JPM ADVISOR FUNDS
485BPOS, 1996-05-31
Previous: BANC ONE CREDIT CARD MASTER TRUST, 8-K, 1996-05-31
Next: MILLENNIUM INCOME TRUST, NSAR-A, 1996-05-31



   
As filed with the Securities and Exchange Commission on May 31, 1996
Registration Nos. 33-84798 and 811-8794
    


                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-1A
   
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                         POST-EFFECTIVE AMENDMENT NO. 6

                             REGISTRATION STATEMENT
                    UNDER THE INVESTMENT COMPANY ACT OF 1940
                                 AMENDMENT NO. 8
    

                              THE JPM ADVISOR FUNDS

               (Exact Name of Registrant as Specified in Charter)

                 6 St. James Avenue, Boston, Massachusetts 02116
                    (Address of Principal Executive Offices)
                            
       Registrant's Telephone Number, including Area Code: (617) 423-0800

                               Philip W. Coolidge
                6 St. James Avenue, Boston, Massachusetts 02116
                    (Name and Address of Agent for Service)

                                    Copy to:
                             Stephen K. West, Esq.
                              Sullivan & Cromwell
                   125 Broad Street, New York, New York 10004

It is proposed that this filing will become effective (check appropriate box):

   
[X] Immediately upon filing pursuant to paragraph (b) 
[ ] on (date) pursuant to paragraph (b) 
[ ] 60 days after filing pursuant to paragraph (a)(i)
[ ] on (date) pursuant to paragraph (a)(i) 
[ ] 75 days after filing pursuant to paragraph (a)(ii) 
[ ] on (date) pursuant to paragraph (a)(ii) of rule 485.
    

If appropriate, check the following box:

[ ] this post-effective amendment designates a new effective date for a
previously filed post-effective amendment.

     The Registrant has previously registered an indefinite number of its shares
under the Securities Act of 1933, as amended, pursuant to Rule 24f-2 under the
Investment Company Act of 1940, as amended. The Registrant has not filed Rule
24f-2 notices with respect to The JPM Advisor U.S. Fixed Income Fund (for the
Fiscal Year ended October 31, 1995), The JPM Advisor International Fixed Income
Fund (for the Fiscal Year ended September 30, 1995), The JPM Advisor U.S. Equity
Fund and The JPM Advisor U.S. Small Cap Equity Fund (for their Fiscal Years
ended May 31, 1995), The JPM Advisor International Equity Fund (for the Fiscal
Year ended October 31, 1995), The JPM Advisor Emerging Markets Equity Fund (for
the Fiscal Year ended October 31 1995), The JPM Advisor Japan Equity Fund, The
JPM Advisor European Equity Fund and The JPM Advisor Asia Growth Fund (for their
Fiscal Years ended December 31, 1995) because the Registrant has not sold any
securities to the public with respect to those series during the fiscal years
indicated. The Registrant expects to file Rule 24f-2 notices with respect to its
series as follows: The JPM Advisor U.S. Equity Fund and The JPM Advisor U.S.
Small Cap Equity Fund (for their Fiscal Years ending May 31, 1996) on or before
July 30, 1996; The JPM Advisor Diversified Fund (for the Fiscal Year ending June
30, 1996) on or before August 30, 1996; The JPM Advisor International Fixed
Income Fund (for the Fiscal Year ending September 30, 1996) on or before
November 30, 1996; The JPM Advisor U.S. Fixed Income Fund, The JPM Advisor
International Equity Fund and The JPM Advisor Emerging Markets Equity Fund (for
their Fiscal Years ending October 31, 1996) or or before December 30, 1996; and,
The JPM Advisor Japan Equity Fund, The JPM Advisor European Equity Fund and The
JPM Advisor Asia Growth Fund (for their Fiscal Years ending December 31, 1996)
on or before February 28, 1997.

     The U.S. Fixed Income Portfolio, The Non-U.S. Fixed Income Portfolio, The
Selected U.S. Equity Portfolio, The U.S. Small Company Portfolio, The Non-U.S.
Equity Portfolio, The Emerging Markets Equity Portfolio and The Series Portfolio
have also executed this Registration Statement.

   
JPM588.EDG
    
<PAGE> 
THE JPM ADVISOR FUNDS
CROSS-REFERENCE SHEET
(As Required by Rule 495)


PART A ITEM NO.: Prospectus Headings.

1.  COVER PAGE:  Cover Page.

2.       SYNOPSIS: Investors for Whom the Fund is Designed.
   
3.       CONDENSED FINANCIAL INFORMATION: Financial Highlights, where 
         applicable.
    
4.       GENERAL DESCRIPTION OF REGISTRANT:  Cover Page; Investors for Whom the
         Fund is Designed; Investment Objective and Policies; Risk Factors and
         Additional Investment Information; Investment Restrictions; Special
         Information Concerning Hub and Spoke(R); Organization; Appendix.

5.       MANAGEMENT OF THE FUND:  Management of the Trust and the Portfolio;
         Shareholder Transactions; Additional Information.
   
5A.      MANAGEMENT'S DISCUSSION OF FUND PERFORMANCE: Not applicable.
    
6.       CAPITAL STOCK AND OTHER SECURITIES: Special Information Concerning Hub
         and Spoke(R); Shareholder Transactions; Net Asset Value; Purchase of
         Shares; Taxes; Dividends and Distributions; Organization.

7.       PURCHASE OF SECURITIES BEING OFFERED:  Purchase of Shares; Exchange of
         Shares; Investors for Whom the Fund is Designed; Dividends and
         Distributions; Net Asset Value.

8.       REDEMPTION OR REPURCHASE: Redemption of Shares; Exchange of Shares; Net
         Asset Value.

9.       PENDING LEGAL PROCEEDINGS:  Not applicable.

PART B ITEM NO.:  Statement of Additional Information Headings.

10.      COVER PAGE:  Cover Page.

11.      TABLE OF CONTENTS:  Table of Contents.

12.      GENERAL INFORMATION AND HISTORY:  General.

13.      INVESTMENT OBJECTIVES AND POLICIES: Investment Objectives and Policies;
         Additional Investments; Investment Restrictions; Quality and
         Diversification Requirements; Appendices A and B.

14.      MANAGEMENT OF THE FUND:  Trustees and Officers.

15.      CONTROL PERSONS AND PRINCIPAL HOLDERS OF SECURITIES:  Description of
         Shares.

16.      INVESTMENT ADVISORY AND OTHER SERVICES: Investment Advisor;
         Administrator and Distributor; Services Agent; Custodian; Independent
         Accountants; Expenses.

17.      BROKERAGE ALLOCATION AND OTHER PRACTICES:  Portfolio Transactions.

18.      CAPITAL STOCK AND OTHER SECURITIES: Massachusetts Trust; Description of
         Shares.

19.      PURCHASE, REDEMPTION AND PRICING OF SECURITIES BEING OFFERED: Net Asset
         Value; Purchase of Shares; Redemption of Shares; Exchange of Shares;
         Dividends and Distributions.

20.      TAX STATUS:  Taxes.

21.      UNDERWRITERS:  Administrator and Distributor.

22.      CALCULATION OF PERFORMANCE DATA:  Performance Data.

23.      FINANCIAL STATEMENTS:  Financial Statements.

PART C

        Information required to be included in Part C is set forth under the
appropriately numbered items included in Part C of this registration statement.
<PAGE>

                                EXPLANATORY NOTE

                               

     This post-effective amendment no. 6 (the "Amendment") to the Registrant's
registration statement on Form N-1A is being filed with respect to The JPM
Advisor Emerging Markets Equity Fund and The JPM Advisor International Equity
Fund, each a series of shares of the Registrant (the "Funds"), pursuant to the
Registrant's undertaking to file a post-effective amendment to the registration
statement, using financials which need not be certified, within four to six
months following the date of the first public investor in each of the Funds. The
Amendment is being filed to include (i) supplements to the Funds' prospectuses
containing updated unaudited financial information, and (ii) a supplement to the
Registrant's Statement of Additional Information containing unaudited financial
statements. As a result, the Amendment does not affect any of the Registrant's
currently effective prospectuses or statement of additional information, each of
which is hereby incorporated herein by reference as most recently filed pursuant
to Rule 497 under the Securities Act of 1933, as amended.
    

<PAGE>

THE JPM ADVISOR EMERGING MARKETS EQUITY FUND
PROSPECTUS SUPPLEMENT DATED MAY 31, 1996 
TO THE PROSPECTUS DATED JANUARY 31, 1996

The second full paragraph under the caption "Example" on page 2 of the
Prospectus is restated in its entirety as follows:

FINANCIAL HIGHLIGHTS

The following selected data for a share outstanding are unaudited. The Fund's
semiannual financial statements are part of the Statement of Additional
Information and are incorporated herein. The financial statements and subsequent
semiannual reports are available without charge upon request. Future reports
will include a discussion of those factors, strategies and techniques that
materially affected the Fund's performance during the period of the report, as
well as certain related information.

<TABLE>
<CAPTION>
                                                                                             FOR THE PERIOD
                                                                                            NOVEMBER 22, 1995
                                                                                            (COMMENCEMENT OF
                                                                                               OPERATIONS)
                                                                                         THROUGH APRIL 30, 1996
                                                                                               (UNAUDITED)
                                                                                         -----------------------
<S>                                                                                      <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                                            $   10.30
                                                                                                   ------
 
INCOME FROM INVESTMENT OPERATIONS
Net Investment Income                                                                                0.04
Net Realized and Unrealized Gain on Investment and Foreign Currency                                  1.69
                                                                                                   ------
Total from Investment Operations                                                                     1.73
                                                                                                   ------
 
DISTRIBUTIONS TO SHAREHOLDERS FROM
Net Investment Income                                                                              (0.02)
                                                                                                   ------
 
NET ASSET VALUE, END OF PERIOD                                                                  $   12.01
                                                                                                   ------
                                                                                                   ------
Total Return                                                                                        19.92%(a)
 
RATIOS AND SUPPLEMENTAL DATA
Net Assets at end of Period (in thousands)                                                      $   1,861
Ratios to Average Net Assets (b)
  Expenses                                                                                           1.95%
  Net Investment Income                                                                              1.05%
  Decrease Reflected in Expense Ratio due to Expense Reimbursement                                   0.55%(c)
</TABLE>
 
- ------------------------
 
(a) Not Annualized.
 
(b) Annualized.
 
(c) After consideration of certain state limitations.
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND 
PROSPECTUS SUPPLEMENT DATED MAY 31, 1996 
TO THE PROSPECTUS DATED JANUARY 31, 1996

The second full paragraph under the caption "Example" on page 2 of the
Prospectus is restated in its entirety as follows:

FINANCIAL HIGHLIGHTS

The following selected data for a share outstanding are unaudited. The Fund's
semiannual financial statements are part of the Statement of Additional
Information and are incorporated herein. The financial statements and subsequent
semiannual reports are available without charge upon request. Future reports
will include a discussion of those factors, strategies and techniques that
materially affected the Fund's performance during the period of the report, as
well as certain related information.

<TABLE>
<CAPTION>
                                                                                              FOR THE PERIOD
                                                                                            NOVEMBER 22, 1995
                                                                                             (COMMENCEMENT OF
                                                                                           OPERATIONS) THROUGH
                                                                                              APRIL 30, 1996
                                                                                               (UNAUDITED)
                                                                                           --------------------
 
<S>                                                                                        <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                                          $   10.90
                                                                                                 ------
INCOME FROM INVESTMENT OPERATIONS
Net Investment Income                                                                              0.02
Net Realized and Unrealized Gain on Investment and Foreign Currency                                1.17
                                                                                                 ------
    Total from Investment Operations                                                               1.19
                                                                                                 ------
 
DISTRIBUTIONS TO SHAREHOLDERS FROM
Net Realized Gain                                                                                   0.00*
                                                                                                  ------
NET ASSET VALUE, END OF PERIOD                                                             $       12.09
                                                                                                  ------
                                                                                                  ------
Total Return                                                                                       10.92       %(a)
                                                                                                  ------
                                                                                                  ------
RATIOS AND SUPPLEMENTAL DATA (B)
Net Assets at end of Period (in thousands)                                                 $         270
Ratios to Average Net Assets
  Expenses                                                                                          1.65       %
  Net Investment Income                                                                             0.71       %
  Decrease Reflected in Expense Ratio due to Expense Reimbursement                                  0.85       %(c)
</TABLE>
 
- ------------------------
(a) Not Annualized.
(b) Annualized.
(c) After consideration of certain state limitations.
 *  Less than $0.01
<PAGE>
                             THE JPM ADVISOR FUNDS

                          SUPPLEMENT DATED MAY 31, 1996

              TO THE STATEMENT OF ADDITIONAL INFORMATION MAY 1, 1996


                  THE JPM ADVISOR EMERGING MARKETS EQUITY FUND
                   THE JPM ADVISOR INTERNATIONAL EQUITY FUND

                        FINANCIAL STATEMENTS (UNAUDITED)

                                 APRIL 30, 1996

<PAGE>
THE JPM ADVISOR EMERGING MARKETS EQUITY FUND
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                              <C>
ASSETS
Investment in The Emerging Markets Equity Portfolio ("Portfolio"), at value      $1,849,034
Deferred Organization Expenses                                                       30,681
Receivable for Shares of Beneficial Interest Sold                                    16,500
Receivable for Expense Reimbursement                                                 20,350
                                                                                 ----------
    Total Assets                                                                  1,916,565
                                                                                 ----------
 
LIABILITIES
Organization Expenses Payable                                                        33,628
Accrued Expenses                                                                     22,155
                                                                                 ----------
    Total Liabilities                                                                55,783
                                                                                 ----------
 
NET ASSETS
Applicable to 154,920 Shares of Beneficial Interest Outstanding                  $1,860,782
 (par value $0.001, unlimited shares authorized)
                                                                                 ----------
                                                                                 ----------
Net Asset Value, Offering and Redemption Price Per Share                             $12.01
                                                                                 ----------
                                                                                 ----------
 
ANALYSIS OF NET ASSETS
Paid-In Capital                                                                  $1,770,648
Undistributed Net Investment Income                                                   3,251
Accumulated Net Realized Gain on Investment and Foreign Currency Transactions           268
Net Unrealized Appreciation of Investment and Foreign Currency Translations          86,615
                                                                                 ----------
    Net Assets                                                                   $1,860,782
                                                                                 ----------
                                                                                 ----------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
8
<PAGE>
THE JPM ADVISOR EMERGING MARKETS EQUITY FUND
STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE PERIOD NOVEMBER 22, 1995 (COMMENCEMENT OF OPERATIONS) THROUGH APRIL 30,
1996
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                     <C>        <C>
INVESTMENT INCOME FROM PORTFOLIO
Allocated Dividend Income (Net of $916 Foreign Withholding Taxes)                  $   9,522
Allocated Interest Income                                                              1,323
Allocated Portfolio Expenses                                                          (4,388)
                                                                                   ---------
    Net Investment Income Allocated from Portfolio                                     6,457
 
FUND EXPENSES
Transfer Agent Fees                                                     $   6,456
Registration Fees                                                           5,903
Printing Expenses                                                           4,665
Amortization of Organization Expenses                                       2,947
Trustees' Fees and Expenses                                                 1,459
Insurance Expense                                                             565
Administration Fee                                                             45
Miscellaneous                                                               3,535
                                                                        ---------
    Total Expenses                                                         25,575
Less: Reimbursement of Expenses                                           (22,944)
                                                                        ---------
NET FUND EXPENSES                                                                     (2,631)
                                                                                   ---------
 
NET INVESTMENT INCOME                                                                  3,826
NET REALIZED GAIN ON INVESTMENT AND FOREIGN CURRENCY TRANSACTIONS
 ALLOCATED FROM PORTFOLIO                                                                268
NET CHANGE IN UNREALIZED APPRECIATION OF INVESTMENT AND FOREIGN
 CURRENCY TRANSLATIONS ALLOCATED FROM PORTFOLIO                                       86,615
                                                                                   ---------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                               $  90,709
                                                                                   ---------
                                                                                   ---------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                               9
<PAGE>
THE JPM ADVISOR EMERGING MARKETS EQUITY FUND
STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                             FOR THE PERIOD
                                                                                           NOVEMBER 22, 1995
                                                                                            (COMMENCEMENT OF
                                                                                              OPERATIONS)
                                                                                         THROUGH APRIL 30, 1996
                                                                                              (UNAUDITED)
                                                                                         ----------------------
<S>                                                                                      <C>
INCREASE IN NET ASSETS
 
FROM OPERATIONS
Net Investment Income                                                                         $      3,826
Net Realized Gain on Investment and Foreign Currency Transactions Allocated from
  Portfolio                                                                                            268
Net Change in Unrealized Appreciation of Investment and Foreign Currency Translations
  Allocated from Portfolio                                                                          86,615
                                                                                                ----------
    Net Increase in Net Assets Resulting from Operations                                            90,709
                                                                                                ----------
 
DISTRIBUTIONS TO SHAREHOLDERS FROM
Net Investment Income                                                                                 (575)
                                                                                                ----------
    Total Distributions to Shareholders                                                               (575)
                                                                                                ----------
 
TRANSACTIONS IN SHARES OF BENEFICIAL INTEREST
Proceeds from Shares of Beneficial Interest Sold                                                 2,765,854
Reinvestment of Dividends and Distributions                                                            575
Cost of Shares of Beneficial Interest Redeemed                                                    (995,884)
                                                                                                ----------
  Net Increase from Transactions in Shares of Benificial Interest                                1,770,545
                                                                                                ----------
  Total Increase in Net Assets                                                                   1,860,679
NET ASSETS
Beginning of Period                                                                                    103
                                                                                                ----------
End of Period (including undistributed net investment income of $3,251)                       $  1,860,782
                                                                                                ----------
                                                                                                ----------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
10
<PAGE>
THE JPM ADVISOR EMERGING MARKETS EQUITY FUND
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
Selected Data for a share outstanding throughout the period is as follows:
 
<TABLE>
<CAPTION>
                                                                                             FOR THE PERIOD
                                                                                            NOVEMBER 22, 1995
                                                                                            (COMMENCEMENT OF
                                                                                               OPERATIONS)
                                                                                         THROUGH APRIL 30, 1996
                                                                                               (UNAUDITED)
                                                                                         -----------------------
<S>                                                                                      <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                                            $   10.30
                                                                                                   ------
 
INCOME FROM INVESTMENT OPERATIONS
Net Investment Income                                                                                0.04
Net Realized and Unrealized Gain on Investment and Foreign Currency                                  1.69
                                                                                                   ------
Total from Investment Operations                                                                     1.73
                                                                                                   ------
 
DISTRIBUTIONS TO SHAREHOLDERS FROM
Net Investment Income                                                                              (0.02)
                                                                                                   ------
 
NET ASSET VALUE, END OF PERIOD                                                                  $   12.01
                                                                                                   ------
                                                                                                   ------
Total Return                                                                                        19.92%(a)
 
RATIOS AND SUPPLEMENTAL DATA
Net Assets at end of Period (in thousands)                                                      $   1,861
Ratios to Average Net Assets (b)
  Expenses                                                                                           1.95%
  Net Investment Income                                                                              1.05%
  Decrease Reflected in Expense Ratio due to Expense Reimbursement                                   0.55%(c)
</TABLE>
 
- ------------------------
 
(a) Not Annualized.
 
(b) Annualized.
 
(c) After consideration of certain state limitations.
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              11
<PAGE>
THE JPM ADVISOR EMERGING MARKETS EQUITY FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
1.  ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
 
The JPM Advisor Emerging Markets Equity Fund (the "Fund") is a separate series
of The JPM Advisor Funds, a Massachusetts business trust (the "Trust"). The
Trust is registered under the Investment Company Act of 1940, as amended, as a
no-load, open-end management investment company. The Fund commenced operations
on November 22, 1995.
 
The Fund invests all of its investable assets in The Emerging Markets Equity
Portfolio (the "Portfolio"), a no-load, diversified, open-end management
investment company having the same investment objective as the Fund. The value
of such investment reflects the Fund's proportionate interest in the net assets
of the Portfolio (less than 1% at April 30, 1996). The performance of the Fund
is directly affected by the performance of the Portfolio. The financial
statements of the Portfolio, including the schedule of investments, are included
elsewhere in this report and should be read in conjunction with the Fund's
financial statements.
 
The preparation of financial statements prepared in accordance with generally
accepted accounting principals requires management to make estimates and
assumptions that affect the reported amounts and disclosures. Actual amounts
could differ from those estimates. The following is a summary of the significant
accounting policies of the Fund:
 
    a)Valuation of securities by the Portfolio is discussed in Note 1 of the
      Portfolio's Notes to Financial Statements which are included elsewhere in
      this report.
 
    b)The Fund records its share of net investment income, realized and
      unrealized gain and loss and adjusts its investment in the Portfolio each
      day. All the net investment income and realized and unrealized gain and
      loss of the Portfolio is allocated pro rata among the Fund and other
      investors in the Portfolio at the time of such determination.
 
    c)Distributions to shareholders of net investment income and net realized
      capital gains, if any, are declared and paid annually.
 
    d)The Fund incurred organization expenses in the amount of $33,627. These
      costs were deferred and are being amortized by the Fund on a straight-line
      basis over a five-year period from the commencement of operations.
 
    e)Each series of the Trust is treated as a separate entity for federal
      income tax purposes. The Fund intends to comply with the provisions of the
      Internal Revenue Code of 1986, as amended, applicable to regulated
      investment companies and to distribute substantially all of its income,
      including net realized capital gains, if any, within the prescribed time
      periods. Accordingly, no provision for federal income or excise tax is
      necessary.
 
    f)Expenses incurred by the Trust with respect to any two or more funds in
      the Trust are allocated in proportion to the net assets of each fund in
      the Trust, except where allocations of direct expenses to each fund can
      otherwise be made fairly. Expenses directly attributable to a fund are
      charged to that fund.
 
12
<PAGE>
THE JPM ADVISOR EMERGING MARKETS EQUITY FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
2.  TRANSACTIONS WITH AFFILIATES
 
    a)The Trust has retained Signature Broker-Dealer Services, Inc.
      ("Signature") to serve as administrator and distributor. Signature
      provides administrative services necessary for the operations of the Fund,
      furnishes office space and facilities required for conducting the business
      of the Fund and pays the compensation of the Fund's officers affiliated
      with Signature. The agreement provided for a fee to be paid to Signature
      at an annual rate determined by the following schedule: 0.04% of the first
      $1 billion of the aggregate average daily net assets of the Trust, as well
      as two other affiliated fund families for which Signature acts as
      administrator, 0.032% of the next $2 billion of such net assets, 0.024% of
      the next $2 billion of such net assets, and 0.016% of such net assets in
      excess of $5 billion. The daily equivalent of the fee rate is applied
      daily to the net assets of the Fund. For the period November 22, 1995
      (commencement of operations) through December 28, 1995, there was no fee
      for these services.
 
      Effective December 29, 1995, the Administration Agreement was amended such
      that the fee charged would be equal to the Fund's proportionate share of a
      complex-wide fee based on the following annual schedule: 0.03% on the
      first $7 billion of the aggregate average daily net assets of the
      Portfolio and the other portfolios (the "Master Portfolios") in which
      series of the Trust, The JPM Institutional Funds, or The Pierpont Funds
      invest and 0.01% on the aggregate average daily net assets of the Master
      Portfolios in excess of $7 billion. The portion of this charge payable by
      the Fund is determined by the proportionate share its net assets bear to
      the total net assets of the Trust, The JPM Institutional Funds, The
      Pierpont Funds and the Master Portfolios. For the period December 29, 1995
      through April 30, 1996, such fees amounted to $45.
 
    b)The Trust, on behalf of the Fund, has a Services Agreement with Morgan
      Guaranty Trust Company of New York ("Morgan") under which Morgan would
      receive a fee, based on the percentage described below, for overseeing
      certain aspects of the administration and operation of the Fund and for
      providing shareholder servicing to Fund shareholders. The Services
      Agreement is also designed to provide an expense limit for certain
      expenses of the Fund. If total expenses of the Fund, excluding
      amortization of organization expenses, exceed the expense limit of 0.77%
      of the Fund's average daily net assets, Morgan will reimburse the Fund for
      the excess expense amount and receive no fee. Should such expenses be less
      than the expense limit, Morgan's fee would be limited to the difference
      between such expenses and the fee calculated under the Services Agreement.
      For the period November 22, 1995 (commencement of operations) through
      April 30, 1996, Morgan has agreed to reimburse the Fund $19,747 under the
      Services Agreement.
 
      In addition to the expenses that Morgan assumes under the Services
      Agreement, Morgan has agreed to reimburse the Fund to the extent necessary
      to maintain the total operating expenses of the Fund, including the
      expenses allocated to the Fund from the Portfolio, at no more than 1.95%
      of the average daily net assets of the Fund through December 31, 1996. For
      the period from November 22, 1995 (commencement of operations) through
      April 30, 1996, Morgan has agreed to reimburse the Fund $3,197 for
      expenses under this agreement. Morgan, Charles Schwab & Co. ("Schwab") and
      the Trust are parties to separate services and operating agreements (the
      "Schwab Agreements") whereby Schwab makes Fund shares available to
      customers of investment advisors and other financial
 
                                                                              13
<PAGE>
THE JPM ADVISOR EMERGING MARKETS EQUITY FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
      intermediaries who are Schwab's clients. In the event the Services
      Agreement with the Trust is terminated, the Fund would be responsible for
      the ongoing payments to Schwab under the Schwab Agreements.
 
    c)An aggregate annual fee of $16,000 is paid to each Trustee for serving as
      a Trustee of The Trust. The Trustees' Fees and Expenses shown in the
      financial statements represents the Fund's allocated portion of the total
      fees and expenses.
 
3.  TRANSACTIONS IN SHARES OF BENEFICIAL INTEREST
 
The Declaration of Trust permits the Trustees to issue an unlimited number of
full and fractional shares of beneficial interest of one or more series.
Transactions in shares of beneficial interest of the Fund were as follows:
 
<TABLE>
<CAPTION>
                                                                   FOR THE PERIOD NOVEMBER 22, 1995
                                                                     (COMMENCEMENT OF OPERATIONS)
                                                                        THROUGH APRIL 30, 1996
                                                                   ---------------------------------
<S>                                                                <C>
Shares of beneficial interest sold                                               239,376
Shares of beneficial interest redeemed                                           (84,466)
                                                                                 -------
Net increase                                                                     154,910
                                                                                 -------
                                                                                 -------
</TABLE>
 
14
<PAGE>
The Emerging Markets Equity Portfolio
Semi-Annual Report April 30, 1996
(unaudited)
 
(The following pages should be read in conjunction
with The JPM Advisor Emerging Markets Equity Fund
Annual Financial Statements)
 
 
<PAGE>

<PAGE>
THE JPM ADVISOR EMERGING MARKETS EQUITY FUND
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                              <C>
ASSETS
Investment in The Emerging Markets Equity Portfolio ("Portfolio"), at value      $1,849,034
Deferred Organization Expenses                                                       30,681
Receivable for Shares of Beneficial Interest Sold                                    16,500
Receivable for Expense Reimbursement                                                 20,350
                                                                                 ----------
    Total Assets                                                                  1,916,565
                                                                                 ----------
 
LIABILITIES
Organization Expenses Payable                                                        33,628
Accrued Expenses                                                                     22,155
                                                                                 ----------
    Total Liabilities                                                                55,783
                                                                                 ----------
 
NET ASSETS
Applicable to 154,920 Shares of Beneficial Interest Outstanding                  $1,860,782
 (par value $0.001, unlimited shares authorized)
                                                                                 ----------
                                                                                 ----------
Net Asset Value, Offering and Redemption Price Per Share                             $12.01
                                                                                 ----------
                                                                                 ----------
 
ANALYSIS OF NET ASSETS
Paid-In Capital                                                                  $1,770,648
Undistributed Net Investment Income                                                   3,251
Accumulated Net Realized Gain on Investment and Foreign Currency Transactions           268
Net Unrealized Appreciation of Investment and Foreign Currency Translations          86,615
                                                                                 ----------
    Net Assets                                                                   $1,860,782
                                                                                 ----------
                                                                                 ----------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
8
<PAGE>
THE JPM ADVISOR EMERGING MARKETS EQUITY FUND
STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE PERIOD NOVEMBER 22, 1995 (COMMENCEMENT OF OPERATIONS) THROUGH APRIL 30,
1996
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                     <C>        <C>
INVESTMENT INCOME FROM PORTFOLIO
Allocated Dividend Income (Net of $916 Foreign Withholding Taxes)                  $   9,522
Allocated Interest Income                                                              1,323
Allocated Portfolio Expenses                                                          (4,388)
                                                                                   ---------
    Net Investment Income Allocated from Portfolio                                     6,457
 
FUND EXPENSES
Transfer Agent Fees                                                     $   6,456
Registration Fees                                                           5,903
Printing Expenses                                                           4,665
Amortization of Organization Expenses                                       2,947
Trustees' Fees and Expenses                                                 1,459
Insurance Expense                                                             565
Administration Fee                                                             45
Miscellaneous                                                               3,535
                                                                        ---------
    Total Expenses                                                         25,575
Less: Reimbursement of Expenses                                           (22,944)
                                                                        ---------
NET FUND EXPENSES                                                                     (2,631)
                                                                                   ---------
 
NET INVESTMENT INCOME                                                                  3,826
NET REALIZED GAIN ON INVESTMENT AND FOREIGN CURRENCY TRANSACTIONS
 ALLOCATED FROM PORTFOLIO                                                                268
NET CHANGE IN UNREALIZED APPRECIATION OF INVESTMENT AND FOREIGN
 CURRENCY TRANSLATIONS ALLOCATED FROM PORTFOLIO                                       86,615
                                                                                   ---------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                               $  90,709
                                                                                   ---------
                                                                                   ---------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                               9
<PAGE>
THE JPM ADVISOR EMERGING MARKETS EQUITY FUND
STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                             FOR THE PERIOD
                                                                                           NOVEMBER 22, 1995
                                                                                            (COMMENCEMENT OF
                                                                                              OPERATIONS)
                                                                                         THROUGH APRIL 30, 1996
                                                                                              (UNAUDITED)
                                                                                         ----------------------
<S>                                                                                      <C>
INCREASE IN NET ASSETS
 
FROM OPERATIONS
Net Investment Income                                                                         $      3,826
Net Realized Gain on Investment and Foreign Currency Transactions Allocated from
  Portfolio                                                                                            268
Net Change in Unrealized Appreciation of Investment and Foreign Currency Translations
  Allocated from Portfolio                                                                          86,615
                                                                                                ----------
    Net Increase in Net Assets Resulting from Operations                                            90,709
                                                                                                ----------
 
DISTRIBUTIONS TO SHAREHOLDERS FROM
Net Investment Income                                                                                 (575)
                                                                                                ----------
    Total Distributions to Shareholders                                                               (575)
                                                                                                ----------
 
TRANSACTIONS IN SHARES OF BENEFICIAL INTEREST
Proceeds from Shares of Beneficial Interest Sold                                                 2,765,854
Reinvestment of Dividends and Distributions                                                            575
Cost of Shares of Beneficial Interest Redeemed                                                    (995,884)
                                                                                                ----------
  Net Increase from Transactions in Shares of Benificial Interest                                1,770,545
                                                                                                ----------
  Total Increase in Net Assets                                                                   1,860,679
NET ASSETS
Beginning of Period                                                                                    103
                                                                                                ----------
End of Period (including undistributed net investment income of $3,251)                       $  1,860,782
                                                                                                ----------
                                                                                                ----------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
10
<PAGE>
THE JPM ADVISOR EMERGING MARKETS EQUITY FUND
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
Selected Data for a share outstanding throughout the period is as follows:
 
<TABLE>
<CAPTION>
                                                                                             FOR THE PERIOD
                                                                                            NOVEMBER 22, 1995
                                                                                            (COMMENCEMENT OF
                                                                                               OPERATIONS)
                                                                                         THROUGH APRIL 30, 1996
                                                                                               (UNAUDITED)
                                                                                         -----------------------
<S>                                                                                      <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                                            $   10.30
                                                                                                   ------
 
INCOME FROM INVESTMENT OPERATIONS
Net Investment Income                                                                                0.04
Net Realized and Unrealized Gain on Investment and Foreign Currency                                  1.69
                                                                                                   ------
Total from Investment Operations                                                                     1.73
                                                                                                   ------
 
DISTRIBUTIONS TO SHAREHOLDERS FROM
Net Investment Income                                                                              (0.02)
                                                                                                   ------
 
NET ASSET VALUE, END OF PERIOD                                                                  $   12.01
                                                                                                   ------
                                                                                                   ------
Total Return                                                                                        19.92%(a)
 
RATIOS AND SUPPLEMENTAL DATA
Net Assets at end of Period (in thousands)                                                      $   1,861
Ratios to Average Net Assets (b)
  Expenses                                                                                           1.95%
  Net Investment Income                                                                              1.05%
  Decrease Reflected in Expense Ratio due to Expense Reimbursement                                   0.55%(c)
</TABLE>
 
- ------------------------
 
(a) Not Annualized.
 
(b) Annualized.
 
(c) After consideration of certain state limitations.
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              11
<PAGE>
THE JPM ADVISOR EMERGING MARKETS EQUITY FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
1.  ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
 
The JPM Advisor Emerging Markets Equity Fund (the "Fund") is a separate series
of The JPM Advisor Funds, a Massachusetts business trust (the "Trust"). The
Trust is registered under the Investment Company Act of 1940, as amended, as a
no-load, open-end management investment company. The Fund commenced operations
on November 22, 1995.
 
The Fund invests all of its investable assets in The Emerging Markets Equity
Portfolio (the "Portfolio"), a no-load, diversified, open-end management
investment company having the same investment objective as the Fund. The value
of such investment reflects the Fund's proportionate interest in the net assets
of the Portfolio (less than 1% at April 30, 1996). The performance of the Fund
is directly affected by the performance of the Portfolio. The financial
statements of the Portfolio, including the schedule of investments, are included
elsewhere in this report and should be read in conjunction with the Fund's
financial statements.
 
The preparation of financial statements prepared in accordance with generally
accepted accounting principals requires management to make estimates and
assumptions that affect the reported amounts and disclosures. Actual amounts
could differ from those estimates. The following is a summary of the significant
accounting policies of the Fund:
 
    a)Valuation of securities by the Portfolio is discussed in Note 1 of the
      Portfolio's Notes to Financial Statements which are included elsewhere in
      this report.
 
    b)The Fund records its share of net investment income, realized and
      unrealized gain and loss and adjusts its investment in the Portfolio each
      day. All the net investment income and realized and unrealized gain and
      loss of the Portfolio is allocated pro rata among the Fund and other
      investors in the Portfolio at the time of such determination.
 
    c)Distributions to shareholders of net investment income and net realized
      capital gains, if any, are declared and paid annually.
 
    d)The Fund incurred organization expenses in the amount of $33,627. These
      costs were deferred and are being amortized by the Fund on a straight-line
      basis over a five-year period from the commencement of operations.
 
    e)Each series of the Trust is treated as a separate entity for federal
      income tax purposes. The Fund intends to comply with the provisions of the
      Internal Revenue Code of 1986, as amended, applicable to regulated
      investment companies and to distribute substantially all of its income,
      including net realized capital gains, if any, within the prescribed time
      periods. Accordingly, no provision for federal income or excise tax is
      necessary.
 
    f)Expenses incurred by the Trust with respect to any two or more funds in
      the Trust are allocated in proportion to the net assets of each fund in
      the Trust, except where allocations of direct expenses to each fund can
      otherwise be made fairly. Expenses directly attributable to a fund are
      charged to that fund.
 
12
<PAGE>
THE JPM ADVISOR EMERGING MARKETS EQUITY FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
2.  TRANSACTIONS WITH AFFILIATES
 
    a)The Trust has retained Signature Broker-Dealer Services, Inc.
      ("Signature") to serve as administrator and distributor. Signature
      provides administrative services necessary for the operations of the Fund,
      furnishes office space and facilities required for conducting the business
      of the Fund and pays the compensation of the Fund's officers affiliated
      with Signature. The agreement provided for a fee to be paid to Signature
      at an annual rate determined by the following schedule: 0.04% of the first
      $1 billion of the aggregate average daily net assets of the Trust, as well
      as two other affiliated fund families for which Signature acts as
      administrator, 0.032% of the next $2 billion of such net assets, 0.024% of
      the next $2 billion of such net assets, and 0.016% of such net assets in
      excess of $5 billion. The daily equivalent of the fee rate is applied
      daily to the net assets of the Fund. For the period November 22, 1995
      (commencement of operations) through December 28, 1995, there was no fee
      for these services.
 
      Effective December 29, 1995, the Administration Agreement was amended such
      that the fee charged would be equal to the Fund's proportionate share of a
      complex-wide fee based on the following annual schedule: 0.03% on the
      first $7 billion of the aggregate average daily net assets of the
      Portfolio and the other portfolios (the "Master Portfolios") in which
      series of the Trust, The JPM Institutional Funds, or The Pierpont Funds
      invest and 0.01% on the aggregate average daily net assets of the Master
      Portfolios in excess of $7 billion. The portion of this charge payable by
      the Fund is determined by the proportionate share its net assets bear to
      the total net assets of the Trust, The JPM Institutional Funds, The
      Pierpont Funds and the Master Portfolios. For the period December 29, 1995
      through April 30, 1996, such fees amounted to $45.
 
    b)The Trust, on behalf of the Fund, has a Services Agreement with Morgan
      Guaranty Trust Company of New York ("Morgan") under which Morgan would
      receive a fee, based on the percentage described below, for overseeing
      certain aspects of the administration and operation of the Fund and for
      providing shareholder servicing to Fund shareholders. The Services
      Agreement is also designed to provide an expense limit for certain
      expenses of the Fund. If total expenses of the Fund, excluding
      amortization of organization expenses, exceed the expense limit of 0.77%
      of the Fund's average daily net assets, Morgan will reimburse the Fund for
      the excess expense amount and receive no fee. Should such expenses be less
      than the expense limit, Morgan's fee would be limited to the difference
      between such expenses and the fee calculated under the Services Agreement.
      For the period November 22, 1995 (commencement of operations) through
      April 30, 1996, Morgan has agreed to reimburse the Fund $19,747 under the
      Services Agreement.
 
      In addition to the expenses that Morgan assumes under the Services
      Agreement, Morgan has agreed to reimburse the Fund to the extent necessary
      to maintain the total operating expenses of the Fund, including the
      expenses allocated to the Fund from the Portfolio, at no more than 1.95%
      of the average daily net assets of the Fund through December 31, 1996. For
      the period from November 22, 1995 (commencement of operations) through
      April 30, 1996, Morgan has agreed to reimburse the Fund $3,197 for
      expenses under this agreement. Morgan, Charles Schwab & Co. ("Schwab") and
      the Trust are parties to separate services and operating agreements (the
      "Schwab Agreements") whereby Schwab makes Fund shares available to
      customers of investment advisors and other financial
 
                                                                              13
<PAGE>
THE JPM ADVISOR EMERGING MARKETS EQUITY FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
      intermediaries who are Schwab's clients. In the event the Services
      Agreement with the Trust is terminated, the Fund would be responsible for
      the ongoing payments to Schwab under the Schwab Agreements.
 
    c)An aggregate annual fee of $16,000 is paid to each Trustee for serving as
      a Trustee of The Trust. The Trustees' Fees and Expenses shown in the
      financial statements represents the Fund's allocated portion of the total
      fees and expenses.
 
3.  TRANSACTIONS IN SHARES OF BENEFICIAL INTEREST
 
The Declaration of Trust permits the Trustees to issue an unlimited number of
full and fractional shares of beneficial interest of one or more series.
Transactions in shares of beneficial interest of the Fund were as follows:
 
<TABLE>
<CAPTION>
                                                                   FOR THE PERIOD NOVEMBER 22, 1995
                                                                     (COMMENCEMENT OF OPERATIONS)
                                                                        THROUGH APRIL 30, 1996
                                                                   ---------------------------------
<S>                                                                <C>
Shares of beneficial interest sold                                               239,376
Shares of beneficial interest redeemed                                           (84,466)
                                                                                 -------
Net increase                                                                     154,910
                                                                                 -------
                                                                                 -------
</TABLE>
 
14
<PAGE>

THE EMERGING MARKETS EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                   DESCRIPTION                                         SHARES        VALUE
- ----------------------------------------------------------------------------------  ------------  ------------
<S>                                                                                 <C>           <C>
COMMON STOCKS (85.2%)
ARGENTINA (6.1%)
  Astra Compania Argentina De Petroleo SA (Oil - Services)........................     1,122,340  $  2,394,706
  Banco Frances Del Rio De La Plata SA (ADR) (Banking)............................       114,655     3,296,330
  Capex SA (Utilities)............................................................       486,000     3,588,893
  Corporacion Cementeria Argentina SA (Class B) (Building Materials)*.............       413,000     1,824,616
  Molinos Rio de la Plata SA (Multi-Industry)*....................................       337,182     3,521,005
  Nobleza Piccardo (Class B) (Multi-Industry).....................................       232,688       759,322
  Perez Companc SA (Oil - Services)...............................................       360,700     4,534,395
  Quilmes Industrials (Quinsa) (Registered) (Food, Beverages & Tobacco)...........        93,850     1,126,200
  Telefonica de Argentina SA (Utilities)..........................................       427,600    12,507,300
  Transportadora De Gas Del Sur SA (ADR) (Oil - Services).........................       299,100     3,813,524
  YPF Sociedad Anonima (ADS) (Oil - Production)...................................       579,500    12,676,562
                                                                                                  ------------
                                                                                                    50,042,853
                                                                                                  ------------
BOLIVIA (0.3%)
  Compania Boliviana De Energia Electrica (Electric)..............................        61,600     2,279,200
                                                                                                  ------------
BRAZIL (2.1%)
  Companhia Energetica De Minas Gerais SA (CEMIG) (Spon. ADR Rep Non-Vtg)
   (Utilities)*...................................................................       176,418     4,578,479
  Electrobras Centrale (Units) (Utilities)........................................    11,382,000     2,741,675
  Makro Atacadista SA (GDS) (Retail) (144A)*......................................       300,000     2,280,000
  Perdigao Commercio Industrio SA (Food, Beverages & Tobacco).....................    44,384,895        89,467
  Santa Elina Gold Corp. Inc. (Metals & Mining)*..................................     3,300,000     6,180,887
  Santista Alimentos SA (Food, Beverages & Tobacco)*..............................        75,000       114,896
  Votorantim Celulose E Papel (ADR) (Forest Products & Paper).....................       139,250     1,357,688
                                                                                                  ------------
                                                                                                    17,343,092
                                                                                                  ------------
CANADA (0.0%)1
  Minera Rayrock, Inc. (Multiple Voting B Shares) (Metals & Mining)*..............         6,000         5,288
  Minera Rayrock, Inc. (Subsidiary Voting A Shares) (Metals & Mining)*............       145,000       130,467
                                                                                                  ------------
                                                                                                       135,755
                                                                                                  ------------
CHILE (2.9%)
  Antofagasta Holdings plc (Multi-Industry).......................................
  Compania Cervecerias Unidas SA (ADR) (Food, Beverages & Tobacco)................       256,000     5,456,000
  Compania Telecomunicacion Chile (Spon. ADR) (Utilities).........................        69,700     6,360,125
  Enersis SA (ADR) (Utilities)....................................................        59,900     1,782,025
  Madeco SA (Metals & Mining).....................................................       129,000     3,225,000
  Sociedad Quimica Y Minera De Chile (Spon. ADR) (Chemicals)......................       137,146     7,337,311
                                                                                                  ------------
                                                                                                    24,160,461
                                                                                                  ------------
CHINA (0.8%)
  Dongfang Electrical Machinery Co. (Series H) (Capital Goods)....................     3,200,000       786,013
  Luoyang Glass Co. Ltd. (Series H) (Building Materials)..........................     3,574,000       914,842
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
16
<PAGE>
THE EMERGING MARKETS EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   DESCRIPTION                                         SHARES        VALUE
- ----------------------------------------------------------------------------------  ------------  ------------
CHINA (CONTINUED)
<S>                                                                                 <C>           <C>
  Shanghai Erfangji Co. (Series B) (Capital Goods)*...............................       161,200  $     21,601
  Shanghai Shangling Electric Appliances (Series B) (Electrical Equipment)........       100,000        64,800
  Shanghai Tyre and Rubber Co. Ltd. (Series B) (Metal & Mining)...................     3,229,990       775,198
  Tsingtao Brewery (Series H) (Food, Beverages & Tobacco).........................     6,720,000     1,846,097
  Yizheng Chemical Fibre (Series H) (Chemicals)...................................     7,702,000     2,066,084
                                                                                                  ------------
                                                                                                     6,474,635
                                                                                                  ------------
COLOMBIA (0.2%)
  Banco Ganadero SA (Banking)                                                             53,000       821,500
  Banco Industrial Colombiano (ADR) (Banking).....................................        30,400       596,600
  Corp Financiera Del Valle SA (ADR) (Banking) (144A).............................        18,815       174,037
                                                                                                  ------------
                                                                                                     1,592,137
                                                                                                  ------------
CROATIA (0.0%)1
  Pliva (GDS) (Pharmaceuticals)*..................................................        57,800     1,856,825
                                                                                                  ------------
CZECH REPUBLIC (3.1%)
  Central European Media Enterprises Ltd. (Entertainment, Leisure & Media)*.......       123,000     3,536,250
  Ceska Pojistovna (Insurance)*...................................................         4,940       879,793
  Cokoladovny Praha (Food, Beverages & Tobacco)*..................................        36,100     4,747,248
  Elektrarny Opatovice AS (Utilities).............................................        30,500     4,938,102
  SPT Telecom AS (Telecommunications)*............................................        80,100     9,798,489
  Synthesia (Chemicals)*..........................................................        63,000     1,326,002
                                                                                                  ------------
                                                                                                    25,225,884
                                                                                                  ------------
ECUADOR (0.2%)
  La Cemento Nacional CA (GDR) (Construction & Housing) (144A)....................        10,240     1,576,960
                                                                                                  ------------
GHANA ( 0.1% )
  Guinness Ghana Ltd. (Food, Beverages & Tobacco).................................     1,476,596       213,958
  Pioneer Tobacco Co. (Food, Beverages & Tobacco).................................     2,848,800       224,997
  Unilever Ghana Ltd. (Food, Beverages & Tobacco).................................       450,000       223,879
                                                                                                  ------------
                                                                                                       662,834
                                                                                                  ------------
GREECE (2.6%)
  Alpha Credit Bank (Registered) (Banking)........................................        47,287     2,364,332
  Athens Medical Centre (Registered) (Health Services)............................       190,000     1,308,723
  Boutaris Wine Co. (Food, Beverages & Tobacco)*..................................        14,400        28,044
  Ergo Bank (Banking).............................................................        45,400     2,282,081
  Hellenic Bottling Co. SA (Food, Beverages & Tobacco)............................       235,602     8,452,240
  Hellenic Sugar Industry SA (Food, Beverages & Tobacco)..........................       234,850     2,200,197
  Michaniki SA (Building Materials)...............................................       126,720     1,449,553
  Titan Cement Co. (Registered) (Building Materials)..............................        66,000     3,044,257
                                                                                                  ------------
                                                                                                    21,129,427
                                                                                                  ------------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              17
<PAGE>
THE EMERGING MARKETS EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   DESCRIPTION                                         SHARES        VALUE
- ----------------------------------------------------------------------------------  ------------  ------------
HONG KONG (1.5%)
<S>                                                                                 <C>           <C>
  Citic Pacific Ltd. (Multi-Industry).............................................       644,000  $  2,530,963
  Guangdong Investments (Multi-Industry)..........................................     3,192,190     1,970,554
  M. C. Packaging (Packaging & Containers)........................................     2,850,000       948,743
  Pacific Concord Holding (Transport & Services)..................................    10,120,000     1,870,867
  World Houseware Holdings (Consumer Goods & Services)............................    12,204,000     1,483,052
  Yue Yuen Industrial Holdings (Consumer Goods & Services)........................    14,870,000     3,614,058
                                                                                                  ------------
                                                                                                    12,418,237
                                                                                                  ------------
HUNGARY (1.6%)
  Hungarian Foreign Trade Bank Ltd. (Banking)*....................................        17,000     1,550,598
  Julius Meinl International AG (Food, Beverages & Tobacco)*......................        16,800       560,584
  Magyar Olaj Es Gaz (Oil - Production)*..........................................       334,000     3,604,883
  Pick Szeged RT (Spon. GDS) (Food, Beverages & Tobacco) (144A)...................        45,600     2,190,816
  Polifarb Cieszyn SA (Chemicals).................................................       315,914     1,660,571
  Skala Coop (Munich Exchange) (Retail)*..........................................        25,000       280,823
  Skala Coop (Vienna Exchange) (Retail)*..........................................         5,000        59,669
  Wedel SA (Food, Beverages & Tobacco)............................................        45,025     1,707,392
  Zalakeramia RT (Building Materials).............................................        29,333     1,041,320
                                                                                                  ------------
                                                                                                    12,656,656
                                                                                                  ------------
INDIA (4.1%)
  Ashok Leyland Ltd. (GDR) (Automotive)*..........................................       267,900     3,616,650
  Bajaj Auto Ltd. (GDR) (Automotive)*.............................................       156,200     5,584,150
  Hindustan Development Corp. (GDR) (Multi-Industry) (144A).......................     1,000,000       700,000
  Indian Petrochemicals Corp. Ltd. (GDR) (Chemicals)..............................       395,800     7,817,050
  ITC Ltd. (GDR) (Food, Beverages & Tobacco)*.....................................       421,300     3,686,375
  Raymond Ltd. (GDR) (Textiles & Apparel)*........................................       136,100     2,892,125
  Shriram Industrial Enterprises (GDR) (Multi-Industry) (144A)....................       258,000     1,130,040
  Shriram Industrial Enterprises (GDR) (Multi-Industry)...........................       246,900     1,081,422
  Shriram Industrial Enterprises (GDR & Warrant Units) (Multi-Industry) (144A)....         1,000        12,500
  Southern Petrochemical Industrial Corp. (GDS) (Chemicals)*......................       556,500     4,368,525
  Videocon International Ltd. (GDR) (Entertainment, Leisure & Media)..............     1,008,500     2,823,800
                                                                                                  ------------
                                                                                                    33,712,637
                                                                                                  ------------
INDONESIA (4.2%)
  P.T. APAC Centertex (Textiles & Apparel)*.......................................       360,000       417,271
  P.T. Bakrie and Brothers (Multi-Industry).......................................       175,000       285,478
  P.T. Duta Anggada Realty (Real Estate)..........................................     4,031,000     2,682,231
  P.T. Fastfood Indonesia (Food, Beverages & Tobacco).............................       197,000       253,711
  P.T. Goodyear Indonesia (Capital Goods).........................................       100,000       113,762
  P.T. Indorama Synthetic (Textiles & Apparel)....................................       180,000       583,406
  P.T. Indorayon Utama (Forest Products & Paper)..................................       642,000       792,364
  P.T. International Nickel Indonesia (Metals & Mining)...........................     3,555,700     8,586,168
  P.T. Jakarta International Hotels and Development (Real Estate).................     1,555,000     2,069,397
  P.T. Modern Photo Film Co. (Consumer Goods & Services)..........................       377,500     1,863,659
  P.T. Multi Bintang Indonesia (Multi-Industry)...................................       200,000     2,232,313
  P.T. Niaga Bank (Banking).......................................................     1,308,600     3,258,267
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
18
<PAGE>
THE EMERGING MARKETS EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   DESCRIPTION                                         SHARES        VALUE
- ----------------------------------------------------------------------------------  ------------  ------------
INDONESIA (CONTINUED)
<S>                                                                                 <C>           <C>
  P.T. Pakuwon Jati (Real Estate).................................................    11,158,000  $  4,550,527
  P.T. Pan Brothers Textiles (Textiles & Apparel)*................................       165,000        53,125
  P.T. Putra Surya Perkasa (Building Materials)...................................     1,350,000       666,474
  P.T. Surya Toto Indonesia (Metals & Mining).....................................       900,000     1,970,445
  P.T. Tempo Scan Pacific (Health & Personal Care)................................       664,000     1,696,043
  P.T. Unilever Indonesia (Consumer Goods & Services).............................        47,605       766,365
  P.T. United Tractors (Capital Goods)............................................       500,000       971,271
                                                                                                  ------------
                                                                                                    33,812,277
                                                                                                  ------------
ISRAEL (1.8%)
  First International Bank (Banking)..............................................         9,711     1,124,360
  Israel Chemicals Ltd. (Chemicals)...............................................     4,492,500     3,755,249
  Koor Industries Ltd. (Multi Industry)...........................................       287,900     5,398,125
  Teva Pharmaceutical Industries Ltd. (Pharmaceuticals)...........................        90,900     4,079,138
                                                                                                  ------------
                                                                                                    14,356,872
                                                                                                  ------------
MALAYSIA (11.1%)
  Antah Holdings Berhad (Multi-Industry)..........................................       235,200       320,675
  Carlsberg Brewery Malaysia Berhad (Food, Beverages & Tobacco)...................       565,416     3,922,507
  Cold Storage Malaysia Berhad (Retail)...........................................        74,000       127,006
  Edaran Otomobil Nasional Berhad (Automotive)....................................       592,000     5,056,510
  Golden Hope Plantations Berhad (Metals & Mining)................................     3,005,166     5,374,683
  Hong Leong Industries Berhad (Multi-Industry)...................................       807,000     4,368,746
  Kian Joo Can Factory Berhad (Capital Goods).....................................       814,000     4,700,417
  Kuala Lumpur Kepong Berhad (Metals & Mining)....................................     2,695,500     6,917,813
  Land & General Berhad (Real Estate).............................................       383,000     1,021,339
  Lion Corp. Berhad (Multi-Industry)..............................................     1,086,000     2,917,791
  London & Pacific Insurance Co. Berhad (Insurance)...............................        90,000       570,229
  Malayan Cement Berhad (Building Materials)......................................       349,000       867,694
  Malaysia Mining Corp. Berhad (Metals & Mining)..................................     1,659,000     3,259,808
  Malaysian Assurance Alliance Berhad (Insurance).................................       493,500     2,948,648
  Malaysian International Shipping Corp. Berhad (Transport & Services)............     1,666,333     5,345,660
  Malaysian Tobacco Co. Berhad (Food, Beverages & Tobacco)........................       322,000       555,231
  Matsushita Electric Co. Malaysia Berhad (Electronics)...........................       296,000     3,204,830
  Nestle Malaysia Berhad (Food, Beverages & Tobacco)..............................     1,065,000     9,053,885
  New Straits Times Press Berhad (Entertainment, Leisure & Media).................       100,000       537,346
  Nylex Malaysia Berhad (Chemicals)...............................................       422,000     1,726,085
  Perlis Plantations Berhad (Transport & Services)................................     1,476,000     6,214,772
  Putera Capital Berhad (Real Estate).............................................         1,000         2,326
  Resorts World Berhad (Entertainment, Leisure & Media)...........................       907,000     5,492,041
  Shell Refining Company Malaysia Berhad (Oil - Production).......................       996,500     3,056,949
  Sime U.E.P. Properties Berhad (Real Estate).....................................     1,434,000     3,018,964
  Sistem Televisyen Malaysia Berhad (Entertainment, Leisure & Media)..............     1,270,000     5,652,964
  Tanjong Co. Berhad (Entertainment, Leisure & Media).............................       393,000     1,497,151
  UMW Holdings Berhad (Automotive)................................................       911,200     2,996,243
                                                                                                  ------------
                                                                                                    90,728,313
                                                                                                  ------------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              19
<PAGE>
THE EMERGING MARKETS EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   DESCRIPTION                                         SHARES        VALUE
- ----------------------------------------------------------------------------------  ------------  ------------
MEXICO (8.3%)
<S>                                                                                 <C>           <C>
  Cementos Mexicanos SA de CV (Class B) (Building Materials)......................     1,431,675  $  6,088,323
  Cifra SA de CV (Class B) (Retail)*..............................................     2,645,000     3,633,454
  Cydsa SA de CV (Class A) (Registered) (Chemicals)...............................       456,720     1,164,120
  Desc Sociedad de Fomento Industrial SA de CV (Class A) (Multi-Industry)*........       268,000     1,294,289
  Desc Sociedad de Fomento Industrial SA de CV (Class B) (Multi-Industry)*........       244,000     1,214,389
  Fomento Economico Mexicana SA de CV (Class B) (Food, Beverages & Tobacco).......     1,800,000     5,408,969
  Grupo Carso SA de CV (Class A) (Multi-Industry)*................................       858,400     6,529,302
  Grupo Casa Autrey S.A. de CV (Spon. ADR) (Retail)...............................       188,500     4,311,938
  Grupo Embotellador De Mexico SA de CV (Class BCP) (Food, Beverages &
   Tobacco)*......................................................................       464,000       168,064
  Grupo Financiero Banamex Accival SA de CV (Class B) (Banking)*..................       632,000     1,451,493
  Grupo Financiero Banamex Accival SA de CV (Class L) (Banking)*..................        18,960        38,814
  Grupo Financiero Bancomer SA de CV (Financial Services)*........................     7,560,000     3,346,800
  Grupo Financiero Probursa SA de CV (Class B) (Banking)*.........................         1,050            56
  Grupo Industrial Maseca SA de CV (Class B) (Spon. ADR) (Food, Beverages &
   Tobacco).......................................................................       323,333     4,728,745
  Industrias Penoles SA de CV (Class CP) (Metals & Mining)........................       691,500     2,903,558
  Kimberley Clark De Mexico SA de CV (Class A) (Forest Products & Paper)..........       273,000     4,980,759
  Telefonos De Mexico SA de CV (ADR) (Utilities)..................................       200,000       334,375
  Telefonos De Mexico SA de CV (ADR L Shares) (Utilities).........................       506,320    17,214,880
  Transportacion Maritima Mexicana SA de CV (ADR L Shares) (Transport &
   Services)......................................................................       349,800     2,929,575
                                                                                                  ------------
                                                                                                    67,741,903
                                                                                                  ------------
MOROCCO (0.3%)
  Banque Commerciale Du Maroc (Banking)...........................................            85         4,515
  Wafa Bank (Banking).............................................................        57,500     2,692,512
                                                                                                  ------------
                                                                                                     2,697,027
                                                                                                  ------------
PAKISTAN (1.0%)
  Hub Power Co. (GDR) (Utilities)*................................................       235,500     5,593,125
  Pakistan Telecom Corp. (GDR) (Utilities)*.......................................        28,000     2,772,000
                                                                                                  ------------
                                                                                                     8,365,125
                                                                                                  ------------
PERU (0.7%)
  Cementos Norte Pacasmayo (Class T) (Building Materials).........................       811,058     1,267,036
  Creditcorp Holdings Ltd. (Financial Services)...................................       120,416     2,047,078
  Minsur SA (Class T) (Metals & Mining)*..........................................             1             8
  Telefonica del Peru SA (Utilities)..............................................     1,070,500     2,395,509
                                                                                                  ------------
                                                                                                     5,709,631
                                                                                                  ------------
PHILIPPINES (2.5%)
  Filiinvest Land Inc. (Building Materials)*......................................     9,559,000     4,933,133
  Manila Electric Co. (Class B) (Utilities).......................................       510,000     4,757,038
  Petron Corp. (Oil - Services)...................................................     9,082,675     3,906,096
  Philippine Long Distance Telephone Co. (ADR) (Utilities)........................         5,600       281,400
  Philippine National Bank (Banking)*.............................................       224,190     3,342,393
  RFM Corp (Food, Beverages & Tobacco)............................................       172,065        42,097
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
20
<PAGE>
THE EMERGING MARKETS EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   DESCRIPTION                                         SHARES        VALUE
- ----------------------------------------------------------------------------------  ------------  ------------
PHILIPPINES (CONTINUED)
<S>                                                                                 <C>           <C>
  San Miguel Corp. (Class B) (Food, Beverages & Tobacco)..........................       990,000  $  3,103,314
                                                                                                  ------------
                                                                                                    20,365,471
                                                                                                  ------------
POLAND (0.9%)
  Bank Przemyslowo-Handlowy SA (Banking)..........................................        64,160     3,276,166
  Zaklady Piwowarslie w Zywcu SA (Zywiec) (Food, Beverages & Tobacco).............        50,400     4,163,083
                                                                                                  ------------
                                                                                                     7,439,249
                                                                                                  ------------
PORTUGAL (2.1%)
  Banco Commercial Portugues SA (ADR) (Banking)...................................        30,200       345,413
  Banco Commercial Portugues SA (Registered) (Banking)............................       135,499     1,551,567
  Cimpor Cimentos de Portugal SA (Building Materials).............................       122,000     2,288,740
  Corporacao Industrial Do Norte (Building Materials).............................        92,400     2,174,881
  Empresa Fabril De Maquinas Electricas S.A. (Capital Goods)......................        82,000       758,995
  Empresa Nacional De Electricas SA (Capital Goods)...............................       144,800     2,823,600
  Mague-Gestao E Participacoes (Building Materials)...............................        16,576       271,531
  Modelo Continente SGPS SA (Retail)..............................................        47,800     1,216,325
  Portugal Telecom SA (ADR) (Telecommunications)..................................       138,000     2,984,250
  Uniao Cervejaria SA (UNICER) (Registered) (Food, Beverages & Tobacco)...........       132,000     2,376,415
                                                                                                  ------------
                                                                                                    16,791,717
                                                                                                  ------------
RUSSIA (0.5%)
  Rostelekom (RDC) (Registered) (Telecommunications)*.............................           295     4,012,000
                                                                                                  ------------
SLOVAK REPUBLIC (0.6%)
  Nafta AS (Natural Gas)..........................................................        45,000     3,558,316
  Slovenske Lodenice AS (Capital Goods)...........................................        20,000     1,187,078
                                                                                                  ------------
                                                                                                     4,745,394
                                                                                                  ------------
SOUTH AFRICA (8.8%)
  Amalgamated Banks of South Africa (Banking).....................................     1,399,735     6,557,709
  Anglo American Corp of South Africa Ltd. (Multi-Industry).......................       101,400     6,873,641
  Anglovaal (GDR) (Multi-Industry)................................................       172,000     5,891,000
  De Beers Consolidated Mines Ltd. (Centenary Linked Units) (Metals & Mining).....       229,000     7,298,076
  Distillers Corporation of South Africa (Food, Beverages & Tobacco)..............       850,000     2,428,662
  Engen Ltd. (Oil - Production)...................................................       675,800     3,799,319
  Iscor Ltd. (Metals & Mining)....................................................     1,932,000     1,765,572
  Kersaf Investments Ltd. (Entertainment, Leisure & Media)........................       111,400     1,301,541
  Malbak Ltd. (GDR) (Multi-Industry) (144A).......................................       375,000     1,781,250
  Omni Media Corp. Ltd. (Entertainment, Leisure & Media)..........................       209,465     3,634,578
  Pepkor Ltd. (ADS) (Retail)......................................................       500,000     5,205,500
  Polifin Ltd. (Chemicals)........................................................       104,700       199,113
  Premier Group (Food, Beverages & Tobacco).......................................     1,145,917     1,590,691
  Sasol Ltd. (Oil - Production)...................................................       698,200     7,268,983
  South African Breweries Ltd. (South Africa) (Food, Beverages & Tobacco).........        65,900     1,924,855
  South African Breweries Ltd. (United Kingdom) (Food, Beverages & Tobacco).......       220,367     6,344,976
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              21
<PAGE>
THE EMERGING MARKETS EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   DESCRIPTION                                         SHARES        VALUE
- ----------------------------------------------------------------------------------  ------------  ------------
SOUTH AFRICA (CONTINUED)
<S>                                                                                 <C>           <C>
  Sun International Bophuthatswana Ltd. (Entertainment, Leisure & Media)..........     2,199,600  $  2,809,080
  Trans Natal Coal Corp. Ltd. (Metals & Mining)...................................       713,400     5,652,948
                                                                                                  ------------
                                                                                                    72,327,494
                                                                                                  ------------
SOUTH KOREA (3.8%)
  Dong Ah Construction Industrial Co. (EDR) (Building Materials)*.................       158,224     3,480,928
  Hansol Paper Co. (GDS) (Forest Products & Paper)................................       142,188     2,950,401
  Hansol Paper Co. Ltd. (GDR) (Forest Products & Paper)* (144A)...................        20,903       433,737
  Hyundai Motor Co. (GDS represents 1/2 Non-voting shares) (Automotive)*..........       144,400     2,238,200
  Kia Motors Corp. (GDS) (Automotive) (144A)*.....................................         1,074        23,897
  Korea Electric Power Corp. (Utilities)..........................................        40,900     1,936,567
  Korea Electric Power Corp. (ADR) (Utilities)....................................       145,000     4,023,750
  Korea Long Term Credit Bank (Banking)...........................................        77,100     2,418,440
  Korea Zinc Co. (Metals & Mining)................................................        30,020       752,213
  Pohang Iron & Steel Co. (ADS) (Metals & Mining).................................       125,000     3,437,500
  Pohang Iron & Steel Co. (Metals & Mining).......................................           100         9,562
  Samsung Electronics Co. (GDS represents 1/2 Non-voting shares) (Electronics)
   (144A).........................................................................       107,810     4,420,210
  Samsung Electronics Co. (GDS represents 1/2 Non-voting shares) (Electronics)
   (144A).........................................................................        32,491     1,234,658
  Samsung Electronics Co. (GDS represents 1/2 Voting shares) (Electronics)
   (144A).........................................................................         6,147       465,635
  Samsung Electronics Co. (GDS represents 1/2 Voting shares, New, RFD 3/14/95)
   (144A) (Electronics)...........................................................         1,852       123,158
  Samsung Engineering and Construction (GDS represents Non-Voting shares)
   (Building Materials)*..........................................................         7,699        60,630
  Samsung Engineering and Construction (GDS) (Building Materials)*................           126           945
  Shinhan Bank (Banking)..........................................................       125,000     3,204,732
                                                                                                  ------------
                                                                                                    31,215,163
                                                                                                  ------------
SRI LANKA (0.0%)1
  Distilleries Co. of Sri Lanka (Food, Beverages & Tobacco).......................       500,000        54,811
                                                                                                  ------------
TAIWAN (2.0%)
  Asia Cement (GDS) (Building Materials)..........................................       133,701     2,807,721
  China Steel Corp. (GDS) (Metals & Mining).......................................       188,500     4,203,550
  Hocheng Group Corp. (GDR) (Building Materials) (144A)*..........................       354,912     4,613,856
  Microelectronics Technology (GDS) (Telecommunications)*.........................        46,899       272,014
  President Enterprises (GDR) (Food, Beverages & Tobacco)* (144A).................        24,563       417,571
  President Enterprises Corp. (GDR) (Food, Beverages & Tobacco)*..................       245,772     4,178,124
                                                                                                  ------------
                                                                                                    16,492,836
                                                                                                  ------------
THAILAND (7.3%)
  Advanced Info Service Public Co. (Telecommunications)...........................       447,200     7,474,243
  American Standard Sanitaryware Public Co. (Building Materials)..................        94,800     1,535,623
  Bangkok Bank Public Co. Ltd. (Banking)..........................................       389,000     5,638,760
  Bangkok Insurance Public Co. (Insurance)........................................         9,800       170,778
  Bangkok Rubber Public Co. Ltd. (Metals & Mining)................................       454,300       206,916
  Bumrungrad Hospital Public Co. Ltd. (Health & Personal Care)....................       493,050       497,948
  Charoen Pokphand Feedmill Public Co. Ltd. (Agriculture).........................       329,700     1,919,505
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
22
<PAGE>
THE EMERGING MARKETS EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   DESCRIPTION                                         SHARES        VALUE
- ----------------------------------------------------------------------------------  ------------  ------------
THAILAND (CONTINUED)
<S>                                                                                 <C>           <C>
  Dhana Siam Finance and Securities Public Co. (Financial Services)...............       567,768  $  4,002,615
  International Cosmetics Public Co. Ltd. (Retail)................................       262,040     2,283,196
  Krung Thai Bank Public Co. Ltd. (Banking).......................................       304,600     1,495,907
  Lanna Lignite Public Co. Ltd. (Metals & Mining).................................       212,500     1,615,895
  Oriental Hotel Public Co. Ltd. (Entertainment, Leisure & Media).................       264,200     1,245,182
  Phatra Thanakit Public Co. Ltd. (Financial Services)............................       633,000     5,515,429
  Sahavirya Steel Industries Public Co. Ltd. (Metals & Mining)*...................     1,981,000     1,863,378
  Siam Cement Public Co. Ltd. (Building Materials)................................       114,000     5,869,501
  Siam Commercial Bank Public Co. (Banking).......................................       770,700    11,354,846
  Telecomasia (Telecommunications)*...............................................       583,600     1,525,500
  Thai Farmers Bank Public Co. Ltd. (Banking).....................................       330,100     3,791,373
  Thai Plastic and Chemical Public Co. Ltd. (Chemicals)...........................       239,000     1,277,864
                                                                                                  ------------
                                                                                                    59,284,459
                                                                                                  ------------
TURKEY (2.3%)
  Adana Cimento Sanayii (Class A) (Building Materials)............................     7,617,600     1,291,247
  Akbank TAS (Banking)............................................................    14,458,434     1,721,422
  Akbank TAS (New shares) (Banking)...............................................    21,822,651     2,582,133
  Alarko Holdings A.S. (Multi-Industry)...........................................       348,000       124,918
  Aygaz A.S. (Oil - Services).....................................................     4,263,889       878,656
  Compagnie Financiere Ottomane (Financial Services)..............................         4,500       258,155
  Eregli Demir Ve Celik Fabrikalari (Metals & Mining).............................    13,475,000     1,469,006
  Guney Biracilik Ve Malt Sanay (Food, Beverages & Tobacco).......................     5,128,080     1,090,827
  Mardin Cimento (Building Materials).............................................    10,800,000     1,435,836
  Migros Turk A.S. (Food, Beverages & Tobacco)....................................     4,954,800     5,665,075
  Teletas Telekomunikasyon Endustri Ticaret AS (Telecommunications)*..............     2,840,000       943,929
  Turkiye Garanti Bankasi (ADR) (Banking) (144A)..................................        69,295       398,446
  Turk Siemens Kablo Ve Elecktrik Sanayii (Electrical Equipment)..................     2,302,000       872,230
  Yapi Ve Kredi Bankasi A.S. (Banking)............................................     4,342,170       294,414
                                                                                                  ------------
                                                                                                    19,026,294
                                                                                                  ------------
VENEZUELA (1.1%)
  Ceramicas Carabobo CA (Spon. ADR) (Class A) (Building Materials)................     1,408,000     1,506,560
  Ceramicas Carabobo CA (Spon. ADR) (Class B) (Building Materials)................       351,998       376,638
  Mavesa CA (Spon. ADR) (Food, Beverages & Tobacco)...............................       602,829     3,251,539
  Mavesa CA (Spon. ADR) (144A) (Food, Beverages & Tobacco)........................       188,259     1,015,431
  Venezolana De Prerreducidos Caroni CA (GDS) (Registered) (Metals & Mining)*.....       263,000     1,528,030
  Venezolana De Pulpa Y Papel CA (Venepal) (GDS) (Class B) (Forest Products &
   Paper) (144A)..................................................................       739,047     1,478,094
                                                                                                  ------------
                                                                                                     9,156,292
                                                                                                  ------------
ZIMBABWE (0.3%)
  Trans Zambezi Industries Ltd. (Multi-Industry)..................................     1,300,000     2,145,000
                                                                                                  ------------
    Total Common Stocks (cost $671,891,743).......................................                 697,734,921
                                                                                                  ------------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              23
<PAGE>
THE EMERGING MARKETS EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   DESCRIPTION                                         SHARES        VALUE
- ----------------------------------------------------------------------------------  ------------  ------------
PREFERRED STOCKS (7.6%)
<S>                                                                                 <C>           <C>
ARGENTINA (0.1%)
  Quilmes Industrials (Quinsa) (Sponsored ADR non voting) (Food, Beverages &
   Tobacco)*......................................................................        78,325  $    930,109
                                                                                                  ------------
BRAZIL (7.2%)
  Banco Do Estado De Sao Paulo SA (BANESPA) (Banking)*............................   215,300,000       878,817
  Ceval Alimentos SA (ADR) (Food, Beverages & Tobacco)............................       190,000     2,152,377
  Cia Acos Especiais Itabira (ACESITA) (ADR) (Metals & Mining)....................       420,000     3,620,400
  Companhia Energetica De Minas Gerais SA (CEMIG) (ADR) (Utilities) (144A)........       287,547     7,462,506
  Companhia Hering (Textiles & Apparel)...........................................    71,300,000       423,976
  Companhia Vale Do Rio Doce SA (Spon. ADR) (Metals & Mining).....................       387,200     7,082,895
  Copene Petroquimica do Nordeote SA (Spon. ADR) (Class A) (Chemicals)............       166,200     4,187,475
  Hering Textile Companhia SA (Textiles & Apparel)*...............................    14,260,000        13,653
  Iochpe Maxion SA (Automotive)*..................................................    22,260,000     2,467,842
  Perdigao Commercio Industrio SA (Food, Beverages & Tobacco).....................   900,000,000     1,623,660
  Petroleo Brasileiro SA (Oil - Production).......................................    59,733,333     6,953,416
  Refrigeracao Parana SA (ADR) (Capital Goods)....................................       251,771     3,133,768
  Telecomunicacoes Brasileiras SA (Telebras) (ADR) (Telecommunications)...........       218,863    11,845,960
  Telecomunicacoes de Minas Gerais SA (Telemig) (Telecommunications)*.............    48,000,000     3,923,391
  Telecomunicacoes do Rio de Janeiro SA (Telerj) (Telecommunications)*............    35,750,000     2,614,044
  Viacao Aerea Riograndense SA (Varig) (Transport & Services)*....................       130,000       353,758
                                                                                                  ------------
                                                                                                    58,737,938
                                                                                                  ------------
GREECE (0.0%)1
  Boutaris Wine Co. (Food, Beverages & Tobacco)*..................................        25,150        44,855
  Delta Dairy S.A. (Food, Beverages & Tobacco)....................................         1,417        13,043
  Michaniki SA (Building Materials)...............................................        11,520        95,409
                                                                                                  ------------
                                                                                                       153,307
                                                                                                  ------------
PHILIPPINES (0.3%)
  Philippine Long Distance Telephone Co. (GDS) (Utilities)........................        90,000     2,610,000
                                                                                                  ------------
    Total Preferred Stock (cost $52,670,587)......................................                  62,431,354
                                                                                                  ------------
<CAPTION>
 
                                                                                     PRINCIPAL
                                                                                       AMOUNT
                                                                                    ------------
<S>                                                                                 <C>           <C>
CONVERTIBLE BONDS (1.8%)
INDONESIA (0.1%)
  P.T. Inti Indorayon Utama (7% Cnv Bds, due 05/02/06) (Forest Products &
   Paper).........................................................................  $    900,000       733,500
                                                                                                  ------------
MEXICO (0.1%)
  Nacional Financiera (11.25% Cnv Bds, due 05/15/98) (Financial Services).........        25,000       862,500
                                                                                                  ------------
PORTUGAL (0.1%)
  Banco Commercial Portuguese SA (8.75% Conv Bds, due 5/2/21) (Banking)...........       519,000       668,823
                                                                                                  ------------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
24
<PAGE>
THE EMERGING MARKETS EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     PRINCIPAL
                                   DESCRIPTION                                         AMOUNT        VALUE
- ----------------------------------------------------------------------------------  ------------  ------------
SOUTH KOREA (0.7%)
<S>                                                                                 <C>           <C>
  Daewoo Heavy Industries Ltd. (3% Cnv Bds, due 12/31/01) (Capital Goods).........  $    200,000  $    270,000
  Ssangyong Cement Co. (3% Cnv Bds, due 12/31/05) (Building Materials)............     2,800,000     3,500,000
  Ssangyong Oil Refinery Co. (3.75% Cnv Bds, due 12/31/08) (Oil - Production).....     2,000,000     2,165,000
                                                                                                  ------------
                                                                                                     5,935,000
                                                                                                  ------------
TAIWAN (0.2%)
  Pacific Electric Wire & Cable (3.75% Cnv Bds, due 10/31/01) (Electrical
   Equipment).....................................................................       300,000       391,500
  Yieh Loong Co. (2% Cnv. Bds., due 12/31/00) (Metals & Mining)...................     2,500,000     1,551,660
                                                                                                  ------------
                                                                                                     1,943,160
                                                                                                  ------------
THAILAND (0.6%)
  Land & Houses Co. (5% Cnv Bds, due 04/29/03) (Building Materials)...............     1,450,000     1,848,750
  Siam Commercial Bank Public Co. Ltd. (3.25% Cnv Bds, due 1/27/04) (Banking).....     2,500,000     3,109,375
                                                                                                  ------------
                                                                                                     4,958,125
                                                                                                  ------------
    Total Convertible Bonds (cost $16,766,899)....................................                  15,101,108
                                                                                                  ------------
<CAPTION>
 
                                                                                       Shares
                                                                                    ------------
<S>                                                                                 <C>           <C>
RIGHTS & WARRANTS (0.1%)*
INDIA (0.0%)1
  Shriram Industrial Enterprises (Expire 04/01/96; for GDR 144A)
   (Multi-Industry)...............................................................        86,000           860
                                                                                                  ------------
MALAYSIA (0.1%)
  UMW Holdings Berhad (Expire 01/26/00) (Capital Goods)...........................       107,200       107,469
                                                                                                  ------------
PORTUGAL (0.0%)1
  Banco Commercial Portuguese SA (Expire 5/10/96) (Banking).......................       135,499        51,719
                                                                                                  ------------
THAILAND (0.0%)1
  Bumrungrad Hospital Public Co. Ltd. (Expire 6/14/96) (Health & Personal Care)...       246,525        53,700
                                                                                                  ------------
    Total Rights & Warrants (cost of $323,359)....................................                     213,748
                                                                                                  ------------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              25
<PAGE>
THE EMERGING MARKETS EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   DESCRIPTION
- ----------------------------------------------------------------------------------     Units         Value
                                                                                    ------------  ------------
UNIT TRUSTS (1.5%)
<S>                                                                                 <C>           <C>
CHILE (0.1%)
  Chile Fund Inc..................................................................        33,000  $    808,500
                                                                                                  ------------
GHANA (0.1%)
  Blakeney Investors*.............................................................       100,000       976,000
                                                                                                  ------------
RUSSIA (1.1%)
  New Century Holdings Ltd. (Partnership III; Group B)+*..........................         1,800     3,065,400
  New Century Holdings Ltd. (Partnership IV; Group I)+*...........................         2,000     2,320,000
  New Century Holdings Ltd. (Partnership V; Group II)+*...........................         3,800     3,610,000
                                                                                                  ------------
                                                                                                     8,995,400
                                                                                                  ------------
TAIWAN (0.2%)
  R.O.C. Taiwan Fund..............................................................       140,000     1,505,000
                                                                                                  ------------
    Total Unit Trusts (cost $10,649,500)..........................................                  12,284,900
                                                                                                  ------------
<CAPTION>
 
                                                                                     Principal
                                                                                       Amount
                                                                                    ------------
<S>                                                                                 <C>           <C>
REPURCHASE AGREEMENT (3.0%)
State Street Bank and Trust 4.75% dated 4/30/96 due 5/1/96, proceeds $24,791,271
  (collateralized by $19,715,000 U.S. Treasury Bond, 11.125% due 8/15/03, valued
  at $25,284,488) (cost $24,788,000)..............................................  $ 24,788,000    24,788,000
                                                                                                  ------------
  TOTAL INVESTMENTS (COST $777,090,088) (99.2%)...................................                 812,554,031
  OTHER ASSETS NET OF LIABILITIES (0.8%)..........................................                   6,177,090
                                                                                                  ------------
  TOTAL NET ASSETS (100.0%).......................................................                $818,731,121
                                                                                                  ------------
                                                                                                  ------------
</TABLE>
 
- ------------------------------
Note: For Federal Income Tax purposes, the cost of securities owned at April 30,
1996 was substantially the same as the cost of securities for financial
statement purposes.
 
+ - Restricted securities. See Note 4.
 
* - Non-income producing securities.
 
1 - Less than .01%
 
ADR - American Depositary Receipt.
 
ADS - American Depositary Shares.
 
Spon. ADR - Sponsored ADR.
 
EDR - European Depositary Receipt.
 
GDR - Global Depositary Receipt.
 
GDS - Global Depositary Shares.
 
Spon. GDR - Sponsored GDR.
 
RDC - Russian Depositary Certificate.
 
RFD - Ranked for Dividend.
 
144A - Securities restricted for resale to Qualified Institutional Buyers.
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
26
<PAGE>
THE EMERGING MARKETS EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
INDUSTRY DIVERSIFICATION
 
<TABLE>
<CAPTION>
                                                                                                      PERCENT OF
                                                                                                   TOTAL INVESTMENTS
                                                                                                 ---------------------
<S>                                                                                              <C>
Food, Beverages & Tobacco......................................................................            12.82%
Utilities......................................................................................            11.08%
Metals & Mining................................................................................            10.51%
Banking........................................................................................             9.34%
Building Materials.............................................................................             7.14%
Multi-Industry.................................................................................             6.86%
Telecommunications.............................................................................             5.87%
Oil - Production...............................................................................             5.11%
Chemicals......................................................................................             4.77%
Entertainment, Leisure & Media.................................................................             3.69%
Automotive.....................................................................................             2.84%
Retail.........................................................................................             2.51%
Transport & Services...........................................................................             2.16%
Financial Services.............................................................................             2.07%
Oil - Services.................................................................................             2.01%
Capital Goods..................................................................................             1.92%
Real Estate....................................................................................             1.73%
Forest Products & Paper........................................................................             1.64%
Electronics....................................................................................             1.22%
Consumer Goods & Services......................................................................             1.00%
Pharmaceuticals................................................................................             0.77%
Insurance......................................................................................             0.59%
Textiles & Apparel.............................................................................             0.57%
Natural Gas....................................................................................             0.46%
Electric.......................................................................................             0.29%
Health & Personal Care.........................................................................             0.29%
Agriculture....................................................................................             0.25%
Construction & Housing.........................................................................             0.20%
Health Services................................................................................             0.17%
Packaging & Containers.........................................................................             0.12%
                                                                                                           -----
                                                                                                           100.0%
                                                                                                           -----
                                                                                                           -----
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              27
<PAGE>
THE EMERGING MARKETS EQUITY PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                            <C>
ASSETS
Investments, at Value (Cost $752,302,088)                                      $787,766,031
Repurchase Agreement (Cost $24,788,000)                                          24,788,000
Foreign Currency, at Value (Cost $5,718,079)                                      5,674,005
Unrealized Appreciation on Open Spot Foreign Currency Contracts                         199
Receivable for Investments Sold                                                   3,312,113
Dividends and Interest Receivable                                                 2,648,471
Receivable for Foreign Currency Sold                                                436,011
Deferred Organization Expense                                                         3,628
Prepaid Expenses                                                                      7,343
                                                                               ------------
    Total Assets                                                                824,635,801
                                                                               ------------
 
LIABILITIES
Payable for Investments Purchased                                                 4,316,925
Advisory Fee Payable                                                                762,733
Payable for Foreign Currency Purchased                                              436,011
Custody Fee Payable                                                                 253,852
Professional Fees Payable                                                            55,688
Payable to Custodian                                                                 34,602
Administrative Services Fee Payable                                                  16,183
Administration Fee Payable                                                            8,567
Fund Services Fee Payable                                                             2,893
Accrued Expenses & Other Liabilities                                                 17,226
                                                                               ------------
    Total Liabilities                                                             5,904,680
                                                                               ------------
 
NET ASSETS
Applicable to Investors' Beneficial Interests                                  $818,731,121
                                                                               ------------
                                                                               ------------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
28
<PAGE>
THE EMERGING MARKETS EQUITY PORTFOLIO
STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE SIX MONTHS ENDED APRIL 30, 1995
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                               <C>          <C>
INVESTMENT INCOME
Dividends (Net of $743,757 Foreign Withholding Taxes)                          $ 6,821,147
Interest                                                                         1,720,285
                                                                               -----------
    Investment Income                                                            8,541,432
 
EXPENSES
Advisory Fee                                                      $ 3,608,169
Custodian Fees and Expenses                                           603,009
Administrative Services Fee                                            64,035
Professional Fees                                                      47,895
Administration Fee                                                     39,661
Fund Services Fee                                                      19,928
Trustees' Fees and Expenses                                             6,985
Insurance Expense                                                       2,950
Amortization of Organization Expense                                      639
Miscellaneous                                                           7,243
                                                                  -----------
    Total Expenses                                                              (4,400,514)
                                                                               -----------
NET INVESTMENT INCOME                                                            4,140,918
 
NET REALIZED GAIN (LOSS) ON
Investment Transactions                                             3,011,069
Foreign Currency Transactions                                      (5,054,319)
                                                                  -----------
Net Realized Loss                                                               (2,043,250)
 
NET CHANGE IN UNREALIZED APPRECIATION OF
Investments                                                        83,153,256
Foreign Currency Contracts and Translations                           142,123
                                                                  -----------
Net Change in Unrealized Appreciation                                           83,295,379
                                                                               -----------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                           $85,393,047
                                                                               -----------
                                                                               -----------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              29
<PAGE>
THE EMERGING MARKETS EQUITY PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                               FOR THE SIX
                                                                              MONTHS ENDED       FOR THE YEAR
                                                                             APRIL 30, 1996          ENDED
                                                                               (UNAUDITED)     OCTOBER 31, 1995
                                                                             ---------------  -------------------
<S>                                                                          <C>              <C>
INCREASE (DECREASE) IN NET ASSETS
 
FROM OPERATIONS
Net Investment Income                                                        $     4,140,918    $     6,090,029
Net Realized Loss on Investments and Foreign Currency Transactions                (2,043,250)       (28,967,303)
Net Change in Unrealized Appreciation (Depreciation) of Investments and
 Foreign Currency Translations                                                    83,295,379       (102,424,260)
                                                                             ---------------  -------------------
Net Increase (Decrease) in Net Assets Resulting from Operations                   85,393,047       (125,301,534)
                                                                             ---------------  -------------------
 
TRANSACTIONS IN INVESTORS' BENEFICIAL INTEREST
Contributions                                                                    264,400,172        350,949,115
Withdrawals                                                                     (150,549,287)      (153,817,752)
                                                                             ---------------  -------------------
    Net Increase from Investors' Transactions                                    113,850,885        197,131,363
                                                                             ---------------  -------------------
    Total Increase in Net Assets                                                 199,243,932         71,829,829
 
NET ASSETS
Beginning of Period                                                              619,487,189        547,657,360
                                                                             ---------------  -------------------
End of Period                                                                $   818,731,121    $   619,487,189
                                                                             ---------------  -------------------
                                                                             ---------------  -------------------
</TABLE>
 
- --------------------------------------------------------------------------------
SUPPLEMENTARY DATA:
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                    FOR THE PERIOD
                                                              FOR THE SIX                          NOVEMBER 15, 1993
                                                              MONTHS ENDED      FOR THE YEAR       (COMMENCEMENT OF
                                                             APRIL 30, 1996         ENDED         OPERATIONS) THROUGH
                                                              (UNAUDITED)     OCTOBER 31, 1995     OCTOBER 31, 1994
                                                            ----------------  -----------------  ---------------------
<S>                                                         <C>               <C>                <C>
RATIO TO AVERAGE NET ASSETS
Expenses                                                          1.22%(a)            1.31%               1.36%(a)
Net Investment Income                                             1.28%(a)            1.07%               0.66%(a)
Portfolio Turnover                                               16.13%              41.31%              27.48%
</TABLE>
 
- ------------------------
 
(a) Annualized.
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
30
<PAGE>
THE EMERGING MARKETS EQUITY PORTFOLIO
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
1.  ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
 
The Emerging Markets Equity Portfolio (the "Portfolio") is registered under the
Investment Company Act of 1940, as amended, (the "Act") as a no-load,
diversified, open-end management investment company which was organized as a
trust under the laws of the State of New York on June 16, 1993. The Portfolio
commenced operations on November 15, 1993 and received a contribution of certain
assets and liabilities, including securities, with a value of $223,722,513 on
that date from the JPM Emerging Markets Equity Fund, Ltd. in exchange for a
beneficial interest in the Portfolio. The Portfolio's investment objective is to
provide a high total return from a portfolio of equity securities of companies
in emerging markets. The Declaration of Trust permits the Trustees to issue an
unlimited number of beneficial interests in the Portfolio.
 
The preparation of financial statements prepared in accordance with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts and disclosures. Actual amounts
could differ from those estimates. The following is a summary of the significant
accounting policies of the Portfolio:
 
    a)The value of each security for which readily available market quotations
      exists is based on a decision as to the broadest and most representative
      market for such security. The value of such security will be based either
      on the last sale price on a national securities exchange, or, in the
      absence of recorded sales, at the readily available closing bid price on
      such exchanges, or at the quoted bid price in the over-the-counter market.
      Securities listed on a foreign exchange are valued at the last quoted sale
      price available before the time when net assets are valued. Unlisted
      securities are valued at the average of the quoted bid and asked prices in
      the over-the-counter market. Securities or other assets for which market
      quotations are not readily available are valued at fair value in
      accordance with procedures established by the Portfolio's Trustees. Such
      procedures may include the use of independent pricing services, which use
      prices based upon yields or prices of securities of comparable quality,
      coupon, maturity and type; indications as to values from dealers;
      operating data and general market conditions. All portfolio securities
      with a remaining maturity of less than 60 days are valued by the amortized
      cost method.
 
      Trading in securities on most foreign exchanges and over-the-counter
      markets is normally completed before the close of the domestic market and
      may also take place on days on which the domestic market is closed. If
      events materially affecting the value of foreign securities occur between
      the time when the exchange on which they are traded closes and the time
      when the Portfolio's net assets are calculated, such securities will be
      valued at fair value in accordance with procedures established by and
      under the general supervision of the Portfolio's Trustees.
 
      Investments in emerging markets may involve certain considerations and
      risks not typically associated with investments in the Unites States.
      Future economic and political developments in emerging market countries
      could adversely affect the liquidity or value, or both, of such securities
      in which the Portfolio is invested. The ability of the issuers of the debt
      securities held by the Portfolio to meet their obligations may be affected
      by economic and political developments in a specific industry or region.
 
    b)The books and records of the Portfolio are maintained in U.S. dollars. The
      market values of investment securities, other assets and liabilities and
      foreign currency contracts are translated at the prevailing exchange rates
      at the end of the period. Purchases, sales, income and expense are
      translated at the exchange rate prevailing on the respective dates of such
      transactions. Translation
 
                                                                              31
<PAGE>
THE EMERGING MARKETS EQUITY PORTFOLIO
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
      gains and losses resulting from changes in exchange rates during the
      reporting period and gains and losses realized upon settlement of foreign
      currency transactions are reported in the Statement of Operations.
 
      Since the net assets of the Portfolio are presented at the exchange rates
      and market values prevailing at the end of the period, the Portfolio does
      not isolate the portion of the results of operations arising as a result
      of changes in foreign exchange rates from the fluctuations arising from
      changes in the market prices of securities during the period.
 
    c)Securities transactions are recorded on a trade date basis. Dividend
      income is recorded on the ex-dividend date or at the time that the
      relevant ex-dividend date and amount becomes known. Interest income, which
      includes the amortization of premiums and discounts, if any, is recorded
      on an accrual basis. For financial and tax reporting purposes, realized
      gains and losses are determined on the basis of specific lot
      identification.
 
    d)The Portfolio may enter into forward and spot foreign currency contracts
      to protect securities and related receivables against fluctuations in
      future foreign currency rates. A forward contract is an agreement to buy
      or sell currencies of different countries on a specified future date at a
      specified rate. Risks associated with such contracts include the movement
      in the value of the foreign currency relative to the U.S. Dollar and the
      ability of the counterparty to perform.
 
      The market value of the contract will fluctuate with changes in currency
      exchange rates. Contracts are valued daily based on procedures established
      by and under the general supervision of the Portfolio's Trustees and the
      change in the market value is recorded by the Portfolio as unrealized
      appreciation or depreciation of forward and spot foreign currency contract
      translations. At April 30, 1996 the Portfolio had open spot foreign
      currency contracts as follows:
 
    SUMMARY OF OPEN CONTRACTS
<TABLE>
<CAPTION>
                                                                                 U.S. DOLLAR   NET UNREALIZED
                                                                                  VALUE AT      APPRECIATION
FOREIGN CURRENCY SALE CONTRACTS                                       PROCEEDS     4/30/96     (DEPRECIATION)
- --------------------------------------------------------------------  ---------  -----------  -----------------
<S>                                                                   <C>        <C>          <C>
Portuguese Escudo, 21,030,320, expiring 5/3/96                        $ 134,353   $ 133,785       $     568
 
<CAPTION>
 
FOREIGN CURRENCY PURCHASE CONTRACTS                                     COST
- --------------------------------------------------------------------  ---------
<S>                                                                   <C>        <C>          <C>
Israeli Shekel, 495,527, expiring 5/1/96                                155,386     155,134            (252)
Malaysian Ringgit, 358,289, expiring 5/3/96                             143,786     143,676            (110)
South Korean Won, 1,929,600 expiring 5/3/96                               2,486       2,479              (7)
                                                                                                      -----
Net Unrealized Appreciation on Foreign
    Currency Contracts                                                                            $     199
                                                                                                      -----
                                                                                                      -----
</TABLE>
 
    e)The Portfolio intends to be treated as a partnership for federal income
      tax purposes. As such, each investor in the Portfolio will be taxable on
      its share of the Portfolio's ordinary income and capital gains. It is
      intended that the Portfolio's assets will be managed in such a way that an
      investor in the Portfolio will be able to satisfy the requirements of
      Subchapter M of the Internal Revenue Code.
 
    f)The Portfolio incurred organization expenses in the amount of $7,629.
      These costs were deferred and are being amortized on a straight-line basis
      over a five year period from the commencement of operations.
 
32
<PAGE>
THE EMERGING MARKETS EQUITY PORTFOLIO
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
    g)The Portfolio's custodian takes possession of the collateral pledged for
      investments in repurchase agreements on behalf of the Portfolio. It is the
      policy of the Portfolio to value the underlying collateral daily on a
      mark-to-market basis to determine that the value, including accrued
      interest, is at least equal to the repurchase price plus accrued interest.
      In the event of default of the obligation to repurchase, the Portfolio has
      the right to liquidate the collateral and apply the proceeds in
      satisfaction of the obligation. Under certain circumstances, in the event
      of default or bankruptcy by the other party to the agreement, realization
      and/or retention of the collateral or proceeds may be subject to legal
      proceedings.
 
2.  TRANSACTIONS WITH AFFILIATES
 
    a)The Portfolio has an investment advisory agreement with Morgan Guaranty
      Trust Company of New York ("Morgan"). Under the terms of the investment
      advisory agreement, the Portfolio pays Morgan at an annual rate of 1.00%
      of the Portfolio's average daily net assets. For the six months ended
      April 30, 1996, such fees amounted to $3,608,169.
 
    b)The Portfolio has retained Signature Broker-Dealer Services, Inc.
      ("Signature") to serve as administrator and exclusive placement agent.
      Signature provides administrative services necessary for the operations of
      the Portfolio, furnishes office space and facilities required for
      conducting the business of the Portfolio and pays the compensation of the
      Portfolio's officers affiliated with Signature. The agreement provided for
      a fee to be paid to Signature at an annual fee rate determined by the
      following schedule: 0.01% of the first $1 billion of the aggregate average
      daily net assets of the Portfolio and the other portfolios subject to the
      Administration Agreement, 0.008% of the next $2 billion of such net
      assets, 0.006% of the next $2 billion of such net assets, and 0.004% of
      such net assets in excess of $5 billion. The daily equivalent of the fee
      rate is applied each day to the net assets of the Portfolio. For the
      period November 1, 1995 through December 28, 1995, such fees amounted to
      $6,052.
 
      Effective December 29, 1995, the Administration Agreement was amended such
      that the fee charged would be equal to the Portfolio's proportionate share
      of a complex-wide fee based on the following annual schedule: 0.03% on the
      first $7 billion of the aggregate average daily net assets of the
      Portfolio and the other portfolios subject to this agreement (the "Master
      Portfolios") and 0.01% on the aggregate average daily net assets of the
      Master Portfolios in excess of $7 billion. The portion of this charge
      payable by the Portfolio is determined by the proportionate share its net
      assets bear to the total net assets of The Pierpont Funds, The JPM
      Institutional Funds, The JPM Advisor Funds and the Master Portfolios. For
      the period December 29, 1995 through April 30, 1996, such fees amounted to
      $33,609.
 
    c)Until August 31, 1995, the Portfolio had a Financial and Fund Accounting
      Services Agreement ("Services Agreement") with Morgan under which Morgan
      would receive a fee, based on the percentage described below, for
      overseeing certain aspects of the administration and operation of the
      Portfolio and was also designed to provide an expense limit for certain
      expenses of the Portfolio. This fee was calculated exclusive of the
      advisory fee, custody expenses, fund services fee, amortization of
      organization expenses and brokerage costs at 0.03% of the Portfolio's
      average daily net assets. From September 1, 1995 until December 28, 1995,
      an interim agreement between the Portfolio and Morgan provided for the
      continuation of the oversight functions that were outlined under the
      Services Agreement and that Morgan should bear all of its expenses
      incurred in connection with these services.
 
                                                                              33
<PAGE>
THE EMERGING MARKETS EQUITY PORTFOLIO
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
      Effective December 29, 1995, the Portfolio entered into an Administrative
      Services Agreement (the "Agreement") with Morgan under which Morgan is
      responsible for overseeing certain aspects of the administration and
      operation of the Portfolio. Under the Agreement, the Portfolio has agreed
      to pay Morgan a fee equal to its proportionate share of an annual
      complex-wide charge. This charge is calculated daily based on the
      aggregate net assets of the Master Portfolios in accordance with the
      following annual schedule: 0.06% on the first $7 billion of the Master
      Portfolios' aggregate average daily net assets and 0.03% of the aggregate
      average daily net assets in excess of $7 billion. The portion of this
      charge payable by the Portfolio is determined by the proportionate share
      that the Portfolio's net assets bear to the net assets of the Master
      Portfolios and other investors in the Master Portfolios for which Morgan
      provides similar services. For the period December 29, 1995 through April
      30, 1996, such fees amounted to $64,035.
 
    d)The Portfolio has a Fund Services Agreement with Pierpont Group, Inc.
      ("Group") to assist the Trustees in exercising their overall supervisory
      responsibilities for the Portfolio's affairs. The Trustees of the
      Portfolio represent all the existing shareholders of Group. The
      Portfolio's allocated portion of Group's costs in performing its services
      amounted to $19,928 for the six months ended April 30, 1996.
 
    e)An aggregate annual fee of $65,000 is paid to each Trustee for serving as
      a Trustee of The Pierpont Funds, The JPM Institutional Funds and the
      Master Portfolios. The Trustees' Fees and Expenses shown in the financial
      statements represent the Portfolio's allocated portion of the total fees
      and expenses. The Portfolio's Chairman and Chief Executive Officer also
      serves as Chairman of Group and received compensation and employee
      benefits from Group in his role as Group's Chairman. The allocated portion
      of such compensation and benefits included in the Fund Services Fee shown
      in the financial statements was $2,600.
 
3.  INVESTMENT TRANSACTIONS:
 
    Investment transactions (excluding short-term investments) for the six
    months ended April 30, 1996 were as follows:
 
<TABLE>
<CAPTION>
   COST OF      PROCEEDS FROM
  PURCHASES         SALES
- --------------  --------------
<S>             <C>
$  231,805,864  $  108,894,720
- --------------  --------------
</TABLE>
 
4.  RESTRICTED SECURITIES:
 
<TABLE>
<CAPTION>
                                                                          SHARES      DATE ACQUIRED   U.S. $ COST
                                                                        -----------  ---------------  ------------
<S>                                                                     <C>          <C>              <C>
New Century Holdings, Ltd.:
  Partnership III                                                            1,800        4/11/94     $  1,800,000
  Partnership IV                                                             2,000        6/16/94     $  2,000,000
  Partnership V                                                              3,800        11/9/94     $  3,800,000
</TABLE>
 
  The securities shown above are restricted as to sale and have been valued at
  fair value in accordance with the procedures described in Note 1a. The value
  of these securities at April 30, 1996 is $8,995,400 representing 1.1% of net
  assets.
 
34

<PAGE>
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                <C>
ASSETS
Investment in The Non-U.S. Equity Portfolio ("Portfolio"), at value                $ 272,212
Receivable for Expense Reimbursement                                                  47,150
Deferred Organization Expenses                                                        30,652
                                                                                   ---------
    Total Assets                                                                     350,014
                                                                                   ---------
 
LIABILITIES
Accrued Organization Expenses                                                         33,596
Registration Fee Payable                                                              17,846
Trustees' Fee Payable                                                                 10,195
Accrued Expenses                                                                      18,765
                                                                                   ---------
    Total Liabilities                                                                 80,402
                                                                                   ---------
 
NET ASSETS
Applicable to 22,294 Shares of Beneficial Interest Outstanding                     $ 269,612
 (par value $0.001, unlimited shares authorized)
                                                                                   ---------
                                                                                   ---------
Net Asset Value, Offering and Redemption Price Per Share                           $   12.09
                                                                                   ---------
                                                                                   ---------
 
ANALYSIS OF NET ASSETS
Paid-In Capital                                                                    $ 253,363
Undistributed Net Investment Income                                                      542
Accumulated Net Realized Gain on Investment and Foreign Currency Transactions          4,540
Net Unrealized Depreciation of Investment and Foreign Currency Translations           11,167
                                                                                   ---------
    Net Assets                                                                     $ 269,612
                                                                                   ---------
                                                                                   ---------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                               7
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE PERIOD NOVEMBER 22, 1995 (COMMENCEMENT OF OPERATIONS) THROUGH APRIL 30,
1996
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                     <C>        <C>
INVESTMENT INCOME FROM PORTFOLIO
                                                                                   $   1,565
Allocated Dividend Income (Net of Foreign Withholding Tax of $238)
                                                                                         231
Allocated Interest Income (Net of Foreign Withholding Tax of $6)
                                                                                        (606)
Allocated Portfolio Expenses
                                                                                   ---------
                                                                                       1,190
    Net Investment Income Allocated from Portfolio
 
FUND EXPENSES
Registration Fees                                                       $  18,235
Trustees' Fees and Expenses                                                10,195
Transfer Agent Fees                                                         6,456
Printing                                                                    4,665
Insurance                                                                   3,946
Professional Fees                                                           3,070
Amortization of Organization Expense                                        2,944
Administration Fee                                                              9
Miscellaneous                                                                 640
                                                                        ---------
    Total Fund Expenses                                                    50,160
Less: Reimbursement of Expenses                                           (49,512)
                                                                        ---------
                                                                                        (648)
NET FUND EXPENSES
                                                                                   ---------
                                                                                         542
NET INVESTMENT INCOME
                                                                                       3,024
NET REALIZED GAIN ON INVESTMENT AND FOREIGN CURRENCY TRANSACTIONS
 ALLOCATED FROM PORTFOLIO
                                                                                      12,685
NET CHANGE IN UNREALIZED APPRECIATION OF INVESTMENT AND FOREIGN
 CURRENCY TRANSLATIONS ALLOCATED FROM PORTFOLIO
                                                                                   ---------
                                                                                   $  16,251
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS
                                                                                   ---------
                                                                                   ---------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
8
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
STATEMENT OF CHANGES IN NET ASSETS
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                              FOR THE PERIOD
                                                                                             NOVEMBER 22, 1995
                                                                                             (COMMENCEMENT OF
                                                                                            OPERATIONS) THROUGH
                                                                                              APRIL 30, 1996
                                                                                                (UNAUDITED)
                                                                                            -------------------
<S>                                                                                         <C>
INCREASE IN NET ASSETS
 
FROM OPERATIONS
Net Investment Income                                                                           $       542
Net Realized Gain on Investment and Foreign Currency Transactions Allocated from Portfolio            3,024
Net Change in Unrealized Appreciation of Investment and Foreign Currency Translations
  Allocated from Portfolio                                                                           12,685
                                                                                                   --------
    Net Increase in Net Assets Resulting from Operations                                             16,251
                                                                                                   --------
DISTRIBUTIONS TO SHAREHOLDERS FROM
Net Realized Gain                                                                                        (2)
                                                                                                   --------
    Total Distributions to Shareholders                                                                  (2)
 
TRANSACTIONS IN SHARES OF BENEFICIAL INTEREST
Proceeds from Shares of Beneficial Interest Sold                                                    345,296
Reinvestment of Dividends and Distributions                                                               2
Cost of Shares of Beneficial Interest Redemmed                                                      (92,044)
                                                                                                   --------
Net Increase from Transactions in Shares of Beneficial Interest                                     253,254
                                                                                                   --------
    Total Increase in Net Assets                                                                    269,503
 
NET ASSETS
Beginning of Period                                                                                     109
                                                                                                   --------
End of Period (including undistributed net investment income of $542)                           $   269,612
                                                                                                   --------
                                                                                                   --------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                               9
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
FINANCIAL HIGHLIGHTS
 
- --------------------------------------------------------------------------------
 
Selected data for a share outstanding throughout the period is as follows:
 
<TABLE>
<CAPTION>
                                                                                              FOR THE PERIOD
                                                                                            NOVEMBER 22, 1995
                                                                                             (COMMENCEMENT OF
                                                                                           OPERATIONS) THROUGH
                                                                                              APRIL 30, 1996
                                                                                               (UNAUDITED)
                                                                                           --------------------
 
<S>                                                                                        <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                                          $   10.90
                                                                                                 ------
INCOME FROM INVESTMENT OPERATIONS
Net Investment Income                                                                              0.02
Net Realized and Unrealized Gain on Investment and Foreign Currency                                1.17
                                                                                                 ------
    Total from Investment Operations                                                               1.19
                                                                                                 ------
 
DISTRIBUTIONS TO SHAREHOLDERS FROM
Net Realized Gain                                                                                   0.00*
                                                                                                  ------
NET ASSET VALUE, END OF PERIOD                                                             $       12.09
                                                                                                  ------
                                                                                                  ------
Total Return                                                                                       10.92       %(a)
                                                                                                  ------
                                                                                                  ------
RATIOS AND SUPPLEMENTAL DATA (B)
Net Assets at end of Period (in thousands)                                                 $         270
Ratios to Average Net Assets
  Expenses                                                                                          1.65       %
  Net Investment Income                                                                             0.71       %
  Decrease Reflected in Expense Ratio due to Expense Reimbursement                                  0.85       %(c)
</TABLE>
 
- ------------------------
(a) Not Annualized.
(b) Annualized.
(c) After consideration of certain state limitations.
 *  Less than $0.01
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
10
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
 
The JPM Advisor International Equity Fund (the "Fund") is a separate series of
The JPM Advisor Funds, a Massachusetts business trust (the "Trust"). The Trust
is registered under the Investment Company Act of 1940, as amended, as a
no-load, open-end management investment company. The Fund commenced operations
on November 22, 1995.
 
The Fund invests all of its investable assets in The Non-U.S. Equity Portfolio
(the "Portfolio"), a no-load diversified open-end management investment company
having the same investment objective as the Fund. The value of such investment
reflects the Fund's proportionate interest in the net assets of the Portfolio
(less than 1% at April 30, 1996). The performance of the Fund is directly
affected by the performance of the Portfolio. The financial statements of the
Portfolio, including the schedule of investments, are included elsewhere in this
report and should be read in conjunction with the Fund's financial statements.
 
The preparation of financial statements prepared in accordance with generally
accepted accounting principals requires management to make estimates and
assumptions that affect the reported amounts and disclosures. Actual amounts
could differ from those estimates. The following is a summary of the significant
accounting policies of the Fund:
 
    a)Valuation of securities by the Portfolio is discussed in Note 1 of the
      Portfolio's Notes to Financial Statements which are included elsewhere in
      this report.
 
    b)The Fund records its share of net investment income, realized and
      unrealized gain and loss and adjusts its investment in the Portfolio each
      day. All the net investment income and realized and unrealized gain and
      loss of the Portfolio is allocated pro rata among the Fund and other
      investors in the Portfolio at the time of such determination.
 
    c)Distributions to shareholders of net investment income and net realized
      capital gains, if any, are declared and paid annually.
 
    d)The Fund incurred organization expenses in the amount of $33,596. These
      costs were deferred and are being amortized on a straight-line basis over
      a five-year period from the commencement of operations.
 
    e)Each series of the Trust is treated as a separate entity for federal
      income tax purposes. The Fund intends to comply with the provisions of the
      Internal Revenue Code of 1986, as amended, applicable to regulated
      investment companies and to distribute substantially all of its income,
      including net realized capital gains, if any, within the prescribed time
      periods. Accordingly, no provision for federal income or excise tax is
      necessary.
 
    f)Expenses incurred by the Trust with respect to any two or more funds in
      the Trust are allocated in proportion to the net assets of each fund in
      the Trust, except where allocations of direct expenses to each fund can
      otherwise be made fairly. Expenses directly attributable to a fund are
      charged to that fund.
 
                                                                              11
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
2. TRANSACTIONS WITH AFFILIATES
 
    a)The Trust has retained Signature Broker-Dealer Services, Inc.
      ("Signature") to serve as administrator and distributor. Signature
      provides administrative services necessary for the operations of the Fund,
      furnishes office space and facilities required for conducting the business
      of the Fund and pays the compensation of the Fund's officers affiliated
      with Signature. The agreement provided for a fee to be paid to Signature
      at an annual rate determined by the following schedule: 0.04% of the first
      $1 billion of the aggregate average daily net assets of the Trust, as well
      as two other affiliated fund families for which Signature acts as
      administrator, 0.032% of the next $2 billion of such net assets, 0.024% of
      the next $2 billion of such net assets, and 0.016% of such net assets in
      excess of $5 billion. The daily equivalent of the fee rate is applied
      daily to the net assets of the Fund. For the period November 22, 1995
      (commencement of operations) through December 28, 1995, there was no fee
      for these services.
 
      Effective December 29, 1995, the Administration Agreement was amended such
      that the fee charged would be equal to the Fund's proportionate share of a
      complex-wide fee based on the following annual schedule: 0.03% on the
      first $7 billion of the aggregate average daily net assets of the
      Portfolio and the other portfolios (the "Master Portfolios") in which
      series of the Trust, The JPM Institutional Funds, or The Pierpont Funds
      invest and 0.01% on the aggregate average daily net assets of the Master
      Portfolios in excess of $7 billion. The portion of this charge payable by
      the Fund is determined by the proportionate share its net assets bear to
      the total net assets of the Trust, The JPM Institutional Funds, The
      Pierpont Funds and the Master Portfolios. For the period December 29,
      1995, through April 30, 1996, such fees amounted to $9.
 
    b)The Trust, on behalf of the Fund, has a Services Agreement with Morgan
      Guaranty Trust Company of New York ("Morgan") under which Morgan would
      receive a fee, based on the percentage described below, for overseeing
      certain aspects of the administration and operation of the Fund and for
      providing shareholder servicing to Fund shareholders. The Services
      Agreement is also designed to provide an expense limit for certain
      expenses of the Fund. If total expenses of the Fund, excluding
      amortization of organization expenses, exceed the expense limit of 0.76%
      of the Fund's average daily net assets, Morgan will reimburse the Fund for
      the excess expense amount and receive no fee. Should such expenses be less
      than the expense limit, Morgan's fee would be limited to the difference
      between such expenses and the fee calculated under the Services Agreement.
      For the period November 22, 1995 (commencement of operations) through
      April 30, 1996, Morgan has agreed to reimburse the Fund $46,638 under the
      Services Agreement.
 
      In addition to the expenses that Morgan assumes under the Services
      Agreement, Morgan has agreed to reimburse the Fund to the extent necessary
      to maintain the total operating expenses of the Fund, including the
      expenses allocated to the Fund from the Portfolio, at no more than 1.65%
      of the average daily net assets of the Fund through December 31, 1996. For
      the period from November 22, 1995 (commencement of operations) through
      April 30, 1996, Morgan has agreed to reimburse the Fund $2,874 for
      expenses under this agreement. Morgan, Charles Schwab & Co. ("Schwab") and
      the Trust are parties to separate services and operating agreements (the
      "Schwab
 
12
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
      Agreements") whereby Schwab makes Fund shares available to customers of
      investment advisors and other financial intermediaries who are Schwab's
      clients. In the event the Services Agreement with the Trust is terminated,
      the Fund would be responsible for the ongoing payments to Schwab under the
      Schwab Agreements.
 
    c)An aggregate annual fee of $16,000 is paid to each Trustee for serving as
      a Trustee of The Trust. The Trustees' Fees and Expenses shown in the
      financial statements represents the Fund's allocated portion of the total
      fees and expenses.
 
3. TRANSACTIONS IN SHARES OF BENEFICIAL INTEREST
 
The Declaration of Trust permits the Trustees to issue an unlimited number of
full and fractional shares of beneficial interest of one or more series.
Transactions in shares of beneficial interest of the Fund were as follows:
 
<TABLE>
<CAPTION>
                                                          FOR THE PERIOD NOVEMBER 22, 1995
                                                            (COMMENCEMENT OF OPERATIONS)
                                                               THROUGH APRIL 30, 1996
                                                          ---------------------------------
<S>                                                       <C>
Shares of beneficial interest sold                                       30,104
Shares of beneficial interest redeemed                                   (7,820)
                                                                        -------
Net increase                                                             22,284
                                                                        -------
                                                                        -------
</TABLE>
 
                                                                              13
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                <C>
ASSETS
Investment in The Non-U.S. Equity Portfolio ("Portfolio"), at value                $ 272,212
Receivable for Expense Reimbursement                                                  47,150
Deferred Organization Expenses                                                        30,652
                                                                                   ---------
    Total Assets                                                                     350,014
                                                                                   ---------
 
LIABILITIES
Accrued Organization Expenses                                                         33,596
Registration Fee Payable                                                              17,846
Trustees' Fee Payable                                                                 10,195
Accrued Expenses                                                                      18,765
                                                                                   ---------
    Total Liabilities                                                                 80,402
                                                                                   ---------
 
NET ASSETS
Applicable to 22,294 Shares of Beneficial Interest Outstanding                     $ 269,612
 (par value $0.001, unlimited shares authorized)
                                                                                   ---------
                                                                                   ---------
Net Asset Value, Offering and Redemption Price Per Share                           $   12.09
                                                                                   ---------
                                                                                   ---------
 
ANALYSIS OF NET ASSETS
Paid-In Capital                                                                    $ 253,363
Undistributed Net Investment Income                                                      542
Accumulated Net Realized Gain on Investment and Foreign Currency Transactions          4,540
Net Unrealized Depreciation of Investment and Foreign Currency Translations           11,167
                                                                                   ---------
    Net Assets                                                                     $ 269,612
                                                                                   ---------
                                                                                   ---------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                               7
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE PERIOD NOVEMBER 22, 1995 (COMMENCEMENT OF OPERATIONS) THROUGH APRIL 30,
1996
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                     <C>        <C>
INVESTMENT INCOME FROM PORTFOLIO
                                                                                   $   1,565
Allocated Dividend Income (Net of Foreign Withholding Tax of $238)
                                                                                         231
Allocated Interest Income (Net of Foreign Withholding Tax of $6)
                                                                                        (606)
Allocated Portfolio Expenses
                                                                                   ---------
                                                                                       1,190
    Net Investment Income Allocated from Portfolio
 
FUND EXPENSES
Registration Fees                                                       $  18,235
Trustees' Fees and Expenses                                                10,195
Transfer Agent Fees                                                         6,456
Printing                                                                    4,665
Insurance                                                                   3,946
Professional Fees                                                           3,070
Amortization of Organization Expense                                        2,944
Administration Fee                                                              9
Miscellaneous                                                                 640
                                                                        ---------
    Total Fund Expenses                                                    50,160
Less: Reimbursement of Expenses                                           (49,512)
                                                                        ---------
                                                                                        (648)
NET FUND EXPENSES
                                                                                   ---------
                                                                                         542
NET INVESTMENT INCOME
                                                                                       3,024
NET REALIZED GAIN ON INVESTMENT AND FOREIGN CURRENCY TRANSACTIONS
 ALLOCATED FROM PORTFOLIO
                                                                                      12,685
NET CHANGE IN UNREALIZED APPRECIATION OF INVESTMENT AND FOREIGN
 CURRENCY TRANSLATIONS ALLOCATED FROM PORTFOLIO
                                                                                   ---------
                                                                                   $  16,251
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS
                                                                                   ---------
                                                                                   ---------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
8
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
STATEMENT OF CHANGES IN NET ASSETS
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                              FOR THE PERIOD
                                                                                             NOVEMBER 22, 1995
                                                                                             (COMMENCEMENT OF
                                                                                            OPERATIONS) THROUGH
                                                                                              APRIL 30, 1996
                                                                                                (UNAUDITED)
                                                                                            -------------------
<S>                                                                                         <C>
INCREASE IN NET ASSETS
 
FROM OPERATIONS
Net Investment Income                                                                           $       542
Net Realized Gain on Investment and Foreign Currency Transactions Allocated from Portfolio            3,024
Net Change in Unrealized Appreciation of Investment and Foreign Currency Translations
  Allocated from Portfolio                                                                           12,685
                                                                                                   --------
    Net Increase in Net Assets Resulting from Operations                                             16,251
                                                                                                   --------
DISTRIBUTIONS TO SHAREHOLDERS FROM
Net Realized Gain                                                                                        (2)
                                                                                                   --------
    Total Distributions to Shareholders                                                                  (2)
 
TRANSACTIONS IN SHARES OF BENEFICIAL INTEREST
Proceeds from Shares of Beneficial Interest Sold                                                    345,296
Reinvestment of Dividends and Distributions                                                               2
Cost of Shares of Beneficial Interest Redemmed                                                      (92,044)
                                                                                                   --------
Net Increase from Transactions in Shares of Beneficial Interest                                     253,254
                                                                                                   --------
    Total Increase in Net Assets                                                                    269,503
 
NET ASSETS
Beginning of Period                                                                                     109
                                                                                                   --------
End of Period (including undistributed net investment income of $542)                           $   269,612
                                                                                                   --------
                                                                                                   --------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                               9
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
FINANCIAL HIGHLIGHTS
 
- --------------------------------------------------------------------------------
 
Selected data for a share outstanding throughout the period is as follows:
 
<TABLE>
<CAPTION>
                                                                                              FOR THE PERIOD
                                                                                            NOVEMBER 22, 1995
                                                                                             (COMMENCEMENT OF
                                                                                           OPERATIONS) THROUGH
                                                                                              APRIL 30, 1996
                                                                                               (UNAUDITED)
                                                                                           --------------------
 
<S>                                                                                        <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                                          $   10.90
                                                                                                 ------
INCOME FROM INVESTMENT OPERATIONS
Net Investment Income                                                                              0.02
Net Realized and Unrealized Gain on Investment and Foreign Currency                                1.17
                                                                                                 ------
    Total from Investment Operations                                                               1.19
                                                                                                 ------
 
DISTRIBUTIONS TO SHAREHOLDERS FROM
Net Realized Gain                                                                                   0.00*
                                                                                                  ------
NET ASSET VALUE, END OF PERIOD                                                             $       12.09
                                                                                                  ------
                                                                                                  ------
Total Return                                                                                       10.92       %(a)
                                                                                                  ------
                                                                                                  ------
RATIOS AND SUPPLEMENTAL DATA (B)
Net Assets at end of Period (in thousands)                                                 $         270
Ratios to Average Net Assets
  Expenses                                                                                          1.65       %
  Net Investment Income                                                                             0.71       %
  Decrease Reflected in Expense Ratio due to Expense Reimbursement                                  0.85       %(c)
</TABLE>
 
- ------------------------
(a) Not Annualized.
(b) Annualized.
(c) After consideration of certain state limitations.
 *  Less than $0.01
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
10
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
 
The JPM Advisor International Equity Fund (the "Fund") is a separate series of
The JPM Advisor Funds, a Massachusetts business trust (the "Trust"). The Trust
is registered under the Investment Company Act of 1940, as amended, as a
no-load, open-end management investment company. The Fund commenced operations
on November 22, 1995.
 
The Fund invests all of its investable assets in The Non-U.S. Equity Portfolio
(the "Portfolio"), a no-load diversified open-end management investment company
having the same investment objective as the Fund. The value of such investment
reflects the Fund's proportionate interest in the net assets of the Portfolio
(less than 1% at April 30, 1996). The performance of the Fund is directly
affected by the performance of the Portfolio. The financial statements of the
Portfolio, including the schedule of investments, are included elsewhere in this
report and should be read in conjunction with the Fund's financial statements.
 
The preparation of financial statements prepared in accordance with generally
accepted accounting principals requires management to make estimates and
assumptions that affect the reported amounts and disclosures. Actual amounts
could differ from those estimates. The following is a summary of the significant
accounting policies of the Fund:
 
    a)Valuation of securities by the Portfolio is discussed in Note 1 of the
      Portfolio's Notes to Financial Statements which are included elsewhere in
      this report.
 
    b)The Fund records its share of net investment income, realized and
      unrealized gain and loss and adjusts its investment in the Portfolio each
      day. All the net investment income and realized and unrealized gain and
      loss of the Portfolio is allocated pro rata among the Fund and other
      investors in the Portfolio at the time of such determination.
 
    c)Distributions to shareholders of net investment income and net realized
      capital gains, if any, are declared and paid annually.
 
    d)The Fund incurred organization expenses in the amount of $33,596. These
      costs were deferred and are being amortized on a straight-line basis over
      a five-year period from the commencement of operations.
 
    e)Each series of the Trust is treated as a separate entity for federal
      income tax purposes. The Fund intends to comply with the provisions of the
      Internal Revenue Code of 1986, as amended, applicable to regulated
      investment companies and to distribute substantially all of its income,
      including net realized capital gains, if any, within the prescribed time
      periods. Accordingly, no provision for federal income or excise tax is
      necessary.
 
    f)Expenses incurred by the Trust with respect to any two or more funds in
      the Trust are allocated in proportion to the net assets of each fund in
      the Trust, except where allocations of direct expenses to each fund can
      otherwise be made fairly. Expenses directly attributable to a fund are
      charged to that fund.
 
                                                                              11
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
2. TRANSACTIONS WITH AFFILIATES
 
    a)The Trust has retained Signature Broker-Dealer Services, Inc.
      ("Signature") to serve as administrator and distributor. Signature
      provides administrative services necessary for the operations of the Fund,
      furnishes office space and facilities required for conducting the business
      of the Fund and pays the compensation of the Fund's officers affiliated
      with Signature. The agreement provided for a fee to be paid to Signature
      at an annual rate determined by the following schedule: 0.04% of the first
      $1 billion of the aggregate average daily net assets of the Trust, as well
      as two other affiliated fund families for which Signature acts as
      administrator, 0.032% of the next $2 billion of such net assets, 0.024% of
      the next $2 billion of such net assets, and 0.016% of such net assets in
      excess of $5 billion. The daily equivalent of the fee rate is applied
      daily to the net assets of the Fund. For the period November 22, 1995
      (commencement of operations) through December 28, 1995, there was no fee
      for these services.
 
      Effective December 29, 1995, the Administration Agreement was amended such
      that the fee charged would be equal to the Fund's proportionate share of a
      complex-wide fee based on the following annual schedule: 0.03% on the
      first $7 billion of the aggregate average daily net assets of the
      Portfolio and the other portfolios (the "Master Portfolios") in which
      series of the Trust, The JPM Institutional Funds, or The Pierpont Funds
      invest and 0.01% on the aggregate average daily net assets of the Master
      Portfolios in excess of $7 billion. The portion of this charge payable by
      the Fund is determined by the proportionate share its net assets bear to
      the total net assets of the Trust, The JPM Institutional Funds, The
      Pierpont Funds and the Master Portfolios. For the period December 29,
      1995, through April 30, 1996, such fees amounted to $9.
 
    b)The Trust, on behalf of the Fund, has a Services Agreement with Morgan
      Guaranty Trust Company of New York ("Morgan") under which Morgan would
      receive a fee, based on the percentage described below, for overseeing
      certain aspects of the administration and operation of the Fund and for
      providing shareholder servicing to Fund shareholders. The Services
      Agreement is also designed to provide an expense limit for certain
      expenses of the Fund. If total expenses of the Fund, excluding
      amortization of organization expenses, exceed the expense limit of 0.76%
      of the Fund's average daily net assets, Morgan will reimburse the Fund for
      the excess expense amount and receive no fee. Should such expenses be less
      than the expense limit, Morgan's fee would be limited to the difference
      between such expenses and the fee calculated under the Services Agreement.
      For the period November 22, 1995 (commencement of operations) through
      April 30, 1996, Morgan has agreed to reimburse the Fund $46,638 under the
      Services Agreement.
 
      In addition to the expenses that Morgan assumes under the Services
      Agreement, Morgan has agreed to reimburse the Fund to the extent necessary
      to maintain the total operating expenses of the Fund, including the
      expenses allocated to the Fund from the Portfolio, at no more than 1.65%
      of the average daily net assets of the Fund through December 31, 1996. For
      the period from November 22, 1995 (commencement of operations) through
      April 30, 1996, Morgan has agreed to reimburse the Fund $2,874 for
      expenses under this agreement. Morgan, Charles Schwab & Co. ("Schwab") and
      the Trust are parties to separate services and operating agreements (the
      "Schwab
 
12
<PAGE>
THE JPM ADVISOR INTERNATIONAL EQUITY FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
      Agreements") whereby Schwab makes Fund shares available to customers of
      investment advisors and other financial intermediaries who are Schwab's
      clients. In the event the Services Agreement with the Trust is terminated,
      the Fund would be responsible for the ongoing payments to Schwab under the
      Schwab Agreements.
 
    c)An aggregate annual fee of $16,000 is paid to each Trustee for serving as
      a Trustee of The Trust. The Trustees' Fees and Expenses shown in the
      financial statements represents the Fund's allocated portion of the total
      fees and expenses.
 
3. TRANSACTIONS IN SHARES OF BENEFICIAL INTEREST
 
The Declaration of Trust permits the Trustees to issue an unlimited number of
full and fractional shares of beneficial interest of one or more series.
Transactions in shares of beneficial interest of the Fund were as follows:
 
<TABLE>
<CAPTION>
                                                          FOR THE PERIOD NOVEMBER 22, 1995
                                                            (COMMENCEMENT OF OPERATIONS)
                                                               THROUGH APRIL 30, 1996
                                                          ---------------------------------
<S>                                                       <C>
Shares of beneficial interest sold                                       30,104
Shares of beneficial interest redeemed                                   (7,820)
                                                                        -------
Net increase                                                             22,284
                                                                        -------
                                                                        -------
</TABLE>
 
                                                                              13
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
<S>                                                                          <C>          <C>
COMMON STOCKS (89.2%)
AUSTRALIA (1.6%)
  Broken Hill Proprietary Co. Ltd. (Energy Sources)........................      221,105  $  3,405,694
  CRA Ltd. (Metals, Materials & Paper).....................................       69,700     1,131,137
  CSR Ltd. (Multi-Industry)................................................      217,000       783,150
  National Australia Bank Ltd. (Banking)...................................      211,405     1,898,253
  News Corporation Ltd. (Publishing).......................................      280,630     1,646,060
  North Broken Hill Peko Ltd. (Metals, Materials & Paper)..................      211,500       636,915
  Rothmans Holdings Ltd. (Beverages & Tobacco).............................       95,000       461,620
  Santos Ltd. (Energy Sources).............................................      164,000       585,426
  Southcorp Holdings Ltd. (Food & Household Products)......................      651,800     1,773,222
  TNT Ltd. (Transportation) (A)............................................      511,700       679,947
  Western Mining Corp. Holdings Ltd. (Metals & Mining).....................      127,100       927,398
                                                                                          ------------
                                                                                            13,928,822
                                                                                          ------------
BELGIUM (0.9%)
  Arbed NPV (Metal, Materials & Paper) (A).................................        4,300       468,014
  Banque Bruxelles Lambert (Banking).......................................        2,800       527,766
  Electrabel NPV (Utilities)...............................................        4,835     1,083,173
  Fortis AG NPV (Insurance)................................................        5,900       732,024
  Generale De Banque SA (Banking)..........................................        4,200     1,479,343
  Petrofina SA NPV (Energy Sources)........................................        3,800     1,122,612
  Solvay and Cie Ord NPV (Chemicals).......................................        2,100     1,237,784
  Tractebel Capital NPV (Multi-Industry)...................................        3,200     1,299,740
                                                                                          ------------
                                                                                             7,950,456
                                                                                          ------------
FRANCE (10.7%)
  Air Liquide (Chemicals)..................................................       19,290     3,498,717
  Alcatel Alsthom (Electrical & Electronics)...............................       36,893     3,463,309
  AXA (Multi-Industry).....................................................       47,227     2,808,737
  Banque Nationale de Paris (Banking)......................................       38,800     1,617,313
  Bouygues (Engineering & Construction)....................................       21,287     2,158,663
  Carrefour Supermarkets (Merchandising)...................................        4,440     3,463,062
  Castorama Dubois Investissments (Merchandising)..........................        8,630     1,648,611
  Cetelem (Financial Services).............................................        7,700     1,649,428
  Chargeurs (Leisure & Tourism)............................................        3,900     1,035,806
  Christian Dior SA (Retail)...............................................       24,175     3,217,338
  Compagnie Financiere de Cic Union Europ Certe de Invest (Banking)........       14,777     1,027,542
  Compagnie Financiere de St. Gobain (Glass & Packaging)...................       21,065     2,518,623
  Compagnie Generale des Eaux (Utilities)..................................       43,139     4,682,927
  Credit Commercial de France (Financial Services).........................       36,400     1,820,306
  Credit Local de France (Financial Services)..............................       15,000     1,182,412
  Erid Beghin Say (Insurance)..............................................        7,900     1,286,369
  Essilor International (Health & Personal Care)...........................        8,382     2,117,710
  Groupe Danone (Food Processing)..........................................       29,419     4,438,027
  Havas (Business & Public Services).......................................       13,000     1,471,472
  Lafarge Coppe SA (Building Materials)....................................       19,848     1,268,983
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
16
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
FRANCE (CONTINUED)
<S>                                                                          <C>          <C>
  LaGardere Groupe (Leisure & Tourism).....................................       69,480  $  1,861,432
  Peugeot SA (Automotive)..................................................       12,250     1,708,379
  Pinault Printemps Redouto (Building Materials)...........................        7,410     2,245,702
  Promodes (Merchandising).................................................       12,560     3,602,692
  Renault SA (Automotive)..................................................       57,820     1,750,081
  Rhone Poulenc SA, Class A (Chemicals)....................................       92,804     2,222,795
  Roussel Uclaf (Pharmaceuticals)..........................................        4,536     1,067,164
  Sanofi (Pharmaceuticals).................................................       32,780     2,640,317
  Schneider (Technology)...................................................       34,300     1,595,371
  Seb AG (Food & Household Products).......................................        5,000       840,234
  SEITA (Beverages & Tobacco)..............................................       79,900     3,071,220
  SGS -- Thomson Microelectronics N.V. (Electrical & Electronics) (A)......       30,000     1,427,818
  Sidel (Technology).......................................................        7,200     1,710,601
  Sita (Telecommunications)................................................        4,300       930,245
  Societe Generale (Banking)...............................................       18,458     2,139,178
  Societe Nationale Elf Aquitaine (Energy Sources).........................       71,053     5,274,288
  Sommer-Allibert (Building Materials).....................................        2,260       644,326
  Synthelabo (Health & Personal Care)......................................       24,365     1,897,100
  Television Francaise (Broadcasting & Publishing).........................       14,480     1,566,274
  Total SA, Class B (Energy Sources).......................................       74,015     5,013,794
  Union Assurance Federal (Insurance)......................................       17,880     2,168,893
  Usinor Sacilor (Metals, Materials & Paper) (A)...........................       97,800     1,510,318
  Valeo (Automotive).......................................................       21,700     1,202,126
                                                                                          ------------
                                                                                            94,465,703
                                                                                          ------------
GERMANY (8.1%)
  Allianz Holdings AG (Insurance)..........................................        2,256     3,869,059
  Ava Allgemeine Handels-Der Verbr (Merchandising).........................        4,790     1,180,695
  Bank Gesellschaft Berlin AG (Banking)....................................        4,600       943,385
  BASF AG (Chemicals)......................................................        9,900     2,698,498
  Bayer AG (Chemicals).....................................................       22,505     7,234,966
  Beiersdorf AG (Health & Personal Care)...................................        2,613     2,198,061
  Bilfinger & Berger Bau AG (Construction & Housing).......................        6,125     2,314,569
  Colonia Konzern AG (Insurance)...........................................        1,545     1,057,860
  Continental AG (Industrial Components)...................................      140,570     2,424,537
  Daimler-Benz AG (Automobiles)............................................        5,308     2,902,315
  Deutsche Bank AG (Banking) (A)...........................................       89,900     4,301,191
  Deutsche Pfandbrief Und Hypotheken Bank (Banking)........................       65,500     2,229,576
  Douglas Holding AG (Retail)..............................................       19,000       628,163
  Dresdner Bank AG (Banking)...............................................      114,600     2,878,601
  Henkel KGAA (Chemicals)..................................................        5,200     1,990,453
  Karstadt AG (Merchandising)..............................................          600       223,721
  Lufthansa AG (Transportation)............................................       10,670     1,689,366
  Man AG (Machinery & Engineering).........................................        5,445     1,453,283
  Mannesmann AG (Machinery & Engineering)..................................        4,385     1,495,484
  Munchener Ruckversicherungs (Insurance)..................................        2,792     5,061,401
  Rheinisch Westfalisches Elekt AG (Utilities).............................       55,000     2,137,566
  SAP AG (Computer Software)...............................................        3,300       427,155
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              17
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
GERMANY (CONTINUED)
<S>                                                                          <C>          <C>
  Siemens AG (Electrical & Electronics)....................................       14,865  $  8,125,965
  Thyssen AG (Metals, Materials & Paper)...................................       14,400     2,605,770
  Veba AG (Energy Sources).................................................       81,950     4,066,719
  Volkswagen AG (Automotive)...............................................       14,780     5,093,660
                                                                                          ------------
                                                                                            71,232,019
                                                                                          ------------
HONG KONG (2.8%)
  Cheung Kong Holdings (Building & Contractors)............................      218,000     1,557,095
  Henderson Land Development Co. (Building & Contractors)..................      600,000     4,304,974
  Hong Kong Electric Holdings Ltd. (Utilities).............................      703,500     2,237,306
  Hong Kong Telecommunications Ltd. (Telecommunications)...................    1,583,200     3,018,937
  HSBC Holdings PLC (Banking)..............................................      213,200     3,183,431
  Hutchison Whampoa Ltd. (Multi-Industry)..................................      353,000     2,190,495
  New World Development Co. Ltd. (Real Estate).............................      110,000       493,456
  Sing Tao Holdings (Broadcasting & Publishing)............................    1,218,000       720,385
  Sun Hung Kai Properties Ltd. (Real Estate)...............................      186,000     1,773,378
  Swire Pacific Ltd. (Transportation)......................................      387,500     3,306,297
  Television Broadcasts Ltd. (Broadcasting & Publishing)...................      452,000     1,811,450
  Tingyi Cayman Island Holdings (Food Processing) (A)......................    1,310,000       364,113
                                                                                          ------------
                                                                                            24,961,317
                                                                                          ------------
IRELAND (0.3%)
  Allied Irish Banks PLC (Banking).........................................       53,000       275,581
  Bank of Ireland (Banking)................................................      150,000     1,080,282
  CRH (Building & Contractors).............................................       51,000       457,537
  Irish Life (Insurance)...................................................      140,000       543,245
  Smurfit (Jefferson) Group (Metals, Material & Paper).....................      235,000       632,842
                                                                                          ------------
                                                                                             2,989,487
                                                                                          ------------
ITALY (0.8%)
  Assicurazioni Generali SPA (Insurance)...................................       86,000     2,140,981
  Ente Nazionale Idrocarburi SPA (Energy Sources) (A)......................       136,00       586,745
  Fiat SPA (Automotive) (A)................................................      483,000     1,643,894
  Istituto Mobiliare Italiano (Banking) (A)................................       172,00     1,363,192
  Telekom Italia SPA (Telecommunications)..................................       669,00     1,361,892
                                                                                          ------------
                                                                                             7,096,704
                                                                                          ------------
JAPAN (38.3%)
  Achilles Corp. (Tire and Rubber).........................................      170,000       766,003
  Aichi Corp. (Machinery & Engineering)....................................       90,000     1,022,420
  Alps Electric Co. Ltd. (Technology)......................................      105,000     1,232,918
  Asahi Bank Ltd. (Banking)................................................      581,000     7,487,721
  Asahi Glass Co. Ltd. (Metals, Materials & Paper).........................      130,000     1,576,111
  Asatsu Inc. (Commerical Services)........................................       25,000     1,097,836
  Bank of Kyoto (Banking)..................................................      102,000       688,429
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
18
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
JAPAN (CONTINUED)
<S>                                                                          <C>          <C>
  Bridgestone Corp. (Metals, Material & Paper).............................       45,000  $    833,401
  Canon Sales Co. Ltd. (Transport & Trade Services)........................       85,000     2,377,532
  Chugai Pharmaceutical Co. (Health & Personal Care).......................      218,000     2,122,738
  Chuo Trust & Banking Co. (Banking).......................................      200,000     2,004,745
  Cosmo Oil Company Ltd. (Energy Sources)..................................      600,000     3,923,572
  Daido Steel Co. (Metals, Materials & Paper)..............................      500,000     2,758,910
  Daiei Inc. (Retail)......................................................      300,000     4,066,768
  Dai Ichi Kangyo Bank Ltd. (Banking)......................................      380,000     7,726,858
  Daikin Industries (Machinery & Engineering)..............................      200,000     2,214,765
  Dai Nippon Ink & Chemicals Inc. (Chemicals)..............................      367,000     1,993,508
  Daishi Bank (Banking)....................................................      150,000       860,608
  Daiwa Bank (Banking).....................................................    1,050,000     8,169,334
  Daiwa Danchi (Building & Contractors) (A)................................      200,000     1,298,311
  Daiwa House Industry Co. Ltd. (Building & Contractors)...................      100,000     1,594,249
  Denki Kagaku Kogyo (Chemicals)...........................................      100,000       386,629
  Dowa Mining Co. (Metals, Materials & Paper)..............................       63,000       336,797
  East Japan Railway Co. (Transportation)..................................          825     4,402,562
  Ebara Corp. (Capital Goods)..............................................      180,000     2,800,915
  Eisai Co. Ltd. ( Health & Personal Care).................................       52,500     1,037,455
  Familymart (Retail)......................................................       45,000     2,199,491
  Fuji Denki Reiki (Retail)................................................      115,500     1,598,784
  Fuji Electric Co. Ltd. (Technology)......................................      600,000     3,471,072
  Fuji Fire & Marine (Insurance)...........................................      230,000     1,345,947
  Fuji Machine Manufacturing (Capital Goods)...............................       50,000     1,641,981
  Fujitsu (Technology).....................................................      150,000     1,546,517
  Fukui Bank (Banking).....................................................      200,000     1,258,216
  Gakken Co. Ltd. (Broadcasting & Publishing)..............................      270,000     1,946,034
  Godo Steel (Metals, Materials & Paper) (A)...............................      150,000     1,078,266
  Gunze Ltd. (Chemicals)...................................................       65,000       426,295
  Hitachi Ltd. (Electrical & Electronics)..................................      680,000     7,335,456
  Hitachi Plant Engineering & Construction Co. Ltd. (Capital Goods)........       64,000       533,988
  Hitachi Transport System (Transport & Trade Services)....................      107,000     1,164,470
  Hokkai Can Co. Ltd. (Materials & Commodities)............................      125,000     1,063,231
  Hokkaido Takushoku Bank (Banking)........................................      550,000     1,590,908
  Honda Motor Co. Ltd. (Automotive)........................................      180,000     4,106,862
  Industrial Bank of Japan Ltd. (Banking)..................................      114,000     3,047,212
  Itoham Foods Inc. (Food Processing)......................................      250,000     2,030,997
  Izumi Co. (Retail).......................................................       60,000     1,271,581
  Izumiya Co. Ltd. (Retail)................................................       55,000     1,050,104
  Japan Airport Terminals (Media & Leisure)................................       60,000       864,904
  Japan Tobacco Inc. (Beverages & Tobacco).................................          200     1,848,184
  Kagawa Bank (Banking)....................................................      100,000     1,040,558
  Kaken Pharmaceutical Co. (Health & Personal Care)........................      115,000     1,048,434
  Kao Corp. (Chemicals)....................................................      100,000     1,336,496
  Kawasaki Heavy Industries Ltd. (Capital Goods)...........................      200,000     1,032,921
  Kawasaki Kisen Kaisha Ltd. (Transport & Trade Services) (A)..............      700,000     2,579,438
  Keiyo Co. Ltd. (Retail)..................................................       65,000       905,954
  Kinden Corp. (Building & Contractors)....................................       82,500     1,315,256
  Kinki Nippon Railway Co. Ltd. (Transport & Trade Services)...............      154,500     1,200,584
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              19
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
JAPAN (CONTINUED)
<S>                                                                          <C>          <C>
  Kissei Pharmaceutical Co. (Health & Personal Care).......................       33,000  $  1,039,603
  Kitz Corp. (Machinery & Engineering).....................................      145,000       757,173
  Kurabo Industries (Textiles & Apparel)...................................      302,000     1,320,420
  Kuraray Co. (Chemicals)..................................................       70,000       808,580
  Kyocera Corp. (Technology)...............................................       15,000     1,128,385
  Kyowa Hakko Kogyo Co. Ltd. (Chemicals)...................................      175,000     1,720,739
  Marubeni Corp. (Transport & Trade Services)..............................      500,000     2,992,797
  Maruha Corp. (Fishery) (A)...............................................      180,000       704,524
  Matsushita Electric Industries Co. Ltd. (Consumer Electronics)...........      500,000     8,830,423
  Matsushita Refrigeration Co. (Consumer)..................................       75,000       601,423
  Matsumoto Yushi Seiyaku Co. (Chemicals)..................................       44,000       924,092
  Minebea Co. (Capital Goods)..............................................      250,000     2,293,523
  Minolta Co. Ltd. (Consumer)..............................................      125,000       763,712
  Mitsubishi Chemical Corp. (Chemicals)....................................      120,000       657,556
  Mitsubishi Electric Corp. Ltd. (Electrical & Electronics)................      400,000     3,146,494
  Mitsubishi Gas Chemical Corp. (Chemicals)................................      750,000     3,694,458
  Mitsubishi Heavy Industries (Capital Goods)..............................    1,118,000     9,968,468
  Mitsubishi Oil Co. (Energy Sources)......................................      100,000       899,271
  Mitsui Mining & Smelting Co. Ltd. (Metals, Materials & Paper)............      350,000     1,603,796
  Mitsui Toatsu Chemicals Inc. (Chemicals).................................      650,000     2,879,195
  Mitsui Trust & Banking Co. Ltd. (Banking)................................      200,000     2,405,693
  Mizuno Corp. (Retail)....................................................      262,000     2,626,215
  Morinaga Milk Industry Co. Ltd. (Food & Household Products)..............      100,000       537,462
  Nagase & Co. Ltd. (Transport & Trade Services)...........................      100,000       992,826
  Nagoya Railroad Co. Ltd. (Transport & Trade Services)....................      150,000       810,490
  New Oji Paper Co. (Metals, Material & Paper).............................      150,000     1,384,706
  Nichii Co. Ltd. (Merchandising)..........................................      100,000     1,603,796
  Nichicon Corp. (Technology)..............................................       75,000     1,245,806
  Nihon Matai Co. (Wholesale & International Trade)........................       94,000       620,077
  Nippon Credit Bank (Banking).............................................      193,000       786,729
  Nippon Express Co. Ltd. (Transport & Trade Services).....................      200,000     2,081,116
  Nippon Meat Packers Inc. (Food Processing)...............................       50,000       792,351
  Nippon Paper Industries (Metal, Materials & Paper).......................      200,000     1,462,509
  Nippon Road Co. Ltd. (Building & Contractors)............................      130,000     1,120,652
  Nippon Sheet Glass Co. Ltd. (Food & Household Products)..................      225,000     1,155,592
  Nippon Steel Corp. (Metals)..............................................      433,000     1,562,498
  Nippon Telephone & Telegraph (Telecommunications)........................          160     1,238,741
  Nippon Zeon Co. Ltd. (Chemicals).........................................      180,000     1,147,859
  Nishimatsu Construction Co. Ltd. (Building & Contractors)................      200,000     2,348,415
  Nissan Diesel Motor Co. (Automotive).....................................      340,000     1,911,763
  Nissan Motor Co. Ltd. (Automotive).......................................      600,000     5,063,412
  Nitto Boseki Co. (Consumer) (A)..........................................      105,000       377,894
  Nomura Securities Co. Ltd. (Financial Services)..........................      474,000    10,316,988
  North Pacific Bank (Banking).............................................      220,000     1,260,125
  Okamura Corp. (Transportation)...........................................      140,000     1,253,634
  Okumura Corp. (Building & Contractors)...................................      300,000     2,863,921
  Ono Pharmaceuticals Co. (Health & Personal Care).........................       50,000     1,885,415
  Osaka Gas Co. Ltd. (Utilities)...........................................      519,000     2,075,970
  Osaka Sanso Kogyo (Chemicals)............................................      300,000     1,340,315
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
20
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
JAPAN (CONTINUED)
<S>                                                                          <C>          <C>
  Parco Co. (Retail).......................................................       77,000  $    918,841
  Penta Ocean Construction (Building & Contractors)........................       95,000       717,364
  Pokka Corp. (Food & Household Products)..................................       50,000       620,516
  QP Corp. (Food & Household Products).....................................      146,000     1,477,401
  Ricoh Corp. Ltd. (Electronics)...........................................      186,000     2,184,026
  Rohm Co. (Electronics)...................................................       20,000     1,271,581
  Ryobi Ltd. (Metals, Materials & Paper)...................................      400,000     2,195,673
  Ryoyo Electro Corp. (Technology).........................................       30,000       770,395
  Sanden Corp. (Industrial Components).....................................       50,000       371,355
  San-in Godo Bank Ltd. (Banking)..........................................      100,000       849,630
  Sakura Bank Ltd. (Banking)...............................................      358,000     4,203,663
  Sankyo Aluminium Industry Co. Ltd. (Building & Contractors)..............       75,000       475,411
  Sanwa Bank (Banking).....................................................      200,000     4,047,675
  Shikoku Electric Power Inc. (Utilities)..................................      100,000     2,453,425
  Showa Aluminium Co. (Metals, Materials & Paper)..........................      120,000       674,740
  Showa Denko K.K. (Chemicals) (A).........................................      800,000     2,642,444
  Snow Brand Milk Products Co. Ltd. (Food & Household Products)............      300,000     2,173,716
  Sony Corp. (Electrical & Electronics)....................................       73,000     4,738,834
  Sumitomo Bank Ltd. (Banking).............................................      520,000    11,119,650
  Sumitomo Electric Industries Ltd. (Capital Goods)........................      120,000     1,718,352
  Sumitomo Forestry Co. (Engineering & Construction).......................      200,000     3,073,942
  Sumitomo Light Metal Industries (Metals, Materials & Paper)..............      150,000       608,583
  Sumitomo Metal Industries (Metals, Materials & Paper)....................    2,790,000     8,949,180
  Sumitomo Realty & Development Co. Ltd. (Building & Contractors)..........      150,000     1,205,711
  Tadano Ltd. (Capital Goods)..............................................      100,000       964,187
  Takashimaya Co. Ltd. (Retail)............................................      200,000     3,264,870
  Toa Corporation (Building & Contractors).................................      150,000     1,051,059
  Tobu Railway Co. Ltd. (Transport & Trade Services).......................      175,000     1,209,529
  Toenec Corp. (Technology)................................................       50,000       510,733
  Toho Gas Co. Ltd. (Utilities)............................................      247,000       929,037
  Tohoku Electric Power Co. Inc. (Utilities)...............................       80,000     1,985,652
  Tokio Marine & Fire Insurance Co. Ltd. (The) (Insurance).................      261,000     3,587,920
  Tokyo Electric Power Co. Inc. (Utilities)................................      135,000     3,672,978
  Tokyu Land Corp. (Financial Services) (A)................................      500,000     2,563,209
  Tomen Corp. (Transport & Trade Services).................................      500,000     2,042,930
  Toppan Printing Co. Ltd. (Transport & Trade Services)....................      130,000     1,911,190
  Topy Industries Co. Ltd. (Capital Goods).................................      150,000       717,412
  Toshiba Corp. (Electrical & Electronics).................................       75,000       582,808
  Tosoh Corp. (Chemicals) (A)..............................................      755,000     3,538,899
  Toyo Construction Co. (Building & Contractors)...........................      303,000     1,718,181
  Toyo Trust & Banking Co. Ltd. (Banking)..................................      210,000     2,285,409
  Tyobo Co. Ltd. (Consumer)................................................       95,000       385,436
  Toyoda Gosei Co. (Automotive)............................................      139,000     1,180,985
  Toyota Motor Corp. (Automotive)..........................................      405,000     9,240,441
  Tsubakimoto Chain (Capital Goods)........................................      200,000     1,410,958
  Ube Industires Ltd. (Chemicals)..........................................      321,000     1,320,759
  Uni-Charm Corp. (Merchandising)..........................................       60,000     1,695,441
  Victor Co. of Japan (Consumer)...........................................       50,000       692,114
  Yamazaki Baking Co. (Food & Household Products)..........................       60,000     1,225,758
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              21
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
JAPAN (CONTINUED)
<S>                                                                          <C>          <C>
  Yaohan Japan Corp. (Retail)..............................................      100,000  $    913,591
  Yaskawa Electric Manufacturing Co. Ltd. ( Technology) (A)................       70,000       370,209
  Yasuda Trust & Banking Co. Ltd. (Financial Services).....................      645,000     4,273,256
  Yokogawa Bridge Corp. (Metals, Materials & Paper)........................       25,000       372,310
  Yokohama Rubber Co. Ltd. (Metals, Materials & Paper).....................      410,000     2,735,904
  Zexel Corp. (Machinery & Engineering)....................................      200,000     1,477,783
                                                                                          ------------
                                                                                           337,961,894
                                                                                          ------------
MALAYSIA (0.7%)
  Commerce Asset-Holdings (Financial Services).............................      351,000     2,392,795
  IOI Corporation (Metals, Materials & Paper)..............................      427,000       640,397
  New Straits Times Press (Media & Leisure)................................      205,000     1,101,560
  Sime Darby Berhad (Multi-Industry).......................................      535,000     1,480,309
  Tan Chong Motor Holdings Berhad (Automotive).............................      524,000       844,709
                                                                                          ------------
                                                                                             6,459,770
                                                                                          ------------
NETHERLANDS (2.7%)
  ABN Amro Holdings (Banking)..............................................       52,130     2,694,944
  Aegon NV ( Insurance)....................................................       17,500       832,275
  Dutch State Mines (Chemicals)............................................       20,700     2,111,285
  Elsevier NV (Broadasting & Publishing)...................................       66,000       992,435
  Heineken Holding (Food & Household Products).............................        4,000       748,348
  Internationale Nederlanden Groep (Insurance).............................       31,300     2,413,474
  Koninklijke KNP (Metals, Materials & Paper)..............................       28,450       678,178
  Koninklijke PTT Nederland (Utilities)....................................       29,000     1,086,794
  Moeara Enim Petroleum (Energy Sources)...................................          160     2,527,130
  Royal Dutch Petroleum (Energy Sources)...................................       48,540     6,905,672
  Unilever NV (Food & Household Products)..................................       20,645     2,813,182
                                                                                          ------------
                                                                                            23,803,717
                                                                                          ------------
NEW ZEALAND (0.3%)
  Fletcher Challenge Paper (Metals, Materials & Paper) (A).................      340,000       700,509
  Fletcher Challenge Energy (Energy Sources) (A)...........................      170,000       364,265
  Fletcher Challenge Building (Building & Contractors) (A).................      170,000       402,793
  Lion Nathan Ltd. (Food & Household Products).............................      619,000     1,543,159
                                                                                          ------------
                                                                                             3,010,726
                                                                                          ------------
NORWAY (1.3%)
  Aker AS, Series B (Building Materials)...................................       70,000     1,159,158
  Hafslund Nycomed, Series B (Health & Personal Care)......................       70,000     1,951,426
  Kvaerner AS, Series B (Machinery & Engineering)..........................       50,000     1,925,599
  Norsk Hydro AS (Energy Sources)..........................................      120,000     5,460,042
  Orkla AS, B Free (Multi-Industry)........................................       30,000     1,367,289
                                                                                          ------------
                                                                                            11,863,514
                                                                                          ------------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
22
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
SINGAPORE (1.3%)
<S>                                                                          <C>          <C>
  Development Bank of Singapore (Banking)..................................          125  $      1,583
  Malaysia International Shipping Corp. (Transport & Trade Services).......          333         1,044
  Natsteel Ltd. (Metals, Materials & Paper)................................      343,000       687,966
  Overseas Chinese Banking Corp. (Banking).................................       87,000     1,194,264
  Sime Darby Berhad (Multi-Industry).......................................      499,800     1,386,387
  Sime U.E.P. Properties (Building & Contractors)..........................      334,000       641,407
  Singapore Airlines Ltd. (Transportation).................................      106,600     1,076,637
  Singapore Press Holdings Ltd. (Media & Leisure)..........................       64,000     1,210,836
  Singapore Telecommunications (Utilities).................................      990,000     2,436,323
  United Overseas Bank (Banking)...........................................      215,000     2,094,993
  United Overseas Land (Building & Contractors)............................      359,000       748,145
                                                                                          ------------
                                                                                            11,479,585
                                                                                          ------------
SPAIN (2.3%)
  Banco Intercontinental Espanol (Banking).................................       20,100     2,111,540
  Banco Pastor (Banking)...................................................       22,200     1,270,655
  Banco Popular Espanol (Banking)..........................................       14,700     2,432,961
  Empresa Nacional de Electric (Utilities).................................       50,400     3,161,728
  Fuerzas Electric de Cataluna SA, Series A (Utilities)....................      403,300     2,814,992
  Iberdrola SA (Utilities).................................................      183,700     1,795,667
  Repsol SA (Energy Sources)...............................................      103,300     3,783,548
  Telefonica de Espana (Telecommunications)................................      175,100     3,113,878
                                                                                          ------------
                                                                                            20,484,969
                                                                                          ------------
SWITZERLAND (3.5%)
  Baer Holdings AG (Banking)...............................................          490       547,229
  BBC AG Brown Boveri & Cie (Machinery & Engineering)......................          620       745,214
  Ciba Geigy AG (Chemicals)................................................        5,035     5,829,368
  Compagnie Financiere Richemont AG (Food & Household Products)............          600       877,366
  CS Holding (Banking).....................................................        5,845       529,491
  Fischer (Georg) AG (Capital Goods).......................................          820       975,065
  Holderbank Financiere Glarus (Building Materials)........................          900       678,994
  Interdiscount Holding AG (Retail) (A)....................................        3,400        81,952
  Liechtenstein Global Trust (Financial Services)..........................        1,250       636,733
  Merkur Holding AG (Retail)...............................................        5,640     1,160,051
  Nestle SA (Food & Household Products)....................................        3,965     4,399,414
  Roche Holdings Genusscheine NPV (Health & Personal Care).................          796     6,245,156
  Sandoz AG (Health & Personal Care).......................................        3,430     3,736,903
  Schweizerischer Bankverein (Banking) (A).................................        7,720     2,884,219
  Societe Generale de Surveillance Holdings SA (Transport & Trade
   Service)................................................................          350       787,379
  Swissair AG (Transportation) (A).........................................          880       867,531
                                                                                          ------------
                                                                                            30,982,065
                                                                                          ------------
UNITED KINGDOM (13.6%)
  Abbey National PLC (Banking).............................................      148,000     1,261,465
  Allied Colloids Group PLC (Chemicals)....................................      700,000     1,386,555
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              23
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
UNITED KINGDOM (CONTINUED)
<S>                                                                          <C>          <C>
  Allied Domecq PLC (Food & Household Products)............................      261,000  $  2,011,157
  Amersham International PLC (Health & Personal Care)......................       60,000       965,186
  Argyll Group PLC (Retail)................................................      374,000     1,863,265
  Barclays Bank (Banking)..................................................      226,000     2,499,430
  BAT Industries PLC (Beverages & Tobacco).................................      407,000     3,065,936
  BICC (Industrial Components).............................................      272,000     1,416,326
  BOC Group PLC (Chemicals)................................................      111,100     1,538,795
  Britannic Assurance (Insurance)..........................................      118,000     1,421,879
  British Gas PLC (Utilities)..............................................      440,000     1,558,223
  British Petroleum Co. Ltd. (Energy Sources)..............................      495,000     4,453,069
  British Telecommunications PLC (Telecommunications)......................      680,000     3,719,388
  British Tire & Rubber PLC (Multi-Industry)...............................      579,000     2,780,312
  Cable & Wireless PLC (Telecommunications)................................      271,000     2,120,746
  Caradon PLC (Building & Contractors).....................................      509,000     1,756,753
  Dalgety PLC (Food & Household Products)..................................      314,000     1,828,211
  General Electric Co. PLC (Electrical & Electronics)......................      353,000     1,899,017
  Glaxo Wellcome PLC (Health & Personal Care)..............................      630,496     7,621,016
  Glynwed International PLC (Metals, Materials & Paper)....................      300,200     1,660,019
  Granada Group PLC (Leisure & Tourism)....................................      205,077     2,534,227
  Guardian Royal Exchange PLC (Insurance)..................................      729,000     2,466,829
  Guinness PLC (Beverages & Tobacco).......................................      375,000     2,689,826
  Hanson Trust PLC (Multi-Industry)........................................      514,000     1,519,478
  Hillsdown Holdings PLC (Food & Household Products).......................      682,000     1,842,137
  HSBC Holdings (Banking)..................................................      225,000     3,320,641
  Inchcape PLC (Commercial Services).......................................      303,000     1,327,671
  Kingfisher (Merchandising)...............................................      218,000     1,944,793
  Lloyds TSB Group (Banking)...............................................      696,450     3,328,621
  Lucas Industries PLC (Capital Goods).....................................      466,000     1,499,955
  Marks & Spencer PLC (Merchandising)......................................      329,500     2,192,876
  MEPC (Real Estate).......................................................      290,000     1,864,721
  National Power (Utilities)...............................................      305,000     2,565,314
  National Westminster Bank (Banking)......................................      225,000     2,068,015
  Pearson PLC (Multi-Industry).............................................      194,000     2,043,637
  Peninsular & Orient Steam Navigation Company (Transportation)............      131,000     1,028,106
  Racal Electronics (Technology)...........................................      277,000     1,434,049
  Rank Organisation PLC (Media & Leisure)..................................      217,000     1,735,609
  Reuters Holdings PLC (Broadcasting & Publishing).........................      233,100     2,630,420
  Rolls-Royce PLC (Machinery & Engineering)................................      589,000     2,094,733
  RTZ Corp. PLC (Metals, Materials & Paper)................................      147,000     2,307,353
  Sainsbury (J.) PLC (Retail)..............................................      437,000     2,400,090
  Sears Holdings (Merchandising)...........................................    1,362,000     2,054,037
  Shell Transport & Trading Co. (Energy Sources)...........................      282,000     3,709,079
  Smithkline Beecham (Health & Personal Care)..............................      243,166     2,572,510
  South West Water (Utilities).............................................      217,700     2,231,229
  Standard Chartered PLC (Financial Services)..............................      229,000     2,137,425
  Tarmac PLC (Building Materials)..........................................      921,500     1,804,558
  Thorn EMI PLC (Appliances & Household Durables)..........................       92,000     2,543,667
  Tomkins (Multi-Industry).................................................      423,000     1,739,226
  Unilever PLC (Food & Household Products).................................       70,000     1,277,311
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
24
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                SHARES       VALUE
- ---------------------------------------------------------------------------  -----------  ------------
UNITED KINGDOM (CONTINUED)
<S>                                                                          <C>          <C>
  Vodafone Group PLC (Telecommunications)..................................      718,000  $  2,860,579
  Willis Corroon Group PLC (Insurance).....................................      367,900       844,668
  Yorkshire Electricity Group (Utilities)..................................       85,000     1,044,005
  Zeneca Group PLC (Health & Personal Care)................................       64,000     1,337,335
                                                                                          ------------
                                                                                           119,821,478
                                                                                          ------------
    Total Common Stocks (cost $721,817,227)................................                788,492,226
                                                                                          ------------
PREFERRED STOCKS (0.6%)
GERMANY (0.6%)
  GEA AG (Machinery).......................................................        4,715     1,463,522
  Jungheinrich (Capital Goods).............................................        6,730       943,548
  Rheinisch Westfalisches Elekt AG (Utilities).............................       50,300     1,461,256
  SAP AG, 9.00 (Computer Software).........................................       11,000     1,458,279
                                                                                          ------------
    Total Preferred Stocks (cost $6,015,623)...............................                  5,326,605
                                                                                          ------------
<CAPTION>
 
                                                                             PRINCIPAL
                                                                             AMOUNT
                                                                             (IN FRF)
                                                                             -----------
<S>                                                                          <C>          <C>           <C>
CONVERTIBLE BONDS (4.6%)
FRANCE (0%)*
  Sanofi 4.00% due 01/01/00 (Pharmaceuticals)...................................       372,500      323,699
                                                                                                -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                  PRINCIPAL
                                                                                  AMOUNT
                                                                                  (IN YEN)
                                                                                  ------------
<S>                                                                               <C>           <C>
JAPAN (3.9%)
  BOT Cayman Finance 4.25% due 03/31/03 (Banking)...............................   950,000,000   13,206,852
  Canon Inc. 1.3% due 12/19/08 (Consumer).......................................   111,000,000    1,478,213
  Daido Hoxan Inc. 1.6% due 03/29/02 (Chemicals)................................    30,000,000      336,511
  Izumiya Co. Ltd. 0.80% due 08/31/99 (Retail)..................................   140,000,000    1,804,270
  Matsushita Electric Works 2.7% due 05/31/02 (Building & Contractors)..........    75,000,000      908,579
  Mitsui & Co Ltd. 1.05% due 09/30/99 (Transport & Trade Services)..............    75,000,000      810,490
  NEC Corp. 1.90% due 03/30/01 (Electrical & Electronics).......................   700,000,000    9,168,365
  SXL Corp. 2.70% due 03/29/02 (Building & Contractors).........................    60,000,000      678,749
  Toyota Motor Co. 1.70% due 05/31/96 (Automotive)..............................    75,000,000    1,174,207
  Toyota Motor Co. 1.2% due 01/28/98 (Automotive)...............................   300,000,000    3,528,350
  Yamato Transport 3.90% due 03/30/01 (Transportation)..........................   132,000,000    1,696,128
                                                                                                -----------
                                                                                                 34,790,714
                                                                                                -----------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              25
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                  PRINCIPAL
                                                                                  AMOUNT
  DESCRIPTION                                                                     (IN USD)      VALUE
- --------------------------------------------------------------------------------  ------------  -----------
<S>                                                                               <C>           <C>
MALAYSIA (0.2%)
  Telekom Malaysia 4% due 10/30/04 (Telecommunications).........................     1,540,000  $ 1,641,063
                                                                                                -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                  PRINCIPAL
                                                                                  AMOUNT
                                                                                  (IN CHF)
                                                                                  ------------
<S>                                                                               <C>           <C>
SWITZERLAND (0.4%)
  Sandoz Capital BVI Ltd. 1.25% due 10/23/02 (Financial Services)...............     1,595,000    1,720,414
                                                                                                -----------
</TABLE>
<TABLE>
<CAPTION>
                                                                                  PRINCIPAL
                                                                                  AMOUNT
                                                                                  (IN USD)
                                                                                  ------------
<S>                                                                               <C>           <C>
  Swiss Re Finance Bermuda 2% due 07/06/00 (Insurance)..........................     1,790,000    1,995,850
                                                                                                -----------
                                                                                                  3,716,264
                                                                                                -----------
 
<CAPTION>
 
                                                                                  PRINCIPAL
                                                                                  AMOUNT
                                                                                  (IN STG)
                                                                                  ------------
<S>                                                                               <C>           <C>
UNITED KINGDOM (0.1%)
  BPB Industries PLC 7.25% due 08/25/08 (Building & Contractors)................       396,000      792,193
                                                                                                -----------
    Total Convertible Bonds (cost $37,665,016)..................................                 41,263,933
                                                                                                -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                  SHARES
                                                                                  ------------
<S>                                                                               <C>           <C>
WARRANTS (0.6%)
FRANCE (0%)*
  LaGardere Groupe, Expiring 12/31/96 (Leisure & Tourism) (A)...................        16,000       12,671
                                                                                                -----------
GERMANY (0.3%)
  Alliance Holdings AG, Expiring 02/23/98 (Insurance) (A)                               17,330      821,568
  Veba International, Expiring 04/06/98 (Energy Sources) (A)....................         8,870    2,122,757
                                                                                                -----------
                                                                                                  2,944,325
                                                                                                -----------
JAPAN (0.1%)
  Dowa Mining Co, Expiring 12/09/97 (Metals, Materials & Paper) (A).............           391      635,375
  Maeda Corp, Expiring 02/05/97 (Building & Contractors) (A)....................           315      567,000
                                                                                                -----------
                                                                                                  1,202,375
                                                                                                -----------
NETHERLANDS (0.1%)
  Philips Electronics, Expiring 06/30/98 (Appliances & Household Durables)
   (A)..........................................................................        27,800      444,760
                                                                                                -----------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
26
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  DESCRIPTION                                                                     SHARES        VALUE
- --------------------------------------------------------------------------------  ------------  -----------
SWITZERLAND (0.1%)
<S>                                                                               <C>           <C>
  Lion Corp., Expiring 6/18/99 (Chemicals) (A)..................................         2,000  $   449,931
                                                                                                -----------
    Total Warrants (cost $4,566,934)............................................                  5,054,062
                                                                                                -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                  PRINCIPAL
                                                                                  AMOUNT
                                                                                  (IN US
                                                                                  DOLLARS)
                                                                                  ------------
<S>                                                                               <C>           <C>
TIME DEPOSITS (3.1%)
UNITED STATES (3.1%)
  State Street Bank & Trust Co. 4.875 % due 05/01/96 (Banking) (cost $27,177,000
   )............................................................................    27,177,000   27,177,000
                                                                                                -----------
TOTAL INVESTMENTS (COST $797,241,800) (98.0%)                                                   867,313,826
OTHER ASSETS NET OF LIABILITIES (2.0%)                                                           14,176,822
                                                                                                -----------
NET ASSETS (100.0%)                                                                             $881,490,648
                                                                                                -----------
                                                                                                -----------
</TABLE>
 
(A) Non-Income-Producing Security
 
 *  Less than 0.1%
 
 Note: For  Federal Income Tax  purposes, the cost of  securities owned at April
       30, 1996  was  substantially the  same  as  the cost  of  securities  for
       financial statement purposes.
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              27
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
INDUSTRY DIVERSIFICATION
 
<TABLE>
<CAPTION>
                                                                                                      PERCENT OF
                                                                                                   TOTAL INVESTMENTS
                                                                                                 ---------------------
<S>                                                                                              <C>
Banking........................................................................................             17.8%
Chemicals......................................................................................              6.4%
Energy Sources.................................................................................              6.3%
Electrical & Electronics.......................................................................              6.0%
Metals, Materials & Paper......................................................................              5.0%
Automotive.....................................................................................              4.8%
Utilities......................................................................................              4.8%
Health & Personal Care.........................................................................              4.4%
Retail.........................................................................................              3.5%
Building & Contractors.........................................................................              3.3%
Financial Services.............................................................................              3.2%
Insurance......................................................................................              3.2%
Capital Goods..................................................................................              3.1%
Food & Household Products......................................................................              3.1%
Transport & Trade..............................................................................              2.4%
Merchandising..................................................................................              2.3%
Multi-Industry.................................................................................              2.2%
Telecommunications.............................................................................              2.2%
Transportation.................................................................................              1.8%
Technology.....................................................................................              1.7%
Machinery......................................................................................              1.6%
Beverages & Tobacco............................................................................              1.3%
Broadcasting & Publishing......................................................................              1.1%
Industrial Components..........................................................................              1.0%
Miscellaneous..................................................................................              7.5%
                                                                                                           -----
                                                                                                           100.0%
                                                                                                           -----
                                                                                                           -----
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
28
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                          <C>
ASSETS
Investments at Value (Cost $797,241,800)                                     $867,313,826
Cash                                                                                4,477
Foreign Currency at Value (Cost $17,103,466)                                   17,075,133
Receivable for Investments Sold                                                13,382,375
Dividends and Interest Receivable                                               3,717,536
Foreign Tax Reclaim Receivable                                                  1,017,270
Unrealized Appreciation on Forward Foreign Currency Contracts                     462,389
Unrealized Appreciation on Open Spot Foreign Currency Contracts                     2,282
Prepaid Trustees' Fees                                                              2,795
Prepaid Expenses                                                                    1,618
                                                                             ------------
    Total Assets                                                              902,979,701
                                                                             ------------
 
LIABILITIES
Payable for Investments Purchased                                              17,664,492
Unrealized Depreciation on Forward Foreign Currency Contracts                   3,072,023
Advisory Fee Payable                                                              589,995
Custody Fee Payable                                                                85,657
Administrative Services Fee Payable                                                17,303
Administration Fee Payable                                                          9,087
Fund Services Fee Payable                                                           3,109
Accrued Expenses                                                                   47,387
                                                                             ------------
    Total Liabilities                                                          21,489,053
                                                                             ------------
 
NET ASSETS
Applicable to Investors' Beneficial Interests                                $881,490,648
                                                                             ------------
                                                                             ------------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              29
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE SIX MONTHS ENDED APRIL 30, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                          <C>             <C>
INVESTMENT INCOME
                                                                                             $  5,650,321
Dividends (Net of $866,267 Foreign Withholding Taxes)
                                                                                                1,118,324
Interest (Net of $14,094 Foreign Withholding Taxes)
                                                                                             ------------
                                                                                                6,768,645
  Investment Income
 
EXPENSES
Advisory Fee                                                                 $   2,275,697
Custodian Fees and Expenses                                                        448,548
Administrative Fee                                                                  41,663
Professional Fees                                                                   34,250
Fund Services Fee                                                                   21,154
Administrative Services Fee                                                         67,216
Trustees' Fees and Expenses                                                          6,938
Printing Expenses                                                                    4,496
Miscellaneous                                                                        4,467
                                                                             -------------
                                                                                               (2,904,429)
  Total Expenses
                                                                                             ------------
                                                                                                3,864,216
NET INVESTMENT INCOME
 
NET REALIZED GAIN ON
Investment Transactions                                                         11,079,494
Foreign Currency Contracts and Foreign Exchange Transactions                     9,429,974
                                                                             -------------
                                                                                               20,509,468
Net Realized Gain
 
NET CHANGE IN UNREALIZED APPRECIATION (DEPRECIATION) OF
Investments                                                                     78,383,012
Foreign Currency Contracts and Translations                                     (4,430,580)
                                                                             -------------
                                                                                               73,952,432
Net Change in Unrealized Appreciation (Depreciation)
                                                                                             ------------
                                                                                             $ 98,326,116
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS
                                                                                             ------------
                                                                                             ------------
</TABLE>
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
30
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                             FOR THE SIX
                                                                             MONTHS ENDED     FOR THE FISCAL
                                                                            APRIL 30, 1996      YEAR ENDED
                                                                             (UNAUDITED)     OCTOBER 31, 1995
                                                                           ----------------  -----------------
<S>                                                                        <C>               <C>
INCREASE (DECREASE) IN NET ASSETS
FROM OPERATIONS
Net Investment Income                                                      $     3,864,216   $      6,919,031
Net Realized Gain on Investments and Foreign Currency Transactions              20,509,468         15,078,850
Net Change in Unrealized Appreciation of Investments and
 Foreign Currency Translations                                                  73,952,432        (27,987,331)
                                                                           ----------------  -----------------
Net Increase (Decrease) in Net Assets Resulting from Operations                 98,326,116         (5,989,450)
                                                                           ----------------  -----------------
TRANSACTIONS IN INVESTORS' BENEFICIAL INTERESTS
Contributions                                                                  228,090,206        373,795,232
Withdrawals                                                                    (98,228,630)      (138,078,647)
                                                                           ----------------  -----------------
  Net Increase from Investors' Transactions                                    129,861,576        235,716,585
                                                                           ----------------  -----------------
  Total Increase in Net Assets                                                 228,187,692        229,727,135
NET ASSETS
Beginning of Period                                                            653,302,956        423,575,821
                                                                           ----------------  -----------------
End of Period                                                              $   881,490,648   $    653,302,956
                                                                           ----------------  -----------------
                                                                           ----------------  -----------------
</TABLE>
 
- --------------------------------------------------------------------------------
SUPPLEMENTARY DATA
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                       FOR THE SIX
                                                       MONTHS ENDED     FOR THE FISCAL     FOR THE FISCAL
                                                      APRIL 30, 1996      YEAR ENDED         YEAR ENDED
                                                       (UNAUDITED)     OCTOBER 31, 1995   OCTOBER 31, 1994
                                                     ----------------  -----------------  -----------------
<S>                                                  <C>               <C>                <C>
Ratios to Average Net Assets
  Expenses                                                      0.77%(a)             0.82%             0.95%
  Net Investment Income                                         1.02%(a)             1.31%             0.93%
Portfolio Turnover                                                26%(b)               59%               56%
</TABLE>
 
- ------------------------
(a)  Annualized.
(b)  Not Annualized
(c)  Portfolio turnover for the fiscal year ended October 31, 1993, included the
     portfolio  activity of The Pierpont International Equity Fund, Inc. for the
     period November 1, 1992 through October  3, 1993, prior to conversion  when
     The  Pierpont  International  Equity  Fund,  Inc.  contributed  all  of its
     investable assets to the Portfolio.
 
The Accompanying Notes are an Integral Part of the Financial Statements.
 
                                                                              31
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
1.  ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
 
    The  Non-U.S.  Equity Portfolio  (the "Portfolio")  is registered  under the
    Investment Company  Act of  1940,  as amended,  (the  "Act") as  a  no-load,
    diversified, open-end management investment company which was organized as a
    trust  under the laws of  the State of New  York. The Portfolio's investment
    objective is  to provide  a high  total return  from a  portfolio of  equity
    securities  of  foreign  companies. The  Portfolio  commenced  operations on
    October  4,  1993  and  received  a  contribution  of  certain  assets   and
    liabilities, including securities, with a value of $160,213,973 on that date
    from  the  Pierpont  International  Equity  Fund,  Inc.  in  exchange  for a
    beneficial  interest  in  the  Portfolio.  At  that  date,  net   unrealized
    appreciation  of $11,116,204 was included in the contributed securities. The
    Declaration of Trust permits  the Trustees to issue  an unlimited number  of
    beneficial interests in the Portfolio.
 
    Investments  in international markets may involve certain considerations and
    risks not typically associated with investments in the United States. Future
    economic and  political developments  in foreign  countries could  adversely
    affect  the liquidity  or value,  or both, of  such securities  in which the
    Portfolio is invested.  The ability of  the issuers of  the debt  securities
    held  by the Portfolio to meet their obligations may be affected by economic
    and political developments in a specific industry or region.
 
    The  preparation  of  financial  statements  prepared  in  accordance   with
    generally   accepted  accounting  principals  requires  management  to  make
    estimates and assumptions that affect the reported amounts and  disclosures.
    Actual amounts could differ from those estimates. The following is a summary
    of the significant accounting policies of the Portfolio:
 
    a)The  value of each security for  which readily available market quotations
      exists is based on a decision  as to the broadest and most  representative
      market  for such security. The value of such security will be based either
      on the  last sale  price on  a national  securities exchange,  or, in  the
      absence  of recorded sales, at the  readily available closing bid price on
      such exchanges, or at the quoted bid price in the over-the-counter market.
      Securities listed on a foreign exchange are valued at the last quoted sale
      price available  before the  time  when net  assets are  valued.  Unlisted
      securities are valued at the average of the quoted bid and asked prices in
      the  over-the-counter market. Securities or  other assets for which market
      quotations  are  not  readily  available  are  valued  at  fair  value  in
      accordance  with procedures established by  the Portfolio's Trustees. Such
      procedures include  the use  of independent  pricing services,  which  use
      prices  based upon yields  or prices of  securities of comparable quality,
      coupon, maturity  and type;  indications as  to values  from dealers;  and
      general  market  conditions.  All portfolio  securities  with  a remaining
      maturity of less than 60 days are valued by the amortized cost method.
 
      Trading in  securities  on  most foreign  exchanges  and  over-the-counter
      markets  is normally completed before the close of the domestic market and
      may also take place  on days on  which the domestic  market is closed.  If
      events  materially affecting the value of foreign securities occur between
      the time when the exchange  on which they are  traded closes and the  time
      when  the Portfolio's net asset value  is calculated, such securities will
      be valued at fair value in  accordance with procedures established by  and
      under the general supervision of the Portfolio's Trustees.
 
32
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
 
    b)The books and records of the Portfolio are maintained in U.S. dollars. The
      market  value of investment  securities, other assets  and liabilities and
      forward contracts  stated  in foreign  currencies  are translated  at  the
      prevailing  exchange rates  at the  end of  the period.  Purchases, sales,
      income and expenses are translated at the exchange rates prevailing on the
      respective dates  of  such  transactions.  Translation  gains  and  losses
      resulting  from changes in the exchange  rates during the reporting period
      and  gains  and  losses  realized  upon  settlement  of  foreign  currency
      transactions are reported in the Statement of Operations.
 
      Although  the net  assets of the  Portfolio are presented  at the exchange
      rates and market values prevailing at the end of the period, the Portfolio
      does not isolate  the portion of  the results of  operations arising as  a
      result  of changes in foreign exchange rates from the fluctuations arising
      from changes in the market prices of securities during the period.
 
    c)The Portfolio may enter into  forward and spot foreign currency  contracts
      to  protect  securities  and  related  receivables  and  payables  against
      fluctuations in future foreign  currency rates. A  forward contract is  an
      agreement  to buy or sell currencies of different countries on a specified
      future date  at a  specified rate.  Risks associated  with such  contracts
      include  the movement in the value of the foreign currency relative to the
      U.S. dollar and the ability of the counterparty to perform.
 
      The market value of the contract  will fluctuate with changes in  currency
      exchange rates. Contracts are valued daily based on procedures established
      by  and under the general supervision  of the Portfolio's Trustees and the
      change in the  market value  is recorded  by the  Portfolio as  unrealized
      appreciation  or depreciation  of foreign currency  translations. At April
      30, 1996, the Portfolio had open foreign currency contracts as follows:
 
    SUMMARY OF OPEN FORWARD FOREIGN CURRENCY SALE CONTRACTS
 
<TABLE>
<CAPTION>
                                                                               U.S. DOLLAR   NET UNREALIZED
                                                                                VALUE AT      APPRECIATION/
SALES CONTRACTS                                                  PROCEEDS       04/30/96     (DEPRECIATION)
- -------------------------------------------------------------  -------------  -------------  ---------------
<S>                                                            <C>            <C>            <C>
French Franc 117,210,233, expiring 07/23/96                    $  22,946,404  $  22,719,718   $     226,686
German Mark 21,655,860, expiring 07/23/96                         14,427,622     14,191,919         235,703
Japanese Yen 9,318,493,076, expiring 07/23/96                     87,007,405     90,079,428      (3,072,023)
                                                                                             ---------------
Net Unrealized Depreciation on Forward Foreign Currency Contracts                             $  (2,609,634)
                                                                                             ---------------
                                                                                             ---------------
</TABLE>
 
    SUMMARY OF OPEN SPOT FOREIGN CURRENCY CONTRACTS
 
<TABLE>
<CAPTION>
                                                                               U.S. DOLLAR
                                                                                VALUE AT     NET UNREALIZED
PURCHASE CONTRACTS                                                 COST         04/30/96      APPRECIATION
- -------------------------------------------------------------  -------------  -------------  ---------------
<S>                                                            <C>            <C>            <C>
Italian Lira 662,000,000, per GBP 280,447, expiring 05/03/96    $   420,839    $   423,121      $   2,282
                                                                                                   ------
                                                                                                   ------
</TABLE>
 
    d)Securities transactions  are  recorded on  a  trade date  basis.  Dividend
      income  is  recorded on  the  ex-dividend date  or  at the  time  that the
      relevant   ex-dividend   date   and   amount   becomes   known.   Interest
 
                                                                              33
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
      income,  which includes the amortization of premiums and discount, if any,
      is recorded on an accrual basis. For financial and tax reporting purposes,
      realized gains and  losses are  determined on  the basis  of specific  lot
      identification.
 
    e)The  Portfolio intends to  be treated as a  partnership for federal income
      tax purposes. As such, each investor  in the Portfolio will be taxable  on
      its  share of  the Portfolio's  ordinary income  and capital  gains. It is
      intended that the Portfolio's assets will be managed in such a way that an
      investor in the  Portfolio will  be able  to satisfy  the requirements  of
      Subchapter  M of  the Internal Revenue  Code. The  Portfolio earns foreign
      income which may be subject to foreign withholding taxes at various rates.
 
2.  TRANSACTIONS WITH AFFILIATES
 
    a)The Portfolio has  an investment advisory  agreement with Morgan  Guaranty
      Trust  Company of New  York ("Morgan"). Under the  terms of the investment
      advisory agreement, the Portfolio pays Morgan  at an annual rate of  0.60%
      of  the Portfolio's  average daily  net assets.  For the  six months ended
      April 30, 1996, such fees amounted to $2,275,697.
 
    b)The  Portfolio  has  retained   Signature  Broker-Dealer  Services,   Inc.
      ("Signature")  to serve  as administrator  and exclusive  placement agent.
      Signature provides administrative services necessary for the operations of
      the  Portfolio,  furnishes  office  space  and  facilities  required   for
      conducting  the business of the Portfolio and pays the compensation of the
      Portfolio's officers affiliated with Signature. The agreement provided for
      a fee  to  be paid  to  Signature at  an  annual rate  determined  by  the
      following schedule: 0.01% of the first $1 billion of the aggregate average
      daily  net assets of the Portfolio and the other portfolios subject to the
      Administrative Services Agreement, 0.008% of  the next $2 billion of  such
      net  assets, 0.006% of the next $2  billion of such net assets, and 0.004%
      of such net assets in  excess of $5 billion.  The daily equivalent of  the
      fee  rate is applied each day to the  net assets of the Portfolio. For the
      period November 1, 1995 through December  28, 1995, such fees amounted  to
      $9,619.
 
      Effective December 29, 1995, the Administration Agreement was amended such
      that the fee charged would be equal to the Portfolio's proportionate share
      of a complex-wide fee based on the following annual schedule: 0.03% on the
      first  $7  billion  of  the  aggregate average  daily  net  assets  of the
      Portfolio and the other portfolios subject to this agreement (the  "Master
      Portfolios")  and 0.01% on  the aggregate average daily  net assets of the
      Master Portfolios in  excess of  $7 billion.  The portion  of this  charge
      payable  by the Portfolio is determined by the proportionate share its net
      assets bear  to  the total  net  assets of  The  Pierpont Funds,  The  JPM
      Institutional  Funds, The JPM Advisor Funds and the Master Portfolios. For
      the period  from December  29,  1995 through  April  30, 1996,  such  fees
      amounted to $32,044.
 
    c)Until  August 31, 1995, the Portfolio  had a Financial and Fund Accounting
      Services Agreement ("Services Agreement")  with Morgan under which  Morgan
      received  a fee, based  on the percentage  described below, for overseeing
      certain aspects of the administration  and operation of the Portfolio  and
      was  also designed to provide an expense limit for certain expenses of the
      Portfolio. This fee was calculated exclusive of the advisory fee,  custody
      expenses,  fund  services  fee,  and  brokerage  costs  at  0.15%  of  the
      Portfolio's average daily net assets up to $200 million, 0.10% of the next
      $200 million of average daily net
 
34
<PAGE>
THE NON-U.S. EQUITY PORTFOLIO
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
APRIL 30, 1996
- --------------------------------------------------------------------------------
      assets, and 0.05% of the next $200 million of average daily net assets and
      0.03% on  any excess  over  $600 million.  From  September 1,  1995  until
      December  28, 1995, an interim agreement  between the Portfolio and Morgan
      provided for  the  continuation  of  the  oversight  functions  that  were
      outlined  under the Services Agreement and  that Morgan should bear all of
      its expenses incurred in connection with these services.
 
      Effective December 29, 1995, the Portfolio entered into an  Administrative
      Services  Agreement (the  "Agreement") with  Morgan under  which Morgan is
      responsible for  overseeing  certain  aspects of  the  administration  and
      operation  of the Portfolio. Under the Agreement, the Portfolio has agreed
      to pay  Morgan  a  fee equal  to  its  proportionate share  of  an  annual
      complex-wide  charge.  This  charge  is  calculated  daily  based  on  the
      aggregate net  assets of  the  Master Portfolios  in accordance  with  the
      following  annual schedule:  0.06% on the  first $7 billion  of the Master
      Portfolios' aggregate average daily net assets and 0.03% of the  aggregate
      average  daily net  assets in  excess of $7  billion. The  portion of this
      charge payable by the Portfolio  is determined by the proportionate  share
      that  the Portfolio's  net assets  bear to  the net  assets of  the Master
      Portfolios and other investors in  the Master Portfolios for which  Morgan
      provides  similar services. For the period December 29, 1995 through April
      30, 1996, the fee for these services amounted to $67,216.
 
    d)The Portfolio  has a  Fund Services  Agreement with  Pierpont Group,  Inc.
      ("Group")  to assist the Trustees  in exercising their overall supervisory
      responsibilities  for  the  Portfolio's  affairs.  The  Trustees  of   the
      Portfolio   represent  all   the  existing  shareholders   of  Group.  The
      Portfolio's allocated portion of Group's costs in performing its  services
      amounted to $21,154 for the six months ended April 30, 1996.
 
    e)An  aggregate annual fee of $65,000 is paid to each Trustee for serving as
      a Trustee  of The  Pierpont Funds,  The JPM  Institutional Funds  and  the
      Master  Portfolios. The Trustees' Fees and Expenses shown in the financial
      statements represent the Portfolio's allocated  portion of the total  fees
      and  expenses.  The Trustee  who serves  as  Chairman and  Chief Executive
      Officer of the  Portfolio also serves  as Chairman of  Group and  received
      compensation  and  employee benefits  from Group  in  his role  as Group's
      Chairman. The allocated portion of such compensation and benefits included
      in the Fund Services Fee shown in the financial statements was $2,700.
 
3.  INVESTMENT TRANSACTIONS
 
    Investment transactions  (excluding  short-term  investments)  for  the  six
    months ended April 30, 1996, were as follows:
 
<TABLE>
<CAPTION>
COST OF         PROCEEDS
PURCHASES       FROM SALES
- --------------  --------------
<S>             <C>
$324,131,537    $192,349,478
</TABLE>
 
                                                                              35
<PAGE>

PART C

ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS.

(a) Financial Statements:

The following financial statements are included in Part A:

   
Financial Highlights: The JPM Advisor U.S. Fixed Income Fund, The JPM Advisor
International Equity Fund and The JPM Advisor Emerging Markets Equity Fund
    

The following financial statements are included in Part B:

The JPM Advisor U.S. Fixed Income Fund
Statement of Assets and Liabilities at October 31, 1995
Statement of Operations for the period March 24, 1995 (Inception Date) to
October 31, 1995
Statement of Changes in Net Assets
Financial Highlights
Notes to Financial Statements, October 31, 1995

The U.S. Fixed Income Portfolio
Schedule of Investments at October 31, 1995
Statement of Assets and Liabilities at October 31, 1995
Statement of Operations for the fiscal year ended October 31, 1995 
Statement of Changes in Net Assets 
Supplementary Data 
Notes to Financial Statements, October 31, 1995

   
The JPM Advisor International Fixed Income Fund
Statement of Assets and Liabilities at September 30, 1995
Notes to Financial Statement, September 30, 1995
Statement of Assets and Liabilities at March 31, 1996 (unaudited)
Statement of Operations for the six months ended March 31, 1996 (unaudited)
Statement of Changes in Net Assets (unaudited)
Financial Highlights (unaudited)
Notes to Financial Statements, March 31, 1996 (unaudited)

The Non-U.S. Fixed Income Portfolio
Schedule of Investments at September 30, 1995
Statement of Assets and Liabilities at September 30, 1995
Statement of Operations for the fiscal year ended September 30, 1995 
Statement of Changes in Net Assets 
Supplementary Data 
Notes to Financial Statement, September 30, 1995
Schedule of Investments at March 31, 1996 (unaudited)
Statement of Assets and Liabilities at March 31, 1996 (unaudited)
Statement of Operations for the six months ended March 31, 1996 (unaudited)
Statement of Changes in Net Assets (unaudited)
Supplementary Data (unaudited)
Notes to Financial Statements, March 31, 1996 (unaudited)
    

The JPM Advisor U.S. Equity Fund
Statement of Assets and Liabilities at May 31, 1995
Notes to Financial Statement, May 31, 1995

The Selected U.S. Equity Portfolio
Schedule of Investments at May 31, 1995
Statement of Assets and Liabilities at May 31, 1995
Statement of Operations For the fiscal year ended  May 31, 1995 
Statement of Changes in Net Assets 
Supplementary Data 
Notes to Financial Statements, May 31, 1995 
Schedule of Investments at November 30, 1995 (unaudited)
Statement of Assets and Liabilities at November 30, 1995 (unaudited)
Statement of Operations for the six months ended November 30, 1995 (unaudited)
Statement of Changes in Net Assets (unaudited)
Supplementary Data (unaudited)
Notes to Financial Statements, November 30 1995 (unaudited)

The JPM Advisor U.S. Small Cap Equity Fund
Statement of Assets and Liabilities at May 31, 1995
Notes to Financial Statement, May 31, 1995

The U.S. Small Company Portfolio
Schedule of Investments at May 31, 1995
Statement of Assets and Liabilities at May 31, 1995
Statement of Operations for the fiscal year ended May 31, 1995 
Statement of Changes in Net Assets 
Supplementary Data 
Notes to Financial Statements, May 31, 1995 
Schedule of Investments at November 30, 1995 (unaudited)
Statement of Assets and Liabilities at November 30, 1995 (unaudited)
Statement of Operations for the six months ended November 30, 1995 (unaudited)
Statement of Changes in Net Assets (unaudited)
Supplementary Data (unaudited)
Notes to Financial Statements, November 30, 1995 (unaudited)

   
The JPM Advisor International Equity Fund
Statement of Assets and Liabilities at October 31, 1995
Notes to Financial Statement, October 31, 1995
Statement of Assets and Liabilities at April 30, 1996 (unaudited)
Statement of Operations for the six months ended April 30, 1996 (unaudited)
Statement of Changes in Net Assets (unaudited)
Financial Highlights (unaudited)
Notes to Financial Statements, April 30, 1996 (unaudited)

The Non-U.S. Equity Portfolio
Schedule of Investments at October 31, 1995
Statement of Assets and Liabilities at October 31, 1995
Statement of Operations for the fiscal year ended October 31, 1995 
Statement of Changes in Net Assets 
Supplementary Data 
Notes to Financial Statements, October 31, 1995
Schedule of Investments at April 30, 1996 (unaudited)
Statement of Assets and Liabilities at April 30, 1996 (unaudited)
Statement of Operations for the six months ended April 30, 1996 (unaudited)
Statement of Changes in Net Assets (unaudited)
Supplementary Data (unaudited)
Notes to Financial Statements, April 30, 1996 (unaudited)

The JPM Advisor Emerging Markets Equity Fund
Statement of Assets and Liabilities at October 31, 1995
Notes to Financial Statement, October 31, 1995
Statement of Assets and Liabilities at April 30, 1996 (unaudited)
Statement of Operations for the six months ended April 30, 1996 (unaudited)
Statement of Changes in Net Assets (unaudited)
Financial Highlights (unaudited)
Notes to Financial Statements, April 30, 1996 (unaudited)

The Emerging Markets Equity Portfolio
Schedule of Investments at October 31, 1995
Statement of Assets and Liabilities at October 31, 1995
Statement of Operations for the fiscal year ended October 31, 1995 
Statement of Changes in Net Assets 
Supplementary Data 
Notes to Financial Statements, October 31, 1995
Schedule of Investments at April 30, 1996 (unaudited)
Statement of Assets and Liabilities at April 30, 1996 (unaudited)
Statement of Operations for the six months ended April 30, 1996 (unaudited)
Statement of Changes in Net Assets (unaudited)
Supplementary Data (unaudited)
Notes to Financial Statements, April 30, 1996 (unaudited)
    

The JPM Advisor Asia Growth Fund
Statement of Assets and Liabilities at March 24, 1995 
Notes to Financial Statement, March 24, 1995

The Asia Growth Portfolio
Schedule of Investments at December 31, 1995
Statement of Assets and Liabilities at December 31, 1995
Statement of Operations for the period April 4, 1995 (commencement of
operations) through December 31, 1995
Statement of Changes in Net Assets
Supplementary Data
Notes to Financial Statements December 31, 1995

The JPM Advisor European Equity Fund
Statement of Assets and Liabilities at March 24, 1995
Notes to Financial Statement, March 24, 1995

The European Equity Portfolio
Schedule of Investments at December 31, 1995
Statement of Assets and Liabilities at December 31, 1995
Statement of Operations for the period March 28, 1995 (commencement of
operations) through December 31, 1995
Statement of Changes in Net Assets
Supplementary Data
Notes to Financial Statements December 31, 1995

The JPM Advisor Japan Equity Fund
Statement of Assets and Liabilities at March 24, 1995
Notes to Financial Statement, March 24, 1995

The Japan Equity Portfolio
Schedule of Investments at December 31, 1995
Statement of Assets and Liabilities at December 31, 1995
Statement of Operations for the period March 28, 1995 (commencement of
operations) through December 31, 1995
Statement of Changes in Net Assets
Supplementary Data
Notes to Financial Statements December 31, 1995

(b) Exhibits

1        Declaration of Trust, as amended.4

1(a)     Amendment No. 2 to the Declaration of Trust.4

1(b)     Amendment No. 3 to the Amended Declaration of Trust.6

2        By-Laws, as amended.4

6        Distribution Agreement between Registrant and Signature Broker-Dealer
         Services, Inc. ("SBDS").1

8        Custodian Contract between Registrant and State Street Bank and Trust
         Company ("State Street").2

9(a)     Administration Agreement between Registrant and SBDS.5

9(b)     Services Agreement between Registrant and Morgan Guaranty Trust Company
         of New York.2

9(c)     Transfer Agency and Service Agreement between Registrant and State 
         Street.2

10       Opinion and consent of Sullivan & Cromwell.3

   
11       Consents of independent accountants.8
    

13       Purchase Agreements.3

16       Schedule for computation of performance quotations.3

17       Financial Data Schedules.8

18       Powers of Attorney.7

1 Incorporated herein by reference from the Registrant's registration statement
on Form N-1A (the "Registration Statement") as filed initially with the
Securities and Exchange Commission (the "SEC") on October 3, 1994.

2 Incorporated herein by reference from pre-effective amendment no. 1 to the
Registration Statement as filed with the SEC on March 1, 1995.

3 Incorporated herein by reference from pre-effective amendment no. 2 to the
Registration Statement as filed with the SEC on March 28, 1995.

4 Incorporated herein by reference from post-effective amendment no. 1 to the
Registration Statement as filed with the SEC on September 29, 1995.

5 Incorporated herein by reference from post-effective amendment no. 3 to the
Registration Statement as filed with the SEC on March 1, 1996.

6 Incorporated herein by reference from post-effective amendment no. 4 to the
Registration Statement as filed with the SEC on April 17, 1996.

   
7 Incorporated herein by reference from post-effective amendment no. 5 to the
Registration Statement as filed with the SEC on May 1, 1996.

8 Filed herewith.
    

ITEM 25.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH REGISTRANT.

         Not applicable.

ITEM 26.  NUMBER OF HOLDERS OF SECURITIES.

Title of Class:  Shares of Beneficial Interest (par value $0.001)

As of April 16, 1996:

The JPM Advisor U.S. Fixed Income:  1
The JPM Advisor International Fixed Income Fund:  2
The JPM Advisor U.S. Equity Fund:  1
The JPM Advisor U.S. Small Cap Equity Fund:  2
The JPM Advisor International Equity Fund:  3
The JPM Advisor Emerging Markets Equity Fund:  4
The JPM Advisor Asia Growth Fund:  4
The JPM Advisor European Equity Fund:   6
The JPM Advisor Japan Equity Fund:  4
The JPM Advisor Diversified Fund:  none

ITEM 27.  INDEMNIFICATION.

         Reference is made to Section 5.3 of Registrant's Declaration of Trust
and Article 4 of Registrant's Distribution Agreement.

         Registrant, its Trustees and officers are insured against certain
expenses in connection with the defense of claims, demands, actions, suits, or
proceedings, and certain liabilities that might be imposed as a result of such
actions, suits or proceedings.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933, as amended (the "1933 Act"), may be permitted to directors,
trustees, officers and controlling persons of the Registrant and the principal
underwriter pursuant to the foregoing provisions or otherwise, the Registrant
has been advised that in the opinion of the SEC such indemnification is against
public policy as expressed in the 1933 Act and is, therefore, unenforceable. In
the event that a claim for indemnification against such liabilities (other than
the payment by the Registrant of expenses incurred or paid by a director,
trustee, officer, or controlling person of the Registrant and the principal
underwriter in connection with the successful defense of any action, suite or
proceeding) is asserted against the Registrant by such director, trustee,
officer or controlling person or principal underwriter in connection with the
shares being registered, the Registrant will, unless in the opinion of its
counsel the matter has been settled by controlling precedent, submit to a court
of appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the 1933 Act and will be governed by the
final adjudication of such issue.

ITEM 28.  BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER.

         Not applicable.

ITEM 29.  PRINCIPAL UNDERWRITERS.

         (a) SBDS is the Distributor (the "Distributor") for the shares of the
Registrant. SBDS also serves as the principal underwriter or placement agent for
numerous other registered investment companies.

         (b) The following are the directors and officers of the Distributor.
The principal business address of these individuals is 6 St. James Avenue, Suite
900, Boston, Massachusetts 02116 unless otherwise noted.

PHILIP W. COOLIDGE:  President, Chief Executive Officer and Director of SBDS.
President of Registrant.

BARBARA M. O'DETTE:  Assistant Treasurer of SBDS.

LINWOOD C. DOWNS:  Treasurer of SBDS.

JOHN R. ELDER: Assistant Treasurer of SBDS. Treasurer of Registrant.

THOMAS M. LENZ: Assistant Secretary of SBDS. Secretary of Registrant.

MOLLY S. MUGLER: Assistant Secretary of SBDS. Assistant Secretary of Registrant.

LINDA T. GIBSON: Assistant Secretary of SBDS. Assistant Secretary of Registrant.

BETH A. REMY:  Assistant Treasurer of SBDS.

ANDRES E. SALDANA:  Assistant Secretary of SBDS.  Assistant Secretary of the
Registrant.

SUSAN JAKUBOSKI:  Assistant Treasurer of SBDS.

JULIE J. WYETZNER:  Product Management Officer of SBDS.

KATE B.M. BOLSOVER:  Director of SBDS; Signature Financial Group (Europe), Ltd.,
49 St. James's Street, London SW1A 1JT.

ROBERT G. DAVIDOFF:  Director of SBDS; CMNY Capital, L.P., 135 East 57th Street
New York, NY 10022.

LEEDS HACKETT:  Director of SBDS; Hackett Associates Limited, 1260 Avenue of the
Americas, 12th Floor, New York, NY  10020

LAURENCE B. LEVINE:  Director of SBDS; Blair Corporation, 250 Royal Palm Way,
Palm Beach, FL 33480

DONALD S. CHADWICK:  Director of SBDS; 4609 Bayard Street, Apartment 411,
Pittsburgh, PA 15213.

         (c) Not applicable.

ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS.

         All accounts, books and other documents required to be maintained by
Section 31(a) of the Investment Company Act of 1940, as amended (the "1940
Act"), and the Rules thereunder will be maintained at the offices of:

Morgan Guaranty Trust Company of New York: 60 Wall Street, New York, New York
10260-0060, 9 West 57th Street, New York, New York 10019 or 522 Fifth Avenue,
New York, New York 10036 (records relating to its functions as shareholder
servicing agent and services agent).

State Street Bank and Trust Company:  1776 Heritage Drive, North Quincy,
Massachusetts 02171 (records relating to its functions as custodian, transfer
agent and dividend disbursing agent).

Signature Broker-Dealer Services, Inc.:  6 St. James Avenue, Boston,
Massachusetts 02116 (records relating to its functions as distributor and
administrator).

Investors Bank and Trust Company:  1 First Canadian Place, Suite 5820, P.O. Box
231, Toronto, Ontario M5X1C8 (accounting records).

ITEM 31.  MANAGEMENT SERVICES.

         Not applicable.

ITEM 32.  UNDERTAKINGS.

(a) If the information called for by Item 5A of Form N-1A is contained in the
latest annual report to shareholders, the Registrant shall furnish each person
to whom a prospectus is delivered with a copy of the Registrant's latest annual
report to shareholders upon request and without charge.

(b) The Registrant undertakes to file a post-effective amendment, using
financials which need not be certified, within four to six months following the
effective date of this registration statement. The financial statements included
in such amendment will be as of and for the time period ended on a date
reasonably close or as soon as practicable to the date of the filing of the
amendment.

(c) The Registrant undertakes to comply with Section 16(c) of the 1940 Act as
though such provisions of the 1940 Act were applicable to the Registrant, except
that the request referred to in the third full paragraph thereof may only be
made by shareholders who hold in the aggregate at least 10% of the outstanding
shares of the Registrant, regardless of the net asset value of shares held by
such requesting shareholders.
<PAGE>
SIGNATURES

   

     Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, the Registrant certifies that it meets all of
the requirements for effectiveness of this registration statement pursuant to
Rule 485(b) under the Securities Act of 1933, and has duly caused this
post-effective amendment to its registration statement on Form N-1A to be signed
on its behalf by the undersigned, thereto duly authorized in the City of Boston,
and Commonwealth of Massachusetts on the 31st day of May, 1996.

    

THE JPM ADVISOR FUNDS


By /s/PHILIP W. COOLIDGE
   ------------------------
   Philip W. Coolidge
   President

   

         Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed below by the following persons in the
capacities indicated on May 31, 1996.

    

/s/PHILIP W. COOLIDGE
- ------------------------
Philip W. Coolidge
President

/s/JOHN R. ELDER
- ------------------------
John R. Elder
Treasurer and Principal Financial and Accounting Officer

JOHN E. BAUMGARDNER, JR.*
- ------------------------------
John E. Baumgardner, Jr.
Trustee

JOHN C. COX*
- ------------------------
John C. Cox
Trustee

JOHN R. RETTBERG*
- ------------------------
John R. Rettberg
Trustee

JOHN F. RUFFLE*
- ------------------------
John F. Ruffle
Trustee

KENNETH WHIPPLE*
- ------------------------
Kenneth Whipple
Trustee

*By /s/THOMAS M. LENZ
    ------------------------
    Thomas M. Lenz
    as attorney-in-fact pursuant to a power of attorney previously filed.
<PAGE>
SIGNATURES

   

        Each Portfolio has duly caused this registration statement on Form N-1A
("Registration Statement") of The JPM Advisor Funds (the "Trust") (File No.
33-84798) to be signed on its behalf by the undersigned, thereto duly
authorized, in the City of George Town, Grand Cayman, Cayman Islands, B.W.I.,
on the 30th day of May, 1996.

    

         THE U.S. FIXED INCOME PORTFOLIO, THE SELECTED U.S. EQUITY PORTFOLIO,
THE U.S. SMALL COMPANY PORTFOLIO, THE NON-U.S. EQUITY PORTFOLIO, THE EMERGING
MARKETS EQUITY PORTFOLIO, THE NON-U.S. FIXED INCOME PORTFOLIO AND THE SERIES
PORTFOLIO

By /s/SUSAN JAKUBOSKI
   ------------------------
   Susan Jakuboski
   Assistant Secretary and Assistant Treasurer

   

         Pursuant to the requirements of the Securities Act of 1933, the Trust's
Registration Statement has been signed below by the following persons in the
capacities indicated on May 30, 1996.
    

JOHN R. ELDER*
- ------------------------
John R. Elder
Treasurer and Principal Financial and Accounting Officer of the Portfolios

MATTHEW HEALEY*
- ------------------------
Matthew Healey
Chairman and Chief Executive
Officer of the Portfolios

F.S. ADDY*
- ------------------------
F.S. Addy
Trustee of the Portfolios

WILLIAM G. BURNS*
- ------------------------
William G. Burns
Trustee of the Portfolios

ARTHUR C. ESCHELAUER*
- ------------------------
Arthur C. Eschenlauer
Trustee of the Portfolios

MICHAEL P. MALLARDI*
- ------------------------
Michael P. Mallardi
Trustee of the Portfolios


*By /s/SUSAN JAKUBOSKI
    ------------------------
    Susan Jakuboski,
    as attorney-in-fact pursuant to a power of attorney previously filed.


INDEX TO EXHIBITS

Exhibit No.       Description of Exhibit
- -----------       ----------------------

EX-99.B11       Consents of independent accountants.

EX-27.1 through
EX-27.3         Financial Data Schedules.


CONSENTS OF INDEPENDENT ACCOUNTANTS

         We hereby consent to the use in the Statement of Additional Information
constituting part of this Post-Effective Amendment No. 6 to the registration
statement on Form N-1A (the "Registration Statement") of our reports dated
January 30, 1996, relating to the statements of assets and liabilities of The
JPM Advisor Emerging Markets Equity Fund and The JPM Advisor International
Equity Fund at October 31, 1995, The JPM Advisor International Fixed Income Fund
at September 30, 1995, and The JPM Advisor U.S. Equity Fund and The JPM Advisor
U.S. Small Cap Equity Fund at May 31, 1995, and our reports dated March 24,
1995, relating to the statements of assets and liabilities of The JPM Advisor
Asia Growth Fund, The JPM Advisor European Equity Fund and The JPM Advisor Japan
Equity Fund, at March 24, 1995, which appear in such Statement of Additional
Information, and to the incorporation by reference of our reports into the
Prospectus which constitute part of this Registration Statement.

     We hereby consent to the incorporation by reference in the Prospectus and
Statement of Additional Information constituting parts of the Registration
Statement of our reports dated July 26, 1995, relating to the financial
statements and supplementary data of The Selected U.S. Equity Portfolio and The
U.S. Small Company Portfolio appearing the May 31, 1995 Annual Reports, which
are also incorporated by reference into the Registration Statement.

     We hereby consent to the incorporation by reference in the Prospectus
and Statement of Additional Information constituting parts of the Registration
Statement of our report dated August 28, 1995, relating to the financial
statements and supplementary data of The Diversified Portfolio appearing in the
June 30, 1995 Annual Report, which is also incorporated by reference into the
Registration Statement.

     We hereby consent to the incorporation by reference in the Prospectus and
Statement of Additional Information constituting parts of the Registration
Statement of our report dated November 20, 1995, relating to the financial
statements and supplementary data of The Non-U.S. Fixed Income Portfolio
appearing in the September 30, 1995 Annual Report, which is also incorporated
by reference into the Registration Statement.

     We hereby consent to the incorporation by reference in the Prospectus and
Statement of Additional Information constituting parts of the Registration
Statement of our report dated February 27, 1996, relating to the financial
statements and financial highlights of The JPM Advisor U.S. Fixed Income Fund at
October 31, 1995 and our reports dated December 22, 1995, relating to the
financial statements and supplementary data of The U.S. Fixed Income Portfolio,
The Emerging Markets Equity Portfolio, and The Non-U.S. Equity Portfolio
appearing in the October 31, 1995 Annual Reports, which are also incorporated by
reference into the Registration Statement.

     We hereby consent to the incorporation by reference in the Prospectus
and Statement of Additional Information constituting parts of the Registration
Statement of our reports dated February 23, 1996, relating to the financial
statements and supplementary data of The Asia Growth Portfolio, The Japan Equity
Portfolio, and The European Equity Portfolio at December 31, 1995, which are 
also incorporaed by reference into the Registration Statement.

     We also consent to the references to us under the headings "Independent
Accountants" and "Financial Statements" in the Statement of Additional
Information.

/s/PRICE WATERHOUSE LLP
PRICE WATERHOUSE LLP
New York, New York
May 29, 1996

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL DATA EXTRACTED FROM THE OCTOBER 31,
1995 ANNUAL REPORT FOR THE JPM ADVISOR U.S. FIXED INCOME FUND AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH ANNUAL REPORT.
</LEGEND>
<CIK> 0000931068
<NAME> THE JPM ADVISOR FUNDS
<SERIES>
   <NUMBER> 3
   <NAME> THE JPM ADVISOR U.S. FIXED INCOME FUND
       
<S>                             <C>
<PERIOD-TYPE>                   7-MOS
<FISCAL-YEAR-END>                          OCT-31-1995
<PERIOD-START>                             MAR-24-1995
<PERIOD-END>                               OCT-31-1995
<INVESTMENTS-AT-COST>                          102,849
<INVESTMENTS-AT-VALUE>                         106,380
<RECEIVABLES>                                      236
<ASSETS-OTHER>                                  34,509
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 141,125
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       35,273
<TOTAL-LIABILITIES>                             35,273
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                       100,064
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                          127
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          2,130
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         3,531
<NET-ASSETS>                                   105,852
<DIVIDEND-INCOME>                                   27
<INTEREST-INCOME>                                4,366
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       0
<NET-INVESTMENT-INCOME>                          4,393
<REALIZED-GAINS-CURRENT>                         2,294
<APPREC-INCREASE-CURRENT>                        3,531
<NET-CHANGE-FROM-OPS>                           10,218
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        4,391
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              2
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           5,852
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 18,336
<AVERAGE-NET-ASSETS>                               104
<PER-SHARE-NAV-BEGIN>                            10.00
<PER-SHARE-NII>                                    .44
<PER-SHARE-GAIN-APPREC>                            .58
<PER-SHARE-DIVIDEND>                               .44
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.58
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL DATA EXTRACTED FROM THE SEMI ANNUAL
REPORT DATED APRIL 30, 1996 FOR THE JPM ADVISOR EMERGING MARKETS EQUITY FUND AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH SEMI ANNUAL REPORT.
</LEGEND>
<CIK> 0000931068
<NAME> JPM ADVISOR FUNDS
<SERIES>
   <NUMBER> 010
   <NAME> JPM ADVISOR EMERGING MARKETS EQUITY FUND
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          OCT-31-1996
<PERIOD-START>                             NOV-22-1995
<PERIOD-END>                               APR-30-1996
<INVESTMENTS-AT-COST>                        1,762,419
<INVESTMENTS-AT-VALUE>                       1,849,034
<RECEIVABLES>                                   36,850
<ASSETS-OTHER>                                  30,681
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               1,916,565
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       55,783
<TOTAL-LIABILITIES>                             55,783
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     1,770,648
<SHARES-COMMON-STOCK>                          154,920
<SHARES-COMMON-PRIOR>                               10
<ACCUMULATED-NII-CURRENT>                        3,251
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            268
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        86,615
<NET-ASSETS>                                 1,860,782
<DIVIDEND-INCOME>                                9,522
<INTEREST-INCOME>                                1,323
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   7,019
<NET-INVESTMENT-INCOME>                          3,826
<REALIZED-GAINS-CURRENT>                           268
<APPREC-INCREASE-CURRENT>                       86,615
<NET-CHANGE-FROM-OPS>                           90,709
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          575
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        239,376
<NUMBER-OF-SHARES-REDEEMED>                     84,466
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         154,910
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 29,963
<AVERAGE-NET-ASSETS>                           724,974
<PER-SHARE-NAV-BEGIN>                            10.30
<PER-SHARE-NII>                                    .04
<PER-SHARE-GAIN-APPREC>                           1.69
<PER-SHARE-DIVIDEND>                               .02
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              12.01
<EXPENSE-RATIO>                                   1.95
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL DATA EXTRACTED FROM THE SEMI ANNUAL
REPORT DATED APRIL 30, 1996 FOR THE JPM ADVISOR INTERNATIONAL EQUITY FUND AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH SEMI ANNUAL REPORT.
</LEGEND>
<CIK> 0000931068
<NAME> JPM ADVISOR FUNDS
<SERIES>
   <NUMBER> 020
   <NAME> JPM ADVISOR INTERNATIONAL EQUITY FUND
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          OCT-31-1996
<PERIOD-START>                             NOV-22-1995
<PERIOD-END>                               APR-30-1996
<INVESTMENTS-AT-COST>                          261,045
<INVESTMENTS-AT-VALUE>                         272,212
<RECEIVABLES>                                   47,150
<ASSETS-OTHER>                                  30,652
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 350,014
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       80,402
<TOTAL-LIABILITIES>                             80,402
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                       253,363
<SHARES-COMMON-STOCK>                           22,294
<SHARES-COMMON-PRIOR>                               10
<ACCUMULATED-NII-CURRENT>                          542
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          4,540
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        11,167
<NET-ASSETS>                                   269,612
<DIVIDEND-INCOME>                                1,565
<INTEREST-INCOME>                                  231
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   1,254
<NET-INVESTMENT-INCOME>                            542
<REALIZED-GAINS-CURRENT>                         3,024
<APPREC-INCREASE-CURRENT>                       12,685
<NET-CHANGE-FROM-OPS>                           16,251
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             2
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         30,104
<NUMBER-OF-SHARES-REDEEMED>                      7,820
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          22,284
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 50,766
<AVERAGE-NET-ASSETS>                           173,119
<PER-SHARE-NAV-BEGIN>                            10.90
<PER-SHARE-NII>                                    .02
<PER-SHARE-GAIN-APPREC>                           1.17
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              12.09
<EXPENSE-RATIO>                                   1.65
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission