<PAGE> 1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 or 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report: June 26, 1996
THE CHASE MANHATTAN BANK (NATIONAL ASSOCIATION)
(Originator of the Trust referred to herein)
(Exact name of registrant as specified in its charter)
CHASE MANHATTAN GRANTOR TRUST 1995-A
(Issuer with respect to Certificates)
United States 33-94460 13-2633612
(State or other (Commission (IRS Employer
jurisdiction of File Number) Identification No.)
incorporation)
1 Chase Manhattan Plaza, New York , NY 10081
(Address of principal executive offices) (Zip code)
Registrant's telephone number, including area code: (212) 552-2222
<PAGE> 2
Item 5. Other Events
On June 17, 1996, the Chase Manhattan Grantor Trust 1995-A (the
"Trust") made the distribution to Certificateholders contemplated by the Pooling
and Servicing Agreement dated as of September 1, 1995 between The Chase
Manhattan Bank (National Association), as Seller and Servicer and Norwest Bank
Minnesota, National Association, as Trustee (the "Pooling and Servicing
Agreement").
A copy of the Certificateholder Report for such Distribution Date
delivered pursuant to Section 5.7 of the Pooling and Servicing Agreement is
being filed as an exhibit to this Current Report on Form 8-K.
Item 7 (c). Exhibits
20.1 Certificateholder Report with respect to the distribution to
Certificateholders on June 17, 1996 pursuant to Section 5.7 of the
Pooling and Servicing Agreement.
<PAGE> 3
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Bank has caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.
THE CHASE MANHATTAN BANK
(NATIONAL ASSOCIATION)
/s/William Schiralli
---------------------------
By: William Schiralli
Title: Vice President
Dated: June 26, 1996
<PAGE> 4
INDEX TO EXHIBITS
-----------------
<TABLE>
<CAPTION>
Exhibit Description Page
------- ----------- ----
<S> <C> <C>
20.1 Certificateholder Report with 5
respect to the distribution to
Certificateholders on June 17, 1996
pursuant to Section 5.7 of the
Pooling and Servicing Agreement
dated as of September 1, 1995
</TABLE>
<PAGE> 1
EXHIBIT 20.1
CHASE MANHATTAN GRANTOR TRUST 1995-A
From: Chase Manhattan Bank, N.A.
To: Norwest Bank Minnesota, N.A.
MONTHLY CERTIFICATEHOLDER'S REPORT
----------------------------------
Due Period 9 Beginning Date 05/01/1996
Due Period 9 End Date 05/31/1996
Determination Date 06/10/1996
Remittance Date 06/17/1996
I. Monthly Principal and Principal Carryover Shortfall to Certificateholders
(Per $1000 of Original Principal Amount) $ 31.9222083496
II. Monthly Interest and Unpaid Interest to Certificateholders
(Per $1000 of Original Principal Amount) $ 3.6706030859
III. Monthly Expenses Summary
A. Servicing Fee Disbursement $ 917,858.56
B. Cash Collateral Account Expense $ 0.00
C. Total Expenses paid
(per $1000 of Original Principal Amount) $ 0.6117671788
IV. Cash Collateral Account Deposit Amount $ 0.00
V. Outstanding Advance Summary
A. From Prior Period $ 3,549,625.04
B. From Current Period $ 3,641,418.89
C. Change in Amount Between Periods
(Lines B - A) $ 91,793.85
VI. Pool Factor Information
A. Certificate Principal Balance $ 1,053,536,120.80
B. Initial Certificate Balance $ 1,500,339,658.38
C. Pool Factor (Lines A / B) 0.702198408817
VII. Available Cash Collateral Account Information for Due Period
A. Available Cash Collateral Amount $ 55,071,513.80
B. Available Cash Collateral Amount Percentage 5.000000000136%
<PAGE> 2
VIII. Required Cash Collateral Amount
A. For the Current Collection Period $ 55,071,513.80
B. For the Next Collection Period $ 52,676,806.04
