TEGAL CORP /DE/
10-Q, 1997-01-23
SPECIAL INDUSTRY MACHINERY, NEC
Previous: REDWOOD TRUST INC, S-8, 1997-01-23
Next: SUIZA FOODS CORP, 424B4, 1997-01-23



<PAGE>   1
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON D.C. 20549
 
                            ------------------------
 
                                   FORM 10-Q
                            ------------------------
 
(Mark One)
 
[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
      EXCHANGE ACT OF 1934
 
               FOR THE THREE MONTH PERIOD ENDED DECEMBER 31, 1996
 
                                       OR
 
[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
      EXCHANGE ACT OF 1934
 
                        COMMISSION FILE NUMBER: 01-26824
 
                               TEGAL CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
<TABLE>
<S>                                           <C>
                   DELAWARE                                     68-0370244
       (STATE OR OTHER JURISDICTION OF                       (I.R.S. EMPLOYER
        INCORPORATION OR ORGANIZATION)                     IDENTIFICATION NO.)
</TABLE>
 
                    2201 SOUTH MCDOWELL BLVD. P.O. BOX 6020
                        PETALUMA, CALIFORNIA 94955-6020
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
 
                        TELEPHONE NUMBER (707) 763-5600
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)
 
     Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file reports) and (2) has been subject to such filing
requirements for the past 90 days.
 
                                Yes [X]  No [ ]
 
     As of December 31, 1996, there were 10,113,462 shares of the registrant's
Common Stock outstanding.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2
 
                       TEGAL CORPORATION AND SUBSIDIARIES
 
                                     INDEX
 
<TABLE>
<CAPTION>
                                                                                          PAGE
                                                                                          ----
<S>       <C>                                                                             <C>
PART I.  FINANCIAL INFORMATION
ITEM 1.   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
          Condensed Consolidated Statements of Operations -- for the three and nine
          months ended December 31, 1996 and 1995.......................................     2
          Condensed Consolidated Balance Sheets, as of December 31, 1996 and March 31,
          1996..........................................................................     3
          Condensed Consolidated Statements of Cash Flows -- for the nine months ended
          December 31, 1996 and 1995....................................................     4
          Notes to Condensed Consolidated Financial Statements..........................     5
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS.........................................................     6
PART II.  OTHER INFORMATION
ITEM 3.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS...........................     9
ITEM 4.   EXHIBITS AND REPORTS ON FORM 8-K..............................................     9
          SIGNATURE.....................................................................    10
</TABLE>
 
                                        1
<PAGE>   3
 
                         PART I.  FINANCIAL INFORMATION
 
ITEM 1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
                       TEGAL CORPORATION AND SUBSIDIARIES
 
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                      THREE MONTHS ENDED       NINE MONTHS ENDED
                                                         DECEMBER 31,            DECEMBER 31,
                                                      -------------------     -------------------
                                                       1996        1995        1996        1995
                                                      -------     -------     -------     -------
<S>                                                   <C>         <C>         <C>         <C>
Revenue...........................................    $13,120     $17,176     $44,129     $44,535
Cost of sales.....................................      7,750      10,290      24,159      24,009
                                                      -------     -------     -------     -------
  Gross margin....................................      5,370       6,886      19,970      20,526
Operating expenses:
  Research and development........................      2,557       2,526       7,783       7,266
  Marketing and selling...........................      1,040       1,738       4,545       4,925
  General and administrative......................      1,271       1,192       4,698       3,605
                                                      -------     -------     -------     -------
          Total operating expenses................      4,868       5,456      17,026      15,796
                                                      -------     -------     -------     -------
          Operating income........................        502       1,430       2,944       4,730
Other income (expense), net.......................        206         184         644        (721)
                                                      -------     -------     -------     -------
Income before income taxes........................        708       1,614       3,588       4,009
Income taxes......................................        177         162         897         409
                                                      -------     -------     -------     -------
Net income........................................    $   531     $ 1,452     $ 2,691     $ 3,600
                                                      =======     =======     =======     =======
Net income per common share.......................    $  0.05     $  0.15     $  0.25     $  0.43
                                                      =======     =======     =======     =======
Shares used in per share computation..............     10,640       9,805      10,655       8,308
                                                      =======     =======     =======     =======
</TABLE>
 
                             See accompanying notes
 
                                        2
<PAGE>   4
 
                       TEGAL CORPORATION AND SUBSIDIARIES
 
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (UNAUDITED)
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                       DECEMBER 31,     MARCH 31,
                                                                           1996           1996
                                                                       ------------     ---------
<S>                                                                    <C>              <C>
                                             ASSETS
Current assets:
  Cash and cash equivalents..........................................    $ 30,648        $23,283
  Receivables, net...................................................       9,067         16,191
  Inventories........................................................      13,570         16,947
  Prepaid expenses and other current assets..........................         555          1,095
                                                                          -------        -------
          Total current assets.......................................      53,840         57,516
Property and equipment, net..........................................       5,607          6,027
Other assets, net....................................................         170            229
                                                                          -------        -------
                                                                         $ 59,617        $63,772
                                                                          =======        =======
                              LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Notes payable......................................................    $  1,028        $   915
  Accounts payable...................................................       1,410          4,700
  Accrued expenses and other current liabilities.....................       4,552          6,358
  Product warranty...................................................       2,401          2,586
                                                                          -------        -------
          Total current liabilities..................................       9,391         14,559
Motorola credit liability............................................           0          1,587
                                                                          -------        -------
          Total liabilities..........................................       9,391         16,146
                                                                          -------        -------
Stockholders' equity:
  Common stock.......................................................         101            101
  Additional paid-in capital.........................................      54,477         54,455
  Cumulative translation adjustment..................................         502            615
  Accumulated deficit................................................      (4,854)        (7,545)
                                                                          -------        -------
          Total stockholders' equity.................................      50,226         47,626
                                                                          -------        -------
                                                                         $ 59,617        $63,772
                                                                          =======        =======
</TABLE>
 
                             See accompanying notes
 
                                        3
<PAGE>   5
 
                       TEGAL CORPORATION AND SUBSIDIARIES
 
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                            NINE MONTHS ENDED
                                                                              DECEMBER 31,
                                                                           -------------------
                                                                            1996        1995
                                                                           -------     -------
<S>                                                                        <C>         <C>
Cash flows from operating activities:
  Net income.............................................................  $ 2,691     $ 3,600
  Adjustments to reconcile net income to cash provided by (used in)
     operating activities:
       Depreciation and amortization.....................................    1,817       1,016
       Accretion of senior term loan.....................................       --         303
       Purchase credit redemptions.......................................   (1,587)     (1,355)
       Allowance for doubtful accounts and sales allowances..............      305          16
       Changes in operating assets and liabilities.......................    5,514      (3,443)
                                                                           -------     -------
          Net cash provided by operations................................    8,740         137
                                                                           -------     -------
Cash flows used in investing activities -- purchases of property and
  equipment..............................................................   (1,397)     (2,030)
                                                                           -------     -------
Cash flows from financing activities:
  Proceeds from issuance of common stock.................................       22      34,249
  Borrowings (payments) under lines of credit............................      114     (10,100)
                                                                           -------     -------
          Net cash provided by financing activities......................      136      24,149
                                                                           -------     -------
Effect of exchange rates on cash and cash equivalents....................     (114)       (195)
                                                                           -------     -------
Net increase in cash and cash equivalents................................    7,365      22,061
Cash and cash equivalents at beginning of period.........................   23,283       2,351
                                                                           -------     -------
Cash and cash equivalents at end of period...............................  $30,648     $24,412
                                                                           =======     =======
</TABLE>
 
                             See accompanying notes
 
                                        4
<PAGE>   6
 
                       TEGAL CORPORATION AND SUBSIDIARIES
 
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
                 (ALL AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA)
 
1. BASIS OF PRESENTATION:
 
     In the opinion of management, the unaudited condensed consolidated interim
financial statements have been prepared on the same basis as the March 31, 1996
audited consolidated financial statements and include all adjustments consisting
only of normal recurring adjustments, necessary to fairly state the information
set forth herein. The statements have been prepared in accordance with the
regulations of the Securities and Exchange Commission, but omit certain
information and footnote disclosures necessary to present the statements in
accordance with generally accepted accounting principles. These interim
financial statements should be read in conjunction with the financial statements
and footnotes thereto included in Tegal's (the Company's) annual report on Form
10-K for the year ended March 31, 1996. The results of operations for the three
and nine months ended December 31, 1996 are not necessarily indicative of
results to be expected for the entire year.
 
2. INVENTORIES:
 
     Inventories consisted of (in thousands):
 
<TABLE>
<CAPTION>
                                                                   DECEMBER 31,     MARCH 31,
                                                                       1996           1996
                                                                   ------------     ---------
    <S>                                                            <C>              <C>
    Raw Materials..............................................      $  3,164        $ 4,036
    Work in Progress...........................................         2,016          3,173
    Finished Goods and Spares..................................         8,390          9,738
                                                                      -------        -------
                                                                     $ 13,570        $16,947
                                                                      =======        =======
</TABLE>
 
3. NET INCOME PER COMMON SHARE:
 
     Net income per share is based on the weighted average number of shares of
common stock, common equivalent shares from the convertible preferred stock
using the "as if converted" method and dilutive common equivalent shares from
options and warrants outstanding during the period using the treasury stock
method.
 
4. INCOME TAX EXPENSE:
 
     Income taxes as a percentage of income before income taxes were 25.0% and
10.0% for the three months and 25.0% and 10.2% for the nine months ended
December 31, 1996 and 1995, respectively. The effective tax rate in 1995 was
substantially below the federal statutory rate due to utilization of tax loss
carryforwards and a reduction in the valuation allowance.
 
                                        5
<PAGE>   7
 
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS
 
     Information contained herein contains "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995, which can
be identified by the use of forward-looking terminology such as "may," "will,"
"expect," "anticipate," "estimate," or "continue" or the negative thereof or
other variations thereon or comparable terminology or which constitute projected
financial information. The following contains cautionary statements identifying
important factors with respect to such forward-looking statements, including
certain risks and uncertainties, that could cause actual results to differ
materially from those in such forward-looking statements.
 
RESULTS OF OPERATIONS
 
     Tegal Corporation designs, manufactures, markets and services plasma etch
systems used in the fabrication of integrated circuits.
 
     The following table sets forth certain financial items as a percentage of
revenue for the three and nine month periods ended December 31, 1996 and 1995:
 
<TABLE>
<CAPTION>
                                                      THREE MONTHS
                                                          ENDED             NINE MONTHS ENDED
                                                      DECEMBER 31,            DECEMBER 31,
                                                    -----------------       -----------------
                                                    1996        1995        1996        1995
                                                    -----       -----       -----       -----
    <S>                                             <C>         <C>         <C>         <C>
    Revenue.......................................  100.0%      100.0%      100.0%      100.0%
    Cost of sales.................................   59.1        59.9        54.7        53.9
                                                    -----       -----       -----       -----
      Gross margin................................   40.9        40.1        45.3        46.1
                                                    -----       -----       -----       -----
    Operating expenses:
      Research and development....................   19.5        14.7        17.6        16.3
      Marketing and selling.......................    7.9        10.1        10.3        11.1
      General and administrative..................    9.7         7.0        10.7         8.1
                                                    -----       -----       -----       -----
              Total operating expenses............   37.1        31.8        38.6        35.5
                                                    -----       -----       -----       -----
              Operating income....................    3.8         8.3         6.7        10.6
    Other income (expense), net...................    1.6         1.1         1.4        (1.6)
                                                    -----       -----       -----       -----
    Income before income taxes....................    5.4         9.4         8.1         9.0
    Income taxes..................................    1.4         0.9         2.0         0.9
                                                    -----       -----       -----       -----
    Net income....................................    4.0%        8.5%        6.1%       8.1%
                                                    =====       =====       =====       =====
</TABLE>
 
     Revenue.  Revenue for the three and nine months ended December 31, 1996 was
$13.1 million and $44.1 million respectively, down 23.6% and 0.9%, respectively,
over comparable periods in 1995. The decline in revenue for the three months
ended December 31, 1996 was principally due to a $3.8 million decline in non-
critical etch system sales which the Company believes resulted from customers'
decisions to curtail adding further production capacity in the face of excess
capacity in the semiconductor industry and a $0.7 million decline in spare parts
and service sales as customers reduced their spare parts inventories in response
to the current semiconductor industry slowdown. Revenues for the Company's 6500
series critical etch system increased $0.4 million for the three months ended
December 31, 1996 due to an increase in average selling prices and increased
$5.5 million for the nine months ended December 31, 1996 principally due to
increased unit sales over comparable periods in the prior year. The Company
believes that development of advanced semiconductor devices and their related
production processes that require 0.35 and 0.25 micron circuit width
capabilities may continue to support demand for its 6500 series critical etch
systems in spite of the continuing industry slowdown, since the development of
that capability is necessary for device manufacturers to produce the next
generation of advanced semiconductor devices. No assurance of such continued
demand can, however, be given.
 
                                        6
<PAGE>   8
 
     International sales as a percentage of the Company's revenue accounted for
approximately 66.3% and 58.4% for the three months and 69.3% and 62.2% for the
nine months ended December 31, 1996 and 1995, respectively.
 
     Gross margin.  Gross margin was 40.9% and 40.1% for the three months and
45.3% and 46.1% for the nine months ended December 31, 1996 and 1995,
respectively. The slight increase in gross margin for the three months ended
December 31, 1996 resulted primarily from improved margins in the Company's
service business resulting from increased service revenue and improved field
service productivity, offset, in part by a decline in non-critical etch system
revenue which typically generates high gross margins and low absorption of
manufacturing overhead late in the period. The decline in gross margin for the
nine months ended December 31, 1996, resulted primarily from a change in the
sales mix toward sales of 6500 series systems, which currently carry lower gross
margins than the Company's non-critical etch systems.
 
     The 6500 series systems have experienced, as is typical with recently
introduced products, high startup costs and low initial margins. The Company now
expects that these high startup costs on the 6500 series systems will continue
at least through calendar year 1997 until the substantially fixed manufacturing
overhead is absorbed over a larger production volume and the Company can obtain
larger vendor discounts on purchased components through volume purchases. There
can be no assurance that the Company's overall gross margins or gross margins on
its 6500 series systems will increase.
 
     Research and development.  Research and development expenses consist
primarily of salaries, prototype material and other costs associated with the
Company's ongoing systems and process technology development, applications and
field process support efforts. Research and development expenses were $2.6
million and $2.5 million for the three months ended December 31, 1996 and 1995,
respectively, and $7.8 million and $7.3 million for the nine months ended
December 31, 1996 and 1995, respectively, representing 19.5%, 14.7%, 17.6% and
16.3% of revenue, respectively. The increase in research and development
spending in the nine months ended December 31, 1996 compared to the comparable
period in the prior year was attributable to increased spending on salaries,
prototype material and support costs. This increase funded development of new
6500 series functions, running an increased number of customer wafer samples in
the Company's demonstration laboratory and design and test changes to the
Company's standard systems configurations called for by customers' special order
requirements.
 
     Marketing and selling.  Marketing and selling expenses consist primarily of
salaries, commissions, trade show promotion and travel and living expenses
associated with those functions. Marketing and selling expenses were $1.0
million and $1.7 million for the three months and $4.5 million and $4.9 million
for the nine months ended December 31, 1996 and 1995, respectively, representing
7.9%, 10.1%, 10.3% and 11.1% of revenue, respectively. The decline in marketing
and selling expenses for the three months ended December 31, 1996 was due
principally to reduced spending on sales commissions on a lower revenue base, an
increasing proportion of which were sales generated by the Company's direct
sales force whose commission rates are lower than those earned by outside sales
representatives.
 
     General and administrative.  General and administrative expenses consist
primarily of compensation for general management, accounting and finance, human
resources and management information systems functions and for legal, consulting
and accounting fees of the Company. General and administrative expenses were
$1.3 million and $1.2 million for the three months and $4.7 million and $3.6
million for the nine months ended December 31, 1996 and 1995, respectively,
representing 9.7%, 7.0%, 10.7% and 8.1% of revenue, respectively. Included in
the general and administrative expenses for the nine month period ended December
31, 1996 was an approximately $0.3 million expense associated with completing an
upgrade to the Company's business system begun in late fiscal 1996 and
approximately $0.7 million additional expenses incurred in connection with being
a public company which was not the case in the comparable period in the prior
year.
 
     Other income (expenses), net.  Other income (expense), net, consists of
interest income on the unused proceeds of the Company's initial public offering
(IPO) completed in October 1995, interest expense on bank borrowings, and
interest accretion on the Motorola term loan.
 
                                        7
<PAGE>   9
 
     Income tax expense.  Income taxes as a percentage of income before income
taxes were 25.0% and 10.0% for the three months and 25.0% and 10.2% for the nine
months ended December 31, 1996 and 1995, respectively. The effective tax rate in
1995 was substantially below the federal statutory rate due to utilization of
tax loss carryforwards and a reduction in the valuation allowance.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     For the nine month periods ended December 31, 1996 and 1995, the Company
has financed its operations through cash generated from operations, proceeds
from the IPO and bank borrowings.
 
     Net cash provided by operations was $8.7 million during the nine months
ended December 31, 1996, due principally to a decrease in accounts receivable
and inventories, net income in the period, non-cash depreciation expenses,
offset, in part, by a decrease in accounts payable. Net cash provided by
operations during the nine month period ended December 31, 1995 was $0.1 million
and was primarily attributable to net income in the period and non-cash
depreciation expenses.
 
     Net capital expenditures totaled $1.4 million and $2.0 million in the nine
months ended December 31, 1996 and 1995, respectively. Capital expenditures in
both periods were incurred principally to acquire design tools, analytical
equipment and computers.
 
     Net cash provided by financing activities totaled $0.1 million and $24.1
million in the nine months ended December 31, 1996 and 1995, respectively. Net
cash provided by financing activities for the nine months ended December 31,
1996 was due principally to increased borrowings under the Company's two
Japanese promissory note borrowing facilities in advance of payment on accounts
receivable balances in Japan. Net cash provided by financing activities for the
comparable period in 1995 were derived from approximately $34.2 million of net
proceeds raised in the Company's IPO in October 1995, offset, in part, by a net
repayment of $10.1 million of bank borrowings under the Company's domestic lines
of credit.
 
     As of December 31, 1996, the Company had approximately $30.6 million of
cash and cash equivalents. In addition to cash and cash equivalents, the
Company's other principal sources of liquidity consisted of the unused portions
of several bank borrowing facilities. At December 31, 1996, the Company had an
aggregate of $13.0 million available under two domestic lines of credit, secured
by substantially all of the Company's assets. Both facilities are available
until August 15, 1997. In addition to the foregoing facilities, as of December
31, 1996, the Company's Japanese subsidiary had available a 566 million Yen
(approximately $4.9 million at exchange rates prevailing on December 31, 1996)
unused portion of two Japanese bank lines of credit totaling 600 million Yen
(approximately $5.2 million at exchange rates prevailing December 31, 1996)
secured by Japanese customer promissory notes held by such subsidiary in advance
of payment on customers' accounts receivable.
 
     The Company believes that anticipated cash flow from operations, funds
available under its lines of credit and existing cash and cash equivalent
balances will be sufficient to meet the Company's cash requirements for at least
the next twelve months.
 
                                        8
<PAGE>   10
 
                          PART II.  OTHER INFORMATION
 
ITEM 3.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
     No matters were submitted to a vote of security holders during the three
month period ended December 31, 1996.
 
ITEM 4.  EXHIBITS AND REPORTS ON FORM 8-K
 
<TABLE>
    <S>     <C>                     <C>
    (a)     Exhibits                Exhibit 11 -- Computation of Net Income Per Share [Exhibit
                                    27 -- Financial Data Schedule (Edgarized Version Only)]
    (b)     Reports on Form 8-K     On December 18, 1996, a current report on Form 8-K was
                                    filed with the SEC in connection with the Company's
                                    decision to replace KPMG Peat Marwick, LLP, its independent
                                    accountants with Price Waterhouse LLP.
</TABLE>
 
                                        9
<PAGE>   11
 
                                   SIGNATURE
 
     Pursuant to the requirements of the Securities and Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
 
Dated: January 23, 1997
 
                                          TEGAL CORPORATION
                                          (Registrant)
 
                                                   /s/ DAVID CURTIS
                                          --------------------------------------
                                                       David Curtis
                                          Chief Financial Officer, Treasurer and
                                              Secretary (Principal Financial
                                                         Officer)
 
                                       10
<PAGE>   12
 
                       TEGAL CORPORATION AND SUBSIDIARIES
 
                                 EXHIBIT INDEX
 
<TABLE>
<CAPTION>
  EXHIBIT
   NAME                                      DESCRIPTION                                  PAGE
- -----------   --------------------------------------------------------------------------  ----
<S>           <C>                                                                         <C>
Exhibit 11    Computation of Net Income Per Share.......................................   12
[Exhibit 27   Financial Data Schedule...................................................   14]*
</TABLE>
 
* (Edgarized Version Only)
 
                                       11

<PAGE>   1
 
                                                                      EXHIBIT 11
 
                       TEGAL CORPORATION AND SUBSIDIARIES
 
                        STATEMENT REGARDING COMPUTATION
                            OF NET INCOME PER SHARE
                                  (UNAUDITED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                        THREE MONTHS ENDED     NINE MONTHS ENDED
                                                           DECEMBER 31,           DECEMBER 31,
                                                        ------------------     ------------------
                                                         1996        1995       1996        1995
                                                        -------     ------     -------     ------
<S>                                                     <C>         <C>        <C>         <C>
Net Income............................................  $   531     $1,452     $ 2,691     $3,600
                                                        =======     ======     =======     ======
Weighted average shares outstanding during the
  period..............................................   10,113      7,486      10,095      2,938
Preferred stock on an "as if " converted..............       --      1,485          --      4,412
Common shares issued and stock options granted in
  accordance with Staff Accounting Bulletin No. 83....       --         --          --          1
Common stock equivalents..............................      527        834         560        957
                                                        -------     ------     -------     ------
Shares used in per share computation..................   10,640      9,805      10,655      8,308
                                                        =======     ======     =======     ======
Net income per share..................................  $  0.05     $ 0.15     $  0.25     $ 0.43
                                                        =======     ======     =======     ======
</TABLE>
 
                                       12

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-31-1997
<PERIOD-START>                             OCT-01-1996
<PERIOD-END>                               DEC-31-1996
<EXCHANGE-RATE>                                      1
<CASH>                                          30,648
<SECURITIES>                                         0
<RECEIVABLES>                                    9,824
<ALLOWANCES>                                       757
<INVENTORY>                                     13,570
<CURRENT-ASSETS>                                53,840
<PP&E>                                          11,179
<DEPRECIATION>                                   5,152
<TOTAL-ASSETS>                                  59,617
<CURRENT-LIABILITIES>                            9,391
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           101
<OTHER-SE>                                      50,125
<TOTAL-LIABILITY-AND-EQUITY>                    59,617
<SALES>                                         13,120
<TOTAL-REVENUES>                                13,120
<CGS>                                            7,750
<TOTAL-COSTS>                                    7,750
<OTHER-EXPENSES>                                 2,557
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  32
<INCOME-PRETAX>                                    708
<INCOME-TAX>                                       177
<INCOME-CONTINUING>                                531
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       531
<EPS-PRIMARY>                                      .05
<EPS-DILUTED>                                      .05
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission