RECKSON ASSOCIATES REALTY CORP
S-3, 1997-06-11
REAL ESTATE INVESTMENT TRUSTS
Previous: FRANKFORT FIRST BANCORP INC, 8-K, 1997-06-11
Next: SUIZA FOODS CORP, POS AM, 1997-06-11



    As filed with the Securities and Exchange Commission on June 11, 1997
                                         Registration Statement  No. 333-_____


                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                              __________________

                                   FORM S-3
                            REGISTRATION STATEMENT
                                    UNDER
                          THE SECURITIES ACT OF 1933
                              __________________

                       RECKSON ASSOCIATES REALTY CORP.
            (Exact name of registrant as specified in its charter)



           MARYLAND                                          11-3233650
   (State or other jurisdiction                             (I.R.S. employer
   of incorporation or organization)                     identification number)


                             225 BROADHOLLOW ROAD
                           MELVILLE, NEW YORK 11747
                                (516) 694-6900

 (Address, including zip code, and telephone number, including area code, of
                  registrant's principal executive offices)

                              DONALD J. RECHLER
                     CHAIRMAN AND CHIEF EXECUTIVE OFFICER
                       RECKSON ASSOCIATES REALTY CORP.
                             225 BROADHOLLOW ROAD
                           MELVILLE, NEW YORK 11747
                                (516) 694-6900
   (Name, address, including zip code, and telephone number, including area
                            code, of agent for service)
                             ___________________

                                   Copy to:

                           DOUGLAS A. SGARRO, ESQ.
                               BROWN & WOOD LLP
                      ONE WORLD TRADE CENTER, 58TH FLOOR
                            NEW YORK, N.Y.  10048
                             ___________________

         APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE OF PUBLIC:
    From time to time after this Registration Statement becomes effective.
                              ___________________

     If the only  securities being registered on this form  are being offered
pursuant  to  dividend  or  interest  reinvestment  plans,  please  check the
following box./ /

     If any of the securities being registered on this form are to be offered
on a delayed  or continuous basis pursuant  to Rule 415 under  the Securities
Act of 1933, other  than securities offered only in connection  with dividend
or interest reinvestment plans, please check the following box./x/

     If this  Form is filed to register additional securities for an offering
pursuant to Rule 462(b)  under the Securities Act, please check the following
box and list the Securities Act  registration statement number of the earlier
effective registration statement for the same offering./ /

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering./ /

     If delivery of  the prospectus is expected  to be made pursuant  to Rule
434, please check the following box./ /
                              ___________________

                       CALCULATION OF REGISTRATION FEE


<TABLE>
<CAPTION>                                                                  
<S>					  <C>		   <C>			<C>	      <C>	
                                                                                Proposed
									         Maximum
                                                           Proposed Maximum     Aggregate       Amount of
        Title of Class of                 Amount to be      Offering Price      Offering      Registration
   Securities to be Registered             Registered        Per Share(1)         Price            Fee

Common Stock, $.01 par value per share   $170,559,894.30       7,774,810        $21.9375      $51,684.82

</TABLE>

(1)  This estimate is based  on the average of the high  ($22 1/4) and low
     ($21 5/8) sales prices on the New York Stock Exchange of the Common Stock
     of Reckson Associates  Realty Corp. on  June 5,  1997, pursuant to  Rule
     457(c) under the Securities Act of 1933,  as amended, and is made solely
     for purposes of determining the registration fee.

     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY  BE NECESSARY TO DELAY  ITS EFFECTIVE DATE UNTIL  THE REGISTRANT
SHALL  FILE  A   FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES   THAT  THIS
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE WITH SECTION 8(A) OF
THE SECURITIES ACT OF  1933 OR UNTIL THE REGISTRATION  STATEMENT SHALL BECOME
EFFECTIVE ON  SUCH DATE  AS THE COMMISSION,  ACTING PURSUANT TO  SAID SECTION
8(A), MAY DETERMINE.

   Information contained  herein is  subject to completion  or amendment.   A
registration statement relating  to these securities has been  filed with the
Securities and Exchange Commission.  These securities may not be sold nor may
offers  to buy  be  accepted prior  to the  time  the registration  statement
becomes effective.   This prospectus shall not constitute an offer to sell or
the solicitation  of an offer  to buy nor  shall there be  any sale of  these
securities in any  State in which such  offer, solicitation or sale  would be
unlawful prior to registration or  qualification under the securities laws of
any such State.
    

                            SUBJECT TO COMPLETION
                  PRELIMINARY PROSPECTUS DATED JUNE 11, 1997
PROSPECTUS
- ----------

                               7,774,810 SHARES

                       RECKSON ASSOCIATES REALTY CORP.

                                 COMMON STOCK

                              _________________

     Reckson  Associates  Realty  Corp.  along  with  its  subsidiaries  (the
"Company") owns a portfolio of Class A office properties and other commercial
properties located  primarily in the New  York metropolitan area, as  well as
commercial  real  estate  development,  construction,  acquisition,  leasing,
design and  management businesses.   The Company  is a  self-administered and
self-managed real estate investment trust (a "REIT").

     This  Prospectus relates to (i) the possible  issuance by the Company of
up to  6,974,810 shares (the "Redemption  Shares") of common stock,  $.01 par
value  per share ("Common Stock"),  of the Company if  and to the extent that
the  Company elects  to issue  such  Redemption Shares  to holders  of  up to
6,974,810 units ("Outstanding OP Units") of limited partnership interest ("OP
Units") in Reckson Operating Partnership, L.P. (the "Operating Partnership"),
of which  the Company  is the  sole general  partner and  owns a  controlling
interest, upon the tender  of such Outstanding OP Units for  redemption; (ii)
the offer  and sale from time to time of up to 800,000 shares of Common Stock
(the "Original Shares") by the holders thereof; and (iii) the offer  and sale
from time to time of any Redemption Shares that may be issued  to and held by
persons who may be affiliates of the Company (such persons, together with the
holders of  the Original Shares,  the "Selling Stockholders").   The Original
Shares  and 5,517,920 of  the Outstanding OP Units  were issued in connection
with  the  series of  transactions  in which  the  Company and  the Operating
Partnership  were formed (the "Formation Transactions").  The other 1,456,890
Outstanding OP Units  were issued by the Operating  Partnership in connection
with its acquisition  of interests in real property and related assets and in
connection with the hiring of two officers of the Company, subsequent  to the
Formation  Transactions.   The Company  has  registered the  issuance of  the
Redemption Shares and the  offer and sale  of Redemption Shares and  Original
Shares by affiliates  of the Company (collectively,  the "Registered Shares")
to permit the holders thereof to sell  such shares without restriction in the
open market or otherwise, but the  registration of the Registered Shares does
not necessarily mean that any of the  Registered Shares will be issued by the
Company (with respect to the Redemption Shares) or be offered or  sold by the
Selling Stockholders.

     Pursuant to the amended and restated agreement of limited partnership of
the Operating  Partnership (the  "Partnership Agreement"),  a Unitholder  may
tender all  or  a portion  of  its Units  to  the Operating  Partnership  for
redemption  for the  cash equivalent  of  an equivalent  number of  shares of
Common Stock; provided, however, that the Company, in its sole and absolute
              --------  -------
discretion, may  acquire any Units  so tendered  for an equivalent  number of
shares of Common Stock or for the cash equivalent  of an equivalent number of
shares of Common Stock.  The Company anticipates that it generally will elect
to acquire directly Units  tendered for redemption and to  issue Common Stock
in  exchange therefor rather than paying cash.   As a result, the Company may
from  time  to  time  issue  up  to  6,974,810  Redemption  Shares  upon  the
acquisition of Units  tendered to the  Operating Partnership for  redemption.
Accordingly,  the Company  is  registering the  Redemption Shares  to provide
Unitholders with freely tradeable securities upon redemption.

     The  Selling  Stockholders from  time to  time  may offer  and  sell the
Registered Shares held  by them directly or through  agents or broker-dealers
on  terms to be determined at the time  of sale.  To the extent required, the
names of any  agent or broker-dealer and applicable  commissions or discounts
and  any other required information with respect to any particular offer will
be  set  forth  in  the  section   of  this  Prospectus  entitled  "Plan   of
Distribution"  or in  an accompanying  Prospectus  Supplement.   Each of  the
Selling Stockholders reserves the sole right to accept or reject, in whole or
in part, any proposed  purchase of the Registered Shares to  be made directly
or through agents.

     The  Company will not receive  any of the proceeds  from the sale of any
Registered Shares by the Selling Stockholders, but has agreed to bear certain
expenses of  registration of  the Registered Shares  under Federal  and state
securities  laws.   The  Company  will acquire  Outstanding  OP Units  in the
Operating Partnership  in connection with  the redemption  of any  Redemption
Shares.

     The aggregate proceeds to the Selling Stockholders  from the sale of the
shares  of Common Stock offered hereby  (the "Offering") will be the purchase
price  of  the  shares  of  Common  Stock  sold  less  the  aggregate agents'
commissions and underwriters' discounts, if any, and other expenses of 
issuance and distribution not borne by the Company.  The Company will pay all
of  the  expenses  of  the   Offering  other  than  agents'  commissions  and
underwriters' discounts  with respect to  the shares of Common  Stock offered
hereby, and transfer taxes, if any.  

     The  Selling Stockholders and  any agents, dealers  or underwriters that
participate with the  Selling Stockholders in the distribution  of the shares
of Common Stock may be deemed to be "underwriters"  within the meaning of the
Securities Act of 1933, as amended (the "Securities Act"), in which  case any
commissions received by such agents, dealers or underwrites and any profit on
the  resale of  the shares of  Common Stock  purchased by them  may be deemed
underwriting commissions or discounts under the Securities Act.  See "Plan of
Distribution"  for indemnification arrangements  between the Company  and the
Registering Stockholders.


     The Common Stock is listed on the New York Stock Exchange ("NYSE") under
the symbol "RA".  To ensure that the Company maintains its qualification as a
Realty Estate Investment Trust (a "REIT"),  ownership by any single person is
limited to 9.0% of the value of the outstanding capital stock of the Company.

     SEE  "RISK  FACTORS" BEGINNING  ON  PAGE  3  OF THIS  PROSPECTUS  FOR  A
DESCRIPTION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY PURCHASERS OF THE
SECURITIES.


                          _________________________


 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
     EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
          SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
              COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
                 THIS PROSPECTUS.  ANY REPRESENTATION TO THE
                       CONTRARY IS A CRIMINAL OFFENSE.


                          _________________________


           THE DATE OF THIS PROSPECTUS IS __________________, 1997.


                            AVAILABLE INFORMATION

     The  Company  is  subject  to  the  informational  requirements  of  the
Securities Exchange  Act of  1934, as  amended (the  "Exchange Act"),  and in
accordance  therewith files reports,  proxy statements and  other information
with  the Securities  and Exchange  Commission (the "Commission").   Reports,
proxy  statements and other information filed by the Company may be inspected
and copied at the public reference facilities maintained by the Commission at
Room 1024,  450 Fifth Street,  N.W., Washington, D.C.  20549, as well  as the
regional offices of the Commission at 7 World Trade Center (13th  Floor), New
York, New  York 10048, and  Citicorp Center, 500  West Madison  Street, Suite
1400,  Chicago, Illinois  60661-2511.    Copies of  such  information can  be
obtained by  mail from the Public Reference Section  of the Commission at 450
Fifth  Street, N.W.,  Washington,  D.C.  20549, at  prescribed  rates.   Such
materials can also be inspected at the office of the New York Stock Exchange,
Inc. ("NYSE"),  20 Broad Street, New  York, New York  10005.   The Commission
maintains  a  Web site  at http://www.sec.gov  containing reports,  proxy and
information statements and other information regarding registrants, including
the Company, that file electronically with the Commission.

     The Company  has filed with  the Commission a Registration  Statement on
Form S-3 under the Securities Act of 1933, as amended (the "Securities Act"),
with respect to the Securities.  This Prospectus does not contain  all of the
information set forth  in the Registration Statement, certain  parts of which
have  been  omitted  in accordance  with  the  rules and  regulations  of the
Commission.   For further  information with  respect to  the Company  and the
Securities, reference  is made to  the Registration Statement,  including the
exhibits  filed  as  a  part  thereof  and  otherwise  incorporated  therein.
Statements  made in  this  Prospectus as  to  the contents  of  any contract,
agreement or other  documents referred to are not  necessarily complete; with
respect  to each  such  contract, agreement  or other  document  filed as  an
exhibit to the Registration Statement, reference is  made to such exhibit for
a  more complete description of the  matter involved, and each such statement
shall be deemed qualified  in its entirety by such reference.   Copies of the
Registration Statement and the exhibits  may be inspected, without charge, at
the  offices of  the Commission,  or obtained  at prescribed  rates  from the
Public Reference Section  of the Commission, or obtained  at prescribed rates
from the Public Reference Section of the  Commission at the address set forth
above.



               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The  following  documents  heretofore  filed  by  the Company  with  the
Commission pursuant to the Exchange Act are incorporated by reference in this
Prospectus:

     1.   Annual Report on Form 10-K for the year ended December 31, 1996.

     2.   Quarterly Report on Form 10-Q for the quarter ended March 31, 1997.

     3.   Current Reports on Form 8-K  (including Form 8-K/A) and dated March
          27, 1996, October 1, 1996, February 18, 1997 and May 15, 1997,
          respectively.

     4.   The description of the Company's Common Stock which is contained in
          Item  1 of  the Company's  registration statement  on Form  8-A, as
          amended, filed May 9, 1995  pursuant to Section 12 of  the Exchange
          Act.

     All documents filed by the Company pursuant to Sections 13(a), 13(c), 14
or  15(d) of the Exchange  Act subsequent to the date  of this Prospectus and
prior to the termination of the offering of the Securities hereunder shall be
deemed to  be incorporated by reference herein  and to be a  part hereof from
the  date  of  the filing  of  such  reports and  documents.    Any statement
contained  in  a  document  incorporated  or deemed  to  be  incorporated  by
reference  herein shall  be  deemed to  be  modified  or superseded  for  the
purposes of this  Prospectus to the extent that  a statement contained herein
or in any other subsequently filed document  which also is incorporated or is
deemed to  be incorporated  by reference herein  modifies or  supersedes such
statement.   Any statement  so modified  or superseded  shall not  be deemed,
except as so modified or superseded, to constitute a part of this Prospectus.

     The  Company  will  provide a  copy  of  any or  all  of  such documents
(exclusive of exhibits unless such exhibits  are specifically incorporated by
reference therein), without charge, to each person to whom this Prospectus is
delivered, upon written  or oral request to Reckson  Associates Realty Corp.,
225  Broadhollow Road,  Melville, New  York  11747, Attn:  Jason M.  Barnett,
Senior Vice President and General Counsel, (516) 694-6900.



                                 THE COMPANY

     Reckson Associates Realty Corp. (including, as the context requires, its
subsidiaries, the "Company") was incorporated in September 1994 and commenced
operations effective with the completion  of its initial public offering (the
"IPO")  on  June 2,  1995.    The Company,  together  with  Reckson Operating
Partnership, L.P. (the "Operating Partnership"), were formed  for the purpose
of continuing the commercial real  estate business of Reckson Associates, its
affiliated partnerships  and other  entities ("Reckson").   For more  than 35
years,  Reckson has  been  engaged  in the  business  of owning,  developing,
acquiring,  constructing, managing and leasing suburban office and industrial
properties  in the New  York metropolitan area.   Based  on industry surveys,
management  believes  that the  Company  is one  of  the  largest owners  and
managers of Class A suburban office and industrial properties in the New York
City metropolitan Tri-State area of New York, New Jersey and Connecticut (the
"Tri-State area").   The  Company's growth strategy  is currently  focused on
suburban markets within  a 50-mile  radius surrounding  New York  City.   The
Company  operates as a  fully-integrated, self administered  and self-managed
REIT.    As  of  March  31,  1997,  the  Company  owned  123  properties (the
"Properties")  (including  three   joint  venture  properties)   encompassing
approximately  9.6 million rentable square feet, all  of which are managed by
the Company.  The Properties consist of 32 Class A suburban office properties
(the  "Office Properties")  encompassing approximately  4.4 million  rentable
square  feet,   89  industrial  properties   (the  "Industrial   Properties")
encompassing  approximately 5.2 million  rentable square feet  and two 10,000
square  foot  retail properties.   In  addition,  as of  March 31,  1997, the
Company owned or had contracted to acquire approximately 145 acres of land in
nine separate parcels that may  present future development opportunities  and
had invested  approximately $50.9  million in  certain mortgage  indebtedness
encumbering four  Class A office  properties on Long  Island and one  Class A
office  property in  New Jersey  encompassing an  aggregate of  approximately
881,000 square feet.

     The  Office Properties  are Class  A suburban  office buildings  and are
well-located, well-maintained and professionally managed.  In addition, these
properties  are  modern  with  high  finishes  or  have  been  modernized  to
successfully compete with newer buildings and achieve among the highest rent,
occupancy and tenant  retention rates within their markets.   The majority of
the  Office  Properties are  located  in  six planned  office  parks  and are
tenanted primarily  by national  service firms such  as "big  six" accounting
firms,  securities  brokerage  houses, insurance  companies  and  health care
providers.     The  Industrial  Properties  are  utilized  for  distribution,
warehousing,  research  and   development  and  light  manufacturing/assembly
activities and are located primarily in three planned industrial parks.

     The  Company's executive offices  are located  at 225  Broadhollow Road,
Melville, New York 11747  and its telephone number at that  location is (516)
694-6900.  At March 31, 1997, the Company had approximately 170 employees.


                                 RISK FACTORS

     This Prospectus contains forward-looking statements which  involve risks
and uncertainties.   The  Company's actual  results may  differ significantly
from the results  discussed in the forward-looking statements.   Factors that
might  cause  such  a  difference include,  but  are  not  limited  to, those
discussed   below.    Unitholders  and  other  prospective  investors  should
carefully consider  the following information  in conjunction with  the other
information contained in this Prospectus before making an investment decision
regarding the Redemption Shares.

TAX CONSEQUENCES TO UNITHOLDERS OF EXCHANGE OF UNITS

     Tax Consequences of  Exchange of Units.   In the event that  the Company
exercises its right to  acquire Units tendered for redemption in exchange for
cash or  Redemption Shares, the Company's  acquisition of such Units  will be
treated for tax  purposes as a sale of  the Units by the Unitholder.   Such a
sale will  be fully  taxable to  the Unitholder  and the  Unitholder will  be
treated as realizing for tax purposes an amount equal to  the sum of the cash
received or the value of the Redemption Shares received in the  exchange plus
the  amount  of  any  Operating  Partnership  liabilities  allocable  to  the
exchanged  Units at the time  of the redemption or exchange.   It is possible
that the  amount of gain recognized or even  the tax liability resulting from
such gain could  exceed the amount  of cash and  the value of other  property
(e.g., Redemption Shares) received  upon such disposition.  See  "Description
of Units and Redemption of Units -- Tax Consequences of Redemption."  
In addition, the  ability of the Unitholder  to sell a substantial  number of
Redemption Shares in  order to raise  cash to pay tax  liabilities associated
with the  redemption of Units may  be limited as a result  of fluctuations in
the market price of the Common  Stock, and the price the Unitholder  receives
for  such shares  may  not  equal the  value  of its  Units  at  the time  of
redemption or exchange.  

     In  the event that  the Company does  not exercise its  right to acquire
Units tendered  for redemption in exchange for cash or Redemption Shares, and
such  Units  are redeemed  by the  Operating  Partnership for  cash,  the tax
consequences may differ.  See "Description of Units and Redemption of Units."

     Potential  Change  in  Investment  Upon  Redemption  of  Units.    If  a
Unitholder exercises its right to require the  redemption of all or a portion
of  its Units,  the  Unitholder may  receive cash  or, at  the option  of the
Company, Redemption Shares  in exchange  for its  Units.   If the  Unitholder
receives  cash from  either the  Operating  Partnership or  the Company,  the
Unitholder  will  not  have any  interest  in the  Company  or  the Operating
Partnership (except to the extent that it retains Units) and will not benefit
from any  subsequent increases  in the  value of  Common Stock  and will  not
receive   any  future  distributions  from  the   Company  or  the  Operating
Partnership  (unless  the  Unitholder  retains  or  acquires  in  the  future
additional Common Stock or Units).  If the Unitholder receives  Common Stock,
the Unitholder will  become a stockholder of the Company rather than a holder
of  Units  in the  Operating  Partnership.   See  "Description  of Units  and
Redemption of Units -- Comparison of Ownership of Units and Common Stock."

DEPENDENCE  ON TRI-STATE  AREA MARKET  CONDITIONS DUE  TO LIMITED  GEOGRAPHIC
DIVERSIFICATION

     Currently,  all of  the Properties  are located  in the  Tri-State area.
Consequently, the Company is dependent  upon the continued demand for office,
industrial and other commercial space in the Tri-State area.  Like other real
estate markets, the commercial real estate markets  have experienced periodic
economic fluctuations and a  future decline in the Tri-State  area economy or
in  the market  for commercial  real estate  could affect the  Company's cash
available  for  distribution  and  its   ability  to  make  distributions  to
shareholders.

CONFLICTS OF INTEREST IN THE BUSINESS OF THE COMPANY

     Tax Consequences Upon Sale  or Refinancing.  Holders of units of limited
partnership of the Operating Partnership ("Units") or co-owners of properties
not owned entirely by  the Company may suffer different and  more adverse tax
consequences than the Company upon the sale or refinancing of  the Properties
owned by  the Operating Partnership  and therefore such holders  or co-owners
and  the  Company may  have  different objectives  regarding  the appropriate
pricing and timing of any sale or  refinancing of such Properties.  While the
Company, as the  sole general partner of  the Operating Partnership, has  the
exclusive authority as to whether and on what terms to sell or refinance each
Property  owned solely  by  the Operating  Partnership,  those Directors  and
officers of the Company who hold Units may seek to influence the Company  not
to sell or refinance the Properties, even  though such a sale might otherwise
be financially  advantageous to  the Company,  or may  seek to  influence the
Company to refinance a Property with a higher level of debt.

     Policies With Respect to Conflicts of Interest.  The Company has adopted
certain policies  designed to  eliminate or minimize  conflicts of  interest.
These policies include a requirement  that all transactions in which officers
or Directors have  a conflicting interest must  be approved by a  majority of
the Directors  of the  Company who are  neither officers  of the  Company nor
affiliated with Reckson (the "Independent Directors").  However, there can be
no  assurance  that  these  policies  will be  successful  in  minimizing  or
eliminating such conflicts  and, if they are not  successful, decisions could
be made that might fail to reflect fully the interests of all stockholders.

RISKS  OF ADVERSE  EFFECT ON  COMPANY  FROM DEBT  SERVICING AND  REFINANCING,
INCREASES IN INTEREST RATES, FINANCIAL COVENANTS AND ABSENCE OF LIMITATION ON
DEBT

     Debt Financing.  The Company is subject to the risks normally associated
with debt financing,  including the risk that the Company's cash flow will be
insufficient to  meet required payments  of principal and interest,  the risk
that existing  indebtedness on the Properties  (which in most  cases will not
have  been fully amortized at maturity) will not  be able to be refinanced or
that the terms of such refinancing  will not be as favorable as the  terms of
the existing indebtedness.   There can be no assurance that  the Company will
be able  to refinance any indebtedness the Company  may incur or to otherwise
obtain funds  by  selling assets  or raising equity to make required payments
on maturing indebtedness.

     Existing  Debt Maturities; Foreclosures.   The Company  anticipates that
only  a portion  of  the  principal of  the  Company's mortgage  indebtedness
currently outstanding will be repaid prior to maturity.  However, the Company
may not have on hand funds sufficient to repay such indebtedness at maturity;
it may  therefore be  necessary  for the  company to  refinance debt  through
additional debt financing or equity offerings.   If the Company is unable  to
refinance this indebtedness on acceptable terms, the Company may be forced to
dispose  of  properties upon  disadvantageous  terms, which  could  result in
losses to the Company and adversely  affect the amount of cash available  for
distribution  to stockholders.   Further,  if  a property  or properties  are
mortgaged to secure payment of indebtedness and the Company is unable to meet
mortgage payments,  the property or properties could be foreclosed upon by or
otherwise  transferred to the mortgagee with a  consequent loss of income and
asset value to the  Company.  In addition, even with  respect to non-recourse
indebtedness, the lender may have the rights to recover deficiencies from the
Company   in  certain  circumstances,   including  fraud   and  environmental
liabilities.

     Risk of  Rising Interest Rates.   Outstanding advances under  the Credit
Facility (defined below) bear interest at a  variable rate.  In addition, the
Company may incur  indebtedness in the future  that also bears interest  at a
variable rate  or may  be required  to refinance  its debt  at higher  rates.
Accordingly,  increases  in  interest  rates  could  increase  the  Company's
interest expense, which  could adversely affect the Company's  ability to pay
expected distributions to stockholders.

     Credit  Facility Requirements.   The  Company has obtained  a three-year
unsecured credit  facility from The  Chase Manhattan Bank  and Union Bank  of
Switzerland, as  co-arrangers.   The Credit Facility  provides for  a maximum
borrowing  amount of  up  to $175  million which,  upon  syndication, may  be
increased.  The  Company's ability  to borrow  under the  Credit Facility  is
subject  to  the  satisfaction  of  certain  financial  covenants,  including
covenants  relating to  limitations  on  unsecured  and  secured  borrowings,
minimum interest and fixed charge coverage ratios, a minimum equity value and
a maximum dividend payout  ratio.  In addition,  borrowings under the  Credit
Facility bear  interest at a  floating rate equal  to one, two, three  or six
month LIBOR (at the Company's election) plus a spread ranging from  1.125% to
1.5%, based on the Company's leverage ratio.

     No Limitation on Debt.  The Company currently has a policy  of incurring
debt only if upon such  incurrence the Company's Debt  Ratio would be 50%  or
less.  For  these purposes, Debt Ratio  is defined as  the total debt of  the
Company as  a percentage of the market value  of outstanding shares of Common
Stock on a fully diluted basis plus  total debt.  However, the organizational
documents of  the Company  do not  contain any  limitation on  the amount  of
indebtedness  the Company  may incur.   Accordingly,  the Board  of Directors
could alter or eliminate this policy and would do so, for example, if it were
necessary in order for the Company to continue to qualify as a REIT.  If this
policy  were  changed,  the  Company  could  become  more  highly  leveraged,
resulting  in an  increase in  debt service that  could adversely  affect the
Company's cash available for distribution  to stockholders and could increase
the risk of default on the Company's indebtedness.

LIMITS ON  OWNERSHIP AND CHANGES  IN CONTROL MAY DETER  CHANGES IN MANAGEMENT
AND THIRD PARTY ACQUISITION PROPOSALS

     Ownership Limit.   In order to maintain its qualification as a REIT, not
more than 50% in value of the outstanding capital stock of the Company may be
owned,  directly or indirectly,  by five or fewer  individuals (as defined in
the Internal Revenue Code of 1986, as amended (the "Code") to include certain
entities) during the last half of a taxable year (other than the first year).
In order to protect the Company against the risk of losing REIT status due to
a  concentration  of  ownership  among  its  stockholders,  the  Articles  of
Incorporation of  the Company limit  ownership of the issued  and outstanding
Common Stock by any  single stockholder to 9.0% of the number or value of the
outstanding shares of Common Stock from  time to time.  See "Restrictions  on
Ownership  of Capital  Stock."    Such  provision  may  have  the  effect  of
precluding a change of control  of the Company by  a third party without  the
consent of  the Board of Directors  even if a  change of control were  in the
best interests of stockholders.

     Staggered Board.   The Board of Directors of the Company is divided into
three classes of directors.  The terms of the first, second and third classes
will expire in 1999,  2000 and 1998, respectively.  Directors  for each class
are chosen for  a three-year term upon the expiration of the applicable prior
term.

     Required Consent of Holders of Units  for Certain Transactions.  For the
five-year period following completion of the IPO (i.e. through June 2, 2000),
the Operating Partnership may not sell, transfer or otherwise dispose  of all
or substantially all of its assets or engage in any other similar transaction
(regardless of  the form  of such  transaction) without  the  consent of  the
holders  of 85%  of all  outstanding Units.   This  voting requirement  could
delay, defer or prevent a change in control of the Company.

     Future Issuances  of  Common  Stock.    The  Articles  of  Incorporation
authorize the Board of Directors  to issue additional shares of  Common Stock
without stockholder approval.   Any  such issuance could  have the effect  of
diluting existing stockholders' interests in the Company.

     Preferred Stock.   The Articles of Incorporation authorize  the Board of
Directors to issue up to 25 million shares of preferred stock, $.01 par value
per share  (the "Preferred  Stock" and, together  with the Common  Stock, the
"Stock"),  to reclassify  unissued  shares  of Stock,  and  to establish  the
preferences,  conversion  and  other  rights,  voting  powers,  restrictions,
limitations and  restrictions on  ownership, limitations  as to dividends  or
other distributions, qualifications,  and terms and conditions  of redemption
for each such class or series of any Preferred Stock issued.

     Limitations  on Acquisition  of  and  Changes  in  Control  Pursuant  to
Maryland Law.   Certain  provisions of the  Maryland General  Corporation Law
(the "MGCL") may have  the effect of inhibiting a third  party from making an
acquisition proposal for the Company or  of impending a change in control  of
the Company under  circumstances that otherwise could provide  the holders of
shares of Common  Stock with the  opportunity to realize  a premium over  the
then-prevailing market price of such shares.

RISKS OF ACQUISITION, DEVELOPMENT AND CONSTRUCTION ACTIVITIES

     The Company intends to acquire existing office and industrial properties
to the extent that  they can be acquired on  advantageous terms and meet  the
Company's  investment criteria.  Acquisitions of commercial properties entail
general   investment  risks  associated  with  any  real  estate  investment,
including the risk that investments will fail  to perform as expected or that
estimates of  the cost of  improvements to bring  an acquired property  up to
standards established for the intended market position may prove inaccurate.

     The  Company also  intends  to continue  the  selective development  and
construction  of office  and  industrial properties  in  accordance with  the
Company's development and underwriting policies as opportunities arise in the
future.   Risks associated with  the Company's  development and  construction
activities  include  the risks  that:  the  Company  may abandon  development
opportunities   after   expending   resources   to   determine   feasibility;
construction  costs of  a project  may exceed  original estimates;  occupancy
rates and rents  at a newly completed property may not  be sufficient to make
the property  profitable; financing may  not be available on  favorable terms
for  development of  a property;  and construction  and lease-up  may not  be
completed  on  schedule,  resulting  in increased  debt  service  expense and
construction  costs.    Development  activities  are  also  subject  to risks
relating to the inability  to obtain, or  delays in obtaining, all  necessary
zoning, land-use, building, occupancy and other required governmental permits
and authorizations.  If any of the above occur, the Company's ability to make
expected  distributions to  stockholders  could be  adversely  affected.   In
addition, new development  activities, regardless of whether or  not they are
ultimately   successful,  typically   require   a   substantial  portion   of
management's time and attention.

REAL ESTATE INVESTMENT RISKS

     General Risks.   Investments of  the Company  are subject  to the  risks
incident to the ownership and  operation of commercial real estate generally.
The  yields available  from equity investments  in real estate  depend on the
amount  of  income  generated  and  expenses  incurred.    If  the  Company's
properties do not  generate revenues sufficient  to meet operating  expenses,
including debt service and capital expenditures, the Company's cash available
for distributions and ability to  make distributions to its stockholders will
be adversely affected.

     A commercial property's revenues and  value may be adversely affected by
a number of factors, including the national, state and local economic climate
and real estate conditions (such as oversupply of or reduced demand for space
and changes in  market rental rates); the perceptions  of prospective tenants
of the safety, convenience and  attractiveness of the properties; the ability
of the owner to provide adequate management, maintenance  and insurance;  the
ability to collect  on a timely basis  all rent  from tenants; the expense of 
periodically  renovating,  repairing  and  reletting  spaces;  and increasing
operating  costs (including real estate taxes and utilities) which may not be
passed  through to tenants.  Certain significant expenditures associated with
investments  in  real  estate (such  as mortgage payments, real estate taxes,
insurance and maintenance costs) are generally not reduced when circumstances
cause a  reduction  in  rental  revenues from the property.  If a property is
mortgaged to secure the payment of  indebtedness and if the Company is unable
to meet  its mortgage payments, a loss could be  sustained  as  a  result  of
foreclosure  on  the  property  or  the  exercise  of  other  remedies by the
mortgagee.  In  addition, real estate values and income  from properties  are
also affected  by  such  factors as compliance with laws, including tax laws,
interest rate levels and the  availability of financing.  Also,  the rentable
square feet of commercial property is often affected by market conditions and
may therefore fluctuate over time.

     Tenant Defaults.   Substantially all of the Company's  income is derived
from  rental  income  from  real property  and,  consequently,  the Company's
distributable  cash  flow  and  ability  to  make  expected  distributions to
stockholders would be  adversely affected if a significant  number of tenants
of its properties failed to meet their lease obligations.   In the event of a
default  by a  lessee, the  Company may  experience delays  in enforcing  its
rights  as  lessor  and  may   incur  substantial  costs  in  protecting  its
investment.

     Market  Illiquidity.    Equity real  estate  investments  are relatively
illiquid.  Such illiquidity will tend to limit the ability of the  Company to
vary  its  portfolio promptly  in response  to changes  in economic  or other
conditions.  In  addition, provisions of the  Code limit a REIT's  ability to
sell  properties  held for  fewer  than  four  years, which  may  affect  the
Company's  ability to  sell  properties  at  a  time  when  it  is  otherwise
economically advantageous  to do so,  thereby adversely affecting  returns to
stockholders.

     Operating Risks.   The Properties are subject to  operating risks common
to commercial real  estate in  general, any  and all of  which may  adversely
affect occupancy or rental rates.  The Properties are subject to increases in
operating  expenses such as  cleaning; electricity; heating,  ventilation and
air conditioning  ("HVAC"); elevator  repair and  maintenance; insurance  and
administrative  costs;  and  other general  costs  associated  with security,
landscaping, repairs and maintenance.   While the Company's tenants generally
are currently obligated to pay a portion of these escalating costs, there can
be no assurance  that tenants will  agree to pay  such costs upon  renewal or
that new  tenants  will agree  to  pay such  costs.   If  operating  expenses
increase, the local rental market may limit the extent to which  rents may be
increased  to meet  increased expenses  without  decreasing occupancy  rates.
While the Company implements costs saving  incentive measures at each of  its
Properties,  if any  of  the  above occurs,  the  Company's  ability to  make
distributions to stockholders could be adversely affected.

     Competition.  There are numerous commercial properties that compete with
the  Company in  attracting tenants  and numerous  companies that  compete in
selecting land for development and properties for acquisition.

     Third-Party Property Management  and Construction.  The  Company pursues
actively  (through its  affiliated  management  company)  the  management  of
properties which  are owned  by third  parties.   Risks  associated with  the
management  of  properties owned  by  third  parties  include the  risk  that
management contracts (which are typically  cancelable without notice) will be
terminated by the entity  controlling the property or in connection  with the
sale of such property, that contracts  may not be renewed upon expiration  or
may not be renewed on terms consistent with current terms and that the rental
revenues upon which  management fees are  based will decline  as a result  of
general real  estate market conditions  or specific market  factors affecting
properties managed  by  the Company,  resulting in  decreased management  fee
income.   The Company's third-party interior construction  business (which is
conducted through  its affiliated construction company) is subject to similar
risks.

     Uninsured  Loss.   The Company  carries  comprehensive liability,  fire,
extended  coverage  and rental  loss  insurance with  respect to  all  of the
Properties,  with  policy  specifications,  insured  limits  and  deductibles
customarily  carried for  similar properties.   There  are, however,  certain
types  of losses  (such as  losses arising from  acts of  war or  relating to
pollution) that are not generally insured because they are either uninsurable
or not economically insurable.  Should an uninsured loss or  a loss in excess
of  insured limits occur,  the Company could  lose its capital  invested in a
property, as well  as the anticipated  future revenue from such  property and
would  continue  to  be  obligated  on any  mortgage  indebtedness  or  other
obligations related to the property.  Any  such  loss  would adversely affect 
the  business  of  the  Company  and  its  financial condition and results of 
operations.

     Investments in Mortgage Debt.  From time to time, the Company may invest
in mortgages which  are secured  by office or  industrial properties and,  in
certain  circumstances,  may  result  in  the   acquisition  of  the  related
properties through  foreclosure proceedings  or negotiated  settlements.   In
addition to the  risks associated with investments in  commercial properties,
investments  in mortgage indebtedness present additional risks, including the
risk that  the  fee owners  of such  properties may  default  in payments  of
interest  on  a  current basis  and  that  the Company  may  not  realize its
anticipated return or sustain  losses relating to such investments.   In that
regard, as  of March 31,  1997, the Company had  invested approximately $50.9
million in mortgage  indebtedness encumbering four Class  A office properties
on Long Island and one Class A office property in New Jersey.

RISKS INVOLVED IN PROPERTY OWNERSHIP THROUGH PARTNERSHIPS AND JOINT VENTURES

     The Company owns through the Operating Partnership a 60% general partner
interest in Omni Partners, L.P.  (the "Omni Partnership").  Odyssey Partners,
L.P. and an affiliate of  Odyssey (collectively, "Odyssey") own the remaining
40% interest.  Through its partnership interest, the Company acts as managing
partner and has the sole authority to conduct the business and affairs of the
Omni Partnership  subject to  the limitations set  forth in  the amended  and
restated agreement of  limited partnership of Omni Partners,  L.P. (the "Omni
Partnership  Agreement").   These  limitations  include  Odyssey's  right  to
negotiate  under certain  circumstances  a refinancing  of the  mortgage debt
encumbering the Omni and the right to approve any sale of the Omni made on or
before March  13, 2007 (the  "Acquisition Date").  The  Operating Partnership
will continue  to act as  the sole managing  partner of the  Omni Partnership
unless certain conditions specified in  the Omni Partnership Agreement  shall
occur.    Upon  the  occurrence  of any  of  such  conditions  the  Operating
Partnership's general  partnership interest shall  be converted to  a limited
partnership interest (in which case an affiliate of Odyssey shall be the sole
managing partner),  or at  the option of  Odyssey, the  Operating Partnership
shall be a co-managing partner with an affiliate of Odyssey.  In addition, on
the  Acquisition Date,  the  Operating  Partnership will  have  the right  to
purchase Odyssey's interest  in the Omni Partnership at a  price (the "Option
Price") based on 90% of its fair market value.   If the Operating Partnership
fails to exercise such option, Odyssey has the right to require the Operating
Partnership to  purchase Odyssey's  interest in the  Omni Partnership  on the
Acquisition  Date at  the Option  Price.   The Operating Partnership  has the
right to extend  the Acquisition Date until March 13, 2012.  The Option Price
shall be applied to  the payment of all sums  due under a loan (the  "Odyssey
Loan")  made by  the Operating Partnership  in March  1997 to Odyssey  in the
amount  of  approximately  $17 million.    The Odyssey  Loan  matures  on the
Acquisition Date (subject to the  Operating Partnership's right to extend the
Acquisition Date  as set forth above)  and is secured  by a pledge of  all of
Odyssey's  right,  title   and  interest  in  the  Omni   Partnership.    All
distributions of net cash flow  which Odyssey would otherwise be entitled  to
shall be applied to  all interest which is due  under the Odyssey Loan.   All
distributions  from a  sale or  refinancing of the  Omni which  Odyssey would
otherwise be  entitled to  shall be  applied to  the  interest and  principal
outstanding under the Odyssey Loan.

     In addition,  the Company may  in the  future acquire  either a  limited
partnership interest in a property partnership without partnership management
responsibility or a  co-venturer interest or co-general  partnership interest
in a property partnership with shared responsibility for managing the affairs
of a property partnership or joint venture  and, therefore, will not be in  a
position  to exercise sole  decision-making authority regarding  the property
partnership  or joint  venture.  In  that regard,  the  Company (through  the
Operating  Partnership) owns  a 60%  managing  member interest  in a  limited
liability  company that  owns 520  White Plains  Road, a 171,761  square foot
office building  located in Tarrytown,  New York.   The remaining  40% member
interest  is held  by Tarrytown  Corporate  Center III,  L.P., a  partnership
affiliated with  the Halpern  organization ("TCC").   Pursuant to  the member
agreement  governing the  joint  venture  arrangement,  the Company  will  be
required  to  obtain  the  consent  of  TCC  prior  to  engaging  in  certain
activities, including entering into or modifying a major lease (i.e., a lease
for  more  than  25,000  rentable  square  feet),  financing  or  refinancing
indebtedness encumbering the  property and selling or  otherwise transferring
the property.   The Company also  owns (through the Operating  Partnership) a
50%  co-managing member interest in a limited liability company that owns 360
Hamilton  Avenue, a  365,000 square  foot  office building  located in  White
Plains, New  York.  The remaining 50% co-managing  member interest is held by
an unaffiliated corporation.  Pursuant to the member agreement governing this
joint venture,  decisions that affect  the business and affairs  of the joint
venture generally require the approval of both co-managing members  and  such 
members are jointly responsible for the day-to-day operation of the property.

     Partnership   or   joint   venture   investments   may,  under   certain
circumstances, involve risks not otherwise present, including the possibility
that the Company's  partners or co-venturer might become  bankrupt, that such
partners or co-venturer  might at any  time have  economic or other  business
interests  or goals  which are  inconsistent with  the business  interests or
goals of  the Company,  and that such  partners or  co-venturer may  be in  a
position to  take action contrary to the instructions  or the requests of the
Company and contrary  to the Company's policies or  objectives, including the
Company's policy  with respect  to maintaining its  qualification as  a REIT.
Such  investments may also  have the potential risk  of impasse on decisions,
such as a  sale, because neither the  Company nor the partner  or co-venturer
would have full control over the partnership or joint venture.  Consequently,
actions by such partner or  co-venturer might result in subjecting properties
owned by the  partnership or joint venture  to additional risk.   The Company
will, however,  seek to maintain  sufficient control of such  partnerships or
joint ventures  to permit the  Company's business objectives to  be achieved.
There is no limitation under the Company's organizational documents as to the
amount  of available  funds that  may be  invested  in partnerships  or joint
ventures.

POTENTIAL ENVIRONMENTAL LIABILITY RELATED TO THE PROPERTIES

     Under various Federal, state and local laws, ordinances and regulations,
an owner of real estate is liable for the costs  of removal or remediation of
certain  hazardous or toxic  substances on or  in such property.   These laws
often impose such liability  without regard to whether the owner  knew of, or
was responsible for, the presence of such hazardous or toxic substances.  The
cost of any required  remediation and the  owner's liability therefore as  to
any property  is generally not limited under such enactments and could exceed
the value  of the property  and/or the  aggregate assets of  the owner.   The
presence  of such  substances,  or  the failure  to  properly remediate  such
substances,  may adversely affect  the owner's ability  to sell  or rent such
property or to borrow using such property as collateral.  Persons who arrange
for the disposal  or treatment of hazardous  or toxic substances may  also be
liable  for  the costs  of removal  or  remediation of  such substances  at a
disposal or  treatment facility,  whether or  not such  facility is  owned or
operated  by such  person.   Certain environmental  laws govern  the removal,
encapsulation or  disturbance of asbestos-containing  materials ("ACMs") when
such materials  are  in poor  condition, or  in the  event  of renovation  or
demolition.  Such laws impose liability for release of ACMs into the air  and
third  parties may seek recovery from owners  or operators of real properties
for personal injury  associated with ACMs.  In connection  with the ownership
(direct  or  indirect),   operation,  management  and  development   of  real
properties,  the  Company may  be  considered an  owner  or operator  of such
properties or as having  arranged for the disposal or  treatment of hazardous
or toxic  substances  and,  therefore,  potentially  liable  for  removal  or
remediation  costs,  as  well  as  certain  other  related  costs,  including
governmental fines and injuries to persons and property.

     All of the  Office Properties and all of  the Industrial Properties have
been subjected  to a Phase I  or similar environmental  site assessment after
April  1, 1994  (which involved  general inspections  without soil  sampling,
ground water analysis or radon testing and, for the Properties constructed in
1978 or earlier, survey inspections  to ascertain the existence of ACMs  were
conducted)  completed  by   independent  environmental  consultant  companies
(except  for 35 Pinelawn Road  which was originally  developed by Reckson and
subjected to a  Phase I in April 1992).  These environmental site assessments
have  not revealed  any environmental  liability that  would have  a material
adverse effect on the Company's business.

RISKS OF FAILURE TO QUALIFY AS A REIT

     The  Company has  operated so as  to qualify  as a  REIT under  the Code
commencing  with  its  taxable  year  ended  December  31,  1995.    Although
management  of the Company  believes that the Company  has been organized and
operates in such a  manner, no assurance can be  given that the Company  will
qualify  or   remain  qualified  as   a  REIT.    See  "Federal  Income   Tax 
Considerations."

EFFECT OF MARKET INTEREST RATES ON PRICE OF COMMON STOCK

     One of the  factors that influences  the market price  of the shares  of
Common  Stock in public  markets is  the annual yield  on the  price paid for
shares  of Common Stock  from distributions by  the Company.   An increase in
market interest rates may lead prospective purchasers of the Common  Stock to
demand a higher  annual yield from future distributions.  Such an increase in
the required distribution  yield may adversely affect the market price of the
Common Stock.


                 DESCRIPTION OF UNITS AND REDEMPTION OF UNITS

GENERAL

     Unitholders may, subject  to certain limitations, require  the Operating
Partnership  to  redeem all  or  a portion  of  their Units  (the "Redemption
Right").  This Redemption Right may be exercised by Unitholders pursuant to a
notice  of redemption  delivered to  the Operating  Partnership, with  a copy
delivered to  the Company.   Upon redemption,  a Unitholder will  receive for
each Unit redeemed cash  in an amount equal  to the market value  (as defined
below)  of a  share of Common  Stock (subject  to certain adjustments  in the
event of stock dividends and stock splits; provided, however, that the
                                           --------  -------
Company may, in  its sole discretion, by notice to the Unitholder within five
business days after receipt of the notice of redemption, elect to acquire any
Unit  presented to the  Operating Partnership for redemption  for cash or for
one  share of  Common Stock (subject  to the  same adjustments).   The market
value of the Common Stock  for purposes of redeeming  Units will be equal  to
the  average of the  closing trading  price of the  Common Stock  for the ten
trading days prior to the day on  which the redemption notice was received by
the Operating Partnership.

     The  Company anticipates  that it  generally will  elect to  acquire any
Units presented to  the Operating Partnership for redemption  by the issuance
of the Redemption Shares.  Such an acquisition by the Company will be treated
as a sale  of the Units by the  Unitholder to the Company  for Federal income
tax purposes.  See "--Tax Consequences of Redemption."  Upon a redemption for
cash, a Unitholder's right to receive distributions with respect to the Units
redeemed will  cease.  Upon  the receipt of  Redemption Shares, a  Unitholder
will have  rights as  a stockholder of  the Company,  including the  right to
receive dividends from the time of its acquisition of the Redemption Shares.

     A  Unitholder must  notify  the Company  of  its desire  to require  the
Operating  Partnership  to redeem  Units.    A  Unitholder must  request  the
redemption  of at  least 1,000  Units, unless  such Unitholder  is requesting
redemption of all of its Units.   No redemption can occur if the delivery  of
Redemption Shares would  be prohibited under the provisions  of the Company's
Articles of Incorporation to protect the Company's qualification as a REIT. 

TAX CONSEQUENCES OF REDEMPTION

     The  following   discussion  summarizes   certain  Federal   income  tax
considerations that may  be relevant to a  Unitholder should it exercise  its
right to redeem its Units.  

     Tax Treatment of Exchange or Redemption of Units.  If the Company elects
to purchase Units tendered for redemption, the Partnership Agreement provides
that each of the Unitholder, the  Operating Partnership and the Company shall
treat the transaction  between the Unitholder  and the Company  as a sale  of
Units  by the Unitholder at the  time of such redemption.   Such sale will be
fully taxable  to  the  Unitholder and  the  Unitholder will  be  treated  as
realizing for tax  purposes an amount equal  to the sum of the  cash value or
the value of the Common Stock received in the exchange plus the amount of any
Operating Partnership liabilities allocable to the redeemed Units at the time
of  the redemption.   The  determination of  the amount  of gain  or loss  is
discussed more  fully below.   If the  Company does  not elect to  purchase a
Unitholder's  Units tendered  for redemption  and  the Operating  Partnership
redeems such Units  for cash  that the Company  contributes to the  Operating
Partnership to effect such redemption, the redemption likely would be treated
for tax purposes  as a sale of such  Units to the Company in  a fully taxable
transaction, although the matter is not free from doubt.  In  that event, the
Unitholder would be  treated as realizing an  amount equal to the sum  of the
cash received in  the exchange plus the  amount of any  Operating Partnership
liabilities allocable  to the redeemed Units  at the time of  the redemption.
The determination of the amount and character of gain or loss in the event of
such  a  sale is  discussed  more  fully  below.   See  "--Tax  Treatment  of
Disposition of Units by a Limited Partner Generally." 

     If the Company does not elect to purchase  Units tendered for redemption
and the  Operating Partnership redeems a Unitholder's  Units for cash that is
not contributed by the Company to effect the redemption, the tax consequences
would be the same as described in the previous paragraph, except that, if the
Operating  Partnership redeems  less than  all of  a Unitholder's  Units, the
Unitholder would not  be permitted  to recognize  any loss  occurring on  the
transaction and  would recognize taxable  gain only  to the  extent that  the
cash, plus the  amount of any Operating Partnership  liabilities allocable to
the redeemed  Units, exceeded the Unitholder's  adjusted basis in  all of its
Units immediately before the redemption. 

     If the Company contributes cash to the Operating Partnership to effect a
redemption,  and in  the unlikely  event that  the redemption  transaction is
treated as  the redemption of  a Unitholder's Units  by the Operating  rather
than a  sale of  Units to  the Company, the  income tax  consequences to  the
Unitholder would be as described in the preceding paragraph. 

     Tax Treatment  of Disposition of  Units by a Limited  Partner Generally.
If a  Unit is disposed of in a manner that  is treated as a sale of the Unit,
or a limited partner otherwise disposes of a Unit, the determination  of gain
or  loss from the sale  or other disposition will  be based on the difference
between the amount  considered realized for tax purposes and the tax basis in
such Unit.   See "--Basis of  Units."  Upon the  sale of a Unit,  the "amount
realized" will be  measured by the sum  of the cash and fair  market value of
other  property (e.g.,  Redemption Shares)  received plus  the amount  of any
Operating Partnership liabilities allocable to the Units sold.  To the extent
that the amount of cash or property received plus  the allocable share of any
Operating Partnership liabilities exceeds the limited partner's basis for the
Units disposed of, such limited partner will recognize gain.  It  is possible
that the amount of gain recognized or  event the tax liability resulting from
such gain  could exceed  the amount  of cash  and/or the value  of any  other
property (e.g., Redemption Shares) received upon such disposition.  

     Except  as described below,  any gain  recognized upon  a sale  or other
disposition of  Units will  be treated as  gain attributable  to the  sale or
disposition of a  capital asset.   To  the extent, however,  that the  amount
realized upon the sale of a Unit attributable to a limited partner's share of
"unrealized receivables" of the Operating Partnership (as  defined in Section
751 of the  Code) exceeds the basis  attributed to those assets,  such excess
will  be treated as ordinary income.   Unrealized receivables include, to the
extent not previously included in Operating Partnership income, any rights to
payment for services rendered or to be rendered.  Unrealized receivables also
include amounts that  would be subject to recapture as ordinary income of the
Operating Partnership  had sold its assets at their  fair market value at the
time of the transfer of a Unit.  

     Basis  of Units.    Generally,  a limited  partner's  initial tax  basis
("Initial Basis")  in his  Units is increased  by (i) such  limited partner's
share  of  Operating  Partnership  taxable and  tax-exempt  income  and  (ii)
increases in  such limited  partner's allocable share  of liabilities  of the
Operating Partnership.  Conversely, a limited partner's basis in his Units is
decreased  (but  not  below zero)  by  (A) such  limited  partner's  share of
Operating  Partnership distributions, (B) decreases in such limited partner's
allocable share of liabilities of the Operating Partnership, (C) such limited
partner's share of  losses of the Operating Partnership and  (D) such limited
partner's  share of nondeductible  expenditures of the  Operating Partnership
that are not chargeable to his capital account.

COMPARISON OF OWNERSHIP OF UNITS AND COMMON STOCK

     The information  below highlights  a number  of significant  differences
between the  Operating Partnership and  the Company relating to,  among other
things,   form  of   organization,   permitted  investments,   policies   and
restrictions, management  structure, compensation  and fees,  investor rights
and Federal income taxation and compares certain legal rights associated with
the ownership  of Units and  Common Stock  respectively.  This  discussion is
summary in  nature and does  not constitute   a complete discussion  of these
matters, and investors should carefully review the balance of this Prospectus
and the  registration  statement  of which  this  Prospectus is  a  part  for
additional important information about the Company.

     Form of  Organization and  Assets Owned.   The Operating  Partnership is
organized  as a  Delaware  limited  partnership.   Substantially  all of  the
Company's operations are conducted through the Operating Partnership.

     The Company was  organized under the  laws of the  State of Maryland  in
September  1994.   The Company maintains  a general  partner interest  in the
Operating Partnership.   As of June 6,  1997, the Company had  an approximate
83.1% economic  interest  in  the Operating  Partnership,  and  such interest
will increase as Units are redeemed for cash or acquired by the Company.

     Length   of  Investment.    The   Operating  Partnership  has  a  stated
termination date of December 31, 2093, although it may be terminated  earlier
under certain circumstances.  The Company has a perpetual term and intends to
continue its operations for an indefinite time period.

     Purchase  and  Permitted Investments.    The  purpose of  the  Operating
Partnership  includes  the conduct  of  any  business  that may  be  lawfully
conducted by a limited partnership formed under Delaware law, except that the
Partnership Agreement requires  the business of the Operating  Partnership to
be conducted in such a manner  that will permit the Company to  be classified
as a REIT  for Federal income tax  purposes.  The Operating  Partnership may,
subject to the foregoing limitation, invest or enter into partnerships, joint
ventures or similar arrangements and may own interests in any other entity.

     Under  its Articles  of Incorporation,  the  Company may  engage in  any
lawful  activity  permitted  under  the  Maryland  General  Corporation  Law.
However, under the Partnership Agreement, the Company, as the general partner
of the Operating Partnership, may not, directly or indirectly, enter  into or
conduct any business other than in connection with the ownership, acquisition
and disposition of  interests in the Operating Partnership  or the management
of the business thereof.

     Additional  Equity.   The Operating  Partnership is authorized  to issue
Units and other partnership interests to its partners or to other persons for
such consideration  and on  such  terms and  conditions  as the  Company,  as
general partner, in its sole discretion, may deem appropriate.

     The  Board of Directors  of the  Company may  authorize the  issuance of
shares of capital stock of any class, whether now or hereafter authorized, or
securities  or rights,  convertible into  shares of  capital stock,  for such
consideration as the Board of Directors  may deem advisable, subject to  such
restrictions or limitations as may be set forth in the  Company's Bylaws.  As
long as the Operating Partnership is in existence, the proceeds of all equity
capital  raised  by  the  Company   will  be  contributed  to  the  Operating
Partnership  in  exchange for  Units  or  other  interests in  the  Operating
Partnership.

     Borrowing Policies.   The Operating  Partnership has no  restrictions on
borrowings, and the Company as general partner, has  full power and authority
to cause the Operating Partnership to borrow money.

     The Company  is  not restricted  under  its governing  instruments  from
incurring  borrowings.   The  Company  has, however,  adopted  a policy  that
currently limits total  borrowings to 50% of the  total market capitalization
of  the Company.    See "Risk  Factors--Real  Estate Financing  Risks."   The
foregoing reflects the Company's general policy over time and is not intended
to operate in  a manner that inappropriately restricts  the Company's ability
to  raise additional  capital, including  additional  debt, to  implement its
planned growth, to pursue attractive acquisition opportunities that may arise
or to otherwise act in a manner that the Board of Directors believes to be in
the best  interests  of the  Company  and its  stockholders.   The  Board  of
Directors, with the  assistance of management of the  Company, may reevaluate
from time to time its debt and other capitalization policies in light of then
current economic conditions, including the  relative costs of debt and equity
capital,  the  market  value  of  its   Properties,  growth  and  acquisition
opportunities,  the market value of its  equity securities in relation to the
Company's view of the market value of its Properties, and other  factors, and
may modify  its debt  policy.   Such modification may  include increasing  or
decreasing its ratio  of debt to total market  capitalization or substituting
another measuring standard.

     Other Investment  Restrictions.    Other  than  restrictions  precluding
investments  by the  Operating Partnership  that would  adversely affect  the
qualification of the  Company as a REIT,  there are no restrictions  upon the
Operating  Partnership's  authority  to  enter  into   certain  transactions,
including, among  others, making investments, lending  Operating Partnerships
funds,  or reinvesting the Operating Partnership's  cash flow and net sale or
refinancing proceeds.

     Neither the Company's  Articles of Incorporation  nor its Bylaws  impose
any restrictions  upon  the types  of investments  that may  be  made by  the
Company.

     Management Control.  All management powers over the business and affairs
of the Operating Partnership  are vested in the Company, as  general partner,
and no  limited  partner  of  the Operating  Partnership  has  any  right  to
participate in or exercise control or management power over the business  and
affairs  of the  Operating Partnership.   The Company  may not be  removed as
general partner  by the limited partners with or without cause.

     The Board of Directors has exclusive control over the Company's business
and affairs subject only to the restrictions in the Articles of Incorporation
and the Bylaws.  The Board of Directors is classified into three classes.  At
each annual  meeting of  the stockholders,  the successors  of  the class  of
directors  whose  terms expire  at  that  meeting  of the  stockholders,  the
successors of the class of directors whose  terms expire at that meeting will
be elected.  The policies adopted by the Board of Directors may be altered or
eliminated without advice of the stockholders.  Accordingly, except for their
vote in  the elections  of trustees,  stockholders have no  control over  the
ordinary business policies of the Company.

     Management  Liability and  Indemnification.   The Partnership  Agreement
generally  provides that  the  Company,  as general  partner,  will incur  no
liability  to the  Operating Partnership  or any  limited partner  for losses
sustained or liabilities incurred as a result of errors in judgment or of any
act or omission if the Company acted in good faith.  In addition, the Company
is not responsible for any misconduct or negligence on the part of its agents
provided the Company  appointed such agents in  good faith.  The  Company may
consult with legal counsel, accountants,  appraisers, management consultants,
investment  bankers and  other consultants  and advisors,  and any  action it
takes or  omits to take in reliance  upon the opinion of such  persons, as to
matters  which   the  Company,  reasonably   believes  to  be   within  their
professional or  expert competence,  shall be conclusively  presumed to  have
been done or omitted in good faith and in accordance with such opinion.   The
Partnership Agreement  also provides for  indemnification of the  Company the
Directors and officers of the Company, and such other persons as  the Company
may from time to time designate, against any and all losses, claims, damages,
liabilities,  expenses,  judgments,  fines,  settlements  and  other  amounts
arising from any and all claims, demands, actions, suits  or proceedings that
relate to the  operations of the Operations Partnership  in which such person
may be involved.

     The  Company's  Articles  of Incorporation  and  Bylaws  provide certain
limitations  on the  liability of  the Company's  Directors and  officers for
monetary  damages to  the Company.   The Articles  of Incorporation,  and the
Bylaws  obligate the  Company to  indemnify its  Directors and  officers, and
permit  the Company  to indemnify  its  employees and  other agents,  against
certain  liabilities  incurred  in  connection with  their  service  in  such
capacities.   These provisions could  reduce the legal remedies  available to
the Company and the stockholders against these individuals.

     The Company's Bylaws require it to indemnify its officers, Directors and
certain other parties  to the fullest extent  permitted from time to  time by
Maryland law.  The Maryland General  Corporation Law permits a corporation to
indemnify  (a)  any  present  or former  Director  or  officer  who  has been
successful, on  the merits or  otherwise, in the  defense of a  proceeding to
which he was made a party by reason  of his service in that capacity, against
reasonable expenses incurred by him in connection with the proceeding and (b)
any present  or former  Director or  officer against  any claim  or liability
unless it  is established that (i) his  act or omission was  committed in bad
faith or was the result of active  or deliberate dishonesty, (ii) he actually
received an improper personal benefit in money, property or services or (iii)
in the case of a criminal proceeding, he had reasonable cause to believe that
his act or omission was unlawful.   The Maryland General Corporation Law also
permits  the Company  to provide  indemnification and  advance expenses  to a
present or former Director or Officer who served a predecessor of the Company
in  such  capacity,  and to  any  employer  or  agent  of the  Company  or  a
predecessor of the Company.

     The Company has entered into indemnification agreements with each of its
executive  officers and Directors.   The indemnification  agreements require,
among other things, that the Company indemnify its officers  and Directors to
the fullest extent permitted by law and advance to the officers and Directors
all  related  expenses,  subject  to  reimbursement  if  it  is  subsequently
determined that  indemnification is not  permitted.  Under  these agreements,
the Company must also indemnify and  advance all expense incurred by officers
and  Directors seeking  to  enforce their  rights  under the  indemnification
agreements   and  may  cover  officers  and  Directors  under  the  Company's
Directors'  and  officers'   liability  insurance.    Although  the  form  of
indemnification agreement offers substantially  the  same  scope  of coverage
afforded  by  law, it provides additional assurance to Directors and officers
that indemnification will be available  because, as a contract, it cannot  be 
modified  unilaterally  in  the  future  by  the  Board  of  Directors or the 
stockholders to eliminate the rights it provides.  It is the position  of the
SEC  that  indemnification of  directors and officers for  liabilities  under
the  Securities   Act  is  against   public policy and unenforceable pursuant
to Section 14 of the Securities Act.

     Anti-takeover Provisions.  Except in limited circumstances, the Company,
as  general partner,  has exclusive  management power  over the  business and
affairs  of the  Operating Partnership.   The Company  may not be  removed as
general partner by the limited partners with or without cause.

     The Articles of Incorporation and Bylaws of the Company and Maryland law
contain  a number  of provisions  that  may have  the effect  of  delaying or
discouraging an  unsolicited proposal for  the acquisition of the  Company or
the removal of incumbent management.

     Voting Rights.  Under the Partnership Agreement, the limited partners do
not  have voting  rights  relating to  the  operation and  management  of the
Operating  Partnership except in  connection with matters,  as described more
fully  below,  involving  certain amendments  to  the  Partnership Agreement,
dissolution of the Operating Partnership and  the sale or exchange of all  or
substantially all of the Operating Partnership's assets, including mergers or
other combinations.

     Stockholders of the Company  have the right to vote, among other things,
on a  merger or  sale of  substantially all  of the  assets  of the  Company,
certain amendments  to the Articles  of Incorporation and dissolution  of the
Company.   The Company  is managed  and controlled  by a  Board of  Directors
consisting of three classes having staggered terms  of office.  Each class is
to be  elected by the stockholders at  annual meetings of the  Company.  Each
share of Common Stock has one vote, and the Articles of  Incorporation permit
the Board of Directors to  classify and issue Preferred Stock in  one or more
series having voting power which may differ from that of the Common Stock.

     Amendment  of the  Partnership Agreement  or the  Company's  Articles of
Incorporation.   Amendments to the  Partnership Agreement may be  proposed by
the Company,  as general partner, or by limited  partners holding 20% or more
of  the partnership  interests  and  generally  require approval  of  limited
partners  (including  the  Company) holding  a  majority  of  the outstanding
limited  partner interests.  The  Company may make  certain amendments to the
Partnership  Agreement  without the  consent  of Limited  Partners.   Certain
amendments that  would,  among  other  things, convert  a  limited  partner's
interest into a  general partner's interest, modify the  limited liability of
any limited  partner, alter the  interest of any limited  partner in profits,
losses  or distributions,  alter  or modify  the  redemption right  described
herein,  or cause  the termination  of the  Operating  Partnership at  a time
inconsistent with the terms  of the Partnership Agreement must be approved by
the  Company, as  general partner,  and each  limited partner  that would  be
adversely affected by any such amendment.

     Amendments  to the Company's Articles of  Incorporation must be approved
by  affirmative vote of the holders of  not less than two-thirds of all votes
entitled to be cast on the matter.

     Vote Required  to  Dissolve the  Operating Partnership  or the  Company.
Under Delaware law, the Operating Partnership may be dissolved, other than in
accordance  with  the terms  of  the  Partnership  Agreement, only  upon  the
unanimous  vote of the  limited partners.   Under Maryland law,  the Board of
Directors must obtain the approval of holders  of not less than two-thirds of
all outstanding shares of capital stock  of the Company in order to  dissolve
the Company.

     Vote Required to Sell Assets or Merge.  Under the Partnership Agreement,
for the five year period following completion of the IPO (i.e.,  through June
2,  2000) the  Operating  Partnership  may not  sell,  exchange, transfer  or
otherwise dispose of all or substantially all of its assets, including by way
of merger or consolidation or other combination of the Operating Partnership,
without the consent  of the limited partners (including  the Company) holding
85% or more of the limited partner interests of the Operating Partnership.

     Under Maryland law and the Company's Articles of Incorporation, the sale
of all  or substantially all  of the assets of  the Company or  any merger or
consolidation  of the Company requires the approval of the Board of Directors
and the  affirmative vote of two-thirds of all  the votes entitled to be cast
on the matter.  No approval of the  stockholders is required for  the sale of 
less than all  or substantially all of the Company's assets.

     Compensation, Fees and Distributions.   The Company does not receive any
compensation  for   its  services  as   general  partner  of   the  Operating
Partnership.  As a partner in the Operating Partnership, however, the Company
has  the same  right to allocations  and distributions  as other  partners of
Operating Partnership.  In addition, the Operating Partnership will reimburse
the Company, as  general partner, for all  expenses incurred relating  to the
ownership and operation of, or for the benefit of, the Operating Partnership.

     The Directors and Officers of the Company receive compensation for their
services.

     Liability  of Investors.  Under the Partnership Agreement and applicable
Delaware  law,  the liability  of  the  limited  partners for  the  Operating
Partnership's debts  and obligations  is generally limited  to the  amount of
their investment in the Operating Partnership.

     Under Maryland law, stockholders generally are not personally liable for
the debts or obligations of the Company.  See "Description of  Common Stock--
General."

     Nature of Investment.   The Units constitute equity  interests entitling
holders thereof to their pro rata share of cash distributions made to the
                         --- ----
limited partners  of the Operating Partnership.   The Company is  entitled to
receive its pro rata share of distributions made by the Operating Partnership
            --- ----
with respect to its interest in the Operating Partnership.

     Shares of Common Stock constitute equity interests in the Company.  Each
stockholder will be entitled to his pro rata share of any dividends or
                                    --- ----
distributions paid with respect  to Common Stock.   The dividends payable  to
the stockholders are not  fixed in amount and are  paid only if, when and  as
declared by the  Board of  Directors.   In order to  qualify as  a REIT,  the
Company must distribute at least 95% of its taxable income (excluding capital
gains), and any taxable income (including capital gains) not distributed will
be subject to corporate income tax.

     Potential  Dilution of  Rights.    The Company  as  general partner,  is
authorized, in its  sole discretion and without limited  partner approval, to
cause  the  Operating  Partnership to  issue  additional  limited partnership
interests and other equity securities for any partnership purpose at any time
to the  limited partners  or to  other persons  on terms  established by  the
Company.

     The Board  of Directors  of the  Company may  issue, in  its discretion,
additional shares  of Common Stock  and has the  authority to issue  from the
authorized capital stock a variety of other equity securities of  the Company
with  such powers,  preferences  and rights  as  the Board  of  Directors may
designate at the time.  The issuance  of additional shares of Common Stock or
other similar  equity securities may result  in the dilution of  interests of
the stockholders.

     Liquidity.   Subject to certain exceptions, the Registering Stockholders
may transfer all or any portion of their Units with or without the consent of
the Company.   However,  the Company,  as general  partner, in  its sole  and
absolute discretion, may or may not consent to the admission as a substituted
limited partner of  any transferee of  such Units.  If  the Company does  not
consent to the  admission of a  transferee as a substituted  limited partner,
the transferee shall be considered an assignee of an economic interest in the
Operating  Partnership  but will  not  be a  holder  of Units  for  any other
purpose;  accordingly, the  assignee will  not be  permitted to  vote on  any
affairs or issues on which a limited partner may vote.

     The  Common Stock is  listed on the  NYSE.  The  breadth and strength of
this market  will depend,  among  other things,  upon  the number  of  shares
outstanding,  the  Company's  financial results  and  prospects,  the general
interest in the Company's real  estate investments and the Company's dividend
yield compared to that of other debt and equity securities.


                             REGISTRATION RIGHTS

     The registration  of the Redemption Shares pursuant to this Registration
Statement of  which this Prospectus  is a part  will discharge  the Company's
obligations with respect  to  such  Redemption  Shares  under  the  terms  of 
registration rights agreements (the "Registration  Rights  Agreements")  with 
each of the holders of Outstanding OP  Units  and  the  Original  Shares (the
"Registering  Stockholders"),  which the  Company  entered into in connection 
with the issuance of such securities.  The following summary does not purport
to  be complete and  is  qualified  in  its  entirety  by  reference  to  the 
Registration Rights Agreements.

     Under each Registration Rights Agreement, at any time after June 2, 1997
until the date  on which all the  Redemption Shares issued to  the respective
Registering Stockholder have become eligible for sale pursuant to Rule 144(k)
promulgated under  the Securities Act (or,  in the case  of Redemption Shares
issued  to holders  of Outstanding  OP Units  issued in  connection  with the
Formation  Transactions, the  earlier of  (i) such  date and  (ii) the  tenth
anniversary of the closing of the IPO (i.e., June 2, 2005)), such Registering
Stockholder  may  request  that  the  Company  cause  to  be  filed a  "shelf
registration  statement"  (a "Shelf  Registration")  covering  the Redemption
Shares; provided, however, that such Registering Stockholder may not make
        --------  -------
such  a request with  respect to Redemption  Shares (A) disposed  of under an
effective Shelf Registration relating thereto,  (B) sold pursuant to Rule 144
under the Securities Act or (C) eligible for  sale pursuant to Rule 144 under
the Securities Act.  Each  Registration Rights Agreement requires the Company
to use reasonable efforts to keep such Shelf Registration effective until the
earliest of (a)  the date on which the respective  Registering Stockholder no
longer holds any Redemption Shares  registered under such Shelf Registration,
(b) the date on  which the Redemption Shares may be  sold by such Registering
Stockholder pursuant to  Rule 144(k) promulgated under the  Securities Act or
(c) the  date  that is  six  months from  the effective  date  of such  Shelf
Registration.  As long as the Registration Statement of which this Prospectus
is a part  remains effective, the  Redemption Shares  held by the  respective
Registering  Stockholder  when  issued  by  the  Company   pursuant  to  this
Prospectus  will no  longer be  entitled  to the  benefits of  the applicable
Registration Rights Agreement.

     Pursuant to each Registration  Rights Agreement, the Company  has agreed
to  pay all expenses  incurred in the  registration of  the Redemption Shares
(other   than   underwriting  discounts,   commissions  and   transfer  taxes
thereunder).    The Company  also  has  agreed  to indemnify  the  respective
Registering  Stockholder under  each Registration  Rights  Agreement and  its
officers, directors and other affiliated  persons and any person who controls
the respective Registering  Stockholder against any  and all losses,  claims,
damages and expenses arising under the securities laws in connection with the
Registration  Statement or this  Prospectus, subject to  certain limitations.
In addition, each Registering Stockholder has agreed to indemnify the Company
and  its Directors, officers and any person  who controls the Company against
all losses,  claims, damages and  expenses arising under the  securities laws
insofar as such loss, claim, damage or expense relates to written information
furnished  to the  Company by such  Registering Stockholder  for use  in this
Prospectus  or an  amendment  or  supplement hereto  or  in the  Registration
Statement  of  which  this  Prospectus is  a  part  or  the  failure by  such
Registering Stockholder to  deliver or cause to be  delivered this Prospectus
or any amendment or supplement hereto to  any purchaser from such Registering
Stockholder of shares covered by the Registration Statement.


                             SELLING STOCKHOLDERS

     The  Selling Stockholders are  comprised of (i) the  holders of Original
Shares issued in  connection with the  Formation Transactions and  (ii) those
persons who receive  Redemption Shares upon the redemption  of Outstanding OP
Units and who may be deemed affiliates of the Company.  Resales of Redemption
Shares issued pursuant  to this Prospectus by persons who  are not affiliates
of the  Company will not be restricted under  the Securities Act.  Holders of
Outstanding OP Units who are not affiliates of the Company are  therefore not
included herein as Selling Stockholders.

     The following table  provides the name of each  Selling Stockholder, the
number  of Common  Shares owned  by each  Selling Stockholder  (including the
number of Redemption Shares which may be acquired by each Selling Stockholder
upon redemption of Outstanding OP Units and the number of Original Shares, if
any, owned by each Selling Stockholder).

     The Company has been informed that  none of the Selling Stockholders has
the current  intention to  redeem any  Outstanding OP  Units or  to sell  any
Registered Shares.




                                                  NUMBER OF SHARES BENEFICIALLY
           NAME                                     OWNED AND OFFERED HEREBY
Donald J. Rechler                                         393,826/(1)/
Roger M. Rechler                                          388,576/(1)/
Scott H. Rechler                                          210,352/(2)/
Mitchell D. Rechler                                       230,576/(3)/
Gregg A. Rechler                                          210,352/(2)/
Mark V. Rechler                                           212,352/(2)/
The Glenn Michael Rechler Trust                            32,672/(4)/
The Todd Rechler Trust                                     32,672/(4)/
Melville Executive Center, Inc.                            53,356 
Nassau West Executive Center, Inc.                         16,494 
Expressway Executive Center, Inc.                          16,494 
Hauppauge Executive Center, Inc.                           20,120 
Atrium Executive Center, Inc.                              16,494
Vanderbilt Industrial Park, Inc.                           78,524 
Wildoro Associates                                        354,418  
The Scott Rechler Trust                                    18,672
The Mitchell Dean Rechler Trust                            18,672
The Mark Victor Rechler Trust                              18,672
The Gregg Rechler Trust                                    18,672
HMCC Associates                                           937,792  
Reckom, Inc.                                               10,662
Reckson Associates                                      1,239,926  
Vanderbilt Generation, L.P.                               208,294  
J. Michael Maturo                                          40,988 
Tarrytown Corporate Center                                 15,600
Tarrytown Corporate Center IV, L.P.                        23,598 
Tarrytown Corporate Center II                             219,840  
Colonel Realties                                          231,998  
Church Street Associates                                   26,978 
Halpern Enterprises, Inc.                                  25,900 
Halpern Building Corporation                               66,596 
JAH Realties, L.P.                                         59,922 
F.D. Rich III                                               8,000
Gresco Partners                                             3,142
Glenn Michael Rechler                                      24,000
Todd Rechler                                               24,000
Jon L. Halpern                                              2,000

     Total                                             $5,511,202   

- -------------------------
/(1)/     Includes 348,000 Original Shares.
/(2)/     Includes 16,000 Original Shares.
/(3)/     Includes 28,000 Original Shares.
/(4)/     Includes 14,000 Original Shares.



                         DESCRIPTION OF COMMON STOCK

GENERAL

     The Company's  Articles of Amendment  and Restatement (the  "Articles of
Incorporation")  provide that the Company may issue  up to 100 million shares
of Common Stock, $.01  par value per share.  Each outstanding share of Common
Stock  will entitle  the  holder to  one  vote on  all  matters presented  to
stockholders for  a vote and cumulative voting is  not permitted.  Holders of
the Common Stock do not have preemptive  rights.  At June 6, 1997, there were
34,302,279 shares of Common Stock outstanding.

     All shares of Common Stock offered hereby have been duly authorized, and
will be fully  paid and nonassessable.  Subject to the preferential rights of
any other shares or series of stock and to the provisions of  the Articles of
Incorporation  regarding  Excess  Stock (as  defined  under  "Restrictions on
Ownership of Capital Stock"),  holders of shares of Common Stock are entitled
to receive dividends on such stock if, as and when authorized and declared by
the Board  of  Directors of  the  Company  out of  assets  legally  available
therefor and to  share ratably in the assets of the Company legally available
for  distribution  to its  stockholders  in  the  event of  its  liquidation,
dissolution  or winding  up after  payment of  or adequate provision  for all
known debts and liabilities of the Company.

     Subject to  the provisions  of the  Articles of Incorporation  regarding
Excess Stock, each  outstanding share of Common Stock  entitles the holder to
one vote on  all matters submitted to  a vote of stockholders,  including the
election of  directors, and,  except as  provided with  respect to any  other
class  or series  of  stock, the  holders  of such  shares  will possess  the
exclusive  voting power.   There is no  cumulative voting in  the election of
directors,  which means  that the holders  of a  majority of  the outstanding
shares of  Common Stock  can elect  all of  the directors  then standing  for
election and the holders  of the remaining shares  will not be able to  elect
any directors.

     Holders  of  shares  of  Common Stock  have  no  preference, conversion,
exchange, sinking fund, redemption or appraisal rights and have no preemptive
rights to  subscribe  for any  securities of  the Company.    Subject to  the
provisions of the Articles of Incorporation regarding Excess Stock, shares of
Common Stock will have equal dividend, liquidation and other rights.

CERTAIN PROVISIONS OF THE COMPANY'S ARTICLES OF INCORPORATION

     Under the Maryland  General Corporation Law, as amended  (the "MGCL"), a
Maryland corporation  generally cannot  dissolve, amend  its charter,  merge,
sell all or substantially  all of its assets,  engage in a share exchange  or
engage in similar transactions outside the ordinary course of business unless
approved by the affirmative vote  of stockholders holding at least two-thirds
of the shares entitled to vote on  the matter unless a lesser percentage (but
not  less than  a majority of  all of  the votes entitled  to be  cast on the
matter)  is  set  forth  in  the corporation's  charter.    The  Articles  of
Incorporation do not provide for a lesser  percentage in such situations.  In
addition, the Operating Partnership Agreement provides that for the five-year
period following  the completion of the IPO (i.e.  through June 2, 2000), the
Operating Partnership may not sell, transfer  or otherwise dispose of all  or
substantially all  of its assets or  engage in any other  similar transaction
(regardless  of  the form  of such  transaction) without  the consent  of the
holders of 85% of all outstanding Units.

     The  Articles  of Incorporation  authorize  the  Board of  Directors  to
reclassify  any unissued shares of Common Stock  into other classes or series
of classes of  stock and to establish  the number of shares in  each class or
series  and to  set  the  preferences, conversion  and  other rights,  voting
powers, restrictions, limitations and  restrictions on ownership, limitations
as  to  dividends  or  other   distributions,  qualifications  and  terms  or
conditions of redemption for each such class or series.

     The  Company's Board  of  Directors  is divided  into  three classes  of
directors,  each  class  constituting approximately  one-third  of  the total
number  of directors,  with the  classes  serving staggered  terms.   At each
annual meeting of  stockholders, the class of directors to be elected at such
meeting will be elected for a three-year term and the directors in  the other
two classes  will continue in office.   The Company believes  that classified
directors will help  to assure the continuity  and stability of the  Board of
Directors and the Company's business strategies and policies as determined by
the Board.  The  use of a staggered board may render  more difficult a change
in control of the Company or removal of incumbent management.

RESTRICTIONS ON OWNERSHIP

     For the Company to  qualify as a REIT under the Code,  not more than 50%
in  value  of  its  outstanding  Common  Stock  may  be  owned,  directly  or
indirectly, by five or fewer individuals (as  defined in the Code) during the
last  half of a taxable year and  the Common Stock must be beneficially owned
by 100  or more  persons during at  least 335  days of a  taxable year  of 12
months  (or  during a  proportionate part  of  a shorter  taxable year).   To
satisfy  the above ownership requirements and  certain other requirements for
qualification  as  a  REIT, the  Board  of  Directors  has  adopted, and  the
stockholders  prior to  the  IPO approved,  a  provision in  the Articles  of
Incorporation restricting  the ownership or  acquisition of shares  of Common
Stock.  See "Restrictions on Ownership of Capital Stock."

TRANSFER AGENT AND REGISTRAR

     The transfer agent and registrar for the Common Stock is  American Stock
Transfer & Trust Company.


                  RESTRICTIONS ON OWNERSHIP OF CAPITAL STOCK

EXCESS STOCK

     The  Articles of Incorporation provide that the  Company may issue up to
75 million shares of excess stock, par value $.01 per share ("Excess Stock").
For a description of Excess Stock, see "--Restrictions on Ownership" below.

RESTRICTIONS ON OWNERSHIP

     For the Company to qualify as a REIT under the Code, among other things,
not more  than 50% in value  of its outstanding  capital stock may  be owned,
directly or indirectly,  by five or fewer individuals (defined in the Code to
include certain entities) during the last half of a taxable year  (other than
the first year) (the "Five or Fewer Requirement"), and such shares of capital
stock  must be beneficially owned by 100 or  more persons during at least 335
days of a taxable  year of 12 months (other than the first  year) or during a
proportionate part of a  shorter taxable year.  Pursuant to  the Code, Common
Stock held by  certain types of  entities, such as pension  trusts qualifying
under  Section  401(a)  of  the  Code,  United  States  investment  companies
registered under the Investment Company Act of 1940, partnerships, trusts and
corporations, will  be attributed to  the beneficial owners of  such entities
for purposes of the Five or Fewer Requirement (i.e., the beneficial owners of
such entities will be  counted as shareholders of the Company).   In order to
protect the  Company against the risk of losing its status as a REIT due to a
concentration   of  ownership  among   its  stockholders,  the   Articles  of
Incorporation, subject to certain exceptions, provide that no stockholder may
own, or be deemed to own by virtue of the attribution provisions of the Code,
more than 9.0%  (the "Ownership Limit") of  the aggregate number or  value of
the Company's outstanding shares  of Common Stock.  In the  event the Company
issues Preferred  Stock, it  may, in the  Designating Amendment,  determine a
limit on the ownership  of such stock.   Any direct or indirect  ownership of
shares of stock in excess of the Ownership Limit or that would  result in the
disqualification  of the  Company  as  a REIT,  including  any transfer  that
results in shares of capital stock being  owned by fewer than 100 persons  or
results  in the Company  being "closely held"  within the meaning  of Section
856(h) of the Code, shall be null  and void, and the intended transferee will
acquire no rights to the shares of capital stock.  The foregoing restrictions
on transferability  and ownership will  not apply  if the Board  of Directors
determines  that it is  no longer  in the  best interests  of the  Company to
attempt  to qualify, or  to continue  to qualify,  as a REIT.   The  Board of
Directors  may, in its sole discretion, waive the Ownership Limit if evidence
satisfactory to  the Board  of Directors  and the  Company's  tax counsel  is
presented  that the  changes in  ownership  will not  then or  in  the future
jeopardize the  Company's REIT  status and the  Board of  Directors otherwise
decides that such action is in the best interest of the Company.

     Shares of capital stock owned, or deemed  to be owned, or transferred to
a  stockholder  in  excess  of  the Ownership  Limit  will  automatically  be
converted into shares of Excess Stock  that will be transferred, by operation
of law,  to the trustee of a  trust for the exclusive benefit  of one or more
charitable organizations  described in Section 170(b)(1)(A) and 170(c) of the
Code (the "Charitable Beneficiary").  The trustee of the trust will be deemed
to  own the Excess Stock for the benefit of the Charitable Beneficiary on the
date of the violative transfer to the original transferee-stockholder.  Any 
dividend  or  distribution  paid to  the  original  transferee-stockholder of
Excess Stock  prior to the  discovery by the  Company that capital  stock has
been transferred  in violation of the provisions of the Company's Articles of
Incorporation shall be  repaid to the trustee  upon demand.  Any  dividend or
distribution authorized and declared but unpaid shall be rescinded as void ab
initio with respect to the  original transferee-stockholder and shall instead
be  paid to  the trustee  of  the trust  for  the benefit  of the  Charitable
Beneficiary.  Any  vote cast by an original  transferee-stockholder of shares
of  capital stock  constituting Excess  Stock prior  to the discovery  by the
Company that  shares of capital stock  have been transferred in  violation of
the provisions of the Company's  Articles of Incorporation shall be rescinded
as void ab initio.   While the  Excess Stock is held  in trust, the  original
transferee-stockholder will be  deemed to have given an  irrevocable proxy to
the trustee  to vote  the capital  stock for  the benefit  of the  Charitable
Beneficiary.  The trustee of the trust may transfer the interest in the trust
representing the Excess Stock to any person  whose ownership of the shares of
capital stock converted into such  Excess Stock would be permitted under  the
Ownership Limit.   If such transfer is  made, the interest of  the Charitable
Beneficiary shall terminate and the proceeds of  the sale shall be payable to
the  original transferee-stockholder  and to  the  Charitable Beneficiary  as
described  herein.   The original  transferee-stockholder  shall receive  the
lesser of (i) the  price paid by the original transferee-stockholder  for the
shares  of capital  stock that were  converted into  Excess Stock or,  if the
original transferee-stockholder did not give value for such shares (e.g., the
stock was  received through a gift, devise or other transaction), the average
closing price for the class of shares from which such shares of capital stock
were converted  for the ten trading  days immediately preceding such  sale or
gift, and (ii)  the price  received by  the trustee  from the  sale or  other
disposition of the Excess  Stock held in trust.   The trustee may reduce  the
amount  payable  to the  original  transferee-stockholder  by  the amount  of
dividends and distributions relating to the shares of Excess Stock which have
been paid to the original transferee-stockholder and are owed by the original
transferee-stockholder to the trustee.  Any proceeds  in excess of the amount
payable to the  original transferee-stockholder shall be paid  by the trustee
to  the Charitable  Beneficiary.   Any liquidation distributions  relating to
Excess Stock shall be distributed in the same manner as proceeds of a sale of
Excess Stock.  If  the foregoing transfer restrictions  are determined to  be
void  or  invalid  by  virtue  of   any  legal  decision,  statute,  rule  or
regulations, then the original transferee-stockholder of any shares of Excess
Stock may be deemed, at the option of the Company, to have  acted as an agent
on behalf of the  Company in acquiring the shares of Excess Stock and to hold
the shares of Excess Stock on behalf of the Company.

     In  addition, the Company will  have the right, for  a period of 90 days
during the time any shares of Excess Stock are held in trust, to purchase all
or  any portion of the shares of Excess  Stock at the lesser of (i) the price
initially paid for such shares  by the original transferee-stockholder, or if
the original transferee-stockholder did not give value for such shares (e.g.,
the shares  were received through a  gift, devise or other  transaction), the
average closing price for the class of stock from which such shares of Excess
Stock were converted for the ten trading days immediately preceding such sale
or gift, and (ii) the average closing price for the class of stock from which
such  shares  of Excess  Stock  were  converted  for  the  ten  trading  days
immediately preceding  the date the  Company elects to purchase  such shares.
The  Company  may reduce  the  amount  payable  to the  original  transferee-
stockholder  by the  amount of  dividends and  distributions relating  to the
shares  of Excess  Stock which  have  been paid  to the  original transferee-
stockholder  and  are owned  by  the original  transferee-stockholder  to the
trustee.   The Company may pay  the amount of such reductions  to the trustee
for the  benefit of the Charitable Beneficiary.   The 90-day period begins on
the later  date of which notice is received of  the violative transfer if the
original transferee-stockholder gives notice  to the Company of the  transfer
or, if no such notice  is given, the date  the Board of Directors  determines
that a violative transfer has been made.

     These  restrictions will not preclude settlement of transactions through
the New York Stock Exchange.

     All certificates representing shares of capital stock will bear a legend
referring to the restrictions described above.

     Each  stockholder shall  upon  demand  be required  to  disclose to  the
Company in  writing any information with respect  to the direct, indirect and
constructive  ownership of  capital  stock of  the  Company as  the  Board of
Directors  deems  necessary  to  comply  with  the  provisions  of  the  Code
applicable to REITs, to comply with  the requirements of any taxing authority
or governmental agency or to determine any such compliance.

     The  Ownership Limit  may  have  the effect  of  delaying, deferring  or
preventing a change in  control of the Company unless the  Board of Directors
determines that maintenance  of REIT status is no longer in the best interest
of the Company.


                      FEDERAL INCOME TAX CONSIDERATIONS

     The  Company  believes it  has  operated,  and  the Company  intends  to
continue to operate, in such a manner as to qualify as a REIT under the Code,
but no assurance can be given that it will at all times so qualify.

     The provisions of the Code pertaining  to REITs are highly technical and
complex.  The following is a brief  and general summary of certain provisions
that currently govern the federal income tax treatment of the Company and its
stockholders.  For  the particular provisions that govern  the federal income
tax treatment  of the  Company and  its stockholders,  reference  is made  to
Sections 856  through 860 of  the Code and  the regulations thereunder.   The
following summary is qualified in its entirety by such reference.

     Under the  Code, if certain  requirements are met  in a taxable  year, a
REIT generally  will not  be subject to  federal income  tax with  respect to
income that it  distributes to  its stockholders.   If the  Company fails  to
qualify during any  taxable year as a REIT, unless  certain relief provisions
are  available,  it  will  be   subject  to  tax  (including  any  applicable
alternative minimum  tax) on its  taxable income at regular  corporate rates,
which could have a material adverse effect upon its stockholders.

     In any  year in  which the  Company  qualifies to  be taxed  as a  REIT,
distributions made to its stockholders out of current or accumulated earnings
and profits  will be taxed  to stockholders  as ordinary  income except  that
distributions of net capital gains designated by the Company as capital  gain
dividends will be taxed as long-term capital gain income to the stockholders.
To the extent  that distributions exceed current or  accumulated earnings and
profits, they  will constitute a return  of capital, rather than  dividend or
capital gain income, and will  reduce the basis for the stockholder's  Common
Stock or Preferred Stock, with respect to which the distribution is  paid or,
to the extent that  they exceed such basis, will be taxed  in the same manner
as gain from the sale of that Common Stock or Preferred Stock.

     Unitholders are urged to consult their own  tax advisors with respect to
the  appropriateness of  an  investment in  the Redemption  Shares registered
hereby and with respect to the tax consequences arising under federal law and
the laws of  any state, municipality or other  taxing jurisdiction, including
tax  consequences resulting from  such Unitholder's own  tax characteristics.
In  particular,  foreign  investors  should consult  their  own  tax advisors
concerning the  tax consequences of  an investment in the  Company, including
the  possibility  of  United   States  income  tax  withholding  on   Company
distributions.


                             PLAN OF DISTRIBUTION

     This Prospectus relates  to (i) the possible issuance by  the Company of
up to 6,974,810 Redemption  Shares of the Company if  and to the extent  that
the  Company  elects to  issue such  Redemption  Shares to  holders of  up to
6,974,810 Outstanding OP Units, upon the  tender of such Outstanding OP Units
for redemption;  (ii) the offer and sale  from time to time of  up to 800,000
Original Shares by  the holders thereof;  and (iii) the offer  and sale  from
time to  time of any  Redemption Shares  that may  be issued to  and held  by
persons who may be  affiliates of the Company.   The Original Shares and  the
Outstanding OP Units were issued  in connection with the Initial Transactions
or  subsequent transactions  involving property  transfers  to the  Operating
Partnership and the hiring  of two officers of the Company.   The Company has
registered the issuance  of the Redemption Shares  and the offer and  sale of
Redemption Shares and  Original Shares by the Selling  Stockholders to permit
the  holders thereof  to sell  such shares  without restriction  in  the open
market or otherwise,  but the registration of the Registered  Shares does not
necessarily  mean that  any of the  Registered Shares  will be issued  by the
Company (with respect to the Redemption Shares) or be offered  or sold by the
Selling Stockholders.

     The  Company will  not receive  any proceeds  from the  offering by  the
Selling Stockholders.

     The distribution of Registered  Shares may be affected from time to time
in one or  more underwritten transactions at  a fixed price or  prices, which
may be changed, or at market prices prevailing at the time of sale, at prices
related to such prevailing market prices  or at negotiated prices.  Any  such
underwritten offering  may be  on a  "best  efforts" or  a "firm  commitment"
basis.   In connection with  any such underwritten offering,  underwriters or
agents  may receive  compensation in  the form  of discounts,  concessions or
commissions  from the Selling  Stockholders or from  purchasers of Registered
Shares for whom  they may act  as agents.   Underwriters may sell  Registered
Shares to or through  dealers, and such  dealers may receive compensation  in
the  form of  discounts,  concessions or  commissions  from the  underwriters
and/or commissions from the purchasers for whom they may act as agents.

     Under agreements that may be  entered into by the Company, underwriters,
dealers and agents  who participate in the distribution  of Registered Shares
may  be   entitled  to  indemnification   by  the  Company   against  certain
liabilities,   including  liabilities  under   the  Securities  Act,   or  to
contribution  with respect  to payments which  such underwriters,  dealers or
agents may be required to make in respect thereof.

     The Selling Stockholder  and any  underwriters, dealers  or agents  that
participate in  the distribution  of Registered  Shares may be  deemed to  be
"underwriters" within the meaning  of the Securities Act,  and any profit  on
the  sale of  Registered Shares  by them  and any  discounts, commissions  or
concessions received  by any  such underwriters, dealers  or agents  might be
deemed to be underwriting discounts and commissions under the Securities Act.

     At a time  a particular offer of Registered Shares is made, a Prospectus
Supplement, if required, will be distributed that will set forth the name and
names of any  underwriters, dealers or agents and  any discounts, commissions
and  other terms constituting compensation from  the Selling Stockholders and
any other required information.

     The sale of the Registered Shares by the Selling Stockholder may also be
affected  from  time  to  time  by  selling  Registered  Shares  directly  to
purchasers  or to or  through broker-dealers.   In  connection with  any such
sale, any such  broker-dealer may act as agent for the Selling Stockholder or
may purchase from the Selling Stockholder all or a portion of  the Registered
Shares as principal, and may be made pursuant to any of the methods described
below.   Such sales may be made  on the NYSE or other  exchanges on which the
Common Stock  is then traded,  in the over-the-counter market,  in negotiated
transactions or otherwise at prices and at terms then prevailing or at prices
related to the then-current market prices or at prices otherwise negotiated.

     The Registered  Shares may also be sold in  one or more of the following
transactions:  (a)  block transactions in which a broker-dealer  may sell all
or a  portion of such shares  as agent but may  position and resell all  or a
portion  of  the  block  as  principal to  facilitate  the  transaction;  (b)
purchases by any such  broker-dealer as principal and resale  by such broker-
dealer for its own account pursuant to a Prospectus Supplement; (c) a special
offering, an exchange  distribution or a secondary distribution in accordance
with applicable  NYSE or other  stock exchange rules; (d)  ordinary brokerage
transactions  and transactions  in  which  any  such  broker-dealer  solicits
purchasers; (e) sales "at the market" to or through a market maker or into an
existing trading  market, on an exchange  or otherwise, for  such shares; and
(f) sales in other  ways not involving market  makers or established  trading
markets, including direct  sales to purchasers.  In  affecting sales, broker-
dealers engaged  by the  Selling Stockholders may  arrange for  other broker-
dealers to  participate.    Broker-dealers will receive commissions  or other
compensation  from  the Selling  Stockholder  in  amounts  to  be  negotiated
immediately prior  to the sale  that will not  exceed those customary  in the
types of transactions involved.  Broker-dealers may also receive compensation
from purchasers of the Registered Shares which is not expected to exceed that
customary in the types of transactions involved.

     In order  to comply  with  the securities  laws  of certain  states,  if
applicable,  the Registered  Shares may  be sold  only through  registered or
licensed brokers or dealers.  In  addition, in certain states, the Registered
Shares may not be sold unless they have been registered or qualified for sale
in  such  state or  an  exemption  from  such registration  or  qualification
requirement is available and is complied with.

     The  Company  may from  time to  time issue  up to  6,974,810 Redemption
Shares upon  the acquisition of  an equivalent number  of the  Outstanding OP
Units tendered for redemption.  The Company will acquire Outstanding OP Units
for Redemption Shares that  the  Company  issues  in  connection  with  these  
acquisitions.   Consequently,  with  each redemption,  the Company's interest
in  the  Operating  Partnership  will increase.

     All expenses  incident to  the offering and  sale of  Registered Shares,
other than commissions, discounts and fees of underwriters, broker-dealers or
agents,  shall be paid by  the Company.  The  Company has agreed to indemnify
the   Selling  Stockholders  against  certain  losses,  claims,  damages  and
liabilities,  including   liabilities  under   the  Securities   Act.     See
"Registration Rights."


                                LEGAL MATTERS

     The  legality of  the  Common  Stock offered  hereby  and certain  legal
matters described  under "Federal Income  Tax Considerations" will  be passed
upon  for the Company by Brown & Wood LLP,  New York, New York.  Brown & Wood
LLP may rely on Ballard Spahr Andrews & Ingersoll, Baltimore, Maryland, as to
certain matters of Maryland law.


                                   EXPERTS

     The consolidated balance sheet of  Reckson Associates Realty Corp. as of
December 31,  1996 and  December  31,  1995,  and  the  related  consolidated
statements of  operations, stockholders' equity  and cash flows for  the year
ended December 31, 1996 and for the period from June 3, 1995  to December 31,
1995 and the  related combined statements of operations,  owners' deficit and
cash flows of the  Reckson Group for the period from January  1, 1995 to June
2, 1995 and for the year  ended December 31, 1994 appearing in the  Company's
Annual Report on Form 10-K for the year ended December 31, 1996; the combined
statement of revenues and certain  expenses of the Westchester Properties (as
defined  therein) for  the year  ended December  31, 1995,  appearing  in the
Company's  Form  8-K/A, dated  March  27,  1996;  the combined  statement  of
revenues  and certain  expenses  of Landmark  Square  Properties (as  defined
therein)  for the  year ended December  31, 1995  and combined  statements of
revenues and  certain  expenses  of  Certain Option  Properties  (as  defined
therein), for  the years ended December 31, 1995,  1994 and 1993 appearing in
the Company's Form 8-K, dated October 1,  1996; and the combined statement of
revenues  and  certain expenses  of  the  New  Jersey Portfolio  (as  defined
therein) for  the year ended  December 31,  1996, the  combined statement  of
revenues  and  certain  expenses  for  the  Hauppauge  Portfolio  (as defined
therein) for the year ended December  31, 1996 and the statement of  revenues
and certain expenses  of the Uniondale Office Property  (as defined therein),
for the year  ended December 31, 1996,  appearing in the Company's  Form 8-K,
dated February 18, 1997, have in each case been audited by Ernst & Young LLP,
independent auditors, as set forth in their reports thereon, included therein
and  incorporated  herein by  reference.  Such  consolidated  and  combined
financial statements  are incorporated herein by reference in  reliance upon
such reports  given upon the authority of such firm as experts in accounting
and auditing.


                                   PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     The following sets  forth the estimated fees and  expenses in connection
with the  issuance  and distribution  of  the Registrant's  securities  being
registered hereby, other than underwriting discounts and commissions, all  of
which will be borne by the Registrant:

     Securities and Exchange Commission registration fee  . . . . . . $51,685
     Printing and duplicating expenses  . . . . . . . . . . . . . . . . 2,000
     Legal fees and expenses  . . . . . . . . . . . . . . . . . . . .  20,000
     Blue Sky fees and expenses . . . . . . . . . . . . . . . . . . . . 2,000
     Miscellaneous expenses . . . . . . . . . . . . . . . . . . . . .   4,315
                                                                     ------

          Total . . . . . . . . . . . . . . . . . . . . . . . . . . . $80,000

ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     The Maryland General Corporation  Law, as amended from time to time (the
"MGCL"), permits a Maryland corporation to include in its charter a provision
limiting the liability of its  directors and officers to the corporation  and
its stockholders  for money damages  except for liability resulting  from (a)
actual receipt  of  an  improper benefit  or  profit in  money,  property  or
services  or (b)  active and  deliberate  dishonesty established  by a  final
judgment as being  material to the cause of action.  The Amended and Restated
Articles  of  Incorporation contain  such a  provision which  eliminates such
liability to the maximum extent permitted by Maryland law.

     The  Amended  and  Restated  Articles  of  Incorporation  authorize  the
Company, to the maximum  extent permitted by Maryland law, to obligate itself
to indemnify and to pay or reimburse reasonable expenses in advance  of final
disposition of a proceeding to (a) any  present or former director or officer
or (b) any individual who, while a director of the Company and at the request
of the Company, serves or  has served another corporation, partnership, joint
venture, trust, employee  benefit plan or any other enterprise as a director,
officer, partner or trustee of such corporation, partnership,  joint venture,
trust, employee benefit plan or other enterprise.  The Bylaws of  the Company
obligate it,  to the maximum  extent permitted by Maryland  law, to indemnify
and to pay  or reimburse reasonable expenses in  advance of final disposition
of a proceeding to  (a) any present or former director or officer who is made
a  party to  the proceeding  by reason  of his  service in  that  capacity or
(b) any individual who, while a director of the Company and at the request of
the Company,  serves or  has served  another corporation,  partnership, joint
venture, trust, employee benefit plan or any other enterprise as  a director,
officer, partner or trustee of such corporation, partnership,  joint venture,
trust,  employee benefit plan or other enterprise  and who is made a party to
the proceeding by reason of  his service in that  capacity.  The Amended  and
Restated  Articles of  Incorporation and  Bylaws also  permit the  Company to
indemnify and advance expenses to any person who served a predecessor  of the
Company in any of the capacities described above and to any employee or agent
of the Company or a predecessor of the Company.

     MGCL  requires a  corporation (unless  its  charter provides  otherwise,
which the Amended and Restated Articles of Incorporation do not) to indemnify
a director or officer who has been successful, on the merits or otherwise, in
the defense  of any proceeding to which  he is made a party  by reason of his
service  in that  capacity.   MGCL  permits a  corporation  to indemnify  its
present and former directors and  officers, among others, against  judgments,
penalties,  fines, settlements and  reasonable expenses actually  incurred by
them in connection with  any proceeding to which they may be  made a party by
reason of their service in those or other capacities unless it is established
that (a) the act or  omission of the director or officer was  material to the
matter giving  rise to the proceeding and  (i) was committed in  bad faith or
(ii) was the result of active and deliberate dishonesty, (b) the  director or
officer actually received an improper  personal benefit in money, property or
services or  (c) in  the case  of any  criminal proceeding,  the director  or
officer  had  reasonable  cause to  believe  that  the  act or  omission  was
unlawful.  However, a Maryland corporation  may not indemnify for an  adverse
judgment in a suit by or  in the right of the corporation.   In addition, the
MGCL requires the  Company, as a condition  to advancing expenses, to  obtain
(a) a written affirmation by the director or officer of his good faith belief
that he has  met the standard of conduct necessary for indemnification by the
Company as authorized by the Bylaws and (b) a written statement by or  on his
behalf to repay the amount paid or reimbursed by  the  Company  if  it  shall
ultimately be determined that the standard of conduct was not met.

     The Company has entered into indemnification agreements with each of its
executive  officers and directors.   The indemnification  agreements require,
among other  matters, that the  Company indemnify its executive  officers and
directors to the fullest extent permitted by law and advance to the executive
officers and directors  all related expenses, subject to  reimbursement if it
is  subsequently  determined that  indemnification is  not permitted.   Under
these agreements,  the Company must  also indemnify and advance  all expenses
incurred by executive officers and  directors seeking to enforce their rights
under the  indemnification agreements  and may  cover executive officers  and
directors under the  Company's directors' and officers'  liability insurance.
Although indemnification  agreements offer  substantially the  same scope  of
coverage afforded the Bylaws, they provide greater assurance to directors and
executive  officers that  indemnification  will  be  available,  because,  as
contracts, they cannot be modified unilaterally in the future by the Board of
Directors or the stockholders to eliminate the rights they provide.

ITEM 16.  EXHIBITS.

     4.1  --   Form of Common Stock Certificate.(1)
     5    --   Opinion of Brown &  Wood LLP as to the legality  of the Common
               Stock being registered.
     8.1  --   Opinion of Brown & Wood LLP as to tax matters.
     23.1 --   Consent of Brown & Wood LLP (included in Exhibit 5).
     23.2 --   Consent of Ernst & Young LLP.
     24   --   Power   of  attorney  (included  on  signature  page  of  this
               Registration Statement).
_______________
(1)  Previously filed  as an exhibit  to Registration Statement on  Form S-11
     (No. 33-84324) and incorporated herein by reference.

ITEM 17. UNDERTAKINGS.

(a)  The undersigned Registrant hereby undertakes:
     (1)  To file, during any period in which offers or sales are being made,
a post-effective amendment to the Registration Statement;

          (i)   To include any prospectus required by Section 10(a)(3) of the
     Securities Act;

          (ii)  To reflect  in  the prospectus  any facts  or events  arising
     after  the effective  date of  the Registration  Statement (or  the most
     recent post-effective amendment  thereof) which, individually or  in the
     aggregate, represent a  fundamental change in the  information set forth
     in  the  Registration  Statement.   Notwithstanding  the  foregoing, any
     increase  or decrease  in volume  of  securities offered  (if the  total
     dollar  value of  securities offered  would  not exceed  that which  was
     registered) and any deviation from the low  or high end of the estimated
     maximum offering range may be reflected in the form of  prospectus filed
     with  the Commission pursuant to  Rule 424(b) if,  in the aggregate, the
     changes in  volume and price represent no more  than a 20% change in the
     maximum offering  price set  forth in  the "Calculation  of Registration
     Fee" table in the effective registration statement;

          (iii)      To  include any material information with respect to the
     plan  of distribution  not  previously  disclosed  in  the  Registration
     Statement or any material change to such information in the Registration
     Statement.

          Provided, however, that  paragraphs (1)(i) and (1)(ii) do not apply
     if the information required to be included in a post-effective amendment
     by  those paragraphs  is  contained  in periodic  reports  filed by  the
     Registrant pursuant to Section 13 or 15(d)  of the Exchange Act that are
     incorporated by reference in the Registration Statement.

     (2)  That,  for  the purpose  of  determining  any  liability under  the
Securities Act,  each such post-effective amendment  shall be deemed to  be a
new registration  statement relating to  the securities offered  therein, and
the  offering of  such securities  at that  time  shall be  deemed to  be the
initial bona fide offering thereof.

     (3)  To remove from registration by  means of a post-effective amendment
any of the securities being registered which remain unsold at the termination
of the offering.

(b)  The  undersigned  Registrant  hereby undertakes  that,  for  purposes of
determining  any liability  under  the  Securities Act,  each  filing of  the
Registrant's annual report pursuant to Section 13(a) or 15(d) of the Exchange
Act (and, where applicable, each filing of an  employee benefit plan's annual
report pursuant to Section 15(d) of the Exchange Act) that is incorporated by
reference in  the  Registration  Statement  shall  be  deemed  to  be  a  new
registration statement relating  to the securities  offered therein, and  the
offering of such  securities at that time  shall be deemed to  be the initial
bona fide offering thereof.

(c)  Insofar  as indemnification for liabilities arising under the Securities
Act may  be permitted to directors,  officers and controlling  persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has  been  advised  that  in  the opinion  of  the  Securities  and  Exchange
Commission such indemnification is against  public policy as expressed in the
Securities Act and is,  therefore, unenforceable.  In the event  that a claim
for indemnification against  such liabilities (other than the  payment by the
Registrant of expenses incurred or paid by a director, officer or controlling
person of the  Registrant in the  successful defense of  any action, suit  or
proceeding ) is asserted  by such director, officer or controlling  person in
connection with the securities being registered, the  Registrant will, unless
in the opinion  of its  counsel the  matter has been  settled by  controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such  indemnification by  it is  against public  policy as  expressed  in the
Securities Act and will be governed by the final adjudication of such issue.

(d)  The undersigned Registrant hereby undertakes that:

          (1)  For purposes of determining any liability under the Securities
     Act, the information  omitted from the form of prospectus  filed as part
     of this registration statement in  reliance upon Rule 430A and contained
     in  a form  of  prospectus filed  by  the  Registrant pursuant  to  Rule
     424(b)(1)  or (4) under the Securities Act shall be deemed to be part of
     this Registration Statement as of the time it was declared effective.

          (2)  For  the  purpose  of  determining  any  liability  under  the
     Securities Act, each  post-effective amendment that  contains a form  of
     prospectus shall be  deemed to be a new  registration statement relating
     to the securities  offered therein, and the offering  of such securities
     at  that  time shall  be deemed  to  be the  initial bona  fide offering
     thereof.

                                  SIGNATURES

     Pursuant  to the  requirements of  the Securities  Act of  1933, Reckson
Associates Realty Corp.  certifies that it has reasonable  grounds to believe
that it  meets all of  the requirements for filing  on Form S-3  and has duly
caused  this registration  statement  to  be  signed on  its  behalf  by  the
undersigned, thereunto duly authorized, in  the Township of Huntington, State
of New York, on June 11, 1997.

                                   RECKSON ASSOCIATES REALTY CORP.


                                   By:  /s/   Donald J. Rechler           
                                      ------------------------------------
                                           Donald J. Rechler
                                              Chairman


     KNOWN ALL MEN BY THESE PRESENTS,  that we, the undersigned officers  and
directors  of Reckson  Associates Realty  Corp.  hereby severally  constitute
Scott H. Rechler, Mitchell D. Rechler and J. Michael Maturo, and each of them
singly, our true and  lawful attorneys with full power  to them, and each  of
them singly, to sign  for us and  in our  names  in the capacities  indicated
below, the Registration  Statement filed herewith and any  and all amendments
to said Registration  Statement, and generally to  do all such things  in our
names  and in  our capacities  as officers  and directors  to enable  Reckson
Associates Realty Corp. to comply  with the provisions of the Securities  Act
of  1933, and  all requirements  of the  Securities and  Exchange Commission,
hereby ratifying  and confirming our signatures as they  may be signed by our
said attorneys, or  any of them, to  said Registration Statement and  any all
amendments thereto.

     Pursuant  to  the requirements  of  the  Securities  Act of  1933,  this
registration  statement has  been  signed  by the  following  persons in  the
capacities and on the dates indicated.

<TABLE>
<CAPTION>
<S>				  <C>						   <C>
    SIGNATURE                               TITLE                                      DATE
                                  Chairman of the Board, Chief Executive
   /s/ Donald J. Rechler          Officer and Director (Principal Executive        June 11, 1997
         Donald J. Rechler        Officer)

   /s/ Scott H. Rechler           President, Chief Operating Officer and           June 11, 1997
         Scott H. Rechler         Director 

				  Executive Vice President, Treasurer and
    /s/ J. Michael Maturo         Chief Financial Officer (Principal               June 11, 1997
         J. Michael Maturo        Financial Officer and Principal
                                  Accounting Officer)

   /s/ Roger M. Rechler           Vice-Chairman of the Board and Director          June 11, 1997
         Roger M. Rechler

  /s/ Mitchell D. Rechler         Executive Vice President and Director            June 11, 1997
        Mitchell D. Rechler

   /s/ Harvey R. Blau             Director                                         June 11, 1997
          Harvey R. Blau

   /s/ Leonard Feinstein          Director                                         June 11, 1997
         Leonard Feinstein

   /s/ Herve A. Kevenides         Director                                         June 11, 1997
        Herve A. Kevenides

   /s/ John V.N. Klein            Director                                         June 11, 1997
          John V.N. Klein

/s/ Conrad D. Stephenson          Director                                         June 11, 1997
       Conrad D. Stephenson

</TABLE>

                                EXHIBIT INDEX

<TABLE>
<CAPTION>

<S>		 <C>								      <C>
 EXHIBITS                              DESCRIPTION                                    PAGE
   4.1           -- Form of Common Stock Certificate.(1)
   5             -- Opinion of Brown & Wood LLP as to the legality of the
                   Common Stock being registered.
   8.1           -- Opinion of Brown & Wood LLP as to tax matters.
   23.1          -- Consent of Brown & Wood LLP (included in Exhibit 5).
   23.2          -- Consent of Ernst & Young LLP.
   24            -- Power of attorney (included on signature page of this
                    Registration Statement).
</TABLE>


_________________
(1)  Previously filed  as an exhibit  to Registration Statement on  Form S-11
     (No. 33-84324) and incorporated herein by reference.



                                                                    Exhibit 5


                               BROWN & WOOD LLP
                            ONE WORLD TRADE CENTER
                          NEW YORK, NEW YORK  10048
                           TELEPHONE: 212-839-5300
                           FACSIMILE: 212-839-5599



                                             June 11, 1997





Reckson Associates Realty Corp.
225 Broadhollow Road
Melville, New York 11747

Ladies and Gentlemen:

     This opinion is furnished in  connection with the registration statement
on Form S-3 (the "Registration Statement"), pursuant to the Securities Act of
1933,  as amended  (the "Securities  Act"), relating  to 7,774,810  shares of
common  stock,  par  value  $.01  per  share  ("Common  Stock"),  of  Reckson
Associates Realty Corp., a  Maryland corporation (the  "Company"), authorized
for  issuance  under   the  Company's  Amended   and  Restated  Articles   of
Incorporation (the "Articles of Incorporation").  The Common Stock registered
pursuant to the  Registration Statement relates to (i)  the possible issuance
by the Company of up to 6,974,810  shares of Common Stock (the "Redemption
Shares"), if and to the extent that the Company  elects  to  issue  such
Redemption  Shares  to  holders of limited partner interests ("OP Units") of
Reckson Operating  Partnership,  L.P. (the "Operating  Partnership"),
upon the tender of  such Outstanding OP Units  for redemption pursuant to
Section 8.6 of the Partnership Agreement (defined below); (ii) the offer and
sale from time to time of  up to 800,000 shares of Common Stock (the "Original
Shares") by  the holders thereof; and (iii)  the offer and sale  from time to
time of any Redemption Shares that may  be issued to and held by persons  who
may be affiliates of the Company.

     In connection with rendering this opinion, we have examined the Articles
of  Incorporation and the Bylaws, as amended,  of the Company; the Amended
and Restated Agreement of Limited Partnership of the Operating Partnership (the
"Partnership Agreement"); such records of the  corporate proceedings of the
Company as  we deemed  appropriate; the Registration Statement, and such other
certificates, receipts, records and  documents as we considered necessary  for
the purposes of this opinion.   In our examination, we have assumed the
genuineness of all signatures, the  legal capacity of  natural persons, the
authenticity  of all documents submitted to us as  certified, photostatic or
facsimile copies, the authenticity  of  the  originals  of  such copies  and
the  authenticity  of telephonic  confirmations  of public  officials  and
others.   As  to  facts material  to our  opinion, we  have  relied upon
certificates or  telephonic confirmations of public officials and certificates,
documents, statements and other information of the Company or representatives
or officers thereof.

     We are  attorneys admitted to  practice in the  State of  New York.   We
express no opinion concerning the laws of any jurisdictions  other  than  the
laws of the United States of America, the State of Maryland and  the State of 
New York.

     Based upon the foregoing, we are of the opinion that:

          (1)   When  the Registration  Statement relating to  the Redemption
Shares  has become  effective under  the  Securities Act  and the  Redemption
Shares  have  been  duly  issued and  exchanged  for  Units  tendered to  the
Operating Partnership for redemption in accordance with the provisions of the
Partnership  Agreement as  described  in  the  Registration  Statement,  such
Redemption Shares will be validly issued, fully paid and nonassessable.

          (2)   The Original Shares  have been validly  issued, and are fully
paid and nonassessable.

     The foregoing assumes  that all requisite steps will be  taken to comply
with the  requirements of the  Securities Act and applicable  requirements of
state laws regulating the offer and sale of securities.

     We  hereby consent to  the filing of  this opinion as  an exhibit to the
Registration Statement and the reference to our firm under the caption "Legal
Matters" in the Prospectus.

                                   Very truly yours,


                                   /s/ Brown & Wood LLP


                                                                  Exhibit 8.1


                               BROWN & WOOD LLP
                            ONE WORLD TRADE CENTER
                          NEW YORK, NEW YORK  10048
                           TELEPHONE: 212-839-5300
                           FACSIMILE: 212-839-5599





                                        June 11, 1997



Reckson Associates Realty Corp.
225 Broadhollow Road
Melville, New York  11747

               Re:  Certain Federal Income Tax Matters
                    ----------------------------------

Ladies and Gentlemen:

     You  have requested  our opinion  concerning certain federal  income tax
matters with  respect to Reckson  Associates Realty Corp. (the  "Company") in
connection with the Form  S-3 Registration Statement of the Company  filed by
the Company with  the Securities and Exchange Commission on or about June 11,
1997 (the "Registration Statement").

     This  opinion   is  based,  in   part,  upon  various   assumptions  and
representations, including representations made by the Company  as to factual
matters set  forth in the Registration Statement,  in registration statements
on Form S-11 previously filed by the Company with the Securities and Exchange
Commission and  in  a letter  delivered to  us by  the Company  today.   This
opinion is also based upon the Internal Revenue Code of 1986, as amended (the
"Code"),  the  Treasury  Regulations  promulgated  thereunder   and  existing
administrative and judicial interpretations thereof, all as they exist at the
date of  this  letter.    All of  the  foregoing  statutes,  regulations  and
interpretations are subject to change, in some circumstances with retroactive
effect.    Any   changes  to  the  foregoing  authorities   might  result  in
modifications of our opinions contained herein.

     Based on the foregoing, we are of the opinion that, commencing  with the
Company's  taxable  year  ended  December  31, 1995,  the  Company  has  been
organized in  conformity with  the requirements for  qualification as  a real
estate investment trust (a "REIT") under the Code, and the proposed method of
operation of the Company will enable the Company to meet the requirements for
qualification and taxation as a REIT.

     We express no opinion with  respect to the transactions described herein
and  in the  Registration  Statement  other than  those  expressly set  forth
herein.  Furthermore, the Company's qualification as a  REIT will depend upon
the Company's  meeting,  in  its  actual  operations,  the  applicable  asset
composition,  source  of income,  shareholder  diversification, distribution,
recordkeeping and  other requirements  of the  Code and  Treasury Regulations
necessary for a corporation  to qualify as a REIT.  We  will not review these
operations, and no assurance  can be given that the actual  operations of the
Company   and  its   affiliates   will  meet   these   requirements  or   the
representations made to us with respect thereto.

     This opinion is  furnished to you solely for your use in connection with
the Registration Statement.  We hereby consent to the filing of  this opinion
as Exhibit 8.1  to the Registration Statement  and to the use of  our name in
connection with  the material  discussed therein under  the caption  "Federal
Income Tax Considerations."

                                        Very truly yours,

                                        /s/ Brown & Wood LLP


                                                                 EXHIBIT 23.2


                      Consent of Independent Accountants


We consent to the  reference to our firm  under the caption "Experts" in  the
Registration  Statement  on  Form  S-3  and  related  Prospectus  of  Reckson
Associates Realty  Corp. (the "Company")  for the  registration of  7,774,810
shares of  common stock and to the incorporation  by reference therein of our
report  dated February 25, 1997, except for Note 14,  as to which the date is
March 12, 1997,  with respect  to the  consolidated financial  statements and
schedule of the  Company included in its  Annual Report (Form 10-K)  for year
ended December 31, 1996 and the period  June 3, 1995 to December 31, 1995 and
the  combined  financial statements  of  the  Reckson  Group for  the  period
January 1, 1995  to June 2, 1995  and for the  year ended  December 31, 1994,
filed with the  Securities and Exchange Commission.   We also consent  to the
incorporation by  reference therein of:   (i) our  report dated  February 23,
1996, with respect to the combined statement of revenues and certain expenses
of the Westchester Properties for  the year ended December 31, 1995, included
in the Company's Form 8-K/A filed with the Securities and Exchange Commission
on March 27, 1996, (ii) our report  dated September 20, 1996, with respect to
the  combined statement  of revenues  and  certain expenses  of the  Landmark
Square  Properties for  the year  ended  December 31, 1995,  included in  the
company's  Form 8-K  filed with  the  Securities and  Exchange Commission  on
October 1, 1996, (iii) our report  dated September 16, 1996, with  respect to
the  combined statements  of revenues  and  certain expenses  of the  Certain
Option  Properties for  the years  ended  December 31, 1995,  1994 and  1993,
included  in the  Company's Form 8-K  filed with the  Securities and Exchange
Commission on October 1,  1996, (iv) our report dated  February 4, 1997, with
respect to  the combined statements of  revenues and certain expenses  of the
New  Jersey Portfolio for  the year ended December 31,  1996, included in the
Company's  Form 8-K  filed with  the  Securities and  Exchange Commission  on
February 19, 1997, (v) our report dated January 16, 1997, with respect to the
statement of revenues  and certain expenses of the  Uniondale Office Property
for the  year ended  December 31, 1996,  included in  the Company's  Form 8-K
filed with  the  Securities and  Exchange  Commission on  February 19,  1997,
(vi) our  report  dated  January 17,  1997,  with  respect  to  the  combined
statement of revenues and certain expenses of the Hauppauge Portfolio for the
year ended December 31, 1996, included  in the Company's Form 8-K  filed with
the Securities and Exchange Commission on February 19, 1997.



                              /s/ Ernst & Young LLP

New York, New York
June 11, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission