UST PRIVATE EQUITY INVESTORS FUND INC
10-K, 1997-01-27
Previous: CAPITAL ONE FINANCIAL CORP, 8-K, 1997-01-27
Next: KRAMER SPELLMAN L P ET AL, SC 13D, 1997-01-27






                           UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549

                             FORM 10-K

      {X}  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

           For the fiscal year ended October 31, 1996

           OR

      { }  TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
           OF THE SECURITIES EXCHANGE ACT

           For the transition period from       to

                Commission file number 0-24856

              UST PRIVATE EQUITY INVESTORS FUND, INC.
      (Exact name of registrant as specified in its charter)

Maryland                                       13-3786385
(State or other jurisdiction                   (I.R.S. Employer
of incorporation or organization)              Identification No.)

114 West 47th Street
New York, New York                             10036-1332
(Address of principal executive offices)       (Zip Code)

Registrant's telephone number, including area code:(212) 852-1000

Securities registered pursuant to Section 12(b) of the Act:

       Title of each class     Name of exchange on which registered

              None                             None

Securities registered pursuant to Section 12(g) of the Act:

                      Shares of Common Stock
                         (Title of Class)
<PAGE>



Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or Section 15(d) of the  Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
FORM 10-K. [ ]

The number of shares outstanding of the registrant's  common stock as of October
31, 1996 was 40,463  shares.  No active market for the shares of the  registrant
exists; therefore, the market value of such shares cannot be determined.


                DOCUMENTS INCORPORATED BY REFERENCE

Portions of the  Prospectus  of the  Registrant  dated  December  16,  1994,  as
supplemented by supplements  thereto dated August 28, 1995 and October 31, 1995,
are incorporated by reference in Part I, Part II and Part III hereof.

                             - 2 -
<PAGE>
                              PART I

Item 1.   Business

Formation

UST Private Equity Investors Fund, Inc. (the "Company" or the "Registrant") is a
Maryland  corporation  organized  on  September  16,  1994.  The  Company  is  a
non-diversified,   closed-end  management  investment  company  operating  as  a
business  development  company  under the  Investment  Company  Act of 1940,  as
amended and has  registered  its shares  under the  Securities  Act of 1933,  as
amended.  The Company's  investment  objective is to achieve  long-term  capital
appreciation  by investing in private  later-stage  venture  capital and private
middle-market  companies  and in certain  venture  capital,  buyout and  private
equity funds that the Managing  Investment  Adviser  (defined  herein)  believes
offer significant long-term capital appreciation.

United States Trust Company of New York (the  "Managing  Investment  Adviser" or
"U.S. Trust") provides investment management services to the Company pursuant to
a management  agreement  dated  December 9, 1994,  as amended  (the  "Management
Agreement"),  between  the  Managing  Investment  Adviser and the  Company.  The
Managing  Investment  Adviser is a subsidiary  of U.S.  Trust  Corporation.  All
officers of the Company are employees and/or officers of the Managing Investment
Adviser.  The Managing  Investment  Adviser is  responsible  for  performing the
management  and  administrative  services  necessary  for the  operation  of the
Company.

Pursuant to a Registration  Statement on Form N-2 (File No.  33-84290) which was
declared  effective  on December 16, 1994,  the Company  publicly  offered up to
50,000  shares of common stock (the  "Shares") at $1,000 per Share.  The Company
held its initial  and final  closings on July 31,  1995,  and October 31,  1995,
respectively.  The Company sold a total of 40,463 Shares in the public  offering
for gross proceeds totaling  $40,463,000  (after taking into account the 1 Share
purchased  for $1,000 on September  16, 1994,  by David I. Fann,  the  Company's
President). Shares of the Company were made available through U.S. Trust Company
of  California,  N.A.  (the  "Selling  Agent") to clients of U.S.  Trust and its
affiliates who meet the Company's investor suitability standards.

In connection  with the public offering of its Shares,  the Managing  Investment
Adviser paid to the Selling  Agent a commission  totaling  $10,000.  The Company
incurred offering and  organizational  costs associated with the public offering
totaling $374,891.  Net proceeds to the Company from the public offering,  after
offering and organizational costs, totaled $40,117,109.

The Company's articles of incorporation provide that the duration of the Company
will be ten years from the final  closing of the sale of the Shares,  subject to
the rights of the Managing  Investment  Adviser and the  investors to extend the
term of the Company.  Additional  characteristics  of the Company's business are
discussed  in the  "Company",  "Risk  Factors"  and  "Investment  Objective  and
Policies" sections of the Prospectus,  which sections are incorporated herein by
reference.

                             - 3 -
<PAGE>
Portfolio Investments

The Company  commenced  investment  operations  on August 1, 1995 and during the
year ended October 31, 1996 ("fiscal 1996"), the Company's  investment portfolio
consisted of marketable  securities  with an aggregate cost of $41,484,579 and a
fair value of $42,763,179. The Company invested $8.5 million in four later stage
venture  capital and private  middle  market  companies  and committed to invest
another $12.0 million in six venture capital, buyout and private equity funds.

The following is a description  of the Company's  investments  as of October 31,
1996 and which are more fully set forth in Item 8.

Rental Service Corporation ("RSC") is a public middle-market  company engaged in
the equipment  rental  business in the United  States.  During the quarter ended
January 31, 1996, the Company invested  $1,985,000 in a combination of preferred
and common  stock.  The Company sold  $1,000,000  of preferred  stock of RSC and
retains the common stock of RSC valued at $2,289,420 at October 31, 1996.

CommSite  International Inc. is a private venture capital company engaged in the
business of  providing  site  acquisition  and site  management  services to the
wireless  telecommunications  industry. During the quarter ended April 30, 1996,
the Company  invested  $1,500,000 in a combination of redeemable and convertible
preferred stock,  valued at $1,125,000 for the Class A Common Stock and $375,000
for the Class B Common Stock at October 31, 1996.

Pro  Communications,  Inc. is a company which provides  telephone  answering and
inbound call services for small and medium sized businesses.  During the quarter
ended October 31, 1996, the Company invested $2,000,000 in convertible preferred
stock valued at $2,000,000 at October 31, 1996.

Corsair  Communications,  Inc. is a provider of equipment and services to combat
cellular  telephone fraud and to improve cellular  networks.  During the quarter
ended October 31, 1996, the Company invested $3,000,003 in convertible preferred
stock valued at $3,000,003 at October 31, 1996.

Sevin Rosen V, L.P. is an early stage venture  capital fund focused on investing
in early  stage  companies  in the  communication,  health  care,  and  computer
software  and hardware  sectors.  During the quarter  ended April 30, 1996,  the
Company committed to invest $2,000,000.

Lawrence, Smith & Horey, III, L.P. is a later-stage venture capital firm focused
on investing in companies on the East coast.  During the quarter ended April 30,
1996, the Company committed to invest $2,000,000.

Morgenthaler   Venture   Partners  IV,  L.P.  is  a  Cleveland   based   venture
capital/buyout firm investing in information technology and healthcare companies
at various stages of development as well as buyouts of basic businesses.  During
the quarter ended January 31, 1996, the Company committed to invest $2,000,000.

                             - 4 -
<PAGE>
Brentwood  Associates  Buyout Fund, II, L.P. is a private equity investment firm
specializing in consolidation  buyouts of businesses operating within fragmented
industries.  During the quarter ended January 31, 1996, the Company committed to
invest $2,000,000.

Bruckmann,  Rosser,  Sherrill & Co.,  L.P.  is a buyout  fund based in New York.
During the quarter  ended  January 31,  1996,  the Company  committed  to invest
$2,000,000.

Vanguard  Venture  V  Partners,  L.P.  is a early  state  venture  capital  firm
targeting technology and healthcare companies. During the quarter ended July 31,
1996, the Company committed to invest $2,000,000.


Competition

The Company  encounters  competition from other entities and individuals  having
similar investment  objectives.  Primary  competition for desirable  investments
comes  from  investment  partnerships,   venture  capital  affiliates  of  large
industrial   and   financial   companies,   investment   companies  and  wealthy
individuals.  Some of the competing  entities and  individuals  have  investment
managers  or  advisers  with  greater   experience,   resources  and  managerial
capabilities  than the Company and may therefore be in a stronger  position than
the Company to obtain access to attractive  investments.  To the extent that the
Company can compete for such  investments,  it may not be able to do so on terms
as favorable as those obtained by larger, more established investors.


Employees

At October 31, 1996,  the Company had no full-time  employees.  All personnel of
the Company are employed by and compensated by the Managing  Investment  Adviser
pursuant to the Management Agreement.


Item 2.   Properties.

The Company does not own or lease physical properties.


Item 3.   Legal Proceedings.

The Company is not party to any material pending legal proceedings.


Item 4.   Submission of Matters to a Vote of Security Holders.

No matter was submitted to a vote of security  holders during the fourth quarter
of the fiscal year covered by this report.


                             - 5 -
<PAGE>
                              PART II

Item 5.   Market for Registrant's Common Equity and Related Stockholder Matters.

The Company has 100,000  Shares  authorized,  of which 40,463 Shares were issued
and outstanding on October 31, 1996. On December 29, 1995, the Company  declared
a dividend  payable to shareholders of record on December 28, 1995 in the amount
of $9.62 per share.

There is no established public trading market for the Company's Shares.


Item 6.   Selected Financial Data.

All selected  financial data for the year ended October 31, 1996 may be found in
the financial statements. See Item 8.


Item 7.   Management's  Discussion and Analysis of Financial  Condition and
          Results of Operations.

Liquidity and Capital Resources

The Company  began the  initial  public  offering of its Shares on December  16,
1994. At the end of July 1995, the Company held the first closing on its Shares,
representing  over $28.0  million.  An extension of the offering  period for the
Shares was approved and at the end of October 1995,  the Company held its second
and final closing for an additional  $12.4 million.  The Company sold a total of
40,463  Shares at $1,000 per Share in the public  offering  (after  taking  into
account the 1 Share  purchased  for $1,000 on September  16,  1994,  by David I.
Fann, the Company's  President).  Gross proceeds received by the Company for the
sale of its Shares during 1995 totaled  $40,463,000  and net proceeds  after the
payment of offering and organizational expenses totaled $40,117,109.

At  October  31,  1996,  the  Company  held  $101 in  cash  and  $42,763,179  in
investments as compared to $10,977,421 in cash and $29,556,406 in investments at
October 31,  1995.  At October 31, 1996,  investments  included  $13,599,186  in
commercial paper,  $9,937,594 in corporate bonds,  $5,483,053 in U.S. Government
and agency  obligations  and  $2,802,551 in other  short-term  investments.  For
fiscal  1996,  the Company  invested  $8.5  million in four later stage  venture
capital and private  middle market  companies  and  committed to invest  another
$12.0 million in six venture  capital,  buyout and private  equity funds.  Funds
needed to cover future  operating  expenses and  portfolio  investments  will be
obtained from the Company's  existing cash  reserves,  from interest  income and
from proceeds received from the sale of current investments.

In connection  with the Company's  commitments to private funds in the amount of
$12,000,000, a total of $2,227,306,  representing capital calls, was paid by the
Company;  comprised of $439,930 for the quarter ended October 31, 1996, $587,405
for the quarter

                             - 6 -
<PAGE>
ended July 31, 1996,  $943,058 for the quarter ended April 30, 1996 and $256,913
for the quarter ended January 31, 1996.

Results of Operations

Investment Income and Expenses

For  fiscal  1996,  the  Company  had  interest  income of  $2,042,949,  and net
operating expenses of $411,153, resulting in net investment income of $1,631,796
as  compared to  interest  income of  $410,496,  and net  operating  expenses of
$36,125,  resulting  in net  investment  income of $374,371  for the fiscal year
ended October 31, 1995. The primary reason for the income and expense  increases
was due to a full year of  operations  of the Company in 1996 compared to only a
quarter year of operations in 1995 as the Company's  commencement  of operations
was August 1, 1995.

United  States Trust  Company of New York (the  "Managing  Investment  Adviser")
provides  investment  management and  administrative  services  required for the
operation  of the Company.  In  consideration  of the  services  rendered by the
Managing  Investment  Adviser,  the Company pays a  management  fee based upon a
percentage of the net assets of the Company invested or committed to be invested
in  certain  types  of  investments  and an  incentive  fee  based  in part on a
percentage of realized capital gains of the Company.  Such fee is determined and
payable  quarterly.  For the fiscal year ended October 31, 1996, and October 31,
1995 the Managing Investment Adviser earned $350,156,  and $36,125 in management
fees,  respectively.  For the same  periods,  the  Managing  Investment  Adviser
reimbursed other operating expenses of the Company in the amount of $231,177 and
$140,226 as a result of expenses incurred in excess of those permitted  pursuant
to the Company's Prospectus.


Net Assets

The Company completed the public offering of its Shares in two separate closings
in July and October 1995. The Company sold a total of 40,463 Shares at a cost of
$1,000  per  Share,  resulting  in gross  proceeds  raised  in the  offering  of
$40,463,000  (after  taking  into  account the 1 Share  purchased  for $1,000 on
September 16, 1994, by David I. Fann, the Company's President).

The  Company's  net asset value per common  share was  $1,055.77  at October 31,
1996,  up $63.45 per share from the net asset value per common  share of $992.32
at October 31, 1995.  This increase is primarily  the result of interest  income
earned by the Company and the increase in unrealized  appreciation on the Rental
Service Corporation investment.

For fiscal  1996,  the Company had a net increase in net assets  resulting  from
operations of $2,956,633 ($73.07 per share),  comprised of net investment income
totaling  $1,631,796  ($40.33 per share),  and realized and unrealized  gains of
$1,329,200  ($32.84  per share)  and  allowance  for  management  incentive  fee
($4,363)  [(0.10) per share] compared to a net increase in net assets  resulting
from operations of $367,411 ($12.69 per Share), comprised of

                             - 7 -
<PAGE>
net investment  income totaling  $374,371  ($12.86 per Share) and net unrealized
depreciation of $6,960 ($0.17 per Share) for the fiscal year ended 1995.

At October 31, 1996, the Company's net assets were  $42,719,620,  an increase of
$2,567,181 from net assets of $40,152,439 at October 31, 1995.


Realized and Unrealized Gains and Losses from
Portfolio Investments

For the fiscal year ended  October 31, 1996,  the Company had a  $1,329,200  net
realized and unrealized gain from investments, comprised of $43,640 net realized
gain on security transactions related to investments and a $1,285,560 net change
in unrealized  appreciation  of investments as compared to a $6,960 net realized
and unrealized loss from investments, for the fiscal year ended October 1995.

                             - 8 -
<PAGE>
Item 8.   Financial Statements and Supplementary Data.

              UST PRIVATE EQUITY INVESTORS FUND, INC.

                               INDEX

Portfolio of Investments at October 31, 1996 and 1995

Statement of Assets and Liabilities as of October 31, 1996 and 1995

Statement of  Operations  for the year ended October 31, 1996 and for the period
August 1, 1995 (commencement of operations) to October 31, 1995

Statement  of Changes in Net Assets for the year ended  October 31, 1996 and for
the period August 1, 1995 (commencement of operations) to October 31, 1995

Financial Highlights -- Selected Per Share Data and Ratios

Notes to Financial Statements

Independent Auditors' Report

Note  -All other  schedules  are omitted  because of the  absence of  conditions
      under  which they are  required  or because the  required  information  is
      included in the financial statements or the notes thereto.


[Please refer to attached pages for  above-referenced  Financial  Statements and
Supplementary Data]



Item 9.  Changes In and Disagreements with Accountants on Accounting and
         Financial Disclosure.

None.


                             - 9 -
<PAGE>
UST Private Equity Investors Fund, Inc.
Portfolio of Investments October 31, 1996

================================================================================
   Principal                                                  Coupon      Value
 Amount/Shares                                              Rate/Yield  (Note 1)
- --------------------------------------------------------------------------------
COMMERCIAL PAPER -- 31.83%
- --------------------------------------------------------------------------------
$1,600,000    AIG Funding Corp., 11/21/96..............      5.23%    $1,595,351
- --------------------------------------------------------------------------------
1,000,000     Associates Corp., 11/6/96................      5.27      1,000,000
- --------------------------------------------------------------------------------
1,700,000     CIT Group Holdings, Inc., 11/12/96.......      5.25      1,700,000
- --------------------------------------------------------------------------------
1,250,000     Coca-Cola Co., 11/7/96...................      5.23      1,248,910
- --------------------------------------------------------------------------------
1,250,000     Ford Motor Credit Corp., 12/03/96........      5.24      1,250,000
- --------------------------------------------------------------------------------
1,250,000     G.E. Capital Corp., 12/5/96..............      5.23      1,250,000
- --------------------------------------------------------------------------------
500,000       Merck & Co., Inc. 8/26/97................      5.38        477,950
- --------------------------------------------------------------------------------
1,700,000     Pfizer, Inc., 11/15/96...................      5.20      1,696,562
- --------------------------------------------------------------------------------
1,700,000     Private Export Funding Corp., 12/19/96...      5.27      1,688,055
- --------------------------------------------------------------------------------
1,700,000     Unilever Capital Corp., 12/2/96..........      5.22      1,692,358
                                                                       ---------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
              TOTAL COMMERCIAL PAPER (Cost $13,599,186)               13,599,186
                                                                      ----------
================================================================================

- --------------------------------------------------------------------------------
CORPORATE BONDS -- 23.26%
- --------------------------------------------------------------------------------
1,000,000     Abbey National Treasury, 1/31/97.........      5.00        997,813
- --------------------------------------------------------------------------------
1,000,000     American Express Centurion Bank, 1/31/97.      8.13      1,003,751
- --------------------------------------------------------------------------------
1,000,000     Campbell Soup Co., 2/24/97...............      7.75      1,005,626
- --------------------------------------------------------------------------------
1,000,000     CIT Group Holdings, Inc., 3/21/97........      5.75      1,000,150
- --------------------------------------------------------------------------------
1,250,000     J.P. Morgan & Co., Inc., 1/24/97.........      8.00      1,251,564
- --------------------------------------------------------------------------------
1,000,000     Merck & Co., Inc., 1/15/97...............      6.00      1,000,626
- --------------------------------------------------------------------------------
1,800,000     Public Service Electric & Gas Co. 8.75%, 11/1/28.75      1,921,500
- --------------------------------------------------------------------------------
1,750,000     SBC Finance Ltd., 6/20/97................      6.50      1,756,564
                                                                       ---------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
              TOTAL CORPORATE BONDS (Cost $9,960,474)..                9,937,594
                                                                       ---------
================================================================================

- --------------------------------------------------------------------------------
U.S. GOVERNMENT & AGENCY OBLIGATIONS -- 12.83%
- --------------------------------------------------------------------------------
1,800,000     Federal National Mortgage Association, 11/15/965.46      1,800,000
- --------------------------------------------------------------------------------
1,800,000     Tennessee Valley Authority, 11/15/96.....      8.25      1,801,451
- --------------------------------------------------------------------------------
1,900,000     U.S. Treasury Bill, 1/9/97...............      4.79      1,881,602
                                                                       ---------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
              TOTAL U.S. GOVERNMENT &
                    AGENCY OBLIGATIONS (Cost $5,484,631)               5,483,053
                                                                       ---------
================================================================================

- --------------------------------------------------------------------------------
PRIVATE INVESTMENT FUNDS #, @ -- 5.04%
- --------------------------------------------------------------------------------
  923         Brentwood Associates Buyout Fund II, LP..                   92,313
- --------------------------------------------------------------------------------
1,372         Bruckmann, Rosser Sherrill & Co., LP.....                  187,036
- --------------------------------------------------------------------------------
6,000         Lawrence, Smith & Horey III, LP..........                  600,000
- --------------------------------------------------------------------------------
2,000         Morgenthaler Venture Partners IV, LP.....                  124,066
- --------------------------------------------------------------------------------
3,581         Sevin Rosen V, LP........................                  547,955
- --------------------------------------------------------------------------------
4,001         Vanguard Venture V, LP...................                  600,002
                                                                        --------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
              TOTAL PRIVATE INVESTMENT FUNDS
                    (Cost $2,152,734)..................                2,151,372
                                                                       ---------
================================================================================
See Notes to Financial Statements
- --------------------------------------------------------------------------------
    Shares                                                                Value
                                                                        (Note 1)
- --------------------------------------------------------------------------------
PRIVATE COMPANIES #, @ -- 15.22%
      Preferred and Common Stocks -- 15.22%
        Consumer Cyclical -- 15.22%
- --------------------------------------------------------------------------------
1,125,000     +CommSite International Inc., Class A....               $1,125,000
- --------------------------------------------------------------------------------
1,875,000     +CommSite International Inc., Class B....                  375,000
- --------------------------------------------------------------------------------
545,455        Corsair Communications, Inc., Series F..                3,000,003
- --------------------------------------------------------------------------------
500,000       +Pro Communications, Inc., Series C......                2,000,000
                                                                       ---------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
              TOTAL PRIVATE COMPANIES (Cost $6,500,003)                6,500,003
                                                                       ---------
================================================================================

- --------------------------------------------------------------------------------
PUBLIC COMPANIES @ -- 5.36%
      Common Stocks -- 5.36%
      Capital Goods -- 5.36%
- --------------------------------------------------------------------------------
142,200       ++Rental Service Corp. (Cost $985,000)...                2,289,420
                                                                       ---------
================================================================================

- --------------------------------------------------------------------------------
INVESTMENT COMPANIES -- 6.56%
- --------------------------------------------------------------------------------
1,541,052     Dreyfus Treasury Cash Management Fund....                1,541,052
- --------------------------------------------------------------------------------
1,261,499     Fidelity Cash Portfolio, U.S. Treasury II                1,261,499
                                                                       ---------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
              TOTAL OTHER SHORT-TERM INVESTMENTS
              (Cost $2,802,551)........................                2,802,551
                                                                       ---------
- --------------------------------------------------------------------------------
TOTAL INVESTMENTS (Cost $41,484,579*)..................     100.10%   42,763,179
- --------------------------------------------------------------------------------
OTHER ASSETS & LIABILITIES (NET).......................       (.10)     (43,559)
                                                            -------   ----------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NET ASSETS.............................................     100.00%  $42,719,620
                                                            =======  ===========
================================================================================

*     Aggregate cost for Federal tax and book purposes.
**    Callable November 1, 1996.
+     At  October  31,  1996,  the  Company  owned  5% or more of the  company's
      outstanding  shares  thereby making the company an affiliate as defined by
      the Investment  Company Act of 1940. At October 31, 1996, these securities
      were valued at the cost at which they were acquired during the year. There
      were no sales of shares of any affiliates during the year.
++    144 Security.  Certain conditions for public sale may exist.
#     Restricted  as to public  resale.  Acquired  between  January  4, 1996 and
      October 29, 1996. Total cost of restricted  securities at October 31, 1996
      aggregated  $8,652,737.  Total market value of restricted securities owned
      at October 31, 1996 was $8,651,375 or 20.3% of net assets.
@     Non-Income Producing Security.

See Notes to Financial Statements


                             - 10 -
<PAGE>
UST Private Equity Investors Fund, Inc.
Portfolio of Investments October 31, 1995


================================================================================
  Principal                                      Coupon     Maturity     Value
Amount/Shares                                     Rate        Date      (Note 1)
- -------------                                     ----       ------     --------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
COMMERCIAL PAPER -- 23.41%
- --------------------------------------------------------------------------------
$1,000,000    AIG Funding Corp.................    5.72%      11/3/95   $999,682
- --------------------------------------------------------------------------------
1,400,000     American General Finance Corp....    5.70      11/10/95  1,400,000
- --------------------------------------------------------------------------------
1,400,000     Chevron Corp.....................    5.65       12/8/95  1,400,000
- --------------------------------------------------------------------------------
1,400,000     Ford Motor Credit Corp...........    5.70        1/2/96  1,400,000
- --------------------------------------------------------------------------------
1,400,000     G.E. Capital Corp................    5.69      12/18/95  1,400,000
- --------------------------------------------------------------------------------
1,400,000     G.E. Capital Corp. ..............    5.66      12/19/95  1,400,000
- --------------------------------------------------------------------------------
1,400,000     Toys 'R' Us Corp.................    5.71       11/3/95  1,399,556
                                                                      ----------
- --------------------------------------------------------------------------------

              TOTAL COMMERCIAL PAPER (Cost $9,399,238)                 9,399,238
                                                                       ---------
================================================================================
- --------------------------------------------------------------------------------
CERTIFICATES OF DEPOSIT -- 17.43%
- --------------------------------------------------------------------------------
1,400,000    Bank of Hawaii................        5.69      11/1/95   1,400,000
- --------------------------------------------------------------------------------
1,400,000    Bank of Scotland..............        5.75      11/1/95   1,400,000
- --------------------------------------------------------------------------------
1,400,000    Dresdner Bank.................        5.66      11/1/95   1,400,000
- --------------------------------------------------------------------------------
1,400,000    Fifth Third Bank..............        5.70      11/1/95   1,400,000
- --------------------------------------------------------------------------------
1,400,000    Hypo Bank.....................        5.69      11/1/95   1,400,000
                                                                       ---------
- --------------------------------------------------------------------------------

             TOTAL CERTIFICATES OF DEPOSIT (Cost $7,000,000). . . .    7,000,000
                                                                       ---------
================================================================================

- --------------------------------------------------------------------------------
CORPORATE BONDS -- 12.22%
- --------------------------------------------------------------------------------
500,000      American Express Credit Corp......    9.45       2/15/96    504,880
- --------------------------------------------------------------------------------
500,000      American Express Credit Corp......    7.00        3/4/96    502,300
- --------------------------------------------------------------------------------
1,250,000    J.P. Morgan & Co. Inc.............    8.00       1/24/97  1,280,875
- --------------------------------------------------------------------------------
400,000      Merck & Co., Inc..................    7.75        5/1/96    403,124
- --------------------------------------------------------------------------------
1,200,000    Mountain States Telephone & Telegraph Comp
             Comp..............................    7.63       5/15/96  1,204,500
- --------------------------------------------------------------------------------
1,000,000    Whirlpool, Inc....................    8.49       3/15/96  1,009,800
                                                                       ---------
- --------------------------------------------------------------------------------

             TOTAL CORPORATE BONDS (Cost $4,911,768)                   4,905,479
                                                                       ---------
================================================================================
- --------------------------------------------------------------------------------
U.S. GOVERNMENT & AGENCY OBLIGATIONS -- 2.48%
- --------------------------------------------------------------------------------
1,000,000    Student Loan Marketing                4.00       3/1/96     993,890
             Association + (Cost $994,561)                             ---------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
BANK-NOTES  2.47%
- --------------------------------------------------------------------------------
1,000,000     Bank of Tokyo (Cost $992,428)......  5.80     12/18/95     992,428
                                                                       ---------
================================================================================


                             - 11 -
<PAGE>
- --------------------------------------------------------------------------------
  Principal                                                             Value
Amount/Shares                                                         (Note 1)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
OTHER SHORT-TERM INVESTMENTS -- 6.52%
- --------------------------------------------------------------------------------
    1,350,609 Dreyfus Treasury Cash Management Fund.................   1,350,609
- --------------------------------------------------------------------------------
    1,268,762 Fidelity Cash Portfolio, U.S. Treasury II.............   1,268,762
                                                                       ---------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
              TOTAL OTHER SHORT-TERM INVESTMENTS
                (Cost $2,619,371)...................................   2,619,371
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
REPURCHASE AGREEMENT -- 9.08%
- --------------------------------------------------------------------------------
3,646,000     Dillon Read & Co., Inc., 5.90%, dated 10/31/95,
               due 11/1/95, to be repurchased at $3,646,598,
               collateralized by $3,711,237 U.S. Treasury Notes,
               5.125%, due 6/30/98, valued at $3,646,290
                 (Cost $3,646,000)...............                      3,646,000
                                                                      ----------
- --------------------------------------------------------------------------------
TOTAL INVESTMENTS
  (Cost $29,563,366*)............................           73.61%    29,556,406
- --------------------------------------------------------------------------------
OTHER ASSETS & LIABILITIES (NET).................           26.39     10,596,033
                                                           ------    -----------
- --------------------------------------------------------------------------------
NET ASSETS.......................................          100.00%   $40,152,439
                                                           ======    ===========
================================================================================


*     Aggregate cost for Federal tax and book purposes.
+     Floating rate security--rate disclosed is as of October 31, 1995.

                       See Notes to Financial Statements


                             - 12 -
<PAGE>
UST Private Equity Investors Fund, Inc.            Fiscal Year End:
Statement of Assets and Liabilities

- --------------------------------------------------------------------------------
ASSETS                                     October 31, 1996     October 31, 1995
                                           ----------------     ----------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Investments at value (Cost $41,484,579 and       $42,763,179         $29,556,406
  $29,563,366, respectively) (Note 1)...............
- --------------------------------------------------------------------------------
Cash...................................                  101          10,977,421
- --------------------------------------------------------------------------------
Interest Receivable....................              514,760             332,614
- --------------------------------------------------------------------------------
Receivable from Managing Investment Adviser               --             104,101
- --------------------------------------------------------------------------------
Prepaid Insurance......................               37,029              37,133
- --------------------------------------------------------------------------------
Unamortized Organization Costs (Note 3)               22,480              28,489
                                               -------------      --------------
- --------------------------------------------------------------------------------
     Total Assets......................           43,337,549          41,036,164
                                               -------------       -------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
LIABILITIES
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Payable for investment securities purchased          477,950                  --
- --------------------------------------------------------------------------------
Management fees payable................               36,658                  --
- --------------------------------------------------------------------------------
Directors' fees payable................               30,000               7,541
- --------------------------------------------------------------------------------
Administration fees payable (Note 2)...               14,695              30,000
- --------------------------------------------------------------------------------
Accrued expenses and other payables ...               58,626             105,355
- --------------------------------------------------------------------------------
Payable for dividends declared.........                   --             333,081
- --------------------------------------------------------------------------------
Payable for offering and organization costs               --             407,748
                                                 -----------        ------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
      Total Liabilities................              617,929             883,725
                                                 -----------        ------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NET ASSETS.............................         $ 42,719,620        $ 40,152,439
                                                 ===========
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NET ASSETS consist of:
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Undistributed Net Investment Income....       $    1,283,634        $     42,802
- --------------------------------------------------------------------------------
Accumulated Net Realized Gain on Investments          43,640                  --
- --------------------------------------------------------------------------------
Net Unrealized Appreciation (Depreciation)         1,278,600             (6,960)
of Investments
- --------------------------------------------------------------------------------
Allowance for Management Incentive fee.              (4,363)                  --
- --------------------------------------------------------------------------------
Par Value..............................                  405                 405
- --------------------------------------------------------------------------------
Paid In Capital in Excess of Par Value.           40,117,704          40,116,192
                                                ------------        ------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Total Net Assets.......................          $42,719,620         $40,152,439
                                                  ==========          ==========
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Shares of Common Stock Outstanding ($0.01
par value, 100,000 authorized).........               40,463              40,463
                                                    --------       -------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NET ASSET VALUE PER SHARE..............            $1,055.77             $992.32
                                                   =========             =======
- --------------------------------------------------------------------------------

See Notes to Financial Statements

                             - 13 -
<PAGE>
UST Private Equity Investors Fund, Inc.
Statement of Operations

- -------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                                                    Period Ended
                                                 Year Ended   August 1, 1995* to
INVESTMENT INCOME                             October 31, 1996  October 31, 1995
- --------------------------------------------------------------------------------
Interest Income.............................    $   2,042,949      $     410,496
                                                  ------------       -----------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
EXPENSES
- --------------------------------------------------------------------------------
Management investment advisory fees (Note 2).         350,156             36,125
- --------------------------------------------------------------------------------
Insurance expense............................          75,304             38,065
- --------------------------------------------------------------------------------
Legal Fees...................................          68,188             20,000
- --------------------------------------------------------------------------------
Administration fees (Note 2).................          50,500              7,541
- --------------------------------------------------------------------------------
Directors' fees and expenses (Note 2)........          30,000             30,000
- --------------------------------------------------------------------------------
Amortization of organization expense (Note 3)           6,010              1,512
- --------------------------------------------------------------------------------
Miscellaneous expenses.......................          62,172             43,108
                                                  -----------        -----------
- --------------------------------------------------------------------------------
      Total Expenses.........................         642,330            176,351
- --------------------------------------------------------------------------------
  Expenses reimbursed by Managing Investment
     Adviser (Note 2)........................       (231,177)          (140,226)
                                                 ------------       ------------
- --------------------------------------------------------------------------------
      Net Expenses...........................         411,153             36,125
                                                  -----------        -----------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NET INVESTMENT INCOME........................       1,631,796            374,371
                                                  -----------        -----------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NET REALIZED AND UNREALIZED GAIN:
  (Note 1)
- --------------------------------------------------------------------------------
  Net realized gain on investments...........          43,640                  0
- --------------------------------------------------------------------------------
  Net change in unrealized appreciation
    (depreciation) of investments
    (Note 1).................................        1,285,560           (6,960)
                                                     ---------       -----------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NET REALIZED AND UNREALIZED GAIN.............        1,329,200           (6,960)
- --------------------------------------------------------------------------------
Allowance for Management Incentive fee.......          (4,363)                 0
                                                  ------------        ----------
- --------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS RESULTING
   FROM OPERATIONS...........................      $ 2,956,633       $   367,411
                                                   ===========        ==========
================================================================================

See Notes to Financial Statements

*   Commencement of operations

                             - 14 -
<PAGE>
UST Private Equity Investors Fund, Inc.
Statement of Changes in Net Assets

- --------------------------------------------------------------------------------
                                                  Year Ended        Period Ended
                                            October 31, 1996  August 1, 1995* to
                                                                October 31, 1995
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
OPERATIONS:
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
  Net Investment Income...................  $      1,631,796       $     374,371
- --------------------------------------------------------------------------------
  Net Realized Gain on Investments........            43,640                  --
- --------------------------------------------------------------------------------
  Net Change in Unrealized
   Appreciation/(Depreciation) on Investments      1,285,560             (6,960)
- --------------------------------------------------------------------------------
  Allowance for Management Incentive fee..           (4,363)                   0
                                                ------------            --------
- --------------------------------------------------------------------------------
  Net Increase in Net Assets Resulting
    From Operations.......................         2,956,633             367,411
                                                   ---------             -------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
DISTRIBUTIONS TO SHAREHOLDERS:
- --------------------------------------------------------------------------------
  From Net Investment Income..............         (389,452)           (333,081)
                                                ------------       -------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS:
- --------------------------------------------------------------------------------
  Subscriptions...........................                --          40,462,000
- --------------------------------------------------------------------------------
  Offering costs..........................                --           (344,891)
                                                 -----------        ------------
- --------------------------------------------------------------------------------
  Increase in net assets from capital share
    transactions..........................                --          40,117,109
                                                 -----------          ----------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Net Increase In Net Assets................         2,567,181          40,151,439
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NET ASSETS:
- --------------------------------------------------------------------------------
  Beginning of Period.....................        40,152,439               1,000
                                              --------------      --------------
- --------------------------------------------------------------------------------
  End of period (including accumulated undistributed
   net investment income of $1,283,634 and $42,802,
    respectively).........................  $     42,719,620     $    40,152,439
                                              ==============      ==============
================================================================================

See Notes to Financial Statements

*  Commencement of operations


                             - 15 -
<PAGE>
UST Private Equity Investors Fund, Inc.
Financial  Highlights  -  Selected  Per Share  Data and  Ratios For a fund share
outstanding throughout each period.

- --------------------------------------------------------------------------------
                                                                    Period Ended
                                                  Year Ended  August 1, 1995* to
                                            October 31, 1996    October 31, 1995
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NET ASSET VALUE, BEGINNING OF PERIOD            $  992.32          $    1,000.00
                                                ---------             ----------
- --------------------------------------------------------------------------------
Offering Costs...........................              --                 (8.53)
                                                ---------             ----------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- --------------------------------------------------------------------------------
  Net Investment Income..................           40.33                  12.86
- --------------------------------------------------------------------------------
  Net Realized and Unrealized Gain (Loss)
   on Investments........................           32.84                 (0.17)
- --------------------------------------------------------------------------------
  Allowance for Management Incentive fee.           (0.10)                     -
                                               -----------         -------------
- --------------------------------------------------------------------------------
  Total From Investment Operations.......           73.07                  12.69
                                               ----------         --------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
DISTRIBUTIONS
- --------------------------------------------------------------------------------
  Net Investment Income..................           (9.62)               (11.84)
                                               -----------       ---------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NET ASSET VALUE, END OF PERIOD...........     $  1,055.77           $     992.32
                                              ===========        ===============
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
TOTAL NET ASSET VALUE RETURN+............            7.41%                 0.39%
                                              ============       ===============
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
RATIOS AND SUPPLEMENTAL DATA
- --------------------------------------------------------------------------------
  Net Assets, End of Period (Thousands)..     $  42,720                  $40,152
- --------------------------------------------------------------------------------
  Ratio of Net Operating Expenses
    to Average Net Assets................            1.00%               0.50%**
- --------------------------------------------------------------------------------
  Ratio of Gross Operating Expenses
    to Average Net Assets++..............            1.56%               2.44%**
- --------------------------------------------------------------------------------
  Ratio of Net Investment Income
    to Average Net Assets................            3.96%               5.18%**
- --------------------------------------------------------------------------------
  Portfolio Turnover Rate................           10%                     0%
================================================================================

* Commencement of operations
** Annualized
 +Total  investment  return  based on per  share net asset  value  reflects  the
  effects of changes in net asset value based on the  performance of the Company
  during the period,  and assumes  dividends  and  distributions,  if any,  were
  reinvested.  The Company's  shares were issued in a private  placement and are
  not traded,  therefore market value total investment return is not calculated.
  Total return for periods of less than one year are unannualized.
++ Expense ratio before waiver of fees and reimbursement of expenses by adviser.

See Notes to Financial Statements


                             - 16 -
<PAGE>
              UST PRIVATE EQUITY INVESTORS FUND, INC.
                   NOTES TO FINANCIAL STATEMENTS

1.  Significant Accounting Policies

      UST Private Equity  Investors Fund, Inc. ("the Company") was  incorporated
under the laws of the State of Maryland on September  16, 1994 and is registered
under the Securities Act of 1933, as amended,  as a non-diversified,  closed-end
management  investment  company  which has  elected  to be treated as a business
development company under the Investment Company Act of 1940, as amended.

      The  following  is a  summary  of  the  Company's  significant  accounting
policies.  Such policies are in conformity  with generally  accepted  accounting
principles  for  investment  companies  and  are  consistently  followed  in the
preparation of financial  statements.  Generally accepted accounting  principles
require  management to make estimates and  assumptions  that affect the reported
amounts and disclosures in the financial statements. Actual results could differ
from these estimates.

      (a)  Portfolio valuation:

      The Company values portfolio  securities quarterly and at other such times
as, in the Board of  Directors'  view,  circumstances  warrant.  Investments  in
securities  that are traded on a  recognized  stock  exchange or on the national
securities  market are valued at the last sale price for such  securities on the
valuation date. Short-term debt instruments with remaining maturities of 60 days
or less are valued at  amortized  cost,  which  approximates  market  value.  At
October 31, 1996,  market  quotations were not readily  available for securities
valued at $8,651,375. Such securities were valued pursuant to guidelines adopted
by the Investment Adviser, under the supervision of the Board of Directors. Such
valuation may differ  significantly from the values at which actual transactions
may occur.

      (b)  Security transactions and investment income:

      Security  transactions are recorded on a trade date basis.  Realized gains
and losses on  investments  sold are recorded on the basis of  identified  cost.
Interest income,  adjusted for  amortization of premiums and, when  appropriate,
discounts on investments,  is earned from settlement date and is recorded on the
accrual basis. Dividend income is recorded on the ex- dividend date.

      (c)  Repurchase agreements:

      The Company  enters into  agreements to purchase  securities and to resell
them at a future date. It is the Company's  policy to take custody of securities
purchased  and to  ensure  that the  market  value of the  collateral  including
accrued  interest is sufficient  to protect the Company from losses  incurred in
the event the  counterparty  does not repurchase the  securities.  If the seller
defaults and the value of the collateral declines or if bankruptcy

                             - 17 -
<PAGE>
proceedings   are  commenced  with  respect  to  the  seller  of  the  security,
realization of the collateral by the Company may be delayed or limited.

      (d)  Federal income taxes:

      It is the policy of the  Company to  continue  to qualify as a  "regulated
investment  company"  under  Subchapter  M of  the  Internal  Revenue  Code  and
distribute  substantially  all  of  its  taxable  income  to  its  shareholders.
Therefore, no federal income or excise tax provision is required.

      Dividends  from  net  investment  income  are  declared  and paid at least
annually. Any net realized capital gains, unless offset by any available capital
loss carryforward,  are distributed to shareholders at least annually. Dividends
and   distributions  are  determined  in  accordance  with  Federal  income  tax
regulations  which may differ from  generally  accepted  accounting  principles.
These "book/tax"  differences are either considered  temporary or permanent.  To
the extent these differences are permanent, such amounts are reclassified within
the  capital  accounts  based on their  federal tax basis  treatment;  temporary
differences do not require reclassification.

      At October 31, 1996 the tax basis of the Company's investments for Federal
income tax purposes  amounted to  $41,484,579.  The net unrealized  appreciation
amounted to $1,278,600,  which is comprised of gross unrealized  appreciation of
$1,304,892 and aggregate gross unrealized depreciation of $26,292.


2. Investment Advisory Fee, Administration Fee, and Related Party Transactions

      Pursuant  to an  Investment  Management  Agreement  ("Agreement"),  United
States  Trust  Company  of New  York  ("U.S.  Trust")  serves  as  the  Managing
Investment  Adviser  to the  Company.  Under  the  Agreement,  for the  services
provided,  U.S.  Trust is entitled to receive a fee, at the annual rate of 1.50%
of the net  assets  of the  Company,  determined  as of the  end of each  fiscal
quarter, that are invested or committed to be invested in Portfolio Companies or
Private  Funds and a fee equal to an annual  rate of 0.50% of the net  assets of
the Company,  determined as of the end of each fiscal quarter, that are invested
in  short-term  investments  and are not  committed  to  Portfolio  Companies or
Private Funds.

      In  addition  to the  management  fee,  the Company has agreed to pay U.S.
Trust an  incentive  fee in an amount  equal to 10% of the  cumulative  realized
capital  gains (net of  realized  capital  losses  and  unrealized  net  capital
depreciation),  less the  aggregate  amount of  incentive  fee payments in prior
years. If the amount of the incentive fee in any year is a negative  number,  or
cumulative net realized gains less net unrealized  capital  depreciation  at the
end of any year is less than such amount  calculated  at the end of the previous
year U.S.  Trust will be  required  to repay the Company all or a portion of the
incentive fee previously paid.


                             - 18 -
<PAGE>
      U.S. Trust has  voluntarily  agreed to waive or reimburse  other operating
expenses of the Company, exclusive of management fees, to the extent they exceed
0.42% of the  Company's  net  assets,  and U.S.  Trust will waive or  reimburse,
exclusive of management  fees, all such expenses with respect to that portion of
the Company's net assets,  determined as of the end of each fiscal quarter, that
is invested in short-term investments.

      Each  Director  of the Company  receives  an annual fee of $9,000,  plus a
meeting fee of $1,500 for each meeting attended,  and is reimbursed for expenses
incurred  for  attending  meetings.  No person who is an  officer,  director  or
employee of U.S. Trust, or of any parent or subsidiary thereof, who serves as an
officer,  director  or employee of U.S.  Trust,  or of any parent or  subsidiary
thereof, who serves as an officer,  director or employee of the Company receives
any compensation from the Company.


3.    Purchases and Sales of Securities

      Purchases and sales of securities,  excluding short-term investments,  for
the Company aggregated $18,541,882 and $1,044,162,  respectively. At October 31,
1996, the Company had outstanding investment commitments totaling $9,847,266.


4.    Organization Costs

      The  Company  has  borne  all  costs  in   connection   with  the  initial
organization  of  the  Company.   All  such  costs  are  being  amortized  on  a
straight-line  basis  over a period  of five  years  from the date on which  the
Company commenced operations.




                             - 19 -
<PAGE>
         REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

Shareholders and Board of Directors
UST Private Equity Investors Fund, Inc.

We have  audited the  accompanying  statement of assets and  liabilities  of UST
Private Equity Investors Fund, Inc., including the portfolio of investments,  as
of  October  31,  1996 and  1995,  the  related  statement  of  operations,  the
statement of changes in net assets and financial  highlights  for the year then
ended and for the period from August 1, 1995  (commencement  of  operations)  to
October 31, 1995.  These financial  statements and financial  highlights are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
October 31, 1996 and 1995 by  correspondence  with the custodian and others.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of UST
Private Equity Investors Fund, Inc. at October 31, 1996 and 1995, the results of
its operations,  the changes in its net assets and the financial  highlights for
the year  ended  October  31,  1996 and for the  period  from  August 1, 1995 to
October 31, 1995 in conformity with generally accepted accounting principles.



                                    /s/ Ernst & Young LLP

New York, New York
December 6, 1996



                             - 20 -
<PAGE>
                             PART III

Item 10.   Directors and Executive Officers of the Registrant.

Set forth  below are  names,  ages,  positions  and  certain  other  information
concerning  the current  directors and  executive  officers of the Company as of
October 31, 1996.

                                                 Served in Present
Name and Age               Position              Capacity Since

David I. Fann [32]         President; Chief      September 16, 1994
                            Executive Officer

Douglas A. Lindgren [34]   Executive             July 6, 1995
                            Vice President

Brian Schmidt [37]         Treasurer             May 31, 1996

Ronald A. Schwartz [48]    Secretary             September 16, 1994

Edith A. Cassidy* [43]     Director              September 16, 1994

Gene M. Bernstein [49]     Director              December 1, 1994

Stephen V. Murphy [51]     Director              December 1, 1994


*Indicates  director  who is an  "interested  person" of the Company  within the
meaning of the Investment Company Act of 1940.

Additional  information  concerning the directors and executive  officers of the
Company  is  incorporated   herein  by  reference  from  the  section   entitled
"Management  --  Directors,   Officers  and  Investment  Professionals"  in  the
Prospectus as modified by the Supplement dated August 28, 1995.


Item 11.   Executive Compensation.

At October 31,  1996,  the Company had no full-time  employees.  Pursuant to the
Management  Agreement,  the Managing  Investment Adviser employs and compensates
all of the personnel of the Company,  and also furnishes all office  facilities,
equipment,  management  and  other  administrative  services  required  for  the
operation  of the Company.  In  consideration  of the  services  rendered by the
Managing  Investment  Adviser,  the Company pays a  management  fee based upon a
percentage of the net assets of the Company invested or committed to be invested
in  certain  types  of  investments  and an  incentive  fee  based  in part on a
percentage  of realized  capital  gains of the  Company,  For fiscal  1996,  the
Managing

                             - 21 -
<PAGE>
Investment Adviser reimbursed  $231,177 to the Company,  representing  operating
expenses (excluding its management fee of $350,156). Additional information with
respect to the management fee payable to the Managing  Investment Adviser is set
forth  in  the  "Management"  section  of the  Prospectus,  as  modified  by the
supplement thereto dated October 31, 1995, which section is incorporated  herein
by reference.

The disinterested  directors  receive  compensation of $9,000 on an annual basis
and  $1,500  for each  Board of  Directors'  meeting  attended  plus  reasonable
expenses.  For  fiscal  1996,  and  for  the  period  from  September  16,  1994
(organization of the Company) to October 31, 1995, the  disinterested  directors
of  the  Company  each  received  compensation  totaling  $15,000  and  $15,000,
respectively.


Item 12.   Security Ownership of Certain Beneficial Owners and Management.

As of October  31,  1996,  no person or group is known by the  Company to be the
beneficial  owner of more than 5% of the aggregate  number of Shares held by all
shareholders.  The  directors  and  officers  of the  Company as a group own 311
Shares.  The Company is not aware of any arrangement  which may, at a subsequent
date, result in a change of control of the Company.

           Section 16(a) Beneficial Ownership Reporting Compliance

      Under the federal  securities laws, the Company's  directors and executive
officers  and any  persons  holding  more  than 10% of the  Company's  units are
required to report their  ownership of units and any changes in the ownership of
the Company's  units to the Company and the Securities and Exchange  Commission.
These filings have all been  satisfied by the Company's  executive  officers and
directors  although  the  Company  notes  that each of Messrs.  Fann,  Lindgren,
Bernstein,  Murphy, Schmidt and Ms. Cassidy filed untimely initial statements of
beneficial  ownership on Form 3 reporting their status as directors or executive
officers. The Company notes that the reports of Messrs.  Lindgren and Murphy and
Ms.  Cassidy of one  transaction  each on  separate  Form 5s and the  reports of
Messrs.  Fann and Bernstein of two transactions  each on separate Form 5s should
have been  reported on separate Form 4s. In all cases the  securities  purchased
have not subsequently been sold or otherwise disposed of.


Item 13.   Certain Relationships and Related Transactions.

The  Company  has  engaged in no  transactions  with the  executive  officers or
directors  other  than  as  described  above,  in the  notes  to  the  financial
statements, or in the Prospectus.

                             - 22 -
<PAGE>
                              PART IV

Item 14.   Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a)   1.   Financial Statements

           Portfolio of Investments October 31, 1996 and 1995

           Statement of Assets and Liabilities as of October 31, 1996 and 1995

           Statement of  Operations  for the year ended October 31, 1996 and for
           the  period  from  August 1, 1995  (commencement  of  operations)  to
           October 31, 1995

           Statement  of Changes in Net  Assets for the year ended  October  31,
           1996  and for  the  period  from  August  1,  1995  (commencement  of
           operations) to October 31, 1995

           Financial Highlights -- Selected Per Share Data and Ratios

           Notes to Financial Statements

           Independent Auditors' Report

      2.   Exhibits

           (3)(a)  Articles of Incorporation of the Company (1)

           (3)(b)  Amended and Restated By-Laws of the Company (1)

           (10)(a) Management Agreement(1)

           (10)(b) Transfer Agency and Custody Agreement(1)

           (23)    Consent of Independent Auditors

           (27)    Financial Data Schedule (included in electronic filing only)

           (29)    Prospectus of the Company dated December 16, 1994, filed with
                   the Securities and Exchange  Commission,  as  supplemented by
                   supplements  thereto  dated  August 28,  1995 and October 31,
                   1995(1)

(b)   No  reports on Form 8-K have been  filed  during  the last  quarter of the
      period for which this report is filed.

(1)   Incorporated  by reference to the  Company's  Form N-2, as amended,  filed
      September 22, 1994.

                             - 23 -
<PAGE>
                            SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.


                      By      /s/ David I. Fann
                              David I. Fann, President and
                                Chief Executive Officer


                      By      /s/ Brian Schmidt
                              Brian Schmidt, Treasurer


                      By      /s/ Edith A. Cassidy
                              Edith A. Cassidy, Director


                      By      /s/ Gene M. Bernstein
                              Gene M. Bernstein, Director


                      By      /s/ Stephen V. Murphy
                              Stephen V. Murphy, Director


Date:  January 27, 1997





                             - 24 -
<PAGE>

                         CONSENT OF INDEPENDENT AUDITORS


We  consent to the  reference  to our firm under the  caption  "Experts"  in the
Prospectus,  which is  incorporated  by reference,  and to the use of our report
dated  December 6, 1996,  included in this Annual  Report (Form  10-K),  for the
fiscal year ended October 31, 1996, of UST Private Equity Investors Fund, Inc.



                                    /s/ ERNST & YOUNG LLP


New York, New York
January 27, 1997
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This Schedule  contains  summary  financial  information from UST Private Equity
Investors  Fund,  Inc.'s Form 10-K for the period ended  October 31, 1996 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK>          0000930454
<NAME>         UST PRIVATE EQUITY INVESTORS FUND, INC.
<MULTIPLIER>   1,000
       
<S>                                                           <C>
<PERIOD-TYPE>                                                12-MOS
<FISCAL-YEAR-END>                                       OCT-31-1996
<PERIOD-START>                                           NOV-1-1995
<PERIOD-END>                                            OCT-31-1996
<INVESTMENTS-AT-COST>                                        41,485
<INVESTMENTS-AT-VALUE>                                       42,763
<RECEIVABLES>                                                   515
<ASSETS-OTHER>                                                    0
<OTHER-ITEMS-ASSETS>                                             60
<TOTAL-ASSETS>                                               43,338
<PAYABLE-FOR-SECURITIES>                                        478
<SENIOR-LONG-TERM-DEBT>                                           0
<OTHER-ITEMS-LIABILITIES>                                       140
<TOTAL-LIABILITIES>                                             618
<SENIOR-EQUITY>                                                   0
<PAID-IN-CAPITAL-COMMON>                                     40,113
<SHARES-COMMON-STOCK>                                            40
<SHARES-COMMON-PRIOR>                                            40
<ACCUMULATED-NII-CURRENT>                                     1,284
<OVERDISTRIBUTION-NII>                                            0
<ACCUMULATED-NET-GAINS>                                          44
<OVERDISTRIBUTION-GAINS>                                          0
<ACCUM-APPREC-OR-DEPREC>                                      1,279
<NET-ASSETS>                                                 42,720
<DIVIDEND-INCOME>                                                 0
<INTEREST-INCOME>                                             2,043
<OTHER-INCOME>                                                    0
<EXPENSES-NET>                                                  411
<NET-INVESTMENT-INCOME>                                       1,632
<REALIZED-GAINS-CURRENT>                                         44
<APPREC-INCREASE-CURRENT>                                     1,281
<NET-CHANGE-FROM-OPS>                                         2,957
<EQUALIZATION>                                                    0
<DISTRIBUTIONS-OF-INCOME>                                     (390)
<DISTRIBUTIONS-OF-GAINS>                                          0
<DISTRIBUTIONS-OTHER>                                             0
<NUMBER-OF-SHARES-SOLD>                                           0
<NUMBER-OF-SHARES-REDEEMED>                                       0
<SHARES-REINVESTED>                                               0
<NET-CHANGE-IN-ASSETS>                                        2,567
<ACCUMULATED-NII-PRIOR>                                          43
<ACCUMULATED-GAINS-PRIOR>                                         0
<OVERDISTRIB-NII-PRIOR>                                           0
<OVERDIST-NET-GAINS-PRIOR>                                        0
<GROSS-ADVISORY-FEES>                                           350
<INTEREST-EXPENSE>                                                0
<GROSS-EXPENSE>                                                 642
<AVERAGE-NET-ASSETS>                                         41,160
<PER-SHARE-NAV-BEGIN>                                        992.32
<PER-SHARE-NII>                                               40.33
<PER-SHARE-GAIN-APPREC>                                       32.74
<PER-SHARE-DIVIDEND>                                         (9.62)
<PER-SHARE-DISTRIBUTIONS>                                      0.00
<RETURNS-OF-CAPITAL>                                           0.00
<PER-SHARE-NAV-END>                                        1,055.77
<EXPENSE-RATIO>                                                1.00
<AVG-DEBT-OUTSTANDING>                                            0
<AVG-DEBT-PER-SHARE>                                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission