HOME BUILDING BANCORP INC
10KSB, 1999-01-20
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: SAINT ANDREWS GOLF CORP, 8-K, 1999-01-20
Next: STILLWATER MINING CO /DE/, S-8, 1999-01-20



                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549

                                      FORM 10-KSB

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
      SECURITIES EXCHANGE ACT OF 1934 

For the fiscal year ended September 30, 1998
	OR
[  ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE 
SECURITIES EXCHANGE ACT OF 1934
For the transition period from                 to                    

Commission file number:   0-24896

                         HOME BUILDING BANCORP, INC.
- ----------------------------------------------------------------------------
               (Name of small business issuer in its charter)

                    Indiana                                 
(State or other jurisdiction of incorporation or organization) 
                    35-1935840
      (I.R.S. Employer Identification No.)
 
  200 East Van Trees Street, Washington, Indiana               47501
   (Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code:    (812) 254-2641 

      Securities Registered Pursuant to Section 12(b) of the Act:
                                 None
      Securities Registered Pursuant to Section 12(g) of the Act:
                 Common Stock, par value $0.01 per share
                            (Title of class)

Check whether the issuer (1) filed all reports required to be filed by Section
 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months 
(or for such shorter period that the registrant was required to file such 
reports) and (2) has been subject to such filing requirements for the past 90 
days.  YES  X . NO ___.

Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-B contained herein, and no disclosure will be contained, to the 
best of registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-KSB or any amendment to 
this Form 10-KSB. [X ] 

State the issuer's revenues for its most recent fiscal year:  $ 3.5 million.

The aggregate market value of the voting stock held by non-affiliates of the 
registrant, computed by reference to the average of the closing price of such 
stock on the Nasdaq System as of December 23, 1998, was $4.2 million.  (The 
exclusion from such amount of the market value of the shares owned by any 
person shall not be deemed an admission by the registrant that such person is 
an affiliate of the registrant.)

As of December 23, 1998, there were issued and outstanding 293,000 shares of 
the Registrant's Common Stock.

                      DOCUMENTS INCORPORATED BY REFERENCE
Part II of Form 10-KSB - Portions of the Annual Report to Stockholders for the 
fiscal year ended September 30, 1998.
Part III of Form 10-KSB - Portions of the Proxy Statement for the Annual 
Meeting of Stockholders held in January 1999.
Transitional Small Business Disclosure Format (check one):  Yes  ; No   X  .
<PAGE>
                                   PART I

Item 1.  Description of Business

General

Home Building Bancorp, Inc. (the "Company"), an Indiana corporation, was formed
in September 1994 to act as the holding company for Home Building Savings Bank,
FSB (the "Bank") upon the completion of the Bank's conversion from the mutual 
to the stock form (the "Conversion").  The Conversion was completed on February
7, 1995.  All references to the Company, unless otherwise indicated, at or 
before February 7, 1995 refer to the Bank.  The Company's Common Stock trades 
on The Nasdaq Pink Sheet/Electronic Bulletin Board under the symbol "HBBI."

At September 30, 1998, the Company had $45.1 million of assets and 
stockholders' equity of $6.2 million (or 13.68% of total assets).

The Bank is a federally chartered stock savings bank headquartered 
in Washington, Indiana.  The Bank is a member of the Savings Association 
Insurance Fund (the "SAIF"), which is administered by the Federal Deposit 
Insurance Corporation (the "FDIC"), and its deposits are insured up to 
applicable limits by the FDIC,  which insurance is backed by the full faith 
and credit of the United States Government.  

The principal business of the Company consists of attracting retail 
deposits from the general public and investing those funds, together with 
borrowings and other funds, to originate primarily loans secured by first 
mortgages on owner-occupied one- to four-family residences. The Company also
originates consumer loans, and to a significantly lesser extent, loans secured
by commercial and multi-family real estate and commercial business loans.  The
Company also invests in U.S. Government securities and other investment 
securities.  The Company offers a variety of deposit accounts having a wide 
range of interest rates and terms. The Company only solicits deposits in its 
primary market area and does not accept brokered deposits.  The Company's 
revenues are derived principally from interest on mortgage and consumer loans,
interest on investment and mortgage-backed securities, interest on time 
deposits at other banks, and service fee income.  The executive office of the 
Company is located at 200 East Van Trees Street, Washington, Indiana  47501.  
Its telephone number at that address is (812) 254-2641.

Forward-Looking Statements

When used in this Annual Report on Form 10-KSB or future filings 
by the Company with the Securities and Exchange Commission, in the 
Company's press releases or other public or shareholder communications, 
or in oral statements made with the approval of an authorized executive 
officer, the words or phrases "will likely result", "are expected to", "will 
continue", "is anticipated", "estimate", "project", "believe" or similar 
expressions are intended to identify "forward-looking statements" within 
the meaning of the Private Securities Litigation Reform Act of 1995.  The 
Company wishes to caution readers not to place undue reliance on any such 
forward-looking statements, which speak only as of the date made, and to 
advise readers that various factors including regional and national 
economic conditions, changes in levels of market interest rates, credit risks 
of lending activities, and competitive and regulatory factors could affect the 
Company's financial performance and could cause the Company's actual 
results for future periods to differ materially from those anticipated or 
projected.

The Company does not undertake and specifically disclaims any obligation to
publicly release the result of any revisions which may be made to any forward-
looking statements to reflect the occurrence of anticipated or unanticipated 
events or circumstances after the date of such statements.
Impact of the Year 2000

The Corporation has conducted a comprehensive review of its computer systems to
identify applications that could be affected by the "Year 2000" issue, and have
developed implementation plans to address the issue. The Corporation's data 
processing is performed by a service bureau.  The Corporation has already 
contacted each vendor to request time tables for Year 2000 compliance and 
expected costs, if any, to be passed along to the Corporation.  To date, the 
Corporation has been informed that their primary service providers anticipate 
that all reprogramming efforts will be completed by March 31, 1999, allowing 
the Corporation adequate time for testing.  The Corporation will pursue 
other options if it appears that these vendors will be unable to comply. 
Management does not expect these costs to have a significant impact on 
their financial position or results of operations, however, there can be no 
assurance that the vendors systems will be Year 2000 compliant, consequently 
the Corporation could incur incremental costs to convert to another vendor.  
The Corporation has identified certain expenditures in connection with 
achieving Year 2000 compliance.  These are currently expected to total 
approximately $10,000.


<PAGE>
Market Area

The Company primarily serves Daviess and Pike Counties, Indiana, through the 
Bank's main office located in Washington, Indiana and a branch office located 
in Petersburg, Indiana. 

Washington, Indiana is the county seat of Daviess County, and is approximately
100 miles southwest of Indianapolis and approximately 50 miles northeast of 
Evansville, Indiana.  Petersburg is the county seat of Pike County, which is 
immediately south of Daviess County.

Lending Activities

General.  Historically, the Company originated primarily fixed-rate one- to 
four-family mortgage loans.  In the early 1980's, the Company introduced the 
origination of ARM loans and short-term loans for retention in its portfolio, 
in order to increase the percentage of loans in its portfolio with more 
frequent repricing or shorter maturities than traditional long-term, fixed-rate
mortgage loans.  Nevertheless, the Company has continued to originate fixed-
rate mortgage loans in response to customer demand, generally for terms of up 
to 15 years, and , and fixed-rate loans continue to predominate the Company's 
balance sheet.  See "- Originations, Purchases and Sales of Loans and Mortgage-
Backed Securities" and "Management's Discussion and Analysis of Financial 
Condition and Results of Operations - Asset/Liability Management" contained in
the Annual Report to Stockholders attached hereto as Exhibit 13 (the "Annual 
Report").

The Company primarily focuses its lending activities on the origination of 
loans secured by first mortgages on owner-occupied one- to four-family 
residences, consumer loans (including automobile loans), and to a significantly
lesser extent, commercial business, construction, multi-family and commercial 
real estate loans.  The majority of the Company's loans are originated in its 
primary market area.  However, mortgages are also purchased from other 
originators.  At September 30, 1998, the Company's net loans receivable totaled
$32.7 million.

The Executive Committee of the Bank is responsible for review of all mortgage 
loan applications.  The Executive Committee currently consists of  three 
directors and President Beesley The members of the Executive Committee 
generally meet monthly to review loan applications.  Individual loan officers 
and the Executive Committee each have authority, up to individually authorized
lending limits, to approve consumer and mortgage loans.

The Bank's loans-to-one-borrower limit is generally limited to the greater
of 15% of unimpaired capital and surplus or $500,000.  See "Regulation - 
Federal Regulation of Savings Banks."  At September 30, 1998, the maximum 
amount which the Bank could have lent to any one borrower and the borrower's 
related entities was $698,000.  At September 30, 1998, the Bank had no loans 
with aggregate outstanding balances in excess of this amount.  The Company's 
largest lending relationship at that date consisted of seven loans to a single
borrower totaling $293,000 secured by a first mortgage on the borrower's 
residence and commercial inventory, equipment and account receivables.  The 
Company had only 5 other loans or lending relationships in excess of $150,000 
at September 30, 1998.  All of these loans are currently performing in 
accordance with their repayment terms.
<PAGE>
Management reserves the right to change the amount or type of lending in which
it engages to adjust to market or other factors.
Loan Portfolio Composition.  The following table presents the composition of 
the Company's loan portfolio in dollar amounts and in percentages (before 
deductions for loans in process, deferred fees and discounts and allowances for
losses) as of the dates indicated.

                                                  At September 30, 
                                        1998                       1997
                                  Amount    Percent        Amount     Percent
                                              (Dollars in Thousands)
Real Estate Loans:
 One- to four-family             $26,869      81.6%       $22,160      77.0%
 Residential construction            111        .3            295       1.0
 Multi-family and commercial         328       1.0            410       1.4
     Total real estate loans      27,308      82.9         22,865      79.4

Other Loans:
 Consumer Loans:
  Automobile                       1,751       5.3          2,037       7.0
  Home equity/home improvement/
    2nd mortgages                  2,669       8.1          2,175       7.6
  Unsecured                          346       1.1            320       1.1
  Deposit account                    570       1.7            305       1.1
     Total consumer loans          5,336      16.2          4,837      16.8
 Commercial business loans           301        .9          1,080       3.8
     Total other loans             5,637      17.1          5,917      20.6
 Total loans receivable, gross    32,945     100.0%        28,782     100.0%

Less:
 Loans in process                    127                       47    
 Deferred fees and discounts          67                       71
 Allowance for losses                 92                       81
 Total loans receivable, net    $ 32,659                  $28,583

<PAGE>
During the 1998 fiscal year, the Company's percentage of fixed-rate loans 
increased from the prior fiscal year.  The following table presents the 
composition of the Company's loan portfolio by fixed- and adjustable-rate 
at the dates indicated.

                                             At September 30,
                                    1998                         1997  
                            Amount      Percent           Amount       Percent
                                         (Dollars in Thousands)
Fixed-Rate Loans:
 Real estate:
  One- to four-family	        $19,306       58.6%           $16,449        57.2%
  Residential construction       	111        0.3                295         1.0
  Multi-family and commercial     328        1.0                410         1.4
   Total real estate loans     19,745       59.9             17,154        59.6

 Consumer                       5,336       16.2              4,837        16.8
 Commercial business              301        0.9              1,080         3.8
   Total fixed-rate loans      25,382       77.0             23,071        80.2

Adjustable-Rate Loans:
 Real estate:
  One- to four-family           7,563       23.0              5,711        19.8
Total adjustable-rate loans     7,563       23.0              5,711        19.8
Total loans receivable, gross  32,945      100.0%            28,782       100.0%

Less:
 Loans in process                 127                            47  
 Deferred fees and discounts       67                            71
 Allowance for loan losses         92                            81

Total loans receivable, net  $ 32,659                       $28,583

The following table presents the contractual maturities of the Company's loan 
portfolio at September 30, 1998.  Loans which have adjustable or renegotiable 
interest rates are shown as maturing in the period during which the contract is
due.  The table does not reflect the effects of possible prepayments or due-on-
sale clauses.
<TABLE>
<CAPTION>
                                 Real Estate                            
                                Multi-family
                   One- to	         and           Residential               
Commercial
                  Four-Family      Commercial     Construction    Consumer   
Business   	  Total   
                                                 (In Thousands)
 Due During
 Periods Ending
 September 30,         
<S>                <C>             <C>                <C>         <C>         <C>           <C>  
1999(1)            $    27         $      0           $ 111       $  2,649    $      0      $  2,787
2000 through 2003      559                0               0            910         301         1,770
2004 and following  26,283              328               0          1,777           0        28,388 
  Total           $ 26,869            $ 328           $ 111        $ 5,336     $   301      $ 32,945

<FN>
(1)Includes demand loans, loans having no stated maturity and overdraft loans.
</TABLE>
<PAGE>
The total amount of loans due after September 30, 1999 which have fixed 
interest rates is $22.7 million, while the total amount of loans due after such
date which have floating or adjustable interest rates is $ 7.6 million. 

One- to Four-Family Residential Mortgage Lending.  Residential loan 
originations are generated by the Company's marketing efforts (which include 
radio, newspaper and direct mail), its present customers, walk-in customers and 
referrals from real estate brokers.  The Company has focused its lending 
efforts primarily on the origination of loans secured by first mortgages on 
owner-occupied, single-family residences in its market area.  At September 30,
1998, such loans constituted 81.6% of the Company's gross loans receivable, up
from 77.0% at September 30, 1997.  

The Company currently offers fixed-rate and ARM loans.  For the year ended 
September 30, 1998, the Company originated $ 302,000 of adjustable-rate real 
estate loans secured by one- to four-family residential real estate.  During 
the same period, the Company originated $ 7.8 million of fixed-rate one- to 
four-family real estate loans.  The Company's one- to four-family residential 
mortgage originations are primarily secured by properties located in its
primary market area. 

The Company currently originates ARM loans generally with a term of 15 to 20 
years, however, the Company does offer ARM loans with up to a maximum term of 
30 years.  The Company currently offers one, three and five year ARM loans with
a stated interest rate margin over the Constant Maturity Treasury Index.  The 
one and three year ARMs generally provide for a 2.0% annual cap and a lifetime
cap of 6.0% over the initial rate.  The five year ARMs generally provide for a
3.0% annual cap and a lifetime cap of 6.0% over the initial rate.  Currently, 
all ARM loans originated provide for a "floor," equal to the interest rate of 
the loan on the date of its origination, below which the rate charged may not 
fall, although in previous years loans originated by the Company did not have 
such a feature.

As a consequence of using caps, the interest rates on these loans may not be as
rate sensitive as is the Company's cost of funds.  The Company originates ARMs
which may have an initial interest rate that is lower than the sum of the 
specified index plus the margin.  Borrowers with ARM loans are qualified at the
fully-indexed rate.

Adjustable-rate loans decrease the risk associated with changes in interest 
rates but involve other risks, primarily because as interest rates rise, 
the payment by the borrower may rise to the extent permitted by the terms 
of the loan, thereby increasing the potential for default.  At the same time, 
the market value of the underlying property may be adversely affected by 
higher interest rates.

The Company currently offers fixed-rate mortgage loans to owner occupants with
terms up to 15 years and may, from time to time, offer fixed rate loans with 
terms up to 20 years depending on the Bank's then interest rate risk position 
and asset/liability objectives.  Interest rates charged on these fixed-rate 
loans are priced on a regular basis according to market conditions.  See "- 
Originations, Purchases and Sales of Loans and Mortgage-Backed Securities."

<PAGE>
Currently, the Company will loan up to 97% of the lesser of the sales price or
appraised value of the security property on owner occupied one- to four-family
loans, provided that private mortgage insurance is obtained in an amount 
sufficient to reduce the Company's exposure to not more than 80% of the 
appraised value or sales price, as applicable.  The maximum loan to value is 
90% without private mortgage insurance.  The loan-to-value ratio on non-owner 
occupied one-to four-family loans is generally 80% of the lesser of the sales 
price or appraised value of the security property.  Residential loans do not 
include prepayment penalties, are non-assumable, and do not produce negative 
amortization.  Real estate loans originated by the Company contain a "due on 
sale" clause allowing the Company to declare the unpaid principal balance due 
and payable upon the sale of the security property.

In underwriting one- to four-family residential real estate loans, the Company
evaluates both the borrower's ability to make monthly payments and the value of
the property securing the loan. Properties securing real estate loans made by 
the Company are appraised by appraisers approved by bank.  The Company requires
borrowers to obtain an attorney's opinion or certificate of title, casualty 
insurance and flood insurance (if appropriate) in an amount not less than the 
amount of the loan. 

Residential Construction Lending.  The Company makes construction loans to 
individuals for the construction of their residences and, from time to time, 
to established builders for the construction of residential homes without an 
underlying sales contract.  At September 30, 1998, all of the Company's 
construction loans were secured by property located within the Company's market
area.

Construction loans to individuals for their residences are structured to be 
converted to permanent loans at the end of the construction phase, which 
typically runs up to six months.  These construction loans have rates and terms
which match any one- to four-family loans then offered by the Company, except 
that during the construction phase, the borrower pays interest only.  The 
maximum loan-to-value ratio of owner occupied single family construction loans
is generally 80%. Residential construction loans are generally underwritten 
pursuant to the same guidelines used for originating permanent residential 
loans.

Construction loans are obtained primarily from existing customers.  The 
application process includes a submission to the Company of plans and costs 
of the project to be constructed.  These items are used as a basis to 
determine the appraised value of the subject property.  Loans are based on the
lesser of current appraised value and/or the cost of construction (land plus 
building).

<PAGE>
Construction lending is generally considered to involve a higher level of 
credit risk than permanent one- to four-family residential lending, due to the
concentration of principal in a limited number of loans and borrowers and/or 
the effects of general economic conditions on development projects, real 
estate developments, managers or homebuilders.  In addition, the nature of 
these loans is such that they are more difficult to evaluate and monitor.  
The Company's risk of loss on a construction loan is dependent largely upon 
the accuracy of the initial estimate of the property's value upon completion 
of the project and the estimated cost (including interest) of the project.  
If the estimate of value proves to be inaccurate, the Company may be 
confronted, at or prior to the maturity of the loan, with a project having a
value which is insufficient to assure full repayment.  When loan payments 
become due, borrowers may experience cash flow from the property which is not 
adequate to service the total debt.  In such cases, the Company may be required
to modify the terms of the loan.  Residential construction loans comprise less 
than one-percent of the Company's gross loans receivable.

Consumer Lending.  Management considers consumer lending to be an important 
component of its asset/liability management strategy.  Specifically, consumer 
loans generally have shorter terms to maturity and/or adjustable rates, thus 
helping to reduce the Company's exposure to changes in interest rates, and 
carry higher rates than do residential mortgage loans. See "Management's 
Discussion and Analysis of Financial Condition and Results of Operations -
Asset/Liability Management" in the Annual Report.  In addition, management 
believes that offering consumer loan products helps expand and create stronger 
ties to its existing customer base.  Currently the second largest component of
the Company's loan portfolio, at September 30, 1998 consumer loans comprised 
16.2% of the Company's gross loans receivable, down from 16.8% at September 30,
1997.

The Company offers a variety of secured consumer loans, including 
automobile loans (on both new and used automobiles), home improvement 
and home equity loans and loans secured by savings deposits.  The 
Company also offers unsecured consumer loans.  The Company currently 
originates substantially all of its consumer loans in its primary market area.

The Company originates consumer loans solely on a direct basis. 
Direct loans are made when the Company extends credit directly to the 
borrower, in contrast to indirect loans which are obtained when loan 
contracts are purchased by a bank or other institution from retailers who 
have extended credit to their customers for goods or services. 

The underwriting standards employed by the Company for consumer loans 
include a determination of the applicant's payment history on other 
debts and an assessment of the ability to meet existing obligations 
and payments on the proposed loan.  Although creditworthiness of the 
applicant is a primary consideration, the underwriting process also includes 
a comparison of the value of the security, if any, in relation to the proposed 
loan amount.

Consumer loans may entail greater risk than do residential mortgage 
loans, particularly in the case of consumer loans which are unsecured, or 
are secured by rapidly depreciable assets, such as automobiles.  In such 
cases, any repossessed collateral for a defaulted consumer loan may not 
provide an adequate source of repayment of the outstanding loan balance 
as a result of the greater likelihood of damage, loss or depreciation.  In 
addition, consumer loan collections are dependent on the borrower's 
<PAGE>
continuing financial stability and thus are more likely to be affected by 
adverse personal circumstances.  Furthermore, the application of various 
federal and state laws, including bankruptcy and insolvency laws, may limit 
the amount which can be recovered on such loans.  Although the level of 
delinquencies in the Company's consumer loan portfolio has generally been 
low ($ 98,000, or approximately 1.8% of the Company's consumer loan 
portfolio at September 30, 1998), there can be no assurance that delinquencies
will not increase in the future.  See "Asset Quality - Non-Performing Assets."

Commercial Business Lending.  The Company originates commercial business 
loans to service existing customers, to consolidate its banking relationships
with these customers, and to further its asset/liability management goals.
Unlike residential mortgage loans, which generally are made on the basis of the
borrower's ability to make repayment from his or her employment and other 
income, and which are secured by real property whose value tends to be more
easily ascertainable, commercial business loans are of higher risk and 
typically are made on the basis of the borrower's ability to make repayment 
from the cash flow of the borrower's business.  As a result, the availability 
of funds for the repayment of commercial business loans may be dependent upon
the success of the business itself.  The Company's commercial business loans 
almost always include personal guarantees and are usually, but not always, 
secured by business assets.  However, the collateral securing the loans may 
depreciate over time, may be difficult to appraise and may fluctuate in value 
based on the success of the business.

The Company recognizes the generally increased credit risks 
associated with commercial business lending.  The Company's commercial 
business lending practice emphasizes credit file documentation and analysis 
of the borrower's character, management capabilities, capacity to repay the 
loan, the adequacy of the borrower's capital and collateral.  Analysis of the 
borrower's past, present and future cash flows is also an important aspect 
of the Company's credit analysis.  Commercial business loans comprise, at 
September 30, 1998, less than one-percent of the Company's gross loans 
receivable, down from approximately 3.8% at September 30, 1997.

Multi-Family and Commercial Real Estate Lending.  The Company 
originates a limited amount of real estate loans secured by multi-family and 
non-residential properties.  The Company's Board of Directors currently 
evaluates applications for loans secured by multi-family or commercial 
income-producing property on a case by case basis.

Commercial real estate loans typically involve large loan balances 
to single borrowers or groups of related borrowers.  The payment 
experience on such loans is typically dependent on the successful operation 
of the real estate project and as such may be subject to a greater extent than 
residential loans to adverse conditions in the economy generally.  In dealing 
with these risk factors, the Company generally limits itself to a real estate 
market and/or borrowers with which it has knowledge and experience.

Appraisals on properties securing multi-family and commercial real 
estate property loans originated by the Company generally are performed 
by either an in-house appraiser or an outside fee appraiser at the time the 
loan is made.  Appraisals on multi-family and commercial real estate loans 
are generally reviewed by the Company's Executive Committee.  In 
addition, the Company's underwriting procedures generally require 
verification of the borrower's credit history, income and financial
<PAGE>
statements, banking relationships and income projections for the property. 
Personal guarantees are generally required for the Company's multi-family 
and commercial real estate loans.

Loans secured by commercial real estate and multi-family 
properties are generally larger and involve a greater degree of credit risk 
than one- to four-family residential mortgage loans.  Because payments on 
loans secured by commercial real estate properties are often dependent on 
the successful operation or management of the properties, repayment of 
such loans may be subject to adverse conditions in the real estate market or 
the economy.  If the cash flow from the project is reduced (for example, if 
leases are not obtained or renewed), the borrower's ability to repay the loan 
may be impaired.  Multi-family and commercial real estate loans comprise, at 
September 30, 1998, approximately one-percent of the Company's gross loans 
receivable, down from approximately 1.4% at September 30, 1997.

Originations, Purchases and Sales of Loans and Mortgage-Backed Securities

The Company originates real estate loans through marketing efforts, 
the Company's customer base, walk-in customers and referrals from real 
estate brokers.  The Company originates both adjustable-rate and fixed-rate 
loans, although fixed-rate originations have predominated during the last 
several fiscal years.  Its ability to originate loans is dependent upon the 
relative demand for fixed-rate or ARM loans in the origination market, which 
is affected by the term structure (short-term compared to long-term) of 
interest rates, as well as the current and expected future level of interest 
rates and competition.

At September 30, 1998, the Company had outstanding commitments for 
mortgage loans, home equity lines of credit and commercial business 
loans of approximately $ 1.11 million.  The Company invests its excess 
funds in mortgage-backed securities and bonds issued by U.S. government
agencies.  See Note 13 of the Notes to Consolidated Financial Statement.  
See "- Investments."

The Company does not currently service loans for other entities. 

The following table presents the loan origination and repayment 
activities of the Company and the purchase, sale and repayment activities 
of the Company's mortgage-backed securities for the periods indicated.  See 
"Management's Discussion and Analysis of Financial Condition and Results 
of Operations" in the Annual Report.

<PAGE>
                                                  Year Ended September 30,    
                                                  1998        	       1997 
                                                     (In Thousands)
Originations by type:
 Adjustable rate:
  Real estate - one- to four-family	             $  302           $    855  
 
  Fixed rate:
  Real estate - one- to four-family	              7,793              5,353
              - multi-family and commercial	        326                392
              - residential and other construction 	332                523
Non-real estate - consumer	                       3,356              3,156
         Total fixed-rate	                       11,807              9,424
         Total loans originated	                 12,109             10,279

Purchases:
  Total mortgage-backed securities purchased	         0              1,299

Sales and Repayments:
  Total mortgage-backed securities sold            (259)              (883)
         Total sales                               (259)              (883)
  Principal repayments                           (7,962)            (6,918)
         Total reductions                       	(8,221)            (7,801)
Increase (decrease) in other items, net	           (724)            (1,246)
         Net increase                       	  $  3,164            $ 2,531

Asset Quality

General.  When a borrower fails to make a required payment on a 
loan, the Company attempts to cause the delinquency to be cured by 
contacting the borrower.  In the case of loans secured by real estate, a late 
notice is sent to the borrower on all loans over 30 days delinquent.  If the 
loan becomes 60 days delinquent and the borrower has not attempted to 
contact the Company to arrange an acceptable plan to bring the loan 
current, a letter is sent to the borrower by requesting that the loan be 
brought current within 30 days; otherwise, the loan will be referred to the 
Company's attorneys for collection.  If the borrower contacts the Company 
with a reasonable explanation for the delinquency, the Company generally 
will attempt to reach workable accommodations with the borrower to bring 
the loan current.  All proposed workout arrangements are evaluated on a 
case by case basis, based on the best judgement of the Company's Chief 
Executive Officer (or the Executive Committee if the matter is referred to 
it by the Chief Executive Officer), considering, among other things, the 
borrower's past credit history, current financial status, cooperativeness, 
future prospects and the reason for the delinquency.  In all cases, if the 
Company believes that its collateral is at risk and added delay would place 
the collectibility of the balance of the loan in further question, management 
may refer loans for collection even sooner than the 90 days described 
above.

<PAGE>
When a loan becomes delinquent 90 days or more, the Company 
will place the loan on non-accrual status and, as a result, previously accrued 
interest income on the loan is taken out of current income.  The loan will 
remain on a non-accrual status as long as the loan is 90 days delinquent.

Delinquent consumer loans are handled in a similar manner as to 
those described above; however, shorter time frames for each step apply 
due to the type of collateral generally associated with such types of loans. 
 See "Business of the Company - Lending Activities -- Consumer Lending." 
 The Company's procedures for repossession and sale of consumer 
collateral are subject to various requirements under Indiana consumer 
protection laws. 

The amounts presented in the table below represent the total 
remaining principal balances of the loans, rather than the actual payment 
amounts which are overdue.
<TABLE>
<CAPTION>
                       					Loans Delinquent For:
			                             60-89 Days	             90 Days and Over      Total Delinquent Loans 
				                               	 Percent			                   Percent		                      Percent 
	                                			 of Loan		                    of Loan		                      of Loan 
                   			Number Amount Category	       Number Amount Category  	 Number   Amount    Category 
					                                              	 (Dollars in Thousands)
<S>                     <C>  <C>     <C>              <C>  <C>     <C>          <C>    <C>         <C>
One-to four-family      4   $  92    0.34%             3   $  48   0.18%        7      $ 140       0.52%
Consumer	               4       6    0.11             14      98   1.84        18        104       1.95    
   Total	               8   $  98    0.30%            17   $ 146   0.45%       25      $ 244       0.75% 

</TABLE>
Non-Performing Assets.  The following table sets forth the amounts 
and categories of non-performing assets in the Company's loan portfolio. 
 All loans delinquent 90 days and over are placed on non-accrual status.  
Loans are also placed on non-accrual status when the collection of principal 
and/or interest become doubtful.  In 1998 the Company had only one 
troubled debt restructuring, in connection with a bankruptcy.  A portion of 
an auto loan, in the amount of $ 1,500 was forgiven and charged as a loss. 
 Foreclosed assets include assets acquired in settlement of loans.  There 
were no loans deemed in-substance foreclosed at September 30, 1998.

								                                           
                                                 At September 30,         
								                                       
                                               1998              1997       
							                                       
(Dollars in Thousands)
Non-accruing loans:
  One- to four-family	                      $    48            $  171
  Consumer	                                      98                79
     Total	                                     146               250

Total non-performing assets	                  $ 146             $ 250
Non-performing assets as a 
   percentage of total assets	                 .32%              .60%

<PAGE>
	
For the year ended September 30, 1998, gross interest income 
which would have been recorded had the non-accruing loans been current 
in accordance with their original terms was $7,032, none of which was 
included in interest income.

Classified Assets.  Federal regulations provide for the classification 
of loans and other assets, such as debt and equity securities considered by 
the OTS to be of lesser quality, as "substandard," "doubtful" or "loss."  An 
asset is considered "substandard" if it is inadequately protected by the 
current net worth and paying capacity of the obligor or of the collateral 
pledged, if any.  "Substandard" assets include those characterized by the 
"distinct possibility" that the insured institution will sustain "some loss" if 
the deficiencies are not corrected.  Assets classified as "doubtful" have all 
of the weaknesses inherent in those classified "substandard" with the added 
characteristic that the weaknesses present make "collection or liquidation 
in full" on the basis of currently existing facts, conditions and values, 
"highly questionable and improbable."  Assets classified as "loss" are those 
considered "uncollectible" and of such little value that their continuance as 
assets without the establishment of a specific loss reserve is not warranted. 
 Assets which do not currently expose the insured institution to sufficient 
risk to warrant classification in one of the aforementioned categories but 
possess weaknesses are designated by management as "special mention."

When an insured institution classifies problem assets as either 
substandard or doubtful, it may establish general allowances for loan losses 
in an amount deemed prudent by management.  General allowances 
represent loss allowances which have been established to recognize the 
inherent risk associated with lending activities, but which, unlike specific 
allowances, have not been allocated to particular problem assets.  When an 
insured institution classifies problem assets as "loss," it is required either 
to establish a specific allowance for losses equal to 100% of that portion of 
the asset so classified or to charge-off such amount.  An institution's 
determination as to the classification of its assets and the amount of its 
valuation allowances is subject to review by the regulatory authorities, who 
may order the establishment of additional general or specific loss 
allowances.

In connection with the filing of its periodic reports with the OTS 
and in accordance with its classification of assets policy, the Company 
regularly reviews problem loans and real estate acquired through 
foreclosure to determine whether such assets require classification in 
accordance with applicable regulations.  On the basis of management's 
review of its assets, at September 30, 1998, the Company had classified a 
total of $ 80,000 of its assets as substandard, $ 66,000 as doubtful, none as 
loss and the Company had designated $ 27,000 as special mention.  At 
September 30, 1998, total classified assets comprised $ 146,000, (without 
special mention) or 2.4% of the Company's capital, or .32% of the 
Company's total assets. 

Other Loans of Concern.  In addition to the non-performing assets 
set forth in the table above, as of September 30, 1998, there was also an 
aggregate of $ 27,000 in net book value of loans secured by four single 
family residences with respect to which known information about the 
possible credit problems of the borrowers have caused management to have 
doubts as to the ability of the borrowers to comply with present loan 
repayment terms and which may result in the future inclusion of such items 
in the non-performing asset categories.  Management considered these 
loans in establishing the Company's allowance for loan losses.

<PAGE>
Allowance for Loan Losses.  The allowance for loan losses is 
established through a provision for loan losses based on management's 
evaluation of the risk inherent in its loan portfolio and changes in the nature 
and volume of its loan activity, including those loans which are being 
specifically monitored by management.  Such evaluation, which includes 
a review of loans for which full collectibility may not be reasonably 
assured, considers among other matters, the loan classifications discussed 
above, the estimated fair value of the underlying collateral, economic 
conditions, historical loan loss experience, and other factors that warrant 
recognition in providing for an adequate loan loss allowance.

Real estate properties acquired through foreclosure are recorded at 
the lower of cost or fair value less estimated selling expenses, which then 
becomes the new basis of the foreclosed property.  If fair value at the date 
of foreclosure is lower than the balance of the related loan, the difference 
will be charged-off to the allowance for loan losses at the time of transfer. 
 Valuations are periodically updated by management and if the value 
declines, a specific provision for losses on such property is established by 
a charge to operations.

Although management believes that it uses the best information 
available to determine the allowance, unforeseen market conditions could 
result in adjustments and net earnings could be significantly affected if 
circumstances differ substantially from the assumptions used in making the 
final determination.  Future additions to the Company's allowance for loan 
losses will be the result of periodic loan, property and collateral reviews 
and thus cannot be predicted in advance.  In addition, federal regulatory 
agencies, as an integral part of the examination process, periodically review 
the Company's allowance for loan losses.  Such agencies may require the 
Company to recognize additions to the allowance level based upon their 
judgment of the information available to them at the time of their 
examination.  At September 30, 1998, the Company had a total allowance 
for loan losses of $ 92,000 representing 63.0% of total non-performing 
loans and .28% of the Company's net loans receivable.  See Note 3 of the 
Notes to Consolidated Financial Statements.

The following table sets forth an analysis of the Company's allowance for loan
losses.

                                           Year Ended September 30,          
                                           1998              1997          
                                           (Dollars in Thousands)
Balance at beginning of period           	$ 81             $ 77
Charge-offs:
  One- to four-family	                       0              ---
  Consumer	                                 17                3
    Total charge-offs	                      17                3
Recoveries:
  Consumer	                                  1                2
    Total recoveries	                        1                2
Net charge-offs                            	16               (1)
Additions charged to operations             27                5
Balance at end of period	                 $ 92              $81

Ratio of net charge-offs during 
  the period to average loans outstanding 
  during the period	                      .045 %            --- %
<PAGE>
The distribution of the Company's allowance for losses on loans at 
the dates indicated is summarized as follows:

                                                      At September 30, 
                                               Percent		              Percent
                                              of Loans 		             of Loans
                                               in Each		              in Each
                                Amount of	    Category    Amount of   Category
                               Loan Loss      to Total 	   Loan Loss  to Total
                               Allowance        Loans     Allowance    Loans   
                                             (Dollars in Thousands)
One- to four-family	            $  71          77.1%        $65         80.2 %
Multi-family and commercial        	2           2.2           2          2.5
Consumer	                          18          19.6          13         16.0
Unallocated	                        1           1.1           1          1.3
    Total                      	$  92         100.0%        $81        100.0%


Investment Activities

General.  The Company must maintain minimum levels of 
investments that qualify as liquid assets under OTS regulations.  Liquidity 
may increase or decrease depending upon the availability of funds and 
comparative yields on investments in relation to the return on loans.  
Historically, the Company has maintained liquid assets at levels above the 
minimum requirements imposed by the OTS regulations and at levels 
believed adequate to meet the requirements of normal operations, including 
repayments of maturing debt and potential deposit outflows.  Cash flow 
projections are regularly reviewed and updated to assure that adequate 
liquidity is maintained.  At September 30, 1998, the Company's liquidity 
ratio (liquid assets as a percentage of net withdrawable savings deposits and 
current borrowings) was 11.44%.  See "Management's Discussion and 
Analysis of Financial Condition and Results of Operations - Liquidity and 
Capital Resources" in the Annual Report and "Regulation - Liquidity."

Federally chartered savings institutions have the authority to invest 
in various types of liquid assets, including United States Treasury 
obligations, securities of various federal agencies, certain certificates of 
deposit of insured banks and savings institutions, certain bankers' 
acceptances, repurchase agreements and federal funds.  Subject to various 
restrictions, federally chartered savings institutions may also invest their 
assets in commercial paper, investment grade corporate debt securities and 
mutual funds whose assets conform to the investments that a federally 
chartered savings institution is otherwise authorized to make directly.

Generally, the investment policy of the Company as established by 
the Board of Directors is to invest funds among various categories of 
investments and maturities based upon the Company's liquidity needs, 
asset/liability management policies, investment quality, marketability and 
performance objectives.  Subject to the Board's direction, the President (and 
such other officers as the President may from time to time authorize with 
the Board's permission) manages and oversees the Company's investments 
and objectives for its investment portfolio.  Currently, President Beesley 
<PAGE>
and Vice Presidents Shields and Kim Murray are authorized to act in such 
capacity.  All securities transactions are disclosed to the Board of Directors 
at their next regular meeting or to the Executive Committee of the 
Company, which usually meets monthly.  All securities transactions are 
reported to the entire Board of Directors.

Investment Securities.  It is the Company's general policy to 
purchase investment securities which are U.S. Government securities or 
federal agency obligations or other issues that are rated investment grade. 
 At September 30, 1998, all of the Company's investment securities were 
classified as available for sale.  At such date, the weighted average term to 
maturity or repricing of the investment securities portfolio was 3.2 years 
(excluding FHLB Stock and equity securities).

The following table sets forth the composition and carrying value 
of the Company's investment security portfolio at the dates indicated. 

							                                         
                                                 		At September 30,   
							    	                               1998 		                1997   
							                                Book	    %of          	Book      % of
							                               Value     Total         Value	   Total  
								                                      
(Dollars in Thousands)
Investment securities:
  Federal agency obligations	      $  1,281     77.08%       $2,477    85.27%
  Municipal bonds	                        0         0           ---      --- 
     Subtotal	                        1,281     77.08         2,477    85.27
  Other debt securities	                 46      2.77            93     3.20
Equity securities at lower 
    of cost or market	                  ---       ---           ---      ---
FHLB stock	                             335     20.15           335    11.53
     Total investment securities
       And FHLB stock	             $  1,662    100.00%       $2,905   100.00%

Average remaining life of 
      investment securities	        11.2 yrs.               3.8 yrs.

Other interest-earning assets:
  Total interest-bearing deposits 
    with banks	                     $ 4,239    100.00%       $2,522   100.00%

Average remaining life or term to 
repricing of investment securities
and other interest-earning assets,
excluding FHLB stock and equity 
securities	                          3.2 yrs.                 2.6 yrs.

<PAGE>
The composition and maturities of the investment securities portfolio, 
excluding FHLB stock, are indicated in the following table.
<TABLE>
<CAPTION>
                   				                   			       
                                                 September 30, 1998 
 			               				 	              Due After     Due After
				                          Due-in	   1 Year	       5 Year
				                          1 Year  	Through	       Through        Due After 	           Total
				                         or Less  	 5 Years	      10 Years        10 Years	     Investment Securities   
				                        Carrying	   Carrying	     Carrying        Carrying       Amortized	   Fair    
				                         Value   	   Value 	      Value  	        Value	          Cost    	  Value  
                          					      (Dollars in Thousands)
<S>                         <C>        <C>            <C>             <C>            <C>          <C>
Federal agency obligations	$    0      $  120         $  659          $  502         $  1,266     $  1,281 
Other investment securities	   46           0              0               0               46           46
Equity securities	              0           0              0               0                0            0 
Total investment securities	$  46       $ 120          $ 659           $ 502         $  1,312     $  1,327 

Weighted average yield	      6.35 %      6.50%         6.78%           6.70%          6.64%          6.57%  

</TABLE>
The Company's investment securities portfolio at September 30, 
1998, contained neither tax-exempt securities nor securities of any issuer 
with an aggregate book value in excess of 10.0% of the Company's 
shareholders' equity, excluding those issued by the United States 
Government or its agencies.  For additional information regarding the 
Company's investment securities portfolio, see Note 2 of the Notes to 
Consolidated Financial Statements.

Mortgage-Backed Securities.  The Company's mortgage-backed 
securities portfolio consists primarily of securities issued under 
government-sponsored agency programs, including those of the 
Government National Mortgage Association ("GNMA"), Federal National 
Mortgage Association ("FNMA") and Federal Home Loan Mortgage 
Corporation ("FHLMC").  The GNMA, FNMA and FHLMC certificates are 
modified pass-through mortgage-backed securities that represent undivided 
interests in underlying pools of fixed-rate, or certain types of adjustable-
rate, predominantly single-family and, to a lesser extent, multi-family 
residential mortgages issued by these government-sponsored entities.  
FNMA and FHLMC generally provide the certificate holder a guarantee of 
timely payments of interest, whether or not collected.  GNMA's guarantee 
to the holder is timely payments of principal and interest, backed by the full 
faith and credit of the U.S. Government.  

Mortgage-backed securities generally increase the quality of the 
Company's assets by virtue of the insurance or guarantees that back them, 
are more liquid than individual mortgage loans and may be used to 
collateralize borrowings or other obligations of the Company.   The Bank 
has a blanket pledge with the Federal Home Loan Bank of Indianapolis 
which obligates 100% of its mortgage loans and mortgage-backed 
securities.  No specific mortgage-backed securities or loans were pledged 
to secure the Bank's obligations at September 30, 1998.

While mortgage-backed securities carry a reduced credit risk as 
compared to whole loans, such securities remain subject to the risk that a 
fluctuating interest rate environment, along with other factors such as the 
geographic distribution of the underlying mortgage loans, may alter the 
<PAGE>
prepayment rate of such mortgage loans and so affect both the prepayment 
speed, and value, of such securities.

Historically, most of the Company's mortgage-backed securities 
were long-term, fixed-rate securities.  In more recent years, the Company 
has begun to purchase other types of mortgage-backed securities consistent 
with its asset/liability management objectives.  In this regard, the Company 
emphasizes the purchase of adjustable-rate, mortgage-backed securities for 
asset/liability management purposes and in order to supplement the 
Company's origination of ARM loans.  At September 30, 1998, $ 1.67 
million, or 41.85%, of the Company's mortgage-backed securities carried 
adjustable rates of interest.

The following table sets forth the composition and carrying value 
of the Company's mortgage-backed securities at the dates indicated.  For 
additional information regarding the fair market values of the Company's 
mortgage-backed securities portfolio, see Note 2 of the Notes to 
Consolidated Financial Statements.

				                                             		At September 30,         
				    	                                    1998         		     1997 
                       							    Carrying 	    %of	         Carrying	   % of
							                           Value     	   Total         Value      Total
								                                     (Dollars in Thousands)
Mortgage-backed securities:
  FHLMC	                        $  1,706       42.54%        $2,327     47.28%
  FNMA	                            2,265       56.48          2,551     51.83
  GNMA	                               10         .25             12       .24
     Subtotal	                     3,981       99.27          4,890     99.35
Unamortized premium 
     (discounts), net	                29         .73             32       .65
Total mortgage-
     backed securities	          $ 4,010      100.00%        $4,922    100.00%
	
The following table sets forth the contractual maturities of the 
Company's mortgage-backed securities at September 30, 1998; however, 
the expected average life to maturity of this portfolio is generally 5 to 6 
years.  Not considered in the preparation of the table below is the effect 
of prepayments, periodic principal repayments and the adjustable-rate 
nature of these instruments.
	                          
<TABLE>
<CAPTION>     
			     	                                    		       
                                              September 30, 1998 
 			                 					               Due After     Due After
				                           Due-in	    1 Year	       5 Year	
                               1 Year  	 Through	      Through        Due After 	      Total
				                          or Less  	 5 Years	      10 Years        10 Years	     Investment Securities   
				                          Carrying	  Carrying	      Carrying       Carrying       Amortized	   Fair    
			                   	        Value   	   Value 	      Value  	       Value	          Cost    	  Value  
							                                               (Dollars in Thousands)
<S>                            <C>       <C>          <C>             <C>             <C>          <C>
FHLMC                          $   0     $   294       $   137        $ 1,308         $ 1,726      $ 1,736 
FNMA	                              0           0           479          1,785           2,254        2,264
GNMA	                              0          10             0              0              10           10 
Total mortgage-backed 
   securities	                 $   0     $   301       $   616        $ 3,093         $ 3,990      $ 4,010 

Weighted average yield	            0%      7.04%         6.92%          6.70%          6.76%          6.72%  
</TABLE>
<PAGE>	
Sources of Funds

General.  The Company's primary sources of funds are deposits, 
payment of principal and interest on loans (including mortgage-backed 
securities), interest earned on investment securities, time deposits with 
other banks, FHLB advances, and funds provided from operations.  
Borrowings, principally FHLB advances, are used to support lending 
activities and to assist in the Company's asset/liability management strategy.

Deposits.  The Company offers a variety of deposit accounts having 
a wide range of interest rates and terms.  The Company's deposits consist 
of passbook, savings, NOW and SuperNOW checking, money market 
deposit and certificate accounts.  The certificate accounts currently range 
in terms from 91 days to five years.  In the event a customer desires a 
certificate of deposit account with a maturity date other than those typically 
offered with these accounts, the Company will allow its customer to set 
their own maturity date with the interest rate being the rate being offered 
on its certificates of deposit most resembling the customers desired 
maturity date.  In 1996, the Company added ATM/Checkcards to its deposit 
services available to customers.  These cards have been well received by a 
number of our customers, who gain access to their accounts any time via 
ATM's nationwide.  The checkcards also allow purchases at merchants 
where personal check acceptance is not permitted.

The Company relies primarily on advertising (including radio, 
newspaper and direct mail), competitive pricing policies and customer 
service to attract and retain these deposits.  The Company solicits deposits 
from its market area only, does not use brokers to obtain deposits and 
currently, does not engage in any type of premium, gift or promotional 
programs beyond the advertising vehicles mentioned above.  The flow of 
deposits is influenced significantly by general economic conditions, 
changes in money market and prevailing interest rates and competition.

The Company also serves as a depository for public funds for 
various Indiana entities.  At September 30, 1998, the amount of public 
funds on deposit with the Company was $ 1.1 million. These accounts are 
subject to volatility depending on governmental funding needs and the 
Company's desire to attract such funds.

The deposit accounts marketed by the Company has allowed it to 
be competitive in obtaining funds and to respond with flexibility to changes 
in consumer demand.  The Company has become more susceptible to 
short-term fluctuations in deposit flows as customers have become more 
interest rate conscious.  The Company endeavors to manage the pricing of 
its deposits in keeping with its asset/liability management and profitability 
objectives.  The ability of the Company to attract and maintain savings 
accounts and certificates of deposit, and the rates paid on these deposits, 
has been and will continue to be significantly affected by market 
conditions.
<PAGE>
The following table presents the savings flows at the Company 
during the periods indicated.

	                                               September 30,         	 
	                                          1998          	   1997
   	
Opening balance	                        $  31,518         $ 32,628
Deposits	                                  69,331           55,536
Withdrawals	                              (69,729)         (57,782)
Interest credited	                          1,047            1,136

Ending balance	                         $  32,167         $ 31,518

Net increase (decrease)	                $     649         $ (1,110)

Percent increase (decrease)	               2.06%            (3.40)%  

	The following table sets forth the dollar amount of deposits in the 
various types of deposit programs offered by the Company for the periods 
indicated.

						                                          At September 30,         
		 				                                  1998                     1997  
	 							                                   Percent 		                Percent  
 						                           Amount    of Total        Amount    of Total 
								                                      (Dollars in Thousands)

Transactions and 
       Savings Deposits:

Passbook Accounts	              $  5,150     15.99%        $ 5,396     17.10%
NOW and SuperNOW Accounts	         4,517     14.03           4,390     13.91
Money Market Accounts	             1,047      3.25           1,094      3.47
Total Non-Certificates	           10,714     33.27          10,880     34.48

Certificates:

 2.50 - 4.50%	                     3,215      9.98           2,942      9.33
 4.51 - 5.50%	                     9,919     30.80           9,337     29.60
 5.51 - 6.50%	                     4,532     14.07           4,818     15.27
 6.51 - 7.50%	                     2,961      9.21           2,784      8.82
 7.51 - 8.50%	                       826      2.56             757      2.40
 8.51% and over	                       0      0.00             ---       ---
Total Certificates	               21,453     66.62          20,638     65.42
Accrued Interest	                     37      0.11              31      0.10
Total Deposits	                 $ 32,204    100.00%        $31,549    100.00%

<PAGE>
The following table shows rate and maturity information for the 
Company's certificates of deposit as of September 30, 1998.
<TABLE>
<CAPTION>
			                    0.00-     3.00-       4.00-        6.00-      8.00-    10.00%	                    Percent
 			                   2.99%     3.99%       5.99%        7.99%      9.99%    or greater       Total    of Total 
							                                    (Dollars in Thousands)
Certificate accounts 
maturing in quarter 
ending:
<S>                   <C>        <C>       <C>           <C>        <C>         <C>              <C>        <C>
December 31, 1998	    $   0     $ 132      $ 4,297        $   0      $  0       $ 0            $ 4,429    20.65%    
March 31, 1999	           0         0        3,870           15         0         0              3,885    18.11   
June 30, 1999	            0         0        1,499          104       342         0              1,945     9.07   
September 30, 1999	       0         0          848           46         0         0                894     4.17   
December 31, 1999	        0         0          808          461        46         0              1,315     6.13   
March 31, 2000	           0         0          612        1,646         0         0              2,258    10.53   
June 30, 2000	            0         0          299        1,705        34         0              2,038     9.50   
September 30, 2000	       0         0          185          446         0         0                631     2.94   
December 31, 2000	        0         0          192          429         0         0                621     2.89   
March 31, 2001	           0         0          592           10         0         0                602     2.81   
June 30, 2001	            0         0          293           83         0         0                376     1.75   
September 30, 2001	       0         0           52          396         0         0                448     2.09   
Thereafter	               0         0          941        1,070         0         0              2,011     9.36    

   Total	            $    0    $  132     $ 14,488      $ 6,411    $  422      $  0           $ 21,453   100.00%

   Percent of total	      0%     .62%        67.53%      29.88%      1.97%        0%           100.00%
</TABLE>



The following table indicates the amount of the Company's 
certificates of deposit and other deposits by time remaining until maturity 
as of September 30, 1998.
<TABLE>
<CAPTION>
				                                         Maturity 
  		                             			       Over 3         Over 6
					                        3 Months      Through        Through      Over  
					                        or Less       6 Months    12 Months   12 Months       Total    
						 	                                       (In Thousands)
<S>                         <C>           <C>            <C>         <C>            <C>  
Certificates of deposit of 
    less than $100,000	     $  3,256      $  3,533       $  2,487    $  9,149       $  18,425 
Certificates of deposit of 
    $100,000 or more	          1,173           352            352       1,151           3,028 
Total certificates 
    of deposit	             $  4,429      $  3,885       $  2,839    $ 10,300       $  21,453(1)

____________________
<FN>
(1)	Includes $ 1.1 million of deposits from governmental and other public 
    entities.
</TABLE>
<PAGE>
Borrowings.  Although deposits are the Company's primary source 
of funds, the Company's policy has been to utilize borrowings to support 
lending activities and to assist the Company's asset/liability management 
strategy when they are a less costly source of funds, can be invested at a 
positive interest rate spread or when the Company desires additional 
capacity to fund loan demand.  

The Company's borrowings historically have consisted of advances 
from the FHLB of Indianapolis and to a lesser extent reverse repurchase 
agreements.  Such advances may be made pursuant to several different 
credit programs, each of which has its own interest rate and range of 
maturities.  At September 30, 1998 the Company had $ 6.3 million in 
advances from the FHLB of Indianapolis and the capacity to borrow up to 
$ 12.6 million. See Note 6 of the Notes to Consolidated Financial 
Statements.

The following table sets forth the maximum month-end balance and 
average balance of FHLB advances and other borrowings for the periods 
indicated.

							                                              
                                                    At September 30,  
							                                       1998                     1997 
							                                          (Dollars in Thousands)
Maximum Balance:
  FHLB advances	                           $   6,327                $  4,000
  Repurchase agreements	                           0                     270

Average Balance:
  FHLB advances	                           $   5,252                $  3,711
  Repurchase agreements	                           0                     162


The following table sets forth certain information as to the 
Company's FHLB advances and other borrowings at the dates indicated.

							                                            
                                                   At September 30,
							                                        1998               1997       
							                                         (Dollars in Thousands)
FHLB advances	                              $  6,327             $ 4,000
Repurchase agreements	                             0                   0
   Total	                                   $  6,327             $ 4,000

Weighted average interest rate of 
   FHLB advances	                              5.47%               5.55%  
Weighted average interest rate of 
   repurchase agreements	                       N/A                 N/A     

<PAGE>
Service Corporation Activities

As a federally chartered savings bank, the Bank is permitted by 
OTS regulations to invest up to 2.0% of its assets, or approximately $ 
902,000 at September 30, 1998, in the stock of, or loans to, service 
corporation subsidiaries.  As of such date, the net book value of the Bank's 
investment in its service corporation was approximately $ 84,000.  The 
Bank may invest an additional 1% of its assets in service corporations 
where such additional funds are used for inner-city or community 
development purposes and up to 50% of its total capital in conforming 
loans to service corporations in which it owns more than 10% of the capital 
stock.  In addition to investments in service corporations, federal 
associations are permitted to invest an unlimited amount in operating 
subsidiaries engaged solely in activities in which a federal association may 
engage.

The Bank has one service corporation, White River Service 
Corporation ("WRSC"), an Indiana corporation, located in Washington, 
Indiana.  WRSC was organized by the Bank in 1985.  WRSC, through a 
contractual agreement with third parties, offers retail brokerage and annuity 
products to the Bank's customers and the general public.  In addition, 
WRSC provides real estate appraisal comparison services for the local 
realtors on a subscription basis.  For the fiscal year ended September 30, 
1998, WRSC had net  income of approximately $ 8,000.

Competition

The Company faces strong competition, both in originating real 
estate loans and in attracting deposits.  Competition in originating real 
estate loans comes primarily from commercial and savings banks, and to a 
lesser extent, credit unions located in the Bank's market area and various 
secondary market originators and mortgage loan brokers.  Commercial 
banks, savings banks, credit unions and finance companies provide 
vigorous competition in consumer lending.  The Company competes for 
real estate and other loans principally on the basis of the quality of services 
it provides to borrowers, the interest rates and loan fees it charges, and the 
types of loans it originates.

The Company attracts all of its deposits through its retail banking 
offices, primarily from the communities in which those retail banking 
offices are located.  Therefore, competition for those deposits is principally 
from commercial banks, savings banks, brokerage firms and credit unions 
located in these communities.  The Company competes for these deposits 
by offering a variety of account alternatives at competitive rates and by 
providing convenient business hours, branch locations and interbranch 
deposit and withdrawal privileges.

The Company primarily serves Daviess and Pike Counties, Indiana. 
 There are six commercial banks, one savings bank other than the Bank, and 
two credit unions which compete for deposits and loans in the Company's 
primary market area.  In addition, several lending institutions not 
headquartered in the area make loans in the Company's market area.  The 
Company estimates its share of the mortgage lending market and the 
savings market to be approximately 9.0% and 8.0%, respectively, in 
Daviess County, Indiana and 6.0% and 5.0%, respectively, in Pike County, 
Indiana. These percentages represent management's best estimate of the 
Company's market share taking into consideration the banking institutions 
headquartered in the Company's market area. 

<PAGE>
Regulation
General.  The Bank is a federally chartered savings bank, the 
deposits of which are federally insured and backed by the full faith and 
credit of the United States Government.  Accordingly, the Bank is subject 
to broad federal regulation and oversight extending to all its operations.  
The Bank is a member of the FHLB of Indianapolis and is subject to certain 
limited regulation by the Board of Governors of the Federal Reserve System 
("Federal Reserve Board").  As the savings and loan holding company of the 
Bank, the Company also is subject to federal regulation and oversight.  The 
purpose of the regulation of the Company and other holding companies is 
to protect subsidiary savings associations.  The Bank is a member of the 
SAIF, which together with the Bank Insurance Fund (the ("BIF") are the two 
deposit insurance funds administered by the FDIC, and the deposits of the 
Bank are insured by the FDIC.  As a result, the FDIC has certain regulatory 
and examination authority over the Bank.

Certain of these regulatory requirements and restrictions are 
discussed below or elsewhere in this document.

Federal Regulation of Savings Associations.  The OTS has 
extensive authority over the operations of savings associations.  As part of 
this authority, the Bank is required to file periodic reports with the OTS and 
is subject to periodic examinations by the OTS and the FDIC.  The last 
regular OTS and FDIC examinations of the Bank were as of June 30, 1997 
and June 7, 1991, respectively.  When these examinations are conducted by 
the OTS and the FDIC, the examiners may require the Bank to provide for 
higher general or specific loan loss reserves.  All savings associations are 
subject to a semi-annual assessment based upon the savings association's 
total assets, to fund the operations of the OTS.  The Bank's OTS assessment 
for the fiscal year ended September 30, 1998 was $ 15,000.

The OTS also has extensive enforcement authority over all savings 
institutions and their holding companies, including the Bank and the 
Company.  This enforcement authority includes, among other things, the 
ability to assess civil money penalties, to issue cease-and-desist or removal 
orders and to initiate injunctive actions.  In general, these enforcement 
actions may be initiated for violations of laws and regulations and unsafe 
or unsound practices.  Other actions or inactions may provide the basis for 
enforcement action, including misleading or untimely reports filed with the 
OTS.  Except under certain circumstances, public disclosure of final 
enforcement actions by the OTS is required.

In addition, the investment, lending and branching authority of the 
Bank is prescribed by federal laws and it is prohibited from engaging in any 
activities not permitted by such laws.  For instance, no savings institution 
may invest in non-investment grade corporate debt securities.  In addition, 
the permissible level of investment by federal associations in loans secured 
by non-residential real property may not exceed 400% of total capital, 
except with approval of the OTS. Federal savings associations are also 
generally authorized to branch nationwide.  The Bank is in compliance with 
the noted restrictions.

<PAGE>
The Bank's general permissible lending limit for loans-to-one-
borrower is equal to the greater of $500,000 or 15% of unimpaired capital 
and surplus (except for loans fully secured by certain readily marketable 
collateral, in which case this limit is increased to 25% of unimpaired capital 
and surplus).  At September 30, 1998, the Bank's lending limit under this 
restriction was $ 695,000.  The Bank is in compliance with the loans-to-
one-borrower limitation.

The OTS, as well as the other federal banking agencies, has adopted 
guidelines establishing safety and soundness standards on such matters as 
loan underwriting and documentation, asset quality, earnings standards, 
internal controls and audit systems, interest rate risk exposure and 
compensation and other employee benefits.  Any institution which fails to 
comply with these standards must submit a compliance plan.

Insurance of Accounts and Regulation by the FDIC.  The Bank is 
a member of the SAIF, which is administered by the FDIC.  Deposits are 
insured up to applicable limits by the FDIC and such insurance is backed 
by the full faith and credit of the United States Government.  As insurer, the 
FDIC imposes deposit insurance premiums and is authorized to conduct 
examinations of and to require reporting by FDIC-insured institutions.  It 
also may prohibit any FDIC-insured institution from engaging in any 
activity the FDIC determines by regulation or order to pose a serious risk 
to the SAIF or the BIF.  The FDIC also has the authority to initiate 
enforcement actions against savings associations, after giving the OTS an 
opportunity to take such action, and may terminate the deposit insurance if 
it determines that the institution has engaged in unsafe or unsound practices 
or is in an unsafe or unsound condition.

The FDIC's deposit insurance premiums are assessed through a risk-
based system under which all insured depository institutions are placed into 
one of nine categories and assessed insurance premiums based upon their 
level of capital and supervisory evaluation.  Under the system, institutions 
classified as well capitalized (i.e., a core capital ratio of at least 5%, a 
ratio of Tier 1 or core capital to risk-weighted assets ("Tier 1 risk-based 
capital") of at least 6% and a risk-based capital ratio of at least 10%) and 
considered healthy pay the lowest premium while institutions that are less 
than adequately capitalized (i.e., core or Tier 1 risk-based capital ratios 
of less than 4% or a risk-based capital ratio of less than 8%) and 
considered of substantial supervisory concern pay the highest premium. 
 Risk classification of all insured institutions is made by the FDIC for each 
semi-annual assessment period. 

The FDIC is authorized to increase assessment rates, on a 
semiannual basis, if it determines that the reserve ratio of the SAIF will be 
less than the designated reserve ratio of 1.25% of SAIF insured deposits. 
 In setting these increased assessments, the FDIC must seek to restore the 
reserve ratio to that designated reserve level, or such higher reserve ratio as 
established by the FDIC.  These premiums are also subject to change in 
future periods.  The FDIC may also impose special assessments on SAIF 
members to repay amounts borrowed from the United States Treasury or for 
any other reason deemed necessary by the FDIC.


Effective January 1, 1997, the premium schedule for BIF and 
SAIF insured institutions ranged from 0 to 27 basis points.  However, 
SAIF-insured institutions are required to pay a Financing Corporation 
(FICO) assessment, in order to fund the interest on bonds issued to 
<PAGE>
resolve thrift failures in the 1980s, equal to approximately 6.48 basis 
points for each $100 in domestic deposits, while BIF-insured institutions 
pay an assessment equal to approximately 1.52 basis points for each $100 
in domestic deposits.  The assessment is expected to be reduced to 2.43 
basis points no later than January 1, 2000, when BIF insured institutions 
fully participate in the assessment.  These assessments, which may be 
revised based upon the level of BIF and SAIF deposits will continue until 
the bonds mature in the year 2017.

Regulatory Capital Requirements.  Federally insured savings 
associations, such as the Bank, are required to maintain a minimum level 
of regulatory capital.  The OTS has established capital standards, including 
a tangible capital requirement, a leverage ratio (or core capital) requirement 
and a risk-based capital requirement applicable to such savings 
associations.  These capital requirements must be generally as stringent as 
the comparable capital requirements for national banks.  The OTS is also 
authorized to impose capital requirements in excess of these standards on 
individual associations on a case-by-case basis.

The capital regulations require tangible capital of at least 1.5% of 
adjusted total assets (as defined by regulation).  Tangible capital generally 
includes common stockholders' equity and retained income, and certain 
noncumulative perpetual preferred stock and related income.  In addition, 
all intangible assets, other than a limited amount of purchased mortgage 
servicing rights, must be deducted from tangible capital for calculating 
compliance with the requirement.  At September 30, 1998, the Bank did not 
have any intangible assets.

The OTS regulations establish special capitalization requirements 
for savings associations that own subsidiaries.  In determining compliance 
with the capital requirements, all subsidiaries engaged solely in activities 
permissible for national banks or engaged in certain other activities solely 
as agent for its customers are "includable" subsidiaries that are consolidated 
for capital purposes in proportion to the association's level of ownership. 
 For excludable subsidiaries the debt and equity investments in such 
subsidiaries are deducted from assets and capital.  All of the Subsidiaries 
of the Bank are includable subsidiaries.
 
At September 30, 1998, the Bank had tangible capital of $ 4.6 
million, or 10.32% of adjusted total assets, which is approximately $ 2.8 
million above the minimum requirement of 4.0% of adjusted total assets in 
effect on that date.

The capital standards also require core capital equal to at least 3% 
of adjusted total assets.  Core capital generally consists of tangible capital 
plus certain intangible assets, including a limited amount of purchased 
credit card relationships.  As a result of the prompt corrective action 
provisions discussed below, however, a savings association must maintain 
a core capital ratio of at least 4% to be considered adequately capitalized 
unless its supervisory condition is such to allow it to maintain a 3% ratio. 
 At September 30, 1998, the Bank had no intangibles which were subject 
to these tests.

At September 30, 1998, the Bank had core capital equal to $ 4.6 
million, or 10.32% of adjusted total assets, which is $ 3.3 million above the 
minimum leverage ratio requirement of 3.0% as in effect on that date.

<PAGE>
The OTS risk-based requirement requires savings associations to 
have total capital of at least 8% of risk-weighted assets.  Total capital 
consists of core capital, as defined above, and supplementary capital.  
Supplementary capital consists of certain permanent and maturing capital 
instruments that do not qualify as core capital and general valuation loan 
and lease loss allowances up to a maximum of 1.25% of risk-weighted 
assets.  Supplementary capital may be used to satisfy the risk-based 
requirement only to the extent of core capital.  The OTS is also authorized 
to require a savings association to maintain an additional amount of total 
capital to account for concentration of credit risk and the risk of non-
traditional activities.  At September 30, 1998, the Bank had $92,000 of 
general loss reserves, which was less than 1.25% of risk-weighted assets.

Certain exclusions from capital and assets are required to be made 
for the purpose of calculating total capital.  Such exclusions consist of 
equity investments (as defined by regulation) and that portion of land loans 
and nonresidential construction loans in excess of an 80% loan-to-value 
ratio and reciprocal holdings of qualifying capital instruments.  The Bank 
did not have any such exclusions from capital and assets at September 30, 
1998.

In determining the amount of risk-weighted assets, all assets, 
including certain off-balance sheet items, will be multiplied by a risk 
weight, ranging from 0% to 100%, based on the risk inherent in the type of 
asset.  For example, the OTS has assigned a risk weight of 50% for 
prudently underwritten permanent one- to four-family first lien mortgage 
loans not more than 90 days delinquent and having a loan to value ratio of 
not more than 80% at origination unless insured to such ratio by an insurer 
approved by the FNMA or FHLMC.

OTS regulations also require that savings associations with more 
than normal interest rate risk exposure to deduct from its total capital, for 
purposes of determining compliance with such requirement, an amount 
equal to 50% of its interest-rate risk exposure multiplied by the present 
value of its assets.  This exposure is a measure of the potential decline in 
the net portfolio value of a savings association, greater than 2% of the 
present value of its assets, based upon a hypothetical 200 basis point 
increase or decrease in interest rates (whichever results in a greater 
decline).  Net portfolio value is the present value of expected cash flows 
from assets, liabilities and off-balance sheet contracts.  The rule will not 
become effective until the OTS evaluates the process by which savings 
associations may appeal an interest rate risk deduction determination.  It is 
uncertain as to when this evaluation may be completed.  Any savings 
association with less than $300 million in assets and a total risk-based 
capital ratio in excess of 12% is exempt from this requirement unless the 
OTS determines otherwise.  At the present time, the proposal is not 
expected to have a material impact on the Bank.

On September 30, 1998, the Bank had total capital of $ 4.7 million 
(including approximately $4.6 million in core capital and $ 87,000 in 
qualifying supplementary capital) and risk-weighted assets of $ 23.2 million 
(with no converted off-balance sheet assets); or total capital of 20.37% of 
risk-weighted assets.  This amount was $ 2.9 million above the 8.0% 
requirement in effect on that date.

The OTS and the FDIC are authorized and, under certain 
circumstances required, to take certain actions against savings associations 
that fail to meet their capital requirements.  The OTS is generally required 
<PAGE>
to take action to restrict the activities of an "undercapitalized association" 
(generally defined to be one with less than either a 4% core capital ratio, a 
4% Tier 1 risked-based capital ratio or an 8% risk-based capital ratio).  Any 
such association must submit a capital restoration plan and until such plan 
is approved by the OTS may not increase its assets, acquire another 
institution, establish a branch or engage in any new activities, and generally 
may not make capital distributions.  The OTS is authorized to impose the 
additional restrictions that are applicable to significantly undercapitalized 
associations.

 As a condition to the approval of the capital restoration plan, any 
company controlling an undercapitalized association must agree that it will 
enter into a limited capital maintenance guarantee with respect to the 
institution's achievement of its capital requirements.

Any savings association that fails to comply with its capital plan or 
is "significantly undercapitalized" (i.e., Tier 1 risk-based or core capital 
ratios of less than 3% or a risk-based capital ratio of less than 6%) must be 
made subject to one or more of additional specified actions and operating 
restrictions which may cover all aspects of its operations and includes a 
forced merger or acquisition of the association.  An association that 
becomes "critically undercapitalized" (i.e., a tangible capital ratio of 2% or 
less) is subject to further mandatory restrictions on its activities in 
additionto those applicable to significantly undercapitalized associations.  
In addition, the OTS must appoint a receiver (or conservator with the 
concurrence of the FDIC) for a savings association, with certain limited 
exceptions, within 90 days after it becomes critically undercapitalized.  Any 
undercapitalized association is also subject to the general enforcement 
authority of the OTS and the FDIC, including the appointment of a 
conservator or a receiver.  

The OTS is also generally authorized to reclassify an association 
into a lower capital category and impose the restrictions applicable to such 
category if the institution is engaged in unsafe or unsound practices or is in 
an unsafe or unsound condition.

The imposition by the OTS or the FDIC of any of these measures on 
the Bank of the Company may have a substantial adverse effect on the 
Company's operations and profitability.  Company shareholders do not have 
preemptive rights, and therefore, if the Company is directed by the OTS or 
the FDIC to issue additional shares of Common Stock, such issuance may 
result in the dilution in the percentage of ownership of the Company.

Limitations on Dividends and Other Capital Distributions.  OTS 
regulations impose various restrictions on savings associations with respect 
to their ability to make distributions of capital, which include dividends, 
stock redemptions or repurchases, cash-out mergers and other transactions 
charged to the capital account.  OTS regulations also prohibit a savings 
association from declaring or paying any dividends or from repurchasing 
any of its stock if, as a result, the regulatory capital of the association 
would 
be reduced below the amount required to be maintained for the liquidation 
account established in connection with its mutual to stock conversion.

Generally, savings associations, such as the Bank, that before and 
after the proposed distribution meet their capital requirements, may make 
capital distributions during any calendar year equal to the greater of 100% 
of net income for the year-to-date plus 50% of the amount by which the 
<PAGE>
lesser of the association's tangible, core or risk-based capital exceeds its 
capital requirement for such capital component, as measured at the 
beginning of the calendar year, or 75% of their net income for the most 
recent four quarter period.  However, an association deemed to be in need 
of more than normal supervision by the OTS may have its dividend 
authority restricted by the OTS.  The Bank may pay dividends in 
accordance with this general authority.


Savings associations proposing to make any capital distribution 
need only submit written notice to the OTS 30 days prior to such 
distribution.  Savings associations that do not, or would not meet their 
current minimum capital requirements following a proposed capital 
distribution, however, must obtain OTS approval prior to making such 
distribution.  The OTS may object to the distribution during that 30-day 
period notice based on safety and soundness concerns.  See "- Regulatory 
Capital Requirements."

The OTS has proposed regulations that would revise the current 
capital distribution restrictions.  Under the proposal a savings association 
may make a capital distribution without notice to the OTS (unless it is a 
subsidiary of a holding company) provided that it has a CAMEL 1 or 2 
rating, is not of supervisory concern, and would remain adequately 
capitalized (as defined in the OTS prompt corrective action regulations) 
following the proposed distribution. Savings associations that would remain 
adequately capitalized following the proposed distribution but do not meet 
the other noted requirements must notify the OTS 30 days prior to declaring 
a capital distribution.  The OTS stated it will generally regard as 
permissible that amount of capital distributions that do not exceed 50% of 
the institution's excess regulatory capital plus net income to date during the 
calendar year.  A savings association may not make a capital distribution 
without prior approval of the OTS and the FDIC if it is undercapitalized 
before, or as a result of, such a distribution.  As under the current rule, the 
OTS may object to a capital distribution if it would constitute an unsafe or 
unsound practice.  No assurance may be given as to whether or in what 
form the regulations may be adopted.

Liquidity.  All savings associations, including the Bank, are required 
to maintain an average daily balance of liquid assets equal to a certain 
percentage of the sum average daily balance of its liquidity base during the 
preceding calendar quarter or a percentage of the amount of its liquidity 
base at the end of the preceding quarter.  This liquid asset ratio requirement 
may vary from time to time (between 4% and 10%) depending upon 
economic conditions and savings flows of all savings associations.  At the 
present time, the minimum liquid asset ratio is 4%.

Penalties may be imposed upon associations for violations of either 
liquid asset ratio requirement.  At September 30, 1998, the Bank was in 
compliance with the requirement, with an overall liquid asset ratio of 
11.44% .

Qualified Thrift Lender Test.  All savings associations, including the 
Bank, are required to meet a qualified thrift lender ("QTL") test to avoid 
certain restrictions on their operations.  This test requires a savings 
association to have at least 65% of its portfolio assets (as defined by 
regulation) in qualified thrift investments on a monthly average for nine out 
of every 12 months on a rolling basis.  As an alternative, the savings 
association may maintain 60% of its assets in those assets specified in 
Section 7701(a)(19) of the Internal Revenue Code of 1986, as amended (the 
"Code").  Under either test, such assets primarily consist of residential 
<PAGE>
housing related loans and investments.  At September 30, 1998, the Bank 
met the test and has always met the test since its effectiveness.


Any savings association that fails to meet the QTL test must convert 
to a national bank charter, unless it requalifies as a QTL and thereafter 
remains a QTL.  If an association does not requalify and converts to a 
national bank charter, it must remain SAIF-insured until the FDIC permits 
it to transfer to the BIF.  If such an association has not yet requalified or 
converted to a national bank, its new investments and activities are limited 
to those permissible for both a savings association and a national bank, and 
it is limited to national bank branching rights in its home state.  In 
addition, the association is immediately ineligible to receive any new FHLB 
borrowings and is subject to national bank limits for payment of dividends. 
 If such association has not requalified or converted to a national bank 
within three years after the failure, it must divest of all investments and 
cease all activities not permissible for a national bank.  In addition, it must 
repay promptly any outstanding FHLB borrowings, which may result in 
prepayment penalties.  If any association that fails the QTL test is 
controlled by a holding company, then within one year after the failure, the 
holding company must register as a bank holding company and become 
subject to all restrictions on bank holding companies.  See "- Holding 
Company Regulation."

Community Reinvestment Act.  Under the Community Reinvestment 
Act ("CRA"), every FDIC insured institution has a continuing and 
affirmative obligation consistent with safe and sound banking practices to 
help meet the credit needs of its entire community, including low and 
moderate income neighborhoods.  The CRA does not establish specific 
lending requirements or programs for financial institutions nor does it limit 
an institution's discretion to develop the types of products and services that 
it believes are best suited to its particular community, consistent with the 
CRA.  The CRA requires the OTS, in connection with the examination of 
the Bank, to assess the institution's record of meeting the credit needs of its 
community and to take such record into account in its evaluation of certain 
applications, such as a merger or the establishment of a branch, by the 
Bank.  An unsatisfactory rating may be used as the basis for the denial of 
an application by the OTS.

The federal banking agencies, including the OTS, have recently 
revised the CRA regulations and the methodology for determining an 
institution's compliance with the CRA.  Due to the heightened attention 
being given to the CRA in the past few years, the Bank may be required to 
devote additional funds for investment and lending in its local community. 
 The Bank was examined for CRA compliance in September 1997 and 
received a rating of "satisfactory."

Transactions with Affiliates.  Generally, transactions between a 
savings association or its subsidiaries and its affiliates are required to be 
on terms as favorable to the association as transactions with non-affiliates.
In addition, certain of these transactions, such as loans to an affiliate, are 
restricted to a percentage of the association's capital.  Affiliates of the 
Bank include the Company and any company which is under common control 
with the Bank.  In addition, a savings association may not lend to any 
affiliate engaged in activities not permissible for a bank holding company 
or acquire the securities of most affiliates.  The OTS has the discretion to 
treat subsidiaries of savings associations as affiliates on a case by case 
basis.  Certain transactions with directors, officers or controlling persons 
are also subject to conflict of interest regulations enforced by the OTS. 
 These conflict of interest regulations and other statutes also impose 
<PAGE>
restrictions on loans to such persons and their related interests.  Among 
other things, such loans must generally be made on terms substantially the 
same as for loans to unaffiliated individuals. 

Holding Company Regulation.  The Company is a unitary savings 
and loan holding company subject to regulatory oversight by the OTS.  As 
such, the Company is required to register and file reports with the OTS and 
is subject to regulation and examination by the OTS.  In addition, the OTS 
has enforcement authority over the Company and its non-savings 
association subsidiaries which also permits the OTS to restrict or prohibit 
activities that are determined to be a serious risk to the subsidiary savings 
association.

As a unitary savings and loan holding company, the Company 
generally is not subject to activity restrictions.  If the Company acquires 
control of another savings association as a separate subsidiary, it would 
become a multiple savings and loan holding company, and the activities of 
the Company and any of its subsidiaries (other than the Bank or any other 
SAIF-insured savings association) would become subject to such 
restrictions unless such other associations each qualify as a QTL and were 
acquired in a supervisory acquisition.

If the Bank fails the QTL test, the Company must obtain the 
approval of the OTS prior to continuing after such failure, directly or 
through its other subsidiaries, any business activity other than those 
approved for multiple savings and loan holding companies or their 
subsidiaries.  In addition, within one year of such failure the Company must 
register as, and will become subject to, the restrictions applicable to bank 
holding companies.  The activities authorized for a bank holding company 
are more limited than are the activities authorized for a unitary or multiple 
savings and loan holding company.  See "--Qualified Thrift Lender Test."

The Company must obtain approval from the OTS before acquiring 
control of any other SAIF-insured association.  Such acquisitions are 
generally prohibited if they result in a multiple savings and loan holding 
company controlling savings associations in more than one state.  However, 
such interstate acquisitions are permitted based on specific state 
authorization or in a supervisory acquisition of a failing savings association.

Federal Securities Law.  The stock of the Company is registered 
with the SEC under the Securities Exchange Act of 1934, as amended (the 
"Exchange Act").  The Company is subject to the information, proxy 
solicitation, insider trading restrictions and other requirements of the SEC 
under the Exchange Act.

Company stock held by persons who are affiliates (generally 
officers, directors and principal stockholders) of the Company may not be 
resold without registration or unless sold in accordance with certain resale 
restrictions.  If the Company meets specified current public information 
requirements, each affiliate of the Company is able to sell in the public 
market, without registration, a limited number of shares in any three-month 
period.

Federal Reserve System.  The Federal Reserve Board requires all 
depository institutions to maintain non-interest bearing reserves at specified 
levels against their transaction accounts (primarily checking, NOW and 
Super NOW checking accounts).  At September 30, 1998, the Bank was in 
compliance with these reserve requirements.  The balances maintained to 
meet the reserve requirements imposed by the Federal Reserve Board may 
<PAGE>
be used to satisfy liquidity requirements that may be imposed by the OTS. 
 See "--Liquidity."

Savings associations are authorized to borrow from the Federal 
Reserve Bank "discount window," but Federal Reserve Board regulations 
require associations to exhaust other reasonable alternative sources of 
funds, including FHLB borrowings, before borrowing from the Federal 
Reserve Bank.

Federal Home Loan Bank System.  The Bank is a member of the 
FHLB of Indianapolis, which is one of 12 regional FHLBs, that administers 
the home financing credit function of savings associations.  Each FHLB 
serves as a reserve or central bank for its members within its assigned 
region.  It is funded primarily from proceeds derived from the sale of 
consolidated obligations of the FHLB System.  It makes loans to members 
(i.e., advances) in accordance with policies and procedures established by 
the board of directors of the FHLB, which are subject to the oversight of the 
Federal Housing Finance Board.  All advances from the FHLB are required 
to be fully secured by sufficient collateral as determined by the FHLB.  In 
addition, all long-term advances are required to provide funds for 
residential home financing.

As a member, the Bank is required to purchase and maintain stock 
in the FHLB of Indianapolis. At September 30, 1998, the Bank had $ 
335,000 in FHLB stock, which was in compliance with this requirement. 
 In past years, the Bank has received dividends on its FHLB stock. Over the 
past five fiscal years such dividends have averaged 8.60% and were 8.01% 
for fiscal 1998. 

Under federal law the FHLBs are required to provide funds for the 
resolution of troubled savings associations and to contribute to low- and 
moderately priced housing programs through direct loans or interest 
subsidies on advances targeted for community investment and low- and 
moderate-income housing projects.  These contributions have affected 
adversely the level of FHLB dividends paid and could continue to do so in 
the future.  These contributions could also have an adverse effect on the 
value of FHLB stock in the future.  A reduction in value of the Bank's FHLB 
stock may result in a corresponding reduction in the Bank's capital.

Federal Taxation.  Savings associations such as the Bank that meet 
certain conditions prescribed by the Code, had been permitted to establish 
reserves for bad debts and to make annual additions thereto which may, 
within specified formula limits, be taken as a deduction in computing 
taxable income for federal income tax purposes.  The amount of the bad 
debt reserve deduction is computed under the experience method.  Under 
the experience method, the bad debt reserve is an amount determined under 
a formula based generally upon the bad debts actually sustained by the 
savings association over a period of years.  

In August 1996, legislation was enacted that repealed the 
percentage of taxable income method used by many thrifts to calculate their 
bad debt reserve for federal income tax purposes.  As a result, the Bank 
must recapture that portion of the reserve that exceeds the amount that 
could have been taken under the experience method for tax years beginning 
after December 31, 1987.

<PAGE>
In addition to the regular income tax, corporations, including 
savings associations such as the Bank, generally are subject to a minimum 
tax.  An alternative minimum tax is imposed at a minimum tax rate of 20% 
on alternative minimum taxable income, which is the sum of a corporation's 
regular taxable income (with certain adjustments) and tax preference items, 
less any available exemption.  The alternative minimum tax is imposed to 
the extent it exceeds the corporation's regular income tax and net operating 
losses can offset no more than 90% of alternative minimum taxable 
income.  The corporate alternative minimum tax has been repealed for 
small business corporations for taxable years beginning after December 31, 
1997.  Under the prescribed gross receipts test, the Company will qualify 
for this exemption beginning with its fiscal year ending September 30, 
1999.

A portion of the Bank's reserves for losses on loans ("Excess"), 
such Excess may not, without adverse tax consequences, be utilized for the 
payment of cash dividends or other distributions to a shareholder (including 
distributions on redemption, dissolution or liquidation) or for any other 
purpose (except to absorb bad debt losses).  As of September 30, 1998, the 
Bank's Excess for tax purposes totaled approximately $ 111,000.


The Company, the Bank and the Bank's subsidiary file consolidated 
federal income tax returns on a fiscal year basis using the accrual method 
of accounting.  Savings associations that file federal income tax returns as 
part of a consolidated group are required by applicable Treasury regulations 
to reduce their taxable income for purposes of computing the percentage 
bad debt deduction for losses attributable to activities of the non-savings 
association members of the consolidated group that are functionally related 
to the activities of the savings association member.

The Company and its subsidiary have not been audited by the IRS 
with respect to their federal income tax returns.  In the opinion of 
management, any examination of still open returns (including returns of 
subsidiaries and predecessors of, or entities merged into, the Bank) would 
not result in a deficiency which could have a material adverse effect on the 
financial condition of the Bank and its consolidated subsidiary.

Indiana Taxation.  The State of  Indiana imposes an 8.5% franchise 
tax on the net income of financial (including thrift) institutions, exempting 
them from the current gross income, supplemental net income and 
intangible taxes.  Net income for franchise tax purposes will constitute 
federal taxable income before net operating loss deductions and special 
deductions, adjusted for certain items, including Indiana income taxes, tax 
exempt interest and bad debts.  Other applicable Indiana taxes include 
sales, use and property taxes.

Employees

At September 30, 1998, the Bank had a total of 15 full-time and no 
part-time employees.  The Company's employees are not represented by any 
collective bargaining group.  Management considers its employee relations 
to be good.

<PAGE>
Executive Officers of the Company and the Bank Who Are Not Directors

The following information as to the business experience during the 
past five years is supplied with respect to executive officer of the Company 
and the Bank who does not serve on the Company's Board of Directors.  
There are no arrangements or understandings between the persons named 
and any other person pursuant to which such officers were selected.

Debra K. Shields - Ms. Shields, age 45, is the Vice President and 
Corporate Secretary of the Bank.  Ms. Shields joined the Bank in 1974 as 
a teller, was appointed head teller in 1975, Corporate Secretary in 1980 and 
Vice President in 1990.  She is the Bank's primary loan officer.  Ms. Shields 
is also the secretary to the Executive Committee of the Bank. 

<PAGE>
Item 2.	Description of Property


The Company conducts its business through two offices, its main 
office located in Washington, Indiana and its branch office located in 
Petersburg, Indiana; both locations are owned by the Company.  The 
following table sets forth information relating to each of the Company's 
offices as of September 30, 1998.  The total net book value of the 
Company's premises and equipment (including land, buildings and 
leasehold improvements and furniture, fixtures and equipment) at 
September 30, 1998 was approximately $ 759,000.  See Note 4 of Notes to 
Consolidated Financial Statements.

                                                             Total	Net Book
                                            Approximate         	Value at
	                            	   Date	     		Square	          September 30,
    Location				               Acquired	     Footage             1998   
Main Office:
200 East Van Trees Street
Washington, Indiana  47501       1980         8,900           $ 611,000

Branch Offices:
 501 Main Street
 Petersburg, Indiana 47567(1)    1979         2,760           $ 129,000
     ___________________

(1)	The Company currently occupies 1,500 square feet of this Building.  An 
    adjacent 1,260 square feet store front owned by the Company is leased to 
    an unaffiliated third party.


The Company remodeled the drive-through banking facilities 
located at the Bank's main office and redecorated that office at an 
approximate cost of $25,000.  The Company believes that its current 
facilities are adequate to meet the present and foreseeable needs of the 
Company and the Bank.

The Company maintains an on-line data base with a service bureau 
servicing financial institutions.  The net book value of the data processing 
and computer equipment utilized by the Company at September 30, 1998 
was approximately $ 30,000.

Item 3.	Legal Proceedings

From time to time the Company is involved as plaintiff or defendant 
in various legal actions arising in the normal course of business.  At 
September 30, 1998 the Company was not a defendant in any legal action.

<PAGE>

Item 4.	Submission of Matters to a Vote of Security Holders

No matter was submitted to a vote of security holders, through the 
solicitation of proxies or otherwise, during the quarter ended September 
30, 1998.


PART II

Item 5.	Market for Registrant's Common Equity and Related 
Stockholder Matters

Page 35 of the attached Annual Report to Stockholders for fiscal 
1998 is incorporated herein by reference.

Item 6.	Management's Discussion and Analysis of Financial Condition 
and Results of Operation	

Pages 3 through 12 of the attached Annual Report to 
Stockholders for fiscal 1998 are incorporated herein by reference.

Item 7.	Financial Statements

The following information appearing in the Company's Annual 
Report to Stockholders for the year ended September 30, 1998 attached 
hereto as Exhibit 13, is incorporated herein by reference in this Annual 
Report on Form 10-KSB.


Annual Report Section                                     Pages in Annual
                                                              Report

Independent Auditors' Report                                     13

Consolidated Statements of Financial Condition 
   as of September 30, 1998 and 1997                             14

Consolidated Statements of Income for the Years
  Ended September 30, 1998 and 1997                              15

Consolidated Statements of Comprehensive Income for the Years 
  Ended September 30, 1998 and 1997                              16

<PAGE>
Consolidated Statements of Shareholders' Equity for
  Years Ended September 30, 1998 and 1997                        17

Consolidated Statements of Cash Flows for the Years
  Ended September 30, 1998 and 1997                              18

Notes to Consolidated Financial Statements                       19



Item 8.	Changes in and Disagreements with Accountants on Accounting 
        and Financial Disclosure	

There has been no Current Report on Form 8-K filed within 24 
months prior to the date of the most recent financial statements reporting 
a change of accountants and/or reporting disagreements on any matter of 
accounting principle or financial statement disclosure.

	PART III

Item 9.	Directors, Executive Officers, Promoters and Control Persons; 
        Compliance with Section 16(a) of the Exchange Act	

Directors

Information concerning Directors of the Company is incorporated 
herein by reference from the definitive Proxy Statement for the Annual 
Meeting of Stockholders to be held on January 18, 1999, a copy of which 
will be filed not later than 120 days after the close of the fiscal year.

Executive Officers

Information concerning Executive Officers of the Company is 
contained under the caption "Executive Officers of the Company and the 
Bank Who Are Not Directors" in Part I of this Form 10-KSB, and is 
incorporated herein by this reference.

Compliance with Section 16(a)

Section 16(a) of the Securities Exchange Act of 1934 requires the 
Company's directors and executive officers, and persons who own more 
than 10% of a registered class of the Company's equity securities, to file 
with the SEC initial reports of ownership and reports of changes in 
ownership of Common Stock and other equity securities of the Company. 
Officers, directors and greater than 10% stockholders are required by SEC 
regulation to furnish the Company with copies of all Section 16(a) forms 
they file.

To the Company's knowledge, based solely on a review of the 
copies of such reports furnished to the Company and written 
representations that no other reports were required, during the fiscal year 
ended September 30, 1998, all Section 16(a) filing requirements applicable 
to its officers, directors and greater than 10 percent beneficial owners were 
complied with.

<PAGE>
Item 10.	Executive Compensation

Information concerning executive compensation is incorporated 
herein by reference from the definitive Proxy Statement for the Annual 
Meeting of Stockholders to be held on January 18, 1999, a copy of which 
will be filed not later than 120 days after the close of the fiscal year.


Item 11.	Security Ownership of Certain Beneficial Owners and 
Management

Information concerning security ownership of certain beneficial 
owners and management is incorporated herein by reference from the 
definitive Proxy Statement for the Annual Meeting of Stockholders to be 
held on January 18, 1999, a copy of which will be filed not later than 120 
days after the close of the fiscal year.

Item 12.  Certain Relationships and Related Transactions

Information concerning certain relationships and related 
transactions is incorporated herein by reference from the definitive Proxy 
Statement for the Annual Meeting of Stockholders to be held on January 
18, 1999, a copy of which will be filed not later than 120 days after the 
close of the fiscal year.

Item 13.	Exhibits and Reports on Form 8-K

(a)  Exhibits

     See Index to Exhibits

(b)  Reports on Form 8-K

     No reports on Form 8-K were filed during the three-month 
     period ended September 30, 1998.

<PAGE>
                                	SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this report to be 
signed on its behalf by the undersigned, thereunto duly authorized.

                                          HOME BUILDING BANCORP, INC.


Date:	                               				
	By:____________________________ 
                                  	          Bruce A. Beesley, President,
                                             Chief Executive Officer, and 
                                             Director (Duly Authorized
                                             Representative)

Pursuant to the requirements of the Securities Exchange Act of 
1934, this report has been signed below by the following persons in the 
capacities and on the dates indicated.


                                                                    
_________________________________           __________________________    
Bruce A. Beesley, President, Chief	       		James E. Scheid, Director
  Executive Officer and Director  
  (Principal Executive and 
   Operating Officer)


Date:	                                				 		Date:

                                  	
C. Darrell Deem, Director                				Blake L. Chambers, 
Director		

Date:		                                 					Date:

                                  	
Larry G. Wilson, Director			                	Gregory L. Haag, 
Director

Date: 	                                					Date: 
                                                                  	
Debra K. Shields, Vice President,
  Chief Financial Officer 
  and Secretary (Principal Financial 
  and Accounting  Officer)

Date:

<PAGE>
	Index to Exhibits



 Exhibit
 Number 	                              Document                
                       

   3(i)  		Registrant's Articles of Incorporation as currently in effect, 
           filed on September 23, 1995 as an exhibit to Registrant's 
           Registration Statement on Form S-1 (File No. 33-84332), is 
           incorporated herein by reference.

   3(ii) 		Registrant's Bylaws as currently in effect, filed as Exhibit 
           3(ii) to Registrant's Report on Form 10-KSB for the fiscal 
           year ended September 30, 1995 (File No. 0-24896), is 
           incorporated herein by reference. 

    4    		Registrant's Specimen Stock Certificate, filed on September 
           23, 1995 as an exhibit to Registrant's Registration Statement 
           on Form S-1 (File No. 33-84332), is incorporated herein by 
           reference.

 10.1    		Employment Agreement between the Bank and Bruce A. 
           Beesley, filed on September 23, 1995 as an exhibit to 
           Registrant's Registration Statement on Form S-1 (File No. 
           33-84332), is  incorporated herein by reference.

 10.2    		Registrant's Employee Stock Ownership Plan, filed on 
           September 23, 1995 as an exhibit to Registrant's 
           Registration Statement on Form S-1 (File No. 33-84332), is 
           incorporated herein by reference.

 10.3	    	Registrant's 1995 Stock Option and Incentive Plan, filed on 
           December 19, 1995 as Exhibit A to Registrant's proxy 
           statement dated December 18, 1995, is incorporated herein 
           by reference. 

 10.4    		Registrant's Recognition and Retention Plan, filed on 
           December 19, 1995 as Exhibit B to Registrant's proxy 
           statement dated December 18, 1995, is incorporated herein 
           by reference. 

  11	     	Statement re: computation of per share earnings (included 
           under Note 1 of Notes to Consolidated Financial 
           Statements in the Annual Report to Shareholders' attached 
           hereto as Exhibit 13)

  13     		Annual Report to Stockholders

  21	     	Subsidiaries of the Registrant

  23     		Consent of Accountants

  27     		Financial Data Schedule (electronic filing only)

<PAGE>
	Exhibit 13

	ANNUAL REPORT TO SECURITY HOLDERS

- -------------------------------------------------------------------------------
1998 ANNUAL REPORT
- -------------------------------------------------------------------------------













                            HOME BUILDING BANCORP, INC.
                                Washington, Indiana
<PAGE>
	

TABLE OF CONTENTS






                                                                     Page No.

President's Message                                                      1
Selected Consolidated Financial Information                              2
Management's Discussion and Analysis of Financial
  Condition and Results of Operation                                     3
Consolidated Financial Statements                                       13
Shareholder Information                                                 34
Corporate Information                                                   36









<PAGE>
December 15, 1998


Dear Shareholder:

       It is a pleasure to present to you the Annual Report of Home Building 
Bancorp, Inc. for the year ended September 30, 1998, our third full year as a 
publicly held corporation. This year marked another year of solid 
profitability.

       The Corporation posted net income of $262,000, or $.89 per share 
outstanding, as of September 30, 1998.  This profit resulted from another year 
of growth in net loans receivable, controlled interest expense, and improved 
noninterest income. We also leveraged the capital of the Corporation's wholly-
owned subsidiary, Home Building Savings Bank, FSB, by using Federal Home Loan 
Bank advances to fund the purchase of mortgage loan packages in the secondary 
market.  

       At this year's Annual Meeting Thomas L. Hagel will retire from the board
of directors of the Corporation. A director since 1976, and a member of various
board committees through the years, Mr. Hagel's leadership and dedication to 
Home Building are greatly appreciated. We look forward to his continued input 
as an emeritus director. 

       As a unitary thrift holding company Home Building Bancorp, Inc. and its 
bank subsidiary offer a variety of banking, investment, and real estate related
services unmatched even by many larger institutions. Certainly we feel our 
combination of products, services and individual attention is unique. Our small
size is itself an asset in giving personal service to our customers. We 
continue to market our services both to new customers and encourage our 
existing customers to use us in additional ways. The Corporation also continues
 to explore our market for additional opportunities. 

      On behalf of everyone at Home Building, thank you for your support, and 
your investment in Home Building Bancorp, Inc. 

Sincerely,

/s/ Bruce A. Beesley
Bruce A. Beesley
President and Chief Executive Officer









<PAGE>
                      SELECTED CONSOLIDATED FINANCIAL INFORMATION

                                           At September 30,
                             1998      1997      1996     1995    1994 
                                               (In Thousands)
Selected Financial Condition Data:

Total assets                $45,103  $41,750  $42,561  $41,670  $40,816
Loans receivable, net        32,659   28,583   28,108   28,882   30,122
Cash and cash equivalents     5,606    4,016    5,222    3,339    4,245
Mortgage-backed securities    4,010    4,922    5,771    4,031    2,055
Investment securities         1,662    2,905    2,235    2,503    2,314
Deposits                     32,167   31,518   32,628   31,269   35,432
Total borrowings              6,327    4,000    3,974    4,068    2,195
Shareholders' equity          6,172    5,893    5,499    6,076    3,027


                                 At and For Year Ended September 30,
                              1998     1997     1996     1995     1994 
                               (In Thousands, Except Per Share Data)
Selected Operations Data:

Total interest income        $3,282   $3,306   $3,214   $3,159  $ 3,007
Total interest expense        1,833    1,831    1,756    1,611    1,631
Net interest income           1,449    1,475    1,458    1,548    1,376
Provision for loan losses        27        5      409      ---       40
Net interest income after 
  provision for loan losses   1,422    1,470    1,049    1,548    1,336
Fees and service charges                  64       26       80       57
Gain (loss) on sales of 
  mortgage-backed securities,
  investment securities, and 
  other assets                   17       13      ---      ---      (13)
Other noninterest income        177       49      115       47       37
Total noninterest income        194      126      141      127       81
Total noninterest expense     1,185    1,058    1,298(1)   959      875
Income before taxes             431      538     (108)     716      542
Income tax expense              169      210       29      267      208
Net income (loss)            $  262   $  328    $(137)(1) $449   $  334

Basic earnings (loss) 
   per share                 $  .90     $1.15  $ (.46)  $ 1.07      N/A
Dividends per share          $  .30     $ .30     .30    $ .075     N/A

(1) Includes the nonrecurring Savings Association Insurance Fund ("SAIF") 
special assessment of $224,000, or $135,000 net of taxes. 


          	                           Year Ended September 30,           	
                             	    1998      1997 	    1996 	    1995 	    
1994
Selected Financial Ratios and Other Data:

Performance Ratios:
 Return on average assets(1)     	.60%      .78%     (.33)%     1.08%     .80%
 Return on average shareholders' 
    equity(1)                     4.34     5.75      (.02)     10.38    11.45
Interest rate spread information:
 Average during period            2.88     2.97      2.98       3.37     3.13
 End of period                    2.75     3.06      3.38       3.18     3.38
Net interest margin(2)            3.25     3.33      3.53       3.82     3.03
Ratio of operating expense to 
 average total assets             2.78     2.51      3.08       2.32     2.08
Ratio of average interest-
 earning assets to average
 interest-bearing liabilities   110.12   108.18    112.99     112.10   106.18

Quality Ratios:
 Non-performing assets to
  total assets at end of period(3) .32      .60       .35        .37      .29
 Allowance for loan losses
  to non-performing loans        63.21    32.67     51.68      49.36    63.75
 Allowance for loan losses 
  to loans receivable, net         .28      .29       .27        .27      .27   

Capital Ratios:
 Shareholders' equity to 
  total assets at end of period  13.68    14.11     12.92      14.57     7.42
 Average shareholders' equity 
  to average assets              13.89    13.51     13.74      10.98     6.96
 Dividend payout ratio(4)        35.72    26.09   >100.00       7.00    (5)

Other Data:
 Number of full-service offices      2        2         2          2       2
- --------------------------------

(1)	The fiscal 1996 numbers includes the nonrecurring SAIF special assessment.
(2)	Net interest income divided by average interest-earning assets.
(3)	Non-performing assets consist of nonaccruing loans, loans past due 90 or 
    more days and real estate owned.
(4) Dividends declared per share divided by earnings per common stock and 
    common share equivalent.
(5)	Not applicable.


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
                       CONDITION AND RESULTS OF OPERATIONS

General

Home Building Bancorp, Inc. ("Home Building" and with its subsidiaries, the 
"Corporation") is an Indiana corporation that was organized in September 1994 
to act as the holding company for Home Building Savings Bank, FSB (the "Bank")
upon the completion of the Bank's conversion from the mutual to the stock form
(the "Conversion").  The Conversion was completed on February 7, 1995.  On that
same date, Home Building issued 322,000 shares of common stock at $10.00 per 
share (raising $2.6 million, net of shares acquired by the newly formed 
Employee Stock Ownership Plan (the "ESOP") and net of the costs of the 
Conversion) and acquired 100% of the stock of the Bank. Home Building has no 
significant operations outside those of the Bank and the Bank's wholly owned 
subsidiary, White River Service Corporation.  All references to the Corporation
prior to February 7, 1995, except where otherwise indicated, are to the Bank.

The Corporation is headquartered in Washington, Indiana, and is primarily 
engaged in attracting deposits from the general public and making loans secured
by residential real estate, and to a lesser extent, commercial and multi-
family, consumer and commercial business properties.  The operations of the 
Corporation are significantly affected by prevailing economic conditions, 
primarily interest rates and regulations relating to monetary and fiscal 
affairs and financial institutions.

The Corporation's results of operations are heavily dependent on the difference
or spread between the average yield on loans, mortgage-backed securities and
investment securities, and the average rate paid on deposits and borrowings.  
The interest rate spread is affected by regulatory, economic, and competitive 
factors that influence interest rates, loan demand and deposit flows. 
The Corporation, like other financial institutions, is subject to interest rate
risk to the degree that its interest-earning assets mature or reprice at
different times, or on a different basis, than its interest-bearing 
liabilities.

The Corporation's net income is also affected, to a much lesser extent, by fee
income received for loan originations, demand deposit accounts, and commissions
received from the Bank's subsidiary for insurance and mutual fund products.  In
addition to interest expense, the Corporation's operating expenses principally 
consist of employee compensation and benefits, occupancy expenses, data 
processing expense, federal deposit insurance premiums, and other 
general and administrative expenses.

Financial Condition

Total assets of the Corporation increased $3.4 million, or 8.03% to $45.1 
million at September 30, 1998 from $41.7 million at September 30, 1997.  
Assets increased primarily due to increases in interest bearing deposits with 
banks, which increased $1.7 million to $4.2 million and loans receivable, which
increased $4.1 million, or 14.3% to $32.7 million at September 30, 1998.  In 
March 1998 the Bank purchased mortgage loan packages totaling $2.9 million.  
The Bank continues to compete in its own marketplace for quality mortgage 
loans, as well as installment and auto loans.  The remainder of the increase 
in loans receivable was due to increased local market share.  

Securities available for sale decreased $2.0 million, or 27.2%, to $5.4 
million at September 30, 1998.  Repayments of principal from the securities 
portfolio were used to partially fund the increases in the loan portfolio  

Total deposits increased $649,000, or 2.06%, to $32.2 million at September 30,
1998. The increase was in time deposits.  The Bank has been able to maintain a 
relatively low cost of savings.  The Bank is able to compete aggressively for 
retail deposits should loan volume or other investment opportunities warrant.
Advances from the FHLB of Indianapolis increased $2.3 million, to $6.3 million 
at year-end. 

Shareholders' equity increased $279,000, to $6.2 million, at September 30, 1998
from $5.9 million at September 30, 1997, through the retention of net income, 
after payment of dividends to shareholders.  At September 30, 1998 
shareholders' equity was $21.05 per share based on 293,160 shares, compared to 
$20.43 per share on September 30, 1997, based on 288,378 shares. 

Results of Operations

Comparison of the Fiscal Years Ended September 30, 1998 and 1997.

General.  The Corporation had net income of $262,000 for the year ended
September 30, 1998 compared to net income of  $328,000 for the same period 
last year.  Net interest income was down only slightly by $26,000, while 
noninterest income increased $68,000.  Noninterest expense, however, increased 
$127,000, including salaries and benefits for two new employees and 
approximately $45,000 in non-recurring professional fees and insurance 
deductibles.

Interest Income. Total interest income decreased $24,000, or 0.71%, to $3.3 
million for the year ended September 30, 1998 compared to the previous year.  
The slight decrease was due to decreases in interest earned from investments 
and mortgage-backed securities as they repaid.  Interest earned on deposits 
with other banks also fell as interest rates declined during the year and 
the average of such deposits during the year was lower than the previous year.
See "Average Balances, Interest Rates and Yields" and Rate/Volume Analysis of 
Net Interest Income". 

Interest Expense. Total interest expense increased $2,000, or  0.11%, to $1.8 
million for the year ended September 30, 1998 compared to the previous year.  
Slightly lower interest expense on deposits was offset by higher interest 
expense on borrowed funds.  See "Average Balances, Interest Rates and Yields" 
and  " Rate/Volume Analysis of Net Interest Income". 

Net Interest Income.  Net interest income decreased $26,000, or 1.76%, to $1.5 
million for the year ended September 30, 1998 compared to the previous year.  
The Bank has been successful at maintaining and even increasing its deposits 
while controlling its cost savings.  The Bank has also utilized advantageous 
interest rates on FHLB advances in managing its liability structure.  While 
interest income from the securities and mortgage-backed security portfolios 
decreased as these assets repaid, the Bank has realized improved interest 
income from its increased lending activities.  The Corporation's percentage of
average interest-earning assets to average interest-bearing liabilities 
increased to 110.12% during fiscal year 1998 from 109.95% during fiscal 1997.

Provision for Loan Losses.  The provision for loan losses is a result of 
management's periodic analysis of the adequacy of the allowance for loan losses.
The provision for loan losses during the year ended September 30, 1998 was 
$27,000.  During fiscal 1997 the provision was $5,000, with net charge-offs of 
only $1,000, resulting in an allowance at September 30, 1997 of $81,000.  
During fiscal year 1998 net charge-offs were $16,000, resulting in an allowance
for loan losses of $92,000 at September 30, 1998.  The $92,000 allowance 
represents  0.28% of net loans receivable and  63.2% of total nonperforming 
loans as of September 30, 1998.

Management establishes an allowance for loan losses based on an analysis of
risk factors in  the loan portfolio.  This analysis includes the level of its 
classified and nonperforming assets and their estimated value, the national 
economic outlook which may tend to inhibit economic activity and depress real 
estate values in the Corporation's primary market area, the regulators' view of
adequate reserve levels for the thrift industry, and the levels of the 
allowance for loan losses established by the Corporation's peers.  Accordingly,
the calculation of the adequacy of the allowance for loan losses is not based 
directly on the level of nonperforming assets. 

Management will continue to monitor the allowance for loan losses and make 
future additions to the allowance through the provision for loan losses as 
economic conditions and loan portfolio quality dictate.  Although the 
Corporation maintains its allowance for loan losses at a level which 
it considers to be adequate to provide for losses, there can be no assurance 
that future losses will not exceed estimated amounts or that additional 
provisions for loan losses will not be required in future periods.  In 
addition, the determination as to the amount if its allowance for loan losses 
is subject to review by the Office of Thrift Supervision (the "OTS")and the 
Federal Deposit Insurance Corporation (the "FDIC"), as part of their 
examination process, which may result in the establishment of an additional 
allowance based upon their judgment of the information available to them at 
the time of their examination.

Noninterest Income.  Total noninterest income increased $68,000, or 53.68%, to 
$194,000 for the period ended September 30, 1998 from $126,000 for the previous
year. The change  resulted in large part from increases in loan fees recognized
from the refinance of existing mortgage loans.  During the year the Bank also 
implemented an updated fee schedule for savings and checking accounts.  Debit 
card use and fees increased as well. 

Noninterest Expense.   Noninterest expense increased $128,000, or 12.10%, to 
$1,186,000 for the period ended September 30, 1998 from $1,058,000 for the 
previous year.  Salaries and employee benefits, the largest component of 
noninterest expense, increased $56,000, or 9.86% from the previous year, 
principally because two full-time employees were added to the staff.  Occupancy
and equipment expense decreased slightly.  Service fees, professional fees, and
other expenses increased $77,000, including approximately $45,000 in 
nonrecurring  professional fees and insurance deductible expense realized 
during the fiscal year. 

Income Tax Expense.  Income tax expense decreased to $169,000 for the fiscal 
year ended September 30, 1998  from $210,000 in  fiscal year 1997, as a result 
of lower net taxable income.


Average Balances, Interest Rates and Yields

The following table presents for the periods indicated the total dollar amount
of interest income from average interest-earning assets and the resultant 
yields, as well as the total dollar amount of interest expense from average 
interest-bearing liabilities and the resultant rates.  No tax equivalent 
adjustments were made.  All average balances are monthly average balances.  
Non-accruing loans have been included in the table as loans carrying a zero 
yield.
<TABLE>
<CAPTION>
                                      At 
                                  September 30,                             September 30,  
                                     1998                  1998                                1997
                                               Average     Interest              Average     Interest
                                    Yield/    Outstanding  Earned/   Yield/   Outstanding    Earned/     Yield
                                     Rate      Balance       Paid     Rate      Balance       Paid        Rate
Interest-Earning Assets:
<S>                                 <C>        <C>         <C>        <C>       <C>          <C>          <C> 
 Loans receivable(1)	               8.05%      $31,057     $2,547     8.20%     $28,478      $2,394       8.41%
 Mortgage-backed securities  	      6.76         4,491        299     6.66        5,531         394       7.12
 Investment securities	             6.45         2,046        154     7.53        2,795         187       6.69
 Interest-earning deposits at banks 5.03         4,373        225     5.83        5,751         304       5.29
 FHLB stock	                        8.01           335         27     8.06          335          27       8.06

  Total interest-earning assets(1)	 7.53        42,302      3,282     7.82       42,890       3,306       7.71

Interest-Bearing Liabilities:
 Savings deposits	                  2.98         6,354        191     3.01        7,379         227       3.08
 Demand and NOW deposits	           2.32         6,078        146     2.41        5,841         144       2.47
 Certificate accounts	              5.57        21,011      1,191     5.67       21,951       1,243       5.66
 Borrowings	                        5.47         5,252        305     5.81        3,836         217       5.66

  Total interest-bearing
          liabilities	              4.78        38,695      1,833     4.74        39,007      1,831       4.69


Net interest income	                                       $1,449                            $1,475
Net interest rate spread(1)(2)	     2.75%                             3.08%                               3.02% 
Net interest-earning assets(1)	                 $3,607                            $3,883
Net yield on average interest-
 earning assets(3)	                 3.14%                             3.43%                               3.44%
Average interest-earning assets to
 average interest-bearing 
 liabilities                                              109.32%                            109.95%   

<FN>
(1) Calculated net of deferred loan fees, loan discounts, loans in process and 
    loss reserves.
(2) Net interest rate spread represents the difference between the average
    yield on interest-earning assets and the average rate of interest-bearing 
    liabilities.
(3) Net yield on average interest-earning assets represents net interest income 
    before provision for loan losses divided by average interest-earning 
    assets.
</TABLE>

Rate/Volume Analysis of Net Interest Income

The following table presents the dollar amount of changes in interest income 
and interest expense for major components of interest-earning assets and 
interest-bearing liabilities.  It distinguishes between the changes related to
outstanding balances and that due to the changes in interest rates.  For each 
category of interest-earning assets and interest-bearing liabilities, 
information is provided on changes attributable to (i) changes in volume 
(i.e., changes in volume multiplied by old rate) and (ii) changes in rate 
(i.e., changes in rate multiplied by old volume).  For purposes of this table, 
changes attributable to both rate and volume which cannot be segregated have 
been allocated proportionately to the change due to volume and the change due 
to rate.
<TABLE>
<CAPTION>
	                                           Year Ended September 30,           
	            	                   1998 vs. 1997                    1997 vs. 1996     	
                             	Increase	                         Increase
                            	(Decrease)      	Total	           (Decrease)	        Total
                    	          Due to       Increase	            Due to        	Increase
	                         Volume     Rate 	(Decrease)	      Volume    Rate   	 (Decrease)
Interest-Earning Assets:
<S>                        <C>     <C>      <C>           <C>        <C>         <C>
Loans receivable	          $217    $ (78)   $  139        $  (41)    $ 33        $ (8)
Mortgage-backed securities	 (74)     (14)      (88)           29       18          47
Investment securities	      (50)       3       (47)           55        7          62
Interest-earning 
  deposits at banks	        (73)     (15)      (88)           52      (62)        (10)
FHLB Stock	                 ---       ---      ----          ---        1           1

Total interest-earning 
   assets	                $  20    $(104)      (84)         $ 95     $ (3)         92
Interest-Bearing 
   Liabilities:
 Savings deposits	          (32)      (5)      (37)         $ 48    $ (28)         20
Demand and NOW deposits	      6       (3)        3             3      (10)         (7)
Certificate accounts	       (53)       3       (50)           61       25          86
Borrowings	                  80        6        86            (8)     (16)        (24)

Total interest-bearing
   liabilities	          $    1    $   1         2          $104    $ (29)         75

Net interest income	                        $  (86)                              $ 17

</TABLE>

Asset/Liability Management

The Bank, like other financial institutions, is subject to interest rate risk 
to the extent that its interest-bearing liabilities with short- and 
intermediate-term maturities reprice more rapidly, or on a different basis, 
than its interest-earning assets.  Management believes it is important to 
manage the relationship between interest rates and the effect on the Bank's net
portfolio value (NPV).  This approach calculates the difference between the 
present value of expected cash flows from assets and the present value of 
expected cash flows from liabilities, as well as cash flows from off-balance
sheet contracts.  Management of the Bank's assets and liabilities is done 
within the context of the market place, but also within limits established by
the Board of Directors on the amount of change in NPV which is acceptable given
certain interest rate changes.  Specific strategies to manage interest rate 
risk have included the origination of ARMs and advances from the FHLB to match
durations of fixed rate mortgages.  In addition, management monitors the 
spread between short-term and long-term liabilities, and at the appropriate 
time, lengthens its interest-bearing liabilities to keep the percent change in
NPV within acceptable limits.  At September 30, 1998, approximately $19.9 
million, or 64.5%, of the Corporation's mortgage loans and mortgage-backed 
securities were scheduled to mature or reprice during the next five years. 
Management anticipates that it will replace these loans in the normal course of
business and through marketing efforts, which are devoted to attracting 
mortgage loans directly from the public.  Subject to demand, new loans will be
originated at market interest rates.  Loans may also be purchased from other 
originators as whole loans or participations in pools of loans should local 
demand prove unsatisfactory.  Furthermore, mortgage-backed securities may also
be purchased if excess funds cannot be invested in mortgage loans.

OTS regulations provide a NPV approach to the quantification of interest rate 
risk.  Under OTS regulations, an institutions "normal" level of interest rate 
risk, in the event of an assumed change in interest rate, is a decrease in the
institution's NPV in an amount not exceeding two percent of the present value 
of its assets.  Thrift institutions with greater than normal interest rate 
exposure, as defined above, must take a deduction from their total capital 
available to meet their risk based capital requirement.  The amount of that 
deduction is one-half of the difference between (a) the institution's actual
calculated exposure to the 200 basis point interest rate increase or decrease
(whichever results in the greater pro-forma decrease in NPV) and (b) its normal
level of exposure which is two percent of its present value of its assets.  The
regulation, however, will not become effective until the OTS evaluates the 
process by which savings associations may appeal an interest rate risk 
deduction determination.  It is uncertain as to when this evaluation may be 
completed.  Any savings association with less than $300 million in assets and
a total capital ratio in excess of 12% is exempt from this requirement unless 
the OTS determines otherwise.  Accordingly, the Bank, because of its asset size
and level of risk-based capital, is exempt from this requirement.

Notwithstanding the foregoing, utilizing the foregoing measuring concept, at
September 30, 1998, a change in the interest rate of positive 200 basis points 
would have resulted in a 1.76% decrease in the NPV as a percent of the present
value of the Bank's assets, while a change in the interest rate of negative 200
basis points would have resulted in a .92% increase in the NPV as a percent 
of the present value of the Bank's assets.  Therefore, the Bank's level of 
interest rate risk would be considered normal under OTS regulations.

Presented below, as of September 30, 1998, is an analysis of the Bank's 
interest rate risk as measured by changes in NPV for instantaneous and 
sustained parallel shifts in the yield curve in 100 basis point increments up 
and down 400 basis points and compared to Board policy limits.  As illustrated
in the table, NPV is more sensitive to rising rates than declining rates.  This
occurs principally because, as rates rise, the market value of fixed-rate loans
declines due to both the rate increase and slowing prepayments.  When rates 
decline, the Bank does not experience a significant rise in market value for 
these loans because borrowers prepay at relatively high rates.  OTS assumptions
are used in calculating the amounts in this table.
<TABLE>
<CAPTION>
                                      	            At September 30, 1998   	
	  Change in	                                      NPV           	NPV as a %   	
	Interest Rate	    Board Limit	   Estimated	  Dollar	  Percent	   of the Present
	(Basis Points)  	Percent Change	   NPV      	Change	  Change	    Value Assets
                           	(Dollars in Thousands)
<S>                  <C>         <C>         <C>         <C>           <C> 
	+400 bp            	(60)%	      $ 3,119    	$(2,304)   	(42)%	        7.32%
 +300 bp             (45)          3,809      (1,614)    (30)          8.74
 +200 bp             (30)          4,462        (961)    (18)         10.01
 +100 bp             (15)          5,008        (415)     (8)         11.04
  --- bp              ---          5,423         ---     ---          11.77
 -100 bp             (15)          5,694         271       5          12.20
 -200 bp             (30)          6,006         583      11          12.69
 -300 bp             (45)          6,421         998      18          13.35
 -400 bp             (60)          6,850       1,427      26          14.02
</TABLE>


As indicated in the table above, the Bank has structured its assets and 
liabilities in an attempt to maintain interest rate risk at a level deemed 
acceptable by the Board.  Management reviews the OTS measurements on a
quarterly basis.  In addition to monitoring selected measures on NPV, 
management also monitors effects on net interest income resulting from 
increases or decreases in rates.  This measure is used in conjunction with NPV
measures to identify excessive interest rate risk.

In evaluating the Bank's exposure to interest rate risk, certain shortcomings 
inherent in the method of analysis presented in the foregoing table must be 
considered.  For example, although certain assets and liabilities may have 
similar maturities for periods of re-pricing, they may react in different 
degrees to changes in market interest rates.  Also, the interest rates on 
certain types of assets and liabilities may fluctuate in advance of changes in
market interest rates while interest rates on other types may lag behind 
changes in market rates.  Furthermore, in the event of a change in interest 
rates, prepayments and early withdrawal level would likely deviate 
significantly from those assumed in calculating the table.  Finally, the 
ability of many borrowers to service their debts may decrease in the event of 
an interest rate increase.  As a result, the actual effect of changing interest
rates may differ from that presented in the foregoing table.


Liquidity and Capital Resources

The Bank is required to maintain minimum levels of liquid assets as defined by
OTS regulations. OTS regulations presently require the Bank to maintain an 
average daily balance of liquid assets equal to at least 4.0% of the sum of its
average daily balance of net withdrawable deposit accounts and borrowings 
payable in one year or less.  Such investments are intended to provide a source
of relatively liquid funds upon which the Bank may rely, if necessary, to fund 
deposit withdrawals and other short-term funding needs.  The Bank's regulatory
liquidity at September 30, 1998 was 11.44%.

Liquidity management is both a daily and long-term responsibility of 
management.  Management adjusts the Bank's investments in liquid assets based 
upon its assessment of (i) expected loan demand, (ii) expected deposit flows, 
(iii) yields available on interest-earning investments and (iv) the 
objectives of itsasset/liability management program.  Excess liquidity generally
is invested in interest-bearing overnight deposits.  If the Bank requires 
additional funds beyond its internal ability to generate such funds it has
additional borrowing capacity with the FHLB of Indianapolis and collateral 
eligible for repurchase agreements.  At September 30, 1998, the Corporation 
had outstanding borrowings consisting $ 6.3 million in FHLB advances, with 
the capacity to borrow up to an additional $ 12.6 million from the FHLB of
Indianapolis.

The Bank principally uses its liquidity resources to fund maturing certificates
of deposit and deposit withdrawals, to invest, to fund existing and future loan
commitments, to maintain liquidity, and to meet other operating needs.  At 
September 30, 1998, the Bank had $ 1.1 million of loan commitments.  
Certificates of deposit scheduled to mature in a year or less at September 
30, 1998 totaled $ 12.4 million.  Based on historical experience, management
believes that a significant portion of such deposits will remain with the Bank.
There can be no assurance, however, that the Bank can retain all such deposits.
Management anticipates that it will have sufficient funds available to meet the
Bank's liquidity needs. 

The primary investing activities of the Bank includes the origination and 
purchase of loans and the purchase of mortgage-backed and investment 
securities.  At September 30, 1998, these assets accounted for 81.3% of the 
Bank's total assets.  Such originations and purchases are funded primarily 
from loan repayments, repayments of mortgage-backed and investment securities,
FHLB advances and net income.

At September 30, 1998, the Bank had tangible and core capital of $ 4.64 
million, or 10.31% of adjusted total assets, which was approximately $ 3.96 
million and $ 2.84 million above the minimum requirements of 1.5% and 4.0%, 
respectively, of the adjusted total assets in effect on that date.  The Bank 
had risk-based capital at September 30, 1998 of $ 4.72 million (consisting 
of $ 4.64 million in core capital), or 19.73% of risk-weighted assets of $23.94
million.  This amount was $ 2.87 million above the 8.0% requirement in effect 
on that date.  At September 30, 1998, the Bank was considered a "well 
capitalized" institution under OTS regulations.


The Corporation also has a need for, and sources of, liquidity.  Liquidity is 
required to fund its operating expenses, fund stock repurchase programs, as 
well as for the payment of any dividends to shareholders.  At September 30, 
1998, Home Building had $ 1.2million in liquid assets on hand.  The primary 
source of liquidity on an ongoing basis is dividends from the Bank.  Dividends
totaling $ 150,000 were paid from the Bank to Home Building for the year ended 
September 30, 1998.  Home Building also retained $1.4 million of the net cash 
from the Conversion and, as a public company, has access to public debt and 
equity markets.  For the year ended September 30, 1998, Home Building paid 
dividends to shareholders totaling $ 93,498.  Home Building currently has no 
significant liquidity commitments as its operating costs are modest and 
dividends on common stock are discretionary.  Management anticipates that it 
will have adequate funds to meet the Corporation's foreseeable short- and long-
term liquidity needs.

Impact of Inflation and Changing Prices

The Consolidated Financial Statements and Notes thereto presented herein have 
been prepared in accordance with generally accepted accounting principles, 
which require the measurement of financial position and operating results in 
terms of historical dollars without considering the change in the relative 
purchasing power of money over time due to inflation.  The impact of inflation
is reflected in the increased cost of the Corporation's operations.  Nearly all
the assets and liabilities of the Corporation are financial, unlike most 
industrial companies.  As a result, the Corporation's performance is directly 
impacted by changes in interest rates, which are indirectly influenced by 
inflationary expectations.  The Corporation's ability to match the interest 
sensitivity of its financial assets to the interest sensitivity of its 
financial liabilities in its asset/liability management may tend to minimize 
the effect of changes in interest rates on the Corporation's performance.  
Changes in interest rates do not necessarily move to the same extent as do 
changes in the price of goods and services.

Forward-Looking Statements

When used in this report, the words "believes," "anticipates," "expect" and 
similar expressions are intended to identify forward-looking statements.  Such 
statements are subject to certain risks and uncertainties which could cause 
actual results to differ materially, including, but not limited to, those set 
forth in "Management's Discussion and Analysis of Financial Condition 
and Results of Operations."  Readers are cautioned not to place undue reliance
on these forward-looking statements, which speak only as of the date hereof.  
The Corporation undertakes no obligation to publicly release the results of any
revisions to these forward-looking statements which may be made to reflect 
events or circumstances after the date hereof or to reflect the occurrence of
unanticipated events.






INDEPENDENT AUDITOR'S REPORT






To the Board of Directors
Home Building Bancorp, Inc.
Washington, Indiana


We have audited the accompanying consolidated statements of financial 
condition of Home Building Bancorp, Inc., and subsidiaries, as of September 
30, 1998 and 1997, and the related consolidated statements of income, 
comprehensive income, shareholders' equity and cash flows for the years 
then ended.  These consolidated financial statements are the responsibility of 
the Corporation's management.  Our responsibility is to express an opinion 
on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial position
of Home Building Bancorp, Inc., and subsidiaries, as of September 30, 1998 
and 1997 and the consolidated results of their operations and their cash 
flows for the years then ended in conformity with generally accepted 
accounting principles.



/s/  Kemper CPA Group LLC
CERTIFIED PUBLIC ACCOUNTANTS AND CONSULTANTS


Mt. Carmel, Illinois
November 4, 1998





<PAGE>
HOME BUILDING BANCORP, INC.
WASHINGTON, INDIANA

Consolidated Statements of Financial Condition
September 30, 1998 and 1997



                                   	               1998                 1997 
                                      ASSETS
Cash and due from banks	                      $  1,366,761	       $  1,494,118
Interest-bearing deposits with banks	            4,238,977          	2,521,578
Securities available for sale                   	5,443,539          	7,483,447
Securities held to maturity, fair  
   market value of $229,754
   in 1998 and $349,193 in 1997	                   228,059            	344,257
Loans receivable, net of allowance 
   for loan losses of  $92,249 
   in 1998 and $80,680 in 1997                 	32,659,339         	28,582,610
Insurance receivable	                                    -            	240,444
Accrued interest receivable	                       226,102	            210,256
Premises and equipment                            	759,343	            783,967
Other assets	                                      180,465	             89,075
     Total assets	                           $  45,102,585	      $  41,749,752

             LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
Savings and NOW deposits	                    $  10,713,887     	 $  10,880,043
Other time deposits	                            21,452,629	         20,637,490
     Total deposits	                            32,166,516	         31,517,533

Advances from Federal Home Loan Bank            	6,327,415          	4,000,341
Accrued expenses and other liabilities	            436,809	            338,947
     Total liabilities	                         38,930,740	         35,856,821

Shareholders' equity:
   Common stock, $.01 par value, 
      1 million shares authorized,
      331,660 issued and outstanding	                3,317	              3,317
   Additional paid-in capital	                   3,088,095          	3,046,415
   Treasury stock, at cost                       	(345,000)          	(345,000)
   Retained earnings	                            3,618,107	          3,449,876
   Net unrealized gain on available for sale 
      securities net of deferred tax of 
      $13,827 in 1998 and $8,451 in 1997	           20,741             	12,606
   Unearned ESOP & recognition and 
      retention shares	                           (213,415)	          (274,283)
     Total shareholders' equity	                 6,171,845	          5,892,931

     Total liabilities and 
      shareholders' equity	                  $  45,102,585	      $  41,749,752











The accompanying notes are an integral part of these consolidated financial 
statements.

14
<PAGE>
HOME BUILDING BANCORP, INC.
WASHINGTON, INDIANA

Consolidated Statements of Income
Years Ended September 30, 1998 and 1997


                                        	         1998        	         1997 
Interest income:
	Loans receivable	                           $ 2,547,091	          $ 2,393,642
	Investments                                    	181,022              	186,717
	Mortgage-backed securities	                     298,676	              394,015
	Deposits with other banks	                      255,233	              331,271
	     Total interest income	                   3,282,022	            3,305,645

Interest expense:
	Deposits                                     	1,528,344	            1,614,091
	Other borrowed funds	                           304,898	              216,870
	     Total interest expense	                  1,833,242	            1,830,961

Net interest income                           	1,448,780            	1,474,684
Provision for loan losses	                        27,000	                5,000

	     Net interest income after 
        provision for loan losses	             1,421,780	            1,469,684

Noninterest income:
	Gain on sale of assets	                          17,238               	12,743
	Customer service fees	                          177,113	              113,724
	     Total other income	                        194,351	              126,467


Noninterest expenses:
	Salaries and employee benefits	                 620,514	              564,840
	Occupancy and equipment                        	143,008              	145,733
	Computer expense                                	54,071               	55,146
	Service fees	                                    78,304	               50,075
	Advertising expense	                             59,156               	51,358
	Professional fees	                               91,140	               49,764
	Other expense	                                  139,337	              141,731
	     Total other expenses	                    1,185,530	            1,058,647
	
Income before income taxes	                      430,601	              537,504
Income tax expense	                             (168,872)	            (209,764)

Net income                                	 $    261,729	         $    327,740

Basic earnings per share of common stock	   $        .90	         $       1.15
Weighted average shares outstanding	             290,769	              285,912

Diluted earnings per share of common stock	 $        .89	         $       1.12
Diluted weighted average shares outstanding	     294,478      	        291,573







The accompanying notes are an integral part of these consolidated financial 
statements. 

15
<PAGE>
HOME BUILDING BANCORP, INC.
WASHINGTON, INDIANA

Consolidated Statements of Comprehensive Income
Years Ended September 30, 1998 and 1997


                                       	         1998      	            1997 

Net income:	                              $    261,729	           $    327,740
Other comprehensive income, 
   net of income tax:		
	Unrealized holding gains and (losses)	          8,135	                 39,003
Comprehensive income	                     $    269,864	           $    366,743













































The accompanying notes are an integral part of these consolidated financial 
statements. 

16
<PAGE>
HOME BUILDING BANCORP, INC.
WASHINGTON, INDIANA

Consolidated Statements of Shareholders' Equity
Years Ended September 30, 1998 and 1997


                                 	              1998              	      1997 

Common stock, $.01 par value, 
     1 million shares authorized,		                 
     331,660 issued and outstanding	     $     3,317	              $     3,317

Additional paid-in capital
   Beginning of period	                    3,046,415                	3,014,935
   Allocation of ESOP shares                 	32,616	                   31,480
   Allocation of RRP shares	                   9,064	                       - 
     End of period	                        3,088,095	                3,046,415

Treasury stock, at cost	                    (345,000)	                (345,000)

Retained earnings
   Beginning of period                    	3,449,876	                3,217,134
   Net income	                               261,729                  	327,740
   Dividends declared	                       (93,498)	                 (94,998)
     End of period	                        3,618,107	                3,449,876

Unrealized gain (loss) on securities
   available for sale, net of deferred tax
   Beginning of period	                       12,606                  	(26,397)
   Change in unrealized gain or (loss)	        8,135	                   39,003
     End of period	                           20,741	                   12,606

Unearned ESOP & recognition and 
  retention shares
   Beginning of period                     	(274,283)                	(365,470)
   Allocation of ESOP shares                 	28,507	                   37,653
   Allocation of recognition and 
    retention shares	                         32,361	                   53,534
     End of period	                         (213,415)	                (274,283)

Total shareholders' equity	             $  6,171,845	             $  5,892,931



















The accompanying notes are an integral part of these consolidated financial 
statements. 

17
<PAGE>
HOME BUILDING BANCORP, INC.
WASHINGTON, INDIANA

Consolidated Statements of Cash Flows
Years Ended September 30, 1998 and 1997

                                       	        1998            	       1997   

Cash flows from operating activities:
  Net income                             	 $   261,729	            $   327,740
  Adjustments to reconcile net income 
    to net cash provided by 
    operating activities:
      Depreciation and amortization	            35,928                 	32,938
      Non cash compensation	                   102,548                	122,667
      Provision for loan losses	                27,000	                  5,000
      Other gains, net	                         (9,929)                     	-
      Net realized gains on available-for-
        sale securities                        	(7,434)               	(12,743)
      (Increase) decrease in 
        insurance receivable	                  240,444               	(240,444)
      Increase in accrued interest receivable 	(15,846)               	(35,736)
      Increase (decrease) in accrued expenses 
        and other liabilities                  	92,486               	(130,070)
      (Increase) decrease in other assets	     (97,361)	               155,442
      Total adjustments	                      (367,836)	              (102,946)
 Net cash provided by operating activities	    629,565	                224,794

Cash flows from investing activities:
  Net (increase) decrease in interest-
   bearing deposits with banks             	(1,717,399)             	1,272,126
  Purchases of available-for-sale securities	 (957,647)            	(2,780,997)
  Proceeds from maturities of 
    available-for-sale securities	           2,759,847              	1,138,670
  Proceeds from sales of available-for-
    sale securities	                           258,653              	1,769,844
  Proceeds from maturities of held-to-
    maturity securities	                       116,198                	128,847
  Net increase in loans                    	(4,103,729)              	(481,421)
  Net purchases of premises and equipment	     (11,304)               	(29,897)
  Proceeds from sale of foreclosed collateral   15,900	                  2,090
Net cash (used) provided by 
     investing activities	                  (3,639,481)	             1,019,262

Cash flows from financing activities: 
  Net decrease in savings and NOW 
     deposit accounts                        	(166,156)              	(691,800)
  Net increase (decrease) in time deposits	    815,139               	(418,299)
  Net decrease in securities sold under 
     agreements to repurchase	                       -               	(273,951)
  Repayments of Federal Home Loan 
     Bank Advances	                           (172,926)              	(199,644)
  Proceeds from Federal Home Loan 
     Bank Advances                          	2,500,000	                500,000
  Dividends paid	                              (93,498)	               (94,998)
  Net cash (used) provided by 
     financing activities	                   2,882,559            	 (1,178,692)
Net increase (decrease) in cash and 
     due from banks                          	(127,357)                	65,364
Cash and due from banks at beginning 
     of period	                              1,494,118	              1,428,754
Cash and due from banks at end of period	  $ 1,366,761	            $ 1,494,118

Interest paid	                             $ 1,814,672	            $ 1,837,229

Income taxes paid                        	 $   233,131 	           $    12,264








The accompanying notes are an integral part of these consolidated financial 
statements.

18
<PAGE>
HOME BUILDING BANCORP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Home Building Bancorp, Inc. (the"Company") was formed at the direction 
of Home Building Savings Bank, FSB (the "Bank"), for the purpose of 
owning all the stock outstanding in the Bank.  Established in 1908, Home 
Building Savings Bank, FSB is a community oriented financial institution 
offering a variety of financial services to meet the needs of the communities 
it serves.  The Bank's primary market area covers Daviess and Pike Counties 
in southwestern Indiana.  The Bank attracts deposits from the general public 
and uses such deposits, together with borrowings and other funds, to 
originate one- to four-family residential mortgage, automobile and consumer 
loans, and to a lesser extent commercial, multifamily and construction real 
estate loans.  

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Stock Conversion - On February 7, 1995, Home Building Bancorp, Inc. (the 
"Corporation") began trading as a public company on The Nasdaq SmallCap 
Market.  The Corporation issued 322,000 shares, $.01 par value common 
stock, for proceeds of $2,858,862 net of expenses of approximately 
$361,000.  Home Building Savings Bank, FSB (the "Bank") converted to a 
stock federal savings bank following the formation of the Corporation and 
received proceeds of $1,432,853 in exchange for selling all its common 
stock to the Corporation.  This transaction was accounted for using historical 
cost in a manner similar to that in a pooling of interests. In February 1998, 
the Corporation moved its stock listing from the NASDAQ SmallCap 
Market to NASDAQ's Electronic Bulletin Board.

Federal regulations require that, upon conversion from a mutual to stock 
form of ownership, a "liquidation account" be established by restricting a 
portion of net worth for the benefit of eligible savings account holders who 
maintain their savings accounts with the Bank after conversion.  In the event 
of complete liquidation (and only in such event) each savings account holder 
who continues to maintain his savings account shall be entitled to receive a 
distribution from the liquidation account after payment of all creditors, but 
before any liquidation distribution with respect to capital stock.  This 
account will be proportionately reduced for any subsequent reduction in 
such holders' savings accounts.  Federal regulations impose limitations on 
the payment of dividends and other capital distributions, including, among 
others, that the Corporation may not declare or pay a cash dividend on any 
of its capital stock if the effect thereof would cause the Bank's capital to be 
reduced below the amount required for the liquidation account or the capital 
requirements imposed by the Financial Institutions Reform, Recovery, and 
Enforcement Act and the Office of Thrift Supervision (the "OTS") (See Note 
15).  The liquidation account balance was $3,128,000 at conversion.

Principles of Consolidation - The consolidated financial statements include 
the accounts of Home Building Bancorp, Inc., Home Building Savings Bank, 
FSB, and White River Service Corporation (the "Service Corp"), the Bank's 
wholly owned subsidiary, which sells stocks, bonds, mutual funds, and 
annuities.  All significant intercompany transactions and balances have been 
eliminated in consolidation.

Cash and Cash Equivalents - For the purpose of presentation in the 
consolidated statements of cash flows, cash and cash equivalents are defined 
as those amounts included in the balance-sheet caption cash and due from 
banks.

Securities Held to Maturity - Held to maturity securities, consisting of 
mortgage-backed securities for which the Bank has the positive intent and 
ability to hold to maturity, are reported at cost, adjusted for premiums and 
discounts that are recognized in interest income using the interest method 
over the period to maturity.

Securities Available for Sale - Available for sale securities consist of bonds 
and mortgage backed securities not classified as held to maturity.

Unrealized holding gains and losses, net of tax, on available for sale 
securities are reported as a net amount in a separate component of retained 
earnings until realized.

Gains and losses on the sale of available for sale securities are determined 
using the specific identification method.

Declines in the fair value of individual held to maturity and available for 
sale securities below their cost that are other than temporary result in write-
downs of the individual securities to their fair value.  Stock in the Federal 
Home Loan Bank is carried at cost.

Premiums and discounts are recognized in interest income using the interest 
method over the period to maturity.
19
HOME BUILDING BANCORP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, 
CONTINUED

Loans Receivable - Loans receivable that management has the intent and 
ability to hold for the foreseeable future or until maturity or pay-off are 
reported at their outstanding principal adjusted for any charge-offs, the 
allowance for loan losses, and any deferred fees or costs on originated loans 
and unamortized premiums or discounts on purchased loans.

Discounts on purchased, first mortgage loans are amortized to income using 
the interest method over the remaining period to contractual maturity, 
adjusted for anticipated prepayments.  Unearned discounts on installment 
loans are recognized over the term of the loans using the interest method.

Loan origination fees and direct costs related to loan originations are 
capitalized and recognized as an adjustment of the yield of the related loan.

The accrual of interest on impaired loans is discontinued when, in 
management's opinion, the borrower may be unable to meet payments as 
they become due.  When interest accrual is discontinued, all unpaid accrued 
interest is reversed.  Interest income is subsequently recognized only to the 
extent cash payments are received.

Allowances for impaired loans are generally determined based on collateral 
values.  The allowance is increased by a provision for loan losses, which is 
charged to expense, and reduced by charge-offs, net of recoveries.  Changes 
in the allowance relating to impaired loans are charged or credited to the 
provision for loan losses.  Management's periodic evaluation of the adequacy 
of the allowance is based on the Bank's past loan loss experience, known and 
inherent risks in the portfolio, adverse situations that may affect the 
borrower's ability to repay, the estimated value of any underlying collateral, 
and current economic conditions.

Foreclosed Real Estate - Real estate properties acquired through, or in lieu 
of, loan foreclosure are to be sold and are initially recorded at fair value at 
the date of foreclosure establishing a new cost basis.  After foreclosure, 
valuations are periodically performed by management and the real estate is 
carried at the lower of carrying amount or fair value less cost to sell.  
Revenue and expenses from operations and changes in the valuation 
allowance are included in loss on foreclosed real estate. 

Costs relating to development and improvement of property are capitalized, 
whereas costs relating to the holding of property are expensed.  The portion 
of interest costs relating to the development of real estate is capitalized.  
Valuations are periodically performed by management, and an allowance for 
losses is established by a charge to operations if the carrying value of a 
property exceeds its estimated net realizable value.

Income Taxes - Deferred tax assets and liabilities are reflected at currently 
enacted income tax rates applicable to the period in which the deferred tax 
assets and liabilities are expected to be realized or settled.  As changes in 
tax laws or rates are enacted, deferred tax assets and liabilities are adjusted
through the provision for income taxes.

Premises and Equipment - Land is carried at cost.  Building, improvements, 
and furniture, fixtures, and equipment, are carried at cost, less accumulated 
depreciation computed principally by the straight-line method.

Use of Estimates - The preparation of financial statements in conformity 
with generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses 
during the reporting period.  Actual results could differ from those estimates.

A material estimate that is particularly susceptible to significant change 
relates to the determination of the allowance for losses on loans.  In 
connection with the determination of the allowances for losses on loans, 
management obtains independent appraisals for significant properties.




20
<PAGE>
HOME BUILDING BANCORP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, 
CONTINUED

Financial Instruments - In the ordinary course of business, the Bank has 
entered into off-balance-sheet financial instruments consisting of 
commitments to extend credit.  Such financial instruments are recorded in 
the financial statements when they are funded or related fees are incurred or 
received.  

Effect of New Financial Accounting Standards -In August 1996, the FASB 
issued Statement of  Financial Accounting Standards No. 125, "Accounting 
for Transfers and Servicing of Financial Assets and Extinguishment of 
Liabilities" ("SFAS No. 125").  SFAS No. 125 provides accounting and 
reporting standards for transfers and servicing of financial assets and 
extinguishment of liabilities using a financial-components approach that 
focuses on control of the asset or liability.  It requires that an entity 
recognize only assets it controls and liabilities it has incurred and should 
derecognize assets only when control has been surrendered and derecognize 
liabilities only when they have been extinguished.  SFAS No. 125 is 
effective for transfers and servicing of financial assets and extinguishment of 
liabilities occurring after December 31, 1996, and is to be applied 
prospectively.  The Bank adopted this October 1, 1997 without any material 
impact on its consolidated financial statements.  In December 1996, the 
FASB issued SFAS No. 127, "Accounting for Transfers and Servicing of 
Financial Assets and Extinguishment of Liabilities," which defers the 
effective date of SFAS No. 125 for one year.

In February of 1997, the FASB issued SFAS No. 128, "Earnings Per Share," 
that specifies the computation, presentation, and disclosure requirements for 
earnings per share for entities with publicly held common stock.  SFAS No. 
128 is effective for financial statements ending after December 15, 1997.  
The Bank adopted this October 1, 1997 and is presented on the income 
statement.

In February of 1997, the FASB issued SFAS No. 129, "Disclosure of 
Information about Capital Structure," that specifies standards for disclosing 
information about an entity's capital structure.  SFAS No. 129 is effective 
for financial statements ending after December 15, 1997.  The Bank adopted 
this October 1, 1997 without any material impact on its consolidated 
financial statements. 

In June of 1997, the FASB issued SFAS No. 130, "Reporting 
Comprehensive Income," which establishes standards for reporting and 
display of comprehensive income and its components in a full set of general 
purpose financial statements.  This statement requires classification of items 
of other compressive income by their nature in the financial statements and 
display of the accumulated balance of other comprehensive income 
separately from retained earnings and additional paid in capital in the equity 
section of the statement of financial position.  This statement is effective
for fiscal years beginning after December 31, 1997, however the Company has 
implemented this for its year ended September 30, 1998.

In June of 1997, the FASB issued SFAS No. 131, "Disclosures about 
Segments of an Enterprise and Related Information," which establishes 
standards for reporting information about operating segments in annual 
financial statements and requires that those businesses report selective 
information about operating segments in interim financial reports to 
shareholders.  It also establishes standards for related disclosures about 
products and services, geographic areas, and major customers.  This 
statement is effective for fiscal years beginning after December 31, 1997.  
This statement requires disclosure in information in the financial statements 
and the Company will implement this for their year ending September 30, 
1999.  

In February of 1998, the FASB issued SFAS No. 132, "Employers' 
Disclosures about Pensions and Other Postretirement Benefits--an 
amendment of FASB statements No. 87, 88, and 106."  This statement 
revises employers' disclosures about pensions and other postretirement 
benefit plans.  It standardizes the disclosure requirements for pensions and 
other postretirement benefits but does not change the measurement or 
recognition of those plans.  This statement is effective for fiscal years 
beginning after December 15, 1997 and will be adopted by the Company for 
their year ending September 30, 1999.





21
<PAGE>
HOME BUILDING BANCORP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, 
CONTINUED

Effect of New Financial Accounting Standards - continued

In June of 1998, the FASB issued SFAS No. 133, "Accounting for 
Derivative Instruments and Hedging Activities."  This statement establishes 
accounting and reporting standards for derivative instruments, including 
certain derivative instruments embedded in other contracts, (collectively 
referred to as derivatives) and for hedging activities.  It requires that an 
entity recognize all derivatives as either assets or liabilities in the 
statement of financial position and measure those instruments at fair value.

Under this statement, an entity that elects to apply hedge accounting is 
required to establish at the inception of the hedge the method it will use for 
assessing the effectiveness of the hedging derivative and the measurement 
approach for determining the ineffective aspect of the hedge.  Those 
methods must be consistent with the entity's approach to managing risk.  
This statement is effective for all fiscal quarters of fiscal years beginning 
after June 15, 1999.  The Company had no derivatives as of September 30, 
1998 nor does the Company engage in any hedging activities.  The 
Company does not anticipate that the adoption of SFAS No. 133 will have a 
material impact of its financial position or results of operations.

Fair Values of Financial Instruments

The following methods and assumptions were used by the Bank in 
estimating fair values of financial instruments as disclosed in Note 8:

Cash and short term instruments.  The carrying amounts of cash and short 
term instruments approximate their fair value.

Available for sale and held to maturity securities.  Fair values for securities 
are based on quoted market prices.  The carrying values of restricted equity 
securities approximate fair values.

Loans receivable.  For variable-rate loans that reprice frequently and have 
no significant change in credit risk, fair values are based on carrying values.
Fair values for mortgage loans and other consumer loans are based on 
quoted market prices of similar loans sold in conjunction with securitization 
transactions, adjusted for differences in loan characteristics.  Fair values 
for commercial real estate and commercial loans are estimated using discounted 
cash flow analyses, using interest rates currently being offered for loans with 
similar terms to borrowers of similar credit quality.  Fair values for impaired 
loans are estimated using discounted cash flow analyses or underlying 
collateral values, where applicable.

Deposit liabilities.  The carrying amounts of variable-rate, fixed-term 
money-market accounts and certificates of deposit (CD's) approximate their 
fair values at the reporting date.  Fair values for fixed-rate CD's are 
estimated using a discounted cash flow calculation that applies interest rates 
currently being offered on certificates to a schedule of aggregated expected 
monthly maturities on time deposits.

Short-term borrowings.  The carrying amounts of securities sold under 
agreements to repurchase maturing within 90 days approximate their fair 
value.  The fair values of the Bank's Federal Home Loan Bank advances are 
estimated using discounted cash flow analyses based on the Bank's current 
incremental borrowing rates for similar types of borrowing arrangements.

Accrued interest.  The carrying amounts of accrued interest approximate 
their fair values.

Off-balance-sheet instruments.  Fair values for off-balance-sheet lending 
commitments are based on fees currently charged to enter into similar 
agreements, taking into account the remaining terms of the agreements and 
the counterparties' credit standings.  



22

<PAGE>
HOME BUILDING BANCORP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, 
CONTINUED

Earnings Per Common Share - Basic earnings per share of common stock 
have been computed by dividing net income by the weighted average 
number of share outstanding during the fiscal year, less Employee Stock 
Ownership Plan ("ESOP") shares, and Recognition and Retention Plan 
("RRP") shares not committed to be released.  Dilutive earnings per share is 
consistent with that of basic earnings per share while giving effect to all 
dilutive potential common shares that were outstanding during the fiscal 
year.

Reclassifications - Certain amounts from the prior year have been 
reclassified to conform to the current year's presentation.

NOTE 2 - DEBT AND EQUITY SECURITIES

Debt and equity securities have been classified in the consolidated 
statements of financial condition according to management's intent.  
Amortized cost of securities and their approximate fair values at September 
30 follow.

Available for sale
				                                      GROSS     	  GROSS	
	     1998		              AMORTIZED	    UNREALIZED	  UNREALIZED	       FAIR
	     		                    COST          GAINS        LOSSES         VALUE    	
U.S. Government
  Agency securities	    $ 1,266,222	     $ 14,491	    $   -     	  $ 1,280,713
Mortgage-backed
securities	               3,761,450	       20,269	        -         	3,781,719
Stock in FHLB	              334,900	            -        	-           	334,900
Other securities	            46,399	            -       (192)	          46,207
TOTALS	                 $ 5,408,971	     $ 34,760	    $ (192)	     $ 5,443,539

Available for sale
                                   				   GROSS	        GROSS
	 	     1997		              AMORTIZED   	 UNREALIZED   UNREALIZED	     FAIR
             	     		       COST	         GAINS         LOSSES 	      VALUE  
U.S. Government
  Agency securities	    $ 2,479,782	     $  5,433	    $ (8,170)	   $ 2,477,045
Mortgage-backed
securities	               4,555,012	       36,918	     (13,884)	     4,578,046
Stock in FHLB              	334,900	            -     	      -        	334,900
Other securities	            92,625	          831	           -          93,456
TOTALS	                 $ 7,462,319	     $ 43,182	    $(22,054)	   $ 7,483,447
	
Held to maturity
	                                     			GROSS          GROSS	 
	     1998		              AMORTIZED	   UNREALIZED	    UNREALIZED	     FAIR
	     		                    COST         GAINS           LOSSES       VALUE 
Mortgage-backed 
	 securities		           $	228,059	    $	1,695	       $	      -     	$	229,754
	
	                                   			  GROSS          	GROSS	 
	     1997		              AMORTIZED   	UNREALIZED	    UNREALIZED     FAIR
	     		                    COST         GAINS      	   LOSSES      VALUE 
Mortgage-backed 
	 securities		           $	344,257	    $  5,025      	$    	(89)	    $	349,193
	
Gross realized gains and gross realized losses on sales of available for sale 
securities were $7,434 and $0 respectively, in 1998 and $22,254 and $9,511, 
respectively, in 1997.
23
<PAGE>
HOME BUILDING BANCORP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2 - DEBT AND EQUITY SECURITIES, CONTINUED

The scheduled maturities of securities held to maturity and securities (other 
than equity securities) available for sale at September 30, 1998 were as 
follows:
<TABLE>
<CAPTION>
                
                          		Held to maturity securities:   			Available for sale securities:	
			                            AMORTIZED	        FAIR             	AMORTIZED	    FAIR
	     		                         COST       	    VALUE               COST        VALUE     	  
 <S>                           <C>             <C>               <C>          <C>
	Due in one year or less	      $     -        	$     -   	       $  46,399	   $  45,935
	Due from one to five years  	       -              	-            	120,005     	119,864
	Due from five to ten years	         -              	-        	    652,824	     662,762
	Due after ten years	                -   	           -             493,393	     498,359
                Subtotal	            -               -          	1,312,621	   1,326,920 
	Mortgage backed securities	   228,059	         229,754	         3,761,450	   3,781,719
                Total   	     $228,059	        $229,754	        $5,074,071	  $5,108,639

</TABLE>
NOTE 3 - LOANS RECEIVABLE

Loans receivable at September 30 are summarized as follows:

                                 	        1998     	              1997     	
Commercial	                        $    300,892	           $   1,079,763
Real estate  construction              	110,611                 	294,568
Commercial real estate                 	328,347	                 410,067
Residential real estate             	26,869,867	              22,160,269
Consumer	                             5,336,329	               4,837,192
     Subtotal	                       32,946,046	              28,781,859
Loans in process                      	(127,261)                	(47,353)
Net deferred loan fees and discounts   	(67,197)                	(71,216)
Allowance for loan losses	              (92,249)	                (80,680)
	                                  $ 32,659,339	            $ 28,582,610

An analysis of the change in the allowance for loan losses follows:

                                   	     1998   	                1997    
	
Balance at October 1                  	$ 80,680	              $ 77,000
Loans charged off                      	(16,663)               	(3,249)
Recoveries	                               1,232	                 1,929
     Net loans charged off             	(15,431)               	(1,320)
Provision for loan losses	               27,000	                 5,000
Balance at September 30	               $ 92,249	              $ 80,680

Impairment of loans having recorded investments of $145,940 at September 
30, 1998 and $250,000 at September 30, 1997 has been recognized in 
conformity with FASB Statement 114, as amended by FASB Statement 118.  
The average recorded investment in impaired loans during 1998 and 1997 
was $184,057 and $287,546, respectively.  The total allowance for loan 
losses related to these loans was $44,811 and $39,556 on September 30, 
1998 and 1997, respectively.  Interest income on impaired loans of $15,411 
and $14,493 was recognized for cash payments received in 1998 and 1997, 
respectively.

The Bank is not committed to lend additional funds to debtors whose loans 
have been modified.





24
<PAGE>
HOME BUILDING BANCORP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4 - PREMISES AND EQUIPMENT

Components of premises and equipment included in the consolidated 
statements of financial condition at September 30, 1998 and 1997 were as 
follows:
                                     	     1998    	        1997    	 
Cost:
	Land	                                $  140,048        	$  140,048
	Bank premises                        	1,001,307	           993,932
	Furniture and equipment	                142,588	           213,423
	Total Cost	                           1,283,943	         1,347,403
Less accumulated depreciation        	  (524,600)	         (563,436)
	Net book value	                      $  759,343	        $  783,967


NOTE 5 - DEPOSITS 

The aggregate amount of short-term jumbo CDs, each with a minimum 
denomination of $100,000, was approximately $3,028,000 and $2,469,000 
as of September 30, 1998 and 1997, respectively.

At September 30, 1998 the scheduled maturities of CDs are as follows:

                       	1999	      $   12,468,789
                       	2000           	5,547,806
                       	2001           	1,799,172
                       	2002	           1,033,949
                       	2003		            602,913
		                                	$   21,452,629
	
NOTE 6 - ADVANCES FROM FEDERAL HOME LOAN BANK AND 
OTHER BORROWED FUNDS

The advances from the Federal Home Loan Bank consisted of advances 
ranging in interest rates from 5.32%-6.34%.  These advances are 
collateralized by virtually the Corporation's entire mortgage loan and 
securities portfolio.  Maturity dates for advances outstanding at September 
30, 1998 and 1997 are as follows:
                       	          1998     	        1997      	       
    	1998	                   $ 1,000,000      	 $ 1,500,000
	    1999                     	1,000,000	         1,500,000
    	2000	                       827,415	         1,000,341
    	2001	                             -                 	-   
    	2002 and thereafter	      3,500,000	                 -   	
	                           	$ 6,327,415	       $ 4,000,341

Other borrowed funds, consisting of agreements to repurchase securities 
sold, at September 30, 1998 and 1997 totaled $0 and $0, respectively.  
Information concerning these borrowings held during the fiscal year 1997 is 
summarized as follows:
                                            	    1998    	    1997    
	
	Average balance during the year              	$    -    	$ 162,200
	Average interest rate during the year	            0%        	5.49%
	Maximum month-end balance during the year	    $    -    	$ 270,000








25

<PAGE>
HOME BUILDING BANCORP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 7 - FINANCIAL INSTRUMENTS

The Bank is a party to financial instruments with off-balance-sheet risk in 
the normal course of business to meet the financing needs of its customers 
and to reduce its own exposure to fluctuations in interest rates.  These 
financial instruments include commitments to extend credit and lines of 
credit.  Those instruments involve, to varying degrees, elements of credit 
and interest-rate risk in excess of the amount recognized in the consolidated 
statements of financial condition.  The contract or notional amounts of these 
instruments reflect the extent of the Bank's involvement in particular classes 
of financial instruments.

The Bank's exposure to credit loss in the event of nonperformance by the 
other party to the financial instrument for commitments to extend credit and 
lines of credit is represented by the contractual notional amount of those 
instruments.  The Bank uses the same credit policies in making 
commitments and conditional obligations as it does for on-balance-sheet 
instruments.  

Commitments to Extend Credit.  Commitments to extend credit are 
agreements to lend to a customer as long as there is no violation of any 
condition established in the contract.  Commitments generally have fixed 
expiration dates or other termination clauses and may require payment of a 
fee.  Since many of the commitments are expected to expire without being 
drawn upon, the total commitment amounts do not necessarily represent 
future cash requirements.  The Bank's experience has been that 
approximately 32% of home equity commitments and 100% of mortgage 
loan commitments are drawn upon by customers.  The bank evaluates each 
customer's creditworthiness on a case-by-case basis.  The amount of 
collateral obtained, if it is deemed necessary by the Bank upon extension of 
credit, is based on management's credit evaluation of the counterparty.  
Collateral held varies but may include accounts receivable, inventory, 
property, plant, and equipment, and income-producing commercial 
properties. 

NOTE 8 - FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair values of the Bank's financial instruments were as 
follows:

                  	        September 30, 1998:          September 30,1997: 
                           		Carrying			Fair		           	Carrying			Fair
		                           		Value	 		Value 	           		Value 			Value	
	Financial assets:
	Cash and due from banks, 
   interest- bearing 
   deposits with banks	   $  5,605,738		$  5,605,738	  $ 4,015,696		$ 4,015,696
	Securities available 
   for sale	                 5,443,539     5,443,539		   7,483,447		  7,483,447
	Securities held to maturity	  228,059		     229,754		     344,257	     349,193
	Loans receivable	          32,659,339	   33,347,170		  28,582,610	  29,005,138
	Accrued interest receivable   226,102       226,102	      210,256		    210,256

	Financial Liabilities:
	Deposit liabilities	       32,166,516	   32,561,577		  31,517,533	  31,897,570
	FHLB advances	              6,327,415		   6,336,726		   4,000,341	   3,985,720

A summary of the notional amounts of the Bank's financial instruments with 
off-balance sheet risk at September 30, 1998 follows.
                                        	Notional
	                                         Amount     	
	Commitments to extend credit		       $   661,000

NOTE 9- PENSION PLAN	

The Corporation participates in the Financial Institutions Retirement Fund, 
which is a multi-employer retirement fund that covers substantially all of the 
Corporation's employees providing defined benefits.  The relative position of 
the Corporation regarding the accumulated plan benefits and plan net assets 
is not determinable by the Corporation.  Pension expense totaled $0 and $0 
for the years ended September 30, 1998 and 1997, respectively.
26
<PAGE>
HOME BUILDING BANCORP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10 - RELATED PARTY TRANSACTIONS

The Bank has entered into transactions with its directors, significant 
shareholders, and their affiliates (related parties).  The aggregate amount of 
loans to such related parties at September 30, 1998, was $197,016.  For the 
year ended September 30, 1998, new loans to such related parties amounted 
to $44,735 and repayments amounted to $40,903.


NOTE 11 - CONCENTRATION OF CREDIT RISK

Most of the Bank's business and lending activity is with customers located 
within Daviess County and other surrounding counties in Indiana.  Thus, the 
risk of its loan portfolio is directly affected by the economic well being of 
this primarily agricultural area. 

NOTE 12 - INCOME TAXES

The Corporation and subsidiaries file consolidated federal income tax 
returns on a fiscal-year basis.  Before 1997, if certain conditions were met in 
determining taxable income, the Bank was allowed a special bad debt 
deduction based on a percentage of taxable income or on specified 
experience formulas.  The percentage of taxable income method was 
repealed for tax years beginning after December 31, 1995.  The Bank is now 
required to use either the experience method or the specific charge-off 
method.  The Bank is also required to include in income for tax purposes 
only a portion of its tax bad debt reserve.  Approximately $170,000 will be 
taxed over a period of six years beginning with the year ended September 
30, 1997.

The provision for income taxes consisted of the following for the years 
ended September 30:

Current tax provision:	             1998    	           1997     
	
Federal	                         $ 138,193	          $ 101,289
State	                              41,878	             31,119
   Total current expense	          180,071            	132,408

Deferred  expense                       	-             	85,555
Deferred benefit	                  (11,199)	           (11,199)	
   Total provision	              $ 168,872	          $ 209,764	

The reasons for the differences between the statutory federal income tax 
rates and the effective tax rates are summarized as follows.
                           	         1998    	         1997    
	       
	Statutory rates	                $ 146,404	         $ 182,751
	Increase (decrease)
     resulting from:
	Effect of tax brackets	           (11,750)          	(11,750)
	Effect of SAIF deduction	 	             -             30,109
	Tax bad debt recapture	           (11,199)          	(11,199)
	State tax provision	               39,638	            19,853
	Other	                              5,779	                 -   	
	                                $ 168,872	         $ 209,764

Deferred tax liabilities included in other liabilities at September 30 consist 
of the following:

                                         1998             	    1997     
	       
	Deferred tax liabilities:
	Net unrealized gains on available
	     for sale securities	            $ (13,827)	        $   (8,451)
	Allowance for loan losses	             (44,795)	           (55,947)
	                                     $ (58,622)  	      $  (64,398)

27
<PAGE>
HOME BUILDING BANCORP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 13 - COMMITMENTS AND CONTINGENCIES

In the ordinary course of business, the Corporation has various outstanding 
commitments and contingent liabilities that are not reflected in the 
accompanying consolidated financial statements.  In addition, the 
Corporation is exposed but seldom becomes a defendant in certain claims 
and legal actions arising in the ordinary course of business.  In the opinion of
management, after consultation with legal counsel, the ultimate disposition 
of these matters is not expected to have a material adverse effect on the 
consolidated financial position of the Corporation.

The Corporation has deposits with two other Banks, which exceed the 
federal deposit insurance limits by approximately $836,000.


NOTE 14 - RESTRICTIONS ON RETAINED EARNINGS

The Bank must obtain regulatory approval before any dividends may be 
declared.  Dividends from the Corporation are limited to the unconsolidated 
retained earnings of the parent corporation.

NOTE 15 - REGULATORY MATTERS

The Bank is subject to various regulatory capital requirements administered 
by the federal banking agencies.  Failure to meet minimum capital 
requirements can initiate certain mandatory -and possibly additional 
discretionary- actions by regulators that, if undertaken, could have a direct 
material effect on the Bank's financial statements.  Under capital adequacy 
guidelines and the regulatory framework for prompt corrective action, the 
Bank must meet specific capital guidelines that involve quantitative 
measures of the Bank's assets, liabilities, and certain off-balance-sheet items 
as calculated under regulatory accounting practices.  The Bank's capital 
amounts and classification are also subject to qualitative judgments by the 
regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy 
require the Bank to maintain minimum amounts and ratios (set forth in the 
table below) of total and Tier I capital (as defined) to average assets (as 
defined).  Management believes, as of September 30, 1998, that the Bank 
meets all capital adequacy requirements to which it is subject.

As of September 15, 1997, the most recent notification from the Office of 
the Thrift Supervision categorized the Bank as well capitalized under the 
regulatory framework for prompt corrective action.  To be categorized as 
well capitalized the Bank must maintain total risk-based, Tier I risk-based, 
and Tier I leverage ratios as set forth in the table.  There are no conditions 
or events since that notification that management believes have changed the 
institution's category.


















28
<PAGE>
HOME BUILDING BANCORP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 15 - REGULATORY MATTERS, CONTINUED

The Bank's actual capital amounts and ratios are also presented in the table.  
<TABLE>
<CAPTION>

REGULATORY CAPITAL RATIOS    
                                                                       To Be Well
                                                                     Capitalized Under
                                                   For Capital       Prompt Corrective
                                  Actual        Adequacy Purposes:   Action Provisions:
                             Amount     Ratio     Amount    Ratio     Amount     Ratio
As of September 30, 1998:
<S>                        <C>          <C>     <C>          <C>     <C>        <C>  
Total Capital
 (to Risk-Weighted Assets) 4,722,000    19.7%   >1,914,800   >8.0%   >2,393,500 > 10.0%
Tier I Capital
 (to Risk-Weighted Assets) 4,635,000    19.4% >    957,400   >4.0%   >1,436,100 >  6.0%
Tier I Capital
 (to Average Assets)       4,635,000    10.3%   >1,797,280   >4.0%   >2,246,600 >  5.0%

Tangible Capital Ratio     4,635,000    10.3%>     673,980   >1.5%

As of September 30, 1997:

Total Capital
 (to Risk-Weighted Assets) 4,544,000    21.4%   >1,697,040   >8.0%   >2,121,300 > 10.0%
Tier I Capital
 (to Risk-Weighted Assets) 4,463,000    21.0%>     848,520   >4.0%   >1,272,780 >  6.0%
Tier I Capital
 (to Average Assets)       4,463,000    10.8%   >1,659,040   >4.0%   >2,073,800 >  5.0%

Tangible Capital Ratio     4,463,000    10.8%>     622,140   >1.5%

</TABLE>
NOTE 16 - EMPLOYEE STOCK OWNERSHIP PLAN

Employee Stock Ownership Plan - Concurrent with the conversion the board 
of directors approved the adoption of the Home Building Bancorp, Inc., 
Employees Stock Ownership Plan (the "ESOP").  The ESOP is qualified 
under Sections 401 (a) and 501 (a) of the Internal Revenue Code.  Eligibility 
is based on hours of service, date of hire, and age.  Contributions to the 
ESOP are determined by the board of directors, in the form of cash or the 
Corporation's common stock.  No employee contributions are accepted.  
Contributions are allocated based on the ratio of the participant's 
compensation to total compensation of all participants.  Participant's account 
balances are fully vested after five years of service. ESOP expense recorded 
for the year ended September 30, 1998 and 1997, totaled $61,125 and 
$61,480, with 2,851 and 2,999 shares committed to be allocated at 
September 30, 1998 and 1997, respectively.  The fair value of unallocated 
shares was $276,845 and $372,230 at September 30, 1998 and 1997, 
respectively.

The ESOP shares at September 30 were as follows:

                              	    1998           	    1997     
	       
	Allocated Shares               	 8,917	               5,918
	Shares released for allocation 	 2,851	               2,999
	Unreleased shares	              13,992              	16,843
	Total ESOP shares              	25,760	              25,760
29
<PAGE>
HOME BUILDING BANCORP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 17 - RECOGNITION AND RETENTION PLAN

The adoption of the Recognition and Retention Plan ("RRP"), was approved 
by the Corporation's shareholders on January 22, 1996.  This plan is for the 
benefit of directors and certain officers of the Corporation.  The RRP is a 
restricted stock award plan.  The RRP is administered by a Committee of 
Directors of the Corporation.  This Committee selects recipients and terms of 
awards pursuant to the plan.  The total shares made available for awards 
under the RRP plan were 12,880.  The Committee has awarded 9,660 shares 
of common stock under the RRP.  RRP awards vest in five equal annual 
installments, with the first award vesting on January 22, 1997, subject to the 
continuous employment of the recipients and the Corporation's achievement 
of certain performance standards as defined under such plans.  The 
unamortized unearned compensation value of the RRP is shown as a 
reduction to shareholders' equity in the accompanying consolidated 
statements of financial condition.  Compensation expense related to the RRP 
was $41,423 and 33,547 for the years ended September 30, 1998 and 1997, 
respectively.

NOTE 18 - STOCK OPTION AND INCENTIVE PLAN

The adoption of the 1995 Stock Option and Incentive plan ("1995 SOIP"), 
was approved by the Corporation's shareholders on January 22, 1996.  The 
purpose of the Plan is to promote the long-term interests of the Corporation 
and its shareholders by providing a means for attracting and retaining 
directors (including emeritus and advisory directors), officers and employees 
of the Corporation and its Affiliates.  The Plan shall be administered by a 
Committee consisting of two or more each of whom shall be a Disinterested 
Person.  This Committee selects recipients and terms of awards pursuant to 
the plan.  The maximum number of Shares with respect to which Awards 
may be made under the Plan is 10% of the total Shares issued in the Bank's 
conversion to the capital stock form, which is 32,200.  

On January 22, 1996, the Committee granted a total of 24,146 Options with 
an exercise price of $16.75.  These Options vest over a period of five years, 
with the first 20% vested on January 22, 1997.  

Information with respect to these stock options is summarized below:

Outstanding at September 30, 1996   	24,146
Granted 	                                 -  
Exercised	                                -  
Expired	                                  -  
	
Outstanding at September 30, 1997   	24,146
Granted 	                                 -  
Exercised	                                -  
Expired	                                  -  
	
Outstanding at September 30, 1998	   24,146

At September 30, 1998 and 1997 there were 9,658 and 4,829 outstanding 
exercisable options, respectively.  These options are exercisable at$16.75 per 
share.

The Company applies APB Opinion 25 and related Interpretations in 
accounting for stock options.  Compensation cost charged against operations 
for 1998 and 1997 was $0 for each year which reflects no options were 
exercised that have been granted under the Plan.

In compliance with SFAS No. 123, the Company has elected to provide the 
pro forma disclosure.  As such, the Company's net income and earnings per 
share for 1998 and 1997 adjusted to reflect pro forma amounts are indicated 
as follows:






30
<PAGE>
HOME BUILDING BANCORP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 18 - STOCK OPTION AND INCENTIVE PLAN, CONTINUED

                                     		    1998            	    1997       
	
	Net Income
	As reported                            	$261,729            	$327,740
	Pro forma	                               240,821	             306,832

	Basic earnings per share
	As reported	                               0.90                 	1.15
	Pro forma	                                 0.83                 	1.07

Diluted earnings per share
	As reported                               	0.89                 	1.12
	Pro forma	                                 0.82	                 1.05

The fair value of stock options granted in 1996 was estimated on the date of 
grant using the Black-Scholes option pricing model.  The weighted average 
fair values and related assumptions were:

	Weighted average fair value         	$ 6.56
	Expected volatility	                 25.17%
	Risk-free interest rate	               5.5%
	Expected lives	                     8 years
	Dividend yield	                        1.5%





31
<PAGE>
HOME BUILDING BANCORP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 19 - PARENT ONLY FINANCIAL STATEMENTS

Summarized financial information concerning Home Building Bancorp, Inc., 
only as of September 30 is as follows:


                                     	        1998     	              1997     
                           ASSETS
Cash	                                    $  1,228,171         	  $   992,674
Certificates of deposit with other banks	           -               	199,000
Investment in subsidiary	                   4,658,382             	4,475,044
Loan receivable from subsidiary	              154,560	               180,320
Other assets	                                 128,486	                45,662
Total Assets	                            $  6,169,599	          $  5,892,700

             LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities	                                   25,361	                27,375
Common stock, $.01 par value, 
331,660 outstanding at September 30, 1998      	3,317                 	3,317
Paid in capital                            	6,223,592             	6,181,912
Treasury stock                              	(345,000)             	(345,000)
Dividends declared                           	(93,498)                    	-    
Retained earnings                            	548,501               	286,773
Unearned compensation	                       (213,415)             	(274,283)
Unrealized gain (loss) on 
   securities available for sale	              20,741	                12,606

Total liabilities & shareholders' equity	 $ 6,169,599	           $ 5,892,700

Interest income	                          $    49,838	           $    54,651
Gain on sale of investment                     	9,803	                     -    
Income(loss) from subsidiary	                 299,402	               345,308
  Total income (loss)	                        359,043               	399,959
Expenses	                                    (123,495)	             (110,123)
Income (loss) before income tax expense	      235,548	               289,836
Income tax benefit (expense)	                  26,180	                10,300
Net income	                                   261,728	               300,136

Other comprehensive income, net of income tax
Unrealized gain (loss) on 
   securities available for sale	               8,135               	 39,003
Comprehensive income	                     $   269,863	           $   339,139















32
<PAGE>
HOME BUILDING BANCORP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 19 - PARENT ONLY FINANCIAL STATEMENTS, CONTINUED

                                    	         1998          	       1997     
	
Cash flows from operating activities
  Net income (loss)	                     $  261,728	              $  300,136
  Adjustments to reconcile net 
     income (loss) to net cash 
     provided by operating activities
      Non cash compensation expense	         76,830	                  96,907
      Increase in other assets             	(82,824)                	(32,315)
      Increase (decrease) in 
        other liabilities                   	(2,097)	                 27,374
      Dividends received from sub	          150,000                 	175,000
      (Income) loss from subsidiary	       (299,402)	               (345,308)
  Net cash provided by 
      operating activities	                 104,235	                 221,794
Cash flows from investing activities
      Net (increase) decrease in 
         interest-bearing deposits
         with banks	                        199,000                  	(1,000)
      Net decrease in loans	                 25,760	                  25,760
  Net cash provided by 
      investing activities	                 224,760	                  24,760
Cash flows from financing activities
Dividends paid	                             (93,498)	                (94,998)
  Net cash used by financing activities	    (93,498)	                (94,998)
Net increase (decrease) in cash            	235,497                 	151,556
Cash at beginning of period	                992,674	                 841,118
Cash at end of period                   	$1,228,171	              $  992,674

Cash dividends paid to the Corporation from the Bank for the years ended 
September 30,
                                     	       1998            	        1997 
		                                       $  150,000               $  175,000



























33

<PAGE>
HOME BUILDING BANCORP, INC.
SHAREHOLDER INFORMATION



ANNUAL MEETING

The annual meeting of shareholders will be held at 10:30 a.m., Monday, January 
18, 1999, at the main office of the Corporation, located at 200 East VanTrees 
Street, Washington, Indiana.

STOCK LISTING

The Corporation's stock is traded on The Nasdaq Pink Sheet/Electronic Bulletin 
Board under the symbol "HBBI".

PRICE RANGE OF COMMON STOCK

The table below presents the quarterly range of high and low bid prices of, and
dividends declared on, the Corporation's Common Stock during fiscal 1998 and 
1997.  The price information set forth in the table below was provided by the 
Nasdaq Stock Market.  Such information reflects interdealer prices, without 
retail mark-up, mark-down or commission and therefore may not represent 
actual transactions.
                          1998                               1997

                HIGH       LOW     DIVIDEND     HIGH      LOW         DIVIDEND

First Quarter  $ 23.75   $ 21.25   $ .075       $18.50    $16.75      $.075
Second Quarter $ 24.00   $ 21.00   $ .075       $21.00    $17.00      $.075
Third Quarter  $ 26.00   $ 17.00   $ .075       $21.00    $20.50      $.075
Fourth Quarter $ 20.50   $ 18.00   $ .075       $22.00    $19.50      $.075

Dividend payment decisions are made with consideration of a variety of factors 
including earnings, financial condition, market considerations and regulatory 
restrictions.  The Corporation paid a $.075 quarterly dividend on October 26, 
1998 to shareholders of record on October 12, 1998.  Restrictions on dividend 
payments are described in Note 14 of the Notes to Consolidated Financial 
Statements included in this Annual Report.

At September 30, 1998, the Corporation had approximately 350 shareholders of 
record and 293,160 outstanding shares of Common Stock.



SHAREHOLDERS AND GENERAL INQUIRIES

Bruce A. Beesley, President
Home Building Bancorp, Inc. 
200 East VanTrees Street          
Washington, Indiana  47501
(812) 254-2641


TRANSFER AGENT

Registrar and Transfer Company
10 Commerce Drive
Cranford, New Jersey 07016
(908) 272-8511


ANNUAL AND OTHER REPORTS

The Corporation is required to file an annual report on Form 10-KSB for its 
fiscal year ended September 30, 1998, with the Securities and Exchange 
Commission.  Copies of the Form 10-KSB annual report and the Corporation's 
quarterly reports may be obtained without charge by contacting: Bruce A. 
Beesley, President, Home Building Bancorp, Inc., 200 East Van Trees 
Street, Washington, Indiana  47501; telephone number (812) 254-2641.

<PAGE>
HOME BUILDING BANCORP, INC.
CORPORATE INFORMATION

- ------------------------------------------------------------------------------


CORPORATION AND BANK ADDRESS



200 East Van Trees Street               Telephone:  (812) 254-2641
Washington, Indiana  47501            Fax:             (812) 254-2619


DIRECTORS OF THE BOARD OF HOME 
BUILDING BANCORP, INC. AND HOME 
BUILDING SAVINGS BANK, FSB 

Bruce A. Beesley 
President and Chief Executive Officer of Home 
Building Bancorp, Inc. and Home Building Savings Bank, FSB 
Washington, Indiana

Blake L. Chambers
Partner, Law firm of Waller, Chambers & Hanson
Washington, Indiana

C. Darrell Deem, D.D.S.
Dentist
Washington, Indiana

Gregory L. Haag
President, Haag Heating and Air
Conditioning, Inc.
Washington, Indiana

James E. Scheid 
Owner, Scheid Farms
Washington, Indiana

Larry G. Wilson
President, R.L. Wilson Family Farms, Inc.
Montgomery, Indiana



EXECUTIVE OFFICERS OF HOME 
BUILDING SAVINGS BANK, FSB
 
Bruce A. Beesley
President and Chief Executive Officer of 
Home Building Bancorp, Inc. and 
Home Building Savings Bank, FSB 

Debra K. Shields
Vice President and Chief Financial Officer
of Home Building Bancorp, Inc. and Home



INDEPENDENT AUDITORS

Kemper CPA Group LLC
1500 Cherry Street
Mt. Carmel, Illinois  62863

SPECIAL COUNSEL

Silver, Freedman & Taff, L.L.P
1110 New York Avenue, N.W.
Seventh Floor, East Tower
Washington, D.C.  20005
























35

<PAGE>
	Exhibit 21
<PAGE>
	SUBSIDIARIES OF THE REGISTRANT                                    
	Exhibit 21


	SUBSIDIARIES OF THE REGISTRANT
                                                              Subsidiary State
      Parent               Subsidiary          Percent of     of Incorporation
                                               Ownership       or Organization
Home Building              Home Building 
 Bancorp, Inc.           Savings Bank, FSB      100%             Federal

Home Building           White River Service  
Savings Bank. FSB          Corporation          100%             Indiana

	Exhibit 23

	CONSENT OF EXPERTS








CONSENT OF INDEPENDENT AUDITORS



We consent to the incorporation by reference in Registration Statement 
Nos. 333-3946 and 333-3948 of Home Building Bancorp, Inc. on Form S-8, 
of our report dated December 26, 1997 contained in the Annual Report to 
Shareholders under Exhibit 13 to Home Building Bancorp, Inc.'s Annual 
Report on Form 10-KSB for the fiscal year ended September 30, 1998.



/s/ Kemper CPA Group LLC

KEMPER CPA GROUP LLC

Mt. Carmel, Illinois
November 4, 1998

	Exhibit 27

	FINANCIAL DATA SCHEDULE


[TYPE]     EX-27
[ARTICLE] 9

THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM AUDITED
FINANCIAL STATEMENTS DATED September 30, 1998, AND IS QUALIFIED IN ITS ENTIRETY 
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.


[PERIOD-TYPE]                              YEAR
[FISCAL-YEAR-END]                          SEP-30-1998
[PERIOD-START]                             OCT-01-1997
[PERIOD-END]                               SEP-30-1998
[CASH]                                         1366761
[INT-BEARING-DEPOSITS]                         4238977
[FED-FUNDS-SOLD]                                     0
[TRADING-ASSETS]                                     0
[INVESTMENTS-HELD-FOR-SALE]                    5443539
[INVESTMENTS-CARRYING]                          228059
[INVESTMENTS-MARKET]                            229754
[LOANS]                                       32659339
[ALLOWANCE]                                      92249
[TOTAL-ASSETS]                                45102585
[DEPOSITS]                                    32166516
[SHORT-TERM]                                         0
[LIABILITIES-OTHER]                             436809
[LONG-TERM]                                    6327415
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                          0
[COMMON]                                          3317
[OTHER-SE]                                     6168528
[TOTAL-LIABILITIES-AND-EQUITY]                45102585
[INTEREST-LOAN]                                2547091
[INTEREST-INVEST]                               479698
[INTEREST-OTHER]                                255233
[INTEREST-TOTAL]                               3282022
[INTEREST-DEPOSIT]                             1528344
[INTEREST-EXPENSE]                             1833242
[INTEREST-INCOME-NET]                          1448780
[LOAN-LOSSES]                                    27000
[SECURITIES-GAINS]                               17238
[EXPENSE-OTHER]                                1185530
[INCOME-PRETAX]                                 430601
[INCOME-PRE-EXTRAORDINARY]                      261729
[EXTRAORDINARY]                                      0
[CHANGES]                                            0
[NET-INCOME]                                    261729
[EPS-PRIMARY]                                      .90
[EPS-DILUTED]                                      .89
[YIELD-ACTUAL]                                     .08
[LOANS-NON]                                     145940
[LOANS-PAST]                                         0
[LOANS-TROUBLED]                                     0
[LOANS-PROBLEM]                                  26880
[ALLOWANCE-OPEN]                                 80680
[CHARGE-OFFS]                                    16663
[RECOVERIES]                                      1232
[ALLOWANCE-CLOSE]                                92249
[ALLOWANCE-DOMESTIC]                             44811
[ALLOWANCE-FOREIGN]                                  0
[ALLOWANCE-UNALLOCATED]                          47438


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission