FRACTAL DESIGN CORP
10KSB, 1996-07-01
PREPACKAGED SOFTWARE
Previous: ALLIANCE ALL ASIA INVESTMENT FUND INC, N-30D, 1996-07-01
Next: TEGAL CORP /DE/, 10-K, 1996-07-01




<PAGE>

- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------
                      SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549

                                  FORM 10-KSB

[X]   Annual report under Section 13 or 15(d) of the Securities Exchange 
      Act of 1934

      For the fiscal year ended March 31, 1996

[ ]   Transition report under Section 13 or 15(d) of the Securities Exchange
      Act of 1934

          For the transition period  from ______________ to ____________

          Commission file number 0-26822
                                 -------

                          FRACTAL DESIGN CORPORATION

             (Exact Name of Registrant as Specified in Its Charter)

                California                                77-0276903
                ----------                                ----------
     (State or Other Jurisdiction of                   (I.R.S. Employer
     Incorporation or Organization)                    Identification No.)

                       335 Spreckels Drive, Aptos, CA  95003

                                (408) 688-5300

          (Address, Including Zip Code and Telephone Number, Including
            Area Code, of Registrant's Principal Executive Offices)

         Securities registered under Section 12(b) of the Exchange Act:

                                                     Name of Each Exchange
          Title of Each Class                         on Which Registered
          -------------------                        ---------------------
                 N/A                                          N/A
- - ----------------------------------          -----------------------------------

      Securities registered under Section 12(g) of the Exchange Act:
                                Common Stock
- - -------------------------------------------------------------------------------

      Indicate  by check mark whether the registrant (1) has filed  all  reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange  Act  of
1934  during  the  preceding  12 months (or for such  shorter  period  that  the
registrant was required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days.  [X] Yes  [ ] No

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-B is not contained herein, and will not be contained, to the
best  of  registrant's knowledge, in definitive proxy or information  statements
incorporated  by reference in Part III of this Form 10-KSB or any  amendment  to
this Form 10-KSB. [X]

      State  revenues  of  the  registrant for  the  most  recent  fiscal  year.
$21,780,000 as of March 31, 1996.
- - ---------------------------------

      As of June 21, 1996, the aggregate market value of the 6,724,744 shares of
the  registrant's  common stock held by non-affiliates  of  the  registrant  was
$100,871,160  based  on  the $15.00 last sale price of the  registrant's  common
stock on the Nasdaq National Market on that date.

      As  of  June 21, 1996, 11,695,304 shares of the registrant's common  stock
were issued and outstanding.

      Documents incorporated by reference:    None
                                              ----------------------------------
      Transitional Small Business Disclosure Format.   [ ] Yes   [X] No
- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------

<PAGE>

                              TABLE OF CONTENTS


                                                                          Page
                                                                          ----
PART I.

Item 1.   Description of Business. . . . . . . . . . . . . . . . . . . . .   1
Item 2.   Description of Property. . . . . . . . . . . . . . . . . . . . .   9
Item 3.   Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . . .   9
Item 4.   Submission of Matters to a Vote of Security Holders. . . . . . .   9

PART II.

Item 5.   Market for Common Equity and Related Stockholder Matters . . . .  10
Item 6.   Management's Discussion and Analysis of Financial Condition 
           and Results of Operations . . . . . . . . . . . . . . . . . . .  10
Item 7.   Financial Statements . . . . . . . . . . . . . . . . . . . . . .  23
Item 8.   Changes in and Disagreements with Accountants on Accounting 
           and Financial Disclosure. . . . . . . . . . . . . . . . . . . .  36

PART III.

Item 9.   Directors, Executive  Officers, Promoters and Control Persons;
           Compliance with Section 16(a) of the Exchange Act . . . . . . .  37
Item 10.  Executive Compensation . . . . . . . . . . . . . . . . . . . . .  40
Item 11.  Security Ownership of Certain Beneficial Owners and Management .  41
Item 12   Certain Relationships and Related Transactions . . . . . . . . .  44

PART IV.

Item 13.  Exhibits and Reports on Form 8-K . . . . . . . . . . . . . . . .  45


<PAGE>

                                    PART I

           EXCEPT  FOR HISTORICAL INFORMATION CONTAINED HEREIN, THE MATTERS  SET
FORTH  HEREIN INCLUDE FORWARD-LOOKING STATEMENTS THAT ARE DEPENDENT  ON  CERTAIN
RISKS   AND  UNCERTAINTIES  INCLUDING  THOSE  DISCUSSED  HEREIN,  THE  COMPANY'S
REGISTRATION  STATEMENT ON FORM S-4, DECLARED EFFECTIVE ON APRIL 26,  1996,  AND
THE COMPANY'S OTHER FILINGS WITH THE COMMISSION.

ITEM 1.   DESCRIPTION OF BUSINESS.

           Fractal  Design Corporation was incorporated in California  in  April
1991  and is a leading provider of software tools for the creation, editing  and
manipulation  of  computer graphic images and digital art.  Fractal's  principal
product, FRACTAL DESIGN PAINTER ("PAINTER") for Macintosh and Windows,  is  used
primarily  by  artists,  graphics professionals and animators  in  a  number  of
industries,  including  print  and electronic publishing,  print  and  broadcast
advertising  and entertainment and content development.  Creative  professionals
use  PAINTER  and  other  Fractal  products to  create  and  modify  images  for
brochures,  books, magazines and print and broadcast advertisements; to  provide
on-screen graphics for television broadcasts; to edit digital video projects and
create  animation; to develop multimedia content and to author  World  Wide  Web
pages for the Internet.

           Fractal  provides  intuitive  and powerful  software  tools  for  the
creation,  editing and manipulation of computer graphic images and digital  art.
Fractal's  products provide technologically advanced software tools  that  unite
traditional  artistic  techniques and tangible media  with  digital  technology,
faithfully capturing the subtleties of the artist's gesture and translating them
to  the  computer  screen.   Fractal's paint and image-editing  products,  which
incorporate  Natural-Media capabilities and currently operate on  the  Macintosh
and  Windows platforms, closely simulate the techniques of traditional  artists'
tools  and the look of tangible artwork, while also offering innovative features
that  extend  the  creative  abilities of artists,  graphics  professionals  and
animators  and  enable  them  to achieve effects not possible  with  traditional
methods  and  tools.  Fractal sells its products worldwide through  distributors
and  mail-order  catalogs, to hardware and software manufacturers  for  bundling
with other products, and directly to registered users.

ACQUISITION OF RAY DREAM, INC.

           On  May  24,  1996,  Fractal acquired Ray Dream, Inc.,  a  California
corporation  which  designs, develops and markets graphics software  application
tools  emphasizing  three-dimensional effects for the personal  computer  market
(see "Products" for a description of Ray Dream's products).  As a result of  the
acquisition, Ray Dream has become a wholly-owned subsidiary of Fractal.   Unless
the  context  otherwise requires, "the Company" refers herein  to  the  combined
company,  and  "Fractal" and "Ray Dream" refer herein to the separate  companies
prior to the acquisition.

           As consideration for 100% of the outstanding shares of Ray Dream 
capital stock, Fractal issued an aggregate 3,165,660 shares of Fractal common 
stock  and reserved  219,459 shares of Fractal common stock for issuance upon 
 exercise  of previously  outstanding  options to purchase  Ray  Dream  
stock.   Fractal  also assumed  an  outstanding warrant to purchase Ray Dream 
common stock which,  when vested, will be exercisable for up to 437,604 
shares of Fractal common stock.

           Information  with  respect to Ray Dream is included  throughout  this
Report,  but  Ray  Dream's financial statements are not  included  in  Fractal's
financial   statements  contained  herein.   Pro  forma  financial   and   other
information  with  respect  to the acquisition of  Ray  Dream  is  contained  in
Fractal's Form S-4, declared effective on April 26, 1996, and the Company's Form
8-K, filed on June 6, 1996.

PRODUCTS

           The  Company's products include PAINTER, DABBLER, POSER  and  several
other products that are sold separately as complementary add-ons to PAINTER  and
DABBLER (see also "Ray Dream Products" below).

                                    -1-

<PAGE>

PAINTER

           PAINTER,  first introduced in August 1991, is an advanced  paint  and
image-editing   application  targeted  at  artists,   animators   and   graphics
professionals.  PAINTER 4.0, the current version of this product, was introduced
in 1995 and operates on the Macintosh and Windows platforms.

          Key features of PAINTER include:

           -   PRESSURE-SENSITIVE  INPUT.  PAINTER  supports  pressure-sensitive
drawing tablets, which enables an artist to use a stylus to paint and draw  with
PAINTER  much as he or she would with traditional artists' tools.  For  example,
if  an artist selects the chalk tool and strokes lightly on the digital pad, the
chalk  image  lightly covers the peaks of the paper appearing  on  the  computer
screen.  When pressed more heavily, the chalk fills the paper's valleys.   Other
tools exhibit thick or thin strokes depending on the pressure applied.

           -  CUSTOMIZED BRUSHES.  Physical bristle modeling heightens PAINTER'S
ability  to  simulate  Natural-Media tools by  providing  control  over  bristle
characteristics like thickness and clumpiness.  The "Capture Brush" feature lets
the  user  define and re-use a customized brush shape from thousands of possible
options to create unique image effects.

           -   A  WIDE VARIETY OF POWERFUL IMAGE-EDITING CAPABILITIES.   PAINTER
allows  users  to control the focus and orientation of an image and  change  its
surface texture.  PAINTER'S "image warp" feature can distort the surface  of  an
image as if it were a sheet of pliable film.  Combined with the cloning feature,
a scanned photograph can be transformed into an entirely new style, like a chalk
drawing or a Van Gogh-style painting.

           -   POWERFUL  IMAGE COMPOSITION TOOLS.  Multiple floating  selections
(called "floaters"), consisting of separate images or design objects, allow  for
a  highly  flexible  visual  environment.  Floaters  may  be  layered,  grouped,
feathered, and stored in special portfolios.  Images may be saved with  floaters
still floating and then reopened to make additional composition changes.

           -   COLOR  AND GRADATIONS.  PAINTER'S "Color Selection Tool"  feature
allows  the  user  to create and blend a nearly unlimited variety  of  different
colors.   PAINTER'S  "edit gradation" feature enables  users  to  create  smooth
gradations of color.

           -   EASY-TO-UNDERSTAND, SPACE-SAVING INTERFACE.  PAINTER'S wide array
of tools are placed at the user's fingertips within "drawers" that can be opened
or  closed by the user as needed.  The interface is customizable, so it  can  be
tailored to an individual's method of working.

           -   MULTIPLE  UNDO.  PAINTER enables up to 32 levels of  undo.   This
permits   the  artist  or  designer  to  reverse  the  creation  of  the   image
step-by-step,  in a manner not possible with traditional media.   This  provides
art  and  graphics professionals with the ability to experiment  with  different
possible approaches before finalizing a project, thereby improving productivity.

           -   SCRIPTING.  PAINTER enables the user to record and play  back  an
editable "script" that is composed of all actions the user has made with PAINTER
in the creation of graphical images.  One application of this feature is that an
artist  can  apply the same "script" to each frame of a movie to  automate  what
would otherwise be a highly repetitive manual task.

           -   ANIMATION  AND VIDEO-EDITING TOOLS.  To achieve image  animation,
PAINTER  creates  frame  stacks,  or sets of images  that  can  be  individually
manipulated with PAINTER'S tools.  Two-to-five-layer onion skinning lets a  user
see  multiple  frames,  including those before  and  after  the  current  frame.
PAINTER  also  can  be  used to alter video imported from outside  sources,  and
PAINTER'S  visual effects may be applied to single or multiple frames within  an
animation stack.  PAINTER also supports export of animation files formatted  for
Video for Windows and QuickTime for Macintosh, two popular video formats.

                                     -2-

<PAGE>

           -   THE "IMAGE HOSE."   This  unique  feature  paints  with  pictures
instead of dabs  of  color, casting a series of small detailed images with every
brush stroke. The Image Hose can create random natural and man-made patterns and
textures or ordered tiled patterns, that would be difficult or tedious to create
manually.

           -   DIRECT  SUPPORT  FOR  IMAGE  SCANNING.  PAINTER  provides  direct
support for an image scanner,  which allows scanned images to immediately appear
in PAINTER'S image window where they may be cloned or edited.

           -   SHAPES.  PAINTER includes a drawing layer that floats  above  the
bitmap canvas of an image, allowing the seamless blending of raster-based  paint
and vector-based draw images.

           -   MOSAICS.  This new Natural-Media feature allows users  to  design
images  in  the style of historic tile mosaics, by "painting" with  tiles  on  a
canvas  or over scanned photographs or images.  The mosaic tiles are independent
objects  that  automatically carve their shape and may  be  erased  or  reshaped
easily.

           -   NET PAINTING. This feature allows real-time collaborative artwork
creation  between  users on networked computers, including  over  the  Internet.
Because  PAINTER sends scripts over the network, rather than screen  images,  it
can be used effectively over low bandwidth connections.

           As  of  March  31, 1996, PAINTER 4.0 was available on  the  Macintosh
platform  in English, Japanese, French, and German, and on the Windows  platform
in English and German.  As of March 31, 1996, the suggested retail price for the
English version of this product was $549.

DABBLER

           DABBLER,  which  was first introduced for the Macintosh  and  Windows
platforms  in  March 1994, offers many of the Natural-Media tools  and  textures
found  in  PAINTER in a less sophisticated, learn-to-draw-and-paint  format  for
beginning  artists  and  hobbyists of all ages.   DABBLER  allows  the  user  to
experiment with a wide variety of tools, color options, and technique and  style
adjustments.   DABBLER  includes tutorials licensed on an exclusive  basis  from
Walter  Foster  Publishing, a leading publisher of how-to art  books.   Although
DABBLER can be utilized by mouse-based users, performance is enhanced by using a
pressure-sensitive digital tablet.  A localized version of DABBLER  is  marketed
in  Japan under the name "Art School."  In October 1995, Fractal shipped DABBLER
2.0  for Macintosh and Windows, an enhanced version of DABBLER containing, among
other improvements, more extensive instructional tutorials, a greater variety of
paint  tools  and  textures  and  animation capabilities.   DABBLER  2.0  has  a
suggested retail price of $69 (English version).

POSER

          POSER, introduced on the Macintosh platform in May 1995, is a modeling
application  that allows users to create images of human figures  which  can  be
posed,   rendered  with  surface  textures  and  multiple  lights,  and   easily
incorporated into artwork and designs.  Model images created with POSER  can  be
exported  for use in graphics design, illustration, multimedia and 3D  software.
POSER  is  designed to work with 2D and 3D design applications such as  PAINTER,
Adobe  Photoshop, Macromedia Director and several other products.  As  of  March
31, 1996, the suggested retail price for POSER was $199.  In March 1996, Fractal
released POSER for the Windows platform.

OTHER PRODUCTS

           The  Company  also  offers  a  variety  of  accessory  products  that
complement  and  extend  its  core product line.   These  include  libraries  of
textures  and brushes for use in creating images and designs with the  Company's
software, such as Trees & Leaves, Patterns & Nature, Grains & Weaves,  Miles  of
Tiles,  Walls  &  Reliefs  and Sensational Surfaces.  Sales  of  these  products
historically have not represented a material portion of revenues.

          In addition, as a result of Fractal's recent acquisition of Ray Dream,
Inc.  (see  below),  the  Company's  product  line  includes  graphics  software
application  tools emphasizing three-dimensional effects and animation  for  the
personal computer market.

                                     -3-

<PAGE>

RAY DREAM PRODUCTS

           The flagship product of this line, Ray Dream STUDIO, integrates 
four components into  one  cohesive 3D illustration and animation package, 
and is composed of Ray Dream DESIGNER, Ray  Dream  ANIMATOR,  DREAM  MODELS 
and the Extensions  Portfolio.   STUDIO  is available for the following major 
personal computer operating platforms:   Apple Macintosh,  Apple Power 
Macintosh, Microsoft Windows 3.x, Microsoft Windows  95, and Microsoft 
Windows NT.  The product is cross-platform compatible, capable  of importing  
and exporting graphics and animation information into the major  file formats 
supported by other graphics applications in each operating environment.

           By  combining  powerful, advanced 3D techniques with  an  easy-to-use
intuitive  graphical  interface and a step-by-step  interactive  user-assistance
system,  DESIGNER enables both experienced and first-time users to create  full-
color,  high resolution images with the visual impact and photorealism of  three
dimensions.   Ray  Dream  ANIMATOR then lets these users transform  these  three
dimensional images into animations through the use of high-end features such  as
inverse  kinematics,  movies  as  textures, and deformations  that  enhance  the
realism and impact of the computer-generated scenes.

           Other  products include ADDDEPTH, which allows both graphics  novices
and  professional  artists to add the impact of 3D to two dimensional  typefaces
and line art via a palette of easy-to-use controls.

           Ray  Dream  has  also  invented a patented edge-smoothing  technology
utilized  in  its  JAG product for the Macintosh that allows  users  to  enhance
resolution  and  clarity,  regardless of  the paint,  animation,  multimedia, or
photo-retouching software employed.

MARKETING, DISTRIBUTION AND PRODUCT SUPPORT

MARKETING

           The Company believes that favorable product reviews and word-of-mouth
among  creative  professionals  are critical to  create  greater  awareness  and
commercial  acceptance  of  its  products.  The Company  promotes  its  products
principally  through  ongoing  contact with  industry  press  and  analysts  and
participation  in trade shows, such as Seybold, MacWorld, PC Expo and  Siggraph.
These   efforts   typically  include  close  contact  with  art   and   graphics
professionals  to  generate increased awareness and to obtain  feedback  on  the
features  and functionality of its products.  In addition, the Company seeks  to
generate  awareness  of its products through selective advertising  in  industry
publications.

           The Company uses direct marketing to identify potential customers and
to  conclude mail order and telephone sales.  The Company also directly  markets
new  versions of its products and new products through mailings to its  existing
registered  customer base and to users of complementary graphics  products.   In
addition, the Company sponsors an annual design contest that invites artists  to
enter their artwork created with PAINTER and DABBLER.  Winning designs often are
used in promotional materials.

DISTRIBUTION

          The Company sells its products worldwide through multiple 
distribution channels  including distributors and mail order catalogs, 
hardware and  software manufacturers  for  bundling  with other products, and 
 directly  to  registered users.   During fiscal 1995, Fractal's sales to 
Ingram Micro accounted for 25%  of Fractal's  net  revenues.   During  fiscal 
1996,  Fractal's sales  to  the  three  largest distributors  accounted for 
17%, 17%,  and 11%, respectively, of  Fractal's  net revenues.

DOMESTIC  DISTRIBUTION.   Fractal's primary domestic sales  channel  is  through
independent,  non-exclusive distributors who sell Fractal's products  to  retail
stores and specialized resellers focused on graphics and design systems.  As  of
March  31, 1996, Fractal had four domestic distributors: Ingram Micro,  Merisel,
Tech  Data  and Douglas Stewart.  Fractal also sells its products to mail  order
distributors, including Mac and PC Connection, Mac and Micro Warehouse, Mac  and
PC  Zone  and Mac Mall.  Fractal offers distributors discounts based upon  sales
volume,  and enters into arrangements for the funding of co-promotional  efforts
with distributors.

                                     -4-

<PAGE>

           Fractal  enters  into  agreements with its domestic  and  significant
international distributors and dealers that typically are cancelable  by  either
party  upon  specified prior notice.  These agreements generally do not  contain
required  purchase  commitments by the distributor  or  dealer.   As  is  common
practice  in  the  software industry, Fractal typically offers distributors  and
bundling partners certain product exchange provisions and price protection.

           As  a result of Fractal's acquisition of Ray Dream, the Company  also
markets  the  Ray  Dream products as was previously done  by  Ray  Dream,  i.e.,
primarily  to  distributors for resale, including mail order  distributors,  and
will derive a substantial portion of its revenues from direct mail offerings.

INTERNATIONAL  DISTRIBUTION.   As  of March 31,  1996  Fractal  distributed  
its products  through 32 software distributors in 28 countries.  During 
fiscal  1995 and  fiscal 1996, international sales represented approximately 
28% and  46%  of Fractal's net  revenues,  respectively, and approximately 
11% and  29%  of  Fractal's  net revenues  were  from  customers  located in  
Japan.   Through  its  wholly-owned subsidiary,  Fractal  Design 
International, Fractal has  an  employee  in  Japan providing  customer  
service  and technical support  and  an  office  in  Europe providing 
marketing support.

           Through  its  acquisition of Ray Dream, Inc., the  Company  also  has
increased  its  presence in Europe, where Ray Dream has a French subsidiary  and
relationships with a variety of distributors and resellers.

SOFTWARE  AND HARDWARE BUNDLING ARRANGEMENTS.  The Company also distributes  its
products  through  bundling arrangements with hardware  suppliers,  particularly
drawing  tablet manufacturers such as Wacom, Summagraphics, and  CalComp.   From
time to time, Fractal also bundles its products with complementary products from
other  software companies, and Ray Dream has, in the past, bundled its  products
with products from Corel Corporation.

DIRECT  SALES.   The Company also  markets and sells its  products  directly  to
registered  users  in  its installed base.  The Company  fulfills  these  orders
through  independent  sales fulfillment firms.  Ray Dream  markets  directly  to
prospects  and  to its users via its own catalog.  Marketing activities  include
direct  mailings of newsletters, brochures and product upgrade offers, including
mailings targeted at users of complementary products, such as Photoshop users.

PRODUCT SUPPORT

           The  Company offers free telephone customer support during its normal
business  hours.  The Company also currently provides customer support  via  the
Internet and maintains a forum on both CompuServe and America Online to  provide
technical information to customers.

RESEARCH AND PRODUCT DEVELOPMENT

           The  Company has a continuing program of product development directed
toward  the  enhancement of existing products based upon current and anticipated
customer  needs and desired features.  The Company works closely  with  artists,
animators and graphics professionals to understand and address their needs.  The
Company  also  solicits suggestions from artists and creative  professionals  in
focus groups and at trade shows, and uses this feedback to develop and implement
new features for its products.

           To  date, Fractal's development efforts have focused primarily on 
its painting and image-editing products, and currently are focused on new 
product development, the porting of PAINTER to a popular version  of the UNIX 
operating system and completing international localizations of  its  
software.  As of March 31, 1996, 16 people were employed by Fractal  in 
product development and quality assurance.  In the fiscal years ended March  
31, 1996 and 1995, Fractal expended $2.6 million, and $1.5 million, 
respectively, on research and product development.

           To  date,  Ray Dream's development efforts have focused primarily  on
three-dimensional illustration and animation products and are currently  focused
on  Release  4.1 of Designer and Studio and a new product, now 

                                     -5-

<PAGE>

known  as   FRACTAL DESIGN EXPRESSION.   As of  May 24, 1996,  15 people  were
employed by Ray Dream in product development and quality assurance.

           Fractal  typically develops its application software on the Macintosh
platform  and  ports  applications to the Windows  operating  environment  using
proprietary  software  developed by Altura Software,  Inc.,  a  private  company
affiliated  with  one  of  the Company's directors and  principal  shareholders.
Fractal  also relies on Altura for certain technical assistance in  the  porting
process,  and  relies on Altura to develop software and techniques  for  porting
Fractal's  products to new platforms, such as UNIX and Windows 95.  The  Company
believes  that  its  relationship  with  Altura  has  enabled  Fractal  to  port
applications  to  Windows  in  significantly less  time  than  through  internal
efforts,  and has shortened the product development cycle by permitting  Fractal
to  maintain  a  single software code base.  If the agreement with  Altura  were
terminated or the Company's relationship with Altura is impaired for any reason,
or  if  Altura  should have financial difficulties or lose  key  personnel,  the
Company's  ability to timely introduce versions of its products on  the  Windows
platform  would  be  substantially impaired.  In such event,  there  can  be  no
assurance  that  the  Company  would be able to attract  and  assimilate  highly
qualified technical personnel to port Fractal's software to the Windows platform
or  any other platforms on a timely basis.  Any interruption in the availability
or  quality of these services and software from Altura for any reason could have
a  material  adverse  effect on the Company's business,  operating  results  and
financial condition.

           Ray Dream typically develops its software on the Windows operating 
environment and ports its applications to the Macintosh platform using its 
own proprietary software.

COMPETITION

           The  markets  for  the Company's products are intensely  
competitive, subject  to  rapid change and characterized by constant demand 
for  new  product features,  and  pressure to accelerate the release of new 
products  and  product enhancements  and  to  reduce  prices.  A number of  
companies  currently  offer products  that compete directly or indirectly 
with one or more of the  Company's products.   These  companies  include, 
among others,  in  the  paint,  draw  and image-editing  software market, 
Adobe Systems Incorporated,  Corel  Corporation, Micrografx  Incorporated,  
Macromedia, Inc.  (including  its  subsidiary,  Fauve Software,  a  provider 
of image-editing and paint software),  Silicon  Graphics, Inc. (through its 
Alias Research subsidiary), and Microsoft Corporation (through its  SOFTIMAGE 
 division); and in the learn-to-draw-and-paint market,  Microsoft 
Corporation,  Adobe  Systems  Incorporated and Broderbund  Software,  Inc.   
The Company's  competitors  in  the  3D  drawing and  illustration  software  
market include,   among   others,  Strata,  Inc.,  Macromedia,  Inc.,   Adobe 
  Systems Incorporated, Corel Corporation, Autodesk, Inc., (through its 
Kinetix division), Visual  Software,  Inc.,  (which recently merged with  
Micrografx  Incorporated) Caligari  Corporation and Specular International 
Ltd.   Many  of  the  Company's competitors  or  potential  competitors have  
significantly  greater  financial, managerial, technical, and marketing 
resources than the Company.  A  variety  of potential actions by any of the 
Company's competitors, including a reduction  of product prices, increased 
promotion, announcement or accelerated introduction of new  or  enhanced  
products or features, product giveaways or  product  bundling could  have  a  
material adverse effect on the Company's  business,  results  of operations 
and financial condition.

            Although  PAINTER  includes  significantly  different  features  and
functionality  than  other  paint  and image-editing  products,  such  as  Adobe
Photoshop,  common  features in these programs may render them  competitive  for
certain users, particularly users interested primarily in paint tools for  image
editing  and  enhancement.   In  addition, recent  versions  of  Photoshop  have
included  features, such as multiple floating images, that were first introduced
in  earlier released versions of PAINTER.  There can be no assurance that future
versions  of  other  graphics-related products, including  Photoshop,  will  not
include  features and functionality that are similar to or superior to  features
in  PAINTER.   Also,  there  can be no assurance that  third  parties  will  not
introduce software products to compete with POSER, which Fractal released on the
Macintosh  platform  in May 1995 and on the Windows operating  system  in  March
1996.   Increased  competition resulting from any  such  release  could  have  a
material  adverse  effect on the Company's business, results of  operations  and
financial condition.

          Ray Dream has licensed to Corel Corporation source and object code for
versions  3  and 4 of DESIGNER and version 1 of ADDDEPTH for incorporation  into
major  Corel products for distribution by Corel.  Corel has the right to  modify
the  programs  to  integrate  them into significant Corel  software  application
programs,  including  word  processing,  graphics,  or  computer  aided   design
software,  and  is  currently  marketing  a  modified  form  of  DESIGNER

                                     -6-

<PAGE>

in its CorelDraw6 suite of graphics and  multimedia programs,  which retails for
$695.  There  can be no  assurance  that Corel, a significant  competitor in the
graphics  market, will not  reduce  prices  for its   products that  incorporate
DESIGNER or ADDDEPTH   to  make  such  products  competitive  with  Ray  Dream's
products.  Additionally,  certain potential customers of Ray Dream may determine
that  the  versions of   DESIGNER and ADDDEPTH  included  in  significant  Corel
products satisfy  their  requirements, and  having  purchased  or  determined to
purchase  such  Corel  products, may choose to  forego a purchase of  subsequent
versions of DESIGNER or ADDDEPTH from the Company.

           The  Company believes that the primary competitive factors  affecting
the   market  for  its  products  include  product  price,  features,   quality,
performance,  ease-of-use,  name  recognition and  reputation,  the  quality  of
documentation  and  customer support, and access to  channels  of  distribution.
Although  the Company believes that it competes favorably with respect to  these
factors, there can be no assurance that the Company will be able to continue  to
compete effectively with respect to these or any other factors.

           The  Company's present or future competitors may be able  to  develop
products  comparable or superior to those offered by the Company or  adapt  more
quickly  than the Company to new technologies or evolving customer requirements.
In  order  to  be  successful  in  the  future,  the  Company  must  respond  to
technological  change, customer requirements and competitors'  current  products
and  innovations.   In  particular, while the Company  is  currently  developing
additional  products and product enhancements that it believes address  customer
requirements, there can be no assurance that it will successfully  complete  the
development or introduction of these additional product enhancements on a timely
basis  or  that  these  products and product enhancements  will  achieve  market
acceptance.   Accordingly, there can be no assurance that the  Company  will  be
able  to  continue to compete effectively in its markets, that competition  will
not intensify or that future competition will not have a material adverse effect
on the Company's business, results of operations and financial condition.

INTELLECTUAL PROPERTY

           The  Company regards its software as proprietary and relies primarily
on  a  combination of copyright, trademark and trade secret laws,  employee  and
third-party nondisclosure agreements, and other intellectual property protection
methods to protect its products and technology.  The Company also has one patent
with  respect  to  its Natural-Media technology and has one  patent  application
pending.   However, the Company believes that the ownership of  patents  is  not
presently  a  significant factor in its business and that its success  does  not
depend  on  the  ownership of patents, but primarily on the  innovative  skills,
technical  competence  and marketing abilities of its  personnel.   The  Company
licenses certain components of its products and related technologies used in its
product and service offerings, including certain color and file formats utilized
in  its paint and drawing products.  The Company also licenses its POSER product
from  a  third party software developer.  Although the Company has  a  perpetual
license  to distribute this product, ownership of this software was retained  by
the  developer.  Unlike internally developed products, license arrangements with
third  party  software  developers may limit the  Company's  ability  to  create
upgrades to its products.

           The  Company generally has no signed license agreements with the  end
users  of  its  products and does not copy-protect its software.   In  addition,
existing  copyright laws afford only limited protection, and it may be  possible
for  unauthorized  third parties to copy the Company's products  or  to  reverse
engineer  or obtain and use information that the Company regards as proprietary.
There  can be no assurance that the Company's competitors will not independently
develop  technologies that are substantially equivalent or superior to Fractal's
technologies.  Policing unauthorized use of the Company's products is difficult,
and while the Company is unable to determine the extent to which software piracy
of  its  products  exists, software piracy can be expected to  be  a  persistent
problem.   In  addition, the laws of certain countries in  which  the  Company's
products  are  or may be distributed do not protect the Company's  products  and
intellectual  property  rights to the same extent as  the  laws  of  the  United
States.

          Ray Dream has licensed to Corel Corporation source and object code for
versions  3  and 4 of DESIGNER and version 1 of ADDDEPTH for incorporation  into
major  Corel products for distribution by Corel.  Corel has the right to  modify
the  programs  to  integrate  them into significant Corel  software  application
programs,  including  word  processing,  graphics,  or  computer  aided   design
software,  and  is  currently  marketing a modified  form  of  DESIGNER  in  its
CorelDraw6  suite of graphics and multimedia programs, which retails  for  $695.
There  can  be no assurance that Corel will not become a significant competitor 

                                     -7-

<PAGE>

with  RayDream's  products.  Additionally, certain potential customers of the 
Company may determine that  the  versions  of DESIGNER  and ADDDEPTH included 
in  significant  Corel products  satisfy  their requirements,  and  having  
purchased  or  determined  to  purchase  such  Corel products, may choose to 
forego a purchase of  subsequent versions of DESIGNER or ADDDEPTH from the 
Company.  Any of the  foregoing could  have a material  adverse effect  on  
the  business,  operating  results and  financial condition  of  the Company.

           There  can  be  no  assurance  that  third  parties  will  not  claim
infringement by the Company with respect to current or future products, and  the
Company  expects  that it will increasingly be subject to  such  claims  as  the
number of products and competitors in the graphics software market grows and the
functionality of such products overlaps with other industry segments.  From time
to  time,  the Company has received notices alleging that its products  infringe
patents  or  other intellectual property rights of third parties.   The  Company
cannot  predict the effect, if any, that these claims, including  the  costs  of
defending any litigation or similar proceeding that may arise from such  claims,
will  have  upon  its business, operating results and financial condition.   Any
such  third party claims, whether or not they are meritorious, could  result  in
costly  litigation  or  require the Company to enter into royalty  or  licensing
agreements.   Such  royalty  or license agreements,  if  required,  may  not  be
available  on  terms acceptable to the Company or at all.  If the  Company  were
found  to have infringed upon the proprietary rights of third parties, it  could
be  required to pay damages, cease sales of the infringing products and redesign
or  discontinue such products, any of which could have a material adverse effect
on the Company's business, operating results and financial condition.

MANUFACTURING

           The principal materials and components used in the Company's products
include  computer  media (diskettes and CD-ROMs), packaging  and  user  manuals.
Manufacturing  involves  the duplication of computer  media  and  user  manuals,
assembly  of  components, sample testing the product and final  packaging.   The
Company  currently  relies upon third parties to manufacture components  of  its
products  and  assemble  completed packages in  accordance  with  the  Company's
specifications.  The Company believes that there is an adequate  supply  of  and
source for the raw materials used in its products and that multiple sources  are
available for manufacturing and assembling its products.  The Company's products
are  generally  shipped  as  orders are received and, accordingly,  Fractal  has
historically operated with little backlog.

EMPLOYEES

           As of March 31, 1996, Fractal had 66 full-time employees, of whom  16
were  engaged  in  product  development and  quality  assurance,  36  in  sales,
marketing  and  technical  support and 14 in manufacturing  and  administration.
With  Fractal's acquisition of Ray Dream, Inc., the company added an  additional
42  full-time  employees,  of whom 15 were engaged in  product  development  and
quality  assurance,  20  in  sales, marketing and technical  support  and  7  in
manufacturing  and administration.  The Company's employees are not  represented
by any collective bargaining organization, and the Company regards its relations
with employees to be good.

           The  Company's ability to introduce new products and product features
on a timely basis depends substantially on the continued efforts of Mark Zimmer,
Thomas  Hedges,  Eric  Hautemont, Pierre Berkaloff, Pascal  Belloncle  and  John
Stockholm,  who are extensively involved in product development and engineering.
The  Company  does not carry key man insurance on its executive  officers.   The
Company  also  is dependent on its ability to retain and motivate  high  quality
personnel, especially its management and highly skilled development teams.   The
loss  of  the  services of any of its executive officers or other key  employees
could  have  a  material adverse effect on the business,  operating  results  or
financial  condition of the Company.  The Company's future success also  depends
on  its  continuing  ability to identify, hire, train and  retain  other  highly
qualified technical and managerial personnel.  Competition for such personnel is
intense  and  Fractal  has  experienced difficulty  in  identifying  and  hiring
qualified  engineering personnel, particularly personnel with expertise  on  the
Windows operating environment.  There can be no assurance that the Company  will
be  able  to attract, assimilate or retain other highly qualified technical  and
managerial  personnel in the future.  The inability to attract  and  retain  the
necessary  technical  and  managerial personnel could have  a  material  adverse
effect upon the Company's business, operating results and financial condition.

                                     -8-

<PAGE>

ITEM 2.   DESCRIPTION OF PROPERTY.

          Fractal currently leases approximately 10,800 square feet of office 
and warehouse space in Aptos, California. On April 9, 1996, Fractal signed a 
letter-of-intent for approximately 29,600 square feet, increasing to 
approximately 41,000 square feet on December 1, 1998, of office and warehouse 
space  in nearby  Scotts Valley, California.  The Company plans to relocate 
its operations later  this calendar year.  The initial term of the proposed 
lease will  be  for seven years with two, three year renewal options.  It 
also gives the Company the right of first refusal on any of the remaining 
approximately 14,000 square  feet in the building. The target commencement 
date is no earlier than July 1, 1996 and no later than September 1, 1996.

          Ray Dream, Inc. leases approximately 8,000 square feet of office space
in  Mountain View , California.  Ray Dream's leases expire on dates between June
30,  1996  and  September 30, 1996.  The Company plans to relocate  Ray  Dream's
operations to the new location in Scotts Valley later this calendar year.

ITEM 3.   LEGAL PROCEEDINGS.

          None.*

           *  From time to time, the Company has received notices alleging  that
its  products  infringe patents or other intellectual property rights  of  third
parties.   The  Company cannot predict the effect, if any,  that  these  claims,
including the costs of defending any litigation or similar proceeding  that  may
arise  from  such  claims, will have upon its business,  operating  results  and
financial condition.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS.

          None.*

          * The shareholders of Fractal approved, on May 24, 1996 (fiscal 
year 1997), Fractal's acquisition of Ray Dream, Inc.

                                     -9-

<PAGE>


                                  PART II

ITEM 5.   MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

     The Common Stock of the Company is traded on the Nasdaq National Market
("NASDAQ") under the symbol "FRAC."  The following table sets forth the high and
low sales prices for the common Stock from November 9, 1995, the date of the
Company's initial public offering, through June 21, 1996:


          Fiscal Year 1996                             Low       High
          ----------------                             ---       ----
          Third Quarter (from November 9, 1995)      $11.250    $18.250
          Fourth Quarter                             $10.000    $15.500

          Fiscal Year 1997
          ----------------
          First Quarter (through June 21, 1996)       $11.50    $18.625

     At June 21, 1996, there were approximately 163 shareholders of record of
the Company's common stock.

     The Company has not paid dividends on its common stock and has no present
intention of paying dividends in the foreseeable future.  The Company presently
intends to retain future earnings for reinvestment in its business.  In
addition, the Company is prohibited from paying dividends under its existing
credit facility.  Any future determination relating to dividend policy will be
made at the discretion of the Board of Directors of the Company and will depend
on a number of factors, inducing future earnings, capital requirements,
financial condition and future prospects of the Company and such other factors
as the Board of Directors may deem relevant.

     Prior to the termination of the Company's Subchapter S Corporation status,
the Company made distributions to its shareholders of tax basis Subchapter S
Corporation profits.  See Note 4 of Notes to Consolidated Financial Statements.
The Company has never paid any other dividends on its capital stock.


ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS.

INTRODUCTION

     Fractal Design Corporation was founded in 1991 to develop, market and
support software for the creation, editing and manipulation of computer graphic
images and digital art.  Fractal began shipments of its principal product,
FRACTAL DESIGN PAINTER, in August 1991, and initiated shipments of its most
recent release of this product, PAINTER 4.0, in the quarter ending December 31,
1995.  PAINTER employs Fractal's proprietary Natural-Media technology, which
enables artists, animators and graphics professionals to simulate closely the
techniques of traditional artists' tools and the look of tangible media while
offering innovative effects and productivity advantages made possible by digital
technologies.  Sales of PAINTER have been the primary source of Fractal's net
revenues since inception, and currently are expected to constitute a significant
portion of the Company's net revenues for the foreseeable future.

     In March 1994, Fractal introduced FRACTAL DESIGN DABBLER, a consumer-level
product targeted at beginning artists and hobbyists.  DABBLER integrates many of
the advanced Natural-Media features developed for PAINTER, with a simplified
interface and extensive tutorials.  The newest release of this product, DABBLER
2.0 for both the Macintosh and Windows began shipping in October 1995.  In
June 1995, Fractal began shipping FRACTAL DESIGN POSER, a modeling and rendering
application that allows users to create and manipulate a variety
of human figures for graphic design, illustration, multimedia applications and
3D graphics applications. Fractal distributes its products in the United States
and internationally through multiple distribution channels including
distributors and mail-order catalogs, hardware and software manufacturers for
bundling with other products, and directly to registered users.


                                       -10-

<PAGE>

     Fractal's quarterly and annual net revenues have been affected historically
by, among other factors, the timing of releases of new products and new versions
of existing products.  Historically, sales volumes of new products have
increased in the first few months following introduction of a new product due to
the purchase of initial inventory by distributors and resellers and the purchase
of upgrades by existing users.  Thereafter, net revenues have tended to decline
and stabilize to a relatively constant level.  Toward the end of a product or
product version life cycle, revenues tend to decline significantly, and Fractal
may experience returns from distributors in anticipation of new products or
product versions.  The Company anticipates that Ray Dream's quarterly and annual
net revenues likely will be affected by similar factors.

     In March 1996 Fractal released several products, including POSER for
Windows and foreign language releases of PAINTER 4.0 for Macintosh (Japanese,
German and French) and Windows (German).  A UNIX version of PAINTER 4.0
originally was scheduled for release in mid-calendar 1996, and now is scheduled
for release in the quarter ending December 31, 1996.  Due to the inherent
uncertainties of software development, the Company cannot accurately predict the
exact timing of shipment of a new product, localization or version release on
any particular platform.  Any delays in the scheduled release of these or any
other products or product versions, or any failure to achieve market acceptance
among new and upgrade customers, could have a material adverse effect on the
Company's business, results of operations and financial condition.

     On May 24, 1996, Fractal acquired Ray Dream, Inc., a California corporation
which designs, develops and markets graphics software application tools
emphasizing three-dimensional effects for the personal computer market (see
"Products" for a description of Ray Dream's products).  As a result of the
acquisition, Ray Dream has become a wholly-owned subsidiary of Fractal.

     As consideration for 100% of the outstanding shares of Ray Dream capital
stock, Fractal issued an aggregate 3,165,660 shares of Fractal common stock and
reserved 219,459 shares of Fractal common stock for issuance upon exercise of
previously outstanding options to purchase Ray Dream stock.  Fractal also
assumed an outstanding warrant to purchase Ray Dream common stock which, when
vested, will be exercisable for up to 437,604 shares of Fractal common stock.
The transaction will be accounted as a pooling-of-interests.  Transaction fees
of approximately $1.7 million will be recorded in the first quarter of fiscal
1997.

RESULTS OF OPERATIONS

     Fractal's results of operations for the fiscal year ending March 31, 1996
do not reflect the acquisition of Ray Dream and involve a number of risks and
uncertainties which are described under the caption "Additional Factors That May
Affect Future Results."  The issuance of Fractal common stock in connection with
the acquisition will have the effect of reducing the Company's net income per
share from levels otherwise expected and could reduce the market price of the
Company's common stock unless revenue growth or cost savings and other business
synergies sufficient to offset the effect of such issuance can be achieved.

                                      -11-

<PAGE>

     The following table sets forth Fractal's consolidated statement of income
data as a percentage of net revenues for the periods indicated:


                                                       Years Ended March 31,
                                                     ------------------------
                                                     1996                1995
                                                     ----                ----
          Net revenues                              100.0%              100.0%
          Cost of net revenues                       19.4                19.4
                                                     ----                ----
               Gross margin                          80.6                80.6
                                                     ----                ----
          Operating expenses:
          Research and development                   12.2                11.6
          Sales and marketing                        41.4                44.1
          General and administrative                  7.5                 7.2
                                                     ----                ----
                                                     61.1                62.9
                                                     ----                ----
          Income from operations                     19.5                17.7
          Interest income (expense), net              2.1                (0.2)
                                                     ----                ----
          Income before income taxes                 21.7                17.5
          Provision for income taxes                 (8.2)               (3.6)
                                                     ----                ----
          Net income                                 13.4%               13.9%
                                                     ----                ----
                                                     ----                ----

YEARS ENDED MARCH 31, 1996 AND 1995

NET REVENUES

     Net revenues include revenues from gross sales of software products, less
promotional discounts and sales return reserves.  Net revenues in fiscal 1996
increased 66% to $21.8 million from $13.1 million in fiscal 1995.  This increase
was due to a 66% increase in revenues from the sales of PAINTER.  This increase
was favorably affected by sales of PAINTER 3.1J (the localized version of
PAINTER 3.1 for the Japanese market) and the newest release of PAINTER VERSION
4.0.  Revenues also were favorably affected by sales of POSER.  International
revenues represented 46% and 28%, respectively, of net revenues in fiscal 1996
and  1995.  These increases primarily reflected increases in sales in Europe and
Asia, particularly Japan, that were attributable to additional international
distribution relationships entered into during these periods.  Fractal's U.S.
and international sales are principally denominated in U.S. dollars.  Movements
in currency exchange rates did not have material impact on total revenues in the
periods presented.  However, there can be no assurance that future movements in
currency exchange rates will not have a material adverse effect on the Company's
future revenues and results of operations.

GROSS PROFIT

     Cost of net revenues includes the cost of manuals, diskettes and their
duplication, packaging materials, assembly and shipping, as well as royalties
(including royalties paid on instructional content licensed for use in DABBLER
and on color and file formats licensed for use in Fractal's paint and image
editing products), reserves for obsolescence and the purchase price of any
resold third party products.  Cost of net revenues also includes personnel,
facilities and related costs for materials management, shipping and receiving.
Gross profit increased 66% to $17.6 million in fiscal 1996 from $10.6 million in
fiscal 1995, primarily as a result of higher net revenues.  Gross profit as a
percentage of net revenues remained stable at 80.6% in fiscal 1996 and 1995.

RESEARCH AND DEVELOPMENT

     Research and development expenses consist primarily of personnel, outside
consultants and equipment costs required to conduct the Company's product
development efforts.  Research and development expenses were $2.6 million and
$1.5 million in fiscal 1996 and 1995, respectively, representing 12.2% and 11.6%
of net revenues, respectively.  The increase in the amount of research and
development expenses over these periods was due primarily to increases in the
number of employees and related expenses to support the continued enhancement,
design, development and localization of Fractal's software products, including
the use of outside contractors to port versions of Macintosh products to Windows
and for the localization and translation of the software and documentation for
international markets.

     Research and development expenditures are charged to operations as
incurred.  Statement of Financial Accounting Standards No. 86, "Accounting for
the Costs of Computer Software to be Sold, Leased or Otherwise Marketed,"
requires capitalization of certain software development costs subsequent to the
establishment of technological feasibility.  Based on the Company's product
development process, technological feasibility is established upon completion of
a working model.  Costs incurred by Fractal between completion of the working
model and the point at which the product is ready for general release have been
insignificant, and accordingly, have not been capitalized as software
development costs.

SALES AND MARKETING

     Sales and marketing expenses include advertising, trade shows and other
promotional expenses, compensation and sales commissions, travel, public
relations, personnel and facilities expenses.  Fractal's sales and 
marketing expenses were $9.0 million and $5.8 million in fiscal 1996 and 1995,
respectively, representing 41.4%


                                      -12-

<PAGE>

and 44.1% of net revenues, respectively.  The increase in sales and marketing
expenses over these periods was due primarily to increased marketing activities,
such as advertising, participation in trade shows, direct mail campaigns and
increased staffing in sales and marketing and commissions paid on higher levels
of sales.

GENERAL AND ADMINISTRATIVE

     General and administrative expenses are comprised primarily of the costs of
Fractal's finance and administration functions.  General and administrative
expenses were $1.6 million and $0.9 million in fiscal 1996 and 1995,
respectively, representing 7.5% and 7.2% of net revenues, respectively.  The
amount of general and administrative expenses increased from fiscal 1995 to
fiscal 1996 primarily due to increased staffing and related costs necessary to
support higher levels of operations, professional fees, compensation related to
stock options issued during April and May 1995, and directors and officers
liability insurance.  The Company will record future compensation in the
aggregate amount of $412,000 in connection with stock options granted during
April and May 1995.  The compensation will be recognized over the remainder of
the four-year vesting periods of the options.

     As the result of the Company's acquisition of Ray Dream, Inc. on May 24,
1996, the Company expects to record a one-time charge, including professional
services and severance costs, of approximately $1.7 million in the quarter
ending June 30, 1996.

INCOME TAXES

     Fractal's effective income tax rate was 38% and 20.5% for the fiscal years
1996 and 1995, respectively.  Fractal's effective tax rate of 20.5% for fiscal
1995 compared to a combined statutory rate of approximately 40% was due to the
recognition of $630,000 of deferred tax assets which were previously reserved.
The Company anticipates its effective tax rate in future periods will more
closely approximate the statutory rates in effect for those periods, except for
utilization of Ray Dream's net operating loss carry-forwards.

FACTORS THAT MAY AFFECT FUTURE RESULTS

     The Company has experienced in the past and expects in the future to
continue to experience significant fluctuations in quarterly operating results.
The Company has at times recognized a substantial portion of its net revenues in
the last month or last few weeks of a quarter.  The Company generally ships
products as orders are received and, therefore, has little or no backlog.  As a
result, quarterly sales and operating results generally depend on a number of
factors that are difficult to forecast, including, among others, products and
updates scheduled to ship near the end of a quarter and the volume and timing of
and ability to fulfill orders received within the quarter.  Operating results
also may fluctuate due to factors such as demand for the Company's products,
introduction, localization or enhancement of products by the Company and its
competitors, market acceptance of new products, reviews in the industry press
concerning the products of the Company or its competitors, changes or
anticipated changes in pricing by the Company or its competitors, mix of
distribution channels through which products are sold, mix of products sold,
returns from the Company's distributors, product announcements by Apple,
Microsoft and PC manufacturers and general economic conditions.  As a result,
Fractal believes that period-to-period comparisons of its results of operations
are not necessarily meaningful and should not be relied upon as any indication
of future performance.  See also "Additional Factors That May Affect Future
Results."

     In addition, because the Company's staffing and other operating expenses
are based in part on anticipated net revenues, a substantial portion of which
may not be generated until the end of each quarter, delays in the receipt or
shipment of orders and ability to achieve anticipated revenue levels can cause
significant variations in operating results from quarter to quarter.  The
Company may be unable to adjust spending in a timely manner to compensate for
any unexpected revenue shortfall.  Accordingly, any significant shortfall in
sales of the Company's products in relation to the Company's expectations could
have an immediate adverse impact on the Company's business, operating results
and financial condition.  In addition, the Company currently intends to increase
its operating expenses to fund greater levels of research and product
development, increase its sales and marketing operations and expand distribution
channels.  To the extent that such expenses precede or are not subsequently


                                      -13-

<PAGE>

followed by increased net revenues, the Company's business, operating results
and financial condition could be materially and adversely affected.

     In the future, the Company may make acquisitions of complementary
companies, products or technologies.  Managing acquired businesses entails
numerous operational and financial risks, including difficulties in assimilating
acquired operations, diversion of management's attention to other business
concerns, amortization of acquired intangible assets and potential loss of key
employees or customers of acquired operations.  There can be no assurance that
the Company will be able to effectively complete or integrate acquisitions, and
failure to do so could have a material adverse effect on the Company's operating
results.

     In addition, Fractal's acquisition of Ray Dream (see Item 1 for a complete
discussion) is expected to affect the Company's future results of operations and
all components thereof, including Net Revenues, Gross Profit Research and
Development expenses, Sales and Marketing expenses, General and Administrative
expenses and Income Taxes.  There can be no assurance that the integration of
Fractal and Ray Dream will be completed without a disruption of Fractal's and
Ray Dream's businesses and a material adverse effect on the Company's 
financial condition and future results of operations.

IMPORTANCE OF THE MACINTOSH PLATFORM AND APPLE COMPUTER; INCREASED PRESENCE ON
THE WINDOWS PLATFORM

     Although Fractal offers PAINTER on both the Macintosh and Windows
platforms, approximately 77% of the sales of PAINTER during fiscal 1996 were for
the Macintosh platform, which historically has been a popular platform among art
and graphics professionals.  To the extent that other operating systems, such as
Windows 95 and Windows NT, continue to become more prevalent among Fractal's
customers, Fractal may be required to modify its development, personnel
recruiting, marketing and distribution efforts to more effectively address these
platforms.

     Apple Computer recorded a $740 million loss in its second quarter of fiscal
1996, significantly exceeding its first quarter loss of $69 million.  These
announcements, and the overall perception of Apple Computer, have negatively
impacted Fractal's Macintosh based business.  While North America Macintosh-
based Painter revenue increased in fiscal 1996, the growth rate has declined
during this period, including an absolute decline in the fourth quarter compared
to the fourth quarter of the prior year.  This trend in the past has been offset
by growth in international markets on the Macintosh platform, but there can be
no guarantee that this will continue to be the case.

     The Company is reviewing the balance of its sales and marketing efforts
between the Macintosh and Windows environment to determine if additional
investments or changes in its sales and marketing programs are necessary to
address the relative momentum in the Macintosh and Windows environments.  The
Company currently does not anticipate a reversal of the trend of the Macintosh
environment losing market share in the graphics market to the Windows
environment.

     In addition, Fractal believes that sales of Ray Dream's products, including
DESIGNER and STUDIO, overseas are substantially dependent upon the acceptance of
the Windows 95 operating system abroad, and that slow adoption of the Windows 95
operating system abroad could adversely affect sales of Ray Dream's products,
and thus could adversely affect the operating results of the Company.

LIQUIDITY AND CAPITAL RESOURCES

     As of March 31, 1996, Fractal's principal sources of liquidity are its
cash, cash equivalents and short-term investments of $29.1 million.  On
November 9, 1995, Fractal completed its initial public offering of common stock.
The net proceeds from the offering were $23.5 million, after deducting
underwriting discounts, commissions and expenses.

     The Company uses its working capital to finance ongoing operations, fund
the development and introduction of new products and acquire capital equipment.
Fractal's operating activities provided cash of $1.3 million  and $2.7 million
in the fiscal years ended March 31, 1996 and 1995, respectively, principally as
a result of net income, offset by changes in working capital.


                                      -14-

<PAGE>

     On September 1, 1995, Fractal entered into a line of credit agreement which
provides for borrowings of up to $600,000 at variable interest rates equal to
the bank's reference rate (8.25% as of March 31, 1996) plus 1%.  No amounts were
outstanding under this line at March 31, 1996.  The line of credit agreement
expires on August 1, 1996, is unsecured and includes restrictive covenants which
require the Company to maintain certain financial ratios and minimum net worth,
as defined.

     The Company believes that expected cash flows from operations and existing
cash balances, will be sufficient to meet its currently anticipated working
capital and capital expenditure requirements for the next 12 months.

     In addition to Fractal's acquisition of Ray Dream, Inc., the Company's
capital requirements also may be affected by other acquisitions of businesses,
products and technologies that are complementary to the Company's business.
Although the Company regularly evaluates such opportunities, no such
transactions are being actively pursued by the Company as of the date of this
filing on Form 10-KSB.  Any such transaction, if consummated, may use a portion
of the Company's working capital or require the issuance of equity.

     In addition, the Company's operating results may be affected by changes in
the financial condition of any of its distributors.  The Company is aware that
two of its distributors, Merisel and DTP (Germany), have recently experienced
financial difficulties.  The Company believes that its allowance for doubtful
accounts receivable together with its insurance coverage should be sufficient to
cover exposure to amounts which may ultimately be uncollectible from such
distributors.

     During the next twelve months, the Company expects significant cash
disbursements for the one-time charge of $1.7 million associated with Fractal's
acquisition of Ray Dream, as well as the Company's relocation to Scotts Valley,
California.

     Potential risks and uncertainties include, among others, fluctuations in
the volume and timing of product orders, changes in demand for the Company's
products, the timing of the introduction, localization or enhancement of
products by the Company and its competitors, market acceptance of new products,
localization and upgrades, reviews in the industry press concerning the products
of the Company or its competitors, pricing changes, changes in distribution mix,
returns from the Company's distributors and general economic conditions.

ADDITIONAL FACTORS THAT MAY AFFECT FUTURE RESULTS

INTEGRATION OF RAY DREAM OPERATIONS; POTENTIAL ADVERSE EFFECT ON FINANCIAL
RESULTS

     The realization of the benefits sought from the acquisition of Ray Dream
depends on the ability of the Company to better utilize product development
capabilities, sales and marketing capabilities, administrative organizations and
facilities than either company could do separately.  In addition, the Company
anticipates that it will be able to use Ray Dream's net operating loss carry
forwards.  These benefits may not be achieved if the activities of Fractal and
Ray Dream are not integrated in a coordinated, timely and efficient manner, and
there can be no assurance that this will occur.  The combination of the two
organizations will also require the dedication of management resources, which
will temporarily detract attention from the day-to-day business of the
Company.  There can be no assurance that the integration will be completed
without disrupting Fractal and Ray Dream's businesses.  Should Fractal and Ray
Dream not be able to achieve integration in a timely and coordinated fashion, it
could result in a material adverse effect on operating results.  Following the
acquisition, the Company intends to seek to reduce operating costs over time by
eliminating duplicative operations and facilities that otherwise would have been
required by each of the two companies operating on a stand-alone basis.  There
can be no assurance that these steps will reduce costs to the extent, or as
quickly as, planned or that these steps will not adversely affect continuing
revenues and results of operations.  These reductions could have a material
adverse effect on employee morale and on the ability of the Company to retain
the key management, engineering and sales and marketing personnel who are
critical to the Company's future operations.


                                      -15-

<PAGE>

     If the anticipated savings in operating costs are not achieved, or if the
acquisition has other adverse effects that are not currently anticipated, the
acquisition could result in a reduction in per share earnings of the Company (as
compared to the per share earnings that either or both of the companies would
have achieved if the acquisition had not occurred).  Even if the effects of the
acquisition prove to be as anticipated, there can be no assurance that future
earnings will not be adversely affected by any number of economic, market or
other factors that are not related to the acquisition.

PRODUCT TRANSITIONS AND PRODUCT RETURNS

     From time to time, the Company and its competitors and Apple, Microsoft and
PC manufacturers, may announce new products, product versions, capabilities or
technologies that have the potential to replace or shorten the life cycles of
the Company's existing products.  Fractal has historically experienced increased
returns of a particular product version following the announcement of a planned
release of a new version of that product.  For example, following the new
product announcement of PAINTER 4.0, Fractal received approximately $1,050,000
worth of returns of the previous version of PAINTER from its distributors.
These returns were adequately covered by previously established reserves.
Although the Company provides allowances for anticipated returns, there can be
no assurance that product returns will not exceed such allowances in the future.
The Company also typically offers free upgrades to purchasers of a product
following announcement of a new release and before shipment of the new version
of that product.  In addition, the Company may offer price discounts for new
products and product releases in order to facilitate market acceptance.  The
announcement of currently planned or other new products may cause customers to
delay their purchasing decisions in anticipation of such products, which could
have a material adverse effect on business, operating results and financial
condition of the Company.

PRODUCT CONCENTRATION; LACK OF PRODUCT REVENUE DIVERSIFICATION

     Fractal currently markets three primary products, PAINTER, DABBLER and
POSER.  Sales of PAINTER have been the primary source of Fractal's net revenues
since inception, and currently are expected to constitute a substantial majority
of the Company's net revenues for the foreseeable future.  Sales of Ray Dream's
principal products, DESIGNER and STUDIO, have and are expected to continue to
constitute a substantial majority of the Company's net revenues for the
foreseeable future.  Continued market acceptance of PAINTER, DESIGNER and STUDIO
is therefore critical to the future success of the Company.  Any decline in
demand for or failure to achieve continued market acceptance of these products
or any new version of these products as a result of competition, technological
change, failure of the Company to timely release new versions of these products,
or otherwise, could have a material adverse effect on the business, operating
results and financial condition of the Company.  There can be no assurance that
localization of these versions will be accomplished and the products released on
a timely basis, or that the product will operate successfully in commercial use
or achieve market acceptance.

DEPENDENCE ON AND NEED FOR NEW PRODUCTS AND PRODUCT VERSIONS; POTENTIAL DELAYS
IN PRODUCT RELEASES

     The market for graphics software products is characterized by rapid
technological developments, evolving industry standards, swift changes in
customer requirements and computer operating environments, and frequent new
product introductions and enhancements.  As a result, the success of the Company
depends substantially upon its ability to continue to enhance its existing
products, to develop and introduce in a timely manner new products incorporating
technological advances and to meet increasing customer expectations.  To the
extent one or more competitors introduce products that better address customer
needs, the Company's business could be adversely affected.  There can be no
assurance that the Company will be successful in developing and marketing
enhancements to its existing products or new products on a timely basis or that
any new or enhanced products will adequately address the changing needs of the
marketplace.  Also, negative reviews of the Company's new products or product
versions in industry publications could have a material adverse effect on
product sales.

     The Company depends substantially upon internal efforts for the development
of new products and product enhancements.  Both Fractal and Ray Dream have in
the past experienced delays in the development of new products and product
versions, most recently in Fractal's release of DABBLER 2.0 and PAINTER 4.0 for
UNIX,

                                      -16-

<PAGE>

and Ray Dream's release of DESIGNER 3, each of which was released or is
scheduled to be released several months later than originally scheduled.  There
can be no assurance that the Company will not experience further delays in
connection with its current product development or future development
activities.  Also, software products as complex as those offered by the Company
may contain undetected errors when first introduced or as new versions are
released.  Fractal and Ray Dream have in the past discovered software errors in
certain of their new products and enhancements after the introduction of these
products.  For example, Ray Dream's release of DESIGNER 3 was affected by
product errors sufficient to necessitate various updates and an interim release
of the product in June 1994.  There can be no assurance that errors will not be
found in new products or releases after commencement of commercial shipments,
resulting in adverse product reviews and a loss of or delay in market
acceptance, which could have a material adverse effect upon the Company's
business, operating results and financial condition.

     Fractal has scheduled the release of a UNIX version of PAINTER 4.0 in 
the quarter ending December 31, 1996, and a new product, EXPRESSION, in the 
quarter ending September 30, 1996.  Due to the inherent uncertainties of 
software development, the exact timing of shipment of a new product, 
localization or version release on any particular platform cannot be 
accurately predicted.  For example, the Company has scheduled the next 
release of POSER for the quarter ending December 31, 1996. This product 
originally was scheduled to ship in September 1996. Also, the Company 
currently believes it will be in a position to accelerate shipment of a new 
product, currently named VOODOO, to the quarter ending September 31, 1996. 
Any such or other delays in the scheduled release of these or any other 
products or product versions, or any failure to achieve market acceptance 
among new and upgrade customers, could have a material adverse effect on the 
business, results of operations and financial condition of the Company.

     The Company uses certain products and technologies of both domestic and
foreign third party software developers, including both complete products
offered as extensions of the companies' product lines and technologies used in
the enhancement of internally developed products.  For example, the Company
licenses its POSER and EXPRESSION products from third party software developers.
Such products and technologies are obtained from third party providers under
contractual license agreements, which in some cases are for limited time periods
and in some cases provide that such licenses may be terminated under certain
circumstances.  There can be no assurance that the Company will be able to
maintain adequate relationships with any such third party providers (including,
in particular, Ray Dream's relationships to be maintained by the Company after
the acquisition), that these third party providers will commit adequate
development resources to maintain these products and technologies, or that the
license agreements for limited time periods will be renewed upon termination.
In such circumstances, the Company's inability to obtain or develop substitute
technology could adversely affect its business, results of operations and
financial condition.  Unlike internally developed products, these license
arrangements also may limit the companies' ability to timely create and release
product upgrades and to effectively control the product development process.

     From time to time, the Company has worked and may continue to work with
foreign third-party developers in the development of future products and
components to existing products.  There can be no assurance that products
developed in conjunction with these third-party developers, which may make use
of unproven and untested technologies, will be produced in a timely fashion (if
at all), will be free of significant defects, or ultimately will be accepted by
customers.

LIMITED OPERATING HISTORY; UNCERTAIN PROFITABILITY; FLUCTUATING RATES OF GROWTH

     The Company has only a limited operating history on which an evaluation of
its business and prospects can be based.  Fractal was incorporated in April 1991
and commenced shipment of its initial product in August 1991.  Although Fractal
has experienced revenue growth in recent periods, and has experienced
profitability on a quarterly basis since the quarter ended March 31, 1994, there
can be no assurance that the net revenues of the Company will continue at their
current level or will grow, or that the Company will be able to achieve
sustained profitability on a quarterly or annual basis.  Fractal's historical
net revenue growth rates both domestically and internationally have varied
significantly between monthly and quarterly periods.  Therefore, recent net
revenue comparisons should not be taken as indicative of the rate of net revenue
growth, if any, that can be expected in the future.

     Ray Dream was incorporated in December 1989 and commenced shipment of its
initial product in December 1990.  Ray Dream incurred operating losses in each
fiscal year since inception, and at December 31, 1995, had an accumulated
deficit of $2.6 million.  Although Ray Dream experienced annual revenue growth

                                      -17-

<PAGE>

during the three years ended December 31, 1995, there can be no assurance that
growth in revenues from sales of Ray Dream's products will continue following
the acquisition.

DEPENDENCE ON KEY PERSONNEL AND DIFFICULTY OF IDENTIFYING AND HIRING CERTAIN
PERSONNEL

     The future performance of Fractal and Ray Dream is substantially dependent
on the performance of its executive officers and key employees.  In particular,
Fractal's ability to introduce new products and product features on a timely
basis depends substantially on the continued efforts of Mark Zimmer, Thomas
Hedges, Eric Hautemont, Pierre Berkaloff, Pascal Belloncle and John Stockholm,
who are extensively involved in product development and engineering.  Fractal
recently announced that Stephen Manousos, Fractal's Vice President, Sales, 
has informed the Company that he will resign as Vice President, Sales 
effective June 30, 1996. To replace Mr. Manousos, the Company promoted Karen 
Bria from Director of International Sales & Marketing to Vice President, 
International Sales and Marketing and Michael Popolo from Area Sales Manager 
for the Eastern Region and Canada to Vice President, North American Sales 
(see Part III, Item 9 "Directors, Executive Officers, Promoters and Control 
Persons; compliance with Section 16(A) of the Exchange Act").
There can be no assurance that the Company will be able to successfully complete
the transition of Mr. Manousos' replacements, and any failure to do so could 
have a material adverse effect on the Company's sales and results of operations.

     The future success of the Company also depends on its continuing ability to
identify, hire, train and retain other highly qualified technical and managerial
personnel.  Competition for such personnel is intense and Fractal and Ray Dream
have experienced difficulty in identifying and hiring qualified engineering
personnel, particularly in hiring experienced programmers on the Windows
operating environment.  There can be no assurance that the Company will be able
to attract, assimilate or retain other highly qualified technical and managerial
personnel in the future.  The inability to attract and retain the necessary
technical and managerial personnel could have a material adverse effect upon the
Company's business, operating results and financial condition.

HIGHLY COMPETITIVE MARKETS

     The markets for graphics software products such as those offered by the
Company are intensely competitive, subject to rapid change and characterized by
constant demand for new product features, pressure to accelerate the release of
new products and product enhancements and to reduce prices.  A number of
companies currently offer products that compete directly or indirectly with one
or more of the Company's products.  Competitors of the Company include, among
others, in the paint, draw and image-editing software  markets, Adobe  Systems
Incorporated,  Corel  Corporation,  Micrografx Incorporated, Macromedia, Inc.
(through its subsidiary, Fauve Software, a provider of image-editing and paint
software) Silicon Graphics, Inc. (through its Alias/Wavefront division), and
Microsoft Corporation (through its SOFTIMAGE division); and in the learn-to-
draw-and-paint market, Microsoft Corporation, Adobe Systems Incorporated and
Broderbund Software, Inc.  The Company's competitors in the 3D drawing and
illustration software market include, among others, Strata, Inc., Macromedia,
Inc., Adobe Systems Incorporated, Corel Corporation, Autodesk, Inc. (through its
Kinetix division), Visual Software, Inc., which recently merged with Micrografx
Incorporated, Caligari Corporation and Specular International Ltd.  Many of the
Company's competitors or potential competitors have significantly greater
financial, managerial, technical, and marketing resources.  The Company
anticipates that it may need to reduce the price on some of its flagship
products in order to penetrate the market for Windows software, and such price
reductions could have a material adverse effect on the Company's business,
operating results and financial condition.  A variety of potential actions by
any of these competitors, including a reduction of product prices, increased
promotion, announcement or accelerated introduction of new or enhanced products
or features, acquisitions of software applications or technologies from third
parties, product giveaways or product bundling could have a material adverse
effect on the business, operating results and financial condition of the
Company.  In the event of price erosion, the Company may be unable to
successfully reposition itself to accommodate these shifting marketing
conditions.

     In addition, the consummation of the acquisition may induce more highly
capitalized competitors of the Company either to enter the 3D drawing and
illustration market or to acquire companies that compete with the Company.
Potential participants in such activity could include, among others, Adobe
Systems Incorporated, Corel Corporation, Micrografx Incorporated and Autodesk,
Inc.  Other companies that currently market products in the "high end" graphics
market, such as Microsoft's SOFTIMAGE division and Silicon Graphics Inc.'s
Alias/Wavefront division may also alter their development and marketing focus to
compete with the Company.

                                      -18-

<PAGE>

Such actions could have a material adverse effect on the Company's business,
operating results and financial condition.

     Although PAINTER includes significantly different features and
functionality than other paint and image-editing products, such as Adobe
Photoshop, common features in these programs may render them competitive for
certain users, particularly users interested primarily in paint tools for image
editing and enhancement.  In addition, recent versions of Photoshop have
included features, such as multiple floating images, that were first introduced
in earlier released versions of PAINTER.  There can be no assurance that future
versions of other graphics-related products, including Photoshop, will not
include features and functionality that are similar to or superior to features
in PAINTER.  Also, there can be no assurance that third parties will not
introduce software products to compete with POSER.  Increased competition
resulting from any such release could have a material adverse effect on the
Company's business, operating results and financial condition.  Autodesk, Inc.'s
3D Studio product provides a substantially similar feature set to STUDIO and
DESIGNER, although the Autodesk product is currently shipping solely for the
Microsoft DOS platform, and is priced significantly higher than STUDIO.  There
can be no assurance, however, that Autodesk will not offer products at prices
that are competitive with STUDIO, which could have a material adverse effect on
the Company's operating results.

     Ray Dream has licensed to Corel Corporation source and object code for
versions 3 and 4 of DESIGNER and version 1 of ADDDEPTH for incorporation into
major Corel products for distribution by Corel.  Corel has the right to modify
the programs to integrate them into significant Corel software application
programs, including word processing, graphics, or computer aided design
software, and is currently marketing a modified form of DESIGNER in its
CorelDraw6 suite of graphics and multimedia programs, which retails for $695.
There can be no assurance that Corel, a significant competitor in the graphics
market, will not reduce prices for its products that incorporate DESIGNER or
ADDDEPTH to make such products competitive with Ray Dream's products.
Additionally, certain potential customers of Ray Dream may determine that the
versions of DESIGNER and ADDDEPTH included in significant Corel products satisfy
their requirements, and having purchased or determined to purchase such Corel
products, may choose to forego a purchase of subsequent versions of DESIGNER or
ADDDEPTH from Ray Dream.  Any of the foregoing could have a material adverse
effect on the business, operating results and financial condition of the
Company.

     Present or future competitors may be able to develop products comparable or
superior to those offered by the companies or adapt more quickly to new
technologies or evolving customer requirements.  In addition, developers of
personal computer operating systems, including Apple Computer, Inc. and
Microsoft Corporation, may incorporate 3D functionality into their operating
systems, which may be superior to or incompatible with the products of the
Company, thus adversely affecting the Company's operating results.  In
particular, while the Company currently is developing additional product
enhancements to its products that it believes address customer requirements,
there can be no assurance that the development or introduction of these
additional product enhancements will be successfully completed on a timely basis
or that these product enhancements will achieve market acceptance.  Accordingly,
there can be no assurance that the Company will be able to continue to compete
effectively in its markets, that competition will not intensify or that future
competition will not have a material adverse effect on the business, operating
results and financial condition of the Company.

DEPENDENCE ON DISTRIBUTORS

     Fractal sells its software products primarily to distributors for resale,
including mail-order distributors. Sales to a limited number of distributors
have constituted, and are anticipated to continue to constitute, a significant
portion of the Company's net revenues.  For the fiscal years ended March 31,
1995 and 1996, aggregate sales to Fractal's five principal distributors,
including Ingram Micro, Inc., represented 46% and 57%, respectively, of
Fractal's net revenues and sales to Ingram Micro represented 25% and 17%,
respectively, of net revenues.  Ray Dream also markets its software products
primarily to distributors for resale, including mail order distributors, but
derives a substantial portion of its revenues from direct mail offerings by Ray
Dream or direct mail organizations with which Ray Dream contracts.
Internationally, Ray Dream distributes its products principally through a
network of resellers and distributors.  For the fiscal years ended December 31,
1995 and 1994, sales to Ray Dream's primary distributor, Ingram Micro, Inc.,
accounted for 13% and 18% of net revenues, respectively.

                                      -19-

<PAGE>

     Any termination or significant disruption of any relationship with any
major distributor or retailer, particularly the relationships with Ingram Micro,
or a significant reduction in sales volume attributable to the Company's
principal resellers, could materially and adversely affect the business,
operating results and financial condition of the Company.  The distribution
channels through which consumer software products are sold have been
characterized by rapid change, including consolidations and financial
difficulties of distributors and retailers, including certain of the Company's
current distributors.  The bankruptcy, deterioration in financial condition or
other business difficulties of a distributor or retailer could render the
Company's accounts receivable from such entity uncollectible, which could result
in a material adverse effect on the Company's business, operating results and
financial condition.  For example, the Company is aware that one of its
distributors, Merisel, has recently experienced financial difficulties.  In
addition, one of the Company's distributors in Germany, DTP Partner, has
recently filed for bankruptcy and owes the Company a total of approximately
$80,000.  Insurance maintained by the Company is expected to cover only a
portion of any losses resulting from the nonpayment of receivables by
distributors or retailers.  Retailers of the companies' products typically have
a limited amount of shelf space and promotional resources for which there is
intense competition, and the companies depend in part upon promotional efforts
of distributors in placing products with retailers.  There can be no assurance
that distributors and retailers will continue to purchase the companies'
products or provide the companies' products with adequate levels of shelf space
and promotional support.  Failure of distributors or retailers to do so could
have a material and adverse effect on the business, operating results and
financial condition of the Company.  Ray Dream anticipates that the announcement
of the acquisition, and related uncertainty with respect to the future channels
of distribution for Ray Dream's products, may have a material adverse effect on
its relationships with distributors and their activities in promoting Ray 
Dream's products.  Some current Ray Dream and Fractal distributors may perceive
that the combination of Fractal and Ray Dream will adversely affect distribution
relationships in regions where, upon consummation of the Merger, there will be
overlapping distribution and marketing channels.  This may result in diminished
promotional activity on the part of these distributors, in light of concerns
that their distribution contracts may be terminated.  Ray Dream's direct mail
distribution of its products exposes the Company to additional risks, including,
among others, rising costs of paper in printing marketing materials, reliance on
the costs and operations of the United States and international postal services,
susceptibility to weather conditions and similar circumstances beyond the 
Company's control.

GRAPHICS SOFTWARE MARKET

     The market for graphics software in general, and the painting, drawing,
image-editing and 3D illustration and animation segments of such market
addressed by Fractal's and Ray Dream's products in particular, are relatively
new.  The future financial performance of the Company will depend in part on the
continued expansion of this market and these market segments and the growth in
the demand for other applications developed by the Company, as well as increased
acceptance of its products by art and graphics professionals.  The growth in the
use of desktop graphics software has been fueled by rapid increases in the
performance of computers available to desktop users, and there can be no
assurance as to the continued rate of performance increases in these computers.
There can be no assurance that the graphics software market and the painting,
drawing, image-editing and 3D graphics segments of the market will continue to
grow, that the Company will be able to respond effectively to the evolving
requirements of the market and market segments, including the shift to Internet-
based publishing, or that art and graphics professionals will accept the
Company's products.  If the Company is not successful in developing, marketing,
localizing and selling applications that gain commercial acceptance in these
markets and market segments on a timely basis, the Company's business, operating
results and financial condition could be materially and adversely affected.

MANAGEMENT OF POTENTIAL GROWTH; INTEGRATION OF POTENTIAL ACQUISITIONS

     In recent years, Fractal has experienced expansion of its operations that
has placed significant demands on Fractal's administrative, operational and
financial resources, which demands are expected to intensify as a result of the
acquisition of Ray Dream.  To manage future growth, if any, the Company must
improve its financial and management controls, reporting systems and procedures
on a timely basis and expand, train and manage its work force.  There can be no
assurance that the Company will be able to perform such actions successfully.
The

                                      -20-

<PAGE>

Company intends to continue to invest in improving its financial systems and
controls in connection with higher levels of operations.  In the future, the
Company may make additional acquisitions of complementary companies, products or
technologies.  Managing acquired businesses entails numerous operational and
financial risks, including difficulties in assimilating acquired operations,
diversion of management's attention to other business concerns, amortization of
acquired intangible assets and potential loss of key employees or customers of
acquired operations.  There can be no assurance that the Company will be able to
effectively achieve growth, or manage any such growth, and failure to do so
could have a material adverse effect on the Company's operating results.

DEPENDENCE ON THIRD PARTY PORTING SOFTWARE AND ASSISTANCE

     Fractal typically develops its application software on the Macintosh
platform and ports applications to the Windows operating environment using
proprietary software developed by Altura Software, Inc. ("Altura"), a private
company affiliated with one of Fractal's directors and principal shareholders.
Fractal also relies on Altura for certain technical assistance in the porting
process, and relies on Altura to develop software and techniques for porting
Fractal's products to new platforms, such as UNIX and Windows 95.  If the
agreement with Altura were terminated or Fractal's relationship with Altura is
impaired for any reason, or if Altura should have financial difficulties or lose
key personnel, Fractal's ability to introduce versions of its products on the
Windows platform on a timely basis would be substantially impaired.  In such
event, there can be no assurance that Fractal would be able to attract and
assimilate highly qualified technical personnel to port Fractal's software to
the Windows platform or any other platforms on a timely basis.  The Company also
relies from time to time on other third parties for engineering services,
including, for example, the current efforts to port POSER to the Windows
operating environment.  Any interruption in the availability or quality of these
services and software from Altura or any other third party for any reason could
have a material adverse effect on the Company's business, operating results and
financial condition.

PROPRIETARY RIGHTS

     The success and ability of the Company to compete is dependent in part upon
its proprietary technology.  While the Company relies on trademark, trade secret
and copyright laws to protect its technology, the Company believes that factors
such as the technological and creative skills of its personnel, new product
developments, frequent product enhancements, name recognition and customer
support are more essential to establishing and maintaining a technology
leadership position.  Fractal has one patent with respect to its Natural-Media
technology and has one patent application pending.  Ray Dream has one patent
with respect to its edge-smoothing technology and one patent with respect 
to three-dimensional manipulation techniques.  However, the Company
believes that the ownership of patents is not presently a significant factor in
their businesses and that its success does not depend on the ownership of
patents, but primarily on the innovative skills, technical competence and
marketing abilities of their personnel.  Also, there can be no assurance that
others will not develop technologies that are similar or superior to those of
the Company.  The source code for the Company's proprietary software is
protected both as a trade secret and as a copyrighted work.  Despite these
precautions, it may be possible for a third party to copy or otherwise obtain
and use their products or technology without authorization, or to develop
similar technology independently.  In addition, effective copyright and trade
secret protection may be unavailable or limited in certain foreign countries.

     The Company generally enters into confidentiality or license agreements
with employees, consultants and vendors, and generally control access to and
distribution of its software, documentation and other proprietary information.
To license their products, the companies primarily rely on "shrink wrap"
licenses that are not signed by the end-user and, therefore, may be
unenforceable under the laws of certain jurisdictions.  Despite efforts to
protect proprietary rights, unauthorized parties may attempt to copy aspects of
the Company's products or to obtain and use information that is regarded as
proprietary.  Policing such unauthorized use is difficult.  There can be no
assurance that the steps taken by the Company will prevent misappropriation of
its technology or that such agreements will be enforceable.  In addition,
litigation may be necessary in the future to enforce intellectual property
rights, to protect trade secrets or to determine the validity and scope of the
proprietary rights of others.  Such litigation could result in substantial costs
and diversion of resources and could have a material adverse effect on the
business, operating results and financial condition of the Company.

                                      -21-

<PAGE>

     The Company licenses its POSER and EXPRESSION products from third party
software developers.  Such products are obtained under contractual license
agreements, which in some cases are for limited time periods and in some cases
provide that such licenses may be terminated under certain circumstances.  The
Company relies on representations from such third party developers that they own
the technology that the Company licenses from them, particularly with respect to
POSER and DABBLER and EXPRESSION.  Any disruption in the licensing arrangements
or breach of such representations could have a material adverse impact on the
Company's business, operating results and financial condition.

     Ray Dream has licensed to Corel Corporation source and object code for
versions 3 and 4 of DESIGNER and version 1 of ADDDEPTH for incorporation into
major Corel products for distribution by Corel.  Corel has the right to modify
the programs to integrate them into significant Corel software application
programs, including word processing, graphics, or computer aided design
software, and is currently marketing a modified form of DESIGNER in its
CorelDraw6 suit of graphics and multimedia programs, which retails for $695.
There can be no assurance that Corel, a significant competitor in the graphics
market, will not reduce prices for its products that incorporate DESIGNER or
ADDDEPTH to make such product competitive with Ray Dream's products.
Additionally, certain potential customers of Ray Dram may determine that the
versions of DESIGNER and ADDDEPTH included in significant Corel products satisfy
their requirements, and having purchased or determined to purchase such Corel
products, may choose to forego a purchase of subsequent versions of DESIGNER or
ADDDEPTH from Ray Dream.  Any of the foregoing could have a material adverse
effect on the business, operating results and financial conditions of the
Company.

     There can be no assurance that third parties will not claim infringement by
the Company with respect to current or future products, and the Company expects
that it will increasingly be subject to such claims as the number of products
and competitors in the graphics software market grows and the functionality of
such products overlaps with other industry segments.  From time to time, Fractal
and Ray Dream have received notice alleging that their products infringe patents
or other intellectual property rights of third parties.  Any such third party
claims, whether or not they are meritorious, could result in costly litigation
or require the Company to enter into royalty or licensing agreements.  Such
royalty or license agreements, if required, may not be available on terms
acceptable to the Company, or at all.  If either Fractal or Ray Dream were found
to have infringed upon the proprietary rights of third parties, it could be
required to pay damages, cease sales of the infringing products and redesign or
discontinue such products, any of which could have a material adverse effect on
the business, operating results and financial condition of the Company.

SHARES ELIGIBLE FOR FUTURE SALE

     Fractal issued 3,165,660 shares of Fractal Common Stock in the acquisition
of Ray Dream and reserved 219,459 shares of Fractal Common Stock for issuance
upon exercise of previously outstanding Ray Dream options.  Fractal assumed an
outstanding Ray Dream warrant, which became a warrant exercisable for 437,604
shares of Fractal Common Stock.  In general, the shares issued or reserved for
issuance in the acquisition, other than to Ray Dream affiliates, in exchange for
outstanding shares of Ray Dream Capital are freely tradeable following the
acquisition (and any applicable vesting).  The issuance of shares after the
acquisition upon the exercise of the assumed Ray Dream options has been
registered pursuant to a registration statement on Form S-8 filed by Fractal,
and effective, upon closing of the acquisition.  In addition, certain persons
who, following the acquisition, are holders of 6,286,464 shares of Fractal
common stock (on an as-converted basis) have agreed that they will not transfer,
sell, exchange, pledge or otherwise dispose of any Fractal Common Stock until
the date Fractal shall have publicly released financial results for a period
that includes at least 30 days of combined operations of Fractal and Ray Dream
(the "Affiliates Expiration Date").  Immediately after the Affiliates Expiration
Date, these shares will be eligible for sale in the public market, subject to
compliance with Rules 144 and 145 under the Securities Act.  In addition, upon
expiration on May 6, l996 of certain lock-up agreements entered into at the time
of Fractal's initial public offering of securities, substantially all of the
shares of Fractal common stock outstanding prior to the Merger became freely
tradeable in the public market, subject in the case of affiliates to compliance
with the volume restrictions of Rule 144 and the additional restrictions upon
sales by affiliates as described above.  The sale of any of the foregoing shares
may cause substantial fluctuations in the price of Fractal common stock over
short time periods.

                                      -22-

<PAGE>

ITEM 7.  FINANCIAL STATEMENTS.

                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and
  Shareholders of Fractal Design Corporation

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of income, of shareholders' equity (deficit) and of cash
flows present fairly, in all material respects, the financial position of
Fractal Design Corporation and its subsidiaries at March 31, 1996 and 1995, and
the results of their operations and their cash flows for the years then
ended, in conformity with generally accepted accounting principles.  These
financial statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits.  We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for the opinion expressed
above.

/s/ PRICE WATERHOUSE LLP

PRICE WATERHOUSE LLP

San Jose, California
April 22, 1996, except as to Note 11,
which is as of May 24, 1996

                                      -23-

<PAGE>

                          CONSOLIDATED BALANCE SHEETS
                       (in thousands, except share data)

                                    ASSETS

                                                                March 31,
                                                         ----------------------
                                                           1996          1995
                                                         --------      --------
Current assets:
  Cash and cash equivalents. . . . . . . . . . . . . .  $  5,422        $3,345
  Short-term investments . . . . . . . . . . . . . . .    23,683           488
  Accounts receivable, less allowance for doubtful
   accounts of $91 and $139. . . . . . . . . . . . . .     4,070         1,644
  Inventories. . . . . . . . . . . . . . . . . . . . .       804           254
  Deferred income taxes. . . . . . . . . . . . . . . .     1,446           863
  Other current assets . . . . . . . . . . . . . . . .     1,462           352
                                                         --------      --------

    Total current assets . . . . . . . . . . . . . . .    36,887         6,946

Property and equipment, net. . . . . . . . . . . . . .       587           383
                                                         --------      --------
                                                         $37,474        $7,329
                                                         --------      --------
                                                         --------      --------

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Bank borrowings. . . . . . . . . . . . . . . . . . .  $     --        $  440
  Accounts payable . . . . . . . . . . . . . . . . . .     2,482           713
  Accrued liabilities. . . . . . . . . . . . . . . . .     4,364         2,437
  Income taxes payable . . . . . . . . . . . . . . . .       118         1,045
                                                         --------       --------

    Total current liabilities. . . . . . . . . . . . .     6,964         4,635
                                                         --------       --------
Mandatorily redeemable convertible preferred stock
 (Note 8). . . . . . . . . . . . . . . . . . . . . . .        --         2,140
                                                         --------       --------
Commitments (Note 5) . . . . . . . . . . . . . . . . .        --            --
                                                                             
Shareholders' equity (deficit):                                              
  Preferred Stock:  $.001 par value, 5,000,000 shares
   authorized; none issued and outstanding . . . . . .        --            --
  Common Stock:  $.001 par value, 50,000,000 shares
   authorized; 8,513,496, and 4,808,656 shares issued                        5
   and outstanding . . . . . . . . . . . . . . . . . .         9
  Additional paid-in capital . . . . . . . . . . . . .    27,144            52
  Retained earnings. . . . . . . . . . . . . . . . . .     3,357           497
                                                         --------       --------

    Total shareholders' equity                            30,510           554
                                                         --------       --------
                                                         $37,474        $7,329
                                                         --------       --------
                                                         --------       --------

       The  accompanying  notes  are an integral part of these  consolidated 
                            financial statements.

                                    -24-

<PAGE>

                        CONSOLIDATED STATEMENTS OF INCOME
                      (in thousands, except per share data)


<TABLE>
<CAPTION>
                                                        Years Ended March 31,
                                                      -------------------------
                                                         1996           1995
                                                      ----------     ----------
<S>                                                   <C>            <C>   
  Net revenues . . . . . . . . . . . . . . . .          $21,780       $13,133
  Cost of net revenues . . . . . . . . . . . .            4,219         2,545
                                                      ----------     ----------
  Gross profit . . . . . . . . . . . . . . . .           17,561        10,588
                                                      ----------     ----------
  Operating expenses:
      Research and development . . . . . . . .            2,647         1,520
      Sales and marketing. . . . . . . . . . .            9,020         5,789
      General and administrative . . . . . . .            1,640           944
                                                      ----------     ----------
             Total operating expenses. . . . .           13,307         8,253
                                                      ----------     ----------
  Income from operations . . . . . . . . . . .            4,254         2,335
  Interest income (expense), net . . . . . . .              464          (30)
                                                      ----------     ----------
  Income before income taxes . . . . . . . . .            4,718         2,305
  Provision for income taxes . . . . . . . . .            1,794           473
                                                      ----------     ----------
  Net income . . . . . . . . . . . . . . . . .           $2,924        $1,832
                                                      ----------     ----------
                                                      ----------     ----------
  Net income per share . . . . . . . . . . . .           $ 0.36        $ 0.25
                                                      ----------     ----------
                                                      ----------     ----------
  Number of shares used to compute net 
    income per share . . . . . . . . . . . . .             8,147         7,234
                                                      ----------     ----------
                                                      ----------     ----------
</TABLE>

      The accompanying notes are an integral part of these consolidated 
                            financial statements.

                                     -25-

<PAGE>

          CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT)
                              (in thousands)

<TABLE>
<CAPTION>
                                                                       Retained 
                                         Common Stock    Additional    Earnings
                                      -----------------   Paid-in      (Accumulated
                                       Shares    Amount   Capital      Deficit)      Total
                                      -------   -------  ---------     ---------    ---------
<S>                                   <C>       <C>      <C>           <C>          <C>
Balance at March 31, 1994. . . . . .   4,800     $  5     $     45     $(1,267)     $(1,217)
 Exercise of stock options . . . . .       9       --            7          --            7
 Accretion to redemption value 
  of mandatorily redeemable 
  convertible preferred stock. . . .      --       --           --         (68)         (68)
 Net income. . . . . . . . . . . . .      --       --           --       1,832        1,832
                                      -------   -------  ---------     ---------    ---------

Balance at March 31, 1995. . . . . .   4,809        5           52         497          554
 Accretion to redemption value
  of mandatorily redeemable 
  convertible preferred stock . . . .     --       --           --         (64)         (64)
 Sale of common stock, net of                                                                
  issuance costs of $2,598. . . . . .  2,579        3       24,774          --       24,777
 Conversion of mandatorily
  redeemable convertible
  preferred stock. . . . . . . . . .   1,057        1        2,203          --        2,204
 Exercise of stock options and
  warrants . . . . . . . . . . . . .      68       --          115          --          115
 Net income. . . . . . . . . . . . .      --       --           --       2,924        2,924
                                      -------   -------  ---------     --------    ---------
Balance at March 31, 1996. . . . . .   8,513      $ 9      $27,144      $3,357      $30,510
                                      -------   -------  ---------     --------    ---------
                                      -------   -------  ---------     --------    ---------
</TABLE>

     The accompanying notes are an integral part of these consolidated 
                           financial statements.

                                     -26-

<PAGE>
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (in thousands)

                                                          Years Ended  March 31,
                                                          ----------------------
                                                            1996          1995
                                                          --------      --------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income . . . . . . . . . . . . . . . . . . . . . .   $2,924        $1,832
  Adjustments to reconcile net income to net                                   
   cash provided by operating activities:
     Depreciation and amortization . . . . . . . . . . .      262           145
     Deferred taxes. . . . . . . . . . . . . . . . . . .     (583)         (863)
  Changes in assets and liabilities:
     Accounts receivable, net. . . . . . . . . . . . . .   (2,426)         (651)
     Inventories . . . . . . . . . . . . . . . . . . . .     (550)         (139)
     Other current assets. . . . . . . . . . . . . . . .   (1,110)         (118)
     Accounts payable. . . . . . . . . . . . . . . . . .    1,769           189
     Accrued liabilities . . . . . . . . . . . . . . . .    1,927         1,309
     Income taxes payable. . . . . . . . . . . . . . . .     (927)        1,045
                                                          --------      --------
       Net cash provided by operating activities . . . .    1,286         2,749
                                                          --------      --------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital expenditures. . . . . . . . . . . . . . . .     (466)         (323)
     Purchases of short-term investments . . . . . . . .  (23,690)         (488)
     Sales of short-term investments . . . . . . . . . .      495           --
                                                          --------      --------
       Net cash used in investing activities . . . . . .  (23,661)         (811)
                                                          --------      --------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Issuance of mandatorily redeemable
      convertible preferred stock, net . . . . . . . . .       --         2,072
     Proceeds from issuance of common stock, net . . . .   24,777            --
     Repayment on notes payable. . . . . . . . . . . . .     (440)           --
     Issuance of common stock upon exercise of
      warrants and stock options . . . . . . . . . . . .      115             7
     Repayment of notes payable to shareholders. . . . .       --          (972)
                                                          --------      --------
       Net cash provided by financing activities . . . .   24,452         1,107
                                                          --------      --------
Net increase in cash and cash equivalents. . . . . . . .    2,077         3,045
Cash and cash equivalents at beginning of period . . . .    3,345           300
                                                          --------      --------
Cash and cash equivalents at end of period . . . . . . .   $5,422        $3,345
                                                          --------      --------
                                                          --------      --------
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the year for:
    Interest . . . . . . . . . . . . . . . . . . . . . .   $   67        $  126
    Income taxes . . . . . . . . . . . . . . . . . . . .   $3,118        $  292

SUPPLEMENTAL SCHEDULE OF NON-CASH TRANSACTIONS:
  Accretion of mandatorily redeemable convertible          $   64        $   68
   preferred stock . . . . . . . . . . . . . . . . . . .
  Conversion of mandatorily redeemable convertible
   preferred stock . . . . . . . . . . . . . . . . . . .   $2,204        $   --


       The  accompanying  notes  are an integral part of these  consolidated  
                             financial statements.

                                    -27-

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1.   THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

           Fractal Design Corporation  (the "Company")  provides  software tools
for  the  creation,  editing and  manipulation  of computer  graphic  images and
digital art.  The Company operates in one business segment.

           The  following  is a summary of the Company's significant  accounting
policies.

PRINCIPLES OF CONSOLIDATION

           The  consolidated financial statements include the  accounts  of  the
Company  and  its  wholly-owned  subsidiaries,  Fractal  Design  Foreign   Sales
Corporation  and  Fractal  Design International.  All  significant  intercompany
accounts  and  transactions have been eliminated.  

USE OF ESTIMATES

           The preparation of  financial statements in conformity with 
generally accepted accounting principles  requires management to make 
estimates and assumptions that affect the reported amounts of assets  and 
liabilities, disclosure of contingent assets and liabilities at  the date  of 
the  financial  statements and the reported amounts  of  revenues  and 
expenses  during  the reported period.  Actual results could differ  from  
those estimates.

REVENUE RECOGNITION

          The Company sells its products worldwide through distributors and mail
order  catalogs, to hardware and software manufacturers for bundling with  other
products,  and  directly  to  end users.  Revenue  from  the  sale  of  software
products,  including sales to distributors, is recognized when the software  has
been  shipped,  collection  of  the receivable is  probable  and  there  are  no
significant obligations remaining.  Allowances for estimated future returns  and
exchanges  are  provided  at  the time of sale based  on  the  Company's  return
policies  and  historical returns experience.  The Company  periodically  offers
customers  free  upgrades to new product releases for a limited period  of  time
after  the  announcement of a new product.  The Company's  policy  is  to  defer
revenue based on its estimate of the number of users expected to upgrade, if and
when  a  free upgrade is offered, in accordance with SOP 91-1 and FAS 48.   This
estimate  is based on the Company's historical experience.  The per unit  amount
of revenue that is deferred is equal to the objective price to be charged by the
Company to its existing installed user base.  The Company recognizes the revenue
related to free upgrades when the customer has requested the upgrade and the new
product  is  shipped.   At  March  31, 1996 and  1995  there  were  no  material
obligations to provide free upgrades.  The Company provides for future  warranty
costs  based upon historical experience.  The Company provides a limited  amount
of  free  telephone  technical  support  to  customers.   These  activities  are
generally  considered insignificant post contract customer support  obligations.
Estimated  costs  of  these  activities are  accrued  at  the  time  revenue  is
recognized.

           Revenues from significant customers which represented 10% or more  of
net revenues for the respective periods were as follows:

                                                        Years Ended
                                                         March 31,
                                                   --------------------
                                                     1996        1995
                                                   --------    --------
           Customer A . . . . . . . . . . . . . .     17%         25%
           Customer B . . . . . . . . . . . . . .     17%          --
           Customer C . . . . . . . . . . . . . .     11%          --

           Revenue from foreign customers was 45% and  28% of the Company's  net
revenues in fiscal 1996 and 1995, respectively.  Net revenues from customers  in
Europe  and  Asia  accounted for 13% and 32% of net revenues,  respectively,  in
fiscal 1996 and 14% and 13% of net revenues, respectively, in fiscal 1995.

                                    -28-

<PAGE>

CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

           The Company invests certain of its excess cash in debt instruments of
the  U.S.  Government.   All  highly liquid debt instruments  with  an  original
maturity  of  three months or less are considered cash equivalents;  those  with
original maturities greater than three months and all municipal obligations  are
considered short-term investments.

           The  Company  accounts for short-term investments in accordance  with
the Statement of Financial Accounting Standards No. 115, "Accounting for Certain
Investments  in  Debt and Equity Securities" ("SFAS 115").   SFAS  115  requires
investment  securities to be classified as either held to maturity,  trading  or
available  for  sale.  The Company has classified all short-term investments  as
available for sale.  At March 31, 1996, short-term investments consist primarily
of  municipal obligations with maturities of less than one year from their  date
of purchase.  At that date, the fair value of the investments approximated cost.

INVENTORIES

           Inventories  are  stated at the lower of cost,  using  the  first-in,
first-out method, or market.

PROPERTY AND EQUIPMENT

            Property  and  equipment  are  stated  at  cost.   Depreciation  and
amortization  are computed using the straight-line method based  upon  estimated
useful lives of the assets ranging from one to five years.

STOCK COMPENSATION

           In  October  1995,  the Financial Accounting Standards  Board  issued
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" ("FAS 123").  FAS 123 requires companies that elect not  to  adopt
the  fair value based method of accounting for stock compensation plans to  make
pro  forma  disclosures of net income and earnings per  share  as  if  they  had
adopted the fair value accounting method.  Upon adopting FAS 123 in fiscal 1997,
the  Company  plans  to present the required pro forma disclosures  rather  than
change its present method of accounting for employee stock options.

CONCENTRATION OF CREDIT RISK

           Financial  instruments  which  potentially  subject  the  Company  to
concentration  of  credit  risk consist principally of cash,  cash  equivalents,
short-term  investments and accounts receivable.  The Company invests  primarily
in  municipal  obligations and holds deposits in money market accounts  of  high
quality  financial institutions.  The Company's accounts receivable are  derived
from  sales  to  distributors, resellers and end-users,  serving  a  variety  of
industries located primarily in the United States, Europe and the Far East.   At
March  31,  1996,  three customers accounted for 33%, 17% and  11%  of  accounts
receivable, respectively, and at March 31, 1995, two customers accounted for 41%
and  11%  of  accounts receivable, respectively.  The Company  performs  ongoing
credit evaluations of its customers and to date has not experienced any material
losses.

SOFTWARE DEVELOPMENT COSTS

           Costs  related to the conceptual formation and design  of  internally
developed software are expensed as research and development as incurred.  It  is
the  Company's policy that certain internal software development costs  incurred
after   technological  feasibility  has  been  demonstrated   and   which   meet
recoverability  tests are capitalized and amortized over the estimated  economic
life  of the product.  To date, the Company has incurred no significant internal
software development costs which meet the criteria for capitalization.

                                    -29-

<PAGE>

INCOME TAXES

           The  Company accounts for income taxes using the asset and  liability
method.   Under the asset and liability method, deferred income tax  assets  and
liabilities  are  determined  based  on the differences  between  the  financial
reporting  and  tax  bases  of assets and liabilities  and  are  measured  using
currently enacted tax rates and laws.

          The Company elected to be taxed as a Subchapter S Corporation from its
inception  through September 30, 1993, whereby the tax effects of the  Company's
activities accrued directly to its shareholders.  Effective October 1, 1993, the
Company elected to terminate its status as a Subchapter S Corporation for income
tax  purposes.  As a result, deferred income taxes were established on the  date
the Subchapter S Corporation status was terminated.

NET INCOME PER SHARE

           Net income per share is computed using the weighted-average number of
shares  of  common  stock  and  common equivalent shares,  when  dilutive,  from
mandatorily  redeemable  convertible preferred  stock  (using  the  if-converted
method)  and from stock options and warrants (using the treasury stock  method).
Pursuant  to  Securities  and  Exchange Commission Staff  Accounting  Bulletins,
common  and common equivalent shares, options and warrants issued by the Company
during  the 12-month period prior to the Company's initial public offering  have
been  included  in the calculation as if they were outstanding for  all  periods
prior to and including September 30, 1995.

           For  the  years  ended  March 31, 1996 and  1995,  accretion  to  the
redemption  value  of  mandatorily redeemable convertible preferred  stocks  was
$64,000  and  $68,000,  respectively, resulting in net  income  attributable  to
common shareholders of $2,860,000 and $1,764,000, respectively.

SHAREHOLDERS' EQUITY

           Common  Stock  as  of March 31, 1996 reflects the sale  of  2,375,000
shares of common stock issued in the Company's initial public offering completed
November  9, 1995.  Aggregate net proceeds to the Company were $23,540,000.   In
addition,  Common Stock also reflects (i) the conversion of all the  Mandatorily
Redeemable  Convertible  Preferred  Stock  outstanding  into  an  aggregate   of
1,057,505  shares  of  common stock, (ii) the exercise of warrants  to  purchase
52,873  shares of the Company's common stock at an exercise price of  $2.00  per
share  and (iii) the termination of the redemption rights on the 204,082  shares
of Mandatorily Redeemable Common Stock.

                                    -30-

<PAGE>

NOTE 2.   BALANCE SHEET COMPONENTS

           A summary of balance sheet components follows (in thousands):

                                                                   March 31,
                                                             -------------------
                                                              1996         1995
  Inventories:                                               ------       ------
      Raw materials. . . . . . . . . . . . . . . . . . . .   $  562       $  173
      Finished goods . . . . . . . . . . . . . . . . . . .      242           81
                                                             ------       ------
                                                             $  804       $  254
                                                             ------       ------
                                                             ------       ------
  Property and equipment:                                                       
      Furniture and fixtures . . . . . . . . . . . . . . .   $  133       $  108
      Equipment and software . . . . . . . . . . . . . . .    1,009          555
                                                             ------       ------
                                                              1,142          663
      Less:  Accumulated depreciation and amortization . .      555          280
                                                             ------       ------
                                                             $  587       $  383
                                                             ------       ------
                                                             ------       ------

  Accrued liabilities:

      Reserve for returns and exchanges. . . . . . . . . .   $1,746      $ 1,117
      Payroll and related. . . . . . . . . . . . . . . . .    1,366          632
      Marketing and advertising. . . . . . . . . . . . . .      634          343
      Other. . . . . . . . . . . . . . . . . . . . . . . .      618          345
                                                             ------       ------
                                                             $4,364       $2,437
                                                             ------       ------
                                                             ------       ------

NOTE 3.   BANK BORROWINGS

          The Company had a $900,000 line of credit with a bank with interest at
2%  per annum above the bank's prime rate, of which $440,000 was outstanding  at
March  31,  1995.   On  August 23, 1995, the Company converted  the  outstanding
balance  of $440,000 under its existing line of credit to a demand loan  with  a
bank.  Interest accrued on the loan at a rate equal to the bank's reference rate
plus  1.5%.  The remaining outstanding balance of $421,000 was paid in  full  on
November 16, 1995.  In addition, on September 1, 1995, the Company entered  into
a  line  of credit agreement which provides for borrowings of up to $600,000  at
variable  interest rates equal to the bank's reference rate (8.25% as  of  March
31,  1996)  plus 1%.  No amounts were outstanding under this line at  March  31,
1996.  The line of credit agreement expires on August 1, 1996, is unsecured  and
includes  restrictive covenants which require the Company  to  maintain  certain
financial ratios and minimum net worth, as defined.

NOTE 4.   RELATED PARTY TRANSACTIONS

Distribution and notes payable to shareholders

          In September 1993, in connection with the termination of the Company's
Subchapter  S  Corporation status (see Note 1), the Company distributed  to  its
shareholders  undistributed  tax  basis  Subchapter  S  Corporation  profits  of
$1,500,000.  The distribution to shareholders consisted of $600,000 of cash  and
the  issuance of $900,000 of 7% unsecured notes payable.  The Company repaid the
notes payable during fiscal 1995.

Other related party transactions

           Businesses  owned  by  two shareholders have provided  technical  and
administrative services to the Company.  Amounts paid to these two firms totaled
$214,000 and $129,000 for the years ended March 31, 1996 and 1995, respectively.
Amounts  due to the firms for services rendered totaled $24,000 and  $10,000  at
March  31, 1996 and 1995, respectively.  The Company believes that the terms  of
the  agreements for these services are no less favorable than could be  obtained
from third-party suppliers.

NOTE 5.   COMMITMENTS AND CONTINGENCIES

           The Company leases its office facilities and certain office equipment
under  various  operating  leases.  Total rent  expense  under  the  leases  was
$288,000 and $139,000 for the years ended March 31, 1996 and 1995, respectively.

           On  April  9,  1996,  the  Company signed  a  letter  of  intent  
for approximately 29,600 square feet, increasing to approximately 41,000 
square feet on December 1, 1998, of office and warehouse space in nearby  
Scotts Valley,  California.   The Company plans to relocate its operations  
later  this calendar  year  without  any anticipated material disruption  to  
the  Company's business  or  operations.  The initial term of the proposed 
lease  will  be  for seven years with two three-year renewal options.  It 
also gives the Company  the right of first refusal on any of the remaining 
approximately 14,000 square  feet in  the  building.  The target commencement 
date is no earlier than July 1, 1996 and no later than September 1, 1996. 
Minimum lease payments for the proposed seven-year lease total $4,563,000 over 
the lease term. 

           Ray Dream, Inc. leases approximately 8,000  square  feet  of 
office  space in Mountain View, California.  Ray Dream's leases expire on  
dates between June 30, 1996 and September 30, 1996.  The Company plans to 
relocate Ray Dream's operations to the new location in Scotts Valley later 
this calendar year without   any   anticipated  material  dislocation  to  
Fractal's  business   or operations.

                                    -31-

<PAGE>

           Aggregate future minimum lease payments under noncancelable operating
leases with initial terms of one year or more are as follows at March 31, 1996:

                 Years Ended March 31,
                 ---------------------
                   1997. . . . . . . . . . . . . .  $132,000
                   1998. . . . . . . . . . . . . .     4,000
                                                   ----------
                                                    $136,000
                                                   ----------
                                                   ----------

           In  the  normal  course of business, the Company from  time  to  time
receives  inquiries  with  regard to possible patent  infringement.   Management
believes that it is unlikely that the outcome of the inquiries received thus far
will  have  a  material  adverse effect on the Company's financial  position  or
results of operations.

                                    -32-

<PAGE>

NOTE 6.   INCOME TAXES

          The provision for income taxes is as follows (in thousands):

                                                            Years Ended March
                                                           -------------------
                                                            1996          1995
                                                          --------      --------
   Current:
         Federal. . . . . . . . . . . . . . . . . . . .    $1,855         $ 846
         State. . . . . . . . . . . . . . . . . . . . .       522           472
         Foreign. . . . . . . . . . . . . . . . . . . .        --            18
                                                          --------      --------
                                                            2,377         1,336
                                                          --------      --------

   Deferred:
         Federal. . . . . . . . . . . . . . . . . . . .      (513)         (679)
         State. . . . . . . . . . . . . . . . . . . . .       (70)         (184)
                                                          --------      --------
                                                             (583)         (863)
                                                          --------      --------
                                                           $1,794         $ 473
                                                          --------      --------
                                                          --------      --------

           The  Company provides a valuation allowance for deferred  tax  assets
when  it is more likely than not, based on available evidence, that some portion
or  all  of  the  deferred  tax assets will not be realized.   Based  on  a  re-
evaluation of the reliability of future tax benefits based on income  earned  in
1995,  creating available tax carrybacks, the Company released $630,000  of  the
previously  established  valuation allowance during  fiscal  1995.   Significant
components of the Company's deferred tax assets were as follows (in thousands):

                                                          Years Ended March 31,
                                                          ---------------------
                                                            1996          1995
                                                          --------      --------

   Reserves and accruals. . . . . . . . . . . . . . . .    $1,068         $ 676
   Deferred revenue . . . . . . . . . . . . . . . . . .        66            25
   Research and development credit. . . . . . . . . . .        --            --
   Other. . . . . . . . . . . . . . . . . . . . . . . .       312           162
                                                          --------      --------
                                                            1,446           863
   Deferred tax asset valuation allowance . . . . . . .        --            --
                                                          --------      --------
   Net deferred tax asset . . . . . . . . . . . . . . .    $1,446         $ 863
                                                          --------      --------
                                                          --------      --------

           A  reconciliation  of the provision for income taxes  to  the  amount
computed by applying the statutory federal income tax rate is as follows:

                                                          Years Ended March 31,
                                                          ---------------------
                                                            1996          1995
                                                          --------      --------
   Statutory rate . . . . . . . . . . . . . . . . . . .      34.0%         34.0%
   State income taxes, net of federal tax benefit . . .       6.4           8.9
   Release of previously established valuation 
    allowance . . . . . . . . . . . . . . . . . . . . .        --         (27.3)
   Research and development credits . . . . . . . . . .      (1.3)         (8.4)
   Foreign income taxes . . . . . . . . . . . . . . . .        --           4.1
   Other, net . . . . . . . . . . . . . . . . . . . . .      (1.2)          9.2
                                                           --------      -------
   Effective tax rate . . . . . . . . . . . . . . . . .      37.9%         20.5%
                                                           --------      -------
                                                           --------      -------

NOTE 7.   STOCK OPTION PLAN

           The  1993 Stock Option Plan (the "Plan"), as amended, authorizes  the
Board  of  Directors  to  grant incentive stock options and  nonstatutory  stock
options  to  employees, officers, directors and consultants for up to  2,000,000
shares of Common Stock.  Under the Plan, incentive stock options are granted  at
a price that is not less

                                    -33-

<PAGE>

than 100% of the fair value of the stock at the date of grant,  as determined by
the Board of Directors.  Nonqualified stock options are to be granted at a price
that is  not less than 85% of the  fair value of the stock at the date of grant,
as determined by the Board of Directors. Options generally vest over a four year
period and  are exercisable for a period of ten years  after the  date of grant.
Options granted to a shareholder who owns more than 10% of the outstanding stock
of the Company at the time of grant must be at a price not less than 110% of the
fair value of the  stock on the date of grant, and are  exercisable for a period
not to exceed five years.

          A summary of the Plan activity is as follows:

                                        Available       Options         Price
                                        for grant     outstanding     per share
                                        ---------     -----------     ---------
   Balance at March 31, 1994. . . . .      15,064       374,936
      Additional shares reserved. . .   1,610,000            --          --
      Options granted . . . . . . . .  (1,081,873)    1,081,873      $0.75-$2.20
      Options exercised . . . . . . .          --        (8,656)    $0.75-$0.825
      Options canceled. . . . . . . .     713,779      (713,779)     $0.75-$2.20
                                       -----------    -----------
   Balance at March 31, 1995. . . . .   1,256,970       734,374
      Additional shares reserved. . .     300,000            --          --
      Options granted . . . . . . . .    (600,800)      600,800     $2.00-$13.50
      Options exercised . . . . . . .          --       (15,562)        $0.75
      Options canceled. . . . . . . .      24,875       (24,875)     $0.75-$2.00
                                       -----------    -----------
   Balance at March 31, 1996. . . . .     981,045     1,294,737
                                       -----------    -----------
                                       -----------    -----------

           Options  to  purchase 271,598 and 46,095 shares were  exercisable  at
March 31, 1996 and March 31, 1995, respectively, at prices ranging from $0.75 to
$9.00.

           In September 1994, each non-employee director of the Company received
an option to purchase 50,000 shares of the Company's Common Stock at an exercise
price of $0.75 per share ($0.825 per share in the case of one director).  In May
1995, each non-employee director received an option to purchase 10,000 shares of
Common  Stock  at an exercise price of $2.00 per share ($2.20 per share  in  the
case of one director).  Each such option has a term of ten years, and vests over
four years from the date of grant.

           In  September 1994, the Board of Directors approved a proposal  under
which  option  holders  could elect to cancel certain options  in  exchange  for
grants of new options with exercise prices equal to the fair market value of the
Company's  Common Stock on the date of the Board's approval.   Options  for  the
purchase of a total of 698,561 shares were canceled in exchange for newly issued
options for the purchase of 698,561 shares.

           During  April  and May 1995, the Company granted to  employees  stock
options  for  the purchase of 357,300 shares of Common Stock at exercise  prices
ranging  from  $2.00 to $3.50 per share.  Management will amortize approximately
$508,000 of compensation expense over the four-year vesting periods relating  to
these options.  Such compensation expense was $329,000 during fiscal 1996.

           On August 29, 1995, the Company's Board of Directors adopted the 1995
Director  Stock  Option Plan and the 1995 Stock Option  Plan.   The  plans  were
approved by the Company's shareholders on September 15, 1995.

           A  total of 175,000 shares of Common Stock were reserved for issuance
under  the 1995 Director Stock Option Plan, which provides that each person  who
becomes  a  non-employee director of the Company after the date of the Company's
initial  public offering will be granted a nonstatutory stock option to purchase
20,000  shares  of Common Stock (the "First Option") on the date  on  which  the
optionee  first becomes a non-employee director of the Company.  Thereafter,  on
the  date  of  each annual meeting of the Company's shareholders at  which  each
non-employee  director  is  elected, each such non-employee  director  shall  be
granted  an  additional  option to purchase 5,000  shares  of  Common  Stock  (a
"Subsequent  Option")  if,  on such date, he or she shall  have  served  on  the
Company's  Board  of Directors for at least six months.  The  options  generally
become  exercisable in

                                    -34-

<PAGE>

installments of 25% of the total number of shares subject to the First Option on
each of the first, second,  third and fourth  anniversaries of the date of grant
of the First Option, and each Subsequent Option becomes exercisable as to 50% on
the  first and second  anniversaries of the  date of  grant of  that  Subsequent
Option.  The exercise price of all stock  options  granted under  the Directors'
Plan is equal to the fair market value of a share of the Company's Common  Stock
on the date of grant of the option.   Options  granted under the Directors' Plan
have a term of ten years.

           The  Company's  1995 Stock Option Plan (the "1995 Option  Plan")  was
adopted  by the Board of Directors on August 29, 1995 and will replace the  1993
Option  Plan.   The maximum aggregate number of shares that may be optioned  and
sold  under  the 1995 Option Plan is the sum of (i) 1,180,420 shares  plus  (ii)
such  number  of  shares  as are subject to outstanding  and  unexercised  stock
options under the Company's 1993 Option Plan, as of the date of adoption of  the
1995  Option  Plan  by  the  shareholders, and which  options  are  canceled  or
otherwise terminated without exercise; provided that the total number of  shares
available  under the 1995 Option Plan shall in no event exceed  2,291,344.   The
1995  Option Plan provides for (i) the granting to employees (including officers
and  employee  directors) of "incentive stock options"  within  the  meaning  of
Section  422  of the Code and (ii) the granting to employees and consultants  of
nonstatutory  stock options.  The exercise price of all incentive stock  options
granted  under  the 1995 Option Plan must be at least equal to the  fair  market
value  of  the  Common Stock of the Company on the date of grant.  The  exercise
price  of  any  incentive  stock option granted to an optionee  who  owns  stock
representing  more than 10% of the voting power of all classes of stock  of  the
Company must equal at least 110% of the fair market value of the Common Stock on
the  date  of grant.  The exercise price of nonstatutory stock options generally
must equal at least 85% of the fair market value of the Common Stock on the date
of grant.

NOTE 8.   MANDATORILY REDEEMABLE CONVERTIBLE PREFERRED STOCK AND WARRANTS

           In September and November 1994,  the Company issued 1,057,505  shares
of Series A  Mandatorily Redeemable Convertible Preferred Stock  (the  "Series A
Stock") for $2.00 per share.  Proceeds to the Company totaled $2,072,000, net of
issuance costs.  The Series A Stock was redeemable at the option of the  holders
of  at  least  two  thirds of the outstanding Series A  Stock  in  three  annual
installments at a price equal to the sum of $2.00 per share plus $0.12 per annum
from the date of issuance subject to adjustment for antidilution.

          The excess of the redemption price over the original issuance price of
the  Series  A  Stock  was  charged to retained  earnings  as  an  accretion  to
redemption  value with a corresponding increase in the value  of  the  Series  A
Stock.  The cumulative accretion for the Series A Stock was $68,000 at March 31,
1995  and  $132,000  at  November 9, 1995.  Upon the closing  of  the  Company's
initial  public  offering  on  November  9,  1995,  the  Mandatorily  Redeemable
Convertible  Preferred Stock was converted into common stock and  the  aggregate
amount  of  the Mandatorily Redeemable Convertible Preferred Stock of $2,204,000
at that date was credited to additional paid-in capital.

           In connection with the issuance of Series A Stock, the Company issued
warrants to purchase 52,873 shares of Common Stock at an exercise price of $2.00
per  share.  The warrants were exercisable for a period of five years after date
of  issuance.   The  warrants  expired upon the consummation  of  the  Company's
initial  public offering.  A total of 52,873 shares of Common Stock were  issued
upon conversion of the warrants.

NOTE 9.   MANDATORILY REDEEMABLE COMMON STOCK

          On July 21, 1995, the Company and certain shareholders entered into an
agreement (the "Agreement") to sell 204,082 and 122,449 shares, respectively, of
Common  Stock to Adobe Ventures, L.P. ("Adobe"), a subsidiary of Adobe  Systems,
Inc.,  for  $6.125  per  share.   Aggregate net proceeds  to  the  Company  were
$1,236,000.   Upon  the  closing of the Company's initial public  offering,  the
mandatory redemption rights of this stock were automatically terminated.

                                    -35-

<PAGE>

NOTE 10.  401(k) PLAN AMENDMENT

           On  August 29, 1995, the Board of Directors approved an amendment  to
the  Company's 401(k) plan which provides for matching contributions to be  made
by  the  Company in the form of Company Common Stock.  A total of 100,000 shares
of the Company's Common Stock has been reserved for matching contributions under
the 401(k) plan.

NOTE 11.  SUBSEQUENT EVENT

           On  May  24,  1996,  Fractal acquired Ray Dream, Inc.,  a  California
corporation  which  designs, develops and markets graphics software  application
tools  emphasizing  three-dimensional effects for the personal  computer  market
(see "Products" for a description of Ray Dream's products).  As a result of  the
acquisition, Ray Dream has become a wholly-owned subsidiary of Fractal.

           As  consideration for 100% of outstanding shares of Ray Dream capital
stock, Fractal issued an aggregate 3,165,660 shares of Fractal common stock  and
reserved  219,459 shares of Fractal common stock for issuance upon  exercise  of
previously  outstanding  options to purchase  Ray  Dream  stock.   Fractal  also
assumed  an  outstanding warrant to purchase Ray Dream common stock which,  when
vested,  will  be exercisable for up to 437,604 shares of Fractal common  stock.
The  transaction will be accounted as a pooling-of-interests.  Transaction  fees
of  approximately $1.7 million will be recorded in the first quarter  of  fiscal
1997.

           The  Company reports its financial results on a March 31 fiscal 
year-end  basis,  whereas Ray Dream reported its financial results on a  
December  31 calendar  year-end basis.  For the purposes of 
pooling-of-interests,  accounting revenues and net income of Fractal for the 
years ended March 31,  1996  and 1995  will be combined with those of Ray 
Dream for the years ended December  31, 1995  and  1994.   Ray Dream's net 
change in equity for the three  months  ended March 31, 1996 will be 
reflected as an adjustment to retained earnings.

           The following table summarizes the restated consolidated revenues 
and net income of the Company after giving effect to this transaction (in 
thousands, except per share data):

                          Year Ended March 31, 1996   Year Ended March 31, 1995
                          -------------------------   -------------------------
                          Net Revenues   Net Income   Net Revenues  Net Income
                          ------------   ----------   ------------  ----------
 As presently reported. .    $21,780       $2,924       $13,133      $1,832
 Subsequent Pooling . . .      7,749            2         5,343         (73)
                          ------------   ----------   ------------  ----------
 As restated. . . . . . .    $29,529       $2,926       $18,476      $1,759
                          ------------   ----------   ------------  ----------
                          ------------   ----------   ------------  ----------
 Net income (loss) per 
  share, as restated. . .                  $ 0.25                    $ 0.17
                                         ----------                 ----------
                                         ----------                 ----------

ITEM 8.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE.

           None.

                                    -36-

<PAGE>

                                  PART III

ITEM 9.   DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
          COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

           The  following  table sets forth information as  of  June  21,  1996,
regarding the directors and executive officers of Fractal:

       Name             Age                       Position
       ----             ---                       --------
Mark Zimmer             40   Chief Executive Officer and Chairman of the Board
Thomas Hedges           46   Vice President, Engineering and Vice Chairman of 
                             the Board
Eric Hautemont          30   President and Director
Leslie E. Wright        42   Chief Operating Officer and Chief Financial Officer
Karen J. Bria           34   Vice President, International Sales and Marketing
Joseph C. Consul        36   Vice President, Operations
John E. Derry           44   Vice President, Creative Design
Steve I. Guttman        38   Vice President, Marketing
Michael Popolo          36   Vice President, North American Sales
Braden L. Rippetoe      46   Vice President, Finance
Craig W. Johnson (2)    49   Secretary and Director
Arthur J. Collmeyer (1) 54   Director
Lee Jay Lorenzen (2)    36   Director
Stephen E. Manousos     45   Director
Alain Rossmann          40   Director
Anthony Sun             43   Director
Thomas I. Unterberg (1) 64   Director

(1)   Member of the Audit Committee of the Board of Directors.

(2)   Member of the Compensation Committee of the Board of Directors.

          MR. ZIMMER, a founder of Fractal, has been Chief Executive Officer and
a  director of Fractal since its inception and Chairman of the Board  since  May
1996.   Mr.  Zimmer  founded Fractal Software, a predecessor  of  Fractal,  with
Mr.  Hedges  in  1985 and was a partner in Fractal Software from 1985  to  1990.
Mr.  Zimmer served as President of Fractal until May 1996.  At Fractal  Software
Mr.  Zimmer  co-developed   two  graphics  software  programs,  ImageStudio  and
ColorStudio.  He also developed the initial versions of Painter that became  the
initial product of Fractal.  From 1981 to 1985, Mr. Zimmer co-founded and served
at TRICAD, a software firm specializing in computer-aided design.  Prior to that
time, Mr. Zimmer worked at  Calma Corporation, a  computer aided design software
company where he designed several versions of CAD software.

           MR.  HEDGES,  a  founder of Fractal, has served  as  Vice  President,
Engineering  and  a director of Fractal since its inception.   From  March  1993
until  May  1996,  Mr. Hedges served Fractal as Chairman of the  Board.   He  as
served  as  Vice-Chairman  of the Board since May  1996.   From  1985  to  1990,
Mr.  Hedges  was  a  partner  in  Fractal Software  with  Mr.  Zimmer  where  he
co-developed  ImageStudio,  ColorStudio, and the initial  versions  of  Painter.
From  1975  to  1985, Mr. Hedges was a lead scientist and software  engineer  at
Calma Corporation.

           MR. HAUTEMONT has been President and a director of Fractal since  May
1996.   Mr.  Hautemont was a co-founder of Ray Dream, and served  as  President,
Chief Executive Officer and a director of Ray Dream from December 1989 until May
1996.   Prior  to  forming Ray Dream, Mr. Hautemont was a  consultant  to  Matra
Technology, Inc. from October 1988 to December 1989.

           MR.  WRIGHT  has served as Chief Operating Officer of  Fractal  since
April 1995, and as Chief Financial Officer since April 1994.  From April 1994 to
May  1996,  Mr. Wright also served as Vice President, Finance and

                                    -37-

<PAGE>

Administration of  Fractal.  From 1984 to 1994,  Mr.  Wright  served in  various
positions with ASK Group,  Inc., a software company, most recently as  Executive
Vice President and Chief Financial Officer.

           MS.  BRIA  was  promoted  to Vice President,  International  Sales  &
Marketing  in  May  1996,  after serving as Director of  International  Sales  &
Marketing  since  June 1994, and Director of Marketing from April  1993  to  May
1995.   From August 1991 to March 1993, Ms. Bria served as Director of the  Asia
Pacific Region for PLI, a graphics peripheral company.  Prior to that time,  Ms.
Bria  served  as  Director  of  Asia  Pacific  Sales  &  Marketing  for  Borland
International from 1987 to 1991.  Prior to Borland, from 1983 to 1987, Ms.  Bria
served  in various sales roles for the Santa Cruz Operation, Inc., most recently
as  International  Sales manager, where she was responsible for  building  SCO's
entire  international  distribution channel for UNIX PC  operating  systems  and
applications.

           MR.  CONSUL has served as Vice President, Operations of Fractal since
May  1996.   From October 1991 to May 1996, Mr. Consul served as Chief Financial
Officer  of Ray Dream, Inc.  Mr. Consul was elected Vice President, Finance  and
Administration of Ray Dream, Inc. in April 1994.  From December 1989  to  August
1991, Mr. Consul served as Director of Finance and Administration for XA Systems
Corporation.   Prior to December 1989, Mr. Consul was Corporate  Controller  for
Adobe Systems, Inc.

           MR.  DERRY  has served as Vice President, Creative Design of  Fractal
since March 1994, after serving as Creative Director since September 1992.  From
June 1989 to March 1992, Mr. Derry served as Director, Creative Services of Time
Arts  Inc.,  a multi-platform creative graphics software company ("Time  Arts").
In  this  position, Mr. Derry was chief interface designer for  Oasis,  a  paint
application  for  the  Macintosh.  From 1987 to 1989,  Mr.  Derry  was  Creative
Director  of ChromaSet, a San Francisco pre-press facility.  From 1985 to  1987,
Mr. Derry served as Director of Application Development at Time Arts.

           MR.  GUTTMAN has served as Vice President, Marketing of Fractal since
July 1994.  From July 1989 to July 1994, Mr. Guttman served in various positions
with  Adobe  Systems  Incorporated, most recently as  Senior  Product  Marketing
Manager in charge of Macintosh graphics products.  From 1981 to 1987, he  worked
in  engineering and management capacities for PMB Systems Engineering, a Bechtel
subsidiary.

           MR.  POPOLO  has  served as Vice President, North American  Sales  of
Fractal  since  May 1996, after serving as Area Sales Manager  for  the  Eastern
Region  and Canada since March 1992.  From August 1986 to March 1992, Mr. Popolo
was  employed  at  Letraset USA in various sales positions,  including  Regional
Account Manager, OEM Manager, and National Sales Manager.

           MR.  RIPPETOE has served as Vice President, Finance of Fractal  since
May  1996, after serving as Controller from May 1995.  From May 1994 to  October
1994,  Mr.  Rippetoe served as Corporate Controller for Interactive  Network,  a
company providing interactive entertainment systems for live sporting events and
game  shows.   From  May  1986  to March 1994 Mr.  Rippetoe  served  in  various
positions  with The ASK Group, Inc., a software company, most recently  as  Vice
President, Treasurer.

          MR. JOHNSON  has been Secretary of  Fractal since  January 1994  and a
director of  Fractal  since  January  1994.  Mr. Johnson has been a Director  in
Venture  Law Group, A Professional Corporation, and a Partner in its predecessor
partnership, since  February 1993. From 1980 to February 1993, Mr. Johnson was a
member of the law firm of  Wilson, Sonsini, Goodrich & Rosati, P.C.  Mr. Johnson
is also a director of Collagen Corporation, a biomaterials company, and Retix, a
network equipment manufacturer.

          MR. COLLMEYER has been a director of Fractal since January 1994.  From
July  1994  until  January 1995, Mr. Collmeyer served  as  President  and  Chief
Executive  Officer  of  Dyna  Logic Corporation,  a  development  stage  company
specializing   in  field  programmable  gate  arrays.   Prior  to   that   time,
Mr.  Collmeyer  served  as  an  officer of Weitek  Corporation,  a  producer  of
graphics-related semiconductors, for 12 years, most recently as Chief  Executive
Officer.  Prior to joining Weitek, Mr. Collmeyer served for seven years as  Vice
President   of  Research  and  Development  and  as  General  Manager   of   the
Microelectronics  Division of Calma Corporation, and for five  years  each  with
Xerox  Corporation  and  Motorola Inc. in various engineering  roles.   He  also
presently serves as a director of Weitek Corporation.

                                    -38-

<PAGE>

           MR.  LORENZEN, a founder of Fractal, has served Fractal as a director
since  its inception.  Since November 1990, Mr. Lorenzen has owned and currently
serves  as  President  of  Altura Software, Inc., a  company  providing  porting
software and services.  In 1985, Mr. Lorenzen founded Ventura Software  Inc.,  a
provider  of desktop publishing products, for which he served as a Director  and
Vice  President  of  Research  and  Development  until  1991.   Prior  to  1985,
Mr.  Lorenzen worked for Digital Research and Xerox Corporation developing  user
interface  technology.   Mr.  Lorenzen also is a  director  of  several  private
companies,   including  Aptos  Post,  Jump  Software,  Inc.,  a  developer   and
distributor   of  consumer  music  software,  PGSoft,  Inc.,  a  developer   and
distributor  of disk storage management utility software, and InfoHut,  Inc.,  a
developer and distributor of Internet advertising and multimedia kiosk  software
and services.

           MR.  MANOUSOS, a founder of Fractal, served as Vice President,  Sales
from  March  1992 until  June 1996, Vice President,  Sales  and  Marketing  from
February 1993 until July 1994, and Vice President, Operations from the inception
of  Fractal until March 1992.  He has also served as a director of Fractal since
its  inception.  From 1981 to present, Mr. Manousos also has owned and  operated
Aptos  Post,  Inc.  ("Aptos Post"), a Postscript image setting  service  bureau.
Prior  to  that  time, Mr. Manousos published a weekly newspaper  in  Aptos  and
served as an editor on the National Desk of the Los Angeles Times.

          MR. ROSSMANN has served as a director of Fractal since May 1996.  From
December  1989  to  May 1996, Mr. Rossmann served as a director  of  Ray  Dream.
Mr. Rossmann founded Libris, Incorporated in September 1994 and currently serves
as  President, Chief Executive Officer, and director of Libris.  From June  1991
until March 1994, Mr. Rossmann was President and Chief Executive Officer of  EO,
Inc.   Prior to that time Mr. Rossmann had been the Vice President of Operations
of  C  Cube  Microsystems  from May 1989 to March 1991.   Prior  to  such  time,
Mr.  Rossmann  was  a co-founder and served as Vice President of  Marketing  and
Sales of Radius Inc. from July 1986 to February 1989.

           MR.  SUN has been a director of Fractal since May 1996.  From October
1991 to May 1996, Mr. Sun served as a director of Ray Dream.  Mr. Sun has been a
general  partner at Venrock Associates, a venture capital firm, since 1979.   He
is  a  director  of  Cognex Corporation, a computer systems company,  Conductus,
Inc.,  a superconductive electronics company, Gupta Corporation, a client/server
software company, Inference Corporation, a client/server and Internet help  desk
software  company, Komag, Inc., a computer storage component company,  Photonics
Corporation,   a   computer  peripherals  company,  and   StrataCom,   Inc.,   a
telecommunications company.

          MR. UNTERBERG has been a director of Fractal since September 1994.  He
is  co-founder  and  has  served as Managing Director of  Unterberg  Harris,  an
investment banking firm, since June 1989.  He was Managing Director of  Shearson
Lehman Brothers Inc. from 1987 to 1989.  Prior to that time, he was Chairman  of
the  Board,  Chief  Executive  Officer and  Senior  Managing  Director  of  L.F.
Rothschild, Unterberg Towbin Holdings Inc., and was associated with such firm or
its  predecessors  since 1956.  Mr. Unterberg also is  a  director  of  The  AES
Corporation,  an independent power producer, AES China Generating  Co.  Ltd.,  a
subsidiary of AES (serving China's power market), Electronics for Imaging, Inc.,
the  manufacturer of the Fiery server for color desktop publishing  and  Systems
and  Computer  Technology  Corporation, a supplier of  software  and  facilities
management services to the utility, educational and government markets.

                                    -39-

<PAGE>

ITEM 10.  EXECUTIVE COMPENSATION

           The  following  table  sets  forth  information for  Named  Executive
Officers  with  respect to  executive compensation  for the  fiscal years  ended
March 31, 1995 and March 31, 1996.

<TABLE>
                                                                           SECURITIES
                                                                           UNDERLYING
                                                               OTHER       OPTIONS (#)
                                                               ANNUAL      LONG-TERM     ALL OTHER
                             FISCAL                         COMPENSATION   COMPENSATION  COMPENSATION
NAME AND PRINCIPAL POSITION  YEAR    SALARY ($)  BONUS ($)  ($) (1)        AWARDS        ON ($) (2)
- - ---------------------------  ------  ---------   --------   ------------   ------------  ------------
<S>                          <C>     <C>         <C>        <C>            <C>
Mark Zimmer                   1996    $187,927   $130,625      $12,845         12,500       $3,293
President and Chief           1995     176,537     75,000       11,064         50,000        1,656
Executive Officer

Thomas Hedges                 1996     169,941     85,750       13,083         12,500        3,293
Vice President, Engineering   1995     170,079     56,250       11,153         50,000        1,656

Stephen E. Manousos           1996     130,349     86,133       12,294         10,500        3,293
Vice President, Sales         1995     145,196     56,250       10,064         42,000        1,656

Leslie E. Wright              1996     154,504     78,750       12,000        100,000        3,293
Chief Operating Officer,      1995     119,159     62,500       11,500         75,000          693
Vice President, Finance and
Administration and Chief
Financial Officer

Steve I. Guttman              1996     130,347     68,906       12,000         25,000        3,293
Vice President, Marketing (3) 1995      87,893     37,500        8,000        100,000        2,547

Karen J. Bria (4)             1996      77,797    167,531          ---          6,000         ---
Director, International       1995      97,341     20,961          ---         16,500         ---
Sales and Marketing

</TABLE>

_____________________________________
(1) Represents automobile expense allowance
(2) Represents  health  insurance premiums and, in the  case  of  Mr.  Guttman,
    relocation expenses in fiscal year 1995.
(3) Mr. Guttman joined Fractal in July 1994
(4) Information with respect to Ms. Bria, who was not an executive officer of 
    the Company as of March 31, 1996, pursuant to Item 402(a)(2)(iii) of 
    Regulation S-B.

OPTION GRANTS IN LAST FISCAL YEAR

           The  following  table  sets  forth information  for  Named  Executive
Officers  with respect to grants of options to purchase Common Stock of  Fractal
made during the fiscal year ended March 31, 1996:


                                    INDIVIDUAL  GRANTS (1)
                       NUMBER OF
                       SECURITIES      % OF TOTAL
                       UNDERLYING      OPTIONS GRANTED    EXERCISE
                       OPTIONS         TO EMPLOYEES IN    PRICE       EXPIRATION
NAME                   GRANTED (#)     FISCAL YEAR (1)    $/SHARE     DATE
- - -------------------    -----------     ---------------    --------    ----------
Mark Zimmer              12,500            2.08%            $2.20       5/01/05

Thomas Hedges            12,500            2.08              2.20       5/01/05

Stephen E. Manousos      10,500            1.75              2.00       5/01/05

Leslie E. Wright        100,000           16.64              2.00       5/01/05

Steve I. Guttman         25,000            4.16              2.00       5/01/05

Karen J. Bria (2)         6,000            1.00              2.00       4/20/05

____________________

(1)  Options to purchase a total of 600,800 shares of Common Stock were  granted
under  Fractal's  1993 and 1995 Stock Option Plan during the fiscal  year  ended
March  31,  1996.   These  options vest over a period of  four  years,  provided
however, that the stock options of the officers listed vest automatically in the
event of any sale of all or substantially all of Fractal's assets or any merger,
consolidation  or  stock sale which results in the holders of Fractal's  capital
stock  immediately prior to such transaction owning less than 50% of the  voting
power of Fractal's capital stock immediately after such transaction.

                                    -40-

<PAGE>

(2)   Information with respect to Ms. Bria, who was not an executive officer  of
the Company as of March 31, 1996, is provided pursuant to Item 402(a)(2)(iii) of
Regulation S-B.

AGGREGATE OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR END OPTION VALUES
           The  following  table sets forth information for the Named  Executive
Officers with respect to options to purchase Common Stock of Fractal held as  of
March 31, 1996:

                          NUMBER OF SECURITIES     VALUE OF UNEXERCISED 
                         UNDERLYING UNEXERCISED   IN-THE-MONEY OPTIONS AT
                         OPTIONS AT FISCAL YEAR   FISCAL YEAR-END ($)(1)
                           END (#) EXERCISABLE/        EXERCISABLE/
NAME                         UNEXERCISABLE            UNEXERCISABLE
- - ----                     ----------------------   ------------------------
Mark Zimmer                 18,750 / 43,750          $214,219 / $482,656

Thomas Hedges               18,750 / 43,750           214,219 / 482,656

Stephen Manousos            21,000 / 31,500           241,500 / 349,125

Leslie E. Wright            28,125 / 146,875          323,438 / 1,564,063

Steve I. Guttman            31,250 / 93,750           359,375 / 1,046,875

Karen J. Bria (2)            8,062 / 14,438            92,713 / 158,537

- - ------------
(1)   Based on a closing price of $12.25 on March 29, 1996, the last trading day
before March 31, 1996.

(2)   Information with respect to Ms. Bria, who was not an executive officer  of
the Company as of March 31, 1996, is provided pursuant to Item 402(a)(2)(iii) of
Regulation S-B.

DIRECTOR COMPENSATION

           The Company reimburses its directors for their out-of-pocket expenses
incurred  in  the performance of their duties as directors of the Company.   The
Company  does  not  pay fees to its directors for attendance  at  meetings.   In
September 1994, each non-employee director of the Company received an option  to
purchase  50,000  shares of the Company's Common Stock at an exercise  price  of
$0.75  per  share ($0.825 per share in the case of Mr. Lorenzen).  In May  1995,
each  non-employee  director received an option to  purchase  10,000  shares  of
Common  Stock  at an exercise price of $2.00 per share ($2.20 per share  in  the
case of Mr. Lorenzen).  Each such option has a term of ten years, and vests over
four years from the date of grant.  Such options become fully exercisable in the
event  of  any sale of all or substantially all of the Company's assets  or  any
merger,  consolidation  or  stock sale which  results  in  the  holders  of  the
Company's  capital stock immediately prior to such transaction owning less  than
50%  of  the voting power of the Company's capital stock immediately after  such
transaction.  The Company's non-employee directors also are eligible to  receive
certain stock options under the Company's 1995 Directors' Stock Option plan.


ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

           (a)   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS.  The following
table  set forth information for certain beneficial owners as of March 31, 1996.
Information with respect to beneficial ownership after Fractal's acquisition  of
Ray  Dream  is  set forth in the Company's Registration Statement on  Form  S-4,
declared effective April 26, 1996.

                                    -41-

<PAGE>

<TABLE>
<CAPTION>
                                                         AMOUNT AND
                                                         NATURE OF
                  NAME AND ADDRESS                       OF BENEFICIAL      PERCENT
TITLE OF CLASS    OF BENEFICIAL OWNER                    OWNERSHIP (1)     OF CLASS
- - --------------    -------------------                   --------------    ----------
<S>               <C>                                    <C>               <C>
Common Stock      Mark Zimmer (2)                         1,069,690         12.53%
                  c/o Fractal Design  Corporation
                  335 Spreckels Drive
                  Aptos, CA 95003
                  
Common Stock      Thomas I. Hedges (3)                      919,690         10.78
                  Fractal Design Corporation
                  335 Spreckels Drive
                  Aptos, CA 95003
                  
Common Stock      Lee Jay Lorenzen (4)                      989,868         11.59
                  c/o Altura Software, Inc.
                  510 Lighthouse Avenue, Suite 5
                  Pacific Grove, CA 93950
                  
Common Stock      Thomas I. Unterberg and entities          695,000          8.15
                  affiliated with Unterberg Harris (5)
                  c/o Unterberg Harris
                  275 Battery Street, Suite 2980
                  San Francisco, CA 94111
                  
Common Stock      Stephen Thomas (6)                        516,374          6.07
                  1901 Diamond Cluster
                  Carrollton, TX 75010

</TABLE>

- - ------------------

           (1)   Beneficial ownership is determined in accordance with the rules
of  the  Securities and Exchange Commission.  In computing the number of  shares
beneficially  owned  by  a person and the percentage ownership  of  the  person,
shares  of Common Stock subject to options or warrants held by that person  that
are  exercisable on or before May 30, 1996 are deemed outstanding.  Such shares,
however,  are not deemed outstanding for purposes of computing the ownership  of
each  other  person.  Except as indicated in the footnotes  to  this  table  and
pursuant  to  applicable community property laws, the shareholder named  in  the
table  has sole voting and investment power with respect to the shares set forth
opposite such shareholder's name.

           (2) Includes 1,047,815 shares held in joint tenancy and 21,875 shares
issuable  upon  exercise  of options within 60 days  of  March  31,  1996  under
Fractal's 1993 Stock Option Plan.

           (3)   Includes 897,815 shares held in joint tenancy and 21,875 shares
issuable  upon  exercise  of options within 60 days  of  March  31,  1996  under
Fractal's 1993 Stock Option Plan.

           (4)   Includes  962,936 shares held by a family trust for  which  Mr.
Lorenzen is a trustee, 1,932 shares which Mr. Lorenzen holds as a custodian, and
25,000 shares issuable upon exercise of options within 60 days of March 31, 1996
under Fractal's 1993  Stock Option Plan.

           (5)  Includes 52,500 shares held by Thomas I. Unterberg. In addition,
includes 105,000 shares held by Unterberg Harris L.L. C., 52,999 shares held  by
Unterberg Harris Private Equity Partners, C.V., 209,501 shares held by Unterberg
Harris  Private  Equity Partners, L.P., 262,500 shares held by Unterberg  Harris
Interactive  Media,  L.P.  I.  (the "Unterberg  Entities"),  and  12,500  shares
issuable  upon  exercise  of options within 60 days  of  March  31,  1996  under
Fractal's  1993 Stock Option Plan held by Mr. Unterberg directly.  Mr. Unterberg
disclaims  beneficial  ownership of all shares held by the  Unterberg  Entities,
except to the extent of his pecuniary interests therein.

           (6)  Includes 516,374 shares held in joint tenancy.

                                    -42-

<PAGE>

          (b)  SECURITY OWNERSHIP OF MANAGEMENT. The following table set 
forth information  the  Company's  directors, named individually,  and  the  
Company's officers  and  directors  as a group, as of March 31,  1996.   
Information  with respect to beneficial ownership after Fractal's acquisition 
of Ray Dream is  set forth  in  the Company's Registration Statement on Form 
S-4, declared  effective April 26, 1996.

<TABLE>
<CAPTION>
                                                         AMOUNT AND
                                                         NATURE OF
                  NAME AND ADDRESS                       OF BENEFICIAL      PERCENT
TITLE OF CLASS    OF BENEFICIAL OWNER                    OWNERSHIP (1)     OF CLASS
- - --------------    -------------------                   --------------    ----------
<S>               <C>                                    <C>               <C>
Common Stock       Mark Zimmer (see (a) above)

Common Stock       Thomas Hedges (see (a) above)

Common Stock       Lee Jay Lorenzen (see (a) above)

Common Stock       Thomas I. Unterberg (see (a) above)

Common Stock       Stephen E. Manousos (2)                   365,192         4.28%
                   c/o Fractal Design Corporation
                   335 Spreckels Drive
                   Aptos, CA 95003

Common Stock       Arthur Collmeyer (3)                       38,125           *
                   350 Bean Avenue
                   Los Gatos, CA 95030

Common Stock       Craig W. Johnson (4)                       38,125           *
                   c/o Venture Law Group
                   2800 Sand Hill Road
                   Menlo Park, CA 94025

Common Stock       All directors and executive officers    4,220,173        48.25%
                   as a group (10 persons)(5)
</TABLE>
- - ---------------------
           *   Less than 1 percent.

          (1)  See Note 1 to (a) above.

          (2)  Includes  341,567 shares held in a family trust for  which  Mr.
Manousos is a trustee and 23,625 shares issuable upon exercise of options within
60 days of March 31, 1996 under Fractal's 1993 Stock Option Plan.

          (3)  Includes 25,000 shares issuable upon exercise of options within
60 days of March 31, 1996 under Fractal's 1993 Stock Option Plan.

          (4)  Includes 5,000 shares issuable upon exercise of options within 60
days  of  March 31, 1996 under Fractal's 1993 Stock Option Plan.  Also  includes
20,000 shares issuable upon exercise of options within 60 days of March 31, 1996
under Fractal's Stock Option Plan held by an affiliated partnership.

          (5)  Includes  630,000 shares  beneficially owned  by  the  Unterberg
Entities  affiliated  with  Mr.  Unterberg for  which  he  disclaims  beneficial
ownership  other  than  to the extent of his pecuniary interest  therein.   Also
includes  232,968  shares issuable upon exercise of options within  60  days  of
March 31, 1996 under Fractal's 1993 Stock Option Plan.

                                    -43-

<PAGE>

          (c)  CHANGES IN CONTROL.

               None.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

           Aptos  Post,  an image setting service bureau, provides  services  to
Fractal  in connection with the preparation and printing of product manuals  and
other materials.  During the fiscal years ended March 31, 1995 and 1996, Fractal
paid  an  aggregate  of $80,200 and $151,000, respectively,  to  Aptos  Post  in
connection with these services.  Stephen E. Manousos, a director of Fractal, and
Lee Jay Lorenzen, a director and a principal shareholder of Fractal, own 51% and
49%  equity  interests, respectively, in Aptos Post and  are  officers  of  such
company.

           Fractal  has  entered  into an agreement with Altura  Software,  Inc.
("Altura")  under  which  Altura  provides  technical  services  to  Fractal  in
connection  with  the  porting  of Fractal's products.   Under  this  Agreement,
Fractal  licenses software from Altura, including software that facilitates  the
porting  of Macintosh program applications to the Windows platform, in  exchange
for  certain payments which totaled less than $60,000 and $63,000 in the  fiscal
years  ended  March 31, 1995 and 1996, respectively.  Lee Jay Lorenzen,  one  of
Fractal's  directors  and  principal shareholders, is President  of  Altura  and
beneficially owns a majority of Altura's capital stock.

           During  1994,  Fractal sold an aggregate of 1,057,505 shares  of  its
Series  A Preferred Stock and warrants to purchase an aggregate of 52,873 shares
of Fractal's Common Stock, at a purchase price of $2.00 per unit, with each unit
consisting  of one share of Series A Preferred Stock and a warrant  to  purchase
one-twentieth  of  one share of Common Stock.  The warrants  were  exercised  on
November 14, 1995 in an aggregate net amount of 52,691 shares of Common Stock at
an  exercise  price of $2.00 per share.  The following officers,  directors  and
holders  of more than 5% of the voting securities of Fractal invested more  than
$60,000 in this financing:

                                      Shares of Series A   Warrants to Purchase
Name                                   Preferred Stock         Common Stock
- - ----                                  ------------------   --------------------
Lee Jay Lorenzen and certain     
  affiliated trusts .............         149,194                 7,460
Entities affiliated with 
  Thomas I. Unterberg ...........         650,000                32,500


           Craig  Johnson,  secretary  and  a  director  of  the  Company,  is a
director and  shareholder of  Venture  Law  Group, Fractal's corporate counsel.

           Unterberg Harris, an investment bank at which Mr. Unterberg,  one  of
Fractal's  directors,  is  a  managing  director,  served  as  lead-manager  for
Fractal's  initial  public offering in November 1995.  In connection  with  this
transaction, Unterberg Harris received underwriting discounts of $645,000.

          Fractal believes that the foregoing transactions were on terms no less
favorable  to  Fractal than Fractal could have obtained from unaffiliated  third
parties.   All  future transactions between Fractal and its officers,  directors
and  principal shareholders and their affiliates will be approved by a  majority
of  the disinterested members of the Board of Directors, and will be on terms no
less  favorable  to  the Company than could be obtained from unaffiliated  third
parties.

           Fractal has entered into indemnification agreements with each of  its
directors  and executive officers.  The agreements require Fractal to  indemnify
such  individuals  for certain liabilities to which they may  be  subject  as  a
result of their affiliation with Fractal, to the fullest extent allowed by law.

                                    -44-

<PAGE>

                                   PART IV

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K.

          (a)  Exhibits

           The  following exhibits are filed herewith or incorporated herein  
by reference.

<TABLE>
<CAPTION>
  Exhibit
  Number                             Description
- - ----------                          -------------
<S>        <C>
  3.1**    Articles of Incorporation of the Registrant.
  3.2***   Bylaws of the Registrant.
 10.1**    Form of Indemnification Agreement with the Registrant's officers and directors.
 10.2**    1993 Stock Option Plan, as amended, and forms of option agreement thereunder.
 10.3**    1995 Stock Option Plan and form of option agreement thereunder.
 10.4**    1995 Directors' Option Plan and form of Option Agreement.
 10.5**    Amended and Restated Investor Rights Agreement among the Registrant and certain
           security holders of the Registrant, dated as of July 21, 1995.
 10.6**    Distribution Agreement by and between the Registrant and Ingram Micro, Inc. dated
           December 5, 1991.
 10.7**    Distribution Agreement by and between the Registrant and Merisel dated April 14,
           1992.
 10.8**    Distribution Agreement by and between the Registrant and Letraset Japan Limited
           dated June 24, 1992.
 10.9**    Distribution Agreement by and between the Registrant and Tech Data dated March 26,
           1993.
 10.10**   Software Distribution Agreement by and between the Registrant and Altura Software,
           Inc. dated October 4, 1993.
 10.11**   International Software Distribution Agreement by and between the Registrant and
           Media Vision, Inc. dated September 29, 1994, and General Amendment thereto dated
           January 1, 1995.
 10.12**   Software Purchase, Sale, License, Development and Maintenance Agreement between
           the Registrant, Fractal Software, Mark Zimmer and Thomas Hedges, dated May 6,
           1991; and Amendment No. 1 thereto dated September 7, 1994.
 10.13**   License Agreement by and between the Registrant and Pantone, Inc. dated
           February 15, 1992, and Amendment No. 2 of said License dated October 1, 1994.
 10.14**   Amended and Restated Exclusive Publishing Agreement by and between the Registrant
           and Walter Foster Publishing ("Publisher") dated August 28, 1995.
 10.15**   Software Licensing and Distribution Agreement by and between the Registrant and
           Larry Weinberg dated June 17, 1994.
 10.16**   Amended and Restated Software License, Development and Maintenance Agreement,
           dated as of September 9, 1994, between the Registrant and Altura Software, Inc.,
           Lee J. Lorenzen and Stephen R. Thomas and First Amendment thereto, dated April 20,
           1995.
 10.17**   Services and Confidentiality Agreement by and between the Registrant and Inquiry
           Handling Service, Inc., dated October 13, 1994.
 10.18**   Lease by and between the Registrant and Mal Hetzer & Associates and Charles P.
           Holcomb and Lois A. Holcomb, as co-trustees under that certain Declaration of
           Trust dated August 31, 1990.
 10.19**   Lease by and between the Registrant and A. M. Hetzer dated March 1, 1992.
 10.20**   Second Lease Agreement by and between the Registrant and A. M. Hetzer dated
           April 22, 1993.
 10.21**   Sublease by and between the Registrant and Mal Hetzer & Associates dated
           December 17, 1993.
 10.22**   Promissory Note and Security Agreement between the Registrant and Coast Commercial
           Bank dated August 23, 1995 in connection with a term loan in the amount of
           $440,000.
 10.23**   Promissory Note and Security Agreement between the Registrant and Coast Commercial
           Bank dated September 1, 1995 in connection with a line-of-credit of up to
           $600,000.
 10.24**   Common Stock Purchase Agreement between the Registrant and Adobe Ventures, L.P.,
           dated July 21, 1995.

</TABLE>

                                    -45-

<PAGE>

<TABLE>
<CAPTION>
  Exhibit
  Number                             Description
- - ----------                          -------------
<S>        <C>

 10.25**   Contract Addendum dated October 2, 1995, to Lease by and between the Registrant
           and Mal Hetzer & Associates and Charles P. Holcomb and Lois A. Holcomb, as
           co-trustees under that certain Declaration of Trust dated August 31, 1990.
 10.26**   First, Second and Third Addendums dated September 30, 1994, August 27, 1995 and
           September 14, 1995, respectively, to Lease by and between the Registrant and A.M.
           Hertzer dated March 1, 1992.
 10.27**   Employment Agreement by and between the Registrant and Eric Hautemont dated
           February 17, 1996.
 10.28**   Form of Non-Competition Agreement dated as of February 17, 1996 between the
           Registrant, Ray Dream and certain key employees of Ray Dream.
 10.29**   Ray Dream, Inc. 1992 Stock Option Plan and forms of option agreements thereunder.
 10.30**+  Software Development and Purchasing Agreement by and between Ray Dream and a third
           party software developer, dated June 15, 1995.
 10.31**+  Warrant to Purchase Shares of Common Stock of Ray Dream, dated June 15, 1995.
 10.32**   Software License Agreement by and between Corel Corporation and Ray Dream, dated
           November 23, 1994; and Addendum No. 1 thereto dated December 1, 1995.
 10.33*    Agreement and Plan of Reorganization dated February 17, 1996 by and among the
           Registrant, Fractal Acquisition Corporation and Ray Dream, Inc.
 10.34*    Form of Agreement of Merger among the Registrant, Fractal Acquisition Corporation
           and Ray Dream, Inc.
 10.35***  Assumed 1992 Ray Dream, Inc. Stock Option Plan.
 10.36     Letter of Intent dated April 9, 1996 for lease of office space in Scotts Valley,
           California.
 11.1**    Statement re Computation of Pro Forma Net Income (Loss) Per Share.
 21.1**    Subsidiaries of the Registrant.
 23.1      Consent of Price Waterhouse LLP, Independent Accountants, with respect to
           financial statements of Registrant.
 24.1      Power of Attorney (included on page 47).
 27        Financial Data Schedule.

</TABLE>
- - --------------
   * Incorporated  by  reference to the corresponding document  previously
     filed as an Exhibit to the Company's Form S-4 (File No. 333-2110), declared
     effective April 26, 1996.

  ** Incorporated by reference to the corresponding document previously filed as
     an  Exhibit to Registrant's Registration Statement on Form SB-2  (File  No.
     33-96942-LA), declared effective November 9, 1995.

 *** Incorporated by reference to the corresponding document previously filed as
     an  Exhibit to the Company's Registration Statement on Form S-8, filed with
     the Commission and effective on May 24, 1996.

   + Confidential Treatment Requested.

(b)       REPORTS ON FORM 8-K

          None.*

           *  The Company filed with the Commission a report on Form 8-K on June
6, 1996 in connection with the acquisition of Ray Dream, Inc.

                                    -46-

<PAGE>

                                 SIGNATURES

           In  accordance with the Exchange Act, the Registrant, Fractal  Design
Corporation, a corporation organized and existing under the laws of the State of
California,  has  caused  this  report  to  be  signed  on  its  behalf  by  the
undersigned,  thereunto  duly  authorized,  in  the  City  of  Aptos,  State  of
California, on this 28th day of June, 1996.

                                   FRACTAL DESIGN CORPORATION

                                   By: /s/ MARK ZIMMER
                                       ------------------------------
                                       Mark Zimmer
                                       Chief Executive Officer

                             POWER OF ATTORNEY

           KNOW  ALL PERSONS BY THESE PRESENTS, that each person whose signature
appears  below constitutes and appoints Mark Zimmer, his or her attorney-in-fact
and agent, with the power of substitution and resubstitution, for him or her and
in  his  or  her name, place or stead, in any and all capacities,  to  sign  any
amendments  to  this report on Form 10-KSB, and to file the same, with  exhibits
thereto  and  other documents in connection therewith, with the  Securities  and
Exchange  Commission, granting into said attorney-in-fact and agent, full  power
and  authority  to  do  and perform each and every act and thing  requisite  and
necessary to be done in and about the premises, as fully as he or she  might  or
could  do in person, and ratifying and confirming all that said attorney-in-fact
and  agent, or his or her substitute or substitutes, may do or cause to be  done
by virtue hereof.

           Pursuant to the requirements of the Exchange Act, this form has  been
signed by the following persons in the capacities and on the dates indicated.

          Signature                 Title                     Date
      ---------------              -------                  --------

 /s/ MARK ZIMMER           Chief Executive Officer and    June 26, 1996
 ------------------------  Chairman of the Board of
 Mark Zimmer               Directors (Principal
                           Executive Officer)

 /s/ THOMAS HEDGES         Vice-President, Engineering    June 26, 1996
 ------------------------  and Vice-Chairman of the
 Thomas Hedges             Board of Directors
 
 /s/ ERIC HAUTEMONT        President and Director         June 26, 1996
 -----------------------
 Eric Hautemont
 
 /s/ LESLIE WRIGHT         Chief Operating Officer and    June 26, 1996
 -----------------------   Chief Financial Officer
 Leslie Wright             (Principal Financial Officer)

 /s/ BRADEN RIPPETOE       Vice President, Finance        June 26, 1996
 -----------------------   (Principal Accounting
 Braden Rippetoe           Officer)
 
 /s/ CRAIG JOHNSON         Secretary and Director         June 26, 1996
 -----------------------
 Craig Johnson
 
 /s/ ARTHUR COLLMEYER      Director                       June 26, 1996
 -----------------------
 Arthur Collmeyer
 
 /s/ LEE JAY LORENZEN      Director                       June 26, 1996
 -----------------------
 Lee Jay Lorenzen
 
 /s/ STEPHEN E. MANOUSOS   Director                       June 26, 1996
 -----------------------
 Stephen E. Manousos
 
 /s/ ALAIN ROSSMANN        Director                       June 26, 1996
 -----------------------
 Alain Rossmann
 
 /s/ ANTHONY SUN           Director                       June 26, 1996
- - ------------------------
 Anthony Sun
 
 /s/ THOMAS UNTERBERG      Director                       June 26, 1996
- - ------------------------
 Thomas Unterberg

                                    -47-

<PAGE>

                                  [LETTERHEAD]

April 9, 1996

Mr. Brad Krouskup
TOENISKOETTER & BREEDING, INC.
1960 The Alameda, #20
San Jose, CA 95126

RE:  Fractal Design/5550 Scotts Valley Drive
     Letter of Intent

Dear Brad:

We have revised the subject Letter of Intent ("LOT") for the above referenced
lease for your review and approval.

1.   LANDLORD:           American Development II, a California general
                         partnership ("Landlord")

2.   TENANT:             Fractal Design Corporation ("Tenant")

3.   LOCATION:           5550 Scotts Valley Drive, Scotts Valley, CA.

4.   USE:                Tenant will use and occupy the Premises for the purpose
                         of general, administrative and sales offices, product
                         service, software engineering and product storage. Any
                         other use will be required to conform to existing and
                         future governmental restrictions and will be subject to
                         Landlord's approval which will not be unreasonably
                         withheld.

5.   INITIAL PREMISES:   Tenant's Initial Premises will be approximately 29,571
                         square feet of rentable building area, consisting of
                         approximately 27,510 rsf, being the entire second (2nd)
                         floor and approximately 2,061 rsf on the first (1st)
                         floor. Tenant's first floor area shall include
                         exclusive use of the at grade truck door and freight
                         elevator. The rentable square footage will include the
                         usable area within the Premises, determined in
                         accordance with BOMA standards plus a load factor for
                         common areas not to exceed eight percent (8%) of the
                         usable square feet.

6.   EXPANSION
     PREMISES:           On December 1, 1998 Tenant shall expand into an
                         additional approximate 11,467 rentable square foot
                         area, being the first floor area surrounding the
                         shipping/receiving area. The monthly rent for said

<PAGE>

April 9, 1996
Mr. Krouskup
Page Two


                         Expansion Premises will be at the same per square foot
                         rate as the Initial Premises. The Lease Term for the
                         Expansion Premises shall co-terminate with the Lease
                         Term for the Initial Premises. Landlord shall also
                         provide a Tenant Improvement Allowance as provided in
                         Paragraph 11.

7.   RIGHT OF FIRST
     REFUSAL:            If at any time, during the subject Lease Term all or
                         any portion of the remaining approximate 14,282
                         rentable square feet on the first floor becomes
                         available for lease, Tenant shall have the Right of
                         First Refusal to lease said space.

                         Said Right may be exercised by Tenant in the event
                         Landlord or its current tenant (Comerica) agree to a
                         Letter of Intent with a third party tenant. By
                         exercising its Right, Tenant agrees to lease said space
                         upon the same terms and conditions as contained in the
                         third party Letter of Intent.

                         Tenant shall respond to Landlord within five (5)
                         business days of receipt of written notice.

8.   LEASE
     COMMENCEMENT
     DATE:               The Lease Term will commence thirty (30) days after
                         Landlord's substantial completion of the Tenant
                         improvements and receipt of a certificate of occupancy
                         but no earlier than July 1, 1996 and no later than
                         September 1, 1996.

9.   LEASE TERM:         Seven (7) years.

10.  OPTIONS
     TO RENEW:           Two (2), three (3) year Options to Renew. The monthly
                         rent for each Option period will be the equivalent of
                         ninety-five percent (95%) of the then fair market
                         rate.

11.  TENANT
     IMPROVEMENT
     ALLOWANCE:          Landlord shall provide Tenant with an allowance for
                         interior improvements in an amount equal to ten dollars
                         ($10.00) per rentable square foot.

<PAGE>

April 9, 1996
Mr. Krouskup
Page Three


                         Landlord shall contract with Toeniskoetter & Breeding,
                         Inc., Construction who will provide general contractor
                         services and cost estimating at a fee equal to five
                         percent (5%) of the reimbursable construction costs.
                         All subcontractor costs will be competitively bid and
                         will be subject to Tenant's review and approval prior
                         to construction. Tenant shall provide Landlord all
                         information necessary for the construction of the
                         Initial Premises as soon as reasonably possible.

12.  BASE NNN RENT:      Tenant shall pay to Landlord Base Triple Net (NNN) Rent
                         in an amount equal to $1.15 per square foot per month,
                         subject to increases as provided for in Paragraph 13.

13.  RENT
     ADJUSTMENTS:        The Base NNN Rent shall be increased at the beginning
                         of the third (3rd), fifth (5th) and seventh (7th) years
                         of the term to reflect increases in the Consumer Price
                         Index. However, in no event shall the increases be less
                         than four percent (4%) nor more than eight percent (8%)
                         per adjustment.

14.  OPERATING
     EXPENSES:           Tenant shall pay, as additional rent, its proportional
                         share of the triple net expenses which shall include
                         interior and exterior building maintenance (excluding
                         janitorial within the Premises), real property taxes
                         and building insurance, estimated to be approximately
                         eighteen cents ($.18) per square foot per month.

15.  UTILITIES:          Electrical utilities for the Premises will be
                         separately metered, provided that such costs are
                         reasonable. In the event of no separation of meters,
                         Tenant shall pay its pro-rata share, subject to
                         engineered audit of electrical costs for the building.
                         All other utilities will be billed on a proportional
                         basis.

16.  ADVANCED RENT/
     SECURITY DEPOSIT:   Upon full execution of the Lease Agreement, Tenant
                         shall pay to Landlord a sum equal to the first two (2)
                         months of rent due under the Lease. One half of such
                         amount will be credited toward to the first months rent
                         payment and the balance shall serve as Security
                         Deposit.

<PAGE>

April 9, 1996
Mr. Krouskup
Page Five


The parties agree that the elements of the transaction contemplated by this LOI
are subject to definitive written agreements, satisfactory in form and substance
to, and executed by, Landlord and Tenant and subject to appropriate corporate
approvals as necessary. The parties mutually intend that nothing herein shall
bind the parties in any way or create any liability between the parties unless
and until such definitive written agreements are executed and delivered by the
parties.

We appreciate the coordinated effort between yourself and Mr. Lon Hansen of
Comerica Bank. We acknowledge the stated contingency concerning Comerica Bank in
your February 27, 1996 letter.

Sincerely,
COOPER/BRADY CORPORATE REAL ESTATE SERVICES
AGENT FOR FRACTAL DESIGN CORPORATION

/s/ JOHN BRADY                               /s/ FLETCHER BAKER
John Brady                                   Fletcher Baker

If the above LOI terms and conditions are acceptable, please acknowledge
acceptance by signing this letter below.


ACCEPTED:

AMERICAN DEVELOPMENT II                      FRACTAL DESIGN
A California General Partnership             CORPORATION


By: /s/ BRAD KROUSKUP                        By: /s/ LES WRIGHT
   --------------------------                   ----------------------
     Brad W. Krouskup                             Les Wright
     General Partner, TBI-SVII                    Chief Operating Officer


ACKNOWLEDGMENT:
COMERICA BANK - CALIFORNIA

By: /s/ LON HANSEN
   -------------------------
     Lon Hansen

NOTICE TO LESSOR AND LESSEE:  COOPER/BRADY CORPORATE REAL ESTATE SERVICES, 
BROKER IS NOT AUTHORIZED TO GIVE LEGAL OR TAX ADVISE:  NO REPRESENTATION OR
RECOMMENDATION IS MADE BY COOPER/BRADY CORPORATE REAL ESTATE SERVICES, OR ITS
AGENTS OR EMPLOYEES AS TO THE LEGAL EFFECT OR TAX CONSEQUENCES OF THIS DOCUMENT
OR ANY TRANSACTION RELATED THERETO, SINCE THESE ARE MATTERS WHICH WOULD BE
DISCUSSED WITH YOUR ATTORNEY.

<PAGE>

                          SCHEDULE OF LEASE COMMISSIONS


TENANT:   FRACTAL DESIGN CORP.
          ------------------------------------------------------
FOR PROPERTY AT:    5550 Scotts Valley Drive, Scotts Valley, CA
                    -------------------------------------------------
     Commissions shall be payable on execution of a lease by Landlord and
     Tenant, in accordance with the following rates:

     6% of the total base rental for the first 36 months in which rent is to be
     paid, plus
     4% of the total base rental for the next 24 months in which rent is to be
     paid, plus
     3% of the total base rental for the remainder of the term.

The above rates are subject to the following provisions:

1.   PAYMENT OF LEASE COMMISSIONS:
     Commissions shall be due and payable one-half (1/2) on execution of a lease
     and one-half (1/2) on lease commencement date, or when Tenant takes
     occupancy of the premises, whichever occurs first.

2.   ADDITIONAL SPACE TAKEN:
     If a lease for which a commission is payable hereunder contains an
     option(s) to expand, or Tenant leases additional space whether by virtue of
     such option or otherwise, then Landlord shall pay a leasing commission in
     accordance with the provisions of this Schedule on the additional rental to
     be paid, calculated at the commission rate applicable hereunder to the
     years of the lease in which the additional rental is payable. Said
     commission shall be earned and payable at the time the additional space is
     leased.

     In the event Landlord fails to make payments within the time limits set
     forth herein, then from the date due until paid the delinquent amount shall
     bear interest at the maximum rate permitted in the state in which the
     office Broker executing this Schedule is located. If Broker is required to
     institute legal action against Landlord relating to this Schedule or any
     agreement of which it is a part, Broker shall be entitled to reasonable
     attorneys' fees and costs.

     Landlord hereby acknowledges receipt of a copy of this Schedule and agrees
     that it shall be binding upon its heirs, successors and assignees. In the
     event Landlord sells or otherwise disposes of its interest in the Property,
     Landlord shall remain liable for payment of the commissions provided for in
     this Schedule.


BROKER:                         LANDLORD:
COOPER/BRADY CORPORATE          AMERICAN DEVELOPMENT II
REAL ESTATE SERVICES
                                By: /s/ BRAD KROUSKUP
By: /s/ JOHN BRADY                 ------------------------------
   --------------------------   Date:  4/19/96
                                     ----------------------------
Date:  3/26/96
     ------------------------
                                TENANT:
                                COMERICA BANK - CALIFORNIA

                                By: /s/ LON HANSEN
                                   ------------------------------
                                Date:  4/19/96
                                     ----------------------------

However, in no event shall the commission payable for the Initial Premises
exceed five ($5.00) dollars per rentable square foot.



<PAGE>

                            FRACTAL DESIGN CORPORATION             EXHIBIT 23.1

                        CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the incorporation by reference in the Registration 
Statement on Form S-8 (No. 333-04599) of our report dated April 22, 1996, 
except as to Note 11, which is as of May 24, 1996, which appears on page 23 
of this Form 10-K.


/s/ PRICE WATERHOUSE LLP

Price Waterhouse LLP
San Jose, California
June 28, 1996



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S FORM 10-KSB FOR FISCAL YEAR 1996 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-START>                             APR-01-1995
<PERIOD-END>                               MAR-31-1996
<CASH>                                           5,422
<SECURITIES>                                    23,683
<RECEIVABLES>                                    4,070
<ALLOWANCES>                                        91
<INVENTORY>                                        804
<CURRENT-ASSETS>                                36,887
<PP&E>                                           1,142
<DEPRECIATION>                                     555
<TOTAL-ASSETS>                                  37,474
<CURRENT-LIABILITIES>                            6,964
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             9
<OTHER-SE>                                      30,501
<TOTAL-LIABILITY-AND-EQUITY>                    37,474
<SALES>                                         21,780
<TOTAL-REVENUES>                                21,780
<CGS>                                            4,219
<TOTAL-COSTS>                                    4,219
<OTHER-EXPENSES>                                13,307
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               (464)
<INCOME-PRETAX>                                  4,718
<INCOME-TAX>                                     1,794
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,924
<EPS-PRIMARY>                                     0.36
<EPS-DILUTED>                                     0.36
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission