JPM ADVISOR FUNDS
N-30D, 1996-07-08
Previous: JPM ADVISOR FUNDS, N-30D, 1996-07-08
Next: JPM ADVISOR FUNDS, NSAR-A, 1996-07-08



<PAGE>

LETTER TO THE SHAREHOLDERS OF THE JPM ADVISOR INTERNATIONAL EQUITY FUND

June 14, 1996

Dear Shareholder:

Thank you for investing in The JPM Advisor International Equity Fund. Let me
take this opportunity to welcome you to the JPM Advisor shareholder family and
to express the hope that you will wish to explore additional JPM Advisor Funds
as a way to conveniently diversify your investment portfolio and gain broad
exposure to financial opportunities in domestic and world markets.

In the months ahead, we will be sending you detailed reports on the Fund's
performance and its strategies as it pursues its investment objective -- which
is to satisfy the needs of long-term investors who wish to diversify their
portfolios through investment in an actively managed portfolio of non-U.S.
securities that seeks to outperform the MSCI EAFE Index. The first of these
reports follows and covers the period from the Fund's November 22, 1995
commencement of operations to April 30, 1996. Going forward, these reports will
be provided to you on both a semi-annual and an annual basis.

By way of introduction to the in-depth reporting we believe you deserve, we
offer and hope you will enjoy the Q&A that follows with Paul A. Quinsee, a
member of our international portfolio management team. It should be noted that
this interview pertains to The Non-U.S. Equity Portfolio, a separate investment
company in which the Fund invests all of its assets. Through its predecessor,
the Portfolio has been in operation since October 4, 1993. The performance of
the Fund will be directly related to the performance of the Portfolio.

Going forward, please be assured that we will always welcome your comments and
questions, as well as any suggestions on how we can improve your financial
reports. Please call J.P. Morgan Funds Services, toll free, at (800) JPM-3637.

Sincerely yours,

/s/ Alistair Jessiman

Alistair Jessiman
J.P. Morgan Funds Services


- --------------------------------------------------------------------------------

TABLE OF CONTENTS

LETTER TO THE SHAREHOLDERS . . . . . . . . . . . . . . . . . . . . . . . . . . 1

PORTFOLIO MANAGER Q&A. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2

FUND FACTS AND HIGHLIGHTS. . . . . . . . . . . . . . . . . . . . . . . . . . . 7

FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9

- --------------------------------------------------------------------------------


                                                                               1
<PAGE>

PORTFOLIO MANAGER Q&A

[PHOTO]   Following is an interview with PAUL A. QUINSEE, who is a member of the
          portfolio management team for The Non-U.S. Equity Portfolio in which
          the Fund invests. Paul joined Morgan in 1992 as an international
          equity portfolio manager. Previously, he worked for five years as an
          equity portfolio manager with Citibank and for two years with Schroder
          Capital Management in London. This interview was conducted on June 10,
          1996 and reflects Paul's views on that date.

THE POSITIVE TURNAROUND FOR INTERNATIONAL EQUITY MARKETS THAT WE FORECASTED IN
THE OCTOBER 31, 1995 ANNUAL REPORT HAS NOW COME TO PASS. WHAT FACTORS DO YOU
FEEL CONTRIBUTED TO THIS ABOUT-FACE IN THE MARKETS AND WHAT IS YOUR CURRENT VIEW
ON VALUATIONS?

PAQ:  We believe that several factors were at work. The first of these was that,
while there was no decline in interest rates in the U.S., interest rates have
stayed very low in Japan and continued to edge down in Europe as European
central banks have looked to offset the economic weakness there. So, falling
interest rates have definitely helped the international markets.
  Another aspect that has helped has been increasing signs of an economic
recovery in Japan, which has helped that market to recover from the very sharp
losses suffered in the first half of 1995. A combination of very low interest
rates and an expansionary fiscal policy have now got the Japanese economy
growing at the fastest rate seen in the last five years -- and that of course
has helped sentiment toward the Japanese equity market.
  The third aspect that we believe should be mentioned is a more favorable
currency environment for international companies. Particularly key in this
regard has been the weakness of the yen against the U.S. dollar and the weakness
of the deutsche mark against its neighboring currencies in Europe, such as the
Italian lira, the British pound sterling, and the Swedish krona. Those are all
good for companies based in Japan and Germany that are exporting. So a backup in
currencies has helped international markets in local currency terms, although
that has slightly been offset by currency losses for a U.S. dollar-referenced
investor.
  Turning to your question about valuations, after the gains we have seen over
the last few quarters, international markets are not as obviously cheap as they
were. This is particularly true in the case of Japan which has now advanced by
more than 60% from the lows it reached in the middle of 1995 when the outlook
appeared very bleak indeed. However, we do feel that Japan and particularly the
European markets offer better value at this point than the U.S. We are also
convinced that, given its focus on stock selection, Morgan's active management
is likely to help the Portfolio to grow as markets reach reasonable valuations.


2
<PAGE>

WHILE WE CERTAINLY WELCOME GOOD NEWS FOR THE MARKET, WE'RE EVEN MORE PLEASED TO
NOTICE THAT THE PERFORMANCE OF THE PORTFOLIO HAS BEEN AHEAD OF THE MSCI EAFE
INDEX FOR THE PERIOD UNDER REVIEW. DO YOU INTERPRET THIS AS A SIGN THAT OUR
LONG-TERM INVESTMENT APPROACH, WHICH ATTEMPTS TO IDENTIFY STOCKS' FUNDAMENTAL
VALUE, IS BEGINNING TO REAP THE REWARDS WE HAD EXPECTED?

PAQ:  Perhaps the best indication of that being true will emerge if we look at
currency management which, along with country allocation and stock selection, is
one of the three investment decisions made in the Portfolio.
  For a long time, we found that the yen was overvalued. As the Japanese economy
got weaker, the Japanese current account surplus grew, so the yen became more
and more overvalued, and that decision went against us for some time.
Nevertheless, we were convinced that in terms of fundamentals it was indeed
overpriced and that we were positioned the right way. When, in an unpredictable
way, the Bank of Japan cut interest rates in the middle of last year, the yen
suddenly began to weaken. It was possible to identify that the yen was
overvalued -- calling the timing would have been difficult, but backing value
worked. The yen has since declined by more than 30% against the U.S. dollar, and
that of course has helped the Portfolio's relative performance as we have had a
below-normal weighting in the Japanese currency.

YOU DECIDED TO STRUCTURE THE PORTFOLIO FOR THE PERIOD UNDER REVIEW BY BEING
OVERWEIGHTED IN JAPAN, GERMANY, AND FRANCE, WHILE UNDERWEIGHTING HONG KONG,
SINGAPORE, AND MALAYSIA. HOW "ON TARGET" WERE THESE AND OTHER COUNTRY ALLOCATION
DECISIONS, AND HOW MUCH OF THE PORTFOLIO'S RELATIVE OUTPERFORMANCE DERIVED FROM
ITS STOCK SELECTION DECISIONS?

PAQ:  As I've just discussed, currency management was the major positive
contributor to the Portfolio's overall returns versus the benchmark for the
period. On the country allocation side, results have been closer to the
benchmark recently and proved to be a neutral influence on the Portfolio's
overall results. Our overweighted position in Japan helped during the later part
of last year, although Japanese stocks, while they continued to recover in 1996,
have not particularly outpaced other markets. The emphasis on Germany and France
has been helpful this year as the French and German markets have performed very
well and overweighting them has positively contributed to overall results
relative to the benchmark. On the other hand, underweighting some of the smaller
Asian markets has not been so successful. This has been particularly true of
Malaysia, which we think is fundamentally overpriced and vulnerable to the
overheating of the local economy, but the stock market has been driven higher by
a new round of speculation. For these reasons, our decision to have the
Portfolio underweighted in Malaysia has not been particularly helpful.
  Stock selection has been working well for the Portfolio recently. We have had
a good year in stock selection within the Japanese market after a more difficult
time in 1995. As the Japanese economy has been recovering and trading volume has
picked up in the equity market, our value-based trading strategy has been adding
value again as we would normally expect. Thus far, 1996 has been another good
year in stock selection in virtually all the major European markets.


                                                                               3
<PAGE>

WITH INTERNATIONAL EQUITY MARKETS NOW FAIRLY PRICED IN YOUR VIEW, WHAT IS YOUR
PLANNED RELATIVE WEIGHTING OF JAPAN, WHICH HAS THE HEAVIEST WEIGHTING IN THE
MSCI EAFE INDEX?

PAQ:  We've cut back positions in Japan from an overweighting at the beginning
of the year down to a marginally below normal weighting now. We don't think that
the Japanese market is particularly at risk over the near term, but we do think
that the gains we've seen since the middle of last year reflect the potential
for a corporate earnings recovery. Given that forecast, we have reduced Japanese
holdings and reallocated the funds that we have taken out of Japan to the major
European markets that we think offer better value and a better chance of
earnings surprises. If the Japanese market continues to rally and if, in
particular, domestic investors come back to the market and drive prices much
higher, then we would expect to further reduce the Portfolio's weighting of
Japan to significantly below normal.

TURNING TO EUROPE, THE PORTFOLIO'S MOST AGGRESSIVE INVESTMENT PROGRAMS HAVE BEEN
IN FRANCE AND GERMANY. WHAT IS YOUR FORECAST AND STRATEGY FOR THESE MARKETS IN
THE MONTHS AHEAD?

PAQ:  While earnings in some of the markets on the periphery of Europe have
actually recovered very well over the past three years, companies in France and
Germany have had to contend with a high level of real interest rates, overvalued
currencies, and very sluggish domestic economies. It's also a typical sort of
situation in which value is created. In fact, we believe that comparing current
prices of companies in both these markets with forecasts of their long-run flow
of profits and dividends will help to demonstrate that France and Germany now
rank among the most attractive markets in the international field.
  We're also encouraged that, apart from value, the companies are showing
increasing signs of moving to restructure their businesses -- a strategy which
has clearly produced substantial long-term rewards for U.S. corporations. There
have been a whole string of announcements this year concerning mergers,
acquisitions, disposals, introductory public offerings, cost-cutting programs,
etc. With regard to signs of a greater realization that shareholders matter as
well, there have been stock buybacks, dividends rising faster than earnings,
along with signs of a greater focus on realizing some value for the
shareholders, and all of that of course is encouraging. So we look to see where
there's value in these markets and we think that the sort of restructuring
programs that are in place will restore profits to levels that we are expecting
and, on that basis, in a world where most equity markets look pretty fully
valued, these Core European markets seem attractively valued. We therefore plan
to have the Portfolio continue to be overweighted in both France and Germany.

YOUR UNDERWEIGHTED STRATEGY FOR ITALY AND THE U.K. YIELDED POSITIVE RESULTS FOR
THE PORTFOLIO DURING THE PERIOD UNDER REVIEW. WHAT EFFECT ARE RESULTS IN RECENT
AND UPCOMING ELECTIONS IN THESE COUNTRIES LIKELY TO HAVE ON THE PORTFOLIO'S
INVESTMENT STRATEGY?

PAQ:  While earnings have been very depressed in the Core European markets
(creating a situation in which stocks have been somewhat undervalued), U.K.
corporate profits have done extremely well over the last four to five years,
helped by a reasonably buoyant domestic economy and by sterling's sharp decline
against other European currencies in 1992. At the same time, there's been
something of a boom in corporate activity in the U.K. that started earlier than
it did in continental Europe and which has now reached unsus-


4
<PAGE>

tainable levels, in our view. Given that we didn't see much chance of profits
surprising on the upside, that we were concerned about the durability of the
mergers and acquisitions boom in the U.K., and of course the uncertainty
regarding the upcoming elections in which the ruling Conservative Party, which
has been in power since 1979, is probably going to lose control, we've been
somewhat cautious in the U.K. market. The market has underperformed so far this
year. U.K. stocks are virtually where they were at the beginning of 1996,
compared to gains of 15% to 20% in many of the Continental markets, and that has
created some value. U.K. stocks are a much better value at this point, and we
have begun to add back to positions that are still somewhat lower than normal.
  Meanwhile, the case of Italy is quite interesting. Italian stocks also
performed very badly in the first part of the year, when we began to add a
little bit to the Portfolio's allocation. Then the election results at the
beginning of April produced a surprise victory for the so-called "Olive Tree
Coalition," and we've increased the Portfolio's level of investment on signs
that stronger government would reward the country with lower bond yields, a
stronger currency, and a stronger equity market. We're still a bit skeptical
about the value of many Italian companies that have relatively poor track
records in terms of providing profits and dividends, and we don't see so many of
the signs evident, for example, in France and Germany that anything much is
being done about this. The Portfolio is less aggressively underweighted in Italy
than it was because the values are better.

HEDGING OUT OF THE YEN AND EUROPEAN CURRENCIES INTO THE U.S. DOLLAR ALSO ADDED
VALUE FOR THE PERIOD. DO YOU PLAN TO MAINTAIN THIS STRATEGY GOING FORWARD AND,
IF NOT, WHAT EXPECTED RELATIVE CURRENCY STRENGTHENINGS WILL DETERMINE FUTURE
PORTFOLIO HEDGES?

PAQ:  The yen has fallen by a long way against the U.S. dollar, but it was
extraordinarily overvalued to start with. At this point, we still feel that the
yen is somewhat overpriced as interest rates in Japan are likely to remain very
low for a while, given that the authorities are going to make absolutely sure
that economic recovery really has taken hold before taking interest rates back
up to a more normal level. We would imagine that the yen will stay as one of the
weaker currencies for the time being. While we will have less aggressive hedging
at this level, a portion of the Portfolio's yen exposure is still hedged back
into the U.S. dollar.
  Meanwhile, we've more recently begun to hedge a portion of the Portfolio's
European currency exposure into the U.S. dollar, also based on some
overvaluation, in particular the deutsche mark and the Swiss franc, but also
based on our view that European interest rates would tend to move down while
U.S. interest rates, if anything, would be tending to rise higher, particularly
at the longer end of the curve this year as the U.S. economy strengthens while
economies in Europe remain weak. So we have some hedges out of the European
currencies into the U.S. dollar as well. If, however, the U.S. dollar continues
to rally, then we'll be getting back to fair value against the yen fairly
quickly and then we'll be less aggressive with our hedging.


                                                                               5
<PAGE>

WHILE THE PORTFOLIO'S DIVERSIFICATION OF INVESTMENT DECISIONS HAS BEEN DESIGNED
TO ENHANCE OVERALL LONG-TERM RETURNS, STOCK SELECTION BASED ON MORGAN'S IN-DEPTH
PROPRIETARY RESEARCH IS ARGUABLY THE PORTFOLIO'S GREATEST POTENTIAL SOURCE OF
ADDED VALUE. IN YOUR VIEW, WHERE DO YOU SEE PARTICULAR OPPORTUNITIES TO CONTINUE
ENHANCING VALUE FROM STOCK SELECTION?

PAQ:  Stock selection has been the area in which we've been able to most
consistently add value for a long time, and this year so far has been no
different. We're very happy about the return to form of our stock pickers in
Japan, who had to contend with a very difficult market environment in 1995, and
we're still optimistic about that going forward. There's still an unusually wide
spread between the stocks our analysts find undervalued and the market as a
whole. We can be reasonably optimistic about Japanese stock picking. As the
Japanese economy and the corporate sectors recover, then we expect that our
value strategy will work well there.
  In Europe, too, we had an excellent year in stock picking during 1995 that has
continued into 1996. We have a very good team of analysts in our London office
covering European companies, and with all the restructuring going on in Europe
there will be lots of opportunities to differentiate between those companies
that are leading in the process and creating interesting situations for their
shareholders and those that are not. For example, HOECHST was much quicker to
implement a program of cost-cutting than the two other large German chemical
companies and focused more aggressively on realizing value through sales or IPOs
of unrelated businesses. By recognizing this, we were able to participate in the
stock's dramatic rise over the past eighteen months. So in both Japan and Europe
we continue to see opportunities to add value through individual security
selection.


6
<PAGE>

FUND FACTS

INVESTMENT OBJECTIVE

The JPM Advisor International Equity Fund seeks seeks to provide a high total
return from a portfolio of equity securities of foreign companies. It is de-
signed for investors with a long-term investment horizon who want to diversify
their portfolios by investing in an actively managed portfolio of non-U.S.
securities that seeks to outperform the MSCI EAFE Index. As an international
investment, the Fund is subject to foreign market, political, and currency
risks.


- --------------------------------------------------------------------------------

COMMENCEMENT OF OPERATIONS

11/22/95

- --------------------------------------------------------------------------------

NET ASSETS AS OF 4/30/96

$269,612

- --------------------------------------------------------------------------------

CAPITAL GAIN PAYABLE DATE (IF APPLICABLE)

12/27/96


EXPENSE RATIO

The Fund's annualized expense ratio of 1.65% covers shareholders' expenses for
custody, tax reporting, investment advisory and shareholder services, after
reimbursement. The Fund is no-load and does not charge any sales, redemption, 
or exchange fees. There are no additional charges for buying, selling, or 
safekeeping Fund shares, or for wiring redemption proceeds from the Fund.

FUND HIGHLIGHTS
ALL DATA AS OF APRIL 30, 1996


PORTFOLIO ALLOCATION
(AS A PERCENTAGE OF TOTAL INVESTMENTS)


[GRAPH]

JAPAN 43.1%

UNITED KINGDOM 13.9%

FRANCE 11.0%

GERMANY 9.1%

SWITZERLAND 4.1%

UNITED STATES 3.1%

HONG KONG 2.9%

NETHERLANDS 2.8%

SPAIN 2.4%

OTHER COUNTRIES 7.6%



LARGEST COMMON
STOCK HOLDINGS                                            % OF TOTAL INVESTMENTS
- --------------------------------------------------------------------------------
SUMITOMO BANK LTD. (JAPAN)                                          1.3

NOMURA SECURITIES CO. LTD. (JAPAN)                                  1.2

MITSUBISHI HEAVY INDUSTRIES (JAPAN)                                 1.1

TOYOTA MOTOR CORP. (JAPAN)                                          1.1

MATSUSHITA ELECTRIC INDUSTRIES
 CO., LTD. (JAPAN)                                                  1.0


                                                                               7
<PAGE>

Signature Broker-Dealer Services, Inc. is the Distributor for The JPM Advisor
International Equity Fund (the "Fund").

Morgan Guaranty Trust Company of New York ("Morgan") serves as Investment
Advisor to The Non-U.S. Equity Portfolio (the "Portfolio") and makes the Fund
available solely in its capacity as services agent for customers. Investments in
the Fund are not deposits or obligations of, or guaranteed or endorsed by,
Morgan or any other bank. Shares of the Fund are not federally insured by the
Federal Deposit Insurance Corporation, the Federal Reserve Board, or any other
governmental agency. Investment return and principal value of an investment in
the Fund can fluctuate, so an investor's shares when redeemed may be worth more
or less than their original cost.

The Fund invests all of its investable assets in the Portfolio, a separately
registered investment company that is not available to the public but only to
other collective investment vehicles such as the Fund. The Portfolio invests in
foreign securities which are subject to special risks. For a discussion of these
risks and more complete information about the Fund and the other JPM Advisor
Funds, including management fees and other expenses, prospective investors
should refer to the Prospectuses for the Funds, which should be read carefully
before investing. You may obtain additional copies of the Prospectuses for the
Funds by calling the J.P. Morgan Funds Services at (800) JPM-3637.


8

<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                <C>
ASSETS
Investment in The Non-U.S. Equity Portfolio ("Portfolio"), at value                $ 272,212
Receivable for Expense Reimbursement                                                  47,150
Deferred Organization Expenses                                                        30,652
                                                                                   ---------
    Total Assets                                                                     350,014
                                                                                   ---------
 
LIABILITIES
Accrued Organization Expenses                                                         33,596
Registration Fee Payable                                                              17,846
Trustees' Fee Payable                                                                 10,195
Accrued Expenses                                                                      18,765
                                                                                   ---------
    Total Liabilities                                                                 80,402
                                                                                   ---------
 
NET ASSETS
Applicable to 22,294 Shares of Beneficial Interest Outstanding                     $ 269,612
 (par value $0.001, unlimited shares authorized)
                                                                                   ---------
                                                                                   ---------
Net Asset Value, Offering and Redemption Price Per Share                           $   12.09
                                                                                   ---------
                                                                                   ---------
 
ANALYSIS OF NET ASSETS
Paid-In Capital                                                                    $ 253,363
Undistributed Net Investment Income                                                      542
Accumulated Net Realized Gain on Investment and Foreign Currency Transactions          3,022
Net Unrealized Appreciation of Investment and Foreign Currency Translations           12,685
                                                                                   ---------
    Net Assets                                                                     $ 269,612
                                                                                   ---------
                                                                                   ---------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                               9
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE PERIOD NOVEMBER 22, 1995 (COMMENCEMENT OF OPERATIONS) THROUGH APRIL 30,
1996
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                     <C>        <C>
INVESTMENT INCOME FROM PORTFOLIO
                                                                                   $   1,565
Allocated Dividend Income (Net of Foreign Withholding Tax of $238)
                                                                                         231
Allocated Interest Income (Net of Foreign Withholding Tax of $6)
                                                                                        (606)
Allocated Portfolio Expenses
                                                                                   ---------
                                                                                       1,190
    Net Investment Income Allocated from Portfolio
 
FUND EXPENSES
Registration Fees                                                       $  18,235
Trustees' Fees and Expenses                                                10,195
Transfer Agent Fees                                                         6,456
Printing                                                                    4,665
Insurance                                                                   3,946
Professional Fees                                                           3,070
Amortization of Organization Expense                                        2,944
Administration Fee                                                              9
Miscellaneous                                                                 640
                                                                        ---------
    Total Fund Expenses                                                    50,160
Less: Reimbursement of Expenses                                           (49,512)
                                                                        ---------
                                                                                        (648)
NET FUND EXPENSES
                                                                                   ---------
                                                                                         542
NET INVESTMENT INCOME
                                                                                       3,024
NET REALIZED GAIN ON INVESTMENT AND FOREIGN CURRENCY TRANSACTIONS
 ALLOCATED FROM PORTFOLIO
                                                                                      12,685
NET CHANGE IN UNREALIZED APPRECIATION OF INVESTMENT AND FOREIGN
 CURRENCY TRANSLATIONS ALLOCATED FROM PORTFOLIO
                                                                                   ---------
                                                                                   $  16,251
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS
                                                                                   ---------
                                                                                   ---------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
10
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
STATEMENT OF CHANGES IN NET ASSETS
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                              FOR THE PERIOD
                                                                                             NOVEMBER 22, 1995
                                                                                             (COMMENCEMENT OF
                                                                                            OPERATIONS) THROUGH
                                                                                              APRIL 30, 1996
                                                                                                (UNAUDITED)
                                                                                            -------------------
<S>                                                                                         <C>
INCREASE IN NET ASSETS
 
FROM OPERATIONS
Net Investment Income                                                                           $       542
Net Realized Gain on Investment and Foreign Currency Transactions Allocated from Portfolio            3,024
Net Change in Unrealized Appreciation of Investment and Foreign Currency Translations
  Allocated from Portfolio                                                                           12,685
                                                                                                   --------
    Net Increase in Net Assets Resulting from Operations                                             16,251
                                                                                                   --------
DISTRIBUTIONS TO SHAREHOLDERS FROM
Net Realized Gain                                                                                        (2)
                                                                                                   --------
    Total Distributions to Shareholders                                                                  (2)
 
TRANSACTIONS IN SHARES OF BENEFICIAL INTEREST
Proceeds from Shares of Beneficial Interest Sold                                                    345,296
Reinvestment of Dividends and Distributions                                                               2
Cost of Shares of Beneficial Interest Redemmed                                                      (92,044)
                                                                                                   --------
Net Increase from Transactions in Shares of Beneficial Interest                                     253,254
                                                                                                   --------
    Total Increase in Net Assets                                                                    269,503
 
NET ASSETS
Beginning of Period                                                                                     109
                                                                                                   --------
End of Period (including undistributed net investment income of $542)                           $   269,612
                                                                                                   --------
                                                                                                   --------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              11
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
FINANCIAL HIGHLIGHTS
 
- --------------------------------------------------------------------------------
 
Selected data for a share outstanding throughout the period is as follows:
 
<TABLE>
<CAPTION>
                                                                                              FOR THE PERIOD
                                                                                            NOVEMBER 22, 1995
                                                                                             (COMMENCEMENT OF
                                                                                           OPERATIONS) THROUGH
                                                                                              APRIL 30, 1996
                                                                                               (UNAUDITED)
                                                                                           --------------------
 
<S>                                                                                        <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                                          $   10.90
                                                                                                 ------
INCOME FROM INVESTMENT OPERATIONS
Net Investment Income                                                                              0.02
Net Realized and Unrealized Gain on Investment and Foreign Currency                                1.17
                                                                                                 ------
    Total from Investment Operations                                                               1.19
                                                                                                 ------
 
DISTRIBUTIONS TO SHAREHOLDERS FROM
Net Realized Gain                                                                                   0.00*
                                                                                                  ------
NET ASSET VALUE, END OF PERIOD                                                             $       12.09
                                                                                                  ------
                                                                                                  ------
Total Return                                                                                       10.92       %(a)
                                                                                                  ------
                                                                                                  ------
RATIOS AND SUPPLEMENTAL DATA (B)
Net Assets at end of Period (in thousands)                                                 $         270
Ratios to Average Net Assets
  Expenses                                                                                          1.65       %
  Net Investment Income                                                                             0.71       %
  Decrease Reflected in Expense Ratio due to Expense Reimbursement                                  0.85       %(c)
</TABLE>
 
- ------------------------
(a) Not Annualized.
(b) Annualized.
(c) After consideration of certain state limitations.
 *  Less than $0.01
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
12
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
 
The JPM Advisor International Equity Fund (the "Fund") is a separate series of
The JPM Advisor Funds, a Massachusetts business trust (the "Trust"). The Trust
is registered under the Investment Company Act of 1940, as amended, as a
no-load, open-end management investment company. The Fund commenced operations
on November 22, 1995.
 
The Fund invests all of its investable assets in The Non-U.S. Equity Portfolio
(the "Portfolio"), a no-load diversified open-end management investment company
having the same investment objective as the Fund. The value of such investment
reflects the Fund's proportionate interest in the net assets of the Portfolio
(less than 1% at April 30, 1996). The performance of the Fund is directly
affected by the performance of the Portfolio. The financial statements of the
Portfolio, including the schedule of investments, are included elsewhere in this
report and should be read in conjunction with the Fund's financial statements.
 
The preparation of financial statements prepared in accordance with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts and disclosures. Actual amounts
could differ from those estimates. The following is a summary of the significant
accounting policies of the Fund:
 
    a)Valuation of securities by the Portfolio is discussed in Note 1 of the
      Portfolio's Notes to Financial Statements which are included elsewhere in
      this report.
 
    b)The Fund records its share of net investment income, realized and
      unrealized gain and loss and adjusts its investment in the Portfolio each
      day. All the net investment income and realized and unrealized gain and
      loss of the Portfolio is allocated pro rata among the Fund and other
      investors in the Portfolio at the time of such determination.
 
    c)Distributions to shareholders of net investment income and net realized
      capital gains, if any, are declared and paid annually.
 
    d)The Fund incurred organization expenses in the amount of $33,596. These
      costs were deferred and are being amortized on a straight-line basis over
      a five-year period from the commencement of operations.
 
    e)Each series of the Trust is treated as a separate entity for federal
      income tax purposes. The Fund intends to comply with the provisions of the
      Internal Revenue Code of 1986, as amended, applicable to regulated
      investment companies and to distribute substantially all of its income,
      including net realized capital gains, if any, within the prescribed time
      periods. Accordingly, no provision for federal income or excise tax is
      necessary.
 
    f)Expenses incurred by the Trust with respect to any two or more funds in
      the Trust are allocated in proportion to the net assets of each fund in
      the Trust, except where allocations of direct expenses to each fund can
      otherwise be made fairly. Expenses directly attributable to a fund are
      charged to that fund.
 
                                                                              13
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
2. TRANSACTIONS WITH AFFILIATES
 
    a)The Trust has retained Signature Broker-Dealer Services, Inc.
      ("Signature") to serve as administrator and distributor. Signature
      provides administrative services necessary for the operations of the Fund,
      furnishes office space and facilities required for conducting the business
      of the Fund and pays the compensation of the Fund's officers affiliated
      with Signature. The agreement provided for a fee to be paid to Signature
      at an annual rate determined by the following schedule: 0.04% of the first
      $1 billion of the aggregate average daily net assets of the Trust, as well
      as two other affiliated fund families for which Signature acts as
      administrator, 0.032% of the next $2 billion of such net assets, 0.024% of
      the next $2 billion of such net assets, and 0.016% of such net assets in
      excess of $5 billion. The daily equivalent of the fee rate is applied
      daily to the net assets of the Fund. For the period November 22, 1995
      (commencement of operations) through December 28, 1995, there was no fee
      for these services.
 
      Effective December 29, 1995, the Administration Agreement was amended such
      that the fee charged would be equal to the Fund's proportionate share of a
      complex-wide fee based on the following annual schedule: 0.03% on the
      first $7 billion of the aggregate average daily net assets of the
      Portfolio and the other portfolios (the "Master Portfolios") in which
      series of the Trust, The JPM Institutional Funds, or The Pierpont Funds
      invest and 0.01% on the aggregate average daily net assets of the Master
      Portfolios in excess of $7 billion. The portion of this charge payable by
      the Fund is determined by the proportionate share its net assets bear to
      the total net assets of the Trust, The JPM Institutional Funds, The
      Pierpont Funds and the Master Portfolios. For the period December 29,
      1995, through April 30, 1996, such fees amounted to $9.
 
    b)The Trust, on behalf of the Fund, has a Services Agreement with Morgan
      Guaranty Trust Company of New York ("Morgan") under which Morgan would
      receive a fee, based on the percentage described below, for overseeing
      certain aspects of the administration and operation of the Fund and for
      providing shareholder servicing to Fund shareholders. The Services
      Agreement is also designed to provide an expense limit for certain
      expenses of the Fund. If total expenses of the Fund, excluding
      amortization of organization expenses, exceed the expense limit of 0.76%
      of the Fund's average daily net assets, Morgan will reimburse the Fund for
      the excess expense amount and receive no fee. Should such expenses be less
      than the expense limit, Morgan's fee would be limited to the difference
      between such expenses and the fee calculated under the Services Agreement.
      For the period November 22, 1995 (commencement of operations) through
      April 30, 1996, Morgan has agreed to reimburse the Fund $46,638 under the
      Services Agreement.
 
      In addition to the expenses that Morgan assumes under the Services
      Agreement, Morgan has agreed to reimburse the Fund to the extent necessary
      to maintain the total operating expenses of the Fund, including the
      expenses allocated to the Fund from the Portfolio, at no more than 1.65%
      of the average daily net assets of the Fund through December 31, 1996. For
      the period from November 22, 1995 (commencement of operations) through
      April 30, 1996, Morgan has agreed to reimburse the Fund $2,874 for
      expenses under this agreement. Morgan, Charles Schwab & Co. ("Schwab") and
      the Trust are parties to separate services and operating agreements (the
      "Schwab
 
14
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
      Agreements") whereby Schwab makes Fund shares available to customers of
      investment advisors and other financial intermediaries who are Schwab's
      clients. In the event the Services Agreement with the Trust is terminated,
      the Fund would be responsible for the ongoing payments to Schwab under the
      Schwab Agreements.
 
    c)An aggregate annual fee of $16,000 is paid to each Trustee for serving as
      a Trustee of The Trust. The Trustees' Fees and Expenses shown in the
      financial statements represents the Fund's allocated portion of the total
      fees and expenses.
 
3. TRANSACTIONS IN SHARES OF BENEFICIAL INTEREST
 
The Declaration of Trust permits the Trustees to issue an unlimited number of
full and fractional shares of beneficial interest of one or more series.
Transactions in shares of beneficial interest of the Fund were as follows:
 
<TABLE>
<CAPTION>
                                                          FOR THE PERIOD NOVEMBER 22, 1995
                                                            (COMMENCEMENT OF OPERATIONS)
                                                               THROUGH APRIL 30, 1996
                                                          ---------------------------------
<S>                                                       <C>
Shares of beneficial interest sold                                       30,104
Shares of beneficial interest redeemed                                   (7,820)
                                                                        -------
Net increase                                                             22,284
                                                                        -------
                                                                        -------
</TABLE>
 
                                                                              15
<PAGE>
The Non-U.S. Equity Portfolio
Semi-Annual Report April 30, 1996
(unaudited)
 
(The following pages should be read in conjunction
with The JPM Advisor International Equity Fund
Semi-Annual Financial Statements)
 
16
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
<S>                                                                          <C>          <C>
COMMON STOCKS (89.1%)
AUSTRALIA (1.6%)
  Broken Hill Proprietary Co. Ltd. (Energy Sources)........................      221,105  $  3,405,694
  CRA Ltd. (Metals, Materials & Paper).....................................       69,700     1,131,137
  CSR Ltd. (Multi-Industry)................................................      217,000       783,150
  National Australia Bank Ltd. (Banking)...................................      211,405     1,898,253
  News Corporation Ltd. (Publishing).......................................      280,630     1,646,060
  North Broken Hill Peko Ltd. (Metals, Materials & Paper)..................      211,500       636,915
  Rothmans Holdings Ltd. (Beverages & Tobacco).............................       95,000       461,620
  Santos Ltd. (Energy Sources).............................................      164,000       585,426
  Southcorp Holdings Ltd. (Food & Household Products)......................      651,800     1,773,222
  TNT Ltd. (Transportation) (A)............................................      511,700       679,947
  Western Mining Corp. Holdings Ltd. (Metals & Mining).....................      127,100       927,398
                                                                                          ------------
                                                                                            13,928,822
                                                                                          ------------
BELGIUM (0.9%)
  Arbed NPV (Metal, Materials & Paper) (A).................................        4,300       468,014
  Banque Bruxelles Lambert (Banking).......................................        2,800       527,766
  Electrabel NPV (Utilities)...............................................        4,835     1,083,173
  Fortis AG NPV (Insurance)................................................        5,900       732,024
  Generale De Banque SA (Banking)..........................................        4,200     1,479,343
  Petrofina SA NPV (Energy Sources)........................................        3,800     1,122,612
  Solvay and Cie Ord NPV (Chemicals).......................................        2,100     1,237,784
  Tractebel Capital NPV (Multi-Industry)...................................        3,200     1,299,740
                                                                                          ------------
                                                                                             7,950,456
                                                                                          ------------
FRANCE (10.7%)
  Air Liquide (Chemicals)..................................................       19,290     3,498,717
  Alcatel Alsthom (Electrical & Electronics)...............................       36,893     3,463,309
  AXA (Multi-Industry).....................................................       47,227     2,808,737
  Banque Nationale de Paris (Banking)......................................       38,800     1,617,313
  Bouygues (Engineering & Construction)....................................       21,287     2,158,663
  Carrefour Supermarkets (Merchandising)...................................        4,440     3,463,062
  Castorama Dubois Investissments (Merchandising)..........................        8,630     1,648,611
  Cetelem (Financial Services).............................................        7,700     1,649,428
  Chargeurs (Leisure & Tourism)............................................        3,900     1,035,806
  Christian Dior SA (Retail)...............................................       24,175     3,217,338
  Compagnie Financiere de Cic Union Europ Certe de Invest (Banking)........       14,777     1,027,542
  Compagnie Financiere de St. Gobain (Glass & Packaging)...................       21,065     2,518,623
  Compagnie Generale des Eaux (Utilities)..................................       43,139     4,682,927
  Credit Commercial de France (Financial Services).........................       36,400     1,820,306
  Credit Local de France (Financial Services)..............................       15,000     1,182,412
  Erid Beghin Say (Insurance)..............................................        7,900     1,286,369
  Essilor International (Health & Personal Care)...........................        8,382     2,117,710
  Groupe Danone (Food Processing)..........................................       29,419     4,438,027
  Havas (Business & Public Services).......................................       13,000     1,471,472
  Lafarge Coppe SA (Building Materials)....................................       19,848     1,268,983
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              17
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
FRANCE (CONTINUED)
<S>                                                                          <C>          <C>
  LaGardere Groupe (Leisure & Tourism).....................................       69,480  $  1,861,432
  Peugeot SA (Automotive)..................................................       12,250     1,708,379
  Pinault Printemps Redouto (Building Materials)...........................        7,410     2,245,702
  Promodes (Merchandising).................................................       12,560     3,602,692
  Renault SA (Automotive)..................................................       57,820     1,750,081
  Rhone Poulenc SA, Class A (Chemicals)....................................       92,804     2,222,795
  Roussel Uclaf (Pharmaceuticals)..........................................        4,536     1,067,164
  Sanofi (Pharmaceuticals).................................................       32,780     2,640,317
  Schneider (Technology)...................................................       34,300     1,595,371
  Seb AG (Food & Household Products).......................................        5,000       840,234
  SEITA (Beverages & Tobacco)..............................................       79,900     3,071,220
  SGS -- Thomson Microelectronics N.V. (Electrical & Electronics) (A)......       30,000     1,427,818
  Sidel (Technology).......................................................        7,200     1,710,601
  Sita (Telecommunications)................................................        4,300       930,245
  Societe Generale (Banking)...............................................       18,458     2,139,178
  Societe Nationale Elf Aquitaine (Energy Sources).........................       71,053     5,274,288
  Sommer-Allibert (Building Materials).....................................        2,260       644,326
  Synthelabo (Health & Personal Care)......................................       24,365     1,897,100
  Television Francaise (Broadcasting & Publishing).........................       14,480     1,566,274
  Total SA, Class B (Energy Sources).......................................       74,015     5,013,794
  Union Assurance Federal (Insurance)......................................       17,880     2,168,893
  Usinor Sacilor (Metals, Materials & Paper) (A)...........................       97,800     1,510,318
  Valeo (Automotive).......................................................       21,700     1,202,126
                                                                                          ------------
                                                                                            94,465,703
                                                                                          ------------
GERMANY (8.1%)
  Allianz Holdings AG (Insurance)..........................................        2,256     3,869,059
  Ava Allgemeine Handels-Der Verbr (Merchandising).........................        4,790     1,180,695
  Bank Gesellschaft Berlin AG (Banking)....................................        4,600       943,385
  BASF AG (Chemicals)......................................................        9,900     2,698,498
  Bayer AG (Chemicals).....................................................       22,505     7,234,966
  Beiersdorf AG (Health & Personal Care)...................................        2,613     2,198,061
  Bilfinger & Berger Bau AG (Construction & Housing).......................        6,125     2,314,569
  Colonia Konzern AG (Insurance)...........................................        1,545     1,057,860
  Continental AG (Industrial Components)...................................      140,570     2,424,537
  Daimler-Benz AG (Automobiles)............................................        5,308     2,902,315
  Deutsche Bank AG (Banking) (A)...........................................       89,900     4,301,191
  Deutsche Pfandbrief Und Hypotheken Bank (Banking)........................       65,500     2,229,576
  Douglas Holding AG (Retail)..............................................       19,000       628,163
  Dresdner Bank AG (Banking)...............................................      114,600     2,878,601
  Henkel KGAA (Chemicals)..................................................        5,200     1,990,453
  Karstadt AG (Merchandising)..............................................          600       223,721
  Lufthansa AG (Transportation)............................................       10,670     1,689,366
  Man AG (Machinery & Engineering).........................................        5,445     1,453,283
  Mannesmann AG (Machinery & Engineering)..................................        4,385     1,495,484
  Munchener Ruckversicherungs (Insurance)..................................        2,792     5,061,401
  Rheinisch Westfalisches Elekt AG (Utilities).............................       55,000     2,137,566
  SAP AG (Computer Software)...............................................        3,300       427,155
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
18
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
GERMANY (CONTINUED)
<S>                                                                          <C>          <C>
  Siemens AG (Electrical & Electronics)....................................       14,865  $  8,125,965
  Thyssen AG (Metals, Materials & Paper)...................................       14,400     2,605,770
  Veba AG (Energy Sources).................................................       81,950     4,066,719
  Volkswagen AG (Automotive)...............................................       14,780     5,093,660
                                                                                          ------------
                                                                                            71,232,019
                                                                                          ------------
HONG KONG (2.8%)
  Cheung Kong Holdings (Building & Contractors)............................      218,000     1,557,095
  Henderson Land Development Co. (Building & Contractors)..................      600,000     4,304,974
  Hong Kong Electric Holdings Ltd. (Utilities).............................      703,500     2,237,306
  Hong Kong Telecommunications Ltd. (Telecommunications)...................    1,583,200     3,018,937
  HSBC Holdings PLC (Banking)..............................................      213,200     3,183,431
  Hutchison Whampoa Ltd. (Multi-Industry)..................................      353,000     2,190,495
  New World Development Co. Ltd. (Real Estate).............................      110,000       493,456
  Sing Tao Holdings (Broadcasting & Publishing)............................    1,218,000       720,385
  Sun Hung Kai Properties Ltd. (Real Estate)...............................      186,000     1,773,378
  Swire Pacific Ltd. (Transportation)......................................      387,500     3,306,297
  Television Broadcasts Ltd. (Broadcasting & Publishing)...................      452,000     1,811,450
  Tingyi Cayman Island Holdings (Food Processing) (A)......................    1,310,000       364,113
                                                                                          ------------
                                                                                            24,961,317
                                                                                          ------------
IRELAND (0.3%)
  Allied Irish Banks PLC (Banking).........................................       53,000       275,581
  Bank of Ireland (Banking)................................................      150,000     1,080,282
  CRH (Building & Contractors).............................................       51,000       457,537
  Irish Life (Insurance)...................................................      140,000       543,245
  Smurfit (Jefferson) Group (Metals, Material & Paper).....................      235,000       632,842
                                                                                          ------------
                                                                                             2,989,487
                                                                                          ------------
ITALY (0.8%)
  Assicurazioni Generali SPA (Insurance)...................................       86,000     2,140,981
  Ente Nazionale Idrocarburi SPA (Energy Sources) (A)......................       136,00       586,745
  Fiat SPA (Automotive) (A)................................................      483,000     1,643,894
  Istituto Mobiliare Italiano (Banking) (A)................................       172,00     1,363,192
  Telekom Italia SPA (Telecommunications)..................................       669,00     1,361,892
                                                                                          ------------
                                                                                             7,096,704
                                                                                          ------------
JAPAN (38.3%)
  Achilles Corp. (Tire and Rubber).........................................      170,000       766,003
  Aichi Corp. (Machinery & Engineering)....................................       90,000     1,022,420
  Alps Electric Co. Ltd. (Technology)......................................      105,000     1,232,918
  Asahi Bank Ltd. (Banking)................................................      581,000     7,487,721
  Asahi Glass Co. Ltd. (Metals, Materials & Paper).........................      130,000     1,576,111
  Asatsu Inc. (Commerical Services)........................................       25,000     1,097,836
  Bank of Kyoto (Banking)..................................................      102,000       688,429
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              19
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
JAPAN (CONTINUED)
<S>                                                                          <C>          <C>
  Bridgestone Corp. (Metals, Material & Paper).............................       45,000  $    833,401
  Canon Sales Co. Ltd. (Transport & Trade Services)........................       85,000     2,377,532
  Chugai Pharmaceutical Co. (Health & Personal Care).......................      218,000     2,122,738
  Chuo Trust & Banking Co. (Banking).......................................      200,000     2,004,745
  Cosmo Oil Company Ltd. (Energy Sources)..................................      600,000     3,923,572
  Daido Steel Co. (Metals, Materials & Paper)..............................      500,000     2,758,910
  Daiei Inc. (Retail)......................................................      300,000     4,066,768
  Dai Ichi Kangyo Bank Ltd. (Banking)......................................      380,000     7,726,858
  Daikin Industries (Machinery & Engineering)..............................      200,000     2,214,765
  Dai Nippon Ink & Chemicals Inc. (Chemicals)..............................      367,000     1,993,508
  Daishi Bank (Banking)....................................................      150,000       860,608
  Daiwa Bank (Banking).....................................................    1,050,000     8,169,334
  Daiwa Danchi (Building & Contractors) (A)................................      200,000     1,298,311
  Daiwa House Industry Co. Ltd. (Building & Contractors)...................      100,000     1,594,249
  Denki Kagaku Kogyo (Chemicals)...........................................      100,000       386,629
  Dowa Mining Co. (Metals, Materials & Paper)..............................       63,000       336,797
  East Japan Railway Co. (Transportation)..................................          825     4,402,562
  Ebara Corp. (Capital Goods)..............................................      180,000     2,800,915
  Eisai Co. Ltd. ( Health & Personal Care).................................       52,500     1,037,455
  Familymart (Retail)......................................................       45,000     2,199,491
  Fuji Denki Reiki (Retail)................................................      115,500     1,598,784
  Fuji Electric Co. Ltd. (Technology)......................................      600,000     3,471,072
  Fuji Fire & Marine (Insurance)...........................................      230,000     1,345,947
  Fuji Machine Manufacturing (Capital Goods)...............................       50,000     1,641,981
  Fujitsu (Technology).....................................................      150,000     1,546,517
  Fukui Bank (Banking).....................................................      200,000     1,258,216
  Gakken Co. Ltd. (Broadcasting & Publishing)..............................      270,000     1,946,034
  Godo Steel (Metals, Materials & Paper) (A)...............................      150,000     1,078,266
  Gunze Ltd. (Chemicals)...................................................       65,000       426,295
  Hitachi Ltd. (Electrical & Electronics)..................................      680,000     7,335,456
  Hitachi Plant Engineering & Construction Co. Ltd. (Capital Goods)........       64,000       533,988
  Hitachi Transport System (Transport & Trade Services)....................      107,000     1,164,470
  Hokkai Can Co. Ltd. (Materials & Commodities)............................      125,000     1,063,231
  Hokkaido Takushoku Bank (Banking)........................................      550,000     1,590,908
  Honda Motor Co. Ltd. (Automotive)........................................      180,000     4,106,862
  Industrial Bank of Japan Ltd. (Banking)..................................      114,000     3,047,212
  Itoham Foods Inc. (Food Processing)......................................      250,000     2,030,997
  Izumi Co. (Retail).......................................................       60,000     1,271,581
  Izumiya Co. Ltd. (Retail)................................................       55,000     1,050,104
  Japan Airport Terminals (Media & Leisure)................................       60,000       864,904
  Japan Tobacco Inc. (Beverages & Tobacco).................................          200     1,848,184
  Kagawa Bank (Banking)....................................................      100,000     1,040,558
  Kaken Pharmaceutical Co. (Health & Personal Care)........................      115,000     1,048,434
  Kao Corp. (Chemicals)....................................................      100,000     1,336,496
  Kawasaki Heavy Industries Ltd. (Capital Goods)...........................      200,000     1,032,921
  Kawasaki Kisen Kaisha Ltd. (Transport & Trade Services) (A)..............      700,000     2,579,438
  Keiyo Co. Ltd. (Retail)..................................................       65,000       905,954
  Kinden Corp. (Building & Contractors)....................................       82,500     1,315,256
  Kinki Nippon Railway Co. Ltd. (Transport & Trade Services)...............      154,500     1,200,584
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
20
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
JAPAN (CONTINUED)
<S>                                                                          <C>          <C>
  Kissei Pharmaceutical Co. (Health & Personal Care).......................       33,000  $  1,039,603
  Kitz Corp. (Machinery & Engineering).....................................      145,000       757,173
  Kurabo Industries (Textiles & Apparel)...................................      302,000     1,320,420
  Kuraray Co. (Chemicals)..................................................       70,000       808,580
  Kyocera Corp. (Technology)...............................................       15,000     1,128,385
  Kyowa Hakko Kogyo Co. Ltd. (Chemicals)...................................      175,000     1,720,739
  Marubeni Corp. (Transport & Trade Services)..............................      500,000     2,992,797
  Maruha Corp. (Fishery) (A)...............................................      180,000       704,524
  Matsushita Electric Industries Co. Ltd. (Consumer Electronics)...........      500,000     8,830,423
  Matsushita Refrigeration Co. (Consumer)..................................       75,000       601,423
  Matsumoto Yushi Seiyaku Co. (Chemicals)..................................       44,000       924,092
  Minebea Co. (Capital Goods)..............................................      250,000     2,293,523
  Minolta Co. Ltd. (Consumer)..............................................      125,000       763,712
  Mitsubishi Chemical Corp. (Chemicals)....................................      120,000       657,556
  Mitsubishi Electric Corp. Ltd. (Electrical & Electronics)................      400,000     3,146,494
  Mitsubishi Gas Chemical Corp. (Chemicals)................................      750,000     3,694,458
  Mitsubishi Heavy Industries (Capital Goods)..............................    1,118,000     9,968,468
  Mitsubishi Oil Co. (Energy Sources)......................................      100,000       899,271
  Mitsui Mining & Smelting Co. Ltd. (Metals, Materials & Paper)............      350,000     1,603,796
  Mitsui Toatsu Chemicals Inc. (Chemicals).................................      650,000     2,879,195
  Mitsui Trust & Banking Co. Ltd. (Banking)................................      200,000     2,405,693
  Mizuno Corp. (Retail)....................................................      262,000     2,626,215
  Morinaga Milk Industry Co. Ltd. (Food & Household Products)..............      100,000       537,462
  Nagase & Co. Ltd. (Transport & Trade Services)...........................      100,000       992,826
  Nagoya Railroad Co. Ltd. (Transport & Trade Services)....................      150,000       810,490
  New Oji Paper Co. (Metals, Material & Paper).............................      150,000     1,384,706
  Nichii Co. Ltd. (Merchandising)..........................................      100,000     1,603,796
  Nichicon Corp. (Technology)..............................................       75,000     1,245,806
  Nihon Matai Co. (Wholesale & International Trade)........................       94,000       620,077
  Nippon Credit Bank (Banking).............................................      193,000       786,729
  Nippon Express Co. Ltd. (Transport & Trade Services).....................      200,000     2,081,116
  Nippon Meat Packers Inc. (Food Processing)...............................       50,000       792,351
  Nippon Paper Industries (Metal, Materials & Paper).......................      200,000     1,462,509
  Nippon Road Co. Ltd. (Building & Contractors)............................      130,000     1,120,652
  Nippon Sheet Glass Co. Ltd. (Food & Household Products)..................      225,000     1,155,592
  Nippon Steel Corp. (Metals)..............................................      433,000     1,562,498
  Nippon Telephone & Telegraph (Telecommunications)........................          160     1,238,741
  Nippon Zeon Co. Ltd. (Chemicals).........................................      180,000     1,147,859
  Nishimatsu Construction Co. Ltd. (Building & Contractors)................      200,000     2,348,415
  Nissan Diesel Motor Co. (Automotive).....................................      340,000     1,911,763
  Nissan Motor Co. Ltd. (Automotive).......................................      600,000     5,063,412
  Nitto Boseki Co. (Consumer) (A)..........................................      105,000       377,894
  Nomura Securities Co. Ltd. (Financial Services)..........................      474,000    10,316,988
  North Pacific Bank (Banking).............................................      220,000     1,260,125
  Okamura Corp. (Transportation)...........................................      140,000     1,253,634
  Okumura Corp. (Building & Contractors)...................................      300,000     2,863,921
  Ono Pharmaceuticals Co. (Health & Personal Care).........................       50,000     1,885,415
  Osaka Gas Co. Ltd. (Utilities)...........................................      519,000     2,075,970
  Osaka Sanso Kogyo (Chemicals)............................................      300,000     1,340,315
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              21
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
JAPAN (CONTINUED)
<S>                                                                          <C>          <C>
  Parco Co. (Retail).......................................................       77,000  $    918,841
  Penta Ocean Construction (Building & Contractors)........................       95,000       717,364
  Pokka Corp. (Food & Household Products)..................................       50,000       620,516
  QP Corp. (Food & Household Products).....................................      146,000     1,477,401
  Ricoh Corp. Ltd. (Electronics)...........................................      186,000     2,184,026
  Rohm Co. (Electronics)...................................................       20,000     1,271,581
  Ryobi Ltd. (Metals, Materials & Paper)...................................      400,000     2,195,673
  Ryoyo Electro Corp. (Technology).........................................       30,000       770,395
  Sanden Corp. (Industrial Components).....................................       50,000       371,355
  San-in Godo Bank Ltd. (Banking)..........................................      100,000       849,630
  Sakura Bank Ltd. (Banking)...............................................      358,000     4,203,663
  Sankyo Aluminium Industry Co. Ltd. (Building & Contractors)..............       75,000       475,411
  Sanwa Bank (Banking).....................................................      200,000     4,047,675
  Shikoku Electric Power Inc. (Utilities)..................................      100,000     2,453,425
  Showa Aluminium Co. (Metals, Materials & Paper)..........................      120,000       674,740
  Showa Denko K.K. (Chemicals) (A).........................................      800,000     2,642,444
  Snow Brand Milk Products Co. Ltd. (Food & Household Products)............      300,000     2,173,716
  Sony Corp. (Electrical & Electronics)....................................       73,000     4,738,834
  Sumitomo Bank Ltd. (Banking).............................................      520,000    11,119,650
  Sumitomo Electric Industries Ltd. (Capital Goods)........................      120,000     1,718,352
  Sumitomo Forestry Co. (Engineering & Construction).......................      200,000     3,073,942
  Sumitomo Light Metal Industries (Metals, Materials & Paper)..............      150,000       608,583
  Sumitomo Metal Industries (Metals, Materials & Paper)....................    2,790,000     8,949,180
  Sumitomo Realty & Development Co. Ltd. (Building & Contractors)..........      150,000     1,205,711
  Tadano Ltd. (Capital Goods)..............................................      100,000       964,187
  Takashimaya Co. Ltd. (Retail)............................................      200,000     3,264,870
  Toa Corporation (Building & Contractors).................................      150,000     1,051,059
  Tobu Railway Co. Ltd. (Transport & Trade Services).......................      175,000     1,209,529
  Toenec Corp. (Technology)................................................       50,000       510,733
  Toho Gas Co. Ltd. (Utilities)............................................      247,000       929,037
  Tohoku Electric Power Co. Inc. (Utilities)...............................       80,000     1,985,652
  Tokio Marine & Fire Insurance Co. Ltd. (The) (Insurance).................      261,000     3,587,920
  Tokyo Electric Power Co. Inc. (Utilities)................................      135,000     3,672,978
  Tokyu Land Corp. (Financial Services) (A)................................      500,000     2,563,209
  Tomen Corp. (Transport & Trade Services).................................      500,000     2,042,930
  Toppan Printing Co. Ltd. (Transport & Trade Services)....................      130,000     1,911,190
  Topy Industries Co. Ltd. (Capital Goods).................................      150,000       717,412
  Toshiba Corp. (Electrical & Electronics).................................       75,000       582,808
  Tosoh Corp. (Chemicals) (A)..............................................      755,000     3,538,899
  Toyo Construction Co. (Building & Contractors)...........................      303,000     1,718,181
  Toyo Trust & Banking Co. Ltd. (Banking)..................................      210,000     2,285,409
  Tyobo Co. Ltd. (Consumer)................................................       95,000       385,436
  Toyoda Gosei Co. (Automotive)............................................      139,000     1,180,985
  Toyota Motor Corp. (Automotive)..........................................      405,000     9,240,441
  Tsubakimoto Chain (Capital Goods)........................................      200,000     1,410,958
  Ube Industires Ltd. (Chemicals)..........................................      321,000     1,320,759
  Uni-Charm Corp. (Merchandising)..........................................       60,000     1,695,441
  Victor Co. of Japan (Consumer)...........................................       50,000       692,114
  Yamazaki Baking Co. (Food & Household Products)..........................       60,000     1,225,758
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
22
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
JAPAN (CONTINUED)
<S>                                                                          <C>          <C>
  Yaohan Japan Corp. (Retail)..............................................      100,000  $    913,591
  Yaskawa Electric Manufacturing Co. Ltd. ( Technology) (A)................       70,000       370,209
  Yasuda Trust & Banking Co. Ltd. (Financial Services).....................      645,000     4,273,256
  Yokogawa Bridge Corp. (Metals, Materials & Paper)........................       25,000       372,310
  Yokohama Rubber Co. Ltd. (Metals, Materials & Paper).....................      410,000     2,735,904
  Zexel Corp. (Machinery & Engineering)....................................      200,000     1,477,783
                                                                                          ------------
                                                                                           337,961,894
                                                                                          ------------
MALAYSIA (0.7%)
  Commerce Asset-Holdings (Financial Services).............................      351,000     2,392,795
  IOI Corporation (Metals, Materials & Paper)..............................      427,000       640,397
  New Straits Times Press (Media & Leisure)................................      205,000     1,101,560
  Sime Darby Berhad (Multi-Industry).......................................      535,000     1,480,309
  Tan Chong Motor Holdings Berhad (Automotive).............................      524,000       844,709
                                                                                          ------------
                                                                                             6,459,770
                                                                                          ------------
NETHERLANDS (2.7%)
  ABN Amro Holdings (Banking)..............................................       52,130     2,694,944
  Aegon NV ( Insurance)....................................................       17,500       832,275
  Dutch State Mines (Chemicals)............................................       20,700     2,111,285
  Elsevier NV (Broadasting & Publishing)...................................       66,000       992,435
  Heineken Holding (Food & Household Products).............................        4,000       748,348
  Internationale Nederlanden Groep (Insurance).............................       31,300     2,413,474
  Koninklijke KNP (Metals, Materials & Paper)..............................       28,450       678,178
  Koninklijke PTT Nederland (Utilities)....................................       29,000     1,086,794
  Moeara Enim Petroleum (Energy Sources)...................................          160     2,527,130
  Royal Dutch Petroleum (Energy Sources)...................................       48,540     6,905,672
  Unilever NV (Food & Household Products)..................................       20,645     2,813,182
                                                                                          ------------
                                                                                            23,803,717
                                                                                          ------------
NEW ZEALAND (0.3%)
  Fletcher Challenge Paper (Metals, Materials & Paper) (A).................      340,000       700,509
  Fletcher Challenge Energy (Energy Sources) (A)...........................      170,000       364,265
  Fletcher Challenge Building (Building & Contractors) (A).................      170,000       402,793
  Lion Nathan Ltd. (Food & Household Products).............................      619,000     1,543,159
                                                                                          ------------
                                                                                             3,010,726
                                                                                          ------------
NORWAY (1.3%)
  Aker AS, Series B (Building Materials)...................................       70,000     1,159,158
  Hafslund Nycomed, Series B (Health & Personal Care)......................       70,000     1,951,426
  Kvaerner AS, Series B (Machinery & Engineering)..........................       50,000     1,925,599
  Norsk Hydro AS (Energy Sources)..........................................      120,000     5,460,042
  Orkla AS, B Free (Multi-Industry)........................................       30,000     1,367,289
                                                                                          ------------
                                                                                            11,863,514
                                                                                          ------------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              23
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
SINGAPORE (1.3%)
<S>                                                                          <C>          <C>
  Development Bank of Singapore (Banking)..................................          125  $      1,583
  Malaysia International Shipping Corp. (Transport & Trade Services).......          333         1,044
  Natsteel Ltd. (Metals, Materials & Paper)................................      343,000       687,966
  Overseas Chinese Banking Corp. (Banking).................................       87,000     1,194,264
  Sime Darby Berhad (Multi-Industry).......................................      499,800     1,386,387
  Sime U.E.P. Properties (Building & Contractors)..........................      334,000       641,407
  Singapore Airlines Ltd. (Transportation).................................      106,600     1,076,637
  Singapore Press Holdings Ltd. (Media & Leisure)..........................       64,000     1,210,836
  Singapore Telecommunications (Utilities).................................      990,000     2,436,323
  United Overseas Bank (Banking)...........................................      215,000     2,094,993
  United Overseas Land (Building & Contractors)............................      359,000       748,145
                                                                                          ------------
                                                                                            11,479,585
                                                                                          ------------
SPAIN (2.3%)
  Banco Intercontinental Espanol (Banking).................................       20,100     2,111,540
  Banco Pastor (Banking)...................................................       22,200     1,270,655
  Banco Popular Espanol (Banking)..........................................       14,700     2,432,961
  Empresa Nacional de Electric (Utilities).................................       50,400     3,161,728
  Fuerzas Electric de Cataluna SA, Series A (Utilities)....................      403,300     2,814,992
  Iberdrola SA (Utilities).................................................      183,700     1,795,667
  Repsol SA (Energy Sources)...............................................      103,300     3,783,548
  Telefonica de Espana (Telecommunications)................................      175,100     3,113,878
                                                                                          ------------
                                                                                            20,484,969
                                                                                          ------------
SWITZERLAND (3.5%)
  Baer Holdings AG (Banking)...............................................          490       547,229
  BBC AG Brown Boveri & Cie (Machinery & Engineering)......................          620       745,214
  Ciba Geigy AG (Chemicals)................................................        5,035     5,829,368
  Compagnie Financiere Richemont AG (Food & Household Products)............          600       877,366
  CS Holding (Banking).....................................................        5,845       529,491
  Fischer (Georg) AG (Capital Goods).......................................          820       975,065
  Holderbank Financiere Glarus (Building Materials)........................          900       678,994
  Interdiscount Holding AG (Retail) (A)....................................        3,400        81,952
  Liechtenstein Global Trust (Financial Services)..........................        1,250       636,733
  Merkur Holding AG (Retail)...............................................        5,640     1,160,051
  Nestle SA (Food & Household Products)....................................        3,965     4,399,414
  Roche Holdings Genusscheine NPV (Health & Personal Care).................          796     6,245,156
  Sandoz AG (Health & Personal Care).......................................        3,430     3,736,903
  Schweizerischer Bankverein (Banking) (A).................................        7,720     2,884,219
  Societe Generale de Surveillance Holdings SA (Transport & Trade
   Service)................................................................          350       787,379
  Swissair AG (Transportation) (A).........................................          880       867,531
                                                                                          ------------
                                                                                            30,982,065
                                                                                          ------------
UNITED KINGDOM (13.5%)
  Abbey National PLC (Banking).............................................      148,000     1,261,465
  Allied Colloids Group PLC (Chemicals)....................................      700,000     1,386,555
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
24
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
UNITED KINGDOM (CONTINUED)
<S>                                                                          <C>          <C>
  Allied Domecq PLC (Food & Household Products)............................      261,000  $  2,011,157
  Amersham International PLC (Health & Personal Care)......................       60,000       965,186
  Argyll Group PLC (Retail)................................................      374,000     1,863,265
  Barclays Bank (Banking)..................................................      226,000     2,499,430
  BAT Industries PLC (Beverages & Tobacco).................................      407,000     3,065,936
  BICC (Industrial Components).............................................      272,000     1,416,326
  BOC Group PLC (Chemicals)................................................      111,100     1,538,795
  Britannic Assurance (Insurance)..........................................      118,000     1,421,879
  British Gas PLC (Utilities)..............................................      440,000     1,558,223
  British Petroleum Co. Ltd. (Energy Sources)..............................      495,000     4,453,069
  British Telecommunications PLC (Telecommunications)......................      680,000     3,719,388
  British Tire & Rubber PLC (Multi-Industry)...............................      579,000     2,780,312
  Cable & Wireless PLC (Telecommunications)................................      271,000     2,120,746
  Caradon PLC (Building & Contractors).....................................      509,000     1,756,753
  Dalgety PLC (Food & Household Products)..................................      314,000     1,828,211
  General Electric Co. PLC (Electrical & Electronics)......................      353,000     1,899,017
  Glaxo Wellcome PLC (Health & Personal Care)..............................      630,496     7,621,016
  Glynwed International PLC (Metals, Materials & Paper)....................      300,200     1,660,019
  Granada Group PLC (Leisure & Tourism)....................................      205,077     2,534,227
  Guardian Royal Exchange PLC (Insurance)..................................      729,000     2,466,829
  Guinness PLC (Beverages & Tobacco).......................................      375,000     2,689,826
  Hanson Trust PLC (Multi-Industry)........................................      514,000     1,519,478
  Hillsdown Holdings PLC (Food & Household Products).......................      682,000     1,842,137
  HSBC Holdings (Banking)..................................................      225,000     3,320,641
  Inchcape PLC (Commercial Services).......................................      303,000     1,327,671
  Kingfisher (Merchandising)...............................................      218,000     1,944,793
  Lloyds TSB Group (Banking)...............................................      696,450     3,328,621
  Lucas Industries PLC (Capital Goods).....................................      466,000     1,499,955
  Marks & Spencer PLC (Merchandising)......................................      329,500     2,192,876
  MEPC (Real Estate).......................................................      290,000     1,864,721
  National Power (Utilities)...............................................      305,000     2,565,314
  National Westminster Bank (Banking)......................................      225,000     2,068,015
  Pearson PLC (Multi-Industry).............................................      194,000     2,043,637
  Peninsular & Orient Steam Navigation Company (Transportation)............      131,000     1,028,106
  Racal Electronics (Technology)...........................................      277,000     1,434,049
  Rank Organisation PLC (Media & Leisure)..................................      217,000     1,735,609
  Reuters Holdings PLC (Broadcasting & Publishing).........................      233,100     2,630,420
  Rolls-Royce PLC (Machinery & Engineering)................................      589,000     2,094,733
  RTZ Corp. PLC (Metals, Materials & Paper)................................      147,000     2,307,353
  Sainsbury (J.) PLC (Retail)..............................................      437,000     2,400,090
  Sears Holdings (Merchandising)...........................................    1,362,000     2,054,037
  Shell Transport & Trading Co. (Energy Sources)...........................      282,000     3,709,079
  Smithkline Beecham (Health & Personal Care)..............................      243,166     2,572,510
  South West Water (Utilities).............................................      217,700     2,231,229
  Standard Chartered PLC (Financial Services)..............................      229,000     2,137,425
  Tarmac PLC (Building Materials)..........................................      921,500     1,804,558
  Thorn EMI PLC (Appliances & Household Durables)..........................       92,000     2,543,667
  Tomkins (Multi-Industry).................................................      423,000     1,739,226
  Unilever PLC (Food & Household Products).................................       70,000     1,277,311
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              25
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
UNITED KINGDOM (CONTINUED)
<S>                                                                          <C>          <C>
  Vodafone Group PLC (Telecommunications)..................................      718,000  $  2,860,579
  Willis Corroon Group PLC (Insurance).....................................      367,900       844,668
  Yorkshire Electricity Group (Utilities)..................................       85,000     1,044,005
  Zeneca Group PLC (Health & Personal Care)................................       64,000     1,337,335
                                                                                          ------------
                                                                                           119,821,478
                                                                                          ------------
    Total Common Stocks (cost $721,817,227)................................                788,492,226
                                                                                          ------------
PREFERRED STOCKS (0.6%)
GERMANY (0.6%)
  GEA AG (Machinery).......................................................        4,715     1,463,522
  Jungheinrich (Capital Goods).............................................        6,730       943,548
  Rheinisch Westfalisches Elekt AG (Utilities).............................       50,300     1,461,256
  SAP AG, 9.00 (Computer Software).........................................       11,000     1,458,279
                                                                                          ------------
    Total Preferred Stocks (cost $6,015,623)...............................                  5,326,605
                                                                                          ------------
<CAPTION>
 
                                                                             PRINCIPAL
                                                                             AMOUNT
                                                                             (IN FRF)
                                                                             -----------
<S>                                                                          <C>          <C>           <C>
CONVERTIBLE BONDS (4.6%)
FRANCE (0%)*
  Sanofi 4.00% due 01/01/00 (Pharmaceuticals)...................................       372,500      323,699
                                                                                                -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                  PRINCIPAL
                                                                                  AMOUNT
                                                                                  (IN YEN)
                                                                                  ------------
<S>                                                                               <C>           <C>
JAPAN (3.9%)
  BOT Cayman Finance 4.25% due 03/31/03 (Banking)...............................   950,000,000   13,206,852
  Canon Inc. 1.3% due 12/19/08 (Consumer).......................................   111,000,000    1,478,213
  Daido Hoxan Inc. 1.6% due 03/29/02 (Chemicals)................................    30,000,000      336,511
  Izumiya Co. Ltd. 0.80% due 08/31/99 (Retail)..................................   140,000,000    1,804,270
  Matsushita Electric Works 2.7% due 05/31/02 (Building & Contractors)..........    75,000,000      908,579
  Mitsui & Co Ltd. 1.05% due 09/30/99 (Transport & Trade Services)..............    75,000,000      810,490
  NEC Corp. 1.90% due 03/30/01 (Electrical & Electronics).......................   700,000,000    9,168,365
  SXL Corp. 2.70% due 03/29/02 (Building & Contractors).........................    60,000,000      678,749
  Toyota Motor Co. 1.70% due 05/31/96 (Automotive)..............................    75,000,000    1,174,207
  Toyota Motor Co. 1.2% due 01/28/98 (Automotive)...............................   300,000,000    3,528,350
  Yamato Transport 3.90% due 03/30/01 (Transportation)..........................   132,000,000    1,696,128
                                                                                                -----------
                                                                                                 34,790,714
                                                                                                -----------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
26
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                  PRINCIPAL
                                                                                  AMOUNT
  DESCRIPTION                                                                     (IN USD)      VALUE
- --------------------------------------------------------------------------------  ------------  -----------
<S>                                                                               <C>           <C>
MALAYSIA (0.2%)
  Telekom Malaysia 4% due 10/30/04 (Telecommunications).........................     1,540,000  $ 1,641,063
                                                                                                -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                  PRINCIPAL
                                                                                  AMOUNT
                                                                                  (IN CHF)
                                                                                  ------------
<S>                                                                               <C>           <C>
SWITZERLAND (0.4%)
  Sandoz Capital BVI Ltd. 1.25% due 10/23/02 (Financial Services)...............     1,595,000    1,720,414
                                                                                                -----------
</TABLE>
<TABLE>
<CAPTION>
                                                                                  PRINCIPAL
                                                                                  AMOUNT
                                                                                  (IN USD)
                                                                                  ------------
<S>                                                                               <C>           <C>
  Swiss Re Finance Bermuda 2% due 07/06/00 (Insurance)..........................     1,790,000    1,995,850
                                                                                                -----------
                                                                                                  3,716,264
                                                                                                -----------
 
<CAPTION>
 
                                                                                  PRINCIPAL
                                                                                  AMOUNT
                                                                                  (IN STG)
                                                                                  ------------
<S>                                                                               <C>           <C>
UNITED KINGDOM (0.1%)
  BPB Industries PLC 7.25% due 08/25/08 (Building & Contractors)................       396,000      792,193
                                                                                                -----------
    Total Convertible Bonds (cost $37,665,016)..................................                 41,263,933
                                                                                                -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                  SHARES
                                                                                  ------------
<S>                                                                               <C>           <C>
WARRANTS (0.6%)
FRANCE (0%)*
  LaGardere Groupe, Expiring 12/31/96 (Leisure & Tourism) (A)...................        16,000       12,671
                                                                                                -----------
GERMANY (0.3%)
  Alliance Holdings AG, Expiring 02/23/98 (Insurance) (A)                               17,330      821,568
  Veba International, Expiring 04/06/98 (Energy Sources) (A)....................         8,870    2,122,757
                                                                                                -----------
                                                                                                  2,944,325
                                                                                                -----------
JAPAN (0.1%)
  Dowa Mining Co, Expiring 12/09/97 (Metals, Materials & Paper) (A).............           391      635,375
  Maeda Corp, Expiring 02/05/97 (Building & Contractors) (A)....................           315      567,000
                                                                                                -----------
                                                                                                  1,202,375
                                                                                                -----------
NETHERLANDS (0.1%)
  Philips Electronics, Expiring 06/30/98 (Appliances & Household Durables)
   (A)..........................................................................        27,800      444,760
                                                                                                -----------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              27
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                     SHARES        VALUE
- --------------------------------------------------------------------------------  ------------  -----------
SWITZERLAND (0.1%)
<S>                                                                               <C>           <C>
  Lion Corp., Expiring 6/18/99 (Chemicals) (A)..................................         2,000  $   449,931
                                                                                                -----------
    Total Warrants (cost $4,566,934)............................................                  5,054,062
                                                                                                -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                  PRINCIPAL
                                                                                  AMOUNT
                                                                                  (IN US
                                                                                  DOLLARS)
                                                                                  ------------
<S>                                                                               <C>           <C>
TIME DEPOSITS (3.1%)
UNITED STATES (3.1%)
  State Street Bank & Trust Co. 4.875 % due 05/01/96 (Banking) (cost $27,177,000
   )............................................................................    27,177,000   27,177,000
                                                                                                -----------
TOTAL INVESTMENTS (COST $797,241,800) (98.0%)                                                   867,313,826
OTHER ASSETS NET OF LIABILITIES (2.0%)                                                           14,176,822
                                                                                                -----------
NET ASSETS (100.0%)                                                                             $881,490,648
                                                                                                -----------
                                                                                                -----------
</TABLE>
 
(A) Non-Income-Producing Security
 
 *  Less than 0.1%
 
 Note:  For Federal Income Tax purposes, the cost of securities owned at April
        30, 1996 was substantially the same as the cost of securities for
        financial statement purposes.
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
28
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
INDUSTRY DIVERSIFICATION
 
<TABLE>
<CAPTION>
                                                                                                      PERCENT OF
                                                                                                   TOTAL INVESTMENTS
                                                                                                 ---------------------
<S>                                                                                              <C>
Banking........................................................................................             17.8%
Chemicals......................................................................................              6.4%
Energy Sources.................................................................................              6.3%
Electrical & Electronics.......................................................................              6.0%
Metals, Materials & Paper......................................................................              5.0%
Automotive.....................................................................................              4.8%
Utilities......................................................................................              4.8%
Health & Personal Care.........................................................................              4.4%
Retail.........................................................................................              3.5%
Building & Contractors.........................................................................              3.3%
Financial Services.............................................................................              3.2%
Insurance......................................................................................              3.2%
Capital Goods..................................................................................              3.1%
Food & Household Products......................................................................              3.1%
Transport & Trade..............................................................................              2.4%
Merchandising..................................................................................              2.3%
Multi-Industry.................................................................................              2.2%
Telecommunications.............................................................................              2.2%
Transportation.................................................................................              1.8%
Technology.....................................................................................              1.7%
Machinery......................................................................................              1.6%
Beverages & Tobacco............................................................................              1.3%
Broadcasting & Publishing......................................................................              1.1%
Industrial Components..........................................................................              1.0%
Miscellaneous..................................................................................              7.5%
                                                                                                           -----
                                                                                                           100.0%
                                                                                                           -----
                                                                                                           -----
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              29
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                          <C>
ASSETS
Investments at Value (Cost $797,241,800)                                     $867,313,826
Cash                                                                                4,477
Foreign Currency at Value (Cost $17,103,466)                                   17,075,133
Receivable for Investments Sold                                                13,382,375
Dividends and Interest Receivable                                               3,717,536
Foreign Tax Reclaim Receivable                                                  1,017,270
Unrealized Appreciation on Forward Foreign Currency Contracts                     462,389
Unrealized Appreciation on Open Spot Foreign Currency Contracts                     2,282
Prepaid Trustees' Fees                                                              2,795
Prepaid Expenses                                                                    1,618
                                                                             ------------
    Total Assets                                                              902,979,701
                                                                             ------------
 
LIABILITIES
Payable for Investments Purchased                                              17,664,492
Unrealized Depreciation on Forward Foreign Currency Contracts                   3,072,023
Advisory Fee Payable                                                              589,995
Custody Fee Payable                                                                85,657
Administrative Services Fee Payable                                                17,303
Administration Fee Payable                                                          9,087
Fund Services Fee Payable                                                           3,109
Accrued Expenses                                                                   47,387
                                                                             ------------
    Total Liabilities                                                          21,489,053
                                                                             ------------
 
NET ASSETS
Applicable to Investors' Beneficial Interests                                $881,490,648
                                                                             ------------
                                                                             ------------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
30
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE SIX MONTHS ENDED APRIL 30, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                          <C>             <C>
INVESTMENT INCOME
                                                                                             $  5,650,321
Dividends (Net of $866,267 Foreign Withholding Taxes)
                                                                                                1,118,324
Interest (Net of $14,094 Foreign Withholding Taxes)
                                                                                             ------------
                                                                                                6,768,645
  Investment Income
 
EXPENSES
Advisory Fee                                                                 $   2,275,697
Custodian Fees and Expenses                                                        448,548
Administrative Fee                                                                  41,663
Professional Fees                                                                   34,250
Fund Services Fee                                                                   21,154
Administrative Services Fee                                                         67,216
Trustees' Fees and Expenses                                                          6,938
Printing Expenses                                                                    4,496
Miscellaneous                                                                        4,467
                                                                             -------------
                                                                                               (2,904,429)
  Total Expenses
                                                                                             ------------
                                                                                                3,864,216
NET INVESTMENT INCOME
 
NET REALIZED GAIN ON
Investment Transactions                                                         11,079,494
Foreign Currency Contracts and Foreign Exchange Transactions                     9,429,974
                                                                             -------------
                                                                                               20,509,468
Net Realized Gain
 
NET CHANGE IN UNREALIZED APPRECIATION (DEPRECIATION) OF
Investments                                                                     78,383,012
Foreign Currency Contracts and Translations                                     (4,430,580)
                                                                             -------------
                                                                                               73,952,432
Net Change in Unrealized Appreciation (Depreciation)
                                                                                             ------------
                                                                                             $ 98,326,116
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS
                                                                                             ------------
                                                                                             ------------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              31
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                             FOR THE SIX
                                                                             MONTHS ENDED     FOR THE FISCAL
                                                                            APRIL 30, 1996      YEAR ENDED
                                                                             (UNAUDITED)     OCTOBER 31, 1995
                                                                           ----------------  -----------------
<S>                                                                        <C>               <C>
INCREASE (DECREASE) IN NET ASSETS
FROM OPERATIONS
Net Investment Income                                                      $     3,864,216   $      6,919,031
Net Realized Gain on Investments and Foreign Currency Transactions              20,509,468         15,078,850
Net Change in Unrealized Appreciation of Investments and
 Foreign Currency Translations                                                  73,952,432        (27,987,331)
                                                                           ----------------  -----------------
Net Increase (Decrease) in Net Assets Resulting from Operations                 98,326,116         (5,989,450)
                                                                           ----------------  -----------------
TRANSACTIONS IN INVESTORS' BENEFICIAL INTERESTS
Contributions                                                                  228,090,206        373,795,232
Withdrawals                                                                    (98,228,630)      (138,078,647)
                                                                           ----------------  -----------------
  Net Increase from Investors' Transactions                                    129,861,576        235,716,585
                                                                           ----------------  -----------------
  Total Increase in Net Assets                                                 228,187,692        229,727,135
NET ASSETS
Beginning of Period                                                            653,302,956        423,575,821
                                                                           ----------------  -----------------
End of Period                                                              $   881,490,648   $    653,302,956
                                                                           ----------------  -----------------
                                                                           ----------------  -----------------
</TABLE>
 
- --------------------------------------------------------------------------------
SUPPLEMENTARY DATA
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                       FOR THE SIX
                                                       MONTHS ENDED     FOR THE FISCAL     FOR THE FISCAL
                                                      APRIL 30, 1996      YEAR ENDED         YEAR ENDED
                                                       (UNAUDITED)     OCTOBER 31, 1995   OCTOBER 31, 1994
                                                     ----------------  -----------------  -----------------
<S>                                                  <C>               <C>                <C>
Ratios to Average Net Assets
  Expenses                                                      0.77%(a)             0.82%             0.95%
  Net Investment Income                                         1.02%(a)             1.31%             0.93%
Portfolio Turnover                                                26%(b)               59%               56%
</TABLE>
 
- ------------------------
(a) Annualized.
(b) Not Annualized
(c) Portfolio turnover for the fiscal year ended October 31, 1993, included the
    portfolio activity of The Pierpont International Equity Fund, Inc. for the
    period November 1, 1992 through October 3, 1993, prior to conversion when
    The Pierpont International Equity Fund, Inc. contributed all of its
    investable assets to the Portfolio.
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
32
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
1.  ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
 
    The Non-U.S. Equity Portfolio (the "Portfolio") is registered under the
    Investment Company Act of 1940, as amended, (the "Act") as a no-load,
    diversified, open-end management investment company which was organized as a
    trust under the laws of the State of New York. The Portfolio's investment
    objective is to provide a high total return from a portfolio of equity
    securities of foreign companies. The Portfolio commenced operations on
    October 4, 1993 and received a contribution of certain assets and
    liabilities, including securities, with a value of $160,213,973 on that date
    from the Pierpont International Equity Fund, Inc. in exchange for a
    beneficial interest in the Portfolio. At that date, net unrealized
    appreciation of $11,116,204 was included in the contributed securities. The
    Declaration of Trust permits the Trustees to issue an unlimited number of
    beneficial interests in the Portfolio.
 
    Investments in international markets may involve certain considerations and
    risks not typically associated with investments in the United States. Future
    economic and political developments in foreign countries could adversely
    affect the liquidity or value, or both, of such securities in which the
    Portfolio is invested. The ability of the issuers of the debt securities
    held by the Portfolio to meet their obligations may be affected by economic
    and political developments in a specific industry or region.
 
    The preparation of financial statements prepared in accordance with
    generally accepted accounting principles requires management to make
    estimates and assumptions that affect the reported amounts and disclosures.
    Actual amounts could differ from those estimates. The following is a summary
    of the significant accounting policies of the Portfolio:
 
    a)The value of each security for which readily available market quotations
      exists is based on a decision as to the broadest and most representative
      market for such security. The value of such security will be based either
      on the last sale price on a national securities exchange, or, in the
      absence of recorded sales, at the readily available closing bid price on
      such exchanges, or at the quoted bid price in the over-the-counter market.
      Securities listed on a foreign exchange are valued at the last quoted sale
      price available before the time when net assets are valued. Unlisted
      securities are valued at the average of the quoted bid and asked prices in
      the over-the-counter market. Securities or other assets for which market
      quotations are not readily available are valued at fair value in
      accordance with procedures established by the Portfolio's Trustees. Such
      procedures include the use of independent pricing services, which use
      prices based upon yields or prices of securities of comparable quality,
      coupon, maturity and type; indications as to values from dealers; and
      general market conditions. All portfolio securities with a remaining
      maturity of less than 60 days are valued by the amortized cost method.
 
      Trading in securities on most foreign exchanges and over-the-counter
      markets is normally completed before the close of the domestic market and
      may also take place on days on which the domestic market is closed. If
      events materially affecting the value of foreign securities occur between
      the time when the exchange on which they are traded closes and the time
      when the Portfolio's net asset value is calculated, such securities will
      be valued at fair value in accordance with procedures established by and
      under the general supervision of the Portfolio's Trustees.
 
                                                                              33
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
    b)The books and records of the Portfolio are maintained in U.S. dollars. The
      market value of investment securities, other assets and liabilities and
      forward contracts stated in foreign currencies are translated at the
      prevailing exchange rates at the end of the period. Purchases, sales,
      income and expenses are translated at the exchange rates prevailing on the
      respective dates of such transactions. Translation gains and losses
      resulting from changes in the exchange rates during the reporting period
      and gains and losses realized upon settlement of foreign currency
      transactions are reported in the Statement of Operations.
 
      Although the net assets of the Portfolio are presented at the exchange
      rates and market values prevailing at the end of the period, the Portfolio
      does not isolate the portion of the results of operations arising as a
      result of changes in foreign exchange rates from the fluctuations arising
      from changes in the market prices of securities during the period.
 
    c)The Portfolio may enter into forward and spot foreign currency contracts
      to protect securities and related receivables and payables against
      fluctuations in future foreign currency rates. A forward contract is an
      agreement to buy or sell currencies of different countries on a specified
      future date at a specified rate. Risks associated with such contracts
      include the movement in the value of the foreign currency relative to the
      U.S. dollar and the ability of the counterparty to perform.
 
      The market value of the contract will fluctuate with changes in currency
      exchange rates. Contracts are valued daily based on procedures established
      by and under the general supervision of the Portfolio's Trustees and the
      change in the market value is recorded by the Portfolio as unrealized
      appreciation or depreciation of foreign currency translations. At April
      30, 1996, the Portfolio had open foreign currency contracts as follows:
 
    SUMMARY OF OPEN FORWARD FOREIGN CURRENCY SALE CONTRACTS
 
<TABLE>
<CAPTION>
                                                                               U.S. DOLLAR   NET UNREALIZED
                                                                                VALUE AT      APPRECIATION/
SALES CONTRACTS                                                  PROCEEDS       04/30/96     (DEPRECIATION)
- -------------------------------------------------------------  -------------  -------------  ---------------
<S>                                                            <C>            <C>            <C>
French Franc 117,210,233, expiring 07/23/96                    $  22,946,404  $  22,719,718   $     226,686
German Mark 21,655,860, expiring 07/23/96                         14,427,622     14,191,919         235,703
Japanese Yen 9,318,493,076, expiring 07/23/96                     87,007,405     90,079,428      (3,072,023)
                                                                                             ---------------
Net Unrealized Depreciation on Forward Foreign Currency Contracts                             $  (2,609,634)
                                                                                             ---------------
                                                                                             ---------------
</TABLE>
 
    SUMMARY OF OPEN SPOT FOREIGN CURRENCY CONTRACTS
 
<TABLE>
<CAPTION>
                                                                               U.S. DOLLAR
                                                                                VALUE AT     NET UNREALIZED
PURCHASE CONTRACTS                                                 COST         04/30/96      APPRECIATION
- -------------------------------------------------------------  -------------  -------------  ---------------
<S>                                                            <C>            <C>            <C>
Italian Lira 662,000,000, per GBP 280,447, expiring 05/03/96    $   420,839    $   423,121      $   2,282
                                                                                                   ------
                                                                                                   ------
</TABLE>
 
34
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
    d)Securities transactions are recorded on a trade date basis. Dividend
      income is recorded on the ex-dividend date or at the time that the
      relevant ex-dividend date and amount becomes known. Interest income, which
      includes the amortization of premiums and discount, if any, is recorded on
      an accrual basis. For financial and tax reporting purposes, realized gains
      and losses are determined on the basis of specific lot identification.
 
    e)The Portfolio intends to be treated as a partnership for federal income
      tax purposes. As such, each investor in the Portfolio will be taxable on
      its share of the Portfolio's ordinary income and capital gains. It is
      intended that the Portfolio's assets will be managed in such a way that an
      investor in the Portfolio will be able to satisfy the requirements of
      Subchapter M of the Internal Revenue Code. The Portfolio earns foreign
      income which may be subject to foreign withholding taxes at various rates.
 
2.  TRANSACTIONS WITH AFFILIATES
 
    a)The Portfolio has an investment advisory agreement with Morgan Guaranty
      Trust Company of New York ("Morgan"). Under the terms of the investment
      advisory agreement, the Portfolio pays Morgan at an annual rate of 0.60%
      of the Portfolio's average daily net assets. For the six months ended
      April 30, 1996, such fees amounted to $2,275,697.
 
    b)The Portfolio has retained Signature Broker-Dealer Services, Inc.
      ("Signature") to serve as administrator and exclusive placement agent.
      Signature provides administrative services necessary for the operations of
      the Portfolio, furnishes office space and facilities required for
      conducting the business of the Portfolio and pays the compensation of the
      Portfolio's officers affiliated with Signature. The agreement provided for
      a fee to be paid to Signature at an annual rate determined by the
      following schedule: 0.01% of the first $1 billion of the aggregate average
      daily net assets of the Portfolio and the other portfolios subject to the
      Administrative Services Agreement, 0.008% of the next $2 billion of such
      net assets, 0.006% of the next $2 billion of such net assets, and 0.004%
      of such net assets in excess of $5 billion. The daily equivalent of the
      fee rate is applied each day to the net assets of the Portfolio. For the
      period November 1, 1995 through December 28, 1995, such fees amounted to
      $9,619.
 
      Effective December 29, 1995, the Administration Agreement was amended such
      that the fee charged would be equal to the Portfolio's proportionate share
      of a complex-wide fee based on the following annual schedule: 0.03% on the
      first $7 billion of the aggregate average daily net assets of the
      Portfolio and the other portfolios subject to this agreement (the "Master
      Portfolios") and 0.01% on the aggregate average daily net assets of the
      Master Portfolios in excess of $7 billion. The portion of this charge
      payable by the Portfolio is determined by the proportionate share its net
      assets bear to the total net assets of The Pierpont Funds, The JPM
      Institutional Funds, The JPM Advisor Funds and the Master Portfolios. For
      the period from December 29, 1995 through April 30, 1996, such fees
      amounted to $32,044.
 
    c)Until August 31, 1995, the Portfolio had a Financial and Fund Accounting
      Services Agreement ("Services Agreement") with Morgan under which Morgan
      received a fee, based on the percentage
 
                                                                              35
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
      described below, for overseeing certain aspects of the administration and
      operation of the Portfolio and was also designed to provide an expense
      limit for certain expenses of the Portfolio. This fee was calculated
      exclusive of the advisory fee, custody expenses, fund services fee, and
      brokerage costs at 0.15% of the Portfolio's average daily net assets up to
      $200 million, 0.10% of the next $200 million of average daily net assets,
      and 0.05% of the next $200 million of average daily net assets and 0.03%
      on any excess over $600 million. From September 1, 1995 until December 28,
      1995, an interim agreement between the Portfolio and Morgan provided for
      the continuation of the oversight functions that were outlined under the
      Services Agreement and that Morgan should bear all of its expenses
      incurred in connection with these services.
 
      Effective December 29, 1995, the Portfolio entered into an Administrative
      Services Agreement (the "Agreement") with Morgan under which Morgan is
      responsible for overseeing certain aspects of the administration and
      operation of the Portfolio. Under the Agreement, the Portfolio has agreed
      to pay Morgan a fee equal to its proportionate share of an annual
      complex-wide charge. This charge is calculated daily based on the
      aggregate net assets of the Master Portfolios in accordance with the
      following annual schedule: 0.06% on the first $7 billion of the Master
      Portfolios' aggregate average daily net assets and 0.03% of the aggregate
      average daily net assets in excess of $7 billion. The portion of this
      charge payable by the Portfolio is determined by the proportionate share
      that the Portfolio's net assets bear to the net assets of the Master
      Portfolios and other investors in the Master Portfolios for which Morgan
      provides similar services. For the period December 29, 1995 through April
      30, 1996, the fee for these services amounted to $67,216.
 
    d)The Portfolio has a Fund Services Agreement with Pierpont Group, Inc.
      ("Group") to assist the Trustees in exercising their overall supervisory
      responsibilities for the Portfolio's affairs. The Trustees of the
      Portfolio represent all the existing shareholders of Group. The
      Portfolio's allocated portion of Group's costs in performing its services
      amounted to $21,154 for the six months ended April 30, 1996.
 
    e)An aggregate annual fee of $65,000 is paid to each Trustee for serving as
      a Trustee of The Pierpont Funds, The JPM Institutional Funds and the
      Master Portfolios. The Trustees' Fees and Expenses shown in the financial
      statements represent the Portfolio's allocated portion of the total fees
      and expenses. The Trustee who serves as Chairman and Chief Executive
      Officer of the Portfolio also serves as Chairman of Group and received
      compensation and employee benefits from Group in his role as Group's
      Chairman. The allocated portion of such compensation and benefits included
      in the Fund Services Fee shown in the financial statements was $2,700.
 
3.  INVESTMENT TRANSACTIONS
 
    Investment transactions (excluding short-term investments) for the six
    months ended April 30, 1996, were as follows:
 
<TABLE>
<CAPTION>
COST OF         PROCEEDS
PURCHASES       FROM SALES
- --------------  --------------
<S>             <C>
$324,131,537    $192,349,478
</TABLE>
 
36
<PAGE>

THE JPM ADVISOR FAMILY OF FUNDS


THE JPM ADVISOR U.S. FIXED INCOME FUND

THE JPM ADVISOR INTERNATIONAL FIXED INCOME FUND

THE JPM ADVISOR U.S. EQUITY FUND

THE JPM ADVISOR U.S. SMALL CAP EQUITY FUND

THE JPM ADVISOR INTERNATIONAL EQUITY FUND

THE JPM ADVISOR EUROPEAN EQUITY FUND

THE JPM ADVISOR JAPAN EQUITY FUND

THE JPM ADVISOR ASIA GROWTH FUND

THE JPM ADVISOR EMERGING MARKETS EQUITY FUND


FOR MORE INFORMATION ON THE JPM ADVISOR FAMILY OF FUNDS, CALL J.P. MORGAN FUNDS
SERVICES AT (800)JPM-3637.

THE JPM ADVISOR FAMILY OF FUNDS

THE
JPM ADVISOR
INTERNATIONAL EQUITY FUND


SEMI-ANNUAL REPORT
APRIL 30, 1996



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission