RECKSON ASSOCIATES REALTY CORP
S-3/A, 1999-02-01
REAL ESTATE INVESTMENT TRUSTS
Previous: ASSISTED LIVING CONCEPTS INC, 8-K, 1999-02-01
Next: CASE RECEIVABLES II INC, 8-K, 1999-02-01



    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON FEBRUARY 1, 1999

                                            REGISTRATION STATEMENT NO. 333-67129

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                _________________

                                 AMENDMENT NO. 2
                                       TO
                                    FORM S-3
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                                _________________

                       RECKSON ASSOCIATES REALTY CORP. AND

                       RECKSON OPERATING PARTNERSHIP, L.P.
           (Exact name of each registrant as specified in its charter)

<TABLE>
<CAPTION>
<S>                                                         <C>
  RECKSON ASSOCIATES REALTY CORP. - MARYLAND                 RECKSON ASSOCIATES REALTY CORP. - 11-3233650
RECKSON OPERATING PARTNERSHIP, L.P. - DELAWARE              RECKSON OPERATING PARTNERSHIP, L.P. -11-3233647
      (State or other jurisdiction                              (I.R.S. employer identification number)
   of incorporation or organization)
</TABLE>

                              225 BROADHOLLOW ROAD
                            MELVILLE, NEW YORK 11747
                                 (516) 694-6900
    (Address, including zip code, and telephone number, including area code,
                of each registrant's principal executive office)

                                DONALD J. RECHLER
                      CHAIRMAN AND CHIEF EXECUTIVE OFFICER
                         RECKSON ASSOCIATES REALTY CORP.
                              225 BROADHOLLOW ROAD
                            MELVILLE, NEW YORK 11747
                                 (516) 694-6900

 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)
                                _________________

                                    Copy to:

                           THOMAS R. SMITH, JR., ESQ.
                            EDWARD F. PETROSKY, ESQ.
                                BROWN & WOOD LLP
                       ONE WORLD TRADE CENTER, 58TH FLOOR
                              NEW YORK, N.Y. 10048
                                _________________

          APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO PUBLIC:
     From time to time after this Registration Statement becomes effective.
                                _________________

     If the only  securities  being  registered  on this form are being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box.  / /
     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, as amended (the "Securities  Act"),  other than securities offered only in
connection  with  dividend  or interest  reinvestment  plans,  please  check the
following box. /X/
     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. / / _______
     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. / / _________
     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. /X/
                                _________________

<PAGE>
<TABLE>
                         CALCULATION OF REGISTRATION FEE
<CAPTION>
<S>                                                                        <C>                         <C>
====================================================================================================================================
                      Title of Class of                                          Proposed Maximum           Amount of
                      Securities to be Registered(1)                             Aggregate Offering         Registration Fee
                                                                                 Price(1)
- -------------------------------------------------------------------------- --------------------------- -----------------------------
Common Stock, $.01 par value per share(2) ............................     }                           }
Common Stock Warrants of Reckson Associates Realty Corp...............     }                           }
Preferred Stock(3)....................................................     }        $744,739,654(5)    }        $ 220,867(5)
Depositary Shares representing Preferred Stock (4) ...................     }                           }
Preferred Stock Warrants of Reckson Associates Realty Corp............     }                           }

Debt Securities(6)(7).................................................              $260,000,000                $  72,280(9)(10)
Guarantees(8).........................................................                    ---                        ---

========================================================================== =========================== =============================
</TABLE>

(1)      Estimated solely for purposes of calculating the registration fee.
(2)      Such  indeterminate  number  of  shares  of  common  stock  of  Reckson
         Associates  Realty  Corp.  as may  from  time  to  time  be  issued  at
         indeterminate prices, upon exercise of common stock warrants of Reckson
         Associates  Realty  Corp.  or upon  conversion  of  preferred  stock of
         Reckson  Associates  Realty Corp.  or exchange for debt  securities  of
         Reckson Operating Partnership, L.P., as the case may be.
(3)      Such  indeterminate  number  of shares of  preferred  stock of  Reckson
         Associates Realty Corp. as may from time to time be issued in series at
         indeterminate  prices,  upon  exercise of preferred  stock  warrants of
         Reckson Associates Realty Corp. or upon exchange for debt securities of
         Reckson Operating Partnership, L.P., as the case may be.
(4)      To be represented by depositary  receipts of Reckson  Associates Realty
         Corp. representing an interest in all or a specified portion of a share
         of preferred stock of Reckson Associates Realty Corp.
(5)      Under  registration   statements  nos.  333-28015  and  333-46883,   an
         aggregate  amount of securities  equal to $145,506,908 and $599,232,746
         were registered thereunder and remain available for issuance by Reckson
         Associates Realty Corp., and registration fees of approximately $44,093
         and $176,774 were previously paid in respect of the remaining  capacity
         thereunder.
(6)      Such  indeterminate  principal  amount of debt  securities  of  Reckson
         Operating  Partnership,  L.P.  as may from  time to time be  issued  in
         series at indeterminate  prices or upon exchange for preferred stock of
         Reckson Associates Realty Corp., as the case may be.
(7)      Or, in the event of the issuance of original issue discount securities,
         a  higher  principal  amount  as may be sold for an  aggregate  initial
         offering price not to exceed $260,000,000.
(8)      Debt securities not rated  investment  grade at the time of issuance by
         at least one nationally recognized statistical rating organization will
         be accompanied by guarantees to be issued by Reckson  Associates Realty
         Corp.  None of the proceeds from the sale of these debt securities will
         be received by Reckson  Associates Realty Corp. for the issuance of the
         guarantees.  Pursuant  to Rule  457(n)  under the  Securities  Act,  no
         separate filing fee for the guarantees is required.
(9)      Calculated pursuant to Rule 457(o) under the Securities Act.
(10)     Previously paid.

         Pursuant to Rule 429 under the Securities Act, the prospectus  included
in  this  Registration  Statement  is  a  combined  prospectus  and  relates  to
registration  statement no. 333-28015 and  registration  statement no. 333-46883
previously  filed by Reckson  Associates  Realty Corp. on Form S-3 in respect of
its common stock, common stock warrants,  preferred stock, depositary shares and
preferred stock warrants and declared  effective on September 29, 1997 and March
25, 1998, respectively. This registration statement, which is a new registration
statement,  also  constitutes  post-effective  amendment  no. 1 to  registration
statement  no.  333-28015  and  registration  statement  no.  333-46883 and such
post-effective  amendment no. 1 shall hereafter  become  effective  concurrently
with the effectiveness of this registration statement in accordance with Section
8(c) of the Securities Act.

         EACH REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON THE DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE  DATE UNTIL THE  REGISTRANTS
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER  BECOME EFFECTIVE WITH SECTION 8(A) OF THE SECURITIES
ACT OF 1933 OR UNTIL THIS  REGISTRATION  STATEMENT SHALL BECOME EFFECTIVE ON THE
DATE AS THE SECURITIES AND EXCHANGE COMMISSION,  ACTING PURSUANT TO SAID SECTION
8(A), MAY DETERMINE.

                                       2
<PAGE>

   
Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.
    

                              SUBJECT TO COMPLETION
                  PRELIMINARY PROSPECTUS DATED FEBRUARY 1, 1999

PROSPECTUS
- ----------

                                  $744,739,654
                         RECKSON ASSOCIATES REALTY CORP.
                      COMMON STOCK, COMMON STOCK WARRANTS,
         PREFERRED STOCK, DEPOSITARY SHARES AND PREFERRED STOCK WARRANTS



                                  $260,000,000
                       RECKSON OPERATING PARTNERSHIP, L.P.
                                 DEBT SECURITIES
                                _________________


         Reckson  Associates Realty Corp. may offer up to $744,739,654 of shares
of  its  common  stock,  shares  of  its  preferred  stock,   depositary  shares
representing  interests in its preferred  stock, and warrants to purchase shares
of its common  stock or preferred  stock.  Reckson  Associates'  common stock is
listed on the New York Stock Exchange under the symbol "RA."

         Reckson Operating Partnership, L.P. may offer up to $260,000,000 of its
debt  securities in one or more series.  If any of the  Operating  Partnership's
debt  securities  are not  rated  investment  grade by at least  one  nationally
recognized  statistical  rating  organization  at the  time of  issuance,  these
non-investment   grade  debt  securities  will  be  fully  and   unconditionally
guaranteed by Reckson  Associates as to payment of principal,  premium,  if any,
and interest.

         We may offer the  securities  at prices and on terms to be set forth in
one or more  supplements  to this  prospectus.  The  securities  may be  offered
directly, through agents on our behalf or through underwriters or dealers.

         The terms of the  securities  may include  limitations on ownership and
restrictions on transfer thereof as may be appropriate to preserve the status of
Reckson  Associates as a real estate  investment trust for United States federal
income tax purposes.

         SEE  "RISK  FACTORS"  BEGINNING  ON  PAGE 2 OF  THIS  PROSPECTUS  FOR A
DESCRIPTION OF RISKS THAT SHOULD BE CONSIDERED BY PURCHASERS OF THE SECURITIES.

         NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS  IS TRUTHFUL OR  COMPLETE.  ANY  REPRESENTATION  TO THE CONTRARY IS A
CRIMINAL OFFENSE.






              The date of this prospectus is ___________ __, 1999.
<PAGE>
                                  RISK FACTORS

         This prospectus contains forward-looking statements which involve risks
and uncertainties.  Our actual results may differ significantly from the results
discussed  in  the  forward-looking  statements.  Factors  that  might  cause  a
difference include, but are not limited to, those discussed below. An investment
in the securities involves various risks. Prospective investors should carefully
consider the following  information  in conjunction  with the other  information
contained  in this  prospectus  and the  related  prospectus  supplement  before
purchasing the securities offered by the related prospectus supplement.

o  WE  ARE  DEPENDENT  ON  THE  NEW YORK  TRI-STATE  AREA  MARKET DUE TO LIMITED
   GEOGRAPHIC  DIVERSIFICATION  AND OUR FINANCIAL RESULTS MAY SUFFER AS A RESULT
   OF A DECLINE IN ECONOMIC CONDITIONS IN SUCH AREA

         A decline in the economic conditions in the New York Tri-State area and
for  commercial  real estate  could  adversely  affect our  business,  financial
condition and results of  operations.  All of our  properties are located in the
New York Tri-State area,  although our organizational  documents do not restrict
us from owning  properties  outside of this area.  Each of our four  markets are
located  in the  suburbs  of New York  City  and may be  similarly  affected  by
economic changes in this area. A significant  downturn in the financial services
industry and related  industries  would  likely have a negative  effect on these
markets and on the performance of our properties.

         The  following is a breakdown of our office and  industrial  properties
for each of our four markets at September 30, 1998:

                              NUMBER                         
                                OF              SQUARE             ANNUAL BASE
                            PROPERTIES         FOOTAGE               RENT(1)
                            ----------       -----------          -------------
        Long Island
          o Office               23           3,671,413           $68,553,425
          o Industrial           94           5,638,435            36,521,033

        Westchester
          o Office               25           3,298,623            57,216,768
          o Industrial            4             256,948             2,111,591

        New Jersey
          o Office               17           1,993,999            32,833,174
          o Industrial           28           4,205,687            17,268,188

        Connecticut
          o Office                8           1,123,188            21,311,122
          o Industrial            1             452,414             2,885,181

(1)      Represents  base rents from leases in place as of  September  30, 1998,
         for the period  October 1, 1998 through  September 30, 1999,  excluding
         the reimbursement by tenants of electrical costs.


o DEBT  SERVICING  AND  REFINANCING,  INCREASES IN INTEREST  RATES AND FINANCIAL
COVENANTS COULD ADVERSELY AFFECT OUR ECONOMIC PERFORMANCE

                                       2
<PAGE>
     INFORMATION ABOUT OUR DEBT. As of September 30, 1998:

         o   our total debt,  including our proportionate  share of indebtedness
             of joint ventures and net of the minority partners' interests,  was
             approximately $814,396,086
         o   the weighted-average  maturity of our debt was 4.8 years
         o   our Debt Ratio, as described below, was 36.9%
         o   our   debt-to-equity   ratio  was   1:1.71;   we   calculated   our
             debt-to-equity  ratio by comparing  the total debt of the Operating
             Partnership to the value of the outstanding common stock of Reckson
             Associates and the common units of limited partnership  interest of
             the Operating Partnership,  each based upon the market value of the
             common stock, and the liquidation preference of the preferred stock
             of  Reckson   Associates   and  the  preferred   units  of  limited
             partnership  interest in the Operating  Partnership,  excluding all
             units of general partnership interest owned by Reckson Associates
         o   approximately 54% of our debt was variable rate debt

         DEPENDENCE  UPON  DEBT  FINANCING;  RISK OF  INABILITY  TO  SERVICE  OR
REFINANCE DEBT. In order to qualify as a real estate  investment trust, or REIT,
for federal income tax purposes, Reckson Associates is required to distribute at
least 95% of its taxable  income.  As a result,  we are more  reliant on debt or
equity  financings than many other companies that are not REITs and,  therefore,
are able to retain more of their income.

         We are subject to the risks  associated with debt  financing.  Our cash
flow could be insufficient to meet required  payments of principal and interest.
We may not be able to refinance  existing  indebtedness,  which in virtually all
cases requires substantial  principal payments at maturity, or the terms of such
refinancing might not be as favorable as the terms of the existing indebtedness.
As noted above, as of September 30, 1998, the weighted  average  maturity of our
existing  indebtedness  was 4.8 years and our total  existing  indebtedness  was
approximately  $814  million.   We  also  may  not  be  able  to  refinance  any
indebtedness we incur in the future. Finally, we may not be able to obtain funds
by selling  assets or  raising  equity to make  required  payments  on  maturing
indebtedness.

         RISING  INTEREST RATES COULD ADVERSELY  AFFECT CASH FLOW.  Increases in
interest  rates could  increase the Operating  Partnership's  interest  expense,
which could adversely  affect the ability to service its  indebtedness or to pay
distributions  to  Reckson  Associates'  stockholders.  As  noted  above,  as of
September 30, 1998, approximately 54% of our debt was variable rate debt and our
total debt was approximately $814 million. Outstanding advances under the credit
facilities of the Operating  Partnership  bear  interest at variable  rates.  In
addition,  we may incur indebtedness in the future that also bears interest at a
variable rate.

         REQUIREMENTS OF CREDIT  FACILITIES COULD ADVERSELY AFFECT OUR FINANCIAL
CONDITION  AND OUR ABILITY TO MAKE  DISTRIBUTIONS.  The ability of the Operating
Partnership  to  borrow  under our  credit  facilities  is  subject  to  certain
financial  covenants,  including  covenants relating to limitations on unsecured
and secured  borrowings,  minimum  interest and fixed charge coverage  ratios, a
minimum  equity  value  and a  maximum  dividend  payout  ratio.  The  Operating
Partnership  relies  on  borrowings  under  its  credit  facilities  to  finance
acquisition and development  activities and for working capital purposes and, if
the Operating  Partnership is unable to borrow under its credit  facilities,  it
could adversely affect our financial  condition.  The Operating  Partnership has
obtained a three-year  unsecured  credit facility from The Chase

                                       3
<PAGE>

Manhattan Bank,  Union Bank of Switzerland and PNC Bank,  National  Association,
which  provides  for a  maximum  borrowing  amount  of up to $500  million.  The
Operating  Partnership  has  also  obtained  a  separate  $75  million  one-year
unsecured  credit  facility  from Chase.  The credit  facilities  also contain a
financial  covenant limiting the amount of distributions that Reckson Associates
may make to  holders  of its common  stock  during  any  fiscal  quarter if they
exceed,  when  added to all  distributions  made  during  the three  immediately
preceding quarters, the greater of:

         o   90% of its funds from operations or 100% of its funds available for
             distribution; and
         o   the amounts required in order for Reckson Associates to continue to
             qualify as a REIT.

         Although the Operating  Partnership presently is in compliance with the
covenants under its credit facilities,  there is no assurance that the Operating
Partnership will continue to be in compliance or that it will be able to service
its  indebtedness  or pay  distributions  to Reckson  Associates so that Reckson
Associates may make distributions to its stockholders.

         NO LIMITATION ON DEBT.  Currently,  we have a policy of incurring  debt
only if our Debt Ratio is then 50% or less. As of September  30, 1998,  our Debt
Ratio was 36.9%. For these purposes,  Debt Ratio is defined as the total debt of
the Operating  Partnership  as a percentage  of the market value of  outstanding
shares of common stock and preferred stock of Reckson Associates,  including the
conversion of outstanding  partnership units in the Operating Partnership,  plus
total debt. Under this policy, we could incur additional debt if our stock price
increases,  even if we may not have a  corresponding  increase in our ability to
repay the debt. As described  above,  our credit  facilities  contain  financial
covenants  which  limit  the  ability  of the  Operating  Partnership  to  incur
additional  indebtedness.  However, our organizational  documents do not contain
any  limitation on the amount of  indebtedness  we may incur.  Accordingly,  the
Board of  Directors  could alter or  eliminate  this policy and would do so, for
example,  if it were  necessary in order for Reckson  Associates  to continue to
qualify as a REIT.  If this policy  were  changed,  we could  become more highly
leveraged, resulting in higher interest payments that could adversely affect the
ability to pay  distributions  to  Reckson  Associates'  stockholders  and could
increase  the  risk  of  default  on  the   Operating   Partnership's   existing
indebtedness.

o  OUR  ACQUISITION,  DEVELOPMENT  AND  CONSTRUCTION  ACTIVITIES COULD RESULT IN
LOSSES

         We intend to acquire  existing office and industrial  properties to the
extent  that  the  suitable  acquisitions  can be on  made  advantageous  terms.
Acquisitions of commercial  properties  entail risks,  such as the risks that we
may not be in a position or have the  opportunity in the future to make suitable
property  acquisitions on advantageous  terms and that our investments will fail
to  perform  as  expected.  Many  of the  properties  that  we  acquire  require
significant  additional investment and upgrades and are subject to the risk that
estimates of the cost of  improvements  to bring such properties up to standards
established for the intended market position may prove inaccurate. Since the IPO
of Reckson  Associates in June 1995, we have acquired 63 office  properties with
aggregate  square  footage  of  approximately  8.5  million  and  44  industrial
properties with aggregate square footage of approximately 4.3 million (excluding
our investment in the Morris Companies).

         We also intend to continue the selective  development and  construction
of office and  industrial  properties in  accordance  with our  development  and
underwriting   policies  as  opportunities  arise.  Since  the

                                       4
<PAGE>
IPO of Reckson  Associates,  we have developed or  re-developed  five properties
comprising  approximately  694,000 square feet. Our development and construction
activities include the risks that:

         o   we may abandon development  opportunities after expending resources
             to  determine  feasibility
         o   construction costs of a project may exceed our original estimates
         o   occupancy rates and rents at a newly completed  property may not be
             sufficient  to make the property  profitable
         o   financing  may  not  be  available  to us on  favorable  terms  for
             development of a property
         o   we  may  not  complete   construction  and  lease-up  on  schedule,
             resulting in increased debt service expense and construction costs

         Our  development  activities  are also subject to risks relating to the
inability to obtain,  or delays in obtaining,  all necessary  zoning,  land-use,
building,  occupancy and other required governmental permits and authorizations.
If any of the above events occur,  the ability to pay  distributions  to Reckson
Associates'  stockholders and service the Operating  Partnership's  indebtedness
could be adversely affected. In addition, new development activities, regardless
of  whether  or  not  they  are  ultimately  successful,   typically  require  a
substantial portion of management's time and attention.

o THERE ARE MANY REAL ESTATE  INVESTMENT  RISKS THAT COULD ADVERSELY  AFFECT OUR
FINANCIAL RESULTS

         Our  properties'  revenues  and value may be  adversely  affected  by a
number of factors, including:

         o   the  national,  state and local  economic  climate  and real estate
             conditions,  such as oversupply of or reduced  demand for space and
             changes in market rental rates
         o   our  ability  to  provide  adequate  management,   maintenance  and
             insurance
         o   defaults  by our  tenants or their  failure to pay rent on a timely
             basis
         o   the need to  periodically  renovate,  repair  and relet our space
         o   increasing  operating  costs,   including  real  estate  taxes  and
             utilities, which may not be passed through to tenants

         A significant portion of our expenses of real estate investments,  such
as mortgage  payments,  real estate taxes,  insurance and maintenance costs, are
generally  not reduced  when  circumstances  cause a decrease in income from our
properties.  In addition,  our real estate values and income from properties are
also affected by our  compliance  with laws,  including tax laws,  interest rate
levels and the availability of financing.

         BECAUSE REAL ESTATE  INVESTMENTS  ARE  ILLIQUID,  WE MAY NOT BE ABLE TO
SELL PROPERTIES WHEN APPROPRIATE.  Real estate  investments  generally cannot be
sold quickly.  We may not be able to vary our portfolio  promptly in response to
economic or other  conditions.  In addition,  provisions of the Internal Revenue
Code limit a REIT's ability to sell properties in some situations when it may be
economically  advantageous  to do so,  thereby  adversely  affecting  returns to
Reckson Associates' stockholders.

                                       5
<PAGE>
         COMPETITION IN OUR MARKETS IS SIGNIFICANT.  The competition for tenants
in the  office  and  industrial  markets  in the  New  York  Tri-State  area  is
significant and includes  properties owned by other REITs, local  privately-held
companies,  institutional  investors and other owners. There is also significant
competition for  acquisitions in our markets from the same types of competitors.
In addition,  many users of  industrial  space in our markets own the  buildings
that they occupy.

         INCREASING  OPERATING  COSTS  COULD  ADVERSELY  AFFECT  CASH FLOW.  Our
properties are subject to operating risks common to commercial real estate,  any
and all of which may adversely  affect occupancy or rental rates. Our properties
are  subject  to  increases  in  our   operating   expenses  such  as  cleaning,
electricity,  heating,  ventilation  and air  conditioning;  elevator repair and
maintenance; insurance and administrative costs; and other costs associated with
security,  landscaping,  repairs and  maintenance of our  properties.  While our
tenants generally are currently obligated to pay a portion of these costs, there
is no assurance  that tenants will agree to pay these costs upon renewal or that
new  tenants  will agree to pay these costs  initially.  If  operating  expenses
increase,  the local  rental  market may limit the extent to which  rents may be
increased  to meet  increased  expenses  without  at the  same  time  decreasing
occupancy  rates.  While we have cost saving measures at each of our properties,
if any of the above occurs, our ability to pay distributions to our stockholders
and service our indebtedness could be adversely affected.

         SOME  POTENTIAL   LOSSES  ARE  NOT  COVERED  BY  INSURANCE.   We  carry
comprehensive  liability,  fire,  extended coverage and rental loss insurance on
all of our properties.  However,  losses arising from acts of war or relating to
pollution are not generally  insured because they are either  uninsurable or not
economically  insurable.  If an  uninsured  loss or a loss in excess of  insured
limits should occur, we could lose our capital  invested in a property,  as well
as any future  revenue  from the  property.  We would  remain  obligated  on any
mortgage indebtedness or other obligations related to the property.

         INVESTMENTS  IN  MORTGAGE  DEBT COULD LEAD TO LOSSES.  We may invest in
mortgages  secured  by office  or  industrial  properties.  We may  acquire  the
mortgaged properties through foreclosure  proceedings or negotiated settlements.
In addition to the risks associated with  investments in commercial  properties,
investments in mortgage  indebtedness  present  additional risks,  including the
risk that the fee owners of such properties may not make payments of interest on
a current basis and we may not realize our anticipated  return or sustain losses
relating  to the  investments.  Although  we  currently  have  no  intention  to
originate  mortgage  loans as a significant  part of our  business,  we may make
loans  to a  seller  in  connection  with  our  purchase  of  real  estate.  The
underwriting  criteria  we would use for  these  loans  would be based  upon the
credit and value of the underlying real estate.

o PROPERTY  OWNERSHIP  THROUGH  PARTNERSHIPS  AND JOINT VENTURES COULD LIMIT OUR
CONTROL OF THOSE INVESTMENTS

         Partnership  or  joint  venture   investments  may  involve  risks  not
otherwise  present for investments  made solely by us, including the possibility
that our partners or  co-venturer  might become  bankrupt,  that our partners or
co-venturer might at any time have different  interests or goals than we do, and
that our partners or co-venturer may take action  contrary to our  instructions,
requests,  policies  or  objectives,   including  our  policy  with  respect  to
maintaining the  qualification  of Reckson  Associates as a REIT. Other risks of
joint venture investments include impasse on decisions,  such as a sale, because
neither  our  partner or  co-venturer  nor us would have full  control  over the
partnership or joint venture.  There is no

                                       6
<PAGE>
limitation under our organizational documents as to the amount of funds that may
be invested in partnerships or joint ventures.

         The following is a description  of the  significant  joint  ventures in
which we are involved:

         OUR  INVESTMENT IN THE OMNI, OUR LARGEST  PROPERTY,  INCLUDES THE RISKS
THAT WE CANNOT  REFINANCE OR DISPOSE OF THE PROPERTY IN OUR SOLE  DISCRETION AND
WE  COULD  HAVE  OUR  GENERAL  PARTNERSHIP  INTEREST  CONVERTED  INTO A  LIMITED
PARTNERSHIP  INTEREST.  The  Operating  Partnership  owns a 60% general  partner
interest in Omni Partners,  L.P. (the "Omni Partnership"),  the partnership that
owns the Omni, a 575,000 square foot office building  located in our Nassau West
Corporate Center office park. Odyssey Partners, L.P. and an affiliate of Odyssey
own the remaining  40% interest.  Through our  partnership  interest,  we act as
managing partner and have the sole authority to conduct the business and affairs
of the Omni Partnership  subject to the limitations set forth in the amended and
restated  agreement of limited  partnership  of Omni  Partners,  L.P. (the "Omni
Partnership Agreement").  These limitations include Odyssey's right to negotiate
under certain  circumstances a refinancing of the mortgage debt  encumbering the
Omni and the right to approve  any sale of the Omni made on or before  March 13,
2007 (the "Acquisition Date"). The Operating Partnership will continue to act as
the sole managing  partner of the Omni  Partnership  unless  certain  conditions
specified in the Omni Partnership  Agreement shall occur. Upon the occurrence of
any of these conditions the Operating Partnership's general partnership interest
shall  convert to a limited  partnership  interest  and an  affiliate of Odyssey
shall be the sole managing partner,  or at the option of Odyssey,  the Operating
Partnership  shall be a  co-managing  partner with an  affiliate of Odyssey.  In
addition, on the Acquisition Date, the Operating Partnership will have the right
to purchase  Odyssey's  interest in the Omni Partnership at a price (the "Option
Price")  based on 90% of its fair market  value.  If the  Operating  Partnership
fails to exercise  this option,  Odyssey has the right to require the  Operating
Partnership  to  purchase  Odyssey's  interest  in the Omni  Partnership  on the
Acquisition Date at the Option Price. The Operating Partnership has the right to
extend the  Acquisition  Date until March 13, 2012. The Option Price shall apply
to the payment of all sums due under a loan made by the Operating Partnership in
March 1997 to Odyssey in the amount of  approximately  $17 million.  The Odyssey
loan matures on the  Acquisition  Date,  subject to the Operating  Partnership's
right to extend the  Acquisition  Date as set forth  above,  and is secured by a
pledge of Odyssey's interest in the Omni Partnership.

         OUR JOINT VENTURE IN AN OFFICE BUILDING IN TARRYTOWN, NEW YORK INCLUDES
THE RISKS THAT WE CANNOT  ENTER INTO LARGE LEASES OR REFINANCE OR DISPOSE OF THE
BUILDING IN OUR DISCRETION. The Operating Partnership owns a 60% managing member
interest in a limited  liability  company  that owns 520 White  Plains  Road,  a
171,761  square  foot  office  building  located  in  Tarrytown,  New York.  The
remaining 40% member  interest is held by Tarrytown  Corporate  Center III, L.P.
("TCC"),   a  partnership   affiliated  with  the  Halpern   organization,   the
organization  from  which  we  acquired  eight  Class A  office  properties  for
approximately  $86 million in February 1996. The member agreement  governing the
joint  venture  arrangement  requires  us to obtain the  consent of TCC prior to
engaging in activities  such as entering into or modifying a lease for more than
25,000 rentable square feet, financing or refinancing  indebtedness  encumbering
the property and selling or otherwise transferring the property.

         ALTHOUGH WE CONTROL  RECKSON  MORRIS  OPERATING  PARTNERSHIP  OUR JOINT
VENTURE PARTNER HAS APPROVAL  RIGHTS OVER A NUMBER OF MATTERS,  SUCH AS THE SALE
OF ALL OR SUBSTANTIALLY ALL OF THE RECKSON MORRIS  PROPERTIES.  In October 1997,
we entered into an agreement to invest $150 million in the Morris

                                       7
<PAGE>
Companies,  a New Jersey developer and owner of "big box" warehouse  facilities.
The Morris Companies  properties  include 23 industrial  buildings  encompassing
approximately 4.0 million square feet. As of September 30, 1998, we had invested
approximately  $93.4 million for an approximate  76.4%  controlling  interest in
Reckson Morris Operating  Partnership,  L.P. In connection with the transaction,
the Morris Companies  contributed  100% of their interest in certain  industrial
properties to Reckson  Morris  Operating  Partnership  in exchange for operating
partnership units in Reckson Morris Operating  Partnership.  Although we control
Reckson Morris Operating Partnership,  the former owners of the Morris Companies
have  approval  rights  over a  number  of  matters,  such as the sale of all or
substantially all of the properties of Reckson Morris Operating Partnership

         OUR INTEREST IN JOINT  VENTURES  WITH MATRIX IS GENERALLY  SUBJECT TO A
RIGHT OF FIRST  OFFER OF MATRIX AND MATRIX  CAN ALSO PUT ITS  INTEREST  TO US IF
LEASING CONDITIONS HAVE BEEN SATISFIED.  As of September 30, 1998, the Operating
Partnership had invested $44.9 million in joint ventures with Matrix Development
Group for the  development  of industrial and flex  properties  located in a New
Jersey submarket.  Although the terms of each of the joint ventures vary, Matrix
generally  identifies and develops projects for which we provide the capital. We
control  the joint  ventures  and  receive  a  priority  return on our  invested
capital. We also receive a return of our capital upon any sale or refinancing of
a project,  and,  generally,  three-quarters  of the proceeds in excess thereof.
Matrix typically has a right of first offer in the event we seek to dispose of a
project and has the right to put its interest in a project to us once  specified
leasing parameters have been satisfied.

         ALTHOUGH OUR JOINT VENTURE  INVESTMENTS WITH RECKSON  STRATEGIC VENTURE
PARTNERS WILL TYPICALLY  INVOLVE AN INVESTMENT  WITH AN  ESTABLISHED  MANAGEMENT
TEAM IN A SECTOR,  THESE  INVESTMENTS  MAY BE IN SECTORS  WHERE WE HAVE NO PRIOR
EXPERIENCE OR EXPERTISE AND WHICH ARE GENERALLY UNDEVELOPED.  IN PARTICULAR, OUR
INVESTMENT  IN  PRIVATIZATION  OF  GOVERNMENT   OCCUPIED  OFFICE  BUILDINGS  AND
CORRECTIONAL FACILITIES INCLUDES THE RISKS OF BEING DEPENDENT UPON THE CONTINUED
OUTSOURCING  OF  REAL  ESTATE  FUNCTIONS  BY  GOVERNMENTAL  AUTHORITIES  AND  OF
COMPETING IN THE BIDDING PROCESS.  From time to time, the Operating  Partnership
may make joint venture  investments in real estate assets with Reckson Strategic
Venture Partners, LLC. Reckson Service Industries,  Inc., an entity that Reckson
Associates  spun-off  to its  shareholders  in  1998,  owns  100% of the  common
ownership  interests of Reckson  Strategic  Venture  Partners and,  accordingly,
controls Reckson Strategic  Venture Partners.  The strategy of Reckson Strategic
Venture  Partners  is  to  acquire  interests  in  established   entrepreneurial
enterprises with experienced management teams in market sectors which are in the
early  stages  of  their  growth  cycle or offer  circumstances  for  attractive
investments  as  well  as  opportunities   for  future  growth.   Joint  venture
investments with Reckson Strategic Venture Partners may involve various types of
real  estate  assets and  involve  different  risks than those in our office and
industrial  sectors,  as to which we have no prior  experience or expertise.  No
assurance can be given as to the success of these  investments.  As of September
30, 1998, the Operating  Partnership  had made a joint venture  investment  with
Reckson Strategic Venture Partners of $10.1 million in the area of privatization
of government occupied office buildings and correctional facilities. In addition
to the joint  venture  risks  discussed  above,  this  investment  includes  the
following specific risks:

         o   dependence upon the continued  outsourcing of real estate functions
             by governmental  entities;
         o   the ability to compete effectively in bidding on specific projects;
             and
         o   significant government regulation and/or oversight

                                       8
<PAGE>
o ENVIRONMENTAL PROBLEMS ARE POSSIBLE AND MAY BE COSTLY

         Federal,   state  and  local  laws  and  regulations  relating  to  the
protection  of the  environment  may  require a  current  or  previous  owner or
operator  of real  estate  to  investigate  and  clean  up  hazardous  or  toxic
substances or petroleum product releases at a property.  An owner of real estate
is liable for the costs of removal or remediation of certain  hazardous or toxic
substances on or in the property. These laws often impose such liability without
regard  to  whether  the  owner  knew  of,  or  caused,   the  presence  of  the
contaminants. Clean-up costs and the owner's liability generally are not limited
under the  enactments  and could  exceed  the value of the  property  and/or the
aggregate  assets of the owner.  The  presence  of or the  failure  to  properly
remediate the  substances  may adversely  affect the owner's  ability to sell or
rent the  property or to borrow using the  property as  collateral.  Persons who
arrange for the disposal or treatment of hazardous or toxic  substances may also
be liable for the clean-up  costs of the  substances  at a disposal or treatment
facility,  whether or not such facility is owned or operated by the person. Even
if more than one person  was  responsible  for the  contamination,  each  person
covered by the environmental laws may be held responsible for the clean-up costs
incurred. In addition, third parties may sue the owner or operator of a site for
damages and costs resulting from environmental contamination emanating from that
site.

         Environmental laws also govern the presence, maintenance and removal of
asbestos-containing  materials ("ACMs"). These laws impose liability for release
of ACMs  into  the air and  third  parties  may seek  recovery  from  owners  or
operators  of real  properties  for personal  injury  associated  with ACMs.  In
connection with the ownership  (direct or indirect),  operation,  management and
development  of real  properties,  we may be  considered an owner or operator of
properties  containing  ACMs.  Having  arranged for the disposal or treatment of
contaminants  we may be potentially  liable for removal,  remediation  and other
costs, including governmental fines and injuries to persons and property.

         All of our office properties and all of our industrial  properties have
been subjected to a Phase I or similar environmental site assessment after April
1, 1994 that were completed by independent  environmental  consultant companies,
except  for the  property  located  at 35  Pinelawn  Road  which was  originally
developed  by us and  subjected  to a Phase I in April  1992.  These  Phase I or
similar environmental site assessments involved general inspections without soil
sampling,  ground  water  analysis  or radon  testing  and,  for our  properties
constructed in 1978 or earlier, survey inspections to ascertain the existence of
ACMs. These  environmental  site assessments have not revealed any environmental
liability that would have a material adverse effect on our business.

o FAILURE TO QUALIFY AS A REIT WOULD BE COSTLY

         Reckson  Associates  has  operated  (and  intends to  operate) so as to
qualify as a REIT under the  Internal  Revenue Code  beginning  with our taxable
year ended  December 31, 1995.  Although our  management  believes  that Reckson
Associates is organized and operated in a manner to so qualify, no assurance can
be given that Reckson Associates will qualify or remain qualified as a REIT.

         If Reckson  Associates  fails to qualify as a REIT in any taxable year,
Reckson  Associates  will be  subject  to  federal  income  tax  (including  any
applicable  alternative  minimum tax) on its taxable income at regular corporate
rates.  Moreover,  unless entitled to relief under certain statutory provisions,
Reckson  Associates also will be  disqualified  from treatment as a REIT for the
four taxable years following the year during which  qualification was lost. This
treatment  would   significantly   reduce  net  earnings  available  to

                                       9
<PAGE>
service  indebtedness,  make  investments or pay  distributions  to shareholders
because of the  additional  tax  liability to Reckson  Associates  for the years
involved.   Also,   Reckson  Associates  would  not  then  be  required  to  pay
distributions to its shareholders.

o TAX  CONSEQUENCES  UPON A SALE OR  REFINANCING  OF  PROPERTIES  MAY  RESULT IN
CONFLICTS OF INTEREST FOR DIRECTORS AND OFFICERS OF RECKSON ASSOCIATES

         Holders of units of limited partnership of the Operating Partnership or
co-owners of properties not owned  entirely by us may suffer  different and more
adverse  tax  consequences  than we will  upon  the sale or  refinancing  of our
properties. We may have different objectives from these co-owners and holders of
limited  partnership  units regarding the appropriate  pricing and timing of any
sale or refinancing of these properties.  While Reckson Associates,  as the sole
general partner of the Operating Partnership,  has the exclusive authority as to
whether and on what terms to sell or refinance each property owned solely by the
Operating Partnership, the directors and officers of Reckson Associates who hold
limited  partnership units may seek to influence us not to sell or refinance the
properties,  even though such a sale might otherwise be financially advantageous
to us, or may seek to influence  us to refinance a property  with a higher level
of debt.

o WE MAY HAVE CONFLICTS OF INTERESTS WITH RECKSON SERVICE INDUSTRIES

         CONFLICTS  AS A RESULT OF  OVERLAPPING  MANAGEMENT.  Donald J.  Rechler
serves as our Chairman of the Board and our Chief Executive Officer and Chairman
of the Board of  Reckson  Service  Industries.  Scott H.  Rechler  serves as our
President and our Chief  Operating  Officer and  President  and Chief  Executive
Officer of Reckson  Service  Industries and is a director of Reckson  Associates
and  Reckson  Service  Industries.  Michael  Maturo  serves  as  Executive  Vice
President,  Treasurer  and Chief  Financial  Officer of Reckson  Associates  and
Reckson  Service  Industries  and is a director of Reckson  Service  Industries.
Furthermore,  Roger  Rechler,  Gregg Rechler and Mitchell  Rechler are executive
officers  of Reckson  Associates  and Roger  Rechler  and  Mitchell  Rechler are
directors of Reckson Associates,  while all three individuals are members of the
management  advisory  committee  and  directors of Reckson  Service  Industries.
Although each of the  individuals  referred to above is committed to the success
of Reckson Associates, they are also committed to the success of Reckson Service
Industries. Our senior management and directors beneficially owned approximately
15% of the outstanding common stock of Reckson  Associates,  with a total market
value,  based on the New York Stock  Exchange  closing price of $23 per share on
September 30, 1998, of approximately  $178.4 million,  and  approximately 29% of
the outstanding common stock of Reckson Service Industries,  with a total market
value, at a stock price of $2 per share on September 30, 1998, of  approximately
$14.3  million.  In  calculating  the  ownership  of  common  stock  of  Reckson
Associates,  we have assumed the conversion of all limited  partnership units in
the  Operating  Partnership  into shares of common stock and the exercise of all
vested stock options.  There is a risk that the common membership of management,
members of the Boards of  Directors  and  ownership  of Reckson  Associates  and
Reckson  Service  Industries will lead to conflicts of interest in the fiduciary
duties owed to stockholders by common  directors and officers in connection with
transactions  between the two  companies,  as well as a conflict  in  allocating
management time.

         CONFLICTS IN  TRANSACTIONS  WITH RECKSON SERVICE  INDUSTRIES  UNDER THE
INTERCOMPANY AGREEMENT. The Operating Partnership and Reckson Service Industries
have entered into an intercompany  agreement to formalize their  relationship at
the outset and to limit conflicts of interest.  The  intercompany  agreement was
not  negotiated  at arms'  length as it was  negotiated  while 95% of the common
stock of Reckson

                                       10
<PAGE>
Service   Industries  was  owned  by  the  Operating   Partnership.   Under  the
intercompany  agreement,   Reckson  Service  Industries  granted  the  Operating
Partnership a right of first opportunity to make any  REIT-qualified  investment
that  becomes  available  to  Reckson  Service  Industries.  In  addition,  if a
REIT-qualified  investment  opportunity  becomes  available  to an  affiliate of
Reckson Service Industries,  including Reckson Strategic Venture Partners,  100%
of the common ownership interest of which is indirectly owned by Reckson Service
Industries,  the intercompany agreement requires the Reckson Service Industries'
affiliate to allow the Operating  Partnership to participate in the  opportunity
to the extent of Reckson Service Industries' interest in the affiliate.

         Under the intercompany  agreement,  the Operating  Partnership  granted
Reckson  Service  Industries  a right of first  opportunity  to  provide  to the
Operating  Partnership  and its  tenants  any type of  non-customary  commercial
services for occupants of office,  industrial and other property types, which we
may not be permitted to provide  because they may generate  REIT  non-qualifying
income under Federal tax laws.  Reckson Service Industries will provide services
to the Operating  Partnership  at rates and on terms as attractive as either the
best available for comparable services in the market or those offered by Reckson
Service Industries to third parties. In addition, the Operating Partnership will
give Reckson Service Industries access to its tenants with respect to commercial
services that may be provided to tenants.

         Under the intercompany  agreement,  subject to certain conditions,  the
Operating  Partnership  granted  Reckson  Service  Industries  a right  of first
refusal to become  the lessee of any real  property  acquired  by the  Operating
Partnership if the Operating Partnership  determines that, because the operation
of the property may involve the performance of non-customary services that under
the Internal  Revenue Code a REIT may not generally  provide,  it is required to
enter  into  a  "master"  lease  arrangement.   Pursuant  to  a  "master"  lease
arrangement,  the Operating  Partnership  would own the  property,  but lease it
entirely to a single lessee that would operate the property.

         With respect to services that Reckson  Service  Industries will provide
to the  Operating  Partnership,  management  will have a conflict of interest in
determining  the market  rates to charge  the  Operating  Partnership  for these
services.  In  addition,   management  will  have  a  conflict  of  interest  in
determining  whether the Operating  Partnership  or Reckson  Service  Industries
would  pursue  a  REIT-qualified  investment  opportunity  outside  of our  core
business  strategy of investing in office and  industrial  properties in the New
York Tri-State area. Furthermore,  the Operating Partnership and Reckson Service
Industries  may  structure  investments  so  that  joint  ventures  between  the
Operating  Partnership  and Reckson  Strategic  Venture  Partners may pursue the
portion of investments  generating  REIT-qualified  income and Reckson Strategic
Venture  Partners will pursue  directly the other portion of these  investments.
Accordingly,  Reckson  Strategic  Venture Partners and Reckson Strategic Venture
Partners-Reckson  Operating  Partnership  joint  ventures may have  conflicts of
interest in the  structuring,  valuation,  management  and  disposition of these
investments.

         CONFLICTS IN OUR LOANS TO RECKSON SERVICE INDUSTRIES. In June 1998, the
Operating  Partnership  established  a  credit  facility  with  Reckson  Service
Industries  (the "Reckson  Service  Industries  Facility") in the amount of $100
million for Reckson  Service  Industries'  service  sector  operations and other
general corporate purposes. In addition, in June 1998, the Operating Partnership
also established a credit facility with Reckson Service Industries (the "Reckson
Strategic  Venture  Partners  Facility",  and together with the Reckson  Service
Industries Facility, the "Reckson Service Industries Credit Facilities") for the
funding of  investments of up to $100 million by Reckson  Service  Industries in
Reckson Strategic Venture Partners.

                                       11
<PAGE>
Advances under the Reckson  Strategic Venture Partners Facility in excess of $25
million in respect of any single  platform  will be subject to  approval  by the
Board of  Directors  of Reckson  Associates,  while  advances  under the Reckson
Service  Industries  Facility  in excess of $10 million in respect of any single
investment  in  non-customary  commercial  services,  as  well as  advances  for
investments in opportunities  in other services,  will be subject to approval by
the Board of  Directors  of Reckson  Associates,  or a committee  thereof.  Each
Reckson Service Industries Credit Facility has a term of five years and advances
thereunder will be recourse obligations of Reckson Service Industries.  Interest
will  accrue on  advances  made  under the  Reckson  Service  Industries  Credit
Facilities  at a rate equal to the greater of (1) the prime rate plus 2% and (2)
12% per annum,  with the rate on amounts that are  outstanding for more than one
year  increasing  annually at a rate of 4% of the prior  year's  rate.  Prior to
maturity,  interest will be payable quarterly but only to the extent of net cash
flow and on an interest-only basis and will be prepayable without penalty at the
option of Reckson Service Industries.  As long as there are outstanding advances
under any Reckson Service Industries Credit Facility, Reckson Service Industries
will be prohibited from paying dividends on any shares of its capital stock. The
Reckson  Service  Industries  Credit  Facilities  are  subject to certain  other
covenants and prohibit advances  thereunder to the extent the advances could, in
our determination endanger the status of Reckson Associates as a REIT. The terms
of the Reckson Service Industries Credit Facilities were not negotiated at arms'
length  and thus may not  reflect  terms  that  could  have been  obtained  from
independent   third  parties.   Additional   indebtedness  may  be  incurred  by
subsidiaries of Reckson Service Industries. As of September 30, 1998, borrowings
under the Reckson Service Industries Credit Facilities aggregated  approximately
$6.6 million.

         POLICIES  WITH RESPECT TO CONFLICTS OF INTEREST MAY NOT BE  SUCCESSFUL.
We have  adopted  policies  designed  to  eliminate  or  minimize  conflicts  of
interest.  These policies  include the approval by of all  transactions in which
directors or officers of Reckson  Associates  have a  conflicting  interest by a
majority of the directors who are neither officers nor affiliated with us. These
policies  do not  prohibit  sales of  assets  to or from  affiliates,  but would
require  the  sales to be  approved  by the  independent  directors  of  Reckson
Associates.  However,  there  is  no  assurance  that  these  policies  will  be
successful and, if they are not  successful,  decisions could be made that might
fail to reflect fully the interests of all of our stockholders.

o THE TOWER TRANSACTION MAY CAUSE AN INCREASE IN OUR DEBT RATIOS AND
INVOLVES OUR ENTRY INTO A NEW MARKET; THE TOWER PROPERTIES MAY NOT PERFORM AS WE
ANTICIPATE

         As further  described below under the caption  "Reckson  Associates and
the Operating Partnership",  on December 9, 1998, we agreed to purchase, through
Metropolitan  Partners LLC, 100% of the outstanding common stock of Tower Realty
Trust,  Inc.  for a  combination  of  cash  and  securities,  including  Reckson
Associates' Class B exchangeable  common stock. We control  Metropolitan and own
100% of the common member interests therein. The Tower transaction is subject to
the approval of Tower stockholders and, as a result, may not occur. If the Tower
stockholders approve the transaction and we acquire Tower, we will be subject to
the following risks:

         o   as a result of the Tower  merger our debt ratios will  increase due
             to Tower's debt levels;
         o   if Reckson Associates' stockholders fail to approve the issuance of
             the  Class B  exchangeable  common  stock  as the  entire  non-cash
             portion  of the  merger  consideration,  we will  incur  additional
             indebtedness, thereby further increasing our debt ratios. The table
             below sets forth  historical  and pro forma  information  about our
             debt as of September 30, 1998. Pro forma  information  gives effect
             to the Tower  merger,  both with

                                       12
<PAGE>
             and  without  Reckson  Associates'   stockholders   approving  the
             issuance of the Class B  exchangeable  common  stock as the entire
             non-cash portion of the merger consideration. In the event Reckson
             Associates'  stockholders  do not  approve of the  issuance of the
             Class B exchangeable  common stock as the active non-cash  portion
             of the merger consideration,  the Operating Partnership will issue
             approximately  $95.7  million of its 7% Senior Notes due 2009 (par
             value $101.5 million) as part of the merger consideration.

<TABLE>
<CAPTION>

                                ------------------ ------------------------- ---------------------------
                                                          PRO FORMA                  PRO FORMA
                                                             WITH                     WITHOUT
                                   HISTORICAL              APPROVAL                   APPROVAL
                                ------------------ ------------------------- ---------------------------
<S>                             <C>                <C>                       <C>
Total Debt (in millions and                                                                             
including proportionate share                                                                           
of joint debt and net of                                                                                
minority interests)                  $814.4                  $1,162.0                    $1,257.7
                                ------------------ ------------------------- ---------------------------
Weighted average maturity of                                                                            
debt (in years)                   4.8 years                 4.9 years                   5.4 years
                                ------------------ ------------------------- ---------------------------
Debt Ratio                            36.9%                     40.8%                       44.1%
                                ------------------ ------------------------- ---------------------------
Debt-to-equity ratio                 1:1.71                    1:1.45                      1:1.26
                                ------------------ ------------------------- ---------------------------
Portion of debt that is                                                                                 
variable rate                           54%                       58%                         54%
                                ------------------ ------------------------- ---------------------------
</TABLE>

         o   the Tower portfolio may not perform as we anticipate
         o   we may not be able to  effectively  integrate  Tower's  operations,
             which  involve the  operation  and leasing of buildings in New York
             City, a market in which we have not  previously  owned and operated
             properties

         In  addition,  if the  Tower  merger  does  not  occur  and a court  of
competent  jurisdiction issues a final non-appealable  judgment determining that
we were  obligated to  consummate  the merger but we failed to do so, or that we
failed to use our reasonable best efforts to take all actions necessary to cause
the closing  conditions to the merger to be  satisfied,  we will be obligated to
return to Tower for no  consideration  $30 million of Tower preferred stock that
we purchased at the time of the signing of the merger agreement.

o LIMITS ON OWNERSHIP AND CHANGES IN CONTROL MAY DETER CHANGES IN MANAGEMENT AND
THIRD PARTY ACQUISITION PROPOSALS

         OWNERSHIP LIMIT. To maintain the qualification of Reckson Associates as
a REIT, five or fewer  individuals  (as defined in the Internal  Revenue Code of
1986,  as  amended,  to  include  certain  entities)  may not own,  directly  or
indirectly,  more than 50% in value of the outstanding  capital stock of Reckson
Associates  during the last half of a taxable  year (other than the first year).
In order to protect against the risk of losing REIT status,  Reckson Associates'
charter  limits  ownership  of its issued and  outstanding  common  stock by any
single  stockholder  to  9.0%  of the  lesser  of the  number  or  value  of the
outstanding  shares of common  stock.  It also will limit  ownership  of Reckson
Associates' Class B exchangeable

                                       13
<PAGE>
common  stock to be  issued  in the  pending  Tower  transaction  by any  single
stockholder  to 9% in  value  of  the  outstanding  shares  of  all  of  Reckson
Associates' common stock and limits ownership of Reckson  Associates' issued and
outstanding  7-5/8% Series A  convertible  cumulative  preferred  stock to 9% in
value of the outstanding shares of all of Reckson  Associates' capital stock. In
addition,  a stockholder may not acquire shares of Reckson  Associates' Series A
preferred stock that would result in the  stockholder's  owning in excess of 20%
of the  lesser of the  number  or value of  outstanding  shares of the  Series A
preferred stock. See "Restrictions on Ownership of Capital Stock,"  "Description
of Common Stock -  Restrictions  on  Ownership"  and  "Description  of Preferred
Stock-Restrictions on Ownership." These provisions may delay, defer or prevent a
change of control in Reckson  Associates or other  transaction  by a third party
without the consent of the Board of  Directors  even if a change in control were
in the best interests of the stockholders of Reckson Associates.

         STAGGERED  BOARD.  The Board of  Directors  of  Reckson  Associates  is
divided  into  three  classes.  The terms of the Class I, Class II and Class III
directors expire in 1999, 2000 and 2001, respectively.  Directors are chosen for
a three-year  term. These provisions may deter changes in control because of the
increased  time  period  necessary  for a third  party  to  acquire  control  of
management through positions on the Board of Directors of Reckson Associates.

         REQUIRED  CONSENT OF HOLDERS OF UNITS FOR CERTAIN  TRANSACTIONS.  Under
the terms of the Operating Partnership's partnership agreement,  through June 2,
2000, the Operating  Partnership may not sell,  transfer or otherwise dispose of
all or  substantially  all of its assets  (whether  by way of sale or by merger,
sale or consolidation into another person) without the consent of the holders of
85% of the outstanding common limited partnership units. This voting requirement
could delay, defer or prevent a change in control of Reckson Associates.

         FUTURE  ISSUANCES OF COMMON  STOCK.  The charter of Reckson  Associates
authorizes  the Board of  Directors to issue  additional  shares of common stock
without stockholder approval. Reckson Associates may also issue shares of common
stock in  exchange  for limited  partnership  units  pursuant  to the  Operating
Partnership's  partnership agreement. The Board of Directors has also authorized
the issuance of up to 11.7 million shares of Class B  exchangeable  common stock
in connection with the Tower transaction. These shares will be exchangeable on a
one-for-one  basis for shares of Reckson common stock and will be entitled to an
initial  annual  dividend of $2.24 per share,  subject to  adjustment  annually.
Issuance of common  stock or Class B  exchangeable  common  stock could have the
effect  of  diluting   existing  common   stockholders'   interests  in  Reckson
Associates.

         THE CHARTER OF RECKSON  ASSOCIATES  PERMITS THE  ISSUANCE OF  PREFERRED
STOCK WHICH COULD  DELAY,  DEFER OR PREVENT A CHANGE IN CONTROL.  The charter of
Reckson  Associates  authorizes the Board of Directors to issue up to 25 million
shares of preferred  stock, of which 9,200,000  shares of its Series A preferred
stock have been issued (8,000  shares of which have been  converted to shares of
common stock), to reclassify  unissued shares of capital stock, and to establish
the  preferences,  conversion  and other rights,  voting  powers,  restrictions,
limitations and restrictions on ownership,  limitations as to dividends or other
distributions,  qualifications,  and terms and conditions of redemption for each
class or series of any capital  stock  issued.  Although  the Board of Directors
does not intend to do so at the  present  time,  it could  establish a series of
preferred  stock that  could,  depending  on the terms of the  preferred  stock,
delay,  defer or prevent a change in control  of Reckson  Associates  that might
involve  a  premium  price  for the  common  stock or  otherwise  be in the best
interest of the stockholders of Reckson Associates.

                                       14
<PAGE>
         LIMITATIONS  ON  ACQUISITION  OF AND  CHANGES  IN CONTROL  PURSUANT  TO
MARYLAND LAW. The Maryland General Corporation Law contains provisions, referred
to as the "control share acquisition statute," which eliminate the voting rights
of shares  acquired in a Maryland  corporation in quantities so as to constitute
"control shares," as defined under the MGCL. The MGCL also contains  provisions,
referred  to as  the  "business  combination  statute,"  which  generally  limit
business  combinations  between a Maryland corporation and any 10% owners of the
corporation's  stock or any affiliate  thereof.  These  provisions  may have the
effect of  inhibiting  a third party from  making an  acquisition  proposal  for
Reckson  Associates or of delaying,  deferring or preventing a change in control
of Reckson  Associates  under  circumstances  that  otherwise  could provide the
holders of shares of common stock with the opportunity to realize a premium over
the then-prevailing  market price. However, as permitted by the MGCL, the bylaws
of Reckson Associates contain a provision  exempting any and all acquisitions by
any person of shares of capital  stock of Reckson  Associates  from the  control
share  acquisition  statute.  In  addition,  the  Board of  Directors  adopted a
resolution  exempting  Reckson  Associates  from the  provisions of the business
combination statute.  Reckson Associates may amend or eliminate these provisions
at any time.

o RISK OF IMPACT OF YEAR 2000 ISSUE ON OUR OPERATIONS AND FINANCIAL RESULTS

         Some of our older  computer  programs  were  written  using two  digits
rather than four to define the  applicable  year.  As a result,  those  computer
programs have  time-sensitive  software that recognizes a date using "00" as the
year 1900  rather  than the year  2000.  This  could  cause a system  failure or
miscalculation causing disruptions of operations, including, among other things,
a  temporary  inability  to process  transactions,  or engage in similar  normal
business activities.

         Our year 2000 project is estimated to be completed  not later than July
31, 1999,  which is prior to any  anticipated  impact on our operating  systems.
Additionally,  we have received  assurances from our contractors that all of our
building  management and mechanical systems are currently year 2000 compliant or
will be made compliant prior to any impact on those systems.  However, we cannot
guarantee that all contractors  will comply with their  assurances and therefore
we may not be able to determine year 2000  compliance of those  contractors.  At
that time, we will  determine the extent to which we will be able to replace non
compliant  contractors.  We believe that with modifications to existing software
and  conversion to new software,  the year 2000 issue will not pose  significant
operational  problems for our computer  systems.  However,  if modifications and
conversions are not made, or are not completed timely, the year 2000 issue could
have a material impact on our operations.

         To date, we have expended  approximately  $250,000 and expect to expend
an  additional  one  million  dollars  in  connection  with  upgrading  building
management,  mechanical and computer  systems.  The costs of the project and the
date on which we believe we will complete the year 2000  modifications are based
on our  management's  best  estimates,  which were  derived  utilizing  numerous
assumptions of future events,  including the continued  availability  of certain
resources  and other  factors.  However,  there can be no  guarantee  that these
estimates will be achieved and actual results could differ materially from those
anticipated. Specific factors that might cause material differences include, but
are not limited to the availability and costs of personnel trained in this area,
the ability to locate and  correct  all  relevant  computer  codes,  and similar
uncertainties.

                                       15
<PAGE>
o THE MARKET VALUE OF SECURITIES  COULD  DECREASE BASED ON OUR  PERFORMANCE  AND
MARKET PERCEPTION AND CONDITIONS

         EFFECT OF  EARNINGS  AND CASH  DISTRIBUTIONS.  The market  value of the
equity securities of a REIT may be based primarily upon the market's  perception
of the REIT's growth  potential  and its current and future cash  distributions,
and may be secondarily based upon the real estate market value of the underlying
assets.  For the year ended December 31, 1997,  Reckson  Associates  distributed
approximately  82.4%  of its  cash  available  for  distribution  to its  common
stockholders.  Although we have retained  operating cash flow for investment and
working  capital  purposes,  which has  increased  the  value of our  underlying
assets,  this has not  proportionately  increased the market price of the equity
securities of Reckson Associates.  Our failure to meet the market's  expectation
with regard to future  earnings and cash  distributions  likely would  adversely
affect the market price of the equity securities of Reckson Associates.

         ADVERSE IMPACT OF RISING  INTEREST RATES.  One factor which  influences
the price of  securities  is the  dividend  or interest  rate on the  securities
relative to market  interest  rates.  Rising  interest  rates may lead potential
buyers of equity  securities of Reckson  Associates to expect a higher  dividend
rate,  which  would  adversely  affect the market  price of the  securities.  In
addition,  rising  interest  rates would  result in increased  expense,  thereby
adversely  affecting  cash flow and the ability of the Operating  Partnership to
service its indebtedness.

o  TRANSACTIONS  BY  THE  OPERATING  PARTNERSHIP  OR  RECKSON  ASSOCIATES  COULD
ADVERSELY AFFECT DEBT HOLDERS

         Except  with  respect  to  a  covenant   limiting  the   incurrence  of
indebtedness,  a covenant  requiring  the  Operating  Partnership  to maintain a
certain percentage of unencumbered assets and a covenant requiring any successor
in a business  combination  with the Operating  Partnership to assume all of the
obligations of the Operating  Partnership under the indenture  pursuant to which
the  debt  securities  will be  issued,  the  indenture  does  not  contain  any
provisions  that would protect  holders of debt securities in the event of (i) a
highly leveraged or similar transaction involving the Operating Partnership, the
management of the Operating Partnership or Reckson Associates,  or any affiliate
of  any  these   parties,   (ii)  a  change  of   control,   or  (iii)   certain
reorganizations,  restructuring,  mergers or similar transactions  involving the
Operating  Partnership or Reckson  Associates.  Although we anticipate  that the
pending  Tower  transaction  will  increase  our overall  debt level,  we do not
anticipate that the Tower  transaction  will cause a default under the indenture
or otherwise  affect the rights of holders of debt  securities  issued under the
indenture.

o WE MAY NOT BE ABLE TO PAY ON GUARANTEES

         A guarantee of the Operating  Partnership's  debt securities by Reckson
Associates should not be viewed by investors as enhancing the credit of the debt
securities  or as providing any  additional  value to the debt  securities.  The
Operating  Partnership conducts all of Reckson Associates'  operations,  and the
only asset of Reckson  Associates is its interest in the Operating  Partnership.
As a result,  if the Operating  Partnership is unable to meet its obligations on
the debt securities,  Reckson  Associates will not have any assets from which to
pay on its guarantee of such debt securities.

                                       16
<PAGE>

                              ORGANIZATIONAL CHART

[Organizational  chart of Reckson  Associates  Realty Corp. and its subsidiaries
(Reckson  Operating  Partnership,  L.P.,  Reckson Management Group Inc., Reckson
Construction  Group,  Inc.,  REckson  FS  Limited  Partnership,  Reckson  Morris
Operating Partnership)]

                                       17
<PAGE>

                              AVAILABLE INFORMATION

         Reckson  Associates  is,  and as a result  of filing  the  registration
statement of which this prospectus is a part, the Operating Partnership will be,
subject to the  informational  requirements  of the  Securities  Exchange Act of
1934,  as amended (the  "Exchange  Act"),  and in accordance  therewith  Reckson
Associates  files  reports,  proxy  statements  and other  information  with the
Securities  and  Exchange   Commission  (the  "Commission")  and  the  Operating
Partnership  will  file  reports  with  the  Commission.  These  reports,  proxy
statements  and other  information  may be  inspected  and  copied at the public
reference  facilities  maintained  by the  Commission  at Room  1024,  450 Fifth
Street,  N.W.,  Washington,  D.C. 20549, as well as the regional  offices of the
Commission at 7 World Trade Center (13th Floor),  New York, New York 10048,  and
Citicorp  Center,  500  West  Madison  Street,  Suite  1400,  Chicago,  Illinois
60661-2511.  Copies of such  information can be obtained by mail from the Public
Reference Section of the Commission at 450 Fifth Street, N.W., Washington,  D.C.
20549, at prescribed rates.  These materials can also be inspected at the office
of the New York Stock Exchange,  20 Broad Street,  New York, New York 10005, the
exchange on which Reckson  Associates' common stock and Series A preferred stock
is listed. The Commission maintains a Web site at http://www.sec.gov  containing
reports,  proxy  and  information  statements  and other  information  regarding
registrants that file electronically with the Commission.

         We have filed with the Commission a registration  statement on Form S-3
under the Securities Act, with respect to the  securities.  This prospectus does
not  contain all of the  information  set forth in the  registration  statement,
certain  parts of which  have  been  omitted  in  accordance  with the rules and
regulations  of the  Commission.  For further  information  regarding us and the
securities,  reference  is made to the  registration  statement,  including  the
exhibits filed as a part thereof, and the documents incorporated by reference in
this  prospectus.  Statements  made in this prospectus as to the contents of any
contract,  agreement or other document referred to are not necessarily complete;
with respect to each  contract,  agreement or other document filed as an exhibit
to the registration statement or to an Exchange Act report, reference is made to
the exhibit for a more complete  description  of the matter  involved,  and each
statement shall be deemed qualified in its entirety by reference.  Copies of the
registration statement and the exhibits may be inspected, without charge, at the
offices of the  Commission,  or  obtained  at  prescribed  rates from the Public
Reference Section of the Commission at the address set forth above.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         The following documents heretofore filed by Reckson Associates with the
Commission  pursuant to the Exchange Act are  incorporated  by reference in this
prospectus:

SEC FILINGS (FILE NO. 1-13762)          PERIOD
- ------------------------------          ------

Annual Report on Form 10-K              Year ended December 31, 1997

Quarterly Reports on Form 10-Q          Quarters ended March 31, 1998,  June 30,
                                        1998 and September 30, 1998


                                       18
<PAGE>
Current Reports on Form 8-K             Filed  February 18, 1997,  May 15, 1997,
(including  Form 8-K/A)                 June 12, 1997, August 7, 1997, September
                                        9, 1997,  October 21,  1997,  January 6,
                                        1998,  January 26,  1998,  February  10,
                                        1998, February 12, 1998, March 24, 1998,
                                        March 25, 1998,  April 6, 1998, July 22,
                                        1998, August 14, 1998, November 2, 1998,
                                        November 9, 1998 and December 22, 1998

Registration Statement on Form 8-A      Filed May 9, 1995 (as amended)

Registration Statement on Form 8-A      Filed April 9, 1998

         We also  incorporate by reference each of the following  documents that
we will file with the  Commission  after the date of this  prospectus  until the
particular  offering is completed or after the date of the initial  registration
statement and prior to effectiveness of the registration statement:

         o   Reports filed under Section 13(a) and (c) of the Exchange Act;

         o   Definitive  proxy or information  statements filed under Section 14
             of the Exchange Act in connection with any subsequent stockholders'
             meeting; and

         o   Any reports filed under Section 15(d) of the Exchange Act.

         Reckson Associates and the Operating Partnership will provide a copy of
any or all of these  documents  (exclusive  of exhibits  unless the exhibits are
specifically incorporated by reference therein),  without charge, to each person
to whom this  prospectus is  delivered,  upon written or oral request to Reckson
Associates Realty Corp., 225 Broadhollow Road,  Melville,  New York 11747, Attn:
Jason M. Barnett,  Senior Vice President and General  Counsel,  telephone number
(516) 694-6900.

                RECKSON ASSOCIATES AND THE OPERATING PARTNERSHIP

         Reckson  Associates  was  incorporated  in September 1994 and commenced
operations  effective with the  completion of its initial  public  offering (the
"IPO")  on June  2,  1995.  Reckson  Associates,  together  with  the  Operating
Partnership, was formed for the purpose of continuing the commercial real estate
business of the predecessors of Reckson Associates,  its affiliated partnerships
and other entities. For more than 40 years, we have been engaged in the business
of owning, developing,  acquiring,  constructing,  managing and leasing suburban
office and industrial  properties in the New York  metropolitan  area.  Based on
industry surveys,  we believe that we are one of the largest owners and managers
of Class A  suburban  office  and  industrial  properties  in the New York  City
Metropolitan  Tri-State area of New York, New Jersey and  Connecticut  (the "New
York  Tri-State  area").  When we  refer to  Class A  office  buildings  in this
prospectus, we mean well maintained,  high quality buildings that achieve rental
rates  that are at the  higher  end of the  range of  rental  rates  for  office
properties in the  particular  market.  We operate as a  self-managed  REIT with
in-house  capabilities in property  management,  development,  construction  and
acquisitions.  As of September  30, 1998, we owned and  controlled,  directly or
indirectly,  202 properties (the "Properties")  encompassing  approximately 20.7
million rentable

                                       19
<PAGE>
square  feet,  all of which we  manage.  The  Properties  consist  of 73 Class A
suburban office  properties  encompassing  approximately  10.1 million  rentable
square feet, 127 industrial properties  encompassing  approximately 10.6 million
rentable square feet and two 10,000 square foot retail properties.  In addition,
as of September  30, 1998, we owned or had  contracted to acquire  approximately
852 acres of land  (including  approximately  400 acres under  option)  that may
present  future  development  opportunities.  In addition,  we have invested $17
million in a note receivable  secured by the interest of Odyssey Partners,  L.P.
in Omni Partners, L.P.

         The office  properties are Class A suburban  office  buildings that are
well-located,  well-maintained and professionally  managed.  In addition,  these
properties are modern or have been modernized to compete with newer buildings in
their markets.  We believe that these properties  achieve among the highest rent
and occupancy rates within their markets.  The majority of the office properties
are located in eleven  planned  office parks and are tenanted by, among  others,
national service firms, such as telecommunications  firms, "big five" accounting
firms,  securities  brokerage  houses,   insurance  companies  and  health  care
providers. The industrial properties are utilized for distribution, warehousing,
research and  development  and light  manufacturing/assembly  activities and are
located primarily in three planned industrial parks.

         On December 8, 1998,  Reckson  Associates,  the Operating  Partnership,
Metropolitan and Tower, executed a merger agreement pursuant to which Tower will
be  merged  into   Metropolitan,   with   Metropolitan   surviving  the  merger.
Concurrently  with the merger,  the Tower operating  partnership  will be merged
with and into a subsidiary of  Metropolitan.  The  consideration to be issued in
the mergers  will be  comprised of (1) 25% cash and (2) 75% of shares of Reckson
Associates'  Class B  exchangeable  common  stock,  or in certain  circumstances
described  below,  shares  of Class B common  stock and  unsecured  notes of the
Operating Partnership. We control Metropolitan and own 100% of the common equity
interests,  while Crescent Real Estate Equities  Company owns a preferred equity
interest in Metropolitan.  The merger agreement  replaces a previously  existing
merger agreement among Reckson, Crescent, Metropolitan and Tower relating to the
acquisition  by  Metropolitan,  which  at that  time was a 50/50  joint  venture
between Reckson Associates and Crescent.

         Pursuant  to the terms of the  merger  agreement,  holders of shares of
outstanding common stock of Tower, and outstanding units of limited  partnership
interest  of the Tower  operating  partnership  will have the option to elect to
receive cash or shares of Class B common stock, subject to proration.  Under the
terms of the  transaction,  Metropolitan  will effectively pay for each share of
Tower  common stock and each unit of limited  partnership  interest of the Tower
operating partnership:  (1) $5.75 (in cash) and (2) 0.6273 of a share of Class B
common  stock.  The shares of Class B common  stock are  entitled  to receive an
initial  annual  dividend  of $2.24 per share,  which is  subject to  adjustment
annually.  We may redeem any or all of the Class B common  stock in exchange for
an equal  number of  shares  of  Reckson  Associates'  common  stock at any time
following the four year, six-month anniversary of the issuance of Class B common
stock.  It is  anticipated  that Reckson  Associates'  Board of  Directors  will
recommend  to Reckson  Associates'  stockholders  the  approval of a proposal to
issue a number of shares of Class B Common  Stock equal to 75% of the sum of (1)
the number of outstanding shares of the Tower common stock and (2) the number of
units of limited  partnership  interest of the Tower operating  partnership,  in
each  case,  at the  effective  time  of the  mergers.  If  Reckson  Associates'
stockholders  do not  approve  the  issuance  of the  Class B  common  stock  as
proposed,  the merger  agreement  provides that  approximately  one-third of the
consideration  that was to be paid in the form of Class B common  stock  will be
replaced by senior  unsecured  notes of the Operating  Partnership,  which notes
will bear interest at the rate of 7%

                                       20
<PAGE>
per annum and have a term of ten years.  In  addition,  if  Reckson  Associates'
stockholders do not approve the issuance of Class B common stock as proposed and
Reckson  Associates'  Board of  Directors  does not  recommend,  or withdraws or
amends or modifies in any material respect its  recommendation  for, approval of
the  proposal,  then the  total  principal  amount  of notes  to be  issued  and
distributed in the merger will be increased by $15 million.

         Simultaneously with the execution of the merger agreement, Metropolitan
purchased  from Tower  approximately  2.2 million shares of Series A convertible
preferred stock of Tower, for an aggregate  purchase price of $40 million.  This
transaction  provided  Tower  with funds to meet its cash  needs.  If the merger
agreement  is not  consummated  and a court of competent  jurisdiction  issues a
final,   non-appealable   judgment   determining  that  Reckson  Associates  and
Metropolitan are obligated to consummate the merger but have failed to do so, or
determining  that  Reckson  Associates  and  Metropolitan  failed  to use  their
reasonable  best efforts to take all actions  necessary to cause certain closing
conditions  to be  satisfied,  Metropolitan  is obligated to return to Tower $30
million  of the Tower  Series A  preferred  stock.  Tower  required  that  these
provisions  be included in the  preferred  stock  transaction  in its efforts to
attain greater certainty that the merger would occur.

         In connection with the new merger agreement, Tower, Reckson Associates,
Crescent and Metropolitan have exchanged mutual releases for any claims relating
to the previous merger agreement.

         Our executive  offices are located at 225 Broadhollow  Road,  Melville,
New York 11747 and our telephone  number at that location is (516) 694-6900.  At
October 20, 1998, we had approximately 240 employees.


                                 USE OF PROCEEDS

         Unless otherwise specified in the applicable prospectus supplement, the
net proceeds to Reckson Associates or the Operating Partnership, as the case may
be,  from  the  sale of the  securities  offered  by the  applicable  prospectus
supplement  will be  used  for  the  repayment  of  existing  indebtedness,  the
development or acquisition  of additional  properties as suitable  opportunities
arise and the renovation,  expansion and improvement of our existing properties,
in each case, as described in detail in the prospectus  supplement  depending on
the  circumstances  at the time of the related  offering,  and for other general
corporate purposes.

                                       21
<PAGE>
                  RATIOS OF EARNINGS TO COMBINED FIXED CHARGES
                          AND PREFERRED STOCK DIVIDENDS

         The following table sets forth the  consolidated  ratios of earnings to
fixed  charges and  preferred  stock  dividends  of Reckson  Associates  and the
Operating Partnership for the periods shown:

                        Nine Months         Year Ended         June 3, 1995
                        Ended               Ended              To
                        September 30,       December 31        December 31,
                        -------------   --------------------   -----------------
                            1998          1997      1996             1995
                            ----          ----      ----             ----

Reckson Associates:
- ------------------
Ratio of Earnings to         2.12x        2.77x      2.72x          2.71x 
Fixed Charges

Ratio of Earnings to         1.92x(2)      --        --              --  
Combined Fixed
Charges and Preferred
Stock Dividends

Operating Partnership:
- ---------------------
Ratio of Earnings to         2.13x        2.78x      2.71x          2.71x 
Fixed Charges

Ratio of Earnings to         1.93x(2)       --        --              --  
Combined Fixed
Charges and Preferred
Stock Dividends

(Table Continued)

                            January 1, 1995     Year Ended December 31,
                            To                 --------------------------
                            June 2, 1995          1994            1993
                            ---------------     --------       ----------
Reckson Associates:
- ------------------
Ratio of Earnings to            1.02x(1)       0.97x(1)(3)     0.65x(1)(3)
Fixed Charges

Ratio of Earnings to               --               --             --
Combined Fixed
Charges and Preferred
Stock Dividends

Operating Partnership:
- ---------------------
Ratio of Earnings to            1.02x(1)       0.97x(1)(3)     0.65x(1)(3)
Fixed Charges

Ratio of Earnings to               --               --             --
Combined Fixed
Charges and Preferred
Stock Dividends

(1)  Prior to completion of the IPO on June 2, 1995, our  predecessors  operated
     in a manner as to minimize  net taxable  income to the owners.  The IPO and
     the  related  formation   transactions   permitted  us  to  deleverage  our
     properties  significantly,  resulting in a significantly  improved ratio of
     earnings to fixed charges.

(2)  Neither  Reckson  Associates  nor the Operating  Partnership  had preferred
     stock outstanding prior to April 1998.

                                       22
<PAGE>
(3)  The  excess  of fixed  charges  over  earnings  amounted  to  approximately
     $493,000 and  $10,105,000  for the years ended  December 31, 1994 and 1993,
     respectively.


         The ratios of  earnings  to fixed  charges  were  computed  by dividing
earnings by fixed  charges.  The ratio of earnings to combined fixed charges and
preferred dividends were computed by dividing earnings by the aggregate of fixed
charges and preferred  dividends.  For this purpose,  earnings consist of income
from continuing operations before minority interest, fixed charges and preferred
dividends.  Fixed charges consist of interest expense (including  interest costs
capitalized) and the amortization of debt issuance costs.

                         DESCRIPTION OF DEBT SECURITIES

         The  debt  securities  of the  Operating  Partnership  covered  by this
prospectus  (the  "Debt  Securities")  will be issued  under an  Indenture  (the
"Indenture") among the Operating Partnership, Reckson Associates and the trustee
named therein (the "Trustee"). The Indenture has been filed as an exhibit to the
Registration  Statement of which this  prospectus is a part and is available for
inspection  at the corporate  trust office of the trustee or as described  above
under "Available Information." The Indenture is subject to, and governed by, the
Trust  Indenture  Act of 1939,  as amended  (the  "TIA").  The  statements  made
hereunder  relating  to the  Indenture  and the  Debt  Securities  to be  issued
thereunder are summaries of the material  provisions  thereof and do not purport
to be  complete  and are  subject  to, and are  qualified  in their  entirety by
reference  to, all  provisions of the  Indenture  and the Debt  Securities.  All
section  references  appearing  herein are to  sections  of the  Indenture,  and
capitalized terms used but not defined herein shall have the respective meanings
set forth in the Indenture.

GENERAL

         The  Debt  Securities  will be  direct,  unsecured  obligations  of the
Operating  Partnership  and will  rank  equally  with all  other  unsecured  and
unsubordinated  indebtedness of the Operating  Partnership.  The Debt Securities
may be issued  without limit as to aggregate  principal  amount,  in one or more
series,  in each  case as  established  from  time  to  time in or  pursuant  to
authority  granted  by a  resolution  of  the  Board  of  Directors  of  Reckson
Associates  as  sole  general  partner  of  the  Operating  Partnership,  or  as
established in one or more indentures  supplemental  to the Indenture.  All Debt
Securities  of one  series  need not be  issued  at the same  time  and,  unless
otherwise provided, a series may be reopened, without the consent of the holders
of  the  Debt  Securities  of the  series,  for  issuances  of  additional  Debt
Securities of the same series.

         The  Indenture  provides  that  there  may be  more  than  one  Trustee
thereunder,  each with  respect to one or more  series of Debt  Securities.  Any
Trustee under the Indenture may resign or be removed with respect to one or more
series of Debt Securities,  and a successor Trustee may be appointed to act with
respect  to the  series.  In the event  that two or more  persons  are acting as
Trustee with respect to different series of Debt Securities,  each Trustee shall
be a trustee of a trust under the  Indenture  separate  and apart from the trust
administered by any other Trustee,  and, except as otherwise  indicated  herein,
any  action  described  herein  to be  taken by a  Trustee  may be taken by each
Trustee  with  respect  to, and only with  respect to, the one or more series of
Debt Securities for which it is Trustee under the Indenture.

                                       23
<PAGE>
         Reference is made to the prospectus  supplement  relating to the series
of Debt Securities being offered for the specific terms thereof, including:

     (1)  the title of the Debt Securities;

     (2)  the aggregate principal amount of the Debt Securities and any limit on
          the aggregate principal amount;

     (3)  the  percentage of the principal  amount at which the Debt  Securities
          will be issued and, if other than the principal  amount  thereof,  the
          portion of the principal  amount thereof  payable upon  declaration of
          acceleration of the maturity thereof;

     (4)  the date or dates, or the method for determining the date or dates, on
          which the principal of such Debt Securities will be payable;

     (5)  the rate or rates (which may be fixed or  variable),  or the method by
          which  the  rate or  rates  shall be  determined,  at  which  the Debt
          Securities will bear interest, if any;

     (6)  the date or dates,  or the method for  determining  the date or dates,
          from which any interest  will accrue,  the dates on which any interest
          will be payable,  the record dates for such interest payment dates, or
          the method by which any date shall be  determined,  the person to whom
          the interest shall be payable, and the basis upon which interest shall
          be  calculated  if other than that of a 360-day year of twelve  30-day
          months;

     (7)  the place or places where the principal of (and  premium,  if any) and
          interest,  if any, on the Debt  Securities  will be payable,  the Debt
          Securities may be surrendered for registration of transfer or exchange
          and notices or demands to or upon the Operating Partnership in respect
          of the Debt Securities and the Indenture may be served;

     (8)  the date or dates on which or the period or periods within which,  the
          price or prices at which and the terms and  conditions  upon which the
          Debt Securities may be redeemed,  as a whole or in part, at the option
          of the Operating Partnership,  if the Operating Partnership is to have
          an option;

     (9)  the obligation,  if any, of the Operating Partnership to redeem, repay
          or  purchase  the Debt  Securities  pursuant  to any  sinking  fund or
          analogous provision or at the option of a holder thereof, and the date
          or dates on which or the period or periods within which,  the price or
          prices  at which  and the terms  and  conditions  upon  which the Debt
          Securities  will be redeemed,  repaid or  purchased,  as a whole or in
          part, pursuant to its obligation;

     (10) if other than U.S.  dollars,  the currency or  currencies in which the
          Debt Securities are  denominated  and payable,  which may be a foreign
          currency  or units of two or more  foreign  currencies  or a composite
          currency or currencies, and the terms and conditions relating thereto;

                                       24
<PAGE>
     (11) whether the amount of payments of principal of (and  premium,  if any)
          or interest,  if any, on the Debt  Securities  may be determined  with
          reference to an index,  formula or other method (which index,  formula
          or  method  may,  but need not be,  based on a  currency,  currencies,
          currency unit or units or composite  currency or  currencies)  and the
          manner in which the amounts shall be determined;

     (12) any additional events of default or covenants of the Debt Securities;

     (13) whether  the Debt  Securities  will be issued in  certificated  and/or
          book-entry form;

     (14) whether the Debt  Securities will be in registered or bearer form and,
          if in registered form, the denominations  thereof if other than $1,000
          and  any  integral  multiple  thereof  and,  if in  bearer  form,  the
          denominations  thereof if other than  $5,000 and terms and  conditions
          relating thereto;

     (15) whether  the  Debt  Securities  will  be  fully  and   unconditionally
          guaranteed  by Reckson  Associates  pursuant  to the  Guarantees  (the
          "Guaranteed Securities");

     (16) if the defeasance and covenant defeasance  provisions described herein
          are to be inapplicable or any modification of these provisions;

     (17) if the Debt  Securities  are to be issued  upon the  exercise  of debt
          warrants,  the time,  manner and place for the Debt  Securities  to be
          authenticated and delivered;

     (18) whether and under what  circumstances  the Operating  Partnership will
          pay additional  amounts on the Debt  Securities in respect of any tax,
          assessment or  governmental  charge and, if so,  whether the Operating
          Partnership  will have the option to redeem  such Debt  Securities  in
          lieu of making a payment;
     (19) if other than the  Trustee,  the identity of each  security  registrar
          and/or paying agent; and

     (20) any other material terms of the Debt Securities.

         The Debt  Securities  may  provide  for less than the entire  principal
amount thereof to be payable upon  declaration of  acceleration  of the maturity
thereof  ("Original  Issue  Discount  Securities").  If material or  applicable,
special U.S. federal income tax, accounting and other considerations  applicable
to Original  Issue  Discount  Securities  will be  described  in the  applicable
prospectus supplement.

         Except  with  respect  to  a  covenant   limiting  the   incurrence  of
indebtedness,  a covenant requiring a certain percentage of unencumbered  assets
and a  covenant  requiring  any  successor  in a business  combination  with the
Operating  Partnership  to  assume  all of  the  obligations  of  the  Operating
Partnership  under the  Indenture,  the  Indenture  does not  contain  any other
provisions that would limit the ability of the

                                       25
<PAGE>
Operating  Partnership or Reckson Associates to incur indebtedness or that would
afford  Holders  of the  Debt  Securities  protection  in the case of any of the
following events:

         o   a highly leveraged or similar  transaction  involving the Operating
             Partnership, the management of the Operating Partnership or Reckson
             Associates, or any affiliate of any these parties;

         o   a change of control; or

         o   a  reorganization,  restructuring,  merger or  similar  transaction
             involving the Operating  Partnership or Reckson Associates that may
             adversely affect the Holders of the Debt Securities.

         In addition,  subject to the covenants referred to above, the Operating
Partnership  or Reckson  Associates  may,  in the  future,  enter  into  certain
transactions,  such as the sale of all or substantially all of its assets or the
merger or consolidation of the Operating Partnership or Reckson Associates, that
would  increase  the  amount  of the  Operating  Partnership's  indebtedness  or
substantially reduce or eliminate the Operating  Partnership's assets, which may
have an adverse  effect on the  Operating  Partnership's  ability to service its
indebtedness,  including  the Debt  Securities.  In  addition,  restrictions  on
ownership and transfers of Reckson  Associates' common stock and preferred stock
which are designed to preserve its status as a REIT may act to prevent or hinder
a  change  of  control.  See  "Description  of  Common   Stock--Restrictions  on
Ownership" and "Description of Preferred Stock--Restrictions on Ownership."

GUARANTEES

         Reckson Associates will fully and unconditionally guarantee the due and
punctual  payment of  principal  of,  premium,  if any, and interest on any Debt
Securities  not rated  investment  grade by at least one  nationally  recognized
statistical  rating  organization  at the  time  of  issuance  by the  Operating
Partnership,  whether at a maturity date, by declaration of  acceleration,  call
for redemption or otherwise.

DENOMINATIONS, INTEREST, REGISTRATION AND TRANSFER

         Unless otherwise described in the applicable prospectus supplement, the
Debt  Securities  of any  series  which are  registered  securities,  other than
registered  securities issued in global form (which may be of any denomination),
shall be issuable in denominations  of $1,000 and any integral  multiple thereof
and  the  Debt  Securities  which  are  bearer  securities,  other  than  bearer
securities  issued in global form (which may be of any  denomination),  shall be
issuable in denominations of $5,000.

         Unless otherwise specified in the applicable prospectus supplement, the
principal of (and premium, if any) and interest on any series of Debt Securities
will be payable at the corporate  trust office of the Trustee  provided that, at
the option of the  Operating  Partnership,  payment of  interest  may be made by
check mailed to the address of the Person entitled  thereto as it appears in the
applicable  Security  Register or by wire  transfer of funds to the Person at an
account maintained within the United States.

                                       26
<PAGE>
         Any interest not  punctually  paid or duly provided for on any Interest
Payment  Date  with  respect  to a Debt  Security  ("Defaulted  Interest")  will
forthwith  cease to be payable to the Holder on the  applicable  Regular  Record
Date and may  either be paid to the Person in whose  name the Debt  Security  is
registered  at the close of  business  on a special  record  date (the  "Special
Record  Date") for the  payment  of the  Defaulted  Interest  to be fixed by the
Trustee,  notice  whereof  shall be given to the Holder of the Debt Security not
less than 10 days prior to the Special  Record Date,  or may be paid at any time
in any other lawful manner, all as more completely described in the Indenture.

         Subject to certain  limitations  imposed upon Debt Securities issued in
book-entry  form,  the Debt  Securities of any series will be  exchangeable  for
other  Debt  Securities  of the same  series and of a like  aggregate  principal
amount and tenor of different  authorized  denominations  upon  surrender of the
Debt Securities at the corporate trust office of the Trustee  referred to above.
In addition,  subject to certain limitations imposed upon Debt Securities issued
in book-entry  form, the Debt  Securities of any series may be  surrendered  for
registration  of transfer  thereof at the corporate  trust office of the Trustee
referred to above. Every Debt Security  surrendered for registration of transfer
or exchange  shall be duly endorsed or  accompanied  by a written  instrument of
transfer.  No service  charge will be made for any  registration  of transfer or
exchange of any Debt  Securities,  but the Trustee or the Operating  Partnership
may require  payment of a sum sufficient to cover any tax or other  governmental
charge payable in connection therewith.  If the applicable prospectus supplement
refers to any transfer agent (in addition to the Trustee)  initially  designated
by the Operating Partnership with respect to any series of Debt Securities,  the
Operating  Partnership  may at any time rescind the  designation of any transfer
agent or approve a change in the location through which any transfer agent acts,
except that the  Operating  Partnership  will be required to maintain a transfer
agent in each place of payment for the series. The Operating  Partnership may at
any time designate additional transfer agents with respect to any series of Debt
Securities.

         Neither the Operating Partnership nor the Trustee shall be required to:

         o   issue,  register the  transfer of or exchange any Debt  Security if
             the Debt Security may be among those selected for redemption during
             a period  beginning  at the  opening  of  business  15 days  before
             selection of the Debt  Securities  to be redeemed and ending at the
             close of business on the day of selection;

         o   register  the transfer of or exchange  any  Registered  Security so
             selected for redemption in whole or in part, except, in the case of
             any Registered Security to be redeemed in part, the portion thereof
             not to be redeemed;

         o   exchange any Bearer Security so selected for redemption except that
             the Bearer  Security may be exchanged for a Registered  Security of
             that series and like tenor,  provided that the Registered  Security
             shall be simultaneously surrendered for redemption; or

         o   issue,  register the transfer of or exchange any Security which has
             been surrendered for repayment at the option of the Holder,  except
             the portion, if any, of the Debt Security not to be so repaid.

                                       27
<PAGE>
MERGER, CONSOLIDATION OR SALE

         The  Operating   Partnership   or,  with  respect  to  the   Guaranteed
Securities,  Reckson  Associates may consolidate  with, or sell, lease or convey
all or  substantially  all of its assets  to, or merge  with or into,  any other
entity, provided that the following conditions are met:

         o   the Operating  Partnership or Reckson  Associates,  as the case may
             be, shall be the  continuing  entity,  or the successor  entity (if
             other than the Operating Partnership or Reckson Associates,  as the
             case may be)  formed  by or  resulting  from any  consolidation  or
             merger or which shall have  received  the  transfer of assets shall
             expressly assume payment of the principal of (and premium,  if any)
             and  interest on all the Debt  Securities  and the due and punctual
             performance  and  observance of all of the covenants and conditions
             contained in the Indenture and, if applicable, the Guarantees;

         o   immediately  after giving  effect to the  transaction,  no Event of
             Default under the  Indenture,  and no event which,  after notice or
             the lapse of time, or both, would become an Event of Default, shall
             have occurred and be continuing; and

         o   an  officer's   certificate   and  legal  opinion   covering  these
             conditions shall be delivered to the Trustee.

CERTAIN COVENANTS

         Limitations on Incurrence of Debt. The Operating  Partnership will not,
and will not permit any Subsidiary (as defined below) to, incur any Indebtedness
(as  defined  below),   other  than  Permitted  Debt  (as  defined  below),  if,
immediately  after giving effect to the  incurrence of additional  Indebtedness,
the aggregate principal amount of all outstanding  Indebtedness of the Operating
Partnership,  and of its Subsidiaries determined at the applicable proportionate
interest  of  the  Operating  Partnership  in  each  Subsidiary,  determined  in
accordance with GAAP (as defined below), is greater than 60% of the sum of:

         (1) the Total  Assets (as defined  below) as of the end of the calendar
quarter  covered in the  Operating  Partnership's  Annual Report on Form 10-K or
Quarterly  Report on Form 10-Q, as the case may be, most recently filed with the
Commission  prior to the incurrence of such additional  Indebtedness  or, if the
Operating  Partnership is not then subject to the reporting  requirements of the
Exchange Act, as of its most recent calendar quarter and

         (2) any  increase  in the Total  Assets  since the end of the  quarter,
including,  without limitation,  any increase in Total Assets resulting from the
incurrence  of  additional  Indebtedness  (the  Total  Assets  adjusted  by this
increase are referred to as the "Adjusted Total Assets").

         The Operating  Partnership will not, and will not permit any Subsidiary
to,  incur any  Indebtedness,  other  than  Permitted  Debt,  if, for the period
consisting of the four consecutive  fiscal quarters most recently ended prior to
the  date on which  additional  Indebtedness  is to be  incurred,  the  ratio of
Consolidated  Income Available for Debt Service (as defined below) to the Annual
Service  Charge (as defined  below) shall have been less than 1.5 to 1, on a pro
forma basis after giving  effect to the  incurrence of  Indebtedness  and to the
application of the proceeds therefrom, and calculated on the assumption that:

                                       28
<PAGE>
         o   the  Indebtedness  and  any  other  Indebtedness  incurred  by  the
             Operating  Partnership or its  Subsidiaries  since the first day of
             the  four-quarter  period  and  the  application  of  the  proceeds
             therefrom,  including to refinance other Indebtedness, had occurred
             at the beginning of the period,

         o   the  repayment  or  retirement  of any  other  Indebtedness  by the
             Operating  Partnership or its  Subsidiaries  since the first day of
             the  four-quarter  period had been incurred,  repaid or retained at
             the   beginning  of  the  period   (except   that,  in  making  the
             computation,  the amount of Indebtedness under any revolving credit
             facility  shall be computed based upon the average daily balance of
             borrowings under the credit facility during the period),

         o   any income  earned as a result of any  increase in  Adjusted  Total
             Assets since the end of the four-quarter period had been earned, on
             an annualized basis, for the period, and

         o   in the  case of an  acquisition  or  disposition  by the  Operating
             Partnership  or any of its  Subsidiaries  of any  asset or group of
             assets since the first day of the four-quarter  period,  including,
             without  limitation,  by merger,  stock  purchase or sale, or asset
             purchase or sale,  the  acquisition  or  disposition or any related
             repayment of  Indebtedness  had occurred as of the first day of the
             period  with  the  appropriate  adjustments  with  respect  to  the
             acquisition  or  disposition   being  included  in  the  pro  forma
             calculation of  Consolidated  Income  Available for Debt Service to
             the Annual Service Charge.

         The Operating  Partnership will not, and will not permit any Subsidiary
to, incur any  Indebtedness  secured by any Lien (as defined  below) of any kind
upon any of the property of the Operating Partnership or any of its Subsidiaries
(the "Secured  Debt") if,  immediately  after giving effect to the incurrence of
the additional  Secured Debt, the aggregate  principal amount of all outstanding
Secured Debt of the Operating Partnership, and of its Subsidiaries determined at
the  applicable  proportionate  interest of the  Operating  Partnership  in each
Subsidiary, is greater than 40% of the Adjusted Total Assets.

         Maintenance of Total  Unencumbered  Assets.  The Operating  Partnership
will maintain Total Unencumbered Assets (as defined below) of not less than 150%
of the aggregate principal amount of all outstanding Unsecured Debt.

         Existence.  Except as permitted under "Merger,  Consolidation or Sale,"
the  Operating  Partnership  is  required  to do or cause to be done all  things
necessary to preserve and keep in full force and effect their existence,  rights
and franchises;  provided,  however, that the Operating Partnership shall not be
required  to  preserve  any  right  or  franchise  if  it  determines  that  the
preservation  thereof is no longer  desirable in the conduct of its business and
that the loss  thereof is not  disadvantageous  in any  material  respect to the
Holders of the Debt Securities.

         Maintenance  of  Properties.  The Operating  Partnership is required to
cause  all of its  material  properties  used or useful  in the  conduct  of its
business or the business of any  Subsidiary  to be  maintained  and kept in good
condition,  repair and working order and supplied  with all necessary  equipment
and  to  cause  to  be  made  all  necessary  repairs,  renewals,  replacements,
betterments and  improvements  thereof,  all as in the judgment of the Operating
Partnership  may be  necessary  so that the  business  carried on in

                                       29
<PAGE>
connection therewith may be properly and advantageously  conducted at all times;
provided, however, that the Operating Partnership and its Subsidiaries shall not
be  prevented  from selling or otherwise  disposing  for value their  respective
properties in the ordinary course of business.

         Insurance. The Operating Partnership is required to, and is required to
cause each of its Subsidiaries to, keep all of its insurable  properties insured
against  loss or damage at least equal to their then full  insurable  value with
financially sound and reputable insurance companies.

         Payment  of Taxes  and  Other  Claims.  The  Operating  Partnership  is
required to pay or discharge or cause to be paid or discharged,  before the same
shall become  delinquent,  (1) all taxes,  assessments and governmental  charges
levied or imposed upon them or any  Subsidiary or upon their income,  profits or
property  or  that of any  Subsidiary,  and (2) all  lawful  claims  for  labor,
materials  and supplies  which,  if unpaid,  might by law become a lien upon the
property of the Operating Partnership or any Subsidiary; provided, however, that
the Operating  Partnership shall not be required to pay or discharge or cause to
be paid or  discharged  any  tax,  assessment,  charge  or claim  whose  amount,
applicability  or  validity  is being  contested  in good  faith by  appropriate
proceedings.

         Provision of Financial Information. The Holders of Debt Securities will
be provided  with  copies of the annual  reports  and  quarterly  reports of the
Operating  Partnership.  Whether or not the Operating  Partnership is subject to
Section 13 or 15(d) of the Exchange  Act and for so long as any Debt  Securities
are outstanding,  the Operating  Partnership will, to the extent permitted under
the Exchange Act, be required to file with the  Commission  the annual  reports,
quarterly reports and other documents which the Operating Partnership would have
been required to file with the  Commission  pursuant to such Section 13 or 15(d)
(the "Financial  Statements") if the Operating  Partnership were so subject, the
documents to be filed with the  Commission on or prior to the  respective  dates
(the "Required Filing Dates") by which the Operating Partnership would have been
required so to file the documents if the Operating  Partnership were so subject.
The Operating Partnership will also in any event:

         o   within 15 days of each Required Filing Date (1) transmit by mail to
             all Holders of Debt Securities, as their names and addresses appear
             in the Security  Register,  without cost to the Holders,  copies of
             the  annual  reports  and  quarterly  reports  which the  Operating
             Partnership  would have been  required to file with the  Commission
             pursuant  to  Section  13 or  15(d)  of  the  Exchange  Act  if the
             Operating  Partnership  were subject to these Sections and (2) file
             with the Trustee copies of the annual  reports,  quarterly  reports
             and other documents which the Operating Partnership would have been
             required  to file with the  Commission  pursuant  to  Section 13 or
             15(d) of the Exchange Act if the Operating Partnership were subject
             to these Sections and

         o   if filing these  documents by the  Operating  Partnership  with the
             Commission is not permitted  under the Exchange Act,  promptly upon
             written  request and payment of the reasonable  cost of duplication
             and delivery,  supply  copies of the  documents to any  prospective
             Holder.

                                       30
<PAGE>
         As used herein and in the prospectus supplement:

         "Annual  Service  Charge"  as of any date  means  the  amount  which is
expensed or capitalized in any 12-month period for interest on Indebtedness.

         "Consolidated  Income  Available for Debt Service" for any period means
Consolidated  Net Income of the Operating  Partnership and its  Subsidiaries (1)
plus amounts  which have been deducted for (a) interest on  Indebtedness  of the
Operating  Partnership  and its  Subsidiaries,  (b)  provision  for taxes of the
Operating  Partnership and its Subsidiaries based on income, (c) amortization of
debt discount, (d) depreciation and amortization,  (e) the effect of any noncash
charge  resulting  from  a  change  in  accounting   principles  in  determining
Consolidated Net Income for the period,  (f)  amortization of deferred  charges,
and (g)  provisions  for or realized  losses on properties  and (2) less amounts
which have been included for gains on properties.

         "GAAP" means  accounting  principles as are  generally  accepted in the
United States of America as of the date or time of any required computation.

         "Indebtedness"  means any indebtedness,  whether or not contingent,  in
respect of (1) borrowed money evidenced by bonds,  notes,  debentures or similar
instruments,  (2) indebtedness  secured by any mortgage,  pledge,  lien, charge,
encumbrance or any security interest existing on property, (3) the reimbursement
obligations,  contingent or otherwise,  in connection with any letters of credit
actually issued or amounts  representing  the balance deferred and unpaid of the
purchase  price of any property  except any balance that  constitutes an accrued
expense or trade  payable or (4) any lease of property as lessee  which would be
reflected on a balance sheet as a capitalized  lease in accordance with GAAP, in
the case of items of indebtedness under (1) through (3) above to the extent that
any items  (other  than  letters of credit)  would  appear as a  liability  on a
balance  sheet in accordance  with GAAP,  and also  includes,  to the extent not
otherwise  included,  any  obligation  to be liable  for, or to pay, as obligor,
guarantor or otherwise  (other than for purposes of  collection  in the ordinary
course of business), indebtedness of another Person.

         "Lien" means, with respect to any Person,  any mortgage,  lien, pledge,
charge, security interest or other encumbrance,  or any interest or title of any
vendor,  lessor,  lender or other  secured  party to or of the Person  under any
conditional  sale or other title retention  agreement or Capital Lease,  upon or
with respect to any property or asset of the Person.  A Capital Lease is a lease
to which the lessee is required  concurrently to recognize the acquisition of an
asset and the incurrence of a liability in accordance with GAAP.

         "Permitted Debt" means Indebtedness of the Operating Partnership or any
Subsidiary owing to any Subsidiary or the Operating  Partnership;  provided that
any Indebtedness is made pursuant to an intercompany note and is subordinated in
right of payment  to the  Securities;  provided  further  that any  disposition,
pledge or transfer of any  Indebtedness  to a Person  (other than the  Operating
Partnership  or  another  Subsidiary)  shall be  deemed to be an  incurrence  of
Indebtedness by the Operating  Partnership or a Subsidiary,  as the case may be,
and not Permitted Debt.

         "Significant  Subsidiary" means each significant subsidiary (as defined
in  Regulation  S-X  promulgated  under  the  Securities  Act) of the  Operating
Partnership.

                                       31
<PAGE>
         "Subsidiary" means any entity of which the Operating Partnership or one
or more other Subsidiaries owns or controls,  directly or indirectly,  more than
50% of the shares of Voting Stock.

         "Total  Assets" as of any date  means the sum of (1) the  Undepreciated
Real Estate Assets,  (2) all other assets of the Operating  Partnership,  and of
its  Subsidiaries  determined at the  applicable  proportionate  interest of the
Operating  Partnership in each  Subsidiary,  determined in accordance  with GAAP
(but  excluding  intangibles  and accounts  receivable)  and (3) the cost of any
property of the Operating  Partnership,  or any Subsidiary thereof, in which the
Operating  Partnership,  or  Subsidiary,  as  the  case  may  be,  has  a  firm,
non-contingent purchase obligation.

         "Total  Unencumbered  Assets" means the sum of (1) those  Undepreciated
Real Estate Assets not subject to a Lien on a consolidated  basis, (2) all other
assets of the Operating Partnership,  and of its Subsidiaries  determined at the
applicable  proportionate  interest of the  Operating  Partnership  in each such
Subsidiary,  which are not subject to a Lien  determined in accordance with GAAP
(but  excluding  intangibles  and accounts  receivable)  and (3) the cost of any
property of the Operating  Partnership,  or any Subsidiary thereof, in which the
Operating  Partnership,  or  Subsidiary,  as  the  case  may  be,  has  a  firm,
non-contingent purchase obligation and which is not subject to a Lien.

         "Undepreciated  Real  Estate  Assets"  means  as of any  date  the cost
(original  cost plus capital  improvements)  of real estate assets of the Issuer
and  its  Subsidiaries  on  the  date,  before  depreciating  and  amortization,
determined on a consolidated basis in accordance with GAAP.

         "Unsecured Debt" means Indebtedness of the Operating Partnership or any
Subsidiary  which is not  secured  by any  mortgage,  lien,  charge,  pledge  or
security  interest of any kind upon any of the properties owned by the Operating
Partnership or any of its Subsidiaries.

         "Voting  Stock" means stock having  general voting power under ordinary
circumstances  to elect at least a majority of the board of directors,  managers
or  trustees,   provided  that  stock  that  carries  only  the  right  to  vote
conditionally on the happening of an event shall not be considered Voting Stock.

         Additional  Covenants.  Any  additional  or different  covenants of the
Operating  Partnership or Reckson  Associates with respect to any series of Debt
Securities will be set forth in the prospectus supplement relating thereto.

EVENTS OF DEFAULT, NOTICE AND WAIVER

         The  Indenture  provides  that the  following  events  are  "Events  of
Default" with respect to any series of Debt Securities issued thereunder:

         a.  default for 30 days in the payment of any  installment  of interest
             on any Debt Security of the series;

         b.  default in the payment of the principal of (or premium, if any, on)
             any Debt Security of the series at its maturity;

                                       32
<PAGE>
         c.  default in making any sinking fund payment as required for any Debt
             Security of the series;

         d.  default in the  performance  of any other covenant of the Operating
             Partnership or Reckson Associates contained in the Indenture (other
             than a covenant added to the Indenture  solely for the benefit of a
             series of Debt Securities issued thereunder other than the series),
             the default  having  continued for 60 days after written  notice as
             provided in the Indenture;

         e.  the  Operating   Partnership,   Reckson  Associates  (if  the  Debt
             Securities of the series are Guaranteed Securities), any Subsidiary
             in which the Operating Partnership has invested, or is committed or
             otherwise  obligated to invest,  at least $20,000,000 in capital or
             any  entity  in which  the  Operating  Partnership  is the  general
             partner shall fail to pay any principal of,  premium or interest on
             or  any  other   amount   payable  in  respect  of,  any   recourse
             Indebtedness  that is outstanding in a principal or notional amount
             of at least  $20,000,000 (or the equivalent  thereof in one or more
             other  currencies),  either  individually  or in the aggregate (but
             excluding  Indebtedness  outstanding  hereunder),  of the Operating
             Partnership and its  consolidated  Subsidiaries,  taken as a whole,
             when  the  same  becomes  due and  payable  (whether  by  scheduled
             maturity, required prepayment,  acceleration, demand or otherwise),
             and the failure shall continue  after the applicable  grace period,
             if any,  specified in any agreement or  instrument  relating to the
             Indebtedness,  or any other event shall  occur or  condition  shall
             exist under any  agreement or  instrument  evidencing,  securing or
             otherwise relating to any the Indebtedness and shall continue after
             the applicable grace period, if any,  specified in the agreement or
             instrument,  if  the  effect  of  the  event  or  condition  is  to
             accelerate,  or to permit the  acceleration of, the maturity of the
             Indebtedness  or  otherwise  to cause,  or to permit  the holder or
             holders thereof (or a trustee or agent on behalf of the holders) to
             cause the Indebtedness to mature prior to its stated maturity;

         f.  one or more  final,  non-appealable  judgments  or  orders  for the
             payment of money aggregating $20,000,000 (or the equivalent thereof
             in one or more other  currencies) or more are rendered  against one
             or more of the Operating  Partnership,  Reckson  Associates (if the
             Debt  Securities  of the series  are  Guaranteed  Securities),  any
             Subsidiary in which the Operating  Partnership has invested,  or is
             committed or otherwise obligated to invest, at least $20,000,000 in
             capital and any entity in which the  Operating  Partnership  is the
             general  partner and remain  unsatisfied and either (1) enforcement
             proceedings  shall have been  commenced  by any  creditor  upon any
             judgment  or order or (2)  there  shall be a period  of at least 60
             days after entry thereof  during which a stay of enforcement of any
             judgment  or order,  by reason  of a pending  appeal or  otherwise,
             shall not be in effect;  provided,  however,  that any  judgment or
             order shall not give rise to an Event of Default  under this clause
             if and for so long as (A) the  amount of the  judgment  or order is
             covered by a valid and  binding  policy of  insurance  between  the
             defendant and the insurer covering full payment thereof and (B) the
             insurer has been notified,  and has not disputed the claim made for
             payment, of the amount of the judgment or order; or

         g.  certain  events of  bankruptcy,  insolvency or  reorganization,  or
             court  appointment  of a  receiver,  liquidator  or  trustee of the
             Operating  Partnership,   Reckson  Associates  or  any  Significant
             Subsidiary or any of their respective property;

                                       33
<PAGE>
         h.  any other Event of Default  provided  with  respect to a particular
             series of Debt Securities.

         If an Event  of  Default  under  the  Indenture  with  respect  to Debt
Securities of any series at the time Outstanding occurs and is continuing,  then
in every  case the  Trustee  or the  Holders  of not less than 25% in  principal
amount of the  Outstanding  Debt  Securities  of that  series  may  declare  the
principal  amount (or, if the Debt  Securities of that series are Original Issue
Discount Securities or Indexed  Securities,  the portion of the principal amount
as may be specified in the terms thereof) of all of the Debt  Securities of that
series to be due and  payable  immediately  by  written  notice  thereof  to the
Operating Partnership and Reckson Associates (and to the Trustee if given by the
Holders).  However,  at any time  after the  declaration  of  acceleration  with
respect  to Debt  Securities  of the  series  (or of all  Debt  Securities  then
Outstanding under the Indenture, as the case may be) has been made, but before a
judgment  or  decree  for  payment  of the money  due has been  obtained  by the
Trustee,  the  Holders  of not less  than a  majority  in  principal  amount  of
Outstanding  Debt  Securities  of the  series  (or of all Debt  Securities  then
Outstanding  under the Indenture,  as the case may be) may rescind and annul the
declaration and its consequences if

         (a)  the  Operating   Partnership  or  Reckson  Associates  shall  have
deposited  with the  Trustee all  required  payments  of the  principal  of (and
premium,  if any) and interest on the Debt  Securities  of the series (or of all
Debt Securities then outstanding under the Indenture,  as the case may be), plus
certain fees, expenses, disbursements and advances of the Trustee and

         (b) all Events of Default,  other than the  non-payment  of accelerated
principal of (or specified portion thereof),  or premium (if any) or interest on
the Debt Securities of the series (or of all Debt  Securities  then  Outstanding
under the  Indenture,  as the case may be) have been cured or waived as provided
in the Indenture.

         The  Indenture  also  provides  that the  Holders  of not  less  than a
majority in principal  amount of the  Outstanding  Debt Securities of any series
(or of all Debt Securities then Outstanding under the Indenture, as the case may
be) may waive any past default with respect to the series and its  consequences,
except a default

         o   in the payment of the principal of (or premium, if any) or interest
             on any Debt Security of the series or

         o   in respect of a covenant or provision  contained  in the  Indenture
             that  cannot be  modified  or amended  without  the  consent of the
             Holder of each Outstanding Debt Security affected thereby.


         The  Trustee  will be  required  to give  notice to the Holders of Debt
Securities  within 90 days of a default under the  Indenture  unless the default
has been cured or waived;  provided,  however,  that the  Trustee  may  withhold
notice to the  Holders  of any series of Debt  Securities  of any  default  with
respect to the series  (except a default in the payment of the  principal of (or
premium,  if any) or  interest  on any Debt  Security  of the  series  or in the
payment of any sinking fund  installment  in respect of any Debt Security of the
series)  if  specified   Responsible   Officers  of  the  Trustee  consider  the
withholding to be in the interest of the Holders.

                                       34
<PAGE>
         The Indenture provides that no Holders of Debt Securities of any series
may  institute  any  proceedings,  judicial or  otherwise,  with  respect to the
Indenture  or for any  remedy  thereunder,  except in the case of failure of the
Trustee,  for 60 days,  to act  after  it has  received  a  written  request  to
institute  proceedings in respect of an Event of Default from the Holders of not
less than 25% in principal  amount of the  Outstanding  Debt  Securities  of the
series,  as well as an offer of reasonable  indemnity.  This  provision will not
prevent,  however,  any holder of Debt Securities from  instituting suit for the
enforcement of payment of the principal of (and premium, if any) and interest on
the Debt Securities at the respective due dates thereof.

         Subject to provisions  in the Indenture  relating to its duties in case
of default,  the Trustee is under no obligation to exercise any of its rights or
powers  under the  Indenture  at the request or  direction of any Holders of any
series of Debt  Securities  then  Outstanding  under the  Indenture,  unless the
Holders  shall have  offered to the Trustee  thereunder  reasonable  security or
indemnity.  The Holders of not less than a majority in  principal  amount of the
Outstanding  Debt  Securities  of any  series  (or of all Debt  Securities  then
Outstanding  under the  Indenture,  as the case may be) shall  have the right to
direct the time,  method and place of conducting  any  proceeding for any remedy
available to the Trustee, or of exercising any trust or power conferred upon the
Trustee.  However,  the Trustee may refuse to follow any  direction  which is in
conflict with any law or the  Indenture,  or which may be unduly  prejudicial to
the Holders of Debt Securities of the series not joining therein.

         Within  120 days after the close of each  fiscal  year,  the  Operating
Partnership  and Reckson  Associates  must deliver a  certificate  of an officer
certifying  to the  Trustee  whether or not the  officer  has  knowledge  of any
default under the Indenture and, if so,  specifying  each default and the nature
and status thereof.

MODIFICATION OF THE INDENTURE

         Modifications  and  amendments of the Indenture will be permitted to be
made  only with the  consent  of the  Holders  of not less  than a  majority  in
principal  amount of all  Outstanding  Debt  Securities or series of Outstanding
Debt Securities which are affected by the  modification or amendment;  provided,
however,  that no  modification  or  amendment  may,  without the consent of the
Holder of each Debt Security affected thereby:

         o   change the Stated Maturity of the principal of, or premium (if any)
             or any  installment of interest on, any Debt  Security,  reduce the
             principal  amount of, or the rate or amount of interest  on, or any
             premium payable on redemption of, any Debt Security,  or reduce the
             amount of principal of an Original  Issue  Discount  Security  that
             would be due and payable upon  declaration of  acceleration  of the
             maturity  thereof or would be provable in bankruptcy,  or adversely
             affect any right of repayment  of the holder of any Debt  Security,
             change the place of payment,  or the coin or currency,  for payment
             of principal of, premium,  if any, or interest on any Debt Security
             or impair the right to institute  suit for the  enforcement  of any
             payment on or with respect to any Debt Security;

         o   reduce the  above-stated  percentage of outstanding Debt Securities
             of any series necessary to modify or amend the Indenture,  to waive
             compliance with certain  provisions thereof or

                                       35
<PAGE>
             certain  defaults  and  consequences  thereunder  or to reduce  the
             quorum or voting requirements set forth in the Indenture;

         o   modify or affect in any manner adverse to the Holders the terms and
             conditions of the  obligations of Reckson  Associates in respect of
             the payment of principal (and premium,  if any) and interest on any
             Guaranteed Securities; or

         o   modify any of the  foregoing  provisions  or any of the  provisions
             relating  to  the  waiver  of  certain  past  defaults  or  certain
             covenants, except to increase the required percentage to effect the
             action or to  provide  that  certain  other  provisions  may not be
             modified  or waived  without  the consent of the Holder of the Debt
             Security.

         In  addition  to the  Operating  Partnership's  obligation  to pay  the
principal  of, and premium (if any) and  interest on, the Debt  Securities,  the
Indenture contains several other affirmative and negative covenants as described
under  "--Certain  Covenants."  None  of  the  Operating  Partnership,   Reckson
Associates and the Trustee may waive  compliance with the other covenants unless
the  Holders  of not less than a  majority  in  principal  amount of a series of
Outstanding Debt Securities consent to the waiver.

         Modifications  and  amendments of the Indenture will be permitted to be
made by the Operating  Partnership,  Reckson  Associates and the Trustee without
the consent of any Holder of Debt Securities for any of the following purposes:

         1.  to  evidence  the  succession  of another  Person to the  Operating
             Partnership as obligor or Reckson Associates as guarantor under the
             Indenture;

         2.  to add to the  covenants of the  Operating  Partnership  or Reckson
             Associates  for the  benefit of the Holders of all or any series of
             Debt  Securities or to surrender any right or power  conferred upon
             the Operating Partnership or Reckson Associates in the Indenture;

         3.  to add Events of Default  for the  benefit of the Holders of all or
             any series of Debt Securities;

         4.  to add or change any  provisions of the Indenture to facilitate the
             issuance of, or to liberalize  certain terms of, Debt Securities in
             bearer  form,  or to  permit or  facilitate  the  issuance  of Debt
             Securities in uncertificated  form, provided that this action shall
             not  adversely  affect  the  interests  of the  Holders of the Debt
             Securities of any series in any material respect;

         5.  to amend or supplement any  provisions of the  Indenture,  provided
             that no amendment or supplement shall  materially  adversely affect
             the  interests  of  the  Holders  of  any  Debt   Securities   then
             Outstanding;

         6.  to secure the Debt Securities;

                                       36
<PAGE>
         7.  to establish the form or terms of Debt Securities of any series;

         8.  to provide for the acceptance of appointment by a successor Trustee
             or facilitate the  administration of the trusts under the Indenture
             by more than one Trustee;

         9.  to cure any ambiguity,  defect or  inconsistency  in the Indenture,
             provided that this action shall not adversely  affect the interests
             of  Holders  of  Debt  Securities  of any  series  in any  material
             respect; or

         10. to supplement  any of the provisions of the Indenture to the extent
             necessary to permit or facilitate  defeasance  and discharge of any
             series of the Debt  Securities,  provided that the action shall not
             adversely   affect  the  interests  of  the  Holders  of  the  Debt
             Securities of any series in any material respect.

         In addition, with respect to Guaranteed Securities, without the consent
of any Holder of Debt Securities,  Reckson Associates,  or a subsidiary thereof,
may  directly  assume  the due and  punctual  payment of the  principal  of, any
premium and interest on all the  Guaranteed  Securities  and the  performance of
every  covenant of the Indenture on the part of the Operating  Partnership to be
performed or observed. Upon any assumption, Reckson Associates or the subsidiary
shall succeed to, and be substituted  for and may exercise every right and power
of, the Operating  Partnership  under the  Indenture  with the same effect as if
Reckson  Associates  or the  subsidiary  had been the  issuer of the  Guaranteed
Securities and the Operating  Partnership shall be released from all obligations
and covenants with respect to the Guaranteed Securities.  No assumption shall be
permitted  unless  Reckson  Associates  has  delivered  to  the  Trustee  (1) an
officers'  certificate and an opinion of counsel,  stating,  among other things,
that  the  Guarantee  and all  other  covenants  of  Reckson  Associates  in the
Indenture  remain in full force and  effect  and (2) an  opinion of  independent
counsel  that the  Holders of  Guaranteed  Securities  shall have no  materially
adverse United States federal tax  consequences  as a result of the  assumption,
and that, if any Debt Securities are then listed on the New York Stock Exchange,
that the Debt Securities shall not be delisted as a result of the assumption.

         In determining whether the Holders of the requisite principal amount of
Outstanding  Debt  Securities  of a  series  have  given  any  request,  demand,
authorization,  direction,  notice,  consent or waiver  thereunder  or whether a
quorum is present at a meeting of  Holders  of Debt  Securities,  the  Indenture
provides that:

         1.  the principal  amount of an Original Issue  Discount  Security that
             shall  be  deemed  to be  Outstanding  shall be the  amount  of the
             principal  thereof  that would be due and payable as of the date of
             the determination  upon declaration of acceleration of the maturity
             thereof;

         2.  the principal  amount of a Debt Security  denominated  in a foreign
             currency that shall be deemed  Outstanding shall be the U.S. dollar
             equivalent,  determined on the issue date for the Debt Security, of
             the principal amount (or, in the case of an Original Issue Discount
             Security,  the U.S. dollar equivalent on the issue date of the Debt
             Security of the amount determined as provided in (1) above);

                                       37
<PAGE>
         3.  the  principal  amount of an Indexed  Security that shall be deemed
             Outstanding  shall be the  principal  face  amount  of the  Indexed
             Security at  original  issuance,  unless  otherwise  provided  with
             respect to the Indexed Security pursuant to the Indenture; and

         4.  Debt  Securities  owned by the Operating  Partnership  or any other
             obligor upon the Debt  Securities or any affiliate of the Operating
             Partnership or of the other obligor shall be disregarded.

         The Indenture contains provisions for convening meetings of the Holders
of Debt Securities of a series.  A meeting will be permitted to be called at any
time by the Trustee,  and also,  upon  request,  by the  Operating  Partnership,
Reckson  Associates  (in respect of a series of  Guaranteed  Securities)  or the
Holders of at least 10% in principal  amount of the Outstanding  Debt Securities
of the  series,  in any case upon notice  given as  provided  in the  Indenture.
Except for any  consent  that must be given by the Holder of each Debt  Security
affected  by  certain  modifications  and  amendments  of  the  Indenture,   any
resolution  presented at a meeting or adjourned meeting duly reconvened at which
a quorum is present will be permitted to be adopted by the  affirmative  vote of
the Holders of a majority in principal amount of the Outstanding Debt Securities
of that  series;  provided,  however,  that,  except as referred  to above,  any
resolution  with  respect  to any  request,  demand,  authorization,  direction,
notice,  consent, waiver or other action that may be made, given or taken by the
Holders of a specified  percentage,  which is less than a majority, in principal
amount of the  Outstanding  Debt  Securities  of a series  may be  adopted  at a
meeting or adjourned meeting duly reconvened at which a quorum is present by the
affirmative vote of the Holders of the specified  percentage in principal amount
of the  Outstanding  Debt  Securities of that series.  Any resolution  passed or
decision  taken at any meeting of Holders of Debt  Securities of any series duly
held in  accordance  with the  Indenture  will be binding on all Holders of Debt
Securities  of  that  series.  The  quorum  at any  meeting  called  to  adopt a
resolution,   and  at  any  reconvened  meeting,  will  be  Persons  holding  or
representing a majority in principal  amount of the Outstanding  Debt Securities
of a series; provided, however, that if any action is to be taken at the meeting
with  respect  to a consent or waiver  which may be given by the  Holders of not
less than a specified  percentage in principal  amount of the  Outstanding  Debt
Securities  of a series,  the  Persons  holding or  representing  the  specified
percentage in principal  amount of the Outstanding Debt Securities of the series
will constitute a quorum.

         Notwithstanding the foregoing  provisions,  any action to be taken at a
meeting of Holders of Debt  Securities  of any series with respect to any action
that the Indenture expressly provides may be taken by the Holders of a specified
percentage  which is less than a majority in principal amount of the Outstanding
Debt  Securities  of a series  may be taken at a  meeting  at which a quorum  is
present  by the  affirmative  vote of  Holders of the  specified  percentage  in
principal amount of the Outstanding Debt Securities of the series.

DISCHARGE, DEFEASANCE AND COVENANT DEFEASANCE

         The Operating  Partnership may discharge certain obligations to Holders
of any series of Debt  Securities  that have not already  been  delivered to the
Trustee  for  cancellation  and that  either have become due and payable or will
become due and payable within one year (or scheduled for  redemption  within one
year)  by  irrevocably  depositing  with the  Trustee,  in  trust,  funds in the
currency  or  currencies,  currency  unit or  units  or  composite  currency  or
currencies in which the Debt  Securities are payable in an amount  sufficient to
pay the entire  indebtedness on the Debt Securities in respect of principal (and
premium, if

                                       38
<PAGE>
any) and interest to the date of the deposit (if the Debt Securities have become
due and payable) or to the Stated  Maturity or Redemption  Date, as the case may
be.

         The  Indenture   provides  that,   unless  these  provisions  are  made
inapplicable  to the Debt  Securities  of or within any series  pursuant  to the
Indenture,  the  Operating  Partnership  may elect  either  (a) to  defease  and
discharge  itself and Reckson  Associates (if the Debt Securities are Guaranteed
Securities)  from any and all  obligations  with respect to the Debt  Securities
(except  for  the  obligation  to pay  additional  amounts,  if  any,  upon  the
occurrence  of certain  events of tax,  assessment or  governmental  charge with
respect to payments on the Debt  Securities and the  obligations to register the
transfer or exchange of Debt  Securities,  to replace  temporary  or  mutilated,
destroyed,  lost or stolen Debt  Securities,  to maintain an office or agency in
respect  of the  Debt  Securities  and to hold  moneys  for  payment  in  trust)
("defeasance")  or (b) to release  itself and  Reckson  Associates  (if the Debt
Securities are Guaranteed Securities) from their obligations with respect to the
Debt  Securities  under  certain  sections  of  the  Indenture   (including  the
restrictions  described under "Certain  Covenants") and, if provided pursuant to
the Indenture,  their  obligations  with respect to any other covenant,  and any
omission to comply with the  obligations  shall not  constitute  a default or an
Event of Default with respect to the Debt Securities ("covenant defeasance"), in
either case upon the irrevocable deposit by the Operating Partnership or Reckson
Associates  with the  Trustee,  in  trust,  of an  amount,  in the  currency  or
currencies,  currency unit or units or composite currency or currencies in which
the Debt Securities are payable at Stated  Maturity,  or Government  Obligations
(as defined below), or both, applicable to the Debt Securities which through the
scheduled  payment of principal and interest in accordance with their terms will
provide money in an amount  sufficient to pay the principal of (and premium,  if
any) and  interest on the Debt  Securities,  and any  mandatory  sinking fund or
analogous payments thereon, on the scheduled due dates therefor.

         A trust  will only be  permitted  to be  established  if,  among  other
things,  the Operating  Partnership  or Reckson  Associates has delivered to the
Trustee an Opinion of Counsel (as specified in the Indenture) to the effect that
the Holders of the Debt Securities will not recognize  income,  gain or loss for
U.S.  federal  income tax  purposes  as a result of the  defeasance  or covenant
defeasance  and will be subject to U.S.  federal income tax on the same amounts,
in the same  manner  and at the same  times as would  have  been the case if the
defeasance or covenant defeasance had not occurred,  and the Opinion of Counsel,
in the case of  defeasance,  must  refer to and be  based  upon a ruling  of the
Internal Revenue Service or a change in applicable  United States federal income
tax law.

         "Government   Obligations"   means  securities  which  are  (1)  direct
obligations of the United States of America or the  government  which issued the
foreign  currency  in which  the Debt  Securities  of a  particular  series  are
payable,  for the  payment  of which its full faith and credit is pledged or (2)
obligations  of a person  controlled or supervised by and acting as an agency or
instrumentality  of the United States of America or the government  which issued
the foreign currency in which the Debt Securities of the series are payable, the
payment  of which is  unconditionally  guaranteed  as a full  faith  and  credit
obligation by the United States of America or other government, which, in either
case,  are not callable or redeemable at the option of the issuer  thereof,  and
shall also include a  depository  receipt  issued by a bank or trust  company as
custodian  with respect to any  Government  Obligation or a specific  payment of
interest on or principal of any Government  Obligation held by the custodian for
the account of the holder of a  depository  receipt,  provided  that  (except as
required by law) the custodian is not  authorized to make any deduction from the
amount payable to the holder of the depository  receipt from any amount received
by the custodian in respect of the Government Obligation or the specific payment
of  interest on or  principal  of the  Government  Obligation  evidenced  by the
depository receipt.

                                       39
<PAGE>
         Unless otherwise provided in the applicable prospectus  supplement,  if
after the Operating Partnership or Reckson Associates has deposited funds and/or
Government  Obligations to effect defeasance or covenant defeasance with respect
to Debt Securities of any series:

         (a) the Holder of a Debt  Security  of the series is  entitled  to, and
does,  elect  pursuant  to the  Indenture  or the terms of the Debt  Security to
receive  payment in a currency,  currency unit or composite  currency other than
that in which the deposit has been made in respect of the Debt Security, or

         (b) a  Conversion  Event (as  defined  below)  occurs in respect of the
currency,  currency  unit or  composite  currency  in which the deposit has been
made, the indebtedness  represented by the Debt Security shall be deemed to have
been,  and will be, fully  discharged  and satisfied  through the payment of the
principal of (and  premium,  if any) and  interest on the Debt  Security as they
become due out of the proceeds  yielded by converting the amount so deposited in
respect of the Debt  Security  into the  currency,  currency  unit or  composite
currency in which the Debt Security  becomes payable as a result of the election
or the Conversion Event based on the applicable market exchange rate.

         "Conversion Event" means the cessation of use of:

         o   a  currency,  currency  unit  or  composite  currency  both  by the
             government  of the country  which  issued the  currency and for the
             settlement  of  transactions  by a  central  bank or  other  public
             institutions of or within the international banking community or

         o   the euro both  within  the  European  Monetary  System  and for the
             settlement of transactions by public  institutions of or within the
             European Community.

         Unless otherwise provided in the applicable prospectus supplement,  all
payments of principal of (and premium, if any) and interest on any Debt Security
that is payable in a foreign  currency that ceases to be used by its  government
of issuance shall be made in U.S. dollars.

         In the event the Operating Partnership effects covenant defeasance with
respect to any Debt  Securities  and the Debt  Securities  are  declared due and
payable  because of the  occurrence of any Event of Default other than the Event
of Default  described in clause (d) under "Event of Default,  Notice and Waiver"
with  respect  to  sections  no  longer  applicable  to the Debt  Securities  or
described  in clause (h) under  "Events of  Default,  Notice  and  Waiver"  with
respect to any other  covenant as to which there has been  covenant  defeasance,
the amount in the  currency,  currency  unit or composite  currency in which the
Debt  Securities  are payable,  and  Government  Obligations on deposit with the
Trustee,  will be  sufficient  to pay amounts due on the Debt  Securities at the
time of their Stated  Maturity but may not be  sufficient  to pay amounts due on
the Debt Securities at the time of the acceleration  resulting from the Event of
Default.  However, the Operating Partnership and Reckson Associates (if the Debt
Securities are Guaranteed Securities) would remain liable to make payment of the
amounts due at the time of acceleration.

                                       40
<PAGE>
GOVERNING LAW

         The  Indenture and the Notes shall be governed by the laws of the State
of New York.

CONVERSION RIGHTS

         The terms and  conditions,  if any, upon which any Debt  Securities are
convertible  into debt  securities of the Operating  Partnership or exchangeable
for equity securities of Reckson  Associates will be set forth in the applicable
prospectus supplement.  The terms will include the number or principal amount of
securities  into which the debt securities are convertible or for which the debt
securities  are  exchangeable,  the  conversion or exchange  price (or manner of
calculation  thereof),  the  conversion  or exchange  period,  provisions  as to
whether  conversion or exchange will be at the option of the holders of the debt
securities,   Reckson  Associates  or  the  Operating  Partnership,  the  events
requiring an  adjustment of the  conversion or exchange  price (or the manner of
calculation  thereof) and any provisions affecting conversion or exchange in the
event of the redemption of the debt securities.

GLOBAL SECURITIES

         The Debt  Securities  of a series  may be issued in whole or in part in
the form of one or more global securities (the "Global Securities") that will be
deposited with, or on behalf of, a depositary (the  "Depositary")  identified in
the applicable  prospectus  supplement relating to the series. Global Securities
may be issued in either  registered  or bearer form and in either  temporary  or
permanent form. The specific terms of the depositary arrangement with respect to
a series of Debt  Securities  will be  described  in the  applicable  prospectus
supplement relating to the series.

                           DESCRIPTION OF COMMON STOCK

GENERAL

         The charter of Reckson Associates (the "Charter") provides that Reckson
Associates  may issue up to 100 million  shares of common stock,  $.01 par value
per share. In addition,  units of limited partnership  interest in the Operating
Partnership  may be redeemed  for cash or, at the option of Reckson  Associates,
common stock of Reckson Associates on a one-for-one basis. See also "Description
of  Preferred   Stock"  for a  discussion  of the  7-5/8%  Series A  Convertible
Cumulative  preferred stock and related units, as well as the convertible  units
issued by the Operating  Partnership in connection  with the  acquisition of the
Capelli  portfolio.  On January 21, 1999, there were 40,041,181 shares of common
stock outstanding.

         The  Board of  Directors  of  Reckson  Associates  has  authorized  the
issuance  of Class B  exchangeable  common  stock in  connection  with the Tower
transaction.  See "Reckson Associates and The Operating Partnership." The shares
of Class B common stock will be entitled to receive an annual  dividend of $2.24
per  share,  payable  quarterly,  for the first four full  quarters  immediately
following their issuance.  The cash dividend on the Class B common stock will be
subject to adjustment annually, beginning on the first anniversary of the end of
the quarter  following the issuance of the Class B common stock, by a percentage
equal to 70% of the cumulative  percentage change in Reckson Associates' FFO per
share above the FFO per share during the year prior to  issuance.  The shares of
Class B common  stock

                                       41
<PAGE>
will be  convertible  at any time,  at the option of the  holder,  into an equal
number of shares of common  stock of Reckson  Associates,  subject to  customary
antidilution  adjustments.  Reckson Associates, at its option, may redeem any or
all of the Class B common stock in exchange for an equal number of shares of its
common stock at any time following the four year,  six-month  anniversary of the
issuance of the Class B common  stock.  The Class B common  stock will rank pari
passu with Reckson Associates' existing common stock, including the common stock
offered hereby.

         All shares of common stock offered hereby have been duly authorized and
will be fully paid and nonassessable.  Subject to the preferential rights of any
other shares or series of stock and to the  provisions of the Charter  regarding
Excess Stock (as defined under  "Restrictions  on Ownership of Capital  Stock"),
holders of shares of common  stock  offered  hereby  will be entitled to receive
dividends on the stock if, as and when  authorized  and declared by the Board of
Directors of Reckson  Associates out of assets legally available therefor and to
share  ratably  in the  assets  of  Reckson  Associates  legally  available  for
distribution  to its  common  stockholders  in  the  event  of its  liquidation,
dissolution  or winding up after payment of or adequate  provision for all known
debts and liabilities of Reckson Associates.

         Subject to the provisions of the Charter  regarding Excess Stock,  each
outstanding share of Reckson Associates'  existing common stock and, if and when
issued,  the Class B common stock entitles the holder to one vote on all matters
submitted to a vote of stockholders,  including the election of directors,  and,
except as  provided  with  respect  to any other  class or series of stock,  the
holders of these shares will possess the  exclusive  voting  power.  There is no
cumulative voting in the election of directors,  which means that the holders of
a majority of the  outstanding  shares of Reckson  Associates'  existing  common
stock and,  if and when  issued,  the Class B common  stock can elect all of the
directors  then  standing for election and the holders of the  remaining  shares
will not be able to elect any directors.

         Holders  of shares  of common  stock  have no  preference,  conversion,
exchange,  sinking fund,  redemption or appraisal  rights and have no preemptive
rights to subscribe for any other  securities.  Subject to the provisions of the
Charter regarding Excess Stock, shares of common stock will have equal dividend,
liquidation and other rights.

CERTAIN PROVISIONS OF THE CHARTER

         Under the MGCL, a Maryland corporation generally cannot dissolve, amend
its charter,  merge,  sell all or substantially  all of its assets,  engage in a
share exchange or engage in similar  transactions outside the ordinary course of
business  unless approved by the  affirmative  vote of  stockholders  holding at
least  two-thirds  of the shares  entitled to vote on the matter unless a lesser
percentage (but not less than a majority of all of the votes entitled to be cast
on the matter) is set forth in the corporation's  charter.  The Charter does not
provide for a lesser percentage in these situations.  In addition, the Operating
Partnership's  partnership  agreement  provides  that for the  five-year  period
following the completion of the IPO (i.e.  through June 2, 2000),  the Operating
Partnership may not sell,  transfer or otherwise dispose of all or substantially
all of its assets or engage in any other similar transaction  (regardless of the
form of the  transaction)  without  the  consent  of the  holders  of 85% of all
outstanding limited partnership units.

         The Charter  authorizes the Board of Directors of Reckson Associates to
reclassify  any unissued  shares of common stock into other classes or series of
classes of capital  stock and to establish the number of shares in each class or
series and to set the preferences,  conversion and other rights,  voting powers,

                                       42
<PAGE>
restrictions,  limitations  and  restrictions  on ownership,  limitations  as to
dividends or other  distributions,  qualifications  and terms or  conditions  of
redemption for each class or series.

         The Board of Directors is divided into three classes of directors, each
class  constituting  approximately  one-third of the total number of  directors,
with  the  classes   serving   staggered   terms.  At  each  annual  meeting  of
stockholders,  the class of  directors  to be  elected  at the  meeting  will be
elected for a  three-year  term and the  directors in the other two classes will
continue in office. We believe that classified directors will help to assure the
continuity  and stability of the Board of Directors and our business  strategies
and policies as determined by the Board.  The use of a staggered board may delay
or defer a change in  control  of Reckson  Associates  or  removal of  incumbent
management.

RESTRICTIONS ON OWNERSHIP

         In order to  qualify  as a REIT  under the  Code,  not more than 50% in
value of the  outstanding  common  stock of  Reckson  Associates  may be  owned,
directly or indirectly,  by five or fewer  individuals  (as defined in the Code)
during the last half of a taxable year and the common stock must be beneficially
owned by 100 or more  persons  during at least 335 days of a taxable  year of 12
months (or during a  proportionate  part of a shorter  taxable year). To satisfy
the  above   ownership   requirements   and  certain  other   requirements   for
qualification  as  a  REIT,  the  Board  of  Directors  has  adopted,   and  the
stockholders prior to the IPO approved,  a provision in the Charter  restricting
the ownership or acquisition  of shares of common stock.  See  "Restrictions  on
Ownership of Capital Stock."

TRANSFER AGENT AND REGISTRAR

         The transfer agent and registrar for the common stock is American Stock
Transfer & Trust Company.

                         DESCRIPTION OF PREFERRED STOCK

GENERAL

         The Charter of Reckson Associates  provides that Reckson Associates may
issue up to 25 million shares of preferred  stock,  $.01 par value per share. On
October 31, 1998  there were  9,192,000  shares of 7-5/8%  Series A  Convertible
Cumulative  preferred  stock  outstanding.  Dividends  on the Series A Preferred
Stock  are  payable  quarterly  in  arrears  at an annual  rate of 7-5/8% of the
liquidation  preference  of $25 per  share.  The  Series  A  Preferred  Stock is
convertible  at any time at the  option of the holder at a  conversion  price of
$28.51  per  share  of  common   stock,   subject  to   adjustment   in  certain
circumstances.  On or after  April 13,  2003,  the shares of Series A  Preferred
Stock  will be  redeemable,  in whole  or in  part,  at the  option  of  Reckson
Associates.

         In  connection  with the  acquisition  of the Cappelli  portfolio,  the
Amended  and  Restated  Agreement  of  Limited   Partnership  of  the  Operating
Partnership was supplemented (the "Supplements") to establish a series of 25,000
preferred  units of limited  partnership  interest of the Operating  Partnership
designated  as Series B  preferred  units,  a series of 11,518  preferred  units
designated  as Series C preferred  units and a series of 6,000  preferred  units
designated as Series D preferred units.  Each of the Series B, C and D preferred
units have a liquidation  preference of $1,000 per unit.  Distributions  on each
Series B, C

                                       43
<PAGE>
and D preferred unit are payable in arrears  quarterly in an amount equal to the
greater of: (1) $17.50 or (2) the quarterly  distribution  attributable  to each
Series B, C and D preferred  unit if the unit was  converted  into common stock,
subject to a maximum increase of 5% of the distributions on the Series B, C or D
preferred units over the immediately preceding year. The distribution amount due
on all Series B, C or D preferred  units may be reduced  during any period which
certain  Cappelli  indebtedness  remains  subject  to a  prepayment  premium  or
prepayment  penalty.  Commencing  two years  after the  issuance  of each of the
Series B, C or D preferred  units,  the  distribution  amount may be adjusted to
reflect  increases or decreases in the  dividends on the common stock of Reckson
Associates.

         The  holders  of Series  B, C or D  preferred  units  have the right to
convert their preferred units into common stock of Reckson Associates at a price
per share of $32.51,  $29.39 or $29.12,  respectively.  The  holders of Series B
preferred  units  also have the  right to  convert  their  units  into  Series C
preferred  units,  at any time  through  April 21,  2000.  Each Series B, C or D
preferred unit is exchangeable,  at the option of its holder,  for shares of the
preferred stock of Reckson Associates with a liquidation preference equal to the
liquidation  preference  of the Series B, C or D preferred  units and  otherwise
with the same  terms as the  Series B, C or D  preferred  units  other  than the
conversion and exchange  rights  referred to above.  The Operating  Partnership,
with regard to any notice of an exchange,  may elect to redeem all of the Series
B, C or D preferred  units that are the subject of the  exchange  for cash in an
amount  equal to the stated  value of Series B, C or D preferred  units plus any
accrued distributions thereon.

         The  statements  made  hereunder  relating to the  preferred  stock are
summaries  of the material  terms  thereof and do not purport to be complete and
are  subject  to, and are  qualified  in their  entirety  by  reference  to, the
applicable  provisions  of the  Charter and Bylaws and any  applicable  articles
supplementary to the Charter designating terms of a series of preferred stock (a
"Designating Amendment").

         The  issuance  of  preferred  stock could  adversely  affect the voting
power, dividend rights and other rights of holders of common stock. Although the
Board of Directors has no intention at the present  time,  it could  establish a
series of  preferred  stock that  could,  depending  on the terms of the series,
delay,  defer or  prevent  a  transaction  or a change  in  control  of  Reckson
Associates  that might involve a premium price for the common stock or otherwise
be in the best  interest of the holders  thereof.  Management  believes that the
availability  of preferred  stock will provide us with increased  flexibility in
structuring  possible  future  financing and  acquisitions  and in meeting other
needs that might arise.

TERMS

         Subject to the  limitations  prescribed  by the  Charter,  the Board of
Directors is authorized to fix the number of shares  constituting each series of
preferred  stock and the  designations  and powers,  preferences  and  relative,
participating, optional or other special rights and qualifications,  limitations
or restrictions  thereof,  including the provisions as may be desired concerning
voting,  redemption,  dividends,  dissolution  or the  distribution  of  assets,
conversion  or  exchange,  and  other  subjects  or  matters  as may be fixed by
resolution of the Board of Directors.  The preferred stock will, when issued, be
fully paid and nonassessable and will have no preemptive rights.

         Reference is made to the prospectus  supplement  relating to the series
of preferred stock offered thereby for the specific terms thereof, including:

                                       44
<PAGE>
         o   The title and stated value of the preferred stock;

         o   The  number of  shares  of the  preferred  stock,  the  liquidation
             preference per share of the preferred  stock and the offering price
             of the preferred stock;

         o   The dividend rate(s), period(s) and/or payment date(s) or method(s)
             of calculation thereof applicable to the preferred stock;

         o   The  date  from  which  dividends  on  the  preferred  stock  shall
             accumulate, if applicable;

         o   The  procedures  for any auction and  remarketing,  if any, for the
             preferred stock;

         o   The provision for a sinking fund, if any, for the preferred stock;

         o   The provisions  for  redemption,  if  applicable,  of the preferred
             stock;

         o   Any listing of the preferred stock on any securities exchange;

         o   The terms and conditions,  if applicable,  upon which the preferred
             stock may or will be convertible  into our common stock,  including
             the conversion price or manner of calculation thereof;

         o   The relative  ranking and  preferences of the preferred stock as to
             dividend rights and rights upon liquidation, dissolution or winding
             up of the affairs of Reckson Associates;

         o   Any limitations on direct or beneficial  ownership and restrictions
             on  transfer,  in each case as may be  appropriate  to preserve the
             status of Reckson Associates as a REIT;

         o   A  discussion  of  material   federal  income  tax   considerations
             applicable to the preferred stock; and

         o   Any other  specific  terms,  preferences,  rights,  limitations  or
             restrictions of the preferred stock.

RANK

         Unless otherwise specified in the applicable prospectus supplement, the
preferred   stock  will,  with  respect  to  dividend  rights  and  rights  upon
liquidation, dissolution or winding up of Reckson Associates, rank:


                                       45
<PAGE>
         i.  senior to the common  stock and to all  classes or series of equity
             securities issued by Reckson  Associates the terms of which provide
             that the  equity  securities  shall  rank  junior to the  preferred
             stock;

         ii. on a parity with all classes or series of equity  securities issued
             by Reckson  Associates,  including  the Series A  preferred  stock,
             other than those referred to in clauses (i) and (iii); and

        iii. junior to all  classes  or series  of equity  securities  issued by
             Reckson  Associates  which the terms of the preferred stock provide
             will  rank  senior to it.  The term  "equity  securities"  does not
             include convertible debt securities.

DIVIDENDS

         Unless otherwise specified in the applicable prospectus supplement, the
preferred  stock will have the rights with respect to payment of  dividends  set
forth below.

         Holders of the  preferred  stock of each  series  will be  entitled  to
receive,  when,  as and if  declared  by  the  Board  of  Directors  of  Reckson
Associates,  out of assets of Reckson  Associates legally available for payment,
cash  dividends  in the  amounts  and on the  dates as will be set  forth in, or
pursuant  to, the  applicable  prospectus  supplement.  Each  dividend  shall be
payable  to  holders  of record as they  appear on the stock  transfer  books of
Reckson  Associates  on the  record  dates as  shall  be  fixed by the  Board of
Directors of Reckson Associates.

         Dividends  on any  series  of  preferred  stock  may be  cumulative  or
non-cumulative,  as provided in the applicable prospectus supplement. Dividends,
if  cumulative,  will be  cumulative  from and  after  the date set forth in the
applicable  prospectus  supplement.   If  the  Board  of  Directors  of  Reckson
Associates fails to declare a dividend payable on a dividend payment date on any
series of  preferred  stock for which  dividends  are  non-cumulative,  then the
holders  of the  series  of  preferred  stock  will  have no right to  receive a
dividend in respect of the related  dividend period and Reckson  Associates will
have no  obligation to pay the dividend  accrued for the period,  whether or not
dividends  on the series of preferred  stock are declared  payable on any future
dividend payment date.

         If preferred stock of any series is outstanding, no full dividends will
be  declared  or paid or set apart for  payment on any of the  capital  stock of
Reckson  Associates of any other series  ranking,  as to dividends,  on a parity
with or junior to the preferred stock of the series for any period unless:

         o   if the series of preferred  stock has a cumulative  dividend,  full
             cumulative  dividends have been or  contemporaneously  are declared
             and paid or declared and a sum sufficient  for the payment  thereof
             set apart for the  payment  for all past  dividend  periods and the
             then current dividend period or

         o   if the  series  of  preferred  stock  does  not  have a  cumulative
             dividend,  full dividends for the then current dividend period have
             been or  contemporaneously  are declared and paid or declared and a
             sum sufficient for the payment thereof set apart for the payment on
             the preferred stock of the series.

                                       46
<PAGE>
         When  dividends are not paid in full (or a sum  sufficient for the full
payment is not so set apart) upon  preferred  stock of any series and the shares
of any other series of preferred  stock ranking on a parity as to dividends with
the preferred stock of the series,  all dividends  declared upon preferred stock
of the series and any other series of preferred  stock ranking on a parity as to
dividends with the preferred stock shall be declared pro rata so that the amount
of dividends  declared per share of preferred  stock of the series and the other
series of  preferred  stock shall in all cases bear to each other the same ratio
that accrued  dividends per share on the  preferred  stock of the series and the
other series of preferred  stock  (which shall not include any  accumulation  in
respect of unpaid  dividends for prior dividend  periods if the preferred  stock
does not have a cumulative dividend) bear to each other. No interest,  or sum of
money in lieu of interest,  shall be payable in respect of any dividend  payment
or payments on preferred stock of the series which may be in arrears.

         Except as provided in the immediately  preceding paragraph,  unless (1)
if the series of preferred  stock has a  cumulative  dividend,  full  cumulative
dividends on the  preferred  stock of the series have been or  contemporaneously
are declared and paid or declared and a sum sufficient  for the payment  thereof
set  apart  for  payment  for all past  dividend  periods  and the then  current
dividend  period,  and (2) if the  series  of  preferred  stock  does not have a
cumulative  dividend,  full dividends on the preferred  stock of the series have
been or contemporaneously are declared and paid or declared and a sum sufficient
for the payment  thereof set apart for  payment  for the then  current  dividend
period,  no  dividends  (other than in shares of common  stock or other  capital
stock ranking  junior to the  preferred  stock of the series as to dividends and
upon  liquidation)  shall be  declared or paid or set aside for payment or other
distribution  shall be declared or made upon the common  stock,  or any other of
the capital stock of Reckson  Associates  ranking  junior to or on a parity with
the preferred stock of the series as to dividends or upon liquidation, nor shall
any shares of common stock,  or any other  capital  stock of Reckson  Associates
ranking  junior to or on a parity with the  preferred  stock of the series as to
dividends or upon liquidation, be redeemed,  purchased or otherwise acquired for
any consideration (or any moneys be paid to or made available for a sinking fund
for the redemption of any shares) by Reckson Associates except:

         (1) by  conversion  into or exchange for other capital stock of Reckson
Associates  ranking junior to the preferred  stock of the series as to dividends
and upon liquidation or

         (2)  redemption's  for the purpose of preserving  the status of Reckson
Associates as a REIT.

REDEMPTION

         If so provided in the applicable prospectus  supplement,  the preferred
stock will be subject to mandatory  redemption  or  redemption  at the option of
Reckson  Associates,  as a whole or in part, in each case upon the terms, at the
times and at the redemption prices set forth in the prospectus supplement.

         The prospectus  supplement relating to a series of preferred stock that
is subject to  mandatory  redemption  will  specify  the number of shares of the
preferred  stock that  Reckson  Associates  will redeem in each year  commencing
after a date to be specified,  at a redemption  price per share to be specified,
together with an amount equal to all  accumulated and unpaid  dividends  thereon
(which shall not, if the  preferred  stock does not have a cumulative  dividend,
include  any  accumulation  in respect of unpaid  dividends  for prior  dividend
periods) to the date of redemption.  The redemption price may be payable in cash
or other property, as specified in the applicable prospectus supplement.  If the
redemption  price for

                                       47
<PAGE>
preferred  stock of any  series is  payable  only from the net  proceeds  of the
issuance  of capital  stock of Reckson  Associates,  the terms of the  preferred
stock may  provide  that,  if no capital  stock shall have been issued or to the
extent the net proceeds  from any issuance are  insufficient  to pay in full the
aggregate redemption price then due, the preferred stock shall automatically and
mandatorily be converted into the applicable capital stock of Reckson Associates
pursuant  to  conversion  provisions  specified  in  the  applicable  prospectus
supplement.

         Notwithstanding  the  foregoing,  unless (1) if the series of preferred
stock has a cumulative dividend,  full cumulative dividends on all shares of any
series of preferred stock shall have been or contemporaneously  are declared and
paid or declared  and a sum  sufficient  for the  payment  thereof set apart for
payment for all past dividend periods and the then current dividend period,  and
(2) if the series of preferred stock does not have a cumulative  dividend,  full
dividends on the  preferred  stock of any series have been or  contemporaneously
are declared and paid or declared and a sum sufficient  for the payment  thereof
set apart for payment for the then  current  dividend  period,  no shares of any
series of preferred  stock shall be redeemed  unless all  outstanding  preferred
stock of the series is  simultaneously  redeemed;  provided,  however,  that the
foregoing  shall not prevent the purchase or acquisition  of preferred  stock of
the series to preserve the status of Reckson Associates as a REIT or pursuant to
a  purchase  or  exchange  offer  made  on the  same  terms  to  holders  of all
outstanding preferred stock of the series. In addition, unless (1) if the series
of preferred stock has a cumulative  dividend,  full cumulative dividends on all
outstanding   shares  of  any   series   of   preferred   stock   have  been  or
contemporaneously are declared and paid or declared and a sum sufficient for the
payment thereof set apart for payment for all past dividend periods and the then
current dividend period,  and (2) if the series of preferred stock does not have
a cumulative dividend,  full dividends on the preferred stock of any series have
been or contemporaneously are declared and paid or declared and a sum sufficient
for the payment  thereof set apart for  payment  for the then  current  dividend
period, Reckson Associates shall not purchase or otherwise acquire,  directly or
indirectly,  any shares of preferred  stock of the series  (except by conversion
into or exchange for capital stock of Reckson  Associates  ranking junior to the
preferred stock of the series as to dividends and upon  liquidation);  provided,
however,  that the foregoing  shall not prevent the purchase or  acquisition  of
preferred stock of the series to preserve the status of Reckson  Associates as a
REIT or  pursuant  to a  purchase  or  exchange  offer made on the same terms to
holders of all outstanding preferred stock of the series.

         If fewer than all of the  outstanding  shares of preferred stock of any
series  are to be  redeemed,  the  number  of  shares  to be  redeemed  will  be
determined  by Reckson  Associates  and the shares may be redeemed pro rata from
the  holders of record of the shares in  proportion  to the number of the shares
held or for which  redemption  is requested by the holder (with  adjustments  to
avoid  redemption  of  fractional  shares) or by lot or in any other  reasonable
manner.

         Notice of redemption  will be mailed at least 30 days but not more than
60 days before the redemption  date to each holder of record of preferred  stock
of any series to be redeemed at the address shown on the stock  transfer  books.
Each notice shall state:

         o   the redemption date;

         o   the  number  of shares  and  series  of the  preferred  stock to be
             redeemed;

                                       48
<PAGE>
         o   the redemption price;

         o   the place or places where  certificates for the preferred stock are
             to be surrendered for payment of the redemption price;

         o   that  dividends  on  the  shares  to  be  redeemed  will  cease  to
             accumulate on the redemption date; and

         o   the date upon which the holder's  conversion  rights, if any, as to
             the shares shall terminate.

         If fewer than all the shares of preferred stock of any series are to be
redeemed, the notice mailed to each holder thereof shall also specify the number
of shares of  preferred  stock to be  redeemed  from each  holder.  If notice of
redemption of any preferred  stock has been given and if the funds necessary for
redemption have been set aside by Reckson Associates in trust for the benefit of
the holders of any preferred stock so called for redemption, then from and after
the redemption  date dividends will cease to accumulate on the preferred  stock,
and all rights of the holders of the preferred stock will terminate,  except the
right to receive the redemption price.

LIQUIDATION PREFERENCE

         Upon any voluntary or involuntary  liquidation,  dissolution or winding
up of the affairs of Reckson Associates (referred to herein as a "liquidation"),
then,  before any  distribution  or payment  shall be made to the holders of any
common stock or any other class or series of capital stock of Reckson Associates
ranking  junior to the  preferred  stock of the  series in the  distribution  of
assets upon any  liquidation,  dissolution or winding up of Reckson  Associates,
the holders of the preferred stock shall be entitled to receive out of assets of
Reckson   Associates   legally   available  for   distribution  to  shareholders
liquidating  distributions in the amount of the liquidation preference per share
(set forth in the applicable prospectus supplement), plus an amount equal to all
dividends   accumulated   and  unpaid  thereon  (which  shall  not  include  any
accumulation  in respect of unpaid  dividends for prior dividend  periods if the
preferred stock does not have a cumulative dividend).  After payment of the full
amount of the liquidating  distributions to which they are entitled, the holders
of preferred stock will have no rights or claim to any remaining  assets. In the
event that,  upon any  voluntary  or  involuntary  liquidation,  dissolution  or
winding up, the available  assets of Reckson  Associates are insufficient to pay
the amount of the liquidating  distributions on all outstanding  preferred stock
of the  series  and the  corresponding  amounts  payable  on all shares of other
classes or series of capital  stock of  Reckson  Associates  ranking on a parity
with the preferred stock in the distribution of assets,  then the holders of the
preferred  stock and all other  classes or series of capital  stock  shall share
ratably in any  distribution  of assets in  proportion  to the full  liquidating
distributions to which they would otherwise be respectively entitled.

         The  consolidation  or merger of  Reckson  Associates  with or into any
other entity,  or the merger of another entity with or into Reckson  Associates,
or a statutory  share  exchange  by Reckson  Associates,  or the sale,  lease or
conveyance  of all or  substantially  all of the property or business of Reckson
Associates,  shall not be deemed to  constitute a  liquidation,  dissolution  or
winding up of Reckson Associates.

                                       49
<PAGE>
VOTING RIGHTS

         Holders of the preferred stock will not have any voting rights,  except
as set  forth  below or as  otherwise  from time to time  required  by law or as
indicated in the applicable prospectus supplement.

         Whenever dividends on any series of preferred stock shall be in arrears
for six or more quarterly  periods,  the holders of the preferred  stock (voting
separately  as a class with all other series of preferred  stock upon which like
voting rights have been conferred and are exercisable)  will be entitled to vote
for the election of two additional  directors of Reckson Associates at a special
meeting  called by the  holders of record of at least ten  percent  (10%) of any
series of  preferred  stock so in arrears,  unless the request is received  less
than 90 days before the date fixed for the next annual or special meeting of the
stockholders,  or at the  next  annual  meeting  of  stockholders,  and at  each
subsequent  annual  meeting  until (i) if the  series of  preferred  stock has a
cumulative dividend,  all dividends accumulated on the shares of preferred stock
for the past dividend  periods and the then current  dividend  period shall have
been fully paid or declared  and a sum  sufficient  for the payment  thereof set
aside for  payment  or (ii) if the  series of  preferred  stock  does not have a
cumulative  dividend,  four  quarterly  dividends  shall have been fully paid or
declared and a sum sufficient for the payment thereof set aside for payment.  In
these  cases,  the  entire  Board of  Directors  of Reckson  Associates  will be
increased by two directors.

         Unless provided otherwise for any series of preferred stock, so long as
any shares of the preferred stock remain  outstanding,  Reckson  Associates will
not,  without  the  affirmative  vote or  consent  of the  holders  of at  least
two-thirds  of the shares of the series of preferred  stock  outstanding  at the
time, given in person or by proxy, either in writing or at a meeting (the series
voting separately as a class):

         (1)  authorize or create,  or increase the  authorized or issued amount
of, any class or series of capital stock ranking  senior to the preferred  stock
with  respect  to  payment  of  dividends  or the  distribution  of assets  upon
liquidation,  dissolution or winding up of Reckson Associates, or reclassify any
authorized  capital stock of Reckson Associates into preferred stock, or create,
authorize or issue any obligation or security convertible into or evidencing the
right to purchase any stock; or

         (2)  amend,  alter or  repeal  the  provisions  of the  Charter  or the
Designating  Amendment  for the series of  preferred  stock,  whether by merger,
consolidation  or otherwise  (an  "Event"),  so as to  materially  and adversely
affect  any  right,  preference,  privilege  or  voting  power of the  series of
preferred stock or the holders thereof;

         provided,  however, with respect to the occurrence of any of the Events
set  forth in (2)  above,  so long as the  series  of  preferred  stock  remains
outstanding  with the terms thereof  materially  unchanged,  taking into account
that upon the occurrence of an Event Reckson Associates may not be the surviving
entity,  the  occurrence  of any Event  shall not be  deemed to  materially  and
adversely affect the rights, preferences, privileges or voting powers of holders
of the series of preferred stock; and provided,  further,  that (x) any increase
in the amount of the authorized  preferred  stock or the creation or issuance of
any other  series of  preferred  stock,  or (y) any  increase  in the  amount of
authorized  shares of the  series  of  preferred  stock or any  other  series of
preferred  stock,  in each  case  ranking  on a  parity  with or  junior  to the
preferred  stock of the series  with  respect to  payment  of  dividends  or the
distribution  of assets upon  liquidation,  dissolution or winding up of Reckson
Associates,  shall not be deemed to materially and adversely  affect the rights,
preferences, privileges or voting powers.

                                       50
<PAGE>
         The foregoing  voting  provisions will not apply if, at or prior to the
time when the act with respect to which the vote or consent  would  otherwise be
required shall be effected,  all  outstanding  shares of the series of preferred
stock  shall  have  been  converted,  redeemed  or  called  for  redemption  and
sufficient funds shall have been deposited in trust to effect the redemption.

CONVERSION RIGHTS

         The terms and  conditions,  if any,  upon which any series of preferred
stock is  convertible  into  shares  of  common  stock  will be set forth in the
applicable prospectus supplement. The terms will include the number of shares of
common  stock into  which the shares of  preferred  stock are  convertible,  the
conversion  price (or manner of calculation  thereof),  the  conversion  period,
provisions as to whether  conversion will be at the option of the holders of the
preferred stock of Reckson Associates, the events requiring an adjustment of the
conversion  price  and  provisions  affecting  conversion  in the  event  of the
redemption of the preferred stock.

SHAREHOLDER LIABILITY

         As  discussed  below under  "Description  of Common  Stock--  General,"
applicable  Maryland  law provides  that no  shareholder,  including  holders of
preferred  stock,  shall be personally  liable for the acts and  obligations  of
Reckson  Associates and that the funds and property of Reckson  Associates shall
be the only recourse for these acts or obligations.

RESTRICTIONS ON OWNERSHIP

         As discussed below under  "Restrictions on Ownership of Capital Stock,"
for Reckson Associates to qualify as a REIT under the Code, not more than 50% in
value of the  outstanding  capital  stock of  Reckson  Associates  may be owned,
directly or indirectly,  by five or fewer individuals (as defined in the Code to
include certain entities) during the last half of a taxable year. Therefore, the
Designating  Amendment for each series of preferred stock may contain provisions
restricting  the ownership and transfer of the preferred  stock.  The applicable
prospectus  supplement will specify any additional ownership limitation relating
to a series of preferred stock.

REGISTRAR AND TRANSFER AGENT

         Unless otherwise specified in the applicable prospectus supplement, the
Registrar  and Transfer  Agent for the  preferred  stock will be American  Stock
Transfer & Trust Company.

                        DESCRIPTION OF DEPOSITARY SHARES

GENERAL

         Reckson  Associates  may issue  receipts  ("Depositary  Receipts")  for
Depositary Shares, each of which will represent a fractional interest or a share
of a  particular  series of a class of  preferred  stock,  as  specified  in the
applicable prospectus  supplement.  Preferred stock of each series of each class
represented  by  Depositary  Shares will be deposited  under a separate  Deposit
Agreement (each, a "Deposit Agreement") among Reckson Associates, the depositary
named  therein  (the   depositary  or  its  successor,

                                       51
<PAGE>
the  "Preferred  Stock  Depositary")  and the  holders  from time to time of the
Depositary Receipts.  Subject to the terms of the Deposit Agreement,  each owner
of a Depositary  Receipt  will be  entitled,  in  proportion  to the  fractional
interest  of a share of the  particular  series  of a class of  preferred  stock
represented by the Depositary Shares evidenced by the Depositary Receipt, to all
the rights and preferences of the preferred stock  represented by the Depositary
Shares,  including  dividend,  voting,  conversion,  redemption and  liquidation
rights.

         The Depositary  Shares will be evidenced by Depositary  Receipts issued
pursuant to the applicable Deposit Agreement. Immediately following the issuance
and delivery of the preferred stock by Reckson Associates to the Preferred Stock
Depositary,  Reckson  Associates  will cause the Preferred  Stock  Depositary to
issue, on our behalf, the Depositary Receipts.  Copies of the applicable form of
Deposit Agreement and Depositary Receipt may be obtained from Reckson Associates
upon request.

DIVIDENDS AND OTHER DISTRIBUTIONS

         The Preferred  Stock  Depositary  will distribute all cash dividends or
other cash  distributions  received  in respect  of the  preferred  stock to the
record holders of the  Depositary  Receipts  evidencing  the related  Depositary
Shares in  proportion  to the  number of the  Depositary  Receipts  owned by the
holder,  subject to certain obligations of holders to file proofs,  certificates
and other  information  and to pay certain charges and expenses to the Preferred
Stock Depositary.

         In the event of a distribution  other than in cash, the Preferred Stock
Depositary  will  distribute  property  received by it to the record  holders of
Depositary Receipts entitled thereto,  subject to certain obligations of holders
to file proofs,  certificates  and other  information and to pay certain charges
and expenses to the  Preferred  Stock  Depositary,  unless the  Preferred  Stock
Depositary determines that it is not feasible to make the distribution, in which
case  the  Preferred  Stock   Depositary  may,  with  the  approval  of  Reckson
Associates,  sell the property and  distribute the net proceeds from the sale to
holders.

WITHDRAWAL OF SHARES

         Upon surrender of the Depositary Receipts at the corporate trust office
of the Preferred Stock  Depositary  (unless the related  Depositary  Shares have
previously been called for redemption),  the holders thereof will be entitled to
delivery at the office, to or upon the holder's order, of the number of whole or
fractional shares of preferred stock and any money or other property represented
by the  Depositary  Shares  evidenced  by the  Depositary  Receipts.  Holders of
Depositary  Receipts will be entitled to receive  whole or fractional  shares of
the related  preferred  stock on the basis of the proportion of preferred  stock
represented by each Depositary  Share as specified in the applicable  prospectus
supplement,  but holders of the preferred  stock will not thereafter be entitled
to receive Depositary Shares therefor.  If the Depositary  Receipts delivered by
the  holder  evidence a number of  Depositary  Shares in excess of the number of
Depositary  Shares  representing  the number of shares of preferred  stock to be
withdrawn, the Preferred Stock Depositary will deliver to the holder at the same
time a new Depositary Receipt evidencing the excess number of Depositary Shares.

                                       52
<PAGE>
REDEMPTION OF DEPOSITARY SHARES

         Whenever  Reckson  Associates  redeems  preferred  stock  held  by  the
Preferred Stock Depositary, the Preferred Stock Depositary will redeem as of the
same redemption date the number of Depositary Shares  representing the preferred
stock so redeemed,  provided  Reckson  Associates shall have paid in full to the
Preferred  Stock  Depositary the redemption  price of the preferred  stock to be
redeemed plus an amount equal to any accrued and unpaid dividends thereon to the
date fixed for  redemption.  The redemption  price per Depositary  Share will be
equal to the  redemption  price and any other  amounts  per share  payable  with
respect to the preferred stock. If less than all the Depositary Shares are to be
redeemed, the Depositary Shares to be redeemed will be selected by the Preferred
Stock Depositary by lot.

         After the date fixed for  redemption,  the Depositary  Shares so called
for redemption  will no longer be deemed to be outstanding and all rights of the
holders of the Depositary  Receipts  evidencing the Depositary  Shares so called
for redemption  will cease,  except the right to receive any moneys payable upon
redemption  and any  money  or  other  property  to  which  the  holders  of the
Depositary  Receipts were entitled upon redemption upon surrender thereof to the
Preferred Stock Depositary.

VOTING OF THE UNDERLYING PREFERRED SHARES

         Upon  receipt  of notice of any  meeting  at which the  holders  of the
preferred stock are entitled to vote, the Preferred  Stock  Depositary will mail
the information  contained in the notice of meeting to the record holders of the
Depositary  Receipts  evidencing  the  Depositary  Shares  which  represent  the
preferred stock. Each record holder of Depositary Receipts evidencing Depositary
Shares on the record  date  (which  will be the same date as the record date for
the preferred stock) will be entitled to instruct the Preferred Stock Depositary
as to the exercise of the voting  rights  pertaining  to the amount of preferred
stock  represented  by the  holder's  Depositary  Shares.  The  Preferred  Stock
Depositary will vote the amount of preferred stock represented by the Depositary
Shares  in  accordance  with  the  instructions,  and we will  agree to take all
reasonable  action  which  may  be  deemed  necessary  by  the  Preferred  Stock
Depositary  in order to enable  the  Preferred  Stock  Depositary  to do so. The
Preferred  Stock  Depositary  will  abstain  from voting the amount of preferred
stock  represented  by the  Depositary  Shares to the extent it does not receive
specific  instructions  from the holders of Depositary  Receipts  evidencing the
Depositary Shares.

LIQUIDATION PREFERENCE

         In the event of  liquidation,  dissolution  or  winding  up of  Reckson
Associates,  whether  voluntary  or  involuntary,  each  holder of a  Depositary
Receipt will be entitled to the fraction of the liquidation  preference accorded
each share of preferred stock  represented by the Depositary  Share evidenced by
the Depositary Receipt, as set forth in the applicable prospectus supplement.

CONVERSION OF PREFERRED SHARES

         The Depositary  Shares,  as such, are not convertible into common stock
or any other securities or property of Reckson Associates.  Nevertheless,  if so
specified in the  applicable  prospectus  supplement  relating to an offering of
Depositary Shares, the Depositary Receipts may be surrendered by holders thereof
to the Preferred  Stock  Depositary  with written  instructions to the Preferred
Stock  Depositary  to instruct  Reckson  Associates  to cause  conversion of the
preferred  stock  represented by the Depositary

                                       53
<PAGE>
Shares evidenced by Depositary Receipts into whole shares of common stock, other
preferred  stock of  Reckson  Associates  or other  shares of  capital  stock of
Reckson  Associates,  and Reckson  Associates  has agreed  that upon  receipt of
instructions  and any  amounts  payable  in respect  thereof,  it will cause the
conversion  thereof utilizing the same procedures as those provided for delivery
of preferred stock to effect the conversion.  If the Depositary Shares evidenced
by a  Depositary  Receipt  are to be  converted  in part  only,  one or more new
Depositary  Receipts  will  be  issued  for  any  Depositary  Shares  not  to be
converted.  No fractional shares of common stock will be issued upon conversion,
and if the conversion will result in a fractional share being issued,  an amount
will be paid in cash by Reckson  Associates equal to the value of the fractional
interest  based upon the closing  price of the common stock on the last business
day prior to the conversion.

AMENDMENT AND TERMINATION OF THE DEPOSIT AGREEMENT

         The form of Depositary  Receipt  evidencing the Depositary Shares which
represent the preferred stock and any provision of the Deposit  Agreement may at
any time be amended by agreement  between  Reckson  Associates and the Preferred
Stock  Depositary.  However,  any amendment that materially and adversely alters
the rights of the holders of Depositary  Receipts  will not be effective  unless
the amendment  has been approved by the existing  holders of at least a majority
of the Depositary Shares evidenced by the Depositary Receipts then outstanding.

         The Deposit Agreement may be terminated by Reckson  Associates upon not
less than 30 days' prior written notice to the Preferred Stock Depositary if (1)
the termination is to preserve the status of Reckson Associates as a REIT or (2)
a majority of each class of preferred stock affected by the termination consents
to the  termination,  whereupon the Preferred Stock  Depositary shall deliver or
make  available to each holder of  Depositary  Receipts,  upon  surrender of the
Depositary Receipts held by the holder, the number of whole or fractional shares
of preferred  stock as are  represented  by the Depositary  Shares  evidenced by
Depositary  Receipts.  In addition,  the Deposit  Agreement  will  automatically
terminate if (1) all outstanding Depositary Shares shall have been redeemed, (2)
there shall have been a final  distribution in respect of the related  preferred
stock in connection with any  liquidation,  dissolution or winding up of Reckson
Associates and the  distribution  shall have been  distributed to the holders of
Depositary  Receipts evidencing the Depositary Shares representing the preferred
stock or (iii) each related share of preferred  stock shall have been  converted
into  capital  stock of Reckson  Associates  not so  represented  by  Depositary
Shares.

CHARGES OF PREFERRED SHARES DEPOSITARY

         Reckson   Associates   will  pay  all  transfer  and  other  taxes  and
governmental charges arising solely from the existence of the Deposit Agreement.
In addition,  Reckson Associates will pay the fees and expenses of the Preferred
Stock  Depositary in  connection  with the  performance  of its duties under the
Deposit Agreement. However, holders of Depositary Receipts will pay the fees and
expenses of the  Preferred  Stock  Depositary  for any duties  requested  by the
holders to be performed which are outside of those expressly provided for in the
Deposit Agreement.

                                       54
<PAGE>
RESIGNATION AND REMOVAL OF DEPOSITARY

         The Preferred Stock  Depositary may resign at any time by delivering to
Reckson  Associates notice of its election to do so, and Reckson  Associates may
at any time remove the Preferred Stock Depositary, any resignation or removal to
take effect upon the appointment of a successor  Preferred Stock  Depositary.  A
successor  Preferred  Shares  Depositary must be appointed  within 60 days after
delivery  of the notice of  resignation  or removal  and must be a bank or trust
company  having its principal  office in the United States and having a combined
capital and surplus of at least $50,000,000.

MISCELLANEOUS

         The Preferred  Stock  Depositary  will forward to holders of Depositary
Receipts  any reports  and  communications  from  Reckson  Associates  which are
received by the Preferred Stock Depositary with respect to the related preferred
stock.

         Neither Reckson  Associates nor the Preferred Stock  Depositary will be
liable if the Preferred Stock Depositary is prevented from or delayed in, by law
or any  circumstances  beyond its control,  performing its obligations under the
Deposit Agreement. The obligations of Reckson Associates and the Preferred Stock
Depositary under the Deposit  Agreement will be limited to performing  specified
duties  thereunder  in good faith and without  negligence,  gross  negligence or
willful  misconduct,  and Reckson  Associates and the Preferred Stock Depositary
will not be obligated to prosecute or defend any legal  proceeding in respect of
any  Depositary  Receipts,  Depositary  Shares or  preferred  stock  represented
thereby unless satisfactory  indemnity is furnished.  Reckson Associates and the
Preferred Stock Depositary may rely on written advice of counsel or accountants,
or information  provided by persons  presenting the preferred stock  represented
thereby for deposit, holders of Depositary Receipts or other persons believed to
be competent to give  information,  and on documents  believed to be genuine and
signed by a proper party.

         If the Preferred Stock  Depositary  shall receive  conflicting  claims,
requests or  instructions  from any holders of Depositary  Receipts,  on the one
hand,  and from  Reckson  Associates,  on the other hand,  the  Preferred  Stock
Depositary shall be entitled to act on claims, requests or instructions received
from Reckson Associates.

                   RESTRICTIONS ON OWNERSHIP OF CAPITAL STOCK

EXCESS STOCK

         The Charter provides that Reckson Associates may issue up to 75 million
shares of  excess  stock,  par value  $.01 per  share  ("Excess  Stock").  For a
description of Excess Stock, see "--Restrictions on Ownership" below.

RESTRICTIONS ON OWNERSHIP

         In order for  Reckson  Associates  to qualify as a REIT under the Code,
among other things, not more than 50% in value of the outstanding  capital stock
of Reckson  Associates may be owned,  directly or  indirectly,  by five or fewer
individuals  (defined in the Code to include certain  entities)  during the last
half

                                       55
<PAGE>
of  a   taxable  year  (other  than   the   first   year)  (the  "Five  or Fewer
Requirement"), and the shares of capital stock must be beneficially owned by 100
or more persons  during at least 335 days of a taxable year of 12 months  (other
than the first year) or during a  proportionate  part of a shorter taxable year.
Pursuant to the Code,  common stock held by certain  types of  entities,  the as
pension  trusts  qualifying  under  Section  401(a) of the Code,  United  States
investment  companies  registered  under  the  Investment  Company  Act of 1940,
partnerships,  trusts and  corporations,  will be attributed  to the  beneficial
owners of the entities for purposes of the Five or Fewer Requirement  (i.e., the
beneficial  owners of the entities  will be counted as  shareholders  of Reckson
Associates).

         In order to protect Reckson  Associates  against the risk of losing its
status as a REIT due to a  concentration  of ownership among  stockholders,  the
Charter, subject to certain exceptions, provides that no stockholder may own, or
be deemed to own by virtue of the attribution  provisions of the Code, more than
9.0% (the "Ownership Limit") of the aggregate number or value of the outstanding
shares of common stock.  Reckson  Associates may also impose  limitations on the
ownership of preferred stock. See "Description of Preferred Stock - Restrictions
on Ownership."  Any transfer of shares of stock that would result in a violation
of the  Ownership  Limit or that  would  result in  disqualification  as a REIT,
including  any transfer  that results in shares of capital  stock being owned by
fewer than 100 persons or results in Reckson  Associates  being  "closely  held"
within the meaning of Section  856(h) of the Code,  shall be null and void,  and
the intended  transferee  will acquire no rights to the shares of capital stock.
The foregoing  restrictions on  transferability  and ownership will not apply if
the Board of Directors  determines that it is no longer in the best interests of
Reckson Associates to attempt to qualify,  or to continue to qualify, as a REIT.
The Board of Directors may, in its sole discretion, waive the Ownership Limit if
evidence  satisfactory  to the Board of  Directors  and tax counsel is presented
that the changes in  ownership  will not then or in the future  jeopardize  REIT
status and the Board of Directors  otherwise  decides that waiving the Ownership
Limit is in the best interests of Reckson Associates.

         Shares of capital stock owned, or deemed to be owned, or transferred to
a stockholder in excess of the Ownership Limit will  automatically  be converted
into shares of Excess  Stock that will be  transferred,  by operation of law, to
the  trustee  of a trust for the  exclusive  benefit  of one or more  charitable
organizations  described  in  Section  170(b)(1)(A)  and 170(c) of the Code (the
"Charitable  Beneficiary").  The  trustee of the trust will be deemed to own the
Excess Stock for the benefit of the  Charitable  Beneficiary  on the date of the
violative  transfer  to the  original  transferee-stockholder.  Any  dividend or
distribution paid to the original  transferee-stockholder  of Excess Stock prior
to our  discovery  that capital stock has been  transferred  in violation of the
provisions  of the  Charter  shall be repaid to the  trustee  upon  demand.  Any
dividend or  distribution  authorized and declared but unpaid shall be rescinded
as void ab initio with respect to the original  transferee-stockholder and shall
instead be paid to the  trustee of the trust for the  benefit of the  Charitable
Beneficiary.  Any vote cast by an original  transferee-stockholder  of shares of
capital stock constituting Excess Stock prior to the discovery by us that shares
of capital  stock have been  transferred  in violation of the  provisions of the
Charter shall be rescinded as void ab initio.  While the Excess Stock is held in
trust,  the  original  transferee-stockholder  will be deemed  to have  given an
irrevocable  proxy to the trustee to vote the  capital  stock for the benefit of
the Charitable  Beneficiary.  The trustee of the trust may transfer the interest
in the trust  representing the Excess Stock to any person whose ownership of the
shares of capital stock converted into Excess Stock would be permitted under the
Ownership  Limit.  If the  transfer  is made,  the  interest  of the  Charitable
Beneficiary shall terminate and the proceeds of the sale shall be payable to the
original  transferee-stockholder  and to the Charitable Beneficiary as described
herein. The original  transferee-stockholder shall receive the lesser of (1) the
price  paid by the  original  transferee-stockholder  for the  shares of capital
stock that were converted into

                                       56
<PAGE>
Excess Stock or, if the original  transferee-stockholder  did not give value for
the  shares  (e.g.,  the stock  was  received  through  a gift,  devise or other
transaction),  the average  closing price for the class of shares from which the
shares of capital  stock were  converted  for the ten trading  days  immediately
preceding the sale or gift,  and (2) the price  received by the trustee from the
sale or other  disposition  of the Excess  Stock held in trust.  The trustee may
reduce the amount payable to the original  transferee-stockholder  by the amount
of dividends and distributions relating to the shares of Excess Stock which have
been paid to the  original  transferee-stockholder  and are owed by the original
transferee-stockholder  to the  trustee.  Any  proceeds  in excess of the amount
payable to the original  transferee-stockholder  shall be paid by the trustee to
the Charitable  Beneficiary.  Any liquidation  distributions  relating to Excess
Stock  shall be  distributed  in the same manner as proceeds of a sale of Excess
Stock.  If the  foregoing  transfer  restrictions  are  determined to be void or
invalid by virtue of any legal decision, statute, rule or regulations,  then the
original  transferee-stockholder of any shares of Excess Stock may be deemed, at
the  option  of  Reckson  Associates,  to have  acted  as an agent  for  Reckson
Associates  in  acquiring  the shares of Excess  Stock and to hold the shares of
Excess Stock for Reckson Associates.

         In addition, Reckson Associates will have the right, for a period of 90
days during the time any shares of Excess  Stock are held in trust,  to purchase
all or any portion of the shares of Excess  Stock at the lesser of (i) the price
initially paid for the shares by the original transferee-stockholder,  or if the
original  transferee-stockholder  did not give value for the shares  (e.g.,  the
shares were received through a gift, devise or other  transaction),  the average
closing  price for the class of stock from which the shares of Excess Stock were
converted for the ten trading days  immediately  preceding the sale or gift, and
(ii) the average  closing  price for the class of stock from which the shares of
Excess Stock were converted for the ten trading days  immediately  preceding the
date Reckson  Associates elects to purchase the shares.  Reckson  Associates may
reduce the amount payable to the original  transferee-stockholder  by the amount
of dividends and distributions relating to the shares of Excess Stock which have
been paid to the  original  transferee-stockholder  and are owed by the original
transferee-stockholder  to the trustee. Reckson Associates may pay the amount of
the reductions to the trustee for the benefit of the Charitable Beneficiary. The
90-day  period  begins on the later  date of which  notice  is  received  of the
violative  transfer  if the  original  transferee-stockholder  gives  notice  to
Reckson Associates of the transfer or, if no notice is given, the date the Board
of Directors determines that a violative transfer has been made.

         These restrictions will not preclude settlement of transactions through
the New York Stock Exchange.

         All  certificates  representing  shares  of  stock  will  bear a legend
referring to the restrictions described above.

         Each  stockholder  shall upon demand be required to disclose to Reckson
Associates in writing any information  with respect to the direct,  indirect and
constructive  ownership of the capital stock of Reckson  Associates as the Board
of  Directors  deems  necessary  to  comply  with  the  provisions  of the  Code
applicable to REITs, to comply with the  requirements of any taxing authority or
governmental agency or to determine any compliance.

         The  Ownership  Limit may have the  effect of  delaying,  deferring  or
preventing  a change  in  control  of  Reckson  Associates  unless  the Board of
Directors  determines  that  maintenance of REIT status is no longer in the best
interests of Reckson Associates.

                                       57
<PAGE>
                             DESCRIPTION OF WARRANTS

         Reckson  Associates may issue Warrants for the purchase of common stock
or preferred  stock.  Warrants may be issued  independently or together with any
securities and may be attached to or separate from the  securities.  Each series
of Warrants will be issued under a separate warrant  agreement (each, a "Warrant
Agreement")  to be entered into between  Reckson  Associates and a warrant agent
specified  therein  ("Warrant  Agent").  The  Warrant  Agent will act solely for
Reckson  Associates in  connection  with the Warrants of the series and will not
assume any obligation or relationship of agency or trust for or with any holders
or beneficial owners of Warrants.

         The applicable prospectus supplement will describe the following terms,
where  applicable,  of the Warrants in respect of which this prospectus is being
delivered:

         o   the title of the Warrants;

         o   the aggregate number of the Warrants;

         o   the price or prices at which the Warrants will be issued;

         o   the  currencies in which the price or prices of the Warrants may be
             payable;

         o   the  designation,  amount and terms of the  Securities  purchasable
             upon exercise of the Warrants;

         o   the  designation  and terms of the other  Securities,  if any, with
             which the Warrants are issued and the number of the Warrants issued
             with each security;

         o   if  applicable,  the date on and after which the  Warrants  and the
             Securities  purchasable  upon  exercise  of the  Warrants  will  be
             separately transferable;

         o   the price or prices at which and  currency or  currencies  in which
             the  Securities  purchasable  upon  exercise of the Warrants may be
             purchased;

         o   the date on which the right to exercise the Warrants shall commence
             and the date on which the right shall expire;

         o   the  minimum  or  maximum  amount  of  the  Warrants  which  may be
             exercised at any one time;

         o   information with respect to book-entry procedures, if any;

         o   a discussion of material federal income tax considerations; and

         o   any  other  material  terms  of  the  Warrants,   including  terms,
             procedures and limitations relating to the exchange and exercise of
             the Warrants.

                                       58
<PAGE>
                        FEDERAL INCOME TAX CONSIDERATIONS

         Based on various  assumptions  and factual  representations  made by us
regarding  our  operations,  in the  opinion of Brown & Wood LLP,  our  counsel,
commencing with our taxable year ended December 31, 1995, Reckson Associates has
been organized in conformity with the requirements  for  qualification as a REIT
under the Code, and the proposed  method of operating  Reckson  Associates  will
enable it to meet the requirements for qualification and taxation as a REIT. The
qualification of Reckson Associates depends upon our ability to meet the various
requirements  imposed  under the Code through  actual  operations,  as discussed
below. Brown & Wood LLP will not review our operations,  and no assurance can be
given that actual operations will meet these requirements.  The opinion of Brown
& Wood LLP is not  binding on the IRS or any court.  The opinion of Brown & WOOD
LLP is  based  upon  existing  law,  IRS  regulations  and  currently  published
administrative positions of the IRS and judicial decisions, which are subject to
change either prospectively or retroactively.

         The provisions of the Code pertaining to REITs are highly technical and
complex. The following is a brief and general summary of certain provisions that
currently  govern Reckson  Associates and its  stockholders'  federal income tax
treatment.  For the particular provisions that govern Reckson Associates and its
stockholders'  federal income tax  treatment,  reference is made to Sections 856
through 860 of the Code and the regulations thereunder. The following summary is
qualified in its entirety by reference.

         Under the Code,  if certain  requirements  are met in a taxable year, a
REIT  generally will not be subject to federal income tax with respect to income
that it distributes to its stockholders.  If Reckson Associates fails to qualify
during  any  taxable  year as a  REIT,  unless  certain  relief  provisions  are
available,  it will be  subject to tax  (including  any  applicable  alternative
minimum tax) on its taxable income at regular corporate rates,  which could have
a material  adverse effect upon its  stockholders.  See "Risk  Factors-Risks  of
Failure to Qualify as a REIT."

         In any  year in which  Reckson  Associates  qualifies  to be taxed as a
REIT,  distributions  made to its  stockholders  out of current  or  accumulated
earnings and profits will be taxed to  stockholders  as ordinary  income  except
that  distributions  of net capital gains  designated  by Reckson  Associates as
capital gain  dividends  will be taxed as  long-term  capital gain income to the
stockholders.  To the extent that  distributions  exceed  current or accumulated
earnings and  profits,  they will  constitute  a return of capital,  rather than
dividend or capital gain income, and will reduce the basis for the stockholder's
common stock or preferred  stock with respect to which the  distribution is paid
or, to the extent that they  exceed the basis,  will be taxed in the same manner
as gain from the sale of that common  stock or  preferred  stock.  Beginning  in
1998,  Reckson  Associates may elect to retain  long-term  capital gains and pay
corporate-level  income tax on them and treat the retained  gains as if they had
been distributed to stockholders.  In this case, each stockholder  would include
in  income,  as  long-term   capital  gain,  its  proportionate   share  of  the
undistributed  gains and would be deemed to have paid its proportionate share of
the tax paid by Reckson Associates with respect thereto. In addition,  the basis
for a  stockholder's  common stock or preferred  stock would be increased by the
amount of the undistributed  long-term capital gain included in its income, less
the amount of the tax it is deemed to have paid with respect thereto.

         Investors  are urged to consult  their own tax advisors with respect to
the  appropriateness  of an investment in the securities offered hereby and with
respect to the tax  consequences  arising  under federal law and the laws of any
state,  municipality or other taxing  jurisdiction,  including tax  consequences

                                       59
<PAGE>
resulting from the investor's own tax  characteristics.  In particular,  foreign
investors should consult their own tax advisors  concerning the tax consequences
of an investment in Reckson  Associates,  including  the  possibility  of United
States income tax withholding on our distributions.

                              PLAN OF DISTRIBUTION

         Reckson   Associates  and  the  Operating   Partnership  may  sell  the
securities to one or more  underwriters  for public offering and sale by them or
may sell the securities to investors directly or through agents. Any underwriter
or agent involved in the offer and sale of the  securities  will be named in the
applicable prospectus supplement.

         Underwriters  may offer  and sell the  securities  at a fixed  price or
prices,  which may be changed, at prices related to the prevailing market prices
at the  time  of  sale  or at  negotiated  prices.  Reckson  Associates  and the
Operating Partnership also may, from time to time, authorize underwriters acting
as their agents to offer and sell the  securities  upon the terms and conditions
as are set forth in the applicable prospectus supplement. In connection with the
sale of  securities,  underwriters  may be deemed to have received  compensation
from Reckson Associates or the Operating Partnership in the form of underwriting
discounts or commissions  and may also receive  commissions  from  purchasers of
securities for whom they may act as agent.  Underwriters  may sell securities to
or  through  dealers,  and  dealers  may  receive  compensation  in the  form of
discounts,  concessions or commissions from the underwriters  and/or commissions
from the purchasers for whom they may act as agent.

         Any  underwriting  compensation  paid  by  Reckson  Associates  or  the
Operating  Partnership to underwriters or agents in connection with the offering
of  securities,  and any  discounts,  concessions  for  commissions  allowed  by
underwriters  to  participating  dealers,  will be set  forth in the  applicable
prospectus  supplement.  Underwriters,  dealers and agents  participating in the
distribution  of the  securities  may be  deemed  to be  underwriters,  and  any
discounts and  commissions  received by them and any profit  realized by them on
resale  of the  securities  may  be  deemed  to be  underwriting  discounts  and
commissions,  under the Securities Act. Underwriters,  dealers and agents may be
entitled,  under  agreements  entered  into  with  Reckson  Associates  and  the
Operating  Partnership,  to  indemnification  against  and  contribution  toward
certain civil liabilities, including liabilities under the Securities Act.

         Certain of the  underwriters  and their affiliates may be customers of,
engage in transactions  with, and perform services for,  Reckson  Associates and
the  Operating  Partnership  and its  subsidiaries  in the  ordinary  course  of
business.

                                  LEGAL MATTERS

         The  validity of the  issuance  of the  securities  offered  hereby and
certain legal matters described under "Federal Income Tax  Considerations"  will
be passed upon for Reckson  Associates and the Operating  Partnership by Brown &
Wood LLP, New York, New York.

                                       60
<PAGE>
                                     EXPERTS

         Ernst & Young LLP, independent auditors,  have audited the consolidated
financial  statements  and schedule of Reckson  Associates  Realty  Corp.  as of
December 31, 1997 and December 31, 1996 and for the years then ended and for the
period June 3, 1995 to December 31, 1995 and the combined  financial  statements
of the Reckson Group for the period  January 1, 1995 to June 2, 1995 included in
our Annual  Report on Form 10-K for the year ended  December 31,  1997;  and the
combined  statement of revenues and certain expenses of the New Jersey Portfolio
(as  defined  therein)  for the year  ended  December  31,  1996,  the  combined
statement  of revenues  and certain  expenses for the  Hauppauge  Portfolio  (as
defined  therein)  for the year ended  December  31, 1996 and the  statement  of
revenues  and certain  expenses of the  Uniondale  Office  Property  (as defined
therein), for the year ended December 31, 1996, appearing in Reckson Associates'
Form 8-K,  dated  February 18, 1997;  and the  statement of revenues and certain
expenses  of 710  Bridgeport  Avenue (as  defined  therein),  for the year ended
December  31, 1996 and the  statement  of revenues  and certain  expenses of the
Shorthills Office Center (as defined  therein),  for the year ended December 31,
1996  appearing in Reckson  Associates'  Form 8-K dated June 12,  1997;  and the
statement  of revenues  and  certain  expenses of Garden City Plaza for the year
ended  December  31,  1996,  appearing  in  Reckson  Associates'  Form 8-K dated
September 9, 1997,  and the  statement  of revenues and certain  expenses of the
Christiana  Office  Property  (as defined  therein)  for the year ended June 30,
1997, appearing in Reckson Associates' Form 8-K dated February 10, 1998, and the
statement of revenues and certain  expenses of the Stamford  Office Property (as
defined  therein) for the year ended  December  31,  1997,  appearing in Reckson
Associates'  Form 8-K dated March 24,  1998;  and the  statement of revenues and
certain expenses of the Cappelli Portfolio for the year ended December 31, 1997,
appearing in Reckson  Associates' Form 8-K dated April 6, 1998,  incorporated in
this  Registration  Statement  by  reference.  These  consolidated  and combined
financial statements are incorporated by reference in reliance on their reports,
given on their authority as experts in accounting and auditing.

         Ernst & Young LLP, independent auditors,  have audited the consolidated
financial statements and schedule of Reckson Operating  Partnership,  L.P. as of
December 31, 1997 and December 31, 1996 and for the years then ended and for the
period June 3, 1995 to December 31, 1995 and the combined  financial  statements
of Reckson Group for the period  January 1, 1995 to June 2, 1995 as set forth in
their report, which is included in this Registration Statement.  These financial
statements are included in reliance on their report, given on their authority as
experts in accounting and auditing.

                                       61
<PAGE>
                       RECKSON OPERATING PARTNERSHIP, L.P.
                                       AND
                                THE RECKSON GROUP

PAGE
- ----

Selected Financial Data.........................................................
Management's Discussion and Analysis of
     Financial Condition and Results of Operations..............................
CONSOLIDATED FINANCIAL STATEMENTS...............................................
Report of Independent Auditors..................................................
Consolidated Balance Sheets as of September 30, 1998
     (unaudited), December 31, 1997 and December 31, 1996 ......................
Consolidated  Statements of Income for the nine months ended
     September 30, 1998, and 1997 (unaudited), the years ended
     December 31, 1997, 1996 and for the period from
     June 3, 1995 to December 31, 1995 and the Combined
     Statement of Income for the period from January 1,
     1995 to June 2, 1995 ......................................................
Consolidated Statements of Partners' Capital for the
     nine months ended September 30, 1998 (unaudited),
     the years ended December 31, 1997, 1996 and for the
     period from June 3, 1995 to December 31, 1995 and
     the  Combined  Statement of Owners' (Deficit) for
     the period from January 1, 1995 to June 2, 1995 ...........................
Consolidated  Statements  of Cash Flows for the nine months
     ended  September 30, 1998, and 1997  (unaudited), 
     the years ended December 31, 1997,  1996 and
     for the period  from June 3, 1995 to December 31, 1995
     and the  Combined Statement of Cash Flows for the period
     January 1, 1995 to June 2, 1995 ...........................................
Notes to Consolidated Financial Statements......................................
Schedule III - Real Estate and Accumulated Depreciation.........................
PRO FORMA FINANCIAL STATEMENTS..................................................
Unaudited Pro Forma Combined Financial Statements of
     Metropolitan Partners .....................................................
Unaudited Pro Forma Combined Financial Statements of the
     Operating Partnership Assuming that Reckson Associates'
     Stockholders Do Not Approve the Share Issuance Proposal....................


                                       F-1


Selected Financial Data of Reckson OP

         The following  table sets forth  selected  financial and operating data
for Reckson OP and on a combined  historical  basis for Reckson OP's predecessor
entities  ("Reckson  Group").  The selected  operating and balance sheet data of
Reckson OP at and for the years ended  December  31, 1997 and  December 31, 1996
and at and for the period  from June 3, 1995 to December  31, 1995 and  selected
operating  data of the Reckson Group for the period from January 1, 1995 to June
2, 1995 and at and for the years ended  December  31, 1994 and December 31, 1993
have been derived from audited financial statements.  The selected operating and
balance  sheet data of Reckson OP at September  30, 1998 and for the nine months
ended September 30, 1998 and 1997 have been derived from the unaudited financial
statements  of  Reckson  OP. In the  opinion  of Reckson  OP's  management,  the
financial  data at and for the nine months ended  September 30, 1998 and for the
nine months  ended  September  30, 1997  include all  adjustments  necessary  to
present fairly the information set forth therein.

<PAGE>

<TABLE>
<CAPTION>
                                                     Reckson OP                                      Reckson Group
                        -----------------------------------------------------------------------------------------------------------
                          For the nine months      For the year ended        For the      For the period        For the year ended
                                ended                                        period
                        ------------------------------------------------------------------------- ---------------------------------
                        September   September    December    December     June 3, 1995    January 1, 1995       1994(1)    1993(1)
                        30, 1998    30, 1997     31, 1997    31, 1996     to December     to June 2, 1995(1)
                                                                          31, 1995(1)
                        -----------------------------------------------------------------------------------------------------------
                                                           (Dollars in thousands, except per share amounts)

<S>                    <C>        <C>          <C>          <C>          <C>                 <C>              <C>        <C>
Operating Data:
Revenues(2)              $192,924   $108,186     $153,348     $96,030      $38,455             $20,889          $56,931    $60,347
Total expenses            145,525     75,830      107,639      70,935       27,892              20,695           55,685     67,580
 Income (loss) before
  distribution to
  preferred unit holders,
  minority interests and
  extraordinary items      47,399     32,356       45,709      25,095       10,563                 194            1,246      (7,233)
Minority interests          1,938        724          920         915          246                  --              --          --
Extraordinary items--
 gain (loss)               (1,993)    (2,808)      (2,808)     (1,259)      (6,022)                 --            4,434      41,190
Preferred distributions     9,202         --           --          --           --                  --               --          --
Net income available to
 common unit holders       34,266     28,824       41,981      22,921        4,295                 194            5,680      33,957

Per Unit Data: (3)
Net income per common
 unit:
General Partner           $   .73    $   .74     $   1.06     $   .87(4)   $   .22(4)
Limited Partners'         $   .73    $   .75     $   1.03     $   .86(4)   $   .19(4)
Distributions per unit    $   .99    $   .93     $   1.24     $  1.19(4)   $   .67(4)
Weighted average
 common units
  outstanding:
General Partner           39,284,000     31,810,000     32,727,000      19,928,00(4)    14,678,00(4)
Limited Partners           7,715,000      6,970,000      7,016,000      6,503,000(4)    5,648,000(4)

Balance Sheet Data:
 (period end)
Real estate, before
 accumulated
 depreciation          $1,700,264   $793,762   $1,015,282    $519,504     $290,712                  --         $162,192          --
Total assets            1,772,237    852,195    1,113,105     543,391      242,540                  --          132,035          --
Mortgage notes payable    239,989    180,593      180,023     161,513       98,126                  --          180,286          --
Credit facility           443,250     33,000      210,250     108,500       40,000                  --              --           --
Senior unsecured notes    150,000    150,000      150,000          --           --                  --              --           --
Market value of equity  1,395,584  1,104,059    1,141,592     653,606      303,943                  --              --           --
Total market
 capitalization including
  debt                  2,209,980  1,454,573    1,668,800     921,423      426,798                  --              --

Other Data:
Funds from
 operations(5)            $72,030    $49,388      $69,619     $40,938      $17,190                  --              --           --
Ratio of
 earnings to fixed
  charges(6)               2.13x          -        2.78x       2.71x        2.71x             1.02x(7)      0.97(7)(8)  0.65x(7)(8)
Total square feet (at     20,661     11,662       13,645       8,800        5,430                4,529           4,529        4,529
 end of period)
Number of properties (at
 end of period)              202        136          155         110           81                   72              72           72
</TABLE>

(1)  Historical data includes data attributable to the Omni, a 575,000 square
     foot office building located in Reckson's Nassau West Corporate Center
     office park, and which is owned by Omni Partners, L.P., from its opening in
     1990 through December 20, 1993 (the date on which Omni Partners, L.P. was
     recapitalized and its financial statements were unconsolidated).
     Concurrently with Reckson's initial public offering, Reckson OP acquired a
     60% managing general partner interest in Omni Partners, L.P. and
     consolidated its financial statements.

(2)  Historical total revenues include construction revenue of $2,361 (Reckson
     Group January 1, 1995 to June 2, 1995), $8,175 (1994) and $2,811 (1993).

(3)  The earnings per unit amounts are based on the weighted average units
     outstanding for the period then ended.

(4)  Adjusted to reflect a two-for-one unit split effective on April 15,1997.

(5)  Reckson OP considers funds from operations to be an appropriate measure of
     the performance of an equity REIT. The White Paper on Funds from Operations
     approved by the Board of Governors of NAREIT in March 1995 defines funds
     from operations as net income (loss) (computed in accordance with generally
     accepted accounting principles), excluding gains (or losses) from debt
     restructuring and sales of property plus real estate related depreciation
     and amortization, and after adjustments for unconsolidated partnerships and
     joint venture companies. Reckson OP implemented this new method of
     calculation on January 1, 1996. Reckson OP computes funds from operations
     in accordance with the standards established by NAREIT, which may not be
     comparable to funds from operations reported by other REIT's that do not
     define the term in accordance with the current NAREIT definition or that
     interpret the current NAREIT definition differently than Reckson OP. Funds
     from operations does not represent cash generated from operating activities
     in accordance with generally accepted accounting principles and is not
     indicative of cash available to fund cash needs. Funds from operations
     should not be considered as an alternative to net income as an indicator of
     Reckson OP's operating performance or as an alternative to cash flow as a
     measure of liquidity.

(6)  The ratios of earnings to fixed charges were computed by dividing earnings
     by fixed charges. For this purpose, earnings consist of income from
     continuing operations before minority interests, fixed charges and
     preferred dividends. Fixed charges consist of interest expense (including
     interest costs capitalized) and the amortization of debt issuance costs
     plus preferred dividends.

(7)  Prior to completion of Reckson's initial public offering on June 2, 1995,
     Reckson OP's predecessors operated in a manner as to minimize net taxable
     income to their owners. The initial public offering and the related
     formation transactions permitted Reckson OP to deleverage its properties
     significantly, resulting in a significantly improved ratio of earnings to
     fixed charges.

(8)  The excess of fixed charges over earnings amounted to approximately $493
     and $10,105 for the years ended December 31, 1994 and 1993, respectively.

<PAGE>


<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

     The  following   discussion   should  be  read  in  conjunction   with  the
accompanying Consolidated Financial Statements of Reckson Operating Partnership,
L. P. (the "Operating Partnership") and the combined financial statements of the
Reckson Group and related notes.

         The Operating Partnership considers certain statements set forth herein
to be  forward-looking  statements  within the  meaning  of  Section  27A of the
Securities Act of 1933, as amended,  and Section 21E of the Securities  Exchange
Act  of  1934,  as  amended,   with  respect  to  the  Operating   Partnership's
expectations for future periods. Certain forward-looking statements,  including,
without   limitation,   statements   relating  to  the  timing  and  success  of
acquisitions,  the  financing of the  Operating  Partnership's  operations,  the
ability to lease  vacant  space and the  ability to renew of relet  space  under
expiring leases, involve certain risks and uncertainties. Although the Operating
Partnership  believes that the  expectations  reflected in such  forward-looking
statements  are based on reasonable  assumptions,  the actual results may differ
materially  from  those  set  forth in the  forward-looking  statements  and the
Operating  Partnership  can  give no  assurance  that  its  expectation  will be
achieved.  Certain  factors  that  might  cause  the  results  of the  Operating
Partnership to differ  materially from those  indicated by such  forward-looking
statements include,  among other factors,  general economic conditions,  general
real estate  industry  risks,  tenant  default and  bankruptcies,  loss of major
tenants,   the  impact  of  competition  and  acquisition,   redevelopment   and
development risks, the ability to finance business  opportunities and local real
estate  risks such as an  oversupply  of space or a reduction in demand for real
estate in the Operating  Partnership's real estate markets.  Consequently,  such
forward-looking  statements  should be  regarded  solely as  reflections  of the
Operating  Partnership's  current operating and development plans and estimates.
These  plans  and  estimates  are  subject  to  revisions  from  time to time as
additional  information  becomes  available,  and actual results may differ from
those indicated in the referenced statements.

Overview and Background

         The Reckson  Group (the"  Predecessor")  to Reckson  Associates  Realty
Corp.  (the  "Company"),  was engaged in the ownership,  management,  operation,
leasing and development of commercial real estate properties, principally office
and  industrial  buildings,  and also owned  certain  undeveloped  land  located
primarily  on  Long  Island,  New  York.  The  Operating  Partnership  commenced
operations on June 2, 1995 and is the successor to the operations of the Reckson
Group. The sole general partner in the Operating  Partnership,  the Company is a
self administered and self managed Real Estate Investment Trust ("REIT"). During
June 1995 the  Company  contributed  approximately  $162  million in cash to the
Operating  Partnership  in exchange for an approximate  73% general  partnership
interest.  As a result, the Operating Partnership owned or had an interest in 72
properties (including one joint venture property).

         At September 30, 1998,  the Operating  Partnership's  portfolio of real
estate properties  included 73 office buildings  containing  approximately  10.1
million square feet,  127 industrial  buildings  containing  approximately  10.6
million square feet and two retail properties  containing  approximately  20,000
square feet.

         Subsequent to June 2, 1995, the Operating  Partnership  has acquired or
contracted to acquire approximately $ 1.3 billion of Class A suburban office and
industrial  properties  encompassing  approximately  12.8  million  square  feet
located  in the New  York  City  Tri-State  Area of  Long  Island,  Westchester,
Southern  Connecticut  and Northern New Jersey.  In that regard,  the  Operating
Partnership  has  acquired 13 office  Properties  and 32  industrial  Properties
encompassing   approximately   2.1  million  and  2.5   million   square   feet,
respectively,  located  on  Long  Island  for an  aggregate  purchase  price  of
approximately  $300  million.  In  February  1996,  the  Operating   Partnership
established its  Westchester  Division with the acquisition of an eight building
935,000  square foot Class A office  portfolio  and  associated  management  and
construction  operations for an aggregate  purchase price of  approximately  $79
million.  Since its initial investment in Westchester the Operating  Partnership
has acquired 17 office properties encompassing  approximately 2.4 million square
feet and three industrial properties  encompassing  approximately 163,000 square
feet for an aggregate purchase price of approximately  $305 million.  In October
1996, the Operating  Partnership  established its Southern  Connecticut Division
with the purchase of Landmark Square, a six building office complex encompassing
approximately  800,000  square  feet  located in  Stamford,  Connecticut  for an
aggregate  purchase  price of  approximately  $77  million.  Since  its  initial
investment  in  Southern   Connecticut  the  Company  has  acquired  two  office
properties and one industrial property  encompassing  approximately  317,000 and
452,414 square feet,  respectively,  for a purchase price of  approximately  $89
million. In May 1997, the Operating  Partnership  acquired five Class A suburban
office  properties  encompassing  approximately  496,000  square feet located in
Northern  New Jersey for an  aggregate  purchase  price of  approximately  $56.9
million and, in connection with this  acquisition,  established its Northern New
Jersey  Division.  Since its  initial  investment  in  Northern  New  Jersey the
Operating   Partnership   has   acquired  12  office   properties   encompassing
approximately   1.5  million  square  feet  and  seven   industrial   properties
encompassing  approximately  1.1 million  square feet for an aggregate  purchase
price of approximately $232 million. Additionally, the Operating Partnership has
<PAGE>

invested approximately $12 million for approximately 81 acres of land located in
Long Island, approximately 39 acres of land located in Westchester and 668 acres
of land located in New Jersey which allows for  approximately 7.7 million square
feet of future development opportunities. In addition, the Operating Partnership
has  invested  approximately  $47.3 million  in  certain  mortgage  indebtedness
encumbering  four  Class  A  office  properties  on  Long  Island,  encompassing
approximately  577,000  square  feet,  a 400 acre parcel of land  located in New
Jersey  and in a note  receivable  secured  by a  partnership  interest  in Omni
Partners, L. P., owner of a 575,000 square foot, class A office property located
in Uniondale,  New York. In October 1997, the Operating Partnership entered into
an agreement to invest up to $150 million in the Morris Companies,  a New Jersey
developer and owner of "Big Box"  warehouse  facilities.  The Morris  Companies'
properties  include  23  industrial  buildings  encompassing  approximately  4.0
million square feet. In connection  with the  transaction  the Morris  Companies
contributed 100% of their interests in certain industrial  properties to Reckson
Morris  Operating   Partnership,   L.  P.  ("RMI")  in  exchange  for  operating
partnership  units in RMI. As of September 30, 1998,  the Operating  Partnership
has invested  approximately  $93.4 million for an approximate  76.4% controlling
interest in RMI.

         During  1997,  the Company  formed  Reckson  Service  Industries,  Inc.
("RSI") and Reckson  Strategic  Venture  Partners,  LLC ("RSVP").  The Operating
Partnership owned a 95% non voting common stock interest in RSI through June 10,
1998. On June 11, 1998,  the Operating  Partnership  distributed  its 95% common
stock interest in RSI of approximately $3 million to its partners. Additionally,
during June 1998, the Operating  Partnership  established a credit facility with
RSI (the"RSI  Facility") in the amount of $100 million for RSI's service  sector
operations  and other general  corporate  purposes.  In addition,  the Operating
Partnership  has approved the funding of  investments of up to $100 million with
or in RSVP  (the  "RSVP  Commitment"),  through  RSVP-controlled  joint  venture
REIT-qualified  investments  or advances  made to RSI under terms similar to the
RSI  Facility.  As of September 30, 1998,  approximately  $16.7 million had been
invested  through the RSVP  Commitment,  of which $10.1 million  represents RSVP
controlled joint venture investments and $6.6 million represents advances to RSI
under the RSVP Commitment. Such amounts have been included in investment in real
estate  joint   ventures  and   investments   in  and  advances  to  affiliates,
respectively,  on the Operating  Partnership's  balance sheet. RSI serves as the
managing  member of RSVP.  RSI invests in  operating  companies  that  generally
provide commercial services to properties owned by the Operating Partnership and
its  tenants  and third  parties.  RSVP was  formed  to  provide  the  Operating
Partnership  with a research and  development  vehicle to invest in  alternative
real  estate  sectors.  RSVP  invests  primarily  in real estate and real estate
related operating  companies  generally  outside of the Operating  Partnership's
core office and  industrial  focus.  RSVP's  strategy is to identify and acquire
interests in established entrepreneurial enterprises with experienced management
teams in market  sectors  which are in the early stages of their growth cycle or
offer unique circumstances for attractive  investments as well as a platform for
future growth.

         The  Operating  Partnership  and RSI have entered into an  intercompany
agreement (the "Reckson Intercompany Agreement") to formalize their relationship
and to limit conflicts of interest.  Under the Reckson  Intercompany  Agreement,
RSI granted the Operating  Partnership a right of first  opportunity to make any
REIT  -qualified  investment  that becomes  available to RSI. In addition,  if a
REIT-qualified  investment opportunity becomes available to an affiliate of RSI,
including RSVP, the Reckson  Intercompany  Agreement  requires such affiliate to
allow the Operating Partnership to participate in such opportunity to the extent
of RSI's interest.

        Under the Reckson  Intercompany  Agreement,  the Operating  Partnership
granted RSI a right of first opportunity to provide  commercial  services to the
Operating  Partnership  and  its  tenants.  RSI  will  provide  services  to the
Operating  Partnership  at rates and on terms as  attractive  as either the best
available for comparable services in the market or those offered by RSI to third
parties.  In addition,  the  Operating  Partnership  will give RSI access to its
tenants with respect to commercial services that may be provided to such tenants
and, under the Reckson  Intercompany  Agreement,  subject to certain conditions,
the  Operating  Partnership  granted RSI a right of first  refusal to become the
lessee  of any  real  property  acquired  by the  Operating  Partnership  if the
Operating Partnership determines that, consistent with the Company's status as a
REIT, it is required to enter into a "master" lease agreement.

         On  December  8,  1998,   the  Company,   the  Operating   Partnership,
Metropolitan    Partners,    LLC,   a   Delaware   limited   liability   company
("Metropolitan") and Tower Realty Trust Inc., a Maryland corporation  ("Tower"),
executed  a  merger  agreement  pursuant  to which  Tower  will be  merged  into
Metropolitan,  with  Metropolitan  surviving the merger.  Concurrently  with the
merger,  the  Tower  operating  partnership  will  be  merged  with  and  into a
subsidiary of Metropolitan.  The  consideration to be issued in the mergers will
be  comprised  of (i) 25% cash and (ii) 75% of shares of the  Company's  Class B
exchangeable common stock, or in certain  circumstances  described below, shares
of such Class B common stock and unsecured  notes of the Operating  Partnership.
The  Operating  Partnership  controls  Metropolitan  and owns 100% of the common
equity  interests,  while Crescent Real Estate  Equities  Company,  a Texas real
estate  investment  trust  ("Crescent"),  owns a  preferred  equity  interest in
Metropolitan.  The  merger  agreement  replaces  a  previously  existing  merger
agreement  among  Reckson,  Crescent,  Metropolitan  and Tower  relating  to the
acquisition  by  Metropolitan,  which  at that  time was a 50/50  joint  venture
between the Operating Partnership and Crescent.

         Pursuant  to the terms of the  merger  agreement,  holders of shares of
outstanding common stock of Tower, and outstanding units of 

<PAGE>
limited  partnership  interest of the Tower operating  partnership will have the
option to elect to receive  cash or shares of Class B common  stock,  subject to
proration. Under the terms of the transaction, Metropolitan will effectively pay
for each  share of Tower  common  stock  and each  unit of  limited  partnership
interest of the Tower operating partnership: (i) $5.75 (in cash) and (ii) 0.6273
of a share of Class B common  stock.  The  shares  of Class B common  stock  are
entitled  to receive an initial  annual  dividend  of $2.24 per share,  which is
subject to adjustment annually. The Company may redeem any or all of the Class B
common stock in exchange for an equal number of shares of the  Company's  common
stock at any time following the four year, six month anniversary of the issuance
of Class B common stock. It is anticipated that the Company's Board of Directors
will recommend to the Company's stockholders the approval of a proposal to issue
a number of shares  of Class B Common  Stock  equal to 75% of the sum of (i) the
number of  outstanding  shares of the Tower  common stock and (ii) the number of
units of limited  partnership  interest of the Tower operating  partnership,  in
each case, at the effective time of the mergers.  If the Company's  stockholders
do not approve the issuance of the Class B common stock as proposed,  the merger
agreement provides that approximately one-third of the consideration that was to
be paid in the form of Class B common stock will be replaced by senior unsecured
notes of the Operating  Partnership,  which notes will bear interest at the rate
of 7% per annum and have a term of ten  years.  In  addition,  if the  Company's
stockholders do not approve the issuance of Class B common stock as proposed and
the Company's  Board of Directors does not recommend,  or withdraws or amends or
modifies  in any  material  respect  its  recommendation  for,  approval of such
proposal,  then the total principal amount of notes to be issued and distributed
in the merger will be increased by $15 million.

         Simultaneously with the execution of the merger agreement, Metropolitan
purchased  from Tower  approximately  2.2 million shares of Series A convertible
preferred stock of Tower, for an aggregate purchase price of $40 million. If the
merger agreement is not consummated and a court of competent jurisdiction issues
a final,  non-appealable  judgment determining that the Company and Metropolitan
are obligated to consummate  the merger but have failed to do so, or determining
that the Company and Metropolitan failed to use their reasonable best efforts to
take all actions necessary to cause certain closing  conditions to be satisfied,
Metropolitan  is  obligated  to  return to Tower $30  million  of such  Series A
preferred stock.

         In  connection  with the new  merger  agreement,  Tower,  the  Company,
Crescent and Metropolitan have exchanged mutual releases for any claims relating
to the previous merger agreement.

         On August 27, 1998 the Operating Partnership announced the formation of
a  joint  venture  with  RSVP  and  the  Dominion  Group,   an   Oklahoma-based,
privately-owned group of companies that focuses on the development,  acquisition
and  ownership  of  government   occupied  office   buildings  and  correctional
facilities.  The new venture,  Dominion Properties LLC (the "Venture"), is owned
by Dominion Venture Group LLC, and by a subsidiary of the Operating Partnership.
The  Venture  will engage  primarily  in  acquiring,  developing  and/or  owning
government-occupied   office  buildings  and  privately  operated   correctional
facilities.  Under the Venture's  operating  agreement,  RSVP is to invest up to
$100 million,  some of which may be invested by the Operating  Partnership ( the
"RSVP Capital").  The initial contribution of RSVP Capital was approximately $39
million of which approximately $10.1 million was invested by a subsidiary of the
Operating Partnership. The Operating Partnership's subsidiary funded its capital
contribution through the RSVP Commitment. In addition, the Operating Partnership
advanced  approximately  $2.9 million to RSI through the RSVP Commitment for its
investment in the joint venture.

         The market capitalization of the Operating Partnership at September 30,
1998  was  approximately  $2.2  billion.  The  Operating   Partnership's  market
capitalization  is calculated based on the value of the Operating  Partnership's
common units (which, for this purpose, is assumed to be the same per unit as the
value of a share of the  Company's  common  stock) and the stated  values of the
Operating  Partnership's  preferred units and the $814.4 million  (including its
share of joint  venture  debt and net of minority  partners'  interest)  of debt
outstanding  at September  30, 1998. As a result,  the  Operating  Partnership's
total debt to total market  capitalization  ratio at September  30, 1998 equaled
approximately 36.9%.

Results of Operations

Nine Months Ended September 30, 1998 Compared to Nine Months Ended September 30,
1997:

         The Operating  Partnership's  total revenues increased by $84.7 million
or 78.3% for the nine months  ended  September  30, 1998 as compared to the 1997
period.  The  growth in total  revenues  is  substantially  attributable  to the
Operating  Partnership's  acquisition of 92 properties comprising  approximately
11.9 million square feet. Property operating revenues,  which include base rents
and  tenant  escalations  and  reimbursements  ("Property  Operating  Revenues")
increased by $81.7 million or 80.2% for the nine months ended September 30, 1998
as compared to the 1997 period. The 1998 increase in Property Operating Revenues
is  comprised  of $1.9  million  attributable  to  increases in rental rates and
changes  in  occupancies  and $79.8  million  attributable  to  acquisitions  of
properties.  The remaining  balance of the increase in total revenues in 1998 is
primarily  attributable  to  interest  income  on  the  Operating  Partnership's
investments in mortgage notes and notes receivable.  The Operating Partnership's
base rent was increased


<PAGE>
by the impact of the straight-line  rent adjustment by $5.7 million for the nine
months ended September 30, 1998 as compared to $3.5 million for the 1997 period.

         Property  operating  expenses,  real  estate  taxes  and  ground  rents
("Property  Expenses")  increased  by $26.1  million for the nine  months  ended
September 30, 1998 as compared to the 1997 period. These increases are primarily
due to the  acquisition  of  properties.  Gross  operating  margins  (defined as
Property  Operating  Revenues less Property  Expenses,  taken as a percentage of
Property   Operating   Revenues)  for  1998  and  1997  were  66.0%  and  64.3%,
respectively.  The  increase  in  gross  operating  margins  reflects  increases
realized in rental rates, the Operating Partnership's ability to realize certain
operating efficiencies as a result of operating a larger portfolio of properties
with a  concentration  of  properties in office and  industrial  parks or in its
established  sub-markets  and  increased  ownership  of  net  leased  properties
including the impact of the RMI properties.

         Marketing,  general  and  administrative  expenses  increased  by  $4.5
million for the nine  months  ended  September  30, 1998 as compared to the 1997
period.  The increase is due to the increased  costs of managing the acquisition
properties, the costs of opening the Operating Partnership's Northern New Jersey
division,  costs  associated  with the  management  of the RMI  assets,  and the
increase in corporate  management and  administrative  costs associated with the
growth of the  Operating  Partnership.  Marketing,  general  and  administrative
expenses as a percentage  of total  revenues were 5.4% for the nine months ended
September 30, 1998 as compared to 5.6% for the 1997 period.

         Interest expense  increased by $ 20.1 million for the nine months ended
September 30, 1998 as compared to the 1997 period.  The increase is attributable
to an increase in mortgage  debt  including the  refinancing  of the Omni in the
amount of $58 million in August 1997,  the  assumption  of  approximately  $14.8
million of mortgage indebtedness in connection with the Operating  Partnership's
investment  in RMI, the  assumption of  approximately  $45.1 million of mortgage
indebtedness  in  connection  with  the  Cappelli  acquisition,  increased  cost
attributable  to an increased  average  balance on the  Operating  Partnership's
credit  facilities and interest on the Operating  partnership's  $150 million of
senior  unsecured notes (the "Senior  Unsecured  Notes").  The weighted  average
balance outstanding on the Operating  Partnership's credit facilities was $348.0
million  for the nine  months  ended  September  30,  1998 as compared to $102.2
million for the 1997 period.

         An  extraordinary  item  resulted in a $2.0  million  loss for the nine
months ended September 30, 1998. The extraordinary  item was attributable to the
write off of  certain  deferred  loan  costs  incurred  in  connection  with the
Operating  Partnership's  secured  credit  facilities  which were  substantially
modified and restated in July 1998.

Comparisons  for the Years Ended December 31, 1997 to 1996 and December 31, 1996
to 1995:

         For discussion  purposes,  the results of operations for the year ended
December 31, 1995 combine the operating  results of the  Predecessor  (excluding
results of properties  not  transferred  to the Operating  Partnership)  for the
period January 1, 1995 to June 2, 1995.

         The Operating  Partnership's  total revenues increased by $57.3 million
or 60% from 1996 to 1997 and $36.7 million or 62% from 1995 to 1996.  The growth
in total revenues is substantially  attributable to the Operating  Partnership's
acquisition of 46 properties comprising approximately 4.9 million square feet in
1997 and 29 properties comprising  approximately 3.3 million square feet in 1996
and  nine  properties  comprising  approximately  900,000  square  feet in 1995.
Property Operating  Revenues,  increased by $51 million or 55% from 1996 to 1997
and by $35.6  million or 62% from 1995 to 1996.  The 1997  increase  in Property
Operating  Revenues is comprised of $2.1  million  attributable  to increases in
rental  rates and  changes in  occupancies  and $48.9  million  attributable  to
acquisitions of properties.  The 1996 increase in Property Operating Revenues is
comprised of $6.6 million  attributable to increases in rental rates and changes
in occupancies and $29 million  attributable to acquisitions of properties.  The
remaining  balance  of the  increase  in  total  revenues  in 1997 is  primarily
attributable  to interest income on the Operating  Partnership's  investments in
mortgage notes and notes  receivable.  The increase from 1996 to 1997 was offset
by a decrease in the equity in earnings of service  companies as a result of the
management and  construction  companies  focusing most of their resources on the
Operating  Partnership's core portfolio and redevelopment  opportunities  rather
than third party services.  The Operating Partnership base rent was increased by
the impact of the  straight-line  rent  adjustment by $4.5 million in 1997, $3.8
million in 1996 and $2.8 million in 1995.

         Property Expenses   increased by $16.8 million from 1996 to 1997 and by
$12.9  million  from 1995 to 1996.  These  increases  are  primarily  due to the
acquisition of properties.  Gross operating margins for 1997, 1996 and 1995 were
64.7%, 63.4% and 63.2%,  respectively.  The increases in gross operating margins
reflects increases realized in rental rates, the Operating Partnership's ability
to realize  certain  operating  efficiencies  as a result of  operating a larger
portfolio  of  properties  with  concentrations  of  properties  in  office  and
industrial  parks or in its  established  sub-markets,  and to a  lesser  extent
increased ownership of net leased properties.
<PAGE>

         Marketing,  general and  administrative  expenses  were $8.0 million in
1997,  $5.9 million in 1996 and $3.7 million in 1995. The increase in marketing,
general and  administrative  expenses is due to the increased  costs of managing
the  acquisition  properties,  the cost of opening and maintaining the Company's
Westchester,  Southern  Connecticut  and Northern New Jersey  divisions  and the
increase in corporate  management and  administrative  costs associated with the
growth of the  Company.  Marketing,  general  and  administrative  expenses as a
percentage of total revenues were 5.2% in 1997, 6.1% in 1996 and 6.3% in 1995.

         Interest  expense was $21.6 million in 1997,  $13.3 million in 1996 and
$12.9  million  in 1995.  The  increase  of $8.3  million  from  1996 to 1997 is
attributable  to an increase in mortgage debt  including a $50 million  mortgage
note incurred in connection  with the  acquisition of Landmark Square in October
1996,  the  refinancing  of Omni in the amount of $58  million  in August  1997,
increased  interest cost  attributable  to an increased  average  balance on the
Operating   Partnership's  credit  facilities  and  interest  on  the  Operating
Partnership's  $150 million of senior  unsecured  notes.  The  weighted  average
balance outstanding on the Operating  Partnership's credit facilities was $103.2
million for 1997,  $71.2  million for 1996 and $24.8 million for the period from
June 3, 1995 to December 31, 1995.

         Included in  amortization  expense is amortized  finance  costs of $.80
million in 1997,  $.53  million in 1996 and $.52  million for the period June 3,
1995 to December  31,  1995.  The increase of $.27 million from 1996 to 1997 was
the result of the  amortization of financing costs associated with the Unsecured
Credit Facility,  the Landmark Square mortgage, the Omni refinanced mortgage and
the Senior Unsecured Notes.

         Extraordinary  items  resulted in a $2.8  million  loss in 1997, a $1.3
million  loss in 1996 and a $6.0  million  loss for the  period  June 3, 1995 to
December 31, 1995. In 1997, the  extraordinary  items were  attributable  to the
write off of  certain  deferred  loan  costs  incurred  in  connection  with the
Operating  Partnership's  secured credit  facility which was terminated in April
1997.  In 1996,  the  extraordinary  item was  attributable  to the write-off of
certain  deferred  loan costs  incurred in  connection  with the secured  credit
facility which was substantially modified and restated in February 1996.

Liquidity and Capital Resources

Summary of Cash Flows

         Net cash  provided by operating  activities  totaled  $73.4  million in
1997,  $40.9 million in 1996 and $19.0 million in 1995.  Increases for each year
were  primarily  attributable  to  the  growth  in  cash  flow  provided  by the
acquisition  of  properties  and to a lesser  extent from  interest  income from
mortgage notes and notes receivable.

         Net cash used by  investing  activities  totaled  $547 million in 1997,
$273.7  million  in 1996 and  $79.0  million  in 1995.  Cash  used in  investing
activities related primarily to investments in real estate properties  including
development costs and investments in mortgage notes and notes receivable.

         Net cash provided by financing  activities  totaled  $482.9  million in
1997,  $238.3  million  in 1996 and $62.7  million  in 1995.  Cash  provided  by
financing activities during 1997 and 1996 was primarily attributable to proceeds
from general partner  contributions and draws on the Company's credit facilities
and  additionally,  in 1997,  proceeds from the issuance of the Senior Unsecured
Notes.

Investing Activities

         During 1997,  the  Operating  Partnership  acquired (i) on Long Island,
five office properties encompassing an aggregate of approximately 881,000 square
feet for approximately $87.5 million and 15 industrial  properties  encompassing
approximately  968,000  square feet for  approximately  $43.5  million;  (ii) in
Westchester,  eight office properties encompassing  approximately 830,000 square
feet  for   approximately   $109.4  million  and  three  industrial   properties
encompassing  approximately  163,000 square feet for approximately $8.0 million;
(iii) in Connecticut,  one industrial property  encompassing 452,000 square feet
for  approximately  $27.0 million and (iv) in Northern New Jersey,  five Class A
office   properties   including   Executive   Hill  Office   Park   encompassing
approximately 496,000 square feet for approximately $56.9 million. Additionally,
in New  Jersey  the  Operating  Partnership  acquired  eight  office  properties
encompassing  approximately  1.5 million  square  feet for $153  million and one
industrial  property  encompassing  approximately  128,000  square feet for $2.8
million. During 1997, the Operating Partnership invested $29 million in mortgage
notes  receivable  encumbering  one  Class A  office  property,  one  industrial
property  and a 400 acre parcel of land.  In addition,  on March 13,  1997,  the
Operating  Partnership  loaned $17 million to its minority  partner in Omni, its
flagship Long Island office  property,  and  effectively  increased its economic
interest in the property owning partnership.

<PAGE>

Financing Activities

         During June 1995, the Company contributed approximately $162 million in
cash to the Operating  Partnership in exchange for 7,438,000 units  representing
an  approximate  73%  general  partnership  interest.  During  1996 and 1997 the
Company  contributed  approximately  $437  million  in  cash  to  the  Operating
Partnership  in exchange for  22,421,200  additional  units.  Proceeds  from the
contributions   were  primarily  used  to  repay  borrowings  under  the  credit
facilities and to fund the purchase of commercial real estate properties.

         During  the  nine  months  ended   September  30,  1998,   the  Company
contributed  approximately $44.4 million in cash to the Operating Partnership in
exchange for 1,884,896 units. Proceeds from the contributions were used to repay
borrowings under the credit facilities.

         Additionally,  during April 1998, the Company contributed approximately
$221 million to the Operating  Partnership  in exchange for  9,200,000  Series A
preferred units.  The Series A preferred units have a liquidation  preference of
$25 per  unit,  a  distribution  rate of  7.625  % and  are  convertible  to the
Operating  Partnership's common units at a conversion rate of .8769 common units
for each preferred unit. Net proceeds from the  contribution  were used to repay
borrowings under credit facilities.

         On January 7, 1997,  the  Operating  Partnership  issued  101,902  (pre
split)  (approximately $4.3 million) units in connection with the acquisition of
a 147,281 square foot office property located in Farmingdale, New York.

         During August 1997, the Operating Partnership refinanced  approximately
$43 million of  mortgage  debt on its Omni  office  property  with a $58 million
fixed rate  mortgage  loan.  The loan which  matures on  September 1, 2007 has a
fixed rate of 7.72%.

         On August 28, 1997, the Operating Partnership sold $150 million of 7.2%
Senior Unsecured Notes due August 2007. The net proceeds of the Senior Unsecured
Notes were used to repay borrowings  under the unsecured  credit  facilities and
for the acquisitions of properties.

         During 1997, the Operating  Partnership paid distributions of $1.54 per
unit (representing distributions for five quarters).

         On January 6, 1998,  the  Operating  Partnership  issued  532,011($12.5
million) units in connection with the acquisition of one office property and one
industrial property.

         On April 21, 1998,  the  Operating  Partnership  issued 25,000 Series B
preferred  units  at a stated  value of  $1,000  per  unit and  11,518  Series C
preferred  units at a stated  value of $1,000  per unit in  connection  with the
acquisition  of the  Cappelli  Portfolio.  The Series B  preferred  units have a
current  distribution  rate of 6.25% and are  convertible  to common  units at a
conversion price of  approximately  $32.51 for each preferred unit. The Series C
preferred units have a current distribution rate of 6.25% and are convertible to
common units at a conversion  price of  approximately  $29.39 for each preferred
unit.

         Additionally,  on April 21, 1998, in connection with the acquisition of
155 Passaic Avenue in Fairfield,  New Jersey,  the Operating  Partnership issued
1,979 (approximately $50,000) units.

         On July 2,  1998,  the  Operating  Partnership  issued  6,000  Series D
preferred  units at a stated  value of $1,000  per unit in  connection  with the
acquisition  of the  remaining  50% interest in 360 Hamilton  Avenue  located in
White Plains, New York. The Series D preferred units have a current distribution
rate of 6.25% and are  convertible  to  common  units at a  conversion  price of
approximately $29.12 for each preferred unit

         On  August  13,  1998,   the   Operating   Partnership   issued  50,072
(approximately  $1.2 million)  units in connection  with the  acquisition of two
office properties located in Parsippany, New Jersey.

         As of September 30, 1998,  the Operating  Partnership  had a three year
$500 million  unsecured  revolving credit facility (the "Credit  Facility") with
Chase Manhattan  Bank,  Union Bank of Switzerland and PNC Bank as co-managers of
the credit  facility bank group.  Interest rates on borrowings  under the Credit
Facility are priced off of LIBOR plus a sliding  scale  ranging from 112.5 basis
points  to 137.5  basis  points  based on the  leverage  ratio of the  Operating
Partnership. Upon the Operating Partnership receiving an investment grade rating
on its senior  unsecured  debt by two rating  agencies,  the pricing is adjusted
based off of LIBOR plus a scale  ranging from 65 basis points to 90 basis points
depending  upon  the  rating.   The  Credit  Facility   replaced  the  Operating
Partnership's  existing $250 million  unsecured credit facility and $200 million
unsecured bridge facility. As a result,  certain deferred loan costs incurred in
connection  with  those  facilities  were  written  off.  Such  amount  has been
reflected as an extraordinary loss on the Operating  Partnership's  statement of
operations.  The Operating Partnership utilizes the Credit Facility primarily to
finance the acquisitions of properties and other real estate  investments,  fund
its development  activities and for working capital  purposes.  At September 30,
1998, the Operating  Partnership had  availability  under the Credit Facility to
borrow an additional  $49.1 million (net

<PAGE>
of $7.7 million of outstanding undrawn letters of credit).

         The Operating Partnership's  indebtedness at September 30, 1998 totaled
$814.4  million  (including  its  share  of  joint  venture  debt and net of the
minority  partners'  interests) and was comprised of $442.2 million  outstanding
under  the  Credit  Facility,   $150  million  of  Senior  Unsecured  Notes  and
approximately  $222.2 million of mortgage  indebtedness.  Based on the Operating
Partnership's  total  market  capitalization  of  approximately  $2.2 billion at
September   30,  1998,   (calculated   based  on  the  value  of  the  Operating
Partnership's  common  units(which,  for this purpose, is assumed to be the same
per unit as the value of a share of the  Company's  common  stock),  the  stated
value  of  the  Operating   Partnership's   preferred   units),   the  Operating
partnership's  debt  represented   approximately   36.9%  of  its  total  market
capitalization.

         Historically,  rental revenue has been the principal source of funds to
pay  operating  expenses,  debt  service  and  capital  expenditures,  excluding
non-recurring  capital expenditures of the Operating  Partnership.  In addition,
construction, management, maintenance, leasing and property management fees have
provided  sources of cash flow.  The Operating  Partnership  expects to meet its
short-term  liquidity  requirements  generally  through its net cash provided by
operating  activities along with the Credit Facility previously  discussed.  The
Operating  Partnership  expects to meet  certain of its  financing  requirements
through  long-term  secured and  unsecured  borrowings  and the issuance of debt
securities and additional  equity securities of the Operating  Partnership.  The
Operating   Partnership  will  refinance   existing  mortgage   indebtedness  or
indebtedness  under the Credit  Facility at maturity or retire such debt through
the issuance of additional debt securities or additional equity securities.  The
Operating  Partnership  anticipates  that the  current  balance of cash and cash
equivalents  and cash  flows  from  operating  activities,  together  with  cash
available  from  borrowings and equity  offerings,  will be adequate to meet the
capital and  liquidity  requirements  of the Operating  Partnership  in both the
short- and long-term.

         At  September  30,  1998 the  Operating  Partnership  had  four  office
buildings totaling approximately 700,000 square feet and one industrial building
totaling  approximately  130,000  square  feet under  construction  whereby  the
Operating  Partnership  anticipates to incur  development costs of approximately
$84.3 million.

Inflation

         Certain  office leases provide for fixed base rent increases or indexed
escalations. In addition, certain office leases provide for separate escalations
of real estate  taxes and  electric  costs over a base  amount.  The  industrial
leases also generally provide for fixed base rent increases, direct pass through
of certain  operating  expenses and separate real estate tax  escalation  over a
base amount. The Operating  Partnership believes that inflationary  increases in
expenses  will  generally be offset by  contractual  rent  increases and expense
escalations described above.

         The Credit  Facility bears  interest at a variable rate,  which will be
influenced  by  changes  in  short-term  interest  rates,  and is  sensitive  to
inflation.

Impact of Year 2000

         Some  of the  Operating  Partnership's  older  computer  programs  were
written  using two digits rather than four to define the  applicable  year. As a
result,  those computer programs have time-sensitive  software that recognizes a
date using "00" as the year 1900 rather  than the year 2000.  This could cause a
system failure or miscalculation  causing disruptions of operations,  including,
among other things, a temporary inability to process transactions,  or engage in
similar normal business activities.

         The  Operating  Partnership  has  completed an  assessment to modify or
replace  portions of its  software so that its computer  systems  will  function
properly with respect to dates in the year 2000 and thereafter.  Currently,  the
entire property management system is year 2000 compliant and has been thoroughly
tested. Since the Operating Partnership's  accounting software is maintained and
supported by an unaffiliated third party, the total year 2000 project cost as it
relates to the accounting software is estimated to be minimal.

         The year 2000 project is estimated to be completed  not later than July
31, 1999,  which is prior to any  anticipated  impact on its operating  systems.
Additionally,  the  Operating  Partnership  has  received  assurances  from  its
contractors  that all of the Operating  Partnership's  building  management  and
mechanical  systems are currently  year 2000 compliant or will be made compliant
prior to any impact on those systems.  However, the Operating Partnership cannot
guarantee that all contractors  will comply with their assurances and therefore,
the Operating  Partnership  may not be able to determine year 2000 compliance of
those  contractors.  At that time, the Operating  Partnership will determine the
extent to which the Operating  Partnership will be able to replace non compliant

<PAGE>

contractors.  The  Operating  Partnership  believes that with  modifications  to
existing software and conversions to new software,  the year 2000 issue will not
pose significant operational problems for its computer systems. However, if such
modifications  and  conversions are not made, or are not completed  timely,  the
year 2000 issue could have a material  impact on the operations of the Operating
Partnership.

         To date, the Operating Partnership has expended  approximately $250,000
and expects to expend an  additional  one  million  dollars in  connection  with
upgrading building management, mechanical and computer systems. The costs of the
project  and the  date on  which  the  Operating  Partnership  believes  it will
complete the year 2000  modifications  are based on management's best estimates,
which were derived utilizing  numerous  assumptions of future events,  including
the continued  availability  of certain  resources and other  factors.  However,
there can be no  guarantee  that these  estimates  will be  achieved  and actual
results could differ  materially from those  anticipated.  Specific factors that
might  cause such  material  differences  include,  but are not  limited to, the
availability and costs of personnel  trained in this area, the ability to locate
and correct all relevant computer codes, and similar uncertainties.

         In a "worst case  scenario",  the Operating  Partnership  believes that
failure of the building  management and mechanical  systems to operate  properly
would result in  inconveniences  to the building  tenants which might include no
elevator service,  lighting or entry and egress. In this case, the management of
the  Operating  Partnership  would  manually  override such systems in order for
normal  operations to resume.  Additionally,  in a "worst case  scenario" of the
failure of the third party to deliver, on a timely basis, the necessary upgrades
to the  accounting  software,  the  Operating  Partnership  would be required to
process transactions,  such as the issuance of disbursements,  manually until an
alternative system was implemented.

         If the Operating  Partnership is not successful in  implementing  their
year 2000  compliance  plan,  the  Operating  Partnership  may suffer a material
adverse  impact  on their  consolidated  results  of  operations  and  financial
condition.  Because of the  importance  of addressing  the year 2000 issue,  the
Operating  Partnership  expects to develop  contingency  plans if they determine
that the compliance plans will not be implemented by July 31, 1999.

<PAGE>

Funds From Operations

         Management   believes  that  funds  from   operations   ("FFO")  is  an
appropriate  measure of  performance  of an equity  REIT.  FFO is defined by the
National  Association of Real Estate Investment Trusts (NAREIT) as net income or
loss,   excluding  gains  or  losses  from  debt  restructurings  and  sales  of
properties,  plus  depreciation  and  amortization,  and after  adjustments  for
unconsolidated  partnerships  and joint  ventures.  FFO does not represent  cash
generated  from  operating  activities in  accordance  with  generally  accepted
accounting  principles  and is not  indicative  of cash  available  to fund cash
needs.  FFO  should  not be  considered  as an  alternative  to net income as an
indicator  of  the  Operating  Partnership's  operating  performance  or  as  an
alternative  to cash flow as a measure of  liquidity.  (See  Selected  Financial
Data). In March 1995,  NAREIT issued a "White Paper" analysis to address certain
interpretive  issues under its  definition of FFO. The White Paper provides that
amortization  of deferred  financing  costs and  depreciation of non-rental real
estate assets are no longer to be added back to net income to arrive at FFO.

         Since all  companies  and  analysts do not  calculate  FFO in a similar
fashion, the Operating Partnership's calculation of FFO presented herein may not
be comparable to similarly titled measures as reported by other companies.

The following  table presents the Operating  Partnership's  FFO  calculation (in
thousands):

<TABLE>
<CAPTION>
                                  Nine Months Ended                           
                              -----------------------                                     
                                                                 Year Ended               
                                                               ---------------                   June 3, 
                                                                                                 1995 to
                          September 30, 1998  September 30, 1997 December 31,   December 31,    December 31,
                                                                    1997          1996            1995
                              -------------    -------------   -------------   ------------    ------------   
                              (unaudited)      (unaudited)       
<S>                           <C>              <C>              <C>            <C>             <C> 

Income before extraordinary                                                                    
   items....................  $ 36,259         $31,632          $44,789        $24,180         $10,317
Less:
   Extraordinary loss.......     1,993           2,808            2,808          1,259           6,022
                              --------         -------          -------        --------        --------  
Net Income..................    34,266          28,824           41,981          22,921          4,295
Adjustment for Funds From 
Operations:
Add:
   Depreciation and 
     Amortization...........    36,822          18,755           26,834          17,429          7,233
   Minority interests in 
     consolidated 
     partnerships...........     1,938             724              920             915            246
   Extraordinary loss.......     1,993           2,808            2,808           1,259          6,022
Less:
   Gain on sale of property.      ---             ---               672            ---            ---
   Amount distributed to minority 
     partners in consolidated 
     partnerships............    2,989           1,723            2,252           1,586            606
                              --------          ------          -------         -------        -------
Funds From Operations (FFO).. $ 72,030      $   49,388          $69,619         $40,938        $17,190
                              ========       =========           =======        ======= -----  =======
Weighted average units 
     outstanding ............   46,999          38,780           39,743          26,431         20,326
                              ========       =========           =======        =======        =======

</TABLE>

<PAGE>

                         REPORT OF INDEPENDENT AUDITORS

To the Partners
Reckson Operating Partnership, L. P.

         We have audited the accompanying consolidated balance sheets of Reckson
Operating  Partnership,  L. P. (the "Operating  Partnership") as of December 31,
1997 and 1996,  and the related  consolidated  statements  of income,  partners'
capital, and cash flows for the years then ended and for the period from June 3,
1995  (commencement of operations) to December 31, 1995 and the related combined
statement of income,  owners' (deficit) and cash flows for the period January 1,
1995 to June 2, 1995 of the Reckson  Group.  We have also audited the  financial
statement schedule listed in the Index. These financial statements and financial
statement  schedule  are  the  responsibility  of  the  Operating  Partnership's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and financial statement schedule based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects, the consolidated financial position of Reckson
Operating Partnership, L. P. at December 31, 1997 and 1996, and the consolidated
results  of its  operations  and its cash flows for the years then ended and for
the period June 3, 1995  (commencement  of  operations) to December 31, 1995 and
the combined results of its operations and its cash flows for the period January
1,  1995 to June 2,  1995 of the  Reckson  Group in  conformity  with  generally
accepted accounting  principles.  Also, in our opinion,  the financial statement
schedule  referred to above,  when considered in relation to the basic financial
statements taken as a whole,  presents  fairly,  in all material  respects,  the
information set forth therein.


                                ERNST & YOUNG LLP


New York, New York
February 13, 1998,
except for Note 13 as
to which the date is December 8, 1998

<PAGE>



                     RECKSON OPERATING PARTNERSHIP, L. P.
                          CONSOLIDATED BALANCE SHEETS
                                (IN THOUSANDS)
<TABLE>
<CAPTION>


                                                                                     September 30,          December 31,
                                                                                     ------------ -------------------------------
                                                                                           1998          1997           1996


                                                                                     ------------ -------------- ----------------

                                                                                     (unaudited)
<S>                                                                                  <C>            <C>               <C>
ASSETS
Commercial real estate properties, at cost- (Notes 2, 3, 5, 7 and 8 )

   Land.........................................................................      $  211,520     $ 138,526        $ 45,259
   Buildings and improvements...................................................       1,350,773       818,229         457,403
Developments in progress:
   Land.........................................................................          68,165        29,309           5,637
   Development costs............................................................          64,191        25,164           8,469
Furniture, fixtures and equipment...............................................           5,615         4,054           2,736
                                                                                      ----------     ---------        --------
                                                                                       1,700,264     1,015,282         519,504
      Less accumulated depreciation.............................................        (145,632)     (111,068)        (88,602)
                                                                                      ----------     ---------        --------
                                                                                       1,554,632       904,214         430,902
Investments in real estate joint ventures.......................................          15,169         7,223           5,437
Investment in mortgage notes and notes receivable (Note 8)......................          93,045       104,509          51,837
Cash and cash equivalents (Note 12).............................................           2,948        21,676          12,321
Tenant receivables..............................................................           4,725         4,975           1,732
Investments in and advances to affiliates (Note 7)..............................          48,537        18,090           3,826
Deferred rent receivable........................................................          21,923        14,973          12,573
Prepaid expenses and other assets (Note 7)......................................           8,717        13,705           6,225
Contract and land deposits and pre-acquisition costs............................           1,208         7,559           7,100
Deferred lease and loan costs, less accumulated amortization of $16,939,
$14,844 and $12,915 respectively................................................          21,333        16,181          11,438
                                                                                      -----------   ----------       ---------
   Total Assets.................................................................      $1,772,237    $1,113,105       $ 543,391
                                                                                      ===========   ==========       ==========
LIABILITIES

Mortgage notes payable (Note 2).................................................      $  239,989    $  180,023        $161,513
Credit facilities (Notes 3 and 12)..............................................         443,250       210,250         108,500
Senior unsecured notes ( Note 4)................................................         150,000       150,000             ---
Accrued expenses and other liabilities (Note 5).................................          35,849        30,799          15,867
Dividends and distributions payable.............................................          19,636           120           9,442
Affiliate payables (Note 7).....................................................           1,434         1,764           1,128
                                                                                      ----------    ----------        --------
   Total Liabilities............................................................         890,158       572,956         296,450
                                                                                      ----------    ----------        --------
Commitments and other comments (Notes 9, 10 and 12).............................             ---           ---             ---

Minority interest in consolidated partnerships                                             35,851         7,697         10,264
                                                                                      ----------    ----------        --------
PARTNERS' CAPITAL (NOTE 6)

Preferred Capital, 9,234,518, -, and - units outstanding, respectively..........         263,126           ---             ---
General Partner's Capital, 40,033,193, 37,770,158 and 24,356,354 units
outstanding, respectively.......................................................         444,725       446,702         184,798
Limited Partners' Capital, 7,764,630, 7,218,688 and 6,763,010 units 
outstanding, respectively........................................................         138,377        85,750          51,879
                                                                                      ----------     ---------        --------
   Total Partners' Capital......................................................         846,228       532,452         236,677
                                                                                      ----------     ---------        --------
      Total Liabilities and Partners' Capital...................................    $  1,772,237   $ 1,113,105       $ 543,391
                                                                                    ============   ===========       =========

</TABLE>


               (see accompanying notes to financial statements)

<PAGE>

                      RECKSON OPERATING PARTNERSHIP, L. P.
                        CONSOLIDATED STATEMENTS OF INCOME
                                AND RECKSON GROUP
                          COMBINED STATEMENT OF INCOME
                        (IN THOUSANDS, EXCEPT UNIT DATA)

<TABLE>
<CAPTION>


                                                                Reckson Operating Partnership, L. P.                  Reckson Group
                                  ----------------------------------------------------------------------------------- -------------

                                       for the nine months ended         for the year ended
                                     -------------------------------    -------------------
                                                                                                     For the Period  For the Period
                                                                                                     June 3, 1995 to  January 1, 
                                  September 30,  September 30,                                       December 31,       1995 to 
                                      1998           1997      December 31, 1997  December 31, 1996    1995           June 2, 1995
                                  ------------- -------------- -----------------  -----------------  -------------   --------------
                                  (unaudited)    (unaudited)
<S>                                     <C>           <C>                <C>             <C>            <C>               <C>

REVENUES (Note 10):                                 
Base rents......................    $162,846     $   91,179         $128,778        $82,150        $32,661           $16,413
Tenant escalations and 
  reimbursements................      20,776         10,736           14,981         10,628          5,246             2,907
Construction revenues - net.....         ---            ---              ---            ---            ---               432
Management revenues.............         ---            ---              ---            ---            ---               589
Equity in earnings of service 
  companies.....................         623            208               55          1,031            100               ---
Equity in earnings of real 
  estate joint ventures.........         578            326              459            266            ---               ---
Interest income on mortgage notes
  and notes receivable..........       5,536          3,675            5,437            ---            ---               ---
Investment and other income
  (Note 8)......................       2,565          2,062            3,638          1,955            448               548
                                    --------      ---------         --------         ------         -------           ------
    Total Revenues...............    192,924        108,186          153,348         96,030         38,455            20,889
                                    --------      ---------         --------         ------         -------           ------
EXPENSES:
Property operating expenses.....      35,506         20,857           28,943         18,959          7,144             3,985
Real estate taxes...............      25,626         14,569           20,579         13,935          5,755             3,390
Ground rents....................       1,279            918            1,269          1,107            579               234
Marketing, general and 
  administrative................      10,479          6,024            8,026          5,933          1,850             1,858
Interest........................      34,537         14,471           21,585         13,331          5,331             7,622
Depreciation and amortization...      38,098         18,991           27,237         17,670          7,233             3,606
                                     -------      ---------          -------         ------         ------            ------
Total Expenses..................     145,525         75,830          107,639         70,935         27,892            20,695
                                     -------      ---------          -------         ------         ------            ------

Income before distributions to
  preferred unit holders,
  minority interests and
  extraordinary items...........      47,399         32,356           45,709         25,095         10,563               194
Preferred unit distributions....      (9,202)           ---              ---            ---            ---               ---
Minority partners' interest in 
  consolidated partnerships
  income........................      (1,938)         (724)            (920)          (915)          (246)               ---
                                      -------       --------          -------        -------        -------             -----
Income before extraordinary
 items..........................      36,259        31,632           44,789         24,180         10,317               194
Extraordinary items - (loss)
 on extinguishment
  of debts. (Notes 1 and 3).....      (1,993)       (2,808)          (2,808)        (1,259)        (6,022)               ---
                                     -------      ----------          -------        -------        -------             ------
Net income available to common
  unit holders..................    $ 34,266      $  28,824         $ 41,981       $ 22,921         $4,295               $194
                                     =======        =======           =======        =======        =======             ======

Net Income:
   General Partner.............   $   28,627      $   23,622       $   34,742   $     17,325     $    3,200
   Limited Partners'...........        5,639           5,202            7,239          5,596          1,095
                                  ----------       ---------        ---------        -------     ----------
Total...........................  $   34,266      $   28,824       $   41,981   $     22,921     $    4,295
                                  ==========      ==========       ==========   ============     ==========             
Net income per common unit:
   General Partner..............  $      .73      $      .74           $ 1.06   $        .87     $      .22
   Limited Partners'............  $      .73      $      .75           $ 1.03   $        .86     $      .19

Weighted average common units
  outstanding:
   General Partner..............  39,284,000      31,810,000       32,727,000     19,928,000     14,678,000
   Limited Partners'............   7,715,000       6,970,000        7,016,000      6,503,000      5,648,000

</TABLE>


                (see accompanying notes to financial statements)
<PAGE>


                      RECKSON OPERATING PARTNERSHIP, L. P.
                   CONSOLIDATED STATEMENT OF PARTNERS' CAPITAL
                                AND RECKSON GROUP
                     COMBINED STATEMENT OF OWNER'S (DEFICIT)
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>

                                                 General Partner's        Limited Partners'         Total
                                                      Capital                  Capital         Partners' Capital
                                                 -----------------        -----------------    -----------------
<S>                                              <C>                       <C>                 <C>    

OWNERS' DEFICIT, DECEMBER 31, 1994.............  $     (73,492)             $         ---       $    (73,492)
Net income.....................................            194                        ---                194
Distributions..................................         (4,399)                       ---             (4,399)
Contributions..................................            119                        ---                119
Adjustment to unrealized gain on
   available-for-sale securities...............             95                        ---                 95
                                                 -----------------         ----------------    -------------

OWNERS' DEFICIT, JUNE 2, 1995..................        (77,483)                       ---            (77,483)
Deficit not contributed by the Owners of 
   Reckson Group................................         7,776                        ---              7,776
Initial capital contribution June 2, 1995              162,011                        ---            162,011
Established of Minority Interests in the 
   Operating Partnership .......................       (25,651)                      25,651              ---
Net Income.....................................          3,200                        1,095            4,295
Contributions..................................           ---                         3,237            3,237
Distributions..................................         (9,960)                      (3,835)         (13,795)
                                                ------------------         ----------------     ------------
BALANCE DECEMBER 31, 1995......................         59,893                       26,148           86,041

Net Income.....................................         17,325                        5,596           22,921
Contributions..................................        131,716                       27,881          159,597
Distributions..................................        (24,136)                     (7,746)          (31,882)
                                                ------------------         -----------------   -------------
BALANCE DECEMBER 31, 1996......................        184,798                      51,879           236,677

Net Income.....................................         34,742                       7,239            41,981
Contributions..................................        267,827                      35,339           303,166
Distributions..................................        (40,665)                     (8,707)          (49,372)
                                                ------------------         -----------------   -------------
BALANCE DECEMBER 31, 1997......................        446,702                      85,750           532,452

Net Income.....................................         28,627                       5,639            34,266
Contributions..................................        273,125                      55,064           328,189
Distributions..................................        (41,679)                     (8,076)          (49,755)
Contribution of a 1% interest in Reckson FS 
  Limited Partnership..........................          1,076                         ---             1,076
                                                 -----------------         -----------------   -------------
BALANCE SEPTEMBER 30, 1998 (UNAUDITED)           $     707,851              $      138,377      $    846,228
                                                 =================         =================   =============

</TABLE>


               (see accompanying notes to financial statements)
<PAGE>

 Reckson Operating Partnership, L. P. Consolidated Statements of Cash Flows
                               and Reckson Group
                Combined Statement of Cash Flows (in thousands)
<TABLE>
<CAPTION>


                                                                                                                     Reckson Group
                                                                                                                     -------------
                                                  Reckson Operating Partnership, L. P.
                                           ---------------------------------------------------------------------------
                                           For the nine months ended        For the year ended
                                           -----------------------------   ------------------
                                                                                                       For the Period
                                                                                                       June 3, 1995  For the Period
                                                                                                             to      January 1, 1995
                                                                             December 31,  December 31,  December 31,     to
                                      September 30, 1998  September 30, 1997    1997          1996          1995       June 2, 1995
                                            ------------     -------------   ------------  ------------  -----------  ------------  
                                             (unaudited)      (unaudited)

<S>                                            <C>          <C>               <C>          <C>           <C>            <C>

Net Income.................................    $  34,266     $      28,824    $ 41,981     $  22,921     $   4,295      $   194
Adjustments to reconcile net income to net 
  cash provided by operating activities:
   Depreciation and amortization...........       38,098            18,991      27,237        17,670         7,233        3,606
   Extraordinary loss on extinguishment
     of debts..............................        1,993             2,808       2,808         1,259         6,022          ---
   Minority partners' interest in consolidated 
   partnerships                                    1,938               724         920           915           246          ---
   Gain on sale of interest in Reckson Executive
   Centers,
LLC                                                   (9)             ---          ---          ---            ---          ---
   Gain on sales of property and securities....      (43)             ---         (672)         ---            ---         (134)
   Distribution from and share of net loss 
     (income) from investments in                                                                                   
      partnerships.............................      379               290         408           191           ---         (303)
   Deferred rents receivable...................   (6,950)           (3,478)     (4,500)       (3,837)          ---          ---
   Equity in earnings of service
    companies..................................     (623)             (208)        (55)         (931)         (100)         ---
   Equity in earnings of real estate 
     joint ventures............................     (578)             (326)        (459)        (266)          ---          ---
Changes in operating assets and liabilities:
   Escrow reserves.............................      236                34          ---          ---           ---          ---
   Prepaid expenses and other assets...........    3,463            (8,602)      (1,931)        (619)         (286)         417
   Tenant and affiliate receivables............      249              (639)      (1,183)        (256)       (2,438)         302
   Accrued expenses and other liabilities......   12,970             3,693       11,240        4,716         2,396       (2,463)
                                                  ------            ------       -------       ------       -------      -------
   Net cash provided by operating activities...   85,389            42,111       75,794       41,763        17,368        1,619
                                                  ------            ------       -------       ------       -------      -------
Cash Flows from Investing Activities: 
   Increase in escrow reserves.................     (640)              ---          ---          ---           ---           ---
   Cash from contributed net assets............      ---               ---          ---          ---           629           ---
   Purchases of commercial real estate 
     properties................................ (485,320)         (229,708)    (429,379)    (181,130)      (49,241)          ---
   Interest receivables........................    2,146            (1,304)      (2,392)        (870)          ---           ---
   Repayment of notes payable - affiliates.....      ---               ---          ---          ---        (6,000)          ---
   Cash paid in exchange for partnership net 
     assets....................................      ---               ---          ---          ---       (16,075)          ---
   Investment in mortgage notes and notes 
     receivable................................   12,257           (32,381)     (50,282)     (50,892)          ---           ---
   Contract deposits and 
     preacquisition costs......................    6,351               (72)      (1,303)      (6,668)         (810)          ---
   Additions to developments in progress.......  (77,883)          (10,074)     (40,367)      (8,427)       (2,567)          ---
   Additions to commercial real estate 
     properties................................  (15,507)          (10,275)     (12,038)     (12,441)       (2,326)         (814)
   Payment of leasing costs....................   (6,254)           (2,977)      (5,417)      (5,028)       (1,672)         (125)
   Investment in securities....................      ---               ---       (1,756)          ---          ---           ---
   Additions to furniture, fixtures and 
     equipment.................................   (1,649)             (856)      (1,159)        (115)          (21)          (13)
   Investments in and advances to real estate 
     joint ventures............................   (7,760)           (1,575)      (1,734)      (5,832)         (232)          ---
   Investment in service companies                    15                15       (4,241)      (3,170)          ---           ---
   Distributions from partnership investments..      ---               ---          ---          ---           ---           115
   Contributions to partnership investments....      ---               ---          ---          ---           ---          (244)
   Proceeds from sales of properties and 
     securities................................      809               ---          725          ---           ---           371
                                                  -------             ------      ------       -------        ------         ----
   Net cash (used in) investing activities..... (573,435)         (289,207)    (549,343)    (274,573)       (78,315)        (710)
                                                 --------         ----------    --------     ---------       -------         -----
Cash Flows from Financing Activities:
   Proceeds from borrowings....................      ---                ---          ---      54,402         40,779        14,004
   Principal payments on borrowings............   (4,006)           (1,054)    (1,624)        (380)      (151,230)      (13,088)
   Proceeds from issuance of senior unsecured
     notes, net of issuance costs..............      ---           147,420    147,420          ---            ---           ---
   Proceeds from mortgage refinancing, net of 
     refinancing costs.........................      ---              ---       20,134          ---           ---           ---
   Payment of loan costs and prepayment 
     penalties.................................    (3,557)          (3,536)      (2,403)      (2,525)       (9,138)        (268)
   Investments in and advances to affiliates...   (32,218)          (4,584)     (20,182)      (2,952)          383       (1,060)
   Proceeds from unsecured credit facilities...   345,000          208,500      421,000      144,500        40,000           ---
   Principal payments on unsecured credit
     facilities................................  (112,000)        (284,000)    (319,250)     (76,000)          ---           ---
   Contributions...............................   314,430          215,185      299,991      145,317       151,427           ---
   Distributions ..............................   (36,484)         (31,558)    (53,327)      (22,546)       (3,835)          ---
   Distributions to minority partners in 
     consolidated partnerships.................    (1,847)          (2,957)     (8,855)       (1,492)         (633)           ---
   Deferred offering costs.....................       ---            ---          ---          ---             ---         (400)
   Distributions to Predecessor Owners.........       ---            ---          ---          ---             ---       (4,280)
                                                  ---------         --------    --------     --------       -------      -------
Net cash provided by (used in) financing 
     activities................................   469,318          243,416      482,904      238,324        67,753       (5,092)
                                                  ---------        ---------    --------     --------       -------      -------
Net increase (decrease) in cash and cash 
     equivalents...............................   (18,728)          (3,680)       9,355        5,514         6,806       (4,183)
Cash and cash equivalents at beginning of 
     period....................................    21,676           12,321       12,321        6,807             1        7,041
                                                  ----------        --------    --------     --------      --------      -------
Cash and cash equivalents at end of period.....    $2,948         $  8,641      $21,676      $12,321        $6,807       $2,858
                                                  ==========        ========    ========     ========       ========     =======
Supplemental Disclosure of Cash Flow Information:
   Cash paid during the period for interest....   $29,411          $15,620      $20,246      $13,261        $4,700       $8,600
                                                  ==========        ========    ========     ========       ========     =======
</TABLE>

               (see accompanying notes to financial statements)
<PAGE>

                      RECKSON OPERATING PARTNERSHIP, L. P.
                                       AND
                                  RECKSON GROUP
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1.       Description of Business and Significant Accounting Policies

Description of Business

         Reckson Operating Partnership,  L. P. (the "Operating Partnership") and
the Reckson Group (the "Predecessor") are engaged in the ownership,  management,
operation,  leasing  and  development  of  commercial  real  estate  properties,
principally  office and  industrial  buildings and also own certain  undeveloped
land  (collectively,  the  "Properties")  located in the New York City tri-state
area.

Organization and Formation of the Operating Partnership

         The Operating  Partnership  commenced operations on June 2, 1995 and is
the successor to the operations of the Reckson Group.  The sole general  partner
in the Operating Partnership, Reckson Associates Realty Corp. (the "Company") is
a self  administered  and self managed Real Estate  Investment  Trust  ("REIT").
During June, 1995, the Company contributed approximately $162 million in cash to
the Operating Partnership in exchange for an approximate 73% general partnership
interest.

         The  Operating   Partnership   executed  various  option  and  purchase
agreements  whereby  it  issued  2,758,960  units in the  Operating  Partnership
("Units") to the  continuing  investors and assumed  approximately  $163 million
(net of the Omni mortgages) of indebtedness in exchange for interests in certain
property  partnerships,  fee simple and leasehold  interests in  properties  and
development  land,  certain business assets of the executive center entities and
100% of the  non-voting  preferred  stock  of the  management  and  construction
companies.

         As of September 30, 1998, the Operating  Partnership owned and operated
73 office  properties  comprising  approximately  10.1 million  square feet, 127
industrial properties comprising  approximately 10.6 million square feet and two
retail properties  comprising  approximately  20,000 square feet, located in the
New York "Tri-State" area. In addition,  the Operating  Partnership owned or had
contracted to acquire approximately 852 acres of land (including 400 acres under
option) in 17 separate  parcels of which the Operating  Partnership  can develop
1.6 million  square  feet of  industrial  space and 6.6  million  square feet of
office space. The Operating  Partnership also has invested  approximately  $47.3
million in certain  mortgage notes  encumbering  four Class A office  properties
encompassing approximately 577,000 square feet and a 400 acre parcel of land and
in a note receivable secured by a partnership  interest in Omni Partners,  L.P.,
owner of the Omni,  a 575,000  square  foot Class A office  property  located in
Uniondale, New York (unaudited).

         During  1997,  the Company  formed  Reckson  Service  Industries,  Inc.
("RSI") and Reckson  Strategic  Venture  Partners,  LLC ("RSVP").  The Operating
Partnership owned a 95% non voting common stock interest in RSI through June 10,
1998. On June 11, 1998,  the Operating  Partnership  distributed  its 95% common
stock interest in RSI of approximately $3 million to its partners. Additionally,
during June 1998, the Operating  Partnership  established a credit facility with
RSI (the"RSI  Facility") in the amount of $100 million for RSI's service  sector
operations  and other general  corporate  purposes.  In addition,  the Operating
Partnership  has approved the funding of  investments of up to $100 million with
or in RSVP  (the  "RSVP  Commitment"),  through  RSVP-controlled  joint  venture
REIT-qualified  investments  or advances  made to RSI under terms similar to the
RSI  Facility.  As of September 30, 1998,  approximately  $16.7 million had been
invested  through the RSVP  Commitment,  of which $10.1 million  represents RSVP
controlled joint venture investments and $6.6 million represents advances to RSI
under the RSVP Commitment. Such amounts have been included in investment in real
estate  joint   ventures  and   investments   in  and  advances  to  affiliates,
respectively,  on the  accompanying  balance  sheet.  RSI serves as the managing
member of RSVP.  RSI  invests in  operating  companies  that  generally  provide
commercial  services to properties  owned by the Operating  Partnership  and its
tenants and third parties.  RSVP was formed to provide the Operating Partnership
with a research and  development  vehicle to invest in  alternative  real estate
sectors. RSVP invests primarily in real estate and real estate related operating
companies  generally  outside of the  Operating  Partnership's  core  office and
industrial  focus.  RSVP's  strategy is to identify  and  acquire  interests  in
established  entrepreneurial  enterprises with  experienced  management teams in
market  sectors  which are in the early  stages of their  growth  cycle or offer
unique circumstances for attractive investments as well as a platform for future
growth (unaudited).

<PAGE>

         In October 1997, the Operating Partnership entered into an agreement to
invest up to $150 million in the Morris  Companies,  a New Jersey  developer and
owner of "Big  Box"  warehouse  facilities.  The  Morris  Companies'  properties
include 23 industrial  buildings  encompassing  approximately 4.0 million square
feet. In connection with the transaction the Morris  Companies  contributed 100%
of their interests in certain industrial  properties to Reckson Morris Operating
Partnership,  L. P. ("RMI") in exchange for operating  partnership units in RMI.
On January 6, 1998,  the Operating  Partnership  acquired an  approximately  70%
controlling  interest in RMI for  approximately  $65 million.  At September  30,
1998,  the Operating  Partnership  had invested an additional  $28.4 million and
increased its  controlling  interest to  approximately  76.4%.  In addition,  at
September 30, 1998, the Operating  Partnership had advanced  approximately $25.8
million to the Morris  Companies  primarily to fund certain  construction  costs
related to  development  properties to be  contributed to RMI. Such amounts have
been  included in  investment  in  mortgage  notes and notes  receivable  on the
accompanying  balance  sheet.  Subsequent  to  September  30,  1998,  the Morris
Companies repaid approximately $4.7 million of the advances (unaudited).

Basis of Presentation and Summary of Significant Accounting Policies

         The  accompanying   consolidated   financial   statements  include  the
consolidated   financial   position  of  the  Operating   Partnership   and  its
subsidiaries.  The Operating Partnership's investment in RMI is reflected in the
accompanying  financial  statements on a consolidated basis with a reduction for
minority  partner  interest.  The  operating  results of the service  businesses
currently  conducted by Reckson  Management Group,  Inc.,  ("RMG"),  and Reckson
Construction Group, Inc., are reflected in the accompanying financial statements
on the equity method of accounting.  The operating  results of Reckson Executive
Centers,  L.L.C.,  ("REC"), a service business of the Operating Partnership were
reflected  in the  accompanying  financial  statements  on the equity  method of
accounting  through March 31, 1998. On April 1, 1998, the Operating  Partnership
sold its 9.9% interest in REC to RSI for $200,000 (unaudited). Additionally, the
operating results of RSI were reflected in the accompanying financial statements
on the equity method of  accounting  through June 10, 1998. On June 11, 1998 the
Operating  Partnership  distributed  its 95% common stock interest in RSI to its
partners  (unaudited).  The  Operating  Partnership  also invests in real estate
joint  ventures  where  it may  own  less  than  a  controlling  interest,  such
investments are also reflected in the accompanying  financial  statements on the
equity  method  of  accounting.   All  significant   intercompany  balances  and
transactions have been eliminated in the consolidated financial statements.

         The  accompanying  interim  unaudited  financial  statements  have been
prepared  pursuant to the rules and  regulations  of the Securities and Exchange
Commission. Certain information and footnote disclosure normally included in the
financial  statements  prepared in accordance with generally accepted accounting
principles  may have  been  condensed  or  omitted  pursuant  to such  rules and
regulations,  although  management believes that the disclosures are adequate to
make  the  information   presented  not  misleading.   The  unaudited  financial
statements  as of  September  30 1998  and  for the  nine  month  periods  ended
September  30,  1998  and  1997  include,  in the  opinion  of  management,  all
adjustments,  consisting of normal recurring  adjustments,  necessary to present
fairly the financial information set forth herein. The results of operations for
the interim  period are not  necessarily  indicative  of the results that may be
expected for the year ending December 31, 1998.

         During 1997 the Financial  Accounting  Standards  Board ("FASB") issued
statement  No.  130,  "Reporting  Comprehensive  Income"  ("SFAS  130") which is
effective  for  fiscal  years  beginning  after  December  15,  1997.  SFAS  130
established standards for reporting comprehensive income and its components in a
full set of  general-purpose  financial  statements.  SFAS 130 requires that all
components of comprehensive  income be reported in a financial statement that is
displayed with the same prominence as other financial  statements.  The adoption
of this standard had no impact on the Operating Partnership's financial position
or results of operations.  Additionally  in June 1997, the FASB also issued SFAS
No. 131  "Disclosures  about segments of an Enterprise and Related  Information"
("SFAS 131") which is effective for fiscal years  beginning  after  December 15,
1997. SFAS 131 establishes  standards for reporting  information about operating
segments in annual financial  statements and in interim  financial  reports.  It
also establishes  standards for related disclosures about products and services,
geographic  areas and major  customers.  The  adoption of this  standard  had no
impact  on  the  Operating   Partnership's  financial  position  or  results  of
operations.


<PAGE>

The following table presents the minority partners' interest in the consolidated
partnerships income:

<TABLE>
<CAPTION>
                                                   September 30,            December 31,
                                                ------------------   --------------------------
                                                       1998            1997     1996     1995
                                                ------------------   --------------------------
                                                    (unaudited)
<S>                                                    <C>             <C>      <C>      <C>
Omni Partners, L. P.............................        40%             40%      40%      40%

Reckson Morris Operating Partnership, L. P.(1)..        24%             ---      ---      ---

Reckson FS Limited Partnership (2)..............        ---              1%       1%       1%
</TABLE>

- --------------
         (1) Approximate

         (2) On May  26,  1998,  the  general  partner  of  Reckson  FS  Limited
Partnership  transferred and assigned its 1% general partnership interest to the
Operating  Partnership  in  exchange  for 101,970  units of general  partnership
interest (unaudited).

         The Reckson  Group was not a legal entity but rather a  combination  of
partnerships,  an "S"  corporation  and  affiliated  real estate  management and
construction  corporations  which  were  under the  common  control  of  Reckson
Associates (a general  partnership)  and affiliated  entities.  All  significant
intercompany  transactions  and balances  were  eliminated in  combination.  The
Reckson Group used the equity method of accounting for  investments in less than
50% owned entities and majority owned entities where control was temporary.

Use of Estimates

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the amounts  reported in the financial  statements  and
accompanying notes. Actual results could differ from those estimates.

Real Estate

         Depreciation is computed  utilizing the  straight-line  method over the
estimated useful lives of ten to thirty years for buildings and improvements and
five to ten years for furniture,  fixtures and equipment.  Tenant  improvements,
which  are  included  in  buildings  and   improvements,   are  amortized  on  a
straight-line basis over the term of the related leases.

Cash Equivalents

         The Operating  Partnership  considers highly liquid  investments with a
maturity of three months or less when purchased, to be cash equivalents.

Deferred Costs

         Lease fees and loan costs are  capitalized  and amortized over the life
of the related lease or loan.

Income Taxes

         No  provision  has been  made  for  income  taxes  in the  accompanying
consolidated   financial   statements   since  such  taxes,   if  any,  are  the
responsibility of the individual partners.

<PAGE>

Revenue Recognition

         Minimum rental income is recognized on a  straight-line  basis over the
term of the lease. The excess of rents recognized over amounts contractually due
are included in deferred rents  receivable on the  accompanying  balance sheets.
Contractually  due but unpaid  rents are included in tenant  receivables  on the
accompanying balance sheets.  Certain lease agreements provide for reimbursement
of real  estate  taxes,  insurance,  common area  maintenance  costs and indexed
rental increases, which are recorded on an accrual basis.

         The Operating  Partnership  records  interest  income on investments in
mortgage  notes and notes  receivable  on an accrual  basis of  accounting.  The
Operating  Partnership  does not accrue interest on impaired loans where, in the
judgment of  management,  collection  of interest  according to the  contractual
terms is  considered  doubtful.  Among the  factors  the  Operating  Partnership
considers in making an  evaluation  of the  collectibility  of interest are, the
status  of the loan,  the  value of the  underlying  collateral,  the  financial
condition of the borrower and  anticipated  future  events.  Loan  discounts are
amortized over the life of the real estate using the constant interest method.

Net Income Per Common Partnership Unit

         Net income per common  partnership unit is determined by allocating net
income after preferred  distributions to the general and limited partners' based
on their  weighted  average  common  partnership  units  outstanding  during the
respective periods presented.

Distributions to Preferred Unit Holders

         Preferred  unit  holders  are  entitled to  distributions  based on the
stated rates of return (subject to adjustment) for the units.

Capitalized Interest

         Interest  incurred on borrowings used to fund the property  development
and  construction  are  capitalized as developments in progress and allocated to
the individual property costs once construction is completed

Construction Operations

         Construction  operations  are  accounted  for  utilizing  the completed
contract  method.  Under this  method,  costs and related  billings are deferred
until the contract is  substantially  complete.  Estimated losses on uncompleted
contracts are recorded in the period that management  determines that a loss may
be incurred.

Reclassifications

         Certain  prior year  amounts have been  reclassified  to conform to the
current year presentation.

2.       Mortgage Notes Payable

         At December 31, 1997, there are thirteen mortgage notes payable with an
aggregate outstanding principal amount of approximately $180 million. Properties
with an  aggregate  carrying  value at December 31, 1997 of  approximately  $225
million are  pledged as  collateral  against  the  mortgage  notes  payable.  In
addition,  $59.2  million of the $180  million  are  recourse  to the  Operating
Partnership.  The mortgage  notes bear  interest at rates  ranging from 6.82% to
9.25%,  and mature between 1999 and 2012. The weighted  average interest rate on
the outstanding mortgage notes payable at December 31, 1997 is 7.71%. Certain of
the mortgage  notes payable are guaranteed by certain  minority  partners in the
Operating Partnership.

<PAGE>

Scheduled principal  repayments during the next five years and thereafter are as
follows (in thousands):

           Year Ended December 31,
           ----------------------------
           1998.......................            $2,327
           1999.......................             2,368
           2000.......................            33,788
           2001.......................             2,336
           2002.......................            26,978
           Thereafter.................           112,226
                                           -------------
                                                $180,023
                                           =============

         On April 21,1998,  in connection  with the  acquisitions of the Capelli
portfolio,  the Operating  Partnership  assumed  approximately  $45.1 million of
mortgage  indebtedness  which bear  interest at rates ranging from 8.5% to 9.25%
and which encumber two properties (unaudited).

         On May 21, 1998,  the Company  satisfied the mortgage note  encumbering
one  property in the amount of  approximately  $1.9  million.  Additionally,  on
October 27, 1998 the Operating  Partnership  refinanced a $10.0 million mortgage
note  encumbering  one property  with a $21.4  million  mortgage  note.  The new
mortgage note bears a fixed rate of interest of 6.45% and matures on October 26,
2005 (unaudited).

         As of September 30, 1998, the Company had approximately $240 million of
fixed rate  mortgage  notes which mature at various times between 1999 and 2012.
The notes are secured by 22 properties and have a weighted average interest rate
of 7.94% (unaudited).

3.        Credit Facilities

         As of December 31, 1997,  the  Operating  Partnership  had a three-year
$250 million  unsecured credit facility from Chase Manhattan Bank and Union Bank
of Switzerland (the "Unsecured Credit  Facility").  The Operating  Partnership's
ability  to  borrow  thereunder  was  subject  to the  satisfaction  of  certain
customary  financial  covenants.  In addition,  borrowings  under the  Unsecured
Credit Facility bear interest at a floating rate equal to one, two, three or six
month LIBOR (at the Operating Partnership's election) plus a spread ranging from
1.125% to 1.5% based on the Operating Partnership's leverage ratio.

         In  addition,   the  Operating  Partnership  obtained  a  $200  million
unsecured  credit  facility  (the "Bridge  Facility")  which matured on July 15,
1998. The Bridge  Facility was provided by the two lead members of the Unsecured
Credit  Facility bank group and served as interim  financing while the Operating
Partnership  seeked to  expand  the  availability  under  the  Unsecured  Credit
Facility (unaudited).

         On July 23, 1998, the Operating  Partnership obtained a three year $500
million unsecured  revolving credit facility (the "Credit  Facility") with Chase
Manhattan  Bank,  Union Bank of  Switzerland  and PNC Bank as co-managers of the
credit  facility  bank  group.  Interest  rates on  borrowings  under the Credit
Facility are priced off of LIBOR plus a sliding  scale  ranging from 112.5 basis
points  to 137.5  basis  points  based on the  leverage  ratio of the  Operating
Partnership. Upon the Operating Partnership receiving an investment grade rating
on its senior  unsecured  debt by two rating  agencies,  the pricing is adjusted
based off of LIBOR plus a scale  ranging from 65 basis points to 90 basis points
depending  upon  the  rating.   The  Credit  Facility   replaced  the  Operating
Partnership's  Unsecured  Credit  Facility  and  Bridge  Facility.  As a result,
certain  deferred loan costs incurred in connection  with those  facilities were
written  off.  Such  amount  is  reflected  as  an  extraordinary  loss  in  the
accompanying statement of operations (unaudited).

         The Operating  Partnership  capitalized interest incurred on borrowings
to fund certain  development  costs in the amount of $2,351,201 and $800,434 for
the years ended December 31, 1997 and 1996, respectively.

         For the nine months ended  September  30, 1998 and 1997,  the Operating
Partnership   capitalized  interest  incurred  on  borrowings  to  fund  certain
development costs in the amount of approximately  $5.1 million and $1.5 million,
respectively (unaudited).

<PAGE>

4.       Senior Unsecured Notes

         On August 28,  1997,  the  Operating  Partnership  sold $150 million of
10-year senior  unsecured notes in a privately  placed  transaction.  The senior
unsecured  notes were priced at par with  interest at 110 basis  points over the
10-  year  treasury  note for an all in  coupon  of 7.2%.  Interest  is  payable
semiannually with principal and unpaid interest due on August 28, 2007.

5.        Land Leases

         The Operating Partnership leases, pursuant to noncancellable  operating
leases,  the land on which seven of its buildings were constructed.  The leases,
which contain renewal options,  expire between 2018 and 2080. The leases contain
provisions  for  scheduled  increases  in the minimum rent and one of the leases
additionally  provides for  adjustments to rent based upon the fair market value
of the underlying land at specified intervals. Minimum ground rent is recognized
on a  straight-line  basis over the terms of the  leases.  The excess of amounts
recognized  over amounts  contractually  due is  $1,948,000  and  $1,676,000  at
December 31, 1997 and 1996, respectively.  These amounts are included in accrued
expenses  and other  liabilities  on the  accompanying  balance  sheets.  Future
minimum  lease  commitments  relating to the land leases as of December 31, 1997
are as follows (in thousands):

        1998...............................                 $1,093
        1999...............................                  1,202
        2000...............................                  1,203
        2001...............................                  1,212
        2002...............................                  1,212
        Thereafter.........................                 42,114
                                                 -----------------
                                                           $48,036
                                                 =================

         The excess of amounts  recognized  over  amounts  contractually  due at
September 30, 1998 is approximately $2,223,000 (unaudited).

6.        Partners' Capital

         The  Operating  Partnership  made loans to certain  senior  officers to
purchase units at market prices ranging from $12.13 per unit to $21.94 per unit.
The loans bear interest at rates  ranging  between 8% to 8.5% and are secured by
the units purchased.  Such loans will be forgiven ratably at each anniversary of
employment  over a four to five  year  period.  The loan  balances  of  $215,400
(unaudited),  $325,500 and $250,000 at September 30, 1998, December 31, 1997 and
1996,  respectively  have been included as a reduction of the general  partner's
capital on the accompanying consolidated balance sheets.

         On April 21, 1998,  the  Operating  Partnership  issued 25,000 Series B
preferred units of limited partnership  interest at a stated value of $1,000 per
unit and 11,518 Series C preferred  units of limited  partnership  interest at a
stated  valued of $1,000  per unit in  connection  with the  acquisition  of the
Cappelli  portfolio.  The Series B preferred  units have a current  distribution
rate of 6.25% and are  convertible  to  common  units at a  conversion  price of
approximately  $32.51 for each preferred unit. The Series C preferred units have
a current  distribution  rate of 6.25% and are  convertible to common units at a
conversion price of approximately $29.39 for each preferred unit (unaudited).

         During  the  nine  months  ended  September  30,  1998,  the  Operating
Partnership  issued  1,884,896  units of  general  partnership  interest  to the
Company in exchange for approximately  $44.4 million.  The proceeds were used to
repay borrowings under the credit facilities (unaudited).

         Additionally,  during the nine months ended  September  30,  1998,  the
Operating  Partnership  issued  9,200,000  Series A  preferred  units of general
partnership  interest to the Company in exchange for approximately $221 million.
The Series A preferred  units have a  liquidation  preference of $25 per unit, a
distribution  rate of 7.625% and are convertible to common units at a conversion
rate of .8769 common units for each preferred unit (unaudited).

<PAGE>

         On July 2,  1998,  the  Operating  Partnership  issued  6,000  Series D
preferred units of limited partnership  interest at a stated value of $1,000 per
unit in  connection  with the  acquisition  of the  remaining 50% interest in 
360 Hamilton Avenue located in White Plains,  New York. The Series D preferred 
units have a current distribution rate of 6.25% and are convertible to common 
units at a conversion price of approximately $29.12 for each preferred unit 
(unaudited).

7.        Related Party Transactions

         The Operating  Partnership,  through its  subsidiaries  and affiliates,
provides   management,   leasing  and  other  tenant  related  services  to  the
Properties.  Certain executive officers of the Company have continuing ownership
interests in the unconsolidated service companies.

         The Operating Partnership in connection with its formation, was granted
options,  exercisable  over a 10 year period to acquire six properties  owned by
the Predecessor  (the "Reckson Option  Properties") and four properties in which
the  Predecessor  owns a  non-controlling  minority  interest (the "Other Option
Properties"  and,  together  with the  Reckson  Option  Properties,  the "Option
Properties")  at a purchase  price  equal to the lesser of (i) a fixed  purchase
price and (ii) the Net Operating Income, as defined, attributable to such Option
Property during the 12 month period preceding the exercise of the option divided
by a  capitalization  rate of 11.5%,  but the purchase price shall in no case be
less than the  outstanding  balance of the mortgage debt  encumbering the Option
Property on the acquisition date.

         During 1996,  the Operating  Partnership  acquired three of the Reckson
Option Properties for an aggregate  purchase price of approximately $26 million.
In connection  with the purchase of two of the Option  Properties  the Operating
Partnership  issued  271,228 common units at prices ranging from $16.38 per unit
to  $18.50  per  unit  (split   adjusted)  as  partial   consideration   in  the
transactions.  Such units  were  issued to certain  members  of  management  and
entities whose partners included members of management.

         During  1997,  the  Operating  Partnership  acquired one of the Reckson
Option  Properties  for  a  purchase  price  of  approximately  $9  million.  In
connection with the purchase,  the Operating  Partnership  issued 203,804 common
units at a price of $21 per unit (split  adjusted) as partial  consideration  in
the  transaction.  Such units were issued to certain  members of management  and
entities whose partners include members of management.

         The  Operating  Partnership  made  construction  loan  advances to fund
certain  redevelopment  and leasing  costs  relating to one of the Other  Option
Properties.   At  December  31,  1997  and  1996,  advances  due  the  Operating
Partnership were  approximately  $4,200,000 and $2,940,000,  respectively.  Such
amounts  bear  interest  at the rate of 11% per annum and are due on demand.  In
January 1998, the outstanding advances including accrued and unpaid interest 
were repaid in full.

         At December 31, 1997, the Operating Partnership had made investments in
or  loans  to RSI and  RSVP  aggregating  approximately  $4.3  million  and $7.4
million,  respectively  in  connection  with start up costs and certain  initial
investments.  Such amounts have been included in  investments in and advances to
affiliates on the accompanying balance sheet.

         On March 23,  1998,  the Company  sold  approximately  $5.9  million of
common stock to RSI at the market closing price of $25 per share.  The Operating
Partnership loaned RSI the $5.9 million to execute this transaction. Such amount
was repaid to the Operating Partnership by RSI during August 1998 (unaudited).

         On June 11, 1998, the Operating Partnership  distributed its 95% voting
common  stock  interest  in RSI of  approximately  $3 million  to its  partners.
Additionally,  during June 1998, the Operating  Partnership  established the RSI
Facility in the amount of $100 million for RSI's service  sector  operations and
other general corporate purposes. The Operating Partnership also established the
RSVP  Commitment  which  is a  credit  facility  with  RSI  for the  funding  of
investments of up to $100 million with or in RSVP (unaudited).

8.       Commercial Real Estate Investments

         During the period from June 3, 1995 to December 31, 1996 the  Operating
Partnership acquired 22 office properties encompassing approximately 2.8 million
square feet and 16 industrial properties encompassing  approximately 1.4 million
square feet for an aggregate purchase price of approximately $273 million.

         During 1997, the Operating  Partnership acquired five office properties
encompassing  approximately  881,000  square feet and 15  industrial  properties
encompassing  approximately  968,000 square feet on Long Island for an aggregate
purchase price of approximately $131 million.

         During 1997, the Operating Partnership acquired eight office properties
encompassing  approximately  830,000 square feet and three industrial properties
encompassing  approximately  163,000 square feet in Westchester for an aggregate
purchase  price of  approximately  $117  million.  In  addition,  the  Operating
Partnership acquired approximately 32 acres of land located in Westchester for a
purchase price of approximately $8 million.

         During 1997, the Operating Partnership acquired one industrial property
encompassing  approximately  452,000 square feet in  Connecticut  for a purchase
price of approximately $27 million.

<PAGE>

         During 1997, the Operating  Partnership  acquired 13 office  properties
encompassing  approximately 1.5 million square feet and one industrial  property
encompassing  approximately  128,000  square feet in New Jersey for an aggregate
purchase  price of  approximately  $156  million.  In  addition,  the  Operating
Partnership  acquired  approximately 303 acres of land located in New Jersey for
an aggregate purchase price of approximately $16.2 million.

         In October 1997, the Operating Partnership sold 671 Old Willets Path in
Hauppauge,  New York for approximately  $725,000 and recorded a gain on the sale
of approximately $672,000.

         During  January,  1998, the Operating  Partnership  acquired two office
properties  and five  industrial  properties  encompassing  325,000  and 775,000
square feet,  respectively for aggregate purchase prices of approximately  $27.6
million and $32.1 million,  respectively. In addition, the Operating Partnership
acquired  approximately 99 acres of land for  approximately  $3.39 million which
allows for approximately 730,000 square feet of development opportunities. These
acquisitions  were financed with  proceeds  from the credit  facilities  and the
issuance of 513,259 ($12 million) common units (unaudited).

         During February 1998, the Operating Partnership acquired  approximately
25 acres of land and a vacant  165,000  square foot  building for  approximately
$3.43  million.  The  Operating  Partnership  is currently  repositioning  these
properties  which will allow for  approximately  483,000  square  feet of future
development opportunities (unaudited).

         Additionally,  on February 6, 1998 the Operating  Partnership completed
its  acquisition  of a 351,000  square  foot  office  building  located  in Lake
Success, New York for approximately $9.3 million. The Operating  Partnership had
previously  acquired an approximate 68% first mortgage  interest in the property
for  approximately  $25.7 million for a total  acquisition  of $35 million.  The
acquisition  was financed with proceeds from a draw under the credit  facilities
(unaudited).

         On March 20, 1998, the Operating  Partnership acquired a 250,000 square
foot office building  located in Short Hills, New Jersey for  approximately  $67
million. The acquisition was financed with proceeds from a draw under the credit
facilities (unaudited).

         On April 3, 1998, the Operating  Partnership  completed its acquisition
of approximately 33.6 acres of vacant land located in Huntington  Township,  New
York, which allows for approximately  495,000 square feet of future  development
opportunities  for  approximately  $8.5  million (of which $6.4 million had been
previously paid) (unaudited).

         On April 21, 1998,  the Operating  Partnership  acquired a portfolio of
six  office  properties  encompassing   approximately  980,000  square  feet  in
Westchester  County, New York from Cappelli  Enterprises and affiliated entities
("Cappelli")  for a purchase price of approximately  $173 million.  The Cappelli
acquisition includes a five building, 850,000 square foot Class A office park in
Valhalla and Court House Square,  a 130,000 square foot Class A office  building
located in White Plains. The Operating  Partnership also obtained an option from
Cappelli to acquire the remaining 50% interest in 360 Hamilton Avenue, a 365,000
square foot vacant  office  tower in  downtown  White  Plains for $10 million of
which $4 million was paid at closing of the portfolio acquisition.  In addition,
the  Operating  Partnership  received  an option  from  Cappelli  to acquire the
remaining  development  parcels  within the Valhalla  office park on which up to
875,000  square feet of office space can be  developed.  During April 1998,  the
Operating  Partnership made mortgage loans to Cappelli totaling $18 million (the
"Cappelli Notes") which are secured by the development  parcels.  The loans bear
interest at 10% per annum and mature on April 14,  1999.  This  acquisition  was
financed in part through proceeds from a draw under the credit  facilities,  the
issuance of 36,518 (approximately $36.5 million) preferred operating partnership
units,  and the assumption of  approximately  $45.1 million of mortgage debt. On
July 2, 1998,  Cappelli  exercised his option to sell the remaining 50% interest
in 360  Hamilton  Avenue  located  in  downtown  White  Plains,  New York to the
Operating  Partnership  for $10 million (of which $4 million had been previously
paid)  plus the  return  of his  capital  contributions  of  approximately  $1.5
million.  As a result, the Operating  Partnership now owns 100% of the property.
The  acquisition  was  financed in part through  proceeds  from a draw under the
credit  facilities,  the issuance of 6,000 ($6.0  million)  preferred  operating
partnership  units, and the assumption of approximately $2 million of additional
mortgage  debt. On September  11, 1998,  the  Operating  Partnership  issued and
advanced to Cappelli $14 million under a liquidity loan (the "Cappelli Liquidity
Loan")  which  allows  for up to a  maximum  borrowing  of  approximately  $16.7
million.  The Cappelli  Liquidity  Loanbears  interest at 10.5% per annum and is
secured by  Cappelli's  right,  title and interest in the preferred  units.  The
advance  under the  Cappelli  Liquidity  Loan was used to repay a portion of the
advances  under  the  Cappelli   Notes.   At  September  30,  1998,   there  was
approximately  $18 million  outstanding  under the Cappelli  Notes and Liquidity
Loan. Such amounts have been included in investments in mortgage notes and notes
receivable on the accompanying balance sheet (unaudited).
<PAGE>

         Additionally,  on April 21, 1998, the Operating  Partnership acquired a
84,500 square foot office  building  located in  Fairfield,  New Jersey for $3.4
million.  The  acquisition  was financed in part with proceeds from a draw under
the credit facilities and the issuance of 1,979  (approximately  $50,000) common
units (unaudited).

         On May 1, 1998, the Operating Partnership, under a master lease, leased
a 120,000 square foot office building located in Hicksville, New York. The lease
which expires in the year 2018 requires fixed monthly rental payments subject to
annual  increases and for the pass through to the Operating  Partnership  of all
operating expenses and real estate taxes relating to the property. The Operating
Partnership  is  currently  looking to sublet the property to one to two tenants
(unaudited).

         On June 19, 1998, the Operating  Partnership  acquired a 210,000 square
foot industrial property located in West Caldwell,  New Jersey for $9.4 million.
The  acquisition  was  financed  with  proceeds  from a draw  under  the  credit
facilities (unaudited).

         On June 24, 1998, the Operating Partnership acquired approximately 19.3
acres of land located in Melville,  New York for approximately $5.5 million. The
acquisition  was financed with proceeds from a draw under the credit  facilities
(unaudited).

         On July 1, 1998, the Operating  Partnership  acquired  Stamford  Towers
located in Stamford,  Connecticut  for  approximately  $61.3  million.  Stamford
Towers  is a Class A  office  complex  consisting  of two  eleven  story  towers
totaling approximately 325,000 square feet. The acquisition was financed through
a draw under the credit facilities (unaudited).

         On July 29, 1998, the Operating Partnership acquired approximately 15.2
acres of land located in East  Hanover  Township,  New Jersey for  approximately
$2.8  million.   This  acquisition  provides  the  Operating   Partnership  with
approximately   115,000   square  feet  of  future   development   opportunities
(unaudited).

         During the three months ended  September  30, 1998,  RMI  purchased two
industrial  properties  encompassing   approximately  427,000  square  feet  for
approximately   $24.6  million  and  one   development   property   encompassing
approximately 60,000 square feet for approximately $1.8 million which allows for
approximately 130,000 additional square feet of future development opportunities
These  acquisitions  were  financed  through  draws  under the Credit  Facility.
Additionally, on July 30, 1998, the Morris Companies contributed a 40,000 square
foot  industrial  property  to RMI in  exchange  for  approximately  $36,000  of
operating   partnership  units  of  RMI  net  of  the  Operating   Partnership's
satisfaction  of  an  existing  mortgage  on  the  property  in  the  amount  of
approximately $2 million (unaudited).

          On August 13,  1998,  the  Operating  Partnership  acquired two office
properties located in Parsippany,  New Jersey for approximately $20 million. The
properties aggregate  approximately 189,000 square feet and are located on an 18
acre site.  This  acquisition  was financed  with proceeds from a draw under the
Credit Facility and issuance of 50,072 (approximately $1.2 million) common units
(unaudited).

         On August 27, 1998 the Operating Partnership announced the formation of
a  joint  venture  with  RSVP  and  the  Dominion  Group,   an   Oklahoma-based,
privately-owned group of companies that focuses on the development,  acquisition
and  ownership  of  government   occupied  office   buildings  and  correctional
facilities.  The new venture,  Dominion Properties LLC (the "Venture"), is owned
by Dominion Venture Group LLC, and by a subsidiary of the Operating Partnership.
The  Venture  will engage  primarily  in  acquiring,  developing  and/or  owning
government-occupied   office  buildings  and  privately  operated   correctional
facilities.  Under the Venture's  operating  agreement,  RSVP is to invest up to
$100 million,  some of which may be invested by the Operating  Partnership ( the
"RSVP Capital").  The initial contribution of RSVP Capital was approximately $39
million of which approximately $10.1 million was invested by a subsidiary of the
Operating Partnership. The Operating Partnership's subsidiary funded its capital
contribution through the RSVP Commitment. In addition, the Operating Partnership
advanced  approximately  $2.9 million to RSI through the RSVP Commitment for its
investment in the joint venture (unaudited).

         On September  24, 1998,  the  Operating  Partnership  acquired a 35,000
square foot industrial  property located in Bohemia,  New York for approximately
$1.3 million (unaudited).

         In addition, the Operating Partnership has invested approximately $30.3
million  in  certain  mortgage  indebtedness  encumbering  four  Class A  office
properties encompassing  approximately 577,000 square feet and a 400 acre parcel
of land located in New Jersey.  In addition,  the Operating  Partnership  loaned
approximately  $17 million to its minority  partner in Omni,  its flagship  Long
Island office property,  and effectively  increased its economic interest in the
property owning partnership (unaudited).

<PAGE>

9.        Fair Value of Financial Instruments

         The following  disclosures of estimated fair value at December 31, 1997
and 1996 were determined by management,  using available market  information and
appropriate  valuation  methodologies.  Considerable  judgment is  necessary  to
interpret  market data and develop  estimated  fair value.  The use of different
market assumptions and/or estimation methodologies may have a material effect on
the estimated fair value amounts.

         Disclosure  about  fair  value  of  financial  instruments  is based on
pertinent  information available to management as of December 31, 1997. Although
management  is not aware of any  factors  that  would  significantly  affect the
reasonable  fair  value  amounts,  such  amounts  have not been  comprehensively
revalued for purposes of these financial  statements since that date and current
estimates  of fair value may differ  significantly  from the  amounts  presented
herein.

         Cash  equivalents  and variable  rate debt are carried at amounts which
reasonably approximate their fair values.

         Mortgage  notes  payable have an estimated  aggregate  fair value which
approximates its carrying value. Estimated fair value is based on interest rates
currently  available  to the  Operating  Partnership  for  issuance of debt with
similar terms and remaining maturities.

10.       Rental Income

         The Properties are being leased to tenants under operating leases.  The
minimum rental amount due under certain  leases are generally  either subject to
scheduled  fixed  increases  or indexed  escalations.  In  addition,  the leases
generally also require that the tenants reimburse the Operating  Partnership for
increases  in certain  operating  costs and real  estate  taxes  above base year
costs.

         Included in base rents and tenant escalations and reimbursements in the
accompanying  statements  of  operations  are  amounts  from  Reckson  Executive
Centers,  LLC, a service business of the Operating Partnership through March 31,
1998 and, a related party as follows (in thousands):

<TABLE>
<CAPTION>
                                                                                Tenant
For the Periods                                                             Escalations and
                                                        Base Rents          Reimbursements
                                                        ----------          ---------------
<S>                                                      <C>                     <C> 
Nine months ended September 30, 1998 (unaudited)....      $1,946                  $283
Year ended December 31, 1997........................      $2,154                  $441
Year ended December 31, 1996........................      $1,898                  $417
June 3, 1995 to December 31, 1995...................      $1,095                  $100
January 1, 1995 to June 2, 1995.....................        $675                   $48
</TABLE>


         Expected  future  minimum rents to be received over the next five years
and  thereafter  from leases in effect at  December  31, 1997 are as follows (in
thousands):

<TABLE>
<CAPTION>
                                                           Reckson
                                                          Executive
                                                         Centers, LLC        Other Tenants          Total
                                                         ------------        -------------          -----
<S>                                                          <C>               <C>               <C>
1998............................................              $2,561            $156,909          $159,470
1999............................................               2,634             147,473           150,107
2000............................................               1,549             133,814           135,363
2001............................................                 787             109,767           110,554
2002............................................                 820              94,112            94,932
Thereafter......................................               3,814             206,336           210,150
                                                          ----------         -----------       -----------
                                                             $12,165            $848,411          $860,576
                                                          ==========         ===========       ===========
</TABLE>


<PAGE>

11.       Non-Cash Investing and Financing Activities

         Additional supplemental disclosures of non-cash investing and financing
activities are as follows (in thousands):

  (1)  During 1996, the Operating  Partnership purchased eight office properties
       located in Westchester County and  associated management and construction
       operations as follows:

       Cash Paid......................................           $58,533
       Issuance of 677,534 common units...............             9,527
       Purchase price holdback........................             1,700
       Mortgage assumed...............................             9,366
                                                              ----------
       Total purchase price...........................           $79,126
                                                              ==========

  (2)  During 1996,  the Operating  Partnership  acquired three of  the  Reckson
       Option Properties as follows:

       Debt assumed and repaid........................           $21,750
       Issuance of 271,228 common units...............             4,516
                                                              ----------
       Total purchase price...........................           $26,266
                                                              ==========

  (3)  In  January 1997,  the Operating Partnership acquired one  of the Reckson
       Option Properties as follows:

       Mortgage assumed...............................            $4,667
       Issuance of 203,804 common units...............             4,280
       Cash paid......................................                61
                                                              ----------
       Total purchase price...........................            $9,008
                                                              ==========

  (4)  In November 1997, the Operating  Partnership  purchased  a 181,000 square
       foot industrial  building located in Hauppauge, New York as follows:

       Mortgage assumed and repaid....................            $3,037
       Issuance of 62,905 common units................             1,578
       Cash paid......................................                10
                                                              ----------
       Total purchase price...........................            $4,625
                                                              ==========

  (5)  In December 1997,  the Operating  Partnership  purchased a  92,000 square
       foot industrial building located in Elmsford, New York as follows:

       Issuance of 183,469 common units................           $4,700
                                                              ==========
<PAGE>

         On January 2, 1998,  the  Operating  Partnership  issued an  additional
18,752 common units in connection  with the  acquisition of a 92,000 square foot
industrial  building  located in Elmsford,  New York for an additional  non cash
investment of approximately $.48 million (unaudited).

         On January 6,  1998,  the  Operating  Partnership  acquired  51 Charles
Lindbergh  Boulevard  in  Uniondale,  New York which  included  the  issuance of
513,259  common  units  for  a  total  non  cash   investment  of  $12  million.
Additionally,  in connection with the Operating Partnership's  investment in the
Morris Companies,  the Operating Partnership assumed approximately $10.8 million
of indebtedness net of minority partners interest (unaudited).

         On April 21, 1998, in connection  with the  acquisition of the Cappelli
portfolio,  the Operating  Partnership  assumed  approximately  $45.1 million of
indebtedness.  Additionally,  in connection  with the acquisition of 155 Passaic
Avenue in Fairfield,  New Jersey, the Operating  Partnership issued 1,979 common
units for a total non cash investment of approximately $50,000 (unaudited).

         On June 11, 1998, the Operating Partnership  distributed its 95% common
stock interest in RSI of approximately $3 million to its partners (unaudited).

         On July 2, 1998, in  connection  with the  acquisition  of 360 Hamilton
Avenue located in White Plains, New York, the Operating Partnership issued 6,000
Series D  preferred  units  for a total  non  cash  investment  of $6.0  million
(unaudited).

         On August 13, 1998, in connection  with the  acquisition  of two office
properties located in Parsippany,  New Jersey, the Operating  Partnership issued
50,072 OP Units for a total non cash  investment of  approximately  $1.2 million
(unaudited).

12.      Commitments and Other Comments

         At December 31, 1996, the Operating  Partnership had restricted cash of
$1.8 million which  collateralized an outstanding  letter of credit for an equal
amount.

         At December 31, 1997, the Operating Partnership had outstanding undrawn
letters of credit  against the Unsecured  Credit  Facility of  approximately  $4
million.

         At September 30, 1998 the Operating Partnership had outstanding undrawn
letters of credit  against the Credit  Facility of  approximately  $7.7  million
(unaudited).

         During  June  1998,  the  Operating  Partnership  established  the  RSI
Facility in the amount of $100 million for RSI's service  sector  operations and
other general corporate purposes. The Operating Partnership also established the
RSVP  Commitment  which  is a  credit  facility  with  RSI  for the  funding  of
investments of up to $100 million with or in RSVP (unaudited).

         As of September 30, 1998, the Operating Partnership made investments in
and  advances  to RMG of  approximately  $29.5  million.  Such  investments  and
advances were used by RMG in connection with RMG's acquisition of an approximate
64% ownership interest in an executive office suite business.  Concurrently with
RMG's investment RSI received an option to purchase at cost,  including carrying
expenses,  RMG's  interest.  RMG is owned 97% by the Company and 3% by an entity
owned by certain officers of the Company (unaudited).

         On November 9, 1998, RSI exercised its option. In addition, RSI assumed
the outstanding  debt plus accrued  interest owing to the Operating  Partnership
(unaudited).

<PAGE>
13.      Subsequent Event

         On  December  8,  1998,   the  Company,   the  Operating   Partnership,
Metropolitan    Partners,    LLC,   a   Delaware   limited   liability   company
("Metropolitan") and Tower Realty Trust Inc., a Maryland corporation  ("Tower"),
executed  a  merger  agreement  pursuant  to which  Tower  will be  merged  into
Metropolitan,  with  Metropolitan  surviving the merger.  Concurrently  with the
merger,  the  Tower  operating  partnership  will  be  merged  with  and  into a
subsidiary of Metropolitan.  The  consideration to be issued in the mergers will
be  comprised  of (i) 25% cash and (ii) 75% of shares of the  Company's  Class B
exchangeable common stock, or in certain  circumstances  described below, shares
of such Class B common stock and unsecured  notes of the Operating  Partnership.
The  Operating  Partnership  controls  Metropolitan  and owns 100% of the common
equity  interests,  while Crescent Real Estate  Equities  Company,  a Texas real
estate  investment  trust  ("Crescent"),  owns a  preferred  equity  interest in
Metropolitan.  The  merger  agreement  replaces  a  previously  existing  merger
agreement  among  Reckson,  Crescent,  Metropolitan  and Tower  relating  to the
acquisition  by  Metropolitan,  which  at that  time was a 50/50  joint  venture
between the Operating Partnership and Crescent.

         Pursuant  to the terms of the  merger  agreement,  holders of shares of
outstanding common stock of Tower, and outstanding units of limited  partnership
interest  of the Tower  operating  partnership  will have the option to elect to
receive cash or shares of Class B common stock, subject to proration.  Under the
terms of the  transaction,  Metropolitan  will effectively pay for each share of
Tower  common stock and each unit of limited  partnership  interest of the Tower
operating partnership: (i) $5.75 (in cash) and (ii) 0.6273 of a share of Class B
common  stock.  The shares of Class B common  stock are  entitled  to receive an
initial  annual  dividend  of $2.24 per share,  which is  subject to  adjustment
annually.  The  Company  may  redeem  any or all of the Class B common  stock in
exchange for an equal number of shares of the Company's common stock at any time
following the four year, six month anniversary of the issuance of Class B common
stock. It is anticipated that the Company's Board of Directors will recommend to
the  Company's  stockholders  the  approval  of a proposal  to issue a number of
shares  of Class B Common  Stock  equal to 75% of the sum of (i) the  number  of
outstanding  shares of the Tower  common  stock and (ii) the  number of units of
limited partnership interest of the Tower operating  partnership,  in each case,
at the  effective  time of the mergers.  If the  Company's  stockholders  do not
approve  the  issuance  of the  Class B common  stock as  proposed,  the  merger
agreement provides that approximately one-third of the consideration that was to
be paid in the form of Class B common stock will be replaced by senior unsecured
notes of the Operating  Partnership,  which notes will bear interest at the rate
of 7% per annum and have a term of ten  years.  In  addition,  if the  Company's
stockholders do not approve the issuance of Class B common stock as proposed and
the Company's  Board of Directors does not recommend,  or withdraws or amends or
modifies  in any  material  respect  its  recommendation  for,  approval of such
proposal,  then the total principal amount of notes to be issued and distributed
in the merger will be increased by $15 million.

         Simultaneously with the execution of the merger agreement, Metropolitan
purchased  from Tower  approximately  2.2 million shares of Series A convertible
preferred stock of Tower, for an aggregate purchase price of $40 million. If the
merger agreement is not consummated and a court of competent jurisdiction issues
a final,  non-appealable  judgment determining that the Company and Metropolitan
are obligated to consummate  the merger but have failed to do so, or determining
that the Company and Metropolitan failed to use their reasonable best efforts to
take all actions necessary to cause certain closing  conditions to be satisfied,
Metropolitan  is  obligated  to  return to Tower $30  million  of such  Series A
preferred stock.

         In  connection  with the new  merger  agreement,  Tower,  the  Company,
Crescent and Metropolitan have exchanged mutual releases for any claims relating
to the previous merger agreement.

<PAGE>

14.      Quarterly Financial Data (Unaudited)

         The following summary represents the Operating Partnership's results of
operations  for the first,  second and third  quarters of 1998 and each  quarter
during 1997 and 1996 (in thousands, except unit data):


<TABLE>
<CAPTION>
                                                    1998
                                         -----------------------------------------------------
                                          First Quarter    Second Quarter       Third Quarter
                                         -----------------------------------------------------

<S>                                    <C>                 <C>                  <C>
Total revenues.............             $  55,062           $66,267              $ 71,595
                                        ===========         =======              =========
Income before distributions to 
preferred unit holders, minority 
interests and extraordinary
  items......................            $  12,387           $17,664              $ 17,348
Preferred distributions.....                  ---           (4,168)                (5,034)
Minority partners' interest in 
consolidated partnerships 
income......................                (561)             (712)                  (665)

Extraordinary (loss)........                     -                -                (1,993)
                                        -----------         --------               -------
Net income available to common 
unit holders.                           $   11,826          $12,784                $9,656
                                        ===========         =========              =======

Net income:
   General Partner..........             $   9,835         $ 10,022               $ 8,770
   Limited Partners'........                 1,991            2,762                   886
                                        -----------         ---------              ------
Total.......................             $  11,826         $ 12,784               $ 9,656
                                        ===========         =========              ======
Net income per common unit:
   General Partner..........             $     .26         $    .25               $   .22
   Limited Partners'........             $     .26         $    .36               $   .11

Weighted average common units 
outstanding:
   General Partner..........            38,182,577       39,636,815            40,011,627
   Limited Partners'........             7,709,228        7,694,349             7,741,227
</TABLE>

<PAGE>

<TABLE> 
<CAPTION>

                                                                           1997
                                             -------------------------------------------------------------------------
                                               First Quarter    Second Quarter     Third Quarter     Fourth Quarter
                                             ---------------    --------------     -------------     -----------------
<S>                                          <C>                <C>                <C>               <C>    

Total revenues.....................           $31,670           $36,188            $40,328            $45,162
                                             ===============    ==============     =============     =================
Income before, minority interests and                                                                                  
   extraordinary items.............            $8,806           $12,006            $11,544            $13,353
Minority partners' interest in consolidated                                                                            
   partnerships income.............             (268)             (228)              (228)              (196)
Extraordinary (loss)...............               ---           (2,362)              (446)                 --
                                             ---------------    --------------     -------------     -----------------
Net income.........................            $8,538            $9,416            $10,870            $13,157
                                             ===============    ==============     =============     =================
Net Income:
   General Partner.................            $6,760            $7,823            $ 9,039            $11,120
   Limited Partners'...............             1,778             1,593              1,831              2,037
                                             ---------------    --------------     -------------      ----------------
Total..............................            $8,538            $9,416            $10,870            $13,157
                                             ===============    ==============     =============      ================
Net income per unit:
   General Partner.................            $  .25            $  .23            $   .26            $   .31
   Limited Partners'...............            $  .26            $  .23            $   .26            $   .29


Weighted average common units outstanding:
   General Partner.................        26,569,162        34,298,137         34,477,050         35,445,213
   Limited Partners'...............         6,960,428         6,974,814          6,974,031          7,153,848

</TABLE>
<PAGE>

<TABLE>
<CAPTION>

                                                                               1996
                                             -------------------------------------------------------------------------
                                               First Quarter    Second Quarter     Third Quarter     Fourth Quarter
                                             ---------------    --------------     --------------    -----------------
<S>                                            <C>              <C>                <C>              <C>        

Total revenues...........................      $19,065          $22,686            $24,712           $29,567
                                             ===============    ==============     ==============    =================
Income before, minority interests and                                                                                  
   extraordinary items...................       $4,907          $ 6,414            $ 6,397           $ 7,377
Minority partners' interest in consolidated                                                                            
   partnership income ...................         (261)            (263)              (194)             (197)
Extraordinary (loss).....................       (1,259)             ---                ---                ---
                                             ---------------     --------------    --------------   ------------------
Net income...............................       $3,387           $6,151            $ 6,203           $ 7,180
                                             ===============     ==============    ==============   ==================
Net Income:
   General Partner.......................       $2,403           $4,658            $ 4,687           $ 5,577
   Limited Partners'.....................          984            1,493              1,516             1,603
                                             ---------------     --------------    --------------   ------------------
Total....................................       $3,387           $6,151            $ 6,203           $ 7,180
                                             ===============     ==============    ==============   ==================
Net income per unit:
   General Partner.......................      $   .16           $  .23            $   .22           $   .24
   Limited Partners'.....................      $   .16           $  .23            $   .23           $   .24

Weighted average units outstanding:
   General Partner........................    14,889,612        20,349,210         20,880,474         23,541,600
     Limited Partners'....................     6,064,498         6,486,304          6,721,226          6,737,124
<PAGE>

</TABLE>


<TABLE>
<CAPTION>

                                                         Reckson Operating Partnership, L. P.
                                               Schedule III-Real Estate and Accumulated Depreciation
                                                                 December 31, 1997
                                                                   (In thousands)


         Column A                    Column B             Column C                   Column D                     Column E 
         --------                    --------             --------                   --------                     --------
                                                                                  Cost Capitalized             
                                                                                    Subsequent to          Gross Amount at Which  
                                                         Initial Cost                Acquisition        Carried at Close of Period
                                                         ------------              ----------------     --------------------------
                                                                Buildings and          Buildings and              Buildings and 
       Description                   Encumbrance        Land     Improvements    Land   Improvements     Land      Improvements
       -----------                   -----------        ----    -------------    ----  -------------     ----     -------------
<S>                                  <C>                <C>        <C>          <C>      <C>              <C>         <C>
Vanderbilt Industrial Park,                                                                                                    
  Hauppauge, New York                       
   (27 buildings in an                                                                                
   industrial park)...............       B              $1,940      $9,955       $---     $8,789          $1,940      $18,744    
Airport International Plaza                                                                                          
   New York (17 buildings                                                                                              
   industrial park)...............  2,616/C              1,263      13,608        ---      9,670           1,263       23,278   
County Line Industrial Cent                                                                                                     
   Huntington, New York                                                                                  
   (3 buildings in an industry                                                                                        
   park)..........................       B                628        3,686        ---      2,438            628        6,124    
32 Windsor Place,                                                                                                             
   Islip, New York................       B                 32          321        ---         46             32          367    
42 Windsor Place,                                                                                                           
   Islip, New York................       B                 48          327        ---        542             48          869    
505 Walt Whitman Rd.,                                                                                                        
   Huntington, New York...........       B                140           42        ---         52            140           94    
1170 Northern Blvd., N.                                                                                                         
   Great Neck, New York...........       B                 30           99        ---         31             30          130    
50 Charles Lindbergh Blvd.,                                                                              
   Mitchel Field, New York .......  15,479                  A       12,089        ---      3,526            ---       15,615    
200 Broadhollow Road,                                                                                                 
   Melville, New York.............   6,649                338        3,354        ---      2,362            338        5,716    
48 South Service Road,                                                                                                 
   Melville, New York.............       B              1,652       10,245        ---      3,351          1,652       13,596    
395 North Service Road,                                                                                          
   Melville, New York.............   9,917                  A       15,551        ---      6,475            ---       22,026    
6800 Jericho Turnpike,                                                                                             
   Syosset, New York..............  15,001                582        6,566        ---      5,941            582       12,507    
6900 Jericho Turnpike,                                                                                   
   Syosset, New York..............   5,279                385        4,228        ---      1,674            385        5,902    
300 Motor Parkway,                                                                                                    
   Hauppauge, New York............       B                276        1,136        ---        828            276        1,964    
88 Duryea Road,                                                                                                    
   Melville, New York.............       B                200        1,565        ---        616            200        2,181    
210 Blydenburgh Road,                                                                                              
   Islandia, New York.............       B                 11          158        ---        159             11          317    
208 Blydenburgh Road,                                                                                           
   Islandia, New York.............       B                 12          192        ---        145             12          337    
71 Hoffman Lane,                                                                                                                
   Islandia, New York.............       B                 19          260        ---        172             19          432    
933 Motor Parkway,                                                                                                              
   Smithtown, New York............       B                106          375        ---        361            106          736    
                                                                                                     
</TABLE>


<TABLE>
<CAPTION>
                                                  Column F          Column G        Column H        Column I
                                                  --------          --------        --------        --------
                                                                                                    Life on which
                                                   Accumulated       Date of          Date of       Depreciation
                                    Total          Depreciation    Construction      Acquired       is Computed
                                    -----          ------------    ------------      --------       ------------- 
<S>                                <C>               <C>              <C>              <C>          <C>      
Vanderbilt Industrial Park,       
  Hauppauge, New York             
   (27 buildings in an                                                 1961-            1961-  
   industrial park)............... $20,684            $11,432          1979             1979        10-30 years  
Airport International Plaza                                                                                            
   New York (17 buildings                                              1970-            1970-                    
   industrial park)...............  24,541             12,463          1988             1988        10-30 years  
County Line Industrial Cent                                                                                     
   Huntington, New York                                                                                         
   (3 buildings in an industry                                         1975-            1975-                    
   park)..........................   6,752              3,721          1979             1979        10-30 years  
32 Windsor Place,                                                                                               
   Islip, New York................     399                294          1971             1971        10-30 years  
42 Windsor Place,                                                                                               
   Islip, New York................     917                615          1972             1972        10-30 years  
505 Walt Whitman Rd.,                                                                                           
   Huntington, New York...........     234                 60          1950             1968        10-30 years  
1170 Northern Blvd., N.                                                                                         
   Great Neck, New York...........     160                115          1947             1962        10-30 years  
50 Charles Lindbergh Blvd.,                                                                                     
   Mitchel Field, New York .......  15,615              7,347          1984             1984        10-30 years  
200 Broadhollow Road,                                                                                           
   Melville, New York.............   6,054              3,151          1981             1981        10-30 years  
48 South Service Road,                                                                                          
   Melville, New York.............  15,248              5,895          1986             1986        10-30 years  
395 North Service Road,                                                                                         
   Melville, New York.............  22,026              8,849          1988             1988        10-30 years  
6800 Jericho Turnpike,                                                                                          
   Syosset, New York..............  13,089              7,338          1977             1978        10-30 years  
6900 Jericho Turnpike,                                                                                          
   Syosset, New York..............   6,287              2,898          1982             1982        10-30 years  
300 Motor Parkway,                                                                                              
   Hauppauge, New York............   2,240              1,101          1979             1979        10-30 years  
88 Duryea Road,                                                                                                 
   Melville, New York.............   2,381              1,027          1980             1980        10-30 years  
210 Blydenburgh Road,                                                                                           
   Islandia, New York.............     328                243          1969             1969        10-30 years  
208 Blydenburgh Road,                                                                                           
   Islandia, New York.............     349                284          1969             1969        10-30 years  
71 Hoffman Lane,                                                                                                
   Islandia, New York.............     451                345          1970             1970        10-30 years  
933 Motor Parkway,                                                                                              
   Smithtown, New York............     842                490          1973             1973        10-30 years  


</TABLE>
<PAGE>

<TABLE>
<CAPTION>


                                                         Reckson Operating Partnership, L. P.
                                               Schedule III-Real Estate and Accumulated Depreciation
                                                                 December 31, 1997 (continued)
                                                                   (In thousands)


         Column A                    Column B             Column C                   Column D                     Column E 
         --------                    --------             --------                   --------                     --------
                                                                                  Cost Capitalized   
                                                                                    Subsequent to          Gross Amount at Which 
                                                         Initial Cost                Acquisition        Carried at Close of Period
                                                         ------------              ----------------     --------------------------
                                                                Buildings and          Buildings and              Buildings and 
       Description                   Encumbrance        Land     Improvements    Land   Improvements     Land      Improvements
       -----------                   -----------        ----    -------------    ----  -------------     ----     -------------
                                                                                                                              
<S>                                  <C>                <C>        <C>           <C>      <C>              <C>         <C>
 

65 and 85 South Service Road                                                                                                    
   Plainview, New York............       B                 40         218        ---           10          40             228  
333 Earl Ovington Blvd.,            57,839                  A      67,221        ---       15,556         ---          82,777  
   Mitchel Field, New York (Omni)                                                  
135 Fell Court                                                                                                                 
   Islip, New York................       B                462       1,265        ---           48         462           1,313  
40 Cragwood Road,                        B                                                                                     
   South Plainfield, New Jersey                           708       7,131         17        3,664         725          10,795  
110 Marcus Drive,                                                                                                              
   Huntington, New York...........       B                390       1,499        ---           13         390           1,512  
333 East Shore Road,                                                                                                           
   Great Neck, New York...........       B                  A         564        ---          128         ---             692  
310 East Shore Road,                                                                                                           
   Great Neck, New York...........   2,322                485       2,009        ---          265         485           2,274  
70 Schmitt Blvd.,                                                                                                              
   Farmingdale, New York..........     425                727       3,408        ---           15         727           3,423  
19 Nicholas Drive,                                                                                                             
   Yaphank, New York..............       B                160       7,399        ---          ---         160           7,399  
1516 Motor Parkway,                                                                                                            
   Hauppauge, New York............       B                603       6,722        ---           13         603           6,735  
125 Baylis Road,                                                                                                               
   Melville, New York.............       B              1,601       8,626        ---          422       1,601           9,048  
35 Pinelawn Road,                                                                                                              
   Melville, New York.............       B                999       7,073        ---        1,354         999           8,427  
520 Broadhollow Road,                                                                                                          
   Melville, New York.............       B                457       5,572        ---        1,404         457           6,976  
1660 Walt Whitman Road,                                                                                                        
   Melville, New York.............       B                370       5,072        ---          389         370           5,461  
70 Maxess Road,                                                                                                                
   Melville, New York.............   1,863                708       1,859         96        3,806         804           5,665  
85 Nicon Court,                                                                                                                
   Hauppauge, New York............       B                797       2,818        ---           54         797           2,872  
104 Parkway Drive So.,                                                                                                         
   Hauppauge, New York............       B                 54         804        ---          130          54             934  
20 Melville Park Rd.,                                                                                                          
   Melville, New York.............       B                391       2,650        ---           96         391           2,746  
105 Price Parkway,                                                                                                             
   Hauppauge, New York............       B              2,030       6,327        ---          311       2,030           6,638  
48 Harbor Park Drive,                                                                                                          
   Hauppauge, New York............       B              1,304       2,247        ---           89       1,304           2,336  
125 Ricefield Lane,                                                                                                            
   Hauppauge, New York............       B                 13         852        ---          330          13           1,182  


</TABLE>
<TABLE>
<CAPTION>
                                                     Column F          Column G        Column H            Column I
                                                     --------          --------        --------            --------
                                                                                                         Life on which
                                                      Accumulated       Date of          Date of          Depreciation
                                       Total          Depreciation    Construction      Acquired          is Computed
                                       -----          ------------    ------------      --------         ------------- 
<S>                                    <C>               <C>              <C>             <C>            <C>      

65 and 85 South Service Road                                                                                  
   Plainview, New York............        268               221           1961            1961           10-30 years       
333 Earl Ovington Blvd.,               82,777            12,371           1990            1995           10-30 years       
   Mitchel Field, New York (Omni)                                                                                     
135 Fell Court                                                                                                        
   Islip, New York................      1,775               238           1965            1992           10-30 years       
40 Cragwood Road,                                                                                                     
   South Plainfield, New Jersey        11,520             5,957           1970            1983           10-30 years       
110 Marcus Drive,                                                                                                     
   Huntington, New York...........      1,902             1,113           1980            1980           10-30 years       
333 East Shore Road,                                                                                                  
   Great Neck, New York...........        692               430           1976            1976           10-30 years       
310 East Shore Road,                                                                                                  
   Great Neck, New York...........      2,759             1,215           1981            1981           10-30 years       
70 Schmitt Blvd.,                                                                                                     
   Farmingdale, New York..........      4,150               267           1965            1995           10-30 years       
19 Nicholas Drive,                                                                                                    
   Yaphank, New York..............      7,559               597           1989            1995           10-30 years       
1516 Motor Parkway,                                                                                                   
   Hauppauge, New York............      7,338               560           1981            1995           10-30 years       
125 Baylis Road,                                                                                                      
   Melville, New York.............     10,649               654           1980            1995           10-30 years       
35 Pinelawn Road,                                                                                                     
   Melville, New York.............      9,426               701           1980            1995           10-30 years       
520 Broadhollow Road,                                                                                                 
   Melville, New York.............      7,433               736           1978            1995           10-30 years       
1660 Walt Whitman Road,                                                                                               
   Melville, New York.............      5,831               419           1980            1995           10-30 years       
70 Maxess Road,                                                                                                       
   Melville, New York.............      6,469               193           1967            1995           10-30 years       
85 Nicon Court,                                                                                                       
   Hauppauge, New York............      3,669               191           1984            1995           10-30 years       
104 Parkway Drive So.,                                                                                                
   Hauppauge, New York............        988                54           1985            1996           10-30 years       
20 Melville Park Rd.,                                                                                                 
   Melville, New York.............      3,137               105           1965            1996           10-30 years       
105 Price Parkway,                                                                                                    
   Hauppauge, New York............      8,668               342           1969            1996           10-30 Years       
48 Harbor Park Drive,                                                                                                 
   Hauppauge, New York............      3,640               116           1976            1996           10-30 Years       
125 Ricefield Lane,                                                                                                   
   Hauppauge, New York............      1,195                95           1973            1996           10-30 Years       


</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                                         Reckson Operating Partnership, L. P.
                                               Schedule III-Real Estate and Accumulated Depreciation
                                                                 December 31, 1997 (continued)
                                                                   (In thousands)


         Column A                    Column B             Column C                   Column D                     Column E 
         --------                    --------             --------                   --------                     --------
                                                                                  Cost Capitalized          
                                                                                    Subsequent to          Gross Amount at Which 
                                                         Initial Cost                Acquisition        Carried at Close of Period
                                                         ------------              ----------------     --------------------------
                                                                Buildings and          Buildings and              Buildings and 
       Description                   Encumbrance        Land     Improvements    Land   Improvements     Land      Improvements
       -----------                   -----------        ----    -------------    ----  -------------     ----     -------------
                                                                                                                                  
<S>                                  <C>                <C>        <C>           <C>     <C>              <C>         <C>
110 Ricefield Lane,                                                                                                           
   Hauppauge, New York............       B                  33     1,043        ---         52              33         1,095     
120 Ricefield Lane,                                                                                                              
   Hauppauge, New York............       B                  16     1,051        ---         30              16         1,081     
135 Ricefield Lane,                                                                                                              
   Hauppauge, New York............       B                  24       906        ---        473              24         1,379     
30 Hub Drive,                                                                                                                    
   Huntington, New York...........       B                 469     1,571        ---        246             469         1,817     
60 Charles Lindbergh,                                                                                                          
   Mitchel Field, New York .......       B                   A    20,800        ---      1,344             ---        22,144     
155 White Plains Rod.,                                                                                                        
   Tarrytown, New York............       B               1,613     2,542        ---        595           1,613         3,137     
2 Church Street,                                                                                                               
   Tarrytown, New York ...........       B                 232     1,307        ---        385             232         1,692     
235 Main Street,                                                                                                             
   Tarrytown, New York............       B                 955     5,375        ---        562             955         5,937     
245 Main Street,                                                                                                                
   Tarrytown, New York............       B               1,294    7,284         ---        790           1,294         8,074     
505 White Plains Road,                                                                                                           
   Tarrytown, New York............       B                 236     1,332        ---        163             236         1,495     
555 White Plains Road,                                                                                                           
   Tarrytown, New York............       B                 712     4,133         13      2,658             725         6,791     
560 White Plains Road,                                                                                                           
   Tarrytown, New York............       B               1,553     8,756        ---      1,688           1,553        10,444     
580 White Plains Road,                                                                                                           
   Tarrytown, New York............   8,811               2,591    14,595        ---      1,347           2,591        15,942     
660 White Plains Road,                                                                                                           
   Tarrytown, New York............      B                3,929    22,640        ---      1,738           3,929        24,378     
Landmark Square,                                                                                                                 
    Stamford, CT................... 49,291              11,603    64,466        ---      6,216          11,603        70,682     
110 Bi-County Blvd.,                                                                                                             
   Farmingdale, New York..........   4,531               2,342     6,665        ---        124           2,342         6,789     
RREEF Portfolio,                                                                                                                 
   Hauppauge, New York                                                                                                           
   (10 additional buildings in                                                                                                   
   Vanderbuilt Industrial Park) ...      B                 930    20,619        ---        523             930        21,142     
275 Broadhollow Road,                                                                                                            
   Melville, New York..............      B               5,250    11,761        ---        464           5,250        12,225     
One Eagle Rock, East                                                                                                             
   Hanover, New Jersey.............      B                 803     7,563        ---         21             803         7,584     
710 Bridgeport Avenue,                                                                                                           
   Shelton, CT.....................      B               5,405    21,620         ---        440           5,405       22,060     
101 JFK Expressway,                                                                                                              
   Short Hills, New Jersey ........      B               7,745    43,889         ---        263           7,745       44,152     


</TABLE>
<TABLE>
<CAPTION>
                                                     Column F          Column G        Column H         Column I
                                                     --------          --------        --------         --------
                                                                                                      Life on which
                                                      Accumulated       Date of          Date of       Depreciation
                                       Total          Depreciation    Construction      Acquired       is Computed
                                       -----          ------------    ------------      --------      ------------- 
<S>                                    <C>            <C>              <C>             <C>            <C>      

110 Ricefield Lane,                 
   Hauppauge, New York............     1,128             68            1980            1996           10-30 Years     
120 Ricefield Lane,                                                                                              
   Hauppauge, New York............     1,097             44            1983            1996           10-30 Years     
135 Ricefield Lane,                                                                                              
   Hauppauge, New York............     1,403            116            1981            1996           10-30 Years     
30 Hub Drive,                                                                                                     
   Huntington, New York...........     2,286             93            1976            1996           10-30 Years     
60 Charles Lindbergh,                                                                                      
   Mitchel Field, New York .......    22,144          1,249            1989            1996           10-30 Years     
155 White Plains Rod.,                                                                                           
   Tarrytown, New York............     4,750            133            1963            1996           10-30 Years     
2 Church Street,                                                                                                 
   Tarrytown, New York ...........     1,924             94            1979            1996           10-30 Years     
235 Main Street,                                                                                                 
   Tarrytown, New York............     6,892            374            1974            1996           10-30 Years     
245 Main Street,                                                                                                 
   Tarrytown, New York............     9,368            507            1983            1996           10-30 Years     
505 White Plains Road,                                                                                           
   Tarrytown, New York............     1,731            109            1974            1996           10-30 Years     
555 White Plains Road,                                                                                             
   Tarrytown, New York............     7,516            588            1972            1996           10-30 Years     
560 White Plains Road,                                                                                           
   Tarrytown, New York............    11,997            837            1980            1996           10-30 Years     
580 White Plains Road,                                                                                             
   Tarrytown, New York............    18,533          1,108            1977            1996           10-30 Years     
660 White Plains Road,                                                                                           
   Tarrytown, New York............    28,307          1,603            1983            1996           10-30 Years     
Landmark Square,                                                                                                 
    Stamford, CT...................   82,285          2,764         1973-1984          1996           10-30 years     
110 Bi-County Blvd.,                                                                                             
   Farmingdale, New York..........     9,131            233            1984            1997           10-30 Years     
RREEF Portfolio,                                                                                                 
   Hauppauge, New York                                                                                           
   (10 additional buildings in                                                                                   
   Vanderbuilt Industrial Park) ...   22,072            570         1974-1982         1997           10-30 Years     
275 Broadhollow Road,                                                                                            
   Melville, New York..............   17,475            300            1970           1997           10-30 Years     
One Eagle Rock, East                                                                                             
   Hanover, New Jersey.............    8,387            179            1986           1997           10-30 Years     
710 Bridgeport Avenue,                                                                                           
   Shelton, CT.....................   27,465            506        1971-1979          1977           10-30 Years     
101 JFK Expressway,                                                                                              
   Short Hills, New Jersey ........   51,897            978            1981           1997           10-30 Years     
                                                                                          Continued-                 

</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                                         Reckson Operating Partnership, L. P.
                                               Schedule III-Real Estate and Accumulated Depreciation
                                                                 December 31, 1997 (continued)
                                                                   (In thousands)


         Column A                    Column B             Column C                   Column D                     Column E 
         --------                    --------             --------                   --------                     --------
                                                                                  Cost Capitalized                           
                                                                                    Subsequent to          Gross Amount at Which 
                                                         Initial Cost                Acquisition        Carried at Close of Period
                                                         ------------              ----------------     --------------------------
                                                                Buildings and          Buildings and              Buildings and 
       Description                   Encumbrance        Land     Improvements    Land   Improvements     Land      Improvements
       -----------                   -----------        ----    -------------    ----  -------------     ----     -------------
                                                                                                                              
<S>                                      <C>           <C>         <C>           <C>      <C>            C>        <C>

10 Rooney Circle,                                                                     
   West Orange, New Jersey .......        B            1,302         4,615       ---        408          1,302       5,023  
Executive Hill Office Park,                                                                                                 
   West Orange, New Jersey .......        B            7,629        31,288       ---        410          7,629      31,698  
3 University Plaza,                                                                                                         
   Hackensack, New Jersey.........        B            7,894        11,846       ---        110          7,894      11,956  
400 Garden City Plaza,                                                                                                      
   Garden City, New York..........        B           13,986        10,127       ---        225         13,986      10,352  
425 Rabro Drive,                                                                                                            
   Hauppauge, New York............        B              665         3,489       ---         63            665       3,552  
One Paragon Drive,                                                                                                          
   Montvale, New Jersey...........        B            2,773         9,901       ---         91          2,773      9,992   
90 Merrick Avenue,                                                                                                          
   East Meadow, New York..........        B               A         19,193       ---        332            ---      19,525  
150 Motor Parkway,                                                                                                          
   Hauppauge, New York............        B            1,114        20,430       ---        839          1,114      21,269  
390 Motor Parkway,                                                                                                          
   Hauppauge, New York............        B              240         4,459       ---        202            240       4,661  
Royal Executive Park,                                                                                                       
   Ryebrook, New York..... .......        B           18,343        55,028       ---        479         18,343      55,507  
120 White Plains Road,                                                                                                      
   Tarrytown, New York............        B            3,355        24,605       ---        ---          3,355      24,605  
University Square,                                                                                                          
   Princeton, New Jersey..........        B            8,045         8,888       ---         19          8,045       8,907  
100 Andrews Road,                                                                                                           
   Hicksville, New York...........        B            2,812         1,711       ---      5,155          2,812       6,866  
2 Macy Road,                                                                                                                
   Harrison, New York.............        B              642         2,131       ---         19            642       2,150  
80-100 Grasslands,                                                                                                          
   Elmsford, New York.............        B            1,609         6,823       ---        106          1,609       6,929  
65 Marcus Drive,                                                                                                            
   Melville, New York.............        B              295         1,966       ---        865            295       2,831  
Land held for development.........        B           29,309           ---       ---        ---         29,309         ---  
Development in progress...........        B            5,492        10,757       ---      8,915          5,492      19,672  
Other property....................        B              ---           ---       ---      1,998            ---       1,998  
 
                                     -----------    --------     -----------  -------  -----------   --------     ----------- 
Total............................      180,023       173,201      $722,268      $126   $115,633      $173,327      $837,901  
                                     -----------    --------     -----------  -------  -----------   --------    -----------   
                                     -----------    --------     -----------  -------  -----------   --------    -----------   
</TABLE>

<TABLE>
<CAPTION>


                                                         Column F          Column G        Column H         Column I
                                                         --------          --------        --------         --------
                                                                                                          Life on which
                                                          Accumulated       Date of          Date of       Depreciation
                                       Total              Depreciation    Construction      Acquired       is Computed
                                       -----              ------------    ------------      --------      ------------- 
<S>                                    <C>                  <C>          <C>               <C>             <C>      
10 Rooney Circle,                      
   West Orange, New Jersey .......          6,325            119            1971           1997             10-30 Years           
Executive Hill Office Park,                                                                                                     
   West Orange, New Jersey .......         39,327            504         1978-1984         1997             10-30 Years           
3 University Plaza,                                                                                                             
   Hackensack, New Jersey.........         19,850            167            1985           1997             10-30 Years           
400 Garden City Plaza,                                                                                                          
   Garden City, New York..........         24,338            139            1989           1997             10-30 Years           
425 Rabro Drive,                                                                                                                
   Hauppauge, New York............          4,217             49            1980           1997             10-30 Years           
One Paragon Drive,                                                                                                              
   Montvale, New Jersey...........         12,765             86            1980           1997             10-30 Years           
90 Merrick Avenue,                                                                                                              
   East Meadow, New York..........         19,525            135            1985           1997             10-30 Years           
150 Motor Parkway,                                                                                                              
   Hauppauge, New York............         22,383            151            1984           1997             10-30 Years           
390 Motor Parkway,                                                                                                              
   Hauppauge, New York............          4,901             32            1980           1997             10-30 Years           
Royal Executive Park,                                                                                                           
   Ryebrook, New York..... .......         73,850            195         1983-1986         1997             10-30 Years           
120 White Plains Road,                                                                                                          
   Tarrytown, New York............         27,960             68            1984           1997             10-30 Years           
University Square,                                                                                                              
   Princeton, New Jersey..........         16,952             25            1987           1997             10-30 Years           
100 Andrews Road,                                                                                                               
   Hicksville, New York...........          9,678            137            1954           1996             10-30 Years           
2 Macy Road,                                                                                                                    
   Harrison, New York.............          2,792              8            1962           1997             10-30 Years           
80-100 Grasslands,                                                                                                              
   Elmsford, New York.............          8,538             24         1989/1964         1997             10-30 Years           
65 Marcus Drive,                                                                                                                
   Melville, New York.............          3,126             28            1968           1996             10-30 Years           
Land held for development.........         29,309            ---            N/A           variouss                  N/A           
Development in progress...........         25,164            ---                                                           
Other property....................          1,998             89                                                           
                                       ----------      -- --------                                         
Total.............................     $1,011,228      $ 108,652
                                       ==========      ===========


- ---------------------------
A   These land parcels are leased (see Note 4).
B   There are no  encumbrances on these properties. 
C   The Encumbrance of $2,616 is related to one property.

   The aggregate cost for Federal Income Tax purposes was  approximately $932.4 million at December 31, 1997.
<PAGE>
</TABLE>


                     Reckson Operating Partnership, L. P.
                               And Reckson Group
       Schedule III-Real Estate and Accumulated Depreciation (continued)
                                (in thousands)


     The  changes in real  estate for each of the  periods in the three  years
ended December 31, 1997 are as follows:


<TABLE>
<CAPTION>
                                               January 1, 1997        January 1, 1996        June 3, 1995        January 1, 1995
                                                      to                     to                  to                    to
                                              December 31, 1997      December 31, 1996     December 31, 1995      June 2, 1995
                                              -----------------      -----------------     -----------------     ----------------
<S>                                                 <C>                  <C>                   <C>                   <C>
Real estate balance at beginning of                                                                                     
    
   period...................................        $516,768             $288,056              $216,333              $159,693
Improvements................................          37,778               15,174                 3,768                  814
Disposal, including write-off of fully                                                                                  
   depreciated building improvements........           (154)                (936)               (3,174)                  ---
Properties not contributed to the                                                                                       
   Operating Partnership ...................             ---                  ---                   ---             (15,133)
Consolidation of Omni (1)...................             ---                  ---                   ---              70,959
Acquisitions................................         456,836              214,474                55,054                 ---
Cash paid in exchange for properties........             ---                  ---                16,075                 ---
                                                  ----------             --------              --------           ----------  
Balance at end of period....................      $1,011,228             $516,768              $288,056            $216,333
                                                  ----------             --------              --------           ----------   
                                                  ----------             --------              --------           ---------- 


The changes in accumulated depreciation, exclusive of amounts relating to equipment, autos, furniture and fixtures, for each of 
                           the periods in the three years ended December 31, 1997 are as follows:

</TABLE>


<TABLE>
<CAPTION>
                                               January 1, 1997        January 1, 1996        June 3, 1995        January 1, 1995
                                                      to                     to                  to                    to
                                              December 31, 1997      December 31, 1996     December 31, 1995      June 2, 1995
                                              -----------------      -----------------     -----------------     ----------------
<S>                                                 <C>                  <C>                   <C>                   <C>

Balance at beginning of period...............       $86,344               $72,499               $69,841              $71,596
Depreciation for period......................        22,442                14,781                5,832                 2,453
Disposal, including write-off of fully
 depreciated building improvements...........          (134)                 (936)              (3,174)                 ---
Properties not contributed to the
 Operating Partnership.......................           ---                  ---                  ---                 (7,946)
Consolidation of Omni........................           ---                  ---                  ---                  3,738
                                                   ----------             --------             --------             --------
Balance at end of period.....................       $108,652              $86,344              $72,499               $69,841
                                                   =========              ========             ========             ========

(1)  The  Omni  was  consolidated  as a  result  of  the  Operating  Partnership purchasing a controlling interest as part of the
                                                     Formation Transactions.

</TABLE>




<PAGE>
UNAUDITED PRO FORMA FINANCIAL STATEMENTS

Unaudited Pro Forma Combined Financial Statements of Metropolitan Partners

The following pro forma combined financial statements of Metropolitan Partners
give effect to the proposed merger of Tower and Metropolitan Partners using the
purchase method of accounting. The pro forma combined financial statements are
based on the historical consolidated financial statements and the notes thereto
of Tower, which are included elsewhere herein. The pro forma adjustments are
preliminary and based on Reckson management's estimates of the value of the
tangible and intangible assets acquired. Based on the timing of the closing of
the transaction and other factors, the pro forma adjustments may differ
materially from those presented in these pro forma financial statements. A
change affecting the value assigned to long-term assets acquired and liabilities
acquired and/or assumed would result in a reallocation of the purchase price and
modifications to the pro forma adjustments. The statement of operations effect
of these changes will depend on the nature and amount of the assets or
liabilities adjusted (see Note 1 to the pro forma combined financial statements
of Metropolitan Partners).

The pro forma combined balance sheet of Metropolitan Partners assumes that the
merger took place on September 30, 1998. The pro forma statements of operations
of Metropolitan Partners for the nine months ended September 30, 1998 and for
the year ended December 31, 1997 assume that the merger took place as of January
1, 1997 and the effect thereof was carried forward through the nine month period
ended September 30, 1998.

The following unaudited pro forma combined financial statements are presented
for illustrative purposes only and are not indicative of the consolidated
financial position or results of operations of future periods or the results
that actually would have been realized had Metropolitan Partners and Tower been
a combined company during the specified periods. The pro forma combined
financial statements, including the notes thereto, are qualified in their
entirety by reference to, and should be read in conjunction with, the historical
consolidated financial statements of Tower, including the notes thereto,
included elsewhere herein.

<PAGE>

                           Metropolitan Partners LLC
                  Pro Forma Condensed Combining Balance Sheet
                            As of September 30, 1998
                                  (Unaudited)
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                          Metropolitan Partners
                                          Tower                Pro Forma              Metropolitan Partners
                                        Pro Forma            Adjustments(2)                Pro Forma
                                      ---------------   -------------------------   -------------------------
<S>                                  <C>                  <C>                          <C>
Assets:
    Real estate, net                   $  672,657           $   76,444(a)               $    749,101
    Cash and cash equivalents               5,675                   --                         5,675
    Tenant receivables                      8,767               (6,181)(a)                     2,586
    Escrowed funds                          7,307                   --                         7,307
    Other assets                            6,143               (2,659)(a)                     3,484
    Investments in real
       estate joint ventures                2,968                  732(a)                      3,700
    Deferred charges, net                  13,798               (8,570)(a)(c)                  5,228
                                       ----------           ----------                   -----------
    Total Assets                       $  717,315           $   59,766                   $   777,081
                                       ==========           ==========                   ===========

Liabilities and Stockholders'
    Equity:
    Mortgage notes payable              $ 188,760           $  158,798(b)                $   347,558
    Credit facility                        62,400              (62,400)(b)                        --
    Accrued expenses and other             28,517                   --                        28,517
      liabilities
    Deferred real estate taxes              9,713                3,204(a)                     12,917
    Affiliate payables                        309                   --                           309
                                        ---------           ----------                   -----------
    Total Liabilities                     289,699               99,602                       389,301
                                        ---------           ----------                   -----------

Limited partners' interest in the
  operating partnership                    35,020              (35,019)(b)(d)                      1
                                        ---------           ----------                   -----------

Equity:
    Stockholders' equity                  392,596             (392,596)(b)(d)                     --
    Common equity - Reckson                    --              302,779(b)                    302,779
    Preferred equity - Crescent                --               85,000(b)                     85,000
                                        ---------           ----------                   -----------
    Total Equity                          392,596                (4,817)                     387,779
                                        ---------           -----------                  -----------
    Total Liabilities and
       Equity                           $ 717,315           $    59,766                  $   777,081
                                        =========           ===========                  ===========
</TABLE>

           See accompanying notes to pro forma financial statements.

<PAGE>

                           Metropolitan Partners LLC
             Pro Forma Condensed Combining Statement of Operations
                    for Nine Months Ended September 30, 1998
                                  (Unaudited)
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                          Metropolitan Partners
                                          Tower                Pro Forma              Metropolitan Partners
                                        Pro Forma            Adjustments(3)                Pro Forma
                                      ---------------   -------------------------   -------------------------
<S>                                    <C>                    <C>                        <C>
Revenues:
   Rental income                        $   85,029             $        --                $   85,029
   Other                                       752                      --                       752
                                        ----------             -----------                ----------
   Total Revenue                            85,781                      --                    85,781
                                        ----------             -----------                ----------

Expenses:
 Operating Expenses:
   Property operating                       20,391                      --                    20,391
     expenses                               11,226                      --                    11,226
   Real estate taxes
   Ground rents and air
     rights                                    512                      --                       512
   Marketing, general
     and administrative                      6,601                     375                     6,976
   Sale of the company                       3,865                  (3,865)                       --
   Severance and other
     compensation costs                      2,454                  (2,454)                       --
                                        ----------             -----------                ----------
   Total Operating
     Expenses                               45,049                  (5,944)                   39,105
                                        ----------             -----------                ----------

   Interest                                 15,138                   5,043                    20,181
   Depreciation and amortization            13,439                   2,479                    15,918
                                        ----------             -----------                ----------
   Total Expenses                           73,626                   1,578                    75,204
                                        ----------             -----------                ----------

   Operating Income                         12,155                  (1,578)                   10,577
   Equity in earnings of service
     companies                                 557                      --                       557
                                        ----------             -----------                ----------

   Net income before preferred
     distributions                          12,712                  (1,578)                   11,134
                                        ----------             -----------                ----------

   Preferred distribution                       --                  (4,781)                   (4,781)
                                        ----------             -----------                ----------
   Net income available to common
     members                            $  12,712              $    (6,359)               $    6,353
                                        =========              ===========                ==========
</TABLE>

           See accompanying notes to pro forma financial statements.

<PAGE>

                           Metropolitan Partners LLC
             Pro Forma Condensed Combining Statement of Operations
                          Year Ended December 31, 1997
                                  (Unaudited)
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                          Metropolitan Partners
                                          Tower                Pro Forma              Metropolitan Partners
                                        Pro Forma            Adjustments(3)                Pro Forma
                                      ---------------   -------------------------   -------------------------
<S>                                    <C>                    <C>                        <C>
Revenues:
   Rental income                        $  101,613             $        --                $   101,613
   Other                                     1,693                      --                      1,693
                                        ----------             -----------                -----------
     Total Revenue                         103,306                      --                    103,306
                                        ----------             -----------                -----------

Expenses:
   Operating Expenses:
     Property operating
      expenses                              26,861                      --                     26,861
     Real estate taxes                      14,643                      --                     14,643
     Ground rents and air
       rights                                  599                      --                        599
     Marketing, general
       and administrative                    5,036                     500                      5,536
                                        ----------             -----------                -----------
       Total Operating Expenses             47,139                     500                     47,639
                                        ----------             -----------                -----------

   Interest                                 19,514                   7,393                     26,907
   Depreciation and amortization            16,676                   4,549                     21,225
                                        ----------             -----------                -----------
     Total Expenses                         83,329                  12,442                     95,771
                                        ----------             -----------                -----------

   Operating Income                         19,977                 (12,442)                     7,535

   Equity in earnings of service
     companies                                 370                      --                        370
                                        ----------              ----------                -----------

   Net income before preferred
     distributions                          20,347                 (12,442)                     7,905
                                        ----------              ----------                -----------

   Preferred distribution                       --                  (6,375)                    (6,375)
                                        ----------              ----------                -----------
   Net income available to common
     members                            $   20,347              $  (18,817)               $     1,530
                                        ==========              ==========                ===========
</TABLE>

           See accompanying notes to pro forma financial statements.

<PAGE>

           Notes to Unaudited Pro Forma Combined Financial Statements

Note 1.  Basis of Presentation

Metropolitan Partners LLC is a subsidiary of Reckson Associates Realty Corp., in
which Reckson owns all of the common membership interest. Metropolitan Partners
will account for the merger as a purchase and accordingly will allocate the
purchase price to the assets and liabilities acquired based on their relative
fair values.

The pro forma combined balance sheet assumes that the merger took place
September 30, 1998 and includes Tower's unaudited September 30, 1998 pro forma
balance sheet. The pro forma combined statements of operations for the nine
months ended September 30, 1998 and for the year ended December 31, 1997 assume
that the merger took place as of the beginning of the periods presented and
include Tower's pro forma unaudited statement of operations for the nine months
ended September 30, 1998 and Tower's unaudited pro forma statement of operations
for the year ended December 31, 1997.

The pro forma adjustments are preliminary and based on Reckson management's
estimates of the value of the tangible and intangible assets acquired. Based on
the timing of the closing of the transaction and other factors, the pro forma
adjustments may differ materially from those presented in these pro forma
combined financial statements. A change affecting the value assigned to the
long-term assets acquired and liabilities acquired and/or assumed would result
in a reallocation of the purchase price and modifications to the pro forma
adjustments. The statement of operations effect of these changes will depend on
the nature and amount of the assets or liabilities adjusted.

Note 2.  Metropolitan Partners Balance Sheet Pro Forma Adjustments

a.   Adjustment to reflect the components of the purchase price. Under the terms
     of the transaction, Metropolitan Partners will effectively pay for each
     share of Tower common stock and each Tower OP unit: (i) $5.75 in cash and
     (ii) 0.6273 of a share of Reckson class B common stock. The value of the
     Reckson class B common stock issued, which is convertible on a one-for-one
     basis into Reckson common stock, subject to adjustment, is assumed for
     purposes of this presentation to be $25.89 which equals the sum of (i)
     $23.31, which was Reckson common stock's closing price on the day
     immediately preceding the date of the Merger Agreement and (ii) the value
     of the excess of the dividend assumed to be paid to the holders of the
     Reckson class B common stock over the dividend assumed to be paid to
     holders of Reckson common stock during the 4.5 year period the shares of
     Reckson class B common stock are assumed to be outstanding. The actual
     value or trading price of the Reckson class B common stock may be greater
     or less than or equal to the value used for purposes of this presentation.
     Adjustment also reflects the allocation of the excess of the purchase price
     over the assets acquired less liabilities assumed to long-term assets based
     on their relative fair values.

The following table summarizes the calculation of the excess of the purchase
price over the assets acquired less liabilities assumed:

                             (Dollars in thousands)

Merger consideration                             $   409,977
Transaction costs (including the write-off
    of certain intangible assets)                     55,315
                                                 -----------

Total purchase price                                 465,292

Assets acquired less liabilities assumed             388,116
                                                 -----------
Excess purchase price to be
    allocated to assets                          $    77,176
                                                 -----------

The following table is a summary of the amounts allocated to the long-term
assets, the allocation of the excess purchase price over the assets acquired
less liabilities assumed and the fair values of the assets acquired:

                             (Dollars in thousands)

                                Historical            Excess          Fair
                                   Cost           Purchase Price      Value
                                -------------   -----------------  -----------

Real estate                    $  672,657         $    76,444       $  749,101
Investment in joint ventures        2,968                 732            3,700
                               ----------         -----------       ----------
                               $  675,625         $    77,176       $  752,801
                               ==========         ===========       ==========

b.   Adjustment reflects the anticipated funding of the purchase price.
     Metropolitan Partners expects to fund its obligations in connection with
     the merger through a combination of assumed debt and newly incurred debt
     and with an $85 million preferred investment by Crescent Real Estate
     Equities Company. The Adjustment is based on Metropolitan Partners assuming
     $128.8 million of existing secured debt bearing a weighted average interest
     rate of 6.95% and incurring $218.8 million of new secured financing bearing
     an interest rate of 8.0%. The Adjustment assumes that Metropolitan Partners
     uses a portion of these proceeds to retire approximately $100 million of
     Tower's existing secured debt bearing a weighted average interest rate of
     6.72% and $62.4 million of existing unsecured debt bearing a weighted
     average interest rate of 7.3%.

c.   Adjustment reflects the payment of costs related to obtaining the
     acquisition financing of $2.2 million, net of approximately $2.3 million of
     financing costs written-off in connection with the retirement of certain
     indebtedness, as described above.

d.   Adjustment reflects the elimination of Tower stockholders' equity and the
     limited partners' interest in the Tower operating partnership.

Note 3.  Metropolitan Partners Statement of Operations Pro Forma Adjustments

Reflects the increase in depreciation expense related to the step-up in
accounting book basis of real estate as a result of the purchase of Tower by
Metropolitan Partners and the additional interest expense related to the
acquisition financing obtained by Metropolitan Partners. Adjustment also
reflects the addback of certain costs related to the sale of Tower and severance
costs that are of a non-recurring nature and that Metropolitan Partners would
not incur on an ongoing basis for the nine months ended September 30, 1998 only
and additional costs related to hiring a managing director and other executive
personnel of Metropolitan Partners.

<PAGE>

The following table summarizes the calculation of pro forma depreciation expense
for the twelve months ended December 31, 1997 and the nine months ended
September 30, 1998:

                             (Dollars in thousands)

Pro forma real estate           $   749,101
Allocation to buildings                 85%
                                -----------

Total allocated to buildings        636,736
Depreciable life                         30
                                -----------

Pro forma depreciation expense
 (twelve months)                $    21,225
                                ===========

Proration for nine months       $    15,918
                                ===========

The following table summarizes the calculation of pro forma interest expense for
the twelve months ended December 31, 1997 and the nine months ended September
30, 1998:

                             (Dollars in thousands)

                                   Amount            Rate        Interest
                              ----------------   ----------  ----------------
Debt assumed                    $  128,760          6.95%       $   8,947
Acquisition Financing              218,798          8.00%       $  17,503
                                ----------                      ---------
                                $  347,558                      $  26,450

Amortization of deferred
 financing costs                                                      457
                                                                ---------
Pro forma interest expense
 (twelve months)                                                $  26,907
                                                                =========

Proration for nine months                                       $  20,181
                                                                =========

Note 4.  Preferred Equity

Crescent has agreed to make an $85 million preferred investment in Metropolitan
Partners, $10 million of which has already been funded. The proceeds of
Crescent's investment were used to partially fund Metropolitan Partners' $40
million investment in Tower at the execution of the Merger Agreement and the
balance of Metropolitan Partners' investment will be used to fund, in part,
Metropolitan Partners' cash requirements in connection with the consummation of
its merger with Tower. Crescent's preferred equity earns a 7.5% distribution and
is redeemable for cash at Metropolitan Partners' option during the first two
years with a payment sufficient to provide Crescent with a 9.5% internal rate of
return. After year two the preferred equity must convert into either shares of
Reckson common stock at $24.61 per share or a common equity interest in
Metropolitan Partners based on the ratio of Crescent's investment in
Metropolitan Partners to the total investment in Metropolitan Partners.

<PAGE>

Unaudited Pro Forma Combined Financial Statements of Reckson OP Assuming Reckson
Stockholders Do Not Approve the Share Issuance Proposal

The following pro forma combined financial  statements of Reckson OP give effect
to the  proposed  merger of Tower into  Metropolitan  Partners  and Reckson OP's
investment in Metropolitan Partners assuming Reckson stockholders do not approve
the share issuance  proposal  pursuant to which Reckson  Associates  would issue
Class B common stock as the entire non-cash portion of the merger consideration.
Under these circumstances, Reckson OP will issue approximately $95.7 million of
its 7% Senior  Notes due 2009 (par value  $101.5  million) as part of the merger
consideration. Metropolitan Partners is a subsidiary of Reckson OP.

The pro forma combined financial statements are based on the historical
consolidated financial statements and the notes thereto of Reckson OP. The pro
forma adjustments are preliminary and based on Reckson OP management's estimates
of the value of the tangible and intangible assets acquired. Based on the timing
of the closing of the transaction and other factors, the pro forma adjustments
may differ materially from those presented in these pro forma financial
statements. A change affecting the value assigned to long-term assets acquired
and liabilities acquired and/or assumed would result in a reallocation of the
purchase price and modifications to the pro forma adjustments. The statement of
operations effect of these changes will depend on the nature and amount of the
assets or liabilities adjusted.

The pro forma combined balance sheet of Reckson OP assumes that the merger of
Tower into Metropolitan Partners and Reckson OP's investment in Metropolitan
Partners took place on September 30, 1998. The pro forma statements of
operations of Reckson OP for the nine months ended September 30, 1998 and for
the year ended December 31, 1997 assume that the merger and investment occurred
as of January 1, 1997 and the effect thereof was carried forward through the
nine month period ended September 30, 1998.

The following unaudited pro forma combined financial statements are presented
for illustrative purposes only and are not indicative of the consolidated
financial position or results of operations of future periods or the results
that actually would have been realized had Metropolitan Partners and Tower been
a combined company and Reckson OP had made an investment in Metropolitan
Partners during the specified periods. The pro forma combined financial
statements, including the notes thereto, are qualified in their entirety by
reference to, and should be read in conjunction with, the historical
consolidated financial statements of Reckson OP, including the notes thereto.

<PAGE>

                      Reckson Operating Partnership, L.P.
                  Pro Forma Condensed Combining Balance Sheet
    Assuming Reckson Stockholders Do Not Approve the Share Issuance Proposal
                            As of September 30, 1998
                                  (Unaudited)
                             (Dollars In Thousands)

<TABLE>
<CAPTION>
                                    September 30, 1998                                                           September 30, 1998
                                         Historical        Pro Forma         Metropolitan       Elimination          Reckson Op
                                          (Unaudited)     Adjustments(2)     Partners LLC(3)    Adjustments(4)        Pro Forma
                                    ------------------    --------------     ---------------   ---------------   ------------------
<S>                                  <C>                 <C>                <C>                 <C>              <C>
Assets:
 Real estate, net                      $ 1,554,632         $       --         $   749,101         $       --       $  2,303,733
 Cash and cash equivalents                   2,948                 --               5,675                 --              8,623
 Tenant receivables                          4,725                 --               2,586                 --              7,311
 Affiliate receivables                      48,537                 --                  --                 --             48,537
 Deferred rent receivable                   21,923                 --                  --                 --             21,923
 Investment in mortgage
  notes and notes receivable                93,045                 --                  --                 --             93,045
 Investment in
  Metropolitan Partners                         --            302,779                  --           (302,779)                --
 Contract and land deposits
  and other pre-acquisition
  costs                                      1,208                 --                  --                 --              1,208
 Prepaid expenses and
  other assets                               8,717                 --                  --                 --              8,717
 Investments in real
  estate joint ventures                     15,169                 --               3,700                 --             18,869
 Deferred lease and loan
  costs, net                                21,333                 --               5,228                 --             26,561
 Other Assets                                   --                 --              10,791                 --             10,791
                                       -----------         ----------         ------------        ----------       ------------
  Total Assets                         $ 1,772,237         $  302,779         $    777,081        $ (302,779)      $  2,549,318
                                       ===========         ==========         ============        ==========       ============

Liabilities and Stockholders'
 Equity:
  Mortgage notes payable               $   239,989         $       --         $    347,558        $       --       $   587,547
  Senior unsecured notes                   150,000             95,713                   --                --           245,713
  Credit facility                          443,250                 --                   --                --           443,250
  Accrued expenses and
   other liabilities                        35,849                 --               28,517                --            64,366
  Affiliate payables                         1,434                 --                  309                --             1,743
  Deferred real estate taxes                    --                 --               12,917                --            12,917
  Dividends and
   distributions payable                    19,636                 --                   --                --            19,636
                                       -----------         ----------         ------------        ----------       -----------
    Total Liabilities                      890,158             95,713              389,301                --         1,375,172
                                       -----------         ----------         ------------        ----------       -----------

 Minority interest in
  consolidated partnership                  35,851                 --               85,001                (1)          120,851

 Partners' capital                              --                 --                   --                --                --
 Preferred capital                         263,126                 --                   --                --           263,126
 General partner's capital                 444,725            207,066              302,779          (302,778)          651,792
 Limited partner's capital                 138,377                 --                   --                --           138,377
                                       -----------         ----------         ------------        ----------       -----------
  Total partners' capital                  846,228            207,066              302,779          (302,778)        1,053,295
                                       -----------         ----------         ------------        ----------       -----------
  Total Liabilities and Partners'
   Capital                             $ 1,772,237         $  302,779         $    777,081        $ (302,779)      $ 2,549,318
                                       ===========         ==========         ============        ==========       ===========
</TABLE>

           See accompanying notes to pro forma financial statements.

<PAGE>

                      Reckson Operating Partnership, L.P.
             Pro Forma Condensed Combining Statement of Operations
    Assuming Reckson Stockholders Do Not Approve the Share Issuance Proposal
                      Nine Months Ended September 30, 1998
                                  (Unaudited)
                (Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                                                                                 September 30, 1998
                                      Historical           Pro Forma         Metropolitan       Elimination          Reckson Op
                                      (Unaudited)         Adjustments       Partners LLC(6)     Adjustments           Pro Forma
                                    ------------------    --------------     ---------------   ---------------   ------------------
<S>                                  <C>                 <C>                <C>                 <C>              <C>
Revenues:
 Base rents                           $  162,846          $       --         $   85,029          $      --        $   247,875
 Tenants escalations
  and reimbursements                      20,776                  --                 --                 --             20,776
 Equity in earnings of
  real estate joint ventures                 578                  --                 --                 --                578
 Equity in earnings of
  service companies                          623                  --                557                 --              1,180
 Interest income on
  mortgage notes and notes
  receivable                               5,536                  --                 --                 --              5,536
 Other                                     2,565                  --                752                 --              3,317
                                      ----------          ----------         ----------          ---------        -----------
  Total Revenues                         192,924                  --             86,338                 --            279,262
                                      ==========          ==========         ==========          =========        ===========

Expenses:
 Operating Expenses:
  Property operating expenses             35,506                  --             20,391                 --             55,897
  Real estate taxes                       25,626                  --             11,226                 --             36,852
  Ground rents                             1,279                  --                512                 --              1,791
  Marketing, general
   and administrative                     10,479                  --              6,976                 --             17,455
                                      ----------          ----------         ----------          ---------        -----------
    Total Operating Expenses              72,890                  --             39,105                 --            111,995
                                      ----------          ----------         ----------          ---------        -----------

 Interest                                 34,537               5,644             20,181                 --             60,362
 Depreciation and
  amortization                            38,098                  --             15,918                 --             54,016
                                      ----------          ----------         ----------          ---------        -----------
    Total Expenses                       145,525               5,644             75,204                 --            226,373
                                      ----------          ----------         ----------          ---------        -----------

 Income before minority
  interest and
  extraordinary items                    47,399               (5,644)            11,134                 --             52,889

 Minority partners'
  interest in consolidated
  partnership (income)                   (1,938)                  --             (4,781)                --             (6,719)
 Distribution to
  preferred
  unitholders/shareholders               (9,202)                  --                 --                 --             (9,202)
                                      ---------           ----------         ----------          ---------        -----------
 Income before limited
  partners' minority interest in
  operating partnership income
  and extraordinary items             $  36,259           $   (5,644)        $    6,353          $      --        $    36,968
                                      =========           ==========         ==========          =========        ===========

Limited Partner................................................................................................   $     4,732
                                                                                                                  -----------
General Partner -- Class A.....................................................................................   $    24,095
                                                                                                                  -----------
General Partner -- Class B.....................................................................................   $     8,141
                                                                                                                  -----------
Income per Unit
Limited Partner................................................................................................   $      0.61
                                                                                                                  -----------
General Partner -- Class A.....................................................................................   $      0.61
                                                                                                                  -----------
General Partner -- Class B.....................................................................................   $      1.02
                                                                                                                  -----------
</TABLE>

           See accompanying notes to pro forma financial statements.

<PAGE>

                      Reckson Operating Partnership, L.P.
             Pro Forma Condensed Combining Statement of Operations
    Assuming Reckson Stockholders Do Not Approve the Share Issuance Proposal
                          Year Ended December 31, 1997
                                  (Unaudited)
                (Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                                                                                 September 30, 1998
                                     Historical            Pro Forma         Metropolitan       Elimination          Reckson Op
                                     (Unaudited)         Adjustments(2)     Partners LLC(5)    Adjustments(4)         Pro Forma
                                   ---------------       --------------     ---------------   ---------------    ------------------
<S>                                 <C>                  <C>                <C>                <C>                <C>
Revenues:
 Base rents                          $   128,778          $      --          $    101,613       $      --          $  230,391
 Tenants escalations
  and reimbursements                      14,981                 --                    --              --              14,981
 Equity in earnings of
  real estate joint ventures                 459                 --                    --              --                 459
 Equity in earnings of
  service companies                           55                 --                   370              --                 425
 Interest income on
  mortgage notes and notes
  receivable                               5,437                 --                    --              --               5,437
 Other                                     3,638                 --                 1,693              --               5,331
                                     -----------          ---------          ------------       ---------          ----------
 Total Revenues                          153,348                 --               103,676              --             257,024
                                     ===========          =========          ============       =========          ==========

Expenses:
 Operating Expenses:
  Property operating expenses             28,943                 --                26,861              --              55,804
  Real estate taxes                       20,579                 --                14,643              --              35,222
  Ground rents                             1,269                 --                   599              --               1,868
  Marketing,
   general and administrative              8,026                 --                 5,536              --              13,562
                                     -----------          ---------          ------------       ---------          ----------
   Total Operating Expenses               58,817                 --                47,639              --             106,456
                                     ===========          =========          ============       =========          ==========

 Interest                                 21,585              7,526                26,907              --              56,018
 Depreciation and
  amortization                            27,237                 --                21,225              --              48,462
                                     -----------          ---------          ------------       ---------          ----------
   Total Expenses                        107,639              7,526                95,771              --             210,936
                                     -----------          ---------          ------------       ---------          ----------

 Income before
  minority interest and
  extraordinary items                     45,709             (7,526)                7,905              --             46,088
 Minority partners'
  interest in consolidated
  partnership (income)                      (920)                --                (6,375)             --             (7,295)
 Preferred distribution                       --                 --                    --              --                 --
                                     -----------          ---------          ------------       ---------          ---------
 Income before limited
  partners' minority interest in
  operating partnership income
  and extraordinary items            $    44,789          $  (7,526)         $    4 1,530       $      --             38,793
                                     ===========          =========          ============       =========          =========

Limited Partner...............................................................................................     $   5,134
                                                                                                                   ---------
General Partner - Class A.....................................................................................     $  23,948
                                                                                                                   ---------
General Partner - Class B.....................................................................................     $   9,711
                                                                                                                   ---------
Income per Unit
Limited Partner...............................................................................................     $    0.73
                                                                                                                   ---------
General Partner - Class A.....................................................................................     $    0.73
                                                                                                                   ---------
General Partner - Class B.....................................................................................     $    1.21
                                                                                                                   ---------
</TABLE>

           See accompanying notes to pro forma financial statements.

<PAGE>

         Notes to Pro Forma Combined Financial Statements

Note 1.  Basis of Presentation

Metropolitan Partners is a subsidiary of Reckson OP in which Reckson OP owns all
of the common membership interests. Reckson OP will account for the merger as a
purchase and accordingly will allocate the purchase price to the assets and
liabilities acquired based on their relative fair values. Reckson is the sole
general partner of Reckson OP.

The pro forma combined balance sheet assumes that the merger took place
September 30, 1998 and Reckson OP made its investment in Metropolitan Partners
on the same date and includes Reckson OP's unaudited September 30, 1998
consolidated balance sheet. The pro forma combined statements of operations for
the nine months ended September 30, 1998 and for the year ended December 31,
1997 assume that the merger took place as of the beginning of the periods
presented and includes Reckson OP's unaudited statement of operations for the
nine months ended September 30, 1998 and statement of operations for the year
ended December 31, 1997.

The pro forma financial statements assume that Reckson's shareholders do not
approve the issuance of only Reckson class B common stock, as proposed and
accordingly, as provided for in the Merger Agreement, approximately one-third of
the consideration that was to be paid in the form of Reckson class B common
stock has been replaced by Reckson OP 7% notes.

Note 2.  Pro Form Adjustments

Reflects Reckson OP's investment in Metropolitan Partners. Reckson OP will fund
its investment in Metropolitan Partners with the contribution of approximately
$207.1 million of Reckson class B common stock and the issuance of approximately
$95.7 million of Reckson OP 7% notes (par value $101.5 million). The Reckson
class B common stock will pay an initial dividend of $2.24 per share, subject to
increases based on the future growth of Reckson's fully diluted funds from
operations per share, is convertible on a one-for-one basis into Reckson common
stock, subject to adjustment, is redeemable by Reckson after 4.5 years on a
one-for-one basis for Reckson common stock and has no dividend or liquidation
preference over Reckson common stock. Under the terms of the transaction,
Metropolitan Partners will effectively pay for each share of Tower common stock
and each Tower OP unit: (i) $5.75 in cash, (ii) 0.4294 of a share of Reckson
class B common stock, and (iii) $5.13 of Reckson OP 7% notes (par value $5.44).
The value of the Reckson class B common stock issued is assumed for purposes of
this presentation to be $25.89, which equals the sum of (i) $23.31, which was
Reckson common stock's closing price on the day immediately preceding the date
of the Merger Agreement and (ii) the estimated value of the excess of the
additional dividend assumed to be paid to the holders of the Reckson class B
common stock over the dividends assumed to be paid to holders of Reckson common
stock during the 4.5 year period the shares are assumed to be outstanding. The
actual value or trading price of the Reckson class B common stock may be greater
or less than or equal to the value used for purposes of this presentation.

The Reckson OP 7% notes bear interest at a rate of 7% per annum, have a ten-year
term and are pari passu with Reckson OP's previously issued $150 million senior
unsecured notes.

         Note 3.  Metropolitan Partners Balance Sheet Pro Forma Adjustments

Reflects the consolidation of the pro forma balance sheet of Metropolitan
Partners as of September 30, 1998.

Note 4.  Elimination Adjustments

Reflects the elimination of Reckson OP's investment in Metropolitan Partners in
consolidation.

Note 5.  Pro Forma Adjustments

Reflects the increase in interest costs related to the issuance of the Reckson
OP 7% notes.

Note 6.  Metropolitan Partners Statement of Operations Pro Forma Adjustments

Reflects Reckson OP's consolidation of the pro forma statement of operation of
Metropolitan Partners for the nine months ended September 30, 1998.

Note 7.  Pro Forma General and Limited Partner Net Income Allocation

General Partner Class A and B basic pro forma income per unit before
extraordinary items is based upon the proration of income based on the relative
amounts distributable to each class of unitholders and the average number of
Class A units outstanding during the nine months ended September 30, 1998 and
the year ended December 31, 1997 of 39,284,000 and 32,727,000, respectively, and
the 8,004,894 Class B units issued.

Limited Partner pro forma income before extraordinary items is based upon the
proration of income based on the relative amounts distributable to each class of
unitholders and the average number of limited partnership units outstanding
during the nine months ended September 30, 1998 and the year ended December 31,
1997 of 7,715,000 and 7,016,000, respectively.

Note 8.  Pro Forma Adjustments

Reflects the increase in interest costs related to the issuance of the Reckson
OP 7% notes.

Note 9.  Metropolitan Partners Statement of Operations Pro Forma Adjustments

Reflects Reckson OP's consolidation of the pro forma statement of operations of
Metropolitan Partners for the year ended December 31, 1997.



<TABLE>
<CAPTION>
<S>                                                                   <C>
=========================================================             =================================================










                 ________________________
                                                                                          RECKSON
                                                                                         ASSOCIATES
                                                                                        REALTY CORP.

                   TABLE OF CONTENTS

                       Prospectus

Risk Factors .......................................... 2
Available Information .................................17
Incorporation of Certain Documents by Reference .......18
Reckson Associates and The Operating
Partnership ...........................................19
Use of Proceeds .......................................21
Description of Debt Securities ........................23
Description of Common Stock ...........................41
Description of Preferred Stock ........................43
Description of Depositary Shares ......................51
Restrictions on Ownership of Capital Stock ............55
Description of Warrants ...............................58
Federal Income Tax Considerations .....................59
Plan of Distribution ..................................60
Legal Matters .........................................60
Experts ...............................................61
Selected Financial Data ..............................F-
Management's Discussion and Analysis of
Financial Condition and Results of Operations ........F-
Financial Statements .................................F-

=========================================================             =================================================
</TABLE>

<PAGE>
                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         The following sets forth the estimated  expenses in connection with the
issuance  and  distribution  of the  Registrant's  securities  being  registered
hereby, other than underwriting discounts and commissions,  all of which will be
borne by the Registrant:

         Securities and Exchange Commission registration fee..........   $72,280
         Printing and engraving expenses..............................   200,000
         Legal fees and expenses......................................   150,000
         Accounting fees and expenses.................................    40,000
         Blue Sky fees and expenses...................................    20,000
         Trustee's fees...............................................    10,000
         Miscellaneous................................................    57,720
                                                                       ---------
         Total                                                          $550,000
                                                                       =========

ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         The Maryland General Corporation Law, as amended from time to time (the
"MGCL"),  permits a Maryland  corporation  to include in its Charter a provision
limiting the liability of its directors and officers to the  corporation and its
stockholders  for money damages  except for liability  resulting from (a) actual
receipt of an improper  benefit or profit in money,  property or services or (b)
active  and  deliberate  dishonesty  established  by a final  judgment  as being
material  to the cause of action.  The Charter of the  Company  contains  such a
provision  which  eliminates  such liability to the maximum extent  permitted by
Maryland law.

         The  Charter of the  Company  authorizes  the  Company,  to the maximum
extent  permitted by Maryland law, to obligate itself to indemnify and to pay or
reimburse reasonable expenses in advance of final disposition of a proceeding to
(a) any present or former director or officer or (b) any individual who, while a
director of the Company and at the request of the Company,  serves or has served
another corporation,  real estate investment trust, partnership,  joint venture,
trust,  employee  benefit plan or any other  enterprise as a director,  officer,
partner  or  trustee  of  such   corporation,   real  estate  investment  trust,
partnership, joint venture, trust, employee benefit plan or other enterprise and
who is made a party to the  proceeding  by reason of his or her  service in that
capacity. The Bylaws of the Company obligate it, to the maximum extent permitted
by Maryland  law, to indemnify  and to pay or reimburse  reasonable  expenses in
advance  of final  disposition  of a  proceeding  to (a) any  present  or former
director  or  officer  who is made a party to the  proceeding  by  reason of his
service in that  capacity  or (b) any  individual  who,  while a director of the
Company  and at the  request  of  the  Company,  serves  or has  served  another
corporation,  real estate investment trust,  partnership,  joint venture, trust,
employee benefit plan or any other enterprise as a director, officer, partner or
trustee of such corporation,  real estate investment trust,  partnership,  joint
venture,  trust,  employee  benefit plan or other  enterprise  and who is made a
party to the proceeding by

                                      II-1
<PAGE>
reason of his service in that  capacity.  The Charter and Bylaws also permit the
Company to indemnify and advance expenses to any person who served a predecessor
of the Company in any of the capacities  described  above and to any employee or
agent of the Company or a predecessor of the Company.

         The MGCL requires a corporation (unless its charter provides otherwise,
which the Company's Charter does not) to indemnify a director or officer who has
been successful, on the merits or otherwise, in the defense of any proceeding to
which he is made a party by reason of his  service  in that  capacity.  The MGCL
permits a  corporation  to  indemnify  its  present  and  former  directors  and
officers,  among others, against judgments,  penalties,  fines,  settlements and
reasonable  expenses actually incurred by them in connection with any proceeding
to which  they may be made a party by reason of their  service in those or other
capacities unless it is established that (a) the act or omission of the director
or officer was material to the matter giving rise to the  proceeding and (i) was
committed  in bad  faith  or (ii)  was  the  result  of  active  and  deliberate
dishonesty,  (b) the director or officer actually  received an improper personal
benefit  in  money,  property  or  services  or (c) in the case of any  criminal
proceeding, the director or officer had reasonable cause to believe that the act
or omission was unlawful.  However,  under the MGCL, a Maryland  corporation may
not  indemnify  for an  adverse  judgment  in a suit by or in the  right  of the
corporation  or for a judgment of liability on the basis that  personal  benefit
was improperly  received,  unless in either case a court orders  indemnification
and then only for  expenses.  In  addition,  the MGCL permits a  corporation  to
advance  reasonable  expenses,  upon the corporation's  receipt of (a) a written
affirmation  by the director or officer of his good faith belief that he has met
the standard of conduct necessary for  indemnification  by the Company and (b) a
written  statement by or on his behalf to repay the amount paid or reimbursed by
the  Corporation  if it shall  ultimately  be  determined  that the  standard of
conduct was not met.

         The Company has entered into  indemnification  agreements  with each of
its executive officers and directors.  The  indemnification  agreements require,
among other  matters,  that the Company  indemnify  its  executive  officers and
directors to the fullest  extent  permitted by law and advance to the  executive
officers and directors all related  expenses,  subject to reimbursement if it is
subsequently  determined  that  indemnification  is not  permitted.  Under these
agreements, the Company must also indemnify and advance all expenses incurred by
executive  officers  and  directors  seeking to enforce  their  rights under the
indemnification  agreements and may cover executive officers and directors under
the  Company's   directors'   and  officers'   liability   insurance.   Although
indemnification  agreements  offer  substantially  the same  scope  of  coverage
afforded the Bylaws,  they provide greater  assurance to directors and executive
officers that  indemnification  will be available,  because, as contracts,  they
cannot be modified  unilaterally  in the future by the Board of Directors or the
stockholders to eliminate the rights they provide.

         The  Partnership   Agreement  of  the  Operating  Partnership  contains
provisions  indemnifying  its partners and their  officers and  directors to the
fullest extent permitted by the Delaware Limited Partnership Act.

ITEM 16.  EXHIBITS.

     1    --     Form of Underwriting Agreement.(1)

     4.1  --     Form of Common Stock Certificate.(2)

                                      II-2
<PAGE>
     4.2  --   Form of Designating Amendment for Preferred Stock.(1)

     4.3  --   Form of Preferred Stock Certificate.(1)

     4.4  --   Form of Warrant Agreement.(1)

     4.5  --   Form of Warrant.(1)

     4.6  --   Form of Indenture.(3)

     5    --   Opinion  of   Brown  &  Wood LLP  as  to   the  legality  of  the
               Securities.(1)

     8    --   Opinion of Brown & Wood LLP as to tax matters.(3)

     12.1 --   Calculation of Reckson Associates Realty Corp. Ratios of Earnings
               to Combined Fixed Charges.(3)

     12.2 --   Calculation of Reckson Associates Realty Corp. Ratios of Earnings
               to Fixed Charges and Preferred Dividends.(3)

     12.3 --   Calculation  of  Reckson  Operating  Partnership  L.P.  Ratios of
               Earnings to Combined Fixed Charges.(3)

     12.4 --   Calculation  of  Reckson  Operating  Partnership  L.P.  Ratios of
               Earnings to Fixed Charges and Preferred Dividends.(3)

     23.1 --   Consent of Brown & Wood LLP  (included in Exhibits 5 and 8).

     23.2 --   Consent of Ernst & Young LLP.

     24   --   Power  of  attorney  (included  on  the  signature  page  of this
               Registration Statement)

______________
(1)      To be filed by amendment  or  incorporated  by reference in  connection
         with the offering of Securities.
(2)      Previously  filed as an exhibit to Registration  Statement on Form S-11
         (No.  33-84324) and  incorporated  herein by reference.
(3)      Previously filed as an exhibit to Amendment No. 1 to this  Registration
         Statement.

ITEM 17. UNDERTAKINGS.

         (a)      Each Registrant hereby undertakes:

         (1) To file, during any period in which offers or sales are being made,
a post-effective amendment to the Registration Statement;

               (i) To include any prospectus required by Section 10(a)(3) of the
         Securities Act;

                                      II-3
<PAGE>
               (ii) To reflect  in the  prospectus  any facts or events  arising
         after the  effective  date of the  Registration  Statement (or the most
         recent post-effective amendment thereof) which,  individually or in the
         aggregate,  represent a fundamental change in the information set forth
         in the  Registration  Statement.  Notwithstanding  the  foregoing,  any
         increase  or  decrease  in volume of  securities  offered (if the total
         dollar  value of  securities  offered  would not exceed  that which was
         registered) and any deviation from the low or high end of the estimated
         maximum offering range may be reflected in the form of prospectus filed
         with the Commission  pursuant to Rule 424(b) if, in the aggregate,  the
         changes in volume and price  represent no more than a 20% change in the
         maximum  offering price set forth in the  "Calculation  of Registration
         Fee" table in the effective registration statement;

               (iii) To include any  material  information  with  respect to the
         plan of  distribution  not  previously  disclosed  in the  Registration
         Statement  or  any  material   change  to  such   information   in  the
         Registration Statement.

                           Provided, however, that paragraphs (1)(i) and (1)(ii)
                  do not apply if the  information  required to be included in a
                  post-effective  amendment by those  paragraphs is contained in
                  periodic  reports filed by the Registrant  pursuant to Section
                  13 or 15(d) of the  Exchange  Act  that  are  incorporated  by
                  reference in the Registration Statement.

         (2) That,  for the  purpose  of  determining  any  liability  under the
Securities Act, each such  post-effective  amendment shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof; and

         (3) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

         (b) Each Registrant hereby undertakes that, for purposes of determining
any liability under the Securities Act, each filing of such Registrant's  annual
report  pursuant  to  Section  13(a) or 15(d) of the  Exchange  Act (and,  where
applicable,  each filing of an employee benefit plan's annual report pursuant to
Section  15(d) of the  Exchange  Act) that is  incorporated  by reference in the
Registration  Statement  shall  be  deemed  to be a new  registration  statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

         (c)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act may be permitted to directors, officers, partners and controlling
persons of a Registrant pursuant to the foregoing provisions,  or otherwise, the
Registrants have been advised that in the opinion of the Securities and Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is, therefore,  unenforceable.  In the event that a claim for
indemnification against such liabilities (other than the payment by a Registrant
of  expenses  incurred or paid by a director,  officer,  partner or  controlling
person of the  Registrant  in the  successful  defense  of any  action,  suit or
proceeding) is asserted by such director, officer, partner or controlling person
in connection with the securities being  registered,  the applicable  Registrant
will,  unless in the  opinion of its  counsel  the  matter  has been  settled by
controlling  precedent,  submit  to a  court  of  appropriate  jurisdiction  the
question  whether  such

                                      II-4
<PAGE>
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.

         (d) Each  registrant  hereby  undertakes to file an application for the
purpose of determining  the  eligibility of the trustee to act under  subsection
(a) of Section 310 of the Trust  Indenture Act in accordance  with the rules and
regulations prescribed by the Commission under Section 305 (b)(2) of the Act.


                                      II-5
<PAGE>
                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Act of 1933,  Reckson
Associates Realty Corp. certifies that it has reasonable grounds to believe that
it meets all of the requirements for filing on Form S-3 and has duly caused this
registration statement to be signed on its behalf by the undersigned,  thereunto
duly  authorized,  in the Township of Huntington,  State of New York, on January
29, 1999.

                                        RECKSON ASSOCIATES REALTY CORP.


                                        By:     /s/ Scott H. Rechler
                                           -------------------------
                                                    Scott H. Rechler
                                                    President

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

<TABLE>
<CAPTION>

              SIGNATURE                                    TITLE                                  DATE
              ---------                                    -----                                  ----
<S>                                        <C>                                               <C>

            Donald J. Rechler*             Chairman of the Board, Chief Executive
           --------------------            Officer and Director (Principal Executive
            Donald J. Rechler              Officer)

          /s/ Scott H. Rechler             President, Chief Operating Officer and             January 29, 1999
          --------------------
            Scott H. Rechler               Director

                                           Executive Vice President, Treasurer and
             Michael Maturo*               Chief Financial Officer (Principal
            ----------------               Financial Officer and Principal Accounting
             Michael Maturo                Officer)

            Roger M. Rechler*              Vice-Chairman of the Board and Director
            -----------------
            Roger M. Rechler

          Mitchell D. Rechler*             Executive Vice President and Director
          --------------------
           Mitchell D. Rechler

             Harvey R. Blau*               Director
             ---------------
             Harvey R. Blau

           Leonard Feinstein*              Director
           ------------------
           Leonard Feinstein

           Herve A. Kevenides*             Director
           -------------------
           Herve A. Kevenides

            John V. N. Klein*               Director
            ----------------
             John V. N. Klein

            Lewis S. Ranieri*             Director
            -----------------
            Lewis S. Ranieri

          ____________________             Director
          Conrad D. Stephenson

         *By: /s/ Scott H. Rechler                                                               January 29, 1999
         -------------------------
            Attorney-in-Fact
</TABLE>

<PAGE>
                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
    EXHIBITS                                          DESCRIPTION                                  PAGE
    --------                                          -----------                                  ----
<S>                 <C>                                                                            <C>
   1                -- Form of Underwriting Agreement.(1)

   4.1              -- Form of Common Stock Certificate.(2)

   4.2              -- Form of Designating Amendment for Preferred Stock.(1)

   4.3              -- Form of Preferred Stock Certificate.(1)

   4.4              -- Form of Warrant Agreement.(1)

   4.5              -- Form of Warrant.(1)

   4.6              -- Form of Indenture.(3)

   5                -- Opinion of Brown & Wood LLP as to the legality of the
                         Securities.(1)

   8                -- Opinion of Brown & Wood LLP as to tax matters.(3)

   12.1             -- Calculation of Reckson Associates Realty Corp. Ratios of
                          Earnings to Combined Fixed Charges.(3)

   12.2             -- Calculation of Reckson Associates Realty Corp. Ratios of
                          Earnings to Fixed Charges and Preferred Dividends.(3)

   12.3             -- Calculation of Reckson Operating Partnership L.P. Ratios of
                          Earnings to Combined Fixed Charges.(3)

   12.4             -- Calculation of Reckson Operating Partnership L.P. Ratios of
                          Earnings to Fixed Charges and Preferred Dividends.(3)

   23.1              -- Consent of Brown & Wood LLP (included in Exhibits 5 and  8).

   23. 2             -- Consent of Ernst & Young LLP.

   24                -- Power of attorney (included on the signature page of this
                          Registration Statement)
</TABLE>
______________

(1)      To be filed by amendment  or  incorporated  by reference in  connection
         with the offering of Securities.
(2)      Previously  filed as an exhibit to Registration  Statement on Form S-11
         (No. 33-84324) and incorporated herein by reference.
(3)      Previously filed as an exhibit to this Registration Statement.



<PAGE>
                                                                    EXHIBIT 23.2

                         CONSENT OF INDEPENDENT AUDITORS

We  consent to the  reference  to our firm under the  caption  "Experts"  in the
Registration  Statement  (Form  S-3) of Reckson  Associates  Realty  Corp.  (the
"Company") and Reckson Operating Partnership, L.P. (the "Operating Partnership")
for the  registration of  $744,739,654  of common stock,  common stock warrants,
preferred stock,  depositary shares and preferred stock warrants with respect to
the Company and  $260,000,000  of debt  securities with respect to the Operating
Partnership.  We also  consent  to the  inclusion  of our  report  herein  dated
February 13, 1998, except for Note 13, as to which the date is December 8, 1998,
with  respect to the  consolidated  financial  statements  and  schedule  of the
Operating Partnership for the years ended December 31, 1997 and 1996 and for the
period June 3, 1995 to December 31, 1995 and the combined  financial  statements
of the Reckson  Group for the period  January 1, 1995 to June 2, 1995 and to the
incorporation  by reference of our reports  dated (i) February 13, 1998,  except
for Note 14, as to which the date is  February  18,  1998,  with  respect to the
consolidated  financial  statements and schedule of the Company  included in its
Annual Report (Form 10-K) for the years ended December 31, 1997 and 1996 and for
the  period  June 3,  1995 to  December  31,  1995  and the  combined  financial
statements of the Reckson  Group for the period  January 1, 1995 to June 2, 1995
filed with the Securities and Exchange  Commission,  (ii) February 4, 1997, with
respect to the combined  statement  of revenues and certain  expenses of the New
Jersey Portfolio for the year ended December 31, 1996, included in the Company's
Form 8-K filed with the Securities and Exchange Commission on February 19, 1997,
(iii)  January 16, 1997,  with respect to the  statement of revenues and certain
expenses of the Uniondale  Office Property for the year ended December 31, 1996,
included  in the  Company's  Form 8-K filed  with the  Securities  and  Exchange
Commission  on February  19, 1997,  (iv)  January 17, 1997,  with respect to the
combined  statement of revenues and certain expenses of the Hauppauge  Portfolio
for the year ended  December 31, 1996,  included in the Company's Form 8-K filed
with the  Securities  and Exchange  Commission on February 19, 1997, (v) May 23,
1997 with  respect to the  statement  of revenues  and  certain  expenses of 710
Bridgeport  Avenue  for the  year  ended  December  31,  1996,  included  in the
Company's Form 8-K filed with the Securities and Exchange Commission on June 12,
1997,  (vi) May 16, 1997 with  respect to the  statement of revenues and certain
expenses of the  Shorthills  Office Center for the year ended December 31, 1996,
included  in the  Company's  Form 8-K filed  with the  Securities  and  Exchange
Commission  on June 12, 1997,  (vii) July 22, 1997 with respect to the statement
of  revenues  and  certain  expenses  of Garden  City  Plaza for the year  ended
December 31, 1996,  included in the Company's Form 8-K filed with the Securities
and Exchange  Commission  on September  9, 1997,  (viii)  February 17, 1998 with
respect to the statement of revenues and certain expenses of the Stamford Office
Property for the year ended  December 31, 1997,  included in the Company's  Form
8-K filed with the  Securities and Exchange  Commission on March 24, 1998,  (ix)
December  17,  1997,  with  respect to the  statement  of  revenues  and certain
expenses of the Christiana  Office  Property,  for the year ended June 30, 1997,
included  in the  Company's  Form 8-K filed  with the  Securities  and  Exchange
Commission  on February  10, 1998,  and (x) March 27, 1998,  with respect to the
combined  statement of revenues and certain expenses of the Cappelli  Portfolio,
for the year ended  December 31, 1997,  included in the Company's Form 8-K filed
with the Securities and Exchange Commission on April 6, 1998.

                                                   Ernst & Young LLP

New York, New York
January 27, 1999

<PAGE>

         *****************Box Stats***********************

         Box Number:  1 on Page: 4; Filename:  None;  Content Type:  Text;  Text
Angle: 1; Width: 0.7; Height: 9.41.

         Information  contained herein is subject to completion or amendment.  A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission