ICN PHARMACEUTICALS INC
10-K/A, 1997-07-24
PHARMACEUTICAL PREPARATIONS
Previous: ASSISTED LIVING CONCEPTS INC, 8-K, 1997-07-24
Next: MICREL INC, 10-Q, 1997-07-24



<PAGE>
================================================================================
================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-K/A
             (Amendment Number 1 to Form 10-K Filed March 31, 1997)
(Mark One)

[X]             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                           SECURITIES EXCHANGE ACT OF 1934

                      FOR THE YEAR ENDED DECEMBER 31, 1996

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                           SECURITIES EXCHANGE ACT OF 1934

                         COMMISSION FILE NUMBER 1-11397

                            ICN PHARMACEUTICALS, INC.

             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

DELAWARE                                                             33-0628076
(STATE OR OTHER JURISDICTION OF                                 (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION)                               IDENTIFICATION NO.)

3300 HYLAND AVENUE, COSTA MESA, CALIFORNIA                                 92626
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                              (ZIP CODE)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (714) 545-0100

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

TITLE OF EACH CLASS                                     NAME OF EACH EXCHANGE ON
                                                                WHICH REGISTERED
- -------------------------------                                 ----------------
COMMON STOCK, $.01 PAR VALUE                             NEW YORK STOCK EXCHANGE
(INCLUDING ASSOCIATED PREFERRED
  STOCK PURCHASE RIGHTS)
8 1/2% CONVERTIBLE SUBORDINATED NOTES DUE 1999           NEW YORK STOCK EXCHANGE

           SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                                      NONE
                                
         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days. Yes _X_ No ___

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  Registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. __

         The  aggregate  market value of the  Registrant's  voting stock held by
non-affiliates on March 14, 1997, was approximately $870,503,000.

         The number of  outstanding  shares of common stock as of March 14, 1997
was 34,320,429.

     
     
     
================================================================================
List hereunder the following documents if incorporated by reference and the part
of the Form 10-K  (e.g.  Part I, Part II,  etc.)  into  which  the  document  is
incorporated:  ICN  Pharmaceuticals,  Inc.'s  definitive Proxy Statement for the
1997 Annual Meeting of  Stockholders,  to be filed not later than 120 days after
the end of the fiscal year covered by this report,  is incorporated by reference
into Part III.
================================================================================
<PAGE>
25

 ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE
DECEMBER  31, 1996




Report of independent accountants ........................................    26

Financial statements:

   Consolidated balance sheets at December 31, 1996 and 1995..............    27

   For the years ended December 31, 1996, 1995 and 1994:

   Consolidated statements of income......................................    28
   Consolidated statements of stockholders' equity........................    29
   Consolidated statements of cash flows..................................    30

   Notes to consolidated financial statements.............................    31

Schedule  supporting the consolidated  financial  statements for the
  years ended December 31, 1996, 1995 and 1994:

   II.-- Valuation and qualifying accounts................................    60

   The  other  schedules  have not  been  submitted  because  they are not
applicable.


<PAGE>
26




                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and stockholders
     of ICN Pharmaceuticals, Inc.:

     We have audited the  consolidated  financial  statements  and the financial
statement  schedule  of  ICN  Pharmaceuticals,  Inc.  (a  Delaware  corporation,
formerly SPI Pharmaceuticals, Inc.) and Subsidiaries listed in the index on page
25 of this Form 10-K.  These  financial  statements and the financial  statement
schedule are the responsibility of the Company's management.  Our responsibility
is to express an opinion on these financial  statements and financial  statement
schedule based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     As discussed  in Note 13 to the  financial  statements,  as of December 31,
1996,  the Company has net monetary  assets of  $134,000,000  at ICN  Yugoslavia
which  would  be  subject  to  foreign  exchange  loss if a  devaluation  of the
Yugoslavian dinar were to occur.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects,  the financial position of ICN  Pharmaceuticals,  Inc.
and Subsidiaries as of December 31, 1996 and 1995, and the consolidated  results
of their  operations  and their  cash  flows for each of the three  years in the
period ended December 31, 1996 in conformity with generally accepted  accounting
principles.  In  addition,  in our opinion,  the  financial  statement  schedule
referred  to above,  when  considered  in  relation  to the  basic  consolidated
financial  statements  taken  as a  whole,  presents  fairly,  in  all  material
respects, the information required to be included therein.




COOPERS & LYBRAND L.L.P.
Los Angeles, California
March 4, 1997


<PAGE>
27

                            ICN PHARMACEUTICALS, INC.
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1996 AND 1995
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

ASSETS
                                                         1996             1995
                                                         ----             ----
Current Assets:
Cash and cash equivalents                           $     39,366     $    24,094
Restricted cash                                              552             538
Marketable securities                                         --          27,536
Receivables, net                                         258,531          68,513
Inventories, net                                         120,973         138,756
Prepaid expenses and other current assets                 24,979          24,179
                                                    ------------     -----------
     Total current assets                                444,401         283,616
Property, plant and equipment (at cost), net             234,209         172,487
Deferred taxes, net                                       34,334          34,692
Other assets                                              32,230          21,828
Goodwill and intangibles, net                             33,477           5,675
                                                    ------------     -----------
                                                    $    778,651     $   518,298
                                                    ============     ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities: 
Trade payables                                      $     62,049     $    33,402
Accrued liabilities                                       55,383          39,031
Notes payable                                             13,231           4,426
Current portion of long-term debt                          5,961           7,650
Income taxes payable                                       1,013           8,305
                                                    ------------     -----------
     Total current liabilities                           137,637          92,814
Long-term debt, less current portion:
     Convertible into common stock                       130,941         140,951
     Other long-term debt                                 45,548          13,242
Deferred license and royalty income                       13,850          15,139
Other liabilities                                         15,622          31,444
Minority interest                                         96,583          62,536
Common stock subject to Put Agreement,
     1,065 shares                                         23,120              --
Commitments and contingencies
Stockholders' Equity:
Preferred stock, $.01 par value; 10,000 shares
 authorized; 50 shares of Series B issued and
 outstanding at December 31, 1996 ($50,000
 liquidation preference)                                       1              --
Common stock, $.01 par value; 100,000 shares 
 authorized; 33,422 and 30,420 shares issued
 and outstanding at December 31, 1996 and 1995,
 respectively (including shares subject to 
 Put Agreement)                                              324            304
Additional capital                                       368,187        290,106
Retained deficit                                         (25,915)      (105,844)
Foreign currency translation adjustment                  (27,247)       (22,624)
Unrealized gain  on marketable securities                     --            230
                                                    ------------    -----------
Total stockholders' equity                               315,350        162,172
                                                    ------------    -----------
                                                        $778,651    $   518,298
                                                    ============    ===========

The accompanying notes are an integral part of these consolidated statements.


<PAGE>
28
                            ICN PHARMACEUTICALS, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
                                                            1996             1995           1994
                                                            ----             ----           ----
<S>                                                   <C>             <C>             <C>

Net sales                                               $   614,080     $   507,905     $   366,851
Cost of sales                                               291,807         206,049         182,946
                                                        -----------     -----------     -----------

    Gross profit                                            322,273         301,856         183,905

Selling, general and administrative expenses                192,441         191,459         112,919
Royalties to affiliates, net                                     --              --           7,468
Research and development costs                               15,719          17,231           7,690
Write-off of purchased research
    and development                                              --              --         221,000
                                                        -----------     -----------     -----------
    Income (loss) from operations                           114,113          93,166        (165,172)

Translation and exchange (gain) loss, net                     2,282          (9,484)            191
Interest income                                              (3,001)         (6,488)         (4,728)
Interest expense                                             15,780          22,889           9,317
                                                        -----------      -----------     -----------

  Income (loss) before provision (benefit) for 
    income taxes and minority interest                      99,052          86,249         (169,952)

Provision (benefit) for income taxes                         (6,815)          2,997          10,360
Minority interest                                            18,939          15,915           3,269
                                                        -----------     -----------     -----------
  Net income (loss)                                     $    86,928     $    67,337     $  (183,581)
                                                        ===========     ===========     ===========

Primary:
  Net income (loss) per share                           $      2.40     $      2.20     $     (7.93)
                                                        ===========     ===========     ===========

  Common shares used in computation                          34,919          30,623          23,138
                                                        ===========     ===========     ===========

Fully Diluted:
  Net income per share                                  $      2.27     $      2.19
                                                        ===========     ===========

  Common shares used in computation                          40,138          37,981
                                                        ===========     ===========
</TABLE>


The accompanying notes are an integral part of these consolidated statements.




<PAGE>
29

                            ICN PHARMACEUTICALS, INC.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                      (IN THOUSANDS), EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

                                                                                             FOREIGN UNREALIZED GAIN
                                                                                   RETAINED  CURRENCY    (LOSS) ON
                                   PREFERRED STOCK      COMMON STOCK    ADDITIONAL EARNINGS  TRANSLATION MARKETABLE
                                    SHARES   AMOUNT    SHARES  AMOUNT     CAPITAL  (DEFICIT) ADJUSTMENTS SECURITIES  TOTAL
                                    ------   ------    ------  ------     -------  --------- ----------- ----------- -----
<S>                                <C>     <C>       <C>     <C>      <C>        <C>        <C>         <C>      <C>  

BALANCE AT DECEMBER 31, 1993          --     $ --      20,101  $  202   $ 91,449   $ 70,973  $ (6,745)   $    --  $ 155,879
Exercise of stock options             --       --          80       1        587         --        --         --        588
Translation adjustments               --       --          --      --         --         --    (9,964)        --     (9,964)
Tax benefit of stock options
  exercised                           --       --          --      --        134         --        --         --        134
Stock issued in Merger                --       --       6,477      65    134,328         --        --         --    134,393
Net unrealized loss on
  marketable securities               --       --          --      --         --         --        --     (3,432)    (3,432)
Shares issued as employee
  compensation                        --       --          70       1      1,090         --        --         --      1,091
Cash dividend ($.26 per share)        --       --          --      --         --     (6,181)       --         --     (6,181)
Effect of 1994 quarterly stock
   dividends and distributions        --       --         832       8     17,410    (17,437)       --         --        (19)
Effect of stock distribution
   declared in March 1995             --       --         468       5      6,715     (6,720)       --         --         --
Net loss                              --       --          --      --         --   (183,581)       --         --   (183,581)
                              ---------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 1994          --       --      28,028     282    251,713   (142,946)  (16,709)    (3,432)    88,908
Exercise of stock  options            --       --         503       4      3,698         --        --         --      3,702
Translation adjustments               --       --          --      --         --         --    (5,915)        --     (5,915)
Issuance of common stock in
   connection with acquisitions       --       --         715       7     11,073         --        --         --     11,080
Net unrealized gain on
   marketable securities              --       --          --      --         --         --        --      3,662      3,662
Tax benefit of stock options
   exercised                          --       --          --      --      1,300         --        --         --      1,300
Cash dividends ($.28 per share)       --       --          --      --         --     (7,902)       --         --     (7,902)
Effect of 1995 quarterly stock
   distributions                      --       --       1,174      11     22,322    (22,333)       --         --         --
Net income                            --       --          --      --         --     67,337        --         --     67,337
                             -----------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 1995          --       --      30,420     304    290,106   (105,844)  (22,624)       230    162,172
Exercise of stock options             --       --         868       9     10,158         --        --         --     10,167
Translation adjustments               --       --          --      --         --         --    (4,623)        --     (4,623)
Issuance of preferred stock           50        1          --      --     47,391         --        --                47,392
Issuance of common stock in
  connection with acquisitions        --       --        357        4      6,841         --        --         --      6,845
Issuance of common stock              --       --        712        7     12,091         --        --                12,098
Net unrealized gain on
  marketable securities               --       --         --       --         --         --        --       (230)      (230)
Tax benefit of stock options 
  exercised                           --       --         --       --      1,600         --        --         --      1,600
Cash dividends ($.23 per share)       --       --         --       --         --     (6,999)       --         --     (6,999)
Net income                            --       --         --       --         --     86,928        --         --     86,928
                             ----------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 1996          50     $  1     32,357    $ 324  $ 368,187  $ (25,915) $(27,247)        --   $315,350
                             ==============================================================================================
</TABLE>



The accompanying notes are an integral part of these consolidated statements.

<PAGE>
30
<TABLE>

                            ICN PHARMACEUTICALS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                 (IN THOUSANDS)
<CAPTION>
                                                                   1996           1995           1994
                                                                   ----           ----           ----
<S>                                                         <C>             <C>             <C>
Cash flows from operating activities:
   Net income (loss)                                          $   86,928      $   67,337     $ (183,581)
 Adjustments to reconcile net income to net cash
      provided by operating activities:
   Depreciation and amortization                                  16,292          13,814          9,248
  (Decrease) increase in allowance for losses on
      accounts receivable                                          4,345          (1,262)         1,410
   Write-off of purchased research and development                    --              --        221,000
   Foreign exchange (gains) losses, net                            2,282          (9,484)           191
   Loss (gain)  on sale of fixed assets                              982              10           (294)
   (Decrease) increase in inventory allowances                       106          (2,310)         3,835
   Other non-cash gains                                             (387)           (331)            --
   Minority interest                                              18,939          15,915          3,451
Change in assets and liabilities, net of effects of
                                   acquired companies:
   Receivables                                                  (181,726)            524        (30,270)
   Inventories                                                    43,306         (33,950)        25,823
   Prepaid expenses and other  assets                            (11,618)        (11,461)       (20,137)
   Proceeds from license and royalty fees                             --          23,000             --
   Other liabilities and deferred income taxes                   (10,795)         19,120            699
   Trade payables and accrued liabilities                         13,683           5,410          6,795
   Income taxes payable                                           (7,885)         (7,006)         4,387
                                                              ----------      ----------      ---------
      Net cash (used in) provided by operating activities        (25,548)         79,326         42,557
                                                              ----------      ----------      ---------
Cash flows from investing activities:
   Capital expenditures                                          (26,216)        (49,693)       (20,205)
   Proceeds from sale of fixed assets                              6,954              64            164
   Sale of marketable securities                                  27,663           6,204             --
   Decrease in restricted cash                                        --             887             --
   Cash acquired in connection with acquisitions  
    (including $1,425 of restricted cash in 1994)                    859              --          9,921
   Acquisition of foreign license rights,
    product lines and businesses                                 (51,222)         (4,495)            --
    Other, net                                                        --               8         (1,270)
                                                              ----------      ----------      ---------
      Net cash used in investing activities                      (41,962)        (47,025)       (11,390)
                                                              ----------      ----------      ---------
Cash flows from financing activities:
   Net increase (decrease) in notes payable                      (10,908)            268         (9,174)
   Proceeds from issuance of long-term debt                       20,975             284        117,008
   Payments on long-term debt                                    (13,984)        (52,623)       (82,409)
   Payments to former affiliates                                      --              --        (23,718)
   Proceeds from issuance of preferred stock                      47,392              --             --
   Proceeds from stock issuance                                   32,842           5,753             --
   Proceeds from issuance of stock put right                       3,195               0              0
   Proceeds from exercise of stock options                        10,167           3,702            588
   Dividends paid                                                 (6,999)         (7,902)        (5,214)
                                                              ----------      -----------     ---------
      Net cash (used in) provided by financing activities         82,680         (50,518)        (2,919)
                                                              ----------      ----------      ---------
Effect of exchange rate changes on cash                              102             (65)          (649)
                                                              ----------      ----------      ---------
Net (decrease) increase in cash and cash equivalents              15,272         (18,282)        27,599
Cash and cash equivalents at beginning of year                    24,094          42,376         14,777
                                                              ----------      ----------      ---------
Cash and cash equivalents at end of year                      $   39,366      $   24,094      $  42,376
                                                              ==========      ==========      =========

The accompanying notes are an integral part of these consolidated statements.
</TABLE>

<PAGE>
31
                            ICN PHARMACEUTICALS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1996


1.   ORGANIZATION AND BACKGROUND:

     On November 1, 1994, the stockholders of ICN Pharmaceuticals, Inc. ("ICN"),
SPI   Pharmaceuticals,   Inc.  ("SPI"),   Viratek,   Inc.  ("Viratek")  and  ICN
Biomedicals,  Inc. ("Biomedicals")  (collectively,  the "Predecessor Companies")
approved  the Merger of the  Predecessor  Companies  ("the  Merger").  Effective
November  1,  1994,  SPI,  ICN and  Viratek  merged  into ICN Merger  Corp.  and
Biomedicals  merged into ICN Subsidiary Corp., a wholly-owned  subsidiary of ICN
Merger Corp. In  conjunction  with the Merger,  ICN Merger Corp. was renamed ICN
Pharmaceuticals, Inc. ("the Company").

     The Merger  was  accounted  for using the  purchase  method of  accounting.
Additionally,  for accounting purposes, SPI was treated as the acquiring company
and, as a result, the Company has reported the historical  financial data of SPI
in  its  financial  results  and  includes  the  results  of  ICN,  Viratek  and
Biomedicals since the effective date of the Merger.

     SPI was incorporated on November 30, 1981, as a wholly-owned  subsidiary of
ICN and was 39%-owned by ICN prior to the Merger.  Viratek and Biomedicals  were
63%-owned and 69%-owned by ICN, respectively, prior to the Merger.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     PRINCIPLES  OF  CONSOLIDATION:   The  accompanying  consolidated  financial
statements  for 1996 and 1995 include the accounts of the Company and all of its
majority owned  subsidiaries.  The  consolidated  financial  statements for 1994
include the full year financial  results of SPI and majority owned  subsidiaries
and the financial  results of ICN,  Viratek and  Biomedicals  from the effective
date of the Merger.  Investments in 20% through 50% owned  affiliated  companies
are included  under the equity  method where the Company  exercises  significant
influence  over  operating and financial  affairs.  Investments in less than 20%
owned companies are recorded at cost. The  accompanying  consolidated  financial
statements  reflect the  elimination  of all  significant  intercompany  account
balances and transactions.

     CASH AND CASH  EQUIVALENTS:  Cash and cash equivalents at December 31, 1996
and 1995 includes $28,687,000 and $1,017,000,  respectively,  of certificates of
deposit  which have  maturities  of three  months or less.  For  purposes of the
statements  of cash  flows,  the Company  considers  highly  liquid  investments
purchased  with a maturity of three months or less to be cash  equivalents.  The
carrying  amount of these assets  approximates  fair value due to the short-term
maturity of these instruments.

     MARKETABLE  SECURITIES:  In 1995, the Company  classified its investment in
corporate  bond  securities,  with  maturities  ranging  from  1999 to 2003,  as
available for sale.  Changes in market values were reflected as unrealized gains
and losses,  calculated on the specific  identification method, in stockholders'
equity. The contractual  maturity value of these securities was $26,700,000.  In
January 1996, the Company sold  $26,663,000  of corporate bond  securities for a
total of $26,952,000 resulting in a realized gain of $289,000.

     INVENTORIES:  Inventories, which include material, direct labor and factory
overhead,  are stated at the lower of cost or market.  Cost is  determined  on a
first-in, first-out ("FIFO") basis.

     PROPERTY, PLANT AND EQUIPMENT: The Company primarily uses the straight-line
method for  depreciating  property,  plant and  equipment  over their  estimated
useful  lives.  Buildings and related  improvements  are  depreciated  from 7-50
years, machinery and equipment from 3-30 years, furniture and fixtures from 3-15
years and leasehold  improvements  and capital  leases are amortized  over their
useful lives, limited to the life of the related lease.




<PAGE>
32
                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


     The Company follows the policy of capitalizing expenditures that materially
increase the lives of the related assets and charges  maintenance and repairs to
expense. Upon sale or retirement, the costs and related accumulated depreciation
or amortization  are eliminated  from the respective  accounts and the resulting
gain or loss is included in income.

     The Company  capitalizes  interest on borrowed  funds  during  construction
periods.  Capitalized  interest is charged to Property,  Plant and Equipment and
amortized over the lives of the related assets.

     GOODWILL AND INTANGIBLES: The difference between the purchase price and the
fair value of net assets  acquired at the date of acquisition is included in the
accompanying  consolidated balance sheets as goodwill and intangibles.  Goodwill
and intangibles amortization periods range from 5 to 23 years depending upon the
nature of the business or products acquired.  The Company periodically evaluates
the  carrying   value  of  goodwill  and   intangibles   including  the  related
amortization  periods.  The Company determines whether there has been impairment
by  comparing  the  anticipated  undiscounted  future  operating  income  of the
acquired  entity or product line with the carrying value of the goodwill.  Based
on its review,  the Company does not believe that an  impairment of its goodwill
and intangibles has occurred.

     NOTES PAYABLE: The Company classifies various borrowings with initial terms
of one year or less as notes  payable.  The weighted  average  interest  rate on
short-term borrowings outstanding at December 31, 1996 and 1995 was 17% and 58%,
respectively.  The December 31, 1995 weighted  average  interest rate reflects a
hyperinflationary 66% rate at ICN Yugoslavia.

     FOREIGN CURRENCY  TRANSLATION:  The assets and liabilities of the Company's
foreign  operations,   except  those  in  highly  inflationary  economies,   are
translated  at the end of period  exchange  rates.  Revenues  and  expenses  are
translated  at the average  exchange  rates  prevailing  during the period.  The
effects of unrealized exchange rate fluctuations on translating foreign currency
assets and  liabilities  into U.S.  dollars  are  accumulated  in  stockholders'
equity.  The monetary assets and  liabilities of foreign  subsidiaries in highly
inflationary  economies are  remeasured  into U.S.  dollars at the end of period
exchange rates and  non-monetary  assets and liabilities at historical  exchange
rates. In accordance with Statement of Financial  Accounting  Standards ("SFAS")
No. 52, "Foreign Currency Translation", the Company has included in earnings all
foreign exchange gains and losses arising from foreign currency transactions and
the effects of foreign exchange rate  fluctuations on subsidiaries  operating in
highly inflationary economies. The recorded (gains) losses from foreign exchange
translation  and   transactions  for  1996,  1995  and  1994,  were  $2,282,000,
$(9,484,000) and $191,000 respectively.

     INCOME TAXES:  Income taxes are calculated in accordance  with Statement of
Financial  Accounting Standards ("SFAS") No. 109, "Accounting for Income Taxes".
SFAS No. 109 is an asset and liability approach that requires the recognition of
deferred tax assets and  liabilities  for the expected future tax consequence of
events that have been  recognized in the Company's  financial  statements or tax
returns.  A  valuation  allowance  is  established,  when  necessary,  to reduce
deferred tax assets to the amount expected to be realized.  In estimating future
tax  consequences,  SFAS No. 109 generally  considers all expected future events
other than an enactment of changes in the tax law or rates.

     USE OF ESTIMATES:  The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities and disclosure of contingent  assets and liabilities at the dates of
the financial statements and the reported amounts of revenue and expenses during
the reporting periods. Actual results could differ from those estimates.

     PER SHARE  INFORMATION:  Net income (loss) per share is based on net income
(loss) after preferred stock dividend requirements,  the weighted average number
of common shares outstanding, including shares issued subject to put option, and


<PAGE>
33

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996

the  dilutive  effect of common  share  equivalents.  Common  share  equivalents
represent  shares issuable for outstanding  options,  on the assumption that the
proceeds would be used to repurchase  shares in the open market,  and the shares
issuable related to the Company's  convertible preferred stock and to certain of
the Company's  convertible  debentures.  Such  convertible  preferred  stock and
convertible  debentures  are  considered  common stock  equivalents if they meet
certain  criteria  at the  time of  issuance  and  have a  dilutive  effect,  if
converted.

     During 1996,  the  Company's  Board of Directors  declared  quarterly  cash
distributions for the first,  second and third quarters totaling $.23 per share.
On January 31, 1997, the Company's Board of Directors  declared a fourth quarter
cash  distribution  of $.077 per  share,  payable to  stockholders  of record on
February 13, 1997. In 1995, the Company  issued  quarterly  stock  distributions
which  totaled  5.6%.  In  1994,   the  Company   issued  stock   dividends  and
distributions  which  totaled  4.8%.  All share and per  share  amounts  used in
computing earnings per share have been restated to reflect these stock dividends
and distributions.

     STOCK BASED  COMPENSATION:  The  Company  has  adopted the  disclosure-only
provisions of SFAS No. 123, "Accounting for Stock-Based  Compensation." SFAS No.
123  defines a fair value  based  method of  accounting  for an  employee  stock
option. Fair value of the stock option is determined considering factors such as
the exercise  price,  the expected life of the option,  the current price of the
underlying  stock and its volatility,  expected  dividends on the stock, and the
risk-free  interest  rate for the  expected  term of the option.  Under the fair
value based method, compensation cost is measured at the grant date based on the
fair value of the award and is  recognized  over the service  period.  Pro forma
disclosures  for entities  that elect to continue to measure  compensation  cost
under the intrinsic  method provided by Accounting  Principles Board No. 25 must
include  the  effects of all awards  granted  in fiscal  years that begin  after
December 15, 1994.

     RECLASSIFICATIONS:  Certain  prior  year items  have been  reclassified  to
conform with the current year presentation.

3.   ACQUISITION OF THE PREDECESSOR COMPANIES:

     As part of the Merger,  the Company issued  approximately  6,476,770 common
shares  valued on November 10, 1994 at $20.75 per share,  which was the publicly
traded  price of SPI's  common  shares at that date.  Accordingly,  the purchase
price,  including direct acquisition costs of $3,654,000,  has been allocated to
the  estimated  fair value of the net  assets,  including  amounts  ascribed  to
purchased  research  and  development  costs  which were  charged to  operations
immediately following the consummation of the Merger.

     The purchase price  allocation,  as of the effective date of the Merger, is
summarized as follows (in thousands):
<TABLE>
<S>                                                                          <C> 
   Current assets (including cash of $9,921 of which $1,425 was restricted)... $  37,711
   Property, plant and equipment..............................................    44,335
   Acquired intangibles and goodwill..........................................    35,000
   Other non-current assets...................................................     8,724
   Current liabilities........................................................   (52,931)
   Long-term liabilities......................................................  (155,792)
   Purchased research and development.........................................   221,000
                                                                               ---------
       Total purchase price................................................... $ 138,047
                                                                               =========
</TABLE>



<PAGE>
34

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


     The Company  obtained  independent  third party appraisals for the acquired
in-process  research and development  costs and certain other intangible  costs,
primarily  patents  and  trademarks.   The  $221,000,000  which  represents  the
valuation  of  acquired   in-process  research  and  development  for  which  no
alternative  use  exists,  has  been  charged  to  operations  immediately  upon
consummation  of the Merger in accordance  with  generally  accepted  accounting
principles.  In the fourth quarter of 1995,  the purchase  price  allocation was
finalized  by recording a liability  for a  pre-acquisition  contingency,  in an
amount that the Company considers adequate.

4.  RELATED PARTY TRANSACTIONS:

     GENERAL:  Prior to the  Merger,  ICN  controlled  Biomedicals  and  Viratek
through stock  ownership and board  representation  and was affiliated with SPI.
Certain officers of ICN occupied similar  positions with SPI,  Biomedicals,  and
Viratek.  Prior to the Merger,  ICN, SPI,  Biomedicals,  and Viratek  engaged in
certain transactions with each other.

     ROYALTY AGREEMENTS:  Effective December 1, 1990, SPI entered into a royalty
agreement with Viratek  whereby a royalty of 20% of all sales of Virazole(R) was
paid to Viratek. Sales of Virazole(R),  for purposes of determining royalties to
Viratek for 1994 were $35,855,000, which generated royalties to Viratek for 1994
of $7,171,000.  As a result of the Merger,  the Company is no longer required to
pay this royalty on Virazole(R).

     The Company, under an agreement amended in 1993 between the Company and the
employer  of a former  director,  is required to pay $20.00 for each new aerosol
drug delivery device  manufactured  and a 2% royalty on all sales of Virazole(R)
in  aerosolized  form.  Such  royalties  for  1995 and 1994  were  $905,000  and
$741,000, respectively.

     COST ALLOCATIONS: Prior to the Merger, the affiliated corporations occupied
ICN's  facility  in  Costa  Mesa,  California.   The  accompanying  consolidated
statements of income  include a charge for rent from ICN of $230,000 in 1994. In
addition,  the costs of common  services  such as  maintenance,  purchasing  and
personnel  were  incurred by SPI and allocated to ICN,  Viratek and  Biomedicals
based on services  utilized.  The total of such costs was $2,207,000 for 1994 of
which  $1,579,000 was allocated to affiliated  corporations.  It is management's
belief that the methods used and amounts allocated for facility costs and common
services were reasonable based upon the usage by the respective companies.  As a
result of the Merger, such cost allocations are no longer required.

     OTHER: Following is a summary of transactions incurred prior to the Merger,
as described above,  between the Company and the former affiliated  corporations
for 1994 (in thousands) :

                                                                         1994
                                                                         ----

  Cash payments to former affiliates, net........................   $   23,718
  Royalties to affiliates, net....................................      (7,469)
  Allocation of common service costs to ICN and its subsidiaries..       1,579
  Rent charged by ICN.............................................        (230)
  Interest expense with affiliates, net...........................        (359)
  Dividends payable to ICN........................................        (967)
  Other, net   ...................................................       2,041
                                                                    ------------
                                                                    $    18,313
                                                                    ===========


<PAGE>
35

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


     In July 1995, the Company loaned the Chief  Operating  Officer  $93,000 for
the exercise of stock options which was repaid in March 1996.

     In August 1996, the Company loaned the Chairman and CEO $428,000 in regards
to tax matters  relating to the exercise of stock options.  This loan along with
accrued interest was repaid in November 1996.

     In June 1996, the Company made a short-term loan to the Chairman and CEO in
the amount of $3,500,000 for certain personal  obligations.  During August 1996,
this amount was repaid to the Company. In connection with this transaction,  the
Company  guaranteed  $3,600,000 of debt of the Chairman with a third party bank.
In addition to the guarantee, the Company deposited $3,600,000 with this bank as
collateral to the Chairman's debt. This deposit is recorded as a long-term asset
on the balance  sheet.  The Chairman has provided  collateral  to the  Company's
guarantee  in the  form of a right  to the  proceeds  of the  exercise  of stock
options in the amount of 100,000  options  with an exercise  price of $22.75 and
the rights to a $4,000,000 life insurance policy provided by the Company. In the
event of any default on the debt to the bank,  the Company has recourse  that is
limited  to the  collateral  described  above.  Both  the  transaction  and  the
sufficiency  of the  collateral  for the guarantee were approved by the Board of
Directors.

5.   INCOME TAXES:

     Pretax income (loss) from continuing  operations  before minority  interest
for  each  of the  years  ended  December  31,  consists  of the  following  (in
thousands):

                                        1996          1995           1994
                                        ----          ----           ----

  Domestic.....................    $     5,039    $     7,145     $ (194,756)
  Foreign......................         94,013         79,104         24,804
                                   -----------    -----------     ----------
                                   $    99,052    $    86,249     $ (169,952)
                                   ===========    ===========     ==========

The income tax  (benefit)  provision  for each of the years ended  December  31,
consist of the following (in thousands):

                                        1996          1995            1994
                                        ----          ----            ----
Current
     Federal...................    $   (9,469)    $       --      $    5,829
     State.....................            68            425             100
     Foreign...................         2,228          4,392           4,931
                                   ----------     ----------      ----------
                                       (7,173)         4,817          10,860
Deferred
     Federal...................            --         (1,820)             --
     Foreign...................           358             --            (500)
                                   ----------     ----------      ----------
                                          358         (1,820)           (500)
                                   ----------     ----------      ----------
Total                              $   (6,815)    $    2,997      $   10,360
                                   ==========     ==========      ==========

     The current  federal tax provision has not been reduced for the tax benefit
associated   with  the  exercise  of  employee   stock  options  of  $1,600,000,
$1,300,000,  and  $134,000  in 1996,  1995 and 1994,  respectively,  which  were
credited directly to additional capital.



<PAGE>
36

                           ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                               DECEMBER 31, 1996


     In  connection  with  the  Merger,   the  Company  acquired   approximately
$226,000,000 of net operating loss carryforwards ("NOLs"). Included in the total
acquired  NOLs were  $191,000,000  of domestic NOLs and  $35,000,000  of foreign
NOLs.  Internal Revenue Service Code Section 382 imposes an annual limitation on
the availability of NOLs that can be used to reduce taxable income after certain
substantial  ownership  changes of a  corporation.  Consequently,  the Company's
annual  limitation on utilization of the acquired domestic NOLs is approximately
$33,000,000 per year.

     In accordance  with SFAS No. 109, any  realization of acquired tax benefits
must be used to first,  reduce goodwill,  secondly,  reduce acquired  noncurrent
intangible  assets and lastly,  reduce  income tax  expense.  During  1995,  the
Company utilized  $27,000,000 of acquired  domestic NOLs having a tax benefit of
$9,400,000  for  which a  valuation  allowance  had been  established  as of the
effective  date of the Merger.  The  corresponding  reduction  in the  valuation
allowance of  $9,400,000  resulted in a reduction  of goodwill  and  intangibles
acquired in connection with the Merger.

     In addition to the  utilization  of the NOLs described  above,  the Company
recognized during 1995 a $27,000,000 tax benefit of an additional $76,000,000 of
acquired NOLs and other deferred tax assets through a reduction in the Company's
deferred tax asset valuation allowance. This reduction resulted in a $24,000,000
reduction in goodwill and intangibles acquired in connection with the Merger and
a  $3,000,000  reduction  in deferred  income tax  expense.  Realization  of the
deferred tax assets is dependent upon generating sufficient taxable income prior
to expiration of the loss  carryforwards.  Although  realization is not assured,
management  believes it is more likely than not that the  remaining net deferred
tax assets will be realized.  The amount of the  deferred tax assets  considered
realizable,  however,  could be  reduced in the  future if  estimates  of future
taxable income during the carryforward period are reduced.

     At December  31,  1996,  the  Company's  domestic  NOLs were  approximately
$160,000,000. These domestic NOLs expire in varying amounts from 1998 to 2008.




<PAGE>
37

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


     The primary  components of the Company's net deferred tax asset at December
31, 1996 and 1995 are as follows (in thousands):

                                                1996                 1995
                                                ----                 ----
Deferred tax assets:
     NOL carryforward                      $    71,019            $    69,260
     Inventory and other reserves               11,011                 13,229
     Tax credit carryover                          554                    554
     Deferred income                             4,848                  7,776
     Long-term debt                              4,745                  3,921
     Other                                         855                     --
     Valuation allowance                       (55,769)               (54,181)
                                           -----------            -----------

     Total deferred tax asset                   37,263                 40,559

Deferred tax liabilities:
     Property, plant and equipment                (223)                (3,886)
     Inventory                                  (1,770)                (1,249)
     Other                                        (936)                  (732)
                                           -----------            -----------

     Total deferred tax liability               (2,929)                (5,867)
                                           -----------            -----------

     Net deferred tax asset                $    34,334            $    34,692
                                           ===========            ===========

     The Company's effective tax rate differs from the applicable U.S. statutory
federal income tax rate due to the following:
<TABLE>
<CAPTION>

                                                               1996     1995      1994
                                                             ------    ------    ------
<S>                                                         <C>       <C>       <C> 

Statutory rate (benefit)                                        35%        35%      (35%)
Write-off of purchased research and development                 --         --        46
Foreign source income taxed at
     lower effective rates                                     (31)       (24)       (3)
Utilization of foreign NOL                                      --         (1)       --
Recognition of fully reserved deferred tax debits               --         (4)       (1)
Utilization of foreign tax/AMT credits                          --         --        (1)
Favorable audit settlement                                      (5)        (2)       (1)
State Income taxes, net of federal income taxes benefit         --         (1)       --
Domestic NOL loss carryback                                     (5)        --        --
Other, net                                                      (1)        --         1
                                                            -------    ------    ------
Effective rate                                                  (7)%        3%        6%
                                                            =======    ======    ======
</TABLE>

     During 1996, no U.S. income or foreign  withholding  taxes were provided on
the  undistributed  earnings  of the  Company's  foreign  subsidiaries  with the
exception of the Company's Panamanian subsidiary,  Alpha Pharmaceuticals,  since
management  intends to  reinvest  those  undistributed  earnings  in the foreign
operations.  Included in consolidated  retained deficit at December 31, 1996, is
approximately  $192,000,000 of accumulated  earnings of foreign  operations that
would be  subject  to U.S.  income or  foreign  withholding  taxes,  if and when
repatriated.



<PAGE>
38

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


     The Company is under  examination by the Internal  Revenue  Service for the
tax years ended November 30, 1991 and 1990. Currently, the proposed adjustments,
if upheld,  would not result in a  significant  additional  tax  liability  or a
significant  reduction in NOLs  available  to the Company in the future.  During
1995, the Company settled audits for tax years 1989 and 1988 which resulted in a
reduction in net  operating  loss  carryforwards  of  $5,000,000  (pretax) and a
corresponding decrease in the pretax valuation allowance.

6.   DEBT:

Long-term debt consists of the following (in thousands):
<TABLE>
<CAPTION>

                                                                                         1996          1995
                                                                                         ----          ----
Convertible debt:
<S>                                                                             <C>            <C>

8.5% Convertible Subordinated Notes due 1999                                      $   114,980    $  115,000
Swiss Franc Subordinated Bonds due 1988-2001 with effective
         interest rate of 8.5% (net of unamortized discount of $542
         and $890 in 1996 and 1995, respectively)                                      11,149        14,965
Zero Coupon Guaranteed Swiss Franc Bonds with an effective  interest rate of
         8.5%, maturing in 2002 (net of unamortized discount of $261 and $495 in
         1996 and 1995,
         respectively)                                                                  7,536         9,751
3-1/4% Subordinated Double Convertible Swiss Franc Bonds
         due 1997 (net of unamortized discount of $53
         in 1995)                                                                          --         4,240
Zero Coupon ECU Subordinated Bonds due 1987-1996 with an
         effective interest rate of 8.5%                                                   --         1,396
                                                                                   ----------    ----------
                                                                                      133,665       145,352
Other Debt:

Hungarian mortgages with interest  rates ranging from
         LIBOR + 1.5% to LIBOR + 2% due in various
         installments through 2001 assumed in connection
         with the acquisition of Alkaloida                                              6,625            --
U.S. mortgages with variable interest rates ranging from 7.1% to 8.9%
         interest and principal payable monthly through 2022                           13,098        11,318
U.S. capital leases with interest rates ranging from 4.91%
         to 6.12% payable monthly through 1999                                          2,589            --
Loans from various Hungarian banks collateralized by property, plant
         and  equipment  and  inventory  having a net book  value of  $23,599 at
         December 31, 1996,  with  interest  rates  ranging from LIBOR +0.75% to
         25.5% maturing at various dates through 2001 assumed in connection with
         the acquisition
         of Alkaloida                                                                  24,328            --
Other long-term debt due in U.S. dollars and
         various foreign currencies with interest rates ranging
         from 5.75% to 9.4%                                                              2,145         5,173
                                                                                   ----------    ----------

                                                                                      182,450       161,843

Less current portion                                                                    5,961         7,650
                                                                                   ----------    ----------

         Total long-term debt                                                      $  176,489    $  154,193
                                                                                   ==========    ==========
</TABLE>


<PAGE>
39

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996

     On November 17, 1994, the Company completed an underwritten public offering
in the principal amount of $115,000,000 of 8.5%  Subordinated  Convertible Notes
(the "Convertible  Notes"), due in November 1999. These notes are convertible at
the  option  of the  holder  either  in whole or in part,  at any time  prior to
maturity,  into the Company's stock at a current conversion price of $22.117 per
share,  subject to adjustment in certain events.  The Convertible Notes are also
redeemable,  in whole or in part, at the option of the Company at any time on or
after  November  15,  1997 at the  specified  redemption  prices,  plus  accrued
interest.  During 1996, $20,000 of the Convertible Notes were converted into 904
shares of common stock of the Company.  The fair value of the Convertible  Notes
was  approximately   $125,903,000  at  December  31,  1996.

     In October 1986, Xr Capital Holding ("Xr Capital"),  a trust established by
ICN,  completed an  underwritten  public offering in Switzerland of Swiss francs
100,000,000  principal  amount of 5-5/8% Swiss Franc  Exchangeable  Certificates
(the "Xr Certificates") of which SFr.  66,510,000 remain outstanding at December
31,  1996.  Currently  and as a result  of the  Merger,  the  face  value of the
outstanding Xr Capital are  convertible  into 1,501,172  shares of the Company's
common  stock at the exchange  price of $43.62 per share using a fixed  exchange
rate of SFr. 1.66 to U.S.  $1.00.  The net proceeds of the offering were used by
Xr Capital to purchase from ICN 14 series of Swiss Franc  Subordinated Bonds due
1988-2001 (the  "ICN-Swiss  Franc Xr Bonds") for  approximately  $27,944,000 and
SFr.  45,700,000  principal amount of cumulative coupon 5.4% Italian  Electrical
Agency  Bonds  due  2001  for  approximately  $27,202,000.  The  Company  has no
obligation with respect to the payment of the face amount of the Xr Certificates
since  these are to be paid upon  maturity  by the  Italian  Bonds,  except  for
payment of certain  additional  amounts,  in the event of the imposition of U.S.
withholding taxes on either the Xr Certificates or ICN Swiss Franc Xr Bonds, for
redemption  of the Xr  Certificates  in the  event  the  Company  exercises  its
optional  right to redeem.  The fair value of the  ICN-Swiss  Franc Xr Bonds was
approximately $11,691,000 at December 31, 1996.

     In 1987, Bio Capital Holding ("Bio  Capital"),  a trust  established by ICN
and Biomedicals,  completed a public offering in Switzerland of SFr.  70,000,000
principal  amount  of  5-1/2%  Swiss  Franc   Exchangeable   Certificates  ("Old
Certificates"). The Bio Capital debt is senior, uncollateralized indebtedness of
the Company.  At the option of the certificate  holder, the Old Certificates are
exchangeable  into shares of the Company's  common stock. Net proceeds were used
by Bio  Capital to purchase  SFr.  70,000,000  face amount of zero coupon  Swiss
Franc Debt Notes due 2002 of the  Kingdom of Denmark  (the  "Danish  Bonds") for
SFr. 33,772,000 and 15 series of zero coupon Swiss Franc Guaranteed Bonds of the
Company  (the "Zero  Coupon  Guaranteed  Bonds") for SFr.  32,440,000  which are
guaranteed by the Company.  Each series of the Zero Coupon  Guaranteed Bonds are
in an aggregate  principal amount of SFr.  3,850,000  maturing  February of each
year through 2002. The Company has no obligation  with respect to the payment of
the  principal  amount  of the Old  Certificates  since  they  will be paid upon
maturity by the Danish bonds. During 1990,  Biomedicals offered to exchange,  to
all certificate  holders,  the Old  Certificates  for newly issued  certificates
("New  Certificates"),  the terms of which remain the same except that 71 shares
per SFr. 5,000  principal  certificate  can be exchanged at $47.15 using a fixed
exchange rate of SFr. 1.49 to U.S. $1.00.  Substantially  all of the outstanding
Old Certificates  were exchanged for New Certificates  (together  referred to as
"Bio Certificates").  Currently,  the face value of the outstanding Bio Capital,
SFr.  39,615,000,  is convertible  into 552,992  shares of the Company's  common
stock at the exchange  prices of $47.15 and $81.26 using fixed exchange rates of
SFr.  1.49  and  SFr.  1.54  to  U.S.  $1.00  for  New  and  Old   Certificates,
respectively.   The  fair  value  of  the  Zero  Coupon   Guaranteed  Bonds  was
approximately $7,611,000 at December 31, 1996.

     During 1996, SFr. 4,952,000 of the 3-1/4%  Subordinated  Double Convertible
Bonds due 1997 were converted into 6,190 shares of Ciba Geigy Ltd. Common stock.

     The Company has the option to redeem the  ICN-Swiss  Franc Xr Bonds and Bio
Certificates  in the event that the market price of the  Company's  common stock
meets certain conditions.



<PAGE>
40

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


     The Company has mortgage  notes payable  totaling  $20,842,000,  payable in
U.S.   dollars,   Deutsche   marks,   Dutch  guilders  and  Hungarian   forints,
collateralized by certain real property of the Company,  having a net book value
of $30,828,000 at December 31, 1996.

     Annual  aggregate  maturities of long-term debt  subsequent to December 31,
1996 are as follows (in thousands):

     1997                    $       5,961
     1998                           21,104
     1999                          126,973
     2000                           11,602
     2001                            8,580
     Thereafter                      8,230
                             -------------
        Total                $     182,450
                             =============

     The fair value of the  Company's  debt is estimated  based on quoted market
prices for the same or similar  issues or on the  current  rates  offered to the
Company for debt of the same remaining  maturities.  The carrying  amount of all
short-term and variable interest rate borrowings approximates fair value.

     Subsidiaries  of the  Company  have  short and  long-term  lines of credit,
classified in notes payable,  aggregating  $18,901,000 of which  $10,857,000 was
outstanding at December 31, 1996.

7.   COMMITMENTS AND CONTINGENCIES:

LITIGATION

     In the  Consolidated  Amended  Class Action  Complaint  for  Violations  of
Federal  Securities  Laws (the  "Securities  Complaint")  (the "1995  Actions"),
plaintiffs  allege that Defendants made various  deceptive and untrue statements
of material  fact and omitted  material  facts  regarding its hepatitis C NDA in
connection with: (i) the Merger of the Company,  SPI, Viratek and Biomedicals in
November  1994  and  the  issuance  of  convertible   debentures  in  connection
therewith;  and (ii) information provided to the public.  Plaintiffs also allege
that the Chairman of the Company  traded on inside  information  relating to the
hepatitis C NDA. The Securities  Complaint asserts claims for alleged violations
of Sections 11 and 15 of the Securities Act of 1933, Sections 10(b) and 20(a) of
the  Securities  Exchange Act of 1934 and Rule I 10b-5  promulgated  thereunder.
Plaintiffs seek unspecified compensatory damages, pre-judgment and post-judgment
interest  and  attorneys'  fees  and  costs.   Plaintiffs   motion  seeking  the
certification  of (i) a class of persons  who  purchased  ICN  securities  from
November 10, 1994 through  February 17, 1995; and (ii) a subclass  consisting of
persons who owned SPI and/or  Biomedicals  common  stock prior to the Merger was
granted.  Defendants  filed their answer to the  Securities  Complaint,  and are
actively  engaged in the pre-trial  discovery  process.  This trial is currently
scheduled to commence in January 1998.  Defendants  intend to vigorously  defend
this action.



<PAGE>
41

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


     Four  lawsuits  have been filed with  respect to the Merger in the Court of
Chancery in the State of Delaware (the "1994 Actions").  Three of these lawsuits
were filed by stockholders  of SPI and, in one lawsuit,  of Viratek against ICN,
SPI, Viratek (in the one lawsuit) and certain directors and officers of ICN, SPI
and/or  Viratek  (including  the  Chairman)  and purport to be class  actions on
behalf of all  persons  who held shares of SPI and  Viratek  common  stock.  The
fourth  lawsuit was filed by a stockholder of Viratek  against ICN,  Viratek and
certain directors and officers of ICN, SPI and Viratek  (including the Chairman)
and  purports  to be a class  action on behalf of all persons who held shares of
Viratek common stock. These suits allege that the consideration  provided to the
public  stockholders  of  SPI  and/or  Viratek  in the  Merger  was  unfair  and
inadequate, and that the defendants breached their fiduciary duties in approving
the Merger and  otherwise.  The 1994  Actions  have been  inactive.  The Company
believes  that  these  suits are  without  merit  and  intends  to  defend  them
vigorously.

     Management  believes that,  having  extensively  reviewed the issues in the
above  referenced  matters,  there are strong  defenses  and the Company has and
continues to defend the litigation vigorously. While the ultimate outcome of the
1995  Actions  and 1994  Actions  cannot be  predicted  with  certainty,  and an
unfavorable outcome could have a material adverse effect on the Company, at this
time  management  does not expect  these  matters  will have a material  adverse
effect on the financial position and results of operations of the Company.

     ICN, SPI and Viratek and certain of their  current and former  officers and
directors (collectively,  the "ICN Defendants") were named defendants in certain
consolidated class actions.  Plaintiffs alleged that the ICN Defendants made, or
aided and abetted PaineWebber,  Inc. in making,  misrepresentations  of material
fact and omitted material facts concerning the business, financial condition and
future  prospects  of ICN,  Viratek  and SPI in  certain  public  announcements,
PaineWebber  research  reports  and filings  with the  Securities  and  Exchange
Commission.  In October,  1996, the Company entered into a settlement  agreement
with the plaintiffs.  Under the terms of the  settlement,  the Company agreed to
pay  $4,500,000 in cash and  $10,000,000  in common stock of the Company,  based
upon the fair market value of the stock on the date of settlement. On January 6,
1997,  the court  approved  the  settlement  and signed  the order and  judgment
dismissing the amended complaint with prejudice.

     INVESTIGATIONS:  Pursuant to an Order Directing  Private  Investigation and
Designating  Officers  to  Take  Testimony,   entitled  In  the  Matter  of  ICN
Pharmaceuticals,  Inc., (P-177) (the "Order"), a private  investigation is being
conducted by the SEC with respect to certain  matters  pertaining  to the status
and  disposition  of  the  hepatitis  C NDA.  As set  forth  in the  Order,  the
investigation  concerns  whether,  during the period June 1994 through  February
1995, the Company,  persons or entities  associated  with it and others,  in the
offer and sale or in connection  with the purchase and sale of ICN common stock,
engaged in possible  violations of Section 17(a) of the  Securities  Act of 1933
and  Section  10(b)  of the  Securities  Exchange  Act of 1934  and  Rule  10b-5


<PAGE>
42

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996



thereunder,  by having  possibly:  (i) made false or  misleading  statements  or
omitted  material  facts  with  respect to the  status  and  disposition  of the
hepatitis C NDA; or (ii)  purchased or sold ICN common stock while in possession
of material, non-public information concerning the status and disposition of the
hepatitis C NDA; or (iii) conveyed material,  non-public  information concerning
the status and disposition of the hepatitis C NDA, to other persons who may have
purchased  or sold ICN stock.  The  Company is  cooperating  with the SEC in its
investigation.  The Company has and  continues  to produce  documents to the SEC
pursuant to its request and the SEC has taken the depositions of certain current
and former officers, directors, and employees of the Company.

     In  addition,  the  Company  received a  Subpoena  from a Grand Jury of the
United States District  Court,  Central  District of California,  requesting the
production  of  documents  covering a broad range of matters  over  various time
periods.  The  Company and Milan Panic are  subjects of the  investigation.  The
Company has and continues to cooperate in the  production of documents  pursuant
to the  Subpoena.  A number of current and former  employees of the Company have
been interviewed by the government in connection with the investigation.

     The Company is a party to a number of other pending or threatened lawsuits.
In the opinion of  management,  the ultimate  resolution  of these other matters
will not have a material effect on the Company's consolidated financial position
or results of operations.

     PRODUCT  LIABILITY  INSURANCE:  The  Company  could be exposed to  possible
claims for personal injury resulting from allegedly defective products. While to
date no material  adverse claim for personal  injury  resulting  from  allegedly
defective  products has been  successfully  maintained  against the  Company,  a
substantial  claim, if successful,  could have a material  adverse effect on the
Company.

     BENEFITS PLANS: The Company has a defined  contribution  plan that provides
all U.S.  employees the opportunity to defer a portion of their compensation for
payout  at  a  subsequent  date.  The  Company  can  voluntarily  make  matching
contributions on behalf of participating and eligible  employees.  The Company's
expense related to such defined contribution plan was not material in 1996, 1995
and 1994.

     In connection with the Merger,  the Company assumed  deferred  compensation
agreements  with certain  officers and certain key employees of the  Predecessor
Companies,  with benefits commencing at death or retirement.  As of December 31,
1996,  the present  value of the deferred  compensation  benefits to be paid has
been accrued in the amount of $2,914,000.  Interest  accrues on the  outstanding
balance at rates  ranging  from 9.5% to 12.6%.  No new  contributions  are being
made; however, interest continues to accrue on the present value of the benefits
expected to be paid.

     ENVIRONMENTAL  ISSUES IN HUNGARY:  In connection  with the  acquisition  of
Alkaloida from the government of Hungary, an environmental remediation fund (the
"Fund") of  approximately  $7,200,000 was established by the government from the
proceeds that the Company tendered.  This Fund will be used to remediate a waste
disposal site adjacent to Alkaloida,  contaminated by past plant operations,  by
1998. If the cash from this Fund is  insufficient  to fully  remediate the waste
disposal site, the Company is liable for the  shortfall.  The Company  believes,
based upon current third party studies and estimates,  that the cash in the Fund
is adequate to remediate the waste disposal site.
<PAGE>
43

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996

     OTHER: Milan Panic, the Company's Chairman of the Board and Chief Executive
Officer,  is employed under a contract  expiring December 31, 1998 that provides
for, among other things, certain health and retirement benefits. The contract is
automatically  extended at the end of each year for  successive one year periods
unless either the Company or Mr. Panic  terminates  the contract upon six months
prior written notice. Mr. Panic, at his option, may provide consulting  services
upon  his  retirement  for  $120,000  per  year  for  life,  subject  to  annual
cost-of-living adjustments from the base year of 1967, and will be entitled when
serving as a  consultant  to  participate  in the  Company's  medical and dental
plans.  Including  such  cost-of-living  adjustments,  the  annual  cost of such
consulting  services is currently  estimated  to be in excess of  $535,000.  The
consulting fee shall not at any time exceed the annual compensation as adjusted,
paid to Mr. Panic. Upon Mr. Panic's retirement,  the consulting fee shall not be
subject to further cost of living adjustments.

     The Company has employment agreements with six key executives which contain
"change in  control"  benefits.  Upon a "change in  control"  of the  Company as
defined in the contract,  the employee shall receive severance benefits equal to
three times salary and other benefits.

8.  COMMON STOCK:

     Prior to the Merger, each of the Predecessor  Companies had their own stock
option plans. Upon  consummation of the Merger,  the Company assumed all options
outstanding  under the existing  stock option plans.  The existing  stock option
plans were exchanged for shares of the Company. Each option of SPI common stock,
ICN  common  stock,  Viratek  common  stock  and  Biomedicals  common  stock was
exchanged for 1.0,  0.512,  0.499 and 0.197 options of the Company common stock,
respectively.  Subsequent  to the Merger,  no new grants are being  issued under
these plans.

     The 1994 Stock Option Plan was adopted on January 26, 1995 and subsequently
approved by  stockholders.  This plan  provides for the granting of a maximum of
3,236,000  stock options.  Under the plan each  nonemployee  director is granted
15,000 options on the day following the annual meeting of stockholders.


<PAGE>
44

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


     Under the terms of all stock option plans, the option price may not be less
than the fair  market  value  at the date of the  grant  and may not have a term
exceeding 10 years.  Option grants vest ratably over a four year period from the
date of the grant.  The options  granted are  reserved for issuance to officers,
directors, key employees,  scientific advisors and consultants.  The Company has
adopted  the  disclosure  only  provisions  of SFAS  No.  123.  Accordingly,  no
compensation   cost  has  been  recognized  for  the  stock  option  plans.  Had
compensation  cost for the Company's stock option plans been determined based on
the fair value at the grant date for awards in 1996 and 1995 consistent with the
provisions  of SFAS No. 123,  the  Company's  net income and  earnings per share
would have been reduced to the pro forma amounts indicated below:

                                                           1996           1995
                                                       ---------      ---------

 Net income                         as reported        $  86,928      $  67,337
                                    pro forma             82,835         63,856

 Primary earnings per share         as reported             2.40           2.20
                                    pro forma               2.28           2.09

 Fully diluted earnings per share   as reported             2.27           2.19
                                    pro forma               2.17           2.09


     The schedule  below  reflects  the number of  outstanding  and  exercisable
shares as of December 31, 1996 segregated by price range:

                           OUTSTANDING               EXERCISABLE
                      --------------------        --------------------
                      Number       Average        Number       Average
                        of        Exercise          of        Exercise
Dollar Range          Shares        Price         Shares        Price
- ------------          ------        -----         ------        -----

$3.80 to $12.76       1,272,925      9.48        1,007,029       9.43
$13.38 to $22.88      3,548,935     17.93        1,882,234      17.95
$23.00 to $43.63        988,140     29.32          883,737      29.77
                      ---------                  ---------
                      5,810,000                  3,773,000
                      =========                  =========

     The fair value of each option grant is estimated on the date of grant using
the  Black-Scholes  option-pricing  model  with the  following  weighted-average
assumptions used for grants in 1996 and 1995:  Dividend yield of 1.4%,  expected
volatility of 60.42%;  risk-free  interest rate of 6.25%;  and expected lives of
6.5 years.

     Because the determination of the fair value of all options granted includes
the factors described in the preceding  paragraph and, because additional option
grants are expected to be made each year,  the above pro forma  disclosures  are
not representative of pro forma effects of reported net income for future years.

<PAGE>
45

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


     The following table sets forth  information  relating to stock option plans
during the years ended December 31, 1996,  1995 and 1994 (in  thousands,  except
per share data):

                                                                   AVERAGE
                                                                    OPTION
                                                     TOTAL           PRICE
                                                  --------           -----

Shares under option, December 31, 1993               3,212         $ 15.67
         Granted                                     1,277
         Exercised                                     (84)        $  6.95
         Canceled                                     (159)
         Effect of Merger                            2,086
                                                  --------

Shares under option, December 31, 1994               6,332         $ 17.66
         Granted                                       621
         Exercised                                    (515)        $  8.02
         Canceled                                     (192)
                                                  --------

Shares under option, December 31, 1995               6,246         $ 16.86
         Granted                                       532
         Exercised                                    (868)        $ 12.01
         Canceled                                     (100)
                                                  --------

Shares under option, December 31, 1996               5,810         $ 18.13
                                                  ========

Exercisable at December 31, 1996                     3,773
                                                  ========

Options available to grant at December 31, 1995      2,149
                                                  ========
Options available to grant at December 31, 1996      1,717
                                                  ========



<PAGE>
46

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


     In January  1996,  the Company  sold  approximately  400,000  shares of its
common stock to a foreign bank for net proceeds of $6,000,000. The proceeds were
used by the Company for the  acquisition of GlyDerm,  a Michigan based skin care
company, and several smaller acquisitions.

     In conjunction  with and conditioned  upon the  consummation of the sale of
the Siemens  Shares (See Note 15), the Company  entered  into an agreement  (the
"Put Agreement") with the Purchasers  pursuant to which the Company sold 100,000
additional  shares of common  stock for  $1,950,000  (together  with the Siemens
shares,  the  "Purchaser  Shares") and sold the  Purchaser the right to put (the
"Put Right") 1,064,833 shares of common stock, valued at $23,120,000 at December
31,  1996,  to the Company at $30 per share on January 10, 2000 for  $3,200,000.
The  exercisability  of the Put Right is subject to  acceleration  under certain
circumstances  as  described  in the Put  Agreement.  If an  acceleration  event
occurs,  the  exercise  price  of the put  would be  $22.50  per  share  plus an
incremental  increase  at the annual rate of 10% for the period from the closing
date to the date of  exercise  of the Put  Right.  Additionally,  the  number of
shares subject to the Put Right would be reduced by one third during each of the
three years after the  closing  date if certain  closing  price  thresholds  and
conditions as specified in the Put Agreement are achieved.  The number of shares
subject  to the Put  Right  may  also be  reduced  if the  Purchaser  sells  any
Purchaser Shares in excess of certain  specified prices during each of the years
after the closing date and until the Put Right expires.

     In connection  with the Merger,  the Company  adopted a Stockholder  Rights
Plan to  protect  stockholders'  rights  in the  event of a  proposed  or actual
acquisition  of 15% or more of the  outstanding  shares of the Company's  common
stock. As part of this plan, each share of the Company's  common stock carries a
right to  purchase  one  one-hundredth  (1/100) of a share of Series A Preferred
Stock (the "Right"), par value $.01 per share, of the Company at a price of $125
per  one  one-hundredth  of  a  share,  subject  to  adjustment,  which  becomes
exercisable only upon the occurence of certain events. The Rights are subject to
redemption  at the option of the Board of Directors at a price of $.01 per right
until the occurrence of certain events. The Rights expire on November 1, 2004.

     In 1995, the Company issued  quarterly  stock  distributions  which totaled
5.6%. In 1994, the Company issued  quarterly stock  dividends and  distributions
which totaled 4.8%.  Accordingly,  all relevant  stock option data and per share
data have been restated to reflect these dividends and distributions.

     In 1994,  the Company  issued common stock for certain  bonuses  accrued in
1993. The number of shares issued was based upon the fair value of the shares at
the date of issuance and a fixed amount related to the bonuses paid.

9.   PREFERRED STOCK

     In October,  1996,  the Company  issued 50,000 shares of Series B preferred
stock for net proceeds of  $47,392,000  with a liquidation  preference of $1,000
per share.  The preferred  stock is convertible at the option of the holder into
common stock based on a conversion  price calculated using the average daily low
for the five trading days preceding the conversion  date and applying a discount
ranging from 3% to 13%. The  preferred  stock has a 6% annual  dividend  that is
cumulative and payable quarterly. The Company has the option to pay the dividend
in either cash or common stock of the Company. The aggregate amount of preferred
stock that can be converted within the first two six-month periods following the
issuance of the  preferred  stock is  restricted.  The  preferred  stock is also
mandatorily  convertible  into  common  stock on the  fifth  anniversary  of its
issuance.  However,  this  provision  is  subject  to  extension  under  certain
circumstances.  Dividends  paid in common  stock are based on the fair  value of
common stock at the time of declaration. Net income attributable to common stock
reflects for purposes of computing earnings per share adjustments for cumulative
preferred dividends and an embedded dividend arising from discounted  conversion
terms of the  Series B  preferred  stock.  The  preferred  stock was issued as a
private placement.


<PAGE>
47

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


10 . DETAIL OF CERTAIN ACCOUNTS (IN THOUSANDS):
                                                             1996       1995
                                                             ----       ----
     RECEIVABLES, NET:
        Trade accounts receivable...............          $ 257,619   $  71,539
        Other receivables.......................              9,782       5,044
                                                          ---------   ---------
                                                            267,401      76,583
        Allowance for doubtful accounts                      (8,870)     (8,070)
                                                          ---------   ---------
                                                          $ 258,531   $  68,513
                                                          =========   =========
     INVENTORIES, NET:
        Raw materials and supplies..............          $  48,656   $  56,227
        Work-in-process.........................             14,625      14,865
        Finished goods..........................             67,845      80,373
                                                          ---------   ---------
                                                            131,126     151,465
        Allowance for inventory obsolescence                (10,153)    (12,709)
                                                          ---------   ---------
                                                          $ 120,973   $ 138,756
                                                          =========   =========

     PREPAID  EXPENSES AND OTHER CURRENT ASSETS:
        Advances to inventory suppliers........           $  14,335   $  14,088
        Tax receivable.........................               6,100          --
        Prepaid expenses and other current assets..           4,544      10,091
                                                          ---------   ---------
                                                          $  24,979   $  24,179
                                                          =========   =========


<PAGE>
48

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996



     PROPERTY, PLANT AND EQUIPMENT:
        Land...................................          $   17,708   $  18,173
        Buildings..............................              84,054      62,967
        Machinery and equipment................              91,602      62,965
        Furniture and fixtures.................              18,819      12,418
        Leasehold improvements.................               3,019       2,603
                                                         ----------   ---------
                                                            215,202     159,126
        Accumulated depreciation and amortization..         (46,420)    (37,358)
        Construction in progress...................          65,427      50,719
                                                         ----------   ---------

                                                         $  234,209   $ 172,487
                                                         ==========   =========

     During the third quarter of 1994, ICN  Yugoslavia  commenced a construction
and  modernization  program  at its  pharmaceutical  complex  outside  Belgrade,
Yugoslavia.  At December 31, 1996 and 1995,  construction in progress  primarily
relates to costs incurred to date for these facilities and includes  capitalized
interest of $3,770,000 in 1996 and $1,978,000 in 1995.

                                                             1996        1995
                                                             ----        ----
     ACCRUED LIABILITIES:
       Payroll and related items..............           $   18,149   $  11,579
       Interest...............................                3,687       3,739
       Legal Settlement.......................               10,000          --
       Other..................................               23,547      23,713
                                                         ----------   ---------
                                                         $   55,383   $  39,031
                                                         ==========   =========



<PAGE>
49

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


11.      BUSINESS SEGMENTS AND GEOGRAPHIC DATA:

     The  Company  is a  multinational  pharmaceutical  company  that  develops,
manufactures,  distributes  and  sells  pharmaceutical,  research  chemical  and
diagnostic  products.  The principal markets for its products are Yugoslavia and
the United States.  For 1996,  approximately 44% of the Company's sales are from
Yugoslavia  while  sales in the United  States  represent  20% of total  Company
sales.  Operations in Yugoslavia are subject to business risks described in Note
13.

     The  Company's   largest  selling   product,   Virazole(R),   accounts  for
approximately  5% of total Company sales for 1996 and is sold principally in the
United States for the treatment of respiratory  syncytial virus ("RSV") in young
infants.  In July 1995,  the Company  entered into a licensing  agreement with a
subsidiary of Schering-Plough Corporation ("Schering") to license Virazole(R) as
a treatment for chronic hepatitis C in combination with alpha interferon.  Under
an agreement, Schering is responsible for all clinical developments worldwide.

     The  Company  operates  in  two  business  segments:   pharmaceutical  (the
"Pharmaceutical group") and, since the effective date of the Merger,  biomedical
(the  "Biomedical   group").  The  Pharmaceutical  group  produces  and  markets
pharmaceutical  products  principally in the United States,  Mexico,  Canada and
Europe.  The Biomedical  group markets research  products and related  services,
immunodiagnostic reagents and instrumentation, and provides radiation monitoring
services.

     The following  tables set forth the amount of net sales,  operating  income
(loss),  identifiable assets of the Company by business segment and geographical
areas for 1996, 1995 and 1994 (in thousands):

BUSINESS SEGMENTS
                                      1996             1995           1994
                                      ----             ----           ----
NET SALES
         Pharmaceutical ........ $    549,753     $   446,566    $   357,821
         Biomedical.............       64,327          61,339          9,030
                                 ------------     -----------    -----------
         Total.................. $    614,080     $   507,905    $   366,851
                                 ============     ===========    ===========

OPERATING INCOME (LOSS):

         Pharmaceutical......... $    155,344     $   129,753    $  (152,092)(1)
         Biomedical.............        4,985           5,707            410
         Corporate..............      (46,216)        (42,294)       (13,490)
                                 ------------     -----------    ------------
         Total.................. $    114,113     $    93,166    $  (165,172)
                                 ============     ===========    ============

     (1) Includes a write-off of purchased research and development for which no
alternative use exists of $221,000,000 as a result of the Merger.


IDENTIFIABLE ASSETS:

         Pharmaceutical........ $    600,019      $   373,027    $   314,517
         Biomedical............       78,095           51,407         49,769
         Corporate.............      100,537           93,864         77,187
                                ------------      -----------    -----------
         Total................. $    778,651      $   518,298    $   441,473
                                ============      ===========    ===========


<PAGE>
50

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996
                                 (IN THOUSANDS)

DEPRECIATION AND AMORTIZATION:   
                                          1996          1995       1994
                                          ----          ----       ----

    Pharmaceutical.................... $   11,305   $    9,549   $  8,303
    Biomedical........................      2,718        2,221        524
    Corporate.........................      2,269        2,044        421
                                       ----------   ----------   --------
    Total............................. $   16,292   $   13,814   $  9,248
                                       ==========   ==========   ========

CAPITAL EXPENDITURES:

   Pharmaceutical..................... $   15,785   $   56,363   $ 19,745
   Biomedical.........................      5,230        2,680        299
   Corporate..........................      8,317          450        161
                                       ----------   ----------   --------
   Total.............................. $   29,332   $   59,493   $ 20,205
                                       ==========   ==========   ========

GEOGRAPHIC DATA

SALES:

  United States....................... $  121,782   $ 124,865   $  81,563
  Canada..............................     18,953      18,765      15,973
                                       ----------   ---------   ---------
     North America ...................    140,735     143,630      97,536

  Latin America (principally Mexico)..     49,444      43,684      56,737
  Western Europe......................     59,294      58,170      31,789

  Yugoslavia..........................    267,166     234,661     172,124
  Russia..............................     66,788      20,300          --
  Hungary.............................     21,461          --          --
                                       ----------   ---------   ---------

     Eastern Europe...................    355,415     254,961     172,124

     Asia, Africa, and Australia .....      9,192       7,460       8,665
                                       ----------   ---------   ---------
     Total............................ $  614,080   $ 507,905   $ 366,851
                                       ==========   =========   =========

OPERATING INCOME (LOSS):

     United States.................... $    52,461  $  64,810   $(183,681)(1)
     Canada...........................       1,399      4,501       3,771
                                       -----------  ---------   ---------
         North America................      53,860     69,311    (179,910)

     Latin America (principally Mexico      11,246      8,757       9,318
     Western Europe...................         607      4,712       1,496

     Yugoslavia.......................      70,616     46,296      15,505
     Russia...........................      22,021      6,179          --
     Hungary..........................       1,964         --          --
                                       -----------  ---------   ---------
         Eastern Europe...............      94,601     52,475      15,505

     Asia, Africa, and Australia .....          15        205       1,909
     Corporate........................     (46,216)   (42,294)    (13,490)
                                       -----------  ---------   ---------
     Total............................ $   114,113  $  93,166   $(165,172)
                                       ===========  =========   =========

(1)  Includes a write-off of purchased  research  and  development for which no
     alternative use exists of $221,000,000 as a result of the Merger.

<PAGE>
51

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996
                                 (IN THOUSANDS)


IDENTIFIABLE ASSETS:

     United States.................... $  105,670   $  57,070   $  66,942
     Canada...........................      7,433       8,865       8,858
                                       ----------   ---------   ---------
        North America.................    113,103      65,935      75,800

     Latin America (principally Mexico)    30,691      23,823      26,787
     Western Europe...................     56,578      57,950      52,469

     Yugoslavia.......................    342,983     262,272     203,357
     Russia...........................     54,990      12,668          --
     Hungary..........................     77,245          --          --
                                       ----------  ----------   ---------
         Eastern Europe...............    475,218     274,940     203,357

     Asia, Africa, and Australia .....      2,524       1,786       3,773
     Corporate........................    100,537      93,864      79,287
                                       ----------  ----------   ---------
     Total............................ $  778,651  $  518,298   $ 441,473
                                       ==========  ==========   =========


<PAGE>
52

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


12.  SUPPLEMENTAL CASH FLOWS DISCLOSURES:

NON-CASH TRANSACTIONS:
- ----------------------

     During  1996,  a  principal   amount  of  SFr.   4,952,000  of  the  3-1/4%
Subordinated  Double Convertible Bonds due 1997 were converted into 6,190 shares
of Ciba-Geigy Ltd. common stock. The effect of the conversion was to reduce long
term debt by $4,240,000 and other assets by $3,988,000.

     On March 29, 1996,  the Company sold its  instrument  business  division to
Titertek   Instruments,   Inc.   ("Titertek"),   an  Alabama  corporation,   for
approximately  $4,400,000 in the form of a note receivable  from Titertek.  Such
amount  represents  the net book  value of the  assets  and  liabilities  of the
division, excluding certain assets and liabilities as specified in the contract,
plus a deferred gain of $2,000,000 to be recognized as cash is collected.  As of
December 31, 1996, approximately $500,000 has been recognized into income.

     During  1996,  the Company  issued  964,833  shares of common stock for the
acquisition  of the Siemens  dosimetry  business,  213,385 shares for the Cappel
acquisition  and 144,000 shares for the GlyDerm  acquisition  (See Note 15). The
increase  in  goodwill  and  intangibles  from  the  beginning  of the  year  is
principally due to these acquisitions.

     During  1996,  the Company  entered into  capital  leases of  approximately
$2,973,000 for the purchase of computer equipment.

     In November 1995, ICN Yugoslavia exchanged, in a non-recourse  transaction,
accounts   receivable  for   $10,900,000  of  inventories   and  $9,800,000  for
construction materials for its plant expansion.

     During  1995 and 1994,  the  Company  issued  common  stock  dividends  and
distributions  of $29,187,000  and  $24,157,000,  respectively.  There were none
issued in 1996.

Cash  and  non-cash  financing   activities   consisted  of  the  following  (in
thousands):

MERGER OF PREDECESSOR COMPANIES:
                                                                  1994
                                                                  ----

   Fair value of assets acquired (other than cash).......    $   336,849
   Fair value of liabilities assumed.....................       (208,723)
                                                             -----------
                                                                 128,126
   Stock issued in connection with Merger................       (134,393)
      Direct acquisition costs...........................         (3,654)
                                                             -----------
   Cash received.........................................    $    (9,921)
                                                             ===========

     In the fourth quarter of 1995 the purchase  price  allocation was finalized
by recording a liability for a  pre-acquisition  contingency,  in an amount that
the Company considers adequate.




<PAGE>
53

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


     The  following  table sets forth the amounts of interest  and income  taxes
paid during 1996, 1995 and 1994 (in thousands):

                                                  1996         1995       1994
                                                  ----         ----       ----
  Interest paid (including amounts capitalized
    in 1996 and 1995 of $3,770
    and $1,978, respectively)...............   $  24,247   $  23,308   $   5,237
                                               =========   =========   =========

  Income taxes paid.........................   $   6,845   $   6,915   $   2,062
                                               =========   =========   =========


13.  ICN YUGOSLAVIA:

     The summary  balance  sheets of ICN  Yugoslavia as of December 31, 1996 and
1995, and the summary statements of income before provision for income taxes and
minority  interest for the years ended  December 31,  1996,  1995 and 1994,  are
presented below.

                     ICN YUGOSLAVIA SUMMARY BALANCE SHEETS
                        AS OF DECEMBER 31, 1996 AND 1995
                                 (IN THOUSANDS)

                                              1996                    1995
                                              ----                    ----

Cash...............................       $   27,074              $    2,696
Marketable securities..............               --                  27,374
Receivables, net...................          158,292                  21,721
Inventories, net...................           53,016                 103,511
Other current assets...............           11,452                  14,267
Other long-term assets.............          104,983                 104,112
                                          ----------              ----------
                                          $  354,817              $  273,681
                                          ==========              ==========

Current liabilities................       $   38,386              $   22,424
Minority interest and 
   long term liabilities...........           76,344                  59,680
Stockholders' equity...............          240,087                 191,577
                                          ----------              ----------
                                          $  354,817              $  273,681
                                          ==========              ==========



<PAGE>
54

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996

ICN YUGOSLAVIA SUMMARY STATEMENTS OF INCOME BEFORE PROVISION FOR INCOME TAXES
   AND MINORITY INTEREST FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                 (IN THOUSANDS)

                                                 1996         1995        1994
                                                 ----         ----        ----

Sales....................................... $  267,166   $  234,661  $ 172,124
Cost of sales...............................    157,981      116,748    121,701
                                              ---------   ----------  ---------
Gross profit................................    109,185      117,913     50,423
Operating expenses..........................     38,569       71,617     34,918
                                              ---------   ----------  ---------
Income from operations......................     70,616       46,296     15,505
Interest income.............................     (2,132)      (4,087)    (2,049)
Interest expense............................      1,478        3,610        933
Translation and exchange losses (gains), net      4,290      (12,063)     1,417
                                              ---------   ----------  ---------
     Income before provision for income
     taxes and minority interest............ $   66,980   $   58,836  $  15,204
                                             ==========   ==========  =========

     BUSINESS ENVIRONMENT: ICN Yugoslavia, a 75% owned subsidiary, operates in a
business  environment  that is subject to  significant  economic  volatility and
political  instability.  The current trend in  Yugoslavia is toward  unfavorable
economic  conditions that include continuing  liquidity  problems,  inflationary
pressures, unemployment, a weakened banking system and a high trade deficit. The
future of the economic and political  environment of Yugoslavia is uncertain and
could  deteriorate to the point that a material  adverse impact on the Company's
financial position and results of operations could occur.

     LIQUIDITY  PROBLEMS:  In an effort by the  Central  Bank of  Yugoslavia  to
control   inflation   through  tight  monetary   controls,   Yugoslavia  is  now
experiencing severe liquidity  problems.  This has resulted in longer collection
periods on ICN Yugoslavia's receivables.  Most of ICN Yugoslavia's customers are
slow to pay due to delays of health care  payments by the  government.  This has
also  resulted in ICN  Yugoslavia  being  unable to make timely  payments on its
payables.  In 1997, ICN Yugoslavia  will attempt to reduce its  receivables  and
improve its cash flow by restricting  future sales;  however,  these actions may
result in sales and  earnings in 1997 that are lower than 1996.  ICN  Yugoslavia
holds  approximately  $26,000,000  of  cash  in a  bank  outside  of  Yugoslavia
originally  intended to be used for future plant expansion in Yugoslavia.  These
funds may be available for working capital purposes if necessary.

     INFLATION  AND  MONETARY  EXPOSURE:  ICN  Yugoslavia  operates  in a highly
inflationary  economy and uses the dollar as the functional currency rather than
the Yugoslavian dinar. Before the enactment of an economic stabilization program
in January 1994, the rate of inflation in Yugoslavia was over 1 billion  percent
per year.  The rate of inflation was  dramatically  reduced when, on January 24,
1994, the Yugoslavian  government enacted a "Stabilization  Program" designed to
strengthen  its  currency.  Throughout  1994,  this  program was  successful  in
reducing inflation to approximately 5% per year,  increasing the availability of
hard  currency,  stabilizing  the exchange rate of the dinar,  and improving the
overall economy in Yugoslavia.

     Throughout 1995, the  effectiveness of the  stabilization  program weakened
and ICN  Yugoslavia  began  experiencing a decline in the  availability  of hard
currency and inflation levels  accelerated to an approximate  annual rate of 90%
by the end of the  year.  In  expectation  of a  devaluation  late in 1995,  ICN
Yugoslavia  took  action  early in the  fourth  quarter  of 1995 to  reduce  its
monetary  exposure by shortening the payment terms on its receivables,  reducing
sales  levels,  accelerating  the purchase of  inventory  and  accelerating  the
purchase of building  materials for its plant  expansion.  On November 24, 1995,
the dinar devalued from a rate of 1.4 dinars per U.S. $1 to a rate of 4.7 dinars
per U.S. $1. On this date, ICN Yugoslavia had a net monetary  liability position
that resulted in a gain of $8,724,000.


<PAGE>
55

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


     Throughout  1996, the level of inflation in Yugoslavia has been  relatively
stable with a Yugoslavian government reported inflation rate of 60%. During this
time  the  government  has  exercised  restraint  on the  amount  of  dinars  in
circulation. The net monetary asset position of ICN Yugoslavia has increased due
to  rising  accounts  receivable  balances  resulting  from  higher  sales and a
lengthening of the collection period of receivables. From a beginning balance of
$7,396,000  at  December  31,  1995,  the net  monetary  asset  position  of ICN
Yugoslavia  has risen to  $134,000,000  at December 31, 1996 which is subject to
foreign exchange loss if a devaluation of the dinar were to occur.

     As required by  generally  accepted  accounting  principles  ("GAAP"),  the
Company translates ICN Yugoslavia financial results at the dividend payment rate
established  by the National Bank of  Yugoslavia.  To the extent that changes in
this rate lag behind the level of inflation,  sales and expenses will, at times,
tend to be inflated. Future sales and expenses can increase substantially if the
timing of future devaluations falls significantly behind the level of inflation.

     POTENTIAL  DEVALUATION:  The potential loss arising from a devaluation will
depend on the size of the  devaluation  and the  magnitude  of the net  monetary
asset  position  at the time of the  devaluation.  The  timing and the size of a
devaluation  are strongly  influenced  by the amount of inflation  and length of
time from the last devaluation. Since the last devaluation on November 24, 1995,
the overall  level of inflation has been at an  approximate  annual rate of 60%.
The risk of devaluation  increases as time passes and inflation  continues.  The
Company is unable to predict when a devaluation will occur.

     GOVERNMENT SPENDING LIMITATIONS: The government has expressed its intention
to limit total 1997 health care  spending  on  pharmaceuticals.  Currently,  ICN
Yugoslavia  maintains  a  50%  market  share  for  pharmaceutical   products  in
Yugoslavia.  With  approximately  80%  of  ICN  Yugoslavia  sales  arising  from
government  or  government  funded  entities,  ICN  Yugoslavia  is  economically
dependent on the government.  If the government  continues to follow this course
of action it could result in a significant  decrease in 1997 domestic sales. ICN
Yugoslavia  plans to  partially  mitigate  the  effects  of  decreased  domestic
spending by placing more emphasis on its export  business and by promoting sales
to privately funded pharmacies.  The extent that these actions will mitigate the
decreases in government spending is uncertain. The government decision to reduce
health  care  spending  could have a material  adverse  affect on the  financial
results of the Company.

     CREDIT  RISK:  ICN  Yugoslavia  is  subject  to credit  risk in that 80% or
$196,873,000  of  1996  Yugoslavian  domestic  sales  are to the  government  or
government  funded  entities  of which  $123,706,000  is  included  in  accounts
receivable  at December 31, 1996.  Included in  Yugoslavian  domestic  sales and
accounts   receivable  to  government   funded   entities  are  $82,001,000  and
$88,069,000, respectively, to three major customers.


 


<PAGE>
56

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996



     SANCTIONS:  In December 1995, the United Nations Security Council adopted a
resolution  that  suspended  economic  sanctions  that had been  imposed  on the
Federal  Republic of Yugoslavia  since May 1992. A  substantial  majority of ICN
Yugoslavia's business is conducted in the Federal Republic of Yugoslavia.

     Sanctions had contributed to an overall deteriorating  business environment
in which ICN  Yugoslavia  operated  and denied ICN  Yugoslavia  access to export
sales which previously totaled approximately  $30,000,000 a year. Sanctions also
created  restrictions  on ICN  Yugoslavia's  overseas  investments  and  imposed
administrative burdens in obtaining raw materials outside of Yugoslavia.

     The Company  believes the  suspension  of sanctions  continues to provide a
more favorable  business  environment;  however,  the beneficial  effects of the
suspension will not take place immediately as the economy needs to adjust to new
opportunities.  If  Yugoslavia  does not fully  comply with the Dayton  Accords,
there is a risk that sanctions could be reinstated.

     PRICE CONTROLS:  ICN Yugoslavia is subject to price controls in Yugoslavia.
The size and frequency of government  approved price  increases is influenced by
local inflation, devaluations, cost of imported raw materials and demand for ICN
Yugoslavia  products.  During 1996 and 1995, ICN Yugoslavia received fewer price
increases  than in the past due to  relatively  lower  levels of  inflation.  As
inflation  rises,  the size and  frequency  of price  increases  are expected to
increase.  During the third quarter of 1995, ICN Yugoslavia received a 30% price
increase on its pharmaceutical  products.  This was the first price increase the
government had allowed since the start of the Stabilization Program.  Subsequent
to the  devaluation on November 24, 1995,  ICN Yugoslavia  received an 80% price
increase  on  its  pharmaceutical  products.  Price  increases  obtained  by ICN
Yugoslavia are based on economic events  preceding the price increase and not on
expectations of ongoing inflation. This lag in permitted price increases creates
downward  pressure  on the gross  margins  that ICN  Yugoslavia  receives on its
products. When necessary,  ICN Yugoslavia will limit sales of products that have
poor margins until an acceptable  price  increase is received.  The impact of an
inability to obtain adequate price increases in the future could have an adverse
impact on the Company as a result of declining gross profit margins or declining
sales in an effort to maintain existing gross margin levels.

     DIVIDENDS: In 1992, ICN Yugoslavia paid a $10,000,000 dividend of which the
Company received 75% or $7,500,000.  Yugoslavian law allows free distribution of
earnings whether to domestic  (Yugoslavian) or  international  investors.  Under
this law a  dividend  must be  declared  and paid  immediately  after  year end.
Earnings that are not  immediately  paid as a dividend cannot be used for future
dividends.  Additionally,  ICN  Yugoslavia  is allowed to pay  dividends  out of
earnings  calculated  under  local  statutory  tax  basis  rules,  not  earnings
calculated under GAAP. ICN Yugoslavia dividends are payable in dinars which must
be exchanged for dollars before the dividend is repatriated.  During high levels
of inflation the dinar denominated  dividend could devalue  substantially by the
time the  dividend is exchanged  for dollars.  Under GAAP,  ICN  Yugoslavia  had
accumulated   earnings,   which  are  not   available  for   distributions,   of
approximately   $165,521,000   at  December   31,  1996.   However,   additional
repatriation of cash could be declared from contributed  capital for Yugoslavian
purposes of  $360,000,000  at December 31, 1996, as provided for in the original
purchase  agreement.  In 1992,  the  Company  made  the  decision  to no  longer
repatriate  the earnings of ICN  Yugoslavia  and instead will use these earnings
for  local  operations,  plant  expansion,  reduction  of  debt  and  additional
investment in Eastern Europe.



<PAGE>
57

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


14.  CONCENTRATIONS OF CREDIT RISK:

     Financial instruments that potentially expose the Company to concentrations
of credit risk, as defined by SFAS No. 105,  consist  primarily of cash deposits
and marketable securities. The Company places its cash and cash equivalents with
respected financial institutions and limits the amount of credit exposure to any
one financial institution. (See also Note 13.)

15.  ACQUISITIONS:

     In September 1996, the Company acquired a majority interest in Alkaloida, a
pharmaceutical  company in Hungary.  The Company is investing  $22,115,000 for a
60%  interest  in  Alkaloida.  An  initial  payment  of  $9,115,000  was made in
September 1996 and the final payment of  $13,000,000  for this  acquisition  was
paid in January  1997.  Alkaloida is a major  producer of medicinal  opiates and
morphine,  as well as raw materials used in  pharmaceutical  manufacturing.  The
purchase price  allocation is preliminary  pending the outcome of  environmental
remediation studies expected to be completed in 1997. (See also Note 7.)

     In September  1996, the Company  acquired the assets and liabilities of the
Cappel Division ("Cappel") of Organon Teknika  Corporation.  Cappel manufactures
and  sells   immunochemical   reagents  used  in  biotechnology  and  biomedical
laboratories  around the world.  The Company acquired the assets and liabilities
of  Cappel,  with a net book  value of  $2,078,000,  for  213,385  shares of the
Company's common stock valued at approximately  $4,327,000 based upon the market
price of the stock at the time the shares were issued.

     In July 1996,  the  Company  acquired  the assets  and  liabilities  of the
Dosimetry  Service  Division  ("Dosimetry")  of Siemens  Medical  Systems,  Inc.
("Siemens") with a net book value of approximately $3,882,000,  for $23,668,000,
for  964,833  shares of the  Company's  common  stock,  valued at  approximately
$22,616,000,  based  upon the  market  price of the stock at the time the shares
were  issued  and a  $982,000  cash  payment.  Under the  terms of the  purchase
agreement, Siemens had the right, exercisable on or before December 23, 1996, to
require the Company to  repurchase  the 964,833  shares of common stock owned by
Siemens (the  "Siemens  Shares")  for $23.51 per share in cash.  On December 23,
1996,  Siemens  sold  964,833  shares of the  Company's  common stock to certain
accounts  over  which  an  investment  company  exercises  investment  authority
(collectively  the  "Purchasers") for $19.50 per share. Upon the consummation of
the sale of the  Company's  shares to the  Purchasers,  the Company paid Siemens
$4,378,000,  which represented the excess of $23.51 above $19.50 for the 964,833
shares ($3,869,000), plus interest, as specified in the purchase agreement. (See
also Note 8.)

     During July 1996,  the Company  acquired a 49%  interest  in  Polypharm,  a
Russian  pharmaceutical  company  located  in  Chelyabinsk.   The  Company  paid
approximately  $1,100,000 in exchange for shares of Polypharm.  During the third
quarter of 1996,  the Company  acquired an additional  16% interest in Polypharm
for  approximately  $500,000,  raising its  ownership to 65%.  During the fourth
quarter, the Company acquired an additional 19% interest,  raising its ownership
to 84%. Polypharm produces analgesics, antibiotics and antihistamines.

     In June 1996, the Company acquired a 73% interest in Leksredstva, a Russian
pharmaceutical company,  headquartered in Kursk, for approximately $5,700,000 in
cash.  During the third quarter of 1996, the Company  acquired an additional 22%
interest in Leksredstva for $500,000, from existing stockholders, increasing its
interest in  Leksredstva to 95%.  Leksredstva  manufactures  chemical  products,
pharmaceutical   raw   materials   and   finished   form  drugs   that   include
cardiovasculars, anticancer drugs, analgesics and iodine preparations.



<PAGE>
58

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


     On February 29, 1996,  the Company  acquired the assets and  liabilities of
GlyDerm, Inc. ("GlyDerm"), a Michigan based privately held company that develops
proprietary glycolic acid and other skin care products, with a net book value of
$1,093,000,  for a total purchase price of approximately $7,670,000,  consisting
of a $2,250,000  cash  payment,  144,000  shares of the  Company's  common stock
valued at approximately  $3,000,000 and $2,420,000 which represents the adjusted
earn-out payable, as provided in the acquisition  agreement,  of which the first
$1,000,000  is payable in cash and the  balance  payable  50% in cash and 50% in
shares of common stock.

     To fund the acquisition of GlyDerm and several other small  acquisitions in
January 1996, the Company sold approximately  400,000 common shares to a foreign
bank for net proceeds of $6,000,000.

     The following  table presents  unaudited  consolidated  pro forma financial
information  for the twelve  months ended  December 31, 1996 and 1995, as though
the acquisitions made in 1996 had occurred on January 1, 1995.
   
                                                           (Unaudited)
                                                     YEAR ENDED DECEMBER 31,
                                                     -----------------------
                                                     1996              1995
                                                     ----              ----

   Net sales                                     $   677,324      $   618,669
   Income before provision for income taxes
       and minority interest                     $    92,602      $    91,086
   Net income                                    $    83,708      $    71,120
   Net income per share                          $      2.40      $      2.08
    
     The unaudited pro forma financial  information is presented for information
purposes only and is not  necessarily  indicative of the operating  results that
would have  occurred  had the  acquisitions  taken place on January 1, 1995.  In
addition,  the pro forma  results  are not  intended to be a  projection  of the
future  results and do not reflect any synergies that might be achieved from the
combined operations.

     All  acquisitions  have been accounted for as purchases;  operations of the
companies  and  businesses  acquired  have  been  included  in the  accompanying
consolidated  financial  statements from their  respective dates of acquisition.
The excess of the purchase  price over the fair value of net assets  acquired is
included in goodwill and is being amortized on a  straight-line  basis over 5 to
23 years  based upon the nature of the  business  or  products  acquired.  These
acquisitions  do  not,  in  the  aggregate,  constitute  the  acquisition  of  a
significant  business as defined by Regulation S-K promulgated by the Securities
and Exchange Commission.

     A summary of the purchase  price  allocation  of the above  mentioned  1996
acquisitions is a follows (in thousands):

                                                              TOTAL
                                                              -----

    Current assets (excluding cash of $1,214)              $   62,798
    Property, plant and equipment                              52,044
    Goodwill and intangibles                                   28,687
    Other non-current assets                                      640
    Current liabilities                                       (48,261)
    Long-term liabilities                                     (15,037)
    Minority interest                                         (16,505)
                                                           ----------
    Total purchase price                                   $   64,366
                                                           ==========



<PAGE>
59

                            ICN PHARMACEUTICALS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


     In March 1996,  the Company  purchased  an  additional  15% interest in the
Russian  pharmaceutical  company,  ICN Oktyabr,  thereby  raising the  Company's
ownership from 75% to 90%.

     On  October  1,  1996,  ICN  China,  Inc.  ("ICN  China"),  a  wholly-owned
subsidiary  of the Company,  entered into a joint  venture  agreement  with Wuxi
Pharmaceutical Corporation ("Wuxi"), a Chinese state-owned company, to establish
a limited  liability  company  (the  "Chinese  Joint  Venture  Entity")  for the
production and sale of pharmaceutical products. The Chinese Joint Venture Entity
is 75%  owned  by ICN  China  and 25%  owned  by  Wuxi.  Wuxi is a  supplier  of
injectable  antibiotics.  Wuxi will contribute its existing  operation,  with an
approximate  net book value of  $6,000,000,  to the Chinese Joint Venture Entity
and ICN China will  contribute a total of  $24,000,000 in cash over three years,
primarily for the construction of a new pharmaceutical  production plant and the
purchase of related  machinery and  equipment.  The terms and  conditions of the
joint venture were finalized in the first quarter of 1997.

16.  AGREEMENT WITH SCHERING-PLOUGH CORPORATION:

     On July 28, 1995, the Company entered into an Exclusive  License and Supply
Agreement (the "Agreement") and a Stock Purchase  Agreement with a subsidiary of
Schering to license the Company's  proprietary  anti-viral  drug  ribavirin as a
treatment  for  chronic   hepatitis  C  in  combination  with  Schering's  alpha
interferon. The Agreement provided the Company an initial non-refundable payment
by  Schering  of  $23,000,000  and future  royalty  payments  to the Company for
marketing of the drug,  including  certain minimum royalty rates.  Schering will
have exclusive marketing rights for ribavirin for hepatitis C worldwide,  except
that the Company  will retain the right to  co-market  in the  countries  of the
European  Economic  Community.  In  addition,   Schering  will  purchase  up  to
$42,000,000  in common  stock of the  Company  upon the  achievement  of certain
regulatory  milestones.  Under the Agreement,  Schering is  responsible  for all
clinical developments worldwide.

     The $23,000,000  non-refundable payment has been recorded by the Company as
prepaid  royalty  income of  $10,000,000,  a  license  fee of  $8,000,000  and a
liability to Schering for certain cost sharing  agreements  of  $5,000,000.  The
prepaid  royalty  will be  amortized  to income  based upon future  sales of the
product and the license fee will be amortized on a straight line basis to income
over the fifteen year exclusive period of the Agreement.




<PAGE>
60

                 SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS
                                 (In thousands)
<TABLE>
<CAPTION>

                                                             ADDITIONS
                                                       ----------------------
                                          BALANCE AT   CHARGED TO    CHARGED     DEDUCTIONS    BALANCE
                                          BEGINNING    COSTS AND     TO OTHER       FROM       AT END
                                          OF PERIOD    EXPENSES      ACCOUNTS     RESERVES     OF PERIOD
                                          ---------    --------      --------     --------     ---------
<S>                                     <C>           <C>           <C>          <C>          <C>

YEAR ENDED DECEMBER 31, 1996

  Allowance for doubtful receivables      $  8,070     $  4,345      $    557     $ (4,102)    $  8,870
                                          ========     ========      ========     ========     ========

  Reserve for inventory obsolescence      $ 12,709     $    106      $     --     $ (2,662)    $ 10,153
                                          ========     ========      ========     ========     ========

  Deferred tax asset valuation allowance  $ 54,181     $     --         1,588     $     --     $ 55,769
                                          ========     ========      ========     ========     ========

YEAR ENDED DECEMBER 31, 1995

  Allowance for doubtful receivables      $ 10,036     $ (1,262)     $   (197)    $   (507)    $  8,070
                                          ========     ========      ========     ========     ========

  Reserve for inventory obsolescence      $ 15,390     $ (2,310)     $    550     $   (921)    $ 12,709
                                          ========     ========      ========     ========     ========

  Deferred tax asset valuation allowance  $ 86,492     $     --      $(29,123)(1) $ (3,188)    $ 54,181
                                          ========     ========      ========     ========     ========

YEAR ENDED DECEMBER 31, 1994

  Allowance for doubtful receivables      $  7,633     $  1,410      $  1,507     $   (514)    $ 10,036
                                          ========     ========      ========     ========     ========

  Reserve for inventory obsolescence      $  1,317     $  3,835      $ 11,431(2)  $ (1,193)    $ 15,390
                                          ========     ========      =========    ========     ========

  Deferred tax asset valuation allowance  $  2,307     $     --      $ 84,643(2)  $   (458)    $ 86,492
                                          ========     ========      =========    ========     ========
</TABLE>

(1)  The credit to other  accounts  represents  the  reduction  of goodwill  and
     intangibles  assets for the  utilization  and  reevaluation of the ultimate
     realization of acquired net operating losses and other deferred tax assets,
     as a result of the Merger,  and the  settlement of an IRS  examination  for
     1989  and  1988  (see  Note  5  of  Notes  to  the  Consolidated  Financial
     Statements).

(2)  These  amounts  relate to acquired  net  operating  losses and reserves for
     inventory  obsolescence  as a result of the Merger (see Note 1 and 5 of the
     Notes to the Consolidated Financial Statements).




<PAGE>
67

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                        ICN PHARMACEUTICALS, INC.

Date:    July 24, 1997

                                        By       /S/  MILAN PANIC
                                        ---------------------------------------
                                                Milan Panic,
                                                Chairman of the Board and Chief
                                                 Executive Officer


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
Report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.


         /S/  MILAN PANIC                             Date:      July 24, 1997
- ----------------------------------------------
Milan Panic
Chairman of the Board and Chief Executive Officer


         /S/  JOHN E. GIORDANI                        Date:      July 24, 1997
- ----------------------------------------------
John E. Giordani
Executive Vice President, Chief Financial Officer
         and Corporate Controller


         /S/  NORMAN BARKER, JR.                      Date:      July 24, 1997
- ----------------------------------------------
Norman Barker, Jr., Director


         /S/ BIRCH BAYH                               Date:      July 24, 1997
- ----------------------------------------------
Senator Birch Bayh, Director


         /S/  ALAN F. CHARLES                         Date:      July 24, 1997
- ----------------------------------------------
Alan F. Charles, Director


         /S/  ROGER GUILLEMIN                         Date:      July 24, 1997
- ----------------------------------------------
Roger Guillemin, M.D., Ph.D., Director


         /S/  ADAM JERNEY                             Date:      July 24, 1997
- ----------------------------------------------
Adam Jerney, President, Director


         /S/  DALE M. HANSON                          Date:      July 24, 1997
- ---------------------------------------------
Dale M. Hanson, Director


<PAGE>
68

                             SIGNATURES - CONTINUED



         /S/  WELDON B. JOLLEY                         Date:      July 24, 1997
- ---------------------------------------------
Weldon B. Jolley, Ph. D., Director


         /S/  JEAN-FRANCOIS KURZ                       Date:      July 24, 1997
- ---------------------------------------------
Jean-Francois Kurz, Director


         /S/  THOMAS LENAGH                            Date:      July 24, 1997
- ---------------------------------------------
Thomas Lenagh, Director


         /S/  CHARLES T. MANATT                        Date:      July 24, 1997
- ---------------------------------------------
Charles T. Manatt, Director


         /S/  STEPHEN MOSES                            Date:      July 24, 1997
- ---------------------------------------------
Stephen Moses, Director


         /S/ MICHAEL SMITH                             Date:      July 24, 1997
- ---------------------------------------------
Michael Smith, Ph.D., Director


         /S/ ROBERTS A. SMITH                          Date:      July 24, 1997
- ----------------------------------------------
Roberts A. Smith, Ph.D., Director


         /S/ RICHARD W. STARR                          Date:      July 24, 1997
- ----------------------------------------------
Richard W. Starr, Director




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission