COMMUNITY INVESTORS BANCORP INC
DEF 14A, 2000-09-22
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: IXATA GROUP INC, 10QSB, EX-27, 2000-09-22
Next: DOCUMENTUM INC, POS AM, 2000-09-22





                                UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                Proxy Statement Pursuant to Section 14(a) of the
                        Securities Exchange Act of 1934

Filed by the registrant [X]
Filed by a party other than the registrant [_]

Check the appropriate box:
[_]      Preliminary proxy statement
[_]      Confidential, for use of the Commission Only
         (as permitted by Rule 14a-6(e)(2))
[X]      Definitive proxy statement
[_]      Definitive additional materials
[_]      Soliciting material pursuant to Rule 14a-12

                         Community Investors Bancorp. Inc.
--------------------------------------------------------------------------------
                (Name of Registrant as Specified in Its Charter)


--------------------------------------------------------------------------------
                   (Name of Person(s) Filing Proxy Statement)

Payment of filing fee (Check the appropriate box):
[X]  No fee required.
[_]  Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.


(1)  Title of each class of securities to which transaction applies:

                N/A
--------------------------------------------------------------------------------
(2)  Aggregate number of securities to which transactions applies:

                N/A
--------------------------------------------------------------------------------
(3)  Per unit price or other underlying value of transaction computed pursuant
     to Exchange Act Rule 0-11:

                N/A
--------------------------------------------------------------------------------
(4)  Proposed maximum aggregate value of transaction:

                N/A
--------------------------------------------------------------------------------
(5)  Total Fee paid:

                N/A
--------------------------------------------------------------------------------

[_]  Fee paid previously with preliminary materials

[_]  Check box if any part of the fee is offset as provided by Exchange Act Rule
     0-11 (a)(2) and identify the filing for which the offsetting fee was paid
     previously. Identify the previous filing by registration statement number,
     or the form or schedule and the date of its filing.

(1)  Amount previously paid:

                N/A
--------------------------------------------------------------------------------
(2)  Form, schedule or registration statement no.:

                N/A
--------------------------------------------------------------------------------
(3)  Filing party:

                N/A
--------------------------------------------------------------------------------
(4)  Date filed:

                N/A
--------------------------------------------------------------------------------

<PAGE>
                       Community Investors Bancorp, Inc.



September 22, 2000



Dear Shareholder:

You are  cordially  invited  to attend the Annual  Meeting  of  Shareholders  of
Community Investors Bancorp, Inc. The meeting will be held at the Days Inn, 1515
North Sandusky Avenue,  Bucyrus, Ohio 44820, on Monday, October 23, 2000 at 2:00
p.m.,  Eastern Time. The matters to be considered by  shareholders at the Annual
Meeting are described in the accompanying materials.

It is very important that you be represented at the Annual Meeting regardless of
the number of shares you own or  whether  you are able to attend the  meeting in
person.  We urge you to mark,  sign and date your proxy card today and return it
in the envelope  provided,  even if you plan to attend the Annual Meeting.  This
will not prevent  you from  voting in person,  but will ensure that your vote is
counted if you are unable to attend.

We appreciate your support and interest in Community Investors Bancorp, Inc.
Sincerely,


/s/ Dale C. Hoyles
------------------
Dale C. Hoyles
Chairman of the Board


<PAGE>



                        COMMUNITY INVESTORS BANCORP, INC.
                            119 South Sandusky Avenue
                               Bucyrus, Ohio 44820
                                 (419) 562-7055


                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                         To Be Held on October 23, 2000


               NOTICE IS HEREBY  GIVEN that the Annual  Meeting of  Shareholders
("Annual Meeting") of Community Investors Bancorp,  Inc. (the "Company") will be
held at the Days Inn,  1515 North  Sandusky  Avenue,  Bucyrus,  Ohio  44820,  on
Monday, October 23, 2000 at 2:00 p.m., Eastern Time, for the following purposes,
all of which are more completely set forth in the accompanying Proxy Statement:

         (1) To elect four (4)  directors  for a two-year  term and until  their
             successors are elected and qualified;

         (2) To  ratify  the  appointment  by the  Board of  Directors  of Grant
             Thornton  LLP as the  Company's  independent  auditors for the year
             ending June 30, 2001; and

         (3) To transact  such other  business as may  properly  come before the
             meeting or any adjournment thereof.  Management is not aware of any
             other such business.

               The Board of Directors has fixed  September 7, 2000 as the voting
record date for the  determination of shareholders  entitled to notice of and to
vote  at  the  Annual  Meeting  and  at  any  adjournment  thereof.  Only  those
shareholders of record as of the close of business on that date will be entitled
to vote at the Annual Meeting or at any such adjournment.

                                             By Order of the Board of Directors

                                             /s/ David M. Auck
                                             -----------------
                                             David M. Auck
                                             Secretary
Bucyrus, Ohio
September 22, 2000

================================================================================
YOU ARE CORDIALLY  INVITED TO ATTEND THE ANNUAL  MEETING.  IT IS IMPORTANT  THAT
YOUR SHARES BE REPRESENTED REGARDLESS OF THE NUMBER YOU OWN. EVEN IF YOU PLAN TO
BE PRESENT, YOU ARE URGED TO COMPLETE,  SIGN, DATE AND RETURN THE ENCLOSED PROXY
PROMPTLY  IN THE  ENVELOPE  PROVIDED.  IF YOU ATTEND THE  MEETING,  YOU MAY VOTE
EITHER IN PERSON OR BY PROXY.  ANY PROXY  GIVEN MAY BE REVOKED BY YOU IN WRITING
OR IN PERSON AT ANY TIME PRIOR TO THE EXERCISE THEREOF.
================================================================================




<PAGE>


                                 PROXY STATEMENT


                        COMMUNITY INVESTORS BANCORP, INC.
                            119 South Sandusky Avenue
                               Bucyrus, Ohio 44820


                       2000 ANNUAL MEETING OF SHAREHOLDERS
                                October 23, 2000


               This Proxy  Statement is  furnished  to holders of common  stock,
$.0l par value per share ("Common Stock"), of Community Investors Bancorp,  Inc.
(the "Company"), an Ohio corporation which holds all of the outstanding stock of
First Federal Savings and Loan  Association of Bucyrus  ("First  Federal" or the
"Association").  Proxies are being solicited on behalf of the Board of Directors
of the  Company  to be used  at the  Annual  Meeting  of  Shareholders  ("Annual
Meeting") to be held at the Days Inn, 1515 North Sandusky Avenue,  Bucyrus, Ohio
44820,  on Monday,  October  23,  2000 at 2:00 p.m.,  Eastern  Time,  and at any
adjournment  thereof for the purposes set forth in the Notice of Annual  Meeting
of  Shareholders.  This Proxy Statement is first being mailed to shareholders on
or about September 22, 2000.

               The proxy  solicited  hereby,  if properly signed and returned to
the Company and not revoked prior to its use,  will be voted in accordance  with
the instructions  contained therein. If no contrary instructions are given, each
proxy received will be voted for the nominees for director  described herein and
for the matters described below and, upon the transaction of such other business
as may properly come before the meeting, in accordance with the best judgment of
the persons appointed as proxies.  Any shareholder  giving a proxy has the power
to revoke it at any time before it is exercised by (i) filing with the Secretary
of the Company  written  notice  thereof  (David M. Auck,  Secretary,  Community
Investors  Bancorp,  Inc.,  119 South  Sandusky  Avenue,  Post  Office  Box 766,
Bucyrus,  Ohio 44820);  (ii)  submitting a duly  executed  proxy bearing a later
date; or (iii)  appearing at the Annual Meeting and giving the Secretary  notice
of his or her  intention  to vote in  person.  Proxies  solicited  hereby may be
exercised only at the Annual Meeting and any adjoununent thereof and will not be
used for any other meeting.

                                       1
<PAGE>


                                     VOTING


               Only shareholders of record at the close of business on September
7, 2000 ("Voting  Record Date") will be entitled to vote at the Annual  Meeting.
On the Voting Record Date,  there were  1,183,188  shares of Common Stock issued
and  outstanding  and the  Company  had no  other  class  of  equity  securities
outstanding.  Each share of Common  Stock is  entitled to one vote at the Annual
Meeting on all matters  properly  presented at the meeting except that votes may
be cumulated for the election of directors. Cumulative voting means the right to
vote, in person or by proxy,  the number of shares owned by a stockholder for as
many persons as there are directors to be elected  (four) and for whose election
the  stockholder  has a right to  vote,  or to  cumulate  votes  by  giving  one
candidate as many votes as the number of such directors to be elected multiplied
by the number of such  stockholder's  shares shall equal or by distributing such
votes on the same  principle  among any number of  candidates.  Any  shareholder
wishing to cumulate  his or her votes with  respect to the election of directors
must give  notice to the  Secretary  of the Company of his or her  intention  to
cumulate his or her vote and obtain a ballot or proxy from the  Secretary of the
Company for such purpose.

               The  presence in person or by proxy of at least a majority of the
outstanding shares of Common Stock entitled to vote is necessary to constitute a
quorum at the Annual Meeting.  Directors are elected by a plurality of the votes
cast at the Annual Meeting. The affirmative vote of the holders of a majority of
the total  votes cast at the Annual  Meeting is  required  for  approval  of the
proposal to ratify the appointment of the Company's independent auditors.

               Abstentions  will be counted  for  purposes  of  determining  the
presence  of a quorum at the  Annual  Meeting.  Because of the  required  votes,
abstentions  will not be counted as votes cast for the election of directors and
the proposal to ratify the  appointment  of the Company's  independent  auditors
and,  thus,  will have no effect on the voting for the election of directors and
the ratification of the auditors. Under rules applicable to broker-dealers,  the
election of directors  and the  proposal to ratify the  auditors are  considered
"discretionary" items upon which brokerage firms may vote in their discretion on
behalf of their clients if such clients have not furnished  voting  instructions
and for which there will not be "broker non-votes."


                                       2

<PAGE>



               INFORMATION WITH RESPECT TO NOMINEES FOR DIRECTOR,
              DIRECTORS WHOSE TERMS CONTINUE AND EXECUTIVE OFFICERS

Election of Directors

               The  Certificate  of  Incorporation  and  Bylaws  of the  Company
provide  that the Board of  Directors  of the Company  shall be divided into two
classes  as nearly  equal in number as  possible,  and that the  members of each
class are to be elected for a term of two years and until their  successors  are
elected and  qualified.  One class of directors is to be elected  annually,  and
shareholders  of the  Company  are  permitted  to  cumulate  their votes for the
election of directors.

               No nominee  for  director  is related  to any other  director  or
executive  officer of the Company by blood,  marriage or adoption.  All nominees
currently serve as directors of the Company.

               Unless otherwise directed,  each proxy executed and returned by a
shareholder  will be voted for the election of the nominees for director  listed
below. If any person named as nominee should be unable or unwilling to stand for
election  at the time of the  Annual  Meeting,  the  proxies  will  vote for any
replacement nominee or nominees  recommended by the Board of Directors.  At this
time, the Board of Directors  knows of no reason why any of the nominees  listed
below may not be able to serve as a director if elected.

               The following tables present information  concerning the nominees
for director and each director whose term  continues,  including his tenure as a
director of the Company.


            Nominees for Director for Two-Year Term Expiring in 2002

                                       Positions Held in             Director
    Name               Age (1)            the Company                Since (2)
    -----              -------            -----------                ---------

John W. Kennedy           59            Director, President
                                        and Managing Officer           1972
David M. Auck             56            Director                       1979
Philip E. Harris          51            Director                       1992
John D. Mizick            58            Director                       1998


The Board of  Directors  recommends  a vote FOR  election  of the  nominees  for
director.


                                       3

<PAGE>

             Members of the Board of Directors Continuing in Office

                      Directors With Terms Expiring in 2001

                                           Positions Held in          Director
      Name                   Age (1)       the Company                Since (2)
      ----                   -------       -----------                ---------

Dale C. Hoyles                 62          Chairman of the Board        1974
Brent D. Fissel, D.D.S.        45          Director                     1991
Michael J. Romanoff            50          Director                     1999

--------------------------

(1)  As of June 30, 2000.

(2)  Includes service as a director of the Association.

         Each  of  the  directors  of  the  Company  is  also  director  of  the
Association.  The business  experience  of each of the  directors or nominee for
director for at least the past five years is as follows:

         Dale C. Hoyles.  Mr.  Hoyles has served as Chairman of the Board of the
Association  since  1990  and as one of its  directors  since  1974.  Until  his
retirement in November 1994, he was Senior Vice President/Treasurer of Centurion
Financial which is a property and casualty insurance company located in Bucyrus,
Ohio. Mr. Hoyles had been associated with Centurion Financial since 1973.

         John W.  Kennedy.  Mr.  Kennedy has served as  Managing  Officer of the
Association  since 1972. He has been employed by the Association  since 1969 and
during that time has also served as Secretary and Executive Vice President.

         David M. Auck. Mr. Auck has served as Vice Chairman of the Board of the
Association  since 1990.  He has been the owner of the  Auck-Dostal  Agency,  an
independent  insurance  agency,  located in Bucyrus,  Ohio since  1974.  He also
serves as chairman of the Association's Audit Committee.

         Philip E.  Harris.  Mr.  Harris is  employed by The Timken  Company,  a
manufacturer  and distributor of tapered roller  bearings.  His current title is
Manager - Distribution and Logistics - Industrial  Distribution U.S. and Canada.
He also serves as the chairman of the  Association's  Personnel  Committee and a
member of the Audit Committee.

         Brent D. Fissel,  D.D.S.  Dr. Fissel is a dentist who has had a private
family  practice  in New  Washington,  Ohio  since  1988.  He  also  serves  the
Association as a member of its Personnel Committee.


                                       4
<PAGE>


         John D. Mizick. Mr. Mizick is a certified public accountant who founded
Mizick and Company, Inc., a public accounting firm, in 1972 and is currently its
president  and  chief  executive  officer.  He also  serves  as a member  of the
Association's Audit Committee.

         Michael J. Romanoff.  Mr.  Romanoff is the owner of Romanoff  Jewelers,
located in  Bucyrus,  Ohio.  He is also the  co-owner  of Val Casting and Allure
Designs,  also located in Bucyrus.  Mr.  Romanoff also serves as a member of the
Association's Personnel Committee.

Shareholder Nominations

               Article X, Section D of the Company's  Articles of  Incorporation
governs nominations for election to the Board and requires all such nominations,
other  than those  made by the  Board,  to be made at a meeting of  shareholders
called for the election of directors, and only by a shareholder who has complied
with the notice provisions in that section. Shareholder nominations must be made
pursuant to timely  notice in writing to the  Secretary  of the  Company.  To be
timely, a shareholder's notice must be in writing,  delivered or mailed by first
class United States mail,  postage prepaid,  to the Secretary of the Company not
less than thirty days nor more than sixty days prior to such meeting:  provided,
however,  that if less  than  forty  days'  notice  of the  meeting  is given to
stockholders, such written notice shall be delivered or mailed, as prescribed to
the Secretary of the Company not later than the close of the tenth day following
the day on which notice of such meeting was mailed to stockholders.

               Each written notice of a shareholder  nomination shall set forth:
(a) the name, age, business address and, if known, the residence address of each
nominee proposed in such notice;  (b) the principal  occupation or employment of
each such  nominee;  and (c) the number of shares of stock of the Company  which
are beneficially owned by each such nominee. In addition, the stockholder making
such  nomination  shall  promptly  provide  any  other  information   reasonably
requested by the Company.

The Board of Directors and Its Committees

               The Board of Directors of the Company and of the Association meet
on a monthly  basis.  During the fiscal year ended June 30,  2000,  the Board of
Directors met 12 times. No director  attended fewer than 75% of the total number
of Board meetings or committee meetings on which he served that were held during
fiscal  2000.  The Board of  Directors  of the Company had not  established  any
committees  in  fiscal  2000.  The Board of  Directors  of the  Association  has
established an Executive  Committee,  an Audit Committee,  a Personnel Committee
and a Nominating Committee.

               Executive  Committee.  The  Executive  Committee is authorized to
exercise all the  authority of the Board of Directors in the  management  of the
Association  between Board meetings.  The Executive  Committee consists of three
outside  directors  appointed  by the  Chairman  of the Board.  If any member is
unable to attend,  the Managing Officer may appoint any other director to serve.
The Executive  Committee  also serves as a Loan  Committee that reviews all real
estate loans. The Executive Committee met 52 times in fiscal 2000.

                                       5
<PAGE>


               Audit Committee.  The Audit Committee,  which is appointed by the
Chairman  of the Board and  consists of Messrs.  Auck (who serves as  chairman),
Mizick  and  Harris  has the right to  inspect  and  review  the  records of the
Association  associated with its annual audit. The Committee meets annually with
the  Association's  auditors  and then is required to report the results of such
meeting to the full board of  directors.  The Audit  Committee  met once  during
fiscal 2000.

         Personnel Committee.  The Personnel Committee has the responsibility to
review personnel policy and to recommend  changes regarding  employee  salaries,
fringe benefits and related  personnel  matters.  Messrs.  Harris (who serves as
chairman), Fissel and Romanoff are members of the Personnel Committee, which met
2 times during fiscal 2000.

         Nominating   Committee.   The   Nominating   Committee   makes  written
nominations  for  directors  at least 30 days  prior to the  annual  meeting  of
shareholders.  The  committee  is  appointed by the Chairman of the Board at the
Board of Directors' September meeting and consists of two members.

Executive Officers Who Are Not Directors

         The  following  sets  forth  certain  information  with  respect to the
executive  officers of the Company and the  Association  who are not  directors,
including their business experience for at least the past five years.

         Brian R. Buckley.  Age 53. Mr. Buckley has served the  Association as a
Vice President since 1979. He has been employed by the Association since 1974.

         Phillip W. Gerber.  Age 47. Mr.  Gerber has served the  Association  as
Vice President since January 1997.  Prior to January 1997, he had served as Vice
President of Farmers Citizens Bank, Bucyrus, Ohio, for 24 years.

         Robert W.  Siegel.  Age 30. Mr.  Siegel has served the  Association  as
Treasurer since August 1999. He has been employed by the Association since April
1996.  Prior to April 1996, he had served  several  positions at the  Huntington
National Bank, Columbus, Ohio, for 4 years.



                                       6
<PAGE>



                      BENEFICIAL OWNERSHIP OF COMMON STOCK
                   BY CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

               The  following  table  includes,  as of the Voting  Record  Date,
certain  information as to the Common Stock  beneficially  owned by (i) the only
persons  or  entities,  including  any  "group"  as that term is used in Section
13(d)(3) of the Securities Exchange Act of 1934, as amended ("1934 Act"), who or
which was known to the Company to be the beneficial owner of more than 5% of the
issued and outstanding Common Stock, (ii) the directors and nominee for director
of the Company and (iii) all directors and executive officers of the Company and
the Association as a group.

                                                       Common Stock
                                                       Beneficially
          Name of                                      Owned as of
     Beneficial Owner                            September 7, 2000(1)(2)
     ----------------                            -----------------------
                                                    No.             %
                                                 ---------        -----
Jeffrey L. Gendell (3)
200 Park Avenue, Suite 3900
New York, New York 10166                           76,500           6.5

Community Investors Bancorp, Inc.(4)
  Employee Stock Ownership Trust
  119 South Sandusky Avenue
  Bucyrus, Ohio  44820                            131,984          11.2
Directors:
  David M. Auck (5)                                39,452           3.3
  Philip E. Harris (6)                             12,842           1.1
  Brent D. Fissel, DDS (7)                          4,715             *
  Dale C. Hoyles (8)                               17,436           1.5
  John W. Kennedy (9)                              60,692           5.1
  John D.  Mizick                                   1,000             *
  Michael Romanoff (10)                             6,300             *
All directors and executive officers
  of the Company and the Association
  as a group (10 persons)                         169,889          13.8

--------------------------------
*              Represents less than 1% of the outstanding Common Stock.

(1)  For purposes of this table,  pursuant to rules  promulgated  under the 1934
     Act, an individual is considered to beneficially own shares of Common Stock
     if he or she directly or indirectly  has or shares (1) voting power,  which
     includes  the power to vote or to direct the voting of the  shares;  or (2)
     investment  power,  which  includes  the power to  dispose  or  direct  the
     disposition of the shares. Unless otherwise indicated,  a director has sole
     voting  power and sole  investment  power  with  respect  to the  indicated
     shares.

(2)  Based upon filing made pursuant to the Securities  Exchange Act of 1934, as
     amended.

(3)  Based upon Schedule 13D filed with the Securities  and Exchange  Commission
     dated September 2, 1997.

(4)  The Community  Investors  Bancorp,  Inc.  Employee  Stock  Ownership  Trust
     ("Trust") was established pursuant to the Community Investors Bancorp, Inc.
     Employee Stock Ownership Plan ("ESOP") by an agreement  between the Company
     and Messrs.  Hoyles,  Kennedy and Buckley,  who act as trustees of the plan
     ("Trustees").  As of the Voting Record Date, 66,149 of the shares of Common

                                       7
<PAGE>

     Stock held in the Trust had been allocated to the accounts of participating
     employees.  Under  the  terms  of the  ESOP,  the  Trustees  must  vote all
     allocated  shares held in the ESOP in accordance  with the  instructions of
     the  participating  employees,  and allocated shares for which employees do
     not give  instructions  will be voted in the same ratio on any matter as to
     those shares for which  instructions are given.  Unallocated shares held in
     the ESOP  will be  voted by the ESOP  Trustees  in  accordance  with  their
     fiduciary duties as trustees. The amount of Common Stock beneficially owned
     by each  individual  trustee or all directors  and executive  officers as a
     group does not include the shares held by the Trust.

(5)  Includes  12,375  shares held in a retirement  account.  Also  includes 666
     shares granted  pursuant to the MRP which are scheduled to vest on or prior
     to  November  1,  2000 and 7,472  shares  which  may be  acquired  upon the
     exercise of stock options.

(6)  Two thousand  two hundred  fifty of the  indicated  shares are held jointly
     with the director's  spouse.,  Also includes 666 shares granted pursuant to
     the MRP which are  scheduled  to vest on November 1, 2000 and 7,472  shares
     which may be acquired upon the exercise of stock options.

(7)  Includes  4,317  shares  which may be acquired  upon the  exercise of stock
     options.

(8)  Includes 3,591 shares held by Mr. Hoyles' spouse.  Also includes 666 shares
     granted  pursuant  to the MRP  which are  scheduled  to vest on or prior to
     November 1, 2000 and 7,472 shares  which may be acquired  upon the exercise
     of stock options.

(9)  Includes 16,920 held jointly with the director's spouse,  4,461 shares held
     by Mr. Kennedy's spouse,  901 shares held in a retirement  account,  10,600
     shares  which have been  allocated  to Mr.  Kennedy's  account in the ESOP,
     1,800 shares granted  pursuant to the MRP which are scheduled to vest on or
     prior to November 1, 2000 and 10,260  shares which may be acquired  through
     the exercise of stock options.

(10) Includes 675 shares held jointly with his children.


                             EXECUTIVE COMPENSATION
Summary

            The  following  table sets  forth a summary  of certain  information
concerning the  compensation  awarded to or paid by the Association for services
rendered  in all  capacities  during  the last three  fiscal  years to the Chief
Executive  Officer of the  Association.  No other  executive  officer  had total
compensation  during the last fiscal year which exceeded  $100,000.  The Company
currently does not pay any separate compensation to its executive officers.

<TABLE>
<CAPTION>
                                                                                    Other                                All
                                                                                    Annual         Stock                Other
  Name and Principal Position  For the Year ended June 30,   Salary    Bonus    Compensation(1)  Grants(2) Options  Compensation (3)
  ---------------------------  ---------------------------  --------   -----    ---------------  --------- -------  ----------------


<S>                                       <C>                <C>       <C>           <C>        <C>         <C>       <C>
   John W. Kennedy                        2000               $76,700   $-----        $-----     $-------    -----     $15,327
   President and                          1999                74,472    -----         -----      -------    -----      26,717
   Managing Officer                       1998                74,472    -----         -----       32,063    -----      21,745


</TABLE>


                                       8
<PAGE>


--------------------------

(1)  Does not include amounts attributable to miscellaneous benefits received by
     the  named  executive  officers.  In  the  opinion  of  management  of  the
     Association, the costs to the Association of providing such benefits to the
     named executive officers during the year ended June 30, 2000 did not exceed
     the  lesser  of  $50,000  or 10% of the total of  annual  salary  and bonus
     reported for the individual.

(2)  Consists  of awards  granted  pursuant  to the  Company's  1995  Management
     Recognition Plan which vest and are exercisable at the rate of 20% per year
     over a five-year period  commencing on the first anniversary of the date of
     the grant.  The grant to Mr. Kennedy in 1998 had a market value at June 30,
     2000 of $18,141.

(3)  Consists of amounts  allocated  during the years ended  December  31, 1998,
     December 31, 1999 and December 31, 2000 pursuant to the ESOP based on a per
     share price of $10.77 and $12.25 and $9.25, respectively,  per share on the
     date of allocation.

Stock Options

               The  following  table  discloses  information  regarding  options
exercised  during the year ended June 30,  2000,  and held at  year-end,  by the
Chief Executive Officer.


<TABLE>
<CAPTION>
                                                           Number of Options at                 Value of Options at
                                                              June 30, 2000                      June 30, 2000(1)
                                                              -------------                      ----------------
                         Shares Acquired      Value
       Name                On Exercise       Realized    Exercisable    Unexercisable        Exercisable    Unexercisable
       ----                -----------       --------    -----------    -------------        -----------    -------------
<S>                            <C>             <C>          <C>              <C>                <C>             <C>
   John W. Kennedy             -----           -----        10,260           2,565              $14,877         $3,719
</TABLE>

--------------------------
(1)  Based on a per share market price of $8.0625 at June 30, 2000.


Compensation of Directors

               Board Fees. In fiscal 2000,  members of the Board of Directors of
the  Association  were paid fees  semiannually  at the rate of $500 per Board of
Directors  meeting  and $55 per  committee  meeting.  The  Chairman of the Board
received a fee of $750 per Board of  Directors  meeting.  Each  director is also
paid an  annual  fee of $75  and is  permitted  two  absences  annually  without
affecting his directors' fees.

Severance Agreements

               The Company and the Association  (collectively  the  "Employers")
have entered into severance agreements with Messrs. Kennedy, Buckley, Gerber and
Siegel (individually an "Executive Officer").  The Employers have agreed that in
the event that the Executive  Officer's  employment is terminated as a result of
certain adverse actions which are taken with respect to the Executive  Officer's
employment  following a Change in Control of the Company or the Association,  as

                                       9
<PAGE>

defined,  such  Executive  Officer will be entitled to a cash  severance  amount
equal to 2.99 times his base salary.

               A  Change  in  Control  is  generally  defined  in the  severance
agreement  to include  (i) the  acquisition  by any person of 25% or more of the
Company's or the Association's  outstanding  voting securities and (ii) a change
in a majority  of the  directors  of the Company or the  Association  during any
two-year  period without the approval of at least  two-thirds of the persons who
were  directors  of  the  Company  or the  Association,  as  applicable,  at the
beginning of such period.  The current base salaries upon which a cash severance
payment  would be paid to  Messrs.  Kennedy,  Buckley,  Gerber  and  Siegel  are
$76,700, $66,120, $66,120 and $51,408, respectively.

               Each severance  agreement  provides that in the event that any of
the payments to be made  thereunder or otherwise upon  termination of employment
are deemed to  constitute  "excess  parachute  payments"  within the  meaning of
Section 28OG of the Code,  then such payments and benefits  received  thereunder
shall be reduced,  in the manner  determined  by the Executive  Officer,  by the
amount,  if any,  which is the minimum  necessary to result in no portion of the
payments and benefits being  non-deductible  by the Employers for federal income
tax  purposes.  Excess  parachute  payments  generally are payments in excess of
three times the base amount,  which is defined to mean the  recipient's  average
annual compensation from the employer includable in the recipient's gross income
during the most  recent five  taxable  years  ending  before the date on which a
change in control  of the  employer  occurred.  Recipients  of excess  parachute
payments  are  subject to a 20% excise tax on the amount by which such  payments
exceed the base amount,  in addition to regular  income  taxes,  and payments in
excess of the base amount are not  deductible  by the  employer as  compensation
expense for federal income tax purposes.

               Although the above-described  severance agreements could increase
the cost of any  acquisition  of  control  of the  Company  or the  Association,
management  of the Company and the  Association  does not believe that the terms
thereof would have a significant anti-takeover effect.

Indebtedness of Management

               All of  the  Association's  currently  outstanding  loans  to its
directors and executive officers were originally made either (i) in the ordinary
course of business at substantially the same terms, including interest rates and
collateral,  as  those  prevailing  at the  time  of the  loans  for  comparable
transactions with other persons and did not involve more than the normal risk of
collectability  or other  unfavorable  features or (ii) pursuant to a benefit or
compensation   program  that  is  widely  available  to  the  employers  of  the
Association  and that does not give preference to any insider of the Association
over other employees of the Association.


                     RATIFICATION OF APPOINTMENT OF AUDITORS

               The  Board  of  Directors  of the  Company  has  appointed  Grant
Thornton,  independent certified public accountants, to perform the audit of the
Company's  financial  statements  for the year ending June 30, 2001, and further
directed  that the selection of auditors be submitted  for  ratification  by the
stockholders at the Annual Meeting.

                                       10
<PAGE>


               The Company has been advised by Grant  Thornton that neither that
firm nor any of its  associates  has any  relationship  with the  Company or its
subsidiaries other than the usual  relationship that exists between  independent
certified public  accountants and clients.  Grant Thornton will have one or more
representatives  at the Annual  Meeting who will have an  opportunity  to make a
statement,  if they so desire,  and will be available to respond to  appropriate
questions.

         The Board of Directors recommends that you vote FOR the ratification of
the  appointment of Grant  Thornton as independent  auditors for the fiscal year
ending June 30, 2001.

                              SHAREHOLDER PROPOSALS

         Any proposal  which a shareholder  wishes to have included in the proxy
materials of the Company  relating to the next annual meeting of shareholders of
the Company,  which is scheduled to be held in October 2001, must be received at
the  principal  executive  offices of the Company,  119 South  Sandusky  Avenue,
Bucyrus, Ohio 44820,  Attention:  Secretary, no later than May 25, 2001. If such
proposal is in compliance  with all of the  requirements of Rule 14a-8 under the
1934 Act, it will be included in the proxy  statement  and set forth on the form
of proxy issued for such annual  meeting of  shareholders.  It is urged that any
such proposals be sent certified mail, return receipt requested.

         Shareholder  proposals  which are not  submitted  for  inclusion in the
Company's  proxy  materials  pursuant  to Rule  14a-8  under the 1934 Act may be
brought before an annual meeting  pursuant to Article X, Sections D and E of the
Company's Code of Regulations, which provides that business at an annual meeting
of  shareholders  must  be (a)  specified  in the  notice  of  meeting  (or  any
supplement  thereto) given by or at the direction of the Board of Directors,  or
(b) otherwise properly brought before the meeting by a shareholder. For business
to  be  properly  brought  before  an  annual  meeting  by  a  shareholder,  the
shareholder must have given timely notice thereof in writing to the Secretary of
the Company. To be timely, a shareholder's notice must be delivered to or mailed
and received at the principal  executive offices of the Company not less than 90
days prior to the  anniversary  date of the  mailing of proxy  materials  by the
Company for the immediately  preceding  annual meeting.  A shareholder's  notice
must set forth as to each matter the  shareholder  proposes  to bring  before an
annual  meeting (a) a brief  description  of the business  desired to be brought
before the  annual  meeting,  (b) the name and  address,  as they  appear on the
Company's books, of the shareholder  proposing such business,  (c) the class and
number of shares of Common Stock of the Company which are beneficially  owned by
the  shareholder,  and (d) any  material  interest  of the  shareholder  in such
business. Accordingly,  shareholder proposals submitted under the Company's code
of regulations in connection with the next annual meeting of  stockholders  must
be received by the Company no later than June 24, 2001.


                                 ANNUAL REPORTS

         A copy of the  Company's  Annual  Report to  Shareholders  for the year
ended June 30, 2000 accompanies this Proxy Statement.  Such annual report is not
part of the proxy solicitation materials.

                                       11
<PAGE>


         Upon  receipt of a written  request,  the Company  will  furnish to any
shareholder  without  charge a copy of the Company's  Annual Report on Form 10-K
required to be filed with the Securities and Exchange  Commission under the 1934
Act. Such written  requests  should be directed to Brian R.  Buckley,  Community
Investors Bancorp, Inc., P.O. Box 766, 119 South Sandusky Avenue,  Bucyrus, Ohio
44820. The Form 10-K is not part of the proxy solicitation materials.



                                  OTHER MATTERS

         Management  is not aware of any  business  to come  before  the  Annual
Meeting other than the matters described above in this Proxy Statement. However,
if any other matters  should  properly  come before the meeting,  it is intended
that the  proxies  solicited  hereby  will be voted with  respect to those other
matters in accordance with the judgment of the persons voting the proxies.

         The cost of the  solicitation  of proxies will be borne by the Company.
The Company will reimburse  brokerage firms and other  custodians,  nominees and
fiduciaries  for  reasonable  expenses  incurred  by them in  sending  the proxy
materials to the beneficial owners of the Company's Common Stock. In addition to
solicitations  by mail,  directors,  officers  and  employees of the Company may
solicit proxies personally or by telephone without additional compensation



                                       12
<PAGE>






                                TABLE OF CONTENTS


President's Letter to Stockholders...............................       2

The Business of Community Investors Bancorp, Inc. and Subsidiary.       3

Market for Common Stock..........................................       3

Selected Consolidated Financial Data.............................       5

Management's Discussion and Analysis of Financial Condition
  and Results of Operations......................................       7

Discussion of Financial Condition Changes from June 30, 1999 to
  June 30, 2000..................................................       8

Comparison of Results of Operations for Fiscal Years Ended
  June 30, 2000 and 1999.........................................       9

Comparison of Results of Operations for Fiscal Years Ended
  June 30, 1999 and 1998.........................................      10

Average Yield Analysis...........................................      13

Rate/Volume Table................................................      14

Asset and Liability Management...................................      15

Liquidity and Capital Resources..................................      17

Recent Accounting Pronouncements.................................      18

Report of Independent Certified Public Accountants...............      19

Consolidated Financial Statements................................      20

Directors and Officers...........................................      50

Stockholder Services.............................................      51




<PAGE>




Dear Stockholder:

We are pleased to present our Annual Report to Stockholders  covering the fiscal
year ending June 30, 2000.

Fiscal 2000 represented another year of solid results for your Corporation.  The
strength of our earnings  performance was masked by a $240,000  after-tax charge
related to the sale of our mobile home loan portfolio.  However,  we believe the
long-term  improvement  in our asset quality more than  justifies the short-term
cost of the sale.

We continue to be the leader in  financing  of  single-family  dwellings  in our
area.  We also have been most  fortunate  to be able to continue to  originate a
significant percentage of adjustable rate mortgages. As interest rates increase,
we are starting to see the improved  results of having a high percentage of home
loans with adjustable rates.

Moreover,  we  continue  to look for  additional  products or changes to current
products to increase  our fee income.  The  Crawford  County Ohio market area is
probably the strongest it has been in over 100 years.  Employment is high; there
seem to be improving  employment  levels everywhere we turn. The old saying that
"It doesn't get much better than this" seems to be very valid.

The prices of financial  institutions stock have been a large  disappointment to
your management and Board of Directors. The great majority of financial services
stocks have had dramatic  decreases in this past year. We feel financial  stocks
will  start to  improve  over the next  year and that  profits  will be the main
driver. We feel we are better positioned today for considerably better financial
results in 2001.

We have once again increased your cash dividend on common stock to $.26, an 8.3%
increase over the $.24 cash dividend of last year.

In  conclusion,  we remain  committed to enhancing the  long-term  value of your
investment in CIBI, and thank you very much for your support over the past year.

Very truly yours,

COMMUNITY INVESTORS BANCORP, INC.



/s/ John W. Kennedy
-------------------
John W. Kennedy
President


                                       2
<PAGE>


          BUSINESS OF COMMUNITY INVESTORS BANCORP, INC. AND SUBSIDIARY


General

Community  Investors Bancorp,  Inc. (the  "Corporation") was organized in fiscal
1995 at the  direction of the Board of Directors  of First  Federal  Savings and
Loan  Association  of Bucyrus  ("First  Federal" or the  "Association")  for the
purpose of  acquiring  all of the common  stock to be issued by the  Association
upon its  conversion  from a  federally-chartered  mutual  savings and loan to a
federally-chartered  stock association (the  "Conversion").  Since completion of
the Conversion on February 6, 1995, the Corporation has conducted  business as a
unitary savings and loan holding company.  At June 30, 2000, the Corporation had
$119.0 million of total assets,  $108.3 million of total liabilities,  including
$79.1 million of deposits, and $10.8 million of stockholders' equity.

The Association is a traditional savings and loan association  primarily engaged
in  attracting  deposits from the general  public  through its offices and using
those and  other  available  sources  of funds to  originate  loans  secured  by
single-family residences primarily located in Crawford County, Ohio. To a lesser
extent,   the  Association   originates  other  real  estate  loans  secured  by
non-residential  real estate and  construction  loans and non-real estate loans,
primarily  consisting of consumer loans.  The  Association  also invests in U.S.
Government  and agency  obligations  and  mortgage-backed  securities  which are
issued or guaranteed by federal agencies.

As a savings and loan holding company, the Corporation is subject to regulation,
supervision  and  examination by the Office of Thrift  Supervision of the United
States  Department  of  the  Treasury  (the  "OTS").  As a  savings  association
chartered  under the laws of the United  States,  the  Association is subject to
regulation,  supervision  and  examination  by the OTS and the  Federal  Deposit
Insurance  Corporation  (the "FDIC").  The  Association  is also a member of the
Federal Home Loan Bank (the "FHLB") of Cincinnati.


                             MARKET FOR COMMON STOCK


Shares  of  common  stock  of  Community  Investors  Bancorp,  Inc.  are  traded
nationally  under  the  symbol  "CIBI"  on the  Nasdaq  SmallCap  Market  System
("Nasdaq"). At September 7, 2000, the Corporation had 1,185,388 shares of common
stock outstanding and 436 stockholders of record.

The following  tables set forth the reported high and low sale prices of a share
of the Corporation's  common stock as reported by Nasdaq and cash dividends paid
per share of common stock during the periods indicated.


                                       3
<PAGE>


                       MARKET FOR COMMON STOCK (CONTINUED)


                         Fiscal Year Ended June 30, 2000

Quarter Ended                   High           Low      Dividend

September 30, 1999              $10.00        $ 9.13     $.065
December 31, 1999                 9.44          7.28      .065
March 31, 2000                    9.44          8.13      .065
June 30, 2000                     8.50          8.06      .065

                         Fiscal Year Ended June 30, 1999

Quarter Ended                   High           Low      Dividend

September 30, 1998              $15.00        $12.00     $.06
December 31, 1998                13.50         11.50      .06
March 31, 1999                   12.75          9.00      .06
June 30, 1999                    10.75          8.63      .06

In addition to certain federal income tax considerations, OTS regulations impose
limitations  on the payment of  dividends  and other  capital  distributions  by
savings  associations.  Under OTS  regulations  applicable to converted  savings
associations,  the  Association  is not  permitted to pay a cash dividend on its
common shares if the Association's  regulatory capital would, as a result of the
payment  of  such  dividend,  be  reduced  below  the  amount  required  for the
liquidation account (which was established for the purpose of granting a limited
priority  claim on the  assets of the  Association,  in the event of a  complete
liquidation,  to those  members of the  Association  before the  Conversion  who
maintain  a  savings  account  at  the  Association  after  the  Conversion)  or
applicable regulatory capital requirements prescribed by the OTS.

The  Association  is  subject  to  regulations  imposed  by the Office of Thrift
Supervision ("OTS") regarding the amount of capital distributions payable by the
Association  to  the  Corporation.   Generally,  the  Association's  payment  of
dividends is limited,  without prior OTS approval, to net income for the current
calendar year plus the two preceding calendar years, less capital  distributions
paid over the comparable time period.  Insured institutions are required to file
an  application  with  the OTS  for  capital  distributions  in  excess  of this
limitation.  At June 30,  2000,  the  Association  was  required  to obtain  OTS
approval with respect to future dividend distributions to the Corporation.

The Association  currently meets all of its regulatory capital requirements and,
unless the OTS determines that the Association is an institution  requiring more
than normal  supervision,  the  Association may pay dividends in accordance with
the foregoing provisions of the OTS regulations.


                                       4
<PAGE>


                      SELECTED CONSOLIDATED FINANCIAL DATA


The following tables set forth certain selected consolidated financial and other
data  of the  Corporation  at the  dates  and  for the  periods  indicated.  For
additional  financial  information  about the Corporation,  reference is made to
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  and the  Consolidated  Financial  Statements of the Corporation and
related notes included elsewhere herein.

<TABLE>
<CAPTION>

                                                                          At June 30,
Selected Consolidated Financial
  Condition Data:                           2000            1999             1998              1997             1996
                                                                        (In thousands)
<S>                                      <C>              <C>              <C>              <C>              <C>
Total assets                             $119,034         $116,224         $102,535         $ 92,304         $ 91,787
Cash and cash equivalents                   2,313            3,497            2,793            2,410            1,909
Securities:
  Available-for-sale                       14,876           15,517            5,485            1,498            6,201
  Held-to-maturity                          4,382            4,577            8,554            9,990           15,674
Loans receivable - net                     94,366           89,922           83,574           76,446           66,255
Deposits                                   79,138           79,954           75,955           72,911           69,911
Federal Home Loan Bank advances            28,611           25,291           15,558            7,810            9,884
Stockholders' equity, restricted           10,763           10,417           10,343           11,113           11,486

</TABLE>

<TABLE>
<CAPTION>

                                                                        Year ended June 30,

Selected Consolidated Operating Data:              2000           1999          1998            1997           1996

                                                                 (In thousands, except share data)

<S>                                               <C>            <C>            <C>            <C>            <C>
Total interest income                             $8,471         $8,189         $7,511         $7,288         $6,770
Total interest expense                             5,078          4,822          4,153          4,069          3,626
                                                   -----          -----          -----          -----          -----
Net interest income                                3,393          3,367          3,358          3,219          3,144
Provision for losses on loans                        121             94            156            142            159
                                                  ------        -------         ------         ------         ------
Net interest income after provision for
  losses on loans                                  3,272          3,273          3,202          3,077          2,985

Other income                                         291            261            197            140            164
Loss on disposition of mobile home
  loan portfolio                                     364              -              -              -              -
SAIF recapitalization assessment                       -              -              -            458              -
General, administrative and other expense          2,198          2,147          2,076          1,862          1,805
                                                   -----          -----          -----          -----          -----
Earnings before income taxes                       1,001          1,387          1,323            897          1,344

Federal income taxes                                 333            465            444            308            458
                                                  ------         ------         ------         ------         ------
Net earnings                                      $  668         $  922         $  879         $  589         $  886
                                                  ======         ======         ======         ======         ======
Earnings per share (1)
  Basic                                           $  .59         $  .81         $  .70         $  .44         $  .59
                                                     ===            ===            ===            ===            ===
  Diluted                                         $  .58         $  .78         $  .68         $  .44         $  .59
                                                     ===            ===            ===            ===            ===
</TABLE>


(1)  Earnings  per share for the years  ended  June 30,  1997 and 1996 have been
     restated to give effect to the 3-for-2 stock splits  effected during fiscal
     1998 and 1997.



                                       5
<PAGE>


                SELECTED CONSOLIDATED FINANCIAL DATA (CONTINUED)

<TABLE>
<CAPTION>


                                                                            At or for the year ended June 30,
<S>                                                        <C>           <C>           <C>           <C>            <C>
Selected financial ratios and
  other data:  (1)                                            2000        1999          1998          1997           1996

Return on average assets (4)                                  .56%          .81%          .90%          .62%          1.05%
Return on average equity (4)                                 6.23          9.03          8.05          5.21           7.44
Average equity to average assets                             9.00          9.02         11.20         11.97          14.06
Interest rate spread (2)                                     2.64          2.63          3.07          3.06           3.02
Net interest margin (2)                                      2.94          3.02          3.54          3.53           3.73
Non-performing assets and troubled debt
  restructuring to total assets at end of period (3)          .39           .87           .64           .63            .78
Non-performing loans and troubled debt
  restructuring to total loans at end of period (3)           .49          1.07           .70           .65            .94
Average interest-earning assets to average
  interest-bearing liabilities                             106.93        109.01        110.58        110.40         116.57
Net interest income after provision for loan
  losses and other income to total general,
  administrative and other expense (4)                     158.79        164.59        163.73        138.66         174.46
General, administrative and other expense to
  average total assets (4)                                   1.85          1.90          2.13          2.46           2.13
Dividend payout ratio (5)                                   44.07         29.63         30.48         40.40           6.03
Book value per share (5)                                    $9.02         $8.55         $8.17         $7.97          $7.66

</TABLE>


(1)  With the exception of end of period ratios, all ratios are based on average
     monthly balances during the periods.

(2)  Interest rate spread represents the difference between the weighted-average
     yield  on  interest-earning   assets  and  the  weighted-average   rate  on
     interest-bearing  liabilities.  Net interest margin represents net interest
     income as a percentage of average interest-earning assets.

(3)  Non-performing  loans consist of non-accrual  loans and accruing loans that
     are  contractually  past due 90 days or  more,  and  non-performing  assets
     consist of  non-performing  loans and real  estate,  mobile homes and other
     assets acquired by foreclosure or deed-in-lieu thereof.

(4)  Before consideration of the SAIF recapitalization assessment the ratios set
     forth  below for the fiscal  year ended June 30,  1997,  would have been as
     follows:

         Return on average assets                             .95%
         Return on average equity                             7.90
         Net interest income after provision for
          loan losses and other income to total
          general, administrative and other expense         165.25
         General, administrative and other expense
          to average total assets
                                                              1.97

(5)  Adjusted to give effect to the 3-for-2 stock splits  effected during fiscal
     1998 and 1997.


                                       6
<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Overview

The  principal  asset of the  Corporation  is its  ownership  of First  Federal.
Accordingly,  the  Corporation's  results of operations are primarily  dependent
upon the results of operations of the  Association.  The Association  conducts a
general banking  business that consists of attracting  deposits from the general
public and using those funds to originate  loans for primarily  residential  and
consumer purposes.

The  Association's  profitability  depends primarily on its net interest income,
which is the difference between interest income generated from  interest-earning
assets  (i.e.,  loans,  investments  and  mortgage-backed  securities)  less the
interest expense incurred on  interest-bearing  liabilities (i.e.,  deposits and
borrowed  funds).  Net interest  income is affected by the  relative  amounts of
interest-earning assets and interest-bearing liabilities, and the interest rates
paid on these balances.

Additionally,  and  to a  lesser  extent,  the  Association's  profitability  is
affected  by  such  factors  as the  level  of  other  income  and  general  and
administrative  expenses,  the provision for losses on loans,  and the effective
tax rate.  Other income  consists  primarily of service  charges and other fees.
General, administrative and other expenses consist of compensation and benefits,
occupancy-related  expenses, FDIC deposit insurance premiums and other operating
expenses.

Management's  discussion and analysis of earnings and related financial data are
presented herein to assist investors in understanding the consolidated financial
condition  and results of  operations  of the  Corporation  for the fiscal years
ended June 30, 2000 and 1999. This discussion should be read in conjunction with
the consolidated  financial statements and related footnotes presented elsewhere
in this report.

Forward-Looking Statements

In the following  pages,  management  presents an analysis of the  Corporation's
financial  condition as of June 30, 2000,  and the results of operations for the
year ended June 30,  2000 as  compared  to prior  periods.  In  addition to this
historical  information,   the  following  discussion  contains  forward-looking
statements  that involve risks and  uncertanties.  Economic  circumstances,  the
Corporation's  operations  and the  Corporation's  actual  results  could differ
significantly from those discussed in the  forward-looking  statements.  Some of
the factors that could cause or  contribute  to such  differences  are discussed
herein but also include  changes in the economy and interest rates in the nation
and in the Corporation's general market area.

Without limiting the foregoing,  some of the forward-looking  statements include
the following:

     Management's  establishment  of  an  allowance  for  loan  losses  and  its
     statements regarding the adequacy of such allowance for loan losses.

     Management's opinion as to the financial statement effect of certain recent
     accounting pronouncements.


                                       7
<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Discussion of Financial Condition Changes from June 30, 1999 to June 30, 2000

The  Corporation's  total assets amounted to $119.0 million as of June 30, 2000,
an increase of $2.8 million,  or 2.4%, over the $116.2 million total at June 30,
1999.  The  increase  in assets was funded  primarily  through  an  increase  in
advances  from the Federal Home Loan Bank of $3.3  million,  which was partially
offset by an $816,000 decrease in deposits outstanding.

Cash and cash  equivalents  and investment  securities  totaled $21.6 million at
June 30,  2000,  a decrease of $2.0  million,  or 8.6%,  from 1999  levels.  The
decrease  resulted  primarily from maturities of investment and  mortgage-backed
securities  of $135,000  and $2.7  million,  respectively,  which were offset by
purchases of  investment  securities  totaling $2.1  million.  Purchases  during
fiscal 2000 included  government  agency securities  bearing a  weighted-average
interest  rate of 8.32%,  which were financed via  fixed-rate  advances from the
Federal Home Loan Bank bearing a  weighted-average  cost of 6.52%,  coupled with
proceeds from maturities of investment securities.

Loans  receivable  totaled  $94.4  million at June 30, 2000, an increase of $4.4
million,  or 4.9%, over June 30, 1999 levels.  Loan disbursements  during fiscal
2000 totaled $24.0 million,  which were partially offset by principal repayments
of  $18.0  million.   The  volume  of  loan  disbursements  during  fiscal  2000
represented a $13.7 million, or 36.4%,  decline compared to the record volume in
fiscal 1999.  The  decrease in loan  origination  volume was due  primarily to a
decline in loan demand  following an overall  increase in interest  rates in the
economy year to year.

At June 30, 2000, the Corporation's  allowance for loan losses totaled $484,000,
which  represented  .51% of total loans and 107.8% of  nonperforming  loans. The
allowance  totaled  $591,000 at June 30, 1999,  which  represented .66% of total
loans and 64.8% of nonperforming loans at that date. Nonperforming loans totaled
$449,000 and $912,000 at June 30, 2000 and 1999, respectively, which represented
 .48% and 1.01% of total loans at those  respective  dates.  Although  management
believes that its allowance for loan losses at June 30, 2000 was adequate  based
on the  available  facts  and  circumstances,  there  can be no  assurance  that
additions to such allowance will not be necessary in future periods, which could
adversely affect the Corporation's results of operations.

Deposits  totaled  $79.1  million at June 30, 2000,  a decrease of $816,000,  or
1.0%, from the $79.9 million total reported at June 30, 1999.  While  management
has generally pursued a strategy of moderate growth in the deposit portfolio, it
has  historically  not engaged in sporadic  increases  or  decreases in interest
rates, nor has it offered the highest rates available in its deposit market.

Advances from the Federal Home Loan Bank totaled $28.6 million at June 30, 2000,
an increase of $3.3 million, or 13.1%, over June 30, 1999 levels.  Proceeds from
such advances were used primarily to fund the purchase of investment  securities
and to fund the growth in the loan portfolio.

Stockholders'  equity  totaled  $10.8  million at June 30, 2000,  an increase of
$346,000,  or 3.3%, over June 30, 1999 levels.  The increase resulted  primarily
from net earnings of $668,000,  which was  partially  offset by  repurchases  of
25,896 shares of treasury stock at an aggregate price of $219,000,  coupled with
dividend payments on common stock totaling $310,000.


                                       8
<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Comparison of Results of Operations for the Fiscal Years Ended June 30, 2000 and
1999
--------------------------------------------------------------------------------

General

The  Corporation's  net earnings totaled $668,000 for the fiscal year ended June
30, 2000, a decrease of  $254,000,  or 27.5%,  from the $922,000 of net earnings
reported for fiscal 1999.  The decrease in earnings  resulted  primarily  from a
$364,000  loss on the  disposition  of the mobile home loan  portfolio  recorded
during the fiscal  year.  Exclusive  of this loss,  the  Corporation  would have
realized  net earnings  for the current  period of  $908,000,  or $.80 per basic
share.

Net Interest Income

Total interest income for the fiscal year ended June 30, 2000,  amounted to $8.5
million,  an increase of $282,000,  or 3.4%, over fiscal 1999. This increase was
due  primarily  to a $3.9  million,  or 3.5%,  increase in the  weighted-average
balance  of  interest-earning  assets  outstanding.  Interest  income  on  loans
increased by  $244,000,  or 3.6%,  due  primarily  to a $5.1  million,  or 5.8%,
increase in the average  balance of loans  outstanding  year-to-year,  partially
offset by a sixteen basis point decline in the average yield. Interest income on
investment  and  mortgage-backed   securities  and   interest-bearing   deposits
increased by $38,000, or 2.9%, due primarily to a 46 basis point increase in the
average  yield year to year,  which was partially  offset by a $1.2 million,  or
4.9%, decline in the average portfolio balance outstanding.

Interest expense on deposits decreased by $68,000,  or 1.9%,  primarily due to a
twenty-two basis point decrease in cost of deposits,  which was partially offset
by a $2.3 million, or 3.0%, increase in the weighted-average balance of deposits
outstanding.  Interest  expense on borrowings  increased by $324,000,  or 25.7%,
during the current  period,  due  primarily  to a $3.4  million  increase in the
weighted-average   balance  of  advances   from  the  Federal   Home  Loan  Bank
outstanding,  coupled with a fifty-four basis point increase in the average cost
of borrowings, to 5.84% in fiscal 2000.

As a result of the foregoing  changes in interest  income and interest  expense,
net interest income increased by $26,000, or .8%, to a total of $3.4 million for
the fiscal year ended June 30, 2000. The interest rate spread  amounted to 2.64%
in fiscal 2000,  compared to 2.63% in fiscal 1999, while the net interest margin
totaled approximately 2.94% in fiscal 2000, as compared to 3.02% in fiscal 1999.

Provision for Losses on Loans

A  provision  for  losses on loans is  charged  to  earnings  to bring the total
allowance for loan losses to a level considered  appropriate by management based
on  historical  experience,  the  volume and type of  lending  conducted  by the
Association,  the status of past due  principal and interest  payments,  general
economic conditions, particularly as such conditions relate to the Association's
market  area,  and  other  factors   related  to  the   collectibility   of  the
Association's loan portfolio. As a result of such analysis,  management recorded
a $121,000  provision  for losses on loans during the fiscal year ended June 30,
2000, an increase of $27,000,  or 28.7%,  over the provision  recorded in fiscal
1999. The current period provision was predicated upon the overall growth in the
loan portfolio, offset by a decrease in the level of nonperforming loans.


                                       9
<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Comparison of Results of Operations for the Fiscal Years Ended June 30, 2000 and
1999 (continued)
--------------------------------------------------------------------------------

Other Income

Other  income  decreased  by $334,000  for the fiscal year ended June 30,  2000,
compared  to fiscal  1999,  due  primarily  to a $364,000  loss  recorded on the
disposition of the mobile home loan  portfolio.  The sale of the  aforementioned
assets resulted as management elected to dispose of the lower yielding portfolio
and re-deploy these funds into higher quality, higher yielding assets. Exclusive
of this loss, the Corporation's other income would have increased by $30,000, or
11.5%,  primarily  due  to  increased  service  fees  on  deposit  accounts  and
transactions.

General, Administrative and Other Expense

General,  administrative  and other expense  totaled $2.2 million for the fiscal
year ended June 30, 2000,  an increase of $51,000,  or 2.4%,  compared to fiscal
1999.  This  increase  was due  primarily  to a $57,000,  or 5.0%,  increase  in
employee  compensation  and benefits and a $28,000,  or 13.1%,  increase in data
processing,  which were  partially  offset by a $24,000,  or 16.2%,  decrease in
franchise  taxes. The increase in employee  compensation  and benefits  resulted
primarily from increased  management  staffing levels year to year, coupled with
normal merit increases.  The increase in data processing  generally reflects the
effects of the  Corporation's  overall  growth  year to year.  The  decrease  in
franchise taxes was due to a reduction in the effective tax rate.

Federal Income Taxes

The provision for federal income taxes decreased by $132,000,  or 28.4%, for the
fiscal  year ended June 30,  2000,  as compared to fiscal  1999.  This  decrease
resulted  primarily from the decrease in net earnings  before taxes of $386,000,
or 27.8%.  The  effective  tax rates were  33.3% and 33.5% for the fiscal  years
ended June 30, 2000 and 1999, respectively.


Comparison of Results of Operations for the Fiscal Years Ended June 30, 1999 and
1998
--------------------------------------------------------------------------------

General

The  Corporation's  net earnings totaled $922,000 for the fiscal year ended June
30,  1999,  an increase of $43,000,  or 4.9%,  over the $879,000 of net earnings
reported  for fiscal  1998.  The  increase in earnings  resulted  from a $62,000
decrease in provision  for losses on loans,  a $64,000  increase in other income
and a $9,000 increase in net interest  income,  which were partially offset by a
$71,000  increase in  general,  administrative  and other  expense and a $21,000
increase in the provision for federal income taxes.


                                       10
<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Comparison of Results of Operations for the Fiscal Years Ended June 30, 1999 and
1998 (continued)
--------------------------------------------------------------------------------

Net Interest Income

Total interest income for the fiscal year ended June 30, 1999,  amounted to $8.2
million,  an increase of $678,000,  or 9.0%, over fiscal 1998. This increase was
due primarily to a $16.5  million,  or 17.4%,  increase in the  weighted-average
balance of interest-earning assets outstanding,  which was partially offset by a
fifty-six  basis point  decline in the average  yield year to year,  to 7.35% in
fiscal  1999.  Interest  income on loans  increased by  $240,000,  or 3.6%,  due
primarily to a $6.6 million,  or 8.1%,  increase in the average balance of loans
outstanding year to year,  partially offset by a thirty-four basis point decline
in  the  average  yield.  Interest  income  on  investment  and  mortgage-backed
securities and  interest-bearing  deposits increased by $438,000,  or 49.8%, due
primarily to a $9.9 million, or 74.2%, increase in the average portfolio balance
outstanding.

Interest expense on deposits increased by $10,000,  or .3%, as the $3.4 million,
or 4.5%, increase in the  weighted-average  balance of deposits  outstanding was
mitigated  by a nineteen  basis point  decrease in the cost of deposits  year to
year,  to 4.54% in fiscal  1999.  Interest  expense on  borrowings  increased by
$659,000,  or 109.8%, during fiscal 1999, compared to fiscal 1998, due primarily
to a $13.0 million increase in the weighted-average balance of advances from the
Federal Home Loan Bank outstanding, partially offset by a thirty-one basis point
decline in the average cost of borrowings, to 5.30% in fiscal 1999.

As a result of the foregoing  changes in interest  income and interest  expense,
net interest income increased by $9,000,  or .3%, to a total of $3.4 million for
the fiscal year ended June 30, 1999. The interest rate spread  amounted to 2.63%
in fiscal 1999 and 3.07% in fiscal 1998,  while the net interest  margin totaled
approximately 3.02% in fiscal 1999, as compared to 3.54% in fiscal 1998.

Provision for Losses on Loans

Based upon an analysis of historical experience,  the volume and type of lending
conducted  by the  Association,  the status of past due  principal  and interest
payments, general economic conditions, particularly as such conditions relate to
the Association's  market area, and other factors related to the  collectibility
of the Association's loan portfolio, management recorded a $94,000 provision for
losses on loans  during the  fiscal  year ended  June 30,  1999,  a decrease  of
$62,000,  or 39.7%, from the provision  recorded in fiscal 1998. The fiscal 1999
provision was predicated upon the overall growth in the loan portfolio,  coupled
with an increase in the level of nonperforming loans.

Other Income

Other income increased by $64,000,  or 32.5%, for the fiscal year ended June 30,
1999,  compared to fiscal 1998,  due primarily to an increase in service fees on
loan and deposit accounts and transactions.


                                       11
<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Comparison of Results of Operations for the Fiscal Years Ended June 30, 1999 and
1998 (continued)
--------------------------------------------------------------------------------

General, Administrative and Other Expense

General,  administrative  and other expense  totaled $2.1 million for the fiscal
year ended June 30, 1999,  an increase of $71,000,  or 3.4%,  compared to fiscal
1998.  This  increase  was due  primarily  to a $43,000,  or 4.0%,  increase  in
employee  compensation  and benefits and a $36,000,  or 20.3%,  increase in data
processing.   The  increase  in  employee  compensation  and  benefits  resulted
primarily from increased  management  staffing levels year to year, coupled with
increased costs attendant to stock benefit plans and normal merit increases. The
increase in data processing  generally reflects the effects of the Corporation's
overall growth year to year.

Federal Income Taxes

The provision for federal  income taxes  increased by $21,000,  or 4.7%, for the
fiscal  year ended June 30,  1999,  as compared to fiscal  1998.  This  increase
resulted primarily from the increase in net earnings before taxes of $64,000, or
4.8%.  The  effective  tax rates were 33.5% and 33.6% for the fiscal years ended
June 30, 1999 and 1998, respectively.


                                       12
<PAGE>

                             AVERAGE YIELD ANALYSIS


The following average balance sheet table sets forth for the periods  indicated,
information  on the  Corporation  regarding:  (i) the total  dollar  amounts  of
interest  income on  interest-earning  assets and the resulting  average yields;
(ii)  the  total  dollar  amounts  of  interest   expense  on   interest-bearing
liabilities and the resulting  average costs;  (iii) net interest  income;  (iv)
interest rate spread;  (v) net  interest-earning  assets;  (vi) the net interest
margin;  and  (viii)  the  ratio  of  total  interest-earning  assets  to  total
interest-bearing  liabilities.  Additional  interest income that would have been
recognized had  non-accruing  loans  performed in accordance with original terms
has not been included in the table. Interest income from non-accruing loans is a
component  of interest  income in the period  received.  The loan is returned to
accruing status upon payment of all delinquent interest. Information is based on
average monthly balances during the period presented.

<TABLE>
<CAPTION>

                                                                             Year ended June 30,
                                                      2000                          1999                           1998
                                          Average  Interest            Average    Interest           Average     Interest
                                      outstanding   earned/   Yield/ outstanding   earned/  Yield/ outstanding    earned/    Yield/
                                          balance    paid     rate      balance     paid     rate    balance       paid      rate
<S>                                     <C>          <C>       <C>     <C>         <C>       <C>      <C>         <C>         <C>
Interest-earning assets:
  Loans receivable                      $  93,277    $7,115    7.63%   $  88,179   $6,871    7.79%    $81,586     $6,631      8.13%
  Investment securities                    21,391     1,313    6.14       20,448    1,168    5.71      12,668        837      6.61
  Other interest-earning
    assets (1)                                758        43    5.67        2,851      150    5.26         705         43      6.10
                                        ---------   -------    ----    ---------   ------    ----    --------    -------   -------
        Total interest-earning
          assets                          115,426     8,471    7.34      111,478    8,189    7.35      94,959      7,511      7.91

Non-interest-earning assets                 3,706                          1,671                        2,572
                                        ---------                      ---------                      -------

        Total assets                     $119,132                       $113,149                      $97,531
                                          =======                        =======                       ======

Interest-bearing liabilities:
  Deposits                              $  80,862     3,495    4.32    $  78,528    3,563    4.54     $75,177      3,553      4.73
  FHLB advances                            27,086     1,583    5.84       23,735    1,259    5.30      10,695        600      5.61
                                       ----------     -----    ----   ----------    -----    ----      ------     ------   -------
        Total interest-bearing
          liabilities                     107,948     5,078    4.70      102,263    4,822    4.72      85,872      4,153      4.84
                                                      -----    ----                 -----    ----                  -----   -------

Non-interest-bearing
  liabilities                                 468                            675                          736
                                       ----------                     ----------                     --------

        Total liabilities                 108,416                        102,938                       86,608

Stockholders' equity                       10,716                         10,211                       10,923
                                         --------                       --------                       ------

        Total liabilities and
          stockholders' equity           $119,132                       $113,149                      $97,531
                                          =======                        =======                       ======

Net interest income/interest
  rate spread                                        $3,393    2.64%               $3,367    2.63%                $3,358      3.07%
                                                      =====    ====                 =====    ====                  =====   =======

Net interest margin (2)                                        2.94%                         3.02%                            3.54%
                                                               ====                          ====                          =======

Ratio of interest-earning assets
  to interest-bearing liabilities                            106.93%                       109.01%                          110.58%
                                                             ======                        ======                           ======
</TABLE>


(1)  Comprised principally of interest-bearing deposits.
(2)  Net interest income divided by average interest-earning assets.


                                       13
<PAGE>


                                RATE/VOLUME TABLE


The following  table describes the extent to which changes in interest rates and
changes in volume of  interest-earning  assets and liabilities have affected the
Corporation's interest income and expense during the periods indicated. For each
category   of   interest-earning   assets  and   interest-bearing   liabilities,
information is provided on changes attributable to (i) changes in volume (change
in volume  multiplied by prior year rate),  (ii) changes in rate (change in rate
multiplied by prior year volume),  (iii) changes in rate/volume (changes in rate
multiplied by changes in volume) and (iv) total changes in rate and volume.

<TABLE>
<CAPTION>

                                                                               Year ended June 30,
                                                              2000 vs. 1999                                  1999 vs. 1998
                                                  Increase                                                Increase
                                                 (decrease)                     Total                    (decrease)    Total
                                                   due to                     increase/                    due to     increase/
                                                    Rate        Volume      (decrease)     Rate            Volume    (decrease)
<S>                                              <C>           <C>           <C>           <C>           <C>          <C>
Interest-earning assets:
  Loans                                          $ (144)       $  388        $  244        $ (283)       $  523       $  240
  Investment securities                              89            56           145          (127)          458          331
  Interest-earning deposits and other                12          (119)         (107)           (7)          114          107
                                                  -----           ---           ---        ------        ------          ---
        Total interest-earning  assets           $  (43)       $  325           282        $ (417)       $1,095          678
                                                 ======        ======           ====       ======        ======        =====

Interest-bearing liabilities:
  Deposits                                       $ (174)       $  106           (68)       $ (146)       $  156           10
  Advances from Federal Home Loan Bank              136           188           324           (35)          694          659
                                                   ----           ---           ---         -----        ------          ---
        Total interest-bearing liabilities       $  (38)       $  294           256        $ (181)       $  850          669
                                                  =====           ===           ---          ====        ======          ---

Increase in net interest income                                              $   26                                   $    9
                                                                             ======                                   ======
</TABLE>


                                       14
<PAGE>


                         ASSET AND LIABILITY MANAGEMENT

The lending  activities of savings  institutions  have  historically  emphasized
long-term loans secured by single-family  residences,  and the primary source of
funds of such  institutions  has been deposits.  The deposit accounts of savings
institutions generally bear interest rates that reflect market rates and largely
mature or are subject to repricing  within a short period of time.  This factor,
in combination with substantial investments in long-term,  fixed-rate loans, has
historically  caused the income  earned by  savings  institutions  on their loan
portfolios to adjust more slowly to changes in interest rates than their cost of
funds.

In order to minimize the potential for adverse effects of material and prolonged
increases in interest  rates on the  Corporation's  results of  operations,  the
Corporation's  management  has  implemented  and  continues to monitor asset and
liability management policies to better match the maturities and repricing terms
of the Corporation's  interest-earning assets and interest-bearing  liabilities.
Such  policies  have  consisted  primarily  of: (i)  emphasizing  investment  in
Adjustable   Rate  Mortgages   (ARMs);   (ii)   emphasizing   the  retention  of
lower-costing  savings accounts and other core deposits and lengthening the term
of liabilities by participating in the mortgage matched advances program offered
by the Federal  Home Loan Bank (FHLB) of  Cincinnati;  and (iii)  maintaining  a
significant  level of  liquid  assets  that can be  readily  invested  in higher
yielding investments should interest rates rise.

Although the Corporation emphasizes the origination of single-family residential
ARMs,  originations  of such loans have been  difficult due to the preference of
the Corporation's customers for fixed-rate residential mortgage loans in the low
interest rate  environment  that has prevailed for the past five years.  Despite
this  preference for fixed-rate  originations,  as a consequence of management's
continuing efforts,  $47.1 million, or 62.4%, of the Corporation's  portfolio of
one-to-four  family  residential  mortgage  loans  consisted of ARMs at June 30,
2000.  In addition,  at June 30, 2000,  another $8.6 million,  or 45.0%,  of the
Corporation's  total  loan  portfolio  consisted  of other  types of loans  with
adjustable interest rates.

The Corporation  prices deposit  accounts based upon the availability of prudent
investment opportunities. Pursuant to this policy, the Corporation has generally
neither  engaged in sporadic  increases or decreases in interest  rates paid nor
offered the highest  rates  available in its deposit  market.  In addition,  the
Corporation does not pursue an aggressive  growth strategy which has assisted it
in controlling the cost of funds.

The  Corporation  generally  maintains a high level of  liquidity  to respond to
investment  opportunities as interest rates and lending activities permit and to
fund deposit  withdrawals.  Management believes that this flexibility will allow
the Corporation to maintain its profitability over a wide range of interest rate
environments.

The interest rate spread is the principal determinant of First Federal's income.
The  interest  rate  spread,   and  therefore  net  interest  income,  can  vary
considerably  over time because asset and  liability  repricing do not coincide.
Moreover,  the long-term and  cumulative  effect of interest rate changes can be
substantial.   Interest  rate  risk  is  defined  as  the   sensitivity   of  an
institution's  earnings and net asset values to changes in interest  rates.  The
management and Board of Directors attempt to manage First Federal's  exposure to
interest rate risk in a manner to maintain the projected four-quarter percentage
change in net interest  income and the  projected  change in the market value of
portfolio equity within limits established by the Board of Directors, assuming a
permanent and instantaneous parallel shift in interest rates.


                                       15
<PAGE>


                   ASSET AND LIABILITY MANAGEMENT (CONTINUED)

First Federal,  like other financial  institutions,  is subject to interest rate
risk to the extent that its interest-earning assets reprice differently than its
interest-bearing  liabilities.  As a part of its effort to monitor its  interest
rate risk,  First  Federal  reviews  the  reports of the OTS which set forth the
application of the "net portfolio value" ("NPV")  methodology adopted by the OTS
as part of its final  rules  related  to  revisions  in the  risk-based  capital
regulations.  Although  First  Federal  is not  currently  subject  to  the  NPV
regulation,  the  application  of  the  NPV  methodology  may  illustrate  First
Federal's interest rate risk.

Generally,  NPV is the  discounted  present  value  of  the  difference  between
incoming cash flows on interest-earning and other assets and outgoing cash flows
on interest-bearing  liabilities. The application of the methodology attempts to
quantify  interest  rate risk as the change in the NPV which would result from a
theoretical  200  basis  point (1 basis  point  equals  .01%)  change  in market
interest  rates.  Both a 200 basis point increase in market interest rates and a
200 basis point  decrease in market  interest rates are  considered.  If the NPV
would  decrease  more than 2% of the present value of the  institution's  assets
with  either an increase or a decrease in market  rates,  the  institution  must
deduct 50% of the amount of the decrease in excess of such 2% in the calculation
of the institution's risk-based capital.

At June  30,  2000,  2% of the  present  value  of First  Federal's  assets  was
approximately $2.4 million.  Because the interest rate risk of a 200 basis point
increase in market interest rates (which was greater than the interest rate risk
of a 200 basis point  decrease)  exceeded  $2.4 million at June 30, 2000,  First
Federal would have been required to reduce its capital by approximately $630,000
(50% of the $1.3 million  difference) in  determining  whether First Federal met
its risk-based capital requirement. Regardless of such reduction, however, First
Federal's   risk-based   capital  would  still  have  exceeded  the   regulatory
requirement by approximately $4.4 million.

The tables below show the increase and decrease of NPV under different  interest
rate scenarios at June 30, 2000 and 1999.

                                     June 30, 2000

                                       Estimated
Change in                               NPV as a
Interest Rates     Estimated           Percentage             Amount
(basis points)           NPV            of Assets           of Change   Percent
                                 (Dollars in thousands)

+300                $  4,849              4.33%             $(5,759)     (54)%
+200                   6,966              6.08               (3,642)     (34)
+100                   8,937              7.63               (1,671)     (16)
   -                  10,608              8.89                    -        -
-100                  11,708              9.68                1,100       10
-200                  12,286             10.06                1,678       16
-300                  13,211             10.69                2,603       25



                                       16
<PAGE>


                   ASSET AND LIABILITY MANAGEMENT (CONTINUED)

                                  June 30, 1999

                                     Estimated
Change in                            NPV as a
Interest Rates     Estimated         Percentage             Amount
(basis points)           NPV          of Assets            of Change    Percent
                                (Dollars in thousands)

+300                $  6,069              5.36%             $(3,376)     (36)%
+200                   7,753              6.72               (1,692)     (18)
+100                   8,780              7.52                 (665)      (7)
     -                 9,445              8.01                   -         -
-100                  10,195              8.56                  750        8
-200                  11,098              9.21                1,653       18
-300                  12,215             10.00                 2,770      29




In the event  that  interest  rates  should  rise  from  current  levels,  First
Federal's  net  interest  income  could be expected to be  negatively  affected.
Moreover, rising interest rates could negatively affect First Federal's earnings
due to diminished loan demand.


                         LIQUIDITY AND CAPITAL RESOURCES

The Corporation's primary sources of funds are deposits, repayments, prepayments
and maturities of  outstanding  loans and  mortgage-backed  securities and funds
provided  by  operations.   While  scheduled  loan  and  investment   securities
repayments are relatively  predictable sources of funds,  deposit flows and loan
prepayments are greatly influenced by the movement of interest rates in general,
economic conditions and competition.  The Corporation manages the pricing of its
deposits to maintain a deposit  balance deemed  appropriate  and  desirable.  In
addition,  the Corporation  invests excess funds in FHLB overnight  deposits and
other short-term interest-earning assets which provide liquidity to meet lending
requirements.  The Corporation has been able to generate enough cash through the
retail  deposit  market,  its  traditional  funding  source,  to offset the cash
utilized  in  investing  activities.  As an  additional  source  of  funds,  the
Association may borrow from the FHLB of Cincinnati and has access to the Federal
Reserve Bank  discount  window.  The  Association  has borrowed from the FHLB of
Cincinnati as part of its asset/liability  management strategy to match payments
on the advances to the stream of income from its recently  originated fixed rate
one-to-four  family  residential  loan  portfolio  and  its  investment  in U.S.
government  agency bonds. As of June 30, 2000, the Association had $28.6 million
of advances outstanding.

Liquidity management is both a daily and long-term function. Excess liquidity is
generally  invested  in  short-term  investments  such  as  FHLB  of  Cincinnati
overnight deposits. On a longer term basis, the Corporation maintains a strategy
of investing in various investment  securities and lending products. At June 30,
2000,  the total  approved  mortgage-loan  commitments  outstanding  amounted to
$519,000.  At the same date,  the  Corporation  had  maximum  exposure  for loan
commitments  under  unfunded  loans and  unused  lines of credit  totaling  $3.0
million.

                                       17
<PAGE>


                   LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

During  fiscal 2000,  the  Corporation  had positive  cash flows from  operating
activities  and  financing  activities  and negative  cash flows from  investing
activities which resulted in a net decrease in cash and cash equivalents for the
year totaling $1.2 million.

During  fiscal 1999,  the  Corporation  had positive  cash flows from  operating
activities  and  financing  activities  and negative  cash flows from  investing
activities which resulted in a net increase in cash and cash equivalents for the
year totaling $704,000.

Operating  activities  provided cash as net interest income exceeded general and
administrative expenses. Investing activities used cash primarily as a result of
loan  originations and purchases of investment  securities  exceeding  principal
repayments.  Cash flows from financing  activities  increased during fiscal 2000
and 1999 primarily due to proceeds from Federal Home Loan Bank advances.

The  Association  is  required  by the Office of Thrift  Supervision  ("OTS") to
maintain  average daily balances of liquid assets and  short-term  liquid assets
(as defined) in amounts equal to 4% and 1%,  respectively,  of net  withdrawable
deposits  and  borrowings  payable in one year or less to assure its  ability to
meet  demand  for  withdrawals  and  repayment  of  short-term  borrowings.  The
liquidity  requirements  may vary from time to time at the  direction of the OTS
depending upon economic conditions and deposit flows. The Association's  average
monthly  liquidity ratio and short-term liquid assets ratio at June 30, 2000 was
11.7%.


                        RECENT ACCOUNTING PRONOUNCEMENTS

In June 1998,  the  Financial  Accounting  Standards  Board (the "FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS") No. 133,  "Accounting for
Derivative  Instruments  and Hedging  Activities,"  which  requires  entities to
recognize  all  derivatives  in their  financial  statements as either assets or
liabilities  measured at fair value.  SFAS No. 133 also specifies new methods of
accounting for hedging transactions,  prescribes the items and transactions that
may be hedged,  and specifies  detailed  criteria to be met to qualify for hedge
accounting.

The definition of a derivative  financial instrument is complex, but in general,
it is an instrument  with one or more  underlyings,  such as an interest rate or
foreign exchange rate, that is applied to a notional  amount,  such as an amount
of currency,  to determine the settlement  amount(s).  It generally  requires no
significant initial investment and can be settled net or by delivery of an asset
that is  readily  convertible  to cash.  SFAS No.  133  applies  to  derivatives
embedded in other contracts, unless the underlying of the embedded derivative is
clearly and closely related to the host contract.

SFAS No.  133,  as amended  by SFAS No.  137,  is  effective  for  fiscal  years
beginning  after June 15, 2000. On adoption,  entities are permitted to transfer
held-to-maturity  debt securities to the  available-for-sale or trading category
without  calling into  question  their intent to hold other debt  securities  to
maturity in the future.  Management adopted SFAS No. 133 effective July 1, 2000,
as required,  without material impact on the Corporation's  financial  condition
and results of operations.

                                       18

<PAGE>


               Report of Independent Certified Public Accountants

Board of Directors
Community Investors Bancorp, Inc.

We have audited the accompanying  consolidated statements of financial condition
of  Community  Investors  Bancorp,  Inc. as of June 30,  2000 and 1999,  and the
related consolidated statements of earnings, comprehensive income, stockholders'
equity and cash flows for each of the years ended June 30, 2000,  1999 and 1998.
These   consolidated   financial   statements  are  the  responsibility  of  the
Corporation's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,   the  consolidated  financial  position  of  Community
Investors  Bancorp,  Inc.  as of June 30,  2000 and 1999,  and the  consolidated
results of its  operations  and its cash flows for each of the years  ended June
30, 2000,  1999 and 1998,  in  conformity  with  generally  accepted  accounting
principles.





/s/ Grant Thornton LLP
----------------------
GRANT THRONTON, LLP

Cincinnati, Ohio
August 16, 2000



                                       19
<PAGE>



                        Community Investors Bancorp, Inc.
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                    June 30,
                        (In thousands, except share data)
<TABLE>
<CAPTION>

               ASSETS                                                                             2000                  1999
<S>                                                                                           <C>                   <C>
Cash and due from banks                                                                     $    1,701            $    2,142
Federal funds sold                                                                                 310                   724
Interest-bearing deposits in other financial institutions                                          302                   631
                                                                                              --------            ----------
               Cash and cash equivalents                                                         2,313                 3,497

Investment securities available for sale - at market                                             5,773                 3,847
Investment securities held to maturity - at amortized cost, approximate market
  value of $3,556 and $3,647 as of June 30, 2000 and 1999                                        3,616                 3,664
Mortgage-backed securities available for sale - at market                                        9,103                11,670
Mortgage-backed securities held to maturity - at amortized cost, approximate market
  value of $742 and $872 as of June 30, 2000 and 1999                                              766                   913
Loans receivable - net                                                                          94,366                89,922
Property acquired in settlement of loans - net                                                      69                    50
Office premises and equipment - at depreciated cost                                                692                   720
Federal Home Loan Bank stock - at cost                                                           1,507                 1,363
Accrued interest receivable on loans                                                                86                    65
Accrued interest receivable on mortgage-backed securities                                           52                    69
Accrued interest receivable on investments and interest-bearing deposits                           118                    86
Prepaid expenses and other assets                                                                  170                   127
Prepaid federal income taxes                                                                       235                    23
Deferred federal income tax asset                                                                  168                   208
                                                                                            ----------            ----------

               Total assets                                                                   $119,034              $116,224
                                                                                               =======               =======

               LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits                                                                                     $  79,138             $  79,954
Advances from the Federal Home Loan Bank                                                        28,611                25,291
Advances by borrowers for taxes and insurance                                                        5                     1
Accrued interest payable                                                                           329                   369
Other liabilities                                                                                  188                   192
                                                                                            ----------             ---------
               Total liabilities                                                               108,271               105,807

Commitments     -                                                                                   -

Stockholders' equity
  Preferred stock, 1,000,000 shares of no par value authorized,
    no shares issued                                                                                -                     -
  Common stock, 4,000,000 shares authorized, $.01 par value; 1,660,850
    shares issued                                                                                   17                    17
  Additional paid-in capital                                                                     7,191                 7,084
  Retained earnings, restricted                                                                  8,728                 8,370
  Shares acquired by stock benefit plans                                                          (461)                 (610)
  Less 468,062 and 442,166 shares of treasury stock at June 30, 2000
    and 1999, respectively - at cost                                                            (4,408)               (4,189)
  Accumulated other comprehensive loss - unrealized losses on securities
    designated as available for sale, net of related tax benefits                                 (304)                 (255)
                                                                                            ----------            ----------
               Total stockholders' equity                                                       10,763                10,417
                                                                                              --------              --------

               Total liabilities and stockholders' equity                                     $119,034              $116,224
                                                                                               =======               =======
</TABLE>


The accompanying notes are an integral part of these statements.

                                       20
<PAGE>



                        Community Investors Bancorp, Inc.
                       CONSOLIDATED STATEMENTS OF EARNINGS
                           For the year ended June 30,
                        (In thousands, except share data)
<TABLE>
<CAPTION>

                                                                          2000             1999          1998
<S>                                                                      <C>             <C>            <C>
Interest income
  Loans                                                                  $ 7,115         $ 6,871        $ 6,631
  Mortgage-backed securities                                                 641             600             98
  Investment securities                                                      672             568            739
  Interest-bearing deposits and other                                         43             150             43
                                                                         -------          ------        -------
               Total interest income                                       8,471           8,189          7,511

Interest expense
  Deposits                                                                 3,495           3,563          3,553
  Borrowings                                                               1,583           1,259            600
                                                                           -----           -----         ------
               Total interest expense                                      5,078           4,822          4,153
                                                                           -----           -----          -----

               Net interest income                                         3,393           3,367          3,358

Provision for losses on loans                                                121              94            156
                                                                          ------         -------         ------

               Net interest income after provision
                 for losses on loans                                       3,272           3,273          3,202

Other income (loss)
  Gain on sale of investment securities                                        -               6              -
  Loss on disposition of mobile home loan portfolio                         (364)              -              -
  Gain (loss) on sale of property acquired in settlement of loans              8               -             (1)
  Other operating                                                            283             255            198
                                                                          ------          ------         ------
               Total other income (loss)                                     (73)            261            197

General, administrative and other expense
  Employee compensation and benefits                                       1,187           1,130          1,087
  Occupancy and equipment                                                    141             133            133
  Federal deposit insurance premiums                                          32              47             46
  Franchise taxes                                                            124             148            152
  Expenses of property acquired in settlement of loans                        39              33             35
  Data processing                                                            241             213            177
  Other operating                                                            434             443            446
                                                                          ------          ------         ------
               Total general, administrative and other expense             2,198           2,147          2,076
                                                                           -----           -----          -----

               Earnings before income taxes                                1,001           1,387          1,323

Federal income taxes
  Current                                                                    267             407            469
  Deferred                                                                    66              58            (25)
                                                                         -------         -------        -------
               Total federal income taxes                                    333             465            444
                                                                          ------          ------         ------

               NET EARNINGS                                              $   668         $   922        $   879
                                                                          ======          ======         ======

               EARNINGS PER SHARE
                 Basic                                                   $   .59         $   .81        $   .70
                                                                             ===             ===            ===

                 Diluted                                                 $   .58         $   .78        $   .68
                                                                             ===             ===            ===
</TABLE>

The accompanying notes are an integral part of these statements.

                                       21
<PAGE>



                        Community Investors Bancorp, Inc.

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                           For the year ended June 30,
                                 (In thousands)

<TABLE>
<CAPTION>

                                                                            2000        1999       1998

<S>                                                                        <C>          <C>        <C>
Net earnings                                                               $ 668        $ 922      $879

Other comprehensive income (loss), net of tax:
  Unrealized holding losses on securities during the period,
    net of tax of $(25), $(122) and $(4) during the respective periods       (49)        (237)         (8)

  Reclassification adjustment for realized gains
    included in earnings, net of tax of $2 in 1999                             -           (4)          -
                                                                             ---       ------       -----

Comprehensive income                                                       $ 619        $ 681        $871
                                                                            ====        =====        ====

Accumulated comprehensive loss                                             $(304)      $(255)       $ (14)
                                                                            ====        =====       =====
</TABLE>















The accompanying notes are an integral part of these statements.

                                       22
<PAGE>


                        Community Investors Bancorp, Inc.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                For the years ended June 30, 2000, 1999 and 1998
                        (In thousands, except share data)

<TABLE>
<CAPTION>

                                                                                                                      Shares
                                                                                     Additional                       acquired
                                                                          Common        paid-in       Retained        by stock
                                                                           stock        capital       earnings   benefit plans

<S>             <C>                                                     <C>            <C>            <C>             <C>
Balance at July 1, 1997                                                 $     11       $  6,827       $  7,142        $   (890)

Purchase of treasury shares, at cost                                           -              -              -               -
Amortization of stock benefit plan expense                                     -             81              -             131
Net earnings for the year ended June 30, 1998                                  -              -            879               -
Cash dividends of $.21 per share                                               -              -           (271)              -
Effect of 3-for-2 stock split, including cash in lieu of
  fractional shares                                                            6              -             (8)              -
Unrealized losses on securities designated as available for sale,
  net of related tax benefits                                                  -              -              -               -
                                                                            ----          -----          -----            ----

Balance at June 30, 1998                                                      17          6,908          7,742            (759)

Purchase of treasury shares, at cost                                           -              -              -               -
Amortization of stock benefit plan expense                                     -            176              -             149
Net earnings for the year ended June 30, 1999                                  -              -            922               -
Cash dividends of $.24 per share                                               -              -           (294)              -
Unrealized losses on securities designated as available for sale,
  net of related tax benefits                                                  -              -              -               -
                                                                            ----          -----          -----            ----

Balance at June 30, 1999                                                      17          7,084          8,370            (610)

Purchase of treasury shares, at cost                                           -              -              -               -
Amortization of stock benefit plan expense                                     -            107              -             149
Net earnings for the year ended June 30, 2000                                  -              -            668               -
Cash dividends of $.26 per share                                               -              -           (310)              -
Unrealized losses on securities designated as available for sale,
  net of related tax benefits                                                  -              -              -               -
                                                                            ----          -----          -----            ----

Balance at June 30, 2000                                                $     17       $  7,191       $  8,728        $   (461)
                                                                            ====          =====          =====            ====
</TABLE>


<TABLE>
<CAPTION>
                                                                                         Unrealized
                                                                                         losses on
                                                                                        securities
                                                                                        designated
                                                                           Treasury    as available
                                                                            shares        for sale          Total

<S>             <C>                                                       <C>             <C>             <C>
Balance at July 1, 1997                                                   $ (1,971)       $     (6)       $ 11,113

Purchase of treasury shares, at cost                                        (1,580)              -          (1,580)
Amortization of stock benefit plan expense                                       -               -             212
Net earnings for the year ended June 30, 1998                                    -               -             879
Cash dividends of $.21 per share                                                 -               -            (271)
Effect of 3-for-2 stock split, including cash in lieu of
  fractional shares                                                              -               -              (2)
Unrealized losses on securities designated as available for sale,
  net of related tax benefits                                                    -              (8)             (8)
                                                                            ------           -----      ----------

Balance at June 30, 1998                                                    (3,551)            (14)         10,343

Purchase of treasury shares, at cost                                          (638)              -            (638)
Amortization of stock benefit plan expense                                       -               -             325
Net earnings for the year ended June 30, 1999                                    -               -             922
Cash dividends of $.24 per share                                                 -               -            (294)
Unrealized losses on securities designated as available for sale,
  net of related tax benefits                                                    -            (241)           (241)
                                                                            ------            ----        --------

Balance at June 30, 1999                                                    (4,189)           (255)         10,417

Purchase of treasury shares, at cost                                          (219)              -            (219)
Amortization of stock benefit plan expense                                       -               -             256
Net earnings for the year ended June 30, 2000                                    -               -             668
Cash dividends of $.26 per share                                                 -               -            (310)
Unrealized losses on securities designated as available for sale,
  net of related tax benefits                                                    -             (49)            (49)
                                                                            ------           -----       ---------

Balance at June 30, 2000                                                  $ (4,408)       $   (304)       $ 10,763
                                                                            ======            ====          ======
</TABLE>

The accompanying notes are an integral part of these statements.


                                       23
<PAGE>



                        Community Investors Bancorp, Inc.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                           For the year ended June 30,
                                 (In thousands)
<TABLE>
<CAPTION>

<S>                                                                                  <C>             <C>             <C>
                                                                                        2000            1999             1998
Cash flows from operating activities:
  Net earnings for the year                                                          $    668        $    922        $    879
  Adjustments to reconcile net earnings to net cash
  provided by (used in) operating activities:
    Amortization (accretion) of discounts and premiums on
      investments and mortgage-backed securities - net                                      9              47             (53)
    Gain on sale of investment securities                                                   -               6               -
    Amortization of deferred loan origination fees                                        (59)            (95)            (90)
    Depreciation and amortization                                                          52              49              53
    Provision for losses on loans                                                         121              94             156
    Amortization of stock benefit plan expense                                            256             325             212
    Loss on disposition of mobile home loan portfolio                                     364               -               -
    Proceeds from disposition of mobile home loan portfolio                               835               -               -
    (Gain) loss on sale of property acquired in settlement of loans                        (8)              -               1
    Federal Home Loan Bank stock dividends                                               (102)            (86)            (57)
    Increase (decrease) in cash due to changes in:
      Accrued interest receivable on loans                                                (21)             49             (25)
      Accrued interest receivable on mortgage-backed securities                            17             (62)              5
      Accrued interest receivable on investments and
        interest-bearing deposits                                                         (32)            147             (91)
      Prepaid expenses and other assets                                                   (43)             23              (9)
      Accrued interest payable                                                            (40)             27              52
      Other liabilities                                                                    (4)            (34)             77
      Federal income taxes
        Current                                                                          (212)           (129)             82
        Deferred                                                                           66              58             (25)
                                                                                    ---------       ---------       ---------
               Net cash provided by operating activities                                1,867           1,341           1,167

Cash flows provided by (used in) investing activities:
  Proceeds from maturity of investment securities                                         135           5,583           5,646
  Proceeds from sale of investment securities designated as available-for-sale              -           5,002               -
  Purchase of investment securities designated as available for sale                   (2,000)         (3,950)         (4,992)
  Purchase of investment securities designated as held to maturity                        (55)         (1,430)         (3,621)
  Purchase of mortgage-backed securities designated as available for sale                   -         (16,249)              -
  Principal repayments on mortgage-backed securities                                    2,663           4,584             463
  Purchase of loans                                                                         -               -             (60)
  Loan principal repayments                                                            18,013          31,200          20,421
  Loan disbursements                                                                  (23,983)        (37,730)        (27,732)
  Purchase of office premises and equipment                                               (34)           (170)            (35)
  Proceeds from sale of property acquired in settlement of loans                          273             179             189
  Purchase of Federal Home Loan Bank stock                                                (42)           (452)              -
                                                                                    ---------        --------         -------
               Net cash used in investing activities                                   (5,030)        (13,433)         (9,721)
                                                                                      -------          ------         -------

               Net cash used in operating and investing activities
                 (subtotal carried forward)                                            (3,163)        (12,092)         (8,554)
                                                                                      -------          ------         -------
</TABLE>

                                       24

<PAGE>


                        Community Investors Bancorp, Inc.

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                           For the year ended June 30,
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                          2000           1999           1998
<S>                                                                                    <C>             <C>             <C>
               Net cash used in operating and investing activities
                 (subtotal brought forward)                                            $ (3,163)       $(12,092)       $ (8,554)

Cash flows provided by (used in) financing activities:
  Net increase (decrease) in deposit accounts                                              (816)          3,999           3,044
  Proceeds from Federal Home Loan Bank advances                                          59,250          12,000          25,950
  Repayment of Federal Home Loan Bank advances                                          (55,930)         (2,267)        (18,202)
  Advances by borrowers for taxes and insurance                                               4              (4)             (2)
  Purchase of treasury stock                                                               (219)           (638)         (1,580)
  Dividends on common stock                                                                (310)           (294)           (273)
                                                                                       --------       ---------         -------
               Net cash provided by financing activities                                  1,979          12,796           8,937
                                                                                        -------         -------          ------

Net increase (decrease) in cash and cash equivalents                                     (1,184)            704             383

Cash and cash equivalents at beginning of year                                            3,497           2,793           2,410
                                                                                        -------        --------          ------

Cash and cash equivalents at end of year                                               $  2,313        $  3,497        $  2,793
                                                                                        =======        ========          ======


Supplemental disclosure of cash flow information: Cash paid during the year for:
    Federal income taxes                                                               $    479        $    537        $    404
                                                                                       ========       =========         =======

    Interest on deposits and borrowings                                                $  5,118        $  4,795        $  4,101
                                                                                        =======        ========          ======

Supplemental disclosure of noncash investing activities:
  Transfers from loans to property acquired in settlement of loans                     $    345        $    179        $    177
                                                                                       ========       =========         =======

  Unrealized losses on securities designated as available
    for sale, net of related tax benefits                                              $    (49)       $   (241)       $     (8)
                                                                                      =========       =========       =========
</TABLE>


The accompanying notes are an integral part of these statements.

                                       25

<PAGE>

                        Community Investors Bancorp, Inc.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                          June 30, 2000, 1999 and 1998


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Community  Investors  Bancorp,  Inc. (the  "Corporation") is a savings and
      loan holding company whose activities are primarily limited to holding the
      stock of First  Federal  Savings  and Loan  Association  of  Bucyrus  (the
      "Association").  The Association  conducts a general  banking  business in
      northern  Ohio which  consists  of  attracting  deposits  from the general
      public  and  applying  those  funds  to  the   origination  of  loans  for
      residential,  consumer  and  nonresidential  purposes.  The  Association's
      profitability is significantly  dependent on net interest income, which is
      the difference  between  interest income  generated from  interest-earning
      assets  (i.e.  loans and  investments)  and the  interest  expense paid on
      interest-bearing  liabilities (i.e. customer deposits and borrowed funds).
      Net interest income is affected by the relative amount of interest-earning
      assets and interest-bearing  liabilities and the interest received or paid
      on these  balances.  The level of  interest  rates paid or received by the
      Association can be  significantly  influenced by a number of environmental
      factors,  such as  governmental  monetary  policy,  that  are  outside  of
      management's control.

      The consolidated  financial information presented herein has been prepared
      in accordance with generally accepted  accounting  principles ("GAAP") and
      general accounting  practices within the financial  services industry.  In
      preparing  consolidated  financial  statements  in  accordance  with GAAP,
      management is required to make estimates and  assumptions  that affect the
      reported   amounts  of  assets  and  liabilities  and  the  disclosure  of
      contingent assets and liabilities at the date of the financial  statements
      and revenues and expenses  during the  reporting  period.  Actual  results
      could differ from such estimates.

      The  following is a summary of the  Corporation's  significant  accounting
      policies which have been  consistently  applied in the  preparation of the
      accompanying consolidated financial statements.

      1.  Principles of Consolidation

      The  consolidated   financial  statements  include  the  accounts  of  the
      Corporation  and  its  subsidiary,   the   Association.   All  significant
      intercompany balances and transactions have been eliminated.

      2.  Investment Securities and Mortgage-Backed Securities

      The Corporation accounts for investment and mortgage-backed  securities in
      accordance with Statement of Financial  Accounting  Standards ("SFAS") No.
      115  "Accounting for Certain  Investments in Debt and Equity  Securities."
      SFAS No. 115 requires that investments be categorized as held-to-maturity,
      trading, or available for sale.  Securities classified as held-to-maturity
      are carried at cost only if the  Corporation  has the positive  intent and
      ability to hold these  securities  to  maturity.  Trading  securities  and
      securities  available  for sale are  carried at fair value with  resulting
      unrealized gains or losses recorded to operations or stockholders' equity,
      respectively.

      At  June  30,  2000  and  1999,  the  Corporation's  stockholders'  equity
      reflected net unrealized losses on securities  designated as available for
      sale of $304,000 and $255,000, respectively.

                                       26

<PAGE>


                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      2.  Investment Securities and Mortgage-Backed Securities (continued)

      Realized gains or losses on sales of securities  are recognized  using the
      specific identification method.

      3.  Loans Receivable

      Loans receivable are stated at the principal amount outstanding,  adjusted
      for deferred  loan  origination  fees and the  allowance  for loan losses.
      Interest is accrued as earned unless the  collectibility of the loan is in
      doubt.  Interest on loans that are contractually  past due is charged off,
      or an allowance is established based on management's  periodic evaluation.
      The allowance is established  by a charge to interest  income equal to all
      interest previously accrued, and income is subsequently recognized only to
      the  extent  that  cash  payments  are  received  until,  in  management's
      judgment,  the borrower's  ability to make periodic interest and principal
      payments  has  returned  to normal,  in which case the loan is returned to
      accrual status. If the ultimate collectibility of the loan is in doubt, in
      whole or in part, all payments received on nonaccrual loans are applied to
      reduce principal until such doubt is eliminated.

      4.  Loan Origination Fees

      The Association accounts for loan origination fees in accordance with SFAS
      No.  91  "Accounting  for  Nonrefundable  Fees and Costs  Associated  with
      Originating  or  Acquiring  Loans  and  Initial  Direct  Cost of  Leases".
      Pursuant to the provisions of SFAS No. 91,  origination fees received from
      loans,  net of direct  origination  costs,  are deferred and  amortized to
      interest income using the level-yield method, giving effect to actual loan
      prepayments.  Additionally, SFAS No. 91 generally limits the definition of
      loan origination  costs to the direct costs  attributable to originating a
      loan, i.e.,  principally  actual  personnel costs.  Fees received for loan
      commitments that are expected to be drawn upon, based on the Association's
      experience with similar  commitments,  are deferred and amortized over the
      life of the  loan  using  the  level-yield  method.  Fees for  other  loan
      commitments are deferred and amortized over the loan commitment  period on
      a straight-line basis.

      5.  Allowance for Losses on Loans

      It is  the  Association's  policy  to  provide  valuation  allowances  for
      estimated  losses on loans  based on past loss  experience,  trends in the
      level of delinquent and specific  problem loans,  adverse  situations that
      may affect the  borrower's  ability to repay,  the estimated  value of any
      underlying  collateral and current and anticipated  economic conditions in
      its primary lending areas. When the collection of a loan becomes doubtful,
      or otherwise troubled,  the Association records a loan valuation allowance
      equal to the  difference  between the fair value of the property  securing
      the loan and the loan's  carrying  value.  Major  loans and major  lending
      areas are  reviewed  periodically  to determine  potential  problems at an
      early  date.  The  allowance  for loan losses is  increased  by charges to
      earnings and decreased by charge-offs (net of recoveries).

                                       27

<PAGE>

                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      5.  Allowance for Losses on Loans (continued)

      The  Association  accounts for impaired loans in accordance  with SFAS No.
      114,  "Accounting  by Creditors for  Impairment of a Loan" which  requires
      that impaired  loans be measured  based upon the present value of expected
      future cash flows discounted at the loan's effective  interest rate or, as
      an alternative, at the loan's observable market price or fair value of the
      collateral.  The Association's  current procedures for evaluating impaired
      loans result in carrying such loans at the lower of cost or fair value.

      A loan is defined as  impaired  under SFAS No. 114 when,  based on current
      information  and events,  it is probable that a creditor will be unable to
      collect all amounts due  according  to the  contractual  terms of the loan
      agreement.  In applying the  provisions  of SFAS No. 114, the  Association
      considers  its  investment in  one-to-four  family  residential  loans and
      consumer  installment loans to be homogeneous and therefore  excluded from
      separate identification for evaluation of impairment.  With respect to the
      Association's investment in multi-family and nonresidential loans, and its
      evaluation of impairment thereof,  such loans are collateral dependent and
      as a result are carried as a practical  expedient  at the lower of cost or
      fair value.

      It is the  Association's  policy to charge off unsecured  credits that are
      more than ninety days delinquent.  Similarly,  collateral  dependent loans
      which are more than ninety days  delinquent  are  considered to constitute
      more than a minimum delay in repayment  and are  evaluated for  impairment
      under SFAS No. 114 at that time.

      At June 30,  2000 and 1999,  the  Association  had no loans  that would be
      defined as impaired under SFAS No. 114.

      6.  Office Premises and Equipment

      Office premises and equipment are carried at cost and include expenditures
      which extend the useful lives of existing assets. Maintenance, repairs and
      minor  renewals  are  expensed  as  incurred.   For  financial  reporting,
      depreciation  and amortization  are provided on the  straight-line  method
      over the useful lives of the assets, estimated to be up to fifty years for
      buildings,  five to fifty  years for  building  improvements,  and five to
      twenty years for furniture and equipment.  An  accelerated  method is used
      for tax reporting purposes.

      7.  Property Acquired in Settlement of Loans

      Property  acquired in  settlement  of loans is carried at the lower of the
      loan's  unpaid  principal  balance  (cost) or the fair value of collateral
      less  estimated  selling  expenses  at  the  date  of  acquisition.   Loss
      provisions are recorded if the property's fair value subsequently declines
      below the amount  determined at the recording  date.  In  determining  the
      lower of cost or fair value at acquisition,  costs relating to development
      and  improvement  of property are  capitalized.  Costs relating to holding
      property acquired through  foreclosure,  net of rental income, are charged
      against earnings as incurred.

                                       28

<PAGE>

                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      8.  Federal Income Taxes

      The  Corporation  accounts for federal income taxes in accordance with the
      provisions of SFAS No. 109, "Accounting for Income Taxes". Pursuant to the
      provisions of SFAS No. 109, a deferred tax liability or deferred tax asset
      is computed by applying the current  statutory tax rates to net taxable or
      deductible  differences between the tax basis of an asset or liability and
      its reported  amount in the  consolidated  financial  statements that will
      result in taxable or deductible  amounts in future  periods.  Deferred tax
      assets are recorded  only to the extent that the amount of net  deductible
      temporary  differences or carryforward  attributes may be utilized against
      current period earnings, carried back against prior years earnings, offset
      against taxable  temporary  differences  reversing in future  periods,  or
      utilized to the extent of management's  estimate of future taxable income.
      A valuation  allowance  is provided  for deferred tax assets to the extent
      that the value of net deductible  temporary  differences and  carryforward
      attributes  exceeds  management's  estimates  of taxes  payable  on future
      taxable income.  Deferred tax liabilities are provided on the total amount
      of net temporary differences taxable in the future.

      The Corporation's principal temporary differences between pretax financial
      income and taxable income result from different  methods of accounting for
      deferred  loan  origination  fees and costs,  Federal Home Loan Bank stock
      dividends,  the general loan loss allowance and percentage of earnings bad
      debt deductions. Additional temporary differences result from depreciation
      computed using accelerated methods for tax purposes.

      9.  Benefit Plans

      The  Corporation  has an Employee  Stock  Ownership  Plan  ("ESOP")  which
      provides retirement benefits for substantially all full-time employees who
      have  completed  one year of service and have  attained the age of 21. The
      Corporation accounts for the ESOP in accordance with Statement of Position
      ("SOP") 93-6,  "Employers  Accounting for Employee Stock Ownership Plans."
      SOP 93-6 requires that  compensation  expense  recorded by employers equal
      the fair value of ESOP shares  allocated  to  participants  during a given
      fiscal year. Expense recognized related to the ESOP totaled  approximately
      $117,000,  $153,000 and $150,000 for the fiscal years ended June 30, 2000,
      1999 and 1998, respectively.

      The Corporation  also has a Management  Recognition  Plan ("MRP").  During
      fiscal 1996, the MRP purchased 66,430 shares of the  Corporation's  common
      stock in the open market. As of June 30, 2000, the Corporation had awarded
      64,550 shares under the MRP, leaving 1,880 shares available for allocation
      at June 30, 2000.  Common stock awarded under the MRP vests ratably over a
      five year  period,  commencing  with the date of  award.  A  provision  of
      $114,000,  $150,000 and $143,000 related to the MRP was charged to expense
      for the fiscal years ended June 30, 2000, 1999 and 1998, respectively.

                                       29

<PAGE>


                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      10.  Earnings Per Share

      Basic  earnings  per share is  computed  based  upon the  weighted-average
      shares  outstanding  during  the period  less  shares in the ESOP that are
      unallocated  and not  committed  to be released.  Weighted-average  common
      shares deemed  outstanding,  which gives effect to a reduction for 72,591,
      85,991 and 99,427  weighted-average  unallocated  shares held by the ESOP,
      totaled 1,136,989, 1,144,573 and 1,248,309 for the fiscal years ended June
      30, 2000, 1999 and 1998, respectively.

      Diluted  earnings per share is computed taking into  consideration  common
      shares outstanding and dilutive potential common shares to be issued under
      the Corporation's stock option plan. Weighted-average common shares deemed
      outstanding for purposes of computing  diluted  earnings per share totaled
      1,155,484,  1,184,187  and  1,287,095  for the fiscal years ended June 30,
      2000,  1999 and 1998,  respectively.  Incremental  shares  related  to the
      assumed  exercise of stock options  included in the computation of diluted
      earnings per share totaled 18,495,  39,614 and 38,786 for the fiscal years
      ended June 30,  2000,  1999 and 1998,  respectively.  Options to  purchase
      19,521 and 20,871 shares of common stock with a weighted  average exercise
      price of $10.72 and $10.74  were  outstanding  at June 30,  2000 and 1999,
      respectively,  but were excluded from the computation of diluted  earnings
      per share  because  their  exercise  prices were  greater than the average
      market price of the common shares.

      11.  Fair Value of Financial Instruments

      SFAS No. 107,  "Disclosures  about Fair Value of  Financial  Instruments",
      requires  disclosure  of the fair  value of  financial  instruments,  both
      assets and  liabilities  whether  or not  recognized  in the  consolidated
      statement of financial condition,  for which it is practicable to estimate
      that value. For financial  instruments  where quoted market prices are not
      available,  fair values are based on  estimates  using  present  value and
      other valuation methods.

      The  methods  used  are  greatly  affected  by  the  assumptions  applied,
      including the discount rate and estimates of future cash flows. Therefore,
      the fair values presented may not represent amounts that could be realized
      in an exchange for certain financial instruments.

      The following  methods and  assumptions  were used by the  Corporation  in
      estimating its fair value  disclosures  for financial  instruments at June
      30, 2000 and 1999:

      Cash  and  cash  equivalents:   The  carrying  amounts  presented  in  the
      consolidated   statements  of  financial   condition  for  cash  and  cash
      equivalents are deemed to approximate fair value.

      Investment   and   mortgage-backed    securities:   For   investment   and
      mortgage-backed  securities,  fair  value is deemed  to equal  the  quoted
      market price.

                                       30

<PAGE>

                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      11.  Fair Value of Financial Instruments (continued)

      Loans  receivable:  The loan portfolio has been segregated into categories
      with similar  characteristics,  such as  one-to-four  family  residential,
      multi-family  residential  and  nonresidential  real  estate.  These  loan
      categories were further  delineated  into  fixed-rate and  adjustable-rate
      loans. The fair values for the resultant loan categories were computed via
      discounted  cash flow analysis,  using current  interest rates offered for
      loans with similar terms to borrowers of similar credit quality. For loans
      on deposit accounts and consumer and other loans,  fair values were deemed
      to equal the historic carrying values.  The historical  carrying amount of
      accrued interest on loans is deemed to approximate fair value.

      Federal  Home  Loan Bank  stock:  The  carrying  amount  presented  in the
      consolidated  statements of financial  condition is deemed to  approximate
      fair value.

      Deposits:  The fair value of NOW accounts,  passbook accounts and advances
      by borrowers are deemed to approximate the amounts payable on demand. Fair
      values for fixed-rate  certificates of deposit have been estimated using a
      discounted  cash flow  calculation  using  the  interest  rates  currently
      offered for deposits of similar remaining maturities.

      Advances  from  Federal  Home Loan  Bank:  The fair value of  advances  is
      estimated  using the rates  currently  offered  for  similar  advances  of
      similar remaining maturities or, when available, quoted market prices.

      Commitments to extend credit:  For  fixed-rate  and  adjustable-rate  loan
      commitments,  the fair value  estimate  considers the  difference  between
      current  levels of interest  rates and  committed  rates.  The  difference
      between the fair value and notional amount of outstanding loan commitments
      at June 30, 2000 and 1999 was not material.

                                       31

<PAGE>


                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

      11.  Fair Value of Financial Instruments (continued)

      Based on the foregoing  methods and  assumptions,  the carrying  value and
      fair value of the  Corporation's  financial  instruments at June 30 are as
      follows:

<TABLE>
<CAPTION>

                                                                         2000                                       1999
                                                            Carrying               Fair                 Carrying             Fair
                                                               value              value                    value            value
                                                                                         (In thousands)
<S>                                                       <C>                <C>                      <C>              <C>
      Financial assets
        Cash and cash equivalents                         $    2,313         $    2,313               $    3,497       $    3,497
        Investment securities                                  9,389              9,329                    7,511            7,494
        Mortgage-backed securities                             9,869              9,845                   12,583           12,542
        Loans receivable                                      94,366             85,853                   89,922           90,720
        Federal Home Loan Bank stock                           1,507              1,507                    1,363            1,363
                                                           ---------          ---------                ---------        ---------

                                                            $117,444           $108,847                 $114,876         $115,616
                                                             =======            =======                  =======          =======

      Financial liabilities
        Deposits                                           $  79,138          $  79,268                $  79,954        $  80,197
        Advances from the Federal Home Loan Bank              28,611             28,381                   25,291           24,998
        Advances by borrowers for taxes and insurance              5                  5                        1                1
                                                         -----------       ------------             ------------     ------------

                                                            $107,754           $107,654                 $105,246         $105,196
                                                             =======            =======                  =======          =======
</TABLE>


      12.  Advertising

      Advertising costs are expensed when incurred.  Advertising expense totaled
      $63,000,  $65,000 and $65,000  for the fiscal  years ended June 30,  2000,
      1999 and 1998, respectively.

      13.  Cash and Cash Equivalents

      For purposes of reporting cash flows,  cash and cash  equivalents  include
      cash and due from banks, federal funds sold and interest-bearing  deposits
      due from other  financial  institutions  with original  maturities of less
      than ninety days.

      14.  Reclassifications

      Certain prior year amounts have been  reclassified  to conform to the 2000
      consolidated financial statement presentation.

                                       32

<PAGE>



                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES

      Carrying values and estimated fair values of investment securities held to
maturity at June 30 are summarized as follows:

<TABLE>
<CAPTION>

                                             2000                           1999
                                                  Estimated                       Estimated
                                    Carrying           fair       Carrying             fair
                                       value          value          value            value
                                                         (In thousands)
<S>                                   <C>            <C>            <C>              <C>
      U. S. Government and
        agency obligations            $2,718         $2,681         $2,690           $2,687
      Corporate debt obligations         513            490            515              501
      Municipal obligations              385            385            459              459
                                      ------         ------         ------           ------

                                      $3,616         $3,556         $3,664           $3,647
                                       =====          =====          =====            =====
</TABLE>


      At June 30, 2000, the cost carrying value of the Corporation's  investment
      securities  exceeded  the fair value by  $60,000,  comprised  of $9,000 in
      gross unrealized gains and $69,000 in gross unrealized losses. At June 30,
      1999, the cost carrying value of the Corporation's  investment  securities
      exceeded  the  fair  value  by  $17,000,  comprised  of  $28,000  in gross
      unrealized gains and $45,000 in gross unrealized losses.

      The amortized cost, gross unrealized gains,  gross unrealized  losses, and
      estimated fair values of investment securities designated as available for
      sale at June 30 are summarized as follows:

<TABLE>
<CAPTION>

                                                              2000
                                                        Gross       Gross     Estimated
                                      Amortized    unrealized  unrealized          fair
                                           cost         gains      losses         value
                                                          (In thousands)
<S>                                      <C>          <C>          <C>          <C>
U.S. Government agency obligations       $5,463       $    2       $  156       $5,309
Mutual funds                                488            -           24          464
                                         ------           --         ----       ------

                                         $5,951       $    2       $  180       $5,773
                                          =====          ===          ===        =====
</TABLE>

<TABLE>
<CAPTION>

                                                               1999
                                                        Gross       Gross     Estimated
                                      Amortized    unrealized  unrealized          fair
                                           cost         gains      losses         value
                                                         (In thousands)
<S>                                      <C>             <C>       <C>          <C>
U.S. Government agency obligations       $3,474          $ -       $   96       $3,378
Mutual funds                                488            -           19          469
                                         ------          ---         ----       ------

                                         $3,962          $ -       $  115       $3,847
                                          =====          ===          ===        =====
</TABLE>

                                       33

<PAGE>



                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES (continued)

      The  amortized  cost and  estimated  fair value of  investment  securities
designated as held to maturity,  by contractual term to maturity, at June 30 are
shown below:

                                           2000                      1999
                                             Estimated                 Estimated
                                Amortized         fair    Amortized         fair
                                     cost        value         cost        value
                                                 (In thousands)

Due in three years or less         $2,645       $2,614       $1,928       $1,949
Due after three years through
  five years                          500          486          815          791
Due after five years                  471          456          921          907
                                   ------       ------       ------       ------

                                   $3,616       $3,556       $3,664       $3,647
                                    =====        =====        =====        =====

      The amortized  cost and  estimated  fair value of U.S.  Government  agency
securities  designated as available for sale at June 30, by contractual terms to
maturity, are shown below:


                                           2000                      1999
                                             Estimated                 Estimated
                                Amortized         fair    Amortized         fair
                                     cost        value         cost        value
                                                 (In thousands)
Due after three years through
  five years                      $2,449       $2,351       $2,449       $2,387
Due after five years               3,014        3,058        1,025          991
                                   -----        -----        -----       ------

                                  $5,463       $5,309       $3,474       $3,378
                                   =====        =====        =====        =====

Gross realized gains on sales of  available-for-sale  investment securities were
approximately $6,000 during the year ended June 30, 1999.

At June 30, 2000 and 1999, investment securities with an aggregate book value of
$2.8 million and $1.8  million,  respectively,  were pledged as  collateral  for
public deposits.

                                       34

<PAGE>


                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES (continued)

      The amortized cost, gross unrealized  gains,  gross unrealized  losses and
estimated  fair values of  mortgage-backed  securities at June 30, 2000 and 1999
are summarized as follows:

<TABLE>
<CAPTION>

                                                                       2000
                                                                 Gross       Gross      Estimated
                                              Amortized     unrealized   unrealized          fair
                                                   cost         gains        losses         value
                                                                 (In thousands)
<S>                                             <C>                <C>      <C>           <C>
Available for sale:
 Government National
    Mortgage Association
    participation certificates                  $ 4,602            $-       $    68       $ 4,534
  Federal National
    Mortgage Association
    participation certificates                    4,783             -           214         4,569
                                                -------          ----          ----         -----
         Total mortgage-backed
           securities available for sale          9,385             -           282         9,103

Held to maturity:
  Federal Home Loan
    Mortgage Corporation
    participation certificates                       93             1             -            94
  Government National
    Mortgage Association
    participation certificates                      223             1             -           224
  Federal National
    Mortgage Association
    participation certificates                      450             -            26           424
                                               --------          ----          ----        ------
         Total mortgage-backed
           securities held to maturity              766             2            26           742
                                               --------         -----          ----        ------

         Total mortgage-backed securities       $10,151       $     2       $   308       $ 9,845
                                                 ======         =====           ===         =====
</TABLE>

                                       35

<PAGE>


                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES (continued)

<TABLE>
<CAPTION>

                                                                      1999
                                                                 Gross        Gross     Estimated
                                              Amortized     unrealized   unrealized          fair
                                                   cost          gains       losses         value
                                                                 (In thousands)
<S>                                             <C>                <C>      <C>           <C>
Available for sale:
  Government National
    Mortgage Association
    participation certificates                  $ 6,348            $-       $   100       $ 6,248
  Federal National
    Mortgage Association
    participation certificates                    5,593             -           171         5,422
                                                -------            --           ---       -------
         Total mortgage-backed
           securities available for sale         11,941             -           271        11,670

Held to maturity:
  Federal Home Loan
    Mortgage Corporation
    participation certificates                      118             2             -           120
  Government National
    Mortgage Association
    participation certificates                      276             2             -           278
  Federal National
    Mortgage Association
    participation certificates                      519             -            45           474
                                               --------            --          ----      --------
         Total mortgage-backed
           securities held to maturity              913             4            45           872
                                               --------         -----          ----      --------

         Total mortgage-backed securities       $12,854       $     4       $   316       $12,542
                                                 ======         =====           ===        ======
</TABLE>


      The amortized cost of mortgage-backed  securities  designated as available
      for sale by  contractual  terms to  maturity,  are shown  below.  Expected
      maturities will differ from contractual  maturities  because borrowers may
      generally prepay obligations without prepayment penalties.

                                               June 30,
                                     2000                    1999
                                            (In thousands)

      Due in five to ten years     $3,775                 $  4,576
      Due after twenty years        5,610                    7,365
                                    -----                  -------

                                   $9,385                  $11,941
                                    =====                   ======


                                       36

<PAGE>


                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES (continued)

      The amortized  cost of  mortgage-backed  securities  designated as held to
      maturity,  by  contractual  terms to maturity,  are shown below.  Expected
      maturities will differ from contractual  maturities  because borrowers may
      generally prepay obligations without prepayment penalties.

                                                            June 30,
                                                  2000                    1999
                                                         (In thousands)

      Due within three years                    $    2                   $  16
      Due in three to five years                     -                       1
      Due in five to ten years                      66                      77
      Due in ten to twenty years                    42                      32
      Due after twenty years                       656                     787
                                                   ---                     ---

                                                  $766                    $913
                                                   ===                     ===


NOTE C - LOANS RECEIVABLE

      The composition of the loan portfolio at June 30 is as follows:

                                                     2000                 1999
                                                          (In thousands)
      Residential real estate
        One-to-four family                        $75,358               $75,600
        Multi-family                                1,202                   399
        Construction                                  801                 1,374
      Nonresidential real estate and land           7,990                 3,733
      Mobile home loans                                64                 1,484
      Consumer and other                           10,548                 9,520
                                                   ------               -------
                                                   95,963                92,110
      Less:
        Undisbursed portion of loans in process       801                 1,289
        Deferred loan origination fees                312                   308
        Allowance for loan losses                     484                   591
                                                 --------              --------

                                                  $94,366               $89,922
                                                   ======                ======

      The Association's lending efforts have historically focused on one-to-four
      family and  multi-family  residential  real estate loans,  which  comprise
      approximately  $76.6 million,  or 81%, of the total loan portfolio at June
      30, 2000 and $76.0  million,  or 85%, of the total loan  portfolio at June
      30, 1999. Generally,  such loans have been underwritten on the basis of no
      more than an 80% loan-to-value ratio, which has historically  provided the
      Association  with  adequate  collateral  coverage in the event of default.
      Nevertheless, the Association, as with any lending institution, is subject
      to the risk that real  estate  values  could  deteriorate  in its  primary
      lending  area of  northern  Ohio,  thereby  impairing  collateral  values.
      However,  management is of the belief that  residential real estate values
      in the Association's primary lending area are presently stable.

                                       37

<PAGE>


                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE C - LOANS RECEIVABLE (continued)

      In the normal course of business,  the  Association has made loans to some
      of its directors,  officers and  employees.  In the opinion of management,
      such loans are  consistent  with sound  lending  practices  and are within
      applicable regulatory lending limitations. Loans to directors and officers
      totaled  approximately  $1.3 million and $1.2 million at June 30, 2000 and
      1999,  respectively.  During  the year  ended  June 30,  2000,  there were
      $470,000 in loans  disbursed to directors  and officers,  while  principal
      repayments of $305,000 were received.


NOTE D - ALLOWANCE FOR LOAN LOSSES

      The activity in the allowance for loan losses is summarized as follows for
      the years ended June 30:

                                        2000            1999            1998
                                                   (In thousands)

      Balance at beginning of year      $591            $563            $478
      Provision for loan losses          121              94             156
      Charge-offs of loans              (229)            (74)            (87)
      Recoveries                           1               8              16
                                       -----           -----            ----

      Balance at end of year            $484            $591            $563
                                         ===             ===             ===

      As of June 30,  2000,  the  Association's  allowance  for loan  losses was
      comprised of a general loss allowance of $412,000,  which is includible as
      a  component  of  regulatory  risk-based  capital,  and  a  specific  loss
      allowance of $72,000.

      Nonperforming  and  nonaccrual  loans  totaled   approximately   $449,000,
      $912,000 and $600,000 at June 30, 2000, 1999 and 1998, respectively.

      During the years ended June 30, 2000,  1999 and 1998,  interest  income of
      approximately $41,000, $65,000 and $44,000, respectively,  would have been
      recognized  had  nonperforming  loans been  performing in accordance  with
      their contractual terms.


NOTE E - OFFICE PREMISES AND EQUIPMENT

      Office premises and equipment at June 30 are comprised of the following:

                                                         2000              1999
                                                              (In thousands)

      Land and improvements                           $    93           $    93
      Office buildings and improvements                   646               639
      Furniture, fixtures and equipment                   331               311
                                                       ------            ------
                                                        1,070             1,043
       Less accumulated depreciation and amortization     378               323
                                                       ------             ------
                                                      $   692            $   720
                                                       ======             ======

                                       38

<PAGE>


                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE F - DEPOSITS

Deposits consist of the following major classifications at June 30:

Deposit type and weighted-
average interest rate                   2000                  1999
                                             (In thousands)
NOW accounts
  2000 - 1.92%                       $10,315
  1999 - 2.03%                                             $10,058
Passbook
  2000 - 2.97%                        16,070
  1999 - 2.98%                                              16,263
                                     -------                ------
Total demand, transaction and
  passbook deposits                   26,385                26,321

Certificates of deposit
  Original maturities of:
    Less than 12 months
      2000 - 4.48%                     6,271
      1999 - 4.61%                                           7,600
    12 months to 24 months
      2000 - 4.03%                    26,442
      1999 - 5.15%                                          24,432
    30 months to 36 months
      2000 - 5.47%                     4,303
      1999 - 5.69%                                           4,781
    More than 36 months
      2000 - 5.74%                     3,225
      1999 - 5.95%                                           3,920
  Individual retirement accounts
    2000 - 5.50%                      12,512
    1999 - 5.65%                                            12,900
                                     -------                ------
Total certificates of deposit         52,753                53,633
                                      ------                ------

Total deposit accounts               $79,138               $79,954
                                      ======                ======

At June 30, 2000 and 1999, the Association  had certificate of deposit  accounts
with  balances in excess of $100,000  totaling  $4.5  million and $4.8  million,
respectively.

                                       39

<PAGE>


                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE F - DEPOSITS (continued)

      Interest  expense on deposits for the year ended June 30 is  summarized as
      follows:

                                         2000        1999         1998
                                               (In thousands)

      Passbook                        $   427     $   445      $   503
      NOW accounts                        273         272          226
      Certificates of deposit           2,795       2,846        2,824
                                        -----       -----        -----

                                       $3,495      $3,563       $3,553
                                        =====       =====        =====

      Maturities  of  outstanding   certificates  of  deposit  at  June  30  are
      summarized as follows:

                                                     2000         1999
                                                       (In thousands)

      Less than one year                          $37,050      $40,592
      One to three years                           13,357       11,563
      Over three years                              2,346        1,478
                                                  -------      -------

                                                  $52,753      $53,633
                                                   ======       ======


NOTE G - ADVANCES FROM THE FEDERAL HOME LOAN BANK

      Advances from the Federal Home Loan Bank,  collateralized at June 30, 2000
      by pledges of certain  residential  mortgage loans totaling $42.9 million,
      and the  Association's  investment  in Federal  Home Loan Bank stock,  are
      summarized as follows:

                       Maturing  year
      Interest rate    ending June 30,      2000          1999
                                         (Dollars in thousands)

      5.00 - 5.78%         2000           $     -        $24,500
      5.92 - 6.78%         2001             14,050            -
      6.52 - 6.60%         2002             14,000            -
      6.20 - 7.05%         2008                561           791
                                          --------      --------
                                           $28,611       $25,291
                                            ======        ======

      Weighted-average interest rate          6.33%         5.28%
                                              ====          ====

                                       40

<PAGE>


                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE H - FEDERAL INCOME TAXES

      Federal  income  taxes differ from the amounts  computed at the  statutory
corporate tax rate as follows for the years ended June 30:

<TABLE>
<CAPTION>

                                                           2000            1999            1998
                                                                     (In thousands)
<S>                                                        <C>             <C>             <C>
      Federal income taxes computed at
        statutory rate                                     $340            $472            $450
      Decrease in taxes resulting from:
        Other (primarily tax-exempt interest)                (7)             (7)             (6)
                                                          -----           -----           -----
      Federal income tax provision per consolidated
        statements of earnings                             $333            $465            $444
                                                            ===             ===             ===
</TABLE>

      The composition of the  Corporation's net deferred tax asset at June 30 is
as follows:

                                                        2000          1999
                                                          (In thousands)
Taxes  (payable)  refundable  on  temporary
differences at estimated
corporate tax rate:
  Deferred tax assets:
    General loan loss allowance                         $ 140        $ 161
    Deferred loan origination fees                        106          105
    Unrealized losses on securities designated as
      available for sale                                  156          131
    Stock benefit plan                                     21           27
    Other                                                   6            -
                                                        -----           --
          Total deferred tax assets                       429          424

  Deferred tax liabilities:
    Percentage of earnings bad debt deduction              (6)          (7)
    Federal Home Loan Bank stock dividends               (196)        (161)
    Book/tax depreciation                                 (59)         (48)
                                                         ----         ----
          Total deferred tax liabilities                 (261)        (216)
                                                          ---          ---

          Net deferred tax asset                        $ 168        $ 208
                                                          ===          ===

                                       41

<PAGE>


                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE H - FEDERAL INCOME TAXES (continued)

      The  Association  was  allowed a  special  bad debt  deduction,  generally
      limited to 8% of otherwise taxable income,  subject to certain limitations
      based on aggregate  loans and deposit  account  balances at the end of the
      year. If the amounts that qualified as deductions for federal income taxes
      are  later  used  for  purposes  other  than bad  debt  losses,  including
      distributions  in  liquidation,  such  distributions  will be  subject  to
      federal  income  taxes at the then  current  corporate  income  tax  rate.
      Retained earnings at June 30, 2000,  includes  approximately  $1.2 million
      for which  federal  income  taxes  have not been  provided.  The amount of
      unrecognized  deferred tax liability  relating to the  cumulative bad debt
      deduction at June 30, 2000 is approximately  $400,000.  The Association is
      required to recapture as taxable income  approximately  $26,000 of its tax
      bad debt reserve, which represents the post-1987 additions to the reserve,
      and will be unable to utilize the percentage of earnings method to compute
      its bad  debt  deduction  in the  future.  The  Association  has  provided
      deferred  taxes for this amount and began to amortize the recapture of the
      bad debt  reserve  into  taxable  income  over a six year period in fiscal
      1998.


NOTE I - LOAN COMMITMENTS

      The Association is a party to financial instruments with off-balance-sheet
      risk in the normal course of business to meet the  financing  needs of its
      customers,  including  commitments  to  extend  credit.  Such  commitments
      involve, to varying degrees,  elements of credit and interest-rate risk in
      excess of the amount recognized in the consolidated statement of financial
      condition. The contract or notional amounts of the commitments reflect the
      extent of the Association's involvement in such financial instruments.

      The  Association's  exposure to credit loss in the event of nonperformance
      by the other party to the financial  instrument for  commitments to extend
      credit  is  represented  by  the  contractual  notional  amount  of  those
      instruments.  The  Association  uses the same  credit  policies  in making
      commitments   and   conditional   obligations   as  those   utilized   for
      on-balance-sheet instruments.

      At  June  30,  2000,  the  Association  had  outstanding   commitments  of
      approximately $519,000 to originate loans.  Additionally,  the Association
      was obligated under unused lines of credit  totaling $2.2 million.  In the
      opinion of management,  all loan commitments equaled or exceeded prevalent
      market  interest rates as of June 30, 2000, and will be funded from normal
      cash flow from operations.

                                       42

<PAGE>


                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE J - REGULATORY CAPITAL

      The Association is subject to the regulatory  capital  requirements of the
      Office of Thrift Supervision (the "OTS").  Failure to meet minimum capital
      requirements  can initiate  certain  mandatory - and  possibly  additional
      discretionary  - actions by regulators  that, if undertaken,  could have a
      direct material effect on the Association's  financial  statements.  Under
      capital  adequacy  guidelines  and the  regulatory  framework  for  prompt
      corrective  action,  the Association must meet specific capital guidelines
      that  involve   quantitative   measures  of  the   Association's   assets,
      liabilities,  and  certain  off-balance-sheet  items as  calculated  under
      regulatory accounting practices.

      The Association's  capital amounts and  classification are also subject to
      qualitative judgments by the regulators about components, risk weightings,
      and other factors.  Such minimum capital  standards  generally require the
      maintenance of regulatory  capital sufficient to meet each of three tests,
      hereinafter  described  as the  tangible  capital  requirement,  the  core
      capital requirement and the risk-based capital  requirement.  The tangible
      capital  requirement  provides for minimum  tangible  capital  (defined as
      stockholders' equity less all intangible assets) equal to 1.5% of adjusted
      total  assets.  The core  capital  requirement  provides  for minimum core
      capital (tangible  capital plus certain forms of supervisory  goodwill and
      other qualifying  intangible  assets)  generally equal to 4.0% of adjusted
      total assets except for those  associations  with the highest  examination
      rating and acceptable levels of risk. The risk-based  capital  requirement
      provides for the  maintenance of core capital plus general loss allowances
      equal to 8.0% of risk-weighted assets. In computing  risk-weighted assets,
      the  Association  multiplies  the value of each asset on its  statement of
      financial condition by a defined  risk-weighting factor, e.g., one-to-four
      family residential loans carry a risk-weighted factor of 50%.

      During  the 2000  fiscal  year,  the  Association  was  notified  from its
      regulator  that  it  was  categorized  as  "well-capitalized"   under  the
      regulatory  framework for prompt  corrective  action. To be categorized as
      "well-capitalized" the Association must maintain minimum capital ratios as
      set forth in the following tables.

                                       43

<PAGE>


                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE J - REGULATORY CAPITAL (continued)

      As of June 30, 2000 and 1999, management believes that the Association met
      all capital adequacy requirements to which it was subject.

<TABLE>
<CAPTION>

                                                         2000
                                                                                                    To be "well-
                                                                                                  capitalized" under
                                                                  For capital                     prompt corrective
                                      Actual                   adequacy purposes                  action provisions
                                ------------------             ------------------                ------------------
                                Amount       Ratio             Amount       Ratio                Amount       Ratio
                                                             (Dollars in thousands)
<S>                            <C>           <C>             <C>            <C>                <C>           <C>
      Risk-based capital       $10,177       15.8%           =>$5,148       =>8.0%             =>$6,435      =>10.0%

      Core capital               9,765         8.2%          =>$4,766       =>4.0%             =>$7,150      =>  6.0%

      Tangible capital           9,765         8.2%          =>$1,787       =>1.5%             =>$5,958      =>  5.0%

</TABLE>


<TABLE>
<CAPTION>

                                                         1999
                                                                                                   To be "well-
                                                                                                 capitalized" under
                                                                  For capital                    prompt corrective
                                       Actual                   adequacy purposes                action provisions
                                ------------------             ------------------               --------------------
                                Amount       Ratio             Amount       Ratio                Amount       Ratio
                                                             (Dollars in thousands)

<S>                             <C>          <C>             <C>            <C>                <C>            <C>
      Risk-based capital        $8,339       13.8%           =>$4,828       =>8.0%             =>$6,035       =>10.0%

      Core capital              $7,866        6.8%           =>$4,647       =>4.0%             =>$6,970       => 6.0%

      Tangible capital          $7,866        6.8%           =>$1,743       =>1.5%             =>$5,808       => 5.0%

</TABLE>


      The Corporation's  management  believes that, under the current regulatory
      capital  regulations,  the  Association  will continue to meet its minimum
      capital requirements in the foreseeable future. However, events beyond the
      control of the management,  such as increased interest rates or a downturn
      in the economy in the  Association's  market area,  could adversely affect
      future  earnings  and,  consequently,  the ability to meet future  minimum
      regulatory capital requirements.

                                       44

<PAGE>


                        Community Investors Bancorp, Inc.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                          June 30, 2000, 1999 and 1998


NOTE K - CONDENSED FINANCIAL STATEMENTS OF COMMUNITY INVESTORS BANCORP, INC.

      The  following  condensed  financial  statements  summarize  the financial
      position  of  Community  Investors  Bancorp,  Inc. as of June 30, 2000 and
      1999,  and the results of its  operations and its cash flows for the years
      ended June 30, 2000, 1999 and 1998.

                        Community Investors Bancorp, Inc.
                        STATEMENTS OF FINANCIAL CONDITION
                                    June 30,
                                 (In thousands)
<TABLE>
<CAPTION>

               ASSETS                                                         2000            1999
<S>                                                                        <C>              <C>
Non interest-bearing deposits in First Federal Savings and
  Loan Association of Bucyrus                                              $    834         $  2,327
Interest-bearing deposits in other financial institutions                         -               21
Loan receivable from ESOP                                                       347              403
Investment in First Federal Savings and Loan Association of Bucyrus           9,461            7,611
Prepaid expenses and other                                                      204              151
                                                                           --------         --------

         Total assets                                                      $ 10,846         $ 10,513
                                                                             ======           ======

         LIABILITIES AND STOCKHOLDERS' EQUITY

Accrued expenses and other liabilities                                     $     83         $     96

Stockholders' equity
  Common stock and additional paid-in capital                                 7,208            7,101
  Retained earnings                                                           8,728            8,370
  Shares acquired by stock benefit plans                                       (461)            (610)
  Treasury shares - at cost                                                  (4,408)          (4,189)
  Unrealized losses on securities designated as available for sale,
    net of related tax benefits                                                (304)            (255)
                                                                           --------         --------
           Total stockholders' equity                                        10,763           10,417
                                                                             ------           ------

           Total liabilities and stockholders' equity                      $ 10,846         $ 10,513
                                                                             ======           ======
</TABLE>


                        Community Investors Bancorp, Inc.
                             STATEMENTS OF EARNINGS
                               Year ended June 30,
                                 (In thousands)

<TABLE>
<CAPTION>

                                                                   2000            1999             1998
Revenue
<S>                                                               <C>             <C>             <C>
  Interest income                                                 $    28         $    31         $    56
  Equity in earnings of First Federal Savings and Loan
    Association of Bucyrus                                            770           1,046             976
                                                                      ---           -----          ------
           Total revenue                                              798           1,077           1,032

General, administrative and other expenses                            183             219             204
                                                                      ---          ------          ------

           Earnings before income tax credits                         615             858             828

Federal income tax credits                                            (53)            (64)            (51)
                                                                     ----         -------         -------

           NET EARNINGS                                           $   668         $   922         $   879
                                                                      ===          ======          ======
</TABLE>

                                       45

<PAGE>


                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE K - CONDENSED FINANCIAL STATEMENTS OF COMMUNITY INVESTORS BANCORP, INC.
         (continued)


                        Community Investors Bancorp, Inc.
                            STATEMENTS OF CASH FLOWS
                               Year ended June 30,
                                 (In thousands)
<TABLE>
<CAPTION>

                                                                      2000            1999            1998
<S>                                                                 <C>             <C>             <C>
Cash flows provided by (used in) operating activities:
  Net earnings for the year                                         $   668         $   922         $   879
  Adjustments to reconcile net earnings to net cash
  provided by (used in) operating activities:
    (Undistributed earnings of) excess distributions from
      consolidated subsidiary                                        (1,770)         (1,046)          3,913
    Amortization of stock benefit plan expense                          114             153             104
    Increases (decreases) in cash due to changes in:
      Prepaid expenses and other assets                                 (53)            (75)            (51)
      Other liabilities                                                 (13)             (1)             64
      Other                                                              13              (1)            (18)
                                                                    -------        --------         -------
         Net cash provided by (used in) operating activities         (1,041)            (48)          4,891

Cash flows provided by investing activities:
  Repayments on ESOP loan                                                56              51              18

Cash flows used in financing activities:
  Dividends on common stock                                            (310)           (294)           (271)
  Purchase of treasury stock                                           (219)           (638)         (1,580)
                                                                     ------          ------           -----
         Net cash used in financing activities                         (529)           (932)         (1,851)
                                                                     ------          ------           -----

Net increase (decrease) in cash and cash equivalents                 (1,514)           (929)          3,058

Cash and cash equivalents at beginning of year                        2,348           3,277             219
                                                                      -----           -----          ------

Cash and cash equivalents at end of year                            $   834         $ 2,348         $ 3,277
                                                                     ======           =====           =====
</TABLE>

                                       46

<PAGE>


                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE K - CONDENSED FINANCIAL STATEMENTS OF COMMUNITY INVESTORS BANCORP, INC.
         (continued)

      The Association is subject to regulations imposed by the OTS regarding the
      amount  of  capital  distributions  payable  by  the  Association  to  the
      Corporation. Generally, the Association's payment of dividends is limited,
      without  prior OTS approval,  to net income for the current  calendar year
      plus the two preceding  calendar years,  less capital  distributions  paid
      over the comparable time period. Insured institutions are required to file
      an application  with the OTS for capital  distributions  in excess of this
      limitation.  At June 30, 2000, the  Association was required to obtain OTS
      approval with respect to future dividend distributions to the Corporation.


NOTE L - STOCK OPTION PLAN

      During  fiscal 1996,  the Board of  Directors  adopted a Stock Option Plan
      that  provided  for the  issuance  of 166,084  shares of  authorized,  but
      unissued shares of common stock at the fair value at the date of grant.

      The Corporation accounts for the stock option plan in accordance with SFAS
      No. 123, "Accounting for Stock-Based  Compensation," which contains a fair
      value-based method for valuing stock-based compensation at the grant date.
      Compensation is then recognized over the service period,  which is usually
      the  vesting  period.  Alternatively,  SFAS No. 123  permits  entities  to
      continue to account for stock options and similar equity instruments under
      Accounting  Principles Board ("APB") Opinion No. 25, "Accounting for Stock
      Issued to Employees."  Entities that continue to account for stock options
      using APB Opinion No. 25 are required to make pro forma disclosures of net
      earnings  and  earnings per share,  as if the fair  value-based  method of
      accounting defined in SFAS No. 123 had been applied.

      The Corporation applies APB Opinion No. 25 and related  Interpretations in
      accounting for its stock option plan.  Accordingly,  no compensation  cost
      has  been  recognized  for  the  plan.  Had  compensation   cost  for  the
      Corporation's stock option plan been determined based on the fair value at
      the grant dates for awards under the plan  consistent  with the accounting
      method  utilized in SFAS No.  123,  the  Corporation's  net  earnings  and
      earnings  per share  would  have  been  reduced  to the pro forma  amounts
      indicated below:

                                       47

<PAGE>


                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE L - STOCK OPTION PLAN (continued)

<TABLE>
<CAPTION>
                                                                2000            1999            1998

<S>                                      <C>                    <C>             <C>             <C>
      Net earnings (In thousands)        As reported            $668            $922            $879
                                                                 ===             ===             ===

                                           Pro-forma            $668            $922            $863
                                                                 ===             ===             ===

      Earnings per share
        Basic                            As reported            $.59            $.81           $.70
                                                                 ===             ===            ===

                                           Pro-forma            $.59            $.81           $.69
                                                                 ===             ===            ===

        Diluted                          As reported            $.58            $.78           $.68
                                                                 ===             ===            ===

                                           Pro-forma            $.58            $.78           $.67
                                                                 ===             ===            ===
</TABLE>


      The fair value of each  option  grant was  estimated  on the date of grant
      using the modified Black-Scholes  options-pricing model with the following
      weighted-average  assumptions  used for grants in 1998;  dividend yield of
      7.0%,  expected  volatility of 20.0%,  risk-free interest rate of 6.5% and
      expected lives of ten years.

      A summary of the status of the Corporation's  stock option plan as of June
      30, 2000,  1999 and 1998,  and changes  during the periods ending on those
      dates is presented below:

<TABLE>
<CAPTION>

                                                    2000                             1999                          1998
                                                      Weighted-                        Weighted-                     Weighted-
                                                        average                          average                       average
                                                       exercise                         exercise                      exercise
                                           Shares         price          Shares            price        Shares           price
<S>                                       <C>             <C>           <C>             <C>             <C>            <C>
Outstanding at beginning of year          115,274         $7.67         117,074         $    7.67       96,653         $  7.00
Granted                                         -             -               -                 -       21,321           10.73
Exercised                                       -                             -              (540)        6.61            (180)
                                                                                                                          9.92
Forfeited                                    (450)                            -            (1,260)           -            (720)
                                         --------     ---------       ---------         ---------     ----------       -------

Outstanding at end of year                114,824         $7.67         115,274         $    7.67      117,074         $  7.67
                                          =======          ====         =======              ====      =======          ======

Options exercisable at year-end            81,892         $7.34          59,198         $    6.95       36,322         $  6.95
                                         ========          ====        ========              ====     ========          ======
Weighted-average fair value of
  options granted during the year                                                             N/A          N/A         $  1.20
                                                                                             ====         ====          ======
</TABLE>

                                       48

<PAGE>



                        Community Investors Bancorp, Inc.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                          June 30, 2000, 1999 and 1998


NOTE L - STOCK OPTION PLAN (continued)

      The following information applies to options outstanding at June 30, 2000:

      Number outstanding                                          114,824
      Range of exercise prices                             $6.61 - $10.83
      Weighted-average exercise price                               $7.67
      Weighted-average remaining contractual life               5.9 years




                                       49


<PAGE>



Board of Directors                         Executive Officers
John W. Kennedy                            John W. Kennedy
President and Chief Executive              President and Chief Executive
  Officer of First Federal                 Officer
  Savings and Loan Association
                                           Brian R. Buckley
Dale C. Hoyles                             Vice President
Chairman of the Board, Retired
  Senior Vice President/Treasurer          Phillip W. Gerber
  of Centurion Financial                   Vice President

David M. Auck                              Robert W. Siegel
Vice Chairman of the Board                 Assistant Vice President and
  Co-owner Auck Dostal Agency              Treasurer

                                           Assistant Vice Presidents
Philip E. Harris                           Jane A. Cremeans
Plant Manager, Distribution                Timothy G. Heydinger
  Center - The Timken Company              Kimberly B. Roe

John D. Mizick                             General Counsel
Certified Public Accountant                Cory and Cory
  Mizick, Miller & Company, Inc.           221 S. Poplar Street
                                           Bucyrus, Ohio  44820
D. Brent Fissel
Dentist                                    Special Legal Counsel
                                           Elias, Matz, Tiernan & Herrick, LLP
Michael  J. Romanoff                       734 15th Street, N.W., 12th Floor
Owner Romanoff Jewelers                    Washington, DC  20005
  Co-owner Val-Castings, Inc.
  and Allure Designs, Inc.                 Transfer Agent and Registrar
                                           Registrar & Transfer Company
Honorary Directors                         10 Commerce Drive
John T. Bridges                            Cranford, NJ  07016
Retired Plant Manager -
  General Electric Company                 Independent Auditors
                                           Grant Thornton LLP
Richard L. Cory                            Suite 900
Attorney at law - Cory and Cory            625 Eden Park Drive
                                           Cincinnati, Ohio  45202
Herbert Kraft
Farmer and Retired Salesman -              Investment Banker & Financial Advisor
  Moorman Feed Sales                       Keefe, Bruyette & Woods, Inc.
                                           211 Bradenton
Thomas P. Moore                            Dublin, Ohio  43017
Retired President and General Manager-
  Brokensword Broadcasting Co.             Major Market Makers
                                           McDonald & Company Sec., Inc.
                                           Friedman, Billings, Ramsey & Company
                                           Sweney, Cartwright & Company


                                       50

<PAGE>


                          ANNUAL REPORT ON FORM 10-KSB

A copy of Community  Investors Bancorp,  Inc.'s Annual Report on Form 10-KSB, as
filed with the Securities and Exchange  Commission,  is available without charge
to stockholders of record by writing to:

                                Brian R. Buckley
                                 Vice President
                        Community Investors Bancorp, Inc.
                                  P.O. Box 749
                             119 S. Sandusky Avenue
                               Bucyrus, Ohio 44820


                          BRANCH ADDRESSES AND MANAGERS

                                   Main Office
                                  P.O. Box 749
                             119 S. Sandusky Avenue
                               Bucyrus, Ohio 44820

South Branch - Dieann Frost                      New Washington - Sharon Carman
Sandusky Avenue & Marion Road                    115 S. Kibler Street
Bucyrus, Ohio  44820                             New Washington, Ohio  44854

                            Automated Teller Machine
                                1661 Marion Road
                               Bucyrus, Ohio 44820


                              STOCKHOLDER SERVICES

Registrar  and  Transfer  serves  as  primary  transfer  agent  and as  dividend
disbursing agent for Community  Inventors Bancorp,  Inc. shares.  Communications
regarding  changes  of  address,  transfer  of  shares,  lost  certificates  and
dividends should be sent to:

                         Registrar and Transfer Company
                                10 Commerce Drive
                               Cranford, NJ 07016

                                1 (800) 525-7686


                                       51

<PAGE>



REVOCABLE PROXY

                       COMMUNITY INVESTORS BANCORP, INC.

         THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF
COMMUNITY INVESTORS BANCORP,  INC. FOR USE AT THE ANNUAL MEETING OF SHAREHOLDERS
TO BE HELD ON OCTOBER 23, 2000 AND AT ANY ADJOURNMENT THEREOF.

         The  undersigned  hereby  appoints  the Board of Directors of Community
Investors Bancorp, Inc. (the "Company"),  as proxies, each with power to appoint
his substitute,  and hereby authorizes them to represent and vote, as designated
below,  all the  shares of  Common  Stock of the  Company  held of record by the
undersigned  on September 7, 2000 at the Annual  Meeting of  Shareholders  to be
held at the Days Inn,  located  at 1515 North  Sandusky  Avenue,  Bucyrus,  Ohio
44820,  on  Monday,  October  23,  2000  at 2:00  p.m.,  Eastern  Time,  and any
adjournment thereof.

1.       ELECTION OF DIRECTORS FOR TWO-YEAR TERM

[  ]     FOR all nominees listed below   [  ]    WITHHOLD authority to vote for
         (except as marked to the                all nominees listed below
          contrary below)



         Nominees for two-year term expiring in 2002:

John W. Kennedy, David M. Auck, Philip E. Harris and John D. Mizick

Instruction:  To withhold  authority to vote for any individual  nominee,  write
that nominee's name in the space provided below:

--------------------------------------------------------------------------------

2.       PROPOSAL TO RATIFY THE APPOINTMENT by the Board of Directors of Grant
         Thornton LLP as the Company's independent auditors for the year ending
         June 30, 2001.

[  ]  FOR       [  ]  AGAINST      [  ]  ABSTAIN


3.       In their discretion, the proxies are authorized to vote upon such other
         business as may properly come before the meeting.


                   (Continued and to be signed on other side)


<PAGE>



         THIS PROXY IS  SOLICITED BY THE BOARD OF  DIRECTORS.  THE SHARES OF THE
COMPANY'S COMMON STOCK WILL BE VOTED AS SPECIFIED.  IF NOT OTHERWISE  SPECIFIED,
THIS PROXY WILL BE VOTED FOR THE ELECTION OF THE BOARD OF DIRECTORS' NOMINEES TO
THE BOARD OF DIRECTORS,  FOR THE PROPOSAL TO RATIFY THE INDEPENDENT AUDITORS AND
OTHERWISE AT THE  DISCRETION OF THE PROXIES.  IN THE  DISCRETION OF THE PROXIES,
SHARES  REPRESENTED BY THIS PROXY MAY BE VOTED  CUMULATIVELY WITH RESPECT TO THE
ELECTION OF THE NOMINEES FOR DIRECTOR  LISTED HEREIN.  YOU MAY REVOKE THIS PROXY
AT ANY TIME PRIOR TO THE TIME IT IS VOTED AT THE ANNUAL MEETING.



Date:                    , 2000
      -------------------


                                    ---------------------------------
                                    Signature


                                    ---------------------------------
                                    Signature


Please  sign this  proxy  exactly as your  name(s)  appear on this  proxy.  When
signing in a representative  capacity,  please give title.  When shares are held
jointly, only one holder need sign.


--------------------------------------------------------------------------------

PLEASE MARK, SIGN, DATE AND RETURN THE PROXY CARD PROMPTLY
USING THE ENCLOSED ENVELOPE.
--------------------------------------------------------------------------------






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission