CROWN PACIFIC PARTNERS L P
10-K, 1997-03-28
SAWMILLS & PLANTING MILLS, GENERAL
Previous: ROMAC INTERNATIONAL INC, 10-K, 1997-03-28
Next: KIRLIN HOLDING CORP, 10-K, 1997-03-28



<PAGE>

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                  FORM 10-K

          (X)  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

               For the fiscal year ended December  31, 1996

                                     OR

          ( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

                         Commission file number 0-24976

                          CROWN PACIFIC PARTNERS, L.P. 
             (Exact name of registrant as specified in its charter)

      121 S.W. Morrison Street, Suite 1500 Portland, Oregon       97204
              (Address of principal executive offices)         (Zip Code)
                                (503) 274-2300
                (Registrant's telephone number including area code)

            Delaware                                      93-1161833
(State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                        Identification No.)


           Securities registered pursuant to Section 12(b) of the Act:

     Title of Each Class             Name of each exchange on which registered
     -------------------             -----------------------------------------
  Common Units, Representing                 New York Stock Exchange
  Limited Partner Interests

        Securities registered pursuant to Section 12(g) of the Act: None.

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
filing requirements for the past 90 days.  Yes  [ X ]  No  [  ]

     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K (Section 229.405 of this chapter) is not contained 
herein, and will not be contained, to the best of registrant's knowledge, in 
definitive proxy or information statements incorporated by reference in Part 
III of this Form 10-K or any amendment to this Form 10-K.  [ ]

     The aggregate market value of the Units of the Registrant held by 
non-affiliates of the Registrant was $460,459,890 as of February 14, 1997.  
As of February 14, 1997, there were 21,331,189 Common Units and  5,773,088 
Subordinated Units outstanding.  DOCUMENTS INCORPORATED BY REFERENCE: None.


                                    Page 1

<PAGE>

                        CROWN PACIFIC PARTNERS, L.P. 
                              TABLE OF CONTENTS

- ------------------------------------------------------------------------------
PART I                                                                  PAGE

Item 1.      Business                                                     3
Item 2.      Properties                                                  15
Item 3.      Legal Proceedings                                           16
Item 4.      Submission of Matters to a Vote of Security Holders         16

PART II

Item 5.      Market for Registrant's Common Equity
               and Related Unitholder Matters                            16
Item 6.      Selected Financial Data                                     17
Item 7.      Management's Discussion and Analysis of Financial 
               Condition and Results of Operations                       19
Item 8.      Financial Statements and Supplementary Data                 24
Item 9.      Changes in and Disagreements With Accountants on 
               Accounting and Financial Disclosure                       24

PART III

Item 10.     Directors and Executive Officers of the Managing
               General Partner                                           24
Item 11.     Executive Compensation                                      27
Item 12.     Security Ownership of Certain Beneficial Owners
               and Management                                            28
Item 13.     Certain Relationships and Related Transactions              29

PART IV

Item 14.     Exhibits, Financial Statement Schedules and
               Reports on Form 8-K                                       30
             Signatures                                                  33

                                    Page 2

<PAGE>

PART I

ITEM 1.  BUSINESS

GENERAL.  Crown Pacific Partners, L.P. (the "Partnership"), a Delaware 
limited partnership, through its 99% owned subsidiary, Crown Pacific Limited 
Partnership (the "Operating Partnership"), was formed in 1994 to acquire, own 
and operate timberlands and wood product manufacturing assets located in the 
northwest United States.  These assets were formerly owned by Crown Pacific 
Limited Partnership ("CPLP") and Crown Pacific Inland Limited Partnership 
("CP Inland"). The Partnership's business consists primarily of growing and 
harvesting timber for sale as logs in domestic and export markets and the 
manufacturing and selling of lumber and other wood products.

     Crown Pacific Management Limited Partnership (the "Managing General 
Partner") manages the businesses of the Partnership and the Operating 
Partnership.  The Managing General Partner owns a 0.99% general partner 
interest in the Partnership and the remaining 1% general partner interest in 
the Operating Partnership.  Crown Pacific, Ltd. ("CPL"), the Special General 
Partner of the Partnership, and the Managing General Partner comprise the 
General Partners of the Partnership.  The Special General Partner owns a 
0.01% general partner interest and a 10% limited partnership interest in the 
Partnership.  All management decisions related to the Partnership are made by 
the Managing General Partner.  Unitholders have voting rights for certain 
issues as outlined in the Partnership Agreement.  As used herein, "Former 
Entities" and "Predecessors" refer to the combined entities of CPLP, CP 
Inland, CPL and two additional related entities:  Crescent Creek Logging, 
Inc. and Crown Pacific Leasing Limited Partnership.  "Partnership" and "Crown 
Pacific" refer to the Partnership and the Operating Partnership taken as a 
whole, and include the activities of the Former Entities.

     For a discussion of the Partnership's timberlands, see 
"Business-Timberlands" and "Business- Timberland Management."  For a 
discussion of the Partnership's manufacturing facilities ("Manufacturing 
Facilities"), see "Properties -Manufacturing Facilities."

     The Partnership has pursued a plan of growth through strategic 
acquisitions of timberlands and other assets since its inception.  The 
following table summarizes the significant acquisitions during the 
Partnership's and Former Entities' history:

                ACQUISITION                      DATE            CONSIDERATION

Central Oregon timberlands                    April 1988         $35.6 million

Prineville, Oregon sawmill                    November 1988       $6.3 million

Hamilton timberlands                          July 1989         $237.8 million

Central Oregon timberlands and Gilchrist,     October 1991      $131.5 million
Oregon sawmill

Central Oregon timberlands                    June 1992           $8.8 million

Eastern Washington timberlands                December 1992      $10.1 million

Redmond, Oregon plywood and                   September 1993     $29.4 million
remanufacturing facilities

Inland Region timberlands and  sawmills       October 1993      $238.0 million

Western Washington, Tract 17 timberlands      July 1995          $18.0 million

Olympic Timberlands and Eastside timberlands  May 1996          $205.0 million


RECENT ACQUISITIONS. On May 15, 1996, the Partnership completed the purchase of
approximately 207,000 acres of timberland in Oregon and Washington, containing
approximately 1,485 MMBF of predominantly second growth merchantable timber,
from Cavenham Forest Industries Inc. ("Cavenham") for $205 million (the
"Cavenham Acquisition"). The Cavenham properties are located in close proximity
to the Partnership's existing operations, requiring only minimal additional

                                    Page 3

<PAGE>

administrative cost. The Partnership believes that the Cavenham Acquisition 
has benefited the Partnership in several ways. First, the majority of the 
logs harvested from the newly-acquired Oregon timberlands (the "Eastside 
Timberlands") are processed by the Partnership's existing Oregon 
Manufacturing Facilities and are used to offset higher cost external log 
purchases, which has improved the operating margin of the Partnership's 
Oregon operations. Second additional volume available from the newly-acquired 
Olympic Peninsula timberlands in Washington (the "Olympic Timberlands") has 
given the Partnership (i) more log volume that can be sold in the export 
market (which has historically commanded a premium over the domestic market), 
(ii) more flexibility in harvest planning with the Partnership's existing 
northwest Washington timberlands (the "Hamilton Timberlands"), which are 
approximately 60 miles away by water and (iii) the ability to negotiate more 
favorable terms for sales in both the export and domestic markets from the 
Washington region. Third, due to the high growth rates in the Olympic 
Timberlands, the Cavenham Acquisition has increased the average growth rate 
of the Partnership's timberlands. 

     The Partnership acquired the assets of a studmill located in Marysville, 
Washington in September 1996 for $2.7 million.  This facility will enable the 
Partnership to earn higher margins from sales of non-export quality timber 
harvested from the Olympic Timberlands.  The facility is located near a 
water-way, which provides a cost-effective alternative method of transporting 
logs into the mill.

     In September 1996, the Partnership also acquired for $3 million 
substantially all of the assets of a company located in Eugene, Oregon that 
operates as a trader and wholesaler of lumber and other wood products. 
Through this operation, Crown Pacific is able to sell its and other 
manufacturers' products to customers who are generally unable to buy products 
directly from the Partnership's Manufacturing Facilities.  These customers 
typically require sales orders of varying sizes, have needs for other 
value-added services such as remanufacturing, require information concerning 
market trends and conditions and desire a "one-stop shopping" approach in 
their purchasing activities.  

RECENT DISPOSITIONS.  Crown Pacific has historically engaged in the sale or 
disposal of timberland and other manufacturing facilities not integral to its 
forest products operations and strategies.   In June 1996, the Albeni Falls, 
Idaho mill was closed and the assets sold.  In October 1996, the Redmond, 
Oregon plywood manufacturing facility was closed and the assets sold.  The 
Partnership's Thompson Falls, Montana sawmill was closed in December 1995 due 
to a fire and was subsequently sold in June 1996 (see Note 3 of Notes to 
Consolidated Financial Statements).

     On February 25, 1997, the Partnership entered into a letter of intent to 
sell its remanufacturing facility in Redmond, Oregon for $2.5 million, plus 
approximately $6 million for the facility's inventories.  The transaction is 
expected to close on or before April 1, 1997.

TIMBERLANDS.  The Partnership owns or controls approximately 738,000 acres of 
timberlands, which contain a total merchantable timber inventory of 
approximately 4,723 MMBF, located in Oregon, Washington, Idaho and Montana.  

                                    Page 4

<PAGE>

The following table summarizes the estimated volume and acreage of the 
Partnership's timberlands:

                                               Volume 
          Timberlands                           (MMBF)             Acreage
          -----------                          --------            -------
Oregon Timberlands:
    Central Oregon                                728              227,000
    Eastside (former Cavenham, south and 
      northeast Oregon)                           466              124,000
Washington Timberlands:
    Hamilton (northwest Washington)               836              102,000
    Olympic (former Cavenham, northwest           969               83,000
      Washington)
Inland Timberlands (Idaho, east Washington      1,724              202,000
  and northwest Montana)
                                               ------              -------
                                                4,723              738,000
                                               ------              -------
                                               ------              -------


     The Partnership believes it is one of the largest nongovernmental 
holders of mature Ponderosa pine in the United States.  The Partnership's 
Ponderosa pine, as well as substantial quantities of export-quality Douglas 
fir and hemlock located on the Hamilton and Olympic Timberlands, have 
historically commanded premium prices over other softwood species.  The 
Partnership also has significant holdings of other softwood species, 
including white fir, lodgepole pine, cedar and sugar pine.  Most of the 
timber on the Timberlands is softwood.  Due to its long fiber, strength, 
flexibility and other characteristics, softwood is generally preferred over 
hardwood for construction lumber and plywood.

     The Timberlands are comprised principally of mature stands, with over 
50% of the Partnership's merchantable timber in the Oregon and Inland Regions 
being at least 80 years old.  In northwest Washington, where timber is 
harvested at a much earlier age because of high growth rates, over 70% of the 
Partnership's merchantable timber is at least 40 years old.  Growth rates 
have been estimated by an independent regional timber appraisal firm at 
between 2.5% and 3.25% per annum on the Oregon Timberlands and 7.0% per annum 
on the Washington Timberlands.

     The Partnership's substantial timber resources reduce its reliance on 
third-party log sources to supply its Manufacturing Facilities, which the 
Partnership believes gives it a significant competitive advantage over lumber 
manufacturers without a supply of fee timber. During 1996, 1995 and 1994, 
Crown Pacific's Timberlands provided the Oregon Manufacturing Facilities with 
54%, 35% and 44%, respectively, and the Inland Manufacturing Facilities with 
47%, 40% and 34%, respectively, of their log requirements.  The increase in 
1996 resulted from the acquisition of the Eastside Timberlands, the closure 
of two Inland Region manufacturing facilities and the plywood manufacturing 
facility and capital improvements to the Manufacturing Facilities that have 
reduced log requirements through more efficient processing.

TIMBERLAND MANAGEMENT.  Particular forestry practices vary by geographic 
region and depend on factors such as soil productivity, weather, terrain, 
tree size, age and stocking.  Crown Pacific actively manages its timber 
operations based on these factors and other relevant information in order to 
maximize the long-term value of its timber assets.  The Partnership's 
management practices begin with the development of harvest plans for each of 
its tree farms.  These plans are regularly reviewed and updated to reflect 
forestry considerations, market conditions, contractual and financing 
obligations and regulatory limitations.

     Consistent with prudent forestry practices, Crown Pacific attempts to 
harvest any trees that are dead, dying, downed, diseased or deformed.  
Prudent forestry practices also indicate that "thinning", a process by which 
smaller trees are selectively removed from among larger trees or where the 
number 

                                    Page 5

<PAGE>

of trees of equal size on a tract is reduced, helps to increase the 
overall growth rate of the remaining stand of trees.  Commercial thinning is 
generally performed when the trees that are harvested produce merchantable 
timber, but pre-commercial thinning is also practiced extensively on the 
Partnership's Timberlands. 

     Although the vast majority of Crown Pacific's Timberlands regenerate 
naturally due to selective harvesting practices, the Partnership is engaged 
in active reforestation programs that generally exceed reforestation 
requirements applicable to the Timberlands.  These programs are designed to 
promote better health and growth rates and facilitate greater future harvest 
flexibility.  Active reforestation is practiced primarily in the Washington 
Timberlands due to the Partnership's even aged forestry management in that 
region, an approach that is necessary given the difficult logging conditions 
and uniform ages and species of trees harvested in that region. The 
Partnership maintains a 40 acre seed orchard on Whidbey Island in Washington 
to help support these programs. 

     The legal title to the Timberlands is subject to existing easements, 
rights of way, flowage and flooding rights, servitudes, cemeteries, camping 
sites, hunting and other leases, licenses and permits, none of which 
materially adversely affect the value of the Timberlands or materially 
restrict the harvesting of timber or other operations of the Partnership.  In 
addition, under the terms of the Partnership's senior notes and bank credit 
facilities, the Partnership is not permitted to pledge, assign or transfer 
its Timberlands, except under limited circumstances.

     Forests are subject to a number of hazards, including damage by fire, 
insects and disease.  These hazards, along with severe weather conditions and 
other natural disasters, can reduce the productivity of the Partnership's 
Timberlands.  Such hazards are unpredictable and there can be no assurance 
that Crown Pacific's losses will be limited.  Consistent with practices of 
other forest products companies, the Partnership does not maintain insurance 
against losses to standing timber on the Timberlands.  Even if such insurance 
were available, the cost would be prohibitive to the Partnership.

PRODUCTS, COMPETITION AND SEASONALITY.  Most of the timber harvested by Crown 
Pacific is utilized by its manufacturing facilities for the production of 
lumber and, until the sale of the remanufacturing facility, remanufactured 
wood products.  The remainder, primarily from the Washington Timberlands, is 
sold in third party domestic and export log markets.  The Partnership's 
markets are highly competitive with respect to price, quality of products, 
distribution and other factors.  Crown Pacific expects its products to 
experience increasing competition from engineered wood products and other 
substitute products.  During 1996, total sales to customers involved in 
exporting activities was $20.3 million, or 5.0% of revenues, and no customer 
accounted for 10% or more of total revenues.

     i.  LOGS.  The Partnership competes in the domestic market with other 
log suppliers, including numerous private land and timber owners in the 
northwest United States, many of whom have significantly greater financial 
resources than Crown Pacific, as well as with the States of Idaho, Montana 
and Washington and United States government agencies, such as the United 
States Forest Service (the "USFS"), the Bureau of Land Management and the 
Bureau of Indian Affairs (the "BIA").  Competitive factors with respect to 
the domestic log market generally include price, species and grade, proximity 
to wood processing facilities and ability to meet current and future delivery 
requirements. 

     Crown Pacific competes in the export log market with other U.S. 
companies, as well as those in Chile, New Zealand, Mexico, Russia and 
Scandinavia, many of whom have abundant timber resources.  Principal 
competitive factors in the export market are quality, size and species. 


                                    Page 6
<PAGE>

     Domestic log sales volumes are generally at their lowest point in the 
second quarter of each year during spring breakup, when warming weather thaws 
and softens roadbeds, restricting access to harvest sites.  Export log sales 
are affected by variations in inventory, both domestically and in the 
countries where such logs are sold, as well as by weather conditions.  Total 
log sales, including stumpage sales, were 26.9% of revenues for the year 
ended December 31, 1996.

     ii.  LUMBER.  Crown Pacific produces an array of lumber products at its 
five mills in Oregon, Idaho and Washington (see Item 2. Properties).  The 
Partnership's two Oregon facilities produce shop-grade lumber products 
primarily for industrial remanufacturers who produce doors, windows and other 
specialty products.  Products produced at the Oregon facilities generally 
command premium prices due to the higher quality timber in that region.

     The Partnership's two facilities in Idaho produce 1" boards and 2" 
dimension commodity-grade lumber for various construction applications, 
including stud walls, roof trusses and joists, decking, laminated beams and 
remanufactured items.  Crown Pacific's Washington facility produces 
commodity-grade studs for the construction industry.  Total lumber sales were 
43.8% of revenues for the year ended December 31, 1996.

     Domestic demand for lumber and manufactured wood products is directly 
affected by the level of residential construction activity. In the winter, 
demand generally subsides, increasing in spring as construction activity 
resumes.

     Crown Pacific competes in the domestic lumber markets primarily with 
other U.S. and Canadian companies.  Competitive factors in the 
commodity-grade lumber market are based on pricing strategies, while sales of 
shop grade lumber are based on quality, species and price.  

    iii.  WHOLESALE PRODUCTS.  In September 1996, the Partnership acquired 
substantially all of the assets of a company located in Eugene, Oregon, which 
operates as a trader and wholesaler of lumber and other wood products.  Many 
of the products sold from the wholesale operation are manufactured by the 
Partnership; however, a substantial amount of the sales are from products 
manufactured by other companies (see discussion of 1996 ACQUISITION 
DEVELOPMENTS in ITEM 1.  BUSINESS).  During the year ending December 31, 
1996, these sales were approximately 8.3% of total revenues.  This operation 
generates lower margins than the other parts of the Partnership's business.  

     Crown Pacific competes in the wholesale sales market with other 
wholesale companies and forest products companies.

     iv.  REMANUFACTURED PRODUCTS.  Crown Pacific's remanufacturing facility 
in Redmond, Oregon  converts high-quality lumber, primarily small pieces that 
are not readily marketable, into blemish-free strips of lumber that are 
stronger than raw lumber. These strips are used to produce various sizes of 
solid and finger joint millwork, including veneered frames and jambs for the 
window and door manufacturing markets.  This operation also supplies certain 
specialty products to domestic customers, who resell to export markets, 
including the furniture market and domestic retail home centers.  Sales of 
remanufactured products were 7.6% of revenues for the year ended December 31, 
1996.  Sales of specialty remanufactured products are strongly influenced by 
product quality, distribution and ability to meet future delivery 
requirements.


                                    Page 7
<PAGE>

     The demand for remanufactured products is generally higher in the spring 
and summer seasons when construction markets are more active than during 
winter and fall months when construction activity tends to slow due to 
inclimate weather and other conditions.  

     On February 25, 1997, the Partnership entered into a letter of intent to 
sell substantially all of the assets and related inventories of its 
remanufacturing facility.  Crown Pacific estimates that the gain or loss on 
the sale will be insignificant, and the transaction is expected to close on 
or before April 1, 1997.  The sale of this facility is not expected to 
materially adversely affect the Partnership's financial results of 
operations. 

     v.  CHIPS AND BY-PRODUCTS.  All of Crown Pacific's manufacturing 
facilities produce wood chips and other by-products during their conversion 
processes.  Chips are typically sold to regional pulp and paper mills, while 
other by-products are sold to particle board manufacturers or used as fuel in 
the Partnership's manufacturing facilities.  Sales of chips and other 
by-products were 3.4% of revenues in 1996.

     vi.  PLYWOOD AND OTHER.  Sales of plywood from the Partnership's plywood 
facility that was sold in October 1996, sales of timberlands and hauling 
revenue accounted for approximately 10% of total revenues in 1996.

SOURCES AND AVAILABILITY OF RAW MATERIALS.  The supply of Pacific Northwest 
timber provided by the USFS has decreased significantly from the late 1980s 
as a result of environmental regulations and endangered species concerns by 
federal authorities (see "FEDERAL AND STATE REGULATION").  Reductions in 
timber supply have resulted in a number of regional mill closures, including 
some by the Partnership and its Predecessors during the past several years.  
Crown Pacific believes that these supply reductions will continue and give 
the Partnership a competitive advantage over many smaller forest products 
companies due to the ability of the Partnership to supply its Manufacturing 
Facilities with timber harvested from its Timberlands.

     For the year ended December 31, 1996, logs from Crown Pacific's 
Timberlands represented 60.9% of all logs used in the Manufacturing 
Facilities or sold to third parties, compared to 44.6% in 1995 and 44.4% in 
1994.  Crown Pacific supplements logs from its Timberlands with logs 
purchased from third parties, including private landowners, the States of 
Idaho, Montana and Washington, certain United States government agencies and 
foreign sources for use in its Manufacturing Facilities.  The Partnership 
expects its domestic sources to remain fairly stable in the face of the 
decline in the supply of federal timber.  Reductions in federal timber 
supplies have also increased demand and pricing for privately owned timber. 
As of December 31, 1996, Crown Pacific had approximately 145 MMBF of timber 
under contract from external sources, principally the USFS, which may be 
harvested primarily over the next two years.  In addition, the Partnership 
imports logs, primarily Radiata pine from New Zealand as a lower quality 
substitute for Ponderosa pine in its Oregon sawmills.  During 1996, Crown 
Pacific imported 7.1 MMBF of Radiata pine logs.

     In 1996, the U.S. and Canadian governments announced a five-year lumber 
trade agreement effective April 1, 1996. This agreement is intended to reduce 
the volume of Canadian lumber exported into the U.S. through the assessment 
of an export tariff on annual lumber exports to the U.S. in excess of certain 
volumes from the four major producing provinces.  The lumber trade agreement 
has only recently been enacted and therefore its effect is uncertain. 
However, the agreement may limit the amount of lumber imported from Canada 
and could result in increased prices for logs and lumber. 

                                    Page 8

<PAGE>

FEDERAL AND STATE REGULATION. 

     i.  GENERAL.  Crown Pacific's operations are subject to numerous 
federal, state and local laws and regulations, including those relating to 
its Timberland activities, the environment, endangered species, health and 
safety, log exports and product liability regulations.  Although the Managing 
General Partner believes that the Partnership is in material compliance with 
these requirements, there can be no assurance that significant costs, civil 
and criminal penalties, and liabilities will not be incurred, including those 
relating to claims for damages to property or natural resources resulting 
from Crown Pacific's operations. Crown Pacific maintains appropriate 
compliance programs and periodically conducts internal regulatory audits of 
its manufacturing facilities to monitor compliance with such laws and 
regulations.  In addition, extensive due diligence with respect to 
environmental compliance was conducted in connection with the acquisition of 
the various Manufacturing Facilities. The Manufacturing Facilities have been, 
are currently, and may in the future be the subject of compliance or 
enforcement proceedings under environmental laws and regulations. The 
Managing General Partner anticipates that pending compliance matters will be 
satisfactorily resolved without any material expenditure or substantial 
impairment of activities or operations. 

     Environmental laws and regulations have changed substantially and 
rapidly over the last 20 years, and the Managing General Partner anticipates 
there will be continuing changes. The trend in environmental regulation is to 
place more restrictions and limitations on activities that may affect the 
environment, such as emissions of pollutants and the generation and disposal 
of wastes. Increasingly strict environmental restrictions and limitations 
have resulted in increased operating costs for Crown Pacific and it is 
possible that the costs of compliance with environmental laws and regulations 
will continue to increase. 

     Crown Pacific's activities are also subject to federal and state laws 
and regulations regarding forestry operations. In addition, the operations of 
the Manufacturing Facilities and the Timberlands are subject to the 
requirements of the federal Occupational Safety and Health Act ("OSHA") and 
comparable state statutes relating to the health and safety of their 
respective employees. Crown Pacific conducts internal safety audits to 
identify potential violations of law or unsafe conditions. The Managing 
General Partner believes that Crown Pacific is in material compliance with 
safety and health laws and regulations. 

     There can be no assurance that future legislative, administrative or 
judicial actions, which are becoming increasingly stringent, will not 
adversely affect Crown Pacific or its ability to continue its activities and 
operations as currently conducted. As of the date hereof, the Managing 
General Partner is not aware of any pending legislative, administrative or 
judicial action that could materially and adversely affect the Partnership. 

    ii.  TIMBERLANDS.  In addition to federal environmental laws, the 
operation of the Timberlands is subject to specific laws and regulations in 
the States of Washington, Oregon, Idaho and Montana which are intended to 
regulate and restrict the growing, harvesting, processing and reforestation 
of timber on forest lands. The States of Oregon, Idaho and Montana require 
prior notification before beginning harvesting activities.  The State of 
Washington is more restrictive, requiring a rigorous regulatory review taking 
from 15 to 30 days or more prior to harvesting, depending upon the 
environmental and other sensitivities of the proposed logging site. 

     Other state laws and regulations control timber slash burning, 
operations during fire hazard periods, logging activities affecting or 
utilizing water courses or in proximity to certain ocean and inland shore 
lines, water anti-degradation and certain grading and road construction 
activities.  

                                    Page 9

<PAGE>

    iii.  AIR QUALITY.  Crown Pacific's manufacturing facilities emit 
regulated substances that are subject to the requirements of the federal 
Clean Air Act, as amended, and comparable state statutes.  Most of the 
Partnership's manufacturing facilities are required to obtain federal 
operating permits under Title V of the 1990 Clean Air Act Amendments.  Title 
V requires that major industrial sources of air pollution obtain federally 
enforceable permits which contain the applicable air quality restrictions for 
the facility.  All of the required applications for Title V permits have been 
filed in a timely manner; one has been issued and two are currently being 
processed by the regulatory authorities.  The Managing General Partner 
believes that additional costs associated with these requirements at existing 
facilities will be incidental to ongoing operating expenses.

     iv.  WATER QUALITY AND WASTEWATER.  The federal Clean Water Act and 
comparable state statutes regulate discharges of process wastewater, and 
require National Pollutant Discharge Elimination System ("NPDES") permits for 
discharge of industrial wastewater and stormwater into regulated public 
waters.  Permit applications or renewals are pending for a majority of the 
Partnership's locations although the application process in Oregon is being 
revised by the regulatory authorities.  Crown Pacific believes these permits 
will be issued or renewed at costs incidental to ongoing operating expenses 
and that its manufacturing facilities are materially in compliance with NPDES 
wastewater and stormwater requirements. 

     The Partnership's manufacturing facilities, its maintenance shop at 
Hamilton, Washington and its common carrier subsidiary, Yellowstone Trucking, 
may be required in the future under the Clean Water Act to install equipment 
that separates oil and water contained within the runoff resulting from the 
washing of vehicles. Crown Pacific has obtained estimates with respect to the 
expense of installing such equipment, if required, which indicate that the 
total cost should not exceed $450,000 to be incurred over several years.  The 
precise amount that may be incurred in any given year will be determined as 
the regulatory authorities initiate their respective compliance schedules.  
The only known installation during 1997 is estimated to cost approximately 
$110,000.

     v. SOLID AND HAZARDOUS WASTE DISPOSAL.  Crown Pacific's manufacturing 
facilities generate hazardous and non-hazardous solid wastes, including wood 
waste and boiler ash, which are subject to the Resource Conservation and 
Recovery Act and comparable state statutes. Crown Pacific periodically 
reviews its waste disposal practices to ensure compliance with applicable 
laws. The Partnership's manufacturing facilities have in the past utilized 
off-site facilities, including landfills, for the disposal of hazardous 
wastes. The Managing Partner does not believe that the results of any 
regulatory involvement at any such disposal sites will have a material 
adverse effect on the Partnership's operations or financial position; 
however, there can be no assurance that Crown Pacific will not incur future 
environmental expenditures for remedial activities associated with any of 
these sites. 

     vi.  SUPERFUND.  The Comprehensive Environmental Response, Compensation 
and Liability Act, also known as Superfund, and comparable state laws impose 
liability, without regard to fault or the legality of the original act, on 
certain classes of persons that contributed to the release of a "hazardous 
substance" into the environment. These persons include the owner or operator 
of a site and companies that disposed of or arranged for the disposal of 
hazardous substances found at a site. Those statutes also authorize 
government environmental authorities such as the U.S. Environmental 
Protection Agency and, in some instances, third parties, to take actions in 
response to threats to the public health or the environment and to seek 
recovery of the costs incurred from the responsible persons. 

     In the course of its ordinary operations, the Partnership's 
manufacturing facilities have disposed of 

                                    Page 10

<PAGE>

and are expected to continue disposing of hazardous wastes, consisting 
primarily of wood waste and boiler ash at various off-site disposal 
facilities. Crown Pacific has not received notification that it may be 
potentially responsible for any cleanup costs under Superfund. Based on 
environmental compliance auditing programs, the Managing General Partner is 
not aware of any activities by Crown Pacific or any conditions on the 
Timberlands or at its manufacturing facilities that would be likely to result 
in Crown Pacific being named a potentially responsible party. 

    vii.  REMEDIATION AND COMPLIANCE ACTIVITY.  While Crown Pacific maintains 
a comprehensive environmental program designed to prevent the discharge of 
materials that could cause contamination to soil or water, contamination of 
soil and water has occurred in the past and may occur in the future. As Crown 
Pacific becomes aware of these sites, it cooperates with the appropriate 
environmental agencies to design and implement necessary response measures. 
All known contamination sites at the Partnership's facilities have been or 
are being voluntarily addressed. 

     Crown Pacific's maintenance shop adjoining the Hamilton Timberlands has 
been subject to the Washington Department of Ecology (DOE) Independent 
Remedial Action Program. In connection with that program, the Partnership's 
environmental consultant has recommended to the DOE termination of quarterly 
monitoring and remedial action for an indefinite period due to insignificant 
contaminant levels and unwarranted additional expense.  In the absence of a 
risk-based closure program applicable to that site, the DOE concurred with 
that recommendation. 

     Crown Pacific had a Phase I Environmental Site Assessment ("ESA") and a 
Phase II ESA prepared in 1996 for its Eastside and Olympic Timberlands 
acquired in the Cavenham Acquisition.  All necessary remedial actions as a 
result of these environmental assessments have been completed by the 
Partnership at a cost of approximately $40,000.  

     In connection with the acquisition of the studmill in Marysville, 
Washington in 1996, the Partnership completed soil remediation efforts and 
monitoring of groundwater for two quarters.  Based on the results of these 
actions, the Managing General Partner estimates that future remediation costs 
will not exceed $50,000. 

   viii.  ENDANGERED SPECIES.  The federal Endangered Species Act and 
counterpart state legislation protect species threatened with possible 
extinction. Protection of endangered species may include restrictions on 
timber harvesting, road building and other silvicultural activities in areas 
containing the affected species. A number of species indigenous to the 
Pacific Northwest have been protected under the Endangered Species Act, 
including the northern spotted owl (the "Owl"), marbled murrelet, mountain 
caribou, grizzly bear, bald eagle and various anadromous fish species. 

     During 1994, Crown Pacific received reports from an independent 
consulting firm regarding certain endangered species in the Inland 
Timberlands and regarding the Owl on the Hamilton and Central Oregon 
Timberlands. The reports indicated that the Owl was unlikely to be found on 
the Inland Timberlands, that only 3,500 acres of the Central Oregon 
Timberlands were potentially suitable Owl habitat and that the likelihood of 
the Owl inhabiting these lands was very low and that only 1,640 acres of the 
current Hamilton Timberlands were suitable habitat for the Owl.   An eagle 
management plan will be required for the Olympic Timberlands, but this is not 
expected to significantly affect Crown Pacific's operations. 

     Approximately 550 acres of the Hamilton Timberlands that were acquired 
in 1995 are believed to be occupied by marbled murrelets and approximately 
504 additional acres are considered suitable habitat for the marbled 
murrelets.  Crown Pacific is engaged in negotiations to sell a portion of the 

                                    Page 11

<PAGE>

affected Timberlands to a local Indian tribe. 

     During 1995, Crown Pacific began developing a Habitat Conservation Plan 
(the "HCP") for the Hamilton Timberlands in conjunction with the United 
States Fish and Wildlife Service (the "USFWS"). This plan was initiated by 
Crown Pacific in order to allow for more predictable harvests in the area.  
After the HCP is completed and accepted by the USFWS, it will serve as the 
basis for regulating the Partnership's harvesting activities in that region. 
Crown Pacific believes that the HCP will be obtained by the end of 1997 at a 
cost not exceeding $500,000.  Crown Pacific is not currently considering the 
development of HCPs with respect to its other Timberlands. 

     Anadromous fish species are being analyzed by the USFWS and the State of 
Washington as potentially endangered or threatened.  Certain of these species 
are found in rivers or streams that cross or border the Timberlands, 
particularly in Washington.  The presence of these species has not materially 
affected, and is not expected to materially affect, Crown Pacific's 
operations and related financial results even if they are considered 
endangered or threatened. The Partnership anticipates that the listing of 
anadromous or other fish species as threatened or endangered will primarily 
affect the availability of timber from federal lands, a resource the 
Partnership has already assumed will be in decline. 

     Based on the reports described above and management's knowledge of the 
Timberlands, the Partnership does not believe that there are any species 
protected under the Endangered Species Act that would materially and 
adversely affect Crown Pacific's ability to harvest the Timberlands in 
accordance with its current harvest plans. There can be no assurance, 
however, that species within the Timberlands may not subsequently receive 
protected status under the Endangered Species Act or that currently protected 
species may not be discovered within the Timberlands.

     ix.  SAFETY AND HEALTH.  Crown Pacific's activities are subject to 
federal and state laws and regulations regarding forestry operations, 
including the federal Occupational Safety and Health Act and comparable state 
statutes relating to the health and safety of their respective employees. The 
Partnership conducts internal safety audits to identify potential violations 
of law or unsafe conditions.  Crown Pacific believes that its operations are 
in material compliance with these safety and health laws and regulations. 
There can be no assurance that future legislative, administrative or judicial 
actions, which are becoming increasingly stringent, will not adversely affect 
the Partnership's operations and related financial results.

     x.  LOG EXPORTS.  Federal laws prohibit the export of unprocessed timber 
acquired from federal lands in the western United States, or the substitution 
of unprocessed federal timber from the western United States for unprocessed 
private timber that is exported. Persons owning timber-processing facilities 
may seek authorization from the United States Department of Agriculture for a 
"sourcing area", within which the person may purchase federal timber while 
exporting unprocessed private timber originating from outside the sourcing 
area. A sourcing area must be geographically and economically separate from 
any geographic areas where the person or its affiliates harvest private 
timber for export. Crown Pacific has been granted sourcing areas which allow 
it to purchase available federal timber to supply its manufacturing 
facilities located in Oregon and Idaho, while selling logs for export from 
its Washington Timberlands.  These sourcing areas are reviewed by the federal 
government every five years.  The next regular review of Crown Pacific 
sourcing areas is scheduled in 1999.

     Various parties, including one of the Partnership's competitors, 
initiated litigation in July 1995 in U.S. District Court in Idaho seeking to 
overturn the federal government's approval of Crown Pacific's 

                                    Page 12

<PAGE>

sourcing areas. These parties' principal contention is that the sourcing 
areas are not geographically and economically separate from the region from 
which Crown Pacific sells logs for export. Although not named as a defendant, 
the Partnership has intervened in the proceeding.  In November 1996, the 
plaintiffs and the federal government as defendant entered into a Stipulation 
of Settlement.  As part of the settlement, the USFS agreed that Crown 
Pacific's previously-approved sourcing areas would be remanded for review by 
the USFS.  Pending the review, the remand does not affect the status of the 
sourcing areas granted.  Additionally, the parties to the litigation 
acknowledged that a new, more restrictive federal regulation regarding 
sourcing areas has been promulgated by the USFS. Legislation has been 
implemented, however, that bars the USFS from expending any funds to enforce 
or implement this regulation to review sourcing areas prior to September 30, 
1997.  Accordingly, the parties to the litigation agreed that the USFS review 
of Crown Pacific's previously-approved sourcing areas would be delayed until 
a reasonable time, not to exceed 45 days, after funds for review of sourcing 
areas are appropriated.  The Partnership believes that, if and when its 
sourcing areas are reviewed by the USFS, the outcome will be favorable to the 
Partnership.  However, even if the USFS review of Crown Pacific's 
previously-approved sourcing areas is resolved against Crown Pacific and any 
administrative and/or judicial appeal of the USFS's adverse ruling is upheld, 
the Partnership believes that its ability or inability to acquire federal 
timber would not have a material impact on its financial results or 
operations because it has previously assumed that federal timber would not be 
available in significant quantities to be counted on to supply its 
manufacturing facilities. 

     Congress has also prohibited the USFS from adopting any policies that 
would restrain domestic transportation or processing of timber from private 
lands. If the new regulation is subsequently adopted in its current form, it 
would restrict Crown Pacific's ability to bring logs harvested from private 
lands outside its sourcing areas into the sourcing areas for conversion. Even 
if the regulation is subsequently enacted in its current form, the 
Partnership does not expect it to materially adversely affect its financial 
results of operations.  In addition, while the export of logs harvested from 
state land is generally prohibited, proposals made from time to time either 
to ban or tax the export of unprocessed logs harvested from private lands 
have been unsuccessful.

     xi.  PRODUCT LIABILITY AND REGULATION.  All of the states in the United 
States and many foreign jurisdictions in which Crown Pacific sells its 
products have, through some combination of legislation and judicial decision, 
provided for the liability of the manufacturer and supplier of defective 
materials for resulting personal injury and property damage. The operations 
of Crown Pacific entail exposure to product liability in connection with both 
the export and domestic sales of logs and lumber products. Crown Pacific has 
not been subject to any material litigation relating to product liability.


                                    Page 13
<PAGE>
INCOME TAX CONSIDERATIONS.

     i.  PARTNERSHIP STATUS. Beneficial owners of Units in the Partnership 
are considered partners for federal income tax purposes. Accordingly, the 
Partnership pays no federal income taxes, and Unitholders are required to 
report their share of the Partnership's income, gains, losses and deductions 
in their federal income tax returns.  Cash distributions to Unitholders are 
taxable only to the extent that they exceed the tax basis in their Units.

     ii.  LIMITATIONS ON DEDUCTIBILITY OF PARTNERSHIP LOSSES.  Under the 
passive loss limitations, Partnership losses are available to offset future 
income generated by the Partnership and cannot be used to offset income from 
other activities, including other passive activities or investments.  Any 
losses unused by virtue of the passive loss rules may be deducted when the 
Unitholder disposes of all of his or her Units in a fully taxable transaction 
with an unrelated party.

    iii.  STATE TAX INFORMATION.  The Partnership conducts significant 
operations in four states, three of which (Idaho, Oregon and Montana) have a 
state income tax. The Partnership also has a minor amount of income allocable 
to the states of California and New York. A Unitholder may be required to 
file state income tax returns in California, Idaho, Oregon, Montana and New 
York if their share of the Partnership's income attributable to those states 
exceed de minimis filing exceptions.

     iv.  SECTION 754 ELECTION.  The Partnership has made an election under 
Section 754 of the Internal Revenue Code (the "Code"), which generally 
permits a Unitholder to adjust his or her share of the basis in the 
Partnership's properties ("Inside Basis") pursuant to Section 743(b) of the 
Code to fair market value (as reflected by his or her Unit price), as if he 
or she had acquired a direct interest in the Partnership's assets.  A 
Unitholder's allocable share of Partnership income, gains, losses and 
deductions is determined in accordance with the Unitholder's unique basis 
under this election.  In the case of the Partnership Units, the Section 
743(b) adjustment acts in concert with the Section 704(c) allocation (and 
curative allocations) in providing the purchaser with a fair market value 
Inside Basis.  Such election is irrevocable and may not be changed without 
the consent of the Internal Revenue Service ("IRS").  The Section 743(b) 
adjustment is attributed solely to a purchaser of Units and is not added to 
the basis of the Partnership's assets associated with all of the Unitholders.

     v.  TAX-EXEMPT ENTITIES.  Certain entities otherwise exempt from federal 
income taxes (such as individual retirement accounts ("IRAs"), employee 
benefit plans and other charitable or exempt organizations) may be subject to 
federal income tax if their Unrelated Business Taxable Income ("UBTI") for 
their taxable year exceeds $1,000. Substantially all of a Unitholders' 
allocable share of taxable income from the Partnership will be classified as 
UBTI.  

     vi.  TIMBER INCOME.  Section 631 of the Code provides special rules by 
which gains from the sale of timber or cut logs, which would otherwise be 
taxable as ordinary income, are treated as capital gains from the sale of 
property used in a trade or business.  Effective January 1, 1995, the  
Partnership elected to apply the provisions of Section 631 to the income 
generated from the sale of timber and cut logs.  It is estimated that 
substantially all of the Partnership's income will qualify for Section 631, 
the effect of which characterizes the income generated from the harvesting of 
timberlands as capital gain to the Unitholder.

EMPLOYEES.  At December 31, 1996, the Partnership had approximately 200 
salaried and 1,050 hourly employees, including approximately 225 employees at 
the remanufacturing facility, which is scheduled to be sold on or before 
April 1, 1997.  The Managing General Partner believes that the Partnership's 
employee relations are good.  The Partnership's wage scale and benefits are 
generally competitive with other forest products companies.

FORWARD-LOOKING STATEMENTS. The information contained in this report includes 
certain forward-looking statements that are based on assumptions that in the 
future may prove not to have been accurate.  Those statements, and Crown 
Pacific Partners, L.P.'s business and prospects, are subject to a number of 
risks, including the volatility of timber and lumber prices, factors limiting 
harvesting of timber including contractual obligations, weather and access 
limitations, the substantial capital expenditures required to fund its 
operations, environmental risks, operating risks normally associated with the 
timber industry, competition, government regulation, including federal income 
tax treatment of limited partnerships, and the ability of the Partnership to 
implement its business strategy. These and 

                                    Page 14
<PAGE>

other risks are described in this and other of the Partnership's reports and 
registration statements that are available from the United States Securities 
and Exchange Commission.

ITEM 2.  PROPERTIES

TIMBERLANDS.  The Partnership's timberlands are described above under 
"TIMBERLANDS in ITEM 1. BUSINESS.

MANUFACTURING FACILITIES.  During 1996, the Partnership operated six lumber 
mills, one of which was closed during the year, a plywood plant, which was 
also closed in 1996 (see Note 3 of Notes to Consolidated Financial 
Statements), one lumber remanufacturing facility and a chip plant.  The 
Partnership currently operates five lumber mills that are located in Oregon, 
Idaho and Washington.  The two Oregon facilities are located in central 
Oregon and are two of the largest producers of premium grade pine boards in 
the United States. The two Idaho mills are located in northern Idaho near the 
Inland Timberlands and produce a diverse line of lumber products, including 
1" boards and 2" dimension lumber products.  The Washington mill in 
Marysville produces studs.  The remanufacturing facility and chip plant are 
located in Central Oregon.

     In December 1995, the mill located in Thompson Falls, Montana suffered a 
fire and was closed.  The assets of the facility were sold in 1996.  Damage 
to the facility, including business interruption losses, was covered by the 
Partnership's insurance policies.  Also in 1996, substantially all of the 
assets of the Partnership's mill located in Albeni Falls, Idaho were sold.  
The Partnership's plywood facility in Redmond, Oregon was closed and the 
assets were sold in 1996 (see Note 3 of Notes to Consolidated Financial 
Statements). 

     The following table summarizes the annual production and capacity of the 
Partnership's lumber and remanufacturing facilities (amounts in MMBF) as of 
December 31, 1996:

   Description of           Production        1996          1995         1994
     Facility              Capacity (4)    Production    Production   Production
     --------              -----------     ----------    ----------   ----------
Oregon lumber mills            150            145           146           134
Inland lumber mills (1)        175            218           243           287
Washington lumber mill (2)      30              5            -             -
Remanufacturing facility (3)    20             22            19            18

(1)  Amounts include production at facilities no longer operated by the 
     Partnership.

(2)  The facility at Marysville, Washington was purchased on September 16, 
     1996 and amount includes production since that time.

(3)  The Partnership has entered into a letter of intent to sell the assets 
     and related inventories of its remanufacturing facility in Redmond, 
     Oregon.

(4)  Estimated 1997 capacity.


                                    Page 15
<PAGE>

ITEM 3.  LEGAL PROCEEDINGS

     There is no pending litigation involving the Partnership, and to the 
knowledge of the Managing General Partner there is no threatened litigation, 
the unfavorable resolution of which would have a material adverse effect on 
the business, the financial position or results of operations of the 
Partnership.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to the vote of the limited partners in the 
fourth quarter of 1996.  In February 1997, the Managing General Partner 
solicited the consent of the limited partners to amend the Partnership 
Agreement.  The amendment will permit the Partnership to issue an additional 
20 million Common Units without a vote of the Unitholders.  In March 1997, 
the proposed amendment was approved by the requisite number of limited 
partners.

PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED UNITHOLDER MATTERS.

     The Partnership's Common Units are traded principally on the New York 
Stock Exchange.  As of December 31, 1996, there were approximately 27,000 
beneficial owners of 21,331,189 outstanding Common Units.  The Subordinated 
Units are not publicly traded.  As of December 31, 1996, there were five 
beneficial owners of 5,773,088 outstanding Subordinated Units.

     Trading price data for the Common Units, as reported by the New York 
Stock Exchange, and declared distribution information for 1996 and 1995 was 
as follows:

                         1st             2nd            3rd          4th
1996                   Quarter         Quarter        Quarter       Quarter
- ----                   -------         -------        -------       -------
High                   $21.00          $21.38         $21.75         $22.38
Low                     18.13           19.50          19.00          20.50

Cash Distribution
 Per Unit              $0.524          $0.524         $0.524         $0.524

                         1st             2nd            3rd          4th
1995                   Quarter         Quarter        Quarter       Quarter
- ----                   -------         -------        -------       -------
High                   $21.50           $20.00         $21.13        $20.25
Low                     18.00            17.00          19.38         17.38

Cash Distribution
 Per Unit               $0.51            $0.51          $0.51         $0.51

     Cash distributions, if any, are expected to be paid quarterly from 
"Available Cash" as defined in the Partnership Agreement. In addition, the 
Partnership's debt agreements have certain restrictive covenants limiting 
cash distribution amounts.

                                    Page 16

<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA. 

<TABLE>
<CAPTION>

                                                                                  Year Ended December 31,

                                                                                           1994 
                                                                                        Partnership         1993        1992
                                                              1996         1995         and Former         Former      Former
                                                          Partnership    Partnership   Entities (10)      Entities    Entities
                                                          -----------    -----------   -------------      --------    --------
<S>                                                       <C>            <C>           <C>                <C>         <C>
INCOME STATEMENT DATA (IN MILLIONS):

Revenues (1) .........................................       $401.6         $383.4         $397.3           $220.6      $135.8

Depreciation, depletion and amortization (2 and 4)....         39.8           35.0           40.9             31.2        34.1

Operating income (2 and 3)............................         61.0           48.2           47.3             58.8        30.9

Income before extraordinary item (2 and 3)............         20.5           17.3           19.7             38.9        15.5

Income per Unit before extraordinary item (2 and 3)...         0.94           0.94           1.07              N/A         N/A

Extraordinary item - loss on debt extinguishment (4)..           --             --          (16.2)              --        (7.9)

Net income (2, 3 and 4)...............................         20.5           17.3            3.6             38.9         7.6 

Net income per Unit (2, 3, 4 and 11)..................        $0.94          $0.94          $0.19              N/A         N/A

Cash distribution per Unit (4 and 5)..................        $2.10          $2.04         $0.055              N/A         N/A

CASH FLOW AND OTHER DATA (IN MILLIONS):

EBITDDA (6)...........................................        $99.2          $83.3          $87.0            $85.9       $62.8

Additions to timber and timberlands (7)...............        227.6           31.2           15.8             11.2         3.5

Additions to equipment................................         14.7           10.4           14.8              1.9         5.8

Cash flow from operating activities...................         65.1           23.0           57.5             59.7        45.5

BALANCE SHEET DATA (AT YEAR END, IN MILLIONS)

Working capital.......................................        $65.2          $66.7          $51.7             $2.3        $0.7

Total assets (7)......................................        675.8          476.5          461.5            738.4       462.2

Long-term debt (7)....................................        392.0          326.0          300.0            480.4       357.6

Partners' and shareholders' equity (8)................        240.0          107.1          119.4             98.6        68.4

OPERATING DATA (UNAUDITED)

Fee timber harvest (MMBF).............................          297             202            215              152         155

External log sourcing (MMBF) (9)......................          191             251            269              106          16

Lumber production (MMBF) (9)..........................          344             390            421              199         126

Plywood production (MMSF 3/8" basis) (9)..............           76             113            142               45          --

</TABLE>

- ---------------------------------

See Footnotes on following page.

                                    Page 17

<PAGE>

FOOTNOTES FOR ITEM 6.  SELECTED FINANCIAL DATA:

(1)   Total revenues from the Partnership's Inland sawmills and plywood 
      facility that were closed in 1996 were $37.1 million.  Total revenues 
      from Inland sawmills closed in 1996 were $50.6 million, $61.8 million
      and $60.7 million for 1995, 1994 and 1993,  respectively.  See 
      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
      OF OPERATIONS.

(2)   See effect of update of timber inventory system in Note 4 of Notes to 
      Consolidated Financial Statements.

(3)   See effect of LIFO liquidation in Note 2 of Notes to Consolidated 
      Financial Statements.

(4)   See effect of debt extinguishment at DEBT ISSUANCE COSTS in Note 1 of 
      Notes to Consolidated Financial Statements.

(5)   Amount in 1994 represents distributions for the Partnership's 10-day 
      period ended December 31, 1994.  See Notes 1 and 8 of Notes to 
      Consolidated Financial Statements.

(6)   EBITDDA is defined as net income before interest, amortization of debt 
      issuance costs, income taxes, depreciation, depletion and amortization 
      and extraordinary items.  EBITDDA is provided because management believes
      EBITDDA provides useful information for evaluating the Partnership's 
      ability to service debt and support its future cash distributions to 
      Unitholders. EBITDDA should not be construed as an alternative to 
      operating income, as an indicator of the Partnership's operating 
      performance, as an alternative to cash flows from operating activities 
      or as a measure of liquidity.

(7)   See 1996 acquisition of Cavenham timberlands in Note 4 of Notes to 
      Consolidated Financial Statements.  Included in total assets and long-term
      debt for the years ended December 31, 1992 and 1993 was $220 million 
      related to the purchase of certain timberlands in 1989. The Former 
      Entities issued twenty-two $10 million installment notes to the seller 
      secured by unconditional letters of credit.  The deposited funds were 
      restricted such that they could only be used to repay the notes.  As a 
      result, both the assets and liabilities remained on the Former Entities' 
      balance sheets.

(8)   See effects of the Partnership's public offerings at Note 8 of Notes to 
      Consolidated Financial Statements.

(9)   See Note 3 of Notes to Consolidated Financial Statements related to 
      closures of mill and plywood facilities.

(10)  Certain of the 1994 information relates to combination of the Former 
      Entities and the Partnership.  See Note 1 of Notes to Consolidated 
      Financial Statements.

(11)  Per Unit amounts in 1994 are on a pro-forma basis for the entire year.

                                    Page 18

<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATION.

INDUSTRY CONDITIONS. Crown Pacific's principal operations consist of the 
growing and harvesting of timber, the sale of logs and the processing and 
sale of lumber and other wood products (see ITEM 1. BUSINESS).  

     The Partnership's ability to implement its business strategy over the 
long term and its results of operations depend upon a number of factors, many 
of which are beyond its control.  These factors include general industry 
conditions, domestic and international prices and supply and demand for logs, 
lumber and other wood products, seasonality and competition from other 
supplying regions and substitute products.

     SUPPLY.  Environmental and other similar concerns and governmental 
policies have substantially reduced the volume of timber under contract to be 
harvested from federal lands.  The resulting supply decrease caused prices 
for logs and lumber to increase significantly, reaching peak levels during 
late 1993 and early 1994. Even though prices have declined from these record 
levels, current prices still exceed pre-1993 levels. The low supply of timber 
from federal lands, which is expected to continue for the foreseeable future, 
has benefited forest products companies with private timber holdings such as 
the Partnership through higher stumpage and log prices. Additionally, many 
manufacturing facilities without a sufficient supply of fee timber were 
forced to close, including, in 1996, two Crown Pacific sawmills in the Inland 
Region that were closed or sold.  Increased supplies of logs harvested from 
private lands and logs imported from foreign countries have only partially 
offset the lost volume from federal lands and have not replaced the mature, 
high-quality timber found in greater quantities on federal lands.  However, 
in 1996 an increase in the supply of smaller logs, particularly in the 
Washington Region, resulted in an approximately 7.0% decrease in domestic log 
prices.

     Historically, Canada has been a significant source of lumber for the 
U.S. market. In 1996, the U.S. and Canadian governments announced a five-year 
lumber trade agreement effective April 1, 1996. This agreement is intended to 
reduce the volume of Canadian lumber exported into the U.S. through the 
assessment of an export tariff on annual lumber exports to the U.S. in excess 
of 14,700 MMBF from the four major producing provinces.  In 1996, the trade 
agreement helped to contribute to an approximately 18.5% increase in lumber 
prices in the Inland Region.

     DEMAND.  Changes in general demographic and economic factors, including 
interest rates for home mortgages and construction loans, have historically 
caused fluctuations in housing starts and in turn in demand (and therefore 
prices) for lumber and commodity wood products.  Domestic demand for lumber 
and manufactured wood products is directly affected by the level of 
residential construction activity.  In addition to housing starts, demand for 
wood products is also significantly affected by repair and remodeling 
activities and industrial uses, demand for which has historically been less 
cyclical.  Domestic demand for logs, lumber and other wood products is 
seasonal.  In the winter, demand generally subsides, increasing in the spring 
as construction activity resumes.  Severe weather conditions, storms and 
natural disasters can also affect demand.  The Partnership is also affected 
by international demand factors, which are cyclical and seasonal as well.  
The strength of the economy in Japan and other Asian countries and the 
relative strength of the United States dollar directly affect the demand for 
exported logs from the Partnership's Washington Region.  In 1996, demand for 
lumber increased due to increased housing starts and remodeling activity, but 
demand for plywood was adversely affected by competition from substitute wood 
products such as oriented strand board ("OSB") and medium density fiberboard 
("MDF"). Demand for lumber and plywood continued to be affected in 1996 by 
changes in purchasing by distributors and retailers to a just-in-time 
inventory system. In 1996, the Partnership closed its plywood manufacturing 
facility in Redmond, Oregon.

                                    Page 19

<PAGE>

EFFECTS OF INFLATION.  Crown Pacific has experienced increased costs due to 
the effect of inflation on the cost of labor, materials, supplies, energy, 
plant and equipment. Certain of these increases directly affect income 
through increased operating costs. During the period from 1992 through early 
1994, raw material (primarily logs) prices increased significantly and 
exceeded inflation.  Conversely, raw material prices have generally decreased 
from early 1994 prices (although 1996 prices were higher than in 1995) and 
operating costs have increased at approximately the same rate as inflation.  
Improved operating efficiencies as a result of recent capital expenditures 
have partially offset these cost increases. 

EFFECTS OF ACQUISITIONS.  Each acquisition has been accounted for using the 
purchase method of accounting.  Accordingly, the historical financial and 
operating data from one period to the next are not necessarily comparable and 
are not indicative of future operating results.

RESULTS OF OPERATIONS.  (1996 compared to 1995)

Net sales in 1996 increased $18.2 million, or 4.7%, over sales in 1995, to 
$401.6 million.  The $18.2 million increase was principally due to increased 
sales of logs, including stumpage, and sales related to the Partnership's 
wholesale operations, which were acquired in September 1996.  Sales increases 
in 1996 were partially offset by decreases in prices of plywood, wood chips 
and other residuals and the closure of mills.  

     Lumber sales represented 43.8% of sales in 1996, compared to 47.9% in 
1995.  External lumber prices in the Oregon and Inland regions increased 3.1% 
and 18.5%, respectively, in 1996 from 1995 price levels.  Price increases 
were due to strong U.S. housing and residential and commercial remodeling 
markets.  

     Total lumber sales volumes decreased 11.2% in 1996, compared to 1995.  
Sales volumes of Oregon lumber decreased slightly to 129.7 MMBF in 1996, 
compared to 131.3MMBF in 1995.  Sales volumes in the Inland region decreased 
by 18.4% to 209.4 MMBF in 1996, due to closures of two of the Partnership's 
mills in 1996.  Sales volumes of lumber from the Partnership's newly acquired 
studmill in Marysville, Washington were 5.3 MMBF for 1996 (see Note 3 of 
Notes to Consolidated Financial Statements).  Lumber volumes are expected to 
decrease further in 1997 as a result of the closing of some facilities in 
1996.  See discussion of capacity at "Properties".

     External log sales represented approximately 26.9% of sales in 1996, 
compared to 22.4% in 1995.  Pricing for external logs sold domestically 
decreased approximately 7.3%.  Decreases in pricing were offset by increases 
in sales volumes, including stumpage, of 66.8% in 1996, compared to 1995.  
Volume increases were attributed to log sales from the newly acquired 
Cavenham timberlands (see Note 4 of Notes to Consolidated Financial 
Statements).  

     Increases in total revenues for 1996 were partially offset by a 37.0% 
decrease in plywood sales as a result of  the sale of the Partnership's 
plywood manufacturing facility in September 1996.  Revenues from wood chips 
and other residual products also declined by approximately 60% due to 
declining market prices of wood chips.

     Sales from the Partnership's newly acquired wholesale operations were 
8.3% of sales in 1996 and primarily include sales of lumber and other wood 
products.  Crown Pacific anticipates that sales from its wholesale operations 
will increase as a percentage of total sales in 1997. 


     Cost of sales as a percentage of sales decreased slightly to 80.2% in 
1996, compared to 81.8% in 1995, due to a higher utilization of fee timber in 
1996, compared to 1995, which was partially offset by 

                                    Page 20

<PAGE>

lower margin sales from the Partnership's wholesale operation.

     Selling, general and administrative expenses decreased 13.9% in 1996 
from 1995 levels principally due to reductions related to plant closures in 
1996 and other miscellaneous decreases in 1996, compared to 1995.

     Interest expense increased 25.1% in 1996, due to increases in long-term 
debt related to the acquisition of the Cavenham timberlands in May 1996 (see 
Notes 4 and 5 of Notes to Consolidated Financial Statements). 

     The Partnership pays no significant income taxes and does not include a 
provision for income taxes in its financial statements.

     Weighted average Units outstanding in 1996 increased by 3.6 million due 
to the Partnership's second public offering of 8.97 million Common Units in 
August 1996.

RESULTS OF OPERATIONS.  (1995 compared to 1994)

     Crown Pacific revenues totaled $383.4 million and $397.3 million for the 
years ended December 31, 1995 and 1994, respectively.  The $13.9 million 
decrease in revenues was primarily due to lower lumber prices and lower sales 
volumes of external logs and stumpage, offset in part by higher by-product 
sales and by the $10.2 million sale of non-strategic central Washington 
timberland property. Lumber prices in the Oregon and Inland regions were 9% 
and 13% lower, respectively, than the 1994 period resulting from lower demand 
caused by lower residential construction activity and increased Canadian 
lumber production.  External log and stumpage sales volumes were 29% lower 
during 1995 as compared to the 1994 period primarily due to higher harvest 
volumes of lower quality commercially thinned logs in 1994, which are 
generally not suited for the export market.  In addition, fee harvest levels 
were 6% lower in 1995 as compared to the 1994 period primarily due to 
reductions in the commercial thinning program. 

     Cost of products sold totaled $313.5 million and $328.9 million for the 
years ended December 31, 1995 and 1994, respectively.  The $15.4 million 
decrease in cost of products sold was primarily due to lower sales volumes of 
logs and stumpage coupled with a lower fee harvest and lower depletion costs. 
 Also included in the 1995 cost of products sold was the $6.5 million cost 
basis related to the sale of the non-strategic central Washington timberland 
property.

     Interest expense totaled $31.1 million and $23.9 million for the years 
ended December 31, 1995 and 1994, respectively. The higher 1995 interest 
expense was primarily due to generally higher interest rates caused by a 
larger portion of fixed rate borrowings in 1995 as compared to the prior year 
period. 

     Amortization of debt issuance costs was $0.5 million and $2.2 million 
for the years ended December 31, 1995 and 1994, respectively. The 1995 
amortization relates to financings that have occurred since the Partnership's 
initial public offering.  The 1994 amortization relates to the various debt 
financings of the Former Entities, for which significantly higher financing 
costs were incurred.  The Former Entities' capitalized financing costs were 
subsequently written off either prior to or simultaneously with the 
Partnership's initial public offering.  

     As a result of the 1994 refinancing of certain Former Entities' 
long-term debt issues, either prior to or simultaneously with the 
Partnership's initial public offering in December 1994, the Partnership and 
the Former Entities reported, in 1994, a $16.2 million non-cash charge to 
record the write-off of certain 

                                    Page 21

<PAGE>

debt issuance costs.  These costs were previously capitalized on the Former 
Entities' balance sheets.  

     The capital structure of the Former Entities included mandatorily 
redeemable preferred equity interests.  During 1994, $8.6 million of 
accretion and income were allocated to these interests.  These interests were 
redeemed simultaneously with the Partnership's initial public offering in 
December 1994.

LIQUIDITY AND CAPITAL RESOURCES.

     Crown Pacific's primary source of liquidity has been cash from 
operations.  Net cash provided by operating activities was $65.1 million, 
$21.9 million and $57.5 million for the years ended December 31, 1996, 1995 
and 1994, respectively.  Net cash provided by operating activities in 1995 
was unusually low due to cash requirements related to the Partnership's 
initial public offering on December 22, 1994.  The increase in cash provided 
by operating activities for 1996 is primarily due to an increase in net 
income, an increase in depletion, depreciation and amortization expense, a 
decrease in inventories, a decrease in amounts paid related to trade accounts 
payable and accrued expenses due to 1995 balances being unusually high as a 
result of the 1994 Offering and a decrease in the change in accounts and 
notes receivable, excluding non cash transactions.

     Working capital remained relatively stable at $65.2 million and $66.7 
million as of December 31, 1996 and 1995, respectively.

     On May 15, 1996, the Partnership purchased 207,000 acres of timberland 
located in Oregon and Washington for $205 million (the "Cavenham 
Acquisition"), plus $5 million for financing and closing costs.  In 
connection with the Cavenham Acquisition, the Partnership borrowed $250 
million from its bank credit facility (the "Acquisition Facility").  In 
August 1996, Crown Pacific sold 8,970,750 Common Units to the public and 
issued $91 million of senior notes in a private placement to repay a portion 
of the Acquisition Facility.  Net proceeds from the equity offering, 
including $3.3 million in capital contributions from the General Partners, 
were $165.2 million.  The proceeds from the public offering were used to 
repay the remaining portions of the borrowings outstanding under the 
Acquisition Facility and to redeem the Special Allocation Units for $4.1 
million.  Debt and equity issuance costs in 1996 related to these and other 
transactions were approximately $11.9 million.  

     In January 1997, the Board of Control of the Managing General Partner 
declared the fourth quarter 1996 distribution of $0.524 per Unit. The 
distribution equaled $14.3 million (including $0.1 million to the General 
Partners) and was paid on February 14, 1996 to Unitholders of record on  
February 3, 1996.  For the year ended December 31, 1996, the Partnership 
declared an aggregate distribution of $2.096 per Unit.  The Partnership paid 
cash distributions of $41.3 million during 1996.  

     Cash required to meet the Partnership's quarterly cash distributions (as 
required by the Partnership Agreement), capital expenditures and interest and 
principal payments on indebtedness will be significant.  The Managing General 
Partner expects that the debt service will be funded from current operations. 
The Partnership expects to make cash distributions from current funds and 
cash generated from operations.  Capital expenditures are expected to be 
funded by current funds, cash generated from operations, sales of 
non-strategic properties, and bank borrowings.

CAPITAL EXPENDITURES.  Timber and timberland capital expenditures were $227.6 
million, $31.2 million and $15.8 million in the years ended December 31, 
1996, 1995 and 1994, respectively. The expenditures were primarily for the 
purchase of timberlands, timber deeds, construction of logging roads 

                                    Page 22

<PAGE>

and reforestation.  Expenditures in 1996 relate primarily to the Cavenham 
Acquisition.  

     Property, plant and equipment capital expenditures were $14.7 million, 
$10.4 million and $14.8 million for the years ended December 31, 1996, 1995 
and 1994, respectively.  The expenditures were primarily made to increase the 
efficiency of the Partnership's manufacturing facilities by decreasing 
production costs and increasing recovery rates.  Crown Pacific funded its 
capital expenditures primarily from property sales and cash generated from 
operations.

     The Managing General Partner anticipates that the Partnership will spend 
approximately $11.6 million in 1997 on the construction of logging roads, 
purchase of logging equipment and reforestation of its Timberlands.  Capital 
expenditures of $3.4 million are planned for the Partnership's manufacturing 
facilities.  Amounts spent at Crown Pacific's manufacturing facilities will 
be for improvement in product recovery, reduction in production costs and 
computer software.  It is anticipated that the planned 1997 capital 
expenditures will be funded primarily from property sales and cash generated 
from operations. 

     The Partnership has a $40 million revolving credit facility with a group 
of banks for working capital purposes and stand-by letters of credit that 
expires on September 30, 1999.  The credit facility bears a floating rate of 
interest, 9% at December 31, 1996, and among other provisions, requires the 
Partnership to repay all outstanding indebtedness under the facility for at 
least 30 consecutive days during any twelve-month period.  The line of credit 
is secured by the Partnership's inventories and receivables.  At December 31, 
1996 and 1995, the Partnership had $15.0 million and $19.1 million, 
respectively, outstanding under this facility.  On December 31, 1996, the 
Partnership borrowed $15 million from this facility and repaid the amount in 
full on January 6, 1997.

     On August 6, 1996 the Partnership renegotiated the terms of its 
Acquisition Facility with a group of banks to provide for a $125 million 
three-year revolving line of credit for the acquisition of additional timber, 
timberlands and related assets.  The Acquisition Facility is unsecured and 
bears a floating rate of interest.  At the end of the revolving period, the 
Partnership may elect to convert any outstanding borrowings under this 
facility to a four-year term loan, requiring quarterly principal payments 
equal to 6.25% of the outstanding principal balance on the conversion date.  
There were no borrowings against this facility at December 31, 1996.  

     On August 13, 1996, the Partnership issued $91 million of new senior 
notes (the "New Senior Notes").  The proceeds from the New Senior Note 
issuance were used to repay a portion of the bank indebtedness incurred in 
connection with the Cavenham Acquisition under the Acquisition Facility.  The 
New Senior Notes bear an average interest rate of 8.17%, are unsecured and 
require semi-annual interest payments on August 1 and February 1 of each year 
through 2013.  The New Senior Notes are redeemable prior to maturity, subject 
to a premium on redemption based on interest rates of U.S. Treasury 
securities having a similar average maturity as the New Senior Notes, plus 50 
basis points.  The New Senior Note agreements require the Partnership to make 
annual principal payments in varying amounts beginning in 2003 and continuing 
through 2013.

     The Partnership's 9.78% and 9.60% Senior Notes (the "Existing Senior 
Notes") are unsecured and require semi-annual interest payments on June 1 and 
December 1 of each year, through 2009.  The Existing Senior Notes are 
redeemable prior to maturity, subject to a premium on redemption based on 
interest rates of U.S. Treasury securities having a similar average maturity 
as the Existing Senior Notes, plus 50 basis points.  The Existing Senior Note 
agreements require the Partnership to make annual principal payments of $37.5 
million on December 1 of each year beginning in 2002 and continuing through 
2009.  

                                    Page 23

<PAGE>

     All of the Partnership's Senior Note agreements and bank lines of credit 
contain certain restrictive covenants, including limitations on harvest 
levels, land sales, cash distributions and the amount of future indebtedness. 
The Partnership was in compliance with such covenants at December 31, 1996.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     The financial statements and supplementary data filed as part of this 
report follow the signature page of this report.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
FINANCIAL DISCLOSURE.

     None

PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE MANAGING GENERAL PARTNER.

     Set forth below is certain information concerning the directors and 
executive officers of the Managing General Partner. As the general partners 
of the Managing General Partner, Fremont and a corporation owned by Messrs. 
Stott and Krage elect directors of the Managing General Partner on an annual 
basis. All officers of the Managing General Partner serve at the discretion 
of the directors of the Managing General Partner. 

     ROBERT JAUNICH II, 56, Chairman of the Board of Control of the Managing 
General Partner since its formation. Mr. Jaunich has been Chairman of the 
Board of Directors of the Special General Partner since 1991. Mr. Jaunich is 
a member of the Managing General Partners' Executive Committee. Since 1991, 
he has been Managing Director of direct investments of Fremont. From 1986 
until he joined Fremont, Mr. Jaunich was a member of the chief executive 
office and Executive Vice President of Swiss-based Jacob Suchard AG, one of 
the world's top four chocolate, sugar confectionery and coffee companies. Mr. 
Jaunich currently serves on the board of directors of Consolidated 
Freightways, Inc. and on the boards of various other private companies. 

     PETER W. STOTT, 52, Director of the Board of Control since its formation 
and a member of the Executive Committee. He has been President and Chief 
Executive Officer of the Managing General Partner since its inception in 
1994. Mr. Stott served as Chief Executive Officer and in various other 
capacities for predecessors of the Partnership from 1988 until 1994. Mr. 
Stott is also Chairman and founder of Market Transport, Ltd., a temperature 
controlled regional motor carrier company located in Portland, Oregon, which 
employs over 350 people. Mr. Stott has been involved in the ownership and 
operations of timberlands since 1983. Mr. Stott is a member of the Board of 
Trustees for the Nature Conservancy and a member of the Board of Directors 
for Liberty Northwest Insurance Company. 


                                    Page 24
<PAGE>

     JAMES A. BONDOUX, 56, Director of the Board of Control since its 
formation and of the Special General Partner since 1991. Mr. Bondoux is a 
member of the Managing General Partner's Executive Committee and Compensation 
Committee. He has been a managing principal of Fremont since December 1984 
concentrating on private ventures and special situation equity investments. 

     RICHARD B. KELLER, 68, was elected Director of the Board of Control in 
January 1995 and is a member of the Compensation Committee. Mr. Keller has 
been President of Keller Enterprises, Inc. since 1975. He was Senior Vice 
President of Western Kraft Corporation, a division of Willamette Industries, 
Inc. from 1970 to 1975 and held various positions with Western Kraft from 
1954. Mr. Keller started his career in the forest products industry at 
Georgia-Pacific Corporation where he served as an Assistant to the Vice 
Chairman.  Mr. Keller currently serves on the Board of Directors of Northwest 
Natural Gas Company, a publicly owned natural resource service provider.

     JOHN W. LARSON, 59, was elected Director of the Board of Control in 
January 1995 and is a member of the Audit Committee. He was Chief Operating 
Officer of Chronicle Publishing from 1990 to 1993.  Since 1993, Mr. Larson 
has been a private investor. He was a General Partner in J.H. Whitney and 
Company from 1984 to 1989 and served as Director of McKinsey and Company from 
1965 to 1984. 

     CHRISTOPHER G. MUMFORD, 51, was elected Director of the Board of Control 
in January 1995 and is a member of the Audit Committee. He has been a General 
Partner of Scarff, Sears & Associates in San Francisco since 1986 and a 
Managing Director of Questor Partners Fund, L.P., since 1996. In addition to 
his duties with these private investment partnerships, Mr. Mumford was 
Executive Vice President and Chief Financial Officer of Arcata Corporation 
from 1982 to 1994, and has served as a director of several other privately 
owned companies. 

     WILLIAM L. SMITH, 55, was elected Director of the Board of Control in 
January 1995 and is a member of the Compensation Committee. Mr. Smith is 
President of William Smith Properties, Inc., which he founded in 1983. Mr. 
Smith has 25 years of experience managing timberland and developing 
recreational properties, including his service as President of Brooks 
Resources Corporation, a publicly owned real estate development company 
formed as a spin-off from Brooks Scanlon, Inc., a publicly owned timber and 
sawmill company, from 1973 to 1983. 

     ROGER L. KRAGE, 49, has been Secretary and General Counsel of the 
General Partners since 1994 and served in comparable capacities for the 
Partnership's predecessors from 1988 to 1994. Mr. Krage has been involved in 
the legal, administrative, financial and risk management aspects of the 
forest products business for over 16 years. In addition to overseeing the 
legal affairs of Crown Pacific, he is closely involved with corporate 
planning and execution. 

     RICHARD D. SNYDER, 49, Vice President and Chief Financial Officer of the 
Managing General Partner. Mr. Snyder joined Crown Pacific in 1992 as 
Treasurer and Chief Financial Officer and has served as Assistant to the 
President.  Mr. Snyder has over 26 years experience in the accounting and 
finance profession focusing extensively on the forest products industry.  
From 1981 through 1992, Mr. Snyder was Vice President of Finance for Gregory 
Forest Products.  Mr. Snyder worked for seven years as a CPA with the 
accounting firm of Arthur Andersen & Co. before serving five years at 
Georgia-Pacific as Director of Corporate Finance. 

     G.P. ("PAT") HANNA, 68, Senior Vice President of the Managing General 
Partner, oversees Crown Pacific's timberland and manufacturing operations. 
Mr. Hanna, who joined Crown Pacific in 1989 from Willamette Industries, Inc., 
has over 35 years experience in managing timberlands. He was the Raw 
Materials Manager for Willamette Industries, Inc. from 1974 to 1989; and from 
1969 until 1974, he was the Timber Contract Supervisor and Resident Forester 
for that company. 

     W. R. ("RAY") JONES, 44, Vice President of Land and Timber of the 
Managing General Partner.  Mr. 

                                    Page 25

<PAGE>

Jones joined Crown Pacific in 1992 as Procurement and Acquisition Forester 
and as Divisional Land and Timber Manager in Central Oregon.  Mr. Jones has 
over 20 years of experience in timber land management, procurement and 
acquisitions.  From 1985 through 1992 Mr. Jones was Timber Manager for 
Triangle Veneer, Inc., and was a log buyer and woodlands forester for Pope 
and Talbot from 1979 through 1984.  Prior to 1979, Mr. Jones was a service 
forester and Forest Practices officer for the Oregon Department of Forestry.

     L. JAMES WEEKS, 55, Vice President of Marketing and Sales of the 
Managing General Partner.  Mr. Weeks joined Crown Pacific in 1996 to oversee 
all marketing and sales activities of the Partnership.  Mr. Weeks has over 27 
years experience in the forest products industry, primarily in sales and 
marketing related functions.  Mr. Weeks was formerly President of 
Maywood-Anderson Forest Products Company, a wholesale sales company, and was 
with that firm from 1982 through 1996 in several executive capacities.  Crown 
Pacific acquired Maywood-Anderson in September 1996.  Mr. Weeks was President 
of Mallery-Weeks Lumber Company from 1979 through 1982 and held various 
management positions with Wickes Forest Industries from 1969 through 1978.  
Mr. Weeks is a past member of the Board of Governors of the Western Wood 
Products Association.

     P.A. ("TONY") LEINEWEBER, 52, Vice President of the Managing General 
Partner, joined Crown Pacific in 1990 to oversee its administrative, 
personnel, risk management and public relations functions. Mr. Leineweber has 
over 20 years experience in managing these corporate functions. 

     MARK B. CONAN, 36, Controller and Treasurer of the Managing General 
Partner.  Mr. Conan joined Crown Pacific in 1993 as Tax Director and 
Assistant Treasurer.  Mr. Conan has over 14 years experience in the 
accounting and finance profession, focusing primarily on taxation, mergers 
and acquisitions.  Mr. Conan was a Senior Manager at the accounting firm of 
Price Waterhouse LLP from 1983 though 1993. 

EMPLOYMENT AGREEMENTS.  The Managing General Partner entered into employment 
agreements with Mr. Stott and Mr. Krage in December, 1994. Each agreement has 
a term of three years and includes confidentiality provisions and, in the 
case of Mr. Stott's agreement, noncompete provisions and an involuntary 
termination provision pursuant to which the executive officer will receive 
severance pay equal to up to six months base salary. In Mr. Stott's 
agreement, the confidentiality provisions continue for 18 months following 
the later to occur of Mr. Stott's termination of employment or his 
resignation or removal from the Board, and, unless Mr. Stott is terminated 
without cause, the noncompete provisions continue until the earlier to occur 
of (i) December 31, 1999 or (ii) the later to occur of December 31, 1998 or 
the date on which Fremont and its affiliates dispose of substantially all of 
their Subordinated Units to an unaffiliated third party. In the case of Mr. 
Krage's agreement, the confidentiality provisions continue for 18 months 
following Mr. Krage's termination of employment.


                                    Page 26
<PAGE>

COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT.  Section 16(a) of the 
Exchange Act requires the Managing General Partner's directors and executive 
officers, and persons who own more than ten percent of the Partnership's 
Common Units, to file reports of ownership and changes in ownership with the 
Commission and the NYSE.  Based on the Partnership's review of the copies of 
such reports received by the Partnership and on written representations 
received by the Partnership, the Partnership believes that no director, 
officer or holder of more than ten percent of the Common Units failed to file 
on a timely basis the reports required by Section 16(a) of the Exchange Act 
during fiscal 1996, except Mr. Walter Ray Jones, Vice President of Land and 
Timber of the Managing General Partner, who failed to file a Form 3, due in 
July 1996; The Form 3 was filed in January 1997.

ITEM 11.  EXECUTIVE COMPENSATION.

Item 11 will be filed by amendment to this Form 10-K on Form 10-K/A.


                                    Page 27
<PAGE>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

The following table reflects the ownership by the persons indicated as of 
February 14, 1997:

<TABLE>
<CAPTION>

                                                           Percentage of                        Percentage of
                                              Common          Common          Subordinated      Subordinated
                                               Units          Units              Units              Units
                                            Beneficially    Beneficially       Beneficially      Beneficially
Name of Beneficial Owner                       Owned          Owned              Owned              Owned
- ------------------------                    ------------    ------------       ------------      -----------
<S>                                         <C>             <C>                <C>               <C>

Fremont Investors, Inc. (2)(4)                  --              --              3,562,825           61.7%

SVE II, Inc. (1)                                --              --              2,711,318           47.0%

Sequoia Ventures Inc. (2)                       --              --              1,466,758           25.4%

Robert Jaunich II (5)                         9,000             *               5,029,583           87.1%

Peter W. Stott (3)                          222,694            1.0%             3,403,904           59.0%

James A. Bondoux (6)                            --              --              2,711,318           47.0%

Richard B. Keller                           606,868            2.8%                --                --

John W. Larson                               24,085             *                  --                --

Christopher G. Mumford                        1,576             *                  --                --

Roger L. Krage (7)                          195,382             *                 50,919             0.9%

Richard D. Snyder                               200             *                  --                --

G. P. Hanna                                   1,000             *                  --                --

W. R. Jones                                     465             *                  --                --

P.A. Leineweber                                 500             *                  --                --

Mark B. Conan                                   450             *                  --                --

Directors and executive officers as a 
 group (12 persons) (8)                     671,305             2.9%             743,505            12.9%

</TABLE>

* Less than 1% of the class.

(1)  Current address is 121 S.W. Morrison Street, Suite 1500, Portland, 
     Oregon 97204.  Fremont controls SVE II.

(2)  Current address is 50 Fremont Street, Suite 3700, San Francisco, 
     California 94105.  Mr. Stephen D. Bechtel, Jr., through the ownership of 
     stock and his position as trustee of various trusts (in which he disclaims 
     any beneficial interest), is  entitled to vote more than 50% of the stock
     in Fremont.  As a result of the foregoing, Mr. Bechtel may be deemed to 
     control Fremont. Mr. Bechtel is the largest single stockholder in Sequoia
     Ventures Inc. ("Sequoia").  Accordingly, Mr. Bechtel may be deemed to 
     control Sequoia. Fremont controls SVE II.

(3)  Includes:  (i) 2,711,318 Subordinated Units beneficially owned by SVE 
     II, Inc., of which  Mr. Stott is a director and stockholder but disclaims 
     beneficial ownership with respect to such Units, (ii) 195,000 Common Units 
     beneficially owned by SK Partners, of which Mr. Stott is a general partner 
     and owns a 92% interest, and (iii) 22,500 Common Units owned by Columbia 
     Investments II, LLC., a wholly owned company of Mr. Stott's.  Current 
     address is 121 S.W. Morrison Street, Suite 1500, Portland, Oregon 97204.

                                    Page 28

<PAGE>

(4)  Includes 2,711,318 Subordinated Units owned by SVE II, Inc.

(5)  Includes (i) 851,507 Subordinated Units owned by Fremont Investors, Inc, 
     of which Mr. Jaunich serves as a director, (ii) 1,466,758 Subordinated 
     Units beneficially owned by Sequoia Ventures Inc., of which Mr. Jaunich 
     is a director, and (iii) 2,711,318 Subordinated Units beneficially owned 
     by SVE II, Inc., of which Mr. Jaunich is a director.  Mr. Jaunich disclaims
     beneficial ownership of all such Units other than 9,000 Common Units owned 
     directly by him.  Current address is 50 Fremont Street, Suite 3700, San 
     Francisco, California 94105.

(6)  Includes 2,711,318 Subordinated Units beneficially owned by SVE II, 
     Inc., of which Mr. Bondoux is a director.  Mr. Bondoux disclaims beneficial
     ownership of such Units. Current address is 50 Fremont Street, Suite 3700, 
     San Francisco, California 94105.

(7)  Includes 195,000 Common Units owned by SK Partners, of which Mr. Krage 
     is a general partner and owns an 8% interest. Current address is 121 S.W. 
     Morrison Street, Suite 1500, Portland, Oregon 97204.

(8)  Includes only interests directly owned by such persons.  With respect to 
     beneficial ownership which may be attributed to Messrs. Stott, Krage, 
     Jaunich and Bondoux, see the footnotes above.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     As provided by the Partnership Agreement, the Partnership reimburses the 
General Partners for the direct costs incurred to manage the Partnership.  
These cost reimbursements totaled $3.7 million in 1996.

     Crown Pacific paid $75,000 to a company owned by William L. Smith, a 
member of the Partnership's Board of Control, for services rendered in 
connection with the sale of the Partnership's plywood operation in 1996 (see 
Note 3 of Notes to Consolidated Financial Statements).  The Managing General 
Partner believes the fees paid were equivalent to those that would be paid 
under an arms-length transaction.

     In May 1996, the Partnership sold the remaining equipment of the closed 
Thompson Falls sawmill to Crescent Creek Company, a company owned by Mr. 
Stott and Mr. Hanna, officers of the Managing General Partner, for $200,000. 
The Managing General Partner believes the amount paid was equivalent to the 
amount that would be paid under an arms-length transaction.

                                    Page 29

<PAGE>

PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

     (a)(1)  FINANCIAL STATEMENTS

     The following financial statements and the Report of Independent 
     Accountants are filed a part of this report on the pages indicated:

                                                                 PAGE
                                                                 ----
     Report of Independent Public Accountants                     35
     Consolidated Statement of Income                             36
     Consolidated Balance Sheet                                   37
     Consolidated Statement of Cash Flows                         38
     Consolidated Statement of Changes in Partners' Capital
        and Shareholders' Equity                                  39
     Notes to Consolidated Financial Statements                   40
     Supplemental Financial Information                          N/A

     (a)(2)  FINANCIAL STATEMENT SCHEDULES
         Not applicable

     (a)(3)  EXHIBITS

     The exhibits to this report have been included only with the copies of 
this report filed with the Securities and Exchange Commission. Copies of 
individual exhibits will be furnished to stockholders upon written request to 
Investor Relations, Crown Pacific Partners, L.P., 121 S.W. Morrison Street, 
Suite 1500, Portland, Oregon  97204 and payment of a reasonable fee.

EXHIBIT  NO.         DESCRIPTION
- ------------         -----------
   *3.1            Form of Second Amended and Restated Agreement of Limited 
                   Partnership of Crown Pacific Partners, L.P. (Filed as Exhibit
                   A to Part I of Registrant's Registration Statement on Form 
                   S-1 No. 83-85066).

   *3.2            Form of Agreement of Limited Partnership of Crown Pacific 
                   Limited Partnership (Filed as Exhibit 3.2 to the Registrant's
                   Statement on Form  S-1 No. 83-85066).

   *4.1            Note Purchase Agreement dated as of December 1, 1994 (Filed 
                   as Exhibit 10.3 to Registrant's Registration Statement on 
                   Form S-1 No. 33-85066).

    *4.2           Note Purchase Agreement relating to 9.78% Senior Notes due 
                   2009 (Filed as Exhibit 10.3 to Registrant's Report on Form 
                   10-K for the year ended December 31, 1995).

    *4.3           Note Purchase Agreement relating to 9.6% Senior Notes due 
                   2009 (Filed as Exhibit 10.2 to Registrant's Report on Form 
                   10-K for the year ended December 31, 1995).

                                    Page 30

<PAGE>

     *4.4          Amended and Restated Facility B Credit Agreement dated as of
                   May 13, 1996 (Filed as Exhibit 4.3 to the Registrant's 
                   Registration Statement on Form  S-3 No. 333-05099).

     *4.5          Amended and Restated Credit Agreement dated as of May 13, 
                   1996 (Filed as Exhibit 4.4 to the Registrant's Registration
                   Statement on Form  S-3 No. 333-05099).

     *4.6          Form of Amended and Restated Facility B Credit (Filed as 
                   Exhibit 4.5 to the Registrant's Statement on Form  S-3 
                   No. 333-05099).

     *4.7          Form of Amended and Restated Credit Agreement (Filed as 
                   Exhibit 4.6 to the Registrant's Statement on Form  S-3 
                   No. 333-05099).

    *10.1          Amended Credit Agreement with respect to a working capital 
                   credit facility and acquisition credit facility among Crown 
                   Pacific Limited Partnership and certain banks in the amount 
                   up to $40,000,000 and up to $100,000,000, respectively (Filed
                   as Exhibit 10.1 to Registrant's Report on Form 10-K for the 
                   year ended December 31, 1995).

    *10.3          Form of Purchase Rights Agreement (Filed as Exhibit 10.2 to 
                   the Registrant's Registration Statement on Form S-1 No. 
                   83-85066).

    *10.4          1994 Unit Option Plan (Filed as Exhibit 10.5 to Registrant's
                   Report on Form 10-K for the year ended December 31, 1995).

     10.5          1997 Distribution Equivalent Rights Plan approved on March 
                   25, 1997.

    *10.6          Lease dated April 2, 1979 between Fred Hodecker, Inc. and 
                   Whittier Moulding company (a Former Entities' interest of 
                   Crown Pacific) (Filed as Exhibit 10.6 to the Registrant's 
                   statement on Form S-1 No. 33-85066).

    *10.7          Log Purchase Agreement dated October 27, 1993 between CP 
                   Inland and Boise Cascade Corporation (Filed as Exhibit 10.7
                   to the Registrant's Registration Statement on Form S-1 No.
                   33-85066).

    *10.8          Log Purchase Agreement dated October 28, 1993 between CP 
                   Inland and Potlatch Corporation (Filed as Exhibit 10.8 to the
                   Registrant's Registration Statement on Form S-1 No. 
                   33-85066).

    *10.9          Employment Agreement with Peter W. Stott (Filed as Exhibit 
                   10.10 to the Registrant's Registration Statement on Form S-1
                   No. 33-85066). 

    *10.10         Employment Agreement with Roger L. Krage (Filed as Exhibit 
                   10.11 to the Registrant's Registration Statement on Form S-1
                   No. 33-85066). 

    *21.1          List of Subsidiaries (Filed as Exhibit 21.1 to the 
                   Registrant's Registration Statement on Form S-1 No. 
                   33-85066). 

     23.1          Consent of Price Waterhouse LLP.

                                    Page 31

<PAGE>

     24.1          Powers of Attorney, pursuant to which amendments to this 
                   Report may be filed, included on the signature page contained
                   in Part IV of this Report.

     27            Financial Data Schedule.

- -----------------

*  Incorporated herein by reference to the indicated filing.

   (b)  REPORTS ON FORM 8-K

     The Partnership did not file any Current Reports on Form 8-K during the 
last quarter of 1996.

                                    Page 32

<PAGE>

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

                                         CROWN PACIFIC PARTNERS, L.P.
                                       -------------------------------
                                                 (Registrant)

                                       By:  Crown Pacific Management
                                            Limited Partnership,
                                            as Managing General Partner


                                       By:   /s/  Peter W. Stott
                                             -------------------------
                                                  Peter W. Stott
                                       President and Chief Executive Officer

     KNOW ALL MEN BY THESE PRESENTS, that each of the undersigned officer and 
members of the Board of Control of Crown Pacific Management Limited 
Partnership, the Managing General Partner of Crown Pacific Partners, L.P. 
hereby constitutes and appoints Peter W. Stott and Roger L. Krage or either 
of them (with full power to each of them to act alone), his true and lawful 
attorney-in-fact and agent, with full power of substitution and 
resubstitution, for him and on his behalf and in his name, place and stead, 
in any and all capacities, to sign, execute and file this report under the 
Securities Exchange Act of 1934, as amended, and any or all amendments, with 
all exhibits and any and all documents required to be filed with respect 
thereto, with the Securities and Exchange Commission or any regulatory 
authority, granting unto such attorneys-in-fact and agents, and each of them 
acting alone, full power and authority to do and perform each and every act 
and thing requisite and necessary to be done in and about the premises in 
order to effectuate the same, as fully to all intents and purposes as he 
himself might or could do if personally present, hereby ratifying and 
confirming that all such attorneys-in-fact and agents, or any of them, or 
their substitute or substitutes, may lawfully do or cause to be done.

     Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on the behalf of 
the registrant and, in the capacities and on the dates indicated, on behalf 
of, as applicable, Crown Pacific Management, L.P., the registrant's Managing 
General Partner.

By:  /s/   Robert Jaunich II     Chairman of the Board of       March 28, 1997
     --------------------------   Control
        Robert Jaunich II 


By:  /s/    Peter W. Stott       President and Chief Executive  March 28, 1997
     --------------------------  Officer & Member, Board of 
        Peter W. Stott           Control, Executive Committee,
                                 Crown PacificManagement, L.P.

                                    Page 33

<PAGE>


By:  /s/  Richard D. Snyder      Vice President &
     --------------------------  Chief Financial Officer,       March 28, 1997
     Richard D. Snyder           Crown Pacific
                                 Management, L.P.

By:  /s/     John W. Larson      Member, Board                  March 28, 1997
     --------------------------  of Control, Audit Committee
         John W. Larson         

By: /s/ Christopher G. Mumford   Member, Board                  March 28, 1997
    ---------------------------  of Control, Audit Committee
       Christopher G. Mumford   


                                    Page 34
<PAGE>

REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Control of
Crown Pacific Management Limited Partnership
and the Partners of Crown Pacific Partners, L.P.:


In our opinion, the accompanying consolidated balance sheet and the related 
consolidated statements of income, of changes in partners' capital and 
shareholders' equity and of cash flows present fairly, in all material 
respects, the financial position of Crown Pacific Partners, L.P. and its 
subsidiaries and affiliates at December 31, 1996 and 1995, and the results of 
their operations and their cash flows for each of the three years in the 
period ended December 31, 1996, in conformity with generally accepted 
accounting principles.  These financial statements are the responsibility of 
the partnership's management; our responsibility is to express an opinion on 
these financial statements based on our audits.  We conducted our audits of 
these statements in accordance with generally accepted auditing standards 
which require that we plan and perform the audit to obtain reasonable 
assurance about whether the financial statements are free of material 
misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements, assessing 
the accounting principles used and significant estimates made by management, 
and evaluating the overall financial statement presentation.  We believe that 
our audits provide a reasonable basis for the opinion expressed above.


/s/ PRICE WATERHOUSE LLP
- -----------------------------
PRICE WATERHOUSE LLP

Portland, Oregon
January 24, 1997


                                    Page 35
<PAGE>

                               CROWN PACIFIC PARTNERS, L.P.
                            CONSOLIDATED STATEMENT OF INCOME
                      (IN THOUSANDS, EXCEPT UNIT AND PER UNIT DATA)

<TABLE>
<CAPTION>

                                                       FOR THE YEAR ENDED DECEMBER 31,
                                                                                     1994
                                                    1996              1995        PRE-IPO &
                                                 PARTNERSHIP       PARTNERSHIP   PARTNERSHIP
                                                 ----------       ----------     ----------
<S>                                              <C>               <C>           <C>

Revenues.........................................  $401,579         $383,383       $397,326

Operating costs:
  Cost of products sold .........................   321,935          313,490        328,882
  Selling, general and administrative expenses...    18,636           21,653         21,148
                                                 ----------       ----------     ----------
Operating income ................................    61,008           48,240         47,296

Interest expense ................................    38,852           31,053         23,894
Amortization of debt issuance costs .............       594              508          2,184
Other (income) expense, net......................     1,021             (599)        (1,034)
                                                 ----------       ----------     ----------
Income before provisions for income taxes........    20,541           17,278         22,252
Provision for income taxes .....................        --               --           2,514
                                                 ----------       ----------     ----------
Income before extraordinary item.................    20,541           17,278         19,738
Extraordinary item - loss on extinguishment
  of debt........................................        --               --        (16,178)
                                                 ----------       ----------     ----------
Net income.......................................    20,541           17,278          3,560

Accretion and income relative to mandatorily
  redeemable partnership interests...............        --               --         (8,624)
                                                 ----------       ----------     ----------
Net income (loss) allocated to partnership and
  shareholders' interest.........................  $ 20,541         $ 17,278       $ (5,064)
                                                 ----------       ----------     ----------
                                                 ----------       ----------     ----------

Net income per Unit (pro forma for 1994):
  Income before extraordinary item .............   $   0.94          $  0.94        $  1.07
  Extraordinary item............................         --               --          (0.88)
                                                 ----------       ----------     ----------
  Net income per Unit...........................   $   0.94          $  0.94        $  0.19
                                                 ----------       ----------     ----------
                                                 ----------       ----------     ----------

Weighted average Units outstanding ............. 21,690,655       18,133,527     18,133,527
                                                 ----------       ----------     ----------
                                                 ----------       ----------     ----------

</TABLE>

             SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                    Page 36
<PAGE>

                               CROWN PACIFIC PARTNERS, L.P.
                                CONSOLIDATED BALANCE SHEET
                        (IN THOUSANDS, EXCEPT UNIT INFORMATION)

                                       ASSETS

<TABLE>
<CAPTION>
                                                             DECEMBER 31,
                                                          1996          1995
                                                      ----------      -------
<S>                                                    <C>            <C>
Current assets:

   Cash and cash equivalents........................   $  16,818     $ 10,292
   Accounts receivable .............................      42,810       32,576
   Notes receivable ................................       5,605        5,571
   Inventories......................................      35,746       46,747
   Deposits on timber cutting contracts ............       4,771        9,399
   Prepaid and other current assets.................       2,674        5,395
                                                      ----------     --------

     Total current assets...........................     108,424      109,980

Property, plant and equipment, net..................      43,679       40,920
Timber, timberlands and roads, net..................     511,869      320,063
Other assets........................................      11,789        5,542
                                                      ----------     --------
     Total assets...................................   $ 675,761     $476,505
                                                      ----------     --------
                                                      ----------     --------

                    LIABILITIES AND PARTNERS' CAPITAL

Current liabilities:
   Notes payable...................................   $   15,000    $  19,100
   Accounts payable................................       11,363       10,938
   Accrued expenses................................       10,470       10,469
   Accrued interest................................        5,369        2,736
   Current portion of long-term debt...............        1,000           --
                                                      ----------     --------
      Total current liabilities....................       43,202       43,243
Long-term debt.....................................      392,000      326,000

Other non-current liabilities.......................         561          206
                                                      ----------     --------
                                                         435,763      369,449
                                                      ----------     --------
Commitments and contingent liabilities

Partners' capital:

   General partners................................        2,708         (152)
   Limited partners (27,104,277 Units and
      18,133,527 Units outstanding at December
      31, 1996 and 1995, respectively).............      237,290      107,208
                                                      ----------     --------
   Total partners' capital.........................      239,998      107,056
                                                      ----------     --------
   Total liabilities and partners' capital.........   $  675,761     $476,505
                                                      ----------     --------
                                                      ----------     --------
</TABLE>

             SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                    Page 37
<PAGE>

                                 CROWN PACIFIC PARTNERS, L.P.

                              CONSOLIDATED STATEMENT OF CASH FLOWS
                                           (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                FOR THE YEAR ENDED DECEMBER 31,
                                                                                           1994
                                                               1996         1995         PRE-IPO &
                                                            PARTNERSHIP  PARTNERSHIP    PARTNERSHIP
                                                            -----------  -----------    -----------
<S>                                                         <C>          <C>            <C>        
Cash flows from operating activities:
 Net income................................................  $   20,541   $   17,278     $  3,560
 Adjustments to reconcile net income to
  net cash provided by operating activities:
   Extraordinary item - loss on extinguishment of debt.....        -            -          16,178
   Depletion, depreciation and amortization................      39,847       34,959       40,870
   Gain on sale of property................................      (8,097)      (6,816)      (3,278)
   Other...................................................        (785)       5,034       (4,995)
 Net change in current assets and current liabilities:
  Restricted cash..........................................         -            -          2,062
  Accounts and notes receivable............................      (2,120)      (17,406)      1,452
  Inventories..............................................      10,748           692       7,940
  Prepaid and other current assets.........................       5,246         2,207       1,824
  Accounts payable and accrued expenses....................        (314)      (14,068)     (8,128)
                                                            ------------    ----------    --------
Net cash provided by operating activities..................      65,066        21,880      57,485
                                                            ------------    ----------    --------


Cash flows from investing activities:
 Additions to timberlands..................................    (214,761)      (26,218)     (6,173)
 Additions to timber cutting rights........................     (12,842)       (4,993)     (9,621)
 Additions to property, plant and equipment................     (14,660)      (10,437)    (14,799)
 Proceeds from sales of property...........................       9,060        11,538      15,679
 Principal payments received on notes......................      11,516         1,096         -
 Acquisition of businesses, net of cash....................      (6,028)          -           -
 Other investing activities................................          (9)         (617)      3,517
                                                            -----------      --------     -------
Net cash used in investing activities......................    (227,724)      (29,631)    (11,397)
                                                            -----------      --------     -------

Cash flows from financing activities:
 Proceeds from sale of partnership interests...............     161,922           -       197,463
 Retirement of equity interests............................      (4,100)          -        (3,327)
 Net (decrease) increase in short-term borrowing...........      (5,517)       15,592          -
 Proceeds from issuance of long-term debt..................     343,000        68,600     527,963
 Repayments of long-term debt..............................    (276,000)      (42,600)   (545,224)
 Distributions to partners.................................     (41,294)      (29,342)   (219,350)
 Capital contributions.....................................       3,329           -           -
 Debt and equity issuance costs............................     (11,883)          -        (4,139)
 Other financing activities................................        (273)         (628)     (1,697)
                                                            -----------       -------     -------
Net cash provided by (used in) financing activities........     169,184        11,622     (48,311)
                                                            -----------       -------     -------

Net increase (decrease) in cash and cash equivalents.......       6,526         3,871      (2,223)
Cash and cash equivalents at beginning of period...........      10,292         6,421       8,644
                                                            -----------      --------     -------

Cash and cash equivalents at end of period................. $    16,818      $ 10,292     $ 6,421
                                                            -----------      --------     -------
                                                            -----------      --------     -------
</TABLE>

         SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                    Page 38
<PAGE>

                         CROWN PACIFIC PARTNERS, L.P.
CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' CAPITAL AND SHAREHOLDERS' EQUITY
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                          CPL                                 CPLP                                 CP INLAND
                                ------------------------    ------------------------------------------   ------------------------
                                                                              PREFERRED                                         
                                               RETAINED       GENERAL          LIMITED       LIMITED       GENERAL       LIMITED  
                                  COMMON       EARNINGS     PARTNERSHIP      PARTNERSHIP   PARTNERSHIP   PARTNERSHIP   PARTNERSHIP
                                   STOCK       (DEFICIT)      INTEREST         INTERESTS    INTERESTS     INTEREST      INTERESTS
                                ----------     --------     ---------         ----------   -----------   -----------   -----------
<S>                               <C>          <C>          <C>               <C>            <C>            <C>        <C>

Balances, December 31, 1993....  $21,752      $(12,974)      $  5,117         $  13,295    $  46,036       $  10       $   34,736


Equity issuance costs..........
Issuance of partnership Units
  in initial public offering...
Net income (loss) for the year.                  4,620          1,960             2,979       16,910          71          (11,867)
Distributions..................                                (4,679)          (15,913)     (96,458)        (81)         (47,897)
Accretion of mandatorily 
   redeemable partnership 
   interests...................                                                                                            (4,666)
Allocation of distributions in
   excess of (less than)
   historical recorded costs:
   Mandatory redeemable
      preferred interests......
   Other partnership interests.                                (2,398)             (361)      33,512                       29,694
Elimination of CPL from
   combined group..............  (21,752)        8,354
                                --------       --------     ---------          ---------     ---------      -----      ----------
                                $      0       $     0      $       0          $      0      $      0       $   0      $        0
                                --------       --------     ---------          ---------     ---------      -----      ----------
                                --------       --------     ---------          ---------     ---------      -----      ----------
<CAPTION>

                                          CP LEASING               CP PARTNERS
                                   -------------------------    -------------------------
                                     GENERAL       LIMITED       GENERAL       LIMITED  
                                   PARTNERSHIP   PARTNERSHIP   PARTNERSHIP   PARTNERSHIP       TOTAL           TOTAL
                                     INTEREST      INTEREST     INTEREST       INTEREST     ELIMINATIONS       EQUITY
                                   ---------       ---------    ---------     ----------    -------------     --------
<S>                               <C>              <C>          <C>           <C>            <C>             <C>

Balances, December 31, 1993....  $      (85)     $      --     $      --      $      --       $  (9,255)     $  98,632
                                                                                                             ----------
                                                                                                             ----------


Equity issuance costs..........                                                  (4,139)
Issuance of partnership Units
  in initial public offering...                                                 197,463
Net income (loss) for the year.         101          1,525            (35)       (3,431)
Distributions..................         (16)        (1,525)   
Accretion of mandatorily 
   redeemable partnership 
   interests...................
Allocation of distributions in
   excess of (less than)
   historical recorded costs:
   Mandatory redeemable
      preferred interests......                                                  (4,314)
   Other partnership interests.                                                 (66,147)
Elimination of CPL from
   combined group..............                                                                   9,255
                                   --------        ---------    ---------     ---------       ---------


Balances, December 31, 1994....    $      0        $       0          (35)      119,432       $       0      $  119,397
                                   --------        ---------                                  ---------      ----------
                                   --------        ---------                                  ---------      ----------

Equity issuance costs..........                                                    (277)
Net income for the year........                                       173        17,105
Distributions..................                                      (290)      (29,052)
                                                                ---------     ---------
Balances, December 31, 1995....                                      (152)      107,208                       $ 107,056
                                                                                                              ---------
                                                                                                              ---------

Equity issuance costs..........                                                  (7,456)
Issuance of partnership
   Units.......................                                                 161,922
Contribution of capital........                                     3,329
Redemption of Special
   Allocation Units............                                                  (4,100)
Net income for the year........                                       205        20,336
Distribution...................                                      (674)      (40,620)
                                                                ---------      --------
Balances, December 31, 1996....                                  $  2,708      $237,290                       $ 239,998
                                                                ---------      --------                       ---------
                                                                ---------      --------                       ---------
</TABLE>

            SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                    Page 39

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   SUMMARY OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

     SUMMARY OF OPERATIONS.  Crown Pacific Partners, L.P. (the 
"Partnership"), a Delaware limited partnership, through its 99% owned 
subsidiary, Crown Pacific Limited Partnership (the "Operating Partnership"), 
was formed in 1994 to acquire, own and operate timberlands and wood product 
manufacturing assets located in the Northwest United States.  These assets 
were formerly owned by Crown Pacific Limited Partnership ("CPLP") and Crown 
Pacific Inland Limited Partnership ("CP Inland").  The Partnership's business 
consists primarily of growing and harvesting timber for sale as logs in 
domestic and export markets and the manufacturing and selling of lumber and 
other wood products.

     Crown Pacific Management Limited Partnership (the "Managing General 
Partner") manages the businesses of the Partnership and the Operating 
Partnership.  The Managing General Partner owns a 0.99% general partner 
interest in the Partnership and the remaining 1% general partner interest in 
the Operating Partnership.  Crown Pacific, Ltd. ("CPL"), the Special General 
Partner of the Partnership, and the Managing General Partner comprise the 
General Partners of the Partnership.  The Special General Partner owns a 
0.01% general partner interest and a 10% limited partnership interest in the 
Partnership.  All management decisions related to the Partnership are made by 
the Managing General Partner.  Unitholders have voting rights for certain 
issues as outlined in the Partnership Agreement.  As used herein, "Former 
Entities" refer to the combined entities of CPLP, CP Inland, CPL and two 
additional related entities:  Crescent Creek Logging, Inc. and Crown Pacific 
Leasing Limited Partnership.  "Partnership" and "Crown Pacific" refer to the 
Partnership and the Operating Partnership taken as a whole.

     BASIS OF PRESENTATION.  Effective December 22, 1994, the Partnership 
completed an initial public offering  (the "Offering") of 9,850,000 common 
limited partnership units.  Concurrent with the Offering, the Partnership 
consummated an offer and consent solicitation to acquire substantially all of 
the assets of the Former Entities in exchange for cash and 8,283,527 limited 
partnership units.  The acquired assets were recorded at their historical 
cost and not treated as a purchase for accounting purposes since less than 
80% of the limited partnership interests were sold to the general public and 
because the General Partners or their affiliates were also the general 
partners of the Former Entities.  

     The operating results of the separate Former Entities were not 
consolidated prior to the Offering; however, due to significant common 
ownership, management and asset transfers among the Former Entities, the 
operating results for the period prior to the Offering were combined to 
reflect the results of operations, cash flows and financial position of the 
Former Entities taken as a whole.

     The Partnership's results of operations from December 22, 1994 through 
December 31, 1994 were not significant compared to the results of the 
combined Former Entities prior to the Offering.  In order to present a 
comparable Statement of Income for 1994, the ten-day operating results of the 
Partnership have been combined with those of the Former Entities for the year 
ended December 31, 1994.


                                    Page 40
<PAGE>

     Operating results of the Partnership for the period December 22, 1994 
through December 31, 1994 were as follows (in thousands):

     Revenues                                               $ 9,647
     Operating loss                                            (323)
     Loss before extraordinary item                          (1,159)
     Extraordinary item - loss on extinguishment of debt     (2,376)
     Net loss                                                (3,535)
     Pro forma net loss per Unit                            $ (0.19)

     Included in the net loss for the ten-day period was an extraordinary 
loss related to the refinancing of certain debt assumed by the Partnership 
from the Former Entities (see DEBT ISSUANCE COSTS below).

     PRINCIPLES OF CONSOLIDATION.  All significant intercompany balances and 
transactions have been eliminated in the consolidated financial statements. 
Certain eliminations are also reflected in the Pre-IPO Consolidated Statement 
of Changes in Partners' Capital and Shareholders' Equity, which relate to 
CPL's investment in CPLP, its equity in the income of CPLP and elimination of 
profit on intercompany sales. The reconciliation of net income (loss) in the 
Pre-IPO periods is as follows (in thousands):

                                               Period from        Period from
                                               Dec. 22 thru       Jan. 1 thru
                                              Dec. 31, 1994       Dec. 22, 1994
                                             ---------------     --------------
Net (loss) income per the Consolidated 
 Statement of Income                            $ (3,535)           $  7,095
CPL's equity in the net income of CPLP             --                  9,271
Minority interest                                     69                --
Net income allocated to mandatorily redeemable 
 limited partnership interests                     --                 (3,958)
Elimination of intercompany profit and other       --                  3,891
                                                --------            --------
Net (loss) income per the Consolidated 
 Statement of  Changes in Partners' Capital 
 and Shareholders' Equity                       $ (3,466)           $ 16,299
                                                --------            --------
                                                --------            --------

     REVENUE RECOGNITION.  The Partnership recognizes revenue from log sales 
upon delivery to the customer.  Revenue from lumber, plywood and millwork 
sales is recognized upon shipment.  Sales of real property, including 
standing timber, are recognized when title transfers, upon receipt of a 
sufficient down payment and when the collectibility of any outstanding 
receivable from the purchaser is assured.  The allowance for doubtful 
accounts was $0.25 million and $0.09 million at December 31, 1996 and 1995, 
respectively.

     CASH AND CASH EQUIVALENTS.  Cash and cash equivalents consist primarily 
of funds invested in overnight repurchase agreements. The Partnership 
considers all highly liquid investments that have original maturities of 
three months or less to be cash equivalents.

     INVENTORIES.  Inventories, consisting of lumber, plywood and logs, are 
stated at the lower of LIFO cost or market.  Supplies and inventories 
maintained at nonmanufacturing locations are valued at the lower of average 
cost or market. 

     DEPOSITS ON TIMBER CUTTING CONTRACTS.  The Partnership purchases timber 
under cutting contracts with government agencies and private land owners.  
Title to the timber does not pass until the timber is harvested and measured. 
Therefore, timber remaining under contract is considered to be a commitment 
and is not recorded as an asset or liability until it is harvested and 
measured.  Deposits are generally


                                    Page 41
<PAGE>

required to be made on these contracts and are applied to the purchase of 
timber as it is harvested.

     PROPERTY, PLANT AND EQUIPMENT.  Buildings, machinery and equipment, 
including additions and improvements that add to productive capacity or 
extend useful life, are recorded at cost, while maintenance and repairs are 
expensed currently.  Upon retirement or disposal of assets, the cost and 
related accumulated depreciation are removed from their respective accounts 
and any gain or loss is reflected in earnings.  

     Depreciation is calculated for financial reporting purposes using the 
straight-line method based on estimated useful lives as follows: 

       Buildings and leasehold improvements        15 to 25 years
       Machinery and equipment                      3 to 10 years

     TIMBER AND TIMBERLANDS.  Timber and timberlands, including logging 
roads, are stated at cost less depletion for timber previously harvested and 
accumulated amortization related to roads.  Costs of the Partnership's 
logging roads and timber harvested are determined based on the volume of 
timber harvested in relation to the amount of estimated recoverable timber.  
The Partnership estimates its timber inventory using statistical information 
and data obtained from physical measurements, site maps, photo-types and 
other information-gathering techniques.  These estimates are updated annually 
and may result in adjustments of timber volumes and depletion rates, which 
are recognized prospectively (see Note 4). Changes in these estimates have no 
impact on the Partnership's cash flow.  Timber purchased through cutting 
contracts is recorded as cutting rights and depleted throughout the harvest.  

     DEBT ISSUANCE COSTS.  Debt issuance costs, including $3.1 million of 
costs in 1996 related to debt incurred for the Cavenham timberlands (see Note 
4), are a component of other assets and include all costs and fees incurred 
that are directly related to obtaining credit facilities.  These costs are 
amortized over the term of the related credit agreement.  In conjunction with 
the 1994 refinancing of the Former Entities' borrowings, $16.2 million, or 
$0.88 on a pro forma per Unit basis, of deferred debt issuance costs were 
written off as an extraordinary charge.  Unamortized debt issuance costs were 
$7.1 million and $4.6 million at December 31, 1996 and 1995, respectively.

     INCOME TAXES.  The Partnership is not subject to federal income tax as 
its income or loss is included in the tax returns of the individual 
Unitholders.In 1994, income taxes for CPL were calculated in accordance with 
Statement of Financial Accounting Standards No. 109, "Accounting for Income 
Taxes."  This statement requires that the balance sheet amounts for deferred 
income taxes be computed based upon the tax effect of aggregate temporary 
differences arising prior to year end and reversing subsequent to year end.  
Such effects were calculated based upon tax rates enacted.  CPLP, CP Inland 
and CP Leasing were limited partnerships and Crescent Creek Logging, Inc. was 
a Subchapter S corporation and were not liable for federal or state income 
taxes.

     ACCRUED EXPENSES.  Included in Accrued Expenses are accrued payroll and 
profit sharing expenses of $4.8 million and $4.9 million for the years ended 
December 31, 1996 and 1995, respectively (see Note 9).

     PER UNIT INFORMATION.  Net income per Unit is calculated using the 
weighted average number of Common and Subordinated Units outstanding, divided 
into net income (loss), after adjusting for the 1% General Partner interest.  
The weighted average number of Units outstanding was 21,690,655 for the year 
ended December 31, 1996 and 18,133,527 for the years ended December 31, 1995 
and 1994.

                                    Page 42
<PAGE>

     Net income per Unit in 1994 was calculated on a pro forma basis, 
combining the Former Entities' results of operations with those of the 
Partnership's for its ten-day period ended December 31, 1994 and assuming 
that the Partnership's Units were outstanding for the entire year.

     SALES TO EXPORTERS.  The Partnership sells logs to domestic customers 
engaged in exporting activities.  Total sales to those customers were $20.3 
million, $11.1 million and $11.0 million for the years ended December 31, 
1996, 1995 and 1994, respectively.

     STOCK-BASED COMPENSATION.  Statement of Financial Accounting Standards 
No. 123, "Accounting for Stock-Based Compensation," (SFAS 123) allows 
companies to choose whether to account for stock-based compensation on a fair 
value method, or to continue accounting for such compensation under the 
method prescribed in Accounting Principles Board Opinion No. 25, "Accounting 
for Stock Issued to Employees" (APB 25).  The Partnership has chosen to 
continue to account for unit-based compensation using APB 25 (see Note 9).  
If the accounting provisions of SFAS 123 had been adopted as of the beginning 
of 1996, the effect on 1996 net income would have been immaterial.

     USE OF ESTIMATES.  The preparation of financial statements in conformity 
with generally accepted accounting principles requires management to make 
estimates, including those related to timber volumes, and assumptions that 
affect the amounts reported in the consolidated financial statements and 
related notes to financial statements.  Actual results could differ from 
these estimates and changes in such estimates may affect amounts reported in 
future periods.

     FINANCIAL INSTRUMENTS.  All of the Partnership's significant financial 
instruments are recognized in its consolidated balance sheet. Carrying values 
approximate fair market value, unless otherwise noted (see Note 5).

     CONCENTRATION OF RISK.  The Partnership is subject to credit risk 
through short-term cash investments and trade and notes receivable.  The 
Partnership restricts investment of short-term cash investments to high 
credit quality financial institutions.  At times, such investments may be in 
excess of the FDIC insurance limit.  Credit risk on trade receivables is 
mitigated by control procedures to monitor the credit worthiness of 
customers.  The Partnership may mitigate credit risk related to notes 
receivable by obtaining asset lien rights or other secured interests or 
performing credit worthiness procedures or both.

     ENVIRONMENTAL COSTS.  The Partnership expenses environmental costs 
incurred related to its operations and for which no current or future benefit 
is discernible.  Expenditures that extend the life of the timberlands and 
related properties are capitalized and amortized over their estimated useful 
lives.

     FINANCIAL STATEMENT RECLASSIFICATIONS.  Certain amounts in prior years 
have been reclassified to conform with current year presentation and had no 
impact on net income or partners' and shareholders' equity.


                                    Page 43
<PAGE>

2.  INVENTORIES

     Inventories consisted of the following (in thousands): 

                                                      December 31,
                                                   1996        1995
                                                 -------     --------
       Finished goods                            $ 9,068      $12,557
       Work in process                             6,417        2,680
       Logs                                       16,123       27,169
       Supplies                                    1,534        3,600
       LIFO adjustment                             2,604          741
                                                 -------     --------
       Total inventories                         $35,746      $46,747
                                                 -------     --------
                                                 -------     --------

     In 1996, the liquidation of LIFO inventories decreased cost of sales 
and, therefore, increased net income by $1.0 million.

3.  PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment consisted of the following (in thousands):

                                                      December 31,
                                                   1996        1995
                                                 -------     --------
       Land                                      $ 3,885      $ 2,688
       Buildings and leasehold improvements        6,102        6,063
       Machinery and equipment                    41,040       45,103
       Construction in progress                   12,579        3,667
                                                 -------     --------
                                                  63,606       57,521
       Less: accumulated depreciation            (19,927)     (16,601)
                                                 -------     --------
       Property, plant and equipment, net        $43,679      $40,920
                                                 -------     --------
                                                 -------     --------

     In September 1996, the Partnership acquired substantially all of the 
assets of a company located in Eugene, Oregon, which operates as a trader of  
lumber and other wood products for $3.0 million.  In addition, in September 
1996, the Partnership acquired substantially all of the assets of a studmill 
in Marysville, Washington for $2.7 million.

     In 1996, the Partnership disposed of substantially all of the assets of 
the Thompson Falls, Montana and Albeni Falls, Idaho sawmills. Additionally, 
in 1996, the Partnership disposed of substantially all of the assets of its 
Redmond, Oregon plywood facility.  The Partnership's aggregate net loss 
related to these disposals was insignificant.


                                    Page 44
<PAGE>

4.  TIMBER, TIMBERLANDS AND ROADS

Timber, timberlands and roads consisted of the following (in thousands):


                                                           December 31,
                                                        1996        1995
                                                      -------     --------
    Timber, timberlands and logging roads, net       $497,491     $313,259
    Timber cutting rights                              14,378        6,804
                                                     --------     --------
    Total timber and timberlands, net                $511,869     $320,063
                                                     --------     --------
                                                     --------     --------

     On May 15, 1996, the Partnership purchased 207,000 acres of Northwest 
timberland from Cavenham Forest Industries for $205 million (the "Cavenham 
Acquisition"). The Cavenham Acquisition, along with existing acquisition line 
borrowings, were financed with a $250 million bank credit facility (the 
"Acquisition Facility"), which was subsequently repaid with the proceeds of a 
new equity offering (see Note 8) and placement of senior notes on August 13, 
1996 (see Note 5).

     The Partnership's annual update of its timber inventory system (See Note 
1) resulted in an increase of timber volumes, which reduced estimated 
depletion rates and decreased the depletion cost for the year ended December 
31, 1995 by $7.4 million, or $0.41 per Unit. The adjustment in 1996 was not 
significant.  

5.   LONG-TERM DEBT

     Long-term debt consisted of the following (in thousands): 

                                                           December 31,
                                                        1996        1995
                                                     --------     --------
       9.78% Senior Notes due 2002 - 2009            $275,000     $275,000
       9.60% Senior Notes due 2002 - 2009              25,000       25,000
       8.17% Senior Notes due 2003 - 2013              91,000         --
       Term Note due 1997 - 1998, variable rate:
         5.57% at December 31, 1996                     2,000         --
       Revolving Acquisition Line of Credit               --        26,000
                                                     --------     --------
                                                      393,000      326,000
       Less:  current portion                          (1,000)        --
                                                     --------     --------
       Long-term debt, excluding current portion     $392,000     $326,000
                                                     --------     --------
                                                     --------     --------

     The Partnership has a $40 million revolving credit facility with a group 
of banks for working capital purposes and stand-by letters of credit that 
expires on September 30, 1999.  The credit facility bears a floating rate of 
interest, 9% at December 31, 1996, and among other provisions, requires the 
Partnership to repay all outstanding indebtedness under this facility for at 
least 30 consecutive days during any twelve-month period.  The line of credit 
is secured by the Partnership's inventories and receivables.  At December 31, 
1996 and 1995, the Partnership had $15.0 million and $19.1 million, 
respectively, outstanding under this facility.  On December 31, 1996, the 
Partnership borrowed $15 million from this facility and repaid the amount in 
full on January 6, 1997.

     On August 6, 1996 the Partnership renegotiated the terms of its 
Acquisition Facility with a group of banks to provide for a $125 million 
three-year revolving line of credit for the acquisition of additional timber, 
timberlands and related assets.  The Acquisition Facility is unsecured and 
bears a floating rate of interest.  At the end of the revolving period, the 
Partnership may elect to convert any outstanding borrowings under this 
facility to a four-year term loan, requiring quarterly principal payments 
equal to 

                                    Page 45
<PAGE>

6.25% of the outstanding principal balance on the conversion date.  There 
were no borrowings against this facility at December 31, 1996.  

     On August 13, 1996, the Partnership issued $91 million of new senior 
notes (the "New Senior Notes").  The proceeds from the New Senior Note 
issuance were used to repay a portion of the bank indebtedness incurred in 
connection with the Cavenham Acquisition under the Acquisition Facility.  The 
New Senior Notes bear an average interest rate of 8.17%, are unsecured and 
require semi-annual interest payments on August 1 and February 1 of each year 
through 2013.  The New Senior Notes are redeemable prior to maturity, subject 
to a premium on redemption based on interest rates of U.S. Treasury 
securities, having a similar average maturity as the New Senior Notes, plus 
50 basis points.  The New Senior Note agreements require the Partnership to 
make annual principal payments in varying amounts beginning in 2003 and 
continuing through 2013.

     The Partnership's 9.78% and 9.60% senior notes (the "Existing Senior 
Notes") are unsecured and require semi-annual interest payments on June 1 and 
December 1 of each year, through 2009.  The Existing Senior Notes are 
redeemable prior to maturity, subject to a premium on redemption based on 
interest rates of U.S. Treasury securities, having a similar average maturity 
as the Existing Senior Notes, plus 50 basis points.  The Existing Senior Note 
agreements require the Partnership to make annual principal payments of $37.5 
million on December 1 of each year beginning in 2002 and continuing through 
2009.  

     All of the Partnership's senior note agreements and bank lines of credit 
contain certain restrictive covenants, including limitations on harvest 
levels, land sales, cash distributions and the amount of future indebtedness. 
The Partnership was in compliance with such covenants at December 31, 1996.

     On December 31, 1996, the estimated aggregate fair value of the 
Partnership's senior notes was approximately $430.9 million and was carried 
at $391 million.  The fair value was calculated in accordance with the 
requirements of SFAS No. 107, "Disclosures About the Fair Value of Financial 
Instruments," and was estimated by discounting the future cash flows using 
rates currently available to the Partnership for debt instruments with 
similar terms and remaining maturities.  All other long-term debt amounts 
approximate market value.

6.  SUPPLEMENTAL CASH FLOW INFORMATION

     The Partnership and/or Former Entities made the following cash payments 
(in thousands):

                           Year ended December 31,
                         1996        1995      1994
                        ------      ------    ------
Interest               $35,936     $28,932    $24,795
Income taxes              --          --      $ 1,388


                                    Page 46
<PAGE>

7.  FORMER ENTITIES - MANDATORILY REDEEMABLE PREFERRED STOCK
       AND LIMITED PARTNERSHIP INTERESTS 

     CPLP'S CLASS D LIMITED PARTNERSHIP INTEREST.  CPLP issued new Class D 
Limited Partnership Interests in 1993.  The Class D interests included an 
aggregate annual cumulative priority distribution subject to certain 
restrictions.  The Class D Limited Partnership Interests were redeemed on 
December 22, 1994 as part of the Partnership's initial public offering (see 
Note 8) for the redemption price plus a premium of $3.0 million. 

     CP INLAND'S CLASS B PREFERRED LIMITED PARTNERSHIP INTEREST.  CP Inland 
Class B Preferred Limited Partnership Interests entitled the holders to an 
aggregate annual cumulative priority distribution.  The Class B Preferred 
Limited Partnership Interests were redeemed on December 22, 1994 as part of 
the Partnership's initial public offering (see Note 8) for the redemption 
price, plus a premium of $1.3 million.  

     The changes in the mandatorily redeemable limited partnership interests 
were as follows (in thousands): 

             Balance at December 31, 1993               $ 52,325
             Allocation of net income                      3,958
             Distributions                                (2,946)
             Accretion                                     4,666
             Redemption                                  (62,317)
             Allocation of redemption in excess of cost    4,314
                                                        ---------
             Balance at December 31, 1994               $   --
                                                        ---------
                                                        ---------

8.   PARTNERS' AND SHAREHOLDERS' EQUITY, INCOME AND DISTRIBUTIONS

     PARTNERSHIP EQUITY.  On December 22, 1994, the Partnership sold 
9,850,000 Common Units in an initial public offering (the "1994 Offering").  
Simultaneous to the 1994 Offering, 2,510,439 Common Units, 5,773,088 
Subordinated Limited Partnership Units ("Subordinated Units") and 10,000 
Special Allocation Units ("SAUs") were issued to certain existing partners of 
CPLP and CP Inland. 

     During August 1996, the Partnership sold 8,970,750 additional Common 
Units in a second public offering (the "1996 Offering").  Proceeds from the 
1996 Offering were $165.2 million, including $3.3 million from the General 
Partner, and were used to redeem the SAUs for $4.1 million and to retire a 
portion of the debt incurred to fund the Cavenham Acquisition (see Notes 4 
and 5).  An additional 2,647,470 Common Units were sold in the 1996 Offering 
by certain selling Unitholders.

     The Partnership had 21,331,189 and 12,360,439 Common Units outstanding 
at December 31, 1996 and 1995, respectively.  The Partnership also had 
5,773,088 Subordinated Units outstanding at December 31, 1996 and 1995 and 
10,000 SAUs outstanding at December 31, 1995.

     PARTNERSHIP INCOME.  Generally, 99% of the Partnership's income and 
losses is allocated to the holders of Common and Subordinated Units, 0.99% is 
allocated to the Managing General Partner, and .01% is allocated to the 
Special General Partner.

     CASH DISTRIBUTIONS.  In accordance with the Partnership Agreement, the 
Managing General Partner is required to make quarterly cash distributions 
from Available Cash.  Generally, cash distributions are paid in order of 
preference: first to Common Unitholders; second, to the extent cash remains 
available, to Subordinated Unitholders; and third, prior to the SAU 
redemption, to holders of SAUs. 

     The Partnership agreement also sets forth certain cash distribution 
hurdle rates for the General Partner to meet in order to increase its share 
of the available cash flow.  To the extent that the annual distribution 
exceeds $2.26 per Unit, the General Partner receives 15% of the excess cash 
flow rather than the base amount of 2%.  The General Partner can receive a 
maximum of 50% of the available cash 

                                    Page 47
<PAGE>

flow if the annual distribution exceeds $3.62 per Unit. 

     The Subordinated Units are subordinated in right of distributions to the 
holders of Common Units.  Provided that certain increases in cash 
distributions are paid to the holders of Common and Subordinated Units, 50% 
of the Subordinated Units will convert to Common Units in 1999 and the 
remaining 50% will convert to Common Units in 2000. 

     The Managing General Partner declared distributions of $2.10 per Unit 
and $2.04 per Unit for the years ended December 31, 1996 and 1995, 
respectively, and $0.055 per Unit for the ten-day period ended December 31, 
1994.

     The Partnership's 1996 and 1995 consolidated distributions to partners 
included $0.4 million and $0.3 million, respectively, paid to the Managing 
General Partner for its 1% share of the Operating Partnership's distributions 
for those years.  The remaining 99% of the Operating Partnership's 
distributions were eliminated in consolidation.

     FORMER ENTITIES.  Net income or loss was allocated to the Former 
Entities' interests pursuant to their respective partnership agreements.  In 
addition to the distributions made pursuant to the Former Entities' 
partnership agreements, all of the partnerships made tax distributions to 
their partners in an amount equal to the estimated tax liability for each 
partner based on the profitability of the respective partnership. 

     CROWN PACIFIC LIMITED PARTNERSHIP.  CPLP's equity prior to December 22, 
1994 consisted of a general partnership interest, three classes of preferred 
limited partnership interests and two classes of limited partnership 
interests.  Class C Subordinated Preferred Limited Partnership Interests, 
Class A Limited Partnership Interests and Class E Limited Partnership 
Interests were all subordinate to Class B and Class D  Preferred Limited 
Partnership Interests (see Note 7).  Class C Limited Partnership Interests 
were retired in 1993.  Class B Preferred Limited Partnership Interests were 
redeemed as part of the 1994 Offering at par, plus accrued priority 
distributions.  Class A and Class E Limited Partnership Interests were 
exchanged as part of the 1994 Offering for 3,732,323 Common Units of the 
newly formed Partnership, $74.3 million in cash and 5,401 SAUs.

     CROWN PACIFIC INLAND LIMITED PARTNERSHIP.  CP Inlands partners' capital 
consisted of a general partnership interest, Class A Nonredeemable Limited 
Partnership Interests and Class B Preferred Limited Partnership Interests 
(see Note 7).  The Class A Limited Partnership Units and General Partner 
interest were exchanged as part of the 1994 Offering for 4,551,204 Common 
Units of the newly formed Partnership, plus $33.7 million in cash and 4,599 
SAUs.  

     Both CPLP and CP Inland had issued warrants along with certain 
partnership interests.  All warrants were redeemed for $21.7 million as part 
of the 1994 Offering.


                                    Page 48
<PAGE>

9.   UNIT OPTION AND PROFIT SHARING AND EMPLOYEE SAVINGS BENEFIT PLAN

     Effective December 22, 1994, the Managing General Partner adopted the 
1994 Unit Option Plan (the "1994 Option Plan").  The 1994 Option Plan 
empowers the Partnership to award or grant Common Units to certain key 
employees of the Partnership and Managing General Partner.  Under the terms 
of the 1994 Option Plan, the Managing General Partner can grant annual 
options on or about January 1, 1995 through January 1, 1999.  Total options 
granted in any one year cannot exceed 1% of the total outstanding Common and 
Subordinated Units. There were 15,200 and 0 Units exercisable at December 31, 
1996 and 1995, respectively.

The exercise price for each annual option grant is the market price of the 
Common Units at the date of grant.  Option grants vest over a four-year 
period as follows: 10% in year one; an additional 20% in year two; an 
additional 30% in year three; and the final 40% in year four.  After the 
options are granted, they are generally exercisable for a ten-year period.  A 
summary of option transactions during each of the three years in the period 
ended December 31, 1996 is shown below:

                                              Units           Option Price
                                            ---------       ----------------
Outstanding, December 31, 1993                 --                   --
  Granted                                    181,000              $21.50
  Exercised                                    --                   --
  Canceled                                     --                   --
                                            --------          ---------------
Outstanding, December 31, 1994               181,000              $21.50
  Granted                                      --                   --
  Exercised                                    --                   --
  Canceled                                    (8,000)             $21.50
                                            --------          ---------------
Outstanding, December 31, 1995               173,000              $21.50
  Granted                                    156,000              $18.13
  Exercised                                    --                   --
  Canceled                                   (21,000)             $21.50
                                            --------          ---------------
Outstanding, December 31, 1996               308,000          $18.13 - $21.50
                                            --------          ---------------
                                            --------          ---------------

     Effective December 22, 1994, the 1994 Option Plan provided for the 
granting of Front End Options to two officers of the Managing General 
Partner.  Under the terms of the Front End Option grants, each officer 
received an option to purchase 181,335 Units on December 31, 1999, with an 
exercise price of $21.50 per Unit (not included in the table above).  Front 
End Options will vest on December 31, 1999 and may be exercised for the 
period beginning on December 31, 1999 through December 31, 2004, provided all 
of the following conditions are met:

      1)  The Subordinated Units must convert to Common Units;

      2)  The officer must continue his employment with the Managing General 
           Partner through at least December 31, 1999; and

      3)  The Partnership must make certain minimum levels of cash 
           distributions to Common and Subordinated Unitholders through 
           December 31, 1999 in excess of those required for Subordinated 
           Unit conversion.

The Partnership has a Profit Sharing and Employee Savings Benefit Plan 
covering substantially all full-time, non-union employees who have completed 
at least one year of service. Contributions are determined annually at the 
discretion of the Managing General Partner.  The expense related to profit 
sharing was $1.7 million, $1.7 million and $1.4 million for the years ended 
December 31, 1996, 1995 and 1994, respectively.


                                    Page 49
<PAGE>

10.  RELATED PARTIES

     In accordance with the Partnership Agreement, the Partnership reimburses 
the General Partners for the direct costs incurred to manage the Partnership. 
These reimbursements were $3.7 million and $2.9 million in 1996 and 1995, 
respectively.

11.  COMMITMENTS AND CONTINGENT LIABILITIES

     As of December 31, 1996 and 1995, the Partnership was committed to 
purchase timber or logs from government and private sources. These 
commitments mature on various dates through 2001.  The remaining commitments 
were approximately $41.7 million at December 31, 1996. 

     The Partnership has two log supply sales agreements that generally have 
fixed prices, depending on the species of logs delivered, the delivery point 
and size and quality of logs.  During 1996 and 1995, there were 10.4 million 
board feet (MMBF) and 21 MMBF, respectively, of logs sold under these 
contracts.  7.5 MMBF of logs are scheduled to be delivered in 1997 under 
these agreements.

     The Partnership becomes involved in litigation and other proceedings 
arising in the normal course of its business.  In the opinion of management, 
the Partnership's liability, if any, under any pending litigation would not 
materially affect its financial condition or results of operations. 

12.  SUBSEQUENT EVENTS

     In January 1997, the Board of Control of the Managing General Partner 
declared the fourth quarter 1996 distribution of $0.524 per Unit.  The 
distribution will equal $14.3 million, including $0.1 million to the General 
Partners, and will be paid on February 14, 1997 to Unitholders of record on 
February 3, 1997.

     In January 1997, the Board of Control of the Managing General Partner 
approved an incentive compensation plan (the "Plan") to attract and retain 
certain key employees, who also have unit options outstanding under the 1994 
Option Plan, by awarding them Distribution Equivalent Rights ("DERs").   A 
participant under the Plan may be granted DERs with respect to one or more of 
their options granted on or after January 1, 1997.  Each year, an amount 
equal to the cash distribution made by the Partnership per Unit will be 
allocated to each participant's account for each DER granted.  Such amounts 
are subordinate to the payment of quarterly distributions on all units. To 
the extent the option related to the DER is vested under the 1994 Option 
Plan, the DER amount corresponding to the vesting portion of such option will 
be paid to the participant.  In January 1997, the Board of Control awarded 
255,000 DERs which will have an estimated future annual cost of $0.4 million 
beginning in 1997.

     In January 1997, the Board of Control of the Managing General Partner 
approved an amendment (the "Amendment") to the Partnership Agreement.  The 
Amendment would increase by 20 million the number of Common Units that may be 
issued without further Unitholder approval except as otherwise required by 
the Partnership Agreement or by law.  The Amendment is intended to enhance 
management's ability to act upon future acquisitions or financing 
opportunities. The Amendment requires the consent of the Common Unitholders, 
and the Managing General Partner intends to conduct a consent solicitation 
for the Amendment commencing in February 1997.

                                    Page 50


<PAGE>

                                                                  EXHIBIT 10.5

                 CROWN PACIFIC MANAGEMENT LIMITED PARTNERSHIP
                   1997 DISTRIBUTION EQUIVALENT RIGHTS PLAN

SECTION 1.   ESTABLISHMENT, PURPOSE, AND EFFECTIVE DATE

     1.1  ESTABLISHMENT OF PLAN.  Crown Pacific Management Limited 
Partnership, a Delaware limited partnership (the "Manager"), hereby 
establishes the CROWN PACIFIC MANAGEMENT LIMITED PARTNERSHIP 1997 
DISTRIBUTION EQUIVALENT RIGHTS PLAN (the "Plan"), for the benefit of certain 
key employees of the Manager.  Subject to the terms and conditions provided 
herein, the Plan provides for rewarding participating key employees with a 
cash payment with respect to vested Distribution Equivalent Rights (as 
defined herein) granted hereunder, which are in tandem with the Participant's 
options ("Options") on Common Units in Crown Pacific Partners, L.P., a 
Delaware limited partnership (the "Partnership"), pursuant to the Crown 
Pacific Management Limited Partnership 1994 Unit Option Plan ("Option Plan").

     1.2  PURPOSE.  The purpose of the Plan is to help attract and retain the 
services of participating key employees, and further to align their interests 
with the interests of the partners of the Partnership, and to encourage such 
employees to increase operating profitability, with the ultimate goal of 
surpassing distribution objectives with respect to the Partnership's Common 
Units and Subordinated Units.

     1.3  EFFECTIVE DATE OF PLAN.  The Plan shall be effective as of January 
1, 1997.

SECTION 2    DEFINITIONS

     2.1  DEFINITIONS.  When used in the Plan, the following terms shall have 
the meanings specified below:

<PAGE>

          2.1.1     "Account" means a ledger account established for a
Participant which shall reflect, with respect to each year, the Distribution
Amounts for such year that have not become vested and paid to the Participant. 
Distribution Amounts credited to an Account shall not be credited with interest.

          2.1.2     "Beneficiary" means the person or entity determined to be 
a Participant's beneficiary pursuant to Section 9.

          2.1.3     "Board" means the Board of Control of the Manager, as 
constituted in accordance with the agreement of limited partnership of the 
Manager.

          2.1.4     "Common Unit" has the meaning assigned to such term in 
the Partnership Agreement.

          2.1.5     "Compensation Committee" means the Compensation Committee 
of the Board.

          2.1.6     "Disability" has the meaning assigned to such term in the 
Manager's long-term disability plan covering the Participant at the 
applicable time, or if no such plan exists, means a physical or mental 
disability that is reasonably expected to render the Participant incapable of 
performing his duties as an employee of the Manager for a period of six 
months within any twelve-month period.

          2.1.7     "Distribution Amount" means, with respect to any year, an 
amount equal to the cash distributions made by the Partnership with respect 
to a Common Unit for such year.

          2.1.8     "Distribution Equivalent Right" or "DER" means a right, 
in tandem with a specified Option, to receive a Distribution Amount.

                                     -2-

<PAGE>

          2.1.9     "Distribution Date" means the 45th day following the end 
of each calendar year or such other date as may be established by the 
Compensation Committee.

          2.1.10    "Involuntary Termination" means, with respect to any 
Participant, the termination of such Participant's employment by the Manager 
or Related Company for any reason whatsoever, other than a Termination for 
Cause.

          2.1.11    "Participant" means a key employee of the Manager 
designated as a Participant pursuant to Section 4.

          2.1.12    "Plan" means the Crown Pacific Management Limited 
Partnership 1997 Distribution Equivalent Rights Plan, as set forth herein and 
as amended from time to time.

          2.1.13    "Related Companies" means the Partnership, Crown Pacific
Limited Partnership, a Delaware limited partnership, CP Air, Inc., an Oregon
corporation, Yellowstone Trucking Limited Partnership, a Delaware limited
partnership, and Klamath Northern Railway Co., an Oregon corporation, and any
other entity in which the Partnership owns, directly or indirectly, now or in
the future, 50% or more of the outstanding equity securities.  The Manager shall
not be treated as a Related Company.

          2.1.14    "Termination for Cause," with respect to any Participant, 
has the meaning assigned to such term in such Participant's employment 
agreement, if any, with the Manager, or if the Participant has no such 
employment agreement, means (i) any conviction of such Participant for a 
felony, (ii) any material breach by such Participant of a material agreement 
between such Participant and the Manager, and the Partnership or any Related 
Company, (iii) such Participant causes, directly and willfully, any material 
breach of the Partnership Agreement, the limited partnership agreement of the 
Manager or any Related Company, or the charter or bylaws of any 

                                    -3-

<PAGE>

Related Company, (iv) any conduct by such Participant materially injurious to 
the Partnership, any Related Company, or their respective businesses, (v) any 
failure by such Participant to comply with policies, procedures, or 
directives of the Board, provided that, except where such failure constitutes 
conduct materially injurious to the Partnership, any Related Company, or 
their respective businesses, such Participant shall first be given notice 
from the Board of such failure and such failure shall not have been cured 
within three days after such notice or, if such failure is not capable of 
being cured within three days, such Participant shall not have commenced and 
be diligently pursuing in good faith efforts to cure such default, or (vi) 
any fraud, dishonesty, misappropriation of funds, embezzlement, or other 
similar acts of misconduct by such Participant with respect to the 
Partnership.

     SECTION 3 ADMINISTRATION

     3.1  ADMINISTRATION.  The Compensation Committee shall be responsible 
for the administration of the Plan.  The Compensation Committee is authorized 
(i) to designate the key employees of the Manager eligible to become 
Participants in the Plan, (ii) to designate the Options with respect to which 
Distribution Equivalent Rights are granted, so long as the Options were not 
issued prior to January 1, 1997, (iii) to interpret and construe any 
provision of the Plan, (iv) to determine eligibility and benefits under the 
Plan, (v) to prescribe, amend, and rescind rules and regulations relating to 
the Plan, (vi) to adopt such forms as it may deem appropriate for the 
administration of the Plan, (vii) to provide for conditions and assurances 
deemed necessary or advisable to protect the interests of the Manager, and 
(viii) to make all other determinations necessary or advisable for the 
administration of the Plan, but only to the extent not contrary to the 
express provisions of the Plan. Determinations, interpretations, or other 
actions made or taken by 

                                    -4-

<PAGE>

the Compensation Committee under the Plan shall be final and binding for all 
purposes and upon all persons.  A majority of the Compensation Committee 
shall constitute a quorum, and the acts of a majority of the members present 
at any meeting at which a quorum is present, or acts approved in writing by 
all members of the Compensation Committee, shall be deemed acts of the 
Compensation Committee.

     3.2  INDEMNIFICATION OF COMPENSATION COMMITTEE.  The Manager and the 
Partnership shall indemnify, protect, defend and hold harmless each member of 
the Compensation Committee (which, for purposes of this Section 3.2, includes 
any employee of the Manager or a Related Company to whom the Compensation 
Committee has delegated any responsibility in the administration of the Plan) 
against any and all claims, losses, damages, expenses, including, without 
limitation, counsel fees incurred by the Compensation Committee, and 
liability, including, without limitation, any amounts paid in settlement with 
the Manager's approval, arising from the member's or the Compensation 
Committee's determination, action or failure to act, except when the same is 
judicially determined to be attributable to the gross negligence or willful 
misconduct of such member.  The right of indemnity described in the preceding 
sentence shall be conditioned upon (i) the timely receipt of notice by the 
Manager of any claim asserted against the Compensation Committee member, 
which notice, in the event of a lawsuit, shall be given within 10 days after 
receipt by the Compensation Committee member, and (ii) the timely receipt by 
the Manager of an offer from the Compensation Committee member of an 
opportunity for the Partnership to participate in the settlement or defense 
of such claim.

     3.3  RELIANCE BY COMPENSATION COMMITTEE.  The Compensation Committee may 
employ such legal counsel, consultants and agents as it may deem desirable 
for the administration of the Plan 

                                    -5-

<PAGE>

and may rely upon any opinion received from any such counsel or consultant.  
Expenses incurred by the Compensation Committee in the engagement of such 
counsel, consultant, or agent shall be paid by the Partnership.  No member or 
former member of the Compensation Committee shall be liable for any action or 
determination made in good faith with respect to the Plan or any rights 
granted herein.

     3.4  COST.  Although the Plan is maintained by the Manager for 
administrative convenience, all expenses and costs associated with the Plan, 
including, without limitation, the cost of administration and the cost of 
funding the benefits to be provided by the Plan, shall be borne by the 
Partnership.  All economic benefits and burdens will accrue to and be 
incurred by the Partnership, and the Manager shall have no opportunity to 
profit from the operation of the Plan.

     SECTION 4 ELIGIBILITY AND PARTICIPATION

     4.1  ELIGIBILITY.  Any employee of the Manager or a Related Company who 
(i) is not a member of the Compensation Committee and (ii) has Options 
outstanding under the Option Plan shall be eligible to be a Participant.  
DERs may be granted to the same employee on more than one occasion.

     4.2  GRANTS.  Grants of DERs shall be made by the Compensation Committee 
to such eligible employees as it may determine from time to time and shall be 
evidenced by such form of agreement as the Compensation Committee may 
approve. Each grant shall specify the Option with respect to which the 
granted DER relates.

     SECTION 5 TERMS OF DERS

     5.1  VESTING/TERMINATION OF DERS.  Each DER will be or become vested, as 
the case may be, to the same extent as the Option to which it relates is 
vested or becomes vested under the Option 

                                    -6-

<PAGE>

Plan.  Each DER shall automatically terminate upon the earlier of the 
Distribution Date that coincides with or next follows the sixth anniversary 
of the grant date of the DER Option, or the date the tandem Option is 
exercised or terminates.

     5.2  ANNUAL PAYMENT AND/OR CREDITING OF DER AMOUNTS. Subject to Section
5.4, on each Distribution Date each Participant who is an employee of the
Manager or a Related Company on such date:

          (a)  shall be immediately paid the vested portion of the Participant's
          Distribution Amounts for such year in cash;

          (b)  shall have credited to the Participant's Account the nonvested
          portion of the Distribution Amounts for such year; and

          (c)  shall be immediately paid in cash the portion of any Distribution
          Amount credited to the Participant's Account as of a previous
          Distribution Date that has become vested as of the current
          Distribution Date.

     5.3  TERMINATION OF EMPLOYMENT.  All DERs and all amounts credited to a 
Participant's Account shall be immediately canceled unpaid on the date the 
Participant ceases to be an employee of the Manager and its Related 
Companies, with the exception that if a Participant ceases to be an employee 
as a result of death, Disability or an Involuntary Termination, all amounts 
then credited to his Account shall be immediately paid to the Participant in 
cash.

     5.4  LIMITATIONS ON ANNUAL DISTRIBUTION AMOUNTS.  Notwithstanding 
anything in this Plan to the contrary, no Distribution Amounts shall be paid 
to a Participant or credited to a Participant's Account on a Distribution 
Date unless the Available Cash (as defined in the Partnership Agreement) of 
the Partnership with respect to the applicable year is sufficient to pay the 
sum of (1) all 

                                    -7-

<PAGE>

distributions with respect to the Common Units and Subordinated Units for 
such year in an amount equal to the distribution goal established by the 
Compensation Committee with respect to such year ("Unit Distributions") and 
(2) all Distribution Amounts for such year.  In the event the Available Cash 
is sufficient to pay all Unit Distributions, but not all Distribution 
Amounts, the Distribution Amounts shall be reduced prorata for such year.

     5.5  ELECTIVE DEFERRALS.  A Participant may be given an election to 
defer all or part of a Distribution Amount otherwise payable on such terms as 
the Manager may from time to time determine.

     SECTION 6  DURATION OF PLAN

     Subject to Section 8, the Plan shall remain in effect until December 31, 
2010.

     SECTION 7 WITHHOLDING OF TAXES

          The Manager and Related Companies shall withhold from any amounts 
payable to a Participant hereunder an amount sufficient to satisfy all 
federal, state, local and other withholding tax requirements.

     SECTION 8 TERMINATION AND AMENDMENT

     Except as specifically set forth herein, the Plan may be terminated at 
any time or amended from time to time in any respect by the Board.  
Notwithstanding anything to the contrary contained herein, no amendment or 
termination shall be made that would materially and adversely affect or 
diminish the rights of any Participant with respect to any DERs or amounts 
credited to his Account, without such Participant's prior written consent; 
provided that the Manager may amend the Plan from time to time in such a 
manner as may be necessary to avoid having the Plan being subject to the 
Employment Retirement Income Security Act of 1974, as amended.  A 
Participant's incurring 

                                    -8-

<PAGE>

any income tax liability as a result of an amendment or the termination of 
the Plan shall not be considered to materially and adversely affect or 
diminish the rights of a Participant.

     SECTION 9 BENEFICIARIES, PERMITTED TRANSFEREES, AND OTHER PAYEES

     9.1  DESIGNATION OF BENEFICIARY.  Each Participant shall have the right 
to designate in writing from time to time a Beneficiary by filing a written 
notice of such designation with the Compensation Committee.  A Participant's 
designation of a Beneficiary may be revoked by filing with the Compensation 
Committee an instrument of revocation or a later designation.  Any 
designation or revocation shall be effective when received by the 
Compensation Committee. In the event of the death of a Participant, any 
payment required to be made hereunder to such Participant shall be made to 
such Participant's Beneficiary. Unless the Participant's Beneficiary 
designation provides otherwise, no person shall be entitled to benefits upon 
the death of the Participant unless such person survives the Participant.  If 
the Beneficiary designated by a Participant does not survive the Participant 
or if the Participant has not made a valid Beneficiary designation, the 
Participant's Beneficiary shall be the Participant's estate.

     9.2  NONTRANSFERABILITY.  Except as provided in Section 9.1, no DER or 
Account, any interest therein, or any other interest or right of a 
Participant under the Plan may be sold, transferred, pledged, assigned, or 
otherwise alienated or hypothecated (except by will or by the applicable laws 
of descent and distribution), or in any matter be liable for or subject to 
the debts, contracts, liabilities, engagements or torts of a Participant or 
Beneficiary entitled thereto, or be subject to any lien, directly or 
indirectly, by operation of law or otherwise, including execution, levy, 
garnishment, attachment, and bankruptcy.

                                    -9-

<PAGE>

     9.3  INCAPACITY OF PARTICIPANT OR BENEFICIARY.  If the Compensation 
Committee finds that any Participant or Beneficiary to whom a payment is 
payable under the Plan is unable to care for his or her affairs because of 
illness or accident or is under a legal disability, any payment due (unless a 
prior claim therefor shall have been made by a duly appointed legal 
representative) may, in the sole discretion of the Compensation Committee, be 
paid to the spouse, child, parent or brother or sister of such Participant or 
Beneficiary.  Any such payment shall be a complete discharge of the 
obligations of the Manager under the provisions of the Plan.

     SECTION 10     RIGHTS OF EMPLOYMENT

     Nothing in this Plan shall interfere with or limit in any way the right 
of the Manager or any Related Company to terminate any Participant's 
employment at any time, nor confer upon any Participant any right to continue 
in the employ of the Manager or any Related Company.

     SECTION 11     REQUIREMENTS OF LAW AND GOVERNING LAW

     11.1 REQUIREMENTS OF LAW.  The transfer of Common Units issued under the 
Plan shall be subject to all applicable laws, rules, and regulations, and to 
such approvals by any governmental agencies or national securities exchanges 
as may be required.

     11.2 GOVERNING LAW.  The Plan and all agreements under the Plan shall be 
construed in accordance with and governed by the laws of the State of Oregon.

                                    -10-


<PAGE>

                                                                EXHIBIT 23.1

                     CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the incorporation by reference in the Registration 
Statement on Form S-8 (No. 33-94118) of Crown Pacific Partners, L.P. of our 
report dated January 24,1997 appearing on page 35 of this Annual Report on 
Form 10-K.


/s/ PRICE WATERHOUSE LLP
- -----------------------------
PRICE WATERHOUSE LLP

Portland, Oregon
March 28, 1997




<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                          16,818
<SECURITIES>                                         0
<RECEIVABLES>                                   48,165
<ALLOWANCES>                                       250
<INVENTORY>                                     35,746
<CURRENT-ASSETS>                               108,424
<PP&E>                                          63,606
<DEPRECIATION>                                  19,927
<TOTAL-ASSETS>                                 675,761
<CURRENT-LIABILITIES>                           43,202
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       237,290     
<OTHER-SE>                                       2,708   
<TOTAL-LIABILITY-AND-EQUITY>                   675,761
<SALES>                                        401,579
<TOTAL-REVENUES>                               401,579
<CGS>                                          321,935
<TOTAL-COSTS>                                  340,571
<OTHER-EXPENSES>                                 1,615
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              38,852
<INCOME-PRETAX>                                 20,541
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             20,541
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    20,541
<EPS-PRIMARY>                                      .94
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission