HAUPPAUGE DIGITAL INC
10KSB, 1999-12-29
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: CORE TRUST /DE, POS AMI, 1999-12-29
Next: MILLENNIUM INCOME TRUST, 24F-2NT, 1999-12-29



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-K
(Mark One)
(x) ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
    For the fiscal year ended           September 30, 1999
                              ------------------------------------

( ) TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

           For the transition period from ______________  to ________________

    Commission file number          1-13550

                             HAUPPAGE DIGITAL, INC.
                 (Name of small business issuer in its charter)

         Delaware                                                11-3227864
- - ------------------------------------------------------------------------------
 (State or other jurisdiction of                              (I.R.S Employer
  incorporation or organization)                            Identification No.)

                    91 Cabot Court, Hauppauge, New York 11788
               (Address of principal executive offices) (Zip Code)

Issuer's telephone number    (516) 434-1600

Securities registered pursuant to Section 12 (b) of the Act:

         None

Securities registered pursuant to Section 12 (g) of the Act:

         $.01 par value Common Stock

     Check whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15 (d) of the  Exchange Act of 1934 during the past twelve (12)
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been  subject  to the  filing  requirements  for the past
ninety (90) days.

                         YES X           NO
                            ---









<PAGE>



Check if disclosure  of delinquent  filers in response to Item 405 of Regulation
S-B not contained in this form, and no disclosure will be contained, to the best
of  registrant's  knowledge,  in  definitive  proxy  or  information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K: [ ]

State registrant's revenues for its most recent fiscal year:  $58,601,611

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant as of December 17, 1999 was approximately $86,248,337. Non-affiliates
include all shareholders  other than officers,  directors and 5% shareholders of
the Company.  Market value is based upon the price of the Common Stock as of the
close of business on December 17, 1999 which was $23.50 per share as reported by
NASDAQ.

As of December 17, 1999,  the number of shares  outstanding  of the Common Stock
was 4,349,002 shares (exclusive of treasury shares).

                       DOCUMENTS INCORPORATED BY REFERENCE

Part III which includes Item 10 (Directors,  Executive  Officers,  Promoters and
Control  Persons;  Compliance  with Section 16(a) of the Exchange Act),  Item 11
(Executive  Compensation),  Item 12 (Security  Ownership  of Certain  Beneficial
Owners  and  Management),   and  Item  13  (Certain  Relationships  and  Related
Transactions)  will be incorporated in the Company's Proxy Statement to be filed
within 120 days of September 30, 1999 and are incorporated herein by reference.








<PAGE>



                                     PART I

                Special Note Regarding Forward Looking Statements

     Certain statements in this Report constitute  "forward-looking  statements"
within the meaning of the Private Securities Litigation Reform Act of 1995. Such
forward-looking  statements  involve known and unknown risks,  uncertainties and
other factors which may cause the actual results, performance or achievements of
the Company,  or industry  results,  to be materially  different from any future
results,   performance   or   achievements   expressed   or   implied   by  such
forward-looking  statements.  Such  factors  include,  among other  things,  the
following:  the Company's  ability to manage growth;  the risks  associated with
successfully   integrating  acquired  businesses;   the  risks  associated  with
dependence  on  resellers,   contract   manufacturers   and  other   third-party
relationships;  the uncertainty of continued market acceptance of PC-based video
products;  the Company's  highly  competitive  industry and rapid  technological
change within the Company's industry;  the risks associated with development and
introduction of new products; the need to manage product transitions;  the risks
associated with product defects and reliability  problems;  the risks associated
with  single  source  suppliers;  the  uncertainty  of  patent  and  proprietary
technology  protection  and reliance on technology  licensed from third parties;
the risks of third party claims of  infringement;  the  Company's  dependence on
retention and  attraction of key  employees;  the risks  associated  with future
acquisitions;  the risks associated with international licensing and operations;
general economic and business  conditions;  and other factors referenced in this
Report.

Item 1.  BUSINESS

     Hauppauge Digital Inc. (the "Company"), through its subsidiaries, develops,
manufactures,  markets and sells products for the Personal Computer market which
allow PC users to watch television in a resizable window on their PC screen. The
Company's main product line,  called the "WinTV(R)",  is sold primarily  through
computer retail stores in the United States, in Europe and in Asia.

     Management  believes  the most  common  reason  for  using the WinTV is the
entertainment  and information value derived by allowing Personal Computer users
to watch either important or otherwise  interesting  television shows while they
work on their PC's. For example, a stock broker can have a financial  television
program  in a small  window  on their PC screen  while  seeing  stock  quotes in
another  window.  An end user who likes to watch music video shows on television
can have the music video television show in one window on their PC screen, while
surfing the Internet, working on e-mail, or performing any other PC activity.

     In 1999,  the Company  shipped its one  millionth  WinTV board.  Management
believes  that the  Company's  sales  have  grown  over the last five years as a
result of personal  computer users spending more time working with their PC's on
such activities as Internet surfing and e-mail writing. Management believes that
when a PC user spends time  working  with their PC, they do not want to miss the
important  or  entertaining  television  shows they would  typically  watch on a
standard television set.

     In addition to allowing users to watch television on a PC, the WinTV boards
can also receive certain data that maybe  transmitted  along with the TV signal.
The  transmission of data along with a TV signal is called "Data  Broadcasting".
As the United States and Europe transition from analog television to Digital TV,
the data rates supported by Data  Broadcasting  are expected to increase to well
over 1 million bits per second. With such high data rates, Data Broadcasting has
the  ability  to  create  new  business   opportunities   for  both   television
broadcasters and the Company.






<PAGE>






     The United  States is in a  multi-year  transition  period  from  analog to
digital  television.  Management  believes  that the  demand  for the  Company's
Digital TV products will grow as: 1) more digital TV stations come "on-line", 2)
the amount of compelling and original digital TV programming  increases,  and 3)
as new  services  which  use  the  unique  characteristics  of  digital  TV data
broadcasts  are  introduced.  In Europe,  similar  market  dynamics are present,
though the standards and technical  characteristics  are different from the U.S.
market.

     The Company  markets its  products  through  computer  retailers,  computer
products distributors and Original Equipment  Manufacturers  ("OEMs").  Computer
retailers  typically  stock the  products on their  shelves and sell them to end
users for installation in their own . Distributors  typically stock and sell the
products  to retail  stores  and  value  added  resellers  (VAR's),  while  OEMs
typically  purchase TV and video  conferencing  boards to incorporate  them into
multimedia PCs, which are then ultimately sold to end users.

Company Strategy

     Since its entry into the PC digital video market in 1991, Hauppauge Digital
has become a leading  provider  by focusing on four  primary  strategic  fronts:
innovating and  diversifying  its product line by developing and exploiting core
technologies;   forging  strategic  relationships  with  key  industry  players;
expanding its worldwide  sales and  distribution  channels;  and maintaining and
improving profit margins.

     Significant  product  lines  include  a wide  range  of  analog  television
receiver boards covering a 3:1 range in price across most major world television
standards;  digital television receiver boards for terrestrial  transmissions in
the US and satellite transmissions in Europe; external television products based
on the USB  (Universal  Serial Bus);  video capture boards for  origination  and
editing of video  streams for Internet and other uses;  and an overall  software
architecture with a human interface that unites all of the product lines.

     Strategic  relationships  with  key  suppliers,  OEMs,  broadcasters,   and
internet and e-commerce  solutions providers give Hauppauge important advantages
in developing  new  technologies  and  marketing  its  products.  Working with a
variety of other  companies  allows  Hauppauge  to leverage  its  investment  in
research and development and minimize time to market.

     Hauppauge's  sales  organization   cultivates  a  variety  of  distribution
channels,  including retail stores, distributors and other resellers, as well as
OEMs which incorporate  Hauppauge's  products into their own. Rapidly developing
and growing its  worldwide  presence  gives  Hauppauge  an  important  strategic
position,  allows it to  benefit  many times  over from  investments  in product
development,  and more  firmly  establishes  the WinTV  brand name in the global
market.

         Maintaining   and  improving   Hauppauge's   profit  margins   involves
outsourcing  production for each geographic region to subcontractors best suited
for the type  and  volume  of work,  as well as  leveraging  worldwide  supplier
relationships  to  ensure  being  the  lowest  cost  producer  in the  category.
Engineering  products for low cost and high flexibility in production is another
important way that technology leadership contributes to the bottom line.

Products







<PAGE>



     The WinTV products are designed so that a PC user can watch television in a
resizable window on a PC video monitor during normal computer use. This activity
requires operating software to control functions such as channel change,  volume
adjustment,  freeze frame,  and channel scan.  All required  functions,  such as
video  digitizing,  windowing,  color space  conversion and chroma  keying,  are
performed on the WinTV board,  in the external  WinTV- USB, or in the  operating
software.  WinTVs  include  audio  functions  so that  sound can be heard  while
watching TV or video.  The audio can be connected to speakers or to a PC's sound
card.

     In 1999, the Company  furthur  diversified  the WinTV product line with the
introduction  of  several  new  products.  Also in 1999 the  Company  added  two
completely  new product lines:  external TV tuners and digital TV tuners.  WinTV
products introduced in 1999 were:

- - -    WinTV-USB - which brings WinTV capabilities to desktop and laptop computers
     by connecting externally through a PC's USB port
- - -    WinTV-DVBsat - a digital broadcast receiver for the European market
- - -    WinTV-D - the first PC-based digital broadcast receiver in the U.S. market
- - -    WinTV-Theater  and  WinTV-Theater  with Wave - which brings 5-speaker Dolby
     ProLogic surround audio to TV reception
- - -    WinTV-Go - a very low cost WinTV, for the mass consumer market
- - -    WinTV  2000 - A single,  easy-to-use  human  interface  that  unites all of
     Hauppauge's products, allowing the consumer to learn and use one "look and
     feel" for all TV-in-a-PC needs, be they analog,  digital, or for external
     devices such as the WinTV-USB.
- - -    Your  Video on the Web - which  uses the  WinTV  video  digitizer  to allow
     consumers to host their video tapes on the Internet

Current production models

     With the line of  analog  WinTV  boards  still  generating  the bulk of the
Company's  revenues,  the Company has, as of the end of fiscal 1999,  roughly 30
different  products in the  marketplace,  ranging from the VCB for video capture
and  videoconferencing  applications,  to  WinTV-D,  the  Company's  new digital
television  receiver  board.  The Company  normally sells between 3 and 6 models
into each geographic market.

Internal PCI-based WinTV boards for analog TV reception:

     The  WinTV-pci  products  are single slot PCI boards which enable a user to
     bring TV and broadcast  data to their PC. The WinTV has a 125 channel cable
     ready TV tuner with automatic channel scan and a video digitizer. The video
     digitizer  allows the user to capture  still and motion  video  images to a
     hard disk, creating high impact presentations,  and to videoconference over
     the Internet (using the supplied  Microsoft  NetMeeting  software).  In the
     U.S.,  the  WinTV  can  be  used  to  receive  Intel's  Intercast(TM)  data
     broadcasts  of  Intercast(TM)  Web pages in a window  alongside the live TV
     window. The WinTV can also be used to






<PAGE>



     receive WaveTop data broadcasts.  In Europe, the WinTV products can be used
     to receive teletext broadcasts.

     The  WinTV-GO  is a low cost TV  receiver,  which  has all of the  features
     mentioned  above.  The WinTV-GO  has mono audio,  and retails in the United
     States for $49. There are models for the U.S., European and Asian markets.

     The WinTV-dbx model offers high quality dbx-TV for stereo decoding,  and is
     sold  primarily in the U.S. In Europe,  the  WinTV-pci  offers high quality
     NICAM stereo audio.

     The  WinTV-Radio  has all the features of the WinTV-pci  stereo models,  in
     addition  to an FM  stereo  radio  tuner.  There are  models  for the U.S.,
     European and Asian markets.

     The  WinTV-Theater  has all the features of the WinTV-Radio  stereo models,
     plus adds a built-in Dolby ProLogic Surround sound decoder. Many prime time
     TV shows,  as well as many  sporting  events,  are  broadcast  using  Dolby
     ProLogic  Surround sound. The  WinTV-Theater can be connected to 5 speakers
     so that the user can get a complete home theater  experience  while working
     at their PC.  There are WinTV-  Theater  models for the U.S.  and  European
     markets.

     The WinTV-Theater  with Wave is a version of the  WinTV-Theater  which adds
     the Wave Systems Embassy  E-Commerce  chip. This  configuration  allows the
     WinTV-Theater to enable fee-based Wave transactions, such as the single use
     purchase of games and music.

External WinTV products for analog TV reception:

     The  WinTV-USB  brings  TV-in-a-window  to both  desktop  and  laptop  PC's
     equipped with a USB port.  WinTV-USB connects to a PC via a USB port and is
     an  external  device,  so the user  does not have to open up the PC  during
     installation.  This will  increase  the  overall  market for the  Company's
     products by making installation easier.

Internal WinTV boards for digital TV reception:

     The WinTV-D and the WinTV-DVB are PC-based  Digital TV receivers.  They can
     decode  digital  TV  transmissions  and  format  the video  portion  of the
     transmission  into a window on the PC screen.  Simultaneously,  the WinTV-D
     and  WinTV-DVB can extract data from the digital TV  transmission  and send
     this data to an application which is running in the PC. For example,  there
     are Data  Broadcast  services in Europe which send  internet web pages in a
     digital TV transmission. The WinTV-DVB can extract this data and send it to
     a Web browser such as Internet Explorer for display.

     The ongoing  transition to digital  broadcast  signals in the United States
     will enable networks and  broadcasters  to package - or datacast,  as it is
     called -- along with a DTV signal,  a range of  information  formats for at
     speeds  several  times  faster than cable  modems.  With over 100  stations
     currently  broadcasting a digital TV signal, and more signing on throughout
     the year 2000,  customers will be offered a wide range of digital  content,
     from television programming to datacasted music, video games and e-commerce
     content.  In Europe,  the growth in digital television will provide similar
     opportunities to mix television and data.






<PAGE>




ImpactVCB boards for OEM video capturing applications:

     The Hauppauge  Impact Video Capture Board  ("ImpactVCB")  is a low cost PCI
     bus card for high performance  access to digitized  video.  Designed for PC
     based video  conferencing  and video capturing in industrial  applications,
     the ImpactVCB  features  live video in a window,  still image capture and a
     Microsoft Video for Windows compatible AVI motion video capture driver.

     There are currently 8 different  ImpactVCB models in production,  each with
     different video input and power  configurations.  Most of these models have
     been developed for specific customers under OEM arrangements.

WinTV-CinemaPro board for financial workstation use:

     The WinTV-CinemaPro  board ("CinemaPro") was introduced in fiscal 1997. Due
     to its lower  manufacturing  costs, the CinemaPro has essentially  replaced
     its predecessor,  the WinTV Celebrity. The CinemaPro is a high end solution
     for  financial  service  customers  as  well  as  distribution  and  retail
     channels.  The CinemaPro is normally equipped with a cable ready tuner, and
     uses a proprietary  Company designed  technology  called  "SmartLock".  The
     SmartLock  feature  allows  synchronizing  of the  WinTV  video  to the VGA
     display, eliminating connection problems between the VGA card and the WinTV
     board.

VideoWizard-pci for desktop video editing of home video tapes:

     The VideoWizard-pci  digitizes full frame live video from a video camera or
     VCR and stores it to the hard disk so that it can be digitally  edited on a
     PC. VideoWizard-pci uses Motion-JPEG compression technology which increases
     performance and reduces the storage space required for digital video clips.
     The  compression  technology  allows  the board to  capture  60 fields  per
     second,  resulting in more accurate  frame- by-frame video editing and more
     realistic  video  playback.  The  VideoWizard-pci  can also  play back full
     screen  video  clips from a hard  disk,  which can be  recorded  on tape or
     displayed on a video monitor.

     The  VideoWizard-pci  was designed to be used to edit home video tapes, and
     to add flair to home videos. The VideoWizard-pci is also used for corporate
     marketing communication departments,  training video developers, trade show
     demonstration  creators,  video  hobbyists,   CD-ROM  title  producers  and
     creators of corporate product literature on CD-ROM.

     The Company currently has a next generation  VideoWizard-pci  product under
     development,  for introduction in Fiscal 2000. The VideoWizard products are
     aimed  at the  lower  cost  but  higher  quality  market,  with  particular
     attention to ease of installation.

     WinTV  products  which  are for  sale to the  computer  retail  market  are
essentially  the  same as those  which  are  available  to the OEM  market.  The
differences  are in the  packaging  and in the  sophistication  of the operating
software. The Company's WinTV boards are primarily sold to the retail market but
are also sold in the OEM market,  the CinemaPro is typically  sold to the retail
market, and VCB video capture boards are typically sold in the OEM market.







<PAGE>



     For the  international  market,  the Company has developed a capability for
most WinTV models called teletext decoding. This capability allows the reception
of digital  data which is  transmitted  along with the live  television  signal.
Though  relatively  unknown in the United  States,  teletext is standard on most
European TV sets.  Examples of teletext data  transmitted by TV stations include
weather  information,  travel  schedules,  stock  market data and home  shopping
services.  In addition to many teletext  services,  the Intercast data broadcast
service was introduced in Germany in 1997.

     Teletext,  Intercast  and  several  newer  services  are all  forms of data
broadcasting.  The Company  believes that, due to the capability of its products
to receive  digital  information  in PC's,  data  broadcasting  represents a key
growth opportunity.


Technology

     Hauppauge has developed four  generations of WinTV since first  introducing
the products in 1991.  The first  generation  of ISA-bus based WinTVs put the TV
image on the PC screen  using  chroma  keying,  requiring a  dedicated  "feature
connector cable" between the WinTV and the VGA board. Despite issues with screen
resolution,  for the first time a PC user could watch  television in a resizable
window on their PC screen.  Initial customers were mostly  professional PC users
who spent many hours on their PC's and found  having  television  in a window on
their desktop useful and entertaining. For example, Management believes PC users
involved in financial  markets  need to be able to see stock  market  related TV
shows while they work on their PC's. Video clip capture and capabilities, valued
features  in today's  models,  can also trace  their  origins to the first WinTV
products.

     In  1993  the  Company  invented  a  technique  called  "smartlock",  which
eliminated  the need for, and the  installation  problems  associated  with, the
"feature connector cable." In 1994 the Company introduced its "WinTV- Celebrity"
generation  of TV tuner boards  based on this  "smartlock"  technology,  greatly
improving customer satisfaction.  The CinemaPro series of WinTV boards then used
smartlock  and  other   techniques  to  further  reduce  the  cost  and  improve
performance. The CinemaPro is still used in some high end WindowsNT systems.

     In June of 1996, the Company  introduced  the WinCast/TV  line (also called
the "WinTV-pci"  outside of the U.S.) of TV tuner boards for PC's.  These boards
were developed to eliminate the relatively expensive  "smartlock"  circuitry and
memory used on the  WinTV-Celebrity  and CinemaPro boards. The WinCast/TV used a
technique  called "PCI Push" and was designed to be used in the  emerging  Intel
Pentium  market.  These  Pentium  based PC's had a new type of system  expansion
"bus",  called the PCI bus, which allowed data to be moved at a much higher rate
then the older ISA bus,  which the previous  WinTV  generations  used.  The "PCI
Push"  technique  moves the video image 30 times per second (in Europe the image
is moved 25 times a second) over the PCI bus.

     In addition to being less  expensive to  manufacture,  the  WinCast/TV  had
higher digital video movie capture  performance  than the previous  generations,
capturing  video at up to 30 quarter screen frames per second.  With this higher
performance  capture  capability,   the  WinCast/TV  found  new  uses  in  video
conferencing, video surveillance and internet streaming video applications.

     The fourth and latest  generation of WinTV boards are digital TV receivers.
The United States and Europe are in a transition  period from analog  television
to digital  television.  The Company's WinTV-D board,  developed during the 1999
fiscal year but not  delivered to the market until the beginning of fiscal 2000,
is the first  digital TV receiver  for the U.S.  market  which  allows  personal
computers to receive and display Digital TV signals, in addition to conventional
analog TV signals The  software to control the Digital TV  reception is based on
the Company's






<PAGE>



"WinTV-2000" software, which was developed during 1999.

     The Company  also  introduced  in Fiscal 1999 the  WinTV-DVB  board for the
European  market.  This board  brings  Digital  TV to PC's,  and is based on the
European Digital Video Broadcast standard.

     Both the WinTV-D and the WinTV-DVB have the ability to receive special data
broadcasts which some broadcasters may send along with the Digital TV signal, in
addition to  displaying  Digital TV in a resizable  window.  Data  broadcasts on
Digital TV are transmitted at several  million bits per second.  The Company has
developed  proprietary  software  which can  decode  and  display  some of these
special  data  broadcasts,  and intends to work on  standardized  reception  and
display software, if such broadcasts become standardized.

Research and Development

     Hauppauge's development efforts are currently focused on digital television
products,  externally  attached television  products,  and new video compression
technologies.  The Company is also developing more highly integrated versions of
its hardware  products to further improve  performance and cost points,  and new
versions  of its  software to add  features,  improve  ease of use,  and provide
support for new operating  systems.  The Company is also  developing  additional
capabilities  in the  data  broadcasting  field,  in the  e-commerce  area,  and
exploring the  application of its products to the Apple  Macintosh  market.  The
Company's Singapore R&D team is mainly focused on external television  products,
and on Asian-language adaptations of the Company's products.

     The technology  underlying the Company's products and other products in the
computer  industry,  in  general,  is subject  to rapid  change,  including  the
potential introduction of new types of products and technologies, which may have
a material adverse impact upon the Company's business.  The Company will need to
maintain an ongoing research and development program, and the Company's success,
of which  there can be no  assurances,  will  depend in part on its  ability  to
respond  quickly to  technological  advances by developing and  introducing  new
products,  successfully  incorporating such advances in existing  products,  and
obtaining  licenses,  patents,  or other proprietary  technologies to be used in
connection with new or existing  products.  The Company continues to increase it
research  and  development  expenditures.  The  Company  expended  approximately
$1,257,000,  $808,000 and $560,000 for research and development expenses for the
years ended  September 30, 1999,  1998 and 1997.  There can be no assurance that
the Company's  research and  development  will be successful or that the Company
will  be  able  to  foresee  and  respond  to  such  advances  in  technological
developments and to successfully develop other products. Additionally, there can
be  no  assurances  that  the  development  of  technologies   and  products  by
competitors   will  not   render  the   Company's   products   or   technologies
non-competitive  or obsolete.  See Item 7 Management's  Discussion and Analysis-
Risks and Forward Looking Statements.

Product Production and Suppliers

     Hauppauge designs the WinTV products and also writes the operating software
to be used in  conjunction  with the  popular  Microsoft(R)  WindowsO  operating
system  and  the  WindowsNT  operating  system.  The  Company  subcontracts  the
manufacturing,  assembly,  and  sometimes  the  packaging of the WinTV boards to
independent  third  parties at  facilities  in various  countries.  The  Company
monitors the quality of the completed product at its facility in Hauppauge,  New
York before shipping to customers to ensure the quality of its products.

     The Company purchases components such as tuners from reliable manufacturers
such as Philips and Temic,  and video digitizers from companies such as Conexant
and Philips.  If the  foregoing  companies  do not supply their  products to the
Company,  the business of the Company  might be adversely  affected  because the
Company would






<PAGE>



have to find  alternative  suppliers of tuners and video  digitizers,  which may
result in  additional  costs and  delays  and  therefore  adversely  affect  the
Company's production and profitability.  See Item 7 Management's  Discussion and
Analysis-Risks and Forward Looking Statements.

     Manufacturing  is performed by a selected group of contract  manufacturers.
Product design  specifications are provided to insure proper assembly.  Contract
manufacturing  is either  done on a  consignment  basis,  in which  the  Company
provides  all the  component  parts and pays an  assembly  charge for each board
produced,  or on a turnkey basis, in which all components and labor are provided
by the contract manufacturer, and the manufacturing price the Company is charged
includes parts and assembly costs. The Company continuously monitors the quality
of its  selected  manufacturers.  The  Company has five  contract  manufacturers
qualified to assemble various products,  three located in the United States, one
in Scotland and one in Malaysia.  These  contract  manufacturers  are  presently
being utilized to handle the majority of production.  If demand were to increase
dramatically,  the Company believes  additional  production could be absorbed by
the other contract manufacturers.


     In fiscal 1998, the Company began producing  boards for the majority of its
European sales through a subcontractor in Scotland.  The production is done on a
turnkey basis with assembly,  testing and rework being handled in Scotland.  The
packaging  and shipping of the product to  customers is also being  performed at
the subcontractor's  location.  By shifting its European production to Scotland,
the Company  anticipates  savings on the production  costs and shipping costs of
the boards,  in addition to the elimination of duties charged on boards entering
Europe from the United States. In fiscal 1999, the Company added a subcontractor
in Malaysia, who is equipped to assemble domestic and international products.

Customers and Markets

     The primary use for the WinTV is in the  Consumer  Market to allow PC users
to watch their favorite television shows while they work on their PC's. To reach
this  consumer  market,  the Company has  expanded  its sales  through  computer
retailers in the U.S. and in Europe to over 3000 outlets.  The Company uses both
direct sales to retailers and sales through  computer  products  distributors to
service this market. To attract new PC users in the Consumer Market, the Company
advertises with and runs special promotions with computer retailers. The company
actively  participates  in trade shows to educate and train key computer  retail
marketing personal. Most of the Company's sales and marketing budget is aimed at
the Consumer Market. The WinTV runs under the Microsoft  Windows95 and Windows98
operating systems, which are popular operating systems in the Consumer Market.

     The  WinTV-D,  the  Companys'  Digital TV receiver,  incorporates  the same
analog TV  capabilities  and sells into the same  markets as  described  for the
WinTV above. In addition to allowing PC users to watch their favorite television
shows, both analog and digital  television shows, while they work on their PC's,
the  WinTV-D  has the  ability  to output a decoded  Digital  TV show to a large
screen TV monitor.  With this feature,  and with the WinTV- D's 5-speaker  Dolby
Digital  Surround sound decoder,  the WinTV-D can also be used in a home theater
system.

     In  addition  to the  Consumer  Market,  the  Company  has  sales  into the
professional  stock  brokerage  market,  where  the  WinTV  is used  to  display
financial television shows in a window on a stock brokers workstation while they
continue  to operate  their  financial  applications.  The WinTV also runs under
Microsoft's  WindowsNT and Windows2000  operating systems,  which are popular in
professional stock brokerage market. The Company sells its WinTV products to two
large financial  services  information  providers for  incorporation  into their
workstations,






<PAGE>



and several independent financial institutions. This market segment is typically
project based.

     The Company also sells  products to PC OEM's,  who either sell the WinTV as
an accessory to their PC's or as a standard feature on a particular model of PC.

Distribution to the Retail Market

     During fiscal 1999, net sales to distributors  and retailers of the Company
     totaled  approximately  $52,398,000  or  89%  of the  Company's  net  sales
     compared to approximately $33,008,000 or 85% and $19,006,000 or 74% for the
     years  ended  September  30, 1998 and 1997.  The  Company has no  exclusive
     distributor  or retailer and sells  through a multitude  of  retailers  and
     distributors,  no one of which accounted for more than 10% of the Company's
     net sales.  The  Company  either  sells  direct to  retailers  or  utilizes
     distributors, who sell to a variety of retailers and value added resellers.

Sales to Original Equipment Manufacturers ("OEMs")

     The OEM business is one where a PC manufacturer  incorporates the Company's
     WinTV board or Impact  video  conferencing  board into a product sold under
     the OEM's label.  Although no  assurances  can be made,  the  Company's OEM
     business is expected to increase in the next few years. Factors which could
     impact the  expansion of the Company's  OEM business  include,  among other
     things, the ability to successfully negotiate and implement agreements with
     original  equipment  manufactures.  It is anticipated,  but there can be no
     assurances,  that new FCC regulations mandating the digital broadcasting TV
     signals by the year 2006 will attract consumer interest in devices, such as
     the Company's  WinTV(R)  boards,  which are equipped to receive  digital TV
     broadcasts.

     The Company's OEM business totaled  approximately  $6,203,000,  $ 5,749,000
     and  $6,607,000  for 1999,  1998 and 1997 For  fiscal  1999 and  1998,  the
     Company sold product to a variety of OEM customers, none of which accounted
     for more than 10% of total  sales in 1999 and  1998.  In 1997,  a  computer
     peripheral  company  accounted for 11% of net sales and a company providing
     news  service  accounted  for  12% of net  sales.  Sales  to OEM  customers
     accounted  for  approximately  11 %, 15% and 26% of the Company's net sales
     for 1999, 1998 and 1997.

Video Conferencing Market

     During fiscal 1997, the Company,  on an OEM project basis,  began selling a
     video conferencing  board, (the Impact VCB) to a large computer  peripheral
     company,  who targeted the product through  nationwide  retail outlets.  In
     fiscal  1999,  the  company  developed  a new  generation  of  ImpactVCB's,
     primarily  to  lower  cost  and  to  increase  system  performance.   Video
     conferencing  allows  PC users to see and hear each  other  through a video
     window on their computer  monitor.  Using  Hauppauge's  video  conferencing
     board,  a modem,  camera and the applicable  software,.  users can visually
     share information with each other.

     The  Company  believes  that PC based video  conferencing  will be a growth
     market as software  products,  such as White Pine's CUSEEME and Microsoft's
     NetMeeting, gain in popularity.

Marketing and Sales

     The Company sells both  domestically  and  internationally  through Company
sales offices in New York, California






<PAGE>



, Germany,  the United Kingdom , France and Singapore,  plus through independent
sales  representative  offices  in Sweden,  Italy,  the  Netherlands,  Spain and
Beijing,  China.  For the fiscal years ended  September 30, 1999, 1998 and 1997,
approximately  27%, 28% and 34% of the  Company's net sales were made within the
United States,  respectively,  while approximately 73%, 72% and 66% were outside
the United States (predominately in Germany, the United Kingdom , France and the
Netherlands)  respectively.  Hauppauge  Computer  Works,  LTD,  a foreign  sales
corporation, handles all sales outside of the United States.

     The Company  advertises its products in a number of U.S. and  international
PC magazines.  The Company also  participates  extensively in retailers'  market
promotion  programs,  such as store circulars,  promotions and end cap displays.
These in  store  promotional  programs,  magazine  advertisements  plus a public
relations  program  aimed at editors of key personal  computer  magazines and an
active web site on the Internet,  are the principal means of getting the product
introduced to end users. The sales rate in the computer retail market is closely
related  to the  effectiveness  of these  programs,  along  with  the  technical
capabilities  of the  product  itself.  The Company  also lists its  products in
catalogs of various mail order  companies and attends  various  worldwide  trade
shows.

     The  Company  currently  has  8  sales  persons  located  in  Europe,   two
salespersons  in the Far East and 6 sales persons in the United States,  located
in New York and California. The Company also has 4 manufacturer  representatives
retained by it on a  non-exclusive  basis,  who work with  customers  in certain
domestic geographic areas.

     See Management's Discussion and Analysis- results of operations-years ended
September 30, 1999,  1998 and 1997 with  reference to a discussion on the impact
seasonality has on the Company's sales.

Foreign Currency Fluctuations

     Since the Company has extensive sales to European customers, the Company is
exposed to market risks resulting from the  fluctuations in the foreign currency
exchange  rates to the  dollar.  The Company  attempts to reduce  these risks by
utilizing foreign exchange hedging contracts.  The value of the Euro and British
Pound against the dollar can affect the Company's financial results.  Changes in
exchange  rates may positively or negatively  affect the Company's  revenues (as
expressed  in U.S.  dollars),  gross  margins,  operating  income  and  retained
earnings.  Where it deems prudent, the Company engages in hedging programs aimed
at limiting,  in part, the impact of currency  fluctuations.  Primarily  selling
foreign currencies  through window contracts,  the Company attempts to hedge its
foreign sales against currency fluctuations.

     As of  September  30,  1999,  the  Company  has  foreign  currency  forward
contracts  outstanding of approximately $4.0 million for the Euro. The contracts
expire through  January 2000. As of September 30, 1999, the Company had deferred
gains from foreign currency forward contracts of under $2,000.

     These hedging  activities  provide only limited protection against currency
exchange  risks.  Factors that could impact the  effectiveness  of the Company's
programs include  volatility of the currency markets and availability of hedging
instruments. The contracts the Company procures are specifically entered into to
as a hedge against existing or anticipated exposure.  The Company does not enter
into contracts for speculative  purposes.  Although the Company  maintains these
programs to reduce the impact of changes in currency  exchange  rates,  when the
U.S. dollar sustains a  strengthening  position  against the currencies in which
the Company sells it products, the Company's revenues can be adversely affected.







<PAGE>



Competition

     The Company's business is subject to significant  competition.  Competition
exists from larger  companies  that  possess  substantially  greater  technical,
financial,  sales and marketing  resources  than that which the Company has. The
dynamics of  competition  in this market  involve  short  product  life  cycles,
declining selling prices,  evolving industry  standards and frequent new product
introductions.  The Company  competes in this emerging market against  companies
such as ATI  Technologies  Inc.,  3dfx  Interactive  Inc.  Pinnacle  Systems and
AVerMedia  Technologies among others. The Company believes that competition from
new  entrants  will  increase as the market for  digital  video in a PC expands.
There  can be no  assurances  that the  Company  will not  experience  increased
competition  in the  future.  Such  increased  competition  may have a  material
adverse  effect on the Company's  ability to  successfully  market its products.
However,  the Company believes that through research and development,  reduction
of  manufacturing  costs and  aggressive  marketing  it can compete in this very
competitive market, although there can be no assurances of such.

Patents, Copyrights and Trademarks

     Even though the Company  independently  develops  its hardware and software
products,  the Company's  success will depend,  in large part, on its ability to
innovate,  obtain or license patents,  protect trade secrets and operate without
infringing on the proprietary rights of others. The Company maintains copyrights
on its  designs  and  software  programs,  but  currently  has no  patent on the
WinTV(R) board and the Company believes that such technology cannot be patented.

     In the course of its  business,  the Company  may receive and has  received
communications  asserting  that the  Company's  products may or in fact infringe
patents or other  intellectual  property rights of third parties.  The Company's
policy is to  investigate  the factual  basis and/or the  frivolousness  of such
communications,  with the advice from legal counsel,  and to negotiate  licenses
where  appropriate.  While it may be  necessary  or  desirable  in the future to
obtain licenses relating to one or more of its products,  or relating to current
or future technologies,  there can be no assurance that the Company will be able
to do so on commercially  reasonable  terms or at all. There can be no assurance
that such communications can be settled on commercially reasonable terms or that
they  will not  result  in  protracted  and  costly  litigation.  There has been
substantial   industry   litigation   regarding  patent,   trademark  and  other
intellectual  property rights  involving  technology  companies.  In the future,
litigation  may be  necessary to enforce any patents  issued to the Company,  to
protect its trade secrets,  trademarks and other  intellectual  property  rights
owned by the Company, or to defend the Company against claimed infringement. Any
such  litigation  could be costly and a  diversion  of  management's  attention,
either of which could have material  adverse  effect on the Company's  business,
financial  condition and results of operations.  Adverse  determinations in such
litigation could result in the loss of the Company's proprietary rights, subject
the Company to  significant  liabilities,  require the Company to seek  licenses
from third  parties or prevent the  Company  from  manufacturing  or selling its
products,  any of which could have a material  adverse  effect on the  Company's
business, financial condition and results of operations.

     On December 27, 1994, the Company's mark,  "WinTV(R)",  was registered with
the United States Patent and Trademark  Office.  The Company's  "Hauppauge" name
logo is also registered.

     See "Legal Proceedings" for a discussion of certain litigation.

Employees






<PAGE>




     As of September 30, 1999, the Company had 94 employees worldwide, including
its  executive  officers,  all of which  are  full-time.  None of the  Company's
employees are represented by a union, and management  considers its relationship
with its employees to be excellent.

Corporate Structure

     Hauppauge  Digital,  Inc. (the "Company") was  incorporated in the state of
Delaware on August 2, 1994 and has four  wholly  owned  subsidiaries,  Hauppauge
Computer  Works,  Inc.,  which  was  incorporated  in the  state  of New York on
December 14, 1982, HCW Distributing  Corp.,  which was incorporated in the state
of New York on September 13, 1984,  Hauppauge  Digital Asia Pte. Ltd.,  which is
incorporated  in  Singapore  and  Hauppauge   Digital  Europe  SARL,   which  is
incorporated in Luxembourg.  Hauppauge  Computer Works, Inc. is the owner of all
the outstanding  shares of Hauppauge  Computer Works, GmbH, a German corporation
responsible for directing European marketing efforts,  Hauppauge Computer Works,
LTD, a Virgin Islands corporation  responsible for handling sales outside of the
United States,  Hauppauge Computer Works SARL, a French Corporation  responsible
for sales and marketing efforts in France.  Hauppauge Computer Works GMBH is the
owner of Hauppauge Computer Works LTD, an English  corporation which directs the
Company's  sales and marketing  efforts in the United  Kingdom.  All  references
herein to the Company  include the Company,  its wholly owned  subsidiaries  and
their  subsidiaries,   unless  otherwise  indicated  or  the  context  otherwise
requires.

     In 1999, the Company established a new sales, warehousing,  packing and R&D
facility in Singapore.  This is the headquarters for Hauppauge Digital Asia Pte.
Ltd.  The purpose of this  facility  is to better  provide  sales and  marketing
support  for  the  Asia  market,  and  to  expand  the  Company's  Research  and
Development capacity.

     The Company is  currently  restructuring  and  consolidating  its  European
operations to lower distribution and warehousing costs, and anticipated to bring
into effect a lower overall corporate tax rate. This restructuring will continue
throughout  Fiscal 2000.  The Company  expects this  restructuring  to result in
higher operating margins for products sold into the European market.

     The Company's  executive offices are located at 91 Cabot Court,  Hauppauge,
New York 11788,  its telephone  number at that address is (516) 434-1600 and its
internet address is http://www.hauppauge.com.

Item  2       DESCRIPTION OF PROPERTY

     The  Company  occupies a 25,000  square foot  facility  at 91 Cabot  Court,
Hauppauge,  New York which it uses as its executive offices and for the testing,
storage, and shipping of its products.  The Company considers the premises to be
suitable for all its needs. The building is owned by a partnership consisting of
Messrs.  Aupperle and Plotkin and their wives and is leased to the Company under
a lease agreement  expiring on January 31, 2006 with an option of the Company to
extend the lease for an additional three years.  Rent is currently at the annual
rate of  $354,959,  and will  increase to $372,707 per year on February 1, 2000.
The rent is payable in equal monthly  installments and increases at a rate of 5%
per year on  February  1 of each year  thereafter  including  during  the option
period.  The premises are subject to two mortgages which have been guaranteed by
the Company upon which the outstanding  principal amount due as of September 30,
1999 was $978,655. The Company pays the taxes and operating costs of maintaining
the premises.

     The Company also  occupies,  in Fremont,  California,  approximately  1,600
square feet. This office operates






<PAGE>



as the Company's  western region sales office.  The lease,  which expires on May
18, 2000,  requires the Company to pay monthly rent of approximately  $2,300 per
month,  with the rent increasing 3.8 percent on May 19 1998 and May 19, 1999. On
December 1, 1999,  the Company leased an additional  1,642 square feet.  Monthly
rent for the combined  space is  approximately  $ 4,900 per month.  The lease on
both the locations  expires on May 31, 2000. The Company is also responsible for
a portion of common area maintenance charges based on the space it occupies.


     The Company,  through Hauppauge  Computer Works,  Inc., GmbH,  maintains an
office in Germany,  which  consists of  approximately  6,000 square  feet.  This
facility  contains a sales office,  customer support area, a demonstration  room
and a storage facility.  The Company pays a monthly rent of approximately $3,700
per month for this  facility  pursuant to a rental  agreement  which  expires on
October 31, 2006.

     In fiscal 1999 the Company,  through a wholly owned  subsidiary,  opened an
office in Singapore.  The office in Singapore  leases about 6,400 square feet of
office and warehouse space. The lease, which expires on November 30, 2002, calls
for a monthly rent of $ 4,700.  The rent includes an allocation  for common area
maintenance charges.

Item 3.    LEGAL PROCEEDINGS.

     In January 1998, Advanced  Interactive  Incorporated  ("AII") contacted the
Company and  attempted  to induce the Company to enter into a patent  license or
joint venture agreement with AII relative to certain of the Company's  products.
AII alleged that such products  infringe  U.S.  Patent No. 4, 426, 698 (the "AII
Patent").  At such time, the Company's engineering staff analyzed the AII Patent
and  determined  that the  Company's  products did not infringe any such patent.
Accordingly, the Company rejected AII's offer.

     On October 6, 1998, the Company  received  notice that AII had commenced an
action  against it and multiple other  defendants in the United States  District
Court for the Northern  District of Illinois,  alleging  that the certain of the
Company's  products  infringe on certain  patent rights  allegedly  owned by the
plaintiff.  The complaint seeks  unspecified  compensatory and statutory damages
with  interest.  The Company denies such  allegations  and intends to vigorously
defend this  action.  On December 22,  1998,  the Company  filed its Answer (the
"Answer").

     Among other  things,  pursuant to the answer,  the Company  denies that its
products infringe AII's patent rights and asserts certain affirmative  defenses.
In addition,  the Answer  contains a  counterclaim  challenging  the validity of
AII's alleged patent rights.

     Notwithstanding the foregoing,  because of the uncertainties of litigation,
no assurances can be given as to the outcome of the AII litigation. In the event
that the Company were not to prevail in this  litigation,  the Company  could be
required to pay  significant  damages to AII and could be enjoined  from further
use of such technology as it presently  exists.  Although a negative  outcome in
the  AII  litigation  would  have a  material  adverse  affect  on the  Company,
including,  but not limited to, its  operations  and  financial  condition,  the
Company believes that, if it is held that the Company's  products infringe AII's
patent  rights,  the Company would  attempt to design  components to replace the
infringing  components  or would  attempt to  negotiate  with AII to utilize its
system, although no assurances can be given that the Company would be successful
in these attempts.  At the present time, the Company can not assess the possible
cost of designing and implementing a new system or obtaining rights from AII.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.







<PAGE>



         Not Applicable.








<PAGE>



                        Executive Officers of Registrant

                                                                 First Elected
                                        Offices and              an Officer of
Name                          Age(1)    Positions Held           the Company

Kenneth R. Aupperle            42       President, chief             1982
                                        operating officer and
                                        Director

Kenneth Plotkin                48       Chairman of the board of     1982
                                        directors, chief executive
                                        officer, vice-president,
                                        secretary and Director

Gerald Tucciarone              44       Chief financial officer      1995
                                        and treasurer

John Casey                     43       Vice-president - technology  1987

                                  -------------
(1) Age as of September 30, 1999.

All of the above  Executive  Officers  have been elected to serve until the next
annual  meeting of the Board of Directors or until their  respective  successors
are elected and qualified.

There are no family relationships between any Executive Officers.

Except for Gerald  Tucciarone,  each of the Executive  Officers listed above has
served the Company in the above  executive  capacities  on a full time basis for
the past five years.

Gerald  Tucciarone,  prior to his employment with the Company in January,  1995,
served   as   a   vice-president   of   finance   from   1985   to   1992   with
Walker-Telecommunications,  Inc.,  a  manufacturer  of  phones  and  voice  mail
equipment and from 1992 to 1995, as assistant  controller  with  Chadbourne  and
Parke. Mr. Tucciarone is a certified public accountant.








<PAGE>






                                     PART II

Item 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

(a) The  principal  market on which the common stock of the Company (the "Common
Stock") is traded is the over-the counter market.  The Common Stock is quoted on
the  NASDAQ  National  Market  and  its  symbol  is  HAUP.   Quotations  reflect
inter-dealer prices, without retail mark-up, mark-down or commission and may not
represent actual transactions.

Fiscal Year Ended
September 30, 1999            High                Low
- - ------------------            ----                ---

First Quarter                10 5/8              5 5/8
Second Quarter               11 1/2              7 3/4
Third Quarter                30 3/8              9 13/16
Fourth Quarter               32 1/8             21 3/8

Fiscal Year Ended
September 30, 1998           High                 Low
- - ------------------           ----                 ---

First Quarter                6                   3 15/16
Second Quarter               10 3/8              4 7/16
Third Quarter                15                  9 5/8
Fourth Quarter               13 3/4              6

(b) The  approximate  number of  holders  of record  of the  Common  Stock as of
December  9, 1999 was 263.  The  Company  believes  there are in excess of 2,000
beneficial holders of the Common Stock.

     No dividends  have been paid during the past two years.  The Company has no
present  intention of paying any cash  dividends in its  foreseeable  future and
intends to use its net income, if any, in its operations.



















<PAGE>







     ITEM 6. SELECTED FINANCIAL DATA

     The  following  selected  financial  data  with  respect  to the  Company's
financial  position and its results of operations  for each of the five years in
the period  ended  September  30, 1999 set forth below has been derived from the
Company's audited  consolidated  financial  statements.  The selected  financial
information  presented below should be read in conjunction with the Consolidated
Financial  Statements  and  related  notes  thereto in item 8 and  "Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations"  in
item 7.


<TABLE>
<CAPTION>

Years ended September 30,                        1999            1998            1997           1996        1995
                                                 -----           -----           -----         ------      ------
<S>                                             <C>                <C>            <C>        <C>          <C>


                                             (in thousands, except for per share amounts)

Net Sales                                     $   58,602        $ 38,757       $ 25,613      $  14,695     $ 11,551
Cost of sales                                     42,435          28,643         19,962         11,014        9,244
                                                  ------          ------         ------         ------        -----
   Gross Profit                                   16,167          10,114          5,651          3,681        2,307

Selling, General and Administrative
   Expenses                                       10,458           7,244          4,283          3,022        3,151
Research & Development Expenses                    1,256             808            560            448          269
                                                   -----             ---            ---            ---          ---
   Income  (loss) from operations                  4,453           2,062            808            211       (1,113)

Other Income (Expense):
Interest Income                                      201             236            243             82           29
Other , net                                          (61)            184             (9)            16         (439)
                                                     ---             ---             --             --         ----

   Income (loss) before taxes on income            4,593           2,482          1,042            309       (1,523)

Income tax provision                               1,602           1,027            150             30           -
Reduction in deferred tax valuation allowance       (127)           (503)           (94)             -           -
                                                    ----            ----            ---
Net tax provision                                  1,475             524             56             30           -
                                                   -----             ---             --             --

   Net income, (loss)                         $    3,118        $  1,958       $    986 $          279     $ (1,523)
                                              ==========        ========       ======== ==============     ========

Net income, (loss) per share:
Basic                                         $     0.72        $   0.44  $        0.22 $         0.09     $  (0.64)
Diluted                                       $     0.66        $   0.42  $        0.22 $         0.09     $  (0.64)


Weighted average shares outstanding:
Basic                                              4,316           4,403          4,427          3,261        2,383
Diluted                                            4,740           4,677          4,435          3,261        2,383



Balance Sheet Data (at period end):

Working capital                               $   12,533        $ 9,536        $  8,689      $   7,969       $    1,472
Total assets                                      27,728         22,897          14,471         11,931            4,946
Stockholders' equity                              13,322         10,037           8,966          8,174            1,675

</TABLE>





<PAGE>











     ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS

                              Results of Operations
                     Years ended September 30, 1999 and 1998

     Sales for the year ended  September 30, 1999 were  $58,601,611  compared to
$38,757,443 for the year ended  September 30, 1998,  resulting in an increase of
$19,844,168  or 51%,  comprised  of an increase in domestic  sales of 44% and an
increase in  international  sales of 54%. The primary  forces  driving the sales
growth were:

- - -    The full year effect of the increase in the Company's domestic distribution
     and retail channel to approximately 3,000 locations.
- - -    Increased European sales due to the Company's expansion into new geographic
     markets combined with increased sales to the Company's  existing  European
     customers.
- - -    Growth in sales to direct corporate customers.

     Unit  sales  for  the  year  ended  September  30,  1999  increased  62% to
approximately  670,000 as compared to approximately  413,000 for the prior year.
Domestic  sales were 27% of net sales for the current  year  compared to 28% for
the prior year.  International  sales were 73% of net sales for the current year
compared to 72% for the prior year.

     Gross profit  increased to  $16,166,999  from  $10,113,600,  an increase of
$6,053,399 or 60% over the prior year. The gross profit percentage was 27.6% for
the year ended September 30, 1999 compared to 26.1% for the year ended September
30, 1998.

The increase in gross profit was primarily due to:


- - -    Shifting the majority of the  Company's  production  to  subcontractors  in
     Scotland and Malaysia,  resulting in a reduction of import duties and lower
     unit manufacturing costs.
- - -    A reduction in material, labor and other subcontractor production costs due
     to the benefits of increased production volume, which resulted in improved
     material prices and allocation of fixed production overhead spread over a
     larger volume of boards.

     The  chart  below  illustrates  the  components  of  Selling,  General  and
Administrative expenses:

<TABLE>
<CAPTION>

                                   Twelve months ended September  30,
                                   ----------------------------------
                    Dollar Costs                                        Percentage of Sales
                    ------------                                        -------------------
                                                                                                   Increase/
                           1999               1998          Increase         1999      1998       (Decrease)
                           ----               ----         -----------       ----      ----
<S>                       <C>                  <C>             <C>            <C>       <C>           <C>
Sales & Promotional   $  6,073,732         $4,603,989      $ 1,469,743       10.4%     11.9%      (1.5%)
Customer Support           447,860            301,860          146,000         .8%       .8%         -
Product Handling           592,494            449,999          142,495        1.0%      1.2%      ( .2%)
General & Admin          3,343,627          1,887,970        1,455,657        5.7%      4.9%        .8%
                     -------------         ----------      -----------       -----     -----      ------


    Total             $10,457,713          $7,243,818      $ 3,213,895       17.9%     18.8%      ( .9%)
</TABLE>
<PAGE>

As a percentage of sales, Selling,  General and Administrative  expenses for the
year ended  September  30, 1999 declined by .9% when compared to the prior year.
Sales and Promotional  expenses and Product Handling  expenses declined 1.5% and
 .2%  respectively.   General  and  Administrative  expenses  increased  by  .8%.
Represented in dollars,  Selling General and  Administrative  expenses increased
$3,213,895 compared to the prior year.


The increase in Sales and  Promotional  expenses of $1,469,743 was primarily due
to:

- - -   Increase  in  marketing  and   promotional   programs  to  support  product
    visibility at a greater number of retail locations.
- - -   Higher commissions  resulting from the 51% net sales increase.
- - -   The opening of sales  offices in the United Kingdom and France
- - -   Additional marketing personnel required to handle expanded market locations.

     Customer  Support and Product  Handling  expenses  increased  $146,000  and
$142,495  respectively.  Customer  Support costs increased due to the additional
staff  required  to  maintain a high level of  customer  service to support  the
Company's expanding domestic and international  customer base. Increased Product
Handling costs was a function of greater shipment volume to customers.

The increase in General and Administrative costs of $1,455,657 was primarily due
to:

- - -   Contractual wage increases for senior executives.
- - -   Retaining professional services for public relations and investment banking
    advice.
- - -   Fees for legal and  accounting  services,  primarily for tax  consultation,
    patent issues and acquisition advice.
- - -   Larger incentive bonus accruals based on increased profitability.
- - -   Increased bad debt expense, due primarily to a
    customer filing for bankruptcy

Research and Development  expenses  increased $448,448 or approximately 56%. The
increase was due to the initiation and completion of several  projects in fiscal
1999  which led to the  introduction  of  several  new  products  in the USB and
digital video areas.

     The Company had net other income for the twelve months ended  September 30,
1999 of $139,878  compared to net other  income for the prior year of  $420,796.
The decrease in net other income was  primarily  due to lower  returns on monies
invested  throughout the year and foreign  currency  exchange  losses due to the
decline of the Euro.

     Provision for income taxes was $1,475,000,  or an effective tax rate of 32%
for the year ended  September  30, 1999 compared to $523,937 or an effective tax
rate of 21% for the year ended  September 30, 1998.  The net effective  rate for
fiscal 1999 and 1998 was reduced by a reduction in the  deferred  tax  valuation
allowance  of $127,000  and  $503,131,  recorded  during the fourth  quarters of
fiscal 1999 and 1998, respectively. The reduction lowered the effective rate tax
rate from 35% to 32% in fiscal 1999 and 41% to 21% in fiscal 1998, respectively.

     The  reduction  in the  effective  tax rate,  before the  reduction  of the
deferred tax valuation allowance,  for 1999 to 35% from 41% for 1998, was due to
the tax benefits  derived  primarily  from the allocation of income to a foreign
sales corporation.

     As a result of the above,  the Company  recorded net income after taxes for
the year ended  September  30, 1999 of  $3,117,628,  or an increase of 59%, when
compared to $1,958,553 for the year ended September 30, 1998.






<PAGE>



Earnings  per  share,  on a basic and  diluted  basis  were,  $0.72  and  $0.66,
respectively, for 1999, on weighted average basic and diluted shares outstanding
of 4,316,216 and  4,739,874,  respectively.  Earnings per share,  on a basic and
diluted  basis for 1998 were $0.44 and $0.42,  respectively  for 1998 on weighed
average  basic and  diluted  shares  outstanding  of  4,403,357  and  4,676,747,
respectively.

                              Results of Operations
                     Years ended September 30, 1998 and 1997

     Sales for the year ended  September 30, 1998 were  $38,757,443  compared to
$25,613,252  for the prior fiscal year,  resulting in an increase of $13,144,191
or 51%.  The  increase  in  sales  was  primarily  due to the  expansion  of the
Company's  domestic  distribution  and retail  channels from  approximately  300
retail locations  carrying the Company's  product to approximately  3,000 retail
locations,  promotions and increases in inventory at the retail level leading up
to the launch of  Windows98,  continued  sales growth in Europe due to expanding
sales from  existing  customers  plus  expansion  to new  geographic  markets in
Europe, plus strong sales to direct corporate customers.

     Unit  sales  for  the  year  ended  September  30,  1998  increased  47% to
approximately  413,000 as compared to approximately  281,000 for the prior year.
Sales to domestic  customers were 28% of net sales for the current year compared
to 34% for the prior  year.  Sales to  international  customers  were 72% of net
sales for the current year compared to 66% for the prior year.

     Gross  profit  increased to  $10,113,600  from  $5,651,217,  an increase of
$4,462,383 or 79% over the prior fiscal year.  The gross profit  percentage  was
26.1% for the year ended  September,  1998 compared to 22.1% for the prior year.
The  increase  in  gross  profit  was  primarily   due  to  the   absorption  of
manufacturing  overhead  over a greater  number of units,  a program  of hedging
foreign  sales  currency  exposure,  primarily  for  German  Marks  and  British
Sterling, which has stabilized the effect of foreign currency fluctuations,  and
the  shifting  of  production  for  most of the  Company's  European  sales to a
subcontractor  in Scotland,  which resulted in lower unit production  costs, the
elimination of duty on completed boards and reduced shipping costs.

     The  chart  below  illustrates  the  components  of  selling,  general  and
administrative expenses:

<TABLE>
<CAPTION>

                                         Dollars Costs                                  Percentage of Sales

                                    1998               1997           Increase          1998           1997      Increase/
                                    ----               ----           --------          ----           ----     (Decrease)
                                     <S>               <C>               <C>             <C>            <C>        <C>

Sales & Promotional             $4,603,989         $2,082,782         $2,521,207        11.9%           8.1%       3.8%
Customer Support                   301,860            232,740             69,120          .8%            .9%      ( .1%)
Product Handling                   449,999            311,961            138,038         1.2%           1.2%        -
General & Admin                  1,887,970          1,655,847            232,123         4.9%           6.5%      (1.6%)
                               -----------          ----------       -----------        -----       --------      ----------

    Total                       $7,243,818         $4,283,330         $2,960,488        18.8%          16.7%       2.1%

</TABLE>

Although  Customer  Support  and  General  and  Administrative   expenses  as  a
percentage  of sales  declined  in total by 1.7  percent  compared to last year,
Sales and  Promotional  expense as a percentage  of sales  increased 3.8 percent
compared to the prior year, resulting in an overall increase in Selling, General
and Administrative expenses as a percentage of sales of 2.1 percent. Represented
in dollars,  Selling General and Administrative  expenses  increased  $2,960,488
over  fiscal  1997.  The  largest  component  of this  increase  was  Sales  and
Promotional expenses whose increase of $2,521,207 over the prior year represents
about 85% of the total increase.  The increase in sales and promotional expenses
was  primarily  due  to the  Company  allocating  approximately  $1  million  of
additional  marketing  funds to  participate,  as a Microsoft  Windows98  launch
partner,  in the marketing,  promotional and media campaign  associated with the
introduction of Windows98.  In addition, the Company during fiscal 1998 embarked
on a commitment to increase its domestic market presence.  To achieve this goal,
the Company has  increased  its outside  sales  staff,  paid higher  commissions
resulting from the 51% net sales  increase,  and incurred  higher  marketing and
promotional costs in support of increased distribution and retail locations.  As
a result of this  program,  the number of retail  stores  carrying the Company's
products  increased from  approximately 300 retail locations at the start of the
year to approximately 3,000 as of September 30, 1998.

<PAGE>

     Customer  Support,   Product  Handling,   and  General  and  Administrative
expenses,  which  represents  about 15% of the  increase  over the  prior  year,
increased $69,120, $138,038 and $232,123 respectively. Additional staff required
to  consistently  maintain  a high  level of  customer  support  in light of the
Company's expanding customer base caused the Customer Support costs to increase.
Increased  Product  Handling costs was a function of greater  shipment volume to
customers.  The  increase  in General  and  Administrative  costs was mainly for
contractual  wage increases,  higher rent,  utilities and building costs for the
Company's  sales  office  in  California,  which  opened  in June  1997,  higher
communication  costs due to increased voice and data traffic,  and approximately
$60,000 in listing fees  related to the  Company's  move to the NASDAQ  National
Market from the NASDAQ Small Cap Market.


     Research and development  expenses increased $247,721 or approximately 44%.
The increase  was due to the  strategic  addition of personnel  which is in line
with the Company's commitment to expand its engineering research and development
resources to continually  enhance  current  products and further  develop future
product lines.

     The Company had net other  income of $420,796  compared to net other income
for the prior  fiscal year of  $234,291.  The  increase in net other  income was
primarily  foreign currency exchange rate gains as a result of favorable foreign
rates.

     Provision for income taxes was $523,937, or an effective tax rate of 21% in
fiscal 1998  compared to $56,003 or an effective tax rate of 5% for fiscal 1997.
The 16% increase in the effective  tax rate is due primarily to the  utilization
of all the remaining  unrestricted  net operating  loss carry forwards in fiscal
1997 and the tax benefit  realized in the fourth  quarter of fiscal 1997 for the
disposal of approximately $400,000 of obsolete inventory.

     During the fiscal years prior to 1997,  the Company,  due to  unpredictable
sales,  new product  introduction,  rapid  product  change and the limited track
record of profitability, had recorded full valuation allowances against deferred
tax assets.  At  September  30,  1997,  the company had $513,798 in deferred tax
assets offset by a valuation allowance of $419,798,  resulting in a net deferred
tax asset of $94,000. At the end of fiscal 1998, in recognition of the continued
profitability of the Company, the ability to carry back deferred tax benefits to
offset  prior year  taxable  income and  projected  profitability,  the  Company
decided to not only substantially  reduce the existing valuation,  but to forego
recording  a valuation  on  deferred  tax assets  recorded  in fiscal  1998.  In
recognition  of this,  the Company  reduced the valuation  allowance by $292,798
during the fourth quarter.  Also in the fourth quarter, the Company recognized a
net addition to deferred tax assets of $210,333.  The reduction of the valuation
allowance and the increase in 1998 deferred tax assets without any corresponding
valuation allowance resulted in a reduction in the tax provision of $503,131. As
of September 30, 1998,  the company had deferred tax assets of $ 724,131  offset
by a valuation allowance of $127,000, resulting in a net deferred tax asset of
$597,131.






<PAGE>




     As a result of the above,  the Company  recorded net income after taxes for
the year ended  September 30, 1998 of  $1,958,553,  which  resulted in basic and
diluted earnings per share of $0.44 and $0.42  respectively,  on weighed average
basic and diluted shares  outstanding of 4,403,357 and 4,676,747,  respectively,
compared to net income after taxes of $985,808 for the year ended  September 30,
1997,  which  resulted  in basic  and  diluted  earnings  per  share of $0.22 on
weighted   average  basic  and  diluted   shares  of  4,427,440  and  4,434,598,
respectively.

     Since the Company sells primarily to the consumer  market,  the Company has
experienced certain revenue trends. The sales of the Company's  products,  which
are primarily sold through distributors and retailers, has historically recorded
stronger  sales results during the Company's  first fiscal  quarter  (October to
December),  which due to the holiday  season,  is a strong  quarter for computer
equipment sales. In addition,  the Company's  international sales, mostly in the
European  market,  were 73%, 72 % and 66% of sales for the years ended September
30, 1999, 1998 and 1997, respectively.  Due to this, the Company's sales for its
fourth fiscal  quarter (July to September)  can be  potentially  impacted by the
reduction of activity  experienced with Europe during the July and August summer
holiday period.

     To offset the above cycles,  the Company continues to target a wide a range
of customer types in order to moderate the seasonality of retail sales.



Liquidity and Capital Resources

     The Company's cash,  working capital and  stockholders'  equity position is
disclosed below:

                                      As  of September 30,
                              1999            1998            1997
                              ----            ----            ----


Cash                     $  6,122,922    $   6,281,852     $ 5,602,412
Working Capital            12,533,310        9,536,450       8,689,914
Stockholders' Equity       13,322,091       10,036,898       8,966,772



The  significant  items of cash provided by and cash  (consumed ) for the fiscal
year ended September 30, 1999 are detailed below:

<TABLE>
<CAPTION>

<S>                                                                                  <C>

Net income (adjusted for non cash items), excluding deferred tax benefits    $   3,349,994
Changes to deferred tax assets                                                     120,057
Increase in investment for current assets                                    (   4,855,784)
Operations funded by current  liabilities-net                                    1,544,937
Purchase of Property, Plant & Equipment                                      (     431,288)
Other                                                                              113,154
                                                                             --------------
    Net Cash Consumed                                                        (     158,930)

</TABLE>


     Net cash of $ 159,204 provided by operating activities was primarily due to
cash  generated from net income  (adjusted for non cash items) of $3,349,994,  a
net  decrease in deferred tax assets of $ 120,057 and  operations  funded by the
increase in current liabilities of $1,544,937, offset partially by cash invested
in current assets of $4,855,784.

     Cash of  $431,288  was used to  purchase  fixed  assets.  The  exercise  of
employee options provided additional cash of $192,691.  The purchase of treasury
shares consumed $63,525 in additional cash.

<PAGE>

     The Company's asset based credit facility expired on February 28, 1998. The
Company has chosen not to renew the loan facility.  The Company feels it is in a
position to obtain new  financing at more  competitive  rates,  and is currently
negotiating with new institutions to replace the expired loan facility.

     On November 8, 1996, the Company  approved a stock  repurchase  program for
the  repurchase of up to 300,000  shares of its own stock.  The Company will use
the repurchased  shares for certain employee benefit  programs.  On December 17,
1997, the stock repurchase  program was extended by a resolution of the Board of
Directors.  Through  September  30, 1999,  the Company had  repurchased  214,300
shares for $1,267,129 at an average  purchase price of  approximately  $5.91 per
share.

     The Company  believes  that its current cash  position  and its  internally
generated  cash flow will be  sufficient  to satisfy the  Company's  anticipated
operating needs for at least the ensuing twelve months.


 Inflation

     While inflation has not had a material  effect on the Company's  operations
in the past, there can be no assurance that the Company will be able to continue
to offset the  effects of  inflation  on the costs of its  products  or services
through price increases to its customers without experiencing a reduction in the
demand for its products;  or that  inflation  will not have an overall effect on
the computer equipment market that would have a material affect on the Company.

Euro

     On  January  1, 1999,  the Euro was  adopted in Europe as the common  legal
currency among 11 of the 15 member countries of the European Community.  On that
date, the participating  countries established fixed Euro conversion rates (i.e.
the conversion  exchange rate between their  existing  currencies and the Euro).
The  Euro  now  trades  on  currency  exchanges  and is  available  for non cash
transactions.  A new European  Central Bank was  established to direct  monetary
policy for the participating countries.

     Effective  January 1, 1999,  the Company  began  invoicing  its  customers,
located in the eleven member  countries,  in Euros.  The benefits to the Company
were twofold:

- - -    The Company's  foreign  currency  hedging  program was  streamlined  to two
     currencies, the Euro and the British Pound.

- - -    The pricing  from  country to country  was  harmonized,  eliminating  price
     differences between countries due to the fluctuating local currencies.

The  conversion  to the Euro was  handled by the Company  without  any  material
disruptions to the Company's operations.

Effect of New Accounting Pronouncements

 Investment Derivatives and Hedging Activities  Income






<PAGE>




     In June 1998, the Financial  Accounting Standards Board issued SFAS No. 133
("SFAS 133"),  Accounting  for  Derivative  Investments  and Hedging  Activities
Income. SFAS 133 is effective for transactions entered into after June 15, 2000.
SFAS 133 requires  that all  derivative  instruments  be recorded on the balance
sheet at fair value.  Changes in the fair value of the  derivatives are recorded
each period in current  earnings or other  comprehensive  income,  depending  on
whether a derivative is designed as part of the hedge  transaction  and the type
of hedge transaction.  The ineffective  portion of all hedges will be recognized
in earnings.  The Company is in the process of  determining  the impact that the
adoption  of SFAS 133 will  have on its  results  of  operations  and  financial
position.


Year 2000

     Many  computer  systems  were not  designed to handle dates beyond the year
1999.  The  Company  evaluated  the effect of Year 2000  issues  relating to its
internal  computer  systems and has concluded  that its system was not Year 2000
compliant.  In  recognition  of this,  the Company  purchased  and installed new
software  and upgraded its computer  hardware  during  fiscal 1999.  Testing was
performed  in  house by  Company  personnel,  with  assistance  from an  outside
consultant.  The hardware upgrades and the  implementation of new software began
in January 1999.  The new system was fully  operational  on October 1, 1999. The
cost to the Company to become Year 2000  compliant was  approximately  $150,000,
which was funded through  internally  generated cash flow,  capitalized to fixed
assets and will be amortized  over a period as prescribed by generally  accepted
accounting principles.


     The Company has been advised by its vendor that the Company's phone system,
installed  during fiscal 1998, is Year 2000  compliant.  The Company's  facility
security system was upgraded during fiscal 1999 and the Company has been advised
by its vendor that such system is Year 2000 compliant.

     During  fiscal  1999,  the company sent Year 2000  questionnaires  to third
parties the Company does  business with in order to identify,  if possible,  the
status of the third  parties'  Year  2000  readiness.  The  Company  received  a
majority of responses  back by the close of the 1999 fiscal  year.  Although the
responses  showed that these third  parties  were either Year 2000  compliant or
working to resolve their Year 2000 compliance issues, the Company has limited or
no control over the actions taken by these third parties. Accordingly, there can
be no assurance  that all the third  parties the Company does business with will
successfully  resolve all of their Year 2000 issues.  The failure of these third
parties  to resolve  their Year 2000  issues  could have a  potentially  adverse
affect on the Company.  The Company  continues to monitor the readiness of third
parties we currently due business with and look to procure new third parties who
are year 2000 compliant in an effort minimize the risk to the Company.

     The Company has a contingency  plan to respond to the possible  effects the
Year 2000  problem has on third  parties  that are  important  to the  Company's
operations.  The Company has communicated with its critical suppliers,  vendors,
customers,  utilities,  financial  institutions and telecommunication  providers
with whom it does  significant  business to identify any Year 2000  issues.  The
Company will continue to communicate with and review the progress of these third
party enterprises in resolving their Year 2000 issues. The ability to accurately
assess the Company's  third  parties'  readiness is dependent in large part upon
the reliability and completeness of their representations.

Risk Factors

     From time to time, information provided by the company,  statements made by
its employees or information  provided in its Securities and Exchange Commission
filings,  including information contained in this Form 10-K, may contain forward
looking information.

<PAGE>

The Company's actual future results may differ materially from those projections
or statements  made in such forward  looking  information as a result of various
risks  and  uncertainties,  including  but  not  limited  to  rapid  changes  in
technology, lack of funds for research and development, competition, proprietary
patents and rights of others, loss of major customers, loss of sources of supply
for  its  digital  video  processing  chips,   non-availability  of  management,
government regulation, currency fluctuations and the inability of the Company to
profitably sell its products. The market price of the Company's common stock may
be  volatile  at times in response to  fluctuation  in the  Company's  quarterly
operating results, changes in analysts' earnings estimates, market conditions in
the computer  hardware  industry,  seasonality of the business cycle, as well as
general conditions and other factors external to the Company.

Item 7A.  Market Risks

     Since the Company has extensive sales to European customers, the Company is
exposed to market risks resulting from the  fluctuations in the foreign currency
exchange  rates to the  dollar.  The Company  attempts to reduce  these risks by
utilizing foreign exchange hedging contracts.

     The value of the Euro and British  Pound  against the dollar can affect the
Company's  financial  results.  Changes  in  exchange  rates may  positively  or
negatively affect the Company's revenues (as expressed in U.S.  dollars),  gross
margins,  operating income and retained  earnings.  Where it deems prudent,  the
Company  engages in hedging  programs aimed at limiting,  in part, the impact of
currency  fluctuations.  Primarily  selling  foreign  currencies  through window
contracts,  the Company  attempts to hedge its foreign  sales  against  currency
fluctuations.

     As of  September  30,  1999,  the  Company  has  foreign  currency  forward
contracts  outstanding of approximately $4.0 million for the Euro. The contracts
expire through  January 2000. As of September 30, 1999, the Company had deferred
gains from foreign currency forward contracts of under $2,000.

     These hedging  activities  provide only limited protection against currency
exchange  risks.  Factors that could impact the  effectiveness  of the Company's
programs include  volatility of the currency markets and availability of hedging
instruments. The contracts the Company procures are specifically entered into to
as a hedge against existing or anticipated exposure.  The Company does not enter
into contracts for speculative  purposes.  Although the Company  maintains these
programs to reduce the impact of changes in currency  exchange  rates,  when the
U.S. dollar sustains a  strengthening  position  against the currencies in which
the Company sells it products, the Company's revenues can be adversely affected.

Item 8.  Financial Statements and Supplementary Data

     See Consolidated Financial Statements annexed hereto

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
        ACCOUNTING AND FINANCIAL DISCLOSURE

         Not  applicable

<PAGE>

     PART III

     Item 10  (Directors,  Executive  Officers,  Promoters and Control  Persons;
Compliance  with  Section  16(a)  of  the  Exchange  Act),  Item  11  (Executive
Compensation),  Item 12  (Security  Ownership of Certain  Beneficial  Owners and
Management),  and Item 13 (Certain  Relationships and Related Transactions) will
be  incorporated in the Company's Proxy Statement to be filed within 120 days of
September 30, 1999 and are incorporated herein by reference.


<PAGE>



     PART IV

Item 14. EXHIBITS AND REPORTS ON FORM 8-K.

         (a) Exhibits.

         Exhibit
Number
  1.1        Form of Underwriting Agreement with Lew Lieberbaum & Co., Inc.
  3.1        Certificate of Incorporation, as amended to date (1)
  3.2        By-laws, as amended to date (1) (3)
  4.1        Form of Common Stock Certificate (1)
  4.2        1994 Incentive Stock Option Plan (1)
  4.3        1996 Non-Qualified Stock Option Plan (4)
  4.4        1998 Incentive Stock Option Plan (5)
 10.1        Form of Employment Agreement with Kenneth R. Aupperle
 10.2        Form of Employment Agreement with Kenneth Plotkin
 10.3        Lease dated February 7, 1990 between Ladokk Realty Company and
             Hauppauge Computer Works, Inc.(1)
 10.3.1      Modification made February 1, 1996 to lease dated 1990 between
             LADOKK Realty and Hauppauge Computer Works, Inc. (2)
 10.8        Long Island Development Corporation ("LIDC") Mortgage Loan
             Agreements (1)
 10.9        The Company's Guaranty of LIDC Loan Agreements (1)
 10.10       Shawmut Mortgage Loan Agreements  (1)
 10.11       The Company's Guaranty of the Shawmut Mortgage Loan Agreements (1)
 10.12       Master Purchase Agreement between Reuters Ltd. and Hauppauge
             Computer Works Inc. (1)
 10.13       Credit Agreement between MTB Bank and Hauppauge Computer Works,
             Inc. dated March 28, 1996  (1)
 22          Subsidiaries of the Company
 23          Consent of BDO Seidman LLP

(1)  Denotes  document  filed as an exhibit to the  Company's  Statement on Form
SB-2 (No.  33-85426),  as amended,  effective  January 10, 1995 and incorporated
herein by reference.

(2)  Denotes  document  filed as an exhibit  to the  Company's  Form  10-KSB for
September 30, 1996 and incorporated herein by reference.

(3)  With  respect to Article X of the  By-Laws,  denotes  document  filed as an
exhibit to the company's  Form 10-KSB for  September  30, 1997 and  incorporated
herein by reference.

(4)  Denotes  document  filed as an Exhibit to the  company's  definitive  Proxy
Statement pursuant to Section 14 (a) of the Securities  Exchange Act of 1934, as
filed on January 27, 1998, and incorporated herein by reference.

(5)  Denotes  document  filed as an Exhibit to the  Company's  definitive  Proxy
Statement  pursuant to Section 14 (a) of the  Securities  Exchange  Act of 1934,
as filed on January 27, 1998 and incorporated herein by reference.

          (b) Reports on form 8K

          No report on form 8K was filed by the company during the fourth
          quarter of the fiscal year ended September 30, 1999.






<PAGE>




                                   SIGNATURES

     In accordance  with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
endorsed.

                         HAUPPAUGE DIGITAL INC.


                         By:/s/ Kenneth Plotkin             Date: 12/29/99
                         ------------------------------           --------
                         KENNETH PLOTKIN
                         Chief Executive Officer, Vice-
                         President, and Secretary


                         By:/s/ Gerald Tucciarone           Date: 12/29/99
                         ------------------------------           --------
                         GERALD TUCCIARONE
                         Treasurer and Chief Financial Officer

     Pursuant to the  requirements  of the  Exchange  Act,  this report has been
signed  below by the  following  persons  on  behalf of the  Company  and in the
capacities and as of the date indicated.


                          By:/s/ Kenneth R. Aupperle        Date: 12/29/99
                          -----------------------------           --------
                          KENNETH R. AUPPERLE
                          Director


                          By:/s/ Kenneth Plotkin            Date: 12/29/99
                          -----------------------------           --------
                          KENNETH PLOTKIN
                          Director

                          By:/s/ Steven J. Kuperschmid      Date: 12/29/99
                          ----------------------------            --------
                          STEVEN  J. KUPERSCHMID
                          Director


                          By:/s/ Bernard Herman             Date: 12/29/99
                          -----------------------------           --------
                          BERNARD HERMAN
                          Director








<PAGE>









                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



                                                                        Page(s)

Report of Independent Certified Public Accountants                       F-2

Consolidated Balance Sheets as of September 30,
         1999 and 1998                                                   F-3

Consolidated Statements of Income for the
            years ended September 30, 1999, 1998  and 1997               F-4

Consolidated Statements of Stockholders' Equity
            for the years ended September 30, 1999, 1998  and 1997       F-5

Consolidated Statements of Cash Flows for the years
         ended September 30, 1999, 1998  and 1997                        F-6

Notes to Consolidated Financial Statements                        F-7 - F-18

Report of Independent Certified Public Accountants                      F-19

Schedule II-Valuation and Qualifying Accounts                           F-20

















                                       F-1









<PAGE>








Report of Independent Certified Public Accountants


To the Board of Directors and Shareholders of
Hauppauge Digital, Inc. and Subsidiaries
Hauppauge, New York


We have  audited  the  accompanying  consolidated  balance  sheets of  Hauppauge
Digital, Inc. and Subsidiaries as of September 30, 1999 and 1998 and the related
consolidated statements of income,  stockholders' equity and cash flows for each
of the three years ended September 30, 1999. These financial  statements are the
responsibility  of the management of Hauppauge  Digital,  Inc. and Subsidiaries.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as  evaluating  the overall  presentation  of the financial
statements.  We  believe  that our  audits  provide a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Hauppauge Digital,
Inc. and Subsidiaries as of September 30, 1999 and 1998 and the results of their
operations  and their cash flows for each of the three years in the period ended
September 30, 1999 in conformity with generally accepted accounting principles.



/s/ BDO Seidman, LLP
- - ----------------------------
   BDO Seidman, LLP

Melville, New York
December 10, 1999



                                       F-2














<PAGE>



                    HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS



<TABLE>
<CAPTION>
                                                                                  September 30,

      ASSETS                                                                  1999            1998
                                                                              ----            ----
     <S>                                                                        <C>            <C>

  Current Assets:
      Cash and cash equivalents                                           $ 6,122,922     $ 6,281,852

       Accounts receivable, net of  allowance for doubtful
          accounts of  $135,000 and  $100,000                               6,973,452       6,497,163
     Inventories                                                           12,957,439       8,552,097
     Prepaid expenses and other current assets                                407,916         468,763
     Deferred tax assets                                                      477,074         597,131
                                                                             --------         -------
                Total current assets                                       26,938,803      22,397,006

     Property, plant and equipment, net                                       718,562         443,610
     Security deposits and other non current assets                            70,219          56,838
                                                                               ------         -------
                                                                          $27,727,584     $22,897,454
                                                                          ===========      ==========

     LIABILITIES AND STOCKHOLDERS' EQUITY :

 Current  Liabilities:
    Accounts payable                                                      $11,208,777     $ 9,497,003
    Accrued expenses                                                        2,698,161       2,342,380
    Income taxes payable                                                      498,555       1,021,173
                                                                              -------       ---------
              Total current liabilities                                    14,405,493      12,860,556
                                                                           ----------      ----------


 Commitments and Contingencies (Notes 5, 8 and 9)

 Stockholders' Equity
    Common stock $.01 par value; 10,000,000 shares authorized, 4,560,302
           and 4,501,402  issued, respectively                                 45,603          45,014
    Additional paid-in capital                                             10,696,208      10,465,707
    Retained earnings                                                       3,847,409         729,781
    Treasury stock, at cost, 214,300 and  207,200 shares,  respectively    (1,267,129)     (1,203,604)
                                                                           -----------     -----------
             Total stockholders' equity                                    13,322,091      10,036,898
                                                                           -----------     -----------
                                                                          $27,727,584     $22,897,454
                                                                           ==========     ============
</TABLE>




          See accompanying notes to consolidated financial statements






                                       F-3


<PAGE>

                     HAUPPAUGE DIGITAL, INC AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>


                                                                   Years ended September 30,

                                                        1999                1998                 1997
                                                        ----                ----                 ----
<S>                                                    <C>                  <C>                  <C>

Net sales                                           $58,601,611          $38,757,443         $25,613,252

Cost  of sales                                       42,434,612           28,643,843          19,962,035
                                                     ----------           ----------          ----------
    Gross profit                                     16,166,999           10,113,600           5,651,217

Selling , general and administrative expenses        10,457,713            7,243,818           4,283,330
Research & development expenses                       1,256,536              808,088             560,367
                                                      ---------              -------             -------
    Income from operations                            4,452,750            2,061,694             807,520

Other income (expense):
  Interest income                                       201,392              236,441             243,235
  Other, net                                            (61,514)             184,355              (8,944)
                                                        -------              -------              ------
      Income before taxes on income                   4,592,628            2,482,490           1,041,811

Taxes on income                                       1,475,000              523,937              56,003
                                                      ---------              -------              ------

      Net income                                     $3,117,628           $1,958,553         $   985,808
                                                     ==========           ==========         ===========

Net income per share-basic                           $     0.72           $     0.44         $      0.22
                                                     ==========           ==========         ===========

Net income per share-diluted                         $     0.66           $     0.42         $      0.22
                                                     ==========           ==========         ===========
</TABLE>




          See accompanying notes to consolidated financial statements



                                            F-4




<PAGE>


                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              FOR THE YEARS ENDED SEPTEMBER 30, 1999, 1998 AND 1997

<TABLE>
<CAPTION>


                                                           Common Stock
                                                           ------------                     Retained
                                                                               Additional   Earnings
                                                       Number                  Paid-In     (Accumulated     Treasury
                                                     Of  shares    Amount      Capital      Deficit)          Stock         Total
                                                     -----------   --------    ----------  ------------    -------------    -------


<S>                                                    <C>           <C>           <C>        <C>          <C>              <C>
BALANCE AT OCTOBER 1, 1996                           4,465,302     $44,653    $10,344,844  ($2,214,580)     $  -         $8,174,917

    Net income                                                                                 985,808         -            985,808
    Purchase of treasury stock                                        -            -            -           (193,953)      (193,953)

                                                     -----------  ----------   ---------- --------------   -------------  ----------

BALANCE AT SEPTEMBER 30, 1997                         4,465,302     $44,653   $10,344,844  ($1,228,772)    $(193,953)   $ 8,966,772

    Net income                                                                               1,958,553                    1,958,553
    Purchase of treasury stock                                                                            (1,009,651)    (1,009,651)
    Exercise of stock options                            29,600        296         91,272                                    91,568

    Stock issued to pay bonuses                           6,500         65         29,591                                    29,656
                                                     -----------   ---------   ---------- --------------  -------------- ----------
BALANCE AT SEPTEMBER  30, 1998                        4,501,402   $ 45,014    $10,465,707   $  729,781    $(1,203,604)  $10,036,898


    Net income                                                                               3,117,628                    3,117,628
    Purchase of treasury stock                                                                                (63,525)      (63,525)
    Exercise of  stock  options                          58,600        586        192,105                                   192,691

    Compensation in options for consulting services         -           -          36,000                                    36,000

    Stock issued to pay bonuses                             300         3           2,396                                     2,399
                                                     ----------  -----------   ----------  -----------     -----------  ------------

BALANCE AT SEPTEMBER  30, 1999                        4,560,302   $ 45,603   $ 10,696,208  $ 3,847,409    $(1,267,129)  $ 13,322,091
                                                     ==========  =========   ============= ===========    ============  ============


</TABLE>


           See accompanying notes to consolidated financial statements

                                       F-5




<PAGE>




                    HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                                         Years ended September 30,
                                                                                      1999              1998               1997
<S>                                                                                    <C>               <C>                <C>



Cash flows from operating activities:
  Net income                                                                   $  3,117,628         $  1,958,553         $  985,808
                                                                               ------------         ------------         ----------
   Adjustments to reconcile net income to net cash
                                      provided by  (used in) operating
activities:

     Depreciation and amortization                                                  158,967               88,138             50,783

     Provision for doubtful accounts                                                 35,000               50,000             24,367
     Compensation paid in stock and options                                          38,399               29,656                 -
      Deferred income taxes                                                         120,057             (503,131)           (94,000)
 Changes in current assets and liabilities:
      Accounts receivable                                                          (511,289)          (3,353,030)        (1,382,610)
      Inventories                                                                (4,405,342)          (3,707,731)        (1,705,405)
      Prepaid expenses and other current assets                                      60,847               (9,223)          (268,379)
      Accounts payable                                                            1,711,774            5,093,216          1,584,954
      Accrued expenses                                                             (166,837)           2,262,808            163,894
                                                                                   --------            ---------            -------
                                                                                 (2,958,424)             (49,297)        (1,626,396)
                                                                                -----------              -------         ----------
        Net cash provided by (used in)  operating activities                        159,204            1,909,256           (640,588)

Cash flows from investing activities:
     Purchases of property, plant and equipment                                    (431,288)           (311,733)           (120,002)
    Security deposits and other                                                     (16,012)               -                 (2,220)
                                                                                    -------            --------              ------
       Net cash used in investing activities                                       (447,300)           (311,733)           (122,222)


Cash flows from financing activities:

       Purchase of treasury stock                                                  ( 63,525)         (1,009,651)           (193,953)
       Proceeds from the exercise of stock options                                   192,691             91,568                  -
                                                                                     -------             ------             -------
       Net cash provided by (used in) financing activities                           129,166           (918,083)           (193,953)
                                                                                     -------           --------            --------
       Net (decrease) increase in cash and cash equivalents                         (158,930)           679,440            (956,763)
      Cash and cash equivalents, beginning of period                               6,281,852          5,602,412           6,559,175
                                                                                   ---------          ---------           ---------
      Cash and cash equivalents, end of period                                  $  6,122,922        $ 6,281,852          $5,602,412
                                                                                ============        ===========          ==========

Cash and Cash Equivalents, end of period


Supplemental  disclosure:
    Income taxes paid                                                           $  1,971,561        $   148,522          $   66,895
                                                                                ============        ===========          ==========

</TABLE>


          See accompanying notes to consolidated financial statements



                                       F-6






<PAGE>



                    HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  Summary of Significant Accounting Policies

Principles of Consolidation

     The  consolidated  financial  statements  include the accounts of Hauppauge
Digital, Inc. and its wholly owned subsidiaries, Hauppauge Computer Works, Inc.,
HCW Distributing Corp., Hauppauge Digital Asia, PTE, and Hauppauge Digital SARL,
as well as Hauppauge  Computer Works, GMBH and Hauppauge  Computer Works,  Ltd.,
both wholly owned subsidiaries of Hauppauge Computer Works, Inc.  (collectively,
the  "Company").   All  inter  company  accounts  and  transactions   have  been
eliminated.

Nature of Business

     The Company is primarily  engaged in the design,  manufacture and marketing
of WinTV(R) video computer boards and video conferencing  boards.  Win/TV boards
convert  moving video images from cable TV, video  cameras or a VCR to a digital
format  which is  displayed  in a sizable  window on a PC  monitor.  These video
images  can be viewed  simultaneously  with  normal PC  operations  such as word
processing programs and spreadsheet applications. The WinTV(R) board is marketed
worldwide through retailers, distributors,  original equipment manufacturers and
manufacturers'   representatives.   Net  sales  to  international  and  domestic
customers were  approximately 73% and 27%, 72% and 28%, and 66% and 34% of total
sales for the years ended September 30, 1999, 1998 and 1997,  respectively.  The
Company  operates in only one segment.  The Company  maintains  sales offices in
both Europe and Asia. Long lived assets of the foreign operations are immaterial
and therefore not separately disclosed.

Net sales to customers by geographic location consist of:

                                              Years ended September 30,

Sales to:                        1999             1998            1997
- - ---------                        ----             ----            ----
United States                     27%              28%             34%
Germany                           43%              38%             28%
United Kingdom                    13%              19%             20%
France                             6%               2%              -
Netherlands                        2%               3%              5%
Other Countries                    9%              10%             13%
                                 ----             ----            ----
     Total                       100%             100%            100%


Use of Estimates

     In preparing  financial  statements in conformity  with generally  accepted
accounting principles,  management is required to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the disclosure of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenues and expenses during the reporting  period.  The
Company reviews all significant  estimates affecting the financial statements on
a recurring basis and records the effect of any adjustments when necessary.

Cash and Cash Equivalents

     For the purposes of the statement of cash flows, the Company  considers all
highly liquid debt instruments purchased with an original maturity date of three
months or less to be cash equivalents.

                                       F-7


<PAGE>


                    HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Concentrations of Credit Risk

     Financial   instruments   which   potentially   subject   the   Company  to
concentrations  of  credit  risk  consist   principally  of  cash  and  accounts
receivable.  At times  such cash in banks  are in  excess of the FDIC  insurance
limit.  Concentration of credit risk with respect to accounts  receivable exists
because the Company  operates in one  industry  (also see Note 7).  Although the
Company  operates in one  industry  segment,  it does not believe  that it has a
material concentration of credit risk either from an individual counter party or
a group of  counter  parties,  due to the large and  diverse  user group for its
products.

Revenue Recognition

     The Company records  revenue when its products are shipped.  Provisions for
estimated  sales  allowances  and returns are accrued at the time  revenues  are
recognized.

Warranty Policy

     The Company  warrants  that its  products are free from defects in material
and  workmanship  for a period  of one year  from  the  date of  initial  retail
purchase.  The  warranty  does not cover any  losses or damage  that  occur as a
result of improper installation, misuse or neglect and repair or modification by
anyone other than the Company or an authorized repair agent. The Company accrues
anticipated  warranty costs based upon historical  percentages of items returned
for repair within one year of the initial sale.

Inventories

     Inventories are valued at the lower of cost  (principally  average cost) or
market.  A reserve has been provided to reduce obsolete and/or excess  inventory
to its net realizable value.

Property, Plant  and Equipment

     Depreciation  of  office   equipment  and  machinery  and  amortization  of
leasehold  improvements is provided for using both accelerated and straight line
methods over the estimated useful lives of the related assets as follows:

         Office Equipment and Machinery:  5 to 7 years     Leasehold
improvements:              Asset life or lease term,  whichever is shorter

Income Taxes

     The Company  follows the liability  method of accounting  for income taxes.
Deferred  income taxes are recorded to reflect the temporary  differences in the
tax  bases of the  assets  or  liabilities  and their  reported  amounts  in the
financial statements.

                                       F-8


<PAGE>


                    HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Long-Lived Assets

     Long-lived  assets,  such as property  and  equipment,  are  evaluated  for
impairment  when events or changes in  circumstances  indicate that the carrying
amount of the assets may not be recoverable  through the estimated  undiscounted
future cash flows from the use of these assets. When any such impairment exists,
the related assets will be written down to fair value.

Foreign Currency Transactions and Operations

     The Company sells products and services to foreign  customers through local
sales offices. Revenues and expenses are recorded in U.S. dollars at the current
exchange  rate at the  time of the  transaction.  Gains  due to the  changes  in
exchange  rate  totaling  approximately  $184,000  for  fiscal  1998 and  losses
totaling  approximately  $ 62,000  and $ 16,000  for  fiscal  1999 and 1997 were
included as a component of Other, net, in the statement of income.

Financial Instruments

     The  Company  uses  forward  exchange   contracts  to  hedge  certain  firm
commitments  denominated  in  foreign  currencies.  Gains  and  losses  on these
positions are deferred and included in the Statement of Income as part of Other,
net, when the transaction is completed.

Fair Value of Financial Instruments

     The carrying  amounts of certain  financial  instruments,  including  cash,
accounts receivable and accounts payable, approximate fair value as of September
30, 1999 because of the relatively short term maturity of these instruments.

Net income  per  share

     Basic  earnings per share  includes no dilution and is computed by dividing
net income by the weighted  average number of common shares  outstanding for the
period.  Diluted  earnings  per share  reflect,  in periods in which they have a
dilutive  effect,  the  dilution  which would  occur upon the  exercise of stock
options.  A reconciliation  of the shares used in calculating  basic and diluted
earnings per share follows:

<TABLE>
<CAPTION>
                                                            Years ended September 30,
                                                     1999                1998         1997
                                                     ----                ----         ----
<S>                                               <C>                <C>           <C>
Weighted average shares outstanding-basic         4,316,216          4,403,357     4,427,440
Common stock equivalents-stock options              423,658            273,390         7,158
                                                    -------            -------         -----
 Weighted average shares outstanding-diluted      4,739,874          4,676,747     4,434,598
                                                  =========          =========     =========
</TABLE>


     Options to purchase approximately 47,500 shares of common stock at exercise
prices of $17.50 to $20.00 per share were outstanding  during a portion of 1999,
but were not included in the  computation of diluted  earnings per share because
they are anti-dilutive. These options expire through 2004.

                                       F-9




<PAGE>


                    HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     The Company  repurchased  7,100,  148,000 and 59,200 shares in fiscal 1999,
1998 and 1997, respectively,  for treasury purposes (see note 6a). These shares,
on a weighted average basis, have been excluded in calculating  weighted average
shares outstanding.

Stock Based Compensation

     The Company  accounts for its stock option awards under the intrinsic value
based method of accounting as  prescribed by APB Opinion  Number 25  "Accounting
for Stock  Issued  to  Employees".  Under  the  intrinsic  value  based  method,
compensation cost is the excess, if any, of the quoted market price of the stock
at grant date or other  measurement date over the amount an employee must pay to
acquire the stock. The Company  discloses the pro forma impact on net income and
earnings  per  share as if the fair  value  based  method  had been  applied  as
required by SFAS No. 123,  "Accounting for Stock Based  Compensation"  (see note
6c).

Prospective Accounting Changes

   Investment Derivatives and Hedging Activities  Income

     In June 1998, the Financial  Accounting Standards Board issued SFAS No. 133
("SFAS 133"),  Accounting  for  Derivative  Investments  and Hedging  Activities
Income. SFAS 133 is effective for transactions entered into after June 15, 2000.
SFAS 133 requires  that all  derivative  instruments  be recorded on the balance
sheet at fair value.  Changes in the fair value of the  derivatives are recorded
each period in current  earnings or other  comprehensive  income,  depending  on
whether a derivative is designed as part of the hedge  transaction  and the type
of hedge transaction.  The ineffective  portion of all hedges will be recognized
in earnings.  The Company is in the process of  determining  the impact that the
adoption  of SFAS 133 will  have on its  results  of  operations  and  financial
position.

2.  Inventories
         Inventories consist of the following:

                                         September 30,
                                             1999               1998

Component Parts                          $ 4,875,940         $1,445,811
Work in Process                              494,285            511,640
Finished  Goods                            7,587,214          6,594,646
                                           ---------          ---------
                                         $12,957,439         $8,552,097
                                         ===========         ==========





                                      F-10



<PAGE>


                    HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENT

3.  Property, Plant and Equipment

     The following is a summary of property, plant and equipment:



                                                              September 30,
                                                           1999            1998
                                                           ----            ----
Office Equipment and Machinery                         $1,178,805       $773,384
Leasehold Improvements                                     58,436         32,569
                                                       ----------     ----------
                                                        1,237,241        805,953
Less: Accumulated depreciation and amortization           518,679        362,343
                                                          -------        -------

                                                       $  718,562       $443,610
                                                          =======        =======


4.  Income Taxes

     The income tax provision consists of the following:
<TABLE>
<CAPTION>

                                                                 Years ended September 30,
                                                          1999           1998           1997
                                                          ----           ----           ----
<S>                                                        <C>            <C>            <C>

Current tax expense:
   Federal income taxes                            $  1, 125,234     $  932,653     $  120,284
   State income taxes                                    129,709         94,415         29,719
   Foreign income taxes                                  100,000            -             -
                                                   -------------     ----------     ----------
          Total current                            $   1,354,943     $1,027,068     $  150,003
                                                   -------------     ----------     ----------


Deferred tax expense (benefit)
     Federal                                            107,417        (450,170)       (84,105)
     State                                               12,640         (52,961)        (9,895)
                                                         ------         -------         ------
           Total deferred                               120,057        (503,131)       (94,000)
                                                        -------        --------        -------

        Total taxes on income                     $   1,475,000      $  523,937      $  56,003
                                                  =============      ==========      =========
</TABLE>

         Components of deferred taxes are as follows:


                                              Years ended September 30,
                                              1999                1998
                                              ----                ----
Deferred tax assets:
  Net operating loss carry forwards       $  47,612            $ 152,259
  Inventory obsolescence reserve            125,400              101,853
  Warranty reserve                           27,550               27,550
  Allowance for doubtful accounts            66,107               33,807
  Deferred rent payments                     39,632               41,632
  Capitalized inventory costs                92,109               74,129
  Sales return reserve                       65,189              272,141
  Other reserves                             13,475               20,760
                                             ------               ------
Total deferred assets                       477,074              724,131
Valuation allowance                               -             (127,000)
                                            -------             ---------
   Net deferred tax assets                $ 477,074           $  597,131
                                          =========           ==========


                                      F-11



<PAGE>


                    HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Prior  to  1997 ,  due to new  products,  the  relative  volatility  of the
industry the Company operates in and the limited track record of  profitability,
the Company had  recorded a full  valuation  allowance  against the deferred tax
assets.  In  recognition  of  market  acceptance  of the  Company's  product  as
evidenced  by  the  expansion  of  sales,   along  with  consecutive   years  of
profitability, the Company reduced the valuation allowance by $127,000, $292,798
and  $282,408,  primarily in the fourth  quarter of fiscal  1999, 1998 and 1997,
respectively,  which  resulted in the  recognition  of deferred  tax benefits of
$127,000, $503,131 and $94,000, respectively.

     As of September  30, 1999,  the Company had net  operating  losses,  (which
expire in the years  through  2010),  of  $125,295  available  to offset  future
taxable  income.  Due to the change in control which resulted from the Company's
January 10, 1995 initial public offering of stock,  all of the remaining  unused
net  operating  losses are subject to  limitations  per  Internal  Revenue  code
section 382. The Company's  carry forward  utilization  of these  restricted net
operating  losses is limited to $275,386 per year. In 1999 and 1998, the Company
utilized $275,386 in restricted tax loss carry forwards.

     The  difference  between  the  actual  income  tax  provision  and  the tax
provision  computed by applying the Federal  statutory income tax rate of 34% to
the income before income tax is attributable to the following:

<TABLE>
<CAPTION>

                                                          Years ended September 30,
                                                       1999          1998           1997
                                                       ----          ----           ----
<S>                                                    <C>            <C>            <C>

Income tax  at federal statutory rate               $1,561,494     $ 844,047    $  354,816
Reduction in deferred income tax
    Valuation allowance (see above)                   (127,000)     (292,798)     (282,408)
Permanent differences                                   48,356        21,250            -
Income taxed at lower than statutory rates            (159,219)    ( 104,995)     ( 36,020)

State income taxes, net of federal benefit              85,608        62,040        19,615
Foreign income taxes                                   100,000            -             -
Research and Development credit                       (100,000)      (75,000)           -
Other                                                   65,761        69,393            -
                                                        ------        ------      --------
       Taxes on income                              $1,475,000     $ 523,937    $   56,003
                                                    ==========     =========    ==========
</TABLE>


5.  Line of  Credit

     On March 28, 1996, Hauppauge Computer Works, Inc, a wholly owned subsidiary
of Hauppauge  Digital,  Inc.,  entered into a Credit Agreement with a bank which
expired on February 28, 1998.  The Credit  Agreement  provided for,  among other
things, a two year asset based line of credit, whereby the Company may borrow up
to  $1,600,000.  The loan  required  the Company to maintain  certain  financial
covenants and the Company was prohibited  from paying cash dividends  during the
term of the Credit  Agreement.  The line expired on February  28, 1998,  and the
Company chose not to renew the line.  The Company is now seeking to replace this
loan facility and believes it can replace this credit facility at more favorable
rates.


                                      F-12

<PAGE>

                    HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6.  Shareholders' Equity

a.  Treasury Stock

     On November 8, 1996, the Company  approved a stock  repurchase  program for
the repurchase of up to 300,000 shares of its own Common Stock.  The repurchased
shares will be used by the Company for certain  employee benefit  programs.  The
total shares purchased as of September 30, 1999 were 214,300 for $1,267,129,  at
an average price of $5.91.  As of September 30, 1998 the Company had repurchased
207,200  shares for $ 1,203,604,  at an average price of $5.81.  As of September
30, 1997, the Company had repurchased  59,200 for $193,953,  at an average price
of $3.28.

b.  Exercise of Stock Options

During  fiscal  1999 and 1998,  58,600 and  29,600  options  from the  Company's
incentive  stock option plans were  exercised at an average  prices of $3.29 and
$3.09.  The Company  realized $ 192,691 and $91,568 in proceeds for the exercise
of options for fiscal 1999 and 1998, respectively.

c.  Stock Compensation Plans

     In August 1994, the Company adopted an Incentive Stock Option Plan ("ISO"),
as defined in section 422(A) of the Internal Revenue Code.  Pursuant to the ISO,
200,000  options may be granted for up to ten years with exercise  prices during
the first two years  subsequent to the IPO being the greater of the IPO offering
price per unit  ($3.15) or the fair market value of the common stock at the date
of the grant.  After the initial two year  period,  the option price shall be no
less  than  the fair  market  value of the  stock  on the date the  options  are
granted.. As of September 30, 1999, 1998 and 1997, 110,800,  167,200 and 160,000
options were outstanding, respectively, ranging in prices from $2.69 to $5.09.

     On December 14, 1995, the Board of Directors authorized the adoption of the
1996 Non-Qualified Stock Option Plan (the "1996  Non-Qualified  Plan") which was
approved by the Company's  stockholders on March 5, 1996. The Non-Qualified Plan
authorizes the grant of 250,000  shares.  The plan  terminates on March 5, 2006.
This plan does not qualify for treatment as an incentive stock option plan under
the Internal  Revenue Code. There are various tax benefits which could accrue to
the  Company  upon  exercise  of non  qualified  stock  options  that may not be
available to the Company upon exercise of qualified incentive stock options. The
purpose of the plan is to provide the Company  greater  flexibility in rewarding
key employees,  consultants,  and other entities without burdening the Company's
cash resources.  As of September 30, 1999, 1998 and 1997,  159,000.  110,000 and
40,000  options  ranging  in  prices  from  $2.69 to $20 have  been  granted  to
employees under the 1996 Non-Qualified Plan.

     On  December  17,  1997  the  Company's  Board  of  Directors  adopted  and
authorized a new incentive stock option plan ("ISO") pursuant to section 422A of
the Internal Revenue Code. This plan was approved by the Company's  shareholders
at the Company's March 12, 1998 annual shareholder  meeting. The plan as adopted
authorizes the grant of 350,000 shares of common stock, subject to adjustment as
provided in the plan.  The plan  terminates  on December 16,  2007.  The options
terms may not exceed ten years.  Options can not be granted at less than 100% of
the market value at the time of grant.  Options  granted top  employees  who own
more the 10% of the Company's  outstanding  common stock will be granted options
at not less than 100% of the market value of the stock at the date of grant.  As
of  September  30,  1999 and 1998,  334,950 and 148,150  were  outstanding  with
exercise prices from $4.50 to $ 17.50.



                                      F-13
<PAGE>

                    HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

c.  Stock Compensation Plans-continued

     On  September  30,  1999,  1998 and 1997,  in  connection  with  employment
contracts the Company had with the Chief Executive Officer and President, 60,000
non qualified stock options for each year became exercisable.

     The Company  accounts for its stock option awards under the intrinsic value
based method,  as prescribed by APB Opinion 25,  "Accounting for Stock Issued to
Employees"  ("APB 25") and related  interpretations.  Under APB 25,  because the
exercise  price of the employees  stock  options  equals the market price of the
underlying  stock  at  the  date  of the  grant,  no  compensation  is  cost  is
recognized.

     SFAS Statement 123, "Accounting for Stock Based  Compensation,"("SFAS 123")
requires the Company to provide pro forma  information  regarding net income and
earnings per share as if compensation  cost for the Company's stock option plans
had been determined in accordance with the fair value based method prescribed in
SFAS123.  The fair value for these  options was  estimated  at the date of grant
using a Black-Scholes  option pricing model with the following  weighted average
assumptions for 1999,  1998 and 1997:  risk free interest rates of 4.25%,  4.25%
and 5.92% for 1999,  1998 and 1997,  volatility  factor of the  expected  market
price of the  Company's  stock 35%,  37 % and 35% for 1999,  1998 and 1997,  and
expected lives of either five or ten years.  The weighted  average fair value of
options granted in 1999,  1998 and 1997 were $1.71 to $6.66,  $1.63 to $2.58 and
$1.15 to $1.75, respectively.

     Under the  accounting  provisions of FASB  Statement 123, the Company's net
income and earnings  per share would have been reduced to the pro forma  amounts
indicated below:


                                    Years Ended September 30,
                            1999            1998             1997
                            ----            ----             ----
Net income:
    As reported        $  3,117,628     $ 1,958,553       $ 985,808
    Pro forma             2,749,697       1,724,754         843,123

Net income, per share:
    As reported
          Basic        $       0.72     $      0.44       $    0.22
          Diluted      $       0.66     $      0.42       $    0.22

    Pro Forma
          Basic        $       0.64     $      0.39       $    0.19
          Diluted      $       0.58     $      0.37       $    0.19





                                      F-14

<PAGE>



                    HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A summary of the status of the Company's fixed options plans as of September 30,
1999, 1998 and 1997 and changes during the years ending those dates is presented
below:

<TABLE>
<CAPTION>

                                                                Weighted                          Weighted
                                                                Average                           Average
                                                                Exercise         Non              Exercise
                                                 ISO            Price         Qualified           Price
                                              --------        ----------      ---------           ---------
<S>                                              <C>             <C>               <C>                   <C>
Balance at September 30, 1996                  87,000          $3.68            30,000              $3.00
                    Granted                    91,100           2.78            70,000               3.08
                    Exercised                       -              -              -                    -
                    Forfeited                 (20,600)          3.70              -                    -
                                              --------         ------           -------            ----------
Balance at September 30, 1997                 157,500          $2.95           100,000              $3.06
                   Granted                    190,650           4.74           130,000               4.10
                   Exercised                  (29,600)          3.10              -                    -
                   Forfeited                   (3,200)          3.10              -                    -
                                             ----------        ------           ------             ----------
Balance at September 30, 1998                 315,350          $4.10            230,000             $3.64
                  Granted                     197,000           8.63            109,000              8.02
                  Exercised                   (58,600)          3.29              -                    -
                  Forfeited                  (  8,000)          3.96
                                            ===========        =====          =========            ==========
Balance at September 30, 1999                 445,750          $6.24            339,000              5.05

Options exercisable at year end                 52,350         $4.65            267,000             $3.70

</TABLE>

The following table summarizes  information  about stock options  outstanding at
September 30, 1999:

<TABLE>
<CAPTION>

Options Outstanding                                                                Options Exercisable
- - -------------------                                                                -------------------
Range of                                         Weighted Average       Weighted
Exercise        Number          Remaining             Average             Number          Average
Prices       Outstanding    Contractual Life      Exercise Price       Exercisable        Exercise
- - ------       -----------    ------------------   ---------------       -----------        --------
<S>             <C>                    <C>            <C>                       <C>                   <C>
$ 2.69          40,900           3.4 years           $2.69                  10,800          $2.69
  3.00          30,000           6.4                 3.00                   24,000           3.00
  3.15         180,000           5.3                 3.15                  180,000           3.15
  2.93             800           3.8                 2.93                     -              2.93
  3.37           4,500           3.9                 3.37                     -              3.37
  3.75          34,600           2.6                 3.75                   10,600           3.75
  4.13           7,500           4.0                 4.13                    1,500           4.13
  5.09          90,000           3.3                 5.09                   30,000           5.09
  4.63          60,000           8.3                 4.63                   24,000           4.63
  4.50          80,450           3.4                 4.50                    9,450           4.50
  6.44          10,000           3.5                 6.44                   10,000           6.44
  7.50           4,000           1.0                 7.50                    4,000           7.50
  7.75          15,000           4.3                 7.75                   15,000           7.75
 20.00          25,000           4.8                20.00                     -             20.00
  7.88         149,500           4.5                 7.88                     -              7.88
  5.63          30,000           4.0                 5.63                     -              5.63
 17.50          22,500           4.7                17.50                     -             17.50
                ------                                                      ------
               784,750                                                     319,350
               =======                                                     =======

</TABLE>

                                      F-15

<PAGE>




                    HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7.  Significant Customer Information

     For the years ended  September  30, 1999 and 1998 the Company had no single
customer who accounted for more that 10% of net sales.  As of September 30, 1999
and 1998 the Company had five and four  customers who accounted for 66% and 51%,
respectively  of the net accounts  receivable.  For the year ended September 30,
1997,  the Company had two customers who accounted for 12% and 11% of net sales,
respectively.

8.  Related  Party Transactions

     The Company  rents its principal  office and warehouse  space in Hauppauge,
New York from a real estate partnership owned by the two principal  shareholders
of the  Company.  The lease term  expires on January  31,  2006 and  includes an
option to extend  for  three  additional  years.  The  lease  provides  for rent
increases  of  5%  per  year.  On  December  17,  1997  in  connection   with  a
re-negotiation  of the lease term, the Company  granted 60,000 options to a real
estate  partnership owned by the principal  shareholders at an exercise price of
$3.81 per share, which are exercisable through the lease term. The market price
of the option equaled the exercise price at the date of the grant. The effect of
imputing the fair value of the options granted was immaterial.

     The indebtedness incurred by the two principal shareholders to purchase the
building is also guaranteed by the Company and totaled $978,655 at September 30,
1999.

     Minimum annual lease  payments to related  parties and third parties are as
follows:

          Year ended September 30,

         2000             505,507
         2001             493,474
         2002             514,413
         2003             489,372
         2004             503,000
         Thereafter       745,702
                         --------
                       $3,251,468

     Rent expense totaled approximately $432,196,  $399,166 and $373,704 for the
years ended  September 30, 1999, 1998 and 1997,  respectively.  The Company pays
the real estate taxes and is responsible for normal building maintenance.

9.  Commitment  and Contingencies

a.  Litigation

     In the normal course of business,  the Company is a party to various claims
and/or  litigation.  Management and the Company's legal counsel believe that the
settlement of all such claims and  or/litigation,  considered in the  aggregate,
will not have a material adverse effect on the Company's  financial position and
results of operations.



                                      F-16

<PAGE>

                    HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

a.  Litigation-continued

     In January 1998, Advanced  Interactive  Incorporated  ("AII") contacted the
Company and  attempted  to induce the Company to enter into a patent  license or
joint venture agreement with AII relative to certain of the Company's  products.
AII alleged that such products  infringe  U.S.  Patent No. 4, 426, 698 (the "AII
Patent").  At such time, the Company's engineering staff analyzed the AII Patent
and  determined  that the  Company's  products did not infringe any such patent.
Accordingly, the Company rejected AII's offer.

     On October 6, 1998, the Company  received  notice that AII had commenced an
action  against it and multiple other  defendants in the United States  District
Court for the Northern  District of Illinois,  alleging  that the certain of the
Company's  products  infringe on certain  patent rights  allegedly  owned by the
plaintiff.  The complaint seeks  unspecified  compensatory and statutory damages
with  interest.  The Company denies such  allegations  and intends to vigorously
defend this  action.  On December 22,  1998,  the Company  filed its Answer (the
"Answer").

     Among other  things,  pursuant to the answer,  the Company  denies that its
products infringe AII's patent rights and asserts certain affirmative  defenses.
In addition,  the Answer  contains a  counterclaim  challenging  the validity of
AII's alleged patent rights.

     Notwithstanding the foregoing,  because of the uncertainties of litigation,
no assurances can be given as to the outcome of the AII litigation. In the event
that the Company were not to prevail in this  litigation,  the Company  could be
required to pay  significant  damages to AII and could be enjoined  from further
use of such technology as it presently  exists.  Although a negative  outcome in
the  AII  litigation  would  have a  material  adverse  affect  on the  Company,
including,  but not limited to, its  operations  and  financial  condition,  the
Company believes that, if it is held that the Company's  products infringe AII's
patent  rights,  the Company would  attempt to design  components to replace the
infringing  components  or would  attempt to  negotiate  with AII to utilize its
system, although no assurances can be given that the Company would be successful
in these attempts.  At the present time, the Company can not assess the possible
cost of designing and implementing a new system or obtaining rights from AII.

b.  Employment Contracts

     On January 10, 1998,  upon the expiration of prior  employment  agreements,
the Company's chief executive  officer and president entered into new employment
agreements with the Company. The term of the employment  agreements is for three
years which is  automatically  renewed each year unless otherwise not authorized
by the Board of Directors.  The agreements provide each executive with an annual
base salary of $125,000,  $150,000 and $180,000 for the first,  second and third
year of the contract.  For each annual year  thereafter,  compensation  shall be
mutually determined, but can not be less that the preceding year.

     The contract  also provides for a bonus of 2% of operating  income  (income
from  operations  but  before  interest  and  other  income)  to be  paid if the
operating income exceeds the prior year's operating earnings by 120%. A 1% bonus
on operating income will be paid if the operating income exceed the prior year's
operating by less than 120%. The agreement also obligates the Company to provide
certain disability, medical and life insurance, and other benefits. In the event
of a change of control as defined in the employment agreement, a

                                      F-17

<PAGE>

                    HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

one  time  bonus  shall  be  paid  equal  to  the  executive's   average  annual
compensation,  including base compensation,  bonus and benefits, received by him
during the thirty six month period preceding the change in control.

     Pursuant  to the January 10,  1998  employment  agreements,  on January 21,
1998,  incentive  stock options to acquire  45,000 shares each,  exercisable  in
increments  of 33 1/3 % per year at $5.0875  for a period of five years from the
date the options first become  exercisable,  were granted to the chief executive
officer and the president. In addition, options to purchase 30,000 non qualified
options were issued to the chief  executive  officer and president,  exercisable
for a period of ten years at $4.625.

c.  Forward Exchange Contracts

     The Company, in an effort to manage the volatility that exchange rates have
upon foreign sales,  maintains a program of selling forward  foreign  currencies
based on future  estimated  revenue.  The amount of window  contracts  open,  at
September 30, 1999, was  approximately $4 million Euros,  ranging in prices from
1.066 to 1.0717,  which expire  through  January 2000. As of September 30, 1999,
the Company has deferred  foreign gains of  approximately  $2,000,  based on the
September 30, 1999 Euro  exchange  rate of 1.066 dollars to 1 Euro.  The Company
will continue this strategy of hedging  projected  future  revenues  invoices in
foreign  currency  in an effort  to  control  the  impact  of  foreign  currency
fluctuations.






















                                      F-18




<PAGE>

Report of Independent Certified Public Accountants


To the Board of Directors and Shareholders of
Hauppauge Digital, Inc. and Subsidiaries
Hauppauge, New York


     The audits  referred to in our report dated  December 10, 1999  relating to
the consolidated  financial  statements of Hauppauge Digital,  Inc. included the
audits of the financial statement Schedule  II-Valuation and Qualifying Accounts
for each of the  three  years in the  period  ended  September  30,  1999.  This
financial   statement  schedule  is  the   responsibility  of  management.   Our
responsibility is to express an opinion on this schedule based on our audits.


In our opinion,  such  financial  statement  Schedule-Valuation  and  Qualifying
Accounts,  presents fairly, in all material respects,  the information set forth
therein.



/s/ BDO Seidman, LLP
- - ----------------------------
   BDO Seidman, LLP

Melville, New York
December 10, 1999












                                      F-21




<PAGE>


SCHEDULE II-VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>

                                                                                              Additions

                                             Balance at        Charged to Costs  Charged to Other                Balance at
Description                              Beginning of Period    and Expenses       Accounts       Deductions(1)  End of Period
- - ------------------------------------------------------------------------------------------------------------------------------

<S>                                          <C>                      <C>            <C>            <C>                 <C>
YEAR ENDED SEPTEMBER 30, 1999
   Reserve and allowances deducted
    from asset accounts                      100,000             585,000                              550,000        135,000
       Allowance for doubtful accounts

YEAR ENDED SEPTEMBER 30, 1998
   Reserve and allowances deducted
    from asset accounts                      100,000              50,000                              50,000         100,000
       Allowance for doubtful accounts

YEAR ENDED SEPTEMBER 30, 1997
   Reserve and allowances deducted
    from asset accounts                       75,000              25,000                                -            100,000
       Allowance for doubtful accounts

</TABLE>


(1) Doubtful accounts written off net of collections




                                      F-20

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000930803
<NAME>                        Hauppauge Digital, Inc.
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              SEP-30-1999
<PERIOD-START>                                 OCT-01-1998
<PERIOD-END>                                   SEP-30-1999
<EXCHANGE-RATE>                                1
<CASH>                                         6,122,922
<SECURITIES>                                   0
<RECEIVABLES>                                  6,973,452
<ALLOWANCES>                                   135,000
<INVENTORY>                                    12,957,439
<CURRENT-ASSETS>                               26,938,803
<PP&E>                                         1,237,241
<DEPRECIATION>                                 518,679
<TOTAL-ASSETS>                                 27,727,584
<CURRENT-LIABILITIES>                          14,405,493
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       45,603
<OTHER-SE>                                     13,276,488
<TOTAL-LIABILITY-AND-EQUITY>                   27,727,584
<SALES>                                        58,601,611
<TOTAL-REVENUES>                               58,601,611
<CGS>                                          42,434,612
<TOTAL-COSTS>                                  11,714,249
<OTHER-EXPENSES>                               (139,878)
<LOSS-PROVISION>                               135,000
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                4,952,628
<INCOME-TAX>                                   1,475,000
<INCOME-CONTINUING>                            3,117,628
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   3,117,628
<EPS-BASIC>                                  0.72
<EPS-DILUTED>                                  0.66



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission