|
|
|
|
|
|
|
|
|
|
Previous: BANC ONE CREDIT CARD MASTER TRUST, 8-K, 2000-11-15 |
Next: BANC ONE CREDIT CARD MASTER TRUST, 8-K, EX-99.2, 2000-11-15 |
<PAGE>
EXHIBIT 99.1
BANC ONE CREDIT CARD MASTER TRUST
Trust Excess Spread Analysis
for month ending: Oct-00
Card Trust BOMT 96-A
Deal Size $500MM
Expected Maturity 5/15/03
--------------------------------------------------------------------------------
Excess Spread:
Portfolio Yield 22.99%
Less:
- Wtd Avg Coupon 6.85%
- SVS Fees 1.50%
- Charge-offs 8.12%
-----
Excess Spread:
Oct-00 6.52%
Sep-00 8.23%
Aug-00 8.18%
3-mo avg 7.64%
--------------------------------------------------------------------------------
Delinquencies:
30 to 59 Days 1.95%
60 to 89 Days 1.32%
90+ Days 2.39%
30+ Days 5.66%
Monthly Payment Rate: 13.31%
|
|