ROULSTON FAMILY OF FUNDS
NSAR-A, 1996-06-26
Previous: COMMUNITY INVESTORS BANCORP INC, 8-K/A, 1996-06-26
Next: MONTEREY BAY BANCORP INC, S-8, 1996-06-26



<PAGE>      PAGE  1
000 A000000 04/30/96
000 C000000 0000930363
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 FAIRPORT FUNDS
001 B000000 811-8774
001 C000000 8003326459
002 A000000 4000 CHESTER AVENUE
002 B000000 CLEVELAND
002 C000000 OH
002 D010000 44103
003  000000 N
004  000000 N
005  000000 N
006  000000 N
007 A000000 Y
007 B000000  3
007 C010100  1
007 C020100 FAIRPORT MIDWEST GROWTH FUND
007 C030100 N
007 C010200  2
007 C020200 FAIRPORT GROWTH AND INCOME FUND
007 C030200 N
007 C010300  3
007 C020300 FAIRPORT GOVERNMENT SECURITIES FUND
007 C030300 N
007 C010400  4
007 C010500  5
007 C010600  6
007 C010700  7
007 C010800  8
007 C010900  9
007 C011000 10
008 A00AA01 ROULSTON & COMPANY, INC.
008 B00AA01 A
008 C00AA01 801-7715
008 D01AA01 CLEVELAND
008 D02AA01 OH
008 D03AA01 44103
010 A00AA01 FUND/PLAN SERVICES, INC.
010 B00AA01 34910
010 C01AA01 CONSHOHOCKEN
010 C02AA01 PA
010 C03AA01 19428
011 A00AA01 ROULSTON RESEARCH CORP.
011 B00AA01 8-25984
<PAGE>      PAGE  2
011 C01AA01 CLEVELAND
011 C02AA01 OH
011 C03AA01 44103
012 A00AA01 FUND/PLAN SERVICES, INC.
012 B00AA01 84-932
012 C01AA01 CONSHOHOCKEN
012 C02AA01 PA
012 C03AA01 19428
013 A00AA01 ERNST & YOUNG LLP
013 B01AA01 CLEVELAND
013 B02AA01 OH
013 B03AA01 44115
013 B04AA01 1405
014 A00AA01 ROUSLTON RESEARCH CORP.
014 B00AA01 8-25984
015 A00AA01 UMB BANK, N.A.
015 B00AA01 C
015 C01AA01 KANSAS CITY
015 C02AA01 MO
015 C03AA01 64141
015 E01AA01 X
018  00AA00 Y
019 A00AA00 N
019 B00AA00    0
020 A000001 ROULSTON RESEARCH CORP.
020 B000001 34-1324590
020 C000001     43
020 A000002 MERRILL LYNCH
020 B000002 13-5674085
020 C000002      9
020 A000003 SMITH BARNEY
020 B000003 13-1912900
020 C000003      5
020 A000004 LAWRENCE, CYRUS J., INC.
020 B000004 13-2730828
020 C000004      3
020 A000005 BEAR STEARNS & CO.
020 B000005 13-3299429
020 C000005      2
020 C000006      0
020 C000007      0
020 C000008      0
020 C000009      0
020 C000010      0
021  000000       62
022 A000001 UMB BANK, N.A.
022 B000001 44-0201230
022 C000001    611548
022 D000001         0
022 A000002 LAWRENCE, CYRUS J., INC.
022 B000002 13-2730828
<PAGE>      PAGE  3
022 C000002      1795
022 D000002       773
022 A000003 MERRILL LYNCH
022 B000003 13-5674085
022 C000003      1921
022 D000003       330
022 A000004 MCDONALD & CO. SECURITIES
022 B000004 34-0642435
022 C000004      1685
022 D000004        50
022 A000005 PAINE WEBBER
022 B000005 13-2638166
022 C000005         0
022 D000005       594
022 A000006 STIRES O'DONNELL
022 B000006 13-2797580
022 C000006       491
022 D000006         0
022 A000007 NATIONAL CITY
022 B000007 61-1085788
022 C000007         0
022 D000007       349
022 C000008         0
022 D000008         0
022 C000009         0
022 D000009         0
022 C000010         0
022 D000010         0
023 C000000     617440
023 D000000       2096
024  00AA00 N
025 D00AA01       0
025 D00AA02       0
025 D00AA03       0
025 D00AA04       0
025 D00AA05       0
025 D00AA06       0
025 D00AA07       0
025 D00AA08       0
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 Y
026 G010000 N
026 G020000 N
026 H000000 N
027  000000 Y
029  00AA00 N
030 A00AA00      0
<PAGE>      PAGE  4
030 B00AA00  0.00
030 C00AA00  0.00
031 A00AA00      0
031 B00AA00      0
032  00AA00      0
033  00AA00      0
034  00AA00 N
035  00AA00      0
036 B00AA00      0
037  00AA00 N
038  00AA00      0
039  00AA00 N
040  00AA00 Y
041  00AA00 Y
042 A00AA00   0
042 B00AA00   0
042 C00AA00 100
042 D00AA00   0
042 E00AA00   0
042 F00AA00   0
042 G00AA00   0
042 H00AA00   0
043  00AA00    110
044  00AA00      0
049  00AA00 N
050  00AA00 N
051  00AA00 N
052  00AA00 N
053 A00AA00 Y
053 B00AA00 Y
053 C00AA00 N
054 A00AA00 Y
054 B00AA00 Y
054 C00AA00 Y
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 N
054 H00AA00 Y
054 I00AA00 N
054 J00AA00 Y
054 K00AA00 N
054 L00AA00 N
054 M00AA00 Y
054 N00AA00 N
054 O00AA00 Y
055 A00AA00 N
055 B00AA00 N
056  00AA00 Y
057  00AA00 N
058 A00AA00 N
<PAGE>      PAGE  5
059  00AA00 Y
060 A00AA00 Y
060 B00AA00 Y
061  00AA00      250
070 A01AA00 Y
070 A02AA00 Y
070 B01AA00 Y
070 B02AA00 N
070 C01AA00 Y
070 C02AA00 N
070 D01AA00 Y
070 D02AA00 N
070 E01AA00 N
070 E02AA00 N
070 F01AA00 N
070 F02AA00 N
070 G01AA00 N
070 G02AA00 N
070 H01AA00 N
070 H02AA00 N
070 I01AA00 N
070 I02AA00 N
070 J01AA00 N
070 J02AA00 N
070 K01AA00 Y
070 K02AA00 N
070 L01AA00 Y
070 L02AA00 Y
070 M01AA00 N
070 M02AA00 N
070 N01AA00 N
070 N02AA00 N
070 O01AA00 Y
070 O02AA00 N
070 P01AA00 Y
070 P02AA00 N
070 Q01AA00 N
070 Q02AA00 N
070 R01AA00 N
070 R02AA00 N
077 A000000 Y
077 D000000 Y
077 Q010000 Y
078  000000 N
080 A00AA00 THE CHUBB GROUP OF INSURANCE COMPANIES
080 C00AA00     1000
081 A00AA00 N
081 B00AA00   0
082 A00AA00 Y
082 B00AA00       10
083 A00AA00 N
<PAGE>      PAGE  6
083 B00AA00        0
084 A00AA00 N
084 B00AA00        0
085 A00AA00 Y
085 B00AA00 N
086 A010000      0
086 A020000      0
086 B010000      0
086 B020000      0
086 C010000      0
086 C020000      0
086 D010000      0
086 D020000      0
086 E010000      0
086 E020000      0
086 F010000      0
086 F020000      0
028 A010100      1705
028 A020100         0
028 A030100         0
028 A040100       210
028 B010100      1145
028 B020100         0
028 B030100         0
028 B040100       215
028 C010100      1512
028 C020100       831
028 C030100         0
028 C040100       623
028 D010100       841
028 D020100         0
028 D030100         0
028 D040100       847
028 E010100      1001
028 E020100         0
028 E030100         0
028 E040100      1869
028 F010100      1022
028 F020100         0
028 F030100         0
028 F040100       802
028 G010100      7226
028 G020100       831
028 G030100         0
028 G040100      4566
028 H000100         0
045  000100 Y
046  000100 N
047  000100 Y
048  000100  0.000
048 A010100   100000
<PAGE>      PAGE  7
048 A020100 0.750
048 B010100        0
048 B020100 0.000
048 C010100        0
048 C020100 0.000
048 D010100        0
048 D020100 0.000
048 E010100        0
048 E020100 0.000
048 F010100        0
048 F020100 0.000
048 G010100        0
048 G020100 0.000
048 H010100        0
048 H020100 0.000
048 I010100        0
048 I020100 0.000
048 J010100        0
048 J020100 0.000
048 K010100   100000
048 K020100 0.500
062 A000100 N
062 B000100   0.0
062 C000100   0.0
062 D000100   0.0
062 E000100   0.0
062 F000100   0.0
062 G000100   0.0
062 H000100   0.0
062 I000100   0.0
062 J000100   0.0
062 K000100   0.0
062 L000100   0.0
062 M000100   0.0
062 N000100   0.0
062 O000100   0.0
062 P000100   0.0
062 Q000100   0.0
062 R000100   0.0
063 A000100   0
063 B000100  0.0
066 A000100 Y
066 C000100 Y
067  000100 N
068 A000100 N
068 B000100 N
069  000100 N
071 A000100     14392
071 B000100      9619
071 C000100     50781
071 D000100   19
<PAGE>      PAGE  8
072 A000100  6
072 B000100       92
072 C000100      339
072 D000100        0
072 E000100        0
072 F000100      202
072 G000100       30
072 H000100        0
072 I000100       23
072 J000100       12
072 K000100        0
072 L000100        1
072 M000100        7
072 N000100       39
072 O000100        0
072 P000100        0
072 Q000100       16
072 R000100        0
072 S000100        0
072 T000100       67
072 U000100        2
072 V000100        0
072 W000100       10
072 X000100      409
072 Y000100       37
072 Z000100       59
072AA000100     1032
072BB000100        0
072CC010100     6243
072CC020100        0
072DD010100       65
072DD020100        0
072EE000100      775
073 A010100   0.0170
073 A020100   0.0000
073 B000100   0.2037
073 C000100   0.0000
074 A000100      943
074 B000100      934
074 C000100        0
074 D000100        0
074 E000100        0
074 F000100    58476
074 G000100        0
074 H000100        0
074 I000100        0
074 J000100        0
074 K000100        0
074 L000100      102
074 M000100       22
074 N000100    60477
<PAGE>      PAGE  9
074 O000100     1031
074 P000100        0
074 Q000100        0
074 R010100        0
074 R020100        0
074 R030100        0
074 R040100       52
074 S000100        0
074 T000100    59394
074 U010100     3903
074 U020100        0
074 V010100    15.22
074 V020100     0.00
074 W000100   0.0000
074 X000100     1017
074 Y000100        0
075 A000100        0
075 B000100    54215
076  000100     0.00
028 A010200       287
028 A020200         0
028 A030200         0
028 A040200       124
028 B010200       459
028 B020200         0
028 B030200         0
028 B040200       157
028 C010200       927
028 C020200       263
028 C030200         0
028 C040200       385
028 D010200       673
028 D020200         0
028 D030200         0
028 D040200       212
028 E010200       431
028 E020200         0
028 E030200         0
028 E040200       528
028 F010200       402
028 F020200         0
028 F030200         0
028 F040200       321
028 G010200      3179
028 G020200       263
028 G030200         0
028 G040200      1727
028 H000200         0
045  000200 Y
046  000200 N
047  000200 Y
<PAGE>      PAGE  10
048  000200  0.000
048 A010200   100000
048 A020200 0.750
048 B010200        0
048 B020200 0.000
048 C010200        0
048 C020200 0.000
048 D010200        0
048 D020200 0.000
048 E010200        0
048 E020200 0.000
048 F010200        0
048 F020200 0.000
048 G010200        0
048 G020200 0.000
048 H010200        0
048 H020200 0.000
048 I010200        0
048 I020200 0.000
048 J010200        0
048 J020200 0.000
048 K010200   100000
048 K020200 0.500
062 A000200 N
062 B000200   0.0
062 C000200   0.0
062 D000200   0.0
062 E000200   0.0
062 F000200   0.0
062 G000200   0.0
062 H000200   0.0
062 I000200   0.0
062 J000200   0.0
062 K000200   0.0
062 L000200   0.0
062 M000200   0.0
062 N000200   0.0
062 O000200   0.0
062 P000200   0.0
062 Q000200   0.0
062 R000200   0.0
063 A000200   0
063 B000200  0.0
066 A000200 Y
066 E000200 Y
067  000200 N
068 A000200 N
068 B000200 N
069  000200 N
071 A000200      3713
071 B000200      3924
<PAGE>      PAGE  11
071 C000200     24577
071 D000200   15
072 A000200  6
072 B000200       27
072 C000200      283
072 D000200        0
072 E000200        0
072 F000200       96
072 G000200       14
072 H000200        0
072 I000200       16
072 J000200        8
072 K000200        0
072 L000200        0
072 M000200        2
072 N000200       26
072 O000200        0
072 P000200        0
072 Q000200       11
072 R000200        0
072 S000200        0
072 T000200       32
072 U000200        2
072 V000200        0
072 W000200        5
072 X000200      212
072 Y000200       20
072 Z000200      118
072AA000200      485
072BB000200        0
072CC010200     1910
072CC020200        0
072DD010200      131
072DD020200        0
072EE000200      179
073 A010200   0.0687
073 A020200   0.0000
073 B000200   0.0934
073 C000200   0.0000
074 A000200     2191
074 B000200     2216
074 C000200        0
074 D000200        0
074 E000200        0
074 F000200    24776
074 G000200        0
074 H000200        0
074 I000200        0
074 J000200        0
074 K000200        0
074 L000200       47
<PAGE>      PAGE  12
074 M000200       17
074 N000200    29247
074 O000200     2216
074 P000200        0
074 Q000200        0
074 R010200        0
074 R020200        0
074 R030200        0
074 R040200       31
074 S000200        0
074 T000200    27000
074 U010200     2009
074 U020200        0
074 V010200    13.44
074 V020200     0.00
074 W000200   0.0000
074 X000200      413
074 Y000200        0
075 A000200        0
075 B000200    25729
076  000200     0.00
028 A010300        46
028 A020300         0
028 A030300         0
028 A040300        95
028 B010300       313
028 B020300         0
028 B030300         0
028 B040300       627
028 C010300       302
028 C020300        68
028 C030300         0
028 C040300       144
028 D010300       194
028 D020300         0
028 D030300         0
028 D040300        42
028 E010300       207
028 E020300        48
028 E030300         0
028 E040300       153
028 F010300       263
028 F020300        22
028 F030300         0
028 F040300       178
028 G010300      1325
028 G020300       138
028 G030300         0
028 G040300      1239
028 H000300         0
045  000300 Y
<PAGE>      PAGE  13
046  000300 N
047  000300 Y
048  000300  0.000
048 A010300   100000
048 A020300 0.250
048 B010300        0
048 B020300 0.000
048 C010300        0
048 C020300 0.000
048 D010300        0
048 D020300 0.000
048 E010300        0
048 E020300 0.000
048 F010300        0
048 F020300 0.000
048 G010300        0
048 G020300 0.000
048 H010300        0
048 H020300 0.000
048 I010300        0
048 I020300 0.000
048 J010300        0
048 J020300 0.000
048 K010300   100000
048 K020300 0.125
062 A000300 Y
062 B000300   0.0
062 C000300   0.0
062 D000300   2.2
062 E000300   0.0
062 F000300   0.0
062 G000300   0.0
062 H000300   0.0
062 I000300   0.0
062 J000300   0.0
062 K000300   0.0
062 L000300   0.0
062 M000300  97.1
062 N000300   0.0
062 O000300   0.0
062 P000300   0.0
062 Q000300   0.0
062 R000300   0.0
063 A000300   0
063 B000300  4.7
064 A000300 N
064 B000300 N
066 A000300 N
067  000300 N
068 A000300 N
068 B000300 N
<PAGE>      PAGE  14
069  000300 N
071 A000300       491
071 B000300       398
071 C000300      8370
071 D000300    5
072 A000300  6
072 B000300      247
072 C000300        0
072 D000300        0
072 E000300        0
072 F000300       11
072 G000300        5
072 H000300        0
072 I000300       12
072 J000300        5
072 K000300        0
072 L000300        0
072 M000300        1
072 N000300       19
072 O000300        0
072 P000300        0
072 Q000300       10
072 R000300        0
072 S000300        0
072 T000300       11
072 U000300        2
072 V000300        0
072 W000300        5
072 X000300       81
072 Y000300       42
072 Z000300      208
072AA000300        0
072BB000300        3
072CC010300        0
072CC020300      193
072DD010300      246
072DD020300        0
072EE000300        0
073 A010300   0.2830
073 A020300   0.0000
073 B000300   0.0000
073 C000300   0.0000
074 A000300      190
074 B000300      190
074 C000300        0
074 D000300     8385
074 E000300        0
074 F000300        0
074 G000300        0
074 H000300        0
074 I000300        0
<PAGE>      PAGE  15
074 J000300        0
074 K000300        0
074 L000300       86
074 M000300       14
074 N000300     8865
074 O000300      190
074 P000300        0
074 Q000300        0
074 R010300        0
074 R020300        0
074 R030300        0
074 R040300       38
074 S000300        0
074 T000300     8637
074 U010300      902
074 U020300        0
074 V010300     9.58
074 V020300     0.00
074 W000300   0.0000
074 X000300      102
074 Y000300        0
075 A000300        0
075 B000300     8627
076  000300     0.00
SIGNATURE   MARTIN M. FAWZY                              
TITLE       ADMINISTRATOR       
 


<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000930363
<NAME> FAIRPORT FUNDS
<SERIES>
   <NUMBER> 1
   <NAME> FAIRPORT MIDWEST GROWTH FUND
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          OCT-31-1996
<PERIOD-START>                             NOV-01-1995
<PERIOD-END>                               APR-30-1996
<INVESTMENTS-AT-COST>                         46831152
<INVESTMENTS-AT-VALUE>                        59409643
<RECEIVABLES>                                   102471
<ASSETS-OTHER>                                  964605
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                60476719
<PAYABLE-FOR-SECURITIES>                       1030750
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        52315
<TOTAL-LIABILITIES>                            1083065
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      46045273
<SHARES-COMMON-STOCK>                          3902777
<SHARES-COMMON-PRIOR>                          3647473
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                            8041
<ACCUMULATED-NET-GAINS>                         777931
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      12578491
<NET-ASSETS>                                  59393654
<DIVIDEND-INCOME>                               338663
<INTEREST-INCOME>                                91900
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  371910
<NET-INVESTMENT-INCOME>                          58653
<REALIZED-GAINS-CURRENT>                       1032216
<APPREC-INCREASE-CURRENT>                      6243409
<NET-CHANGE-FROM-OPS>                          7334278
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        64662
<DISTRIBUTIONS-OF-GAINS>                        774802
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         517915
<NUMBER-OF-SHARES-REDEEMED>                     323030
<SHARES-REINVESTED>                              60419
<NET-CHANGE-IN-ASSETS>                         9985960
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                       520517
<OVERDISTRIB-NII-PRIOR>                           2032
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           201940
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 408888
<AVERAGE-NET-ASSETS>                          54214538
<PER-SHARE-NAV-BEGIN>                            13.55
<PER-SHARE-NII>                                   0.01
<PER-SHARE-GAIN-APPREC>                           1.88
<PER-SHARE-DIVIDEND>                            (0.02)
<PER-SHARE-DISTRIBUTIONS>                       (0.20)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              15.22
<EXPENSE-RATIO>                                   1.38
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000930363
<NAME> FAIRPORT FUNDS
<SERIES>
   <NUMBER> 2
   <NAME> FAIRPORT GROWTH AND INCOME FUND
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          OCT-31-1996
<PERIOD-START>                             NOV-01-1995
<PERIOD-END>                               APR-30-1996
<INVESTMENTS-AT-COST>                         21879400
<INVESTMENTS-AT-VALUE>                        26992294
<RECEIVABLES>                                    46529
<ASSETS-OTHER>                                 2208030
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                29246853
<PAYABLE-FOR-SECURITIES>                       2216000
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        30413
<TOTAL-LIABILITIES>                            2246413
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      21349033
<SHARES-COMMON-STOCK>                          2009214
<SHARES-COMMON-PRIOR>                          1877974
<ACCUMULATED-NII-CURRENT>                        51960
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                         486553
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       5112894
<NET-ASSETS>                                  27000440
<DIVIDEND-INCOME>                               282975
<INTEREST-INCOME>                                27511
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  192719
<NET-INVESTMENT-INCOME>                         117767
<REALIZED-GAINS-CURRENT>                        485032
<APPREC-INCREASE-CURRENT>                      1910549
<NET-CHANGE-FROM-OPS>                          2513348
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       131485
<DISTRIBUTIONS-OF-GAINS>                        178762
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         241292
<NUMBER-OF-SHARES-REDEEMED>                     130171
<SHARES-REINVESTED>                              20119
<NET-CHANGE-IN-ASSETS>                         3918434
<ACCUMULATED-NII-PRIOR>                          65679
<ACCUMULATED-GAINS-PRIOR>                       180283
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                            96273
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 212472
<AVERAGE-NET-ASSETS>                          25729095
<PER-SHARE-NAV-BEGIN>                            12.29
<PER-SHARE-NII>                                   0.06
<PER-SHARE-GAIN-APPREC>                           1.25
<PER-SHARE-DIVIDEND>                            (0.07)
<PER-SHARE-DISTRIBUTIONS>                       (0.09)
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              13.44
<EXPENSE-RATIO>                                    1.5
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000930363
<NAME> FAIRPORT FUNDS
<SERIES>
   <NUMBER> 3
   <NAME> FAIRPORT GOVERNMENT SECURITIES FUND
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          OCT-31-1996
<PERIOD-START>                             NOV-01-1995
<PERIOD-END>                               APR-30-1996
<INVESTMENTS-AT-COST>                          8764350
<INVESTMENTS-AT-VALUE>                         8574741
<RECEIVABLES>                                    86499
<ASSETS-OTHER>                                  203975
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 8865215
<PAYABLE-FOR-SECURITIES>                        190000
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        37914
<TOTAL-LIABILITIES>                             227914
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                       8841078
<SHARES-COMMON-STOCK>                           901848
<SHARES-COMMON-PRIOR>                           879015
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        (14168)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      (189609)
<NET-ASSETS>                                   8637301
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                               246905
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   38756
<NET-INVESTMENT-INCOME>                         208149
<REALIZED-GAINS-CURRENT>                        (2921)
<APPREC-INCREASE-CURRENT>                     (192982)
<NET-CHANGE-FROM-OPS>                            12246
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       245523
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         134018
<NUMBER-OF-SHARES-REDEEMED>                   (125134)
<SHARES-REINVESTED>                              13949
<NET-CHANGE-IN-ASSETS>                          (9515)
<ACCUMULATED-NII-PRIOR>                          37375
<ACCUMULATED-GAINS-PRIOR>                      (11247)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                            10766
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  80873
<AVERAGE-NET-ASSETS>                           8627202
<PER-SHARE-NAV-BEGIN>                             9.84
<PER-SHARE-NII>                                   0.24
<PER-SHARE-GAIN-APPREC>                         (0.22)
<PER-SHARE-DIVIDEND>                            (0.28)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               9.58
<EXPENSE-RATIO>                                    0.9
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission