UST PRIVATE EQUITY INVESTORS FUND INC
10-Q, 1996-09-12
Previous: DOVE AUDIO INC, S-3/A, 1996-09-12
Next: CHASE MANHATTAN BANK N A, 8-K, 1996-09-12



<PAGE>





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 10-Q


[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
      EXCHANGE ACT OF 1934 

      For the Quarterly Period Ended July 31, 1996

Or

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
      EXCHANGE ACT OF 1934 

      For the Transition Period from ___________ to ___________ 

      Commission file number: 0-24856


UST PRIVATE EQUITY INVESTORS FUND, INC.
______________________________________________________________________________
            (Exact Name of Registrant as Specified in its Charter)



Maryland                                 13-3786385
_____________________________________________________________________________
(State or Other Jurisdiction of          (I.R.S. Employer Identification No.)
Incorporation or Organization)


114 West 47th Street
New York, New York                        10036-1332
- -----------------------------------------------------------------------------
(Address of Principal Executive Offices)  (Zip Code)

Registrant's Telephone Number, Including Area Code:  (212) 852-1000

Not applicable
_____________________________________________________________________________
Former name, former address and former fiscal year, if changed since last 
report
<PAGE>
Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes _X_   No ___   
                                                   
Indicate the number of shares outstanding of each of Registrant's classes of 
common stock as of the latest practicable date.  40,463 shares of common
stock.
<PAGE>
                                     INDEX

                    UST PRIVATE EQUITY INVESTORS FUND, INC.



PART I      FINANCIAL INFORMATION
- ---------------------------------

Item 1.     Financial Statements (Unaudited).

            Portfolio of Investments as of July 31, 1996 (Unaudited) and 
            October 31, 1995.

            Statement of Assets and Liabilities as of July 31, 1996
            (Unaudited) and October 31, 1995.

            Statement of Operations for the three month period ended July 31,
            1996 (Unaudited) and the nine month period ended July 31, 1996 
            (Unaudited).

            Statement of Changes in Net Assets for the nine month period 
            ended July 31, 1996 (Unaudited).

            Notes to Financial Statements (Unaudited).

Item 2.     Management's Discussion and Analysis of Financial Condition and 
            Results of Operations.


PART II     OTHER INFORMATION
- -----------------------------

Item 1.     Legal Proceedings.

Item 2.     Changes in Securities.

Item 3.     Defaults upon Senior Securities.

Item 4.     Submission of Matters to a Vote of Security Holders.

Item 5.     Other Information.

Item 6.     Exhibits and Reports on Form 8-K.

<PAGE>
                        PART I - FINANCIAL INFORMATION


Item 1.     Financial Statements (Unaudited).
            ---------------------------------


<PAGE>
UST Private Equity Investors Fund, Inc.     Fiscal Year End:  October 31, 1996
Portfolio of Investments                         Quarter Ended:  July 31, 1996
- ------------------------------------------------------------------------------

                                 July 31, 1996
                                 (Unaudited)                October 31, 1995
                                 -------------              ----------------
PORTFOLIO STRUCTURE                                                  
- -------------------

 PORTFOLIO COMPANIES             $3,485,000     8.50%       $  --          --

 PRIVATE FUNDS                    1,787,376     4.36%          --          --

 SHORT-TERM INVESTMENTS:                                           

  Commercial Paper               14,156,412    34.53%    9,399,238     23.41%

  Corporate Bonds                12,110,792    29.53%    4,905,479     12.22%

  U.S. Government & Agency 
    Obligations                   7,337,044    17.89%      993,890      2.48%

  Certificates of Deposit                --        --    7,000,000     17.43%

  Repurchase Agreement                   --        --    3,646,000      9.08%

  Bank Notes                             --        --      992,428      2.47%

  Other Short-term Investments    1,891,370     4.61%    2,619,371      6.52%
                                 ----------   -------   ----------    -------
TOTAL INVESTMENTS                40,767,994    99.42%   29,556,406     73.61%
                                 
OTHER ASSETS & LIABILITIES (NET)    237,024     0.58%   10,596,033     26.39%
                                 ----------   -------   ----------    -------

NET ASSETS                      $41,005,018   100.00%  $40,152,439    100.00%
                                 ==========   =======   ==========    =======

<PAGE>
UST Private Equity Investors Fund, Inc.     Fiscal Year End:  October 31, 1996
Statement of Assets and Liabilities              Quarter Ended:  July 31, 1996
- ------------------------------------------------------------------------------

ASSETS                                      July 31, 1996
- --------------------------------------        (Unaudited)    October 31, 1995
                                            -------------    ---------------- 

Investment Securities, at Cost                $40,808,157         $29,563,366
                                               ==========          ==========
Investment Securities, at Value (Note 1)       40,767,944          29,556,406

Cash                                                  151          10,977,421
Interest Receivable                               318,623             332,614
Receivable from Managing Investment Advisor            --             104,101
Prepaid Assets                                     61,844              37,133
Unamortized Organization Costs                     18,130              28,489
                                               ----------          ----------
     TOTAL ASSETS                              41,166,742          41,036,164
                                               ----------          ----------
LIABILITIES                                             
- --------------------------------------
Payable for Dividends Declared                         --             333,081
Managing Investment Advisory Fees Payable          31,718                  --
Administration & Shareholder Servicing Fees 
  Payable                                           50,118              7,541
Directors Fees Payable                              22,459             30,000
Payable for Offering and Organizational Costs           --            407,748
Accrued Expenses and Other Payables                 57,429            105,355
                                                   -------            ------- 
     TOTAL LIABILITIES                             161,724            883,725
                                                   -------            -------
NET ASSETS                                    $ 41,005,018       $ 40,152,439
                                              ============       ============

NET ASSETS CONSIST OF                                   
- -------------------------------------
Accumulated Undistributed Net Investment 
  Income                                      $    929,105       $     42,802
Accumulated Net Realized Loss on Investments         (521)                 --
Net Unrealized Depreciation of Investments        (40,163)            (6,960)
Par Value                                              405                405
Paid In Capital in Excess of Par Value          40,116,192         40,116,192
                                              ------------       ------------
     TOTAL NET ASSETS                          $41,005,018        $40,152,439
                                              ============       ============
                                                        
Shares of Common Stock Outstanding; par value 
$.01; 100,000 shares authorized  
                                                    40,463             40,463
                                              ------------       ------------
NET ASSET VALUE PER SHARE                        $1,013.40            $992.32
                                              ============       ============

<PAGE>
UST Private Equity Investors Fund, Inc.     Fiscal Year End:  October 31, 1996
Statement of Operations (Unaudited)              Quarter Ended:  July 31, 1996
- ------------------------------------------------------------------------------

                                      Quarter Ended      November 1, 1995 to
INVESTMENT INCOME                     July 31, 1996         July 31, 1996
                                      -------------      -------------------
Interest Income                     $     485,066      $     1,558,130
                                     --------------      ----------------
     TOTAL INCOME                         485,066            1,558,130
                                     --------------      ----------------  
                                                        
EXPENSES                                                

Management Investment Advisory Fees        90,756             243,571
Administrative Fees & Shareholder 
  Servicing Fees                           12,645              37,992
Custodial Fees                              1,031               3,046
Legal Fees                                 25,198              46,146
Audit and Other Professional 
  Service Fees                              6,073              18,927
Directors' Fees and Expenses                7,540              22,459
Shareholder Reports                         2,737               9,041
Organization Expenses                       1,511               4,499
Insurance Expense                          18,954              56,349
Miscellaneous Expenses                         --                 251
                                        ---------            --------
     TOTAL EXPENSES                       166,445             442,281

Fees Waived and Reimbursed by Advisor     (59,235)           (159,906)
                                        ---------            --------
     NET EXPENSES                         107,210             282,375
                                        ---------            --------
NET INVESTMENT INCOME                     377,856           1,275,755
                                        ---------           ---------

REALIZED AND UNREALIZED GAIN/(LOSS) 
  ON INVESTMENTS      

Net Realized Gain/(Loss) on Security 
  Transactions                         $        0        $      (521)

Change in Unrealized Appreciation / 
  (Depreciation) on Investments             2,554            (33,203)
                                       ----------        ------------

NET REALIZED AND UNREALIZED GAIN / 
  (LOSS) ON INVESTMENTS                     2,554            (33,724)
                                       ----------        ------------
NET INCREASE IN NET ASSETS RESULTING 
  FROM OPERATIONS                     $   380,410        $ 1,242,031
                                       ==========         ==========

<PAGE>
UST Private Equity Investors Fund, Inc.     Fiscal Year End: October 31, 1996
Statement of Changes in Net Assets (Unaudited)   Quarter Ended: July 31, 1996
=============================================================================

                                          Quarter Ended   November 1, 1995
                                          July 31, 1996   to July 31, 1996
                                          -------------   ----------------
OPERATIONS:                                               

Net Investment Income                  $        377,856   $    1,275,755
Net Realized Gain/(Loss) 
  on Investments                                      0             (521)
Change in Unrealized Appreciation/
  (Depreciation) on Investments                   2,554          (33,203)
                                         ---------------    ------------
Net Increase in Net Assets Resulting 
  From Operations                               380,410        1,242,031

                                                          
DISTRIBUTIONS TO SHAREHOLDERS:
From Net Investment Income                           --         (389,452)
                                         ---------------    -------------

NET INCREASE IN NET ASSETS                      380,410          852,579

NET ASSETS:                                               
  Beginning of Period                        40,624,608       40,152,439
                                         ---------------    ------------
  End of Period (including 
    accumulated undistributed
    net investment income of 
    $929,105 and $929,105)             $     41,005,018    $  41,005,018
                                         
<PAGE>
                    UST PRIVATE EQUITY INVESTORS FUND, INC.
                         NOTES TO FINANCIAL STATEMENTS

1.  Significant Accounting Policies

      UST Private Equity Investors Fund, Inc. ("the Company") was incorporated
under the laws of the State of Maryland on September 16, 1994 and is
registered under the Securities Act of 1933, as amended, as a non-diversified,
closed-end management investment company which has elected to be treated as a
business development company under the Investment Company Act of 1940, as
amended.  The Company commenced operations on August 1, 1995.

      Certain information and footnote disclosures normally included in the 
financial statements prepared in accordance with generally accepted accounting 
principles have been condensed or omitted.  Reference is made to the Company's 
annual report included in Form 10-K as filed with the Securities and Exchange 
Commission for the notes to the Financial Statements that remain unchanged.

      The following is a summary of the Company's significant accounting 
policies.

      (a)  Portfolio valuation:

      The Company values portfolio securities quarterly and at other such 
times as in the Board of Directors' view, as circumstances warrant. 
Investments in securities that are traded on a recognized stock exchange or 
on the national securities market are valued at the last sale price for such
securities on the valuation date.  Short-term debt instruments with remaining
maturities of 60 days or less are valued at amortized cost, which approximates
market value.  Securities and other assets for which market quotations are not
readily available are valued, pursuant to guidelines adopted by the Investment
Advisor, under the supervision of the Board of Directors.

      (b)  Federal income taxes:

      It is the policy of the Company to continue to qualify as a "regulated 
investment company" under Subchapter M of the Internal Revenue Code and 
distribute substantially all of its taxable income to its shareholders.  
Therefore, no federal income or excise tax provision is required.

2.    Purchases and Sales of Securities

      Purchases of securities for the nine month period ended July 31, 1996 
excluding short-term investments, for the Company aggregated $13,101,949.  
There were no long-term sales.  As of quarter-end, the Company has committed
to purchase an additional $10,212,624 in long-term securities consisting of 
portfolio companies and private funds.

<PAGE>
Item 2.     Management's Discussion and Analysis of Financial Condition and 
            Results of Operations.
            ---------------------------------------------------------------


Results of Operations
- ---------------------

UST Private Equity Investors Fund, Inc.'s (the "Company") net asset value per 
common share was $1,013.40 at July 31, 1996, up $21.08 per share from the net 
asset value per common share of $992.32 at October 31, 1995.  This increase is 
primarily the result of interest income earned by the Company net of 
depreciation of its short-term securities holdings and expenses of the Company.

Realized and Unrealized Gains and Losses from
Portfolio Investments
- ---------------------------------------------

For the three months ended July 31, 1996, the Company had a $2,554 net realized
and unrealized gain from investments, comprised of $0 net realized gain on 
security transactions related to short-term investments and a $2,554 increase 
in net unrealized appreciation on investments.  For the nine months ended July 
31, 1996, the Company had a $33,724 net realized and unrealized loss from 
investments, comprised of $521 net realized loss on security transactions 
related to short-term investments and a $33,203 increase in net unrealized 
depreciation on investments.

Investment Income and Expenses
- ------------------------------

The Company earned net investment income totaling $377,856 and $1,275,755 for 
the three month and nine month periods ended July 31, 1996, respectively.  The 
Company's net investment income for the three month and nine month periods 
ended July 31, 1996 were primarily the result of interest from portfolio 
investments net of operating expenses.  

United States Trust Company of New York (the "Managing Investment Adviser") 
provides investment management and administrative services required for the 
operation of the Company.  In consideration of the services rendered by the 
Managing Investment Adviser, the Company pays a management fee based upon a 
percentage of the net assets of the Company invested or committed to be 
invested in certain types of investments and an incentive fee based in part on 
a percentage of realized capital gains of the Company.  Such fee is determined 
and payable quarterly.  For the three month and nine month periods ended July 
31, 1996, the Managing Investment Adviser earned $90,756, and $243,571 in 
management fees, respectively.  For the same periods, the Managing Investment 
Adviser reimbursed other operating expenses of the Company in the amount of 
$59,235 and $159,906 as a result of expenses incurred in excess of those 
permitted pursuant to the Company's Prospectus.
<PAGE>
Net Assets
- ----------

At July 31, 1996, the Company's net assets were $41,005,018, an increase of 
$852,579 from net assets of $40,152,439 at October 31, 1995.  The net asset 
value per share of common stock was $1013.40, up $21.08 from $992.32 per share 
at October 31, 1995.  

Liquidity and Capital Resources
- -------------------------------

The Company focuses its investments in the private equity securities of 
later-stage venture capital companies and middle-market companies which the 
Company believes offer significant long-term capital appreciation.  The 
Company may offer managerial assistance to certain of these companies.  The
Company invests its available cash in short-term investments and marketable
securities to provide the liquidity necessary to make portfolio investments 
as investment opportunities arise.

On July 31, 1996, the Company held cash of $151 and $35,495,618 in short-term 
investments, compared to $10,977,421 in cash and $29,556,406 in short-term 
investments at October 31, 1995.  These changes from October 31, 1995 were 
primarily the result of the Company's investment activities for the nine 
months ended July 31, 1996.

During the quarter ended July 31, 1996, the Company made no direct investments.
During the quarter ended April 30, 1996, the Company invested $1,500,000 in a 
combination of redeemable and convertible preferred stock of Comm Site 
International, Inc. (a private venture capital company engaged in the business 
of providing site acquisition and site management services to the wireless 
telecommunications industry).  During the quarter ended January 31, 1996, the 
Company invested $1,985,000 in a combination of preferred and common stock of 
Rental Service Corporation (a private middle-market company engaged in the 
equipment rental business in the southern United States).

During the quarter ended July 31, 1996, the Company committed to invest 
$2,000,000 in a private fund:  Vanguard V Venture Partners (an early-stage 
focused venture capital fund with offices in California and Texas).  In 
addition, during the quarter ended April 30, 1996, the Company also committed 
to invest in two private funds:  Lawrence Smith Horey III (a middle to late 
stage venture capital fund based in New York, New York); and Sevin Rosen V (an 
early stage venture capital fund with offices in Dallas, Texas and Palo Alto, 
California) in the amounts of $2,000,000 each.  During the quarter ended 
January 31, 1996, the Company also committed to invest in three private funds:
Brentwood Associates Buyout Fund II, L.P. (a Los Angeles-based private equity 
investment firm); Bruckmann, Rosser & Sherrill & Co., L.P. (a New York-based 
buyout fund); and Morgenthaler Venture Partners IV (a Cleveland-based venture 
capital/buyout firm) in the amounts of $2,000,000 each.  In connection with 
the Company's commitments to private funds in the amount of $12,000,000, a
total of $1,787,376, representing capital calls, was paid by the Company;
comprised of $587,405 for the quarter ended July 31, 1996, $943,058 for the
quarter ended April 30, 1996 and $256,913 for the quarter ended January 31,
1996.



                          PART II - OTHER INFORMATION


Item 1.     Legal Proceedings.
            -----------------

            The Company is not party to any material pending legal proceedings.

Item 2.     Changes in Securities.
            ---------------------

            Not applicable.

Item 3.     Defaults Upon Senior Securities.
            -------------------------------

            Not applicable.

Item 4.     Submission of Matters to a Vote of Security Holders.
            ---------------------------------------------------
   
            No matter was submitted to a vote of security-holders during the 
            quarter covered by this report.

Item 5.     Other Information.
            -----------------

            None.

Item 6.     Exhibits and Reports on Form 8-K.
            --------------------------------

            (a)   Exhibits.

                  (27) Financial Data Schedule

            (b)   Reports on Form 8-K.

                  None.

<PAGE>
                                  SIGNATURES
                                  ----------
Pursuant to the requirements of the Securities Exchange Act of 1934, as 
amended, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned thereunto duly authorized.



                        UST PRIVATE EQUITY INVESTORS FUND, INC.



                        By:   /s/  David I. Fann, 
                              -----------------------------
                              David I. Fann, 
                              President
                              (Principal Executive Officer)


                        By:   /s/  Brian Schmidt, 
                              ------------------------------
                              Brian Schmidt
                              Treasurer
                              (Principal Financial and Accounting Officer)



Date:  September 12, 1996




<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION FROM UST PRIVATE EQUITY
INVESTORS FUND, INC.'S FORM 10-Q FOR THE PERIOD ENDED JULY 31, 1996 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000930454
<NAME> UST PRIVATE EQUITY INVESTORS FUND, INC.
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          OCT-31-1996
<PERIOD-START>                              NOV-1-1995
<PERIOD-END>                               JUL-31-1996
<INVESTMENTS-AT-COST>                           40,808
<INVESTMENTS-AT-VALUE>                          40,768
<RECEIVABLES>                                      319
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                80
<TOTAL-ASSETS>                                  41,167
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          162
<TOTAL-LIABILITIES>                                162
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        40,117
<SHARES-COMMON-STOCK>                               40
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                          929
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            (1)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          (40)
<NET-ASSETS>                                    41,005
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                1,558
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     282
<NET-INVESTMENT-INCOME>                          1,276
<REALIZED-GAINS-CURRENT>                           (1)
<APPREC-INCREASE-CURRENT>                         (33)
<NET-CHANGE-FROM-OPS>                            1,242
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        (389)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                             853
<ACCUMULATED-NII-PRIOR>                             43
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              244
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    442
<AVERAGE-NET-ASSETS>                            40,636
<PER-SHARE-NAV-BEGIN>                           992.32
<PER-SHARE-NII>                                  31.53
<PER-SHARE-GAIN-APPREC>                          (.83)
<PER-SHARE-DIVIDEND>                            (9.62)
<PER-SHARE-DISTRIBUTIONS>                         0.00
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                           1,013.40
<EXPENSE-RATIO>                                   0.93
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission