BRIDGEPORT MACHINES INC
10-Q, 1996-11-07
MACHINE TOOLS, METAL CUTTING TYPES
Previous: WESTERN WIRELESS CORP, 424B3, 1996-11-07
Next: KRAMER SPELLMAN L P ET AL, SC 13D, 1996-11-07




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549
                                                    

                                    FORM 10-Q



[X] QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
    OF THE SECURITIES EXCHANGE ACT OF 1934

               For the Quarterly Period Ended September 28, 1996

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

                        For the transition period from to

                        Commission file number 000-25l02

                            BRIDGEPORT MACHINES, INC.
- - --------------------------------------------------------------------------------
             (exact name of registrant as specified in its charter)

         Delaware                                     06-ll69678
- - --------------------------------------------------------------------------------
(State of Incorporation)                   (IRS Employer Identification No.)

   500 Lindley Street, Bridgeport, CT                   06606
- - --------------------------------------------------------------------------------
(Address of principal executive offices)              (zip code)

               Registrant's telephone number, including area code:
- - --------------------------------------------------------------------------------
                                 (203) 367-365l

                                 NOT APPLICABLE
              (Former name, former address and former fiscal year,
                          if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports)  and (2) has been  subject to such  filing
requirements for the past 90 days.

                               Yes  [X[      No [ ]


The number of shares of Issuer's  Common Stock,  $.0l par value,  outstanding on
September 28, l996 was 5,679,361 shares.
<PAGE>
                            BRIDGEPORT MACHINES, INC.
                                AND SUBSIDIARIES




                                      INDEX


Part I - FINANCIAL INFORMATION                               

Item l.             FINANCIAL STATEMENTS

                    Consolidated Balance Sheets as of
                    September 28, 1996 and March 30, 1996           

                    Consolidated Income Statements for
                    the three month and six month periods
                    ended September 28, 1996 and
                    September 30, 1995                              

                    Consolidated Statements of Stockholders'
                    Equity for the six month periods ended
                    September 28, 1996 and September 30, 1995       

                    Consolidated Statements of Cash Flows
                    for the six month periods ended
                    September 28, 1996 and September 30, 1995       

                    Notes to Consolidated Financial Statements      

Item 2.             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF
                    OPERATIONS.                                     


Part II - OTHER INFORMATION

Item l-5.           OTHER INFORMATION                               

Item 6.             EXHIBITS AND REPORTS ON FORM 8-K                

Signatures                                                     
<PAGE>
<TABLE>
<CAPTION>
                            BRIDGEPORT MACHINES, INC.

                           CONSOLIDATED BALANCE SHEETS
                      (In Thousands, Except Share Amounts)

                                                      September 28,    March 30,
                                                           1996            1996
                                                       ---------      ---------
          ASSETS
<S>                                                    <C>            <C>
CURRENT ASSETS:
        Cash .....................................     $   6,442      $   4,960
        Trade accounts receivable,
          less allowance of $1,416
          and $1,182, respectively ...............        42,914         41,321
        Inventories ..............................        63,313         56,364
        Deferred income taxes ....................         2,680          2,680
        Prepaid expenses and other current
        assets ...................................         2,572          1,275
                                                       ---------      ---------
            Total current assets .................       117,921        106,600

PROPERTY, PLANT AND EQUIPMENT
        Land .....................................           339            334
        Buildings, improvements and
        leasehold improvements ...................         3,230          3,284
        Machinery and equipment ..................        18,823         18,087
        Furniture and fixtures ...................         4,620          4,174
                                                       ---------      ---------
                                                          27,012         25,879
Less:  Accumulated depreciation ..................        (6,464)        (4,903)
                                                       ---------      ---------

             Property, plant and equipment,
             net .................................        20,548         20,976
                                                       ---------      ---------

INVESTMENTS IN AFFILIATED COMPANIES ..............         1,292          1,088

OTHER ASSETS, net of accumulated
  amortization of $1,415
        and $1,353 respectively ..................           457            492
                                                       ---------      ---------
             Total assets ........................     $ 140,218      $ 129,156
                                                       =========      =========
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these financial statements.
<PAGE>
<TABLE>
<CAPTION>

                            BRIDGEPORT MACHINES, INC.

                           CONSOLIDATED BALANCE SHEETS
                      (In Thousands, Except Share Amounts)


                                                      September 28,    March 30,
                                                           l996          l996
                                                       ---------      ---------
<S>                                                    <C>            <C>
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
        Bank overdrafts ..........................     $   1,562      $   1,974
        Working capital revolver .................        27,833         27,917
        Accounts payable .........................        21,114         20,707
        Accrued expenses .........................        12,384         11,618
        Income taxes payable .....................         5,478          3,548
        Current portion of long-term debt
          obligations ............................         2,656          1,688
                                                       ---------      ---------
             Total current liabilities ...........        71,027         67,452

LONG-TERM DEBT OBLIGATIONS .......................         7,480          4,475
OTHER LONG-TERM LIABILITIES ......................           120            120
                                                       ---------      ---------
             Total liabilities ...................        78,627         72,047

STOCKHOLDERS' EQUITY
        Preferred stock, $.0l par value,
          2,000,000 shares authorized,
          no shares issued .......................          --             --
        Common stock, $.0l par value,
          13,000,000 shares authorized;
          5,679,361 shares issued and
          outstanding at September 28, 1996
          and 5,676,697 shares issued and
          outstanding at March 30, 1996 ..........            57             57
        Capital in excess of par value ...........        38,285         38,259
        Retained earnings--subsequent to
          reclassification of $6,750
          deficit as part of the quasi-
          reorganization as of January 3,
          l993 ...................................        23,409         19,075
        Cumulative translation adjustment ........          (160)          (282)
                                                       ---------      ---------
             Total stockholders' equity ..........        61,591         57,109
                                                       ---------      ---------
             Total liabilities and stock-
             holders' equity .....................     $ 140,218      $ 129,156
                                                       =========      =========
</TABLE>
The accompanying notes to consolidated financial statements are an integral part
of these financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                                      BRIDGEPORT MACHINES, INC.

                                                   CONSOLIDATED INCOME STATEMENTS
                                              FOR THE THREE MONTH AND SIX MONTH PERIODS
                                           ENDED SEPTEMBER 28, 1996 AND SEPTEMBER 30, 1995
                                              (In Thousands, Except Per Share Amounts)


                                                              THREE MONTHS ENDED                           SIX MONTHS ENDED
                                                       September 28,         September 30,         September 28,       September 30,
                                                            1996                  1995                 1996                 1995
                                                            ----                  ----                 ----                 ----
<S>                                                     <C>                   <C>                   <C>                   <C> 
Net sales ..................................            $  51,478             $  47,305             $ 113,692             $  94,578
Cost of sales ..............................               39,629                36,191                87,896                72,037
                                                        ---------             ---------             ---------             ---------

  Gross profit .............................               11,849                11,114                25,796                22,541
Selling, general and
  administrative expenses ..................                8,407                 7,285                17,157                14,764
                                                        ---------             ---------             ---------             ---------
  
  Operating income .........................                3,442                 3,829                 8,639                 7,777
Interest expense ...........................                 (723)                 (693)               (1,426)               (1,104)
Other income
  (expense), net ...........................                 (257)                  (12)                 (311)                 (246)
                                                        ---------             ---------             ---------             ---------
  Income before provision
  for income taxes .........................                2,462                 3,124                 6,902                 6,427
  
Provision for
  income taxes .............................                  853                 1,360                 2,568                 2,713
                                                        ---------             ---------             ---------             ---------
    Net income .............................            $   1,609             $   1,764             $   4,334             $   3,714
                                                        =========             =========             =========             =========

Primary earnings
  per share ................................            $    0.28             $    0.31             $    0.75             $    0.65
                                                        =========             =========             =========             =========
Weighted average
 number of shares
 outstanding ...............................                5,738                 5,727                 5,743                 5,747
</TABLE>
The accompanying notes to consolidated financial statements are an integral part
of these financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                                      BRIDGEPORT MACHINES, INC.

                                           CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                              FOR THE SIX MONTH PERIODS ENDED SEPTEMBER 28, 1996 AND SEPTEMBER 30, 1995
                                                           (In Thousands)

                                                                                    CAPITAL IN                           CUMULATIVE
                                                                     COMMON         EXCESS OF           RETAINED        TRANSLATION
                                                                     STOCK          PAR VALUE           EARNINGS         ADJUSTMENT
                                                                     -----          ---------           --------         ----------
<S>                                                                <C>               <C>                <C>                <C>   
BALANCE, April 1, l995 ................................            $   57            $38,106            $10,651            $ 1,395
Translation adjustment
  for the six months
  ended September 30, 1995 ............................               --                 --                 --                (899)
Net income for the six
  months ended September
  30, 1995 ............................................               --                 --               3,714                 --
Provision in lieu of
  income taxes ........................................               --                   3                --                  --
Exercise of stock options
  for common stock ....................................               --                   5                --                  --
                                                                   -------            ------            -------            -------

BALANCE, September 30, 1995 ...........................            $   57            $38,114            $14,365            $   496
                                                                   ======            =======            =======            =======



BALANCE, March 30, 1996 ...............................            $   57            $38,259            $19,075            $  (282)
Translation adjustment
  for the six months
  ended September 28, 1996 ............................               --                 --                  --                122
Net income for the six
  months ended September
  28, 1996 ............................................               --                 --               4,334                 --
Exercise of stock options
  for common stock ....................................               --                 26                  --                 --
                                                                   -------           -------            -------            -------

BALANCE, September 28, 1996 ...........................            $   57            $38,285            $23,409            $  (160)
                                                                   ======            =======            =======            =======

</TABLE>
The accompanying notes to consolidated financial statements are an integral part
of these financial statements.
<PAGE>
<TABLE>
<CAPTION>
                            BRIDGEPORT MACHINES, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
    FOR THE SIX MONTH PERIODS ENDED SEPTEMBER 28, 1996 AND SEPTEMBER 30, 1995
                                 (In Thousands)


                                                       September 28,  September 30,
                                                            1996          1995

<S>                                                      <C>           <C>
CASH FLOWS PROVIDED BY (USED IN)
  OPERATING ACTIVITIES:
  Net income .......................................     $  4,334      $  3,714
  Adjustments to reconcile net
    income to net cash provided
    by operating activities:
        Depreciation and amortization ..............        1,652         1,476
        (Increase) decrease in deferred
          income taxes .............................         --             (50)
        Provision in lieu of income taxes ..........         --               3
        Net (gain) on sale of property,
        plant and equipment ........................          (13)          (34)
Changes in operating assets and
    liabilities:
    (Increase) in net trade
     accounts receivable ...........................       (1,192)       (9,022)
    (Increase) in inventories ......................       (6,576)       (6,724)
    Decrease (increase) in prepaid expenses
     and other current assets ......................       (1,281)            8
    Decrease (increase) in other assets ............         (167)         (221)
    Increase (decrease) in bank overdrafts .........         (412)          343
    Increase in accounts payable
     and accrued expenses ..........................        2,387         4,058
                                                         --------      --------
      Total adjustments ............................       (5,602)      (10,163)
                                                         --------      --------
    Cash flows (used in)
      operating activities .........................       (1,268)       (6,449)
                                                         --------      --------

<PAGE>
<CAPTION>
                            BRIDGEPORT MACHINES, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
    FOR THE SIX MONTH PERIODS ENDED SEPTEMBER 28, 1996 AND SEPTEMBER 30, 1995
                                 (In Thousands)
                                  (Continued)

                                                       September 28,  September 30,
                                                            1996          1995

<S>                                                      <C>           <C>

CASH FLOWS PROVIDED BY (USED IN)
  INVESTING ACTIVITIES:
  Capital expenditures ...........................      $ (1,385)      $(12,460)
  Proceeds from sale of property,
    plant and equipment ..........................            13             59
                                                        --------       --------
    Cash flows (used in)
      investing activities .......................        (1,372)       (12,401)
                                                        --------       --------

CASH FLOWS PROVIDED BY (USED IN)
  FINANCING ACTIVITIES:
  Sale of common stock ...........................            26              5
  Borrowings (payments) under working
    capital revolver, net ........................          (281)        19,880
  Borrowings (payments) of other debt and
    capitalized lease obligations ................         4,317           (342)
                                                        --------       --------

    Cash flows provided by
      financing activities .......................         4,062         19,543
                                                        --------       --------

  Effect of exchange rate changes
    on cash ......................................            60            (79)
                                                        --------       --------

    Net change in cash ...........................         1,482            614
  CASH, begining of period .......................         4,960          3,806
                                                        --------       --------

  CASH, end of period ............................      $  6,442       $  4,420
                                                        ========       ========

  SUPPLEMENTAL CASH FLOW INFORMATION:
  Interest paid ..................................      $  1,386       $    720
  Income taxes paid (received), net ..............           412          2,594

</TABLE>
The accompanying notes to consolidated financial statements are an integral part
of these financial statements.
<PAGE>
                            BRIDGEPORT MACHINES, INC.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.       THE COMPANY AND BASIS OF PRESENTATION

         Bridgeport  Machines,  Inc.  and  subsidiaries  (the  "Company")  is  a
         manufacturer  and  distributor  of  metal  cutting  machine  tools  and
         accessories.  The Company  manufactures  its  products in the U.S.  and
         Europe.

         The consolidated balance sheet as of September 28, 1996 and the related
         consolidated statements of income,  stockholders' equity and cash flows
         for the three and/or six month  periods  ended  September  28, 1996 and
         September 30, 1995 have been prepared by the Company  without audit. In
         the opinion of management,  all adjustments necessary to present fairly
         the financial  position,  results of operations and cash flows as of or
         for the periods  ended  September  28, 1996 and September 30, 1995 have
         been made. The accounting  principles  followed  during interim periods
         are generally  consistent with those applied for annual periods and are
         described in the Company's  financial  statements  included in its Form
         10-K filed with the Securities and Exchange Commission (the "SEC").


2.       INTERIM STATEMENTS

         The following  accounting policies which are applied in the preparation
         of the interim financial statements are different from those applied in
         the year-end financial statements:

         Inventories:

                  Inventories are valued at year-end based upon actual inventory
                  on hand verified by a physical count. Inventories are adjusted
                  during interim periods for purchases, production and shipments
                  based upon standard costs for material, labor and overhead.

         Income Taxes:

                  The income tax provision is calculated based upon an estimated
                  effective tax rate for the year for each tax jurisdiction.


3.       EARNINGS PER SHARE

         Primary  earnings  per share has been  computed  based on the  weighted
         average number of common shares and common equivalent shares calculated
         for stock options under the treasury stock method.


4.       ACQUISITION OF ASSETS

         In June 1995, the Company acquired,  through a newly formed subsidiary,
         for 6,000,000  (pounds)(approximately  $9,600,000)  certain assets of a
         bankrupt German machine tool manufacturer.  The assets acquired consist
         of  machinery  and  equipment  that are being  used by the  Company  to
         establish operations in the Republic of Germany.
<PAGE>
         In addition,  the subsidiary entered into a lease for manufacturing and
         office  space in Germany.  The lease  requires  minimum  annual  rental
         payments of approximately  $525,000. The lease is for a minimum term of
         seven years and can be extended  at the  Company's  option up to twenty
         years.


5.       DEBT OBLIGATIONS

         In August 1996,  the Company's  subsidiary,  Bridgeport  Machines GmbH,
         borrowed DM 7,375,000 (approximately $4,868,000). This loan is with the
         same financial  institutions the Company  maintains its credit facility
         with and  falls  under the same  covenant  guidelines.  The loan  bears
         interest  at 7.345%  and is  repayable  in 39 monthly  installments  of
         approximately DM 123,000  (approximately  $81,000) beginning  September
         1996 and a final  payment  in  December  1999 of the  remaining  unpaid
         balance.
<PAGE>
                   BRIDGEPORT MACHINES, INC. AND SUBSIDIARIES


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS:

         The  following  table  sets  forth,  for  the  periods  indicated,  the
percentage of net sales  represented by certain items reflected in the Company's
consolidated financial statements:
<TABLE>
<CAPTION>
                                              THREE MONTHS ENDED                          SIX MONTHS ENDED
                                      September 28,         September 30,        September 28,          September 30,
                                          1996                  1995                  1996                  1995
                                          ----                  ----                  ----                  ----
<S>                                      <C>                   <C>                   <C>                   <C>
Net sales                                100.0%                100.0%                100.0%                100.0%
Gross profit                              23.0                  23.5                  22.7                  23.8
Selling, general and
  administrative
  expenses                                16.3                  15.4                  15.1                  15.6
Operating income                           6.7                   8.1                   7.6                   8.2
Interest expense                           1.4                   1.5                   1.2                   1.2
Other income
(expense)                                 (0.5)                  0.0                  (0.3)                 (0.2)
Income tax expense                         1.7                   2.9                   2.3                   2.9
Net income                                 3.1                   3.7                   3.8                   3.9

</TABLE>
COMPARISON  OF THE THREE MONTHS ENDED  SEPTEMBER  28, 1996  ("SECOND  QUARTER OF
FISCAL 1997") TO THE THREE MONTHS ENDED  SEPTEMBER 30, 1995 ("SECOND  QUARTER OF
FISCAL 1996")


         Net sales were $51.5  million in the second  quarter of fiscal l997, an
increase of $4.2 million,  or 8.8%, as compared to the second  quarter of fiscal
l996.  Increased  production at the Company's  facilities  resulted in increased
sales of machining  centers of approximately $4 million in the second quarter of
fiscal 1997 as compared to the second  quarter of fiscal 1996.  Sales  increases
were attributable to unit growth and increased sales of higher priced products.

         Gross profit was $11.8 million in the second quarter of fiscal l997, an
increase of $0.7 million,  or 6.6%, as compared to the second  quarter of fiscal
l996.  Gross profit as a percent of net sales was 23.0%  compared  with 23.5% in
the  second  quarter  of fiscal  1996.  Included  in cost of sales in the second
quarter of fiscal 1997 is a $700,000  refund of import  duties for prior periods
which had previously been expensed. In August 1996, the United States government
retroactively  reinstated the General  System of  Preferences  which allowed the
Company to obtain a refund of import duties.  Without this refund,  gross profit
as a percent of sales was 21.7%. The decrease in gross profit as a percentage of
net sales  resulted from  increased  sales of machining  centers and CNC lathes,
both of  which  have  lower  gross  margins  than  many of the  Company's  other
products.
<PAGE>
         Selling,  general and administrative  expenses were $8.4 million in the
second  quarter of fiscal  l997,  an  increase  of $1.1  million,  or 15.4%,  as
compared to the second  quarter of fiscal l996.  The  increase in dollar  amount
consisted of increases  in salaries of $0.4  million and  marketing  expenses of
$0.3 million. The remaining increase was a result of small increases in numerous
categories.  As a percentage of net sales,  selling,  general and administrative
expenses  were 16.3% in the second  quarter of fiscal l997, as compared to 15.4%
for the second quarter of fiscal l996.

         Operating income was $3.4 million in the second quarter of fiscal l997,
a decrease of $0.4  million,  or 10.1%,  as  compared  to the second  quarter of
fiscal l996.  The decrease in operating  income was a result of higher  selling,
general and administrative costs. As a percentage of net sales, operating income
was 6.7% in the second  quarter of fiscal l997 as compared to 8.1% in the second
quarter of fiscal l996.

         Interest  expense was $0.7 million in the second quarter of fiscal l997
and fiscal l996.

         Provision  for income taxes was $0.9  million in the second  quarter of
fiscal  l997, a decrease of $0.5 million or 37.3%.  The  effective  tax rate was
34.6% in the second  quarter of fiscal  l997 as compared to 43.5% for the second
quarter of fiscal  l996.  The decline in the  effective  tax rate is a result of
more income being generated in lower tax  jurisdictions and the utilization of a
net operating loss carryforward in the Company's German operations.


COMPARISON  OF THE SIX MONTHS ENDED  SEPTEMBER  28, 1996 TO THE SIX MONTHS ENDED
SEPTEMBER 30, 1995

         Net sales were $113.7  million for the six months ended  September  28,
1996,  an increase  of $19.1  million,  or 20.2%,  as compared to the six months
ended  September 30, 1995.  Increased  production  at the  Company's  facilities
resulted in increased sales of machining centers of approximately  $18.6 million
in the six months ended  September  28, 1996 as compared to the six months ended
September  30,  1995.  Sales  increases  were  attributable  to unit  growth and
increased sales of higher priced products.

         Gross profit was $25.8  million for the six months ended  September 28,
1996, an increase of $3.3 million, or 14.4%, as compared to the six months ended
September 30, 1995.  The gross profit as a percentage of net sales was 22.7% for
the six months  ended  September  28, 1996 versus 23.8% for the six months ended
September 30, 1995. Included in cost of sales for the six months ended September
28,  1996 is a  $700,000  refund of import  duties for prior  periods  which had
previously  been  expensed.   In  August  1996,  the  United  States  government
retroactively  reinstated the General  System of  Preferences  which allowed the
Company to obtain a refund of import duties.  Without this refund,  gross profit
as a percent of sales was 22.1%. The decrease in gross profit as a percentage of
net sales  resulted from  increased  sales of machining  centers and CNC lathes,
both of  which  have  lower  gross  margins  than  many of the  Company's  other
products.
<PAGE>
         Selling, general and administrative expenses were $17.2 million for the
six months ended  September 28, 1996, an increase of $2.4 million,  or 16.2%, as
compared to the six months  ended  September  30,  1995.  The increase in dollar
amount consisted  primarily of salaries of $0.9 million,  marketing  expenses of
$0.6 million and professional fees of $0.4 million. The remaining increase was a
result of small increases in numerous categories.  As a percentage of net sales,
selling, general and administrative expenses were 15.1% for the six months ended
September 28, 1996, as compared to 15.6% for the six months ended  September 30,
1995.

         Operating  income was $8.6 million for the six months  ended  September
28, 1996, an increase of $0.9 million,  or 11.1%,  as compared to the six months
ended  September 30, 1995.  The increased  operating  income was a result of the
higher  gross  profit,   partially   offset  by  higher  selling,   general  and
administrative expenses. As a percentage of net sales, operating income was 7.6%
for the six months ended  September 28, 1996 compared to 8.2% for the six months
ended September 30, 1995.

         Interest  expense was $1.4 million for the six months  ended  September
28, 1996 and $1.1 million for the six months ended September 30, 1995.

         Provision  for income  taxes was $2.6  million for the six months ended
September  28, 1996, a decrease of $0.1 million or 5.3%.  The effective tax rate
was 37.2% for the six months ended  September  28, 1996 as compared to 42.2% for
the six months ended  September 30, 1995.  The decline in the effective tax rate
is a result of more income being  generated in lower tax  jurisdictions  and the
utilization  of a net  operating  loss  carryforward  in  the  Company's  German
operations.


FOREIGN OPERATIONS:

         During the six months ended September 28, 1996, net sales outside North
America represented approximately 49% of total net sales, as compared to 41% for
the six months ended  September  30, 1995.  A  substantial  portion of these net
sales were made by the Company's  European  operations.  The Company's  European
operations  were  expanded  during  fiscal 1996 through the  establishment  of a
manufacturing  facility in Kempten,  Germany in June 1995.  In addition,  50,000
square feet of leased  assembly and  warehouse  space was added to the Company's
existing Leicester, England facility.

         The Kempten, Germany operations were established in fiscal 1996 through
the  acquisition  of  machinery  and  equipment  by the  Company's  newly formed
indirectly  wholly owned  subsidiary,  Bridgeport  Machines  GmbH.  In addition,
Bridgeport  Machines  GmbH  entered  into a lease  for  124,000  square  feet of
manufacturing and office space. The Kempten,  Germany  operations are being used
to machine parts which are used by the  Leicester  facility to  manufacture  the
Company's machine tool products.  The Company paid approximately $9.6 million to
acquire the  machinery  and  equipment  in Kempten,  Germany.  This  payment was
financed through borrowings under the Company's credit facility.

         Generally,  the  Company  enters into  forward  exchange  contracts  to
provide   economic   hedges  against  foreign   currency   fluctuations  on  its
intercompany  sales  transactions  between  its  U.S.  and U.K.  operations.  At
September 28, 1996, the Company is committed under outstanding  forward purchase
contracts to purchase  800,000 U.K.  pounds  sterling for $1.2 million in stages
through December 1996.
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES:

         As of  September  28,  1996,  the Company had working  capital of $46.9
million  compared  with $39.1  million at March 30, 1996.  The Company meets its
short-term financing needs through cash from operations and its revolving credit
facility  which  provides  for  maximum  borrowings  of up to $23 million in the
United States and $16 million in the United Kingdom.

         The table  below  presents  the  summary  of cash flow for the  periods
indicated:
<TABLE>
<CAPTION>

                                                 SIX MONTHS ENDED
                                   September 28, 1996         September 30, 1995
<S>                                    <C>                           <C>
Net cash (used in)          
  operating activities                 $ (1,268)                     $( 6,449)

Net cash (used in)
  investing activities                   (1,372)                      (12,401)

Net cash provided by
 financing activities                     4,062                        19,543
</TABLE>

         Net  cash  used in  operating  activities  fluctuates  between  periods
primarily as a result of differences in net income,  the level of sales activity
and the timing of the collection of accounts  receivable,  purchase of inventory
and payment of accounts payable. During the six months ended September 28, 1996,
increases in the Company's trade accounts  receivable and inventories  accounted
for uses of cash in operations  of $1.2 million and $6.6 million,  respectively,
versus uses of $9.0 million and $6.7 million for the six months ended  September
30, 1995, respectively.

         During periods when the Company's sales are  increasing,  net cash used
in operating  activities  generally  increases in order to support  higher trade
accounts receivable and inventory levels.  During the six months ended September
28,  1996,  net sales  increased  20.2% as compared  with the same period in the
prior year.  During the six months ended September 30, 1995, net sales increased
44.6% as compared  with the same period in the prior  year.  Management  expects
that if sales  continue  to  increase,  the  trend of  using  cash in  operating
activities would continue.

         The net cash  used in  investing  activities  in the six  months  ended
September  30, 1995  includes  the  acquisition  of machinery  and  equipment in
Kempten,  Germany  for  approximately  $9.6  million.  The net cash  provided by
financing  activities in the six months ended  September 30, 1995 represents net
borrowings under the Company's  credit  facility.  These borrowings were made to
finance the acquisition of the machinery and equipment in Kempten,  Germany, and
higher  inventory and trade accounts  receivable due to the Company's  increased
sales level.
<PAGE>
CHANGES IN FINANCIAL POSITION:

         At September 28, 1996,  inventories  increased $6.9 million as compared
to March 30, 1996.  The  increased  inventory  level is a result of supporting a
higher sales level and the build up of inventory  for a new lathe  product to be
introduced later in fiscal 1997.
<PAGE>

PART II - OTHER INFORMATION

Item l   Legal Proceedings                                       None

Item 2   Changes in Securities                                   None

Item 3   Defaults Upon Senior Securities                         None

Item 4   Submission of Matters to a
         Vote of Security Holders

                  a)     Election of Directors:

                           Joseph E. Clancy
                              Votes For                     5,224,340
                              Votes Withheld                    8,180

                           Robert J. Cresci
                              Votes For                     5,223,365
                              Votes Withheld                    8,155

                  b)     Ratification of the selection of Arthur Andersen LLP as
                         independent public accountants for fiscal 1996.

                              Votes For                     5,222,680
                              Votes Against                     7,640
                              Abstained                         2,200

Item 5   Other Information                                       None

Item 6   Exhibits and Reports on Form 8-K                     Exhibit No.
         --------------------------------                     -----------

           a)     Exhibits

                   (2) Not Applicable

                   (4) Not Applicable

                   (l0) Material Contracts:

                        Amendment No. 4 to Amended              
                        and Restated Revolving Credit,
                        Term Loan and Security Agreement          10.1
                                  
                   (ll)  Statement  regarding  computation  of per  share
                   earnings  is  not   required   because  the   relevant
                   computation   can  be  determined  from  the  material
                   contained in the Financial statements included herein.
                    
                   (l5) Not Applicable

                   (l8) Not Applicable

                   (l9) Not Applicable
<PAGE>
                   (22) Not Applicable

                   (23) Not Applicable

                   (24) Not Applicable

                   (27) Not Applicable

                   (99) Not Applicable

           b)       There were no reports or exhibits on Form 8-K filed
                    during the three months ended September 28, 1996.

<PAGE>
Pursuant  to the  requirements  of the  Securities  Exchange  Act of  l934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereto duly authorized.


                                            BRIDGEPORT MACHINES, INC.
                                                    (Registrant)



                           
November 8, 1996                       By:  /s/Dan L. Griffith
                                            ------------------
                                               Dan L. Griffith
                                               President and
                                               Chief Executive Officer



November 8, 1996                            /s/Walter C.Lazarcheck  
                                            ----------------------         
                                               Walter C. Lazarcheck
                                               Vice President and
                                               Chief Financial Officer


<PAGE>

                                  EXHIBIT INDEX





         EXHIBIT NO.                         DESCRIPTION
         -----------                         -----------



            10.1           Amendment No. 4 to Amended and Restated Revolving
                           Credit, Term Loan and Security Agreement


                                 AMENDMENT NO. 4

                                       TO

                              AMENDED AND RESTATED
               REVOLVING CREDIT, TERM LOAN AND SECURITY AGREEMENT

                  THIS  AMENDMENT  NO. 4  ("Amendment")  is  entered  into as of
August 2, 1996,  by and among  BRIDGEPORT  MACHINES,  INC.  ("BMI"),  BRIDGEPORT
MACHINES LIMITED ("BML") and BRIDGEPORT  MACHINES GmbH ("BMG") (BMI, BML and BMG
each, a "Borrower" and jointly and  severally,  the  "Borrowers");  IBJ SCHRODER
BANK & TRUST COMPANY  ("IBJS"),  GENERAL ELECTRIC CAPITAL  CORPORATION  ("GECC")
(IBJS and GECC each, a "Lender" and jointly and severally,  the "Lenders");  and
IBJS, as agent for the Lenders (in such capacity, the "Agent").

                                   BACKGROUND

                  BMI,  BML,  Lenders  and Agent are  parties to an Amended  and
Restated  Revolving  Credit,  Term  Loan  and  Security  Agreement,  dated as of
December  23,  1994,  as amended by  Amendment  No. 1 to  Amended  and  Restated
Revolving Credit, Term Loan and Security Agreement,  dated as of March 31, 1995,
Consent and Amendment No. 2 to Amended and Restated Revolving Credit,  Term Loan
and Security Agreement dated as of May 31, 1995, an Amended and Restated Consent
and  Amendment  No. 2 to Amended and Restated  Revolving  Credit,  Term Loan and
Security  Agreement  dated as of June 28, 1995 and an Amendment No. 3 to Amended
and Restated  Revolving  Credit,  Term Loan and Security  Agreement  dated as of
November  30, 1995 (as same may be further  amended,  supplemented  or otherwise
modified  from time to time,  the "Loan  Agreement"),  pursuant to which Lenders
provide BMI and BML with certain financial accommodations.

                  BMI and BML have  requested that Lenders add BMG as a Borrower
and provide BMG with a Term Loan of Seven  Million  Three  Hundred  Seventy Five
Thousand  Deutschmarks  and  Lenders  are  willing  to do so on  the  terms  and
conditions hereafter set forth.

                  NOW,  THEREFORE,  in  consideration  of any loan or advance or
grant of credit  heretofore or hereafter made to or for the account of Borrowers
by  Lenders,  and for other good and  valuable  consideration,  the  receipt and
sufficiency of which are hereby acknowledged, the parties hereto hereby agree as
follows:

         1.  Definitions.  All  capitalized  terms not otherwise  defined herein
shall have the meanings given to them in the Loan Agreement.

         2.  Amendments  to  Loan  Agreement.  Subject  to  satisfaction  of the
conditions precedent set forth in Section 4 below:

             (a) The  following  definitions  are hereby added to Section 1.2 of
the Loan Agreement in appropriate alphabetical order:

         "BMG Term Loan"  shall mean the term loan made by Lenders to BMG on the
effective date of the Fourth Amendment in the original principal amount of Seven
Million Three Hundred Seventy Five Thousand Deutschmarks.

         "Borrowing  Agent"  shall have the meaning  given to it in Section 15.1
hereof.

         "Deutschmark" shall mean lawful money of the Republic of Germany.
<PAGE>
         "Deutschmark  Loans"  shall  mean  the BMG  Term  Loan  and  any  other
financial   accommodation  that  may  in  the  future  be  provided  to  BMG  in
Deutschmarks.

         "Fixed Rate" shall mean an interest rate per annum equal to 7.345%.

         "Fixed Rate Loan" shall mean any Loan that bears  interest at the Fixed
Rate.

         "Fourth  Amendment"  shall mean Amendment No. 4 to Amended and Restated
Revolving  Credit,  Term Loan and Security  Agreement dated as of August 2, 1996
among Borrowers, Lenders and Agent.

         "Fourth  Amendment  Effective  Date"  shall mean August 2, 1996 or such
other  date on which  the  conditions  set  forth  in  Section  4 of the  Fourth
Amendment shall have been satisfied in the reasonable opinion of the Lenders.

             (b) The following  definitions in Section 1.2 of the Loan Agreement
are hereby amended in their entirety to read as follows:

                  (i)  "Eurodollar  Revolving  Interest  Margin"  for  Revolving
             Advances  consisting of Sterling  Loans and Domestic Loans shall be
             two percent (2.00%).

                  (ii)  "Eurodollar  Term Loan Interest  Margin" for  Eurodollar
             Rate Domestic Term Loans and Eurodollar  Rate U.K. Term Loans shall
             be two and one quarter percent (2.25%).

                  (iii)  "Loans"  shall mean,  jointly and  severally,  Domestic
             Loans, Sterling Loans and the Deutschmark Loan.

                  (iv) "Term Loans" shall mean the BMI Term Loan, BML Term Loan,
             Additional  BMI Term  Loan,  Additional  BML Term Loan and BMG Term
             Loan.

             (c) The  definition  of "Dollar  Equivalent"  is hereby  amended by
adding "or Deutschmark" after "Sterling" wherever "Sterling" appears.

             (d) The  definition  "GAAP" is hereby  amended by deleting  "in the
United  States of  America"  and  inserting  "of the  country of domicile of the
applicable Borrower" in its place and stead.

             (e) The definition of "Guarantors" is hereby amended by adding "and
BMG" after "BML" on the second line thereof.

             (f) The  definition of "Interest  Rate" is hereby amended by adding
the  following at the end  thereof:  "and (f) the Fixed Rate with respect to the
BMG Loan."

             (g) The  definition of "Maximum  Loan Amount" is hereby  amended by
deleting  "Forty-Five Million Seven Hundred Thousand Dollars  ($45,700,000)" and
inserting  "Forty Nine Million Five Hundred  Eighty Three Thousand Three Hundred
Thirty Six Dollars ($49,583,336.00)" in its place and stead.

             (h) The  definition of "Sterling  Equivalent"  is hereby amended by
adding "or  Deutschmark  Amount" after "Dollar Amount" in the third line thereof
and by adding "or Deutschmark" after "U.S. Dollars" in the fifth line thereof.
<PAGE>
             (i) All references to "each Borrower", "any Borrower",  "Borrowers"
or  "Borrowers'"  in Sections  2.2(f),  4.2, 4.3, 4.4, 4.5, 4.6, 4.9 (second and
third sentence only),  4.11, 4.12, 4.15, 4.16, 4.17,  5.5(b) and 9.2 of the Loan
Agreement  and/or  in the  definitions  of  Collateral  are  hereby  amended  by
inserting  "(other  than  BMG)" or  "(other  than  BMG's)",  as the case may be,
immediately after such word(s).

             (j)  Section  2.1(c) the Loan  Agreement  is hereby  amended in its
entirety to provide as follows:

                  (c)  Conversions;  Several  Obligations.  In  determining  the
             amount of Advances  outstanding,  the amount of any Sterling  Loans
             and Deutschmark  Loans outstanding shall be converted to the Dollar
             Equivalent  of such  amount on the date of any such  determination.
             The Advances may be either Deutschmark Loans to BMG, Domestic Loans
             to BMI or Sterling  Loans or Loans in Dollars to BML.  Each Advance
             made by Agent  shall  be made and  maintained  at  Agent's  Lending
             Office for Sterling Loans,  Deutschmark Loans or Domestic Loans, as
             the case may be. No  Borrower  shall be liable for  Advances  to or
             other  Obligations of the other  Borrowers  except  pursuant to any
             Guaranty.

             (k)  Section  2.5(a) of the Loan  Agreement  is hereby  amended  by
deleting the last sentence  thereof and inserting the following in its place and
stead:

                  "The  Term  Loans  shall be due and  payable  as  provided  in
             Sections 2.13 through 2.15 hereof and in the Term Loan Notes.

             (l) A new Section  2.15 is hereby added to the Loan  Agreement  and
shall read as follows:

                  "2.15. BMG Term Loan.  Subject to the terms and conditions set
             forth in the  Fourth  Amendment,  each  Lender,  severally  and not
             jointly,  shall make  available such Lender's  Domestic  Commitment
             Percentage  of the BMG Term Loan to BMG. The BMG Term Loan shall be
             payable,  with respect to principal,  in equal consecutive  monthly
             installments  aggregating Deutschmarks equal to one-sixtieth of the
             original  amount of the BMG Term Loan per month,  commencing on the
             last day of the month immediately  following the month in which the
             Fourth  Amendment  Effective  Date  occurs,  except  that the final
             installment shall be in the amount of the balance thereof and shall
             be due on the expiration of the Term,  subject to acceleration upon
             the  occurrence  of a  Default  or  Event  of  Default  under  this
             Agreement or termination of this Agreement.

             (m)  Section  3.7 is hereby  amended  by adding  "or any Fixed Rate
Loan" immediately  following (i) "Agreement" on the second line of subclause (a)
and (ii) "Documents" on the third line of subclause (c).

             (n)  Section  3.10  is  hereby   amended  by  adding  "and/or  BMG"
immediately following "BML" in each place it appears in such Section.

             (o)  Section  4.1 of the Loan  Agreement  is hereby  amended in its
entirety to provide as follows:
<PAGE>
                  "4.1.  Security  Interest in the Collateral.  BMI and BML each
             hereby  acknowledge,  confirm  and agree that as  security  for the
             Obligations (including, without limitation, any Guaranty) Agent has
             and shall continue to have for the ratable benefit of the Lenders a
             continuing  security interest and fixed and floating charges in, on
             or to, all the Collateral heretofore granted,  whether now owned or
             existing or hereafter acquired or arising and wheresoever  located.
             Each Borrower,  to the extent applicable,  shall mark its books and
             records as may be necessary or appropriate to evidence, protect and
             perfect as may be necessary or appropriate to evidence, protect and
             perfect  Agent's  security  interest and shall cause its  financial
             statements to reflect such security interest.

             (p) The fourth  sentence of Section  4.13 of the Loan  Agreement is
hereby amended in its entirety to read as follows:

                  "The amount of any payment by Agent  under this  Section  4.13
             shall  be,  in  case  of  BMI or  BML,  charged  to the  applicable
             Borrower's  account  as  a  Revolving  Advance  and  added  to  the
             Obligations,  until  such  Borrower  shall  furnish  Agent  with an
             indemnity  therefor (or supply Agent with evidence  satisfactory to
             Agent that due  provision  for the payment  thereof has been made),
             Agent  may hold  without  interest  any  balance  standing  to such
             Borrower's  credit and Agent shall retain its security  interest in
             any and all  Collateral  held by Agent or, in the case of BMG, paid
             by BMG to Agent immediately upon demand therefor by Agent."

             (q) Section 6.6 of the Loan Agreement is hereby amended by deleting
"1.5" and inserting "1.25" in its place and stead.

             (r) A new Section 6.14 to the Loan Agreement is hereby added to the
Loan Agreement to provide as follows:

                  "6.14 BMG  Collateral.  In the event that two (2)  consecutive
             Borrowing  Base  Certificates   delivered  by  Borrowers  to  Agent
             pursuant to Section 9.2 hereof  indicate that the amount of Undrawn
             Availability   (for  the  purposes  hereof,   clause  (a)  of  such
             definition  shall be deemed to be only "the Formula Amount" without
             application  of  the  dollar  limitations  set  forth  in  Sections
             2.1(a)(iii) and (iv)) shall be less than  $5,000,000,  then BMI and
             BML shall cause BMG,  within  thirty (30) days  thereafter,  to (x)
             grant a lien and/or security interest in its Equipment to Agent for
             the ratable  benefit of Lenders  subject only to the statutory lien
             in favor of the  landlord of BMG's  premises  in Kempten,  Germany;
             provided,  however,  BMG agrees to use its best efforts to obtain a
             waiver and/or  subordination  of such landlord's  statutory lien on
             terms and conditions acceptable to Lenders, (y) execute and deliver
             any and all documents and  instruments  requested by Agent to cause
             such lien and/or  security  interest to be  properly  perfected  in
             accordance with the provisions of German law, all at the expense of
             Borrowers;  provided,  that  Borrowers  obligations  for any  legal
             expenses  incurred by Agent and/or Lenders in connection  therewith
             shall not exceed $35,000.

             (s)  Section  15.1 of the  Loan  Agreement  is  hereby  amended  by
inserting "(BMI in such capacity,  the "Borrowing Agent") immediately  following
"hereunder" on the sixth line thereof.
<PAGE>
             (t)  Section   16.1(b)  is  hereby  amended  by  adding  "and  BMG"
immediately following "BML" in each place that it appears.

             (u) The address for Seeley & Berglass in Section  16.6(c) is hereby
amended to read
as follows:

                   3695 Post Road
                   Southport, Connecticut 06490 

             (v) The notice  parties for BMI and the  telephone  and  telecopier
numbers for BMI are hereby amended to read as follows:

                   Attention: Walter Lazarcheck
                              Yvonne Megenis
                  Telephone:  (203) 337-8511
                  Telecopier: (203) 337-8339 

             (w) Notwithstanding  anything to the contrary contained in Sections
9.7, 9.8 or 9.9 of the Loan  Agreement,  all  financial  statements  provided to
Agent  pursuant  to such  sections  shall be prepared  in  accordance  with GAAP
applicable to BMI.

             (x)  Notwithstanding  anything to the contrary contained in Section
16.5 of the Loan  Agreement,  BMG shall be obligated to indemnify Agent and each
Lender only for liabilities,  obligations,  losses, damages, penalties, actions,
judgments,  suits, costs,  expenses and disbursements imposed on, incurred by or
asserted  against  Agent  or any  Lender  in  connection  with  any  litigation,
proceeding or  investigation  instituted or conducted by any Person with respect
to any  transaction  contemplated  by,  referred  to in, or  related  to,  BMG's
Obligations under the Agreement.

         3. Consents. Lenders hereby consent to the payment of a dividend by BML
to BMI during the period  commencing on the Fourth Amendment  Effective Date and
ending on the first  anniversary  date  thereof  in an  aggregate  amount not to
exceed  (pound)3,000,000  as long as (i) no notice of termination with regard to
this  Agreement  shall  be  outstanding,  (ii) no Event of  Default  shall  have
occurred and be continuing  and (iii) after giving effect to any such payment no
Event of Default shall exist. At the written direction of BMG, the Lenders shall
advance  the  proceeds  of the BMG Term  Loan  directly  to BML in the  Sterling
Equivalent of the BMG Term Loan.

         4. Conditions  Precedent.  This Amendment  shall become  effective upon
satisfaction of the following conditions precedent:

             (a) This  Amendment  shall have been  executed by the Lenders,  the
Borrowers,  and the Guarantor, in four counterparts,  with executed counterparts
delivered to each of the parties.

             (b)  Agent  shall  have   received  a  Guaranty  from  BMI  of  the
Obligations of BMG, which Guaranty will be in form and substance satisfactory to
Agent.

             (c) Agent shall have  received  opinions of counsel to BMI, BML and
BMG indicating  that the  transactions  contemplated by this Amendment have been
properly authorized, and that the documents executed and delivered in connection
therewith  are the legal,  valid,  and  binding  obligations  of the  respective
signatories.
<PAGE>
             (d) Agent  shall have  received an  amendment  fee of $18,750 to be
shared equally by the Lenders.

         5. Representations and Warranties.

             (a) Borrowers hereby represent and warrant as follows:

                  (i) This Amendment and the Loan Agreement,  as amended hereby,
             constitute  legal,  valid and binding  obligations of Borrowers and
             are  enforceable   against   Borrowers  in  accordance  with  their
             respective terms.

                  (ii) On the Fourth Amendment  Effective Date, BMG shall become
             a Borrower under the Loan Agreement and Borrowers  hereby  reaffirm
             all  covenants,  representations  and  warranties  made in the Loan
             Agreement  to the extent the same are not amended  hereby and agree
             that all such covenants,  representations  and warranties  shall be
             deemed to have been  remade as of the  Fourth  Amendment  Effective
             Date.

                  (iii) No Event of  Default  or  Default  has  occurred  and is
             continuing or would exist after giving effect to this Amendment.

                  (iv) Borrowers have no knowledge of any facts which would form
             the basis for any defense,  counterclaim  or offset with respect to
             the Loan Agreement.

             (b) Lenders  hereby  represent and warrant that this  Amendment and
the Loan  Agreement,  as amended  hereby,  constitute  legal,  valid and binding
obligations of Lenders and are  enforceable  against  Lenders in accordance with
their respective terms.

         6. Effect on the Loan Agreement.

             (a) On the Fourth  Amendment  Effective Date, each reference in the
Loan Agreement to "this Agreement,"  "hereunder," "hereof," "herein" or words of
like  import  shall mean and be a  reference  to the Loan  Agreement  as amended
hereby.

             (b) Except as specifically amended herein, the Loan Agreement,  and
all other  documents,  instruments and agreements  executed and/or  delivered in
connection  therewith,  shall  remain in full force and  effect,  and are hereby
ratified and confirmed.

             (c) The  execution,  delivery and  effectiveness  of this Amendment
shall not  operate as a waiver of any  right,  power or remedy of  Lenders,  nor
constitute  a waiver  of any  provision  of the  Loan  Agreement,  or any  other
documents,  instruments  or agreements  executed  and/or  delivered  under or in
connection therewith.

         7. Governing Law. This Amendment shall be binding upon and inure to the
benefit of the parties  hereto and their  respective  successors and assigns and
shall be governed by and construed in  accordance  with the laws of the State of
New York.

         8. Headings. Section headings in this Amendment are included herein for
convenience  of reference only and shall not constitute a part of this Amendment
for any other purpose.
<PAGE>
         9.  Counterparts.  This Amendment may be executed by the parties hereto
in one or more counterparts, each of which shall be deemed to be an original and
all of which  taken  together  shall be  deemed to  constitute  one and the same
agreement.

         IN WITNESS WHEREOF, this Amendment has been duly executed as of the day
and year first written
above.

                                           BRIDGEPORT MACHINES, INC.,
                                           as Borrower and Guarantor

                                       By: _______________________________
                                     Name:  
                                    Title:

                                           BRIDGEPORT MACHINES LIMITED,
                                           as Borrower

                                       By:  _______________________________
                                     Name:
                                    Title:

                                           BRIDGEPORT MACHINES, GmbH,
                                           as Borrower

                                       By: _______________________________
                                     Name
                                    Title:

                                           IBJ SCHRODER BANK & TRUST COMPANY,
                                           as Lender and as Agent

                                       By:  _______________________________
                                     Name: 
                                    Title:

                                           GENERAL ELECTRIC CAPITAL CORPORATION,
                                           as Lender

                                       By: _______________________________
                                     Name:
                                    Title:



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          MAR-29-1997
<PERIOD-END>                               SEP-28-1996
<CASH>                                           6,442
<SECURITIES>                                         0
<RECEIVABLES>                                   44,330
<ALLOWANCES>                                     1,146
<INVENTORY>                                     63,313
<CURRENT-ASSETS>                               117,921
<PP&E>                                          27,012
<DEPRECIATION>                                   6,464
<TOTAL-ASSETS>                                 140,218
<CURRENT-LIABILITIES>                           71,027
<BONDS>                                          7,480
                                0
                                          0
<COMMON>                                            57
<OTHER-SE>                                      61,534
<TOTAL-LIABILITY-AND-EQUITY>                   140,218
<SALES>                                        113,692
<TOTAL-REVENUES>                               113,692
<CGS>                                           87,896
<TOTAL-COSTS>                                   87,896
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   250
<INTEREST-EXPENSE>                               1,426
<INCOME-PRETAX>                                  6,902
<INCOME-TAX>                                     2,568
<INCOME-CONTINUING>                              4,334
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,334
<EPS-PRIMARY>                                      .75
<EPS-DILUTED>                                      .75
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission