FLORES & RUCKS INC /DE/
11-K, 1996-06-28
CRUDE PETROLEUM & NATURAL GAS
Previous: ALLIANCE ALL ASIA INVESTMENT FUND INC, 497, 1996-06-28
Next: TEGAL CORP /DE/, 8-K, 1996-06-28



            
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                      ------------------------------------



                                    FORM 11-K

                   /X/ ANNUAL REPORT PURSUANT TO SECTION 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                       or

                 / / TRANSITION REPORT PURSUANT TO SECTION 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                   For the fiscal year ended December 31, 1995

                           Commission File No: 0-25058




A.   Full title of the plan and the address of the plan, if different  from that
     of the issuer named below:



                    FLORES & RUCKS, INC. 401(K) SAVINGS PLAN



B.   Name of issuer of the securities  held pursuant to the plan and the address
     of its principal executive office:



                              Flores & Rucks, Inc.
                        8440 Jefferson Highway, Suite 420
                          Baton Rouge, Louisiana 70809
                                 (504) 927-1450



<PAGE>




                    FLORES & RUCKS, INC. 401(K) SAVINGS PLAN


                                TABLE OF CONTENTS
- --------------------------------------------------------------------------------

                                                                            PAGE
INDEPENDENT AUDITOR'S REPORT

FINANCIAL STATEMENTS:


     Statements of Net Assets Available for Benefits at December 31, 1995
     and 1994

     Statement of Changes in Net Assets Available for Benefits, with Fund 
      Information for the year ended December 31, 1995

      
    Notes to Financial Statements

SUPPLEMENTAL SCHEDULES AS OF AND FOR THE YEAR
    ENDED DECEMBER 31, 1995:

    Schedule of Assets Held for Investment Purposes

    Schedule of Reportable Transactions


All other schedules  required by Section  2520.103-10 of the Department of Labor
Rules for Reporting and  Disclosure  under ERISA have been omitted  because they
are not  applicable  or the  required  information  is  shown  in the  financial
statements.
   

EXHIBITS:

    23.1 Consent of Independent Public Accountants



<PAGE>



                                   SIGNATURES



The Plan.  Pursuant to the requirements of the Securities  Exchange Act of 1934,
the trustees (or other persons who  administer  the employee  benefit plan) have
duly  caused this  annual  report to be signed on its behalf by the  undersigned
hereunto duly authorized.


FLORES & RUCKS, INC. 401(K) SAVINGS PLAN

By:  Flores & Rucks, Inc.,
     Plan Administrator


/s/  Robert L. Belk                                               June 26, 1996
- --------------------------------------
Robert L. Belk
Senior Vice President and Chief Financial Officer





<PAGE>








                              FLORES & RUCKS, INC.
                               401(k) SAVINGS PLAN

                                FINANCIAL REPORT

                                December 31, 1995











                                
<PAGE>


                                    CONTENTS
<TABLE>
<CAPTION>

                                                                             Schedule         Page
<S>                                                                             <C>           <C>  
INDEPENDENT AUDITOR'S REPORT ON THE FINANCIAL STATEMENTS                                        1
                                                                             

FINANCIAL STATEMENTS
     Statement Of Net Assets Available For Benefits - December 31, 1995                         2
     Statement Of Net Assets Available For Benefits - December 31, 1994                         6
     Statement Of Changes In Net Assets Available For Benefits                                  7
     Notes To Financial Statements                                                             11

SUPPLEMENTARY SCHEDULES
     Assets Held For Investment Purposes                                         1             17
     Reportable Transactions                                                     2             19

</TABLE>








Note:    There were no prohibited party-in-interest transactions, no leases, and
         no loans or fixed  income  obligations  in  default  or  classified  as
         uncollectible  during the year ended  December  31, 1995. A schedule of
         investment  assets which were both  acquired and disposed of within the
         Plan year is not necessary since all such  transactions  involve either
         common  investment funds or instruments for short-term money management
         (such as  interests  in mutual funds and  short-term  commercial  paper
         ranked in the highest rating category).



<PAGE>



                          INDEPENDENT AUDITOR'S REPORT




To the Plan Administrator
Flores & Rucks, Inc. 401(k) Savings Plan
Baton Rouge, Louisiana

We were engaged to audit the financial  statements  of The Flores & Rucks,  Inc.
401(k)  Savings  Plan as of December  31, 1995 and 1994,  and for the year ended
December 31, 1995, and the  supplemental  schedules as of and for the year ended
December  31,  1995 as  listed  in the  accompanying  table of  contents.  These
financial  statements  and  schedules  are  the  responsibility  of  the  Plan's
management.

As  permitted  by 29 CFR  2520.103-8  of the  Department  of  Labor's  Rules and
Regulations for Reporting and Disclosure  under the Employee  Retirement  Income
Security Act of 1974, the Plan administrator  instructed us not to perform,  and
we did not perform,  any auditing  procedures  with respect to the  investments,
investment  transactions  and related  income,  which were  certified by Capital
Guardian  Trust  Company and Bankers  Trust  Company,  the trustees of the Plan,
except for comparing the information  with the related  information  included in
the financial  statements and supplemental  schedules.  We have been informed by
the Plan  administrator  that the trustee holds the Plan's investment assets and
executes   investment   transactions.   The  Plan   administrator  has  obtained
certifications  from the trustee as of and for the years ended December 31, 1995
and  1994,  that  the  information  provided  to the Plan  administrator  by the
trustees is complete and accurate.

Because of the  significance  of the  information  that we did not audit, we are
unable  to,  and  do not  express  an  opinion  on  the  accompanying  financial
statements  and  schedules  taken  as a  whole.  The  form  and  content  of the
information included in the financial statements and schedules,  other than that
derived from the information  certified by the trustee,  have been audited by us
in accordance with generally accepted auditing standards and in our opinion, are
presented in compliance with the Department of Labor's Rules and Regulations for
Reporting and Disclosure  under the Employee  Retirement  Income Security Act of
1974.



H.J. Lowe & Company, L.L.C.
June 21, 1996




<PAGE>


                    FLORES & RUCKS, INC. 401(k) SAVINGS PLAN
                 STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS
                                December 31, 1995

<TABLE>
<CAPTION>
                                                Participant Directed
                        ------------------------------------------------------------
                                                                            The Cash
                          New       The    Washington                      Management
                          Per-   Investment  Mutual   The Income  The Bond   Trust 
                        spective Company of Investors  Fund of     Fund of     of
        ASSETS            Fund    America    Fund      America     America   America
                          ----    -------    ----      -------     -------   -------
<S>                     <C>      <C>         <C>       <C>        <C>       <C>
                         
Investments:
 At fair value:
  Shares of registered
   investment companies  $727,173 $636,332  $1,059,178 $     -   $     - $     -
  Shares of pooled
   separate accounts            -       -            -       -         -       - 
 Insurance company
  unallocated contracts         -       -            -       -         -       -
 Participant loans              -       -            -       -         -       -
 Common stock                   -       -            -       -         -       -   
                           ------ -------   ---------  -------    ------  ------   
                               


                          727,173 636,332    1,059,178       -         -      -
                          ------- -------    ---------  ------     -----  -----

Receivables:
 Contributions - 
   employer                10,682  11,542       18,856       -         -      -
 Contributions - 
   employees               19,116  18,879       31,538       -         -      -
                           ------  ------       ------  -------    ------  -----



                           29,798  30,421       50,394       -         -      -
                           ------  ------       ------  -------    ------  -----



   Benefits payable      (24,615) (21,134)    (21,663)       -         -     -
                          ------- -------     -------  -------    ------  -----

Net assets available 
 for benefits            $732,35 $645,619   1,087,909 $      -   $     - $   -
                         ======= ========   ========= =========  =======  =====


</TABLE>
See Notes to Financial Statements

<PAGE>


                    FLORES & RUCKS, INC. 401(k) SAVINGS PLAN
           STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS, (Continued)
                                December 31, 1995

<TABLE>
<CAPTION>
                                                      Participant Directed

                 ---------------------------------------------------------------------
                 Participants   Flores and   Guaranteed    U. S.     Money      Real
                    Notes       Rucks, Inc.   Interest     Stock     Market    Estate
        ASSETS      Fund          Stock       Account    Account    Account    Account
                    ----          -----       -------    -------    -------    -------
<S>              <C>          <C>          <C>         <C>        <C>        <C>
Investments:
 At fair value:
  Shares of 
   registered       $       -    $      -    $      -    $     -    $     -    $   -
   investment
   companies
  Shares of pooled
    separate                -           -           -     15,863     49,203   1,456
    accounts 
  Insurance company
    unallocated             -           -     114,697          -          -       -
    contracts 
  
   Participant loans  187,742           -           -          -          -       -
   Common stock             -     454,254           -          -          -       - 
                       ------     -------      ------     ------    -------    ----         
                      



                      187,742     454,254     114,697     15,863     49,203   1,456
                      -------     -------     -------     ------     ------   -----

Receivables:
 Contributions 
   - employer               -      15,132         560      1,500      1,192      18
 Contributions 
   - employees          4,281      26,128       1,276      2,546      1,918      19
                        -----      ------       -----      -----      -----      --


                        4,281      41,260       1,836      4,046      3,110      37
                        -----      ------       -----      -----      -----      --


 
  Benefits payable         -     (19,764)      (9,569)        -        (68)    (907)
                        -----     ------        -----     -----      ------    -----


Net assets available
 for benefits        $192,023    $475,750    $106,964    $19,909    $52,245   $ 586
                     ========    ========    ========    =======    =======   =====



</TABLE>

See Notes to Financial Statements
<PAGE>



                    FLORES & RUCKS, INC. 401(k) SAVINGS PLAN
           STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS, (Continued)
                                December 31, 1995
<TABLE>
<CAPTION>
                                                            Participant Directed
                                   -----------------------------------------------------------
                                              Inter-
                                  Bond and   national  Government   Stock     Value     Small
                                  Mortgage    Stock    Securities   Index     Stock    Company
        ASSETS                     Account   Account    Account    Account   Account   Account
                                   -------   -------    -------    -------   -------   -------
                                  

<S>                                <C>       <C>        <C>       <C>         <C>         <C>  
Investments:
 At fair value:
 Shares of registered
  investment companies             $     -   $     -   $    -    $      -    $      -    $      -
                                   
 Shares of pooled separate
  accounts                          28,013    63,045    2,524      49,618      31,399      95,783
 Insurance company
  unallocated contracts                  -         -        -           -           -           -
 Participant loans                       -         -        -           -           -           -
                                        
 Common stock                            -         -        -           -           -           -
                                    ------    ------    -----      ------      ------      ------
     


                                    28,013    63,045    2,524      49,618      31,399      95,783
                                    ------    ------    -----      ------      ------      ------

 Receivables:
     
     Contributions - employer          842     1,655       65       1,989       1,132       5,546
     
     Contributions - employees       1,140     2,986      144       2,918       1,480      10,227
                                     -----     -----      ---       -----       -----      ------

                                     1,982     4,641      209       4,907       2,612      15,773
                                     -----     -----      ---       -----       -----      ------

    
     Benefits payable                 (279)   (2,097)       -      (4,333)     (3,256)     (2,178)
                                      ----    ------       --      -------     -------      ------
                                   
 Net assets available for                                                           
    benefits                        $29,716   $65,589   $2,733    $50,192     $30,755    $109,378
                                    =======   =======   ======     ======     =======    ========
                                    

</TABLE>
See Notes to Financial Statements

<PAGE>
                            





       
       
                    FLORES & RUCKS, INC. 401(k) SAVINGS PLAN
           STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS, (Continued)
                                December 31, 1995
       
<TABLE>
<CAPTION>
                                                       Participant Directed
                                      ------------------------------------------
                                      Growth        Bond        Stock     
                                       Stock      Emphasis     Emphasis
       ASSETS                         Account      Account      Account    Total
                                      -------      -------      -------    -----
 <S>                                 <C>        <C>         <C>         <C>   
                                     
  
Investments:
  At fair value:
   Shares of registered                                                
     investment companies            $     -    $      -    $      -    $2,422,683
   Shares of pooled separate          
     accounts                         73,852      59,866      96,729       567,351
   Insurance company unallocated                             
     contracts                             -           -           -       114,697
   Participant loans                       -           -           -       187,742
   Common stock                            -           -           -       454,254                                      
                                      ------       ------     ------     ---------
                                      73,852       59,866     96,729     3,746,727
                                      ------       ------     ------     ---------
                                     
                                     

Receivables:
                                             
  Contributions - employer             3,246       1,793       1,737        77,487
                                               
  Contributions - employees            4,739       1,993       2,340       133,668
                                       -----       -----       -----       -------
                                    
                                                                         
                                       7,985       3,786       4,077       211,155
                                       -----       -----       -----       -------
                                      

                                                      
  Benefits payable                         -           -        (141)     (110,004)
                                       -----       -----        -----     --------
                                     

                                       
Net assets available for benefits    $81,837    $ 63,652    $100,665    $3,847,878
                                     =======    ========    ========    ==========
                                          

</TABLE>



See Notes to Financial Statements

<PAGE>




                    FLORES & RUCKS, INC. 401(k) SAVINGS PLAN
                 STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS
                                December 31, 1994
<TABLE>
<CAPTION>
                                                                                          
                                                                Participant Directed      
                                   ---------------------------------------------------------
                                             The     Washington   The     The     The Cash
                                 New      Investment   Mutual   Income    Bond   Management 
                             Perspective  Company of  Investors Fund of  Fund of  Trust of  
                                Fund       America     Fund     America  America  America   
                                ----       -------     ----     -------  -------  -------   
<S>                           <C>         <C>      <C>        <C>       <C>      <C>       
                                                                            
                               
        ASSETS                     
                             
At fair value:
 Shares of registered                                                                       
   investment companies       $ 470,282  $370,459  $ 479,839  $191,994  $ 83,575  $135,650  
                                                                            
 Participant loans                    -         -          -         -         -         -  
 Allocations required                                                                 
  between the funds              18,552    18,000     23,039    11,232     4,527  (75,350)  
                                 ------    ------     ------    ------     -----  -------   
      
                                                                                             
                                488,834   388,459    502,878   203,226    88,102    60,300  
 Receivables:
                                                                             
  Contributions                  21,442    20,893     26,835    12,099     5,438     2,463  
                                 ------    ------     ------    ------     -----     -----  
                             
 Net assets available                                                                        
   for benefits               $ 510,276  $409,352   $529,713   $215,325 $ 93,540  $ 62,763  
                              =========  ========   =========  ========  =======  ========  


                                Participant Directed
                                --------------------
                                Participants            
                                    Notes               
                                    Fund      Total     
                                    ----      -----     
  ASSETS                                                
                                                        
At fair value:                                          
 Shares of registered                                
   investment companies          $     -   $1,731,799   
 Participant loans                71,587       71,587   
                                                        
 Allocations required        
   between the funds                   -            -   
                                  ------       ------    
                                  71,587    1,803,386                       
                                    
                                       
   Receivables:                  
   Contributions                       -       89,170
                                  ------       ------  
 Net assets available           $ 71,587   $1,892,556       
   for benefits                 ========   ==========
                                     
                                                          
</TABLE> 
                             
 See Notes to Financial Statements                        
                                                          
<PAGE>                                          
                    FLORES & RUCKS, INC. 401(k) SAVINGS PLAN
           STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
                          Year Ended December 31, 1995
                                   
<TABLE>
<CAPTION>
                                                          Participant Directed   
                                 ------------------------------------------------
                                                  The     Washington               
                                     New      Investment     Mutual    The Income  
                                 Perspective  Company of   Investors    Fund of    
                                    Fund       America       Fund       America    
                                    ----       -------       ----       -------    
<S>                              <C>          <C>         <C>          <C>         
                                

Investment Income:              
 Net appreciation (depreciation)                                                   
   in fair value of investments  $  61,463    $ 92,311   $  181,784    $   35,189  
                                                                        
  Interest                               -           -            -             -  
                                                                      
  Dividends                         47,547      48,033       79,677         7,739  
                                    ------      ------       ------         -----  
    Total investment income        109,010     140,344      261,461        42,928  

Contributions:
                                                                           
  Employer                         105,436      97,789      129,908        30,642 
 
  Participants                     168,652     153,690      217,542        47,795  
                                                                         
  Rollovers                         21,675      11,738       36,444        22,859  
                                                                    
  Loan Payments                      6,332       5,807        8,920         5,528  
                                     -----       -----        -----         -----  
                                

                                                                    
    Total additions                411,105     409,368      654,275       149,752  
                                   -------     -------      -------       -------  
                                
Deductions from net assets:
                                                                          
  New loans                         36,766      26,836       44,605        21,540  
                                                                    
  Loan expenses                          -           -            -             -  
                                                                     
  Benefits paid                     39,396      43,419       54,308             -  
                                    ------      ------       ------        ------    
                                
                                                                   
 Total deductions                   76,162      70,255       98,913        21,540  
                                    ------      ------       ------        ------  
                                


Net increase prior to                                                     
 interfund transfers               334,943     339,113      555,362       128,212  
                                                                  
Transfers (to) from other funds   (112,863)   (102,846)       2,834      (343,537) 
                                  --------    --------        -----      --------  
                                

                                                                    
   Net increase                    222,080     236,267      558,196      (215,325) 
Net assets available for benefits:
                        
  Beginning of Year                510,276     409,352      529,713       215,325  
                                   -------     -------      -------       -------  
                                 
  End of year                    $ 732,356    $645,619   $1,087,909     $       -  
                                 =========    ========   ==========     =========  
                                 
                         

                                     Participant Directed      
                                   --------------------------- 
                                                  The Cash     
                                     The Bond    Management    
                                      Fund of     Trust of     
                                      America      America     
                                      -------      -------     
                                     <C>         <C>           
                                                               
                                                               
                                                               
                                      
 Investment Income:                       
  Net appreciation (depreciation)                              
    in fair value of investments     $   6,148    $      -          
                                                               
   Interest                              4,660       3,474    
   Dividends                                 -           -      
                                         ------      ------                          
                                                               
                                            
                                            
     Total investment income            10,808       3,474                          
                                                                                  
                                         
 Contributions:                                                  
   Employer                             11,376       3,473                     
                                                               
   Participants                         16,141       5,567                    
                                                               
   Rollovers                            18,006      18,006        
                                          
   Loan Payments                           222         150
                                           ---         --- 
                                        56,553      31,670      
                                        ------      ------                               
 Deductions from net assets:                                                              
     New loams                           3,470       2,000  
                                            
     Loan expenses                           -           -  
                                                             
     Benefits paid                      21,117           -  
                                        ------       ----- 
                                                             
                                                             
      Total deductions                  24,587       2,000  
                                        ------       -----  
                                                             
                                                               
                                                             
      Net increase prior to interfund   31,966      29,670   
        transfers                           
                                                             
      transfers (to) from other funds (125,506)    (92,433) 
                                       --------    -------  
                                                          
      Net increases                    (93,540)    (62,763)  
                                                             
 Net assets available for benefits:
      Beginning of year                 93,540      62,763   
                                        ------      ------
      End of year                      $     -     $     -          
                                       =======     =======   
                                       
</TABLE>
                                                            
See Notes to Financial Statements                            
                                                                           
                                               
<PAGE>                                   
                                                                           
                                                            
                    FLORES & RUCKS, INC. 401(k) SAVINGS PLAN
     STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS (Continued)
                          Year Ended December 31, 1995
                                                                           
<TABLE>
<CAPTION>
                                                         Participant Directed
                            --------------------------------------------------------------
                                                                           
                        Participants  Flores and  Guaranteed    U. S.     Money     Real
                            Notes     Rucks, Inc.  Interest     Stock    Market    Estate
                            Fund         Stock      Account    Account   Account   Account
                            ----         -----      -------    -------   -------   -------
<S>                         <C>      <C>        <C>         <C>        <C>        <C>

Investment Income:
  Net appreciation 
    (depreciation)
    in fair value of                                                                    
   investments               $    -   $ 31,108   $        -   $  669   $  2,181   $   16
   
    Interest                  9,929          -        1,073        -      3,521        -
    
    Dividends                     -     11,784            -      428          -        3
                              ------   ------        ------      ---     ------       --
      Total investment 
       income                 9,929     42,892        1,073    1,097      5,702       19

Contributions:
 
 Employer                         -     40,364        2,631     4,176     2,909      124

 Participants                     -     68,226        5,929     7,239     4,580      124

 Rollovers                        -     33,323       75,248         -         -        -

Loan Payments               (33,848)     2,081        2,349         -         -        -
                            -------      -----        -----     -----     -----      ---

      Total additions
                            (23,919)   186,886     87,230     12,512    13,191       267
                            -------    -------     ------     ------    ------       ---
  

Deductions from net assets:
 
 New loans                 (145,860)     3,781          -       280          -         -
 
 Loan expenses                    -          -         80        11          -         -
 
 Benefits paid                3,206     19,764     15,750         -      4,804       907
                              -----     ------     ------       ---      -----       ---


                                                                  
    Total deductions       (142,654)    23,545     15,830        291     4,804       907
                            -------     ------     ------        ---     -----       ---
                           

Net increase prior to                                       
 interfund transfers        118,735    163,341     71,400     12,221     8,387      (640)
Transfers (to) from other                                            
 funds                        1,701    312,409     35,564      7,688    43,858     1,226
                              -----    -------     ------      -----    ------     -----
                         
                          

                                                                   
      Net increase          120,436    475,750    106,964      19,909   52,245       586

Net assets available for 
benefits: 
                                                                
Beginning of year            71,587          -          -           -       -          -
                             ------       -----      ----        ----    ----       ----
                          
                                                                        
End of year                $192,023   $475,750   $106,964     $19,909  $52,245     $ 586
                           ========   ========   ========     =======  =======     =====
</TABLE>

See Notes to Financial Statements


<PAGE>

                  FLORES & RUCKS, INC. 401(k) SAVINGS PLAN
     STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS, (Continued)
                          Year Ended December 31, 1995

<TABLE>
<CAPTION>
                                             Participant Directed
                        --------------------------------------------------------
                                 Inter-
                      Bond and  national  Government   Stock   Value      Small
                      Mortgage    Stock   Securities   Index   Stock     Company
                       Account   Account   Account    Account Account    Account
                       -------   -------   -------    -------  -------   -------
<S>                   <C>       <C>       <C>      <C>       <C>         <C>
                     
Investment Income:
 Net appreciation
  (depreciation) 
   in fair value
  of investments      $  600    $   934   $   16    $   995   $   857    $ 1,482
                       
  Interest               507          -      173          -         -          -
                       
  Dividends                -      3,037        -      3,388       966      1,275
                         ---      -----      ---      -----       ---      -----
                                                                          
                            

    Total investment                                             
    income             1,107      3,971      189      4,383     1,823      2,757
Contributions:
 Employer              2,338      4,643      172      4,660     3,003     13,643
                         
 Participants          3,803      9,206      415      6,731     3,573     24,354
                                                                 
 Rollovers                 -      1,129        -          -         -      2,257
                          
Loan Payments            148        517        -        148        45        649
                         ---        ---                 ---        --        ---
                                               

   Total additions     7,396     19,466      776     15,922     8,444     43,660
                       -----     ------      ---     ------     -----     ------
                                                                           
                         

Deductions from net
 assets:
 New loans               128      1,246      128          -       280         61
                           
 Loan expenses            11         62        9          -        11         76
                        
 Benefits paid           279       2,097       -      4,333     3,256      2,178
                         ---       -----      --      -----     -----      -----
                        

  Total deductions       418       3,405     137      4,333     3,547      2,315
                         ---       -----     ---      -----     -----      -----
                            
                        
  Net increase prior to                                   
   interfund transfers 6,978      16,061     639     11,589     4,897     41,345
  Transfers (to) from                                       
    other funds       22,738      49,528   2,094     38,603    25,858      8,033
                      ------      ------   -----     ------    ------     ------
                       

  Net increase        29,716      65,589   2,733     50,192    30,755    109,378
                         

Net assets available 
for benefits:
 Beginning of year         -          -        -          -         -          -
                          --         --       --         --        --         --

 End of year        $ 29,716    $ 65,589  $ 2,733   $50,192  $ 30,755  $ 109,378
                    ========    ========  =======   =======  ========  =========
                      
                       

</TABLE>

See Notes to Financial Statements


<PAGE>



                    FLORES & RUCKS, INC. 401(k) SAVINGS PLAN
     STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS, (Continued)
                          Year Ended December 31, 1995

<TABLE>
<CAPTION>
                                                            Participant Directed
                                               ------------------------------------------
                                            
                                               Growth      Bond      Stock
                                                Stock    Emphasis   Emphasis
                                               Account    Account    Account        Total
                                               -------    -------    -------        -----
<S>                                           <C>        <C>        <C>          <C>   
                                             
Investment Income:
 Net appreciation (depreciation) in fair  
   value of investments                       $ 1,619    $ 1,549    $   3,484    $   422,405
                                              
   Interest                                         -        764            -         24,101
                                                    
   Dividends                                    2,511          -        1,548        207,936
                                                -----        ---        -----        -------
                                                
                                              
                                                        
      Total investment income                   4,130      2,313        5,032        654,442

Contributions:
                                                                         
  Employer                                      7,146      3,826        5,428        473,687
                                                                     
  Participants                                 10,878      4,241        7,578        767,264
                                                                         
  Rollovers                                     2,257     17,307       15,051        275,300
                                                                      
Loan Payments                                     454         30          468              -
                                                  ---         --          ---             --   
                                             
  Total additions                                                           
                                               24,865     27,717       33,557      2,170,693
                                               ------     ------       ------      ---------
                                              
                                             
Deductions from net assets:
                                                                        
  New loans                                     1,502        219        3,018              -
                                                                    
  Loan expenses                                    71         15           70            416
                                                                 
  Benefits paid                                     -          -          141        214,955
                                                   --         --          ---        -------
                                                            
     Total deductions                           1,573        234        3,229        215,371
                                                -----        ---        -----        -------
                                              
     Net increase prior to interfund                                  
       transfers                               23,292     27,483       30,328      1,955,322
     Transfers (to) from other funds                                           
                                               58,545     36,169       70,337              -
                                               ------     ------       ------            ---
                                             
                                                                  
     Net increase                              81,837     63,652      100,665      1,955,322

Net assets available for benefits:
                                                                
 Beginning of year                                  -          -            -      1,892,556
                                                   --         --           --      ---------

                                                                   
 End of year                                  $81,837    $63,652    $ 100,665    $ 3,847,878
                                              =======    =======    =========    ===========
                                            

</TABLE>

See Notes to Financial Statements

                       
<PAGE>


                              FLORES & RUCKS, INC.
                               401(k) SAVINGS PLAN

                          NOTES TO FINANCIAL STATEMENTS



Note 1.    Description of Plan

          The  following  description  of the Flores & Rucks,  Inc.  ("Company")
          401(k)  Savings  Plan  ("Plan")  provides  only  general  information.
          Participants  should refer to the Plan  agreement  for a more complete
          description of the Plan's provisions.

          1. General. The Plan was established  September 1, 1993. The Plan is a
          defined  contribution  plan covering all full-time  employees who have
          one year of service and are age twenty-one or older.  It is subject to
          the provisions of the Employee  Retirement Income Security Act of 1974
          (ERISA).

          2.  Contributions.  Each  year,  participants  may  contribute  from a
          minimum of 2% up to a maximum of 15% of pretax annual compensation, as
          defined  in  the  Plan.   Participants  may  also  contribute  amounts
          representing  distributions  from other  qualified  defined benefit or
          contribution  plans.  The Company may contribute to the Plan an amount
          to be  determined  annually by the Board of  Directors  (discretionary
          profit sharing contribution). Under the 401(k) provisions, the Company
          may  also  make  a   matching   contribution   not  to  exceed  5%  of
          participants'    compensation.

          3. Participant  Accounts.  Each participant's account is credited with
          the  participant's  contribution  and allocations of (a) the Company's
          contribution  and,  (b)  Plan  earnings.   Allocations  are  based  on
          participant  earnings or account balances,  as defined. The benefit to
          which a  participant  is entitled is the benefit  that can be provided
          from the participant's vested account.

          4.   Vesting.   Participants   are   immediately   vested   in   their
          contributions, plus actual earnings thereon. Participants also vest in
          the Company's matching and discretionary contribution portion of their
          accounts plus actual earnings thereon based on a five year schedule as
          outlined in the Plan's trust  document.  A participant  is 100 percent
          vested after five years of credited service.

          5. Investment Options.  Upon enrollment in the Plan, a participant may
          direct employee and employer contributions in percentage increments in
          any of seventeen investment funds.


<PAGE>


                          NOTES TO FINANCIAL STATEMENTS



           Investments held by Bankers Trust Company:

               New  Perspective  Fund - a fund investing in domestic and foreign
               equity securities.

               The  Investment  Company of America  Fund - a fund  investing  in
               equity securities.

               Washington  Mutual  Investors  Fund - a fund  investing in equity
               securities.

               Flores & Rucks, Inc. Corporate Common Stock.

               U. S. Stock  Account - a pooled  investment  account  invested in
               U.S. securities, primarily common stocks.

               Money Market Account - a pooled investment  account which invests
               in money market instruments.

               Real Estate  Account - a pooled  investment  account  invested in
               owned commercial property.

               Bond & Mortgage Account - a pooled investment account invested in
               intermediate-term fixed-income loans.

               International   Stock  Account  -  a  pooled  investment  account
               invested  primarily  in  common  stocks of  corporations  located
               outside the United States.

               Stock  Index  Account  - a pooled  investment  account  primarily
               invested  in the  common  stock of those  firms  included  in the
               Standards & Poor 500 Stock Index.

               Value  Stock  Account  - a  pooled  investment  account  invested
               primarily   in  income  -  producing   common   stocks  that  are
               undervalued in the marketplace  according to traditional measures
               of value.

               Small  Company  Stock  Account  -  a  pooled  investment  account
               invested  primarily in common stocks of smaller  companies  whose
               earnings are expected to grow at above average rates.

               Growth  Stock  Account  - a pooled  investment  account  invested
               primarily in common stocks of large  established  companies whose
               earnings are expected to grow at above average rates.

               Government  Securities  Account  - a  pooled  investment  account
               invested  in  obligations   issued  or  guaranteed  by  the  U.S.
               Government or its agencies.


<PAGE>


                          NOTES TO FINANCIAL STATEMENTS



               Bond  Emphasis  Balanced  Account - a pooled  investment  account
               invested  in other  separate  accounts of  Principal  Mutual Life
               Insurance Company, weighted toward fixed income accounts.

               Stock Emphasis  Balanced  Account - a pooled  investment  account
               invested  in other  separate  accounts of  Principal  Mutual Life
               Insurance Company, weighted toward equity accounts.

               The  Guaranteed  Interest  Account - a part of  Principal  Mutual
               Life's  General  Account.  The  underlying  assets in the General
               Account  are  invested   mostly  in  private   placement   bonds,
               commercial mortgages,  and residential mortgages.  The Guaranteed
               Interest  Account  provides  a  guaranteed  interest  rate  for a
               specified period of time as determined, or allowed, by the Plan.

     6. Payment of Benefits. For termination of service due to death, retirement
     or other  reasons,  a  participant  may  receive  the  value of the  vested
     interest in his or her account as a lump-sum distribution.

     7.  Administrative  Expense.  Costs of Plan  administration are paid by the
     Company.

     8. Participant  Notes  Receivable.  Participants may borrow from their fund
     accounts  a minimum  of  $1,000  and to a  maximum  equal to the  lesser of
     $50,000 or 50 percent  of their  account  balance.  Loan  transactions  are
     treated  as a  transfer  to  (from)  the  investment  fund  from  (to)  the
     Participant  Notes  Fund.  Loan terms range from one to five years or up to
     twenty-five  years for the purchase of a primary  residence.  The loans are
     secured by the balance in the participant's  account and bear interest at a
     rate  commensurate  with local prevailing rates as determined  quarterly by
     the Plan  administrator.  Interest  rates  range  from 7  percent  to 11.75
     percent.  Principal and interest are paid ratably  through  monthly payroll
     deductions.  During the year ended  December 31, 1995,  there were 28 loans
     made totaling $145,860,  repayments were $33,848 and the ending balance was
     $192,023.

     9. Forfeited accounts.  At December 31, 1995,  forfeited nonvested accounts
     totaled  $13,739.  These  accounts will be used to reduce  future  employer
     contributions. Also, in 1995, employer contributions were reduced by $8,801
     from forfeited nonvested accounts.


Note 2.    Summary of Accounting Policies

           Basis of Accounting

          The financial  statements  of the Plan are prepared  under the accrual
          method of accounting.


<PAGE>


                          NOTES TO FINANCIAL STATEMENTS



          Investment Valuation and Income Recognition

          The Plan's investments are stated at fair value.  Shares of registered
          investment   companies  are  valued  at  quoted  market  prices  which
          represent  the net asset value of shares held by the Plan at year-end.
          The Company's stock is valued at its quoted market price.  Participant
          notes receivable are valued at cost which approximates fair value.

          Purchases and sales of securities are recorded on a trade-date basis.
          Interest  income is  recorded  on the accrual  basis.  Dividends  are
          recorded on the ex-dividend date.

          Payment of Benefits

          Benefits are recorded when paid.


Note 3.   Plan Termination

          Although  it has not  expressed  any intent to do so, the Company has
          the right under the Plan to discontinue its contributions at any time
          and to terminate the Plan subject to the provisions of ERISA.  In the
          event of Plan  termination,  participants  will become 100% vested in
          their accounts.


Note 4.   Reconciliation of Financial Statements to Form 5500

          The  following  is a  reconciliation  of  net  assets  available  for
          benefits per the financial statements to the Form 5500:

<TABLE>
<CAPTION>
                                                                                                December 31
                                                                                                -----------
                                                                                           1995             1994
                                                                                           ----             ----
          <S>                                                                           <C>               <C>   

                Net assets available for benefits per the financial statements          $ 3,847,878       $ 1,892,556
                Amounts allocated to withdrawing participants                               110,004                 -
                                                                                        -----------      -----------

                Net assets available for benefits per the Form 5500                     $ 3,957,882       $ 1,892,556
                                                                                        ===========       ===========
</TABLE>
<TABLE>
<CAPTION>

           The following is a  reconciliation  of benefits paid to  participants
           per the financial  statements for the year ended December 31, 1995 to
           Form 5500:
                <S>                                                                             <C>    
                Benefits paid to participants per the financial statements                       $ 214,955
                Amounts allocated to withdrawing participants                                     (110,004)
                                                                                                  -------- 

                Benefits paid to participants per Form 5500                                      $ 104,951
                                                                                                 =========

</TABLE>


<PAGE>


                          NOTES TO FINANCIAL STATEMENTS



Note 5.    Tax Status

           The Internal  Revenue Service has determined and informed the trustee
           by a letter  dated  January  26,  1994,  that the Plan is designed in
           accordance  with  applicable  sections of the  Internal  Revenue Code
           (IRC).  The Plan has been amended since  receiving the  determination
           letter.  An  application  was  filed  March  13,  1996  with  the IRS
           requesting a new determination letter. The Plan administrator and the
           Plan's tax counsel  believe that the Plan is  currently  designed and
           being operated in compliance with the applicable  requirements of the
           Internal  Revenue  Code.  Therefore,  they  believe that the Plan was
           qualified  and the related  trust was  tax-exempt as of the financial
           statement date.


Note 6.    Investments

           The investment assets of the Plan are held by Bankers Trust Company.

           The following  table  presents the aggregate  fair values for each of
           the Plan's significant investments, all of which represent 5% or more
           of the Plan's net assets.

<TABLE>
<CAPTION>
                                                                  December 31 
                                               --------------------------------------------
                                                         1995                        1994
                                               ----------------------     -----------------
<S>                                            <C>       <C>            <C>       <C>    
 
                                               Shares         Value      Shares      Value
                                               ------         -----      ------      -----

New Perspective Fund                             44,394    $  727,173     32,727  $  470,282
The Investment Company of America                29,446       636,332     20,965     370,459
Washington Mutual Investors Fund                 48,210     1,059,178     28,494     479,839
The Income Fund of America                            -             -     14,611     191,994
The Bond Fund of America                              -             -      6,586      83,575
The Cash Management Trust of America                  -             -    135,650     135,650
                                                            ---------    -------     
                                                            
Total shares of registered investment
  companies                                                 2,422,683              1,731,799
Participant loans                                     -       187,742          -      71,587
Flores & Rucks, Inc. common stock                     -       454,254          -           -
Other                                                 -       682,048          -           -
                                                              -------                -------
                                                                 

                                                           $3,746,727            $ 1,803,386
                                                           ==========            ===========
                                                         
</TABLE>
                                                                

Note 7.    Related Party Transactions

           Certain  Plan  investments  are  shares of pooled  separate  accounts
           managed by Principal  Mutual Life  Insurance  Company and mutual fund
           shares in registered  investment companies managed by American Family
           Funds. While no direct fees are paid to Principal Mutual Life

<PAGE>



                          NOTES TO FINANCIAL STATEMENTS




           Insurance  Company  or  American  Family  Funds,  certain  management
           expenses  which are netted against  interest and dividend  income are
           charged to the funds and allocated to all share owners.


Note 8.    Change of Trustee

           Effective August 1, 1995, management changed the contract trustee and
           administrator   to  enable  the  offering  of  company  stock  as  an
           investment option in the Plan. The Plan also increased the investment
           options from six to seventeen different funds.



<PAGE>


                                                               Schedule 1


      
                    FLORES & RUCKS, INC. 401(k) SAVINGS PLAN
                       ASSETS HELD FOR INVESTMENT PURPOSES
                                December 31, 1995
<TABLE>
<CAPTION>

   Identity of                                                              Fair
 Party Involved                   Description         Shares      Cost     Value
 --------------                   -----------          -----      ----     -----
 
<S>                        <C>                         <C>     <C>       <C>  
                           Common Investment Funds:    
The American Funds Group      New Perspective Fund     44,394  $741,409    727,173
                                                                        
                                                                        
The American Funds Group   The Investment Company      29,446   622,586    636,332
                             of America 

                                                                          
                                                                
The American Funds Group  Washington Mutual Investors  48,210 1,004,395  1,059,178
                             Fund 
                                                              ---------  ---------
                                                                              
                                                                             
                           Total Common Investment            2,368,390  2,422,683
                             Funds
                                                              ---------  ---------
                                                                          
                                                                         
Principal Mutual Life     General Fund Account:                         
  Insurance Company         Guaranteed Interest Account     -   114,697    114,697
                                                                -------      -------
                                                                
                                                                            
                                                                               
Principal Mutual Life     Pooled Separate Accounts:                            
  Insurance Company            U.S. Stock Account          65    15,193     15,863
                                                                                   

                                                                           
Insurance Company      
                                                             
 Principal Mutual Life    Money Market Account          1,551      48,611   49,203
  Insurance Company                                                               
 Principal Mutual Life                                 
  Insurance Company       Real Estate Account               7       1,440    1,456
                          
Principal Mutual Life                                                             
  Insurance Company       Bond and Mortgage Account        70      27,413   28,013
Principal Mutual Life                                                            
  Insurance Company       International Stock Account   2,896      62,111   83,045
                          
Principal Mutual Life                                                             
  Insurance Company       Government Securities Account   220       2,509    2,525
                       
Principal Mutual Life                                                              
  Insurance Company       Stock Index Account           2,419      48,622   49,61  
Principal Mutual Life                                
  Insurance Company       Value Stock Account           1,376      30,542   31,399
                                                          


</TABLE>


<PAGE>
                                                                      Schedule 1




                                                                             
                    FLORES & RUCKS, INC. 401(k) SAVINGS PLAN
                ASSETS HELD FOR INVESTMENT PURPOSES, (Continued)
                                December 31, 1995
<TABLE>
<CAPTION>

   Identity of                                                               Fair
   Party Involved                   Description        Shares      Cost      Value
   --------------                    -----------       ------      ----      -----
<S>                         <C>                            <C>      <C>       <C>


 Principal Mutual Life 
 Insurance Company        Small Company Account        3,737      94,254     95,783
                                                                                   
 Principal Mutual Life                                                              
 Insurance Company        Growth Stock Account         3,597      72,233     73,852 
                                                                                     
                                                                                     
 Principal Mutual Life                                                               
 Insurance Company        Bond Emphasis Account        5,006      58,316     59,865 
                                                                                     
                                                                                     
 Principal Mutual Life                                                               
 Insurance Company        Stock Emphasis Account       7,613      93,675     96,729 
                                                                 -------    ------- 
                                                      
                          Total Pooled Separate             
                            Accounts                             554,919    567,351
                                                                 -------    -------

 Flores & Rucks, Inc.       Common Stock              41,147     423,201    454,254
                                                                 -------    -------
                                                                
                                                           
 Participant Loans          Interest rates range                            187,742
                               from 7.0% to 11.75%         -          -           -
                                                             
                                                                 -------    -------
                         Total Assets Held For                $3,461,207 $3,746,727
                                                              ==========  =========
                            Investment Purposes                                    
                           
                                                              

</TABLE>



<PAGE>

                                                                      Schedule 2

                    FLORES & RUCKS, INC. 401(k) SAVINGS PLAN
                             REPORTABLE TRANSACTIONS
                          Year Ended December 31, 1995

<TABLE>                                    
<CAPTION>                                  
                                                                                  
                                                             Total     Total     Net 
                                                           Purchase   Selling   Gains
 Description of Asset                   Purchases  Sales     Price     Price   (Loss)
 --------------------                   ---------  -----     -----     -----   ------
                                       
<S>                                     <C>     <C>          <C>        <C>   

                                       
 New Perspective Fund                    17               $1,020,237   $     -  $    - 
                                                                                   
                                                             874,402              
 The Investment Company of America       18                                  -       - 
                                                                                   
                                                           1,204,445             
 Washington Mutual Investors Fund        19                                  -       - 
                                                                                   
                                                             120,495              
 Guaranteed Interest Account             15                                  -       - 
                                                                                   
                                                             615,334              
 Money Market Account                    13                                  -       - 
                                                                                   
                                                             110,741           
 Small Company Account                   15                                  -       -

 Stock Emphasis Account                  13                  113,463         -       -  
                                                                               

 Flores & Rucks Stock                    18                  439,493         -       - 
                                                                                   
</TABLE>


<PAGE>

                                                                   Schedule 2




                    FLORES & RUCKS, INC. 401(k) SAVINGS PLAN
                      REPORTABLE TRANSACTIONS, (Continued)
                          Year Ended December 31, 1995

<TABLE>
<CAPTION>                                                                            


                                                                                  
                                                      Total       Total        Net
                                                    Purchase     Selling       Gains
 Description of Asset          Purchases    Sales     Price       Price       (Loss) 
 --------------------          ---------    -----     -----       -----       ------ 
                                    
<S>                                <C>     <C>   <C>            <C>            <C>   

 New Perspective Fund                -      29    $  986,647     $1,074,621   $ 87,974
                                               
                                              
 The Investment Company of America   -      36       830,936        919,304     88,368
                                               
                                              
 Washington Mutual Investors Fund    -      37       951,935      1,083,068    131,133
                                               
                                              
 The Income Fund of America          -       9       330,516        365,486     34,970
                                               
                                              
 The Bond Fund of America            -       6       144,044        150,094      6,050
                                               
                                              
 Cash Management Trust of America    -      59     1,196,526      1,196,526    
                                                                                  -
                                              
 Money Market Account                -       4       566,723        568,311      1,588
                                        
                                 
</TABLE>


<PAGE>
                                                                    Exhibit 23.1


                       CONSENT OF INDEPENDENT ACCOUNTANTS

We  hereby  consent  to the  incorporation  by  reference  in  the  Registration
Statement  on Form S-8 of Flores & Rucks,  Inc.,  dated  July 18,  1995,  of our
report dated June 21, 1996, included in this Annual Report on Form 11-K.

H. J. Lowe & Company, L.L.C.


Baton Rouge, Louisiana
June 26, 1996



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission