  $ 12,015.
  (n)   These properties are collectively encumbered by a mortgage of  $  1,922.
  (o)   These properties are collectively encumbered by a mortgage of  $  8,710.
  (p)   These properties are collectively encumbered by a mortgage of  $  6,826.
  (q)   These properties are collectively encumbered by a mortgage of  $  2,866.
  (r)   These properties are collectively encumbered by a mortgage of  $  2,675.
  (s)   These properties are collectively encumbered by a mortgage of  $  2,890.
  (t)   These properties are collectively encumbered by a mortgage of  $  2,463.
  (u)   These properties are collectively encumbered by a mortgage of  $  6,705.
  (v)   These properties are collectively encumbered by a mortgage of  $ 15,800.
  (w)   These properties are collectively encumbered by a mortgage of  $  7,560.
  (x)   These properties are collectively encumbered by a mortgage of  $  5,718.
  (y)   These properties are collectively encumbered by a mortgage of  $  3,641.
  (z)   These properties are collectively encumbered by a mortgage of  $ 12,897.
  (aa)  These properties are collectively encumbered by a mortgage of  $  4,135.
  (bb)  These properties are collectively encumbered by a mortgage of  $  3,057.
  (cc)  Total related encumbrances include all mortgage notes payable in the accompanying financial statements, except a mortgage of
        $3,934 which is secured by the property at 1950 Vaughn Road which underlies a direct financing lease discussed in note 2 to
        the consolidated financial statements.
  (dd)  The aggregate cost for federal income tax purposes was approximately $642,000.
  (ee)  Excludes developments in progress of $100,433.

</TABLE>

                                     S-10
<PAGE>
 
                                                      SCHEDULE III Page 11 of 11

                               WEEKS REALTY, L.P.
                 REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
                                DECEMBER 31, 1997

     Depreciation of the Operating Partnership's real estate assets is
     calculated over the following estimated useful lives on a straight-line
     basis:
              .    Buildings -- 35 Years
              .    Tenant Improvements -- life of the lease

     A summary of activity for real estate assets and accumulated depreciation
     for the years ended December 31, 1997, 1996 and 1995, were as follows (in
     thousands):

<TABLE> 
<CAPTION> 

                                                                      1997              1996             1995
     --------------------------------------------------------------------------------------------------------------
     <S>                                                        <C>               <C>              <C> 
     Real Estate Assets
     Balance, beginning of period                               $    592,841      $    319,763     $    162,709
     Additions                                                       137,566            71,418           46,913
     Building acquisitions/(a)/                                      129,884           201,660          110,141
     Sales of property                                                (2,456)               --               --
     Property retirements                                             (1,335)               --               --
     --------------------------------------------------------------------------------------------------------------
     Balance, end of period                                     $    856,500      $    592,841     $    319,763
     ==============================================================================================================
     Accumulated Depreciation
     Balance, beginning of period                               $     41,469      $     29,889     $     22,959
     Depreciation expense                                             21,586            11,580            6,930
     Sales of property                                                  (182)               --               --
     Property retirements                                             (1,325)               --               --
     --------------------------------------------------------------------------------------------------------------
     Balance, end of period                                     $     61,548      $     41,469     $     29,889
     ==============================================================================================================
</TABLE> 

     (a) See Note 14 to the Operating Partnership's consolidated financial
         statements, included herein on page F-21 for a summary of certain
         noncash consideration utilized in the Operating Partnership's building
         acquisitions.

                                     S-11
<PAGE>
 
                                 EXHIBIT INDEX
                                        
Exhibit No.   Description
- --------------------------------------------------------------------------------
2.1*          Agreement of Merger by and between NWI Warehouse Group, LLC and
              Weeks Realty, L.P., dated November 1, 1996.
2.2*          Contribution Agreement for Development Properties between Weeks
              Realty, L.P., and NWI Warehouse Group, L.P., dated November 1,
              1996.
2.3*          Contribution Agreement for Aspen Grove Land between Weeks Realty,
              L.P., and NWI Warehouse Group, L.P., dated November 1, 1996.
2.4*          Contribution Agreement for I-440 Land between Weeks Realty, L.P.,
              and NWI Warehouse Group, L.P., dated November 1, 1996.
2.5*          Contribution Agreement for NWI Operating Business by and between
              Weeks Realty, L.P. and NWI Warehouse Group, L.P., dated November
              1, 1996.
2.6*          Contribution Agreement for Buckley Operating Business by and
              between Weeks Realty, L.P. and Buckley & Company Real Estate,
              Inc., dated November 1, 1996.
2.7*          Contribution Agreement for Briley Land between Weeks Realty, L.P.
              and NWI Warehouse Group, L.P., dated November 1, 1996.
2.8**         Contribution Agreement by and between Harold S. Lichtin and Weeks
              Realty, L.P., dated December 31, 1996.
             
2.9**         Contribution Agreement for Northern Telecom Properties, among the
              Contributors identified therein (the "Contributors") and Weeks
              Realty, L.P. doing business as Weeks Realty Limited Partnership,
              dated December 31, 1996.
             
2.10**        Contribution Agreement (Perimeter Park West Land) among Harold S.
              Lichtin, Marie Antoinette Robertson, and Perimeter Park West
              Associates, and Weeks Realty, L.P. doing business as Weeks Realty
              Limited Partnership, dated December 31, 1996.
             
2.11**        Contribution Agreement for Completed Properties Lichtin Portfolio
              among the Contributors and Weeks Realty, L.P. doing business as
              Weeks Realty Limited Partnership, dated December 31, 1996.
             
2.12**        Contribution Agreement for Development Properties and Regency
              Forrest Land among the Contributors and Weeks Realty, L.P. doing
              business as Weeks Realty Limited Partnership, dated December 31,
              1996.
             
2.13****      Beacon Centre Contribution Agreement dated January 2, 1998 by and
              between Armando Codina, Codina West Dade Development Corporation,
              Codina Family Investments, Ltd., The Benenson Capital Company,
              Raha Associated, Inc., Laurence Tisch, Preston Tisch, Raha
              Associates II, Inc., Codina West Dade Development Corporation No.
              5, and Weeks Realty, L.P., and Weeks Corporation.

4.1*          Second Amended and Restated Agreement of Limited Partnership of
              Weeks Realty, L.P., dated October 30, 1996.
             
4.2*          First Amendment to the Second Amended and Restated Agreement of
              Limited Partnership of Weeks Realty, L.P. by and among NWI
              Warehouse Group, L.P., Buckley & Company Real Estate, Inc. and
              Weeks GP Holdings, Inc., dated November 1, 1996.
             
4.3**         Second Amendment to the Second Amended and Restated Agreement of
              Limited Partnership of Weeks Realty, L.P. by and among Harold S.
              Lichtin, Noel A. Lichtin, Marie Antoinette Robertson, Amy R.
              Ehrman, Roland G. Robertson and Perimeter Park West Associates
              Limited Partnership, Weeks GP Holdings, Inc. and Weeks
              Corporation, dated December 31, 1996.
             
4.4++         Third Amendment to Second Amended and Restated Agreement of
              Limited Partnership of Weeks Realty, L.P., dated January 31, 1997.


<PAGE>
 
4.5           Fourth Amendment to Second Amended and Restated Agreement of
              Limited Partnership of Weeks Realty, L.P., dated August 1, 1997.

4.6++++       Fifth Amendment to Second Amended and Restated Agreement of
              Limited Partnership of Weeks Realty, L.P., dated October 7, 1997.

4.7           Sixth Amendment to Second Amended and Restated Agreement of
              Limited Partnership of Weeks Realty, L.P., dated October 27, 1997.

4.8           Seventh Amendment to Second Amended and Restated Agreement of
              Limited Partnership of Weeks Realty, L.P., dated December 30,
              1997, but effective as of August 1, 1997.

4.9****       Eighth Amendment to the Second Amended and Restated Agreement of 
              Limited Partnership of Weeks Realty, L.P. dated January 9, 1998.

4.10*****     Indenture among Weeks Realty, L.P. and State Street Bank and Trust
              Company, as Trustee.

10.1***       Employment Agreements between Weeks Realty, L.P. and A. Ray Weeks,
              Jr., Thomas D. Senkbeil and Forrest W. Robinson, respectively.

10.2***       Employment Agreements between Weeks Realty Services, Inc. and A.
              Ray Weeks, Jr., Thomas D. Senkbeil and Forrest W. Robinson,
              respectively.

10.3***       Employment Agreements between Weeks Construction Services, Inc.
              and A. Ray Weeks, Jr. and Forrest W. Robinson, respectively.
             
10.4***       Noncompetition Agreements among the Company, Weeks Realty, L.P.,
              Weeks Realty Services, Inc., Weeks Construction Services, Inc. and
              each of A. Ray Weeks, Jr., Thomas D. Senkbeil and Forrest W.
              Robinson.
             
10.5+         Credit Agreement dated September 25, 1996, by and among Wachovia
              Bank of Georgia, N.A., as agent bank for Wachovia Bank of Georgia,
              N.A., First Union National Bank of Georgia, Commerzbank A.G. and
              Mellon Bank, N.A. as lenders, Weeks Realty, L.P., Weeks
              Construction Services, Inc., Weeks Realty Services, Inc., Weeks
              Development Partnership and Weeks Financing Limited Partnership,
              as borrowers, and Weeks Corporation and Weeks Realty, L.P., as
              guarantors.
             
10.6+*        Park North Purchase and Sale Agreement between Copley Properties
              Inc., Parknorth Associates, Parknorth Associates II, Parknorth
              Associates III and Weeks Realty, L.P., dated March 28, 1995.
             
10.7#         Purchase and Sale Agreement by and among North Meadow Associates
              Joint Venture, ASC North Fulton Associates Joint Venture and Weeks
              Realty, L.P., dated July 7, 1995.
             
10.8##        Noncompetition Agreement between Weeks Corporation, Weeks Realty,
              L.P., Weeks Realty Services, Inc. and Weeks Construction Services,
              Inc. and David P. Stockert, dated June 26, 1995.
             
10.9##        Agreement of Purchase and Sale between Premprop-Northwoods 6
              Partnership, Premprop-Northwoods 18-22 Partnership, and Premprop-
              Northwoods 23 Partnership and Weeks Realty, L.P. dated November 6,
              1995.  The Exhibits and Schedules to this Agreement are listed in,
              but not filed with, this exhibit.  Such Exhibits and Schedules
              have been omitted for purposes of this filing, but will be
              furnished to the Commission supplementary upon request.
             
10.10###      Real Estate Purchase and Sale Agreement by and between Principal
              Mutual Life Insurance Company and Weeks Realty, L.P., dated May
              28, 1996.
             
10.11*        Noncompetition Agreement by and among NWI Warehouse Group, L.P.,
              Weeks Corporation, Weeks Realty, L.P., Weeks Realty Services,
              Inc., Weeks Construction Services, Inc., Weeks GP Holdings, Inc.,
              Weeks LP Holdings, Inc., and their respective successors, dated
              November 1, 1996.


<PAGE>
 
10.12*        Noncompetition Agreement by and among John W. Nelley, Jr., Weeks
              Corporation, Weeks Realty, L.P., Weeks Realty Services, Inc.,
              Weeks Construction Services, Inc., Weeks GP Holdings, Inc., Weeks
              LP Holdings, Inc., and any other entity under the common control
              of Weeks Corporation, and their respective successors, dated
              November 1, 1996.
             
10.13*        Noncompetition Agreement by and among Albert W. Buckley, Jr.,
              Weeks Corporation, Weeks Realty, L.P., Weeks Realty Services,
              Inc., Weeks Construction Services, Inc., Weeks GP Holdings, Inc.,
              Weeks LP Holdings, Inc., and any other entity under the common
              control of Weeks Corporation, and their respective successors,
              dated November 1, 1996.
             
10.14**       Noncompetition Agreement by and between Harold S. Lichtin, Weeks
              Corporation, Weeks Realty, L.P., Weeks Realty Services, Inc.,
              Weeks Construction Services, Inc., Weeks GP Holdings, Inc., Weeks
              LP Holdings, Inc., and any other entity under the common control
              of Weeks Corporation, and their respective successors, dated
              December 31, 1996.
             
10.15+++      First Amendment to Credit Agreement dated September 1, 1997 by and
              among Wachovia Bank of Georgia, N.A., as agent bank for Wachovia
              Bank of Georgia, N.A., First Union National Bank of Georgia,
              Commerzbank A.G. and Mellon Bank, as lenders, Weeks Realty, L.P.,
              Weeks Construction Services, Inc., Weeks Realty Services, Inc.,
              Weeks Development Partnership and Weeks Financing Limited
              Partnership, as borrowers, and Weeks Corporation, Weeks GP
              Holdings, Inc., Weeks LP Holdings, Inc., and Weeks Realty, L.P.,
              as guarantors.

10.16         Consulting Agreement by and between Harold S. Lichtin and Weeks
              Corporation, dated December 30, 1997, effective October 1, 1997.

10.17         Settlement Agreement and Mutual Release by and among Weeks
              Corporation, the affiliates and related companies of Weeks
              Corporation identified therein, and Harold S. Lichtin, dated
              December 30, 1997, effective October 1, 1997.

10.18####     Securities Purchase Agreement among Codina Group, Inc., Armando
              Codina, St. Joe Corporation and Weeks Realty Services, Inc. dated
              as of February 24, 1998.

10.19####     Shareholders' Agreement among Codina Group, Inc., Armando Codina,
              St. Joe Corporation and Weeks Realty Services, Inc. dated as of
              February 24, 1998.

11.1          Computation of earnings per Common Unit.

21.1          List of subsidiaries of the Registrant.

23.1          Consent of Arthur Andersen LLP regarding Weeks Realty, L.P.'s S-3,
              file No. 333-32755.

27.1          Financial Data Schedule for the year ended December 31, 1997.

27.2          Financial Data Schedule for the year ended December 31, 1996, as
              restated for the implementation of SFAS 128.

27.3          Financial Data Schedule for the nine months ended September 30,
              1997, as restated for the implementation of SFAS 128.

*     Filed as an exhibit to the Company's Current Report on Form 8-K dated
      November 1, 1996.
**    Filed as an exhibit to the Company's Current Report on Form  8-K dated
      December 31, 1996.
***   Filed as an exhibit to the Company's Annual Report on Form 10-K for
      the year ended December 31, 1994.
****  Filed as an exhibit to the Company's Current Report on Form 8-K dated 
      January 9, 1998.
***** Filed as an exhibit to the Company's Registration Statement on Form 8-A
      dated March 17, 1998.
#     Filed as an exhibit to the Company's Current Report on Form 8-K dated
      August 31, 1995.
##    Filed as an exhibit to the Company's Annual Report on Form 10-K for the
      year ended December 31, 1995.
###   Filed as an exhibit to the Company's Current Report on Form 8-K dated
      August 9, 1996.
####  Filed as an exhibit to the Company's Current Report on Form 8-K dated 
      March 17, 1998.
+     Filed as an exhibit to the Company's Quarterly Report on Form 10-Q for
      the quarterly period ended September 30,  1996.
+*    Filed as an exhibit to the Company's Current Report on Form 8-K dated
      July 12, 1995.
++    Filed as an exhibit to the Company's Current Report on Form 8-K dated
      May 7, 1997.
+++   Filed as an exhibit to the Operating Partnership's Quarterly Report on
      Form 10-Q for the quarterly period ended September 30, 1997.
++++  Filed as an exhibit to the Company's Current Report on Form 8-K
      dated October 7, 1997.



<PAGE>
 
                              FOURTH AMENDMENT TO
                     SECOND AMENDED AND RESTATED AGREEMENT
                           OF LIMITED PARTNERSHIP OF
                               WEEKS REALTY, L.P.


     THIS FOURTH AMENDMENT TO SECOND AMENDED AND RESTATED AGREEMENT OF LIMITED
PARTNERSHIP OF WEEKS REALTY, L.P. (the "Fourth Amendment"), dated as of August
1, 1997, is entered into by Weeks GP Holdings, Inc., as general partner (the
"General Partner") of Weeks Realty, L.P. (the "Partnership"), for itself and on
behalf of the Limited Partners of the Partnership.

                                    RECITALS
                                    --------

     WHEREAS, on the date hereof, Harold S. Lichtin Family Limited Partnership,
a North Carolina limited partnership (the "Family Partnership"), has acquired
119,293 Partnership Units from Perimeter Park West Associates Limited
Partnership, a North Carolina limited partnership; 15,380 Partnership Units from
Regency Forest, LLC, a North Carolina limited liability company; 243,217
Partnership Units from Harold S. Lichtin, an individual resident of North
Carolina; and 1,228 Partnership Units from Noel A. Lichtin, an individual
resident of North Carolina;

     WHEREAS, the Family Partnership has agreed pursuant to that certain
Agreement of Substitution dated as of the date hereof to be bound by all of the
terms, conditions and other provisions of the Second Amended and Restated
Agreement of Limited Partnership of the Partnership, as amended (the
"Partnership Agreement"); and

     WHEREAS, pursuant to the Partnership Agreement (including, without
limitation, Section 9.2 and Section 15.7(b)(ii) thereof), the General Partner is
authorized (without the consent of any Limited Partner) to admit such
substituted Limited Partners to the Partnership as are determined by the General
Partner to be appropriate.

     NOW THEREFORE, in consideration of the premises and for good and valuable
consideration, the General Partner hereby amends the Partnership Agreement to
add the Family Partnership as a substituted Limited Partner of the Partnership
on the terms and conditions set forth in the Partnership Agreement.  The
Percentage Interests of all of the Partners have been revised and are as set
forth on Exhibit A attached hereto.
         ---------                 

     All capitalized terms used herein and not otherwise defined shall have the
meanings assigned to them in the Partnership Agreement.  Except as modified
herein, all covenants, terms and conditions of the Partnership Agreement shall
remain in full force and effect, which covenants, terms and conditions the
General Partner hereby ratifies and affirms.


<PAGE>
 
     IN WITNESS WHEREOF, the undersigned has executed this Fourth Amendment as
of the 1st day of August, 1997.


                                    WEEKS GP HOLDINGS, INC.

 
                                    By: 
                                        --------------------------------------
                                        Name:
                                        Title:

<PAGE>
 
                                                                       Exhibit A
                                                                       ---------

                     PARTNERSHIP UNITS/PERCENTAGE INTERESTS
                                  All Partners
<TABLE>
<CAPTION>
 
Partner                                            Units       Percentage Interest
- -------                                         -----------    -------------------
<S>                                             <C>            <C>
 
Weeks GP Holdings, Inc.                            237,503            1.041%
Weeks LP Holdings, Inc.                         17,446,123           76.434%
NWI Warehouse Group, L.P.                        1,833,749            8.034%
A. Ray Weeks, Jr.                                  614,079            2.690%
John P. Weeks                                      239,791            1.051%
Marsha L. Weeks                                    228,047            0.999%
Trust U/W/1/                                       212,663            0.932%
Patricia L. Weeks                                  206,607            0.905%
Deborah Weeks Felker                               198,339            0.869%
Trust B/2/                                         187,492            0.821%
Weeks Horizon Corp.                                116,012            0.508%
Oakdale Land Management, Inc.                      110,493            0.484%
Weeks Hillside Corp.                                78,145            0.342%
Thomas D. Senkbeil                                  52,817            0.231%
Weeks Southridge Corp.                              42,993            0.188%
Forrest W. Robinson                                 28,877            0.127%
Harry T. Weeks                                      27,535            0.121%
Louis C. Robinson                                   20,016            0.088%
Buckley & Company Real Estate, Inc.                 20,000            0.088%
HV, Inc.                                            17,074            0.075%
Clyde H. Duckett                                     5,627            0.025%
John C. Atwell                                       5,627            0.025%
Robert G. Cutlip                                     5,138            0.023%
Klay W. Simpson                                      4,110            0.018%
Helen B. Weeks                                     163,048            0.714%
Mark W. Flowers                                      1,541            0.007%
</TABLE> 
- -----------
/1/    A. R. Weeks, Jr., as Trustee U/W of Alvin Ray Weeks dated March 1, 1983,
       f/b/o Marsha Lee Weeks, A. R. Weeks, Jr., Deborah Weeks Felker, Patricia
       Louise Weeks and John Phillip Weeks. 
/2/    Harry T. Weeks, A. R. Weeks, Jr., and Martha Patterson Weeks as Trustees
       under Trust Agreement dated 10/27/76, as amended, f/b/o Marsha Lee Weeks,
       A. R. Weeks, Jr., Deborah Weeks Felker, Patricia Louise Weeks and John
       Phillip Weeks.
       

<PAGE>
 
<TABLE> 
<CAPTION> 
 
Partner                                            Units       Percentage Interest
- -------                                         -----------    -------------------
<S>                                             <C>            <C>
Weeks Management Corp.                               1,142            0.005%
RTF Management Corp.                                   257            0.001%
Marie Antoinette Robertson                         267,132            1.170%
Harold S. Lichtin                                   20,024            0.088%
Perimeter Park West Associates
  Limited Partnership                               64,689            0.283%
Amy R. Ehrman                                        2,053            0.009%
Roland G. Robertson                                  2,053            0.009%
Roderick Duncan                                      2,928            0.013%
Timothy Nicholls                                     1,757            0.008%
James McCabe                                            39            0.000%
Anne Broaddus                                        1,561            0.007%
Regency Forest LLC                                  15,380            0.067%
Harold S. Lichtin Family Limited Partnership       342,569            1.501%
                                                 ----------         --------
  Total                                          22,825,030         100.000% 
                                                 ==========         ======== 
</TABLE> 
- -----------
       


<PAGE>
 
                                SIXTH AMENDMENT
                                     TO THE
                          SECOND AMENDED AND RESTATED
                        AGREEMENT OF LIMITED PARTNERSHIP
                                       OF
                               WEEKS REALTY, L.P.



     THIS SIXTH AMENDMENT TO THE SECOND AMENDED AND RESTATED AGREEMENT OF
LIMITED PARTNERSHIP OF WEEKS REALTY, L.P. (the "Amendment") is entered into as
of the 27th day of October, 1997, by and among WEEKS GP HOLDINGS, INC., a
Georgia corporation (the "General Partner"), WEEKS CORPORATION, a Georgia
corporation (the "Company"), and GB PARTNERS, LTD., a Florida limited
partnership (the "Contributor").

                                    RECITALS
                                    --------

     Weeks Realty, L.P. (the "Partnership") is a Georgia limited partnership.
The General Partner is the sole general partner of the Partnership and is a
wholly owned subsidiary of the Company.  The partnership agreement of the
Partnership is that certain Second Amended and Restated Agreement of Limited
Partnership of Weeks Realty, L.P., dated as of October 30, 1996,  as amended by
the First Amendment to the Partnership Agreement dated November 1, 1996, the
Second Amendment to the Partnership Agreement dated December 31, 1996, the Third
Amendment to the Partnership Agreement dated January 31, 1997, the Fourth
Amendment to the Partnership Agreement dated August 1, 1997 and the Fifth
Amendment to the Partnership Agreement dated October 7, 1997 (the "Partnership
Agreement").  Capitalized terms used herein without definition shall have the
meanings ascribed to them in the Partnership Agreement.

     Pursuant to the agreements and instruments listed or referred to on Exhibit
A hereto (the ("Transaction Documents"), and the transactions effected by the
Transaction Documents, effective as of the date hereof the Contributor has


<PAGE>
 
contributed, directly or indirectly, certain properties to the capital of the
Partnership.

     Pursuant to that certain contribution agreement executed on the date hereof
by and among the Contributor, the Partnership and certain other parties
identified therein (the "Contribution Agreement"), the Partnership will
contribute such properties, through one or more steps, to an entity controlled,
directly or indirectly, by the Partnership.

     Pursuant to the Partnership Agreement (including, without limitation,
Section 9.3 and Section 15.7(b)(ii) thereof), the General Partner is authorized
(without the consent of any Limited Partner) to admit additional Limited
Partners to the Partnership for such Capital Contributions as are determined by
the General Partner to be appropriate, and to amend the Partnership Agreement to
reflect such admissions.

     The General Partner wishes to amend the Partnership Agreement as set forth
herein to reflect the admission of  the Contributor as a Limited Partner of the
Partnership, and the Contributor wishes to enter into this Amendment to
memorialize its agreement as to certain matters relating to its becoming a
Limited Partner of the Partnership.

                                   AGREEMENT
                                   ---------

     In consideration of the circumstances referred to in the Recitals, the
consummation of the transactions effected pursuant to the Transaction Documents,
the mutual covenants and agreements contained herein, and other good and
valuable consideration, the receipt, adequacy and sufficiency of which are
hereby acknowledged, the parties hereto, intending to be legally bound, hereby
agree as follows:

     1.   Admission.  The Contributor is hereby admitted to the Partnership as a
          ---------                                                             
Limited Partner, effective as of the date hereof, and the Contributor hereby

                                      -2-
<PAGE>
 
agrees to be bound by the Partnership Agreement, including, but not limited to,
the transfer restrictions contained in Article IX thereof.

     2.   Capital Contributions.  The Contributor has made, as of the date
          ---------------------                                           
hereof, the Capital Contribution set forth on Exhibit B hereto.  The agreed to
gross fair market values of any property other than money contributed by the
Contributor, which shall be such property's initial Gross Asset Value, are shown
on Exhibit B.

     3.   Initial Partnership Units; Rights.
          --------------------------------- 

          (a) The Partnership Units attributable to the Partnership Interest of
     the Contributor, effective upon its admission as a Limited Partner at the
     date hereof, are as set forth on Exhibit B hereto, and the Partnership
     Agreement is hereby amended to reflect the Contributor having such
     Partnership Units.

          (b) The Partnership does hereby grant to the Contributor, and the
     Contributor does hereby accept, the right, but not the obligation (herein
     such rights being sometimes referred to as the "Rights"), to require the
     Partnership to redeem all or a portion of the Partnership Units issued to
     it pursuant to the Transaction Documents, on the terms and subject to the
     conditions and restrictions contained in Exhibit D hereto.  The Rights are
     governed solely by this Amendment and Exhibit D hereto, and the Contributor
     shall have no rights with respect to the "Rights" provided for in Section
     11.1 and Exhibit B-1 to the Partnership Agreement.  The Rights granted
     hereunder may be exercised by the Contributor, on the terms and subject to
     the conditions and restrictions contained in Exhibit D hereto, upon
     delivery to the Partnership of a Conversion Exercise Notice, in the form of
     Schedule 1 attached to Exhibit D, which notice shall specify the
     Partnership Units with respect to which the Rights are being exercised.
     Once delivered, the Conversion Exercise Notice shall be irrevocable,
     subject to compliance by the General Partner and the Partnership with the
     terms of the Rights.

                                      -3-
<PAGE>
 
     4.   Restated Percentage Interests.  After giving effect to the admission
          -----------------------------                                       
of the Contributor as a Limited Partner at the date hereof, the Percentage
Interests of all of the Partners have been revised and are as reflected on
Exhibit C hereto, and the Partnership Agreement is hereby amended accordingly.

     5.   [INTENTIONALLY OMITTED.]

     6.   Adjustments to Partnership Units.  The parties acknowledge that the
          --------------------------------                                   
Transaction Documents provide for adjustments to the Partnership Units of the
Contributor in certain circumstances, and further provide that the Contributor
Partnership Interest and Units, and the resulting restated Percentage Interests
of all of the Partners, may not be capable of determination at the time a
Capital Contribution is made after the date hereof.  At the times of adjustment
and final determination provided for in the Transaction Documents, the General
Partner shall supplement this Amendment by executing and attaching hereto either
additional supplements to Exhibits B and C, or amended and restated versions of
prior supplements to Exhibits B and C, as applicable.  Such supplements shall be
in accordance with the terms of the Transaction Documents.  The Partnership
Agreement shall be deemed to be amended as reflected in each such supplement to
this Amendment.

     7.   Proration of Distributions.  Notwithstanding any contrary provision of
          --------------------------                                            
the Partnership Agreement, including, without limitation, Section 6.2 thereof,
the Contributor agrees that the distribution of Net Operating Cash Flow made for
the calendar quarter in which the Units are issued shall be equal to the amount
of Net Operating Cash Flow otherwise distributable with respect to such under
the terms of the Partnership Agreement, multiplied by a fraction, the numerator
of which is the number of calendar days beginning on the date of issuance of the
Units and ending on the last day of such calendar quarter and the denominator of
which is the total number of days in the calendar quarter in which the Units are
issued.

                                      -4-
<PAGE>
 
     8.   Representations and Warranties.
          ------------------------------ 

          (a) Contributor's Representations.  The Contributor hereby reaffirms
              -----------------------------                                   
     and makes to each of the Partnership and the General Partner those
     representations and warranties contained in Section 16 of the Contribution
     Agreement.  In addition, the Contributor hereby represents and warrants to
     the Partnership and the General Partner that (i) such Contributor is
     acquiring the Partnership Units for such Contributor's own account and not
     with a view to, or for sale in connection with, the "distribution," as such
     term is used in Section 2(11) of the Securities Act of 1933, as amended
     (the "Securities Act"), of any of the Partnership Units in violation of the
     Securities Act;  (ii) such Contributor is an "accredited investor," as that
     term is defined in Rule 501(a) of Regulation D promulgated under the
     Securities Act; (iii) such Contributor understands that the Partnership
     Units have not been registered under the Securities Act by reason of a
     specific exemption from the registration provisions of the Securities Act
     which depends upon, among other things, the nature of the investment intent
     and the accuracy of such Contributor's representations as expressed herein;
     (iv) such Contributor has had an opportunity to discuss the Partnership's
     business, management and financial affairs with the Partnership's
     management and the opportunity to review the Partnership's financial
     records; (v) such Contributor understands and acknowledges that no public
     market now exists for any of the Partnership Units and that there can be no
     assurance that a public market will ever exist for the Partnership Units;
     and (vi) such Contributor has such knowledge and experience in financial
     and business matters, or has been adequately advised by such Contributor's
     financial representatives, that such Contributor is capable of evaluating
     the merits and risks of the purchase of the Partnership Units pursuant to
     this Agreement and of protecting such Contributor's interests in connection
     herewith.

          (b) No Liens.  The Contributor represents and warrants to the
              --------                                                 
     Partnership and the General Partner that at the date hereof none of the
     Partnership Units issued or issuable to the Contributor pursuant to the
     Transaction Documents, and none of the shares of Common Stock that may be

                                      -5-
<PAGE>
 
     acquired by the Contributor upon exercise of Rights, is subject to any
     Lien, other than the security interest created by paragraph 11 hereof.

          (c) Definition.  All of the representations, warranties, covenants and
              ----------                                                        
     agreements of the Contributor referred to in this paragraph 8 are referred
     to collectively as the "Representations and Warranties."

          (d) General Partner Representations.  The General Partner represents
              -------------------------------                                 
     and warrants to the Contributor as follows:

               (i)   Organization.  The General Partner is duly incorporated,
                     ------------                                            
          validly existing and in good standing under the laws of the State of
          Georgia.

               (ii)  Due Authorization; Binding Agreement.  The execution,
                     ------------------------------------                 
          delivery and performance of this Amendment by the General Partner have
          been duly and validly authorized by all necessary action of the
          General Partner and the Partnership.  This Amendment has been duly
          executed and delivered by the General Partner and constitutes a legal,
          valid and binding obligation of the General Partner and the
          Partnership, enforceable against the General Partner and the
          Partnership in accordance with the terms hereof.

               (iii) Consents and Approvals.  No consent, waiver, approval or
                     ----------------------                                  
          authorization of, or filing, registration or qualification with, or
          notice to, any governmental unit or any other Person is required to be
          made, obtained or given by the General Partner in connection with the
          execution, delivery and performance of this Amendment, other than
          consents, waivers, approvals or authorizations that have been obtained
          prior to the date hereof.

                                      -6-
<PAGE>
 
               (iv)  Partnership Units.  The Partnership Units  issued pursuant
                     -----------------                                         
          to the Transaction Documents are duly authorized and, when issued in
          accordance with the Transaction Documents, will be duly issued, fully
          paid and nonassessable and will be unencumbered except for the
          security interest created by paragraph 11 hereof.

     9.   Survival of Representations and Warranties.  All of the
          ------------------------------------------             
Representations and Warranties shall survive the consummation of the
transactions contemplated by the Transaction Documents; provided, however, that
no claim for a breach of any Representation or Warranty may be maintained by the
Partnership, the Company or the General Partner unless the Partnership, the
Company or the General Partner shall have delivered a written notice ("Notice of
Breach") specifying the details of such claimed breach to the Contributor or
before the first anniversary of the date hereof (the "Survival Period").

     10.  Indemnification.
          --------------- 

          (a) The Contributor indemnifies and holds harmless the Partnership,
     the Company and the General Partner against and from all liabilities,
     demands, claims, actions or causes of action, assessments, losses, fines,
     penalties, costs, damages and expenses (including, without limitation,
     reasonable attorneys' and accountants' fees and expenses actually incurred)
     sustained or incurred by the Partnership, the Company or the General
     Partner as a result of or arising out of any inaccuracy in or breach of a
     Representation or Warranty.

          (b) The Partnership, the Company and the General Partner shall not be
     entitled to indemnification hereunder unless a Notice of Breach has been
     delivered by the Partnership, the Company or the General Partner to the
     Contributor.

          (c) If a claim for indemnification is asserted by the Partnership, the
     Company or the General Partner against the Contributor, the Contributor
     shall have the right, at its own expense, to participate in the defense of

                                      -7-
<PAGE>
 
     any claim, action or proceeding asserted against the Partnership, the
     Company or the General Partner that resulted in the claim for
     indemnification, and if such right is exercised, the parties shall
     cooperate in the defense of such action or proceeding.

          (d) Indemnification of the Partnership, the Company and the General
     Partner pursuant to this paragraph 10 shall be the exclusive remedy of the
     Partnership, the Company and the General Partner for any breach of any
     Representation or Warranty contained in this Amendment.  Nothing contained
     herein shall limit any remedy the Partnership (or any affiliate of the
     Partnership including, without limitation, any affiliate of the Partnership
     as determined with respect to the voting or economic control held by or in
     the Partnership) may have under the Transaction Documents, including,
     without limitation, the remedy of specific performance for any failure by
     the Contributor to contribute a property or otherwise limit any remedy the
     Partnership, the Company or the General Partner may have for any commission
     of fraud made by the Contributor.

     11.  Security and Remedies.
          --------------------- 

          (a) The Contributor hereby grants to the Partnership a lien upon and a
     continuing security interest in the Partnership Units issued to it pursuant
     to the Transaction Documents and the shares of Common Stock acquired by it
     upon exercise of Rights with respect to such Partnership Units (the
     "Collateral"), which shall be security for the indemnification obligations
     of the Contributor under paragraph 10 hereof.  Except as otherwise provided
     in this Amendment, the indemnification obligations of the Contributor
     hereunder with respect to breaches of Representations and Warranties shall
     be payable out of the Contributor's entire Collateral; provided, however,
     that the Contributor may satisfy all or any part of such indemnification
     obligation of the Contributor in cash if the Contributor so elects.  Any
     Transfer by the Contributor of its Collateral shall be subject to the lien
     and security interest granted hereby.

                                      -8-
<PAGE>
 
          (b) In the event the General Partner asserts that the Contributor has
     an indemnification obligation to the Partnership, the Company or the
     General Partner under paragraph 10 hereof, the General Partner shall
     deliver written notice (the "Indemnification Notice") to the Contributor
     describing in reasonable detail the circumstances giving rise to such
     obligation and the amount thereof.  If, within thirty (30) days after the
     receipt of an Indemnification Notice, the Contributor delivers written
     notice to the General Partner indicating that the Contributor disputes the
     circumstances giving rise to or the amount of such claimed indemnification
     obligation, the General Partner may submit such matter for binding
     arbitration in accordance with the provisions of Article XIV of the
     Partnership Agreement by delivering a Demand Notice to the Contributor
     pursuant to such Article XIV.  If, after receiving timely notice of a
     dispute hereunder from the Contributor, the General Partner fails to so
     submit the matter for arbitration within twenty (20) days after receipt of
     such notice from the Contributor, then the Contributor shall be relieved of
     the claimed indemnification obligation described in the Indemnification
     Notice.  In the event the Contributor (i) receives an Indemnification
     Notice and fails to timely deliver notice to the General Partner of its
     dispute as to the indemnification obligation and fails to make payment
     within thirty (30) days after delivery of an Indemnification Notice or (ii)
     has an indemnification obligation to the Partnership or the General Partner
     under paragraph 10 hereof as determined pursuant to Article XIV of the
     Partnership Agreement, and does not satisfy such obligation within ten (10)
     days after the decision rendered in the arbitration, then, in either event,
     the Partnership shall have any and all remedies of a secured creditor under
     the Uniform Commercial Code, and, in addition thereto, at the election of
     the Partnership, the Partnership shall, to the extent permitted by law, be
     deemed, without the payment of any further consideration or the taking of
     any further action required by the Contributor, to have acquired from the
     Contributor such portion of the Collateral as shall be equal in value
     (based, in the case of Partnership Units, on the Current Per Share Market
     Price as computed as of the date immediately preceding such deemed
     acquisition of the number of shares of Common Stock for which such
     Partnership Units could be redeemed if the General Partner assumed the

                                      -9-
<PAGE>
 
     redemption obligation and elected to pay the Redemption Price (as defined
     in Exhibit D) in shares of Common Stock (assuming the ownership limits in
     the Articles of Incorporation would not prohibit the issuance of any such
     shares of Common Stock to the Contributor), and, in the case of shares of
     Common Stock, on the Current Per Share Common Stock Price computed as of
     the date immediately preceding such deemed acquisition) to the amount
     recoverable from the Contributor under paragraph 10 hereof.  In the event
     the Partnership shall have acquired from the Contributor any Collateral
     pursuant to this paragraph 11, the General Partner shall deliver written
     notice to the Contributor within ten (10) days thereafter identifying the
     specific Collateral acquired and, if such Collateral consists of
     Partnership Units, the Percentage Interest of the Contributor following
     such acquisition.  Unless and until the Partnership shall have acquired
     from the Contributor any Collateral pursuant to this paragraph 11, the
     Contributor shall retain all rights with respect to the Collateral not
     expressly limited herein or in the Partnership Agreement, including,
     without limitation, rights to distributions provided for in the Partnership
     Agreement and rights to dividends on shares of Common Stock. Contributor
     hereby agrees to take any and all actions and to execute and deliver any
     and all documents or instruments necessary to perfect the security interest
     created by this Amendment, including delivering the certificates
     representing the Partnership Units or shares of Common Stock to the General
     Partner.

          (c) On the first day immediately following the expiration of the
     Survival Period as defined in paragraph 9 hereof (or, if a Notice of Breach
     has been delivered to the Contributor prior to such date, then on the first
     day immediately following the resolution of such Notice of Breach) the
     Contributor will be relieved of the restrictions on transferability
     provided for by this Amendment (except that the transfer restrictions
     contained in the Partnership Agreement shall continue) and the security
     interest in the Collateral shall terminate without further action, and the
     Partnership, at the request of the Contributor, shall promptly execute and
     deliver any document or instrument reasonably requested by the Contributor
     to evidence such termination.

                                      -10-
<PAGE>
 
     12.  Recourse.  Notwithstanding anything contained in this Amendment or in
          --------                                                             
the Partnership Agreement to the contrary, the recourse of the General Partner ,
the Company or the Partnership under paragraph 10 hereof with respect to
breaches of Representations and Warranties of the Contributor shall not be
limited to such Contributor's Collateral.

     13.  Restriction on Transfer.  In connection with the security interest
          -----------------------                                           
granted by the Contributor under paragraph 11 hereof, the Contributor agrees
that any shares of Common Stock and any portion of such Contributor's
Partnership Interest included in the Collateral shall not be Transferred without
the consent of the General Partner; provided, however, that the Contributor may
Transfer all or any portion of such shares of Common Stock or Partnership
Interest to an Affiliate of such person (so long as such Affiliate remains an
Affiliate of such person), subject to the prior security interest granted in
paragraph 11 hereof and to the restrictions contained in Article IX of the
Partnership Agreement.  Upon exercise of the Rights with respect to any
Partnership Units included in the Contributor's Collateral, the Partnership, in
perfection of the security interest herein granted, shall retain the
certificate(s) representing the portion of the Common Stock issued upon such
exercise that is included in such Collateral.  If any portion of the Partnership
Interest of the Contributor included in such Contributor's Collateral is
represented by certificates, the Partnership shall retain such certificates in
perfection of the security interest herein granted.  On the first day
immediately following the expiration of the Survival Period as defined in
paragraph 9 hereof (or, if a Notice of Breach has been delivered to the
Contributor prior to such date, then on the first day immediately following the
resolution of such Notice of Breach) the Contributor will be relieved of the
restrictions on transferability provided for by this paragraph 13 without
further action, and the Partnership, at the request of the Contributor, shall
promptly execute and deliver any document or instrument reasonably requested by
the Contributor to evidence such termination.

     14.  Miscellaneous.  This Amendment shall be governed by and construed in
          -------------                                                       
conformity with the laws of the State of Georgia.  For the purposes of the
notice provisions of the Partnership Agreement, the address of the Contributor
is as set forth on the signature page hereof.  Except as expressly amended
hereby, the Partnership Agreement shall remain in full force and effect.  This

                                      -11-
<PAGE>
 
Amendment and all the terms and provisions hereof shall be binding upon and
shall inure to the benefit of the parties, and their legal representatives,
heirs, successors and permitted assigns.

                                      -12-
<PAGE>
 
     IN WITNESS WHEREOF, the parties have executed and delivered this Amendment
as of the date first above written.

                           WEEKS REALTY, L.P., a Georgia limited
                           partnership

                            By:  Weeks GP Holdings, Inc., a Georgia
                                 corporation, its Sole General Partner


                            By:
                                 -------------------------------------- 
                                 Name:
                                 Title:


                            GB PARTNERS, LTD., a Florida limited
                            partnership


                            By:   
                                 --------------------------------------
                                 Name:
                                 Title:
                                 Address:


                            Solely to evidence its agreement to its undertakings
                            in Exhibit D hereto:


                            WEEKS CORPORATION


                            By:  
                                 ---------------------------------------
                                 Name:
                                 Title:
 

                                      -13-
<PAGE>
 
                                                                       Exhibit A
                                                                       ---------


                             TRANSACTION DOCUMENTS

                                      -14-
<PAGE>
 
                                                                       Exhibit B
                                                                       ---------


CAPITAL CONTRIBUTION:
- -------------------- 


GB Partners, Ltd. Capital Contribution:  All assets, properties and businesses
                                         transferred from GB Partners, Ltd. at
                                         October 27, 1997 to the Partnership
                                         pursuant to the Transaction Documents
                                         (as defined in the foregoing Amendment)



GROSS FAIR MARKET VALUE OF PROPERTY CONTRIBUTIONS:
- ------------------------------------------------- 


Gross Fair Market Value of all
property other than money included in
GB Partners, Ltd. Contribution:                         $250,000.00



NO. OF UNITS:                                                 7,633
- ------------                                            

                                      -15-
<PAGE>
 
                                                                       Exhibit C
                                                                       ---------

                     PARTNERSHIP UNITS/PERCENTAGE INTERESTS
                                  All Partners
<TABLE>
<CAPTION>
 
Partner                                    Units            Percentage Interest
- -------                                    -----            -------------------
<S>                                        <C>              <C>
 
Weeks GP Holdings, Inc.                   237,503                1.037%
Weeks LP Holdings, Inc.                17,464,548               76.236%
NWI Warehouse Group, L.P.               1,833,749                8.005%
A. Ray Weeks, Jr.                         614,079                2.681%
John P. Weeks                             239,791                1.047%
Marsha L. Weeks                           228,047                0.995%
Trust U/W/1/                              212,663                0.928%
Patricia L. Weeks                         206,607                0.902%
Deborah Weeks Felker                      198,339                0.866%
Trust B/2/                                187,492                0.818%
Weeks Horizon Corp.                       116,012                0.506%
Oakdale Land Management, Inc.             110,493                0.482%
Weeks Hillside Corp.                       78,145                0.341%
Thomas D. Senkbeil                         52,817                0.231%
Weeks Southridge Corp.                     42,993                0.188%
Forrest W. Robinson                        28,877                0.126%
Harry T. Weeks                             27,535                0.120%
Louis C. Robinson                          20,016                0.087%
Buckley & Company Real Estate, Inc.        20,000                0.087%
HV, Inc.                                   17,074                0.075%
Clyde H. Duckett                            5,627                0.025%
John C. Atwell                              5,627                0.025%
Robert G. Cutlip                            5,138                0.022%
Klay W. Simpson                             4,110                0.018%
Helen B. Weeks                            163,048                0.712%
Mark W. Flowers                             1,541                0.007%
- --------------------- 
</TABLE> 
/1/    A. R. Weeks, Jr., as Trustee U/W of Alvin Ray Weeks dated March 1, 1983,
f/b/o Marsha Lee Weeks, A. R. Weeks, Jr., Deborah Weeks Felker, Patricia Louise
Weeks and John Phillip Weeks.
/2/    Harry T. Weeks, A. R. Weeks, Jr., and Martha Patterson Weeks as Trustees
under Trust Agreement dated 10/27/76, as amended, f/b/o Marsha Lee Weeks, A. R.
Weeks, Jr., Deborah Weeks Felker, Patricia Louise Weeks and John Phillip Weeks.

                                      C-1
<PAGE>
 
<TABLE> 
<CAPTION> 
 
Partner                                    Units            Percentage Interest
- -------                                    -----            -------------------
<S>                                        <C>              <C> 
 
Weeks Management Corp.                      1,142                0.005%
RTF Management Corp.                          257                0.001%
Marie Antoinette Robertson                267,419                1.167%
Harold S. Lichtin                          28,154                0.123%
Noel A. Lichtin                               153                0.001%
Perimeter Park West Associates
  Limited Partnership                     128,797                0.562%
Amy R. Ehrman                               2,053                0.009%
Roland G. Robertson                         2,053                0.009%
Roderick Duncan                             2,928                0.013%
Timothy Nicholls                            1,757                0.008%
James McCabe                                   39                0.000%
Anne Broaddus                               1,561                0.007%
Harold S. Lichtin Family Limited 
  Partnership                             342,569                1.495%
GB Partners, Ltd.                           7,633                0.033%
                                       ----------              --------
 Total                                 22,908,386              100.000%
                                       ==========              ========
</TABLE>

 

                                       C-2
<PAGE>
 
                                                                       Exhibit D
                                                                       ---------


                                 RIGHTS TERMS
                                 ------------

The Rights granted by the Partnership to the Contributor (referred to in this
Exhibit as "Limited Partners"), pursuant to paragraph 3(b) of the foregoing
Amendment shall be subject to the following terms and conditions:

                                      1.

Definitions.  Capitalized terms used in this Exhibit without definition shall
- -----------                                                                  
have the meanings given to them in the Partnership Agreement or the foregoing
Amendment, as applicable, and the following terms and phrases shall, for
purposes of this Exhibit D, the Partnership Agreement and the foregoing
Amendment, have the meanings set forth below:

"Cash Purchase Price" shall have the meaning set forth in Paragraph 4 hereof.
 -------------------                                                         

"Closing Notice" shall mean the written notice to be given by the General
 --------------                                                          
Partner to the Exercising Partner(s) in response to the receipt by the General
Partner of a Conversion Exercise Notice from such Exercising Partner(s).  The
form of the Closing Notice is attached hereto as Schedule 2.

"Computation Date" shall mean the date on which a Conversion Exercise Notice is
 ----------------                                                              
delivered to the General Partner.

"Conversion Exercise Notice" shall have the meaning set forth in Paragraph 2
 --------------------------                                                 
hereof.

"Conversion Factor" shall mean 100%, provided that such factor shall be adjusted
 -----------------                                                              
in accordance with the provisions of paragraph 10 hereof.

"Exchange Act" shall mean the Securities Exchange Act of 1934, as amended, or
 ------------                                                                
any successor statute.

"Exercising Partners" shall have the meaning set forth in Paragraph 2 hereof.
 -------------------                                                         

"Offered Partnership Units" shall mean the Partnership Units of the Exercising
 -------------------------                                                    
Partner(s) identified in a Conversion Exercise Notice that, pursuant to the
exercise of Rights, must be redeemed by the Partnership or acquired by the
General Partner and/or Weeks LP Holdings under the terms hereof.

"Redemption Price" shall mean the Cash Purchase Price or the Stock Purchase
 ----------------                                                          
Price.

"Rights" shall have the meaning set forth in paragraph 3(b) of the foregoing
 ------                                                                     
Amendment.

<PAGE>
 
"Securities Act" shall mean the Securities Act of 1933, as amended, or any
 --------------                                                           
successor statute.

"Stock Purchase Price" shall have the meaning set forth in Paragraph 4 hereof.
 --------------------                                                         

                                      2.

Delivery of Conversion Exercise Notices.  Any one or more Limited Partners
- ---------------------------------------                                   
("Exercising Partners") may, subject to the limitations set forth herein,
deliver to the General Partner written notice (the "Conversion Exercise Notice")
pursuant to which such Exercising Partners elect to exercise the Rights.  The
form of Conversion Exercise Notice is attached hereto as Schedule 1.

                                      3.

Limitations on Exercise of Rights; Deemed Exercise.  No Conversion Exercise
- --------------------------------------------------                         
Notice, with respect to any Unit may be delivered to the General Partner by a
Limited Partner until the later of (i) the first anniversary of the date of each
such issuance, or (ii) the date on which either (A) there is a registration
statement effective under the Securities Act with respect to the issuance of any
shares of Common Stock that could be issued to such Limited Partner pursuant to
such exercise of Rights and with respect to any resale by such Limited Partner
of any of such shares of Common Stock, or (B) in the opinion of counsel to
Weeks, shares of Common Stock that could be issued to such Limited Partner
pursuant to such exercise of Rights may be issued without registration under the
Securities Act.

A Limited Partner may not exercise the Rights for less than one thousand (1,000)
Partnership Units or, if such Limited Partner holds less than one thousand
(1,000) Partnership Units, all of the Partnership Units held by such Limited
Partner.

Neither the General Partner nor the Partnership shall have any obligation or
authority to redeem or purchase Offered Partnership Units to the extent that
issuance of shares of Common Stock in payment of the Stock Purchase Price for
any part of the Offered Partnership Units would result (i) in the violation of
the General Ownership Limit (as such term is defined in the Articles of
Incorporation), (ii) would cause Weeks to fail the stock ownership test of
Section 856(a)(6) of the Code, or (iii) would otherwise cause Weeks to fail to
qualify as a REIT; provided that in any such case, the General Partner or the
Partnership shall purchase for cash those offered Partnership Units which may
not be redeemed with shares of Common Stock.  Each Exercising Partner shall
provide to the General Partner such information as the General Partner may
request regarding such Exercising Partner's actual and constructive ownership of
Common Stock (and of individuals, and entities related to such Exercising
Partner) in order for the General Partner to determine, in its sole discretion,
whether a purchase or redemption of the Offered Partnership Units for shares of
Common Stock would result in a violation of such restrictions.

If, after complying with all applicable provisions of the Partnership Agreement,
any Person with an ownership interest in any of the Contributor becomes the
owner of any Partnership Units previously owned by the any of the Contributor,

                                      -2-

<PAGE>
 
such Person may exercise the Rights granted with respect to such Partnership
Units in accordance with the terms hereof.

                                      4.

Computation of Redemption Price/Form of Payment.  The Redemption Price payable
- -----------------------------------------------                               
by the Partnership to each Exercising Partner for the Offered Partnership Units
shall be payable, at the election of the General Partner, by the delivery by the
Partnership of the Redemption Price. Notwithstanding the foregoing, at the
election of the General Partner, the Redemption Price may be the Stock Purchase
Price for part of the Offered Partnership Units and the Cash Purchase Price for
the remainder of the Offered Partnership Units.  The "Stock Purchase Price"
shall mean the number of shares of Common Stock equal to the product, expressed
as a whole number, of (i) the number of Offered Partnership Units, multiplied by
(ii) the Conversion Factor.  The "Cash Purchase Price" shall mean an amount of
cash (in immediately available funds) equal to (i) the number of shares of
Common Stock that would be issued to the Exercising Partner if the Stock
Purchase Price were paid for such Offered Partnership Units, multiplied by (ii)
the Current Per Share Market Price computed as of the Computation Date.  To the
extent the Partnership elects to pay the Stock Purchase Price, it shall obtain
the necessary shares of Common Stock in exchange for the issuance of additional
Partnership Interests to the General Partner, Weeks LP Holdings, or any
combination thereof, as determined by the General Partner in its sole
discretion, and the General Partner and/or Weeks LP Holdings shall obtain the
necessary shares of Common Stock in exchange for the issuance of additional
capital stock to Weeks.

                                      5.

Closing; Delivery of Closing Notice.  The closing of the redemption of Offered
- -----------------------------------                                           
Partnership Units shall, unless otherwise mutually agreed, be held at the
principal office of the Partnership, as follows:

(a) Within ten (10) days after the receipt by the Partnership of the Conversion
Exercise Notice, the Partnership shall deliver a Closing Notice to the
Exercising Partner(s).  The Closing Notice shall state a date for the closing of
the redemption of the Offered Partnership Units, which date shall not be later
than the later of (i) twenty (20) days after the receipt by the Partnership of
the Conversion Exercise Notice (forty-five (45) days as to the Offered
Partnership Units for which the Cash Purchase Price will be paid), and (ii) the
first (1st) business day after the expiration or termination of the waiting
period applicable to each Exercising Partner, if any, under the Hart-Scott Act.

(b) If applicable, the Closing Notice shall (i) specify the Partnership's
election to pay the Cash Purchase Price for some or all of the Offered
Partnership Units and (ii) set forth the computation of the Cash Purchase Price
to be paid by the Partnership to such Exercising Partner(s).  The Cash Purchase
Price shall be paid by wire transfer of immediately available funds to such
account of the Exercising Partner as is designated in the Conversion Exercise
Notice.

                                      -3-

<PAGE>
 
                                      6.

Assumption by the General Partner and/or Weeks LP Holdings.  Notwithstanding
- ----------------------------------------------------------                  
anything in this Exhibit D to the contrary, the General Partner, Weeks LP
Holdings or any combination thereof (an "Assumer" or, collectively, the
"Assumers") may, in the sole and absolute discretion of the General Partner,
assume directly and satisfy the exercise of a Right by paying the Electing
Partner the Redemption Price.  In such event, the Assumers shall acquire the
Offered Partnership Units and shall be treated for all purposes of this
Agreement as the owner of such Partnership Units, which shall be held by the
Assumers in their respective existing capacities as general partner or Limited
Partners, as the case may be.  In the event the General Partner shall exercise
the Assumers' right to satisfy a Right in the manner described in this Paragraph
6, the Partnership shall have no obligation to pay any amount to the Exercising
Partner with respect to such Exercising Partner's exercise of a Right; provided,
however, that the Partnership shall remain liable to the Exercising Partner to
the extent that any such Exercising Partner's Right is not fully satisfied; and
each of the Exercising Partner, the Partnership, and the Assumers shall treat
the transaction between the Assumers and the Exercising Partner as a sale of the
Exercising Partner's Partnership Units to the Assumers for federal income tax
purposes.  To the extent the Assumers elect to pay the Stock Purchase Price,
they shall obtain the necessary shares of Common Stock in exchange for the
issuance of additional capital stock to Weeks. Each Exercising Partner agrees to
execute such documents as the General Partner may reasonably require in
connection with the issuance of Common Stock upon exercise of a Right.

                                      7.

Closing Deliveries.  At the closing, payment of the Redemption Price shall be
- ------------------                                                           
accompanied by proper instruments of transfer and assignment for the Offered
Partnership Units and by the delivery of (i) representations and warranties of
(A) the Exercising Partner with respect to its due authority to sell all of the
right, title and interest in and to the Offered Partnership Units and with
respect to the status of the Offered Partnership Units being sold, free and
clear of all Liens, and (B) the Partnership or the Assumers, as applicable, with
respect to due authority for the redemption or purchase of such Offered
Partnership Units, and (ii) to the extent that shares of Common Stock are issued
in payment of the Stock Purchase Price, (A) an opinion of counsel for Weeks,
reasonably satisfactory to the Exercising Partner(s), to the effect that such
shares of Common Stock have been duly authorized, are validly issued, fully-paid
and nonassessable, and (b) a stock certificate or certificates evidencing the
Common Stock to be issued and registered in the name of the Exercising
Partner(s) or its (their) designee.

                                      8.

Covenants of Weeks.  To facilitate the Partnership's and the Assumers' ability
- ------------------                                                            
to fully perform their obligations hereunder, Weeks covenants and agrees as
follows:

(a) At all times during the pendency of the Rights, Weeks shall reserve for
issuance such number of shares of Common Stock as may be necessary to enable
Weeks to issue shares of Common Stock in full payment of the Stock Purchase

                                      -4-

<PAGE>
 
Price in regard to all Partnership Units that are from time to time outstanding
and with respect to which Rights exist.

(b) During the pendency of the Rights, the Limited Partners shall receive in a
timely manner all communications transmitted from time to time by Weeks to its
shareholders generally.

                                      9.

Limited Partners' Covenants.  Each Limited Partner covenants and agrees that all
- ---------------------------                                                     
Offered Partnership Units tendered in accordance with the exercise of Rights
shall be delivered free and clear of all Liens. Should any Liens exist or arise
with respect to such Offered Partnership Units, neither the Assumers nor the
Partnership shall be under any obligation to redeem or acquire the same unless,
in connection therewith, the General Partner has elected to pay a portion of the
Redemption Price in the form of the Cash Purchase Price in circumstances in
which such Cash Purchase Price will be sufficient to cause such existing Lien to
be discharged in full upon application of all or a part of the Cash Purchase
Price.  The Partnership and the Assumers are expressly authorized to apply such
portion of the Cash Purchase Price as may be necessary to discharge such Lien in
full.  Each Limited Partner further agrees that, in the event any state or local
property transfer tax is payable as a result of the transfer of its Offered
Partnership Units to the Partnership or the Assumers, such Limited Partner shall
assume and pay such transfer tax.

                                      10.

Antidilution Provisions
- -----------------------

(a) The Conversion Factor shall be subject to adjustment from time to time
effective upon the occurrence of the following events and shall be expressed as
a percentage, calculated to the nearest one-thousandth of one percent (.001%):

(i) In case Weeks shall pay or make a dividend or other distribution on any
class of stock of Weeks in shares of Common Stock, the Conversion Factor in
effect at the opening of business on the day following the date fixed for the
determination of shareholders entitled to receive such dividend or other
distribution shall be increased in proportion to the increase in outstanding
shares of Common Stock resulting from such dividend or other distribution, such
increase to become effective immediately after the opening of business on the
day following the record date fixed for such dividend or other distribution.

(ii) In case outstanding shares of Common Stock shall be subdivided into a
greater number of shares, the Conversion Factor in effect at the opening of
business on the day following the day upon which such subdivision becomes
effective shall be proportionately increased, and, conversely, in case the
outstanding shares of Common Stock shall be combined into a smaller number of
shares, the Conversion Factor in effect at the opening of business on the day
following the day upon which such combination becomes effective shall be
proportionately reduced, such increase or reduction, as the case may be, to

                                      -5-

<PAGE>
 
become effective immediately after the opening of business on the day following
the day upon which such subdivision or combination becomes effective.

(iii) In case Weeks shall issue rights, options or warrants to all holders of
its shares of Common Stock entitling them to subscribe for or purchase Common
Stock or other securities convertible into shares of Common Stock at a price per
share less than the Current Per Share Market Price as of the day before the "ex
date" with respect to the issuance or distribution, each Limited Partner holding
Rights shall be entitled to receive such number of such rights, options or
warrants, as the case may be, as he would have been entitled to receive had he
exercised all of his then existing Rights immediately prior to the record date
for such issuance by Weeks.  The term "ex date" shall mean the first date on
which shares of Common Stock trade regular way without the right to receive such
issuance or distribution.

(c) In case the shares of Common Stock shall be changed into the same or a
different number of shares of any class or classes of stock, whether by capital
reorganization, reclassification, or otherwise (other than subdivision or
combination of shares described in subparagraph (a) (ii) of this Paragraph),
then and in each such event the Limited Partners holding Rights shall have the
right thereafter to exercise their Rights for the kind and amount of shares and
other securities and property that would have been received upon such
reorganization, reclassification or other change by holders of the number of
shares of Common Stock with respect to which such Rights could have been
exercised immediately prior to such reorganization, reclassification or change.

(d) The General Partner may, but shall not be required to, make such adjustments
to the number of shares of Common Stock issuable upon exercise of Rights, in
addition to those required by this Paragraph 10, as the General Partner
considers to be advisable in order that any event treated for federal income tax
purposes as a dividend of stock or stock rights shall not be taxable to the
recipients.  The General Partner shall have the power to resolve any ambiguity
or correct any error in the adjustments made pursuant to this Paragraph and its
actions in so doing shall be final and conclusive, absent manifest error by the
General Partner in taking such action.

                                      11.

Fractions of Shares.  No fractional shares of Common Stock shall be issued upon
- -------------------                                                            
exercise of Rights. If Rights shall be exercised with respect to more than one
Offered Partnership Unit at one time by the same Exercising Partner, the number
of full shares of Common Stock comprising the Stock Purchase Price (or the cash
equivalent amount thereof to the extent the Cash Purchase Price is paid) shall
be computed on the basis of the aggregate number of Offered Partnership Units.
Instead of any fractional share of Common Stock that would otherwise be issuable
upon exercise of Rights, the Partnership or the Assumers shall pay a cash
adjustment in respect of such fraction in an amount equal to the Cash Purchase
Price computed hereunder for such fraction of a share.

                                      -6-

<PAGE>
 
                                      12.
                                        
Notice of Adjustments of Conversion Factor.  Whenever the Conversion Factor is
- ------------------------------------------                                    
adjusted as herein provided:

(a) the General Partner shall compute the adjusted Conversion Factor in
accordance with Paragraph 10 hereof and shall prepare a certificate signed by
the chief financial officer or the Treasurer of the General Partner setting
forth the adjusted Conversion Factor and showing in reasonable detail the facts
upon which such adjustment is based; and

(b) notice stating that the Conversion Factor has been adjusted and setting
forth the adjusted Conversion Factor shall forthwith be mailed by the General
Partner to all holders of Rights at their last addresses on record under this
Agreement.

                                      13.
Notice of Certain Corporate Actions.
- ----------------------------------- 

In case:
(a) Weeks shall declare a dividend (or any other distribution) on its Common
Stock payable otherwise than in cash; or

(b) Weeks shall authorize the granting to the holders of its Common Stock of
rights, options or warrants to subscribe for or purchase any shares of stock of
any class or of any other rights; or

(c) of any reclassification of the shares of Common Stock (other than a
subdivision or combination of its outstanding Common Stock, or of any
consolidation, merger or share exchange to which Weeks is a party and for which
approval of any shareholders of Weeks is required), or of the sale or transfer
of all or substantially all of the assets of Weeks; or

(d) of the voluntary or involuntary dissolution, liquidation or winding up of
Weeks;

then the General Partner shall cause to be mailed to all holders of Rights at
their last addresses on record under this Agreement, at least 20 days (or 12
days in any case specified in clause (a) or (b) above) prior to the applicable
record date hereinafter specified, a notice stating (i) the date on which a
record is to be taken for the purpose of such dividend, distribution, rights,
options or warrants, or, if a record is not to be taken, the date as of which
the holders of shares of Common Stock of record to be entitled to such dividend,
distribution, rights, options or warrants are to be determined, or (ii) the date
on which such reclassification, consolidation, merger, share exchange, sale,
transfer, dissolution, liquidation or winding up is expected to become
effective, and the date as of which it is expected that holders of shares of
Common Stock of record shall be entitled to exchange their shares for
securities, cash or other property deliverable upon such reclassification,
consolidation, merger, share exchange, sale, transfer, dissolution, liquidation
or winding up.

                                      -7-

<PAGE>
 
                                      14.

Provisions in Case of Consolidation, Merger or Sale of Assets.
- ------------------------------------------------------------- 

In case of any consolidation of Weeks with, or merger of Weeks into, any other
Person, any merger or consolidation of another Person into Weeks (other than a
merger that does not result in any reclassification, conversion, exchange or
cancellation of outstanding shares of Common Stock), any acquisition of the
outstanding Common Stock by share exchange, or any sale or transfer of all or
substantially all of the assets of Weeks, the Person formed by such
consolidation or resulting from such merger or that acquires the outstanding
Common Stock or such assets of Weeks as the case may be, shall execute and
deliver to each holder of Rights an agreement providing that such holder shall
have the right thereafter, during the period such rights shall be exercisable
(which shall be at least as long as the period for which the Rights can be
exercised under the other provisions of this Agreement), to exercise the Rights
for the kind and amount of securities, cash and other property receivable upon
such consolidation, merger, share exchange, sale or transfer by a holder of the
number of shares of Common Stock for which the Rights might have been exercised
immediately prior to such consolidation, merger, share exchange, sale or
transfer, assuming both that (a) such holder of shares of Common Stock is not a
Person with which Weeks consolidated or into which Weeks merged or that merged
into Weeks, or that acquired the outstanding Common Stock by share exchange, or
to which such sale or transfer was made, as the case may be (a "Constituent
Person"), or an Affiliate of a Constituent Person, and that (b) such holder does
not exercise his right of election, if any, as to the kind or amount of
securities, cash or other property receivable upon such consolidation, merger,
share exchange, sale or transfer (provided that if the kind or amount of
                                  --------                              
securities, cash and other property receivable upon such consolidation, merger,
share exchange, sale or transfer is not the same for each share of Common Stock
in respect of which such right of election, if any, is not exercised ("non-
electing Share"), then for the purpose of this Paragraph 14, the kind and amount
of securities, cash and other property receivable upon such consolidation,
merger, share exchange, sale or transfer by each non-electing Share shall be
deemed to be the kind and amount so receivable per non-electing Share by a
plurality of the non-electing Shares).  Such agreement shall provide for
adjustments that, for events subsequent to the effective date of such agreement,
shall be as nearly equivalent as may be practicable to the adjustments provided
for in this Exhibit D.

The above provisions of this Paragraph 14 shall similarly apply to successive
consolidations, mergers, sales or transfers.

                                      -8-

<PAGE>
 
                                   SCHEDULE 1

                           CONVERSION EXERCISE NOTICE
                           --------------------------


          To:                   Weeks Realty, L.P.
          

          Reference is made to that certain Sixth Amendment (the "Amendment") to
the Second Amended and  Restated Agreement of Limited Partnership of Weeks
Realty, L.P. (the "Partnership").  Capitalized terms used but not defined herein
shall have the meanings set forth in Amendment.  Pursuant to Exhibit D to the
Amendment, the undersigned, being a limited partner of the Partnership (an
"Exercising Partner"), hereby elects to exercise its Rights as to the number of
Offered Partnership Units specified opposite its name below:



                                                            Number of Offered
         Exercising Limited Partner                                   
         --------------------------
         Partnership Units
         -----------------

                                         ---------------------------------------
                                         Signature of Exercising Limited Partner

                                         Date:
                                               ---------------------------------



<PAGE>
 
                                   SCHEDULE 2

                                 CLOSING NOTICE
                                 --------------



          To:                   Exercising Limited Partner(s)


          Reference is made to that certain Sixth Amendment (the "Amendment") to
the Second Amended and  Restated Agreement of Limited Partnership of Weeks
Realty, L.P. (the "Partnership").  Capitalized terms used but not defined herein
shall have the meaning set forth in Amendment.  The closing of the redemption of
the Offered Partnership Units shall occur at _______, ________, Georgia, on
___________.  Pursuant to Exhibit D to the Amendment, the Partnership hereby
notifies the Exercising Partner(s) that it has elected to pay the Cash Purchase
Price to the Exercising Partner(s) for the number of Offered Partnership Units
set forth below, and that the computation of the Cash Purchase Price is set
forth on an attachment hereto

                                                          
                          NUMBER OF OFFERED       CASH PURCHASE
EXERCISING PARTNER(S)     PARTNERSHIP UNITS           PRICE
- ---------------------     -----------------       -------------



                                         WEEKS REALTY, L.P.

                                   By: Weeks GP Holdings, Inc., General Partner

                             By:
                                ---------------------------

                                   Title:
                                         --------------------

                      Date:
                           --------------------------------



<PAGE>
 
                              SEVENTH AMENDMENT TO
                     SECOND AMENDED AND RESTATED AGREEMENT
                           OF LIMITED PARTNERSHIP OF
                               WEEKS REALTY, L.P.


     THIS SEVENTH AMENDMENT TO SECOND AMENDED AND RESTATED AGREEMENT OF LIMITED
PARTNERSHIP OF WEEKS REALTY, L.P. (the "Fourth Amendment"), dated as of December
30, 1997, and effective as of August 1, 1997, is entered into by Weeks GP
Holdings, Inc., as general partner (the "General Partner") of Weeks Realty, L.P.
(the "Partnership"), for itself and on behalf of the Limited Partners of the
Partnership.

                                    RECITALS
                                    --------

     WHEREAS, on August 1, 1997, Harold S. Lichtin Family Limited Partnership, a
North Carolina limited partnership (the "Family Partnership"), acquired 119,293
Partnership Units from Perimeter Park West Associates Limited Partnership, a
North Carolina limited partnership ("PPW"); 15,380 Partnership Units from
Regency Forest, LLC, a North Carolina limited liability company ("Regency
Forest"); 243,217 Partnership Units from Harold S. Lichtin, an individual
resident of North Carolina; and 1,228 Partnership Units from Noel A. Lichtin, an
individual resident of North Carolina;

     WHEREAS, the Family Partnership agreed pursuant to that certain Agreement
of Substitution dated as of August 1, 1997 to be bound by all of the terms,
conditions and other provisions of the Second Amended and Restated Agreement of
Limited Partnership of the Partnership, as amended (the "Partnership
Agreement");

     WHEREAS, it has come to the attention of the General Partner, Regency
Forest and PPW that due to a scrivener's error, 15,380 Units owned by Regency
Forest and 21,169 Units owned by PPW were inadvertently transferred to the
Family Partnership;

     WHEREAS, the General Partner, Regency Forest and PPW have consistently
operated as if the inadvertent transfers had not taken place for all internal
purposes, including without limitation, any allocations or distributions; and

     WHEREAS, the General Partner, Regency Forest and PPW desire to correct and
amend the foregoing scrivener's error and to attach hereto a true, correct and
complete copy of the Percentage Interests of all of the Partners as of August 1,
1997.

     NOW THEREFORE, in consideration of the premises and for good and valuable
consideration, the General Partner hereby attaches hereto as Exhibit A a
                                                             ---------  
schedule which sets forth the Percentage Interests of all of the Partners as of
August 1, 1997.

<PAGE>
 
     All capitalized terms used herein and not otherwise defined shall have the
meanings assigned to them in the Partnership Agreement.  Except as modified
herein, all covenants, terms and conditions of the Partnership Agreement shall
remain in full force and effect, which covenants, terms and conditions the
General Partner hereby ratifies and affirms.
<PAGE>
 
     IN WITNESS WHEREOF, the undersigned has executed this Seventh Amendment as
of the December ___, 1997, effective as of August 1, 1997.


                                    WEEKS GP HOLDINGS, INC.

 
                                    By:_______________________________
                                          Name:
                                          Title:
<PAGE>
 
                                                                       Exhibit A
                                                                       ---------

                     PARTNERSHIP UNITS/PERCENTAGE INTERESTS
                                  All Partners
<TABLE>
<CAPTION>
 
 
Partner                                           Units     Percentage Interest
- -------                                         ----------  --------------------
<S>                                             <C>         <C>
 
Weeks GP Holdings, Inc.                            237,503        1.041%
Weeks LP Holdings, Inc.                         17,446,123        6.434%
NWI Warehouse Group, L.P.                        1,833,749        8.034%
A. Ray Weeks, Jr.                                  614,079        2.690%
John P. Weeks                                      239,791        1.051%
Marsha L. Weeks                                    228,047        0.999%
Trust U/W/1/                                       212,663        0.932%
Patricia L. Weeks                                  206,607        0.905%
Deborah Weeks Felker                               198,339        0.869%
Trust B/2/                                         187,492        0.821%
Weeks Horizon Corp.                                116,012        0.508%
Oakdale Land Management, Inc.                      110,493        0.484%
Weeks Hillside Corp.                                78,145        0.342%
Thomas D. Senkbeil                                  52,817        0.231%
Weeks Southridge Corp.                              42,993        0.188%
Forrest W. Robinson                                 28,877        0.127%
Harry T. Weeks                                      27,535        0.121%
Louis C. Robinson                                   20,016        0.088%
Buckley & Company Real Estate, Inc.                 20,000        0.088%
HV, Inc.                                            17,074        0.075%
Clyde H. Duckett                                     5,627        0.025%
John C. Atwell                                       5,627        0.025%
Robert G. Cutlip                                     5,138        0.023%
Klay W. Simpson                                      4,110        0.018%
Helen B. Weeks                                     163,048        0.714%
Mark W. Flowers                                      1,541        0.007%
- ------------
</TABLE> 
/1/    A. R. Weeks, Jr., as Trustee U/W of Alvin Ray Weeks dated March 1, 1983, 
f/b/o Marsha Lee Weeks, A. R. Weeks, Jr., Deborah Weeks Felker, Patricia Louise 
Weeks and John Phillip Weeks.                                                   
/2/    Harry T. Weeks, A. R. Weeks, Jr., and Martha Patterson Weeks as Trustees 
under Trust Agreement dated 10/27/76, as amended, f/b/o Marsha Lee Weeks, A. R.
Weeks, Jr., Deborah Weeks Felker, Patricia Louise Weeks and John Phillip Weeks.
 
 
<PAGE>
 
<TABLE> 
<CAPTION> 
Partner                                            Units     Percentage Interest
- -------                                          ----------  -------------------
<S>                                               <C>         <C> 
Weeks Management Corp.                               1,142        0.005%
RTF Management Corp.                                   257        0.001%
Marie Antoinette Robertson                         267,132        1.170%
Harold S. Lichtin                                   20,024        0.088%
Perimeter Park West Associates                                    
  Limited Partnership                               64,689        0.283%
Amy R. Ehrman                                        2,053        0.009%
Roland G. Robertson                                  2,053        0.009%
Roderick Duncan                                      2,928        0.013%
Timothy Nicholls                                     1,757        0.008%
James McCabe                                            39        0.000%
Anne Broaddus                                        1,561        0.007%
Regency Forest LLC                                  15,380        0.067%
Harold S. Lichtin Family Limited Partnership       342,569        1.501%
                                                ----------      -------
   Total                                        22,825,030      100.000%
                                                ==========      =======
</TABLE> 

<PAGE>
 
                              CONSULTING AGREEMENT
                              --------------------
                                        
                                        
          THIS CONSULTING AGREEMENT (this "Agreement"), is made and entered into
on this 30th day of December, 1997, effective as of October 1, 1997, by and
between HAROLD S. LICHTIN, an individual resident of the State of North Carolina
(the "Consultant"), and WEEKS CORPORATION, a Georgia corporation (the
"Company");


                                 W I T N E S S E T H:
                                 --------------------

          WHEREAS, the Company desires to hire Consultant as a consultant, and
Consultant desires to be hired as a consultant by the Company, on the terms and
conditions contained in this Agreement;

          NOW, THEREFORE, in consideration of the mutual promises and agreements
contained herein and other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the parties to this Agreement,
intending to be legally bound, hereby agree as follows:

                                 (S) 1.

                                 Engagement
                                 ----------

          1.1.  Engagement.  Subject to the terms of this Agreement, the Company
                ----------                                                      
hereby engages Consultant as a consultant, and Consultant hereby accepts such
engagement as a part-time consultant with the Company.  During the term of
Consultant's engagement under this Agreement, Consultant shall stand ready and
shall furnish to the Company, by telephone or in person, upon reasonable notice
and at reasonable times, services of an advisory or consulting nature with
respect to its business and affairs, including training, advising and assisting
Robert G. Cutlip (or such other individual as the Company may designate) with
respect to the day-to-day operations of the Company's activities in the Raleigh-
Durham-Chapel Hill area of North Carolina (the "Research Triangle"), assisting
and advising the Company with respect to certain strategic initiatives, not
limited to the Research Triangle, and making such internal and external
announcements as shall reasonably be requested by the Company.  Notwithstanding
the foregoing, Consultant shall not be required to render services hereunder
during reasonable vacation periods or times of illness, disability or other
incapacity.


          1.2.  Appointment to the Board of Directors.   During the term of this
                -------------------------------------                           
Agreement, Consultant shall be nominated for election as a member of the Board
of Directors of the Company, Weeks GP Holdings, Inc. and Weeks LP Holdings,
Inc.; provided, however, the Company shall not be obligated to nominate
Consultant for election as a member of the Board of Directors of the foregoing
<PAGE>
 
entities if a change of control shall have occurred with respect to the Company.
In the event a change of control in the Company occurs and Consultant is not
nominated for election as member of the foregoing Boards of Directors, (i) the
lock-up periods applicable to Consultant set forth in each of the Registration
Rights and Lock-Up Agreements dated December 31, 1996 by and among Consultant,
the Company and the other parties therein identified shall expire immediately
and (ii) the conversion rights applicable to Consultant set forth in Exhibit D
to the Second Amendment to the Second Amended and Restated Agreement of Limited
Partnership of Weeks Realty, L.P. dated December 31, 1996 shall become
exercisable immediately.

          1.3.  License to Use "Lichtin" Name.  Until October 1, 1998,
                -----------------------------                         
Consultant hereby grants to the Company a royalty-free, non-exclusive license to
use, including a right to sublicense to affiliates of the Company, the names
"Lichtin", "Lichtin Properties", and any derivations thereof for the sole
purpose of (i) promoting the leasing and marketing of the Company's office,
warehouse, and research and development space in and around Wake County, North
Carolina and the Research Triangle area and (ii) the Company's property
management services; provided, however, if Consultant ceases to be engaged by
the Company because of a For Cause Termination (as provided for in Section
3.2(b) hereof), the term of the license granted in this Section 1.3 shall
continue so long as Consultant is bound by the terms of that certain
Noncompetition Agreement by and between Consultant and the Company (as therein
defined) dated December 31, 1996, as amended.  The Company acknowledges and
agrees that Consultant is the sole and exclusive owner of the right to use the
name "Lichtin", "Lichtin Properties", and the derivations thereof and logos
embodying such names and all of the good will associated therewith and that the
same shall remain at all times the sole and exclusive property of Consultant.
All use by the Company of the names "Lichtin", "Lichtin Properties", and the
derivations thereof, and any logos in connection therewith shall be deemed to
inure exclusively to the benefit of Consultant.  To the extent that any rights
in or to the name or any logo used in connection therewith or any aspect thereof
are deemed to accrue to the Company, the Company hereby irrevocably assigns any
and all such rights, at such time as they may be deemed to accrue, including any
and all related good will, to Consultant.  The Company further agrees that it
will not apply to, register, use or claim any rights in the name or any aspects
thereof (including the good will related thereto) except to the limited extent
provided herein.

          1.4   Independent Contractor.  In rendering services hereunder,
                ----------------------                                   
Consultant shall be acting as an independent contractor.  This Agreement is not
an employment agreement and Consultant is not and will not become by performance
of services hereunder an employee of the Company.

                                      -2-
<PAGE>
 
                                 (S) 2.

                           Consulting Fee; Expenses
                           ------------------------

          2.1.  Base Consulting Fee.  Commencing on the Effective Date (as
                -------------------                                       
defined in (S) 3.1), the Company shall pay Consultant a consulting fee equal to
$65,000 per annum (which amount shall be pro-rated for the remainder of 1997)
and commencing on January 1, 1998, the Company shall pay Consultant during the
remaining term of Consultant's engagement under this Agreement a consulting fee
equal to $190,000 per annum (the "Base Compensation").  Consultant's Base
Compensation shall not be reduced below $65,000 before January 1, 1998 or below
$190,000 on or after January 1, 1998.  The Base Compensation shall be paid to
Consultant in accordance with the payroll procedures in effect from time to time
with respect to executive officers of the Company.

          2.2.  Expenses.  Consultant shall be reimbursed for all reasonable
                --------                                                    
business-related expenses incurred by Consultant at the request of or on behalf
of the Company.

          2.3.  Participation in Employee Benefit Plans.  During the term of
                ---------------------------------------                     
Consultant's engagement under this Agreement, Consultant shall be entitled to
participate in such medical, dental, disability, hospitalization, life
insurance, profit sharing, and other benefit plans as the Company shall maintain
from time to time for the benefit of executive officers of the Company, on the
terms and subject to the conditions set forth in such plans; provided, however,
Consultant shall not be entitled to participate in any incentive compensation
plans maintained by the Company or any of its affiliates.  Consultant
acknowledges and agrees that Consultant is not entitled to any incentive
compensation from the Company or its affiliates for 1997 or any prior period.

          2.4.  Automobile Allowance.  Commencing on the Effective Date, during
                --------------------                                           
the term of Consultant's engagement under this Agreement, the Company shall pay
Consultant an automobile allowance of $600.00 per month.

                                 (S) 3.

                              Term of Engagement
                              ------------------

          3.1.  Term of Engagement.  Unless earlier terminated in accordance
                ------------------                                          
with (S) 3.2, the engagement of Consultant under this Agreement shall commence
as of the date that this Agreement is executed (the "Effective Date") and shall
continue up to December 31, 1999. Thereafter, Consultant's engagement under this
Agreement shall be extended for such period, if any, as agreed to in writing by
Consultant and the Company.

                                      -3-
<PAGE>
 
          3.2.  Termination.  Consultant's engagement under this Agreement may
                -----------                                                   
be terminated

          (a) by the Company upon the death or total disability of Consultant
     (total disability meaning the inability of Consultant to perform his normal
     required services under this  Agreement for a period of six consecutive
     months during the term of this Agreement by reason of Consultant's mental
     or physical disability, as reasonably determined by the Board of Directors
     or other governing body of the Company) (which shall be referred to
     individually and collectively as a "Disability Termination"); or

          (b) by the Company for "cause," which shall exist only upon the
     occurrence of one or more of the following: (i) Consultant is convicted of,
     pleads guilty to, or confesses to any felony or any act of fraud,
     misappropriation or embezzlement to the material damage or prejudice of the
     Company or any affiliate of the Company, as determined by the Board of
     Directors or other governing body of the Company in good faith, or (ii)
     Consultant engages in a fraudulent act relating to the business of the
     Company or any affiliate of the Company, as determined by the Board of
     Directors or other governing body of the Company in good faith (which shall
     be referred to individually and collectively as a "For Cause Termination");
     or

          (c) by the Company for any reason other than a For Cause Termination
     or a Disability Termination (which shall be referred to as a "No Cause
     Termination"); or

          (d) by Consultant voluntarily for any reason other than an Employee-
     Initiated Termination (as defined in (S) 3.2(e)) after giving 30 days prior
     written notice to the Company (which shall be referred to as a "Voluntary
     Termination"); or

          (e) by Consultant for "cause", which shall exist if the Company fails
     to cure within ten days after receiving written notice from Consultant of
     the occurrence of any of the following: (i) Consultant fails to be
     nominated by the Company for reelection during the term of this Agreement
     as a member of the Board of Directors of the Company, the Board of
     Directors of Weeks GP Holdings, Inc., and the Board of Directors of Weeks
     LP Holdings, Inc., subject to the proviso and the conditions contained in
     Section 1.2 hereof, (ii) there is a decrease in Consultant's Base
     Compensation, or (iii) there is a material decrease in the value of
     Consultant's benefits package provided by the Company  (as described in (S)
     4.2(iii)) without his consent (which shall be referred to as an "Employee-
     Initiated Termination").

                                 (S) 4.

                            Results of Termination
                            ----------------------

          4.1.  Termination As Result of Voluntary Termination or For Cause
                -----------------------------------------------------------
Termination.  If Consultant's engagement under this Agreement is terminated as a
- -----------                                                                     
result of a Voluntary Termination or a For Cause Termination, Consultant shall

                                      -4-
<PAGE>
 
not thereafter be entitled to receive any Base Compensation or benefits for
periods following such termination; provided, however, that Consultant shall be
entitled to receive any Base Compensation and expense reimbursements that may be
owed to Consultant but are unpaid as of the date on which Consultant's
engagement is terminated.

          4.2.  Termination As Result of No Cause Termination or Employee-
                ---------------------------------------------------------
Initiated Termination.  If Consultant's engagement under this Agreement is
- ---------------------                                                     
terminated as a result of a No Cause Termination or an Employee-Initiated
Termination, Consultant shall be entitled to receive (i) any Base Compensation
and expense reimbursements that may be owed to Consultant but are unpaid as of
the date on which Consultant's engagement is terminated, (ii) additional
compensation equal to the total Base Compensation Consultant would have received
(assuming the Base Compensation as in effect on the date of such termination;
provided, however, if the date of such termination is prior to January 1, 1998,
for purposes of computing such additional compensation, the Base Compensation in
effect for periods beginning on or after January 1, 1998 shall be $190,000) for
the period from the date of termination up to, but not including, December 31,
1999, or, if later, through the remainder of his term of engagement under any
extension of this Agreement, and (iii) continuation of the benefits (e.g.,
medical insurance and life insurance) at the same premium cost to Consultant,
and at the same coverage levels as in effect on the date of such termination for
the period from the date of termination up to, but not including, December 31,
1999, or, if later, through the remainder of his term of engagement under any
extension of this Agreement, and at the end of such period, Consultant shall be
entitled to elect continued medical coverage in accordance with the coverage
continuation provisions of Sections 601 et seq. of  the Employee Retirement
Income Security Act of 1974, as amended.  The compensation referred to in (i)
and (ii) above shall be paid, in equal installments, at the same times
Consultant would have received Base Compensation payments had he remained a
consultant, unless the Company elects to make such payments (without discount
for early payment) sooner.  The compensation referred to in (i), (ii), and (iii)
above shall constitute the sole and exclusive remaining compensation due to
Consultant hereunder.

          4.3.  Termination as a Result of a Disability Termination Event.  If
                ---------------------------------------------------------     
Consultant's engagement under this Agreement is terminated as a result of a
Disability Termination, (i) Consultant shall be entitled to receive any Base
Compensation that may be owed to Consultant but is unpaid as of the date on
which Consultant's engagement is terminated, and (ii) Consultant (or at his
death, his designated beneficiary, if any, or if none, his surviving spouse or,
if none, his estate) shall continue to receive Consultant's Base Compensation
for the month in which such termination occurs and for the following six months.
If payment of Base Compensation is to be made to Consultant's estate, such
payment shall be made as soon as practical after Consultant's death in a single
lump sum (without discount for early payment) equal to the total amount of Base
Compensation payable to the estate.

          4.4.  Other Employee Benefit Plans and Arrangements.  The benefits, if
                ---------------------------------------------                   
any, payable to or on behalf of Consultant upon his termination of engagement
from the Company under any other employee benefit plans and arrangements not
specifically provided for herein shall be governed by the terms and conditions
for benefit payments set forth in such plans and arrangements.

                                      -5-
<PAGE>
 
                                    (S) 5.

                                 Miscellaneous
                                 -------------

          5.1.  Allocation of Income.  Consultant hereby acknowledges that the
                --------------------                                          
Company and its related affiliates may allocate certain portions of Consultant's
compensation among the Company and its affiliates.  Consultant agrees to such
allocation and acknowledges that for purposes of this Agreement, Consultant will
be deemed to be engaged by, and to perform services for, the entity to which
such compensation is allocated.

          5.2.  Binding Effect.  This Agreement shall inure to the benefit of
                --------------                                               
and shall be binding upon Consultant and his executor, administrator, heirs,
personal representative and assigns, and the Company and its successors and
assigns; provided, however, that Consultant shall not be entitled to assign or
delegate any of his rights or obligations hereunder without the prior written
consent of Company.

          5.3.  Construction of Agreement.  No provision of this Agreement or
                -------------------------                                    
any related document shall be construed against or interpreted to the
disadvantage of any party hereto by any court or other governmental or judicial
authority by reason of such party having or being deemed to have structured or
drafted such provision.

          5.4.  Arbitration of Disputes.  If a dispute arises between the
                -----------------------                                  
parties, then the parties agree that their respective representatives shall meet
and consult in good faith and attempt to settle the dispute, within thirty (30)
days of written notice thereof, as a condition precedent to the initiation of
arbitration proceedings as set forth below.

     Any dispute, controversy, or claim arising out of or relating to this
Agreement, the breach, termination or invalidity thereof, or Consultant's
engagement, including claims of tortious interference or other tort or statutory
claims, and including without limitation any dispute concerning the scope of
this arbitration clause, shall be settled by arbitration in accordance with the
Employment Dispute Arbitration Rules of the American Arbitrators Association
then in effect.  The judgment on the award rendered by the arbitrator may be
entered in any court having jurisdiction thereof.  The arbitration under this
Agreement shall be held in Raleigh, North Carolina, or at such other place as
may be selected by mutual agreement of the parties.

     The arbitrator shall be mutually acceptable to the parties, or failing
agreement, selected pursuant to the Employment Dispute Arbitration Rules of the
American Arbitrators Association.  The parties intend that the arbitrator shall
be independent and impartial.  To this end, the arbitrator shall disclose to the
parties any professional, family, or social relationships, past or present, with
any party or counsel.

     Strict rules of evidence shall not apply in any arbitration conducted
pursuant to this Agreement.  The parties may offer such evidence as they desire
and the arbitrator shall accept such evidence as the arbitrator deems relevant

                                      -6-
<PAGE>
 
to the issues and accord it such weight as the arbitrator deems appropriate.
The arbitrator shall have the discretion to order a prehearing exchange of
information by the parties, including without limitation, production of
requested documents, exchange of summaries of testimony of proposed witnesses,
and examination by deposition of parties.  No party shall be allowed, however,
to take more than one deposition of the opposing party and no deposition shall
last longer than six (6) hours.  All disputes regarding discovery shall be
decided by the arbitrator.

     The arbitrator award shall be in writing and shall specify the factual and
legal bases for the award.  In rendering the award, the arbitrator shall
determine the respective rights and obligations of the parties according to the
laws of the State of North Carolina or, if applicable, federal law.  The
arbitrator shall have the authority to award any remedy or relief that a federal
or state court within the State of North Carolina could order or grant.

     Any provisional remedy that would be available from a court of law shall be
available from the arbitrator to the parties, pending the arbitrator's
determination of the merits of the parties' dispute.  This shall include orders
of attachment, temporary restraining orders, injunctions, and appointment of a
receiver.  If the arbitrator issues such an order, either party may immediately
apply to a court of competent jurisdiction for enforcement of the order, even
though the arbitrator may not have rendered a final award.

     All fees and expenses of the arbitration, including the fees of the
arbitrator and the expense of each parties' counsel, experts, witnesses and
preparation and presentation of proofs, shall be paid by Company.

     Unless legally required to do so, neither party may disclose the existence,
content, or results of any arbitration under this Agreement without the prior
written consent of the other party, nor may the arbitrator disclose any such
information without the consent of both parties.  This provision shall apply to
all aspects of the arbitration proceeding, including without limitation,
discovery, testimony, other evidence, briefs, and the award.

     It is the specific intent of the parties that this arbitration clause be
governed by the Federal Arbitration Act, 9 U.S.C. Section 1 et. seq. ("FAA");
however, if this cause is unenforceable for any reason under the FAA, then the
parties intend that it be governed by the provisions of the Uniform Arbitration
Act, N.C. Gen. Stat. (S)(S) 1-567.1 through 1-567.20.

     Both Consultant and Company represent and warrant they have read the
foregoing Section 5.3, that they have had an opportunity to consult with and
receive advice from legal counsel regarding the foregoing Section 5.3, and that
they hereby forever waive all rights to assert that this Section 5.3 was the
result of duress, coercion, or mistake of law or fact.

     _____ _____  (Initial of both parties in each space).

                                      -7-
<PAGE>
 
          5.5.  Governing Law.  This Agreement shall be governed by and
                -------------                                          
construed in accordance with the laws of the State of North Carolina, not
including the choice of law rules thereof.

          5.6.  Survival of Agreements.  All covenants and agreements made
                ----------------------                                    
herein shall survive the execution and delivery of this Agreement and the
termination of Consultant's engagement hereunder for any reason.

          5.7.  Headings.  The section and paragraph headings contained in this
                --------                                                       
Agreement are for reference purposes only and shall not affect in any way the
meaning or interpretation of this Agreement.

          5.8.  Notices.  All notices, requests, consents and other
                -------                                            
communications hereunder shall be in writing and shall be deemed to be given
when delivered personally or mailed first class, registered or certified mail,
postage prepaid, in either case, addressed as follows:

             (a)  If to Consultant:

                    Mr. Harold S. Lichtin
                    1023 Cowper Drive
                    Raleigh, North Carolina 27608

                    with a  copy to:

                    Mr. Alan H. Peterson
                    Kennedy Covington Lobdell & Hickman, L.L.P.
                    Two Hannover Square
                    434 Fayetteville Street Mall, Suite 1900
                    Raleigh, North Carolina  27602-1070

             (b)  If to the Company, addressed to:

                    Weeks Corporation
                    4497 Park Drive
                    Norcross, Georgia  30093
                    Attention:  Chief Executive Officer

                     with a copy to:

                    Mr. William B. Fryer
                    King & Spalding
                    191 Peachtree Street
                    Atlanta, Georgia  30303-1763

                                      -8-
<PAGE>
 
          5.9.  Counterparts.  This Agreement may be executed in two or
                ------------                                    
more counterparts, each of which shall be deemed to be an original, but all of
which together shall constitute one and the same instrument.

          5.10.  Entire Agreement.  This Agreement constitutes the
                 ----------------                                 
entire agreement of the parties with respect to the subject matter hereof and
upon the Effective Date will supersede and replace all prior agreements, written
and oral, between the parties hereto or with respect to the subject matter
hereof, including without limitation, the Employment Agreement by and between
Consultant and the Company dated December 31, 1996. Each of the Company and
Consultant hereby acknowledges and agrees that simultaneously with the execution
and delivery of this Agreement, the Employment Agreement by and between
Consultant and the Company dated December 31, 1996 shall be terminated and
thereafter deemed null, void and without further force or effect. This Agreement
may be modified only by a written instrument signed by each of the parties
hereto.

          5.11.   No Violation with Other Agreements.   Nothing in
                  ----------------------------------              
this Agreement shall be deemed to interfere with or be in violation of any other
obligation of Consultant that may exist under other agreements to which
Consultant is a party; provided, however, that such other agreements do not
otherwise violate Section 1.1 hereof.

          5.12.  Amendment; Waiver.  Except as otherwise expressly
                 -----------------                                
provided in this Agreement, no amendment, modification or discharge of this
Agreement shall be valid or binding unless set forth in writing and duly
executed by each of the parties hereto. Any waiver by any party or consent by
any party to any variation from any provision of this Agreement shall be valid
only if in writing and only in the specific instance in which it is given, and
such waiver or consent shall not be construed as a waiver of any other provision
or as a consent with respect to any similar instance or circumstance.

          5.13.  Severability.  If fulfillment of any provision of
                 ------------                                     
this Agreement, at the time such fulfillment shall be due, shall
transcend the limit of validity prescribed by law, then the
obligation to be fulfilled shall be reduced to the limit of such
validity; and if any clause or provision contained in this
Agreement operates or would operate to invalidate this Agreement,
in whole in part, then such clause or provision only shall be held
ineffective to the extent of such invalidity, as though not herein
contained, and the remainder of this Agreement shall remain
operative and in full force and effect.

                                      -9-
<PAGE>
 
     IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of
the date first above written.


                                  WEEKS CORPORATION



                                  By:                                           
                                     --------------------------------           
                                                                                
                                  Title:                                        
                                        -----------------------------           
                                                                                
                                                                                
                                  CONSULTANT                                   
                                                                                
                                                                                
                                  ----------------------------------           
                                  Harold S. Lichtin                             


<PAGE>
 
                    SETTLEMENT AGREEMENT AND MUTUAL RELEASE
                    ---------------------------------------

     This Release, entered into and delivered by Weeks Corporation, a Georgia
corporation, and its affiliated and related companies listed in Attachment I
(all of the foregoing are hereinafter collectively referred to as "Releasees"),
on the one hand, and Harold S. Lichtin, a North Carolina resident (hereinafter
referred to as "Employee"), on the other hand, as of December 30, 1997,
effective as of October 1, 1997.

                             W I T N E S S E T H:
                             ------------------- 

     For and in consideration of the covenants and agreements set forth in this
Release and other good and valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, the parties to this Release agree as follows:


COVENANTS OF RELEASEES:
- ---------------------- 

     1.  Consulting Agreement.   Releasees agree to execute and enter into a
         --------------------                                               
consulting agreement with Employee on such terms and conditions as are set forth
in the Consulting Agreement (the "Consulting Agreement") attached hereto as
Exhibit A.
- --------- 

     2.  Stock Options.  Releasees agree that the options granted to Employee as
         -------------                                                          
of December 31, 1996, to purchase 40,000 shares of Weeks Corporation common
stock shall remain fully vested and exercisable for so long as Employee
continues to serve as a member of the Board of Directors of Weeks Corporation
and shall be governed by such terms and conditions as are set forth in the
Amended and Restated Option Certificate attached hereto as Exhibit B.
                                                           --------- 

     3.  References and Announcements. The parties agree that neither party
         ----------------------------                                      
shall defame, disparage, or malign the other.  The parties agree to direct all
requests for references concerning Employee to Mr. A. Ray Weeks, Jr.

     4.  Non-Employee Director Compensation.  Releasees agree that if Employee
         ----------------------------------                                   
shall cease to be engaged by Weeks Corporation pursuant to the Consulting
Agreement and Employee is still a member of the Board of Directors of Weeks
Corporation, Employee shall be entitled to continue to receive the same
compensation which is made available to other non-employee directors of Weeks
Corporation during the remainder of his service on the Board of Directors of
Weeks Corporation.

     5.  Release and Covenant Not to Assert Claims.  Releasees for themselves,
         -----------------------------------------                            
their subsidiaries, affiliates, successors in interest and assigns do hereby
unconditionally, absolutely and irrevocably waive, release and forever discharge
and covenant not to sue (or request arbitration in any court or other tribunal)
the Employee from any and all claims, demands, actions, causes of action of any
kind or nature, whether past or present, known or unknown, arising up to the
date of this Release from or in any way related to Employee's employment,
<PAGE>
 
termination of employment or in any other way involving Employee, except any
fraudulent or "wilful misconduct" by Employee; provided, however, that Releasees
do not release Employee from any claims, demands, actions, causes of action of
any kind or nature, whether past or present, known or unknown, contingent or
incurred, arising up to or after the date of this Release under those agreements
set forth on Attachment II; and, provided further, that Employee does not waive
any of his defenses to the foregoing claims, demands or actions.  For purposes
of this Release, "wilful misconduct" shall mean any volitional, intentional or
deliberate actions taken by Employee which involve illegality, violation of law,
discrimination, moral turpitude or other similar actions.


COVENANTS OF EMPLOYEE:
- --------------------- 

       6.  Resignation.  Employee agrees that he has voluntarily resigned as of
           -----------                                                         
the date hereof ("Resignation Date") as an officer and employee of Releasees, as
a member of the Investment Committee of Weeks Corporation and as a member of the
Chairman's Office of Weeks Corporation.

       7.  Release and Covenant Not to Assert Claims.   Employee hereby
           -----------------------------------------                   
knowingly and voluntarily releases and forever discharges and covenants not to
sue (or request arbitration in any court or other tribunal) each and all of the
Releasees, including all officers, directors, employees, agents, and attorneys,
including those listed on Attachment I to this Release (also referred to in this
Release as "Releasees"), collectively and severally, from any and all charges,
claims, allegations, causes of action and liability whatsoever, which might or
could have been filed in any state or federal court or with any administrative
agency or commission, whether known or unknown, suspected or unsuspected,
including any claim arising under the Age Discrimination in Employment Act of
1967 ("ADEA"), 29 U.S.C. (S)621, et seq., the Employee Retirement Income
                                 ------
Security Act of 1974, as amended, and any other federal or state statute or
regulation, for any and all legal and equitable remedies, relief, and results,
including but not limited to salary, benefits, allowances, back pay, front pay,
liquidated damages, punitive damages, compensatory damages, tort damages,
contract damages, interest, restitution, attorneys' fees, expenses, costs,
declaratory judgments, injunctive relief, hiring, employment, reemployment,
recall, and reinstatement; provided, however, that Employee does not release
Releasees from any claims, demands, actions, causes of action of any kind or
nature, whether past or present, known or unknown, contingent or incurred,
arising up to or after the date of this Release (i) under those agreements set
forth on Attachment II, and (ii) under the 401(k) Plan maintained by Releasees;
and, provided further, that Releasees do not waive any of their defenses to the
foregoing claims, demands and actions. Employee also does not hereby waive any
rights or claims under the ADEA that may arise after the date this Release is
executed. In the event Employee institutes or is a party to any charge, claim,
allegation or cause of action with respect to a released claim, the same will be
dismissed immediately upon presentation of this Release.

       8.  Joint and Several Release.  Employee understands and agrees that the
           -------------------------                                           
term "Releasees" as used in this Release shall be deemed to mean and have
reference collectively, separately, and severally to each and all of the
entities and persons defined as Releasees.

       9.  Release of Claims.  Employee understands and agrees that this Release
           -----------------                                                    

                                      -2-
<PAGE>
 
constitutes a complete, final, and binding settlement, release and covenant not
to sue with respect to all claims he has against Releasees, including but not
limited to all claims arising out of any oral or written contracts, agreements,
partnerships, joint ventures, or employment relationships, currently in force,
contemplated, or concluded between Employee and Releasees (including any
officers, directors or employees of Releasees); provided, however, that Employee
does not release Releasees from any claims, demands, actions, causes of action
of any kind or nature, whether past or present, known or unknown, contingent or
incurred, arising up to or after the date of this Release under those agreements
set forth on Attachment II; and, provided further, that Releasees do not waive
any of their defenses to the foregoing claims, demands and actions.

      10.  No Coercion.   Employee acknowledges he has had an opportunity to
           -----------                                                      
consult with his own attorney, and Employee acknowledges and agrees that he
executed this Release knowingly and voluntarily and not as the result of duress,
coercion, or mistake of law or fact.

      11.  Covenant Not to Assist Others Pursuing Claims.  Employee covenants
           ---------------------------------------------                     
that he will not affirmatively counsel or assist others in the prosecution of
claims against Releasees (which have been released pursuant to the terms of this
Release) whether on behalf of himself or others; although Employee may provide
truthful testimony in response to a valid subpoena.

      12.  ADEA Waiver.  Employee hereby acknowledges and represents that he has
           -----------                                                          
had the opportunity to take a period of at least twenty-one (21) days to
consider the terms of this Release; Releasees have advised Employee in writing
to consult with an attorney prior to executing this Release; Employee has had an
opportunity to seek the advice of an attorney of his choosing prior to executing
this Release; and Employee has received good and valuable consideration to which
he is otherwise not entitled in exchange for his execution of this Release,
including, without limitation, the agreements and accommodations provided for in
Sections 1 and 2 of this Release.

      13.  Revocation Period.  Employee and Releasees hereby acknowledge that
           -----------------                                                 
Employee may revoke this Release within seven (7) days from the date of the
execution of this Release, and that this Release shall not become effective or
enforceable until the eighth day after the Release has been executed, or January
6, 1997 ("Effective Date").  In the event Employee chooses to exercise his
option to revoke this Release, Employee shall deliver a written revocation
notice to A. Ray Weeks, Jr., Weeks Corporation, 4497 Park Drive, Norcross,
Georgia 30093 (Fax No. 770/717-3310) which must be received no later than 5:00
pm. on the day before the Effective Date.

      14.  All Claims Waived.  Employee understands and agrees that the
           -----------------                                           
agreements and accommodations provided for in Sections 1 and 2 of this Release
include and encompass therein any and all claims with respect to attorneys'
fees, costs, and expenses for or by any and all attorneys who have represented
him, with whom he has consulted, or who have done anything in connection with
the subject matter of this Release or any and all claims released herein.

                                      -3-
<PAGE>
 
     15.  Agreement to Cooperate.  Employee agrees that he will provide
          ----------------------                                       
reasonable cooperation to and assist Releasees as reasonably requested so long
as he is receiving payments pursuant to the Consulting Agreement regarding
business matters as to which he has knowledge, including providing timely
assistance in response to questions regarding projects and matters in which he
was involved and documents and reports he created.

     16.  Understanding; Consultation with Attorney.  Employee hereby covenants
          -----------------------------------------                            
and agrees that he has read and fully understands the contents and the effect of
this Release.  Employee warrants and agrees that he has had an opportunity to
seek the advice of his own attorney as to such content and effect and to have
the terms of the Release explained to him by an attorney.  Employee accepts each
and all of the terms, provisions, and conditions of this Release, and does so
voluntarily and with full knowledge and understanding of the contents, nature,
and effect of this Release.


MUTUAL COVENANTS:
- ---------------- 

     17.  Amendments to Noncompetition Agreement.  Each of Employee and the
          --------------------------------------                           
Releasees which are parties to that certain Noncompetition Agreement dated as of
December 31, 1996 (the "Noncompetition Agreement"), a copy of which is attached
hereto as Exhibit C, hereby agree to the following amendments and modifications
          ---------                                                            
to the Noncompetition Agreement:

          (a) Each and every reference in the Noncompetition Agreement to
     "Executive" is hereby deleted and replaced with "Consultant".

          (b) Section 1 of the Noncompetition Agreement is hereby amended by
     adding the following definition immediately after the defined term
     "Company":

          "Consulting Agreement" shall mean the Consulting Agreement, of even
          date herewith, between Consultant and Weeks Corporation.

          (c) Section 1 of the Noncompetition Agreement is hereby amended by
     deleting the definition of "Managerial Responsibilities" in its entirety
     and replacing it with the following:

          "Managerial Responsibilities" means managerial and supervisory
          responsibilities and duties of the kind contemplated by the Consulting
          Agreement, the Employment Agreement or otherwise substantially similar
          to those that Consultant has performed for the Company at any time
          during his employment by the Company or, in the event that
          Consultant's engagement by the Company is terminated, within two years
          immediately prior thereto.

          (d) Section 1 of the Noncompetition Agreement is hereby amended by
     deleting the definition of "Restricted Period" in its entirety and
     replacing it with the following:

                                      -4-
<PAGE>
 
          "Restricted Period" means from the Effective Date until the later of
          (a) December 31, 1999 or (b) one year following the end of
          Consultant's engagement by the Company, subject to the provisions of
          Section 4 hereof.

          (e) Section 3(d) of the Noncompetition Agreement is hereby amended by
     deleting it in its entirety and replacing it with the following:

               (d) At the termination of Consultant's engagement under the
          Consulting Agreement, Consultant shall return to the Company all
          documentation and other tangible materials in his possession
          containing the Company's Trade Secrets or Confidential Information.

          (f) Section 4 of the Noncompetition Agreement is hereby amended by
     deleting it in its entirety and replacing it with the following:

               4.  Adjustments to Restricted Period.  If Consultant's engagement
                   --------------------------------                             
          under the Consulting Agreement is terminated and such termination is a
          No Cause Termination or an Employee-Initiated Termination (as defined
          in the Consulting Agreement), the Restricted Period shall continue
          until what would have been (absent such termination) the end of
          Consultant's then current term of engagement under such Consulting
          Agreement.

          (g) Section 6 of the Noncompetition Agreement is hereby amended by
     deleting it in its entirety and replacing it with the following:

               6.  Restrictions In Addition to Consulting Agreement.  Consultant
                   ------------------------------------------------             
          acknowledges that the restrictions, prohibitions and other provisions
          hereof shall be in addition to and not in substitution of the
          restrictions, prohibitions and other provisions of the Consulting
          Agreement, as such agreement shall be amended and supplemented from
          time to time.

          (h) Section 9 of the Noncompetition Agreement is hereby amended by
     adding the following provision immediately after Section 9(j):

               (k) Each of the parties hereto agrees that each and every
          reference in this  Agreement to "employment by the Company" shall be
          deemed to include within its coverage both employment by the Company
          pursuant to the Employment Agreement and engagement by the Company
          pursuant to the Consulting Agreement.

          (i) Schedule A to the Noncompetition Agreement is hereby amended by
     deleting it in its entirety and replacing it with the following:

                                      -5-
<PAGE>
 
          Consultant will be permitted to continue to (i) serve as an officer
          and director of Lichtin, Inc., the general partner of the Harold S.
          Lichtin Family Limited Partnership, the purposes for which are limited
          to investment activities, (ii) serve as an officer and director of
          First Class Child Development Center, Inc., and (iii) develop an
          approximately 40,000 square foot office building on the site located
          on Edwards Mill Road, Raleigh, North Carolina.

     18.  Waiver Valid Notwithstanding Discovery of New Facts.  Employee and
          ---------------------------------------------------               
Releasees further acknowledge that they may hereafter discover facts different
from or in addition to those which they now know or believe to be true with
respect to the potential claims released by each other and they agree that, in
such event, this Release shall nevertheless be and remain effective in all
respects, notwithstanding such different or additional facts, or the discovery
thereof.

     19.  Agreement to Hold Harmless.  Employee and Releasees agree and covenant
          --------------------------                                            
that, in the event this Release is breached by either party, the breaching party
agrees to hold the nonbreaching party harmless, subject, in each case, to the
arbitration provisions contained in Section 26 hereof.

     20.  No Liability and Confidentiality.  Employee and Releasees acknowledge
          --------------------------------                                     
and recognize that the terms set forth in this Release are based on their mutual
desire to resolve certain claims, contentions, and causes of action without the
time and expense of contested litigation and the terms of this Release are in no
way an admission or implication of any wrongdoing by either party. Accordingly,
Employee and Releasees agree not to disclose any information whatsoever
regarding either the substance or existence of any claims governed by the
Release, or to disclose the existence or terms of the Release to anyone,
including but not limited to any news media, other than his immediate family and
legal and tax advisors, unless compelled to do so by a valid subpoena or
government tax audit.  Releasees further agree to provide Employee with copies
of all press releases or other public announcements made with respect to
Employee's termination of employment.  If Employee or Releasees are subpoenaed
or audited regarding this Release or Employee's employment with any of the
Releasees, Employee and Releasees agree to give the other immediate written
notice of the same.  Employee shall provide such written notice to A. R. Weeks,
Jr., or his successor.

     21.  Construction.  Each party has reviewed this Release, and, accordingly,
          ------------                                                          
agrees that the normal rule of construction to the effect that any ambiguities
are to be resolved against the drafting party will not be employed in any
interpretation of this Release.

     22.  Choice of Law and Jurisdiction. The parties mutually agree and
          ------------------------------                                
stipulate that this Release, and other documents incorporated by reference
herein, including their validity and interpretation, shall be governed by the
law of North Carolina.

     23.  Attorneys' Fees and Costs. Except as expressly provided in this
          -------------------------                                      
Release, each party will bear his or its own attorneys' fees and costs.

                                      -6-
<PAGE>
 
     24.  Severability. In the event any provision of this Release should 
          ------------                                                  
be held to be unenforceable, each and all of the other provisions of this 
Release shall remain in full force and effect.

     25.  No Assignment.  Employee represents and warrants that he has not
          -------------                                                   
heretofore assigned or transferred or purported to assign or transfer to any
person or entity not a signatory to this Release any claim or matter herein
released, disclaimed, discharged or terminated. In the event of such assignment
or transfer of any claims or other matters herein released, discharged,
terminated or disclaimed herein, Employee agrees to indemnify and hold harmless
Releasees from and against any liability or loss, and for any cost or expense,
including attorneys' fees, or judgment or settlement arising out of or
occasioned by any such assignment or transfer.

     26.  Arbitration. If a dispute arises between the parties, then the parties
          -----------                                                           
agree that their respective representatives shall meet and consult in good faith
and attempt to settle the dispute, within thirty (30) days of written notice
thereof, as a condition precedent to the initiation of arbitration proceedings
as set forth below.

     Any dispute, controversy, or claim arising out of or relating to this
Release or the breach, termination or invalidity thereof, including claims of
tortious interference or other tort or statutory claims, and including without
limitation any dispute concerning the scope of this arbitration clause, shall be
settled by arbitration in accordance with the Employment Dispute Arbitration
Rules of the American Arbitrators Association then in effect.  The judgment on
the award rendered by the arbitrator may be entered in any court having
jurisdiction thereof.  The arbitration under this Release shall be held in
Raleigh, North Carolina, or at such other place as may be selected by mutual
agreement of the parties.

     The arbitrator shall be mutually acceptable to the parties, or failing
agreement, selected pursuant to the Employment Dispute Arbitration Rules of the
American Arbitrators Association.  The parties intend that the arbitrator shall
be independent and impartial.  To this end, the arbitrator shall disclose to the
parties any professional, family, or social relationships, past or present, with
any party or counsel.

     Strict rules of evidence shall not apply in any arbitration conducted
pursuant to this Release.  The parties may offer such evidence as they desire
and the arbitrator shall accept such evidence as the arbitrator deems relevant
to the issues and accord it such weight as the arbitrator deems appropriate.
The arbitrator shall have the discretion to order a prehearing exchange of
information by the parties, including without limitation, production of
requested documents, exchange of summaries of testimony of proposed witnesses,
and examination by deposition of parties.  No party shall be allowed, however,
to take more than one deposition of the opposing party and no deposition shall
last longer than six (6) hours.  All disputes regarding discovery shall be
decided by the arbitrator.

     The arbitrator award shall be in writing and shall specify the factual and
legal bases for the award.  In rendering the award, the arbitrator shall
determine the respective rights and obligations of the parties according to the
laws of the State of North Carolina or, if applicable, federal law.  The
arbitrator shall have the authority to award any remedy or relief that a federal

                                      -7-
<PAGE>
 
or state court within the State of North Carolina could order or grant.

     Any provisional remedy that would be available from a court of law shall be
available from the arbitrator to the parties, pending the arbitrator's
determination of the merits of the parties' dispute.  This shall include orders
of attachment, temporary restraining orders, injunctions, and appointment of a
receiver.  If the arbitrator issues such an order, either party may immediately
apply to a court of competent jurisdiction for enforcement of the order, even
though the arbitrator may not have rendered a final award.

     All fees and expenses of the arbitration, including the fees of the
arbitrator and the expense of each parties' counsel, experts, witnesses and
preparation and presentation of proofs, shall be paid by Releasees.

     Unless legally required to do so, neither party may disclose the existence,
content, or results of any arbitration under this Release without the prior
written consent of the other party, nor may the arbitrator disclose any such
information without the consent of both parties.  This provision shall apply to
all aspects of the arbitration proceeding, including without limitation,
discovery, testimony, other evidence, briefs, and the award.

     It is the specific intent of the parties that this arbitration clause be
governed by the Federal Arbitration Act, 9 U.S.C. Section 1 et. seq. ("FAA");
however, if this cause is unenforceable for any reason under the FAA, then the
parties intend that it be governed by the provisions of the Uniform Arbitration
Act, N.C. Gen. Stat. (SS) 1-567.1 through 1-567.20.

     Both Employee and Releasees represent and warrant they have read the
foregoing Section 26, that they have had an opportunity to consult with and
receive advice from legal counsel regarding the foregoing Section 26, and that
they hereby forever waive all rights to assert that this Section 26 was the
result of duress, coercion, or mistake of law or fact.

     _____ _____  (Initial of both parties in each space).

     27.  Whole Agreement.  This Release and the Attachments and Exhibits
          ---------------                                                
annexed hereto constitute a single integrated contract expressing the entire
agreement of the parties hereto. There are no agreements, written or oral,
express or implied, between the parties hereto, concerning the subject matter
hereof, except the agreements set forth in this Release.  Employee hereby agrees
that he has not relied on any representations, promises, or agreements of any
kind made to Employee in connection with this Release except those expressly set
forth in this Release.

                                      -8-
<PAGE>
 
     GIVEN under my hand and seal on this ______ day of December, 1997.


                                        ----------------------------------------
                                        HAROLD S. LICHTIN



                                        WEEKS CORPORATION


                                        By:
                                           -------------------------------------
                                           Name:
                                           Title:


                                        SOLELY TO EVIDENCE ITS AGREEMENT
                                        TO SECTION 17 HEREOF:

                                        WEEKS REALTY, L.P., a Georgia limited
                                        partnership authorized to do business in
                                        the State of North Carolina as Weeks
                                        Realty Limited Partnership

                                        By:  Weeks GP Holdings, Inc.,
                                             General Partner
 

                                           By:
                                              ---------------------------------
                                              Name:
                                              Title:



                                        WEEKS REALTY SERVICES, INC.



                                        By:
                                           -------------------------------------
                                           Name:
                                           Title:

<PAGE>
 
                                        WEEKS CONSTRUCTION SERVICES, INC.


                                        By:
                                           -------------------------------------
                                           Name:
                                           Title:



                                        WEEKS LP HOLDINGS, INC.


                                        By:
                                           -------------------------------------
                                           Name:
                                           Title:



                                        WEEKS GP HOLDINGS, INC.


                                        By:
                                           -------------------------------------
                                           Name:
                                           Title:

<PAGE>
 
                                 VERIFICATION
                                 ------------


     Before me, the undersigned Notary Public, personally appeared HAROLD S.
LICHTIN, who being known to me to be the said Employee and who by me being first
duly sworn, deposes and says under oath that he has read the aforesaid Release;
he is hereby signing such Release in my presence; and he has acknowledged to me
before signing the same that he fully understands the terms, provisions, and
conditions of such Release and voluntarily agrees and accepts such terms,
provisions, and conditions.

     Sworn to and subscribed before me, this ___ day of December, 1997.

Sworn to and subscribed before me
this ___ day of December, 1997.



Notary Public

My commission expires:__________________

<PAGE>
 
                                 ATTACHMENT I

Entities
- --------

Weeks Corporation
Weeks GP Holdings, Inc.
Weeks LP Holdings, Inc.
Weeks Realty, L.P.
Weeks Construction Services, Inc.
Weeks Realty Services, Inc.
Weeks Development Partnership
Weeks Financing Limited Partnership
Weeks Tradeport Limited Partnership
Weeks Special Purpose, LLC
Weeks SPV Financing, LLC
Weeks NC Financing Limited Partnership
Weeks Highland Oaks Limited Partnership
Weeks/Skyland Joint Venture, L.P.


<PAGE>
 
                                                                    EXHIBIT 11.1

                    COMPUTATION OF EARNINGS PER COMMON UNIT
             FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<TABLE> 
<CAPTION> 


        (In thousands, except per unit data)                          1997             1996              1995
       ------------------------------------------------------------------------------------------------------------
       <S>                                                      <C>               <C>              <C> 
       Computation of Net Income Per Common Unit
       Net income available to Common
           Unitholders - basic and diluted                      $     26,474      $     15,809     $     11,107
       ------------------------------------------------------------------------------------------------------------

       Weighted average Common Units - basic                          21,380            14,280           10,760
       Dilutive securities -
           Stock options                                                 200               106               72
       ------------------------------------------------------------------------------------------------------------
       Weighted average Common Units - diluted                        21,580            14,386           10,832
       ------------------------------------------------------------------------------------------------------------

       Net Income Per Common Unit

       Basic                                                    $       1.24      $       1.11     $       1.03
       Diluted                                                          1.23              1.10             1.03
       ============================================================================================================
</TABLE> 



<PAGE>
 
                                                                   EXHIBIT 21.1

                         SUBSIDIARIES OF THE REGISTRANT
                                DECEMBER 31, 1997

     The financial statements of the following entities were consolidated with
     those of the Registrant in the consolidated financial statements of the
     Registrant incorporated herein as of December 31, 1997:

        .   Weeks Special Purpose LLC, a Georgia limited liability company. The
              Operating Partnership owns 100% of the member interests.

        .   Weeks SPV Financing LLC, a Georgia limited liability company. Weeks
              Special Purpose LLC owns 100% of the member interests.

        .   North Point Limited Partnership No. 1, a Florida limited
              partnership. The Operating Partnership owns an 85% partnership
              interest and Weeks Development Partnership owns a 15% partnership
              interest.

        .   Weeks Financing Limited Partnership, a Georgia limited partnership.
              The Operating Partnership owns a 99% partnership interest and
              Weeks Realty Services, Inc. owns a 1% partnership interest.

        .   Weeks NC Financing Limited Partnership, a Georgia limited
              partnership. The Operating Partnership directly owns a 99%
              partnership interest and indirectly owns a 1% partnership interest
              through its ownership of Weeks Special Purpose LLC and Weeks SPV
              Financing LLC.


<PAGE>
 
     The Operating Partnership accounted for the following entities on the
equity method, at December 31, 1997.

        .   Weeks Realty Services Inc., a Georgia corporation. 
               The Operating Partnership owns 100% of the non-voting common 
               stock and 1% of the voting common stock.

        .   Weeks Construction Services Inc., a Georgia corporation. 
               The Operating Partnership owns 100% of the non-voting common 
               stock and 1% of the voting common stock.

        .   Weeks Development Partnership, a Georgia partnership. 
               Weeks Construction Services, Inc. and Weeks Realty Services, Inc.
               own 100% of the partnership interests.

        .   Sugarloaf Holdings One, LLC, a Georgia limited liability company.
               The Operating Partnership owns a 50% member interest.



<PAGE>
 
                                                                   Exhibit 23.1

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the incorporation by
reference of our report dated February 27, 1998 and to all references to our
Firm, included in this Form 10-K, into Weeks Realty, L.P.'s previously filed
Registration Statement on Form S-3 (File No. 333-32755).



                                                ARTHUR ANDERSEN LLP

Atlanta, Georgia
March 27, 1998

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                           5,421
<SECURITIES>                                         0
<RECEIVABLES>                                    7,031
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         794,952
<DEPRECIATION>                                  61,548
<TOTAL-ASSETS>                                 852,361
<CURRENT-LIABILITIES>                                0
<BONDS>                                        275,515
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     377,146
<TOTAL-LIABILITY-AND-EQUITY>                   852,361
<SALES>                                              0
<TOTAL-REVENUES>                                92,020
<CGS>                                                0
<TOTAL-COSTS>                                   66,533
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              17,900
<INCOME-PRETAX>                                 29,194
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             29,194
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    29,194
<EPS-PRIMARY>                                     1.24
<EPS-DILUTED>                                     1.23
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND>
AMOUNTS HAVE BEEN RESTATED TO REFLECT REVISED NET INCOME PER UNIT AMOUNTS
RESULTING FROM THE IMPLEMENTATION OF SFAS 128.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                             260
<SECURITIES>                                         0
<RECEIVABLES>                                    5,850
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         551,372
<DEPRECIATION>                                  41,469
<TOTAL-ASSETS>                                 591,849
<CURRENT-LIABILITIES>                                0
<BONDS>                                        296,975
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     132,808
<TOTAL-LIABILITY-AND-EQUITY>                   591,849
<SALES>                                              0
<TOTAL-REVENUES>                                53,883
<CGS>                                                0
<TOTAL-COSTS>                                   39,906
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              11,779
<INCOME-PRETAX>                                 15,809
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             15,809
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    15,809
<EPS-PRIMARY>                                     1.11
<EPS-DILUTED>                                     1.10
        



</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND>
AMOUNTS HAVE BEEN RESTATED TO REFLECT REVISED NET INCOME PER UNIT AMOUNTS
RESULTING FROM THE IMPLEMENTATION OF SFAS 128.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                             476
<SECURITIES>                                         0
<RECEIVABLES>                                    6,327
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         702,610
<DEPRECIATION>                                  56,639
<TOTAL-ASSETS>                                 763,130
<CURRENT-LIABILITIES>                                0
<BONDS>                                        340,785
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     231,536
<TOTAL-LIABILITY-AND-EQUITY>                   763,130
<SALES>                                              0
<TOTAL-REVENUES>                                65,616
<CGS>                                                0
<TOTAL-COSTS>                                   45,153
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              14,341
<INCOME-PRETAX>                                 19,206
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             19,206
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    19,206
<EPS-PRIMARY>                                      .92
<EPS-DILUTED>                                      .91
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission