REDWOOD TRUST INC
10-K, 1998-03-26
REAL ESTATE INVESTMENT TRUSTS
Previous: MILE MARKER INTERNATIONAL INC, 10KSB, 1998-03-26
Next: ROMAC INTERNATIONAL INC, S-4/A, 1998-03-26



<PAGE>   1
================================================================================

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM 10-K

[ X ]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED:  DECEMBER 31, 1997
                                       OR

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM _____________ TO ____________

COMMISSION FILE NUMBER:    1-13759

                               REDWOOD TRUST, INC.
             (Exact name of Registrant as specified in its Charter)

              MARYLAND                                   68-0329422
(State or other jurisdiction of                      (I.R.S. Employer
incorporation or organization)                       Identification No.)

                         591 REDWOOD HIGHWAY, SUITE 3100
MILL VALLEY, CALIFORNIA                                     94941
(Address of principal executive offices)                  (Zip Code)

                                 (415) 389-7373
              (Registrant's telephone number, including area code)

<TABLE>
<S>                                                              <C>     
Securities registered pursuant to Section 12(b) of the Act:      Name of Exchange on Which Registered:

CLASS B 9.74 % CUMULATIVE CONVERTIBLE PREFERRED STOCK,                  NEW YORK STOCK EXCHANGE
             PAR VALUE $0.01 PER SHARE
                (Title of Class)

COMMON STOCK, PAR VALUE $0.01 PER SHARE                                 NEW YORK STOCK EXCHANGE
               (Title of Class)
</TABLE>

           Securities registered pursuant to Section 12(g) of the Act:
                                      NONE

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X]  No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.  [ ]

At March 11, 1998 the aggregate market value of the voting stock held by
non-affiliates of the Registrant was $224,761,545.

The number of shares of the Registrant's Common Stock outstanding on March 11,
1998 was 14,070,557.

                      DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's definitive Proxy Statement issued in connection
with the 1998 Annual Meeting of Stockholders are incorporated by reference into
Part III.

================================================================================
<PAGE>   2
                               REDWOOD TRUST, INC.
                          1997 FORM 10-K ANNUAL REPORT

                                TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                                              Page
                                                                                              ----
<S>                                                                                           <C>
                                                    PART I

Item 1.          BUSINESS...................................................................    3

Item 2.          PROPERTIES.................................................................   32

Item 3.          LEGAL PROCEEDINGS..........................................................   32

Item 4.          SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS........................   32

                                                    PART II

Item 5.          MARKET FOR REGISTRANT'S COMMON EQUITY
                 AND RELATED STOCKHOLDER MATTERS............................................   33

Item 6.          SELECTED FINANCIAL DATA....................................................   34

Item 7.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS..............................   35

Item 8.          CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA...................   80

Item 9.          CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS
                 ON ACCOUNTING AND FINANCIAL DISCLOSURE.....................................   80

                                                   PART III

Item 10.         DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.........................   80

Item 11.         EXECUTIVE COMPENSATION.....................................................   80

Item 12.         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                 OWNERS AND MANAGEMENT......................................................   80

Item 13.         CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.............................   80

                                                    PART IV

Item 14.         EXHIBITS, CONSOLIDATED FINANCIAL STATEMENTS SCHEDULES AND
                 REPORTS ON FORM 8-K........................................................   80

CONSOLIDATED FINANCIAL STATEMENTS...........................................................   F-1
</TABLE>








                                        2
<PAGE>   3
                                     PART I

ITEM 1.  BUSINESS

                                   THE COMPANY

         Redwood Trust, Inc. (the "Company") was incorporated in the State of
         Maryland on April 11, 1994 and commenced operations on August 19, 1994.
         It invests in mortgage loans and securities (together "Mortgage
         Assets") financed by the proceeds of equity offerings and by
         borrowings. The Company produces net interest income on Mortgage Assets
         qualifying as Qualified Real Estate Investment Trust ("REIT") Real
         Estate Assets while maintaining strict cost controls in order to
         generate net income for distribution to its stockholders. The Company
         intends to continue operating in a manner that will permit it to
         maintain its qualification as a REIT for Federal and State income tax
         purposes. As a result of its REIT status, the Company is permitted to
         deduct dividend distributions to stockholders, thereby effectively
         eliminating the "double taxation" that generally results when a
         corporation earns income and distributes that income to stockholders in
         the form of dividends. See "Certain Federal Income Tax Considerations"
         commencing on page 20 of this Form 10-K. The principal executive
         offices of the Company are located at 591 Redwood Highway, Suite 3100,
         Mill Valley, California 94941, telephone (415) 389-7373. The address of
         the Company's Web site is http://www.redwoodtrust.com. The Company is
         self-advised and self-managed. 

         Statements in this report regarding the Company's business which are
         not historical facts are "forward-looking statements" as contemplated
         in the Private Securities Litigation Reform Act of 1995. Such
         statements should be read in light of the risks and uncertainties
         attendant to the business of the Company, including, without
         limitation, risks of substantial leverage and potential net interest
         and operating losses in connection with borrowings, risk of decrease in
         net interest income due to interest rate fluctuations, prepayment risks
         of Mortgage Assets, risk of failing to hedge against interest rate
         changes effectively, risk of loss associated with hedging, counterparty
         risks, risk of loss due to default on Mortgage Assets and risk of
         failure to maintain REIT status and being subject to tax as a regular
         corporation. For a complete description of these and other risks
         associated with the business of the Company, see "Risk Factors"
         commencing on page 27 of this Form 10-K. 

         Reference is made to the Glossary commencing on page 83 of this report
         for definitions of terms used in the following description of the
         Company's business and elsewhere in this report.

                              BUSINESS AND STRATEGY

         The Company's principal business objective is to produce net interest
         income on its Mortgage Assets while maintaining strict cost controls in
         order to generate net income for distribution to stockholders. The
         Company seeks to distribute dividends to stockholders at levels that
         generally adjust in the same direction, following a lag period, with
         changes in short-term market interest rates and that may increase over
         time in the event of improvements in the real estate markets or in
         operating efficiencies. To achieve its business objective and generate
         dividend yields that provide a relatively attractive rate of return for
         stockholders, the Company's strategy is:

            -   to purchase Single-Family Mortgage Assets, the majority of which
                have had adjustable interest rates based on changes in
                short-term market interest rates;

            -   to manage the credit risk of its Mortgage Assets through, among
                other activities, (i) carefully selecting Mortgage Assets to be
                acquired, including an underwriting review of Mortgage Loans and
                lower-rated Mortgage Securities, (ii) following the Company's
                policies with respect to credit risk concentration which, among
                other things, require the Company to maintain a Mortgage Asset
                portfolio with a weighted average credit rating level of A- or
                better, (iii) actively monitoring the ongoing credit quality and
                servicing of its Mortgage Assets, and (iv) maintaining
                appropriate capital levels and reserves for possible credit
                losses;




                                       3
<PAGE>   4


            -   to finance such purchases with the proceeds of equity offerings
                and, to the extent permitted by the Company's capital and
                liquidity policies, to utilize leverage to increase potential
                returns to stockholders through borrowings;

            -   to attempt to structure its borrowings to have interest rate
                adjustment indices and interest rate adjustment periods that, on
                an aggregate basis, generally correspond to the interest rate
                adjustment indices and interest rate adjustment periods of the
                adjustable-rate Mortgage Assets purchased by the Company;

            -   to utilize interest rate caps, swaps, futures and similar
                instruments to mitigate the risk of the cost of its liabilities
                increasing relative to the earnings on Mortgage Assets;

            -   to seek to minimize prepayment risk by structuring a diversified
                portfolio with a variety of prepayment characteristics, through
                hedging, and through other means;

            -   to apply securitization techniques designed to enhance the value
                and liquidity of the Company's Mortgage Assets acquired in the
                form of Mortgage Loans by securitizing them into Mortgage
                Securities that are tailored to the Company's objectives;

            -   to re-securitize portions of its Mortgage Securities portfolio
                when the underlying Mortgage Loans have improved in credit
                quality through seasoning or rising underlying property values,
                or when the credit quality of a junior class of security
                improves due to the prepayment of more senior classes, as such
                re-securitization transactions may result in improved credit
                ratings, higher market values and lowered borrowing costs;

            -   to use Mortgage Assets to collateralize the issuance of long
                term collateralized mortgage bonds and other forms of long-term
                financing;

            -   to add staff to seek to increase the Company's ability to source
                Mortgage Assets in a value-added manner;

            -   to broaden the scope of its mortgage acquisitions over time to
                include hybrid ARM and fixed rate single-family mortgages,
                multifamily mortgages and commercial mortgages when management
                deems such purchases to be in the best interests of
                shareholders;

            -   to strive to become more cost-efficient and capital-efficient
                over time; and

            -   to pursue other opportunities in mortgage finance when
                management deems such activities to be in the best interest of
                shareholders.

         The Company believes that its principal competition in the business of
         acquiring and managing Mortgage Assets are financial institutions such
         as banks, savings and loans, life insurance companies,
         government-sponsored entities ("GSE's"), institutional investors such
         as mutual funds and pension funds, and certain other mortgage REITs.
         While many of these entities have significantly greater resources than
         the Company, the Company anticipates that it will be able to compete
         effectively due to its relatively low level of operating costs,
         relative freedom to securitize its assets, ability to utilize prudent
         amounts of leverage through accessing the wholesale market for
         collateralized borrowings, freedom from certain forms of regulation and
         the tax advantages of its REIT status.

         The Company believes it is and plans to continue to be a "low cost
         producer" compared to most of its competitors in the business of
         holding Mortgage Assets. Accordingly, the Company plans to generate
         relatively attractive earnings and dividends while holding Mortgage
         Assets of higher credit quality and maintaining a lower interest rate
         risk profile as compared to its principal competitors. The Company will
         attempt to be increasingly cost-efficient by: (i) seeking to raise
         additional capital from time to time in order to increase its ability
         to invest in Mortgage Assets, as operating costs are not anticipated to
         increase as quickly as Mortgage Assets and because growth will increase
         the Company's purchasing influence with suppliers of Mortgage Assets;
         (ii) striving to





                                       4
<PAGE>   5

         lower its effective borrowing costs over time through direct funding
         with collateralized lenders rather than using Wall Street
         intermediaries or by using commercial paper and medium term note
         programs; (iii) improving the efficiency of its balance sheet structure
         by investigating the issuance of various forms of debt and capital; and
         (iv) utilizing information technology to the fullest extent possible in
         its business, which technology the Company believes can be developed to
         improve the Company's ability to monitor the performance of its
         Mortgage Assets, improve its ability to assess credit risk, improve
         hedge efficiency and lower operating costs.


         MORTGAGE ASSETS

              General

         The Mortgage Assets purchased by the Company may consist of
         Single-Family, Multifamily and Commercial Mortgage Assets. Although all
         of the Company's Mortgage Assets purchased through December 31, 1997
         were Single-Family Mortgage Assets, the Company may acquire Multifamily
         Mortgage Assets and Commercial Mortgage Assets from time to time in the
         future when consistent with its Asset Acquisition/Capital Allocation
         Policies. Through the end of 1997, all Mortgage Assets acquired by the
         Company bore adjustable interest rates. Hybrid ARMS, with an initial
         period to the first rate adjustment greater than one year, made up 1.6%
         of Mortgage Assets. Fixed-rate Mortgage Assets may be acquired in the
         future, when they satisfy the Company's Asset Acquisition/Capital
         Allocation and asset/liability management Policies and management
         believes they will contribute to the Company's business objectives with
         respect to desired levels of income and dividend distributions. From
         time to time, the Company may also acquire common stock in other REITs
         that invest primarily in Mortgage Assets if the Company believes the
         potential returns on such common stock are good and such opportunities
         are as favorable or more favorable than investing in Mortgage Assets
         directly. The Company may also acquire its own stock, when permitted by
         applicable securities and state corporation laws.

         The Company expects that a majority of its Mortgage Assets will
         continue to have investment grade ratings (the four highest rating
         levels) from one or more nationally recognized mortgage security rating
         agencies or be deemed by the Company to be of comparable credit
         quality. Based upon the Company's investment strategy and the
         guidelines under the Company's Asset Acquisition/Capital Allocation
         Policies, the Company expects that the weighted average rating of its
         Mortgage Assets (including the Company's deemed equivalent ratings for
         unrated Mortgage Assets) will be at the "A-" rating level or better
         under Standard and Poor's Corporation ("S&P") rating system and at the
         comparable level under other rating systems.

         The Company has not acquired residuals, interest-only strips,
         principal-only strips, inverse floaters, companion bonds, first loss
         Subordinated Bonds rated below BBB or mortgage securities rated below
         B, except on a limited basis. The Company expects that the Company's
         focus will continue to be on the acquisition of Mortgage Loans and
         Mortgage Securities of a pass-thru nature rather than on the
         acquisition of these types of assets. The Company may seek to acquire
         additional mortgage securities rated below AA, including securities
         rated below B. The Company may create a variety of different types of
         assets, including the types mentioned in this paragraph, through the
         normal process of securitization of the Company's own Mortgage Assets.
         The Company does not plan to create taxable mortgage pools or acquire
         or retain any Real Estate Mortgage Investment Conduit ("REMIC")
         residual interest that may give rise to the distribution to
         shareholders of "excess inclusion" income as defined under Section 860E
         of the Code. See "Certain Federal Income Tax Considerations - Taxation
         of Tax-Exempt Entities."

         The Company's Asset Acquisition/Capital Allocation Policies utilize a
         return on equity calculation that includes adjustments for credit risk,
         borrowing costs, the cost of associated interest rate agreements (e.g.,
         caps, swaps and futures) and the Risk-Adjusted Capital Policy
         requirements. The relative attractiveness of various asset types will
         vary over time. The Company may acquire its Mortgage Assets in the
         secondary mortgage market or upon origination pursuant to arrangements
         with loan originators. Purchases of Mortgage Assets in the secondary
         market generally are from national broker/dealer firms or other large
         financial institutions. The Company may issue Commitments to
         originators and other sellers of Mortgage Loans who it believes follow
         prudent origination policies and procedures and comply with all
         applicable federal and state laws and regulations for origination of
         Mortgage Loans. In addition, the Company may issue Commitments for
         Mortgage Securities. These Commitments will obligate the Company to
         purchase Mortgage Assets from the holders of the Commitment for a
         specific period of time, in a specific aggregate principal amount and
         at a specified price and margin over an





                                       5
<PAGE>   6

         index. Following the issuance of Commitments, the Company will be
         exposed to risks of interest rate fluctuations similar to those risks
         on the Company's adjustable-rate Mortgage Assets. As described below
         under "Management Policies and Programs - Mortgage Loan Securitization
         Techniques," the Company works with loan originators, conduits and
         other issuers of Mortgage Securities and their investment bankers to
         acquire and securitize Mortgage Loans in a manner that best meets the
         needs of the Company. Such activity may involve the issuance of
         Commitments by the Company.

         The "face value" of Mortgage Assets represents the outstanding
         principal balance of the Mortgage Loans or Mortgage Securities
         comprising the Mortgage Assets, and "amortized cost" means the purchase
         prices paid for the Mortgage Assets adjusted to reflect (i)
         amortization of discounts or premiums and (ii) principal repayments.
         Mortgage Assets are carried on the balance sheet at what is referred to
         by the Company as "carrying value." "Carrying value" for the Mortgage
         Securities is management's estimate of the bid side of the market value
         for such assets. "Carrying value" for Mortgage Loans is amortized cost
         net of any specific credit reserves on such Mortgage Loans. Management
         usually bases its estimates on the lowest of third-party bid-side
         indications of market value for Mortgage Securities obtained from firms
         making a market in or lending against Mortgage Securities. Generally,
         such indications are solicited by the Company on a monthly basis and
         from time to time in connection with the Company's borrowing activities
         and the lowest of such indications with respect to a Mortgage Security
         generally comes from the secured lender on that asset. To the extent
         that such bid-side indications typically are below the amortized cost
         of Mortgage Securities (net of any specific credit reserves on such
         Mortgage Securities), the difference is referred to as unrealized
         losses, and, to the extent that such indications exceed the amortized
         cost (net of any specific credit reserves), the difference is referred
         to as unrealized gains. The net amount of such unrealized gains and
         losses is reflected on the balance sheet as a valuation adjustment to
         Stockholders' Equity under the caption "Net Unrealized Gain or Loss on
         Assets Available for Sale." To determine the fair market value of the
         Company's Mortgage Loans as reported in "Note 9: Fair Value of
         Financial Instruments", management uses the same process as described
         above for Mortgage Securities.

         All of the Mortgage Loans underlying the Company's Mortgage Assets at
         December 31, 1997 were being serviced by third-party servicers
         unrelated to the Company. The Company's Mortgage Securities are held by
         either Mellon Bank, N.A., pursuant to a Custody Agreement dated August
         22, 1994 or by Bankers Trust, pursuant to a Clearance Agreement dated
         December 1, 1996.

         TYPES OF MORTGAGE ASSETS

         The various types of Mortgage Assets the Company may purchase are
         summarized below.

              Single-Family and Multifamily Mortgage Assets

         Single-Family Mortgage Loans. The Company may acquire both Conforming
         Mortgage Loans and Non-conforming Mortgage Loans. Conventional
         Conforming Mortgage Loans will comply with the requirements for
         inclusion in a loan guarantee program sponsored by either the Federal
         Home Loan Mortgage Corporation ("FHLMC") or the Federal National
         Mortgage Association ("FNMA"). The Company also may acquire United
         States Federal Housing Administration ("FHA") Loans or United States
         Department of Veteran Affairs ("VA") Loans, which qualify for inclusion
         in a pool of Mortgage Loans guaranteed by GNMA. As of January 1, 1998,
         the maximum principal balance allowed on Conforming Mortgage Loans
         ranges from $227,150 ($340,725 for Mortgage Loans secured by Mortgaged
         Properties located in either Alaska or Hawaii) for one-unit to $436,600
         ($654,900 for Mortgage Loans secured by mortgaged properties located in
         either Alaska or Hawaii) for four-unit residential loans.
         Non-conforming Single-Family Mortgage Loans are Single-Family Mortgage
         Loans that do not qualify in one or more respects for purchase by FNMA
         or FHLMC. The Company expects that a majority of the Non-conforming
         Mortgage Loans it purchases will be non-conforming because they have
         original principal balances which exceed the requirements for FHLMC or
         FNMA programs or generally because they vary in certain other respects
         from the requirements of such programs other than the requirement
         relating to creditworthiness of the mortgagors. A substantial portion
         of the Company's Non-conforming Mortgage Loans are expected to meet the
         requirements for sale to national private mortgage conduit programs in
         the secondary mortgage market.





                                       6
<PAGE>   7


         The Company currently expects that substantial amount of the
         Single-Family Mortgage Loans acquired by it will be adjustable-rate
         mortgages ("ARMs"). The interest rate on an ARM is typically tied to an
         index (such as the London Interbank Offered Rate ("LIBOR") or the
         interest rate on United States Treasury Bills), and is adjustable
         periodically at various intervals. Such Mortgage Loans are typically
         subject to lifetime interest rate caps and periodic interest rate
         and/or payment caps. Some ARMs have relatively long first periods
         during which the mortgage coupon rate is fixed, after which the
         mortgage coupon will change in an adjustable fashion ("Hybrid ARMS").
         Initial fixed periods for Hybrid ARMS typically range from three to ten
         years. The Company expects it will also acquire hybrid and fixed-rate
         Single-Family Mortgage Loans.

         Multifamily Mortgage Loans. Multifamily Mortgage Loans generally
         involve larger principal amounts per loan than Single-Family Mortgage
         Loans and require more complex credit and property evaluation analyses.
         Multifamily Mortgage Loans share many of the characteristics and risks
         associated with Commercial Mortgage Loans and are often categorized as
         commercial loans rather than residential loans. For example, the credit
         quality of a Multifamily Mortgage Loan typically depends upon the
         existence and terms of underlying leases, tenant credit quality and the
         historical and anticipated level of vacancies and rents on the
         mortgaged property and on the competitive market condition of the
         mortgaged property relative to other competitive properties in the same
         region, among other factors. Multifamily Mortgage Loans, however,
         constitute 'qualified mortgages" for purposes of the REMIC regulations
         and the favorable tax treatment associated therewith and, when
         securitized, certain of the resulting rated classes of Multifamily
         Mortgage Securities qualify as "mortgage-related securities" and for
         the favorable treatment awarded such securities under the Secondary
         Mortgage Market Enhancement Act of 1984 ("SMMEA").

         Single-Family and Multifamily Mortgage Securities. The Mortgage Assets
         purchased by the Company are expected to include Single-Family and
         Multi-Family Mortgage Securities. In addition, the Company expects to
         pool and exchange a substantial portion of its Single-Family and
         Multifamily Mortgage Loans for Single- Family and Multifamily Mortgage
         Securities, respectively, which it may then hold for investment, sell
         or pledge to secure borrowings. The types of Single-Family and
         Multifamily Mortgage Securities that the Company may purchase or
         receive in exchange for its Single-Family and Multifamily Mortgage
         Loans are described below.

         Single-Family and Multifamily Privately-Issued Certificates.
         Single-Family and Multifamily Privately-Issued Certificates are
         Pass-Through Certificates that are not issued by one of the Agencies
         and that are backed by a pool of conventional Single-Family or
         Multifamily Mortgage Loans, respectively. Single-Family and Multifamily
         Privately-Issued Certificates are issued by originators of, investors
         in, and other owners of Mortgage Loans, including savings and loan
         associations, savings banks, commercial banks, mortgage banks,
         investment banks and special purpose "conduit" subsidiaries of such
         institutions.

         While Agency Certificates are backed by the express obligation of
         guarantee of one of the Agencies, as described below, Single-Family and
         Multifamily Privately-Issued Certificates are generally covered by one
         or more forms of private (i.e.,. non-governmental) credit enhancements.
         Such credit enhancements provide an extra layer of loss coverage in the
         event that losses are incurred upon foreclosure sales or other
         liquidations of underlying mortgaged properties in amounts that exceed
         the holder's equity interest in the property and result in Realized
         Losses. Forms of credit enhancements include, but are not limited to,
         limited issuer guarantees, reserve funds, private mortgage guaranty
         pool insurance, over-collateralization and subordination.

         Subordination is a form of credit enhancement frequently used and
         involves the issuance of multiple classes of Senior-Subordinated
         Mortgage Securities. Such classes are structured into a hierarchy of
         levels for purposes of allocating Realized Losses and also for defining
         priority of rights to payment of principal and interest. Typically, one
         or more classes of Senior Securities are created which are rated in one
         of the two highest rating levels by one or more nationally recognized
         rating agencies and which are supported by one or more classes of
         Mezzanine Securities and Subordinated Securities that bear Realized
         Losses prior to the classes of Senior Securities. Mezzanine Securities
         refer to any classes that are rated below the two highest levels but no
         lower than a single "B" level under the S&P rating system (or
         comparable level under other rating systems) and are supported by one
         or more classes of Subordinated Securities which bear Realized Losses
         prior to the classes of Mezzanine Securities. As used herein,
         Subordinated Securities will refer to any class that bears the "first
         loss" from Realized Losses or that is rated below a single "B" level
         (or, if unrated, is deemed by the Company to be below such level based
         on a comparison of characteristics of such class with other rated
         Subordinated Securities





                                       7
<PAGE>   8



         with like characteristics). In some cases, only classes of Senior
         Securities and Subordinated Securities are issued. By adjusting the
         priority of interest and principal payments on each class of a given
         series of Senior-Subordinated Securities, issuers are able to create
         classes of Mortgage Securities with varying degrees of credit exposure,
         prepayment exposure and potential total return, tailored to meet the
         needs of sophisticated institutional investors.

         The Company may purchase Single-Family and Multifamily Privately-Issued
         Certificates in the secondary market. The Company may also acquire
         Single-Family and Multifamily Privately-Issued Certificates by pooling
         and exchanging some of its Single-Family and Multifamily Mortgage
         Loans, respectively, for such securities. In connection with exchanging
         its Single-Family and Multifamily Mortgage Loans for Single-Family and
         Multifamily Privately-Issued Certificates, the Company may retain some
         or all classes resulting therefrom, including Mezzanine Securities and
         Subordinated Securities. In cases where the Company retains such junior
         classes, the Company will continue to be exposed to the various risks
         of loss associated with the entire pool of underlying Mortgage Loans.

         GNMA Certificates. The Government National Mortgage Association
         ("GNMA") is a wholly-owned corporate instrumentality of the United
         States within the Department of Housing and Urban Development ("HUD").
         Section 306(g) of Title III of the National Housing Act of 1934, as
         amended (the "Housing Act"), authorizes GNMA to guarantee the timely
         payment of the principal and interest on certificates which represent
         an interest in a pool of mortgages insured by the VA under the
         Servicemen's Readjustment Act of 1944, as amended, or Chapter 37 of
         Title 38, United States Code and other loans eligible for inclusion in
         mortgage pools underlying GNMA Certificates. Section 306(g) of the
         Housing Act provides that "the full faith and credit of the United
         States is pledged to the payment of all amounts which may be required
         to be paid under any guaranty under this subsection." An opinion, dated
         December 12, 1969, of an Assistant Attorney General of the United
         States provides that such guarantees under section 306(g) of GNMA
         Certificates of the type which may be purchased or received in exchange
         by the Company are authorized to be made by GNMA and "would constitute
         general obligations of the United States backed by its full faith and
         credit."

         At present, all GNMA Certificates are backed by Single-Family Mortgage
         Loans. The interest rate paid on GNMA Certificates may be fixed rate or
         adjustable rate. The interest rate on GNMA Certificates issued under
         GNMA's standard ARM program adjusts annually in relation to the
         Treasury Index. Interest rates paid on GNMA ARM Certificates typically
         equal the index rate plus 150 basis points. Adjustments in the interest
         rate are generally limited to an annual increase or decrease of 1% and
         to a lifetime cap of 5% over the initial interest rate.

         FNMA Certificates. FNMA is a privately-owned, GSE organized and
         existing under the Federal National Mortgage Association Charter Act
         (12 U.S.C. 1716 et seq.). FNMA provides funds to the mortgage market
         primarily by purchasing residential Mortgage Loans from local lenders,
         thereby replenishing their funds for additional lending. FNMA
         guarantees to the registered holder of a FNMA Certificate that it will
         distribute amounts representing scheduled principal and interest (at
         the rate provided by the FNMA Certificate) on the Mortgage Loans in the
         pool underlying the FNMA Certificate, whether or not received, and the
         full principal amount of any such mortgaged loan foreclosed or
         otherwise finally liquidated, whether or not the principal amount is
         actually received. The obligations of FNMA under its guarantees are
         solely those of FNMA and are not backed by the full faith and credit of
         the United States. If FNMA were unable to satisfy such obligations,
         distributions to holders of FNMA Certificates would consist solely of
         payments and other recoveries on the underlying Mortgage Loans and,
         accordingly, monthly distributions to holders of FNMA Certificates
         would be affected by delinquent payments and defaults on such Mortgage
         Loans.

         FNMA Certificates may be backed by pools of Single-Family or
         Multifamily Mortgage Loans. The original terms to maturities of the
         Mortgage Loans generally do not exceed 40 years. FNMA Certificates may
         pay interest at a fixed rate or adjustable rate. Each series of FNMA
         ARM Certificates bears an initial interest rate and margin tied to an
         index based on all loans in the related pool, less a fixed percentage
         representing servicing compensation and FNMA's guarantee fee. The
         specified index used in each such series has included the Treasury
         Index, the 11th District Cost of Funds Index published by the Federal
         Home Loan Bank of San Francisco ("COFI"), LIBOR and other indices. In
         addition, the majority of series of FNMA ARM Certificates issued to
         date have evidenced pools of Mortgage Loans with monthly, semi-annual
         or annual interest rate





                                       8
<PAGE>   9

         adjustments. Certain FNMA programs include Mortgage Loans which allow
         the borrower to convert the adjustable mortgage interest rate to a
         fixed rate. ARMs which are converted into fixed rate Mortgage Loans are
         repurchased by FNMA or by the seller of such loans to FNMA at the
         unpaid principal balance thereof plus accrued interest to the due date
         of the last adjustable rate interest payment. Adjustments to the
         interest rates on FNMA ARM Certificates are typically subject to
         lifetime interest rate caps and periodic interest rate and/or payment
         caps.

         FHLMC Certificates. FHLMC is a privately-owned, GSE created pursuant to
         an Act of Congress (Title III of the Emergency Home Finance Act of
         1970, as amended, 12 U.S.C. 1451-1459), on July 24, 1970. The principal
         activity of FHLMC currently consists of the purchase of conventional
         Conforming Mortgage Loans or participation interests therein and the
         resale of the loans and participations so purchased in the form of
         guaranteed mortgage securities. FHLMC guarantees to each holder of
         FHLMC Certificates the timely payment of interest at the applicable
         pass-through rate and ultimate collection of all principal on the
         holder's pro rata share of the unpaid principal balance of the related
         Mortgage Loans, but does not guarantee the timely payment of scheduled
         principal of the underlying Mortgage Loans. The obligations of FHLMC
         under its guarantees are solely those of FHLMC and are not backed by
         the full faith and credit of the United States. If FHLMC were unable to
         satisfy such obligations, distributions to holders of FHLMC
         Certificates would consist solely of payments and other recoveries on
         the underlying Mortgage Loans and, accordingly, monthly distributions
         to holders of FHLMC Certificates would be affected by delinquent
         payments and defaults on such Mortgage Loans.

         FHLMC Certificates may be backed by pools of Single-Family or
         Multifamily Mortgage Loans. Such underlying Mortgage Loans may have
         original terms to maturity of up to 40 years. FHLMC Certificates may be
         issued under cash programs (composed of Mortgage Loans purchased from a
         number of sellers) or guarantor programs (composed of Mortgage Loans
         purchased from one seller in exchange for participation certificates
         representing interests in the Mortgage Loans purchased). FHLMC
         Certificates may pay interest at a fixed rate or adjustable rate. The
         interest rate paid on FHLMC ARM Certificates adjusts periodically
         within 60 days prior to the month in which the interest rates on the
         underlying Mortgage Loans adjust. The interest rates paid on FHLMC ARM
         Certificates issued under FHLMC's standard ARM programs adjust in
         relation to the Treasury Index. Other specified indices used in FHLMC
         ARM Programs include COFI, LIBOR and other indices. Interest rates paid
         on fully-indexed FHLMC ARM Certificates equal the applicable index rate
         plus a specified number of basis points ranging typically from 125 to
         250 basis points. In addition, the majority of series of FHLMC ARM
         Certificates issued to date have evidenced pools of Mortgage Loans with
         monthly, semi-annual or annual interest adjustments. Adjustments in the
         interest rates paid are generally limited to an annual increase or
         decrease of either 1% or 2% and to a lifetime cap of 5% or 6% over the
         initial interest rate. Certain FHLMC programs include Mortgage Loans
         which allow the borrower to convert the adjustable mortgage interest
         rate to a fixed rate. ARMs which are converted into fixed rate Mortgage
         Loans are repurchased by FHLMC or by the seller of such loans to FHLMC
         at the unpaid principal balance thereof plus accrued interest to the
         due date of the last adjustable rate interest payment.

         Single-Family and Multifamily Collateralized Mortgage Obligations
         ("CMOs"). The Company may, from time to time, invest in adjustable- or
         fixed-rate Single-Family and Multifamily CMOs. Single-Family and
         Multifamily CMOs ordinarily are issued in series, each of which
         consists of several serially maturing classes ratably secured by a
         single pool of Single-Family or Multifamily Mortgage Loans or
         Single-Family or Multifamily Privately-Issued Certificates. Generally,
         principal payments received on the mortgage-related assets securing a
         series of CMOs, including prepayments on such mortgage-related assets,
         are applied to principal payments on one or more classes of the CMOs of
         such series on each principal payment date for such CMOs. Scheduled
         payments of principal and interest on the mortgage-related assets and
         other collateral securing a series of CMOs are intended to be
         sufficient to make timely payments of interest on such CMOs and to
         retire each class of such CMOs by its stated maturity. By allocating
         the principal and interest cash flows from the underlying collateral
         among the separate CMO classes, different classes (referred to as
         "tranches") of bonds are created, each with its own stated maturity,
         estimated average life, coupon rate and prepayment characteristics.

         Principal prepayments on the mortgage-related assets underlying a CMO
         issue may cause different tranches of a CMO issue to be retired
         substantially earlier than their stated maturities or final
         distribution dates. Interest





                                       9
<PAGE>   10

         generally is paid or accrues on interest-bearing classes of CMOs on a
         monthly, quarterly or semi-annual basis. The principal of and interest
         on the underlying mortgage-related assets may be allocated among the
         several classes of a CMO issue in a variety of ways. One type of CMO
         issue is one in which payments of principal, including any principal
         prepayments, on the mortgage-related asset are applied to the classes
         of CMOs in order of their respective stated maturities or final
         distribution dates, so that no payment of principal will be made on any
         class of the series until all other classes having an earlier stated
         maturity or final distribution date have been paid in full.

         Other types of CMO issues include classes such as parallel pay CMOs
         some of which, such as Planned Amortization Class CMOs ("PAC Bonds"),
         provide protection against prepayment uncertainty. Parallel pay CMOs
         are structured to provide payments of principal on certain payment
         dates to more than one class. These simultaneous payments are taken
         into account in calculating the stated maturity date or final
         distribution date of each class which, as with other CMO structures,
         must be retired by its stated maturity date or final distribution date
         but may be retired earlier. PAC Bonds generally require payment of a
         specified amount of principal on each payment date so long as
         prepayment speeds on the underlying collateral fall within a specified
         range. PAC Bonds are always parallel pay CMOs with the required
         principal payment on such securities having the highest priority after
         interest has been paid to all classes.

         Other types of CMO issues include Targeted Amortization Class CMOs
         ("TAC Bonds"), which are similar to PAC Bonds. While PAC Bonds maintain
         their amortization schedule within a specified range of prepayment
         speeds, TAC Bonds are generally targeted to a narrow range of
         prepayment speeds or a specified pricing speed. TAC Bonds can provide
         protection against prepayment uncertainty since cash flows generated
         from higher prepayments of the underlying mortgage-related assets are
         applied to the various other pass-through tranches so as to allow the
         TAC Bonds to maintain their amortization schedule.

         CMOs may be subject to certain rights of issuers thereof to redeem such
         CMOs prior to their stated maturity dates, which may have the effect of
         diminishing the Company's anticipated return on its investment.
         Privately-Issued Single-Family and Multifamily CMOs are supported by
         private credit enhancements similar to those used for Privately-Issued
         Certificates and are often issued as Senior-Subordinated Mortgage
         Securities. The Company will only acquire CMOs that constitute
         beneficial ownership in grantor trusts holding Mortgage Loans, or
         regular interests in REMICs, or that otherwise constitute Qualified
         REIT Real Estate Assets (provided that the Company has obtained a
         favorable opinion of counsel or a ruling from the Internal Revenue
         Service ("IRS") to that effect).

              Commercial Mortgage Assets

         Commercial Mortgage Loans. Commercial Mortgage Loans are secured by
         commercial properties, such as industrial and warehouse properties,
         office buildings, retail space and shopping malls, hotels and motels,
         hospitals, nursing homes and senior living centers. Commercial Mortgage
         Loans have certain distinct risk characteristics: existing Commercial
         Mortgage Loans generally lack standardized terms, which may complicate
         their structure (although certain of the new conduits are introducing
         standard form documents for use in their programs); Commercial Mortgage
         Loans tend to have shorter maturities than Single-Family Mortgage
         Loans; they may not be fully amortizing, meaning that they may have a
         significant principal balance or "balloon" due on maturity; and
         commercial properties, particularly industrial and warehouse
         properties, are generally subject to relatively greater environmental
         risks than non-commercial properties and the corresponding burdens and
         costs of compliance with environmental laws and regulations.

         Unlike most Single-Family Mortgage Loans, Commercial Mortgage Loans
         generally utilize yield maintenance agreements to impose penalties on
         prepayments of principal that compensate mortgagees, in part or in
         full, for the possibility of lower interest lending rates that may be
         applicable at the time of prepayment. Commercial Mortgage Loans may
         also contain prohibitions, at least for a period of time following
         origination, on principal prepayments. Such prepayment penalties and
         prohibitions tend to reduce the likelihood of prepayments on Commercial
         Mortgage Loans as compared to Single-Family Mortgage Loans.

         The credit quality of a Commercial Mortgage Loan may depend on, among
         other factors, the existence and structure of underlying leases,
         deferred maintenance on the property or physical condition of the
         property, the creditworthiness of tenants, the historical and
         anticipated level of vacancies and rents on the property and on





                                       10
<PAGE>   11

         other comparable properties located in the same region, potential or
         existing environmental risks and the local and regional economic
         climate in general. Primary indicators of credit quality on a
         Commercial Mortgage Loan are the debt service coverage, i.e., the ratio
         of current net operating income on a commercial property to the current
         debt service obligation on the same property, and the loan-to-value
         ratio, both of which generally are examined by the rating agencies from
         the perspective of a variety of worst-case scenarios. Loan-to-value
         analysis is particularly important in the case of Commercial Mortgage
         Loans because many are non-recourse to the borrower and therefore the
         value of the property will determine the amount of loss in the event of
         default. Foreclosures of defaulted Commercial Mortgage Loans are
         generally subject to a number of complicating factors not present in
         foreclosures of Single-Family Mortgage Loans.

         The Company may buy or originate Commercial Loans. The Company will
         only acquire Commercial Mortgage Loans when it believes it has the
         necessary expertise to evaluate and manage them and only if they are
         consistent with the Company's Asset Acquisition/Capital Allocation
         Policies.

         Commercial Mortgage Securities. Commercial Mortgage Securities are
         securities that represent an interest in, or are secured by, Commercial
         Mortgage Loans. Commercial Mortgage Securities generally have been
         structured as Pass-Through Certificates with private (i.e., non-
         governmental) credit enhancements ("Commercial Privately-Issued
         Certificates") or as CMOs ("Commercial CMOs"). Commercial Mortgage
         Securities may pay adjustable rates of interest. Because of the great
         diversity in characteristics of the Commercial Mortgage Loans that
         secure or underlie Commercial Mortgage Securities, however, such
         securities will also have diverse characteristics. Although many
         Commercial Mortgage Securities are backed by large pools of Commercial
         Mortgage Loans with relatively small individual principal balances,
         Commercial Mortgage Securities may be backed by Commercial Mortgage
         Loans collateralized by only a few commercial properties or a single
         commercial property. Because the risk involved in single commercial
         property financings is highly concentrated, single-property Commercial
         Mortgage Securities to date have tended to be limited to extremely
         desirable commercial properties with excellent values and/or lease
         agreements with extremely creditworthy and reliable tenants, such as
         major corporations.

         Commercial Mortgage Securities generally are structured with some form
         of private credit enhancement to protect against potential Realized
         Losses on the underlying Mortgage Assets. As with Single-Family
         Mortgage Securities, such credit enhancements provide an extra layer of
         loss coverage in cases where the equityholder's equity interest in the
         underlying mortgaged property has been completely extinguished. Because
         of the particular risks that accompany Commercial Mortgage Securities,
         the required amount and corresponding cost of such credit support may
         be significant. Credit supports used in the Commercial Mortgage
         Securities market have included, but have not been limited to, limited
         issuer guarantees, reserve funds, Subordinated Securities (which bear
         the risks of default before more senior classes of securities of the
         same issuer), cross-collateralization, over-collateralization,
         cross-default provisions, subordination and letters of credit. The
         Company expects that multiple-class structures, featuring
         Senior-Subordinated Mortgage Securities, will continue to be the most
         common form of credit enhancement used in the Commercial Mortgage
         Securities markets. In addition to credit support, Commercial Mortgage
         Securities may be structured with liquidity protections intended to
         provide assurance of timely payment of principal and interest. Such
         protections may include surety bonds, letters of credit and payment
         advance agreements. The process used to rate Commercial Mortgage
         Securities may focus on, among other factors, the structure of the
         security, the quality and adequacy of collateral and insurance, and the
         creditworthiness of the originators, servicing companies and providers
         of credit support.

         Commercial Mortgage Securities have been issued in public and private
         transactions by a variety of public and private issuers. Non-
         governmental entities that have issued or sponsored Commercial Mortgage
         Securities include owners of commercial properties, originators of and
         investors in Commercial Mortgage Loans, savings and loan associations,
         mortgage banks, commercial banks, insurance companies, investment banks
         and special purpose subsidiaries of the foregoing.

         The Commercial Mortgage Securities market is newer and in terms of
         total outstanding principal amount of issues is relatively small
         compared to the total size of the market for Single-Family Mortgage
         Securities. Securitization of the commercial mortgage market has
         accelerated in recent years, however, in part as a result of new
         risk-based capital rules imposed on insurance companies, banks and
         thrift institutions that have required





                                       11
<PAGE>   12

         many such institutions to reduce positions in Commercial Mortgage Loans
         in their investment portfolios. The establishment by the rating
         agencies of rating criteria for Commercial Mortgage Securities and the
         resulting assignment of ratings by the rating agencies to such
         securities has made such securities more attractive to potential
         investors and has increased their potential investor base. As
         Commercial Mortgage Loans with balloon payments become due, such loans
         will have to be re-financed or the underlying commercial properties
         will have to be sold. In either case, there will be a significant need
         for new Commercial Mortgage Loans. In addition, to the extent financial
         institutions continue to seek to reduce their portfolio holdings of
         Commercial Mortgage Loans, the supply of Commercial Mortgage Loans
         available for securitization will increase. Demand for new commercial
         real estate financings and the reluctance of financial institutions to
         assume long-term portfolio risk with respect to such financings also
         should encourage securitization. The Company believes that an increased
         supply of Commercial Mortgage Securities may present attractive
         investment opportunities for the Company.



         MANAGEMENT POLICIES AND PROGRAMS

              ASSET ACQUISITION POLICIES

         The Company only acquires those Mortgage Assets the Company believes it
         has the necessary expertise to evaluate and manage and which are
         consistent with the Company's balance sheet guidelines and risk
         management objectives. Since the intention of the Company is generally
         to hold its Mortgage Assets until maturity, the Company generally does
         not seek to acquire assets whose investment returns are only attractive
         in a limited range of scenarios. The Company believes that future
         interest rates and mortgage prepayment rates are very difficult to
         predict. Therefore, the Company seeks to acquire Mortgage Assets which
         the Company believes will provide acceptable returns over a broad range
         of interest rate and prepayment scenarios.

         Among the asset choices available to the Company, the Company acquires
         those Mortgage Assets which the Company believes will generate the
         highest returns on capital invested, after considering (i) the amount
         and nature of anticipated cash flows from the asset, (ii) the Company's
         ability to pledge the asset to secure collateralized borrowings, (iii)
         the increase in the Company's risk-adjusted capital requirement
         determined by the Company's Risk-Adjusted Capital Policy resulting from
         the purchase and financing of the asset, and (iv) the costs of
         financing, hedging, managing, securitizing, and reserving for the
         asset. Prior to acquisition, potential returns on capital employed are
         assessed over the life of the asset and in a variety of interest rate,
         yield spread, financing cost, credit loss and prepayment scenarios.

         Management also gives consideration to balance sheet management and
         risk diversification issues. A specific asset which is being evaluated
         for potential acquisition is deemed more (or less) valuable to the
         Company to the extent it serves to decrease (or increase) certain
         interest rate or prepayment risks which may exist in the balance sheet,
         to diversify (or concentrate) credit risk, and to meet (or not meet)
         the cash flow and liquidity objectives management may establish for the
         balance sheet from time to time. Accordingly, an important part of the
         evaluation process is a simulation, using the Company's risk management
         model, of the addition of a potential asset and its associated
         borrowings and hedges to the balance sheet and an assessment of the
         impact this potential asset acquisition would have on the risks in and
         returns generated by the Company's balance sheet as a whole over a
         variety of scenarios.

         The Company has focused primarily on the acquisition of floating-rate,
         adjustable-rate and, beginning in 1997, hybrid ARM assets, but intends
         to acquire fixed-rate assets in the future. The Company generally
         intends to acquire fixed-rate loans when such loans can meet its return
         and other standards when funded on a long-term basis, financed with
         equity only, or funded on a short-term basis with a comprehensive
         hedging program. Generally it is anticipated that any such long-term
         financing or comprehensive hedging program will serve to reduce the
         risk that could arise from the funding of term fixed-rate assets with
         variable-rate debt.

         The Company may also purchase the stock of other mortgage REITs or
         similar companies when the Company believes that such purchases will
         yield attractive returns on capital employed. When the stock market
         valuations of such companies are low in relation to the market value of
         their assets, such stock purchases can be a way for the Company to
         acquire an interest in a pool of Mortgage Assets at an attractive
         price. The Company does not, however, presently intend to invest in the
         securities of other issuers for the purpose of exercising control or to
         underwrite securities of other issuers.





                                       12
<PAGE>   13

         The Company may seek to acquire other mortgage finance businesses when
         management deems such activities to be in the best interest of the
         Company's shareholders.

         The Company intends to acquire new Mortgage Assets, and will also seek
         to expand its capital base in order to further increase the Company's
         ability to acquire new assets, when the potential returns from new
         investments appear attractive relative to the return expectations of
         stockholders. The Company may in the future acquire Mortgage Assets by
         offering its debt or equity securities in exchange for such Mortgage
         Assets.

         The Company generally intends to hold Mortgage Assets to maturity. In
         addition, the REIT provisions of the Code limit in certain respects the
         ability of the Company to sell Mortgage Assets. See "Certain Federal
         Income Tax Considerations - General - Gross Income Tests" and " -
         Taxation of the Company." However, management may decide to sell assets
         from time to time for a number of reasons including, without
         limitation, to dispose of an asset as to which credit risk concerns
         have risen beyond levels the Company wishes to manage, to reduce
         interest rate risk, to substitute one type of Mortgage Asset for
         another, to improve yield, to maintain compliance with the 55%
         requirement under the Investment Company Act, to effect a change in
         strategy, or generally to re-structure the balance sheet when
         management deems such action advisable. Management will select any
         Mortgage Asset to be sold according to the particular purpose such sale
         will serve. The Board of Directors has not adopted a policy that would
         restrict management's authority to determine the timing of sales or the
         selection of Mortgage Assets to be sold.

         As a requirement for maintaining REIT status, the Company, will
         distribute to stockholders aggregate dividends equaling at least 95% of
         its taxable income. See "Certain Federal Income Tax Considerations -
         General - Distribution Requirement." The Company's current policy is to
         seek to distribute 100% of its taxable income as dividends over time.
         The Company may also make distributions constituting returns of capital
         should the return expectations of the stockholders appear to exceed
         returns potentially available to the Company through making new
         investments in Mortgage Assets. Subject to the limitations of
         applicable securities and state corporation laws, the Company can
         distribute capital by making purchases of its own Capital Stock,
         through paying down or repurchasing any outstanding uncollateralized
         debt obligations, or through increasing the Company's dividend to
         include a return of capital.

              CREDIT RISK MANAGEMENT POLICIES

         The Company reviews credit risk, interest rate risk and other risk of
         loss associated with each investment and determines the appropriate
         allocation of capital to apply to such investment under its
         Risk-Adjusted Capital Policy. In addition, the Company attempts to
         diversify its investment portfolio to avoid undue geographic and other
         types of concentrations. Management monitors the overall portfolio risk
         and determines appropriate levels of provision for credit loss and
         provides such information to the Board of Directors.

         With respect to its Mortgage Securities, the Company is exposed to
         various levels of credit and special hazard risk, depending on the
         nature of the underlying mortgages and the nature and level of credit
         enhancements supporting such securities. Most of the Mortgage
         Securities acquired by the Company have some degree of protection from
         normal credit losses. At December 31, 1997 and December 31, 1996, 29%
         and 45%, respectively, of the Company's Mortgage Assets were Mortgage
         Securities covered by credit protection in the form of a 100% guarantee
         from a GSE ("Agency Certificates").

         An additional 25% and 31% of the Company's Mortgage Assets at December
         31, 1997 and December 31, 1996, respectively, were Privately-Issued
         Certificates and represented interests in pools of residential mortgage
         loans with partial credit enhancement; of these amounts, 99% and 96%
         were rated investment grade, respectively. Credit loss protection for
         Privately-Issued Certificates is achieved through the subordination of
         other interests in the pool to the interest held by the Company,
         through pool insurance or through other means. The degree of credit
         protection varies substantially among the Privately-Issued Certificates
         held by the Company. While the Privately-Issued Certificates held by
         the Company have some degree of credit enhancement, some Mortgage
         Securities are, in turn, subordinated to other interests. Thus, should
         such a Privately-Issued Certificate experience credit losses, such
         losses could be greater than the Company's pro rata share of the
         remaining mortgage pool, but in no event could exceed the Company's
         investment in such Privately-Issued Certificate. The Company has
         undertaken an independent underwriting review of a sample of the loans
         underlying the





                                       13
<PAGE>   14

         Privately-Issued Certificates that are rated below BBB which represent
         1% and 4% of the Company's Privately-Issued Certificates as of December
         31, 1997 and 1996, respectively. 

         Beginning in the fourth quarter of 1995, the Company began purchasing
         Mortgage Assets in the form of unsecuritized Mortgage Loans. The
         Company has developed a quality control program to monitor the quality
         of loan underwriting at the time of acquisition and on an ongoing
         basis. The Company may conduct, or cause to be conducted, a legal
         document review of each Mortgage Loan acquired to verify the accuracy
         and completeness of the information contained in the mortgage notes,
         security instruments and other pertinent documents in the file. As a
         condition of purchase, the Company will generally select a sample of
         Mortgage Loans targeted to be acquired, focusing on those Mortgage
         Loans with higher risk characteristics, and submit them to a third
         party, nationally recognized underwriting review firm for a compliance
         check of underwriting and review of income, asset and appraisal
         information. In addition, the Company or its agents will generally
         underwrite all Multifamily and Commercial Mortgage Loans that the
         Company acquires. During the time it holds Mortgage Loans, the Company
         will be subject to risks of borrower defaults and bankruptcies and
         special hazard losses (such as those occurring from earthquakes or
         floods) that are not covered by standard hazard insurance. The Company
         will generally not obtain credit enhancements such as mortgage pool or
         special hazard insurance for its Mortgage Loans, although individual
         loans may be covered by FHA insurance, VA guarantees or private
         mortgage insurance and, to the extent securitized into Agency
         Certificates, by such GSE obligations or guarantees.

              CAPITAL AND LEVERAGE POLICIES

         The Company's goal is to strike a balance between the under-utilization
         of leverage, which reduces potential returns to stockholders, and the
         over-utilization of leverage, which could reduce the Company's ability
         to meet its obligations during adverse market conditions and/or cause
         adverse tax consequences for the Company. The Company has established a
         Risk-Adjusted Capital Policy which limits management's ability to
         acquire additional assets during times when the actual capital base of
         the Company is less than a required amount defined in the policy. In
         this way, the use of balance sheet leverage is controlled. The actual
         capital base as defined for the purpose of the Risk Adjusted Capital
         Policy is equal to the market value of total assets funded short-term
         less the book value of total collateralized short-term borrowings plus
         the actual investment on a historical amortized cost basis in
         subsidiary trusts ("mortgage equity interests") wherein Mortgage Assets
         are funded with non-recourse, long-term debt less the book value of any
         parent-level debt associated with these mortgage equity interests, less
         any unsecured debt.

         Prior to the fourth quarter of 1996, under its Risk-Adjusted Capital
         Policy, management was prohibited from acquiring additional Mortgage
         Assets during periods when the actual capital base of the Company was
         less than the minimum amount required under the Risk-Adjusted Capital
         Policy (except when such Mortgage Asset acquisitions may have been
         necessary to maintain REIT status or the Company's exemption from the
         Investment Company Act of 1940). As a result, the Company had generally
         grown in the past by issuing equity and then seeking to acquire
         Mortgage Assets over time in order to fully employ the capital raised.
         In order to employ new capital more efficiently, the Board of Directors
         approved a permanent modification to the Company's Risk-Adjusted
         Capital Policy on October 31, 1996. Management is now able to acquire
         Mortgage Assets when attractive opportunities present themselves in
         excess of the level at which the Company's capital base would have been
         fully employed under the pre-modified Risk-Adjusted Capital Policy
         within certain limitations and in certain circumstances. As a result,
         when additional equity is raised, some or all of the assets necessary
         to fully employ this capital will have been pre-acquired. Such excess
         asset acquisitions are subject to a variety of limitations, including
         (i) that additional asset growth not increase the balance sheet size by
         more than 10% beyond the point at which capital would have been fully
         employed under the pre-modified Risk-Adjusted Capital Policy
         guidelines, and (ii) that the Company seek to issue additional equity
         to bring the Company into compliance with the pre-modified
         Risk-Adjusted Capital Policy guidelines.

         The first component of the Company's capital requirements with respect
         to short-term funded assets is the current aggregate over-
         collateralization amount or "haircut" that lenders require the Company
         to hold as capital. The haircut for each such Mortgage Asset is
         determined by the lender based on the risk characteristics and
         liquidity of that asset. Haircut levels on individual borrowings range
         from 2% for Agency Certificates and Mortgage Loans to 25% for certain
         Privately-Issued Certificates, and currently average 3% to 5% for the





                                       14
<PAGE>   15

         Company as a whole. Should the market value of the pledged assets
         decline, the Company will be required to deliver additional collateral
         to the lenders in order to maintain a constant over-collateralization
         level on its short-term borrowings.

         The second component of the Company's capital requirement with respect
         to short-term funded assets is the "liquidity capital cushion." The
         liquidity capital cushion is an additional amount of capital in excess
         of the haircut maintained by the Company in order to help the Company
         meet the demands of the short-term lenders for additional collateral
         should the market value of the Company's short-term funded Mortgage
         Assets decline. The aggregate liquidity capital cushion equals the sum
         of liquidity cushion amounts assigned under the Risk-Adjusted Capital
         Policy to each of the Company's short-term funded Mortgage Assets.
         Liquidity capital cushions are assigned to each short-term funded
         Mortgage Asset based on management's assessment of that Mortgage
         Asset's market price volatility, credit risk, liquidity and
         attractiveness for use as collateral by short-term lenders. The process
         of assigning liquidity capital cushions relies on management's ability
         to identify and weigh the relative importance of these and other
         factors. Consideration is also given to hedges associated with the
         short-term funded Mortgage Asset and any effect such hedges may have on
         reducing net market price volatility, concentration or diversification
         of credit and other risks in the balance sheet as a whole and the net
         cash flows that can be expected to arise from the interaction of the
         various components of the Company's balance sheet. The Board of
         Directors thus reviews on a periodic basis various analyses prepared by
         management of the risks inherent in the Company's balance sheet,
         including an analysis of the effects of various scenarios on the
         Company's net cash flow, earnings, dividends, liquidity and net market
         value. Should the Board of Directors determine that the minimum
         required capital base set by the Company's Risk- Adjusted Capital
         Policy is either too low or too high, the Board of Directors may raise
         or lower the capital requirement accordingly.

         The Company expects that its aggregate minimum capital requirement
         under the Risk-Adjusted Capital Policy will approximate 3% to 15% of
         the sum of the market value of the Company's short-term funded Mortgage
         Assets and the book value of its long-term funded Mortgage Assets. This
         percentage will fluctuate over time, and may fluctuate out of the
         expected range, as the composition of the balance sheet changes,
         haircut levels required by lenders change, the market value of
         short-term funded Mortgage Assets changes, as liquidity capital
         cushions set by the Board of Directors are adjusted over time, and as
         the balance of funding between short-term and long-term changes. As of
         December 31, 1997, the aggregate Risk-Adjusted Capital Requirement was
         7.51% of total assets. The Company's actual capital base was 9.73% of
         total assets at December 31, 1997, thus the Company was not utilizing,
         at that time, all of the leverage potential available to the Company
         under its Risk- Adjusted Capital policies.

         Over 50% of the Company's borrowings were short-term at December 31,
         1997. The Company's short-term borrowings have consisted of
         collateralized borrowing arrangements of various types (reverse
         repurchase agreements, notes payable, and revolving lines of credit).
         As of December 31, 1997, the Company had no outstanding notes payable
         or revolving lines of credit. The Company's long-term borrowings at
         December 31, 1997 consisted of non-recourse, floating-rate with life
         caps, collateralized mortgage bonds. In the future, however, the
         Company's borrowings may also be obtained through loan agreements,
         Dollar-Roll Agreements (an agreement to sell a security for delivery on
         a specified future date and a simultaneous agreement to repurchase the
         same or a substantially similar security on a specified future date)
         and other credit facilities with institutional lenders, the issuance of
         long-term collateralized debt or similar instruments in the form of
         collateralized mortgage bonds, collateralized bond obligations, REMICs,
         FASITs, or other forms, and the issuance of secured and unsecured debt
         securities such as commercial paper, medium-term notes and senior or
         subordinated notes.

         At December 31, 1997, the Company had not entered into commitment
         agreements under which the lender would be required to enter into new
         reverse repurchase agreements during a specified period of time, nor
         did the Company have liquidity facilities with commercial banks. The
         Company, however, may enter into such commitment agreements in the
         future if deemed favorable to the Company. The Company enters into
         reverse repurchase agreements primarily with national broker/dealers,
         commercial banks and other lenders which typically offer such
         financing. The Company enters into short-term collateralized borrowings
         only with financial institutions meeting credit standards approved by
         the Company's Board of Directors, including





                                       15
<PAGE>   16

         approval by a majority of Independent Directors, and monitors the
         financial condition of such institutions on a regular basis.

         A reverse repurchase agreement, although structured as a sale and
         repurchase obligation, acts as a financing vehicle under which the
         Company effectively pledges its Mortgage Assets as collateral to secure
         a short-term loan. Generally, the other party to the agreement will
         make the loan in the amount equal to a percentage of the market value
         of the pledged collateral. At the maturity of the reverse repurchase
         agreement, the Company is required to repay the loan and
         correspondingly receives back its collateral. While used as collateral,
         Mortgage Assets continue to pay principal and interest which inure to
         the benefit of the Company. In the event of the insolvency or
         bankruptcy of the Company, certain reverse repurchase agreements may
         qualify for special treatment under the Bankruptcy Code, the effect of
         which is, among other things, to allow the creditor under such
         agreements to avoid the automatic stay provisions of the Bankruptcy
         Code and to foreclose on the collateral agreements without delay. In
         the event of the insolvency or bankruptcy of a lender during the term
         of a reverse repurchase agreement, the lender may be permitted, under
         applicable insolvency laws, to repudiate the contract, and the
         Company's claim against the lender for damages therefrom may be treated
         simply as one of unsecured creditor. In addition, if the lender is a
         broker or dealer subject to the Securities Investor Protection Act of
         1970, or an insured depository institution subject to the Federal
         Deposit Insurance Act, the Company's ability to exercise its rights to
         recover its securities under a reverse repurchase agreement or to be
         compensated for any damages resulting from the lender's insolvency may
         be further limited by those statutes. These claims would be subject to
         significant delay and, if and when received, may be substantially less
         than the damages actually suffered by the Company.

         The Company expects that some of its borrowing agreements will continue
         to require the Company to deposit additional collateral in the event
         the market value of existing collateral declines, which may require the
         Company to sell assets to reduce the borrowings. The Company's
         liquidity management policy is designed to maintain a cushion of equity
         sufficient to provide required liquidity to respond to the effects
         under its borrowing arrangements of interest rate movements and changes
         in market value of its Mortgage Assets, as described above. However, a
         major disruption of the reverse repurchase or other markets relied on
         by the Company for short-term borrowings would have a material adverse
         effect on the Company unless the Company were able to arrange
         alternative sources of financing on comparable terms. The Company's
         Bylaws do not limit its ability to incur borrowings, whether secured or
         unsecured.

              ASSET/LIABILITY MANAGEMENT

         To the extent consistent with its election to qualify as a REIT, the
         Company follows an interest rate risk management program intended to
         protect principally against the effects of substantial increases in
         interest rates. Specifically, the Company's interest rate risk
         management program is formulated with the intent to offset the
         potential adverse effects resulting from rate adjustment limitations on
         its Mortgage Assets and the differences between interest rate
         adjustment indices and interest rate adjustment frequency of its
         adjustable-rate Mortgage Assets and related borrowings. The Company's
         interest rate risk management program encompasses a number of
         procedures. The Company attempts to structure its borrowings to have
         interest rate adjustment indices and interest rate adjustment periods
         that, on an aggregate basis, generally correspond to the interest rate
         adjustment indices and interest rate adjustment periods of the
         adjustable-rate, hybrid and fixed-rate Mortgage Assets purchased by the
         Company. The Company expects to be able to adjust the average
         maturity/adjustment period of such borrowings on an ongoing basis by
         changing the mix of maturities and interest rate adjustment periods as
         borrowings come due and are renewed and by modifying the effective
         characteristics of borrowing through the use of interest rate
         agreements. Through use of these procedures, the Company intends to
         minimize differences between interest rate adjustment periods of
         Mortgage Assets and related borrowings that may occur.

         The Company purchases and sells, from time to time, interest rate caps,
         interest rate floors, interest rate swaps, interest rate futures,
         options on interest rate futures and similar instruments to attempt to
         mitigate the risk of the cost of its variable rate liabilities
         increasing at a faster rate than the earnings on its Mortgage Assets
         during a period of rising rates. The Company also may use such
         instruments to modify the characteristics of any fixed-rate loan
         issuance or to hedge the anticipated issuance of future liabilities or
         the market value of certain assets. In this way, the Company intends
         generally to hedge as much of the interest rate risk as management
         determines is in the best interest of the stockholders of the Company,
         given the cost of such hedging transactions and the





                                       16
<PAGE>   17

         need to maintain the Company's status as a REIT. See "Certain Federal
         Income Tax Considerations - General - Gross Income Tests." This
         determination may result in management electing to have the Company
         bear a level of interest rate risk that could otherwise be hedged when
         management believes, based on all relevant facts, that bearing such
         risk is prudent in light of competing tax and market risks. The Company
         also, to the extent consistent with its compliance with the REIT Gross
         Income Tests, Maryland law and the no-action relief discussed below,
         utilizes financial futures contracts, options and forward contracts as
         a hedge against future interest rate changes. The Company obtained no-
         action relief from the Commodities Futures Trading Commission
         permitting the Company to invest a small percentage of the Company's
         total assets in certain financial futures contracts and options thereon
         without registering as a commodity pool operator under the Commodity
         Exchange Act, provided that the Company uses such instruments solely
         for bona fide hedging purposes.

         The Company seeks to build a balance sheet and undertake an interest
         rate risk management program which is likely, in management's view, to
         enable the Company to generate positive earnings and maintain an equity
         liquidation value sufficient to maintain operations given a variety of
         potentially adverse circumstances. Accordingly, the hedging program
         address both income preservation, as discussed in the first part of
         this section, and capital preservation concerns. With regard to the
         latter, the Company monitors its "equity duration." This is the
         expected percentage change in the Company's equity (measured as the
         carrying value of total assets less the book value of total
         liabilities) that would be caused by a 1% change in short and long term
         interest rates. To date, the Company believes that it has met its goal
         of maintaining an equity duration of less than 15%. To monitor its
         equity duration and the related risks of fluctuations in the
         liquidation value of the Company's equity, the Company models the
         impact of various economic scenarios on the market value of the
         Company's Mortgage Assets, liabilities and interest rate agreements.
         The Company believes that the existing hedging programs will allow the
         Company to maintain operations throughout a wide variety of potentially
         adverse circumstances without further management action. Nevertheless,
         in order to further preserve the Company's capital base (and lower its
         equity duration) during periods when management believes a trend of
         rapidly rising interest rates has been established, management may
         decide to increase hedging activities and/or sell assets. Each of these
         types of actions may lower the earnings and dividends of the Company in
         the short term in order to further the objective of maintaining
         attractive levels of earnings and dividends over the long term.

         Each interest rate cap and floor agreement is a legal contract between
         the Company and a third party firm (the "counter-party"). When the
         Company purchases a cap or floor contract, the Company makes an
         up-front cash payment to the counter-party and the counter-party agrees
         to make payments to the Company in the future should the reference rate
         (typically one- or three-month LIBOR) rise above (cap agreements) or
         fall below (floor agreements) the "strike" rate specified in the
         contract. Each contract has a "notional face" amount. Should the
         reference rate rise above the contractual strike rate in a cap, the
         Company will earn cap income. Should the reference rate fall below the
         contractual strike rate in a floor, the Company will earn floor income.
         Payments on an annualized basis will equal the contractual notional
         face amount times the difference between actual reference rates and the
         contracted strike rate. When the Company sells a cap or floor
         agreement, the Company receives a premium payment but may be liable for
         future payments based on movements in the reference rate.

         Interest rate swaps are agreements in which a series of interest rate
         flows are exchanged over a prescribed period. The notional amount on
         which the interest payments are based is not exchanged. Most of the
         Company's swaps involve the exchange of either fixed interest payments
         for floating interest payments or the exchange of one floating interest
         payment for another floating interest payment based on a different
         index. Most of the interest rate swaps require that the Company provide
         collateral in the form of Mortgage Assets to the counterparty.

         Interest Rate Futures ("Futures") are contracts for the delivery of
         securities or cash in which the seller agrees to deliver on a specified
         future date, a specified instrument (or the cash equivalent), at a
         specified price or yield. Under these agreements, if the Company has
         sold (bought) the futures, the Company will generally receive
         additional cash flows if interest rates rise (fall). Conversely, the
         Company will generally pay additional cash flows if interest rates fall
         (rise).





                                       17
<PAGE>   18
         In all of its interest rate risk management transactions, the Company
         follows certain procedures designed to limit credit exposure to
         counterparties, including dealing only with counterparties whose
         financial strength meets the Company's requirements.

         The Company may elect to conduct a portion of its hedging operations
         through one or more subsidiary corporations which would not be a
         Qualified REIT Subsidiary and would be subject to Federal and state
         income taxes. In order to comply with the nature of asset tests
         applicable to the Company as a REIT, the value of the securities of any
         such subsidiary held by the Company must be limited to less than 5% of
         the value of the Company's total assets as of the end of each calendar
         quarter and no more than 10% of the voting securities of any such
         subsidiary may be owned by the Company. See "Certain Federal Income Tax
         Considerations - General - Asset Tests." A taxable subsidiary would not
         elect REIT status and would distribute any net profit after taxes to
         the Company and its other stockholders. Any dividend income received by
         the Company from any such taxable subsidiary (combined with all other
         income generated from the Company's assets, other than Qualified REIT
         Real Estate Assets) must not exceed 25% of the gross income of the
         Company. See "Certain Federal Income Tax Considerations - General -
         Gross Income Tests." Before the Company forms any such taxable
         subsidiary corporation for its hedging activities, the Company will
         obtain an opinion of counsel to the effect that the formation and
         contemplated method of operation of such corporation will not cause the
         Company to fail to satisfy the nature of assets and sources of income
         tests applicable to it as a REIT.

         At December 31, 1997, the Company's weighted average assets and
         liabilities were matched within a twelve-month period in terms of
         adjustment frequency and speed of adjustment to market conditions
         assuming stable interest rates. Looking at these two factors only (and
         thus ignoring periodic and life caps and other risks such as basis risk
         and prepayment risk), the Company's net interest spread should be
         stable over time periods greater than twelve months. Substantially all
         of the Company's Mortgage Assets at December 31, 1997 had coupon rates
         that adjust to market levels at least every twelve months, with a
         weighted average term to reset of approximately four months. The
         majority of the Company's borrowings at December 31, 1997 will either
         mature or adjust to a market interest rate level within six months of
         such date. The short-term borrowings had a weighted average term to
         rate reset of 31 days at December 31, 1997. Both changes in coupon
         rates earned on assets and in the rates paid on borrowings are expected
         to be highly correlated with changes in LIBOR and/or Treasury rates
         (subject to the effects of periodic and lifetime caps).

         Although the Company believes it has developed a cost-effective
         asset/liability management program to provide a level of protection
         against interest rate, basis and prepayment risks, no strategy can
         completely insulate the Company from the effect of interest rate
         changes, prepayment risks, mortgage credit losses, defaults by
         counterparties, or liquidity risk. Further, certain of the Federal
         income tax requirements that the Company must satisfy to qualify as a
         REIT limit the Company's ability to fully hedge its interest rate and
         prepayment risks. The Company monitors carefully, and may have to
         limit, its asset/liability management program to assure that it does
         not realize excessive hedging income, or hold hedging assets having
         excess value in relation to total assets, which would result in the
         Company's disqualification as a REIT or, in case of excess hedging
         income, the payment of a penalty tax for failure to satisfy certain
         REIT income tests under the Code, provided such failure was for
         reasonable cause. See "Certain Federal Income Tax Considerations -
         General." In addition, asset/liability management involves transaction
         costs which increase dramatically as the period covered by the hedging
         protection increases. Therefore, the Company may be prevented from
         effectively hedging its interest rate and prepayment risks over the
         long-term.

              PREPAYMENT RISK MANAGEMENT

         The Company seeks to minimize the effects of faster or slower than
         anticipated prepayment rates through structuring a diversified
         portfolio with a variety of prepayment characteristics, investing in
         Mortgage Assets with prepayment prohibitions and penalties, investing
         in certain Mortgage Securities structures which have prepayment
         protections, and, when possible, balancing Mortgage Assets purchased at
         a premium with Mortgage Assets purchased at a discount when such types
         of assets are available in the marketplace. In certain operating
         environments, including most of 1997, however, it has not been possible
         for the Company to acquire assets with a zero net balance of discount
         and premium. In such circumstances, the risk of earnings variability
         resulting from changes in prepayment rates rises. In addition, the
         Company may purchase interest-only strips, principal-only strips and/or
         other financial assets such as floors, calls, swaptions and futures, as
         a hedge against





                                       18
<PAGE>   19

         prepayment risks. The Company may also seek to create and sell
         interest-only and principal-only strips from existing assets to help
         manage prepayment risk. Prepayment risk is monitored by management and
         the Board of Directors through periodic review of the impact of a
         variety of prepayment scenarios on the Company's revenues, net
         earnings, dividends, cash flow and net balance sheet market value.

         The Company owns a variety of non-agency Mortgage Securities which are
         structured so that for several years they receive either less than or
         more than a pro rata share of principal repayments experienced in the
         underlying mortgage pool as a whole. In such Mortgage Securities, one
         or more classes of Senior Securities are ordinarily entitled to receive
         all principal prepayments on the underlying pool of loans until such
         Senior Securities have been paid down to a specified amount determined
         by formula. To illustrate, a Mortgage Security totaling $100 million of
         aggregate principal balance may be structured so that there is (i) $92
         million face value of Senior Securities, (ii) Mezzanine Securities with
         a face value of $2 million providing credit support for the Senior
         Securities, (iii) Subordinated Securities with a face value of $6
         million providing credit support for the Mezzanine Securities and the
         Senior Securities, and (iv) the $100 million face value of Senior
         Securities, Mezzanine Securities and Subordinated Securities had been
         issued in this format, the Mezzanine Securities or the Subordinated
         Securities would receive no principal prepayments on the underlying
         loans until the $92 million face value of Senior Securities had been
         paid down to a formula-determined amount, which would normally be
         expected to occur within a range of three to ten years depending on the
         rate of prepayments and other factors. The Company owns interests which
         are similar to the Senior Securities, Mezzanine Securities and
         Subordinated Securities in this example.

         During 1997, the Company received $973.1 million in principal payments
         on its Mortgage Assets. One commonly used measure of the average annual
         rate of prepayment of mortgage principal is the conditional prepayment
         rate ("CPR"). The CPR for the Company's Mortgage Assets was 25% for
         1997. In addition to prepayments, the Company also receives scheduled
         mortgage principal payments (payments representing the normal principal
         amortization of a 30-year mortgage loan). Thus, the total amount of
         repayments of mortgage principal received each month exceeds the level
         of prepayments. The annualized rate of principal repayment (total
         principal received as a percent of average face value of Mortgage
         Assets) the Company experienced was 34%. The amortized cost of the
         Company's Mortgage Assets at December 31, 1997 was equal to 102.20% of
         the face value of the assets; the net premium was 2.20%. The smaller
         the level of net discount or premium, the less risk there is that
         fluctuations in prepayment rates will affect earnings. The Company may
         use interest rate agreements and other means to seek to mitigate the
         risk that premium amortization expenses may rise as mortgage
         prepayments increase in falling interest rate environments.

              MORTGAGE LOAN SECURITIZATION TECHNIQUES

         The Company expects to contract with conduits, financial institutions,
         mortgage bankers, investment banks and others to purchase Mortgage
         Loans which they are originating or holding in their portfolio. The
         Company anticipates that it will have sufficient purchasing power in
         some circumstances to induce origination firms to originate Mortgage
         Loans to the Company's specifications. The Company intends to enhance
         the value and liquidity of most of the Mortgage Loans it acquires by
         securitizing the loans into Mortgage Securities or pledging the loans
         to secure the issuance of long-term debt in the manner which will best
         meet its own needs.

         In addition to creating Mortgage Securities and issuing long-term debt
         with the Mortgage Loans in its portfolio, the Company also plans from
         time to time to "re-securitize" portions of its Mortgage Securities
         portfolio. In a re-securitization transaction, Mortgage Securities
         rather than Mortgage Loans are used as collateral to create new
         Mortgage Securities. This would typically be done as the Mortgage Loans
         underlying the Mortgage Securities improve in credit quality through
         seasoning, as values rise on the underlying properties or when the
         credit quality of junior classes of Mortgage Securities improve due to
         prepayment of more senior classes. Such transactions can result in
         improved credit ratings, higher market values and lowered borrowing
         costs. The Company believes that this built-in tendency of securitized
         mortgage bonds to improve in credit quality even if real estate prices
         remain level could be one of the most attractive aspects of the markets
         in which the Company will invest. In December 1997, the Company
         completed its first re-securitization.

         The Company may conduct its securitization activities through one or
         more taxable or REIT-qualifying subsidiaries formed for such purpose.
         In 1997, the Company formed Sequoia Mortgage Funding Corporation
         ("Sequoia"), a REIT-qualifying subsidiary, to carry out
         securitizations. During 1997, Sequoia completed three





                                       19
<PAGE>   20

         securitizations. The Company issued $1.3 billion of non-recourse debt,
         which appears on the balance sheet, and $0.05 billion of securities
         through a re-REMIC as a result of these securitizations.


                   CERTAIN FEDERAL INCOME TAX CONSIDERATIONS


         The following discussion summarizes certain Federal income tax
         considerations to the Company and its stockholders. This discussion is
         based on existing Federal income tax law, which is subject to change,
         possibly retroactively. This discussion does not address all aspects of
         Federal income taxation that may be relevant to a particular
         stockholder in light of its personal investment circumstances or to
         certain types of investors subject to special treatment under the
         Federal income tax laws (including financial institutions, insurance
         companies, broker-dealers and, except to the extent discussed below,
         tax-exempt entities and foreign taxpayers) and it does not discuss any
         aspects of state, local or foreign tax law. This discussion assumes
         that stockholders will hold their Common Stock as a "capital asset"
         (generally, property held for investment) under the Internal Revenue
         Code of 1986, as amended (the "Code"). Stockholders are advised to
         consult their tax advisors as to the specific tax consequences to them
         of purchasing, holding and disposing of the Common Stock, including the
         application and effect of Federal, state, local and foreign income and
         other tax laws.

         GENERAL

         The Company has elected to become subject to tax as a REIT, for Federal
         income tax purposes, commencing with the taxable year ending December
         31, 1994. Management currently expects that the Company will continue
         to operate in a manner that will permit the Company to maintain its
         qualifications as a REIT. This treatment will permit the Company to
         deduct dividend distributions to its stockholders for Federal income
         tax purposes, thus effectively eliminating the "double taxation" that
         generally results when a corporation earns income and distributes that
         income to its stockholders.

         There can be no assurance that the Company will continue to qualify as
         a REIT in any particular taxable year, given the highly complex nature
         of the rules governing REITs, the ongoing importance of factual
         determinations and the possibility of future changes in the
         circumstances of the Company. If the Company failed to qualify as a
         REIT in any particular year, it would be subject to Federal income tax
         as a regular, domestic corporation, and its stockholders would be
         subject to tax in the same manner as stockholders of such corporation.
         In this event, the Company could be subject to potentially substantial
         income tax liability in respect of each taxable year that it fails to
         qualify as a REIT, and the amount of earnings and cash available for
         distribution to its stockholders could be significantly reduced or
         eliminated.

         The following is a brief summary of certain technical requirements that
         the Company must meet on an ongoing basis in order to qualify, and
         remain qualified, as a REIT under the Code.

         STOCK OWNERSHIP TESTS

         The capital stock of the Company must be held by at least 100 persons
         and no more than 50% of the value of such capital stock may be owned,
         directly or indirectly, by five or fewer individuals at all times
         during the last half of the taxable year. Under the Code, most
         tax-exempt entities including employee benefit trusts and charitable
         trusts (but excluding trusts described in 401(a) and exempt under
         501(a)) are generally treated as individuals for these purposes. These
         stock ownership requirements must be satisfied by the Company each
         taxable year. The Company must solicit information from certain of its
         shareholders to verify ownership levels and its Articles of
         Incorporation provide restrictions regarding the transfer of the
         Company's shares in order to aid in meeting the stock ownership
         requirements. If the Company were to fail either of the stock ownership
         tests, it would generally be disqualified from REIT status, unless, in
         the case of the "five or fewer" requirement, the recently enacted "good
         faith" exemption is available.

         ASSET TESTS

         The Company must generally meet the following asset tests (the "REIT
         Asset Tests") at the close of each quarter of each taxable year:

                  (a) at least 75% of the value of the Company's total assets
                  must consist of Qualified REIT Real Estate Assets, government
                  securities, cash, and cash items (the "75% Asset Test"); and





                                       20
<PAGE>   21

                  (b) the value of securities held by the Company but not taken
                  into account for purposes of the 75% Asset Test must not
                  exceed (i) 5% of the value of the Company's total assets in
                  the case of securities of any one non-government issuer, and
                  (ii) 10% of the outstanding voting securities of any such
                  issuer.

         The Company expects that substantially all of its assets will be
         Qualified REIT Real Estate Assets. In addition, the Company does not
         expect that the value of any non-qualifying security of any one entity
         would ever exceed 5% of the Company's total assets, and the Company
         does not expect to own more than 10% of any one issuer's voting
         securities.

         The Company intends to monitor closely the purchase, holding and
         disposition of its assets in order to comply with the REIT Asset Tests.
         In particular, the Company intends to limit and diversify its ownership
         of any assets not qualifying as Qualified REIT Real Estate Assets to
         less than 25% of the value of the Company's assets and to less than 5%,
         by value, of any single issuer. If it is anticipated that these limits
         would be exceeded, the Company intends to take appropriate measures,
         including the disposition of non-qualifying assets, to avoid exceeding
         such limits.

              GROSS INCOME TESTS

         The Company must generally meet the following gross income tests (the
         "REIT Gross Income Tests") for each taxable year:

                  (a) at least 75% of the Company's gross income must be derived
                  from certain specified real estate sources including interest
                  income and gain from the disposition of Qualified REIT Real
                  Estate Assets or "qualified temporary investment income"
                  (i.e., income derived from "new capital" within one year of
                  the receipt of such capital) (the "75% Gross Income Test");

                  (b) at least 95% of the Company's gross income for each
                  taxable year must be derived from sources of income qualifying
                  for the 75% Gross Income Test, or from dividends, interest,
                  and gains from the sale of stock or other securities
                  (including certain interest rate swap and cap agreements,
                  options, futures and forward contracts entered into to hedge
                  variable rate debt incurred to acquire Qualified REIT Real
                  Estate Assets) not held for sale in the ordinary course of
                  business (the "95% Gross Income Test"); and

                  (c) for four years prior to 1998, less than 30% of the
                  Company's gross income must have been derived from the sale of
                  Qualified REIT Real Estate Assets held for less than four
                  years, stock or securities held for less than one year
                  (including certain interest rate swaps and cap agreements
                  entered into to hedge variable rate debt incurred to acquire
                  Qualified REIT Real Estate Assets) and certain "dealer"
                  property (the "30% Gross Income Test").

         The Company intends to maintain its REIT status by carefully monitoring
         its income, including income from hedging transactions and sales of
         Mortgage Assets, to comply with the REIT Gross Income Tests. In
         particular, the Company will treat income generated by its interest
         rate caps and other hedging instruments as non-qualifying income for
         purposes of the 95% Gross Income Tests unless it receives advice from
         counsel that such income constitutes qualifying income for purposes of
         such test. Under certain circumstances, for example, (i) the sale of a
         substantial amount of Mortgage Assets to repay borrowings in the event
         that other credit is unavailable or (ii) unanticipated decrease in the
         qualifying income of the Company which may result in the non-qualifying
         income exceeding 5% of gross income, the Company may be unable to
         comply with certain of the REIT Gross Income Tests. See " - Taxation of
         the Company" below for a discussion of the tax consequences of failure
         to comply with the REIT Provisions of the Code.

              DISTRIBUTION REQUIREMENT

         The Company must generally distribute to its stockholders an amount
         equal to at least 95% of the Company's REIT taxable income before
         deductions of dividends paid and excluding net capital gain.

         The IRS has ruled that if a REIT's dividend reinvestment plan allows
         stockholders of the REIT to elect to have cash distributions reinvested
         in shares of the REIT at a purchase price equal to at least 95% of the
         fair market value of such shares on the distribution date, then such
         distributions qualify under the 95% distribution requirement. The
         Company maintains a Dividend Reinvestment and Stock Purchase Plan
         ("DRP") and intends that the terms of its DRP will comply with this
         ruling.





                                       21
<PAGE>   22

               QUALIFIED REIT SUBSIDIARIES

         The Company currently holds some of its assets through Sequoia Mortgage
         Funding Corporation, a wholly-owned subsidiary, which it believes is a
         "Qualified REIT Subsidiary". As such its assets, liabilities and income
         are generally treated as assets, liabilities and income of the Company
         for purposes of each of the above REIT qualification tests.

         TAXATION OF THE COMPANY

         In any year in which the Company qualifies as a REIT, the Company will
         generally not be subject to Federal income tax on that portion of its
         REIT taxable income or capital gain which is distributed to its
         stockholders. The Company will, however, be subject to Federal income
         tax at normal corporate income tax rates upon any undistributed taxable
         income or capital gain.

         Notwithstanding its qualification as a REIT, the Company may also be
         subject to tax in certain other circumstances. If the Company fails to
         satisfy either the 75% or the 95% Gross Income Test, but nonetheless
         maintains its qualification as a REIT because certain other
         requirements are met, it will generally be subject to a 100% tax on the
         greater of the amount by which the Company fails either the 75% or the
         95% Gross Income Test. The Company will also be subject to a tax of
         100% on net income derived from any "prohibited transaction," and if
         the Company has (i) net income from the sale or other disposition of
         "foreclosure property" which is held primarily for sale to customers in
         the ordinary course of business or (ii) other non-qualifying income
         from foreclosure property, it will be subject to Federal income tax on
         such income at the highest corporate income tax rate. In addition, if
         the Company fails to distribute during each calendar year at least the
         sum of (i) 85% of its REIT ordinary income for such year and (ii) 95%
         of its REIT capital gain net income for such year, the Company would be
         subject to a 4% Federal excise tax on the excess of such required
         distribution over the amounts actually distributed during the taxable
         year, plus any undistributed amount of ordinary and capital gain net
         income from the preceding taxable year. The Company may also be subject
         to the corporate alternative minimum tax, as well as other taxes in
         certain situations not presently contemplated.

         If the Company fails to qualify as a REIT in any taxable year and
         certain relief provisions of the Code do not apply, the Company would
         be subject to Federal income tax (including any applicable alternative
         minimum tax) on its taxable income at the regular corporate income tax
         rates. Distributions to stockholders in any year in which the Company
         fails to qualify as a REIT would not be deductible by the company, nor
         would they generally be required to be made under the Code. Further,
         unless entitled to relief under certain other provisions of the Code,
         the Company would also be disqualified from re-electing REIT status for
         the four taxable years following the year in which it became
         disqualified.

         The Company intends to monitor on an ongoing basis its compliance with
         the REIT requirements described above. In order to maintain its REIT
         status, the Company will be required to limit the types of assets that
         the Company might otherwise acquire, or hold certain assets at times
         when the Company might otherwise have determined that the sale or other
         disposition of such assets would have been more prudent.

         TAXABLE SUBSIDIARIES

         Hedging activities and the creation of Mortgage Securities through
         securitization may be done through a taxable subsidiary of the Company.
         The Company and one or more other entities may form and capitalize one
         or more taxable subsidiaries. In order to ensure that the Company would
         not violate the more than 10% voting stock of a single issuer
         limitation described above, the Company would own only nonvoting
         preferred and nonvoting common stock or 10% or less of the voting
         common stock and the other entities would own all of the remaining
         voting common stock. The value of the Company's investment in such a
         subsidiary must also be limited to less than 5% of the value of the
         Company's total assets at the end of each calendar quarter so that the
         Company can also comply with the 5% of value, single issuer asset
         limitation described above under " - General - Asset Tests." The
         taxable subsidiary would not elect REIT status and would distribute
         only net after-tax profits to its stockholders, including the Company.
         Before the Company engages in any hedging or securitization activities
         or uses any such taxable subsidiary corporation, the Company will
         obtain an opinion of counsel to the effect that such activities or the
         formation and contemplated method of operation of such corporation will
         not cause the Company to fail to satisfy the REIT Asset and REIT Gross
         Income Tests.





                                       22
<PAGE>   23

         The Company recently formed, but is not yet operating, a taxable REIT
         subsidiary. There is currently proposed legislation in Congress
         (described below) which could, if passed, restrict or eliminate the
         Company's ability to use such taxable subsidiary.

         TAXATION OF STOCKHOLDERS

              COMMON STOCK

         Distributions (including constructive distributions) made to holders of
         Common Stock other than tax-exempt entities (and not designated as
         capital gain dividends) will generally be subject to tax as ordinary
         income to the extent of the Company's current and accumulated earnings
         and profits as determined for Federal income tax purposes. If the
         amount distributed exceeds a stockholder's allocable share of such
         earnings and profits, the excess will be treated as a return of capital
         to the extent of the stockholder's adjusted basis in the Common Stock,
         which will not be subject to tax, and thereafter as a taxable gain from
         the sale or exchange of a capital asset.

         Distributions designated by the Company as capital gain dividends will
         generally be subject to tax as long-term capital gain to stockholders,
         to the extent that the distribution does not exceed the Company's
         actual net capital gain for the taxable year. Distributions by the
         Company, whether characterized as ordinary income or as capital gain,
         are not eligible for the corporate dividends received deduction. In the
         event that the Company realizes a loss for the taxable year,
         stockholders will not be permitted to deduct any share of that loss.
         Further, if the Company (or a portion of its assets) were to be treated
         as a taxable mortgage pool, any "excess inclusion income" that is
         allocated to a stockholder would not be allowed to be offset by a net
         operating loss of such stockholder. Future Treasury Department
         regulations may require that the stockholders take into account, for
         purposes of computing their individual alternative minimum tax
         liability, certain tax preference items of the Company.

         Dividends declared during the last quarter of a taxable year and
         actually paid during January of the following taxable year are
         generally treated as if received by the stockholder on the record date
         of the dividend payment and not on the date actually received. In
         addition, the Company may elect to treat certain other dividends
         distributed after the close of the taxable year as having been paid
         during such taxable year, but stockholders will be treated as having
         received such dividend in the taxable year in which the distribution is
         made.

         Upon a sale or other disposition of the Common Stock, a stockholder
         will generally recognize a capital gain or loss in an amount equal to
         the difference between the amount realized and the stockholder's
         adjusted basis in such stock, which gain or loss will be mid-term if
         the stock was held for more than twelve months and long-term if the
         stock was held for more than eighteen months. Any loss on the sale or
         exchange of Common Stock held by a stockholder for six months or less
         will generally be treated as a long-term capital loss to the extent of
         designated capital gain dividends received by such stockholder.

         DRP participants will generally be treated as having received a
         dividend distribution, subject to tax as ordinary income, in an amount
         equal to the fair value of the Common Stock purchased with the
         reinvested dividends generally on the date the Company credits such
         Common Stock to the DRP participant's account.

         The Company is required under Treasury Department regulations to demand
         annual written statements from the record holders of designated
         percentages of its Capital Stock disclosing the actual and constructive
         ownership of such stock and to maintain permanent records showing the
         information it has received as to the actual and constructive ownership
         of such stock and a list of those persons failing or refusing to comply
         with such demand.

         In any year in which the Company does not qualify as a REIT,
         distributions made to its stockholders would be taxable in the same
         manner discussed above, except that no distributions could be
         designated as capital gain dividends, distributions would be eligible
         for the corporate dividends received deduction, the excess inclusion
         income rules would not apply, and stockholders would not receive any
         share of the Company's tax preference items. In such event, however,
         the Company would be subject to potentially substantial Federal income
         tax liability, and the amount of earnings and cash available for
         distribution to its stockholders could be significantly reduced or
         eliminated.





                                       23
<PAGE>   24

         TAXATION OF TAX-EXEMPT ENTITIES

         Subject to the discussion below regarding a "pension-held REIT," a
         tax-exempt stockholder is generally not subject to tax on distributions
         from the Company or gain realized on the sale of the Securities,
         provided that such stockholder has not incurred indebtedness to
         purchase or hold its Securities, that its shares are not otherwise used
         in an unrelated trade or business of such stockholder, and that the
         Company, consistent with its present intent, does not hold a residual
         interest in a REMIC that gives rise to "excess inclusion" income as
         defined under section 860E of the Code. However, if the Company were to
         hold residual interests in a REMIC, or if a pool of its assets were to
         be treated as a "taxable mortgage pool," a portion of the dividends
         paid to a tax-exempt stockholder may be subject to tax as unrelated
         business taxable income ("UBTI"). Although the Company does not believe
         that the Company, or any portion of its assets, will be treated as a
         taxable mortgage pool, no assurance can be given that the IRS might not
         successfully maintain that such a taxable mortgage pool exists.

         If a qualified pension trust (i.e., any pension or other retirement
         trust that qualifies under Section 401 (a) of the Code) holds more than
         10% by value of the interests in a "pension-held REIT" at any time
         during a taxable year, a substantial portion of the dividends paid to
         the qualified pension trust by such REIT may constitute UBTI. For these
         purposes, a "pension-held REIT" is a REIT (i) that would not have
         qualified as a REIT but for the provisions of the Code which look
         through qualified pension trust stockholders in determining ownership
         of stock of the REIT and (ii) in which at least one qualified pension
         trust holds more than 25% by value of the interest of such REIT or one
         or more qualified pension trusts (each owning more than a 10% interest
         by value in the REIT) hold in the aggregate more than 50% by value of
         the interests in such REIT. Assuming compliance with the Ownership
         Limit provisions in the Company's Articles of Incorporation it is
         unlikely that pension plans will accumulate sufficient stock to cause
         the Company to be treated as a pension-held REIT.

         Distributions to certain types of tax-exempt stockholders exempt from
         Federal income taxation under Sections 501 (c)(7), (c)(9), (c)(17), and
         (c)(20) of the Code may also constitute UBTI, and such prospective
         investors should consult their tax advisors concerning the applicable
         "set aside" and reserve requirements.

         STATE AND LOCAL TAXES

         The Company and its stockholders may be subject to state or local
         taxation in various jurisdictions, including those in which it or they
         transact business or reside. The state and local tax treatment of the
         Company and its stockholders may not conform to the Federal income tax
         consequences discussed above. Consequently, prospective stockholders
         should consult their own tax advisors regarding the effect of state and
         local tax laws on an investment in the Common Stock.

         CERTAIN UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS APPLICABLE TO
         FOREIGN HOLDERS

         The following discussion summarizes certain United States Federal tax
         consequences of the acquisition, ownership and disposition of Common
         Stock or Preferred Stock by an initial purchaser that, for United
         States Federal income tax purposes, is a "Non-United States Holder".
         Non- United States Holder means: not a citizen or resident of the
         United States; not a corporation, partnership, or other entity created
         or organized in the United States or under the laws of the United
         States or of any political subdivision thereof; or not an estate or
         trust whose income is includible in gross income for United States
         Federal income tax purposes regardless of its source. This discussion
         does not consider any specific facts or circumstances that may apply to
         particular non-United States Federal tax consequences of acquiring,
         holding and disposing of Common Stock or Preferred Stock, as well as
         any tax consequences that may arise under the laws of any foreign,
         state, local or other taxing jurisdiction.

              DIVIDENDS

         Dividends paid by the Company out of earnings and profits, as
         determined for United States Federal income tax purposes, to a
         Non-United States Holder will generally be subject to withholding of
         United States Federal income tax at the rate of 30%, unless reduced or
         eliminated by an applicable tax treaty or unless such dividends are
         treated as effectively connected with a United States trade or
         business. Distributions paid by the Company in excess of its earnings
         and profits will be treated as a tax-free return of capital to the
         extent of the holder's adjusted basis in his shares, and thereafter as
         gain from the sale or exchange of a capital asset as described





                                       24
<PAGE>   25

         below. If it cannot be determined at the time a distribution is made
         whether such distribution will exceed the earnings and profits of the
         Company, the distribution will be subject to withholding at the same
         rate as dividends. Amounts so withheld, however, will be refundable or
         creditable against the Non-United States Holder's United States Federal
         tax liability if it is subsequently determined that such distribution
         was, in fact, in excess of the earnings and profits of the Company. If
         the receipt of the dividend is treated as being effectively connected
         with the conduct of a trade or business within the United States by a
         Non-United States Holder, the dividend received by such holder will be
         subject to the United States Federal income tax on net income that
         applies to United States persons generally (and, with respect to
         corporate holders and under certain circumstances, the branch profits
         tax).

         For any year in which the Company qualifies as a REIT, distributions to
         a Non-United States Holder that are attributable to gain from the sales
         or exchanges by the Company of "United States real property interests"
         will be treated as if such gain were effectively connected with a
         United States business and will thus be subject to tax at the normal
         capital gain rates applicable to United States stockholders (subject to
         applicable alternative minimum tax) under the provisions of the Foreign
         Investment in Real Property Tax Act of 1980 ("FIRPTA"). Also,
         distributions subject to FIRPTA may be subject to a 30% branch profits
         tax in the hands of a foreign corporate stockholder not entitled to a
         treaty exemption. The Company is required to withhold 35% of any
         distribution that could be designated by the Company as a capital gains
         dividend. This amount may be credited against the Non-United States
         Holder's FIRPTA tax liability. It should be noted that Mortgage Loans
         without substantial equity or shared appreciation features generally
         would not be classified as "United States real property interests."

              GAIN ON DISPOSITION

         A Non-United States Holder will generally not be subject to United
         States Federal income tax on gain recognized on a sale or other
         disposition of its shares of either Common or Preferred Stock unless
         (i) the gain is effectively connected with the conduct of a trade or
         business within the United States by the Non-United States Holder, (ii)
         in the case of a Non-United Stated Holder who is a nonresident alien
         individual and holds such shares as a capital asset, such holder is
         present in the United States for 183 or more days in the taxable year
         and certain other requirements are met, or (iii) the Non-United States
         Holder is subject to tax under the FIRPTA rules discussed below. Gain
         that is effectively connected with the conduct of a United States
         Holder will be subject to the United States Federal income tax on net
         income that applies to United States persons generally (and, with
         respect to corporate holders and under certain circumstances, the
         branch profits tax) but will not be subject to withholding. Non-United
         States Holders should consult applicable treaties, which may provide
         for different rules.

         Gain recognized by a Non-United States Holder upon a sale of either
         Common Stock or Preferred Stock will generally not be subject to tax
         under FIRPTA if the Company is a "domestically-controlled REIT," which
         is defined generally as a REIT in which at all times during a specified
         testing period less than 50% in value of its shares were held directly
         or indirectly by non-United States persons. Because only a minority of
         the Company's stockholders are expected to be Non-United States
         Holders, the Company anticipates that it will qualify as a
         "domestically- controlled REIT." Accordingly, a Non-United States
         Holder should not be subject to United States Federal income tax from
         gains recognized upon disposition of its shares.

              INFORMATION REPORTING AND BACKUP WITHHOLDING

         The Company will report to its U.S. shareholders and the Internal
         Revenue Service the amount of distributions paid during each calendar
         year, and the amount of tax withheld, if any. Under the backup
         withholding rules, a shareholder may be subject to backup withholding
         at the rate of 31% with respect to distributions paid unless such
         holder (a) is a corporation or comes within certain other exempt
         categories and, when required, demonstrates that fact; or (b) provides
         a taxpayer identification number, certifies as to no loss of exemption
         from backup withholding, and otherwise complies with applicable
         requirements of the backup withholding rules. A shareholders that does
         not provide the Company with its correct taxpayer identification number
         may also be subject to penalties imposed by the Internal Revenue
         Service. Any amount paid as backup withholding will be creditable
         against the shareholder's income tax liability. In addition, the
         Company may be required to withhold a portion of dividends and capital
         gain distributions to any shareholders who do not certify under
         penalties of perjury their non-foreign status to the Company.





                                       25
<PAGE>   26

              PROPOSED TAX LEGISLATION

         The President's 1999 Budget Plan (released on February 2, 1998)
         includes certain tax proposals applicable to REITs that may be relevant
         to the Company. In particular, one proposal would prohibit a REIT from
         owning more than 10% of the voting power or value of the stock of any
         corporation other than a "Qualified REIT Subsidiary". (The current 10%
         ownership limit described previously relates only to voting power.)
         This proposal is intended to limit the ability of REITs to form taxable
         subsidiaries to undertake activities that would otherwise give rise to
         non-qualifying income or assets if earned or held by a REIT directly.
         It is proposed to be effective with respect to stock acquired on or
         after the date of "first committee action" (by the House Ways & Means
         Committee or the Senate Finance Committee) and any grandfathering with
         respect to stock acquired prior to the date of "first committee action"
         would be terminated if the applicable corporation engages in a new
         trade or business or acquires substantial new assets after such date.
         To date no such committee action has occurred .

         Another proposal would generally expand the "five or fewer" stock
         ownership test to also limit entities from owning or controlling 50%
         of a REITs stock.

         It is unclear whether these or any of the President's other tax
         proposals will be enacted, and if so, in what form. It is therefore
         unclear whether (i) the Company will in fact be able to utilize its
         recently formed taxable subsidiary to achieve its intended benefits or
         (ii) will otherwise be adversely effected by the President's tax
         proposals.


                                  COMPETITION


         The Company believes that its principal competition in the business of
         acquiring and holding Mortgage Assets are financial institutions such
         as banks, savings and loans, life insurance companies, GSEs,
         institutional investors such as mutual funds and pension funds, and
         certain other mortgage REITs. While most of these entities have
         significantly greater resources than the Company, the Company
         anticipates that it will be able to compete effectively and generate
         relatively attractive rates of return for stockholders due to its
         relatively low level of operating costs, relative freedom to securitize
         its assets, ability to utilize prudent amounts of leverage through
         accessing the wholesale market for collateralized borrowings, freedom
         from certain forms of regulation and the tax advantages of its REIT
         status. The existence of these competitive entities, as well as the
         possibility of additional entities forming in the future, may increase
         the competition for the acquisition of Mortgage Assets resulting in
         higher prices and lower yields on such Mortgage Assets.


                            POLICIES AND STRATEGIES


         The Board of Directors has established the investment policies and
         strategies summarized in this report. The Board of Directors has the
         power to modify or waive such policies and strategies without the
         consent of the stockholders to the extent that the Board of Directors
         determines that such modification or waiver is in the best interests of
         stockholders. Among other factors, developments in the market which
         affect the policies and strategies mentioned herein or which change the
         Company's assessment of the market may cause the Board of Directors to
         revise the Company's policies and strategies.

         The Company at all times intends to conduct its business so as not to
         become regulated as an investment company under the Investment Company
         Act. Accordingly, the Company does not expect to be subject to the
         restrictive provisions of the Investment Company Act. The Investment
         Company Act exempts entities that are "primarily engaged in the
         business of purchasing or otherwise acquiring mortgages and other liens
         on and interests in real estate" ("Qualifying Interests"). Under the
         current interpretation of the staff of the Securities and Exchange
         Commission, in order to qualify for this exemption, the Company must
         maintain at least 55% of its assets directly in Mortgage Loans,
         qualifying pass-though Certificates and certain other qualifying
         interests in real estate. In addition, unless certain Mortgage
         Securities represent all the Certificates issued with respect to an
         underlying pool of mortgages, such Mortgage Securities may be treated
         as securities separate from the underlying Mortgage Loans and, thus,
         may not qualify as Qualifying Interests for purposes of the 55%
         requirement. Therefore, the Company's ownership of certain Mortgage
         Assets may be limited by the provisions of the Investment Company Act.





                                       26
<PAGE>   27

                                   EMPLOYEES


         As of March 11, 1998, the Company had nineteen employees.


                                  RISK FACTORS


         In addition to the other information contained in this Form 10-K, the
         following risk factors should be carefully considered in evaluating the
         Company and its business.


         OPERATIONS RISKS

              GENERAL

         The results of the Company's operations are affected by various
         factors, many of which are beyond the control of the Company. The
         results of the Company's operations depend on, among other things, the
         level of net interest income generated by the Company's Mortgage
         Assets, the market value of such Mortgage Assets, the supply of and
         demand for such Mortgage Assets and conditions in debt markets. The
         Company's net interest income varies primarily as a result of changes
         in short-term interest rates, borrowing costs and prepayment rates, the
         behavior of which involve various risks and uncertainties as set forth
         below. Prepayment rates, interest rates, borrowing costs and credit
         losses depend upon the nature and terms of the Mortgage Assets, the
         geographic location of the properties securing the Mortgage Loans
         included in or underlying the Mortgage Assets, conditions in financial
         markets, the fiscal and monetary policies of the United States
         government and the Board of Governors of the Federal Reserve System,
         international economic and financial conditions, competition and other
         factors, none of which can be predicted with any certainty. Because
         changes in interest and prepayment rates may significantly affect the
         Company's activities, the operating results of the Company depend, in
         large part, upon the ability of the Company to effectively manage its
         interest rate and prepayment risks while maintaining its status as a
         REIT.


         RISKS OF SUBSTANTIAL LEVERAGE AND POTENTIAL NET INTEREST AND OPERATING
         LOSSES IN CONNECTION WITH BORROWINGS

              General

         The Company intends to continue to employ its financing strategy to
         increase the size of its Mortgage Asset investment portfolio by
         borrowing a substantial portion (which may vary depending upon the mix
         of the Mortgage Assets in the Company's portfolio and the application
         of the Risk-Adjusted Capital Policy requirements to such mix of
         Mortgage Assets) of the market value or, in the case of certain forms
         of long-term debt, face value of its Mortgage Assets. The Company
         expects generally to maintain a ratio of its total book capital base
         (book value of capital accounts, retained earnings and subordinated
         debt deemed by management to qualify as capital for this purpose,
         taking into account valuation adjustments) to book value of total
         Mortgage Assets of between 3% and 15%, although the percentage may vary
         from time to time depending upon market conditions and other factors
         deemed relevant by management. However, the Company is not limited
         under its Bylaws in respect of the amount of its borrowings, whether
         secured or unsecured, and the aggregate percentage of total equity
         capital could at times be outside of this range. If the returns on the
         Mortgage Assets purchased with borrowed funds fail to cover the cost of
         the borrowings, the Company may experience net income losses. In
         addition, through increases in haircuts, decreases in the market value
         of the Company's Mortgage Assets, increases in interest rate
         volatility, availability of financing in the market, rating agency and
         bond insurer requirements for long-term financing circumstances then
         applicable in the lending market and other factors, the Company may not
         be able to achieve the degree of leverage it believes to be optimal,
         which may cause the Company to be less profitable than it would be
         otherwise.


              Risk of Failure to Refinance Outstanding Borrowings

         Additionally, the ability of the Company to achieve its investment
         objectives depends not only on its ability to borrow money in
         sufficient amounts and on favorable terms but also on the Company's
         ability to renew or replace on a continuous basis its maturing
         short-term borrowings. At December 31, 1997, the Company relied





                                       27
<PAGE>   28

         on short-term borrowings to fund over 50% of its Mortgage Assets that
         have adjustable-rate coupons and long-term maturities. The Company may,
         in the future, utilize short-term borrowings to fund hybrid and
         fixed-rate Mortgage Assets. The Company has not, at the present time,
         entered into any long-term commitment agreements under which a lender
         would be required to enter into new borrowing agreements during a
         specified period of time; however, the Company may enter into one or
         more of such commitment agreements in the future if deemed favorable to
         the Company. In the event the Company is not able to renew or replace
         maturing borrowings, the Company could be required to sell Mortgage
         Assets under adverse market conditions and could incur losses as a
         result. In addition, in such event, the Company may be required to
         terminate Interest Rate Agreements, which could result in further costs
         to the Company. An event or development such as a sharp rise in
         interest rates or increasing market concern about the value or
         liquidity of a type or types of Mortgage Loans or Mortgage Securities
         which are short-term funded will reduce the market value of the
         Mortgage Assets, which would likely cause lenders to require additional
         collateral. At the same time, the market value of the short-term funded
         Mortgage Assets in which the Company's liquidity capital is invested
         may have decreased. A number of such factors in combination may cause
         difficulties for the Company, including a possible liquidation of a
         major portion of the Company's Mortgage Assets at disadvantageous
         prices with consequent losses, which could have a materially adverse
         effect on the Company and its solvency.


              Risk of Decline in Market Value of Mortgage Assets; Margin Calls

         Certain of the Company's Mortgage Assets may be cross-collateralized to
         secure multiple short-term borrowing obligations of the Company from a
         single lender. A decline in the market value of such Mortgage Assets
         may limit the Company's ability to borrow or result in lenders
         initiating margin calls on the Company's short-term debt (i.e.,
         requiring a pledge of cash or additional Mortgage Assets to
         re-establish the ratio of the amount of the borrowing to the value of
         the collateral). In the event that the Company acquires fixed-rate or
         hybrid Mortgage Assets pursuant to its Asset Acquisition/Capital
         Allocation Policies, such fixed-rate Mortgage Assets, if funded with
         short-term debt, may be more susceptible to margin calls as increases
         in interest rates tend to more negatively affect the market value of
         fixed-rate or hybrid Mortgage Assets than adjustable-rate Mortgage
         Assets. This remains true despite effective hedging against such
         fluctuations as the hedging instruments may not be part of the
         collateral securing the collateralized borrowings. Additionally, it may
         be difficult to realize the full value of the hedging instrument when
         desired for liquidity purposes due to the applicable REIT Provisions of
         the Code. The Company could be required to sell Mortgage Assets under
         adverse market conditions in order to maintain liquidity. Such sales
         may be effected by management when deemed necessary in order to
         preserve the capital base of the Company. If these sales were made at
         prices lower than the amortized cost of the Mortgage Assets, the
         Company would experience losses. A default by the Company under its
         short-term or long-term collateralized borrowings could also result in
         a liquidation of the collateral, including any cross-collateralized
         assets, and a resulting loss of the difference between the value of the
         collateral and the amount borrowed. Additionally, in the event of a
         bankruptcy of the Company, certain reverse repurchase agreements may
         qualify for special treatment under the Bankruptcy code, the effect of
         which is, among other things, to allow the creditors under such
         agreements to avoid the automatic stay provisions of the Bankruptcy
         Code and to liquidate the collateral under such agreements without
         delay.

         To the extent the Company is compelled to liquidate Mortgage Assets
         qualifying as Qualified REIT Real Estate Assets to repay borrowings,
         the Company may be unable to comply with the REIT provisions of the
         Code regarding assets and sources of income requirements, ultimately
         jeopardizing the Company's status as a REIT.


              RISK OF DECREASE IN NET INTEREST INCOME DUE TO INTEREST RATE
              FLUCTUATIONS; PREPAYMENT RISKS OF MORTGAGE ASSETS
     
         The Company's Mortgage Assets bear, and the Company expects that some
         of the Company's Mortgage Assets in the future will continue to bear,
         adjustable interest or pass-through rates based on short-term interest
         rates, and substantially all of the Company's borrowings connected with
         adjustable-rate assets will bear interest at short-term rates. Such
         borrowings, if short-term, will typically have maturities or resets of
         less than one year. Consequently, changes in short-term interest rates
         may significantly influence the Company's net interest income. While
         increases in short-term interest rates will generally increase the
         yields on the Company's adjustable-rate Mortgage Assets, rising
         short-term rates will also increase the costs of borrowings by the





                                       28
<PAGE>   29

         Company which will be utilized to fund the Mortgage Assets and, to the
         extent such costs rise more rapidly than the yields on such Mortgage
         Assets, the Company's net interest income, in the short-term, may be
         reduced or a net loss may result. Conversely, decreases in short-term
         interest rates may decrease the interest cost on the Company's
         borrowings more rapidly than the yields on the Mortgage Assets and,
         hence, may increase the Company's net interest income in the
         short-term. In some circumstances, however, the yield on the Company's
         Mortgage Assets may fall faster than the Company's cost of funds, thus
         decreasing net interest income. In the longer-term, lower short-term
         interest rates are expected to be more likely to lead to lower net
         income and higher short-term interest rates are expected to be more
         likely to lead to higher net income, all other factors being equal. No
         assurance can be given as to the amount or timing of changes in
         interest rates or their effect on the Company's Mortgage Assets,
         borrowings or net interest income.

         Mortgage Asset prepayment rates vary from time to time and may cause
         changes in the amount of the Company's net interest income. Prepayments
         of adjustable-rate, fixed-rate and hybrid Mortgage Loans and Mortgage
         Securities backed by adjustable-rate, fixed-rate and hybrid Mortgage
         Loans usually can be expected to increase when mortgage interest rates
         fall below the then-current interest rates on such assets and decrease
         when mortgage interest rates exceed the then-current interest rates on
         the assets, although such effects are not predictable. Prepayment
         experience also may be affected by the geographic location of the
         property securing the Mortgage Loans, the assumability of the Mortgage
         Loans, conditions in the housing and financial markets, general
         economic conditions and other factors. In addition, prepayments on ARMs
         are affected by the ability of the borrower to convert an ARM to a
         fixed-rate loan and by conditions in the fixed-rate mortgage market. If
         the interest rates on ARMs increase at a rate greater than the interest
         rates on fixed-rate Mortgage Loans, prepayments on ARMs may tend to
         increase. In periods of fluctuating interest rates, interest rates on
         ARMs may exceed interest rates on fixed-rate Mortgage Loans, which may
         tend to cause prepayments on ARMs to increase at a rate greater than
         anticipated. The Company seeks to minimize prepayment risk through a
         variety of means, including structuring a diversified portfolio with a
         variety of prepayment characteristics, investing in Mortgage Assets
         with prepayment prohibitions and penalties, investing in certain
         Mortgage Securities structures which have prepayment protection,
         balancing Mortgage Assets purchased at a premium with Mortgage Assets
         purchased at a discount and prepayment hedging. In certain operating
         environments, however, it may not be possible for the Company to
         acquire assets with a zero net balance of discount and premium. The
         Company may choose not to hedge prepayment risk, and any such hedges
         may not be effective. In such circumstances, the risk of earning
         variability resulting from changes in prepayment rates may rise. In
         addition, the Company has purchased interest-only strips and may in the
         future purchase interest-only and principal-only strips to a limited
         extent. No strategy can completely insulate the Company from prepayment
         risks arising from the effects of interest rate changes while
         simultaneously meeting returns acceptable to shareholders.

         Changes in anticipated prepayment rates of Mortgage Assets could affect
         the Company in several adverse ways. The faster than anticipated
         prepayment of any adjustable-, hybrid- or fixed-rate Mortgage Asset
         with a premium balance that is owned by the Company would generally
         result in a faster than anticipated write-off any remaining unamortized
         premium amount and consequent reduction of the Company's net interest
         income by such amount. In addition, increased prepayments may
         disadvantage the Company in environments where the Company can only
         acquire assets with lower returns than its existing assets. In
         addition, a, portion of the adjustable-rate Single-Family Mortgage
         Loans acquired or to be acquired by the Company (either directly as
         Mortgage Loans or through Mortgage Securities backed by Mortgage Loans)
         have or will have been recently originated and may still bear initial
         interest rates which are lower than their "fully-indexed" rates (the
         applicable index plus margin). In the event that such an ARM is prepaid
         faster than anticipated prior to or soon after the time of adjustment
         to a fully-indexed rate, the Company will have experienced an adverse
         effect on its net interest income during the time it held such ARM
         compared with holding a fully-indexed ARM and will have lost the
         opportunity to receive interest at the fully-indexed rate over the
         expected life of the ARM. These effects may be mitigated to the extent
         such ARMs were acquired at a discount to face value.


             RISK OF FAILING TO HEDGE AGAINST INTEREST RATE CHANGES EFFECTIVELY;
             RISK OF LOSSES ASSOCIATED WITH HEDGING; COUNTERPARTY RISKS

         The Company's operating strategy subjects it to interest and prepayment
         rate risks as described above. The Company follows an asset/liability
         management program intended to partially protect against interest rate





                                       29
<PAGE>   30

         changes and prepayments. Nevertheless, developing an effective
         asset/liability management strategy is complex and no strategy can
         completely insulate the Company from risks associated with interest
         rate changes and prepayments and the Company does not attempt to hedge
         away all such risks. In addition, there can be no assurance that the
         Company's hedging activities will have the desired beneficial impact on
         the Company's results of operations or financial condition. Hedging
         typically involves costs, including transaction costs, which increase
         dramatically as the period covered by the hedge increases and which
         also increase during periods of rising and volatile interest rates. The
         Company may increase its hedging activity, and thus increase its
         hedging costs, during such periods when interest rates are volatile or
         rising and/or when hedging costs have increased. Moreover, Federal tax
         laws applicable to REITs may substantially limit the Company's ability
         to engage in asset/liability management transactions. Such Federal tax
         laws may prevent the Company from effectively implementing hedging
         strategies that the Company determines, absent such restrictions, would
         best insulate the Company from the risks associated with changing
         interest rates and prepayments.

         The Company purchases and sells from time to time interest rate caps,
         interest rate swaps, interest rate futures and similar instruments to
         attempt to mitigate the risk of the cost of its variable-rate
         liabilities increasing at a faster rate than the earnings on its assets
         during a period of rising rates to modify the characteristics of any
         fixed-rate loan issuance or to hedge the anticipated issuance of future
         liabilities or the market value of certain assets. In this way, the
         Company intends generally to hedge as much of the interest rate risk
         and prepayment risk as management determines is in the best interests
         of the stockholders of the Company given the cost of such hedging
         transactions and the need to maintain the Company's status as a REIT.
         In this regard, the amount of income the Company may earn from its
         interest rate caps and other hedging instruments is subject to
         substantial limitations under the REIT Provisions of the Code. In
         particular, when the Company earns income under such instruments, it
         will seek advice from tax counsel as the whether such income
         constitutes qualifying income for purposes of the 95% Gross Income Test
         and as to the proper characterization of such arrangements for purposes
         of the REIT Asset Tests. This determination may result in management
         electing to have the Company bear a level of interest rate risk that
         could otherwise be hedged when management believes, based on all
         relevant facts, that bearing such risk is prudent.

         In the event that the Company purchases interest rate caps or floors or
         enters into other contractual interest rate agreements, and the
         provider of interest rate agreements becomes financially unsound or
         insolvent, the Company may be forced to unwind its interest rate
         agreements with such provider and may take a loss on such interest rate
         agreements. Although the Company intends to purchase interest rate
         agreements only from financially sound institutions and to monitor the
         financial strength of such institutions on an on-going basis, no
         assurance can be given that the Company can avoid such third party
         risks.


              RISK OF LOSS ON SINGLE-FAMILY MORTGAGE ASSETS

         At December 31, 1997, 54% of the Mortgage Assets owned by the Company
         were Mortgage Securities. The Company bears the risk of loss on any
         Mortgage Securities it purchases in the secondary mortgage market or
         otherwise. However, 99% of Mortgage Securities at December 31, 1997,
         are either Agency Certificates or are generally structured with one or
         more types of credit enhancement. To the extent third parties have been
         contracted to provide the credit enhancement, the Company is dependent
         in part upon the creditworthiness and claims-paying ability of the
         insurer and the timeliness of reimbursement in the event of a default
         on the underlying obligations. Further, the insurance coverage for
         various types of losses is limited in amount and losses in excess of
         the limitation may be borne by the Company. The Company generally does
         not intend to obtain credit enhancements such as mortgage pool or
         special hazard insurance for its Single-Family Mortgage Loans, other
         than FHA insurance, VA guarantees and private mortgage insurance, in
         each case relating only to individual Mortgage Loans. Accordingly,
         during the time it holds such Mortgage Loans for which third party
         insurance is not obtained, the Company will be subject to risks of
         borrower defaults and bankruptcies and special hazard losses that are
         not covered by standard hazard insurance (such as those occurring from
         earthquakes or floods). In the event of a default on any Single-Family
         Mortgage Loan held by the Company, including, without limitation, any
         event of default resulting from higher default levels as a result of
         declining property values and worsening economic conditions, among
         other factors, the Company would bear the risk of loss of principal to
         the extent of any deficiency between the value of the related mortgage
         property, plus any payments from an insurer or guarantor, and the
         amount owing on the Mortgage Loan. Defaulted Mortgage





                                       30
<PAGE>   31

         Loans may also cease to be eligible collateral for short-term
         borrowings and, to the extent not funded with long-term, non-recourse
         debt, would have to be financed by the Company out of other funds or
         funded with equity until ultimately liquidated, resulting in increased
         financing costs, reduced net income or a net loss.



              RISK OF FUTURE REVISIONS IN POLICIES AND STRATEGIES BY BOARD OF
              DIRECTORS

         The Board of Directors has established the investment policies and
         operation policies and strategies set forth in this Form 10-K as the
         investment policies and operating policies and strategies of the
         Company. However, these policies and strategies may be modified or
         waived by the Board of Directors, subject in certain cases to approval
         by a majority of the Independent Directors, without stockholder
         consent. The ultimate effect of changes in these policies and
         strategies may be positive or negative.

         The Company is building a credit reserve for potential future credit
         losses through its credit provisions. To the extent credit losses
         experienced in the future exceed anticipated levels, the amount of
         credit provisions may be increased, negatively impacting the Company's
         income under Generally Accepted Accounting Principles ("GAAP").
         Moreover, for tax purposes, credit losses are not covered by the GAAP
         credit provisions; rather, credit losses reduce the Company's taxable
         income in the period in which they are realized and hence would reduce
         the dividends payable for such period.


         OTHER RISKS

              DEPENDENCE ON KEY PERSONNEL

         The Company's operations depend significantly upon the contributions of
         its executive officers, many of whom may be difficult to replace.
         Although all executive officers currently have employment agreements
         with the Company, there can be no assurance of the continued employment
         of all such officers. The loss of any key person could have a material
         adverse effect on the Company's business and results of operations.


              CAPITAL STOCK PRICE VOLATILITY RISK

         With respect to the public market for the Common Stock, it is likely
         that the market price of the Common Stock will be influenced by any
         variation between the net yield on the Company's Mortgage Assets and
         prevailing market interest rates and by the market's perception of the
         Company's ability to achieve earnings growth. The Company's earnings
         will be derived primarily from any positive spread between and yield on
         the Company's Mortgage Assets and the cost of the Company's borrowings.
         The positive spread between the yield on the Company's Mortgage Assets
         and the cost of borrowings will not necessarily be stable regardless of
         the Company's business strategy to achieve such result over longer
         periods of time. If the anticipated or actual net yield on the
         Company's Mortgage Assets declines or if prevailing short-term market
         interest rates rise, thereby decreasing the positive spread between the
         net yield on the Mortgage Assets and the cost of the Company's
         borrowings, the market price of the Common Stock may be adversely
         affected. The market price of the Company's Common Stock may also be
         influenced by real or perceived future earnings variability caused by
         changes in prepayment rates. In addition, if the market price of other
         REIT stocks decline for any reason, or there is a broad-based decline
         in real estate values or in the value of the Company's Mortgage Assets
         and the market price of the Common Stock has been adversely affected
         due to any of the foregoing reasons, the liquidity of the Common Stock
         may be negatively impacted and investors who may desire or be required
         to sell shares of Common Stock may experience losses.


              RECENT PROPOSED TAX LEGISLATION

         The President's recently released 1999 Budget Plan includes certain
         proposed legislative changes which, if enacted, could adversely affect
         the Company and its ability to engage in certain activities. Under the
         President's proposals, among other things, a REIT would be prohibited
         from owning more than 10 percent of the stock of a corporation (other
         than a "Qualified REIT Subsidiary") measured either by vote or by
         value, rather than more than 10 percent of the voting stock of such a
         corporation as under current law. If this proposal is adopted, the
         Company will be unable to establish taxable subsidiaries through which
         to engage in non-qualifying activities, such as the holding of property
         primarily for sale in the ordinary course of business or certain
         hedging activities. It is impossible to predict at this time whether
         one or more of the President's proposals, or other proposals





                                       31
<PAGE>   32

         which would similarly affect the Company, will ultimately be adopted.
         See "Certain Federal Income Tax Considerations - Proposed Tax
         Legislation".

ITEM 2.  PROPERTIES

         The Company's executive and administrative offices are located at 591
         Redwood Highway, Suite 3100, Mill Valley, California 94941, telephone
         (415) 389-7373. Such offices are leased under a lease expiring on May
         5, 2001.

ITEM 3.  LEGAL PROCEEDINGS

         At December 31, 1997, there were no pending legal proceedings to which
         the Company was a party or of which any of its property was subject.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters were submitted to a vote of the Company's shareholders
         during the fourth quarter of 1997.
















                                       32
<PAGE>   33
                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         As of January 28, 1998, the Company's Common Stock is listed and traded
         on the New York Stock Exchange under the symbol RWT. Prior to that
         date, the Company's Common Stock was traded on the over-the-counter
         market and was quoted on the Nasdaq National Market under the symbol
         RWTI. The Company's Common Stock was held by approximately 400 holders
         of record on March 11, 1998 and the total number of beneficial
         shareholders holding stock through depository companies was
         approximately 4,000. The high and low closing sales prices of shares of
         the Common Stock as reported on the New York Stock Exchange or the
         Nasdaq National Market composite tape and the cash dividends declared
         on the Common Stock for the periods indicated below were as follows:

<TABLE>
<CAPTION>
                                             Stock Prices         Dividends
                                          High          Low        Declared
                                        ------------------------------------
            <S>                          <C>         <C>          <C>
            Year Ended
            December 31, 1998
            -----------------

            First Quarter (through
            March 11, 1998)               $22 1/2     $18 5/8        N/A


            Year Ended
            December 31, 1997
            -----------------

            First Quarter                 $56 3/4     $36 1/2      $0.60
            Second Quarter                $57 1/8     $39 1/4      $0.60
            Third Quarter                 $50         $27 7/8      $0.60


            Fourth Quarter                $31 3/4     $19 9/16     $0.35


            Year Ended
            December 31, 1996
            -----------------

            First Quarter                 $21 3/4     $18 3/4      $0.46
            Second Quarter                $28         $19 3/8      $0.40

            Third Quarter                 $32 1/4     $23 1/4      $0.40
            Fourth Quarter                $37 1/2     $31 1/4      $0.41
</TABLE>


The Company intends to pay quarterly dividends.  The Company intends to make
distributions to its stockholders of all or substantially all of its taxable
income each year (subject to certain adjustments) so as to qualify for the tax
benefits accorded to a REIT under the Code.  All distributions will be made by
the Company at the discretion of the Board of Directors and will depend on the
taxable earnings of the Company, financial condition of the Company,
maintenance of REIT status and such other factors as the Board of Directors may
deem relevant from time to time.  No dividends may be paid on the Common Stock
unless full cumulative dividends have been paid on the Preferred Stock.  As of
December 31, 1997, the full cumulative dividends have been paid on the
Preferred Stock.





                                       33
<PAGE>   34
ITEM 6.  SELECTED FINANCIAL DATA

The following selected financial data is for the years ended December 31, 1997,
1996 and 1995 and for the period from commencement of operations on August 19,
1994 to December 31, 1994.  It is qualified in its entirety by, and should be
read in conjunction with the more detailed information contained in the
Consolidated Financial Statements and Notes thereto and "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
included elsewhere in this Form 10-K.


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
            (IN THOUSANDS, EXCEPT PER SHARE DATA)                                                             PERIOD FROM
                                                                    YEARS ENDED DECEMBER 31,                AUGUST 19, 1994 TO
                                                          1997               1996               1995        DECEMBER 31, 1994
                                                      ------------------------------------------------------------------------
<S>                                                   <C>                <C>                <C>               <C> 
STATEMENT OF OPERATIONS DATA:
    Interest income                                   $   198,604        $    67,284        $    15,726        $     1,296
    Interest expense                                      160,277             49,191             10,608                760
    Interest rate agreement expense                         3,741              1,158                339                  8
    Net interest income                                    34,586             16,935              4,779                528
    Net income                                             27,561             12,685              3,155                382
    Net income available to common stockholders       $    24,746        $    11,537        $     3,155        $       382
    Net taxable income                                $    29,964        $    15,168        $     3,832        $       354
    Net taxable income available to common
       stockholders                                   $    27,149        $    14,020        $     3,832        $       354
    Weighted average shares of common stock and
       common stock equivalents - "diluted"            13,680,410          8,744,184          3,703,803          1,916,846
    Diluted earnings per share                        $      1.81        $      1.32        $      0.85        $      0.20
    Dividends declared per Class A preferred
       share                                                  N/A                N/A        $     0.500        $     0.250
    Dividends declared per Class B preferred
       share                                          $     3.020        $     1.141                N/A                N/A
    Dividends declared per common share               $     2.150        $     1.670        $     0.460                N/A
BALANCE SHEET DATA:
    Mortgage assets                                   $ 3,366,622        $ 2,153,428        $   432,244        $   117,477
    Total assets                                      $ 3,444,197        $ 2,184,197        $   441,557        $   121,528
    Short-term debt                                   $ 1,914,525        $ 1,953,103        $   370,316        $   100,376
    Long-term debt                                    $ 1,172,801               --                 --                 --
    Total liabilities                                 $ 3,109,660        $ 1,973,192        $   373,267        $   101,248
    Total stockholders' equity                        $   334,537        $   211,005        $    68,290        $    20,280
    Number of Class A preferred shares
       outstanding                                           --                 --                 --            1,666,063
    Number of Class B preferred shares  
       outstanding                                        909,518          1,006,250               --                 --
    Number of common shares outstanding                14,284,657         10,996,572          5,517,299            208,332
OTHER DATA:
    Average assets (amortized cost)                   $ 3,036,725        $   999,762        $   220,616        $    58,414
    Average borrowings                                $ 2,709,208        $   861,316        $   174,926        $    37,910
    Average equity                                    $   307,029        $   131,315        $    43,349        $    20,137
    Interest rate spread                                     0.68%              1.09%              1.11%              0.72%
    Net interest margin                                      1.14%              1.69%              2.17%              2.50%
    Operating expenses as a percent of net
       interest income                                      13.47%             15.08%             23.66%             27.73%
    Operating expenses as a percent of average
       assets                                                0.15%              0.26%              0.51%              0.69%
    Operating expenses as a percent of average
       equity                                                1.52%              1.94%              2.61%              2.01%
    Return on average assets                                 0.91%              1.27%              1.43%              1.81%
    Average assets/average equity                           9.89x              7.61x              5.09x              2.93x
    Return on average equity                                 8.98%              9.66%              7.28%              5.25%
    Credit reserves                                   $     4,931        $     2,180        $       490               --
    Actual credit losses                              $       179        $         7        $         4               --
</TABLE>





                                       34
<PAGE>   35
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

         The following discussion should be read in conjunction with the
         Consolidated Financial Statements and Notes.

         SAFE HARBOR STATEMENT

         "Safe Harbor" Statement under the Private Securities Litigation Reform
         Act of 1995: Statements in this discussion regarding Redwood Trust,
         Inc. (the "Company") and its business which are not historical facts
         are "forward-looking statements" that involve risks and uncertainties.
         For a discussion of such risks and uncertainties, which could cause
         actual results to differ from those contained in the forward-looking
         statements, see "Risk Factors" commencing on Page 27 of this Form 10-K.

         OVERVIEW

         Redwood Trust, Inc. is a financial institution specializing in the
         single-family residential mortgage spread lending business. The Company
         earns net income to the extent that the interest income it earns from
         its mortgage loans and securities exceeds the cost of borrowed funds,
         hedging, credit loss expenses and operating expenses.

         The Company seeks to earn net interest income from first-lien
         single-family residential mortgage loans and securities underwritten to
         "A" or "prime" quality standards. The Company believes its primary
         competitors in the "A" quality mortgage spread lending business are
         banks, savings and loans, insurance companies, the two
         government-sponsored mortgage entities ("GSEs": Fannie Mae and Freddie
         Mac) and other mortgage Real Estate Investment Trusts ("REITs").

         The Company has chosen to pursue a wholesale strategy (such as is
         employed by the GSEs) rather than a retail strategy (such as is
         employed by most banks and savings and loans). Like the GSEs, the
         Company does not originate loans directly but rather acquires loans
         from mortgage origination companies and from the secondary mortgage
         market. Like the GSEs, the Company out-sources the servicing of its
         mortgage loans and sources its borrowings on a wholesale basis in the
         capital markets rather than seeking retail deposits through a branch
         banking system. The Company believes that its wholesale strategy allows
         the Company to operate in a highly efficient manner while remaining
         focused on its core spread lending business.

         Over the past year, the Company has moved a long way towards
         transforming itself from a spread lending company managing mortgage
         securities funded with short-term debt to a spread lending company
         managing high-quality single-family mortgage loans funded with
         long-term debt. The impact of this transition on the Company's results
         is discussed below.

         The Company has elected to be considered a REIT with respect to Federal
         and state income taxes. This election generally allows the Company to
         avoid paying corporate income tax so long as it distributes at least
         95% of its taxable income as dividends and meets the other REIT
         requirements.

         RESULTS OF OPERATIONS

         Mortgage Asset Acquisitions, Principal Repayments and Net Asset Growth

         In the fourth quarter of 1997, the Company acquired $342 million in
         mortgage assets, including $275 million in mortgage loans and $67
         million in mortgage securities. The Company received mortgage principal
         repayments of $347 million and sold mortgage securities for $46 million
         during this period. The net decline in total assets was $81 million, or
         2%, in the fourth quarter of 1997.

         In 1997, the Company acquired $1.3 billion in mortgage loans and $1.0
         billion in mortgage securities. The Company received mortgage principal
         repayments of $973 million and sold mortgage securities for $88
         million. Total assets grew by $1.3 billion, or 58%, to $3.4 billion.





                                       35
<PAGE>   36
         In 1996, the Company acquired $0.5 billion in mortgage loans and $1.5
         billion in mortgage securities. The Company received mortgage principal
         repayments of $258 million. Total assets grew by $1.7 billion, or 395%,
         to $2.2 billion.

         Through December 31, 1997, all mortgage loans acquired have been
         high-quality, adjustable-rate, first-lien mortgages on single-family
         residential properties. All mortgage securities acquired have
         represented securitized interests in pools of adjustable rate,
         single-family mortgage loans.

         One commonly used measure of the average annual rate of prepayment of
         mortgage principal is the conditional prepayment rate ("CPR"). The CPR
         for the Company's mortgage loans and the mortgages contained in the
         pools underlying its mortgage securities increased from 19% in 1995 to
         25% in both 1996 and 1997. The CPR rate of the Company's mortgage asset
         portfolio in the fourth quarter of 1997 was 27%. The CPR rate of the
         Company's mortgage asset portfolio has ranged between 23% and 29% since
         the fourth quarter of 1995.

         In addition to prepayments, the Company also receives scheduled
         mortgage principal payments (payments representing the normal principal
         amortization of a 30-year mortgage loan). Some mortgage securities
         owned by the Company are subject to call provisions and some receive
         accelerated payments, i.e., a greater than pro-rata share of principal
         repayments generated by the underlying mortgage pool. Thus the total
         amount of repayment of mortgage principal received each month exceeds
         the level of prepayments. The average annualized rate of mortgage
         principal repayment from all of these sources as a percent of the
         average principal balance of mortgage assets increased from 18% in 1995
         to 27% in 1996 to 34% in 1997. Principal repayments from all sources
         accelerated to 43% in the fourth quarter of 1997. The annualized rate
         of mortgage principal repayment of the Company's mortgage assets has
         ranged between 26% and 32% from the fourth quarter of 1995 through the
         third quarter of 1997.

         Creation of Mortgage Equity Interests, Issuance of Long-Term Debt,
         REMICs

         Over the past year, the Company has concentrated on reducing liquidity
         risk and other risks on its balance sheet by replacing short-term debt
         with long-term debt. It has done this through the creation of "mortgage
         equity interests." The Company defines a mortgage equity interest as
         the ownership of the equity portion of a mortgage spread lending
         "subsidiary trust" wherein the assets of the trust are funded with
         long-term debt or similar instruments, the debt and other liabilities
         of the trust are non-recourse to the Company, and liquidity risk is
         essentially eliminated. Mortgage equity interests can be created
         through transactions structured as collateralized mortgage bonds,
         collateralized bond obligations, REMICs, FASITs and other means.

         Through its special-purpose finance subsidiary, Sequoia Mortgage
         Funding Corporation ("Sequoia"), the Company issued $1.3 billion of
         non-recourse, floating-rate, long-term debt in 1997 in the form of
         collateralized mortgage bonds. The Company used the proceeds to reduce
         short-term debt. All of the long-term debt is rated AAA, amortizes at
         approximately the same rate as the collateral and has a 10% lifetime
         interest rate cap. On a consolidated basis, long-term debt at year end
         was $1.2 billion and represented 38% of total debt. At year end, the
         investment in the mortgage equity interests created through the Sequoia
         program totaled $49 million. Liquidity and market value fluctuation
         risk for that portion of the Company's equity base has been
         substantially eliminated. Recognizing this risk reduction, the Company
         requires significantly lowered Risk-Adjusted Capital guideline amounts
         for Sequoia assets as opposed to assets held in the Redwood Trust
         parent corporation funded with short-term debt. As a result, the
         Company's overall weighted average Risk-Adjusted Capital guideline
         equity-to-assets ratio declined from 9.97% at the end of 1996 to 7.51%
         at the end of 1997.

         In 1994 and 1995, the Company acquired a $55 million portfolio of
         mortgage equity interests which had been created by others in the form
         of subordinated tranches of REMIC transactions. The Company was able to
         effectively re-finance this portfolio of mortgage equity interests in
         December 1997 through a non-recourse re-REMIC transaction with an
         insurance company as the counter-party. Through this transaction, the
         Company was able to reduce its net equity capital investment in this
         portfolio from $20 million to $9 million. This transaction
         significantly reduced the Company's credit risk and liquidity risk from
         this portfolio, while at the same time enhanced the Company's return on
         equity from these assets and freed up a substantial portion of the
         Company's original capital investment in this portfolio for
         reallocation to fund future growth opportunities.





                                       36
<PAGE>   37

         Although this re-REMIC transaction is most easily understood as a
         financing, it qualified as a sale for accounting purposes. As a result,
         the company recognized a gain on sale from the re-REMIC of $0.54
         million for GAAP income and $0.35 million for taxable income and the
         net amount of $46.4 million of assets in the REMIC which were
         refinanced through the issuance of re-REMIC securities do not appear on
         the Company's consolidated balance sheet.

         Mortgage equity interests created and retained by the Company through
         the re-REMIC and Sequoia transactions totaled $58 million at year end.
         The Company generally intends to fund ownership of mortgage equity
         interests with equity capital rather than through the use of debt. Over
         17% of the Company's equity base was allocated to mortgage equity
         interests at year end 1997. The Company intends to seek to increase
         this allocation over time through the creation of additional mortgage
         equity interests and through the acquisition of mortgage equity
         interests created by others.

         Interest Income

         From the third quarter of 1997 to the fourth quarter of 1997, interest
         income declined by 5%. This decrease was the result of lower coupon
         rates and higher prepayments. In the fourth quarter of 1997, average
         earning assets of $3.30 billion generated interest income of $54.0
         million. In the third quarter of 1997, average earning assets of $3.33
         billion generated interest income of $56.5 million.

         In the fourth quarter of 1997, the Company's earning asset yield
         (interest income annualized and divided by the average daily amortized
         cost of earning assets) of 6.54% was below the yield of 6.80% achieved
         in the third quarter of 1997. The average mortgage coupon rate
         (mortgage interest payments annualized and divided by the average daily
         principal value of mortgages) fell from 7.77% to 7.70%. The coupon
         yield on the Company's average amortized cost of 102.2% for the
         Company's mortgages also fell 0.07%, from 7.60% to 7.53%. Net mortgage
         premium and discount amortization expenses increased from $6.9 million
         to $8.2 million from the third to the fourth quarter of 1997. These
         expenses reduced the yield on earning assets by 0.98% in the fourth
         quarter of 1997 and 0.79% in the third quarter of 1997. This 0.19%
         reduction in yield due to prepayments and the 0.07% drop in coupon
         rates resulted in the yield on earning assets falling by 0.26% in the
         fourth quarter of 1997 from the previous quarter.

         From 1996 to 1997, interest income increased by 195%. From 1995 to
         1996, interest income increased by 328%. These increases were driven
         primarily by a 203% increase in average earning assets (mortgage assets
         plus cash) from 1996 to 1997 and a 355% increase in average earning
         assets from 1995 to 1996. In 1997, the Company's average earning assets
         of $2.95 billion generated interest income of $198.6 million. In 1996,
         average earning assets of $0.97 billion generated interest income of
         $67.3 million. In 1995, average earning assets of $0.21 billion
         generated interest income of $15.7 million.

         In 1997, the Company's earning asset yield was 6.74%. The average
         mortgage coupon rate was 7.72%. Since the Company's average amortized
         cost was 102.1% of mortgage principal value during the year, the coupon
         yield on amortized cost for the Company's mortgages was 7.56%. Net
         mortgage premium amortization expenses of $23.4 million reduced the
         coupon yield by 0.81% for a net mortgage yield of 6.75%. The yield
         earned on the Company's cash balances during the year was 5.53%; the
         blended earning asset yield was 6.74%.

         The Company's earning asset yield was 6.93% in 1996. The average
         mortgage coupon rate was 7.55%. Since the Company's average amortized
         cost for mortgage assets was 100.7% of mortgage principal value during
         the year, the coupon yield on amortized cost for the Company's
         mortgages was 7.50%. Net mortgage premium amortization expenses of $5.2
         million reduced the coupon yield by 0.55% for a net mortgage yield of
         6.95%. The yield earned on the Company's cash balances during the
         quarter was 5.51%, bringing the overall 1996 blended earning asset
         yield to 6.93%.

         The Company's earning asset yield was 7.36% in 1995. The average
         mortgage coupon rate was 7.16%. Since the Company's average amortized
         cost for mortgage assets was 99.0% of mortgage principal value during
         the year, the coupon yield on amortized cost for the Company's
         mortgages was 7.23%. Net mortgage discount amortization income of $0.36
         million increased the coupon yield by 0.17% for a net mortgage yield of
         7.40%. The yield





                                       37
<PAGE>   38

         earned on the Company's cash balances during the quarter was 5.43%,
         bringing the overall 1995 blended earning asset yield to 7.36%.

         The 6.74% earning asset yield for 1997 was lower than the 6.93% for
         1996. The actual coupon yield on the mortgage assets was slightly
         higher in 1997 than in 1996 (7.56% versus 7.50%). The Company's average
         amortized cost for mortgage assets, however, was higher in 1997 than in
         1996 (102.1% versus 100.7%) as was the total mortgage principal
         repayment rate (34% versus 27%). The reduction in mortgage yield due to
         net premium amortization expense increased from 0.55% in 1996 to 0.81%
         in 1997.

         The 6.93% earning asset yield for 1996 was lower than the 7.36% for
         1995. The actual coupon yield on the mortgage assets was higher in 1996
         than in 1995 (7.50% versus 7.23%). The Company's average amortized cost
         for mortgage assets, however, was higher in 1996 than in 1995 (100.7%
         versus 99.0%) as was the total mortgage principal repayment rate (27%
         versus 18%). The negative impact to mortgage yield due to net premium
         amortization expense was 0.55% in the 1996, whereas net discount
         amortization income contributed 0.17% to mortgage yield in 1995.

         During 1996 and 1997, the Company generally acquired mortgage assets
         with lower risk characteristics than those assets previously acquired.
         As a result, average credit quality improved, with the percentage of
         the balance sheet consisting of subordinated mortgage securities rated
         below AA falling from 12.4% at the end of 1995 to 2.5% at the end of
         1996 to 0.3% at the end of 1997. This change in asset mix was one of
         the factors allowing significant decreases in the equity-to-assets
         capital adequacy guideline as determined by the Company's Risk-Adjusted
         Capital Policy.

         The lower risk assets acquired by the Company generally had higher
         acquisition prices reflecting their lower risk. As a result, the
         Company earned a lower yield on these mortgages. This is part of the
         Company's current strategy of seeking to earn higher returns on equity
         over time by utilizing lower-risk, reduced spread assets in conjunction
         with greater leverage. To some degree, the slight decrease in the
         earning asset yield in 1997 also reflects the high pricing levels
         (relative to the risk) for mortgages that have prevailed in the
         mortgage market for several quarters.

         Interest Expense

         From the third quarter of 1997 to the fourth quarter of 1997, interest
         expense increased by 1%. Total average borrowings remained relatively
         stable. In the third quarter of 1997, average borrowings were $3.05
         million of which 12% were long-term borrowings. In the fourth quarter
         of 1997, average borrowings were $3.06 million of which 20% were
         long-term borrowings. This increase in higher cost long-term
         borrowings, combined with a slight increase in short-term interest
         rates, resulted in an increase in the Company's cost of funds from
         6.02% to 6.09% from the third to the fourth quarter of 1997.

         From 1996 to 1997, interest expense increased by 226%. This increase
         was driven primarily by a 215% increase in average borrowings from 1996
         to 1997. Average borrowings were $0.86 billion in 1996 and $2.71
         billion in 1997. Borrowings increased at a slightly faster rate during
         1997 than did earning assets (215% versus 203%) as the Company utilized
         a greater percentage of debt rather than equity to fund its growing
         mortgage operations. The average equity-to-assets ratio for the Company
         was 10.1% in 1997 as compared to 13.1% in 1996.

         An additional factor driving the increase in interest expense from 1996
         to 1997 was a 0.21% increase in the Company's cost of funds from 5.71%
         in 1996 to 5.92% in 1997. This increase reflects higher levels of
         short-term interest rates; the average daily one month LIBOR rate was
         0.19% higher in 1997 than in 1996. The increase in cost of funds also
         reflects the issuance of long-term debt during the third and fourth
         quarters of 1997 and a change in the mix of assets towards mortgage
         loans rather than mortgage securities.

         From 1995 to 1996, interest expense increased by 364%. This increase
         was driven primarily by a 392% increase in average borrowings from 1995
         to 1996. Average borrowings were $0.17 billion in 1995. Borrowings
         increased at a faster rate during 1996 than did earning assets (392%
         versus 355%) as the Company utilized a greater percentage of debt
         rather than equity to fund its growing mortgage operations. The average
         equity-to-assets ratio for the Company was 13.1% in 1996 as compared to
         19.6% in 1995. The Company's cost of funds





                                       38
<PAGE>   39

         decreased by 0.35% from 6.06% in 1995 to 5.71% in 1996. The decrease in
         cost of funds primarily reflects the decrease in short-term interest
         rates during this period; the average daily one month LIBOR rate was
         0.52% lower in 1996 than in 1995. The Company's cost of funds did not
         fall by the full 0.52% decline in short-term rates due to a change in
         the mix of assets towards mortgage loans rather than mortgage
         securities and because the average term-to-next-rate-adjustment of the
         Company's liabilities exceeded one month so the cost of funds did not
         drop as quickly as the one month LIBOR rate did.

         Interest Rate Agreements Expense

         Interest rate agreements are a form of interest rate insurance, or
         hedging, which the Company utilizes to reduce the effects that large
         changes in interest rates could have on its balance sheet and earnings.
         The Company seeks to hedge, in part, the market value and earnings
         risks arising from the life caps, periodic caps and the fixed coupon
         period to the next adjustment date for its adjustable-rate mortgage
         assets. The Company also, in part, may hedge the market value of
         acquired mortgage loans prior to securitization into a mortgage equity
         interest, hedge the anticipated issuances of liabilities, hedge premium
         amortization risk that may arise from falling interest rates, and hedge
         the risk arising from any hybrid or fixed rate mortgages which are
         funded short-term or on a non-matched basis. The Company may use
         interest rate agreements for other hedging purposes as well.

         Interest rate agreements expense increased from $1.03 million in the
         third quarter of 1997 to $1.27 million in the fourth quarter of 1997.
         This net expense increased as a percent of average assets from 0.12% to
         0.15%, and as a percent of average borrowings from 0.14% to 0.17%. This
         increase was due to an increase in the number of interest rate
         agreements which were effective during the fourth quarter.

         From 1996 to 1997, net interest rate agreement expense grew by 222%,
         from $1.16 million to $3.74 million. The net interest rate agreement
         expenses grew during this period as total assets and borrowings grew.
         In 1996, interest rate agreement expenses represented 0.12% of average
         assets and 0.13% of average borrowings. In 1997, net interest rate
         agreement expense represented 0.12% of average assets and 0.14% of
         average borrowings.

         From 1995 to 1996, net interest rate agreement expense grew by 241%,
         from $0.34 million to $1.16 million. Net interest rate agreement
         expenses grew during this period as total assets and borrowings grew.
         In 1995, net interest rate agreement expenses represented 0.15% of
         average assets and 0.19% of average borrowings.

         Net Interest Income

         Net interest income is interest income less interest expense and net
         interest rate agreement expenses. Net interest income decreased from
         $9.6 million in the third quarter of 1997 to $6.2 million in the fourth
         quarter of 1997. The Company's interest rate spread narrowed due to a
         decline in the yield on earning assets and an increase in the cost of
         funds during these periods as discussed above.

         Net interest income increased from $16.9 million in 1996 to $34.6
         million in 1997, an increase of 104%. This increase was driven by
         balance sheet growth. Growth in net interest income was less than the
         growth in average equity of 133%. Net interest income as a percentage
         of average equity decreased from 12.90% to 11.26%.

         Net interest income grew more slowly than the growth in net average
         equity primarily due to a narrowing in the spread between the Company's
         yield on earning assets and the cost of its borrowed funds and net
         hedging expenses (its interest rate spread). The Company's interest
         rate spread was 1.09% in 1996 as compared to 0.68% in 1997. As
         discussed above, the Company's yield on earning assets fell by 0.19%
         from 1996 to 1997 while the cost of funds rose by 0.21% and the cost of
         hedging rose by 0.01%. The Company has generally been seeking to
         maintain or improve its return on equity by offsetting the narrower
         spread it earns from lower risk assets through the greater use of
         leverage. Because the Company was not able to employ all of its
         capital, particularly in the second half of 1997, this strategy was not
         yet fully effective.

         Net interest income increased from $4.8 million in 1995 to $16.9
         million in 1996, an increase of 254%. This increase was driven by the
         growth in average total equity of 203%. Net interest income as a
         percentage of average equity increased from 11.03% to 12.90%.





                                       39
<PAGE>   40
         Net interest income grew faster in 1996 than the growth in net average
         equity, despite a narrowing in the Company's interest rate spread. The
         Company's interest rate spread was 1.11% in 1995 as compared to 1.09%
         in 1996. The Company's yield on earning assets fell by 0.43% from 1995
         to 1996 while the cost of funds declined by 0.35% and the cost of
         hedging fell by 0.06%. Net interest income grew faster than the
         Company's average total equity due to the Company's increased use of
         leverage during the period. The Company's average equity-to-assets
         ratio decreased from 19.6% in 1995 to 13.1% in 1996.

         Please see "Interest Income" and "Interest Expense" above for a
         discussion of the factors that resulted in a trend towards a more
         narrow interest rate spread over time.

         Credit Provision Expense and Actual Credit Losses

         The Company establishes credit provisions in order build a reserve for
         potential future credit losses. Total credit provisions decreased from
         $0.94 million in the third quarter of 1997 to $0.52 million in the
         fourth quarter of 1997. This decrease was primarily the result of the
         re-REMIC transaction discussed above which allowed the Company to stop
         building up its credit reserves on its mortgage securities portfolio.

         Total credit provisions of $2.93 million in 1997 equaled 0.10% of
         average assets and 0.95% of average equity in 1997. Total credit 
         provisions of $1.70 million in 1996 equaled 0.17% of average total 
         assets and 1.29% of average equity. Total credit provisions of $0.49
         million in 1995 equaled 0.22% of average total assets and 1.14% of
         average equity.

         The Company takes credit provisions for risk of credit loss from its
         portfolio of below-BBB rated subordinated mortgage securities as a
         function of projections of potential future losses. The Company reviews
         its loss projections based on trends in serious delinquencies and loan
         loss severities (actual losses realized as a percent of defaulted loan
         balances) in the underlying mortgage pools. Credit provisions for these
         assets were $0.43 million in 1997, $1.35 million in 1996 and $0.41
         million in 1995. As a result of the re-REMIC transaction discussed
         above, the Company was able to significantly reduce its basis, and thus
         its credit risk, on this portfolio. This decline in credit risk
         resulted in a decline in the amount of credit provision required on
         these assets in 1997 as compared to 1996.

         The Company takes credit provisions for its mortgage loan portfolio to
         provide for expected credit losses over the life of the portfolio. The
         Company took mortgage loan provisions of $2.50 million in 1997, $0.35
         million in 1996 and $0.08 million in 1995. The Company's current policy
         is to set aside annual credit provisions for mortgage loans on an
         on-going basis equaling 0.10% to 0.20% of its mortgage loan portfolio.
         Though 1997, the annual provisions taken were greater than 0.20% of the
         loan portfolio as the Company sought to establish a higher base level
         of credit reserves. The increase in mortgage loans provisions from 1995
         to 1996 was the result of average mortgage loans increasing from $0.01
         billion in 1995 to $0.08 billion 1996. The increase in mortgage loans
         provisions from 1996 to 1997 was a result of average mortgage loans
         increasing from $0.08 billion in 1996 to $0.96 billion in 1997.

         The Company realized actual credit losses of $179,000 in 1997, $7,000
         in 1996 and $3,000 in 1995. Total cumulative actual credit losses from
         the inception of the Company through December 31, 1997 have been
         $189,000.

         Credit provisions reduce net income and earnings per share but only
         actual credit losses are deducted when calculating taxable income.
         Dividends from a REIT are based on taxable income, so future dividends
         levels will be influenced by the rate of actual realized credit loss
         rather than the rate of credit provisioning. Thus, the Company's
         current credit reserve will not serve to insulate the Company's
         dividends from the effects of future actual realized credit losses.





                                       40
<PAGE>   41
         Gain or Loss on Sale Transactions

         The Company sold $88.0 million of mortgage securities in 1997. The gain
         on the sale of $42 million of mortgage securities sold in the third
         quarter was $0.17 million. In conjunction with the sale of these
         mortgage securities, the Company wrote down related interest rate
         agreements in the amount of $0.15 million, thereby reducing the net
         gain to $0.02 million. The net gain from this sale, combined with the
         $0.54 million gain in the fourth quarter of 1997 from the sale of $46
         million of mortgage securities through the re-REMIC transaction
         discussed above, resulted in total 1997 gains on sales transactions of
         $0.56 million. These gains increased diluted earnings per share by
         $0.03 in 1997. There were no gains or losses on sales in 1995 or 1996.

         Operating Expenses

         Total operating expenses decreased from $1.15 million in the third
         quarter of 1997 to $1.13 million in fourth quarter of 1997. Operating
         expenses as a percentage of average assets remained at 0.13%, operating
         expenses as a percentage of average equity improved slightly from 1.33%
         to 1.29%, the efficiency ratio (operating expenses as a percentage of
         net interest income) worsened from 11.93% to 18.25% (due to a decrease
         in net interest income), and average assets per employee decreased
         slightly from $244 million to $242 million.

         From 1996 to 1997, total operating expenses increased by 82%, from
         $2.55 million to $4.66 million. From 1995 to 1996, total operating
         expenses increased by 126%, from $1.13 million to $2.55 million.
         Compensation and other operating expenses increased as the scope of
         Company's operations expanded. The Company had 7 employees at the end
         of 1995, 10 employees at the end of 1996 and 15 employees at the end of
         1997. In addition, a portion of the stock options granted to
         management, employees, and directors have dividend equivalent rights
         ("DERs") attached; the DER expense increased as the dividend per common
         share rose and the number of outstanding stock options with DERs
         attached increased. DER expense decreased from the third to the fourth
         quarter of 1997 as the dividend declined.

         Operating expense ratios have improved as the Company realized
         economies of scale through growth. From 1996 to 1997, operating
         expenses as a percentage of assets improved from 0.26% to 0.15%,
         operating expenses as a percentage of average equity improved from
         1.94% to 1.52%, the efficiency ratio improved from 15.08% to 13.47%,
         and average assets per employee increased from $109 million to $242
         million. From 1995 to 1996, operating expenses as a percentage of
         assets improved from 0.51% to 0.26%, operating expenses as a percentage
         of average equity improved from 2.61% to 1.94%, the efficiency ratio
         improved from 23.66% to 15.08%, and average assets per employee
         improved from $39 million to $109 million.

         The Company has adopted a Stock Option Plan for executive officers,
         employees and non-employee directors. At December 31, 1997 there were
         840,644 stock options outstanding, 591,729 of which had current pay
         DERs attached and 206,832 of which had stock DERs attached. A portion
         of these DERs are subject to minimum dividend and/or vesting
         requirements. Holders of DERs are generally eligible to receive all
         types of distributions made to common shareholders, including any
         non-cash or return of capital distributions. To the extent options have
         been granted with current pay DERs attached, GAAP and taxable income
         will recognize the expense as cash payments accrue to the holders of
         the underlying option. To the extent options have been granted with
         stock DERs, there will be a non-cash charge to operating expenses for
         GAAP for the value of the DERs which accrue. There is no expense
         recognized for taxable income for stock DERs until the underlying
         option is exercised. In addition, for taxable income purposes only,
         when non-qualified stock options ("NQSO") are exercised, the Company
         will recognize an expense equal to the difference between the fair
         market value of the stock and the exercise price paid. Although this is
         a non-operating, non-cash expense, such expenses arising from the
         future exercise of options will the lower the Company's taxable income,
         and thus its dividend, in the quarters when NQSOs are exercised. For
         additional detail, see "Note 10. Stockholders Equity - Stock Option
         Plan" in the Notes to Consolidated Financial Statements.

         Net Income Before Preferred Dividends

         From the third quarter of 1997 to the fourth quarter of 1997, total net
         income available to common and preferred shareholders decreased by 33%,
         from $7.55 million to $5.08 million. Return on average assets dropped
         from





                                       41
<PAGE>   42

         0.88% to 0.59% due to the interest spread narrowing and the decreased
         level of utilization of capital. The return on total average equity
         (common plus preferred) decreased from 8.60% to 5.43%. The return on
         total average equity in the first half of 1997 was 11.43%.

         Total net income available to common and preferred shareholders
         increased from $12.69 million in 1996 to $27.56 million in 1997, an
         increase of 117%. Return on average assets dropped from 1.27% to 0.91%
         while return on total average equity (common plus preferred) decreased
         from 9.66% to 8.98%. As discussed above, the positive effect of strong
         asset growth, increased use of leverage and improved operational
         efficiencies partially offset the negative effects of interest spread
         narrowing.

         Total net income available to common and preferred shareholders
         increased from $3.16 million in 1995 to $12.69 million in 1996, an
         increase of 302%. Return on assets dropped from 1.43% to 1.27% due
         interest spread narrowing. Due to increased use of debt funding and
         improved operating efficiencies, however, the return on total average
         equity (common plus preferred) increased from 7.28% to 9.66%.

         Preferred Dividends

         The Company's Class B 9.74% Cumulative Convertible Preferred Stock
         ("preferred stock") was issued in the third quarter of 1996. Total 1997
         preferred dividends were $2.82 million; total 1996 preferred dividends
         were $1.15 million. The preferred dividend was greater in 1997 than in
         1996 as preferred stock was outstanding 365 days in 1997 as compared to
         138 days in 1996. The quarterly preferred dividend equals the greater
         of the common stock dividend or $0.755 per share. Each share of
         preferred stock is convertible at the option of the holder at any time
         into one share of common stock. There were 1,006,250 preferred shares
         outstanding at December 31, 1996 as compared to 909,518 shares
         outstanding at December 31, 1997. In 1997, preferred shareholders
         converted 96,732 shares into common stock. After September 1999, the
         Company has the right to force the conversion of each share of
         preferred stock into one share of common stock, providing the price of
         the common stock exceeds $31.00, or to redeem the preferred stock at
         $31.00 per share.

         Net Income Available to Common Shareholders

         From the third quarter of 1997 to the fourth quarter of 1997, net
         income available to common shareholders decreased by 36%, from $6.86
         million to $4.40 million. Over the same period, average common equity
         increased by 1%, from $319.0 million to $323.6 million. Return on
         average common equity decreased from 8.73% to 5.80%.

         From 1996 to 1997, net income available to common shareholders
         increased by 114%, from $11.5 million to $24.7 million. Over the same
         period, average common equity increased by 132%, from 120.0 million to
         $279.1 million. Return on average common equity decreased from 9.61% to
         8.87%.

         From 1995 to 1996, net income available to common shareholders
         increased by 266%, from $3.16 million to $11.5 million. Over the same
         period, average common equity increased by 177%, from $43.3 million to
         $120.0 million. Return on average common equity increased from 7.28% to
         9.61%.

         Diluted Earnings Per Share

         From the third quarter of 1997 to the fourth quarter of 1997, diluted
         earnings per share fell by 36%, from $0.47 to $0.30. The average number
         of diluted common shares outstanding decreased by 1% and net income
         available to common shareholders decreased by 36%. This decrease in
         diluted earnings per share was the result of a 37% decrease in return
         on equity while average book value per common share increased 1%.

         From 1996 to 1997, diluted earnings per share rose by 37%, from $1.32
         to $1.81. The average number of diluted common shares outstanding
         increased by 56% and net income available to common shareholders
         increased by 114% during the same period. The primary factor driving
         the increase in diluted earnings per share was a 39% increase in
         average book value (equity) per common share from 1996 to 1997. Book
         value per share increased as the Company issued new common stock at
         prices in excess of book value.





                                       42
<PAGE>   43

         From 1995 to 1996, diluted earnings per share rose by 55%, from $0.85
         to $1.32. The average number of diluted common shares outstanding
         increased by 136% and net income available to common shareholders
         increased by 266%. This increase in diluted earnings per share was made
         possible by a 32% increase in return on common equity and a 15%
         increase in average book value (equity) per common share.

         Taxable Income after Preferred Dividend

         As a REIT, the Company is required to distribute as dividends over time
         at least 95% of its taxable income. Taxable income can vary from GAAP
         income due to a variety of reasons, such as differences in credit
         expenses (actual credit losses are deducted from taxable income rather
         than credit provisions), premium and discount amortization, accounting
         for stock options as well as other differences.

         From the third quarter of 1997 to the fourth quarter of 1997, taxable
         income after preferred dividends fell 34%, from $7.46 million to $4.90
         million. The taxable return on average common equity dropped from 9.36%
         to 6.06% during this period.

         Taxable income after preferred dividend in 1997 of $27.15 million was
         greater than 1997 GAAP income available to common shareholders of
         $24.75 million due to differences in credit expenses of $2.75 million,
         premium and discount amortization differences of negative $0.18
         million, gain on sale differences of negative $0.19 million and
         operating expense differences of $0.02 million.

         Taxable income after preferred dividend in 1996 of $14.02 million was
         greater than 1996 GAAP income available to common shareholders of
         $11.54 million due to differences in credit expenses of $1.69 million,
         premium and discount amortization differences of $0.45 million and
         operating expense differences of $0.34 million.

         Taxable income before preferred dividend in 1995 of $3.83 million was
         greater than 1995 GAAP income of $3.16 million due to differences in
         credit expenses of $0.49 million, premium and discount amortization
         differences of $0.17 million and operating expense differences of $0.28
         million.

         On a taxable income basis, return on average common equity was 9.73%
         for 1997 as compared to 11.68% for 1996 and 8.84% for 1995. Taxable
         return on average common equity was generally influenced by the same
         factors that reduced GAAP return on average common equity.

         Common Share Dividends

         In accordance with REIT rules, over time the Company's dividends will
         reflect the Company's level of taxable income earned. Dividends per
         common share have exceeded GAAP earnings per common share primarily
         because taxable income has exceeded GAAP income in each year. Effective
         with the fourth quarter 1997 dividend, the Company's policy is to
         declare a common dividend each quarter equal to that quarter's taxable
         income per common share entitled to a dividend. In order to assist the
         Company with this goal, starting in 1998, the first three quarter
         dividends will be declared after taxable income has been determined for
         the quarter. The dividend declaration for the first, second and third
         quarter dividends is expected occur in the fourth week of April, July
         and October, respectively. The record and payable dates will be
         announced at the time the dividend is declared. In order to comply with
         REIT dividend distribution rules, the Company's fourth quarter dividend
         will be declared in December based on estimated fourth quarter taxable
         income. The Company's common dividend is expected to vary from quarter
         to quarter, both due to fluctuations in the Company's operating results
         and due to changes in other operating and non-operating items that
         impact taxable income.

         In the fourth quarter of 1997, the Company declared common dividends of
         $0.35 per share, a decrease from the dividends declared in the third
         quarter of 1997 of $0.60 per share. Total common dividends declared
         were $8.75 million in the third quarter of 1997 and $5.00 million in
         the fourth quarter of 1997.

         The Company declared common dividends of $2.15 per share in 1997,
         resulting in a distribution of $28.84 million. Including preferred
         dividends, the Company distributed $31.65 million, or 105.6% of the
         taxable income earned in





                                       43
<PAGE>   44

         1997. Through December 31, 1997, the Company had cumulatively declared
         dividends equaling 102.6% of cumulative taxable income earned through
         that date. At December 31, 1997, cumulative dividends declared in
         excess of cumulative taxable income were $1.29 million.

         The Company declared common dividends of $1.67 per share in 1996,
         resulting in the distribution of $14.08 million. Including preferred
         dividends, the Company distributed $15.23 million, or 100.4% of the
         taxable income earned in 1996.

         In 1995, the Company declared common dividends of $0.96 per share,
         resulting in the distribution of $3.37 million. The Company had no
         preferred shares outstanding. The Company distributed 88.0% of the
         taxable income earned in 1995.

         FINANCIAL CONDITION

         Mortgage Loans

         From December 31, 1996 to December 31, 1997, the Company's mortgage
         loan portfolio grew in size by 195% and increased as a percentage of
         the Company's mortgage assets from 24.5% to 46.1%. Over this period,
         the percentage of the Company's mortgage loan properties located in
         California dropped, the average seasoning declined, the average loan
         size increased and the effective average loan-to-value ratio decreased.
         The percentage of the loan portfolio in non-performing status increased
         slightly from 0.24% to 0.25% during this period.

         At December 31, 1997, the Company owned 5,041 adjustable-rate,
         first-lien mortgage loans on single-family residential properties with
         a principal value of $1.52 billion and an amortized cost of $1.55
         billion. The Company estimates that the bid-side market value of the
         Company's mortgage loan portfolio at December 31, 1997 was
         approximately $1.55 billion. Hybrid loans, with first adjustment
         periods longer than one year, were 3.6% of mortgage loans.

         As verified by its re-underwriting process, the Company believes that
         all mortgage loans owned as of December 31, 1997 were generally
         originated to "A" quality, or "Prime" quality, underwriting standards.
         The average loan size was $301,000. Loans with current balances less
         than $214,600 (the 1997 Fannie Mae/Freddie Mac limit for most loans)
         made up 18% of the dollar balance of the Company's mortgage loan
         portfolio, while loans with current balances in excess of $500,000 made
         up 37%. Loans on owner-occupied houses made up 89% of the loan
         portfolio; second homes represented 8% and investment properties 3%. As
         of December 31, 1997, the average seasoning of the loan portfolio was
         18 months.

         At December 31, 1997, 38% of loans had original loan-to-value ratios
         ("OLTV") in excess of 80%. Of these, 95% had either primary mortgage
         insurance ("PMI") or additional collateral in the form of pledged
         accounts. The average original LTV for the Company's loan portfolio was
         78% as of December 31, 1997; after giving effect to PMI and additional
         collateral, the average effective LTV was 66%.

         At December 31, 1997, 29% of the mortgage loans owned by the Company
         were on properties located in California (11% in Northern California
         and 18% in Southern California). Loans in Florida were 9%, loans in New
         York were 7% and loans in Georgia were 5% of the total. All other
         states were less than 5%.

         At December 31, 1997, 17 mortgage loans were non-performing assets
         ("NPAs"), as they were over 90 days delinquent, in bankruptcy, in
         foreclosure, or had become Real Estate Owned ("REO"). The loan balance
         of these NPAs totaled $3.90 million, or 0.25% of the mortgage loan
         portfolio and 0.11% of total assets. Included in this NPA balance was
         REO of $0.71 million resulting from the default of 4 loans.

         If all of the NPAs as of December 31, 1997 were to default rather than
         cure, and the loss severity experienced on these loans was 10%, 20%,
         30%, or 40%, the Company estimates its realized credit losses from
         these assets would be $396,000, $793,000, $1,189,000 or $1,586,000,
         respectively. The mortgage loan credit reserve as of December 31, 1997
         was $2.85 million. Cumulatively through December 31, 1997, the Company
         has achieved resolution or liquidation on six defaulted mortgage loans:
         the average loss severity on those loans was 7%. The





                                       44
<PAGE>   45
         analysis in this paragraph reviews the risk of loss from NPAs as of
         December 31, 1997 only; it does not purport to analyze or measure
         credit losses from additional NPAs that may arise after December 31,
         1997.

         At December 31, 1996, the Company owned 2,172 adjustable-rate,
         first-lien mortgage loans on single-family residential properties with
         a principal value of $0.52 billion and an amortized cost of $0.53
         billion. The Company estimates that the bid-side market value of these
         mortgage loans at December 31, 1996 was approximately $0.53 billion.
         None of these mortgage loans were hybrid loans with first adjustment
         periods longer than one year.

         The average loan size at December 31, 1996 was $237,000. Loans with
         current balances less than $207,000 (the 1996 FNMA/FHLMC limit for most
         loans) made up 23% of the Company's mortgage loan portfolio, while
         loans with current balances in excess of $500,000 made up 8%. Loans on
         owner-occupied houses made up 94% of the loan portfolio; second homes
         represented 4% and investment properties 2%. As of December 31, 1996,
         the average seasoning of the loan portfolio was 37 months.

         At December 31, 1996, 25% of the loans had a loan-to-value ratio (LTV)
         at origination in excess of 80%. Of these, 97% of these loans had
         primary mortgage insurance (PMI). The average original LTV for the
         Company's mortgage loan portfolio was 77% as of December 31, 1996;
         after giving effect to PMI, the average effective original LTV was 73%.

         At December 31, 1996, 44% of the mortgage loans owned by the Company
         were on properties located in California (18% in Northern California
         and 26% in Southern California). Loans in Maryland were 8% of the
         total. All other states were less than 5%.

         At December 31, 1996, 7 loans were non-performing assets. The loan
         balance of these NPAs totaled $1.25 million, or 0.24% of the mortgage
         loan portfolio and 0.06% of total assets. Included in this total was
         one REO of $0.2 million.

         If all the NPAs as of December 31, 1996 were to default rather than
         cure, and the loss severity experienced on these loans was 10%, 20%,
         30%, or 40%, the Company estimated its realized credit losses from
         these assets would have been $127,000, $253,000, $380,000 or $506,000,
         respectively. The mortgage loan credit reserve as of December 31, 1996
         was $428,000.

         Mortgage Securities

         From December 31, 1996 to December 31, 1997, the Company's portfolio of
         mortgage securities increased by 12%. Mortgage securities declined as a
         percentage of total mortgage assets from 75.5% to 53.9%. All of the
         Company's mortgage securities represent interests in pools of
         adjustable rate, first lien mortgages on single-family residential
         properties. None of the loans underlying these mortgage securities were
         hybrid loans with first adjustment periods longer than one year.

         At December 31, 1997, the principal value of the Company's mortgage
         securities was $1.78 billion and the amortized cost was $1.82 billion.
         The Company estimates that the bid-side market value of the Company's
         mortgage securities portfolio at December 31, 1997 was approximately
         $1.81 billion.

         At December 31, 1997, 99.5% of the Company's mortgage securities had a
         credit rating equivalent of AAA or AA. The remaining 0.5% represent the
         retained mortgage equity interests in the re-REMIC discussed above.
         Securities guaranteed by Fannie Mae or Freddie Mac made up 54.3% of the
         mortgage securities portfolio. Non-agency mortgage securities
         structured with large amounts of subordination or other forms of
         third-party credit enhancement and rated AAA or AA made up 45.2% of the
         mortgage securities portfolio. Based on information available as of
         December 31, 1997, the Company had no reason to suspect that it would
         be likely to incur credit losses in the foreseeable future from its
         mortgage securities rated AAA or AA.

         The Company has taken and expects to continue to take credit losses on
         the mortgage equity interests in the re-REMIC. Although the loans in
         the mortgage pools underlying these securities were, for the most part,
         originated to "A" quality standards, these interests are subordinated
         to other securities issued from the same pools and





                                       45
<PAGE>   46
         therefore are subject to leveraged credit risk with respect to the
         underlying mortgages. At December 31, 1997, the re-REMIC mortgage
         equity interests had a principal value of $21.0 million, an amortized
         cost before credit reserve of $9.1 million and an estimated market
         value of $9.3 million. If all the underlying loans were to default, the
         maximum loss the Company could incur would be $9.1 million and the
         maximum impact to reported earnings, after taking into account the
         credit reserve of $2.1 million, would be $7.0 million.

         The Company estimates that if all the loans underlying mortgage equity
         interests in the re-REMIC which were over 90 days delinquent, in
         foreclosure, in bankruptcy, or REO as of December 31, 1997 were to
         default and have a loss severity of 10%, 20%, 30%, or 40%, realized
         credit losses for the Company would be $0.39 million, $0.89 million,
         $1.16 million or $1.83 million, respectively. The Company's credit
         reserve for these assets at December 31, 1997 was $2.1 million.
         Cumulatively, from the acquisition dates of mortgage securities rated
         below investment grade through December 31, 1997, 254 defaulted
         mortgage loans in the underlying pools had been liquidated and the
         average loss severity on these loans was 21%. The analysis in this
         paragraph reviews the risk of loss from seriously delinquent loans
         underlying the Company's mortgage securities as of December 31, 1997
         only; it does not purport to analyze or measure credit losses from
         additional serious delinquencies that may arise after December 31,
         1997.

         At December 31, 1996, the principal value of the Company's mortgage
         securities was $1.60 billion and the amortized cost was $1.63 billion.
         The Company estimates that the bid-side market value of the Company's
         mortgage securities portfolio at December 31, 1996 was approximately
         $1.63 billion.

         At December 31, 1996, 96.6% of the Company's mortgage securities had a
         credit rating equivalent of AAA or AA, 1.6% had a credit rating
         equivalent of A or BBB and 1.8% had a credit rating equivalent less
         than BBB. Securities guaranteed by Fannie Mae or Freddie Mac made up
         59.4% of total mortgage securities. Other AAA and AA securities made up
         37.2% of the mortgage securities portfolio.

         At December 31, 1996, below-BBB rated securities had a principal value
         of $40.8 million, an amortized cost before credit reserve of $28.9
         million and a market value of $25.6 million. The Company's credit
         reserve for these assets at December 31, 1996 was $1.75 million. The
         Company estimates that if all the loans in the underlying mortgage
         pools which were over 90 days delinquent, in foreclosure, in
         bankruptcy, or REO as of December 31, 1996 were to default and have a
         loss severity of 10%, 20%, 30%, or 40%, realized credit losses for the
         Company would be $0.06 million, $0.61 million, $2.04 million, or $3.65
         million, respectively.

         Total Mortgage Asset Portfolio Characteristics

         At December 31, 1997, the average credit rating equivalent of all of
         the Company's mortgage assets (loans plus securities) was AA+, with
         mortgage loans (the bulk of the value which would be rated AAA if
         securitized and rated) representing 46.1% of the total mortgage asset
         portfolio and AAA and AA mortgage securities representing 53.6%.

         At December 31, 1997, all mortgage assets consisted of adjustable-rate
         mortgages. Hybrid mortgages, with first adjustment periods longer than
         one year, made up 1.6% of mortgage assets. The average coupon rate
         accruing on mortgage assets was 7.71%. The average level of the
         short-term interest rate indices which determine coupon adjustments was
         5.68%. Since the average net margin was 2.06%, the highest potential
         average mortgage coupon rate (the fully-indexed rate) at that time was
         7.74%. The actual coupon rate was lower than the fully-indexed rate by
         0.03%.

         At December 31, 1997, 34.9% of the Company's mortgage assets had coupon
         rate adjustments every six months based on the six-month LIBOR or CD
         index and 20.1% had monthly adjustments based on the one-month LIBOR
         index. Mortgage assets with annual coupon adjustments based on the six-
         month or one-year U.S. Treasury index were 41.9% of the portfolio.
         Hybrid mortgages, that will have annual coupon adjustments based on the
         one-year Treasury index after the initial fixed period, represented
         1.6%. Mortgage assets with other indices made up 1.5% of the total. At
         December 31, 1997, the average term-to-next-coupon-adjustment for all
         mortgage assets was 4 months. For most mortgage assets, coupon rate
         adjustments are based on the index level 30 to 75 days prior to the
         start of a new coupon accrual period.





                                       46
<PAGE>   47

         Potential coupon rate changes can be limited by periodic and life caps.
         At December 31, 1997, all of the Company's assets had a life cap and
         the average mortgage asset life time maximum cap rate was 12.08%. At
         December 31, 1997, periodic caps limited coupon changes to 2% annually
         for 67.2% of mortgage assets and there were no periodic caps on 32.8%
         of mortgage assets.

         At December 31, 1996, the average mortgage asset credit rating
         equivalent was AA+, with mortgage loans representing 24.5% of the total
         mortgage asset portfolio, AAA and AA mortgage securities representing
         73.0%, A and BBB rated mortgage securities representing 1.2% and
         below-BBB rated mortgage securities representing 1.3%.

         At December 31, 1996, all mortgage assets consisted of adjustable-rate
         mortgages. The average coupon rate accruing on these assets was 7.75%.
         The average level of the short-term interest rate indices which
         determine coupon adjustments was 5.58%. Since the average net margin
         was 2.24%, the highest potential average mortgage coupon rate (the
         fully-indexed rate) at that time was 7.82%. The actual coupon rate was
         lower than the fully-indexed rate by 0.07%.

         At December 31, 1996, 38.7% of the Company's mortgage assets had coupon
         rate adjustments every six months based on the six month LIBOR or CD
         index and 1.4% had monthly adjustments based on the one month LIBOR
         index. Six month or one year U.S. Treasury index mortgage assets made
         up 57.7% of the total. Mortgage assets with other indices made up 2.2%
         of the total. At December 31, 1996, the average term-to-next-coupon-
         adjustment for all mortgage assets was 5 months.

         At December 31, 1996, the Company's average mortgage asset life time
         maximum cap rate was 11.73%. At December 31, 1996, periodic caps
         limited coupon changes to 2% annually for 95.5% of the mortgage assets
         and there were no periodic caps on 4.5% of the mortgage assets.

         Allocation of Equity to Mortgage Assets

         The Company assigns a capital requirement to each mortgage asset
         through its Risk-Adjusted Capital Policy process. Allocations are based
         on the perceived risk characteristics of each asset and its associated
         borrowings and hedges. At December 31, 1997, 51.7% of the Company's
         $335 million of capital was allocated to AAA and AA-rated mortgage
         securities funded short-term, 17.4% was allocated to mortgage equity
         interests (the equity portion of the two Sequoia Trusts and the
         re-REMIC) and 8.2% was allocated to mortgage loans which will most
         likely be used to create mortgage equity interests in the future but
         which were funded short-term at that time. The remainder of the
         Company's equity capital -- 22.7% of the total -- was not being
         utilized.

         At December 31, 1996, 71.5% of the Company's $211 million of capital
         was allocated to AAA and AA-rated mortgage securities funded
         short-term, 8.9% was allocated to short-funded securities rated less
         than AA, and 22.8% was allocated to short-funded mortgage loans. The
         total capital allocated at that time equaled 103.2% of the Company's
         actual capital base, as the Company at year end 1996 had acquired
         additional assets in excess of its normal balance sheet capacity
         pursuant to its expanded capital guidelines which are in effect in
         certain circumstances prior to a planned equity offering.

         Interest Rate Agreements

         At December 31, 1997, the Company owned $5.3 billion notional face of
         interest rate agreements, principally caps and swaps. These interest
         rate agreements had various start dates, maturity dates, and interest
         rate protection features; See "Note 6. Interest Rate Agreements" and
         "Note 9. Fair Value of Financial Instruments" in the Notes to
         Consolidated Financial Statements for additional detail.

         These agreements are designed to reduce the Company's interest rate and
         market value fluctuation risk. They had a historical amortized cost
         basis of $10.78 million and an estimated bid-side market value of $1.52
         million as of December 31, 1997. Market values were lower than
         amortized cost due to a drop in interest rate volatility assumptions in
         the marketplace for interest rate agreements, a drop in interest rates,
         the effect of taking bid-ask





                                       47

<PAGE>   48

         spread mark-downs on new agreements and due to the mis-matched timing
         of GAAP amortization methods for premiums paid for interest rate caps
         and the rate of actual economic decay in their market values. Interest
         rate agreements hedging mortgage loans are carried on the balance sheet
         at historical amortized cost, as a result changes in market values of
         these interest rate agreements are not shown in the valuation account.
         Market value fluctuations for interest rate agreements hedging mortgage
         securities are reflected in the Company's interest rate agreement
         market valuation account.

         At December 31, 1996, the Company owned $2.6 billion notional face of
         interest rate agreements with a historical amortized cost basis of $6.2
         million and an estimated bid-side market value of $2.6 million.

         There is a risk that the counter-parties to the Company's interest rate
         agreements will not be able to perform to the terms of these contracts.
         If this were to happen, the Company's total accounting credit loss
         exposure would be limited to its historical amortized cost basis in
         these assets, although the true economic opportunity cost to the
         Company could be higher. Through December 31, 1997, each of the
         counter-parties to the Company's interest rate agreements had a credit
         rating of at least "A".

         Borrowings, Cash Balances and Liquidity

         At December 31, 1997, the Company's borrowings consisted of $1.9
         billion short-term collateralized borrowing arrangements such as
         reverse repurchase agreements, notes payable, and revolving lines of
         credit ("short-term debt"), and $1.2 billion non-recourse, floating
         rate, amortizing long-term debt ("long-term debt"). The long-term debt
         was issued in the second half of 1997 in the form of collateralized
         mortgage bonds through the Company's Sequoia program. The funds raised
         in the long-term debt offerings were used to reduce short-term debt.
         Long-term debt at year end represented 38% of total debt.

         At December 31, 1997, the Company's short-term debt totaled $1.9
         billion with a weighted average debt rate of 6.00% as compared to $2.0
         billion with a weighted average debt rate of 5.83% at December 31,
         1996. Long-term debt totaled $1.2 billion at December 31, 1997 with a
         weighted average all-in-cost of 6.38%. The Company had no long-term
         debt at December 31, 1996.

         As the Company reduces risks on its balance sheet, it is able to use a
         greater amount of leverage under its Risk-Adjusted Capital Policy.
         However, the Company's debt-to-equity ratio declined from 9.11x at
         December 31, 1996 to 8.96x at December 31, 1997 because the Company was
         not taking advantage of its increased ability to leverage its balance
         sheet. See "Stockholders' Equity, Capital Efficiency and Capital
         Adequacy." The average debt-to-equity ratio increased from 6.56x during
         1996 to 8.82x during 1997.

         At December 31, 1997, $1.2 billion of the mortgage assets served as
         collateral for the Company's long term debt. The remaining mortgage
         assets, which had a market value of $2.2 billion, were available to
         collateralize the Company's short-term debt. The Company estimates it
         had additional borrowing capacity in excess of its current requirements
         of $183 million at year end. In addition, the Company had $25 million
         of unrestricted cash. The monthly principal and interest payments
         received on the mortgages which serve as collateral to the long-term
         debt are held in trust until the bond payment date and are included in
         the Company's cash balances as "restricted cash."

         At December 31, 1996, the Company had borrowings equaling 90.7% of the
         $2.15 billion market value of its mortgage assets available to
         collateralize such borrowings. The Company estimates it had additional
         borrowing capacity at that time of $124 million, as well as $11 million
         of unrestricted cash.

         The Company's liquidity status, borrowing capacity, and ability to roll
         over its short-term debt as it matures depend on the market value,
         liquidity and credit quality of its assets, the soundness and
         capitalization of the Company's balance sheet, the state of the
         collateralized lending market and other factors. If the Company's
         liquidity or borrowing capacity were to become seriously diminished,
         the Company would most likely seek to sell its mortgage assets (the
         sale of which, in such circumstances, might be difficult and most
         likely would be at a loss). In order to avoid such an occurrence, the
         Company seeks to maintain what it believes to be a prudent level of
         capital, i.e., the Company restricts its asset growth according to its
         Risk-Adjusted Capital Policy and thereby seeks to maintain adequate
         unused borrowing capacity.





                                       48
<PAGE>   49

         At December 31, 1997 and December 31, 1996, the average
         term-to-maturity of the Company's short-term debt was 64 days and 98
         days and the average term-to-next-rate-adjustment was 31 days and 52
         days, respectively; the term-to-next-rate-adjustment was shorter than
         the term-to-maturity as some of the Company's debt had a cost of funds
         that adjusted to market levels on a monthly or daily basis during the
         term of the debt. In general, the cost of short-term borrowings has
         been able to reset more quickly to interest rate conditions than coupon
         rates on the Company's mortgages could adjust to those same changes.
         Through its hedging program, the Company seeks to mitigate the
         short-term impact that a large increase in interest rates could have on
         its cost of funds and spread earnings

         At December 31, 1997, the stated maturity on the Company's long-term
         debt ranged from 26 to 32 years. The expected life of the debt was
         three to six years, as the debt generally pays down as the underlying
         mortgages pay down. The debt is callable by the Company before its
         stated maturity date. The interest rate on the long-term debt resets
         monthly. At December 31, 1997, 14% of the long-term debt had an
         interest rate tied to the daily average Fed Funds rate, 50% had an
         interest rate tied to a moving average of the one-year Treasury rate
         and 36% had an interest rate tied to one-month LIBOR. The debt is AAA
         rated, adjustable-rate, amortizes at approximately the same rate as the
         collateral and has a lifetime interest rate cap of 10%.

         Stockholders' Equity, Capital Efficiency and Capital Adequacy

         From December 31, 1996 to December 31, 1997, the Company's equity
         (exclusive of the market valuation account) grew from $214.5 million to
         $344.6 million. This equity growth was the result of the Company
         issuing $157.3 million in common stock through stock offerings, the
         exercise of warrants and from stock issuance pursuant to the Company's
         Dividend Reinvestment and Stock Purchase Plan. Equity was reduced in
         the second half of 1997 by $23.1 million through the Company's Stock
         Repurchase Program. Dividends, which are based on taxable income,
         exceeded GAAP earnings by $4.1 million in 1997, reducing stockholders'
         equity.

         Book value, or equity, per common share (excluding the market valuation
         account) increased by 32% from $16.81 on December 31, 1996 to $22.25 on
         December 31, 1997. The primary driver of this book value growth was
         accretive stock offerings at prices in excess of book value.

         For balance sheet purposes, the Company carries its mortgage securities
         and associated interest rate agreements at their estimated bid-side
         market value (historical amortized cost less market valuation account).
         The total market valuation account for the Company was a negative $3.5
         million on December 31, 1996 and negative $10.1 million on December 31,
         1997. As a result of this accounting treatment, the Company's reported
         equity base and book value per share fluctuates due to market
         conditions and other factors. Mortgage loans, associated interest rate
         agreements and all other assets and liabilities were carried on the
         Company's balance sheet at December 31, 1997 at amortized cost.

         The Company estimated that the bid-side market value (or realizable
         value) of all its assets less the cost of paying off all of its
         obligations was approximately $211.2 million at December 31, 1996 and
         $334.9 million at December 31, 1997. The net total "mark-to-market"
         value for the Company's assets and liabilities was $3.3 million lower
         than amortized cost at December 31, 1996 and $9.7 million lower than
         amortized cost at December 31, 1997. Between December 31, 1996 and
         December 31, 1997, the liquidation value of the Company's mortgage
         assets increased while the liquidation value of its interest rate
         agreements dropped. The Company expects that the net total
         "mark-to-market" value of the Company may fluctuate significantly over
         time.

         Through its Risk-Adjusted Capital Policy, the Company assigns a
         guideline capital adequacy amount (expressed in the form of a guideline
         equity-to-assets ratio) to each of its mortgage assets. For short-term
         funded assets, this ratio will fluctuate over time, based on changes in
         that asset's credit quality, liquidity characteristics, potential for
         market value fluctuation, interest rate risk, prepayment risk, and the
         over-collateralization requirements for that asset set by the
         Company's collateralized short-term lenders. Capital requirements for
         mortgage equity interests generally equal the Company's net investment.
         The sum of the capital adequacy amounts for all of the Company's
         mortgage assets is the Company's aggregate guideline capital adequacy
         amount.





                                       49
<PAGE>   50
    

         Since management believes that the bulk of the capital currently
         necessary to manage the Company prudently is needed due to the
         liquidity and market value fluctuation risks that arise from the
         utilization of short-term debt, the guideline capital amount has
         declined as the Company has eliminated some of these risks through the
         creation of mortgage equity interests.

         The Company does not expect that its actual capital levels will always,
         exceed the guideline amount. The Company measures all of its mortgage
         assets funded with short-term debt at estimated market value for the
         purpose of making Risk-Adjusted Capital calculations. If interest rates
         were to rise in a significant manner, the Company's capital guideline
         amount would rise (as the potential interest rate risk of its mortgages
         would increase, at least on a temporary basis, due to periodic and life
         caps) while its actual capital levels as determined for the Risk-
         Adjusted Capital Policy would likely fall as the market values of its
         mortgages, net of mark-to-market gains on hedges, fell (market value
         declines may be temporary as well, as future coupon adjustments may
         help to restore some of the lost market value). In this circumstance,
         or any other circumstance in which the Company's actual capital levels
         fell below the Company's capital adequacy guideline amount, the Company
         would cease the acquisition of new mortgage assets until capital
         balance was restored. In defined circumstances prior to a planned
         equity offering, management is authorized by the Board of Directors to
         acquire mortgage assets in a limited amount beyond the usual
         constraints of the Company's Risk-Adjusted Capital Policy.

         As expressed as an equity-to-assets ratio, the Company's average
         Risk-Adjusted Capital Policy guideline capital amount declined from
         10.9% of assets in 1996 to 9.1% in 1997. The average guideline capital
         amount was 8.1% in the fourth quarter of 1997. Since 1995, the Company
         has adjusted its asset and funding mix in a manner that it believes
         presents the Company with lower levels of anticipated risk. The capital
         guideline has continued to drop as a result of this adjustment.

         The actual average equity-to-asset ratio for the Company declined from
         13.1% in 1996 to 10.1% in 1997. The actual average equity-to-asset
         ratio was 10.2% in the fourth quarter of 1997. Since actual
         equity-to-asset ratios have been higher in all these periods than the
         capital guideline ratios, the Company could have owned more mortgage
         assets during those periods and still met its capital guidelines.
         Balance sheet capacity utilization (the percentage of the Company's
         capital employed in the mortgage spread lending business as opposed to
         being un-utilized) is a key measure of capital efficiency for the
         Company. Even though average balance sheet capacity utilization
         increased from 83% in 1996 to 90% in 1997, it has been declining
         throughout 1997 due to the decline in capital requirements. It was 79%
         in the fourth quarter of 1997.

         From June 12, 1997 through the common stock equity offering of July 25,
         1997, the Company was at its approximate maximum asset size as
         determined by its Risk-Adjusted Capital Policy. Accordingly, the
         Company ceased making firm commitments to new asset acquisitions during
         that period. Approximately $29.4 million of the proceeds from the July
         offering was necessary to bring the Company into compliance with its
         normal capital guidelines. As a result of this constraint on
         acquisitions during the early part of the quarter, the level of total
         asset acquisitions for the third quarter of 1997 may have been less
         than otherwise would have been the case.

         Beginning in September 1997, strong demand for mortgage assets in an
         environment of reduced supply led to increasing prices for mortgage
         loans and mortgage securities. These rising prices together with the
         potential for increased mortgage prepayment rates led the Company to
         reduce the rate at which it sought to acquire new mortgage assets.
         Although this decision resulted in the Company's balance sheet having
         excess capital in the latter part of 1997, management believed that
         long-term shareholder value would be maximized by refraining from
         committing significant capital to the new mortgage acquisitions until
         mortgage prices adjusted downwards. Although mortgage prices did fall
         somewhat in the fourth quarter of 1997, as of year end 1997 the Company
         had still not resumed its prior rate of growth. Mortgage prices
         continued to fall in the first quarter of 1998. In order to utilize
         excess capital and increase long-term shareholder value, a common stock
         repurchase program was announced in September. The Company repurchased
         a total of 840,000 shares for $23.1 million as of December 31, 1997.
         The Company continued to repurchase stock in the first quarter of 1998.










                                       50
<PAGE>   51


         Risk Management

         The Company seeks to manage the potential credit, interest rate,
         liquidity and other risks inherent in all financial institutions in a
         prudent manner designed to insure the longevity of the Company while,
         at the same time, seeking to provide an opportunity for shareholders to
         realize attractive total rates of return through long-term stock
         ownership in the Company. While the Company does not seek to avoid
         risk, it does seek, to the best of its ability, to assume risks that
         can be quantified from historical experience, to actively manage such
         risk, to earn sufficient compensation to justify the taking of such
         risks and to maintain capital levels consistent with the risks it does
         undertake.

         The Company seeks to limit credit risk by maintaining what it believes
         to be high quality mortgage loan underwriting standards. The Company is
         a nationwide "A" (or "prime") quality lending company: it acquires and
         owns first mortgages on single-family residential properties which have
         been underwritten to the highest levels of underwriting standards
         generally in use for these types of loans. Credit losses from such
         mortgages tend to be cyclical. Historically, however, the magnitude of
         credit loss incurred from high quality single-family mortgages during
         historical credit cycles has been contained relative to credit losses
         arising from other forms of commercial, consumer and residential
         mortgage lending.

         The Company seeks to manage liquidity risk and short-term borrowing
         roll-over risk (which could be caused by market value fluctuations of
         assets pledged as collateral for short-term borrowings or by changes in
         lending markets) through: (1) maintaining what it believes to be a high
         quality and liquid portfolio of mortgage assets, (2) maintaining a
         hedging program utilizing interest rate agreements designed to
         partially mitigate net changes in the market values of its assets, (3)
         maintaining what it believes to be a prudent level of capitalization
         (and therefore a prudent level of unused borrowing capacity), and (4)
         replacing a portion of its short-term borrowings with long-term
         borrowings. Liquidity risks and short-term borrowing roll-over risks
         cannot be completely eliminated unless the Company can replace all of
         its short-term borrowings with long-term borrowings. At December 31,
         1997, the Company remained exposed to such risk, particularly in
         general market environments of rapidly rising interest rates, market
         dislocation or illiquidity.

         The Company seeks to manage some of its interest rate risk through
         matching the interest rate characteristics of its mortgages and its
         borrowings to the degree that management believes is likely to be in
         the best interests of the shareholders in the long-term.

         The Company does not seek to be perfectly matched or to entirely
         eliminate interest rate risk. Through December 31, 1997, the Company
         has paired adjustable-rate mortgages with variable-rate liabilities.
         The Company has generally maintained borrowings which adjust to market
         conditions several months faster than its assets. This short-term
         mis-match was lower on the Company's balance sheet at the end of 1997
         than in prior periods. For larger interest rate increases, the
         potential short-term negative earnings impact resulting from this
         short-term mis-match should be partially mitigated by the Company's
         interest rate agreements. In addition, since the Company's
         adjustable-rate earning assets have exceeded its liabilities through
         December 31, 1997, the longer term impact of an increase in short-term
         interest rates may be positive after a lag period (once the coupon rate
         on the assets has fully adjusted to the rate increase). Conversely,
         while the short-term earnings effect of a decline in short-term
         interest rates may be positive, the longer-run effect after a lag
         period may be a decline in earnings relative to what they otherwise
         would have been after the coupon rates on the assets have adjusted
         downwards.

         Through December 31, 1997, the Company generally has assumed some other
         types of asset/liability mis-matches as well, including some yield
         curve flattening risk (the risk of six and twelve month interest rates
         falling relative to one and three month interest rates) and some "TED"
         spread risk (the risk of U.S. Treasury rates falling relative to LIBOR
         rates, as the percentage of the Company's assets which adjust off of
         Treasury rates exceeds the percent of the Company's liabilities which
         adjust off of Treasury rates). Certain other types of interest rate
         risks remain partially unhedged as well. Management believes that the
         assumption of these risks, to the extent undertaken by the Company, is
         more likely than not to result in higher earnings for the Company in
         the long-term but also, from time to time, may cause earnings
         volatility and opportunity cost from foregone growth potential.
         Management believes that retained interest rate risks (to the extent
         they are separate from liquidity and market value fluctuation risk) are





                                       51
<PAGE>   52

         unlikely to cause a safety and soundness issue for the Company except
         in relatively extreme and unexpected scenarios.

         If the rate of mortgage principal repayment of the Company's mortgage
         assets is faster than expected, the rate at which the Company amortizes
         its net premium balances as an expense will increase and earnings will
         be reduced relative to what they would have been otherwise. Changes in
         principal repayment rates may be a source of earnings volatility for
         the Company. In addition, faster principal repayments may reduce the
         Company's net asset growth rate; net asset growth is generally an
         important component of future earnings growth. Prospects for the
         Company may also be reduced by higher than expected mortgage principal
         repayments if the potential return characteristics of assets then
         available for acquisition are less attractive than those of the
         existing assets held in portfolio. Prepayment rates for adjustable-rate
         mortgages increased during the third and fourth quarters of 1997 and
         such prepayment rates may further increase in the first half of 1998.
         Slowing rates of mortgage principal repayment could exacerbate certain
         liquidity, market value fluctuation, and interest rate risks in a
         rising interest rate environment.

         While adjustable-rate mortgage principal repayment rates are not highly
         predictable, management believes the strongest influencing factor in
         the past has been the absolute level of longer-term interest rates. As
         longer-term rates drop, adjustable-rate mortgage principal repayments
         have tended to increase, particularly if longer-term rates drop
         relative to shorter-term interest rates. In addition, management
         believes adjustable-rate mortgage principal repayments have been
         increasing on a secular trend basis due to structural and behavioral
         changes in the mortgage origination market. Through December 31, 1997,
         the Company has not sought to hedge mortgage principal repayment risk
         but rather has sought to analyze, based on individual mortgage
         characteristics, the propensity of each acquired mortgage or mortgage
         pool to experience accelerated principal repayment rates and to adjust
         its acquisition price bid accordingly based on the level of perceived
         downside (and upside) earnings risk. The Company has been able to
         effectively reduce the prepayment risk on some of its assets though the
         issuance of long-term debt with certain characteristics.

         The pricing of mortgage assets relative to the underlying risk in the
         assets, and relative to levels at which the Company can issue long-term
         debt, has a large effect on the Company's net asset growth and equity
         utilization, and therefore on the Company's earnings growth. Higher
         mortgage prices on an absolute basis or on a relative basis as compared
         to debt markets will slow growth. The Company cannot hedge earnings
         volatility that may arise from this source.

         Virtually all of the Company's assets and liabilities are financial in
         nature. As a result, interest rates, changes in interest rates and
         other factors drive the Company's performance far more than does
         inflation. Changes in interest rates do not necessarily correlate with
         inflation rates or changes in inflation rates. The Company's financial
         statements are prepared in accordance with Generally Accepted
         Accounting Principles and the Company's dividends are generally
         determined based on the Company's net income as calculated for tax
         purposes; in each case, the Company's activities and balance sheet are
         measured with reference to historical cost or fair market value without
         considering inflation.





                                       52
<PAGE>   53
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 1
<TABLE>
<CAPTION>
INCOME STATEMENT                                                             FOR THREE MONTHS ENDING             
                                                         --------------------------------------------------------
(ALL DOLLARS IN THOUSANDS)                                DEC. 31,       SEP. 30,        JUN. 30,         MAR. 31,
                                                           1997            1997            1997            1997
                                                         --------        --------        --------        --------
<S>                                                      <C>             <C>             <C>             <C>
Mortgage Loans:
              Coupon Income                              $ 24,911        $ 21,432        $ 14,474        $ 10,784
              Amortization of Discount Balances                 0               1               8              11
              Amortization of Premium Balances             (2,088)         (1,803)         (1,462)           (940)
                                                         --------        --------        --------        --------
              Interest Income:  Mortgage Loans             22,823          19,630          13,020           9,855

Mortgage Securities:
              Coupon Income                                36,595          41,124          39,879          31,440
              Amortization of Discount Balances               258             375             409             261
              Amortization of Premium Balances             (6,091)         (5,085)         (4,065)         (3,150)
                                                         --------        --------        --------        --------
              Interest Income: Mortgage Securities         30,762          36,414          36,223          28,551

Total Interest Income From Mortgage Assets                 53,585          56,044          49,243          38,406
Interest Income: Cash Balances                                399             499             266             162
                                                         --------        --------        --------        --------
Total Interest Income                                      53,984          56,543          49,509          38,568

              Interest Expense on Short-Term Debt         (31,964)        (40,318)        (38,958)        (28,900)
              Interest Expense on Long-Term Debt          (14,567)         (5,570)              0               0
                                                         --------        --------        --------        --------
Total Interest Expense                                    (46,531)        (45,888)        (38,958)        (28,900)

Interest Rate Agreement Expense                            (1,281)         (1,064)           (912)           (602)
Interest Rate Agreement Income                                 12              26              73               7
                                                         --------        --------        --------        --------
Net Interest Rate Agreement Expense                        (1,269)         (1,038)           (839)           (595)

Net Interest Income                                         6,184           9,617           9,712           9,073

Provision for Potential Credit Losses
              Mortgage Loans                               (1,516)           (473)           (299)           (215)
              Mortgage Securities                           1,000            (470)           (477)           (480)
                                                         --------        --------        --------        --------
Total Credit Provision                                       (516)           (943)           (776)           (695)
Gain (Loss) on Sale Transactions                              543              20               0               0
Operating Expenses
              Compensation and Benefits Expense              (422)           (441)           (516)           (529)
              Dividend Equivalent Rights Expense             (145)           (361)           (358)           (203)
              Other Operating Expenses                       (561)           (346)           (341)           (435)
                                                         --------        --------        --------        --------
Total Operating Expenses                                   (1,128)         (1,148)         (1,215)         (1,167)
Other Income (Expenses)                                         0               0               0               0
Corporate Income Tax Expense                                    0               0               0               0
                                                         --------        --------        --------        --------

Net Income Before Preferred Dividends                    $  5,083        $  7,546        $  7,721        $  7,211

Preferred Dividends                                          (686)           (687)           (687)           (755)
                                                         --------        --------        --------        --------

Net Income to Common Shareholders                        $  4,397        $  6,859        $  7,034        $  6,456
                                                         ========        ========        ========        ========

Calculation of Taxable REIT Income
GAAP Net Income Before Preferred Dividends               $  5,083        $  7,546        $  7,721        $  7,211
Mortgage Amortization Differences                             105             (95)           (103)            (87)
Credit Provisions less Actual Losses                          475             875             747             653
Gain (Loss) on Sale Differences                              (190)              0               0               0
Operating Expense Differences                                 113            (175)            (50)            135
                                                         --------        --------        --------        --------
Taxable Income Before Preferred Dividend                 $  5,586        $  8,151        $  8,315        $  7,912
                                                         ========        ========        ========        ========
</TABLE>





                                       53
<PAGE>   54
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 1 (CONTINUED)
<TABLE>
<CAPTION>
INCOME STATEMENT                                                           FOR THREE MONTHS ENDING
                                                         --------------------------------------------------------
(ALL DOLLARS IN THOUSANDS)                                DEC. 31,       SEP. 30,        JUN. 30,         MAR. 31,
                                                           1996            1996            1996            1996
                                                         --------        --------        --------        --------
<S>                                                      <C>             <C>             <C>             <C>
Mortgage Loans:
              Coupon Income                              $  2,582        $  1,656        $    749        $    479
              Amortization of Discount Balances                11               7              11               2
              Amortization of Premium Balances               (189)            (62)            (43)            (19)

              Interest Income:  Mortgage Loans              2,404           1,601             717             462

Mortgage Securities:
              Coupon Income                                25,292          18,901          12,973           8,965
              Amortization of Discount Balances               206             264             234             175
              Amortization of Premium Balances             (2,236)         (1,645)         (1,225)           (688)
                                                         --------        --------        --------        --------
              Interest Income: Mortgage Securities         23,262          17,520          11,982           8,452

Total Interest Income From Mortgage Assets                 25,666          19,121          12,699           8,914
Interest Income: Cash Balances                                215             250             202             217
                                                         --------        --------        --------        --------
Total Interest Income                                      25,881          19,371          12,901           9,131

              Interest Expense on Short-Term Debt         (19,467)        (14,447)         (9,075)         (6,202)
              Interest Expense on Long-Term Debt                0               0               0               0
                                                         --------        --------        --------        --------
Total Interest Expense                                    (19,467)        (14,447)         (9,075)         (6,202)

Interest Rate Agreement Expense                              (403)           (350)           (255)           (151)
Interest Rate Agreement Income                                  1               0               0               0
                                                         --------        --------        --------        --------
Net Interest Rate Agreement Expense                          (402)           (350)           (255)           (151)

Net Interest Income                                         6,012           4,574           3,571           2,778

Provision for Potential Credit Losses
              Mortgage Loans                                  (35)           (178)           (140)              5
              Mortgage Securities                            (337)           (338)           (337)           (336)
                                                         --------        --------        --------        --------
Total Credit Provision                                       (372)           (516)           (477)           (331)
Gain (Loss) on Sale Transactions                                0               0               0               0
Operating Expenses
              Compensation and Benefits Expense              (343)           (309)           (305)           (234)
              Dividend Equivalent Rights Expense             (137)            (81)            (79)            (85)
              Other Operating Expenses                       (316)           (281)           (210)           (174)
                                                         --------        --------        --------        --------
Total Operating Expenses                                     (796)           (671)           (594)           (493)
Other Income (Expenses)                                         0               0               0               0
Corporate Income Tax Expense                                    0               0               0               0
                                                         --------        --------        --------        --------

Net Income Before Preferred Dividends                    $  4,844        $  3,387        $  2,500        $  1,954

Preferred Dividends                                          (760)           (388)           --              --   
                                                         --------        --------        --------        --------

Net Income to Common Shareholders                        $  4,084        $  2,999        $  2,500        $  1,954
                                                         ========        ========        ========        ========

Calculation of Taxable REIT Income
GAAP Net Income Before Preferred Dividends               $  4,844        $  3,387        $  2,500        $  1,954
Mortgage Amortization Differences                             131              61              82             175
Credit Provisions less Actual Losses                          365             516             477             331
Gain (Loss) on Sale Differences                                 0               0               0               0
Operating Expense Differences                                  89              84              83              89
                                                         --------        --------        --------        --------
Taxable Income Before Preferred Dividend                 $  5,429        $  4,048        $  3,142        $  2,549
                                                         ========        ========        ========        ========
</TABLE>






                                       54
<PAGE>   55
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 1 (CONTINUED)

<TABLE>
<CAPTION>
INCOME STATEMENT                                                             FOR YEAR ENDING
                                                         ------------------------------------------------------------
(ALL DOLLARS IN THOUSANDS)                                 DEC. 31,        DEC. 31,         DEC. 31,         DEC. 31,
                                                            1997             1996            1995              1994
                                                         ---------        ---------        ---------        ---------
<S>                                                      <C>              <C>              <C>              <C>
Mortgage Loans:
              Coupon Income                              $  71,601        $   5,466        $     379        $       0
              Amortization of Discount Balances                 20               31                4                0
              Amortization of Premium Balances              (6,293)            (313)              (4)               0

              Interest Income:  Mortgage Loans              65,328            5,184              379                0

Mortgage Securities:
              Coupon Income                                149,038           66,131           14,759            1,102
              Amortization of Discount Balances              1,303              879              915              101
              Amortization of Premium Balances             (18,391)          (5,794)            (559)             (19)
                                                         ---------        ---------        ---------        ---------
              Interest Income: Mortgage Securities         131,949           61,216           15,115            1,184

Total Interest Income From Mortgage Assets                 197,277           66,400           15,494            1,184
Interest Income: Cash Balances                               1,326              884              232              112
                                                         ---------        ---------        ---------        ---------
Total Interest Income                                      198,604           67,284           15,726            1,296

              Interest Expense on Short-Term Debt         (140,140)         (49,191)         (10,608)            (760)
              Interest Expense on Long-Term Debt           (20,137)               0                0                0
                                                         ---------        ---------        ---------        ---------
Total Interest Expense                                    (160,277)         (49,191)         (10,608)            (760)

Interest Rate Agreement Expense                             (3,859)          (1,159)            (339)              (8)
Interest Rate Agreement Income                                 118                1                0                0
                                                         ---------        ---------        ---------        ---------
Net Interest Rate Agreement Expense                         (3,741)          (1,158)            (339)              (8)

Net Interest Income                                         34,586           16,935            4,779              528

Provision for Potential Credit Losses
              Mortgage Loans                                (2,503)            (348)             (79)               0
              Mortgage Securities                             (427)          (1,348)            (414)               0
                                                         ---------        ---------        ---------        ---------
Total Credit Provision                                      (2,930)          (1,696)            (493)               0
Gain (Loss) on Sale Transactions                               563                0                0                0
Operating Expenses
              Compensation and Benefits Expense             (1,819)          (1,191)            (463)             (63)
              Dividend Equivalent Rights Expense            (1,067)            (382)             (54)            --
              Other Operating Expenses                      (1,772)            (981)            (614)             (83)
                                                         ---------        ---------        ---------        ---------
Total Operating Expenses                                    (4,658)          (2,554)          (1,131)            (146)
Other Income (Expenses)                                          0                0                0                0
Corporate Income Tax Expense                                     0                0                0                0
                                                         ---------        ---------        ---------        ---------

Net Income Before Preferred Dividends                    $  27,561        $  12,685        $   3,155        $     382

Preferred Dividends                                         (2,815)          (1,148)            --               --   
                                                         ---------        ---------        ---------        ---------

Net Income to Common Shareholders                        $  24,746        $  11,537        $   3,155        $     382
                                                         ---------        ---------        ---------        ---------

Calculation of Taxable REIT Income
GAAP Net Income Before Preferred Dividends               $  27,561        $  12,685        $   3,155        $     382
Mortgage Amortization Differences                             (180)             449              175              (28)
Credit Provisions less Actual Losses                         2,750            1,689              490                0
Gain (Loss) on Sale Differences                               (190)               0               (0)               0
Operating Expense Differences                                   23              345               12                0
                                                         ---------        ---------        ---------        ---------
Taxable Income Before Preferred Dividend                 $  29,964        $  15,168        $   3,832        $     354
                                                         ---------        ---------        ---------        ---------
</TABLE>





                                       55
<PAGE>   56

SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 2

<TABLE>
<CAPTION>
                                                                                   AT
                                                  --------------------------------------------------------------------
BALANCE SHEETS                                      DEC. 31,            SEP. 30,          JUN. 30,            MAR. 31,
(ALL DOLLARS IN THOUSANDS)                            1997               1997               1997               1997   
                                                  -----------        -----------        -----------        -----------
<S>                                               <C>                <C>                <C>                <C>

Cash and Cash Equivalents                         $    49,549        $    57,696        $    29,425        $    12,985

Mortgage Loans:
              Principal Value                       1,519,124          1,348,619          1,111,029            716,009
              Unamortized Premium                      34,844             30,852             25,442             15,951
              Unamortized Discount                          0                  0               (123)              (131)
              Real Estate Owned                           713                220                346                128
              Reserve For Credit Losses                (2,855)            (1,363)              (929)              (630)
              Market Valuation Account                      0                  0                  0             (1,291)
                                                  -----------        -----------        -----------        -----------
              Total Mortgage Loans                  1,551,826          1,378,328          1,135,765            730,035

Mortgage Securities:
              Principal Value                       1,779,375          2,010,374          2,179,186          1,839,720
              Unamortized Premium                      51,329             56,082             62,219             49,156
              Unamortized Discount                    (12,442)           (14,387)           (14,968)           (15,510)
              Reserve For Credit Losses                (2,076)            (3,093)            (2,651)            (2,203)
              Market Valuation Account                 (1,390)            10,619              3,603              3,516
                                                  -----------        -----------        -----------        -----------
              Total Mortgage Securities             1,814,796          2,059,595          2,227,389          1,874,679

Total Mortgage Assets                               3,366,622          3,437,923          3,363,154          2,604,714

Interest Rate Agreements                               10,781             11,708             12,233              7,879
Market Valuation Account                               (8,681)            (8,782)            (7,366)            (2,106)
                                                  -----------        -----------        -----------        -----------
Total Interest Rate Agreements                          2,100              2,926              4,867              5,773

Accrued Interest Receivable                            23,119             23,859             24,065             17,722
Fixed Assets, Leasehold, Org. Costs                       539                358                257                259
Prepaid Expenses and Other Receivables                  2,268              2,490              2,738              1,611
                                                  -----------        -----------        -----------        -----------
Other Assets                                           25,926             26,707             27,060             19,592

Total Assets                                      $ 3,444,197        $ 3,525,252        $ 3,424,506        $ 2,643,064
                                                  ===========        ===========        ===========        ===========


Short-Term Borrowings                             $ 1,914,525        $ 2,639,773        $ 3,102,784        $ 2,373,279
Long-Term Borrowings                                1,172,801            497,367                  0                  0
Accrued Interest Payable                               14,476             20,216             18,153             14,962
Accrued Expenses and Other Payables                     2,172              2,129              1,743              1,262
Dividends Payable                                       5,686              9,433              8,638              7,899
                                                  -----------        -----------        -----------        -----------
Total Liabilities                                 $ 3,109,660        $ 3,168,918        $ 3,131,318        $ 2,397,402

Preferred Stock                                   $    26,736        $    26,733        $    26,733        $    29,383
Common Stock                                              143                146                133                119
Additional Paid-in Capital                            324,555            333,841            274,420            219,461
Net Market Valuation Account                          (10,071)             1,837             (3,762)               118
Retained Earnings after Dividends                      (6,826)            (6,223)            (4,336)            (3,419)
                                                  -----------        -----------        -----------        -----------
Total Stockholders' Equity                            334,537            356,334            293,188            245,662

Total Liabilities plus Stockholders' Equity       $ 3,444,197        $ 3,525,252        $ 3,424,506        $ 2,643,064
                                                  ===========        ===========        ===========        ===========
</TABLE>





                                       56
<PAGE>   57
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 2 (CONTINUED)

<TABLE>
<CAPTION>
                                                                                   AT
                                                  --------------------------------------------------------------------
BALANCE SHEETS                                       DEC. 31,          SEP. 30,          JUN. 30,            MAR. 31,
(ALL DOLLARS IN THOUSANDS)                            1996               1996              1996                1996
                                                  -----------        -----------        -----------        -----------
<S>                                               <C>                <C>                <C>                <C>
Cash and Cash Equivalents                         $    11,068        $    14,599        $    10,407        $     9,705

Mortgage Loans:
              Principal Value                         514,837            126,426             69,154             24,831
              Unamortized Premium                      12,389              1,535                686                191
              Unamortized Discount                       (142)              (153)              (160)              (171)
              Real Estate Owned                           196                  0                  0                  0
              Reserve For Credit Losses                  (428)              (393)              (214)               (74)
              Market Valuation Account                 (1,377)               279                200                 84
                                                  -----------        -----------        -----------        -----------
              Total Mortgage Loans                    525,475            127,694             69,666             24,861

Mortgage Securities:
              Principal Value                       1,602,212          1,234,636            936,611            548,976
              Unamortized Premium                      41,928             31,072             22,004             12,599
              Unamortized Discount                    (15,951)           (16,185)           (16,448)           (16,683)
              Reserve For Credit Losses                (1,752)            (1,421)            (1,084)              (747)
              Market Valuation Account                  1,516                 74             (3,269)            (3,847)
                                                  -----------        -----------        -----------        -----------
              Total Mortgage Securities             1,627,953          1,248,176            937,814            540,298

Total Mortgage Assets                               2,153,428          1,375,870          1,007,480            565,159

Interest Rate Agreements                                6,200              3,286              2,835              2,534
Market Valuation Account                               (3,599)            (2,413)            (1,484)            (1,301)
                                                  -----------        -----------        -----------        -----------
Total Interest Rate Agreements                          2,601                873              1,351              1,233

Accrued Interest Receivable                            14,134             10,781              7,292              4,496
Fixed Assets, Leasehold, Org. Costs                       257                265                233                198
Prepaid Expenses and Other Receivables                  2,709              1,090              1,567                522
                                                  -----------        -----------        -----------        -----------
Other Assets                                           17,100             12,136              9,092              5,216

Total Assets                                      $ 2,184,197        $ 1,403,478        $ 1,028,330        $   581,313
                                                  ===========        ===========        ===========        ===========


Short-Term Borrowings                             $ 1,953,103        $ 1,225,094        $   896,214        $   508,721
Long-Term Borrowings                                        0                  0                  0                  0
Accrued Interest Payable                               14,060             10,379              4,052              1,616
Accrued Expenses and Other Payables                       761                472                361                290
Dividends Payable                                       5,268              4,016              3,408              2,540
                                                  -----------        -----------        -----------        -----------
Total Liabilities                                 $ 1,973,192        $ 1,239,961        $   904,035        $   513,167

Preferred Stock                                   $    29,579        $    29,712        $         0        $         0
Common Stock                                              110                 91                 85                 55
Additional Paid-in Capital                            187,507            138,081            130,441             73,926
Net Market Valuation Account                           (3,460)            (2,060)            (4,553)            (5,065)
Retained Earnings after Dividends                      (2,731)            (2,307)            (1,678)              (770)
                                                  -----------        -----------        -----------        -----------
Total Stockholders' Equity                            211,005            163,517            124,295             68,146

Total Liabilities plus Stockholders' Equity       $ 2,184,197        $ 1,403,478        $ 1,028,330        $   581,313
                                                  ===========        ===========        ===========        ===========
</TABLE>





                                       57
<PAGE>   58
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 2 (CONTINUED)


<TABLE>
<CAPTION>
                                                                                    AT
                                                  --------------------------------------------------------------------
BALANCE SHEETS                                      DEC. 31,           DEC. 31,           DEC. 31,           DEC. 31,
(ALL DOLLARS IN THOUSANDS)                            1997              1996               1995               1994
                                                  -----------        -----------        -----------        -----------
<S>                                               <C>                <C>                <C>                <C>

Cash and Cash Equivalents                         $    49,549        $    11,068        $     4,825        $     1,027

Mortgage Loans:
              Principal Value                       1,519,124            514,837             26,411                  0
              Unamortized Premium                      34,844             12,389                210                  0
              Unamortized Discount                          0               (142)              (172)                 0
              Real Estate Owned                           713                196                  0                  0
              Reserve For Credit Losses                (2,855)              (428)               (79)                 0
              Market Valuation Account                      0             (1,377)                80                  0
                                                  -----------        -----------        -----------        -----------
              Total Mortgage Loans                  1,551,826            525,475             26,450                  0

Mortgage Securities:
              Principal Value                       1,779,375          1,602,212            417,214            120,627
              Unamortized Premium                      51,329             41,928              9,433                828
              Unamortized Discount                    (12,442)           (15,951)           (16,860)            (1,320)
              Reserve For Credit Losses                (2,076)            (1,752)              (411)                 0
              Market Valuation Account                 (1,390)             1,516             (3,582)            (2,658)
                                                  -----------        -----------        -----------        -----------
              Total Mortgage Securities             1,814,796          1,627,953            405,794            117,477

Total Mortgage Assets                               3,366,622          2,153,428            432,244            117,477

Interest Rate Agreements                               10,781              6,200              2,521              1,791
Market Valuation Account                               (8,681)            (3,599)            (1,974)               101
                                                  -----------        -----------        -----------        -----------
Total Interest Rate Agreements                          2,100              2,601                547              1,892

Accrued Interest Receivable                            23,119             14,134              3,270                743
Fixed Assets, Leasehold, Org. Costs                       539                257                206                201
Prepaid Expenses and Other Receivables                  2,268              2,709                465                188
                                                  -----------        -----------        -----------        -----------
Other Assets                                           25,926             17,100              3,941              1,132

Total Assets                                      $ 3,444,197        $ 2,184,197        $   441,557        $   121,529
                                                  ===========        ===========        ===========        ===========

Short-Term Borrowings                             $ 1,914,525        $ 1,953,103        $   370,316        $   100,376
Long-Term Borrowings                                1,172,801                  0                  0                  0
Accrued Interest Payable                               14,476             14,060              1,290                676
Accrued Expenses and Other Payables                     2,172                761                227                 29
Dividends Payable                                       5,686              5,268              1,434                167
                                                  -----------        -----------        -----------        -----------
Total Liabilities                                 $ 3,109,660        $ 1,973,192        $   373,267        $   101,248

Preferred Stock                                   $    26,736        $    29,579        $         0        $    22,785
Common Stock                                              143                110                 55                  2
Additional Paid-in Capital                            324,555            187,507             73,895                 19
Net Market Valuation Account                          (10,071)            (3,460)            (5,476)            (2,557)
Retained Earnings after Dividends                      (6,826)            (2,731)              (184)                31
                                                  -----------        -----------        -----------        -----------
Total Stockholders' Equity                            334,537            211,005             68,290             20,280

Total Liabilities plus Stockholders' Equity       $ 3,444,197        $ 2,184,197        $   441,557        $   121,528
                                                  ===========        ===========        ===========        ===========
</TABLE>








                                       58
<PAGE>   59
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 3


<TABLE>
<CAPTION>
                                                                                              AT OR
MORTGAGE ASSET CHARACTERISTICS                                                       FOR THREE MONTHS ENDING
                                                                   -------------------------------------------------------------
(ALL DOLLARS IN THOUSANDS)                                             DEC. 31,      SEP. 30,        JUN. 30,          MAR. 31,
                                                                        1997           1997            1997             1997
                                                                   -------------  -------------   -------------    -------------


<S>                                                                 <C>                <C>            <C>              <C>
Average Characteristics of Loans and Securities (Mortgage Assets)
at End of Period
Single-Family Properties                                                 100%               100%            100%            100%
Adjustable Rate                                                          100%               100%            100%            100%
First Lien                                                               100%               100%            100%            100%
Average Credit Rating Equivalent                                         AA+                AA+             AA+             AA+
Amortized Cost as % of Principal Value                                102.23%            102.16%         102.21%         101.94%
Coupon Rate                                                             7.71%              7.75%           7.73%           7.70%

Months to Next Coupon Adjustment                                           4                  4               5               5
Level of Index                                                          5.68%              5.65%           5.77%           5.98%
Net Margin                                                              2.06%              2.11%           2.15%           2.21%
Fully Indexed Coupon Rate                                               7.74%              7.76%           7.92%           8.19%
Coupon Versus Fully-Indexed Rate                                       -0.03%             -0.01%          -0.19%          -0.49%
Net Life Cap                                                           12.08%             12.03%          12.01%          11.91%

Percentage of Mortgage Assets by Credit Type, by Amortized Cost 
Mortgage Loans                                                          46.1%              40.2%           33.8%           28.1%
Mortgage Securities: AAA/AA                                             53.6%              58.2%           64.5%           69.8%
Mortgage Securities: A/BBB                                               0.0%               0.7%            0.8%            1.0%
Mortgage Securities: Below BBB                                           0.3%               0.9%            0.9%            1.1%
                                                                 -----------         ----------      ----------      ----------
Total Mortgage Assets (%)                                              100.0%             100.0%          100.0%          100.0%
Total Mortgage Assets (Amortized Cost)                           $ 3,372,943         $3,431,760      $3,363,131      $2,605,323

Percentage of Mortgage Assets by Index, Adjustment Frequency,
and Annualized Periodic Cap, By Principal Value
1 Month LIBOR, adjusts monthly, no periodic cap                         20.1%              12.4%            8.9%            2.6%
6 Month LIBOR, adjusts every 6 months, 2% periodic cap                  22.5%              26.2%           27.5%           32.4%
6 Month LIBOR, adjusts every 6 months, no periodic cap                  11.2%              11.4%            7.4%            1.9%
6 Month CD, adjusts every 6 months, 2% periodic cap                      1.2%               1.3%            1.5%            1.9%
6 Month Treasury, adjusts every 6 months, 2% periodic cap                0.6%               0.6%            0.6%            0.8%
6 Month Treasury, adjusts every 6 months, no periodic cap                0.5%               0.5%            0.5%            0.7%
3/1 Hybrid: 12 Month Treasury with 3 year initial coupon                 1.6%               1.7%            1.8%            2.4%
12 Month Treasury, adjusts annually, 2% periodic cap                    40.7%              44.5%           50.3%           55.4%
12 Month Treasury, adjusts annually, no periodic cap                     0.1%               0.1%            0.1%            0.1%
Other                                                                    1.5%               1.3%            1.4%            1.8%
                                                                 -----------         ----------      ----------      ----------
Total Mortgage Assets (%)                                              100.0%             100.0%          100.0%          100.0%
Total Mortgage Assets (Principal Value)                          $ 3,299,212         $3,359,213      $3,290,562     $ 2,555,857
       
Net Mortgage Asset Growth
Mortgage Acquisitions                                              $ 342,283      $     369,463       $ 962,890       $ 627,075
Mortgage Principal Repayments                                       (347,427)          (252,398)       (199,945)       (173,362)
Amortization                                                          (7,921)            (6,512)         (5,109)         (3,818)
Credit Losses                                                            (40)               (68)            (28)            (41)
Sales                                                                (45,712)           (41,856)              0               0
                                                                 -----------         ----------      ----------      ----------
Change in Mortgage Assets (Amortized Cost)                           (58,817)            68,629         757,808         449,854
</TABLE>





                                       59
<PAGE>   60
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 3 (CONTINUED)

<TABLE>
<CAPTION>
                                                                                                 AT OR
MORTGAGE ASSET CHARACTERISTICS                                                          FOR THREE MONTHS ENDING                   
                                                                   -----------------------------------------------------------------
(ALL DOLLARS IN THOUSANDS)                                             DEC. 31,           SEP. 30,        JUN. 30,          MAR. 31,
                                                                         1996               1996            1996              1996
<S>                                                                  <C>                <C>             <C>               <C>
Average Characteristics of Loans and Securities (Mortgage Assets)
at End of Period
Single-Family Properties                                                  100%               100%            100%              100%
Adjustable Rate                                                           100%               100%            100%              100%
First Lien                                                                100%               100%            100%              100%
Average Credit Rating Equivalent                                          AA+                AA+             AA+               AA+
Amortized Cost as % of Principal Value                                 101.81%            101.20%         100.60%            99.29%
Coupon Rate                                                              7.75%              7.55%           7.42%             7.59%
Months to Next Coupon Adjustment                                            5                  4               4                 3
Level of Index                                                           5.58%              5.70%           5.72%             5.47%
Net Margin                                                               2.24%              2.21%           2.21%             2.11%
Fully Indexed Coupon Rate                                                7.82%              7.91%           7.93%             7.58%
Coupon Versus Fully-Indexed Rate                                        -0.07%             -0.36%          -0.51%             0.01%
Net Life Cap                                                            11.73%             11.69%          11.71%            11.53%

Percentage of Mortgage Assets by Credit Type, by Amortized Cost
Mortgage Loans                                                           24.5%               9.3%            6.9%              4.4%
Mortgage Securities: AAA/AA                                              73.0%              86.8%           87.7%             86.1%
Mortgage Securities: A/BBB                                                1.2%               1.8%            2.5%              4.6%
Mortgage Securities: Below BBB                                            1.3%               2.1%            2.9%              4.9%
                                                                    ----------        ----------      ----------          --------
Total Mortgage Assets (%)                                                100.0%            100.0%          100.0%            100.0%
Total Mortgage Assets (Amortized Cost)                              $2,155,469        $1,377,331      $1,011,847          $569,743

Percentage of Mortgage Assets by Index, Adjustment Frequency,
and Annualized Periodic Cap, By Principal Value
1 Month LIBOR, adjusts monthly, no periodic cap                            1.4%              2.3%            3.3%              6.6%
6 Month LIBOR, adjusts every 6 months, 2% periodic cap                    36.2%             45.9%           54.4%             63.2%
6 Month LIBOR, adjusts every 6 months, no periodic cap                     0.0%              0.0%            0.0%              0.0%
6 Month CD, adjusts every 6 months, 2% periodic cap                        2.5%              2.4%            3.3%              8.7%
6 Month Treasury, adjusts every 6 months, 2% periodic cap                  1.1%              1.7%            2.4%              0.0%
6 Month Treasury, adjusts every 6 months, no periodic cap                  0.9%              1.3%            1.9%              3.6%
3/1 Hybrid: 12 Month Treasury with 3 year initial coupon                   0.0%              0.0%            0.0%              0.0%
12 Month Treasury, adjusts annually, 2% periodic cap                      55.7%             45.0%           32.8%             14.6%
12 Month Treasury, adjusts annually, no periodic cap                       0.0%              0.0%            0.0%              0.0%
Other                                                                      2.2%              1.4%            1.9%              3.3%
                                                                    ----------        ----------      ----------          --------
Total Mortgage Assets (%)                                                100.0%            100.0%          100.0%            100.0%
Total Mortgage Assets (Principal Value)                             $2,117,244        $1,361,062      $1,005,764          $573,807

Net Mortgage Asset Growth
Mortgage Acquisitions                                                 $875,968          $443,860        $496,184          $166,852
Mortgage Principal Repayments                                          (95,610)          (76,942)        (53,058)          (32,814)
Amortization                                                            (2,213)           (1,434)         (1,022)             (531)
Credit Losses                                                               (7)                0               0                 0
Sales                                                                        0                 0               0                 0
                                                                    ----------        ----------      ----------          --------
Change in Mortgage Assets (Amortized Cost)                             778,138           365,484         442,104           133,507
</TABLE>





                                       60
<PAGE>   61
SUPPLEMENTAL HISTORICAL INFORMATION


<TABLE>
<CAPTION>
TABLE 3 (CONTINUED)                                                                              AT OR
MORTGAGE ASSET CHARACTERISTICS                                                              FOR YEAR ENDING                     
                                                                      ----------------------------------------------------------
(ALL DOLLARS IN THOUSANDS)                                                DEC. 31,         DEC. 31,     DEC. 31,        DEC. 31,
                                                                            1997             1996         1995            1994
<S>                                                                     <C>               <C>           <C>            <C>
Average Characteristics of Loans and Securities (Mortgage Assets)
at End of Period
Single-Family Properties                                                     100%            100%           100%          100%
Adjustable Rate                                                              100%            100%           100%          100%
First Lien                                                                   100%            100%           100%          100%
Average Credit Rating Equivalent                                             AA+             AA+            AA+           AA+
Amortized Cost as % of Principal Value                                    102.23%         101.81%         98.33%        99.59%
Coupon Rate                                                                 7.71%           7.75%          7.50%         6.00%
Months to Next Coupon Adjustment                                               4               5              3             3
Level of Index                                                              5.68%           5.58%          5.44%         6.94%
Net Margin                                                                  2.06%           2.24%          2.08%         2.25%
Fully Indexed Coupon Rate                                                   7.74%           7.82%          7.52%         9.19%
Coupon Versus Fully-Indexed Rate                                           -0.03%          -0.07%         -0.02%        -3.19%
Net Life Cap                                                               12.08%          11.73%         11.54%        11.48%

Percentage of Mortgage Assets by Credit Type, by Amortized Cost
Mortgage Loans                                                              46.1%           24.5%           6.1%          0.0%
Mortgage Securities: AAA/AA                                                 53.6%           73.0%          81.5%         92.9%
Mortgage Securities: A/BBB                                                   0.0%            1.2%           5.8%          4.3%
Mortgage Securities: Below BBB                                               0.3%            1.3%           6.6%          2.8%
                                                                      ----------      ----------       --------      --------
Total Mortgage Assets (%)                                                  100.0%          100.0%         100.0%        100.0%
Total Mortgage Assets (Amortized Cost)                                $3,372,943      $2,155,469       $436,236      $120,135

Percentage of Mortgage Assets by Index, Adjustment
   Frequency, and Annualized
Periodic Cap, By Principal Value
1 Month LIBOR, adjusts monthly, no periodic cap                             20.1%            1.4%           7.6%          3.9%
6 Month LIBOR, adjusts every 6 months, 2% periodic cap                      22.5%           36.2%          60.3%         78.3%
6 Month LIBOR, adjusts every 6 months, no periodic cap                      11.2%            0.0%           0.0%          0.0%
6 Month CD, adjusts every 6 months, 2% periodic cap                          1.2%            2.5%          12.2%         17.8%
6 Month Treasury, adjusts every 6 months, 2% periodic cap                    0.6%            1.1%           0.0%          0.0%
6 Month Treasury, adjusts every 6 months, no periodic cap                    0.5%            0.9%           4.9%          0.0%
3/1 Hybrid: 12 Month Treasury with 3 year initial coupon                     1.6%            0.0%           0.0%          0.0%
12 Month Treasury, adjusts annually, 2% periodic cap                        40.7%           55.7%          12.3%          0.0%
12 Month Treasury, adjusts annually, no periodic cap                         0.1%            0.0%           0.0%          0.0%
Other                                                                        1.5%            2.2%           2.7%          0.0%
                                                                      ----------      ----------       --------      --------
Total Mortgage Assets (%)                                                  100.0%          100.0%         100.0%        100.0%
Total Mortgage Assets (Principal Value)                               $3,299,212      $2,117,244       $443,625      $120,627

Net Mortgage Asset Growth
Mortgage Acquisitions                                                 $2,301,711      $1,982,864       $354,572      $121,297
Mortgage Principal Repayments                                           (973,132)       (258,424)       (38,824)       (1,244)
Amortization                                                             (23,361)         (5,200)           357            82
Credit Losses                                                               (179)             (7)            (4)           (0)
Sales                                                                    (87,565)              0              0             0
                                                                      ----------      ----------       --------      --------
Change in Mortgage Assets (Amortized Cost)                             1,217,474       1,719,233        316,101       120,135
</TABLE>





                                       61
<PAGE>   62
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 4
<TABLE>
<CAPTION>
                                                                                                   AT
                                                                            ------------------------------------------------
MORTGAGE LOAN SUMMARY                                                        DEC. 31,     SEP. 30,     JUN. 30,      MAR. 31,
(ALL DOLLARS IN THOUSANDS)                                                     1997        1997          1997          1997
                                                                            ---------    ---------    ---------      -------
<S>                                                                        <C>          <C>          <C>          <C>
Number of Loans                                                                 5,041        4,651        3,983        2,795
Principal Value                                                            $1,519,837   $1,348,839   $1,111,376   $  716,137
Amortized Cost                                                              1,554,681    1,379,691    1,136,694      731,957
Reported Value (Net of Credit Reserve)                                      1,551,826    1,378,328    1,135,765      730,035
Estimated Bid-Side Market Value                                             1,552,586    1,379,166    1,136,004      729,561

Adjustable-Rate                                                                   100%         100%         100%         100%
Single-Family                                                                     100%         100%         100%         100%
"A" Quality Underwriting                                                          100%         100%         100%         100%
First Lien                                                                        100%         100%         100%         100%
Primary Residence (Owner-Occupied)                                                 89%          91%          92%          94%
Second Home                                                                         8%           7%           6%           4%
Investor Property                                                                   3%           2%           2%           2%

Average Loan Size                                                          $      301   $      290   $      279   $      256
Loan Balance (Less than) Conventional Loan Balance Limit ($214,600 in 1997)        18%          19%          20%          20%
Loan Balance (Greater than) $500,000                                               37%          33%          27%          14%
Original Loan-To-Value Ratio (LTV)                                                 78%          77%          78%          74%
Original LTV (Greater than) 80%                                                    38%          35%          33%          24%
% of Original LTV (Greater than) 80% with Primary Mortgage                         95%          96%          94%          94%
   Insurance or Pledged Account Collateral
Effective Average Original LTV Including Primary                                   66%          66%          69%          68%
   Mortgage Insurance or Pledged Account Collateral

1990 and Prior Years' Origination                                                   4%           4%           6%           9%
1991 Origination                                                                    *            *            1%           1%
      1992                                                                          1%           1%           2%           3%
      1993                                                                          4%           4%           6%           9%
      1994                                                                         13%          17%          23%          41%
      1995                                                                          1%           2%           2%           4%
      1996                                                                         11%          14%          18%          30%
      1997                                                                         66%          58%          42%           2%
Average Seasoning in Months                                                        18           19           22           33

Northern California                                                                11%          13%          13%          17%
Southern California                                                                18%          19%          21%          24%
Florida                                                                             9%           9%           8%           5%
New York                                                                            7%           6%           5%           4%
Georgia                                                                             5%           4%           3%           2%
New Jersey                                                                          4%           4%           4%           3%
Connecticut                                                                         4%           4%           4%           3%
Texas                                                                               4%           4%           4%           3%
Colorado                                                                            4%           3%           3%           2%
Maryland                                                                            3%           3%           4%           6%
Illinois                                                                            3%           3%           3%           4%
Arizona                                                                             2%           3%           3%           1%
Other States                                                                       26%          25%          25%          26%
</TABLE>
*:  less than 0.5%





                                       62
<PAGE>   63
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 4 (CONTINUED)

<TABLE>
<CAPTION>
                                                                                              AT
                                                                           -----------------------------------------
MORTGAGE LOAN SUMMARY                                                      DEC. 31,   SEP. 30,   JUN. 30,    MAR. 31,
(ALL DOLLARS IN THOUSANDS)                                                   1996       1996       1996       1996
                                                                           --------   --------   --------   --------
<S>                                                                       <C>        <C>        <C>         <C>
Number of Loans                                                               2,172        478        257        101
Principal Value                                                            $515,033   $126,426   $ 69,154   $ 24,831
Amortized Cost                                                              527,280    127,808     69,680     24,851
Reported Value (Net of Credit Reserve)                                      525,475    127,694     69,666     24,861
Estimated Bid-Side Market Value                                             525,475    127,694     69,666     24,861

Adjustable-Rate                                                                 100%       100%       100%       100%
Single-Family                                                                   100%       100%       100%       100%
"A" Quality Underwriting                                                        100%       100%       100%       100%
First Lien                                                                      100%       100%       100%       100%
Primary Residence (Owner-Occupied)                                               94%        99%        99%       100%
Second Home                                                                       4%         1%         1%         0%
Investor Property                                                                 2%         0%         0%         0%

Average Loan Size                                                          $    237   $    264   $    269   $    246
Loan Balance [Less Than] Conventional Loan Balance Limit ($214,600 in 1997)      22%        15%        13%        27%
Loan Balance [Greater Than] $500,000                                              8%        12%        13%        25%
Original Loan-To-Value Ratio (LTV)                                               77%        78%        76%        77%
Original LTV [Greater Than] 80%                                                  25%        32%        23%        27%
% of Original LTV [Greater Than] 80% with Primary Mortgage                       97%       100%       100%       100%
   Insurance or Pledged Account Collateral
Effective Average Original LTV Including Primary                                 73%        73%        73%        73%
   Mortgage Insurance or Pledged Account Collateral

1990 and Prior Years' Origination                                                13%         0%         0%         0%
1991 Origination                                                                  2%         0%         0%         0%
    1992                                                                          4%         0%         0%         0%
    1993                                                                         14%         7%         1%         0%
    1994                                                                         52%        43%         2%         2%
    1995                                                                          7%        32%        63%        98%
    1996                                                                          8%        18%        34%         0%
    1997                                                                          0%         0%         0%         0%
Average Seasoning in Months                                                      37          9          4          7

Northern California                                                              18%        34%        30%        30%
Southern California                                                              26%        51%        43%        46%
Florida                                                                           4%         *          1%         1%
New York                                                                          3%         *          *          0%
Georgia                                                                           2%         *          1%         1%
New Jersey                                                                        3%         *          *          1%
Connecticut                                                                       3%         1%         1%         1%
Texas                                                                             2%         1%         1%         4%
Colorado                                                                          1%         2%         3%         3%
Maryland                                                                          8%         *          1%         2%
Illinois                                                                          4%         *          1%         0%
Arizona                                                                           2%         0%         0%         0%
Other States                                                                     24%        11%        18%        11%
</TABLE>
*:  less than 0.5%





                                       63
<PAGE>   64
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 4 (CONTINUED)
                                                                      AT

<TABLE>
<CAPTION>
MORTGAGE LOAN SUMMARY                                                        DEC. 31,     DEC. 31,    DEC. 31,     DEC. 31,
(ALL DOLLARS IN THOUSANDS)                                                    1997         1996         1995        1994
                                                                           ----------   ----------   ----------  ----------
<S>                                                                       <C>          <C>          <C>             <C>    
Number of Loans                                                                 5,041        2,172          109         0
Principal Value                                                            $1,519,837   $  515,033   $   26,411       $ 0
Amortized Cost                                                              1,554,681      527,280       26,449         0
Reported Value (Net of Credit Reserve)                                      1,551,826      525,475       26,450         0
Estimated Bid-Side Market Value                                             1,552,586      525,475       26,450         0
                                                                                                                    
Adjustable-Rate                                                                   100%         100%         100%      n/a
Single-Family                                                                     100%         100%         100%      n/a
"A" Quality Underwriting                                                          100%         100%         100%      n/a
First Lien                                                                        100%         100%         100%      n/a
Primary Residence (Owner-Occupied)                                                 89%          94%         100%      n/a
Second Home                                                                         8%           4%           0%      n/a
Investor Property                                                                   3%           2%           0%      n/a
                                                                                                                    
Average Loan Size                                                          $      301   $      237   $      242       n/a
Loan Balance Less than Conventional Loan Balance Limit ($214,600 in 1997)          18%          23%          11%      n/a
Loan Balance Greater Than $500,000                                                 37%           8%          13%      n/a
Original Loan-To-Value Ratio (LTV)                                                 78%          77%          76%      n/a
Original LTV Greater than 80%                                                      38%          25%          26%      n/a
% of Original LTV Greater than 80% with Primary Mortgage                           95%          97%         100%      n/a
   Insurance or Pledged Account Collateral                                                                          
Effective Average Original LTV Including Primary                                   66%          73%          72%      n/a
   Mortgage Insurance or Pledged Account Collateral                                                                 
                                                                                                                    
1990 and Prior Years' Origination                                                   4%          13%           0%      n/a
1991 Origination                                                                    *            2%           0%      n/a
      1992                                                                          1%           4%           0%      n/a
      1993                                                                          4%          14%           0%      n/a
      1994                                                                         13%          52%           2%      n/a
      1995                                                                          1%           7%          98%      n/a
      1996                                                                         11%           8%           0%      n/a
      1997                                                                         66%           0%           0%      n/a
Average Seasoning in Months                                                        18           37            4       n/a
                                                                                                                    
Northern California                                                                11%          18%          30%      n/a
Southern California                                                                18%          26%          44%      n/a
Florida                                                                             9%           4%           1%      n/a
New York                                                                            7%           3%           0%      n/a
Georgia                                                                             5%           2%           1%      n/a
New Jersey                                                                          4%           3%           1%      n/a
Connecticut                                                                         4%           3%           1%      n/a
Texas                                                                               4%           2%           4%      n/a
Colorado                                                                            4%           1%           3%      n/a
Maryland                                                                            3%           8%           2%      n/a
Illinois                                                                            3%           4%           0%      n/a
Arizona                                                                             2%           2%           2%      n/a
Other States                                                                       26%          24%          11%      n/a
</TABLE>
*:  less than 0.5%





                                       64
<PAGE>   65
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 5

<TABLE>
<CAPTION>
EARNING ASSET YIELD, INTEREST RATE SPREAD                                    FOR THREE MONTHS ENDING
                                                                       -------------------------------------
AND INTEREST RATE MARGIN                                               DEC. 31, SEP. 30,   JUN. 30,   MAR. 31,
                                                                        1997      1997      1997       1997
                                                                       ------    ------    ------    ------ 
<S>                                                                   <C>       <C>       <C>       <C>
Mortgage Coupon Rate (All Mortgage Assets)                               7.70      7.77      7.74      7.70%
Amortized Cost as % of Principal Value                                 102.20    102.22    102.15    101.84%
Coupon Yield on Amortized Cost                                           7.53      7.60      7.57      7.56%

Effect of Premium/Discount Amortization                                 -0.98%    -0.79%    -0.71%    -0.68%

Mortgage Yield                                                           6.55      6.81      6.86      6.88%
Cash Yield                                                               5.59      5.60      5.52      5.33%
                                                                       ------    ------    ------    ------ 

Earning Asset Yield (Mortgages plus Cash)                                6.54      6.80      6.86      6.87%

Cost of Funds of Short-Term Borrowings                                   5.96      5.98      5.86      5.62%
Cost of Funds of Long-Term Borrowings                                    6.40      6.28       n/a        n/a
                                                                       ------    ------    ------    ------

Total Cost of Funds                                                      6.09      6.02      5.86      5.62%
Cost of Hedging (as % of Borrowings)                                     0.17      0.14      0.13      0.12%
Interest Rate Spread                                                     0.28      0.64      0.87      1.13%

Net Interest Margin (Net Interest Income/Assets)                         0.72      1.12      1.31      1.57%
Net Interest Income/Average Equity                                       7.06     11.13     13.25     15.30%

SELECTED OPERATING RATIOS AND RETURN ON EQUITY

Credit Provisions as a % of Assets                                       0.06      0.11      0.10      0.12%
Credit Provisions as a % of Equity                                       0.59      1.09      1.06      1.17%

Operating Expenses to Average Assets                                     0.13      0.13      0.16      0.20%
Operating Expenses to Average Equity                                     1.29      1.33      1.66      1.97%
Efficiency Ratio (Op. Exp./Net Int. Income)                             18.25     11.93     12.51     12.86%
Average Assets Per Employee ($MM)                                     $   242   $   244   $   257   $   221

GAAP Return on Total Equity                                              5.80      8.73     10.53     12.16%
GAAP Return on Common Equity                                             5.43      8.60     10.65     12.44%
Taxable Income Return on Total Equity                                    6.38      9.43     11.34     13.34%
Taxable Income Return on Common Equity                                   6.06      9.36     11.55     13.79%

GAAP Return on Average Assets                                            0.59      0.88      1.04      1.25%

PRINCIPAL PAYDOWN AND PREPAYMENT RATES

Average Annual Conditional Prepayment Rate (CPR) of Underlying
  Mortgages in Mortgage Securities and Mortgage Loan Pools              27%       24%       23%       24%
Annualized Principal Payment as % of Average Principal Balance of
  Mortgage Securities and Mortgage Loans                                43%       31%       28%       32%

Average Annual Conditional Prepayment Rate (CPR) of Underlying
  Mortgages in Mortgage Loan Pools                                      24%       23%       28%       24%
Annualized Principal Payment as % of Average Principal Balance of
  Mortgage Loans                                                        29%       29%       35%       32%

Average Annual Conditional Prepayment Rate (CPR) of Underlying
  Mortgages in Mortgage Securities Pools                                30%       25%       22%       23%
Annualized Principal Payment as % of Average Principal Balance of
  Mortgage Securities                                                   53%       33%       26%       31%
</TABLE>





                                       65
<PAGE>   66
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 5 (CONTINUED)

<TABLE>
<CAPTION>
EARNING ASSET YIELD, INTEREST RATE SPREAD                                   FOR THREE MONTHS ENDING
                                                                       -----------------------------------
AND INTEREST RATE MARGIN                                               DEC. 31, SEP. 30,  JUN. 30, MAR. 31,
                                                                        1996      1996      1996     1996
                                                                       ------    ------    -----    ----- 
<S>                                                                   <C>       <C>       <C>      <C>
Mortgage Coupon Rate (All Mortgage Assets)                               7.58%     7.52%    7.47%    7.73%
Amortized Cost as % of Principal Value                                 101.41%   100.98%   99.95%   98.85%
Coupon Yield on Amortized Cost                                           7.48%     7.44%    7.48%    7.82%

Effect of Premium/Discount Amortization                                 -0.59%    -0.52%   -0.56%   -0.44%

Mortgage Yield                                                           6.89%     6.92%    6.92%    7.38%
Cash Yield                                                               5.31%     5.30%    5.61%    5.93%
                                                                       ------    ------    -----    ----- 
Earning Asset Yield (Mortgages plus Cash)                                6.87%     6.90%    6.90%    7.34%

Cost of Funds of Short-Term Borrowings                                   5.76%     5.78%    5.57%    5.69%
Cost of Funds of Long-Term Borrowings                                     n/a       n/a      n/a      n/a
                                                                       ------    ------    -----    ----- 
Total Cost of Funds                                                      5.76%     5.78%    5.57%    5.69%
Cost of Hedging (as % of Borrowings)                                     0.12%     0.14%    0.16%    0.14%
Interest Rate Spread                                                     0.99%     0.98%    1.17%    1.51%

Net Interest Margin (Net Interest Income/Assets)                         1.55%     1.58%    1.85%    2.17%
Net Interest Income/Average Equity                                      13.01%    12.40%   12.14%   14.92%

SELECTED OPERATING RATIOS AND RETURN ON EQUITY

Credit Provisions as a % of Assets                                       0.10%     0.18%    0.25%    0.26%
Credit Provisions as a % of Equity                                       0.81%     1.40%    1.62%    1.78%

Operating Expenses to Average Assets                                     0.21%     0.23%    0.31%    0.38%
Operating Expenses to Average Equity                                     1.72%     1.82%    2.02%    2.64%
Efficiency Ratio (Op. Exp./Net Int. Income)                             13.23%    14.69%   16.63%   17.71%
Average Assets Per Employee ($MM)                                      $  155    $  115   $   84    $  70

GAAP Return on Total Equity                                             10.48%     9.18%    8.50%   10.50%
GAAP Return on Common Equity                                            10.53%     9.06%    8.50%   10.50%
Taxable Income Return on Total Equity                                   11.75%    10.97%   10.69%   13.69%
Taxable Income Return on Common Equity                                  12.03%    11.06%   10.69%   13.69%

GAAP Return on Average Assets                                            1.25%     1.17%    1.30%    1.52%

PRINCIPAL PAYDOWN AND PREPAYMENT RATES

Average Annual Conditional Prepayment Rate (CPR) of Underlying
  Mortgages in Mortgage Securities and Mortgage Loan Pools                 23%       24%      29%      26%
Annualized Principal Payment as % of Average Principal Balance of
  Mortgage Securities and Mortgage Loans                                   26%       28%      29%      27%

Average Annual Conditional Prepayment Rate (CPR) of Underlying
  Mortgages in Mortgage Loan Pools                                         32%       19%      28%      19%
Annualized Principal Payment as % of Average Principal Balance of
  Mortgage Loans                                                           42%       25%      37%      25%

Average Annual Conditional Prepayment Rate (CPR) of Underlying
  Mortgages in Mortgage Securities Pools                                   22%       24%      29%      26%
Annualized Principal Payment as % of Average Principal Balance of
  Mortgage Securities                                                      24%       28%      28%      27%
</TABLE>





                                       66
<PAGE>   67
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 5 (CONTINUED)

<TABLE>
<CAPTION>
EARNING ASSET YIELD, INTEREST RATE SPREAD                                      FOR YEAR ENDING
                                                                       ------------------------------------
AND INTEREST RATE MARGIN                                               DEC. 31,  DEC. 31, DEC. 31, DEC. 31,
                                                                        1997      1996      1995     1994
                                                                       ------    ------    -----    ------ 
<S>                                                                   <C>       <C>       <C>      <C>
Mortgage Coupon Rate (All Mortgage Assets)                               7.72%     7.55%    7.16%     6.09%
Amortized Cost as % of Principal Value                                 102.13%   100.68%   99.02%   100.02%
Coupon Yield on Amortized Cost                                           7.56%     7.50%    7.23%     6.09%

Effect of Premium/Discount Amortization                                 -0.81%    -0.55%    0.17%     0.45%

Mortgage Yield                                                           6.75%     6.95%    7.40%     6.54%
Cash Yield                                                               5.53%     5.51%    5.43%     4.73%
                                                                       ------    ------    -----    ------ 

Earning Asset Yield (Mortgages plus Cash)                                6.74%     6.93%    7.36%     6.33%

Cost of Funds of Short-Term Borrowings                                   5.86%     5.71%    6.06%     5.55%
Cost of Funds of Long-Term Borrowings                                    6.31%      n/a      n/a       n/a
                                                                       ------    ------    -----    ------ 
Total Cost of Funds                                                      5.92%     5.71%    6.06%     5.55%
Cost of Hedging (as % of Borrowings)                                     0.14%     0.13%    0.19%     0.06%
Interest Rate Spread                                                     0.68%     1.09%    1.11%     0.72%

Net Interest Margin (Net Interest Income/Assets)                         1.14%     1.69%    2.17%     2.50%
Net Interest Income/Average Equity                                      11.27%    12.90%   11.03%     7.27%

SELECTED OPERATING RATIOS AND RETURN ON EQUITY

Credit Provisions as a % of Assets                                       0.10%     0.17%    0.22%     0.00%
Credit Provisions as a % of Equity                                       0.95%     1.29%    1.14%     0.00%

Operating Expenses to Average Assets                                     0.15%     0.26%    0.51%     0.69%
Operating Expenses to Average Equity                                     1.52%     1.94%    2.61%     2.01%
Efficiency Ratio (Op. Exp./Net Int. Income)                             13.47%    15.08%   23.66%    27.73%
Average Assets Per Employee ($MM)                                     $   242   $   109   $   39    $    12

GAAP Return on Total Equity                                              8.98%     9.66%    7.28%     5.25%
GAAP Return on Common Equity                                             8.87%     9.61%    7.28%     5.25%
Taxable Income Return on Total Equity                                    9.76%    11.55%    8.84%     4.86%
Taxable Income Return on Common Equity                                   9.73%    11.68%    8.84%     4.86%

GAAP Return on Average Assets                                            0.91%     1.27%    1.43%     1.81%

PRINCIPAL PAYDOWN AND PREPAYMENT RATES

Average Annual Conditional Prepayment Rate (CPR) of Underlying
  Mortgages in Mortgage Securities and Mortgage Loan Pools                 25%       25%      19%        9%
Annualized Principal Payment as % of Average Principal Balance of
  Mortgage Securities and Mortgage Loans                                   34%       27%      18%        7%

Average Annual Conditional Prepayment Rate (CPR) of Underlying
  Mortgages in Mortgage Loan Pools                                         24%       26%       5%       n/a
Annualized Principal Payment as % of Average Principal Balance of
  Mortgage Loans                                                           31%       35%       6%       n/a

Average Annual Conditional Prepayment Rate (CPR) of Underlying
  Mortgages in Mortgage Securities Pools                                   25%       24%      19%        9%
Annualized Principal Payment as % of Average Principal Balance of
  Mortgage Securities                                                      36%       27%      19%        2%
</TABLE>





                                       67
<PAGE>   68
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 6

<TABLE>
<CAPTION>
                                                                                           AT OR
AVERAGE DAILY BALANCE SHEET                                                       FOR THREE MONTHS ENDING
                                                                    --------------------------------------------------------
(ALL DOLLARS IN THOUSANDS)                                            DEC. 31,       SEP. 30,      JUN. 30,         MAR. 31,
                                                                        1997          1997           1997            1997
                                                                    -----------    -----------    -----------    -----------
<S>                                                                 <C>            <C>            <C>            <C>    
Cash                                                                $    28,592    $    35,647    $    19,307    $    12,147
Mortgage Loans                                                        1,360,029      1,155,099        758,445        574,781
Mortgage Securities                                                   1,914,118      2,136,442      2,111,832      1,658,629
Credit Reserve                                                           (4,679)        (3,873)        (3,083)        (2,394)
Market Valuation Adjustment, Mortgage Assets                        $     5,937    $     6,072    $     1,913    $     1,022
Interest Rate Agreements                                                 11,207         11,943         11,185          6,899
Market Valuation Adjustment, Interest Rate Agreements                    (8,792)        (8,640)        (4,576)        (4,004)
Other Assets                                                            117,643         85,689         75,928         58,856
                                                                    -----------    -----------    -----------    -----------

Total Assets                                                          3,424,055      3,418,379      2,970,951      2,305,936
                                                                    -----------    -----------    -----------    -----------

Short-Term Borrowings                                                 1,233,924      2,695,438      2,659,914      2,056,051
Long-Term Borrowings                                                    910,870        355,028              0              0
Other Liabilities                                                        20,912         24,714         20,530         15,691
                                                                    -----------    -----------    -----------    -----------

Total Liabilities                                                     2,165,706      3,075,181      2,680,444      2,071,742
                                                                    -----------    -----------    -----------    -----------

Preferred Stock                                                          26,733         26,733         28,946         29,545
Common Stock                                                            328,384        321,492        265,561        208,426
Market Valuation Adjustment                                         $    (2,855)   $    (2,568)   $    (2,663)   $    (2,982)
Retained Earnings, after Dividend                                        (4,783)        (2,458)        (1,337)          (795)
                                                                    -----------    -----------    -----------    -----------
Stockholders' Equity                                                    347,479        343,199        290,507        234,194
                                                                    -----------    -----------    -----------    -----------


Amortized Cost of Total Assets                                        3,426,910      3,420,947      2,973,614      2,308,918
Equity, before Market Valuation Adjustments                             350,334        345,767        293,170        237,176


BORROWING COMPOSITIONS (AT END OF PERIOD)

Short-Term Borrowings:  1 to 6 Month LIBOR, no caps                        62.0%          84.1%         100.0%         100.0%
Long-Term Borrowings:  1 Month LIBOR, 10% cap                              13.8%           9.9%           0.0%           0.0%
Long-Term Borrowings:  Federal Funds, 10% cap                               5.3%           6.0%           0.0%           0.0%
Long-Term Borrowings:  1 Year Treasury, 10% cap                            18.9%           0.0%           0.0%           0.0%
                                                                    -----------    -----------    -----------    -----------
Total Borrowings %                                                        100.0%         100.0%         100.0%         100.0%
Total Borrowings $                                                  $ 3,087,326    $ 3,137,140    $ 3,102,784    $ 2,373,279


LIQUIDITY  (AT END OF PERIOD)

Unrestricted Cash                                                   $    24,893    $    28,758    $    29,425    $    12,985
Estimated Borrowing Capacity                                            182,713        206,442        160,338        140,561
                                                                    -----------    -----------    -----------    -----------
Total Liquidity                                                     $   207,606    $   235,200    $   189,763    $   153,546
Total Liquidity as Percent of Short-Term Borrowings                          11%             9%             6%             6%


NET PREMIUM AS % OF EQUITY AND ASSETS (AT END OF PERIOD)

Unamortized Premium of Mortgage Assets                              $    86,173    $    86,934    $    87,661    $    65,107
Unamortized Discount of Mortgage Assets                                 (12,442)       (14,387)       (15,091)       (15,641)
Unamortized Premium of Long-Term Debt                                    (5,795)             0              0              0
                                                                    -----------    -----------    -----------    -----------
Net Premium                                                         $    67,937    $    72,548    $    72,569    $    49,466
Net Premium as Percent of Equity (before Market Value Adjustments)         19.7%          20.5%          24.4%          20.1%
Net Premium as Percent of Assets (Amortized Cost)                           2.0%           2.1%           2.1%           1.9%
</TABLE>





                                       68
<PAGE>   69
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 6 (CONTINUED)

<TABLE>
<CAPTION>
                                                                                          AT OR
AVERAGE DAILY BALANCE SHEET                                                       FOR THREE MONTHS ENDING
                                                                    --------------------------------------------------------
(ALL DOLLARS IN THOUSANDS)                                            DEC. 31,      SEP. 30,        JUN. 30,       MAR. 31,
                                                                       1996           1996            1996           1996
                                                                    -----------    -----------    -----------    -----------
<S>                                                                 <C>            <C>            <C>            <C>   
Cash                                                                $    16,137    $    18,854    $    14,402    $    14,639
Mortgage Loans                                                          143,368         93,991         45,313         25,279
Mortgage Securities                                                   1,347,617      1,010,853        688,697        457,841
Credit Reserve                                                           (1,952)        (1,491)        (1,002)          (594)
Market Valuation Adjustment, Mortgage Assets                        $       603    $    (2,279)   $    (3,865)   $    (3,880)
Interest Rate Agreements                                                  4,681          3,185          2,737          2,503
Market Valuation Adjustment, Interest Rate Agreements                    (3,513)        (1,352)        (1,080)        (1,836)
Other Assets                                                             41,430         30,129         21,566         13,094
                                                                    -----------    -----------    -----------    -----------
Total Assets                                                          1,548,371      1,151,890        766,768        507,046
                                                                    -----------    -----------    -----------    -----------


Short-Term Borrowings                                                 1,351,510        999,229        651,643        435,979
Long-Term Borrowings                                                          0              0              0              0
Other Liabilities                                                        14,898          8,728          2,472          2,324
                                                                    -----------    -----------    -----------    -----------
Total Liabilities                                                     1,366,408      1,007,957        654,115        438,303
                                                                    -----------    -----------    -----------    -----------

Preferred Stock                                                          29,671         15,179              0              0
Common Stock                                                            156,594        132,924        117,695         73,998
Market Valuation Adjustment                                         $    (2,910)   $    (3,631)   $    (4,945)   $    (5,716)
Retained Earnings, after Dividend                                        (1,392)          (539)           (97)           461
                                                                    -----------    -----------    -----------    -----------
Stockholders' Equity                                                    181,963        143,933        112,653         68,743
                                                                    -----------    -----------    -----------    -----------

Amortized Cost of Total Assets                                        1,551,281      1,155,521        771,713        512,762
Equity, before Market Valuation Adjustments                             184,873        147,564        117,598         74,459


BORROWING COMPOSITIONS (AT END OF PERIOD)

Short-Term Borrowings:  1 to 6 Month LIBOR, no caps                       100.0%         100.0%         100.0%         100.0%
Long-Term Borrowings:  1 Month LIBOR, 10% cap                               0.0%           0.0%           0.0%           0.0%
Long-Term Borrowings:  Federal Funds, 10% cap                               0.0%           0.0%           0.0%           0.0%
Long-Term Borrowings:  1 Year Treasury, 10% cap                             0.0%           0.0%           0.0%           0.0%
                                                                    -----------    -----------    -----------    -----------
Total Borrowings %                                                        100.0%         100.0%         100.0%         100.0%
Total Borrowings $                                                  $ 1,953,103    $ 1,225,094    $   896,214    $   508,721


LIQUIDITY  (AT END OF PERIOD)

Unrestricted Cash                                                   $    11,068    $    14,599    $    10,407    $     9,705
Estimated Borrowing Capacity                                            123,995         99,126         69,581         29,153
                                                                    -----------    -----------    -----------    -----------

Total Liquidity                                                     $   135,063    $   113,725    $    79,988    $    38,858
Total Liquidity as Percent of Short-Term Borrowings                           7%             9%             9%             8%


NET PREMIUM AS % OF EQUITY AND ASSETS (AT END OF PERIOD)

Unamortized Premium of Mortgage Assets                              $    54,318    $    32,607    $    22,690    $    12,790
Unamortized Discount of Mortgage Assets                                 (16,093)       (16,338)       (16,608)       (16,854)
Unamortized Premium of Long-Term Debt                                         0              0              0              0
                                                                    -----------    -----------    -----------    -----------
Net Premium                                                         $    38,225    $    16,270    $     6,082    $    (4,064)
Net Premium as Percent of Equity (before Market Value Adjustments)         17.8%           9.8%           4.7%          -5.6%
Net Premium as Percent of Assets (Amortized Cost)                           1.7%           1.2%           0.6%          -0.7%
</TABLE>





                                       69

<PAGE>   70
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 6 (CONTINUED)

<TABLE>
<CAPTION>
                                                                                             AT OR
AVERAGE DAILY BALANCE SHEET                                                             FOR YEAR ENDING
                                                                    --------------------------------------------------------
(ALL DOLLARS IN THOUSANDS)                                             DEC. 31,       DEC. 31,      DEC. 31,       DEC. 31,
                                                                        1997           1996           1995           1994
                                                                    -----------    -----------    -----------    -----------
<S>                                                                 <C>            <C>            <C>            <C>
Cash                                                                $    24,001    $    16,016    $     4,272    $     6,627
Mortgage Loans                                                          964,768         77,215          5,006              0
Mortgage Securities                                                   1,956,452        877,907        204,284         50,080
Credit Reserve                                                           (3,514)        (1,262)           (92)             0
Market Valuation Adjustment, Mortgage Assets                        $    (1,134)   $    (2,347)   $       (78)   $      (583)
Interest Rate Agreements                                                 10,325          3,280          2,039            759
Market Valuation Adjustment, Interest Rate Agreements                    (2,482)        (1,948)        (1,046)            31
Other Assets                                                             84,693         26,606          5,107            948
                                                                    -----------    -----------    -----------    -----------
Total Assets                                                          3,033,108        995,467        219,492         57,862
                                                                    -----------    -----------    -----------    -----------

Short-Term Borrowings                                                 2,390,132        861,316        174,926         37,910
Long-Term Borrowings                                                    319,076              0              0              0
Other Liabilities                                                        20,488          7,131          2,342            367
                                                                    -----------    -----------    -----------    -----------
Total Liabilities                                                     2,729,696        868,447        177,268         38,277
                                                                    -----------    -----------    -----------    -----------

Preferred Stock                                                          27,978         11,274              0              0
Common Stock                                                            281,405        120,436         43,390         20,941
Market Valuation Adjustment                                         $    (3,617)   $    (4,295)   $    (1,124)   $      (552)
Retained Earnings, after Dividend                                        (2,354)          (395)           (42)          (804)
                                                                    -----------    -----------    -----------    -----------
Stockholders' Equity                                                    303,412        127,020         42,224         19,585
                                                                    -----------    -----------    -----------    -----------

Amortized Cost of Total Assets                                        3,036,725        999,762        220,616         58,414
Equity, before Market Valuation Adjustments                             307,029        131,315         43,349         20,137


BORROWING COMPOSITIONS (AT END OF PERIOD)

Short-Term Borrowings:  1 to 6 Month LIBOR, no caps                        62.0%         100.0%         100.0%         100.0%
Long-Term Borrowings:  1 Month LIBOR, 10% cap                              13.8%           0.0%           0.0%           0.0%
Long-Term Borrowings:  Federal Funds, 10% cap                               5.3%           0.0%           0.0%           0.0%
Long-Term Borrowings:  1 Year Treasury, 10% cap                            18.9%           0.0%           0.0%           0.0%
                                                                    -----------    -----------    -----------    -----------
Total Borrowings %                                                        100.0%         100.0%         100.0%         100.0%
Total Borrowings $                                                  $ 3,087,326    $ 1,953,103    $   370,316    $   100,376


LIQUIDITY  (AT END OF PERIOD)

Unrestricted Cash                                                   $    24,893    $    11,068    $     4,825    $     1,027
Estimated Borrowing Capacity                                            182,713        123,995         38,698         11,907
                                                                    -----------    -----------    -----------    -----------
Total Liquidity                                                     $   207,606    $   135,063    $    43,523    $    12,934
Total Liquidity as Percent of Short-Term Borrowings                          11%             7%            12%            13%


NET PREMIUM AS % OF EQUITY AND ASSETS (AT END OF PERIOD)

Unamortized Premium of Mortgage Assets                              $    86,173    $    54,318    $     9,644    $       827
Unamortized Discount of Mortgage Assets                                 (12,442)       (16,093)       (17,032)        (1,320)
Unamortized Premium of Long-Term Debt                                    (5,795)             0              0              0
                                                                    -----------    -----------    -----------    -----------

Net Premium                                                         $    67,937    $    38,225    $    (7,389)   $      (493)
Net Premium as Percent of Equity (before Market Value Adjustments)         19.7%          17.8%        -10.0%          -2.2%
Net Premium as Percent of Assets (Amortized Cost)                           2.0%           1.7%         -1.7%          -0.4%
</TABLE>





                                       70
<PAGE>   71
SUPPLEMENTAL HISTORICAL INFORMATION

<TABLE>
<CAPTION>
TABLE 7                                                                                AT OR
ESTIMATED PERIOD-END BID-SIDE MARKET VALUE /                                 FOR THREE MONTHS ENDING
                                                                ------------------------------------------------------
  REALIZABLE VALUE                                               DEC. 31,      SEP. 30,       JUN. 30,       MAR. 31,
(ALL DOLLARS IN THOUSANDS)                                         1997          1997          1997            1997
                                                                -----------   -----------   -----------    -----------
<S>                                                             <C>           <C>           <C>            <C>    
Cash                                                            $    49,549   $    57,696   $    29,425    $    12,985
Mortgage Loans                                                    1,552,586     1,379,166     1,136,004        729,561
Mortgage Securities                                               1,814,796     2,059,595     2,227,389      1,874,679
Interest Rate Agreements                                              1,522         2,169         4,206          5,773
Other Assets                                                         25,156        26,048        25,857         19,291
Short-Term Borrowings                                             1,914,525     2,639,773     3,102,784      2,373,279
Long-Term Borrowings                                              1,172,938       497,465             0              0
Other Liabilities                                                    21,201        30,628        27,515         23,411
                                                                -----------   -----------   -----------    -----------
"Mark-To-Market" of Total Equity                                    334,945       356,808       292,582        245,598
Liquidation Cost of Preferred Equity                                 28,195        28,195        28,195         30,989
                                                                -----------   -----------   -----------    -----------
"Mark-To-Market" of Common Equity                               $   306,750   $   328,613   $   264,387    $   214,610

"Mark-To-Market" of Common Equity Per Common Share Outstanding  $     21.47   $     22.54   $     19.95    $     18.03

Reported Common Equity Per Common Share Outstanding             $     21.55   $     22.61   $     20.11    $     18.17

Historical Cost of Common Equity Per Common Share Outstanding   $     22.25   $     22.49   $     20.39    $     18.16


AVERAGE BALANCE SHEET UTILIZATION DURING PERIOD
VERSUS RISK-ADJUSTED CAPITAL GUIDELINES

Actual Average Equity/Assets                                           10.2%         10.1%          9.9%          10.3%

Average Risk-Adjusted Capital Guideline                                 8.1%          9.0%          9.5%          10.1%

Balance Sheet Capacity Utilization                                       79%           89%           96%            98%

Excess Capital and Asset Growth Potential At Period End
Ending Actual Equity/Assets                                            9.71%        10.12%         8.55%          9.28%

Ending Risk-Adjusted Capital Guideline                                 7.51%         8.59%         9.41%         10.09%

Excess Capital                                                  $    76,189   $    54,038   $   (29,417)   $   (21,029)

Estimated Asset Growth Potential (Same Asset Mix and Funding)   $ 1,013,956   $   629,081   $  (312,637)   $  (208,706)

Estimated Asset Growth Potential Assuming All Assets (existing
  and future) Use Long-Term Funding                             $ 4,748,787   $ 5,373,637   $ 4,005,833    $ 3,589,525


INVESTMENT OF RISK-ADJUSTED CAPITAL

Assets with Short-Term Funding
  Agencies                                                             24.1%         26.2%         36.0%          37.1%

  Mortgage Securities Rated "AAA" or "AA"                              27.6%         27.0%         36.6%          37.2%
  Mortgage Securities Rated "A" or below                                0.0%          6.0%          6.4%           7.6%
  Whole Loans                                                           8.2%         18.3%         31.1%          26.7%
                                                                -----------   -----------   -----------    -----------

Total Assets with Short-Term Funding                                   59.9%         77.5%        110.1%         108.6%

Assets with Long-Term, Non-Recourse Funding
  Mortgage Securities Rated "A" or below                                2.7%          0.0%          0.0%           0.0%
  Whole Loans                                                          14.7%          7.4%          0.0%           0.0%
                                                                -----------   -----------   -----------    -----------

Total Assets with Long-Term, Non-Recourse Funding                      17.4%          7.4%          0.0%           0.0%

Excess Capital                                                         22.7%         15.1%        -10.1%          -8.6%
                                                                -----------   -----------   -----------    -----------

Total Market-Value of Capital %                                       100.0%        100.0%        100.0%         100.0%

Total Market-Value of Capital $                                 $   334,945   $   356,808   $   292,582    $   245,598

</TABLE>




                                       71
<PAGE>   72
SUPPLEMENTAL HISTORICAL INFORMATION


<TABLE>
<CAPTION>
TABLE 7 (CONTINUED)                                                                          AT OR
ESTIMATED PERIOD-END BID-SIDE MARKET VALUE/                                           FOR THREE MONTHS ENDING
                                                                --------------------------------------------------------
  REALIZABLE VALUE                                               DEC. 31,       SEP. 30,       JUN. 30,      MAR. 31,
(ALL DOLLARS IN THOUSANDS)                                         1996           1996          1996           1996
                                                                -----------    -----------   -----------   -------------
<S>                                                             <C>            <C>           <C>           <C>
Cash                                                            $    11,068    $    14,599   $    10,407   $       9,705
Mortgage Loans                                                      525,475        127,694        69,666          24,861
Mortgage Securities                                               1,627,953      1,248,176       937,814         540,298
Interest Rate Agreements                                              2,601            873         1,351           1,233
Other Assets                                                         16,778         11,766         8,864           4,987
Short-Term Borrowings                                             1,953,103      1,225,094       896,214         508,721
Long-Term Borrowings                                                      0              0             0               0
Other Liabilities                                                    19,531         14,457         7,522           4,240
                                                                -----------    -----------   -----------   -------------

"Mark-To-Market" of Total Equity                                    211,241        163,557       124,366          68,123
Liquidation Cost of Preferred Equity                                 31,194         31,194             0               0
                                                                -----------    -----------   -----------   -------------

"Mark-To-Market" of Common Equity                               $   180,047    $   132,363   $   124,366   $      68,123

"Mark-To-Market" of Common Equity Per Common Share Outstanding  $     16.37    $     14.59   $     14.60   $       12.34

Reported Common Equity Per Common Share Outstanding             $     16.50    $     14.75   $     14.59   $       12.34

Historical Cost of Common Equity Per Common Share Outstanding   $      16.81   $     14.98   $     15.12   $       13.26


AVERAGE BALANCE SHEET UTILIZATION DURING PERIOD VERSUS
RISK-ADJUSTED CAPITAL GUIDELINES

Actual Average Equity/Assets                                           11.9%          12.8%         15.2%           14.5%
Average Risk-Adjusted Capital Guideline                                10.2%          10.7%         11.4%           12.8%
Balance Sheet Capacity Utilization                                       86%            84%           75%             88%

Excess Capital and Asset Growth Potential At Period End
Ending Actual Equity/Assets                                            9.66%         11.65         12.09           11.72%
Ending Risk-Adjusted Capital Guideline                                 9.97%         10.32         10.77           11.72%
Excess Capital                                                  $    (6,798)   $    18,664   $    13,566   $          26
Estimated Asset Growth Potential (Same Asset Mix and Funding)   $   (68,169)   $   180,836   $   125,972   $         227
Estimated Asset Growth Potential Assuming All Assets (existing
  and future) Use Long-Term Funding                             $ 3,181,906    $ 2,767,399   $ 2,155,950   $   1,192,215


INVESTMENT OF RISK-ADJUSTED CAPITAL

Assets with Short-Term Funding
  Agencies                                                             39.1%          48.0%         44.9%           36.0%
  Mortgage Securities Rated "AAA" or "AA"                              32.4%          22.2%         24.4%           33.6%
  Mortgage Securities Rated "A" or below                                8.9%          11.4%         14.8%           27.1%
  Whole Loans                                                          22.8%           7.0%          5.0%            3.3%
                                                                -----------    -----------   -----------   -------------

Total Assets with Short-Term Funding                                  103.2%          88.6%         89.1%          100.0%

Assets with Long-Term, Non-Recourse Funding
  Mortgage Securities Rated "A" or below                                0.0%           0.0%          0.0%            0.0%
  Whole Loans                                                           0.0%           0.0%          0.0%            0.0%
                                                                -----------    -----------   -----------   -------------
Total Assets with Long-Term, Non-Recourse Funding                       0.0%           0.0%          0.0%            0.0%

Excess Capital                                                         -3.2%          11.4%         10.9%            0.0%
                                                                -----------    -----------   -----------   -------------
Total Market-Value of Capital %                                       100.0%         100.0%        100.0%          100.0%
Total Market-Value of Capital $                                 $   211,241    $   163,557   $   124,366   $      68,123
</TABLE>





                                       72
<PAGE>   73
SUPPLEMENTAL HISTORICAL INFORMATION


<TABLE>
<CAPTION>
TABLE 7 (CONTINUED)                                                                       AT OR
ESTIMATED PERIOD-END BID-SIDE MARKET VALUE/                                         FOR YEAR ENDING
                                                                ------------------------------------------------------
  REALIZABLE VALUE                                                DEC. 31,      DEC. 31,       DEC. 31,      DEC. 31,
(ALL DOLLARS IN THOUSANDS)                                         1997           1996           1995          1994
                                                                -----------   -----------    -----------   -----------
<S>                                                             <C>           <C>            <C>           <C>
Cash                                                            $    49,549   $    11,068    $     4,825   $     1,027
Mortgage Loans                                                    1,552,586       525,475         26,450             0
Mortgage Securities                                               1,814,796     1,627,953        405,794       117,477
Interest Rate Agreements                                              1,522         2,601            547         1,892
Other Assets                                                         25,156        16,778          3,671           888
Short-Term Borrowings                                             1,914,525     1,953,103        370,316       100,376
Long-Term Borrowings                                              1,172,938             0              0             0
Other Liabilities                                                    21,201        19,531          2,829           872
                                                                -----------   -----------    -----------   ------------
"Mark-To-Market" of Total Equity                                    334,945       211,241         68,142        20,036
Liquidation Cost of Preferred Equity                                 28,195        31,194              0             0
                                                                -----------   -----------    -----------   ------------
"Mark-To-Market" of Common Equity                               $   306,750   $   180,047    $    68,142   $    20,036

"Mark-To-Market" of Common Equity Per Common Share Outstanding  $     21.47   $     16.37    $     12.35   $      10.69

Reported Common Equity Per Common Share Outstanding             $     21.55   $     16.50    $     12.38   $      10.82

Historical Cost of Common Equity Per Common Share Outstanding   $     22.25   $     16.81    $     13.37   $      12.18


AVERAGE BALANCE SHEET UTILIZATION DURING PERIOD VERSUS
RISK-ADJUSTED CAPITAL GUIDELINES

Actual Average Equity/Assets                                           10.1%         13.1%          19.6%           34.5%
Average Risk-Adjusted Capital Guideline                                 9.1%         10.9%          13.4%           10.6%
Balance Sheet Capacity Utilization                                       90%           83%            68%            31%

Excess Capital and Asset Growth Potential At Period End
Ending Actual Equity/Assets                                            9.71%         9.66%         15.47%         16.69%
Ending Risk-Adjusted Capital Guideline                                 7.51%         9.97%         12.59          10.84%
Excess Capital                                                  $    76,189   $    (6,798)   $    12,028   $      6,716
Estimated Asset Growth Potential (Same Asset Mix and Funding)   $ 1,013,956   $   (68,169)   $   100,874   $     65,519
Estimated Asset Growth Potential Assuming All Assets (existing
  and future) Use Long-Term Funding                             $ 4,748,787   $ 3,181,906    $ 1,325,602   $    392,001


INVESTMENT OF RISK-ADJUSTED CAPITAL

Assets with Short-Term Funding
  Agencies                                                             24.1%         39.1%          29.3%          33.0%
  Mortgage Securities Rated "AAA" or "AA"                              27.6%         32.4%          22.7%          18.8%
  Mortgage Securities Rated "A" or below                                0.0%          8.9%          26.8%          14.7%
  Whole Loans                                                           8.2%         22.8%           3.5%           0.0%
                                                                -----------   -----------    -----------   ------------
Total Assets with Short-Term Funding                                   59.9%        103.2%          82.3%          66.5%

Assets with Long-Term, Non-Recourse Funding
  Mortgage Securities Rated "A" or below                                2.7%          0.0%           0.0%           0.0%
  Whole Loans                                                          14.7%          0.0%           0.0%           0.0%
                                                                -----------   -----------    -----------   ------------
Total Assets with Long-Term, Non-Recourse Funding                      17.4%          0.0%           0.0%           0.0%

Excess Capital                                                         22.7%         -3.2%          17.7%          33.5%
                                                                -----------   -----------    -----------   ------------

Total Market-Value of Capital %                                       100.0%        100.0%         100.0%         100.0%
Total Market-Value of Capital $                                 $   334,945   $   211,241    $    68,142   $     20,036
</TABLE>





                                       73
<PAGE>   74
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 8
<TABLE>
<CAPTION>
                                                                                                    AT OR
CREDIT PROVISIONS AND CREDIT RESERVES                                                      FOR THREE MONTHS ENDING
                                                                                 --------------------------------------
(ALL DOLLARS IN THOUSANDS)                                                       DEC. 31,   SEP. 30,  JUN. 30,   MAR. 31,
                                                                                   1997       1997      1997      1997
                                                                                 -------    -------   -------   -------
<S>                                                                             <C>         <C>       <C>       <C>
MORTGAGE LOANS
Credit Provision During Period                                                   $ 1,516    $   473   $   299   $   215
Actual Losses During Period                                                           23         40         0        13
Cumulative Actual Losses                                                              76         53        13        13
Mortgage Loan Credit Reserve at End of Period                                      2,855      1,363       929       630
Annualized Mortgage Loan Credit Provision as % of Average
   Amortized Cost of Mortgage Loans                                                 0.45%      0.16%     0.16%     0.15%
Mortgage Loan Credit Reserve as % of Amortized Cost
  of Mortgage Loans at Period End                                                   0.18%      0.10%     0.08%     0.09%

Non-Performing Assets: 90+ Days Delinquent, Foreclosures,
Bankruptcies, and REO
Number of Loans                                                                       17         13        12         6
Non-Performing Assets Loan Balance                                               $ 3,903    $ 2,792   $ 2,366   $ 1,220

Non-Performing Assets as % of Amortized Cost of Mortgage Loans                      0.25%      0.20%     0.21%     0.17%
Non-Performing Assets as % of Amortized Cost of Total Assets                        0.11%      0.08%     0.07%     0.05%
Mortgage Loan Credit Reserve as % of Non-Performing Assets                            73%        49%       39%       52%

Credit Experience of Mortgage Loans
  Liquidated Defaulted Loans (Cumulative)                                              6          4         1         1
  Average Loss Severity Experience (Cumulative)                                        7%         6%        7%        7%

Scenario Analysis of Potential Credit Losses Over Next 12 Months If All Current
  (But No Future) Non-Performing Mortgage Loans Default:
At 10% Loss Severity                                                             $   396    $   283   $   241   $   124
At 20% Loss Severity                                                                 793        567       481       248
At 30% Loss Severity                                                               1,189        850       722       372
At 40% Loss Severity                                                               1,586      1,133       962       496
Mortgage Loan Credit Reserve at End of Period                                    $ 2,855    $ 1,363   $   929   $   630

MORTGAGE SECURITIES
Credit Provision During Period                                                   $(1,000)   $   470   $   477   $   480
Actual Losses During Period                                                           17         28        29        29
Cumulative Actual Losses                                                             113         97        69        40
Mortgage Securities Credit Reserve at End of Period                                2,076      3,093     2,651     2,203

Annualized Mortgage Securities Credit Provision as % of Average
    Amortized Cost of Mortgage Securities Rated (Less than) BBB                    -20.9%       6.4%      6.6%      6.6%
Mortgage Securities Credit Reserve as % of Amortized Cost of
    Mortgage Securities Rated (Less than) BBB at End of Period                      22.8%      10.6%      9.1%      7.6%
Amortized Cost of Mortgage Securities Rated (Less than) BBB at End of Period     $ 9,109    $29,189   $29,113   $28,955

Credit Experience of Loans in Pools Underlying Mortgage Securities Rated
  (Less than) BBB (Since Acquisition)
  Resolved Defaulted Loans (Cumulative)                                              254        182       137        90
  Average Loss Severity Experience (Cumulative)                                       21%        23%       24%       25%

Scenario Analysis of Potential Credit Losses Over Next 12 Months
  If All Current (But No Future) Seriously Delinquent Loans in Mortgage
  Pools Underlying Less than BBB Rated Securities Default:
At 10% Loss Severity                                                             $   389    $   724   $   109   $    80
At 20% Loss Severity                                                                 894      2,286     1,488       792
At 30% Loss Severity                                                               1,163      3,789     3,702     2,845
At 40% Loss Severity                                                               1,825      6,437     6,410     5,103
Mortgage Securities Credit Reserve at End of Period                              $ 2,076    $ 3,093   $ 2,651   $ 2,203
</TABLE>





                                       74
<PAGE>   75
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 8 (CONTINUED)

<TABLE>
<CAPTION>
                                                                                                    AT OR
CREDIT PROVISIONS AND CREDIT RESERVES                                                      FOR THREE MONTHS ENDING
                                                                                 ------------------------------------------
(ALL DOLLARS IN THOUSANDS)                                                       DEC. 31,   SEP. 30,   JUN. 30,   MAR. 31,
                                                                                   1996       1996       1996       1996
                                                                                 --------   --------   --------   -------- 
<S>                                                                              <C>        <C>        <C>        <C>
MORTGAGE LOANS
Credit Provision During Period                                                   $     35   $    178   $    140   $     (5)
Actual Losses During Period                                                             0          0          0          0
Cumulative Actual Losses                                                                0          0          0          0
Mortgage Loan Credit Reserve at End of Period                                         428        393        214         74
Annualized Mortgage Loan Credit Provision as % of Average
   Amortized Cost of Mortgage Loans                                                  0.10%      0.76%      1.23%     -0.08%
Mortgage Loan Credit Reserve as % of Amortized Cost
  of Mortgage Loans a Period End                                                     0.08%      0.31%      0.31%      0.30%

Non-Performing Assets: 90+ Days Delinquent, Foreclosures, Bankruptcies, and REO
Number of Loans                                                                         7          3          2          1
Non-Performing Assets Loan Balance                                               $  1,249   $    404   $    279   $    190

Non-Performing Assets as % of Amortized Cost of Mortgage Loans                       0.24%      0.32%      0.40%      0.77%
Non-Performing Assets as % of Amortized Cost of Total Assets                         0.06%      0.03%      0.03%      0.03%
Mortgage Loan Credit Reserve as % of Non-Performing Assets                             34%        97%        77%        39%

Credit Experience of Mortgage Loans
  Liquidated Defaulted Loans (Cumulative)                                               0          0          0          0
  Average Loss Severity Experience (Cumulative)                                         0%         0%         0%         0%

Scenario Analysis of Potential Credit Losses Over Next 12 Months If All Current
  (But No Future) Non-Performing Mortgage Loans Default:
At 10% Loss Severity                                                             $    127   $     41   $     28   $     19
At 20% Loss Severity                                                                  253         82         56         39
At 30% Loss Severity                                                                  380        123         85         58
At 40% Loss Severity                                                                  506        164        113         77
Mortgage Loan Credit Reserve at End of Period                                    $    428   $    393   $    214   $     74

MORTGAGE SECURITIES
Credit Provision During Period                                                   $    337   $    338   $    337   $    336
Actual Losses During Period                                                             7       --         --         --
Cumulative Actual Losses                                                               11          4          4          4
Mortgage Securities Credit Reserve at End of Period                                 1,752      1,421      1,084        747

Annualized Mortgage Securities Credit Provision as % of Average
    Amortized Cost of Mortgage Securities Rated (Less than) BBB                       4.7%       4.7%       4.7%       4.7%
Mortgage Securities Credit Reserve as % of Amortized Cost of
    Mortgage Securities Rated (Less than) BBB at End of Period                        6.1%       4.9%       3.8%       2.7%
Amortized Cost of Mortgage Securities Rated (Less than) BBB at End of Period     $ 28,935   $ 28,906   $ 28,858   $ 28,051

Credit Experience of Loans in Pools Underlying Mortgage Securities Rated
  (Less than) BBB (Since Acquisition)
  Resolved Defaulted Loans (Cumulative)                                                59         28         15          4
  Average Loss Severity Experience (Cumulative)                                        27%        22%        16%        10%

Scenario Analysis of Potential Credit Losses Over Next 12 Months If All Current
  (But No Future) Seriously Delinquent Loans in Mortgage Pools Underlying
  (Less than) BBB Rated Securities Default:
At 10% Loss Severity                                                             $     63   $     61   $     40   $     20
At 20% Loss Severity                                                                  608        123         91         39
At 30% Loss Severity                                                                2,040      1,131      1,364        597
At 40% Loss Severity                                                                3,647      3,041      3,148      2,162
Mortgage Securities Credit Reserve at End of Period                              $  1,752   $  1,421   $  1,084   $    747
</TABLE>





                                       75

<PAGE>   76
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 8 (CONTINUED)

<TABLE>
<CAPTION>
                                                                                                 AT OR
CREDIT PROVISIONS AND CREDIT RESERVES                                                       FOR YEAR ENDING
                                                                                 -------------------------------------
(ALL DOLLARS IN THOUSANDS)                                                       DEC. 31,  DEC. 31,  DEC. 31,  DEC. 31,
                                                                                   1997      1996      1995      1994
                                                                                 -------   -------   -------   -------
<S>                                                                             <C>       <C>       <C>       <C> 
MORTGAGE LOANS
Credit Provision During Period                                                   $ 2,503   $   349   $    79   $     0
Actual Losses During Period                                                           76         0         0         0
Cumulative Actual Losses                                                              76         0         0         0
Mortgage Loan Credit Reserve at End of Period                                      2,855       428        79         0
Annualized Mortgage Loan Credit Provision as % of Average
   Amortized Cost of Mortgage Loans                                                 0.26%     0.45%     1.58%      n/a
Mortgage Loan Credit Reserve as % of Amortized Cost
  of Mortgage Loans a Period End                                                    0.18%     0.08%     0.30%      n/a

Non-Performing Assets: 90+ Days Delinquent, Foreclosures, Bankruptcies, and REO
Number of Loans                                                                       17         7         0         0
Non-Performing Assets Loan Balance                                               $ 3,903   $ 1,249   $     0   $     0

Non-Performing Assets as % of Amortized Cost of Mortgage Loans                      0.25%     0.24%     0.00%     0.00%
Non-Performing Assets as % of Amortized Cost of Total Assets                        0.11%     0.06%     0.00%     0.00%
Mortgage Loan Credit Reserve as % of Non-Performing Assets                            73%       34%      n/a       n/a

Credit Experience of Mortgage Loans
  Liquidated Defaulted Loans (Cumulative)                                              6         0         0         0
  Average Loss Severity Experience (Cumulative)                                        7%        0%        0%        0%

Scenario Analysis of Potential Credit Losses Over Next 12 Months If All Current
  (But No Future) Non-Performing Mortgage Loans Default:
At 10% Loss Severity                                                             $   396   $   127   $     0   $     0
At 20% Loss Severity                                                                 793       253         0         0
At 30% Loss Severity                                                               1,189       380         0         0
At 40% Loss Severity                                                               1,586       506         0         0
Mortgage Loan Credit Reserve at End of Period                                    $ 2,855   $   428   $    79   $     0

MORTGAGE SECURITIES
Credit Provision During Period                                                   $   427   $ 1,348   $   414   $     0
Actual Losses During Period                                                          104         7         4      --
Cumulative Actual Losses                                                             113        11         4      --
Mortgage Securities Credit Reserve at End of Period                                2,076     1,752       411         0

Annualized Mortgage Securities Credit Provision as % of Average
    Amortized Cost of Mortgage Securities Rated Less than BBB                        1.7%      4.7%      2.9%      0.0%
Mortgage Securities Credit Reserve as % of Amortized Cost of
    Mortgage Securities Rated Less than BBB at End of Period                        22.8%      6.1%      1.4%      0.0%
Amortized Cost of Mortgage Securities Rated Less than BBB at End of Period       $ 9,109   $28,935   $28,869   $ 3,376

Credit Experience of Loans in Pools Underlying Mortgage Securities Rated
  Less than BBB (Since Acquisition)
  Resolved Defaulted Loans (Cumulative)                                              254        59         2         0
  Average Loss Severity Experience (Cumulative)                                       21%       27%        9%        0%

Scenario Analysis of Potential Credit Losses Over Next 12 Months If All Current
  (But No Future) Seriously Delinquent Loans in Mortgage Pools
  Underlying Less than BBB Rated Securities Default:
At 10% Loss Severity                                                             $   389   $    63   $    15   $     0
At 20% Loss Severity                                                                 894       608        29         0
At 30% Loss Severity                                                               1,163     2,040       103         0
At 40% Loss Severity                                                               1,825     3,647       768         0
Mortgage Securities Credit Reserve at End of Period                              $ 2,076   $ 1,752   $   411   $     0
</TABLE>





                                       76
<PAGE>   77
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 9


<TABLE>
<CAPTION>
                                                                                 AT OR
SHARES OUTSTANDING AND PER SHARE DATA                                   FOR THREE MONTHS ENDING
                                                           ----------------------------------------------------
(ALL DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)         DEC. 31,      SEP. 30,     JUN. 30,      MAR. 31,
                                                              1997           1997         1997          1997
                                                           ----------    ----------    ----------    ----------
<S>                                                       <C>           <C>           <C>           <C>  
Shares Outstanding and Receiving Dividends at Period End
Common (RWT)                                               14,284,657    14,576,477    13,251,847    11,905,957
Class A Preferred (converted 9/95)                                  0             0             0             0
Class B Preferred (RTW-PB)                                    909,518       909,518       909,518       999,638
                                                           ----------    ----------    ----------    ----------

Total                                                      15,194,175    15,485,995    14,161,365    12,905,595

 Common Dividend Declared                                 $     0.350   $     0.600   $     0.600   $     0.600
 Class A Preferred Dividend Declared                              n/a           n/a           n/a           n/a
 Class B Preferred Dividend Declared                      $     0.755   $     0.755   $     0.755   $     0.755

Common Dividend Total                                     $     5,000   $     8,746   $     7,951   $     7,144
Class A Preferred Dividend Total                                    0             0             0             0
Class B Preferred Dividends Total                                 686           687           687           755
                                                           ----------    ----------    ----------    ----------

Total Dividend                                            $     5,686   $     9,433   $     8,638   $     7,899

Taxable Income Earned                                     $     5,586   $     8,150   $     8,315   $     7,912
Dividend Pay-Out Ratio for Period                               101.8%        115.7%        103.9%         99.8%
Cumulative Dividend Pay-Out Ratio                               102.6%        102.7%         99.7%         98.5%

Warrants Outstanding at Period End (expired 12/31/97)               0       149,466       236,297       272,304

Average Shares Outstanding During Period
Common                                                     14,375,992    14,316,678    12,997,566    11,605,171
Class A Preferred                                                   0             0             0             0
Class B Preferred                                             909,518       909,518       990,725     1,005,515
                                                           ----------    ----------    ----------    ----------

Total                                                      15,285,510    15,226,196    13,988,291    12,610,686

Calculation of "Diluted" Common Shares
Average Number of Common Shares Outstanding                14,375,992    14,316,678    12,997,566    11,605,171
Potential Dilution Due to Warrants                             57,139       130,489       182,137       258,422
Potential Dilution Due to Options                              99,383       177,434       291,227       253,274
                                                           ----------    ----------    ----------    ----------

Total Average "Diluted" Common Shares                      14,532,514    14,624,601    13,470,930    12,116,867

Net Income to Common Shareholders                         $     4,397   $     6,859   $     7,034   $     6,456
Total Average "Diluted" Common Shares                      14,532,514    14,624,601    13,470,930    12,116,867
                                                           ----------    ----------    ----------    ----------

Earnings Per Share ("Diluted")                            $      0.30   $      0.47   $      0.52   $      0.53

Average Number of Common Shares Outstanding ("Basic")      14,375,992    14,316,678    12,997,566    11,605,171
Earnings Per Share ("Basic")                              $      0.31   $      0.48   $      0.54   $      0.56

Per Share Ratios (Average Common and Preferred
Shares Outstanding)
Average Total Assets                                      $    224.19   $    224.68   $    212.58   $    183.09
Average Total Equity                                      $     22.92   $     22.71   $     20.96   $     18.81
Net Interest Income                                       $      0.40   $      0.63   $      0.70   $      0.72
Credit Expenses                                           $      0.03   $      0.06   $      0.06   $      0.06
Operating Expenses                                        $      0.07   $      0.07   $      0.09   $      0.09
Gain/(Loss) on Sale                                       $      0.03   $      0.00   $      0.00   $      0.00
Net Income                                                $      0.33   $      0.50   $      0.55   $      0.57
</TABLE>





                                       77
<PAGE>   78
SUPPLEMENTAL HISTORICAL INFORMATION

TABLE 9 (CONTINUED)

<TABLE>
<CAPTION>
                                                                                          AT OR
SHARES OUTSTANDING AND PER SHARE DATA                                            FOR THREE MONTHS ENDING
                                                                    -----------   -----------   -----------   -----------
(ALL DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)                  DEC. 31,      SEP. 30,     JUN. 30,       MAR. 31,
                                                                        1996         1996          1996          1996
                                                                    -----------   -----------   -----------   -----------
<S>                                                                 <C>            <C>          <C>            <C>  
Shares Outstanding and Receiving Dividends at Period End
Common (RWT)                                                         10,996,572     9,069,653     8,520,116     5,521,376
Class A Preferred (converted 9/95)                                            0             0             0             0
Class B Preferred (RTW-PB)                                            1,006,250     1,006,250             0             0
                                                                    -----------   -----------   -----------   -----------

Total                                                                12,002,822    10,075,903     8,520,116     5,521,376

 Common Dividend Declared                                           $     0.410   $     0.400   $     0.400   $     0.460
 Class A Preferred Dividend Declared                                        n/a           n/a           n/a           n/a
 Class B Preferred Dividend Declared                                $     0.755   $     0.386           n/a           n/a

Common Dividend Total                                               $     4,508   $     3,628   $     3,408   $     2,540
Class A Preferred Dividend Total                                              0             0             0             0
Class B Preferred Dividend Total                                            760           388             0             0
                                                                    -----------   -----------   -----------   -----------

Total Dividend                                                      $     5,268   $     4,016   $     3,408   $     2,540

Taxable Income Earned                                               $     5,429   $     4,048   $     3,142   $     2,549
Dividend Pay-Out Ratio for Period                                          97.0%         99.2%        108.5%         99.7%
Cumulative Dividend Pay-Out Ratio                                          97.9%         98.3%         97.9%         93.0%

Warrants Outstanding at Period End (expired 12/31/97)                   412,894     1,076,431     1,563,957     1,665,063

Average Shares Outstanding During Period
Common                                                                9,705,138     8,732,326     7,813,974     5,521,376
Class A Preferred                                                             0             0             0             0
Class B Preferred                                                     1,006,250       514,063             0             0
                                                                    -----------   -----------   -----------   -----------

Total                                                                10,711,388     9,246,389     7,813,974     5,521,376

Calculation of "Diluted" Common Shares
Average Number of Common Shares Outstanding                           9,705,138     8,732,326     7,813,974     5,521,376
Potential Dilution Due to Warrants                                      570,415       621,455       603,426       443,984
Potential Dilution Due to Options                                       176,919       162,393       182,832       164,227
                                                                    -----------   -----------   -----------   -----------

Total Average "Diluted" Common Shares                                10,452,472     9,516,174     8,600,232     6,129,587

Net Income to Common Shareholders                                   $     4,084   $     2,999   $     2,500   $     1,954
Total Average "Diluted" Common Shares                                10,452,472     9,516,174     8,600,232     6,129,587
                                                                    -----------   -----------   -----------   -----------

Earnings Per Share ("Diluted")                                      $      0.39   $      0.32   $      0.29   $      0.32

Average Number of Common Shares Outstanding ("Basic")                 9,705,138     8,732,326     7,813,974     5,521,376
Earnings Per Share ("Basic")                                        $      0.42   $      0.34   $      0.32   $      0.35

Per Share Ratios (Average Common and Preferred Shares Outstanding)
Average Total Assets                                                $    144.83   $    124.97   $     98.76   $     92.87
Average Total Equity                                                $     17.26   $     15.96   $     15.05   $     13.49
Net Interest Income                                                 $      0.55   $      0.50   $      0.45   $      0.50
Credit Expenses                                                     $      0.03   $      0.06   $      0.06   $      0.06
Operating Expenses                                                  $      0.07   $      0.07   $      0.07   $      0.09
Gain/(Loss) on Sale                                                 $      0.00   $      0.00   $      0.00   $      0.00
Net Income                                                          $      0.45   $      0.37   $      0.32   $      0.35
</TABLE>





                                       78
<PAGE>   79
SUPPLEMENTAL HISTORICAL INFORMATION


<TABLE>
<CAPTION>
TABLE 9 (CONTINUED)                                                                        AT OR
SHARES OUTSTANDING AND PER SHARE DATA                                                  FOR YEAR ENDING
                                                                     ----------------------------------------------------
(ALL DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)                   DEC. 31,     DEC. 31,       DEC. 31,      DEC. 31,
                                                                        1997          1996           1995          1994
                                                                    -----------   -----------    ----------     ---------
<S>                                                                 <C>           <C>            <C>           <C>  
Shares Outstanding and Receiving Dividends at Period End
Common (RWT)                                                         14,284,657    10,996,572     5,517,299       208,332
Class A Preferred (converted 9/95)                                            0             0             0     1,666,063
Class B Preferred (RTW-PB)                                              909,518     1,006,250             0             0
                                                                    -----------   -----------   -----------   -----------
Total                                                                15,194,175    12,002,822     5,517,299     1,874,395

 Common Dividend Declared                                           $     2.150   $     1.670   $     0.460           n/a
 Class A Preferred Dividend Declared                                        n/a           n/a   $     0.500   $     0.250
 Class B Preferred Dividends Declared                               $     3.020   $     1.141           n/a           n/a

Common Dividend Total                                               $    28,840   $    14,084   $     2,537   $         0
Class A Preferred Dividend Total                                              0             0           833           350
Class B Preferred Dividends Total                                         2,815         1,148             0             0
                                                                    -----------   -----------   -----------   -----------
Total Dividend                                                      $    31,655   $    15,232   $     3,370   $       350

Taxable Income Earned                                               $    29,963   $    15,168   $     3,832   $       353
Dividend Pay-Out Ratio for Period                                         105.6%        100.4%         88.0%         99.2%
Cumulative Dividend Pay-Out Ratio                                         102.6%         97.9%         88.9%         99.2%

Warrants Outstanding at Period End (expired 12/31/97)                         0       412,894     1,665,063     1,666,063

Average Shares Outstanding During Period
Common                                                               13,334,163     7,950,175     2,487,857       208,332
Class A Preferred                                                          --            --         826,185     1,467,748
Class B Preferred                                                       953,435       382,155          --            --   
                                                                    -----------   -----------   -----------   -----------
Total                                                                14,287,598     8,332,330     3,314,042     1,676,080

Calculation of "Diluted" Common Shares
Average Number of Common Shares Outstanding                          13,334,163     7,950,175     3,314,042     1,676,080
Potential Dilution Due to Warrants                                      191,513       618,618       221,112       240,766
Potential Dilution Due to Options                                       154,734       175,391       168,649             0
                                                                    -----------   -----------   -----------   -----------
Total Average "Diluted" Common Shares                                13,680,410     8,744,184     3,703,803     1,916,846

Net Income to Common Shareholders                                   $    24,746   $    11,537   $     3,155   $       382
Total Average "Diluted" Common Shares                                13,680,410     8,744,184     3,703,803     1,916,846
                                                                    -----------   -----------   -----------   -----------
Earnings Per Share ("Diluted")                                      $      1.81   $      1.32   $      0.85   $      0.20

Average Number of Common Shares Outstanding ("Basic")                13,334,163     7,950,175     3,314,042     1,676,080
Earnings Per Share ("Basic")                                        $      1.86   $      1.45   $      0.95   $      0.23

Per Share Ratios (Average Common and Preferred Shares Outstanding)
Average Total Assets                                                $    212.54   $    119.99   $     66.57   $     34.85
Average Total Equity                                                $     21.49   $     15.76   $     13.08   $     12.01
Net Interest Income                                                 $      2.42   $      2.03   $      1.44   $      0.32
Credit Expenses                                                     $      0.21   $      0.20   $      0.15   $      0.00
Operating Expenses                                                  $      0.32   $      0.31   $      0.34   $      0.09
Gain/(Loss) on Sale                                                 $      0.04   $      0.00   $      0.00   $      0.00
Net Income                                                          $      1.93   $      1.52   $      0.95   $      0.23
</TABLE>





                                       79
<PAGE>   80
ITEM 8.  CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The Consolidated Financial Statements of the Company and the related
         Notes, together with the Independent Auditors' Report thereon, are set
         forth on pages F-1 through F-19 of this Form 10-K and incorporated
         herein by reference.

ITEM 9.  CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

None.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The information required by Item 10 as to directors and executive
         officers of the Company is incorporated herein by reference to the
         definitive Proxy Statement to be filed pursuant to Regulation 14A under
         the headings "Election of Directors" and "Management of the Company."

ITEM 11. EXECUTIVE COMPENSATION

         The information required by Item 11 is incorporated herein by reference
         to the definitive Proxy Statement to be filed pursuant to Regulation
         14A under the heading "Executive Compensation."

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The information required by Item 12 is incorporated herein by reference
         to the definitive Proxy Statement to be filed pursuant to Regulation
         14A under the heading "Security Ownership of Certain Beneficial Owners
         and Management."

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

None.

ITEM 14. EXHIBITS, CONSOLIDATED FINANCIAL STATEMENTS SCHEDULES AND REPORTS ON
         FORM 8-K

(a)      Documents filed as part of this report:

         (1)     Consolidated Financial Statements

         (2)     Schedules to Consolidated Financial Statements:
                 All Consolidated Financial Statements schedules not included
                 have been omitted because they are either inapplicable or the
                 information required is provided in the Company's Consolidated
                 Financial Statements and Notes thereto, included in Part II,
                 Item 8, of this Annual Report on Form 10-K.














                                       80
<PAGE>   81
(3)      Exhibits:

         Exhibit
         Number                            Exhibit

<TABLE>
         <S>        <C>
         3.1        Articles of Amendment and Restatement of the Registrant (a)
         3.2        Articles Supplementary of the Registrant (a)
         3.3        Amended and Restated Bylaws of the Registrant (b)
         3.3.1      Amended and Restated Bylaws, amended December 13, 1996 (g)
         3.4        Articles Supplementary of the Registrant, dated August 14,
                    1995 (d)
         3.4.1      Articles Supplementary of the Registrant relating to the
                    Class B 9.74% Cumulative Convertible Preferred Stock, filed
                    August 9, 1996 (the "Preferred Stock") (f)
         4.2        Specimen Common Stock Certificate (a)
         4.3        Specimen Class B 9.74% Cumulative Convertible Preferred
                    Stock Certificate (f)
         4.4        Indenture dated as of June 1, 1997 between Sequoia Mortgage
                    Trust 1 (a wholly-owned, consolidated subsidiary of the
                    Registrant) and First Union National Bank, as Trustee (i)
         4.4.1      Indenture dated as of October 1, 1997 between Sequoia
                    Mortgage Trust 2 (a wholly-owned, consolidated subsidiary of
                    the Registrant) and Norwest Bank Minnesota, N.A., as Trustee
                    (j)
         10.1       Purchase Terms Agreement, dated August 18, 1994, between the
                    Registrant and Montgomery Securities (a)
         10.2       Registration Rights Agreement, dated August 19, 1994,
                    between the Registrant and Montgomery Securities (a)
         10.4       Founders Rights Agreement, dated August 19, 1994, between
                    the Registrant and the original holders of Common Stock of
                    the Registrant (a)
         10.5       Form of Reverse Repurchase Agreement for use with Agency
                    Certificates, Privately- Issued Certificates and
                    Privately-Issued CMOs (a)
         10.5.1     Form of Reverse Repurchase Agreement for use with Mortgage
                    Loans (d)
         10.6.1     Amended and Restated Loan and Security Agreement, dated May
                    26, 1995, between the Registrant and Paine Webber Real
                    Estate Securities, Inc. (d)
         10.7       Pledge and Security Agreement, dated March 29, 1995, between
                    the Registrant and Greenwich Capital Financial Products,
                    Inc. (a)
         10.8       Forms of Interest Rate Cap Agreements (a)
         10.9       Custody Agreement, dated August 22, 1994, between the
                    Registrant and Mellon Bank N.A. (b)
         10.9.2     Clearance Agreement, dated December 1, 1996, between the
                    Registrant and Bankers Trust Company (d)
         10.10      Employment Agreement, dated August 19, 1994, between the
                    Registrant and George E. Bull (a)
         10.11      Employment Agreement, dated August 19, 1994, between the
                    Registrant and Douglas B. Hansen (a)
         10.12      Employment Agreement, dated August 19, 1994, between the
                    Registrant and Frederick H. Borden (a)
         10.13      Employment Agreement, dated August 19, 1994, between the
                    Registrant and Vickie L. Rath (a)
         10.14      1994 Amended and Restated Executive and Non-Employee
                    Director Stock Option Plan (c)
         10.14.1    1994 Amended and Restated Executive and Non-Employee
                    Director Stock Option Plan, amended March 6, 1996 (d)
         10.14.2    Amended and Restated 1994 Executive and Non-Employee
                    Director Stock Option Plan, amended December 13, 1996 (h)
         10.27      Administrative Services Agreement, dated August 19, 1994,
                    between the Registrant and GB Capital (a)
</TABLE>





                                       81
<PAGE>   82
<TABLE>
      <S>          <C>

         10.29      Form of Dividend Reinvestment Plan (b)

         10.29.1    Form of Dividend Reinvestment and Stock Purchase Plan (g)

         10.30      Office Building Lease (d)

         10.30.1    Amendment to Office Building Lease

         11.1       Statement re: Computation of Per Share Earnings

         21         List of Subsidiaries

         23         Consent of Accountants

         27         Financial Data Schedule

</TABLE>

         _____________________________
        (a)       Incorporated by reference to the correspondingly numbered
                  exhibit to the Registration Statement on Form S-11 (33-92272)
                  filed by the Registrant with the Securities and Exchange
                  Commission on May 19, 1995.

        (b)       Incorporated by reference to the correspondingly numbered
                  exhibit to the Registration Statement on Form S-11 (33-97946)
                  filed by the Registrant with the Securities and Exchange
                  Commission on October 10, 1995.

        (c)       Incorporated by reference to the correspondingly numbered
                  exhibit to the Registration Statement on Form S-11 (33-94160)
                  filed by the Registrant with the Securities and Exchange
                  Commission on June 30, 1995.

        (d)       Incorporated by reference to the correspondingly numbered
                  exhibit to the Registration Statement on Form S-11 (333-02962)
                  filed by the Registrant with the Securities and Exchange
                  Commission on March 26, 1996.

        (e)       Incorporated by reference to the "Risk Factors" section of the
                  Prospectus included in the Registration Statement on Form S-11
                  (333-02962) filed by the Registrant with the Securities and
                  Exchange Commission on March 26, 1996.

        (f)       Incorporated by reference to the correspondingly numbered
                  exhibit to the Registration Statement on Form S-11 (333-08363)
                  filed by the Registrant with the Securities and Exchange
                  Commission on July 18, 1996.

        (g)       Incorporated by reference to the Registration Statement on
                  Form S-3 (333-18061) filed by the Registrant with the
                  Securities and Exchange Commission on January 2, 1997.

        (h)       Incorporated by reference to the correspondingly numbered
                  exhibit to Form 8-K (000-26436) filed by the Registrant with
                  the Securities and Exchange Commission on January 7, 1997.

        (i)       Incorporated by reference to the Form 8-K filed by Sequoia
                  Mortgage Funding Corporation with the Securities and Exchange
                  Commission on August 12, 1997.

        (j)       Incorporated by reference to the Form 8-K filed by Sequoia
                  Mortgage Funding Corporation with the Securities and Exchange
                  Commission on November 18, 1997.

(b)      Reports on Form 8-K:

                 None.





                                       82
<PAGE>   83
                                    GLOSSARY


As used in this document, the capitalized and other terms listed below have the
meanings indicated.

"Agency" means GNMA, FNMA or FHLMC.

"Agency Certificates" or "Agency ARM Certificates" means GNMA, FNMA and FHLMC
Certificates.

"amortized cost" means, with respect to Mortgage Assets, the purchase price as
adjusted for subsequent amortization of discount or premium and for principal
repayments.

"ARM" means a Mortgage Loan or any Mortgage Loan underlying a Mortgage Security
that features adjustments of the underlying interest rate at predetermined
times based on an agreed margin to an established index.  An ARM is usually
subject to periodic interest rate and/or payment caps and a lifetime interest
rate cap.

"Asset Acquisition/Capital Allocation Policies" means the policies established
by the Board of Directors, including a majority of the Independent Directors,
establishing the guidelines for management in the type and quantity of Mortgage
Assets that may be purchased by the Company, which policies include, without
limitation, the asset acquisition policies, the credit risk management policies
and the capital and leverage policies.

"Board of Directors" means the Board of Directors of the Company.

"Capital Stock" means the Common Stock, Preferred Stock, and any additional
classes of Capital Stock authorized by the Board of Directors in the future.

"carrying value" means the value placed on an asset or liability for balance
sheet presentation purposes.  With respect to Mortgage Securities and Interest
Rate Agreements, the carrying value equals management's estimate of the
bid-side market value of the asset.  With respect to Mortgage Loans and
associated Interest Rate Agreements, the carrying value equals the Company's
amortized cost net of any specific credit reserves established for such assets.
Management generally bases its estimate on the lowest of third-party bid-side
indications of market value obtained on a regular basis from firms making a
market in or lending against such assets.  With respect to all other balance
sheet items, carrying value equals amortized cost.

 "CMOs" or "Collateralized Mortgage Obligations" means adjustable- or
fixed-rate debt obligations (bonds) that are collateralized by Mortgage Loans
or mortgage certificates.  CMOs are structured so that principal and interest
payments received on the collateral are sufficient to make principal and
interest payments on the bonds.  Such bonds may be issued by United States
government-sponsored entities or private issuers in one or more classes with
fixed or adjustable interest rates, maturities and degrees of subordination
which are characteristics designed for the investment objectives of different
bond purchasers.

"Code" means the Internal Revenue Code of 1986, as amended.

"Commercial CMOs" means CMOs collateralized by Commercial Mortgage Loans.

"Commercial Mortgage Assets" means Commercial Mortgage Loans and Commercial
Mortgage Securities.

"Commercial Mortgage Loans" means Mortgage Loans secured by commercial
property.

"Commercial Mortgage Securities" means Mortgage Securities representing an
interest in, or secured by, Commercial Mortgage Loans.

"Commercial Privately-Issued Certificates" means Pass-Through Certificates
representing an interest in Commercial Mortgage Loans.





                                       83
<PAGE>   84
"Commodity Exchange Act" means the Commodity Exchange Act, as amended (7 U.S.C.
** 1 et seq.)

"Common Stock" means the Company's shares of Common Stock, $0.01 par value per
share.

"Company" means Redwood Trust, Inc., a Maryland corporation.

"Compensation Committee" means the committee of the Board of Directors
appointed to review compensation issues and, among other things, administer the
Stock Option Plan.

"Conforming Mortgage Loan" means Single-Family Mortgage Loans that either
comply with requirements for inclusion in credit support programs sponsored by
FHLMC or FNMA or are FHA or VA Loans.

"coupon rate" means, with respect to Mortgage Assets, the annualized cash
interest income actually received from the asset, expressed as a percentage of
the face value of the asset. The difference between the gross margin and the
net margin reflects loan servicing fees and other pre-determined contractual
deductions.  The fully-indexed gross coupon rate equals the current yield on
the ARM index (six month LIBOR, one year Treasury, etc.) plus the gross margin.
The actual coupon rate paid by the borrower may be lower than the fully-indexed
gross rate at the initiation of the loan if originated at a "teaser rate" or
during periods of rising interest rates due to the limitations of the ARM
adjustment schedule and the periodic and life caps.  If so, the coupon rate
paid by the borrower would move towards the fully-indexed gross rate over time.

"Dollar-Roll Agreement" means an agreement to sell a security for delivery on a
specified future date and a simultaneous agreement to repurchase the same or a
substantially similar security on a specified future date.

"DERs" means dividend equivalent rights under the Company's Stock Option Plan.

"DRP" means the Dividend Reinvestment and Stock Purchase Plan adopted by the
Company.

"11th District Cost of Funds Index" or "COFI" means the index made available
monthly by the Federal Home Loan Bank Board of San Francisco of the cost of
funds of members of the Federal Home Loan Bank's 11th District.

"ERISA" means the Employee Retirement Income Security Act of 1974.

"ERISA Plan" means a pension, profit-sharing, retirement or other employee
benefit plan or account which is subject to ERISA.

 "Exchange Act" means the Securities Exchange Act of 1934, as amended.

"Exercise Price" means the price payable to the Company to exercise an
outstanding Warrant or Stock Option.

"face value" means, with respect to Mortgage Assets, the outstanding principal
balance of Mortgage Loans or Mortgage Securities comprising the Mortgage
Assets.  In the absence of credit losses, the face value equals the sum of the
principal repayments that will be received by the Company over the life of the
Mortgage Asset.

"FASB" means the Financial Accounting Standards Board.

"Federal Reserve Board" means the Board of Governors of the Federal Reserve
System.

"FHA" means the United States Federal Housing Administration.

"FHA Loans" means Mortgage Loans insured by the FHA.

"FHLMC" means the Federal Home Loan Mortgage Corporation.





                                       84
<PAGE>   85
"FHLMC Certificates" means mortgage participation certificates issued by FHLMC,
either in certificate or book-entry form.

"FNMA" means the Federal National Mortgage Association.

"FNMA Certificates" means mortgage participation certificates issued by FNMA,
either in certificate or book-entry form.

"fully-indexed rate" means, with respect to ARMs, the rate that would be paid
by the borrower ("gross") or received by the Company as owner of the Mortgage
Asset ("net") if the coupon rate on the ARM were able to adjust immediately to
a market rate without being subject to adjustment periods, periodic caps, or
life caps.  It is equal to the current yield of the ARM index plus the gross or
net margin.

 "GNMA" means the Government National Mortgage Association.

"GNMA Certificates" means fully modified pass-through mortgage-backed
certificates guaranteed by GNMA and issued either in certificate or book- entry
form.

"gross margin" means, with respect to ARMs, the amount to be added to the
underlying index to determine the coupon rate to be paid by the borrower.  The
term "gross" is used to differentiate payments made by the borrower with the
lower "net" payments actually received by the Company after the acquisition of
a Mortgage Asset.

"haircut" means the over-collateralization amount required by a lender in
connection with certain collateralized borrowings.

"HUD" means the Department of Housing and Urban Development.

"Independent Director" means a director of the Company who is not an officer or
employee of the Company.

"interest-only strip" or "IO" means a type of mortgage security which receives
a portion of the interest payments from an underlying pool of mortgage loans
but will receive little or no principal payments and hence will have little or
no face value.  The market value and yield of an IO are unusually sensitive to
the prepayment rates experienced on and anticipated for the underlying pool of
mortgage loans.  The market values and yields of IOs may increase as interest
rates increase and, in certain conditions, IOs may act in a counter-cyclical
manner as compared to other Mortgage Assets.

"interest rate adjustment indices" means, in the case of Mortgage Assets, any
of the objective indices based on the market interest rates of a specified debt
instrument (such as United States Treasury Bills in the case of the Treasury
Index and United States dollar deposits in London in the case of LIBOR) or
based on the average interest rate of a combination of debt instruments (such
as the 11th District Cost of Funds Index), used as a reference base to reset
the interest rate for each adjustment period on the Mortgage Asset, and in the
case of borrowings, is used herein to mean the market interest rates of a
specified debt instrument (such as reverse repurchase agreements for Mortgage
Securities) as well as any of the objective indices described above that are
used as a reference base to reset the interest rate for each adjustment period
under the related borrowing instrument.

"interest rate adjustment period" means, in the case of Mortgage Assets, the
period of time set forth in the debt instrument that determines when the
interest rate is adjusted and, with respect to borrowings, is used to mean the
term to reset or maturity of a short-term, fixed-rate debt instrument (such as
a 30-day reverse repurchase agreement) as well as the period of time set forth
in a long-term, adjustable-rate debt instrument that determines when the
interest rate is adjusted.





                                       85
<PAGE>   86
"Interest Rate Agreements" means interest rate options, interest rate swaps,
interest rate futures and options on interest rate futures.

"Investment Company Act" means the Investment Company Act of 1940, as amended.

 "ISOs" means qualified incentive stock options granted under the Stock Option
Plan which meet the requirements of Section 422 of the Code.

"LIBOR" means London Inter-Bank Offered Rate as it may be defined, and for a
period of time specified, in a Mortgage Asset or borrowing of the Company.

"lifetime interest rate cap" or "life cap" means, with respect to adjustable
rate Mortgage Assets, in the case of an adjustable-rate Mortgage Loan, the
maximum coupon rate that may accrue during any period over the term of such
Mortgage Loan as stated in the governing instruments evidencing such Mortgage
Loan, and in the case of an adjustable-rate Mortgage Security, the maximum
average coupon rate that may accrue during any period over the term of such
Mortgage Security as stated in the governing instruments thereof.  With respect
to certain long-term borrowings, the maximum coupon rate that may accrue during
any period over the term of such borrowing.

"liquidity capital cushion" is a term defined in the Company's Risk-Adjusted
Capital Policy.  It represents a portion of the capital the Company is required
to maintain as part of this policy in order to continue to make asset
acquisitions.  The liquidity capital cushion is that part of the required base
which is in excess of the Company's haircut requirements.

"Mezzanine Securities" means Mortgage Securities rated below the two highest
levels but no lower than a single "B" level under the S&P rating system (or
comparable level under other rating systems) and are supported by one or more
classes of Subordinated Securities which bear Realized Losses prior to the
classes of Mezzanine Securities.

"Mortgage Assets" means (i) Single-Family Mortgage Assets, (ii) Multifamily
Mortgage Assets, and (iii) Commercial Mortgage Assets.

"Mortgage Equity Interest" means the ownership of the equity portion of a
mortgage spread lending subsidiary trust wherein the assets of the trust are
funded with long-term debt, the debt and other liabilities of the trust are
non-recourse to the Company, and liquidity risk is essentially eliminated.

"Mortgage Loans" means Single-Family Mortgage Loans, Multifamily Mortgage Loans
and Commercial Mortgage Loans.

"Mortgage Note" means a promissory note evidencing a Mortgage Loan.

"Mortgage Securities" means (i) Pass-Through Certificates and (iii) CMOs.

"Mortgaged Property" means a one- to four-unit residential property which may
be a detached home, townhouse, condominium or other dwelling unit, or
multifamily or commercial property, securing a Mortgage Note.

"Multifamily CMOs" means CMOs backed by Multifamily Mortgage Loans.

"Multifamily Mortgage Assets" means Multifamily Mortgage Loans and Multifamily
Mortgage Securities.

"Multifamily Mortgage Loans" means Mortgage Loans secured by multifamily (in
excess of four units) property.





                                       86
<PAGE>   87
"Multifamily Mortgage Securities" means Mortgage Securities representing an
interest in, or secured by, Multifamily Mortgage Loans.

"Multifamily Privately-Issued Certificates" means Pass-Through Certificates
evidencing ownership in a pool of Multifamily Mortgage Loans issued by private
institutions.

"Net Income" is the income of the Company as calculated using Generally
Accepted Accounting Principles (GAAP);  Net Income may differ from taxable
income.

"net margin" is part of the calculation of the coupon rate to be received by
the Company as owner of an ARM.  The term "net" is used to differentiate
payments actually received by the Company from a Mortgage Asset from the higher
"gross" payment made by the borrower.

"Nonconforming Mortgage Loans" means conventional Single-Family and Multifamily
Mortgage Loans that do not conform to one or more requirements of FHLMC or FNMA
for participation in one or more of such agencies' mortgage loss credit support
programs.

"NQSOs" means options to acquire Company Common Stock granted pursuant to the
Stock Option Plan which do not meet the requirements of Section 422 of the
Code.

"Ownership Limit" means 9.8% of the outstanding shares of Capital Stock, as may
be increased or reduced by the Board of Directors of the Company.

"Pass-Through Certificates" means securities (or interests therein) evidencing
undivided ownership interests in a pool of Mortgage Loans, the holders of which
receive a "pass-through" of the principal and interest paid in connection with
the underlying Mortgage Loans in accordance with the specific pool structure.

"periodic interest rate cap" or "periodic cap" means, with respect to ARMs, the
maximum change in the coupon rate permissible under the terms of the loan at
each coupon adjustment date.  Periodic caps limit both the speed by which the
coupon rate can adjust upwards in a rising interest rate environment and the
speed by which the coupon rate can adjust downwards in a falling rate
environment.

"Preferred Stock" means the Class B 9.74% Cumulative Convertible Preferred
Stock.

 "Privately-Issued Certificates" means privately-issued Pass-Through
Certificates issued by the Company or an affiliate of the Company or other
third party issuer.

"Qualified Hedges" means bona fide interest rate swap, cap, floor or other
interest rate agreements entered into by the Company solely to hedge
adjustable-rate indebtedness that the Company incurred to acquire or carry
Qualified REIT Real Estate Assets and any futures and options, or other
investments (other than Qualified REIT Real Estate Assets) made by the Company
to hedge its Mortgage Assets or borrowings that have been determined by a
favorable opinion of counsel to generate qualified income for purposes of the
95% Gross Income Test applicable to REITs.

"Qualified REIT Real Estate Assets" means Pass-Through Certificates, Mortgage
Loans, Agency Certificates, and other assets of the type described in section
856(c) (6) (B) of the Code.

"Qualified REIT Subsidiary" means a corporation whose stock is entirely owned
by the REIT at all times during such corporation's existence.

"Qualifying Interests" means "mortgages and other liens on and interests in
real estate," as defined in Section 3(c) (5) (C) under the Investment Company
Act.





                                       87
<PAGE>   88
"rating" means (i) the rating assigned to an asset by one or more of the four
nationally-recognized rating agencies as adjusted to the rating scale under the
S&P rating system, (ii) in the case of assets rated differently by such rating
agencies, the rating deemed by management to most appropriately reflect such
asset's credit quality or (iii) for unrated assets, the Company's deemed
comparable rating.

"Realized Losses" means losses incurred in respect of Mortgage Assets upon
foreclosure sales and other liquidations of underlying mortgaged priorities
that result in failure to recover all amounts due on the loans secured thereby.

 "REIT" means Real Estate Investment Trust.

"REIT Provision of the Code" means Sections 856 through 860 of the Code.

"REMIC" means Real Estate Mortgage Investment Conduit.

"residuals" means the right to receive the remaining or residual cash flows
from a pool of Mortgage Loans or Mortgage Securities after distributing
required amounts to the holders of interests in or obligations backed by such
loans or securities and after payment of any required pool expenses.

"reverse repurchase agreement" means a borrowing device evidenced by an
agreement to sell securities or other assets to a third-party and a
simultaneous agreement to repurchase them at a specified future date and price,
the price difference constituting the interest on the borrowing.

"Risk-Adjusted Capital Policy" means the policy established by the Company
which limits management's ability to acquire additional assets during such
times that the actual capital base of the Company is less than a required
amount defined in the policy.  The required amount is the sum of the haircuts
required by the Company's secured lenders (the required haircut) and the
additional capital levels called for under the policy which are determined with
reference to the various risks inherent in the Company's Mortgage Assets (the
liquidity capital cushion).

 "Rule 144" means Rule 144 promulgated under the Securities Act.

"S&P" means Standard & Poor's Corporation.

"SEC" means the United States Securities and Exchange Commission.

"Securities" means the Preferred Stock, the Common Stock, the Warrants and the
Common Stock issuable pursuant to the exercise of Warrants.

"Securities Act" means the Securities Act of 1933, as amended.

"Senior Securities" means a class of Mortgage Security that has a priority
right to receive principal and/or interest from the underlying pool of Mortgage
Loans.

"Senior-Subordinated Mortgage Securities" means a series of Pass-Through
Certificates of CMOs in which one or more classes have a priority right to
receive principal and/or interest payments from the underlying pool of Mortgage
Loans.

"Sequoia" means the special-purpose finance subsidiary of Redwood Trust, Inc.

"Servicer" means a servicer or subservicer of the Mortgage Loans pursuant to a
servicing agreement with the Company or other third-parties.

"SFAS" means Statement of Financial Accounting Standards issued by the FASB.





                                       88
<PAGE>   89
 "Short-Term Debt" means reverse repurchase agreements, notes payable,
revolving lines of credit and/or any other collateralized short-term
borrowings.

"Short-Term Investments" means the short-term bank certificates of deposit,
short-term United States treasury securities, short-term United States
government agency securities, commercial paper, repurchase agreements,
short-term CMOs, short-term asset-backed securities and other similar types of
short-term investment instruments, all of which will have maturities or average
lives of less than one year.

"Single-Family CMOs" means CMOs backed by Single-Family Mortgage Loans.

"Single-Family Mortgage Assets" means Single-Family Mortgage Loans and
Single-Family Mortgage Securities.

"Single-Family Mortgage Loans" means Mortgage Loans secured by single-family
(one- to four-units) residential property.

"Single-Family Mortgage Securities" means Mortgage Securities representing an
interest in, or secured by, Single-Family Mortgage Loans.

"Single-Family Privately-Issued Certificates" means Pass-Through Certificates
evidencing ownership in a pool of Single-Family Mortgage Loans issued by
private institutions.

"SMMEA" means the Secondary Mortgage Market Enhancement Act of 1984.

"Special Tax Counsel" means the law firm of Giancarlo & Gnazzo, a Professional
Corporation.

"Stock Option Plan" means the Amended and Restated 1994 Executive and
Non-employee Stock Option Plan adopted by the Company.

"Subordinated Securities" means a class of Mortgage Securities that is
subordinated to one or more other classes of Mortgage Securities, all of which
classes share the same collateral.

"Tax-Exempt Entity" means a qualified pension, profit-sharing or other employee
retirement benefit plan, Keogh plans, bank commingled trust funds for such
plans, individual retirement accounts and other similar entities intended to be
exempt from United States Federal income taxation.

"Treasury Department" means the United States Department of Treasury.

"Treasury Index" means the weekly average yield of U.S. Treasury securities,
adjusted to a constant maturity of one year, as published by the Board of
Governors of the Federal Reserve System.

"UBTI" means "unrelated business taxable income" as defined in Section 512 of
the Code.

 "VA" means the United States Department of Veterans Affairs.

"VA Loans" means Mortgage Loans partially guaranteed by the VA under the
Servicemen's Readjustment Act of 1944, as amended.





                                       89
<PAGE>   90
                                   SIGNATURES



Pursuant to the requirements of Section 13 or 15(d) the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.


                                           REDWOOD TRUST, INC.

Dated:   March 11, 1998                By: /s/ George E. Bull
                                           ------------------------------------
                                           George E. Bull
                                           Chairman and Chief Executive Officer


Pursuant to the requirements the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.


<TABLE>
<CAPTION>
Signature                                         Title                                             Date
<S>                                        <C>                                                <C>
/s/ George E. Bull                        George E. Bull                                     March 11, 1998
- ------------------------------------      Chairman of the Board and
                                          Chief Executive Officer
                                          (Principal Executive Officer)

/s/ Douglas B. Hansen                     Douglas B. Hansen                                  March 11, 1998
- ------------------------------------      Director, President and
                                          Chief Financial Officer
                                          (Principal Financial Officer)

/s/ Frederick H. Borden                   Frederick H. Borden                                March 11, 1998
- ------------------------------------      Vice Chairman of the Board and
                                          Secretary

/s/ Vickie L. Rath                        Vickie L. Rath                                     March 11, 1998
- ------------------------------------      Vice President, Treasurer and
                                          Controller
                                          (Principal Accounting Officer)

/s/ Dan A. Emmett                         Dan A. Emmett                                      March 11, 1998
- ------------------------------------      Director

/s/ Thomas F. Farb                        Thomas F. Farb                                     March 11, 1998
- ------------------------------------      Director

/s/ Nello Gonfiantini                     Nello Gonfiantini                                  March 11, 1998
- ------------------------------------      Director

/s/ Charles J. Toeniskoetter              Charles J. Toeniskoetter                           March 11, 1998
- ------------------------------------      Director
</TABLE>





                                       90
<PAGE>   91

                              REDWOOD TRUST, INC.


                     CONSOLIDATED FINANCIAL STATEMENTS AND

                          INDEPENDENT AUDITORS' REPORT

                           FOR INCLUSION IN FORM 10-K

                            ANNUAL REPORT FILED WITH

                       SECURITIES AND EXCHANGE COMMISSION

                               DECEMBER 31, 1997















                                      F-1
<PAGE>   92
                              REDWOOD TRUST, INC.

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS





<TABLE>
<CAPTION>

Consolidated Financial Statements:                                                   Page
<S>                                                                                 <C>   

   Consolidated Balance Sheets at December 31, 1997 and 1996......................   F-3

   Consolidated Statements of Operations for the years ended
        December 31, 1997, 1996 and 1995..........................................   F-4

   Consolidated Statements of Stockholders' Equity for the years ended
        December 31, 1997, 1996 and 1995..........................................   F-5

   Consolidated Statements of Cash Flows for the years ended
        December 31, 1997, 1996 and 1995..........................................   F-6

   Notes to Consolidated Financial Statements.....................................   F-7

Independent Auditors' Report......................................................  F-19

Summary of Quarterly Results......................................................  F-20
</TABLE>





                                      F-2
<PAGE>   93
PART I.  FINANCIAL INFORMATION

ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS

REDWOOD TRUST, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)


<TABLE>
<CAPTION>
                                                                                   December 31, 1997      December 31, 1996
                                                                                   -----------------      -----------------
<S>                                                                                   <C>                   <C>
ASSETS

         Mortgage assets:
               Mortgage securities, net                                                $ 1,814,796           $ 1,627,953
               Mortgage loans, net                                                       1,551,826               525,475
                                                                                       -----------           -----------
                                                                                         3,366,622             2,153,428
         Cash and cash equivalents:
               Unrestricted                                                                 24,892                11,068
               Restricted                                                                   24,657                  --   
                                                                                       -----------           -----------
                                                                                            49,549                11,068
         Accrued interest receivable                                                        23,119                14,134
         Interest rate agreements                                                            2,100                 2,601
         Other assets                                                                        2,807                 2,966
                                                                                       -----------           -----------
                                                                                       $ 3,444,197           $ 2,184,197
                                                                                       -----------           -----------

LIABILITIES AND STOCKHOLDERS' EQUITY

         LIABILITIES

         Short-term debt                                                               $ 1,914,525           $ 1,953,103
         Long-term debt, net                                                             1,172,801                  --
         Accrued interest payable                                                           14,476                14,060
         Accrued expenses and other liabilities                                              2,172                   761
         Dividends payable                                                                   5,686                 5,268
                                                                                       -----------           -----------
                                                                                         3,109,660             1,973,192
                                                                                       -----------           -----------

         Commitments and contingencies (See Note 11)

         STOCKHOLDERS' EQUITY

         Preferred stock, par value $0.01 per share; Class B 9.74% Cumulative
             Convertible 909,518 and 1,006,250 shares authorized, issued and
             outstanding
             ($28,882 aggregate liquidation preference)                                     26,736                29,579
         Common stock, par value $0.01 per share;
             49,090,482 and 48,993,750 shares authorized;
             14,284,657 and 10,996,572 issued and outstanding                                  143                   110
         Additional paid-in capital                                                        324,555               187,507
         Net unrealized loss on assets available-for-sale                                  (10,071)               (3,460)
         Dividends in excess of net income                                                  (6,826)               (2,731)
                                                                                       -----------           -----------
                                                                                           334,537               211,005
                                                                                       -----------           -----------
                                                                                       $ 3,444,197           $ 2,184,197
                                                                                       ===========           ===========

</TABLE>



The accompanying notes are an integral part of these consolidated financial
statements.




                                       F-3
<PAGE>   94
REDWOOD TRUST, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share data)



<TABLE>
<CAPTION>
                                                                          Years Ended December 31,
                                                            1997                   1996                  1995
                                                        ------------           ------------          ------------
<S>                                                                         <C>                 <C>                <C>
INTEREST INCOME
           Mortgage assets                              $    197,278           $     66,424          $     15,494
           Cash and investments                                1,326                    860                   232
                                                        ------------           ------------          ------------
                                                             198,604                 67,284                15,726

INTEREST EXPENSE
           Short-term debt                                   140,140                 49,191                10,608
           Long-term debt                                     20,137                   --                    --   
                                                        ------------           ------------          ------------
                                                             160,277                 49,191                10,608

Net interest rate agreements expense                           3,741                  1,158                   339
                                                        ------------           ------------          ------------

NET INTEREST INCOME                                           34,586                 16,935                 4,779

Provision for credit losses                                    2,930                  1,696                   493
Net (gain)/loss on sale transactions                            (563)                  --                    --
Operating expenses                                             4,658                  2,554                 1,131
                                                        ------------           ------------          ------------

NET INCOME                                                    27,561                 12,685                 3,155
                                                        ------------           ------------          ------------
Less cash dividends on Class B preferred stock                 2,815                  1,148                  --   
                                                        ------------           ------------          ------------
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS             $     24,746           $     11,537          $      3,155
                                                        ============           ============          ============

NET INCOME PER SHARE
           Basic                                        $       1.86           $       1.45          $       0.95
           Diluted                                      $       1.81           $       1.32          $       0.85

Weighted average shares of common stock and
common stock equivalents:
           Basic                                          13,334,163              7,950,175             3,314,042
           Diluted                                        13,680,410              8,744,184             3,703,803

Dividends declared per Class A preferred share          $       --             $       --            $      0.500

Dividends declared per Class B preferred share          $      3.020           $      1.141          $       --

Dividends declared per common share                     $      2.150           $      1.670          $      0.460
</TABLE>





The accompanying notes are an integral part of these consolidated financial
statements.





                                      F-4
<PAGE>   95
REDWOOD TRUST, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY For the years ended December
31,
1997, 1996 and 1995 (In thousands, except share data)
Net

<TABLE>
<CAPTION>
                                                                                                                                 
                                                                                                                                 
                                                  Preferred stock                             Common stock             
                               -------------------------------------------------------------------------------
                                         Class A                    Class B                                         AdditionaL
                               -------------------------------------------------------------------------------       paid-in
                                  Shares        Amount        Shares        Amount        Shares        Amount       capital     
- -------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>           <C>           <C>          <C>            <C>           <C>           <C>           
Balance, December 31, 1994       1,666,063   $    22,785          --            --         208,332   $         2   $        19
- -------------------------------------------------------------------------------------------------------------------------------

Net income                            --            --            --            --            --            --            --   

Conversion of preferred stock   (1,666,063)      (22,785)         --            --       1,667,134            17        22,768

Issuance of common stock              --            --            --            --       3,641,833            36        51,108

Dividends declared:
    Class A preferred                 --            --            --            --            --            --            --   
    Common                            --            --            --            --            --            --            --   

Net unrealized loss on
    assets available-for-sale         --            --            --            --            --            --            --   

- -------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995            --            --            --            --       5,517,299            55        73,895
- -------------------------------------------------------------------------------------------------------------------------------

Net income                            --            --            --            --            --            --            --   

Issuance of Class B
    preferred stock                   --            --       1,006,250        29,579          --            --            --   

Issuance of common stock              --            --            --            --       5,479,273            55       113,612

Dividends declared:
    Class B preferred                 --            --            --            --            --            --            --   
    Common                            --            --            --            --            --            --            --   

Net unrealized gain on
    assets available-for-sale         --            --            --            --            --            --            --   

- -------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996            --            --       1,006,250        29,579    10,996,572           110       187,507
- -------------------------------------------------------------------------------------------------------------------------------

Net income                            --            --            --            --            --            --            --   

Conversion of preferred stock         --            --         (96,732)       (2,843)       96,732             1         2,842

Issuance of common stock              --            --            --            --       4,031,353            41       157,321

Repurchase of common stock            --            --            --            --        (840,000)           (9)      (23,115)

Dividends declared:
    Class B preferred                 --            --            --            --            --            --            --   
    Common                            --            --            --            --            --            --            --   

Net unrealized loss on
    assets available-for-sale         --            --            --            --            --            --            --   

- -------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1997            --            --         909,518   $    26,736    14,284,657   $       143   $   324,555
===============================================================================================================================



<CAPTION>
                                   Net
                                unrealized                   
                                gain (loss)                  
                                 on assets     Dividends in                 
                                available-     excess of                   
                                 for-sale     net income       Total       
- ----------------------------------------------------------------------
                               <C>          <C>           <C>             
Balance, December 31, 1994     $    (2,557)  $        31   $    20,280
- ----------------------------------------------------------------------

Net income                            --           3,155         3,155

Conversion of preferred stock         --            --            --

Issuance of common stock              --            --          51,144

Dividends declared:
    Class A preferred                 --            (833)         (833)
    Common                            --          (2,537)       (2,537)

Net unrealized loss on
    assets available-for-sale       (2,919)         --          (2,919)
- ----------------------------------------------------------------------

Balance, December 31, 1995          (5,476)         (184)       68,290
- ----------------------------------------------------------------------

Net income                            --          12,685        12,685

Issuance of Class B
    preferred stock                   --            --          29,579

Issuance of common stock              --            --         113,667

Dividends declared:
    Class B preferred                 --          (1,148)       (1,148)
    Common                            --         (14,084)      (14,084)

Net unrealized gain on
    assets available-for-sale        2,016          --           2,016
- ----------------------------------------------------------------------

Balance, December 31, 1996          (3,460)       (2,731)      211,005
- ----------------------------------------------------------------------

Net income                            --          27,561        27,561

Conversion of preferred stock         --            --            --

Issuance of common stock              --            --         157,362

Repurchase of common stock            --            --         (23,124)

Dividends declared:
    Class B preferred                 --          (2,815)       (2,815)
    Common                            --         (28,841)      (28,841)

Net unrealized loss on
    assets available-for-sale       (6,611)         --          (6,611)

- ----------------------------------------------------------------------
Balance, December 31, 1997     $   (10,071)  $    (6,826)  $   334,537
======================================================================
</TABLE>





The accompanying notes are an integral part of these consolidated financial
statements.





                                       F-5
<PAGE>   96
REDWOOD TRUST, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
<TABLE>
<CAPTION>
                                                                              Years Ended
                                                                              December 31,
                                                                     1997         1996           1995     
                                                                 -----------   -----------   -----------
<S>                                                              <C>          <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income                                                   $    27,561   $    12,685   $     3,155
    Adjustments to reconcile net income to net cash
        provided by operating activities:
       Amortization of mortgage asset premium and discount, net       23,361         5,197          (356)
       Amortization of deferred bond issuance costs                      533          --            --
       Amortization of long-term debt premium                           (131)         --            --
       Depreciation and amortization                                     148            96            64
       Provision for credit losses on mortgage assets                  2,930         1,696           493
       Amortization of interest rate agreements                        3,155           749           339
       Net (gain)/loss on sale transactions                             (563)         --            --
       Increase in accrued interest receivable                        (8,985)      (12,267)       (2,527)
       (Increase) decrease in other assets                                11          (985)         (346)
       Increase in accrued interest payable                              416        12,770           614
       Increase in accrued expenses and other                          1,411           534           198
                                                                 -----------   -----------   -----------
           Net cash provided by operating activities                  49,847        20,475         1,634

CASH FLOWS FROM INVESTING ACTIVITIES:
    Net increase in restricted cash                                  (24,657)         --            --
    Purchases of mortgage securities                                (978,979)   (1,455,267)     (327,816)
    Purchases of mortgage loans                                   (1,322,732)     (527,597)      (26,756)
    Proceeds from sales of mortgage securities                        88,284          --            --
    Principal payments on mortgage securities                        684,150       231,942        38,517
    Principal payments on mortgage loans                             288,982        26,482           307
    Purchases of interest rate agreements                             (7,892)       (4,427)       (1,069)
                                                                 -----------   -----------   -----------
           Net cash used in investing activities                  (1,272,844)   (1,728,867)     (316,817)

CASH FLOWS FROM FINANCING ACTIVITIES:
    Net proceeds from (repayments on) short-term borrowings          (38,578)    1,582,787       269,940
    Proceeds from long-term borrowings                             1,285,197          --            --
    Repayments on long-term borrowings                              (112,798)         --            --
    Net proceeds from issuance of Class B preferred stock               --          29,579          --
    Net proceeds from issuance of common stock                       157,362       113,667        51,144
    Repurchases of common stock                                      (23,124)         --            --
    Dividends paid                                                   (31,238)      (11,398)       (2,103)
                                                                 -----------   -----------   -----------
           Net cash provided by financing activities               1,236,821     1,714,635       318,981

Net increase in cash and cash equivalents                             13,824         6,243         3,798

Cash and cash equivalents at beginning of period                      11,068         4,825         1,027
                                                                 -----------   -----------   -----------

Cash and cash equivalents at end of period                       $    24,892   $    11,068   $     4,825
                                                                 ===========   ===========   ===========

Supplemental disclosure of cash flow information:
    Cash paid for interest expense                               $   160,690   $    36,831   $     9,994
                                                                 ===========   ===========   ===========

Non-cash transactions:
    Conversion of preferred stock                                $     2,843   $      --     $    22,785
                                                                 ===========   ===========   ===========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.





                                       F-6
<PAGE>   97

REDWOOD TRUST, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         DECEMBER 31, 1997


NOTE 1.   THE COMPANY

Redwood Trust, Inc. ("Redwood Trust") was incorporated in Maryland on April 11,
1994 and commenced operations on August 19, 1994.  During 1997, Redwood Trust
formed Sequoia Mortgage Funding Corporation ("Sequoia"), a special-purpose
finance subsidiary.  Redwood Trust and Sequoia (collectively, the "Company")
acquire and manage real estate mortgage assets ("Mortgage Assets") which may be
acquired as whole loans ("Mortgage Loans") or as mortgage securities
representing interests in or obligations backed by pools of mortgage loans
("Mortgage Securities").  The Company currently acquires Mortgage Assets that
are secured by single-family real estate properties throughout the United
States.  The Company utilizes both debt and equity to finance its acquisitions.
The Company may also use other securitization techniques to enhance the value
and liquidity of the Company's Mortgage Assets.


NOTE 2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The consolidated financial statements include the accounts of Redwood Trust and
Sequoia.  All inter-company balances and transactions have been eliminated.
Substantially all of the assets of Sequoia are pledged or subordinated to
support long-term debt in the form of collateralized mortgage bonds ("Long-Term
Debt") and are not available for the satisfaction of general claims of the
Company.  The Company's exposure to loss on the assets pledged as collateral is
limited to its net investment, as the Long-Term Debt is non-recourse to the
Company.

Certain amounts for prior years have been reclassified to conform with the 1997
presentation.

INCOME TAXES

The Company has elected to be taxed as a Real Estate Investment Trust ("REIT")
under the Internal Revenue Code (the "Code") and the corresponding provisions
of State law.  In order to qualify as a REIT, the Company must annually
distribute at least 95% of its taxable income to shareholders and meet certain
other requirements.  If these requirements are met, the Company generally will
not be subject to Federal or state income taxation at the corporate level with
respect to the taxable income it distributes to its shareholders.  Because the
Company believes it meets the REIT requirements and also intends to distribute
all of its taxable income, no provision has been made for income taxes in the
accompanying consolidated financial statements, as the Company believes it has
met the prescribed distribution requirements.

MORTGAGE ASSETS

The Company's Mortgage Assets consist of Mortgage Securities and Mortgage
Loans.  Interest income is accrued based on the outstanding principal amount of
the Mortgage Assets and their contractual terms.  Discounts and premiums
relating to Mortgage Assets are amortized into interest income over the lives
of the Mortgage Assets using methods that approximate the effective yield
method.  Gains or losses on the sale of Mortgage Assets are based on the
specific identification method.

     Mortgage Securities
Statement of Financial Accounting Standards ("SFAS") No. 115, Accounting for
Certain Investments in Debt and Equity Securities, requires the Company to
classify its Mortgage Securities as either trading investments,
available-for-sale investments or held-to-maturity investments.  Although the
Company generally intends to hold





                                      F-7
<PAGE>   98
most of its Mortgage Securities until maturity, it may, from time to time, sell
any of its Mortgage Securities as part of its overall management of its balance
sheet.  Accordingly, to maintain flexibility, the Company currently classifies
all of its Mortgage Securities as available-for-sale.  All assets classified as
available-for-sale are reported at fair value, with unrealized gains and losses
excluded from earnings and reported as a separate component of stockholders'
equity.

Unrealized losses on Mortgage Securities that are considered
other-than-temporary, as measured by the amount of decline in fair value
attributable to factors other-than-temporary, are recognized in income and the
carrying value of the Mortgage Security is adjusted.  Other- than-temporary
unrealized losses are based on management's assessment of various factors
affecting the expected cash flow from the Mortgage Securities, including an
other-than-temporary deterioration of the credit quality of the underlying
mortgages and/or the credit protection available to the related mortgage pool.

     Mortgage Loans
Mortgage Loans are carried at their unpaid principal balance, net of
unamortized discount or premium and specific credit reserves established for
such assets.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents include cash on hand and highly liquid investments
with original maturities of three months or less.  The carrying amount of cash
equivalents approximates their fair value.

DEFERRED BOND ISSUANCE COSTS

Costs incurred in connection with the issuance of Long-Term Debt in the form of
collateralized mortgage bonds are deferred and amortized over the estimated
lives of the Long-Term Debt using the interest method adjusted for the effects
of prepayments.  Deferred bond issuance costs are included in the carrying
value of the Long-Term Debt.

INTEREST RATE AGREEMENTS

The Company utilizes various types of Interest Rate Agreements to hedge the
interest rate and liquidity risks inherent in its investment and financing
strategies.

SFAS No. 119, Disclosure about Derivative Financial Instruments, requires the
Company to provide certain disclosures concerning its derivative instruments
according to a set of prescribed guidelines.  The nature of the Company's
investment and financing strategies exposes the Company to interest rate risk.
As part of its asset/liability management activities, the Company uses interest
rate options, interest rate swaps and interest rate futures (collectively
"Interest Rate Agreements") to hedge exposures or modify the interest rate
characteristics of related balance sheet items. Currently, the Company enters
into all Interest Rate Agreements as hedges.  Under the Company's hedging
policy, a specific portfolio of assets and liabilities with similar economic
characteristics such as a low life strike, variable interest rate based on a
market- sensitive index, similar expected prepayment rate behavior and similar
periodic caps, is identified. The hedge instruments are chosen as the ones
probable of substantially reducing the interest rate risk being hedged, and a
high degree of correlation is maintained on an on-going basis.  These hedge
instruments are intended to reduce the interest rate risk being hedged by
providing income to offset potential reduced net interest income under certain
interest rate scenarios.  The Company periodically evaluates the effectiveness
of these hedges under various interest rate scenarios.

Interest Rate Agreements that are hedging available-for-sale Mortgage
Securities are carried at fair value with unrealized gains and losses reported
as a separate component of equity, consistent with the reporting of unrealized
gains and losses on the related securities.  Similarly, Interest Rate
Agreements that are used to hedge Mortgage Loans, short-term debt or long-term
debt are carried at amortized cost.





                                      F-8
<PAGE>   99
Net premiums on interest rate option agreements are amortized as a component of
net interest income over the effective period of the interest rate option using
the effective interest method.  The income and/or expense related to interest
rate option and swap agreements is recognized on an accrual basis.  Realized
gains and losses from the settlement or early termination of Interest Rate
Agreements are deferred and amortized into net interest income over the
remaining term of the original Interest Rate Agreement, or, if shorter, over
the remaining term of the associated hedged asset or liability, as adjusted for
estimated future principal repayments.  In the event that a hedged asset or
liability is sold or extinguished, any related hedging gains or losses would be
recognized as an adjustment to the gain or loss on the disposition of the
related asset or liability.

Unrealized losses on Interest Rate Agreements that are considered
other-than-temporary are recognized in income and the carrying value of the
Interest Rate Agreement is adjusted.  The other-than-temporary decline is
measured as the amount of the decline in fair value attributable to factors
that are other-than-temporary.  Other-than-temporary unrealized losses are
based on management's assessment of various factors affecting the Interest Rate
Agreements, for example, a serious deterioration of the ability of the
counterparty to perform under the terms of the Interest Rate Agreement.

DEBT

Short-term and long-term debt are carried at their unpaid principal balances,
net of any unamortized discount or premium and any unamortized deferred bond
issuance costs.  Any discount or premium is recognized as an adjustment to
interest expense using the effective interest method based on the maturity
schedule of the related borrowings.

NET INCOME PER SHARE

Net income per share for the years ended December 31, 1997, 1996 and 1995 is
shown in accordance with SFAS No. 128, Earnings Per Share, which was effective
for fiscal years ended after December 15, 1997 and requires restatement of
prior period earnings per share ("EPS").  Basic net income per share is
computed by dividing net income available to common stockholders by the
weighted average number of common shares outstanding during the period.
Diluted net income per share is computed by dividing the diluted net income
available to common stockholders by the weighted average number of common
shares and common equivalent shares outstanding during the period.  The common
equivalent shares are calculated using the treasury stock method which assumes
that all dilutive common stock equivalents are exercised and the funds
generated by the exercise are used to buy back outstanding common stock at the
average market price during the reporting period.

The following tables provide reconciliations of the numerators and denominators
of the basic and diluted net income per share computations for the years ended
December 31, 1997, 1996 and 1995.

<TABLE>
<CAPTION>
                                                                           YEAR ENDED DECEMBER 31, 1997
                                                                  INCOME             SHARES            PER-SHARE
(IN THOUSANDS, EXCEPT SHARE DATA)                               (NUMERATOR)       (DENOMINATOR)          AMOUNT
                                                               -------------------------------------------------
 <S>                                                              <C>             <C>                  <C>
Net Income                                                     $   27,561
Cash dividends on Class B preferred stock                          (2,815)
                                                               -------------------------------------------------
Basic EPS - Income available to common stockholders                24,746           13,334,163          $   1.86
                                                               -------------------------------------------------
Effect of dilutive securities -
   Stock options                                                                       191,513
   Stock warrants (a)                                                                  154,734
                                                               -------------------------------------------------
Diluted EPS - Income available to common stockholders          $   24,746           13,680,410          $   1.81
                                                               -------------------------------------------------
</TABLE>





                                      F-9
<PAGE>   100
<TABLE>
<CAPTION>
                                                                         YEAR ENDED DECEMBER 31, 1996
                                                                INCOME             SHARES             PER-SHARE
(IN THOUSANDS, EXCEPT SHARE DATA)                             (NUMERATOR)       (DENOMINATOR)          AMOUNT
                                                               -----------------------------------------------
 <S>                                                               <C>              <C>                <C>
Net Income                                                     $  12,685
Cash dividends on Class B preferred stock                         (1,148)
                                                               -----------------------------------------------
Basic EPS - Income available to common stockholders               11,537           7,950,175          $   1.45
                                                               -----------------------------------------------
Effect of dilutive securities -
   Stock options                                                 175,391
   Stock warrants (a)                                            618,618
                                                               -----------------------------------------------
Diluted EPS - Income available to common stockholders          $  11,537           8,744,184          $   1.32
                                                               ===============================================
</TABLE>

<TABLE>
<CAPTION>
                                                                       YEAR ENDED DECEMBER 31, 1995
                                                                 INCOME            SHARES           PER-SHARE
(IN THOUSANDS, EXCEPT SHARE DATA)                              (NUMERATOR)      (DENOMINATOR)        AMOUNT
                                                               ----------------------------------------------
 <S>                                                                   <C>             <C>                <C>
Net Income                                                     $   3,155
Cash dividends on Class B preferred stock                              0
                                                               ----------------------------------------------
Basic EPS - Income available to common stockholders                3,155          3,314,042          $   0.95
Effect of dilutive securities -                                ----------------------------------------------
   Stock options                                                                    173,716
   Stock warrants (a)                                                               216,045
Diluted EPS - Income available to common stockholders          $   3,155          3,703,803          $   0.85
                                                               ----------------------------------------------
</TABLE>

(a) The Stock warrants expired on December 31, 1997.

USE OF ESTIMATES

The preparation of financial statements in conformity with Generally Accepted
Accounting Principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenue and expenses during the reported period.
Actual results could differ from those estimates.  The primary estimates
inherent in the accompanying consolidated financial statements are discussed
below.

Fair Value.  The Company uses estimates in establishing fair value for its
investments available-for-sale. Management bases its fair value estimates
primarily on third party bid price indications, such as bid indications
provided by dealers who make markets in these assets and asset valuations made
by collateralized lenders, when such indications are available.  Estimates of
fair value for all remaining investments available-for-sale are based primarily
on management's judgment.  However, the fair value reported reflects estimates
and may not necessarily be indicative of the amounts the Company could realize
in a current market exchange. The fair value of all on- and off- balance sheet
financial instruments is presented in Notes 3, 6 and 9.

Allowance for Credit Losses. An allowance for credit losses is maintained at a
level deemed appropriate by management to provide for known, future losses as
well as unidentified potential losses in its Mortgage Asset portfolio.  The
allowance is based upon management's assessment of various factors affecting
its Mortgage Assets, including current and projected economic conditions,
delinquency status and credit protection.  In determining the allowance for
credit losses, the Company's credit exposure is considered based on its credit
risk position in the mortgage pool. These estimates are reviewed periodically
and, as adjustments become necessary, they are reported in earnings in the
periods in which they become known.  The reserve is increased by provisions
charged to income from operations.  When a loan or portions of a loan are
determined to be uncollectible, the portion deemed uncollectible is charged
against the allowance and subsequent recoveries, if any, are credited to





                                      F-10
<PAGE>   101

the allowance. The Company's actual credit losses may differ from those
estimates used to establish the allowance.

         RECENT ACCOUNTING PRONOUNCEMENTS

On June 30, 1997, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 130, Reporting Comprehensive Income.  This statement requires companies to
classify items of other comprehensive income by their nature in a financial
statement and display the accumulated balance of other comprehensive income
separately from retained earnings and additional paid-in capital in the equity
section of a statement of financial position, and is effective for financial
statements issued for fiscal years beginning after December 15, 1997.  The
impact to the Company of adopting SFAS No. 130 is not expected to be
significant.


NOTE 3.   MORTGAGE ASSETS

At December 31, 1997, Mortgage Assets consisted of the following:

<TABLE>
<CAPTION>
                                     MORTGAGE SECURITIES            MORTGAGE
                                ----------------------------  
(IN THOUSANDS)                     AGENCY        NON-AGENCY          LOANS            TOTAL
                                --------------------------------------------------------------
<S>                             <C>              <C>              <C>              <C>
Mortgage Assets, Gross          $   953,937      $   825,438      $ 1,519,837      $ 3,299,212

Unamortized Discount                   (174)         (12,268)               0          (12,442)
Unamortized Premium                  32,722           18,606           34,844           86,172
                                --------------------------------------------------------------
Amortized Cost                      986,485          831,776        1,554,681        3,372,942

Allowance for Credit Losses               0           (2,076)          (2,855)          (4,931)
Gross Unrealized Gains                2,598            3,984                0            6,582
Gross Unrealized Losses              (4,286)          (3,685)               0           (7,971)
                                --------------------------------------------------------------
Carrying Value                  $   984,797      $   829,999      $ 1,551,826      $ 3,366,622
                                ==============================================================
</TABLE>

         At December 31, 1996, Mortgage Assets consisted of the following:

<TABLE>
<CAPTION>
                                     MORTGAGE SECURITIES           MORTGAGE
                                ----------------------------    
(IN THOUSANDS)                     AGENCY        NON-AGENCY           LOANS            TOTAL
                                --------------------------------------------------------------
<S>                             <C>              <C>              <C>              <C>
Mortgage Assets, Gross          $   939,936      $   662,276      $   515,033      $ 2,117,245

Unamortized Discount                   (234)         (15,717)            (142)         (16,093)

Unamortized Premium                  26,939           16,366           11,012           54,317
                                --------------------------------------------------------------
Amortized Cost                      966,641          662,925          525,903        2,155,469

Allowance for Credit Losses               0           (1,752)            (428)          (2,180)
Gross Unrealized Gains                3,173            2,791                0            5,964
Gross Unrealized Losses                (873)          (4,952)               0           (5,825)
                                --------------------------------------------------------------
Carrying Value                  $   968,941      $   659,012      $   525,475      $ 2,153,428
                                ==============================================================
</TABLE>

At December 31, 1997 and 1996, all investments in Mortgage Assets consisted of
interests in adjustable-rate mortgages on residential properties.  Agency
Mortgage Securities ("Agency Securities") represent securitized interests in
pools of adjustable-rate mortgages from the Federal Home Loan Mortgage
Corporation and the Federal National Mortgage Association.  The Agency
Securities are guaranteed as to principal and interest by these United States
government-sponsored entities.  The original maturity of the majority of the
Mortgage Assets





                                      F-11
<PAGE>   102

is thirty years; the actual maturity is subject to change based on the
prepayments of the underlying mortgage loans.

At December 31, 1997 and 1996, the average annualized effective yield on the
Mortgage Assets was 6.86% and 7.11%, respectively, based on the amortized cost
of the assets.  The coupons on most of the adjustable-rate mortgage securities
and loans owned by the Company are limited by periodic caps (generally interest
rate adjustments are limited to no more than 1% every six months or 2% every
year) and lifetime caps.  At December 31, 1997 and 1996, the weighted average
lifetime cap was 12.06% and 11.73%, respectively.

During the second half of 1997, the Company sold Mortgage Securities with a
face value of approximately $87.0 million.  Proceeds and realized gains and
losses on the sales of Mortgage Securities for the year ended December 31, 1997
are presented below.  No such sales occurred for the years ended December 31,
1996 or 1995.

<TABLE>
<CAPTION>
 (IN THOUSANDS)                                           1997
                                                        --------
 <S>                                                   <C>
 Proceeds from sales of available-for-sale              $ 88,284
 securities

 Available-for-sale securities gains                    $    746
 Available-for-sale securities losses                        (28)
 Write-down on related interest rate agreements             (155)
                                                        --------
 Net gain on sales of available-for-sale securities     $    563
                                                        ========
</TABLE>


NOTE 4.   ALLOWANCE FOR CREDIT LOSSES

The following table summarizes the activity in the Allowance for Credit Losses
for the years ended December 31:

<TABLE>
<CAPTION>
 (IN THOUSANDS)                   1997         1996        1995
                                ---------------------------------
 <S>                            <C>         <C>           <C>
Balance at January 1            $ 2,180      $   490      $     0
Provision for credit losses       2,930        1,696          493
Charge-offs                        (179)          (6)          (3)
                                ---------------------------------
Balance at December 31          $ 4,931      $ 2,180      $   490
                                =================================
</TABLE>

The Allowance for Credit Losses is classified on the Consolidated Balance
Sheets as a component of Mortgage Assets.


                 NOTE 5.   COLLATERAL FOR LONG-TERM DEBT

The Company has pledged collateral in order to secure the Long-Term Debt issued
in the form of collateralized mortgage bonds ("Bond Collateral").  This Bond
Collateral consists primarily of adjustable-rate, conventional, 30-year
mortgage loans secured by first liens on one- to four-family residential
properties.  All Bond Collateral is pledged to secure repayment of the related
Long-Term Debt obligation.  All principal and interest (less servicing and
related fees) on the Bond Collateral is remitted to a trustee and is available
for payment on the Long-Term Debt obligation.  The Company's exposure to loss
on the Bond Collateral is limited to its net investment, as the Long-Term Debt
is non-recourse to the Company.  The Company may also be exposed to losses from
prepayments of the underlying loans to the extent of unamortized net premium on
the loans or deferred bond issuance costs related to the issuance of the
Long-Term Debt.





                                      F-12
<PAGE>   103
The components of the Bond Collateral at December 31, 1997 are summarized as
follows:

<TABLE>
<CAPTION>
 (IN THOUSANDS)                              1997
                                          ----------
 <S>                                     <C>
 Mortgage loans                           $1,191,487
 Restricted cash and cash equivalents         24,657
 Accrued interest receivable                   7,401
                                          ----------
                                          $1,223,545
                                          ==========
</TABLE>

For presentation purposes, the various components of the Bond Collateral
summarized above are reflected in their corresponding line items on the
Consolidated Balance Sheets.


         NOTE 6.   INTEREST RATE AGREEMENTS

The amortized cost and carrying value of the Company's Interest Rate Agreements
at December 31, 1997 and 1996 are summarized as follows:

<TABLE>
<CAPTION>
 (IN THOUSANDS)                1997         1996
                            --------      --------
<S>                         <C>           <C>
Amortized Cost              $ 10,781      $  6,200
Gross Unrealized Gains           650           156
Gross Unrealized Losses       (9,331)       (3,755)
                            --------      --------
Carrying Value              $  2,100      $  2,601
                            ========      ========
</TABLE>

The following table summarizes the aggregate notional amounts of all of the
Company's Interest Rate Agreements as well as the credit exposure related to
these instruments at December 31, 1997 and 1996.

<TABLE>
<CAPTION>
                                       NOTIONAL AMOUNTS              CREDIT EXPOSURE (A)
                                   -------------------------------------------------------
(IN THOUSANDS)                        1997           1996           1997           1996
                                   -------------------------------------------------------
<S>                               <C>             <C>            <C>            <C>
Interest Rate Options              $4,862,200     $2,231,200     $        0     $        0
Interest Rate Swaps                   473,000        405,000         12,392          2,727
Interest Rate Futures                  58,000              0             46              0
                                   -------------------------------------------------------
Total Interest Rate Agreements     $5,393,200     $2,636,200     $   12,438     $    2,727
                                   =======================================================
</TABLE>

(a) Reflects the fair market value of all cash and collateral of the Company
held by counterparties.

Interest Rate Options, which include caps, floors and collars (collectively,
"Options"), are agreements which transfer, modify or reduce interest rate risk
in exchange for the payment of a premium when the contract is initiated.
Interest rate cap agreements provide cash flows to the Company to the extent
that a specific interest rate index exceeds a fixed rate.  Conversely, interest
rate floor agreements produce cash flows to the Company to the extent that the
referenced interest rate index falls below the agreed upon fixed rate.
Interest rate collar agreements consist of the purchase of a cap agreement
subsidized by the sale of a floor agreement, thus incorporating both of the
above mentioned types of cash flows.  The Company's credit risk on the Options
is limited to the amortized cost of the Options agreements.

Interest Rate Swaps ("Swaps") are agreements in which a series of interest rate
flows are exchanged over a prescribed period.  The notional amount on which the
interest payments are based is not exchanged.  Most of the Company's Swaps
involve the exchange of either fixed interest payments for floating interest
payments or the exchange of one floating interest payment for another floating
interest payment based on a different index. Most of the Swaps require that the
Company provide collateral in the form of Mortgage Assets to the counterparty.
Should the counterparty fail to return the collateral, the Company would be at
risk for the fair market value of that asset.





                                      F-13
<PAGE>   104
Interest Rate Futures ("Futures") are contracts for the delivery of securities
or cash in which the seller agrees to deliver on a specified future date, a
specified instrument (or the cash equivalent), at a specified price or yield.
Under these agreements, if the Company has sold (bought) the futures, the
Company will generally receive additional cash flows if interest rates rise
(fall).  Conversely, the Company will generally pay additional cash flows if
interest rates fall (rise).

In general, the Company has incurred credit risk to the extent that the
counterparties to the Interest Rate Agreements do not perform their obligations
under the Interest Rate Agreements. If one of the counterparties does not
perform, the Company would not receive the cash to which it would otherwise be
entitled under the Interest Rate Agreement.  In order to mitigate this risk,
the Company has only entered into Interest Rate Agreements with counterparties
rated A or better or that are transacted on a national exchange.  Furthermore,
the Company has entered into Interest Rate Agreements with several different
counterparties in order to reduce the risk of credit exposure to any one
counterparty.


NOTE 7.   SHORT-TERM DEBT

The Company has entered into reverse repurchase agreements and other forms of
collateralized short-term borrowings (collectively, "Short-Term Debt") to
finance acquisitions of a portion of its Mortgage Assets.  This Short-Term Debt
is collateralized by a portion of the Company's Mortgage Assets.

At December 31, 1997, the Company had $1.9 billion of Short-Term Debt
outstanding with a weighted average borrowing rate of 6.00% and a weighted
average remaining maturity of 64 days.  This debt was collateralized with $2.0
billion of Mortgage Assets.  At December 31, 1996, the Company had $2.0 billion
of Short-Term Debt outstanding with a weighted average borrowing rate of 5.83%
and a weighted average remaining maturity of 98 days. This debt was
collateralized with $2.1 billion of Mortgage Assets.

At December 31, 1997 and 1996, the Short-Term Debt had the following remaining
maturities:

<TABLE>
<CAPTION>
(IN THOUSANDS)               1997            1996
                          ----------     ----------
<S>                       <C>            <C>
Within 30 days            $  823,545     $  268,042
30 to 90 days                533,543        667,567
Over 90 days                 557,437      1,017,494
                          ----------     ----------
Total Short-Term Debt     $1,914,525     $1,953,103
                          ==========     ==========
</TABLE>

For the years ended December 31, 1997, 1996 and 1995, the average balance of
Short-Term Debt was $2.4 billion, $0.9 billion and $0.2 billion with a weighted
average interest cost of 5.86%, 5.71% and 6.06%, respectively.  The maximum
balance outstanding during the years ended December 31, 1997, 1996 and 1995 was
$3.1 billion, $2.0 billion and $0.4 billion, respectively.


NOTE 8.  LONG-TERM DEBT

During the third and fourth quarters of 1997, the Company issued $1.28 billion
of Long-Term Debt in the form of collateralized mortgage bonds.  The Long-Term
Debt was issued by two business trusts established by the Company's
wholly-owned subsidiary, Sequoia Mortgage Funding Corporation ("Sequoia").
Each series of Long-Term Debt consists of two classes of bonds at variable
rates of interest.  Payments received on the Bond Collateral are used to make
payments on the Long-Term Debt.  The obligations under the Long-Term Debt are
payable solely from the Bond Collateral and are otherwise non-recourse to the
Company.  The maturity of each class is directly affected by the rate of
principal prepayments on the related Bond Collateral.  The Long-Term Debt is
also subject to redemptions according to the specific terms of the individual
indentures as defined in the corresponding prospectus.  As a result, the actual
maturity of any class of this series of Long-Term Debt is likely to occur
earlier than its stated maturity.





                                      F-14
<PAGE>   105
The components of the Long-Term Debt along with selected other information are
summarized below:

<TABLE>
<CAPTION>
(IN THOUSANDS)                              DECEMBER 31, 1997
                                            -----------------
 <S>                                                 <C>
Long-Term Debt                                 $ 1,170,709
Unamortized premium on Long-Term Debt                5,795
Deferred bond issuance costs                        (3,703)
                                               -----------
     Total Long-Term Debt                      $ 1,172,801
                                               ===========

Range of coupons on bonds                6.0583% to 6.5033%
Stated maturities                              2024 - 2029
</TABLE>

For the year ended December 31, 1997, the average effective interest cost for
Long-Term Debt, as adjusted for the amortization of bond premium, deferred bond
issuance costs and other related expenses, was 6.31%.  Interest paid on
Long-Term Debt for the year ended December 31, 1997 totaled $16.7 million.


                 NOTE 9.   FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table presents the carrying amounts and estimated fair values of
the Company's financial instruments at December 31, 1997 and 1996.  SFAS No.
107, Disclosures about Fair Value of Financial Instruments, defines the fair
value of a financial instrument as the amount at which the instrument could be
exchanged in a current transaction between willing parties, other than in a
forced liquidation sale.

<TABLE>
<CAPTION>
(IN THOUSANDS)                                1997                           1996
                                   -------------------------     -------------------------
                                    CARRYING                        CARRYING
                                     AMOUNT       FAIR VALUE       AMOUNT       FAIR VALUE
                                   -------------------------     -------------------------
<S>                               <C>            <C>            <C>            <C>
Assets
      Mortgage Assets              $3,366,622     $3,367,381     $2,153,428     $2,153,428
      Interest Rate Agreements     $    2,100     $    1,522     $    2,601     $    2,601
Liabilities
      Long-Term Debt               $1,172,801     $1,172,938              0              0
</TABLE>

The carrying amounts of all other balance sheet accounts as reflected in the
financial statements approximate fair value because of the short- term nature
of these accounts.


         NOTE 10.  STOCKHOLDER'S EQUITY

CLASS B 9.74% CUMULATIVE CONVERTIBLE PREFERRED STOCK
On August 8, 1996, the Company issued 1,006,250 shares of Class B Preferred
Stock.  Each share of the Class B Preferred Stock is convertible at the option
of the holder at any time into one share of Common Stock.  After September 30,
1999, the Company can either redeem or cause a conversion of the Class B
Preferred Stock.  The Class B Preferred Stock pays a dividend equal to the
greater of (i) $0.755 per quarter or (ii) an amount equal to the quarterly
dividend declared on the number of shares of the Common Stock into which the
Class B Preferred Stock is convertible.  The Class B Preferred Stock ranks
senior to the Company's Common Stock as to the payment of dividends and
liquidation rights.  The liquidation preference entitles the holders of the
Class B Preferred Stock to receive $31 per share plus any accrued dividends
before any distribution is made on the Common Stock.

As of December 31, 1997, 96,732 shares of the Class B Preferred Stock have been
converted into 96,732 shares of the Company's Common Stock.  At December 31,
1997 and 1996, there were 909,518 and 1,006,250 shares of the Class B Preferred
Stock outstanding, respectively.





                                      F-15
<PAGE>   106
STOCK OPTION PLAN
The Company has adopted a Stock Option Plan for executive officers, employees
and non-employee directors (the "Plan").  The Plan authorizes the Board of
Directors (or a committee appointed by the Board of Directors) to grant
"incentive stock options" as defined under Section 422 of the Code ("ISOs"),
options not so qualified ("NQSOs"), deferred stock, restricted stock,
performance shares, stock appreciation rights and limited stock appreciation
rights ("Awards") and dividend equivalent rights ("DERs") to such eligible
recipients other than non-employee directors.  Non-employee directors are
automatically provided annual grants of NQSOs with DERs pursuant to a formula
under the Plan.

The number of shares of Common Stock available under the Plan for options and
Awards, subject to certain anti-dilution provisions, is 15% of the Company's
total outstanding shares of Common Stock.  At December 31, 1997 and 1996,
1,158,404 and 1,138,737 shares of Common Stock, respectively, were available
for grant.  Of the shares of Common Stock available for grant, no more than
500,000 shares of Common Stock shall be cumulatively available for grant as
ISOs. At December 31, 1997 and 1996, 354,265 and 299,633 ISOs had been granted,
respectively.  The exercise price for ISOs granted under the Plan may not be
less than the fair market value of shares of Common Stock at the time the ISO
is granted.  All stock options granted under the Plan vest no earlier than
ratably over a four year period from the date of grant and expire within ten
years after the date of grant.

The Company's Plan permits certain stock options granted under the plan to
accrue stock DERs.  For the years ended December 31, 1997, 1996 and 1995, the
stock DERs accrued on NQSOs that had a stock DER feature resulted in charges to
operating expenses of $437,393, $328,374 and $54,513, respectively.  Stock DERs
represent shares of stock which are issuable to holders of stock options when
the holders exercise the underlying stock options.  The number of stock DER
shares accrued are based on the level of the Company's dividends and on the
price of the stock on the related dividend payment date.

A summary of the status of the Company's Plan as of December 31 and changes
during the years ending on those dates is presented below.

<TABLE>
<CAPTION>
                                                            1997                     1996                      1995
                                                           WEIGHTED                 WEIGHTED                 WEIGHTED
                                                           AVERAGE                  AVERAGE                  AVERAGE
                                                           EXERCISE                 EXERCISE                 EXERCISE
 (IN THOUSANDS, EXCEPT SHARE DATA)            SHARES        PRICE      SHARES        PRICE      SHARES        PRICE
                                -            -------      ---------   -------      ---------   -------      ---------
<S>                                         <C>           <C>         <C>          <C>        <C>          <C>
 Outstanding options at January 1            421,583      $   19.05   310,857      $    9.48   188,333      $    0.11
    Options granted                          460,328          37.08   141,300          36.01   166,972          17.55
    Options exercised                        (54,485)          0.89   (42,083)          0.11   (47,083)          0.11
    Dividend equivalent rights earned         13,218           0.00    11,509           0.00     2,635           0.00
                                             -------                  -------                  -------               
 Outstanding options at December 31          840,644          29.79   421,583          19.05   310,857           9.48
                                             =======                  =======                  =======               
 Options exercisable at year-end              81,774          22.10    27,109          24.48         0             na
 Weighted average fair value of options
 granted during the year                     $  3.17                  $  2.34                  $  0.01
</TABLE>





                                      F-16
<PAGE>   107
The following table summarizes information about stock options outstanding at
December 31, 1997.

<TABLE>
<CAPTION>
                                    OPTIONS OUTSTANDING                       OPTIONS EXERCISABLE
                     --------------------------------------------------   ---------------------------------
                        NUMBER        WEIGHTED-AVERAGE                      NUMBER         
   RANGE OF           OUTSTANDING        REMAINING     WEIGHTED-AVERAGE   EXERCISABLE      WEIGHTED-AVERAGE
EXERCISE PRICES       AT 12/31/97    CONTRACTUAL LIFE   EXERCISE PRICE     AT 12/31/97      EXERCISE PRICE
- -----------------------------------------------------------------------   ---------------------------------
<S>                    <C>                <C>             <C>              <C>                <C>
    $0 to 8              83,294              7.2          $    0.71          11,552            $    1.58
    17 to 19            155,972              7.9              18.19          41,493                18.15
    20 to 30             98,976              9.8              23.62           1,750                23.74
    36 to 38            381,300              9.0              37.45          26,979                36.88
    45 to 53            121,102              9.5              45.68               0                 0.00
                        -------                                             -------          
    $0 to 53            840,644              8.8              29.79          81,774                22.10
</TABLE>

At December 31, 1997, the Company had one Stock Option Plan, which is described
above.  The Company applies Accounting Principles Board ("APB") Opinion 25 and
related interpretations in accounting for this plan.  Accordingly, no
compensation cost has been recognized for its Plan.  Had compensation cost for
the Company's Plan been determined consistent with SFAS No. 123, the Company's
net income and earnings per share would have been reduced to the pro forma
amounts indicated below:

<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31,
                                                    1997                  1996                  1995
                                                -------------         -------------         ------------
<S>                     <C>                    <C>                    <C>                   <C>
Net Income               As reported            $   24,746            $   11,537            $   3,155
(IN THOUSANDS)           Pro Forma              $   24,504            $   11,535            $   3,155

Basic earnings           As reported            $     1.86            $     1.45            $    0.95
per share                Pro Forma              $     1.84            $     1.45            $    0.95
                                                                                           
Diluted                  As reported            $     1.81            $     1.32            $    0.85
earnings per share       Pro Forma              $     1.79            $     1.32            $    0.85
</TABLE>

For purposes of determining values for use in the above table, the 1997 values
are based on American valuation using the Black/Scholes option pricing model as
of the various grant dates, using the following principal assumptions:
expected stock price volatility 33%, risk free rates of return based on the 5
year treasury rate at the date of grant and a post-option dividend growth rate
of 10%.  No adjustments have been made for forfeitures or non-transferability.
The actual value, if any, that the option recipient will realize from these
options will depend solely on the increase in the stock price over the option
price when the options are exercised.

STOCK PURCHASE WARRANTS
For the years ended December 31, 1997 and 1996, 412,484 and 1,252,169 Warrants
were exercised, respectively.  Each Warrant entitled the holder to purchase
1.000667 shares of the Company's Common Stock at an exercise price of $15.00
per share.  The Warrants expired on December 31, 1997.

STOCK REPURCHASES
In 1997, the Company's Board of Directors approved the repurchase of up to
1,455,000 shares of the Company's Common Stock.  Pursuant to this repurchase
program, the Company repurchased 840,000 shares of its Common Stock for $23.1
million during 1997.  The repurchased shares have been returned to the
Company's authorized but unissued shares of Common Stock.





                                      F-17
<PAGE>   108
DIVIDENDS
The Company declared and paid the following dividends for the years ended
December 31, 1997 and 1996:

<TABLE>
<CAPTION>
                                                     TOTAL              DIVIDENDS PER SHARE
  DECLARATION       RECORD         PAYABLE         DIVIDENDS           CLASS B             COMMON
      DATE           DATE            DATE        (IN THOUSANDS)    PREFERRED STOCK         STOCK
      ----           ----            ----        --------------    ---------------         -----
    <S>            <C>             <C>               <C>                <C>                <C>
    12/12/97        12/31/97        1/21/98          $5,686             $0.755             $0.350
      9/8/97         9/30/97       10/21/97          $9,433             $0.755             $0.600
     6/12/97         6/30/97        7/21/97          $8,638             $0.755             $0.600
      3/5/97         3/31/97        4/21/97          $7,899             $0.755             $0.600

    12/16/96        12/31/96        1/21/97          $5,268             $0.755             $0.410
     9/16/96         9/30/96       10/21/96          $4,016             $0.386             $0.400
     6/14/96         6/28/96        7/18/96          $3,408               --               $0.400
     3/11/96         3/29/96        4/19/96          $2,540               --               $0.460
</TABLE>

Under the Internal Revenue Code of 1986, a dividend declared by a REIT in
October, November or December of a calendar year and payable to shareholders of
record as of a specified date in such month, will be deemed to have been paid
by the Company and received by the shareholders on the last day of that
calendar year, provided the dividend is actually paid before February 1st of
the following calendar year.  Therefore, the dividend declared in December 1997
which was paid in January 1998 is considered taxable income to shareholders in
the year declared.  The Company's dividends are not eligible for the dividends
received deduction for corporations.


         NOTE 11.   COMMITMENTS AND CONTINGENCIES

At December 31, 1997, the Company had entered into a commitment to purchase
$7.3 million of Mortgage Assets for settlement in January 1998.

At December 31, 1997, the Company is obligated under non-cancelable operating
leases with expiration dates through 2001.  The future minimum lease payments
under these non-cancelable leases are as follows: 1998 through 2000 - $197,304;
2001 - $65,768.


NOTE 12.   SUBSEQUENT EVENTS

During January and February, 1998, pursuant to its stock repurchase program
(see Note 10), the Company repurchased 214,100 shares of the Company's Common
Stock for $4.2 million.





                                      F-18
<PAGE>   109
                         [COOPERS & LYBRAND LETTERHEAD]


                       REPORT OF INDEPENDENT ACCOUNTANTS


Board of Directors
Redwood Trust, Inc.
Mill Valley, California


We have audited the accompanying consolidated balance sheets of Redwood Trust,
Inc. and Subsidiary (the Company) as of December 31, 1997 and 1996 and the
related consolidated statements of operations, stockholders' equity and cash
flows for each of the three years in the period ended December 31, 1997.  These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of the Company as of
December 31, 1997 and 1996, and the consolidated results of its operations and
its cash flows for each of the three years in the period ended December 31,
1997, in conformity with generally accepted accounting principles.



                                     /s/  COOPERS & LYBRAND L.L.P.


San Francisco, California
February 25, 1998





                                      F-19
<PAGE>   110
REDWOOD TRUST, INC.

SUMMARY OF QUARTERLY RESULTS
(unaudited)
(In thousands, except share data)



<TABLE>
<CAPTION>
                                                         Fourth          Third        Second        First
                                                         Quarter        Quarter      Quarter       Quarter
                                                         -------       -------       -------       -------
<S>                                                     <C>            <C>           <C>           <C>  
Year ended December 31, 1997

Operating results:
    Interest income                                      $53,984       $56,543       $49,509       $38,568
    Interest expense                                      46,531        45,888        38,958        28,900
    Interest rate agreement expense                        1,269         1,038           839           595
    Net interest income                                    6,184         9,617         9,712         9,073
    Net income                                             5,083         7,546         7,721         7,211
    Net income available to common stockholders            4,397         6,859         7,034         6,456
    Net income per share - diluted                          0.30          0.47          0.52          0.53
    Dividends declared per common share                    0.350         0.600         0.600         0.600
    Dividends declared per Class B preferred share         0.755         0.755         0.755         0.755

Year ended December 31, 1996

Operating results:
    Interest income                                      $25,881       $19,371       $12,901       $ 9,131
    Interest expense                                      19,467        14,447         9,075         6,202
    Interest rate agreement expense                          402           350           255           151
    Net interest income                                    6,012         4,574         3,571         2,778
    Net income                                             4,844         3,387         2,500         1,954
    Net income available to common stockholders            4,084         2,999         2,500         1,954
    Net income per share - diluted                          0.39          0.32          0.29          0.32
    Dividends declared per common share                    0.410         0.400         0.400         0.460
    Dividends declared per Class B preferred share         0.755         0.386         0.000         0.000
</TABLE>








                                      F-20
<PAGE>   111

                               REDWOOD TRUST, INC.
                                INDEX TO EXHIBIT




<TABLE>
<CAPTION>
                                                              Sequentially
   Exhibit                                                      Numbered
   Number                                                         Page      
- --------------                                                --------------
<S>          <C>                                              <C>
    11.1      Computation of Earnings per Share                    112

     21       List of Subsidiaries                                 113

     23       Consent of Accountants                               114

     27       Financial Data Schedule                              115
</TABLE>
























                                      111

<PAGE>   1
                                                                   EXHIBIT 11.1 
                             REDWOOD TRUST, INC.
                STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS



<TABLE>
<CAPTION>
                                                                        Twelve Months      Twelve Months        Twelve Months
                                                                           Ended               Ended               Ended
                                                                      December 31, 1997  December 31, 1996   December 31, 1995
                                                                      -----------------  -----------------   -----------------
<S>                                                                     <C>                <C>                  <C>      
Basic:
    Average common shares outstanding .........................          13,334,163           7,950,175           3,314,042
                                                                        -----------         -----------         -----------

          Total ...............................................          13,334,163           7,950,175           3,314,042
                                                                        ===========         ===========         ===========

    Net Income ................................................         $24,746,164         $11,537,318         $ 3,154,831
                                                                        ===========         ===========         ===========

    Per Share Amount ..........................................         $      1.86         $      1.45         $      0.95
                                                                        ===========         ===========         ===========


Diluted:
    Average common shares outstanding .........................          13,334,163           7,950,175           3,314,042
    Net effect of dilutive stock options outstanding
        during the period -- based on the treasury stock method             191,513             175,391             173,716
    Net effect of dilutive stock warrants outstanding
        during the period -- based on the treasury stock method             154,734             618,618             216,046

                                                                        -----------         -----------         -----------

          Total ...............................................          13,680,410           8,744,184           3,703,804
                                                                        ===========         ===========         ===========

    Net Income ................................................         $24,746,164         $11,537,318         $ 3,154,831
                                                                        ===========         ===========         ===========

    Per Share Amount ..........................................         $      1.81         $      1.32         $      0.85
                                                                        ===========         ===========         ===========
</TABLE>















                                      112

<PAGE>   1

                                                                    EXHIBIT 21


                              LIST OF SUBSIDIARIES
                                       OF
                               REDWOOD TRUST, INC.


                                  Sequoia Mortgage Funding Corporation
                                  Sequoia Mortgage Trust 1
                                  Sequoia Mortgage Trust 2


























                                      113



<PAGE>   1
                                                                    EXHIBIT 23

                       [COOPERS & LYBRAND LETTERHEAD]
                     


                      CONSENT OF INDEPENDENT ACCOUNTANTS




We consent to the incorporation by reference in the registration
statements on Form S-3 (Nos. 33-97398, 333-25643 and 333-18061)
and on form S-8/S-3 (No. 333-20253) of our report dated February
25, 1998, on our audits of the consolidated financial statements
of Redwood Trust, Inc. and Subsidiary as of December 31, 1997
and 1996, and for the years ended December 31, 1997, 1996 and
1995, which report is included in this Annual Report on Form
10-K.  We also consent to the reference to our firm under the
caption "Experts."





                              /s/ COOPERS & LYBRAND L.L.P.





San Francisco, California
March 12, 1998


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM DECEMBER 31,
1997 ANNUAL REPORT ON FORM 10-K AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          49,549
<SECURITIES>                                 3,368,722
<RECEIVABLES>                                   23,119
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             3,444,197
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               3,444,197
<CURRENT-LIABILITIES>                        1,936,859
<BONDS>                                      1,172,801
                                0
                                     26,736
<COMMON>                                       324,698
<OTHER-SE>                                    (16,897)
<TOTAL-LIABILITY-AND-EQUITY>                 3,444,197
<SALES>                                              0
<TOTAL-REVENUES>                               198,604
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 8,399
<LOSS-PROVISION>                                 2,930
<INTEREST-EXPENSE>                             160,277
<INCOME-PRETAX>                                 27,561
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    27,561
<EPS-PRIMARY>                                     1.86
<EPS-DILUTED>                                     1.81
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission