<PAGE> 1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
(Mark One)
[ X ] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended: August 2, 1997
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period ________________________to_________________________
Commission File Number: 0-25002
WHAT A WORLD!, INC.
(Exact Name of Small Business Issuer as Specified in Its Charter)
Delaware 59-3200879
(State or Other Jurisdiction of Incorporation (I.R.S. Employer Identification
or Organization) Number)
P.O. Box 20125
Tampa, Florida 33622
(Address of Principal Executive Offices) (Zip Code)
Issuer's Telephone Number: (813) 577-9366
10901-B Roosevelt Boulevard Suite 100 St. Petersburg, Florida 33716
______________________________________________________________________________
(Former Name, Former Address, and Former Fiscal Year, if Changed Since
Last Report)
State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date: At September 15, 1997,
there were 2,118,125 shares outstanding of common stock, $.01 par value per
share.
Transitional Small Business Disclosure Format (check one): [ ] Yes [X] No
<PAGE> 2
WHAT A WORLD!, INC.
INDEX
<TABLE>
<CAPTION>
PAGE
<S> <C>
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited):
Condensed Balance Sheets - February 1, 1997 and August 2, 1997 ................................... 3
Condensed Statements of Operations for the Thirteen Weeks Ended
August 3, 1996 and August 2, 1997 and the Twenty Six Weeks Ended
August 3, 1996 and August 2, 1997 .............................................................. 4
Condensed Statements of Cash Flows for the Twenty Six Weeks Ended
August 3, 1996 and August 2, 1997............................................................... 5
Notes to Condensed Financial Statements .......................................................... 6
Item 2. Management's Discussion and Analysis of Financial Condition
or Plan of Operations .......................................................................... 8
PART II. OTHER INFORMATION
Item 4. Submission of Matters to a Vote of Security Holders...................................... 11
Item 6. Exhibits and Reports on Form 8-K ........................................................ 11
SIGNATURES ........................................................................................ 12
</TABLE>
2
<PAGE> 3
WHAT A WORLD!, INC.
CONDENSED BALANCE SHEETS
<TABLE>
<CAPTION>
February 1, August 2,
ASSETS 1997 1997
------------ -----------
(Unaudited)
<S> <C> <C>
CURRENT ASSETS:
Cash and cash equivalents $1,294,189 $ 166,661
Certificate of deposit 100,000 100,000
Inventories 1,207,015 0
Prepaid expenses and other current assets 95,567 19,704
---------- ----------
Total current assets 2,696,771 286,365
PROPERTY AND EQUIPMENT, net 973,848 3,250
OTHER ASSETS 27,806 0
---------- ----------
Total assets $3,698,425 $ 289,615
========== ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable and accrued expenses $1,644,387 124,834
Current maturities of capital lease obligations 68,156 1,447
---------- ----------
Total current liabilities 1,712,543 126,281
DEFERRED RENT 731,652 0
CAPITAL LEASE OBLIGATIONS 91,630 2,626
STOCKHOLDERS' EQUITY:
Common stock 21,181 21,181
Additional paid-in capital 4,538,782 4,538,782
Accumulated deficit (3,397,363) (4,399,255)
---------- ----------
Total stockholders' equity 1,162,600 160,708
---------- ----------
Total liabilities and stockholders' equity $3,698,425 $ 289,615
========== ==========
</TABLE>
The accompanying notes are an integral part of these balance sheets.
3
<PAGE> 4
WHAT A WORLD!, INC.
CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)
<TABLE>
<CAPTION>
13 Weeks Ended 26 Weeks Ended
August 3, 1996 August 2, 1997 August 3, 1996 August 2, 1997
-------------- -------------- -------------- --------------
<S> <C> <C> <C> <C>
NET SALES $1,318,009 $ 633,600 $2,521,133 $1,640,151
COST OF SALES 685,673 348,480 1,309,639 931,798
---------- --------- ---------- ----------
GROSS PROFIT 632,336 285,120 1,211,494 708,353
SELLING, GENERAL AND ADMINISTRATIVE
EXPENSES 989,112 450,922 2,067,326 1,324,038
---------- --------- ---------- ----------
LOSS FROM OPERATIONS (356,786) (165,802) (855,832) (615,685)
GAIN (LOSS) FROM DISCONTINUED
OPERATIONS -0- 279,670 -0- (393,741)
INTEREST AND OTHER INCOME 10,722 6,248 23,051 17,690
INTEREST EXPENSE (6,937) (3,980) (13,230) (10,156)
---------- --------- ---------- ----------
3,785 2,268 9,821 7,534
---------- --------- ---------- ----------
NET GAIN (LOSS) $ (353,001) $ 116,136 $ (846,011) $(1,001,892)
========== ========= ========== ===========
NET GAIN (LOSS) PER WEIGHTED AVERAGE COMMON
AND COMMON EQUIVALENT SHARE $ (.17) $ .05 $ (.40) $ (.47)
========== ========= ========== ===========
WEIGHTED AVERAGE COMMON AND COMMON
EQUIVALENT SHARES OUTSTANDING 2,118,125 2,118,125 2,118,125 2,118,125
</TABLE>
The accompanying notes are an integral part of these statements.
4
<PAGE> 5
WHAT A WORLD!, INC.
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
<TABLE>
<CAPTION>
26 Weeks Ended
August 3, 1996 August 2, 1997
-------------- --------------
<S> <C> <C>
OPERATING ACTIVITIES:
Net loss $ (846,011) $(1,001,892)
Adjustments to reconcile net loss to net cash and
cash equivalents used in operating activities-
Depreciation and amortization 170,239 970,598
Loss on Sale of Equipment 4,114 -0-
Changes in operating assets and liabilities-
Decrease in construction allowance
receivable 267,000 -0-
Decrease (increase) in inventories (166,730) 1,207,015
Decrease in prepaid expenses and
other current assets 48,925 75,863
Decrease (increase) in other assets (6,837) 27,806
Decrease in accounts payable and
accrued expenses (538,699) (1,519,553)
Increase (decrease) in deferred rent 77,112 (731,652)
----------- -----------
Net cash and cash equivalents (used)
in operating activities (990,887) (971,815)
INVESTING ACTIVITIES:
Purchases of property and equipment (32,173) -0-
Proceeds from Sale of Equipment 15,900 -0-
----------- -----------
Net cash and cash equivalents used
in investing activities (16,273) -0-
FINANCING ACTIVITIES:
Payments made on capital lease obligations (33,230) (155,713)
----------- -----------
Net cash and cash equivalents used
in financing activities (33,230) (155,713)
----------- -----------
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (1,040,390) (1,127,528)
CASH AND CASH EQUIVALENTS, beginning of period 1,386,998 1,294,189
----------- -----------
CASH AND CASH EQUIVALENTS, end of period $ 346,608 $ 166,661
=========== ===========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for interest $ 13,230 $ 6,937
</TABLE>
The accompanying notes are an integral part of these statements.
5
<PAGE> 6
WHAT A WORLD!, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
August 2, 1997
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Basis of Presentation
The accompanying unaudited condensed interim financial statements of What A
World!, Inc. (the "Company") have been prepared in accordance with the
instructions to Form 10-QSB and do not include all of the information and notes
required by generally accepted accounting principles for complete financial
statements. In the opinion of management, all adjustments (consisting of
normal recurring accruals) considered necessary for a fair presentation have
been included. These financial statements should be read in conjunction with
the financial statements and notes thereto for the year ended February 1, 1997,
which are included in the Company's Annual Report on Form 10-KSB filed on May
16, 1997.
Fiscal Year
The Company's Fiscal Year ends on the Saturday closest to January 31.
Net Loss per Weighted Average Common and Common Equivalent Share
Net loss per weighted average common and common equivalent share is computed by
dividing net loss by the weighted average number of shares of common stock
outstanding and dilutive common equivalent shares from stock options and
warrants using the treasury stock method.
2. 1994 STOCK OPTION PLAN:
Following the approval by the Board of Directors and Stockholders, effective
May 21, 1996, the 1994 Stock Option Plan (Stock Option Plan) was amended to add
300,000 shares to the previously authorized 260,000 shares that were subject to
options under the Stock Option Plan. The amendment, accordingly, results in a
total of 560,000 shares of common stock available to grant under the Stock
Option Plan.
As of August 2, 1997, 520,000 options were outstanding under the Stock Option
Plan.
6
<PAGE> 7
3. DISCONTINUED OPERATIONS:
In February 1997, the Company's Board of Directors approved the sale of
substantially all the Company's operating assets and to discontinue the
Company's retail business.
The Company operated its chain of mall-based specialty gift retail stores until
March 10, 1997. On March 7, 1997, the Company and Natural Wonders, Inc. (the
"Buyer") entered into an Asset Purchase Agreement ("Sale Agreement") pursuant
to which the Company agreed, subject to stockholder approval, to transfer to
the Buyer substantially all of its operating assets (including specified
inventories, fixed assets and tangible personal property, intangible personal
property and contract rights and store leases) in consideration for the payment
by Buyer of approximately $500,000 in cash, subject to certain adjustments, and
the assumption by the Buyer of certain liabilities (including the Company's
store leases) (the "Sale"). In addition, in order to immediately implement the
benefits of the Sale Agreement (and to reduce operating losses which were
continuing to be incurred by the Company), the Company and the Buyer entered
into an agreement, effective March 10, 1997 through the closing of the Sale
Agreement, pursuant to which the Buyer began to operate the Company's specialty
retail gift business. The Buyer agreed to fund certain costs, expenses and
liabilities associated with the operation of the Company during the term of
such agreement. On May 22, 1997, the stockholders approved the Sale transaction
and the Sale was completed.
The net losses of the retail operations related to the Sale for the period from
March 10, 1997 through May 2, 1997 are included in the consolidated statement of
income under "Discontinued Operations". The provision for the loss reflected in
the consolidated statement of income includes the write-down of the assets of
the retail operation to the net realizable values and the cost of disposing of
these operations. In addition, in the second quarter of fiscal 1997, the
Company revalued its estimate of a majority of its accounts payable and capital
lease obligation balances and reduced the entire balances by $279,670 to reflect
the realizable value of the total debt based on the Company's negotiation of
debt concessions from its vendors and a lessor, which resulted in a gain on
discontinued operations for the second quarter of fiscal 1997 of $279,670 and
reduced the year-to-date loss on discontinued operations for the twenty-six
weeks ended August 2, 1997 to $(393,741) from $(673,411) for the thirteen weeks
ended May 2, 1997.
7
<PAGE> 8
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
GENERAL
On May 22, 1997, at a special meeting of the Company's stockholders to vote upon
the sale of substantially all the operating assets of the Company (the "Sale")
to Natural Wonders, Inc. (the "Buyer"), the Sale was approved by more than a
majority of the outstanding shares and the closing of the Sale took place on the
same day. Under the terms of the Sale, the Buyer paid the Company $500,000,
subject to certain adjustments, in return for substantially all the operating
assets of the Company and the Buyer assumed certain liabilities of the Company,
including liabilities relating to all the store leases. For accounting
purposes, during the thirteen weeks ended May 2, 1997 (the "First Quarter of
Fiscal 1997"), the Company recognized $517,795 in cash and wrote down inventory
by $1,009,000, fixed assets by $853,348, store supplies (other current assets)
by $47,516, and organizational costs (other assets) by $12,994. The Company also
reversed the $731,652 of deferred rent liability that relates to the leases that
were assigned. The Sale resulted in a loss from discontinued operations of
$673,411. Subsequently, during the thirteen weeks ended August 2, 1997 (the
"Second Quarter of Fiscal 1997"), the Company recorded a change in the estimate
of its accounts payable balance to better reflect the realizable value related
to discontinued operations as a result of the Company's having negotiated debt
concessions with substantially all of its vendors and a lessor, resulting in a
gain on discontinued operations for the Second Quarter of Fiscal 1997 of
$279,670. The gain on discontinued operations for the Second Quarter of Fiscal
1997 was a one time, non-recurring revaluation and similar results and
adjustments can not be expected to recur. The total loss on discontinued
operations for the twenty-six weeks ended August 2, 1997 is $393,741.
The description contained herein of the Sale transaction is qualified in its
entirety by reference to the agreements included as exhibits to the 10-QSB for
the period ended May 2, 1997, as filed with the Securities and Exchange
Commission on June 20, 1997, and incorporated herein by reference.
The Company was organized in July 1993 and opened its first store in August
1993. All of the Company's twelve stores were in operation for over one year.
Consummation of the Sale terminated the Company's specialty retail operations.
The Company presently has no operating business. The Company intends to look
for acquisition candidates for a new business for the Company. Accordingly,
the Company has a limited operating history upon which an evaluation of its
performance and prospects can be made.
The Company will explore any opportunities which arise in the future which it
believes are in the best interests of the Company's stockholders. Such
opportunities include selling the stock of the Company to raise capital to make
an acquisition or to merge with a privately-held company. Any such acquisition
would depend on the availability of attractive acquisition candidates and the
Company's ability to finance any such acquisition. There can be no assurance
any acquisition will be accomplished.
The Company has used cash proceeds from the Sale to repay debt, fund
transactional expenses and pay ongoing general and administrative costs. The
Company may use the remainder of the net proceeds for general corporate
purposes and to seek acquisition candidates.
The Company's future operations are subject to various risk factors including
the following: funds available to the Company may not be adequate for it to
acquire an interest in any chosen property, business or opportunity and there is
no assurance funds will be available from any source and, if not available, the
Company will limit its operations to those that can be financed from existing
assets; any business activity the Company undertakes may require substantial
capital which may be difficult to obtain or not available in light of the
Company's financial condition; the Company presently has no business to generate
income; the Company has no operating history in any new line of business and
there can be no assurance that any future activities will be profitable; the
success of the Company will depend on the operations, financial condition and
management of the company or companies, if any, with which the Company may merge
or which it may acquire; the consummation of a business combination may involve
a change in officers and directors of the
8
<PAGE> 9
Company, and the issuance of securities of the Company to stockholders of any
target concern would result in substantial dilution of present stockholders of
the Company and may result in stockholders of a target company obtaining a
controlling interest in the Company; the loss of part or of the entirety of the
Company's management could have a material adverse effect on the viability of
the Company; any specific business opportunity may involve an unproven product,
technology or marketing strategy the ultimate success of which cannot be
assured; conflicts of interests may arise with respect to business activities
since directors and officers of the Company may be affiliated with businesses
which may in the future engage in various transactions with the Company; the
Company may engage outside advisors in order to supplement the business
experience of the Company's management; management does not anticipate that the
Company will pay dividends in the foreseeable future; other entities have
significantly greater financial resources, technical expertise and managerial
capabilities than the Company and consequently the Company is at a competitive
disadvantage in identifying possible merger or acquisition candidates; there can
be no assurance the Company will be successful in identifying and evaluating
suitable merger or acquisition candidates and in concluding a transaction on
terms favorable to the Company or, if concluded, whether any transaction will
result in a financial return to the Company's stockholders; the Company has not
engaged in market research to determine that demand exists for a merger or
acquisition transaction with the Company; the Company may be unable to diversify
and the Company may be subject to economic fluctuations within a particular
business or industry; the Board of Directors has the power to issue shares of
common stock, and any additional issuance would have the effect of further
reducing the percentage ownership of existing stockholders; and the Company, in
the event it engages in business combinations which result in it holding passive
investments in a number of entities, could be subject to regulation under the
Investment Company Act of 1940 and any violation of such Act would subject the
Company to material adverse consequences.
This Quarterly Report on Form 10-QSB contains certain forward-looking
statements. Actual results could differ materially from those projected in the
forward-looking statements as a result of the factors described herein,
including, but not limited to, the factors described in the foregoing paragraph.
RESULTS OF OPERATIONS
Thirteen and Twenty-Six Weeks Ended August 2, 1997 Compared to the Thirteen and
Twenty-Six Weeks Ended August 3, 1996
Net sales for the Second Quarter of Fiscal 1997 decreased by approximately
$684,000, or 52%, over net sales for the comparable 13 weeks ended August 3,
1996 (the "Second Quarter of Fiscal 1996"). Net sales also decreased by
approximately $881,000, or 35%, for the 26 weeks ended August 2, 1997. The
decreases are the result of the Sale transaction.
Gross profit for the Second Quarter of Fiscal 1997 was approximately $285,000 or
45.0% of net sales, compared with approximately $632,000 or 48.0% of net sales
for the Second Quarter of Fiscal 1996. Gross profit for the first 26 weeks of
Fiscal 1997 was approximately $708,000 or 43.2% of net sales, compared with
approximately $1,211,000 or 48.1% of net sales for the first twenty-six weeks of
Fiscal 1996. The decreases in gross profit as a percentage of net sales were
principally a result of markdowns which were taken during the first 26 weeks of
Fiscal 1997 to eliminate all prior inventory of the Company while in transition
to the new Natural Wonders, Inc. inventory in light of the then-impending Sale
transaction.
Selling, general and administrative expenses ("SG&A") decreased to approximately
$451,000 for the Second Quarter of Fiscal 1997 and to approximately $1,324,000
for the first twenty-six weeks of Fiscal 1997 from approximately $989,000 and
$2,067,000 for the Second Quarter of Fiscal 1996 and the first 26 weeks of
Fiscal 1996, respectively. The primary components of SG&A are store occupancy
costs (which include rent, utilities, common area charges, real estate taxes and
other expenses associated with the operation of a retail store in a regional
mall), store management and sales staff payroll, depreciation expense and
corporate payroll. The decreases in SG&A were, for the most part, the result of
decreases in store operating expenses and corporate office expense reductions
due to, and following, the Sale.
9
<PAGE> 10
Interest and other income for the Second Quarter of Fiscal 1997 and for the
first 26 weeks of Fiscal 1997 decreased to approximately $6,000 and $18,000,
respectively from approximately $11,000 and $23,000 for comparable periods in
1996 primarily as a result of reduced levels of cash due to operating losses
throughout Fiscal 1997 and repayment of debt.
Interest expense for the Second Quarter of Fiscal 1997 and for the first 26
weeks of Fiscal 1997 decreased to approximately $4,000 and $10,000 from
approximately $7,000 and $13,000 for comparable periods in 1996 primarily as a
result of the Company's early retirement of substantially all of its capital
lease obligations in the Second Quarter of Fiscal 1997.
LIQUIDITY AND CAPITAL RESOURCES
The Company's primary ongoing capital requirements are anticipated to be for
funding its limited operations and exploring any opportunities to effect an
acquisition, whether by merger, exchange of capital stock or other business
combination. There can be no assurance that any such transaction will be
effected. In view of the limited resources of the Company, consideration may be
given to additional equity or debt placement to fund merger and acquisition
activities as well as to fund working capital for general corporate purposes
that might be required to effectuate the Company's business objective.
The Company had working capital of approximately $160,000 and $1 million at
August 2, 1997 and February 1, 1997, respectively. In order to fund its capital
and operating requirements, the Company had in the past been primarily dependent
(i) on cash proceeds received from loans from certain members of the Board of
Directors, from the Company's initial public offering in November 1994 (the
"Offering") and, prior thereto, from sales of equity securities to David B.
Cornstein, the Company's Chairman of the Board of Directors, David F. Miller,
the Company's current President, and Edward J. Munley, the Company's former
President, each of whom is a director and founder of the Company (collectively,
the "Original Stockholders"), and (ii) on loans from others. The Company has
used cash proceeds from the Sale to repay debt, fund transactional expenses and
pay ongoing general and administrative costs. The Company will use the
remainder of the net proceeds for general corporate purposes and to seek
acquisition candidates.
During the first twenty-six weeks of Fiscal 1997, cash decreased by
approximately $1,128,000 to approximately $167,000. The overall decrease in
cash resulted primarily from the Company's repayment of debt and its
satisfaction of a majority of its liabilities following the receipt of the
proceeds from the Sale. The Company repaid approximately $156,000 in
indebtedness during the period.
During the first twenty-six weeks of Fiscal 1996, cash decreased by
approximately $1,040,000 to approximately $347,000. The overall decrease in
cash resulted primarily from cash used in operations of approximately $991,000.
The Company repaid approximately $33,000 in indebtedness during the period.
The Company currently does not maintain any lines of credit or cash borrowings
to finance its reduced capital requirements. Upon payment of primarily all the
Company's capital lease obligations, the Company terminated its $100,000
letter-of-credit which had served as collateral for said obligations.
During the first twenty six weeks of Fiscal 1997, the Company's inventories
decreased to $0 from approximately $1,207,000 at February 1, 1997. The decrease
is primarily a result of the Company discontinuing its retail operations in the
Second Quarter of Fiscal 1997.
During the first twenty six weeks of Fiscal 1996, the Company's inventories
increased by approximately $167,000 to approximately $1,145,000 from
approximately $978,000 at February 3, 1996. The increase is primarily a result
of the Company adjusting inventory quantities to levels which management
believed would improve sales volume.
The Company has used and expects to continue to use, to the extent available,
any remaining cash which was generated from operations and the Sale to finance
its losses from its remaining limited operations. The Company is not presently
generating any cash flow to support its current corporate overhead expense and
anticipates operating at a net loss for fiscal 1997.
The Company has no current arrangements with respect to, or sources of,
additional financing, and it cannot be anticipated that any of the officers,
directors or stockholders will provide any portion of the Company's
10
<PAGE> 11
future financing requirements. There can be no assurance that additional
financing will be available to the Company on commercially reasonable terms, or
at all. Any inability to obtain additional financing could have a materially
adverse effect on the Company. Any equity financing may involve substantial
dilution to the interests of the Company's then-existing stockholders. Further,
there can be no assurance that, even if the Company effectuates a business
combination, the Company will achieve profitability or positive cash flow.
PART II. OTHER INFORMATION
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
A Special Meeting of the Stockholders of the Company (the "Special Meeting")
was held on May 22, 1997, pursuant to notice, at which the stockholders of the
Company were asked to consider and vote upon a proposal (the "Proposal") in
favor of the sale of substantially all of the operating assets of the Company to
the Buyer pursuant to an Asset Purchase Agreement dated as of March 7, 1997
between the Company and the Buyer. The Proposal was approved by a majority of
the 2,118,125 shares of Common Stock outstanding on the record date set for the
Special Meeting, which approval complied with the requirements of Section 271 of
the Delaware General Corporation Law governing sales of all or substantially all
of the assets of corporations incorporated under the laws of the State of
Delaware.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits:
11 Statement re Computation of Per Share Earnings (not
required because the relevant computations can be clearly
determined from material contained in the financial
statements included herein).
27 Financial Data Schedule (For SEC Use Only)
(b) Reports on Form 8-K
The Company filed with the Securities and Exchange Commission
on June 6, 1997 a Current Report on Form 8-K regarding the
Sale transaction, which included a reference to the financial
statements set forth in the Company's Proxy Statement dated
May 2, 1997, as filed with the Securities and Exchange
Commission.
11
<PAGE> 12
Signatures
In accordance with the requirements of the Securities and Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
What A World!, Inc.
Date: September 22, 1997 By: /s/ David F. Miller
---------------------------------
David F. Miller
President
(Principal Executive Officer)
Date: September 22, 1997 By: /s/ Brian S. Lappin
---------------------------------
Brian S. Lappin
Vice President of Finance
(Principal Financial
and Accounting Officer)
12
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> JAN-31-1998
<PERIOD-START> FEB-02-1997
<PERIOD-END> AUG-02-1997
<CASH> 166,661
<SECURITIES> 0
<RECEIVABLES> 0
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 286,365
<PP&E> 201,600
<DEPRECIATION> (198,350)
<TOTAL-ASSETS> 289,615
<CURRENT-LIABILITIES> 126,281
<BONDS> 0
0
0
<COMMON> 21,181
<OTHER-SE> 139,527
<TOTAL-LIABILITY-AND-EQUITY> 289,615
<SALES> 1,640,151
<TOTAL-REVENUES> 1,640,151
<CGS> 931,789
<TOTAL-COSTS> 931,789
<OTHER-EXPENSES> 1,324,038
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 10,156
<INCOME-PRETAX> (608,151)
<INCOME-TAX> 0
<INCOME-CONTINUING> (608,151)
<DISCONTINUED> (393,741)
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (1,001,892)
<EPS-PRIMARY> (.47)
<EPS-DILUTED> (.47)
</TABLE>
