CROWN PACIFIC PARTNERS L P
8-K, 1998-06-10
SAWMILLS & PLANTING MILLS, GENERAL
Previous: MONTGOMERY FUNDS III, 497, 1998-06-10
Next: WESTERN WIRELESS CORP, 4, 1998-06-10



<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                   UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C.  20549

                              -----------------------

                                      FORM 8-K

                              -----------------------

                                   CURRENT REPORT
       PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


Date of Report (Date of earliest event reported):  June 9, 1998
                                                  ------------------

                            CROWN PACIFIC PARTNERS, L.P.
               (Exact name of registrant as specified in its charter)

          DELAWARE                                     93-1161833
(State or other jurisdiction of         (I.R.S. Employer Identification No.)
incorporation or organization)

121 SW MORRISON STREET, SUITE 1500, PORTLAND, OREGON        97204
(Address of principal executive offices)                 (Zip Code)

          Registrant's telephone number, including area code:  503-274-2300

         (Former name or former address, if changed since last report): N/A

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

                            CROWN PACIFIC PARTNERS, L.P.
                                      FORM 8-K
                                       INDEX

<TABLE>
<CAPTION>

Item      Description                                                 Page
- ----      -----------                                                 ----
<S>       <C>                                                         <C>
Item 5.   Other Events                                                  2

Item 7.   Financial Statements and Exhibits                             2

          Signatures                                                    3
</TABLE>





                                          1
<PAGE>

ITEM 5.  OTHER EVENTS

Attached as Exhibit 23.1 is a Consent of Independent Accountants consenting 
to the incorporation into the Prospectus constituting part of the 
Registration Statement of certain reports.

Attached, as Exhibits 99.1 and 99.2, are audited balance sheets, accompanying 
notes thereto and reports of independent public accountants for Crown 
Pacific, Ltd. and Crown Pacific Management Limited Partnership.  Crown 
Pacific, Ltd. is the Special General Partner of the Partnership.  Crown 
Pacific Management Limited Partnership is the managing general partner of the 
Partnership.  Crown Pacific Limited Partnership is a 99% owned subsidiary of 
the Partnership, through which the Partnership acquires, owns and operates 
timberland properties, related manufacturing assets and its wholesale 
operations.

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS

(a)  Financial Statements of Businesses Acquired
     None.

(b)  Pro Forma Financial Information
     None.

(c)  Exhibits
     23.1   Consent of Independent Accountants
     99.1   Balance Sheet of Crown Pacific, Ltd. at December 31, 1997, with 
            Report of Independent Accountants.
     99.2   Balance Sheet of Crown Pacific Management Limited Partnership at
            December 31, 1997, with Report of Independent Accountants.


                                          2
<PAGE>

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Date:   June 9, 1998                    CROWN PACIFIC PARTNERS, L.P.

                                        By:  Crown Pacific Management Limited
                                             Partnership, as General Partner


                                        By: /s/ Richard D. Snyder
                                           ----------------------------
                                             Richard D. Snyder
                                             Vice President and Chief Financial
                                             Officer of HS Corp. of Oregon, a
                                             general partner of Crown Pacific
                                             Management Limited Partnership
                                             (Duly Authorized Officer and
                                             Principal Financial and Accounting
                                             Officer)


                                          3


<PAGE>
                                                                   EXHIBIT 23.1

                         CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the incorporation by reference in the Prospectus 
constituting part of the Registration Statement on Form S-3 (No. 333-27269) 
of Crown Pacific Partners, L.P. of our report dated January 26, 1998, which 
appears on page F-1 of the Crown Pacific Partners, L.P. Annual Report on Form 
10-K for the year ended December 31, 1997.  We also consent to the 
incorporation by reference of our report dated February 20, 1998, which 
appears on page 1 of Exhibit 99.1 of the Current Report on Form 8-K dated 
June 9, 1998 relating to the balance sheet of Crown Pacific, Ltd.  We also 
consent to the incorporation by reference of our report dated May 20, 1998, 
which appears on page 1 of Exhibit 99.2 of the Current Report on Form 8-K 
dated June 9, 1998 relating to the balance sheet of Crown Pacific Management 
Limited Partnership.  

PRICE WATERHOUSE LLP

Portland, Oregon
June 9, 1998

<PAGE>


                          REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareholders of
Crown Pacific, Ltd.


In our opinion, the accompanying consolidated balance sheet presents fairly, in
all material respects, the financial position of Crown Pacific, Ltd. and its
subsidiary at December 31, 1997 in conformity with generally accepted accounting
principles.  This financial statement is the responsibility of the Company's
management; our responsibility is to express an opinion on this financial
statement based on our audit.  We conducted our audit of this statement in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statement is free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statement, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for the opinion expressed
above.



PRICE WATERHOUSE LLP
Portland, Oregon
February 20, 1998




                                          1

<PAGE>


CROWN PACIFIC, LTD.
CONSOLIDATED BALANCE SHEET
(IN THOUSANDS)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                             DECEMBER  31,       MARCH 31,
                                                   1997            1998
                                                                (UNAUDITED)
                              ASSETS
<S>                                           <C>               <C>
Current assets:
 Cash                                            $    146          $    380
 Accounts receivable (Note 7)                         226               226
 Interest receivable (Note 2)                       2,718             2,721
 Due from affiliate                                    76                 -
                                                 --------          --------
    Total current assets                            3,166             3,327

Restricted cash (Note 2)                          220,000           220,000
Timber and timberlands, net                         9,154             9,150
Investment in limited partnership (Note 3)             11                12
Other assets (Note 7)                                 250               250
                                                 --------          --------
                                                 $232,581          $232,739
                                                 --------          --------
                                                 --------          --------
<CAPTION>

               LIABILITIES AND SHAREHOLDERS' EQUITY
<S>                                           <C>               <C>
Current liabilities:
 Accrued interest (Note 2)                       $  2,669          $  2,669
 Due to affiliates                                      -                56
 Income taxes payable                                 570             1,349
                                                 --------          --------
    Total current liabilities                       3,239             4,074

Deferred income taxes (Note 5)                      6,827             5,618
Long-term debt (Note 4)                           220,000           220,000
                                                 --------          --------
                                                  230,066           229,692
                                                 --------          --------

Commitments and contingent liabilities (Note 8)

Shareholders' equity (Note 6):
 Common stock, no par value, 5,000 shares
   authorized, 1,749.33 shares issued and
   outstanding                                     20,381            20,381
 Accumulated deficit                              (17,866)          (17,334)
                                                 --------          --------
                                                    2,515             3,047
                                                 --------          --------
                                                 $232,581          $232,739
                                                 --------          --------
                                                 --------          --------


</TABLE>

                                          2

            The accompanying notes are an integral part of this statement.


<PAGE>

CROWN PACIFIC, LTD.

NOTES TO CONSOLIDATED BALANCE SHEET
- --------------------------------------------------------------------------------

1.   SUMMARY OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

     Crown Pacific, Ltd. ("CPL" or "the Company") was incorporated in the
     state of Oregon on January 28, 1988.  The Company's primary operations
     consist of a limited and general partnership interest in Crown Pacific
     Partners, L.P. ("the MLP") aggregating approximately 10.01% at
     December 31, 1997 and approximately 9.9% at March 31, 1998 (see Note
     3).

     The MLP is publicly held and owns and operates timberlands and related
     manufacturing facilities in Oregon, Idaho, Washington, Arizona and
     Montana.  During 1996, the MLP completed an equity offering of an
     additional 9.0 million units, which effectively reduced the Company's
     interest from 14.81% to 10.01%.  The MLP issued additional units in
     January 1998 which further diluted the Company's interest to
     approximately 9.9%.

     The March 31, 1998 financial statements are unaudited and reflect the
     consolidated financial position of the Company.  In the opinion of
     management, all material adjustments necessary to present fairly the
     March 31, 1998 balance sheet have been included.  All such adjustments
     are of a normal and recurring nature and all significant intercompany
     transactions have been eliminated.

     PRINCIPLES OF CONSOLIDATION
     The consolidated balance sheet includes the accounts of the Company
     and its wholly owned subsidiary, SVE II, Inc.  All significant
     intercompany accounts and transactions have been eliminated.

     INCOME TAXES
     Income taxes are calculated in accordance with Statement of Financial
     Accounting Standards No. 109, ACCOUNTING FOR INCOME TAXES.  This
     statement requires that the balance sheet amounts for deferred income
     taxes be computed based upon the tax effect of aggregate temporary
     differences arising prior to year end and reversing subsequent to year
     end.  Such effects have been calculated based upon the tax rates
     currently enacted.  The Company's significant temporary differences
     include the difference in basis of its investment in the MLP and its
     timberlands (see Notes 3 and 5).

     FINANCIAL INSTRUMENTS
     All of the Company's material financial instruments were recognized in
     its balance sheet at December 31, 1997 and March 31, 1998.  The
     carrying value reflected in the balance sheet approximates fair market
     value for the Company's financial assets and liabilities except for
     the Company's investment in the MLP.  Descriptions of the methods and
     assumptions used to reach this conclusion are as follows:

          -    Restricted cash and $220 million of instalment notes - the
               interest rate related to the restricted cash and each of the
               instalment notes represents a rate tied to current credit markets
               (see Notes 2 and 4).

          -    Investment in the MLP - the carrying value of the Company's
               investment in the MLP is significantly below its fair value (see
               Note 3).

                                          3


<PAGE>

     RISKS AND UNCERTAINTIES
     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates
     and assumptions that affect the reported amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the
     date of balance sheet.  Actual results could differ from these
     estimates.

2.   RESTRICTED CASH

     Effective July 7, 1989, CPL acquired approximately 194,000 acres of timber
     and timberlands in the state of Washington for an aggregate purchase price
     of $227.8 million.  To accomplish the Washington property acquisition, CPL
     issued twenty-two $10 million instalment notes to the seller.  The terms of
     the acquisition require that the instalment notes be backed by irrevocable
     standby letters of credit.  The deposited funds are restricted such that
     they can only be used to repay the instalment notes.  The instalment notes
     mature on October 20, 2005 but can be extended every three years thereafter
     (until July 13, 2019) as long as the bank agrees to extend the letters of
     credit and the seller agrees to extend the notes.  The timberlands have
     since been contributed to an affiliated entity which was combined with
     other affiliated entities to form the MLP.

     As a result of the form of this transaction, the Company has included
     noncurrent restricted cash and long-term debt of $220 million on its
     December 31, 1997 and March 31, 1998 consolidated balance sheet.  The
     corresponding accrued interest receivable and accrued interest payable of
     $2.7 million is included in current assets and current liabilities at both
     December 31, 1997 and March 31, 1998.

3.   INVESTMENT IN LIMITED PARTNERSHIP

     The Company has accounted for its investment in the MLP using the equity
     method because the shareholders of the Company have influence on the
     operations of the MLP and because the Company is one of the general
     partners of the MLP.  In contrast to the Company's general partner
     interest, distributions received on the limited partnership interest, in
     excess of the investment balance are recorded as income as there is no
     financial obligation of a limited partner to the MLP.  The Company's
     investment in the MLP of $.01 million at December 31, 1997 and March 31,
     1998, respectively, is significantly less than the fair value of the MLP
     units owned by the Company.  This difference is estimated to be
     approximately $64.6 and $67.9 million at December 31, 1997 and March 31,
     1998, respectively.

     CPL's underlying equity in the net assets of the MLP exceeded its carrying
     value of $0.01 million, by approximately $21.0 million and $20.3 million at
     December 31, 1997 and March 31, 1998, respectively.  These differences are
     primarily caused by the Company's contribution in 1992 of net liabilities
     to Crown Pacific Limited Partnership ("CPLP") for which it received a
     Class E interest in CPLP.  CPLP was combined with other affiliated entities
     to form the MLP in 1994.  Because of common ownership of CPLP and the
     Company, any assets contributed to the

                                          4


<PAGE>



3.   INVESTMENT IN LIMITED PARTNERSHIP (CONTINUED)

     partnership were transferred to CPLP at book value.  CPLP issued Class E
     interests to CPL because the fair value of the assets contributed exceeded
     the book value.  The contribution of net liabilities to CPLP in 1992 was
     effectively accounted for as a distribution to CPL from CPLP.

     As the Company's operations have been reduced to its ownership interest in
     the MLP, the Company is considered to be economically dependent on the MLP
     at December 31, 1997 and March 31, 1998.

     In connection with the MLP's equity offering during 1996 (see Note 1), the
     Company contributed $.02 million to maintain its general partner interest.
     A summary of all transactions with respect to the Company's investment in
     the limited partnership for the periods ended December 31, 1997 and March
     31, 1998 is as follows (in thousands):
<TABLE>
<CAPTION>

                                              DECEMBER 31,       MARCH 31,
                                                1997               1998
                                              ------------     -----------
                                                               (UNAUDITED)
<S>                                           <C>              <C>
Investment in MLP at beginning of period        $    15        $    11
Equity in the MLP's income                        2,771            677
Distributions received                           (5,804)        (1,458)
Limited partnership distributions received
  in excess of investment                         3,029            782
                                                 ------        -------
Investment in limited partnership at end of
  period                                         $   11        $    12
                                                 ------        -------
                                                 ------        -------

</TABLE>


                                          5


<PAGE>


3.   INVESTMENT IN LIMITED PARTNERSHIP (CONTINUED)

     Summary financial information for the MLP is as follows (in thousands):

<TABLE>
<CAPTION>
                                              DECEMBER 31,   MARCH 31,
                                                  1997         1998
                                              ------------  -----------
                                                           (UNAUDITED)
<S>                                          <C>           <C>
Balance sheet data:
 Current assets                               $ 130,961      $ 147,918
 Timberlands, property, plant and equipment     692,966        686,315
 Other assets                                    15,217         29,957
                                              ---------      ---------
                                              $ 839,144      $ 864,190
                                              ---------      ---------
                                              ---------      ---------

 Current liabilities                          $  55,777      $  65,577
 Long-term debt and other liabilities           575,128        593,665
 Partners' equity                               208,239        204,948
                                              ---------      ---------
                                              $ 839,144      $ 864,190
                                              ---------      ---------
                                              ---------      ---------
</TABLE>

Summary financial information for the MLP for the twelve months ended December
31, 1997 and the three months ended March 31, 1998 is as follows:

<TABLE>
<CAPTION>
                                                           THREE MONTHS
                                                              ENDED
                                               DECEMBER 31,  MARCH 31,
                                                  1997         1998
                                              ------------  -----------
                                                            (UNAUDITED)
<S>                                          <C>           <C>
 Income statement data:
   Revenues                                   $ 505,588      $ 153,930
   Net income                                    27,683          6,891
</TABLE>

4.   LONG-TERM DEBT

     Long-term debt consists of instalment notes payable of $220 million at
     December 31, 1997 and March 31, 1998.  Interest is paid quarterly at a
     variable rate which approximated 5.475% at December 31, 1997.  The
     instalment notes payable are backed by irrevocable letters of credit (see
     Note 2).

                                          6


<PAGE>


5.   INCOME TAXES

     Deferred tax liabilities (assets) consist of (in thousands):
<TABLE>
<CAPTION>

                                               DECEMBER 31,  MARCH 31,
                                                  1997         1998
                                              ------------  -----------
                                                            (UNAUDITED)
<S>                                           <C>          <C>
 Financial reporting basis of the investment
  in limited partnership in excess of tax
  basis                                         $ 7,972        $ 6,747
 Tax basis of timberlands in excess of
  financial reporting basis                      (1,145)        (1,129)
                                              ---------      ---------
                                                $ 6,827        $ 5,618
                                              ---------      ---------
                                              ---------      ---------
</TABLE>
6.   SHAREHOLDERS' EQUITY

     The Company and its shareholders have entered into a buy-sell agreement
     whereby the Company shall have the option to purchase any common shares,
     for which a common shareholder has received a bona fide offer, at the same
     terms and price as the outside offer for the shares.  If the Company elects
     not to purchase such shares, then the other common shareholders have the
     right to purchase the shares for the terms of the outside offer.  During
     1997 and the three months ended March 31, 1998, no shares were repurchased
     by the Company.

     During the year ended December 31, 1997 and the three months ended March
     31, 1998, the Company declared and paid dividends of $3.6 million and $0.7
     million, respectively, to the Company's shareholders.

7.   RELATED PARTIES

     In 1991, an officer of the Company borrowed $0.3 million in exchange for a
     note receivable which bears interest at 8.43%, is payable annually, and is
     due in 2001.  This note receivable is included in other assets in the
     accompanying consolidated balance sheet.

     In connection with the Company's Stock Purchase Agreement dated July 1,
     1991, advances may be made to the shareholders/owners for increases in
     federal or state income tax liabilities (including associated penalties and
     interest, if any) resulting from the tax audits of the Company and a
     related entity, SSW Limited Partnership, for periods prior to July 1991.
     Pursuant to this arrangement, a shareholder/owner received an advance of
     $.5 million in July 1994.  During the year ended December 31, 1995, $.4 
     million was repaid, offset by an additional $.1 million incurred in 
     expenses by CPL, related to these tax audits.  Included in accounts 
     receivable in the accompanying consolidated balance sheet at both 
     December 31, 1997 and March 31, 1998 is the remaining $.2 million.

                                          7


<PAGE>


8.   COMMITMENTS AND CONTINGENCIES

     The Company becomes involved in litigation and other proceedings arising in
     the normal course of its business.  In the opinion of management, the
     Company's liability, if any, under any pending litigation would not
     materially affect its financial condition or operations.


                                          8




<PAGE>


                          REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Control and Partners of
Crown Pacific Management Limited Partnership


In our opinion, the accompanying balance sheet presents fairly, in all material
respects, the financial position of Crown Pacific Management Limited Partnership
at December 31, 1997 in conformity with generally accepted accounting
principles.  This financial statement is the responsibility of the Partnership's
management; our responsibility is to express an opinion on this financial
statement based on our audit.  We conducted our audit of this statement in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statement is free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statement, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for the opinion expressed
above.


PRICE WATERHOUSE LLP
Portland, Oregon
May 20, 1998


                                          1


<PAGE>



CROWN PACIFIC MANAGEMENT LIMITED PARTNERSHIP
BALANCE SHEET
(IN THOUSANDS)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                               DECEMBER 31,  MARCH 31,
                                                  1997         1998
                                              ------------  -----------
                                                            (UNAUDITED)
<S>                                         <C>            <C>
                           ASSETS
Current assets:
 Cash and cash equivalents                       $   66         $  272
 Due from affiliates (Note 3)                       818          1,015
 Prepaid and other current assets                     5              -
                                              ---------      ---------
    Total current assets                            889          1,287
Investment in limited partnerships (Note 2)       1,912          1,800
                                              ---------      ---------
    Total assets                                 $2,801         $3,087
                                              ---------      ---------
                                              ---------      ---------
<CAPTION>

             LIABILITIES AND PARTNERS' EQUITY
<S>                                         <C>            <C>
Current liabilities:
 Accounts payable and accrued expenses           $  886         $1,329
Partners' equity                                  1,915          1,758
                                              ---------      ---------
    Total liabilities and partners' equity       $2,801         $3,087
                                              ---------      ---------
                                              ---------      ---------
</TABLE>

                                           2


           The accompanying notes are an integral part of this statement.


<PAGE>

1.   THE PARTNERSHIP

     Crown Pacific Management Limited Partnership (the Partnership) is a
     Delaware limited partnership that was formed August 12, 1994 to become the
     managing general partner of Crown Pacific Partners, L.P. (MLP).  The MLP is
     a limited partnership that owns and operates timberlands and related
     manufacturing facilities in Oregon, Idaho, Washington, Arizona and Montana.
     The Partnership manages the businesses of the MLP and owns a 0.99% general
     partner interest in the MLP.  The Partnership also owns a 1% general
     partnership interest in Crown Pacific Limited Partnership (the Operating
     Partnership), a subsidiary of the MLP.  The operations of the Operating
     Partnership represent the majority of the MLP's operations.  The ownership
     interests in these limited partnerships represents the extent of the
     Partnership's operations and therefore the Partnership is considered to be
     economically dependent on the MLP as of December 31, 1997 and March 31,
     1998.  The general partners of the Partnership are Fremont Timber, Inc. and
     HS Corp. of Oregon.

     The March 31, 1998 financial statements are unaudited and reflect the
     financial position of the Partnership.  In the opinion of management, all
     material adjustments necessary to present fairly the March 31, 1998 balance
     sheet have been included.  All such adjustments are of a normal and
     recurring nature and all significant intercompany transactions have been
     eliminated.

2.   INVESTMENT IN LIMITED PARTNERSHIPS

     The Partnership accounts for its investment in limited partnerships using
     the equity method because the partners of the Partnership (or their
     affiliates) have influence on the operations of the MLP and the Operating
     Partnership and because the Partnership is one of the general partners of
     the MLP and the sole general partner of the Operating Partnership.
     Distributions received in excess of the investment balance are recorded as
     a liability as there may be a financial obligation as general partner of
     the MLP and the Operating Partnership in the event of financial difficulty.

     The recorded value of the Partnership's investment in limited partnerships
     is significantly less than the fair value of the equivalent MLP units owned
     by the Partnership in both the MLP and Operating Partnership.  This
     difference is estimated to be approximately $10.9 million and $11.8 million
     at December 31, 1997 and March 31, 1998, respectively.  The Partnership's
     underlying equity in the net assets of the limited partnerships
     approximated the carrying value of its investments at December 31, 1997 and
     March 31, 1998.

                                           3


<PAGE>



2.   INVESTMENT IN LIMITED PARTNERSHIPS (CONTINUED)

     The transactions with respect to the Partnership's investment in the
     limited partnerships for the year ended December 31, 1997 and the period
     ended March 31, 1998 are summarized as follows:

<TABLE>
<CAPTION>

                                               DECEMBER 31,  MARCH 31,
                                                  1997         1998
                                              ------------  -----------
                                                            (UNAUDITED)
<S>                                           <C>           <C>
Investment in MLP and Operating Partnership
  at beginning of period                        $ 2,537        $ 1,912
Capital contribution                                 --             50
Equity in the income of the MLP and
  Operating Partnership                             552            137
Distributions received                           (1,177)          (299)
                                                -------       --------
Investment in MLP and Operating Partnership
  at end of period                              $ 1,912       $  1,800
                                                -------       --------
                                                -------       --------
</TABLE>

Summary financial information for the MLP at December 31, 1997 and March 31,
1998 are as follows:

Balance sheet data:
<TABLE>
<CAPTION>

                                               DECEMBER 31,  MARCH 31,
                                                  1997         1998
                                              ------------  -----------
                                                            (UNAUDITED)
<S>                                           <C>          <C>
 Current assets                               $ 130,961      $ 147,918
 Timberlands, property, plant and equipment     692,966        686,315
 Other assets                                    15,217         29,957
                                              ---------      ---------
                                              $ 839,144      $ 864,190
                                              ---------      ---------
                                              ---------      ---------

 Current liabilities                          $  55,777      $  65,577
 Long-term debt and other noncurrent
  liabilities                                   575,128        593,665
 Partners' equity                               208,239        204,948
                                              ---------      ---------
                                              $ 839,144      $ 864,190
                                              ---------      ---------
                                              ---------      ---------
</TABLE>

                                           4


<PAGE>

2.   INVESTMENT IN LIMITED PARTNERSHIPS (CONTINUED)


     Income statement data:

<TABLE>
<CAPTION>
                                                           THREE MONTHS
                                               YEAR ENDED      ENDED
                                               DECEMBER 31,  MARCH 31,
                                                  1997         1998
                                              ------------  -----------
                                                            (UNAUDITED)
<S>                                          <C>           <C>
Revenues                                      $ 505,588      $ 153,930
Net income                                       27,683          6,891
</TABLE>

3.   DUE FROM AFFILIATES

     The amount due from affiliates principally represents unreimbursed
     management fees charged to the Operating Partnership.


                                           5




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission