RECKSON ASSOCIATES REALTY CORP
10-K, 2000-03-17
REAL ESTATE INVESTMENT TRUSTS
Previous: CKF BANCORP INC, 10KSB40, 2000-03-17
Next: TELEHUBLINK CORP, 8-K, 2000-03-17




<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                             ---------------------
                                    FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
    of 1934 for the fiscal year ended December 31, 1999

                                       OR

[ ] Transition  Report  Pursuant  to  Section  13  or  15(d)  of the  Securities
    Exchange Act of 1934 for the transition period from      to
                         Commission File Number 1-13762

                             ---------------------

                        RECKSON ASSOCIATES REALTY CORP.
            (Exact name of registrant as specified in its charter)

                 MARYLAND                        11-3233650
        (State or other jurisdiction of       (I.R.S. Employer
        incorporation or organization)      Identification No.)

       225 BROADHOLLOW ROAD,
           MELVILLE, NY                            11747
       (Address of principal                    (Zip Code)
        executive offices)

      Registrant's telephone number, including area code: (631) 694-6900
                             ---------------------
          Securities registered pursuant to Section 12(b) of the Act:

         Title of each class           Name of Each Exchange on Which Registered
- -----------------------------------   ------------------------------------------
    Common Stock, $.01 par value             New York Stock Exchange
Class B Common Stock, $.01 par value         New York Stock Exchange
       Securities registered pursuant to Section 12(g) of the Act: None
                             ---------------------
     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein,  and will not be contained to the
best  of  the  Registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-K,  or any
amendment to this Form 10-K. [ ]

     The aggregate market value of the shares of common stock and Class B Common
Stock held by  non-affiliates  was  approximately  $894.5  million  based on the
closing prices on the New York Stock Exchange for such shares on March 15, 2000.

     The  Company has two class' of common  stock,  issued at $.01 par value per
share with  40,378,846 and 10,283,763  shares of common stock and Class B Common
Stock outstanding, respectively as of March 15, 2000.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions  of the  Registrant's  Proxy  Statement  for the  Annual  Shareholder's
Meeting to be held May 18, 2000 are incorporated by reference into Part III.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

ITEM
 NO.                                                                                         PAGE
- -------                                                                                    ------
<S>       <C>                                                                              <C>
                                                PART I
1.        Business .....................................................................    I-1
2.        Properties ...................................................................    I-8
3.        Legal Proceedings ............................................................    I-17
4.        Submission of Matters to a Vote of Security Holders ..........................    I-17

                                               PART II
5.        Market for Registrant's Common Equity and Related Stockholder Matters ........    II-1
6.        Selected Financial Data ......................................................    II-2
7.        Management's Discussion and Analysis of Financial Condition and Results of        II-3
          Operations ...................................................................
7(a).     Quantitative and Qualitative Disclosures about Market Risk ...................   II-12
8.        Financial Statements and Supplementary Data ..................................   II-12
9.        Changes in and Disagreements with Accountants on Accounting and Financial
          Disclosure ...................................................................   II-12

                                               PART III
10.       Directors and Executive Officers of the Registrant ...........................   III-1
11.       Executive Compensation .......................................................   III-1
12.       Security Ownership of Certain Beneficial Owners and Management ...............   III-1
13.       Certain Relationships and Related Transactions ...............................   III-1
                                               PART IV
14.       Financial Statements and Schedules, Exhibits and Reports on Form 8-K .........    IV-1
</TABLE>

<PAGE>

                                     PART I

ITEM 1. BUSINESS

GENERAL

     Reckson  Associates  Realty Corp.  was  incorporated  in September 1994 and
commenced  operations  effective  with  the  completion  of its  initial  public
offering on June 2, 1995. Reckson Associates Realty Corp., together with Reckson
Operating Partnership, L.P. (the "Operating Partnership"),  and their affiliates
(collectively,  the  "Company")  were formed for the purpose of  continuing  the
commercial   real  estate  business  of  Reckson   Associates,   its  affiliated
partnerships and other entities ("Reckson"). For more than 40 years, Reckson has
been engaged in the  business of owning,  developing,  acquiring,  constructing,
managing and leasing office and industrial  properties in the New York tri-state
area (the "Tri-State Area"). Based on industry surveys, management believes that
the  Company  is one of the  largest  owners  and  operators  of  Class A office
properties and industrial properties in the Tri-State Area. The Company operates
as a fully-integrated, self-administered and self-managed real estate investment
trust  ("REIT").  As of December 31, 1999, the Company owned 189 properties (the
"Properties")  (including  two joint venture  properties)  in the Tri-State Area
encompassing  approximately  21.4 million rentable square feet, all of which are
managed by the Company.  The Properties  consist of 77 Class A office properties
(the "Office Properties")  encompassing  approximately 13.1 million square feet,
110   industrial   properties   (the   "Industrial   Properties")   encompassing
approximately  8.3  million  square  feet  and two  10,000  square  foot  retail
properties.  The Company also owns a 357,000 square foot office building located
in Orlando,  Florida.  In addition,  as of December  31,  1999,  the Company had
approximately   $315.6  million  invested  in  certain   mortgage   indebtedness
encumbering  three  Class A Office  Properties  encompassing  approximately  1.6
million square feet,  approximately  472 acres of land located in New Jersey and
in a note receivable secured by a partnership interest in Omni Partners,  L. P.,
owner of the Omni,  a 575,000  square  foot Class A Office  Property  located in
Uniondale, New York (the "Mortgage Note Investments").  As of December 31, 1999,
the Company also owned approximately 346 acres of land in 16 separate parcels of
which the Company can develop  approximately  1.9 million  square feet of office
space and approximately 300,000 square feet of industrial space. During 1998 and
1999,  the Company made  investments  in joint  ventures with Reckson  Strategic
Venture Partners, LLC ("RSVP"), a venture capital fund created as a research and
development vehicle for the Company to invest in alternative real estate sectors
(see  Corporate  Strategies  and  Growth  Opportunities).  RSVP is managed by an
affiliate of Reckson Service Industries,  Inc. currently D/B/A FrontLine Capital
Group  ("FrontLine").   The  Company  has  committed  up  to  $100  million  for
investments  in the form of either (i) joint ventures with RSVP or (ii) loans to
FrontLine for FrontLine's  investment in RSVP. To date, the Company has invested
$24.8 million in RSVP joint venture  investments.  During 1998, the Company spun
off FrontLine,  its commercial  service  business,  to its  shareholders and has
provided  FrontLine with a $100 million line of credit. As of December 31, 1999,
$79.5 million had been drawn and is outstanding on this line.

     The Office  Properties are Class A office  buildings and are  well-located,
well-maintained and professionally  managed.  In addition,  these properties are
modern with high finishes or have been modernized to  successfully  compete with
newer  buildings  and  achieve  among the  highest  rent,  occupancy  and tenant
retention rates within their markets.  The majority of the Office Properties are
located in twelve  planned  office parks and are tenanted by a diverse  industry
group of national  firms which  include  consumer  products,  telecommunication,
health care,  insurance and professional  service firms such as accounting firms
and securities  brokerage  houses.  The  Industrial  Properties are utilized for
distribution,  warehousing,  research and development and light  manufacturing /
assembly  activities and are located primarily in three planned industrial parks
developed by Reckson.

     All  of the  Company's  interests  in the  Properties,  the  Mortgage  Note
Investments  and  land  are  held  directly  or  indirectly  by,  and all of its
operations are conducted through, the Operating Partnership.  Reckson Associates
Realty Corp. controls the Operating  Partnership as the sole general partner and
as of December 31, 1999, owned approximately 87% of the Operating  Partnership's
outstanding  common units of limited  partnership  ("Units")  and Class B common
units of limited partnership interest.

                                       I-1

<PAGE>

     The  Company  seeks  to  maintain   cash   reserves  for  normal   repairs,
replacements,   improvements,  working  capital  and  other  contingencies.  The
Operating  Partnership has established an unsecured credit facility (the "Credit
Facility") with a maximum  borrowing amount of $500 million  scheduled to mature
on July 23, 2001 and an  unsecured  term loan ("the "Term  Loan") with a maximum
borrowing  capacity of $75 million  scheduled  to mature on June 16,  2001.  The
Credit Facility and the Term Loan require the Company to comply with a number of
financial and other covenants on an ongoing basis.

     During 1999, the Operating Partnership issued $300 million of five year and
ten year senior  unsecured  notes and the Company  issued six million  shares of
Series B Convertible  Cumulative  Preferred  Stock for proceeds of $150 million.
The  combined net proceeds of  approximately  $447.4  million were used to repay
outstanding borrowings under the Credit Facility and as partial consideration in
the  acquisition  of the first mortgage note secured by 919 Third Avenue located
in New York City.

     On May 24, 1999, in conjunction  with the Tower portfolio  acquisition (see
Corporate  Strategies  and  Growth  Opportunities  below),  the  Company  issued
11,694,567  shares of Class B  Exchangeable  Common  Stock,  par value  $.01 per
share,  of the  Company  (the  "Class B Common  Stock")  which  were  valued for
purposes under  generally  accepted  accounting  principals  ("GAAP") at $26 per
share for total consideration of approximately $304.1 million.

     There are numerous  commercial  properties that compete with the Company in
attracting  tenants and numerous  companies  that compete in selecting  land for
development and properties for acquisition.

     The  Company's  executive  offices  are  located at 225  Broadhollow  Road,
Melville,  New York 11747 and its  telephone  number at that  location  is (631)
694-6900. At December 31, 1999, the Company had approximately 300 employees.

RECENT DEVELOPMENTS

Acquisition Activity.

Set  forth  below is a brief  description  of the  Company's  major  acquisition
activity during 1999.

     On May 24, 1999,  the Tower  portfolio  acquisition  was completed with the
Company  obtaining  title to all of Tower's real estate  assets.  Simultaneously
with the closing of the Tower portfolio acquisition the Company arranged for the
sale of four of Tower's  Class B New York City office  properties.  In addition,
the Company sold,  with the exception of one Class A, 357,000 square foot office
building located in Orlando,  Florida,  all of the assets located outside of the
Tri-State Area. In addition to the aforementioned property in Orlando,  Florida,
the Company's  remaining  assets from the Tower  portfolio  acquisition  include
three Class A New York City Office  Properties  encompassing  approximately  1.6
million square feet and one Class A Office Property on Long Island  encompassing
approximately 101,000 square feet.

     On June 15, 1999,  the Company  acquired the first mortgage note secured by
919 Third Avenue,  a 47 story,  1.4 million square foot Class A Office  Property
located in New York City for  approximately  $277.5 million.  The first mortgage
note  entitles  the  Company  to all the net cash  flow of the  property  and to
substantial rights regarding the operations of the property.

     In  addition,   as  of  December   31,  1999,   the  Company  has  invested
approximately  $15.7 million in certain  mortgage  indebtedness  encumbering one
Class A Office  Property  encompassing  approximately  177,000  square  feet and
approximately  472 acres of land  located in New  Jersey.  The  Company has also
loaned  approximately  $17 million to its minority  partner in Omni, its 575,000
square foot flagship Long Island Office Property,  and effectively increased its
economic interest in the property owning partnership.

     On January 13, 2000,  the Company  acquired 1350 Avenue of the Americas,  a
540,000  square foot,  35 story,  Class A office  property,  located in New York
City, for a purchase price of approximately $126.5 million. This acquisition was
financed  through a $70  million  secured  debt  financing  and a draw under the
Company's Credit Facility.

                                       I-2

<PAGE>

     On January 6, 1998,  the Company made an initial  investment  in the Morris
Companies,  a New Jersey developer and owner of "Big Box" warehouse  facilities.
In connection  with the  transaction the Morris  Companies  contributed  100% of
their  interests in certain  industrial  properties to Reckson Morris  Operating
Partnership, L.P. ("RMI") in exchange for operating partnership units in RMI.

     During 1999, the Company  executed a contract for the sale, which will take
place in three stages,  of its interest in RMI which consisted of 28 properties,
comprising  approximately  6.1  million  square  feet and  three  other  big box
Industrial  Properties.  The  combined  total sale price is  approximately  $298
million  (approximately  $42 million of which is payable to the Morris Companies
and its affiliates).

     During 1999, the first stage of the RMI closing occurred and stages two and
three are scheduled for April 2000.

Leasing Activity

     During the year ended  December  31, 1999,  the Company  leased 1.7 million
square feet at the Office  Properties at an average  effective  rent  (i.e.,base
rent  adjusted  on  a  straight-line   basis  for  free  rent  periods,   tenant
improvements and leasing  commissions) of $24.14 per square foot and 1.3 million
square feet at the Industrial  Properties at an average  effective rent of $6.71
per square foot.  Included in this  leasing  data is 388,531  square feet at the
Long Island Office  Properties at an average  effective rent of $24.87;  707,731
square feet at the Westchester Office Properties at an average effective rent of
$22.04;  109,006 square feet at the Connecticut  Office Properties at an average
effective  rent  of  $26.57;  413,072  square  feet  at the  New  Jersey  Office
Properties at an average  effective rent of $22.63 and 86,476 square feet of the
New York City office  properties at an average  effective  rent of $42.27.  Also
included  in this  leasing  data is  940,315  square  feet  at the  Long  Island
Industrial  Properties at an average  effective rent of $7.16 and 373,497 square
feet at the New Jersey  Industrial  Properties at an average  effective  rent of
$5.60.

Financing Activities

     On July 23,  1998,  the  Company  obtained  its  three  year  $500  million
unsecured  revolving  Credit Facility from Chase  Manhattan Bank,  Union Bank of
Switzerland  and PNC Bank as  co-managers  of the Credit  Facility  bank  group.
Interest rates on borrowings  under the Credit  Facility are priced off of LIBOR
plus a sliding  scale  ranging  from 65 basis points to 90 basis points based on
the Company's investment grade rating on its senior unsecured debt. On March 16,
1999, the Company  received its investment  grade rating on its senior unsecured
debt. As a result,  the pricing under the Credit  Facility was adjusted to LIBOR
plus 90 basis points.

     The  Company  utilizes  the  Credit  Facility   primarily  to  finance  the
acquisitions  of  Properties  and  other  real  estate  investments,   fund  its
development  activities and for working capital purposes.  At December 31, 1999,
the Company had  availability  under the Credit Facility to borrow an additional
$150.1 million (net of $52.3 million of outstanding undrawn letters of credit).

     As of December  31, 1999,  the Company had  outstanding  its 18 month,  $75
million  unsecured  Term Loan  from  Chase  Manhattan  Bank.  Interest  rates on
borrowings  under the Term Loan are priced  off of LIBOR plus 150 basis  points.
The Term Loan  replaced  the  Company's  previous  term loan  which  matured  on
December 17, 1999.

Other Financing Activities

     On March 26, 1999,  the Operating  Partnership  issued $100 million of 7.4%
senior  unsecured  notes due March 15,  2004 and $200  million  of 7.75%  senior
unsecured notes due March 15, 2009. Net proceeds of approximately $297.4 million
were used to repay outstanding borrowings under the Company's Credit Facility.

                                       I-3

<PAGE>

     On May 24, 1999, in conjunction with the Tower portfolio  acquisition,  the
Company  obtained  a  $130  million   unsecured  bridge  facility  (The  "Bridge
Facility") from USB AG.  Interest rates on borrowings  under the Bridge Facility
were priced off of LIBOR plus  approximately 214 basis points. On July 23, 1999,
the Bridge Facility was repaid through a long term fixed rate secured  borrowing
and an advance under the Credit  Facility.  The new mortgage note, in the amount
of $125 million,  is secured by two Office Properties with an aggregate carrying
value of  approximately  $261  million,  is for a term of ten  years  and  bears
interest at the rate of 7.73% per annum.

Stock Offerings

     On May 24, 1999, in conjunction with the Tower portfolio  acquisition,  the
Company issued  11,694,567  shares of Class B Common Stock which were valued for
GAAP purposes at $26 per share for total  consideration of approximately  $304.1
million.  The shares of Class B Common  Stock are entitled to receive an initial
annual  dividend of $2.24 per share,  which  dividend  is subject to  adjustment
annually  commencing  on July 1, 2000.  The  shares of Class B Common  Stock are
exchangeable  at any time, at the option of the holder,  into an equal number of
shares of common  stock,  par value $.01 per share,  of the  Company  subject to
customary antidilution  adjustments.  The Company, at its option, may redeem any
or all of the Class B Common  Stock in exchange for an equal number of shares of
the  Company's  common  stock at any time  following  the four  year,  six-month
anniversary of the issuance of the Class B Common Stock.

     On June 2, 1999 the  Company  issued  six  million  shares of its  Series B
Preferred Stock for total proceeds of $150 million. The Series B Preferred Stock
accumulate  dividends  at an  initial  rate of 7.85%  per  annum  with such rate
increasing  to 8.35% per annum on April 30, 2000 and to 8.85% per annum from and
after April 30,  2001.  The Series B  Preferred  Stock is  convertible  into the
Company's  common stock at a price of $26.05 per share.  Proceeds from the stock
offering  were used as partial  consideration  in the  acquisition  of the first
mortgage note secured by 919 Third Avenue located in New York City.

CORPORATE STRATEGIES AND GROWTH OPPORTUNITIES

     The Company's primary business objectives are to maximize current return to
stockholders  through  increases  in  distributable  cash  flow per share and to
increase stockholders'  long-term total return through the appreciation in value
of its common stock. The Company plans to achieve these objectives by continuing
Reckson's  corporate  strategies and  capitalizing  on the internal and external
growth opportunities as described below.

     Corporate  Strategies.  Management  believes  that  throughout  its 40-year
operating history, Reckson has created value in its properties through a variety
of market cycles by implementing the operating strategies described below. These
operating  strategies  include the  implementation  of: (i) a  multidisciplinary
leasing approach that involves  architectural design and construction  personnel
as well as leasing  professionals,  (ii) innovative  property marketing programs
such as the broker frequent  leasing points program which was established by the
Company to enhance  relationships with the brokerage  community and which allows
brokers to accumulate points for leasing space in the Company's  portfolio which
can be redeemed for  luxurious  prizes,  (iii) a  comprehensive  tenant  service
program and property  amenities  designed to maximize  tenant  satisfaction  and
retention,  (iv) cost  control  management  and systems  that take  advantage of
economies  of  scale  that  arise  from  the  Company's   market   position  and
efficiencies attributable to the state-of-the-art energy control systems at many
of the Office Properties and (v) an acquisition and development strategy that is
continuously  adjusted in light of anticipated  changes in market conditions and
that seeks to capitalize on management's  multidisciplinary expertise and market
knowledge to modify,  upgrade and  reposition a property in its  marketplace  in
order to maximize value.

     The Company also intends to adhere to a policy of  maintaining a debt ratio
(defined  as the total  debt of the  Company as a  percentage  of the sum of the
Company's total debt and the market value of its equity) of less than 50%. As of
December  31, 1999,  the  Company's  debt ratio was  approximately  42.3%.  This
calculation  is net of  minority  partners'  proportionate  share  of  debt  and
including the Company's  share of  unconsolidated  joint venture debt. This debt
ratio is intended to provide the Company with  financial  flexibility  to select
the optimal  source of capital  (whether  debt or equity)  with which to finance
external growth.

                                       I-4

<PAGE>

     Growth  Opportunities.  The Company intends to achieve its primary business
objectives  by applying its  corporate  strategies  to the internal and external
growth opportunities described below.

     Internal  Growth.  To the extent Long Island,  Westchester,  New Jersey and
Southern Connecticut suburban office and industrial markets continue to improve,
management  believes  the  Company is well  positioned  to benefit  from  rental
revenue  growth  through:  (i)  contractual  annual  compounding  4%  Base  Rent
increases  (defined as fixed gross  rental  amounts  that  excludes  payments on
account of real estate tax,  operating  expense  escalations and base electrical
charges) on approximately 85% of existing leases at the Long Island  Properties,
(ii)  periodic  contractual  increases  in Base Rent on  existing  leases at the
Westchester  Properties,  the New Jersey Properties and the Southern Connecticut
Properties  and (iii) the potential for increases to Base Rents as leases expire
as a result of continued  tightening of the office and  industrial  markets with
limited new supply.

     In connection with the Company's  acquisition and merger  transaction  with
Tower Realty Trust, Inc. (see External Growth below) the Company entered the New
York City office market.  The Manhattan office market is currently  experiencing
favorable  supply and demand  characteristics  similar to those currently in the
Company's  suburban  markets and also is  characterized  by its similar  lack of
available  land supply and other  barriers to entry that limit our  competition.
The Tower  portfolio  includes  Manhattan  office  buildings  that offer similar
potential for increase in Base Rents as described in (iii) above.

     External Growth. The Company seeks to acquire multi-tenant suburban Class A
office and  industrial  properties  located in the  Tri-State  Area.  Management
believes that the Tri-State Area presents  opportunities to acquire or invest in
properties  at  attractive  yields.  The Company  believes  that its (i) capital
structure,  in particular its Credit Facility  providing for a maximum borrowing
amount of up to $500  million,  (ii)  ability to acquire a property for Units of
the Operating  Partnership  and thereby  defer the seller's  income tax on gain,
(iii)  operating   economies  of  scale,  (iv)   relationships   with  financial
institutions and private real estate owners, (v) fully integrated  operations in
its five existing  divisions and (vi) its dominant position and franchise in the
submarkets in which it owns  properties  will enhance the  Company's  ability to
identify and capitalize on acquisition  opportunities.  The Company also intends
to selectively develop new Class A suburban office and industrial properties and
to continue to redevelop  existing  Office and  Industrial  Properties  as these
opportunities  arise.  In the near  future,  the Company  will  concentrate  its
development  activities on industrial and Class A office  properties  within the
Tri-State Area. The Company's expansion into the Manhattan office market and the
opening of its New York City division provides it with additional  opportunities
to acquire an interest in  properties  at  attractive  yields.  The Company also
believes  that the addition of its New York City  division  provides  additional
leasing and operational  facilities and enhances its overall  franchise value by
being  the only  real  estate  operating  company  in the  Tri-State  Area  with
significant presence in both Manhattan and each of the surrounding sub-markets.

     During 1997, the Company  formed  FrontLine and RSVP. On June 11, 1998, the
Operating Partnership  distributed its 95% common stock interest in FrontLine of
approximately  $3 million to its owners,  including the Company which,  in turn,
distributed   the  common  stock  of  FrontLine   received  from  the  Operating
Partnership to its stockholders.  Additionally,  during June 1998, the Operating
Partnership  established  a  credit  facility  with  FrontLine  (the  "FrontLine
Facility")  in the  amount  of  $100  million  for  FrontLine's  e-commerce  and
e-services  operations and other general corporate purposes.  As of December 31,
1999,  the Company had advanced $79.5 million under the FrontLine  Facility.  In
addition,  the Operating  Partnership has approved the funding of investments of
up  to  $100  million  with  or  in  RSVP  (the  "RSVP   Commitment"),   through
RSVP-controlled  joint venture  REIT-qualified  investments  or advances made to
FrontLine  under terms  similar to the  FrontLine  Facility.  As of December 31,
1999, approximately $67.2 million had been invested through the RSVP Commitment,
of which $24.8 million represents  RSVP-controlled joint venture  REIT-qualified
investments  and $42.4 million  represents  advances to FrontLine under the RSVP
Commitment.

                                       I-5

<PAGE>

     FrontLine  identifies,  acquires  interests  in and  develops  a network of
business to business  e-commerce and e-services  companies that service small to
medium sized  enterprises,  independent  professionals and entrepreneurs and the
mobile workforce of larger companies. FrontLine serves as the managing member of
RSVP.  RSVP was formed to provide the Company  with a research  and  development
vehicle to invest in alternative real estate sectors.  RSVP invests primarily in
real estate and real estate related operating companies generally outside of the
Company's core office and industrial  focus.  RSVP's strategy is to identify and
acquire  interests in established  entrepreneurial  enterprises with experienced
management teams in market sectors which are in the early stages of their growth
cycle or offer unique  circumstances  for  attractive  investments  as well as a
platform for future growth.

     On August 27, 1998 the Company  announced  the formation of a joint venture
with RSVP and the Dominion Group, an  Oklahoma-based,  privately-owned  group of
companies  that  focuses  on  the  development,  acquisition  and  ownership  of
government  occupied  office  buildings  and  correctional  facilities.  The new
venture,  Dominion Properties LLC (the "Dominion Venture"), is owned by Dominion
Venture Group LLC, and by a subsidiary of the Company.  The Dominion  Venture is
primarily  engaged in acquiring,  developing  and/or owning  government-occupied
office  buildings  and privately  operated  correctional  facilities.  Under the
Dominion Venture's  operating  agreement,  RSVP is to invest up to $100 million,
some of which may be invested by the Company (the "RSVP  Capital").  The initial
contribution   of  RSVP   Capital  was   approximately   $39  million  of  which
approximately  $10.1  million was invested by a subsidiary  of the Company.  The
Company's  investment was funded through the RSVP Commitment.  In addition,  the
Company  advanced  approximately  $2.9  million to  FrontLine  through  the RSVP
Commitment  for an investment in RSVP which was then invested on a joint venture
basis with the Dominion Group in certain service business  activities related to
the real estate  activities.  As of December 31, 1999,  the Company had invested
approximately  $17.6 million in the Dominion Venture which had investments in 13
government office buildings and three correctional facilities.

     In 1999,  the  Company  invested  approximately  $7.2  million,  through  a
subsidiary,  in RAP Student  Housing  Properties,  LLC ("RAP -- SHP"), a company
that engages primarily in the acquisition and development of off-campus  student
housing  projects.   The  Company's  investment  was  funded  through  the  RSVP
Commitment.  In addition, the Company has advanced approximately $3.2 million to
FrontLine through the RSVP Commitment for an additional investment in RSVP which
was invested in certain service business  activities related to student housing.
As of December 31, 1999, RAP -- SHP had investments in four  off-campus  student
housing projects.

     In July 1998,  the Company formed a joint  venture,  Metropolitan  Partners
LLC, a Delaware limited liability company  ("Metropolitan"),  with Crescent Real
Estate Equities Company, a Texas real estate investment trust.

     On December 8, 1998, the Company, Metropolitan and Tower Realty Trust, Inc.
("Tower")  executed a merger agreement and on May 24, 1999 Tower was merged (the
"Merger")   into   Metropolitan,   with   Metropolitan   surviving  the  Merger.
Concurrently  with the Merger,  Tower  Realty  Operating  Partnership,  L.P. was
merged with and into a subsidiary of Metropolitan.  The consideration  issued in
the mergers was  comprised of (i) 25% cash  (approximately  $107.2  million) and
(ii) 75% of  shares  of Class B  Common  Stock  (valued  for  GAAP  purposes  at
approximately $304.1 million).

     The  Company  controls  Metropolitan  and owns 100% of the  common  equity;
Crescent  owns  a  $85  million   preferred  equity  interest  in  Metropolitan.
Crescent's  interest  accrues  distributions  at a rate of 7.5% per  annum for a
two-year  period  (May 24,  1999  through  May 24,  2001) and may be redeemed by
Metropolitan  at any time  during that  period for $85  million,  plus an amount
sufficient to provide a 9.5% internal rate of return.  If Metropolitan  does not
redeem the  preferred  interest,  upon the  expiration  of the two-year  period,
Crescent  must  convert its $85  million  preferred  interest  into either (i) a
common  membership  interest in  Metropolitan  or (ii)  shares of the  Company's
common stock at a conversion price of $24.61 per share.

     The  Tower  portfolio  acquired  in the  Merger  consists  of three  Office
Properties comprising  approximately 1.6 million square feet located in New York
City, one Office Property  located on Long Island and certain office  properties
and other real estate assets located outside the Tri-State Area.

                                       I-6

<PAGE>

     Prior to the closing of the Merger,  the Company  arranged  for the sale of
four of  Tower's  Class B New York  City  properties,  comprising  approximately
701,000 square feet for approximately  $84.5 million.  Subsequent to the closing
of the Merger, the Company has sold a real estate joint venture interest and all
of the  property  located  outside  the  Tri-State  Area  other  than one office
property  located in Orlando,  Florida for  approximately  $171.1  million.  The
combined  consideration  consisted of  approximately  $143.8 million in cash and
approximately  $27.3  million of debt relief.  Net cash  proceeds from the sales
were used primarily to repay borrowings  under the Credit Facility.  As a result
of incurring  certain sales and closing costs in connection with the sale of the
assets  located  outside the Tri-State  Area, the Company has incurred a loss of
approximately  $4.4  million  which has been  included  in gain on sales of real
estate on the accompanying consolidated statements of income.

ENVIRONMENTAL MATTERS

     Under various Federal, state and local laws, ordinances and regulations, an
owner of real  estate  is liable  for the costs of  removal  or  remediation  of
certain  hazardous or toxic substances on or in such property.  These laws often
impose  such  liability  without  regard to  whether  the owner  knew of, or was
responsible for, the presence of such hazardous or toxic substances. The cost of
any required  remediation and the owner's liability therefore as to any property
is generally not limited under such enactments and could exceed the value of the
property  and/or  the  aggregate  assets  of the  owner.  The  presence  of such
substances, or the failure to properly remediate such substances,  may adversely
affect the owner's ability to sell or rent such property or to borrow using such
property as  collateral.  Persons who arrange for the  disposal or  treatment of
hazardous  or toxic  substances  may also be liable  for the costs of removal or
remediation of such substances at a disposal or treatment  facility,  whether or
not such  facility is owned or operated by such  person.  Certain  environmental
laws govern the removal,  encapsulation  or disturbance  of  asbestos-containing
materials ("ACMs") when such materials are in poor condition, or in the event of
renovation or  demolition.  Such laws impose  liability for release of ACMs into
the air and third  parties may seek  recovery  from owners or  operators of real
properties  for personal  injury  associated  with ACMs. In connection  with the
ownership  (direct or indirect),  operation,  management and development of real
properties,  the  Company  may be  considered  an  owner  or  operator  of  such
properties  or as having  arranged for the disposal or treatment of hazardous or
toxic substances and,  therefore,  potentially liable for removal or remediation
costs, as well as certain other related costs,  including governmental fines and
injuries to persons and property.

     All of the Office Properties and all of the Industrial Properties have been
subjected to a Phase I or similar environmental audit after April 1, 1994 (which
involved  general  inspections  without soil sampling,  ground water analysis or
radon testing and, for the  Properties  constructed  in 1978 or earlier,  survey
inspections  to ascertain  the  existence of ACMs were  conducted)  completed by
independent  environmental  consultant  companies  (except for 35 Pinelawn  Road
which was  originally  developed by Reckson and  subjected to a Phase 1 in April
1992). These environmental audits have not revealed any environmental  liability
that would have a material adverse effect on the Company's business.

                                       I-7

<PAGE>

ITEM 2. PROPERTIES

GENERAL

     As of December 31,  1999,  the Company  owned and  operated 189  Properties
(including  two  joint  venture  office  properties  but  excluding  the RSVP --
controlled joint ventures) in the Tri-State Area encompassing approximately 21.4
million square feet.  These properties  consist of 77 Class A Office  Properties
encompassing  approximately  13.1 million  rentable  square feet, 110 Industrial
Properties  encompassing  approximately 8.3 million rentable square feet and two
free-standing  10,000  square foot retail  properties.  The Company  also owns a
357,000 square foot Class A office  building in Orlando,  Florida.  The rentable
square feet of each property has been determined for these purposes based on the
aggregate  leased square footage  specified in currently  effective  leases and,
with respect to vacant space, management's estimate. In addition, as of December
31,  1999,  the  Company  owned  approximately  346 acres of land in 16 separate
parcels of which the Company can develop  approximately  1.9 million square feet
of office space and approximately 300,000 square feet of industrial space.

     Reckson has  historically  emphasized the  development  and  acquisition of
properties  that  are  part of large  scale  office  and  industrial  parks  and
approximately  54%  of  the  Office  Properties  and  approximately  46%  of the
Industrial  Properties  are located in such parks  (measured by rentable  square
footage).  The Company  believes that owning  properties  in planned  office and
industrial parks provides certain strategic advantages, including the following:
(i)  certain  tenants  prefer  being  located in a park with other high  quality
companies to enhance their  corporate  image,  (ii) parks afford tenants certain
aesthetic  amenities  such as a  common  landscaping  plan,  standardization  of
signage and common dining and recreational facilities,  (iii) tenants may expand
(or contract) their business within a park, enabling them to centralize business
functions and (iv) a park provides  tenants with access to other tenants and may
facilitate business relationships between tenants.

     Also,  as of December  31,  1999,  the Company had  invested  approximately
$298.6 million in certain mortgage indebtedness encumbering three Class A Office
Properties encompassing  approximately 1.6 million square feet and approximately
472 acres of land  located in New Jersey.  In  addition,  the Company has loaned
approximately  $17 million to its minority  partner in Omni,  its flagship  Long
Island Office  Property and effectively  increased its economic  interest in the
property owning partnership.

     Set  forth  below is a  summary  of  certain  information  relating  to the
Properties,  categorized by Office and Industrial Properties, as of December 31,
1999.

OFFICE PROPERTIES

General

     As of  December  31,  1999,  the  Company  owned or had an  interest  in 77
Tri-State Area Class A Office Properties encompassing approximately 13.1 million
rentable  square feet.  As of December 31, 1999,  these Office  Properties  were
approximately 95% leased to approximately 1,000 tenants.

     The Office  Properties are Class A office  buildings and are  well-located,
well-maintained and professionally  managed.  In addition,  these properties are
modern with high  finishes and achieve  among the highest  rent,  occupancy  and
tenant retention rates within their  sub-markets.  Forty-nine of the 73 suburban
Office  Properties are located in the following twelve planned office parks: the
North Shore Atrium,  the Huntington  Melville  Corporate Center, the Nassau West
Corporate Center,  the Tarrytown  Corporate  Center,  the Landmark Square Office
Complex,  the  Executive  Hill Office  Park,  the Reckson  Executive  Park,  the
University  Square  Office  Complex,  the Summit at Valhalla,  the Mt.  Pleasant
Corporate Center,  the Stamford Towers Office Center, and the Short Hills Office
Complex.  The  buildings  in these  office parks offer a full array of amenities
including health clubs,  racquetball  courts, sun decks,  restaurants,  computer
controlled HVAC access systems and conference centers.  Management believes that
the  location,  quality of  construction  and amenities as well as the Company's
reputation for providing a high level of tenant service have enabled the Company
to attract  and retain a  national  tenant  base.  The  office  tenants  include
national  service  companies,  such  as  telecommunications  firms,  "Big  Five"
accounting firms,  securities  brokerage houses,  insurance companies and health
care providers.

                                       I-8

<PAGE>

     The Office Properties are leased to both national and local tenants. Leases
on the Office  Properties  are typically  written for terms ranging from five to
ten years and require:  (i) payment of a fixed gross rental amount that excludes
payments on account of real estate tax,  operating expense  escalations and base
electrical  charges ("Base  Rent"),  (ii) payment of a base  electrical  charge,
(iii) payment of real estate tax  escalations  over a base year, (iv) payment of
compounded  annual  increases to Base Rent and/or  payment of operating  expense
escalations over a base year, (v) payment of overtime HVAC and electric and (vi)
payment of electric  escalations over a base year. In virtually all leases,  the
landlord is responsible for structural  repairs.  Renewal  provisions  typically
provide for renewal rates at market rates or a percentage thereof, provided that
such rates are not less than the most recent renewal rates.

     The following table sets forth certain  information as of December 31, 1999
for each of the Office Properties.

<TABLE>
<CAPTION>

                                                 OWNERSHIP
                                                 INTEREST
                                                  (GROUND
                                                   LEASE                       LAND
                                   PERCENTAGE   EXPIRATION        YEAR         AREA
PROPERTY                            OWNERSHIP    DATE) (1)    CONSTRUCTED    (ACRES)
- --------------------------------- ------------ ------------ --------------- ---------
<S>                               <C>          <C>          <C>             <C>
Office Properties:
Huntington Melville Corporate
 Center, Melville, NY
                                                Leasehold
395 North Service Rd ............      100%      (2081)     1988                7.5
200 Broadhollow Rd. .............      100%        Fee      1981                4.6
48 South Service Rd. ............      100%        Fee      1986                7.3
35 Pinelawn Rd ..................      100%        Fee      1980                6.0
275 Broadhollow Rd ..............      100%        Fee      1970                5.8
1305 Old Walt Whitman Rd (3) ....      100%        Fee      1998 (5)           18.1
                                                                               ----
Total--Huntington Melville
 Corporate Center (4) ...........                                              49.3
                                                                               ----
North Shore Atrium, Syosset, NY
6800 Jericho Turnpike (North
 Shore Atrium I) ................      100%        Fee      1977               13.0
6900 Jericho Turnpike (North
 Shore Atrium II) ...............      100%        Fee      1982                5.0
                                                                               ----
Total--North Shore Atrium .......                                              18.0
                                                                               ----
Nassau West Corporate Center,
 Mitchel Field, NY
50 Charles Lindbergh Blvd.
 (Nassau West Corporate Center                  Leasehold
 II) ............................      100%      (2082)     1984                9.1
60 Charles Lindbergh Blvd.
 (Nassau West Corporate Center                  Leasehold
 I) .............................      100%      (2082)     1989                7.8
                                                Leasehold
51 Charles Lindbergh Blvd. ......      100%      (2084)     1989                6.6
                                                Leasehold
55 Charles Lindbergh Blvd. ......      100%      (2082)     1982               10.0
333 Earl Ovington Blvd. (The                    Leasehold
 Omni) ..........................       60%      (2088)     1991               30.6
                                                Leasehold
90 Merrick Ave. .................      100%      (2084)     1985               13.2
                                                                               ----
Total--Nassau West Corporate
 Center .........................                                              77.3
                                                                               ----
Tarrytown Corporate Center
 Tarrytown, NY
505 White Plains Road ...........      100%        Fee      1974                1.4
520 White Plains Road ...........       60%        Fee (6)  1981                6.8
555 White Plains Road ...........      100%        Fee      1972                4.2
560 White Plains Road ...........      100%        Fee      1980                4.0
580 White Plains Road ...........      100%        Fee      1977                6.1
660 White Plains Road ...........      100%        Fee      1983               10.9
                                                                               ----
Total--Tarrytown Corporate
 Center .........................                                              33.4
                                                                               ----
Reckson Executive Park
 Rye Brook, NY
1 International Dr. .............      100%        Fee      1983               N/A
2 International Dr. .............      100%        Fee      1983               N/A
3 International Dr. .............      100%        Fee      1983               N/A
4 International Dr. .............      100%        Fee      1986               N/A
5 International Dr. .............      100%        Fee      1986               N/A
6 International Dr. .............      100%        Fee      1986               N/A
Total--Reckson Executive Park ...                                              44.4
                                                                               ----

<CAPTION>
                                                                                     ANNUAL
                                                                                      BASE
                                                                                      RENT     NUMBER
                                   NUMBER    RENTABLE                                 PER        OF
                                     OF       SQUARE      PERCENT    ANNUAL BASE     LEASED    TENANT
PROPERTY                           FLOORS      FEET        LEASED      RENT (2)     SQ. FT.    LEASES
- --------------------------------- -------- ------------ ----------- ------------- ----------- -------
<S>                               <C>      <C>          <C>         <C>           <C>         <C>
Office Properties:
Huntington Melville Corporate
 Center, Melville, NY
395 North Service Rd ............    4        187,393       100.0%   $ 4,620,998    $ 24.66       5
200 Broadhollow Rd. .............    4         67,432        88.8%   $ 1,298,934    $ 21.68      11
48 South Service Rd. ............    4        125,372        95.1%   $ 2,850,902    $ 23.91       7
35 Pinelawn Rd ..................    2        105,241        94.3%   $ 2,088,736    $ 21.05      26
275 Broadhollow Rd ..............    4        124,441       100.0%   $ 2,764,076    $ 21.39      17
1305 Old Walt Whitman Rd (3) ....    3        167,400        92.7%   $ 3,649,827    $ 23.52       5
                                              -------                -----------                 --
Total--Huntington Melville
 Corporate Center (4) ...........             777,279        96.5%   $17,273,473    $ 23.03      71
                                              -------                -----------                 --
North Shore Atrium, Syosset, NY
6800 Jericho Turnpike (North
 Shore Atrium I) ................    2        209,028        79.0%   $ 3,355,388    $ 20.31      37
6900 Jericho Turnpike (North
 Shore Atrium II) ...............    4        101,036        92.2%   $ 2,054,157    $ 22.05      13
                                              -------                -----------                 --
Total--North Shore Atrium .......             310,064        83.3%   $ 5,409,545    $ 20.94      50
                                              -------                -----------                 --
Nassau West Corporate Center,
 Mitchel Field, NY
50 Charles Lindbergh Blvd.
 (Nassau West Corporate Center
 II) ............................    6        211,845       100.0%   $ 4,831,982    $ 22.64      22
60 Charles Lindbergh Blvd.
 (Nassau West Corporate Center
 I) .............................    2        186,889       100.0%   $ 4,004,079    $ 21.37       7
51 Charles Lindbergh Blvd. ......    1        108,000       100.0%   $ 2,167,285    $ 20.07       1
55 Charles Lindbergh Blvd. ......    2        214,581       100.0%   $ 2,535,051    $ 11,81       2
333 Earl Ovington Blvd. (The
 Omni) ..........................   10        575,000        87.8%   $14,987,850    $ 29.68      28
90 Merrick Ave. .................    9        221,839        96.4%   $ 4,859,277    $ 22.73      21
                                              -------                -----------                 --
Total--Nassau West Corporate
 Center .........................           1,518,154        95.0%   $33,385,524    $ 23.15      81
                                            ---------                -----------                 --
Tarrytown Corporate Center
 Tarrytown, NY
505 White Plains Road ...........    2         26,468        91.5%   $   461,589    $ 19.05      20
520 White Plains Road ...........    6        171,761       100.0%   $ 3,192,362    $ 18.59       1
555 White Plains Road ...........    5        121,585        86.5%   $ 2,274,121    $ 21.62       6
560 White Plains Road ...........    6        126,471       100.0%   $ 1,758,933    $ 13.89      16
580 White Plains Road ...........    6        170,726       100.0%   $ 3,236,652    $ 18.92      19
660 White Plains Road ...........    6        258,715        94.7%   $ 4,728,353    $ 19.29      45
                                            ---------                -----------                 --
Total--Tarrytown Corporate
 Center .........................             875,726        96.4%   $15,652,010    $ 18.55     107
                                            ---------                -----------                ---
Reckson Executive Park
 Rye Brook, NY
1 International Dr. .............    3         90,000       100.0%   $ 1,170,000    $ 13.00       1
2 International Dr. .............    3         90,000       100.0%   $ 1,170,000    $ 13.00       1
3 International Dr. .............    3         91,174       100.0%   $ 1,718,469    $ 18.84       5
4 International Dr. .............    3         86,694        83.8%   $ 1,572,288    $ 21.65       9
5 International Dr. .............    3         90,000       100.0%   $ 2,416,482    $ 26.85       1
6 International Dr. .............    3         94,016       100.0%   $ 1,423,951    $ 15.15       8
                                            ---------                -----------                ---
Total--Reckson Executive Park ...             541,884        97.4%   $ 9,471,190    $ 17.94      25
                                            ---------                -----------                ---
</TABLE>

                                       I-9

<PAGE>

<TABLE>
<CAPTION>

                                                    OWNERSHIP
                                                    INTEREST
                                                     (GROUND
                                                      LEASE                       LAND
                                      PERCENTAGE   EXPIRATION      YEAR          AREA
PROPERTY                               OWNERSHIP    DATE) (1)  CONSTRUCTED     (ACRES)
- ------------------------------------ ------------ ------------ --------------- ---------
<S>                                  <C>          <C>          <C>             <C>
Summit at Valhalla
 Valhalla, NY
100 Summit Dr. .....................    100%          Fee      1988                11.3
200 Summit Dr. .....................    100%          Fee      1990                18.0
500 Summit Dr. .....................    100%          Fee      1986                29.1
                                                                                   ----
Total--Summit at Valhalla ..........                                               58.4
                                                                                   ----
Mt. Pleasant Corporate Center
115/117 Stevens Ave. ...............    100%          Fee      1984                 5.0
                                                                                   ----
Total--Mt Pleasant Corporate
 Center ............................                                                5.0
                                                                                   ----
Landmark Square
 Stamford, CT
One Landmark Square ................    100%          Fee      1973                 N/A
Two Landmark Square ................    100%          Fee      1976                 N/A
Three Landmark Square ..............    100%          Fee      1978                 N/A
Four Landmark Square ...............    100%          Fee      1977                 N/A
Five Landmark Square ...............    100%          Fee      1976                 N/A
Six Landmark Square ................    100%          Fee      1984                 N/A
Total--Landmark Square .............                                                7.2
                                                                                  -----
Stamford Towers
 Stamford, CT
680 Washington Blvd. ...............    100%          Fee      1989                 1.3
750 Washington Blvd. ...............    100%          Fee      1989                 2.4
                                                                                  -----
Total--Stamford Towers .............                                                3.7
                                                                                  -----
Stand-alone Long Island Properties
400 Garden City Plaza
 Garden City, NY ...................    100%          Fee      1989                 5.7
88 Duryea Rd.
 Melville, NY ......................    100%          Fee      1986                 1.5
310 East Shore Rd.
 Great Neck, NY ....................    100%          Fee      1981                 1.5
333 East Shore Rd.                                 Leasehold
 Great Neck, NY ....................    100%        (2030)     1976                 1.5
520 Broadhollow Rd
 Melville, NY ......................    100%          Fee      1978                 7.0
1660 Walt Whitman Rd.
 Melville, NY ......................    100%          Fee      1980                 6.5
125 Baylis Rd.
 Melville, NY ......................    100%          Fee      1980                 8.2
150 Motor Parkway
 Hauppauge, NY .....................    100%          Fee      1984                11.3
1979 Marcus Ave.
 Lake Success, NY ..................    100%          Fee      1987                 8.6
120 Mineola Blvd
 Mineola, New York .................    100%          Fee      1989                 0.7
                                                                                  -----
Total--Stand-alone Long Island
 Properties ........................                                               52.5
                                                                                  -----
Stand-alone
 Westchester Properties ............
155 White Plains Road,
 Tarrytown, NY .....................    100%          Fee      1963                13.2
235 Main Street,
 White Plains, NY ..................    100%          Fee      1974 (5)              .4
245 Main Street
 White Plains, NY ..................    100%          Fee      1983                  .4
120 White Plains Rd.
 Tarrytown, NY .....................    100%          Fee      1984                 9.7
80 Grasslands
 Elmsford, NY ......................    100%          Fee      1989                 4.9
360 Hamilton Avenue
 White Plains, NY (3) ..............    100%          Fee      1977                 1.5
140 Grand Street
 White Plains, NY ..................    100%          Fee      1991                 2.2
                                                                                  -----
Total--Stand-alone Westchester
 Properties(4) .....................                                               32.3
                                                                                  -----
Executive Hill Office Park
 West Orange, NJ
100 Executive Dr ...................    100%          Fee      1978                10.1
200 Executive Dr ...................    100%          Fee      1980                 8.2
300 Executive Dr ...................    100%          Fee      1984                 8.7
10 Rooney Circle ...................    100%          Fee      1971                 5.2
                                                                                  -----
Total--Executive Hill Office Park ..                                               32.2
                                                                                  -----

<CAPTION>
                                                                                     ANNUAL
                                                                                      BASE
                                                                                      RENT    NUMBER
                                      NUMBER    RENTABLE                              PER       OF
                                        OF       SQUARE     PERCENT   ANNUAL BASE    LEASED   TENANT
PROPERTY                              FLOORS      FEET       LEASED     RENT (2)    SQ. FT.   LEASES
- ------------------------------------ -------- ------------ --------- ------------- --------- -------
<S>                                  <C>      <C>          <C>       <C>           <C>       <C>
Summit at Valhalla
 Valhalla, NY
100 Summit Dr. .....................     4       249,551      72.0%   $ 1,745,495  $  9.72       8
200 Summit Dr. .....................     4       240,834      84.9%   $ 4,890,463  $ 23.92      12
500 Summit Dr. .....................     4       208,660     100.0%   $ 5,633,820  $ 27.00       1
                                                 -------              -----------               --
Total--Summit at Valhalla ..........             699,045      84.8%   $12,269,778  $ 20.70      21
                                                 -------              -----------               --
Mt. Pleasant Corporate Center
115/117 Stevens Ave. ...............     3       162,004      97.7%   $ 3,029,965  $ 19.14      17
                                                 -------              -----------               --
Total--Mt Pleasant Corporate
 Center ............................             162,004      97.7%   $ 3,029,965  $ 19.14      17
                                                 -------              -----------               --
Landmark Square
 Stamford, CT
One Landmark Square ................    22       296,716      85.5%   $ 5,248,069  $ 20.69      62
Two Landmark Square ................     3        39,701      69.4%   $   588,845  $ 21.38       7
Three Landmark Square ..............     6       128,286      96.5%   $ 2,119,202  $ 17.12      22
Four Landmark Square ...............     5       104,446      91.5%   $ 2,243,662  $ 23.48      15
Five Landmark Square ...............     3        57,273      92.9%   $   230,185  $  4.32       2
Six Landmark Square ................    10       171,899      91.3%   $ 3,895,234  $ 24.81       6
                                                 -------              -----------               --
Total--Landmark Square .............             798,321      89.0%   $14,325,197  $ 20.15     114
                                                 -------              -----------              ---
Stamford Towers
 Stamford, CT
680 Washington Blvd. ...............    11       132,759      99.5%   $ 3,634,757  $ 27.52       6
750 Washington Blvd. ...............    11       192,108      99.6%   $ 4,565,587  $ 23.87      11
                                                 -------              -----------              ---
Total--Stamford Towers .............             324,867      99.5%   $ 8,200,344  $ 25.36      17
                                                 -------              -----------              ---
Stand-alone Long Island Properties
400 Garden City Plaza
 Garden City, NY ...................     5       176,073      98.3%   $ 3,805,459  $ 21.99      25
88 Duryea Rd.
 Melville, NY ......................     2        25,061      96.2%   $   489,154  $ 20.29       4
310 East Shore Rd.
 Great Neck, NY ....................     4        50,000     100.0%   $ 1,265,128  $ 25.25      21
333 East Shore Rd.
 Great Neck, NY ....................     2        17,715      99.6%   $   483,504  $ 27.39       9
520 Broadhollow Rd
 Melville, NY ......................     1        83,176      87.3%   $ 1,486,300  $ 20.48       3
1660 Walt Whitman Rd.
 Melville, NY ......................     1        73,115      99.9%   $ 1,420,754  $ 19.45       5
125 Baylis Rd.
 Melville, NY ......................     2        98,329      68.5%   $ 1,285,253  $ 19.08      11
150 Motor Parkway
 Hauppauge, NY .....................     4       191,447      96.0%   $ 4,028,593  $ 21.92      23
1979 Marcus Ave.
 Lake Success, NY ..................     4       326,612      98.0%   $ 6,313,637  $ 19.73      28
120 Mineola Blvd
 Mineola, New York .................     6       101,000      88.0%   $ 1,826,277  $ 20.54      14
                                                 -------              -----------              ---
Total--Stand-alone Long Island
 Properties ........................           1,142,528      93.7%   $22,404,059  $ 20.93     143
                                               ---------              -----------              ---
Stand-alone
 Westchester Properties ............
155 White Plains Road,
 Tarrytown, NY .....................     2        60,909      99.6%   $ 1,073,536  $ 17.70       5
235 Main Street,
 White Plains, NY ..................     6        83,237      89.2%   $ 1,310,846  $ 17.66      28
245 Main Street
 White Plains, NY ..................     6        73,543      92.0%   $ 1,275,897  $ 18.85      17
120 White Plains Rd.
 Tarrytown, NY .....................     6       197,785     100.0%   $ 4,404,079  $ 22.25      10
80 Grasslands
 Elmsford, NY ......................     3        85,104      92.9%   $ 1,649,669  $ 20.87       5
360 Hamilton Avenue
 White Plains, NY (3) ..............    12       382,000       120%   $ 1,054,477  $ 22.96       2
140 Grand Street
 White Plains, NY ..................     9       130,136      90.9%   $ 2,690,489  $ 22.74      16
                                               ---------              -----------              ---
Total--Stand-alone Westchester
 Properties(4) .....................           1,012,714      94.8%   $13,458,993  $ 20.91      83
                                               ---------              -----------              ---
Executive Hill Office Park
 West Orange, NJ
100 Executive Dr ...................     3        92,872      97.1%   $ 1,609,173  $ 17.85      10
200 Executive Dr ...................     4       102,630      99.3%   $ 1,974,468  $ 19.37      17
300 Executive Dr ...................     4       126,196     100.0%   $ 2,409,573  $ 19.07      11
10 Rooney Circle ...................     3        69,684     100.0%   $ 1,367,232  $ 19.62       2
                                               ---------              -----------              ---
Total--Executive Hill Office Park ..             391,382      99.2%   $ 7,360,446  $ 18.96      40
                                               ---------              -----------              ---
</TABLE>

                                      I-10

<PAGE>

<TABLE>
<CAPTION>

                                                      OWNERSHIP
                                                      INTEREST
                                                       (GROUND
                                                        LEASE                     LAND
                                        PERCENTAGE   EXPIRATION     YEAR        AREA
PROPERTY                                 OWNERSHIP    DATE) (1)  CONSTRUCTED   (ACRES)
- -------------------------------------- ------------ ------------ ------------- ---------
<S>                                    <C>          <C>          <C>           <C>
University Square
 Princeton, NJ
100 Campus Dr. .......................    100%           Fee         1987           N/A
104 Campus Dr. .......................    100%           Fee         1987           N/A
115 Campus Dr. .......................    100%           Fee         1987           N/A
Total--University Square .............                                             11.0
                                                                                  -----
Short Hills Office Complex
 Short Hills, NJ .....................
101 West John F. Kennedy
 Parkway .............................    100%           Fee         1981           9.0
101 East John F. Kennedy Parkway          100%           Fee         1981           6.0
51 John F Kennedy Parkway ............    100%           Fee         1988          11.0
                                                                                  -----
Total--Short Hills Office Complex                                                  26.0
                                                                                  -----
Stand-alone New Jersey Properties
1 Paragon Drive
 Montvale, NJ ........................    100%           Fee         1980          11.0
99 Cherry Hill Road
 Parsippany, NJ ......................    100%           Fee         1982           8.8
119 Cherry Hill Road
 Parsippany, NJ ......................    100%           Fee         1982           9.3
One Eagle Rock
 Hanover, NJ .........................    100%           Fee         1986          10.4
155 Passaic Ave.
 Fairfield, NJ .......................    100%           Fee         1984           3.6
3 University Plaza
 Hackensack, NJ ......................    100%           Fee         1985          10.6
1255 Broad Street
 Clifton, NJ (3) .....................    100%           Fee         1968          11.1
                                                                                  -----
Total--Stand-alone New Jersey
 Properties (4) ......................                                             64.8
                                                                                  -----
New York City Properties .............
120 W. 45th Street
 New York, NY ........................    100%           Fee         1989           0.4
100 Wall Street
 New York, NY ........................    100%           Fee         1969           0.5
810 Seventh Avenue
 New York, NY ........................    100%           Fee         1970           0.6
919 Third Avenue
 New York, NY (7) ....................    100%           Fee         1971           1.5
                                                                                  -----
Total--New York City Office
 Properties ..........................                                              3.0
                                                                                  -----
Total--Office Properties (4) .........                                            518.5
                                                                                  =====



<CAPTION>
                                                                                          ANNUAL
                                                                                           BASE
                                                                                           RENT     NUMBER
                                        NUMBER    RENTABLE                                 PER        OF
                                          OF       SQUARE     PERCENT    ANNUAL BASE      LEASED    TENANT
PROPERTY                                FLOORS      FEET       LEASED      RENT (2)      SQ. FT.    LEASES
- -------------------------------------- -------- ------------ --------- --------------- ----------- -------
<S>                                    <C>      <C>          <C>       <C>             <C>         <C>
University Square
 Princeton, NJ
100 Campus Dr. .......................    1          27,350     99.7%   $    416,230     $ 15.27        3
104 Campus Dr. .......................    1          70,155    100.0%   $  1,110,829     $ 15.83        1
115 Campus Dr. .......................    1          33,600     99.9%   $    574,589     $ 17.12        2
                                                     ------             ------------                    -
Total--University Square .............              131,105     99.9%   $  2,101,648     $ 16.05        6
                                                    -------             ------------                    -
Short Hills Office Complex
 Short Hills, NJ .....................
101 West John F. Kennedy
 Parkway .............................    6         185,233    100.0%   $  2,963,700     $ 16.00        1
101 East John F. Kennedy Parkway          4         122,841    100.0%   $  1,965,482     $ 16.00        1
51 John F Kennedy Parkway ............    5         248,962     96.3%   $  7,680,763     $ 32.04       19
                                                    -------             ------------                   --
Total--Short Hills Office Complex                   557,036     98.4%   $ 12,609,945     $ 23.02       21
                                                    -------             ------------                   --
Stand-alone New Jersey Properties
1 Paragon Drive
 Montvale, NJ ........................    2         104,599     89.6%   $  1,547,948     $ 16.51       15
99 Cherry Hill Road
 Parsippany, NJ ......................    3          93,250     99.0%   $  1,650,526     $ 17.88       16
119 Cherry Hill Road
 Parsippany, NJ ......................    3          95,724     98.1%   $  1,547,521     $ 16.47       17
One Eagle Rock
 Hanover, NJ .........................    3         140,000     68.2%   $  2,031,710     $ 21.28        7
155 Passaic Ave.
 Fairfield, NJ .......................    4          84,500     29.4%   $    486,739     $ 19.57        3
3 University Plaza
 Hackensack, NJ ......................    6         216,403     97.2%   $  3,495,272     $ 16.61       22
1255 Broad Street
 Clifton, NJ (3) .....................    2         180,000     80.2%   $  4,070,161     $ 28.20        3
                                                    -------             ------------                   --
Total--Stand-alone New Jersey
 Properties (4) ......................              914,476     92.0%   $ 14,829,877     $ 19.64       83
                                                    -------             ------------                   --
New York City Properties .............
120 W. 45th Street
 New York, NY ........................   40         443,109     99.6%   $ 16,734,846     $ 37.92       42
100 Wall Street
 New York, NY ........................   29         458,626     97.7%   $  8,887,657     $ 19.84       31
810 Seventh Avenue
 New York, NY ........................   42         692,060     95.4%   $ 19,935,279     $ 30.20       35
919 Third Avenue
 New York, NY (7) ....................   47       1,374,966     99.1%   $ 16,876,544     $ 12.38       23
                                                  ---------             ------------                   --
Total--New York City Office
 Properties ..........................            2,968,761     98.1%   $ 62,434,326     $ 21.44      131
                                                  ---------             ------------                  ---
Total--Office Properties (4) .........           13,125,346     94.8%   $254,216,320     $ 21.09    1,010
                                                 ==========             ============                =====
</TABLE>

- ------------------
(1) Ground lease expirations assume exercise of renewal options by the lessee.
(2) Represents  Base  Rent  of  signed  leases at December 31, 1999 adjusted for
    scheduled  contractual  increases  during the 12 months ending  December 31,
    2000.  Total Base Rent for these  purposes  reflects the effect of any lease
    expirations  that occur during the 12-month period ending December 31, 2000.
    Amounts  included in rental  revenue for financial  reporting  purposes have
    been  determined  on a  straight-line  basis  rather  than on the  basis  of
    contractual rent as set forth in the foregoing table.
(3) Property is currently under redevelopment.
(4) Percent leases excludes properties under development.
(5) Year renovated.
(6) The actual fee  interest  in 520 White  Plains Road is held by the County of
    Westchester  Industrial  Development  Agency.  The fee interest in 520 White
    Plains Road may be acquired if the outstanding  principal under certain loan
    agreements and annual basic installments are prepaid in full.
(7) The  Company  currently  holds  the  first  mortgage  note  secured  by this
    property.  There is a ground  lease in place on a small  portion of the land
    which expires in 2066.

                                      I-11

<PAGE>

INDUSTRIAL PROPERTIES

General.

     As of  December  31,  1999,  the  Company  owned or had an  interest in 110
Industrial  Properties that encompass  approximately 8.3 million rentable square
feet. As of December 31, 1999, the Industrial  Properties were approximately 98%
leased to approximately 250 tenants. Many of the Industrial Properties have been
constructed  with high ceiling  heights  (i.e.,  above 18 feet),  upscale office
building  facades,  parking in excess of zoning  requirements,  drive-in  and/or
loading dock  facilities  and other  features which permit them to be leased for
industrial and/or office purposes.

     The  Industrial  Properties  are leased to both national and local tenants.
These tenants utilize the Industrial  Properties for distribution,  warehousing,
research and development and light manufacturing/assembly  activities. Leases on
the Industrial  Properties are typically written for terms ranging from three to
seven  years and  require:  (i)  payment of a Base Rent,  (ii)  payments of real
estate tax  escalations  over a base year,  (iii) payments of compounded  annual
increases  to Base  Rent  and  (iv)  reimbursement  of all  operating  expenses.
Electric  costs are borne and paid  directly by the tenant.  Certain  leases are
"triple  net"  (i.e.,  the tenant is  required to pay in addition to annual Base
Rent, all operating  expenses and real estate  taxes).  In virtually all leases,
the landlord is responsible for structural repairs. Renewal provisions typically
provide for renewal rents at market rates, provided that such rates are not less
than the most recent rental rates.

     Approximately 71% of the Industrial  Properties  measured by square footage
are located on Long Island.  Sixty five percent of these  properties as measured
by square footage were located in the following three Industrial Parks developed
by Reckson: (i) Vanderbilt Industrial Park, (ii) Airport International Plaza and
(iii) County Line Industrial Center.

     In addition to the Industrial  Properties on Long Island,  the Company owns
15  Industrial  Properties  in the  other  suburban  markets.  These  properties
encompass  approximately  2.4  million  square feet and were  approximately  97%
leased (excluding properties under redevelopment) as of December 31, 1999.

     The following table sets forth certain  information as of December 31, 1999
for each of the Industrial Properties.

<TABLE>
<CAPTION>

                                              OWNERSHIP
                                              INTEREST
                                               (GROUND
                                                LEASE                    LAND     CLEARANCE
                                PERCENTAGE   EXPIRATION      YEAR        AREA      HEIGHT
PROPERTY                         OWNERSHIP      DATE)     CONSTRUCTED   (ACRES)   (FEET) (1)
- ------------------------------ ------------ ------------ ------------- --------- ------------
<S>                            <C>          <C>          <C>           <C>       <C>
Industrial Properties:
Vanderbilt Industrial Park
 Hauppauge, NY
360 Vanderbilt Motor
 Parkway .....................    100%          Fee          1967          4.2       16
410 Vanderbilt Motor
 Parkway .....................    100%          Fee          1965          3.0       15
595 Old Willets Path .........    100%          Fee          1968          3.5       14
611 Old Willets Path .........    100%          Fee          1963          3.0       14
631/641 Old Willets Path .....    100%          Fee          1965          1.9       14
651/661 Old Willets Path .....    100%          Fee          1966          2.0       14
681 Old Willets Path .........    100%          Fee          1961          1.3       14
740 Old Willets Path .........    100%          Fee          1965          3.5       14
325 Rabro Dr. ................    100%          Fee          1967          2.7       14
250 Kennedy Dr. ..............    100%          Fee          1979          7.0       16
90 Plant Ave. ................    100%          Fee          1972          4.3       16
110 Plant Ave. ...............    100%          Fee          1974          6.8       18
55 Engineers Rd. .............    100%          Fee          1968          3.0       18
65 Engineers Rd. .............    100%          Fee          1969          1.8       22
85 Engineers Rd. .............    100%          Fee          1968          2.3       18
100 Engineers Rd. ............    100%          Fee          1968          5.0       14
150 Engineers Rd. ............    100%          Fee          1969          6.8       22
20 Oser Ave. .................    100%          Fee          1979          5.0       16
30 Oser Ave. .................    100%          Fee          1978          4.4       16
40 Oser Ave. .................    100%          Fee          1974          3.1       16
50 Oser Ave. .................    100%          Fee          1975          4.1       21
60 Oser Ave. .................    100%          Fee          1975          3.3       21
63 Oser Ave. .................    100%          Fee          1974          1.2       20
65 Oser Ave. .................    100%          Fee          1975          1.2       18
73 Oser Ave. .................    100%          Fee          1974          1.2       20

<CAPTION>
                                 PERCENTAGE                                         ANNUAL
                                  OFFICE/                                            BASE
                                  RESEARCH                                           RENT    NUMBER
                                    AND       RENTABLE                               PER       OF
                                DEVELOPMENT    SQUARE     PERCENT    ANNUAL BASE    LEASED   TENANT
PROPERTY                           FINISH       FEET       LEASED      RENT (2)    SQ. FT.   LEASES
- ------------------------------ ------------- ---------- ----------- ------------- --------- -------
<S>                            <C>           <C>        <C>         <C>           <C>       <C>
Industrial Properties:
Vanderbilt Industrial Park
 Hauppauge, NY
360 Vanderbilt Motor
 Parkway .....................       62%       54,000       100.0%     $500,580    $ 9.27       1
410 Vanderbilt Motor
 Parkway .....................        7%       41,784       100.0%     $207,672    $ 4.97       4
595 Old Willets Path .........       14%       31,670       100.0%     $162,100    $ 5.12       4
611 Old Willets Path .........       11%       20,000       100.0%     $147,601    $ 7.38       2
631/641 Old Willets Path .....       31%       25,000       100.0%     $161,405    $ 6.46       4
651/661 Old Willets Path .....       45%       25,000       100.0%     $156,243    $ 6.25       7
681 Old Willets Path .........       10%       15,000       100.0%     $ 98,475    $ 6.57       1
740 Old Willets Path .........        5%       30,000       100.0%     $  2,473    $ 0.08       1
325 Rabro Dr. ................       10%       35,000       100.0%     $214,749    $ 6.05       2
250 Kennedy Dr. ..............        9%      127,980       100.0%     $455,298    $ 3.56       1
90 Plant Ave. ................       13%       75,000        99.9%     $418,834    $ 5.59       3
110 Plant Ave. ...............        8%      125,000       100.0%     $540,000    $ 4.32       1
55 Engineers Rd. .............        8%       36,000           0%     $      0    $ 0.00       0
65 Engineers Rd. .............       10%       23,000       100.0%     $136,733    $ 5.94       1
85 Engineers Rd. .............        5%       40,800       100.0%     $202,785    $ 4.97       2
100 Engineers Rd. ............       11%       88,000       100.0%     $379,476    $ 4.31       1
150 Engineers Rd. ............       11%      135,000       100.0%     $407,883    $ 3.02       1
20 Oser Ave. .................       18%       42,000        98.7%     $347,517    $ 8.39       2
30 Oser Ave. .................       21%       42,000        82.1%     $221,289    $ 6.41       4
40 Oser Ave. .................       33%       59,800        85.3%     $342,103    $ 6.71      12
50 Oser Ave. .................       15%       60,000       100.0%     $240,000    $ 4.00       1
60 Oser Ave. .................       19%       48,000       100.0%     $192,000    $ 4.00       1
63 Oser Ave. .................        9%       22,000       100.0%     $112,846    $ 5.13       1
65 Oser Ave. .................       10%       20,000       100.0%     $105,263    $ 5.26       1
73 Oser Ave. .................       15%       20,000       100.0%     $113,463    $ 5.67       1
</TABLE>

                                      I-12

<PAGE>

<TABLE>
<CAPTION>

                                               OWNERSHIP
                                               INTEREST
                                                (GROUND
                                                 LEASE                   LAND      CLEARANCE
                                 PERCENTAGE   EXPIRATION     YEAR        AREA        HEIGHT
PROPERTY                          OWNERSHIP      DATE)    CONSTRUCTED   (ACRES)    (FEET) (1)
- ------------------------------- ------------ ------------ ------------- --------- ------------
<S>                             <C>          <C>          <C>           <C>       <C>
80 Oser Ave. ..................    100%           Fee         1974           1.1      18
85 Nicon Ct. ..................    100%           Fee         1978           6.1      30
90 Oser Ave. ..................    100%           Fee         1973           1.1      16
104 Parkway Dr. ...............    100%           Fee         1985           1.8      15
110 Ricefield Ln. .............    100%           Fee         1980           2.0      15
120 Ricefield Ln. .............    100%           Fee         1983           2.0      15
125 Ricefield Ln. .............    100%           Fee         1973           2.0      14
135 Ricefield Ln. .............    100%           Fee         1981           2.1      15
85 Adams Dr. ..................    100%           Fee         1980           1.8      15
395 Oser Ave ..................    100%           Fee         1980           6.1      14
185 Oser Ave ..................    100%           Fee         1974           2.0      18
25 Davids Dr. .................    100%           Fee         1975           3.2      20
45 Adams Ave ..................    100%           Fee         1979           2.1      18
225 Oser Ave ..................    100%           Fee         1977           1.2      14
180 Oser Ave ..................    100%           Fee         1978           3.4      16
360 Oser Ave ..................    100%           Fee         1981           1.3      18
400 Oser Ave ..................    100%           Fee         1982           9.5      16
375 Oser Ave ..................    100%           Fee         1981           1.2      18
425 Rabro Drive ...............    100%           Fee         1980           4.0      16
390 Motor Parkway (3) .........    100%           Fee         1980          10.0      14
600 Old Willets Path ..........    100%           Fee         1965           4.5      14
400 Moreland Road(3) ..........    100%           Fee         1967           6.3      17
                                                                           -----
Total--Vanderbilt
 Industrial Park (4) ..........                                            160.4
                                                                           -----
Airport International Plaza
 Islip, NY
20 Orville Dr. ................    100%           Fee         1978           1.0      16
25 Orville Dr. ................    100%           Fee         1970           2.2      16
50 Orville Dr. ................    100%           Fee         1976           1.6      15
65 Orville Dr. ................    100%           Fee         1971           2.2      14
70 Orville Dr. ................    100%           Fee         1975           2.3      22
80 Orville Dr. ................    100%           Fee         1988           6.5      16
85 Orville Dr. ................    100%           Fee         1974           1.9      14
95 Orville Dr. ................    100%           Fee         1974           1.8      14
110 Orville Dr. ...............    100%           Fee         1979           6.4      24
180 Orville Dr. ...............    100%           Fee         1982           2.3      16
1101 Lakeland Ave. ............    100%           Fee         1983           4.9      20
1385 Lakeland Ave. ............    100%           Fee         1973           2.4      16
125 Wilbur Place ..............    100%           Fee         1977           4.0      16
140 Wilbur Place ..............    100%           Fee         1973           3.1      20
160 Wilbur Place ..............    100%           Fee         1978           3.9      16
170 Wilbur Place ..............    100%           Fee         1979           4.9      16
4040 Veterans Highway .........    100%           Fee         1972           1.0      14
120 Wilbur Place ..............    100%           Fee         1972           2.8      16
2004 Orville Dr ...............    100%           Fee         1998           7.4      24
2005 Orville Drive ............    100%           Fee         1999           8.7      24
                                                                           -----
Total--Airport
 International Plaza ..........                                             71.3
                                                                           -----
County Line Industrial
 Center
 Melville, NY
5 Hub Dr. .....................    100%           Fee         1979           6.9      20
10 Hub Dr. ....................    100%           Fee         1975           6.6      20
30 Hub Drive ..................    100%           Fee         1976           5.1      20
265 Spagnoli Rd. ..............    100%           Fee         1978           6.0      20
                                                                           -----
Total--County Line
 Industrial Center ............                                             24.6
                                                                           -----
Standalone Long Island
 Properties
32 Windsor Pl.
 Islip, NY ....................    100%           Fee         1971           2.5      18
42 Windsor Pl.
 Islip, NY ....................    100%           Fee         1972           2.4      18
208 Blydenburgh Rd.
 Islandia, NY .................    100%           Fee         1969           2.4      14
210 Blydenburgh Rd.
 Islandia, NY .................    100%           Fee         1969           1.2      14
71 Hoffman Ln.
 Islandia, NY .................    100%           Fee         1970           5.8      16
135 Fell Ct.
 Islip, NY ....................    100%           Fee         1965           3.2      16
                                                                           -----
 Subtotal Islip/Islandia ......                                             17.5
                                                                           -----

<CAPTION>
                                  PERCENTAGE                                           ANNUAL
                                   OFFICE/                                              BASE
                                   RESEARCH                                             RENT     NUMBER
                                     AND        RENTABLE                                 PER       OF
                                 DEVELOPMENT     SQUARE      PERCENT    ANNUAL BASE    LEASED    TENANT
PROPERTY                            FINISH        FEET        LEASED      RENT (2)     SQ. FT.   LEASES
- ------------------------------- ------------- ------------ ----------- ------------- ---------- -------
<S>                             <C>           <C>          <C>         <C>           <C>        <C>
80 Oser Ave. ..................       25%         19,500       100.0%   $    64,599   $  3.31       1
85 Nicon Ct. ..................       10%        104,000       100.0%   $   500,189   $  4.81       1
90 Oser Ave. ..................       26%         37,500       100.0%   $   125,160   $  3.34       1
104 Parkway Dr. ...............       50%         27,600       100.0%   $   199,091   $  7.21       1
110 Ricefield Ln. .............       25%         32,264       100.0%   $   160,599   $  4.98       1
120 Ricefield Ln. .............       24%         33,060       100.0%   $   112,000   $  3.39       1
125 Ricefield Ln. .............       20%         30,495       100.0%   $   199,983   $  6.56       1
135 Ricefield Ln. .............       10%         32,340       100.0%   $   204,037   $  6.31       1
85 Adams Dr. ..................       90%         20,000       100.0%   $   260,000   $ 13.00       1
395 Oser Ave ..................      100%         50,000        99.0%   $   429,165   $  8.67       1
185 Oser Ave ..................       40%         30,000       100.0%   $   190,021   $  6.33       1
25 Davids Dr. .................       90%         40,000       100.0%   $   340,000   $  8.50       1
45 Adams Ave ..................       90%         28,000       100.0%   $   212,333   $  7.58       1
225 Oser Ave ..................       80%         10,000        99.6%   $   111,706   $ 11.22       1
180 Oser Ave ..................       35%         61,868        89.9%   $   379,208   $  6.82       8
360 Oser Ave ..................       35%         23,000       100.0%   $   128,800   $  5.60       1
400 Oser Ave ..................       30%        164,936        97.0%   $ 1,090,261   $  6.82      25
375 Oser Ave ..................       40%         20,000       100.0%   $   148,450   $  7.42       1
425 Rabro Drive ...............       25%         65,641        99.2%   $   586,080   $  9.00       1
390 Motor Parkway (3) .........        4%        181,155        27.7%   $   173,916   $  3.47       1
600 Old Willets Path ..........       25%         69,627       100.0%   $   394,590   $  5.67       1
400 Moreland Road(3) ..........       10%         56,875         0.0%   $         0   $  0.00       0
                                                 -------                -----------
Total--Vanderbilt
 Industrial Park (4) ..........                2,379,895        97.0%   $11,876,976   $  5.72     111
                                               ---------                -----------               ---
Airport International Plaza
 Islip, NY
20 Orville Dr. ................       50%         12,852       100.0%   $   174,731   $ 13.55       1
25 Orville Dr. ................      100%         32,300       100.0%   $   475,065   $ 14.12       2
50 Orville Dr. ................       20%         28,000        99.8%   $   244,538   $  8.75       3
65 Orville Dr. ................       13%         32,000        96.9%   $   145,018   $  4.68       2
70 Orville Dr. ................        7%         41,508       100.0%   $   301,684   $  7.27       2
80 Orville Dr. ................       21%         92,544       100.0%   $   678,929   $  7.34       9
85 Orville Dr. ................       20%         25,000       100.0%   $   154,393   $  6.15       2
95 Orville Dr. ................       10%         25,000       100.0%   $   120,875   $  4.84       1
110 Orville Dr. ...............       15%        110,000       100.0%   $   627,733   $  5.71       1
180 Orville Dr. ...............       18%         37,612       100.0%   $   233,291   $  6.20       2
1101 Lakeland Ave. ............        8%         90,411       100.0%   $   515,945   $  5.71       1
1385 Lakeland Ave. ............       18%         35,000       100.0%   $   178,398   $  5.10       3
125 Wilbur Place ..............       31%         62,686        87.1%   $   279,880   $  5.13      12
140 Wilbur Place ..............       37%         48,500       100.0%   $   290,747   $  5.99       2
160 Wilbur Place ..............       30%         62,710       100.0%   $   501,034   $  7.99       2
170 Wilbur Place ..............       28%         72,062        96.5%   $   230,971   $  3.32       8
4040 Veterans Highway .........      100%          2,800       100.0%   $    54,061   $ 19.31       1
120 Wilbur Place ..............       15%         35,000       100.0%   $   269,608   $  7.70       4
2004 Orville Dr ...............       20%        106,515       100.0%   $   703,887   $  6.61       1
2005 Orville Drive ............       20%        130,010       100.0%   $   909,593   $  7.00       1
                                               ---------                -----------               ---
Total--Airport
 International Plaza ..........                1,082,510        99.1%   $ 7,090,381      6.61      60
                                               ---------                -----------               ---
County Line Industrial
 Center
 Melville, NY
5 Hub Dr. .....................       20%         88,001       100.0%   $   403,596   $  4.59       2
10 Hub Dr. ....................       15%         95,546       100.0%   $   585,288   $  6.12       4
30 Hub Drive ..................       18%         73,127       100.0%   $   467,684   $  6.40       2
265 Spagnoli Rd. ..............       28%         85,500       100.0%   $   647,702   $  7.57       3
                                               ---------                -----------               ---
Total--County Line
 Industrial Center ............                  342,174       100.0%   $ 2,104,270   $  6.15      11
                                               ---------                -----------               ---
Standalone Long Island
 Properties
32 Windsor Pl.
 Islip, NY ....................       10%         43,000       100.0%   $   138,583   $  3.22       1
42 Windsor Pl.
 Islip, NY ....................        8%         65,000       100.0%   $   230,315   $  3.54       1
208 Blydenburgh Rd.
 Islandia, NY .................       17%         24,000       100.0%   $   102,302   $  4.26       4
210 Blydenburgh Rd.
 Islandia, NY .................       16%         20,000       100.0%   $   110,922   $  5.55       2
71 Hoffman Ln.
 Islandia, NY .................       10%         30,400       100.0%   $   182,293   $  6.00       1
135 Fell Ct.
 Islip, NY ....................       20%         30,000       100.0%   $   222,750   $  7.43       1
                                               ---------                -----------               ---
 Subtotal Islip/Islandia ......                  212,400       100.0%   $   987,165   $  4.65      10
                                               ---------                -----------               ---
</TABLE>

                                      I-13

<PAGE>

<TABLE>
<CAPTION>

                                               OWNERSHIP
                                               INTEREST
                                                (GROUND
                                                 LEASE                    LAND      CLEARANCE
                                PERCENTAGE    EXPIRATION      YEAR        AREA        HEIGHT
PROPERTY                         OWNERSHIP       DATE)     CONSTRUCTED   (ACRES)    (FEET) (1)
- ------------------------------ ------------ -------------- ------------- --------- ------------
<S>                            <C>          <C>            <C>           <C>       <C>
70 Schmitt Boulevard,
 Farmingdale, NY .............      100%          Fee          1975           4.4      18
105 Price Parkway,
 Farmingdale, NY .............      100%          Fee          1969          12.0      26
110 Bi County Blvd.
 Farmingdale, L.I, ...........      100%          Fee          1984           9.5      19
                                                                            -----
 Subtotal Farmingdale ........                                               25.9
                                                                            -----
70 Maxess Rd,
 Melville, NY ................      100%          Fee          1969           9.3      15
20 Melville Park Rd,
 Melville, NY ................      100%          Fee          1965           4.0      23
45 Melville Park Drive,
 Melville, NY ................      100%          Fee          1998           4.2      24
65 Marcus Drive.
 Melville, L.I., .............      100%          Fee          1968           5.0      16
50 Marcus Drive, (3)
 Melville, NY ................      100%          Fee          1967           7.1      22
                                                                            -----
 Subtotal Melville(4) ........                                               29.6
                                                                            -----
300 Motor Parkway,
 Hauppauge, NY ...............      100%          Fee          1979           4.2      14
1516 Motor Parkway,
 Hauppauge, NY ...............      100%          Fee          1981           7.9      24
                                                                            -----
 Subtotal Hauppauge ..........                                               12.1
                                                                            -----
933 Motor Parkway
 Smithtown, NY ...............      100%          Fee          1973           5.6      20
65 S. Service Rd. ,
 Plainview, NY(5) ............      100%          Fee          1961           1.6      14
85 S. Service Rd.
 Plainview, NY ...............      100%          Fee          1961           1.6      14
19 Nicholas Dr.,
 Yaphank, NY (6) .............      100%          Fee          1989          29.6      24
48 Harbor Park Dr.,
 Port Washington, NY .........      100%          Fee          1976           2.7      16
110 Marcus Dr.,
 Huntington, NY ..............      100%          Fee          1980           6.1      20
35 Engle St., (3)
 Hicksville, NY ..............      100%     Leasehold(7)      1966           4.0      24
100 Andrews Rd.,
 Hicksville, L.I.,(1) ........      100%          Fee          1954          11.7      25
                                                                            -----
 Subtotal other (4) ..........                                               62.9
                                                                            -----
Total Standalone Long
 Island Properties  (4) ......                                              148.0
                                                                            -----
Standalone Westchester
 Properties ..................
100 Grasslands Rd., (3)
 Elmsford, NY ................      100%          Fee          1964           3.6      16
2 Macy Rd.,
 Harrison, NY ................      100%          Fee          1962           5.7      16
500 Saw Mill Rd.,
 Elmsford, NY ................      100%          Fee          1968           7.3      22
                                                                            -----
Total--Standalone
 Westchester Industrial
 Properties (4) ..............                                               16.6
                                                                            -----
Standalone New Jersey
 Industrial Properties
40 Cragwood Rd,
 South Plainfield, NJ ........      100%          Fee          1965          13.5      16
400 Cabot Dr.,
 Hamilton Township, NJ........      100%          Fee          1989          44.8      30
100 Forge Way,
 Rockaway, NJ ................      100%          Fee          1986           3.5      24
200 Forge Way,
 Rockaway, NJ ................      100%          Fee          1989          12.7      28
300 Forge Way,
 Rockaway, NJ ................      100%          Fee          1989           4.2      24
400 Forge Way,
 Rockaway, NJ ................      100%          Fee          1989          12.8      28
5 Henderson Dr.,,
 West Caldwell, NJ ...........      100%          Fee          1967          15.2      14
492 River Rd,
 Nutley, NJ (3) ..............      100%          Fee          1952          17.3      13
4 Applegate Drive
 Robbinsville, New Jersey           100%          Fee          1999          10.0      30
30 Stultz Rd
 So. Brunswick, NJ ...........     71.8%          Fee          1978          12.6      18
6 Johanna Ct.,(3)
 East Brunswick, NJ ..........     71.8%          Fee          1978          18.4      18
                                                                            -----
Total New Jersey
 Standalone Industrial
 Properties (4) ..............                                              165.0
                                                                            -----

<CAPTION>
                                 PERCENTAGE                                           ANNUAL
                                  OFFICE/                                              BASE
                                  RESEARCH                                             RENT    NUMBER
                                    AND        RENTABLE                                PER       OF
                                DEVELOPMENT     SQUARE      PERCENT    ANNUAL BASE    LEASED   TENANT
PROPERTY                           FINISH        FEET        LEASED      RENT (2)    SQ. FT.   LEASES
- ------------------------------ ------------- ------------ ----------- ------------- --------- -------
<S>                            <C>           <C>          <C>         <C>           <C>       <C>
70 Schmitt Boulevard,
 Farmingdale, NY .............       10%         76,312       100.0%   $   538,147  $  7.05       1
105 Price Parkway,
 Farmingdale, NY .............      8.5%        297,000       100.0%   $ 1,388,515  $  4.68       1
110 Bi County Blvd.
 Farmingdale, L.I, ...........       45%        147,303        96.3%   $ 1,285,683  $  9.07      11
                                                -------                -----------               --
 Subtotal Farmingdale ........                  520,615        98.9%   $ 3,212,345  $  6.24      13
                                                -------                -----------               --
70 Maxess Rd,
 Melville, NY ................       38%         78,000       100.0%   $   666,214  $  8.48       1
20 Melville Park Rd,
 Melville, NY ................       66%         67,922       100.0%   $   385,625  $  5.68       1
45 Melville Park Drive,
 Melville, NY ................       22%         40,247       100.0%   $   540,442  $ 13.43       1
65 Marcus Drive.
 Melville, L.I., .............       50%         60,000       100.0%   $   596,328  $  9.94       1
50 Marcus Drive, (3)
 Melville, NY ................       95%        165,000         0.0%   $         0  $     0       0
                                                -------                -----------               --
 Subtotal Melville(4) ........                  411,169       100.0%   $ 2,188,609  $  8.87       4
                                                -------                -----------               --
300 Motor Parkway,
 Hauppauge, NY ...............      100%         55,942        96.9%   $   856,895  $ 15.81      10
1516 Motor Parkway,
 Hauppauge, NY ...............        5%        140,000       100.0%   $   863,800  $  6.17       1
                                                -------                -----------               --
 Subtotal Hauppauge ..........                  195,942        99.1%   $ 1,720,695  $  8.86      11
                                                -------                -----------               --
933 Motor Parkway
 Smithtown, NY ...............       26%         48,000       100.0%   $    32,153  $  0.67       1
65 S. Service Rd. ,
 Plainview, NY(5) ............       10%         10,000       100.0%   $    69,911  $  6.99       1
85 S. Service Rd.
 Plainview, NY ...............       60%         20,000       100.0%   $    79,526  $  3.98       2
19 Nicholas Dr.,
 Yaphank, NY (6) .............        5%        230,000       100.0%   $ 1,222,649  $  5.32       1
48 Harbor Park Dr.,
 Port Washington, NY .........      100%         35,000       100.0%   $   707,352  $ 20.21       1
110 Marcus Dr.,
 Huntington, NY ..............       39%         78,240       100.0%   $   486,653  $  6.22       1
35 Engle St., (3)
 Hicksville, NY ..............        8%        120,000         0.0%   $         0  $  0.00       0
100 Andrews Rd.,
 Hicksville, L.I.,(1) ........       12%        167,500       100.0%   $ 1,105,727  $  6.59       2
                                                -------                -----------               --
 Subtotal other (4) ..........                  708,740       100.0%   $ 3,703,971  $  6.29       9
                                                -------                -----------               --
Total Standalone Long
 Island Properties  (4) ......                2,048,866        99.6%   $11,812,785  $  6.29      47
                                              ---------                -----------               --
Standalone Westchester
 Properties ..................
100 Grasslands Rd., (3)
 Elmsford, NY ................      100%         45,000         0.0%   $         0  $  0.00       0
2 Macy Rd.,
 Harrison, NY ................      100%         26,000       100.0%   $   422,500  $ 16.25       1
500 Saw Mill Rd.,
 Elmsford, NY ................       17%         92,000       100.0%   $   846,400  $  9.20       1
                                              ---------                -----------               --
Total--Standalone
 Westchester Industrial
 Properties (4) ..............                  163,000       100.0%   $ 1,268,900  $ 10.75       2
                                              ---------                -----------               --
Standalone New Jersey
 Industrial Properties
40 Cragwood Rd,
 South Plainfield, NJ ........       49%        135,000        57.5%   $ 1,265,304  $ 16.30       3
400 Cabot Dr.,
 Hamilton Township, NJ........       10%        585,510       100.0%   $ 2,739,377  $  4.68       1
100 Forge Way,
 Rockaway, NJ ................       12%         20,136       100.0%   $   166,775  $  8.28       5
200 Forge Way,
 Rockaway, NJ ................       23%         72,118       100.0%   $   453,367  $  6.29       2
300 Forge Way,
 Rockaway, NJ ................       37%         24,000       100.0%   $   180,050  $  7.44       2
400 Forge Way,
 Rockaway, NJ ................       20%         73,000       100.0%   $   407,666  $  5.58       2
5 Henderson Dr.,,
 West Caldwell, NJ ...........       10%        210,000       100.0%   $ 1,324,234  $  6.29       1
492 River Rd,
 Nutley, NJ (3) ..............      100%        128,000        0.00%   $         0  $     0       0
4 Applegate Drive
 Robbinsville, New Jersey            10%        265,000       100.0%   $ 1,364,750  $  5.15       1
30 Stultz Rd
 So. Brunswick, NJ ...........       10%         60,617       100.0%   $   200,248  $  3.12       1
6 Johanna Ct.,(3)
 East Brunswick, NJ ..........       10%        214,000         0.0%   $         0  $  0.00       0
                                              ---------                -----------               --
Total New Jersey
 Standalone Industrial
 Properties (4) ..............                1,787,381        94.9%   $ 8,101,771  $  5.95      18
                                              ---------                -----------               --
</TABLE>

                                      I-14

<PAGE>

<TABLE>
<CAPTION>

                                          OWNERSHIP
                                          INTEREST
                                           (GROUND
                                            LEASE                   LAND      CLEARANCE
                            PERCENTAGE   EXPIRATION     YEAR        AREA       HEIGHT
PROPERTY                     OWNERSHIP      DATE)    CONSTRUCTED   (ACRES)    (FEET) (1)
- -------------------------- ------------ ------------ ------------- --------- ------------
<S>                        <C>          <C>          <C>           <C>       <C>
Standalone Connecticut
 Industrial Property
710 Bridgeport
 Shelton, CT .............    100%          Fee       1971-1979        36.1      22
                                                                      -----
Total Connecticut
 Standalone Industrial
 Property ................                                             36.1
                                                                      -----
Total-Industrial
 Properties (4) ..........                                            622.0
                                                                      =====

<CAPTION>
                             PERCENTAGE                                           ANNUAL
                              OFFICE/                                              BASE
                              RESEARCH                                             RENT    NUMBER
                                AND        RENTABLE                                PER       OF
                            DEVELOPMENT     SQUARE      PERCENT    ANNUAL BASE    LEASED   TENANT
PROPERTY                       FINISH        FEET        LEASED      RENT (2)    SQ. FT.   LEASES
- -------------------------- ------------- ------------ ----------- ------------- --------- -------
<S>                        <C>           <C>          <C>         <C>           <C>       <C>
Standalone Connecticut
 Industrial Property
710 Bridgeport
 Shelton, CT .............     30%          452,414       100.0%   $ 2,911,020   $ 6.43       2
                                            -------                -----------                -
Total Connecticut
 Standalone Industrial
 Property ................                  452,414       100.0%   $ 2,911,020   $ 6.43       2
                                            -------                -----------                -
Total-Industrial
 Properties (4) ..........                8,256,240        98.2%   $45,166,103   $ 6.26     251
                                          =========                ===========              ===
</TABLE>

- ----------------
(1) Calculated as the difference from the lowest beam to floor.

(2) Represents  Base Rent of signed  leases at December  31, 1999  adjusted  for
    scheduled  contractual  increases  during the 12 months ending  December 31,
    2000.  Total Base Rent for these  purposes  reflects the effect of any lease
    expirations  that occur during the 12 month period ending December 31, 2000.
    Amounts  included in rental  revenue for financial  reporting  purposes have
    been  determined  on a  straight-line  basis  rather  than on the  basis  of
    contractual rent as set forth in the foregoing table.

(3) Property under redevelopment.

(4) Percent leased excludes properties under redevelopment.

(5) A tenant has been  granted an option  exercisable  after  April 30, 1997 and
    prior to October 31, 2002 to purchase this property for $600,000.

(6) The actual fee interest in 19 Nicholas  Drive is currently  held by the Town
    of Brookhaven  Industrial  Development  Agency. The Company may acquire such
    fee  interest  by  making  a  nominal  payment  to the  Town  of  Brookhaven
    Industrial Development Agency.

(7) The Company has entered  into a 20 year lease  agreement in which it has the
    right to sublease the premises.

RETAIL PROPERTIES

     As of December 31, 1999, the Company owned two free-standing  10,000 square
foot retail properties  located in Great Neck and Huntington,  New York and were
100% leased as of December 31, 1999.

DEVELOPMENTS IN PROGRESS

     As of  December  31,  1999,  the Company had  invested  approximately  $130
million in developments  in progress.  This amount  includes  approximately  $64
million relating to existing  buildings  encompassing  approximately 1.1 million
square feet. The Company  estimates that if these projects were to be completed,
total  additional  development  costs would be approximately  $25.3 million.  In
addition,  the Company has also invested  approximately  $66 million relating to
approximately  346 acres of land which it can develop  approximately 2.2 million
square feet. The Company  estimates that if these projects were to be completed,
total additional development costs would be approximately $270 million.

THE OPTION PROPERTIES

     In  connection  with the IPO,  the Company was granted a ten year option to
acquire ten properties (the "Option  Properties")  which were not contributed to
the  Operating  Partnership  and are either owned by Reckson or in which Reckson
owns a non controlling minority interest.

     As of  December  31,  1999,  the Company  has  acquired  four of the Option
Properties for an aggregate  purchase price of approximately $35 million and the
issuance of  approximately  475,000 Units. In addition,  during 1998, one of the
Option Properties was sold by Reckson to a third party.

     The remaining Option Properties  consist of three Class A office properties
encompassing  approximately  311,000 square feet and two  industrial  properties
encompassing approximately 69,000 square feet.

                                      I-15

<PAGE>

HISTORICAL   NON-INCREMENTAL  REVENUE-GENERATING  CAPITAL  EXPENDITURES,  TENANT
IMPROVEMENT COSTS AND LEASING COMMISSIONS

     The  following  table sets forth  annual  and per  square  foot  recurring,
non-incremental  revenue-generating  capital  expenditures  and  non-incremental
revenue-generating  tenant improvement costs and leasing commissions incurred by
the Company to retain  revenues  attributable  to existing  leased space for the
period  1995  through  1999  for  the  Office   Properties  and  the  Industrial
Properties.  As noted, incremental  revenue-generating  tenant improvement costs
and leasing commissions are excluded from the table set forth immediately below.
The  historical  capital  expenditures,  tenant  improvement  costs and  leasing
commissions set forth below are not necessarily  indicative of future recurring,
non-incremental   revenue-generating  capital  expenditures  or  non-incremental
revenue-generating tenant improvement costs and leasing commissions.

<TABLE>
<CAPTION>

                                                  1995            1996             1997              1998              1999
                                             -------------   -------------   ---------------   ---------------   ---------------
<S>                                          <C>             <C>             <C>               <C>               <C>
CAPITAL EXPENDITURES
Office Properties
Total ....................................     $ 364,545       $ 375,026       $ 1,108,675       $ 2,004,976       $ 2,298,899
Per square foot ..........................     $     .19       $     .13       $       .22       $       .23       $       .23
Industrial Properties
Total ....................................     $ 290,457       $ 670,751       $   733,233       $ 1,205,266       $ 1,048,688
Per square foot ..........................     $     .08       $     .18       $       .15       $       .12       $       .11
NON-INCREMENTAL REVENUE-GENERATING TENANT
 IMPROVEMENT COSTS AND LEASING COMMISSIONS
Long Island Office Properties
Annual Tenant Improvement Costs ..........     $ 452,057       $ 523,574       $   784,044       $ 1,140,251       $ 1,009,357
 Per square foot improved ................          4.44            4.28              7.00              3.98              4.73
 Annual Leasing Commissions ..............       144,925         119,047           415,822           418,191           551,762
 Per square foot leased ..................          1.42             .97              4.83              1.46              2.59
 Total per square foot ...................     $    5.86       $    5.25       $     11.83       $      5.44       $      7.32
Westchester Office Properties
 Annual Tenant Improvement Costs .........           N/A       $ 834,764       $ 1,211,665       $   711,160       $ 1,316,611
 Per square foot improved ................           N/A            6.33              8.90              4.45              5.62
 Annual Leasing Commissions ..............           N/A         264,388           366,257           286,150           457,730
 Per square foot leased ..................           N/A            2.00              2.69              1.79              1.96
 Total per square foot ...................           N/A       $    8.33       $     11.59       $      6.24       $      7.58
Connecticut Office Properties
 Annual Tenant Improvement Costs .........           N/A       $  58,000       $ 1,022,421       $   202,880       $   179,043
 Per square foot improved ................           N/A           12.45             13.39              5.92              4.88
 Annual Leasing Commissions ..............           N/A               0           256,615           151,063           110,252
 Per square foot leased ..................           N/A               0              3.36              4.41              3.00
 Total per square foot ...................           N/A       $   12.45       $     16.75       $     10.33       $      7.88
New Jersey Office Properties
 Annual Tenant Improvement Costs .........           N/A             N/A              N/A        $   654,877       $   454,054
 Per square foot improved ................           N/A             N/A              N/A               3.78              2.29
 Annual Leasing Commissions ..............           N/A             N/A              N/A            396,127           787,065
 Per square foot leased ..................           N/A             N/A              N/A               2.08              3.96
 Total per square foot ...................           N/A             N/A              N/A        $      5.86       $      6.25
Industrial Properties
 Annual Tenant Improvement Costs .........     $ 210,496       $ 380,334       $   230,466       $   283,842       $   375,646
 Per square foot improved ................           .90             .72               .55               .76               .25
 Annual Leasing Commissions ..............       107,351         436,213            81,013           200,154           835,108
 Per square foot leased ..................           .46             .82               .19               .44               .56
 Total per square foot ...................     $    1.36       $    1.54       $       .74       $      1.20       $       .81
</TABLE>

                                      I-16

<PAGE>

MORTGAGE INDEBTEDNESS
     The following table sets forth certain  information  regarding the mortgage
debt of the Company, as of December 31, 1999.

<TABLE>
<CAPTION>

                                        PRINCIPAL AMOUNT                                           AMORTIZATION
PROPERTY                                   OUTSTANDING        INTEREST RATE      MATURITY DATE       SCHEDULE
- ------------------------------------   ------------------   -----------------   ---------------   -------------
                                         (IN THOUSANDS)
<S>                                    <C>                  <C>                 <C>               <C>
6800 Jericho Turnpike
 (North Shore Atrium I) ............        $  15,001            7.25%                6/10/00      --
6900 Jericho Turnpike
 (North Shore Atrium II) ...........            5,279            7.25%                6/10/00      --
200 Broadhollow Road. ..............            6,560            7.75%                6/02/02      30 year
395 North Service Road .............           20,933            6.45%               10/26/05      (3)
50 Charles Lindbergh Blvd. .........           15,479            7.50%                7/10/01      --
333 Earl Ovington Blvd.
 (The Omni) (1) ....................           56,367            7.72%               08/14/07      25 year
310 East Shore Road. ...............            2,322            8.00%                7/01/02      --
80 Orville Drive ...................            2,616            7.50% (2)            2/01/04      --
580 White Plains Road ..............            8,172           7.375%                9/01/00      20 year
Landmark Square ....................           47,809            8.02%               10/07/06      25 year
110 Bi-County Blvd. ................            4,221           9.125%               11/30/12      20 year
100 Summit Lake Drive ..............           22,614            8.50%                4/01/07      15 year
200 Summit Lake Drive ..............           20,463            9.25%                1/01/06      25 year
120 West 45th Street ...............           66,933            6.82%               11/01/27      28 year
810 7th Avenue .....................           86,822            7.73%                 8/1/09      25 year
100 Wall Street ....................           37,623            7.73%                 8/1/09      25 year
One Orlando Center .................           39,960            6.82%               11/01/27      28 year
                                            ---------
Total ..............................        $ 459,174
                                            =========
</TABLE>

- ----------
(1) The Company has a 60% general partnership  interest in the Omni Partnership.
    The Company's  proportionate  share of the aggregate principal amount of the
    mortgage debt on the Omni is approximately $33.8 million.

(2) Interest rate increases to 10.1% at June 2000.

(3) Principal payments of $34,000 per month.

ITEM 3. LEGAL PROCEEDINGS

     The Company is not presently subject to any material litigation nor, to the
Company's  knowledge,  is any litigation  threatened against the Company,  other
than  routine  actions  for  negligence  or  other  claims  and   administrative
proceedings  arising  in the  ordinary  course  of  business,  some of which are
expected to be covered by liability  insurance and all of which collectively are
not  expected to have a material  adverse  effect on the  liquidity,  results of
operations or business or financial condition of the Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No  matters  were  submitted  to a vote of  stockholders  during the fourth
quarter of the year ended December 31, 1999.

                                      I-17

<PAGE>

                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

COMMON STOCK

     The  Company's  common stock began  trading on the New York Stock  Exchange
("NYSE") on May 25, 1995,  under the symbol "RA". The following table sets forth
the  quarterly  high and low  closing  sales  prices per share of the  Company's
common stock as reported on the NYSE and the  distributions  paid by the Company
for each respective quarter ended.

<TABLE>
<CAPTION>

                                            HIGH            LOW          DISTRIBUTION
                                        ------------   ------------   ------------------
<S>                                     <C>            <C>            <C>
        March 31, 1998 ..............     $ 26.438       $ 24.125       $0.3125
        June 30, 1998 ...............     $ 26.375       $ 22.688       $0.4199 (1)
        September 30, 1998 ..........     $ 26.000       $ 19.000       $0.3375
        December 31, 1998 ...........     $ 24.563       $ 20.188       $0.3375
        March 31, 1999 ..............     $ 24.000       $ 20.375       $.33750
        June 30, 1999 ...............     $ 26.563       $ 20.438       $.37125 (2)
        September 30, 1999 ..........     $ 23.500       $ 19.375       $.37125
        December 31, 1999 ...........     $ 20.813       $ 18.000       $.37125

</TABLE>

(1) Commencing with the  distribution  for the quarter ending June 30, 1998, the
    Board of Directors of the Company  increased the quarterly  distribution  to
    $.3375 per share, which is equivalent to an annual distribution of $1.35 per
    share.  In  addition,  on June 11, 1998,  the Company paid a stock  dividend
    equivalent  to $.0824  per share  relating  to the  Operating  Partnership's
    distribution  of its common stock  interest in Reckson  Service  Industries,
    Inc. currently D/B/A FrontLine Capital Group to the Company.

(2) Commencing with the  distribution  for the quarter ending June 30, 1999, the
    Board of Directors of the Company  increased the quarterly  distribution  to
    $.37125 per share,  which is equivalent to an annual  distribution of $1.485
    per share.

CLASS B COMMON STOCK

     The  Company's  Class B Common  Stock began  trading on the NYSE on May 25,
1999 under the symbol "RAb".  The following  table sets forth the quarterly high
and low closing sales prices per share of the Comapny8's Class B Common Stock as
reported  on the  NYSE  and the  distributions  paid  by the  Company  for  each
respective quarter ended.

<TABLE>
<CAPTION>

                                            HIGH            LOW          DISTRIBUTION
                                        ------------   ------------   -----------------
<S>                                     <C>            <C>            <C>
        March 31, 1999 ..............          N/A            N/A             N/A
        June 30, 1999 ...............     $ 27.688       $ 23.875        $  .2364 (1)
        September 30, 1999 ..........     $ 24.688       $ 20.500        $  .5600
        December 31, 1999 ...........     $ 22.750       $ 19.438        $  .5600

</TABLE>

(1) Represents the period May 24, 1999 through June 30, 1999


                                      II-1

<PAGE>

ITEM  6. SELECTED FINANCIAL DATA (in thousands except share and properties data)

<TABLE>
<CAPTION>

                                                                           RECKSON ASSOCIATES REALTY CORP.
                                                             -----------------------------------------------------------
                                                                                 FOR THE YEAR ENDED
                                                             -----------------------------------------------------------
                                                              DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                                                  1999           1998           1997           1996
                                                             -------------- -------------- -------------- --------------
<S>                                                          <C>            <C>            <C>            <C>
OPERATING DATA:
 Revenues ..................................................  $   403,153    $   266,373    $   153,395    $     96,141
 Total expenses ............................................      299,111        201,892        107,905          70,951
 Income (before preferred dividends and distributions,
  minority interests and extraordinary loss) ...............      104,042         64,481         45,490          25,190
 Preferred dividends and distributions .....................       27,001         14,244             --              --
 Minority interests ........................................       16,209         10,672          8,624           6,768
 Extraordinary loss (net of minority interests' share) .....         (555)        (1,670)        (2,230)           (895)
 Net income available to common shareholders ...............       47,529         37,895         34,636          17,527
 Net income available to Class B Common shareholders .......       12,748             --             --              --
PER SHARE DATA -- COMMON SHAREHOLDERS:
Basic:
 Income before extraordinary loss ..........................  $      1.19    $      1.00    $      1.13    $        .92
 Extraordinary loss ........................................         (.01)          (.04)          (.07)           (.04)
 Net income ................................................         1.18           0.96           1.06             .88
 Weighted average shares outstanding .......................   40,270,000     39,473,000     32,727,000      19,928,000
Diluted:
 Income before extraordinary loss ..........................  $      1.18    $       .99    $      1.11    $        .91
 Extraordinary loss ........................................         (.01)          (.04)          (.07)           (.04)
 Diluted net income ........................................         1.17            .95           1.04             .87
 Diluted weighted shares outstanding .......................   40,676,000     40,010,000     33,260,000      20,190,000
PER SHARE DATA -- CLASS B COMMON SHAREHOLDERS:
Basic:
 Income before extraordinary loss ..........................  $      1.91    $        --    $        --    $         --
 Extraordinary loss ........................................         (.02)            --             --              --
 Net income ................................................         1.89             --             --              --
 Weighted average shares outstanding .......................    6,744,000             --             --              --
Diluted:
 Income before extraordinary loss ..........................  $      1.26    $        --    $        --    $         --
 Extraordinary loss ........................................           --             --             --              --
 Diluted net income ........................................         1.26             --             --              --
 Diluted weighted shares outstanding .......................    6,744,000             --             --              --
BALANCE SHEET DATA: (PERIOD END)
 Commercial real estate properties, before accumulated
  depreciation .............................................  $ 2,214,872    $ 1,743,223    $ 1,015,282    $    519,504
 Total assets ..............................................    2,724,235      1,854,816      1,113,257         543,758
 Mortgage notes payable ....................................      459,174        253,463        180,023         161,513
 Unsecured credit facility .................................      297,600        465,850        210,250         108,500
 Unsecured term loan .......................................       75,000         20,000             --              --
 Senior unsecured notes ....................................      449,313        150,000        150,000              --
 Market value of equity (2) ................................    1,726,845      1,332,882      1,141,592         653,606
 Total market capitalization including debt (2 and 3) ......    2,993,756      2,199,936      1,668,800         921,423
OTHER DATA:
 Funds from operations (basic) (4) .........................  $   130,820    $    97,697    $    69,548    $     41,133
 Funds from operations (diluted) (4) .......................  $   161,681    $    99,450    $    69,548    $     41,133
 Total square feet (at end of period) ......................       21,385         21,000         13,645           8,800
 Number of properties (at end of period) ...................          189            204            155             110

<CAPTION>
                                                             RECKSON ASSOCIATES
                                                                REALTY CORP.      RECKSON GROUP
                                                             ----------------- -------------------
                                                               FOR THE PERIOD
                                                              JUNE 3, 1995 TO     FOR THE PERIOD
                                                                DECEMBER 31,    JANUARY 1, 1995 TO
                                                                  1995 (1)       JUNE 2, 1995 (1)
                                                             ----------------- -------------------
<S>                                                          <C>               <C>
OPERATING DATA:
 Revenues ..................................................   $     38,455          $ 20,889
 Total expenses ............................................         27,901            20,695
 Income (before preferred dividends and distributions,
  minority interests and extraordinary loss) ...............         10,554               194
 Preferred dividends and distributions .....................             --                --
 Minority interests ........................................          3,067                --
 Extraordinary loss (net of minority interests' share) .....         (4,234)               --
 Net income available to common shareholders ...............          3,253               194
 Net income available to Class B Common shareholders .......             --                --
PER SHARE DATA -- COMMON SHAREHOLDERS:
Basic:
 Income before extraordinary loss ..........................   $        .51                --
 Extraordinary loss ........................................           (.29)               --
 Net income ................................................            .22                --
 Weighted average shares outstanding .......................     14,678,000                --
Diluted:
 Income before extraordinary loss ..........................   $        .51                --
 Extraordinary loss ........................................           (.29)               --
 Diluted net income ........................................            .22                --
 Diluted weighted shares outstanding .......................     14,725,000                --
PER SHARE DATA -- CLASS B COMMON SHAREHOLDERS:
Basic:
 Income before extraordinary loss ..........................   $         --                --
 Extraordinary loss ........................................             --                --
 Net income ................................................             --                --
 Weighted average shares outstanding .......................             --                --
Diluted:
 Income before extraordinary loss ..........................   $         --                --
 Extraordinary loss ........................................             --                --
 Diluted net income ........................................             --                --
 Diluted weighted shares outstanding .......................             --                --
BALANCE SHEET DATA: (PERIOD END)
 Commercial real estate properties, before accumulated
  depreciation .............................................   $    290,712                --
 Total assets ..............................................        242,728                --
 Mortgage notes payable ....................................         98,126                --
 Unsecured credit facility .................................         40,000                --
 Unsecured term loan .......................................             --                --
 Senior unsecured notes ....................................             --                --
 Market value of equity (2) ................................        303,943                --
 Total market capitalization including debt (2 and 3) ......        426,798                --
OTHER DATA:
 Funds from operations (basic) (4) .........................   $     17,246                --
 Funds from operations (diluted) (4) .......................   $     17,246                --
 Total square feet (at end of period) ......................          5,430             4,529
 Number of properties (at end of period) ...................             81                72

</TABLE>

(1) Represents  certain financial information on a consolidated historical basis
    for  Reckson  Associates Realty Corp. and on a combined historical basis for
    the Reckson Group.

(2) Based on the sum of:

      (i)    the  market  value of the  Company's  common  stock  and  operating
             partnership units (assuming conversion) of 48,076,648,  47,800,049,
             44,988,846,  31,119,364 and 20,690,448 at December 31, 1999,  1998,
             1997, 1996 and 1995,  respectively (based on a per share/unit price
             of $20.50,  $22.19, $25.38, $21.13 and $14.69 at December 31, 1999,
             1998, 1997, 1996 and 1995, respectively),

      (ii)   the  market  value  of  the  Company's  Class  B  Common  Stock  of
             10,283,763  shares at December  31,1999 (based on a per share price
             of $22.75),

      (iii)  the liquidation preference value of 15,192,000 and 9,192,000 shares
             of the  Company's  preferred  stock at December  31, 1999 and 1998,
             respectively (based on a per share value of $25.00),

      (iv)   the  liquidation  preference  value  of  42,518  of  the  operating
             partnership's  preferred units at December 31, 1999 and 1998 (based
             on a per unit value of $1,000) and

      (v)    the contributed value of Metropolitan's  preferred  interest of $85
             million at December 31, 1999

(3) Debt  amount  is net of  minority  partners'  proportionate  share  plus the
    Company's share of unconsolidated joint venture debt.

(4) See  "Management's  Discussion  and Analysis" for a discussion of funds from
    operations.

                                      II-2

<PAGE>

ITEM  7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
       OF OPERATIONS

     The following  discussion should be read in conjunction with the historical
financial  statements of Reckson  Associates  Realty Corp.  (the  "Company") and
related notes.

     The  Company   considers   certain   statements  set  forth  herein  to  be
forward-looking  statements  within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended,  with  respect to the  Company's  expectations  for future  periods.
Certain forward-looking statements,  including,  without limitation,  statements
relating  to the  timing and  success  of  acquisitions,  the  financing  of the
Company's operations, the ability to lease vacant space and the ability to renew
or relet space under expiring leases,  involve certain risks and  uncertainties.
Although  the  Company  believes  that  the   expectations   reflected  in  such
forward-looking  statements  are based on  reasonable  assumptions,  the  actual
results  may  differ  materially  from  those set  forth in the  forward-looking
statements  and the Company can give no assurance that its  expectation  will be
achieved.  Certain factors that might cause the results of the Company to differ
materially  from those  indicated by such  forward-looking  statements  include,
among other factors,  general economic conditions,  general real estate industry
risks,  tenant default and  bankruptcies,  loss of major tenants,  the impact of
competition and acquisition, redevelopment and development risks, the ability to
finance business opportunities and local real estate risks such as an oversupply
of space or a reduction in demand for real estate in the  Company's  real estate
markets. Consequently, such forward-looking statements should be regarded solely
as  reflections of the Company's  current  operating and  development  plans and
estimates.  These plans and estimates are subject to revisions from time to time
as additional information becomes available,  and actual results may differ from
those indicated in the referenced statements.

OVERVIEW AND BACKGROUND

     The Reckson  Group,  the  predecessor  to the  Company,  was engaged in the
ownership,  management,  operation,  leasing and  development of commercial real
estate properties,  principally office and industrial buildings,  and also owned
certain  undeveloped  land located  primarily on Long Island,  New York. In June
1995, the Company completed an Initial Public Offering (the "IPO"), succeeded to
the Reckson Group's real estate business and commenced operations.

     The Company is a self-administered  and self managed real estate investment
trust ("REIT") specializing in the acquisition,  leasing, financing,  management
and  development  of office and  industrial  properties.  The  Company's  growth
strategy  is  focused  on the real  estate  markets  in and  around the New York
tri-state area (the "Tri-State Area").

     The Company owns all of the interests in its real estate properties through
Reckson Operating Partnership,  L.P. (the "Operating Partnership").  At December
31, 1999,  the Company  owned and operated 189  properties  (the  "Properties"),
(including two joint venture properties) encompassing approximately 21.4 million
square feet in the Tri-State Area. The Properties  include 77 office  properties
(the "Office Properties") containing approximately 13.1 million square feet, 110
industrial properties (the "Industrial Properties") containing approximately 8.3
million square feet and two retail properties  containing  approximately  20,000
square feet.  The Company  also owns and  operates a 357,000  square foot office
property   located  in  Orlando   Florida.   In  addition,   the  Company  owned
approximately  346 acres of land in 16 separate parcels of which the Company can
develop  approximately 1.9 million square feet of office space and approximately
300,000  square  feet  of  industrial  space.  The  Company  also  has  invested
approximately  $315.6 million in mortgage notes encumbering three Class A Office
Properties encompassing approximately 1.6 million square feet, approximately 472
acres of land  located  in New  Jersey  and in a note  receivable  secured  by a
partnership interest in Omni Partners, L.P., owner of the Omni, a 575,000 square
foot Class A Office Property located in Uniondale, New York.

     On January 6, 1998,  the Company made its initial  investment in the Morris
Companies,  a New Jersey developer and owner of "Big Box" warehouse  facilities.
In connection  with the  transaction the Morris  Companies  contributed  100% of
their  interests in certain  industrial  properties to Reckson Morris  Operating
Partnership, L. P. ("RMI") in exchange for operating partnership units in RMI.

                                      II-3

<PAGE>

     On August 9, 1999, the Company executed a contract for the sale, which will
take  place in three  stages,  of its  interest  in RMI  which  consisted  of 28
properties, comprising approximately 6.1 million square feet and three other big
box industrial  properties to Keystone Property Trust ("KTR") (formerly American
Real Estate Investment Corporation).  In addition, the Company also entered into
a sale agreement with the Matrix  Development  Group  ("Matrix"),  relating to a
first mortgage note and certain  industrial  land holdings (the "Matrix  Sale").
The  combined  total sale price is $310  million  (approximately  $42 million of
which is payable to the Morris  Companies and its  affiliates) and consists of a
combination  of (i) cash,  (ii)  convertible  preferred and common stock of KTR,
(iii) preferred units of KTR's  operating  partnership,  (iv) relief of debt and
(v) a purchase money mortgage note secured by certain land that is being sold to
Matrix.

     During  September  1999,  the  Matrix  Sale and the first  stage of the RMI
closing  occurred  whereby  the  Company  sold its  interest in RMI to KTR for a
combined sales price of approximately  $164.7 million (net of minority partner's
interest).  The  combined  consideration  consisted of  approximately  (i) $86.3
million in cash,  (ii) $40 million of preferred stock of KTR, (iii) $1.5 million
in common stock of KTR, (iv) approximately  $26.7 million of debt relief and (v)
approximately  $10.2  million in  purchase  money  mortgages.  As a result,  the
Company incurred a gain of  approximately  $10.1 million which has been included
in gain on sales of real  estate on the  Company's  consolidated  statements  of
income.  Cash  proceeds from the sales were used  primarily to repay  borrowings
under the Credit Facility.

     The  second  and  third  stages  of the RMI  closing  are  scheduled  to be
completed  in  April  2000.  The  remaining  stages  consist  of six  industrial
buildings  and are  being  sold for total  consideration  of  approximately  $98
million.

     In July 1998,  the Company formed a joint  venture,  Metropolitan  Partners
LLC, a Delaware limited liability company  ("Metropolitan"),  with Crescent Real
Estate Equities Company, a Texas real estate investment trust.

     On December 8, 1998, the Company, Metropolitan and Tower Realty Trust, Inc.
("Tower")  executed a merger agreement and on May 24, 1999 Tower was merged (the
"Merger")   into   Metropolitan,   with   Metropolitan   surviving  the  Merger.
Concurrently  with the Merger,  Tower  Realty  Operating  Partnership,  L.P. was
merged with and into a subsidiary of Metropolitan.  The consideration  issued in
the mergers was  comprised of (i) 25% cash  (approximately  $107.2  million) and
(ii) 75% of shares of Class B  Exchangeable  Common  Stock,  par value  $.01 per
share,  of the  Company  (the  "Class B Common  Stock")  (valued  for  generally
accepted  accounting   principles  ("GAAP")  purposes  at  approximately  $304.1
million).

     The  Tower  portfolio  acquired  in the  Merger  consists  of three  Office
Properties comprising  approximately 1.6 million square feet located in New York
City, one Office Property  located on Long Island and certain office  properties
and other real estate assets located outside the Tri-State Area.

     Prior to the closing of the Merger,  the Company  arranged  for the sale of
four of  Tower's  Class B New York  City  properties,  comprising  approximately
701,000 square feet for approximately  $84.5 million.  Subsequent to the closing
of the Merger, the Company has sold a real estate joint venture interest and all
of the  property  located  outside  the  Tri-State  Area  other  than one office
property  located in Orlando,  Florida for  approximately  $171.1  million.  The
combined  consideration  consisted of  approximately  $143.8 million in cash and
approximately  $27.3  million of debt relief.  Net cash  proceeds from the sales
were used primarily to repay  borrowings  under the Company's  unsecured  credit
facility. As a result of incurring certain sales and closing costs in connection
with the sale of the assets located  outside the Tri-State Area, the Company has
incurred a loss of approximately $4.4 million which has been included in gain on
sales of real estate on the Company's consolidated statements of income.

     During 1997, the Company formed Reckson Service Industries,  Inc. currently
D/B/A  FrontLine  Capital  Group  ("FrontLine")  and Reckson  Strategic  Venture
Partners, LLC ("RSVP"). On June 11, 1998, the Operating Partnership  distributed
its 95% common stock  interest in FrontLine of  approximately  $3 million to its
owners,  including the Company which,  in turn,  distributed the common stock of
FrontLine   received  from  the  Operating   Partnership  to  its  stockholders.
Additionally, during June

                                      II-4

<PAGE>

1998,  the Operating  Partnership  established a credit  facility with FrontLine
(the  "FrontLine  Facility")  in the  amount  of $100  million  for  FrontLine's
e-commerce and e-services operations and other general corporate purposes. As of
December 31, 1999,  the Company had advanced  $79.5  million under the FrontLine
Facility.  In addition,  the Operating  Partnership  has approved the funding of
investments  of up to $100  million  with or in RSVP  (the  "RSVP  Commitment"),
through  RSVP-controlled  joint venture  REIT-qualified  investments or advances
made to FrontLine under terms similar to the FrontLine Facility.  As of December
31,  1999,  approximately  $67.2  million  had been  invested  through  the RSVP
Commitment,  of which $24.8  million  represents  RSVP-controlled  joint venture
REIT-qualified  investments and $42.4 million  represents  advances to FrontLine
under the RSVP Commitment.

     During  November  1999,  the Board of Directors of the Company  approved an
amendment to the FrontLine  Facility and the RSVP Commitment to permit FrontLine
to incur  secured  debt and to pay interest  thereon.  In  consideration  of the
amendments,  FrontLine has paid the Operating Partnership a fee of approximately
$3.6 million in the form of shares of FrontLine common stock.  Such fee is being
amortized in income over an estimated nine month benefit period.

     FrontLine  identifies,  acquires  interests  in and  develops  a network of
business to business  e-commerce and e-services  companies that service small to
medium sized  enterprises,  independent  professionals and entrepreneurs and the
mobile workforce of larger companies. FrontLine serves as the managing member of
RSVP.  RSVP was formed to provide the Company  with a research  and  development
vehicle to invest in alternative real estate sectors.  RSVP invests primarily in
real estate and real estate related operating companies generally outside of the
Company's core office and industrial  focus.  RSVP's strategy is to identify and
acquire  interests in established  entrepreneurial  enterprises with experienced
management teams in market sectors which are in the early stages of their growth
cycle or offer unique  circumstances  for  attractive  investments  as well as a
platform for future growth.

     The Operating  Partnership  and FrontLine have entered into an intercompany
agreement (the "Reckson Intercompany Agreement") to formalize their relationship
and to limit conflicts of interest.  Under the Reckson  Intercompany  Agreement,
FrontLine granted the Operating Partnership a right of first opportunity to make
any REIT -qualified investment that becomes available to FrontLine. In addition,
if a REIT-qualified  investment opportunity becomes available to an affiliate of
FrontLine,  including  RSVP, the Reckson  Intercompany  Agreement  requires such
affiliate to allow the Operating  Partnership to participate in such opportunity
to the extent of FrontLine's interest.

     Under the Reckson Intercompany Agreement, the Operating Partnership granted
FrontLine a right of first  opportunity  to provide  commercial  services to the
Operating  Partnership and its tenants.  FrontLine will provide  services to the
Operating  Partnership  at rates and on terms as  attractive  as either the best
available for comparable services in the market or those offered by FrontLine to
third parties. In addition, the Operating Partnership will give FrontLine access
to its tenants with respect to commercial  services that may be provided to such
tenants  and,  under the  Reckson  Intercompany  Agreement,  subject  to certain
conditions, the Operating Partnership granted FrontLine a right of first refusal
to become the lessee of any real property acquired by the Operating  Partnership
if the Operating  Partnership  determines  that,  consistent  with the Company's
status as a REIT, it is required to enter into a "master" lease agreement.

     On August 27, 1998 the Company  announced  the formation of a joint venture
with RSVP and the Dominion Group, an  Oklahoma-based,  privately-owned  group of
companies  that  focuses  on  the  development,  acquisition  and  ownership  of
government  occupied  office  buildings  and  correctional  facilities.  The new
venture,  Dominion Properties LLC (the "Dominion Venture"), is owned by Dominion
Venture Group LLC, and by a subsidiary of the Company.  The Dominion  Venture is
primarily  engaging in acquiring,  developing and/or owning  government-occupied
office  buildings  and privately  operated  correctional  facilities.  Under the
Dominion Venture's  operating  agreement,  RSVP is to invest up to $100 million,
some of which may be invested by the Company ( the "RSVP Capital").  The initial
contribution   of  RSVP   Capital  was   approximately   $39  million  of  which
approximately  $10.1  million was invested by a subsidiary  of the Company.  The
Company's  investment was funded through the RSVP Commitment.  In addition,  the
Company advanced approximately $2.9 million to FrontLine through the RSVP

                                      II-5

<PAGE>

Commitment  for an investment in RSVP which was then invested on a joint venture
basis with the Dominion Group in certain service business  activities related to
the real estate  activities.  As of December 31, 1999,  the Company had invested
approximately  $17.6 million in the Dominion Venture which had investments in 13
government office buildings and three correctional facilities.

     In  1999  the  Company  invested  approximately  $7.2  million,  through  a
subsidiary,  in RAP Student  Housing  Properties,  LLC ("RAP -- SHP"), a company
that engages primarily in the acquisition and development of off-campus  student
housing  projects.   The  Company's  investment  was  funded  through  the  RSVP
Commitment.  In addition, the Company has advanced approximately $3.2 million to
FrontLine through the RSVP Commitment for an additional investment in RSVP which
was invested in certain service business  activities related to student housing.
As of  December  31,  1999,  RAP -- SHP had  investments  in four  off -- campus
student housing projects.

     The  market  capitalization  of  the  Company  at  December  31,  1999  was
approximately $3 billion.  The Company's market  capitalization  is based on the
sum of (i) the market  value of the  Company's  common stock and common units of
limited partnership interest in the Operating Partnership ("OP Units") (assuming
conversion)  of  $20.50  per  share/unit  (based  on the  closing  price  of the
Company's  common  stock on December  31,  1999),  (ii) the market  value of the
Company's  Class B Common Stock of $22.75 per share (based on the closing  price
of the  Company's  Class B  Common  Stock  on  December  31,  1999),  (iii)  the
liquidation  preference  value of the Company's  Series A preferred and Series B
preferred stock of $25 per share,  (iv) the liquidation  preference value of the
Operating   Partnership's   preferred  units,  (v)  the  contributed   value  of
Metropolitan's  preferred  interest  of $85  million  and (vi) the $1.3  billion
(including  its  share  of joint  venture  debt  and net of  minority  partners'
interests) of debt outstanding at December 31,1999.  As a result,  the Company's
total debt to total  market  capitalization  ratio at December  31, 1999 equaled
approximately 42.3%.

RESULTS OF OPERATIONS

     The Company's total revenues increased by $136.8 million or 51.4% from 1998
to 1999 and  $113  million  or  73.7%  from  1997 to  1998.  Property  operating
revenues,  which include base rents and tenant  escalations  and  reimbursements
("Property  Operating  Revenues") increased by $116.7 million or 46.2% from 1998
to 1999 and  $108.7  million or 75.6% from 1997 to 1998.  The 1999  increase  in
Property Operating Revenues is substantially attributable to the Tower portfolio
acquisition on May 24, 1999. The revenue  generated from these assets  generated
approximately  $47.5  million of revenue  in 1999.  Additionally,  approximately
$29.1 million of revenue was generated  from the  Company's  acquisition  of the
first  mortgage note secured by 919 Third Avenue.  Property  Operating  Revenues
were also positively  effected by  approximately  $9.9 million from increases in
occupancies  and rental rates in our "same store"  properties and  approximately
$27.2 million in additional  revenue  generated from properties  acquired during
1998 and new  development  activity.  The  remaining  balance of the increase in
total  revenues in 1999 is primarily  attributable  to the gain on sales of real
estate of $10.1 million and  approximately  $8.7 million in other income related
to interest earned on advances made to FrontLine through the FrontLine  Facility
and to RSVP through the RSVP Commitment. The 1998 increase in Property Operating
Revenues is comprised of $2.1 million  attributable to increases in rental rates
and changes in occupancies  and $106.6 million  attributable  to acquisitions of
properties.  The remaining  balance of the increase in total revenues in 1998 is
primarily  attributable  to  increases  in  interest  income  on  the  Company's
investments  in mortgage  notes and notes  receivable  and income related to the
Company's  interest in its service  companies.  The Company's base rent reflects
the positive  impact of the  straight-line  rent adjustment of $ 10.7 million in
1999, $7.7 million in 1998 and $4.5 million in 1997.

     Property operating expenses,  real estate taxes and ground rents ("Property
Expenses")  increased  by $41.7  million or 49.5% from 1998 to 1999 and by $34.0
million or 67.5% from 1997 to 1998.  These  increases  are  primarily due to the
acquisition of the properties included in the Tower portfolio acquisition on May
24, 1999 and the  acquisition  of the first  mortgage  note secured by 919 Third
Avenue.  Gross operating  margins (defined as Property  Operating  Revenues less
Property  Expenses,  taken as a percentage of Property  Operating  Revenues) for
1999,  1998 and 1997 were  65.9%,  66.6% and  65.0%,  respectively.  The  slight
decrease in the gross operating margin percentage from 1998 to 1999 resulted

                                      II-6

<PAGE>

from a larger  proportionate share of gross operating margin derived from office
properties, which has a lower gross margin percentage, in 1999 compared to 1998.
The higher proportionate share of the gross operating margin attributable to the
office  properties was a result of the office  properties  acquired in the Tower
portfolio acquisition and the disposition of net leased industrial properties in
the "Big Box"  industrial  transaction.  This  shift in the  composition  of the
portfolio  was offset by increases in rental  rates and  operating  efficiencies
realized  as a  result  of  operating  a larger  portfolio  of  properties  with
concentration on properties in office and industrial parks or in its established
sub-markets.  The  increase  from  1997 to 1998 in the  gross  operating  margin
percentage  resulted  from  increases  realized in rental  rates,  the Company's
ability to realize  certain  operating  efficiencies  as a result of operating a
larger portfolio of properties with  concentrations  of properties in office and
industrial  parks or in its  established  sub-markets,  a stable  operating cost
environment and the increased ownership of net leased properties.

     Marketing,  general and administrative expenses were $24.3 million in 1999,
$16.9  million in 1998 and $8.8  million in 1997.  The  increase  in  marketing,
general and administrative expenses is due to the increased costs of opening and
maintaining  the  Company's New York City division and the increase in corporate
management and  administrative  costs associated with the growth of the Company.
The Company's  business  strategy has been to expand  further into the Tri-State
Area suburban markets and the New York City market by applying its standards for
high quality office and  industrial  space and premier tenant service to its New
Jersey, Westchester,  Southern Connecticut and New York City divisions. In doing
this, the Company seeks to create a superior  franchise  value that it enjoys in
its home  base of Long  Island.  Over the  past  three  years  the  Company  has
supported  this  effort  by  increasing  the  marketing  programs  in the  other
divisions  and  strengthening  the  resources  and  operating  systems  in these
divisions.  The cost of these efforts are reflected in both  marketing,  general
and  administrative  expenses  as well as the  revenue  growth  of the  Company.
Marketing,  general and administrative expense as a percentage of total revenues
were 6.0% in 1999, 6.3% in 1998 and 5.7% in 1997.

     Interest expense was $74.3 million in 1999, $47.8 million in 1998 and $21.6
million in 1997. The increase of $26.5 million from 1998 to 1999 is attributable
to (i)an increase in mortgage debt including approximately $232 million relating
to the Tower portfolio  acquisition  (ii) the issuance of $300 million of senior
unsecured  notes in March  1999 and (iii) an  increased  average  balance on the
Company's  credit  facilities  and  term  loan.  The  weighted  average  balance
outstanding on the Company's credit  facilities and term loan was $423.8 million
for 1999, $377.9 million for 1998 and $103.2 million for 1997.

     Included  in  amortization  expense is  amortized  financing  costs of $3.4
million in 1999,  $1.6 million in 1998 and $.8 million in 1997.  The increase of
$1.8 million from 1998 to 1999 is primarily  attributable  to the increased loan
costs incurred in connection with the Company increasing its unsecured term loan
in January 1999 to $75 million, the issuance of $300 million of senior unsecured
notes in March 1999 and the Company's  $130 million  unsecured  bridge  facility
obtained in connection  with the Tower  portfolio  acquisition  in May 1999. The
increase  of $.8 million  from 1997 to 1998 is  primarily  attributable  to loan
costs  incurred  in  connection  with the  Company's  obtaining  a $500  million
unsecured credit facility and a $50 million unsecured term loan.

     Extraordinary  losses, net of minority interest resulted in a $555,000 loss
in 1999,  a $1.7  million  loss in 1998  and a $2.2  million  loss in 1997.  The
extraordinary  losses were all attributed to the write-offs of certain  deferred
loan costs  incurred  in  connection  with the  Company's  restructuring  of its
unsecured bridge and credit facilities and term loans.

LIQUIDITY AND CAPITAL RESOURCES

Summary of Cash Flows

     Net cash provided by operating  activities  totaled $154.6 million in 1999,
$117.5  million in 1998 and $75.8 million in 1997.  Increases for each year were
primarily attributable to the growth in cash flow provided by the acquisition of
properties  and to a lesser extent from interest  income from mortgage notes and
notes receivable.

                                      II-7

<PAGE>

     Net cash used in  investing  activities  totaled  $392.9  million  in 1999,
$612.6  million  in 1998 and  $549.3  million  in 1997.  Cash used in  investing
activities related primarily to investments in real estate properties  including
development  costs and  investments in mortgage notes and notes  receivable.  In
addition,  during 1998, the Company  purchased $40 million of preferred stock of
Tower Realty Trust, Inc. in connection with the Tower portfolio acquisition.

     Net cash provided by financing  activities  totaled $257.4 million in 1999,
$475.6  million in 1998 and $482.7  million in 1997.  Cash provided by financing
activities  during 1999,  1998 and 1997 was primarily  attributable  to proceeds
from the issuances of preferred stock,  common stock, senior unsecured notes and
advances  under the Company's  credit  facilities  and term loan.  Additionally,
during 1999,  approximately $126 million in proceeds from secured borrowings was
provided by financing activities.

Investing Activities

     On May 24, 1999,  the Tower  portfolio  acquisition  was completed with the
Company  obtaining  title to all of Tower's real estate  assets.  Simultaneously
with the closing of the Tower  acquisition the Company  arranged for the sale of
four of  Tower's  Class B New York City  office  properties.  In  addition,  the
Company  sold,  with the  exception of one Class A,  357,000  square foot office
building located in Orlando,  Florida,  all of the assets located outside of the
Tri-State Area. In addition to the aforementioned property in Orlando,  Florida,
the Company's  remaining assets from the Tower acquisition include three Class A
New York City office  properties  encompassing  approximately 1.6 million square
feet and one Class A office property on Long Island  encompassing  approximately
101,000 square feet.

     On June 15, 1999,  the Company  acquired the first mortgage note secured by
919 Third Avenue,  a 47 story,  1.4 million square foot Class A office  property
located in New York City.  The first  mortgage  note entitles the Company to all
the net cash  flow of the  property  and to  substantial  rights  regarding  the
operations of the property.

     On January 13, 2000,  the Company  acquired 1350 Avenue of the Americas,  a
540,000  square foot,  35 story,  Class A office  property,  located in New York
City, for a purchase price of approximately $126.5 million. This acquisition was
financed  through a $70  million  secured  debt  financing  and a draw under the
Company's unsecured credit facility.

     In June 1998, the Company  established the FrontLine Facility in the amount
of $100 million for  FrontLine's  e-commerce and  e-services  operations and for
other general corporate purposes.  As of December 31, 1999,  approximately $79.5
million had been advanced to FrontLine  under this  facility.  In addition,  the
Company  approved the commitment to fund  investments of up to $100 million with
or in RSVP.  As of December  31, 1999,  the Company has  invested  approximately
$67.2 million under this commitment,  of which $24.8 million  represents RSVP --
controlled  joint  venture  REIT -- qualified  investments  and  $42.4   million
represents advances to FrontLine under the RSVP Commitment.

Financing Activities

     During  1999,  the  Company  paid cash  dividends  on its  common  stock of
approximately $1.42 per share and approximately $.98 per share (representing the
period from May 24, 1999 through October 31, 1999) on its Class B Common Stock.

     On March 26, 1999,  the Operating  Partnership  issued $100 million of 7.4%
senior  unsecured  notes due March 15,  2004 and $200  million  of 7.75%  senior
unsecured notes due March 15, 2009. Net proceeds of approximately $297.4 million
were used to repay outstanding  borrowings under the Company's  unsecured credit
facility.

     On May 24, 1999, in conjunction with the Tower portfolio  acquisition,  the
Company issued  11,694,567  shares of Class B Common Stock which were valued for
purposes under GAAP at $26 per share for total  consideration  of  approximately
$304.1  million.  The shares of Class B Common  Stock are entitled to receive an
initial  annual  dividend  of $2.24 per  share,  which  dividend  is  subject to
adjustment  annually  commencing  on July 1, 2000.  The shares of Class B Common
Stock are  exchangeable at any time, at the option of the holder,  into an equal
number of shares of common stock, par value $.01 per

                                      II-8

<PAGE>

share,  of the  Company  subject  to  customary  antidilution  adjustments.  The
Company,  at its  option,  may redeem any or all of the Class B Common  Stock in
exchange for an equal number of shares of the Company's common stock at any time
following the four year,  six-month  anniversary  of the issuance of the Class B
Common Stock.

     The Board of Directors of the Company has  authorized the purchase of up to
three  million  shares  of the  Company's  Class B  Common  Stock  and has  also
authorized  the  purchase of up to an  additional  three  million  shares of the
Company's  Class B Common Stock and/or its common  stock.  The buy-back  program
will be effected in accordance with the safe harbor provisions of the Securities
Exchange  Act of 1934 and may be  terminated  by the Company at any time.  As of
December 31, 1999, the Company purchased and retired 1,410,804 shares of Class B
Common Stock for approximately $30.3 million.

     On June 2,  1999,  the  Company  issued  six  million  shares  of  Series B
Convertible  Cumulative  Preferred  Stock (the  "Series B Preferred  Stock") for
aggregate  proceeds of $150 million.  The Series B Preferred Stock is redeemable
by the Company on or after March 2, 2002 and is  convertible  into the Company's
common  stock at a price of $26.05  per  share.  The  Series B  Preferred  Stock
accumulate  dividends  at an  initial  rate of 7.85%  per  annum  with such rate
increasing  to 8.35% per annum on April 30, 2000 and to 8.85% per annum from and
after April 30, 2001.  Proceeds from the Series B Preferred  Stock offering were
used as partial  consideration  in the  acquisition  of the first  mortgage note
secured by 919 Third Avenue located in New York City.

     As of December 31, 1999 the Company had a three year $500 million unsecured
revolving  credit  facility (the "Credit  Facility")  with Chase Manhattan Bank,
Union Bank of Switzerland  and PNC Bank as  co-managers  of the Credit  Facility
bank group.  Interest rates on borrowings  under the Credit  Facility are priced
off of LIBOR  plus a  sliding  scale  ranging  from 65 basis  points to 90 basis
points based on the Company's  investment  grade rating on its senior  unsecured
debt. On March 16, 1999, the Company received its investment grade rating on its
senior  unsecured  debt. As a result,  the pricing under the Credit Facility was
adjusted to LIBOR plus 90 basis points.

     The  Company  utilizes  the  Credit  Facility   primarily  to  finance  the
acquisitions  of  properties  and  other  real  estate  investments,   fund  its
development  activities and for working capital purposes.  At December 31, 1999,
the Company had  availability  under the Credit Facility to borrow an additional
$150.1 million (net of $52.3 million of outstanding undrawn letters of credit).

     As of December  31,  1999,  the Company had  outstanding  an 18 month,  $75
million  unsecured  term loan (the  "Term  Loan")  from  Chase  Manhattan  Bank.
Interest  rates on  borrowings  under the Term Loan are priced off of LIBOR plus
150 basis points.  The Term Loan replaced the Company's previous term loan which
matured on December 17, 1999.

     On May 24, 1999, in conjunction with the Tower portfolio  acquisition,  the
Company  obtained  a  $130  million   unsecured  bridge  facility  (The  "Bridge
Facility") from UBS AG.  Interest rates on borrowings  under the Bridge Facility
were priced off of LIBOR plus  approximately 214 basis points. On July 23, 1999,
the Bridge Facility was repaid through a long term fixed rate secured  borrowing
and an advance under the Credit  Facility.  As a result,  certain  deferred loan
costs  incurred in  connection  with the Bridge  Facility were written off. Such
amount is  reflected  as an  extraordinary  loss in the  Company's  consolidated
statements of income.  The new mortgage note, in the amount of $125 million,  is
secured  by  two  office   properties  with  an  aggregate   carrying  value  of
approximately $261 million, is for a term of ten years and bears interest at the
rate of 7.73% per annum.

Capitalization

     The  Company's  indebtedness  at December  31, 1999  totaled  $1.3  billion
(including  its  share  of joint  venture  debt  and net of  minority  partners'
interests)  and was  comprised of $297.6  million  outstanding  under the Credit
Facility,  $75 million  outstanding  under the Term Loan,  approximately  $449.3
million of senior  unsecured  notes and  approximately  $445 million of mortgage
indebtedness  with a weighted average interest rate of approximately  7.6% and a
weighted average maturity of  approximately  12.1 years.  Based on the Company's
total market  capitalization  of  approximately  $3 billion at December 31, 1999
(calculated  based on the  market  value of the  Company's  common  stock and OP
Units, assuming

                                      II-9

<PAGE>

conversion  , the  market  value  of the  Company's  Class B Common  Stock,  the
liquidation  preference value of the Company's  preferred stock, the liquidation
preference value of the Operating Partnership's preferred units, the contributed
value of Metropolitan's  preferred  interest of $85 million and the $1.3 billion
of debt), the Company's debt represented approximately 42.3% of its total market
capitalization.

     Historically,  rental revenue has been the principal source of funds to pay
operating   expenses,   debt   service  and  capital   expenditures,   excluding
non-recurring  capital  expenditures of the Company. In addition,  the Company's
investments in mortgage  notes,  RSVP and advances under the FrontLine  Facility
are expected to produce cash flows.  The Company  expects to meet its short term
liquidity  requirements  generally  through its net cash  provided by  operating
activities  along with the Credit Facility and Term Loan  previously  discussed.
The  Company  expects to meet  certain  of its  financing  requirements  through
long-term  secured and unsecured  borrowings and the issuance of debt securities
and  additional  equity  securities  of the  Company.  The Company  also expects
certain strategic dispositions of assets or interests in assets to generate cash
flows. The Company will refinance existing mortgage indebtedness or indebtedness
under the Credit  Facility at maturity or retire such debt  through the issuance
of  additional  debt  securities or additional  equity  securities.  The Company
anticipates that the current balance of cash and cash equivalents and cash flows
from operating activities, together with cash available from borrowings and debt
and  equity  offerings,  will be  adequate  to meet the  capital  and  liquidity
requirements of the Company in both the short and long-term.

     In order to qualify as a REIT for federal income tax purposes,  the Company
is required to make  distributions  to its  stockholders of at least 95% of REIT
taxable  income.  The  Company  expects  to use its  cash  flow  from  operating
activities for  distributions  to stockholders  and for payment of expenditures.
The Company intends to invest amounts accumulated for distribution in short-term
investments.

INFLATION

     Certain  office  leases  provide for fixed base rent  increases  or indexed
escalations. In addition, certain office leases provide for separate escalations
of real estate  taxes and  electric  costs over a base  amount.  The  industrial
leases also generally provide for fixed base rent increases, direct pass through
of certain  operating  expenses and separate real estate tax  escalation  over a
base amount.  The Company believes that inflationary  increases in expenses will
generally  be offset by  contractual  rent  increases  and  expense  escalations
described above.

     The Credit  Facility  and the Term Loan bear  interest at a variable  rate,
which will be  influenced  by  changes in  short-term  interest  rates,  and are
sensitive to inflation.

IMPACT OF YEAR 2000

     During 1999, the Company  discussed the nature and progress of its plans to
become  Year  2000  ready.  In  that  regard,  the  Company  has  completed  its
assessment, remediation and testing of its systems in order for those systems to
function  properly  with  respect  to  dates  occurring  in the  Year  2000  and
thereafter. As a result of those efforts, the Company experienced no significant
disruptions in connection with its building management,  mechanical and computer
systems and believes that those systems successfully  responded to the Year 2000
date change.  The Company has expended  approximately  one million  dollars with
upgrading, replacing or remediating its systems and is not aware of any material
problems resulting from Year 2000 issues.  Further, the Company will continue to
monitor its  critical  building  management,  mechanical  and  computer  systems
throughout  the year 2000 to ensure that any latent Year 2000  matters  that may
arise are addressed promptly.

                                      II-10

<PAGE>

FUNDS FROM OPERATIONS

     Management  believes that funds from  operations  ("FFO") is an appropriate
measure  of  performance  of an equity  REIT.  FFO is  defined  by the  National
Association  of Real Estate  Investment  Trusts  (NAREIT) as net income or loss,
excluding gains or losses from debt restructurings and sales of properties, plus
depreciation  and  amortization,   and  after  adjustments  for   unconsolidated
partnerships  and joint  ventures.  FFO does not represent  cash  generated from
operating  activities  in  accordance  with GAAP and is not  indicative  of cash
available to fund cash needs.  FFO should not be considered as an alternative to
net income as an  indicator  of the  Company's  operating  performance  or as an
alternative  to cash flow as a measure of  liquidity.  (See  Selected  Financial
Data). In March 1995,  NAREIT issued a "White Paper" analysis to address certain
interpretive  issues under its  definition of FFO. The White Paper provides that
amortization  of deferred  financing  costs and  depreciation of non-rental real
estate  assets are no longer to be added back to net income to arrive at FFO. In
October 1999,  NAREIT  revised the definition of FFO to include gains and losses
from sales of properties and non-recurring  events.  This revised  definition is
effective for all periods beginning on or after January 1, 2000.

     Since all companies and analysts do not calculate FFO in a similar fashion,
the  Company's  calculation  of FFO  presented  herein may not be  comparable to
similarly titled measures as reported by other companies.

     The following  table presents the Company's FFO  calculation  for the years
ended December 31, (in thousands):

<TABLE>
<CAPTION>

                                                                                 1999         1998         1997
                                                                              ----------   ----------   ----------
<S>                                                                           <C>          <C>          <C>
Income before preferred dividends and distributions, limited partners'
 interest in the operating partnership and extraordinary loss .............    $ 97,240     $61,718      $44,683
Less:
 Preferred dividends and distributions ....................................      27,001      14,244           --
 Extraordinary loss, net of limited partners' interest in the operating
   partnership of $74, $323 and $578, respectively ........................         555       1,670        2,230
 Limited Partners' minority interest in the operating partnership .........       9,407       7,909        7,817
                                                                               --------     -------      -------
Net Income available to common shareholders ...............................      60,277      37,895       34,636
Adjustments for Funds From Operations
Add:
 Limited Partners' minority interest in the operating partnership .........       9,407       7,909        7,817
 Real estate depreciation and amortization                                       72,124      51,424       26,834
 Minority interests' in consolidated partnerships .........................       6,802       2,763          807
 Extraordinary loss, net of limited partners' interest in the operating
   partnership of $74, $323 and $578, respectively ........................         555       1,670        2,230
Less:
 Gain on sales of real estate .............................................      10,052          --          672
 Amount distributed to minority partners in consolidated partnerships .....       8,293       3,964        2,104
                                                                               --------     -------      -------
Basic Funds From Operations ...............................................     130,820      97,697       69,548
Add:
 Dilutive preferred dividends and distributions ...........................      30,861       1,753           --
                                                                               --------     -------      -------
Diluted Fund From Operations ..............................................    $161,681     $99,450      $69,548
                                                                               ========     =======      =======
Weighted Average Shares/Units outstanding (1) .............................      54,719      47,201       39,743
                                                                               ========     =======      =======
Diluted Weighted Average Shares/Units outstanding (1) .....................      70,013      48,651       40,276
                                                                               ========     =======      =======
</TABLE>
- ----------
(1) Assumes   conversion   of   limited   partnership  units  of  the  Operating
    Partnership.

                                      II-11

<PAGE>

ITEM 7(A). QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     The primary  market  risk  facing the Company is interest  rate risk on its
long term debt, mortgage notes and notes receivable.  The Company does not hedge
interest rate risk using  financial  instruments  nor is the Company  subject to
foreign currency risk.

     The Company manages its exposure to interest rate risk on its variable rate
indebtedness  by borrowing on a  short-term  basis under its Credit  Facility or
Term Loan until such time as it is able to retire the  short-term  variable rate
debt with a long-term  fixed rate debt  offering or an equity  offering  through
accessing the capital markets on terms that are advantageous to the Company.

     The following table sets forth the Company's long term debt  obligations by
scheduled  principal  cash flow  payments and maturity  date,  weighted  average
interest  rates and  estimated  fair market  value  ("FMV") at December 31, 1999
(dollars in thousands):

<TABLE>
<CAPTION>

                                       FOR THE YEAR ENDED DECEMBER 31,
                       ---------------------------------------------------------------
                           2000         2001         2002         2003        2004      THEREAFTER    TOTAL (1)       FMV
                       ------------ ------------ ------------ ----------- ------------ ------------ ------------- -----------
<S>                    <C>          <C>          <C>          <C>         <C>          <C>          <C>           <C>
Long term debt:
 Fixed rate ..........   $ 35,145     $ 22,751     $ 16,499     $ 8,350     $ 11,769    $ 814,660     $ 909,174    $909,174
 Weighted average
   interest rate .....       7.37%        7.58%        7.79%       7.77%        7.73%        7.53%         7.53%         --
 Variable rate .......   $     --     $372,600     $     --     $    --     $     --    $      --     $ 372,600    $372,600
 Weighted average
   interest rate .....         --         7.27%          --          --           --           --          7.27%         --

</TABLE>

(1) Includes  unamortized  issuance  discounts  of $687,000 on the 5 and 10 year
    senior unsecured notes issued on March 26, 1999 which are due at maturity.

     In addition, the Company has assessed the market risk for its variable rate
debt, which is based upon LIBOR, and believes that a one percent increase in the
LIBOR rate would have an approximate  $3.7 million  annual  increase in interest
expense based on approximately $372.6 million outstanding at December 31, 1999.

     The  following  table  sets  forth the  Company's  mortgage  notes and note
receivables by scheduled  maturity  date,  weighted  average  interest rates and
estimated FMV at December 31, 1999 (dollars in thousands):

<TABLE>
<CAPTION>

                                        FOR THE YEAR ENDED DECEMBER 31,
                           ---------------------------------------------------------
                                2000        2001        2002      2003      2004      THEREAFTER    TOTAL (2)      F M V
                           ------------- ---------- ------------ ------ ------------ ------------ ------------- -----------
<S>                        <C>           <C>        <C>          <C>    <C>          <C>          <C>           <C>
Mortgage notes and notes receivable:
 Fixed rate ..............   $ 282,857    $    15     $ 11,306    $--     $ 36,500     $ 16,990     $ 347,668    $347,668
 Weighted average
   interest rate .........        9.42%      9.00%       10.35%    --        10.23%       11.65%         9.64%         --

</TABLE>

(2) Excludes mortgage note receivable acquisition costs and interest receivables
    aggregating approximately $4.8 million.

     The fair value of the Company's  long term debt,  mortgage  notes and notes
receivable is estimated based on discounting future cash flows at interest rates
that  management  believes  reflects the risks  associated  with long term debt,
mortgage notes and notes receivable of similar risk and duration.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The  response to this item is  included in a separate  section of this Form
10-K.

ITEM  9. CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
       FINANCIAL DISCLOSURE

     None.

                                      II-12

<PAGE>

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The information contained in the section captioned "Proposal I: Election of
Directors"  of the  Company's  definitive  proxy  statement  for the 2000 annual
meeting of stockholders is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

     The information contained in the section captioned "Executive Compensation"
of the  Company's  definitive  proxy  statement  for the 2000 annual  meeting of
stockholders is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The  information   contained  in  the  section  captioned   "Principal  and
Management  Stockholders"  of the Company's  definitive  proxy statement for the
2000 annual meeting of stockholders is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information  contained in the section captioned "Certain  Relationships
and Related  Transactions"  of the Company's  definitive proxy statement for the
2000 annual meeting of the stockholders is incorporated herein by reference.

                                      III-1

<PAGE>

                                     PART IV

ITEM 14. FINANCIAL STATEMENTS AND SCHEDULES, EXHIBITS AND REPORTS ON FORM 8-K

     (a)(1 and 2) Financial Statements and Schedules

     The following  consolidated financial information is included as a separate
section of this annual report on Form 10-K:

<TABLE>
<CAPTION>

                                                                                      PAGE

                                                                                     ------
<S>                                                                                  <C>
   RECKSON ASSOCIATES REALTY CORP.
   Report of Independent Auditors ................................................   IV-5
   Consolidated Balance Sheets as of December 31, 1999 and December 31, 1998 .....   IV-6
   Consolidated Statements of Income for the years ended December 31, 1999, 1998
     and 1997 ....................................................................   IV-7
   Consolidated Statement of Stockholders' Equity for the years ended December 31,
     1999, 1998 and 1997 .........................................................   IV-8
   Consolidated Statements of Cash Flows for the years ended December 31, 1999,
     1998 and 1997 ...............................................................   IV-9
   Notes to Financial Statements .................................................   IV-10
   Schedule III - Real Estate and Accumulated Depreciation .......................   IV-30

</TABLE>






                                      IV-1

<PAGE>

     All other  schedules  are omitted  since the  required  information  is not
present in amounts  sufficient to require  submission of the schedule or because
the  information  required  is included in the  financial  statements  and notes
thereto.

(3) Exhibits

<TABLE>
<CAPTION>

 EXHIBIT     FILING
  NUMBER   REFERENCE                                   DESCRIPTION
- --------- ----------                                   -----------
<S>       <C>              <C>
3.1           a      Amended and Restated Articles of Incorporation
3.1           a      Amended and Restated Articles of Incorporation
3.2                  Amended and Restated By-Laws of Registrant
3.3           h      Articles Supplementary of the Registrant Establishing and Fixing the Rights and  Preferences  of  a  Series  of
                     Shares of Preferred Stock filed with the Maryland State Department of Assessments and Taxation on April 9, 1998
3.4                  Articles Supplementary of the Registrant Establishing and Fixing the  Rights  and  Preferences  of  a  Class of
                     Shares of Common Stock filed with the Maryland State Department of Assessments and Taxation on May 24, 1999.
3.5           k      Articles Supplementary of the Registrant Establishing and Fixing the Rights and  Preferences  of  a  Series  of
                     Shares of Preferred Stock filed with the Maryland State Department of Assessments  and Taxation on May 28, 1999
3.6                  Articles of Amendment of the Registrant filed with the Maryland State Department of Assessments and Taxation on
                     January 4, 2000.
3.7                  Articles Supplementary of the Registrant filed with the Maryland State Department of Assessments  and  Taxation
                     on January 11, 2000.
4.1           b      Specimen Share Certificate of Common Stock
4.2           h      Specimen Share Certificate of Series A Preferred Stock
4.3           j      Form of 7.40% Notes due 2004 of Reckson Operating Partnership, L.P.
4.4           j      Form of 7.75% Notes due 2009 of Reckson Operating Partnership, L.P.
4.5           j      Indenture, dated March 26, 1999, among Reckson Operating Partnership, L.P., the Company, and The  Bank  of  New
                     York, as trustee
10.1          a      Amended and Restated Agreement of Limited Partnership of Reckson Operating Partnership, L.P.
10.2          h      Supplement to the Amended and Restated Agreement of Limited Partnership of Reckson Operating Partnership,  L.P.
10.3          h      Establishing Series A Preferred Units of Limited Partnership Interest Supplement to the  Amended  and  Restated
                     Agreement of Limited Partnership of Reckson Operating Partnership, L.P. Establishing Series B  Preferred  Units
                     of Limited Partnership Interest
10.4                 Supplement to the Amended and Restated  Agreement  of  Limited  Partnership  of Reckson Operating  Partnership,
                     L.P. Establishing Series C Preferred Units of Limited Partnership Interest
10.5          h      Supplement to the Amended and Restated Agreement of Limited Partnership of Reckson Operating Partnership,  L.P.
                     Establishing Series D Preferred Units of Limited Partnership Interest
10.6                 Supplement  to  the  Amended and Restated Agreement of Limited Partnership of  Reckson  Operating  Partnership,
                     L.P. Establishing Series B Common Units of Limited Partnership Interest
10.7                 Supplement to the Amended and Restated Agreement of Limited Partnership of Reckson Operating Partnership,  L.P.
                     Establishing Series E Preferred Partnership Units of Limited Partnership Interest
10.8          f      Third Amended and Restated Agreement of Limited Partnership of Omni Partners, L.P.
10.9          i      Amendment and Restatement of Employment and Non-Competition Agreement between Registrant and Donald Rechler
10.10         i      Amendment and Restatement of Employment and Non-Competition Agreement between Registrant and Scott Rechler
10.11         i      Amendment and Restatement of Employment and Non-Competition Agreement between Registrant and Mitchell Rechler
10.12         i      Amendment and Restatement of Employment and Non-Competition Agreement between Registrant and Gregg Rechler
10.13         i      Amendment and Restatement of Employment and Non-Competition Agreement between Registrant and Roger Rechler
10.14         i      Amendment and Restatement of Employment and Non-Competition Agreement between Registrant and J. Michael Maturo
10.15         a      Purchase Option Agreements relating to the Reckson Option Properties
10.16         a      Purchase Option Agreements relating to the Other Option Properties
10.17         c      Amended 1995 Stock Option Plan
10.18         c      1996 Employee Stock Option Plan
10.19         b      Ground Leases for certain of the properties
10.20         i      Third Amended and Restated Agreement of Limited Partnership of Reckson FS Limited Partnership
10.21         a      Indemnity Agreement relating to 100 Oser Avenue
10.22         f      Amended and Restated 1997 Stock Option Plan
10.23         f      1998 Stock Option Plan
10.24         f      Note Purchase Agreement for the Senior Unsecured Notes
10.25         i      Amended and Restated Severance Agreement between Registrant and Donald Rechler
10.26         i      Amended and Restated Severance Agreement between Registrant and Scott Rechler
10.27         i      Amended and Restated Severance Agreement between Registrant and Mitchell Rechler
10.28         i      Amended and Restated Severance Agreement between Registrant and Gregg Rechler
10.29         i      Amended and Restated Severance Agreement between Registrant and Roger Rechler
10.30         i      Amended and Restated Severance Agreement between Registrant and J. Michael Maturo
10.31         d      $500 million Credit Agreement dated July 23, 1998 among Reckson Operating Partnership,  L.P. and Reckson Morris
                     Operating Partnership, L.P. and the Chase Manhattan Bank, UBS AG and PNC Bank and other lenders party thereto
10.32         g      Agreement and Plan of Merger by and among Tower Realty Trust, Inc., Reckson Associates Realty  Corp.,   Reckson
                     Operating Partnership, L.P. and Metropolitan Partners LLC, dated December 8, 1998
10.33         g      Stock Purchase Agreement by and between Tower Realty Trust, Inc. and Metropolitan Partners LLC,  dated December
                     8, 1998
10.34         g      Amended and Restated Operating Agreement of Metropolitan Partners LLC, dated December 8, 1998
</TABLE>

                                      IV-2

<PAGE>

<TABLE>
<CAPTION>

 EXHIBIT     FILING
  NUMBER   REFERENCE                                   DESCRIPTION
- --------- ----------                                   -----------
<S>       <C>              <C>

10.35         i      Intercompany Agreement by and between Reckson Operating Partnership, L.P. and Reckson Service Industries, Inc.,
                     dated May 13, 1998
10.36                Amended and Restated Credit Agreement dated as of August 4, 1999 between Reckson Service Industries,  Inc.,  as
                     borrower and Reckson Operating Partnership, L.P., as Lender relating to Reckson Strategic Venture Partners, LLC
                     ("RSVP Credit Agreement")
10.37                Amended and Restated Credit Agreement dated as of August 4, 1999 between Reckson Service Industries,  Inc.,  as
                     borrower and Reckson Operating Partnership, L.P., as Lender relating  to  the  operations  of  Reckson  Service
                     Industries, Inc. ("RSI Credit Agreement")
10.38                Letter Agreement, dated November 30, 1999, amending the RSVP Credit Agreement and the RSI Credit Agreement
10.39         j      Terms Agreement, dated March 23, 1999, between Reckson Operating Partnership, L.P. and  Goldman, Sachs  &  Co.,
                     on behalf of itself and the other named underwriters
10.40         k      $130 million Credit Agreement dated as of May 24, 1999 among Metropolitan Operating Partnership, L.P.,  Warburg
                     Dillon Read and UBS AG, Stamford Branch
10.41         k      Guaranty Agreement dated as of May 24, 1999 among Metropolitan Operating Partnership, L.P., Warburg Dillon Read
                     and UBS AG, Stamford Branch
10.42         k      Purchase Agreement dated as of May 27, 1999 among Stichting Pensioenfonds ABP, The Travelers Insurance Company,
                     The Travelers Life and Annuity Company, The Standard Fire Insurance  Company,  Travelers  Casualty  and  Surety
                     Company, Reckson Associates Realty Corp. and Reckson Operating Partnership, L.P. relating to 6,000,000 shares
                     of Series B Convertible Cumulative Preferred Stock
10.43         k      Registration Rights Agreement among Stichting Pensioenfonds ABP, The Travelers Insurance Company, The Travelers
                     Life and Annuity Company, The Standard Fire Insurance Company,  Travelers  Casualty  and  Surety   Company  and
                     Reckson Associates Realty Corp. relating to 6,000,000 shares of Series B Convertible Cumulative Preferred Stock
10.44         l      Consolidated, Amended and Restated Fee and Leasehold Mortgage Note relating to 919 Third Avenue
10.45         o      Agreement of Purchase and Sale, between NBBRE 919  Third  Avenue  Associates,  L.P.,  as  Seller,  and  Reckson
                     Operating Partnership, L.P., as Purchaser
10.46         l      Side Letter to Agreement of Purchase and Sale, between NBBRE 919 Third Avenue Associates, L.P., as Seller,  and
                     Reckson Operating Partnership, L.P., as Purchaser
10.47         m      Contribution and Exchange Agreement by and between Reckson Morris Industrial Trust, Reckson  Morris  Industrial
                     Interim GP, LLC, Reckson Operating Partnership, L.P., Robert Morris, Joseph D. Morris, Ronald Schram,  Mark  M.
                     Bava, The Drew Morris Trust, The Justin Morris Trust, The Keith Morris Trust, Joseph D. Morris Family   Limited
                     Partnership and Robert Morris Family Limited Partnership, and American Real Estate Investment L.P. and American
                     Real Estate Corporation
10.48         n      Agreement of Purchase and Sale by and among Black Canyon Loop Company LLC, Metropolitan Operating  Partnership,
                     L.P. and Safeway Inc.
10.49         n      Purchase and Sale Agreement by and between Corporate Center Associates  Limited  Partnership  and  Transwestern
                     Investment Company, L.L.C.
10.50         n      Purchase  and  Sale  Agreement  by  and between East Broadway 5151 Limited Partnership, Metropolitan  Operating
                     Partnership, L.P., 5750 Associates Limited Partnership, Maitland Associates, Ltd. and Maitland West  Associates
                     Limited Partnership and Praedium Performance Fund IV, L.P.
10.51         n      Purchase and Sale Agreement by and between Metropolitan Operating Partnership, L.P. and HUB Properties Trust
10.52         o      Contract and Sale Agreement between 54-55 Street Company and Reckson Operating Partnership, L.P.
10.53         p      1999 $75 million Second Amended and Restated Credit Facility Agreement dated as of December 17, 1999
10.54         p      1999 Second Amended and Restated Guaranty Agreement dated as of December 17, 1999
12.1                 Statement of Ratios of Earnings to Fixed Charges
21.1                 Statement of Subsidiaries
23.0                 Consent of Independent Auditors
24.1                 Power of Attorney (included in Part IV of the Form 10-K)
27.0                 Financial Data Schedule

</TABLE>


- --------
(a) Previously  filed as an exhibit  to  Registration  Statement  Form S-11 (No.
    333-1280) and incorporated herein by reference.

(b) Previously  filed as an exhibit  to  Registration  Statement  Form S-11 (No.
    33-84324) and incorporated herein by reference.

(c) Previously  filed as an exhibit to the Company's  Form 8-K report filed with
    the SEC on November 25, 1996 and incorporated herein by reference.

(d) Previously  filed as an exhibit to the Company's  Form 8-K report filed with
    the SEC on August 14, 1998 and incorporated herein by reference.

(e) Previously  filed as an exhibit to the Company's  Form 8-K report filed with
    the SEC on February 5, 1999 and incorporated herein by reference.

(f) Previously filed as an exhibit to the Company's Form 10-K filed with the SEC
    on March 26, 1998 and incorporated herein by reference.

(g) Previously  filed as an exhibit to the Company's  Form 8-K report filed with
    the SEC on December 22, 1998 and incorporated herein by reference.

(h) Previously  filed as an exhibit to the Company's  Form 8-K report filed with
    the SEC on March 1, 1999 and incorporated herein by reference.

(i) Previously filed as an exhibit to the Company's Form 10-K filed with the SEC
    on March 16, 1999 and incorporated herein by reference.

(j) Previously  filed as an exhibit to the Company's  Form 8-K filed with SEC on
    March 26, 1999 and incorporated herein by reference.

(k) Previously  filed as an exhibit to the Company's  Form 8-K filed with SEC on
    June 7, 1999 and incorporated herein by reference.

(l) Previously  filed as an exhibit to the Company's  Form 8-K filed with SEC on
    June 25, 1999 and incorporated herein by reference.

(m) Previously  filed as an exhibit to the Company's  Form 8-K filed with SEC on
    August 25, 1999 and incorporated herein by reference.

(n) Previously  filed as an exhibit to the Company's  Form 8-K filed with SEC on
    October 25, 1999 and incorporated herein by reference.

(o) Previously  filed as an exhibit to the Company's  Form 8-K filed with SEC on
    January 14, 2000 and incorporated herein by reference.

(p) Previously  filed as an exhibit to the Company's  Form 8-K filed with SEC on
    February 8, 2000 and incorporated herein by reference.





(b) REPORTS ON FORM 8-K

On October 25, 1999, the Company filed reports on Form 8-K relating to:

(i)      The  completion  of the first  stage of the RMI closing and the sale of
         certain industrial properties to Matrix,

(ii)     the Company's  Board of Directors  authorizing  the repurchase of up to
         three million shares of Class B Common Stock,

(iii)    the Company's sale and  disposition of the Tower assets located outside
         the Tri-State  Area other than one Class A office  property  located in
         Orlando, Florida and

(iv)     the  Operating  Partnership  entering  into a contract to acquire  1350
         Avenue of the Americas, a 540,000 square foot, 35 story, Class A office
         property located in New York City for a purchase price of approximately
         $126.5 million.

                                      IV-3

<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized on March 15, 2000.

                                 RECKSON ASSOCIATES REALTY CORP.

                                 By:   /s/ Donald J. Rechler
                                 ------------------------------
                                     (Donald J. Rechler)
                                   Chairman of the Board, and
                                   Co-Chief Executive Officer

KNOW ALL MEN BY THESE PRESENTS,  that we, the undersigned officers and directors
of  Reckson  Associates  Realty  Corp.,  hereby  severally  constitute  Scott H.
Rechler,  Mitchell D. Rechler and Michael Maturo,  and each of them singly,  our
true and lawful  attorneys with full power to them, and each of them singly,  to
sign for us and in our names in the capacities  indicated  below,  the Form 10-K
filed herewith and any and all amendments to said Form 10-K, and generally to do
all such things in our names and in our  capacities as officers and directors to
enable  Reckson  Associates  Realty Corp.  to comply with the  provisions of the
Securities  Exchange Act of 1934,  and all  requirements  of the  Securities and
Exchange Commission,  hereby ratifying and confirming our signatures as they may
be signed by our said  attorneys,  or any of them, to said Form 10-K and any and
all amendments thereto.

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities indicated on March 15, 2000.

<TABLE>
<CAPTION>

            NAME                            TITLE                          NAME                   TITLE
- ---------------------------   --------------------------------   ------------------------       ---------
<S>                           <C>                                <C>                            <C>
   /s/ Donald J. Rechler      Chairman of the Board,              /s/ Leonard Feinstein         Director
  -----------------------      Co-Chief Executive Officer         ------------------------
  (Donald J. Rechler)          and Director (principal            (Leonard Feinstein)
                               executive officer)

   /s/ Scott Rechler          President                           /s/ John V.N. Klein          Director
  -----------------------      Co-Chief Executive Officer        -------------------------
  (Scott Rechler)              and Director                      (John V.N. Klein)

   /s/ Roger M. Rechler       Vice Chairman of the Board,         /s/ Conrad Stephenson        Director
  -----------------------      Executive Vice President          -------------------------
  (Roger M. Rechler)           and Director                      (Conrad Stephenson)

   /s/ Michael Maturo         Executive Vice President,           /s/ Herve A. Kevenides       Director
  -----------------------      Treasurer and Chief               -------------------------
  (Michael Maturo)             Financial Officer (principal      (Herve A. Kevenides)
                               financial officer and
                               principal accounting officer)

   /s/ Mitchell D. Rechler    Executive Vice President, Co -      /s/ Lewis S. Ranieri         Director
  ------------------------     Chief Operating Officer           -------------------------
  (Mitchell D. Rechler)        and Director                      (Lewis S. Ranieri)

   /s/ Harvey R. Blau         Director
  ------------------------
  (Harvey R. Blau)

</TABLE>

                                      IV-4

<PAGE>

                         REPORT OF INDEPENDENT AUDITORS

Board of Directors and Stockholders

Reckson Associates Realty Corp.

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Reckson
Associates  Realty  Corp.  as of  December  31,  1999 and 1998,  and the related
consolidated statements of income, stockholders' equity, and cash flows for each
of the three years in the period ended  December 31, 1999.  We have also audited
the  financial  statement  schedule  listed  in the index at item  14(a).  These
financial  statements and financial statement schedule are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements and financial statement schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the consolidated financial position of Reckson Associates
Realty Corp. at December 31, 1999 and 1998, and the consolidated  results of its
operations  and its cash flows for each of the three  years in the period  ended
December 31, 1999, in conformity with accounting  principles  generally accepted
in the United States.  Also, in our opinion,  the financial  statement  schedule
referred to above, when considered in relation to the basic financial statements
taken as a whole, presents fairly, in all material respects, the information set
forth therein.

                                        ERNST & YOUNG LLP

New York, New York
February 15, 2000

                                      IV-5

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                           CONSOLIDATED BALANCE SHEETS
                     (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>

                                                                                        DECEMBER 31,
                                                                                -----------------------------
                                                                                     1999            1998
                                                                                -------------   -------------
<S>                                                                             <C>             <C>
ASSETS

Commercial real estate properties, at cost: (Notes 2, 3, 5, 6 and 8)
Land ........................................................................    $  276,204      $  212,540
Buildings and improvements ..................................................     1,802,611       1,372,549
Developments in progress:
Land ........................................................................        60,894          69,143
Development costs ...........................................................        68,690          82,901
Furniture, fixtures and equipment ...........................................         6,473           6,090
                                                                                 ----------      ----------
                                                                                  2,214,872       1,743,223
    Less accumulated depreciation ...........................................      (218,385)       (159,049)
                                                                                 ----------      ----------
                                                                                  1,996,487       1,584,174
Investments in real estate joint ventures (Note 8) ..........................        31,531          15,104
Investment in mortgage notes and notes receivable (Note 6) ..................       352,466          99,268
Cash and cash equivalents (Note 12) .........................................        21,368           2,349
Tenant receivables ..........................................................         5,117           5,159
Investments in and advances to affiliates (Note 8) ..........................       178,695          53,329
Deferred rents receivable ...................................................        22,489          22,526
Prepaid expenses and other assets (Note 6) ..................................        66,977          46,372
Contract and land deposits and pre-acquisition costs ........................         9,585           2,253
Deferred lease and loan costs, less accumulated amortization of $24,484
 and $18,170, respectively ..................................................        39,520          24,282
                                                                                 ----------      ----------
Total Assets ................................................................    $2,724,235      $1,854,816
                                                                                 ==========      ==========
LIABILITIES
Mortgage notes payable (Note 2) .............................................    $  459,174      $  253,463
Unsecured credit facility (Note 3) ..........................................       297,600         465,850
Unsecured term loan (Note 3) ................................................        75,000          20,000
Senior unsecured notes (Note 4) .............................................       449,313         150,000
Accrued expenses and other liabilities (Note 5) .............................        72,436          50,960
Dividends and distributions payable .........................................        27,166          19,663
                                                                                 ----------      ----------
Total Liabilities ...........................................................     1,380,689         959,936
                                                                                 ----------      ----------
Minority interests' in consolidated partnerships ............................        93,086          52,173
Preferred unit interest in the operating partnership (Note 6) ...............        42,518          42,518
Limited Partners' minority interest in the operating partnership ............        90,986          94,125
                                                                                 ----------      ----------
                                                                                    226,590         188,816
                                                                                 ----------      ----------
Commitments and other comments (Notes 9, 10 and 13) .........................            --              --

STOCKHOLDERS' EQUITY (Note 7)
Preferred Stock, $.01 par value, 25,000,000 shares authorized
 Series A preferred stock, 9,192,000 shares issued and outstanding ..........            92              92
 Series B preferred stock, 6,000,000 and 0 shares issued and outstanding,
   respectively .............................................................            60              --
Common Stock, $.01 par value, 100,000,000 shares authorized
 Common stock, 40,375,506 and 40,035,419 shares issued and
   outstanding, respectively ................................................           401             400
 Class B Common Stock, 10,283,763 and 0 shares issued and outstanding,
   respectively .............................................................           103              --
Additional paid in capital ..................................................     1,116,300         705,572
                                                                                 ----------      ----------
Total Stockholders' Equity ..................................................     1,116,956         706,064
                                                                                 ----------      ----------
Total Liabilities and Stockholders' Equity ..................................    $2,724,235      $1,854,816
                                                                                 ==========      ==========
</TABLE>
               (see accompanying notes to financial statements)

                                      IV-6

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                        CONSOLIDATED STATEMENTS OF INCOME
                     (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>

                                                                                      FOR THE YEAR ENDED DECEMBER 31,
                                                                              ------------------------------------------------
                                                                                   1999             1998             1997
                                                                              --------------   --------------   --------------
<S>                                                                           <C>              <C>              <C>
REVENUES (Note 10):
Base rents ................................................................    $   324,146      $   224,703      $   128,778
Tenant escalations and reimbursements .....................................         44,989           27,744           14,981
Equity in earnings of service companies and real estate joint ventures               2,148            1,836              514
Interest income on mortgage notes and notes receivable ....................          7,944            7,739            5,437
Gain on sales of real estate (Note 6) .....................................         10,052               --              672
Investment and other income ...............................................         13,874            4,351            3,013
                                                                               -----------      -----------      -----------
Total Revenues ............................................................        403,153          266,373          153,395
                                                                               -----------      -----------      -----------
EXPENSES:
Property operating expenses ...............................................        125,994           84,280           50,316
Marketing, general and administrative .....................................         24,293           16,860            8,767
Interest ..................................................................         74,320           47,795           21,585
Depreciation and amortization .............................................         74,504           52,957           27,237
                                                                               -----------      -----------      -----------
Total Expenses ............................................................        299,111          201,892          107,905
                                                                               -----------      -----------      -----------
Income before preferred dividends and distributions, minority
 interests and extraordinary loss .........................................        104,042           64,481           45,490
Minority partners' interests in consolidated partnerships .................         (6,802)          (2,763)            (807)
Distributions to preferred unit holders ...................................         (2,641)          (1,753)              --
Limited partners' minority interest in the operating partnership ..........         (9,407)          (7,909)          (7,817)
                                                                               -----------      -----------      -----------
Income before extraordinary loss and dividends to preferred
 shareholders .............................................................         85,192           52,056           36,866
Extraordinary loss on extinguishment of debts, net of limited partners'
 minority interest share of $74, $323 and $578, respectively (Note 3)                 (555)          (1,670)          (2,230)
Dividends to preferred shareholders .......................................        (24,360)         (12,491)              --
                                                                               -----------      -----------      -----------
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS ...............................    $    60,277      $    37,895      $    34,636
                                                                               ===========      ===========      ===========
Net Income available to:
 Common shareholders ......................................................    $    47,529      $    37,895      $    34,636
 Class B common shareholders ..............................................         12,748               --               --
                                                                               -----------      -----------      -----------
Total .....................................................................    $    60,277      $    37,895      $    34,636
                                                                               ===========      ===========      ===========
Basic net income per weighted average common share before extraordinary loss:
 Common shareholders ......................................................    $      1.19      $      1.00      $      1.13
 Extraordinary loss per common share ......................................          ( .01)           ( .04)           ( .07)
                                                                               -----------      -----------      -----------
 Basic net income per weighted average common share .......................    $      1.18      $       .96      $      1.06
                                                                               ===========      ===========      ===========
 Class B common shareholders ..............................................    $      1.91      $        --      $        --
 Extraordinary loss per Class B common share ..............................          ( .02)              --               --
                                                                               -----------      -----------      -----------
 Basic net income per weighted average Class B common share ...............    $      1.89      $        --      $        --
                                                                               ===========      ===========      ===========
Weighted average common shares outstanding:
 Common shareholders ......................................................     40,270,000       39,473,000       32,727,000
 Class B common shareholders ..............................................      6,744,000               --               --
Diluted net income per weighted average common share:
 Common shareholders ......................................................    $      1.17      $       .95      $      1.04
 Class B common shareholders ..............................................    $      1.26      $        --      $        --
Diluted weighted average common shares outstanding:
 Common shareholders ......................................................     40,676,000       40,010,000       33,260,000
 Class B common shareholders ..............................................      6,744,000               --               --

</TABLE>

                (see accompanying notes to financial statements)

                                      IV-7

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                (IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                                                                         LIMITED
                                         CLASS B    SERIES A    SERIES B    ADDITIONAL                     TOTAL        PARTNERS'
                                COMMON    COMMON   PREFERRED   PREFERRED      PAID IN      RETAINED    STOCKHOLDERS'    MINORITY
                                 STOCK    STOCK      STOCK       STOCK        CAPITAL      EARNINGS        EQUITY       INTEREST
                               -------- --------- ----------- ----------- -------------- ------------ --------------- ------------
<S>                            <C>      <C>       <C>         <C>         <C>            <C>          <C>             <C>
Stockholder's equity,
 January 1, 1997 .............   $244     $  --       $--         $--       $  186,623    $       --    $  186,867     $   51,879
Two for one stock split ......     50        --        --          --              (50)           --            --             --
Net proceeds from
 common stock offerings            80        --        --          --          256,564            --       256,644         33,925
Issuance of operating
 partnership units ...........     --        --        --          --            9,473            --         9,473          1,236
Net proceeds from long
 term compensation
 issuances ...................      4        --        --          --            1,706            --         1,710            178
Net Income ...................     --        --        --          --               --        34,636        34,636          7,239
Dividends and
 distributions paid and
 payable .....................     --        --        --          --           (6,029)      (34,636)      (40,665)        (8,707)
                                 ----     -----       ---         ---       ----------    ----------    ----------     ----------
Stockholders' equity,
 December 31, 1997 ...........    378        --        --          --          448,287            --       448,665         85,750
Net proceeds from
 preferred stock offering          --        --        92          --          220,708            --       220,800             --
Conversions of preferred
 stock .......................     --        --        --          --              (31)           --           (31)            31
Net proceeds from Class
 B Common Stock
 offering ....................     21        --        --          --           41,340            --        41,361          8,785
Issuance of operating
 partnership units ...........     --        --        --          --           11,576            --        11,576          2,458
Net proceeds from long
 term compensation
 issuances ...................      1        --        --          --              990            --           991            210
Net income ...................     --        --        --          --               --        37,895        37,895          7,586
Dividends and
 distributions paid and
 payable .....................     --        --        --          --          (17,298)      (37,895)      (55,193)       (10,695)
                                 ----     -----       ---         ---       ----------    ----------    ----------     ----------
Stockholders' equity,
 December 31, 1998 ...........    400        --        92          --          705,572            --       706,064         94,125
Net proceeds from
 preferred stock offering          --        --        --          60          149,940            --       150,000             --
Net proceeds from Class
 B Common Stock
 offering ....................     --       117        --          --          302,536            --       302,653             --
Repurchases of Class B
 Common Stock ................     --       (14)       --          --          (30,273)           --       (30,287)            --
Redemption of operating
 partnership units ...........     --        --        --          --               --            --            --         (1,485)
Net proceeds from long
 term compensation
 issuances ...................      1        --        --          --            1,596            --         1,597             --
Net income ...................     --        --        --          --               --        60,277        60,277          9,333
Dividends and
 distributions paid and
 payable .....................     --        --        --          --          (13,071)      (60,277)      (73,348)       (10,987)
                                 ----     -----       ---         ---       ----------    ----------    ----------     ----------
Stockholders' equity
 December 31, 1999 ...........   $401     $ 103       $92         $60       $1,116,300    $       --    $1,116,956     $   90,986
                                 ====     =====       ===         ===       ==========    ==========    ==========     ==========
</TABLE>

               (see accompanying notes to financial statements)

                                      IV-8

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                                    FOR THE YEAR ENDED DECEMBER 31,
                                                                               ------------------------------------------
                                                                                   1999           1998           1997
                                                                               ------------ --------------- -------------
<S>                                                                            <C>          <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income available to common Shareholders ..................................  $   60,277    $  37,895      $   34,636
Adjustments to reconcile net income to net cash provided by operating
 activities:
Depreciation and amortization ................................................      74,504       52,957          27,237
Extraordinary loss, net of minority interests ................................         555        1,670           2,230
Minority partners' interests in consolidated partnerships ....................       6,802        2,763             807
Limited partners' interest in the operating partnership ......................       9,407        7,909           7,817
Gain on sale of interest in Reckson Executive Centers, LLC ...................          --           (9)             --
Gain on sales of real estate, securities and mortgage repayment ..............      (9,657)         (43)           (672)
Distribution from investments in real estate joint ventures ..................         442          470             408
Equity in earnings of service companies and real estate joint ventures .......      (2,148)      (1,836)           (514)
Changes in operating assets and liabilities: increase (decrease) .............
Deferred rents receivable ....................................................      (2,158)      (7,553)         (4,500)
Prepaid expenses and other assets ............................................     (23,722)      (7,199)         (1,931)
Tenant and affiliate receivables .............................................          42         (184)         (1,183)
Accrued expenses and other liabilities .......................................      40,248       30,667          11,427
                                                                                ----------    -----------    ----------
Net cash provided by operating activities ....................................     154,592      117,507          75,762
                                                                                ----------    -----------    ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of commercial real estate properties ...............................    (284,741)    (449,241)       (429,379)
Investment in mortgage notes and notes receivable ............................    (295,048)       4,072         (50,282)
Interest receivables .........................................................        (692)       2,602          (2,392)
(Increase) decrease in contract deposits and preacquisition costs ............     (12,650)       8,839          (1,303)
Additions to developments in progress ........................................      (9,615)     (97,570)        (40,367)
Additions to commercial real estate properties ...............................     (28,135)     (21,181)        (12,038)
Payment of leasing costs .....................................................     (16,467)      (8,802)         (5,417)
Investments in securities ....................................................          --      (42,299)         (1,756)
Additions to furniture, fixtures and equipment ...............................        (461)      (2,071)         (1,159)
Investments in real estate joint ventures ....................................     (15,033)      (7,773)         (1,734)
Investment in and distributions from service companies .......................          --           15          (4,241)
Proceeds from sales of real estate, securities and mortgage repayment ........     269,916          809             725
                                                                                ----------    -----------    ----------
Net cash (used in) investing activities ......................................    (392,926)    (612,600)       (549,343)
                                                                                ----------    -----------    ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from secured borrowings .............................................     125,548           --              --
Principal payments on secured borrowings .....................................      (4,714)      (4,735)         (1,624)
Proceeds from issuance of senior unsecured notes , net of issuance costs .....     299,262           --         150,000
Proceeds from issuance of preferred stock, net of issuance costs .............     148,000      220,800              --
Proceeds from mortgage refinancings, net of refinancing costs ................          --       11,458          20,134
Payment of loan and equity issuance costs ....................................      (8,264)      (4,738)         (4,983)
Investments in and advances to affiliates ....................................    (125,007)     (23,452)        (20,513)
Proceeds from unsecured credit facilities and term loans .....................     397,500      413,100         421,000
Principal payments on unsecured credit facilities ............................    (510,750)    (137,500)       (319,250)
Repurchases of Class B common Stock ..........................................     (30,287)          --              --
Proceeds from issuance of common stock and exercise of options, net of
 issuance costs ..............................................................       1,512       51,934         299,991
Contributions by minority partners in consolidated partnerships ..............      75,500       10,000              --
Distributions to minority partners in consolidated partnerships ..............      (6,701)      (3,570)         (5,355)
Distributions to limited partners in the operating partnership ...............     (11,177)      (7,576)         (8,707)
Distributions to preferred unit holders ......................................      (2,641)      (1,312)             --
Dividends to common and Class B common shareholders ..........................     (68,031)     (39,157)        (47,972)
Dividends to preferred shareholders ..........................................     (22,397)      (9,638)             --
                                                                                ----------    -----------    ----------
Net cash provided by financing activities ....................................     257,353      475,614         482,721
                                                                                ----------    -----------    ----------
Net increase (decrease) in cash and cash equivalents .........................      19,019      (19,479)          9,140
Cash and cash equivalents at beginning of period .............................       2,349       21,828          12,688
                                                                                ----------    -----------    ----------
Cash and cash equivalents at end of period ...................................  $   21,368    $   2,349      $   21,828
                                                                                ==========    ===========    ==========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for interest .....................................  $   77,014    $  52,622      $   20,246
                                                                                ==========    ===========    ==========
</TABLE>

                (see accompanying notes to financial statements)

                                      IV-9

<PAGE>

                         RECKSON ASSOCIATES REALTY CORP.
                          NOTES TO FINANCIAL STATEMENTS

1. DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

DESCRIPTION OF BUSINESS

     Reckson Associates Realty Corp. (the "Company") is a self-administered  and
self managed real estate  investment  trust  ("REIT")  engaged in the ownership,
management,  operation,  leasing  and  development  of  commercial  real  estate
properties,  principally office and industrial  buildings and also owns land for
future  development  (collectively,  the  "Properties")  located in the New York
tri-state area (the "Tri-State Area").

ORGANIZATION AND FORMATION OF THE COMPANY

     The Company was  incorporated  in Maryland in September 1994. In June 1995,
the Company  completed  an Initial  Public  Offering  (the "IPO") and  commenced
operations.  The  aggregate  proceeds  to  the  Company,  net  of  underwriters'
discount,  advisory  fees and  other  offering  costs  were  approximately  $162
million.

     The  Company  became  the  sole  general   partner  of  Reckson   Operating
Partnership,  L.P. (the "Operating  Partnership") by contributing  substantially
all of the net proceeds of the IPO, in exchange for an approximate  73% interest
in the Operating Partnership. All Properties acquired by the Company are held by
or through the Operating Partnership. In conjunction with the IPO, the Operating
Partnership  executed various option and purchase  agreements  whereby it issued
common  units of  limited  partnership  interest  in the  Operating  Partnership
("Units")  to certain  continuing  investors  in exchange  for (i)  interests in
certain  property  partnerships,  (ii) fee simple  and  leasehold  interests  in
properties and  development  land,  (iii) certain  business  assets of executive
center  entities  and  (iv)  100%  of  the  non-voting  preferred  stock  of the
management and construction companies.

     During 1997, the Company formed Reckson Service Industries,  Inc. currently
D/B/A  FrontLine  Capital  Group  ("FrontLine")  and Reckson  Strategic  Venture
Partners, LLC ("RSVP"). On June 11, 1998, the Operating Partnership  distributed
its 95% common stock  interest in FrontLine of  approximately  $3 million to its
owners,  including the Company which,  in turn,  distributed the common stock of
FrontLine   received  from  the  Operating   Partnership  to  its  stockholders.
Additionally,  during June 1998, the Operating Partnership  established a credit
facility with FrontLine (the "FrontLine Facility") in the amount of $100 million
for FrontLine's e-commerce and e-services operations and other general corporate
purposes.  As of December 31, 1999, the Company had advanced $79.5 million under
the FrontLine Facility. In addition,  the Operating Partnership has approved the
funding  of  investments  of up to  $100  million  with or in  RSVP  (the  "RSVP
Commitment"),  through RSVP-controlled joint venture REIT-qualified  investments
or advances made to FrontLine under terms similar to the FrontLine Facility.  As
of December 31, 1999,  approximately $67.2 million had been invested through the
RSVP Commitment, of which $24.8 million represents RSVP-controlled joint venture
REIT-qualified  investments and $42.4 million  represents  advances to FrontLine
under the RSVP Commitment.

     During  November  1999,  the Board of Directors of the Company  approved an
amendment to the FrontLine  Facility and the RSVP Commitment to permit FrontLine
to incur  secured  debt and to pay interest  thereon.  In  consideration  of the
amendments,  FrontLine has paid the Operating Partnership a fee of approximately
$3.6 million in the form of shares of FrontLine common stock.  Such fee is being
recognized in income over an estimated nine month benefit period.

     FrontLine  identifies,  acquires  interests  in and  develops  a network of
business to business  e-commerce and e-services  companies that service small to
medium sized  enterprises,  independent  professionals and entrepreneurs and the
mobile workforce of larger companies. FrontLine serves as the managing member of
RSVP.  RSVP was formed to provide the Company  with a research  and  development
vehicle to invest in alternative real estate sectors.  RSVP invests primarily in
real estate and real estate related operating companies generally outside of the
Company's core office and industrial

                                      IV-10

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

1. DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

focus.  RSVP's  strategy is to identify  and acquire  interests  in  established
entrepreneurial  enterprises with experienced management teams in market sectors
which  are  in  the  early   stages  of  their  growth  cycle  or  offer  unique
circumstances  for  attractive  investments  as well as a  platform  for  future
growth.

     On January 6, 1998,  the Company made its initial  investment in the Morris
Companies,  a New Jersey developer and owner of "Big Box" warehouse  facilities.
In connection  with the  transaction the Morris  Companies  contributed  100% of
their  interests in certain  industrial  properties to Reckson Morris  Operating
Partnership,  L. P. ("RMI") in exchange for operating  partnership units in RMI.
On September 27, 1999, the Company sold its interest in RMI to Keystone Property
Trust ("KTR") (formerly  American Real Estate Investment  Corporation) (see note
6).

     During  July  1998,  the  Company   formed   Metropolitan   Partners,   LLC
("Metropolitan")   for  the  purpose  of  acquiring  Tower  Realty  Trust,  Inc.
("Tower").  On May 24,  1999 the  Company  completed  the merger  with Tower and
acquired three Class A office  properties  located in New York City totaling 1.6
million  square feet and one office  property  located on Long  Island  totaling
approximately  101,000  square feet.  In addition,  pursuant to the merger,  the
Company also acquired certain office  properties,  a property under  development
and land located  outside of the Tri-State  Area. All of the assets  acquired in
the merger,  located outside of the Tri-State Area,  other than a 357,000 square
foot office property located in Orlando, Florida, have been sold (see note 6).

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The accompanying consolidated financial statements include the consolidated
financial position of the Company and the Operating  Partnership at December 31,
1999 and 1998 and the results of their  operations and their cash flows for each
of  the  three  years  in the  period  ended  December  31,1999.  The  Operating
Partnership's  investments in Metropolitan and Omni Partners, L. P. ("Omni") are
reflected in the accompanying  financial statements on a consolidated basis with
a  reduction  for  minority  partners'  interest.  The  Operating  Partnership's
investment in RMI was reflected in the  accompanying  financial  statements on a
consolidated  basis with a reduction  for minority  partner's  interest  through
September 26, 1999. On September 27, 1999,  the Operating  Partnership  sold its
interest in RMI to KTR (see note 6). The operating  results of Reckson Executive
Centers,  L.L.C.,  ("REC"), a service business of the Operating Partnership were
reflected  in the  accompanying  financial  statements  on the equity  method of
accounting  through March 31, 1998. On April 1, 1998, the Operating  Partnership
sold its 9.9% interest in REC to FrontLine.  Additionally, the operating results
of FrontLine  were  reflected in the  accompanying  financial  statements on the
equity  method  of  accounting  through  June 10,  1998.  On June  11,  1998 the
Operating Partnership  distributed its 95% common stock interest in FrontLine to
its owners,  including the Company which, in turn,  distributed the common stock
of  FrontLine  to  its  stockholders.  The  operating  results  of  the  service
businesses  currently  conducted by Reckson Management Group,  Inc.("RMG"),  and
Reckson  Construction  Group,  Inc.("RCG"),  are  reflected in the  accompanying
financial  statements  on  the  equity  method  of  accounting.   The  Operating
Partnership  also  invests in real estate joint  ventures  where it may own less
than  a  controlling  interest,  such  investments  are  also  reflected  in the
accompanying  financial  statements  on the  equity  method of  accounting.  All
significant  intercompany  balances and transactions have been eliminated in the
consolidated financial statements.

     The  merger  with  Tower (see note 6) was  accounted  for as a purchase  in
accordance with Accounting  Principles  Board Opinion No. 16.  Accordingly,  the
fair  value  of the  consideration  given by the  Company,  in  accordance  with
generally accepted  accounting  principles  ("GAAP"),  was used as the valuation
basis for the merger. The assets acquired and liabilities assumed by the Company
were  recorded  at the fair value as of the  closing  date of the merger and the
excess  of the  purchase  price  over the  historical  basis  of the net  assets
acquired was allocated  primarily to operating  real estate  properties and real
estate properties which have been sold.

                                      IV-11

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

1. DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

     The minority  interests at December 31, 1999 represent an  approximate  13%
limited partnership  interest in the Operating  Partnership,  an approximate 28%
interest in certain industrial joint venture properties formerly owned by RMI, a
convertible preferred interest in Metropolitan and a 40% interest in Omni.

Use of Estimates

     The  preparation of financial  statements in conformity  with GAAP requires
management to make estimates and assumptions that affect the amounts reported in
the financial  statements and  accompanying  notes.  Actual results could differ
from those estimates.

Real Estate

     Depreciation  is  computed  utilizing  the  straight-line  method  over the
estimated useful lives of ten to thirty years for buildings and improvements and
five to ten years for furniture,  fixtures and equipment.  Tenant  improvements,
which  are  included  in  buildings  and   improvements,   are  amortized  on  a
straight-line basis over the term of the related leases.

Cash Equivalents

     The Company  considers  highly liquid  investments with a maturity of three
months or less when purchased, to be cash equivalents.

Deferred Costs

     Tenant leasing  commissions  and related costs incurred in connection  with
leasing tenant space are  capitalized and amortized over the life of the related
lease.  In addition,  loan costs incurred are capitalized and amortized over the
term of the related loan.

     Costs  incurred  in  connection   with  stock   offerings  are  charged  to
stockholders equity when incurred.

Income Taxes

     The Company  generally  will not be subject to federal income taxes as long
as it  qualifies  as a REIT.  A REIT will  generally  not be  subject to federal
income  taxation on that portion of income that qualifies as REIT taxable income
and to the extent that it distributes  such taxable  income to its  stockholders
and complies  with certain  requirements.  As a REIT,  the Company is allowed to
reduce taxable income by all or a portion of  distributions  to stockholders and
must  distribute  at least 95% of its  taxable  income to qualify as a REIT.  As
distributions, for federal income tax purposes, have exceeded taxable income, no
federal income tax provision has been reflected in the accompanying consolidated
financial statements. State income taxes are not significant.

     During  1999,  the  Company  paid cash  dividends  on its  common  stock of
approximately $1.42 per share and approximately $.98 per share (representing the
period from May 24, 1999 through  October 31, 1999) on its Class B Common Stock.
During  1998,  the Company  paid cash  dividends on its common stock of $.99 per
share  (representing  dividends for three  quarters).  In addition,  on June 11,
1998, the Company paid a stock dividend  equivalent to $.0824 per share relating
to the  Operating  Partnership's  distribution  of its common stock  interest in
FrontLine to the Company.  All of the  dividends  paid on the  Company's  common
stock during 1998 were considered ordinary income for federal tax purposes.  For
1999,  approximately  92.75% of the dividends paid on the Company's common stock
and Class B Common  Stock  were  considered  ordinary  income  for  federal  tax
purposes.  The remaining  7.25% of the dividends  paid were treated as a capital
gain  distribution,  subject to a 20% tax rate for individuals and certain other
taxpayers.

                                      IV-12

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

1. DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

Revenue Recognition

     Minimum rental income is recognized on a straight-line  basis over the term
of the lease. The excess of rents recognized over amounts  contractually due are
included  in deferred  rents  receivable  on the  accompanying  balance  sheets.
Contractually  due but unpaid  rents are included in tenant  receivables  on the
accompanying balance sheets.  Certain lease agreements provide for reimbursement
of real  estate  taxes,  insurance,  common area  maintenance  costs and indexed
rental increases, which are recorded on an accrual basis.

     The Company  records  interest  income on investments in mortgage notes and
notes receivable on an accrual basis of accounting.  The Company does not accrue
interest on impaired loans where,  in the judgment of management,  collection of
interest  according to the contractual terms is considered  doubtful.  Among the
factors the Company  considers in making an evaluation of the  collectibility of
interest are: the status of the loan,  the value of the  underlying  collateral,
the financial  condition of the borrower and  anticipated  future  events.  Loan
discounts  are  amortized  over the life of the real estate  using the  constant
interest method.

     Gains from sales of real estate are recorded  when title is conveyed to the
buyer,  subject to the buyer's financial  commitment being sufficient to provide
economic substance to the sale.

Earnings Per Share

     In 1997, the Financial Accounting Standards Board ("FASB") issued Statement
No. 128,  "Earnings per Share"  ("Statement 128") which replaced the calculation
of primary and fully diluted  earnings per share with basic and diluted earnings
per share.  Unlike primary earnings per share, basic earnings per share excludes
any dilutive effects of options,  warrants and convertible  securities.  Diluted
earnings  per share is very similar to the  previously  reported  fully  diluted
earnings per share.  All  earnings  per share  amounts for all periods have been
presented,  and where  appropriate,  restated  to conform to the  Statement  128
requirements.  The  conversion  of Units  into  common  stock  would  not have a
significant effect on per share amounts as the Units share  proportionately with
the common stock in the results of the Operating Partnership's operations.

Stock Options

     The Company has elected to follow  Accounting  Principles Board Opinion No.
25,   "Accounting  for  Stock  Issued  to  Employees"  ("APB  25")  and  related
interpretations  in  accounting  for its employee  stock  options  because,  the
alternative  fair value  accounting  provided for under FASB  Statement No. 123,
"Accounting for  Stock-Based  Compensation,"  ("Statement  123") requires use of
option  valuation  models that were not  developed  for use in valuing  employee
stock options.  Under APB 25, no compensation expense was recognized because the
exercise  price of the Company's  employee stock options equals the market price
of the underlying stock on the date of grant (see Note 7).

Comprehensive Income

     In 1997,  the FASB  issued  Statement  No.  130,  "Reporting  Comprehensive
Income"  ("Statement  130") which is effective for fiscal years  beginning after
December  15,  1997.   Statement   130   established   standards  for  reporting
comprehensive  income  and  its  components  in a full  set  of  general-purpose
financial   statements.   Statement   130  requires   that  all   components  of
comprehensive income be reported in a financial statement that is displayed with
the same prominence as other financial statements. The adoption of this standard
had no impact on the Company's financial position or results of operations.

                                      IV-13

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

1. DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

Segment Reporting

     In 1997, the FASB issued Statement No. 131  "Disclosures  about segments of
an Enterprise and Related Information"  ("Statement 131") which is effective for
fiscal  years  beginning  after  December 15, 1997.  Statement  131  establishes
standards for reporting information about operating segments in annual financial
statements and in interim financial reports.  It also establishes  standards for
related  disclosures  about  products and services,  geographic  areas and major
customers.  The  adoption  of  this  standard  had no  impact  on the  Company's
financial  position or results of  operations  but did affect the  disclosure of
segment information. See Note 11.

Recent Pronouncements

     In June 1999,  the FASB issued  Statement No. 137,  amending  Statement No.
133,  "Accounting  for Derivative  Instruments  and Hedging  Activities",  which
extended the  required  date of adoption to the years  beginning  after June 15,
2000.  The Statement  permits  early  adoption as of the beginning of any fiscal
quarter  after its  issuance.  The  Company  expects to adopt the new  Statement
effective  January 1, 2001. The Company does not anticipate that the adoption of
this  Statement  will have any effect on its results of  operations or financial
position.

Reclassifications

     Certain prior year amounts have been reclassified to conform to the current
year presentation.

2. MORTGAGE NOTES PAYABLE

     At  December  31,  1999,  there  were 17  mortgage  notes  payable  with an
aggregate   outstanding   principal  amount  of  approximately  $459.2  million.
Properties   with  an  aggregate   carrying   value  at  December  31,  1999  of
approximately  $808 million are pledged as collateral against the mortgage notes
payable.  In addition,  $47.8 million of the $459.2  million are recourse to the
Company.  The mortgage notes bear interest at rates ranging from 6.45% to 9.25%,
and mature  between 2000 and 2027.  The weighted  average  interest rates on the
outstanding  mortgage  notes  payable at December 31,  1999,  1998 and 1997 were
approximately 7.6%, 7.8% and 7.7%,  respectively.  Certain of the mortgage notes
payable  are   guaranteed  by  certain   minority   partners  in  the  Operating
Partnership.

     Scheduled  principal  repayments  during the next five years and thereafter
are as follows (in thousands):

YEAR ENDED DECEMBER 31,
- --------------------------------
  2000 .........................    $ 35,145
  2001 .........................      22,751
  2002 .........................      16,499
  2003 .........................       8,350
  2004 .........................      11,769
  Thereafter ...................     364,660
                                    --------
                                    $459,174
                                    ========

3. UNSECURED CREDIT FACILITIES AND UNSECURED TERM LOAN

     As of  December  31,  1999,  the  Company  had a three  year  $500  million
unsecured revolving credit facility (the "Credit Facility") from Chase Manhattan
Bank,  Union  Bank of  Switzerland  and PNC Bank as  co-managers  of the  Credit
Facility bank group. Interest rates on borrowings under the Credit Facility

                                      IV-14

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

3. UNSECURED CREDIT FACILITIES AND UNSECURED TERM LOAN - (CONTINUED)

are priced off of LIBOR plus a sliding  scale ranging from 65 basis points to 90
basis  points  based on the  Company's  investment  grade  rating on its  senior
unsecured  debt. On March 16, 1999, the Company  received its  investment  grade
rating on its senior  unsecured debt. As a result,  the pricing under the Credit
Facility was adjusted to LIBOR plus 90 basis points.

     The  Company  utilizes  the  Credit  Facility   primarily  to  finance  the
acquisitions  of  properties  and  other  real  estate  investments,   fund  its
development  activities and for working capital purposes.  At December 31, 1999,
the Company had  availability  under the Credit Facility to borrow an additional
$150.1 million (net of $52.3 million of outstanding undrawn letters of credit).

     As of December  31,  1999,  the Company had  outstanding  an 18 month,  $75
million  unsecured  term loan (the  "Term  Loan")  from  Chase  Manhattan  Bank.
Interest  rates on  borrowings  under the Term Loan are priced off of LIBOR plus
150 basis points.  The Term Loan replaced the Company's previous term loan which
matured on December 17, 1999.

     On May 24, 1999, in conjunction  with the Tower portfolio  acquisition (see
Note 6), the Company  obtained a $130 million  unsecured  bridge  facility  (The
"Bridge  Facility") from UBS AG.  Interest rates on borrowings  under the Bridge
Facility were priced off of LIBOR plus  approximately  214 basis points. On July
23, 1999, the Bridge  Facility was repaid through a long term fixed rate secured
borrowing  and an  advance  under the  Credit  Facility.  As a  result,  certain
deferred loan costs incurred in connection with the Bridge Facility were written
off.  Such amount is  reflected  as an  extraordinary  loss in the  accompanying
consolidated statements of income.

     The Company  capitalized  interest  incurred on  borrowings to fund certain
acquisition  and development  costs in the amount of $9.8 million,  $7.3 million
and $2.4  million  for the  years  ended  December  31,  1999,  1998  and  1997,
respectively.

4. SENIOR UNSECURED NOTES

     As  of  December  31,  1999,  the  Operating  Partnership  had  outstanding
approximately  $449.3  million (net of issuance  discounts) of senior  unsecured
notes  (the  "Senior  Unsecured  Notes").  The  following  table  sets forth the
Operating  Partnership's  Senior  Unsecured Notes and other related  disclosures
(dollars in thousands):

<TABLE>
<CAPTION>

                              FACE        COUPON
        ISSUANCE             AMOUNT        RATE         TERM          MATURITY
- -----------------------   -----------   ----------   ----------   ----------------
<S>                       <C>           <C>          <C>          <C>
  August 27, 1997          $150,000         7.20%    10 years     August 28, 2007
  March 26, 1999           $100,000         7.40%     5 years     March 15, 2004
  March 26, 1999           $200,000         7.75%    10 years     March 15, 2009

</TABLE>

     Interest  on the  Senior  Unsecured  Notes  is  payable  semiannually  with
principal and unpaid interest due on the scheduled  maturity dates. In addition,
the Senior  Unsecured Notes issued on March 26, 1999 were issued at an aggregate
discount of $738,000.

     Net proceeds of approximately  $297.4 million received from the issuance of
the  March 26,  1999  Senior  Unsecured  Notes  were  used to repay  outstanding
borrowings under the Company's Credit Facility.

5. LAND LEASES

     The Company leases,  pursuant to noncancellable  operating leases, the land
on which ten of its  buildings  were  constructed.  The  leases,  which  contain
renewal  options,  expire  between  2018 and 2080.  The  leases  either  contain
provisions for scheduled increases in the minimum rent at specified intervals or

                                      IV-15

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

5. LAND LEASES - (CONTINUED)

for  adjustments to rent based upon the fair market value of the underlying land
or other indexes at specified intervals.  Minimum ground rent is recognized on a
straight-line  basis  over the  terms  of the  leases.  The  excess  of  amounts
recognized over amounts contractually due is approximately $2.6 million and $2.3
million at December 31, 1999 and 1998, respectively.  These amounts are included
in accrued expenses and other liabilities on the accompanying balance sheets.

     Future  minimum  lease  commitments  relating to the land leases during the
next five years and thereafter are as follows (in thousands):

YEAR ENDED DECEMBER 31,
- --------------------------------
  2000 .........................    $ 1,833
  2001 .........................      1,850
  2002 .........................      1,869
  2003 .........................      1,818
  2004 .........................      1,942
  Thereafter ...................     48,232
                                    -------
                                    $57,544
                                    =======

6. COMMERCIAL REAL ESTATE INVESTMENTS

The Tower Merger

     In July 1998,  the Company formed a joint  venture,  Metropolitan  Partners
LLC, a Delaware limited liability company  ("Metropolitan"),  with Crescent Real
Estate Equities Company, a Texas real estate investment trust ("Crescent").

     On December 8, 1998, the Company, Metropolitan and Tower Realty Trust, Inc.
("Tower")  executed a merger agreement and on May 24, 1999 Tower was merged (the
"Merger")   into   Metropolitan,   with   Metropolitan   surviving  the  Merger.
Concurrently with the Merger, Tower Realty Operating  Partnership,  L.P. ("Tower
OP") was merged with and into a subsidiary of  Metropolitan.  The  consideration
issued  in the  mergers  was  comprised  of (i) 25% cash  (approximately  $107.2
million) and (ii) 75% of shares of Class B Exchangeable  Common Stock, par value
$.01 per share,  of the Company  (the "Class B Common  Stock")  (valued for GAAP
purposes at approximately $304.1 million).

     Under the terms of the transaction,  Metropolitan effectively paid for each
share of Tower  common  stock and each unit of limited  partnership  interest of
Tower OP the sum of (i)  $5.75 in cash,  and (ii)  0.6273  of a share of Class B
Common  Stock.  The shares of Class B Common  Stock are  entitled  to receive an
initial  annual  dividend  of $2.24 per  share,  which  dividend  is  subject to
adjustment  annually  commencing  on July 1, 2000.  The shares of Class B Common
Stock are  exchangeable at any time, at the option of the holder,  into an equal
number of shares of common  stock,  par value  $.01 per  share,  of the  Company
subject to customary antidilution  adjustments.  The Company, at its option, may
redeem any or all of the Class B Common Stock in exchange for an equal number of
shares  of the  Company's  common  stock at any time  following  the four  year,
six-month anniversary of the issuance of the Class B Common Stock.

     The Board of  Directors  of the Company has  authorized a purchase buy back
program for the Company's Class B Common Stock (see note 7).

     The  Company  controls  Metropolitan  and owns 100% of the  common  equity;
Crescent  owns  a  $85  million   preferred  equity  interest  in  Metropolitan.
Crescent's  interest  accrues  distributions  at a rate of 7.5% per  annum for a
two-year period (May 24, 1999 through May 24, 2001) and may be redeemed by

                                      IV-16

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

6. COMMERCIAL REAL ESTATE INVESTMENTS - (CONTINUED)

Metropolitan  at any time  during that  period for $85  million,  plus an amount
sufficient to provide a 9.5% internal rate of return.  If Metropolitan  does not
redeem the  preferred  interest,  upon the  expiration  of the two-year  period,
Crescent  must  convert its $85  million  preferred  interest  into either (i) a
common  membership  interest in  Metropolitan  or (ii)  shares of the  Company's
common stock at a conversion price of $24.61 per share.

     The  Tower  portfolio  acquired  in the  Merger  consists  of three  office
properties comprising  approximately 1.6 million square feet located in New York
City, one office property  located on Long Island and certain office  properties
and other real estate assets located outside the Tri-State Area.

     Prior to the closing of the Merger,  the Company  arranged  for the sale of
four of  Tower's  Class B New York  City  properties,  comprising  approximately
701,000 square feet for approximately  $84.5 million.  Subsequent to the closing
of the Merger, the Company has sold a real estate joint venture interest and all
of the  property  located  outside  the  Tri-State  Area  other  than one office
property  located in Orlando,  Florida for  approximately  $171.1  million.  The
combined  consideration  consisted of  approximately  $143.8 million in cash and
approximately  $27.3  million of debt relief.  Net cash  proceeds from the sales
were used primarily to repay borrowings  under the Credit Facility.  As a result
of incurring  certain sales and closing costs in connection with the sale of the
assets  located  outside the Tri-State  Area, the Company has incurred a loss of
approximately  $4.4  million  which has been  included  in gain on sales of real
estate on the accompanying consolidated statements of income.

"Big Box" Industrial Investment Activity

     On January 6, 1998,  the Company made an initial  investment  in the Morris
Companies,  a New Jersey developer and owner of "Big Box" warehouse  facilities.
In connection  with the  transaction the Morris  Companies  contributed  100% of
their  interests  in  certain  industrial  properties  to  RMI in  exchange  for
operating partnership units in RMI.

     During 1999, the Company purchased  approximately 68.1 acres of vacant land
in  Northern  New  Jersey for  approximately  $2.6  million.  In  addition,  RMI
purchased 74.6 acres of vacant land for approximately $3.7 million and a 846,000
square  foot   industrial   property   located  in  Cranbury,   New  Jersey  for
approximately  $34  million.  These  assets  were  sold to KTR  and  the  Matrix
Development Group ("Matrix") as discussed below.

     On August 9, 1999, the Company executed a contract for the sale, which will
take  place in three  stages,  of its  interest  in RMI  which  consisted  of 28
properties, comprising approximately 6.1 million square feet and three other big
box industrial  properties to KTR. In addition,  the Company also entered into a
sale  agreement  with  Matrix  relating  to a first  mortgage  note and  certain
industrial land holdings (the "Matrix  Sale").  The combined total sale price is
$310  million  (approximately  $42  million  of which is  payable  to the Morris
Companies and its  affiliates)  and consists of a combination of (i) cash,  (ii)
convertible  preferred and common stock of KTR, (iii)  preferred  units of KTR's
operating  partnership,  (iv) relief of debt and (v) a purchase  money  mortgage
note secured by certain land that is being sold to Matrix.

     During  September  1999,  the  Matrix  Sale and the first  stage of the RMI
closing  occurred  whereby  the  Company  sold its  interest in RMI to KTR for a
combined sales price of approximately  $164.7 million (net of minority partner's
interest).  The  combined  consideration  consisted of  approximately  (i) $86.3
million in cash,  (ii) $40 million of preferred stock of KTR, (iii) $1.5 million
in common stock of KTR, (iv) approximately  $26.7 million of debt relief and (v)
approximately  $10.2  million in  purchase  money  mortgages.  As a result,  the
Company incurred a gain of  approximately  $10.1 million which has been included
in gain on sales of real estate on the accompanying  consolidated  statements of
income. In

                                      IV-17

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

6. COMMERCIAL REAL ESTATE INVESTMENTS - (CONTINUED)

addition,  the $41.5  million  of  common  and  preferred  stock of KTR has been
included in prepaid expenses and other assets on the  accompanying  consolidated
balance  sheet.  Cash  proceeds  from the  sales  were used  primarily  to repay
borrowings under the Credit Facility.

     The  second  and  third  stages  of the RMI  closing  are  scheduled  to be
completed  in  April  2000.  The  remaining  stages  consist  of six  industrial
buildings  and are  being  sold for total  consideration  of  approximately  $98
million .

Other Real Estate Investment Activity

     During 1998,  the Company  acquired  three office  properties  encompassing
approximately  674,000  square  feet,  two  industrial  properties  encompassing
approximately  200,000 square feet and  approximately  79.9 acres of vacant land
which  allows  for  approximately  816,000  square  feet of  future  development
opportunities  on Long Island for an aggregate  purchase price of  approximately
$82.8 million.

     During  1998,  the Company  acquired  four office  properties  encompassing
approximately  522,000  square  feet,  six  industrial  properties  encompassing
approximately  985,000 square feet and approximately  112.2 acres of vacant land
which  allows  for  approximately  815,000  square  feet of  future  development
opportunities  in New Jersey for an aggregate  purchase  price of  approximately
$138.1 million.

     During 1998,  the Company  acquired  Stamford  Towers  located in Stamford,
Connecticut for approximately $61.3 million. Stamford Towers is a Class A office
complex  consisting of two eleven story towers  totaling  approximately  325,000
square feet.

     During  1998,  the Company  acquired a portfolio  of six office  properties
encompassing  approximately  980,000 square feet in Westchester County, New York
from Cappelli  Enterprises and affiliated  entities  ("Cappelli") for a purchase
price of approximately $173 million.  The Cappelli  acquisition  includes a five
building,  850,000 square foot Class A office park located in Valhalla, New York
and Court House Square, a 130,000 square foot Class A office building located in
White  Plains,  New York.  The Company also obtained from Cappelli the remaining
50% interest in 360 Hamilton  Avenue,  a 365,000 square foot vacant office tower
in  downtown  White  Plains  for $10  million  plus the  return  of his  capital
contributions of approximately $1.5 million.  In addition,  the Company received
an option from Cappelli to acquire the remaining  development parcels within the
Valhalla  office park on which up to 875,000  square feet of office space can be
developed. These acquisitions were financed in part through proceeds from a draw
under the Credit Facility,  the issuance of 42,518 (approximately $42.5 million)
preferred operating  partnership units (the "Cappelli Preferred Units"), and the
assumption of approximately $47.1 million of mortgage debt. Additionally,  as of
December 31, 1999,  the Company  issued and advanced to Cappelli  $36.5  million
under three  liquidity  loans (the  "Cappelli  Liquidity  Loans").  The Cappelli
Liquidity  Loans bear  interest at rates ranging from 10% to 10.5% per annum and
are secured by Cappelli's  right,  title and interest in the Cappelli  Preferred
Units.  Such amounts have been  included in  investments  in mortgage  notes and
notes receivable on the accompanying balance sheets.

     On April 13, 1999, the Company  received  approximately  $25.8 million from
the  repayment  of a  mortgage  note  receivable  which had been  acquired  at a
discount  and secured  three  office  properties  located in Garden  City,  Long
Island, encompassing approximately 400,000 square feet. As a result, the Company
recognized a gain of approximately $4.3 million.  Such gain has been included in
gain on sales of real  estate on the  accompanying  consolidated  statements  of
income.

     On June 7, 1999 the  Company  sold a 24,000  square  foot  office  property
located  in  Ossining,  New York for  approximately  $1.5  million.  As  partial
consideration  for the sale,  the Company  obtained a $1.2  million,  three year
purchase money mortgage.

                                      IV-18

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

6. COMMERCIAL REAL ESTATE INVESTMENTS - (CONTINUED)

     On June 15, 1999, the Company acquired the first mortgage note secured by a
47 story,  1.4 million square foot Class A office property  located at 919 Third
Avenue in New York City for  approximately  $277.5  million.  The first mortgage
note  entitles  the  Company  to all the net cash  flow of the  property  and to
substantial  rights  regarding the operations of the property,  with the Company
anticipating to ultimately  obtain title to the property.  This  acquisition was
financed  with  proceeds  from the  issuance of six  million  shares of Series B
Convertible Cumulative Preferred Stock (see note 7) and through an advance under
the Credit Facility.  Current financial accounting guidelines provide that where
a lender has virtually  the same risks and potential  rewards as those of a real
estate owner it should  recognize the full economic  effect  associated with the
operations  of the property.  As such,  the Company has included the real estate
operations of 919 Third Avenue in the  accompanying  consolidated  statements of
income from the date of acquisition.

     In  addition,   as  of  December   31,  1999,   the  Company  has  invested
approximately  $15.7 million in certain  mortgage  indebtedness  encumbering one
Class A office  property  encompassing  approximately  177,000  square  feet and
approximately  472 acres of land  located in New  Jersey.  The  Company has also
loaned  approximately  $17 million to its minority  partner in Omni, its 575,000
square foot flagship Long Island office property,  and effectively increased its
economic interest in the property owning partnership.

7. STOCKHOLDERS' EQUITY

     A Unit and a share of  common  stock  have  essentially  the same  economic
characteristics  as they effectively share equally in the net income or loss and
distributions of the Operating  Partnership.  Subject to certain holding periods
Units may either be redeemed for cash or, at the  election of the  Company,  for
shares of common stock on a one-for-one basis.

     On February 18, 1998,  the Company  sold  791,152  shares of the  Company's
common stock at $25.44 per share for an aggregate consideration of approximately
$20.1 million before deducting offering expenses.

     During April 1998,  the Company  completed a preferred  stock  offering and
sold 9,200,000 shares (including 1,200,000 shares related to the exercise of the
underwriters  over allotment  option) of 7.625% Series A Convertible  Cumulative
Preferred Stock (the "Series A Preferred  Stock") at a price of $25.00 per share
for an  aggregate  consideration  of  $230  million  before  deducting  offering
expenses.  The Series A Preferred  Stock is convertible to the Company's  common
stock at a  conversion  rate of .8769  shares of common  stock for each share of
Series A Preferred  Stock. As of December 31, 1999, 8,000 shares of the Series A
Preferred Stock were converted into the Company's common stock.

     On April 29, 1998,  the Company  completed a common stock offering and sold
1,093,744  common  shares  at a price  of  $24.38  per  share  for an  aggregate
consideration of approximately $26.7 million before deducting offering expenses.

     On May 24, 1999, in conjunction with the Tower portfolio  acquisition,  the
Company issued  11,694,567  shares of Class B Common Stock which were valued for
GAAP purposes at $26 per share for total  consideration of approximately  $304.1
million.  The shares of Class B Common  Stock are entitled to receive an initial
annual  dividend of $2.24 per share,  which  dividend  is subject to  adjustment
annually.  The shares of Class B Common Stock are  exchangeable  at any time, at
the option of the holder,  into an equal number of shares of common  stock,  par
value  $.01  per  share,  of  the  Company  subject  to  customary  antidilution
adjustments.  The Company,  at its option,  may redeem any or all of the Class B
Common Stock in exchange for an equal number of shares of the  Company's  common
stock at any time following the four year, six-month anniversary of the issuance
of the Class B Common Stock.

     On June 2,  1999,  the  Company  issued  six  million  shares  of  Series B
Convertible  Cumulative  Preferred  Stock (the  "Series B Preferred  Stock") for
aggregate  proceeds of $150 million.  The Series B Preferred Stock is redeemable
by the Company on or after March 2, 2002 and is convertible into the

                                      IV-19

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

7. STOCKHOLDERS' EQUITY - (CONTINUED)

Company's  common  stock at a price of $26.05 per share.  The Series B Preferred
Stock accumulates dividends at an initial rate of 7.85% per annum with such rate
increasing  to 8.35% per annum on April 30, 2000 and to 8.85% per annum from and
after April 30, 2001.  Proceeds from the Series B Preferred  Stock offering were
used as partial  consideration  in the  acquisition  of the first  mortgage note
secured by 919 Third Avenue located in New York City.

     The Board of Directors of the Company has  authorized the purchase of up to
three  million  shares  of the  Company's  Class B  Common  Stock  and has  also
authorized  the  purchase of up to an  additional  three  million  shares of the
Company's  Class B Common Stock and/or its common  stock.  The buy-back  program
will be effected in accordance with the safe harbor provisions of the Securities
Exchange  Act of 1934 and may be  terminated  by the Company at any time.  As of
December 31, 1999,  the Company  purchased and retired  1,410,804  shares of its
Class B Common Stock for approximately $30.3 million.

     The  Company  has made  loans to certain  executive  officers  to  purchase
545,393 shares of common stock at market prices ranging from $20.56 per share to
$27.13 per share.  The loans bear  interest at the mid-term  Applicable  Federal
Rate and are  secured by the shares  purchased.  Such  loans  including  accrued
interest will be forgiven each year on the annual  anniversary of the grant date
based upon amortization periods ranging from four to ten years. In addition, the
loans which are secured by 310,834 shares of common stock are due with a balloon
payment on the fifth  anniversary  of the grant date and loans which are secured
by 47,059 and 187,500 shares of common stock are forgiven over terms of four and
seven years, respectively. As of December 31, 1999, the loan balances aggregated
approximately  $11.1 million and have been included as a reduction of additional
paid in capital on the  accompanying  consolidated  statement  of  stockholders'
equity.

     The Company has  established  the 1995,  1996, 1997 and 1998 Employee Stock
Option Plans (the "Plans") for the purpose of attracting and retaining executive
officers, directors and other key employees. As of December 31, 1999, 1,500,000,
400,000,  3,000,000 and 3,000,000 of the Company's  authorized  shares have been
reserved for issuance under the 1995, 1996, 1997 and 1998 plans, respectively.

     The  following  table sets forth the  options  granted  under the Plans and
their corresponding exercise price range per share:

                                                      EXERCISE PRICE RANGE
                                                     ----------------------
                                          OPTIONS
                                         GRANTED(1)   FROM (1)     TO(1)
                                        ------------ ---------- -----------
       1995 Employee Stock Option Plan   1,495,538    $ 12.04     $ 25.56
       1996 Employee Stock Option Plan     182,350    $ 19.67     $ 26.13
       1997 Employee Stock Option Plan   2,485,965    $ 22.67     $ 27.04
       1998 Employee Stock Option Plan   1,494,001    $ 18.19     $ 25.67
                                         ---------
       Total ..........................  5,657,854
                                         =========

- ----------
(1) Exercise prices have been split adjusted, where applicable.

     Options  granted to new employees vest in three equal  installments  on the
first, second and third anniversaries of the date of the grant.  Options granted
to existing employees are generally exercisable on the date of the grant.

     The  independent  directors  of the Company  have been  granted  options to
purchase  129,000  shares  pursuant to the 1995  Employee  Stock  Option Plan at
exercise  prices ranging from $12.04 to $25.56 per share and options to purchase
3,000  shares  pursuant to the 1997  Employee  Stock  Option Plan at an exercise
price of $25.23 per share. The options granted to the independent directors were
exercisable on the date of the grant.

                                      IV-20

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

7. STOCKHOLDERS' EQUITY - (CONTINUED)

     During  1999 and 1998,  employees  exercised  88,308  and  74,837  options,
respectively  resulting in proceeds to the Company of approximately $1.2 million
and $1.1 million, respectively.

     Pro forma  information  regarding  net  income  and  earnings  per share is
required  by  Statement  123,  and has been  determined  as if the  Company  had
accounted  for its  employee  stock  options  under  the fair  value  method  of
Statement  123.  The fair value for these  options was  estimated at the date of
grant  using  a   Black-Scholes   option   pricing   model  with  the  following
weighted-average  assumptions for 1999, 1998 and 1997,  respectively:  risk-free
interest  rate of 5%;  dividend  yields of 7.25 %, 6.19% and  5.59%;  volatility
factors of the expected market price of the Company's common stock of .197 and a
weighted-average expected life of the option of five years.

     The  Black-Scholes   option  valuation  model  was  developed  for  use  in
estimating the fair value of traded  options which have no vesting  restrictions
and are fully  transferable.  In addition,  option  valuation models require the
input of highly  subjective  assumptions  including  the  expected  stock  price
volatility.  Because the Company's  employee stock options have  characteristics
significantly  different from those of traded options and because changes in the
subjective input assumptions can materially  affect the fair value estimate,  in
management's  opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its employee stock options.

     For  purposes of pro forma  disclosures,  the  estimated  fair value of the
options is amortized to expense over the options' vesting period.

     The following table sets forth the Company's pro forma  information for the
years ended December 31:

<TABLE>
<CAPTION>

                                                      1999           1998           1997
                                                  ------------   ------------   ------------
<S>                                               <C>            <C>            <C>
Pro forma net income (in thousands) ...........     $ 46,744       $ 32,846       $ 34,287
                                                    ========       ========       ========
Basic pro forma earnings per share ............     $   1.16       $    .83       $   1.05
                                                    ========       ========       ========
Diluted pro forma earnings per share ..........     $   1.15       $    .82       $   1.03
                                                    ========       ========       ========
</TABLE>

     The following  table  summarizes  the Company's  stock option  activity and
related information:

<TABLE>
<CAPTION>

                                                                     WEIGHTED-AVERAGE
                                                       OPTIONS       EXERCISE PRICE(1)
                                                    -------------   ------------------
<S>                                                 <C>             <C>
       Outstanding -- January 1, 1997 ...........     1,421,214          $ 14.28
       Granted ..................................     1,123,300          $ 26.67
       Exercised ................................      (126,429)         $ 14.94
       Forfeited ................................       (10,319)         $ 16.33
                                                      ---------
       Outstanding -- December 31, 1997 .........     2,407,766          $ 20.16
       Granted ..................................     2,431,132          $ 24.03
       Exercised ................................       (74,837)         $ 14.76
       Forfeited ................................       (30,417)         $ 25.44
                                                      ---------
       Outstanding -- December 31, 1998 .........     4,733,644          $ 22.22
       Granted ..................................       619,217          $ 20.82
       Exercised ................................       (88,308)         $ 13.99
       Forfeited ................................       (90,632)         $ 23.44
                                                      ---------
       Outstanding -- December 31, 1999 .........     5,173,921          $ 22.17
                                                      =========

</TABLE>

- ----------
(1) Exercise prices have been split adjusted, where applicable.

                                      IV-21

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

7. STOCKHOLDERS' EQUITY - (CONTINUED)

     The  weighted  average  fair value of options  granted  for the years ended
December 31, 1997, 1998 and 1999 was $1.47,  $2.06 and $2.10,  respectively.  In
addition,  there were 1,758,534 options at a weighted average per share exercise
price of $20.16,  4,527,144  options at a weighted  average  per share  exercise
price of $22.22 and 5,137,588  options at a weighted  average per share exercise
price of $22.17 exercisable at December 31, 1997, 1998 and 1999, respectively.

     Exercise prices for options outstanding as of December 31, 1999 ranged from
$12.04 per share to $27.04 per share. The weighted-average remaining contractual
life of those options is approximately 7.74 years.

     The following table sets forth the Company's  reconciliation  of numerators
and  denominators of the basic and diluted  earnings per weighted average common
share  and the  computation  of basic  and  diluted  earnings  per share for the
Company's common stock as required by Statement 128 for the years ended December
31, (in thousands except for earnings per share data):

<TABLE>
<CAPTION>

                                                         1999           1998          1997
                                                     ------------   ------------   ----------
<S>                                                  <C>            <C>            <C>
Numerator:
Income before extraordinary loss, dividends to
 preferred shareholders and income allocated to
 Class B shareholders ............................    $  85,192      $  52,056      $ 36,866
Dividends to preferred shareholders ..............      (24,360)       (12,491)           --
Extraordinary loss (net of share applicable to
 limited partners and Class B Common
 shareholders) ...................................         (389)        (1,670)       (2,230)
Income allocated to Class B shareholders .........      (12,914)            --            --
                                                      ---------      ---------      --------
Numerator for basic and diluted earnings per
 share ...........................................    $  47,529      $  37,895      $ 34,636
                                                      =========      =========      ========
Denominator:
Denominator for basic earnings per share-
 weighted-average common shares ..................       40,270         39,473        32,727
Effect of dilutive securities:
 Employee stock options ..........................          406            537           533
                                                      ---------      ---------      --------
Denominator for diluted earnings per common
 share adjusted weighted-average shares and
 assumed conversions .............................       40,676         40,010        33,260
                                                      =========      =========      ========
Basic earnings per common share:
 Income before extraordinary loss ................    $    1.19      $    1.00      $   1.13
 Extraordinary loss ..............................        ( .01)         ( .04)        ( .07)
                                                      ---------      ---------      --------
 Net income per common share .....................    $    1.18      $     .96      $   1.06
                                                      =========      =========      ========
Diluted earnings per common share:
 Income before extraordinary loss ................    $    1.18      $     .99      $   1.11
 Extraordinary loss ..............................        ( .01)         ( .04)        ( .07)
                                                      ---------      ---------      --------
 Diluted net income per common share .............    $    1.17      $     .95      $   1.04
                                                      =========      =========      ========

</TABLE>

                                      IV-22

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

7. STOCKHOLDERS' EQUITY - (CONTINUED)

     The following table sets forth the Company's  reconciliation  of numerators
and  denominators of the basic and diluted earnings per weighted average Class B
common share and the computation of basic and diluted earnings per share for the
Company's  Class B Common  Stock as required by  Statement  128.  (in  thousands
except for earnings per share data):

<TABLE>
<CAPTION>

                                                                               YEAR ENDED
                                                                            DECEMBER 31, 1999
                                                                           ------------------
<S>                                                                        <C>
       Numerator:
        Income before extraordinary loss, dividends to preferred
          shareholders and income allocated to common shareholders .           $  85,192
        Dividends to preferred shareholders ..............................       (24,360)
        Extraordinary loss (net of share applicable to limited partners
          and common shareholders) .......................................          (166)
        Income allocated to common shareholders ..........................       (47,918)
                                                                               ---------
        Numerator for basic earnings per share ...........................        12,748
       Add back:
        Income allocated to common shareholders ..........................        47,529
        Limited partners' interest in the operating partnership ..........         9,407
                                                                               ---------
       Numerator for diluted earnings per share ..........................     $  69,684
                                                                               =========
       Denominator:
        Denominator for basic earnings per share- weighted-average
          Class B common shares ..........................................         6,744
        Effect of dilutive securities:
        Weighted average common shares outstanding .......................        40,270
        Weighted average limited partnership Units outstanding ...........         7,705
        Employee stock options ...........................................           406
                                                                               ---------
       Denominator for diluted earnings per Class B common
        share-adjusted weighted average shares and assumed
        conversions ......................................................        55,125
                                                                               =========
       Basic earnings per Class B common share:
        Income before extraordinary loss .................................     $    1.91
        Extraordinary loss ...............................................        (  .02)
                                                                               ---------
        Net income per Class B common share ..............................     $    1.89
                                                                               =========
       Diluted earnings per Class B common share:
        Income before extraordinary loss .................................     $    1.26
        Extraordinary loss ...............................................           (--)
        Diluted net income per Class B common share ......................     $    1.26
                                                                               =========

</TABLE>

     The Company's  computation for purposes of calculating the diluted weighted
average Class B common shares  outstanding is based on the  assumption  that the
Class B Common Stock is converted to the Company's common stock.

                                      IV-23

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

8. RELATED PARTY TRANSACTIONS

     The Company, through its subsidiaries and affiliates,  provides management,
leasing and other tenant related services to the Properties.  Certain  executive
officers  of  the  Company   have   continuing   ownership   interests   in  the
unconsolidated service companies.

     In  connection  with the IPO,  the  Company  was  granted a ten year option
period to acquire ten  properties  which are either owned by the Reckson  Group,
the  predecessor  to  the  Company,  or  in  which  the  Reckson  Group  owns  a
non-controlling minority interest. During 1998, one of these properties was sold
by the Reckson Group to a third party. In addition, as of December 31, 1999, the
Company has acquired four of these properties for a aggregate  purchase price of
approximately $35 million,  which included the issuance of approximately 475,000
Units valued at approximately $8.8 million.

     The Operating  Partnership  and FrontLine have entered into an intercompany
agreement (the "Reckson Intercompany Agreement") to formalize their relationship
and to limit conflicts of interest.  Under the Reckson  Intercompany  Agreement,
FrontLine granted the Operating Partnership a right of first opportunity to make
any REIT -qualified investment that becomes available to FrontLine. In addition,
if a REIT-qualified  investment opportunity becomes available to an affiliate of
FrontLine,  including  RSVP, the Reckson  Intercompany  Agreement  requires such
affiliate to allow the Operating  Partnership to participate in such opportunity
to the extent of FrontLine's interest.

     Under the Reckson Intercompany Agreement, the Operating Partnership granted
FrontLine a right of first  opportunity  to provide  commercial  services to the
Operating  Partnership and its tenants.  FrontLine will provide  services to the
Operating  Partnership  at rates and on terms as  attractive  as either the best
available for comparable services in the market or those offered by FrontLine to
third parties. In addition, the Operating Partnership will give FrontLine access
to its tenants with respect to commercial  services that may be provided to such
tenants  and,  under the  Reckson  Intercompany  Agreement,  subject  to certain
conditions, the Operating Partnership granted FrontLine a right of first refusal
to become the lessee of any real property acquired by the Operating  Partnership
if the Operating  Partnership  determines  that,  consistent  with the Company's
status as a REIT, it is required to enter into a "master" lease agreement.

     On August 27, 1998 the Company  announced  the formation of a joint venture
with RSVP and the Dominion Group, an  Oklahoma-based,  privately-owned  group of
companies  that  focuses  on  the  development,  acquisition  and  ownership  of
government  occupied  office  buildings  and  correctional  facilities.  The new
venture,  Dominion Properties LLC (the "Dominion Venture"), is owned by Dominion
Venture Group LLC, and by a subsidiary of the Company.  The Dominion  Venture is
primarily  engaged in acquiring,  developing  and/or owning  government-occupied
office  buildings  and privately  operated  correctional  facilities.  Under the
Dominion Venture's  operating  agreement,  RSVP is to invest up to $100 million,
some of which may be invested by the Company ( the "RSVP Capital").  The initial
contribution   of  RSVP   Capital  was   approximately   $39  million  of  which
approximately  $10.1  million was invested by a subsidiary  of the Company.  The
Company's  investment was funded through the RSVP Commitment.  In addition,  the
Company  advanced  approximately  $2.9  million to  FrontLine  through  the RSVP
Commitment  for an investment in RSVP which was then invested on a joint venture
basis with the Dominion Group in certain service business  activities related to
the real estate  activities.  As of December 31, 1999,  the Company had invested
approximately  $17.6 million in the Dominion Venture which had investments in 13
government office buildings and three correctional facilities.

     During  1998,  the  Company  made  investments  in and  advances  to RMG of
approximately  $29.5 million.  Such investments and advances were used by RMG in
connection with RMG's acquisition of an approximate 64% ownership interest in an
executive office suite business.  Concurrently with RMG's investment,  FrontLine
received an option to purchase  RMG's interest at cost plus 8%. RMG is owned 97%
by the Company and 3% by an entity owned by certain officers of the Company.  On
November 9,

                                      IV-24

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

8. RELATED PARTY TRANSACTIONS - (CONTINUED)

1998,  FrontLine exercised its option and, as a result, RMG earned income during
the period of  ownership  of  approximately  $707,000.  In  addition,  FrontLine
assumed the outstanding debt plus accrued interest owing to the Company.

     During July 1999,  the Company sold its  interest in a 852,000  square foot
development  property  to RCG in exchange  for a $12.3  million  note.  The note
accrues  interest  annually at the rate of 12%, has a five year  maturity and is
prepayable in whole or in part.  During  October 1999, RCG made a payment to the
Company,   in  the  form  of  97  shares  of  its  preferred  stock,  valued  at
approximately $4.0 million, towards accrued interest and principal due under the
note.

     In  1999  the  Company  invested  approximately  $7.2  million,  through  a
subsidiary, in RAP Student Housing Properties, LLC ("RAP - SHP"), a company that
engages  primarily in the  acquisition  and  development  of off-campus  student
housing  projects.   The  Company's  investment  was  funded  through  the  RSVP
Commitment.  In addition, the Company has advanced approximately $3.2 million to
FrontLine through the RSVP Commitment for an additional investment in RSVP which
was invested in certain service business  activities related to student housing.
As of December 31, 1999,  RAP - SHP had  investments  in 4 off -- campus student
housing projects.

9. FAIR VALUE OF FINANCIAL INSTRUMENTS

     In accordance with FASB Statement No. 107, "Disclosures About Fair Value of
Financial  Instruments",  management  has  made  the  following  disclosures  of
estimated fair value at December 31, 1999 as required by FASB Statement No. 107.

     Cash  equivalents  and  variable  rate debt are  carried at  amounts  which
reasonably approximate their fair values.

     The fair value of the Company's  long term debt,  mortgage  notes and notes
receivable is estimated based on discounting future cash flows at interest rates
that  management  believes  reflects the risks  associated  with long term debt,
mortgage notes and notes  receivable of similar risk and duration.  In addition,
management  believes that the estimated aggregate fair value of these assets and
liabilities approximates their carrying values.

     Considerable  judgment is necessary  to  interpret  market data and develop
estimated fair value. The use of different market  assumptions and/or estimation
methodologies may have a material effect on the estimated fair value amounts.

10. RENTAL INCOME

     The  Properties  are being leased to tenants under  operating  leases.  The
minimum rental amount due under certain  leases are generally  either subject to
scheduled  fixed  increases  or indexed  escalations.  In  addition,  the leases
generally  also require that the tenants  reimburse the Company for increases in
certain operating costs and real estate taxes above base year costs.

     Included in base rents and tenant  escalations  and  reimbursements  in the
accompanying  statements of income are amounts from Reckson  Executive  Centers,
LLC, a service  business  of the Company  through  March 31, 1998 and, a related
party as follows (in thousands):

<TABLE>
<CAPTION>

                                                                        TENANT
                                                                    ESCALATIONS AND
FOR THE PERIODS                                      BASE RENTS     REIMBURSEMENTS
- -------------------------------------------------   ------------   ----------------
<S>                                                 <C>            <C>
       January 1 through March 31, 1998 .........      $  597            $149
       Year ended December 31, 1997 .............      $2,154            $441

</TABLE>

                                      IV-25

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

10. RENTAL INCOME - (CONTINUED)

     Expected  future  minimum rents to be received over the next five years and
thereafter  from  leases in effect  at  December  31,  1999 are as  follows  (in
thousands):

  2000 .........................    $  312,654
  2001 .........................       295,862
  2002 .........................       293,714
  2003 .........................       257,655
  2004 .........................       230,477
  Thereafter ...................     1,286,533
                                    ----------
                                    $2,676,895
                                    ==========

11. SEGMENT DISCLOSURE

     The  Company's  portfolio  consists  of Class A office  properties  located
within  the New York City  metropolitan  area and Class A  suburban  office  and
industrial  properties located and operated within the Tri-State Area (the "Core
Portfolio").  In addition,  the  Company's  portfolio  also  includes one office
property located in Orlando,  Florida and for the period  commencing  January 6,
1998 and ending  September 26, 1999,  industrial  properties which were owned by
RMI.  The  Company  has  managing  directors  who report  directly  to the Chief
Operating  Officer and Chief  Financial  Officer who have been identified as the
Chief  Operating  Decision Makers because of their final authority over resource
allocation, decisions and performance assessment.

     In  addition,  as the  Company  expects  to meet its short  term  liquidity
requirements  in part  through  the  Credit  Facility  and Term  Loan,  interest
incurred on borrowings under the Credit Facility and Term Loan is not considered
as part of  property  operating  performance.  Further,  the  Company  does  not
consider the property  operating  performance of the office property  located in
Orlando, Florida as a part of its Core Portfolio.

     The accounting  policies of the  reportable  segments are the same as those
described in the summary of significant accounting policies.

     The following tables set forth the components of the Company's revenues and
expenses and other related  disclosures,  as required by Statement  131, for the
years ended December 31, 1999 and 1998 (in thousands):

<TABLE>
<CAPTION>

                                                      YEAR ENDED
                                 -----------------------------------------------------
                                                   DECEMBER 31, 1999
                                 -----------------------------------------------------
                                      CORE                               CONSOLIDATED
                                   PORTFOLIO       RMI        OTHER         TOTALS
                                 ------------- ---------- ------------- --------------
<S>                              <C>           <C>        <C>           <C>
 REVENUES:
 Base rents, tenant escalations
  and reimbursements ...........  $  340,293    $15,394     $  13,448     $  369,135
 Equity in earnings of real
  estate joint ventures and
  service companies ............         ---        ---         2,148          2,148
 Other income ..................         448          9        31,413         31,870
 Total Revenues ................     340,741     15,403        47,009        403,153
 EXPENSES:
 Property expenses .............     119,270      2,406         4,318        125,994
 Marketing, general and
  administrative ...............      16,981        548         6,764         24,293
 Interest ......................      25,167        445        48,708         74,320
 Depreciation and amortization        64,097      3,663         6,744         74,504
                                  ----------    -------     ---------     ----------
 Total Expenses ................     225,515      7,062        66,534        299,111
                                  ----------    -------     ---------     ----------
 Income before preferred
  dividends and distributions,
  minority interests and
  extraordinary loss ...........  $  115,226    $ 8,341     $ (19,525)    $  104,042
                                  ==========    =======     =========     ==========
 Total assets ..................  $2,142,696    $     0     $ 581,539     $2,724,235
                                  ==========    =======     =========     ==========

<CAPTION>
                                                      YEAR ENDED
                                 ----------------------------------------------------
                                                  DECEMBER 31, 1998
                                 ----------------------------------------------------
                                      CORE                               CONSOLIDATED
                                   PORTFOLIO       RMI        OTHER         TOTALS
                                 ------------- ---------- ------------- -------------
<S>                              <C>           <C>        <C>           <C>
 REVENUES:
 Base rents, tenant escalations
  and reimbursements ...........  $  237,105    $ 15,137    $     205    $  252,447
 Equity in earnings of real
  estate joint ventures and
  service companies ............         ---         ---        1,836         1,836
 Other income ..................         460         ---       11,630        12,090
 Total Revenues ................     237,565      15,137       13,671       266,373
 EXPENSES:
 Property expenses .............      80,489       2,587        1,204        84,280
 Marketing, general and
  administrative ...............      11,699         456        4,705        16,860
 Interest ......................      16,651       1,101       30,043        47,795
 Depreciation and amortization        43,701       3,491        5,765        52,957
                                  ----------    --------    ---------    ----------
 Total Expenses ................     152,540       7,635       41,717       201,892
                                  ----------    --------    ---------    ----------
 Income before preferred
  dividends and distributions,
  minority interests and
  extraordinary loss ...........  $   85,025    $  7,502    $ (28,046)   $   64,481
                                  ==========    ========    =========    ==========
 Total assets ..................  $1,424,472    $156,430    $ 273,914    $1,854,816
                                  ==========    ========    =========    ==========

</TABLE>

                                      IV-26

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

12. NON-CASH INVESTING AND FINANCING ACTIVITIES

     Additional  supplemental  disclosures  of non-cash  investing and financing
activities are as follows:

     During  1998,  the Company  issued  584,062  Units in  connection  with the
acquisition  of  three  office  and  two  industrial   properties   encompassing
approximately   580,000  square  feet  for  a  total  non  cash   investment  of
approximately $13.7 million. In addition, in connection with the acquisitions of
the Cappelli  portfolio and 360 Hamilton  Avenue  located in White  Plains,  New
York, the Company assumed approximately $47.1 million of indebtedness and issued
42,518 preferred units with a stated value of approximately  $42.5 million for a
total non cash investment of approximately $89.6 million.

     On June 11, 1998,  the  Operating  Partnership  distributed  its 95% common
stock interest in FrontLine of approximately $3 million to its owners, including
the Company  which,  in turn,  distributed  the common stock of FrontLine to its
shareholders.

     During 1998,  in  connection  with the  Company's  investment in the Morris
Companies,  the Company assumed approximately $23 million of indebtedness ($16.9
million net of minority partners  interest).  In addition,  the Morris Companies
contributed net assets of  approximately  $36 million to the Company in exchange
for an approximate 28.2% minority partners interest in RMI.

     On May 24, 1999, in conjunction with the Tower portfolio  acquisition,  the
Company issued  11,694,567  shares of Class B Common Stock which were valued for
GAAP purposes at approximately  $304.1 million and assumed  approximately $133.4
million of indebtedness for a total non cash investment of approximately  $437.5
million.

     During June 1999, in connection  with the sale of an office  property,  the
Company obtained a $1.2 million purchase money mortgage as partial consideration
for the sale.

     During July 1999,  the Company sold its  interest in a 852,000  square foot
development property to RCG in exchange for a $12.3 million note. During October
1999,  the Company  accepted 97 shares of  preferred  stock of RCG as payment of
$4.0 million of principal and interest due under the note.

     During  September  1999, in  connection  with the Matrix Sale and the first
stage closing of RMI, the Company received as partial consideration for the sale
$41.5  million  of common and  preferred  stock of KTR and  approximately  $10.2
million in purchase money  mortgages from Matrix.  In addition,  the Company was
also relieved of approximately $26.7 million of secured indebtedness.

     During November 1999, the Company  received  approximately  $3.6 million of
common stock of FrontLine as consideration  for amending the FrontLine  Facility
and the RSVP Commitment.

13. COMMITMENTS AND OTHER COMMENTS

     The Company has entered into  employment  agreements  with its chairman and
five executive officers. The agreements are for five years and expire on May 31,
2003.

     The  Company  sponsors a defined  contribution  savings  plan  pursuant  to
section 401(k) of the Internal Revenue Code. Under such plan, there are no prior
service costs. Employees are generally eligible to participate in the plan after
six  months of  service.  Employer  contributions  are based on a  discretionary
amount determined by the Company's management.  During 1999 and 1998 the Company
made no contributions.

     The Company had  outstanding  undrawn  letters of credit against its Credit
Facility of  approximately  $52.3 million and $26.1 million at December 31, 1999
and 1998, respectively.

                                      IV-27

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

14. QUARTERLY FINANCIAL DATA (UNAUDITED)

     The following  summary  represents the Company's  results of operations for
each quarter during 1999 and 1998 (in thousands, except share amounts):

<TABLE>
<CAPTION>

                                                                                   1999
                                                  ----------------------------------------------------------------------
                                                   FIRST QUARTER     SECOND QUARTER     THIRD QUARTER     FOURTH QUARTER
                                                  ---------------   ----------------   ---------------   ---------------
<S>                                               <C>               <C>                <C>               <C>
Total revenues ................................     $    76,108       $    91,239        $   125,345       $   110,461
                                                    ===========       ===========        ===========       ===========
Income before preferred dividends and
 distributions, minority interests and
 extraordinary loss ...........................     $    19,774       $    20,626        $    35,220       $    28,422
Preferred dividends and distributions .........          (5,041)           (5,989)            (7,985)           (7,986)
Minority interests ............................          (3,409)           (3,442)            (5,164)           (4,194)
Extraordinary loss ............................              --                --               (555)               --
                                                    -----------       -----------        -----------       -----------
Net income available to common
 shareholders .................................     $    11,324       $    11,195        $    21,516       $    16,242
                                                    ===========       ===========        ===========       ===========
Net Income available to:
 Common shareholders ..........................     $    11,324       $     9,464        $    15,066       $    11,675
 Class B common shareholders ..................              --             1,731              6,450             4,567
                                                    -----------       -----------        -----------       -----------
Total .........................................     $    11,324       $    11,195        $    21,516       $    16,242
                                                    ===========       ===========        ===========       ===========
Basic net income per weighted average common
share before extraordinary loss:
 Common shareholders ..........................     $       .28       $       .23        $       .38       $       .29
 Extraordinary loss per common share .                       --                --               (.01)               --
                                                    -----------       -----------        -----------       -----------
 Basic net income per weighted average
   common share ...............................     $       .28       $       .23        $       .37       $       .29
                                                    ===========       ===========        ===========       ===========
 Class B common shareholders ..................     $        --       $       .35        $       .57       $       .44
 Extraordinary loss per Class B
   common share ...............................              --                --               (.01)               --
                                                    -----------       -----------        -----------       -----------
 Basic net income per weighted average
   Class B common share .......................     $        --       $       .35        $       .56       $       .44
                                                    ===========       ===========        ===========       ===========
Weighted average common shares outstanding:
 Common shareholders ..........................      40,049,079        40,284,511         40,367,161        40,374,658
 Class B common shareholders ..................              --         4,883,446         11,456,931        10,468,600
Diluted net income per weighted average common
 share:
 Common shareholders ..........................     $       .28       $       .23        $       .37       $       .29
 Class B common shareholders ..................     $        --       $       .24        $       .41       $       .32
Diluted weighted average common shares outstanding:
 Common shareholders ..........................      40,450,296        40,704,147         40,796,597        40,747,826
 Class B common shareholders ..................              --         4,883,446         11,456,931        10,468,600
</TABLE>

                                      IV-28

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

14. QUARTERLY FINANCIAL DATA (UNAUDITED) - (CONTINUED)

<TABLE>
<CAPTION>
                                                                                   1998
                                                  ----------------------------------------------------------------------
                                                   FIRST QUARTER     SECOND QUARTER     THIRD QUARTER     FOURTH QUARTER
                                                  ---------------   ----------------   ---------------   ---------------
<S>                                               <C>               <C>                <C>               <C>
Total revenues ................................     $    55,063       $    66,319        $    71,600       $    73,391
                                                    ===========       ===========        ===========       ===========
Income before preferred dividends and
 distributions, minority interests and
 extraordinary loss ...........................     $    12,097       $    17,524        $    17,143       $    17,717
Preferred dividends and distributions .........              --            (4,168)            (5,034)           (5,042)
Minority interests ............................          (2,524)           (3,445)            (1,874)           (2,829)
Extraordinary loss ............................              --                --             (1,670)               --
                                                    -----------       -----------        -----------       -----------
Net income available to common
 shareholders .................................     $     9,573       $     9,911        $     8,565       $     9,846
                                                    ===========       ===========        ===========       ===========
Basic net income per weighted average common
 share:
 Income before extraordinary loss .............     $       .25       $       .25        $       .25       $       .25
 Extraordinary loss ...........................              --                --               (.04)               --
                                                    -----------       -----------        -----------       -----------
 Net income per weighted average
   common share ...............................     $       .25       $       .25        $       .21       $       .25
                                                    ===========       ===========        ===========       ===========
Weighted average common shares
 outstanding ..................................      38,182,577        39,636,815         40,011,627        40,034,781
                                                    ===========       ===========        ===========       ===========
Diluted net income per common share:
 Income before extraordinary loss .............     $       .25       $       .25        $       .25       $       .24
 Extraordinary loss ...........................              --                --               (.04)               --
                                                    -----------       -----------        -----------       -----------
 Diluted net income per weighted
   average common share .......................     $       .25       $       .25        $       .21       $       .24
                                                    ===========       ===========        ===========       ===========
 Diluted weighted average common
   shares outstanding .........................      38,767,454        40,178,083         40,533,540        40,533,023
                                                    ===========       ===========        ===========       ===========
</TABLE>
15. PRO FORMA RESULTS (UNAUDITED)

     The following  unaudited pro forma operating results of the Company for the
year ended December 31, 1999 have been prepared as if the property  acquisitions
made during 1999 had occurred on January 1, 1999.  Unaudited pro forma financial
information  is  presented  for  informational  purposes  only  and  may  not be
indicative  of what the actual  results of  operations of the Company would have
been had the events  occurred  as of  January  1,  1999,  nor does it purport to
represent the results of operations for future periods (in thousands  except per
share data):

<TABLE>
<S>                                                                    <C>
       Total Revenues ..............................................     $ 455,663
                                                                         =========
       Income before preferred dividends and distributions, minority
        interests and extraordinary loss ...........................     $ 118,319
                                                                         =========
       Net Income available to common shareholders .................     $  54,712
                                                                         =========
       Net Income per common share .................................     $    1.36
                                                                         =========
       Net income available to Class B common shareholders .........     $  14,675
                                                                         =========
       Net Income per Class B common share .........................     $    2.18
                                                                         =========
</TABLE>

16. SUBSEQUENT EVENT

     On January 13, 2000,  the Company  acquired 1350 Avenue of the Americas,  a
540,000  square foot,  35 story,  Class A office  property,  located in New York
City, for a purchase price of approximately $126.5 million. This acquisition was
financed  through a $70  million  secured  debt  financing  and a draw under the
Credit Facility.

                                      IV-29

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
             SCHEDULE III-REAL ESTATE AND ACCUMULATED DEPRECIATION
                                DECEMBER 31, 1999
                                (IN THOUSANDS)

<TABLE>
<CAPTION>

                       COLUMN A                            COLUMN B             COLUMN C                 COLUMN D
- ------------------------------------------------------ ---------------- ------------------------- ----------------------
                                                                                                    COST CAPITALIZED,
                                                                                                      SUBSEQUENT TO
                                                                              INITIAL COST             ACQUISITION
                                                                        ------------------------- ----------------------
                                                                                   BUILDINGS AND          BUILDINGS AND
                      DESCRIPTION                         ENCUMBRANCE      LAND     IMPROVEMENTS   LAND    IMPROVEMENTS
- ------------------------------------------------------ ---------------- --------- --------------- ------ ---------------
<S>                                                    <C>              <C>       <C>             <C>    <C>
Vanderbilt Industrial Park, Hauppauge, New York
 (27 buildings in an industrial park) ................       B           $1,940       $ 9,955       --        10,082
Airport International Plaza, Islip, New York (17
 buildings in an industrial park) ....................       2,616 (C)    1,263        13,608       --        10,895
County Line Industrial Center, Huntington, New
 York (3 buildings in an industrial park) ............       B              628         3,686       --         2,693
32 Windsor Place, Islip, New York ....................       B               32           321       --            46
42 Windsor Place, Islip, New York ....................       B               48           327       --           548
505 Walt Whitman Rd., Huntington, New York ...........       B              140            42       --            59
1170 Northern Blvd., N. Great Neck, New York .........       B               30            99       --            34
50 Charles Lindbergh Blvd., Mitchel Field, New
 York ................................................      15,479            A        12,089       --         5,286
200 Broadhollow Road, Melville, New York .............       6,560          338         3,354       --         3,057
48 South Service Road, Melville, New York ............       B            1,652        10,245       --         4,733
395 North Service Road, Melville, New York ...........      20,933            A        15,551       --         6,852
6800 Jericho Turnpike, Syosset, New York .............      15,001          582         6,566       --         8,126
6900 Jericho Turnpike, Syosset, New York .............       5,279          385         4,228       --         3,359
300 Motor Parkway, Hauppauge, New York ...............       B              276         1,136       --         1,510
88 Duryea Road, Melville, New York ...................       B              200         1,565       --           690
210 Blydenburgh Road, Islandia, New York .............       B               11           158       --           156
208 Blydenburgh Road, Islandia, New York .............       B               12           192       --           147
71 Hoffman Lane, Islandia, New York ..................       B               19           260       --           172
933 Motor Parkway, Hauppauge, New York ...............       B              106           375       --           356
65 and 85 South Service Road Plainview, New York .....       B               40           218       --            17
333 Earl Ovington Blvd., Mitchel Field, New York
 (Omni) ..............................................      56,367            A        67,221       --        18,521
135 Fell Court Islip, New York .......................       B              462         1,265       --            52
40 Cragwood Road, South Plainfield, New Jersey .......       B              725         7,131       --         5,593
110 Marcus Drive, Huntington, New York ...............       B              390         1,499       --           107
333 East Shore Road, Great Neck, New York ............       B                A           564       --           200
310 East Shore Road, Great Neck, New York ............       2,322          485         2,009       --         1,458
70 Schmitt Blvd., Farmingdale, New York ..............       B              727         3,408       --            33

<CAPTION>
                       COLUMN A                                     COLUMN E                 COLUMN F       COLUMN G
- ------------------------------------------------------ ---------------------------------- -------------- --------------
                                                             GROSS AMOUNT AT WHICH
                                                           CARRIED AT CLOSE OF PERIOD
                                                       ----------------------------------
                                                                  BUILDINGS AND             ACCUMULATED      DATE OF
                      DESCRIPTION                         LAND     IMPROVEMENTS    TOTAL   DEPRECIATION   CONSTRUCTION
- ------------------------------------------------------ --------- --------------- -------- -------------- --------------
<S>                                                    <C>       <C>             <C>      <C>            <C>
Vanderbilt Industrial Park, Hauppauge, New York
 (27 buildings in an industrial park) ................  $1,940        20,037      21,977      13,495        1961-1979
Airport International Plaza, Islip, New York (17
 buildings in an industrial park) ....................   1,263        24,503      25,766      14,637        1970-1988
County Line Industrial Center, Huntington, New
 York (3 buildings in an industrial park) ............     628         6,379       7,007       4,333        1975-1979
32 Windsor Place, Islip, New York ....................      32           367         399         336             1971
42 Windsor Place, Islip, New York ....................      48           875         923         717             1972
505 Walt Whitman Rd., Huntington, New York ...........     140           101         241          81             1950
1170 Northern Blvd., N. Great Neck, New York .........      30           133         163         127             1947
50 Charles Lindbergh Blvd., Mitchel Field, New
 York ................................................       0        17,375      17,375       9,110             1984
200 Broadhollow Road, Melville, New York .............     338         6,411       6,749       3,774             1981
48 South Service Road, Melville, New York ............   1,652        14,978      16,630       7,277             1986
395 North Service Road, Melville, New York ...........       0        22,403      22,403      11,094             1988
6800 Jericho Turnpike, Syosset, New York .............     582        14,692      15,274       8,631             1977
6900 Jericho Turnpike, Syosset, New York .............     385         7,587       7,972       3,699             1982
300 Motor Parkway, Hauppauge, New York ...............     276         2,646       2,922       1,381             1979
88 Duryea Road, Melville, New York ...................     200         2,255       2,455       1,261             1980
210 Blydenburgh Road, Islandia, New York .............      11           314         325         297             1969
208 Blydenburgh Road, Islandia, New York .............      12           339         351         337             1969
71 Hoffman Lane, Islandia, New York ..................      19           432         451         414             1970
933 Motor Parkway, Hauppauge, New York ...............     106           731         837         592             1973
65 and 85 South Service Road Plainview, New York .....      40           235         275         224             1961
333 Earl Ovington Blvd., Mitchel Field, New York
 (Omni) ..............................................       0        85,742      85,742      19,681             1990
135 Fell Court Islip, New York .......................     462         1,317       1,779         330             1965
40 Cragwood Road, South Plainfield, New Jersey .......     725        12,724      13,449       6,839             1970
110 Marcus Drive, Huntington, New York ...............     390         1,606       1,996       1,190             1980
333 East Shore Road, Great Neck, New York ............       0           764         764         525             1976
310 East Shore Road, Great Neck, New York ............     485         3,467       3,952       1,527             1981
70 Schmitt Blvd., Farmingdale, New York ..............     727         3,441       4,168         497             1965

<CAPTION>
                       COLUMN A                          COLUMN H      COLUMN I
- ------------------------------------------------------ ------------ --------------
                                                                     LIFE ON WHICH
                                                           DATE      DEPRECIATION
                      DESCRIPTION                        ACQUIRED     IS COMPUTED
- ------------------------------------------------------ ------------ --------------
<S>                                                    <C>          <C>
Vanderbilt Industrial Park, Hauppauge, New York
 (27 buildings in an industrial park) ................  1961-1979   10-30 Years
Airport International Plaza, Islip, New York (17
 buildings in an industrial park) ....................  1970-1988   10-30 Years
County Line Industrial Center, Huntington, New
 York (3 buildings in an industrial park) ............  1975-1979   10-30 Years
32 Windsor Place, Islip, New York ....................       1971   10-30 Years
42 Windsor Place, Islip, New York ....................       1972   10-30 Years
505 Walt Whitman Rd., Huntington, New York ...........       1968   10-30 Years
1170 Northern Blvd., N. Great Neck, New York .........       1962   10-30 Years
50 Charles Lindbergh Blvd., Mitchel Field, New
 York ................................................       1984   10-30 Years
200 Broadhollow Road, Melville, New York .............       1981   10-30 Years
48 South Service Road, Melville, New York ............       1986   10-30 Years
395 North Service Road, Melville, New York ...........       1988   10-30 Years
6800 Jericho Turnpike, Syosset, New York .............       1978   10-30 Years
6900 Jericho Turnpike, Syosset, New York .............       1982   10-30 Years
300 Motor Parkway, Hauppauge, New York ...............       1979   10-30 Years
88 Duryea Road, Melville, New York ...................       1980   10-30 Years
210 Blydenburgh Road, Islandia, New York .............       1969   10-30 Years
208 Blydenburgh Road, Islandia, New York .............       1969   10-30 Years
71 Hoffman Lane, Islandia, New York ..................       1970   10-30 Years
933 Motor Parkway, Hauppauge, New York ...............       1973   10-30 Years
65 and 85 South Service Road Plainview, New York .....       1961   10-30 Years
333 Earl Ovington Blvd., Mitchel Field, New York
 (Omni) ..............................................       1995   10-30 Years
135 Fell Court Islip, New York .......................       1992   10-30 Years
40 Cragwood Road, South Plainfield, New Jersey .......       1983   10-30 Years
110 Marcus Drive, Huntington, New York ...............       1980   10-30 Years
333 East Shore Road, Great Neck, New York ............       1976   10-30 Years
310 East Shore Road, Great Neck, New York ............       1981   10-30 Years
70 Schmitt Blvd., Farmingdale, New York ..............       1995   10-30 Years
</TABLE>

                                                                       Continued

                                      IV-30

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
             SCHEDULE III-REAL ESTATE AND ACCUMULATED DEPRECIATION
                         DECEMBER 31, 1999 (CONTINUED)
                                (IN THOUSANDS)

<TABLE>
<CAPTION>

                        COLUMN A                           COLUMN B           COLUMN C                COLUMN D
- ------------------------------------------------------- ------------- ------------------------ ----------------------
                                                                                                 COST CAPITALIZED,
                                                                                                   SUBSEQUENT TO
                                                                            INITIAL COST            ACQUISITION
                                                                      ------------------------ ----------------------
                                                                                BUILDINGS AND          BUILDINGS AND
                      DESCRIPTION                        ENCUMBRANCE    LAND     IMPROVEMENTS   LAND    IMPROVEMENTS
- ------------------------------------------------------- ------------- -------- --------------- ------ ---------------
<S>                                                     <C>           <C>      <C>             <C>    <C>
19 Nicholas Drive, Yaphank, New York ..................          B        160        7,399       --         4,731
1516 Motor Parkway, Hauppauge, New York ...............          B        603        6,722       --           127
125 Baylis Road, Melville, New York ...................          B      1,601        8,626       --         1,443
35 Pinelawn Road, Melville, New York ..................          B        999        7,073       --         2,067
520 Broadhollow Road, Melville, New York ..............          B        457        5,572       --         1,574
1660 Walt Whitman Road, Melville, New York ............          B        370        5,072       --           350
70 Maxess Road, Melville, New York ....................          B        367        1,859       95         2,879
85 Nicon Court, Hauppauge, New York ...................          B        797        2,818       --            64
104 Parkway Drive So., Hauppauge, New York ............          B         54          804       --           136
20 Melville Park Rd., Melville, New York ..............          B        391        2,650       --           202
105 Price Parkway, Hauppauge, New York ................          B      2,030        6,327       --           469
48 Harbor Park Drive,  Hauppauge, New York ............          B      1,304        2,247       --            89
125 Ricefield Lane, Hauppauge, New York ...............          B         13          852       --           330
110 Ricefield Lane, Hauppauge, New York ...............          B         33        1,043       --            57
120 Ricefield Lane, Hauppauge, New York ...............          B         16        1,051       --            74
135 Ricefield Lane, Hauppauge, New York ...............          B         24          906       --           473
30 Hub Drive, Huntington, New York ....................          B        469        1,571       --           312
60 Charles Lindbergh, Mitchel Field, New York .........          B          A       20,800       --         1,654
155 White Plains Rod., Tarrytown, New York ............          B      1,613        2,542       --           874
235 Main Street, Tarrytown, New York ..................          B        933        5,375       --           881
245 Main Street, Tarrytown, New York ..................          B      1,235        7,284       --           614
505 White Plains Road, Tarrytown, New York ............          B        210        1,332       --           209
555 White Plains Road, Tarrytown, New York ............          B        712        4,133       51         4,233
560 White Plains Road, Tarrytown, New York ............          B      1,521        8,756       --         1,788
580 White Plains Road, Tarrytown, New York ............      8,172      2,414       14,595       --         2,203
660 White Plains Road, Tarrytown, New York ............          B      3,929       22,640       45         3,447
Landmark Square, Stamford, Connecticut ................     47,809     11,603       64,466      769        20,723
110 Bi-County Blvd., Farmingdale, New York ............      4,221      2,342        6,665       --           170
RREEF Portfolio, Hauppauge, New York (10
 additional buildings in Vanderbuilt Industrial Park)            B        930       20,619       --         2,845
275 Broadhollow Road, Melville, New York ..............          B      5,250       11,761       --           594
One Eagle Rock, East Hanover, New Jersey ..............          B        803        7,563       --         2,099

<CAPTION>
                        COLUMN A                                    COLUMN E                 COLUMN F       COLUMN G     COLUMN H
- ------------------------------------------------------- --------------------------------- -------------- -------------- ----------
                                                              GROSS AMOUNT AT WHICH
                                                           CARRIED AT CLOSE OF PERIOD
                                                        ---------------------------------
                                                                  BUILDINGS AND             ACCUMULATED      DATE OF       DATE
                      DESCRIPTION                         LAND     IMPROVEMENTS    TOTAL   DEPRECIATION   CONSTRUCTION   ACQUIRED
- ------------------------------------------------------- -------- --------------- -------- -------------- -------------- ----------
<S>                                                     <C>      <C>             <C>      <C>            <C>            <C>
19 Nicholas Drive, Yaphank, New York ..................     160       12,130      12,290       1,147             1989      1995
1516 Motor Parkway, Hauppauge, New York ...............     603        6,849       7,452       1,012             1981      1995
125 Baylis Road, Melville, New York ...................   1,601       10,069      11,670       1,353             1980      1995
35 Pinelawn Road, Melville, New York ..................     999        9,140      10,139       1,508             1980      1995
520 Broadhollow Road, Melville, New York ..............     457        7,146       7,603       1,461             1978      1995
1660 Walt Whitman Road, Melville, New York ............     370        5,422       5,792         802             1980      1995
70 Maxess Road, Melville, New York ....................     462        4,738       5,200         585             1967      1995
85 Nicon Court, Hauppauge, New York ...................     797        2,882       3,679         383             1984      1995
104 Parkway Drive So., Hauppauge, New York ............      54          940         994         124             1985      1996
20 Melville Park Rd., Melville, New York ..............     391        2,852       3,243         316             1965      1996
105 Price Parkway, Hauppauge, New York ................   2,030        6,796       8,826         871             1969      1996
48 Harbor Park Drive,  Hauppauge, New York ............   1,304        2,336       3,640         299             1976      1996
125 Ricefield Lane, Hauppauge, New York ...............      13        1,182       1,195         229             1973      1996
110 Ricefield Lane, Hauppauge, New York ...............      33        1,100       1,133         150             1980      1996
120 Ricefield Lane, Hauppauge, New York ...............      16        1,125       1,141         125             1983      1996
135 Ricefield Lane, Hauppauge, New York ...............      24        1,379       1,403         284             1981      1996
30 Hub Drive, Huntington, New York ....................     469        1,883       2,352         269             1976      1996
60 Charles Lindbergh, Mitchel Field, New York .........       0       22,454      22,454       3,041             1989      1996
155 White Plains Rod., Tarrytown, New York ............   1,613        3,416       5,029         390             1963      1996
235 Main Street, Tarrytown, New York ..................     933        6,256       7,189         868             1974      1996
245 Main Street, Tarrytown, New York ..................   1,235        7,898       9,133       1,163             1983      1996
505 White Plains Road, Tarrytown, New York ............     210        1,541       1,751         270             1974      1996
555 White Plains Road, Tarrytown, New York ............     763        8,366       9,129       1,551             1972      1996
560 White Plains Road, Tarrytown, New York ............   1,521       10,544      12,065       2,155             1980      1996
580 White Plains Road, Tarrytown, New York ............   2,414       16,798      19,212       2,618             1997      1996
660 White Plains Road, Tarrytown, New York ............   3,974       26,087      30,061       3,974             1983      1996
Landmark Square, Stamford, Connecticut ................  12,372       85,189      97,561       8,489        1973-1984      1996
110 Bi-County Blvd., Farmingdale, New York ............   2,342        6,835       9,177         723             1984      1997
RREEF Portfolio, Hauppauge, New York (10
 additional buildings in Vanderbuilt Industrial Park)       930       23,464      24,394       2,358        1974-1982      1997
275 Broadhollow Road, Melville, New York ..............   5,250       12,355      17,605       1,191             1970      1997
One Eagle Rock, East Hanover, New Jersey ..............     803        9,662      10,465       1,077             1986      1997

<CAPTION>
                        COLUMN A                           COLUMN I
- ------------------------------------------------------- --------------
                                                         LIFE ON WHICH
                                                         DEPRECIATION
                      DESCRIPTION                         IS COMPUTED
- ------------------------------------------------------- --------------
<S>                                                     <C>
19 Nicholas Drive, Yaphank, New York ..................  10-30 Years
1516 Motor Parkway, Hauppauge, New York ...............  10-30 Years
125 Baylis Road, Melville, New York ...................  10-30 Years
35 Pinelawn Road, Melville, New York ..................  10-30 Years
520 Broadhollow Road, Melville, New York ..............  10-30 Years
1660 Walt Whitman Road, Melville, New York ............  10-30 Years
70 Maxess Road, Melville, New York ....................  10-30 Years
85 Nicon Court, Hauppauge, New York ...................  10-30 Years
104 Parkway Drive So., Hauppauge, New York ............  10-30 Years
20 Melville Park Rd., Melville, New York ..............  10-30 Years
105 Price Parkway, Hauppauge, New York ................  10-30 Years
48 Harbor Park Drive,  Hauppauge, New York ............  10-30 Years
125 Ricefield Lane, Hauppauge, New York ...............  10-30 Years
110 Ricefield Lane, Hauppauge, New York ...............  10-30 Years
120 Ricefield Lane, Hauppauge, New York ...............  10-30 Years
135 Ricefield Lane, Hauppauge, New York ...............  10-30 Years
30 Hub Drive, Huntington, New York ....................  10-30 Years
60 Charles Lindbergh, Mitchel Field, New York .........  10-30 Years
155 White Plains Rod., Tarrytown, New York ............  10-30 Years
235 Main Street, Tarrytown, New York ..................  10-30 Years
245 Main Street, Tarrytown, New York ..................  10-30 Years
505 White Plains Road, Tarrytown, New York ............  10-30 Years
555 White Plains Road, Tarrytown, New York ............  10-30 Years
560 White Plains Road, Tarrytown, New York ............  10-30 Years
580 White Plains Road, Tarrytown, New York ............  10-30 Years
660 White Plains Road, Tarrytown, New York ............  10-30 Years
Landmark Square, Stamford, Connecticut ................  10-30 Years
110 Bi-County Blvd., Farmingdale, New York ............  10-30 Years
RREEF Portfolio, Hauppauge, New York (10
 additional buildings in Vanderbuilt Industrial Park)    10-30 Years
275 Broadhollow Road, Melville, New York ..............  10-30 Years
One Eagle Rock, East Hanover, New Jersey ..............  10-30 Years
</TABLE>

                                                                       Continued

                                      IV-31

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
             SCHEDULE III-REAL ESTATE AND ACCUMULATED DEPRECIATION
                         DECEMBER 31, 1999 (CONTINUED)
                                (IN THOUSANDS)

<TABLE>
<CAPTION>

                   COLUMN A                      COLUMN B           COLUMN C                COLUMN D
- --------------------------------------------- ------------- ------------------------ ----------------------
                                                                                       COST CAPITALIZED,
                                                                                         SUBSEQUENT TO
                                                                  INITIAL COST            ACQUISITION
                                                            ------------------------ ----------------------
                                                                      BUILDINGS AND          BUILDINGS AND
                 DESCRIPTION                   ENCUMBRANCE    LAND     IMPROVEMENTS   LAND    IMPROVEMENTS
- --------------------------------------------- ------------- -------- --------------- ------ ---------------
<S>                                           <C>           <C>      <C>             <C>    <C>
710 Bridgeport Avenue, Shelton, Connecticut .         B       5,405       21,620        7          623
101 JFK Expressway, Short Hills, New Jersey .         B       7,745       43,889       --        1,134
10 Rooney Circle, West Orange, New Jersey ...         B       1,302        4,615        1          421
Executive Hill Office Park, West Orange, New
 Jersey .....................................         B       7,629       31,288        4        1,073
3 University Plaza, Hackensack, New Jersey ..         B       7,894       11,846      ---        1,068
400 Garden City Plaza, Garden City, New York          B      13,986       10,127      ---        1,275
425 Rabro Drive, Hauppauge, New York ........         B         665        3,489      ---           71
One Paragon Drive, Montvale, New Jersey .....         B       2,773        9,901      ---          533
90 Merrick Avenue, East Meadow, New York ....         B           A       19,193      ---        3,350
150 Motor Parkway, Hauppauge, New York ......         B       1,114       20,430      ---        2,588
390 Motor Parkway, Hauppauge, New York ......         B         240        4,459       --          249
Reckson Executive Park, Ryebrook, New York ..         B      18,343       55,028       --        1,299
120 White Plains Road, Tarrytown, New York ..         B       3,355       24,605       --          182
University Square, Princeton, New Jersey ....         B       3,288        8,888       --          111
100 Andrews Road Hicksville, New York .......         B       2,337        1,711      155        5,707
2 Macy Road, Harrison, New York .............         B         642        2,131       --           47
80 Grasslands, Elmsford, New York ...........         B       1,208        6,728       --          242
65 Marcus Drive, Melville, New York .........         B         295        1,966       57          885
400 Cabot Drive, Hamilton, New Jersey .......         B       2,068       18,614       --           71
51 JFK Parkway, Short Hills, New York .......         B       8,732       58,437       --          874
Triad V -- 1979 Marcus Ave. Lake Success, New
 York .......................................         B       3,528       31,786       --        5,897
100 Forge Way, Rockaway, New Jersey .........         B         315          902       --           89
200 Forge Way, Rockaway, New Jersey .........         B       1,128        3,228       --          178
300 Forge Way, Rockaway, New Jersey .........         B         376        1,075       --          254
400 Forge Way, Rockaway, New Jersey .........         B       1,142        3,267       --          179
51-55 Charles Lindergh Blvd., Uniondale, New
 York .......................................         B           A       27,975       --        4,174
155 Passaic Avenue, Fairfield, New Jersey ...         B           3        3,538       --        1,418
100 Summit Drive Vahalla, New York ..........    22,614       3,007       41,351       --        2,769

<CAPTION>
                   COLUMN A                               COLUMN E                 COLUMN F       COLUMN G     COLUMN H
- --------------------------------------------- --------------------------------- -------------- -------------- ----------
                                                    GROSS AMOUNT AT WHICH
                                                 CARRIED AT CLOSE OF PERIOD
                                              ---------------------------------
                                                        BUILDINGS AND             ACCUMULATED      DATE OF       DATE
                 DESCRIPTION                    LAND     IMPROVEMENTS    TOTAL   DEPRECIATION   CONSTRUCTION   ACQUIRED
- --------------------------------------------- -------- --------------- -------- -------------- -------------- ----------
<S>                                           <C>      <C>             <C>      <C>            <C>            <C>
710 Bridgeport Avenue, Shelton, Connecticut .   5,412       22,243      27,655       2,091        1971-1979     1997
101 JFK Expressway, Short Hills, New Jersey .   7,745       45,023      52,768       3,970             1981     1997
10 Rooney Circle, West Orange, New Jersey ...   1,303        5,036       6,339         505             1971     1997
Executive Hill Office Park, West Orange, New
 Jersey .....................................   7,633       32,361      39,994       2,782        1978-1984     1997
3 University Plaza, Hackensack, New Jersey ..   7,894       12,914      20,808       1,157             1985     1997
400 Garden City Plaza, Garden City, New York   13,986       11,402      25,388         938             1989     1997
425 Rabro Drive, Hauppauge, New York ........     665        3,560       4,225         305             1980     1997
One Paragon Drive, Montvale, New Jersey .....   2,773       10,434      13,207         870             1980     1997
90 Merrick Avenue, East Meadow, New York ....       0       22,543      22,543       1,817             1985     1997
150 Motor Parkway, Hauppauge, New York ......   1,114       23,018      24,132       1,999             1984     1997
390 Motor Parkway, Hauppauge, New York ......     240        4,708       4,948         386             1980     1997
Reckson Executive Park, Ryebrook, New York ..  18,343       56,327      74,670       4,140        1983-1986     1997
120 White Plains Road, Tarrytown, New York ..   3,355       24,787      28,142       1,717             1984     1997
University Square, Princeton, New Jersey ....   3,288        8,999      12,287         625             1987     1997
100 Andrews Road Hicksville, New York .......   2,492        7,418       9,910         826             1954     1996
2 Macy Road, Harrison, New York .............     642        2,178       2,820         158             1962     1997
80 Grasslands, Elmsford, New York ...........   1,208        6,970       8,178         516        1989/1964     1997
65 Marcus Drive, Melville, New York .........     352        2,851       3,203         310             1968     1996
400 Cabot Drive, Hamilton, New Jersey .......   2,068       18,685      20,753       1,255             1989     1998
51 JFK Parkway, Short Hills, New York .......   8,732       59,311      68,043       3,643             1988     1998
Triad V -- 1979 Marcus Ave. Lake Success, New
 York .......................................   3,528       37,683      41,211       2,669             1987     1998
100 Forge Way, Rockaway, New Jersey .........     315          991       1,306          67             1986     1998
200 Forge Way, Rockaway, New Jersey .........   1,128        3,406       4,534         227             1989     1998
300 Forge Way, Rockaway, New Jersey .........     376        1,329       1,705         101             1989     1998
400 Forge Way, Rockaway, New Jersey .........   1,142        3,446       4,588         230             1989     1998
51-55 Charles Lindergh Blvd., Uniondale, New
 York .......................................       0       32,149      32,149       3,232             1981     1998
155 Passaic Avenue, Fairfield, New Jersey ...       3        4,956       4,959         296             1984     1998
100 Summit Drive Vahalla, New York ..........   3,007       44,120      47,127       2,614             1988     1998

<CAPTION>
                   COLUMN A                      COLUMN I
- --------------------------------------------- --------------
                                               LIFE ON WHICH
                                               DEPRECIATION
                 DESCRIPTION                    IS COMPUTED
- --------------------------------------------- --------------
<S>                                           <C>
710  Bridgeport Avenue, Shelton, Connecticut.. 10-30 Years
101 JFK Expressway, Short Hills, New Jersey... 10-30 Years
10 Rooney Circle, West Orange, New Jersey .... 10-30 Years
Executive Hill Office Park, West Orange, New
 Jersey .....................................  10-30 Years
3 University Plaza, Hackensack, New Jersey ..  10-30 Years
400 Garden City Plaza, Garden City, New York   10-30 Years
425 Rabro Drive, Hauppauge, New York ........  10-30 Years
One Paragon Drive, Montvale, New Jersey .....  10-30 Years
90 Merrick Avenue, East Meadow, New York ....  10-30 Years
150 Motor Parkway, Hauppauge, New York ......  10-30 Years
390 Motor Parkway, Hauppauge, New York ......  10-30 Years
Reckson Executive Park, Ryebrook, New York ..  10-30 Years
120 White Plains Road, Tarrytown, New York ..  10-30 Years
University Square, Princeton, New Jersey ....  10-30 Years
100 Andrews Road Hicksville, New York .......  10-30 Years
2 Macy Road, Harrison, New York .............  10-30 Years
80 Grasslands, Elmsford, New York ...........  10-30 Years
65 Marcus Drive, Melville, New York .........  10-30 Years
400 Cabot Drive, Hamilton, New Jersey .......  10-30 Years
51 JFK Parkway, Short Hills, New York .......  10-30 Years
Triad V -- 1979 Marcus Ave. Lake Success, New
 York .......................................  10-30 Years
100 Forge Way, Rockaway, New Jersey .........  10-30 Years
200 Forge Way, Rockaway, New Jersey .........  10-30 Years
300 Forge Way, Rockaway, New Jersey .........  10-30 Years
400 Forge Way, Rockaway, New Jersey .........  10-30 Years
51-55 Charles Lindergh Blvd., Uniondale, New
 York .......................................  10-30 Years
155 Passaic Avenue, Fairfield, New Jersey ...  10-30 Years
100 Summit Drive Vahalla, New York ..........  10-30 Years
</TABLE>

                                                                       Continued

                                      IV-32

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
             SCHEDULE III-REAL ESTATE AND ACCUMULATED DEPRECIATION
                         DECEMBER 31, 1999 (CONTINUED)
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                     COLUMN A                         COLUMN B            COLUMN C                   COLUMN D
- -------------------------------------------------- ------------- --------------------------- -------------------------
                                                                                                 COST CAPITALIZED,
                                                                                                   SUBSEQUENT TO
                                                                        INITIAL COST                ACQUISITION
                                                                 --------------------------- -------------------------
                                                                              BUILDINGS AND             BUILDINGS AND
                    DESCRIPTION                     ENCUMBRANCE      LAND      IMPROVEMENTS     LAND     IMPROVEMENTS
- -------------------------------------------------- ------------- ----------- --------------- --------- ---------------
<S>                                                <C>           <C>         <C>             <C>       <C>
115/117 Stevens Avenue, Valhalla, New York .......           B       1,094          22,490        --           628
200 Summit Lake Drive, Valhalla, New York ........      20,463       4,343          37,305        --           541
140 Grand Street., Valhalla, New York ............           B       1,932          18,744        --           153
500 Summit Lake Drive, Valhalla, New York ........           B       7,052          37,309        --         7,547
5 Henderson Drive, West Caldwell, New Jersey .....           B       2,450           6,984         4           690
Stamford Towers, Stamford, Connecticut ...........           B      13,557          47,916        --         3,377
99 Cherry Hill Road, Parsippany, New Jersey ......           B       2,360           7,508        --           339
119 Cherry Hill Road, Parsipanny, New Jersey .....           B       2,512           7,622        --           577
120 Wilbur Place, Bohemia, New York ..............           B         202           1,154         8           114
45 Melville Park Road, Melville, New York ........           B         355           1,487        --         1,813
500 Saw Mill River Road, Elmsford, New York ......           B       1,542           3,796        --           178
2004 Orville Drive, No. Bohemia, New York ........           B         633           4,226        --         1,407
2005 Orville Drive North Bohemia, New York .......           B         984           5,410        --           489
120 W. 45th Street New York, New York ............      66,933      28,757         162,809        --           338
4 Appelgate Drive Robbinsville, New Jersey .......           B         544           7,623        --         1,503
1305 Walt Whitman Road Melville, New York ........           B       2,885          15,029        --         3,448
600 Old Willets Path Hauppauge, New York .........           B         295           3,521        --           723
1255 Broad Street Clifton, New Jersey ............           B       1,329          15,869        --         2,806
810 Seventh Avenue New York, New York ............      86,822      26,984         152,767        --         2,036
120 Mineola Blvd. Mineola, New York ..............           B       1,869          10,603        --            41
100 Wall Street, New York, New York ..............      37,623      11,749          66,517        --         1,020
One Orlando, Orlando, Florida ....................      39,960       9,386          51,136        --             0
Land held for development ........................           B      60,894             ---        --             0
Developments in progress .........................         ---         ---          68,690        --            --
Other property ...................................           B         ---             ---        --         5,482
                                                        ------      ------         -------        --         -----
Total ............................................    $459,174    $335,902      $1,656,797    $1,196       214,504
                                                      ========    ========      ==========    ======       =======
<CAPTION>
                     COLUMN A                                      COLUMN E                    COLUMN F       COLUMN G
- -------------------------------------------------- ---------------------------------------- -------------- --------------
                                                            GROSS AMOUNT AT WHICH
                                                          CARRIED AT CLOSE OF PERIOD
                                                   ----------------------------------------
                                                                BUILDINGS AND                 ACCUMULATED      DATE OF
                    DESCRIPTION                        LAND      IMPROVEMENTS      TOTAL     DEPRECIATION   CONSTRUCTION
- -------------------------------------------------- ----------- --------------- ------------ -------------- --------------
<S>                                                <C>         <C>             <C>          <C>            <C>
115/117 Stevens Avenue, Valhalla, New York .......     1,094         23,118        24,212         1,309        1984
200 Summit Lake Drive, Valhalla, New York ........     4,343         37,846        42,189         2,133        1990
140 Grand Street., Valhalla, New York ............     1,932         18,897        20,829         1,059        1991
500 Summit Lake Drive, Valhalla, New York ........     7,052         44,856        51,908         1,779        1986
5 Henderson Drive, West Caldwell, New Jersey .....     2,454          7,674        10,128           363        1967
Stamford Towers, Stamford, Connecticut ...........    13,557         51,293        64,850         2,686        1989
99 Cherry Hill Road, Parsippany, New Jersey ......     2,360          7,847        10,207           375        1982
119 Cherry Hill Road, Parsipanny, New Jersey .....     2,512          8,199        10,711           385        1982
120 Wilbur Place, Bohemia, New York ..............       210          1,268         1,478            64        1972
45 Melville Park Road, Melville, New York ........       355          3,300         3,655           229        1998
500 Saw Mill River Road, Elmsford, New York ......     1,542          3,974         5,516           264        1968
2004 Orville Drive, No. Bohemia, New York ........       633          5,633         6,266           522        1998
2005 Orville Drive North Bohemia, New York .......       984          5,899         6,883            58        1999
120 W. 45th Street New York, New York ............    28,757        163,147       191,904         3,603        1998
4 Appelgate Drive Robbinsville, New Jersey .......       544          9,126         9,670           300        1999
1305 Walt Whitman Road Melville, New York ........     2,885         18,477        21,362           579        1999
600 Old Willets Path Hauppauge, New York .........       295          4,244         4,539           143        1999
1255 Broad Street Clifton, New Jersey ............     1,329         18,675        20,004           175        1999
810 Seventh Avenue New York, New York ............    26,984        154,803       181,787         3,398        1970
120 Mineola Blvd. Mineola, New York ..............     1,869         10,644        12,513           234        1977
100 Wall Street, New York, New York ..............    11,749         67,537        79,286         1,477        1969
One Orlando, Orlando, Florida ....................     9,386         51,136        60,522           702        1987
Land held for development ........................    60,894              0        60,894             0         N/A
Developments in progress .........................        --         68,690        68,690             0
Other property ...................................        --          5,482         5,482           637
                                                      ------        -------       -------         -----
Total ............................................  $337,098      1,871,301     2,208,399       215,112
                                                    ========      =========     =========       =======
</TABLE>

<TABLE>
<CAPTION>
                     COLUMN A                       COLUMN H     COLUMN I
- -------------------------------------------------- ---------- --------------
                                                               LIFE ON WHICH
                                                      DATE     DEPRECIATION
                    DESCRIPTION                     ACQUIRED    IS COMPUTED
- -------------------------------------------------- ---------- --------------
<S>                                                <C>        <C>
115/117 Stevens Avenue, Valhalla, New York .......     1998   10-30 Years
200 Summit Lake Drive, Valhalla, New York ........     1998   10-30 Years
140 Grand Street., Valhalla, New York ............     1998   10-30 Years
500 Summit Lake Drive, Valhalla, New York ........     1998   10-30 Years
5 Henderson Drive, West Caldwell, New Jersey .....     1998   10-30 Years
Stamford Towers, Stamford, Connecticut ...........     1998   10-30 Years
99 Cherry Hill Road, Parsippany, New Jersey ......     1998   10-30 Years
119 Cherry Hill Road, Parsipanny, New Jersey .....     1998   10-30 Years
120 Wilbur Place, Bohemia, New York ..............     1998   10-30 Years
45 Melville Park Road, Melville, New York ........     1998   10-30 Years
500 Saw Mill River Road, Elmsford, New York ......     1998   10-30 Years
2004 Orville Drive, No. Bohemia, New York ........     1998   10-30 Years
2005 Orville Drive North Bohemia, New York .......     1999   10-30 Years
120 W. 45th Street New York, New York ............     1999   10-30 Years
4 Appelgate Drive Robbinsville, New Jersey .......     1999   10-30 Years
1305 Walt Whitman Road Melville, New York ........     1999   10-30 Years
600 Old Willets Path Hauppauge, New York .........     1999   10-30 Years
1255 Broad Street Clifton, New Jersey ............     1999   10-30 Years
810 Seventh Avenue New York, New York ............     1999   10-30 Years
120 Mineola Blvd. Mineola, New York ..............     1999   10-30 Years
100 Wall Street, New York, New York ..............     1999   10-30 Years
One Orlando, Orlando, Florida ....................     1999   10-30 Years
Land held for development ........................   Various       N/A
Developments in progress .........................
Other property ...................................
Total ............................................
</TABLE>

- --------------

A These land  parcels  are leased (see Note 4).
B There are no  encumbrances  on these properties.
C The Encumbrance of $2,616 is related to one property.
  The aggregate cost for Federal  Income Tax purposes was  approximately  $1,728
  million at December 31, 1999.

                                      IV-33

<PAGE>

                        RECKSON ASSOCIATES REALTY CORP.
     SCHEDULE III -- REAL ESTATE AND ACCUMULATED DEPRECIATION (CONTINUED)
                                (IN THOUSANDS)

     The changes in real estate for each of the periods in the three years ended
December 31, 1999 are as follows:

<TABLE>
<CAPTION>

                                                 1999            1998            1997
                                            -------------   -------------   --------------
<S>                                         <C>             <C>             <C>
       Real estate balance at beginning
        of period .......................    $1,737,133      $1,011,228       $  516,768
       Improvements .....................        57,571         134,582           37,778
       Disposal, including write-off of
        fully depreciated building
        improvements ....................      (317,864)             --             (154)
       Acquisitions .....................       731,559         591,323          456,836
                                             ----------      ----------       ----------
       Balance at end of period .........    $2,208,399      $1,737,133       $1,011,228
                                             ==========      ==========       ==========

</TABLE>

     The changes in accumulated  depreciation,  exclusive of amounts relating to
equipment,  autos,  furniture and fixtures, for each of the periods in the three
years ended December 31, 1999 are as follows:

<TABLE>
<CAPTION>

                                                   1999          1998          1997
                                               -----------   -----------   ------------
<S>                                            <C>           <C>           <C>
       Balance at beginning of period ......    $156,231      $108,652       $ 86,344
       Depreciation for period .............      65,471        47,579         22,442
       Disposal, including write-off of
        fully depreciated building
        improvements .......................      (6,590)           --           (134)
                                                --------      --------       --------
       Balance at end of period ............    $215,112      $156,231       $108,652
                                                ========      ========       ========

</TABLE>

                                      IV-34

<PAGE>


<TABLE>
<CAPTION>
 EXHIBIT       FILING
  NUMBER     REFERENCE                                       DESCRIPTION
- ---------   -----------   --------------------------------------------------------------------------------
<S>         <C>           <C>
 3.1             a        Amended and Restated Articles of Incorporation
 3.2                      Amended and Restated By-Laws of Registrant
 3.3             h        Articles Supplementary of the Registrant Establishing and Fixing the Rights and
                          Preferences of a Series of Shares of Preferred Stock filed with the Maryland
                          State Department of Assessments and Taxation on April 9, 1998
 3.4                      Articles Supplementary of the Registrant Establishing and Fixing the Rights and
                          Preferences of a Class of Shares of Common Stock filed with the Maryland State
                          Department of Assessments and Taxation on May 24, 1999.
 3.5             k        Articles Supplementary of the Registrant Establishing and Fixing the Rights and
                          Preferences of a Series of Shares of Preferred Stock filed with the Maryland
                          State Department of Assessments and Taxation on May 28, 1999
 3.6                      Articles of Amendment of the Registrant filed with the Maryland State
                          Department of Assessments and Taxation on January 4, 2000.
 3.7                      Articles Supplementary of the Registrant filed with the Maryland State
                          Department of Assessments and Taxation on January 11, 2000.
 4.1             b        Specimen Share Certificate of Common Stock
 4.2             h        Specimen Share Certificate of Series A Preferred Stock
 4.3             j        Form of 7.40% Notes due 2004 of Reckson Operating Partnership, L.P.
 4.4             j        Form of 7.75% Notes due 2009 of Reckson Operating Partnership, L.P.
 4.5             j        Indenture, dated March 26, 1999, among Reckson Operating Partnership, L.P.,
                          the Company, and The Bank of New York, as trustee
10.1             a        Amended and Restated Agreement of Limited Partnership of Reckson
                          Operating Partnership, L.P.
10.2             h        Supplement to the Amended and Restated Agreement of Limited Partnership
                          of Reckson Operating Partnership, L.P. Establishing Series A Preferred Units of
                          Limited Partnership Interest
10.3             h        Supplement to the Amended and Restated Agreement of Limited Partnership
                          of Reckson Operating Partnership, L.P. Establishing Series B Preferred Units of
                          Limited Partnership Interest
10.4             h        Supplement to the Amended and Restated Agreement of Limited Partnership
                          of Reckson Operating Partnership, L.P. Establishing Series C Preferred Units of
                          Limited Partnership Interest
10.5             h        Supplement to the Amended and Restated Agreement of Limited Partnership
                          of Reckson Operating Partnership, L.P. Establishing Series D Preferred Units of
                          Limited Partnership Interest
10.6                      Supplement to the Amended and Restated Agreement of Limited Partnership
                          of Reckson Operating Partnership, L.P. Establishing Series B Common Units of
                          Limited Partnership Interest
10.7                      Supplement to the Amended and Restated Agreement of Limited Partnership
                          of Reckson Operating Partnership, L.P. Establishing Series E Preferred
                          Partnership Units of Limited Partnership Interest
10.8             f        Third Amended and Restated Agreement of Limited Partnership of Omni
                          Partners, L.P.
10.9             i        Amendment and Restatement of Employment and Non-Competition
                          Agreement between Registrant and Donald Rechler
10.10            i        Amendment and Restatement of Employment and Non-Competition
                          Agreement between Registrant and Scott Rechler
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
  EXHIBIT       FILING
  NUMBER      REFERENCE                                      DESCRIPTION
- ----------   -----------   ------------------------------------------------------------------------------
<S>          <C>           <C>
10.11             i        Amendment and Restatement of Employment and Non-Competition
                           Agreement between Registrant and Mitchell Rechler
10.12             i        Amendment and Restatement of Employment and Non-Competition
                           Agreement between Registrant and Gregg Rechler
10.13             i        Amendment and Restatement of Employment and Non-Competition
                           Agreement between Registrant and Roger Rechler
10.14             i        Amendment and Restatement of Employment and Non-Competition
                           Agreement between Registrant and J. Michael Maturo
10.15             a        Purchase Option Agreements relating to the Reckson Option Properties
10.16             a        Purchase Option Agreements relating to the Other Option Properties
10.17             c        Amended 1995 Stock Option Plan
10.18             c        1996 Employee Stock Option Plan
10.19             b        Ground Leases for certain of the properties
10.20             i        Third Amended and Restated Agreement of Limited Partnership of Reckson FS
                           Limited Partnership
10.21             a        Indemnity Agreement relating to 100 Oser Avenue
10.22             f        Amended and Restated 1997 Stock Option Plan
10.23             f        1998 Stock Option Plan
10.24             f        Note Purchase Agreement for the Senior Unsecured Notes
10.25             i        Amended and Restated Severance Agreement between Registrant and Donald
                           Rechler
10.26             i        Amended and Restated Severance Agreement between Registrant and Scott
                           Rechler
10.27             i        Amended and Restated Severance Agreement between Registrant and Mitchell
                           Rechler
10.28             i        Amended and Restated Severance Agreement between Registrant and Gregg
                           Rechler
10.29             i        Amended and Restated Severance Agreement between Registrant and Roger
                           Rechler
10.30             i        Amended and Restated Severance Agreement between Registrant and J.
                           Michael Maturo
10.31             d        $500 million Credit Agreement dated July 23, 1998 among Reckson Operating
                           Partnership, L.P. and Reckson Morris Operating Partnership, L.P. and the
                           Chase Manhattan Bank, UBS AG and PNC Bank and other lenders party
                           thereto
10.32             g        Agreement and Plan of Merger by and among Tower Realty Trust, Inc.,
                           Reckson Associates Realty Corp., Reckson Operating Partnership, L.P. and
                           Metropolitan Partners LLC, dated December 8, 1998
10.33             g        Stock Purchase Agreement by and between Tower Realty Trust, Inc. and
                           Metropolitan Partners LLC, dated December 8, 1998
10.34             g        Amended and Restated Operating Agreement of Metropolitan Partners LLC,
                           dated December 8, 1998
10.35             i        Intercompany Agreement by and between Reckson Operating Partnership, L.P.
                           and Reckson Service Industries, Inc., dated May 13, 1998
10.36                      Amended and Restated Credit Agreement dated as of August 4, 1999 between
                           Reckson Service Industries, Inc., as borrower and Reckson Operating
                           Partnership, L.P., as Lender relating to Reckson Strategic Venture Partners,
                           LLC ("RSVP Credit Agreement")
10.37                      Amended and Restated Credit Agreement dated as of August 4, 1999 between
                           Reckson Service Industries, Inc., as borrower and Reckson Operating
                           Partnership, L.P., as Lender relating to the operations of Reckson Service
                           Industries, Inc. ("RSI Credit Agreement")
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
  EXHIBIT       FILING
  NUMBER      REFERENCE                                        DESCRIPTION
- ----------   -----------   -----------------------------------------------------------------------------------
<S>          <C>           <C>
10.38                      Letter Agreement, dated November 30, 1999, amending the RSVP Credit
                           Agreement and the RSI Credit Agreement
10.39             j        Terms Agreement, dated March 23, 1999, between Reckson Operating
                           Partnership, L.P. and Goldman, Sachs & Co., on behalf of itself and the other
                           named underwriters
10.40             k        $130 million Credit Agreement dated as of May 24, 1999 among Metropolitan
                           Operating Partnership, L.P., Warburg Dillon Read and UBS AG, Stamford
                           Branch
10.41             k        Guaranty Agreement dated as of May 24, 1999 among Metropolitan Operating
                           Partnership, L.P., Warburg Dillon Read and UBS AG, Stamford Branch
10.42             k        Purchase Agreement dated as of May 27, 1999 among Stichting Pensioenfonds
                           ABP, The Travelers Insurance Company, The Travelers Life and Annuity
                           Company, The Standard Fire Insurance Company, Travelers Casualty and
                           Surety Company, Reckson Associates Realty Corp. and Reckson Operating
                           Partnership, L.P. relating to 6,000,000 shares of Series B Convertible Cumulative
                           Preferred Stock
10.43             k        Registration Rights Agreement among Stichting Pensioenfonds ABP, The
                           Travelers Insurance Company, The Travelers Life and Annuity Company, The
                           Standard Fire Insurance Company, Travelers Casualty and Surety Company and
                           Reckson Associates Realty Corp. relating to 6,000,000 shares of Series B
                           Convertible Cumulative Preferred Stock
10.44             l        Consolidated, Amended and Restated Fee and Leasehold Mortgage Note
                           relating to 919 Third Avenue
10.45             o        Agreement of Purchase and Sale, between NBBRE 919 Third Avenue
                           Associates, L.P., as Seller, and Reckson Operating Partnership, L.P., as
                           Purchaser
10.46             l        Side Letter to Agreement of Purchase and Sale, between NBBRE 919 Third
                           Avenue Associates, L.P., as Seller, and Reckson Operating Partnership, L.P., as
                           Purchaser
10.47             m        Contribution and Exchange Agreement by and between Reckson Morris
                           Industrial Trust, Reckson Morris Industrial Interim GP, LLC, Reckson
                           Operating Partnership, L.P., Robert Morris, Joseph D. Morris, Ronald Schram,
                           Mark M. Bava, The Drew Morris Trust, The Justin Morris Trust, The Keith
                           Morris Trust, Joseph D. Morris Family Limited Partnership and Robert Morris
                           Family Limited Partnership, and American Real Estate Investment L.P. and
                           American Real Estate Corporation
10.48             n        Agreement of Purchase and Sale by and among Black Canyon Loop Company
                           LLC, Metropolitan Operating Partnership, L.P. and Safeway Inc.
10.49             n        Purchase and Sale Agreement by and between Corporate Center Associates
                           Limited Partnership and Transwestern Investment Company, L.L.C.
10.50             n        Purchase and Sale Agreement by and between East Broadway 5151 Limited
                           Partnership, Metropolitan Operating Partnership, L.P., 5750 Associates Limited
                           Partnership, Maitland Associates, Ltd. and Maitland West Associates Limited
                           Partnership and Praedium Performance Fund IV, L.P.
10.51             n        Purchase and Sale Agreement by and between Metropolitan Operating
                           Partnership, L.P. and HUB Properties Trust
10.52             o        Contract and Sale Agreement between 54-55 Street Company and Reckson
                           Operating Partnership, L.P.
10.53             p        1999 $75 million Second Amended and Restated Credit Facility Agreement
                           dated as of December 17, 1999
10.54             p        1999 Second Amended and Restated Guaranty Agreement dated as of
                           December 17, 1999
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
 EXHIBIT      FILING
 NUMBER     REFERENCE                           DESCRIPTION
- --------   -----------   ---------------------------------------------------------
<S>        <C>           <C>
12.1                     Statement of Ratios of Earnings to Fixed Charges
21.1                     Statement of Subsidiaries
23.0                     Consent of Independent Auditors
24.1                     Power of Attorney (included in Part IV of the Form 10-K)
27.0                     Financial Data Schedule
</TABLE>

- ----------
(a)  Previously  filed as an exhibit to  Registration  Statement  Form S-11 (No.
     333-1280) and incorporated herein by reference.

(b)  Previously  filed as an exhibit to  Registration  Statement  Form S-11 (No.
     33-84324) and incorporated herein by reference.

(c)  Previously  filed as an exhibit to the Company's Form 8-K report filed with
     the SEC on November 25, 1996 and incorporated herein by reference.

(d)  Previously  filed as an exhibit to the Company's Form 8-K report filed with
     the SEC on August 14, 1998 and incorporated herein by reference.

(e)  Previously  filed as an exhibit to the Company's Form 8-K report filed with
     the SEC on February 5, 1999 and incorporated herein by reference.

(f)  Previously  filed as an exhibit to the  Company's  Form 10-K filed with the
     SEC on March 26, 1998 and incorporated herein by reference.

(g)  Previously  filed as an exhibit to the Company's Form 8-K report filed with
     the SEC on December 22, 1998 and incorporated herein by reference.

(h)  Previously  filed as an exhibit to the Company's Form 8-K report filed with
     the SEC on March 1, 1999 and incorporated herein by reference.

(i)  Previously  filed as an exhibit to the  Company's  Form 10-K filed with the
     SEC on March 16, 1999 and incorporated herein by reference.

(j)  Previously  filed as an exhibit to the Company's Form 8-K filed with SEC on
     March 26, 1999 and incorporated herein by reference.

(k)  Previously  filed as an exhibit to the Company's Form 8-K filed with SEC on
     June 7, 1999 and incorporated herein by reference.

(l)  Previously  filed as an exhibit to the Company's Form 8-K filed with SEC on
     June 25, 1999 and incorporated herein by reference.

(m)  Previously  filed as an exhibit to the Company's Form 8-K filed with SEC on
     August 25, 1999 and incorporated herein by reference.

(n)  Previously  filed as an exhibit to the Company's Form 8-K filed with SEC on
     October 25, 1999 and incorporated herein by reference.

(o)  Previously  filed as an exhibit to the Company's Form 8-K filed with SEC on
     January 14, 2000 and incorporated herein by reference.

(p)  Previously  filed as an exhibit to the Company's Form 8-K filed with SEC on
     February 8, 2000 and incorporated herein by reference.





                                   EXHIBIT 3.2

                         RECKSON ASSOCIATES REALTY CORP.

                           AMENDED AND RESTATED BYLAWS

                                   ARTICLE I

                                    OFFICES

     Section 1. PRINCIPAL OFFICE.  The principal office of the Corporation shall
be located at such place or places as the Board of Directors may designate.

     Section 2. ADDITIONAL OFFICES.  The Corporation may have additional offices
at such places as the Board of Directors may from time to time  determine or the
business of the Corporation may require.

                                   ARTICLE II

                            MEETINGS OF STOCKHOLDERS

     Section  1.  PLACE.  All  meetings  of  stockholders  shall  be held at the
principal  office of the  Corporation  or at such other place  within the United
States as shall be stated in the notice of the meeting.

     Section 2. ANNUAL MEETING.  An annual meeting of the  stockholders  for the
election of directors and the  transaction of any business  within the powers of
the  Corporation  shall be held on a date  and at the  time set by the  Board of
Directors during the month of May in each year.

     Section 3. SPECIAL  MEETINGS.  The president,  chief  executive  officer or
Board of  Directors  may call  special  meetings  of the  stockholders.  Special
meetings  of  stockholders  shall  also  be  called  by  the  secretary  of  the
Corporation  upon the written  request of the holders of shares entitled to cast
not less than a majority of all the votes  entitled to be cast at such  meeting.
Such request shall state the purpose of such meeting and the matters proposed to
be acted on at such meeting. The secretary shall inform such stockholders of the
reasonably  estimated  cost of preparing and mailing  notice of the meeting and,
upon  payment  to the  Corporation  by  such  stockholders  of such  costs,  the
secretary  shall  give  notice  to each  stockholder  entitled  to notice of the
meeting. Unless requested by the stockholders entitled to cast a majority of all
the votes  entitled to be cast at such  meeting,  a special  meeting need not be
called to consider any matter which is substantially  the same as a matter voted
on at any special meeting of the  stockholders  held during the preceding twelve
months.

     Section  4.  NOTICE.  Not less than ten nor more than 90 days  before  each
meeting of stockholders,  the secretary shall give to each stockholder  entitled
to vote at such  meeting  and to each  stockholder  not  entitled to vote who is
entitled to notice of the meeting written or printed notice stating the time and
place of the meeting and, in the case of a special meeting or as

<PAGE>

otherwise  may be required by any statute,  the purpose for which the meeting is
called, either by mail or by presenting it to such stockholder  personally or by
leaving it at his residence or usual place of business.  If mailed,  such notice
shall be deemed to be given when  deposited in the United States mail  addressed
to the  stockholder  at his post office  address as it appears on the records of
the Corporation, with postage thereon prepaid.

     Section  5.  SCOPE  OF  NOTICE.  Any  business  of the  Corporation  may be
transacted  at an annual  meeting of  stockholders  without  being  specifically
designated in the notice,  except such business as is required by any statute to
be stated in such notice.  No business shall be transacted at a special  meeting
of stockholders except as specifically designated in the notice.

     Section 6. ORGANIZATION. At every meeting of stockholders,  the Chairman of
the Board, if there be one, shall conduct the meeting or, in the case of vacancy
in office or absence of the Chairman of the Board, one of the following officers
present shall conduct the meeting in the order stated:  the Vice Chairman of the
Board,  if there be one, the  President,  the Vice  Presidents in their order of
rank and seniority,  or a Chairman chosen by the stockholders entitled to cast a
majority of the votes which all  stockholders  present in person or by proxy are
entitled to cast, shall act as Chairman, and the Secretary,  or, in his absence,
an assistant  secretary,  or in the absence of both the  Secretary and assistant
secretaries, a person appointed by the Chairman shall act as Secretary.

     Section 7. QUORUM.  At any meeting of stockholders,  the presence in person
or by  proxy  of  stockholders  entitled  to cast a  majority  of all the  votes
entitled to be cast at such meeting shall constitute a quorum;  but this section
shall not  affect  any  requirement  under any  statute  or the  charter  of the
Corporation for the vote necessary for the adoption of any measure. If, however,
such  quorum  shall not be  present  at any  meeting  of the  stockholders,  the
stockholders  entitled to vote at such  meeting,  present in person or by proxy,
shall have the power to adjourn the meeting from time to time to a date not more
than 120  days  after  the  original  record  date  without  notice  other  than
announcement at the meeting.  At such adjourned  meeting at which a quorum shall
be present,  any business may be transacted  which might have been transacted at
the meeting as originally notified.

     Section  8.  VOTING.  A  plurality  of all the votes  cast at a meeting  of
stockholders duly called and at which a quorum is present shall be sufficient to
elect a director.  Each share may be voted for as many  individuals as there are
directors  to be elected  and for whose  election  the share is  entitled  to be
voted. A majority of the votes cast at a meeting of stockholders duly called and
at which a quorum is present  shall be  sufficient  to approve any other  matter
which may properly  come before the meeting,  unless more than a majority of the
votes cast is required by statute or by the charter of the  Corporation.  Unless
otherwise provided in the charter, each outstanding share,  regardless of class,
shall be entitled to one vote on each matter submitted to a vote at a meeting of
stockholders.

     Section 9.  PROXIES.  A  stockholder  may vote the stock owned of record by
him,  either in person or by proxy executed in writing by the  stockholder or by
his  duly  authorized  attorney  in fact.  Such  proxy  shall be filed  with the
secretary  of the  Corporation  before or at the time of the  meeting.  No proxy
shall be valid  after  eleven  months  from  the date of its  execution,  unless
otherwise provided in the proxy.



                                       2
<PAGE>


     Section 10. VOTING OF STOCK BY CERTAIN  HOLDERS.  Stock of the  Corporation
registered in the name of a corporation,  partnership, trust or other entity, if
entitled  to be voted,  may be voted by the  president  or a vice  president,  a
general partner or trustee thereof,  as the case may be, or a proxy appointed by
any of the  foregoing  individuals,  unless  some  other  person  who  has  been
appointed  to vote  such  stock  pursuant  to a  bylaw  or a  resolution  of the
governing body of such  corporation or other entity or agreement of the partners
of a  partnership  presents  a  certified  copy of  such  bylaw,  resolution  or
agreement,  in which case such person may vote such stock. Any director or other
fiduciary  may vote stock  registered in his name as such  fiduciary,  either in
person or by proxy.

     Shares of stock of the Corporation directly or indirectly owned by it shall
not be voted at any  meeting and shall not be counted in  determining  the total
number of outstanding shares entitled to be voted at any given time, unless they
are held by it in a  fiduciary  capacity,  in which  case  they may be voted and
shall be counted in determining  the total number of  outstanding  shares at any
given time.

     The Board of  Directors  may adopt by  resolution  a  procedure  by which a
stockholder may certify in writing to the  Corporation  that any shares of stock
registered  in the  name  of the  stockholder  are  held  for the  account  of a
specified person other than the stockholder.  The resolution shall set forth the
class of stockholders who may make the certification,  the purpose for which the
certification  may be made, the form of certification  and the information to be
contained  in it;  if the  certification  is with  respect  to a record  date or
closing of the stock transfer  books,  the time after the record date or closing
of the stock transfer books within which the  certification  must be received by
the  Corporation;  and any other  provisions with respect to the procedure which
the Board of  Directors  considers  necessary or  desirable.  On receipt of such
certification,  the person specified in the certification  shall be regarded as,
for the purposes set forth in the  certification,  the  stockholder of record of
the specified stock in place of the stockholder who makes the certification.

     Notwithstanding  any other  provision of the charter of the  Corporation or
these Bylaws,  Title 3, Subtitle 7 of the Corporations and Associations  Article
of the Annotated Code of Maryland (or any successor  statute) shall not apply to
any  acquisition  by any  person  of shares  of stock of the  Corporation.  This
section may be repealed,  in whole or in part,  at any time,  whether  before or
after an acquisition of control shares and, upon such repeal, may, to the extent
provided by any successor bylaw,  apply to any prior or subsequent control share
acquisition.

     Section 11. INSPECTORS. At any meeting of stockholders, the chairman of the
meeting may, or upon the request of any stockholder  shall,  appoint one or more
persons as inspectors  for such meeting.  Such  inspectors  shall  ascertain and
report  the  number  of shares  represented  at the  meeting  based  upon  their
determination of the validity and effect of proxies, count all votes, report the
results and perform  such other acts as are proper to conduct the  election  and
voting with impartiality and fairness to all the stockholders.

     Each report of an  inspector  shall be in writing and signed by him or by a
majority of them if there is more than one inspector acting at such meeting.  If
there is more than one  inspector,  the report of a majority shall be the report
of the inspectors. The report


                                       3
<PAGE>


of the  inspector  or  inspectors  on the  number of shares  represented  at the
meeting and the results of the voting shall be prima facie evidence thereof.

     Section 12. NOMINATIONS AND STOCKHOLDER BUSINESS

     (a) Annual  Meetings  of  Stockholders.  (1)  Nominations  of  persons  for
election to the Board of Directors and the proposal of business to be considered
by the  stockholders  (except for  stockholder  proposals  included in the proxy
materials  pursuant to Rule 14a-8 under the Securities  Exchange Act of 1934, as
amended (the "Exchange  Act")) may be made at an annual meeting of  stockholders
(i) pursuant to the Corporation's notice of meeting, (ii) by or at the direction
of the Board of Directors or (iii) by any stockholder of the Corporation who was
a  stockholder  of record at the time of giving of notice  provided  for in this
Section 12(a),  who is entitled to vote at the meeting and who complied with the
notice procedures set forth in this Section 12(a).

     (ii) (2) For nominations or other business to be properly brought before an
annual meeting by a stockholder  pursuant to clause (iii) of paragraph (a)(1) of
this  Section  12, the  stockholder  must have given  timely  notice  thereof in
writing to the  secretary  of the  Corporation.  To be timely,  a  stockholder's
notice shall be delivered to the secretary at the principal executive offices of
the  Corporation not less than 75 days nor more than 180 days prior to the first
anniversary of the preceding  year's annual  meeting or special  meeting in lieu
thereof;  provided,  however,  that in the  event  that the  date of the  annual
meeting is advanced by more than seven  calendar days or delayed by more than 60
days from such anniversary  date, notice by the stockholder to be timely must be
so delivered not earlier than the 180th day prior to such annual meeting and not
later  than the  close of  business  on the  later of the 75th day prior to such
annual  meeting or the  twentieth  day following the earlier of the day on which
public  announcement  of the date of such meeting is first made or notice of the
meeting is mailed to stockholders. Such stockholder's notice shall set forth (i)
as to each person whom the  stockholder  proposes  to nominate  for  election or
reelection  as a  director  all  information  relating  to such  person  that is
required to be disclosed in  solicitations of proxies for election of directors,
or is otherwise  required,  in each case  pursuant to  Regulation  14A under the
Exchange Act  (including  such  person's  written  consent to being named in the
proxy  statement as a nominee and to serving as a director if elected);  (ii) as
to any other business that the stockholder proposes to bring before the meeting,
a brief  description  of the business  desired to be brought before the meeting,
the  reasons for  conducting  such  business  at the  meeting  and any  material
interest in such business of such  stockholder  and of the beneficial  owner, if
any,  on whose  behalf the  proposal  is made;  and (iii) as to the  stockholder
giving  the  notice  and the  beneficial  owner,  if any,  on whose  behalf  the
nomination or proposal is made, (x) the name and address of such stockholder, as
they appear on the Corporation's books, and of such beneficial owner and (y) the
number  of  shares  of each  class of stock of the  Corporation  which are owned
beneficially and of record by such stockholder and such beneficial owner.

     (3) Notwithstanding  anything in the second sentence of paragraph (a)(2) of
this Section 12 to the contrary, in the event that the number of directors to be
elected  to  the  Board  of  Directors  is  increased  and  there  is no  public
announcement  naming all of the nominees for director or specifying  the size of
the increased  Board of Directors made by the Corporation at least 85 days prior
to the first anniversary of the preceding year's annual meeting,


                                       4
<PAGE>


a  stockholder's  notice required by this Section 12(a) shall also be considered
timely,  but only with respect to nominees for any new positions created by such
increase,  if it shall be delivered to the secretary at the principal  executive
offices of the Corporation not later than the close of business on the tenth day
following  the day on  which  such  public  announcement  is  first  made by the
Corporation.

     (b) Special Meetings of Stockholders. Only such business shall be conducted
at a special  meeting  of  stockholders  as shall have been  brought  before the
meeting pursuant to the Corporation's notice of meeting.  Nominations of persons
for  election  to the Board of  Directors  may be made at a special  meeting  of
stockholders  at  which  directors  are  to  be  elected  (i)  pursuant  to  the
Corporation's  notice of meeting,  (ii) by or at the  direction  of the Board of
Directors or (iii)  provided  that the Board of Directors  has  determined  that
directors  shall be elected at such special  meeting,  by any stockholder of the
Corporation  who is a  stockholder  of  record  at the time of  giving of notice
provided for in this Section  12(b),  who is entitled to vote at the meeting and
who complied with the notice  procedures set forth in this Section 12(b). In the
event the Corporation calls a special meeting of stockholders for the purpose of
electing one or more directors to the Board of Directors,  any such  stockholder
may  nominate  a person or  persons  (as the case may be) for  election  to such
position  as  specified  in  the  Corporation's   notice  of  meeting,   if  the
stockholder's  notice containing the information required by paragraph (a)(2) of
this Section 12 shall be delivered to the secretary at the  principal  executive
offices of the  Corporation not earlier than the 180th day prior to such special
meeting  and not later than the close of  business  on the later of the 75th day
prior to such special meeting or the tenth day following the day on which public
announcement  is  first  made of the  date  of the  special  meeting  and of the
nominees proposed by the Board of Directors to be elected at such meeting.

     (c) General. (1) Only such persons who are nominated in accordance with the
procedures  set forth in this Section 12 shall be eligible to serve as directors
and only such business shall be conducted at a meeting of  stockholders as shall
have been brought before the meeting in accordance with the procedures set forth
in this Section 12. The  presiding  officer of the meeting  shall have the power
and duty to  determine  whether a  nomination  or any  business  proposed  to be
brought before the meeting was made in accordance  with the procedures set forth
in this  Section  12 and,  if any  proposed  nomination  or  business  is not in
compliance  with this Section 12, to declare that such  defective  nomination or
proposal be disregarded.

     (2) For  purposes of this  Section  12,  "public  announcement"  shall mean
disclosure in a press release reported by the Dow Jones News Service, Associated
Press  or  comparable  news  service  or in a  document  publicly  filed  by the
Corporation with the Securities and Exchange  Commission pursuant to Section 13,
14 or 15(d) of the Exchange Act.

     (3)  Notwithstanding  the  foregoing  provisions  of  this  Section  12,  a
stockholder shall also comply with all applicable  requirements of state law and
of the Exchange Act and the rules and regulations thereunder with respect to the
matters set forth in this Section 12. Nothing in this Section 12 shall be deemed
to affect any rights of  stockholders  to request  inclusion of proposals in the
Corporation's proxy statement pursuant to Rule 14a-8 under the Exchange Act.



                                       5
<PAGE>


     Section 13. VOTING BY BALLOT. Voting on any question or in any election may
be viva voce unless the presiding  officer shall order or any stockholder  shall
demand that voting be by ballot.

                                  ARTICLE III

                                   DIRECTORS

     Section 1. GENERAL POWERS; QUALIFICATIONS.  The business and affairs of the
Corporation shall be managed under the direction of its Board of Directors.

     Section 2. NUMBER, TENURE AND QUALIFICATIONS.  At any regular meeting or at
any special  meeting called for that purpose,  a majority of the entire Board of
Directors may establish,  increase or decrease the number of directors, provided
that the number thereof shall never be less than the minimum number  required by
the Maryland  General  Corporation  Law, nor more than 15, and further  provided
that the tenure of office of a director shall not be affected by any decrease in
the number of directors.

     Section 3. ANNUAL AND REGULAR  MEETINGS.  An annual meeting of the Board of
Directors  shall be held  immediately  after and at the same place as the annual
meeting of stockholders,  no notice other than this Bylaw being  necessary.  The
Board of Directors may provide, by resolution, the time and place, either within
or without the State of  Maryland,  for the  holding of regular  meetings of the
Board of Directors without other notice than such resolution.

     Section 4. SPECIAL MEETINGS. Special meetings of the Board of Directors may
be called by or at the request of the chairman of the board (or any  co-chairman
of the board if more than one), president or by a majority of the directors then
in office.  The person or persons  authorized  to call  special  meetings of the
Board of  Directors  may fix any place,  either  within or without  the State of
Maryland, as the place for holding any special meeting of the Board of Directors
called by them.

     Section 5. NOTICE.  Notice of any special meeting of the Board of Directors
shall be delivered personally or by telephone,  facsimile  transmission,  United
States mail or courier to each  director at his business or  residence  address.
Notice by personal delivery,  by telephone or a facsimile  transmission shall be
given at least two days prior to the  meeting.  Notice by mail shall be given at
least  five days  prior to the  meeting  and  shall be  deemed to be given  when
deposited in the United States mail  properly  addressed,  with postage  thereon
prepaid.  Telephone  notice  shall be deemed to be given  when the  director  is
personally  given  such  notice  in a  telephone  call to  which  he is a party.
Facsimile transmission notice shall be deemed to be given upon completion of the
transmission  of the  message  to the  number  given to the  Corporation  by the
director and receipt of a completed answer-back indicating receipt.  Neither the
business to be transacted at, nor the purpose of, any annual, regular or special
meeting  of the  Board  of  Directors  need  be  stated  in the  notice,  unless
specifically required by statute or these Bylaws.

     Section 6. QUORUM.  A majority of the directors  shall  constitute a quorum
for  transaction of business at any meeting of the Board of Directors,  provided
that, if less than a majority of such  directors are present at said meeting,  a
majority of the directors present may


                                       6
<PAGE>


adjourn the meeting  from time to time  without  further  notice,  and  provided
further that if, pursuant to the charter of the Corporation or these Bylaws, the
vote of a majority of a particular  group of directors is required for action, a
quorum must also include a majority of such group.

     The Board of Directors  present at a meeting which has been duly called and
convened may continue to transact  business until  adjournment,  notwithstanding
the withdrawal of enough directors to leave less than a quorum.

     Section 7. VOTING. The action of the majority of the directors present at a
meeting  at which a  quorum  is  present  shall be the  action  of the  Board of
Directors,  unless the concurrence of a greater  proportion is required for such
action by applicable statute.

     Section 8. TELEPHONE  MEETINGS.  Directors may  participate in a meeting by
means of a  conference  telephone  or similar  communications  equipment  if all
persons  participating  in the  meeting  can hear each  other at the same  time.
Participation in a meeting by these means shall constitute presence in person at
the meeting.

     Section 9. INFORMAL  ACTION BY DIRECTORS.  Any action required or permitted
to be taken at any  meeting  of the Board of  Directors  may be taken  without a
meeting,  if a consent in writing to such action is signed by each  director and
such written  consent is filed with the minutes of  proceedings  of the Board of
Directors.

     Section 10. VACANCIES.  If for any reason any or all the directors cease to
be directors,  such event shall not terminate  the  Corporation  or affect these
Bylaws or the powers of the remaining  directors  hereunder  (even if fewer than
three  directors  remain).  Any vacancy on the Board of Directors  for any cause
other than an increase in the number of directors  shall be filled by a majority
of the remaining  directors,  although such majority is less than a quorum.  Any
vacancy  in the number of  directors  created  by an  increase  in the number of
directors may be filled by a majority vote of the entire Board of Directors. Any
individual so elected as director  shall hold office for the  unexpired  term of
the director he is replacing.

     Section 11. COMPENSATION. Directors shall not receive any stated salary for
their  services as directors  but, by resolution of the Board of Directors,  may
receive fixed sums per year and/or per meeting and/or per visit to real property
owned or to be acquired by the  Corporation and for any service or activity they
performed or engaged in as directors.  Directors may be reimbursed  for expenses
of attendance,  if any, at each annual,  regular or special meeting of the Board
of  Directors or of any  committee  thereof and for their  expenses,  if any, in
connection  with each  property  visit and any other  service or  activity  they
performed or engaged in as  directors;  but nothing  herein  contained  shall be
construed to preclude any directors  from serving the  Corporation  in any other
capacity and receiving compensation therefor.

     Section 12.  LOSS OF  DEPOSITS.  No  director  shall be liable for any loss
which may occur by reason of the failure of the bank, trust company, savings and
loan  association,  or other  institution  with whom  moneys or stock  have been
deposited.

     Section 13.  SURETY  BONDS.  Unless  required by law, no director  shall be
obligated to give any bond or surety or other  security for the  performance  of
any of his duties.



                                       7
<PAGE>


     Section 14.  RELIANCE.  Each director,  officer,  employee and agent of the
Corporation  shall,  in  the  performance  of his  duties  with  respect  to the
Corporation,  be fully justified and protected with regard to any act or failure
to act in reliance  in good faith upon the books of account or other  records of
the  Corporation,  upon  an  opinion  of  counsel  or upon  reports  made to the
Corporation by any of its officers or employees or by the adviser,  accountants,
appraisers or other experts or consultants selected by the Board of Directors or
officers of the  Corporation,  regardless  of whether such counsel or expert may
also be a director.

     Section 15.  CERTAIN RIGHTS OF DIRECTORS,  OFFICERS,  EMPLOYEES AND AGENTS.
The  directors  shall have no  responsibility  to devote  their full time to the
affairs of the  Corporation.  Any director or officer,  employee or agent of the
Corporation,  in  his  personal  capacity  or in a  capacity  as  an  affiliate,
employee,  or  agent of any  other  person,  or  otherwise,  may  have  business
interests and engage in business  activities  similar to or in addition to or in
competition with those of or relating to the Corporation.

                                   ARTICLE IV

                                   COMMITTEES

     Section 1. NUMBER,  TENURE AND  QUALIFICATIONS.  The Board of Directors may
appoint from among its members an Executive  Committee,  an Audit  Committee,  a
Compensation Committee and other committees,  composed of two or more directors,
to serve at the pleasure of the Board of Directors.

     Section 2.  POWERS.  The Board of  Directors  may  delegate  to  committees
appointed  under  Section 1 of this  Article  any of the  powers of the Board of
Directors, except as prohibited by law.

     Section 3.  MEETINGS.  Notice of committee  meetings  shall be given in the
same manner as notice for special meetings of the Board of Directors. A majority
of the members of the committee shall constitute a quorum for the transaction of
business at any meeting of the committee. The act of a majority of the committee
members  present at a meeting shall be the act of such  committee.  The Board of
Directors  may designate a chairman of any  committee,  and such chairman or any
two members of any  committee  may fix the time and place of its meeting  unless
the Board  shall  otherwise  provide.  In the  absence of any member of any such
committee,  the  members  thereof  present at any  meeting,  whether or not they
constitute a quorum,  may appoint  another  director to act in the place of such
absent member. Each committee shall keep minutes of its proceedings.

     Section  4.  TELEPHONE  MEETINGS.  Members of a  committee  of the Board of
Directors  may  participate  in a meeting by means of a conference  telephone or
similar communications equipment if all persons participating in the meeting can
hear each other at the same  time.  Participation  in a meeting  by these  means
shall constitute presence in person at the meeting.

     Section 5. INFORMAL ACTION BY COMMITTEES.  Any action required or permitted
to be taken at any meeting of a committee of the Board of Directors may be taken



                                       8
<PAGE>

without a meeting,  if a consent  in  writing  to such  action is signed by each
member of the  committee  and such written  consent is filed with the minutes of
proceedings of such committee.

     Section  6.  VACANCIES.  Subject  to the  provisions  hereof,  the Board of
Directors  shall  have the power at any time to  change  the  membership  of any
committee,  to fill all vacancies, to designate alternate members to replace any
absent or disqualified member or to dissolve any such committee.

                                   ARTICLE V

                                   OFFICERS

     Section 1.  GENERAL  PROVISIONS.  The  officers  of the  Corporation  shall
include a chief executive officer, a president,  a secretary and a treasurer and
may include a chairman of the board (or one or more co-chairmen of the board), a
vice chairman of the board, one or more executive vice  presidents,  one or more
senior vice presidents,  one or more vice presidents, a chief operating officer,
a chief financial  officer, a treasurer,  one or more assistant  secretaries and
one or more assistant treasurers.  In addition,  the Board of Directors may from
time to time  appoint  such other  officers  with such powers and duties as they
shall deem  necessary or  desirable.  The officers of the  Corporation  shall be
elected  annually by the Board of Directors at the first meeting of the Board of
Directors held after each annual meeting of stockholders,  except that the chief
executive officer may appoint one or more vice presidents, assistant secretaries
and assistant treasurers.  If the election of officers shall not be held at such
meeting,  such election  shall be held as soon  thereafter as may be convenient.
Each officer  shall hold office until his  successor is elected and qualifies or
until his death,  resignation or removal in the manner hereinafter provided. Any
two or more offices except  president and vice president may be held by the same
person. In its discretion,  the Board of Directors may leave unfilled any office
except that of  president,  treasurer and  secretary.  Election of an officer or
agent shall not of itself create  contract  rights between the  Corporation  and
such officer or agent.

     Section 2. REMOVAL AND RESIGNATION. Any officer or agent of the Corporation
may be removed by the Board of Directors  if in its judgment the best  interests
of the Corporation  would be served  thereby,  but such removal shall be without
prejudice to the contract rights, if any, of the person so removed.  Any officer
of the  Corporation  may  resign  at any time by  giving  written  notice of his
resignation  to the  Board of  Directors,  the  chairman  of the  board  (or any
co-chairman of the board if more than one), the president or the secretary.  Any
resignation  shall  take  effect at any time  subsequent  to the time  specified
therein or, if the time when it shall become effective is not specified therein,
immediately  upon its receipt.  The  acceptance  of a  resignation  shall not be
necessary to make it effective unless otherwise stated in the resignation.  Such
resignation  shall be without  prejudice to the contract rights,  if any, of the
Corporation.

     Section 3. VACANCIES. A vacancy in any office may be filled by the Board of
Directors for the balance of the term.

     Section 4. CHIEF EXECUTIVE OFFICER.  The Board of Directors may designate a
chief executive officer. In the absence of such designation, the chairman of the
board (or, if



                                       9
<PAGE>

more than one, the co-chairmen of the board in the order  designated at the time
of their  election or, in the absence of any  designation,  then in the order of
their  election) shall be the chief executive  officer of the  Corporation.  The
chief executive officer shall have general  responsibility for implementation of
the policies of the  Corporation,  as determined by the Board of Directors,  and
for the management of the business and affairs of the Corporation.

     Section 5. CHIEF OPERATING OFFICER.  The Board of Directors may designate a
chief  operating   officer.   The  chief   operating   officer  shall  have  the
responsibilities  and duties as set forth by the Board of Directors or the chief
executive officer.

     Section 6. CHIEF FINANCIAL OFFICER.  The Board of Directors may designate a
chief  financial   officer.   The  chief   financial   officer  shall  have  the
responsibilities  and duties as set forth by the Board of Directors or the chief
executive officer.

     Section 7. CHAIRMAN OF THE BOARD.  The Board of Directors shall designate a
chairman of the board (or one or more co-chairmen of the board). The chairman of
the board shall  preside over the meetings of the Board of Directors  and of the
stockholders  at which  he shall be  present.  If there be more  than  one,  the
co-chairmen  designated by the Board of Directors will perform such duties.  The
chairman of the board shall  perform such other duties as may be assigned to him
or them by the Board of Directors.

     Section 8.  CHAIRMAN OF THE BOARD  EMERITUS.  The  directors may elect by a
majority  vote,  from time to time, a chairman of the board  emeritus (or one or
more  co-chairmen  of the board  emeritus).  The chairman of the board  emeritus
shall be an honorary position and shall have no vote on any matter considered by
the  directors.  The chairman of the board emeritus shall serve for such term as
determined  by the Board of Directors  and may be removed by a majority  vote of
directors with or without cause.

     Section 9. PRESIDENT. The president or chief executive officer, as the case
may be, shall in general  supervise  and control all of the business and affairs
of the Corporation. In the absence of a designation of a chief operating officer
by the Board of Directors,  the president shall be the chief operating  officer.
He may execute any deed, mortgage, bond, contract or other instrument, except in
cases where the execution  thereof shall be expressly  delegated by the Board of
Directors or by these Bylaws to some other  officer or agent of the  Corporation
or shall be  required  by law to be  otherwise  executed;  and in general  shall
perform all duties  incident to the office of president and such other duties as
may be prescribed by the Board of Directors from time to time.

     Section 10. VICE  PRESIDENTS.  In the  absence of the  president  or in the
event of a vacancy in such office,  the vice president (or in the event there be
more than one vice president, the vice presidents in the order designated at the
time of their election or, in the absence of any designation,  then in the order
of their  election) shall perform the duties of the president and when so acting
shall have all the powers of and be  subject  to all the  restrictions  upon the
president;  and  shall  perform  such  other  duties as from time to time may be
assigned  to him by the  president  or by the Board of  Directors.  The Board of
Directors may designate one or more vice  presidents as executive vice president
or as vice president for particular areas of responsibility.


                                       10
<PAGE>


     Section  11.  SECRETARY.  The  secretary  shall (a) keep the minutes of the
proceedings  of the  stockholders,  the Board of Directors and committees of the
Board of Directors in one or more books provided for that purpose;  (b) see that
all notices are duly given in accordance  with the provisions of these Bylaws or
as required by law; (c) be custodian of the corporate records and of the seal of
the  Corporation;  (d)  keep a  register  of the  post  office  address  of each
stockholder which shall be furnished to the secretary by such  stockholder;  (e)
have general charge of the share transfer books of the  Corporation;  and (f) in
general perform such other duties as from time to time may be assigned to him by
the chief executive officer, the president or by the Board of Directors.

     Section 12.  TREASURER.  The treasurer  shall have the custody of the funds
and securities of the Corporation  and shall keep full and accurate  accounts of
receipts  and  disbursements  in books  belonging to the  Corporation  and shall
deposit all moneys and other  valuable  effects in the name and to the credit of
the  Corporation  in such  depositories  as may be  designated  by the  Board of
Directors.  In the absence of a designation of a chief financial  officer by the
Board of Directors,  the treasurer shall be the chief  financial  officer of the
Corporation.

     The treasurer shall disburse the funds of the Corporation as may be ordered
by the Board of Directors,  taking proper vouchers for such  disbursements,  and
shall render to the president and Board of Directors, at the regular meetings of
the Board of  Directors  or whenever  it may so  require,  an account of all his
transactions as treasurer and of the financial condition of the Corporation.

     If  required  by the  Board of  Directors,  the  treasurer  shall  give the
Corporation  a bond in such sum and with  such  surety or  sureties  as shall be
satisfactory  to the Board of  Directors  for the  faithful  performance  of the
duties of his office and for the restoration to the Corporation,  in case of his
death,  resignation,  retirement or removal from office,  of all books,  papers,
vouchers,  moneys and other property of whatever kind in his possession or under
his control belonging to the Corporation.

     Section 13. ASSISTANT SECRETARIES AND ASSISTANT  TREASURERS.  The assistant
secretaries and assistant treasurers,  in general,  shall perform such duties as
shall be assigned to them by the secretary or treasurer, respectively, or by the
president or the Board of Directors. The assistant treasurers shall, if required
by the Board of  Directors,  give bonds for the  faithful  performance  of their
duties in such sums and with such surety or sureties as shall be satisfactory to
the Board of Directors.

     Section 14. SALARIES.  The salaries and other  compensation of the officers
shall be fixed from time to time by the Board of Directors  and no officer shall
be prevented from receiving such salary or other  compensation  by reason of the
fact that he is also a director.

                                   ARTICLE VI

                      CONTRACTS, LOANS, CHECKS AND DEPOSITS

     Section 1.  CONTRACTS.  The Board of Directors may authorize any officer or
agent to enter into any contract or to execute and deliver any instrument in the
name of and on behalf


                                       11
<PAGE>


of the  Corporation  and such  authority  may be general or confined to specific
instances.  Any agreement,  deed, mortgage,  lease or other document executed by
one or more of the  directors  or by an  authorized  person  shall be valid  and
binding upon the Board of Directors and upon the Corporation  when authorized or
ratified by action of the Board of Directors.

     Section 2. CHECKS AND DRAFTS.  All checks,  drafts or other  orders for the
payment of money, notes or other evidences of indebtedness issued in the name of
the  Corporation  shall be signed by such officer or agent of the Corporation in
such manner as shall from time to time be determined by the Board of Directors.

     Section 3. DEPOSITS.  All funds of the Corporation  not otherwise  employed
shall be deposited  from time to time to the credit of the  Corporation  in such
banks,  trust  companies or other  depositories  as the Board of  Directors  may
designate.

                                  ARTICLE VII

                                     STOCK

     Section  1.   CERTIFICATES.   Each  stockholder  shall  be  entitled  to  a
certificate  or  certificates  which shall  represent  and certify the number of
shares of each class of stock held by him in the  Corporation.  Each certificate
shall  be  signed  by the  chief  executive  officer,  the  president  or a vice
president and  countersigned  by the secretary or an assistant  secretary or the
treasurer or an assistant  treasurer and may be sealed with the seal, if any, of
the Corporation. The signatures may be either manual or facsimile.  Certificates
shall be  consecutively  numbered;  and if the Corporation  shall,  from time to
time, issue several classes of stock, each class may have its own number series.
A certificate is valid and may be issued whether or not an officer who signed it
is still an officer  when it is issued.  Each  certificate  representing  shares
which are restricted as to their  transferability  or voting  powers,  which are
preferred or limited as to their dividends or as to their  allocable  portion of
the  assets  upon  liquidation  or which  are  redeemable  at the  option of the
Corporation, shall have a statement of such restriction,  limitation, preference
or  redemption  provision,   or  a  summary  thereof,   plainly  stated  on  the
certificate.  If the  Corporation  has authority to issue stock of more than one
class,  the  certificate  shall contain on the face or back a full  statement or
summary of the designations  and any  preferences,  conversion and other rights,
voting   powers,   restrictions,   limitations   as  to   dividends   and  other
distributions,  qualifications  and terms and  conditions  of redemption of each
class of stock and, if the  Corporation  is authorized to issue any preferred or
special class in series,  the differences in the relative rights and preferences
between  the  shares  of each  series to the  extent  they have been set and the
authority of the Board of Directors to set the relative  rights and  preferences
of subsequent series. In lieu of such statement or summary,  the certificate may
state that the Corporation  will furnish a full statement of such information to
any  stockholder  upon  request  and  without  charge.  If any class of stock is
restricted by the  Corporation  as to  transferability,  the  certificate  shall
contain a full statement of the restriction or state that the  Corporation  will
furnish  information  about the  restrictions  to the stockholder on request and
without charge.

     Section 2.  TRANSFERS.  Upon  surrender to the  Corporation or the transfer
agent of the Corporation of a stock  certificate duly endorsed or accompanied by
proper evidence of


                                       12
<PAGE>


succession,  assignment or authority to transfer,  the Corporation shall issue a
new certificate to the person entitled  thereto,  cancel the old certificate and
record the transaction upon its books.

     The  Corporation  shall be  entitled  to treat the  holder of record of any
share of stock as the  holder in fact  thereof  and,  accordingly,  shall not be
bound to recognize  any equitable or other claim to or interest in such share or
on the part of any other  person,  whether or not it shall have express or other
notice  thereof,  except  as  otherwise  provided  by the  laws of the  State of
Maryland.

     Notwithstanding  the  foregoing,  transfers of shares of any class of stock
will be subject in all respects to the charter of the Corporation and all of the
terms and conditions contained therein.

     Section 3. REPLACEMENT CERTIFICATE.  Any officer designated by the Board of
Directors may direct a new  certificate to be issued in place of any certificate
previously  issued  by the  Corporation  alleged  to have been  lost,  stolen or
destroyed  upon the making of an affidavit  of that fact by the person  claiming
the certificate to be lost,  stolen or destroyed.  When authorizing the issuance
of a new  certificate,  an officer  designated by the Board of Directors may, in
his discretion and as a condition precedent to the issuance thereof, require the
owner of such  lost,  stolen  or  destroyed  certificate  or the  owner's  legal
representative  to advertise the same in such manner as he shall require  and/or
to give bond, with sufficient surety, to the Corporation to indemnify it against
any  loss or  claim  which  may  arise  as a  result  of the  issuance  of a new
certificate.

     Section 4. CLOSING OF TRANSFER BOOKS OR FIXING OF RECORD DATE. The Board of
Directors  may set,  in advance,  a record  date for the purpose of  determining
stockholders  entitled to notice of or to vote at any meeting of stockholders or
determining  stockholders  entitled  to receive  payment of any  dividend or the
allotment  of  any  other  rights,  or in  order  to  make  a  determination  of
stockholders for any other proper purpose.  Such date, in any case, shall not be
prior to the close of  business on the day the record date is fixed and shall be
not more than 90 days and,  in the case of a meeting of  stockholders,  not less
than ten  days,  before  the date on which  the  meeting  or  particular  action
requiring such determination of stockholders of record is to be held or taken.

     In lieu of fixing a record date,  the Board of  Directors  may provide that
the stock transfer books shall be closed for a stated period but not longer than
20 days. If the stock  transfer  books are closed for the purpose of determining
stockholders entitled to notice of or to vote at a meeting of stockholders, such
books shall be closed for at least ten days before the date of such meeting.

     If no record date is fixed and the stock  transfer books are not closed for
the determination of stockholders,  (a) the record date for the determination of
stockholders entitled to notice of or to vote at a meeting of stockholders shall
be at the close of  business on the day on which the notice of meeting is mailed
or the 30th day before the meeting, whichever is the closer date to the meeting;
and (b) the  record  date for the  determination  of  stockholders  entitled  to
receive payment of a dividend or an allotment of any other rights shall be


                                       13
<PAGE>

the close of  business  on the day on which  the  resolution  of the  directors,
declaring the dividend or allotment of rights, is adopted.

     When a  determination  of  stockholders  entitled to vote at any meeting of
stockholders has been made as provided in this section, such determination shall
apply to any adjournment  thereof,  except when (i) the  determination  has been
made through the closing of the transfer  books and the stated period of closing
has expired or (ii) the meeting is  adjourned to a date more than 120 days after
the record date fixed for the  original  meeting,  in either of which case a new
record date shall be determined as set forth herein.

     Section 5. STOCK LEDGER.  The  Corporation  shall maintain at its principal
office or at the  office of its  counsel,  accountants  or  transfer  agent,  an
original  or  duplicate  share  ledger  containing  the name and address of each
stockholder and the number of shares of each class held by such stockholder.

     Section 6. FRACTIONAL STOCK;  ISSUANCE OF UNITS. The Board of Directors may
issue  fractional  stock or provide for the issuance of scrip, all on such terms
and under  such  conditions  as they may  determine.  Notwithstanding  any other
provision of the charter or these Bylaws, the Board of Directors may issue units
consisting of different securities of the Corporation.  Any security issued in a
unit shall have the same  characteristics as any identical  securities issued by
the  Corporation,  except that the Board of  Directors  may  provide  that for a
specified  period  securities  of the  Corporation  issued  in such  unit may be
transferred on the books of the Corporation only in such unit.

                                  ARTICLE VIII

                                 ACCOUNTING YEAR

     The Board of Directors shall have the power,  from time to time, to fix the
fiscal year of the Corporation by a duly adopted resolution.

                                   ARTICLE IX

                                  DISTRIBUTIONS

     Section 1. AUTHORIZATION.  Dividends and other distributions upon the stock
of the  Corporation  may be  authorized  and declared by the Board of Directors,
subject to the provisions of law and the charter of the  Corporation.  Dividends
and  other  distributions  may  be  paid  in  cash,  property  or  stock  of the
Corporation, subject to the provisions of law and the charter.

     Section  2.  CONTINGENCIES.  Before  payment  of  any  dividends  or  other
distributions,  there  may be set aside  out of any  assets  of the  Corporation
available for dividends or other  distributions such sum or sums as the Board of
Directors may from time to time, in its absolute  discretion,  think proper as a
reserve fund for contingencies, for equalizing dividends or other distributions,
for repairing or maintaining  any property of the  Corporation or for such other
purpose as the Board of Directors  shall determine to be in the best interest of
the Corporation,

                                       14
<PAGE>

and the Board of Directors  may modify or abolish any such reserve in the manner
in which it was created.

                                    ARTICLE X

                                INVESTMENT POLICY

     Subject to the provisions of the charter of the  Corporation,  the Board of
Directors may from time to time adopt,  amend, revise or terminate any policy or
policies  with  respect  to  investments  by the  Corporation  as it shall  deem
appropriate in its sole discretion.

                                   ARTICLE XI

                                      SEAL

     Section 1. SEAL.  The Board of Directors  may  authorize  the adoption of a
seal by the Corporation.  The seal shall contain the name of the Corporation and
the year of its incorporation and the words "Corporate Seal Maryland." The Board
of  Directors  may  authorize  one or more  duplicate  seals and provide for the
custody thereof.

     Section 2. AFFIXING SEAL. Whenever the Corporation is permitted or required
to affix its seal to a document, it shall be sufficient to meet the requirements
of any law,  rule or  regulation  relating to a seal to place the word  "(SEAL)"
adjacent to the  signature of the person  authorized  to execute the document on
behalf of the Corporation.

                                  ARTICLE XII

                    INDEMNIFICATION AND ADVANCES FOR EXPENSES

     To the maximum  extent  permitted  by  Maryland  law in effect from time to
time, the  Corporation,  without  requiring a preliminary  determination  of the
ultimate  entitlement  to  indemnification,  shall  indemnify  and  shall pay or
reimburse reasonable expenses in advance of final disposition of a proceeding to
(a) any  individual  who is a  present  or former  director  or  officer  of the
Corporation  and who is made a party to the  proceeding by reason of his service
in that capacity or (b) any individual  who, while a director of the Corporation
and at the request of the Corporation, serves or has served another corporation,
partnership, joint venture, trust, employee benefit plan or any other enterprise
as a director,  officer,  partner or trustee of such  corporation,  partnership,
joint venture,  trust, employee benefit plan or other enterprise and who is made
a party to the  proceeding  by  reason  of his  service  in that  capacity.  The
Corporation  may,  with the  approval of its Board of  Directors,  provide  such
indemnification and advance for expenses to a person who served a predecessor of
the  Corporation in any of the  capacities  described in (a) or (b) above and to
any employee or agent of the Corporation or a predecessor of the Corporation.

     Neither  the  amendment  nor repeal of this  Article,  nor the  adoption or
amendment  of any other  provision  of the Bylaws or charter of the  Corporation
inconsistent with this Article,


                                       15
<PAGE>


shall  apply to or affect in any  respect  the  applicability  of the  preceding
paragraph with respect to any act or failure to act which occurred prior to such
amendment, repeal or adoption.

                                  ARTICLE XIII

                                WAIVER OF NOTICE

     Whenever any notice is required to be given  pursuant to the charter of the
Corporation  or these Bylaws or pursuant to applicable  law, a waiver thereof in
writing, signed by the person or persons entitled to such notice, whether before
or after the time stated  therein,  shall be deemed  equivalent to the giving of
such  notice.  Neither the business to be  transacted  at nor the purpose of any
meeting need be set forth in the waiver of notice,  unless specifically required
by statute.  The  attendance  of any person at any meeting  shall  constitute  a
waiver of notice of such meeting, except where such person attends a meeting for
the express  purpose of  objecting  to the  transaction  of any  business on the
ground that the meeting is not lawfully called or convened.

                                   ARTICLE XIV

                               AMENDMENT OF BYLAWS

     The Board of Directors  shall have the exclusive  power to adopt,  alter or
repeal any provision of these Bylaws and to make new Bylaws.



                                       16


                                   EXHIBIT 3.4

                         RECKSON ASSOCIATES REALTY CORP.

                             ARTICLES SUPPLEMENTARY

                     ESTABLISHING AND FIXING THE RIGHTS AND
                PREFERENCES OF A CLASS OF SHARES OF COMMON STOCK



     Reckson   Associates   Realty   Corp.,   a   Maryland    corporation   (the
"Corporation"), certifies to the State Department of Assessments and Taxation of
Maryland that:

     FIRST: Pursuant to the authority expressly vested in the board of directors
of the Corporation  (the "Board of Directors") by Article VI of its charter,  as
heretofore  amended and restated (which,  as hereafter  restated or amended from
time to time, are together with these Articles  Supplementary  herein called the
"Articles"),  the Board of Directors  has, by  resolution,  duly  designated and
reclassified  12,000,000  shares of the common stock of the  Corporation  into a
class  designated  Class B  Exchangeable  Common  Stock and has provided for the
issuance of such class.

     SECOND: The preferences,  rights, voting powers, restrictions,  limitations
as to  distributions,  qualifications  and terms and conditions of redemption of
the shares of such class of common  stock,  which  upon any  restatement  of the
Articles  shall  be  included  as part of  Article  VI of the  Articles,  are as
follows:

                        CLASS B EXCHANGEABLE COMMON STOCK

     1.  Designation  and Number.  A class of Common  Stock of the  Corporation,
designated  the "Class B Exchangeable  Common Stock" (the "Class B Common"),  is
hereby  established.  The  number  of  shares  of the  Class B  Common  shall be
12,000,000.

     2. Distributions.

     (a) For any quarterly period, holders of the shares of Class B Common shall
be entitled to receive, if, when and as authorized by the Board of Directors out
of funds legally available for the payment of distributions,  cash distributions
in an amount per share equal to the Class B Dividend  Amount.  Distributions  on
the Class B Common,  if  authorized,  shall be payable  quarterly  in arrears on
January 31,  April 30, July 31 and October 31 of each year or, if not a Business
Day,  the next  succeeding  Business  Day,  commencing  July 31, 1999  (each,  a
"Distribution Payment Date"). Distributions will be payable to holders of record
as they appear in the stock transfer  records of the Corporation at the close of
business on the applicable  record date,  which shall be such date designated by
the Board of Directors of the Corporation for the payment of distributions  that
is not more than 30 nor less  than 10 days  prior to such  Distribution  Payment
Date (each, a "Distribution Payment Record Date").

     (b) No distributions on the Class B Common shall be authorized by the Board
of  Directors  of the  Corporation  or be paid or set apart for  payment  by the
Corporation at such


<PAGE>

time as the terms and provisions of any agreement of the Corporation,  including
any  agreement  relating  to its  indebtedness,  prohibits  such  authorization,
payment  or  setting  apart for  payment or  provides  that such  authorization,
payment or setting  apart for payment  would  constitute  a breach  thereof or a
default  thereunder,  or if such authorization or payment shall be restricted or
prohibited by law.

     (c) Distributions on the Class B Common will be noncumulative. If the Board
of Directors  of the  Corporation  does not  authorize a dividend on the Class B
Common  payable  on any  Distribution  Payment  Date while any Class B Common is
outstanding,  then holders of the Class B Common will have no right to receive a
distribution for that  Distribution  Payment Date, and the Corporation will have
no obligation to pay a distribution for that Distribution  Payment Date, whether
or not distributions are declared and paid for any future  Distribution  Payment
Date with respect to either the Common  Stock,  the preferred  stock,  par value
$0.01 per share, of the Corporation or any other Capital Stock.

     (d) No  distributions,  whether in cash,  securities  or property,  will be
authorized  or paid or set apart for payment to holders of Common  Stock for any
quarterly  period  unless  for  each  share of  Class B  Common  outstanding,  a
distribution  equal to the Class B Dividend  Amount with  respect to such period
has been or  contemporaneously  is authorized  and paid or authorized  and a sum
sufficient  for the payment  thereof is set apart for such payment to holders of
the Class B Common for the then current distribution period. No interest, or sum
of money in lieu of  interest,  shall be payable in respect of any  distribution
payment or payments on Class B Common which may be in arrears.

     (e)  Subject to the rights and  preferences  of other  classes or series of
Capital Stock,  the  Corporation,  at its election and as determined in the sole
discretion of the Board of Directors of the Corporation, may authorize and pay a
distribution  to  holders  of Class B Common in  excess of the Class B  Dividend
Amount.

     (f)  Shares of Class B Common  shall not  entitle  the  holders  thereof to
receive any distribution made in respect of Common Stock.

     3. Liquidation.

     Upon any voluntary or involuntary liquidation, dissolution or winding up of
the affairs of the  Corporation  (referred  to herein as a  "liquidation"),  the
holders of the Class B Common will have no liquidation  preference,  but will be
entitled to share ratably  (treating each Class B Common share as the equivalent
of that number of shares of Common Stock into which it may then be exchanged) in
any distribution or payment made to holders of Common Stock.

     4. Redemption.

     Shares of Class B Common will not be redeemable;  provided,  however,  that
the foregoing shall not prohibit the  Corporation  from  repurchasing  shares of
Class B Common from any holder if and to the extent  such holder  agrees to sell
such shares.

     5. Voting Rights.

     Holders  of Class B Common  shall  have  the  right to vote on all  matters
submitted  to a vote of the holders of Common  Stock;  holders of Class B Common
and Common  Stock  shall vote  together  as a single  class.  In  addition,  the
affirmative vote or consent of the Holders of at least


                                       2
<PAGE>


two-thirds of the  outstanding  shares of Class B Common,  given in person or by
proxy, either in writing or at a meeting, voting separately as a class, shall be
required to amend,  alter or repeal  these  Articles  Supplementary,  whether by
merger,  consolidation  or  otherwise  (an  "Event"),  so as to  materially  and
adversely affect any right, preference, privilege or voting power of the Class B
Common or the Holders thereof; provided, however, with respect to the occurrence
of any of the Events  referred to above,  so long as the Class B Common  remains
outstanding  with the terms thereof  materially  unchanged,  taking into account
that upon the occurrence of an Event,  the  Corporation may not be the surviving
entity,  the  occurrence of any such Event shall not be deemed to materially and
adversely affect such rights, preferences, privileges or voting power of Holders
of Class B Common.  In any such  vote,  each  holder of Class B Common  shall be
entitled  to one vote with  respect to each share of Class B Common held by such
holder.

     6. Exchange at Holder's Election.


     (a) Subject to Section 10, shares of Class B Common will be exchangeable at
any time, at the option of the holders  thereof,  into Common Stock at a rate of
one share of Common Stock per share of Class B Common,  subject to adjustment as
described below (the "Exchange Rate");  provided,  however,  that the right of a
holder to exchange shares of Class B Common for which the Corporation has mailed
an Exchange Notice (as defined below) will terminate at the close of business on
the fifth Business Day prior to the Exchange Date (as defined below).

     (b) To  exercise  the  exchange  right,  the holder of Class B Common to be
exchanged shall surrender the certificate representing such Class B Common, duly
endorsed or assigned to the Corporation or in blank, at the principal  office of
the Transfer Agent  accompanied by written notice to the  Corporation  that such
holder  elects to exchange  such Class B Common.  Unless the shares  issuable on
exchange  are to be issued in the same  name as the name in which  such  Class B
Common is  registered,  in which case the  Corporation  shall  bear the  related
taxes,  each share  surrendered for exchange shall be accompanied by instruments
of transfer,  in form  satisfactory  to the  Corporation,  duly  executed by the
holder or such holder's duly authorized attorney and an amount sufficient to pay
any  transfer  or  similar  tax  (or  evidence  reasonably  satisfactory  to the
Corporation demonstrating that such taxes have been paid).

     (c) Each exchange consummated pursuant to this Section 6 shall be deemed to
have been  effected  immediately  prior to the close of  business on the date on
which the  certificates  representing  shares of Class B Common  shall have been
surrendered  and such notice (and if  applicable,  payment of an amount equal to
the  distribution  payable  on  such  shares)  received  by the  Corporation  as
aforesaid,  and the person or persons in whose name or names any  certificate or
certificates  representing  shares of Common  Stock shall be issuable  upon such
exchange  shall be deemed to have  become the holder or holders of record of the
shares represented thereby at such time on such date, and such exchange shall be
at the  Exchange  Rate in effect at such time and on such date  unless the stock
transfer records of the Corporation shall be closed on that date, in which event
such person or persons  shall be deemed to have become such holder or holders of
record at the close of business on the next  succeeding  day on which such stock
transfer  records are open,  but such exchange  shall be at the Exchange Rate in
effect on the date on which such  shares have been  surrendered  and such notice
received by the Corporation.



                                       3
<PAGE>


     (d)  Holders  of shares of Class B Common  at the  close of  business  on a
Distribution  Payment  Record  Date shall be  entitled to receive and retain the
distribution  payable on such shares on the corresponding  Distribution  Payment
Date  notwithstanding  the exchange of such shares  following such  Distribution
Payment Record Date and on or prior to such Distribution Payment Date. Except as
provided above,  the  Corporation  shall make no payment or allowance for unpaid
distributions,   whether  or  not  in  arrears,   on  exchanged  shares  or  for
distribution on the Common Stock that is issued upon such exchange.

     As promptly as practicable after the surrender of certificates representing
Class B Common as aforesaid,  the  Corporation  shall issue and shall deliver at
such  office  to  such  holder,  or on  his  written  order,  a  certificate  or
certificates  for the number of full shares of Common  Stock  issuable  upon the
exchange of such shares in accordance with the provisions of this Section 6, and
any fractional  interest in respect of a share of Common Stock arising upon such
conversion shall be settled as provided in Section 8.

     7. Exchange at Corporation's Option.


     (a) The Class B Common shall not be exchangeable  by the Corporation  prior
to the end of the  54-month  period  commencing  with  the  Class B Issue  Date.
Subject to Section  10,  each share of Class B Common (and each share of Class B
Excess  Common (as defined  below)) will be  exchangeable  at any time after the
fifty-four  (54) month period  immediately  following the Class B Issue Date, at
the option of the Corporation,  into Common Stock at the Exchange Rate, plus the
amounts  indicated in Section 7(e). If fewer than all of the outstanding  shares
of Class B Common  are to be  exchanged,  the  shares to be  exchanged  shall be
determined pro rata or by lot or in such other manner as prescribed by the Board
of Directors of the Corporation to be equitable. If fewer than all the shares of
Class  B  Common  represented  by  any  certificate  are  exchanged,   then  new
certificates  representing the unredeemed shares shall be issued without cost to
the holder thereof.

     (b) At least 30 days,  but no more than 60 days,  prior to a date fixed for
exchange  of  some  or all of the  Class  B  Common  (the  "Exchange  Date")  in
accordance with this Section 7, written notice (the "Exchange  Notice") shall be
given by first class mail, to each holder of record on a date no more than three
business days prior to the mailing date of such notice at such holder's  address
as it  appears  in the stock  transfer  records  of the  Corporation;  provided,
however,  neither  failure to give such notice nor any deficiency  therein shall
affect the  validity of the  procedure  for the exchange of any share of Class B
Common  to be  exchanged.  The  Exchange  Notice  shall  include  the  following
information:

     (i) the Exchange Rate;

     (ii) the number of shares of Class B Common to be  exchanged  and, if fewer
than all the shares held by such holders are to be exchanged, the number of such
shares to be exchanged from such holder;

     (iii) the Exchange Date;

     (iv) the manner in which the holder is to surrender to the  Corporation  or
the Transfer Agent,  the certificate or certificates  representing the shares of
Class B Common to be exchanged;



                                       4
<PAGE>


     (v) that the  holder's  right to elect to exchange  such  holder's  Class B
Common for Common Stock will  terminate  on the fifth  Business Day prior to the
Exchange Date; and

     (vi) that  dividends on the shares of Class B Common to be exchanged  shall
cease on the Exchange  Date unless the  Corporation  defaults in the issuance of
the Common Stock issuable upon exchange of such Class B Common.

     (c)  Each  holder  shall   surrender  the   certificate   or   certificates
representing  such shares of Class B Common so exchanged to the  Corporation  or
the Transfer Agent, duly endorsed (or otherwise in proper form for transfer,  as
determined by the Corporation), in the manner and at the place designated in the
Exchange  Notice,  and on the Exchange  Date the number of full shares of Common
Stock  issuable  upon the  exchange  of such  shares of Class B Common  shall be
payable to the holder whose name appears on such  certificate or certificates as
the owner  thereof,  and each  surrendered  certificate  shall be  canceled  and
retired.

     (d) On or after the Exchange Date,  unless the Corporation  defaults in the
issuance of the shares of Common Stock as described above and except as provided
in  Section  7(e),  (i) all  distributions  on any Class B Common so called  for
exchange shall cease on the Exchange Date, and all rights of the holders of such
shares of Class B Common  as  holders  of Class B Common  shall  terminate  with
respect thereto on the Exchange Date, other than the right to receive the shares
of Common  Stock  issuable  upon  exchange  thereof,  (ii) the shares of Class B
Common called for exchange will not be  transferred  (except with the consent of
the Corporation) on the  Corporation's  stock transfer  records,  and (iii) such
shares shall no longer be deemed outstanding for any purpose  whatsoever.  Until
shares of Class B Common Stock called for exchange are surrendered in the manner
described  in the Exchange  Notice,  no shares of Common Stock will be issued in
respect thereof.  No provision will be made in respect of distributions  payable
on such Common Stock prior to the Exchange Date.

     (e) If the Exchange Date falls after a Distribution Payment Record Date and
on or prior to the corresponding  Distribution Payment Date, then each holder of
Class B Common at the close of business on such Distribution Payment Record Date
shall  be  entitled  to  the   distribution   payable  on  such  shares  on  the
corresponding  Distribution  Payment Date  notwithstanding  the exchange of such
shares prior to such Distribution Payment Date.

     (f)  Following  the  Exchange   Date,   the   Corporation   shall  pay  all
distributions payable on the Common Stock to be exchanged for the Class B Common
with  a  record  date  for  such   distribution   following  the  Exchange  Date
notwithstanding the exchange of certificates representing such shares after such
the Distribution Payment Record Date.

     8. No Fractional Shares.

     No fractional shares of Common Stock shall be issued upon exchange of Class
B Common.  Instead of any fractional  share of Common Stock that would otherwise
be deliverable  upon the exchange of a share of Class B Common,  the Corporation
shall pay to the  holder of such  share an  amount  in cash in  respect  of such
fractional  interest  based upon the Current  Market  Price of a share of Common
Stock on the Trading Day  immediately  preceding  the date of exchange.  If more
than one share of Class B Common shall be  surrendered  for exchange at one time
by the same  holder,  the number of full shares of Common  Stock  issuable  upon
exchange


                                       5
<PAGE>


thereof  shall be  computed  on the basis of the  aggregate  number of shares of
Class B Common so surrendered.

     9. Exchange Rate Adjustments.

     (a) The Exchange Rate shall be adjusted from time to time as follows:

     (i) If the  Corporation  shall  after  the date on which  shares of Class B
Common  are  first  issued  (the  "Class  B  Issue  Date")  (A)  pay  or  make a
distribution  to  holders  of  Common  Stock in the form of  Common  Stock,  (B)
subdivide  its  outstanding  Common Stock into a greater  number of shares,  (C)
combine  its  outstanding  Common  Stock into a smaller  number of shares or (D)
issue any equity securities by  reclassification of its Common Stock (other than
any  reclassification by way of merger or binding share exchange that is subject
to Section 9(b)), then the Exchange Rate in effect at the opening of business on
the day following the record date for the determination of stockholders entitled
to receive such  distribution or at the opening of business on the day following
the day on which  such  subdivision,  combination  or  reclassification  becomes
effective, as the case may be, shall be adjusted so that the holder of any share
of Class B Common  thereafter  surrendered  for  exchange  shall be  entitled to
receive the number of shares of Common Stock and other equity  securities issued
by  reclassification  of Common  Stock that such holder would have owned or have
been  entitled to receive  after the  happening  of any of the events  described
above had such shares been exchanged immediately prior to the record date in the
case of a  distribution  or the  effective  date in the  case of a  subdivision,
combination   or   reclassification.   An  adjustment   made  pursuant  to  this
subparagraph  (i)  shall  become  effective  immediately  after the  opening  of
business on the day  following  such record date  (except as provided in Section
9(e)) in the case of a distribution and shall become effective immediately after
the opening of business on the day next following the effective date in the case
of a subdivision, combination or reclassification.

     (ii) If the  Corporation  shall issue after the Class B Issue Date  rights,
options or warrants to all holders of Common Stock  entitling them (for a period
expiring within 45 days after the record date for  determination of stockholders
entitled to receive  such  rights,  options or  warrants)  to  subscribe  for or
purchase shares of Common Stock (or securities  convertible into or exchangeable
for Common Stock) at a price per share less than the Fair Market Value per share
of  Common  Stock on the  record  date  for the  determination  of  stockholders
entitled to receive such rights, options or warrants,  then the Exchange Rate in
effect at the opening of business on the day following such record date shall be
adjusted to equal the amount  determined by multiplying (I) the Exchange Rate in
effect  immediately  prior to the opening of business on the day  following  the
record date fixed for such  determination  by (II) a fraction,  the numerator of
which shall be the sum of (A) the number of shares of Common  Stock  outstanding
on the close of business on the record date fixed for such determination and (B)
the number of  additional  shares of Common Stock  offered for  subscription  or
purchase  pursuant to such rights,  options or warrants and the  denominator  of
which shall be the sum of (A) the number of shares of Common  Stock  outstanding
on the close of business on the record date fixed for such determination and (B)
the number of shares that the  aggregate  proceeds to the  Corporation  from the
exercise of such rights,  options or warrants for Common Stock would purchase at
such Fair Market Value. Such adjustment shall become effective immediately after
the  opening of  business  on the day  following  such  record  date  (except as
provided  in Section  9(e)).  In  determining  whether  any  rights,  options or
warrants entitle the holders of Common Stock to


                                       6
<PAGE>


subscribe for or purchase Common Stock at less than the Fair Market Value, there
shall be taken into account any  consideration  received by the Corporation upon
issuance and upon exercise of such rights,  options or warrants,  with the value
of such  consideration,  if other than cash,  to be  determined  by the Board of
Directors of the Corporation.

     (iii) If the  Corporation  shall  distribute  to all  holders of its Common
Stock any equity  securities  of the  Corporation  (other than Common  Stock) or
evidences of its indebtedness or assets (excluding cash  distributions and those
rights,  options and warrants referred to in and treated under subparagraph (ii)
above),  then the  Exchange  Rate shall be  adjusted  so that it shall equal the
amount  determined by  multiplying  (I) the Exchange Rate in effect  immediately
prior to the close of business on the record date fixed for the determination of
stockholders  entitled to receive  such  distribution  by (II) a  fraction,  the
numerator  of which shall be the Fair Market  Value per share of Common Stock on
the record date for such determination and the denominator of which shall be the
Fair  Market  Value  per  share  of  Common  Stock on the  record  date for such
determination  less the then fair market  value (as  determined  by the Board of
Directors of the Corporation,  whose  determination  shall be conclusive) of the
portion  of the  equity  securities,  evidences  of  indebtedness  or  assets so
distributed  applicable  to one share of Common  Stock.  Such  adjustment  shall
become  effective  immediately  at the opening of business on the day  following
such record date (except as provided in Section 9(e)).  For the purposes of this
subparagraph  (iii),  the  distribution  of  equity  securities,   evidences  of
indebtedness  or assets which are  distributed not only to the holders of Common
Stock on the record date fixed for the determination of stockholders entitled to
such  distribution,  but also are  distributed  with each share of Common  Stock
delivered  to a person  exchanging  a share of Class B Common at any time  after
such record date,  shall not require an adjustment of the Exchange Rate pursuant
to this subparagraph (iii), provided that on the date, if any, on which a person
exchanging a share of Class B Common would no longer be entitled to receive such
equity  securities,  evidences of  indebtedness or assets with a share of Common
Stock (other than as a result of the termination of all such equity  securities,
evidences of indebtedness or assets),  a distribution of such equity securities,
evidences of  indebtedness  or assets shall be deemed to have occurred,  and the
Exchange Rate shall be adjusted as provided in this subparagraph (iii) (and such
day shall be deemed to be "the  record date fixed for the  determination  of the
stockholders entitled to receive such distribution" and the "record date" within
the meaning of the two preceding sentences).

     (iv)  The  Exchange  Rate  may be  further  adjusted  from  time to time as
described in this subparagraph (iv); provided,  however,  that the Exchange Rate
as so adjusted  shall only be applicable in the event that the exchange of Class
B Common is effected  pursuant to Section 6 and then,  only to shares of Class B
Common  surrendered  for  exchange in  accordance  with  Section  6(b);  and all
adjustments  described in this  subparagraph  (iv) shall be  disregarded  in the
event of any  exchange  pursuant  to Section  7. If during  any two  consecutive
quarters,  the total  distributions  paid on a share of Class B Common  for each
such quarter and the immediately prior quarter is less than the sum of (x) 1/4th
of the Unadjusted Class B Dividend Amount applicable to the current quarter plus
(y)  1/4th  of  the  Unadjusted  Class  B  Dividend  Amount  applicable  to  the
immediately prior quarter, then the Exchange Rate thereafter shall be subject to
adjustment as follows.  If at the time the exchange option is exercised pursuant
to Section 6:

     (A) the Exchange  Consideration  Amount is equal to or greater than $27.50,
then no additional adjustment is required;



                                       7
<PAGE>

     (B) the Exchange  Consideration Amount is less than $27.50, but equal to or
greater than $22.00,  then the Exchange  Rate will be multiplied by the quotient
of (I) $27.50 divided by (II) the Exchange Consideration Amount; and

     (C) the  Exchange  Consideration  Amount  is less  than  $22.00,  then  the
Exchange Rate will be multiplied by 1.25.

     (v) No  adjustment  in the  Exchange  Rate shall be required  other than by
reason of Section  9(a)(iv)  unless such  adjustment  would require a cumulative
increase or decrease of at least 1% in the  Exchange  Rate;  provided,  however,
that any adjustments that by reason of this subparagraph (v) are not required to
be made  shall be carried  forward  and taken  into  account  in any  subsequent
adjustment  until made;  and provided,  further,  that any  adjustment  shall be
required and made in  accordance  with the  provisions  of this Section 9 (other
than this subparagraph (v)) not later than such time as may be required in order
to  preserve  the  tax-free  nature of a  distribution  to the holders of Common
Stock.  Notwithstanding  any other provisions of this Section 9, the Corporation
shall  not be  required  to make any  adjustment  of the  Exchange  Rate for the
issuance of any Common Stock pursuant to any plan providing for the reinvestment
of  distributions  or interest  payable on securities of the Corporation and the
investment of additional  optional  amounts in Common Stock under such plan. All
calculations  under this Section 9 shall be made to the nearest cent (with $.005
being  rounded  upward) or to the  nearest  one-tenth  of a share (with .05 of a
share being rounded upward), as the case may be. Anything in this subsection (a)
to the contrary  notwithstanding,  the  Corporation  shall be  entitled,  to the
extent  permitted  by law,  to make such  increases  in the  Exchange  Rate,  in
addition to those required by this subsection (a), as it in its discretion shall
determine to be advisable  in order that any share  distributions,  subdivision,
reclassification  or combination of shares,  distribution of rights,  options or
warrants to purchase  shares or securities,  or a  distribution  of other assets
(other  than  cash  distributions)  hereafter  made  by the  Corporation  to its
stockholders shall not be taxable.

     (b) Except as otherwise provided for in Section 9(a)(i), if the Corporation
shall be a party to any transaction  (including,  without limitation,  a merger,
consolidation,  statutory share exchange,  tender offer for all or substantially
all of the Common  Stock,  sale or transfer of all or  substantially  all of the
Corporation's  assets or  recapitalization  of the  Common  Stock)  (each of the
foregoing being referred to herein as a "Transaction"), in each case as a result
of which  Common  Stock  shall be  converted  into the right to receive  shares,
stock, securities or other property (including cash or any combination thereof),
the Corporation (or its successor in such  Transaction)  shall make  appropriate
provision so that each share of Class B Common,  if not converted into the right
to receive shares,  stock,  securities or other property in connection with such
Transaction in accordance with the third to last sentence of this subsection (b)
shall  thereafter  be  exchangeable  into the kind and amount of shares,  stock,
securities  and  other  property  (including  cash or any  combination  thereof)
receivable upon the  consummation of such Transaction by a holder of that number
of shares of Common Stock into which one share of Class B Common was convertible
immediately prior to such Transaction,  assuming such holder of Common Stock (i)
is not a Person  with  which  the  Corporation  consolidated  or into  which the
Corporation merged or which merged into the Corporation or to which such sale or
transfer was made, as the case may be (a "Constituent  Person"), or an affiliate
of a Constituent  Person and (ii) failed to exercise his rights of the election,
if any, as to the kind or amount of shares, stock,


                                       8
<PAGE>


securities  and  other  property  (including  cash or any  combination  thereof)
receivable upon such Transaction  (each, a "Non-Electing  Share") (provided that
if the  kind  and  amount  of  shares,  stock,  securities  and  other  property
(including cash or any combination thereof) receivable upon consummation of such
Transaction is not the same for each Non-Electing  Share, the kind and amount of
shares, stock,  securities and other property (including cash or any combination
thereof)  receivable upon such Transaction by each  Non-Electing  Share shall be
deemed to be the kind and amount so  receivable  per share by a plurality of the
Non-Electing Shares). The Corporation shall not be a party to any Transaction in
which any share of Class B Common is converted into the right to receive shares,
stock,  securities or other property (including cash or any combination thereof)
with an aggregate  value (as determined by the Board of Directors in good faith,
whose determination shall be conclusive) less than that receivable by the number
of shares of Common Stock into which shares of Class B Common were  exchangeable
immediately prior to such  Transaction.  The Corporation shall not be a party to
any  Transaction  unless the terms of such  Transaction  are consistent with the
provisions  of this  subsection  (b),  and it shall not  consent or agree to the
occurrence  of any  Transaction  until  the  Corporation  has  entered  into  an
agreement with the successor or purchasing  entity,  as the case may be, for the
benefit  of the  holders  of the  Class B Common  that will  contain  provisions
enabling  holders  of  Class  B  Common  that  remains  outstanding  after  such
Transaction to exchange their Class B Common into the consideration  received by
holders of Common Stock at the Exchange Rate in effect immediately prior to such
Transaction.  The  provisions of this  subsection (b) shall  similarly  apply to
successive Transactions.

     (c) If:

     (i) the Corporation shall declare a distribution on the Common Stock (other
than cash  distributions  which do not  constitute  extraordinary  dividends) or
there shall be a  reclassification,  subdivision  or  combination  of the Common
Stock; or

     (ii) the  Corporation  shall  grant to the  holders of the Common  Stock of
rights,  options or warrants to subscribe  for or purchase  Common Stock at less
than Fair Market Value; or

     (iii) the Corporation shall enter into a Transaction; or

     (iv)  there  shall  occur  the   voluntary  or   involuntary   liquidation,
dissolution or winding up of the Corporation; or

     (v) there  shall occur the  circumstances  described  in clause  (a)(iv) of
Section 9 that would cause the Exchange Rate to be adjusted,

then the  Corporation  shall cause to be filed with the Transfer Agent and shall
cause to be mailed to the  holders of the Class B Common at their  addresses  as
shown on the stock transfer records of the Corporation, as promptly as possible,
but at least 15 days  prior to the  applicable  date  hereinafter  specified,  a
notice  stating (i) the date on which a record is to be taken for the purpose of
such distribution or rights,  options or warrants,  or, if a record is not to be
taken, the date as of which the holders of Common Stock of record to be entitled
to such distribution or rights, options or warrants are to be determined or (ii)
the date on which such reclassification,  subdivision,  combination, Transaction
or liquidation,  dissolution or winding up is expected to become effective,  and
the date as of which it is expected that holders of Common Stock of record


                                       9
<PAGE>


shall be  entitled  to  exchange  their  Common  Stock for  securities  or other
property,   if  any,  deliverable  upon  such   reclassification,   subdivision,
combination,  Transaction or liquidation,  dissolution or winding up. Failure to
give or receive such notice or any defect  therein shall not affect the legality
or validity of the proceedings described in this Section 9.

     (d)  Whenever  the  Exchange  Rate is  adjusted  as  herein  provided,  the
Corporation shall promptly file with the Transfer Agent an officer's certificate
setting forth the Exchange Rate after such  adjustment and setting forth a brief
statement of the facts requiring such  adjustment,  which  certificate  shall be
conclusive evidence of the correctness of such adjustment absent manifest error.
Promptly after delivery of such  certificate,  the  Corporation  shall prepare a
notice of such  adjustment  of the  Exchange  Rate  setting  forth the  adjusted
Exchange Rate and the effective date such adjustment becomes effective and shall
mail such notice of such  adjustment  of the Exchange Rate to the holder of each
share of Class B Common  at such  holder's  last  address  as shown on the stock
transfer records of the Corporation.

     (e) In any case in which Section 9(a)  provides  that an  adjustment  shall
become  effective  on the day  following  the  record  date  for an  event,  the
Corporation  may defer  until the  occurrence  of such event (i)  issuing to the
holder of any  share of Class B Common  converted  after  such  record  date and
before  the  occurrence  of such  event the  additional  shares of Common  Stock
issuable upon such conversion by reason of the adjustment required by such event
over and above the shares of Common Stock issuable upon such  conversion  before
giving effect to such adjustment and (ii)  fractionalizing  any share of Class B
Common  and/or  paying to such holder any amount of cash in lieu of any fraction
pursuant to Section 8.

     (f)  There  shall  be no  adjustment  of the  Exchange  Rate in case of the
issuance  of any  equity  securities  of the  Corporation  in a  reorganization,
acquisition or other similar  transaction  except as  specifically  set forth in
this Section 9. If any action or  transaction  would  require  adjustment of the
Exchange  Rate pursuant to more than one  subsection  of Section 9(a),  only one
adjustment  shall be made, and such adjustment shall be the amount of adjustment
that has the highest absolute value.

     (g) If the  Corporation  shall take any action  affecting the Common Stock,
other than action  described in this Section 9, that in the opinion of the Board
of Directors of the Corporation  would materially  adversely affect the exchange
rights of the holders of the Class B Common,  the Exchange  Rate for the Class B
Common shall be  adjusted,  to the extent  permitted by law, in such manner,  if
any, and at such time, as the Board of Directors of the Corporation, in its sole
discretion, determines to be equitable in the circumstances.

     (h) The  Corporation  shall at all times reserve and keep  available,  free
from  preemptive  rights,  out of the aggregate of its  authorized  but unissued
Common  Stock,  for the purpose of effecting any exchange of the Class B Common,
the full number of shares of Common Stock  deliverable  upon the exchange of all
outstanding shares of Class B Common not theretofore exchanged.  For purposes of
this  subsection  (h),  the  number  of shares of  Common  Stock  that  shall be
deliverable upon the exchange of all outstanding  shares of Class B Common shall
be computed as if at the time of computation  all such  outstanding  shares were
held by a single holder.

     The  Corporation  covenants  that any shares of Common  Stock  issued  upon
exchange  of the  Class B  Common  shall  be  validly  issued,  fully  paid  and
non-assessable.



                                       10
<PAGE>


     The  Corporation  shall list the Common Stock required to be delivered upon
exchange  of the  Class B Common,  prior to such  delivery,  upon each  national
securities  exchange,  if any, upon which the outstanding Common Stock is listed
at the time of such delivery.

     Prior to the  delivery  of any  securities  that the  Corporation  shall be
obligated to deliver upon exchange of the Class B Common,  the Corporation shall
comply with all federal and state laws and regulations  thereunder requiring the
registration  of such  securities  with,  or any  approval  of or consent to the
delivery thereof, by any governmental authority.

     (i) The  Corporation  shall pay any and all  documentary  stamp or  similar
issue or  transfer  taxes  payable in respect of the issue or delivery of Common
Stock or other securities or property on exchange of the Class B Common pursuant
hereto; provided, however, that the Corporation shall not be required to pay any
tax that may be  payable in respect  of any  transfer  involved  in the issue or
delivery of Common  Stock or other  securities  or property in a name other than
that of the  record  holder of the Class B Common to be  exchanged,  and no such
issue or  delivery  shall be made  unless and until the person  requesting  such
issue or  delivery  has paid to the  Corporation  the  amount of any such tax or
established,  to the reasonable  satisfaction of the Corporation,  that such tax
has been paid.

     10. Ownership Limitations. Notwithstanding Article VII of the Articles, the
provisions of this Section 10 shall apply with respect to the limitations on the
ownership and acquisition of shares of Class B Common.

     (a) Restriction on Ownership and Transfer.

     (i) Except as provided in Section 10(h), no Person shall  Beneficially  Own
or  Constructively  Own any shares of Class B Common such that such Person would
Beneficially Own or Constructively  Own Capital Stock in excess of the Ownership
Limit;

     (ii) Except as provided in Section 10(h), any Transfer (whether or not such
Transfer is the result of a transaction  entered into through the  facilities of
the New York Stock Exchange, Inc. (the "NYSE")) that, if effective, would result
in any  Person  Beneficially  Owning  Class B Common in excess of the  Ownership
Limit shall be void ab initio as to the  Transfer  of such Class B Common  which
would be otherwise  Beneficially Owned by such Person in excess of the Ownership
Limit;  and the  intended  transferee  shall  acquire  no rights in such Class B
Common;

     (iii) Except as provided in Section  10(h),  any  Transfer  (whether or not
such Transfer is the result of a transaction entered into through the facilities
of the NYSE)  that,  if  effective,  would  result in any Person  Constructively
Owning Class B Common in excess of the  Ownership  Limit shall be void ab initio
as  to  the   Transfer  of  such  Class  B  Common   which  would  be  otherwise
Constructively  Owned by such Person in excess of the Ownership  Limit;  and the
intended transferee shall acquire no rights in such Class B Common; and

     (iv) Notwithstanding any other provisions contained in this Section 10, any
Transfer  (whether or not such Transfer is the result of a  transaction  entered
into  through the  facilities  of the NYSE) or other event that,  if  effective,
would  result in the  Corporation  being  "closely  held"  within the meaning of
Section 856(h) of the Code, or would otherwise result in the Corporation failing
to qualify as a REIT  (including,  but not limited to, a Transfer or other event
that would result in the  Corporation  owning  (directly or  Constructively)  an
interest in a tenant


                                       11
<PAGE>


that is described in Section  856(d)(2)(B)  of the Code if the income derived by
the Corporation  from such tenant would cause the Corporation to fail to satisfy
any of the gross  income  requirements  of Section  856(c) of the Code) shall be
void ab initio as to the  Transfer  of the Class B Common or other  event  which
would cause the  Corporation  to be "closely held" within the meaning of Section
856(h) of the Code or would  otherwise  result  in the  Corporation  failing  to
qualify as a REIT;  and the  intended  transferee  or owner or  Constructive  or
Beneficial Owner shall acquire or retain no rights in such Class B Common.

     (b)  Conversion   Into  and  Exchange  For  Class  B  Excess  Common.   If,
notwithstanding  the other provisions  contained in this Section 10, at any time
after the date of the Class B Issue Date, there is a purported Transfer (whether
or not such  Transfer is the result of a  transaction  entered  into through the
facilities of the NYSE),  change in the capital  structure of the Corporation or
other event such that one or more of the restrictions on ownership and transfers
described in Section 10(a),  above,  has been violated,  then the Class B Common
being Transferred (or in the case of an event other than a Transfer, the Class B
Common  owned or  Constructively  Owned or  Beneficially  Owned  or, if the next
sentence  applies,  the Class B Common  identified in the next  sentence)  which
would cause the restriction on ownership or transfer to be violated  (rounded up
to the nearest  whole  share)  shall be  automatically  converted  into an equal
number of shares of Class B Common Excess Stock ("Class B Excess Common"). If at
any time of such purported  Transfer any of the shares of the Class B Common are
then owned by a  depositary  to permit the trading of  beneficial  interests  in
fractional shares of Class B Common, then shares of Class B Common that shall be
converted to Class B Excess  Common shall be first taken from any Class B Common
that is not in such  depositary  that is  Beneficially  Owned or  Constructively
Owned by the Person whose Beneficial  Ownership or Constructive  Ownership would
otherwise  violate the  restrictions  of Section 10(a) prior to  converting  any
shares in such depositary. Any conversion pursuant to this subparagraph shall be
effective  as of the close of business on the  Business Day prior to the date of
such Transfer or other event.

     (c) Remedies For Breach.  If the Board of Directors of the  Corporation  or
its designee  shall at any time determine in good faith that a Transfer or other
event has taken place in violation of Section 10(a) or that a Person  intends to
Transfer or acquire,  has  attempted  to Transfer or acquire or may  Transfer or
acquire direct ownership,  beneficial ownership (determined without reference to
any rules of attribution), Beneficial Ownership or Constructive Ownership of any
shares of the Corporation in violation of Section 10(a),  the Board of Directors
of the  Corporation or its designee shall take such action as it deems advisable
to refuse to give effect to or to prevent such  Transfer,  acquisition  or other
event,  including,  but not limited to, causing the Corporation to purchase such
shares for Fair  Market  Value upon the terms and  conditions  specified  by the
Board of Directors of the Corporation in its sole  discretion,  refusing to give
effect  to such  Transfer,  acquisition  or  other  event  on the  books  of the
Corporation or instituting  proceedings to enjoin such Transfer,  acquisition or
other event;  provided,  however,  that any Transfer or acquisition  (or, in the
case of events other than a Transfer or  acquisition,  ownership or Constructive
Ownership  or  Beneficial   Ownership)  in  violation  of  Section  10(a)  shall
automatically result in the conversion described in Section 10(b),  irrespective
of any action (or non-action) by the Board of Directors of the Corporation.



                                       12
<PAGE>


     (d) Notice of Restricted  Transfer.  Any Person who acquires or attempts to
acquire or Beneficially Owns or Constructively  Owns shares of Class B Common in
excess of the  aforementioned  limitations,  or any Person who is or attempts to
become a transferee such that Class B Excess Common results under the provisions
of these Articles,  shall  immediately give written notice or, in the event of a
proposed or attempted  Transfer,  give at least 15 days prior written  notice to
the  Corporation of such event and shall provide to the  Corporation  such other
information  as it may  request  in order to  determine  the  effect of any such
Transfer on the Corporation's status as a REIT.

     (e)  Owners  Required  To Provide  Information.  From and after the Class B
Issue Date, each Person who is a Beneficial Owner or Constructive Owner of Class
B Common and each Person  (including  the  stockholder of record) who is holding
Class B Common for a Beneficial Owner or Constructive Owner shall provide to the
Corporation  such   information  with  respect  to  the  direct,   indirect  and
constructive ownership of Class B Common as the Corporation may request, in good
faith,  in order to comply with the provisions of the Code  applicable to REITs,
to comply with the requirements of any taxing  authority or governmental  agency
or to determine such compliance.

     (f) Remedies Not Limited. Nothing contained in this Section 10 (but subject
to Section  10(l))  shall limit the  authority  of the Board of Directors of the
Corporation  to take such other  action as it deems  necessary  or  advisable to
protect the Corporation and the interests of its stockholders by preservation of
the Corporation's status as a REIT.

     (g) Ambiguity. In the case of an ambiguity in the application of any of the
provisions of this Section 10, including any definition contained in Section 11,
the Board of Directors of the Corporation  shall have the power to determine the
application  of the  provisions of this Section 10 with respect to any situation
based on the facts known to it (subject,  however,  to the provisions of Section
10(l)).

     (h) Exceptions.


     (i)  Subject  to  Section   10(a)(iv),   the  Board  of  Directors  of  the
Corporation,  in its sole  and  absolute  discretion,  with  the  advice  of the
Corporation's  tax counsel,  may exempt a Person from the limitation on a Person
Beneficially  Owning  Class B Common in excess  of the  Ownership  Limit if such
Person is not an  individual  for purposes of Section  542(a)(2) of the Code and
the Board of Directors obtains such  representations  and undertakings from such
Person  as  are  reasonably   necessary  to  ascertain   that  no   individual's
Beneficially  Owning  Class B Common will violate the  Ownership  Limit and such
Person  agrees that any violation of such  representations  or  undertaking  (or
other action which is contrary to the restrictions contained in this Section 10)
or attempted  violation will result in such Class B Common Beneficially Owned in
excess of the  Ownership  Limit  being  exchanged  for Class B Excess  Common in
accordance with Section 10(b).

     (ii)  Subject  to  Section  10(a)(iv),   the  Board  of  Directors  of  the
Corporation,   in  its  sole  and  absolute  discretion,   with  advice  of  the
Corporation's  tax counsel,  may exempt a Person from the limitation on a Person
Constructively  Owning Class B Common in excess of the  Ownership  Limit if such
Person does not and represents that it will not own,  directly or constructively
(by virtue of the application of Section 318 of the Code, as modified by Section
856(d)(5)  of the  Code),  more  than a 9%  interest  (as set  forth in  Section
856(d)(2)(B)


                                       13
<PAGE>


of the Code) in a tenant of the Corporation  and the Board of Directors  obtains
such  representations  and  undertakings  from  such  Person  as are  reasonably
necessary to ascertain  this fact and such Person  agrees that any  violation or
attempted violation will result in such Class B Common  Constructively  Owned in
excess of the  Ownership  Limit being  exchanged  for Excess Stock in accordance
with Section 10(b).

     (iii)  Prior to granting  any  exception  pursuant  to Section  10(h)(i) or
10(h)(ii),  the Board of Directors of this Corporation may require a ruling from
the IRS,  or an  opinion  of  counsel,  in  either  case in form  and  substance
satisfactory  to the Board of Directors,  in its sole  discretion as it may deem
necessary  or  advisable  in order to  determine  or  ensure  the  Corporation's
organization and operation in conformity with the requirements for qualification
as a REIT under the Code; provided,  however,  that obtaining a favorable ruling
or  opinion  shall  not be  required  for the  Board  of  Directors  to grant an
exception hereunder.

     (i) Increase in Ownership  Limit.  Notwithstanding  anything  herein to the
contrary,  Article VII, Section 9 of the charter of the Corporation  shall apply
to this Section 10.

     (j) Legend.  Each  certificate for Class B Common shall bear  substantially
the following legend:

     The  Corporation  will furnish to any  stockholder,  on request and without
     charge, a full statement of the information required by Section 2-211(d) of
     the Corporations and Associations Article of the Annotated Code of Maryland
     with respect to the designations and any preferences,  conversion and other
     rights, voting powers, restrictions,  limitations as to dividends and other
     distributions,  qualifications,  and terms and  conditions of redemption of
     the shares of each class of stock which the  Corporation  has  authority to
     issue and, if the  Corporation  is  authorized  to issue any  preferred  or
     special class in series,  (i) the  differences  in the relative  rights and
     preferences  between the shares of each series to the extent set,  and (ii)
     the authority of the Board of Directors to set such rights and  preferences
     of subsequent series. The following summary does not purport to be complete
     and is subject to and qualified in its entirety by reference to the charter
     of the Corporation  including all amendments and  supplements  thereto (the
     "Charter"),  a copy of which, including  restrictions on transfer,  will be
     sent without charge to each stockholder who so requests.  Such request must
     be made to the Secretary of the  Corporation at its principal  office or to
     the Transfer Agent. All capitalized  terms in this legend have the meanings
     defined in the Charter.

     The securities  represented by this certificate are subject to restrictions
     on ownership and transfer for the purpose of the Corporation's  maintenance
     of its status as a real estate  investment trust under the Internal Revenue
     Code of 1986,  as amended.  Except as  otherwise  provided  pursuant to the
     Charter   of  the   Corporation,   no  Person  may   Beneficially   Own  or
     Constructively Own any shares of Class B Common such that such Person would
     Beneficially  Own or  Constructively  Own Common  Equity in excess of 9% in
     value of the aggregate of the outstanding shares of Common


                                       14
<PAGE>



     Equity of the  Corporation.  Any Person who acquires or attempts to acquire
     or  Beneficially  Owns or  Constructively  Owns shares of Class B Common in
     excess of the aforementioned  limitation,  or any Person who is or attempts
     to become a transferee  such that Class B Excess  Common would result under
     the provisions of the Charter, shall immediately give written notice or, in
     the event of a proposed or attempted Transfer,  give at least 15 days prior
     written  notice to the  Corporation  of such event and shall provide to the
     Corporation such other  information as it may request in order to determine
     the  effect of any such  Transfer  on the  corporation's  status as a REIT.
     Transfers in violation of the restrictions described above shall be void ab
     initio.  If the  restrictions  on ownership and transfer are violated,  the
     securities  represented  hereby will be designated and treated as shares of
     Class B Excess  Common which will be  transferred,  by operation of law, to
     the trustee of a trust for the exclusive  benefit of one or more charitable
     organizations.

     (k) Severability. If any provision of this Section 10 or any application of
any such  provision  is  determined  to be invalid by any federal or state court
having  jurisdiction,  the  validity of the  remaining  provisions  shall not be
affected and other  applications of such provision shall be affected only to the
extent necessary to comply with the determination of such court.

     (l) Class B Excess Common.

     (i) Ownership In Trust.  Upon any purported  Transfer  (whether or not such
Transfer is the result of a transaction  entered into through the  facilities of
the NYSE) that  results in the  issuance  of Class B Excess  Common  pursuant to
Section  10(b),  such  Class B  Excess  Common  shall  be  deemed  to have  been
transferred  to the Trustee of a Trust for the exclusive  benefit of one or more
Charitable Beneficiaries. The Trustee shall be appointed by the Corporation, and
shall be a person  unaffiliated with the Corporation,  any Purported  Beneficial
Transferee or any Purported Record Transferee. By written notice to the Trustee,
the Corporation  shall designate one or more non-profit  organizations to be the
Charitable  Beneficiary(ies) of the interest in the Trust representing the Class
B Excess Common such that (a) the shares of Class B Common from which the shares
of Class B Excess  Common held in the Trust were so converted  would not violate
the  restrictions  set forth in paragraph (a) of this Section 10 in the hands of
such  Charitable   Beneficiary  and  (b)  each  Charitable   Beneficiary  is  an
organization described in Sections 170(b)(1)(a),  170(c)(2) and 501(c)(3) of the
Code.  The Trustee of the Trust will be deemed to own the Class B Excess  Common
for the  benefit  of the  Charitable  Beneficiary  on the date of the  purported
Transfer  or other  event that  results  in Class B Excess  Common  pursuant  to
paragraph  (b) of this Section 10. Class B Excess  Common so held in trust shall
be issued and  outstanding  shares of stock of the  Corporation.  The  Purported
Record  Transferee shall have no rights in such Class B Excess Common except the
right to  designate a  transferee  of such Class B Excess  Common upon the terms
specified in Section 10(l)(v). The Purported Beneficial Transferee shall have no
rights in such Class B Excess Common except as provided in this Section 10.

     (ii) Dividend  Rights.  Class B Excess Common will be entitled to dividends
and  distributions  authorized  and declared  with respect to the Class B Common
from which the Class B Excess  Common was  converted  and will be payable to the
Trustee of the Trust



                                       15
<PAGE>

in which such Class B Excess Common is held,  for the benefit of the  Charitable
Beneficiary.  Dividends and  distributions  will be authorized and declared with
respect  to each  share of  Class B  Excess  Common  in an  amount  equal to the
dividends  and  distributions  authorized  and declared on each share of Class B
Common  from which the Class B Excess  Common was  converted.  Any  dividend  or
distribution paid to a Purported Record Transferee prior to the discovery by the
Corporation  that  Class B  Common  has been  transferred  in  violation  of the
provisions of this Section 10 shall be repaid by the Purported Record Transferee
to the Trustee  upon  demand.  The  Corporation  shall  rescind any  dividend or
distribution  authorized  and declared but unpaid as void ab initio with respect
to the Purported Record Transferee,  and the Corporation shall pay such dividend
or  distribution  when due to the  Trustee  of the Trust for the  benefit of the
Charitable Beneficiary.

     (iii) Conversion  Rights.  Holders of shares of Class B Excess Common shall
not be entitled to exchange  any shares of Class B Excess  Common into shares of
Common  Stock.  Any  exchange  of shares of Class B Common  for shares of Common
Stock made prior to the discovery by the Corporation that such shares of Class B
Common have been  converted  into Class B Excess  Common shall be void ab initio
and the Purported Record Transferee shall return the shares of Common Stock into
which the Class B Common was  exchanged  upon  demand to the  Corporation  which
shares of Common  Stock shall be exchanged  back into Class B Excess  Common and
deposited into the Trust. Notwithstanding the foregoing, at any time on or after
the Class B Issue Date,  the  Corporation  may elect to exchange  Class B Excess
Common for Common Stock in accordance with Section 7.

     (iv) Rights Upon Liquidation.  In the event of any voluntary or involuntary
liquidation,  dissolution or winding up of, or any other  distribution of all or
substantially  all of the assets of the  Corporation,  each  holder of shares of
Class B Excess Common shall be entitled to receive, ratably (treating each Class
B Excess Common share as the equivalent of that number of shares of Common Stock
into which it may then be  exchanged by the  Corporation  pursuant to Section 7)
with each  other  holder of Class B Common and Class B Excess  Common  converted
from Class B Common,  any  distribution or payment made to all holders of Common
Stock.

     Any  liquidation  distributions  to be distributed  with respect to Class B
Excess Common shall be  distributed in the same manner as proceeds from the sale
of Class B Excess Common are distributed as set forth in Section 10(l)(v).

     (v) Non-Transferability of Excess Stock. Class B Excess Common shall not be
transferable.  In its sole discretion, the Trustee of the Trust may transfer the
interest in the Trust representing shares of Class B Excess Common to any Person
if the shares of Class B Excess Common would not be Class B Excess Common in the
hands of such Person.  If such transfer is made,  the interest of the Charitable
Beneficiary in the Class B Excess Common shall terminate and the proceeds of the
sale shall be payable by the Trustee to the Purported  Record  Transferee and to
the Charitable  Beneficiary as herein set forth. The Purported Record Transferee
shall receive from the Trustee the lesser of (i) the price paid by the Purported
Record  Transferee  for its shares of Class B Common  that were  converted  into
Class B Excess Common or, if the Purported Record  Transferee did not give value
for such shares  (e.g.  the stock was received  through a gift,  devise or other
transaction),  the average closing price for the class of shares from which such
shares of Class B Excess Common were converted for the ten trading


                                       16
<PAGE>

days immediately preceding such sale or gift, and (ii) the price received by the
Trustee from the sale or other  disposition of the Class B Excess Common held in
trust.  The  Trustee  may  reduce the amount  payable  to the  Purported  Record
Transferee by the amount of dividends and distributions  which have been paid to
the Purported Record  Transferee and are owed by the Purported Record Transferee
to the Trustee  pursuant  to Section  10(l)(ii).  Any  proceeds in excess of the
amount payable to the Purported  Record  Transferee shall be paid by the Trustee
to the Charitable  Beneficiary.  Upon such transfer of an interest in the Trust,
the  corresponding  shares  of  Class B  Excess  Common  in the  Trust  shall be
automatically exchanged for an equal number of shares of Class B Common and such
shares of Class B Common shall be transferred of record to the transferee of the
interest  in the  Trust if such  shares  of Class B Common  would not be Class B
Excess  Common in the hands of such  transferee.  Prior to any  transfer  of any
interest in the Trust,  the Corporation must have waived in writing its purchase
rights under Section 10(l)(vii).

     (vi) Voting Rights for Class B Excess Common.  Any vote cast by a Purported
Record  Transferee  of  Class B Excess  Common  prior  to the  discovery  by the
Corporation  that  Class B  Common  has been  transferred  in  violation  of the
provisions of this Section 10 shall be void ab initio.  While the Class B Excess
Common is held in trust, the Purported Record  Transferee will be deemed to have
given an  irrevocable  proxy to the Trustee to vote the shares of Class B Common
which have been  converted  into shares of Class B Excess Common for the benefit
of the Charitable Beneficiary.

     (vii)  Purchase  Rights  in  Class B  Excess  Common.  Notwithstanding  the
provisions of Section 10(l)(v),  shares of Class B Excess Common shall be deemed
to have been offered for sale to the  Corporation,  or its designee,  at a price
per share equal to the lesser of (i) the price per share in the transaction that
required  the  issuance of such Class B Excess  Common  (or, if the  Transfer or
other  event that  resulted in the  issuance of Class B Excess  Common was not a
transaction  in which the Purported  Beneficial  Transferee  gave full value for
such Class B Excess  Common,  a price per share equal to the Market Price on the
date of the  purported  Transfer or other event that resulted in the issuance of
Class B Excess Common) and (ii) the Market Price on the date the Corporation, or
its designee, accepts such offer. The Corporation shall have the right to accept
such  offer for a period of ninety  (90) days after the later of (i) the date of
the  Transfer or other event  which  resulted in the  issuance of such shares of
Class B Excess  Common and (ii) the date the Board of  Directors  determines  in
good faith that a Transfer or other event resulting in the issuance of shares of
Class B Excess Common has occurred, if the Corporation does not receive a notice
of such Transfer or other event pursuant to Section 10(d).  The  Corporation may
appoint a special  trustee  of the Trust for the  purpose  of  consummating  the
purchase  of Class B Excess  Common by the  Corporation.  In the event  that the
Corporation's  actions  cause a  reduction  in the  number  of shares of Class B
Common  outstanding and such reduction results in the issuance of Class B Excess
Common,  the  Corporation is required to exercise its option to repurchase  such
shares of Class B Excess Common if the Beneficial Owner notifies the Corporation
that it is unable to sell its rights to such Class B Excess Common.

     (m) Settlement. Nothing in this Section 10 shall preclude the settlement of
any transaction entered into through the facilities of the NYSE.

     11. Definitions.  For purposes of the provisions included in Article VII of
the  Articles  as a result of the  Articles  Supplementary  adopted and filed in
connection with the designation and reclassification of the Class B Common:


                                       17
<PAGE>

     "Aggregate  FFO Growth" shall mean,  with respect to any Class B Year,  the
fraction  (expressed as a percentage),  the numerator of which is the excess, if
any,  of FFO per  share of  Common  Stock in such  Class B Year over the FFO per
share  of  Common  Stock in the Base  Year  ("Base  Year  FFO"),  in each  case,
calculated  on a fully diluted  basis and the  denominator  of which is the Base
Year FFO,  calculated on a fully diluted basis.  For purposes of determining FFO
per share on a fully  diluted  basis,  the diluted  weighted  average  number of
shares shall be  calculated  in  accordance  with GAAP,  except that all Class B
Common  Stock and Class B Excess  Common  will be deemed  converted  into Common
Stock at then  applicable  Exchange  Rate for an exchange  at the  election of a
holder pursuant to Section 6.

     "Base Year" shall mean the twelve  month  period  ending on the last day of
the calendar quarter in which the Class B Issue Date occurs.

     "Base Year Quarterly Dividend" shall mean $.3375 per share.

     "Beneficial  Ownership"  shall mean  ownership of Class B Common or Class B
Excess Common by a Person who is or would be treated as an owner of such Class B
Common or Class B Excess Common either  directly or  constructively  through the
application of Section 544 of the Code, as modified by Section  856(h)(1)(B)  of
the Code. The terms "Beneficial  Owner,"  "Beneficially  Owns" and "Beneficially
Owned" shall have the correlative meanings.

     "Business Day" shall mean any day, other than a Saturday or Sunday, that is
neither a legal holiday nor a day on which banking  institutions  in The City of
New York are  authorized or required by law,  regulation  or executive  order to
close.

     "Capital  Stock"  shall  mean  all  classes  of  series  of  stock  of  the
Corporation,  including,  without  limitation,  Common  Stock,  Class B  Common,
preferred stock, par value $0.01 per share and excess stock, par value $0.01 per
share.

     "Charitable   Beneficiary"  shall  mean  a  beneficiary  of  the  Trust  as
determined pursuant to Section 10(l).

     "Class B Dividend Amount" shall mean, with respect to any quarterly period,
an amount equal to 1/4th of the product of (a) the  Unadjusted  Class B Dividend
Amount for the Class B Year in which such quarterly period occurs, multiplied by
(b) the Dividend Payment Percentage for such quarterly period; provided, however
that if during any Class B Year after the second  Class B Year,  the  Unadjusted
Class B  Dividend  Amount  for the then  current  Class B Year is less  than the
Unadjusted  Class B Dividend  Amount for the prior  Class B Year,  then for each
quarter during such year having a Dividend Payment Percentage of 100%, the Class
B  Dividend  Amount for such  quarter  shall not be less than the sum of (i) the
dividends paid on a share of Common Stock plus (ii) $0.2225. Notwithstanding the
foregoing,  the Class B  Dividend  Amount  for the  quarter in which the Class B
Issue Date occurs shall be equal to the product of (a)  $.006222,  multiplied by
(b) the  number of days  elapsed  from the Class B Issue Date to the last day of
the calendar  quarter in which the Class B Issue Date occurs and  multiplied  by
(c) the Dividend Payment Percentage for such quarterly period.

     "Class B Year" shall mean the Base Year and each  consecutive  twelve-month
period thereafter.

     "Code" shall mean the Internal Revenue Code of 1986, as amended.


                                       18
<PAGE>

     "Common  Equity"  shall mean all shares now or hereafter  authorized of any
class of common  stock of the  Corporation,  including  the Common Stock and the
Class B  Common  Stock,  and  any  other  stock  of the  Corporation,  howsoever
designated,  authorized  after  the  Class B Issue  Date,  which  has the  right
(subject  always to prior rights of any class or series of  preferred  stock) to
participate in the  distribution  of the assets and earnings of the  Corporation
without limit as to per share amount.

     "Constructive  Ownership" shall mean ownership of Class B Common or Class B
Excess Common by a Person who is or would be treated as an owner of such Class B
Common or Class B Excess Common either  directly or  constructively  through the
application of Section 318 of the Code, as modified by Section  856(d)(5) of the
Code. The terms "Constructive Owner,"  "Constructively Owns" and "Constructively
Owned" shall have the correlative meanings.

     "Current  Market Price" of publicly traded Common Stock or any other equity
security of the  Corporation or any other issuer for any day shall mean the last
reported  sales  price,  regular way, on such day, or, if no sale takes place on
such day, the average of the reported  closing bid and asked prices on such day,
regular way, in either case as reported on the NYSE or, if such  security is not
listed or admitted for trading on the NYSE, on the principal national securities
exchange on which such  security  is listed or  admitted  for trading or, if not
listed or  admitted  for trading on any  national  securities  exchange,  on the
Nasdaq National Market or, if such security is not quoted on the Nasdaq National
Market,  the  average  of the  closing  bid and asked  prices on such day in the
over-the-counter  market as reported  by Nasdaq or, if bid and asked  prices for
such  security  on such day shall  not have been  reported  through  Nasdaq  the
average of the bid and asked  prices on such day as furnished by any NYSE member
firm regularly making a market in such security selected for such purpose by the
Corporation's  Chief  Executive  Officer  or  the  Board  of  Directors  of  the
Corporation.

     "Dividend  Payment  Percentage"  shall mean,  with respect to any quarterly
period,  the lesser of (a) 1 and (b) the fraction  (expressed  as a  percentage)
equal to (i) the  dividend  paid per share on the Common  Stock in such  quarter
over (ii) the Base Year Quarterly Dividend.

     "Exchange  Consideration  Amount" shall mean, on any date of determination,
the product of (a) the Market Price of the Common Stock on such date  multiplied
by (b) the Exchange Rate on such date,  without  giving effect to the adjustment
described in Section 9(a)(iv).

     "Fair  Market  Value"  shall mean the average of the daily  Current  Market
Prices  per  share of Common  Stock  during  the ten  consecutive  Trading  Days
selected by the Corporation commencing not more than 20 Trading Days before, and
ending not later than, the earlier of the day in question and the day before the
"ex-date"  with  respect  to  the  issuance  or   distribution   requiring  such
computation.  The term  "ex-date",  when used with  respect to any  issuance  or
distribution,  means the first day on which  the  shares of Common  Stock  trade
regular way, without the right to receive such issuance or distribution,  on the
exchange or in the market,  as the case may be, for purposes of determining that
day's Current Market Price.

     "FFO"  shall mean  "funds  from  operations"  as  defined  by the  National
Association of Real Estate Investment Trusts from time to time and determined in
good faith by the  Corporation  and set forth in its filings with the Securities
and Exchange Commission.

     "GAAP" shall mean generally accepted accounting principles.

                                       19
<PAGE>

     "IRS" shall mean the United States Internal Revenue Service.

     "Market  Price " as to any date  shall  mean the  average of the last sales
price  reported  on the  NYSE  of the  Common  Stock,  on the ten  trading  days
immediately  preceding the relevant date, or if not then traded on the NYSE, the
average  of the  last  reported  sales  price of the  Class B Common  on the ten
trading days immediately preceding the relevant date as reported on any exchange
or quotation  system over which the Common  Stock may be traded,  or if not then
traded  over any  exchange or  quotation  system,  then the market  price of the
Common Stock on the relevant  date as  determined  in good faith by the Board of
Directors.

     "Ownership  Limit"  shall  mean  9%  in  value  of  the  aggregate  of  the
outstanding  shares of  Common  Equity.  The value of shares of the  outstanding
shares of Common  Equity  shall be  determined  by the Board of Directors of the
Corporation  in good faith,  which  determination  shall be  conclusive  for all
purposes hereof.

     "Person" shall mean an individual, corporation,  partnership, estate, trust
(including a trust  qualified under Section 401(a) or 501(c)(17) of the Code), a
portion of a trust  permanently set aside for or to be used  exclusively for the
purposes  described  in  Section  642(c)  of  the  Code,  association,   private
foundation within the meaning of Section 509(a) of the Code, joint stock company
or other entity,  and also includes a group as that term is used for purposes of
Section  13(d)(3) of the Securities  Exchange Act of 1934, as amended;  but does
not include an underwriter which  participates in a public offering of the Class
B  Common  or any  interest  therein,  provided  that  such  ownership  by  such
underwriter  would not result in the Corporation being "closely held" within the
meaning of Section  856(h) of the Code, or otherwise  result in the  Corporation
failing to qualify as a REIT.

     "Purported Beneficial Transferee" shall mean, with respect to any purported
Transfer  which  results  in Class B Excess  Common,  the  purported  beneficial
transferee or owner for whom the Purported Record Transferee would have acquired
or owned shares of Class B Common if such  Transfer had been valid under Section
10(a) below.

     "Purported  Record  Transferee"  shall mean,  with respect to any purported
Transfer which results in Class B Excess Common Stock,  the record holder of the
Class B Common if such Transfer had been valid under Section 10(a).

     "Set apart for  payment"  shall be deemed to  include,  without any further
action,  the  following:  the  recording by the  Corporation  in its  accounting
ledgers of any accounting or bookkeeping  entry which indicates,  pursuant to an
authorization  of a dividend or other  distribution by the Board of Directors of
the Corporation, the allocation of funds to be so paid on any series or class of
shares of the Corporation.

     "Trading  Day" shall mean any day on which the  securities  in question are
traded on the NYSE or, if such securities are not listed or admitted for trading
on the  NYSE,  on the  principal  national  securities  exchange  on which  such
securities  are listed or admitted  or, if not listed or admitted for trading on
any national  securities  exchange,  on the Nasdaq  National  Market or, if such
securities  are not  quoted on the Nasdaq  National  Market,  on the  applicable
securities market in which the securities are traded.

     "Transfer" shall mean any sale, transfer, gift, assignment, devise or other
disposition  of Class B Common,  including  (i) the  granting  of any  option or
entering into any agreement for the


                                       20
<PAGE>

sale,  transfer  or  other  disposition  of Class B  Common  or (ii)  the  sale,
transfer,   assignment  or  other  disposition  of  any  securities  (or  rights
convertible  into or  exchangeable  for Class B Common),  whether  voluntary  or
involuntary, whether of record or beneficially or Beneficially or Constructively
Owned  (including  but not limited to Transfers  of interests in other  entities
which  result in changes in  Beneficial  or  Constructive  Ownership  of Class B
Common),  and whether by operation of law or otherwise.  The term "Transferring"
and "Transferred" shall have the correlative meanings.

     "Transfer  Agent" shall mean American Stock  Transfer & Trust  Company,  or
such other agent or agents of the  Corporation as may be designated by the Board
of Directors of the  Corporation  or its designee as the transfer  agent for the
Class B Common.

     "Trust " shall mean the trust created pursuant to Section 10(l).

     "Trustee " shall  mean the  Person  that is  appointed  by the  Corporation
pursuant to Section  10(l) to serve as trustee of the Trust,  and any  successor
thereto.

     "Unadjusted Class B Dividend Amount" shall mean (a) $2.24 per share for the
first Class B Year after the Base Year and (b) with  respect to any Class B Year
thereafter,  an amount equal to $2.24 multiplied by the sum of (i) one plus (ii)
70% of  Aggregate  FFO Growth for the prior Class B Year,  but in no event shall
the Unadjusted Class B Dividend Amount be less than $2.24 per share.

     12.  Determination  by Board.  Any  determination by the Board of Directors
pursuant to the terms of the Class B Common  shall be final and binding upon the
holders thereof and shall be conclusive for all purposes.

     THIRD: The Class B Common shares have been classified and designated by the
Board of Directors under the authority contained in the Charter.

     FOURTH:  These  Articles  Supplementary  have been approved by the Board of
Directors in the manner and by the vote required by law.

     FIFTH:  These  Articles  Supplementary  shall be  effective at the time the
State  Department of Assessments and Taxation of Maryland accepts these Articles
Supplementary for record.


                                       21
<PAGE>


     IN WITNESS  WHEREOF,  Reckson  Associates  Realty  Corp.  has caused  these
presents to be signed in its name and on its behalf by its  President  and Chief
Operating  Officer and its corporate seal to be hereunto affixed and attested by
its Secretary, and the said officers of the Corporation further acknowledge said
instrument  to be the  corporate  act of the  Corporation,  and state  under the
penalties  of perjury  that,  to the best of their  knowledge,  information  and
belief,  the matters and facts  therein set forth with  respect to approval  are
true in all material respects.


                                        RECKSON ASSOCIATES REALTY CORP.




                                        By:_____________________________________
                                                    Scott H. Rechler,
                                           President and Chief Operating Officer


(SEAL)

ATTEST:



______________________________________
       Gregg Rechler, Secretary



                                   EXHIBIT 3.6

                         RECKSON ASSOCIATES REALTY CORP.

                              ARTICLES OF AMENDMENT


THIS IS TO CERTIFY THAT:

         FIRST:  The charter of Reckson  Associates  Realty  Corp.,  a  Maryland
corporation (the  "Corporation"),  is hereby amended by changing the designation
of the Corporation's "Common Stock" to "Class A Common Stock."

         SECOND:  The  foregoing  amendments  were approved by a majority of the
entire  Board  of  Directors  of the  Corporation  and are  limited  to  changes
expressly  permitted by Section  2-605(a)(2) of the Maryland General Corporation
Law to be made without action by the stockholders.

         THIRD:  The  undersigned  President   acknowledges  these  Articles  of
Amendment to be the corporate act of the  Corporation  and, as to all matters or
facts required to be verified under oath, the undersigned President acknowledges
that to the best of his  knowledge,  information  and belief,  these matters and
facts are true in all material  respects  and that this  statement is made under
the penalties of perjury.


         IN WITNESS  WHEREOF,  the  Corporation  has caused these Articles to be
signed in its name and on its behalf by its  President  and  attested  to by its
Secretary on this _____ day of November, 1999.


ATTEST:                                     RECKSON ASSOCIATES REALTY CORP.





                                                     By:
- -------------------                                  ---------------------(SEAL)
Gregg Rechler                                                 Scott Rechler
Secretary                                                     President




                                   EXHIBIT 3.7
                             ARTICLES SUPPLEMENTARY
                         RECKSON ASSOCIATES REALTY CORP.


     Reckson   Associates   Realty   Corp.,   a   Maryland    corporation   (the
"Corporation"),  hereby  certifies to the State  Department of  Assessments  and
Taxation of Maryland (the "SDAT") that:

     FIRST:  Under a power  contained  in Title 3,  Subtitle  8 of the  Maryland
General  Corporation Law (the "MGCL") , the  Corporation,  by resolutions of its
Board of  Directors,  duly adopted at a meeting duly called and held on November
3,  1999,  elected to become  subject  to  Section 3 - 804 (a) of the MGCL,  the
repeal of which may be effected only by the means  authorized by Section 3 - 802
(b) (3) of the MGCL.

     SECOND:  Pursuant to the resolutions  described above,  notwithstanding any
other lesser  proportion of votes  required by a provision in the charter or the
Bylaws of the  Corporation,  the  stockholders of the Corporation may remove any
director  by the  affirmative  vote of at  least  two-thirds  of all  the  votes
entitled to be cast by the  stockholders  of the  Corporation  generally  in the
election of directors.

     THIRD:  The  election to become  subject to Section 3 - 804 (a) of the MGCL
has been approved by the Board of Directors of the Corporation in the manner and
by the vote  required  by law,  and  pursuant  to Section 3 - 802 (d) (3) of the
MGCL, stockholder approval is not required.


     FOURTH:  The undersigned  President of the Corporation  acknowledges  these
Articles Supplementary to be the corporate act of the Corporation and, as to all
matters or facts required to be verified under oath, the  undersigned  President
acknowledges  that to the best of his  knowledge,  information  and belief these
matters and facts are true in all material  respects and that this  statement is
made under the penalties for perjury.

     IN WITNESS WHEREOF, the Corporation has caused these Articles Supplementary
to be  executed  under seal in its name and on its behalf by its  President  and
attested to by its Secretary on this 10th day of January, 2000.


ATTEST:                                    RECKSON ASSOCIATES REALTY CORP.




      /s/ Gregg Rechler                    By:   /s/ Scott Rechler     (SEAL)
- --------------------------------              -------------------------
         (Gregg Rechler)                         (Scott Rechler)
            Secretary                               President



                                  EXHIBIT 10.6
                         RECKSON ASSOCIATES REALTY CORP.
                     SUPPLEMENT TO THE AMENDED AND RESTATED
                        AGREEMENT OF LIMITED PARTNERSHIP
                                       OF
                       RECKSON OPERATING PARTNERSHIP, L.P.
                                  ESTABLISHING
                              SERIES B COMMON UNITS
                                       OF
                          LIMITED PARTNERSHIP INTEREST

     In  accordance  with Sections 4.2 and 14.1 B(3) of the Amended and Restated
Agreement  of  Limited  Partnership,  dated as of June 2,  1995,  as  amended on
December  6,  1995,  April  13,  1998,  and  June  30,  1998  (the  "Partnership
Agreement"),  the  Partnership  Agreement is hereby  supplemented to establish a
class of  11,694,567  common  units of limited  partnership  interest of Reckson
Operating Partnership, L.P. (the "Partnership") which shall be designated "Class
B  Common  Units"  having  the  rights,  preferences,   powers,  privileges  and
restrictions,  qualifications  and  limitations  granted to or imposed  upon the
Class B Exchangeable Common Stock issued by Reckson Associates Realty Corp. (the
"Company" or "Corporation")  (the "Class B Common Stock") as set forth below and
which shall be issued to the Company.  Capitalized  terms used and not otherwise
defined herein shall have the meanings set forth in the Partnership Agreement.

     WHEREAS,   the  Company,   the  Partnership,   Metropolitan   Partners  LLC
("Metropolitan")  and Tower  Realty  Trust,  Inc.  ("Tower")  executed  a merger
agreement  on  December  8, 1998,  pursuant  to which  Tower will be merged into
Metropolitan;

     WHEREAS,  on this date the Company is issuing  11,694,567 shares of Class B
Exchangeable Common Stock pursuant to the Articles Supplementary of the Company,
as filed with the Maryland State  Department of  Assessments  and Taxation on or
about May 24, 1999 (the "Articles Supplementary"); and

     WHEREAS,  pursuant  to  Section  4.2  of  the  Partnership  Agreement,  the
Partnership  desires to issue additional  Partnership  Units to the Company with
substantially similar designations, preferences and other rights to the Series B
Exchangeable Common Stock.

     NOW THEREFORE,  in consideration of the mutual covenants  contained herein,
and other good and valuable consideration,  the receipt and sufficiency of which
is hereby acknowledged, the parties hereto agree as follows:


<PAGE>

     Section 1. Issuance of Class B Common Units

     Pursuant  to Section  4.2 of the  Partnership  Agreement,  the  Partnership
hereby issues 11,694,567  additional  Partnership Interests (the "Class B Common
Units") to the  Company.  The Class B Common Units will have  substantially  the
same  designations,  preferences  and other  rights of the Class B  Exchangeable
Common Stock, as specified in this amendment and in Exhibit I. In  consideration
for the  issuance  of the Class B Common  Units,  the Company has made a Capital
Contribution  to the  Partnership  in an  equal  amount  of  shares  of  Class B
Exchangeable Common Stock.

     Section 2. Amendment to Partnership Agreement

     Pursuant to Section  14.1.B(3) of the  Partnership  Agreement,  the General
Partner, as general partner of the Partnership and as  attorney-in-fact  for its
Limited Partners, hereby amends the Partnership Agreement as follows:

          (A) Article 1 of the Partnership Agreement is hereby amended by adding
     the following definition of "Class B Common Units":

     "Class B Common  Units"  means the units of  limited  partnership  interest
issued to the Company on May 24, 1999,  in  connection  with the issuance of the
Class B Exchangeable Common Stock by the Company.

     "Common Units" means the units of limited  partnership  interest  issued to
the Company other than the Class B Common Units,  the Series A Preferred  Units,
the  Series B  Preferred  Units,  the  Series C  Preferred  Units,  the Series D
Preferred  Units or any other  series of units of limited  partnership  interest
issued in the future and designated as preferred or otherwise different from the
Common   Units  with  respect  to  the  payment  of   distributions,   including
distributions upon liquidation.

     Section 3. Continuation of Partnership Agreement

     The  Partnership  Agreement and this  Amendment  shall be read together and
shall  have the same force and effect as if the  provisions  of the  Partnership
Agreement and this Amendment  were contained in one document.  Any provisions of
the  Partnership  Agreement not amended by this  Amendment  shall remain in full
force and effect as provided in the Partnership  Agreement  immediately prior to
the date hereof.


                                       2

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have executed this Supplement to the
Partnership Agreement as of the 24th day of May, 1999.

                           GENERAL PARTNER:

                           RECKSON ASSOCIATES REALTY CORP.


                           By:_____________________________________
                                    Name:
                                    Title:

                          EXISTING LIMITED PARTNERS:

                           By:      Reckson Associates Realty Corp.,
                                    as Attorney-in-Fact for the Limited Partners

                                    By:____________________________
                                             Name:
                                             Title:


                           Class B Common Unit Holder

                           RECKSON ASSOCIATES REALTY CORP.

                            By:____________________________________
                                    Name:
                                    Title:


                                       3
<PAGE>

                                    EXHIBIT I

                       RECKSON OPERATING PARTNERSHIP, L.P.

                 DESIGNATION OF THE VOTING POWERS, DESIGNATIONS,
                    PREFERENCES AND RELATIVE, PARTICIPATING,
                      OPTIONAL OR OTHER SPECIAL RIGHTS AND
                   QUALIFICATIONS, LIMITATIONS OR RESTRICTIONS
                     OF THE CLASS B COMMON PARTNERSHIP UNITS

     The  following  are the  terms  of the  Class B  Common  Partnership  Units
established pursuant to this Amendment:

     (A) Number.  The maximum  number of authorized  Class B Common  Partnership
Units (the "Class B Common Units") shall be 11,694,567.

     (B) Distributions.

     (1) For any quarterly period,  the holder of the Class B Common Units shall
be entitled to receive, if, when and as authorized by the General Partner out of
funds legally available for the payment of distributions,  cash distributions in
an amount per unit equal to the Class B Dividend  Amount.  Distributions  on the
Class B Common Units,  if authorized,  shall be payable  quarterly in arrears on
January 31,  April 30, July 31 and October 31 of each year or, if not a Business
Day,  the next  succeeding  Business  Day,  commencing  July 31, 1999  (each,  a
"Distribution Payment Date"). Distributions will be payable to the holder of the
Class B Common  Units with respect to the Class B Common Units held at the close
of business on the applicable  record date,  which shall be such date designated
by the General Partner for the payment of distributions that is not more than 30
nor  less  than 10 days  prior  to  such  Distribution  Payment  Date  (each,  a
"Distribution Payment Record Date").

     (2) No distributions on the Class B Common Units shall be authorized by the
General  Partner or be paid or set apart for payment by the  Partnership at such
time as the terms and provisions of any agreement of the Partnership,  including
any  agreement  relating  to its  indebtedness,  prohibits  such  authorization,
payment  or  setting  apart for  payment or  provides  that such  authorization,
payment or setting  apart for payment  would  constitute  a breach  thereof or a
default  thereunder,  or if such authorization or payment shall be restricted or
prohibited by law.

     (3) Distributions on the Class B Common Units will be noncumulative. If the
General  Partner does not authorize a  distribution  on the Class B Common Units
payable  on any  Distribution  Payment  Date  while any  Class B Common  Unit is
outstanding,  then the holder of the Class B Common  Units will have no right to
receive a distribution for that  Distribution  Payment Date, and the Partnership
will have no obligation to pay a distribution for that Distribution Payment Date
with respect to the Class B Common Units.

     (4) No  distributions,  whether in cash,  securities  or property,  will be
authorized  or paid or set apart for payment to holders of Common  Units for any
quarterly period unless for each Class B Common Unit outstanding, a distribution
equal to the Class B Dividend  Amount


<PAGE>

with respect to such period has been or contemporaneously is authorized and paid
or authorized and a sum sufficient for the payment thereof is set apart for such
payment  to the  holder  of the  Class  B  Common  Units  for the  then  current
distribution period.

     (5)  Subject to the rights and  preferences  of other  classes or series of
units, the Partnership, at its election, may authorize and pay a distribution to
the holder of Class B Common Units in excess of the Class B Dividend Amount.

     (6) Class B Common  Units shall not  entitle the holder  thereof to receive
any distribution made in respect of Common Units.

     (C) Liquidation.

     Upon any voluntary or involuntary liquidation, dissolution or winding up of
the affairs of the  Partnership  (referred  to herein as a  "liquidation"),  the
holder of the Class B Common Units will have no liquidation preference, but will
be  entitled  to  share  ratably  (treating  each  Class  B  Common  Unit as the
equivalent  of that number of Common Units into which it may then be  exchanged)
in any distribution or payment made to holders of Common Units.

     (D) Redemption.

     Class B Common Units will not be redeemable;  provided,  however,  that the
foregoing shall not prohibit the Partnership  from  repurchasing  Class B Common
Units from the holder  thereof if and to the extent such  holder  agrees to sell
such Units.

     (E) Voting Rights.

     The  holder  of Class B Common  Units  shall  have the right to vote on all
matters  submitted to a vote of the holders of Common Units; the holder of Class
B Common Units and Common Units shall vote  together as a single  class.  In any
such vote, the holder of Class B Common Units shall be entitled to one vote with
respect to each Class B Common Unit.

     (F) Exchange at Holder's Election.

     (1) Class B Common Units will be exchangeable at any time, at the option of
the holder  thereof,  into Common Units at a rate of one Common Unit per Class B
Common Unit,  subject to adjustment as described  below (the  "Exchange  Rate");
provided,  however,  that the right of the  holder to  exchange a Class B Common
Unit for which the  Partnership has mailed an Exchange Notice (as defined below)
will  terminate at the close of business on the fifth  Business Day prior to the
Exchange Date (as defined below).

     (2) To exercise  the  exchange  right,  the holder of Class B Common  Units
shall  provide  written  notice to the  Partnership  that such holder  elects to
exchange such Class B Common Units.

     (3) Each exchange  consummated pursuant to this Section (F) shall be deemed
to have been effected  immediately prior to the close of business on the date on
which  such  notice  (and if  applicable,  payment  of an  amount  equal  to the
distribution payable on such units)


                                       2
<PAGE>

received by the  Partnership  as aforesaid,  and such  exchange  shall be at the
Exchange Rate in effect at such time and on such date.


     (4) The holder of Class B Common  Units  shall be  entitled  to receive and
retain the  distribution  payable on such units held on a  Distribution  Payment
Record Date on the corresponding  Distribution  Payment Date notwithstanding the
exchange of such units following such Distribution Payment Record Date and on or
prior  to  such  Distribution  Payment  Date.  Except  as  provided  above,  the
Partnership  shall make no  payment or  allowance  for unpaid  distributions  on
exchanged  units or for  distribution  on the Common  Units that are issued upon
such exchange.

     (G) Exchange at Partnership's Option.

     (1) The Class B Common Units shall not be  exchangeable  by the Partnership
prior to the end of the 54-month  period  commencing with the Class B Issue Date
(as defined  below).  Subject to Section  (J),  each Class B Common Unit will be
exchangeable  at any time after the  fifty-four  (54) month  period  immediately
following the Class B Issue Date, at the option of the Partnership,  into Common
Units at the Exchange Rate, plus the amounts indicated in Section (G)(5).

     (2) At least 30 days,  but no more than 60 days,  prior to a date fixed for
exchange  of some or all of the Class B Common  Units (the  "Exchange  Date") in
accordance with this Section (G),  written notice (the "Exchange  Notice") shall
be given to the holder of the Class B Common Units; provided,  however,  neither
failure to give such notice nor any deficiency therein shall affect the validity
of the  procedure  for the exchange of any Class B Common Unit to be  exchanged.
The Exchange Notice shall include the following information:

     (i) the Exchange Rate;

     (ii) the number of Class B Common Units to be exchanged;

     (iii) the Exchange Date;

     (iv) that the holder's  right to elect to exchange  such  holder's  Class B
Common Units for Common Units will  terminate on the fifth Business Day prior to
the Exchange Date; and

     (v) that dividends on the Class B Common Units to be exchanged  shall cease
on the  Exchange  Date unless the  Partnership  defaults in the  issuance of the
Common Units issuable upon exchange of such Class B Common Units.

     (3) On or after the Exchange Date,  unless the Partnership  defaults in the
issuance  of the  Common  Units as  described  above and except as  provided  in
Section (G)(5),  (i) all distributions on any Class B Common Units so called for
exchange  shall cease on the Exchange Date, and all rights of the holder of such
Class B Common  Units as a holder of such Class B Common  Units shall  terminate
with respect  thereto on the Exchange Date,  other than the right to receive the
Common Units issuable upon exchange thereof, and (ii) such units shall no longer
be deemed  outstanding  for any purpose  whatsoever.  Until Class B Common Units
called



                                       3
<PAGE>

for exchange are surrendered in the manner described in the Exchange Notice,  no
Common Units will be issued in respect  thereof.  No  provision  will be made in
respect of  distributions  payable on such Common  Units  prior to the  Exchange
Date.

     (4) If the Exchange Date falls after a Distribution Payment Record Date and
on or prior to the corresponding  Distribution  Payment Date, then the holder of
Class B Common Units shall be entitled to the distribution  payable with respect
to Class B Common  Units held on the  Distribution  Payment  Record  Date on the
corresponding  Distribution  Payment Date  notwithstanding  the exchange of such
units prior to such Distribution Payment Date.

     (H) No Fractional Units.

     No fractional  Common Units shall be issued upon exchange of Class B Common
Units.  The  Partnership  will pay to the holder of the Class B Common Units (i)
such number of Common Units as provided for herein less the whole number  Common
Units that is the quotient of the amount of cash payable in accordance with (ii)
below  divided by the Exchange  Consideration  Amount and (ii) an amount of cash
equal to the cash payable by the General  Partner as a result of the exchange by
the General Partner of its Class B Common Stock,  $0.01 per share, for shares of
Common Stock.

     (I) Exchange Rate Adjustments.

     (1) The Exchange Rate shall be adjusted from time to time as follows:

     (i) If the  Partnership  shall after the date on which Class B Common Units
are first  issued (the "Class B Issue Date") (A) pay or make a  distribution  to
holders  of  Common  Units  in the  form of  Common  Units,  (B)  subdivide  its
outstanding  Common  Units  into a  greater  number of units,  (C)  combine  its
outstanding  Common Units into a smaller number of units or (D) issue any equity
securities   by   reclassification   of  its  Common   Units   (other  than  any
reclassification  by way of merger or binding unit  exchange  that is subject to
Section (I)(2)),  then the Exchange Rate in effect at the opening of business on
the day following the record date for the determination of unitholders  entitled
to receive such  distribution or at the opening of business on the day following
the day on which  such  subdivision,  combination  or  reclassification  becomes
effective, as the case may be, shall be adjusted so that the holder of any Class
B Common Unit  thereafter  surrendered for exchange shall be entitled to receive
the   number  of  Common   Units  and   other   equity   securities   issued  by
reclassification  of Common  Units that the holder would have owned or have been
entitled to receive after the happening of any of the events described above had
such units been exchanged  immediately prior to the record date in the case of a
distribution or the effective date in the case of a subdivision,  combination or
reclassification.  An adjustment  made pursuant to this  subparagraph  (i) shall
become effective  immediately after the opening of business on the day following
such  record  date  (except  as  provided  in  Section  (I)(4)) in the case of a
distribution  and  shall  become  effective  immediately  after the  opening  of
business  on the  day  next  following  the  effective  date  in the  case  of a
subdivision, combination or reclassification.

     (ii) If the  Partnership  shall issue after the Class B Issue Date  rights,
options or warrants to all holders of Common Units  entitling them (for a period
expiring within 45 days after the record date for  determination  of unitholders
entitled to receive such rights,


                                       4
<PAGE>

options or warrants) to subscribe  for or purchase  Common Units (or  securities
convertible into or exchangeable for Common Units) at a price per unit less than
the Fair Market  Value per Common Unit on the record date for the  determination
of unitholders  entitled to receive such rights,  options or warrants,  then the
Exchange  Rate in effect at the opening of business  on the day  following  such
record date shall be adjusted to equal the amount  determined by multiplying (I)
the Exchange Rate in effect  immediately prior to the opening of business on the
day following the record date fixed for such  determination  by (II) a fraction,
the  numerator  of which  shall be the sum of (A) the  number  of  Common  Units
outstanding  on the  close  of  business  on the  record  date  fixed  for  such
determination  and (B)  the  number  of  additional  Common  Units  offered  for
subscription  or purchase  pursuant to such rights,  options or warrants and the
denominator  of  which  shall  be the  sum of (A) the  number  of  Common  Units
outstanding  on the  close  of  business  on the  record  date  fixed  for  such
determination  and (B) the number of units that the  aggregate  proceeds  to the
Partnership  from the  exercise of such  rights,  options or warrants for Common
Units would  purchase at such Fair Market Value.  Such  adjustment  shall become
effective  immediately  after the opening of business on the day following  such
record date (except as provided in Section (I)(4)).  In determining  whether any
rights, options or warrants entitle the holders of Common Units to subscribe for
or  purchase  Common  Units at less than the Fair Market  Value,  there shall be
taken into account any  consideration  received by the Partnership upon issuance
and upon  exercise of such rights,  options or warrants,  with the value of such
consideration, if other than cash, to be determined by the General Partner.

     (iii) If the  Partnership  shall  distribute  to all  holders of its Common
Units any equity  securities  of the  Partnership  (other than Common  Units) or
evidence of its indebtedness or assets  (excluding cash  distributions and those
rights,  options and warrants referred to in and treated under subparagraph (ii)
above),  then the  Exchange  Rate shall be  adjusted  so that it shall equal the
amount  determined by  multiplying  (I) the Exchange Rate in effect  immediately
prior to the close of business on the record date fixed for the determination of
unitholders  entitled  to receive  such  distribution  by (II) a  fraction,  the
numerator  of which shall be the Fair Market Value per Common Unit on the record
date for  such  determination  and the  denominator  of which  shall be the Fair
Market Value per Common Unit on the record date for such  determination less the
then  fair  market  value  (as   determined  by  the  General   Partner,   whose
determination  shall be  conclusive)  of the  portion of the equity  securities,
evidences of  indebtedness  or assets so  distributed  applicable  to one Common
Unit.  Such  adjustment  shall become  effective  immediately  at the opening of
business on the day  following  such record date  (except as provided in Section
(I)(4)). For the purposes of this subparagraph (iii), the distribution of equity
securities,  evidences of  indebtedness or assets which are distributed not only
to the holders of Common Units on the record date fixed for the determination of
unitholders  entitled to such  distribution,  but also are distributed with each
Common  Unit  delivered  to the  holder of the Class B Common  Units at any time
after such record date in respect of any Class B Common Units  exchanged by such
holder,  shall not require an  adjustment  of the Exchange Rate pursuant to this
subparagraph  (iii),  provided  that on the date,  if any,  on which such holder
would no longer be  entitled  to receive in  respect of such  exchanged  Class B
Common Units such equity securities,  evidences of indebtedness or assets with a
Common  Unit  (other  than as a result  of the  termination  of all such  equity
securities,  evidences of indebtedness or assets), a distribution of such equity
securities,  evidences  of  indebtedness  or  assets  shall  be  deemed  to have
occurred,  and  the  Exchange  Rate  shall  be  adjusted  as  provided  in  this
subparagraph  (iii) (and such day shall be deemed to be "the  record  date fixed
for the


                                       5
<PAGE>

determination of the unitholders  entitled to receive such distribution" and the
"record date" within the meaning of the two preceding sentences).

     (iv)  The  Exchange  Rate  may be  further  adjusted  from  time to time as
described in this subparagraph (iv); provided,  however,  that the Exchange Rate
as so adjusted  shall only be applicable in the event that the exchange of Class
B Common  Units is effected  pursuant  to Section (F) and then,  only to Class B
Common Units  surrendered  for exchange in accordance  with Section (F); and all
adjustments  described in this  subparagraph  (iv) shall be  disregarded  in the
event of any  exchange  pursuant  to Section  (G).  If during any quarter of any
Class B Year,  the total  distributions  paid on a Class B Common  Unit for such
quarter and the  immediately  prior quarter is less than the sum of (x) 1/4th of
the Unadjusted  Class B Dividend  Amount  applicable to the current quarter plus
(y)  1/4th  of  the  Unadjusted  Class  B  Dividend  Amount  applicable  to  the
immediately prior quarter, then the Exchange Rate thereafter shall be subject to
adjustment as follows.  If at the time the exchange option is exercised pursuant
to Section (F):

          (a) the  Exchange  Consideration  Amount is equal to or  greater  than
     $27.50, then no additional adjustment is required;

          (b) the Exchange  Consideration  Amount is less than $27.50, but equal
     to or greater than $22.00, then the Exchange Rate will be multiplied by the
     quotient of (I) $27.50 divided by (II) the Exchange Consideration Amount;

          (c) the Exchange  Consideration  Amount is less than $22.00,  then the
     Exchange Rate will be multiplied by 1.25.

     (v) No  adjustment  in the  Exchange  Rate shall be required  other than by
reason of Section  (I)(1)(iv)  unless such adjustment would require a cumulative
increase or decrease of at least 1% in the  Exchange  Rate;  provided,  however,
that any adjustments that by reason of this subparagraph (v) are not required to
be made  shall be carried  forward  and taken  into  account  in any  subsequent
adjustment  until made;  and provided,  further,  that any  adjustment  shall be
required and made in accordance  with the  provisions of this Section (I) (other
than this subparagraph (v)) not later than such time as may be required in order
to  preserve  the  tax-free  nature of a  distribution  to the holders of Common
Units. Notwithstanding any other provisions of this Section (I), the Partnership
shall  not be  required  to make any  adjustment  of the  Exchange  Rate for the
issuance of any Common Units pursuant to any plan providing for the reinvestment
of  distributions  or interest  payable on securities of the Partnership and the
investment of additional  optional  amounts in Common Units under such plan. All
calculations  under this  Section  (I) shall be made to the  nearest  cent (with
$.005 being rounded upward) or to the nearest one-tenth of a unit (with .05 of a
unit being rounded upward),  as the case may be. Anything in this subsection (1)
to the contrary  notwithstanding,  the  Partnership  shall be  entitled,  to the
extent  permitted  by law,  to make such  increases  in the  Exchange  Rate,  in
addition to those required by this subsection (1), as it in its discretion shall
determine  to be advisable  in order that any unit  distributions,  subdivision,
reclassification  or combination of units,  distribution  of rights,  options or
warrants to purchase  units or  securities,  or a  distribution  of other assets
(other  than  cash  distributions)  hereafter  made  by the  Partnership  to its
unitholders shall not be taxable.


                                       6
<PAGE>

     (2)  Except  as  otherwise  provided  for  in  Section  (I)(1)(i),  if  the
Partnership shall be a party to any transaction (including,  without limitation,
a  merger,  consolidation,  statutory  unit  exchange,  tender  offer for all or
substantially  all of the Common Units, sale or transfer of all or substantially
all of the Partnership's  assets or  recapitalization of the Common Units) (each
of the foregoing being referred to herein as a "Transaction"), in each case as a
result of which Common Units shall be converted into the right to receive units,
stock, securities or other property (including cash or any combination thereof),
the Partnership (or its successor in such  Transaction)  shall make  appropriate
provision so that each Class B Common Unit, if not  converted  into the right to
receive  units,  stock,  securities or other  property in  connection  with such
Transaction in accordance with the third to last sentence of this subsection (2)
shall  thereafter  be  exchangeable  into the kind and  amount of units,  stock,
securities  and  other  property  (including  cash or any  combination  thereof)
receivable upon the  consummation of such Transaction by a holder of that number
of Common Units into which one Class B Common Unit was  convertible  immediately
prior to such  Transaction,  assuming  such holder of Common  Units (i) is not a
Person (as defined below) with which the Partnership  consolidated or into which
the  Partnership  merged or which merged into the  Partnership  or to which such
sale or transfer was made, as the case may be (a  "Constituent  Person"),  or an
affiliate of a Constituent  Person and (ii) failed to exercise his rights of the
election, if any, as to the kind or amount of units, stock, securities and other
property  (including  cash or any  combination  thereof)  receivable  upon  such
Transaction (each, a "Non-Electing  Unit") (provided that if the kind and amount
of  units,  stock,   securities  and  other  property  (including  cash  or  any
combination thereof) receivable upon consummation of such Transaction is not the
same for each Non-Electing Unit, the kind and amount of units, stock, securities
and other property  (including cash or any combination  thereof) receivable upon
such  Transaction by each  Non-Electing  Unit shall be deemed to be the kind and
amount so receivable  per unit by a plurality of the  Non-Electing  Units).  The
Partnership  shall not be a party to any Transaction in which any Class B Common
Unit is converted  into the right to receive units,  stock,  securities or other
property (including cash or any combination thereof) with an aggregate value (as
determined by the General Partner in good faith,  whose  determination  shall be
conclusive)  less than that  receivable by the number of Common Units into which
Class B Common Units were  exchangeable  immediately  prior to such Transaction.
The Partnership shall not be a party to any Transaction unless the terms of such
Transaction  are consistent  with the provisions of this  subsection (2), and it
shall  not  consent  or agree to the  occurrence  of any  Transaction  until the
Partnership  has entered into an  agreement  with the  successor  or  purchasing
entity,  as the case may be, for the benefit of the holder of the Class B Common
Units that will contain  provisions  enabling the holder of Class B Common Units
that remain  outstanding  after such  Transaction to exchange its Class B Common
Units into the consideration received by holders of Common Units at the Exchange
Rate in effect  immediately  prior to such  Transaction.  The provisions of this
subsection (2) shall similarly apply to successive Transactions.

     (3) If:

     (i) the Partnership shall declare a distribution on the Common Units (other
than cash  distributions  which do not  constitute  extraordinary  dividends) or
there shall be a  reclassification,  subdivision  or  combination  of the Common
Units; or


                                       7
<PAGE>

     (ii) the  Partnership  shall  grant to the  holders of the Common  Units of
rights,  options or warrants to subscribe  for or purchase  Common Units at less
than Fair Market Value; or

     (iii) the Partnership shall enter into a Transaction;

     (iv)  there  shall  occur  the   voluntary  or   involuntary   liquidation,
dissolution or winding up of the Partnership; or

     (v) there  shall occur the  circumstances  described  in clause  (1)(iv) of
Section (I) that would cause the Exchange Rate to be adjusted,

then the  Partnership  shall notify the holder of the Class B Common  Units,  as
promptly  as  possible,  but at  least  15 days  prior  to the  applicable  date
hereinafter  specified, a notice stating (i) the date on which a record is to be
taken for the purpose of such distribution or rights,  options or warrants,  or,
if a record is not to be taken, the date as of which the holders of Common Units
of record to be entitled to such distribution or rights, options or warrants are
to be determined or (ii) the date on which such  reclassification,  subdivision,
combination,  Transaction or liquidation,  dissolution or winding up is expected
to become  effective,  and the date as of which it is expected  that  holders of
Common  Units of record  shall be entitled to exchange  their  Common  Units for
securities or other property,  if any,  deliverable upon such  reclassification,
subdivision, combination, Transaction or liquidation, dissolution or winding up.
Failure to give or receive  such notice or any defect  therein  shall not affect
the legality or validity of the Proceedings described in this Section (I).

     (4) In any case in which Section (I)(1)  provides that an adjustment  shall
become  effective  on the day  following  the  record  date  for an  event,  the
Partnership  may defer  until the  occurrence  of such event (i)  issuing to the
holder of any Class B Common  Unit  converted  after such record date and before
the  occurrence  of such event the  additional  Common Units  issuable upon such
conversion by reason of the adjustment required by such event over and above the
Common  Units  issuable  upon  such  conversion  before  giving  effect  to such
adjustment  and (ii)  fractionalizing  any Class B Common Units and/or paying to
such holder any amount of cash in lieu of any fraction pursuant to Section (H).

     (5)  There  shall  be no  adjustment  of the  Exchange  Rate in case of the
issuance  of any  equity  securities  of the  Partnership  in a  reorganization,
acquisition or other similar  transaction  except as  specifically  set forth in
this Section (I). If any action or transaction  would require  adjustment of the
Exchange Rate pursuant to more than one subsection of Section  (I)(1),  only one
adjustment  shall be made, and such adjustment shall be the amount of adjustment
that has the highest absolute value.

     (6) If the  Partnership  shall take any action  affecting the Common Units,
other than action  described  in this  Section  (I),  that in the opinion of the
General  Partner would  materially  adversely  affect the exchange rights of the
holder of the Class B Common  Units,  the  Exchange  Rate for the Class B Common
Units shall be adjusted, to the extent permitted by law, in such manner, if any,
and at such time,  as the  Officers  of the  General  Partner,  on behalf of the


                                       8
<PAGE>

Operating Partnership,  in their sole discretion,  may determine to be equitable
in the circumstances.

     (7) The  Partnership  shall at all times reserve and keep  available,  free
from preemptive rights, for the purpose of effecting any exchange of the Class B
Common Units,  the full number of Common Units  deliverable upon the exchange of
all outstanding Class B Common Units not theretofore exchanged.

     (8) The  Partnership  shall pay any and all  documentary  stamp or  similar
issue or  transfer  taxes  payable in respect of the issue or delivery of Common
Units or other  securities  or property on exchange of the Class B Common  Units
pursuant hereto.

     (J) Ownership Limitations.

     The  Class B Common  Units  shall be owned and held  solely by the  General
Partner.

     (K) General.

     The rights of the General Partner, in its capacity as holder of the Class B
Common  Units,  are in addition to and not in  limitation on any other rights or
authority of the General Partner,  in any other capacity,  under the Partnership
Agreement.  In addition,  nothing  contained  herein shall be deemed to limit or
otherwise  restrict  any rights or authority  of the General  Partner  under the
Partnership  Agreement,  other than in its capacity as the holder of the Class B
Common Units.

     (L) Definitions.

     "Business Day" shall mean any day, other than a Saturday or Sunday, that is
neither a legal holiday nor a day on which banking  institutions  in The City of
New York are  authorized or required by law,  regulation  or executive  order to
close.

     "Class B Dividend  Amount" shall have the same meaning as "Class B Dividend
Amount" in the Articles Supplementary.

     "Code" shall mean the Internal Revenue Code of 1986, as amended.

     "Current  Market  Price"  of any  equity  security  of the  Company  or the
Operating  Partnership  or any  other  issuer  for any day  shall  mean the last
reported  sales  price,  regular way, on such day, or, if no sale takes place on
such day, the average of the reported  closing bid and asked prices on such day,
regular way, in either case as reported on the NYSE or, if such  security is not
listed or admitted for trading on the NYSE, on the principal national securities
exchange on which such  security  is listed or  admitted  for trading or, if not
listed or  admitted  for trading on any  national  securities  exchange,  on the
Nasdaq National Market or, if such security is not quoted on the Nasdaq National
Market,  the  average  of the  closing  bid and asked  prices on such day in the
over-the-counter  market as reported  by Nasdaq or, if bid and asked  prices for
such  security  on such day shall  not have been  reported  through  Nasdaq  the
average of the bid and asked  prices on such day as furnished by any NYSE member
firm regularly making a market in such security selected for such purpose by the
Operating Partnership's Chief Executive Officer or the General Partner; provided
however, that the Current Market Price for the Common Units


                                       9
<PAGE>

shall be deemed to be the Current  Market Price of the  Company's  Common Stock,
par value $0.01 per share, multiplied by the Exchange Rate.

     "Exchange  Consideration  Amount" shall mean, on any date of determination,
the product of (a) the Market Price of a Common Unit on such date  multiplied by
(b) the Exchange  Rate on such date,  without  giving  effect to the  adjustment
described in Section (I)(1)(iv).

     "Fair  Market  Value"  shall mean the average of the daily  Current  Market
Prices  per share of the  Company's  Common  Stock  during  the ten  consecutive
Trading Days  selected by the Company  commencing  not more than 20 Trading Days
before,  and ending not later than,  the earlier of the day in question  and the
day before the "ex-date" with respect to the issuance or distribution  requiring
such computation.  The term "ex-date", when used with respect to any issuance or
distribution,  means the first day on which the shares of the  Company's  Common
Stock  trade  regular  way,  without  the  right to  receive  such  issuance  or
distribution, on the exchange or in the market, as the case may be, for purposes
of determining that day's Current Market Price.

     "Market  Price" as to any date  shall  mean the  average  of the last sales
price  reported on the NYSE of the Company's  Common  Stock,  on the ten trading
days immediately preceding the relevant date, or if not then traded on the NYSE,
the average of the last  reported  sales price of the  Company's  Class B Common
Stock  on the ten  trading  days  immediately  preceding  the  relevant  date as
reported on any exchange or quotation  system over which the Common Stock may be
traded,  or if not then traded over any exchange or quotation  system,  then the
market price of the Company's Common Stock on the relevant date as determined in
good faith by the General Partner.

     "Person" shall mean an individual, corporation,  partnership, estate, trust
(including a trust  qualified under Section 401(a) or 501(c)(17) of the Code), a
portion of a trust  permanently set aside for or to be used  exclusively for the
purposes  described  in  Section  642(c)  of  the  Code,  association,   private
foundation within the meaning of Section 509(a) of the Code, joint stock company
or other entity,  and also includes a group as that term is used for purposes of
Section  13(d)(3) of the Securities  Exchange Act of 1934, as amended;  but does
not include an underwriter which  participates in a public offering of the Class
B Common Units or any interest  therein,  provided  that such  ownership by such
underwriter  would not result in the Operating  Partnership being "closely held"
within the meaning of Section 856(h) of the Code.

     "Set apart for  payment"  shall be deemed to  include,  without any further
action,  the  following:  the  recording  by the  Operating  Partnership  in its
accounting  ledgers of any  accounting  or  bookkeeping  entry which  indicates,
pursuant to an  authorization  of a  distribution  by the General  Partner,  the
allocation  of  funds  to be so paid on any  series  or  class  of  units of the
Operating Partnership.

     "Trading  Day" shall mean any day on which the  securities  in question are
traded on the NYSE or, if such securities are not listed or admitted for trading
on the  NYSE,  on the  principal  national  securities  exchange  on which  such
securities  are listed or admitted  or, if not listed or admitted for trading on
any national securities exchange, on the Nasdaq National Market or, if


                                       10
<PAGE>

such securities are not quoted on the Nasdaq National Market,  on the applicable
securities market in which the securities are traded.





                                       11


                                  EXHIBIT 10.7
                         RECKSON ASSOCIATES REALTY CORP.
                     SUPPLEMENT TO THE AMENDED AND RESTATED
                        AGREEMENT OF LIMITED PARTNERSHIP
                                       OF
                       RECKSON OPERATING PARTNERSHIP, L.P.
                                  ESTABLISHING
                      SERIES E PREFERRED PARTNERSHIP UNITS
                                       OF
                          LIMITED PARTNERSHIP INTEREST

     In  accordance  with Sections 4.2 and 14.1 B(3) of the Amended and Restated
Agreement  of  Limited  Partnership,  dated as of June 2,  1995,  as  amended on
December  6,  1995,  April  13,  1998,  June  30,  1998  and May 24,  1999  (the
"Partnership  Agreement"),  the Partnership  Agreement is hereby supplemented to
establish a series of up to  6,000,000  preferred  units of limited  partnership
interest of Reckson Operating Partnership,  L.P. (the "Partnership") which shall
be designated "Series E Preferred Units" having the rights, preferences, powers,
privileges  and  restrictions,  qualifications  and  limitations  granted  to or
imposed  upon the Series B  Convertible  Cumulative  Preferred  Stock  issued by
Reckson Associates Realty Corp. (the "Company" or "Corporation")  (the "Series B
Preferred  Stock") as set forth below and which shall be issued to the  Company.
Capitalized  terms used and not otherwise defined herein shall have the meanings
set forth in the Partnership Agreement.

     WHEREAS,  the Company,  the Partnership,  Stichting  Pensioenfonds ABP, The
Travelers  Insurance  Company,  The  Travelers  Life and  Annuity  Company,  The
Standard Fire Insurance  Company and Travelers  Casualty and Surety Company (the
"Initial Purchasers") executed a purchase agreement on May 27, 1999;

     WHEREAS,  on this date the Company is issuing  6,000,000 shares of Series B
Preferred Stock pursuant to the Articles  Supplementary of the Company, as filed
with the Maryland State  Department of Assessments  and Taxation on May 28, 1999
(the "Articles Supplementary");

     WHEREAS,  on this date the Company is making a Capital  Contribution to the
Partnership  in an amount equal to the proceeds  raised in  connection  with the
issuance of the Series B Preferred Stock; and

     WHEREAS,  pursuant  to  Section  4.2  of  the  Partnership  Agreement,  the
Partnership  desires to issue additional  Partnership  Units to the Company with
substantially similar designations, preferences and other rights to the Series B
Preferred Stock.

     NOW THEREFORE,  in consideration of the mutual covenants  contained herein,
and other good and valuable consideration,  the receipt and sufficiency of which
is hereby acknowledged, the parties hereto agree as follows:


<PAGE>

     Section 1. Issuance of Series E Preferred Units

     Pursuant  to Section  4.2 of the  Partnership  Agreement,  the  Partnership
hereby  issues  6,000,000  additional   Partnership  Interests  (the  "Series  E
Preferred  Units")  to the  Company.  The  Series E  Preferred  Units  will have
substantially the same designations,  preferences and other rights of the Series
B Preferred  Stock,  as specified in this amendment and in Exhibit I hereto.  In
consideration  for the issuance of the Series E Preferred Units, the Company has
made a  Capital  Contribution  to the  Partnership  in an  amount  equal  to the
proceeds raised in connection with the issuance of the Series B Preferred Stock.

     Section 2. Amendment to Partnership Agreement

     Pursuant to Section  14.1.B(3) of the  Partnership  Agreement,  the General
Partner, as general partner of the Partnership and as  attorney-in-fact  for its
Limited Partners, hereby amends the Partnership Agreement as follows:

     (a) Article 1 of the Partnership  Agreement is hereby amended by adding the
following definition of "Series E Preferred Units":

     "Series E Preferred Units" means the units of limited partnership  interest
issued to the Company on June 2, 1999,  in  connection  with the issuance of the
Series B Preferred Stock by the Company.

     Section 3. Continuation of Partnership Agreement

     The  Partnership  Agreement and this  Amendment  shall be read together and
shall  have the same force and effect as if the  provisions  of the  Partnership
Agreement and this Amendment  were contained in one document.  Any provisions of
the  Partnership  Agreement not amended by this  Amendment  shall remain in full
force and effect as provided in the Partnership  Agreement  immediately prior to
the date hereof.


                                       2
<PAGE>

         IN WITNESS WHEREOF, the parties hereto have executed this Supplement to
the Partnership Agreement as of the 2nd day of June, 1999.

                           GENERAL PARTNER:

                           RECKSON ASSOCIATES REALTY CORP.


                           By:_____________________________________
                                 Name:
                                 Title:

                           EXISTING LIMITED PARTNERS:

                           By:   Reckson Associates Realty Corp.,
                                 as Attorney-in-Fact for the Limited Partners


                                 By:_______________________________
                                       Name:
                                       Title:


                           Series E Preferred Unit Holder

                           RECKSON ASSOCIATES REALTY CORP.


                           By:_____________________________________
                                 Name:
                                 Title:


                                       3
<PAGE>

                                   EXHIBIT I

                       RECKSON OPERATING PARTNERSHIP, L.P.
                 DESIGNATION OF THE VOTING POWERS, DESIGNATIONS,
                    PREFERENCES AND RELATIVE, PARTICIPATING,
                      OPTIONAL OR OTHER SPECIAL RIGHTS AND
                   QUALIFICATIONS, LIMITATIONS OR RESTRICTIONS
                   OF THE SERIES E PREFERRED PARTNERSHIP UNITS

     The  following  are the terms of the Series E Preferred  Partnership  Units
established pursuant to this Amendment:

     (1) Number. The maximum number of authorized Series E Preferred Partnership
Units (the "Series E Preferred Units") shall be 6,000,000.

     (2) Rank. The Series E Preferred  Units will,  with respect to distribution
rights  and  rights  upon   liquidation,   dissolution  or  winding  up  of  the
Partnership,  rank:  (a) senior to all classes or series of common  units of the
Partnership  ("Common  Units")  and  to  all  equity  securities  issued  by the
Partnership  the terms of which provide that such equity  securities  shall rank
junior  to such  Series  E  Preferred  Units;  (b) on a parity  with all  equity
securities issued by the Partnership other than those referred to in clauses (a)
and (c); and (c) junior to all equity  securities issued by the Partnership that
rank senior to the Series E Preferred Units in accordance with Section 6(d). The
term "equity securities" shall not include convertible debt securities.

     (3) Distributions.

     (a) For any quarterly period,  holders of Series E Preferred Units shall be
entitled to receive,  if, when and as authorized by the General Partner,  out of
funds  legally  available  for the  payment of  distributions,  cumulative  cash
distributions  in an amount per unit equal to (i) in the case of the period from
and including the date of original issue to but excluding April 30, 2000,  7.85%
per annum of the  liquidation  preference  per unit  (equivalent  to $1.9625 per
annum per unit),  (ii) in the case of the period  from and  including  April 30,
2000 to but  excluding  April  30,  2001,  8.35%  per  annum of the  liquidation
preference per unit  (equivalent to $2.0875 per annum per unit) and (iii) in the
case of the period from and including  April 30, 2001 and  thereafter  until any
applicable  redemption  or  conversion,  8.85%  per  annum  of  the  liquidation
preference  per unit  (equivalent  to $2.2125 per annum per unit) (the "Series E
Convertible Dividend Amount"). Distributions on the Series E Preferred Units, if
authorized,  shall be  cumulative  from the date of original  issue and shall be
payable  quarterly in arrears on January 31, April 30, July 31 and October 31 of
each  year  or,  if not a  Business  Day,  the  next  succeeding  Business  Day,
commencing July 31, 1999 (each, a "Distribution Payment Date"). Any distribution
payable on the Series E Preferred Units for a partial  distribution  period will
be computed on the basis of a 360-day year  consisting of twelve 30-day  months.
Distributions  will be payable to holders of record of Series E Preferred  Units
as it appears in the records of the  Partnership at the close of business on the
applicable  record  date,  which  shall be such date  designated  by the General
Partner for the payment of distributions that is not more than 30 nor


<PAGE>

less than 10 days prior to such Distribution Payment Date (each, a "Distribution
Payment Record Date").

     (b) No distributions on the Series E Preferred Units shall be authorized by
the General  Partner or be paid or set apart for payment by the  Partnership  at
such time as the terms  and  provisions  of any  agreement  of the  Partnership,
including  any  agreement   relating  to  its   indebtedness,   prohibits   such
authorization,  payment  or setting  apart for  payment  or  provides  that such
authorization,  payment or setting apart for payment  would  constitute a breach
thereof or a default  thereunder,  or if such  authorization or payment shall be
restricted or prohibited by law.

     (c)  Distributions on the Series E Preferred Units will accumulate  whether
or not the  Partnership  has  earnings,  whether or not there are funds  legally
available  for the  payment  of  such  distributions  and  whether  or not  such
distributions are authorized. Accumulated but unpaid distributions on the Series
E Preferred  Units will not bear  interest and holders of the Series E Preferred
Units will not be entitled  to any  distributions  in excess of full  cumulative
distributions as described above.

     (d) No full  distributions  will be  authorized  or paid or set  apart  for
payment  on  any  equity   securities  of  the   Partnership   ranking,   as  to
distributions,  on a parity with or junior to the Series E  Preferred  Units for
any  period  unless  full  distributions  have  been  or  contemporaneously  are
authorized and paid or authorized  and a sum sufficient for the payment  thereof
is set apart  for such  payment  on the  Series E  Preferred  Units for all past
distribution   periods  and  the  then   current   distribution   period.   When
distributions  are not paid in full or a sum sufficient for such full payment is
not so set  apart  upon the  Series  E  Preferred  Units  and the  other  equity
securities of the Partnership  ranking on a parity as to distributions  with the
Series E  Preferred  Units,  all  distributions  authorized  upon  the  Series E
Preferred Units and any other equity securities of the Partnership  ranking on a
parity as to distributions with the Series E Preferred Units shall be authorized
pro rata so that the amount of  distributions  authorized  per Series E Unit and
such  other  equity  securities  shall in all cases  bear to each other the same
ratio that  accumulated  distributions  per Series E Unit and such other  equity
securities  (which  shall not  include  any  accumulation  in  respect of unpaid
distributions  for prior  distribution  periods if such equity securities do not
have cumulative  distributions) bear to each other. No interest, or sum of money
in lieu of interest,  shall be payable in respect of any distribution payment or
payments on Series E Preferred Units which may be in arrears.

     (e) Except as provided in Section 3(d),  unless full  distributions  on the
Series E Preferred Units have been or contemporaneously  are authorized and paid
or  authorized  and a sum  sufficient  for the payment  thereof is set apart for
payment  for all past  distribution  periods and the then  current  distribution
period, no distributions  (other than in common units or other equity securities
of the  Partnership  ranking  junior  to the  Series  E  Preferred  Units  as to
distributions and upon liquidation) shall be authorized or paid or set aside for
payment or other  distribution shall be authorized or made upon the Common Units
or any other equity  securities  of the  Partnership  ranking  junior to or on a
parity  with  the  Series  E  Preferred  Units  as  to   distributions  or  upon
liquidation,  nor shall any Common Units or any other equity  securities  of the
Partnership  ranking junior to or on a parity with the Series E Preferred  Units
as to  distributions  or upon  liquidation  be redeemed,  purchased or otherwise
acquired for any consideration (or any monies be paid to or made available for a
sinking fund for the redemption


                                       2
<PAGE>

of any such units) by the Partnership (except (1) by conversion into or exchange
for other  units of the  Partnership  ranking  junior to the Series E  Preferred
Units  as to  distributions  and upon  liquidation  or (2)  redemptions  for the
purpose of preserving the Company's status as a real estate  investment trust (a
"REIT") under the Code).

     (f) Any  distribution  payment made on Series E Preferred Units shall first
be credited  against the earliest  accumulated but unpaid  distribution due with
respect to such units which remains payable.

     (4) Liquidation Preference.

     (a) Upon any voluntary or involuntary  liquidation,  dissolution or winding
up of the affairs of the  Partnership  (referred to herein as a  "liquidation"),
the holders of the Series E  Preferred  Units will be entitled to be paid out of
the  assets  of  the  Partnership  legally  available  for  distribution  to its
unitholders  liquidating  distributions,  in cash or property at its fair market
value as  determined  by the  General  Partner,  in the amount of a  liquidation
preference  of $25.00  per unit,  plus an amount  equal to any  accumulated  and
unpaid distributions to the date of such liquidation, before any distribution or
payment is made to holders of Common Units or any other equity securities of the
Partnership   ranking  junior  to  the  Series  E  Preferred  Units  as  to  the
distribution  of assets upon a liquidation.  After payment of the full amount of
the liquidating  distributions to which they are entitled, the holders of Series
E Preferred Units will have no right or claim to any of the remaining  assets of
the Partnership.

     (b) In the  event  that,  upon  any  liquidation  of the  Partnership,  the
available  assets of the Partnership  are  insufficient to pay the amount of the
liquidating  distributions  on all outstanding  Series E Preferred Units and the
corresponding  amounts payable on all other equity securities of the Partnership
ranking on a parity with Series E Preferred Units in the  distribution of assets
upon a liquidation,  then the holders of Series E Preferred  Units and all other
such equity securities shall share ratably in any such distribution of assets in
proportion to the full  liquidating  distributions  per unit to which they would
otherwise be respectively entitled.

     (c) The  consolidation  or merger of the Partnership with or into any other
entity,  or the  merger of another  entity  with or into the  Partnership,  or a
statutory unit exchange by the Partnership,  or the sale, lease or conveyance of
all or substantially  all of the property or business of the Partnership,  shall
not be deemed to constitute a liquidation of the Partnership.

     (d) The liquidation  preference of the outstanding Series E Preferred Units
will not be added to the  liabilities  of the  Partnership  for the  purpose  of
determining whether under the Delaware Revised Uniform Limited Partnership Act a
distribution  may be made to unitholders of the Partnership  whose  preferential
rights upon  dissolution  of the  Partnership  are junior to those of holders of
Series E Preferred  Units.  This section 4(d) shall be without  prejudice to the
provisions of Sections 3(a) and 4(a) hereof.

     (5) Redemption.

     (a) The  Partnership  shall redeem the Series E Preferred  Units, in such a
number and at such time as Series B Preferred  Stock is redeemed by the Company,
at a redemption price per share in cash equal to (i) in the case of a redemption
from and including March 2, 2002 to


                                       3
<PAGE>

and including  June 2, 2003, an amount that provides an annual rate of return in
respect  of such unit of 15%  calculated  based on the  timing and amount of all
payments (including all distributions other than liquidated damages) made to and
including  the  date  of  redemption,  relative  to the  liquidation  preference
thereof, (ii) in the case of a redemption from and including June 2, 2003 to and
including  June 2, 2004,  $25.50 and (iii) in the case of a redemption  from and
including  June  2,  2004  and  thereafter,  $25.00,  plus,  in each  case,  all
accumulated  and unpaid  distributions  thereon to the date of  redemption  (the
"Cash Redemption Right").

     In addition to the Cash  Redemption  Right,  on or after March 2, 2002, the
Partnership  shall  redeem the Series E Preferred  Units in exchange  for Common
Units, in such a number and at such time as Series B Preferred Stock is redeemed
by the Company in exchange for shares of the Company's  Common Stock pursuant to
Section 5 of the  Articles  Supplementary  establishing  the Series B  Preferred
Stock (the "Stock Redemption Right").

     (b) At its election, the Company may require that the Partnership, prior to
the Series E Unit Redemption  Date,  deliver the redemption price to the Company
so that the Company may  irrevocably  deposit the  redemption  price  (including
accumulated  and unpaid  distributions)  of the Series B Preferred  Stock it has
called for  redemption  in trust for the  holders  thereof  with a bank or trust
company.  Any monies so deposited  which remain  unclaimed by the holders of the
Series  B  Preferred  Stock  at the end of two  years  after  the  Series E Unit
Redemption  Date will be returned  by such bank or trust  company to the Company
and the Company shall promptly deliver such funds to the Partnership.

     (c)  From  and  after  the  Series  E  Unit  Redemption  Date  (unless  the
Partnership  defaults in payment of the redemption  price), all distributions on
the Series E Preferred Units subject to such redemption will cease to accumulate
and all  rights  of the  holders  thereof,  except  the  right  to  receive  the
redemption price thereof (including all accumulated and unpaid  distributions to
the Series E Unit Redemption Date), will cease and terminate and such units will
not thereafter be transferred  (except with the consent of the  Partnership)  on
the Partnership's  records, and such units shall not be deemed to be outstanding
for any purpose whatsoever.

     (d) Unless full  distributions  on all Series E Preferred  Units shall have
been or  contemporaneously  are  authorized  and  paid or  authorized  and a sum
sufficient  for the  payment  thereof  is set  apart  for  payment  for all past
distribution  periods  and the then  current  distribution  period,  no Series E
Preferred  Units shall be  redeemed  unless all  outstanding  Series E Preferred
Units are simultaneously redeemed;  provided,  however, that the foregoing shall
not prevent the redemption of Series E Preferred  Units (i) in order to preserve
the REIT status of the Company or (ii) pursuant to a purchase or exchange  offer
made by the Company  with  respect to shares of the Series B Preferred  Stock on
the same terms to holders of all outstanding shares of Series B Preferred Stock.

     (e) Unless full  distributions on all Series E Preferred Units have been or
contemporaneously are authorized and paid or authorized and a sum sufficient for
the payment thereof is set apart for payment for all past  distribution  periods
and the then current  distribution period, the Partnership shall not purchase or
otherwise acquire, directly or indirectly,  any Series E Preferred Units (except
by conversion into or exchange for equity securities of the Partnership  ranking
junior  to  the  Series  E  Preferred  Units  as  to   distributions   and  upon
liquidation); provided,


                                       4
<PAGE>

however,  that the  foregoing  shall  not  prevent  the  redemption  of Series E
Preferred  Units (i) in order to preserve the REIT status of the Company or (ii)
pursuant  to a purchase or exchange  offer made by the Company  with  respect to
shares of the  Series B  Preferred  Stock on the same  terms to  holders  of all
outstanding shares of Series B Preferred Stock.

     (f) Immediately  prior to any redemption of Series E Preferred  Units,  the
Partnership shall pay, in cash, any accumulated and unpaid  distributions to the
Series E Unit Redemption  Date,  unless such Series E Unit Redemption Date falls
after a Distribution  Payment  Record Date and on or prior to the  corresponding
Distribution Payment Date, in which case each holder of Series E Preferred Units
at the close of  business  on such  Distribution  Payment  Record  Date shall be
entitled  to the  distribution  payable  on  such  units  on  the  corresponding
Distribution  Payment Date  notwithstanding  the  redemption of such units on or
prior  to  such  Distribution  Payment  Date.  Except  as  provided  above,  the
Partnership will make no payment or allowance for unpaid distributions,  whether
or not in arrears,  on Series E Preferred Units for which a notice of redemption
has been given.

     (g) Any Series E Preferred Units that have been redeemed shall,  after such
redemption,  have the status of authorized but unissued Preferred Units, without
designation as to series, until such units are once more designated as part of a
particular series by the General Partner.

     (h) No fractional  Common Units will be issued upon  redemption of Series E
Preferred Units pursuant to the Partnership's Stock Redemption Right. Instead of
any  fractional  interest in a Common Unit that would  otherwise be  deliverable
upon the redemption of Series E Preferred Units, the Partnership will pay to the
holder of such  Series E  Preferred  Units an amount in cash in  respect of such
fractional interest (computed to the nearest cent) based upon the Current Market
Price of Common  Units on the Trading  Day  immediately  preceding  the Series E
Redemption  Date.  If more  than one  Series E Unit  shall  be  surrendered  for
redemption  at one time by the same holder,  the number of full shares of Common
Units  issuable  upon  redemption  thereof shall be computed on the basis of the
aggregate number of Series E Preferred Units so surrendered.

     (i) The Series E Preferred  Units will not have a stated  maturity date and
will not be subject to any sinking fund or mandatory redemption provisions.

     (6) Voting Rights.

     (a)  Holders  of the  Series E  Preferred  Units  will not have any  voting
rights, except as set forth below. In any matter in which the Series E Preferred
Units are entitled to vote, including any action by written consent, each Series
E Unit shall be entitled to one vote.

     (b) So long  as any  Series  E  Preferred  Units  remain  outstanding,  the
Partnership shall not, without the affirmative vote or consent of the holders of
record of at least two-thirds of the outstanding  Series E Preferred Units given
in person or by proxy,  either in writing or at a meeting  (such  series  voting
separately as a class),  (i) authorize or create,  or increase the authorized or
issued amount of, any equity securities ranking senior to the Series E Preferred
Units with respect to payment of  distributions  or the  distribution  of assets
upon a liquidation of


                                       5
<PAGE>

the Partnership or reclassify any authorized  units of the Partnership  into any
such equity securities, or create, authorize or issue any obligation or security
convertible  into or  evidencing  the  right to  purchase  any such unit or (ii)
amend, alter or repeal the provisions of the Partnership  Agreement,  whether by
merger,  consolidation  or  otherwise  (an  "Event"),  so as to  materially  and
adversely affect any right, preference,  privilege or voting power of the Series
E Preferred Units or the holders thereof; provided, however, that the holders of
the Series E  Preferred  Units  shall not be  entitled  to any voting  rights in
connection  with an Event if as a result of such  Event (a)  Series E  Preferred
Units remain outstanding with the terms thereof materially  unchanged or (b) the
Partnership is not the surviving  entity but the surviving  entity issues to the
holders of the Series E  Preferred  Units the same number of units of a separate
class of preferred units with rights, preferences,  privileges and voting powers
that are materially unchanged from the preferences, rights, privileges and other
terms of the Series E  Preferred  Units;  and  provided,  further,  that (x) any
increase  in the  amount  of the  authorized  Series  E  Preferred  Units or the
creation or issuance of any other series of Preferred  Units or (y) any increase
in the amount of  authorized  units of such  series,  in each case  ranking on a
parity with or junior to the Series E Preferred Units with respect to payment of
distributions   or  the  distribution  of  assets  upon  a  liquidation  of  the
Partnership, shall not be deemed to materially and adversely affect such rights,
preferences, privileges or voting powers.

     (c) The foregoing  voting  provisions will not apply if, at or prior to the
time when the act with  respect to which such vote would  otherwise  be required
shall be  effected,  all  outstanding  Series E Preferred  Units shall have been
converted,  redeemed or called for redemption  upon proper notice and sufficient
funds shall have been deposited in trust to effect such redemption.

     (7) Conversion.

     (a) Subject to Section 8, Series E Preferred  Units will be  convertible at
any  time,  at the  option  of the  holders  thereof,  into  Common  Units  at a
conversion  price of $26.05 per Common Unit  (equivalent to a conversion rate of
 .9597 Common Units for each Series E Unit),  subject to  adjustment as described
below (the "Conversion  Price");  provided,  however,  that the right to convert
Series E Preferred  Units called for  redemption  will terminate at the close of
business on the fifth Business Day prior to the Series E Unit Redemption Date.

     (b) Unless the units  issuable on  conversion  are to be issued in the same
name as the name in which such Series E Preferred Units are registered, in which
case the  Partnership  shall bear the related taxes,  each unit  surrendered for
conversion shall be accompanied by instruments of transfer, in form satisfactory
to the Partnership, duly executed by the holder or such holder's duly authorized
attorney  and an  amount  sufficient  to pay any  transfer  or  similar  tax (or
evidence  reasonably  satisfactory  to the Partnership  demonstrating  that such
taxes have been paid or that such taxes are not due).

     (c) Each conversion shall be deemed to have been effected immediately prior
to the close of business  on the date on which such  notice (and if  applicable,
payment  of an  amount  equal to the  distribution  payable  on such  units)  is
received by the  Partnership  as  aforesaid,  and the person or persons in whose
name or names that the Common Units shall be issuable upon such conversion shall
be  deemed  to have  become  the  holder  or  holders  of  record  of the  units


                                       6
<PAGE>

represented  thereby at such time on such date, and such conversion  shall be at
the Conversion  Price in effect at such time and on such date unless the records
of the  Partnership  shall be closed on that date, in which event such person or
persons  shall be deemed to have  become such holder or holders of record at the
close of business on the next succeeding day on which such records are open, but
such conversion  shall be at the Conversion Price in effect on the date on which
such notice is received by the Partnership.

     (d)  Holders  of Series E  Preferred  Units at the close of  business  on a
Distribution  Payment Record Date shall be entitled to receive the  distribution
payable  on  such  units  on  the   corresponding   Distribution   Payment  Date
notwithstanding the conversion of such units following such Distribution Payment
Record Date and prior to such  Distribution  Payment  Date. A holder of Series E
Preferred Units on a Distribution  Payment Record Date who (or whose transferee)
tenders any such units for  conversion  into Common  Units on such  Distribution
Payment Date shall receive the  distribution  payable by the Partnership on such
Series E  Preferred  Units on such  date,  and the  converting  holder  need not
include  payment of the amount of such  distribution  upon the conversion of the
Series E Preferred Units.  Except as provided above, the Partnership  shall make
no payment or allowance for unpaid distributions,  whether or not in arrears, on
converted  units or for  distribution  on the Common  Units that are issued upon
such conversion.

     Any fractional interest in respect of a Common Unit arising upon conversion
in  accordance  with the terms of this Section 7 shall be settled as provided in
Section 7(e).

     (e) No fractional  Common Units shall be issued upon conversion of Series E
Preferred Units.  Instead of any fractional  Common Unit that would otherwise be
issuable upon the  conversion of a Series E Unit, the  Partnership  shall pay to
the holder of such unit an amount in cash in respect of such fractional interest
based  upon  the  Current  Market  Price  of a Common  Unit on the  Trading  Day
immediately  preceding  the date of  conversion.  If more than one Series E Unit
shall be surrendered  for conversion at one time by the same holder,  the number
of full Common Units issuable upon  conversion  thereof shall be computed on the
basis of the aggregate number of Series E Preferred Units so surrendered.

     (f) The Conversion Price shall be adjusted from time to time as follows:

          (i) If the  Partnership  shall  after  the  date  on  which  Series  E
     Preferred  Units are first  issued  (the  "Issue  Date")  (A) pay or make a
     distribution  in  Common  Units  to  holders  of  its  equity   securities,
     (B) subdivide its outstanding  Common Units into a greater number of units,
     (C) combine its outstanding  Common Units into a smaller number of units or
     (D) issue any equity  securities by  reclassification  of its Common Units,
     then the  Conversion  Price in effect at the opening of business on the day
     following the record date for the determination of unitholders  entitled to
     receive  such  distribution  or at the  opening  of  business  on  the  day
     following   the   day   on   which   such   subdivision,   combination   or
     reclassification  becomes effective,  as the case may be, shall be adjusted
     so  that  the  holder  of any  Series  E Unit  thereafter  surrendered  for
     conversion  shall be entitled  to receive  the number of Common  Units that
     such holder  would have owned or have been  entitled  to receive  after the
     happening  of any  of the  events


                                       7
<PAGE>

     described  above had such units  been  converted  immediately  prior to the
     record date in the case of a distribution or the effective date in the case
     of a  subdivision,  combination  or  reclassification.  An adjustment  made
     pursuant to this subsection (i) shall become  effective  immediately  after
     the opening of business on the day  following  such record date  (except as
     provided in Section  7(i)) in the case of a  distribution  and shall become
     effective  immediately  after  the  opening  of  business  on the day  next
     following the effective date in the case of a  subdivision,  combination or
     reclassification.

          (ii) If the  Partnership  shall  issue  after the Issue  Date  rights,
     options or  warrants  to all  holders  of Common  Units  entitling  them to
     subscribe for or purchase Common Units (or securities  convertible  into or
     exchangeable  for  Common  Units)  at a price  per unit  less than the Fair
     Market  Value per Common Unit on the record date for the  determination  of
     unitholders entitled to receive such rights, options or warrants,  then the
     Conversion  Price in effect at the opening of business on the day following
     such  record  date  shall be  adjusted  to equal  the price  determined  by
     multiplying  (I) the Conversion  Price in effect  immediately  prior to the
     opening  of  business  on the  day  following  the  record  date  for  such
     determination  by (II) a fraction,  the numerator of which shall be the sum
     of (A) the number of Common Units  outstanding  on the close of business on
     the record date for such determination and (B) the number of units that the
     aggregate  proceeds to the  Partnership  from the  exercise of such rights,
     options or warrants  for Common  Units  would  purchase at such Fair Market
     Value,  and the  denominator of which shall be the sum of (A) the number of
     Common  Units  outstanding  on the close of business on the record date for
     such  determination  and (B) the number of additional  Common Units offered
     for subscription or purchase pursuant to such rights,  options or warrants.
     Such adjustment  shall become  effective  immediately  after the opening of
     business  on the day  following  such  record  date  (except as provided in
     Section  7(i)).  In  determining  whether any  rights,  options or warrants
     entitle the holders of Common  Units to  subscribe  for or purchase  Common
     Units at less than the Fair Market Value, there shall be taken into account
     any  consideration  received  by the  Partnership  upon  issuance  and upon
     exercise  of  such  rights,   options  or  warrants,   the  value  of  such
     consideration, if other than cash, to be determined by the General Partner.

          (iii) If the Partnership shall distribute to all holders of its Common
     Units any equity securities of the Partnership (other than Common Units) or
     evidences of its  indebtedness or assets  (excluding  Permitted Common Unit
     Cash  Distributions  and those rights,  options and warrants referred to in
     and treated under  subsection (ii) above),  then the Conversion Price shall
     be adjusted so that it shall equal the price  determined by multiplying (I)
     the Conversion Price in effect  immediately  prior to the close of business
     on the record date for the determination of unitholders entitled to receive
     such  distribution by (II) a fraction,  the numerator of which shall be the
     Fair Market Value per Common Unit on the record date for such determination
     less the then fair market  value (as  determined  by the  General  Partner,
     whose  determination  shall be  conclusive)  of the  portion  of the equity
     securities,  evidences of indebtedness or assets so distributed  applicable
     to one


                                       8
<PAGE>

     Common Unit,  and the  denominator  of which shall be the Fair Market Value
     per Common Unit on the record date for such determination.  Such adjustment
     shall become  effective  immediately  at the opening of business on the day
     following  such record date (except as provided in Section  7(i)).  For the
     purposes of this subsection  (iii), the distribution of equity  securities,
     evidences of  indebtedness  or assets which are distributed not only to the
     holders  of  Common  Units  on the  record  date for the  determination  of
     unitholders  entitled to such  distribution,  but also are distributed with
     each Common Unit  delivered  to a person  converting  a Series E Unit after
     such record date,  shall not require an adjustment of the Conversion  Price
     pursuant to this  subsection  (iii),  provided that on the date, if any, on
     which a person  converting  a Series E Unit would no longer be  entitled to
     receive such equity securities,  evidences of indebtedness or assets with a
     Common Unit (other than as a result of the  termination  of all such equity
     securities,  evidences of indebtedness  or assets),  a distribution of such
     equity  securities,  evidences of indebtedness or assets shall be deemed to
     have  occurred  and the  Conversion  Price shall be adjusted as provided in
     this subsection  (iii) (and such day shall be deemed to be "the record date
     for  the  determination  of  the  unitholders   entitled  to  receive  such
     distribution" within the meaning of the two preceding sentences).

          (iv) No adjustment in the  Conversion  Price shall be required  unless
     such adjustment would require a cumulative increase or decrease of at least
     1% in the Conversion Price; provided, however, that any adjustments that by
     reason of this subsection (iv) are not required to be made shall be carried
     forward and taken into account in any subsequent adjustment until made; and
     provided,  further,  that  any  adjustment  shall be  required  and made in
     accordance  with  the  provisions  of  this  Section  7  (other  than  this
     subsection  (iv)) not later than such time as may be  required  in order to
     preserve the  tax-free  nature of a  distribution  to the holders of Common
     Units.  Notwithstanding  any  other  provisions  of  this  Section  7,  the
     Partnership  shall not be required to make any adjustment of the Conversion
     Price for the issuance of any Common Units  pursuant to any plan  providing
     for the  reinvestment of distributions or interest payable on securities of
     the Partnership and the investment of additional optional amounts in Common
     Units under such plan. All calculations  under this Section 7 shall be made
     to the nearest  cent with ($.005  being  rounded  upward) or to the nearest
     one-tenth of a unit (with .05 of a unit being rounded upward),  as the case
     may be.  Anything in this  subsection (f) to the contrary  notwithstanding,
     the Partnership shall be entitled,  to the extent permitted by law, to make
     such  reductions in the Conversion  Price, in addition to those required by
     this  subsection  (f),  as it  in  its  discretion  shall  determine  to be
     advisable   in   order   that   any   unit   distributions,    subdivision,
     reclassification or combination of units,  distribution of rights,  options
     or warrants to purchase  units or securities,  or a  distribution  of other
     assets (other than cash distributions) hereafter made by the Partnership to
     its unitholders shall not be taxable.

     (g) Except as otherwise  provided for in  Section7(f),  if the  Partnership
shall be a party to any transaction  (including,  without limitation,  a merger,
consolidation,  statutory unit exchange,  tender offer for all or  substantially
all of the Common Units or sale of all or


                                       9
<PAGE>

substantially  all of the  Partnership's  assets),  in each  case as a result of
which Common Units shall be converted  into the right to receive  units,  stock,
securities or other property (including cash or any combination thereof (each of
the foregoing being referred to herein as a "Transaction")), each Series E Unit,
if convertible after the consummation of the Transaction, which is not converted
into the  right to  receive  units,  stock,  securities  or  other  property  in
connection with such  Transaction  shall thereafter be convertible into the kind
and amount of units, stock, securities and other property (including cash or any
combination  thereof)  receivable upon the consummation of such Transaction by a
holder  of that  number  of  Common  Units  into  which  one  Series  E Unit was
convertible  immediately  prior to such  Transaction,  assuming  such  holder of
Common Units (i) is not a Person with which the Partnership consolidated or into
which the  Partnership  merged or which merged into the  Partnership or to which
such sale or transfer was made, as the case may be (a "Constituent  Person"), or
an affiliate of a  Constituent  Person and (ii) failed to exercise his rights of
the election,  if any, as to the kind or amount of units, stock,  securities and
other property (including cash or any combination  thereof) receivable upon such
Transaction (each, a "Non-Electing  Unit") (provided that if the kind and amount
of  units,  stock,   securities  and  other  property  (including  cash  or  any
combination thereof) receivable upon consummation of such Transaction is not the
same  for  each  Non-Electing  Unit,  the kind  and  amount  receivable  by each
Non-Electing  Unit shall be deemed to be the kind and amount receivable per unit
by a plurality of the Non-Electing  Units). The Partnership shall not be a party
to any Transaction  unless the terms of such Transaction are consistent with the
provisions  of this  subsection  (g),  and it shall not  consent or agree to the
occurrence  of any  Transaction  until  the  Partnership  has  entered  into  an
agreement with the successor or purchasing  entity,  as the case may be, for the
benefit  of the  holders  of the  Series E  Preferred  Units  that will  contain
provisions  enabling holders of Series E Preferred Units that remain outstanding
after such Transaction to convert into the consideration  received by holders of
Common  Units  at the  Conversion  Price  in  effect  immediately  prior to such
Transaction.  The  provisions of this  subsection (g) shall  similarly  apply to
successive Transactions.

     (h) If:

          (i) the  Partnership  shall declare a distribution on the Common Units
     (other than Permitted Common Unit Cash  Distributions)  or there shall be a
     reclassification, subdivision or combination of the Common Units; or

          (ii) the  Partnership  shall grant to the holders of the Common  Units
     rights,  options or warrants to subscribe  for or purchase  Common Units at
     less than Fair Market Value; or

          (iii) the Partnership shall enter into a Transaction; or

          (iv) there  shall  occur the  voluntary  or  involuntary  liquidation,
     dissolution or winding up of the Partnership,

     then the Partnership  shall notify the Company and shall cause to be mailed
     to holders of Series E Preferred  Units at their  addresses as shown on the
     records of the Partnership,  as promptly as possible,  but at least 15 days
     prior to the  applicable  date  hereinafter  specified,  a  notice  stating
     (A) the date on which a record is to be taken for the purpose of


                                       10
<PAGE>

     such distribution or rights, options or warrants, or, if a record is not to
     be taken,  the date as of which the holders of Common Units of record to be
     entitled to such  distribution  or rights,  options or  warrants  are to be
     determined  or (B) the date on which  such  reclassification,  subdivision,
     combination,  Transaction  or  liquidation,  dissolution  or  winding up is
     expected to become effective,  and the date as of which it is expected that
     holders of Common  Units of record  shall be  entitled  to  exchange  their
     Common Units for securities or other  property,  if any,  deliverable  upon
     such   reclassification,    subdivision,    combination,   Transaction   or
     liquidation,  dissolution  or winding up.  Failure to give or receive  such
     notice or any defect  therein  shall not affect the legality or validity of
     the proceedings described in this Section 7.

     (i) In any case in which Section 7(f)  provides  that an  adjustment  shall
become  effective  on the day  following  the  record  date  for an  event,  the
Partnership  may defer  until the  occurrence  of such event (A)  issuing to the
holder of any  Series E Unit  converted  after such  record  date and before the
occurrence  of such  event  the  additional  Common  Units  issuable  upon  such
conversion by reason of the adjustment required by such event over and above the
Common  Units  issuable  upon  such  conversion  before  giving  effect  to such
adjustment  and (B)  fractionalizing  any  Series E Unit  and/or  paying to such
holder any amount of cash in lieu of any fraction pursuant to Section 7(e).

     (j) There shall be no  adjustment  of the  Conversion  Price in case of the
issuance  of any  equity  securities  of the  Partnership  in a  reorganization,
acquisition or other similar  transaction  except as  specifically  set forth in
this Section 7. If any action or  transaction  would  require  adjustment of the
Conversion  Price pursuant to more than one subsection of Section 7(f), only one
adjustment  shall be made, and such adjustment shall be the amount of adjustment
that has the highest absolute value.

     (k) If the  Partnership  shall take any action  affecting the Common Units,
other  than  action  described  in this  Section  7, that in the  opinion of the
General Partner would materially  adversely affect the conversion  rights of the
holders of the Series E Preferred  Units,  the Conversion Price for the Series E
Preferred Units may be adjusted, to the extent permitted by law, in such manner,
if any,  and at such time,  as the  Officers of the  Partnership,  in their sole
discretion, may determine to be equitable in the circumstances.

     (l) The  Partnership  shall at all times reserve and keep  available,  free
from preemptive rights, for the purpose of effecting  conversion of the Series E
Preferred Units, the full number of Common Units deliverable upon the conversion
of all outstanding Series E Preferred Units not theretofore converted.

     (m) The Partnership will pay any and all documentary stamp or similar issue
or transfer taxes payable in respect of the issue or delivery of Common Units or
other  securities  or property  on  conversion  of the Series E Preferred  Units
pursuant hereto;  provided,  however, that the Partnership shall not be required
to pay any tax that may be payable in respect of any  transfer  involved  in the
issue or  delivery  of Common  Units or other  securities  or property in a name
other  than that of the  record  holder of the  Series E  Preferred  Units to be
converted,  and no such  issue or  delivery  shall be made  unless and until the
person  requesting such issue or delivery has paid to the Partnership the amount
of  any  such  tax  or  established,  to  the  reasonable  satisfaction  of  the
Partnership, that such tax has been paid.


                                       11
<PAGE>

     (8) Ownership Limitations.

     The Series E Preferred  Units shall be owned and held solely by the General
Partner.

     (9) General.

     The rights of the General Partner,  in its capacity as holder of the Series
E Preferred  Units, are in addition to and not in limitation on any other rights
or  authority  of  the  General  Partner,  in  any  other  capacity,  under  the
Partnership Agreement. In addition,  nothing contained herein shall be deemed to
limit or otherwise restrict any rights or authority of the General Partner under
the  Partnership  Agreement,  other  than in its  capacity  as the holder of the
Series E Preferred Units.

     (10) Definitions.

     "Business Day" shall mean any day, other than a Saturday or Sunday, that is
neither a legal holiday nor a day on which banking  institutions  in The City of
New York are  authorized or required by law,  regulation  or executive  order to
close.

     "Code" shall mean the Internal Revenue Code of 1986, as amended.

     "Current  Market  Price"  of any  equity  security  of the  Company  or the
Partnership  or any other issuer for any day shall mean the last reported  sales
price,  regular  way, on such day,  or, if no sale takes place on such day,  the
average of the reported  closing bid and asked prices on such day,  regular way,
in either  case as  reported  on the NYSE or, if such  security is not listed or
admitted for trading on the NYSE, on the principal national  securities exchange
on which such  security is listed or  admitted  for trading or, if not listed or
admitted for trading on any national securities exchange, on the Nasdaq National
Market or, if such  security is not quoted on the Nasdaq  National  Market,  the
average of the closing bid and asked prices on such day in the  over-the-counter
market as  reported by Nasdaq or, if bid and asked  prices for such  security on
such day shall not have been reported  through Nasdaq the average of the bid and
asked prices on such day as furnished by any NYSE member firm regularly making a
market in such  security  selected  for such  purpose  by the  General  Partner;
provided  however,  that the Current  Market Price for the Common Units shall be
deemed to be the Current Market Price of the Company's  Common Stock,  par value
$0.01 per share, multiplied by the applicable Conversion Factor.

     "Fair  Market  Value"  shall mean the average of the daily  Current  Market
Prices  per share of the  Company's  Common  Stock  during  the ten  consecutive
Trading Days  selected by the Company  commencing  not more than 20 Trading Days
before,  and ending not later than,  the earlier of the day in question  and the
day before the "ex-date" with respect to the issuance or distribution  requiring
such computation.  The term "ex-date," when used with respect to any issuance or
distribution,  means the first day on which the shares of the  Company's  Common
Stock  trade  regular  way,  without  the  right to  receive  such  issuance  or
distribution, on the exchange or in the market, as the case may be, for purposes
of determining that day's Current Market Price.


                                       12
<PAGE>

     "Market  Price" as to any date  shall  mean the  average  of the last sales
price  reported on the NYSE of the Company's  Common  Stock,  on the ten trading
days immediately preceding the relevant date, or if not then traded on the NYSE,
the average of the last  reported  sales price of the  Company's  Class B Common
Stock  on the ten  trading  days  immediately  preceding  the  relevant  date as
reported on any exchange or quotation  system over which the Common Stock may be
traded,  or if not then traded over any exchange or quotation  system,  then the
market price of the Company's Common Stock on the relevant date as determined in
good faith by the General Partner.

     "Person" shall mean an individual, corporation,  partnership, estate, trust
(including a trust  qualified under Section 401(a) or 501(c)(17) of the Code), a
portion of a trust  permanently set aside for or to be used  exclusively for the
purposes  described  in  Section  642(c)  of  the  Code,  association,   private
foundation within the meaning of Section 509(a) of the Code, joint stock company
or other entity,  and also includes a group as that term is used for purposes of
Section  13(d)(3) of the Securities  Exchange Act of 1934, as amended;  but does
not include an underwriter which participates in a public offering of the Series
E Preferred Units or any interest therein,  provided that such ownership by such
underwriter  would not result in the Partnership being "closely held" within the
meaning of Section 856(h) of the Code.

     "Set apart for  payment"  shall be deemed to  include,  without any further
action,  the  following:  the  recording by the  Partnership  in its  accounting
ledgers of any accounting or bookkeeping  entry which indicates,  pursuant to an
authorization of a distribution by the General Partner,  the allocation of funds
to be so paid on any series or class of units of the Partnership.

     "Trading  Day" shall mean any day on which the  securities  in question are
traded on the NYSE or, if such securities are not listed or admitted for trading
on the  NYSE,  on the  principal  national  securities  exchange  on which  such
securities  are listed or admitted  or, if not listed or admitted for trading on
any national  securities  exchange,  on the Nasdaq  National  Market or, if such
securities  are not  quoted on the Nasdaq  National  Market,  on the  applicable
securities market in which the securities are traded.


                                       13




                                  EXHIBIT 10.36
                         RECKSON ASSOCIATES REALTY CORP.
                      AMENDED AND RESTATED CREDIT AGREEMENT

                                   dated as of

                                 August 4, 1999

                                     between

                        RECKSON SERVICE INDUSTRIES, INC.,

                                   as Borrower

                                       and

                      RECKSON OPERATING PARTNERSHIP, L.P.,

                                    as Lender

                          relating to the operations of

                     RECKSON STRATEGIC VENTURE PARTNERS, LLC


<PAGE>

                                Table of Contents

                                                                            Page
                                                                            ----

                                    ARTICLE I.
                                   DEFINITIONS

Section 1.1    Definitions.....................................................1
               (a)      Terms Generally........................................1
               (b)      Other Terms............................................1

                                   ARTICLE II.
                          THE REVOLVING CREDIT FACILITY

Section 2.1    Commitment and Loans............................................7
Section 2.2    Borrowing Procedure.............................................7
Section 2.3    Termination and Reduction of Commitment.........................7
Section 2.4    Repayment.......................................................7
Section 2.5    Optional Prepayment.............................................8

                                  ARTICLE III.
                                INTEREST AND FEES

Section 3.1    Interest Rate...................................................8
Section 3.2    Interest on Overdue Amounts.....................................8
Section 3.3    Maximum Interest Rate...........................................8

                                   ARTICLE IV.
                            DISBURSEMENT AND PAYMENT

Section 4.1    Method and Time of Payments.....................................9
Section 4.2    Compensation for Losses.........................................9
Section 4.3    Withholding and Additional Costs...............................10
               (a)      Withholding...........................................10
               (b)      Additional Costs......................................10
               (c)      Certificate, Etc......................................10
Section 4.4    Expenses; Indemnity............................................11
Section 4.5    Survival.......................................................11

                                   ARTICLE V.
                         REPRESENTATIONS AND WARRANTIES

Section 5.1    Representations and Warranties.................................12
               (a)      Good Standing and Power...............................12
               (b)      Authority.............................................12
               (c)      Authorizations........................................12
               (d)      Binding Obligation....................................12
               (e)      Litigation............................................12

                                        i

<PAGE>



               (f)      No Conflicts..........................................13
               (g)      Taxes.................................................13
               (h)      Properties............................................13
               (i)      Compliance with Laws and Charter Documents............13
               (j)      No Material Adverse Effect............................13
               (k)      Disclosure............................................13
Section 5.2    Survival.......................................................13

                                   ARTICLE VI.
                              CONDITIONS PRECEDENT

Section 6.1    Conditions to the Availability of the Commitment and Letters
                of Credit.....................................................14
               (a)      This Agreement........................................14
               (b)      Certificate of Incorporation and By-Laws..............14
               (c)      Representations and Warranties........................14
               (d)      Other Documents.......................................14
Section 6.2    Conditions to All Loans and Letters of Credit..................14
               (a)      Borrowing Request.....................................14
               (b)      No Default............................................15
               (c)      Debt-to-Equity Ratio..................................15
               (d)      Representations and Warranties; Covenants.............15
               (e)      REIT Status of Reckson................................15
               (f)      Certain Loans Subject to Reckson's Approval...........15
Section 6.3    Satisfaction of Conditions Precedent...........................15

                                  ARTICLE VII.
                                   COVENANTS

Section 7.1    Affirmative Covenants..........................................15
               (a)      Financial Statements; Compliance Certificates.........15
               (b)      Existence.............................................16
               (c)      Compliance with Law and Agreements....................16
               (d)      Authorizations........................................16
               (e)      Inspection............................................16
               (f)      Maintenance of Records................................17
               (g)      Notice of Defaults and Adverse Developments...........17
Section 7.2    Negative Covenants.............................................17
               (a)      Mergers, Consolidations and Sales of Assets...........17
               (b)      Liens.................................................17
               (c)      Indebtedness..........................................17
               (d)      Dividends.............................................18
               (e)      Certain Amendments....................................18

                                       ii

<PAGE>


                                  ARTICLE VIII.
                                EVENTS OF DEFAULT

Section 8.1    Events of Default..............................................18

                                   ARTICLE IX.
                          EVIDENCE OF LOANS; TRANSFERS

Section 9.1    Evidence of Loans and Letters of Credit........................20

                                   ARTICLE X.
                                LETTERS OF CREDIT

Section 10.1   Letters of Credit..............................................20
               (a)      Types and Amounts.....................................20
               (b)      Conditions............................................21
               (c)      Issuance of Letters of Credit.........................21
               (d)      Reimbursement Obligations; Duties of the Lender.......22
               (e)      Payment of Reimbursement Obligations..................22
               (f)      Letter of Credit Fee Charges..........................22
               (g)      Letter of Credit Reporting Requirements...............22
               (h)      Indemnification; Exoneration..........................23

                                   ARTICLE XI.
                                  MISCELLANEOUS

Section 11.1   Applicable Law.................................................23
Section 11.2   Waiver of Jury.................................................23
Section 11.3   Jurisdiction and Venue; Service of Process.....................24
Section 11.4   Confidentiality................................................24
Section 11.5   Amendments and Waivers.........................................24
Section 11.6   Cumulative Rights; No Waiver...................................25
Section 11.7   Notices........................................................25
Section 11.8   Certain Acknowledgments........................................25
Section 11.9   Separability...................................................25
Section 11.10  Parties in Interest............................................26
Section 11.11  Execution in Counterparts......................................26


                                      iii

<PAGE>



     AMENDED AND RESTATED CREDIT AGREEMENT,  dated as of August 4, 1999, between
Reckson Service Industries,  Inc., a Delaware corporation, and Reckson Operating
Partnership, L.P., a Delaware limited partnership, relating to the operations of
Reckson Strategic Venture Partners, LLC ("RSVP").

                              W I T N E S S E T H:

     WHEREAS,  the  Borrower has  requested  the Lender to commit to lend to the
Borrower up to $100 million on a revolving basis for investment in RSVP;

     WHEREAS,  the Lender is willing to make revolving credit loans on the terms
and conditions provided herein; and

     WHEREAS,  the  parties  hereto  desire to amend and  restate  their  credit
agreement  dated June 15, 1998 to allow for the  issuance of one or more Letters
of Credit in favor of the Lender for the benefit of the Borrower;

     NOW, THEREFORE, the parties agree as follows:

                                    ARTICLE I.

                                   DEFINITIONS

     Section 1.1 Definitions.

     (a) Terms  Generally.  The definitions  ascribed to terms in this Agreement
apply equally to both the singular and plural forms of such terms.  Whenever the
context may require,  any pronoun  shall be deemed to include the  corresponding
masculine,  feminine  and neuter  forms.  The words  "include",  "includes"  and
"including"  shall  be  interpreted  as  if  followed  by  the  phrase  "without
limitation".  The  phrase  "individually  or in the  aggregate"  shall be deemed
general  in scope  and not to refer to any  specific  Section  or clause of this
Agreement. All references herein to Articles,  Sections,  Exhibits and Schedules
shall be deemed  references  to  Articles  and  Sections  of, and  Exhibits  and
Schedules to, this Agreement  unless the context shall  otherwise  require.  The
table of contents,  headings  and  captions  herein shall not be given effect in
interpreting or construing the provisions of this Agreement. Except as otherwise
expressly  provided  herein,  all references to "dollars" or "$" shall be deemed
references to the lawful money of the United States of America.

     (b) Other Terms.  The  following  terms have the meanings  ascribed to them
below or in the Sections of this Agreement indicated below:

          "Adjusted  Indebtedness"  means,  with  respect to the  Borrower,  the
     Borrower's Indebtedness determined without regard for any amounts described
     in clause (viii) of the definition of "Indebtedness."


<PAGE>


          "Affiliate"  means, with respect to any Person,  any other Person that
     controls, is controlled by, or is under common control with, such Person.

          "Agreement"  means  this  credit  agreement,  as it  may  be  amended,
     modified or supplemented from time to time.

          "Available  Commitment"  means, on any day, an amount equal to (i) the
     Commitment  on such day  minus  (ii) the  aggregate  outstanding  principal
     amount of Loans on such day.

          "Borrower"  means  Reckson  Service   Industries,   Inc.,  a  Delaware
     corporation.

          "Borrowing Date" means,  with respect to any Loan or Letter of Credit,
     the Business Day set forth in the  relevant  Borrowing  Request as the date
     upon which the Borrower desires to borrow such Loan or Letter of Credit;

          "Borrowing  Request"  means a request by the  Borrower for a Loan or a
     Letter of Credit,  which shall specify (i) the requested Borrowing Date and
     (ii) the aggregate amount of such Loan or Letter of Credit.

          "Business  Day" means any day that is not a Saturday,  Sunday or other
     day on which commercial banks in The City of New York are authorized by law
     to close.

          "Capital Lease  Obligations"  means,  with respect to any Person,  the
     obligation of such Person to pay rent or other amounts under any lease with
     respect to any  property  (whether  real,  personal  or mixed)  acquired or
     leased by such Person that is required to be  accounted  for as a liability
     on a consolidated balance sheet of such Person.

          "Commercial  Letter of Credit" means any documentary  letter of credit
     issued by an Issuing  Bank  pursuant to Section 10.1 for the account of the
     Lender on behalf of the Borrower.

          "Commitment" means $100 million,  less (i) the amount of loans made by
     the Lender to the  Borrower  for the  funding of  investments  made by RSVP
     prior  to the  spin-off  distribution  of  shares  of  common  stock of the
     Borrower  by  Reckson  and (ii) the amount of any  investments  made by the
     Lender in joint venture  investments made with RSVP, and as such amount may
     be reduced from time to time pursuant to Section 2.3.

          "Commitment  Termination  Date" means the earlier to occur of (i) June
     15, 2003 and (ii) the date, if any, on which the Commitment is terminated.

          "Confidential  Information" means information  delivered to the Lender
     by or on  behalf  of the  Borrower  in  connection  with  the  transactions
     contemplated   by  or  otherwise   pursuant  to  this   Agreement  that  is
     confidential  or  proprietary  in nature at the time it is so  delivered or
     information obtained by the Lender in the course of its review of the books
     or records of the Borrower  contemplated  herein;  provided  that such term
     shall not include  information W that was publicly known or otherwise known
     to the Lender prior to the

                                       2

<PAGE>


     time of such  disclosure,  (ii) that  subsequently  becomes  publicly known
     through  no act or  omission  by the  Lender  or any  Person  acting on the
     Lender's  behalf,  (iii) that  otherwise  becomes known to the Lender other
     than through disclosure by the Borrower or (iv) that constitutes  financial
     information delivered to the Lender that is otherwise publicly available.

          "Credit Obligations" means, at any particular time, the sum of (i) the
     outstanding  principal  amount  of the  Loans at such  time,  plus (ii) the
     Letter of Credit Obligations at such time.

          "Default"  means any event or circumstance  which,  with the giving of
     notice or the passage of time, or both, would be an Event of Default.

          "EBITDA" means for any fiscal period,  the  Consolidated Net Income or
     Consolidated  Net Loss, as the case may be, for such fiscal  period,  after
     restoring  thereto  amounts  deducted  for  (a)  extraordinary  losses  (or
     deducting   therefrom   any   amounts   included   therein  on  account  of
     extraordinary gains) and special charges, (b) depreciation and amortization
     (including  write-offs or write-downs) and special charges,  (c) the amount
     of  interest  expense  of  the  Borrower  and  its  Subsidiaries,  if  any,
     determined on a consolidated basis in accordance with GAAP, for such period
     on the aggregate principal amount of their consolidated  indebtedness,  (d)
     the amount of tax expense of the  Borrower  and its  Subsidiaries,  if any,
     determined on a consolidated basis in accordance with GAAP, for such period
     and (e) the aggregate amount of fixed and contingent rentals payable by the
     Borrower and its Subsidiaries,  if any,  determined on a consolidated basis
     in accordance with GAAP, for such period with respect to leases of real and
     personal property.

          "Effective Date" has the meaning assigned to such term in Section 6.1.

          "Event of Default"  has the  meaning  assigned to such term in Section
     8.1.

          "GAAP" means generally accepted accounting principles, as set forth in
     the opinions and  pronouncements of the Accounting  Principles Board of the
     American  Institute of Certified  Public  Accountants  and  statements  and
     pronouncements of the Financial Accounting Standards Board or in such other
     statements  by such other  entities  as may be  approved  by a  significant
     segment of the accounting profession of the United States of America.

          "Governmental Authority" means any nation or government,  any state or
     other political  subdivision  thereof and any entity exercising  executive,
     legislative,   judicial,  regulatory  or  administrative  functions  of  or
     pertaining to government.

          "Guaranty"  means,  with  respect  to  any  Person,   any  obligation,
     contingent or otherwise, of such Person guaranteeing or having the economic
     effect of guaranteeing  any  Indebtedness of any other Person (the "primary
     obligor") in any manner, whether directly or indirectly,  and including any
     obligation  of such  Person (i) to  purchase  or pay (or


                                       3
<PAGE>


     advance or supply funds for the  purchase or payment of) such  Indebtedness
     or to  purchase  (or to advance or supply  funds for the  purchase  of) any
     security for the payment of such  Indebtedness,  (ii) to purchase property,
     securities  or  services  for the  purpose of  assuring  the holder of such
     Indebtedness  of the  payment  of such  Indebtedness  or (iii) to  maintain
     working capital,  equity capital or the financial condition or liquidity of
     the  primary  obligor  so as to  enable  the  primary  obligor  to pay such
     Indebtedness. The term "Guaranteed" shall have the corresponding meaning.

          "Indebtedness"  means, with respect to any Person, (i) all obligations
     of such Person for  borrowed  money or for the deferred  purchase  price of
     property or services  (including all obligations,  contingent or otherwise,
     of such Person in connection with letters of credit,  bankers' acceptances,
     interest  rate  swap  agreements,  interest  rate cap  agreements  or other
     similar  instruments,  including currency swaps) other than indebtedness to
     trade  creditors and service  providers  incurred in the ordinary course of
     business and payable on usual and customary terms,  (ii) all obligations of
     such  Person  evidenced  by  bonds,  notes,  debentures  or  other  similar
     instruments,   (iii)  all   indebtedness   created  or  arising  under  any
     conditional  sale or  other  title  retention  agreement  with  respect  to
     property acquired by such Person (even though the remedies available to the
     seller or lender under such agreement are limited to  repossession  or sale
     of such property),  (iv) all Capital Lease Obligations of such Person,  (v)
     all obligations of the types described in clauses (i), (ii),  (iii) or (iv)
     above  secured  by  (or  for  which  the  obligee  has an  existing  right,
     contingent or otherwise, to be secured by) any Lien upon or in any property
     (including  accounts,  contract rights and other intangibles) owned by such
     Person,  even though  such Person has not assumed or become  liable for the
     payment  of such  Indebtedness,  (vi) all  preferred  stock  issued by such
     Person which is redeemable,  prior to full  satisfaction  of the Borrower's
     obligations under this Agreement  (including repayment in full of the Loans
     and all interest accrued thereon), other than at the option of such Person,
     valued  at  the  greater  of  its  voluntary  or  involuntary   liquidation
     preference  plus accrued and unpaid  dividends,  (vii) all  Indebtedness of
     others  Guaranteed  by such  Person  and  (viii)  all  Indebtedness  of any
     partnership of which such Person is a general partner.

          "Indemnitee" has the meaning assigned to such term in Section 4.4(b).

          "Intercompany Agreement" means the intercompany agreement, dated as of
     the date hereof, by and between the Borrower and the Lender.

          "Interest  Period" means,  with respect to any Loan, each  three-month
     period  commencing  on the  date  such  Loan  is  made or at the end of the
     preceding Interest Period, as the case may be; provided, however, that:

          (i) any Interest  Period that would otherwise end on a day that is not
     a Business  Day shall be extended  to the next  Business  Day,  unless such
     Business Day falls in another  calendar  month, in which case such Interest
     Period shall end on the next preceding Business Day;

                                       4
<PAGE>


          (ii) any  Interest  Period that begins on the last  Business  Day of a
     calendar month (or on a day for which there is no numerically corresponding
     day in the  calendar  month  at the end of  such  Interest  Period)  shall,
     subject to clause (iii) below,  end on the last  Business Day of a calendar
     month; and

          (iii)  any  Interest   Period  that  would  otherwise  end  after  the
     Commitment  Termination  Date then in effect  shall end on such  Commitment
     Termination Date.

          "Issuing  Bank" means The Chase  Manhattan  Bank or such other banking
     institution  selected  by the  parties  hereto  to issue a Letter of Credit
     pursuant to Section 10.1(c)(ii) hereof.

          "Lender" means Reckson Operating Partnership, L.P., a Delaware limited
     partnership.

          "Letter of Credit"  means any  Commercial  Letter of Credit or Standby
     Letter of Credit.

          "Letter of Credit Fee" has the meaning set forth in Section 10.1(f).

          "Letter of Credit  Obligations" means, at any particular time, the sum
     of (i)  all  outstanding  Reimbursement  Obligations,  (ii)  the  aggregate
     undrawn  face amount of all  outstanding  Letters of Credit,  and (iii) the
     aggregate face amount of all Letters of Credit  requested by the Lender but
     not yet issued.

          "Letter of Credit  Reimbursement  Agreement"  means, with respect to a
     Letter  of  Credit,   such  form  of  application   therefor  and  form  of
     reimbursement agreement therefor (whether in a single or several documents,
     taken  together) as an Issuing  Bank may employ in the  ordinary  course of
     business for its own  account,  with such  modifications  thereto as may be
     agreed upon by such Issuing  Bank and the Lender and as are not  materially
     adverse (in the  judgment of such  Issuing  Bank) to the  interests  of the
     Lender;  provided,  however, in the event of any conflict between the terms
     of any Letter of Credit  Reimbursement  Agreement and this  Agreement,  the
     terms of this Agreement shall control.

          "Lien" means, with respect to any asset of a Person, (i) any mortgage,
     deed of trust, lien, pledge, encumbrance, charge or security interest in or
     on  such  asset,  (ii)  the  interest  of a  vendor  or  lessor  under  any
     conditional  sale  agreement,  capital lease or title  retention  agreement
     relating to such asset,  and (iii) in the case of securities,  any purchase
     option,  call or similar  right of any other  Person  with  respect to such
     securities.

          "Loans" has the meaning assigned to such term in Section 2.1.

          "Material Adverse Effect" means any material and adverse effect on (i)
     the consolidated business,  properties,  condition (financial or otherwise)
     or   operations,   present  or   prospective,   of  the  Borrower  and  its
     Subsidiaries, (ii) the ability of the Borrower timely to perform any of its
     material  obligations,  or of the Lender to exercise any remedy, under


                                       5
<PAGE>


     this  Agreement  or  (iii)  the  legality,   validity,  binding  nature  or
     enforceability of this Agreement.

          "Net Assets" means,  with respect to the Borrower,  the greater of (i)
     the sum of the Borrower's paid-in capital and retained earnings or (ii) the
     excess  of the Value of all of the  Borrower's  assets of any kind over the
     Borrower's Adjusted Indebtedness.

          "Permitted  Liens"  means,  collectively,  the  following:  (i)  Liens
     expressly approved by the Lender,  which approval shall not be unreasonably
     withheld;  (ii) Liens  imposed  by any  Governmental  Authority  for taxes,
     assessments  or  charges  not yet due or that are being  contested  in good
     faith by appropriate  proceedings and for which adequate reserves are being
     maintained (in accordance with GAAP);  and (iii) Liens existing on the date
     hereof.

          "Person" means any individual, sole proprietorship, partnership, joint
     venture,  trust,  unincorporated  organization,  association,  corporation,
     institution,  public  benefit  corporation,  entity or government  (whether
     Federal,  state,  county,  city,  municipal  or  otherwise,  including  any
     instrumentality, division, agency, body or department thereof).

          "Prime Rate" means the prime rate (or if a range is given, the highest
     prime rate) listed under "Money Rates" in The Wall Street  Journal for such
     date or, if The Wall Street Journal is not published on such date,  then in
     The Wall Street Journal most recently published.

          "Reckson"   means  Reckson   Associates   Realty  Corp.,   a  Maryland
     corporation.

          "Reimbursement   Obligations"   means  the  aggregate   non-contingent
     reimbursement  or repayment  obligations  of the  Borrower  with respect to
     amounts drawn under Letters of Credit.

          "Responsible  Officer" means the chief executive  officer,  president,
     chief financial officer,  chief accounting  officer,  treasurer or any vice
     president, senior vice president or executive vice president of the General
     Partner.

          "RSI Facility  Agreement"  means the credit  agreement  dated the date
     hereof between  Borrower and Lender in respect of the operations of Reckson
     Service Industries, Inc.

          "RSVP  Platform" means a particular real estate market sector in which
     RSVP invests.

          "SEC" means the Securities  and Exchange  Commission (or any successor
     Governmental Authority).

          "Standby  Letter of Credit"  means any Letter of Credit  issued by the
     Issuing Bank pursuant to Section 10.1 for the account of the Lender,  which
     is not a Commercial Letter of Credit.


                                       6
<PAGE>


          "Subsidiary"  means,  at any time and with respect to any Person,  any
     other  Person the  shares of stock or other  ownership  interests  of which
     having  ordinary voting power to elect a majority of the board of directors
     or with respect to other  matters of such Person are at the time owned,  or
     the  management  or policies of which is otherwise at the time  controlled,
     directly or indirectly through one or more intermediaries  (including other
     Subsidiaries) or both, by such first Person.  Unless otherwise qualified or
     the  context  indicates  clearly  to  the  contrary,  all  references  to a
     "Subsidiary" or  "Subsidiaries"  in this Agreement refer to a Subsidiary or
     Subsidiaries of the Borrower.

          "Taxes" has the meaning assigned to such term in Section 4.3(a).

          "Value"  means,  with respect to any asset owned by the Borrower,  the
     present value of the net cash flow reasonably  projected by the Borrower to
     be received with respect to its ownership of such assets,  discounted at an
     interest rate that the Borrower reasonably determines appropriate given the
     risks  associated  with such asset and such projected net cash flow, but in
     no event at an  interest  rate lower than 2% above the Prime Rate in effect
     at the time that the determination of Value is made.

                                  ARTICLE II.

                          THE REVOLVING CREDIT FACILITY

     Section 2.1 Commitment and Loans.  Until the Commitment  Termination  Date,
subject to the terms and conditions of this Agreement, the Lender agrees to make
revolving credit loans (collectively,  "Loans") in dollars to the Borrower in an
aggregate principal amount at any one time outstanding,  and taking into account
any Letters of Credit  issued  pursuant to the terms of Article X, not to exceed
the Commitment.

     Section 2.2 Borrowing  Procedure.  In order to borrow a Loan,  the Borrower
shall give a Borrowing Request to the Lender, by telephone, telex or telecopy or
in writing,  not later than 10:30 A.M., New York time, on the third Business Day
before the  Borrowing  Date (or such later time or date as the Lender may in its
sole  discretion  permit).  (If any Borrowing  Request is made otherwise than in
writing,  Borrower  shall promptly  confirm such Borrowing  Request in writing.)
Subject to  satisfaction,  or waiver by the  Lender,  of each of the  applicable
conditions  precedent  contained in Article VI, on the Borrowing Date the Lender
shall make available, in immediately available funds, to the Borrower the amount
of the requested Loan.

     Section 2.3  Termination  and  Reduction  of  Commitment.  The Borrower may
terminate the Commitment, or reduce the amount thereof, by giving written notice
to the Lender,  not later than 5:00 P.M.,  New York time, on the fifth  Business
Day prior to the date of termination or reduction (or such later time or date as
the Lender may in its sole discretion permit).

     Section 2.4 Repayment. Loans shall be repaid, together with all accrued and
unpaid interest thereon, on the Commitment Termination Date.


                                       7
<PAGE>


     Section 2.5  Optional  Prepayment.  The Borrower may prepay Loans by giving
notice  (specifying  the Loans to be prepaid in whole or in part,  the principal
amount  thereof to be prepaid  and the date of  prepayment)  to the  Lender,  by
telephone,  telex,  telecopy or in writing  not later than 12:00 noon,  New York
time, on the fourth  Business Day preceding the proposed date of prepayment  (or
such later time or date as the Lender may in its sole  discretion  permit).  (If
any such  prepayment  notice is made otherwise  than in writing,  Borrower shall
promptly  confirm such notice in writing.) Each such prepayment  shall be at the
aggregate principal amount of the principal being prepaid, together with accrued
interest  on the  principal  being  prepaid  to the date of  prepayment  and the
amounts  required by Section 4.3.  Subject to the terms and  conditions  of this
Agreement, prepaid Loans may be reborrowed.

                                  ARTICLE III.

                                INTEREST AND FEES

     Section 3.1 Interest Rate. Each Loan shall bear interest from the date made
until the date repaid,  payable in arrears,  with respect to Interest Periods of
three months or less, on the last day of such Interest Period,  and with respect
to Interest  Periods longer than three months,  on the day which is three months
after  the  commencement  of such  Interest  Period  and on the last day of such
Interest Period,  at a rate per annum equal to the greater of (i) the sum of (x)
2% and (y) the Prime Rate for the applicable  Interest Period and (ii) 12%. With
respect to each Loan  outstanding  for one year or  longer,  such 12% rate shall
increase  to 12.48%,  12.98%,  13.50% and  14.04% as of the  anniversary  of the
making of such Loan,  for the  second,  third,  fourth and fifth years that such
Loan is outstanding, respectively.  Notwithstanding the foregoing, if the amount
of  interest  to be paid by the  Borrower  to the Lender  exceeds  the amount of
EBITDA of the Borrower for the immediately  preceding  calendar  quarter (ending
the last day of September,  December, March, or June), the Borrower shall not be
obligated  to repay the amount of interest  in excess of EBITDA of the  Borrower
for such period.  Any such amount of unpaid interest shall be added to principal
and shall accrue  interests  thereon.  Payments under the Notes shall be applied
first to any fees,  costs or expenses due under the Notes or hereunder,  then to
interest,  and then to principal.  Notwithstanding  any other  provision of this
Agreement,  all  outstanding  principal  and  interest of the Loan and all other
amounts payable  hereunder,  if not sooner paid, shall be due and payable on the
Commitment Termination Date.

     Section 3.2 Interest on Overdue  Amounts.  All overdue  amounts  (including
principal,  interest and fees)  hereunder,  and,  during the  continuance of any
Event of Default  that  shall have  occurred,  each Loan,  shall bear  interest,
payable on demand,  at a rate per annum  equal to the  greater of (i) the sum of
(x) 3% and (y) Prime Rate for the applicable  Interest Period and (ii) 13%. With
respect to each Loan  outstanding  for one year or  longer,  such 13% rate shall
increase  to 13.48%,  13.98%,  14.50% and  15.04% as of the  anniversary  of the
making of such Loan for the second, third, fourth and fifth years that such Loan
is outstanding, respectively.

     Section 3.3 Maximum  Interest  Rate.  (a) Nothing in this  Agreement  shall
require  the  Borrower  to pay  interest at a rate  exceeding  the maximum  rate
permitted by applicable  law.  Neither this Section nor Section 11.1 is intended
to limit the rate of  interest  payable  for the


                                       8
<PAGE>


account of the Lender to the maximum rate  permitted by the laws of the State of
New York  (or any  other  applicable  law) if a higher  rate is  permitted  with
respect to the Lender by supervening provisions of U.S. Federal law.

     (b) If the amount of interest  payable for the account of the Lender on any
interest  payment  date  in  respect  of  the  immediately   preceding  interest
computation  period,  computed  pursuant to this Article  III,  would exceed the
maximum  amount  permitted by  applicable  law to be charged by the Lender,  the
amount of interest  payable for its account on such interest  payment date shall
automatically be reduced to such maximum permissible amount.

     (c) If the  amount of  interest  payable  for the  account of the Lender in
respect of any interest computation period is reduced pursuant to Section 3.3(b)
and the amount of interest  payable for its account in respect of any subsequent
interest  computation  period would be less than the maximum amount permitted by
law to be charged by the  Lender,  then the amount of  interest  payable for its
account in respect  of such  subsequent  interest  computation  period  shall be
automatically  increased to such maximum permissible amount; provided that at no
time shall the  aggregate  amount by which  interest paid for the account of the
Lender has been  increased  pursuant to this Section 3.3(c) exceed the aggregate
amount by which  interest  paid for its account  has  theretofore  been  reduced
pursuant to Section 3.3(b).

                                  ARTICLE IV.

                            DISBURSEMENT AND PAYMENT

     Section 4.1 Method and Time of Payments.

     (a) All payments by the Borrower  hereunder shall be made without setoff or
counterclaim  to the Lender,  for its  account,  in dollars  and in  immediately
available funds to the account of the Lender  theretofore  designated in writing
to the Borrower not later than 12:00 noon,  New York time,  on the date when due
or,  in the case of  payments  pursuant  to  Sections  4.3 and 4. 4 or  payments
otherwise  specified  as payable  upon demand,  forthwith  upon  written  demand
therefor.

     (b) Whenever  any payment  from the Borrower  shall be due on a day that is
not a Business  Day, the date of payment  thereof  shall be extended to the next
succeeding Business Day. If the date for any payment of principal is extended by
operation  of law or  otherwise,  interest  thereon  shall be  payable  for such
extended time.

     Section 4.2 Compensation for Losses.  1. If (i) the Borrower prepays Loans,
(ii) the  Borrower  revokes any  Borrowing  Request or (iii) Loans (or  portions
thereof)  shall become or be declared to be due prior to the scheduled  maturity
thereof,  then  the  Borrower  shall  pay to the  Lender  an  amount  that  will
compensate  the  Lender  for any loss  (other  than lost  profit)  or premium or
penalty  incurred by the Lender as a result of such  prepayment,  declaration or
revocation in respect of funds obtained for the purpose of making or maintaining
the Lender's Loans, or any portion thereof.  Such compensation  shall include an
amount  equal to the excess,  if any,  of (i) the amount of interest  that would
have accrued on the amount so paid or prepaid,  or


                                       9
<PAGE>

not  borrowed,  for the period from the date of such  payment or  prepayment  or
failure to borrow to the last day of such Interest  Period (or, in the case of a
failure to borrow, the Interest Period that would have commenced on the expected
Borrowing  Date) in each case at the  applicable  rate of interest for such Loan
over (ii) the amount of interest (as  reasonably  determined by the Lender) that
would have  accrued on such amount were it on deposit  for a  comparable  period
with leading banks in the London interbank market.

     (b) If requested by the Borrower, in connection with a payment due pursuant
to this  Section 4.2,  the Lender  shall  provide to the Borrower a  certificate
setting  forth  in  reasonable  detail  the  amount  required  to be paid by the
Borrower to the Lender and the computations made by the Lender to determine such
amount.  In the absence of manifest error,  such certificate shall be conclusive
as to the amount required to be paid.

     Section 4.3 Withholding and Additional Costs.

     (a) Withholding.  All payments under this Agreement  (including payments of
principal and interest) shall be payable to the Lender free and clear of any and
all present and future taxes, levies, imposts, duties, deductions, withholdings,
fees, liabilities and similar charges (collectively,  "Taxes"). If any Taxes are
required  to be  withheld  or  deducted  from  any  amount  payable  under  this
Agreement,  then the amount payable under this  Agreement  shall be increased to
the  amount  which,  after  deduction  from such  increased  amount of all Taxes
required  to be withheld  or  deducted  therefrom,  will yield to the Lender the
amount stated to be payable under this  Agreement.  The Borrower shall also hold
the Lender  harmless and  indemnify it for any stamp or other taxes with respect
to the preparation,  execution, delivery, recording,  performance or enforcement
of this Agreement (all of which shall be included within "Taxes"). If any of the
Taxes  specified  in this  Section  4.3(a) are paid by the Lender,  the Borrower
shall,  upon  demand of the  Lender,  promptly  reimburse  the  Lender  for such
payments,  together  with any  interest,  penalties  and  expenses  incurred  in
connection  therewith.  The Borrower shall deliver to the Lender certificates or
other valid  vouchers for all Taxes or other charges  deducted from or paid with
respect to payments made by the Borrower hereunder.

     (b) Additional Costs. Subject to Section 4.3(c), and without duplication of
any amounts payable described in Section 4.2 or 4.3(a), if after the date hereof
any  change in any law or  regulation  or in the  interpretation  thereof by any
court  or   administrative   or   Governmental   Authority   charged   with  the
administration  thereof or the enactment of any law or  regulation  shall either
(1) impose,  modify or deem  applicable any reserve,  special deposit or similar
requirement against the Lender's Commitment or Loans or (2) impose on the Lender
any other condition  regarding this  Agreement,  its Commitment or the Loans and
the result of any event  referred  to in clause (1) or (2) shall be to  increase
the cost to the Lender of  maintaining  its  Commitment or any Loans made by the
Lender  (which  increase  in cost shall be  calculated  in  accordance  with the
Lender's  reasonable  averaging and attribution  methods) by an amount which the
Lender deems to be material, then, upon demand by the Lender, the Borrower shall
pay to the Lender an amount equal to such increase in cost.

     (c) Certificate,  Etc. If requested by the Borrower, in connection with any
demand for payment pursuant to this Section 4.3, the Lender shall provide to the
Borrower a certificate


                                       10
<PAGE>

setting  forth in  reasonable  detail  the basis  for such  demand,  the  amount
required to be paid by the Borrower to the Lender,  the computations made by the
Lender to determine such amount and  satisfaction of the conditions set forth in
the next sentence.  Anything to the contrary herein notwithstanding,  the Lender
shall  not have the right to demand  any  payment  or  compensation  under  this
Section 4.3 (i) with  respect to any period more than 180 days prior to the date
it has made a demand  pursuant to this  Section 4.3, and (ii) to the extent that
the Lender determines in good faith that the interest rate on the relevant Loans
appropriately  accounts for any increased cost or reduced rate of return. In the
absence of manifest error, the certificate referred to above shall be conclusive
as to the amount required to be paid.

     Section 4.4 Expenses;  Indemnity.  (a) The Borrower  agrees:  (i) to pay or
reimburse  the  Lender  for all  reasonable  out-of-pocket  costs  and  expenses
incurred in connection with the preparation and execution of, and any amendment,
supplement or modification  to, this Agreement and any other documents  prepared
in connection  herewith or therewith,  and the  consummation of the transactions
contemplated hereby and thereby,  including,  without limitation, the reasonable
fees and  disbursements of Brown & Wood LLP, counsel to the Lender;  and (ii) to
pay or reimburse the Lender for all  reasonable  costs and expenses  incurred in
connection  with the  enforcement  or  preservation  of any  rights  under  this
Agreement  and any such other  documents,  including,  without  limitation,  the
reasonable fees and  disbursements  of counsel to the Lender.  The Borrower also
agrees to indemnify the Lender against any transfer  taxes,  documentary  taxes,
assessments  or  charges  made by any  Governmental  Authority  by reason of the
execution and delivery of this Agreement.

     (b) The  Borrower  agrees  to  indemnify  the  Lender  and  its  directors,
officers,  partners,  employees,  agents and  Affiliates  (for  purposes of this
paragraph,  each, an "Indemnitee") against, and to hold each Indemnitee harmless
from,  any and all claims,  liabilities,  damages,  losses,  costs,  charges and
expenses  (including  fees and  expenses  of  counsel)  incurred  by or asserted
against any Indemnitee arising out of, in any way connected with, or as a result
of (i)  the  execution  or  delivery  of  this  Agreement  or any  agreement  or
instrument  contemplated  by this  Agreement,  the  performance  by the  parties
thereto of their respective obligations under this Agreement or the consummation
of the transactions and the other  transactions  contemplated by this Agreement,
(ii)  the use of the  proceeds  of the  Loans or (iii)  any  claim,  litigation,
investigation or proceeding relating to any of the foregoing, whether or not any
Indemnitee is a party thereto; provided that such indemnity shall not, as to any
Indemnitee,  be  available  to the extent  that such  losses,  claims,  damages,
liabilities  or  related  expenses  are  determined  by  a  court  of  competent
jurisdiction by final and nonappealable judgment to have resulted from the gross
negligence or willful misconduct of such Indemnitee.

     (c) All amounts due under this Section 4.4 shall be payable in  immediately
available funds upon written demand therefor.

     Section 4.5  Survival.  The  provisions  of Sections 4.2, 4.3 and 4.4 shall
remain  operative and in full force and effect  regardless of the  expiration of
the term of this Agreement,  the consummation of the  transactions  contemplated
hereby,  the repayment of any of the Loans,  the reduction or termination of the
Commitment,  the invalidity or unenforceability of any term or provision of this
Agreement, or any investigation made by or on behalf of the Lender.


                                       11
<PAGE>

                                   ARTICLE V.

                         REPRESENTATIONS AND WARRANTIES

     Section 5.1 Representations  and Warranties.  In order to induce the Lender
to  enter  into  this  Agreement  and to  make  Loans  and the  other  financial
accommodations  to the  Borrower  and to induce the Lender to obtain  Letters of
Credit on its behalf as described herein,  the Borrower  represents and warrants
to the Lender as follows:

          (a) Good  Standing and Power.  The Borrower and each  Subsidiary  is a
     limited partnership or corporation,  duly organized and validly existing in
     good standing under the laws of the jurisdiction of its organization;  each
     has the power to own its property and to carry on its business as now being
     conducted;  and  each  is  duly  qualified  to do  business  and is in good
     standing in each  jurisdiction  in which the  character  of the  properties
     owned or leased by it therein or in which the  transaction  of its business
     makes  such  qualification  necessary,  except  where the  failure to be so
     qualified,  or to be in good  standing,  individually  or in the aggregate,
     could not reasonably be expected to have a Material Adverse Effect.

          (b)  Authority.  The Borrower has full power and  authority to execute
     and  deliver,  and  to  incur  and  perform  its  obligations  under,  this
     Agreement,  which has been duly  authorized  by all  proper  and  necessary
     action.  No consent  or  approval  of limited  partners  is  required  as a
     condition to the validity or performance  of, or the exercise by the Lender
     of any of its rights or remedies under, this Agreement.

          (c)   Authorizations.   All   authorizations,   consents,   approvals,
     registrations,   notices,   exemptions   and  licenses  with  or  from  any
     Governmental  Authority  or  other  Person  necessary  for  the  execution,
     delivery  and  performance  by the  Borrower  of,  and the  incurrence  and
     performance  of each of its  obligations  under,  this  Agreement,  and the
     exercise  by the  Lender of its  remedies  under this  Agreement  have been
     effected or obtained and are in full force and effect.

          (d)  Binding  Obligation.  This  Agreement  constitutes  the valid and
     legally binding  obligation of the Borrower  enforceable in accordance with
     its  terms,   subject  as  to  enforcement   to   bankruptcy,   insolvency,
     reorganization,  moratorium  and  similar  laws  of  general  applicability
     relating  to  or  affecting   creditors'   rights  and  to  general  equity
     principles.

          (e) Litigation. There are no proceedings or investigations now pending
     or,  to the  knowledge  of the  Borrower,  threatened  before  any court or
     arbitrator or before or by any Governmental  Authority which,  individually
     or in the  aggregate,  if  determined  adversely  to the  interests  of the
     Borrower or any Subsidiary, could reasonably be expected to have a Material
     Adverse Effect.

          (f) No  Conflicts.  There is no statute,  regulation,  rule,  order or
     judgment,  and no provision of any agreement or instrument binding upon the
     Borrower or any


                                       12
<PAGE>

     Subsidiary,  or  affecting  their  properties,  and  no  provision  of  the
     certificate of limited partnership, certificate of incorporation, agreement
     of limited partnership or by-laws (or similar constitutive  instruments) of
     the Borrower or any Subsidiary,  that would  prohibit,  conflict with or in
     any  way  impair  the  execution  or  delivery  of,  or the  incurrence  or
     performance of any  obligations of the Borrower under,  this Agreement,  or
     result in or require the creation or  imposition of any Lien on property of
     the Borrower or any Subsidiary as a consequence of the execution,  delivery
     and performance of this Agreement.

          (g) Taxes. The Borrower and the Subsidiaries  each has filed or caused
     to be filed  all tax  returns  that are  required  to be filed and paid all
     taxes that are  required to be shown to be due and payable on said  returns
     or on any  assessment  made against it or any of its property and all other
     taxes, assessments,  fees, liabilities,  penalties or other charges imposed
     on it or any of its property by any Governmental Authority,  except for any
     taxes, assessments, fees, liabilities, penalties or other charges which are
     being  contested  in good  faith and  (unless  the  amount  thereof  is not
     material to the  Borrower's  consolidated  financial  condition)  for which
     adequate reserves have been established in accordance with GAAP.

          (h) Properties.  The Borrower and the  Subsidiaries  each has good and
     marketable title to, or valid leasehold interests in, all of its respective
     properties and assets.  All such assets and properties are so owned or held
     free and clear of all Liens, except Permitted Liens.

          (i) Compliance with Laws and Charter  Documents.  Neither the Borrower
     nor any Subsidiary is, or as a result of performing any of its  obligations
     under this Agreement will be, in violation of (a) any law,  statute,  rule,
     regulation or order of any Governmental  Authority  applicable to it or its
     properties  or  assets  or (b)  its  certificate  of  limited  partnership,
     certificate of incorporation,  agreement of limited partnership, by-laws or
     any similar document.

          (j) No Material  Adverse  Effect.  Since May 15,  1997,  there has not
     occurred or arisen any event, condition or circumstance that,  individually
     or in the  aggregate,  could  reasonably  be  expected  to have a  Material
     Adverse Effect.

          (k)  Disclosure.  All  information  relating  to the  Borrower  or its
     Subsidiaries  delivered  in writing to the  Lender in  connection  with the
     negotiation,  execution and delivery of this Agreement is true and complete
     in all material  respects.  There is no material fact of which the Borrower
     is aware which,  individually  or in the  aggregate,  would  reasonably  be
     expected  adversely to influence the Lender's credit  analysis  relating to
     the  Borrower  and its  Subsidiaries  which has not been  disclosed  to the
     Lender in writing.

     Section  5.2  Survival.  All  representations  and  warranties  made by the
Borrower  in  this  Agreement,  and in the  certificates  or  other  instruments
prepared or delivered in connection with or pursuant to this Agreement, shall be
considered to have been relied upon by the Lender, (ii)


                                       13
<PAGE>

survive the making of Loans and the  issuance of or payment  under any Letter of
Credit regardless of any investigation  made by, or on behalf of, the Lender and
(iii)  continue in full force and effect as long as the  Commitment has not been
terminated and,  thereafter,  so long as any Loan, Letter of Credit fee or other
amount payable under this Agreement remains unpaid.

                                  ARTICLE VI.

                              CONDITIONS PRECEDENT

     Section 6.1 Conditions to the Availability of the Commitment and Letters of
Credit.  The  obligations of the Lender  (including its obligators in respect of
Letters of Credit)  hereunder are subject to, and the Lender's  Commitment shall
not become  available  until the earliest date (the  "Effective  Date") on which
each of the following  conditions  precedent shall have been satisfied or waived
in writing by the Lender:

          (a) This Agreement. The Lender shall have received this Agreement duly
     executed and delivered by the Borrower.

          (b) Certificate of  Incorporation  and By-Laws.  The Lender shall have
     received the following:

          (i) a copy of the Certificate of Incorporation of the Borrower,  as in
     effect  on the  Effective  Date,  certified  by the  Secretary  of State of
     Delaware,  and a  certificate  from such  Secretary of State as to the good
     standing of the Borrower, in each case as of a date reasonably close to the
     Effective Date; and

          (ii) a certificate of a Responsible Officer of the Borrower, dated the
     Effective  Date,  and stating that attached  thereto is a true and complete
     copy of the By-Laws of the Borrower as in effect on such date.

          (c) Representations and Warranties. The representations and warranties
     contained in Section 5.1 shall be true and correct on the  Effective  Date,
     and the Lender shall have received a  certificate,  signed by a Responsible
     Officer of the Borrower, to that effect.

          (d) Other  Documents.  The  Lender  shall  have  received  such  other
     certificates,  opinions and other  documents as the Lender  reasonably  may
     require.

     Section 6.2 Conditions to All Loans and Letters of Credit.  The obligations
of the Lender to make each Loan and to obtain  Letters of Credit are  subject to
the conditions  precedent that, on the date of each Loan or Letter of Credit and
after giving effect thereto,  each of the following  conditions  precedent shall
have been satisfied, or waived in writing by the Lender:

          (a)  Borrowing  Request.  The Lender  shall have  received a Borrowing
     Request in accordance with the terms of this Agreement.


                                       14
<PAGE>

          (b) No Default. No Default or Event of Default shall have occurred and
     be continuing,  nor shall any Default or Event of Default occur as a result
     of the making of such Loan or obtaining such Letter of Credit.

          (c)  Debt-to-Equity  Ratio.  The Lender shall have  received  from the
     Borrower  a  certificate  demonstrating  that the  ratio of the  Borrower's
     Adjusted Indebtedness to the Borrower's Net Assets, taking into account the
     requested  Loan or Letter of Credit and the assets,  if any, to be acquired
     by the Borrower  with the proceeds of such Loan or Letter of Credit,  shall
     not exceed 4-to-1.

          (d) Representations and Warranties; Covenants. The representations and
     warranties  contained in Section 5. 1 shall have been true and correct when
     made and (except to the extent that any  representation  or warranty speaks
     as of a date certain)  shall be true and correct on the Borrowing Date with
     the same effect as though such  representations and warranties were made on
     such  Borrowing  Date; and the Borrower shall have complied with all of its
     covenants and agreements under this Agreement.

          (e) REIT  Status of  Reckson.  The  borrowing  shall not,  in the sole
     judgment of the Lender, endanger Reckson's status as a REIT.

          (f) Certain  Loans  Subject to Reckson's  Approval.  In respect of any
     Loan or  Letter of Credit or Loans or  Letters  of Credit  aggregating  $25
     million in a single RSVP Platform, Reckson shall have approved the Lender's
     making such Loan or obtaining such Letter of Credit in its sole discretion.

     Section 6.3 Satisfaction of Conditions Precedent.  Each of (i) the delivery
by the Borrower of a Borrowing  Request (unless the Borrower notifies the Lender
in writing to the contrary prior to the Borrowing  Date) and (ii) the acceptance
of the  proceeds  of a Loan or the  delivery  of the  Letter of Credit  shall be
deemed to constitute a  certification  by the Borrower that, as of the Borrowing
Date,  each of the  conditions  precedent  contained  in  Section  6. 2 has been
satisfied  with respect to the Loan then being made or the Letter of Credit then
being issued.

                                  ARTICLE VII.

                                   COVENANTS

     Section 7.1 Affirmative  Covenants.  Until  satisfaction in full of all the
obligations  of  the  Borrower  under  this  Agreement  and  termination  of the
Commitment of the Lender hereunder, the Borrower will:

     (a) Financial Statements; Compliance Certificates. Furnish to the Lender:

          (i) as soon as available,  but in no event more than 60 days following
     the end of each of the first three quarters of each fiscal year,  copies of
     the  Borrower's  Quarterly  Report on Form 10-Q  being  filed with the SEC,
     which shall include a consolidated


                                       15
<PAGE>

     balance  sheet and  consolidated  income  statement of the Borrower and the
     Subsidiaries for such quarter;

          (ii) as  soon  as  available,  but in no  event  more  than  120  days
     following  the end of each fiscal  year,  a copy of the  Borrower's  Annual
     Report on Form 10-K  being  filed with the SEC,  which  shall  include  the
     consolidated  financial  statements  of the Borrower and the  Subsidiaries,
     together  with a report  thereon by Ernst & Young LLP (or  another  firm of
     independent  certified public  accountants  reasonably  satisfactory to the
     Lender), for such year;

          (iii)  within five  Business  Days of any  Responsible  Officer of the
     Borrower  obtaining  knowledge of any Default or Event of Default,  if such
     Default  or  Event  of  Default  is then  continuing,  a  certificate  of a
     Responsible  Officer of the  Borrower  stating that such  certificate  is a
     "Notice of Default"  and setting  forth the details  thereof and the action
     which the Borrower is taking or proposes to take with respect thereto; and

          (iv) such additional information, reports or statements, regarding the
     business,  financial condition or results of operations of the Borrower and
     its Subsidiaries, as the Lender from time to time may reasonably request.

     (b)  Existence.  Except as  permitted  by  Section 7.  2(a),  maintain  its
existence in good  standing  and qualify and remain  qualified to do business in
each jurisdiction in which the character of the properties owned or leased by it
therein or in which the  transaction of its business is such that the failure to
qualify,  individually or in the aggregate, could reasonably be expected to have
a Material Adverse Effect.

     (c) Compliance with Law and Agreements.  Comply,  and cause each Subsidiary
to comply, with all applicable laws, ordinances,  orders, rules, regulations and
requirements  of all  Governmental  Authorities  and with all agreements  except
where the  necessity  of  compliance  therewith  is  contested  in good faith by
appropriate  proceedings or where the failure to comply therewith,  individually
or in the aggregate, could not reasonably be expected to have a Material Adverse
Effect.

     (d)  Authorizations.  Obtain,  make and keep in full  force and  effect all
authorizations from and registrations with Governmental Authorities required for
the validity or enforceability of this Agreement.

     (e) Inspection.  Permit, and cause each Subsidiary to permit, the Lender to
have one or more of its officers and employees,  or any other Person designate d
by the Lender,  to visit and inspect any of the  properties  of the Borrower and
the  Subsidiaries  and to examine the minute  books,  books of account and other
records of the Borrower and the  Subsidiaries,  and to photocopy  extracts  from
such  minute  books,  books of account  and other  records,  and to discuss  its
affairs,  finances  and  accounts  with its  officers  and  with the  Borrower's
independent  accountants,  during  normal  business  hours  and  at  such  other
reasonable  times, for the purpose of monitoring the Borrower's  compliance with
its obligations under this Agreement.


                                       16
<PAGE>

     (f) Maintenance of Records. Keep, and cause each Subsidiary to keep, proper
books of record and account in which full, true and correct entries will be made
of all dealings or transactions of or in relation to its business and affairs.

     (g) Notice of Defaults and Adverse Developments. Promptly notify the Lender
upon the  discovery  by any  Responsible  officer of the  occurrence  of (i) any
Default or Event of Default; (ii) any event, development or circumstance whereby
the  financial  statements  most  recently  furnished  to the Lender fail in any
material  respect to present  fairly,  in  accordance  with GAAP,  the financial
condition and operating  results of the Borrower and the  Subsidiaries as of the
date of such financial statements;  (iii) any material litigation or proceedings
that are instituted or threatened (to the knowledge of the Borrower) against the
Borrower or any Subsidiary or any of their  respective  assets;  (iv) any event,
development or  circumstance  which,  individually  or in the  aggregate,  could
reasonably  be expected to result in an event of default (or, with the giving of
notice or lapse of time or both, an event of default) under any Indebtedness and
the amount thereof;  and (v) any other development in the business or affairs of
the  Borrower  or any  Subsidiary  if the effect  thereof  would  reasonably  be
expected,  individually or in the aggregate,  to have a Material Adverse Effect;
in each case describing the nature thereof and the action the Borrower  proposes
to take with respect thereto.

     Section  7.2  Negative  Covenants.  Until  satisfaction  in full of all the
obligations  of  the  Borrower  under  this  Agreement  and  termination  of the
Commitment of the Lender hereunder, the Borrower will not:

     (a)  Mergers,  Consolidations  and Sales of Assets.  Wind up,  liquidate or
dissolve its affairs or enter into any merger,  consolidation or share exchange,
or  convey,  sell,  lease or  otherwise  dispose  of (or  agree to do any of the
foregoing at any future time),  whether in one or a series of transactions,  all
or any substantial part of its assets, or permit any Subsidiary so to do, unless
such transaction or series of transactions are expressly approved by the Lender,
which approval shall not be unreasonably withheld.

     (b) Liens.  Create,  incur, assume or suffer to exist any Lien upon or with
respect  to any of its  property  or  assets,  whether  now  owned or  hereafter
acquired,  or assign or  otherwise  convey any right to receive  income,  except
Permitted Liens.

     (c) Indebtedness.  Create,  incur,  issue,  assume,  guarantee or suffer to
exist any Indebtedness, except:

          (i)  Indebtedness  to the Lender under this Agreement or under the RSI
     Facility  Agreement,

          (ii)  Non-recourse  Indebtedness  of the Borrower  and any  Subsidiary
     secured by  mortgages,  encumbrances  or liens  specifically  permitted  by
     Section 7. 2(b), and

          (iii) Indebtedness  expressly approved by the Lender in writing, which
     approval may be withheld in the Lender's sole discretion.



                                       17
<PAGE>

     (d) Dividends.  Declare any dividends on any of its shares of capital stock
unless such  dividend or  distribution  is expressly  approved in writing by the
Lender.

     (e) Certain  Amendments.  Amend,  modify or waive, or permit to be amended,
modified or waived,  any provision of its Certificate of  Incorporation  unless,
within not less than 5 days prior to such amendment,  modification or waiver (or
such later time as the Lender may in its sole discretion  permit),  the Borrower
shall have given the Lender notice  thereof,  including  all relevant  terms and
conditions thereof, and the Lender shall have consented in writing thereto.

                                 ARTICLE VIII.

                                EVENTS OF DEFAULT

     Section  8.1  Events of  Default.  If one or more of the  following  events
(each, an "Event of Default") shall occur:

     (a) The Borrower shall fail duly to pay any principal of any Loan or Letter
of Credit when due,  whether at  maturity,  by notice of  intention to prepay or
otherwise; or

     (b) The  Borrower  shall  fail duly to pay any  interest,  fee or any other
amount payable under this Agreement within two days after the same shall be due;
or

     (c) Borrower shall fail duly to observe or perform any term,  covenant,  or
agreement contained in Section 7. 2; or

     (d) The  Borrower  shall fail duly to observe  or perform  any other  term,
covenant or agreement  contained in this Agreement,  and such failure shall have
continued unremedied for a period of 30 days; or

     (e) Any  representation  or warranty made or deemed made by the Borrower in
this  Agreement,  or any statement or  representation  made in any  certificate,
report or opinion  delivered by or on behalf of the Borrower in connection  with
this  Agreement,  shall prove to have been false or  misleading  in any material
respect when so made or deemed made; or

     (f) The Borrower shall fail to pay any Indebtedness (other than obligations
here under) in an amount of $100,000 or more when due; or any such  Indebtedness
having an  aggregate  principal  amount  outstanding  of  $100,000 or more shall
become or be declared to be due prior to the expressed maturity thereof; or

     (g) An involuntary case or other proceeding shall be commenced  against the
Borrower seeking liquidation,  reorganization or other relief with respect to it
or its debts under any  applicable  bankruptcy,  insolvency,  reorganization  or
similar law or seeking the  appointment  of a custodian,  receiver,  liquidator,
assignee,  trustee,  sequestrator  or similar  official of it or any substantial
part of its property, and such involuntary case or other proceeding shall remain
undismissed  and  unstayed  for a period  of more  than 60 days;  or an order or
decree approving or ordering any of the foregoing shall be entered and continued
unstayed and in effect; or


                                       18
<PAGE>

     (h) The Borrower shall  commence a voluntary  case or proceeding  under any
applicable  bankruptcy,  insolvency,  reorganization or similar law or any other
case or  proceeding to be  adjudicated  a bankrupt or insolvent,  or any of them
shall  consent  to the entry of a decree or order for  relief in  respect of the
Borrower in an involuntary case or proceeding  under any applicable  bankruptcy,
insolvency,  reorganization  or other similar law or to the  commencement of any
bankruptcy or insolvency case or proceeding  against any of them, or any of them
shall file a  petition  or answer or consent  seeking  reorganization  or relief
under any  applicable  law,  or any of them shall  consent to the filing of such
petition or to the appointment of or taking possession by a custodian, receiver,
liquidator,  assignee, trustee, sequestrator or similar official of the Borrower
or any  substantial  part  of  its  property,  or the  Borrower  shall  make  an
assignment for the benefit of creditors,  or the Borrower shall admit in writing
its  inability  to pay its debts  generally  as they become due, or the Borrower
shall take corporate action in furtherance of any such action;

     (i) One or more judgments  against the Borrower or attachments  against its
property,  which in the aggregate exceed $100,000, or the operation or result of
which could be to interfere  materially  and  adversely  with the conduct of the
business  of the  Borrower  remain  unpaid,  unstayed  on appeal,  undischarged,
unbonded, or undismissed for a period of more than 30 days; or

     (j) Any court or governmental  or regulatory  authority shall have enacted,
issued,  promulgated,   enforced  or  entered  any  statute,  rule,  regulation,
judgment,  decree, injunction or other order (whether temporary,  preliminary or
permanent)  which  is in  effect  and  which  prohibits,  enjoins  or  otherwise
restricts, in a manner that, individually or in the aggregate,  could reasonably
be  expected  to  have a  Material  Adverse  Effect,  any  of  the  transactions
contemplated under this Agreement; or

     (k) Any  Event of  Default  shall  occur  and be  continuing  under the RSI
Facility Agreement.

then,  and at any time  during the  continuance  of such Event of  Default,  the
Lender  may,  by  written  notice to the  Borrower,  take  either or both of the
following actions,  at the same or different times: (i) terminate  forthwith the
Commitment,  Credit  Obligations  and any  obligations  of the  Lender to obtain
Letters  of Credit  pursuant  to this  Agreement  and (ii)  declare  any  Credit
Obligations  then  outstanding to be due,  whereupon the principal of the Credit
Obligations so declared to be due,  together with accrued  interest  thereon and
any unpaid amounts  accrued under this  Agreement,  shall become  forthwith due,
without  presentment,  demand,  protest or any other  notice of any kind (all of
which are hereby expressly  waived by the Borrower);  provided that, in the case
of any Event of  Default  described  in Section  8. 1(g) or (h)  occurring  with
respect to the Borrower,  the  Commitment  and any  obligations of the Lender to
obtain Letters of Credit  pursuant to this  Agreement  shall  automatically  and
immediately terminate and the principal of all Loans then outstanding,  together
with  accrued  interest  thereon  and any  unpaid  amounts  accrued  under  this
Agreement,  shall automatically and immediately become due without  presentment,
demand,  protest  or any  other  notice  of any kind  (all of which  are  hereby
expressly waived by the Borrower).


                                       19
<PAGE>

                                  ARTICLE IX.

                          EVIDENCE OF LOANS; TRANSFERS

     Section 9.1  Evidence of Loans and Letters of Credit.  (a) The Lender shall
maintain  accounts  evidencing  the  indebtedness  of the Borrower to the Lender
resulting from each Loan made by the Lender and each Letter of Credit issued for
the  benefit  of the  Borrower  from  time to time,  including  the  amounts  of
principal  and  interest  payable  and paid to the Lender in respect of Loans or
Letters of Credit.

     (b) The Lender's  written  records  described  above shall be available for
inspection during ordinary business hours by the Borrower from time to time upon
reasonable prior notice to the Lender.

     (c) The entries made in the Lender's written or electronic  records and the
foregoing accounts shall be prima facie evidence of the existence and amounts of
the indebtedness of the Borrower therein recorded;  provided,  however, that the
failure  of the  Lender  to  maintain  any  such  account  or such  records,  as
applicable, or any error therein, shall not in any manner affect the validity or
enforceability of any obligation of the Borrower to repay any Loan actually made
by the Lender in accordance with the terms of this Agreement.

                                   ARTICLE X.

                                LETTERS OF CREDIT

     Section 10.1 Letters of Credit.  Until the Commitment  Termination Date and
subject  to the terms and  conditions  set forth in this  Agreement,  the Lender
hereby agrees to obtain from an Issuing Bank for the account of the Borrower one
or more Letters of Credit, subject to the following provisions:

     (a) Types and Amounts.  The Lender shall not have any obligation to obtain,
or cause the amendment or extension of any Letter of Credit at any time:

          (i) if the aggregate Letter of Credit  Obligations with respect to the
     Issuing Bank,  after giving effect to the issuance,  amendment or extension
     of the Letter of Credit requested hereunder, shall exceed any limit imposed
     by law or regulation upon the Issuing Bank;

          (ii) if, immediately after giving effect to the issuance, amendment or
     extension of such Letter of Credit, (1) the Letter of Credit Obligations at
     such time would exceed  [$10,000,000] or (2) the Credit Obligations at such
     time would exceed the  Commitment  at such time,  or (3) one or more of the
     conditions precedent contained in Sections 6.1 or 6.2, as applicable, would
     not on such  date be  satisfied,  unless  such  conditions  are  thereafter
     satisfied and written  notice of such  satisfaction  is given to the Lender
     (and the Lender shall not otherwise be required to determine  that, or take
     notice whether,  the conditions precedent set forth in Sections 6.1 or 6.2,
     as applicable, have been satisfied);

                                       20

<PAGE>


          (iii) which has an  expiration  date later than the earlier of (A) the
     date one (1)  year  after  the  date of  issuance  (without  regard  to any
     automatic  renewal  provisions  thereof)  or  (B)  the  Business  Day  next
     preceding the scheduled Commitment Termination Date; or

          (iv) which is in a currency other than dollars.

     (b)  Conditions.  In addition to being subject to the  satisfaction  of the
conditions  precedent  contained  in Sections  6.1 and 6.2, as  applicable,  the
obligation  of the  Lender  to  obtain  from an  Issuing  Bank,  or to cause the
amendment or extension of any Letter of Credit is subject to the satisfaction in
full of the following conditions:

          (i) if the Lender so requests,  the Borrower  shall have  executed and
     delivered to the Lender a Letter of Credit Reimbursement Agreement and such
     other  documents  and  materials  as may be required  pursuant to the terms
     thereof; and

          (ii) the terms of the proposed  Letter of Credit shall be satisfactory
     to the Lender in its sole discretion.

     (c) Issuance of Letters of Credit.  (i) The Borrower  shall give the Lender
written  notice  that it requires  the  issuance of a Letter of Credit not later
than 11:00 a.m.  (New York time) on the third (3rd)  Business Day  preceding the
requested date for issuance  thereof under this Agreement.  Such notice shall be
irrevocable  unless  and until  such  request  is denied by the Lender and shall
specify (A) that the requested Letter of Credit is either a Commercial Letter of
Credit or a Standby  Letter of Credit,  (B) the  stated  amount of the Letter of
Credit  requested,  (C) the  effective  date (which shall be a Business  Day) of
issuance of such  Letter of Credit,  (D) the date on which such Letter of Credit
is to expire  (which  shall be a Business Day and no later than the Business Day
immediately preceding the scheduled Commitment  Termination Date), (E) that such
Letter of Credit is to be issued  for the  benefit  of the  Borrower,  (F) other
relevant  terms of such Letter of Credit,  (G) the Available  Commitment at such
time and (H) the amount of the then outstanding Letter of Credit Obligations.

          (ii) The Lender shall give the Borrower written notice,  or telephonic
     notice confirmed promptly thereafter in writing, of the issuance, amendment
     or extension of a Letter of Credit.

     (d) Reimbursement Obligations; Duties of the Lender.

          (i)  Notwithstanding  any  provisions to the contrary in any Letter of
     Credit Reimbursement Agreement:

               (A) the Borrower  shall  reimburse  the Lender for amounts  drawn
          under its Letter of Credit,  in  dollars,  no later than the date (the
          "Reimbursement  Date") which is the earlier of (I) the time  specified
          in the applicable  Letter of Credit  Reimbursement  Agreement and (II)
          three (3) Business  Days after the Borrower  receives  written  notice
          from the Lender that payment has been made under such Letter of Credit
          by the Issuing Bank; and


                                       21
<PAGE>

               (B) all  Reimbursement  Obligations with respect to any Letter of
          Credit  shall  bear  interest  at the Prime  Rate in  accordance  with
          Section 3.1 from the date of the relevant drawing under such Letter of
          Credit until the Reimbursement Date.

          (ii) The Lender shall give the Borrower written notice,  or telephonic
     notice confirmed  promptly  thereafter in writing,  of all drawings under a
     Letter of Credit and the  payment  (or the  failure to pay when due) by the
     Borrower, as the case may be, on account of a Reimbursement Obligation.

          (iii) In determining  whether to pay under any Letter of Credit, it is
     understood  that the Issuing  Bank shall have no  obligation  other than to
     confirm  that any  documents  required to be  delivered  under a respective
     Letter of Credit  appear to have  been  delivered  and that they  appear on
     their face to comply with the requirements of such Letter of Credit.

     (e) Payment of Reimbursement Obligations.  (i) The Borrower unconditionally
agrees  to pay to the  Lender,  in  dollars,  the  amount  of all  Reimbursement
Obligations,  interest  and other  amounts  payable  to the  Lender  under or in
connection  with the  Letters of Credit when such  amounts are due and  payable,
irrespective of any claim, setoff, defense or other right which the Borrower may
have at any time against the Lender or any other Person.

     (f) Letter of Credit Fee Charges. In connection with each Letter of Credit,
the  Borrower  hereby  covenants  to pay to the Lender the  following  Letter of
Credit Fee  payable  quarterly  in  arrears  (on the first  Banking  Day of each
calendar  quarter  following the issuance of each Letter of Credit):  a fee, for
the Lender's own account,  computed  daily on the amount of the Letter of Credit
issued  and  outstanding  at a rate  per  annum  equal to the  Lender's  cost in
obtaining the Letter of Credit plus a spread equal to the difference between the
interest  rate payable on Loans  hereunder  less the Lender's  cost of borrowing
under the Lender's credit facility (or, in the absence of a credit facility, the
Prime Rate as announced by Citibank  N.A.).  Notwithstanding  the foregoing,  if
amounts  payable  pursuant to this Section  10.1(f)  together  with any interest
payable pursuant to Section 3.1, exceed the amount of EBITDA of the Borrower for
the immediately  preceding  calendar  quarter (ending the last day of September,
December,  March or June),  the  Borrower  shall not be  obligated  to repay the
amounts  payable  under this  Section  10.1(f)  which when added to the interest
payable  pursuant to Section 3.1 exceeds EBITDA of the Borrower for such period.
Any such amount in excess of EBITDA  shall be added to principal  hereunder  and
shall accrue interest thereon in accordance with Section 3.1.

     (g) Letter of Credit  Reporting  Requirements.  The Lender shall,  upon the
request  of  the  Borrower,  provide  to the  Borrower  separate  schedules  for
Commercial  Letters of Credit and Standby Letters of Credit issued as Letters of
Credit, in form and substance reasonably  satisfactory to the Borrower,  setting
forth the aggregate Letter of Credit Obligations outstanding to it at the end of
each month and any information requested by the Borrower relating to the date of
issue,  account  party,  amount,  expiration  date and reference  number of each
Letter of Credit issued as contemplated hereunder.


                                       22
<PAGE>

     (h)  Indemnification;  Exoneration.  (i) In addition  to all other  amounts
payable to the Lender, the Borrower hereby agrees to defend, indemnify, and save
the Lender harmless from and against any and all claims,  demands,  liabilities,
penalties,  damages,  losses  (other than loss of  profits),  reasonable  costs,
reasonable charges and reasonable expenses (including  reasonable attorneys fees
but  excluding  taxes)  which  the  Lender  may  incur  or  be  subject  to as a
consequence,  direct or  indirect,  of (A) the  issuance of any Letter of Credit
other  than as a result of the gross  negligence  or willful  misconduct  of the
Lender, as determined by a court of competent  jurisdiction,  or (B) the failure
of the Issuing  Bank to honor a drawing  under such Letter of Credit as a result
of any act or omission,  whether rightful or wrongful,  of any present or future
de jure or de facto government or Governmental Authority.

          (ii) As  between  the  Borrower  on the one hand and the Lender on the
     other hand, the Borrower assumes all risks of the acts and omissions of, or
     misuse of Letters of Credit by, the  respective  beneficiary of the Letters
     of Credit.  In furtherance and not in limitation of the foregoing,  subject
     to the  provisions of the Letter of Credit  Reimbursement  Agreements,  the
     Lender  shall not be  responsible  for: (A) the form,  validity,  legality,
     sufficiency,   accuracy,  genuineness  or  legal  effect  of  any  document
     submitted by any party in connection  with the application for and issuance
     of the  Letters of Credit,  even if it should in fact prove to be in any or
     all respects invalid, insufficient,  inaccurate,  fraudulent or forged; (B)
     the validity,  legality or sufficiency of any  instrument  transferring  or
     assigning  or  purporting  to  transfer or assign a Letter of Credit or the
     rights or benefits  thereunder  or proceeds  thereof,  in whole or in part,
     which may prove to be invalid or ineffective for any reason; (C) failure of
     the Borrower to duly comply with conditions  required in order to draw upon
     such Letter of Credit;  (D) errors,  omissions,  interruptions or delays in
     transmission or delivery of any messages, by mail, cable, telegraph,  telex
     or   otherwise,   whether  or  not  they  be  in  cipher;   (E)  errors  in
     interpretation   of  technical   terms;  (F)  any  loss  or  delay  in  the
     transmission  or  otherwise  of any  document  required  in order to make a
     drawing  under any  Letter of Credit or of the  proceeds  thereof;  (G) the
     misapplication  by the  Borrower of the  proceeds of any drawing  Letter of
     Credit; and (H) any consequences  arising from causes beyond the control of
     the Lender, other than of the foregoing resulting from the gross negligence
     or willful misconduct of the Lender.

                                   ARTICLE XI.

                                  MISCELLANEOUS

     Section  11.1  Applicable  Law.  THIS  AGREEMENT  SHALL BE  GOVERNED BY AND
CONSTRUED IN  ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK  APPLICABLE  TO
CONTRACTS MADE AND TO BE PERFORMED ENTIRELY WITHIN SUCH STATE.

     Section 11.2 Waiver of Jury. THE BORROWER AND THE LENDER EACH HEREBY WAIVES
TRIAL BY JURY IN ANY JUDICIAL PROCEEDING INVOLVING,  DIRECTLY OR INDIRECTLY, ANY
MATTER (WHETHER SOUNDING IN TORT,


                                       23
<PAGE>

CONTRACT OR OTHERWISE) IN ANY WAY ARISING OUT OF,  RELATED TO, OR CONNECTED WITH
THIS AGREEMENT, OR THE RELATIONSHIPS ESTABLISHED HEREUNDER.

     Section 11.3  Jurisdiction and Venue;  Service of Process.  1. The Borrower
and the Lender each hereby irrevocably submits to the non-exclusive jurisdiction
of any state or federal court in the Borough of Manhattan,  The City of New York
for the  purpose of any suit,  action,  proceeding  or  judgment  relating to or
arising  out of this  Agreement  and to the  laying of venue in the  Borough  of
Manhattan  The  City of New  York.  The  Borrower  and the  Lender  each  hereby
irrevocably  waives,  to the fullest  extent  permitted by  applicable  law, any
objection  to the  laying of the venue of any such  suit,  action or  proceeding
brought in the aforesaid courts and hereby irrevocably waives any claim that any
such suit, action or proceeding brought in any such court has been brought in an
inconvenient forum.

     (b)  Borrower  agrees  that  service  of  process  in any  such  action  or
proceeding  may be effected by mailing a copy thereof by registered or certified
mail (or any  substantially  similar  form of  mail),  postage  prepaid,  to the
Borrower at its address set forth in subsection 11.7 or at such other address of
which the Lender shall have been notified pursuant thereto. The Borrower further
agrees that nothing  herein shall affect the right to effect  service of process
in any  other  manner  permitted  by law or shall  limit the right to sue in any
other jurisdiction; and

     (c) The Borrower  waives,  to the maximum extent not prohibited by law, any
right it may have to claim or recover in any legal action or proceeding referred
to in this subsection any special, exemplary, punitive or consequential damages.

     Section 11.4  Confidentiality.  The Lender  agrees (on behalf of itself and
each of its Affiliates,  partners,  officers,  employees and representatives) to
use its best efforts to keep  confidential,  in accordance  with their customary
procedures  for  handling  confidential   information  of  this  nature  and  in
accordance with commercially  reasonable  business  practices,  any Confidential
Information; provided that nothing herein shall limit the disclosure of any such
information (i) to the extent required by statute,  rule, regulation or judicial
process, (ii) to counsel for the Lender, (iii) to auditors or accountants,  (iv)
by the Lender to an Affiliate thereof,  or (v) in connection with any litigation
relating to  enforcement  of this  Agreement;  provided  further,  that,  unless
specifically  prohibited  by  applicable  law or court order,  the Lender shall,
prior to disclosure  thereof,  notify the Borrower of any request for disclosure
of  any  Confidential   Information  (x)  by  any   Governmental   Authority  or
representative thereof or (y) pursuant to legal process.

     Section 11.5  Amendments  and Waivers.  (a) Any provision of this Agreement
may be  amended,  modified,  supplemented  or  waived,  but  only  by a  written
amendment  or  supplement,  or written  waiver,  signed by the  Borrower and the
Lender.

     (b) Except to the extent  expressly set forth therein,  any waiver shall be
effective only in the specific  instance and for the specific  purpose for which
such waiver is given.


                                       24
<PAGE>

     Section 11.6 Cumulative Rights; No Waiver.  Each and every right granted to
the  Lender  hereunder  or under  any other  document  delivered  in  connection
herewith,  or allowed it by law or equity, shall be cumulative and not exclusive
and may be exercised  from time to time. No failure on the part of the Lender to
exercise,  and no  delay in  exercising,  any  right  will  operate  as a waiver
thereof,  nor will any  single or  partial  exercise  by the Lender of any right
preclude  any other or future  exercise  thereof  or the  exercise  of any other
right.

     Section  11.7  Notices.  Any  communication,  demand  or notice to be given
hereunder will be duly given when delivered in writing or by telecopy to a party
at its  address  as  indicated  below or such  other  address  as such party may
specify in a notice to the other party hereto. A communication, demand or notice
given pursuant to this Agreement shall be addressed:

          If to the Borrower, to:

               Reckson Service Industries, Inc.
               225 Broadhollow Road
               Melville, New York 11747

               Telecopy: (516) 719-7400

               Attention: Chief Financial Officer

          If to the Lender, to:

               Reckson Operating Partnership, L.P.
               225 Broadhollow Road
               Melville, New York 11747

               Telecopy: (516) 694-6900

               Attention: Chief Financial Officer

     This Section  11.7 shall not apply to notices  referred to in Article II of
this Agreement, except to the extent set forth therein.

     Section 11.8 Certain  Acknowledgments.  The  Borrower  hereby  confirms and
acknowledges  that  (a) the  Lender  does  not have  any  fiduciary  or  similar
relationship  to the Borrower by virtue of this  Agreement and the  transactions
contemplated  herein and that the  relationship  established  by this  Agreement
between the Lender and the  Borrower  is solely that of creditor  and debtor and
(b) no joint  venture  exists  between the  Borrower and the Lender by virtue of
this Agreement and the transactions contemplated herein.

     Section  11.9  Separability.  In case  any  one or  more of the  provisions
contained in this Agreement shall be invalid,  illegal or  unenforceable  in any
respect  under  any  law,  the  validity,  legality  and  enforceability  of the
remaining  provisions  contained  herein  shall  not in any way be  affected  or
impaired thereby.


                                       25
<PAGE>

     Section 11.10 Parties in Interest. This Agreement shall be binding upon and
inure to the  benefit  of the  Borrower  and the  Lender  and  their  respective
successors  and  assigns,  except  that the  Borrower  may not assign any of its
rights  hereunder  without  the prior  written  consent of the  Lender,  and any
purported assignment by the Borrower without such consent shall be void.

     Section 11.11 Execution in Counterparts.  This Agreement may be executed in
any number of  counterparts  and by the  different  parties  hereto on  separate
counterparts, each of which when so executed and delivered shall be an original,
but all the counterparts shall together constitute one and the same instrument.


                                       26
<PAGE>

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly executed as of the date first above written.

                                            RECKSON SERVICE INDUSTRIES, INC.,
                                            as Borrower

                                            By:_________________________________
                                                Name:
                                                Title:

                                            RECKSON OPERATING PARTNERSHIP, L.P.,
                                            as Lender

                                            By: Reckson Associates Realty Corp.,
                                                its general partner

                                            By:_________________________________
                                                Name:
                                                Title:


                                  EXHIBIT 10.37
                         RECKSON ASSOCIATES REALTY CORP.
                      AMENDED AND RESTATED CREDIT AGREEMENT

                                   dated as of

                                 August 4, 1999

                                     between

                        RECKSON SERVICE INDUSTRIES, INC.,

                                   as Borrower

                                       and

                      RECKSON OPERATING PARTNERSHIP, L.P.,

                                    as Lender

                          relating to the operations of

                        RECKSON SERVICE INDUSTRIES, INC.


<PAGE>

                                Table of Contents

                                                                            Page

                                   ARTICLE I.
                                  DEFINITIONS

Section 1.1       Definitions..................................................1
                  (a)      Terms Generally.....................................1
                  (b)      Other Terms.........................................1

                                   ARTICLE II.
                          THE REVOLVING CREDIT FACILITY

Section 2.1       Commitment and Loans.........................................7
Section 2.2       Borrowing Procedure..........................................7
Section 2.3       Termination and Reduction of Commitment......................7
Section 2.4       Repayment....................................................8
Section 2.5       Optional Prepayment..........................................8

                                  ARTICLE III.
                                INTEREST AND FEES

Section 3.1       Interest Rate................................................8
Section 3.2       Interest on Overdue Amounts..................................8
Section 3.3       Maximum Interest Rate........................................9

                                   ARTICLE IV.
                            DISBURSEMENT AND PAYMENT

Section 4.1       Method and Time of Payments..................................9
Section 4.2       Compensation for Losses......................................9
Section 4.3       Withholding and Additional Costs............................10
                  (a)      Withholding........................................10
                  (b)      Additional Costs...................................10
                  (c)      Certificate, Etc...................................11
Section 4.4       Expenses; Indemnity.........................................11
Section 4.5       Survival....................................................12

                                   ARTICLE V.
                         REPRESENTATIONS AND WARRANTIES

Section 5.1       Representations and Warranties..............................12
                  (a)      Good Standing and Power............................12
                  (b)      Authority..........................................12
                  (c)      Authorizations.....................................12
                  (d)      Binding Obligation.................................12


                                        i
<PAGE>

                  (e)      Litigation.........................................12
                  (f)      No Conflicts.......................................13
                  (g)      Taxes..............................................13
                  (h)      Properties.........................................13
                  (i)      Compliance with Laws and Charter Documents.........13
                  (j)      No Material Adverse Effect.........................13
                  (k)      Disclosure.........................................13
Section 5.2       Survival....................................................14

                                   ARTICLE VI.
                              CONDITIONS PRECEDENT

Section 6.1       Conditions to the Availability of the Commitment and
                    Letters of Credit.........................................14
                  (a)      This Agreement.....................................14
                  (b)      Certificate of Incorporation and By-Laws...........14
                  (c)      Representations and Warranties.....................14
                  (d)      Other Documents....................................14
Section 6.2       Conditions to All Loans and Letters of Credit...............14
                  (a)      Borrowing Request..................................15
                  (b)      No Default.........................................15
                  (c)      Debt-to-Equity Ratio...............................15
                  (d)      Representations and Warranties; Covenants..........15
                  (e)      REIT Status of Reckson.............................15
                  (f)      Certain Loans Subject to Reckson's Approval........15
Section 6.3       Satisfaction of Conditions Precedent........................15

                                  ARTICLE VII.
                                   COVENANTS

Section 7.1       Affirmative Covenants.......................................15
                  (a)      Financial Statements; Compliance Certificates......15
                  (b)      Existence..........................................16
                  (c)      Compliance with Law and Agreements.................16
                  (d)      Authorizations.....................................16
                  (e)      Inspection.........................................16
                  (f)      Maintenance of Records.............................17
                  (g)      Notice of Defaults and Adverse Developments........17
Section 7.2       Negative Covenants..........................................17
                  (a)      Mergers, Consolidations and Sales of Assets........17
                  (b)      Liens..............................................17
                  (c)      Indebtedness.......................................17
                  (d)      Dividends..........................................18
                  (e)      Certain Amendments.................................18


                                       ii
<PAGE>


                                  ARTICLE VIII.
                                EVENTS OF DEFAULT


Section 8.1       Events of Default...........................................18

                                   ARTICLE IX.
                          EVIDENCE OF LOANS; TRANSFERS

Section 9.1       Evidence of Loans and Letters of Credit.....................20

                                   ARTICLE X.
                                LETTERS OF CREDIT

Section 10.1      Letters of Credit...........................................20
                  (a)      Types and Amounts..................................20
                  (b)      Conditions.........................................21
                  (c)      Issuance of Letters of Credit......................21
                  (d)      Reimbursement Obligations; Duties of the Lender....21
                  (e)      Payment of Reimbursement Obligations...............22
                  (f)      Letter of Credit Fee Charges.......................22
                  (g)      Letter of Credit Reporting Requirements............22
                  (h)      Indemnification; Exoneration.......................23

                                   ARTICLE XI.
                                  MISCELLANEOUS

Section 11.1      Applicable Law..............................................23
Section 11.2      Waiver of Jury..............................................24
Section 11.3      Jurisdiction and Venue; Service of Process..................24
Section 11.4      Confidentiality.............................................24
Section 11.5      Amendments and Waivers......................................24
Section 11.6      Cumulative Rights; No Waiver................................25
Section 11.7      Notices.....................................................25
Section 11.8      Certain Acknowledgments.....................................25
Section 11.9      Separability................................................25
Section 11.10     Parties in Interest.........................................26
Section 11.11     Execution in Counterparts...................................26


                                       iii
<PAGE>

     AMENDED AND RESTATED CREDIT AGREEMENT,  dated as of August 4, 1999, between
Reckson Service Industries,  Inc., a Delaware corporation, and Reckson Operating
Partnership, L.P., a Delaware limited partnership, relating to the operations of
Reckson Service Industries, Inc.

                              W I T N E S S E T H:

     WHEREAS,  the  Borrower has  requested  the Lender to commit to lend to the
Borrower up to $100 million on a revolving basis for  acquisitions of assets and
general corporate purposes;

     WHEREAS,  the Lender is willing to make revolving credit loans on the terms
and conditions provided herein; and

     WHEREAS,  the  parties  hereto  desire to amend and  restate  their  credit
agreement  dated June 15, 1998 to allow for the  issuance of one or more Letters
of Credit in favor of the Lender for the benefit of the Borrower;

     NOW, THEREFORE, the parties agree as follows:

                                   ARTICLE I.

                                  DEFINITIONS

     Section 1.1 Definitions.

     (a) Terms  Generally.  The definitions  ascribed to terms in this Agreement
apply equally to both the singular and plural forms of such terms.  Whenever the
context may require,  any pronoun  shall be deemed to include the  corresponding
masculine,  feminine  and neuter  forms.  The words  "include",  "includes"  and
"including"  shall  be  interpreted  as  if  followed  by  the  phrase  "without
limitation".  The  phrase  "individually  or in the  aggregate"  shall be deemed
general  in scope  and not to refer to any  specific  Section  or clause of this
Agreement. All references herein to Articles,  Sections,  Exhibits and Schedules
shall be deemed  references  to  Articles  and  Sections  of, and  Exhibits  and
Schedules to, this Agreement  unless the context shall  otherwise  require.  The
table of contents,  headings  and  captions  herein shall not be given effect in
interpreting or construing the provisions of this Agreement. Except as otherwise
expressly  provided  herein,  all references to "dollars" or "$" shall be deemed
references to the lawful money of the United States of America.

     (b) Other Terms.  The  following  terms have the meanings  ascribed to them
below or in the Sections of this Agreement indicated below:

          "Adjusted  Indebtedness"  means,  with  respect to the  Borrower,  the
     Borrower's Indebtedness determined without regard for any amounts described
     in clause (viii) of the definition of "Indebtedness."


<PAGE>

          "Affiliate"  means, with respect to any Person,  any other Person that
     controls, is controlled by, or is under common control with, such Person.

          "Agreement"  means  this  credit  agreement,  as it  may  be  amended,
     modified or supplemented from time to time.

          "Available  Commitment"  means, on any day, an amount equal to (i) the
     Commitment  on such day  minus  (ii) the  aggregate  outstanding  principal
     amount of Loans on such day.

          "Borrower"  means  Reckson  Service   Industries,   Inc.,  a  Delaware
     corporation.

          "Borrowing Date" means,  with respect to any Loan or Letter of Credit,
     the Business Day set forth in the  relevant  Borrowing  Request as the date
     upon which the Borrower desires to borrow such Loan or Letter of Credit;

          "Borrowing  Request"  means a request by the  Borrower for a Loan or a
     Letter of Credit,  which shall specify (i) the requested Borrowing Date and
     (ii) the aggregate amount of such Loan or Letter of Credit.

          "Business  Day" means any day that is not a Saturday,  Sunday or other
     day on which commercial banks in The City of New York are authorized by law
     to close.

          "Capital Lease  Obligations"  means,  with respect to any Person,  the
     obligation of such Person to pay rent or other amounts under any lease with
     respect to any  property  (whether  real,  personal  or mixed)  acquired or
     leased by such Person that is required to be  accounted  for as a liability
     on a consolidated balance sheet of such Person.

          "Commercial  Letter of Credit" means any documentary  letter of credit
     issued by an Issuing  Bank  pursuant to Section 10.1 for the account of the
     Lender on behalf of the Borrower.

          "Commercial  Services"  means  businesses  that  provide  services for
     occupants of office,  industrial  and other property types that Reckson may
     not be permitted to provide  under  Federal tax laws  applicable  to a real
     estate  investment  trust or that have not  traditionally  been provided by
     Reckson.

          "Commitment"  means $100  million,  as such amount may be reduced from
     time to time pursuant to Section 2.3.

          "Commitment  Termination  Date" means the earlier to occur of (i) June
     15, 2003 and (ii) the date, if any, on which the Commitment is terminated.

          "Confidential  Information" means information  delivered to the Lender
     by or on  behalf  of the  Borrower  in  connection  with  the  transactions
     contemplated   by  or  otherwise   pursuant  to  this   Agreement  that  is
     confidential  or  proprietary  in nature at the time it is so  delivered or
     information obtained by the Lender in the course of its review of the books


                                       2
<PAGE>

     or records of the Borrower  contemplated  herein;  provided  that such term
     shall not include  information W that was publicly known or otherwise known
     to the Lender prior to the time of such disclosure,  (ii) that subsequently
     becomes  publicly  known  through no act or  omission  by the Lender or any
     Person acting on the Lender's behalf, (iii) that otherwise becomes known to
     the Lender  other than  through  disclosure  by the  Borrower  or (iv) that
     constitutes financial information delivered to the Lender that is otherwise
     publicly available.

          "Credit Obligations" means, at any particular time, the sum of (i) the
     outstanding  principal  amount  of the  Loans at such  time,  plus (ii) the
     Letter of Credit Obligations at such time.

          "Default"  means any event or circumstance  which,  with the giving of
     notice or the passage of time, or both, would be an Event of Default.

          "EBITDA" means for any fiscal period,  the  Consolidated Net Income or
     Consolidated  Net Loss, as the case may be, for such fiscal  period,  after
     restoring  thereto  amounts  deducted  for  (a)  extraordinary  losses  (or
     deducting   therefrom   any   amounts   included   therein  on  account  of
     extraordinary gains) and special charges, (b) depreciation and amortization
     (including  write-offs or write-downs) and special charges,  (c) the amount
     of  interest  expense  of  the  Borrower  and  its  Subsidiaries,  if  any,
     determined on a consolidated basis in accordance with GAAP, for such period
     on the aggregate principal amount of their consolidated  indebtedness,  (d)
     the amount of tax expense of the  Borrower  and its  Subsidiaries,  if any,
     determined on a consolidated basis in accordance with GAAP, for such period
     and (e) the aggregate amount of fixed and contingent rentals payable by the
     Borrower and its Subsidiaries,  if any,  determined on a consolidated basis
     in accordance with GAAP, for such period with respect to leases of real and
     personal property.

          "Effective Date" has the meaning assigned to such term in Section 6.1.

          "Event of Default"  has the  meaning  assigned to such term in Section
     8.1.

          "GAAP" means generally accepted accounting principles, as set forth in
     the opinions and  pronouncements of the Accounting  Principles Board of the
     American  Institute of Certified  Public  Accountants  and  statements  and
     pronouncements of the Financial Accounting Standards Board or in such other
     statements  by such other  entities  as may be  approved  by a  significant
     segment of the accounting profession of the United States of America.

          "Governmental Authority" means any nation or government,  any state or
     other political  subdivision  thereof and any entity exercising  executive,
     legislative,   judicial,  regulatory  or  administrative  functions  of  or
     pertaining to government.

          "Guaranty"  means,  with  respect  to  any  Person,   any  obligation,
     contingent or otherwise, of such Person guaranteeing or having the economic
     effect of guaranteeing  any


                                       3
<PAGE>

     Indebtedness  of any other  Person (the  "primary  obligor") in any manner,
     whether directly or indirectly, and including any obligation of such Person
     (i) to  purchase  or pay (or  advance or supply  funds for the  purchase or
     payment of) such Indebtedness or to purchase (or to advance or supply funds
     for the purchase  of) any  security  for the payment of such  Indebtedness,
     (ii) to  purchase  property,  securities  or  services  for the  purpose of
     assuring  the  holder  of  such   Indebtedness   of  the  payment  of  such
     Indebtedness or (iii) to maintain  working  capital,  equity capital or the
     financial condition or liquidity of the primary obligor so as to enable the
     primary obligor to pay such Indebtedness.  The term "Guaranteed" shall have
     the corresponding meaning.

          "Indebtedness"  means, with respect to any Person, (i) all obligations
     of such Person for  borrowed  money or for the deferred  purchase  price of
     property or services  (including all obligations,  contingent or otherwise,
     of such Person in connection with letters of credit,  bankers' acceptances,
     interest  rate  swap  agreements,  interest  rate cap  agreements  or other
     similar  instruments,  including currency swaps) other than indebtedness to
     trade  creditors and service  providers  incurred in the ordinary course of
     business and payable on usual and customary terms,  (ii) all obligations of
     such  Person  evidenced  by  bonds,  notes,  debentures  or  other  similar
     instruments,   (iii)  all   indebtedness   created  or  arising  under  any
     conditional  sale or  other  title  retention  agreement  with  respect  to
     property acquired by such Person (even though the remedies available to the
     seller or lender under such agreement are limited to  repossession  or sale
     of such property),  (iv) all Capital Lease Obligations of such Person,  (v)
     all obligations of the types described in clauses (i), (ii),  (iii) or (iv)
     above  secured  by  (or  for  which  the  obligee  has an  existing  right,
     contingent or otherwise, to be secured by) any Lien upon or in any property
     (including  accounts,  contract rights and other intangibles) owned by such
     Person,  even though  such Person has not assumed or become  liable for the
     payment  of such  Indebtedness,  (vi) all  preferred  stock  issued by such
     Person which is redeemable,  prior to full  satisfaction  of the Borrower's
     obligations under this Agreement  (including repayment in full of the Loans
     and all interest accrued thereon), other than at the option of such Person,
     valued  at  the  greater  of  its  voluntary  or  involuntary   liquidation
     preference  plus accrued and unpaid  dividends,  (vii) all  Indebtedness of
     others  Guaranteed  by such  Person  and  (viii)  all  Indebtedness  of any
     partnership of which such Person is a general partner.

          "Indemnitee" has the meaning assigned to such term in Section 4.4(b).

          "Intercompany Agreement" means the intercompany agreement, dated as of
     the date hereof, by and between the Borrower and the Lender.

          "Interest  Period" means,  with respect to any Loan, each  three-month
     period  commencing  on the  date  such  Loan  is  made or at the end of the
     preceding Interest Period, as the case may be; provided, however, that:

          (i) any Interest  Period that would otherwise end on a day that is not
     a Business  Day shall be extended  to the next  Business  Day,  unless such
     Business Day falls


                                       4
<PAGE>

     in another  calendar month, in which case such Interest Period shall end on
     the next preceding Business Day;

          (ii) any  Interest  Period that begins on the last  Business  Day of a
     calendar month (or on a day for which there is no numerically corresponding
     day in the  calendar  month  at the end of  such  Interest  Period)  shall,
     subject to clause (iii) below,  end on the last  Business Day of a calendar
     month; and

          (iii)  any  Interest   Period  that  would  otherwise  end  after  the
     Commitment  Termination  Date then in effect  shall end on such  Commitment
     Termination Date.

          "Issuing  Bank" means The Chase  Manhattan  Bank or such other banking
     institution  selected  by the  parties  hereto  to issue a Letter of Credit
     pursuant to Section 10.1(c)(ii) hereof.

          "Lender" means Reckson Operating Partnership, L.P., a Delaware limited
     partnership.

          "Letter of Credit"  means any  Commercial  Letter of Credit or Standby
     Letter of Credit.

          "Letter of Credit Fee" has the meaning set forth in Section 10.1(f).

          "Letter of Credit  Obligations" means, at any particular time, the sum
     of (i)  all  outstanding  Reimbursement  Obligations,  (ii)  the  aggregate
     undrawn  face amount of all  outstanding  Letters of Credit,  and (iii) the
     aggregate face amount of all Letters of Credit  requested by the Lender but
     not yet issued.

          "Letter of Credit  Reimbursement  Agreement"  means, with respect to a
     Letter  of  Credit,   such  form  of  application   therefor  and  form  of
     reimbursement agreement therefor (whether in a single or several documents,
     taken  together) as an Issuing  Bank may employ in the  ordinary  course of
     business for its own  account,  with such  modifications  thereto as may be
     agreed upon by such Issuing  Bank and the Lender and as are not  materially
     adverse (in the  judgment of such  Issuing  Bank) to the  interests  of the
     Lender;  provided,  however, in the event of any conflict between the terms
     of any Letter of Credit  Reimbursement  Agreement and this  Agreement,  the
     terms of this Agreement shall control.

          "Lien" means, with respect to any asset of a Person, (i) any mortgage,
     deed of trust, lien, pledge, encumbrance, charge or security interest in or
     on  such  asset,  (ii)  the  interest  of a  vendor  or  lessor  under  any
     conditional  sale  agreement,  capital lease or title  retention  agreement
     relating to such asset,  and (iii) in the case of securities,  any purchase
     option,  call or similar  right of any other  Person  with  respect to such
     securities.

          "Loans" has the meaning assigned to such term in Section 2.1.


                                       5
<PAGE>

          "Material Adverse Effect" means any material and adverse effect on (i)
     the consolidated business,  properties,  condition (financial or otherwise)
     or   operations,   present  or   prospective,   of  the  Borrower  and  its
     Subsidiaries, (ii) the ability of the Borrower timely to perform any of its
     material  obligations,  or of the Lender to exercise any remedy, under this
     Agreement or (iii) the legality, validity, binding nature or enforceability
     of this Agreement.

          "Net Assets" means,  with respect to the Borrower,  the greater of (i)
     the sum of the Borrower's paid-in capital and retained earnings or (ii) the
     excess  of the Value of all of the  Borrower's  assets of any kind over the
     Borrower's Adjusted Indebtedness.

          "Permitted  Liens"  means,  collectively,  the  following:  (i)  Liens
     expressly approved by the Lender,  which approval shall not be unreasonably
     withheld;  (ii) Liens  imposed  by any  Governmental  Authority  for taxes,
     assessments  or  charges  not yet due or that are being  contested  in good
     faith by appropriate  proceedings and for which adequate reserves are being
     maintained (in accordance with GAAP);  and (iii) Liens existing on the date
     hereof.

          "Person" means any individual, sole proprietorship, partnership, joint
     venture,  trust,  unincorporated  organization,  association,  corporation,
     institution,  public  benefit  corporation,  entity or government  (whether
     Federal,  state,  county,  city,  municipal  or  otherwise,  including  any
     instrumentality, division, agency, body or department thereof).

          "Prime Rate" means the prime rate (or if a range is given, the highest
     prime rate) listed under "Money Rates" in The Wall Street  Journal for such
     date or, if The Wall Street Journal is not published on such date,  then in
     The Wall Street Journal most recently published.

          "Reckson"   means  Reckson   Associates   Realty  Corp.,   a  Maryland
     corporation.

          "Reimbursement   Obligations"   means  the  aggregate   non-contingent
     reimbursement  or repayment  obligations  of the  Borrower  with respect to
     amounts drawn under Letters of Credit.

          "Responsible  Officer" means the chief executive  officer,  president,
     chief financial officer,  chief accounting  officer,  treasurer or any vice
     president, senior vice president or executive vice president of the General
     Partner.

          "RSVP-ROP  Facility  Agreement"  means the credit  agreement dated the
     date hereof  between  Borrower and Lender in respect of the  operations  of
     Reckson Strategic Venture Partners, LLC.

          "SEC" means the Securities  and Exchange  Commission (or any successor
     Governmental Authority).


                                       6
<PAGE>

          "Standby  Letter of Credit"  means any Letter of Credit  issued by the
     Issuing Bank pursuant to Section 10.1 for the account of the Lender,  which
     is not a Commercial Letter of Credit.

          "Subsidiary"  means,  at any time and with respect to any Person,  any
     other  Person the  shares of stock or other  ownership  interests  of which
     having  ordinary voting power to elect a majority of the board of directors
     or with respect to other  matters of such Person are at the time owned,  or
     the  management  or policies of which is otherwise at the time  controlled,
     directly or indirectly through one or more intermediaries  (including other
     Subsidiaries) or both, by such first Person.  Unless otherwise qualified or
     the  context  indicates  clearly  to  the  contrary,  all  references  to a
     "Subsidiary" or  "Subsidiaries"  in this Agreement refer to a Subsidiary or
     Subsidiaries of the Borrower.

          "Taxes" has the meaning assigned to such term in Section 4.3(a).

          "Value"  means,  with respect to any asset owned by the Borrower,  the
     present value of the net cash flow reasonably  projected by the Borrower to
     be received with respect to its ownership of such assets,  discounted at an
     interest rate that the Borrower reasonably determines appropriate given the
     risks  associated  with such asset and such projected net cash flow, but in
     no event at an  interest  rate lower than 2% above the Prime Rate in effect
     at the time that the determination of Value is made.

                                  ARTICLE II.

                          THE REVOLVING CREDIT FACILITY

     Section 2.1 Commitment and Loans.  Until the Commitment  Termination  Date,
subject to the terms and conditions of this Agreement, the Lender agrees to make
revolving credit loans (collectively,  "Loans") in dollars to the Borrower in an
aggregate principal amount at any one time outstanding,  and taking into account
any Letters of Credit  issued  pursuant to the terms of Article X, not to exceed
the Commitment.

     Section 2.2 Borrowing  Procedure.  In order to borrow a Loan,  the Borrower
shall give a Borrowing Request to the Lender, by telephone, telex or telecopy or
in writing,  not later than 10:30 A.M., New York time, on the third Business Day
before the  Borrowing  Date (or such later time or date as the Lender may in its
sole  discretion  permit).  (If any Borrowing  Request is made otherwise than in
writing,  Borrower  shall promptly  confirm such Borrowing  Request in writing.)
Subject to  satisfaction,  or waiver by the  Lender,  of each of the  applicable
conditions  precedent  contained in Article VI, on the Borrowing Date the Lender
shall make available, in immediately available funds, to the Borrower the amount
of the requested Loan.

     Section 2.3  Termination  and  Reduction  of  Commitment.  The Borrower may
terminate the Commitment, or reduce the amount thereof, by giving written notice
to the Lender,  not later than 5:00 P.M.,  New York time, on the fifth  Business
Day prior to the date of termination or reduction (or such later time or date as
the Lender may in its sole discretion permit).


                                       7
<PAGE>

     Section 2.4 Repayment. Loans shall be repaid, together with all accrued and
unpaid interest thereon, on the Commitment Termination Date.

     Section 2.5  Optional  Prepayment.  The Borrower may prepay Loans by giving
notice  (specifying  the Loans to be prepaid in whole or in part,  the principal
amount  thereof to be prepaid  and the date of  prepayment)  to the  Lender,  by
telephone,  telex,  telecopy or in writing  not later than 12:00 noon,  New York
time, on the fourth  Business Day preceding the proposed date of prepayment  (or
such later time or date as the Lender may in its sole  discretion  permit).  (If
any such  prepayment  notice is made otherwise  than in writing,  Borrower shall
promptly  confirm such notice in writing.) Each such prepayment  shall be at the
aggregate principal amount of the principal being prepaid, together with accrued
interest  on the  principal  being  prepaid  to the date of  prepayment  and the
amounts  required by Section 4.3.  Subject to the terms and  conditions  of this
Agreement, prepaid Loans may be reborrowed.

                                  ARTICLE III.

                                INTEREST AND FEES

     Section 3.1 Interest Rate. Each Loan shall bear interest from the date made
until the date repaid,  payable in arrears,  with respect to Interest Periods of
three months or less, on the last day of such Interest Period,  and with respect
to Interest  Periods longer than three months,  on the day which is three months
after  the  commencement  of such  Interest  Period  and on the last day of such
Interest Period,  at a rate per annum equal to the greater of (i) the sum of (x)
2% and (y) the Prime Rate for the applicable  Interest Period and (ii) 12%. With
respect to each Loan  outstanding  for one year or  longer,  such 12% rate shall
increase  to 12.48%,  12.98%,  13.50% and  14.04% as of the  anniversary  of the
making of such Loan,  for the  second,  third,  fourth and fifth years that such
Loan is outstanding, respectively.  Notwithstanding the foregoing, if the amount
of  interest  to be paid by the  Borrower  to the Lender  exceeds  the amount of
EBITDA of the Borrower for the immediately  preceding  calendar  quarter (ending
the last day of September,  December, March, or June), the Borrower shall not be
obligated  to repay the amount of interest  in excess of EBITDA of the  Borrower
for such period.  Any such amount of unpaid interest shall be added to principal
and shall accrue  interests  thereon.  Payments under the Notes shall be applied
first to any fees,  costs or expenses due under the Notes or hereunder,  then to
interest,  and then to principal.  Notwithstanding  any other  provision of this
Agreement,  all  outstanding  principal  and  interest of the Loan and all other
amounts payable  hereunder,  if not sooner paid, shall be due and payable on the
Commitment Termination Date.

     Section 3.2 Interest on Overdue  Amounts.  All overdue  amounts  (including
principal,  interest and fees)  hereunder,  and,  during the  continuance of any
Event of Default  that  shall have  occurred,  each Loan,  shall bear  interest,
payable on demand,  at a rate per annum  equal to the  greater of (i) the sum of
(x) 3% and (y) Prime Rate for the applicable  Interest Period and (ii) 13%. With
respect to each Loan  outstanding  for one year or  longer,  such 13% rate shall
increase  to 13.48%,  13.98%,  14.50% and  15.04% as of the  anniversary  of the
making of such Loan for the second, third, fourth and fifth years that such Loan
is outstanding, respectively.


                                       8
<PAGE>

     Section 3.3 Maximum  Interest  Rate.  (a) Nothing in this  Agreement  shall
require  the  Borrower  to pay  interest at a rate  exceeding  the maximum  rate
permitted by applicable  law.  Neither this Section nor Section 11.1 is intended
to limit the rate of  interest  payable  for the  account  of the  Lender to the
maximum  rate  permitted  by the laws of the  State  of New  York (or any  other
applicable  law) if a higher  rate is  permitted  with  respect to the Lender by
supervening provisions of U.S. Federal law.

     (b) If the amount of interest  payable for the account of the Lender on any
interest  payment  date  in  respect  of  the  immediately   preceding  interest
computation  period,  computed  pursuant to this Article  III,  would exceed the
maximum  amount  permitted by  applicable  law to be charged by the Lender,  the
amount of interest  payable for its account on such interest  payment date shall
automatically be reduced to such maximum permissible amount.

     (c) If the  amount of  interest  payable  for the  account of the Lender in
respect of any interest computation period is reduced pursuant to Section 3.3(b)
and the amount of interest  payable for its account in respect of any subsequent
interest  computation  period would be less than the maximum amount permitted by
law to be charged by the  Lender,  then the amount of  interest  payable for its
account in respect  of such  subsequent  interest  computation  period  shall be
automatically  increased to such maximum permissible amount; provided that at no
time shall the  aggregate  amount by which  interest paid for the account of the
Lender has been  increased  pursuant to this Section 3.3(c) exceed the aggregate
amount by which  interest  paid for its account  has  theretofore  been  reduced
pursuant to Section 3.3(b).

                                  ARTICLE IV.

                            DISBURSEMENT AND PAYMENT

     Section 4.1 Method and Time of Payments.

     (a) All payments by the Borrower  hereunder shall be made without setoff or
counterclaim  to the Lender,  for its  account,  in dollars  and in  immediately
available funds to the account of the Lender  theretofore  designated in writing
to the Borrower not later than 12:00 noon,  New York time,  on the date when due
or,  in the case of  payments  pursuant  to  Sections  4.3 and 4. 4 or  payments
otherwise  specified  as payable  upon demand,  forthwith  upon  written  demand
therefor.

     (b) Whenever  any payment  from the Borrower  shall be due on a day that is
not a Business  Day, the date of payment  thereof  shall be extended to the next
succeeding Business Day. If the date for any payment of principal is extended by
operation  of law or  otherwise,  interest  thereon  shall be  payable  for such
extended time.

     Section 4.2 Compensation for Losses. (a) If (i) the Borrower prepays Loans,
(ii) the  Borrower  revokes any  Borrowing  Request or (iii) Loans (or  portions
thereof)  shall become or be declared to be due prior to the scheduled  maturity
thereof,  then  the  Borrower  shall  pay to the  Lender  an  amount  that  will
compensate  the  Lender  for any loss  (other  than lost  profit)  or premium or
penalty  incurred by the Lender as a result of such  prepayment,  declaration or


                                       9
<PAGE>

revocation in respect of funds obtained for the purpose of making or maintaining
the Lender's Loans, or any portion thereof.  Such compensation  shall include an
amount  equal to the excess,  if any,  of (i) the amount of interest  that would
have accrued on the amount so paid or prepaid,  or not borrowed,  for the period
from the date of such payment or prepayment or failure to borrow to the last day
of such  Interest  Period (or, in the case of a failure to borrow,  the Interest
Period that would have commenced on the expected Borrowing Date) in each case at
the  applicable  rate of interest for such Loan over (ii) the amount of interest
(as reasonably  determined by the Lender) that would have accrued on such amount
were it on deposit  for a  comparable  period with  leading  banks in the London
interbank market.

     (b) If requested by the Borrower, in connection with a payment due pursuant
to this  Section 4.2,  the Lender  shall  provide to the Borrower a  certificate
setting  forth  in  reasonable  detail  the  amount  required  to be paid by the
Borrower to the Lender and the computations made by the Lender to determine such
amount.  In the absence of manifest error,  such certificate shall be conclusive
as to the amount required to be paid.

     Section 4.3 Withholding and Additional Costs.

     (a) Withholding.  All payments under this Agreement  (including payments of
principal and interest) shall be payable to the Lender free and clear of any and
all present and future taxes, levies, imposts, duties, deductions, withholdings,
fees, liabilities and similar charges (collectively,  "Taxes"). If any Taxes are
required  to be  withheld  or  deducted  from  any  amount  payable  under  this
Agreement,  then the amount payable under this  Agreement  shall be increased to
the  amount  which,  after  deduction  from such  increased  amount of all Taxes
required  to be withheld  or  deducted  therefrom,  will yield to the Lender the
amount stated to be payable under this  Agreement.  The Borrower shall also hold
the Lender  harmless and  indemnify it for any stamp or other taxes with respect
to the preparation,  execution, delivery, recording,  performance or enforcement
of this Agreement (all of which shall be included within "Taxes"). If any of the
Taxes  specified  in this  Section  4.3(a) are paid by the Lender,  the Borrower
shall,  upon  demand of the  Lender,  promptly  reimburse  the  Lender  for such
payments,  together  with any  interest,  penalties  and  expenses  incurred  in
connection  therewith.  The Borrower shall deliver to the Lender certificates or
other valid  vouchers for all Taxes or other charges  deducted from or paid with
respect to payments made by the Borrower hereunder.

     (b) Additional Costs. Subject to Section 4.3(c), and without duplication of
any amounts payable described in Section 4.2 or 4.3(a), if after the date hereof
any  change in any law or  regulation  or in the  interpretation  thereof by any
court  or   administrative   or   Governmental   Authority   charged   with  the
administration  thereof or the enactment of any law or  regulation  shall either
(1) impose,  modify or deem  applicable any reserve,  special deposit or similar
requirement against the Lender's Commitment or Loans or (2) impose on the Lender
any other condition  regarding this  Agreement,  its Commitment or the Loans and
the result of any event  referred  to in clause (1) or (2) shall be to  increase
the cost to the Lender of  maintaining  its  Commitment or any Loans made by the
Lender  (which  increase  in cost shall be  calculated  in  accordance  with the
Lender's  reasonable  averaging and attribution  methods) by an amount which the
Lender deems to be material, then, upon demand by the Lender, the Borrower shall
pay to the Lender an amount equal to such increase in cost.


                                       10
<PAGE>

     (c) Certificate,  Etc. If requested by the Borrower, in connection with any
demand for payment pursuant to this Section 4.3, the Lender shall provide to the
Borrower a certificate  setting  forth in  reasonable  detail the basis for such
demand,  the amount  required  to be paid by the  Borrower  to the  Lender,  the
computations made by the Lender to determine such amount and satisfaction of the
conditions  set forth in the next  sentence.  Anything  to the  contrary  herein
notwithstanding,  the Lender  shall not have the right to demand any  payment or
compensation under this Section 4.3 (i) with respect to any period more than 180
days prior to the date it has made a demand  pursuant to this  Section  4.3, and
(ii) to the extent that the Lender  determines  in good faith that the  interest
rate on the relevant  Loans  appropriately  accounts for any  increased  cost or
reduced  rate of return.  In the  absence of  manifest  error,  the  certificate
referred to above shall be conclusive as to the amount required to be paid.

     Section 4.4 Expenses;  Indemnity.  (a) The Borrower  agrees:  (i) to pay or
reimburse  the  Lender  for all  reasonable  out-of-pocket  costs  and  expenses
incurred in connection with the preparation and execution of, and any amendment,
supplement or modification  to, this Agreement and any other documents  prepared
in connection  herewith or therewith,  and the  consummation of the transactions
contemplated hereby and thereby,  including,  without limitation, the reasonable
fees and  disbursements of Brown & Wood LLP, counsel to the Lender;  and (ii) to
pay or reimburse the Lender for all  reasonable  costs and expenses  incurred in
connection  with the  enforcement  or  preservation  of any  rights  under  this
Agreement  and any such other  documents,  including,  without  limitation,  the
reasonable fees and  disbursements  of counsel to the Lender.  The Borrower also
agrees to indemnify the Lender against any transfer  taxes,  documentary  taxes,
assessments  or  charges  made by any  Governmental  Authority  by reason of the
execution and delivery of this Agreement.

     (b) The  Borrower  agrees  to  indemnify  the  Lender  and  its  directors,
officers,  partners,  employees,  agents and  Affiliates  (for  purposes of this
paragraph,  each, an "Indemnitee") against, and to hold each Indemnitee harmless
from,  any and all claims,  liabilities,  damages,  losses,  costs,  charges and
expenses  (including  fees and  expenses  of  counsel)  incurred  by or asserted
against any Indemnitee arising out of, in any way connected with, or as a result
of (i)  the  execution  or  delivery  of  this  Agreement  or any  agreement  or
instrument  contemplated  by this  Agreement,  the  performance  by the  parties
thereto of their respective obligations under this Agreement or the consummation
of the transactions and the other  transactions  contemplated by this Agreement,
(ii)  the use of the  proceeds  of the  Loans or (iii)  any  claim,  litigation,
investigation or proceeding relating to any of the foregoing, whether or not any
Indemnitee is a party thereto; provided that such indemnity shall not, as to any
Indemnitee,  be  available  to the extent  that such  losses,  claims,  damages,
liabilities  or  related  expenses  are  determined  by  a  court  of  competent
jurisdiction by final and nonappealable judgment to have resulted from the gross
negligence or willful misconduct of such Indemnitee.

     (c) All amounts due under this Section 4.4 shall be payable in  immediately
available funds upon written demand therefor.

     Section 4.5  Survival.  The  provisions  of Sections 4.2, 4.3 and 4.4 shall
remain  operative and in full force and effect  regardless of the  expiration of
the term of this Agreement,  the consummation of the  transactions  contemplated
hereby,  the repayment of any of the Loans,


                                       11
<PAGE>

the   reduction  or   termination   of  the   Commitment,   the   invalidity  or
unenforceability   of  any  term  or  provision  of  this   Agreement,   or  any
investigation made by or on behalf of the Lender.

                                   ARTICLE V.

                         REPRESENTATIONS AND WARRANTIES

     Section 5.1 Representations  and Warranties.  In order to induce the Lender
to  enter  into  this  Agreement  and to  make  Loans  and the  other  financial
accommodations  to the  Borrower  and to induce the Lender to obtain  Letters of
Credit on its behalf as described herein,  the Borrower  represents and warrants
to the Lender as follows:

          (a) Good  Standing and Power.  The Borrower and each  Subsidiary  is a
     limited partnership or corporation,  duly organized and validly existing in
     good standing under the laws of the jurisdiction of its organization;  each
     has the power to own its property and to carry on its business as now being
     conducted;  and  each  is  duly  qualified  to do  business  and is in good
     standing in each  jurisdiction  in which the  character  of the  properties
     owned or leased by it therein or in which the  transaction  of its business
     makes  such  qualification  necessary,  except  where the  failure to be so
     qualified,  or to be in good  standing,  individually  or in the aggregate,
     could not reasonably be expected to have a Material Adverse Effect.

          (b)  Authority.  The Borrower has full power and  authority to execute
     and  deliver,  and  to  incur  and  perform  its  obligations  under,  this
     Agreement,  which has been duly  authorized  by all  proper  and  necessary
     action.  No consent  or  approval  of limited  partners  is  required  as a
     condition to the validity or performance  of, or the exercise by the Lender
     of any of its rights or remedies under, this Agreement.

          (c)   Authorizations.   All   authorizations,   consents,   approvals,
     registrations,   notices,   exemptions   and  licenses  with  or  from  any
     Governmental  Authority  or  other  Person  necessary  for  the  execution,
     delivery  and  performance  by the  Borrower  of,  and the  incurrence  and
     performance  of each of its  obligations  under,  this  Agreement,  and the
     exercise  by the  Lender of its  remedies  under this  Agreement  have been
     effected or obtained and are in full force and effect.

          (d)  Binding  Obligation.  This  Agreement  constitutes  the valid and
     legally binding  obligation of the Borrower  enforceable in accordance with
     its  terms,   subject  as  to  enforcement   to   bankruptcy,   insolvency,
     reorganization,  moratorium  and  similar  laws  of  general  applicability
     relating  to  or  affecting   creditors'   rights  and  to  general  equity
     principles.

          (e) Litigation. There are no proceedings or investigations now pending
     or,  to the  knowledge  of the  Borrower,  threatened  before  any court or
     arbitrator or before or by any Governmental  Authority which,  individually
     or in the  aggregate,  if  determined  adversely  to the  interests  of the
     Borrower or any Subsidiary, could reasonably be expected to have a Material
     Adverse Effect.


                                       12
<PAGE>

          (f) No  Conflicts.  There is no statute,  regulation,  rule,  order or
     judgment,  and no provision of any agreement or instrument binding upon the
     Borrower or any Subsidiary, or affecting their properties, and no provision
     of the certificate of limited  partnership,  certificate of  incorporation,
     agreement  of limited  partnership  or  by-laws  (or  similar  constitutive
     instruments)  of the  Borrower  or any  Subsidiary,  that  would  prohibit,
     conflict  with or in any way impair the  execution  or delivery  of, or the
     incurrence or performance of any  obligations of the Borrower  under,  this
     Agreement,  or result in or require the creation or  imposition of any Lien
     on  property of the  Borrower or any  Subsidiary  as a  consequence  of the
     execution, delivery and performance of this Agreement.

          (g) Taxes. The Borrower and the Subsidiaries  each has filed or caused
     to be filed  all tax  returns  that are  required  to be filed and paid all
     taxes that are  required to be shown to be due and payable on said  returns
     or on any  assessment  made against it or any of its property and all other
     taxes, assessments,  fees, liabilities,  penalties or other charges imposed
     on it or any of its property by any Governmental Authority,  except for any
     taxes, assessments, fees, liabilities, penalties or other charges which are
     being  contested  in good  faith and  (unless  the  amount  thereof  is not
     material to the  Borrower's  consolidated  financial  condition)  for which
     adequate reserves have been established in accordance with GAAP.

          (h) Properties.  The Borrower and the  Subsidiaries  each has good and
     marketable title to, or valid leasehold interests in, all of its respective
     properties and assets.  All such assets and properties are so owned or held
     free and clear of all Liens, except Permitted Liens.

          (i) Compliance with Laws and Charter  Documents.  Neither the Borrower
     nor any Subsidiary is, or as a result of performing any of its  obligations
     under this Agreement will be, in violation of (a) any law,  statute,  rule,
     regulation or order of any Governmental  Authority  applicable to it or its
     properties  or  assets  or (b)  its  certificate  of  limited  partnership,
     certificate of incorporation,  agreement of limited partnership, by-laws or
     any similar document.

          (j) No Material  Adverse  Effect.  Since May 15,  1997,  there has not
     occurred or arisen any event, condition or circumstance that,  individually
     or in the  aggregate,  could  reasonably  be  expected  to have a  Material
     Adverse Effect.

          (k)  Disclosure.  All  information  relating  to the  Borrower  or its
     Subsidiaries  delivered  in writing to the  Lender in  connection  with the
     negotiation,  execution and delivery of this Agreement is true and complete
     in all material  respects.  There is no material fact of which the Borrower
     is aware which,  individually  or in the  aggregate,  would  reasonably  be
     expected  adversely to influence the Lender's credit  analysis  relating to
     the  Borrower  and its  Subsidiaries  which has not been  disclosed  to the
     Lender in writing.


                                       13
<PAGE>

     Section  5.2  Survival.  All  representations  and  warranties  made by the
Borrower  in  this  Agreement,  and in the  certificates  or  other  instruments
prepared or delivered in connection with or pursuant to this Agreement, shall be
considered  to have been relied upon by the Lender,  (ii)  survive the making of
Loans and the issuance of or payment  under any Letter of Credit  regardless  of
any  investigation  made by, or on behalf of, the Lender and (iii)  continue  in
full force and effect as long as the  Commitment  has not been  terminated  and,
thereafter,  so long as any Loan,  Letter of Credit fee or other amount  payable
under this Agreement remains unpaid.

                                  ARTICLE VI.

                              CONDITIONS PRECEDENT

     Section 6.1 Conditions to the Availability of the Commitment and Letters of
Credit.  The  obligations of the Lender  (including its obligators in respect of
Letters of Credit)  hereunder are subject to, and the Lender's  Commitment shall
not become  available  until the earliest date (the  "Effective  Date") on which
each of the following  conditions  precedent shall have been satisfied or waived
in writing by the Lender:

          (a) This Agreement. The Lender shall have received this Agreement duly
     executed and delivered by the Borrower.

          (b) Certificate of  Incorporation  and By-Laws.  The Lender shall have
     received the following:

          (i) a copy of the Certificate of Incorporation of the Borrower,  as in
     effect  on the  Effective  Date,  certified  by the  Secretary  of State of
     Delaware,  and a  certificate  from such  Secretary of State as to the good
     standing of the Borrower, in each case as of a date reasonably close to the
     Effective Date; and

          (ii) a certificate of a Responsible Officer of the Borrower, dated the
     Effective  Date,  and stating that attached  thereto is a true and complete
     copy of the By-Laws of the Borrower as in effect on such date.

          (c) Representations and Warranties. The representations and warranties
     contained in Section 5.1 shall be true and correct on the  Effective  Date,
     and the Lender shall have received a  certificate,  signed by a Responsible
     Officer of the Borrower, to that effect.

          (d) Other  Documents.  The  Lender  shall  have  received  such  other
     certificates,  opinions and other  documents as the Lender  reasonably  may
     require.

     Section 6.2 Conditions to All Loans and Letters of Credit.  The obligations
of the Lender to make each Loan and to obtain  Letters of Credit are  subject to
the conditions  precedent that, on the date of each Loan or Letter of Credit and
after giving effect thereto,  each of the following  conditions  precedent shall
have been satisfied, or waived in writing by the Lender:


                                       14
<PAGE>

          (a)  Borrowing  Request.  The Lender  shall have  received a Borrowing
     Request in accordance with the terms of this Agreement.

          (b) No Default. No Default or Event of Default shall have occurred and
     be continuing,  nor shall any Default or Event of Default occur as a result
     of the making of such Loan or obtaining such Letter of Credit.

          (c)  Debt-to-Equity  Ratio.  The Lender shall have  received  from the
     Borrower  a  certificate  demonstrating  that the  ratio of the  Borrower's
     Adjusted Indebtedness to the Borrower's Net Assets, taking into account the
     requested  Loan or Letter of Credit and the assets,  if any, to be acquired
     by the Borrower  with the proceeds of such Loan or Letter of Credit,  shall
     not exceed 4-to-1.

          (d) Representations and Warranties; Covenants. The representations and
     warranties  contained in Section 5. 1 shall have been true and correct when
     made and (except to the extent that any  representation  or warranty speaks
     as of a date certain)  shall be true and correct on the Borrowing Date with
     the same effect as though such  representations and warranties were made on
     such  Borrowing  Date; and the Borrower shall have complied with all of its
     covenants and agreements under this Agreement.

          (e) REIT  Status of  Reckson.  The  borrowing  shall not,  in the sole
     judgment of the Lender, endanger Reckson's status as a REIT.

          (f) Certain  Loans  Subject to Reckson's  Approval.  In respect of any
     Loan or  Letter  of Credit or Loans or  Letters  of Credit  aggregating  in
     excess of $10 million,  any single Commercial  Service, as well as any Loan
     or Letter of Credit relating to an investment by Borrower in any area other
     than Commercial  Services,  Reckson shall have approved the Lender's making
     such Loan or obtaining such Letter of Credit in its sole discretion.

     Section 6.3 Satisfaction of Conditions Precedent.  Each of (i) the delivery
by the Borrower of a Borrowing  Request (unless the Borrower notifies the Lender
in writing to the contrary prior to the Borrowing  Date) and (ii) the acceptance
of the  proceeds  of a Loan or the  delivery  of the  Letter of Credit  shall be
deemed to constitute a  certification  by the Borrower that, as of the Borrowing
Date,  each of the  conditions  precedent  contained  in  Section  6. 2 has been
satisfied  with respect to the Loan then being made or the Letter of Credit then
being issued.

                                  ARTICLE VII.

                                   COVENANTS

     Section 7.1 Affirmative  Covenants.  Until  satisfaction in full of all the
obligations  of  the  Borrower  under  this  Agreement  and  termination  of the
Commitment of the Lender hereunder, the Borrower will:

     (a) Financial Statements; Compliance Certificates. Furnish to the Lender:


                                       15
<PAGE>

          (i) as soon as available,  but in no event more than 60 days following
     the end of each of the first three quarters of each fiscal year,  copies of
     the  Borrower's  Quarterly  Report on Form 10-Q  being  filed with the SEC,
     which shall include a consolidated  balance sheet and  consolidated  income
     statement of the Borrower and the Subsidiaries for such quarter;

          (ii) as  soon  as  available,  but in no  event  more  than  120  days
     following  the end of each fiscal  year,  a copy of the  Borrower's  Annual
     Report on Form 10-K  being  filed with the SEC,  which  shall  include  the
     consolidated  financial  statements  of the Borrower and the  Subsidiaries,
     together  with a report  thereon by Ernst & Young LLP (or  another  firm of
     independent  certified public  accountants  reasonably  satisfactory to the
     Lender), for such year;

          (iii)  within five  Business  Days of any  Responsible  Officer of the
     Borrower  obtaining  knowledge of any Default or Event of Default,  if such
     Default  or  Event  of  Default  is then  continuing,  a  certificate  of a
     Responsible  Officer of the  Borrower  stating that such  certificate  is a
     "Notice of Default"  and setting  forth the details  thereof and the action
     which the Borrower is taking or proposes to take with respect thereto; and

          (iv) such additional information, reports or statements, regarding the
     business,  financial condition or results of operations of the Borrower and
     its Subsidiaries, as the Lender from time to time may reasonably request.

     (b)  Existence.  Except as  permitted  by  Section 7.  2(a),  maintain  its
existence in good  standing  and qualify and remain  qualified to do business in
each jurisdiction in which the character of the properties owned or leased by it
therein or in which the  transaction of its business is such that the failure to
qualify,  individually or in the aggregate, could reasonably be expected to have
a Material Adverse Effect.

     (c) Compliance with Law and Agreements.  Comply,  and cause each Subsidiary
to comply, with all applicable laws, ordinances,  orders, rules, regulations and
requirements  of all  Governmental  Authorities  and with all agreements  except
where the  necessity  of  compliance  therewith  is  contested  in good faith by
appropriate  proceedings or where the failure to comply therewith,  individually
or in the aggregate, could not reasonably be expected to have a Material Adverse
Effect.

     (d)  Authorizations.  Obtain,  make and keep in full  force and  effect all
authorizations from and registrations with Governmental Authorities required for
the validity or enforceability of this Agreement.

     (e) Inspection.  Permit, and cause each Subsidiary to permit, the Lender to
have one or more of its officers and employees,  or any other Person  designated
by the Lender,  to visit and inspect any of the  properties  of the Borrower and
the  Subsidiaries  and to examine the minute  books,  books of account and other
records of the Borrower and the  Subsidiaries,  and to photocopy  extracts  from
such  minute  books,  books of account  and other  records,  and to discuss  its
affairs,  finances  and  accounts  with its  officers  and  with the  Borrower's
independent


                                       16
<PAGE>

accountants,  during  normal  business  hours  and  at  such  other
reasonable  times, for the purpose of monitoring the Borrower's  compliance with
its obligations under this Agreement.

     (f) Maintenance of Records. Keep, and cause each Subsidiary to keep, proper
books of record and account in which full, true and correct entries will be made
of all dealings or transactions of or in relation to its business and affairs.

     (g) Notice of Defaults and Adverse Developments. Promptly notify the Lender
upon the  discovery  by any  Responsible  officer of the  occurrence  of (i) any
Default or Event of Default; (ii) any event, development or circumstance whereby
the  financial  statements  most  recently  furnished  to the Lender fail in any
material  respect to present  fairly,  in  accordance  with GAAP,  the financial
condition and operating  results of the Borrower and the  Subsidiaries as of the
date of such financial statements;  (iii) any material litigation or proceedings
that are instituted or threatened (to the knowledge of the Borrower) against the
Borrower or any Subsidiary or any of their  respective  assets;  (iv) any event,
development or  circumstance  which,  individually  or in the  aggregate,  could
reasonably  be expected to result in an event of default (or, with the giving of
notice or lapse of time or both, an event of default) under any Indebtedness and
the amount thereof;  and (v) any other development in the business or affairs of
the  Borrower  or any  Subsidiary  if the effect  thereof  would  reasonably  be
expected,  individually or in the aggregate,  to have a Material Adverse Effect;
in each case describing the nature thereof and the action the Borrower  proposes
to take with respect thereto.

     Section  7.2  Negative  Covenants.  Until  satisfaction  in full of all the
obligations  of  the  Borrower  under  this  Agreement  and  termination  of the
Commitment of the Lender hereunder, the Borrower will not:

     (a)  Mergers,  Consolidations  and Sales of Assets.  Wind up,  liquidate or
dissolve its affairs or enter into any merger,  consolidation or share exchange,
or  convey,  sell,  lease or  otherwise  dispose  of (or  agree to do any of the
foregoing at any future time),  whether in one or a series of transactions,  all
or any substantial part of its assets, or permit any Subsidiary so to do, unless
such transaction or series of transactions are expressly approved by the Lender,
which approval shall not be unreasonably withheld.

     (b) Liens.  Create,  incur, assume or suffer to exist any Lien upon or with
respect  to any of its  property  or  assets,  whether  now  owned or  hereafter
acquired,  or assign or  otherwise  convey any right to receive  income,  except
Permitted Liens.

     (c) Indebtedness.  Create,  incur,  issue,  assume,  guarantee or suffer to
exist any Indebtedness, except:

          (i)  Indebtedness  to the  Lender  under this  Agreement  or under the
     RSVP-ROP Facility Agreement,

          (ii)  Non-recourse  Indebtedness  of the Borrower  and any  Subsidiary
     secured by  mortgages,  encumbrances  or liens  specifically  permitted  by
     Section 7. 2(b), and


                                       17
<PAGE>

          (iii) Indebtedness  expressly approved by the Lender in writing, which
     approval may be withheld in the Lender's sole discretion.

     (d) Dividends.  Declare any dividends on any of its shares of capital stock
unless such  dividend or  distribution  is expressly  approved in writing by the
Lender.

     (e) Certain  Amendments.  Amend,  modify or waive, or permit to be amended,
modified or waived,  any provision of its Certificate of  Incorporation  unless,
within not less than 5 days prior to such amendment,  modification or waiver (or
such later time as the Lender may in its sole discretion  permit),  the Borrower
shall have given the Lender notice  thereof,  including  all relevant  terms and
conditions thereof, and the Lender shall have consented in writing thereto.

                                 ARTICLE VIII.

                                EVENTS OF DEFAULT

     Section  8.1  Events of  Default.  If one or more of the  following  events
(each, an "Event of Default") shall occur:

     (a) The Borrower shall fail duly to pay any principal of any Loan or Letter
of Credit when due,  whether at  maturity,  by notice of  intention to prepay or
otherwise; or

     (b) The  Borrower  shall  fail duly to pay any  interest,  fee or any other
amount payable under this Agreement within two days after the same shall be due;
or

     (c) Borrower shall fail duly to observe or perform any term,  covenant,  or
agreement contained in Section 7. 2; or

     (d) The  Borrower  shall fail duly to observe  or perform  any other  term,
covenant or agreement  contained in this Agreement,  and such failure shall have
continued unremedied for a period of 30 days; or

     (e) Any  representation  or warranty made or deemed made by the Borrower in
this  Agreement,  or any statement or  representation  made in any  certificate,
report or opinion  delivered by or on behalf of the Borrower in connection  with
this  Agreement,  shall prove to have been false or  misleading  in any material
respect when so made or deemed made; or

     (f) The Borrower shall fail to pay any Indebtedness (other than obligations
here under) in an amount of $100,000 or more when due; or any such  Indebtedness
having an  aggregate  principal  amount  outstanding  of  $100,000 or more shall
become or be declared to be due prior to the expressed maturity thereof; or

     (g) An involuntary case or other proceeding shall be commenced  against the
Borrower seeking liquidation,  reorganization or other relief with respect to it
or its debts under any  applicable  bankruptcy,  insolvency,  reorganization  or
similar law or seeking the  appointment  of a custodian,  receiver,  liquidator,
assignee,  trustee,  sequestrator  or similar  official of it or any substantial
part of its property, and such involuntary case or other proceeding shall remain


                                       18
<PAGE>

undismissed  and  unstayed  for a period  of more  than 60 days;  or an order or
decree approving or ordering any of the foregoing shall be entered and continued
unstayed and in effect; or

     (h) The Borrower shall  commence a voluntary  case or proceeding  under any
applicable  bankruptcy,  insolvency,  reorganization or similar law or any other
case or  proceeding to be  adjudicated  a bankrupt or insolvent,  or any of them
shall  consent  to the entry of a decree or order for  relief in  respect of the
Borrower in an involuntary case or proceeding  under any applicable  bankruptcy,
insolvency,  reorganization  or other similar law or to the  commencement of any
bankruptcy or insolvency case or proceeding  against any of them, or any of them
shall file a  petition  or answer or consent  seeking  reorganization  or relief
under any  applicable  law,  or any of them shall  consent to the filing of such
petition or to the appointment of or taking possession by a custodian, receiver,
liquidator,  assignee, trustee, sequestrator or similar official of the Borrower
or any  substantial  part  of  its  property,  or the  Borrower  shall  make  an
assignment for the benefit of creditors,  or the Borrower shall admit in writing
its  inability  to pay its debts  generally  as they become due, or the Borrower
shall take corporate action in furtherance of any such action;

     (i) One or more judgments  against the Borrower or attachments  against its
property,  which in the aggregate exceed $100,000, or the operation or result of
which could be to interfere  materially  and  adversely  with the conduct of the
business  of the  Borrower  remain  unpaid,  unstayed  on appeal,  undischarged,
unbonded, or undismissed for a period of more than 30 days; or

     (j) Any court or governmental  or regulatory  authority shall have enacted,
issued,  promulgated,   enforced  or  entered  any  statute,  rule,  regulation,
judgment,  decree, injunction or other order (whether temporary,  preliminary or
permanent)  which  is in  effect  and  which  prohibits,  enjoins  or  otherwise
restricts, in a manner that, individually or in the aggregate,  could reasonably
be  expected  to  have a  Material  Adverse  Effect,  any  of  the  transactions
contemplated under this Agreement; or

     (k) Any Event of Default shall occur and be  continuing  under the RSVP-ROP
Facility Agreement.

then,  and at any time  during the  continuance  of such Event of  Default,  the
Lender  may,  by  written  notice to the  Borrower,  take  either or both of the
following actions,  at the same or different times: (i) terminate  forthwith the
Commitment,  Credit  Obligations  and any  obligations  of the  Lender to obtain
Letters  of Credit  pursuant  to this  Agreement  and (ii)  declare  any  Credit
Obligations  then  outstanding to be due,  whereupon the principal of the Credit
Obligations so declared to be due,  together with accrued  interest  thereon and
any unpaid amounts  accrued under this  Agreement,  shall become  forthwith due,
without  presentment,  demand,  protest or any other  notice of any kind (all of
which are hereby expressly  waived by the Borrower);  provided that, in the case
of any Event of  Default  described  in Section  8. 1(g) or (h)  occurring  with
respect to the Borrower,  the  Commitment  and any  obligations of the Lender to
obtain Letters of Credit  pursuant to this  Agreement  shall  automatically  and
immediately terminate and the principal of all Loans then outstanding,  together
with  accrued  interest  thereon  and any  unpaid  amounts  accrued  under  this
Agreement,  shall automatically and immediately become due without  presentment,


                                       19
<PAGE>

demand,  protest  or any  other  notice  of any kind  (all of which  are  hereby
expressly waived by the Borrower).

                                  ARTICLE IX.

                          EVIDENCE OF LOANS; TRANSFERS

     Section 9.1  Evidence of Loans and Letters of Credit.  (a) The Lender shall
maintain  accounts  evidencing  the  indebtedness  of the Borrower to the Lender
resulting from each Loan made by the Lender and each Letter of Credit issued for
the  benefit  of the  Borrower  from  time to time,  including  the  amounts  of
principal  and  interest  payable  and paid to the Lender in respect of Loans or
Letters of Credit.

     (b) The Lender's  written  records  described  above shall be available for
inspection during ordinary business hours by the Borrower from time to time upon
reasonable prior notice to the Lender.

     (c) The entries made in the Lender's written or electronic  records and the
foregoing accounts shall be prima facie evidence of the existence and amounts of
the indebtedness of the Borrower therein recorded;  provided,  however, that the
failure  of the  Lender  to  maintain  any  such  account  or such  records,  as
applicable, or any error therein, shall not in any manner affect the validity or
enforceability of any obligation of the Borrower to repay any Loan actually made
by the Lender in accordance with the terms of this Agreement.

                                   ARTICLE X.

                                LETTERS OF CREDIT

     Section 10.1 Letters of Credit.  Until the Commitment  Termination Date and
subject  to the terms and  conditions  set forth in this  Agreement,  the Lender
hereby agrees to obtain from an Issuing Bank for the account of the Borrower one
or more Letters of Credit, subject to the following provisions:

     (a) Types and Amounts.  The Lender shall not have any obligation to obtain,
or cause the amendment or extension of any Letter of Credit at any time:

          (i) if the aggregate Letter of Credit  Obligations with respect to the
     Issuing Bank,  after giving effect to the issuance,  amendment or extension
     of the Letter of Credit requested hereunder, shall exceed any limit imposed
     by law or regulation upon the Issuing Bank;

          (ii) if, immediately after giving effect to the issuance, amendment or
     extension of such Letter of Credit, (1) the Letter of Credit Obligations at
     such time would exceed  [$10,000,000] or (2) the Credit Obligations at such
     time would exceed the  Commitment  at such time,  or (3) one or more of the
     conditions precedent contained in Sections 6.1 or 6.2, as applicable, would
     not on such  date be  satisfied,  unless  such  conditions  are


                                       20
<PAGE>

     thereafter  satisfied and written notice of such  satisfaction  is given to
     the Lender (and the Lender  shall not  otherwise  be required to  determine
     that,  or take  notice  whether,  the  conditions  precedent  set  forth in
     Sections 6.1 or 6.2, as applicable, have been satisfied);

          (iii) which has an  expiration  date later than the earlier of (A) the
     date one (1)  year  after  the  date of  issuance  (without  regard  to any
     automatic  renewal  provisions  thereof)  or  (B)  the  Business  Day  next
     preceding the scheduled Commitment Termination Date; or

          (iv) which is in a currency other than dollars.

     (b)  Conditions.  In addition to being subject to the  satisfaction  of the
conditions  precedent  contained  in Sections  6.1 and 6.2, as  applicable,  the
obligation  of the  Lender  to  obtain  from an  Issuing  Bank,  or to cause the
amendment or extension of any Letter of Credit is subject to the satisfaction in
full of the following conditions:

          (i) if the Lender so requests,  the Borrower  shall have  executed and
     delivered to the Lender a Letter of Credit Reimbursement Agreement and such
     other  documents  and  materials  as may be required  pursuant to the terms
     thereof; and

          (ii) the terms of the proposed  Letter of Credit shall be satisfactory
     to the Lender in its sole discretion.

     (c) Issuance of Letters of Credit.  (i) The Borrower  shall give the Lender
written  notice  that it requires  the  issuance of a Letter of Credit not later
than 11:00 a.m.  (New York time) on the third (3rd)  Business Day  preceding the
requested date for issuance  thereof under this Agreement.  Such notice shall be
irrevocable  unless  and until  such  request  is denied by the Lender and shall
specify (A) that the requested Letter of Credit is either a Commercial Letter of
Credit or a Standby  Letter of Credit,  (B) the  stated  amount of the Letter of
Credit  requested,  (C) the  effective  date (which shall be a Business  Day) of
issuance of such  Letter of Credit,  (D) the date on which such Letter of Credit
is to expire  (which  shall be a Business Day and no later than the Business Day
immediately preceding the scheduled Commitment  Termination Date), (E) that such
Letter of Credit is to be issued  for the  benefit  of the  Borrower,  (F) other
relevant  terms of such Letter of Credit,  (G) the Available  Commitment at such
time and (H) the amount of the then outstanding Letter of Credit Obligations.

          (ii) The Lender shall give the Borrower written notice,  or telephonic
     notice confirmed promptly thereafter in writing, of the issuance, amendment
     or extension of a Letter of Credit.

     (d) Reimbursement Obligations; Duties of the Lender.

          (i)  Notwithstanding  any  provisions to the contrary in any Letter of
     Credit Reimbursement Agreement:

               (A) the Borrower  shall  reimburse  the Lender for amounts  drawn
          under its Letter of Credit,  in  dollars,  no later than the date (the
          "Reimbursement  Date")


                                       21
<PAGE>

          which is the  earlier  of (I) the  time  specified  in the  applicable
          Letter of Credit  Reimbursement  Agreement and (II) three (3) Business
          Days after the Borrower  receives  written notice from the Lender that
          payment has been made under such Letter of Credit by the Issuing Bank;
          and

               (B) all  Reimbursement  Obligations with respect to any Letter of
          Credit  shall  bear  interest  at the Prime  Rate in  accordance  with
          Section 3.1 from the date of the relevant drawing under such Letter of
          Credit until the Reimbursement Date.

          (ii) The Lender shall give the Borrower written notice,  or telephonic
     notice confirmed  promptly  thereafter in writing,  of all drawings under a
     Letter of Credit and the  payment  (or the  failure to pay when due) by the
     Borrower, as the case may be, on account of a Reimbursement Obligation.

          (iii) In determining  whether to pay under any Letter of Credit, it is
     understood  that the Issuing  Bank shall have no  obligation  other than to
     confirm  that any  documents  required to be  delivered  under a respective
     Letter of Credit  appear to have  been  delivered  and that they  appear on
     their face to comply with the requirements of such Letter of Credit.

     (e) Payment of Reimbursement Obligations.  (i) The Borrower unconditionally
agrees  to pay to the  Lender,  in  dollars,  the  amount  of all  Reimbursement
Obligations,  interest  and other  amounts  payable  to the  Lender  under or in
connection  with the  Letters of Credit when such  amounts are due and  payable,
irrespective of any claim, setoff, defense or other right which the Borrower may
have at any time against the Lender or any other Person.

     (f) Letter of Credit Fee Charges. In connection with each Letter of Credit,
the  Borrower  hereby  covenants  to pay to the Lender the  following  Letter of
Credit Fee  payable  quarterly  in  arrears  (on the first  Banking  Day of each
calendar  quarter  following the issuance of each Letter of Credit):  a fee, for
the Lender's own account,  computed  daily on the amount of the Letter of Credit
issued  and  outstanding  at a rate  per  annum  equal to the  Lender's  cost in
obtaining the Letter of Credit plus a spread equal to the difference between the
interest  rate payable on Loans  hereunder  and the  Lender's  cost of borrowing
under its credit  facility (or, in the absence of a credit  facility,  the Prime
Rate as announced by Citibank NA).  Notwithstanding  the  foregoing,  if amounts
payable  pursuant to this Section  10.1(f),  together with any interest  payable
pursuant to Section  3.1,  exceed the amount of EBITDA of the  Borrower  for the
immediately  preceding  calendar  quarter  (ending  the last  day of  September,
December,  March or June),  the  Borrower  shall not be  obligated  to repay the
amounts  payable under this Section  10.1(f)  which,  when added to the interest
payable  pursuant to Section 3.1 exceeds EBITDA of the Borrower for such period.
Any such amount in excess of EBITDA  shall be added to principal  hereunder  and
shall accrue interest thereon in accordance with Section 3.1.

     (g) Letter of Credit  Reporting  Requirements.  The Lender shall,  upon the
request  of  the  Borrower,  provide  to the  Borrower  separate  schedules  for
Commercial  Letters of Credit and Standby Letters of Credit issued as Letters of
Credit, in form and substance reasonably  satisfactory to the Borrower,  setting
forth the aggregate Letter of Credit Obligations outstanding


                                       22
<PAGE>

to it at the end of each month and any  information  requested  by the  Borrower
relating  to the date of  issue,  account  party,  amount,  expiration  date and
reference number of each Letter of Credit issued as contemplated hereunder.

     (h)  Indemnification;  Exoneration.  (i) In addition  to all other  amounts
payable to the Lender, the Borrower hereby agrees to defend, indemnify, and save
the Lender harmless from and against any and all claims,  demands,  liabilities,
penalties,  damages,  losses  (other than loss of  profits),  reasonable  costs,
reasonable charges and reasonable expenses (including  reasonable attorneys fees
but  excluding  taxes)  which  the  Lender  may  incur  or  be  subject  to as a
consequence,  direct or  indirect,  of (A) the  issuance of any Letter of Credit
other  than as a result of the gross  negligence  or willful  misconduct  of the
Lender, as determined by a court of competent  jurisdiction,  or (B) the failure
of the Issuing  Bank to honor a drawing  under such Letter of Credit as a result
of any act or omission,  whether rightful or wrongful,  of any present or future
de jure or de facto government or Governmental Authority.

          (ii) As  between  the  Borrower  on the one hand and the Lender on the
     other hand, the Borrower assumes all risks of the acts and omissions of, or
     misuse of Letters of Credit by, the  respective  beneficiary of the Letters
     of Credit.  In furtherance and not in limitation of the foregoing,  subject
     to the  provisions of the Letter of Credit  Reimbursement  Agreements,  the
     Lender  shall not be  responsible  for: (A) the form,  validity,  legality,
     sufficiency,   accuracy,  genuineness  or  legal  effect  of  any  document
     submitted by any party in connection  with the application for and issuance
     of the  Letters of Credit,  even if it should in fact prove to be in any or
     all respects invalid, insufficient,  inaccurate,  fraudulent or forged; (B)
     the validity,  legality or sufficiency of any  instrument  transferring  or
     assigning  or  purporting  to  transfer or assign a Letter of Credit or the
     rights or benefits  thereunder  or proceeds  thereof,  in whole or in part,
     which may prove to be invalid or ineffective for any reason; (C) failure of
     the Borrower to duly comply with conditions  required in order to draw upon
     such Letter of Credit;  (D) errors,  omissions,  interruptions or delays in
     transmission or delivery of any messages, by mail, cable, telegraph,  telex
     or   otherwise,   whether  or  not  they  be  in  cipher;   (E)  errors  in
     interpretation   of  technical   terms;  (F)  any  loss  or  delay  in  the
     transmission  or  otherwise  of any  document  required  in order to make a
     drawing  under any  Letter of Credit or of the  proceeds  thereof;  (G) the
     misapplication  by the  Borrower of the  proceeds of any drawing  Letter of
     Credit; and (H) any consequences  arising from causes beyond the control of
     the Lender, other than of the foregoing resulting from the gross negligence
     or willful misconduct of the Lender.

                                   ARTICLE XI

                                  MISCELLANEOUS

     Section  11.1  Applicable  Law.  THIS  AGREEMENT  SHALL BE  GOVERNED BY AND
CONSTRUED IN  ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK  APPLICABLE  TO
CONTRACTS MADE AND TO BE PERFORMED ENTIRELY WITHIN SUCH STATE.


                                       23
<PAGE>

     Section 11.2 Waiver of Jury. THE BORROWER AND THE LENDER EACH HEREBY WAIVES
TRIAL BY JURY IN ANY JUDICIAL PROCEEDING INVOLVING,  DIRECTLY OR INDIRECTLY, ANY
MATTER (WHETHER SOUNDING IN TORT,  CONTRACT OR OTHERWISE) IN ANY WAY ARISING OUT
OF,  RELATED  TO,  OR  CONNECTED  WITH  THIS  AGREEMENT,  OR  THE  RELATIONSHIPS
ESTABLISHED HEREUNDER.

     Section 11.3  Jurisdiction and Venue;  Service of Process.  1. The Borrower
and the Lender each hereby irrevocably submits to the non-exclusive jurisdiction
of any state or federal court in the Borough of Manhattan,  The City of New York
for the  purpose of any suit,  action,  proceeding  or  judgment  relating to or
arising  out of this  Agreement  and to the  laying of venue in the  Borough  of
Manhattan  The  City of New  York.  The  Borrower  and the  Lender  each  hereby
irrevocably  waives,  to the fullest  extent  permitted by  applicable  law, any
objection  to the  laying of the venue of any such  suit,  action or  proceeding
brought in the aforesaid courts and hereby irrevocably waives any claim that any
such suit, action or proceeding brought in any such court has been brought in an
inconvenient forum.

     (b)  Borrower  agrees  that  service  of  process  in any  such  action  or
proceeding  may be effected by mailing a copy thereof by registered or certified
mail (or any  substantially  similar  form of  mail),  postage  prepaid,  to the
Borrower at its address set forth in subsection 11.7 or at such other address of
which the Lender shall have been notified pursuant thereto. The Borrower further
agrees that nothing  herein shall affect the right to effect  service of process
in any  other  manner  permitted  by law or shall  limit the right to sue in any
other jurisdiction; and

     (c) The Borrower  waives,  to the maximum extent not prohibited by law, any
right it may have to claim or recover in any legal action or proceeding referred
to in this subsection any special, exemplary, punitive or consequential damages.

     Section 11.4  Confidentiality.  The Lender  agrees (on behalf of itself and
each of its Affiliates,  partners,  officers,  employees and representatives) to
use its best efforts to keep  confidential,  in accordance  with their customary
procedures  for  handling  confidential   information  of  this  nature  and  in
accordance with commercially  reasonable  business  practices,  any Confidential
Information; provided that nothing herein shall limit the disclosure of any such
information (i) to the extent required by statute,  rule, regulation or judicial
process, (ii) to counsel for the Lender, (iii) to auditors or accountants,  (iv)
by the Lender to an Affiliate thereof,  or (v) in connection with any litigation
relating to  enforcement  of this  Agreement;  provided  further,  that,  unless
specifically  prohibited  by  applicable  law or court order,  the Lender shall,
prior to disclosure  thereof,  notify the Borrower of any request for disclosure
of  any  Confidential   Information  (x)  by  any   Governmental   Authority  or
representative thereof or (y) pursuant to legal process.

     Section 11.5  Amendments  and Waivers.  (a) Any provision of this Agreement
may be  amended,  modified,  supplemented  or  waived,  but  only  by a  written
amendment  or  supplement,  or written  waiver,  signed by the  Borrower and the
Lender.



                                       24
<PAGE>

     (b) Except to the extent  expressly set forth therein,  any waiver shall be
effective only in the specific  instance and for the specific  purpose for which
such waiver is given.

     Section 11.6 Cumulative Rights; No Waiver.  Each and every right granted to
the  Lender  hereunder  or under  any other  document  delivered  in  connection
herewith,  or allowed it by law or equity, shall be cumulative and not exclusive
and may be exercised  from time to time. No failure on the part of the Lender to
exercise,  and no  delay in  exercising,  any  right  will  operate  as a waiver
thereof,  nor will any  single or  partial  exercise  by the Lender of any right
preclude  any other or future  exercise  thereof  or the  exercise  of any other
right.

     Section  11.7  Notices.  Any  communication,  demand  or notice to be given
hereunder will be duly given when delivered in writing or by telecopy to a party
at its  address  as  indicated  below or such  other  address  as such party may
specify in a notice to the other party hereto. A communication, demand or notice
given pursuant to this Agreement shall be addressed:

          If to the Borrower, to:

                    Reckson Service Industries, Inc.
                    225 Broadhollow Road
                    Melville, New York  11747

                    Telecopy:          (516) 719-7400

                    Attention:          Chief Financial Officer

          If to the Lender, to:

                    Reckson Operating Partnership, L.P.
                    225 Broadhollow Road
                    Melville, New York  11747

                    Telecopy:          (516) 694-6900

                    Attention:          Chief Financial Officer

     This Section  11.7 shall not apply to notices  referred to in Article II of
this Agreement, except to the extent set forth therein.

     Section 11.8 Certain  Acknowledgments.  The  Borrower  hereby  confirms and
acknowledges  that  (a) the  Lender  does  not have  any  fiduciary  or  similar
relationship  to the Borrower by virtue of this  Agreement and the  transactions
contemplated  herein and that the  relationship  established  by this  Agreement
between the Lender and the  Borrower  is solely that of creditor  and debtor and
(b) no joint  venture  exists  between the  Borrower and the Lender by virtue of
this Agreement and the transactions contemplated herein.

     Section  11.9  Separability.  In case  any  one or  more of the  provisions
contained in this Agreement shall be invalid,  illegal or  unenforceable  in any
respect  under  any  law,  the  validity,


                                       25
<PAGE>

legality and enforceability of the remaining  provisions  contained herein shall
not in any way be affected or impaired thereby.

     Section 11.10 Parties in Interest. This Agreement shall be binding upon and
inure to the  benefit  of the  Borrower  and the  Lender  and  their  respective
successors  and  assigns,  except  that the  Borrower  may not assign any of its
rights  hereunder  without  the prior  written  consent of the  Lender,  and any
purported assignment by the Borrower without such consent shall be void.

     Section 11.11 Execution in Counterparts.  This Agreement may be executed in
any number of  counterparts  and by the  different  parties  hereto on  separate
counterparts, each of which when so executed and delivered shall be an original,
but all the counterparts shall together constitute one and the same instrument.


                                       26
<PAGE>

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly executed as of the date first above written.

                                          RECKSON SERVICE INDUSTRIES, INC.,
                                          as Borrower

                                          By:______________________________
                                               Name:
                                               Title:

                                          RECKSON OPERATING PARTNERSHIP, L.P.,
                                          as Lender

                                          By:  Reckson Associates Realty Corp.,
                                               its general partner

                                          By:______________________________
                                               Name:
                                               Title:


                                       27


                                  EXHIBIT 10.38

                         RECKSON ASSOCIATES REALTY CORP.

                  SECOND AMENDED AND RESTATED LETTER AGREEMENT

                                                               November 30, 1999

Reckson Service Industries Inc.
10 East 53rd Street
New York, New York 10022

                Re: Second Amended and Restated Credit Agreements

Dear Sirs:

         Reference is made to the Amended and Restated Credit  Agreement,  dated
as of August 4, 1999, between Reckson Service Industries, Inc., as Borrower (the
"Borrower") and Reckson  Operating  Partnership,  L.P., as Lender (the "Lender")
relating to the operations of the Borrower (the "RSI Facility"), and the Amended
and Restated Credit Agreement,  dated as of August 4, 1999, between the Borrower
and the Lender relating to Reckson Strategic Venture Partners LLC (together with
the RSI Facility,  the "Credit  Facilities").  Capitalized terms used herein and
not  otherwise  defined  shall have the  meaning  ascribed  to such terms in the
Credit Facilities.

         You have  advised  us of your  proposal  to  obtain  (i) a $60  million
secured  loan  from  Warburg   Dillon  Read  and  UBS  AG  (or  other   lenders)
substantially  on the  terms  set  forth on the term  sheet  attached  hereto as
Exhibit A (the "Secured $60 million  Loan") and (ii) a $75 million  secured loan
from Reckson Strategic Venture Partners LLC (or other lenders)  substantially on
the terms set forth in the term sheet attached hereto as Exhibit B (the "Secured
$75 million Loan" and,  together with the Secured $60 million Loan, the "Secured
Loans").  You have also advised us of your  proposal to issue up to $200 million
in preferred stock (the "Preferred Stock").

<PAGE>

     1.   Amendments.  We hereby agree to the following amendments to the Credit
          Facilities:

          a.   Section 1.1(b) is hereby amended to add the following definition:
               "Adjusted EBITDA" shall mean, for any fiscal quarter, EBITDA less
               any  amounts  payable  (i) by any  subsidiary  in  respect of the
               Indebtedness of such Subsidiary  (including,  but not limited to,
               Indebtedness of VANTAS  Incorporated  and the Secured $75 million
               Loan) and (ii) by the  Borrower  in  respect of the  Secured  $60
               million Loan.

          b.   The third  sentence  of Section 3.1 of the Credit  Agreements  is
               hereby  amended  by  deleting  the  references  to  "EBITDA"  and
               replacing such references with the term "Adjusted EBITDA."

     2. Consents. We hereby consent to the following:

          a.   The Liens to be granted  under the Secured  Loans shall be deemed
               to be Permitted Liens for purposes of the Credit Facilities.

          b.   In accordance with Section  7.2(c)(iii) of the Credit Facilities,
               the  incurrence of  Indebtedness  under the Secured Loans and the
               payment of interest thereon is hereby approved.

          c.   In  accordance  with  Sections  7.2(d)  and  7.2(e) of the Credit
               Facilities, the filing of one or more Certificates of Designation
               and any amendments thereto in respect of the Preferred Stock, and
               the payment by the  Borrower of  dividends  to the holders of the
               Preferred Stock, is hereby approved.

     3.   Fees. It is understood that a fee equal to shares of common stock, par
          value  $.01  per  share,  of the  Borrower  shall  be  paid to us upon
          delivery of this  letter in  consideration  of the matters  covered in
          this letter.


                            Very truly yours,

                            RECKSON OPERATING PARTNERSHIP, L.P.

                            By: Reckson Associates Realty Corp., general partner


                            By:___________________________________
                                 Name:
                                 Title:

Confirmed and Accepted:
RECKSON SERVICE INDUSTRIES, INC.


By:_________________________
    Name:
    Title:




                                  EXHIBIT 12.1
                         RECKSON ASSOCIATES REALTY CORP.
                       RATIOS OF EARNINGS TO FIXED CHARGES

     The  following  table  sets  forth  the  Company's  consolidated  ratios of
earnings to fixed charges for the periods shown:


<TABLE>
<CAPTION>
      FOR THE YEARS ENDED DECEMBER 31,
- --------------------------------------------     JUNE 3, 1995     JANUARY 1, 1995
                                                      TO                TO
    1999       1998       1997       1996     DECEMBER 31, 1995    JUNE 2, 1995
- ----------- ---------- ---------- ---------- ------------------- ----------------
   <S>         <C>        <C>        <C>        <C>                  <C>
   2.06        1.98x      2.68x      2.72x      2.71x                 1.02x (1)
</TABLE>

(1)  Prior to completion of the IPO on June 2, 1995, the Company's  predecessors
     operated in a manner as to minimize net taxable  income to the owners.  The
     IPO and  the  related  formation  transactions  permitted  the  Company  to
     deleverage  its  properties  significantly,  resulting  in a  significantly
     improved ratio of earnings to fixed charges.


The  Company's  consolidated  ratio  of  earnings to fixed charges and preferred
dividends  and  distributions  for the year ended December 31, 1999 and 1998 was
1.52x  and 1.59x, respectively. The Company had no preferred capital outstanding
prior to April 1998.







                                  EXHIBIT 21.1
                         RECKSON ASSOCIATES REALTY CORP.
                            STATEMENT OF SUBSIDIARIES



NAME                                                STATE OF ORGANIZATION
- -------------------------------------------------   ----------------------

Reckson Operating Partnership, L.P.                 Maryland
Omni Partners, L.P.                                 Delaware
Reckson FS Limited Partnership                      Delaware
Metropolitan Partners, LLC                          Delaware
Reckson Management Group, Inc.                      New York
Reckson Construction Group, Inc                     New York
Reckson Short Hills, LLC                            Delaware
Reckson / Stamford Towers, LLC                      Delaware







                                  EXHIBIT 23.0
                         RECKSON ASSOCIATES REALTY CORP.
                         CONSENT OF INDEPENDENT AUDITORS

We  consent  to  the  incorporation  by reference in the Registration Statements
Forms  S-3  (No.  333-91915,  No. 333-67129, No. 333-46883, No 333-29003 and No.
333-28015)  and  in  the  related  Prospectus  and Forms S-8 (No. 333-87235, No.
333-66283,  No.  333-66273,  No. 333-45359, and No. 333-04526) pertaining to the
Stock  Option  Plans,  of  Reckson  Associates Realty Corp., of our report dated
February  15,  2000,  with  respect to the consolidated financial statements and
schedule  of  Reckson  Associates  Realty  Corp., included in this Annual Report
Form 10-K for the year ended December 31, 1999.




                              Ernst & Young, LLP

New York, New York
March 14, 2000


<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000930548
<NAME>                        RECKSON ASSOCIATES REALTY CORP.
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                            DEC-31-1999
<PERIOD-START>                               JAN-01-1999
<PERIOD-END>                                 DEC-31-1999
<EXCHANGE-RATE>                                        1
<CASH>                                            21,368
<SECURITIES>                                           0
<RECEIVABLES>                                    206,301
<ALLOWANCES>                                           0
<INVENTORY>                                            0
<CURRENT-ASSETS>                                 227,669
<PP&E>                                         2,214,872
<DEPRECIATION>                                  (218,385)
<TOTAL-ASSETS>                                 2,724,235
<CURRENT-LIABILITIES>                             99,602
<BONDS>                                        1,281,087
                                  0
                                          152
<COMMON>                                             504
<OTHER-SE>                                     1,116,300
<TOTAL-LIABILITY-AND-EQUITY>                   2,724,235
<SALES>                                          369,135
<TOTAL-REVENUES>                                 403,153
<CGS>                                                  0
<TOTAL-COSTS>                                    150,287
<OTHER-EXPENSES>                                       0
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                74,320
<INCOME-PRETAX>                                   85,192
<INCOME-TAX>                                           0
<INCOME-CONTINUING>                               85,192
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                     (389)
<CHANGES>                                              0
<NET-INCOME>                                      47,529
<EPS-BASIC>                                         1.18
<EPS-DILUTED>                                       1.17



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission