CROWN PACIFIC PARTNERS L P
10-Q, 1996-08-14
SAWMILLS & PLANTING MILLS, GENERAL
Previous: AUSTINS STEAKS & SALOON INC, 10QSB, 1996-08-14
Next: WESTERN WIRELESS CORP, 10-Q, 1996-08-14



<PAGE>


                              UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549
                                     
                                FORM 10-Q
                                     
                                     
        (X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934
                                     
               For the quarterly period ended June 30, 1996
                               
                                    OR
                               
        ( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF       
              THE SECURITIES EXCHANGE ACT OF 1934
  
                       COMMISSION FILE NUMBER 0-24976
                                
  
                         CROWN PACIFIC PARTNERS, L.P.
          (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
                               
                                
             DELAWARE                                   93-1161833
  (State or other jurisdiction of                    (I.R.S. Employer
  incorporation or organization)                    Identification No.)
  
  
                   121 S.W. Morrison Street, Suite 1500
                          Portland, Oregon 97204
            (Address of principal executive office, Zip Code)
        
                              (503) 274-2300
           (Registrant's telephone number including area code)
        
            Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter 
period that the registrant was required to file such reports), and (2) has 
been subject to such filing requirements for the past 90 days.

        Yes  X    No   
            ---      ---



<PAGE>

                         PART I.  FINANCIAL INFORMATION 
                                        
ITEM 1.  FINANCIAL STATEMENTS                
                                        
                           CROWN PACIFIC PARTNERS, L.P.       
                                        
                         CONSOLIDATED STATEMENT OF INCOME     
                     (IN THOUSANDS, EXCEPT PER UNIT AMOUNTS)  
                                   (UNAUDITED)                

                                        
                                                      FOR THE THREE MONTHS ENDED
                                                        JUNE 30,       JUNE 30,
                                                         1996           1995 
                                                      -----------     ---------
                                        
Revenues ............................................   $96,082        $88,674

Operating costs:                                      
  Cost of products sold .............................    76,266         71,646 
  Selling, general and administrative expenses ......     4,609          4,957
                                                        -------        -------
                                        
Operating income ....................................    15,207         12,071 
                                        
Interest expense ....................................    10,309          7,699 
Amortization of debt issuance costs .................       155            132
Other, net ..........................................       300             74
                                                        -------        -------
                                        
Net income ..........................................    $4,443         $4,166
                                                        -------        -------
                                                        -------        -------
                                        
Net income per Unit .................................     $0.24          $0.23
                                                        -------        -------
                                                        -------        -------
                                        
                                        
                                        
                                        
                                        
          SEE ACOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.  


                                        1          

<PAGE>

                             CROWN PACIFIC PARTNERS, L.P.
                                         
                          CONSOLIDATED STATEMENT OF INCOME
                       (IN THOUSANDS, EXCEPT PER UNIT AMOUNTS)
                                    (UNAUDITED)
                                         
                                                  FOR THE SIX MONTHS ENDED
                                                   JUNE 30,       JUNE 30,
                                                     1996           1995
                                                  ---------       --------
Revenues ............................              $180,637       $186,508  
                                        
Operating costs:                        
  Cost of products sold .............               143,148        152,641   
  Selling, general and 
   administrative expenses ..........                 9,921         10,266    
                                                   --------       --------
                                        
Operating income ....................                27,568         23,601    
                                        
Interest expense ....................                18,554         15,221
Amortization of debt issuance 
 costs ..............................                   281            248  
Other expense (income), net .........                   126           (150)
                                                   --------       --------
                                     
Net income ..........................              $  8,607         $8,282    
                                                   --------       --------
                                                   --------       --------
                                     
Net income per Unit .................              $   0.47          $0.45     
                                                   --------       --------
                                                   --------       --------







          SEE ACOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS. 

                                      2 


<PAGE>


                            CROWN PACIFIC PARTNERS, L.P.  
                                                          
                             CONSOLIDATED BALANCE SHEET    
                                  (IN THOUSANDS)        

<TABLE>

                         ASSETS  

                                                            JUNE 30,     DECEMBER 31,
                                                              1996           1995 
                                                          -----------    ------------
                                                          (UNAUDITED)
<S>                                                        <C>            <C>
Current assets:                                         
  Cash and cash equivalents  .......................       $ 10,755       $ 10,292   
  Accounts receivable  .............................         42,026         32,576    
  Notes receivable  ................................         13,834          5,571     
  Inventories  .....................................         33,387         46,747    
  Deposits on timber cutting contracts  ............          8,037          9,399     
  Prepaid and other current assets  ................          6,345          5,395     
                                                           --------       --------
                                        
     Total current assets  .........................        114,384        109,980   
Property, plant and equipment, net  ................         40,714         40,920    
Timber, timberlands and roads, net  ................        526,489        320,063   
Other assets  ......................................         11,767          5,542   
                                                           --------       --------
                                        
     Total assets  .................................       $693,354       $476,505  
                                                           --------       --------
                                                           --------       --------
                                        
                      LIABILITIES AND PARTNERS' CAPITAL   
                                        
Current liabilities:                                
  Notes payable  ...................................        $17,000        $19,100   
  Accounts payable  ................................         14,587         10,938    
  Accrued expenses  ................................         11,953         10,469    
  Accrued interest  ................................          3,073          2,736    
                                                           --------       --------

                                        
     Total current liabilities  ....................         46,613         43,243    
Long-term debt   ...................................        550,000        326,000   
Other non-current liabilities   ....................            211            206  
                                                           --------       --------
                                                            596,824        369,449
                                                           --------       --------
                                        
Commitments and contingent liabilities              
                                        
Partners' capital:                                  
    General partners  ..............................           (256)          (152)
    Limited partners (18,133,527 Units 
     outstanding)  .................................         96,786        107,208   
                                                           --------       --------
     Total partners' capital  ......................         96,530        107,056   
                                                           --------       --------
                                        
     Total liabilities and partners' capital .......       $693,354       $476,505  
                                                           --------       --------
                                                           --------       --------
</TABLE>
                                        
                                        
                                        
                                        
                                        
          SEE ACOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS. 


                                        3




<PAGE>
                        CROWN PACIFIC PARTNERS, L.P.    
                    CONSOLIDATED STATEMENT OF CASH FLOWS
                               (IN THOUSANDS)           
                                 (UNAUDITED)            

                                                        FOR THE SIX MONTHS ENDED
                                                             JUNE 30,   JUNE 30,
                                                               1996       1995  
                                                            ---------   --------
Cash flows from operating activities:                                      
  Net income .............................................. $   8,607   $ 8,282
  Adjustments to reconcile net income to                                
    net cash provided by operating activities:                          
      Depletion, depreciation and amortization ............    18,561    14,397
      Gain on sale of property ............................    (5,206)   (2,688)
      Other ...............................................        20    (1,252)
  Net change in current assets and current                              
    liabilities:                                                        
      Accounts and notes receivable .......................   (11,040)   (3,573)
      Inventories .........................................    13,701    10,192
      Deposits on cutting contracts .......................     1,362     1,141
      Prepaid and other current assets ....................      (956)   (2,070)
      Accounts payable and accrued expenses ...............     3,753    (7,191)
                                                            ---------  --------
Net cash provided by operating activities .................    28,802    17,238
                                                            ---------  --------
Cash flows from investing activities:                                   
  Additions to timberlands ................................  (209,902)   (5,346)
  Additions to timber cutting rights ......................   (12,842)   (3,976)
  Additions to equipment ..................................    (5,069    (5,378)
  Proceeds from sales of property .........................     2,676     8,051
  Restricted cash for future timberland acquisitions ......        --    (4,053)
  Other investing activities ..............................      (598)     (448)
                                                            ---------  --------
Net cash used in investing activities .....................  (225,735)  (11,150)
                                                            ---------  --------
Cash flows from financing activities:                                   
  Net (decrease) increase in short-term borrowing .........    (2,100)    4,492
  Proceeds from issuance of  long-term debt ...............   264,000    10,000
  Repayments of long-term debt ............................   (40,000)   (3,000)
  Distributions to partners ...............................   (19,133)  (10,469)
  Other financing activities ..............................    (5,371)     (637)
                                                            ---------  --------
Net cash provided by financing activities .................   197,396       386 
                                                            ---------  --------
Net increase in cash and cash equivalents .................       463     6,474 
Cash and cash equivalents at beginning of period...........    10,292     6,421 
                                                            ---------  --------
Cash and cash equivalents at end of period................. $  10,755  $ 12,895 
                                                            ---------  --------
                                                            ---------  --------



          SEE ACOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       4

<PAGE>

                       CROWN PACIFIC PARTNERS, L.P.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              (UNAUDITED)

1.  ORGANIZATION AND BASIS OF PRESENTATION

     Crown Pacific Partners, L.P. (the "Partnership"), a Delaware limited 
partnership, through its 99% owned subsidiary, Crown Pacific Limited 
Partnership (the "Operating Partnership") owns and operates timberland and 
wood product manufacturing operations in the northwestern United States. 
Crown Pacific Management Limited Partnership (the "Managing General Partner") 
manages the businesses of the Partnership and the Operating Partnership. The 
Managing General Partner owns a 0.99% general partner interest in the 
Partnership and the remaining 1% General Partner interest in the Operating 
Partnership. Crown Pacific, Ltd., the Special General Partner of the 
Partnership, together with the Managing General Partner, comprise the General 
Partners of the Partnership.  The Special General Partner owns the remaining 
 .01% general partner interest in the Partnership and a 14.8% limited 
partnership interest in the Partnership.  As used herein, "Partnership" and 
"Crown Pacific" refer to the Partnership and the Operating Partnership taken 
as a whole.  

     The accompanying financial statements reflect the consolidated financial 
position, results of operations and cash flows of the Partnership. The 
consolidated financial statements include all the accounts of the 
Partnership. All significant intercompany transactions have been eliminated. 

     The financial statements included in this Form 10-Q are unaudited and do 
not contain all of the information required by generally accepted accounting 
principles to be included in a full set of financial  statements.   The  
financial  statements in  the Partnership's 1995 annual report on Form 10-K 
include a summary of significant accounting policies of the Partnership and 
should be read in conjunction with this Form 10-Q.  In the opinion of 
management, all material adjustments necessary to present fairly the results 
of operations for the three and six months ended June 30, 1996 and 1995 have 
been included.  All such adjustments are of a normal and recurring nature. 
The results of operations for any interim period are not necessarily 
indicative of the results of operations for the entire year.

     The taxable income, deductions, and credits of the Partnership are 
allocated to the Unitholders based on the number of Units held, purchase 
price and the holding period. Distributions of cash to a Unitholder are 
considered a non-taxable return of capital to the extent of the Unitholder's 
basis in the Units (as such basis is increased by the allocable share of the 
Partnership's income).  Any such distributions in excess of the Unitholder's 
basis in the Units will result in taxable gain.  However, Unitholders will be 
required to include in their income tax filings their allocable share of the 
Partnership's taxable income, regardless of whether cash distributions are 
made.  For tax exempt entities, such as IRAs, a portion of the Partnership's 
taxable income is treated as Unrelated Business Taxable Income ("UBTI").  To 
the extent a tax exempt entity has


                                      5

<PAGE>

more than $1,000 of UBTI, it may be required to pay federal income taxes.
 
     Net income per Unit was calculated using the average number of Common 
and Subordinated Units outstanding divided into net income, after adjusting 
for the General Partner interest.  At June 30, 1996, the average number of 
Units outstanding was 18,133,527.

2.  INVENTORIES

     Inventories consisted of the following (in thousands):


                               JUNE 30,              DECEMBER
                                1996                   1995
                                ----                   ----

          Finished goods       $ 9,923               $12,557 

          Work-in-process        3,166                 2,680 

          Logs                  14,949                27,169 

          Supplies               3,434                 3,600 

          LIFO effect            1,915                   741 
                               -------               -------

            Total              $33,387               $46,747 
                               -------               -------
                               -------               -------


3.  TIMBER AND TIMBERLANDS

     On May 15, 1996, the Partnership purchased 207,000 acres of northwest 
timberland from Cavenham Forest Industries for $205 million (the "Cavenham 
Acquisition").   The Cavenham Acquisition was initially financed with a $250 
million bank credit facility (the "Acquisition Facility") from a syndicate of 
financial institutions, which has been subsequently renegotiated (see Note 
4).  The Acquisition Facility consisted of an acquisition term loan in the 
principal amount of $150 million and a bridge term loan in the principal 
amount of $100 million.  On the closing of the Cavenham Acquisition, the 
Partnership borrowed $210 million, including $5 million for closing and 
financing costs, and an additional $40 million to repay outstanding long-term 
bank borrowings under its previously existing bank acquisition facility, 
which was terminated at closing.  The acquisition term loan required 
principal payments in varying amounts beginning on September 30, 1998 and was 
scheduled to mature on June 30, 2002.  The Acquisition Facility agreements 
required that the Partnership raise at least $100 million through the sale of 
additional Common Units, net of related issuance costs, by no later than June 
30, 1997, and use the proceeds first to pay the bridge term loan. 


                                      6

<PAGE>

4.  SUBSEQUENT EVENTS

     On July 10, 1996, the Board of Control of the Managing General Partner 
authorized the Partnership to make a distribution of $0.524 per Unit, the 
First Target Distribution as defined by the Partnership Agreement.  The 
distribution will total approximately $9.6 million (including $0.1 million to 
the General Partners) and will be paid on August 14, 1996 to Unitholders of 
record on July 19, 1996.

     On August 1, 1996, the Partnership sold 7,455,330 additional common 
units in a public offering (the "Offering").  Net proceeds from the Offering 
totaled $132.6 million, which included $2.8 million from the General Partner. 
The net proceeds were used to redeem the special allocation units for $4.1 
million and to retire the debt incurred to fund the May 15, 1996 Cavenham 
timberland acquisition (See Note 3).  An additional 2,647,470 common units 
were sold in the Offering by certain selling Unitholders.

     On August 6, 1996, the Partnership renegotiated its Acquisition Facility 
with a syndicate of banks for which Bank of America National Trust & Savings 
Association acts as agent.  The new acquisition facility (the "New 
Acquisition Facility") allows the Partnership to borrow up to $125 million 
for the acquisition of timberlands and related assets.  The New Acquisition 
Facility bears a floating rate of interest and is a three-year revolving 
facility. At the end of the revolving period, the Partnership may elect to 
convert any outstanding borrowings to a four-year term loan, requiring 
principal payments equal to 25% of the outstanding principal balance on the 
conversion date. The New Acquisition Facility contains certain restrictive 
covenants, including limitations on harvest levels, land sales, cash 
distributions and the amount of future indebtedness.

     On August 13, 1996, the Partnership issued $91 million of new senior 
notes (the "New Senior Notes").  The proceeds from the New Senior Note 
issuance were used to repay bank indebtedness incurred in connection with the 
Cavenham Acquisition under the Acquisition Facility. The New Senior Notes 
bear an average rate of interest of 8.17%, are unsecured and require 
semi-annual interest payments on August 1 and February 1 of each year through 
2013.  The New Senior Notes are redeemable prior to maturity, subject to a 
premium on redemption based on interest rates of U.S. Treasury securities 
plus 50 basis points, having a similar average maturity as the New Senior 
Notes.  The New Senior Notes have certain restrictive covenants, which are 
similar to the existing Senior Note Agreements.  


                                      7
<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS.

GENERAL
     
     The Partnership, through the Operating Partnership, owns and operates 
timberland properties and wood product manufacturing operations located in 
the northwestern U.S. The Partnership's primary business consists of the 
growing and harvesting of timber for sale as logs in domestic and export 
markets and the manufacture and sale of lumber, plywood and other wood 
products. 

EVENTS AND TRENDS AFFECTING OPERATING RESULTS

     MARKET FORCES.  The demand for logs and manufactured wood products 
depends upon international and domestic market conditions, the value of the 
U.S. dollar in foreign exchange markets, competition and other factors.  In 
particular, the demand for logs, lumber and plywood is affected by 
residential and industrial construction, and repair and remodeling activity.  
These activities are subject to fluctuations due to changes in economic 
conditions, tariffs, interest rates, population growth and other economic, 
demographic and environmental factors.

     Since 1988, the supply of timber for sale to domestic conversion 
facilities in the Pacific Northwest has been most directly affected by the 
availability of federal timber.  Environmental and other similar concerns 
have reduced the volume of timber under contract to be harvested from federal 
lands.  Since the beginning of 1990, this removal of supply has caused a 
number of conversion facilities that were heavily dependent on federal timber 
to close. Companies who own and/or control significant amounts of fee timber, 
like Crown Pacific, are believed to have a competitive advantage over those 
who rely solely on outside timber purchases.

     Effective April 1, 1996, the United States and Canadian governments 
agreed to a five-year lumber trade agreement.  The agreement is intended to 
reduce the volume of Canadian lumber imported into the United States.  The 
agreement allows for up to 14.7 billion board feet of Canadian lumber imports 
from the four major Canadian lumber producing provinces, which represents  
approximately a 10% decrease from 1995 import levels.  Annual exports in 
excess of 14.7 billion board feet will be subject to an export tax paid to 
the United States government.
 
     SEASONALITY. Log volumes in the Inland and Washington Regions are 
typically at their lowest point in the second quarter of each year during 
spring break-up, when warming weather thaws and softens roadbeds, restricting 
access to logging sites.  Winter logging activity in these regions typically 
takes place at lower elevations, where predominantly lower quality and second 
growth trees are found, affecting the volume of higher quality export logs 
sold during this time of the year.


                                      8

<PAGE>

     Demand for manufactured products is generally lower in the fall and 
winter when activity in the construction, industrial and repair and 
remodeling markets is lower, and higher in the spring and summer quarters 
when these markets are more active.  Working capital varies with seasonal 
fluctuations.  Log inventories increase going into the winter season to 
prepare for reduced harvest during spring break-up. 

     CURRENT MARKET CONDITIONS.  Second quarter 1996 industry composite 
prices for lumber were 26% higher than prices realized in the second quarter 
1995 and 16% higher than the first quarter 1996.  The higher prices were 
primarily the result of increased demand resulting from improved U.S. housing 
starts.  

     Industry composite plywood prices were 10% lower in the second quarter 
1996 as compared to the 1995 quarter and 1% higher compared to the first 
quarter 1996.  Plywood prices were generally lower in 1996 due to increased 
supplies of Oriented Strand Board ("OSB"), which is a lower cost substitute 
for certain plywood products.  

LIQUIDITY AND CAPITAL RESOURCES

     The Partnership's primary source of liquidity has been cash from 
operations.  During the first six months of 1996, net cash provided by 
operating activities was $28.8 million, compared to $17.2 million for the 
first six months of 1995.  Cash from operating activities was $11.6 million 
lower for the six months ended June 30, 1995 primarily due to the unusual 
cash requirements related to the initial public offering on December 22, 
1994.  The 1996 change in working capital is more representative of the 
Partnership's normal operations. The accounts and notes receivable balance 
was $23.9 million higher at the end of the second quarter 1996 as compared to 
1995 due primarily to higher sales volumes of lumber, logs and stumpage.  At 
June 30, 1996, the Partnership had $10.8 million of cash and cash 
equivalents.   

     On May 15, 1996, the Partnership purchased 207,000 acres of timberland 
located in Oregon and Washington states for $205 million (the "Cavenham 
Acquisition"), plus $5 million for financing and closing costs. In connection 
with Cavenham Acquisition, the Partnership renegotiated its bank credit 
facility (the "Acquisition Facility") to allow it to borrow $250 million, 
including $40 million to repay previously existing bank debt.   The 
Acquisition Facility consisted of a seven-year acquisition term loan in the 
principal amount of $150 million and a bridge loan in the principal amount of 
$100 million.  The acquisition term loan required principal payments in 
varying amounts beginning on September 30, 1998 and was scheduled to mature 
on June 30, 2002. The Acquisition Facility agreements required that the 
Partnership raise at least $100 million through the sale of additional Common 
Units, net of related issuance costs, by no later than June 30, 1997, which 
must be used first to pay the bridge term loan.  At June 30, 1996, the 
Partnership had $250 million of borrowings outstanding under this credit 
facility.

     On August 6, 1996, the Partnership sold 7,455,330 additional common 
units in a public offering (the "Offering").  Net proceeds from the Offering 
totaled $132.6 million, including $2.8


                                      9

<PAGE>

million from the General Partners, which was used  to redeem the special 
allocation units for $4.1 million and to repay borrowings outstanding under 
the Acquisition Facility.

     Also, on August 6, 1996, the Partnership renegotiated its Acquisition 
Facility to allow it to borrow up to $125 million for the acquisition of 
timberlands and related assets (the "New Acquisition Facility").  The New 
Acquisition Facility bears a floating rate of interest and is a three-year 
revolving facility. At the end of the revolving period, the Partnership may 
elect to convert any outstanding borrowings to a four-year term loan, 
requiring principal payments equal to 25% of the outstanding principal 
balance on the conversion date.

     The Partnership also has a three year revolving credit facility (the 
"Working Capital Facility") with a group of banks, which allows it to borrow 
up to $40 million for working capital and general corporate purposes.  The 
Working Capital Facility bears a floating rate of interest and requires the 
Partnership to repay all outstanding indebtedness under the facility for at 
least 30 consecutive days during any twelve month period; this was last 
completed during April and May 1996.   At June  30, 1996, the Partnership had 
$17.0 million of borrowings outstanding under this credit facility. 
     
     On August 13, 1996, the Partnership issued $91 million of Senior Notes 
(the "New Senior Notes").  The proceeds from the New Senior Notes were used 
to repay borrowings under the Acquisition Facility.  The New Senior Notes 
bear an interest rate of 8.17%, are unsecured and require semi-annual 
interest payments on August 1 and February 1 of each year through 2013.  The 
New Senior Notes are redeemable prior to maturity, subject to a premium on 
redemption based on interest rates of U.S. Treasury securities, plus 50 basis 
points, having a similar average maturity as the New Senior Notes.  The New 
Senior Notes have certain restrictive covenants, which are similar to the 
previously existing Senior Note Agreements.  

     In addition to the New Senior Notes, the Partnership has $300 million of 
Senior Notes that were issued in connection with its initial public offering 
of units.  The Senior Notes are unsecured and require semi-annual interest 
payments on June 1 and December 1 of each year, through 2009. The Senior 
Notes are redeemable prior to maturity subject to a premium on redemption, 
which is based on interest rates of U.S. Treasury securities, plus 50 basis 
points, having a similar average maturity as the Senior Notes.  The Senior 
Note agreements require the Partnership to make annual principal payments of 
$37.5 million on December 1 of every year beginning in 2002 and continuing 
through the year 2009.
     
     The Partnership's senior notes and bank credit facilities contain 
certain restrictive covenants, including limitations on harvest levels, 
property sales, cash distributions and the amount of future indebtedness.  
The Partnership was in compliance with such covenants as of  June 30, 1996.

     On July 10, 1996, the Board of Control of the Managing General Partner 
authorized the Partnership to make a distribution of $0.524 per Unit, the 
First Target Distribution as defined by the Partnership Agreement.  The 
distribution will total  approximately $9.6 million (including $0.1


                                      10

<PAGE>

million to the General Partners) and will be paid on August 14, 1996 to 
Unitholders of record on July 19, 1996.

     Cash required to meet the Partnership's quarterly cash distributions (as 
required by the Partnership Agreement), capital expenditures and to satisfy 
interest and principal payments on indebtedness will be significant.  The 
Managing General Partner expects that the debt service will be funded from 
current operations.  The Partnership expects to make cash distributions from 
current funds and cash generated from operations.  Capital expenditures are 
expected to be funded by current funds, cash generated from operations, 
property sales, and/or bank borrowings.

CAPITAL EXPENDITURES

     Capital expenditures were $227.8 million and $14.7 million for the six 
months ended June 30,  1996, and 1995, respectively. Timber and timberland 
capital expenditures of $222.7 million were primarily for the May 15, 1996 
purchase of 207,000 acres of northwest timberland from Cavenham Forest 
Industries for $205 million.  See Note 3 to the Financial Statements for 
further discussion of the Cavenham timberland purchase and related financing 
activities.  Other timber and timberland expenditures of $17.7 million were 
for the purchase of additional timber cutting rights and timberlands, the 
construction and repair of logging roads, and the reforestation of the 
timberlands.  Plant and equipment capital expenditures of $5.1 million 
primarily were made to increase the efficiency and operating capacity of the 
manufacturing facilities, to purchase logging machinery, and to replace and 
retire older machinery and equipment.  Crown Pacific funded its capital 
expenditures from bank borrowings, internally generated funds, property 
sales, and cash and cash equivalents.  

     Total 1996 capital expenditures, excluding purchases of timber and 
timberland, should approximate $20.0 million of which $17.1 million is for 
the construction of logging roads, reforestation of timberlands, and 
improvements to increase the efficiency and productive capacity of the 
Company's operations. The remaining $2.9 million is for the ongoing 
replacement and maintenance of the manufacturing facilities and other 
operating assets.



                                       11
<PAGE>

RESULTS OF OPERATIONS

     The following table summarizes sales, operating costs and operating 
income (in thousands):


                              THREE MONTHS              SIX MONTHS
                                JUNE 30,                 JUNE 30,
                             1996      1995           1996      1995
                             ----      ----           ----      ----

Revenues.................  $96,082    $88,674      $180,637   $186,508

Operating Costs..........   80,875     76,603       153,069    162,907
                           -------    -------      --------   --------

Operating Income.........  $15,207    $12,071      $ 27,568   $ 23,601
                           -------    -------      --------   --------
                           -------    -------      --------   --------


     The Partnership's Thompson Falls, Montana sawmill effectively closed in 
December 1995 due to a fire and was subsequently sold in June 1996.  In order 
to enhance the comparability of the quarter's results, the Thompson Falls 
sawmill's 1995 operations have been excluded from the analysis below. 

SECOND QUARTER 1996 COMPARED TO SECOND QUARTER 1995

     Revenues totaled $96.1 million and $86.5 million for the quarters ended 
June 30, 1996 and 1995, respectively.  The $9.6 million increase in revenues 
was  primarily caused by higher sales volumes of plywood, lumber, logs and 
stumpage, which were offset in part by lower prices for residual wood chips.  
Plywood sales volume was lower in the 1995 quarter due to a labor strike that 
temporarily curtailed production.  Lumber sales volume was 17% higher in the 
second quarter 1996 as compared to the prior year quarter due to higher 
production volume and higher average lumber prices in the Partnership's 
Inland Division. Log and stumpage sales volumes were 19% higher during the 
1996 quarter due to increased harvest volume from the timberland obtained in 
the Cavenham Acquisition.  Prices for lumber sold from the Partnership's 
Oregon and Inland manufacturing facilities during the three months ended June 
30, 1996 were 7% lower and 7% higher, respectively, than the second quarter 
1995. In addition, residual wood chip prices decreased by 64% in the second 
quarter 1996 as compared to the 1995 quarter due to excess chip inventories 
at regional pulp and paper mills caused by decreases in pulp and paper prices.
  
     Cost of products sold totaled $76.3 million and $69.1 million for the 
quarters ended June 30, 1996 and 1995, respectively.  The $7.2 million 
increase in costs and expenses was primarily due to higher sales volumes of 
lumber, plywood, logs and stumpage. Second quarter 1996 operating margins 
increased to 15.8% from 13.6% in the 1995 quarter due primarily to increased 
sales volumes of higher margin logs and stumpage.


                                      12

<PAGE>

     Interest expense totaled $10.3 million and $7.7 million for the quarters 
ended June 30, 1996 and 1995, respectively.  Second quarter 1996 interest 
expense was $2.6 million higher than the 1995 quarter due to $250 million of 
borrowings principally related to the May 1996 timberland purchase.

FIRST SIX MONTHS OF 1996 COMPARED TO FIRST SIX MONTHS OF 1995

     Revenues totaled $180.6 million and $178.9 million for the six months 
ended June 30, 1996 and 1995, respectively.  The $1.7 million increase in 
revenues was primarily due to a $6.6 million increase in log and stumpage 
sales, offset by lower lumber and residual wood chip prices. Lumber prices in 
the Oregon and Inland regions for the six months ended June 30, 1996 were 11% 
and 3% lower, respectively, than the 1995 period. Residual wood chip prices 
decreased by 41% in the first half of 1996 as compared to the 1995 period due 
to excess chip inventories at regional pulp and paper mills caused by 
decreases in pulp and paper prices.  External log and stumpage sales volumes 
were 51% higher during the first six months of 1996 as compared to the 1995 
period primarily due to harvest volumes from the recently acquired 
timberlands and $5.2 million in stumpage sales in the Inland Region during 
the first quarter of 1996. 

     Cost of products sold on a comparable mill basis totaled $143.1 million 
and $144.4 million for the six months ended June 30, 1996 and 1995, 
respectively.  In response to low first quarter 1996 product prices, the 
Partnership increased its harvest volumes of low-cost fee timber and reduced 
the volume of higher cost externally purchased logs.  This change in product 
mix resulted in increased operating margins from 12.7% in the first half of 
1995 to 15.3% in the 1996 period.

     Interest expense totaled $18.6 million and $15.2 million for the six 
months ended June 30, 1996 and 1995, respectively. The higher 1996 interest 
expense primarily was from increased borrowings relating to the Cavenham 
Acquisition.






                                     13

<PAGE>

                    PART II. OTHER INFORMATION

ITEM 5.   OTHER INFORMATION

     In June 1996, the Partnership permanently closed its Albeni Falls, Idaho 
sawmill due to its inefficient cost structure coupled with management's 
decision to further balance the Inland Region's fee harvest with the region's 
mill requirements.  The closure is not expected to have a materially adverse 
impact on the Partnership's financial position or the results of its 
operations. Over the long term, the closure is anticipated to decrease the 
Partnership's reliance on third party log purchases, which were necessary to 
supply the mill.  The Albeni Falls sawmill represented 17% of the 
Partnership's 1995 lumber production and 9% of 1995 revenues.

     On July 10, 1996, the Partnership announced its intention to permanently 
close its Redmond, Oregon plywood plant by the end of the third quarter.  The 
decision to close the plywood plant was based on a sharp decline in plywood 
prices resulting from increased competition from lower cost panel substitutes 
such as OSB.  The closure is not expected to have a materially adverse impact 
on the Partnership's financial position or the results of its operations.  
The Redmond plywood plant represented 8% of the Partnership's 1995 revenues.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

     A.   Exhibits

          4.5  Form of amended and restated Facility B Credit Agreement
               (incorporated by reference from 4.5 on Form S-3
               (registration # 33-05099)).

          4.6  Form of amended and restated Credit Agreement (incorporated by
               reference from 4.6 on Form S-3 (registration #33-05099)).
          
     B.   Reports on Form 8-K

          Acquisition of Timberland dated May 15, 1996

Items 1, 2, 3, and 4 of Part II were not applicable and have been omitted.






                                      14

<PAGE>

                                  SIGNATURE

     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned thereunto duly authorized.

     
                              CROWN PACIFIC PARTNERS, L.P.
                              ----------------------------
                                      (Registrant)

                              By:  Crown Pacific Management
                                   Limited Partnership,
                                   as General Partner


                              By:         Richard D. Snyder
                                   --------------------------------
                                   Vice President and Chief
                                   Financial Officer and Treasurer
                                   (Duly Authorized Officer and Principal
                                   Financial Officer)


August 14, 1996




                                       15


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             APR-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                          10,755
<SECURITIES>                                         0
<RECEIVABLES>                                   55,860
<ALLOWANCES>                                         0
<INVENTORY>                                     33,387
<CURRENT-ASSETS>                               114,384
<PP&E>                                         567,203
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 693,354
<CURRENT-LIABILITIES>                           46,613
<BONDS>                                        550,000
                                0
                                          0
<COMMON>                                        96,786
<OTHER-SE>                                       (256)
<TOTAL-LIABILITY-AND-EQUITY>                   693,354
<SALES>                                         96,082
<TOTAL-REVENUES>                                96,082
<CGS>                                           76,266
<TOTAL-COSTS>                                    4,609
<OTHER-EXPENSES>                                   300
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              10,309
<INCOME-PRETAX>                                  4,443
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              4,443
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,443
<EPS-PRIMARY>                                     0.24
<EPS-DILUTED>                                     0.24
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission