BRIDGEPORT MACHINES INC
10-Q, 1996-08-09
MACHINE TOOLS, METAL CUTTING TYPES
Previous: PERRY COUNTY FINANCIAL CORP, 10QSB, 1996-08-09
Next: ERP OPERATING LTD PARTNERSHIP, 424B2, 1996-08-09




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549
                                                    

                                    FORM 10-Q



[X] QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
    OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 29, 1996

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

                        For the transition period from to

                        Commission file number 000-25l02

                            BRIDGEPORT MACHINES, INC.
             (exact name of registrant as specified in its charter)

         Delaware                                     06-ll69678
(State of Incorporation)                   (IRS Employer Identification No.)

   500 Lindley Street, Bridgeport, CT                   06606
(Address of principal executive offices)              (zip code)

               Registrant's telephone number, including area code:
                                 (203) 367-365l

                                 NOT APPLICABLE
              (Former name, former address and former fiscal year,
                          if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports)  and (2) has been  subject to such  filing
requirements for the past 90 days.

                               Yes  [X[      No [ ]


The number of shares of Issuer's  Common Stock,  $.0l par value,  outstanding on
June 29, l996 was 5,678,695 shares.
<PAGE>


                            BRIDGEPORT MACHINES, INC.
                                AND SUBSIDIARIES




                                      INDEX


Part I - FINANCIAL INFORMATION                             
                            

Item l.             FINANCIAL STATEMENTS

                    Consolidated Balance Sheets as of
                    June 29, 1996 and March 30, 1996            

                    Consolidated Income Statements for
                    the three month periods ended June 29,
                    1996 and July 1, 1995                       

                    Consolidated Statements of Stockholders'
                    Equity for the three month periods ended
                    June 29, 1996 and July 1, 1995              

                    Consolidated Statements of Cash Flows
                    for the three month periods ended
                    June 29, 1996 and July 1, 1995              

                    Notes to Consolidated Financial Statements  

Item 2.             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF
                    OPERATIONS.                                 


Part II - OTHER INFORMATION

Item l-4.           OTHER INFORMATION                           

Item 5.             OTHER INFORMATION                           

Item 6.             EXHIBITS AND REPORTS ON FORM 8-K            

Signatures                                                    
<PAGE>


                            BRIDGEPORT MACHINES, INC.

                           CONSOLIDATED BALANCE SHEETS
                      (In Thousands, Except Share Amounts)
<TABLE>
<CAPTION>
                                                       June 29,        March 30,
                                                         l996            l996
                                                       ---------      ---------
<S>                                                    <C>            <C>
          ASSETS

CURRENT ASSETS:
        Cash .....................................     $   6,884      $   4,960
        Trade accounts receivable,
          less allowance of $1,286
          and $1,182, respectively ...............        46,331         41,321
        Inventories ..............................        58,970         56,364
        Deferred income taxes ....................         2,680          2,680
        Prepaid expenses and other current
        assets ...................................         1,283          1,275
                                                       ---------      ---------

            Total current assets .................       116,148        106,600

PROPERTY, PLANT AND EQUIPMENT
        Land .....................................           337            334
        Buildings, improvements and
          leasehold improvements .................         3,194          3,284
        Machinery and equipment ..................        18,281         18,087
        Furniture and fixtures ...................         4,336          4,174
                                                       ---------      ---------
                                                          26,148         25,879

Less:  Accumulated depreciation ..................        (5,702)        (4,903)
                                                       ---------      ---------

        Property, plant and equipment,
          net ....................................        20,446         20,976
                                                       ---------      ---------

INVESTMENTS IN AND ADVANCES TO AFFILIATES ........         1,127          1,088

OTHER ASSETS, net of accumulated
  amortization of $1,403
        and $1,353 respectively ..................           432            492
                                                       ---------      ---------

             Total assets ........................     $ 138,153      $ 129,156
                                                       =========      =========
</TABLE>
The accompanying notes to consolidated financial statements are an integral part
of these financial statements.
<PAGE>


                            BRIDGEPORT MACHINES, INC.

                           CONSOLIDATED BALANCE SHEETS
                      (In Thousands, Except Share Amounts)
<TABLE>
<CAPTION>
                                                         June 29,      March 30,
                                                          l996            l996
                                                       ---------      ---------
<S>                                                    <C>            <C>
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
        Bank overdrafts ..........................     $   1,643      $   1,974
        Working capital revolver .................        30,510         27,917
        Accounts payable .........................        23,241         20,707
        Accrued expenses .........................        13,211         11,618
        Income taxes payable .....................         3,977          3,548
        Current portion of long-term debt
          obligations ............................         1,688          1,688
                                                       ---------      ---------

             Total current liabilities ...........        74,270         67,452

LONG-TERM DEBT OBLIGATIONS .......................         4,053          4,475
OTHER LONG-TERM LIABILITIES ......................           120            120
                                                       ---------      ---------

             Total liabilities ...................        78,443         72,047

STOCKHOLDERS' EQUITY
        Preferred stock, $.0l par value,
          2,000,000 shares authorized,
          no shares issued .......................          --             --
        Common stock, $.0l par value,
          13,000,000 shares authorized;
          5,678,695 shares issued and
          outstanding at June 29, 1996
          and 5,676,697 shares issued and
          outstanding at March 30, 1996 ..........            57             57
        Capital in excess of par value ...........        38,279         38,259
        Retained earnings--subsequent to
          reclassification of $6,750
          deficit as part of the quasi-
          reorganization as of January 3,
          l993 ...................................        21,800         19,075
        Cumulative translation adjustment ........          (426)          (282)
                                                       ---------      ---------

             Total stockholders' equity ..........        59,710         57,109
                                                       ---------      ---------

             Total liabilities and stock-
             holders' equity .....................     $ 138,153      $ 129,156
                                                       =========      =========
</TABLE>
The accompanying notes to consolidated financial statements are an integral part
of these financial statements.
<PAGE>


                            BRIDGEPORT MACHINES, INC.

                          CONSOLIDATED INCOME STATEMENTS
                THREE MONTHS ENDED JUNE 29, 1996 AND JULY 1, 1995
                    (In Thousands, Except Per Share Amounts)

<TABLE>
<CAPTION>
                                                          THREE MONTHS ENDED
                                                     --------------------------
                                                      June 29,           July 1,
                                                       1996               1995
                                                     --------          --------
<S>                                                  <C>               <C>
Net sales ..................................         $ 62,214          $ 47,273
Cost of sales ..............................           48,267            35,846
                                                     --------          --------
  Gross profit .............................           13,947            11,427
Selling, general and
  administrative expenses ..................            8,750             7,479
                                                     --------          --------

    Operating income .......................            5,197             3,948
Interest expense ...........................             (703)             (411)
Other income
  (expense), net ...........................              (54)             (234)
                                                     --------          --------

    Income before provision
      for income taxes .....................            4,440             3,303
Provision for
  income taxes .............................            1,715             1,353
                                                     --------          --------

    Net income .............................         $  2,725          $  1,950
                                                     ========          ========
Primary earnings
  per share ................................         $    .47          $    .34
                                                     ========          ========
Weighted average number
  of shares outstanding ....................            5,747             5,767

</TABLE>
The accompanying notes to consolidated financial statements are an integral part
of these financial statements.
<PAGE>


                                       BRIDGEPORT MACHINES, INC.

                             CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                      FOR THE THREE MONTHS ENDED JUNE 29, 1996 AND JULY 1, 1995 
                                            (In Thousands)

<TABLE>
<CAPTION>
                                                                                 CAPITAL IN                              CUMULATIVE
                                                                    COMMON       EXCESS OF              RETAINED        TRANSLATION
                                                                    STOCK        PAR VALUE              EARNINGS         ADJUSTMENT
                                                                 --------           --------            --------           --------
<S>                                                              <C>                <C>                 <C>                <C>
BALANCE, April 1, l995 ...............................           $     57           $ 38,106            $ 10,651           $  1,395
Translation adjustment
  for the three months
  ended July 1, 1995 .................................               --                 --                  --                 (433)
Net income for the three
  months ended July 1, 1995 ..........................               --                 --                 1,950               --
Provision in lieu of
  income taxes .......................................               --                  (42)               --                 --
Exercise of stock options
  for common stock ...................................               --                    4                --                 --
                                                                 --------           --------            --------           --------

BALANCE, July 1, 1995 ................................           $     57           $ 38,068            $ 12,601           $    962
                                                                 ========           ========            ========           ========

BALANCE, March 30, 1996 ..............................           $     57           $ 38,259            $ 19,075           $   (282)
Translation adjustment
  for the three months
  ended June 29, 1996 ................................               --                 --                  --                 (144)
Net income for the three
  months ended June 29,
  l996 ...............................................               --                 --                 2,725               --
Exercise of stock options
  for common stock ...................................               --                   20                --                 --
                                                                 --------           --------            --------           --------
BALANCE, June 29, 1996 ...............................           $     57           $ 38,279            $ 21,800           $   (426)
                                                                 ========           ========            ========           ========

</TABLE>
The accompanying notes to consolidated financial statements are an integral part
of these financial statements.
<PAGE>


                            BRIDGEPORT MACHINES, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
            FOR THE THREE MONTHS ENDED JUNE 29, 1996 AND JULY 1, 1995
                                 (In Thousands)

<TABLE>
<CAPTION>
                                                           June 29,     July 1,
                                                             1996        1995
                                                          -------       -------
<S>                                                       <C>           <C>
CASH FLOWS PROVIDED BY (USED IN)
  OPERATING ACTIVITIES:
  Net income .......................................      $ 2,725       $ 1,950
  Adjustments to reconcile net
    income to net cash provided
    by operating activities:
         Depreciation and amortization .............          861           622
         Provision in lieu of income taxes .........         --             (42)
         Net (gain) on sale of property,
           plant and equipment .....................         --             (43)
Changes in operating assets and
    liabilities:
    (Increase) in net trade
      accounts receivable ..........................       (4,704)       (9,639)
    (Increase) in inventories ......................       (2,371)       (1,026)
    (Increase) in prepaid expenses
      and other current assets .....................         --             (97)
    (Increase) in other assets .....................          (19)         (228)
    Increase (decrease) in bank overdrafts .........         (331)          232
    Increase in accounts payable
      and accrued expenses .........................        4,258         4,340
                                                          -------       -------

      Total adjustments ............................       (2,306)       (5,881)
                                                          -------       -------

    Cash flows provided by (used in)
      operating activities .........................          419        (3,931)
                                                          -------       -------
</TABLE>
<PAGE>


                            BRIDGEPORT MACHINES, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
            FOR THE THREE MONTHS ENDED JUNE 29, 1996 AND JULY 1, 1995
                                 (In Thousands)
<TABLE>
<CAPTION>
                                                        June 29,        July 1,
                                                          1996           l995
                                                       --------        --------
<S>                                                    <C>             <C>                   
CASH FLOWS(USED IN)
  INVESTING ACTIVITIES:
  Capital expenditures .........................       $   (539)       $(11,755)
  Proceeds from sale of property,
    plant and equipment ........................           --                56
                                                       --------        --------

    Cash flows (used in)
      investing activities .....................           (539)        (11,699)
                                                       --------        --------

CASH FLOWS PROVIDED BY
  FINANCING ACTIVITIES:
  Sale of common stock .........................             20               5
  Borrowings under working
    capital revolver, net ......................          2,442          14,892
  Payments of other debt and
    capitalized lease obligations ..............           (293)           (176)
                                                       --------        --------

    Cash flows provided by
      financing activities .....................          2,169          14,721
                                                       --------        --------
  Effect of exchange rate changes
    on cash ....................................           (125)            (30)
                                                       --------        --------

    Net change in cash .........................          1,924            (939)
  CASH, begining of period .....................          4,960           3,806
                                                       --------        --------

  CASH, end of period ..........................       $  6,884        $  2,867
                                                       ========        ========
  SUPPLEMENTAL CASH FLOW INFORMATION:
  Interest paid ................................       $    718        $    217
  Income taxes paid, net .......................            304              21

</TABLE>
The accompanying notes to consolidated financial statements are an integral part
of these financial statements.
<PAGE>
                            BRIDGEPORT MACHINES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.       THE COMPANY AND BASIS OF PRESENTATION

         Bridgeport  Machines,  Inc.  and  subsidiaries  (the  "Company")  is  a
         manufacturer  and  distributor  of  metal  cutting  machine  tools  and
         accessories.  The Company  manufactures  its  products in the U.S.  and
         Europe.

         The  consolidated  balance  sheet as of June 29,  1996 and the  related
         consolidated statements of income,  stockholders' equity and cash flows
         for the three  months  ended  June 29,  1996 and July 1, l995 have been
         prepared by the Company  without  audit.  In the opinion of management,
         all  adjustments  necessary to present  fairly the financial  position,
         results of  operations  and cash flows as of or for the  periods  ended
         June  29,  1996  and  July 1,  l995  have  been  made.  The  accounting
         principles  followed  during interim  periods are generally  consistent
         with  those  applied  for  annual  periods  and  are  described  in the
         Company's financial statements included in its Form 10-K filed with the
         Securities and Exchange Commission (the "SEC").


2.       INTERIM STATEMENTS

         The following accounting policies which are applied in the preparation
         of the interim financial statements are different from those applied in
         the year-end financial statements:

         Inventories:

                  Inventories are valued at year-end based upon actual inventory
                  on hand verified by a physical count. Inventories are adjusted
                  during interim periods for purchases, production and shipments
                  based upon standard costs for material, labor and overhead.

         Income Taxes:

                  The income tax provision is calculated based upon an estimated
                  effective tax rate for the year for each tax jurisdiction.


3.       EARNINGS PER SHARE

         Primary  earnings  per share has been  computed  based on the  weighted
         average number of common shares and common equivalent shares calculated
         for stock options under the treasury stock method.


4.     ACQUISITION OF ASSETS

         In June 1995, the Company acquired,  through a newly formed subsidiary,
         for 6,000,000 (pounds)  (approximately  $9,600,000) certain assets of a
         bankrupt German machine tool manufacturer.  The assets acquired consist
         of machinery and  equipment  that were used by the Company to establish
         operations in the Republic of Germany.
<PAGE>
         In addition,  the subsidiary entered into a lease for manufacturing and
         office  space in Germany.  The lease  requires  minimum  annual  rental
         payments of approximately  $525,000. The lease is for a minimum term of
         seven years and can be extended  at the  Company's  option up to twenty
         years.
<PAGE>
                   BRIDGEPORT MACHINES, INC. AND SUBSIDIARIES


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



RESULTS OF OPERATIONS:

         The  following  table  sets  forth,  for  the  periods  indicated,  the
percentage of net sales  represented by certain items reflected in the Company's
consolidated financial statements:
<TABLE>
<CAPTION>
                                                         THREE MONTHS ENDED
                                                    June 29, 1996   July 1, 1995
                                                    -------------   ------------
<S>                                                     <C>             <C>
Net sales ......................................        100.0%          100.0%
Gross profit ...................................         22.4%           24.2%
Selling, general and adminis-
  trative expenses .............................         14.1%           15.8%
Operating income ...............................          8.3%            8.4%
Interest expense ...............................         (1.1%)           (.9%)
Other income (expense) .........................          0.0%            (.5%)
Income tax expense .............................          2.8%            2.9%
Net income .....................................          4.4%            4.1%
</TABLE>

COMPARISON  OF THE THREE MONTHS  ENDED JUNE 29, 1996  ("FIRST  QUARTER OF FISCAL
1997") TO THE THREE MONTHS ENDED JULY 1, 1995 ("FIRST QUARTER OF FISCAL 1996")

         Net sales were $62.2  million in the first  quarter of fiscal l997,  an
increase of $14.9 million,  or 31.6%, as compared to the first quarter of fiscal
l996.  Net sales  increased  primarily  as a result of  increased  shipments  of
machining  centers worldwide made possible by production  capacity  increases in
the Company's European and U.S.  manufacturing  facilities  undertaken in fiscal
1996.

         Gross profit was $13.9  million in the first quarter of fiscal l997, an
increase of $2.5 million,  or 22.1%,  as compared to the first quarter of fiscal
l996.  Gross profit as a percent of sales was 22.4%  compared  with 24.2% in the
first  quarter of fiscal 1996.  The decrease in gross profit as a percentage  of
net sales resulted from the shift in sales mix towards lower margin CNC products
and to a lesser  extent,  a change in the  distribution  of sales,  primarily in
Europe, from direct-to-end customer toward distributors.

         Selling,  general and administrative  expenses were $8.8 million in the
first quarter of fiscal l997, an increase of $1.3 million, or 17.0%, as compared
to the first  quarter of fiscal l996.  The increase in dollar  amount  consisted
primarily of increases in salaries ($0.5 million) and advertising and trade show
expenses  ($0.4  million).  As a percentage of net sales,  selling,  general and
administrative  expenses  were  14.1% in the first  quarter of fiscal  l997,  as
compared to 15.8% for the first quarter of fiscal l996.

         Operating  income was $5.2 million in the first quarter of fiscal l997,
an  increase of $1.2  million,  or 31.6%,  as  compared to the first  quarter of
fiscal l996. The increased operating income was a result of higher gross profit,
<PAGE>
resulting from increased  sales. As a percentage of net sales,  operating income
was 8.3% in the first  quarter of fiscal  l997 as  compared to 8.4% in the first
quarter of fiscal l996.

         Interest  expense was $0.7 million in the first  quarter of fiscal l997
and $0.4 million in the first quarter of fiscal l996.

         Provision  for income  taxes was $1.7  million in the first  quarter of
fiscal l997,  an increase of $0.3 million or 26.8%.  The  effective tax rate was
38.6% in the first  quarter of fiscal  l997 as  compared  to 41.0% for the first
quarter of fiscal l996.  The decline in the  effective tax rate is a result in a
shift in income generated within different tax jurisdictions.


FOREIGN OPERATIONS:

        During the three  months ended June 29, 1996,  net sales  outside  North
America represented approximately 50% of total net sales, as compared to 41% for
the three months ended July 1, 1995.  A  substantial  portion of these net sales
were  made  by  the  Company's  European  operations.   The  Company's  European
operations  were  expanded  during  fiscal 1996 through the  establishment  of a
manufacturing  facility in Kempten,  Germany in June 1995.  In addition,  during
fiscal 1996,  approximately  50,000 square feet of leased assembly and warehouse
space was added to the Company's existing Leicester, England facility.

        The Kempten,  Germany operations were established in fiscal 1996 through
the  acquisition  of  machinery  and  equipment  by the  Company's  newly formed
indirectly wholly owned subsidiary,  Bridgeport  Machines GmbH. In addition,  in
June 1995, Bridgeport Machines GmbH entered into a lease for 107,000 square feet
of manufacturing and office space. The Kempten, Germany operation machines parts
and produces sub-assemblies which are used by the Leicester facility to assemble
and manufacture the Company's  machine tool products.  In June 1995, the Company
paid  approximately  $9.6  million to acquire the  machinery  and  equipment  in
Kempten,  Germany.  This  payment  was  financed  through  borrowings  under the
Company's credit facility.

         Generally,  the  Company  enters into  forward  exchange  contracts  to
provide   economic   hedges  against  foreign   currency   fluctuations  on  its
intercompany sales transactions  between its U.S. and U.K.  operations.  At June
29, 1996, the Company is committed under outstanding  forward purchase contracts
to purchase  800,000  U.K.  pounds  sterling for  approximately  $1.2 million in
stages through October 1996.
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES:

         As of June 29, 1996,  the Company had working  capital of $41.9 million
compared with $39.1 million at March 30, 1996.  The Company meets its short-term
financing needs through cash from  operations and its revolving  credit facility
which provides for maximum  borrowings of up to $23 million in the United States
and $16 million in the United Kingdom.

         The table  below  presents  the  summary  of cash flow for the  periods
indicated:
<TABLE>
<CAPTION>

                                                        THREE MONTHS ENDED
                                                   June 29, 1996    July 1, 1995
                                                   -------------    ------------
<S>                                                 <C>               <C>
Net cash provided by (used in)
  operating activities .......................      $    419          $ (3,931)

Net cash (used in)
  investing activities .......................          (539)          (11,699)

Net cash provided by
  financing activities .......................         2,169            14,721
</TABLE>


         Net cash provided by (used in) operating activities  fluctuates between
periods  primarily as a result of differences  in net income,  the timing of the
collection of accounts receivable, purchase of inventory and payment of accounts
payable.  The net cash used in  investing  activities  in the three months ended
July 1, 1995,  includes the  acquisition  of machinery and equipment in Kempten,
Germany for  approximately  $9.6  million.  The net cash  provided by  financing
activities in the three months ended June 29, 1996 and July 1, 1995,  represents
primarily borrowings under the Company's line of credit.

         During  periods  when the  Company's  sales are  increasing,  operating
activities  generally  use  cash in  order  to  support  higher  trade  accounts
receivable and inventory  levels.  Management  expects that if sales continue to
increase, the trend of using cash in operating activities would continue.

         The Company believes that cash generated from operations and borrowings
available  under the  revolving  credit  facility will be sufficient to meet its
working capital and capital expenditure requirements for at least 12 months from
July 29, 1996. Such facility, together with cash from operations, is expected to
be  sufficient  to enable the  Company to meet its  working  capital and capital
expenditure needs for the longer term.  However,  there can be no assurance that
liquidity  would not be  adversely  impacted  by a decline in  general  economic
conditions or other factors, or that future credit facilities will be available.


CHANGES IN FINANCIAL POSITION:

         At June 29, 1996, trade accounts  receivable and inventories  increased
$5.0 million (12.1%) and $2.6 million (4.6%), respectively, as compared to March
30, 1996.  The increased  inventory  level is a result of supporting  the higher
sales level. The increased trade accounts receivable is a result of higher sales
and a higher  percent of net sales being  outside North  America.  Sales outside
North America generally have longer payment terms.
<PAGE>
PART II - OTHER INFORMATION

Item l   Legal Proceedings                               None

Item 2   Changes in Securities                           None

Item 3   Defaults Upon Senior Securities                 None

Item 4   Submission of Matters to a                      None
         Vote of Security Holders

Item 5   Other Information                               None

Item 6   Exhibits and Reports on Form 8-K                Exhibit No.
         --------------------------------                -----------

         a)       Exhibits

              (2)   Not Applicable

              (4)   Not Applicable

              (l0)  Not Applicable

              (11) Statement regarding computation of per share earnings is not
                    required because the relevant  computation can be determined
                    from the  material  contained  in the  Financial  Statements
                    included herein.

              (l5)  Not Applicable

              (l8)  Not Applicable

              (l9)  Not Applicable

              (22)  Not Applicable

              (23)  Not Applicable

              (24)  Not Applicable

              (27)  Not Applicable

              (99)  Not Applicable


There were no  reports or  exhibits  on Form 8-K filed  during the three  months
ended June 29, 1996.
<PAGE>
Pursuant  to the  requirements  of the  Securities  Exchange  Act of  l934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereto duly authorized.


                                          BRIDGEPORT MACHINES, INC.
                                          (Registrant)


August 9, 1996         
                                     By:  /s/ Dan L. Griffith
                                          Dan L. Griffith
                                          President and
                                          Chief Executive Officer

August 9, 1996                       By:  /s/ Walter C. Lazarcheck
                                          Walter C. Lazarcheck
                                          Vice President and
                                          Chief Financial Officer

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-29-1997
<PERIOD-END>                               JUN-29-1996
<CASH>                                           6,884
<SECURITIES>                                         0
<RECEIVABLES>                                   47,617
<ALLOWANCES>                                     1,286
<INVENTORY>                                     58,970
<CURRENT-ASSETS>                               116,148
<PP&E>                                          26,148
<DEPRECIATION>                                   5,702
<TOTAL-ASSETS>                                 138,153
<CURRENT-LIABILITIES>                           74,270
<BONDS>                                          4,053
                                0
                                          0
<COMMON>                                            57
<OTHER-SE>                                      59,653
<TOTAL-LIABILITY-AND-EQUITY>                   138,153
<SALES>                                         62,214
<TOTAL-REVENUES>                                62,214
<CGS>                                           48,267
<TOTAL-COSTS>                                   48,267
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   125
<INTEREST-EXPENSE>                                 703
<INCOME-PRETAX>                                  4,440
<INCOME-TAX>                                     1,715
<INCOME-CONTINUING>                              2,725
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,725
<EPS-PRIMARY>                                      .47
<EPS-DILUTED>                                      .47
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission