REDWOOD TRUST INC
10-Q, 2000-05-15
REAL ESTATE INVESTMENT TRUSTS
Previous: ICN PHARMACEUTICALS INC, 10-Q, 2000-05-15
Next: ALL AMERICAN SPORTPARK INC, 10QSB, 2000-05-15



<PAGE>   1
================================================================================

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

  [X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

                 FOR THE QUARTERLY PERIOD ENDED: MARCH 31, 2000

                                       OR

  [ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM_______TO_______

COMMISSION FILE NUMBER: 1-13759

                               REDWOOD TRUST, INC.
             (Exact name of Registrant as specified in its Charter)


            MARYLAND                                      68-0329422
 (State or other jurisdiction of                      (I.R.S. Employer
  incorporation or organization)                     Identification No.)


    591 REDWOOD HIGHWAY, SUITE 3100
         MILL VALLEY, CALIFORNIA                            94941
 (Address of principal executive offices)                 (Zip Code)

                                 (415) 389-7373
              (Registrant's telephone number, including area code)

        Indicate by check mark whether the Registrant (1) has filed all
documents and reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the Registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

                            Yes   [X]        No    [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

        Indicate the number of shares outstanding of each of the issuer's
classes of stock, as of the last practicable date.

Class B Preferred Stock ($.01 par value)              902,068 as of May 10, 2000
Common Stock ($.01 par value)                       8,789,376 as of May 10, 2000

================================================================================

<PAGE>   2

                               REDWOOD TRUST, INC.
                                    FORM 10-Q

                                      INDEX

<TABLE>
<CAPTION>
                                                                                                              Page
                                                                                                              ----
<S>                                                                                                           <C>
PART I. FINANCIAL INFORMATION

       Item 1. Consolidated Financial Statements - Redwood Trust, Inc.

                   Consolidated Balance Sheets at March 31, 2000 and December 31, 1999 .............             3

                   Consolidated Statements of Operations for the three months ended
                   March 31, 2000 and March 31, 1999 ...............................................             4

                   Consolidated Statements of Stockholders' Equity for the three months ended
                   March 31, 2000  .................................................................             5

                   Consolidated Statements of Cash Flows for the three months ended
                   March 31, 2000 and March 31, 1999  ..............................................             6

                   Notes to Consolidated Financial Statements ......................................             7

               Consolidated Financial Statements - RWT Holdings, Inc.

                   Consolidated Balance Sheets at March 31, 2000 and December 31, 1999  ............            20

                   Consolidated Statements of Operations for the three months ended
                   March 31, 2000 and March 31, 1999  ..............................................            21

                   Consolidated Statements of Stockholders' Equity for the three months ended
                   March 31, 2000  .................................................................            22

                   Consolidated Statements of Cash Flows for the three months ended
                   March 31, 2000 and March 31, 1999  ..............................................            23

                   Notes to Consolidated Financial Statements ......................................            24

       Item 2. Management's Discussion and Analysis of
               Financial Condition and Results of Operations .......................................            30

PART II. OTHER INFORMATION

       Item 1. Legal Proceedings ...................................................................            46

       Item 2. Changes in Securities ...............................................................            46

       Item 3. Defaults Upon Senior Securities .....................................................            46

       Item 4. Submission of Matters to a Vote of Security Holders .................................            46

       Item 5. Other Information ...................................................................            46

       Item 6. Exhibits and Reports on Form 8-K ....................................................            46

       SIGNATURES ..................................................................................            47
</TABLE>


                                       2
<PAGE>   3

PART I. FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

REDWOOD TRUST, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)


<TABLE>
<CAPTION>
                                                                                   March 31, 2000         December 31, 1999
                                                                                   --------------         -----------------
                                                                                     (Unaudited)
<S>                                                                                <C>                     <C>
ASSETS
     Mortgage loans
        Residential: held-for-sale                                                   $    13,040             $   415,880
        Residential: held-for-investment, net                                          1,316,508                 968,709
        Commercial: held-for-sale                                                         16,865                   8,437
                                                                                     -----------             -----------
                                                                                       1,346,413               1,393,026
     Mortgage securities
        Residential: trading                                                           1,004,862                 946,373
        Residential: available-for-sale, net                                              36,994                  28,006
                                                                                     -----------             -----------
                                                                                       1,041,856                 974,379

     Cash and cash equivalents                                                            12,539                  19,881
     Restricted cash                                                                       2,445                   5,384
     Interest rate agreements                                                              1,189                   2,037
     Accrued interest receivable                                                          14,920                  13,244
     Investment in RWT Holdings, Inc.                                                      2,822                   3,391
     Loans to RWT Holdings, Inc.                                                           1,400                   6,500
     Receivable from RWT Holdings, Inc.                                                      573                     472
     Other assets                                                                          3,446                   1,614
                                                                                     -----------             -----------
     Total Assets                                                                    $ 2,427,603             $ 2,419,928
                                                                                     ===========             ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

     LIABILITIES

     Short-term debt                                                                 $   922,405             $ 1,253,565
     Long-term debt, net                                                               1,282,756                 945,270
     Accrued interest payable                                                              5,715                   5,462
     Accrued expenses and other liabilities                                                3,270                   2,819
     Dividends payable                                                                     3,757                   2,877
                                                                                     -----------             -----------
        Total Liabilities                                                              2,217,903               2,209,993
                                                                                     -----------             -----------

     Commitments and contingencies (See Note 13)

     STOCKHOLDERS' EQUITY

     Preferred stock, par value $0.01 per share; Class B 9.74% Cumulative
         Convertible 902,068 shares authorized, issued and outstanding
         ($28,645 aggregate liquidation preference)                                       26,517                  26,517
     Common stock, par value $0.01 per share;
         49,097,932 and 49,090,482 shares authorized;
         8,783,341 and 11,251,556 issued and outstanding                                      88                      88
     Additional paid-in capital                                                          242,139                 242,094
     Accumulated other comprehensive income                                               (3,835)                 (3,348)
     Cumulative earnings                                                                  12,104                   8,140
     Cumulative distributions to stockholders                                            (67,313)                (63,556)
                                                                                     -----------             -----------
        Total Stockholders' Equity                                                       209,700                 209,935
                                                                                     -----------             -----------
     Total Liabilities and Stockholders' Equity                                      $ 2,427,603             $ 2,419,928
                                                                                     ===========             ===========
</TABLE>


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       3
<PAGE>   4

REDWOOD TRUST, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share data)
(Unaudited)


<TABLE>
<CAPTION>
                                                                                     Three Months Ended March 31,
                                                                                 -------------------------------------
                                                                                     2000                     1999
                                                                                 ------------             ------------
<S>                                                                              <C>                      <C>
INTEREST INCOME
    Mortgage loans
    Residential: held-for-sale                                                   $      6,520             $      4,287
    Residential: held-for-investment                                                   17,218                   16,285
    Commercial: held-for-sale                                                             211                       76
                                                                                 ------------             ------------
                                                                                       23,949                   20,648
    Mortgage securities
    Residential: trading                                                               17,060                   18,974
    Residential: available-for-sale                                                     1,615                      803
                                                                                 ------------             ------------
                                                                                       18,675                   19,777

    U.S. Treasury securities: trading                                                      --                      533
    Cash and cash equivalents                                                             314                      773
                                                                                 ------------             ------------
    Total interest income                                                              42,938                   41,731

INTEREST EXPENSE
    Short-term debt                                                                   (19,164)                 (14,750)
    Long-term debt                                                                    (15,359)                 (18,741)
                                                                                 ------------             ------------
    Total interest expense                                                            (34,523)                 (33,491)

    Net interest rate agreements expense                                                 (408)                    (333)
                                                                                 ------------             ------------

    NET INTEREST INCOME                                                                 8,007                    7,907

    Net unrealized and realized market value gains (losses)
    Loans and securities                                                               (1,077)                   2,990
    Interest rate agreements                                                             (147)                    (821)
                                                                                 ------------             ------------
                                                                                       (1,224)                   2,169
    Provision for credit losses                                                          (119)                    (345)
                                                                                 ------------             ------------

    NET REVENUES                                                                        6,664                    9,731

    Operating expenses                                                                 (2,147)                    (714)
    Other income                                                                           15                        8
    Equity in earnings (losses) of RWT Holdings, Inc.                                    (568)                  (2,484)
                                                                                 ------------             ------------
    Net income before preferred dividend                                                3,964                    6,541
    Less cash dividends on Class B preferred stock                                       (681)                    (687)
                                                                                 ------------             ------------
    NET INCOME AVAILABLE TO COMMON STOCKHOLDERS                                  $      3,283             $      5,854
                                                                                 ============             ============

EARNINGS PER SHARE:
    Basic                                                                        $       0.37             $       0.54
    Diluted                                                                      $       0.37             $       0.54

Weighted average shares of common stock and common stock equivalents:
    Basic                                                                           8,785,017               10,778,159
    Diluted                                                                         8,844,606               10,861,774
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       4
<PAGE>   5

REDWOOD TRUST, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except share data)
(Unaudited)


<TABLE>
<CAPTION>
                                              Class B
                                          Preferred stock             Common stock           Additional
                                      ---------------------------------------------------      paid-in
                                        Shares        Amount       Shares        Amount        capital
- ---------------------------------     ---------     ---------     ---------     ---------     ---------
<S>                                   <C>           <C>           <C>           <C>          <C>
Balance, December 31, 1999              902,068     $  26,517     8,783,341     $      88     $ 242,094
- ---------------------------------     ---------     ---------     ---------     ---------     ---------
Comprehensive income:
    Net income before
    preferred dividend                       --            --            --            --            --

    Net unrealized loss on assets
    available-for-sale                       --            --            --            --            --


    Total comprehensive income               --            --            --            --            --

Issuance of common stock                     --            --            --            --            45

Dividends declared:
    Preferred                                --            --            --            --            --
    Common                                   --            --            --            --            --
- ---------------------------------     ---------     ---------     ---------     ---------     ---------
Balance, March 31, 2000                 902,068     $  26,517     8,783,341     $      88     $ 242,139
- ---------------------------------     ---------     ---------     ---------     ---------     ---------
</TABLE>

<TABLE>
<CAPTION>
                                     Accumulated
                                       other                      Cumulative
                                    comprehensive   Cumulative distributions to
                                       income        earnings    stockholders     Total
- ---------------------------------     ---------      ---------     ---------      ---------
<S>                                <C>              <C>        <C>                <C>
Balance, December 31, 1999            $  (3,348)     $   8,140     $ (63,556)     $ 209,935
- ---------------------------------     ---------      ---------     ---------      ---------
Comprehensive income:
    Net income before
    preferred dividend                       --          3,964            --          3,964

    Net unrealized loss on assets
    available-for-sale                     (487)            --            --           (487)
                                                                                  ---------

    Total comprehensive income               --             --            --          3,477

Issuance of common stock                     --             --            --             45

Dividends declared:
    Preferred                                --             --          (681)          (681)
    Common                                   --             --        (3,076)        (3,076)
- ---------------------------------     ---------      ---------     ---------      ---------
Balance, March 31, 2000               $  (3,835)     $  12,104     $ (67,313)     $ 209,700
- ---------------------------------     ---------      ---------     ---------      ---------
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       5
<PAGE>   6

REDWOOD TRUST, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)


<TABLE>
<CAPTION>
                                                                                              Three Months Ended March 31,
                                                                                                2000               1999
                                                                                              ---------          ---------
<S>                                                                                           <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income before preferred dividend                                                      $   3,964          $   6,541
    Adjustments to reconcile net income to net cash provided by operating activities:
       Depreciation and amortization                                                              1,131              2,521
       Provision for credit losses                                                                  119                345
       Equity in (earnings) losses of RWT Holdings, Inc.                                            568              2,484
       Net unrealized and realized market value (gains) losses                                    1,224             (2,169)
       Purchases of mortgage loans: held-for-sale                                               (25,734)            (6,412)
       Proceeds from sales of mortgage loans: held-for-sale                                     405,616             42,629
       Principal payments on mortgage loans: held-for-sale                                       14,287             35,249
       Purchases of mortgage securities: trading                                               (165,264)                --
       Proceeds from sales of mortgage securities: trading                                       49,372                 --
       Principal payments on mortgage securities: trading                                        56,014            168,982
       Purchases of U.S. Treasury securities: trading                                                --            (45,844)
       Proceeds from sales of U.S. Treasury securities: trading                                      --             58,442
       Purchases of interest rate agreements                                                       (222)              (409)
       Proceeds from sales of interest rate agreements                                              339                 --
       (Increase) decrease in accrued interest receivable                                        (1,676)             3,070
       Increase in other assets                                                                  (1,896)              (987)
       Increase (decrease) in accrued interest payable                                              253             (5,125)
       Increase (decrease) in accrued expenses and other liabilities                                451             (1,411)
                                                                                              ---------          ---------
           Net cash provided by operating activities                                            338,546            257,906
                                                                                              ---------          ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchases of mortgage loans: held-for-investment                                           (384,328)                --
    Principal payments on mortgage loans: held-for-investment                                    35,876            107,362
    Purchases of mortgage securities: available-for-sale                                         (9,151)                --
    Principal payments on mortgage securities: available-for-sale                                   243                 58
    Net decrease in restricted cash                                                               2,939              1,366
    (Loans) to RWT Holdings, Inc., net of repayments                                              5,100             (7,200)
    (Increase) decrease in receivable from RWT Holdings, Inc.                                      (101)               303
                                                                                              ---------          ---------
           Net cash provided by (used in) investing activities                                 (349,422)           101,889
                                                                                              ---------          ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Net repayments on short-term debt                                                          (331,160)          (223,928)
    Proceeds from issuance of long-term debt                                                    375,844                 --
    Repayments on long-term debt                                                                (38,318)          (134,136)
    Net proceeds from issuance of common stock                                                       45                  1
    Repurchases of common stock                                                                      --            (16,035)
    Dividends paid                                                                               (2,877)              (686)
                                                                                              ---------          ---------
           Net cash provided by (used in) financing activities                                    3,534           (374,784)
                                                                                              ---------          ---------

Net decrease in cash and cash equivalents                                                        (7,342)           (14,989)

Cash and cash equivalents at beginning of period                                                 19,881             55,627
                                                                                              ---------          ---------

Cash and cash equivalents at end of period                                                    $  12,539          $  40,638
                                                                                              =========          =========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
    Cash paid for interest                                                                    $  34,270          $  38,616
                                                                                              =========          =========
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       6
<PAGE>   7

REDWOOD TRUST, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2000
(UNAUDITED)

NOTE 1. THE COMPANY

Redwood Trust, Inc. ("Redwood Trust") was incorporated in Maryland on April 11,
1994 and commenced operations on August 19, 1994. During 1997, Redwood Trust
formed Sequoia Mortgage Funding Corporation ("Sequoia"), a special-purpose
finance subsidiary. Redwood Trust acquired an equity interest in RWT Holdings,
Inc. ("Holdings"), a taxable affiliate of Redwood Trust, during the first
quarter of 1998. For financial reporting purposes, references to the "Company"
mean Redwood Trust, Sequoia, and Redwood Trust's equity interest in Holdings.
Redwood Trust, together with its affiliates, is a finance company specializing
in the mortgage portfolio spread lending business. The Company's primary
activity is the acquisition, financing, and management of high-quality
residential mortgage loans with funds raised through long-term debt issuance.
The Company also acquires, finances, and manages residential mortgage securities
and originates and sells commercial mortgage loans.


NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION
The accompanying interim consolidated financial statements are unaudited. In the
opinion of management, all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included. Operating
results for the quarter ended March 31, 2000 are not necessarily indicative of
the results that may be expected for the year ending December 31, 2000. The
accompanying consolidated financial statements should be read in conjunction
with the consolidated financial statements and related notes included in the
Company's Annual Report on Form 10-K for the year ended December 31, 1999.

The consolidated financial statements include the accounts of Redwood Trust and
Sequoia. Substantially all of the assets of Sequoia are pledged or subordinated
to support long-term debt in the form of collateralized mortgage bonds
("Long-Term Debt") and are not available for the satisfaction of general claims
of the Company. The Company's exposure to loss on the assets pledged as
collateral for Long-Term Debt is limited to its net equity investment in
Sequoia, as the Long-Term Debt is non-recourse to the Company. All significant
inter-company balances and transactions with Sequoia have been eliminated in the
consolidation of the Company. Certain amounts for prior periods have been
reclassified to conform to the 2000 presentation.

During March 1998, the Company acquired an equity interest in Holdings, which
originates and sells commercial mortgage loans. The Company owns all of the
preferred stock and has a non-voting, 99% economic interest in Holdings. As the
Company does not own the voting common stock of Holdings or control Holdings,
its investment in Holdings is accounted for under the equity method. Under this
method, original equity investments in Holdings are recorded at cost and
adjusted by the Company's share of earnings or losses and decreased by dividends
received.

USE OF ESTIMATES
The preparation of financial statements in conformity with Generally Accepted
Accounting Principles requires management to make estimates and assumptions that
affect the reported amounts of certain assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of certain revenues and expenses during the reported
period. Actual results could differ from those estimates. The primary estimates
inherent in the accompanying consolidated financial statements are discussed
below.

Fair Value. Management estimates the fair value of its financial instruments
using available market information and other appropriate valuation
methodologies. The fair value of a financial instrument, as defined by Statement



                                       7
<PAGE>   8

of Financial Accounting Standards ("SFAS") No. 107, Disclosures about Fair Value
of Financial Instruments, is the amount at which the instrument could be
exchanged in a current transaction between willing parties, other than in a
forced liquidation sale. Management's estimates are inherently subjective in
nature and involve matters of uncertainty and judgement to interpret relevant
market and other data. Accordingly, amounts realized in actual sales may differ
from the fair valueS presented in Notes 3, 7 and 10.

Reserve for Credit Losses. A reserve for credit losses is maintained at a level
deemed appropriate by management to provide for known losses, as well as
potential losses inherent in its mortgage loan portfolio. The reserve is based
upon management's assessment of various factors affecting its mortgage loans,
including current and projected economic conditions, delinquency status, and
credit protection. In determining the reserve for credit losses, the Company's
credit exposure is considered based on its credit risk position in the mortgage
pool. These estimates are reviewed periodically and, as adjustments become
necessary, they are reported in earnings in the periods in which they become
known. The reserve is increased by provisions, which are charged to income from
operations. When a loan or portions of a loan are determined to be
uncollectible, the portion deemed uncollectible is charged against the reserve
and subsequent recoveries, if any, are credited to the reserve. The Company's
actual credit losses may differ from those estimates used to establish the
reserve. Summary information regarding the Reserve for Credit Losses is
presented in Note 4.

MORTGAGE ASSETS
The Company's mortgage assets consist of mortgage loans and mortgage securities
("Mortgage Assets"). Interest is recognized as revenue when earned according to
the terms of the loans and securities and when, in the opinion of management, it
is collectible. Discounts and premiums relating to Mortgage Assets are amortized
into interest income over the lives of the Mortgage Assets using methods that
approximate the effective yield method. Gains or losses on the sale of Mortgage
Assets are based on the specific identification method.

Mortgage Loans: Held-for-Sale
The Company classifies certain short-funded mortgage loans as held-for-sale.
These mortgage loans are carried at the lower of original cost or market value
("LOCOM"). Realized and unrealized gains and losses on these loans are
recognized in "Net unrealized and realized market value gains (losses)" on the
Consolidated Statements of Operations.

Some of the mortgage loans purchased by the Company for which securitization or
sale is contemplated are committed for sale by the Company to Holdings, or a
subsidiary of Holdings, under a Master Forward Commitment Agreement. As the
forward commitment is entered into on the same date that the Company commits to
purchase the loans, the price which Holdings will pay to purchase the loans
under the forward commitment is the same as the price that the Company paid for
the mortgage loans, as established by the external market. Fair value is
therefore equal to the commitment price, which is the carrying value of the
mortgage loans. Accordingly, no gain or loss is recognized on the subsequent
sales of these mortgage loans to Holdings or subsidiaries of Holdings.

Mortgage Loans: Held-for-Investment
All of the assets of Sequoia that are pledged or subordinated to support the
Long-Term Debt are classified as held-for investment. Mortgage loans classified
as held-for-investment are carried at their unpaid principal balance adjusted
for net unamortized premiums or discounts, and net of the related allowance for
credit losses.

Mortgage Securities: Trading
The Company classifies all of its mortgage securities with a rating of AA or
higher as trading. Mortgage securities classified as trading are accounted for
in accordance with SFAS No. 115, Accounting for Certain Investments in Debt and
Equity Securities. Accordingly, such securities are recorded at their estimated
fair market value. Unrealized and realized gains and losses on these securities
are recognized as a component of "Net unrealized and realized market value gains
(losses)" on the Consolidated Statements of Operations.



                                       8
<PAGE>   9

Mortgage Securities: Available-for-Sale
The Company classifies all mortgage securities rated A or lower as
available-for-sale. All mortgage securities classified as available-for-sale are
carried at their estimated fair value. Current period unrealized gains and
losses are excluded from net income and reported as a component of Other
Comprehensive Income in Stockholders' Equity with cumulative unrealized gains
and losses classified as Accumulated Other Comprehensive Income in Stockholders'
Equity.

Unrealized losses on mortgage securities classified as available-for-sale that
are considered other-than-temporary, are recognized in income and the carrying
value of the mortgage security is adjusted. Other-than-temporary unrealized
losses are based on management's assessment of various factors affecting the
expected cash flow from the mortgage securities, including an
other-than-temporary deterioration of the credit quality of the underlying
mortgages and/or the credit protection available to the related mortgage pool
and a significant change in the prepayment characteristics of the underlying
collateral.

U.S. TREASURY SECURITIES
U.S. Treasury securities include notes issued by the U.S. Government. Interest
is recognized as revenue when earned according to the terms of the Treasury
securities. Discounts and premiums are amortized into interest income over the
life of the security using the effective yield method. U.S. Treasury securities
are classified as trading and, accordingly, are recorded at their estimated fair
market value with unrealized gains and losses recognized as a component of "Net
unrealized and realized market value gains (losses)" on the Consolidated
Statements of Operations.

CASH AND CASH EQUIVALENTS
Cash and cash equivalents include cash on hand and highly liquid investments
with original maturities of three months or less.

RESTRICTED CASH
Restricted cash of the Company includes principal and interest payments on
mortgage loans held as collateral for the Company's Long-Term Debt, and cash
pledged as collateral on certain interest rate agreements.

INTEREST RATE AGREEMENTS
The Company maintains an overall interest-rate risk-management strategy that
incorporates the use of derivative interest rate agreements to minimize
significant unplanned fluctuations in earnings that are caused by interest-rate
volatility. Interest rate agreements that are used as part of the Company's
interest-rate risk management strategy include interest rate options, swaps,
options on swaps, futures contracts, options on futures contracts, forward sales
of fixed-rate Agency mortgage securities ("MBS"), and options on forward
purchases or sales of MBS' (collectively "Interest Rate Agreements"). On the
date an Interest Rate Agreement is entered into, the Company designates the
Interest Rate Agreement as (1) a hedge of the fair value of a recognized asset
or liability or of an unrecognized firm commitment ("fair value" hedge), (2) a
hedge of a forecasted transaction or of the variability of cash flows to be
received or paid related to a recognized asset or liability ("cash flow" hedge),
or (3) held for trading ("trading" instruments). Since the adoption of SFAS No.
133, the Company has elected to designate all of its Interest Rate Agreements as
trading instruments. Accordingly, such instruments are recorded at their
estimated fair market value with changes in their fair value reported in
current-period earnings in "Net unrealized and realized market value gains
(losses)" on the Consolidated Statements of Operations.

Net premiums on interest rate options are amortized as a component of net
interest income over the effective period of the interest rate option using the
effective interest method. The income and/or expense related to interest rate
options and swaps are recognized on an accrual basis.

DEBT
Short-Term and Long-Term Debt are carried at their unpaid principal balances,
net of any unamortized discount or premium and any unamortized deferred bond
issuance costs. The amortization of any discount or premium is recognized as an
adjustment to interest expense using the effective interest method based on the
maturity schedule of the related borrowings. Bond issuance costs incurred in
connection with the issuance of Long-Term Debt are



                                       9
<PAGE>   10

deferred and amortized over the estimated lives of the Long-Term Debt using the
interest method adjusted for the effects of prepayments.

INCOME TAXES
The Company has elected to be taxed as a Real Estate Investment Trust ("REIT")
under the Internal Revenue Code (the "Code") and the corresponding provisions of
State law. In order to qualify as a REIT, the Company must annually distribute
at least 95% of its taxable income to stockholders and meet certain other
requirements. If these requirements are met, the Company generally will not be
subject to Federal or state income taxation at the corporate level with respect
to the taxable income it distributes to its stockholders. Because the Company
believes it meets the REIT requirements and also intends to distribute all of
its taxable income, no provision has been made for income taxes in the
accompanying consolidated financial statements.

Under the Code, a dividend declared by a REIT in October, November or December
of a calendar year and payable to shareholders of record as of a specified date
in such month, will be deemed to have been paid by the Company and received by
the shareholders on the last day of that calendar year, provided the dividend is
actually paid before February 1st of the following calendar year, and provided
that the REIT has any remaining undistributed taxable income on the record date.
Therefore, the dividends declared in December 1999 which were paid in January
2000 are considered taxable income to shareholders in 1999, the year declared.

NET INCOME (LOSS) PER SHARE
Net income per share for the three months ended March 31, 2000 and 1999 is shown
in accordance with SFAS No. 128, Earnings Per Share. Basic net income per share
is computed by dividing net income available to common stockholders by the
weighted average number of common shares outstanding during the period. Diluted
net income per share is computed by dividing the net income available to common
stockholders by the weighted average number of common shares and common
equivalent shares outstanding during the period. The common equivalent shares
are calculated using the treasury stock method, which assumes that all dilutive
common stock equivalents are exercised and the funds generated by the exercise
are used to buy back outstanding common stock at the average market price during
the reporting period.

The following tables provide reconciliations of the numerators and denominators
of the basic and diluted net income per share computations.

(IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                     THREE MONTHS ENDED
                                                                          MARCH 31,
                                                             ----------------------------------
                                                                 2000                  1999
                                                             ------------          ------------
<S>                                                          <C>                   <C>
NUMERATOR:
Numerator for basic and diluted earnings per share--
    Net income before preferred dividend                     $      3,964          $      6,541
    Cash dividends on Class B preferred stock                        (681)                 (687)
                                                             ------------          ------------
    Basic and Diluted EPS - Net income
       available to common stockholders                      $      3,283          $      5,854
                                                             ============          ============

DENOMINATOR:
Denominator for basic earnings per share--
    Weighted average number of common shares
       outstanding during the period                            8,785,017            10,778,159
    Net effect of dilutive stock options                           59,589                83,615
                                                             ------------          ------------
Denominator for diluted earnings per share--                    8,844,606            10,861,774
                                                             ============          ============

Net income per share - basic                                 $       0.37          $       0.54
                                                             ============          ============
Net income per share - diluted                               $       0.37          $       0.54
                                                             ============          ============
</TABLE>

COMPREHENSIVE INCOME
SFAS No. 130, Reporting Comprehensive Income, requires the Company to classify
items of "other comprehensive income" by their nature in a financial statement
and display the accumulated balance of other



                                       10
<PAGE>   11

comprehensive income separately from retained earnings and additional paid-in
capital in the equity section of the balance sheet. In accordance with SFAS No.
130, current period unrealized gains and losses on assets available-for-sale are
reported as a component of Comprehensive Income on the Consolidated Statements
of Stockholders' Equity with cumulative unrealized gains and losses classified
as Accumulated Other Comprehensive Income in Stockholders' Equity. At March 31,
2000 and December 31, 1999, the only component of Accumulated Other
Comprehensive Income was net unrealized gains and losses on assets
available-for-sale.

RECENT ACCOUNTING PRONOUNCEMENT
During March 2000, the Financial Accounting Standards Board ("FASB") issued FASB
Interpretation No. 44, Accounting for Certain Transactions involving Stock
Compensation - an interpretation of APB Opinion No. 25 ("FIN 44"). FIN 44
clarifies the application of APB Opinion No. 25 by expanding upon a number of
issues not specifically addressed in the Opinion such as the definition of an
employee for purposes of applying APB Opinion No. 25 and the accounting for
modifications to a previously fixed stock option award. FIN 44 is effective July
1, 2000. The impact on the Company of adopting FIN 44 has not yet been
determined.


NOTE 3. MORTGAGE ASSETS

At March 31, 2000 and December 31, 1999, investments in Mortgage Assets
consisted of interests in adjustable-rate, hybrid, or fixed-rate mortgage loans
on residential and commercial properties. The hybrid mortgages have an initial
fixed coupon rate for three to ten years followed by annual adjustments. Agency
mortgage securities ("Agency Securities") represent securitized interests in
pools of adjustable-rate mortgages from the Federal Home Loan Mortgage
Corporation and the Federal National Mortgage Association. The Agency Securities
are guaranteed as to principal and interest by these United States
government-sponsored entities. The original maturity of the majority of the
Mortgage Assets is thirty years; the actual maturity is subject to change based
on the prepayments of the underlying mortgage loans.

At March 31, 2000 and December 31, 1999, the annualized effective yield after
taking into account the amortization expense due to prepayments on the Mortgage
Assets was 7.29% and 7.00%, respectively, based on the reported cost of the
assets. At March 31, 2000, 82% of the Mortgage Assets owned by the Company were
adjustable-rate mortgages, 16% were hybrid mortgages, and 2% were fixed-rate
mortgages. At December 31, 1999, 81% of the Mortgage Assets owned by the Company
were adjustable-rate mortgages, 17% were hybrid mortgages, and 2% were
fixed-rate mortgages. At March 31, 2000 and December 31, 1999, the coupons on
62% and 61% of the adjustable-rate Mortgage Assets were limited by periodic caps
(generally interest rate adjustments are limited to no more than 1% every six
months or 2% every year), respectively. The majority of the coupons on the
adjustable-rate and hybrid Mortgage Assets owned by the Company are limited by
lifetime caps. At March 31, 2000 and December 31, 1999, the weighted average
lifetime cap on the adjustable-rate Mortgage Assets was 11.65% and 11.64%,
respectively.

At March 31, 2000 and December 31, 1999, Mortgage Assets consisted of the
following:

MORTGAGE LOANS: RESIDENTIAL

<TABLE>
<CAPTION>
                                             MARCH 31, 2000                                   DECEMBER 31, 1999
                               HELD-FOR-        HELD-FOR-                         HELD-FOR-       HELD-FOR-
(IN THOUSANDS)                   SALE          INVESTMENT          TOTAL            SALE          INVESTMENT          TOTAL
                              -----------      -----------      -----------      -----------      -----------      -----------
<S>                           <C>            <C>                <C>              <C>          <C>                  <C>
Current Face                  $    13,340      $ 1,305,963      $ 1,319,303      $   412,456      $   960,928      $ 1,373,384
Unamortized Discount                 (325)              --             (325)            (305)              --             (305)
Unamortized Premium                    25           15,789           15,814            3,729           12,906           16,635
                              -----------      -----------      -----------      -----------      -----------      -----------
Amortized Cost                     13,040        1,321,752        1,334,792          415,880          973,834        1,389,714
Reserve for Credit Losses              --           (5,244)          (5,244)              --           (5,125)          (5,125)
                              -----------      -----------      -----------      -----------      -----------      -----------
Carrying Value                $    13,040      $ 1,316,508      $ 1,329,548      $   415,880      $   968,709      $ 1,384,589
                              ===========      ===========      ===========      ===========      ===========      ===========
</TABLE>


                                       11
<PAGE>   12

The Company recognized losses of $0.1 million during both the quarters ended
March 31, 2000 and 1999, as a result of LOCOM adjustments on residential
mortgage loans held-for-sale. The LOCOM adjustments are reflected as a component
of "Net unrealized and realized market value gains (losses)" on the Consolidated
Statements of Operations. During the three months ended March 31, 2000, the
Company sold to Holdings $380.5 million participation agreement on residential
mortgage loans for proceeds of $380.5 million (see Note 12). Additionally,
during the three months ended March 31, 2000, the Company sold residential
mortgage loans to Redwood Residential Funding ("RRF"), a subsidiary of Holdings,
for proceeds of $16.7 million. Pursuant to the terms of the Master Forward
Commitment Agreement, the mortgage loans are sold to RRF at the same price for
which the Company acquires the commercial mortgage loans (see Note 12).
Accordingly, there were no LOCOM adjustments or gains on sales related to the
RRF sales transactions. During the three months ended March 31, 1999, the
Company sold residential mortgage loans held-for-sale for proceeds of $34.3
million.

There were no sales of residential mortgage loans held-for-investment during the
three months ended March 31, 2000 and 1999.

MORTGAGE LOANS: COMMERCIAL

<TABLE>
<CAPTION>
                              MARCH 31, 2000    DECEMBER 31, 1999
(IN THOUSANDS)                HELD-FOR-SALE       HELD-FOR-SALE
                              -------------       -------------
<S>                           <C>               <C>
Current Face                    $ 16,899             $  8,450
Unamortized Discount                 (34)                 (13)
                                --------             --------
Carrying Value                  $ 16,865             $  8,437
                                ========             ========
</TABLE>

During the three months ended March 31, 2000 and 1999, the Company sold
commercial mortgage loans to Redwood Commercial Funding ("RCF"), a subsidiary of
Holdings, for proceeds of $8.4 million and 8.3 million, respectively. To date,
pursuant to the Master Forward Commitment Agreement, all commercial mortgage
loans purchased by the Company are sold to RCF at the same price for which the
Company acquires or originates the commercial mortgage loans (see Note 12).
Accordingly, there are no LOCOM adjustments or gains on sales related to
commercial mortgage loans.

MORTGAGE SECURITIES: RESIDENTIAL

<TABLE>
<CAPTION>
                                             MARCH 31, 2000                                      DECEMBER 31, 1999
                                               AVAILABLE-                                            AVAILABLE-
(IN THOUSANDS)                 TRADING          FOR-SALE            TOTAL            TRADING          FOR-SALE            TOTAL
                             -----------       -----------       -----------       -----------       -----------       -----------
<S>                          <C>             <C>                 <C>               <C>           <C>                   <C>
Current Face                 $   995,442       $    60,878       $ 1,056,320       $   938,943       $    48,627       $   987,570
Unamortized Discount              (2,789)          (19,363)          (22,152)           (3,548)          (16,444)          (19,992)
Unamortized Premium               12,209                --            12,209            10,978                --            10,978
                             -----------       -----------       -----------       -----------       -----------       -----------
Amortized Cost                 1,004,862            41,515         1,046,377           946,373            32,183           978,556
Reserve for Credit Losses             --              (686)             (686)               --              (829)             (829)
Gross Unrealized Gains                --               352               352                --               166               166
Gross Unrealized Losses               --            (4,187)           (4,187)               --            (3,514)           (3,514)
                             -----------       -----------       -----------       -----------       -----------       -----------
Carrying Value               $ 1,004,862       $    36,994       $ 1,041,856       $   946,373       $    28,006       $   974,379
                             ===========       ===========       ===========       ===========       ===========       ===========


Agency                       $   671,395                --       $   671,395       $   580,958                --       $   580,958
Non-Agency                       333,467       $    36,994           370,461           365,415       $    28,006           393,421
                             -----------       -----------       -----------       -----------       -----------       -----------
Carrying Value               $ 1,004,862       $    36,994       $ 1,041,856       $   946,373       $    28,006       $   974,379
                             ===========       ===========       ===========       ===========       ===========       ===========
</TABLE>

For the three months ended March 31, 2000 and 1999, the Company recognized a
market value loss of $0.9 million and a market value gain of $4.9 million on
mortgage securities classified as trading, respectively. The market value
adjustments are reflected as a component of "Net unrealized and realized market
value gains



                                       12
<PAGE>   13

(losses)" on the Consolidated Statements of Operations. The Company also sold
mortgage securities classified as trading for proceeds of $49 million during the
quarter ended March 31, 2000.

There were no sales of available-for-sale mortgage securities during the three
months ended March 31, 2000 and 1999. Any gains and losses on the sales and
write-downs of mortgage securities available-for-sale are reflected as a
component of "Net unrealized and realized market value gains (losses)" on the
Consolidated Statements of Operations.


NOTE 4. RESERVE FOR CREDIT LOSSES

The Reserve for Credit Losses is reflected as a component of Mortgage Assets on
the Consolidated Balance Sheets. The following table summarizes the Reserve for
Credit Losses activity:

<TABLE>
<CAPTION>
                              THREE MONTHS ENDED MARCH 31,
                              ----------------------------
(IN THOUSANDS)                    2000             1999
                              -----------      -----------
<S>                           <C>              <C>
Balance at beginning of          $ 5,954          $ 4,973
period
Provision for credit losses          119              345
Charge-offs                         (143)            (121)
                                 -------          -------
Balance at end of period         $ 5,930          $ 5,197
                                 =======          =======
</TABLE>


NOTE 5. U.S. TREASURY SECURITIES

The Company did not hold any U.S. Treasury securities at March 31, 2000 or
December 31, 1999. During the three months ended March 31, 1999, the Company
recognized a market value loss of $1.9 million on U.S. Treasury securities and
received proceeds of $58.4 million on sales of U.S. Treasury securities. The
market value adjustments are reflected as a component of "Net unrealized and
realized market value gains (losses)" on the Consolidated Statements of
Operations.


NOTE 6. COLLATERAL FOR LONG-TERM DEBT

The Company has pledged collateral in order to secure the Long-Term Debt issued
in the form of collateralized mortgage bonds ("Bond Collateral"). This Bond
Collateral consists primarily of adjustable-rate and hybrid, conventional,
30-year mortgage loans secured by first liens on one- to four-family residential
properties. All Bond Collateral is pledged to secure repayment of the related
Long-Term Debt obligation. All principal and interest (less servicing and
related fees) on the Bond Collateral is remitted to a trustee and is available
for payment on the Long-Term Debt obligation. The Company's exposure to loss on
the Bond Collateral is limited to its net investment, as the Long-Term Debt is
non-recourse to the Company.

The components of the Bond Collateral are summarized as follows:

<TABLE>
<CAPTION>
(IN THOUSANDS)                                 MARCH 31, 2000    DECEMBER 31, 1999
                                               --------------    -----------------
<S>                                            <C>               <C>
Mortgage loans
   Residential: held-for-investment, net         $1,316,508         $  968,709
Restricted cash                                       1,881              4,791
Accrued interest receivable                           6,229              5,633
                                                 ----------         ----------
                                                 $1,324,618         $  979,133
                                                 ==========         ==========
</TABLE>

For presentation purposes, the various components of the Bond Collateral
summarized above are reflected in their corresponding line items on the
Consolidated Balance Sheets.



                                       13
<PAGE>   14

NOTE 7. INTEREST RATE AGREEMENTS

At March 31, 2000 and December 31, 1999, all of the Company's Interest Rate
Agreements were classified as trading, and therefore, reported at fair value.

For the three months ended March 31, 2000 and 1999, the Company recognized
market value losses of $0.1 million and $0.8 million on Interest Rate Agreements
classified as trading, respectively. The market value gains and losses are
reflected as a component of "Net unrealized and realized market value gains
(losses)" on the Consolidated Statements of Operations. The Company sold
Interest Rate Agreements classified as trading for proceeds of $0.3 million
during the quarter ended March 31, 2000.

The following table summarizes the aggregate notional amounts of all of the
Company's Interest Rate Agreements as well as the credit exposure related to
these instruments.

<TABLE>
<CAPTION>
                                              NOTIONAL AMOUNTS                            CREDIT EXPOSURE (a)
                                    --------------------------------------       ---------------------------------------
(IN THOUSANDS)                      MARCH 31, 2000       DECEMBER 31, 1999       MARCH 31, 2000        DECEMBER 31, 1999
                                    --------------       -----------------       --------------        -----------------
<S>                                 <C>                  <C>                     <C>                   <C>
Interest Rate Options
     Purchased                        $2,210,800             $2,960,900                     --                     --
Interest Rate Swaps                           --                250,000             $    2,390             $    2,632
Interest Rate Futures and Forwards       843,000                630,000                    524                    593
                                      ----------             ----------             ----------             ----------
Total                                 $3,053,800             $3,840,900             $    2,914             $    3,225
                                      ==========             ==========             ==========             ==========
</TABLE>

(a) Reflects the fair market value of all cash and collateral of the Company
    held by counterparties.

Interest Rate Options purchased (sold), which may include caps, floors, call and
put corridors, options on futures, options on MBS forwards, and swaption collars
(collectively, "Options"), are agreements which transfer, modify or reduce
interest rate risk in exchange for the payment (receipt) of a premium when the
contract is initiated. Purchased interest rate cap agreements provide cash flows
to the Company to the extent that a specific interest rate index exceeds a fixed
rate. Conversely, purchased interest rate floor agreements produce cash flows to
the Company to the extent that the referenced interest rate index falls below
the agreed upon fixed rate. Purchased call (put) corridors will cause the
Company to incur a gain to the extent that the yield of the specified index is
below (above) the strike rate at the time of the option expiration. The maximum
gain or loss on a purchased call (put) corridor is equal to the up-front
premium. Call (put) corridors that are sold will cause the Company to incur a
loss to the extent that the yield of the specified index is below (above) the
strike rate at the time of the option expiration. Such loss, if any, will, in
part, be offset by upfront premium received. The maximum gain or loss on a call
(put) corridor sold is determined at the time of the transaction by establishing
a minimum (maximum) index rate. The Company will receive cash on the purchased
options on futures/forwards if the futures/forward price exceeds (is below) the
call (put) option strike price at the expiration of the option. For the written
options on futures/forwards, the Company receives an up-front premium for
selling the option, however, the Company will incur a loss on the written option
if the futures/forward price exceeds (is below) the call (put) option strike
price at the expiration of the option. Purchased receiver (payor) swaption
collars will cause the Company to incur a gain (loss) should the index rate be
below (above) the strike rate as of the expiration date. The maximum gain or
loss on a receiver (payor) swaption is established at the time of the
transaction by establishing a minimum (maximum) index rate. The Company's credit
risk on the purchased Options is limited to the carrying value of the Options
agreements. The credit risk on options on futures is limited due to the fact
that the exchange and its members are required to satisfy the obligations of any
member that fails to perform.

Interest Rate Swaps ("Swaps") are agreements in which a series of interest rate
flows are exchanged over a prescribed period. The notional amount on which the
interest payments are based is not exchanged. Most of the Company's Swaps
involve the exchange of one floating interest payment for another floating
interest payment based on a different index. Most of the Swaps require that the
Company provide collateral, such as mortgage securities, to the counterparty.
Should the counterparty fail to return the collateral, the Company would be at
risk for the fair market value of that asset.


                                       14
<PAGE>   15

Interest Rate Futures and Forwards ("Futures and Forwards") are contracts for
the purchase or sale of securities or cash in which the seller (buyer) agrees to
deliver (purchase) on a specified future date, a specified instrument (or the
cash equivalent), at a specified price or yield. Under these agreements, if the
Company has sold (bought) the futures/forwards, the Company will generally
receive additional cash flows if interest rates rise (fall). Conversely, the
Company will generally pay additional cash flows if interest rates fall (rise).
The credit risk inherent in futures and forwards arises from the potential
inability of counterparties to meet the terms of their contracts, however, the
credit risk on futures is limited by the requirement that the exchange and its
members make good on obligations of any member that fails to perform.

In general, the Company has incurred credit risk to the extent that the
counterparties to the Interest Rate Agreements do not perform their obligations
under the Interest Rate Agreements. If one of the counterparties does not
perform, the Company would not receive the cash to which it would otherwise be
entitled under the Interest Rate Agreement. In order to mitigate this risk, the
Company has only entered into Interest Rate Agreements that are either a)
transacted on a national exchange or b) transacted with counterparties that are
either i) designated by the U.S. Department of the Treasury as a "primary
government dealer", ii) affiliates of "primary government dealers", or iii)
rated BBB or higher. Furthermore, the Company has entered into Interest Rate
Agreements with several different counterparties in order to diversify the
credit risk exposure.


NOTE 8. SHORT-TERM DEBT

The Company has entered into repurchase agreements, bank borrowings, and other
forms of collateralized short-term borrowings (collectively, "Short-Term Debt")
to finance acquisitions of a portion of its Mortgage Assets. This Short-Term
Debt is collateralized by a portion of the Company's Mortgage Assets.

At March 31, 2000, the Company had $0.9 billion of Short-Term Debt outstanding
with a weighted-average borrowing rate of 6.19% and a weighted-average remaining
maturity of 83 days. This debt was collateralized with $1.0 billion of Mortgage
Assets. At December 31, 1999, the Company had $1.3 billion of Short-Term Debt
outstanding with a weighted-average borrowing rate of 6.22% and a
weighted-average remaining maturity of 96 days. This debt was collateralized
with $1.3 billion of Mortgage Assets.

At March 31, 2000 and December 31, 1999, the Short-Term Debt had the following
remaining maturities:

<TABLE>
<CAPTION>
(IN THOUSANDS)                  MARCH 31, 2000       DECEMBER 31, 1999
                                --------------       -----------------
<S>                             <C>                  <C>
Within 30 days                    $  257,383             $  163,394
30 to 90 days                        197,267                385,729
Over 90 days                         467,755                704,442
                                  ----------             ----------
Total Short-Term Debt             $  922,405             $1,253,565
                                  ==========             ==========
</TABLE>

For the three months ended March 31, 2000 and 1999, the average balance of
Short-Term Debt was $1.2 billion with a weighted-average interest cost of 6.25%
and 5.12%, respectively. The maximum balance outstanding during both the three
months ended March 31, 2000 and 1999 was $1.3 billion.

In July 1999, the Company entered into a one-year, $90 million revolving
mortgage warehousing credit facility with two banks. The facility was primarily
intended to finance newly acquired residential mortgage loans. At the Company's
request, this line was cancelled during the first quarter of 2000. Therefore,
there were no outstanding borrowings at March 31, 2000 under this facility. At
December 31, 1999, the Company had outstanding borrowings of $6.4 million under
this facility, which were reflected as a component of Short-Term Debt. Holdings
had no outstanding borrowings under this facility at December 31, 1999.
Borrowings under this facility bore interest based on a specified margin over
the London Interbank Offered Rate ("LIBOR"). At December 31, 1999, the
weighted-average borrowing rate under this facility was 6.87%. The Company and
Holdings were in



                                       15
<PAGE>   16

compliance with all material representations, warranties, and covenants under
this credit facility at December 31, 1999.

In July 1999, the Company entered into a one-year, $350 million master loan and
security agreement with a Wall Street firm. The facility is primarily intended
to finance newly originated commercial and acquisitions of residential mortgage
loans. At March 31, 2000 and December 31, 1999, the Company had outstanding
borrowings of $4.3 million and $119.9 million, respectively, under this
facility, which are reflected as a component of Short-Term Debt. Holdings may
borrow under this facility as a co-borrower. At March 31, 2000 and December 31,
1999, Holdings had outstanding borrowings of $11.6 million and $19.8 million
under this facility, respectively. Borrowings under this facility bear interest
based on a specified margin over LIBOR. At March 31, 2000 and December 31, 1999,
the weighted-average borrowing rate under this facility was 6.61% and 5.72%,
respectively. The Company and Holdings were in compliance with all material
representations, warranties, and covenants under this credit facility at March
31, 2000 and December 31, 1999.

In March 2000, the Company established a $50 million revolving commercial
mortgage loan warehouse facility with Residential Funding Corporation. The
committed facility provides additional financing for RCF's commercial mortgage
loan origination business. At March 31, 2000, the Company had outstanding
borrowings of $8.0 million under this facility, which are reflected as a
component of Short-Term Debt. RCF may borrow under this facility as a
co-borrower. At March 31, 2000, RCF had outstanding borrowings of $2.4 million
under this facility. Borrowings under this facility bear interest based on a
specified margin over LIBOR. At March 31, 2000, the weighted-average borrowing
rate under this facility was 8.01%. The Company and Holdings were in compliance
with all material representations, warranties, and covenants under this credit
facility at March 31, 2000.


NOTE 9. LONG-TERM DEBT

Long-Term Debt in the form of collateralized mortgage bonds is secured by a
pledge of Bond Collateral. As required by the indentures relating to the
Long-Term Debt, the Bond Collateral is held in the custody of trustees. The
trustees collect principal and interest payments on the Bond Collateral and make
corresponding principal and interest payments on the Long-Term Debt. The
obligations under the Long-Term Debt are payable solely from the Bond Collateral
and are otherwise non-recourse to the Company.

Each series of Long-Term Debt consists of various classes of bonds at variable
rates of interest. The maturity of each class is directly affected by the rate
of principal prepayments on the related Bond Collateral. Each series is also
subject to redemption according to the specific terms of the respective
indentures. As a result, the actual maturity of any class of a Long-Term Debt
series is likely to occur earlier than its stated maturity.

The components of the Long-Term Debt at March 31, 2000 and December 31, 1999
along with selected other information are summarized below:

<TABLE>
<CAPTION>
(IN THOUSANDS)                                      MARCH 31, 2000     DECEMBER 31, 1999
                                                    --------------     -----------------
<S>                                                 <C>                <C>
Long-Term Debt                                         $ 1,283,026       $   944,225
Unamortized premium on Long-Term Debt                        3,655             3,881
Deferred bond issuance costs                                (3,925)           (2,836)
                                                     -------------     -------------
     Total Long-Term Debt                              $ 1,282,756       $   945,270
                                                     =============     =============

Range of weighted-average coupon rates, by series    6.34% to 6.46%    6.21% to 6.88%
Stated maturities                                      2017 - 2029       2017 - 2029
Number of series                                                 4                 3
</TABLE>



                                       16
<PAGE>   17

For the three months ended March 31, 2000 and 1999, the average effective
interest cost for Long-Term Debt, as adjusted for the amortization of bond
premium, deferred bond issuance costs, and other related expenses, was 6.32% and
6.03%, respectively. At March 31, 2000 and December 31, 1999, accrued interest
payable on Long-Term Debt was $3.5 million and $3.0 million, respectively, and
is reflected as a component of Accrued Interest Payable on the Consolidated
Balance Sheets.


NOTE 10. FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table presents the carrying values and estimated fair values of
the Company's financial instruments at March 31, 2000 and December 31, 1999.

<TABLE>
<CAPTION>
                                                     MARCH 31, 2000                   DECEMBER 31, 1999
                                              ----------------------------      -----------------------------
(IN THOUSANDS)                                CARRYING VALUE    FAIR VALUE       CARRYING VALUE   FAIR VALUE
                                              --------------    ----------      ---------------   -----------
<S>                                           <C>               <C>             <C>          <C>
Assets
   Mortgage Loans
      Residential: held-for-sale                $   13,040      $   13,040      $  415,880      $  415,880
      Residential: held-for-investment, net     $1,316,508      $1,301,787      $  968,709      $  955,653
      Commercial: held-for-sale                 $   16,865      $   16,865      $    8,437      $    8,437
   Mortgage Securities
      Residential: trading                      $1,004,862      $1,004,862      $  946,373      $  946,373
      Residential: available-for-sale, net      $   36,994      $   36,994      $   28,006      $   28,006
   Interest Rate Agreements                     $    1,189      $    1,189      $    2,037      $    2,037
   Investment in RWT Holdings, Inc.             $    2,822      $    3,060      $    3,391      $    3,675

Liabilities
   Long-Term Debt                               $1,282,756      $1,265,560      $  945,270      $  928,449
</TABLE>

The carrying values of all other balance sheet accounts as reflected in the
financial statements approximate fair value because of the short-term nature of
these accounts.


NOTE 11. STOCKHOLDERS' EQUITY

CLASS B 9.74% CUMULATIVE CONVERTIBLE PREFERRED STOCK On August 8, 1996, the
Company issued 1,006,250 shares of Class B Preferred Stock ("Preferred Stock").
Each share of the Preferred Stock is convertible at the option of the holder at
any time into one share of Common Stock. Effective October 1, 1999, the Company
can either redeem or, under certain circumstances, cause a conversion of the
Preferred Stock. The Preferred Stock pays a dividend equal to the greater of (i)
$0.755 per share, per quarter or (ii) an amount equal to the quarterly dividend
declared on the number of shares of the Common Stock into which the Preferred
Stock is convertible. The Preferred Stock ranks senior to the Company's Common
Stock as to the payment of dividends and liquidation rights. In the event of a
liquidation or dissolution of the Company, the liquidation preference entitles
the holders of the Preferred Stock to receive $31.00 per share plus any accrued
dividends before any distribution is made on the Common Stock. As of March 31,
2000 and December 31, 1999, 96,732 shares of the Preferred Stock have been
converted into 96,732 shares of the Company's Common Stock.
In March 1999, the Company's Board of Directors approved the repurchase of up to
150,000 shares of the Company's Preferred Stock. There were no preferred stock
repurchases during the three months ended March 31, 2000 and 1999. At March 31,
2000 and December 31, 1999, there were 142,550 shares available for repurchase.

STOCK OPTION PLAN
The Company has adopted a Stock Option Plan for executive officers, employees,
and non-employee directors (the "Plan"). The Plan authorizes the Board of
Directors (or a committee appointed by the Board of Directors) to


                                       17
<PAGE>   18

grant "incentive stock options" as defined under Section 422 of the Code
("ISOs"), options not so qualified ("NQSOs"), deferred stock, restricted stock,
performance shares, stock appreciation rights, limited stock appreciation rights
("Awards"), and dividend equivalent rights ("DERs") to such eligible recipients
other than non-employee directors. Non-employee directors are automatically
provided annual grants of NQSOs with DERs pursuant to a formula under the Plan.

The number of shares of Common Stock available under the Plan for options and
Awards, subject to certain anti-dilution provisions, is 15% of the Company's
total outstanding shares of Common Stock. The total outstanding shares are
determined as the highest number of shares outstanding prior to any stock
repurchases. At March 31, 2000 and December 31, 1999, 413,644 and 283,975 shares
of Common Stock, respectively, were available for grant. Of the shares of Common
Stock available for grant, no more than 500,000 shares of Common Stock shall be
cumulatively available for grant as ISOs. At March 31, 2000 and December 31,
1999, 382,305 and 389,942 ISOs had been granted, respectively. The exercise
price for ISOs granted under the Plan may not be less than the fair market value
of shares of Common Stock at the time the ISO is granted. All stock options
granted under the Plan vest no earlier than ratably over a four-year period from
the date of grant and expire within ten years after the date of grant.

The Company's Plan permits certain stock options granted under the plan to
accrue stock DERs. Stock DERs represent shares of stock which are issuable to
holders of stock options when the holders exercise the underlying stock options.
The number of stock DER shares accrued is based on the level of the Company's
dividends and on the price of the stock on the related dividend payment date.
For the three months ended March 31, 2000, the stock DERs accrued on NQSOs that
had a stock DER feature resulted in charges to operating expenses of $0.1
million. There were no such charges for the three months ended March 31, 1999.

A summary of the status of the Company's Plan as of March 31 and changes during
the periods ending on that date is presented below.

<TABLE>
<CAPTION>
                                                           2000                              1999
                                                ---------------------------      ---------------------------
                                                                  WEIGHTED                         WEIGHTED
                                                                  AVERAGE                          AVERAGE
                                                                  EXERCISE                         EXERCISE
(IN THOUSANDS, EXCEPT SHARE DATA)                 SHARES           PRICE           SHARES           PRICE
                                                ----------       ----------      ----------       ----------
<S>                                             <C>              <C>             <C>              <C>
Outstanding options at January 1                 1,713,836       $    21.97       1,739,787       $    23.68
   Options granted                                  11,000       $    12.55          42,000       $    14.43
   Options exercised                                (6,035)      $     3.02         (12,361)      $     0.11
   Options canceled                               (144,225)      $    14.04        (141,520)      $    28.96
   Stock dividend equivalent rights earned           3,556               --              --               --
                                                ----------                       ----------
Outstanding options at March 31                  1,578,132       $    22.66       1,627,906       $    23.16
                                                ==========                       ==========
</TABLE>

COMMON STOCK REPURCHASES
Since September 1997, the Company's Board of Directors has approved the
repurchase of 7,455,000 shares of the Company's Common Stock. At March 31, 2000
and December 31, 1999, there were 1,000,000 shares authorized for repurchase.
The repurchased shares have been returned to the Company's authorized but
unissued shares of Common Stock.


NOTE 12. RELATED PARTY TRANSACTIONS

PURCHASES AND SALES OF MORTGAGE LOANS
During December 1999, Holdings purchased $390 million of residential mortgage
loans and subsequently sold a participation agreement on the mortgage loans to
the Company. Pursuant to the terms of the Mortgage Loan Participation Purchase
Agreement, the Company purchased a 99% interest in the mortgage loans, and
assumed all related risks of ownership. Holdings did not recognize any gain or
loss on this transaction. During March 2000, the Company sold the participation
agreement back to Holdings for proceeds of $380.5 million. Holdings



                                       18
<PAGE>   19

simultaneously sold $384 million of residential mortgage loans to Sequoia for
proceeds of $384 million. Sequoia pledged these loans as collateral for a new
issue of Long-Term Debt.

During the three months ended March 31, 2000 and 1999, the Company sold $8.4
million and $8.3 million of commercial mortgage loans to RCF, respectively.
Pursuant to the Master Forward Commitment Agreement, the Company sold the
mortgage loans to RCF at the same price for which the Company acquired the
mortgage loans. At March 31, 2000 and December 31, 1999, under the terms of the
Master Forward Commitment Agreement, the Company had committed to sell $16.9
million and $8.4 million of commercial mortgage loans to RCF for settlement
during the first half of 2000, respectively.

During the three months ended March 31, 2000, the Company sold $16.7 million of
residential mortgage loans to Redwood Residential Funding ("RRF"), a subsidiary
of Holdings. Pursuant to the Master Forward Commitment Agreement, the Company
sold the mortgage loans to RRF at the same price for which the Company acquired
the mortgage loans. There were no such sales during the three months ended March
31, 1999. At March 31, 2000 and December 31, 1999, under the terms of the Master
Forward Commitment Agreement, the Company had committed to sell $0.4 million and
$16.7 million of residential mortgage loans to RRF during the first half of
2000, respectively.

OTHER
Under a revolving credit facility arrangement, the Company may loan funds to
Holdings to finance Holdings' operations. These loans are unsecured,
subordinated, and are repaid within six months. Such loans bear interest at a
rate of 3.50% over the LIBOR interest rate. At March 31, 2000 and December 31,
1999, the Company had loaned $1.4 million and $6.5 million to Holdings,
respectively, in accordance with the provisions of this arrangement. During the
three months ended March 31, 2000 and 1999, the Company earned $0.1 million and
$0.2 million, respectively, in interest on loans to Holdings.

The Company shares many of the operating expenses of Holdings, including
personnel and related expenses, subject to full reimbursement by Holdings.
During the years three months ended March 31, 2000 and 1999, $0.1 million and
$0.6 million, respectively, of Holdings' operating expenses were paid by the
Company, and were subject to reimbursement by Holdings.

The Company may provide credit support to Holdings to facilitate Holdings'
financings from third-party lenders and/or hedging arrangements with
counterparties. As part of this arrangement, Holdings is authorized as a
co-borrower under some of the Company's Short-Term Debt agreements subject to
the Company continuing to remain jointly and severally liable for repayment.
Accordingly, Holdings pays the Company credit support fees on borrowings subject
to this arrangement. At March 31, 2000 and December 31, 1999, the Company was
providing credit support on $13.9 million and $22.4 million of Holdings'
Short-Term Debt. During both the three months ended March 31, 2000 and 1999, the
Company recognized approximately $0.1 million in credit support fee income.
Credit support fees are reflected as a component of "Other Income" on the
Consolidated Statements of Operations.


NOTE 13. COMMITMENTS AND CONTINGENCIES

At March 31, 2000, the Company had entered into commitments to purchase $0.1
million of interest rate agreements for settlement in April 2000. At March 31,
2000, the Company had also entered into commitments to sell $16.9 million of
commercial mortgage loans to RCF and $0.4 million of residential mortgage loans
to RRF for settlement during the second quarter of 2000.

At March 31, 2000, the Company is obligated under non-cancelable operating
leases with expiration dates through 2003. The total future minimum lease
payments under these non-cancelable leases is $582,893 and is expected to be
recognized as follows: 2000 - $259,891; 2001 - $171,856; 2002 - $53,546; 2003 -
$43,601.


                                       19

<PAGE>   20

RWT HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)


<TABLE>
<CAPTION>
                                                                               March 31, 2000     December 31, 1999
                                                                               --------------     -----------------
                                                                                 (Unaudited)
<S>                                                                            <C>                <C>
ASSETS

     Mortgage loans: held-for sale
        Commercial                                                                $ 17,636            $ 29,605
        Residential                                                                     --               4,399
                                                                                  --------            --------
                                                                                    17,636              34,004

     Cash and cash equivalents                                                       3,624               1,999
     Restricted cash                                                                    92                  50
     Accrued interest receivable                                                       155               1,520
     Property, equipment and leasehold improvements, net                               102                 299
     Other assets                                                                       18               1,081
                                                                                  --------            --------
     Total Assets                                                                 $ 21,627            $ 38,953
                                                                                  ========            ========

LIABILITIES AND STOCKHOLDERS' EQUITY

     LIABILITIES

     Short-term debt                                                              $ 13,936            $ 22,427
     Loans from Redwood Trust, Inc.                                                  1,400               6,500
     Payable to Redwood Trust, Inc.                                                    573                 472
     Accrued interest payable                                                           10                 831
     Accrued restructuring charges                                                   2,285               4,039
     Accrued expenses and other liabilities                                            572               1,259
                                                                                  --------            --------
        Total Liabilities                                                           18,776              35,528
                                                                                  --------            --------

     Commitments and contingencies (See Note 10)

     STOCKHOLDERS' EQUITY

     Series A preferred stock, par value $0.01 per share; 10,000 shares
        authorized; 5,940 issued and outstanding
        ($5,940 aggregate liquidation preference)                                   29,700              29,700
     Common stock, par value $0.01 per share;
        10,000 shares authorized; 3,000 issued and outstanding                          --                  --
     Additional paid-in capital                                                        300                 300
     Accumulated deficit                                                           (27,149)            (26,575)
                                                                                  --------            --------
        Total Stockholders' Equity                                                   2,851               3,425
                                                                                  --------            --------
     Total Liabilities and Stockholders' Equity                                   $ 21,627            $ 38,953
                                                                                  ========            ========
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       20
<PAGE>   21

RWT HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands)
(Unaudited)


<TABLE>
<CAPTION>
                                                                        Three Months Ended March 31,
                                                                        ----------------------------
                                                                          2000                1999
                                                                        --------            --------
<S>                                                                     <C>                 <C>
REVENUES
    Interest income
       Mortgage loans: held-for-sale
       Commercial                                                        $   500            $   126
       Residential                                                            67                 53
                                                                         -------            -------
                                                                             567                179
       Mortgage securities: trading                                           --                207
       Cash and cash equivalents                                              32                108
                                                                         -------            -------
       Total interest income                                                 599                494

    Interest expense
       Short-term debt                                                      (300)              (107)
       Credit support fees                                                   (15)                (8)
       Loans from Redwood Trust, Inc.                                        (89)              (159)
                                                                         -------            -------
       Total interest expense                                               (404)              (274)

       Net interest income                                                   195                220

       Net unrealized and realized market value gains (losses)                92                478
       Other income                                                           --                 57
                                                                         -------            -------

       Net revenues                                                          287                755

EXPENSES
       Compensation and benefits                                            (585)            (2,259)
       General and administrative                                           (276)            (1,005)
                                                                         -------            -------
       Total expenses                                                       (861)            (3,264)

                                                                         -------            -------
NET LOSS                                                                 $  (574)           $(2,509)
                                                                         =======            =======
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       21
<PAGE>   22

RWT HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except share data)
(Unaudited)


<TABLE>
<CAPTION>
                                          Series A
                                       Preferred stock            Common stock          Additional
                                     -------------------   ------------------------      paid-in    Accumulated
                                      Shares     Amount     Shares       Amount          capital      deficit       Total
                                     --------   --------   --------   -------------   -------------   --------    --------
<S>                                  <C>        <C>        <C>        <C>             <C>           <C>           <C>
Balance, December 31, 1999              5,940   $ 29,700      3,000   $          --   $         300   $(26,575)   $  3,425
- ----------------------------------   --------   --------   --------   -------------   -------------   --------    --------
Comprehensive income:
     Net loss                              --         --         --              --              --       (574)       (574)

Issuance of preferred stock                --         --         --              --              --         --           0

Issuance of common stock                   --         --         --              --              --         --           0
- ----------------------------------   --------   --------   --------   -------------   -------------   --------    --------
Balance, March 31, 2000                 5,940   $ 29,700      3,000   $          --   $         300   $(27,149)   $  2,851
==================================   ========   ========   ========   =============   =============   ========    ========
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       22
<PAGE>   23

RWT HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)


<TABLE>
<CAPTION>
                                                                                      Three Months Ended March 31,
                                                                                     ----------------------------
                                                                                        2000              1999
                                                                                     ----------        ----------
<S>                                                                                  <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net loss                                                                          $    (574)       $  (2,509)
    Adjustments to reconcile net loss to net cash used in operating activities:
       Depreciation and amortization                                                          8              103
       Net unrealized and realized  market value (gains) losses                             (92)            (478)
       Purchases of mortgage loans: held for sale                                      (406,583)        (102,343)
       Proceeds from sales of mortgage loans: held for sale                             422,869           17,841
       Principal payments on mortgage loans: held for sale                                  179               30
       Proceeds from sales of mortgage securities: trading                                   --           10,502
       Principal payments on mortgage securities: trading                                    --              518
       (Increase) decrease in accrued interest receivable                                 1,365             (115)
       (Increase) decrease in other assets                                                1,058           (1,235)
       Increase (decrease) in amounts due to Redwood Trust                                  101             (303)
       Increase (decrease) in accrued interest payable                                     (821)             113
       Decrease in accrued restructuring charges                                         (1,754)              --
       Increase (decrease) in accrued expenses and other liabilities                       (687)             102
                                                                                      ---------        ---------
           Net cash provided by (used in) operating activities                           15,069          (77,774)
                                                                                      ---------        ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
    (Purchases) sales of property, equipment and leasehold improvements, net                189             (830)
    Net increase in restricted cash                                                         (42)              --
                                                                                      ---------        ---------
           Net cash provided by (used in) investing activities                              147             (830)
                                                                                      ---------        ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Net proceeds from issuance of short-term debt (net of repayments)                    (8,491)          72,313
    Loans from Redwood Trust, Inc. (net of repayments)                                   (5,100)           7,200
                                                                                      ---------        ---------
           Net cash provided by (used in) financing activities                          (13,591)          79,513
                                                                                      ---------        ---------

Net increase in cash and cash equivalents                                                 1,625              909

Cash and cash equivalents at beginning of period                                          1,999            9,711
                                                                                      ---------        ---------

Cash and cash equivalents at end of period                                            $   3,624        $  10,620
                                                                                      =========        =========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
       Cash paid for interest expense                                                 $   2,994        $   2,518
                                                                                      =========        =========
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       23
<PAGE>   24

RWT HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2000
(UNAUDITED)


NOTE 1. THE COMPANY

RWT Holdings, Inc. ("Holdings") was incorporated in Delaware on February 13,
1998 and commenced operations on April 1, 1998. Holdings originates and sells
commercial mortgage loans. Redwood Trust, Inc. ("Redwood Trust") owns all of the
preferred stock and has a non-voting, 99% economic interest in Holdings. The
consolidated financial statements include the three wholly-owned subsidiaries of
Holdings. Redwood Commercial Funding, Inc. ("RCF") originates commercial
mortgage loans for sale to institutional investors. Redwood Residential Funding,
Inc. ("RRF") and Redwood Financial Services, Inc. ("RFS") were start-up ventures
that ceased operations in 1999. Holdings and its subsidiaries currently utilize
both debt and equity to finance acquisitions. References to Holdings in the
following footnotes refer to Holdings and its subsidiaries.


NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION
The accompanying interim consolidated financial statements are unaudited. In the
opinion of management, all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included. Operating
results for the quarter ended March 31, 2000 are not necessarily indicative of
the results that may be expected for the year ending December 31, 2000. The
accompanying consolidated financial statements should be read in conjunction
with the consolidated financial statements and related notes included in the
Annual Report on Form 10-K filed by Redwood Trust for the year ended December
31, 1999.

The consolidated financial statements include the accounts of Holdings and its
subsidiaries. All significant intercompany balances and transactions with
Holdings' consolidated subsidiaries have been eliminated.

USE OF ESTIMATES
The preparation of financial statements in conformity with Generally Accepted
Accounting Principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and the disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenue and expenses during the reported period. Actual
results could differ from those estimates. The primary estimates inherent in the
accompanying consolidated financial statements are discussed below.

Fair Value. Management estimates the fair value of its financial instruments
using available market information and other appropriate valuation
methodologies. The fair value of a financial instrument, as defined by Statement
of Financial Accounting Standards ("SFAS") No. 107, Disclosures about Fair Value
of Financial Instruments, is the amount at which the instrument could be
exchanged in a current transaction between willing parties, other than in a
forced liquidation sale. Management's estimates are inherently subjective in
nature and involve matters of uncertainty and judgement to interpret relevant
market and other data. Accordingly, amounts realized in actual sales may differ
from the fair values presented in Note 6.

MORTGAGE ASSETS
Holdings' mortgage assets consist of mortgage loans and mortgage securities
("Mortgage Assets"). Interest is recognized as revenue when earned according to
the terms of the loans and when, in the opinion of management, it is
collectible.

Mortgage Loans: Held-for-Sale
Mortgage loans are recorded at the lower of cost or market value ("LOCOM"). Cost
generally consists of the loan principal balance net of any unamortized premium
or discount and net loan origination fees. Interest income



                                       24
<PAGE>   25

is accrued based on the outstanding principal amount of the mortgage loans and
their contractual terms. Realized and unrealized gains or losses on the loans
are based on the specific identification method and are recognized in "Net
unrealized and realized market value gains (losses)" on the Consolidated
Statements of Operations.

Some of the mortgage loans purchased by Redwood Trust for which securitization
or sale is contemplated are committed for sale by Redwood Trust to Holdings, or
a subsidiary of Holdings, under a Master Forward Commitment Agreement. As the
forward commitment is entered into on the same date that Redwood Trust commits
to purchase the loans, the price which Holdings will pay to purchase the loans
under the forward commitment is the same as the price Redwood Trust paid for the
mortgage loans, as established by the external market.

Mortgage Securities: Trading
Mortgage securities classified as trading are accounted for in accordance with
SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities.
Accordingly, such securities are recorded at their estimated fair market value.
Unrealized and realized gains and losses on these securities are recognized as a
component of "Net unrealized and realized market value gains (losses)" on the
Consolidated Statements of Operations.

LOAN ORIGINATION FEES
Loan fees, discount points, and certain direct origination costs are recorded as
an adjustment to the cost of the loan and are recorded in earnings when the loan
is sold.

CASH AND CASH EQUIVALENTS
Cash and cash equivalents include cash on hand and highly liquid investments
with original maturities of three months or less.

INTEREST RATE AGREEMENTS
During 1999 and the first quarter of 2000, Holdings utilized interest rate
agreements to mitigate the risks that a change in interest rates would result in
a change in the value of the Mortgage Assets. Holdings designated all interest
rate agreements as trading instruments. Accordingly, such instruments were
recorded at their estimated fair market value with unrealized and realized gains
and losses on these instruments recognized as a component of "Net unrealized and
realized market value gains (losses)" on the Consolidated Statements of
Operations. At March 31, 2000, there were no outstanding interest rate
agreements. At December 31, 1999, Holdings had entered into $1 million notional
value of forward contracts for the sale of mortgage loans.

INCOME TAXES
Taxable earnings of Holdings are subject to state and federal income taxes at
the applicable statutory rates. Holdings provides for deferred income taxes if
any, to reflect the estimated future tax effects under the provisions of SFAS
No. 109, Accounting for Income Taxes. Under this pronouncement, deferred income
taxes, if any, reflect the estimated future tax effects of temporary differences
between the amount of assets and liabilities for financial reporting purposes
and such amounts as measured by tax laws and regulations.

COMPREHENSIVE INCOME
SFAS No. 130, Reporting Comprehensive Income, requires Holdings to classify
items of "other comprehensive income" by their nature in a financial statement
and display the accumulated balance of other comprehensive income separately
from retained earnings and additional paid-in capital in the equity section of
the balance sheet. As of March 31, 2000, there was no other comprehensive
income.

RECENT ACCOUNTING PRONOUNCEMENT
During March 2000, the Financial Accounting Standards Board ("FASB") issued FASB
Interpretation No. 44, Accounting for Certain Transactions involving Stock
Compensation - an interpretation of APB Opinion No. 25 ("FIN 44"). FIN 44
clarifies the application of APB Opinion No. 25 by expanding upon a number of
issues not specifically addressed in the Opinion such as the definition of an
employee for purposes of applying APB Opinion No. 25 and the accounting for
modifications to a previously fixed stock option award. FIN 44 is effective July
1, 2000. The impact on the Holdings of adopting FIN 44 has not yet been
determined.



                                       25
<PAGE>   26

NOTE 3. MORTGAGE ASSETS

At March 31, 2000 and December 31, 1999 Mortgage Assets consisted of the
following:

MORTGAGE LOANS: HELD-FOR-SALE

<TABLE>
<CAPTION>
                                                               DECEMBER 31, 1999
                                  MARCH 31, 2000   ------------------------------------------
(IN THOUSANDS)                      COMMERCIAL     RESIDENTIAL      COMMERCIAL        TOTAL
                                     --------      -----------      ----------       --------
<S>                               <C>              <C>              <C>              <C>
Current Face                         $ 18,547        $  4,995        $ 30,324        $ 35,319
Unamortized Premium (Discount)           (911)           (596)           (719)         (1,315)
                                     --------        --------        --------        --------
Carrying Value                       $ 17,636        $  4,399        $ 29,605        $ 34,004
                                     ========        ========        ========        ========
</TABLE>

Holdings recognized gains of $0.1 million and losses of $0.1 million during the
quarters ended March 31, 2000 and 1999, respectively, as a result of LOCOM
adjustments on mortgage loans held-for-sale. The LOCOM adjustments are reflected
as a component of "Net unrealized and realized market value gains (losses)" on
the Consolidated Statements of Operations. Additionally, during the three months
ended March 31, 2000, Holdings sold residential mortgage loans to Sequoia
Mortgage Funding Corporation, a subsidiary of Redwood Trust ("Sequoia"), for
proceeds of $384 million. Holdings also sold other residential and commercial
mortgage loans for proceeds of $39 million during the three months ended March
31, 2000. During the three months ended March 31, 1999, Holdings sold mortgage
loans held-for-sale for proceeds of $18 million.

MORTGAGE SECURITIES: TRADING

Holdings did not own any mortgage securities at March 31, 2000 and December 31,
1999. For the three months ended March 31, 1999, Holdings recognized market
value gains of $0.6 million on mortgage securities classified as trading. This
gain is reflected as a component of "Net unrealized and realized market value
gains (losses)" on the Consolidated Statements of Operations. Also during the
three months ended March 31, 1999, Holdings sold mortgage securities classified
as trading for proceeds of $10.5 million.


NOTE 4. SHORT-TERM DEBT

Holdings has entered into reverse repurchase agreements and other forms of
collateralized short-term borrowings (collectively, "Short-Term Debt") to
finance acquisitions of a portion of its Mortgage Assets. This Short-Term Debt
is collateralized by a portion of Holdings' mortgage loans.

At March 31, 2000, and December 31, 1999, Holdings had $13.9 million and $22.4
million of Short-Term Debt outstanding with a weighted-average borrowing rate of
7.70% and 7.02%, respectively. The average balance of Short-Term Debt
outstanding during the quarters ended March 31, 2000 and 1999 was $17 million
and $8 million with a weighted-average interest cost of 7.23% and 5.28%,
respectively. The maximum balance outstanding during the three months ended
March 31, 2000 and 1999 was $22 million and $88 million, respectively.

In July 1999, Redwood Trust entered into a one-year, $350 million master loan
and security agreement with a Wall Street firm. The facility is primarily
intended to finance newly originated commercial and residential mortgage loans.
Holdings may borrow under this facility as a co-borrower. At March 31, 2000 and
December 31, 1999, Holdings had outstanding borrowings of $11.6 million and
$19.8 million, respectively, under this facility. Borrowings under this facility
bear interest based on a specified margin over the London Interbank Offered Rate
("LIBOR"). At March 31, 2000 and December 31, 1999, the weighted-average
borrowing rate under this facility was 7.63% and 7.23%, respectively. Redwood
Trust and Holdings were in compliance with all material representations,
warranties, and covenants under this credit facility at March 31, 2000 and
December 31, 1999.



                                       26
<PAGE>   27

In March 2000, Redwood Trust established a $50 million revolving commercial
mortgage loan warehouse facility with Residential Funding Corporation. This
committed facility provides additional financing for RCF's commercial mortgage
loan origination business. RCF may borrow under this facility as a co-borrower.
At March 31, 2000, RCF had outstanding borrowings of $2.4 million under this
facility. Borrowings under this facility bear interest based on a specified
margin over LIBOR. At March 31, 2000, the weighted-average borrowing rate under
this facility was 8.01%. The Company and Holdings were in compliance with all
material representations, warranties, and covenants under this credit facility
at March 31, 2000

Redwood Trust may provide credit support to Holdings to facilitate Holdings'
financings from third-party lenders and/or hedging arrangements with
counterparties. As part of this arrangement, Holdings is authorized as a
co-borrower under some of Redwood Trust's Short-Term Debt agreements subject to
Redwood Trust continuing to remain jointly and severally liable for repayment.
Accordingly, Holdings pays Redwood Trust credit support fees on borrowings
subject to this arrangement. At March 31, 2000 and December 31, 1999, Redwood
Trust was providing credit support on $13.9 million and $22.4 million of
Holdings' Short-Term Debt, respectively. These expenses are reflected as "Credit
support fees" on the Consolidated Statements of Operations (see Note 9).


NOTE 5. RESTRUCTURING CHARGE

During the year ended December 31, 1999, Holdings recognized $8.4 million in
restructuring charges as a result of the closure of two of its subsidiaries, RRF
and RFS. Restructuring charges were determined in accordance with the provisions
of Staff Accounting Bulletin No. 100 "Restructuring and Impairment Charges",
Emerging Issues Task Force No. 94-3 "Liability Recognition for Certain Employee
Termination Benefits and Other Costs to Exit an Activity", and other relevant
accounting guidance. The restructuring accrual includes costs associated with
existing contractual and lease arrangements at both subsidiaries which have no
future value. In addition, as a result of the closure of the two subsidiaries,
certain assets utilized in these businesses were determined to have little or no
realizable value, resulting in impairment losses. These assets included software
developed for use at RRF and certain fixed assets at both subsidiaries. The
following table provides a summary of the primary components of the
restructuring liability.

<TABLE>
<CAPTION>
                                              TOTAL REMAINING LIABILITY
                                         ------------------------------------
(IN THOUSANDS)                           MARCH 31, 2000     DECEMBER 31, 1999
                                         --------------     -----------------
<S>                                      <C>                <C>
Payroll, severance, and termination            $1,309            $2,431
benefits
Asset impairments                                  --                --
Lease and other commitments                       931             1,068
Other                                              45               540
                                               ------            ------
Total                                          $2,285            $4,039
</TABLE>

Holdings expects to pay the majority of the remaining restructuring costs during
the year 2000. The remaining liability for restructuring costs is reflected as
"Accrued restructuring charges" on the Consolidated Balance Sheets.


NOTE 6. INCOME TAXES

The provision for income taxes for both the quarters ended March 31, 2000 and
1999 was $3,200 and represents minimum California franchise taxes. No tax
provision was recorded for the quarters ended March 31, 2000 and 1999, as
Holdings reported a loss for the period. Due to the uncertainty of realization
of net operating losses, no tax benefit has been provided against the loss for
the period. In addition, a valuation allowance has been provided to eliminate
the deferred tax asset related to net operating loss carryforwards at March 31,
2000 and December 31, 1999. At both March 31, 2000 and December 31, 1999, the
valuation allowance was approximately $8.0 million. At December 31, 1999
Holdings had net operating loss carryforwards of approximately $21 million for
federal tax purposes, and $11 million for state tax purposes. The federal loss
carryforwards and a portion of the


                                       27
<PAGE>   28

state loss carryforwards expire through 2019, while the largest portion of the
state loss carryforwards expire through 2004.


NOTE 7. FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table presents the carrying values and estimated fair values of
Holdings' financial instruments at March 31, 2000 and December 31, 1999.

<TABLE>
<CAPTION>
(IN THOUSANDS)                   MARCH 31, 2000                        DECEMBER 31, 1999
                          CARRYING VALUE      FAIR VALUE       CARRYING VALUE       FAIR VALUE
                          --------------      ----------       --------------       ----------
<S>                       <C>                 <C>              <C>                  <C>
Assets
  Mortgage loans:
held-for-sale
     Commercial              $17,636            $17,876            $29,605            $29,876
     Residential                  --                 --            $ 4,399            $ 4,415
</TABLE>

The carrying amounts of all other balance sheet accounts as reflected in the
financial statements approximate fair value because of the short-term nature of
these accounts.


NOTE 8. STOCKHOLDERS' EQUITY

The authorized capital stock of Holdings consists of Series A Preferred Stock
("Preferred Stock") and Common Stock. Holdings is authorized to issue 10,000
shares of Common Stock, each having a par value of $0.01, and 10,000 shares of
Preferred Stock, each having a par value of $0.01. All voting power is vested in
the common stock.

Holdings has issued a total of 5,940 shares of Preferred Stock to Redwood Trust.
The Preferred Stock entitles Redwood Trust to receive 99% of the aggregate
amount of any such dividends or distributions made by Holdings. The holders of
the Common Stock are entitled to receive the remaining 1% of the aggregate
amount of such dividends or distributions. The Preferred Stock ranks senior to
the Common Stock as to the payment of dividends and liquidation rights. The
liquidation preference entitles the holders of the Preferred Stock to receive
$1,000 per share liquidation preference before any distribution is made on the
Common Stock. After the liquidation preference, the holders of Preferred Stock
are entitled to 99% of any remaining assets.


NOTE 9. RELATED PARTY TRANSACTIONS

PURCHASES AND SALES OF MORTGAGE LOANS

During December 1999, Holdings purchased $390 million of residential mortgage
loans and subsequently sold a participation agreement on the mortgage loans to
Redwood Trust. Pursuant to the terms of the Mortgage Loan Participation Purchase
Agreement, Redwood Trust purchased a 99% interest in the mortgage loans, and
assumed all related risks of ownership. Holdings did not recognize any gain or
loss on this transaction. During March 2000, Redwood Trust sold the
participation agreement back to Holdings for proceeds of $380.5 million.
Holdings simultaneously sold $384 million of residential mortgage loans to
Sequoia for proceeds of $384 million.

During both the three months ended March 31, 2000 and 1999, RCF purchased $8.4
million of commercial mortgage loans from Redwood Trust. Pursuant to the Master
Forward Commitment Agreement, RCF purchased the mortgage loans from Redwood
Trust at the same price for which Redwood Trust acquired the mortgage loans. At
March 31, 2000 and December 31, 1999, under the terms of the Master Forward
Commitment Agreement, Redwood Trust had committed to sell $16.9 million and $8.4
million of commercial mortgage loans to RCF for settlement during the first half
of 2000, respectively.


                                       28
<PAGE>   29

During the three months ended March 31, 2000, RRF purchased $16.7 million of
residential mortgage loans from Redwood Trust. Pursuant to the Master Forward
Commitment Agreement, RRF purchased the mortgage loans from Redwood Trust at the
same price for which Redwood Trust acquired the mortgage loans. There were no
such purchases during the three months ended March 31, 1999. At March 31, 2000
and December 31, 1999, under the terms of the Master Forward Commitment
Agreement, Redwood Trust had committed to sell $0.4 million and $16.7 million of
residential mortgage loans to RRF during the first half of 2000, respectively.

OTHER

Under a revolving credit facility arrangement, Redwood Trust may loan funds to
Holdings to finance Holdings' operations. These loans are unsecured,
subordinated, and are repaid within six months. Such loans bear interest at a
rate of 3.50% over the LIBOR interest rate. At March 31, 2000 and December 31,
1999, Holdings had borrowed $1.4 million and $6.5 million from Redwood Trust,
respectively, in accordance with the provisions of this arrangement. During the
three months ended March 31, 2000 and 1999, Holdings incurred $0.1 million and
$0.2 million, respectively, in interest expense on loans from Redwood Trust.

Redwood Trust shares many of the operating expenses of Holdings, including
personnel and related expenses, subject to full reimbursement by Holdings.
During the years three months ended March 31, 2000 and 1999, $0.1 million and
$0.6 million, respectively, of Holdings' operating expenses were paid by Redwood
Trust, and were subject to reimbursement by Holdings.

Redwood Trust may provide credit support to Holdings to facilitate Holdings'
financings from third-party lenders and/or hedging arrangements with
counterparties. As part of this arrangement, Holdings is authorized as a
co-borrower under some of Redwood Trust's Short-Term Debt agreements subject to
Redwood Trust continuing to remain jointly and severally liable for repayment.
Accordingly, Holdings pays Redwood Trust credit support fees on borrowings
subject to this arrangement. At March 31, 2000 and December 31, 1999, Redwood
Trust was providing credit support on $13.9 million and $22.4 million of
Holdings' Short-Term Debt. During both the three months ended March 31, 2000 and
1999, Holdings recognized approximately $0.1 million in credit support fee
expense.


NOTE 10. COMMITMENTS AND CONTINGENCIES

At March 31, 2000, RCF is obligated under non-cancelable operating leases with
expiration dates through 2006. The total future minimum lease payments under
these non-cancelable leases is $419,821 and is expected to be recognized as
follows: 2000- $56,341; 2001 - $85,240; 2002 - $87,472; 2003 - $89,772; 2004
through 2006 - $83,388.

At March 31, 2000, RCF had entered into commitments to purchase $16.9 million of
commercial mortgage loans from Redwood Trust for settlement during the second
quarter of 2000.

At March 31, 2000, RRF had entered into commitments to purchase $0.4 million of
residential mortgage loans from Redwood Trust for settlement during the second
quarter of 2000.


                                       29
<PAGE>   30

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following discussion should be read in conjunction with the Consolidated
Financial Statements and Notes.

SAFE HARBOR STATEMENT

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of
1995: Statements in this discussion regarding Redwood Trust, Inc., or "Redwood
Trust", and our business which are not historical facts are "forward-looking
statements" that involve risks and uncertainties. For a discussion of such risks
and uncertainties, which could cause actual results to differ from those
contained in the forward-looking statements, we refer you to "Company Business
and Strategy" beginning on Page 4 and "Risk Factors" commencing on Page 13 of
our 1999 Form 10-K included in our 1999 Annual Report.


OVERVIEW

Redwood Trust is a finance company specializing in the mortgage portfolio
lending business. Our primary activity is the acquisition, financing, and
management of high-quality jumbo residential mortgage loans. We fund our loans
chiefly through the issuance of long-term debt. We also manage a portfolio of
residential mortgage securities and, through our affiliates, originate
commercial mortgage loans for sale to other financial institutions.

Our core business of mortgage finance is conducted through Redwood Trust, Inc.,
which is a qualified real estate investment trust ("REIT"). In general, our REIT
status allows us to avoid corporate income taxes by distributing to our
shareholders an amount equal to at least 95% of taxable income.

We also own a 99% economic interest in a taxable affiliate company, RWT
Holdings, Inc. ("Holdings"). Our investment in Holdings is accounted for under
the equity method. Holdings originates commercial mortgage loans for sale to
institutional investors through its Redwood Commercial Funding, Inc. ("RCF")
subsidiary. RCF typically originates shorter-term floating-rate commercial
mortgage loans to borrowers who require more flexible borrowing arrangements
than are usually offered by life insurance companies or commercial mortgage
conduit lending programs.

For more information, please visit our Web site at: www.redwoodtrust.com.


SIGNIFICANT ACTIVITY DURING THE QUARTER

During March 2000, we issued $377 million of long-term debt through our
special-purpose finance subsidiary, Sequoia Mortgage Funding Corporation
("Sequoia"). This issuance is the fourth series in our on-going program of
issuing AAA-rated, non-recourse, callable, long-term debt to finance our
high-quality residential mortgage loan portfolio. The debt certificates are
supported by a $381 million pool of high-quality adjustable-rate residential
mortgage loans. The proceeds from this debt issuance were used to reduce
short-term debt.


FINANCIAL CONDITION

Our balance sheet presents our mortgage finance assets and liabilities. It also
includes, as one line item, our net investment in Holdings. Holdings' balance
sheet and financial condition are presented separately with discussion and
analysis beginning on Page 44.

At March 31, 2000, we owned $1.4 billion mortgage loans and $1.0 billion
mortgage securities. We owned similar amounts at December 31, 1999. Our mix of
debt changed over this period, as we financed these mortgage assets with $0.9
billion of short-term debt, $1.3 billion of long-term debt, and $210 million of
equity at March


                                       30
<PAGE>   31

31, 2000, as compared to $1.3 billion of short-term debt, $0.9 billion of
long-term debt, and $210 million of equity at December 31, 1999. This increase
in long-term debt and reduction in short-term debt was the result of our
issuance of long-term debt in the first quarter of 2000.

Our exposure to credit loss from our mortgage loans is limited, to some degree,
by the methods we use to finance these loans. The long-term debt we issue is
non-recourse to us; as a result, our credit exposure to our long-term debt
financed loans is limited to our net investment remaining after the issuance of
such debt. A total of $1.3 billion of non-recourse assets and liabilities are
owned by trusts created by Sequoia. The trusts are "bankruptcy-remote" with
respect to Redwood Trust. Although the net earnings of the trusts accrue to
Redwood Trust, Redwood Trust is not responsible for the repayment of Sequoia
debt and Sequoia has no call on the liquidity of Redwood Trust. Likewise, the
assets of these trusts are pledged to secure the related debt of each trust and
accordingly, are not available for general creditors of Redwood Trust. Our
recourse exposure to Sequoia's mortgage assets is limited to our equity
investments in these trusts. At March 31, 2000, these equity investments had a
reported net value of $41 million.

At March 31, 2000, the portion of our balance sheet that was subject to recourse
was $1.1 billion of assets, $0.9 billion of borrowings, and $0.2 billion of
equity. The ratio of equity-to-recourse-assets was 18.4%. The ratio of
recourse-debt-to-equity was 4.4 to 1.0.

At December 31, 1999, we reported $2.4 billion in assets, of which $1.5 billion
were recourse, and $2.6 billion of liabilities, of which $1.3 billion were
recourse. Equity capital was $0.2 billion. The ratio of
equity-to-recourse-assets was 14.8% and the ratio of recourse-debt-to-equity was
6.0 to 1.0. The improvement in our debt-based ratios during the first quarter of
2000 was due to our issuance of long-term debt.

EARNING ASSETS

At March 31, 2000 and December 31, 1999, we owned $2.4 billion of earning
assets. During the first quarter of 2000, we acquired $204 million in assets and
sold $75 million in assets. We received $106 million in mortgage principal
paydowns during the quarter.

MORTGAGE LOANS

At March 31, 2000, $953 million carrying value, or 40% of our total mortgage
asset portfolio, were high-quality residential mortgage loans with
adjustable-rate coupons with a principal value of $942 million. Our carrying
value of these loans, after $2.9 million of credit reserves, was 101.18% of the
face or principal value of the loans. At December 31, 1999, we owned $993
million carrying value of these loans, or 42% of our portfolio, at a carrying
value of 101.21% of the $981 million principal value (net of a $2.8 million
credit reserve). Seriously delinquent loans (over 90 days delinquent, in
foreclosure, or REO) in this portion of our portfolio were $4.6 million at March
31, 2000 and $3.4 million at December 31, 1999.

At March 31, 2000, $377 million carrying value and principal value, or 16% of
our total mortgage asset portfolio, were high-quality residential mortgage loans
with hybrid coupons. Our hybrid mortgage loans have an initial fixed coupon rate
for three to ten years followed by annual coupon adjustments. On average, these
loans become floating-rate in December 2002. Our carrying value of these loans,
after $2.2 million of credit reserves, was 99.81% of face value. At December 31,
1999 we owned $391 million carrying value of these loans, or 17% of our
portfolio, at a carrying value of 99.84% of the $392 million principal value
(net of a $2.3 million credit reserve). Seriously delinquent loans in this
portion of our portfolio were $0.7 million at March 31, 2000 and $1.3 million at
December 31, 1999. This portion of our portfolio is matched to the $368 million
of long-term debt we have issued that is fixed-rate debt until December 2002.

At March 31, 2000, $16.9 million carrying value, or 0.7% of our total mortgage
asset portfolio, were commercial mortgage loans originated by our affiliate,
RCF. Our carrying value of these loans was 99.80% of principal value. At
December 31, 1999, we owned $8.4 million carrying value of these loans, or 0.4%
of our portfolio, at a carrying value of 99.85% of principal value. All of these
loans were current at March 31, 2000 and December 31, 1999. The amount of
commercial loans on our balance sheet will vary over time as RCF originates and
sells


                                       31
<PAGE>   32

commercial mortgage loans, and will depend on the amount of RCF's warehouse that
we finance at Redwood as opposed to at Holdings.

We own residential mortgage loans on real estate properties located throughout
the United States. At March 31, 2000 and December 31, 1999, the geographic
distribution of our mortgage loan portfolio was as follows: California 26%;
Florida 9%; New York 8%; New Jersey 5%; Texas 5%; Georgia 5%. The remaining 42%
of our investments were in states located throughout the country, with no one
state greater than 5%. At March 31, 2000, our loan portfolio consisted of 4,207
loans, with an average loan size of $313,600. At December 31, 1999, we owned
4,366 loans with an average loan size of $315,700.

At March 31, 2000, the geographic distribution of our commercial mortgage loan
portfolio was as follows: California 82%; New York 8%. At December 31, 1999,
100% of our commercial loans were secured by properties located in California.
At March 31, 2000, our commercial loan portfolio consisted of 6 loans, with an
average loan size of $2.8 million. At December 31, 1999, we owned 3 loans with
an average loan size of $2.8 million.

For presentation purposes, the $1.3 billion at March 31, 2000 and the $1.0
billion at December 31, 1999 of residential mortgage loans that are financed
with long-term debt in Sequoia trusts are classified as "Mortgage Loans:
held-for investment" on our balance sheets and are carried at amortized cost.
The remaining residential and commercial mortgage loans that are funded with
short-term debt and equity ($30 million at March 31, 2000 and $424 million at
December 31, 1999) are classified as "Mortgage Loans: held-for-sale" on our
balance sheets and are carried at the lower-of-cost-or-market, with any related
market value adjustments recorded through the income statement.

MORTGAGE SECURITIES

At March 31, 2000, 28% of our total mortgage asset portfolio, or $671 million
carrying value with a principal value of $660 million, consisted of residential
mortgage securities issued and credit-enhanced by Fannie Mae or Freddie Mac and
effectively rated "AAA". The majority of these securities, $654 million or 99%,
were adjustable-rate securities with the remaining 1% fixed-rate securities. The
carrying value of these securities was 101.72% of principal value. At December
31, 1999, we owned $575 million carrying value of these securities, or 24% of
our portfolio, at a carrying value of 101.73% of the $565 million principal
value.

At March 31, 2000, 12% of our total mortgage asset portfolio, or $284 million
carrying and principal value, consisted of adjustable-rate residential mortgage
securities issued by private-label security issuers. These securities were
credit-enhanced through subordination or other means and were rated "AAA" or
"AA". The carrying value of these securities was 100.03% of face value. At
December 31, 1999, we owned $291 million carrying value and principal value of
these securities, or 12% of our portfolio, at a carrying value of 99.86%.

At March 31, 2000, 2% of our mortgage asset portfolio, or $37 million carrying
value with a principal value of $61 million, consisted of lower-rated,
residential mortgage securities issued by private-label security issuers. Due to
their subordinated status, these securities bore some degree of credit risk and
were rated "A" or below. The loans underlying these securities were, with minor
exceptions, high-quality loans. The carrying value of these securities, after
$0.8 million of credit reserves, was 60.77% of face value. At December 31, 1999,
we owned $28 million carrying value of these securities, or 1% of our portfolio,
at a carrying value, after credit reserves, of 57.85% of the $49 million face
value. We intend to continue to increase our investment in lower-rated,
subordinated residential mortgage securities backed by high-quality loans in the
future.

At March 31, 2000, 1% of our total mortgage asset portfolio, or $23 million
carrying value and principal value, consisted of residential floating-rate
mortgage securities rated "AAA" or "AA" which were backed by home equity loans,
or "HEL". The carrying value of these securities was 99.50% of face value. At
December 31, 1999, we owned $47 million carrying value of these securities, or
2% of our portfolio, at a carrying value of 98.79% of the $48 million principal
value.


                                       32
<PAGE>   33

At March 31, 2000, 1% of our mortgage asset portfolio, or $15 million carrying
and principal value, consisted of fixed-rate, private-label mortgage securities.
These are commonly called "CMOs". They were rated "AAA" or "AA" and had average
lives of 1 to 2 years. The carrying value of these securities was 95.91% of
principal value. At December 31, 1999, we owned $16 million carrying value and
principal value of these securities, or 1% of our portfolio, at a carrying value
of 97.28% of principal value.

At March 31, 2000, 0.5% of our mortgage asset portfolio, or $12 million carrying
value with a principal value of $13 million, consisted of fixed-rate,
credit-enhanced private-label mortgage securities rated "AA" and backed by
residential mortgage loans with loan-to-value ratios in excess of 100%. The
carrying value of these securities was 89.88% of face value. At December 31,
1999, we owned $12 million carrying value of these securities, or 0.5% of our
portfolio, at a carrying value of 91.00% of the $13 million principal value. The
average life of these assets was 7.9 years at March 31, 2000 and 8.2 years at
December 31, 1999

At March 31, 2000, 0.3% of our total mortgage asset portfolio, or $6 million
carrying and face value, consisted of floating-rate CMO mortgage securities
issued by Fannie Mae or Freddie Mac and effectively rated "AAA". The carrying
value of these securities was 99.03% of principal value. At December 31, 1998,
we owned $6 million carrying value and principal value of these securities, or
0.3% of our portfolio, at a carrying value of 99.88% of the principal value.

At March 31, 2000, 0.003% of our mortgage asset portfolio, or $0.1 million
carrying value with no principal value, consisted of interest-only mortgage
securities rated "AAA" or "AA". At December 31, 1998, we owned $0.1 million
carrying value of these securities, or 0.005% of our portfolio.

For presentation purposes, all of the mortgage securities except for the
lower-rated securities are classified as "Mortgage Securities - trading" on our
balance sheets and are carried at their estimated fair market value, with any
related market value adjustments recorded through the income statement. The $37
million at March 31, 2000 and $28 million at December 31, 1999, of lower-rated
mortgage securities are classified as "Mortgage Securities - available-for-sale"
on our balance sheets and are also carried at their estimated fair market value.
Market value adjustments on these securities, however, are not recorded through
the income statement but are included in "accumulated other comprehensive
income" in the equity portion of the balance sheet.

CASH

We had $13 million of unrestricted cash at March 31, 2000 and $20 million at
year-end 1998.

Sequoia held cash totaling $2 million at December 31, 1999 and $5 million at
year-end 1999. In consolidating Sequoia assets on our balance sheet, we reflect
this cash as "Restricted Cash" since it will be used for the specific purpose of
making payments to Sequoia bondholders and is not available for general
corporate purposes.

The amount of liquidity we maintain is only measured in part by the amount of
cash we show on our balance sheet at the end of each reporting period. Please
refer to the discussion regarding our liquidity beginning on page 41.

INTEREST RATE AGREEMENTS

Our interest rate agreements are carried on our balance sheet at estimated
market value, which was $1.2 million at March 31, 2000 and $2.5 million at
December 31, 1999. Please see "Note 2. Summary of Significant Accounting
Policies", "Note 7. Interest Rate Agreements" and "Note 10. Fair Value of
Financial Instruments" in the Notes to Consolidated Financial Statements for
more information.

INVESTMENT IN RWT HOLDINGS, INC.

We do not consolidate the assets and liabilities of Holdings on our balance
sheet. We reflect the net book value of our investment in one line item on our
balance sheet labeled "Investment in RWT Holdings, Inc." We refer you to
Holdings' "Consolidated Financial Statements and Notes" and Holdings'
"Management's Discussion and Analysis" below for more information on Holdings.


                                       33
<PAGE>   34

The carrying value of our equity investment in Holdings was $2.8 million at
March 31, 2000 and $3.4 million at December 31, 1999.

At March 31, 2000, our assets also included loans to Holdings of $1.4 million
and a receivable from Holdings of $0.6 million. We expect that we will continue
to provide liquidity to Holdings. At December 31, 1999, loans to Holdings
totaled $6.5 million and receivables from Holdings were $0.5 million.

OTHER ASSETS

Our other assets include accrued interest receivables, other receivables, fixed
assets, leasehold improvements and prepaid expenses. These totaled $18.2 million
at March 31, 2000 and $14.9 million at December 31, 1999.

SHORT-TERM DEBT

Short-term borrowings totaled $0.9 billion at March 31, 2000, or 42% of our
total debt. At December 31, 1999, short-term borrowings were $1.3 billion, or
57% of our total debt. The level of short-term borrowings was reduced in the
first quarter of 2000 as we issued long-term debt and used the proceeds to
reduce short-term debt. We pledge a portion of our mortgage securities
portfolio, mortgage loan portfolio, and other assets to secure our short-term
debt. Maturities on this debt typically range from one month to one year. The
interest rate on most of this debt adjusts monthly to a spread over or under the
one-month LIBOR interest rate, with some of it adjusting daily based on the Fed
Funds interest rate.

LONG-TERM DEBT

At March 31, 2000, we owned $1.3 billion of residential mortgage loans that were
financed with long-term debt through trusts owned by our financing subsidiary,
Sequoia. The amount of outstanding Sequoia long-term debt amortizes as the
underlying mortgages pay down. As the equity owner of these trusts, we are
entitled to distributions of the net earnings of the trusts, which principally
consist of the interest income earned from mortgages in each trust less the
interest expense of the debt of each trust. Sequoia debt is non-recourse to
Redwood Trust. The debt is consolidated on our balance sheet and is reflected as
long-term debt, which is carried at historical amortized cost. The original
scheduled maturity of this debt was approximately thirty years. Since these debt
balances are retired over time as principal payments are received on the
underlying mortgages, the expected average life of this debt is two to six
years.

At March 31, 2000, 58% of our total debt, or $1.3 billion, was long-term
mortgage-backed debt. Of this long-term debt, $577 million had a floating-rate
based on one-month LIBOR and $338 million had a floating-rate based on the
twelve-month average of the one-year Treasury rate. An additional $368 million
was fixed-rate until December 2002 with a floating-rate coupon thereafter; this
debt is matched to our portfolio of hybrid fixed/floating residential mortgage
loans.

At December 31, 1999, 43% of our total debt, or $945 million, was long-term
mortgage-backed debt. Of this long-term debt, $212 million had a floating-rate
based on one-month LIBOR, $351 had a floating-rate based on the twelve-month
average of the one-year Treasury rate, and $382 million had a fixed-rate until
December 2002 with a floating-rate coupon thereafter.

OTHER LIABILITIES

Our other liabilities include accrued interest payable, accrued expenses, and
dividends payable. The net balance of these accounts totaled $12.7 million at
December 31, 1999 and $11.2 million at December 31, 1999.

STOCKHOLDERS' EQUITY

At March 31, 2000, total equity capital was $210 million, preferred stock equity
was $27 million, and reported common equity totaled $183 million, or $20.84 per
common share outstanding.

In reporting equity, we mark-to-market all earning assets and interest rate
agreements except mortgage loans that were financed to maturity (Sequoia). In
accordance with Generally Accepted Accounting Principles ("GAAP"), no
liabilities were marked-to-market.


                                       34
<PAGE>   35

If we had marked-to-market all of our assets and liabilities, total equity
capital would have been reported as $212 million at March 31, 2000. After
subtracting out the preference value of the preferred stock, common equity on a
full mark-to-market basis was $184 million and the net mark-to-market value, or
"intrinsic" value, per common share was $20.89.

At December 31, 1999, reported equity capital was $210 million, preferred stock
equity was $27 million, and reported common equity was $183 million, or $20.88
per common share outstanding. Mark-to-market common equity was $185 million, or
$21.07 intrinsic value per common share.

During the first quarter of 2000, our equity, book value per share, and
intrinsic value per share declined slightly after accruing for our $0.35 common
dividend. Despite a rising interest rate environment, we had a relatively small
net market valuation adjustment on all our assets and liabilities, with the
average net decline in our assets being 0.12% of principal value.


RESULTS OF OPERATIONS

Our operating results include all of the reported income of our mortgage finance
operations plus, as one line item on our income statement, our share of the
after-tax results of operations at Holdings. Detailed results at Holdings are
discussed separately below. Please see "RWT Holdings, Inc. - Management
Discussion and Analysis of Financial Condition and Results of Operations"
commencing on page 44 of this Form 10-Q for further discussion of Holdings'
financial position and performance.

INTEREST INCOME

For the quarter ended March 31, 2000, interest income generated by our mortgage
finance operations was $43 million. Our portfolio had average earning assets of
$2.4 billion and earned an average yield of 7.24%. During this quarter, the
average coupon rate, or the cash-earning rate on mortgage principal, was 7.35%.
The average value of assets included a net unamortized premium of 0.25% of
mortgage principal totaling $6 million. We write off this net premium balance as
an expense over the life of our assets. Net premium amortization expense for the
quarter was $0.5 million, which reduced our earning asset yield by 0.08%. The
annualized prepayment rate on our mortgage assets, which drives the rate at
which we write off net premium balances, was 17% Conditional Prepayment Rate
("CPR") during the quarter. Other factors reduced the earning asset yield by
0.03%.

For the preceding quarter (ended December 31, 1999), interest income was $35
million. Our portfolio had average earning assets of $2.0 billion and earned an
average yield of 6.88%. The average coupon rate was 7.01%. The average reported
value of assets included a 0.33% net premium, or $7 million. Net premium
amortization expense was $0.5 million, which reduced earning asset yield by
0.10%. Prepayments during the quarter averaged 19% CPR. Other factors reduced
the earning asset yield by 0.03%.

From the fourth quarter of 1999 to the first quarter of 2000, our yield on
assets rose by 0.36%, from 6.88% to 7.24%, due to rising short-term interest
rates. Most of our mortgage assets are adjustable rate mortgages and the coupons
rise as the underlying indices rise. Short-term interest rates have risen by
1.00% to 1.50% since the beginning of 1999, and as our loans reset, our coupon
rates are increasing. In addition, prepayment speeds slowed from quarter to
quarter, further benefiting our yield. Total interest income increased on a
successive quarter basis due to higher yields and a larger average portfolio
size in the first quarter of 2000.

For the quarter ended March 31, 1999, interest income was $42 million. Our
portfolio had average earning assets of $2.5 billion and earned an average yield
of 6.55%. The average coupon rate was 6.99%. The reported value of assets
included a 0.71% net premium, or $18 million. Net premium amortization expense
was $2.2 million, which reduced earning asset yield by 0.37%. Prepayments during
the quarter were 33% CPR. Other factors reduced the earning asset yield by
0.07%.

Total interest income increased from the first quarter of 1999 to the first
quarter of 2000, despite a decrease in average portfolio size, as our yields
increased. Year-over-year yields increased by 0.69%, from 6.55% in the


                                       35
<PAGE>   36

first quarter of 1999 to 7.24% in the first quarter of 2000. This increase was a
result of higher coupon rates on our loans (due to rising short-term interest
rates) and slower prepayment speeds.

INTEREST EXPENSE

Interest expense for the quarter ended March 31, 2000 was $35 million. We funded
our mortgage portfolio and other assets with an average of $210 million of
equity and $2.2 billion of borrowings. We paid an average cost of funds of 6.29%
for these borrowings. Short-term debt averaged 56% of total debt and cost us
6.25%. Long-term debt averaged 44% of total debt and cost us 6.32%.

In the previous quarter (the fourth quarter of 1999), interest expense was $28
million. We funded our mortgage portfolio with an average of $219 million of
equity and $1.8 billion of borrowings. We paid an average cost of funds of 5.89%
for these borrowings. Short-term debt averaged 47% of total debt and cost us
5.68%. Long-term debt averaged 53% of total debt and cost us 6.13%.

Total interest expense was higher in the first quarter of 2000 than in the
previous quarter due to an increase in borrowings needed to fund our larger
portfolio of assets and due to a higher cost of funds. Our cost of funds rose
from quarter to quarter by 0.40%, from 5.89% to 6.29%. This was primarily a
result of increases in one-month LIBOR, our main borrowing rate.

For the quarter ended March 31, 1999, interest expense was $33 million. We
funded our mortgage portfolio with an average of $250 million of equity and $2.4
billion of borrowings. We paid an average cost of funds of 5.59% for these
borrowings. Short-term debt averaged 48% of total debt and cost us 5.12%.
Long-term debt averaged 52% of total debt and cost us 6.03%.

The increase in interest expense from year to year is the result of increases in
one-month LIBOR and other short-term interest rates during this time. Interest
expense increased even though average borrowings declined.

INTEREST RATE AGREEMENTS EXPENSE

We use interest rate agreements in order to strengthen our balance sheet,
increase liquidity, and dampen potential earnings volatility. In the third
quarter of 1998, as a result of early adopting SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities, we elected to classify all of our
interest rate agreements as trading instruments. Total interest rate agreement
expense (hedging expense) may change over time as the mix of our assets and
liabilities changes. We refer you to "Note 7. Interest Rate Agreements" in the
Notes to Consolidated Financial Statements for additional details.

Net interest rate agreements expense, before any market value adjustments which
are reflected in the Statement of Operations line item "Realized and Unrealized
Market Value Gains (Losses)", was $0.4 million for the quarter ended March 31,
2000, $0.5 million for the quarter ended December 31, 1999, and $0.3 million for
the quarter ended March 31, 1999. As a percent of average borrowings, net
interest rate agreements expense was 0.07% during the first quarter of 2000,
0.11% during the fourth quarter of 1999, and 0.06% during the first quarter of
1999. Net hedging expenses vary as a result of various asset/liability
strategies we employ.

NET INTEREST INCOME

Net interest income, which equals interest income less interest expense less
interest rate agreements expense, was $8.0 million for the quarter ended March
31, 2000. Our interest rate spread, which equals the yield on earning assets
less the cost of funds and hedging, was 0.88%. Our net interest margin, which
equals net interest income divided by average assets, was 1.32%. Our net
interest income as a percent of average equity was 15.2% during this quarter.

For the fourth quarter of 1999, net interest income was $6.7 million, our
interest rate spread was 0.88%, and our net interest margin was 1.28%. Net
interest income as a percent of average equity was 12.1%.


                                       36
<PAGE>   37

Net interest income increased from the fourth quarter of 1999 to the first
quarter of 2000 primarily due to an increase in assets as we more fully utilized
our capital during the later period. In addition, with higher asset yields, we
earned a greater return on that portion of our balance sheet that is funded with
equity rather than debt.

For the quarter ended March 31, 1999, net interest income was $7.9 million, our
interest rate spread was 0.90%, and our net interest margin was 1.19%. Net
interest income as a percent of average equity was 12.7%.

We earned more net interest income in the first quarter of 2000 ($8.0 million)
than we did in the first quarter of 1999 ($7.9 million). This is despite the
fact that in the earlier period we had more equity ($250 million in 1999 versus
$210 million in 2000), more assets ($2.5 billion versus $2.4 billion), and a
wider spread (0.90% versus 0.88%). The key factor is asset yield, which was
7.24% in the first quarter of 2000 and 6.55% in the first quarter of 1999. With
a higher asset yield, we earn a greater amount on that portion of our balance
sheet that is funded with equity rather than debt. As a result of this factor,
and better utilization of our equity base, our net interest margin increased
from 1.19% in the first quarter of 1999 to 1.32% in the first quarter of 2000
and our net interest income increased despite a smaller balance sheet.

NET UNREALIZED AND REALIZED MARKET VALUE GAINS AND LOSSES

We report many of our mortgage assets and all of our interest rate agreements at
market value, with any market valuation adjustments being recognized as a gain
or loss in our income statements. Please see "Note 2. Summary of Significant
Accounting Policies", "Note 3. Mortgage Assets", and "Note 7. Interest Rate
Agreements" in the Notes to Consolidated Financial Statements for more
information.

During the first quarter of 2000, our portfolio of assets that were
marked-to-market for income statement purposes decreased in estimated market
value by $1.2 million. This net loss consisted of $1.1 million market value loss
on mortgage assets and $0.1 million market value loss on interest rate
agreements. Market values for our mortgage assets fell as interest rates rose.
Since most of these assets are adjustable rate, the coupon rates will reset to
higher levels. The market values may, in the future, adjust accordingly. Losses
in our interest rate agreements portfolio were due to falling volatility and
other factors. The net combined market valuation adjustment loss of $1.1 million
represents 0.12% of our portfolio of assets that is marked to market.

Total net realized losses on assets during the quarter ended December 31, 1999
were $1.2 million. This net loss consisted of $1.1 million realized losses on
mortgage assets and $0.1 million realized losses on interest rate agreements.

The net gain on our portfolio of assets that were marked-to-market in the first
quarter of 1999 was $2.2 million. This net gain consisted of $3.0 million market
value gain on mortgage assets and other securities and $0.8 million market value
loss on interest rate agreements.

As a result of changes in accounting methodologies instituted in 1998, we record
both realized and unrealized market value gains and losses on many of our
mortgage securities, short-term funded mortgage loans, and interest rate
agreements as an item in our income statement. We believe it is beneficial to
show shareholders the changes in the market values of our liquid portfolio
assets. In addition, our freedom to manage and hedge our portfolio is enhanced
by the use of these accounting techniques.

However, very few other financial institutions use these accounting methods; as
a result, direct comparisons of our reported earnings with those of other
companies on an apples-to-apples basis may be more difficult.

Relatively small changes in portfolio market values can have a significant
impact on our reported earnings per share. In our opinion, quarter-to-quarter
fluctuations in mark-to-market earnings adjustments are probably of less import
than would be a cumulative positive or negative adjustment established over a
longer period of time that was large relative to our asset base. For example,
our cumulative mark-to-market earnings adjustment since the beginning of 1999 is
negative $0.9 million ($0.11 per share). This is a minor amount compared to the
size of our portfolio.


                                       37
<PAGE>   38

Excluding these mark-to-market adjustments, our total earnings were $4.5 million
($0.51 per share) in the first quarter of 2000, negative $4.4 million (negative
$0.50 per share) in the fourth quarter of 1999, and $3.7 million ($0.34 per
share) in the first quarter of 1999.

PROVISION FOR CREDIT LOSSES

We take credit provision expenses on our mortgage loans held for investment,
which are those loans financed with long-term debt and accounted for on an
amortized cost basis. During the quarter ended March 31, 2000, credit provisions
were $0.1 million. In the quarter ended December 31, 1999, credit provisions
were $0.2 million. In the first quarter of 1999, credit provisions were $0.3
million. Credit provisions have decreased over time as the credit performance
outlook of our loans continues to improve. We have reduced our provision rates
on older loans. We have not incurred any credit losses on our mortgage loans
over the last two quarters. However, credit provision expense will increase in
the future as we acquire additional mortgage loans that are held for investment
and may increase if credit conditions deteriorate. In addition, in the second
quarter of 2000 we will begin taking credit provisions for the $384 million of
loans underlying our most recent Sequoia long-term debt issuance.

Prior to 1998, we also expensed credit provisions on a portfolio of subordinated
mortgage securities. We stopped taking credit provisions on this pool of
securities in December 1997 when we restructured and reduced our credit risk on
these securities through a resecuritization transaction ("SMFC re-REMIC
securities"). The existing reserve for the SMFC re-REMIC securities is $0.7
million at March 31, 2000. Actual realized taxable credit losses against these
securities were $0.1 million in the first quarter of 2000, $0.1 million in the
fourth quarter of 1999, and $0.1 million in the first quarter of 1999. We
continually monitor the credit performance of these assets and will make
appropriate changes to our credit provision policy should the need arise.

We have purchased, and intend to continue to purchase, mortgage-backed
securities that have risk of credit loss. In acquiring such assets, we project
cash flows and resulting yields under a variety of potential loss scenarios as
well as other factors (e.g., interest rates, prepayment speeds.) These
securities are purchased at a discount, in part because of the credit risk
inherent in these assets. We anticipate a yield on such assets after factoring
in anticipated losses. Thus, we do not plan to build a credit reserve for such
assets, as such losses are already imbedded in the price paid and resulting
yields on such assets. The amount of discount amortized into income is based on
the projected future cash flows, after credit losses, on such asset. Once
acquired, we continue to review the projected losses on each asset. Should
projected credit losses change (which can occur for a variety of reasons), the
effective yield earned over the remaining life of the asset will change
accordingly.

OPERATING EXPENSES

Total operating expenses recognized at Redwood were $2.1 million in the first
quarter of 2000, $1.2 million in the fourth quarter of 1999, and $0.7 million in
the first quarter of 1999. Due to changes in amounts of expense allocated and
recognized between Redwood and Holdings, a more useful number for understanding
trends in operating expenses is the total operating expenses of Redwood and
Holdings combined. Combined operating expenses were $3.0 million in the first
quarter of 2000, $3.6 million in the fourth quarter of 1999, and $4.0 million in
the first quarter of 1999.

Some of these expenses were associated with business units that have been
closed. Combined operating expenses for on-going operations -- Redwood portfolio
lending and RCF -- were $2.8 million in the first quarter of 2000, $1.9 million
in the fourth quarter of 1999, and $1.6 million in the first quarter of 1999. We
have expanded our residential whole loan operations, increased dividend
equivalent rights payments to employees as a result of our increasing dividend,
and built origination and sales staff at RCF.

NET EARNINGS FROM MORTGAGE FINANCE OPERATIONS

Net earnings from mortgage finance operations include all revenue and expense
items except for the losses from Holdings and preferred dividends. For the
quarter ended March 31, 2000, net earnings from mortgage finance operations were
$4.5 million, or $0.51 per share. Net earnings from mortgage finance operations
were $4.1 million for the quarter ended December 31, 1999, or $0.46 per share.
For the quarter ended March 31, 1999, net earnings were $9.0 million, or $0.83
per share.


                                       38
<PAGE>   39

Net earnings per share increased in the first quarter of 2000 over the fourth
quarter of 1999 due to larger portfolio size and higher yields. These gains were
partially offset by higher operating expenses. From the first quarter of 1999 to
the first quarter of 2000, net earnings per share from mortgage finance
operations decreased primarily due to the differences in market valuation
adjustments. In the first quarter of 1999, the market value adjustment was
positive $2.2 million as compared to a negative $1.2 million market valuation
adjustment for the same period in 2000.

EQUITY IN EARNINGS (LOSSES) OF RWT HOLDINGS, INC.

In the first quarter of 2000, our share of the losses generated by Holdings was
$0.6 million. This included $0.1 million of net expense for the shut down of
Redwood Residential Funding, Inc. We shut down this operation in December 1999
and accounted for many of the costs as a restructuring charge in 1999. However,
under GAAP, some operating expenses could not be included in the restructuring
charge accrual and are being expensed as incurred in 2000. The remaining loss at
Holdings represents losses reported at RCF. The accounting loss at Holdings'
subsidiary RCF is not representative of the profitability of our overall
commercial operations because it does not include related income recorded at
Redwood Trust.

In the fourth quarter of 1999, we recognized losses from Holdings of $9.0
million, which included $6.2 million of restructuring charges at RRF. In the
first quarter of 1999, we recognized losses from Holdings of $2.5 million
representing start-up expenses from the three business units operating at
Holdings at that time.

We refer you to Holdings' "Consolidated Financial Statements and Notes" and
Holdings' "Management's Discussion and Analysis" below for more information on
Holdings.

NET INCOME

For the quarter ended March 31, 2000, net income for all of our operations was
$4.0 million. After preferred dividends of $0.7 million, net income available to
common stockholders was $3.3 million. For the quarter ended December 31, 1999,
net losses for all of our operations were $4.9 million. After preferred
dividends of $0.7 million, net income available to common stockholders was
negative $5.6 million. For the quarter ended March 31, 1999, net income for all
of our operations was $6.6 million. After preferred dividends of $0.7 million,
net income available to common stockholders was $5.9 million.

EARNINGS PER SHARE

Average diluted common shares outstanding were 8.8 million for the quarter ended
March 31, 2000, 9.0 million for the fourth quarter of 1999, and 10.9 million for
the first quarter of 1999. Earnings per share were positive $0.37 for first
quarter of 2000, negative $0.64 for fourth quarter of 1999, and positive $0.54
for the first quarter of 1999.

Shares outstanding declined over the past year as a result of our common stock
repurchase program. We repurchased 2.5 million shares during 1999. We did not
acquire any of our own shares in the first quarter of 2000.

DIVIDENDS

We declared common stock dividends of $0.35 per share for the quarter ended
March 31, 2000 and $0.25 per share for the quarter ended December 31, 1999. No
common stock dividend was declared for the quarter ended March 31, 1999.

We continue to pay $0.755 per share in quarterly preferred stock dividends.


RISK MANAGEMENT

We seek to manage the interest rate, market value, liquidity, prepayment, and
credit risks inherent in all financial institutions in a prudent manner designed
to insure our longevity. At the same time, we endeavor to provide our
shareholders an opportunity to realize an attractive total rate of return
through stock ownership in our company.


                                       39
<PAGE>   40

We do not seek to avoid risk. We do seek, to the best of our ability, to assume
risk that can be quantified from historical experience, to actively manage such
risk, to earn sufficient compensation to justify the taking of such risks, and
to maintain capital levels consistent with the risks we do undertake.

Our strategy for managing some of these risks includes the use of derivative
interest rate agreements. Please see "Note 2. Summary of Significant Accounting
Policies" for additional discussions on our use of interest rate agreements and
their designation as "trading" instruments.

In April and May of 2000, short-term interest rates continued to rise, and debt
markets signaled that expectations for further increases in short-term interest
rates in 2000 and 2001 are continuing to increase. As we have frequently noted,
rapid and sustained increases in short-term interest rates are likely to reduce
our net interest income for some period of time following such increases. Such
interest rate increases, if they occur, would also likely cause negative
mark-to-market adjustments to our reported earnings. Mark-to-market adjustments
on all our assets, if negative, would reduce our capital base, book value per
share, intrinsic value per share, and our liquidity reserve.

MARKET VALUE RISK

The market value of our assets can fluctuate due to changes in interest rates,
prepayment rates, liquidity, financing, supply and demand, credit, and other
factors. These fluctuations affect our earnings.

At March 31, 2000, we owned mortgage securities and loans totaling $1.0 billion
that we account for on a mark-to-market basis or, in the case of mortgage loans,
on a lower-of-cost-or-market basis, for purposes of determining reported
earnings. Of these assets, 98% had adjustable-rate coupons and 2% had fixed-rate
coupons.

Our interest rate agreements hedging program may offset some asset market value
fluctuations due to interest rate changes, or, in some cases, may exacerbate
such fluctuations. All of our $3.1 billion in notional amounts of interest rate
agreements are marked-to-market for income statement purposes.

Market value fluctuations of assets and interest rate agreements, especially to
the extent assets are funded with short-term borrowings, can also affect our
access to liquidity.

INTEREST RATE RISK

At March 31, 2000, we owned $2.4 billion of assets and had $2.2 billion of
liabilities. The majority of the assets were adjustable-rate, as were a majority
of the liabilities.

On average, our cost of funds has the ability to rise or fall more quickly as a
result of changes in short-term interest rates than does the earning rate on our
assets. In addition, in the case of a large increase in short-term interest
rates, periodic and lifetime caps for a portion of our assets could limit
increases in interest income. The risk of reduced earnings in a rising interest
rate environment may be mitigated to some extent by our interest rate agreements
hedging program and by any concurrent slowing of mortgage prepayment rates that
may occur.

Hybrid mortgage assets (with fixed-rate coupons for 3 to 7 years and
adjustable-rate coupons thereafter) totaled $0.4 billion. We had debt with
interest rate reset characteristics matched to the hybrid mortgages totaling
$0.4 billion.

Our net income may vary somewhat as the yield curve between one-month interest
rates and six- and twelve-month interest rates vary. At March 31, 2000, we
effectively owned $0.6 billion of adjustable-rate mortgage assets with interest
rates that adjust every six months as a function of six-month LIBOR interest
rates funded with equity and debt that had an interest rate that adjusts monthly
as a function of one-month LIBOR interest rates.

At March 31, 2000, we owned $0.6 billion of adjustable-rate mortgage assets that
adjust monthly as a function of one-month LIBOR interest rates, funded with
equity and debt that also adjusts monthly as a function of one-month LIBOR
interest rates.


                                       40
<PAGE>   41

Adjustable-rate assets with earnings rates dependent on one-year U.S. Treasury
rates with annual adjustments totaled $0.8 billion at March 31, 2000. These
Treasury-based assets were effectively funded with equity and $0.3 billion of
liabilities with a cost of funds dependent on one-year U.S. Treasury rates with
annual adjustments, and the remainder funded with liabilities with a cost of
funds dependent on one month LIBOR rates or the daily Fed Funds rate. To the
extent our Treasury-based assets are not funded with Treasury-based liabilities,
we incur basis risk. Such risk arises because changes in Treasury rates may
differ significantly from changes in the Fed Funds, LIBOR, or Euro-dollar
interest rates.

Interest rates and related factors can affect our spread income and our mark to
market results. Changes in interest rates also affect prepayment rates (see
below) and influence other factors that may affect our results.

LIQUIDITY RISK

Our primary liquidity risk arises from financing long-maturity mortgage assets
with short-term debt. Even if the interest rate adjustments of these assets and
liabilities are well matched, maturities may not be matched. In addition, trends
in the liquidity of the U.S. capital markets in general may affect our ability
to rollover short-term debt.

The assets that we pledge to secure short-term borrowings are generally
high-quality, liquid assets. As a result, we have not had difficulty refinancing
our short-term debt as it matures, even during the financial market liquidity
crisis in late 1998. Still, changes in the market values of our assets, in our
perceived credit worthiness, in lender over-collaterization requirements, and in
the capital markets can impact our access to liquidity.

At March 31, 2000, we had $75 million of highly liquid assets which were
unpledged and available to meet margin calls on short-term debt that could be
caused by asset value declines or changes in lender over-collateralization
requirements. These assets consisted of unrestricted cash and unpledged "AAA"
rated mortgage securities. Total available liquidity, including unrestricted
cash, equaled 8% of our short-term debt balances.

We currently have two committed lines of short-term financing, one for
residential and commercial mortgage loans and one solely for commercial. There
are certain restrictions regarding the collateral for which these lines can be
used, but they generally allow us to fund whole loan acquisitions for the term
of the commitments. There is no assurance that we will be able to renew or wish
to renew such lines upon expiration.

We will continue to pursue additional sources of financing in order to enhance
the liquidity of our portfolio.

PREPAYMENT RISK

As we receive repayments of mortgage principal, we amortize into income our
mortgage premium balances as an expense and our mortgage discount balances as
income. Mortgage premium balances arise when we acquire mortgage assets at a
price in excess of the principal value of the mortgages. Premium balances are
also created when an asset appreciates and is marked-to-market at a price above
par. Mortgage discount balances arise when we acquire mortgage assets at a price
below the principal value of the mortgages, or when an asset depreciates in
market value and is marked-to-market at a price below par. At March 31, 2000,
mortgage premium balances were $28.0 million and mortgage discount balances were
$22.5 million. Net mortgage premium was $5.5 million. Since the prepayment
characteristics of our premium and discount mortgage assets may vary, gross
premium levels, net premium levels, and other factors may influence our
earnings.

Sequoia's long-term debt has associated deferred bond issuance costs. These
capitalized costs are amortized as an expense as the bonds are paid off with
mortgage principal receipts. These deferred costs totaled $3.9 million at March
31, 2000. In addition, premium received from the issuance of bonds at prices
over principal value is amortized as income as the bond issues pay down. These
balances totaled $3.6 million at March 31, 2000. The combined effect of these
two items was to increase our effective mortgage-related premium by $0.3
million.

Our net premium at March 31, 2000 for assets and liabilities affected by the
rate of mortgage principal receipts was $5.8 million. This net premium equaled
3.2% of common equity. Amortization expense and income will vary as prepayment
rates on mortgage assets vary. In addition, changes in prepayment rates will
effect the market


                                       41
<PAGE>   42

value of our assets and our earnings. Changes in the value of our assets, to the
extent they are incorporated into the basis of our assets, will also affect
future amortization expense.

CREDIT RISK

Our principal credit risk comes from mortgage loans owned by Sequoia, mortgage
loans held in portfolio, and our lower-rated mortgage securities. We also have
credit risk with counter-parties with whom we do business.

Not including mortgage loans owned by Sequoia, we owned $13 million in
residential mortgage loans at March 31, 2000. Of these, $0.3 million were
seriously delinquent (delinquent over 90 days, in foreclosure, in bankruptcy, or
real estate owned). We also owned $17 million in commercial mortgage loans.
These commercial mortgage loans were all current at March 31, 2000.

The four Sequoia trusts owned $1.3 billion in residential mortgage loans at
March 31, 2000. Our total credit risk from these trusts is limited to our equity
investment in these trusts. These equity investments had a reported value of $41
million, net of related credit reserves, at March 31, 2000. At that time, $5.0
million of the underlying loans, or 0.38%, were seriously delinquent.

At March 31, 2000, we had $5.1 million of credit reserves to provide for
potential future credit losses from our mortgage loans held for investment by
the Sequoia trusts. The reserve is based upon our assessment of various factors
affecting our mortgage loans, including current and projected economic
conditions, delinquency status, and credit protection. Total seriously
delinquent loans had a loan balance of $5.3 million. To date, our realized
credit losses from defaulted residential mortgage loans have averaged 9% of the
loan balance of the defaulted loans. Delinquencies, defaults, and loss
severities may increase in the future, however, particularly if real estate
values decline or the general U.S. economy weakens. We believe our current level
of reserve and credit provision policy is reasonable.

At March 31, 2000, we also had $0.7 million credit reserves for our SMFC
re-REMIC securities. Our total potential credit exposure from these securities
(after this credit reserve) is our net cost basis of $6.6 million.

It should be noted that the establishment of a credit reserve for GAAP purposes
does not reduce our taxable income or our dividend payment obligations as a
REIT. For taxable income, credit expenses are recognized as incurred, and will
have the effect of reducing dividends at that point.

CAPITAL RISK

Our capital levels, and thus our access to borrowings and liquidity, may be
tested, particularly if the market value of our assets securing short-term
borrowings declines.

Through our risk-adjusted capital policy, we assign a guideline capital adequacy
amount, expressed as a guideline equity-to-assets ratio, to each of our mortgage
assets. For short-term funded assets, this ratio will fluctuate over time, based
on changes in that asset's credit quality, liquidity characteristics, potential
for market value fluctuation, interest rate risk, prepayment risk, and the
over-collateralization requirements for that asset set by our collateralized
short-term lenders. Capital requirements for residential mortgage securities
rated below AA and commercial mortgage whole loans are generally higher than for
higher-rated residential securities and residential whole loans. Capital
requirements for these less-liquid assets depend chiefly on our access to secure
funding for these assets, the number of sources of such funding, the funding
terms, and on the amount of extra capital we decide to hold on hand to protect
against possible liquidity events with these assets. Capital requirements for
equity interests in Sequoia generally equal our net investment. The sum of the
capital adequacy amounts for all of our mortgage assets is our aggregate
guideline capital adequacy amount.

Generally, our total guideline equity-to-assets ratio capital amount has
declined over the last few years as we have eliminated some of the risks of
short-term debt funding through issuing long-term debt. In the most recent
quarters, however, the guideline ratio has increased as we have acquired new
types of assets such as commercial mortgage loans and lower-rated mortgage
securities. This increase was partially offset in the first quarter of 2000 by
the issuance of new long-term debt replacing short-term debt.


                                       42
<PAGE>   43

We do not expect that our actual capital levels will always exceed the guideline
amount. If interest rates were to rise in a significant manner, our capital
guideline amount may rise, as the potential interest rate risk of our mortgages
would increase, at least on a temporary basis, due to periodic and life caps and
slowing prepayment rates. We measure all of our mortgage assets funded with
short-term debt at estimated market value for the purpose of making
risk-adjusted capital calculations. Our actual capital levels, as determined for
the risk-adjusted capital policy, would likely fall as rates increase as the
market values of our mortgages, net of mark-to-market gains on hedges,
decreased. (Such market value declines may be temporary as well, as future
coupon adjustments on adjustable-rate mortgage loans may help to restore some of
the lost market value.)

In this circumstance, or any other circumstance in which our actual capital
levels decreased below our capital adequacy guideline amount, we would generally
cease the acquisition of new mortgage assets until capital balance was restored
through prepayments, interest rate changes, or other means. In certain cases
prior to a planned equity offering or other circumstances, the Board of
Directors has authorized management to acquire mortgage assets in a limited
amount beyond the usual constraints of our risk-adjusted capital policy.

Growth in assets and earnings may be limited when our access to new equity
capital is limited. Holdings can benefit over time from the re-investment of
retained earnings at Holdings. Our mortgage finance operation, however, is
generally required to distribute at least 95% of taxable income as dividends due
to its REIT status.

INFLATION RISK

Virtually all of our assets and liabilities are financial in nature. As a
result, interest rates, changes in interest rates and other factors drive our
performance far more than does inflation. Changes in interest rates do not
necessarily correlate with inflation rates or changes in inflation rates.

Our financial statements are prepared in accordance with Generally Accepted
Accounting Principles and our dividends must equal at least 95% of our net
income as calculated for tax purposes. In each case, our activities and balance
sheet are measured with reference to historical cost or fair market value
without considering inflation.


                                       43
<PAGE>   44

RWT HOLDINGS, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


OVERVIEW

RWT Holdings, Inc. ("Holdings") was incorporated in Delaware in February 1998
and commenced operations on April 1, 1998. Holdings' start-up operations have
been funded by Redwood Trust, which has a significant investment in Holdings
through the ownership of all of Holdings' non-voting preferred stock, and by
Redwood Trust's senior management, who own Holding's voting common stock. We
refer you to "Note 1. The Company" in the Notes to the Consolidated Financial
Statements of RWT Holdings, Inc. and Subsidiaries for additional information on
Holdings' initial capitalization.

Holdings originates commercial mortgage loans for sale to institutional
investors through its Redwood Commercial Funding, Inc. ("RCF") subsidiary.
Holdings had two other operating businesses, Redwood Financial Services, Inc.
("RFS") and Redwood Residential Funding ("RRF"). Due to a variety of start-up
difficulties with these units, operations were closed at RFS in the third
quarter of 1999 and at RRF in the fourth quarter of 1999. These closures
resulted in restructuring charges of $8.4 million during the year ended December
31, 1999, and a significant reduction in the headcount and ongoing operating
expenses at Holdings.


FINANCIAL CONDITION

At March 31, 2000, Holdings owned $17.6 million of commercial mortgage loans.
Holdings also had $3.7 million in cash, $0.2 million of accrued interest
receivable, and $0.1 million in other assets, for total assets of $21.6 million.
Holdings had commitments to acquire $16.9 million of commercial mortgage loans
from Redwood Trust for settlement during the second quarter of 2000. Holdings
intends to sell these loans in 2000.

The loans owned by Holdings were funded with short-term borrowings and equity.
Short-term debt was $13.9 million, loans from Redwood Trust were $1.4 million,
receivables due Redwood Trust totaled $0.6 million, accrued restructuring
charges were $2.3 million, and other liabilities totaled $0.6 million, for total
liabilities of $18.8 million. Redwood Trust expects to continue to provide
liquidity to Holdings, when necessary, during the year 2000. Total equity at
March 31, 2000 was $2.9 million.

At December 31, 1999, Holdings owned $4.4 million of residential mortgage loans,
$29.6 million of commercial mortgage loans, $2.0 million in cash, and $1.3
million in other assets, for total assets of $39.0 million. Short-term debt
totaled $22.4 million, loans from Redwood Trust totaled $6.5 million,
receivables due Redwood Trust were $0.5 million, accrued restructuring charges
totaled $4.0 million, other liabilities were $2.1 million, and total equity
totaled $3.4 million.


RESULTS OF OPERATIONS

For the quarter ended March 31, 2000, net interest income for Holdings was $0.2
million, including interest income of $0.6 million and interest expense of $0.4
million. Holdings also had net gains as a result of commercial and residential
mortgage loan sales and market value adjustments of $0.1 million during the
first quarter of 2000, resulting in net revenues of $0.3 million. Operating
expenses at Holdings totaled $0.9 million for the first three months of 2000.
Holdings' net loss for the quarter ended March 31, 2000 was $0.6 million.

In the first quarter of 2000, RCF originated $8 million of commercial mortgage
loans and sold $12 million. In the first quarter of 1999, RCF originated $2.9
million of commercial mortgage loans. Total 1999 commercial loan originations
were $42 million; total 1999 sales were $11.3 million. At March 31, 2000,
commercial mortgage


                                       44
<PAGE>   45

loans originated or acquired by RCF that had not yet been sold totaled $35
million, of which $17 million were held by Redwood Trust and $18 million were
held at Holdings. These loans are all held for future sale.

RCF recorded net revenue for the first three months of 2000 of $0.2 million. Net
interest income at RCF does not include interest on loans that RCF has a
commitment to purchase from Redwood. For the quarter ended March 31, 2000,
direct RCF operating expenses were $0.5 million and operating expenses
reimbursable by RCF to Redwood Trust totaled $0.1 million. RCF expects to
recognize sale revenues upon the sale of the commercial loan portfolio.

For the quarter ended December 31, 1999, net interest income for Holdings was
$0.3 million, including interest income of $2.1 million and interest expenses of
$1.8 million. Holdings also had net losses as a result of mortgage asset sales
and market value adjustments of $0.9 million during the fourth quarter of 1999,
resulting in net revenues of negative $0.6 million. Operating expenses at
Holdings totaled $2.3 million for this quarter. Restructuring charges related to
the closure of RRF totaled $6.2 million. Holdings' net loss for the quarter
ended December 31, 1999 was $9.1 million.

The net operating expense, including on-going operating expenses and
restructuring charges, relating to closed operations was $0.9 million in the
first quarter of 2000 and $8.5 million in the fourth quarter of 1999. This
explains the large improvement in Holdings' results from quarter to quarter. Net
losses recognized at Holdings attributable to the on-going operations of RCF
were $0.5 million in the first quarter of 2000 and $0.6 million in the fourth
quarter of 1999. This does not represent the profit or loss of the combined
commercial mortgage operations of Redwood and Holdings, as some of the income on
the loans during this period accrued to Redwood.

For the quarter ended March 31, 1999, net interest income for Holdings was $0.2
million, including interest income of $0.5 million and interest expense of $0.3
million. Holdings also had net gains as a result of commercial and residential
mortgage loan sales and market value adjustments of $0.6 million during the
first quarter of 1999, resulting in net revenues of $0.8 million. Operating
expenses at Holdings totaled $3.3 million for the first three months of 1999.
Holdings' net loss for the quarter ended March 31, 1999 was $2.5 million.

Holdings' losses in the first quarter of 2000 were much lower than in the first
quarter of 1999 due to the shut down of operations at RRF and RFS during 1999.
In the first quarter of 1999, these operations were incurring significant
operating expenses. These operations were subsequently closed and the net loss
associated with these operations in the first quarter of 2000 was minor.

At March 31, 2000, Holdings had net operating loss carryforwards of
approximately $21 million for federal tax purposes and $11 million for state
income tax purposes. The federal carryforwards expire through 2018 and the state
carryforwards expire through 2004.


                                       45
<PAGE>   46

PART II OTHER INFORMATION


Item 1. Legal Proceedings

        At March 31, 2000, there were no pending legal proceedings to which the
        Company as a party or of which any of its property was subject.


Item 2. Changes in Securities

        Not applicable


Item 3. Defaults Upon Senior Securities

        Not applicable


Item 4. Submission of Matters to a Vote of Security Holders

        Not applicable


Item 5. Other Information

        None


Item 6. Exhibits and Reports on Form 8-K

        (a) Exhibits

               Exhibit 3.3.2 - Amended and Restated Bylaws, amended March 9,
               2000 (Incorporated by reference to the Form 8-K filed March 14,
               2000 referred to below).

               Exhibit 4.4.3 - Pooling and Servicing Agreement, dated as of
               March 1, 2000, among Merrill Lynch Mortgage Investors, Inc.,
               Sequoia Mortgage Funding Corporation, Merrill Lynch Credit
               Corporation and Norwest Bank Minnesota, N.A. (Incorporated by
               reference to the Form 8-K filed by Merrill Lynch Mortgage
               Investors, Inc. (333-81429) on April 4, 2000).

               Exhibit 10.14 - Employment Agreement, dated March 13, 2000,
               between the Company and Harold F. Zagunis.

               Exhibit 11.1 to Part I - Computation of Earnings Per Share for
               the three months ended March 31, 2000 and March 31, 1999.

               Exhibit 27 - Financial Data Schedule

        (b) Reports

               Form 8-K filed by the Company on March 14, 2000, attaching
               Amended and Restated Bylaws, amended March 9, 2000.


                                       46
<PAGE>   47

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                 REDWOOD TRUST, INC.



Dated: May 10, 2000              By: /s/ Douglas B. Hansen
                                    --------------------------------------------
                                    Douglas B. Hansen
                                    President
                                    (authorized officer of registrant)



Dated: May 10, 2000              By: /s/ Harold F. Zagunis
                                    --------------------------------------------
                                    Harold F. Zagunis
                                    Vice President, Chief Financial Officer
                                    Secretary, Treasurer and Controller
                                    (principal financial and accounting officer)



                                       47
<PAGE>   48

                               REDWOOD TRUST, INC.
                                INDEX TO EXHIBIT


<TABLE>
<CAPTION>
                                                                                  Sequentially
    Exhibit                                                                         Numbered
    Number                                                                            Page
    -------                                                                       ------------
<S>                                                                               <C>
     10.14      Employment Agreement, dated March 13, 2000 between
                the Company and Harold F. Zagunis......................................  49

     11.1       Computations of Earnings per Share for the three months ended
                March 31, 2000 and March 31,
                1999...................................................................  72

      27        Financial Data Schedule................................................  73
</TABLE>




                                       48


<PAGE>   1

                                                                   EXHIBIT 10.14


                              EMPLOYMENT AGREEMENT

This Employment Agreement (hereinafter referred to as "Agreement") is entered
into this 13th day of March, 2000, by Harold Zagunis (hereinafter referred to as
"Executive") and Redwood Trust, Inc., a Maryland Corporation located in Mill
Valley, California (hereinafter referred to as the "Company") (hereinafter
jointly referred to as the "parties") who wish to enter into this Agreement,
superseding and replacing terms and conditions that previously existed.

WHEREAS, the Company wishes to employ Executive under the terms and conditions
set forth below, and Executive wishes to accept such employment under the terms
and conditions set forth below, and

WHEREAS, Executive acknowledges that Executive has read and is fully familiar
with the terms of this Agreement, that Executive has had a reasonable
opportunity to consider this Agreement and to seek legal counsel,

NOW, THEREFORE, for and in consideration of the above stated premises, and the
mutual promises and agreements set forth herein, the parties agree as follows:

1.      EMPLOYMENT AGREEMENT

        The Company hereby employs Executive, and Executive hereby accepts
        employment with the Company, under the terms and conditions described in
        this Agreement. This Agreement shall take effect on March 13, 2000 and
        shall remain in effect subject to being terminated pursuant to Section 5
        of this Agreement.

2.      DUTIES

        a.      RESPONSIBILITIES

                Subject to the terms of this Agreement, Executive is hereby
                employed to perform services and function as Vice-President,
                reporting to Doug Hansen, the President of Redwood Trust, Inc.
                (hereinafter referred to as "President"). The essential
                functions of Executive's position are more particularly set
                forth in Appendix A hereto, which is incorporated herein by
                reference. The President may, from time to time, at his sole
                discretion, modify, reassign and/or augment Executive's
                responsibilities. Any such modification, reassignment or
                augmentation of responsibilities shall be in writing. Executive
                fully and completely understands and accepts the nature and
                extent of Executive's obligations and duties under this
                Agreement.



<PAGE>   2

        b.      LOYAL AND FULL-TIME PERFORMANCE OF DUTIES

                Executive shall faithfully devote the whole of his professional
                time, attention, energies and best efforts to the performance of
                Executive's duties and shall not, either directly or indirectly,
                alone or in partnership, consult with, advise, work for or have
                any interest in any other business or enterprise that directly
                or indirectly compete with the Company during his employment
                hereunder. Any modification of this subparagraph 2(b) shall be
                made only by an agreement in writing signed by Executive and the
                Company.

        c.      COMPANY POLICIES

                Executive agrees to abide by the Company's rules, regulations,
                policies and practices, written and unwritten, as they may from
                time to time be adopted or modified and issued by the Company at
                its sole discretion. The Company's written rules, issued
                policies, practices and procedures shall be binding on Executive
                unless superseded by or in conflict with this Agreement, in
                which case this Agreement shall govern.

3.      COMPENSATION

        a.      BASE COMPENSATION RATE

                As consideration for the services and covenants described in
                this Agreement, the Company agrees to pay Executive a 2000 and
                2001 base annual salary of Two Hundred Thousand Dollars
                ($200,000), subject to payroll deductions required by law or
                authorized by Executive. Payments shall be made in equal
                installments in accordance with the Company's procedures, as
                from time to time may be amended at its sole discretion,
                regarding the payment of compensation to management personnel.

        b.      INCENTIVE BONUS

                Executive may, at the President's prerogative, be eligible for
                consideration to receive an incentive bonus based upon a
                percentage of his base salary. For year 2000 and 2001, the
                Executive's target incentive bonus will be 50% of eligible
                annual base salary, and such discretionary bonus payment will
                depend on overall Company performance and other factors. For
                year 2000 and 2001, the Executive will also be eligible for an
                additional incentive bonus in the range of $0 to the maximum of
                $25,000, and such discretionary bonus payment will be based on
                the Executive's demonstrated leadership abilities and
                effectiveness as senior manager and leader of the Company, with
                specific performance criteria to be determined by the President.
                The issuance (if any), timing and amount of any incentive bonus
                shall be within the sole discretion of the President.
                Executive's eligibility to receive any such incentive bonus
                shall be expressly conditioned on, among other


                                                                          Page 1
<PAGE>   3

                things, Executive remaining employed with the Company up through
                any designated distribution date set by the President.

        c.      ANNUAL REVIEW

                Executive's performance shall be reviewed at least annually. The
                performance evaluations shall consider and assess Executive's
                performance of his duties and responsibilities, the timely
                accomplishment of existing performance objectives, his level of
                efficiency and overall effectiveness and/or other factors or
                criteria that the Company, in its sole discretion, may deem
                relevant. The frequency of performance evaluations may vary
                depending upon, among other things, length of service, past
                performance, changes in job duties or performance levels.
                Positive performance evaluations do not guarantee salary
                increases or incentive bonuses. Salary increases and incentive
                bonus awards are solely within the discretion of the Company and
                may depend upon many factors other than Executive's performance.

        d.      BENEFITS PLANS

                Executive shall be entitled to participate in any benefit
                adopted from time to time by the Company for the benefit
                generally of its executive employees, and Executive shall be
                entitled to receive such other fringe benefits as may be granted
                to him from time to time by the President.

                The Executive shall be entitled to participate in any benefit
                plans relating to paid time off, stock options, stock purchases,
                retirement, thrift, life insurance, medical coverage, education
                or other employee benefits that may, from time to time, be made
                available generally to other employees of the Company, subject
                to and in accordance with any provisions and restrictions
                (including applicable waiting periods) specified in such plans.

4.      BUSINESS EXPENSES

        The Company shall pay Executive's reasonable and necessary business
        expenses, incurred by Executive on behalf of the Company, in accordance
        with the customary and usual practice and policies of the Company as may
        be adopted or amended from time to time in the Company's sole
        discretion. If Executive incurs business expenses hereunder, he shall
        submit to the Company a request for reimbursement together with
        supporting documentation and receipts in accordance with Company policy.
        Reimbursement for legitimate business expenses shall be made within a
        reasonable period of time.


                                                                          Page 2
<PAGE>   4

5.      TERMINATION AND SEVERANCE PAY

        a.      TERMINATION FOR CAUSE BY THE COMPANY

                Executive's employment hereunder may be terminated immediately
                by the Company for cause upon occurrence of any of the
                following:

                1.      Gross negligence or willful misconduct by Executive in
                        the performance of his duties hereunder;

                2.      The habitual or repeated neglect of his duties by
                        Executive;

                3.      A material breach of this Agreement;

                4.      Executive's death;

                5.      Executive's permanent total disability, which shall be
                        defined as Executive being unable to adequately perform
                        the essential functions of their current position, as
                        defined by the Company, due to a medically determinable
                        mental or physical illness or injury which can be
                        expected to result in death or can be reasonably
                        expected to last for a continuous period of not less
                        than six (6) months. Any determination of such inability
                        to perform shall be made only by the Company based on
                        professional medical advice provided by a medical
                        professional mutually agreeable to Executive, or his
                        representative, and the Company;

                6.      Conviction of a felony;

                7.      Theft or embezzlement, or attempted theft or
                        embezzlement, of money or tangible or intangible assets
                        or property of the Company or its employees, customers,
                        clients, etc.;

                8.      Any act of moral turpitude by Executive injurious to the
                        interest, property, operations, business or reputation
                        of the Company;

                9.      Unauthorized use or disclosure of trade secrets or
                        confidential or proprietary information pertaining to
                        Company business.

                Upon the Company learning of a material breach of this Agreement
                by Executive, the Company may permit Executive a 30-day period
                to cure such a breach if, in the judgment of the Company, the
                breach may be cured and it is in the Company's best interest to
                allow an opportunity to do so. Any termination under this
                Section shall be without prejudice as to any other remedy to
                which the Company may be entitled either under this Agreement or
                at law. Upon such termination, the Company shall have no further
                obligations to make payments of any kind to Executive, except as
                required by law.


                                                                          Page 3
<PAGE>   5

        b.      TERMINATION WITHOUT CAUSE BY THE COMPANY

                The Company may terminate Executive's employment hereunder at
                any time without cause upon 30 days written notice to Executive
                or pay in lieu thereof.

        c.      TERMINATION BY EXECUTIVE

                Executive may terminate his employment with the Company under
                this Agreement for any reason by giving 30 days written notice
                to the Company.

                The Executive shall also have the right to terminate this
                Agreement for good reason. "Good Reason" shall mean the
                occurrence, without Executive's express written consent of the
                following:

                (i)     Failure by the Company to make payment to Executive as
                        required by this Agreement;

                (ii)    Change of Control - Change of control is defined in this
                        Agreement as the sale of all or substantially all of the
                        assets of the Company or the transfer of all or
                        substantially all of the management control or ownership
                        of the Company to an entity which is not affiliated with
                        the Company. In the event that a Change of Control
                        occurs and Executive thereafter resigns after three
                        months but within six (6) months of the Change of
                        Control for the stated reason(s) that the Company (or
                        its successor) have reduced his base salary or caused a
                        substantial and material diminution of his
                        responsibilities as Vice-President.

                (iii)   A significant reduction in Executive's responsibilities
                        or base salary, that is not accompanied or caused by a
                        Change of Control, except as may result in connection
                        with the Company's termination of Executive's employment
                        or accommodation of a disability of the Executive, in
                        accordance with this Agreement.

        d.      NO SEVERANCE PAYMENTS/INCENTIVE BONUS

                No severance payment shall be payable to Executive in the event
                of termination of this Agreement by the Company for cause, due
                to the Executive's death or in the event Executive terminates
                his employment without Good Reason. Executive shall not be
                entitled to any incentive bonus, or any portion of such bonus,
                where the distribution date as established by the President is
                subsequent to the date of termination; eligibility for any such
                incentive bonus is conditioned upon Executive actively working
                until the established distribution date.


                                                                          Page 4
<PAGE>   6

6.      SEVERANCE.

        If Executive's employment is terminated (i) by the Company without cause
        (Section 5b, above), or (ii) by the Executive for Good Reason (Section
        5c), and Executive signs a release discharging the Company and all its
        respective officers, agents, directors, supervisors, employees,
        representatives and their successors and assigns and all persons acting
        by, through, under, or in concert with any of them from any and all
        charges, complaints, claims, and liabilities of any kind of nature
        whatsoever, known or unknown, suspected or unsuspected, arising out of
        Executive's Employment and/or this Agreement, Executive shall be
        entitled to the following benefits:

        a.      SEVERANCE PAYMENT

                Severance payment shall be the greater of (i) fifty percent
                (50%) of current year annual base salary; or (ii) the equivalent
                gross amount of fifty percent (50%) of 1999 annual base salary
                plus 1999 incentive bonus, total of which is equivalent to One
                Hundred Six Thousand Two Hundred and Thirty-two Dollars
                ($106,232). Severance payment shall be paid in six equal
                installments over a six-month period, subject to the Executive
                executing a Release of all claims; provided, should Executive
                violate any provision of Section 7 and/or 8 of this Agreement,
                such payments shall immediately terminate and Executive shall be
                entitled to no further monies or benefits. Calculation of
                severance payment excludes any and all DERs (Dividend Equivalent
                Rights payments as noted in the Company's standard ISO or
                non-qualified stock option grant agreement). In addition,
                Executive shall not be eligible to receive DER payments for
                which the record date for the dividend is subsequent to the
                Executive's termination date. Severance eligibility is expressly
                conditioned and dependent upon, Executive's compliance with the
                terms and conditions of Sections 7 and 8 of this Agreement.

        b.      CONTINUATION OF FRINGE BENEFITS

                Continued health benefits as set forth in Section 3(d) as if
                Executive's employment under the Agreement had not been
                terminated until the earlier of the following: (i) severance
                obligations owed by the Company to Executive, as provided under
                Section 6(a), expire or terminate, or (ii) Executive shall find
                alternative employment (Executive shall be required to notify
                the Company immediately upon obtaining alternative employment).
                Notwithstanding the foregoing, should Executive not be coverable
                under the Company plans, or should the Company exercise its
                prerogative to reduce and/or terminate such benefits to
                Executive, the Company may instead compensate Executive in lieu
                of his receiving coverage by paying Executive directly, for each
                month that Executive would be eligible to receive such benefits,
                the monthly dollar amount the Company would have expended for
                premiums for such benefits for the Executive, and for any
                dependents or beneficiaries covered at the time of termination,
                less any monthly amount Executive would have paid had he
                remained employed.


                                                                          Page 5
<PAGE>   7

        c.      CHANGE OF CONTROL REQUIREMENTS

                Notwithstanding the provisions of Paragraph 5(c), Executive
                shall not be eligible for any severance if: a) Executive resigns
                within six (6) months following a Change of Control and there
                has been no reduction of his base salary or substantial and
                material diminution of his responsibilities as Vice-President
                following the Change of Control; or b) Executive resigns within
                three months of a Change of Control even if their has been a
                reduction of his base salary or substantial and material
                diminution of his responsibilities as Vice-President following
                the Change of Control.

7.      COMPETITION, CONFIDENTIALITY, TRADE SECRETS AND INVENTIONS.

        a.      NON-COMPETITION

                During the term of this contract, and for six months following
                the termination of this Agreement, Executive shall not engage in
                any other business, commercial or professional activity or
                capacity that is or may be competitive with the Company or a
                subsidiary or affiliate of the Company that might create a
                conflict of interest with the Company, or that otherwise might
                interfere directly or indirectly with the business of the
                Company, without the prior written consent of the Doug Hansen or
                the President of the Company. Executive further agrees that
                during this time he shall not solicit any employee of the
                Company, directly or indirectly, to leave the employ of the
                Company.

        b.      DUTY TO AVOID CONFLICT OF INTEREST

                During his employment by the Company, Executive agrees not to
                engage or participate in, directly or indirectly, any activities
                in conflict with the best interests of the Company. The Company
                shall be the final decision-maker with regard to any conflict of
                interest issue.

        c.      CONFIDENTIAL AND PROPRIETARY INFORMATION

                (1)     It is hereby acknowledged that Executive has and shall
                        gain knowledge of trade secrets and confidential
                        information owned by or related to the Company and/or
                        its affiliates including but not limited to the
                        following: (i) the names, lists, buying habits and
                        practices of their customers, clients or vendors, (ii)
                        their marketing and related information, (iii)
                        relationships between them and the persons and entities
                        with whom and which they have contracted, (iv) their
                        products, designs, software, developments, improvements
                        and methods of operation, (v) their financial condition,
                        profit performance and financial requirements, (vi) the
                        compensation paid to their employees, (vii) business
                        plans and the information contained therein, and (viii)
                        all other confidential information of, about or


                                                                          Page 6
<PAGE>   8

                        concerning the Company, the manner of operation of the
                        Company and other confidential data of any kind, nature
                        or description relating to the Company (collectively the
                        "Confidential Information"). Confidential Information
                        does not include information which (ix) is or becomes
                        generally available to the public other than as a result
                        of a disclosure by Executive; or (x) becomes available
                        to Executive on a non-confidential basis after the
                        termination or expiration of Executive's obligations
                        under this Agreement from a source other than the
                        Company, provided that such source is not bound by a
                        confidentiality agreement with or other contractual,
                        legal or fiduciary obligation of confidentiality to the
                        Company or any other party with respect to such
                        information; or (xi) is independently developed after
                        the termination or expiration of Executive's obligations
                        under this agreement without reference to the
                        Confidential Information, provided such independent
                        development can reasonably be proven by Executive by
                        written records.

                (2)     The parties hereby acknowledge that the Confidential
                        Information constitutes important, unique, material and
                        confidential trade secrets which affect the successful
                        activities of the Company, and constitute a substantial
                        part of the assets and goodwill of the Company. In view
                        of the foregoing, Executive agrees that he will not at
                        any time whether during or after the term of this
                        Agreement, except as required in the course of
                        Executive's employment by Company and at its direction
                        and for its sole benefit, in any fashion, form or
                        manner, directly or indirectly (i) use or divulge,
                        disclose, communicate or provide or permit access to any
                        person, firm, partnership, corporation or other entity,
                        any Confidential Information of any kind, nature or
                        description, or (ii) remove from Company's premises any
                        notes or records relating thereto, or copies or
                        facsimiles thereof (whether made by electronic,
                        electrical, magnetic, optical, laser, acoustic or other
                        means).

                (3)     Promptly upon the request of Company, and immediately
                        upon the termination of Executive's employment,
                        Executive shall not transfer and shall deliver to
                        Company all Confidential Information, and other property
                        belonging to the Company, including all copies thereof,
                        in the possession of Executive.


                (4)     Executive represents that the performance of all the
                        terms of this Agreement will not conflict with, and will
                        not breach, any other invention assignment agreement,
                        confidentiality agreement, employment agreement or
                        non-competition agreement to which Executive is or has
                        been a party. To the extent that Executive has
                        confidential information or


                                                                          Page 7
<PAGE>   9

                        materials of any former employer, Executive acknowledges
                        that the Company has directed Executive to not disclose
                        such confidential information or materials to the
                        Company or any of its employees, and that the Company
                        prohibits Executive from using said confidential
                        information or materials in any work that Executive may
                        perform for the Company. Executive agrees that Executive
                        will not bring with Executive to the Company, and will
                        not use or disclose any confidential, proprietary
                        information, or trade secrets acquired by Executive
                        prior to his employment with the Company. Executive will
                        not disclose to the Company or any of its employees, or
                        induce the Company or any of its employees to use, any
                        confidential or proprietary information or material
                        belonging to any previous employers or others, nor will
                        Executive bring to the Company or use in connection with
                        Executive's work for the Company copies of any software,
                        computer files, or any other copyrighted or trademarked
                        materials except those owned by or licensed to the
                        Company. Executive represents that he is not a party to
                        any other agreement that will interfere with his full
                        compliance with this Agreement. Executive further agrees
                        not to enter into any agreement, whether written or
                        oral, in conflict with the provisions of this Agreement.

        d.      INVENTIONS

                Any and all inventions, discoveries or improvements that
                Executive has conceived or made or may conceive or make during
                the period of employment relating to or in any way pertaining to
                or connected with the systems, products, computer programs,
                software, apparatus or methods employed, manufactured or
                constructed by the Company or to systems, products, apparatus or
                methods with respect to which the Company engages in, requests
                or anticipates research or development, shall be promptly and
                fully disclosed and described by Executive to the Company and
                shall be the sole and exclusive property of the Company, and
                Executive shall assign, and hereby does assign to the Company
                Executive's entire right, title and interest in and to all such
                inventions, discoveries or improvements as well as any
                modifications or improvements thereto that may be made. The
                parties agree that any inventions, discoveries or ideas that
                Executive has created or possesses prior to his employment by
                the Company are specified in Appendix B attached to this
                Agreement and will not be considered to be the property of the
                Company.

                The obligations outlined in this Section 7, except for the
                requirements as to disclosure, do not apply to any invention
                that qualifies fully under California Labor Code section 2870 or
                to any rights Executive may have acquired in connection with an
                invention, discovery or improvement that was developed entirely
                on Executive's own time for which no equipment, supplies,
                facilities or trade secret information of the Company was used
                and (a) that does not relate directly or indirectly to the
                business of the Company or to the Company's actual or
                demonstrable anticipated research or development, or (b) that
                does not result from any work performed by Executive for the
                Company.


                                                                          Page 8
<PAGE>   10

        e.      BREACH

                It is expressly agreed that each breach of this Section 7 is a
                distinct and material breach of this Agreement and that solely a
                monetary remedy would be inadequate, impracticable and extremely
                difficult to prove, and that each such breach would cause the
                Company irreparable harm. It is further agreed that, in addition
                to any and all remedies available at law or equity (including
                money damages), either party shall be entitled to temporary and
                permanent injunctive relief to enforce the provisions of this
                Section, without the necessity of proving actual damages. It is
                further agreed that the either party shall be entitled to seek
                such equitable relief in any forum, including a court of law,
                notwithstanding the provisions of Section 8 and the Alternative
                Dispute Resolution Agreement incorporated therein. Either party
                may pursue any of the remedies described herein concurrently or
                consecutively in any order as to any such breach or violation,
                and the pursuit of one of such remedies at any time will not be
                deemed an election of remedies or waiver of the right to pursue
                any of the other such remedies. Any breach of this Section shall
                immediately terminate any obligations by the Company to provide
                Executive with severance and continued benefits pursuant to
                Section 6 of this Agreement.

        f.      UNENFORCEABILITY

                Should any portion of this Section 7 be deemed unenforceable
                because of its scope, duration or effect, and only in such
                event, then the parties expressly consent and agree to such
                limitation on scope, duration or effect as may be finally
                adjudicated as enforceable, to give this Section its maximum
                permissible scope, duration and effect.

8.      SUBMISSION TO ARBITRATION

        In the event there is any dispute arising out of Executive's employment,
        the termination of that employment, or arising out of this Agreement,
        the Company and Executive agree to submit such dispute, except as to
        those matters specifically exempt per Section 7, to binding arbitration
        in accordance with the terms of the Alternative Dispute Agreement set
        forth in Appendix C to this Agreement and incorporated herein.

9.      GOVERNING LAW

        This Agreement shall be construed in accordance with and governed by the
        laws of the State of California, excluding its choice of law rules.

10.     INTERPRETATION

        This Agreement shall be interpreted in accordance with the plain meaning
        of its terms and not strictly for or against either party.


                                                                          Page 9
<PAGE>   11

11.     ENTIRE AGREEMENT

        This Agreement, together with Appendices A, B, C and D, embodies the
        complete agreement and understanding of the parties related to
        Executive's employment by the Company, superseding any and all other
        prior or contemporaneous oral or written agreements between the parties
        hereto with respect to the employment of Executive by the Company, and
        contains all of the covenants and agreements of any kind whatsoever
        between the parties with respect to such employment. Each party
        acknowledges that no representations, inducements, promises or
        agreements, whether oral or written, express or implied, have been made
        by either party or anyone acting on behalf of a party, that are not
        incorporated herein and that no other agreement or promise not contained
        herein shall be valid or binding. Section headings in this Agreement are
        included herein for convenience of reference only and shall not
        constitute a part of this Agreement for any other purpose.

12.     MODIFICATION

        This Agreement may be amended only by an agreement in writing signed by
        the parties hereto.

13.     WAIVER

        Failure to insist upon strict compliance with any of the terms,
        covenants, or conditions hereof shall not be deemed a waiver of such
        term, covenant, or condition, nor shall any waiver or relinquishment of,
        or failure to insist upon strict compliance with, any right or power
        hereunder at any one or more times be deemed a waiver or relinquishment
        of such right or power at any other time or times. This Agreement shall
        not be modified in any respect except by a writing executed by the
        parties.

14.     INVALIDITY

        Each term, clause and provision of this Agreement is separate and
        independent, and should any term, clause or provision of this Agreement
        be found to be invalid or unenforceable, the validity of the remaining
        terms, clauses, and provisions shall not be affected.


15.     NOTICES

        Any notice provided for in this Agreement shall be in writing and shall
        be either personally delivered, mailed first class mail (postage
        prepaid), or sent by facsimile or reputable overnight courier service
        (charges prepaid) to the recipient at the following addresses (or at
        such address as the recipient party has specified by prior written
        notice to the sending party):

        To the Company:                       Doug Hansen
                                              President


                                                                         Page 10
<PAGE>   12

                                              Redwood Trust, Inc.,
                                              591 Redwood Highway, Suite 3100,
                                              Mill Valley, CA  94941



        To Executive:                         Harold Zagunis
                                              408 San Andreas Drive
                                              Novato, CA 94945

        Each party shall be responsible for keeping such party's address
        current. Notices shall be deemed to have been given hereunder when
        delivered personally, three business days after deposit in the U.S.
        mail, on the date of delivery by facsimile (if transmitted before 5:00
        p.m. local time), and/or one day after deposit with a reputable
        overnight courier service.

16.     VOLUNTARY AGREEMENT

        Executive and the Company represent and agree that each has reviewed all
        aspects of this Agreement, has carefully read and fully understands all
        provisions of this Agreement, and is voluntarily entering into this
        Agreement. Each party represents and agrees that such party has had the
        opportunity to review any and all aspects of this Agreement with the
        legal, tax or other advisor(s) of such party's choice before executing
        this Agreement.

17.     SUCCESSORS AND ASSIGNS

        This Agreement shall be binding upon and inure to the benefit of and
        shall be enforceable against Executive's heirs, beneficiaries and legal
        representatives. It is agreed that the rights and obligations of
        Executive may not be delegated or assigned except as specifically set
        forth in this Agreement. In the event of a sale of all or substantially
        all of the Company's assets, including the stock of the Company, or
        consolidation or merger of the Company with or into another corporation
        or entity or individual, the Company may assign its rights and
        obligations under this Agreement to its successor-in-interest, and such
        successor-in-interest shall be deemed to have acquired all rights and
        assumed all obligations of the Company hereunder, including those set
        forth in Section 7 of this Agreement.

18.     COUNTERPARTS

        This Agreement may be executed in several counterparts, each of which
        shall be deemed to be an original but all of which together will
        constitute one and the same instrument.

        IN WITNESS WHEREOF, the parties hereto have executed this Agreement as
        of the day, month and year first above written.


                                                                         Page 11
<PAGE>   13

DATED: March 13, 2000                       /s/ Harold Zagunis
       --------------                       ------------------------------------
                                            Harold Zagunis



                                            REDWOOD TRUST, INC.

DATED: March 13, 2000                       By: /s/ Doug Hansen
       --------------                          ---------------------------------
                                               Doug Hansen

                                            Title: President
                                                  ------------------------------




                                                                         Page 12
<PAGE>   14

                                   APPENDIX A

                           ESSENTIAL RESPONSIBILITIES





<PAGE>   15

                                   APPENDIX B

                                PRIOR INVENTIONS





<PAGE>   16

                                   APPENDIX C

                      ALTERNATIVE DISPUTE RESOLUTION POLICY



I.      AGREEMENT TO ARBITRATE

        In the event that any employment dispute arises between Redwood Trust,
        Inc. ("Company") and Harold Zagunis ("Executive"), the parties involved
        will make all efforts to resolve any such dispute through informal
        means. If these informal attempts at resolution fail and if the dispute
        arises out of or is related to the parties' Employment Agreement, the
        termination of Executive's employment or alleged unlawful
        discrimination, including but not limited to unlawful harassment, the
        Company and Executive will submit the dispute to final and binding
        arbitration, except as set forth in Section 7 of the Employment
        Agreement.

        The parties expressly understand and agree that arbitration is the
        exclusive remedy for all such arbitrable disputes; with respect to such
        disputes, no other action may be brought in court or any other forum
        (except actions to compel arbitration hereunder). THIS ALTERNATIVE
        DISPUTE RESOLUTION ("ADR") AGREEMENT IS A WAIVER OF THE PARTIES' RIGHTS
        TO A CIVIL COURT ACTION FOR A DISPUTE RELATING TO BREACH OF THE PARTIES'
        EMPLOYMENT AGREEMENT, TERMINATION OF THAT EMPLOYMENT OR ALLEGED UNLAWFUL
        DISCRIMINATION, WHICH INCLUDES RETALIATION OR SEXUAL OR OTHER UNLAWFUL
        HARASSMENT; ONLY AN ARBITRATOR, NOT A JUDGE OR JURY, WILL DECIDE THE
        DISPUTE.

        To the fullest extent permitted by the law of the jurisdiction,
        employment disputes arising out of or related to termination of
        employment or alleged unlawful discrimination, including retaliation or
        sexual or other unlawful harassment, shall include, but not be limited
        to, the following: alleged violations of federal, state and/or local
        constitutions, statutes or regulations; claims based on any purported
        breach of contractual obligation, including breach of the covenant of
        good faith and fair dealing; and claims based on any purported breach of
        duty arising in tort, including violations of public policy. Disputes
        related to workers' compensation and unemployment insurance is not
        arbitrable hereunder. Claims for benefits covered by a separate benefit
        plan that provides for arbitration are not covered by this ADR
        Agreement. Also, nothing in Employment Agreement or in the ADR Policy
        shall be construed as precluding Employee from filing a charge with the
        Equal Employment Opportunity Commission ("EEOC"), the National Labor
        Relations Board ("NLRB") or other federal, state or local agencies,
        seeking administrative assistance in resolving claims. Claims that are
        filed with or are being processed by the EEOC or that are brought under
        Title VII of the Civil Rights Act of 1964, as amended ("Title VII), are
        not arbitrable under this Agreement, except that the


<PAGE>   17

        parties may agree in writing to do so with respect to each such dispute
        that may arise. The EEOC is the federal agency which enforces laws
        prohibiting employment discrimination. Title VII is the federal statute
        which prohibits discrimination on the basis of race, color, religion,
        sex, national origin, retaliation.

II.     REQUEST FOR ARBITRATION

        A.      ATTEMPT AT INFORMAL RESOLUTION OF DISPUTES

        Prior to submission of any dispute to arbitration, Executive and the
        Company shall attempt to resolve the dispute informally as set forth
        below.

        Executive and the Company will select a mediator from a list provided by
        the Federal Mediation and Conciliation Service or other similar agency
        who will assist the parties in attempting to reach a settlement of the
        dispute. The mediator may make settlement suggestions to the parties but
        shall not have the power to impose a settlement upon them. If the
        dispute is resolved in mediation, the matter shall be deemed closed. If
        the dispute is not resolved in mediation and goes to the next step
        (binding arbitration), any proposals or compromises suggested by either
        of the parties or the mediator shall not be referred to in or have any
        bearing on the arbitration procedure. The mediator cannot also serve as
        the arbitrator in the subsequent proceeding unless all parties expressly
        agree in writing.

        B.      ARBITRATION PROCEDURES

        The party desiring arbitration, whether Executive or the Company, must
        submit a "Request For Arbitration" in writing to the other party within
        the time period required by the law that applies to the claim under the
        applicable statute of limitations. If the "Request for Arbitration" is
        not submitted in accordance with the aforementioned time limitations,
        the party failing to do so will not be able to bring his claims to this
        or any other forum. The requesting party may use a "Request for
        Arbitration" form supplied by the Company (Appendix D). Alternatively,
        the requesting party may create a "Request For Arbitration" form that,
        unless otherwise required by law, clearly states "Request For
        Arbitration" at the beginning of the first page and includes the
        following information:

                1.      A factual description of the dispute in sufficient
                        detail to advise the other party of the nature of the
                        dispute;

                2.      The date when the dispute first arose;

                3.      The names, work locations and telephone numbers of any
                        individuals, including employees or supervisors, with
                        knowledge of the dispute; and

                4.      The relief requested by requesting party.

        The responding party may submit counterclaim(s) in accordance with
        applicable law.


<PAGE>   18

        C.      SELECTION OF THE ARBITRATOR

        All disputes will be resolved by a single Arbitrator, the Arbitrator
        will be mutually selected by the Company and the Executive. If the
        parties cannot agree on an Arbitrator, then a list of seven (7)
        arbitrators, experienced in employment matters, shall be provided by the
        Federal Mediation and Conciliation Service. The Arbitrator will be
        selected by the parties who will alternately strike names from the list.
        The last name remaining on the list will be the Arbitrator selected to
        resolve the dispute. Upon selection, the Arbitrator shall set an
        appropriate time, date and place for the arbitration, after conferring
        with the parties to the dispute.

        D.      THE ARBITRATOR'S AUTHORITY

        The Arbitrator shall have the powers enumerated below:

        1.      Ruling on motions regarding discovery, and ruling on procedural
                and evidentiary issues arising during the arbitration.

        2.      Ruling on motions to dismiss and/or motions for summary judgment
                applying the standards governing such motions under the Federal
                Rules of Civil Procedure.

        3.      Issuing protective orders on the motion of any party or third
                party witness. Such protective orders may include, but are not
                limited to, sealing the record of the arbitration, in whole or
                in part (including discovery proceedings and motions,
                transcripts, and the decision and award), to protect the privacy
                or other constitutional or statutory rights of parties and/or
                witnesses.

        4.      Determining only the issue(s) submitted to him/her. The issue(s)
                must be identifiable in the "Request For Arbitration" or
                counterclaim(s). Except as required by law, any issue(s) not
                identifiable in those documents is outside the scope of the
                Arbitrator's jurisdiction and any award involving such issue(s),
                upon motion by a party, shall be vacated.

        E.      DISCOVERY

        The discovery process shall proceed and be governed, consistent with the
        standards of the Federal Rules of Civil Procedure, as follows:

        1.      Unless otherwise required by law, parties may obtain discovery
                by any of the following methods:

                a.      Depositions of non-expert witnesses upon oral
                        examination, three (3) per side as of right, with more
                        permitted if leave is obtained from the Arbitrator;



<PAGE>   19

                b.      Written interrogatories, up to a maximum combined total
                        of twenty (20), with the responding party having twenty
                        (20) days to respond;

                c.      Request for production of documents or things or
                        permission to enter upon land or other property for
                        inspection, with the responding party having twenty (20)
                        days to produce the documents and allow entry or to file
                        objections to the request;

                d.      Physical and mental examination, in accordance with
                        Federal Rule of Civil Procedure 35(a); and

                e.      Any motion to compel production, answers to
                        interrogatories or entry onto land or property must be
                        made to the Arbitrator within fifteen (15) days of
                        receipt of objections.

        2.      To the extent permitted by the Federal Arbitration Act or
                applicable California law, each party shall have the right to
                subpoena witnesses and documents during discovery and for the
                arbitration.

        3.      All discovery requests shall be submitted no less than sixty
                (60) days before the hearing date.

        4.      The scope of discoverable evidence shall be in accordance with
                Federal Rule of Civil Procedure 26(b) (1).

        5.      The Arbitrator shall have the power to enforce the
                aforementioned discovery rights and obligations by the
                imposition of the same terms, conditions, consequences,
                liabilities, sanctions and penalties as can or may be imposed in
                like circumstances in a civil action by a federal court under
                the Federal Rules of Civil Procedure, except the power to order
                the arrest or imprisonment of a person.

        F.      HEARING PROCEDURE

        The hearing shall be held at a location mutually agreed upon by the
        parties, or as determined by the Arbitrator in the absence of an
        agreement, and shall proceed according to the American Arbitration
        Association's "National Rules for the Resolution of Employment Disputes"
        as amended and effective June 1, 1997, with the following amendments:

                1.      The Arbitrator shall rule at the outset of the
                        arbitration on procedural issues that bear on whether
                        the arbitration is allowed to proceed.

                2.      Each party has the burden of proving each element of its
                        claims or counterclaims, and each party has the burden
                        of proving any of its affirmative defenses.



<PAGE>   20

                3.      In addition to, or in lieu of closing argument, either
                        party shall have the right to present a post-hearing
                        brief, and the due date for exchanging any post-hearing
                        briefs shall be mutually agreed on by the parties and
                        the Arbitrator, or determined by the Arbitrator in the
                        absence of agreement.

        G.      SUBSTANTIVE LAW

                1.      The parties agree that they will be afforded the
                        identical legal equitable and statutory remedies as
                        would be afforded them were they to bring an action in a
                        court of competent jurisdiction.

                2.      The applicable substantive law shall be the law of the
                        State of California or federal law. Choice of
                        substantive law in no way affects the procedural aspects
                        of the arbitration, which are exclusively governed by
                        the provisions of this ADR Agreement.

        H.      OPINION AND AWARD

        The Arbitrator shall issue a written opinion and award, in conformance
        with the following requirements:

                1.      The opinion and award must be signed and dated by the
                        Arbitrator.

                2.      The Arbitrator's opinion and award shall decide all
                        issues submitted.

                3.      The Arbitrator's opinion and award shall set forth the
                        legal principles supporting each part of the opinion.

                4.      The Arbitrator shall have the same authority to award
                        remedies, damages and costs as provided to a judge
                        and/or jury under parallel circumstances.

        I.      ENFORCEMENT OF ARBITRATOR'S AWARD

        Following the issuance of the Arbitrator's decision, any party may
        petition a court to confirm, enforce, correct or vacate the Arbitrator's
        opinion and award under the Federal Arbitration Act, and/or applicable
        California law.

        J.      FEES AND COSTS

        Unless otherwise required by law, fees and costs shall be allocated in
        the following manner:

                1.      Each party shall be responsible for its own attorneys'
                        fees, except as otherwise provided by law for the
                        particular claim(s) at issue.


<PAGE>   21

                2.      The Company shall pay the entire cost of the
                        arbitrator's services, the facility in which the
                        arbitration is to be held, and any similar costs, except
                        that Executive shall contribute toward these costs an
                        amount equal to the then-current filing fee in
                        California Superior Court charged for filing a complaint
                        or for first appearing, whichever is lower.

                3.      The Company shall pay the entire cost of a court
                        reporter to transcribe the arbitration proceedings. Each
                        party shall advance the cost for said party's transcript
                        of the proceedings. Each party shall advance its own
                        costs for witness fees, service and subpoena charges,
                        copying, or other incidental costs that each party would
                        bear during the course of a civil lawsuit.

                4.      Each party shall be responsible for its costs associated
                        with discovery, except as required by law or court
                        order.

III.    SEVERABILITY

        Each term, clause and provision of this ADR Agreement is separate and
        independent, and should any term, clause or provision of this ADR
        Agreement be found to be invalid or unenforceable, the validity of the
        remaining terms, clauses, and provisions shall not be affected. As to
        those terms, clauses and provisions found to be invalid or
        unenforceable, they shall be replaced with valid and enforceable terms,
        clauses or provisions or shall be modified, in order to achieve, to the
        fullest extent possible, the economic, business and other purposes of
        the invalid or unenforceable terms, clauses or provisions.



Dated: March 13, 2000                       /s/ Harold Zagunis
                                            ------------------------------------
                                            Harold Zagunis


                                            REDWOOD TRUST, INC.

Dated: March 13, 2000                       By: /s/ Doug Hansen
                                               ---------------------------------
                                               Doug Hansen

                                            Title: President
                                                  ------------------------------



<PAGE>   22

                                   APPENDIX D

                          REQUEST FOR ARBITRATION FORM

                      ALTERNATIVE DISPUTE RESOLUTION POLICY

- --------------------------------------------------------------------------------

Submission      -   This form (or, alternatively, a form that includes the
                    information Requirement below) must be submitted by the
                    individual claimant or the Redwood Trust, Inc. (to the
                    President) within the time period required by the law that
                    applies to the claim.


                -   If Redwood Trust, Inc. requests arbitration, the form must
                    also be served on the individual within the appropriate time
                    period.

- --------------------------------------------------------------------------------

1.   State the nature of the claim in detail:

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

(Continue on reverse and add pages if necessary)


Enter the date of termination or date(s) of alleged incident(s) (i.e., date of
last instance of unlawful discrimination, sexual or other unlawful harassment):
_______/________/_______

Month     Day     Year


2.   Provide the names and work locations of any individuals, including
     employees or supervisors, with knowledge of the dispute:


Name                         Job Title                      Work Location

- ----------------------       ---------------------          --------------------

- ----------------------       ---------------------          --------------------

- ----------------------       ---------------------          --------------------

- ----------------------       ---------------------          --------------------



<PAGE>   23

3.   Describe the relief requested (i.e., what you want done):

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

(Please attach any documents relevant to the dispute.)



Signature of Party Requesting arbitration:


Redwood Trust, Inc.

__________________________   Date: ___________________


Signature of Executive:

__________________________   Date: ___________________




<PAGE>   1

                                                                    EXHIBIT 11.1

                               REDWOOD TRUST, INC.
                 STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS


<TABLE>
<CAPTION>
                                                                               Three Months         Three Months
                                                                                  Ended                Ended
                                                                              March 31, 2000       March 31, 1999
                                                                              --------------       --------------
<S>                                                                           <C>                  <C>
Basic:
          Average common shares outstanding                                       8,785,017           10,778,159

                                                                                -----------          -----------

                Total                                                             8,785,017           10,778,159
                                                                                ===========          ===========

          Net Income                                                            $ 3,283,791          $ 5,854,817
                                                                                ===========          ===========

          Per Share Amount                                                      $      0.37          $      0.54
                                                                                ===========          ===========


DILUTED:
          Average common shares outstanding                                       8,785,017           10,778,159
          Net effect of dilutive stock options outstanding
              during the period -- based on the treasury stock method               .59,589               83,615

                                                                                -----------          -----------

                Total                                                             8,844,606           10,861,774
                                                                                ===========          ===========

          Net Income                                                            $ 3,283,791          $ 5,854,817
                                                                                ===========          ===========

          Per Share Amount                                                      $      0.37          $      0.54
                                                                                ===========          ===========
</TABLE>



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM MARCH 31,
2000 QUARTERLY REPORT ON FORM 10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH (B)
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-2000
<PERIOD-START>                             JAN-01-2000
<PERIOD-END>                               MAR-31-2000
<CASH>                                          14,984
<SECURITIES>                                 2,388,269
<RECEIVABLES>                                   14,920
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             2,427,603
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               2,427,603
<CURRENT-LIABILITIES>                          931,390
<BONDS>                                      1,282,756
                                0
                                     26,517
<COMMON>                                       242,227
<OTHER-SE>                                    (59,044)
<TOTAL-LIABILITY-AND-EQUITY>                 2,427,603
<SALES>                                              0
<TOTAL-REVENUES>                                42,938
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 3,108
<LOSS-PROVISION>                                   119
<INTEREST-EXPENSE>                              34,523
<INCOME-PRETAX>                                  3,283
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,283
<EPS-BASIC>                                       0.37
<EPS-DILUTED>                                     0.37


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission