CROWN PACIFIC PARTNERS L P
10-Q, 1998-05-14
SAWMILLS & PLANTING MILLS, GENERAL
Previous: AUSTINS STEAKS & SALOON INC, 10QSB, 1998-05-14
Next: HAUPPAUGE DIGITAL INC, 10QSB, 1998-05-14



<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                             ----------------------

                                    FORM 10-Q

                             ----------------------


         (Mark One)
 [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934
                  For the quarterly period ended March 31, 1998
                                       OR
     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                For the transition period from__________ to__________

                         Commission file number 0-24976

                             ----------------------

                          CROWN PACIFIC PARTNERS, L.P.
             (Exact name of registrant as specified in its charter)


              Delaware                                         93-1161833
(State or other jurisdiction of incorporation               (I.R.S. Employer
          or organization)                                 Identification No.)


121 SW Morrison Street, Suite 1500, Portland, Oregon             97204
     (Address of principal executive offices)                 (Zip Code)


        Registrant's telephone number, including area code: 503-274-2300

                             ----------------------

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

                        Yes  X            No
                           -----             -----

Indicate the number of shares outstanding of each of the issuer's classes of 
common equity, as of the latest practicable date.

      Common Units                                       27,314,277
       (Class)                                  (Outstanding at May 5, 1998)

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>


                         CROWN PACIFIC PARTNERS, L.P.
                                  FORM 10-Q
                                    INDEX

<TABLE>
<CAPTION>
                                                                           Page
                                                                           ----
<S>                                                                        <C>
PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

        Consolidated Statement of Income - Quarters Ended 
          March 31, 1998 and 1997                                            2

        Consolidated Balance Sheet - March 31, 1998 and 
          December 31, 1997                                                  3

        Consolidated Statement of Cash Flows - Quarters 
          Ended March 31, 1998 and 1997                                      4

        Notes to Consolidated Financial Statements                           5

Item 2. Management's Discussion and Analysis of Financial 
          Condition and Results of Operations                                6

Item 3. Quantitative and Qualitative Disclosures About Market Risk          10

PART II - OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K                                    11

Signature                                                                   12

</TABLE>


                                      1
<PAGE>

                       PART I - FINANCIAL INFORMATION

                        CROWN PACIFIC PARTNERS, L.P.

                      CONSOLIDATED STATEMENT OF INCOME
               (IN THOUSANDS, EXCEPT UNIT AND PER UNIT DATA)
                                 (UNAUDITED)

ITEM 1. FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                   FOR THE QUARTER ENDED
                                                                         MARCH 31,
                                                                    1998           1997
                                                                -----------    -----------
<S>                                                             <C>            <C>
Revenues ..................................................     $   153,930    $   117,391

Operating costs:
  Cost of products sold ...................................         127,194         94,171
  Selling, general and administrative expenses ............           7,096          6,720
                                                                -----------    -----------
Operating income ..........................................          19,640         16,500

Interest expense ..........................................          12,995          9,479
Amortization of debt issuance costs .......................             216            182
Other (income) expense, net ...............................            (462)           142
                                                                -----------    -----------
Net income ................................................     $     6,891    $     6,697
                                                                -----------    -----------
                                                                -----------    -----------
Net income per unit .......................................     $      0.25    $      0.24
                                                                -----------    -----------
                                                                -----------    -----------
Weighted average units outstanding ........................      27,314,277     27,104,277
                                                                -----------    -----------
                                                                -----------    -----------
</TABLE>


   The accompanying notes are an integral part of this financial statement.


                                      2
<PAGE>

                        CROWN PACIFIC PARTNERS, L.P.

                         CONSOLIDATED BALANCE SHEET
                      (IN THOUSANDS, EXCEPT UNIT DATA)

                                    ASSETS

<TABLE>
<CAPTION>
                                                                     MARCH 31,     DECEMBER 31,
                                                                        1998          1997
                                                                    (UNAUDITED)
                                                                    -----------    ------------
<S>                                                                 <C>            <C>
Current assets:
  Cash and cash equivalents ...................................       $ 17,534       $ 22,384
  Accounts receivable .........................................         74,967         50,523
  Notes receivable ............................................          4,768          4,063
  Inventories .................................................         41,543         44,914
  Deposits on timber cutting contracts ........................          5,671          6,656
  Prepaid and other current assets ............................          3,435          2,421
                                                                      --------       --------
    Total current assets ......................................        147,918        130,961

Property, plant and equipment, net of accumulated
  depreciation  of $25,568 and $22,916 ........................         48,444         47,325
Timber, timberlands and roads, net ............................        637,871        645,641
Intangible assets, net of accumulated amortization
  of $170 and $61 .............................................         17,683          1,778
Other assets ..................................................         12,274         13,439
                                                                      --------       --------
    Total assets ..............................................       $864,190       $839,144
                                                                      --------       --------
                                                                      --------       --------

                             LIABILITIES AND PARTNERS' CAPITAL

Current liabilities:
  Notes payable ...............................................       $  9,000       $  9,000
  Accounts payable ............................................         23,484         14,626
  Accrued expenses ............................................         20,522         25,007
  Accrued interest ............................................         12,494          6,144
  Current portion of long-term debt ...........................             77          1,000
                                                                      --------       --------
    Total current liabilities .................................         65,577         55,777
Long-term debt ................................................        593,040        574,500
Other non-current liabilities .................................            625            628
                                                                      --------       --------
                                                                       659,242        630,905
                                                                      --------       --------
Commitments and contingent liabilities

Partners' capital:
  General partners ............................................          2,064          2,093
  Limited partners (27,314,277 and 27,104,277 units 
    outstanding at March 31, 1998 and December 31, 1997,
    respectively) .............................................        202,884        206,146
                                                                      --------       --------
    Total partners' capital ...................................        204,948        208,239
                                                                      --------       --------
    Total liabilities and partners' capital ...................       $864,190       $839,144
                                                                      --------       --------
                                                                      --------       --------
</TABLE>


   The accompanying notes are an integral part of this financial statement.


                                      3
<PAGE>

                         CROWN PACIFIC PARTNERS, L.P.

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                (IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                              FOR THE QUARTER ENDED
                                                                     MARCH 31,
                                                                  1998        1997
                                                              ---------    --------
<S>                                                           <C>          <C>
Cash flows from operating activities:
  Net income .............................................    $   6,891    $  6,697
  Adjustments to reconcile net income to
    net cash provided by operating activities:
      Depletion, depreciation and amortization ...........       14,414       9,347
      (gain) loss on sale of property ....................       (3,597)         44
      Other ..............................................           --        (232)
  Net change in current assets and current
    liabilities, net of effects of business combination:
      Accounts and notes receivable ......................      (16,413)     (6,498)
      Inventories ........................................        7,997       3,904
      Deposits on timber cutting contracts ...............          985         354
      Prepaid and other current assets ...................       (1,014)       (442)
      Accounts payable and accrued expenses ..............       10,151       2,357
                                                              ---------    --------
Net cash provided by operating activities ................       19,414      15,531
                                                              ---------    --------
Cash flows from investing activities:
  Additions to timberlands ...............................       (2,700)     (1,577)  
  Additions to timber cutting rights .....................       (2,551)     (1,275)
  Additions to equipment .................................       (1,309)     (2,277)
  Proceeds from sales of property ........................        5,260       1,097
  Principal payments received on notes ...................           38       3,070
  Purchase of business ...................................      (15,413)         --
  Other investing activities .............................          (11)         14
                                                              ---------    --------
Net cash used by investing activities ....................      (16,686)       (948)
                                                              ---------    --------
Cash flows from financing activities:
  Proceeds from issuance of long-term debt ...............      148,250          --
  Repayments of long-term debt ...........................     (140,257)     (1,000)
  Contributions of capital ...............................           50          --
  Distributions to partners ..............................      (14,997)    (14,492)
  Debt and equity issuance costs .........................         (548)         --
  Other financing activities .............................          (76)       (102)
                                                              ---------    --------
Net cash used by financing activities ....................       (7,578)    (15,594)
                                                              ---------    --------
Net decrease in cash and cash equivalents ................       (4,850)     (1,011)
Cash and cash equivalents at beginning of period .........       22,384      16,818
                                                              ---------    --------
Cash and cash equivalents at end of period ...............    $  17,534    $ 15,807
                                                              ---------    --------
                                                              ---------    --------
</TABLE>


   The accompanying notes are an integral part of this financial statement.


                                      4
<PAGE>

                        CROWN PACIFIC PARTNERS, L.P.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
      (IN THOUSANDS, EXCEPT PER UNIT AMOUNTS OR AS OTHERWISE INDICATED)
                                 (UNAUDITED)

1: ORGANIZATION AND BASIS OF PRESENTATION
Crown Pacific Partners, L.P. (the "Partnership"), a Delaware limited 
partnership, through its 99% owned subsidiary, Crown Pacific Limited 
Partnership, was formed in 1994 to acquire, own and operate timberlands and 
wood product manufacturing assets. The Partnership's business consists 
primarily of growing and harvesting timber for sale as logs in domestic and 
export markets and the manufacture and sale of lumber and other wood products.

The financial statements included in this Form 10-Q are unaudited and reflect 
the consolidated financial position, results of operations and cash flows of 
the Partnership. These financial statements include all the accounts of the 
Partnership but do not contain all of the information required by generally 
accepted accounting principles to be included in a full set of financial 
statements. The financial statements in the Partnership's 1997 annual report 
on Form 10-K, which includes a summary of significant accounting policies of 
the Partnership, should be read in conjunction with this Form 10-Q. In the 
opinion of management, all material adjustments necessary to present fairly 
the results of operations for the three month periods ended March 31, 1998 
and 1997 have been included. All such adjustments are of a normal and 
recurring nature and all significant intercompany transactions have been 
eliminated. The results of operations for any interim period are not 
necessarily indicative of the results of operations for the entire year.

Net income per unit was calculated using the weighted average number of 
Common and Subordinated units outstanding divided into net income, after 
adjusting for the General Partner interest. The General Partner income 
allocation was $69 and $67 for the three months ended March 31, 1998 and 
1997, respectively. Adoption of Statement of Financial Accounting Standards 
No. 128, EARNINGS PER SHARE (SFAS 128), in 1997 had an immaterial effect on 
the Partnership. There is no significant difference between basic and diluted 
earnings per unit as net income is allocated proportionately to both 
Subordinated and Common units.

NOTE 2: INVENTORIES
Inventories, consisting of lumber and logs, are stated at the lower of LIFO 
cost or market. Supplies and inventories maintained at non-manufacturing 
locations are valued at the lower of average cost or market. Inventories 
consisted of the following:

<TABLE>
<CAPTION>
                                 March 31, 1998       December 31, 1997
                                 --------------       -----------------
<S>                              <C>                  <C>
Finished goods                       $19,618               $13,054
Logs                                  19,334                29,720
Supplies                               1,575                 1,224
LIFO adjustment                        1,016                   916
                                     -------               -------
  Total                              $41,543               $44,914
                                     -------               -------
                                     -------               -------
</TABLE>


                                      5
<PAGE>

NOTE 3: TIMBER, TIMBERLANDS AND ROADS
In the first quarter of 1998, the Partnership performed its annual update of 
its timber inventory system, resulting in an increase to depletion costs for 
the first quarter of 1998 of approximately $2.0 million, or $0.07 per unit, 
with no impact on cash flow.

NOTE 4: SUPPLEMENTAL CASH FLOW INFORMATION
Supplemental disclosure of cash flow information is as follows:

<TABLE>
<CAPTION>
                                               Three months ended March 31,
                                                1998                  1997
                                               ------                ------
<S>                                            <C>                   <C>
Cash paid during the period for interest       $6,669                $3,818
</TABLE>

NOTE 5: ACQUISITION OF ALLIANCE WHOLESALE LUMBER, INC.
In January 1998, the Partnership completed its acquisition of Alliance 
Wholesale Lumber, Inc. ("Alliance Lumber") of Phoenix, Arizona. Alliance 
Lumber operates three contractor service yards, which provide a variety of 
wood products to residential and commercial contractors. Consideration given 
by the Partnership totaled $29.5 million, consisting of $15.0 million in 
cash, $5.0 million in the Partnership's Common Units and the assumption of 
$9.5 million of existing debt. The acquisition was accounted for as a 
purchase and the results of Alliance Lumber operations have been included 
with those of the Partnership since the acquisition date. Goodwill related to 
this acquisition was $15.9 million, which is being amortized over 40 years.

NOTE 6: SUBSEQUENT EVENTS
On April 21, 1998, the Board of Control authorized the Partnership to make a 
distribution of $0.551 per unit. The total distribution will be $15.4 million 
(including $0.3 million to the General Partners) and will be paid on May 15, 
1998 to unitholders of record on May 4, 1998.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
        RESULTS OF OPERATIONS

GENERAL
Crown Pacific's principal operations consist of the growing and harvesting of 
timber, the sale of logs and the processing and sale of lumber and other wood 
products. The Partnership's ability to implement its business strategy over 
the long term and its results of operations depend upon a number of factors, 
many of which are beyond its control. These factors include general industry 
conditions, domestic and international prices and supply and demand for logs, 
lumber and other wood products, seasonality and competition from other 
supplying regions and substitute products.

FORWARD-LOOKING STATEMENTS
Information contained in Item 2 and other sections of this report includes 
forward-looking statements including statements regarding the Partnership's 
expectations, hopes, beliefs, intentions or strategies regarding the future 
that are not purely historical, but are based on assumptions that in the 
future may prove not to be accurate. The Partnership's business and prospects 
are subject to a number of risks, including the volatility of global timber 
and lumber prices and supplies, factors limiting harvesting of timber 
including contractual obligations, governmental restrictions, weather and 
access limitations - as well as the substantial capital expenditures required 
to supply its operations.

Additional factors that could affect future performance include environmental 
risks, operating risks normally associated with the timber industry, 
competition, government regulation and economic


                                      6
<PAGE>

changes in the regions where the Partnership's products are sold, including 
Southeast Asia and Japan. Other risk factors include the value of the U.S. 
dollar against foreign currencies and the ability of the Partnership to 
implement its business strategy. These and other risks are described in the 
Partnership's registration statements and reports filed from time to time on 
forms 10-K, 8-K and 10-Q and reports to unitholders, which are available from 
the Company or the United States Securities and Exchange Commission.

FINANCIAL CONDITION
The Partnership's primary sources of liquidity have been cash provided by 
operating activities as well as debt and equity financings. Cash provided by 
operating activities was $19.4 million and $15.5 million for the three-month 
periods ended March 31, 1998 and 1997, respectively. Working capital 
increased to $82.3 million at March 31, 1998 compared to $75.2 million at 
December 31, 1997.

Net cash used in investing activities of $16.7 million resulted from the 
acquisition of Alliance Lumber and additions to timberlands, equipment and 
timber cutting rights, which was partially offset by proceeds from sales of 
properties.

Net cash used by financing activities of $7.6 million resulted primarily from 
distributions to partners of $15.0 million, offset by $8.0 million of net 
proceeds from long-term debt.

On January 27, 1998, the Board of Control authorized the Partnership to make 
a distribution of $0.538 per unit, the Second Target Distribution as defined 
by the Partnership Agreement. The total distribution was $15.0 million 
(including $0.3 million to the General Partners) and was paid on February 13, 
1998 to Unitholders of record on February 6, 1998.

Cash required to meet the Partnership's quarterly cash distributions (as 
required by the Partnership Agreement), to pay for capital expenditures and 
to satisfy interest and principal payments on indebtedness, will be 
significant. Capital expenditures, excluding purchases of timber and 
timberlands, acquisitions of businesses and any costs incurred in connection 
with new mills, are expected to be approximately $16.0 million in 1998, $2.9 
million of which has already been incurred. The Managing General Partner 
expects that capital expenditures will be funded by property sales, cash 
generated from operations, current funds and/or bank borrowings. The 
Partnership is currently constructing a new sawmill in Port Angeles, 
Washington and one in Bonners Ferry, Idaho. The new mills will be financed 
using operating leases. Debt service is expected to be funded from current 
operations. The Partnership expects to make cash distributions from its 
current funds and cash generated from operations.

The Partnership has a $40 million revolving credit facility with a group of 
banks for working capital purposes and stand-by letters of credit that expire 
on September 30, 2000. The credit facility bears a floating rate of interest, 
7.90% at March 31, 1998, and among other provisions, requires the Partnership 
to repay all outstanding indebtedness under the facility for at least 30 
consecutive days during any twelve-month period. The line of credit is 
secured by the Partnership's inventories and receivables. At March 31, 1998, 
the Partnership had $9.0 million outstanding under this facility.

The Partnership also has an Acquisition Facility with a group of banks to 
provide for a $150 million revolving line of credit for the acquisition of 
additional timber, timberlands and related assets. The Acquisition Facility 
is unsecured, bears a floating rate of interest, 6.69% at March 31, 1998, and 


                                      7
<PAGE>

expires September 30, 2000. At the end of the revolving period, the 
Partnership may elect to convert any outstanding borrowings under this 
facility to a four-year term loan, requiring quarterly principal payments 
equal to 6.25% of the outstanding principal balance on the conversion date. 
Borrowings against this facility were $52.5 million at March 31, 1998.

On October 15, 1997, the Partnership used $107.5 million of seller provided 
financing to fund the purchase of 65 thousand acres of timberland from 
Trillium Corp. The notes to Trillium require monthly interest payments, at 
variable rates, with principal payments of $55 million in January 1998 and 
$52.5 million in 1999. The $55 million payment in January 1998 was paid with 
the proceeds from a new senior note offering, which was issued in January 
1998.

On December 30, 1997, the Partnership issued $15 million of new senior notes 
and on January 13, 1998, the Partnership issued an additional $80 million of 
new senior notes. The $95 million of combined notes have an average interest 
rate of 7.80%, with principal payments of varying amounts due 2010 to 2018. 
The proceeds of these notes were used to refinance indebtedness associated 
with the Trillium acquisition and to finance a portion of the Alliance Lumber 
acquisition.

The Partnership's 9.78%, 9.60% and 8.17% senior notes, issued in 1994, 1995 
and 1996, respectively, are unsecured and require semi-annual interest 
payments through 2013. The senior note agreements require the Partnership to 
make an aggregate annual principal payment of $37.5 million on December 1, 
2002, and principal payments in various amounts from December 1, 2003 through 
2013.

All of the Partnership's senior note agreements and bank lines of credit 
contain certain restrictive covenants, including limitations on harvest 
levels, land sales, cash distributions and the amount of future indebtedness. 
The Partnership was in compliance with such covenants at March 31, 1998.

RESULTS OF OPERATIONS (THREE MONTHS ENDED MARCH 31, 1998 COMPARED TO THREE 
MONTHS ENDED MARCH 31, 1997)
Net revenues during the first quarter ended March 31, 1998 increased 31.1% to 
$153.9 million, from $117.4 million in the same quarter in 1997. The $36.5 
million increase was principally due to increased sales from the 
Partnership's wholesale operations and increased log and stumpage sales. The 
first quarter of 1998 was the first quarter which included the results of 
operations for the recently acquired Alliance Lumber division.

Lumber sales, excluding sales of lumber by the wholesale operations, 
represented 31.6% of sales in the first quarter of 1998, compared to 43.6% of 
sales in the same quarter of 1997. Average external prices received for 
lumber in the Oregon and Inland regions decreased 17.9% and 13.2%, 
respectively, to $568 per thousand board feet (MBF) and $420/MBF, 
respectively, for the first quarter of 1998 from prices received in the same 
quarter of 1997. Lumber prices decreased in Oregon during the third and 
fourth quarters of 1997 and began increasing slightly in the first quarter of 
1998 as the U.S. millwork industry worked off existing inventory levels and 
seasonal demand increased. Moderate price increases may also be seen in the 
second quarter of 1998 as spring logging conditions begin to reduce readily 
available supplies. Prices are expected to remain fairly flat for Inland 
lumber throughout 1998. Prices for lumber products sold from the 
Partnership's studmill in Marysville, Washington increased 6.4% to $332/MBF 
in the first quarter of 1998 compared to $312/MBF in the comparable quarter 
of 1997. Lumber prices from the Marysville, Washington location have also 
increased from the later quarters of 1997, primarily as a result of increased 


                                      8
<PAGE>

production of higher priced Douglas Fir in the first quarter of 1998. Lumber 
from this region is primarily studs and prices should be favorably impacted 
by the change from exempt to non-exempt status for Canadian pre-drilled 
studs, thereby potentially subjecting this Canadian product to tarrifs.

External lumber sales volumes, excluding sales from the wholesale operation, 
increased 9.1% in the first quarter of 1998 to 100 million board feet (MMBF), 
compared to 91.9 MMBF in the same period of 1997. Sales volumes of Oregon 
lumber increased 34.3% to 45.4 MMBF in the 1998 quarter from 33.8 MMBF in the 
1997 quarter due to increases in capacity at the Partnership's Gilchrist and 
Prineville, Oregon facilities subsequent to capital improvements made in 1996 
and 1997. External lumber sales volumes in the Inland region decreased by 
8.2% to 46.5 MMBF in the first quarter of 1998 compared to 50.7 MMBF in the 
first quarter of 1997. Modest volume increases are expected in the second 
quarter of 1998 as dealers replenish depleted inventories in anticipation of 
seasonal increases in construction. External lumber sales volume from the 
Marysville studmill increased 12.7% to 8.4 MMBF during the first quarter of 
1998 compared to 7.5 MMBF in the first quarter of 1997 as a result of capital 
improvements made in 1997.

Total log sales represented approximately 26.4% of sales in the first quarter 
of 1998, compared to 21.8% in the comparable quarter of 1997. Average 
external domestic prices received for logs sold from the Olympic and Oregon 
tree farms increased 1.6% and 1.4%, respectively, to $443/MBF and $432/MBF, 
respectively, over prices experienced in the comparable quarter of 1997. 
Average external prices received for logs sold from the Inland and Hamilton 
tree farms decreased 37.8% and 23.6%, respectively, to $300/MBF and $385/MBF, 
respectively, from prices experienced during the comparable quarter of 1997. 
Overall decreases in domestic log prices are primarily a result of decreases 
in the selling prices for lumber and a greater proportion of stumpage sales 
in the mix in the first quarter of 1998 compared to the first quarter of 
1997. The overall price decrease was partially offset by increased sales of 
higher quality logs that previously had been sold for export. Domestic log 
prices are expected to remain relatively flat throughout 1998.

Domestic log sales volumes increased 137.7% in the first quarter of 1998 to 
92.2 MMBF, compared to 38.8 MMBF in the same quarter of 1997. The increases 
at each of the Partnership's tree farms are primarily a result of continued 
movement of lower grade export logs to the domestic market, the addition of 
the Trillium timberlands and increased stumpage sales volumes compared to the 
1997 quarter.

Sales of logs to customers involved in exporting activities (included in 
total log sales above) were approximately $1.3 million, or 0.8% of sales in 
the first quarter of 1998, compared to $5.7 million, or 4.9% of sales for the 
same quarter in 1997. Prices received for export logs decreased 17.3% to 
$566/MBF while sales volumes decreased 73.2% to 2.2 MMBF in the first quarter 
of 1998 from levels experienced in the same quarter of 1997. Decreases in 
sales volumes resulted from a shift toward selling logs in the domestic 
market as a result of weak Asian demand for logs. The volume of log exports 
is expected to remain relatively low as the Partnership gets higher value 
selling similar quality logs to domestic mills in log form or on the stump.

Sales from the Partnership's wholesale operations consisted of lumber and 
other wood products, most of which were not manufactured by the Partnership, 
and represented 35% of sales in the first quarter of 1998 compared to 22% in 
the first quarter of 1997. The first quarter of 1998 was the first quarter to 
include the results of newly acquired Alliance Lumber.


                                      9
<PAGE>

The gain from property sales in the first quarter of 1998 was $3.4 million 
and was immaterial in the first quarter of 1997. Several parcels were sold in 
the first quarter of 1998, primarily from Oregon Eastside properties acquired 
from Cavenham in 1996. The Partnership will continue to sell or trade 
properties in both Oregon and northwest Washington as part of its strategy to 
reinvest the value of non-strategic timberlands.

By-product and other revenues accounted for 4.2% of sales in the first 
quarter of 1998, compared to 4.6% of sales in the same quarter of 1997. 
Residual wood chip prices increased to $61 per bone dry unit ("BDU") in the 
first quarter of 1998 compared to $44/BDU in the first quarter of 1997. Paper 
mills are finding an adequate supply of wood chips as many paper mills have 
taken down time to keep their finished inventory from building. As a result, 
wood chip prices are expected to remain at current levels at least through 
the third quarter of 1998.

Cost of sales as a percentage of sales increased to 82.6% in the first 
quarter of 1998, compared to 80.2% in the same quarter of 1997. The increase 
is primarily the result of a larger portion of the Partnership's revenue 
being derived from its wholesale operations, which operate at a lower margin 
and lower sales realizations for logs and lumber, which were partially offset 
by property sale gains and operating efficiencies resulting from capital 
improvements.

Selling, general and administrative expenses increased $0.4 million to $7.1 
million in the first quarter of 1998, compared to $6.7 million in the first 
quarter of 1997, reflecting the additional operations of Alliance Lumber. 
Selling, general and administrative expenses represented 4.6% of sales in the 
first quarter of 1998 and 5.7% of sales in the same quarter of 1997. The 
Partnership has been able to achieve operating efficiencies within its 
administrative functions as operations have increased.

Interest expense increased $3.5 million to $13.0 million in the first quarter 
of 1998, from $9.5 million in the same quarter of 1997. The increase is 
primarily a result of increased debt related to the Trillium and Alliance 
Lumber acquisitions.

The Partnership pays no significant income taxes and does not include a 
provision for income taxes in its financial statements.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

None.


                                      10
<PAGE>

                         PART II - OTHER INFORMATION

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a) The exhibits filed as part of this report are listed below and this list 
is intended to serve as the exhibit index:

<TABLE>
<CAPTION>

         EXHIBIT NO. AND DESCRIPTION
         ---------------------------
         <S>    <C>
         10.1   Amendment No. 2 to $25,000,000, 9.60% Senior Notes due 
                December 1, 2009,  dated as of January 15, 1998.

         10.2   Amendment No. 2 to $275,000,000, 9.78% Senior Notes due 
                December 1, 2009, dated as of January 15, 1998.

         10.3   Amendment No. 1 to $91,000,000 Senior Notes, Series A, B, C and 
                D, due 2006-2013, dated as of January 15, 1998.

         27     Financial Data Schedule
</TABLE>

(b) Reports on Form 8-K:
    There were no reports on Form 8-K filed during the quarter ended 
    March 31, 1998.


                                      11
<PAGE>

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


Date: May 8, 1998                      CROWN PACIFIC PARTNERS, L.P.

                                       By: Crown Pacific Management Limited
                                           Partnership, as General Partner



                                       By: /s/ Richard D. Snyder
                                          ---------------------------------
                                       Richard D. Snyder
                                       Vice President and Chief Financial 
                                       Officer (Duly Authorized Officer and 
                                       Principal Financial and Accounting 
                                       Officer)


                                      12

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                                                    EXHIBIT 10.1

                   AMENDMENT NO. 2 TO NOTE PURCHASE AGREEMENT


                          Dated as of January 15, 1998



                                      Among



                        CROWN PACIFIC LIMITED PARTNERSHIP



                                       And



                             EACH OF THE NOTEHOLDERS
                          WHICH ARE SIGNATORIES HEREOF



                 ----------------------------------------------



                       Re: $25,000,000 9.60% Senior Notes
                              Due December 1, 2009

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>


                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

SECTION                                 HEADING                              Page
                                                                             ----
<S>                                                                          <C>

Parties.....................................................................   1

Recitals....................................................................   1

SECTION 1.      AMENDMENTS TO ORIGINAL NOTE PURCHASE AGREEMENT .............   1

  Section 1.1.     Amendments to Section 8.1 ...............................   1
  Section 1.2.     Addition to Section 8.1 .................................   3

SECTION 2.      MISCELLANEOUS ..............................................   3

  Section 2.1.     Effectiveness of Amendment ..............................   3
  Section 2.2.     Governing Law ...........................................   3
  Section 2.3.     Counterparts ............................................   3
  Section 2.4.     Captions ................................................   3
  Section 2.5.     References to Original Note Purchase Agreement ..........   3
  Section 2.6.     Expenses ................................................   3
  Section 2.7.     Ratification ............................................   4

Signature Page .............................................................   5
</TABLE>


                                      -i-
<PAGE>

                   AMENDMENT NO. 2 TO NOTE PURCHASE AGREEMENT

     THIS AMENDMENT NO. 2 TO NOTE PURCHASE AGREEMENT, dated as of January 15, 
1998 (this "AMENDMENT"), entered into among CROWN PACIFIC LIMITED 
PARTNERSHIP, a Delaware limited partnership (the "COMPANY"), and EACH OF THE 
NOTEHOLDERS WHICH ARE SIGNATORIES HEREOF (the "NOTEHOLDERS");

                                   WITNESSETH:

     WHEREAS, pursuant to the Note Purchase Agreement, dated as of March 15, 
1995, (said Note Purchase Agreement as amended by Amendment No. 1 thereto 
dated as of August 1, 1996, being herein called the "ORIGINAL NOTE PURCHASE 
AGREEMENT"), between the Company and each of the Purchasers named therein, 
the Company has heretofore issued $25,000,000 aggregate principal amount of 
its 9.60% Senior Notes due December 1, 2009 (the "NOTES"); and

     WHEREAS, terms not otherwise defined herein shall have the respective 
meanings specified in the Original Note Purchase Agreement, as amended by 
this Amendment; and

     WHEREAS, the Company and the Noteholders desire to amend certain of the 
provisions contained in the Original Note Purchase Agreement;

     NOW, THEREFORE, in consideration of the premises and other good and 
sufficient consideration, the Company and the Noteholders hereby agree as 
follows:

SECTION 1.     AMENDMENTS TO ORIGINAL NOTE PURCHASE AGREEMENT.

     The Original Note Purchase Agreement is hereby amended as follows:

SECTION 1.1. AMENDMENTS TO SECTION 8.1.

     (a) Subclause (ii) of clause (b) of the definition of "AVAILABLE CASH" 
contained in Section 8.1 of the Original Note Purchase Agreement is hereby 
amended by (Y) deleting the phrase the "1994 NOTES AND THE 1996 NOTES" or the 
phrase "1994 NOTES AND 1996 NOTES" wherever either such phrase occurs in such 
clause (ii) and substituting in lieu thereof the phrase "1994 NOTES, THE 1996 
NOTES AND THE 1997 NOTES" and (Z) deleting the phrase "1994 NOTES AND/OR THE 
1996 NOTES" where such phrase occurs in such clause (ii) and substituting in 
lieu thereof the phrase "1994 NOTES, THE 1996 NOTES AND/OR THE 1997 NOTES".


<PAGE>

     (b) The definition of "CONSOLIDATED CASH FLOW" contained in Section 8.1 
of the Original Note Purchase Agreement is hereby amended by deleting the 
number "15%" where it appears in said definition and substituting in lieu 
thereof the number "8-1/3%".

     (c) The definition of "PLANNED VOLUME" contained in Section 8.1 of the 
Original Note Purchase Agreement is hereby deleted in its entirety and the 
following is substituted therefor:

          "PLANNED VOLUME" shall mean as of December 30, 1997 325,000,000 
     board feet per annum of timber, and shall be adjusted for any Annual 
     Timber Increase, as of the Effective Date for such Annual Timber 
     Increase, by increasing such per annum amount by an amount equal to 
     8-1/3% of such Annual Timber Increase. In addition, such per annum 
     amount shall, if there shall be an Annual Timber Decrease in any 
     Determination Period, be permanently (with respect to such Annual Timber 
     Decrease) adjusted, effective as of the Effective Date for such Annual 
     Timber Decrease, by decreasing such per annum amount in the same 
     proportion that the Predisposition Timber Amount in respect of such 
     Annual Timber Decrease is reduced by such Annual Timber Decrease; 
     PROVIDED that such adjustment shall not be made if the percentage 
     decrease represented by such adjustment would be less than 5% and if the 
     Asset Coverage Ratio as of the last day of such Determination Period is 
     at least 2:1. For purposes of the foregoing:

               "ANNUAL TIMBER INCREASE" shall mean, for any Determination 
          Period, the amount, in board feet, by which the number of board 
          feet of timber acquired by the Company and its Restricted 
          Subsidiaries during such Determination Period shall exceed the 
          number of board feet of timber sold or otherwise disposed of by the 
          Company and its Restricted Subsidiaries during such Determination 
          Period; and "ANNUAL TIMBER DECREASE" shall mean, for any 
          Determination Period, the amount, in board feet, by which the 
          number of board feet of timber sold or otherwise disposed of by the 
          Company and its Restricted Subsidiaries during such Determination 
          Period shall exceed the number of board feet of timber acquired by 
          the Company and its Restricted Subsidiaries during such 
          Determination Period; PROVIDED that, neither such calculation shall 
          include timber acquired with the Net Proceeds of an Excess Harvest 
          pursuant to Section 4.12.

               "ASSET COVERAGE RATIO" shall mean, as of the date of 
          determination, the ratio of (a) the fair market value (determined 
          in good faith by a Responsible Officer, but excluding any value 
          based on a higher and better use thereof) of the timberlands owned 
          by the Company and its Restricted Subsidiaries on such 
          determination date to (b) Funded Debt of the Company and its 
          Restricted Subsidiaries on a consolidated basis on such 
          determination date.


                                       -4-
<PAGE>

               "DETERMINATION PERIOD" shall mean the period from and 
          including December 30, 1997 to and including December 31, 1998 and 
          each calendar year thereafter.

               "EFFECTIVE DATE" for any Annual Timber Increase or Annual 
          Timber Decrease shall be July 1 of the Determination Period for 
          which such Annual Timber Increase or Annual Timber Decrease, as the 
          case may be, occurs.

               "PREDISPOSITION TIMBER AMOUNT" with respect to any Annual 
          Timber Decrease shall mean the amount of timber owned by the 
          Company and its Restricted Subsidiaries as of the first day of the 
          Determination Period for which such Annual Timber Decrease occurred.

SECTION 1.2. ADDITION TO SECTION 8.1.

     The following definition of "1997 NOTES" is hereby added to Section 8.1 
of the Original Note Purchase Agreement immediately following the definition 
of "1996 NOTES":

          "1997 NOTES" shall mean the $15,000,000 7.76% Senior Notes, Series 
     A, due February 1, 2012, the $55,000,000 7.76% Senior Notes, Series B, 
     due February 1, 2013, and the $25,000,000 7.93% Senior Notes, Series C, 
     due February 1, 2018 of the Company issued under and pursuant to the 
     Note Purchase Agreement dated as of December 15, 1997 among the Company 
     and the purchasers listed in Schedule I thereto.

SECTION 2.     MISCELLANEOUS.

SECTION 2.1. EFFECTIVENESS OF AMENDMENT. This Amendment shall be effective 
upon, and only upon, execution and delivery of counterparts hereof by the 
Company and by the holders of at least 55% in aggregate principal amount of 
the then outstanding Notes.

SECTION 2.2. GOVERNING LAW.  This Amendment shall be governed by and 
construed in accordance with the laws of the State of New York.

SECTION 2.3. COUNTERPARTS. This Amendment may be executed in any number of 
counterparts, each executed counterpart constituting an original but all 
together only one Amendment.

SECTION 2.4. CAPTIONS. The descriptive headings of the various Sections or 
parts of this Amendment are for convenience only and shall not affect the 
meaning or construction of any of the provisions hereof.


                                       -5-
<PAGE>

SECTION 2.5. REFERENCES TO ORIGINAL NOTE PURCHASE AGREEMENT. Any and all 
notices, requests, certificates and other instruments executed and delivered 
concurrently with or after the effectiveness of this Amendment may refer to 
the Original Note Purchase Agreement without making specific reference to 
this Amendment but nevertheless all such references shall be deemed to 
include this Amendment unless the context shall otherwise require.

SECTION 2.6. EXPENSES. Whether or not the transactions herein contemplated 
shall be consummated, the Company agrees to pay all expenses relating to the 
subject matter of this Amendment, including but not limited to the reasonable 
out-of-pocket expenses of the Noteholders and the reasonable fees and 
expenses of Chapman and Cutler, special counsel for the Noteholders.

SECTION 2.7. RATIFICATION. Except to the extent hereby modified or amended, 
the Original Note Purchase Agreement is in all respects hereby ratified, 
confirmed and approved by the parties hereto.


                                       -6-
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Amendment No. 2 
to Note Purchase Agreement to be executed and delivered, all as of the day 
and year first above written.


                                      CROWN PACIFIC LIMITED
                                        PARTNERSHIP, a Delaware limited
                                        partnership

                                        By:  CROWN PACIFIC MANAGEMENT
                                           LIMITED PARTNERSHIP, a
                                        Delaware 
                                            limited partnership
                                             Its General Partner

                                             By
                                                -------------------------------
                                                 Its Authorized Officer

                                      TEACHERS INSURANCE AND ANNUITY
                                      ASSOCIATION OF AMERICA



                                      By
                                        Its


                                        PROVIDENT LIFE AND ACCIDENT
                                        INSURANCE COMPANY



                                      By
                                        Its



                                       -7-

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                                                    EXHIBIT 10.2

                   AMENDMENT NO. 2 TO NOTE PURCHASE AGREEMENT


                          Dated as of January 15, 1998



                                      Among



                        CROWN PACIFIC LIMITED PARTNERSHIP



                                       And



                             EACH OF THE NOTEHOLDERS
                          WHICH ARE SIGNATORIES HEREOF



                  ----------------------------------------------



                       Re: $275,000,000 9.78% Senior Notes
                              Due December 1, 2009

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

SECTION                                 HEADING                               Page
                                                                              ----
<S>                                                                           <C>

Parties ....................................................................   1

Recitals ...................................................................   1


SECTION 1.      AMENDMENTS TO ORIGINAL NOTE PURCHASE AGREEMENT .............   1

  Section 1.1.     Amendments to Section 8.1. ..............................   1
  Section 1.2.     Addition to Section 8.1. ................................   3

SECTION 2.      MISCELLANEOUS ..............................................   3

  Section 2.1.     Effectiveness of Amendment ..............................   3
  Section 2.2.     Governing Law ...........................................   3
  Section 2.3.     Counterparts ............................................   3
  Section 2.4.     Captions ................................................   3
  Section 2.5.     References to Original Note Purchase Agreement ..........   3
  Section 2.6.     Expenses ................................................   3
  Section 2.7.     Ratification ............................................   4

Signature Page .............................................................   5

</TABLE>


                                      -i-
<PAGE>

                 AMENDMENT NO. 2 TO NOTE PURCHASE AGREEMENT

     THIS AMENDMENT NO. 2 TO NOTE PURCHASE AGREEMENT, dated as of January 15, 
1998 (this "AMENDMENT"), entered into among CROWN PACIFIC LIMITED PARTNERSHIP 
, a Delaware limited partnership (the "COMPANY"), and EACH OF THE NOTEHOLDERS 
WHICH ARE SIGNATORIES HEREOF (the "NOTEHOLDERS");

                                 WITNESSETH:

     WHEREAS, pursuant to the Note Purchase Agreement, dated as of December 
1, 1994, (said Note Purchase Agreement, as amended by Amendment No. 1 thereto 
dated as of August 1, 1996, being herein called the "ORIGINAL NOTE PURCHASE 
AGREEMENT"), between the Company and each of the Purchasers named therein, 
the Company has heretofore issued $275,000,000 aggregate principal amount of 
its 9.78% Senior Notes due December 1, 2009 (the "NOTES"); and

     WHEREAS, terms not otherwise defined herein shall have the respective 
meanings specified in the Original Note Purchase Agreement, as amended by 
this Amendment; and

     WHEREAS, the Company and the Noteholders desire to amend certain of the 
provisions contained in the Original Note Purchase Agreement;

     NOW, THEREFORE, in consideration of the premises and other good and 
sufficient consideration, the Company and the Noteholders hereby agree as 
follows:

SECTION 1.     AMENDMENTS TO ORIGINAL NOTE PURCHASE AGREEMENT.

     The Original Note Purchase Agreement is hereby amended as follows:

SECTION 1.1. AMENDMENTS TO SECTION 8.1.

     (a) Subclause (ii) of clause (b) of the definition of "AVAILABLE CASH" 
contained in Section 8.1 of the Original Note Purchase Agreement is hereby 
amended by (Y) deleting the phrase the "1995 NOTES AND THE 1996 NOTES" or the 
phrase "1995 NOTES AND 1996 NOTES" wherever either such phrase occurs in such 
clause (ii) and substituting in lieu thereof the phrase "1995 NOTES, THE 1996 
NOTES AND THE 1997 NOTES" and (Z) deleting the phrase "1995 NOTES AND/OR THE 
1996 NOTES" where such phrase occurs in such clause (ii) and substituting in 
lieu thereof the phrase "1995 NOTES, THE 1996 NOTES AND/OR THE 1997 NOTES".


<PAGE>

     (b) The definition of "CONSOLIDATED CASH FLOW" contained in Section 8.1 
of the Original Note Purchase Agreement is hereby amended by deleting the 
number "15%" where it appears in said definition and substituting in lieu 
thereof the number "8-1/3%".

     (c) The definition of "PLANNED VOLUME" contained in Section 8.1 of the 
Original Note Purchase Agreement is hereby deleted in its entirety and the 
following is substituted therefor:

          "PLANNED VOLUME" shall mean as of December 30, 1997 325,000,000 
     board feet per annum of timber, and shall be adjusted for any Annual 
     Timber Increase, as of the Effective Date for such Annual Timber 
     Increase, by increasing such per annum amount by an amount equal to 
     8-1/3% of such Annual Timber Increase. In addition, such per annum 
     amount shall, if there shall be an Annual Timber Decrease in any 
     Determination Period, be permanently (with respect to such Annual Timber 
     Decrease) adjusted, effective as of the Effective Date for such Annual 
     Timber Decrease, by decreasing such per annum amount in the same 
     proportion that the Predisposition Timber Amount in respect of such 
     Annual Timber Decrease is reduced by such Annual Timber Decrease; 
     PROVIDED that such adjustment shall not be made if the percentage 
     decrease represented by such adjustment would be less than 5% and if the 
     Asset Coverage Ratio as of the last day of such Determination Period is 
     at least 2:1. For purposes of the foregoing:

               "ANNUAL TIMBER INCREASE" shall mean, for any Determination 
          Period, the amount, in board feet, by which the number of board 
          feet of timber acquired by the Company and its Restricted 
          Subsidiaries during such Determination Period shall exceed the 
          number of board feet of timber sold or otherwise disposed of by the 
          Company and its Restricted Subsidiaries during such Determination 
          Period; and "ANNUAL TIMBER DECREASE" shall mean, for any 
          Determination Period, the amount, in board feet, by which the 
          number of board feet of timber sold or otherwise disposed of by the 
          Company and its Restricted Subsidiaries during such Determination 
          Period shall exceed the number of board feet of timber acquired by 
          the Company and its Restricted Subsidiaries during such 
          Determination Period; PROVIDED that, neither such calculation shall 
          include timber acquired with the Net Proceeds of an Excess Harvest 
          pursuant to Section 4.12.

               "ASSET COVERAGE RATIO" shall mean, as of the date of 
          determination, the ratio of (a) the fair market value (determined 
          in good faith by a Responsible Officer, but excluding any value 
          based on a higher and better use thereof) of the timberlands owned 
          by the Company and its Restricted Subsidiaries on such 
          determination date to (b) Funded Debt of the Company and its 
          Restricted Subsidiaries on a consolidated basis on such 
          determination date.


                                      -4-
<PAGE>

               "DETERMINATION PERIOD" shall mean the period from and 
          including December 30, 1997 to and including December 31, 1998 and 
          each calendar year thereafter.

               "EFFECTIVE DATE" for any Annual Timber Increase or Annual 
          Timber Decrease shall be July 1 of the Determination Period for 
          which such Annual Timber Increase or Annual Timber Decrease, as the 
          case may be, occurs.

               "PREDISPOSITION TIMBER AMOUNT" with respect to any Annual 
          Timber Decrease shall mean the amount of timber owned by the 
          Company and its Restricted Subsidiaries as of the first day of the 
          Determination Period for which such Annual Timber Decrease occurred.

SECTION 1.2. ADDITION TO SECTION 8.1.

     The following definition of "1997 NOTES" is hereby added to Section 8.1
of the Original Note Purchase Agreement immediately following the definition of
"1996 NOTES":

          "1997 NOTES" shall mean the $15,000,000 7.76% Senior Notes, Series 
     A, due February 1, 2012, the $55,000,000 7.76% Senior Notes, Series B, 
     due February 1, 2013, and the $25,000,000 7.93% Senior Notes, Series C, 
     due February 1, 2018 of the Company issued under and pursuant to the 
     Note Purchase Agreement dated as of December 15, 1997 among the Company 
     and the purchasers listed in Schedule I thereto.

SECTION 2.     MISCELLANEOUS.

SECTION 2.1. EFFECTIVENESS OF AMENDMENT. This Amendment shall be effective 
upon, and only upon, execution and delivery of counterparts hereof by the 
Company and by the holders of at least 55% in aggregate principal amount of 
the then outstanding Notes.

SECTION 2.2. GOVERNING LAW.  This Amendment shall be governed by and 
construed in accordance with the laws of the State of New York.

SECTION 2.3. COUNTERPARTS.  This Amendment may be executed in any number of 
counterparts, each executed counterpart constituting an original but all 
together only one Amendment.

SECTION 2.4. CAPTIONS.  The descriptive headings of the various Sections or 
parts of this Amendment are for convenience only and shall not affect the 
meaning or construction of any of the provisions hereof.


                                      -5-
<PAGE>

SECTION 2.5. REFERENCES TO ORIGINAL NOTE PURCHASE AGREEMENT. Any and all 
notices, requests, certificates and other instruments executed and delivered 
concurrently with or after the effectiveness of this Amendment may refer to 
the Original Note Purchase Agreement without making specific reference to 
this Amendment but nevertheless all such references shall be deemed to 
include this Amendment unless the context shall otherwise require.

SECTION 2.6. EXPENSES. Whether or not the transactions herein contemplated 
shall be consummated, the Company agrees to pay all expenses relating to the 
subject matter of this Amendment, including but not limited to the reasonable 
out-of-pocket expenses of the Noteholders and the reasonable fees and 
expenses of Chapman and Cutler, special counsel for the Noteholders.

SECTION 2.7. RATIFICATION.  Except to the extent hereby modified or amended, 
the Original Note Purchase Agreement is in all respects hereby ratified, 
confirmed and approved by the parties hereto.


                                      -6-
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Amendment No. 2 
to Note Purchase Agreement to be executed and delivered, all as of the day 
and year first above written.


                                      CROWN PACIFIC LIMITED
                                        PARTNERSHIP, a Delaware limited
                                        partnership


                                        By:  CROWN PACIFIC MANAGEMENT
                                           LIMITED PARTNERSHIP, a
                                        Delaware 
                                            limited partnership
                                             Its General Partner

                                             By
                                               --------------------------------
                                                Its Authorized Officer


                                        JOHN HANCOCK MUTUAL LIFE 
                                        INSURANCE COMPANY


                                      By
                                        Its


                                      MELLON BANK, N.A., as trustee for
                                        AT&T Master Pension Trust

                                      as directed by John Hancock Mutual Life
                                        Insurance Company


                                      By
                                        Its


                                      -7-
<PAGE>

                                      MELLON BANK, N.A., as trustee for
                                        NYNEX Master Pension Trust

                                      as directed by John Hancock Mutual Life
                                        Insurance Company


                                      By
                                        Its


                                      WESTERN NATIONAL LIFE INSURANCE
                                        COMPANY

                                      By Conseco Capital Management, Inc.,
                                        acting as Investment Advisor


                                         By
                                           -------------------------------------
                                           Its


                                         BANKERS UNITED LIFE ASSURANCE
                                         COMPANY


                                      By
                                        Its


                                      PFL LIFE INSURANCE COMPANY


                                      By
                                        Its


                                      -8-
<PAGE>

                                      AUSA LIFE INSURANCE COMPANY, INC.
                                        (as successor to International Life
                                        Investors Insurance Company)


                                      By
                                        Its


                                      LIFE INVESTORS INSURANCE COMPANY OF
                                        AMERICA


                                      By
                                        Its


                                      AUSA LIFE INSURANCE COMPANY, INC.


                                      By
                                        Its


                                      MONUMENTAL LIFE INSURANCE
                                        COMPANY


                                      By
                                        Its


                                      GREAT NORTHERN INSURED ANNUITY
                                        CORPORATION


                                      By
                                        Its


                                      -9-
<PAGE>

                                      MASSACHUSETTS MUTUAL LIFE
                                        INSURANCE COMPANY


                                      By
                                        Its


                                      TEACHERS INSURANCE AND ANNUITY
                                        ASSOCIATION OF AMERICA


                                      By
                                        Its


                                      EQUITABLE LIFE ASSURANCE SOCIETY OF
                                        THE UNITED STATES


                                      By
                                        Its


                                      ALLSTATE LIFE INSURANCE COMPANY


                                      By


                                      By
                                          Authorized Signatories


                                      THE OHIO NATIONAL LIFE INSURANCE
                                        COMPANY


                                      By
                                        Its


                                      -10-
<PAGE>

                                      PROVIDENT LIFE AND ACCIDENT
                                        INSURANCE COMPANY


                                      By
                                        Its


                                      THE UNION CENTRAL LIFE INSURANCE
                                        COMPANY


                                      By
                                        Its


                                      THE MANHATTAN LIFE INSURANCE
                                        COMPANY


                                      By
                                        Its


                                      GENERAL AMERICAN LIFE INSURANCE
                                        COMPANY


                                      By
                                        Its


                                      WASHINGTON NATIONAL INSURANCE
                                        COMPANY

                                      By Conseco Capital Management, Inc.,
                                        its investment advisors


                                        By
                                          -------------------------------------
                                          Its


                                      -11-

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                                                    EXHIBIT 10.3


                   AMENDMENT NO. 1 TO NOTE PURCHASE AGREEMENT


                          Dated as of January 15, 1998



                                      Among



                        CROWN PACIFIC LIMITED PARTNERSHIP



                                       And



                             EACH OF THE NOTEHOLDERS
                          WHICH ARE SIGNATORIES HEREOF



                 ----------------------------------------------



                Re: $91,000,000 Senior Notes, Series A, B,C and D
                                  Due 2006-2013

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

SECTION                                 HEADING                              Page
                                                                             ----
<S>                                                                          <C>

Parties ....................................................................   1

Recitals ...................................................................   1

SECTION 1.      AMENDMENTS TO ORIGINAL NOTE PURCHASE
                AGREEMENT ..................................................   1

  Section 1.1.     Amendments to Section 8.1 ...............................   1
  Section 1.2.     Addition to Section 8.1 .................................   3

SECTION 2.      MISCELLANEOUS ..............................................   3

  Section 2.1.     Effectiveness of Amendment ..............................   3
  Section 2.2.     Governing Law ...........................................   3
  Section 2.3.     Counterparts ............................................   3
  Section 2.4.     Captions ................................................   3
  Section 2.5.     References to Original Note Purchase Agreement ..........   3
  Section 2.6.     Expenses ................................................   4
  Section 2.7.     Ratification ............................................   4

Signature Page .............................................................   5

</TABLE>


                                      -i-
<PAGE>

                   AMENDMENT NO. 1 TO NOTE PURCHASE AGREEMENT

     THIS AMENDMENT NO. 1 TO NOTE PURCHASE AGREEMENT, dated as of January 15, 
1998 (this "AMENDMENT"), entered into among CROWN PACIFIC LIMITED PARTNERSHIP 
, a Delaware limited partnership (the "COMPANY"), and EACH OF THE NOTEHOLDERS 
WHICH ARE SIGNATORIES HEREOF (the "NOTEHOLDERS");

                                   WITNESSETH:

     WHEREAS, pursuant to the Note Purchase Agreement, dated as of August 1, 
1996, (the "ORIGINAL NOTE PURCHASE AGREEMENT"), between the Company and each 
of the Purchasers named therein, the Company has heretofore issued 
$91,000,000 aggregate principal amount of its Senior Notes, Series A, B, C 
and D due 2006-2013(the "NOTES"); and

     WHEREAS, terms not otherwise defined herein shall have the respective 
meanings specified in the Original Note Purchase Agreement, as amended by 
this Amendment; and

     WHEREAS, the Company and the Noteholders desire to amend certain of the 
provisions contained in the Original Note Purchase Agreement;

     NOW, THEREFORE, in consideration of the premises and other good and 
sufficient consideration, the Company and the Noteholders hereby agree as 
follows:

SECTION 1.     AMENDMENTS TO ORIGINAL NOTE PURCHASE AGREEMENT.

     The Original Note Purchase Agreement is hereby amended as follows:

SECTION 1.1. AMENDMENTS TO SECTION 8.1.

     (a) Subclause (ii) of clause (b) of the definition of "AVAILABLE CASH" 
contained in Section 8.1 of the Original Note Purchase Agreement is hereby 
amended by (Y) deleting the phrase the "1994 NOTES AND THE 1995 NOTES" or the 
phrase "1994 NOTES AND 1995 NOTES" wherever either such phrase occurs in such 
clause (ii) and substituting in lieu thereof the phrase "1994 NOTES, THE 1995 
NOTES AND THE 1997 NOTES" and (Z)


<PAGE>

deleting the phrase "1994 NOTES AND/OR THE 1995 NOTES" where such phrase 
occurs in such clause (ii) and substituting in lieu thereof the phrase "1994 
NOTES, THE 1995 NOTES AND/OR THE 1997 NOTES".

     (b) The definition of "CONSOLIDATED CASH FLOW" contained in Section 8.1 
of the Original Note Purchase Agreement is hereby amended by deleting the 
number "15%" where it appears in said definition and substituting in lieu 
thereof the number "8-1/3%".

     (c) The definition of "PLANNED VOLUME" contained in Section 8.1 of the 
Original Note Purchase Agreement is hereby deleted in its entirety and the 
following is substituted therefor:

          "PLANNED VOLUME" shall mean as of December 30, 1997 325,000,000 
     board feet per annum of timber, and shall be adjusted for any Annual 
     Timber Increase, as of the Effective Date for such Annual Timber 
     Increase, by increasing such per annum amount by an amount equal to 
     8-1/3% of such Annual Timber Increase. In addition, such per annum 
     amount shall, if there shall be an Annual Timber Decrease in any 
     Determination Period, be permanently (with respect to such Annual Timber 
     Decrease) adjusted, effective as of the Effective Date for such Annual 
     Timber Decrease, by decreasing such per annum amount in the same 
     proportion that the Predisposition Timber Amount in respect of such 
     Annual Timber Decrease is reduced by such Annual Timber Decrease; 
     PROVIDED that such adjustment shall not be made if the percentage 
     decrease represented by such adjustment would be less than 5% and if the 
     Asset Coverage Ratio as of the last day of such Determination Period is 
     at least 2:1. For purposes of the foregoing:

               "ANNUAL TIMBER INCREASE" shall mean, for any Determination 
          Period, the amount, in board feet, by which the number of board 
          feet of timber acquired by the Company and its Restricted 
          Subsidiaries during such Determination Period shall exceed the 
          number of board feet of timber sold or otherwise disposed of by the 
          Company and its Restricted Subsidiaries during such Determination 
          Period; and "ANNUAL TIMBER DECREASE" shall mean, for any 
          Determination Period, the amount, in board feet, by which the 
          number of board feet of timber sold or otherwise disposed of by the 
          Company and its Restricted Subsidiaries during such Determination 
          Period shall exceed the number of board feet of timber acquired by 
          the Company and its Restricted Subsidiaries during such 
          Determination Period; PROVIDED that, neither such calculation shall 
          include


                                      -4-
<PAGE>

          timber acquired with the Net Proceeds of an Excess Harvest pursuant to
          (0)4.12.

               "ASSET COVERAGE RATIO" shall mean, as of the date of 
          determination, the ratio of (a) the fair market value (determined 
          in good faith by a Responsible Officer, but excluding any value 
          based on a higher and better use thereof) of the timberlands owned 
          by the Company and its Restricted Subsidiaries on such 
          determination date to (b) Funded Debt of the Company and its 
          Restricted Subsidiaries on a consolidated basis on such 
          determination date.

               "DETERMINATION PERIOD" shall mean the period from and 
          including December 30, 1997 to and including December 31, 1998 and 
          each calendar year thereafter.

               "EFFECTIVE DATE" for any Annual Timber Increase or Annual 
          Timber Decrease shall be July 1 of the Determination Period for 
          which such Annual Timber Increase or Annual Timber Decrease, as the 
          case may be, occurs.

               "PREDISPOSITION TIMBER AMOUNT" with respect to any Annual 
          Timber Decrease shall mean the amount of timber owned by the 
          Company and its Restricted Subsidiaries as of the first day of the 
          Determination Period for which such Annual Timber Decrease occurred.

     (d) The definition of "PRO FORMA MAXIMUM DEBT SERVICE" contained in 
Section 8.1 of the Original Note Purchase Agreement is hereby amended by 
deleting the date "DECEMBER 31, 2011" where it appears in said definition and 
substituting in lieu thereof the date "SEPTEMBER 30, 2013".

SECTION 1.2. ADDITION TO SECTION 8.1.

     The following definition of "1997 NOTES" is hereby added to Section 8.1 
of the Original Note Purchase Agreement immediately following the definition 
of "1995 NOTES":

          "1997 NOTES" shall mean the $15,000,000 7.76% Senior Notes, Series 
     A, due February 1, 2012, the $55,000,000 7.76% Senior Notes, Series B, 
     due


                                      -5-
<PAGE>

     February 1, 2013, and the $25,000,000 7.93% Senior Notes, Series C, due 
     February 1, 2018 of the Company issued under and pursuant to the Note 
     Purchase Agreement dated as of December 15, 1997 among the Company and 
     the purchasers listed in Schedule I thereto.

SECTION 2.     MISCELLANEOUS.

SECTION 2.1. EFFECTIVENESS OF AMENDMENT. This Amendment shall be effective 
upon, and only upon, execution and delivery of counterparts hereof by the 
Company and by the holders of at least 55% in aggregate principal amount of 
the then outstanding Notes.

SECTION 2.2. GOVERNING LAW. This Amendment shall be governed by and construed 
in accordance with the laws of the State of New York.

SECTION 2.3. COUNTERPARTS. This Amendment may be executed in any number of 
counterparts, each executed counterpart constituting an original but all 
together only one Amendment.

SECTION 2.4. CAPTIONS. The descriptive headings of the various Sections or 
parts of this Amendment are for convenience only and shall not affect the 
meaning or construction of any of the provisions hereof.

SECTION 2.5. REFERENCES TO ORIGINAL NOTE PURCHASE AGREEMENT. Any and all 
notices, requests, certificates and other instruments executed and delivered 
concurrently with or after the effectiveness of this Amendment may refer to 
the Original Note Purchase Agreement without making specific reference to 
this Amendment but nevertheless all such references shall be deemed to 
include this Amendment unless the context shall otherwise require.

SECTION 2.6. EXPENSES. Whether or not the transactions herein contemplated 
shall be consummated, the Company agrees to pay all expenses relating to the 
subject matter of this Amendment, including but not limited to the reasonable 
out-of-pocket expenses of the Noteholders and the reasonable fees and 
expenses of Chapman and Cutler, special counsel for the Noteholders.

SECTION 2.7. RATIFICATION. Except to the extent hereby modified or amended, 
the Original Note Purchase Agreement is in all respects hereby ratified, 
confirmed and approved by the parties hereto.


                                      -6-
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Amendment No. 1 
to Note Purchase Agreement to be executed and delivered, all as of the day 
and year first above written.


                                      CROWN PACIFIC LIMITED
                                        PARTNERSHIP, a Delaware
                                        limited partnership


                                        By:  CROWN PACIFIC
                                        MANAGEMENT
                                           LIMITED PARTNERSHIP, a
                                        Delaware 
                                            limited partnership
                                             Its General Partner


                                      By
                                        Its Authorized Officer


                                        JOHN HANCOCK MUTUAL LIFE
                                        INSURANCE COMPANY


                                      By
                                        Its


                                      COMMONWEALTH OF
                                        PENNSYLVANIA
                                      STATE EMPLOYEES RETIREMENT
                                        SYSTEM


                                      By  John Hancock Mutual Life
                                          Insurance
                                          Company, as Investment
                                          Adviser


                                          By
                                            -----------------------------------
                                            [authorized John Hancock
                                          Officer]


                                      -7-
<PAGE>

                                      TEACHERS INSURANCE AND
                                        ANNUITY ASSOCIATION OF
                                        AMERICA


                                      By
                                        Its


                                        ALLSTATE LIFE INSURANCE
                                        COMPANY


                                      By
                                      Name:


                                      By
                                      Name:

                                                        Authorized
                                                        Signatories




                                        EQUITABLE LIFE ASSURANCE
                                        SOCIETY OF THE UNITED
                                        STATES


                                      By
                                      Name:


                                        ALLSTATE INSURANCE 
                                        COMPANY OF NEW YORK


                                      By
                                      Name:


                                      By
                                      Name:

                                                        Authorized
                                                        Signatories


                                      -8-
<PAGE>

                                      PROVIDENT LIFE AND ACCIDENT
                                        INSURANCE COMPANY


                                      By
                                        Its


                                      -9-

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                          17,534
<SECURITIES>                                         0
<RECEIVABLES>                                   80,156
<ALLOWANCES>                                       421
<INVENTORY>                                     41,543
<CURRENT-ASSETS>                               147,918
<PP&E>                                          74,012
<DEPRECIATION>                                  25,568
<TOTAL-ASSETS>                                 864,190
<CURRENT-LIABILITIES>                           65,577
<BONDS>                                        602,117
                                0
                                          0
<COMMON>                                       204,948
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                   864,190
<SALES>                                        153,930
<TOTAL-REVENUES>                               153,930
<CGS>                                          127,194
<TOTAL-COSTS>                                  127,194
<OTHER-EXPENSES>                                 7,096
<LOSS-PROVISION>                                    16
<INTEREST-EXPENSE>                              13,211
<INCOME-PRETAX>                                  6,891
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              6,891
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,891
<EPS-PRIMARY>                                     0.25
<EPS-DILUTED>                                     0.25
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission