COMPANION LIFE SEPARATE ACCOUNT C
N-4/A, 1996-11-01
Previous: LSB FINANCIAL CORP, 10QSB, 1996-11-01
Next: KTI INC, 8-K, 1996-11-01



    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON NOVEMBER 1, 1996

                                             REGISTRATION NO. 33-98062     
                                                              811-8814

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-4

           REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933     |_|
                        PRE-EFFECTIVE AMENDMENT NO.  1                 |X|
                                                    ----
                        POST-EFFECTIVE AMENDMENT NO.                   |_|
                                                    ----
                                       and

       REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 |_|
                               Amendment No. 3                         |X|
                                            ---

                        COMPANION LIFE SEPARATE ACCOUNT C
                           (EXACT NAME OF REGISTRANT)

                        COMPANION LIFE INSURANCE COMPANY
                               (NAME OF DEPOSITOR)

               401 THEODORE FREMD AVENUE, RYE, NEW YORK 10580-1493
              (ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)

                DEPOSITOR'S TELEPHONE NUMBER, INCLUDING AREA CODE
                                 (914) 921-0350

NAME AND ADDRESS OF
  AGENT FOR SERVICE:                       COPY TO:
Kenneth W. Reitz, Esquire                  Frederick R. Bellamy, Esquire
Mutual of Omaha Companies                  Sutherland, Asbill & Brennan
Mutual of Omaha Plaza, 3-Law               1275 Pennsylvania Avenue, N.W.
Omaha, Nebraska 68175-1008                 Washington, D.C. 20004-2404

                  Approximate date of proposed public offering:
    As soon as practicable after effectiveness of the Registration Statement

        Pursuant to Rule 24f-2  under the  Investment  Company Act of 1940,  the
Registrant  declares that an indefinite amount of Ultrannuity  Series V Variable
Annuity Policies are being registered under the Securities Act of 1933.
The Securities Act registration fee of $500 was paid with the initial filing.

THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A) OF THE
SECURITIES  ACT OF  1933  OR  UNTIL  THE  REGISTRATION  STATEMENT  SHALL  BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
SHALL DETERMINE.
<PAGE>

                              CROSS REFERENCE SHEET
                              Pursuant to Rule 495

<TABLE>
<CAPTION>

                   Showing Location in Part A (Prospectus) and
                  Part B (Statement of Additional Information)
          OF REGISTRATION STATEMENT OF INFORMATION REQUIRED BY FORM N-4

                                     PART A
                                    ---------

                                                      
ITEM OF FORM N-4                                          PROSPECTUS CAPTION
- -----------------                                      -----------------------
<S>                                                         <C>
                                                      
1.   Cover Page....................................    Cover Page

2.   Definitions...................................    Definitions

3.   Synopsis......................................    Summary; Historical Performance Data

4.   Condensed Financial Information...............    Financial Statements

5.   General
     (a) Depositor.................................    Companion Life Insurance Company
     (b) Registrant................................    The Variable Account
     (c) Portfolio Company.........................    The Series Funds
     (d) Fund Prospectus...........................    The Series Funds
     (e) Voting Rights.............................    Voting Rights

6.   Deductions and Expenses
     (a) General...................................    Charges and Deductions
     (b) Sales Load %..............................    Withdrawal Charge
     (c) Special Purchase Plan.....................    N/A
     (d) Commissions...............................    Distributor of the Policies
     (e) Expenses - Registrant.....................    N/A
     (f) Fund Expenses.............................    Expenses Including Investment
                                                       Advisory Fees
     (g) Organizational Expenses...................    N/A

7.   Policies
     (a) Persons with Rights.......................    The Policy; Election of Annuity Option; Determination of
                                                       Annuity Payments; Annuity Starting Date; Ownership of
                                                       the Policy; Voting Rights
     (b) (i)   Allocation of Premium
               Payments............................    Allocation of Purchase Payments
         (ii)  Transfers...........................    Transfers
         (iii) Exchanges...........................    N/A
     (c) Changes...................................    Addition, Deletion or Substitution of Investments; Election
                                                       of Annuity Option; Annuity Starting Date; Beneficiary;
                                                       Ownership of the Policy
     (d) Inquiries.................................    Summary

8.   Annuity Period................................    Payout Options

                                                - 2 -
<PAGE>

9.   Death Benefit.................................    Death of Annuitant or Owner Prior to Annuity Starting
                                                       Date

10.  Purchase and Policy Values

     (a) Purchases.................................    Policy Application and Issuance of Policies; Purchase
                                                       Payments
     (b) Valuation.................................    Accumulation Value; The Variable Account Value
     (c) Daily Calculation.........................    The Variable Account Value
     (d) Underwriter...............................    Distributor of the Policies

11.  Redemptions
     (a) By Owners.................................    Withdrawals
         By Annuitant..............................    N/A
     (b) Check Delay...............................    Payment not Honored by Bank
     (c) Lapse.....................................    N/A
     (d) Free Look.................................    Summary

12.  Taxes.........................................    Certain Federal Income Tax Consequences

13.  Legal Proceedings.............................    Legal Proceedings

14.  Table of Contents for the
     Statement of                                      Statement of Additional
     Additional Information........................    Information


                                               PART B
                                               ------

ITEM OF FORM N-4                                                 Statement of Additional
- ----------------                                                 INFORMATION CAPTION
                                                                ------------------------
15.  Cover Page....................................    Cover Page

16.  Table of Contents.............................    Table of Contents

17.  General Information
     and History...................................    (Prospectus) Companion Life Insurance Company

18.  Services
     (a) Fees and Expenses
         of Registrant.............................    N/A
     (b) Management Policies.......................    N/A
     (c) Custodian.................................    Custody of Assets
         Independent
         Auditors  ................................    Independent Auditors
     (d) Assets of Registrant......................    Custody of Assets
     (e) Affiliated Person.........................    N/A
     (f) Principal Underwriter.....................    Distribution of the Policies

19.  Purchase of Securities
     Being Offered.................................    Distribution of the Policies

                                                - 3 -
<PAGE>

     Offering Sales Load...........................    N/A

20.  Underwriters..................................    Distribution of the Policies; (Prospectus) Distributor of the
                                                       Policies
21.  Calculation of Performance
     Data..........................................    Calculation of Yields and Total Returns; Other
                                                       Performance Data
22.  Annuity Payments..............................    (Prospectus) Election of Payout Option; (Prospectus)
                                                       Determination of Annuity Payments
23.  Financial Statements..........................    Financial Statements


                           PART C -- OTHER INFORMATION
                           ---------------------------

ITEM OF FORM N-4                                          PART C CAPTION
- ----------------                                          --------------
24.  Financial Statements
     and Exhibits..................................    Financial Statements and Exhibits
     (a) Financial Statements......................    Financial Statements
     (b) Exhibits..................................    Exhibits

25.  Directors and Officers of.....................    Directors and Officers of the
     the Depositor.................................    Depositor

26.  Persons Controlled By or Under Common Control     Persons Controlled By or Under Common
     with the Depositor or Registrant .............    Control with the Depositor or Registrant

27.  Number of Policyowners........................    Number of Policyowners

28.  Indemnification...............................    Indemnification

29.  Principal Underwriters........................    Principal Underwriters

30.  Location of Accounts
     and Records...................................    Location of Accounts and Records

31.  Management Services...........................    Management Services

32.  Undertakings..................................    Undertakings

     Signature Page................................    Signatures

                                                - 4 -
</TABLE>

<PAGE>
Prospectus                                                     November 15, 1996
                    THE ULTRANNUITY SERIES V VARIABLE ANNUITY
                    =========================================

                                 Issued Through

                        COMPANION LIFE SEPARATE ACCOUNT C

                                       by

                        COMPANION LIFE INSURANCE COMPANY

     This Prospectus  describes the Ultrannuity Series V Variable Annuity Policy
(the  "Policy"),  a  Flexible  Payment  Variable  Deferred  Annuity  offered  by
Companion  Life  Insurance  Company.  The Policy is designed to aid in long-term
financial  planning and provides for the  accumulation of capital by individuals
on a tax-deferred basis for retirement or other long-term purposes.

     The Owner may  allocate  Purchase  Payments to one or more of the  eighteen
Eligible investments,  which are the seventeen Subaccounts of the Companion Life
Separate  Account C (the "Variable  Account") and the Fixed  Account.  Assets of
each Subaccount of the Variable  Account are invested in a corresponding  mutual
fund  Portfolio.  The  Portfolios  are described in separate  prospectuses  that
accompany this Prospectus. The Policy's available investment options are:

ALGER AMERICAN GROWTH PORTFOLIO
ALGER AMERICAN SMALL CAPITALIZATION PORTFOLIO
FEDERATED PRIME MONEY FUND II ("MONEY MARKET")PORTFOLIO
FEDERATED FUND FOR U.S. GOVERNMENT SECURITIES II PORTFOLIO
FIDELITY VIP II ASSET MANAGER: GROWTH PORTFOLIO
FIDELITY VIP EQUITY-INCOME PORTFOLIO
FIDELITY CONTRAFUND PORTFOLIO
MFS EMERGING GROWTH PORTFOLIO
MFS HIGH INCOME FUND PORTFOLIO
MFS RESEARCH PORTFOLIO
MFS WORLD GOVERNMENT PORTFOLIO
SCUDDER INTERNATIONAL PORTFOLIO
T. ROWE PRICE EQUITY INCOME PORTFOLIO
T. ROWE PRICE INTERNATIONAL PORTFOLIO
T. ROWE PRICE LIMITED-TERM BOND PORTFOLIO
T. ROWE PRICE NEW AMERICA GROWTH PORTFOLIO
T. ROWE PRICE PERSONAL STRATEGY BALANCED PORTFOLIO
FIXED ACCOUNT

     The Accumulation Value in the Variable Account will vary in accordance with
the investment performance of the Subaccounts selected by the Owner.  Therefore,
the Owner  bears the entire  investment  risk under this  Policy for all amounts
allocated to the Variable  Account.  Amounts  allocated to the Fixed Account are
guaranteed by Companion Life  Insurance  Company  ("Companion")  and will earn a
specified rate of interest declared periodically.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

     AN INTEREST IN THE POLICY IS NOT A DEPOSIT OR OBLIGATION  OF, OR GUARANTEED
OR  ENDORSED  BY ANY BANK,  NOR IS THE POLICY  FEDERALLY  INSURED BY THE FEDERAL
DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY.

     This  Prospectus  sets forth the  information  that a prospective  investor
should  consider  before  investing  in a  Policy.  A  Statement  of  Additional
Information about the Policy and the Variable  Account,  which has the same date
as this Prospectus,  has been filed with the Securities and Exchange  Commission
and is incorporated herein by reference. The Statement of Additional Information
is available at no cost to any person  requesting a copy by writing Companion at
its Service Office (Companion Annuity Service Division,  P.O. Box 419241, Kansas
City, Missouri 64141-6821) or by calling  1-800-494-0067.  The table of contents
of the  Statement  of  Additional  Information  is  included  at the end of this
Prospectus.

     The Policy may be purchased  with an initial  Purchase  Payment of at least
$5,000, and an Owner generally may pay additional  Purchase Payments of at least
$500 each (but no additional Purchase Payments are required).

     The Policy provides for periodic  annuity  payments to be made by Companion
to the Owner, if living, for the life of the Annuitant or for some other period,
beginning  on the Annuity  Starting  Date  selected  by the Owner.  Prior to the
Annuity  Starting  Date,  the Owner can  transfer  Accumulation  Value among the
Eligible  Investments,  that is,  among  the  Fixed  Account  and the  seventeen
Subaccounts of the Variable Account (some  prohibitions and restrictions  apply,
especially on transfers out of the Fixed  Account).  The Owner can also elect to
withdraw all or a portion of the Cash Surrender Value; however,  withdrawals may
be taxable, subject to a Withdrawal Charge and/or a tax penalty, and withdrawals
from the Fixed Account may be delayed.

     THIS  PROSPECTUS  AND THE  STATEMENT OF  ADDITIONAL  INFORMATION  GENERALLY
DESCRIBE  ONLY THE  POLICIES  AND THE  VARIABLE  ACCOUNT,  EXCEPT WHEN THE FIXED
ACCOUNT IS SPECIFICALLY MENTIONED.

                      PLEASE READ THIS PROSPECTUS CAREFULLY
                       AND RETAIN IT FOR FUTURE REFERENCE.


THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO DEALER,  SALESPERSON  OR OTHER PERSON
IS AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY  REPRESENTATIONS IN CONNECTION
WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS,  AND, IF GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.

                 THIS PROSPECTUS MUST BE ACCOMPANIED OR PRECEDED
                   BY A CURRENT PROSPECTUS FOR EACH PORTFOLIO

                                      -2-
<PAGE>
                                TABLE OF CONTENTS
                               -------------------
                                                                          Page
                                                                         -----
DEFINITIONS ...........................................................    4
SUMMARY................................................................    6
FINANCIAL STATEMENTS...................................................   11
COMPANION LIFE INSURANCE COMPANY.......................................   11
THE ELIGIBLE INVESTMENTS...............................................   12
         The Variable Account..........................................   12
         Historical Performance Data...................................   15
             Standardized Performance Data.............................   15
             Non-Standardized Performance Data.........................   16
         The Fixed Account.............................................   18
         Transfers.....................................................   19
         Dollar Cost Averaging.........................................   20
         Asset Allocation Program......................................   20
THE POLICY.............................................................   20
         Policy Application and Issuance of Policies...................   21
         Purchase Payments.............................................   21
         Accumulation Value............................................   22
DISTRIBUTIONS UNDER THE POLICY.........................................   22
         Withdrawals...................................................   22
         Systematic Withdrawal Plan....................................   23
         Annuity Payments..............................................   23
             Annuity Starting Date.....................................   23
             Election of Payout Option.................................   23
             Payout Options............................................   24
         Death Benefit.................................................   25
             Death of Owner Prior to Annuity Starting Date.............   25
             Death of Owner On or After Annuity Starting Date..........   25
             Beneficiary...............................................   26
         IRS Required Distributions....................................   26
CHARGES AND DEDUCTIONS.................................................   26
         Withdrawal Charge.............................................   26
         Mortality and Expense Risk Charge ............................   27
         Administrative Charges........................................   27
         Transfer Fee..................................................   27
Federal, State and Local Taxes.........................................   27
Other Expenses Including Investment Advisory Fees......................   27
CERTAIN FEDERAL INCOME TAX CONSEQUENCES................................   28
         Tax Status of the Policy......................................   28
         Taxation of Annuities.........................................   28
DISTRIBUTOR OF THE POLICIES............................................   31
VOTING RIGHTS..........................................................   31
LEGAL PROCEEDINGS......................................................   31
STATEMENT OF ADDITIONAL INFORMATION....................................   32

                                      -3-
<PAGE>
                                   DEFINITIONS
                                   -----------
ACCUMULATION  UNIT -- An  accounting  unit of measure  used in  calculating  the
Accumulation Value in the Variable Account prior to the Annuity Starting Date.

ACCUMULATION  VALUE -- The dollar  value as of any  Valuation  Date prior to the
Annuity Starting Date of all amounts in the Variable Account,  plus the value in
the Fixed Account.

ANNIVERSARY  VALUE  -- An  amount  equal to the  Accumulation  Value on a Policy
Anniversary.

ANNUITANT  --  The  person  on  whose  life  Annuity  Payments   involving  life
contingencies are based. If the Annuitant is other than the Owner, the Annuitant
has no rights under the Policy.

ANNUITY PAYMENT -- A payment made by Companion under an annuity Payout Option.

ANNUITY  STARTING DATE -- The date upon which Annuity Payments are to begin. The
latest Annuity Starting Date permitted is when the Annuitant attains age 90.

BENEFICIARY  -- The  person(s) or other legal entity  listed by the Owner in the
Policy  application and referred to in the Policy as the named  beneficiary.  In
the case of joint Owners,  the surviving joint Owner is the primary  Beneficiary
and  the  named  Beneficiary  is  the  contingent  Beneficiary.   If  the  named
Beneficiary  does  not  survive  the  Owner,  the  estate  of the  Owner  is the
Beneficiary.

CASH SURRENDER VALUE -- The  Accumulation  Value less any applicable  Withdrawal
Charge and any  applicable  Policy Fee.

COMPANION -- Companion Life Insurance Company, the issuer of the Policies.
  
CURRENT  INTEREST  RATE  GUARANTEE  --  Companion's  guarantee to pay a declared
current  interest rate on amounts under a Policy allocated to the Fixed Account.
A particular  Current Interest Rate Guarantee will be in effect for at least one
year.

DATE OF ISSUE -- The date the  Policy is  issued,  as shown on the  Policy  Data
Page.

DUE PROOF OF DEATH -- A certified copy of a death certificate,  a certified copy
of a decree of a court of competent  jurisdiction  as to the finding of death, a
written statement by the attending physician, or any other proof satisfactory to
Companion will constitute Due Proof of Death.

ELIGIBLE  INVESTMENTS  -- The Fixed  Account and any of the  Subaccounts  of the
Variable Account.

FIXED  ACCOUNT  -- The  account  which  consists  of general  account  assets of
Companion Life Insurance Company.

NONQUALIFIED POLICY -- A Policy other than a Qualified Policy.

PAYEE -- The person who receives Annuity Payments under the Policy.

PAYOUT OPTION -- Any method of payment of Policy Proceeds under the Policy.

POLICY -- The variable annuity policy offered by this Prospectus.

POLICY  ANNIVERSARY  -- The  same  month  and day as the  Date of  Issue in each
calendar year after the calendar year in which the Date of Issue occurs.

POLICY  OWNER OR  OWNER(S)  -- The  person(s)  who may  exercise  all rights and
privileges under the Policy.  If there are joint Owners,  the signatures of both
Owners are needed to  exercise  rights  under the Policy.  The Policy  Owner may
change the ownership of the Policy or pledge it as collateral by assigning it.

POLICY  YEAR -- A  Policy  Year  begins  on the Date of  Issue  and each  Policy
Anniversary.
                                      -4-

PORTFOLIO -- A Series Fund's separate  investment series that is available under
the Policy.

PURCHASE  PAYMENT -- An amount paid to  Companion  by the Policy Owner or on the
Policy  Owner's  behalf as  consideration  for the benefits  provided by, and in
accordance with the provisions of, the Policy.

PROCEEDS  --  The  death  benefit  or  the  Accumulation  Value  reduced  by any
Withdrawal Charge.

QUALIFIED POLICY -- A Policy that receives favorable tax treatment under Section
401, 403, 408, or 457 of the Internal Revenue Code of 1986, as amended.

SERIES FUNDS -- Alger  American  Fund,  Insurance  Management  Series,  Variable
Insurance  Products  Fund,  Variable  Insurance  Products  Fund II, MFS Variable
Insurance   Trust,   Scudder  Variable  Life  Investment  Fund,  T.  Rowe  Price
International Series, Inc., T. Rowe Price Fixed Income Series, Inc., and T. Rowe
Price Equity Series,  Inc., each of which is a diversified,  open-end management
company in which the Variable Account invests.

SERVICE OFFICE - Companion  Annuity Service  Division,  P.O. Box 419241,  Kansas
City, Missouri 64141-6281. Telephone: 1-800-494-0067.

SUBACCOUNT -- A segregated  account within the Variable Account which invests in
a specified Portfolio of one of the Series Funds.

VALUATION DATE -- Each day that the New York Stock Exchange is open for trading.

VALUATION  PERIOD -- The period  commencing  at the close of business of the New
York Stock  Exchange on each  Valuation Date and ending at the close of business
for the next succeeding Valuation Date.

VARIABLE  ACCOUNT --  Companion  Life  Separate  Account  C, a separate  account
maintained  by  Companion  in which a portion  of  Companion's  assets  has been
allocated for the Policy and certain other policies.

WRITTEN NOTICE OR REQUEST -- Written  notice,  signed by the Policy Owner,  that
gives  Companion  the  information  it  requires  and is received at the Service
Office.
                                      -5-
<PAGE>

                    THE ULTRANNUITY SERIES V VARIABLE ANNUITY
                    -----------------------------------------

                                     SUMMARY
                                     -------

THE POLICY
     The Ultrannuity  Series V Variable  Annuity is a Flexible  Payment Variable
Deferred  Annuity  Policy.  The Policy can be purchased  on a non-tax  qualified
basis ("Nonqualified Policy") or in connection with certain plans qualifying for
favorable federal income tax treatment ("Qualified Policy"). The Owner allocates
the Purchase Payments among the Eligible Investments offered under the Policy by
Companion Life Insurance Company  ("Companion").  These Eligible Investments are
the seventeen  Subaccounts of Companion  Life Separate  Account C (the "Variable
Account") and the Fixed Account.

THE ELIGIBLE INVESTMENTS
     THE  VARIABLE  ACCOUNT.  The Variable  Account is a  segregated  investment
account of  Companion.  It is divided into  Subaccounts,  each of which  invests
exclusively in shares of a corresponding  mutual fund  Portfolio.  The available
Portfolios are: the Alger American Growth Portfolio and the Alger American Small
Capitalization  Portfolio  of  the  Alger  American  Fund  ("Alger  Fund");  the
Federated  Prime  Money  Fund II  Portfolio  and the  Federated  Fund  for  U.S.
Government  Securities  II Portfolio of the  Insurance  Management  Series Trust
("Insurance Management Series"); the Fidelity VIP Equity-Income Portfolio of the
Variable  Insurance  Products Fund  ("Fidelity  VIP Fund");  the Fidelity VIP II
Asset Manager:  Growth  Portfolio and the Fidelity  Contrafund  Portfolio of the
Variable  Insurance  Products Fund II ("Fidelity VIP Fund II"); the MFS Emerging
Growth  Portfolio,  the  MFS  High  Income  Fund  Portfolio,  the  MFS  Research
Portfolio,  and the MFS World Government Portfolio of the MFS Variable Insurance
Trust ("MFS Trust"); the Scudder International Portfolio of the Scudder Variable
Life Investment Fund ("Scudder  Fund");  the T. Rowe Price  International  Stock
Portfolio  of  T.  Rowe  Price  International   Series,  Inc.  ("T.  Rowe  Price
International Series"); the T. Rowe Price Limited-Term Bond Portfolio of T. Rowe
Price Fixed Income Series,  Inc. ("T. Rowe Price Fixed Income  Series");  the T.
Rowe Price Personal Strategy Balanced  Portfolio,  the T. Rowe Price New America
Growth  Portfolio  and T. Rowe Price  Equity  Income  Portfolio of T. Rowe Price
Equity  Series,  Inc. ("T. Rowe Price Equity  Series")  (each of the Alger Fund,
Insurance Management Series, Fidelity VIP Fund, Fidelity VIP Fund II, MFS Trust,
Scudder Fund,  T. Rowe Price  International  Series,  T. Rowe Price Fixed Income
Series,  and T. Rowe Price Equity Series are referred to as the "Series Funds").
Because the Accumulation  Value will increase or decrease in accordance with the
investment  experience of the selected  Subaccounts,  the Owner bears the entire
investment  risk with  respect to Purchase  Payments  allocated  to, and amounts
transferred to, the Variable Account. (See "The Variable Account," p.12.)
     THE FIXED ACCOUNT.  The Fixed Account  guarantees safety of principal and a
minimum 3%  effective  annual  return on  Purchase  Payments  allocated  to, and
amounts  transferred  to,  the  Fixed  Account.   Companion  may,  IN  ITS  SOLE
DISCRETION,  declare a higher current  interest rate. A current interest rate is
guaranteed for at least one year. (See "The Fixed Account," p.19.)

PURCHASE PAYMENTS
     A Policy  may be  purchased  with an Initial  Purchase  Payment of at least
$5,000  either  on a  non-tax  qualified  basis  ("Nonqualified  Policy")  or in
connection with retirement plans or individual  retirement accounts that qualify
for favorable federal income tax treatment  ("Qualified  Policy").  An Owner may
pay additional  Purchase Payments of at least $500 each at any time prior to the
Annuity  Starting  Date and up to the Policy  Anniversary  next  following  such
Owner's 83rd birthday. There is no deduction from Purchase Payments for sales or
administrative expenses, although there is a Withdrawal Charge.
(See "Withdrawal Charge," p. 26.)
     Purchase  Payments will be allocated among the Eligible  Investments  (that
is, among the Fixed Account and/or the  Subaccounts of the Variable  Account) in
accordance with the allocation  percentages specified by the Owner in the Policy
application.  Any  allocation  must  be in  whole  percentages,  and  the  total
allocation must equal 100%. (The Policy provides for a "Free Look Period" during
which the Owner can  return the  Policy  for a full  refund of the  Accumulation
Value.)  Allocations for additional  Purchase Payments may be changed by sending
Written Notice to Companion's Service Office.

TRANSFERS
     An Owner can transfer  Accumulation  Value from one  Subaccount  to another
Subaccount or to the Fixed Account with certain limitations.  The minimum amount
which may be transferred is the lesser of $500 or the entire  Subaccount  Value.
HOWEVER, following a transfer out of a particular Subaccount, at least $500 must
remain in that Subaccount.  Transfers out of the Variable Account  currently may
be made as often as the Owner  wishes by sending  Written  Notice to the Service
Office.

                                      - 6 -

     There is no charge  for the first 12  transfers  during  any  Policy  Year.
However,  a charge of $10 may be imposed for any transfers  from  Subaccounts in
excess of 12 per Policy Year. No such charge will be imposed on transfers out of
the Fixed Account.
     Transfers from the Fixed Account to one or more Subaccounts of the Variable
Account may be made only once each Policy Year.  The maximum  amount that can be
transferred  out of the Fixed Account  during any Policy Year will be determined
periodically  by  Companion.  Such amount will not be less than 10% of the Fixed
Account Value on the date of the transfer.  (See  "Transfers," p. 19.) Transfers
from the Fixed Account may be delayed up to 6 months.

WITHDRAWALS
     The Owner may elect to surrender the Policy for its Cash  Surrender  Value,
or to withdraw a portion of the Cash Surrender  Value ($500 minimum) at any time
prior to the earlier of the Owner's death or the Annuity Starting Date and after
the Annuity  Starting Date if Payment Option 2 is elected as a variable  annuity
payment option.  The Cash Surrender Value equals the Accumulation Value less any
applicable  Withdrawal  Charge and any  applicable  Policy Fee. A  surrender  or
withdrawal request must be made by Written Request,  and a request for a partial
withdrawal may specify the Eligible  Investment(s)  from which the withdrawal is
to be made,  but no more than a pro-rata  amount can be deducted  from the Fixed
Account.  If the Owner does not provide specific  withdrawal  instructions,  the
withdrawal  will be made  pro-rata  from  each  Eligible  Investment.  There  is
currently no limit on the frequency or timing of  withdrawals  from the Variable
Account,  but surrenders and partial  withdrawals  from the Fixed Account may be
delayed  for up to six  months.  Withdrawals  may be  taxable,  and subject to a
Withdrawal Charge and/or a tax penalty.(See "Federal, State and Local Taxes," p.
27.) If the Contract is issued pursuant to a Qualified Plan,  withdrawals may be
restricted by applicable law or the terms of the Qualified Plan.

CHARGES AND DEDUCTIONS
     WITHDRAWAL  CHARGE.  In order to  permit  maximum  investment  of  Purchase
Payments,  Companion  does not  deduct  sales or  other  charges  at the time of
investment.  However,  Purchase  Payments  surrendered or withdrawn within seven
years after they were made will be subject to a  Withdrawal  Charge to partially
cover sales expenses,  but each Policy Year up to 15% of the Accumulation  Value
may be withdrawn as of the date of the first withdrawal that Policy Year without
imposition of the Withdrawal  Charge. In addition,  amounts applied to provide a
death  benefit or applied after the second Policy Year to the Payout Option that
provides a  Lifetime  Income  (Option  4) will not be  subject  to a  Withdrawal
Charge.  The applicable  Withdrawal  Charge is calculated  separately as to each
Purchase  Payment based on the period of time elapsed since the Purchase Payment
was made. There will be no Charge imposed on any Purchase Payments in connection
with a  withdrawal  or  surrender  that  occurs  more than seven years after the
Purchase  Payment was made. The Withdrawal  Charge is 7% of any Purchase Payment
withdrawn within one year after the Purchase Payment is made, and the percentage
declines by 1% each year to zero after the seventh  year  following  the date of
the Purchase  Payment.  For purposes of calculating the Withdrawal  Charge,  the
oldest Purchase  Payment is deemed to be withdrawn first (a first-in,  first-out
arrangement),  and all Purchase  Payments are deemed to be withdrawn  before any
earnings. (See "Withdrawal Charge," p. 26.)
     ACCOUNT CHARGES.  Companion deducts a daily charge equal to a percentage of
the net assets in the  Variable  Account for the  mortality  and  expense  risks
assumed by  Companion.  The annual  rate of this charge is 1.00% of the value of
each Subaccount's net assets. (See "Mortality and Expense Risk Charge," p. 27.)
     Companion also deducts a daily  Administrative  Expense Charge from the net
assets of the Variable Account to partially cover expenses incurred by Companion
in connection with the  administration of the Variable Account and the Policies.
The annual  rate of this  charge is .20% of the value of each  Subaccount's  net
assets. (See "Administrative Charges," p. 27.)
     The account  charges for  mortality  and expense  risks and  administrative
expenses are guaranteed not to increase.   
     ANNUAL  POLICY  FEE.  There  is  also  an  annual  Policy  Fee  for  Policy
maintenance and related administrative expenses. This fee is $30 per year and is
deducted from the  Accumulation  Value on the last Valuation Date of each Policy
Year (and upon complete surrender of the Policy). This fee will be waived if the
Accumulation  Value is greater  than $50,000 on the last  Valuation  Date of the
applicable  Policy  Year.  This fee will not be  increased  in the future.  (See
"Administrative Charges," p. 27.)
     TRANSFER FEE. No fee is imposed for transfers from the Fixed Account or for
the first 12 transfers from  Subaccounts of the Variable  Account in each Policy
Year.  However,  a $10 Transfer Fee may be imposed for the  thirteenth  and each
subsequent  request to transfer  Accumulation  Value from a Subaccount  during a
single Policy Year. This fee will not be increased in the future. (See "Transfer
Fee," p. 27.)
     TAXES. No deductions are currently made for federal, state, or local income
taxes.  Should  Companion  determine  that  charges for any such taxes should be
imposed with respect to any of the Accounts,  Companion may deduct such taxes or
the economic  burden thereof from Purchase  Payments or from amounts held in the
relevant Account. (See "Federal, State and Local Taxes," p. 27.)

                                      - 7 -

     CHARGES  AGAINST  THE  SERIES  FUNDS.  The  value of the net  assets of the
Subaccounts of the Variable Account will reflect the investment advisory fee and
other  expenses  incurred by the  Portfolios  of the Series  Funds.  (See "Other
Expenses Including Investment Advisory Fees," p. 27.)
     EXPENSE DATA.  The charges and  deductions  are summarized in the following
table.  The purpose of this table is to help the Owner  understand the costs and
expenses  that the Owner will bear directly and  indirectly.  This table and the
examples that follow should be considered only in conjunction  with the detailed
descriptions under the heading "Charges and Deductions" of this prospectus. This
tabular  information  regarding  expenses  assumes that the entire  Accumulation
Value is in the Variable  Account and reflects  expenses of the Variable Account
as well as of the Portfolios.

POLICY OWNER TRANSACTION EXPENSES
================================================================================
- --------------------------------------------------------------------------------
     Maximum Withdrawal Charge (as a % of each                               7%
          Purchase Payment Surrendered)1/
- --------------------------------------------------------------------------------
               Transfer Fee              First 12 Transfers Per Year:     NO FEE
                                         More Than 12 in One Year:      $10 each
================================================================================

VARIABLE ACCOUNT ANNUAL EXPENSES (as a percentage of account value)
================================================================================
                     Mortality and Expense Risk Fees                      1.00%
- --------------------------------------------------------------------------------
                      Administrative Expense Charge                       0.20%
- --------------------------------------------------------------------------------
                 Total Variable Account Annual Expenses                   1.20%
================================================================================

OTHER ANNUAL EXPENSES
================================================================================
                            Annual Policy Fee                      $30 Per Year
================================================================================

- --------
1/Each Policy Year up to fifteen  percent (15%) of the Accumulation  Value as of
the date of the first withdrawal that year can be withdrawn without a Withdrawal
Charge.  Thereafter,  the  Withdrawal  Charge is calculated  separately for each
Purchase  Payment  withdrawn  based on the  number  of years  elapsed  since the
Purchase  Payment was made; it is 7% in the first year after a Purchase  Payment
is made and then decreases by 1% in each successive year to 0% after the seventh
year.

                                      - 8 -

                                              ==================================
SERIES FUND ANNUAL EXPENSES 2/                   Management  Other  Total Series
(as a percentage of average net assets)            Fees    Expenses  Fund Annual
                                                                        Expenses
================================================================================
Alger American Growth Portfolio                      0.75%     0.10%       0.85%
Alger American Small Capitalization Portfolio        0.85%     0.07%       0.92%
Federated Prime Money Fund II Portfolio              0.50%     0.30%       0.80%
Federated Fund for U.S. Government Securities II     0.00%     0.80%       0.80%
     Portfolio
Fidelity VIP II Asset Manager: Growth Portfolio      0.71%     0.29%       1.00%
Fidelity VIP Equity Income Portfolio                 0.51%     0.10%       0.61%
Fidelity VIP II Contrafund Portfolio                 0.61%     0.11%       0.72%
MFS Emerging Growth Portfolio                        0.75%     0.25%       1.00%
MFS High Income Fund Portfolio                       0.75%     0.25%       1.00%
MFS Research Portfolio                               0.75%     0.25%       1.00%
MFS World Government                                 0.75%     0.25%       1.00%
Scudder International Portfolio                      0.88%     0.21%       1.09%
T. Rowe Price Equity-Income Portfolio*               0.00%     0.85%       0.85%
T. Rowe Price International Portfolio*               0.00%     1.05%       1.05%
T. Rowe Price Limited-Term Bond Portfolio*           0.00%     0.70%       0.70%
T. Rowe Price New America Growth Portfolio*          0.00%     0.85%       0.85%
T. Rowe Price Personal Strategy Balanced Portfolio*  0.00%     0.90%       0.90%
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
*  T. Rowe Price Funds do not itemize management fees and other expenses.
================================================================================

- --------
2/The fee and  expense data  regarding  each  Series  Fund,  which  are fees and
expenses  for 1995,  was  provided  to United of Omaha by the Series  Fund.  The
Series Funds are not affiliated with United of Omaha.

                                      - 9 -

<PAGE>
<TABLE>
<CAPTION>

                                    ==================================================================================
EXAMPLES. 3/                          1.  If the Policy is        2.  If the Policy is      3.  If the Policy is
An Owner would pay the following      surrendered at the end of   annuitized at the end     not surrendered and
expenses on a $1,000 investment,      the applicable time         of the applicable time    is not annuitized
assuming a 5% annual return on assets:period or is annuitized     period and Annuity
                                      and Annuity Option 4        Option 4 (Lifetime
                                      (Lifetime Income)           Income)
                                      is not chosen:              is chosen
- ----------------------------------------------------------------------------------------------------------------------
                                         1 Year        3 Years      1 Year       3 Years      1 Year        3 Years
<S>                                          <C>         <C>          <C>          <C>           <C>          <C>
- ----------------------------------------------------------------------------------------------------------------------
Alger American Growth Portfolio            $ 84.         $117.        $84.          $68.         $22.         $68.
Alger American Small Capitalization
     Portfolio                               85.          119.         85.           70.          22.          70.
Federated Prime Money Fund II
Portfolio                                    83.          115.         83.           66.          21.          66.
Federated Fund for U.S. Government
     Securities II Portfolio                 83.          115.         83.           66.          21.          66.
Fidelity VIP II Asset Manager:
     Growth Portfolio                        85.          119.         85.           70.          23.          72.
Fidelity VIP Equity-Income
     Portfolio                               82.          109.         82.           60.          19.          60.
Fidelity VIP II Contrafund Portfolio         83.          113.         83.           64.          20.          64.
MFS Emerging Growth Portfolio                85.          122.         85.           72.          23.          72.
MFS High Income Fund Portfolio               85.          122.         85.           72.          23.          72.
MFS Research Portfolio                       84.          118.         84.           69.          22.          69.
MFS World Government                         85.          122.         85.           72.          23.          72.
Scudder International Portfolio              86.          122.         86.           72.          24.          75.
T. Rowe Price Equity Income
     Portfolio                               84.          117.         84.           68.          22.          68.
T. Rowe Price International Portfolio        86.          123.         86.           74.          24.          74.
T. Rowe Price Limited-Term Bond
     Portfolio                               82.          112.         82.           63.          20.          63.
T. Rowe Price New America Growth
     Portfolio                               84.          117.         84.           68.          22.          68.
T. Rowe Price Personal Strategy
     Balanced Portfolio                      84.          118.         84.           69.          22.          69.
======================================================================================================================
</TABLE>

The assumed 5% annual  return is  hypothetical  and should not be  considered  a
representation  or indication of past or future expenses (in either the Variable
or Fixed  Account),  which could be greater or lesser  than the 5% rate  assumed
solely for purposes of these examples.

DEATH BENEFIT
     In the event that any Owner dies prior to the  Annuity  Starting  Date (and
the  Policy is in  force),  the death  benefit  payable  to the  Beneficiary  is
calculated and is payable upon Companion's  receipt of Due Proof of Death of any
Owner,  as well as an election of the method of  settlement.  If any Owner dies,
the death benefit will equal the greater of (a) the Accumulation  Value (without
deduction of the Withdrawal  Charge) on the later of the date on which Due Proof
of Death or an election of Payout  Option is  received  by  Companion's  Service
Office;  or (b)  the sum of  Purchase  Payments  less  partial  withdrawals.  No
Withdrawal  Charge is imposed upon amounts paid as a death  benefit.  Subject to
any limitations of state or federal law, the death benefit may be paid as either
a lump sum cash benefit or as an Annuity. (See "Death Benefit," p. 25.)

FREE LOOK RIGHT
- --------
3/The $30  annual  Policy  Fee is  reflected  as a daily  0.10% charge  in these
Examples, based on an average Accumulation Value of $30,000.

                                     - 10 -

     The Policy Owner may, within 10 days after receipt,  examine the Policy and
return it to Companion's  Service Office or the agent from whom it was purchased
for a refund. Return of the Policy is effective upon being postmarked,  properly
addressed, and postage pre-paid.  Companion will pay the refund within seven (7)
days after it receives written notice of cancellation and the returned Policy.
     Companion will promptly  refund the  Accumulation  Value  calculated on the
date Companion  receives the Policy and refund request.  This amount may be more
or less than the Purchase Payments made.

FEDERAL INCOME TAX CONSEQUENCES OF INVESTMENT IN THE POLICY
     With  respect to Owners who are natural  persons  under  existing  tax law,
there should be no federal income tax on increases (if any) in the  Accumulation
Value until a  distribution  under the Policy  occurs  (E.G.,  a  withdrawal  or
Annuity  Payment)  or is deemed to occur  (E.G.,  a pledge  or  assignment  of a
Policy). Generally, a portion of any distribution or deemed distribution will be
taxable as ordinary income. The taxable portion of certain distributions will be
subject to withholding unless the recipient (if permitted) elects otherwise.  In
addition,  a penalty  tax of 10% of the  amount  withdrawn  may apply to certain
distributions or deemed distributions under the Policy made prior to the Owner's
attaining age 59 1/2. (See "Certain Federal Income Tax Consequences," p. 28.)

INQUIRIES AND WRITTEN NOTICES AND REQUESTS
     Any  questions  about  procedures or the Policy,  or any Written  Notice or
Written Request required to be sent to Companion,  should be sent to Companion's
Service Office:  Companion  Annuity Service  Division,  P.O. Box 419241,  Kansas
City,  MO  64141-6281.  Telephone  requests and inquiries may be made by calling
1-800-494-0067.  All inquiries,  Notices and Requests  should include the Policy
number, the Owner's name and the Annuitant's name.

NOTE:  THE  FOREGOING  SUMMARY IS  QUALIFIED  IN ITS  ENTIRETY  BY THE  DETAILED
INFORMATION  IN THE  REMAINDER  OF  THIS  PROSPECTUS  AND IN  THE  STATEMENT  OF
ADDITIONAL  INFORMATION AND IN THE  PROSPECTUSES FOR THE SERIES FUNDS AND IN THE
POLICY, ALL OF WHICH SHOULD BE REFERRED TO FOR MORE DETAILED  INFORMATION.  THIS
PROSPECTUS  GENERALLY  DESCRIBES  ONLY  THE  POLICY  AND THE  VARIABLE  ACCOUNT.
SEPARATE PROSPECTUSES DESCRIBE THE SERIES FUNDS. (THERE IS NO PROSPECTUS FOR THE
FIXED ACCOUNT SINCE INTERESTS IN THE FIXED ACCOUNT ARE NOT SECURITIES.  SEE "THE
FIXED ACCOUNT," P. 18.)

                              FINANCIAL STATEMENTS
                              --------------------

     The  Financial   Statements  for  Companion  and  the  related  independent
auditor's report are contained in the Statement of Additional Information, which
is available free upon request.
     As of the effective date of this  prospectus,  the Variable Account had not
commenced sales of the Ultrannuity  Series V Variable Annuity.  Accordingly,  no
condensed financial information is presented for such Contracts.

                        COMPANION LIFE INSURANCE COMPANY
                        --------------------------------

     Companion Life Insurance Company,  401 Theodore Fremd Avenue, Rye, New York
10580, is a stock life insurance company.  It was incorporated under the laws of
the State of New York on June 3, 1949. It is principally  engaged in the sale of
life insurance and annuity policies in the State of New York. As of December 31,
1995,  Companion  had assets of over $345 million.  Companion is a  wholly-owned
subsidiary of United of Omaha Life Insurance Company.  Both Companion and United
of Omaha are Mutual of Omaha Companies.
     Companion  may  from  time  to  time  publish  (in  advertisements,   sales
literature and reports to Owners) the ratings and other information  assigned to
it by one or more independent  rating  organizations  such as A.M. Best Company,
and Duff & Phelps.  The  purpose  of the  ratings is to  reflect  the  financial
strength and/or claims-paying  ability of Companion,  and the ratings should not
be considered  as bearing on the  investment  performance  of assets held in the
Variable  Account.  Each year the A.M. Best Company reviews the financial status
of thousands of insurers, culminating in the assignment of Best's Ratings. These
ratings reflect A.M. Best Company's  current  opinion of the relative  financial
strength and operating  performance of an insurance company in comparison to the
norms of the life/health  insurance  industry.  In addition,  the  claims-paying
ability of  Companion,  as  measured by Duff & Phelps may be referred to in such
advertisements,  sales  literature,  or  reports.  These  ratings  are  opinions
regarding  an  operating  insurance  company's  financial  capacity  to meet the
obligations  of its  insurance  and annuity  policies in  accordance  with their
terms.  Such ratings do not reflect the  investment  performance of the Variable
Account or the degree of risk  associated  with an  investment  in the  Variable
Account.

                                     - 11 -

                            THE ELIGIBLE INVESTMENTS
                            ------------------------

     Purchase  Payments  made  under a  Policy  may be  allocated  to one of the
seventeen  Subaccounts of the Variable  Account,  to the Fixed Account,  or to a
combination of these Eligible Investment(s).

THE VARIABLE ACCOUNT
     The Companion Life Separate  Account C of Companion Life Insurance  Company
(the "Variable  Account") was established as a separate investment account under
the laws of the State of New York on February  18, 1994.  The  Variable  Account
will  receive  and invest the  Purchase  Payments  under the  Policies  that are
allocated to it for investment in shares of a Series Fund.
     The Variable Account currently is divided into seventeen Subaccounts.  Each
Subaccount  invests  exclusively  in shares of a Portfolio  of one of the Series
Funds.  Under New York law,  the  assets of the  Variable  Account  are owned by
Companion,  but they are held  separately from the other assets of Companion and
are not  chargeable  with any  liabilities  arising  out of any  other  separate
investment  account or any other business of Companion which has no specific and
determinable  relation to or dependence upon the Variable  Account.  The income,
gains and losses, realized or unrealized,  from assets allocated to the Variable
Account are credited to or charged against the Variable Account,  without regard
to other income,  gains, or losses of Companion.  The investment  performance of
any Subaccount should be entirely  independent of the investment  performance of
Companion's   general  account  assets  or  any  other  accounts  maintained  by
Companion.
     The  Variable  Account  is  registered  with the  Securities  and  Exchange
Commission  (the  "SEC")  under  the  Investment  Company  Act of 1940 as a unit
investment  trust.  However,  the SEC does not supervise  the  management or the
investment practices or policies of the Variable Account or Companion.
     THE SERIES  FUNDS.  Each  Subaccount  of the  Variable  Account will invest
exclusively in shares of a specific  Portfolio of one of the Series Funds,  each
of which is a mutual fund registered  with the SEC under the Investment  Company
Act of 1940 (the "1940 Act") as an open-end,  diversified  management investment
company.  4/ The assets of each  Portfolio of each Series Fund are held separate
from the assets of that Series Fund's other  Portfolios,  and each Portfolio has
its own distinct investment objectives and policies.  Each Portfolio operates as
a separate  investment fund, and the income or losses of one Portfolio generally
have no effect on the investment performance of any other Portfolio.
     Each of the Series  Funds is managed by an  investment  adviser  registered
with the SEC  under  the  Investment  Advisers  Act of 1940,  as  amended.  Each
investment manager is responsible for selecting Portfolio investments consistent
with the  investment  objectives  and  policies of the  Portfolio,  and conducts
securities  trading for the Portfolio.  Alger  Management is responsible for the
overall administration of the Alger American Fund, subject to the supervision of
the Alger Fund Board of  Trustees;  Federated  Advisers is  responsible  for the
portfolio investment  decisions of the Insurance  Management Series,  subject to
direction by the Insurance  Management  Series Trustees;  Fidelity  Management &
Research  Company  ("FMR") is the manager of the  Fidelity VIP Fund and Fidelity
VIP Fund II. On behalf of the Asset  Manager:  Growth  Portfolio of the Fidelity
VIP  Fund  II,  FMR has  entered  into  sub-advisory  agreements  with  Fidelity
Investment  Management  and  Research  (U.K.) Inc.  ("FMR  (U.K.)") and Fidelity
Management and Research (Far East) Inc. ("FMR Far East") pursuant to which those
entities  provide  research  and  investment  recommendations  with  respect  to
companies based outside of the United States.  FMR (U.K.)  primarily  focuses on
companies based in Europe, and FMR Far East focuses primarily on companies based
in Asia and the  Pacific  Basin.  Massachusetts  Financial  Services  Company is
responsible  for the  management  of the  assets of the MFS  Variable  Insurance
Trust. Scudder,  Stevens & Clark, Inc. manages the daily business and affairs of
the Scudder  Fund,  subject to policies  established  by the Trustees of Scudder
Fund. T. Rowe Price Associates, Inc. is responsible for selection and management
of the  portfolio  investments  of T. Rowe Price Equity Series and T. Rowe Price
Fixed Income Series.  Rowe Price-Fleming  International,  Inc.,  incorporated in
1979 as a joint  venture  between  T. Rowe  Price  Associates,  Inc.  and Robert
Fleming  Holdings  Limited,  is responsible  for selection and management of the
portfolio investments of T. Rowe Price International Series.

     The investment objectives of each Portfolio are summarized as follows:

ALGER AMERICAN FUND

     ALGER AMERICAN GROWTH PORTFOLIO -- seeks long-term capital  appreciation by
     investing in a  diversified  portfolio of equity  securities,  primarily of
     companies with total market capitalization of $1 billion or greater.

- --------
4/The registration  of the Series  Funds  does not  involve  supervision  of the
management or investment practices or policies of the Series Funds by the SEC.

                                     - 12 -

     ALGER AMERICAN SMALL  CAPITALIZATION  PORTFOLIO -- seeks long-term  capital
     appreciation by investing in a diversified  portfolio of equity securities,
     primarily of smaller,  newer companies with total market  capitalization of
     less than $1 billion.  The  securities  in such  companies may have limited
     marketability and may be subject to more abrupt or erratic market movements
     than  securities  of  larger,  more  established  companies  or the  market
     averages in general.(*)

INSURANCE MANAGEMENT SERIES

     FEDERATED  PRIME  MONEY  FUND II  PORTFOLIO  --  invests  in  money  market
     instruments  maturing in thirteen  months or less to achieve current income
     consistent  with  stability  of  principal  and  liquidity.  The  Portfolio
     attempts to maintain a stable net asset value of $1.00 per share, but there
     can be no assurance the Portfolio will be able to do so.

     FEDERATED FUND FOR U.S. GOVERNMENT SECURITIES II PORTFOLIO -- seeks current
     income by investing in a diversified  portfolio limited to U.S.  government
     securities.

FIDELITY VARIABLE INSURANCE PRODUCTS FUND

     FIDELITY  VIP  EQUITY-INCOME   PORTFOLIO  --  seeks  reasonable  income  by
     investing  mainly  in  income-producing  equity  securities.  In  selecting
     investments,  the  Portfolio  also  considers  the  potential  for  capital
     appreciation. The Portfolio seeks to achieve a yield that beats that of the
     S&P 500.  The  Portfolio  does not expect to invest in debt  securities  of
     companies that do not have proven earnings or credit.(*)

FIDELITY VARIABLE INSURANCE PRODUCTS FUND II

     FIDELITY  VIP II ASSET  MANAGER:  GROWTH  PORTFOLIO -- seeks to obtain high
     total return with reduced risk over the long-term by allocating  its assets
     among stocks, bonds, and short-term fixed-income instruments.  Although the
     Portfolio seeks to reduce its overall risk by diversifying  among different
     types of investments,  the fund  aggressively  invests in a wide variety of
     security types,  including stocks and bonds issued in developing  countries
     and  derivative  transactions.  The Portfolio  spreads  investment  risk by
     limiting its holdings in any one company or industry.(*)

     FIDELITY  CONTRAFUND  PORTFOLIO  --  seeks  to  increase  the  value of the
     Portfolio's  return  over the  long  term by  investing  in  securities  of
     companies that are undervalued or  out-of-favor.  This strategy can lead to
     investments in domestic or foreign companies, many of which may not be well
     known.  The stocks of small companies often involve more risk than those of
     larger companies.  The Portfolio may use various  investment  techniques to
     hedge the Portfolio's risk, but there is no guarantee that these strategies
     will work as intended.(*)

MFS VARIABLE INSURANCE TRUST

     MFS  EMERGING  GROWTH  PORTFOLIO  -- seeks to provide  long-term  growth of
     capital  through  investing  primarily in common stocks of emerging  growth
     companies,  which involves greater risk than is customarily associated with
     investments in more  established  companies.  The Portfolio may invest in a
     limited extent in lower rated fixed income securities or comparable unrated
     securities.(*)

     MFS HIGH  INCOME  PORTFOLIO  -- seeks  high  current  income  by  investing
     primarily in a diversified  portfolio of fixed income  securities,  some of
     which may involve equity features.  The Portfolio may invest in lower rated
     fixed income securities or comparable unrated securities.(*)

     MFS RESEARCH  PORTFOLIO -- seeks to provide long-term growth of capital and
     future  income by investing a  substantial  proportion of its assets in the
     common  stocks or  securities  convertible  into common stocks of companies
     believed to possess better than average  prospects for long-term growth. No
     more  than 5% of the  Portfolio's  convertible  securities,  if  any,  will
     consist of securities in lower rated  categories or securities  believed to
     be of similar quality to lower rated  securities.  The Portfolio may invest
     in a limited  extent in lower rated fixed income  securities  or comparable
     unrated securities.(*)

     MFS WORLD GOVERNMENT PORTFOLIO -- seeks preservation and growth of capital,
     together  with  moderate  current  income  by  investing  its  assets in an
     internationally   diversified   portfolio   consisting  primarily  of  debt
     securities  and  to  a  lesser  extent  equity  securities.  The  Portfolio
     investments  are expected to consist  primarily of securities  which are of
     relatively

                                     - 13 -

     high  quality and minimal  credit  risk.  However,  an error of judgment in
     selecting a currency or an interest rate environment could result in a loss
     of capital,  and a held security whose quality  deteriorates  significantly
     will be sold  only  if the  Portfolio  investment  adviser  believes  it is
     advantageous to do so.

SCUDDER VARIABLE LIFE INVESTMENT FUND

     SCUDDER  INTERNATIONAL  PORTFOLIO  -- seeks  long-term  growth  of  capital
     primarily  through  diversified   holdings  of  marketable  foreign  equity
     investments. The Portfolio invests in companies,  wherever organized, which
     do business  primarily outside the United States.  The Portfolio intends to
     diversify  investments  among  several  countries,  and does not  intend to
     concentrate investments in any particular industry.

T. ROWE PRICE INTERNATIONAL SERIES, INC.

     T. ROWE PRICE  INTERNATIONAL STOCK PORTFOLIO -- seeks a total return on its
     assets  from  long-term   growth  of  capital  and  income,   by  investing
     substantially  all of its assets in common stocks of  established  non-U.S.
     companies.  The Portfolio  will not purchase any debt security which at the
     time of purchase is rated below  investment  grade.  This would not prevent
     the Portfolio  from  retaining a security  downgraded  to below  investment
     grade after purchase.

T. ROWE PRICE EQUITY SERIES, INC.

     T. ROWE PRICE NEW AMERICA  GROWTH  PORTFOLIO -- seeks  long-term  growth of
     capital  through  investments  primarily  in common  stocks of U.S.  growth
     companies which operate in service industries  believed to be above-average
     performers in their fields.  Total return will consist primarily of capital
     appreciation or depreciation.

     T. ROWE PRICE EQUITY-INCOME PORTFOLIO --    Seeks  to   provide substantial
     dividend  income  and  also  capital appreciation by investing primarily in
     dividend-paying common stocks of established companies.(*)

     T. ROWE PRICE  PERSONAL  STRATEGY  BALANCED  PORTFOLIO -- seeks the highest
     total  return  over  time  consistent  with an  emphasis  on  both  capital
     appreciation and income. There are no limitations on market  capitalization
     or types of stock the Portfolio can hold. While bond holdings are primarily
     investment   grade,   the  Portfolio  can  also  invest  in  more  volatile
     below-investment grade bonds.(*)

T. ROWE PRICE FIXED INCOME SERIES, INC.

     T. ROWE PRICE  LIMITED-TERM  BOND PORTFOLIO -- seeks a high level of income
     consistent  with  modest  price  fluctuation  by  investing   primarily  in
     investment grade debt securities.

(*)  THE PORTFOLIOS' INVESTMENT STRATEGIES MAY PROVIDE THE OPPORTUNITY OF HIGHER
     THAN AVERAGE  YIELDS BY INVESTING  IN  SECURITIES  WITH HIGHER THAN AVERAGE
     RISK,  SUCH AS LOWER AND UNRATED DEBT AND  COMPARABLE  EQUITY  INSTRUMENTS.
     PLEASE CONSULT EACH PORTFOLIO'S  SERIES FUND PROSPECTUS  ACCOMPANYING  THIS
     PROSPECTUS  FOR MORE  INFORMATION  ABOUT  THE  RISK  ASSOCIATED  WITH  SUCH
     INVESTMENTS.

     THERE IS NO ASSURANCE THAT ANY PORTFOLIO WILL ACHIEVE ITS STATED OBJECTIVE.
MORE  DETAILED   INFORMATION,   INCLUDING  A  DESCRIPTION  OF  EACH  PORTFOLIO'S
INVESTMENT  OBJECTIVE  AND  POLICIES  AND A  DESCRIPTION  OF RISKS  INVOLVED  IN
INVESTING IN EACH OF THE PORTFOLIOS AND OF EACH  PORTFOLIO'S  FEES AND EXPENSES,
IS CONTAINED IN THE PROSPECTUSES  FOR THE SERIES FUNDS,  CURRENT COPIES OF WHICH
ACCOMPANY  THIS   PROSPECTUS.   INFORMATION   CONTAINED  IN  THE  SERIES  FUNDS'
PROSPECTUSES  SHOULD BE READ CAREFULLY  BEFORE  INVESTING IN A SUBACCOUNT OF THE
VARIABLE ACCOUNT.

     An investment in the Variable Account,  or in any Portfolio,  including the
Money Market Portfolio,  is not insured or guaranteed by the U.S. Government and
there  can be no  assurance  that the  Money  Market  Portfolio  will be able to
maintain a stable net asset value per share.

     ADDITION,  DELETION,  OR SUBSTITUTION  OF  INVESTMENTS.  Companion does not
control  the  Series  Funds and cannot  and does not  guarantee  that any of the
Portfolios  will always be available  for  Purchase  Payments,  allocations,  or
transfers.  Companion retains the right,  subject to any applicable law, to make
certain changes in the Variable Account and its investments.  Companion reserves
the right to eliminate the shares of any Portfolio  held by a Subaccount  and to
substitute shares of another

                                     - 14 -

Portfolio  of a  Series  Fund,  or of  another  registered  open-end  management
investment  company  for the  shares  of any  Portfolio,  if the  shares  of the
Portfolio are no longer available for investment or if, in Companion's judgment,
investment in any Portfolio  would be  inappropriate  in view of the purposes of
the Variable Account.  To the extent required by the 1940 Act,  substitutions of
shares  attributable  to an Owner's  interest in a  Subaccount  will not be made
without  prior  notice  to the  Owner  and the  prior  approval  of the SEC.  If
required,  approval of or change of any investment policy will be filed with the
Insurance Department of any state in which the Policy is sold. Nothing contained
herein shall prevent the Variable  Account from purchasing  other securities for
other  series or classes of variable  annuity  policies,  or from  effecting  an
exchange  between series or classes of variable annuity policies on the basis of
requests made by Owners.
     New  Subaccounts  may be  established  when,  in  the  sole  discretion  of
Companion,  marketing,  tax,  investment or other  conditions  warrant.  Any new
Subaccounts may be made available to existing Owners on a basis to be determined
by Companion.  Each additional Subaccount will purchase shares in a Portfolio of
a Series Fund or in another  mutual fund or  investment  vehicle.  Companion may
also eliminate one or more  Subaccounts if, in its sole  discretion,  marketing,
tax,  investment  or other  conditions  warrant  such  change.  In the event any
Subaccount  is   eliminated,   Companion   will  notify  Owners  and  request  a
reallocation of the amounts  invested in the eliminated  Subaccount.  If no such
reallocation  is  provided by the Owner,  Companion  will  reinvest  the amounts
invested in the  eliminated  Subaccount  in the  Subaccount  that invests in the
Money Market Portfolio (or in a similar portfolio of money market instruments).
     In the  event  of any  such  substitution  or  change,  Companion  may,  by
appropriate  endorsement,  make such changes in the Policies as may be necessary
or appropriate to reflect such substitution or change. Furthermore, the Variable
Account may be (i)  operated as a management  company  under the 1940 Act or any
other form permitted by law, (ii)  deregistered  under the 1940 Act in the event
such registration is no longer required or (iii) combined with one or more other
separate accounts. To the extent permitted by applicable law, Companion also may
transfer  the assets of the  Variable  Account  associated  with the Policies to
another account or accounts.

HISTORICAL PERFORMANCE DATA
         From  time to  time,  Companion  may  advertise  or  include  in  sales
literature  yields,  effective yields,  and total returns for the Subaccounts of
the Variable Account.  THESE FIGURES ARE BASED ON HISTORICAL  PERFORMANCE AND DO
NOT  INDICATE OR PROJECT  FUTURE  PERFORMANCE.  Performance  relative to certain
performance rankings and indices compiled by independent  organizations may also
be advertised or included in sales literature.  More detailed  information as to
the  calculation  of  performance  information,  as  well  as  comparisons  with
unmanaged market indices, appears in the Statement of Additional Information.
     STANDARDIZED  PERFORMANCE DATA.  Effective yields and total returns for the
Subaccounts  are  based  on the  investment  performance  of  the  corresponding
Portfolios of the Series Funds.  The Series Funds'  performance in part reflects
the Series Funds' expenses. See the Prospectuses for the Series Funds.
         The  yield of the Money  Market  Subaccount  refers  to the  annualized
income  generated by an investment in the Subaccount over a specified  seven-day
period.  The yield is calculated by assuming that the income  generated for that
seven-day period is generated each seven-day period over a 52-week period and is
shown as a percentage  of the  investment.  The  effective  yield is  calculated
similarly  but,  when  annualized,  the income  earned by an  investment  in the
Subaccount is assumed to be  reinvested.  The  effective  yield will be slightly
higher  than  the  yield  because  of the  compounding  effect  of this  assumed
reinvestment.
         The yield of a Subaccount  (except the Money Market  Subaccount) refers
to the annualized  income  generated by an investment in the  Subaccount  over a
specified 30-day or one-month  period.  The yield is calculated by assuming that
the income generated by the investment during that 30-day or one-month period is
generated each period over a 12-month period and is shown as a percentage of the
investment.
         Yield quotations do not reflect the Withdrawal Charge.
         The total return of a Subaccount refers to return  quotations  assuming
Accumulation  Value has been held in the Subaccount for various  periods of time
including,  but not limited to, a period  measured from the date the  Subaccount
commenced operations. When a Subaccount has been in operation for one, five, and
ten years, respectively, the total return for these periods will be provided.
         The average annual total return quotations represent the average annual
compounded  rates of return that would  equate an initial  investment  of $1,000
under a Policy to the redemption  value of that investment as of the last day of
each of the periods for which total  return  quotations  are  provided.  Average
annual total return information shows the average percentage change in the value
of an investment  in the  Subaccount  from the  beginning  date of the measuring
period to the end of that period.  This  standardized  version of average annual
total return reflects all historical  investment  results,  less all charges and
deductions applied against the Subaccount  (including any Withdrawal Charge that
would  apply  if an  Owner  terminated  the  Policy  at the end of  each  period
indicated.

                                     - 15 -

     NON-STANDARDIZED  PERFORMANCE  DATA.  In addition to the  standard  version
described  above,  total return  performance  information  computed on different
non-standard  bases may be used in  advertisements.  Average annual total return
information  may be  presented,  computed on the same basis as described  above,
except deductions will not include the Withdrawal Charge. In addition, Companion
may from time to time  disclose  average  annual  total  return in  non-standard
formats and cumulative total return for Policies funded by the Subaccounts.
         Companion may, from time to time, also disclose  yield,  standard total
returns,  and non-standard total returns for the Portfolios of the Series Funds,
including  such  disclosure  for  periods  prior to the  dates  the  Subaccounts
commenced  operations.  For periods prior to the date the  Subaccount  commenced
operations, performance information for Policies will be calculated based on the
performance  of  the  Series  Fund   Portfolios  and  the  assumption  that  the
Subaccounts  were in existence  for the same periods as those  indicated for the
Series Fund Portfolios,  with the level of Policy charges that were in effect at
the  inception  of  the  Subaccounts  (this  is  referred  to as  "hypothetical"
performance  data).  Such standardized but  "hypothetical"  average annual total
return information for the Subaccounts of Policies is as follows:

<TABLE>
<CAPTION>

=======================================================================================================
        SUBACCOUNT STANDARDIZED "HYPOTHETICAL"             For 1 Yr     For 5 Yr    For period from
          AVERAGE ANNUAL TOTAL RETURN TABLE              period ended period ended    inception to
                                                           12/31/95     12/31/95        12/31/95
Subaccount (date of inception of corresponding Portfolio)      %           %               %
<S>                                                             <C>      <C>            <C>
- ----------------------------------------------------------------------------------------
Alger American Growth (1/9/87)                                 28.35      19.92         17.87
Alger American Small Capitalization (9/21/88)                  36.19      18.78         21.03
Federated Prime Money Fund II (11/18/94)                       -2.46      N/A           -1.95
Federated Fund for U.S. Government Securities (3/29/94)         1.07      N/A            1.54
Fidelity VIP II Asset Manager: Growth (1/3/95)                 N/A        N/A           15.26
Fidelity VIP Equity-Income(10/9/86)                            27.09      19.52         11.89
Fidelity VIP II Contrafund (1/3/95)                            N/A        N/A           31.56
MFS Emerging Growth (6/1/95)                                   N/A        N/A           18.59
MFS High Income (6/1/95)                                       N/A        N/A            9.87
MFS Research (6/1/95)                                          N/A        N/A           13.49
MFS World Government (6/1/94)                                   6.62      N/A            4.25
Scudder International (5/1/87)                                  3.39       8.60          7.99
T. Rowe Price International (3/194)                             3.45      N/A            2.46
T. Rowe Price New America Growth (3/1/94)                      42.90      N/A           22.59
T. Rowe Price Equity Income (3/1/94)                           26.76      N/A           18.61
T. Rowe Price Limited-Term Bond (5/17/94)                       2.17      N/A            2.46
T. Rowe Price Personal Strategy Balanced (12/31/94)            20.73      N/A           20.73
===============================================================================================
</TABLE>


                                     - 16 -

<PAGE>

<TABLE>
<CAPTION>


SUCH  NON-STANDARDIZED  (I.E.,  ASSUMING NO WITHDRAWAL  CHARGE) BUT HYPOTHETICAL
AVERAGE ANNUAL TOTAL RETURN INFORMATION FOR THE SUBACCOUNTS IS AS FOLLOWS:

======================================================================================================
             SUBACCOUNT NON-STANDARDIZED                   For 1 Yr     For 5 Yr   For period from
                    "HYPOTHETICAL"                       period ended period ended   inception to
          AVERAGE ANNUAL TOTAL RETURN TABLE                12/31/95     12/31/95       12/31/95
                                                               %           %              %
Subaccount (date of inception of corresponding Portfolio)
<S>                                                            <C>         <C>          <C>
- ----------------------------------------------------------------------------------------
Alger American Growth (1/9/87)                                34.65        20.18         17.92
Alger American Small Capitalization (9/21/88)                 42.49         19.05        21.03
Federated Prime Money Fund II (11/18/94)                       3.84         N/A           3.72
Federated Fund for U.S. Government Securities (3/29/94)        7.37         N/A           5.07
Fidelity VIP II Asset Manager: Growth (1/3/95)                N/A           N/A          21.56
Fidelity VIP Equity-Income(10/9/86)                           33.39         19.78        11.89
Fidelity VIP II Contrafund (1/3/95)                           N/A           N/A          37.86
MFS Emerging Growth (6/1/95)                                  N/A           N/A          18.59
MFS High Income (6/1/95)                                      N/A           N/A           9.87
MFS Research (6/1/95)                                         N/A           N/A          13.49
MFS World Government (6/1/94)                                 12.92         N/A           8.18
Scudder International (5/1/87)                                 9.69          8.98         7.99
T. Rowe Price International (3/1/94)                           9.75         N/A           5.94
T. Rowe Price New America Growth (3/1/94)                     49.20         N/A          25.65
T. Rowe Price Equity Income (3/1/94)                          33.06         N/A          21.74
T. Rowe Price Limited-Term Bond (5/17/94)                      8.46         N/A           6.21
T. Rowe Price Personal Strategy Balanced (12/31/94)           27.03         N/A          27.03
================================================================================================
</TABLE>

THE FIGURES ABOVE ARE NOT AN INDICATION OF PRESENT,  PAST, OR FUTURE PERFORMANCE
OF THE APPLICABLE  SUBACCOUNTS OR OF THE ACTUAL  PORTFOLIOS  AVAILABLE UNDER THE
POLICY.

Companion  may also  disclose  average  annual  total  returns  for Series  Fund
Portfolios since their inception, including such disclosure for periods prior to
the date the Variable Account commenced operations. These figures do not reflect
the  Variable  Account or Policy  expenses.  Such  average  annual  total return
information is as follows:

                                               - 17 -

<TABLE>
<CAPTION>
=======================================================================================================
                 SERIES FUND PORTFOLIOS                   For the                    For the period
            AVERAGE ANNUAL TOTAL RETURN TABLE             1-year     For the 5-year  from inception
                                                          period      period ended         to
                       Series Fund                        ended         12/31/95        12/31/95
      (date of inception of Series Fund Portfolio)        12/31/95
- -------------------------------------------------------------------------------------------------------
<S>                                                            <C>         <C>             <C>   
Alger American Growth (1/9/87)                               36.37%      21.73%          19.44%
Alger American Small Capitalization (9/21/88)                44.31%      20.59%          22.60%
Federated Prime Money Fund II (11/18/94)                      5.20%       N/A             5.13%
Federated Fund for U.S. Government Securities (3/29/94)       8.77%       N/A             6.44%
Fidelity VIP II Asset Manager: Growth (1/3/95)                N/A         N/A            23.13%
Fidelity VIP Equity-Income (10/9/86)                         35.09%      21.32%          13.33%
Fidelity VIP II Contrafund (1/3/95)                           N/A         N/A            39.62%
MFS Emerging Growth (6/1/95)                                  N/A         N/A            20.30%
MFS High Income (6/1/95)                                      N/A         N/A            11.30%
MFS Research (6/1/95)                                         N/A         N/A            12.08%
MFS World Government (6/1/95)                                 N/A         N/A             9.60%
Scudder International (5/1/87)                               11.11%      10.40%           9.39%
T. Rowe Price International  (3/1/94)                        11.18%       N/A             7.31%
T. Rowe Price New America Growth (3/1/94)                    51.08%       N/A            27.24%
T. Rowe Price Equity Income (3/1/94)                         34.76%       N/A            23.30%
T. Rowe Price Limited-Term Bond (5/17/94)                     9.88%       N/A             7.61%
T. Rowe Price Personal Strategy Balanced (12/31/94 )         28.66%       N/A            28.66%
=======================================================================================================
</TABLE>

         Non-standard  performance  data will only be  disclosed if the standard
performance  data for the required  periods is also  disclosed.  For  additional
information regarding the calculation of other performance data, please refer to
the Statement of Additional Information.
         In advertising and sales literature, the performance of each Subaccount
may be compared to the performance of other variable  annuity issuers in general
or to the  performance of particular  types of variable  annuities  investing in
mutual funds, or mutual fund portfolios  with investment  objectives  similar to
each of the Subaccounts.  Lipper Analytical  Services,  Inc.  ("Lipper") and the
Variable Annuity Research Data Service ("VARDS") are independent  services which
monitor  and rank the  performance  of variable  annuity  issuers in each of the
major categories of investment objectives on an industry-wide basis.
         Lipper's  rankings include  variable life insurance  issuers as well as
variable annuity issuers.  VARDS rankings compare only variable annuity issuers.
The performance  analyses prepared by Lipper and VARDS each rank such issuers on
the basis of total return,  assuming  reinvestment of distributions,  but do not
take sales  charges,  redemption  fees,  or certain  expense  deductions  at the
separate  account level into  consideration.  In addition,  VARDS  prepares risk
adjusted  rankings,  which  consider  the effects of market risk on total return
performance.  This type of ranking  provides  data as to which funds provide the
highest total return within various categories of funds defined by the degree of
risk inherent in their investment objectives.
         Advertising  and sales  literature may also compare the  performance of
each  Subaccount to the Standard & Poor's Index of 500 Common  Stocks,  a widely
used measure of stock performance. This unmanaged index assumes the reinvestment
of dividends but does not reflect any  "deduction"  for the expense of operating
or managing an investment  portfolio.  Other  independent  ranking  services and
indices may also be used as a source of performance comparison.
         Companion  may also report other  information  including  the effect of
tax-deferred  compounding on a Subaccount's  investment  returns,  or returns in
general,  which may be illustrated by tables,  graphs, or charts. All income and
capital gains derived from Subaccount investments are reinvested and can lead to
substantial  long-term  accumulation  of assets,  provided  that the  underlying
portfolio's investment experience is positive.

THE FIXED ACCOUNT
     This  Prospectus  is generally  intended to serve as a disclosure  document
only for the Policy and the Variable Account. For complete details regarding the
Fixed Account, see the Policy itself.
     PURCHASE  PAYMENTS  ALLOCATED AND AMOUNTS  TRANSFERRED TO THE FIXED ACCOUNT
BECOME PART OF THE GENERAL ACCOUNT ASSETS OF COMPANION. INTERESTS IN THE GENERAL
ACCOUNT HAVE NOT BEEN  REGISTERED  UNDER THE  SECURITIES  ACT OF 1933 (THE "1933
ACT"), NOR IS THE GENERAL ACCOUNT  REGISTERED AS AN INVESTMENT COMPANY UNDER THE
1940 ACT. ACCORDINGLY, NEITHER THE GENERAL ACCOUNT NOR ANY INTERESTS THEREIN ARE
GENERALLY  SUBJECT TO THE PROVISIONS OF THE 1933 OR 1940 ACTS, AND COMPANION HAS
BEEN ADVISED THAT THE STAFF OF THE  SECURITIES  AND EXCHANGE  COMMISSION HAS NOT
REVIEWED THE DISCLOSURES IN THIS PROSPECTUS WHICH RELATE TO THE FIXED ACCOUNT.

                                     - 18 -

     The Fixed  Account  includes  all the  assets  of  Companion  except  those
segregated in the Variable Account or in any other separate  investment account.
The Policy Owner may allocate Purchase Payments to the Fixed Account at the time
of a Purchase Payment or transfer amounts from the Variable Account to the Fixed
Account. Instead of the Policy Owner bearing the investment risk, as is the case
for  Accumulation  Value  in the  Variable  Account,  Companion  bears  the full
investment risk for all Accumulation  Value in the Fixed Account.  Companion has
sole discretion to invest the assets of its general account, including the Fixed
Account, subject to applicable law.
     Companion  guarantees  that it will credit interest to amounts in the Fixed
Account at an effective rate of at least 3% per year. Companion may, IN ITS SOLE
DISCRETION,  credit  amounts in the Fixed  Account  with  interest  at a current
interest rate in excess of 3%. Once  declared,  a current  interest rate will be
guaranteed  for at least one year.  ONE  TRANSFER  OUT OF THE FIXED  ACCOUNT  IS
ALLOWED EACH POLICY YEAR.  Moreover,  the maximum amount that can be transferred
out of the Fixed Account  during any Policy Year will be determined by Companion
in its sole discretion,  but will not be less than 10% of Fixed Account Value on
the date of the  transfer.  No charge is  imposed on such  transfers.  Companion
reserves the right to modify transfer  privileges at any time. (SEE "Transfers,"
p. 19.)  Partial  withdrawals  from the Fixed  Account are limited to a pro rata
amount (with withdrawals from the Variable  Account).  Withdrawals and transfers
from the Fixed Account may be delayed for up to six months,  and withdrawals may
be subject to a Withdrawal Charge.  (See  "Withdrawals," p. 22.) For purposes of
crediting interest,  the oldest payment or transfer into the Fixed Account, plus
interest allocable to that payment or transfer, is considered to be withdrawn or
transferred out first; the next oldest payment plus interest is considered to be
transferred out next, and so on (this is a "first-in, first-out" procedure).
     Companion  guarantees that, at any time prior to the Annuity Starting Date,
the amount in the Fixed Account  allocable to a particular Policy will be not be
less than the amount of the Purchase  Payments  allocated or  transferred to the
Fixed  Account,  plus  interest at an  effective  rate of 3% per year,  plus any
excess  interest  credited  to amounts in the Fixed  Account,  less any  amounts
deducted  from  the  Fixed  Account  in  connection  with  partial   withdrawals
(including any Withdrawal Charges) or transfers to the Variable Account.
     The current  interest  rates will be  determined  by  Companion in its sole
discretion.

     COMPANION'S  MANAGEMENT  HAS COMPLETE AND SOLE  DISCRETION TO DETERMINE THE
CURRENT  INTEREST  RATES.  COMPANION  CANNOT  PREDICT OR GUARANTEE  THE LEVEL OF
FUTURE CURRENT  INTEREST  RATES,  EXCEPT THAT COMPANION  GUARANTEES  THAT FUTURE
CURRENT  INTEREST  RATES  WILL  NOT BE BELOW  AN  EFFECTIVE  RATE OF 3% PER YEAR
COMPOUNDED ANNUALLY. THE POLICY OWNER BEARS THE RISK THAT CURRENT INTEREST RATES
WILL NOT EXCEED AN EFFECTIVE RATE OF 3% PER YEAR.

TRANSFERS
     SUBJECT TO the limitations and restrictions  described below, transfers out
of a  Subaccount  of the  Variable  Account  may be made any  time  prior to the
Annuity Starting Date, by sending Written Notice, signed by the Policy Owner, to
the Service Office. Companion reserves the right, at any time and without notice
to any party, to modify the transfer privileges under the Policy.
     An  Owner  can  transfer  Accumulation  Value  from one  Subaccount  of the
Variable  Account to another,  or from the Variable Account to the Fixed Account
within certain limits. The minimum amount which may be transferred is the lesser
of $500 or the entire  Subaccount Value. If the Subaccount Value remaining after
a transfer is less than $500,  Companion will include that amount as part of the
transfer.  Transfers  out of a Subaccount  currently may be made as often as the
Owner wishes,  subject to the minimum amount specified above (Companion reserves
the right to otherwise limit or restrict transfers in the future or to eliminate
the transfer privilege). Companion reserves the right to restrict transfers from
the Variable Account to the Fixed Account of amounts previously transferred from
the Fixed Account, for a period of time determined by Companion.
     A transfer  fee of $10 may be imposed for any  transfer in excess of 12 per
Policy  Year.  The transfer fee is deducted  from the amount  transferred.  (See
"Charges and Deductions," p. 26.)
     Transfers  from the Fixed  Account  currently  may be made once each Policy
Year.  Transfers from the Fixed Account do not count toward the 12 free transfer
limit described  above, and no transfer charge will be imposed on transfers from
the Fixed Account.  Moreover,  the maximum amount that can be transferred out of
the Fixed Account during any Policy Year will be determined by Companion, at its
sole discretion, but will not be less than 10% of the Fixed Account Value on the
date of the transfer.
     The Policy is designed as a long-term  investment,  for retirement or other
financial  planning.  The Policy is not intended  for active  trading or "market
timing."  Excessive  transfers  could  harm  other  Policy  Owners  by  having a
detrimental effect on portfolio  management (which could occur, for example,  if
it caused excessive commission expense or caused the manager to keep higher cash
reserves than otherwise).  Therefore,  Companion reserves the right to limit the
number of Transfers from

                                     - 19 -

the  Subaccounts  of the  Variable  Account and the Fixed  Account if  Companion
believes that: (a) excessive  trading by the Policy Owner or a specific Transfer
request would have a detrimental effect on Accumulation Unit values or the share
prices of the  Portfolios;  or (b)  Companion  is informed by one or more of the
Series Funds or the Variable  Account that the purchase or  redemption of shares
is to be  restricted  because of  excessive  trading  or a Transfer  or group of
Transfers is deemed to have a detrimental  effect on share prices of one or more
Portfolios or the Variable Account.
     Where permitted by law, Companion may accept a Policy Owner's authorization
of third party  reallocation  on such  Owner's  behalf,  subject to  Companion's
rules. Companion may suspend or cancel such acceptance at any time. For example,
third party  reallocation  by "market  timers"  could be suspended if they cause
harm to other Policy Owners.  Companion will notify the Policy Owner of any such
suspension  or   cancellation.   Companion  may  restrict  the  availability  of
Subaccounts  and the Fixed Account for Transfers  during any period in which the
Policy Owner  authorizes  such third party to act on his behalf.  Companion will
give Owners prior notification of any such restrictions. However, Companion will
not enforce such restrictions if it is provided with satisfactory evidence that:
(a) such third party has been appointed by a court of competent  jurisdiction to
act on the Policy Owner's behalf;  or (b) such third party has been appointed by
the Policy Owner to act on his behalf for all his financial affairs.

DOLLAR COST AVERAGING
     Under the Dollar Cost  Averaging  program,  the Policy  Owner can  instruct
Companion to automatically transfer, on a periodic basis, a predetermined amount
or percentage specified by the Policy Owner from any one Subaccount or the Fixed
Account to any  Subaccount(s) of the Variable Account.  The automatic  transfers
can  occur  monthly,  quarterly,  semi-annually,  or  annually,  and the  amount
transferred  each time must be at least $100 and must be $50 per Subaccount.  At
the time the program begins, there must be at least $5,000 of Accumulation Value
in the applicable  Subaccount or the Fixed  Account.  If transfers are made from
the Fixed Account, the maximum periodic transfer amount is 10% of that account's
value at the time of election,  or a sufficient  amount to provide transfers for
10  months.  There  is  no  maximum  transfer  amount  requirement  out  of  the
Subaccounts of the Variable Account.
     Dollar Cost Averaging  results in the purchase of more  Accumulation  Units
when the  Accumulation  Unit value is low, and fewer units when the Accumulation
Unit  value is  high.  However,  there is no  guarantee  that  the  Dollar  Cost
Averaging  program  will result in higher  Accumulation  Value or  otherwise  be
successful.
     The Policy  Owner can request  participation  in the Dollar Cost  Averaging
program when  purchasing the Policy or at a later date.  Transfers will begin on
the first or 15th day (or, if not a Valuation Date, the next following Valuation
Date) of the month,  as  specified  by the Owner,  during  which the  request is
processed. The Owner can specify that only a certain number of transfers will be
made, in which case the program will terminate when that number of transfers has
been made.  Otherwise,  the program will terminate when the amount  remaining in
the  applicable  Subaccount  or, if  applicable,  the Fixed Account is less than
$500.
     The Owner  can  increase  or  decrease  the  amount  or  percentage  of the
transfers or  discontinue  the program by sending  Written Notice to the Service
Office or by telephone,  if telephone  transactions are authorized.  There is no
charge for participation in this program.

ASSET ALLOCATION PROGRAM
     Under the Asset Allocation Program, the Policy Owner can instruct Companion
to allocate  purchase  payments and Accumulation  Value among the Subaccounts of
the  Variable  Account  and the Fixed  Account  in  accordance  with  allocation
instructions   specified  by  the  Policy  Owner  or   allocation   instructions
recommended  by  Companion  and  approved by the Policy  Owner.  Companion  will
rebalance a Policy  Owner's  investment  by  allocating  purchase  payments  and
transferring  Accumulation  Value among the Subaccounts and the Fixed Account to
ensure  conformity with current  allocation  instructions.  Rebalancing  will be
performed on a quarterly, semi-annual or annual basis as specified by the Policy
Owner.  Transfers of  Accumulation  Value made pursuant this program will not be
counted in determining whether the Transfer Fee applies. At the time the program
begins, there must be at least $10,000 of Accumulation Value under the Policy.
     The Policy Owner can request  participation in the Asset Allocation Program
when  purchasing  the  Policy  or at a later  date.  The Owner  can  change  his
allocation  percentage or discontinue  the program by sending  Written Notice to
the Service Office. There is no charge for participation in this program.

                                   THE POLICY
                                   ----------

  The  Ultrannuity  Series V  Variable  Annuity  Policy  is a  Flexible  Payment
Variable  Deferred Annuity Policy.  The rights and benefits under the Policy are
summarized  below;  however,  the  description  of the Policy  contained in this
Prospectus is qualified in its entirety by the Policy itself, a copy of which is
available upon request from Companion.  The Policy may be purchased on a non-tax
qualified basis  ("Nonqualified  Policy") or in connection with retirement plans
or individual retirement

                                     - 20 -

accounts that qualify for favorable income tax treatment  ("Qualified  Policy").
The Policy will remain in force until  surrendered for its Cash Surrender Value,
or all Proceeds  have been paid under a Payout  Option or as a death  benefit or
upon termination.

POLICY APPLICATION AND ISSUANCE OF POLICIES
     Before it will issue a Policy,  Companion  must receive a completed  Policy
application and a minimum  initial  Purchase  Payment of $5,000.  A Nonqualified
Policy ordinarily will be issued only in respect of Owners Age 0 through 80, and
a  Qualified  Policy  ordinarily  will be issued only in respect of Owners Age 0
through  70 1/2.  Companion  reserves  the right to reject  any  application  or
Purchase Payment.
     Under Companion's Electronic Funds Transfer program, the Owner can select a
monthly  payment   schedule   pursuant  to  which  purchase   payments  will  be
automatically deducted from a bank or credit union account or other sources. The
minimum  size of an  initial  Purchase  Payment  must be at least  $2,000.  Each
subsequent monthly payment must be at least $100.
     If the  application  can be  accepted  in the form  received,  the  initial
Purchase Payment will be credited to the Accumulation  Value within two business
days  after the later of receipt of the  application  or receipt of the  initial
Purchase Payment. If the initial Purchase Payment cannot be credited because the
application or other issuing requirements are incomplete,  the applicant will be
contacted  within five business days of receipt and given an explanation for the
delay, and the initial Purchase Payment will be returned at that time unless the
applicant  consents to Companion's  retaining the initial  Purchase  Payment and
crediting it as soon as the necessary requirements are completed.
     The  date  on  which  the  initial  Purchase  Payment  is  credited  to the
Accumulation  Value is the Date of Issue.  The Date of Issue is the date used to
determine Policy Years and Policy anniversaries.

PURCHASE PAYMENTS
     All initial  Purchase  Payment  checks or drafts  should be made payable to
Companion  Life  Insurance  Company and sent to the Service  Office.  Additional
Purchase  Payments should be sent to the Service Office.  The death benefit will
not take effect until the check or draft for the Purchase Payment is honored.
     INITIAL  PURCHASE  PAYMENT.  The  minimum  initial  Purchase  Payment  that
Companion currently will accept under both a Nonqualified Policy and a Qualified
Policy is $5,000 except under the Electronic  Funds  Transfer  Program where the
minimum  initial  Purchase  Payment is $2,000.  Companion  reserves the right to
increase or decrease  this  amount.  The  initial  Purchase  Payment is the only
Purchase Payment required to be paid under a Policy.
     ADDITIONAL  PURCHASE  PAYMENTS.  The  Owner  may  pay  additional  Purchase
Payments.  The minimum  additional  Purchase  Payment under both a  Nonqualified
Policy and a Qualified Policy is $500 except under the Electronic Funds Transfer
Program  where the  minimum  additional  Purchase  Payment  is $100.  Additional
Purchase  Payments will be credited to the Policy and added to the  Accumulation
Value as of the  Valuation  Date when they are  received at the Service  Office.
Companion  will not accept any  additional  Purchase  Payments  beginning on the
Policy Anniversary following the Owner's 83rd birthday.
     ALLOCATION OF PURCHASE  PAYMENTS.  An Owner must allocate Purchase Payments
to one or more of the Eligible  Investments.  The Owner must specify the initial
allocation  in  the  Policy  application.  This  allocation  will  be  used  for
additional  Purchase  Payments unless the Owner requests a change of allocation.
All  allocations  must be made in whole  percentages  and must total  100%.  The
minimum  allocation  amount is $500.  If the Owner fails to specify how Purchase
Payments are to be allocated,  the Purchase  Payment(s) cannot be accepted.  The
initial Purchase  Payment will be allocated to the Owner's selected  Subaccounts
on the Date of Issue. All additional Purchase Payments received after the end of
the free look period will be allocated and credited to the Owner's  Policy as of
the Valuation Period during which they are received.
     The Owner may  change the  allocation  instructions  for future  additional
Purchase Payments by sending Written Notice, signed by the Owner, to Companion's
Service  Office.  The  allocation  change will apply to payments  received on or
after the date the Written Notice is received.
     PAYMENT  NOT HONORED BY BANK.  Any  payment  due under the Policy  which is
derived, all or in part, from any amount paid to Companion by check or draft may
be postponed  until such time as Companion  determines  that such instrument has
been honored.


                                     - 21 -

ACCUMULATION VALUE
     On the Date of Issue,  the  Accumulation  Value equals the initial Purchase
Payment. On any Valuation Date thereafter, the Accumulation Value equals the sum
of the values in the Variable Account and the Fixed Account.
     The  Accumulation  Value is  expected to change  from  Valuation  Period to
Valuation  Period,  reflecting  the expenses and  investment  experience  of the
selected  Eligible  Investments as well as the Variable  Account  deductions for
charges.
     THE VARIABLE ACCOUNT VALUE.  The Accumulation Value for each Subaccount is
equal to:
         (a) the current number of Accumulation Units in the Subaccount for the
             Policy; multiplied by
         (b) the current Accumulation Unit value.
     A Purchase Payment or transfer  allocated to a Subaccount is converted into
Accumulation  Units  by  dividing  it by the  Accumulation  Unit  value  for the
Valuation  Period during which the Purchase  Payment or transfer is allocated to
the Variable  Account.  The initial  Accumulation Unit value for each Subaccount
was set at $10 when the Subaccount was established.  The Accumulation Unit value
may increase or decrease from one Valuation Date to the next.
     The  Accumulation  Unit value for a  Subaccount  on any  Valuation  Date is
calculated as follows:
         (a) The net asset value per share of the  Portfolio  multiplied  by the
             number of shares  held in the  Subaccount,  before the  purchase or
             redemption of any shares on that date; minus
         (b) the cumulative unpaid charge for the Mortality and Expense Risk 
             Charge and Administrative Expense Charge; minus
         (c) any applicable charge for federal and state income taxes, if any;
             the result divided by
         (d) the total number of  Accumulation  Units held in the  Subaccount on
             the  Valuation  Date,  before the  purchase  or  redemption  of any
             Accumulation Units on that day.
Positive  investment  experience of the  applicable  Portfolio will increase the
Accumulation  Unit values and negative  investment  experience will decrease the
Unit values. Expenses and deductions will have a negative effect on Unit values.
     THE FIXED ACCOUNT VALUE. The Accumulation Value of the Fixed Account on any
         Valuation  Date is equal to: 
         (a) the  Accumulation  Value at the end of the preceding  Policy Month;
             plus
         (b) any Purchase Payments credited since the end of the previous Policy
             Month; plus 
         (c) any transfers from the  Subaccounts  credited  to the Fixed Account
             since the end of the previous Policy Month; minus
         (d) any transfers from the Fixed Account to the  Subaccounts  since the
             end of the previous Policy Month;  minus 
         (e) any partial withdrawal and Withdrawal  Charge  taken from the Fixed
             Account  since the end of the previous Policy Month; plus
         (f) interest credited on the Fixed Account balance.
Companion  guarantees that the  Accumulation  Value in the Fixed Account will be
credited with an effective annual interest rate of at least 3%.

NON-PARTICIPATING POLICY
     The Policy does not participate or share in the profits or surplus earnings
of Companion. No dividends are payable on the Policy.

TERMINATION
     If the  Accumulation  Value is less than  $500,  Companion  may  cancel the
Policy upon 60 days' notice to the Owner. This cancellation will be considered a
full surrender of the Policy. If the Accumulation  Value in any Subaccount falls
below $500,  Companion  reserves  the right to transfer the  remaining  balance,
without charge, to the Money Market Subaccount.

                         DISTRIBUTIONS UNDER THE POLICY
                         ------------------------------
WITHDRAWALS
     The Owner may  withdraw  all or a portion  of the Cash  Surrender  Value in
exchange for a cash  payment from  Companion.  The Cash  Surrender  Value is the
Accumulation  Value less any  applicable  Withdrawal  Charge and any  applicable
Policy Fee. (See "Charges and Deductions," p. 26).
     The Owner may withdraw Cash  Surrender  Value from the Variable  Account at
any time prior to the Annuity  Starting Date and after the Annuity Starting Date
if Payment Option 2 is elected as a variable annuity payment option,  by sending
a Written Request to Companion's  Service Office. The minimum amount that can be
withdrawn from any Eligible Investment is $500. After a partial withdrawal,  the
remaining  Accumulation  Value must be at least $500.  In the absence of written
instructions  from  the  Owner,  withdrawals  will  result  in  cancellation  of
Accumulation  Units  from  each  applicable  Subaccount  and  the  deduction  of
Accumulation  Value  from the Fixed  Account in the ratio that the value of each
such Eligible  Investment  bears to the total  Accumulation  Value of the Policy
(I.E., pro rata from each Eligible Investment).

                                     - 22 -

No more than a pro-rata  amount may be withdrawn  from the Fixed Account for any
partial  withdrawal.  If the Owner  requests a  surrender,  the  Policy  must be
returned to the Service Office.
     Withdrawals from the Fixed Account may be delayed for up to six months.
     Each Policy Year the Owner may  withdraw  up to 15% of  Accumulation  Value
without  deduction of a Withdrawal  Charge.  Amounts withdrawn in excess of this
free withdrawal  amount may be subject to the Withdrawal Charge of up to 7%. For
a discussion of the Withdrawal Charge, see "Withdrawal Charge," p. 26.
     Withdrawals  may be taxable and  subject to a penalty  tax.  (See  "Certain
Federal Income Tax Consequences," p. 28.)
     Since the Owner  assumes  the  investment  risk with  respect  to  Purchase
Payments  allocated  to  the  Variable  Account,   and  because  surrenders  and
withdrawals  are  subject  to a  Withdrawal  Charge,  and  possibly a charge for
premium taxes,  the total amount paid upon total surrender of the Policy (taking
any prior partial  withdrawals  into account) may be more or less than the total
Purchase Payments made.  Following a surrender of the Policy, or at any time the
Accumulation Value is zero, all rights of the Owner will terminate.

SYSTEMATIC WITHDRAWAL PLAN
     Under the  Systematic  Withdrawal  Plan,  the  Policy  Owner  can  instruct
Companion to make automatic  payments of a predetermined  dollar amount or fixed
percentage of Accumulation  Value to them monthly,  quarterly,  semi-annually or
annually from a specified Eligible Investment. The minimum systematic withdrawal
payment is $100.  The "Request for  Systematic  Withdrawal"  form must specify a
date for the first payment,  which must be at least 30 but not more than 90 days
after the form is submitted. The Owner may specify the Eligible Investments from
which  Systematic  Withdrawals  will be made, but no more than a pro-rata amount
can be  withdrawn  from the Fixed  Account.  If the Owner does not  specify  the
Eligible  Investments  from  which  Systematic  Withdrawals  are  to  be  taken,
Systematic  Withdrawals  will be taken  from  each  Eligible  Investment  in the
proportion that the Accumulation Value in each Eligible  Investment bears to the
total Accumulation Value of the Policy.
     The Withdrawal Charge will apply in accordance with its terms.
     A qualified tax adviser should be consulted before a Systematic  Withdrawal
Plan is  requested  since  distributions  under such a Plan may be  taxable  and
subject to a penalty tax. (See "Certain  Federal  Income Tax  Consequences,"  p.
28.)

ANNUITY PAYMENTS
     Payees receiving  Annuity Payments under the Policy must be individuals who
receive  payments in their own behalf unless  otherwise  agreed to by Companion.
Any Payout  Option  chosen will be effective  when  Companion  acknowledges  it.
Companion may require proof of the Owner's or the  Annuitant's  age or survival.
The level of Annuity Payments is determined by the  Accumulation  Value, the age
and sex of the Annuitant, and the Payout Option elected.
     ANNUITY STARTING DATE. Unless the Annuity Starting Date is changed, Annuity
Payments  under a  Policy  will  begin on the  Annuity  Starting  Date  which is
selected by the Policy  Owner at the time the Policy is applied  for. The latest
Annuity Starting Date permitted is when the Annuitant attains age 90. An earlier
Annuity Starting Date is required for Qualified Contracts.  The Annuity Starting
Date may be changed from time to time by the Policy  Owner by Written  Notice to
Companion,  provided  that notice of each change is received by Companion at its
Service  Office at least  thirty  (30) days  prior to the then  current  Annuity
Starting Date.

     ELECTION OF PAYOUT  OPTION.  The Policy Owner will choose a Payout  Option,
under  which the Policy  Proceeds  will be paid to the  Payee(s),  in the Policy
application.  However, during the lifetime of the Owner and prior to the Annuity
Starting Date,  the Policy Owner may change the election,  but Written Notice of
any election or change of election  must be received by Companion at its Service
Office at least  thirty  (30) days prior to the  Annuity  Starting  Date.  If no
election is made prior to the Annuity  Starting Date,  Annuity  Payments will be
made under Option 4 providing  lifetime income with  guaranteed  payments for 10
years.  Companion  reserves  the right to pay the  Proceeds  in one sum when the
Proceeds are less than $2,000,  or when the Payout Option chosen would result in
periodic payments of less than $20.
     If the Owner dies prior to the Annuity  Starting Date (and the Policy is in
force),  the Beneficiary may elect to receive the death benefit under one of the
Payout  Options,  to the extent  allowed by law and  subject to the terms of any
settlement agreement. (See "Death Benefit," p. 25.)
     The longer the guaranteed or projected Payout Option period,  the lower the
     amount of each payment.  Unless the Policy Owner specifies  otherwise,  the
     Payee shall be the Annuitant.

     FIXED ANNUITY PAYMENTS.  Fixed annuity payments are available under all six
Payout Options below.  Under each fixed Payout Option the amount of each payment
will be set on the Annuity  Starting Date and will not change.  Annuity Payments
will begin on that date. The Accumulation Value reduced by any Withdrawal Charge
will be  transferred  to the  general  account  of  Companion,  and the  Annuity
Payments  will be fixed in amount by the fixed annuity  provisions  selected and
the

                                     - 23 -

age  and  sex  (if  consideration  of sex is  allowed)  of  the  Annuitant.  The
guaranteed  effective  annual  interest  rate used in the Payout  Options is 3%.
Using a procedure approved by its Board of Directors, Companion may, AT ITS SOLE
DISCRETION,  declare  additional  interest to be paid or credited  annually  for
Payout Options 1, 2, 3, or 6. Current immediate annuity rates for the same class
of  annuities  will be used if higher than the  guaranteed  amounts  (guaranteed
amounts  are based upon the tables  contained  in the  Policy).  The  guaranteed
amounts are based on the 1983 Table "A"  mortality  table,  and 3.0%  guaranteed
interest  rate.  Current  amounts may be obtained  from  Companion.  For further
information, contact Companion at its Service Office.

     VARIABLE  ANNUITY  PAYMENTS.  Only Payout Options 2, 4, and 6 are available
for variable  annuity  payments.  The dollar amount of the first monthly annuity
payment will be  determined  by applying the  Accumulation  Value reduced by any
Withdrawal  Charge  allocated to variable  annuity payments to the annuity table
applicable to the Payout Option chosen.  The tables are determined from the 1983
Table "a" mortality  table with an assumed  investment  rate of 4%. If more than
one  subaccount  has  been  selected,  the  Accumulation  Value  reduced  by any
Withdrawal Charge of each subaccount is applied  separately to the annuity table
to  determine  the  amount of the first  annuity  payment  attributable  to that
particular subaccount.
             All  variable  annuity  payments  other than the first will vary in
amount  according to the investment  performance of the applicable  subaccounts.
The amount of each  subsequent  payment  is the sum of:  the number of  Variable
Annuity Units for each  subaccount as determined  for the first annuity  payment
multiplied by the value of a Variable  Annuity Unit for that  subaccount 10 days
prior to the date the variable  annuity payment is due. This amount may increase
or decrease from month to month.
             If the net  investment  return of a subaccount for a payment period
is equal to the pro-rated portion of the 4% annual assumed  investment rate, the
variable  annuity  payment  attributable to that subaccount for that period will
equal the payment for the prior period.  To the extent that such net  investment
return exceeds an annualized  rate of 4% for a payment  period,  the payment for
that  period will be greater  than the  payment for the prior  period and to the
extent that such return for a period  falls short of an  annualized  rate of 4%,
the payment for that period will be less than the payment for the prior period.

     TRANSFERS  BETWEEN  FIXED  AND  VARIABLE  SUBACCOUNTS.  After  the  Annuity
Commencement Date the annuitant may exchange the value of a designated number of
Variable  Annuity Units of a particular  subaccount into other Variable  Annuity
Units,  the value of which  would be such that the  dollar  amount of an annuity
payment made on the date of the exchange  would be unaffected by the fact of the
exchange. No more than four (4) exchanges may be made within each account year.
         Transfers may be made between  subaccounts and from a subaccount to the
fixed  account.  No exchanges may be made from the fixed account to the variable
subaccounts.  Transfers will be made using the Variable  Annuity Unit values for
the Valuation Period during which any request is received by Companion.

     Payout Options.  The Policy provides six Payout Options which are described
     below.
     The guaranteed effective annual interest rate used in the Payout Options is
3%. Using a procedure approved by its Board of Directors,  Companion may, AT ITS
SOLE DISCRETION, declare additional interest to be paid or credited annually for
Payout Options 1, 2, 3, or 6.
     Under each  Payout  Option the  amount of each  payment  will be set on the
Annuity  Starting Date and will not change.  Annuity Payments will begin on that
date.  The  Accumulation  Value will be  transferred  to the general  account of
Companion, and the Annuity Payments will be fixed in amount by the fixed annuity
provisions  selected and the age and sex (if consideration of sex is allowed) of
the Annuitant. For further information, contact Companion at its Service Office.
         There are six Payout  Options.  All Payout Options or earnings  thereon
are  available for fixed annuity  payments.  Only Payout  Options 2, 4 and 6 are
available for variable annuity payments.
         OPTION 1 -- PROCEEDS HELD ON DEPOSIT AT INTEREST.    While the Proceeds
are held by Companion, Companion will annually:
     (a)  pay interest to the Payee; or
     (b)  add interest to the Proceeds.
         OPTION 2 -- INCOME OF A SPECIFIED AMOUNT.  The Proceeds will be paid in
monthly  installments  of a  specified  amount  over at least a five year period
until the Proceeds, with interest or earnings thereon, have been fully paid.
         OPTION 3 -- INCOME FOR A SPECIFIED PERIOD. The Proceeds will be paid in
installments for the number of years chosen. The monthly incomes for each $1,000
of  Proceeds,  shown in the  table set forth in the  Policy,  include  interest.
Companion  will provide the income  amounts for payments other than monthly upon
request.

                                     - 24 -

         OPTION 4 --  LIFETIME  INCOME.  The  Proceeds  will be paid as  monthly
income  for as  long  as the  Annuitant  lives.  The  following  guarantees  are
available:
            GUARANTEED PERIOD - The monthly income will be paid for a minimum of
            10  years  and  as  long  thereafter  as  the  Annuitant  lives;  or
            GUARANTEED AMOUNT - The monthly income will be paid until the sum of
            all  payments  equals the  Proceeds  placed under this option and as
            long thereafter as the Annuitant lives.
If a fixed  annuity  Payment  Option is chosen,  the monthly  income will be the
amount computed using either the Lifetime  Monthly Income Table set forth in the
Policy (which is based on the 1983 Table "A" mortality table and interest at 3%,
adjusted  to age  last  birthday)  or,  if  more  favorable  to  the  Annuitant,
Companion's  then current lifetime monthly income rates for payment of Proceeds.
If a variable Payout Option is chosen, all variable annuity payments, other than
the  first  variable  annuity  payment,  will vary in  amount  according  to the
investment  performance of the  applicable  Subaccounts  (see "Variable  Annuity
Payments," p. 24).
     Note Carefully:  If no guarantee is elected,  then IT WOULD BE POSSIBLE FOR
ONLY ONE ANNUITY PAYMENT TO BE MADE if the  Annuitant(s)  were to die before the
due date of the  second  annuity  payment;  only  two  Annuity  Payments  if the
Annuitant(s)  were to die before the due date of the third annuity payment;  and
so forth.
     When the Annuitant dies, any remaining  guaranteed Annuity Payments will be
paid to the  Beneficiary.  When the last Payee dies,  Companion  will pay to the
estate of that Payee any remaining guaranteed Annuity Payments.
         OPTION 5 -- LUMP SUM.  The Proceeds will be paid in one sum.
         OPTION  6 --  ALTERNATIVE  SCHEDULE.  Upon  request  and if  available,
Companion will provide payments for other options,  including joint and survivor
periods. Certain options may not be available in some states.

     Additional   information  about  any  Payout  Option  may  be  obtained  by
contacting the Service Office.

                                      * * *

     A portion or the entire  amount of the Annuity  Payments  may be taxable as
ordinary  income.  If, at the time the Annuity  Payments begin, the Policy Owner
has not provided  Companion  with a written  election not to have federal income
taxes  withheld,  Companion  must by law  withhold  such taxes from the  taxable
portion  of  such  annuity  payments  and  remit  that  amount  to  the  federal
government.  Withholding  is  mandatory  for certain  Qualified  Policies.  (See
"Certain Federal Income Tax Consequences," p. 28.)

DEATH BENEFIT
     DEATH OF OWNER PRIOR TO ANNUITY  STARTING DATE. If any Owner or joint Owner
dies prior to the Annuity Starting Date (and the Policy is in force), the Policy
will terminate,  and a death benefit will be paid to the Beneficiary.  The death
benefit will equal the largest of (i) the Accumulation  Value (without deduction
of the Withdrawal  Charge), on the later of the date on which Due Proof of Death
or an election of Payout Option is received by Companion's  Service  Office;  or
(ii) the sum of Purchase Payments, less partial withdrawals.
     The death  benefit  is  payable  upon  receipt of Due Proof of Death of the
first Owner to die, election of a Payout Option,  and proof that such Owner died
prior to the commencement of Annuity Payments.  The death benefit generally will
be paid within seven days, or as soon  thereafter  as Companion  has  sufficient
information  about the  Beneficiary  to make the payment.  The  Beneficiary  may
receive  the  amount  payable  in a lump sum cash  benefit,  or,  subject to any
limitation under any state or federal law, rule, or regulation, under one of the
Payout Options  described above,  unless a settlement  agreement is effective at
the death of the Owner that prevents such election.  The  Beneficiary  must make
such  election  within  sixty days of the date  Companion  receives Due Proof of
Death; otherwise a lump sum payment will be made.
     If an Owner of the  Policy is a  corporation  or other  nonindividual,  the
primary  Annuitant will be treated as an Owner of the Policy for purposes of the
death benefit. The "primary Annuitant" is that individual whose life affects the
timing or the amount of the payout  under the  Policy.  A change in the  primary
Annuitant will be treated as the death of an Owner.
     If the  Annuitant  is an Owner or joint Owner,  the death of the  Annuitant
will be treated as the death of an Owner rather than of the Annuitant.
     (If the Annuitant is not an Owner and the Annuitant dies before the Annuity
Starting  Date,  the Owner may name a new  Annuitant  if such  Owner(s) is not a
corporation or other non-individual. If the Owner does not name a new Annuitant,
the Owner will become the Annuitant.)
     DEATH OF OWNER ON OR AFTER  ANNUITY  STARTING  DATE.  If any Owner or joint
Owner dies on or after the  Annuity  Starting  Date and before all the  Proceeds
have been paid, any remaining Proceeds will be paid at least as rapidly as under
the Payout Option in effect at the time of the death.

                                     - 25 -

     BENEFICIARY.  The Owner may change the named Beneficiary by sending Written
Notice to the Service Office unless the named  Beneficiary is irrevocable.  When
recorded and  acknowledged by Companion,  the change will be effective as of the
date the Owner  signed the  request.  The change will not apply to any  payments
made  or  other  action  taken  by  Companion  before  recording.  If the  named
Beneficiary is irrevocable,  the Owner may change the named  Beneficiary only by
joint written request from the Owner and the Beneficiary. If more than one named
Beneficiary  is  designated,  and  the  Policy  Owner  fails  to  specify  their
interests, they will share equally.
     If there are joint  Owners,  the  surviving  joint Owner will be deemed the
Beneficiary,  and  the  Beneficiary  named  in  the  Policy  application  or  as
subsequently  changed will be deemed the contingent  Beneficiary.  If both joint
Owners die  simultaneously,  the death  benefit  will be paid to the  contingent
Beneficiary.
     If the Beneficiary is the deceased Owner's surviving spouse, the spouse may
elect  either to  receive  the death  benefit,  in which  case the  Policy  will
terminate, or to continue the Policy in force with the spouse as Owner.
     If the named Beneficiary does not survive the Owner, then the estate of the
Owner is the Beneficiary.

IRS REQUIRED DISTRIBUTION
     Federal tax law requires  that if a Policy Owner of a  nonqualified  Policy
dies before the Annuity  Starting Date, then the entire value of the Policy must
generally be  distributed  within five years of the date of death of such Policy
Owner.  Therefore,  generally,  any death benefit must be paid within five years
after the date of death.  The  five-year  rule does not apply to that portion of
the  Proceeds  which  (a) is  payable  to or for the  benefit  of an  individual
Beneficiary;  and (b) will be paid over the lifetime or the life  expectancy  of
that  Beneficiary  as long as  payments  begin not later than one year after the
date of the Owner's death. Special rules may apply to the spouse of the deceased
Owner. See "Federal Tax Matters" in the Statement of Additional  Information for
a detailed  description of these rules. Other required  distribution rules apply
to Qualified Contracts.  (See "Certain Federal Income Tax Consequences," p. 28.)
The Policy contains provisions designed to comply with these requirements.

                             CHARGES AND DEDUCTIONS
                             ----------------------

     Companion will make certain  charges and deductions in connection  with the
Policy in order to  compensate  it for incurring  expenses in  distributing  the
Policy,  bearing mortality and expense risks under the Policy, and administering
the Accounts and the  Policies.  Charges may also be made for federal,  state or
local taxes (or the economic burden thereof), or for certain transfers.  Charges
and expenses are also deducted from each Portfolio.

WITHDRAWAL CHARGE
     Companion will incur expenses  relating to the sale of Policies,  including
commissions  to  registered  representatives  and  other  promotional  expenses.
Companion  will apply a Withdrawal  Charge,  expressed  as a  percentage  of any
Purchase Payment  surrendered or withdrawn,  in connection with a full surrender
or partial withdrawal,  in order to partially cover distribution  expenses.  The
Withdrawal  Charge  Percentage will vary depending upon the number of years that
have  elapsed  since the date the Purchase  Payment was made.  The amount of the
Withdrawal  Charge is  determined  by  multiplying  the amount of each  Purchase
Payment withdrawn by the applicable Withdrawal Charge Percentages.  For purposes
of determining the Withdrawal  Charge, the oldest Purchase Payment is considered
to be withdrawn  first;  the next oldest  Purchase  Payment is  considered to be
withdrawn next, and so on (this is a "first-in,  first-out" procedure),  and all
Purchase Payments are deemed to be withdrawn before any earnings.  The amount of
the partial  withdrawal  requested plus any  Withdrawal  Charge will be deducted
from the  Accumulation  Value on the date an Owner's Written Request is received
at the Service Office. In the absence of other instructions, partial withdrawals
(including  any charge)  will be  deducted  from the  Subaccounts  and the Fixed
Account on a pro-rata  basis.  No more than a pro-rata  amount can be  withdrawn
from  the  Fixed  Account.  The  following  is the  table of  Withdrawal  Charge
Percentages:

================================================================================
  Years Since Receipt of Purchase Payment   1   2   3    4    5     6    7   8+
- --------------------------------------------------------------------------------
  Applicable Withdrawal Charge Percentage  7%  6%  5%   4%    3%   2%   1%   0%
================================================================================

     Companion   anticipates  that  the  Withdrawal  Charge  will  not  generate
sufficient funds to pay the cost of distributing the Policies. If this charge is
insufficient to cover the distribution expenses, the deficiency will be met from
Companion's  general funds,  which will include  amounts derived from the charge
for mortality and expense risks (described below).
     Each Policy year, the Owner can withdraw up to 15% of  Accumulation  Value,
without  imposition of the Withdrawal  Charge. A Withdrawal Charge will also not
be applied on the Annuity  Starting  Date if the  Accumulation  Value is applied
after the second Policy  Anniversary to provide  lifetime Annuity Payments under
Payout  Option 4. (The  Withdrawal  Charge will apply to Proceeds  placed  under
Payout  Options 1, 2, 3, 5, and 6.) No  Withdrawal  Charge  will be imposed as a
result

                                     - 26 -

of  any  death  benefit  payment  or,  under  Qualified  Plans,  any  refund  of
contributions paid in excess of the Owner's deductible  amounts.  Companion will
not increase the withdrawal charge.

MORTALITY AND EXPENSE RISK CHARGE
     Companion  imposes  a daily  charge as  compensation  for  bearing  certain
mortality  and expense risks in  connection  with the  Policies.  This charge is
equal to an  annual  rate of 1.00%  (.0027535%  daily)  of the  value of the net
assets in the Variable  Account and it will not  increase.  On an annual  basis,
approximately   three-fourths   of  this  charge  is  for  mortality  risks  and
approximately  one-fourth is for expense  risks.  The Mortality and Expense Risk
Charge is reflected in the accumulation unit values for each Subaccount.
     Accumulation  Values and Annuity  Payments  are not  affected by changes in
actual  mortality  experience or by actual expenses  incurred by Companion.  The
mortality risks assumed by Companion  arise from its contractual  obligations to
make Annuity  Payments  (determined  in accordance  with the Annuity  tables and
other provisions contained in the Policy) and to pay death benefits prior to the
Annuity Starting Date. Thus,  Owners are assured that neither an Annuitant's own
longevity  nor an  unanticipated  improvement  in general life  expectancy  will
adversely affect the periodic Annuity Payments that the Payee will receive under
the Policy.
     The expense risk assumed by Companion is the risk that  Companion's  actual
expenses in administering  the Policy will exceed the amount  recovered  through
the Administrative Charges.
     If  the  Mortality  and  Expense  Risk  Charge  is  insufficient  to  cover
Companion's  actual  costs,  Companion  will bear the loss;  conversely,  if the
charge is more than  sufficient  to cover  costs,  the excess  will be profit to
Companion.  Companion  expects a profit from this charge. To the extent that the
proceeds of the Withdrawal  Charge are  insufficient to cover the actual cost of
Policy  distribution,  the  deficiency  will  be met  from  Companion's  general
corporate assets,  which may include amounts, if any, derived from the Mortality
and Expense Risk Charge.

ADMINISTRATIVE CHARGES
     In order to  cover  the  costs of  administering  the  Policies,  Companion
deducts an annual Policy Fee from the Accumulation Value of the Variable Account
and also deducts a daily  Administrative  Expense Charge from the assets of each
Subaccount.
     The  annual  Policy  Fee is  deducted  from the  Accumulation  Value of the
Variable  Account of each Policy on the last  Valuation Date of each Policy Year
prior to the Annuity Starting Date (and upon a complete surrender).  This annual
Policy Fee is $30, and it will not be  increased.  The annual Policy Fee will be
deducted from each Subaccount in the same  proportion that the Variable  Account
Subaccount  Accumulation  Value in each such  Eligible  Investment  bears to the
total  Variable  Account  Accumulation  Value of the Policy.  The portion of the
annual  Policy  Fee  deducted  from the  Variable  Account  Subaccounts  will be
deducted  by  cancelling   Accumulation   Units.  This  fee  is  waived  if  the
Accumulation  Value exceeds $50,000 on the last Valuation Date of the applicable
Policy Year and if the Variable  Account  Accumulation  Value is insufficient to
pay the Policy Fee. Companion does not anticipate realizing any profit from this
fee.
     Companion  also  deducts a daily  Administrative  Expense  Charge  from the
assets of each  Subaccount of the Variable  Account.  This charge is equal to an
annual rate of .20%  (.0005485%  daily) of the net assets of each  Subaccount of
the Variable Account. The Administrative Expense Charge will not be increased in
the future. Companion does not anticipate realizing any profit from this charge.

TRANSFER FEE
     There is no charge for transfers from the Fixed Account or for the first 12
transfers from Subaccounts of the Variable Account in each Policy Year. However,
there is a $10 fee for the  thirteenth and each  subsequent  request made by the
Owner to transfer  Accumulation  Value from a Subaccount  during a single Policy
Year. Any applicable Transfer Fee is deducted from the amount  transferred.  All
transfer requests made  simultaneously  will be treated as a single request.  No
transfer  fee will be  imposed  for any  transfer  which  is not at the  Owner's
request. The Transfer Fee will not increase.

FEDERAL, STATE AND LOCAL TAXES
     No charges are currently made for federal,  state, or local taxes. However,
Companion  reserves the right to deduct  amounts from the  Subaccounts  for such
taxes or any other economic  burden  resulting  from  imposition of the tax laws
that Companion determines to be properly attributable to the Variable Account in
the future.

OTHER EXPENSES INCLUDING INVESTMENT ADVISORY FEES
     Each Portfolio of the Series Funds is responsible  for all of its expenses.
The net assets of each Portfolio of the Series Funds will reflect  deductions in
connection with the investment advisory fee and other expenses.
     For more  information  concerning  the  investment  advisory  fee and other
charges  against the  Portfolios,  see the  prospectuses  for the Series  Funds,
current copies of which accompany this Prospectus.

                                     - 27 -

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

     THE  FOLLOWING   DISCUSSION  IS  A  GENERAL   DESCRIPTION  OF  FEDERAL  TAX
CONSIDERATIONS  RELATING TO THE POLICY AND IS NOT  INTENDED AS TAX ADVICE.  THIS
DISCUSSION IS NOT INTENDED TO ADDRESS THE TAX CONSEQUENCES RESULTING FROM ALL OF
THE  SITUATIONS  IN  WHICH  A  PERSON  MAY  BE  ENTITLED  TO OR  MAY  RECEIVE  A
DISTRIBUTION UNDER THE POLICY. ANY PERSON CONCERNED ABOUT THESE TAX IMPLICATIONS
SHOULD CONSULT A COMPETENT TAX ADVISOR BEFORE  INITIATING ANY TRANSACTION.  THIS
DISCUSSION IS BASED UPON COMPANION'S UNDERSTANDING OF THE PRESENT FEDERAL INCOME
TAX LAWS AS THEY ARE CURRENTLY  INTERPRETED BY THE INTERNAL REVENUE SERVICE.  NO
REPRESENTATION  IS MADE AS TO THE LIKELIHOOD OF THE  CONTINUATION OF THE PRESENT
FEDERAL INCOME TAX LAWS OR OF THE CURRENT INTERPRETATION BY THE INTERNAL REVENUE
SERVICE.  MOREOVER,  THIS  SUMMARY  DISCUSSES  ONLY CERTAIN  FEDERAL  INCOME TAX
CONSEQUENCES  TO  "UNITED  STATES  PERSONS,"  AND NO  ATTEMPT  HAS BEEN  MADE TO
CONSIDER ANY  APPLICABLE  STATE OR OTHER TAX LAWS.  UNITED STATES  PERSONS MEANS
CITIZENS OR  RESIDENTS OF THE UNITED  STATES,  DOMESTIC  CORPORATIONS,  DOMESTIC
PARTNERSHIPS  AND TRUSTS OR ESTATES  THAT ARE SUBJECT TO UNITED  STATES  FEDERAL
INCOME TAX REGARDLESS OF THE SOURCE OF THEIR INCOME.

     The Policy may be purchased  on a non-tax  qualified  basis  ("Nonqualified
Policy") or purchased and used in connection with plans qualifying for favorable
tax treatment ("Qualified  Policy").  Qualified Policies are designed for use by
individuals whose Purchase Payments are comprised solely of proceeds from and/or
contributions  under  retirement  plans  which are  intended to qualify as plans
entitled to special income tax treatment under Sections 401(a),  403(b), 408, or
457 of the Internal Revenue Code of 1986, as amended (the "Code").  The ultimate
effect of Federal  income taxes on the amounts  held under a Policy,  on Annuity
Payments, and on the economic benefit to the Policy Owner, the Annuitant, or the
Beneficiary depends,  among other things, on the type of retirement plan, on the
tax and employment status of the individual  concerned and on the employer's tax
status.  In addition,  certain  requirements  must be satisfied in  purchasing a
Qualified  Policy  with  proceeds  from  a  tax  qualified  plan  and  receiving
distributions from a Qualified Policy in order to continue  receiving  favorable
tax treatment. Therefore, purchasers of Qualified Policies should seek competent
legal  and  tax  advice  regarding  the  suitability  of the  Policy  for  their
situation, the applicable requirements,  and the tax treatment of the rights and
benefits of the Policy. The following discussion assumes that a Qualified Policy
is purchased with proceeds from and/or contributions under retirement plans that
qualify for the intended special Federal income tax treatment.

TAX STATUS OF THE POLICY
     The  following  discussion  is based  on the  assumption  that  the  Policy
qualifies as an annuity contract for federal income tax purposes.  The Statement
of  Additional  Information  discusses  the  requirements  for  qualifying as an
annuity.

TAXATION OF ANNUITIES
     IN  GENERAL.  Section  72 of the Code  governs  taxation  of  annuities  in
general.  Companion  believes  that the  Policy  Owner who is a  natural  person
generally  is not taxed on  increases  (if any) in the  value of a Policy  until
distribution  occurs by withdrawing all or part of the Accumulation Value (E.G.,
partial withdrawals, full surrenders or Annuity Payments under the Payout Option
elected).  For this purpose,  the assignment,  pledge, or agreement to assign or
pledge any  portion of the  Accumulation  Value (and in the case of a  Qualified
Policy,  any portion of an interest in the  qualified  plan)  generally  will be
treated as a distribution. The taxable portion of a distribution (in the form of
a single sum payment or an annuity) is taxable as ordinary income.
     The owner of any annuity  contract  who is not a natural  person  generally
must include in income any  increase in the excess of the Policy's  Accumulation
Value over the "investment in the contract" (discussed below) during the taxable
year.  There are some  exceptions to this rule,  and a prospective  Policy Owner
that is not a natural  person may wish to discuss  these  with a  competent  tax
adviser.

     THE FOLLOWING  DISCUSSION  GENERALLY APPLIES TO A POLICY OWNED BY A NATURAL
PERSON.

     SURRENDERS AND PARTIAL  WITHDRAWALS.  In the case of a surrender or partial
withdrawal  (including  systematic  withdrawals) under a QUALIFIED POLICY, under
Section 72(e) of the Code a ratable  portion of the amount  received is taxable,
generally  based  on the  ratio  of the  "investment  in  the  contract"  to the
individual's  total accrued  benefit for balance under the retirement  plan. The
"investment  in the  contract"  generally  equals  the  amount  of any  purchase
payments  paid  by or on  behalf  of any  individual.  For a  Policy  issued  in
connection with qualified  plans,  the "investment in the contract" can be zero.
Special tax rules may be available  for certain  distributions  from a Qualified
Policy.
     With  respect to  NONQUALIFIED  POLICIES,  partial  withdrawals  (including
systematic  withdrawals)  are generally  treated as taxable income to the extent
that the Accumulation  Value immediately  before the partial  withdrawal exceeds
the "investment in the contract" at that time.

                                     - 28 -

     Full surrenders are treated as taxable income to the extent that the amount
received exceeds the "investment in the contract."
     ANNUITY  PAYMENTS.  Although  tax  consequences  may vary  depending on the
Payout  Option  elected  under the Policy,  in general,  only the portion of the
payout that  represents the amount by which the  Accumulation  Value exceeds the
"investment  in the  contract"  will be  taxed;  after  the  "investment  in the
contract" is recovered,  the full amount of any additional  payments is taxable.
For Variable Annuity Payments, the taxable portion is generally determined by an
equation that  establishes a specific  dollar amount of each payment that is not
taxed.  The dollar  amount is  determined  by dividing  the  "investment  in the
contract" by the total number of expected periodic payments. However, the entire
distribution  will be taxable once the recipient has recovered the dollar amount
of his or her  "investment  in the  contract."  For Fixed Annuity  Payments,  in
general there is no tax on the portion of each Annuity Payment which  represents
the same ratio that the "investment in the contract" bears to the total expected
value  of the  Annuity  Payments  for the  term of the  payments;  however,  the
remainder  of each  Annuity  Payment is  taxable.  Once the  "investment  in the
contract" has been fully  recovered,  the full amount of any additional  Annuity
Payments is  taxable.  If Annuity  Payments  cease by reason of the death of the
Annuitant,  the excess (if any) of the  "investment  in the  contract" as of the
Annuity Starting Date over the aggregate amount of Annuity Payments  received on
or after the  Annuity  Starting  Date that was  excluded  from  gross  income is
allowable as a deduction for the last taxable year of the Annuitant.
     PENALTY  TAX.  In the case of a  distribution  pursuant  to a  Nonqualified
Policy,  there may be imposed a Federal  penalty  tax equal to 10% of the amount
treated as taxable  income.  In  general,  however,  there is no penalty  tax on
distributions:  (a) made on or after the date on which the Policy Owner  attains
age 59 1/2; (b) made as a result of death or disability  of a Policy Owner;  (c)
received in substantially  equal periodic  payments as a life annuity or a joint
and survivor annuity for the lives or life  expectancies of the Policy Owner and
a  "designated  beneficiary";  (d)  from a  qualified  plan;  (e)  allocable  to
investment in the Policy before August 14, 1982;  (f) under a qualified  funding
asset (as defined in Code section  130(d));  (g) under an immediate  annuity (as
defined in Code Section 72(u)(4));  or (h) which are purchased by an employer on
termination  of  certain  types of  qualified  plans  and  which are held by the
employer  until the employee  separates  from  service.  Other tax penalties may
apply to certain distributions under a Qualified Policy.
     DEATH BENEFIT PROCEEDS. Amounts may be distributed from the Account because
of the death of a Policy Owner.  Generally,  such amounts are  includible in the
income of the recipient as follows:  (1) if  distributed in a lump sum, they are
taxed in the same  manner as a full  surrender  as  described  above;  or (2) if
distributed under an Annuity Payout Option, they are taxed in the same manner as
Annuity Payments, as described above.
     TRANSFERS, ASSIGNMENTS, OR EXCHANGES OF THE POLICY. A transfer of ownership
of a Policy,  the designation of an Annuitant or Beneficiary who is not also the
Policy Owner,  the selection of certain annuity  starting dates, or the exchange
of a Policy may result in certain tax  consequences to the Policy Owner that are
not discussed herein. Policy Owners contemplating any such transfer, assignment,
or exchange of a Policy  should  contact a competent tax adviser with respect to
the potential tax effects of such a transaction.
     MULTIPLE  POLICIES.  All nonqualified  deferred annuity  contracts that are
issued by  Companion  (or its  affiliates)  to the same Policy  Owner during any
calendar  year are treated as one annuity  contract for purposes of  determining
the amount  includible  in gross  income  under  section  72(e) of the Code.  In
addition,  the Treasury  Department has specific  authority to issue regulations
that  prevent the  avoidance  of section  72(e)  through the serial  purchase of
annuity  contracts or otherwise.  Congress has also  indicated that the Treasury
Department may have authority to treat the combination  purchase of an immediate
annuity  contract and separate  deferred  annuity  contract as a single  annuity
contract under its general  authority to prescribe  rules as may be necessary to
enforce  the  income tax laws.  Any Policy  Owner or  prospective  Policy  Owner
contemplating  the  purchase of more than one annuity in a calendar  year should
consult a tax advisor.
     WITHHOLDING.  Pension and annuity  distributions  generally  are subject to
withholding for the recipient's  federal income tax liability at rates that vary
according  to  the  type  of  distribution   and  the  recipient's  tax  status.
Recipients, however, generally are provided the opportunity to elect not to have
tax withheld from distributions.  Effective January 1, 1994,  distributions from
certain qualified plans are generally subject to mandatory withholding.  Certain
states also require  withholding of state income taxes  whenever  federal income
taxes are withheld.
     POSSIBLE CHANGES IN TAXATION. In past years,  legislation has been proposed
that would have adversely  modified the federal  taxation of certain  annuities.
For  example,  one  such  proposal  would  have  changed  the tax  treatment  of
nonqualified  annuities that did not have  "substantial  life  contingencies" by
taxing income as it is credited to the annuity.  Although as of the date of this
prospectus  Congress is not actively  considering any legislation  regarding the
taxation of annuities, there is always the possibility that the tax treatment of
annuities  could change by legislation or other means (such as IRS  regulations,
revenue rulings,  judicial decisions,  etc.). Moreover, it is also possible that
any change could be  retroactive  (that is,  effective  prior to the date of the
change).
     OTHER TAX  CONSEQUENCES.  As noted above,  the foregoing  discussion of the
Federal income tax  consequences  under the Policy is not exhaustive and special
rules are provided  with respect to other tax  situations  not discussed in this
Prospectus.  Further,  the  Federal  income tax  consequences  discussed  herein
reflect Companion's understanding of current law and the law may change. Federal
estate and state and local estate,  inheritance,  and other tax  consequences of
ownership or receipt of distributions  under the Policy depend on the individual
circumstances of each Policy Owner or recipient of the distribution.
A competent tax adviser should be consulted for further information.

                                     - 29 -

QUALIFIED PLANS
     The Policy may be used with  certain  qualified  plans as  described in the
following  paragraphs.  The tax rules  applicable  to Policy Owners in qualified
plans,  including  restrictions  on  contributions  and  benefits,  taxation  of
distributions and any tax penalties,  vary according to the type of plan and the
terms and  condition  of the plan  itself.  Various tax  penalties  may apply to
contributions in excess of specified limits,  aggregate  distributions in excess
of $155,000  annually,  distribution that do not satisfy specified  requirements
and certain other  transactions with respect to qualified plans.  Therefore,  no
attempt is made to provide  more than general  information  about the use of the
Policy with qualified plans.  Policy Owners,  Annuitants and  Beneficiaries  are
cautioned  that the rights of any person to any benefits under  qualified  plans
may be subject to the terms and conditions of the plans  themselves,  regardless
of  the  provisions  of  the  Policy.  Some  retirement  plans  are  subject  to
distribution  and  other  requirements  that are not  incorporated  in United of
Omaha's  Policy   provisions  or  administration   procedures.   Policy  Owners,
participants   and   beneficiaries   are  responsible   for   determining   that
contributions,  distributions and other  transactions with respect to the Policy
comply  with   applicable   law.   Following  are  brief   descriptions  of  the
circumstances  in which United of Omaha will issue the Policy in connection with
qualified  plans.  When issued in connection  with a qualified  plan, the Policy
will be amended to  conform  with  certain  requirements  of the Code,  and this
amendment must be approved by the applicable State Insurance  Department  before
the Policy is  available  for use with a qualified  plan.  The Policy may not be
available in all States for all types of qualified plans.
     QUALIFIED  PENSION  OR PROFIT  SHARING  PLANS.  Section  401(a) of the Code
permits  employers to establish  retirement plans for employees and also permits
self-employed individuals to establish retirement plans for themselves and their
employees.  Subject to the Policy's  purchase payment limits,  the Policy may be
issued to the trustee of such plan if the  trustee is the Owner and  Beneficiary
of the  Policy,  if the  trustee or the  employer  selects  the Policy as a plan
investment,  and if the trustee  arranges for plan  services  from a party other
than United of Omaha  (unless an officer of United of Omaha agrees in writing to
perform  services  before the Policy is issued).  Purchasers of a Policy for use
with such plans should seek competent  advice  regarding the  suitability of the
Policy to their  specific  needs.  The  Policy may not be  assigned  except to a
successor plan trustee.
     INDIVIDUAL RETIREMENT  ANNUITIES.  Section 408 of the Code permits eligible
individuals  to  contribute  to an  individual  retirement  program  known as an
Individual  Retirement  Annuity (each hereinafter  referred to as "IRA").  Also,
distributions  from certain other types of qualified  plans may be "rolled over"
on a tax-deferred  basis into an IRA.  Subject to the Policy's  purchase payment
limits, the Policy may be issued as an IRA.  Purchasers of a Policy for use with
IRAs will be provided  with  supplemental  information  required by the Internal
Revenue  Service.  Such  purchasers will have the right to revoke their purchase
within  seven  days of the  earlier  of the  establishment  of the IRA or  their
purchase.  Purchasers  should seek competent advice as to the suitability of the
Policy to their  specific  needs.  An IRA  cannot be  assigned.  Subject  to the
Policy's  purchase  payment limits,  the Policy (with unisex  settlement  option
rates) may be issued as an IRA in connection with a simplified  employee pension
under Section 408(k) of the Code, but Companion is not responsible for providing
a plan document or administrative services for the simplified employee pension.
     TAX-SHELTERED  ANNUITIES.  Section 403(b) of the Code permits public school
employees and employees of certain types of religious, charitable,  educational,
and  scientific  organizations  specified  in Section  501(c)(3)  of the Code to
direct the purchase of annuity  contracts and,  subject to certain  limitations,
exclude  the amount of purchase  payments  from gross  income for tax  purposes.
These annuity contracts are commonly  referred to as "Tax-Sheltered  Annuities."
Subject to the Policy's  purchase payment limits,  the Policy may be issued as a
Tax-Sheltered  Annuity if each purchase payment is a direct transfer or rollover
from another  Tax-Sheltered  Annuity that is either offered through a government
employer  such  as  a  public  school  or  funded  only  with  salary  reduction
contributions.  Unlike some other Tax-Sheltered  Annuities,  the Policy does not
accept salary reduction contributions directly from an employer's payroll office
and it does not offer  loans or  hardship  withdrawals.  Except in the case of a
direct transfer to another Tax-Sheltered  Annuity,  withdrawals under the Policy
are  prohibited  unless made after the Policy Owner attains age 59 1/2, upon the
Policy  Owner's  separation  from  service or upon the Policy  Owner's  death or
disability. Purchasers should seek competent advice as to the suitability of the
Policy for their specific needs.

                           DISTRIBUTOR OF THE POLICIES
                           ---------------------------

     Mutual of Omaha Investor Services  ("MOIS"),  Mutual of Omaha Plaza,  Omaha
Nebraska  68175,  is the principal  underwriter of the Policies.  MOIS is a 100%
owned  subsidiary of Mutual of Omaha  Insurance  Company,  which is the ultimate
parent company of Registrant, Companion Life Insurance Company. MOIS has entered
or will enter into one or more  contracts  with various  broker-dealers  for the
distribution  of the  Policies.  MOIS is  registered  with  the  Securities  and
Exchange  Commission  as  a  broker-dealer  and  is a  member  of  the  National
Association of Securities Dealers,  Inc. Commission paid to a broker-dealer will
be up to 7% of Purchase Payments.


                                     - 30 -

                                  VOTING RIGHTS
                                  -------------

     To the extent required by law,  Companion will vote Series Fund shares held
by the  Variable  Account at regular  and  special  shareholder  meetings of the
Series Funds in accordance with instructions received from persons having voting
interests  in the  portfolios.  If,  however,  the  1940  Act or any  regulation
thereunder should be amended or if the present  interpretation thereof should be
amended or if the present  interpretation thereof should change, and as a result
Companion  determines that it is permitted to vote Series Fund shares in its own
right,  it may elect to do so.  The  Series  Funds may not hold  routine  annual
Shareholder meetings.
     The Policy Owner holds the voting interest in the selected Portfolios.  The
number  of votes  that an Owner  has the right to  instruct  will be  calculated
separately for each Subaccount.  The number of votes that an Owner has the right
to instruct for a particular  Subaccount  will be  determined by dividing his or
her Accumulation Value in the Subaccount by the net asset value per share of the
corresponding Portfolio in which the Subaccount invests.  Fractional shares will
be counted.  Each Owner having a voting  interest in a  Subaccount  will receive
proxy  material,  reports,  and  other  materials  relating  to the  appropriate
Portfolio.

                                LEGAL PROCEEDINGS
                                -----------------

     There are no legal  proceedings to which the Variable Account is a party or
to which the  assets of the  Variable  Account  are  subject.  Companion  is not
involved in any  litigation  that is of material  importance  in relation to its
total assets or that relates to the Variable Account.

                       STATEMENT OF ADDITIONAL INFORMATION
                       -----------------------------------

     A Statement  of  Additional  Information  is  available  (at no cost) which
contains more details concerning the subjects discussed in this Prospectus.  The
following is the Table of Contents for that Statement:


                                TABLE OF CONTENTS
                                -----------------
                                                                           Page
                                                                           ----

The Policy-General Provisions.............................................    2
     Owner and Joint Owner................................................    2
     Death of Annuitant...................................................    2
     Entire Contract  ....................................................    2
     Deferment of Payment and Transfers...................................    2
     Incontestability  ...................................................    2
     Misstatement of Age or Sex...........................................    2
     Nonparticipating.....................................................    2
     Assignment    .......................................................    3
     Evidence of Age or Survival..........................................    3
Federal Tax Matters . . . . ..............................................    3
     Tax Status of the Policy.............................................    3
     Taxation of Companion................................................    4
State Regulation of Companion ............................................    4
Administration . . . . . . . . ...........................................    4
Records and Reports ......................................................    5
Distribution of the Policies .............................................    5
Custody of Assets . . . . . . . ..........................................    5
Historical Performance Data...............................................    5
     Money Market Yields .................................................    5
     Other Subaccount Yields .............................................    6
     Average Annual Total Returns  . . . . . . ...........................    5
Legal Matters  . . . . ...................................................    7
Other Information . . . . . . ............................................    7
Financial Statements  . . . . . ..........................................    7


                                     - 31 -
<PAGE>

                       STATEMENT OF ADDITIONAL INFORMATION

                    THE ULTRANNUITY SERIES V VARIABLE ANNUITY

                Issued through: COMPANION LIFE SEPARATE ACCOUNT C

                  Offered by: COMPANION LIFE INSURANCE COMPANY

                            401 Theodore Fremd Avenue
                            Rye, New York 10580-1493


     This Statement of Additional information expands upon subjects discussed in
the current Prospectus for the Ultrannuity Series V Variable Annuity Policy (the
"Policy") offered by Companion Life Insurance Company.  You may obtain a copy of
the Prospectus dated November 15, 1996 by calling  1-800-494-0067  or by writing
to the Service  Office:  Companion  Annuity Service  Division,  P.O. Box 419241,
Kansas City, MO 64141-6281.  Terms used in the current Prospectus for the Policy
are incorporated in this Statement.

     THIS STATEMENT OF ADDITIONAL  INFORMATION IS NOT A PROSPECTUS AND SHOULD BE
READ ONLY IN  CONJUNCTION  WITH THE  PROSPECTUSES  FOR THE POLICY AND THE SERIES
FUNDS

Dated: November 15, 1996
                                TABLE OF CONTENTS
                                -----------------
                                                                        Page
                                                                        ----
The Policy-General Provisions ......................................      2
        Owner and Joint Owner.......................................      2
        Death of Annuitant..........................................      2
        Entire Contract ............................................      2
        Deferment of Payment and Transfers..........................      2
        Incontestability ...........................................      2
        Misstatement of Age or Sex..................................      2
        Nonparticipating............................................      3
        Assignment..................................................      3
        Evidence of Age or Survival.................................      3
Federal Tax Matters (33)............................................      3
        Tax Status of the Policy....................................      3
        Taxation of Companion.......................................      4
State Regulation of Companion.......................................      4
Administration .....................................................      4
Records and Reports.................................................      4
Distribution of the Policies (26)...................................      4
Custody of Assets...................................................      5
Historical Performance Data (17)....................................      5
        Money Market Yields.........................................      5
        Other Subaccount Yields.....................................      5
        Average Annual Total Returns................................      6
Legal Matters.......................................................      7
Other Information...................................................      7
Financial Statements (13)...........................................      7

(Numbers in parentheses indicate corresponding sections of the Prospectus).


<PAGE>

        In order to supplement the description in the Prospectus,  the following
provides  additional  information about Companion and the Policy which may be of
interest to an Owner.

                         THE POLICY - GENERAL PROVISIONS
                         -------------------------------

OWNER AND JOINT OWNER
        While the Owner is alive,  only the Owner may  exercise the rights under
the Policy.  Ownership may be changed as described below under  "Assignment." If
there are joint  Owners,  the  signatures  of both Owners are needed to exercise
rights under the Policy. If the Annuitant is other than the Owner, the Annuitant
has no rights under the Policy.

DEATH OF ANNUITANT
        If the Annuitant is an Owner or joint Owner,  the death of the Annuitant
will be treated as the death of the Owner rather than of the Annuitant.
        If the  Annuitant  is not an Owner and the  Annuitant  dies  before  the
Annuity  Starting  Date,  the Owner may name a new Annuitant if such Owner(s) is
not a  corporation  or other  non-individual.  If the Owner  does not name a new
Annuitant, the Owner will become the Annuitant.

ENTIRE CONTRACT
        The entire contract is the Policy,  data page, any riders and the signed
application, a copy of which will be attached to the Policy. All statements made
in the  application  will  be  deemed  representations  and not  warranties.  No
statement, unless it is in the application, will be used by Companion to contest
the Policy or deny a claim.
        Any  change of the Policy and any  riders  requires  the  consent of the
president, vice president,  assistant vice president, the secretary or assistant
secretary of Companion.  No agent or Registered  Representative has authority to
change or waive any provision of the Policy.
        Companion  reserves  the  right  to  amend  the  Policies  to  meet  the
requirements of, or take advantage of, the Internal Revenue Code, regulations or
published  rulings.  A Policy  Owner can refuse such a change by giving  Written
Notice, but a refusal may result in adverse tax consequences.

DEFERMENT OF PAYMENT AND TRANSFERS
        Companion will usually pay any amounts payable from the Variable Account
as a result of a partial  withdrawal or cash  surrender  within seven days after
receiving  written  request  at the  Service  Office in a form  satisfactory  to
Companion.  Companion  can postpone  such  payments or any  transfers of amounts
between Subaccounts or into the Fixed Account if:
        (a) the New York  Stock  Exchange  is closed  for other  than  customary
            weekend and holiday closings;
        (b) trading on the New York Stock Exchange is restricted; 
        (c) an emergency   exists  as  determined  by  the  Securities  Exchange
            Commission, as a result of which it is not reasonably  practical  to
            dispose of securities, or not reasonably  practical to determine the
            value of the net assets of the Variable Account; or
        (d) the Securities  Exchange Commission permits delay for the protection
            of security holders.  

     The applicable rules of the Securities  Exchange  Commission will govern as
to whether the  conditions  in (c) or (d) exist.  
     Companion may defer payment of partial  withdrawals or a surrender from the
Fixed Account for up to six months from the date written  request is received at
the Service Office.

INCONTESTABILITY
        Companion  will not contest the validity of the Policy after the Date of
Issue.

MISSTATEMENT OF AGE OR SEX
        Companion may require  proof of the age of the  Annuitant  before making
any life annuity payment. If the age or sex of the Annuitant has been misstated,
the Annuity  Starting Date and Annuity  Payments  will be  determined  using the
correct age and sex. If misstatement  of age or sex results in Annuity  Payments
that are too large,  the  overpayments  will be  deducted  from  future  Annuity
Payments.  If Companion has made payments that are too small, the  underpayments
will be added to the next payment. Adjustments for overpayments or underpayments
will include 6% interest.

NONPARTICIPATING
        No dividends will be paid.  Neither the Owner nor the  Beneficiary  will
have the right to share in Companion's surplus earnings or profits.


                                      - 2 -

ASSIGNMENT
        The  Owner  may  change  the  ownership  of the  Policy  or pledge it as
collateral  by assigning it. No  assignment  will be binding on Companion  until
Companion  records and  acknowledges it. The rights of any Payee will be subject
to a collateral assignment.
        If the named  Beneficiary  is  irrevocable,  a change of  ownership or a
collateral  assignment may be made only by joint written  request from the Owner
and the named  Beneficiary.  On the Annuity  Starting Date, the Owner may select
another  Payee,  but the Owner retains all rights of ownership  unless the Owner
signs an absolute assignment.

EVIDENCE OF AGE OR SURVIVAL
        Companion  reserves the right to require proof of the age or survival of
any Owner,  Annuitant or Payee. No payment will be made until Companion receives
such proof.

        VARIABLE  ANNUITY UNITS.  All variable  annuity  payments other than the
first are  determined by means of Variable  Annuity Units credited to the Policy
with respect to the particular  Payee.  The number of Variable Annuity Units for
each  applicable   Subaccount  is  the  amount  of  the  first  annuity  payment
attributable  to that  Subaccount  divided  by the  Annuity  Unit Value for that
Subaccount as of the Annuity Starting Date. The number of Variable Annuity Units
of each  particular  Subaccount  credited with respect to the Payee or Annuitant
then  remains  fixed  unless a transfer  of  Variable  Annuity  Units is made as
described  below.  The  number of  Variable  Annuity  Units will not change as a
result of investment experience.

               For any Valuation Period, the value of a Variable Annuity Unit of
a  particular  Subaccount  is the  Variable  Annuity  Unit value during the last
Valuation  Period  for  that  particular  Subaccount,   multiplied  by  the  Net
Investment  Factor for that  Subaccount for the current  Valuation  Period.  The
value of a Subaccount may increase or decrease from one Valuation  Period to the
next.
               The Net  Investment  Factor for any  Subaccount for any Valuation
Period is  determined by dividing (a) by (b) and then  subtracting  (c) from the
result where:
        (a) is the net result of:
            (1) the net asset value of a Portfolio share held in the subaccount
                determined as of the end of the current Valuation Period, plus
            (2) the  per  share  amount of any declared and unpaid dividends  or
                capital gains accruing to that Portfolio, plus or minus
            (3) a per share credit or charge  with  respect to any taxes paid or
                reserved for by Companion  during the Valuation  Period which is
                determined by Companion to be attributable  to the operations of
                the Subaccount;
        (b) is the net asset value per share of the Fund held in the  Subaccount
            determined as of the end of the preceding  Valuation  Period plus or
            minus the per share  credit or charge with respect to any taxes paid
            or reserved for the preceding Valuation Period; and
        (c) is the asset charge factor determined by Companion for the Valuation
            Period to reflect  the  Mortality  and  Expense  Risk Charge and the
            Administrative  Expense Charge  deducted from the Variable  Account.
            This factor is equal,  on an annual basis, to 1.20% of the net asset
            value of the Variable Account.
The result is then  multiplied  by a factor that offsets the Assumed  Investment
Rate  used to  establish  the  Annuity  Payment  Rates  found in the  applicable
Contract,  which allows the actual investment rate to be credited. For a one day
Valuation Period the factor is 0.99989255 using an Assumed Investment Rate of 4%
per year.

                               FEDERAL TAX MATTERS
                               -------------------
TAX STATUS OF THE POLICY
        DIVERSIFICATION  REQUIREMENTS.  Section  817(h) of the Internal  Revenue
Code  provides  that in  order  for a  variable  contract  which  is  based on a
segregated  asset account to qualify as an annuity  contract under the Code, the
investments made by such account must be "adequately  diversified" in accordance
with Treasury regulations.  The Treasury regulations issued under Section 817(h)
(Treas.  Reg. ss.  1.817-5) apply a  diversification  requirement to each of the
Subaccounts of the Variable Account.  The Variable  Account,  through the Series
Funds  and  their  Portfolios,  intends  to comply  with  those  diversification
requirements.  Companion  and the Series  Funds  have  entered  into  agreements
regarding  participation  in the Series Funds that requires the Series Funds and
their Portfolios to be operated in compliance with the Treasury regulations.
        OWNER  CONTROL.  In certain  circumstances,  owners of variable  annuity
contracts may be considered the owners, for federal income tax purposes,  of the
assets  of the  separate  account  used to  support  their  contracts.  In those
circumstances,  income  and gains  from the  separate  account  assets  would be
includible in the variable contract owner's gross income.  The IRS has stated in
published rulings that a variable contract owner will be considered the owner of
separate  account assets if the contract owner possesses  incidents of ownership
in those assets, such as the ability to exercise investment control over

                                      - 3 -

the assets.  The Treasury  Department  also  announced,  in connection  with the
issuance of regulations concerning  diversification,  that those regulations "do
not provide guidance  concerning the  circumstances in which investor control of
the investments of a segregated  asset account may cause the investor (i.e., the
Owner),  rather than the  insurance  company,  to be treated as the owner of the
assets in the account."  This  announcement  also stated that guidance  would be
issued by way of  regulations  or rulings on the "extent to which  policyholders
may direct their investments to particular  subaccounts without being treated as
owners of the underlying assets."
        The  ownership  rights under the Policy are similar to, but different in
certain  respects  from,  those  described by the IRS in rulings in which it was
determined that policy owners were not owners of separate  account  assets.  For
example, the Owner has additional flexibility in allocating premium payments and
policy values.  These  differences could result in an Owner being treated as the
owner of a pro-rata portion of the assets of the Separate Account.  In addition,
Companion  does  not know  what  standards  will be set  forth,  if any,  in the
regulations  or rulings which the Treasury  Department  has stated it expects to
issue.  Companion therefore reserves the right to modify the Policy as necessary
to attempt to  prevent  an Owner from being  considered  the owner of a pro-rata
share of the assets of the Variable  Account or to otherwise  qualify the Policy
for favorable tax treatment.
        DISTRIBUTION  REQUIREMENTS.  The Code also  requires  that  Nonqualified
Policies  contain  specific  provisions for distribution of Policy Proceeds upon
the death of an Owner. In order to be treated as an annuity contract for federal
income tax purposes,  the Code  requires  that such Policies  provide that if an
Owner dies on or after the Annuity  Starting Date and before the entire interest
in the Policy has been distributed, the remaining portion must be distributed at
least as rapidly as under the method in effect on the Owner's death. If an Owner
dies before the Annuity  Starting Date,  the entire  interest in the Policy must
generally  be  distributed  within five years  after the Owner's  date of death,
these  requirements are considered to be satisfied if the entire interest in the
Policy is used to purchase an immediate  annuity under which payments will begin
within  one  year of the  Owner's  death  and  will be made  for the life of the
Beneficiary  or for a period not  extending  beyond the life  expectancy  of the
Beneficiary.  If the Beneficiary is the deceased Owner's surviving  spouse,  the
Policy may be continued with the Owner's  surviving spouse as the new Owner. The
Policy  contains  provisions  intended to comply with these  requirements of the
Code. No regulations  interpreting  these requirements of the Code have yet been
issued and thus no assurance can be given that the  provisions  contained in the
Policies  satisfy all such Code  requirements.  The provisions  contained in the
Policies  will be reviewed  and modified if necessary to assure that they comply
with the Code requirements when clarified by regulation or otherwise.

TAXATION OF COMPANION
        Companion at present is taxed as a life  insurance  company under part I
of  Subchapter  L of the  Code.  The  Variable  Account  is  treated  as part of
Companion  and,  accordingly,  will  not be  taxed  separately  as a  "regulated
investment company" under Subchapter M of the Code. Companion does not expect to
incur any federal income tax liability with respect to investment income and net
capital gains arising from the  activities of the Variable  Account  retained as
part  of the  reserves  under  the  Policy.  Based  on this  expectation,  it is
anticipated  that no charges  will be made  against  the  Variable  Account  for
federal income taxes.  If, in future years,  any federal income taxes or related
economic burdens are incurred by Companion with respect to the Variable Account,
Companion may make a charge to the Variable Account.

                          STATE REGULATION OF COMPANION
                          -----------------------------
        Companion  is  subject  to the  laws  of New  York  governing  insurance
companies and to  regulation  by the New York  Division of Insurance.  An annual
statement in a prescribed  form is filed with the  Department of Insurance  each
year  covering  the  operation  of  Companion  for the  preceding  year  and its
financial condition as of the end of such year.  Regulation by the Department of
Insurance  includes  periodic  examination  to  determine  Companion's  contract
liabilities  and  reserves  so that the  Department  may  certify  the items are
correct.  Companion's books and accounts are subject to review by the Department
of Insurance at all times and a full  examination of its operations is conducted
periodically  by  the  National  Association  of  Insurance  Commissioners.   In
addition,  Companion is subject to regulation  under the insurance laws of other
jurisdictions in which it may operate.

                                 ADMINISTRATION
                                 --------------
        Companion    has   an    administrative    services    agreement    with
Continuum/Vantage  Computer  Systems,  (the  "Administrator"),  P.O. Box 419241,
Kansas City,  Missouri  64141-6281.  The services  provided by the Administrator
under the agreement include issuance and redemption of the Policies, maintenance
of records concerning the Policies, and certain valuation services.
        If the Administrator does not continue to provide these services because
the  administrative  services  agreement is not renewed or for any other reason,
Companion will attempt to secure similar  services from such sources as may then
be available.  Services will be purchased on a basis which, in Companion's  sole
discretion, affords the best service at the lowest

                                      - 4 -

cost.  Companion,  however,  reserves the right to select a provider of services
which  Companion  its sole  discretion,  considers  best  able to  perform  such
services in a  satisfactory  manner even though the costs for the service may be
higher than would prevail elsewhere. If Companion does not secure these services
on a basis which it deems satisfactory,  it may elect to perform all or any part
of the services itself or through a subsidiary or affiliate.

                               RECORDS AND REPORTS
                               -------------------
        All  records  and  accounts  relating to the  Variable  Account  will be
maintained by Companion or by its  Administrator.  As presently  required by the
Investment Company Act of 1940 and regulations promulgated thereunder, Companion
will mail to all Policy Owners at their last known  address of record,  at least
annually,   financial   statements  of  the  Variable  Account  and  such  other
information as may be required under that Act or by any other  applicable law or
regulation.  Policy  Owners will also  receive  confirmation  of each  financial
transaction and any other reports required by applicable state and federal laws,
rules, and regulations.

                          DISTRIBUTION OF THE POLICIES
                          ----------------------------
        The Policies are offered to the public  through  brokers  licensed under
the  federal  securities  laws and state  insurance  laws.  The  offering of the
Policies is  continuous  and Companion  does not  anticipate  discontinuing  the
offering of the Policies.
However,  Companion  reserves  the  right to  discontinue  the  offering  of the
Policies.
     Mutual of Omaha  Investor  Services,  Inc.  ("MOIS")  will be the principal
underwriter  of the Policies.  The Policies will be  distributed by MOIS through
retail broker-dealers. Commissions payable to a broker-dealer will be up to 7.0%
of Purchase Payments.

                                CUSTODY OF ASSETS
                                -----------------
        The assets of each of the  Subaccounts of the Variable  Account are held
by  Companion.  The  assets of the  Variable  Account  are  segregated  and held
separate and apart from  Companion's  general account  assets.  Companion or the
Administrator  maintains  records of all purchases and  redemptions of shares of
the Series Funds held by each of the Subaccounts.  Additional protection for the
assets of the  Variable  Account  is  afforded  by  Companion's  fidelity  bond,
presently  in the  amount of $10  million,  covering  the acts of  officers  and
employees of Companion.

                           HISTORICAL PERFORMANCE DATA
                           ---------------------------
        From time to time,  Companion may disclose  yields,  total returns,  and
other  performance  data  pertaining  to the  Policies  for a  Subaccount.  Such
performance data will be computed,  or accompanied by performance data computed,
in  accordance  with  the  standards  defined  by the  Securities  and  Exchange
Commission.
        The yields and total returns of the Subaccounts of the Variable  Account
normally will fluctuate  over time.  THEREFORE,  THE DISCLOSED  YIELDS AND TOTAL
RETURNS FOR ANY GIVEN PAST PERIOD ARE NOT AN  INDICATION  OR  REPRESENTATION  OF
FUTURE YIELDS OR RATES OF RETURN.  A Subaccount's  actual yield and total return
is  affected  by the types  and  quality  of  portfolio  securities  held by the
Portfolio and its operating expenses.
        Because of the charges and deductions imposed under a Policy, the yields
and total  returns for the  Subaccounts  will be lower than the yields and total
returns for their respective Portfolios.  The yield figures will not reflect the
Withdrawal Charge.

MONEY MARKET YIELDS
        From time to time,  advertisements  and sales  literature  may quote the
current  annualized yield of the Money Market  Subaccount for a seven-day period
in a manner which does not take into  consideration  any realized or  unrealized
gains or losses on shares of the  Money  Market  Portfolio  or on its  portfolio
securities.
        This current  annualized yield is computed by determining the net change
(exclusive of realized gains and losses on the sale of securities and unrealized
appreciation  and  depreciation) at the end of the seven-day period in the value
of a  hypothetical  account under a Policy having a balance of one  Accumulation
Unit of the Money Market  Subaccount at the beginning of the period to determine
the base period return,  and annualizing  this quotient on a 365-day basis.  The
net  change  in  account  value  reflects:  (1) net  income  from the  Portfolio
attributable to the hypothetical account; and (2) charges and deductions imposed
under the Policy which are attributable to the hypothetical account. The charges
and deductions  include the per Unit charges for the  hypothetical  account for:
(1) the annual Policy Fee; (2) the  Administrative  Expense Charge;  and (3) the
Mortality and Expense Risk Charge.  The $30 annual Policy Fee is reflected as an
annual 0.10% charged daily, based on an anticipated  average  Accumulation Value
of $30,000. Yield figures will not reflect the Withdrawal Charge.
        Because of the  charges and  deductions  imposed  under the Policy,  the
yield for the Money Market Subaccount will be lower than the yield for the Money
Market Portfolio.

                                      - 5 -

        The  Securities  and  Exchange  Commission  also  permits  Companion  to
disclose  the  effective  yield  of the  Money  Market  Subaccount  for the same
seven-day  period,  determined on a compounded  basis.  The  effective  yield is
calculated by compounding the  unannualized  base period return by adding one to
the base  period  return,  raising the sum to a power equal to 365 divided by 7,
and subtracting one from the result.
        The current and  effective  yields on amounts  held in the Money  Market
Subaccount  normally will fluctuate on a daily basis.  THEREFORE,  THE DISCLOSED
YIELD FOR ANY GIVEN PAST PERIOD IS NOT AN INDICATION OR REPRESENTATION OF FUTURE
YIELDS  OR RATES OF  RETURN.  The  Money  Market  Subaccount's  actual  yield is
affected  by changes  in  interest  rates on money  market  securities,  average
portfolio  maturity  of the Money  Market  Portfolio,  the types of  quality  of
portfolio  securities  held by the Money Market  Portfolio  and the Money Market
Portfolio's operating expenses.  Yields figures do not reflect the effect of any
Withdrawal Charge that may be applicable to a Policy.

OTHER SUBACCOUNT YIELDS
        From time to time,  sales  literature  or  advertisements  may quote the
current  annualized  yield of one or more of the  Subaccounts  (except the Money
Market Subaccount) for a Policy for 30-day or one-month periods.  The annualized
yield of a  Subaccount  refers  to income  generated  by the  Subaccount  over a
specific 30-day or one-month period. Because the yield is annualized,  the yield
generated by a Subaccount  during a 30-day or one-month  period is assumed to be
generated each period over a 12-month period.
        The yield is computed by: (a) dividing the net investment  income of the
Portfolio  attributable  to the Subaccount  Accumulation  Units less  Subaccount
expenses for the period by the maximum offering price per  Accumulation  Unit on
the last day of the period times the daily average  number of units  outstanding
for the  period;  (b)  compounding  that yield for a six-month  period;  and (c)
multiplying that result by 2. Expenses  attributable to the Subaccount  include:
(a) the annual Policy Fee; (b) the  Administrative  Expense Charge;  and (c) the
Mortality and Expense Risk Charge.  The $30 annual Policy Fee is reflected as an
annual 0.10% charged  daily in the yield  calculation,  based on an  anticipated
average  Accumulation  Value  of  $30,000.  The  30-day  or  one-month  yield is
calculated according to the following formula:
            Yield = [2  {A-B + 1}  6 - 1]
                        [   cd        ]
            Where:
            a =-- net  income of the  Portfolio  for the  30-day  or  one-month
                  period attributable to the Subaccount's Accumulation Units.
            b =-- expenses of the Subaccount for the 30-day or one-month period.
            c =-- the average number of Accumulation Units outstanding.
            d =-- the Accumulation Unit value at the close of the last day in 
                  the 30-day or one-month period.

        Because of the charges and  deductions  imposed under the Policies,  the
yield for a Subaccount will be lower than the yield for the corresponding Series
Fund Portfolio.
        Yield  calculations do not take into account the Withdrawal Charge under
the Policy (a maximum of 7% of the Purchase Payments surrendered or withdrawn).

AVERAGE ANNUAL TOTAL RETURNS
        From time to time,  sales  literature or  advertisements  may also quote
average  annual  total  returns for one or more of the  Subaccounts  for various
periods of time.
        When a  Subaccount  has  been  in  operation  for 1,  5,  and 10  years,
respectively,  the  average  annual  total  return  for  these  periods  will be
provided.  Until a Subaccount has been in operation for 10 years, Companion will
always  include  quotes of average  annual total return for the period  measured
from the date the Policies  were first  offered for sale.  Average  annual total
returns for other periods of time may, from time to time, also be disclosed.
        Average  annual total returns  represent the average  annual  compounded
rates of return that would equate an initial investment of $1,000 under a Policy
to the  redemption  value of that  investment  as of the last day of each of the
periods.  Average  annual total  returns  will be  calculated  using  Subaccount
Accumulation Unit values which Companion calculates at the end of each Valuation
Period based on the performance of the Subaccount's  underlying  Portfolio,  the
deductions for (a) the annual Policy Fee; (b) the Administrative Expense Charge;
and (c) the  Mortality  and Expense  Risk Charge.  The $30 annual  Policy Fee is
reflected as an annual 0.10% charged daily in the  calculation of average annual
total returns,  based on an anticipated  average  Accumulation Value of $30,000.
The  calculation  also assumes  surrender of the Policy at the end of the period
for the return  quotation.  Standard  total  returns  will  therefore  reflect a
deduction of any  applicable  Withdrawal  Charge.  The total return will then be
calculated according to the following formula:

                                      - 6 -

                                           P(1+TR) n = ERV
        Where:
            P = -- a hypothetical initial Purchase Payment of $1,000.
           TR = -- the average annual total return.
          ERV = -- the ending  redeemable  value (net of any  applicable
                   Withdrawal Charge) of the hypothetical  account at the end
                   of the period.
            n =-- the number of years in the period.

        Companion may disclose  Cumulative Total Returns in conjunction with the
standard  formats   described  above.  The  Cumulative  Total  Returns  will  be
calculated using the following formula:
                                 CTR = (ERV/P) - 1
        Where:
            CTR = -- The  Cumulative  Total Return net of  Subaccount  recurring
                     charges for the period.  
            ERV = -- The ending redeemable value of the
                     hypothetical investment at the end of the period.
              P = -- A hypothetical initial Purchase Payment of $1,000.

OTHER INFORMATION
        The following is a partial list of those publications which may be cited
in the Series Funds'  advertising  shareholder  materials which contain articles
describing  investment  results  or other  data  relative  to one or more of the
Subaccounts. Other publications may also be cited.

Across the Board 
Advertising  Age
American Banker 
Barron's
Best's Review 
Broker World
Business Insurance
Business Month
Business Week
Changing Times 
Consumer Reports
Economist
Financial Planning
Financial  World 
Forbes
Fortune 
Inc.
Institutional Investor 
Insurance Forum
Insurance Sales
Insurance Week 
Journal of Accountancy
Journal of the American Society of CLU & ChFC
Journal of Commerce
Life Association News
Life Insurance Selling
Manager's Magazine
Market Facts
Money

                                  LEGAL MATTERS
                                  -------------

        Legal advice  relating to certain  matters under the federal  securities
laws  applicable  to the issue and sale of the  Policies  has been  provided  to
Companion by  Sutherland,  Asbill & Brennan,  of Washington  D.C. All matters of
state law,  including  the validity of the Policy and  Companion's  authority to
issue the Policy, have been passed upon by Daniel R.
Varona, General Counsel of Companion.

                                OTHER INFORMATION
                                -----------------

        A Registration Statement has been filed with the Securities and Exchange
Commission,  under the  Securities  Act of 1933 as amended,  with respect to the
Policies discussed in this Statement of Additional  Information.  Not all of the
information  set forth in the  Registration  Statement,  amendments and exhibits
thereto has been  included in the  Prospectus  or this  Statement of  Additional
Information.  Statements  contained  in the  Prospectus  and this  Statement  of
Additional  Information  concerning  the content of the Policies and other legal
instruments are intended to be summaries.  For a complete statement of the terms
of these documents,  reference should be made to the instruments  filed with the
Securities and Exchange Commission.

                              FINANCIAL STATEMENTS
                              --------------------

     This Statement of Additional  Information contains financial statements for
the  Variable  Account as of December 31,  1995.  Coopers & Lybrand LLP,  Omaha,
Nebraska, served as independent auditors for the Variable  Account,  and in that
capacity audited the Accounts Financial Statements.
        The Financial Statements of Companion as of December 31, 1995, 1994, and
1993 included in this Registration Statement have also been audited by Coopers &
Lybrand LLP, New York, New York. The financial statements of Companion should be
considered  only as bearing on the ability of Companion to meet its  obligations
under the Policies.  They should not be considered as bearing on the  investment
performance of the assets held in the Variable Account.

                                      - 7 -

<PAGE>
===============================================================================
                                 COMPANION LIFE
                               SEPARATE ACCOUNT C


                               REPORT ON AUDIT OF
                              FINANCIAL STATEMENTS
                               for the year ended
                                December 31, 1995

===============================================================================

<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors
Companion Life Insurance Company

We have  audited the  accompanying  statement  of net assets of  Companion  Life
Separate  Account C as of  December  31,  1995,  and the  related  statement  of
operations  and changes in net assets for the year then ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Companion Life Separate Account
C as of December 31, 1995,  and the results of its operations and changes in its
net  assets  for the year  then  ended in  conformity  with  generally  accepted
accounting principles.


                            COOPERS & LYBRAND L.L.P.


Omaha, Nebraska
March 20, 1996                          
<PAGE>

<TABLE>
<CAPTION>

                        COMPANION LIFE SEPARATE ACCOUNT C
                             STATEMENT OF NET ASSETS



                                                                           Series I
                               -------------------------------------------------------------------------------------------------
                                          Fidelity                            T. Rowe Price                      Scudder
                               -------------------------------- ------------------------------------------ ---------------------
                                            Asset             International America    Equity     Term       Money
                                Growth     Manager   Index 500    Stock     Growth     Income     Bond      Market      Bond
                               ---------- ---------- ---------- ---------- ---------- --------- ---------- ---------- ----------
<S>                               <C>         <C>         <C>     <C>         <C>       <C>       <C>         <C>       <C>
   As of December 31, 1995

            ASSETS

Investments    in    portfolio   
shares, at cost                 $ 55,995    118,963      4,969     47,976     76,062   153,920     33,082      2,371     78,115
                               ========== ========== ========== ========== ========== ========= ========== ========== ==========

Investments    in    portfolio
shares, at market value         $ 57,821    125,985      5,422     49,531     78,018   162,211     33,290      2,371     80,270
                               ---------- ---------- ---------- ---------- ---------- --------- ---------- ---------- ----------

Net assets                      $ 57,821    125,985      5,422     49,531     78,018   162,211     33,290      2,371     80,270
                               ========== ========== ========== ========== ========== ========= ========== ========== ==========

Accumulation units outstanding     4,158     11,268        395      4,573      5,231    11,887      3,022      2,260      6,902
                               ========== ========== ========== ========== ========== ========= ========== ========== ==========

Net asset value per unit        $  13.91      11.18      13.73      10.83      14.91     13.65      11.02       1.05      11.63
                               ========== ========== ========== ========== ========== ========= ========== ========== ==========

</TABLE>



 The accompanying  notes are an integral part of these financial statements.

<PAGE>
<TABLE>
<CAPTION>


                        COMPANION LIFE SEPARATE ACCOUNT C
                STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS


                                                                           Series I
                               -------------------------------------------------------------------------------------------------
                                          Fidelity                            T. Rowe Price                      Scudder
                               -------------------------------- ------------------------------------------ ---------------------
                                            Asset             International America     Equity     Term       Money
                                Growth     Manager   Index 500    Stock     Growth     Income     Bond      Market      Bond
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------
<S>                               <C>         <C>         <C>     <C>         <C>       <C>       <C>         <C>       <C>
For the year ended December 31, 1995

Reinvested  dividends  and
capital  gain distributions           -        -          -          -          -       1,646        224      1,838        779
Mortality   risk  charges  and    
expenses                           (169)      (483)       (24)      (202)     (202)      (423)       (48)      (485)      (268)
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------

     Net   investment   income     
      (expense)                    (169)      (483)       (24)      (202)     (202)      1,223        176      1,353        511
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------

Net realized gains (losses)           36        249          5        612     3,781        150          1                   317
Net unrealized gains (losses)      1,826      7,022        453      1,555     1,956      8,291        208                 2,155
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------
     Net  gains   (losses)  on     
investments                        1,862      7,271        458      2,167     5,737      8,441        209                 2,472
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------
     Net  increase  (decrease)    
in net assets                      1,693      6,788        434      1,965     5,535      9,664        385      1,353      2,983
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------

Policy purchases                  56,128    128,308      4,988     78,188   125,644    156,068     32,905    102,360    120,902
Policy withdrawals                    -     (9,111)        -     (30,622)  (53,161)    (3,521)        -    (101,342)   (43,615)
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------

     Net increase in net
assets from policyholder          
transactions                      56,128    119,197      4,988     47,566    72,483    152,547     32,905      1,018     77,287
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------

Net increase in net assets        
Net assets, beginning of year     57,821    125,985      5,422     49,531    78,018    162,211     33,290      2,371     80,270
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------

Net assets, end of year         $ 57,821    125,985      5,422     49,531    78,018    162,211     33,290      2,371     80,270
                               ========== ========== ========== ========== =========  ========= ========== ========== ==========

Accumulation unit purchases        4,158     12,146        395      7,493     8,880     12,180      3,022     98,650     10,788
Accumulation unit withdrawals        -        (878)         -     (2,920)   (3,649)      (293)       -      (96,390)    (3,886)
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------
Net    increase    in    units    
outstanding                        4,158     11,268        395      4,573     5,231     11,887      3,022      2,260      6,902
Units  outstanding,  beginning
of year                              -         -           -          -        -           -          -           -         -
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------
Units outstanding, end of year     4,158     11,268        395      4,573     5,231     11,887      3,022      2,260      6,902
                               ========== ========== ========== ========== =========  ========= ========== ========== ==========
</TABLE>
The accompanying  notes are an integral part of these financial statements.
<PAGE>



                        COMPANION LIFE SEPARATE ACCOUNT C
                          NOTES TO FINANCIAL STATEMENTS



1.      Summary of Significant Accounting Policies:

        Companion Life Separate Account C (Separate  Account) was established by
        Companion Life Insurance Company on February 18, 1994, under the laws of
        the State of New York,  and is  registered  as a unit  investment  trust
        under the  Investment  Company  Act of 1940,  as amended.  The  Separate
        Account is a segregated  investment  account of Companion Life Insurance
        Company  (Companion).  It is  divided  into  subaccounts,  each of which
        invests exclusively in shares of a corresponding  mutual fund portfolio.
        The available portfolios are the Fidelity VIP Growth, Fidelity VIP Asset
        Manager  and  Fidelity  VIP II Index 500,  T. Rowe  Price  International
        Stock, T. Rowe Price New America Growth, T. Rowe Price Equity Income, T.
        Rowe Price Limited Term Bond, Scudder Money Market and Scudder Bond.

        (a)     Security Valuation and Related Investment Income:
                The market  value of  investments  is based on the  closing  bid
                prices as of the respective  year end.  Investment  transactions
                are  accounted  for on the trade  date (date the order to buy or
                sell  is  executed)  and  dividend  income  is  recorded  on the
                ex-dividend date.

        (b)     Federal Income Taxes:
                Operations  of the  Separate  Account are part of, and are taxed
                with,  the  operations of  Companion,  which is taxed as a "life
                insurance company" under the Internal Revenue Code.

2.      Account Charges:

        Companion  deducts a daily charge as compensation  for the mortality and
        expense  risks  assumed by  Companion.  The charge is equal on an annual
        basis to 1.25% of the  average  daily  net  assets  of each  subaccount.
        Companion  guarantees  that the mortality  and expense  charge shall not
        increase.

        Companion may incur premium  taxes  relating to the policies.  Companion
        will  deduct a charge for any  premium  taxes  related  to a  particular
        policy at the time of purchase payments,  upon surrender,  upon death of
        any owner, or at the annuity start date.

        No charges are currently  deducted from the Separate Account for federal
        or state income  taxes,  since none are currently  imposed.  Should such
        taxes be imposed in the future,  Companion may make  deductions from the
        Separate Account to pay the taxes.

        Companion  deducts a daily  administrative  expense  charge from the net
        assets of the Separate  Account.  The nominal annual rate is .15% of the
        net asset value of each  subaccount.  There is also an annual policy fee
        of $30  that  is  deducted  from  the  accumulation  value  on the  last
        valuation date of each policy year or at complete surrender.  The annual
        policy fee is waived if the  accumulation  value is greater than $50,000
        on the  last  valuation  date of the  applicable  policy  year.  Neither
        expense charge shall increase.



<PAGE>


                        COMPANION LIFE SEPARATE ACCOUNT C
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED



2.      Account Charges, Continued:

        A withdrawal  charge will be assessed on withdrawals in excess of 10% of
        the participant's accumulation value as of the last contract anniversary
        preceding the request for the withdrawal.  The amount of the charge will
        depend  upon the  period  of time  elapsed  since the  purchase  payment
        (first-in, first-out arrangement) was made, as follows:

                                                       Charge on Withdrawal
                                                             Exceeding
                          Purchase Payment Year          Allowable Amount

                                    1                           7%
                                    2                           6%
                                    3                           5%
                                    4                           4%
                                    5                           3%
                                    6                           2%
                                    7                           1%

        There is no charge for the first 12 transfers between subaccounts of the
        Separate  Account in each policy year.  However,  there is a $10 fee for
        the 13th and each  subsequent  request  during a single policy year. Any
        applicable  transfer fee is deducted  from the amount  transferred.  All
        transfer  requests  made  simultaneously  will be  treated  as a  single
        request.  No transfer fee will be imposed for any transfer  which is not
        at the policyowner's request. The transfer fee will not increase.



<PAGE>


                        COMPANION LIFE SEPARATE ACCOUNT C
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED



3.      Net Assets:
<TABLE>
<CAPTION>

        Total net assets (policyowners'  cumulative investment accounts) consist
of the following at December 31, 1995:

                                         Fidelity                           T. Rowe Price                       Scudder
                              ------------------------------- ------------------------------------------- --------------------
                                          Asset             International America    Equity      Term      Money
                               Growth    Manager   Index 500    Stock     Growth     Income      Bond      Market      Bond
                              --------- ---------- ---------- ---------- ---------- ---------- ---------- ---------  ---------
        <S>                     <C>         <C>         <C>     <C>         <C>       <C>       <C>         <C>       <C>
         Shares purchased     $56,128    128,308      4,988     78,188    125,644    156,068     32,905    102,360   120,902
         Shares sold             (169)    (9,594)       (24)   (30,824)   (53,363)    (3,944)       (48)  (101,827)  (43,883)
         Reinvested
         dividends and  capital gain                                                             
         distributions              -         -           -          -        -         1,646        224     1,838        779

         Net realized gains        
         (losses)                   36        249          5        612      3,781        150          1       -          317
         Unrealized gains        
         (losses)                1,826      7,022        453      1,555      1,956      8,291        208        -       2,155
                              --------- ---------- ---------- ---------- ---------- ---------- ---------- ---------  ---------

         Net assets            $57,821    125,985      5,422     49,531     78,018    162,211     33,290     2,371     80,270
                              ========= ========== ========== ========== ========== ========== ========== =========  =========
</TABLE>


 Gross unrealized gain on investments  aggregated $23,466 at December 31, 1995.

<PAGE>
===============================================================================


                        COMPANION LIFE INSURANCE COMPANY

                              FINANCIAL STATEMENTS

                               For the years ended
                        December 31, 1995, 1994 and 1993

===============================================================================

<PAGE>


REPORT of INDEPENDENT ACCOUNTANTS


To the Board of Directors and Stockholder of
Companion Life Insurance Company:

We have audited the  accompanying  balance  sheets of COMPANION  LIFE  INSURANCE
COMPANY (a New York corporation and a wholly owned subsidiary of United of Omaha
Life  Insurance  Company)  as of  December  31,  1995 and 1994,  and the related
statements of operations, capital and surplus, and cash flow for the three years
in the period ended  December  31,  1995.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of Companion  Life  Insurance
Company as of December 31, 1995 and 1994,  and the results of its operations and
its cash flow for each of the three years in the period ended  December 31, 1995
in conformity with accounting practices prescribed or permitted by the Insurance
Department of the State of New York,  which are  considered  generally  accepted
accounting  principles for wholly owned  subsidiaries  of mutual life and health
and accident insurance companies.

Our  audit was  conducted  for the  purpose  of  expressing  an  opinion  on the
statutory  financial  statements taken as a whole. The Supplemental  Schedule of
Assets and  Liabilities is presented to comply with the NAIC's Annual  Statement
Instructions  and is  not a  required  part  of the  basic  statutory  financial
statements.  Such  information  has been  subjected to the  auditing  procedures
applied in the audit of the basic  statutory  financial  statements  and, in our
opinion,  is fairly  stated in all  material  respects  in relation to the basic
statutory financial statements taken as a whole.



                                           COOPERS & LYBRAND L.L.P.



New York, New York


<PAGE>
<TABLE>
<CAPTION>
COMPANION LIFE INSURANCE COMPANY
BALANCE SHEETS
December 31, 1995 and 1994

                            ADMITTED ASSETS:                  1995                     1994
                                                       -------------------      -------------------
<S>                                                             <C>                     <C>
Bonds                                                  $      299,274,340       $      237,304,318
Mortgage loans                                                 21,596,144               27,815,248
Policy loans                                                   12,096,063               11,659,319
Cash                                                            (338,823)                  563,888
Short-term investments                                          4,000,000                3,650,000
                                                       -------------------      -------------------
               Total cash and invested assets                 336,627,724              280,992,773
                                                       -------------------      -------------------

Premiums deferred and uncollected                               3,758,690                2,974,171
Investment income due and accrued                               3,435,558                3,254,781
Separate account assets                                           597,883
Other assets                                                      777,328                  915,567
                                                       -------------------      -------------------
               Total admitted assets                   $      345,197,183       $      288,137,292
                                                       ===================      ===================

                              LIABILITIES:

Policy reserves:
   Aggregate reserve for policies and contracts        $      274,395,967       $      220,190,108
    Policy and contract claims                                  2,818,717                2,459,716
    Interest maintenance reserve                                  453,991                  447,842
   Other reserves                                                 357,769                  382,040
                                                       -------------------      -------------------
                                                              278,026,444              223,479,706

Asset valuation reserve                                         2,827,596                2,694,071
General expenses due or accrued                                   570,704                  433,693
Funds held under reinsurance treaties                           8,348,218                7,269,575
Reinsurance in unauthorized companies                              47,177                   46,956
Amounts due reinsurers                                             52,552                   67,450
Separate account liabilities                                      584,527
Other liabilities                                               3,873,167                3,436,245
                                                       -------------------      -------------------
               Total liabilities                              294,330,385              237,427,696
                                                       -------------------      -------------------

                          CAPITAL and SURPLUS:

Capital stock, $400 par value; 5,000 shares
   authorized and outstanding                                   2,000,000                2,000,000

Surplus:
   Gross paid-in and contributed                               45,650,000               45,650,000
   Special surplus and contingency reserve                        359,960                  298,105
   Unassigned surplus                                           2,856,838                2,761,491
                                                       -------------------      -------------------
                                                               48,866,798               48,709,596
                                                       -------------------      -------------------
               Total capital and surplus                       50,866,798               50,709,596
                                                       -------------------      -------------------

            Total liabilities, capital and surplus     $      345,197,183       $      288,137,292
                                                      ===================      ===================

The accompanying notes are an integral part of these financial statements.

</TABLE>
<PAGE>
<TABLE>
<CAPTION>


COMPANION LIFE INSURANCE COMPANY

STATEMENTS of OPERATIONS

For the years ended December 31, 1995, 1994 and 1993




                                                                   1995              1994              1993
                                                              ----------------  ---------------- -----------------
<S>                                                                   <C>              <C>             <C>   
                                                                
Income:
   Premiums, annuity considerations and fund deposits         $    72,765,877   $    48,176,597  $     25,813,474
   Net investment income                                           23,605,272        19,640,976        17,704,979
   Other income                                                       380,099           488,529           201,323
                                                              ----------------  ---------------- -----------------

                Total income                                       96,751,248        68,306,102        43,719,776
                                                              ----------------  ---------------- -----------------

Benefits and expenses:
   Policyholder benefits                                           22,458,731        19,514,839        17,070,403
   Increase in reserves for policyholder benefits                  54,205,859        31,906,878        13,172,943
   Commissions and operating expenses                              17,356,764        14,033,820        10,620,722
   Net transfers to separate accounts                                 545,430
                                                              ----------------  ---------------- -----------------

                Total benefits and expenses                        94,566,784        65,455,537        40,864,068
                                                              ----------------  ---------------- -----------------

               Net gain from operations before federal
                 income taxes and net realized capital gains        2,184,464         2,850,565         2,855,708

Federal income taxes                                                1,445,927         2,052,319         2,119,861
                                                              ----------------  ---------------- -----------------

               Net gain from operations before
                  net realized capital gains                          738,537           798,246           735,847

Net realized capital losses                                             (691)                           (117,518)
                                                              ----------------  ---------------- -----------------

               Net income                                     $       737,846   $       798,246  $        618,329
                                                              ================  ================ =================

The accompanying notes are an integral part of these financial statements.

</TABLE>


<PAGE>

<TABLE>
<CAPTION>

COMPANION LIFE INSURANCE COMPANY

STATEMENTS of CAPITAL and SURPLUS

For the years ended December 31, 1995, 1994  and 1993




                                                                     1995             1994              1993
                                                              ---------------  ----------------  ----------------
<S>                                                                   <C>              <C>              <C>
Capital stock:
   Balance at beginning and end of year                       $    2,000,000   $     2,000,000   $     2,000,000
                                                              ---------------  ----------------  ----------------

Surplus:
   Gross paid-in and contributed:
      Balance at beginning of year                                45,650,000        25,650,000        25,650,000
      Paid-in surplus by United of Omaha                                            20,000,000
                                                              ---------------  ----------------  ----------------

               Balance at end of year                             45,650,000        45,650,000        25,650,000
                                                              ---------------  ----------------  ----------------

   Special surplus and contingency reserve:
      Balance at beginning of year                                   298,105           222,560         1,975,449
      Increase in group contingency life reserve                      61,855            75,545            50,479
      Transfer of federal income tax credit to
         unassigned surplus                                                                          (1,803,368)
                                                              ---------------  ----------------  ----------------

                Balance at end of year                               359,960           298,105           222,560
                                                              ---------------  ----------------  ----------------

   Unassigned surplus:
      Balance at beginning of year                                 2,761,491         2,338,424         (753,647)
      Net income                                                     737,846           798,246           618,329
      Change in separate accounts surplus                             13,356
      Change in net unrealized capital gains (losses)              (382,026)
       (Increase) decrease in:
         Non-admitted assets                                        (78,228)            56,754         (101,114)
         Liability for reinsurance in unauthorized companies           (221)           (1,724)           877,026
         Asset valuation reserve                                   (133,525)         (354,664)         (533,562)
         Contingency reserve                                        (61,855)          (75,545)          (50,479)
         Investment reserve                                                                              478,503
         Transfer of federal income tax credit from
            special surplus reserve                                                                    1,803,368
                                                              ---------------  ----------------  ----------------

                Balance at end of year                             2,856,838         2,761,491         2,338,424
                                                              ---------------  ----------------  ----------------

               Total capital and surplus                      $   50,866,798   $    50,709,596   $    30,210,984
                                                              ===============  ================  ================
The accompanying notes are an integral part of these financial statements.

</TABLE>


<PAGE>
<TABLE>
<CAPTION>


COMPANION LIFE INSURANCE COMPANY

STATEMENTS of CASH FLOW

For the years ended December 31, 1995, 1994 and 1993
                                                             1995             1994              1993
                                                        ---------------- ---------------- -----------------
<S>                                                           <C>              <C>              <C>   
Cash from operations:
   Premiums, annuity considerations and fund deposits   $    71,904,608  $    47,200,645  $     25,064,722
   Net investment income                                     23,188,680       18,742,752        17,791,161
   Other income                                                 426,796          309,949           376,737
                                                        ---------------- ---------------- -----------------
                                                             95,520,084       66,253,346        43,232,620
                                                        ---------------- ---------------- -----------------

   Benefits                                                  21,974,648       20,017,495        17,506,139
   Commissions and general expenses                          17,477,981       12,807,114        10,120,122
   Increase in policy loans                                     436,744        (519,633)         (340,073)
   Federal income taxes paid
      (excluding tax on capital gains)                        1,665,994        2,122,134         1,709,631
   Other operating expenses                                     786,187          217,918           179,606
                                                        ---------------- ---------------- -----------------
                                                             42,341,554       34,645,028        29,175,425
                                                        ---------------- ---------------- -----------------
               Net cash from operations                      53,178,530       31,608,318        14,057,195
                                                        ---------------- ---------------- -----------------

Proceeds from investments sold, redeemed or matured:
   Bonds                                                     16,456,527       15,047,578        37,877,453
   Mortgage loans                                             6,273,360        7,946,922        10,116,684
   Real estate                                                                                     400,000
   Federal income taxes on capital gains                          3,153         (67,353)         (253,454)
                                                        ---------------- ---------------- -----------------
                                                             22,733,040       22,927,147        48,140,683
                                                        ---------------- ---------------- -----------------

Paid-in surplus from United of Omaha                                          20,000,000
                                                                         ----------------
Other sources                                                 2,204,401        1,453,722         1,553,066
                                                        ---------------- ---------------- -----------------
               Total cash provided                           78,115,971       75,989,187        63,750,944
                                                        ---------------- ---------------- -----------------

Cost of investments acquired:
   Bonds                                                     78,529,680       75,613,066        73,134,176
   Mortgage loans                                                                  2,769

Other uses                                                      139,002          205,276           579,658
                                                        ---------------- ---------------- -----------------
               Total cash applied                            78,668,682       75,821,111        73,713,834
                                                        ---------------- ---------------- -----------------

               Net change in cash and                         (552,711)          168,076       (9,962,890)
                   short-term investments

Cash and short-term investments at beginning of year          4,213,888        4,045,812        14,008,702
                                                        ---------------- ---------------- -----------------

               Cash and short-term
                   investments at end of year           $     3,661,177  $     4,213,888  $      4,045,812
                                                        ================ ================ =================
The accompanying notes are an integral part of these financial statements.

</TABLE>
<PAGE>


COMPANION LIFE INSURANCE COMPANY

 NOTES to FINANCIAL STATEMENTS


 1. .  Summary of Significant Accounting Practices:

       Companion Life Insurance Company (the Company), domiciled in the State of
       New York, is a wholly owned  subsidiary of United of Omaha Life Insurance
       Company (United of Omaha),  which is a wholly owned  subsidiary of Mutual
       of Omaha Insurance  Company  (Mutual of Omaha),  a mutual life and health
       and accident insurance company,  domiciled in the State of Nebraska.  The
       Company has insurance  licenses to operate in three states, New York, New
       Jersey and Connecticut.  Individual  annuity and life insurance  products
       are sold  primarily  through a network of Mutual of Omaha career  agents,
       direct  mail,  stockbrokers,  financial  planners,  and banks.  The group
       business is produced through  representatives  located in Mutual of Omaha
       group offices.

       The  accompanying  financial  statements have been prepared in conformity
       with  accounting  practices  prescribed or permitted by the Department of
       Insurance,  State of New  York,  which  practices  are  considered  to be
       generally accepted  accounting  principles for mutual life and health and
       accident insurance  companies and their wholly-owned stock life insurance
       company  subsidiaries  (see  Note 11).  Management  is  required  to make
       estimates and  assumptions  that affect the reported  amounts of admitted
       assets and  liabilities  as of the dates of the financial  statements and
       income,  expenses and benefits for the years then ended.  Actual  results
       could differ significantly from those estimates. The principal accounting
       practices followed by the Company are:

       (a.)  Investments:Bonds  are  generally  stated  at  amortized cost using
             the  scientific  method,  except for those not in good  standing as
             defined by the  National  Association  of  Insurance  Commissioners
             ("NAIC"),  which  are  carried  at values  determined  by the NAIC.
             Unrealized  capital gains and losses are reported as a component of
             surplus without recognizing the effect of related income taxes.

             Mortgage loans and policy loans are stated at the aggregate  unpaid
             balance.  In accordance with statutory  accounting  practices,  the
             Company  records a general  reserve for losses on mortgage loans as
             part of the asset valuation reserve.

             Short-term investments include all investments whose maturities, at
             the time of  acquisition,  are one year or less,  and are stated at
             cost, which approximates  market.Investment income is recorded when
             earned.   Realized   gains  and  losses  on  sale  or  maturity  of
             investments  are determined on the specific  identification  basis.
             Any portion of invested  assets  designated as  "non-admitted"  are
             excluded from the  balance  sheets  and  recorded  as  a  change in
             unrealized capital gains and losses.
<PAGE>
COMPANION LIFE INSURANCE COMPANY
 NOTES to FINANCIAL STATEMENTS, Continued


     (b) Asset  Valuation  and  Interest    Maintenance  Reserves:  The  Company
         establishes  certain reserves as   promulgated by   the NAIC. The Asset
         Valuation  Reserve  (AVR)  is  established  for   the    specific  risk
         characteristics  of   invested  assets   of the  Company.  The Interest
         Maintenance Reserve (IMR)   is established   for the realized gains and
         losses on the redemption   of fixed income   securities  resulting from
         changes in interest   rates net of tax.  Gains   and losses  pertaining
         to the IMR are   subsequently  amortized into   investment  income over
         the expected remaining period to maturity of the investments sold.

     (c)  Policy Reserves: Policy reserves provide amounts adequate to discharge
          estimated future  obligations on policies in force.  Reserves for life
          policies  are  computed  principally  by  the  Commissioners'  Reserve
          Valuation  Method  basis  using  the 1980  CSO  mortality  table  with
          interest rates ranging from 4% to 6%. Other life reserves are computed
          on the net level premium basis or the Commissioners' Reserve Valuation
          Method basis using various mortality tables,  including 1941 CSO, 1958
          CSO, and 1980 CSO tables, with interest rates ranging from 2.5% to 6%.
          Annuity  reserves  are  based  primarily  upon the  1937  Standardized
          Annuity Table with interest  rates ranging from 2.5% to 3.5%, the 1971
          Individual Annuity Mortality Table with interest rates ranging from 4%
          to 7.5%, or the 1983a Individual Annuity Mortality Table with interest
          rates ranging from 5.25% to 9.25%.

          Policy  and  contract     claim  liabilities  include  provisions  for
          reported claims and estimates for claims incurred but not reported.

      (d) Premiums  and  Related  Commissions:    Premiums  are   recognized  as
          income over the   premium-paying  period.      Commissions  and  other
          expenses  related  to  the   acquisition  of  policies  are charged to
          operations  as incurred.

     (e)  Federal Income Taxes:The Company files a consolidated federal   income
          tax return with its parent and other eligible affiliated companies.The
          method of allocating taxes among the companies is subject to a written
          agreement approved by the Board of Directors. Each company's provision
          for  federal  income  tax  expense  is  based  on  a  separate  return
          calculation  with  each  company   recognizing  tax  benefits  of  net
          operating  loss carry-  forwards and tax credits on a separate  return
          basis. The provision for federal income taxes is based on income which
          is currently  taxable.  Deferred federal income taxes are not provided
          for temporary  differences between income tax and financial reporting.
          The Company  recognizes the benefits of investment tax  carry-forwards
          when realized.



<PAGE>


     (f)  Non-admitted   Assets:Certain   assets  designated  as  "non-admitted"
          assets,  principally  receivables and office  furniture and equipment,
          are excluded from the balance sheets. The net change in such assets is
          charged or credited directly to unassigned surplus.

     (g)  Retirement Benefits:Annual provisions,based on actuarial calculations,
          are made for  contributions  to the retirement  annuity plan. 

     (h)  Fair  Values  of  Financial Instruments:The   following   methods  and
          assumptions  were used by the  Company  in  estimating  its fair value
          disclosures for financial  instruments: 

             Cash,Short-term  Investments and Other Invested Assets:The carrying
             amounts  reported  in the  balance  sheets for these  instruments
             approximate their fair values.

             Bonds: The fair values for bonds are based on quoted market prices,
             where  available.  For bonds not actively  traded,  fair values are
             estimated using values obtained from  independent  pricing services
             or based on expected  future cash flows using a current market rate
             applicable  to the  yield,  credit  quality,  and  maturity  of the
             investments.

             Mortgage  Loans:  The fair values for mortgage  loans are estimated
             using discounted cash flow analyses, using interest rates currently
             being  offered for similar loans to borrowers  with similar  credit
             ratings.  Loans with similar  characteristics  are  aggregated  for
             purposes of the calculations.

             Policy Loans:  The Company does not believe an estimate of the fair
             value of policy loans can be made without incurring excessive cost.
             Policy loans have no stated  maturities  and are usually  repaid by
             reductions  to benefits  and  surrenders.  Because of the  numerous
             assumptions which would have to be made to estimate fair value, the
             Company  further  believes  that  such  information  would  not  be
             meaningful.

       i) Separate  Accounts:      The  assets of the separate accounts shown in
          the balance  sheets   primarily   consist of  mutual funds held by the
          Company for the  benefit  of  policyholders  under specific individual
          annuity contracts.  Benefits  paid  to  separate account policyholders
          are  reflected  in  the  statements of  operations,  but are offset by
          transfers from   the  separate accounts.  The payment of such benefits
          and   the   earning   of  investment   income   constitute   the  only
          significant activities in the separate accounts.



<PAGE>


        2. Investments:

       The amortized cost, and gross  unrealized  gains and losses and estimated
       fair value of bonds and short-term  investments held at December 31, 1995
       and 1994 were as follows:
<TABLE>
<CAPTION>

                                                                    Gross              Gross
                                                               Unrealized Gains      Unrealized
                                               Amortized                               Losses            Estimated
                                                  Cost                                                   Fair Value
                                           ------------------  -----------------  -----------------  ------------------

<S>                                                 <C>               <C>                 <C>               <C>  
        At December 31, 1995:
           Bonds:
              Governments                  $       1,050,289   $         78,434   $                  $       1,128,723
              States                                 137,775              2,225                                140,000
              Special revenue                     72,353,983          1,268,317            144,958          73,477,342
              Subdivisions                           994,205             25,795                              1,020,000
              Utilities                           25,947,182          1,484,545             33,525          27,398,202
              Industrials and
                 miscellaneous                   200,911,451         10,920,076            324,828         211,506,699
              Credit-tenant loans                  1,879,455            139,904                              2,019,359
                                           ------------------  -----------------  -----------------  ------------------

                                           $     303,274,340   $     13,919,296   $        503,311   $     316,690,325
                                           ==================  =================  =================  ==================

        At December 31, 1994:
           Bonds:
              Governments                  $       1,201,582   $         22,183   $          7,560   $       1,216,205
              States                                 199,924                                13,495             186,429
              Special revenue                     72,619,710            211,303          6,241,751          66,589,262
              Subdivisions                           992,053                                13,591             978,462
              Utilities                           27,435,534            181,121          1,003,249          26,613,406
              Industrials and
                 Miscellaneous                   137,531,564          1,258,216          4,402,349         134,387,431
              Credit-tenant loans                    973,951                                37,302             936,649
                                           ------------------  -----------------  -----------------  ------------------

                                           $     240,954,318   $      1,672,823   $     11,719,297   $     230,907,844
                                           ==================  =================  =================  ==================

</TABLE>



<PAGE>
COMPANION LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS, CONTINUED

       The  amortized  cost  and  estimated  fair  value of debt  securities  at
       December 31, 1995, by  contractual  maturity,  are shown below.  Expected
       maturities will differ from contractual  maturities because borrowers may
       have the  right to call or prepay  obligations  with or  without  call or
       prepayment penalties.

<TABLE>
<CAPTION>

                                                         Amortized Cost         Estimated Fair
                                                                                     Value
                                                        ------------------     ------------------

<S>                                                            <C>                    <C>              
        Due in one year or less                         $       6,788,468      $       6,836,711
        Due after one year through five years                  86,848,960             91,529,517
        Due after five years through ten years                122,293,290            129,063,688
        Due after ten years                                    87,343,622             89,260,409
                                                        ------------------     ------------------

                                                        $     303,274,340      $     316,690,325
                                                        ==================     ==================

        Mortgage-backed securities included above       $      86,706,727
                                                        ==================

</TABLE>

<TABLE>
<CAPTION>

       The components of net investment  income for the years ended December 31,
1995, 1994 and 1993 are as follows:

                                                                 1995               1994               1993
                                                         -----------------  ------------------ -----------------
<S>                                                             <C>                <C>                <C>             
       Bonds                                             $     20,708,759   $      15,963,937  $     13,255,658
       Mortgage loans                                           2,264,264           3,017,737         3,816,993
       Policy loans                                               583,981             585,934           614,274
       Short-term investments                                     406,836             316,928           287,655
       Other                                                       42,117              24,517            27,168
                                                         -----------------  ------------------ -----------------

                                                               24,005,957          19,909,053        18,001,748

       Less investment expense                                  (484,211)           (341,989)         (356,293)
       Add amortization of interest maintenance reserve            83,526              73,912            59,524
                                                         -----------------  ------------------ -----------------

                                                         $     23,605,272   $      19,640,976  $     17,704,979
                                                         =================  ================== =================
</TABLE>


<PAGE>
COMPANION LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS, CONTINUED

<TABLE>
<CAPTION>

       Realized gains and losses on invested  assets for the years ended  December 31, 1995,  1994 and 1993 include the
       following:

                                                         Gross Realized    Gross Realized          Net
                                                              Gains            Losses            Realized
                                                                                              Gains (Losses)
                                                         ----------------  ---------------  -------------------

<S>                                                              <C>               <C>               <C>  
        Year ended December 31, 1995:
           Bonds                                         $        83,705   $        1,063     $        82,642
           Mortgage loans                                         54,256                               54,256
                                                         ----------------  ---------------    ----------------
                                                                 137,961            1,063             136,898
           Less:
              Capital gains tax                                                                      (47,914)
              Transfer to IMR                                                                        (89,675)
                                                                                              ----------------
              Net realized capital gains (losses)                                                       (691)

        Year ended December 31, 1994:
           Bonds                                                  96,149           48,306              47,843
           Mortgage loans                                          9,781                                9,781
                                                         ----------------  ---------------    ----------------
                                                                 105,930           48,306              57,624

        Less:
           Capital gains tax                                                                         (20,168)
           Transfer to IMR                                                                           (37,456)
                                                                                              ----------------
           Net realized capital gains (losses)                                                        -

        Year ended December 31, 1993:
           Bonds                                                 377,268            1,543             375,725
           Mortgage loans                                                         166,134           (166,134)
           Real estate                                                             14,664            (14,664)
                                                         ----------------  ---------------  ------------------
                                                                 377,268          182,341             194,927

        Less:
           Capital gains tax                                                                         (68,224)
           Transfer to IMR                                                                          (244,221)
                                                                                              ----------------
           Net realized capital gains (losses)                                                      (117,518)


</TABLE>

       At  December  31,  1995,  1994  and  1993,  securities  with a par  value
       aggregating  $275,000  were on deposit with the New York State  Insurance
       Department.
<PAGE>
COMPANION LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS, CONTINUED

       The  Company  invests in mortgage  loans  collateralized  principally  by
       commercial  real estate.  The maximum  percentage  of any one loan to the
       value of the  security  at the time of the loan was 75%.  The Company did
       not invest in any new  mortgage  loans  during  1995,  1994 or 1993.  The
       estimated fair value of the mortgage loan portfolio totaled  $22,745,530,
       $27,432,258  and  $36,360,931  at  December  31,  1995,  1994  and  1993,
       respectively.

 3 .   Federal Income Taxes:

       The provision for Federal income taxes  reflects an effective  income tax
       rate which differs from the prevailing  Federal income tax rate primarily
       as a result of  income  and  expense  recognition  temporary  differences
       between financial and income tax reporting. The major differences include
       capitalization  and amortization of certain  acquisition  amounts for tax
       purposes,  different methods for determining  statutory and tax insurance
       reserves,  timing of the  recognition of market discount on bonds and the
       acceleration  of  depreciation  for  tax  purposes.  Included  in  "Other
       Liabilities"  is  federal  income  taxes  payable  to  an  affiliate  for
       $389,000,  $558,000 and  $675,000,  at December 31, 1995,  1994 and 1993,
       respectively.

       The  Company's  tax returns have been  examined by the  Internal  Revenue
       Service  (IRS)  through  1989.  The  returns  for 1990  through  1992 are
       currently under examination.  Management believes these examinations will
       have no material impact on the Company's financial statements.

       Under  Federal  income tax law prior to 1984,  the  Company  accumulated 
       approximately  $2,623,000  of deferred taxable  income which could become
       subject  to  income  taxes  in  the  future  under   certain  conditions.
      Management believes the chance that those conditions will exist is remote.

 4 .   Retirement Benefits:

       The Company  participates with affiliated  companies in a noncontributory
       defined benefit plan covering all United States employees meeting certain
       minimum requirements.  Mutual of Omaha and its affiliates (the Companies)
       generally make annual  contributions to the plan in an amount between the
       minimum  ERISA-required   contribution  and  the  maximum  tax-deductible
       contribution.  Companion was not required to make a contribution in 1995,
       1994 or 1993.  Funds  for the plan are held by  United  of Omaha  under a
       group annuity contract.

       Information  regarding  accumulated  plan benefits and net assets has not
       been determined on an  individual-company  basis. The Company's employees
       comprise less than 1% of the total employee group in 1995, 1994 and 1993.
       The Companies expensed contributions of



<PAGE>

<TABLE>
<CAPTION>
COMPANION LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS, CONTINUED

$9,114,637,  $8,745,945 and $8,597,302 in 1995, 1994 and 1993,  respectively.  A
comparison of accumulated plan benefits and net assets for the entire plan as of
January 1, 1995, 1994 and 1993 follows:
                                                                    1995                1994
                                                              -----------------   -----------------

<S>                                                                  <C>                 <C>
        Actuarial present value of accumulated plan benefits:
              Vested                                          $    280,516,363    $    262,456,863
              Nonvested                                              1,263,379           1,314,632
                                                              -----------------   -----------------

                                                              $    281,779,742    $    263,771,495
                                                              =================   =================

        Net assets available for benefits                     $    301,773,000    $    290,914,090
                                                              =================   =================

        Assumptions:
        Annual investment return                                    8.0%                10.0%
        Mortality table                                           1971 GAM             1971 GAM
        Discount rate                                               7.93%               8.71%

</TABLE>



       The Companies also have the Mutual of Omaha 401(k) Long-Term Savings Plan
       covering  all United  States  employees  who have  completed  one year of
       service and have reached their 21st birthday.  Participants  may elect to
       contribute  1% to 16% of their  salary  annually  subject to plan and IRS
       limitations.  The  Companies  match at least  25% of the  first 6% of the
       contributions  made by each  participant.  Contributions by the Companies
       were $5,774,963 in 1995, $5,476,901 in 1994, and $5,113,658 in 1993.

       The Companies provide certain postretirement medical and life benefits to
       full time employees who have worked 10 years and attained age 55 while in
       service with the Companies. The medical plan is contributory with retiree
       contributions adjusted annually. The benefits are subject to cost-sharing
       features  such  as  deductibles  and  coinsurance.   The  cost  of  these
       postretirement  benefits is allocated in accordance  with an intercompany
       cost-sharing  arrangement.  The  Companies  use  the  accrual  method  of
       accounting  for  postretirement  benefits  and  elected to  amortize  the
       original transition obligation over 20 years.



<PAGE>
COMPANION LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS, CONTINUED

<TABLE>
<CAPTION>

The following  table set forth the Plan's funded status at December 31, 1995 and
1994:
                                                               1995                 1994
                                                         -----------------   -------------------

<S>                                                                <C>                <C>
        Accumulated postretirement benefit obligation:
        Fully eligible actives                           $      9,071,511    $       9,898,773
        Retirees                                               72,687,982           72,976,766
                                                         -----------------   ------------------

                                                               81,759,493           82,875,539

        Unrecognized transition obligation                   (69,716,631)         (73,817,610)
        Unrecognized gain                                       9,951,187            6,469,385
                                                         -----------------   ------------------

                       Total accrued expense             $     21,994,049    $      15,527,314
                                                         =================   ==================

        Assumptions:
           Discount rate                                       7.25%                7.50%
        Health care trend rate:
           First year                                          8.50%           8.50 - 10.00%
           Ultimate                                            5.00%                5.00%
           Grading period                                     10 years             10 years

</TABLE>


<TABLE>
<CAPTION>

       The  Companies  net  periodic  reimbursement  benefit  costs  include the
       following components at December 31, 1995, 1994 and 1993:

                                                          1995               1994                1993
                                                    -----------------  -----------------   -----------------
<S>                                                         <C>               <C>                <C>   

        Service and eligibility costs               $      1,654,470   $      1,839,420    $      1,528,640
        Interest costs                                     5,567,144          5,760,689           6,361,487
        Net amortization and deferral                      (683,259)            -
        Amortization of transition obligation              4,100,979          4,100,979           4,100,978
                                                    -----------------  -----------------   -----------------

                       Total benefit costs          $     10,639,334   $     11,701,088    $     11,991,105
                                                    =================  =================   =================

</TABLE>


       The health care cost trend rate  assumption  has a significant  effect on
       the amounts reported.  To illustrate,  increasing the assumed health care
       cost trend rate by one  percentage  point in each year would increase the
       Companies'  postretirement  benefit obligation as of December 31, 1995 by
       approximately  $5,995,000 and the estimated eligibility cost and interest
       components  of the net periodic  postretirement  benefit cost for 1995 by
       approximately $805,000.

<PAGE>
COMPANION LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS, CONTINUED


 5 .   Related Party Transactions:

       At  December  31,  1995,  1994  and  1993,   approximately   $15,299,000,
       $21,159,000  and  $22,619,000  of the Company's  investments  in mortgage
       loans were held through  joint  participations  with United of Omaha.  In
       1995 and 1993,  United of Omaha  purchased  approximately  $3,287,000 and
       $4,511,500 of participating mortgage loans from the Company.

       United of Omaha  provides  actuarial,  data  processing,  consulting  and
       various  other  services  to the  Company.  Charges  for  these  services
       amounted to approximately $6,320,000, $5,640,000 and $4,617,000 for 1995,
       1994 and 1993, respectively.  Included in other liabilities are unsettled
       balances  related to these services of approximately  $885,000,  $407,000
       and $121,000 as of December 31, 1995, 1994 and 1993, respectively.

       The Company also leases its  principal  office  space from an  affiliated
       company under an operating lease. The lease, whose original term ran from
       January  1,  1993 to  December  1,  1995 has an  option  to renew  for an
       identical  term. The 1995,  1994 and 1993 rental expense under this lease
       was approximately $380,900. The Company is in the process of renewing its
       lease.

       In 1994, the Company  received a $20,000,000  contribution to its capital
       and surplus from United of Omaha.

       The Company has also  entered into various  reinsurance  agreements  with
       Mutual of Omaha and  United of Omaha.  A summary of these  agreements  is
       included in Note 6.



 6 .   Reinsurance:

       The Company participates in various reinsurance agreements under which it
       cedes the risks for certain of its life insurance and accident and health
       business to unrelated and affiliated insurance companies. These risks are
       primarily  reinsured on a yearly  renewable term basis,  coinsurance or a
       modified  coinsurance  basis whereby the Company  continues to underwrite
       new  contracts,  administer  existing  contracts  and  retain  the policy
       reserves.  Under the modified  coinsurance  agreements,  the Company pays
       reinsurance premiums and a portion of its investment income, and receives
       reimbursement for commissions,  expense allowances,  current benefits and
       reserve increases from the reinsurer.



<PAGE>
COMPANION LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS, CONTINUED

<TABLE>
<CAPTION>

Amounts deducted from policy reserves and premiums for reinsurance  ceded by the
Company are as follows:
                                        
                                                Policy Reserves             Premiums
                                                 ------------------    ------------------
<S>                                                       <C>                 <C>
        1995:
           Life insurance:
              Ceded to affiliates                $       5,998,629     $       4,369,203
              Ceded to nonaffiliate                      5,521,092               520,131
                                                 ------------------    ------------------
                                                        11,519,721             4,889,334
                                                 ------------------    ------------------
           Accident and health business:
              Ceded to affiliates                          136,955                25,034
              Ceded to nonaffiliates                        41,124                14,981
                                                 ------------------    ------------------
                                                           178,079                40,015
                                                 ------------------    ------------------
                       Total amount ceded        $      11,697,800     $       4,929,349
                                                 ==================    ==================
        1994:
           Life insurance:
              Ceded to affiliates                $       4,982,785     $       5,072,349
              Ceded to nonaffiliate                      5,433,048               764,444
                                                 ------------------    ------------------
                                                        10,415,833             5,836,793
                                                 ------------------    ------------------
           Accident and health business:
              Ceded to affiliates                          200,312                33,657
              Ceded to nonaffiliates                        50,438                17,646
                                                 ------------------    ------------------
                                                           250,750                51,303
                                                 ------------------    ------------------
                       Total amount ceded        $      10,666,583     $       5,888,096
                                                 ==================    ==================
        1993:
           Life insurance:
              Ceded to affiliates                $       4,162,552     $       3,665,061
              Ceded to nonaffiliate                      5,409,820             1,192,022
                                                 ------------------    ------------------
                                                         9,572,372             4,857,083
                                                 ------------------    ------------------
           Accident and health business:
              Ceded to affiliates                          205,540                42,424
              Ceded to nonaffiliates                        53,182                20,912
                                                 ------------------    ------------------
                                                           258,722                63,336
                                                 ------------------    ------------------
                       Total amount ceded        $       9,831,094     $       4,920,419
                                                 ==================    ==================
</TABLE>

       United of Omaha has established a  funds-withheld  reinsurance  treaty in
       compliance   with   regulations  of  the  State  of  New  York  Insurance
       Department.  Amounts  withheld  by the  Company  under  this  reinsurance
       agreement  were  approximately  $7,938,000,  $7,270,000 and $6,304,000 at
       December 31, 1995, 1994 and 1993.
<PAGE>
COMPANION LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS, CONTINUED

       United  World  Life  Insurance   Company  (United  World),  an  affiliate
       domiciled in the State of Nebraska,  has also  deposited  funds  withheld
       with the  Company  in  anticipation  of a  reinsurance  treaty  to become
       effective  in 1996.  Amounts  withheld by the Company  from United  World
       totaled $500,000 at December 31, 1995.

       There is a contingent  liability with respect to reinsurance  which would
       become an  ultimate  liability  of the  Company  in the  event  that such
       reinsuring  companies  are  unable,  at some  later  date,  to meet their
       obligations under the reinsurance agreements.


 7 .   Policy Reserves:

<TABLE>
<CAPTION>

       Withdrawal characteristics of annuity actuarial reserves and deposit fund
       liabilities at December 31, 1995 are as follows:

                                                                              Amount           % of Total
                                                                         ------------------   --------------
<S>                                                                              <C>                <C> 
        Subject to discretionary withdrawal - with adjustment:
           - At book value, less surrender charge                        $      83,899,936           44.5
           - At market value                                                       584,527            0.3
        Subject to discretionary withdrawal - without adjustment:
           - At book value (minimal or no charge or adjustment)                 93,259,277           49.5
        Not subject to discretionary withdrawal provisions                      10,778,720            5.7
                                                                         ------------------      ---------
                       Total annuity actuarial reserves and deposit
                          fund liabilities                               $     188,522,460            100
                                                                         ==================      =========

</TABLE>

       Fair value for the Company's  insurance  liabilities other than those for
       investment-type  insurance  contracts  are not required to be  disclosed.
       However, the fair values of liabilities under all insurance contracts are
       taken into  consideration in the Company's overall management of interest
       rate risk,  which minimizes  exposure to changing  interest rates through
       the matching of investment  maturities  with amounts due under  insurance
       contracts.

 8 .   Contingent Liability:

       The Company is a defendant in various  legal  actions  arising  primarily
       from its  investment  and insurance  operations.  In addition,  insurance
       companies are subject to assessments,  up to statutory  limits,  by state
       guaranty  funds  for  losses  to  policyholders  of  insolvent  insurance
       companies.  In the  opinion  of  management,  the  outcome  of such legal
       proceedings  and assessments  will not have a material  adverse effect on
       the financial position of the Company.
<PAGE>
COMPANION LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS, CONTINUED

 9 .   Capital and Surplus:

       Dividends to the Company's  stockholder  are subject to prior approval by
       the State of New York Insurance Department.

 10 .   Business Risks:

       The Company is subject to regulation by state  insurance  departments and
       it undergoes periodic examinations by those departments. The following is
       a  description  of the most  significant  risks  facing  life and  health
       insurers and how the Company mitigates those risks:

            Legal/Regulatory  Risk is the  risk  that  changes  in the  legal or
            regulatory  environment in which an insurer  operates will occur and
            create  additional  costs or expenses not anticipated by the insurer
            in  pricing  its  products.  The  Company  mitigates  this  risk  by
            diversifying its line of products.

            Credit  Risk is the risk that  issuers  of  securities  owned by the
            Company will default,  or that other parties,  including  reinsurers
            which owe the Company  money,  will not pay.  The Company  minimizes
            this risk by  adhering to a  conservative  investment  strategy,  by
            maintaining sound reinsurance,  credit and collection policies,  and
            by providing for any amounts deemed uncollectible.

            Interest-Rate  Risk is the risk that interest  rates will change and
            cause a  decrease  in the  value of an  insurer's  investments.  The
            Company  mitigates  this risk by  attempting  to match the  maturity
            schedule of its assets with the expected payouts of its liabilities.
            To the extent that  liabilities  come due more  quickly  than assets
            mature,  an insurer  would have to sell assets prior to maturity and
            recognize a gain or loss.



 11.   Accounting Pronouncement:

       The Company's financial statements are prepared on the basis of statutory
       accounting principles which, for wholly-owned subsidiaries of mutual life
       and health and accident insurance companies,  are currently considered to
       be generally accepted accounting principles (GAAP).

       The Financial  Accounting Standards Board (FASB) issued an interpretation
       in 1993  indicating  that financial  statements of mutual life and health
       and accident  insurance  companies  prepared on a statutory basis will no
       longer be considered in conformity  with GAAP for fiscal years  beginning
       after  December  15,  1994.  In 1995,  the FASB issued a Statement  which
       amended the  Interpretation  to defer the  effective  date of the general
       provisions of the Interpretation to fiscal years beginning after December
       15, 1995 and extended the requirements of other FASB Statements to mutual
       life and health and accident insurance companies.  The American Institute
       of Certified  Public  Accountants  (AICPA) issued a Statement of Position
       that provided  accounting  guidance for certain  participating  insurance
       contracts of mutual life and health and accident  insurance  companies in
       1995.  The FASB  Statement and AICPA  Statement of Position are effective
       for financial statements issued for fiscal years beginning after December
       31, 1995.



<PAGE>

COMPANION LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS, CONTINUED
Should the Company decide to issue  comparative GAAP financial  statements,  the
effect  of  applying  the  pronouncements  is to be  reported  retroactively  by
restatement of prior year GAAP financial statements for all years presented. The
effects of these changes  which are required for GAAP have not been  quantified.
Management  has  not  yet  determined  how  it  will  choose  to comply with the
provisions of the pronouncements.


                              Supplemental Schedule


<TABLE>
<CAPTION>


Appendix A - Supplemental Schedule of Assets and Liabilities

COMPANION LIFE INSURANCE COMPANY

Annual Statement for the Year Ended December 31, 1995

Schedule I - Selected Financial Data

The  following  is a  summary  of  certain  financial  data  included  in annual
statement  exhibits and schedules  subjected to audit  procedures by independent
auditors and utilized by actuaries in the determination of reserves.

<S>                                                                                          <C>    
Investment income earned:
   Government bonds                                                                $           104,935
   Other bonds (unaffiliated)                                                               20,603,824
   Bonds of affiliates
   Preferred stocks (unaffiliated)  Preferred stocks of affiliates Common stocks
   (unaffiliated) Common stocks of affiliates
   Mortgage loans                                                                            2,264,264
   Real estate
   Premium notes, policy loans and liens                                                       583,981
   Collateral loans
   Cash on hand and on deposit                                                                  27,191
   Short-term investments                                                                      406,836
   Other invested assets
   Derivative instruments
   Aggregate write-ins for investment income                                                    14,926
                                                                                   --------------------

               Gross investment income                                             $        24,005,957
                                                                                   ====================

Real estate owned - book value less encumbrances

Mortgage loans - book value:
   Farm mortgages
   Residential mortgages
   Commercial mortgages                                                            $        21,596,144
                                                                                   --------------------

               Total mortgage loans                                                $        21,596,144
                                                                                   ====================

<PAGE>


Mortgage loans by standing -book value:
   Good standing                                                                   $        21,596,144
   Good standing with restructured terms
   Interest overdue more than three months, not in foreclosure
   Foreclosure in process

Other long term assets - statement value
Collateral loans
Bonds and stocks of  parents,  subsidiaries  and  affiliates  - book value Bonds
   Preferred stocks Common stocks

Bonds and short-term investment by class and maturity:
Bonds by expected maturity - statement value
   Due within one year or less                                                              10,380,769
   Over 1 years through 5 years                                                            124,126,626
   Over 5 years through 10 years                                                           139,800,583
   Over 10 years through 20 years                                                           19,328,148
   Over 20 years                                                                             9,638,214
                                                                                   --------------------

               Total by maturity                                                           303,274,340
                                                                                   --------------------

Bonds by class - statement value
Class 1                                                                                    197,957,952
Class 2                                                                                    100,852,080
Class 3                                                                                      1,895,690
Class 4                                                                                        800,000
Class 5                                                                                      1,195,578
Class 6                                                                                        573,039
                                                                                   --------------------

               Total by class                                                              303,274,339
                                                                                   --------------------
               Total bonds publicly traded                                                 200,089,396
               Total bonds privately placed                                                103,184,945
Preferred stocks - statement value
Common stocks - market value
Short-term investments - book value                                                          4,000,000
Financial options owned - statement value
Financial options written and in force - statement value
Financial futures contracts open - current price
Cash on deposit                                                                              (338,823)

<PAGE>

Life insurance in force:
   Industrial
   Ordinary                                                                        $     2,785,114,449
   Credit life
   Group life                                                                            1,495,951,119

Amount of accidental death insurance in force under ordinary policies                       51,033,902

Life insurance policies with disability provision in force:
   Industrial
   Ordinary                                                                                612,828,383
   Credit life
   Group life                                                                                7,531,000

Supplementary contracts in force:
Ordinary - not involving life contingencies
   Amount on deposit                                                                             1,046
   Income payable                                                                               55,864
Ordinary - involving life contingencies
   Income payable                                                                               33,685
Group - no involving life contingencies
   Amount of deposit
   Income payable
Annuities:
   Ordinary
      Immediate - amount of income payable                                                   1,328,955
      Deferred - fully paid account balance                                                 56,016,122
      Deferred - not fully paid - account balance                                          125,553,577
   Group
      Amount of income payable                                                                   6,998
      Fully paid account balance
      Not fully paid - account balance                                                         308,606
Accident and health insurance - premiums in force
   Ordinary                                                                                     64,138
   Group                                                                                         5,088
   Credit
Deposit funds and dividend accumulations:
   Deposit funds - account balance                                                             177,680
   Dividend accumulations - account balance                                                     81,760


Claim payments 1995:
   Group accident and health year - ended December 31, 1995
      1995
      1994
      1993                                                                                     (1,276)
   Group accident and health
      1995                                                                                      24,531
      1994                                                                                      32,975
      1993
   Other coverages that use developmental methods to calculate claims reserves
      1995
      1994
      1993
</TABLE>
<PAGE>

===============================================================================
PART C  OTHER INFORMATION

ITEM 24.FINANCIAL STATEMENTS AND EXHIBITS
        (a) Financial Statements

            All required financial statements are included in Part B of this 
            Registration Statement.
        (b) Exhibits:  The following exhibits are filed herewith:
      (1)      (a)      Resolution of the Board of Directors of Companion Life 
                        Insurance Company establishing the Variable Account.
                        Note 1.

      (2)               Not Applicable.

      (3)               (a)  Principal  Underwriting  Agreement  by and  between
                        Companion Life Insurance Company,  on its own behalf and
                        on behalf of the Variable  Account,  and Mutual of Omaha
                        Investor Services, Inc. Note 2.

               (b)      Form of Broker/Dealer Supervision and Sales Agreement by
                        and between Mutual of Omaha Investor Services, Inc. and
                        the Broker/Dealer.  Note 3.

      (4)      (a)      Form of Policy for the Ultrannuity Series V Variable 
                        Annuity.

               (b)      Form of Rider.

      (5)     Form of Application for the Ultrannuity Series V Variable Annuity.

      (6)      (a)      Articles of Incorporation of Companion Life Insurance
                        Company.  Note 1.

               (b)      Bylaws of Companion Life Insurance Company.  Note 1.

      (7)               Not Applicable.

      (8)      (a)      Participation Agreement by and between Companion Life 
                        Insurance Company and the Alger American Fund.  Note 3.

               (b)      Participation Agreement by and between Companion Life 
                        Insurance Company and the Insurance Management Series. 
                        Note 3.

               (c)      Participation Agreement by and between Companion Life 
                        Insurance Company and the Fidelity VIP Fund and Fidelity
                        VIP Fund II.  Note 2.

               (d)      Participation Agreement by and between Companion Life 
                        Insurance Company and MFS Variable Insurance Trust.
                        Note 3.

               (e)      Participation Agreement by and between Companion Life
                        Insurance Company and the Scudder Variable Life 
                        Investment Fund.  Note 2.

               (f)      Participation Agreement by and between Companion Life 
                        Insurance Company and T. Rowe Price International 
                        Series, T. Rowe Price Fixed Income Series,  and T. Rowe
                        Price Equity Series.  Note 2.

               (g)      Administrative Services Agreement by and between
                        Companion Life Insurance Company and Vantage Computer
                        Systems.  Note 2.

      (9)      (a)      Opinion and Consent of Counsel.

               (b)      Consent of Counsel.

      (10)     Consent of Independent Auditors.

      (11)     Not Applicable.

      (12)     Not Applicable.

      (13)     Schedules for Computation of Performance Data.  Note 3.

      (14)     Powers of Attorney.  Note 3.

   Note 1.     Incorporated by Reference to the Initial Registration Statement 
               for Companion Separate Account C filed on October 13, 1994 
               (File No. 33-85090).

   Note 2.     Incorporated by reference to the Pre-effective Amendment #1 to
               the Registration Statement for Companion Separate Account C filed
               on February 13, 1995 (File No. 33-85090).

   Note 3.     Incorporated by reference to the Initial Registration Statement
               for Companion Separate Account C filed on October 12, 1995
               (File No. 33-98062).


ITEM 25.       DIRECTORS AND OFFICERS OF THE DEPOSITOR
                                                            PRINCIPAL POSITIONS
NAME AND                                                     AND OFFICES WITH
BUSINESS ADDRESS 5/                                                DEPOSITOR

   Thomas J. Skutt 6/                                                   Chairman
   Ernest B. Johnston 9/      Vice-Chairman, President & Chief Executive Officer
   John W. Weekly 9/                                               Vice-Chairman
   William G. Campbell 9/                                               Director
   Samuel L. Foggie 9/                                                  Director
   M. Jane Huerter 9/             Director, Vice President & Assistant Secretary
   Charles T. Locke                                                     Director
   John L. Maginn9/               Director, Vice President & Assistant Treasurer
   Jocile S. Stockman 9/                                                Director
   Oscar S. Straus 9/                                                   Director
   John A. Sturgeon 9/                                                  Director
   Fred C. Boddy                                      Vice President & Treasurer
   Daniel R. Varona    General Counsel, Secretary & Chief Administrative Officer
   Burton D. Jay 9/                                     Vice President & Actuary
   Robert J. Quinn, II 9/                      Vice President & Medical Director
   Raymond J. Vendetti                                   Regional Vice President


- --------

5/ Business  Address  for   each   person  listed is  Companion  Life  Insurance
Company,  401 Theodore Fremd Avenue, Rye, New York 10580- 1493, unless otherwise
indicated.

6/ Business Address is Mutual of Omaha Insurance Company, Mutual of Omaha Plaza,
Omaha, Nebraska  68175

                                                C - 2

ITEM 26.       PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR
OR REGISTRANT

<TABLE>
<CAPTION>
                                                       Percentage   Principal
NAME OF CORPORATION (WHERE ORGANIZED)                    OWNERSHIP   BUSINESS
- -------------------------------------                    ---------   --------
<S>                                                         <C>       <C>
Mutual of Omaha Insurance Company (NE)                      NA       Health Insurer
     ARD-RICH Realty Corp. (NY)                            100%      Real Estate Investments
     Kirkpatrick, Pettis, Smith, Polian Inc. (NE)          100%      Investment Banking Securities
                                                                       Brokerage and Money Management
        KPM Investment Management, Inc. (NE)               100%      Investment Advisor
        Kirkpatrick Pettis Trust Company (NE)              100%      Trust Company
     Mutual Asset Management Co. (NE)                      100%      Asset Management Services
     Mutual of Omaha Health Plans, Inc. (NE)               100%      Managed Health Care Company
          Exclusive Healthcare, Inc. (NE)                  100%      Health Maintenance Organization
               Mutual of Omaha of Colorado
               and Primera, Inc. (CO)                       50%      Health Maintenance Organization
               Mutual of Omaha Health Plans of 
                Lincoln, Inc. (NE)                         100%      Health Maintenance Organization
               Preferred HealthAlliance, Inc. (NE)          51%      Managed Health Care Company
          Mutual of Omaha Dental Plans of
              Nebraska, Inc. (NE)                          100%      Prepaid Dental Service Organization
          Mutual of Omaha Dental Plans of Nevada, Inc.(NV) 100%      Prepaid Dental Service Organization
          Mutual of Omaha of South Dakota &
           Community Health Plus HMO, Inc. (SD)            100%      Health Maintenance Organization
     Mutual of Omaha Investor Services, Inc. (NE)          100%      Securities Broker/Dealer
     Mutual of Omaha Marketing Corporation (NE)            100%      Insurance Marketing Organization
     Mutual of Omaha U.K. Limited (England)                100%      (Inactive)
     The Omaha Indemnity Company (WI)                      100%      Auto & Homeowner Insurer
                                                                     (No new business since 1986)
     Omaha Property and Casualty Insurance Company (A/)    100%      Personal Property & Casualty Insurer
          Adjustment Services, Inc. (NE)                   100%      Claims Adjusting Company
     Omex Realty, Inc. (NE)                                100%      Real Estate Investments
     Tele-Trip Company, Inc. (DE)                          100%      Travel Services & Insurance
                                                                        Marketing Organization
     UB Realty, Inc. (NE)                                  100%      Real Estate Investments
     United Life Insurance Company (NE)                    100%      Life Health & Accident Insurer
                                                                        (all states except NY)
     Companion Life Insurance Company (NY)                 100%      Life Insurer (NY only)
     Mutual of Omaha Structured Settlement Company (NE)    100%      Structured Settlement Assignment
                                                                        Company
   Mutual of Omaha Structured Settlement Company (CT)      100%      Structured Settlement Assignment
                                                                     Company
   Mutual of Omaha Structured Settlement Company
      of New York (NY)                                     100%      Structured Settlement Assignment
                                                                     Company
   United World Life Insurance Company (B/)                100%      Life Health & Accident Insurer
   United Properties Co.                                    50%      Real Estate General Partnership
</TABLE>

A/ Incorporated in Delaware.  Redomesticated to Nebraska.
B/ Incorporated in Illinois.  Redomesticated to Nebraska.

     *  Subsidiaries   are  indicated  by   indentations.   All  companies  file
independent  financial  statements,  except Kirkpatrick Pettis Smith Polian Inc.
and KPM Investment Management Inc. file consolidated financial statements.

ITEM 27.       NUMBER OF POLICYOWNERS

               As of October 30, 1996, there were no Owners of the Policies.


                                      C - 3

ITEM 28.       INDEMNIFICATION

               Insofar as  indemnification  for  liabilities  arising  under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons  of  Companion  pursuant  to the  foregoing  provisions,  or  otherwise,
Companion  has been advised that in the opinion of the  Securities  and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against  such  liabilities  (other  than the  payment by  Companion  of expenses
incurred or paid by a director, officer or controlling person in connection with
the securities being  registered),  Companion will, unless in the opinion of its
counsel the matter has been settled by controlling precedent,  submit to a court
of appropriate  jurisdiction the question whether such  indemnification by it is
against  public policy as expressed in the Act and will be governed by the final
adjudication of such issue. With respect to indemnification,  Article V, Section
8 of Companion's Bylaws provides as follows:

               The Corporation  shall indemnify any person,  made, or threatened
to be made,  a party to any  action or  proceeding  other  than one by or in the
right of the  Corporation  to procure a judgment in its favor,  whether civil or
criminal,  which any officer of the  Corporation  served in any  capacity at the
request  of the  Corporation,  by reason of the fact that he,  his  testator  or
intestate, was an officer of the Corporation,  against judgments, fines, amounts
paid in settlement and reasonable  expenses,  including attorneys' fees actually
and necessarily incurred as a result of such action or proceeding, or any appeal
therein,  if such  officer  acted,  in good  faith,  for a  purpose  which he is
reasonably  believed  to be in the best  interests  of the  Corporation  and, in
criminal actions or proceedings, in addition, had no reasonable cause to believe
that his conduct was  unlawful..  The  termination of any such civil or criminal
action  proceeding  by judgment,  settlement,  conviction or upon a plea of nolo
contendere, or its equivalent, shall not in itself create a presumption that any
such officer did not act, in good faith,  for a purpose  which he is  reasonably
believed  to be in  the  best  interests  of  the  Corporation  or  that  he had
reasonable cause to believe that his conduct was unlawful.

ITEM 29.       PRINCIPAL UNDERWRITER

     In addition to Registrant,  Mutual of Omaha Investor Services,  Inc. is the
Principal  Underwriter for policies offered by Companion Life Insurance  Company
through  Companion Life Separate Account C. The directors and officers of Mutual
of Omaha Investor Services, Inc. are as follows:

            NAME7                        TITLE

            Richard A. Witt           Director & President
            William J. Bluvas         Vice President & Treasurer
            M. Jane Huerter           Director & Secretary
            Amy J. Owens              Assistant Treasurer & Assistant Secretary
            Michael F. Gentile        Vice President
            Linda K. Augustyn         Vice President
            John L. Maginn            Director
            Lawrence F. Harr          Director
            Thomas T. Sawicz          Director
            John W. Weekly            Director

ITEM 30.LOCATION OF ACCOUNTS AND RECORDS

            The  records  required  to be  maintained  by  Section  31(a) of the
Investment Company Act of 1940 and Rules 31a-1 to 31a-3 promulgated  thereunder,
are maintained by Companion Life Insurance Company at 401 Theodore Fremd Avenue,
Rye, New York 10580-1493.

- --------
7/ Business address is Mutual of Omaha Plaza, Omaha, Nebraska  68175

                                      C - 4

ITEM 31.MANAGEMENT SERVICES.

            All  management  policies are  discussed in Part A or Part B of this
registration statement.

ITEM 32.UNDERTAKINGS

            (a)  Registrant  undertakes  that  it  will  file  a  post-effective
amendment to this  registration  statement as  frequently as necessary to ensure
that the audited  financial  statements in the registration  statement are never
more than 16 months old for so long as Purchase Payments under the Policy may be
accepted.
            (b) Registrant undertakes that it will include either (i) a postcard
or similar written  communication  affixed to or included in the Prospectus that
the applicant can remove to send for a Statement of  Additional  Information  or
(ii) a space in the Policy  application that an applicant can check to request a
Statement of Additional Information.
            (c)  Registrant  undertakes  to deliver any  Statement of Additional
Information  and any financial  statements  required to be made available  under
this Form  promptly  upon written or oral request to Companion at the address or
phone number listed in the Prospectus.
            (d) Companion Life Insurance Company hereby represents that the fees
and  charges  deducted  under  the  Policy,  in the aggregate, are reasonable in
relation to the services rendered, the expenses expected to be incurred, and the
risks assumed by Companion Life Insurance Company.


                                      C - 5

                                   SIGNATURES

        As required by the Securities Act of 1933 and the Investment Company Act
of 1940,  the  Registrant  has caused  this  Pre-effective  Amendment  #1 to the
Registration  Statement  to be  signed on its  behalf,  in the City of Omaha and
State of Nebraska, on this ______ day of ____________________, 1996.

                                     COMPANION SEPARATE ACCOUNT C

                                     COMPANION LIFE INSURANCE COMPANY
                                     Depositor

                                            /s/Kenneth W. Reitz
                                     ---------------------------------------
                                     By:    Kenneth W. Reitz


        As required by the Securities Act of 1933, this  Registration  Statement
has been signed by the  following  persons in the  capacities  and on the duties
indicated on this ______ day of __________, 1996.


SIGNATURES                                  TITLE

   /s/ Ernest B. Johnston by Kenneth W. Reitz*
- -----------------------
Ernest B. Johnston          Vice-Chairman, President and Chief Executive Officer

   /s/ Fred C. Boddy by Kenneth W. Reitz*
- ------------------------
Fred C. Boddy         Vice President and Treasurer (Principal Financial Officer)

   /s/ John C. Gribbon by Kenneth W. Reitz*
- ------------------------
John C. Gribbon          Assistant Vice President (Principal Accounting Officer)

        /s/ Kenneth W. Reitz
by __________________________________, for and on behalf of:
        Kenneth W. Reitz

Thomas J. Skutt*                     Chairman
John W. Weekly*                      Vice-Chairman
William G. Campbell*                 Director
Samuel L. Foggie*                    Director
M. Jane Huerter*                     Director
Charles T. Locke*                    Director
John L. Maginn*                      Director
Oscar S. Straus*                     Director
John A. Sturgeon*                    Director

* All individuals  have granted Powers of Attorney  executed on and between July
13 and August 1, 1995  whereby  Kenneth W. Reitz is  authorized  to execute this
Registration Statement on their behalf.


                                      C - 6

<PAGE>

                            EXHIBIT INDEX

Exhibit              Description of                                       Page
   NO.                      EXHIBIT                                      NO.


(4) (a)       Form of Policy for the Ultrannuity Series V Variable Annuity

(4) (b)       Form of Rider for the Ultrannuity Series V Variable Annuity

(5)           Form of Rider Application for the Ultrannuity Series V Variable
              Annuity

(9) (a)       Opinion and Consent of Counsel

(9) (b)       Consent of Outside Counsel

(10)          Consent of Independent Auditors

(14)          Powers of Attorney



EXHIBIT (4)(A):  FORM OF POLICY FOR THE ULTRANNUITY SERIES V VARIABLE ANNUITY

COMPANION
LIFE INSURANCE
COMPANY
A Stock Company


ANNUITY POLICY

- --------------------------------------------------------------------------------

Companion Life Insurance  Company will pay you, if living,  the annuity payments
as set forth in this policy  beginning on the annuity  starting date. If you die
before the annuity  starting date and while this policy is in force, we will pay
the death benefit according to the policy provisions.

                           READ YOUR POLICY CAREFULLY.
               IT INCLUDES THE PROVISIONS ON THE FOLLOWING PAGES.

              THIS POLICY IS A LEGAL CONTRACT BETWEEN THE OWNER AND
                        COMPANION LIFE INSURANCE COMPANY.

IF YOU ARE NOT SATISFIED  WITH YOUR POLICY,  RETURN IT TO US OR OUR AGENT WITHIN
10 DAYS AFTER YOU RECEIVE IT. RETURN OF THE POLICY BY MAIL IS EFFECTIVE ON BEING
POSTMARKED,  PROPERLY ADDRESSED,  AND POSTAGE PRE-PAID. THE RETURNED POLICY WILL
BE  TREATED  AS IF  WE  HAD  NEVER  ISSUED  IT.  WE  WILL  PROMPTLY  REFUND  THE
ACCUMULATION VALUE AS OF THE DATE WE RECEIVE YOUR REQUEST TO CANCEL THE POLICY.

THIS IS A  FLEXIBLE  PAYMENT  SEPARATE  ACCOUNT  DEFERRED  ANNUITY  POLICY.  THE
POLICY'S  ACCUMULATION  VALUE IN THE SEPARATE ACCOUNT IS BASED ON THE INVESTMENT
EXPERIENCE  IN THAT  ACCOUNT AND WILL  INCREASE OR  DECREASE  DAILY.  THE DOLLAR
AMOUNT IS NOT GUARANTEED. NO DIVIDENDS ARE PAYABLE.

THIS POLICY  OFFERS BOTH FIXED AND  VARIABLE  ANNUITY  PAYOUT  OPTIONS.  FOR THE
VARIABLE ANNUITY PAYOUT OPTIONS,  THE SMALLEST ANNUAL RATE OF INVESTMENT  RETURN
THAT MUST BE EARNED ON THE  ASSETS OF THE  SEPARATE  ACCOUNT  SO THAT THE DOLLAR
AMOUNT OF VARIABLE  ANNUITY  PAYMENTS WILL NOT DECREASE IS 4%. A CHARGE EQUAL ON
AN ANNUAL BASIS TO 1.20% OF THE DAILY NET ASSET VALUE OF THE SEPARATE ACCOUNT IS
APPLIED IN CALCULATING VARIABLE ANNUITY PAYMENTS.

For inquiries  regarding  coverage or customer  service,  please call  Companion
Annuity Service Division at 800/494-0067.

                                        /S/Ernest B. Johnston------------------
                                           President and Chief Executive Officer
                                           


                                         /S/Daniel R. Varone--------------------
                                            Secretary

COMPANION
OF NEW YORK
A Mutual of Omaha Company
HOME OFFICE:  401 THEODORE FREMD AVENUE
RYE, NEW YORK 10580-1493

<PAGE>
<TABLE>
<CAPTION>

TABLE OF CONTENTS
<S>                                                         <C> 

                                     PAGE                                                 PAGE
POLICY DATA............................3    THE SEPARATE ACCOUNT
                                                 General Description.........................8
POLICY CHARGES.........................4         Investment Allocations to the Separate
                                                        Account..............................8
DEFINITIONS............................5         Valuation of Assets.........................8
                                                 Transfers Between Subaccounts...............8
GENERAL PROVISIONS                               Dollar Cost Averaging.......................8
    The Contract.......................6         Asset Allocation............................9
    Delay of Payments..................6
    Incontestability...................6    THE FIXED ACCOUNT
    Misstatement of Age or Sex.........6         General Description.........................9
    Nonparticipating...................6         Transfers from the Fixed Account............9
    Periodic Reports...................6
    Policy Dates.......................6    VALUES
    Termination........................6         Accumulation Value..........................9
                                                 Accumulation Unit...........................9
OWNER, JOINT OWNER, ANNUITANT AND                The Fixed Account..........................10
BENEFICIARY                                      Policy Charges.............................10
    Owner and Joint Owner..............7         Partial Withdrawals or Cash Surrender......11
    Death of Owner, Joint Owner........7         Death Benefit..............................11
    Annuitant..........................7         Computations...............................11
    Death of Annuitant.................7
    Beneficiary Change.................7    PAYOUT OPTIONS FOR PAYMENT OF
    Assignments........................7    POLICY PROCEEDS
                                                 General Conditions.........................11
PURCHASE PAYMENTS                                Payout Options.............................12
     Consideration ....................8         Variable Annuity Payout Options............13
     Purchase Payments.................8         First Variable Annuity Payment.............13
     Allocation of Purchase Payments...8         Second and Later Variable Annuity Payments.14
                                                 Annuity Unit Value.........................14
                                                 Number of Annuity Units....................14
                                                 Exchange of Annuity Units..................14
</TABLE>

                                     Page 2
<PAGE>

                                   POLICY DATA

POLICY NUMBER:                                                 1234567

POLICY OWNER:                                                  JOHN J. DOE

ANNUITANT:                                                     JOHN J. DOE

DATE OF ISSUE:                                                 FEBRUARY 1, 1995

ANNUITY STARTING DATE:                                         FEBRUARY 1, 2040

INITIAL PURCHASE PAYMENT:                                      $5,000

SUBSEQUENT MINIMUM PURCHASE PAYMENT:                           $500


ELIGIBLE INVESTMENTS:                               INITIAL ALLOCATION (%)

COMPANION LIFE FIXED ACCOUNT                                  10
(ALGER AMERICAN GROWTH PORTFOLIO)                              0
(ALGER AMERICAN SMALL CAPITALIZATION PORTFOLIO)                0
(FEDERATED PRIME MONEY MARKET)                                30
(FEDERATED US GOVERNMENT PORTFOLIO)                           30
(FIDELITY VIP II ASSET MANAGER:  GROWTH PORTFOLIO)             0
(FIDELITY VIP EQUITY INCOME PORTFOLIO)                         0
(FIDELITY VIP II CONTRAFUND PORTFOLIO)                         0
(MFS EMERGING GROWTH PORTFOLIO)                               30
(MFS HIGH INCOME FUND PORTFOLIO)                               0
(MFS RESEARCH PORTFOLIO)                                       0
(MFS WORLD GOVERNMENT PORTFOLIO)                               0
(SCUDDER INTERNATIONAL PORTFOLIO)                              0
(T ROWE PRICE EQUITY INCOME PORTFOLIO)                         0
(T ROWE PRICE INTERNATIONAL PORTFOLIO)                         0
(T ROWE PRICE LIMITED TERM BOND PORTFOLIO)                     0
(T ROWE PRICE NEW AMERICAN GROWTH PORTFOLIO)                   0
(T ROW PRICE PERSONAL STRATEGY BALANCED PORTFOLIO)             0


SEPARATE ACCOUNT:                            COMPANION LIFE SEPARATE ACCOUNT C



                             ANNUITY SERVICE OFFICE:

                       COMPANION ANNUITY SERVICE DIVISION
                              301 WEST 11TH STREET
                                P. O. BOX 419241
                           KANSAS CITY, MO 64141-6281
                                  800/494-0067

                                     Page 3
<PAGE>


                                 POLICY CHARGES

POLICY FEE:                            $30.00 EACH POLICY YEAR

MORTALITY AND EXPENSE CHARGE:          EQUAL ON AN ANNUAL BASIS TO 1.00% OF THE
                                       AVERAGE DAILY NET ASSETS OF THE SEPARATE
                                       ACCOUNT

ADMINISTRATIVE EXPENSE CHARGE:         EQUAL ON AN ANNUAL BASIS TO 0.20% OF THE
                                       AVERAGE DAILY NET ASSETS OF THE SEPARATE
                                       ACCOUNT


                         SCHEDULE OF WITHDRAWAL CHARGES


                  YEARS SINCE                           PERCENTAGE OF
               PURCHASE PAYMENT                     EACH PURCHASE PAYMENT
                       1                                     7%
                       2                                     6%
                       3                                     5%
                       4                                     4%
                       5                                     3%
                       6                                     2%
                       7                                     1%
                  8 AND LATER                                0%

                                     Page 4
<PAGE>

- --------------------------------------------------------------------------------
DEFINITIONS
- --------------------------------------------------------------------------------

ACCUMULATION  UNIT - An  accounting  unit  of  measure  used  to  calculate  the
accumulation value of the Separate Account prior to the annuity starting date.

ACCUMULATION  VALUE - The dollar value as of any  valuation  date of all amounts
accumulated under this policy prior to the annuity starting date.

AGE - Age last birthday.

ANNUITANT - The person upon whose life annuity payments are based.

ANNUITY STARTING DATE - The date on which annuity payments are to begin. You may
change the annuity  starting  date by written  request,  provided that it is not
deferred past your 90th birthday.

BENEFICIARY  - The  person(s) or other legal  entity  listed by the owner in the
application and referred to in this policy as the named beneficiary. In the case
of joint owners,  the surviving  joint owner is the primary  beneficiary and the
named beneficiary is the contingent  beneficiary.  If the named beneficiary does
not survive the owner, the estate of the owner is the beneficiary.

DUE PROOF OF DEATH - A certified copy of a death  certificate,  a certified copy
of a decree of a court of competent  jurisdiction  as to the finding of death, a
written statement by the attending physician, or any other proof satisfactory to
us.

ELIGIBLE  INVESTMENT(S) - Those investments available under the policy.  Current
Eligible Investments are shown on page 3.

EXECUTIVE OFFICER - The president, vice president, assistant vice president, the
secretary or assistant secretary of Companion Life Insurance Company.

FIXED  ACCOUNT  - The  account  which  consists  of  general  account  assets of
Companion Life Insurance Company.

FUND - A segment of an Eligible  Investment  which  constitutes  a separate  and
distinct class of interests under an Eligible Investment.

NET ASSET  VALUE PER SHARE - The net  assets of a Fund  divided by the number of
shares in the Fund.

OUR, US, WE - Refers to Companion  Life  Insurance  Company,  401 Theodore Fremd
Avenue, Rye, New York 10580-1493.

OWNER -    (a) The annuitant; or
           (b) the person named on the application as owner; or
           (c) the  persons  named  on the  application  as  joint  owners.  Any
               reference  to owner in the policy  will  include  both  owners if
               joint owners are named in the application.

PAYEE - The person who receives the annuity payments under this policy.

PAYOUT OPTION - Any option of payment of policy  proceeds  available  under this
policy.

PROCEEDS -   (a) The death benefit; or
             (b) the Accumulation Value, less any applicable withdrawal charges,
                 applied to a payout option.

PURCHASE  PAYMENT  - An amount  paid to  Companion  Life  Insurance  Company  in
accordance with the provisions of this policy.

SUBACCOUNTS  - That portion of the Separate  Account  which invests in shares of
mutual funds or any other investment portfolios that we determine to be suitable
for this policy's purposes.

VALUATION DATE - Each day that the New York Stock Exchange is open for trading.

VALUATION  PERIOD - The period  commencing  at the close of  business of the New
York Stock  Exchange on each  valuation date and ending at the close of business
for the next succeeding valuation date.

SEPARATE ACCOUNT - A separate account maintained by us in which a portion of our
assets has been  allocated  for this and  certain  other  policies.  It has been
designated on page 3.

YOU, YOUR - Refers to the owner.

                                     Page 5
- --------------------------------------------------------------------------------
GENERAL PROVISIONS
- --------------------------------------------------------------------------------

THE CONTRACT

The entire contract is this policy,  any riders and  amendments,  and the signed
application, a copy of which is attached. All statements made in the application
will be deemed representations and not warranties. No statement, unless it is in
the application, will be used by us to contest this policy or deny a claim.

Any change of this  policy and any riders  requires  the  written  consent of an
executive officer.

DELAY OF PAYMENTS

We will usually pay any amounts payable from the Separate Account as a result of
a partial  withdrawal or cash surrender  within seven days after we receive your
written  request  at our  Service  Office in a form  satisfactory  to us. We can
postpone such payments or any transfers of amounts  between  subaccounts or into
the Fixed Account if:
    (a) the New York Stock Exchange is closed  for other than  customary weekend
        and  holiday  closings;  
    (b) trading  on the New  York  Stock  Exchange  is restricted;
    (c) an emergency exists as determined by the Securities Exchange Commission,
        as a result of which it  is  not  reasonably  practical  to  dispose  of
        securities,  or not reasonably  practical  to determine the value of the
        net assets of the Separate Account;
    (d) the Securities  Exchange  Commission permits delay for the protection of
        security holders.

The applicable  rules of the Securities  Exchange  Commission  will govern as to
whether the conditions in (c) or (d) exist.

We may defer payment of partial  withdrawals  or a cash surrender from the Fixed
Account for up to six months from the date your  written  request is received at
our Service Office.

INCONTESTABILITY

We will not contest the validity of this policy after its date of issue.

MISSTATEMENT OF AGE OR SEX

We may require proof of the age of the annuitant  before making any life annuity
payment provided for by this policy. If the age or sex of the annuitant has been
misstated, the annuity starting date and monthly income will be determined using
the correct age and sex.

If a misstatement  of age or sex results in monthly income payments that are too
large, the overpayments  will be deducted from future payments.  If we have made
payments  that  are too  small,  the  underpayments  will be  added  to the next
payment. Adjustments for overpayments or underpayments will include 6% interest.

NONPARTICIPATING

No dividends will be paid.  Neither you nor the  beneficiary of this policy will
have the right to share in our surplus earnings or profits.

PERIODIC REPORTS

At least quarterly each calendar year we will send you a statement  showing your
Accumulation  Value as of a date not more than two  months  prior to the date of
mailing.  We will also send such  statements  as may be required  by  applicable
state and federal laws, rules and regulations.

POLICY DATES

Policy years and policy  anniversaries are measured from the date of issue shown
on page 3.

TERMINATION

This policy will remain in force until  surrendered  for its full value,  or all
annuity payments have been made, or the death benefit has been paid.

If the  Accumulation  Value is less than $500, we may cancel this policy upon 60
days' notice to you. This  cancellation  would be considered a full surrender of
this policy.

If your  account  value in any Fund falls  below  $500,  we reserve the right to
transfer the remaining balance, without charge, to the Money Market Fund.

                                     Page 6

- --------------------------------------------------------------------------------
OWNER, JOINT OWNER, ANNUITANT AND BENEFICIARY
- --------------------------------------------------------------------------------

OWNER AND JOINT OWNER

While you are  alive,  only you may  exercise  the  rights  under  this  policy.
Ownership may be changed as described in the ASSIGNMENTS provision. If there are
joint owners,  the signatures of both owners are needed to exercise rights under
the policy.

DEATH OF OWNER, JOINT OWNER

If any owner or joint owner dies before the annuity  starting  date,  the policy
will end and the death benefit will be paid to the beneficiary.

If there are joint owners, the beneficiary is the surviving joint owner. If both
joint  owners die  simultaneously,  the death  benefit will be paid to the named
beneficiary.

If an owner of this policy is a corporation or other nonindividual,  the primary
annuitant will be treated as an owner of this policy. The "primary annuitant" is
that individual  whose life affects the timing or the amount of the payout under
this policy.  A change in the primary  annuitant will be treated as the death of
an owner.

If the  beneficiary is the surviving  spouse,  the spouse may either receive the
death  benefit and the policy will end, or the spouse may continue the policy in
force.

If any owner or joint  owner  dies on or after  the  annuity  starting  date and
before all the proceeds have been paid,  any remaining  proceeds will be paid at
least as  rapidly  as under  the  payment  option  in effect at the time of such
owner's death.

Generally,  any death  benefit  must be paid within five years after the date of
death. The five-year rule does not apply to that portion of the proceeds which:
    (a) is payable to or for the benefit of an individual named beneficiary; and
    (b) will be paid over the  lifetime  or the life  expectancy  of that  named
        beneficiary

as long as payments begin not later than one year after the date of your death.

ANNUITANT

If the owner is different  from the  annuitant,  the annuitant does not have any
rights under this policy.

DEATH OF ANNUITANT

If the annuitant is an owner or joint owner,  the death of the annuitant will be
treated as the death of an owner.

If the  annuitant  is not an owner and the  annuitant  dies  before the  annuity
starting date, you may name a new annuitant. If you do not name a new annuitant,
you will become the annuitant.

BENEFICIARY CHANGE

You may change the named beneficiary by sending a written request to our Service
Office unless the beneficiary is irrevocable.  When recorded and acknowledged by
us, the change  will be  effective  as of the date you signed the  request.  The
change will not apply to any  payments  made or other  action taken by us before
recording.

If the named  beneficiary is irrevocable,  you may change the named  beneficiary
only by joint written request from you and the named beneficiary.

ASSIGNMENTS

You may  change  the  ownership  of this  policy or pledge it as  collateral  by
assigning  it.  No  assignment  will  be  binding  on us  until  we  record  and
acknowledge  it.  The  right  of any  payee  will  be  subject  to a  collateral
assignment.

If the named beneficiary of this policy is irrevocable, a change of ownership or
a collateral  assignment may be made only by joint written  request from you and
the named  beneficiary.  On the annuity  starting  date,  you may select another
payee,  but you  retain  all rights of  ownership  unless  you sign an  absolute
assignment.

                                     Page 7
<PAGE>

- --------------------------------------------------------------------------------
PURCHASE PAYMENTS
- --------------------------------------------------------------------------------

CONSIDERATION

The  consideration  for this  policy is the  application  and the payment of the
initial purchase payment.

PURCHASE PAYMENTS

Purchase  payments after the first may be made at any time but are not required.
Purchase  payments  are payable at our Service  Office.  Upon  request a receipt
signed by our Secretary or an Assistant Secretary will be given for any purchase
payment. The minimum purchase payment allowed is shown on page 3.


We will not accept any  additional  purchase  payments  beginning  on the policy
anniversary next following your 83rd birthday.

ALLOCATION OF PURCHASE PAYMENTS

Purchase payments are allocated to one or more Eligible Investments according to
your instructions.  Changes in the allocation will be effective on the date your
written  request is  received at our  Service  Office.  The change will apply to
future purchase payments.


- --------------------------------------------------------------------------------
THE SEPARATE ACCOUNT
- --------------------------------------------------------------------------------


GENERAL DESCRIPTION

The name of the Separate  Account is shown on page 3. The assets of the Separate
Account are our property but are not chargeable with the liabilities arising out
of any other  business we may  conduct,  except to the extent that the assets of
the Separate  Account  exceed the  liabilities of the Separate  Account  arising
under the contracts supported by the Separate Account.

INVESTMENT ALLOCATIONS TO THE SEPARATE ACCOUNT

The assets of the Separate  Account are  segregated by Eligible  Investments  or
Funds and,  where  appropriate,  by Funds within the Eligible  Investment.  This
establishes a series of subaccounts within the Separate Account.

We may, from time to time,  add other  Eligible  Investments  or Funds.  In such
event you may be permitted to select from these other  Eligible  Investments  or
Funds, limited by the terms and conditions we may impose on such transactions.

We may also  substitute  other  Eligible  Investments  or  Funds.  If  required,
approval of or change of any investment  policy will be filed with the Insurance
Department of the state in which this policy was delivered.

VALUATION OF ASSETS

Assets of Eligible  Investments  within each  subaccount will be valued at their
net asset value on each valuation date.

TRANSFERS BETWEEN SUBACCOUNTS

Prior to the Annuity Starting Date you may transfer all or part of your interest
in a subaccount to another  subaccount or to the Fixed Account.  You may make 12
transfers each policy year without charge.  We reserve the right to charge a $10
fee for additional transfers, to be deducted from the amount transferred.

The minimum transfer amount is $500 or the entire amount in the subaccount if it
is less than $500.  The minimum  amount that can remain in a subaccount  after a
transfer is $500.

We reserve the right at any time and without prior notice to any party to modify
the transfer privileges described above.

DOLLAR COST AVERAGING

Under the Dollar Cost  Averaging  program you may  instruct us to  automatically
transfer  between  Eligible  Investments,  on a periodic  basis, a predetermined
dollar amount or percentage of accumulation  value. The automatic transfers will
be made from any one subaccount or the Fixed Account to any other subaccount.

                                     Page 8

Automatic transfers can occur monthly, quarterly, semi-annually or annually. The
amount  transferred  each  time  must be at  least  $100  and at  least  $50 per
subaccount.  At the time the  program  begins  there must be at least  $5,000 of
accumulation value in the applicable  subaccount or the Fixed Account, or enough
to cover one year's transfers.

If transfers  are made from the Fixed  Account,  the maximum  periodic  transfer
amount  is 10% of that  account's  value at the time of  election,  or enough to
provided transfers for 10 months. There is no maximum transfer amount applicable
to the subaccounts.

You may request  Dollar Cost  Averaging at the time of application or at a later
date.  Transfers  will  begin  on the  first or 15th  day of the  month,  as you
specify. If the first or 15th day of the month is not a valuation date, then the
transfer will be processed on the next  following  valuation  date.  The program
will  terminate  when the number of transfers you have specified have been made,
or when the value in the applicable subaccount or the Fixed Account is less than
$500, whichever occurs first.

You may  increase or  decrease  the amount or  percentage  of the  transfers  or
discontinue the program by sending  written notice to our Service Office.  There
is no charge for participation in this program.

ASSET ALLOCATION PROGRAM

Under the Asset  Allocation  Program you may  instruct  us to allocate  purchase
payments and the Accumulation  Value among the subaccounts and the Fixed Account
according to your instructions,  or according to instructions  recommended by us
and  approved by you. We will  allocate  your  purchase  payments  and  transfer
accumulation  value among the Eligible  Investments to maintain  conformity with
current instructions, thereby "rebalancing" your investments.

At the time the program  begins,  there must be at least $10,000 of Accumulation
Value in the policy.  Rebalancing will be performed on a quarterly,  semi-annual
or annual basis as you specify.  Transfers made in accordance  with this program
will not be counted toward the 12 free transfers allowed each policy year.

You may request  participation  in the Asset  Allocation  Program at the time of
application  or at a later date. You may change your  allocation  percentages or
discontinue the program by sending  written notice to our Service Office.  There
is no charge for participation in this program.


- --------------------------------------------------------------------------------
THE FIXED ACCOUNT
- --------------------------------------------------------------------------------

GENERAL DESCRIPTION

Any  portion  of the  purchase  payments  allocated  to the  Fixed  Account  and
transfers  to the Fixed  Account  under the policy  become  part of the  general
account assets of Companion Life Insurance  Company.  The Fixed Account does not
include  those  assets  segregated  in  separate  accounts.   We  maintain  sole
discretion to invest the assets of the Fixed Account, subject to applicable law.

TRANSFERS FROM THE FIXED ACCOUNT

Prior to the Annuity  Starting  Date you may transfer  part of the  accumulation
value in the Fixed Account to the subaccounts once each policy year.

The maximum  percentage that may be transferred is 10% of the value in the Fixed
Account on the date of the transfer.  These transfers do not count toward the 12
free transfers allowed each policy year.

We  reserve  the  right  to  defer  transfers  from  the  Fixed  Account  to the
subaccounts  for up to six months from the date your written request is received
at our Service Office.

You may transfer  amounts from the  subaccounts to the Fixed Account at any time
prior to the Annuity  Starting Date.  However,  we reserve the right to restrict
transfers back to the Fixed Account for 90 days immediately following a transfer
to the subaccounts.
                                     Page 9

- --------------------------------------------------------------------------------
VALUES
- --------------------------------------------------------------------------------


ACCUMULATION VALUE

On the date of issue the  Accumulation  Value is equal to the  initial  purchase
payment. On any valuation date after the date of issue the Accumulation Value is
equal to the total of your values in each subaccount plus the accumulation value
of the Fixed Account.

The value for each subaccount is equal to:
    (a) your current number of Accumulation Units; multiplied by
    (b) the current unit value.

ACCUMULATION UNIT

Each purchase payment is converted into Accumulation Units by dividing it by the
Accumulation  Unit value for the  valuation  period  during  which the  purchase
payment is allocated  to the Separate  Account.  The initial  Accumulation  Unit
value for each subaccount was set when the subaccount was established.  The unit
value may increase or decrease from one valuation date to the next.

The Accumulation Unit value for a subaccount on any valuation date is calculated
as follows:
    (a) the net asset  value per share of the Fund  multiplied  by the number of
        shares  held in the subaccount,  before the  purchase  or  redemption of
        any shares on that date;  less 
    (b) the  cumulative  unpaid charge for the Mortality and Expense Risk Charge
        and Administrative Expense Charge, which are shown on page 4; less
    (c) any  applicable  charge for  federal and state  income  tax;  the result
        divided by
    (d) the  total  number  of  Accumulation Units held in the subaccount on the
        valuation date, before  the purchase or redemption of any shares on that
        date.

THE FIXED ACCOUNT

The accumulation  value of the Fixed Account on any valuation  date is equal to:
    (a) the  value  at the  end of the  preceding  policy  month;  plus 
    (b) any  purchase  payments  credited  since  the end of the previous policy
        month; plus
    (c) any transfers from the subaccounts to the Fixed Account since the end of
        the previous policy month; less
    (d) any transfers from the Fixed Account to the subaccounts  since the end 
        of the previous policy month; less
    (e) any partial  withdrawal and  withdrawal  charge taken from the Fixed 
        Account since the end of the previous policy month; plus
    (f) interest credited on the balance.

We guarantee that the  accumulation  value in the Fixed Account will be credited
with an  effective  annual  interest  rate of at  least  3%.  Using a  procedure
approved by our Board of Directors,  we may credit interest to the Fixed Account
at a current rate in excess of the  guaranteed  minimum  interest rate. Any such
current interest rate will be guaranteed for one year.

POLICY CHARGES

The following charges are deducted under the policy:

    (a) ANNUAL POLICY FEE - An annual charge,  shown on page 4, is deducted from
        the Accumulation Value on the last valuation date of each policy year or
        on a full surrender, if between policy anniversaries.  The annual policy
        fee is deducted  from the  subaccounts  on a pro rata basis by canceling
        Accumulation Units. If the accumulation value in the subaccounts is less
        than the policy fee, the policy fee will not be charged.
    (b) ADMINISTRATIVE  EXPENSE CHARGE - A charge equal,  on an annual basis, to
        the  amount  shown  on  page  4.  The   administrative   expense  charge
        compensates us for some of the costs associated with the  administration
        of this policy and the Separate Account.
    (c) MORTALITY AND EXPENSE RISK CHARGE - A charge equal,  on an annual basis,
        to the amount  shown on page 4. The  mortality  and expense  risk charge
        compensates  us for assuming the  mortality and expense risks under this
        policy.
    (d) OTHER - Depending  on Fund  choices,  other  charges may apply,  such as
        management fees or other expenses.

                                     Page 10

PARTIAL WITHDRAWALS OR CASH SURRENDER

You may withdraw part of the  Accumulation  Value prior to the annuity  starting
date. The minimum withdrawal amount is $500.

Partial withdrawals may be subject to a withdrawal charge. The withdrawal charge
is calculated by:
    (a) allocating  purchase  payments  to  the  amount withdrawn on a first-in,
        first-out  basis;  and 
    (b) multiplying  each  such  allocated  purchase  payment  by the applicable
        percentage according  to  the length of time since the purchase payments
        were made.

The percentages are shown on page 4.

The withdrawal charge will not apply to the following:
    (a) in  each  policy  year,  up to 15% of the  Accumulation  Value as of the
        first  withdrawal  that policy year;
    (b) amounts  placed under Payout Option 4 (Lifetime  Income) after the first
        two policy  years;  or 
    (c) amounts  you  paid in  excess  of  the  allowable  tax deduction that we
        refund to you.

The amount of the cash  withdrawal  requested and any withdrawal  charge will be
deducted  from the  Accumulation  Value  on the date  your  written  request  is
received at our Service Office.  Partial withdrawals will result in cancellation
of  Accumulation  Units  from each  applicable  subaccount.  In the  absence  of
instructions  from you,  amounts will be deducted from the  subaccounts  and the
Fixed  Account  on a pro  rata  basis.  No more  than a pro rata  amount  may be
withdrawn  from the Fixed  Account  for any partial  withdrawal.  We reserve the
right to defer  withdrawals from the Fixed Account for up to six months from the
date your written request is received at our Service Office.

If you  request a cash  surrender,  the policy must be returned to us to receive
the cash surrender value. The cash surrender value equals:

    (a) the  Accumulation  Value at the end of the valuation  period in which 
        your written request is received at our Service Office; less
    (b) any applicable withdrawal charge; and
    (c) any  applicable pro rata policy fee based on the number of policy months
        from the last policy anniversary to the date of surrender.

DEATH BENEFIT

The death  benefit is the amount  payable to the  beneficiary  if any owner dies
before the annuity starting date. The death benefit equals the greater of:

    (a) the  Accumulation  Value as of the end of the  valuation  period  during
        which due proof of death and an election of a payout option are received
        by our Service Office; or
    (b) the sum of the purchase payments less any partial withdrawals.

COMPUTATIONS

We have filed a detailed  statement  of the  method  used to compute  the policy
values and  benefits  with the state in which this  policy was  delivered.  With
regard to amounts allocated to the Fixed Account,  the accumulation  value, cash
surrender  value,  death benefit and paid-up  annuity  benefit are not less than
those required by the state in which this policy was delivered.

- --------------------------------------------------------------------------------
PAYOUT OPTIONS FOR PAYMENT OF POLICY PROCEEDS
- --------------------------------------------------------------------------------

GENERAL CONDITIONS

You may choose to have the  Accumulation  Value less any  applicable  withdrawal
charges applied under any combination of the fixed annuity and variable  annuity
payout options available in this policy. If no option is chosen, a fixed annuity
Option 4 with a guaranteed period of 10 years will be the automatic option.

A beneficiary may also have the death benefit applied to a payout option. If the
beneficiary  does not  choose an option  within 60 days of the date due proof of
death is received at our Service Office, we will make payment in a lump sum.

If the option chosen  provides for monthly  income  payments,  the payments will
begin as of the annuity  starting date. We will pay the proceeds in one sum when
the proceeds are less than  $2,000,  or when the option of payment  chosen would
result in periodic  payments of less than $20.  Payees must be  individuals  who
receive  payments  in their own  behalf  unless  otherwise  agreed to by us. Any
option chosen will be effective when we acknowledge it.

                                     Page 11

Proof of your age or survival or the age or  survival  of the  annuitant  may be
required by us.

The guaranteed minimum interest rate used in the fixed annuity payout options is
3%.

PAYOUT OPTIONS

OPTION 1 - PROCEEDS  HELD ON DEPOSIT AT INTEREST - This option is available on a
fixed basis. While the proceeds are held by us, we will annually:
    (a) pay interest to any payee; or
    (b) add interest to the proceeds.

OPTION 2 - INCOME OF A SPECIFIED  AMOUNT - This option is  available on either a
fixed  or  variable  basis.  The  proceeds  will be paid  in  installments  of a
specified amount until the proceeds, with interest, have been fully paid.

OPTION 3 - INCOME FOR A SPECIFIED  PERIOD - This option is  available on a fixed
basis. The proceeds will be paid in installments for the number of years chosen.
The monthly incomes for each $1,000 of proceeds,  shown in the following  table,
include  interest.  We will provide the income  amounts for payments  other than
monthly upon request.


- --------=========-------========----------------
 Years  Monthly  Years  Monthly  Years  Monthly
Chosen   Income  Chosen Income  Chosen  Income
- --------=========-------========----------------
   1     $84.47    8     $11.68   15      $6.87
   2      42.86    9      10.53   16       6.53
   3      28.99    10      9.61   17       6.23
   4      22.06    11      8.86   18       5.96
   5      17.91    12      8.24   19       5.73
   6      15.14    13      7.71   20       5.51
   7      13.16    14      7.26
- --------=========-------========----------------


OPTION 4 -  LIFETIME  INCOME - This  option  is  available  on either a fixed or
variable basis. The proceeds will be paid as a monthly income for as long as the
annuitant lives. The following guarantees are available:
    GUARANTEED  PERIOD - The  monthly  income  will be paid for a minimum  of 10
    years and as long thereafter as the annuitant lives; or 
    GUARANTEED  AMOUNT -  The  monthly  income will be paid until the sum of all
    payments equals the proceeds placed under this option and as long thereafter
    as the annuitant lives.

The monthly  income as a fixed annuity will be the amount  computed using one of
the following  bases:  (i) the Lifetime  Monthly  Income Table for Fixed Annuity
Option 4 shown in this policy, or, if more favorable to the payee, (ii) our then
current lifetime monthly income rates for payment of proceeds. Payments will not
be less  than  payments  made if the  proceeds  were used to  purchase  a single
premium  immediate  annuity  available from us at that time to the same class of
annuitants.

The Lifetime  Monthly  Income Table for Fixed  Annuity  Option 4 is based on the
1983a Mortality Table and interest at 3%.

OPTION 5 - LUMP SUM - The proceeds will be paid in one sum.

OPTION 6 - ALTERNATIVE SCHEDULE - Upon request and if available, we will provide
payments for other options, including joint and survivor periods.

Additional  information  about any of the options may be obtained by  contacting
us.

                                     Page 12
<PAGE>
<TABLE>
<CAPTION>

            LIFETIME MONTHLY INCOME TABLE FOR FIXED ANNUITY OPTION 4
                   MONTHLY INCOME FOR EACH $1,000 OF PROCEEDS


- ------------------------------------------------------------------------------------------------------
Age Last  Guaranteed  Guaranteed  Age Last  Guaranteed  Guaranteed   Age Last  Guaranteed   Guaranteed
Birthday    Period      Amount    Birthday    Period     Amount      Birthday   Period        Amount
         ------------------------           ------------------------          ------------------------
of Payee  Male Female Male Female of Payee  Male Female  Male Female of Payee Male Female  Male Female
<S>       <C>   <C>   <C>   <C>    <C>       <C>  <C>    <C>   <C>     <C>    <C>    <C>    <C>    <C>
- ------------------------------------------------------------------------------------------------------
 7 and
 under   $2.84 $2.77 $2.83 $2.76
   8      2.85  2.78  2.84  2.77    34     $3.40 $3.23  $3.36$3.20      60   $5.14  $4.66 $4.86 $4.48
   9      2.86  2.79  2.85  2.78    35      3.44  3.26   3.39 3.23      61    5.27   4.76  4.96  4.56
   10     2.87  2.80  2.86  2.79    36      3.48  3.29   3.42 3.26      62    5.39   4.87  5.07  4.66
   11     2.89  2.81  2.88  2.80    37      3.52  3.32   3.46 3.29      63    5.53   4.98  5.19  4.75
   12     2.90  2.82  2.89  2.82    38      3.56  3.35   3.49 3.32      64    5.66   5.10  5.30  4.86

   13     2.91  2.83  2.90  2.83    39      3.60  3.38   3.53 3.35      65    5.81   5.22  5.43  4.96
   14     2.93  2.85  2.92  2.84    40      3.65  3.42   3.57 3.38      66    5.96   5.36  5.56  5.08
   15     2.95  2.86  2.93  2.85    41      3.69  3.46   3.61 3.42      67    6.12   5.50  5.70  5.20
   16     2.96  2.87  2.95  2.86    42      3.74  3.50   3.66 3.45      68    6.28   5.65  5.85  5.33
   17     2.98  2.89  2.96  2.88    43      3.79  3.54   3.70 3.49      69    6.44   5.80  6.00  5.47

   18     3.00  2.90  2.98  2.89    44      3.85  3.58   3.75 3.53      70    6.61   5.97  6.16  5.61
   19     3.01  2.92  3.00  2.91    45      3.90  3.63   3.80 3.57      71    6.79   6.14  6.33  5.76
   20     3.03  2.93  3.02  2.92    46      3.96  3.67   3.85 3.61      72    6.96   6.32  6.51  5.93
   21     3.05  2.95  3.04  2.94    47      4.02  3.72   3.90 3.66      73    7.14   6.50  6.69  6.10
   22     3.07  2.96  3.06  2.95    48      4.09  3.78   3.96 3.70      74    7.32   6.69  6.90  6.28

   23     3.09  2.98  3.08  2.97    49      4.15  3.83   4.01 3.75      75    7.50   6.89  7.10  6.47
   24     3.12  3.00  3.10  2.99    50      4.22  3.89   4.07 3.80      76    7.67   7.09  7.32  6.68
   25     3.14  3.02  3.12  3.01    51      4.30  3.95   4.14 3.86      77    7.84   7.29  7.54  6.90
   26     3.16  3.04  3.14  3.02    52      4.37  4.01   4.20 3.91      78    8.01   7.49  7.78  7.12
   27     3.19  3.06  3.16  3.04    53      4.45  4.08   4.27 3.97      79    8.18   7.69  8.03  7.37

   28     3.22  3.08  3.19  3.06    54      4.54  4.15   4.34 4.03      80    8.33   7.89  8.30  7.64
   29     3.24  3.10  3.21  3.09    55      4.62  4.22   4.42 4.10      81    8.48   8.08  8.58  7.90
   30     3.27  3.12  3.24  3.11    56      4.72  4.30   4.50 4.17      82    8.61   8.26  8.88  8.20
   31     3.30  3.15  3.27  3.13    57      4.82  4.38   4.58 4.24      83    8.74   8.43  9.19  8.50
   32     3.33  3.17  3.30  3.15    58      4.92  4.47   4.67 4.31      84    8.86   8.59  9.53  8.81
   33     3.37  3.20  3.33  3.18    59      5.03  4.56   4.77 4.39      85    8.97   8.74  9.83  9.18
                                                                     and over
- ------------------------------------------------------------------------------------------------------
</TABLE>

VARIABLE ANNUITY PAYOUT OPTIONS

You may  choose  payout  options  2, 4 or 6 to be paid  as a  variable  annuity.
Variable  annuity  payments will vary according to the net investment  return of
the subaccounts chosen.

FIRST VARIABLE ANNUITY PAYMENT

We will compute the dollar amount of the first monthly  variable annuity payment
by applying all or part of the Accumulation Value to the Variable Annuity Payout
Options table shown in this policy for the payout  option you choose.  The table
shows the dollar amount of monthly  payment that you can buy with each $1,000 of
Accumulation Value.

If you have  chosen  more than one  subaccount,  we will apply the  accumulation
value of each  subaccount  separately  to the Variable  Annuity  Payout  Options
table.  The total amount of the first variable annuity payment equals the sum of
the payment amounts payable for each subaccount.

                                     Page 13

SECOND AND LATER VARIABLE ANNUITY PAYMENTS

The dollar amount of the second and later variable  annuity payments is not set.
It may  change  from month to month.  We will  compute  the  payment on the 10th
valuation date before the payment is due.

The amount of each variable annuity payment after the first equals the sum of:

    (a)  the number of annuity units under each subaccount; multiplied by
    (b)  the current annuity unit value for each subaccount   as of the  date we
         compute the payment.

An annuity unit is a measuring unit used in computing the amount of the variable
annuity  payments.  The value of an annuity unit for each  subaccount  will vary
with the net investment return of the subaccount.

ANNUITY UNIT VALUE

The current value of an annuity unit for each subaccount is:

    (a)  the value as of the date we computed the last payment; multiplied by
    (b)  the Net Investment Factor for the subaccount as of the date on which we
         are computing the current payment.

The Net  Investment  Factor is figured by dividing (a) by (b), then  subtracting
(c) from the result,  then multiplying by the offset factor described below. The
values of (a), (b) and (c) are defined as follows:

    (a) is the net result of
        (1)the net asset value of a Fund share held in a subaccount as of the 
           end of the currentpayment period; plus or minus
        (2)a per share credit or charge for any taxes we incurred since the last
           computation   date  that  were  charged  to  the   operation  of  the
           subaccount.

    (b) is the net asset value of a Fund share held in the subaccount as of the
        beginning of the current payment period.

    (c) is the asset charge  factor that reflects the mortality and expense risk
        charge and  administrative  expense   charge  deducted from the Separate
        Account. This factor is equal, on an annual basis, to 1.20% of the daily
        net asset value of the Separate Account.

The result of the  calculation  described  above is then  multiplied by a factor
that offsets the assumed  investment rate upon which the Variable Annuity Payout
Options table is based.  This allows the actual  investment rate to be credited.
For a one-day  valuation  period  the  factor is  0.99989255,  using an  assumed
investment rate of 4% per year.

NUMBER OF ANNUITY UNITS

The number of annuity units payable for each subaccount equals:

    (a) the  amount  of  the  first monthly variable annuity payment payable for
        that subaccount; divided by
    (b) the annuity unit value for that subaccount as of the 10th valuation date
        before the annuity starting date.

The number of annuity units payable for each subaccount is fixed when we compute
the first variable annuity payment. The number remains fixed unless you exchange
annuity units between  subaccounts.  The number of annuity units will not change
as a result of investment experience.

We guarantee that the dollar amount of each variable  annuity  payment after the
first  will  not  be  affected  by  actual  expenses  or  changes  in  mortality
experience.

EXCHANGE OF ANNUITY UNITS

After the Annuity Starting Date you may exchange the value of a specified number
of Annuity Units of one  subaccount  for Annuity Units of another  subaccount or
the Fixed Account.  You may not exchange  Annuity Units of the Fixed Account for
Annuity Units of the subaccounts.

The  value of the  Annuity  Units  being  exchanged  will be the  value  for the
Valuation  Period  during which we receive your  request for the  exchange.  The
value of the new Annuity Units will be such that the dollar amount of an annuity
payment  made on the date of the  exchange  would not  change as a result of the
exchange.

No more than four exchanges may be made each policy year.

                                     Page 14
<PAGE>
<TABLE>
<CAPTION>

                         VARIABLE ANNUITY PAYOUT OPTIONS

             MONTHLY PAYOUTS PER $1,000 BASED ON 4.00% INTEREST AND
                1983A MORTALITY TABLE ALB PROJECTED 20 YEARS WITH
                              PROJECTION SCALE 'G'

- -------------------------------------------------------------------------------------------------------
- ---------------------------------------------------- --------------------------------------------------
                   FEMALE RATES                                         MALE RATES
- ---------------------------------------------------- --------------------------------------------------
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
   Age      20 Year   10 Year   Life Only Installment 20 Year   10 Year   Life Only  Installment Age
            Certain   Certain               Refund   Certain   Certain               Refund
             & Life    & Life                         & Life    & Life
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
<S>            <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
    0         3.44      3.44      3.44       3.44      3.49      3.49      3.50       3.49       0
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    1         3.44      3.44      3.44       3.44      3.49      3.49      3.50       3.49       1
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    2         3.44      3.44      3.44       3.44      3.49      3.49      3.50       3.49       2
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    3         3.44      3.44      3.44       3.44      3.49      3.49      3.50       3.49       3
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    4         3.44      3.44      3.44       3.44      3.49      3.49      3.50       3.49       4
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    5         3.44      3.44      3.44       3.44      3.49      3.49      3.50       3.49       5
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    6         3.44      3.44      3.44       3.44      3.49      3.49      3.50       3.49       6
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    7         3.44      3.44      3.44       3.44      3.49      3.49      3.50       3.49       7
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    8         3.44      3.45      3.45       3.44      3.50      3.50      3.51       3.50       8
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    9         3.45      3.45      3.45       3.45      3.51      3.51      3.51       3.50       9
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    10        3.46      3.46      3.46       3.46      3.52      3.52      3.53       3.51       10
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    11        3.47      3.47      3.47       3.47      3.53      3.53      3.53       3.52       11
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    12        3.48      3.48      3.48       3.47      3.54      3.54      3.54       3.53       12
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    13        3.48      3.49      3.49       3.48      3.55      3.55      3.56       3.54       13
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    14        3.49      3.50      3.50       3.49      3.56      3.57      3.57       3.56       14
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    15        3.50      3.51      3.51       3.50      3.57      3.58      3.58       3.57       15
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    16        3.51      3.51      3.52       3.51      3.58      3.59      3.59       3.58       16
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    17        3.52      3.53      3.53       3.52      3.60      3.60      3.60       3.59       17
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    18        3.53      3.54      3.54       3.53      3.61      3.62      3.62       3.60       18
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    19        3.54      3.55      3.55       3.54      3.62      3.63      3.63       3.62       19
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    20        3.55      3.56      3.56       3.55      3.64      3.64      3.65       3.63       20
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    21        3.57      357       3.57       3.56      3.65      3.66      3.66       3.65       21
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    22        3.58      3.58      3.58       3.58      3.67      3.67      3.68       3.66       22
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    23        3.59      3.60      3.60       3.59      3.68      3.69      3.70       3.68       23
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    24        3.61      3.61      3.61       3.60      3.70      3.71      3.71       3.70       24
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    25        3.62      3.62      3.63       3.62      3.72      3.73      3.73       3.71       25
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    26        3.63      3.64      3.64       3.63      3.74      3.75      3.75       3.73       26
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    27        3.65      3.65      3.66       3.65      3.76      3.77      3.77       3.75       27
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    28        3.67      3.67      3.67       3.66      3.78      3.79      3.79       3.77       28
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    29        3.68      3.69      3.69       3.68      3.80      3.81      3.81       3.79       29
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    30        3.70      3.71      3.71       3.70      3.82      3.83      3.84       3.81       30
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    31        3.72      3.73      3.73       3.72      3.84      3.86      3.86       3.84       31
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    32        3.74      3.75      3.75       3.74      3.87      3.88      3.89       3.86       32
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    33        3.76      3.77      3.77       3.76      3.89      3.91      3.91       3.89       33
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    34        3.78      3.79      3.79       3.78      3.92      3.94      3.94       3.92       34
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    35        3.80      3.81      3.81       3.80      3.95      3.97      3.97       3.94       35
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    36        3.82      3.84      3.84       3.82      3.97      4.00      4.00       3.97       36
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    37        3.85      3.86      3.86       3.85      4.00      4.03      4.04       4.00       37
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    38        3.87      3.89      3.89       3.87      4.04      4.07      4.07       4.03       38
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    39        3.90      3.92      3.92       3.90      4.07      4.10      4.11       4.06       39
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    40        3.93      3.95      3.95       3.93      4.10      4.14      4.15       4.10       40
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    41        3.96      3.98      3.98       3.96      4.14      4.18      4.19       4.14       41
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    42        3.99      4.01      4.01       3.99      4.18      4.22      4.24       4.18       42
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    43        4.02      4.04      4.05       4.02      4.22      4.27      4.28       4.21       43
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    44        4.05      4.08      4.09       4.05      4.25      4.32      4.33       4.25       44
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    45        4.09      4.12      4.13       4.09      4.30      4.36      4.38       4.30       45
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    46        4.13      4.16      4.17       4.13      4.34      4.41      4.43       4.35       46
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    47        4.16      4.20      4.21       4.16      4.38      4.47      4.49       4.39       47
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    48        4.20      4.24      4.25       4.20      4.43      4.52      4.55       4.44       48
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    49        4.24      4.29      4.30       4.24      4.48      4.58      4.61       4.49       49
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    50        4.29      4.34      4.35       4.29      4.53      4.64      4.68       4.55       50
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    51        4.33      4.39      4.40       4.34      4.58      4.70      4.74       4.61       51
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    52        4.38      4.44      4.46       4.39      4.63      4.77      4.81       4.67       52
- ----------- --------- --------- ----------           --------- --------- ---------- --------- ---------
    53        4.43      4.50      4.52       4.44      4.69      4.84      4.89       4.73       53
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    54        4.48      4.56      4.58       4.49      4.74      4.91      4.97       4.80       54
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    55        4.53      4.62      4.65       4.56      4.80      4.99      5.06       4.87       55
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    56        4.59      4.69      4.72       4.62      4.86      5.08      5.14       4.94       56
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    57        4.65      4.76      4.79       4.68      4.92      5.16      5.24       5.02       57
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    58        4.71      4.83      4.87       4.74      4.98      5.25      5.34       5.10       58
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    59        4.77      4.91      4.96       4.82      5.04      5.35      5.45       5.19       59
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    60        4.83      5.00      5.05       4.89      5.01      5.45      5.57       5.28       60
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    61        4.89      5.08      5.14       4.97      5.17      5.56      5.69       5.37       61
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    62        4.96      5.18      5.24       5.06      5.23      5.67      5.82       5.47       62
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    63        5.03      5.28      5.35       5.14      5.29      5.79      5.97       5.58       63
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    64        5.09      5.38      5.47       5.24      5.35      5.92      6.11       5.69       64
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    65        5.16      5.49      5.59       5.34      5.41      6.05      6.28       5.81       65
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    66        5.23      5.61      5.72       5.45      5.47      6.19      6.45       5.93       66
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    67        5.30      5.74      5.86       5.56      5.52      6.32      6.63       6.06       67
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    68        5.37      5.86      6.02       5.68      5.58      6.47      6.84       6.20       68
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    69        5.43      6.00      6.18       5.80      5.63      6.62      7.05       6.35       69
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    70        5.50      6.15      6.36       5.93      5.67      6.78      7.28       6.50       70
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    71        5.56      6.30      6.55       6.07      5.72      6.94      7.51       6.64       71
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    72        5.61      6.46      6.76       6.22      5.76      7.10      7.77       6.82       72
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    73        5.67      6.63      6.99       6.37      5.80      7.27      8.04       6.99       73
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    74        5.72      6.80      7.23       6.55      5.83      7.43      8.33       7.17       74
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    75        5.76      6.99      7.49       6.72      5.86      7.60      8.64       7.37       75
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    76        5.80      7.17      7.77       6.91      5.89      7.77      8.97       7.57       76
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    77        5.83      7.36      8.07       7.11      5.91      7.94      9.32       7.78       77
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    78        5.86      7.55      8.40       7.33      5.93      8.11      9.70       8.01       78
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    79        5.89      7.74      8.75       7.55      5.94      8.28      10.10      8.25       79
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    80        5.91      7.93      9.14       7.78      5.96      8.44      10.54      8.50       80
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    81        5.93      8.12      9.55       8.03      5.97      8.60      10.99      8.76       81
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    82        5.95      8.31      9.99       8.30      5.98      8.75      11.49      9.03       82
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    83        5.96      8.49      10.47      8.57      5.98      8.89      12.01      9.33       83
- ----------- --------- --------- ----------           --------- --------- ---------- --------- ---------
    84        5.97      8.66      10.99      8.86      5.99      9.03      12.57      9.62       84
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    85        5.98      8.82      11.56      9.18      6.00      9.16      13.14      9.94       85
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    86        5.99      8.97      12.17      9.49      6.00      9.28      13.77     10.28       86
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    87        5.99      9.11      12.80      9.82      6.00      9.38      14.44     10.62       87
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    88        6.00      9.24      13.51     10.17      6.00      9.48      15.18     11.00       88
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    89        6.00      9.35      14.25     10.53      6.00      9.58      16.96     11.38       89
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    90        6.00      9.46      15.04     10.90      6.00      9.66      15.80     11.81       90
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    91        6.00      9.56      15.81     11.29      6.00      9.74      17.62     12.22       91
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    92        6.00      9.63      16.60     11.69      6.00      9.79      18.52     12.65       92
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    93        6.00      9.71      17.43     12.10      6.00      9.85      19.47     13.15       93
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    94        6.00      9.78      18.32     12.53      6.00      9.90      20.48     13.66       94
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------
    95        6.00      9.84      19.20     12.99      6.00      9.94      21.59     14.21       95
- ----------- --------- --------- ---------- --------- --------- --------- ---------- --------- ---------

</TABLE>

THIS IS A FLEXIBLE  PAYMENT  SEPARATE  ACCOUNT  DEFERRED  ANNUITY.  THE POLICY'S
ACCUMULATION VALUE IN THE SEPARATE ACCOUNT IS BASED ON THE INVESTMENT EXPERIENCE
IN THAT ACCOUNT AND WILL  INCREASE OR DECREASE  DAILY.  THE DOLLAR AMOUNT IS NOT
GUARANTEED. NO DIVIDENDS ARE PAYABLE.




EXHIBIT (4)(B):  FORM OF RIDER FOR THE ULTRANUUITY SERIES V VARIABLE ANNUITY   

                       INDIVIDUAL RETIREMENT ANNUITY RIDER

This rider is attached to and made a part of the policy to qualify the policy as
an Individual  Retirement  Annuity  under the Internal  Revenue Code of 1986, as
amended,  (the Code). Where the provisions of this rider and those of the policy
disagree,  the provisions of the rider will apply. This rider replaces any rider
Individual Annuity Retirement rider previously issued.



                                   AMENDMENTS

OWNERSHIP
- ---------

The policy is established for the exclusive  benefit of the Owner and his or her
beneficiaries.  The Owner is the  Annuitant  of the policy and may  exercise all
rights  under the  policy  during his or her  lifetime.  The  Owner's  rights to
benefits under the policy are nonforfeitable.

ASSIGNMENTS
- -----------

The policy may not be sold, assigned,  discounted or pledged as collateral for a
loan  or as  security  for  the  performance  of an  obligation.  To the  extent
permitted  by law,  benefits  payable  under this policy will be exempt from the
claims of creditors.

PREMIUMS (Also called purchase payments or contributions in the policy)
- --------

Premiums  under the policy must be paid in cash.  Premiums may not exceed $2,000
for any taxable year except for:

    (a)  rollover  contributions  (as  permitted  by  section 402(c), 403(a)(4),
         403(b)(8) or 408(d) of the Code); or
    (b)  a contribution  made in accordance with a Simplified  Employee  Pension
         (SEP) as described in section 408(k) of the Code.

MATURITY DATE
- -------------

In no event may the maturity date,  either  as stated on page 3 of the policy or
as later changed,  be a date:

    (a)  prior to the date the Owner attains age 59 1/2; or
    (b)  after  the first  day of the  Owner's  taxable  year in which the Owner
         attains age 70 1/2.

REQUIRED DISTRIBUTION
- ---------------------

Not withstanding any provision of the policy to the contrary, the Owner's entire
interest in the policy will be  distributed  or begin to be  distributed  by the
April 1 following  the calendar  year in which the Owner reaches age 70 1/2 (the
required  beginning date). For each succeeding year, a distribution must be made
on or before  December  31.  Distribution  of the entire  interest in the policy
shall be made in a single sum payment or over:

    (a) the life of the owner; or
    (b) the lives of the Owner and his or her named beneficiary; or 
    (c) a  period  certain  not  extending  beyond  the  life  expectancy of the
        Owner;  or 
    (d) the  joint  life and last  survivor  expectancy  of the Owner and his or
        her named beneficiary.

Periodic payments must be made at intervals of no longer than one year. Payments
must be either  non-increasing  or may  increase  only as provided in Q&A F-3 of
section 1.401(a)(9)-1 of the Proposed Income Tax Regulations.

Distributions  under  this  Required  Distribution  provision  shall  be made in
accordance with the minimum  distribution  requirements of section  408(b)(3) of
the Code and regulations thereunder.  This includes the incidental death benefit
requirement of section 401(a)(9)(G) of the Code and the incidental death benefit
requirement of section 1.401(a)(9)-2 of the Proposed Income Tax Regulations. All
of these Code sections and regulations are herein incorporated by reference.

Life expectancy is computed by use of the expected return  multiples in Tables V
and VI of section 1.72-9 of the Income Tax Regulations. Unless otherwise elected
by the Owner by the time  distributions are required to begin, life expectancies
will be  recalculated  annually.  This election will be irrevocable by the Owner
and  will  apply  to all  later  years.  The  life  expectancy  of a  non-spouse
beneficiary may not be recalculated. Instead, life expectancy will be calculated
using the attained age of the beneficiary  during the calendar year in which the
Owner reaches age 70 1/2.  Payments for later years will be calculated  based on
that life  expectancy  reduced by one for each  calendar  year which has elapsed
since the calendar year life expectancy was first calculated.

The Owner will elect prior to the required beginning date a form of distribution
that satisfies this Required Distribution provision.

DISTRIBUTION UPON OWNER'S DEATH
- -------------------------------

If the Owner dies after  distributions  have begun, the remaining portion of the
Owner's interest, if any, will continue to be distributed at least as rapidly as
under the method of distribution being used prior to the Owner's death.

If  the  Owner  dies  before  distribution  of  this  or  her  interest  begins,
distribution of the entire  remaining  interest in the policy shall be completed
by  December  31 of the year  containing  the fifth  anniversary  of the Owner's
death.  However, to the extent that the Owner elects or, if the Owner has not so
elected,  his or her  named  beneficiary  elects,  distribution  will be made in
accordance with one of the following methods:

1.  If  the  Owner's  interest  is  payable  to  a named beneficiary, the entire
    remaining interest in the policy may be distributed:

    (a) over the life of the named beneficiary; or
    (b) over a period certain not greater than the life  expectancy of the named
        beneficiary. Payment must begin on or before December 31 of the calendar
        year immediately following the calendar year in which the Owner died.

2.  If  the  named  beneficiary  is  the  Owner's surviving  spouse,  the entire
    remaining  interest in the policy may be distributed:

    (a) over the life of the surviving spouse; or
    (b) over  a  period certain  not  greater  than  the  life expectancy of the
        surviving spouse.  Payment must begin on or before the later of:
        (1) December 31 of the calendar year immediately following the calendar 
            year in which the Owner died; or
        (2) December  31  of  the  year  in which the Owner would  have  reached
            age 70 1/2.

3.  If the named  beneficiary is the Owner's  surviving  spouse,  the spouse may
    elect to treat the policy as his or her own IRA.  This  election  is made if
    the surviving spouse makes:

    (a) a regular IRA contribution to the policy;  or 
    (b) makes a rollover to or from the policy; or 
    (c) fails to elect a distribution under this provision.

Life expectancy is computed by use of the expected return  multiples in Tables V
and VI of section 1.72-9 of the Income Tax Regulations. Unless otherwise elected
by the surviving spouse by the time  distributions  are required to begin,  life
expectancies will be recalculated annually. This election will be irrevocable by
the surviving spouse and will apply to all later years. In the case of any other
named  beneficiary,  life expectancies will be calculated using the attained age
of the beneficiary during the calendar year in which  distributions are required
to begin under this provision. Payments for later years will be calculated based
on that life expectancy  reduced by one for each calendar year which has elapsed
since the calendar year life expectancy was first calculated.

Distributions under this provision are considered to have begun:

    (a) if  distributions are  made  on account of the Owner reaching his or her
        required beginning date; or
    (b) if,  prior to the required  beginning  date,  distributions  irrevocably
        begin to an  individual  over a period  permitted and in an annuity form
        acceptable  under  section   1.401(a)(9)  of  the  Proposed  Income  Tax
        Regulations.

ALTERNATIVE METHOD OF DISTRIBUTION
- ----------------------------------

An individual may satisfy the minimum  distribution  requirements under sections
408(a)(6)  and  408(b)(3) of the Code by receiving a  distribution  from one IRA
that is equal  to the  amount  required  to  satisfy  the  minimum  distribution
requirements  for two or more IRAs.  For this purpose,  the Owner of two or more
IRAs may use the  'alternative  method'  described in Notice 88-38,  1988-1 C.B.
524.  This method  satisfies  the minimum  distribution  requirements  described
above.

NOTICE TO COMPANY
- -----------------

The Owner shall notify us of the reason for any partial or total withdrawal. The
Owner or beneficiary is solely  responsible  for  determining  that premiums and
distributions under this policy satisfy applicable tax requirements.

ANNUAL REPORT
- -------------

We will furnish annual calendar reports concerning the status of the policy.

AMENDMENT RIGHT
- ---------------

This rider may be amended by the Company to qualify the policy as an  Individual
Retirement  Annuity under the Internal  Revenue Code  of 1986,  as amended,  and
applicable  rules and  regulations. Any such amendment may be made effective the
date of issue of the policy.

GENERAL
- -------

This rider is part of the policy to which it is  attached.  It is subject to all
of the policy provisions which are not inconsistent with the rider provisions.



                                               Companion Life Insurance Company


                                               /S/--------------------------
                                                  Daniel R. Varone

                                               Secretary




EXHIBIT (5):  FORM OF APPLICATION FOR THE ULTRANNUITY SERIES V VARIABLE ANNUITY
<TABLE>
<CAPTION>
<S>                                                         <C>  

- --------------------------------------------------------------------------------------------------------  --------------------------
              MAIL TO:                      SEPARATE ACCOUNT ANNUITY APPLICATION                                 REGISTERED
              COMPANION LIFE INSURANCE COMPANY       [   ] NONQUALIFIED         [   ] 1035 EXCHANGE            REPRESENTATIVE
              ANNUITY SERVICE CENTER                 [   ] IRA TRANSFER         [   ] IRA CONTRIBUTION            USE ONLY:
              P. O. BOX 419241                       [   ] IRA ROLLOVER               FOR YEAR ________       (CHECK ONLY ONE)
              KANSAS CITY, MO 64141-6281                                        [   ] OTHER __________         [   ] A      [   ] B
                                                                                                               [   ] C      [   ] D
- -------------------------------------------------------------------  ---------------------------------------------------------------

1.  OWNER                                                         2. JOINT OWNER
Name___________________________________________________________   Name_____________________________________________________________
Address________________________________________________________   Address__________________________________________________________
City___________________  State________________  ZIP ___________   City___________________  State________________  ZIP _____________
Social  Security Number __ __ __-__ __ -___ ___ ___ ___           Social  Security Number __ __ __-__ __ -___ ___ ___ ___
Telephone  (  )_______________________  Sex [ ] Male [ ] Female   Telephone  (  )_________________________  Sex [ ] Male [ ] Female
Age  __________  Date of Birth     ________/________/_______      Age  __________  Date of Birth     ________/________/_______  

- -------------------------------------------------------------------  ---------------------------------------------------------------
3. ANNUITANT                                                         4. JOINT ANNUITANT
Name___________________________________________________________   Name_____________________________________________________________
Address________________________________________________________   Address__________________________________________________________
City___________________  State________________  ZIP ___________   City___________________  State________________  ZIP _____________
Social  Security Number __ __ __-__ __ -___ ___ ___ ___           Social  Security Number __ __ __-__ __ -___ ___ ___ ___
Telephone  (  )_______________________  Sex [ ] Male [ ] Female   Telephone  (  )_________________________  Sex [ ] Male [ ] Female
Age  __________  Date of Birth     ________/________/_______      Age  __________  Date of Birth     ________/________/_______  

- -------------------------------------------------------------------  ---------------------------------------------------------------
5.  BENEFICIARIES:  (IF MULTIPLE BENEFICIARIES, ATTACH SEPARATE SHEET.)
    Primary Beneficiary _______________________________            Contingent Beneficiary _______________________________
    Relationship to Owner _____________________________            Relationship to Owner _______________________________
    Social Security or Tax I.D. No. ______________________         Social Security or Tax I.D. No. ________________________
- ------------------------------------------------------------------------------------------------------------------------------------

6.  ANNUITY  STARTING  DATE:_____/_____/_____  If you do not  choose an  annuity
    starting date, the annuity starting date will be the policy anniversary date
    following your 90th birthday.

- ------------------------------------------------------------------------------------------------------------------------------------

7.  PURCHASE PAYMENT ALLOCATION:  MAKE CHECKS PAYABLE TO COMPANION LIFE INSURANCE COMPANY.
    INITIAL PURCHASE PAYMENT  $_______________________
    Choose your investment  portfolio EITHER by allocating your purchase payment
    among the funds in section 7A (total must equal 100%) OR by choosing a Model
    Portfolio in section 7B.  Unless you direct us  otherwise,  we will allocate
    purchase payments according to this election.

   7A. [   ] Allocate my purchase payment as follows:

       001 Fixed Account                                    ____%      011 Fidelity VIP II Contrafund Portfolio            ____%
       002 MFS Emerging Growth Series                       ____%      012 Fidelity VIP II Asset Mngr-Growth Portfolio     ____%
       003 MFS Research Series                              ____%      013 Fidelity VIP Equity Income Portfolio            ____%
       004 MFS High Income Series                           ____%      014 Federated U.S. Government Bond Fund             ____%
       005 MFS World Government Series                      ____%      015 Federated Prime Money Fund                      ____%
       006 T.Rowe Price New America Growth Portfolio        ____%      016 Alger American Small Capitalization Portfolio   ____%
       007 T.Rowe Price Personal Str. Balanced Portfolio    ____%      017 Alger American Growth Portfolio                 ____%
       008 T.Rowe Price Equity Income Portfolio             ____%      018 Scudder International Portfolio                 ____%
       009 T.Rowe Price International Stock Portfolio       ____%              Total                                       ____%
       010 T.Rowe Price Limited Term Bond Portfolio         ____%
       -----------------------------------------------------------------------------------------------------------------------------
   7B.  [   ]  Allocate my purchase payment according to one of the following Model Portfolios:

       _____Aggressive                                      _____Moderate                                   _____Conservative

   7C. Rebalance my portfolio as indicated in 7A or 7B:  [   ] Yes     [   ]  No        If yes, check how often you would like your
       portfolio rebalanced:
       [   ]  Quarterly               [   ] Semi-Annually               [   ] Annually

- ------------------------------------------------------------------------------------------------------------------------------------

8.   DOLLAR COST AVERAGING:   (A minimum value of $5,000 is required in the subaccount from which transfers will be made at the time
     of election.  No more than 10% can be transferred from the Fixed Account at the time of election.)
     Please transfer the amounts shown below:

     FROM:   ________________________________________________                                             $___________________
             Subaccount

     TO:     ________________________________________________                         __________% or      $___________________
             Subaccount
             ________________________________________________                         __________% or      $___________________
             Subaccount
             ________________________________________________                         __________% or      $___________________
             Subaccount
             ________________________________________________                         __________% or      $___________________
             Subaccount

     FREQUENCY:                [   ] Monthly              [   ] Semiannually            [   ] Quarterly            [   ] Annually
     DATE OF TRANSFER          [   ] 1st of month         [   ] 15th of month
     MINIMUM TRANSFER:         $100 minimum; $50 per Subaccount

- ------------------------------------------------------------------------------------------------------------------------------------

9.   OPTIONAL DEATH BENEFIT -- I elect to take the Enhanced Death Benefit     [   ] Yes     [   ] No

- ------------------------------------------------------------------------------------------------------------------------------------

10.  Will this annuity replace or change any existing life insurance or annuity?  [   ] Yes     [   ] No

- ------------------------------------------------------------------------------------------------------------------------------------


11.  I represent  that my answers  above are true and complete to the best of my knowledge  and belief.  I UNDERSTAND  THAT ANNUITY
     PAYMENTS AND  SURRENDER  VALUES,  WHEN BASED UPON INVESTMENT  EXPERIENCE OF A SEPARATE ACCOUNT,  ARE VARIABLE AND ARE NOT 
     GUARANTEED AS TO A FIXED DOLLAR  AMOUNT.  RECEIPT OF A CURRENT SEPARATE ACCOUNT ANNUITY  PROSPECTUS IS HEREBY  ACKNOWLEDGED
     [ ] IF YOU WANT A STATEMENT OF ADDITIONAL INFORMATION, PLEASE CHECK HERE. [ ]

     OWNER'S SIGNATURE X______________________________________________________                       DATE __________________
     Signed at _______________________________________________________________________________________________
                                                     City                                            State
     JOINT OWNER'S SIGNATURE X________________________________________________                       DATE __________________
     Signed at _______________________________________________________________________________________________
                                                     City                                            State

- ------------------------------------------------------------------------------------------------------------------------------------

     MUST BE COMPLETED BY REGISTERED REPRESENTATIVE

     Do you have reason to believe the policy applied for will replace  existing annuities  or  insurance  owned by the  applicant?
     [ ] Yes [ ] No (If yes, fulfill all state requirements.)

     AGENT SIGNATURE X________________________________________________AGENT NUMBER___________________
     AGENCY NAME______________________________________________________PHONE NUMBER___________________
     AGENCY ADDRESS___________________________________________________________________________________________
     CITY____________________________________________________________STATE______________ZIP____________


- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>




EXHIBIT (9)(A)(II):  CONSENT OF COUNSEL



November 1, 1996

Securities and Exchange Commission
450 Fifth Street
Washington, D.C.   20549

        Re: Companion Life Insurance Company
            Companion Life Separate Account C
            Form N-4, File No. 33-98062

Commissioners:

        I hereby  consent to the  reference of my name under the caption  "Legal
Matters"  in  the  Statement  of  Additional   Information   filed  as  part  of
Pre-Effective Amendment No. 1 to the registration statement on Form N-4 filed by
Companion Life Insurance  Company on behalf of Companion Life Separate Account C
(File No. 33-98062) with the Securities and Exchange Commission.

            Sincerely,

            /s/ Daniel R. Varona

            Daniel R. Varona
            General Counsel, Secretary & Chief Administrative Officer
            Companion Life Insurance Company

            401 Theodore Fremd Avenue
            Rye, New York  10580-1493




EXHIBIT (9)(B): CONSENT OF OUTSIDE COUNSEL.




                                                 Sutherland, Asbill & Brennan
                                                 1275 Pennsylvanie Ave., N.W.
                                                 Washington, D.C.  20004-2404

                                          October 31, 1996

Board of Directors
Companion Life Insurance Company
401 Theodore Fremd Avenue
Rye, New York  10580-1493

Ladies and Gentlemen:

        We hereby  consent to the reference to our name under the caption "Legal
Matters  in  the   Statement  of  Additional   Information   filed  as  part  of
Pre-Effective  Amendment No. 1 to the registration statement on Form N-4 for the
Companion Life Separate Account C (File No.  33-98062).  In giving this consent,
we do not admit that we are in the category of persons whose consent is required
under Section 7 of the Securities Act of 1933.

               Very truly yours,

               SUTHERLAND, ASBILL & BRENNAN


               By:  /s/ Frederick R. Bellamy
                      Frederick R. Bellamy




EXHIBIT 10:  CONSENT OF INDEPENDENT AUDITOR         



                                                      Coopers & Lybrand L.L.P.
                                                          1200 Landmark Center
                                                       1299 Farnam, Suite 1000
                                                    Omaha, Nebraska 68102-1842



                       CONSENT OF INDEPENDENT ACCOUNTANTS


Board of Directors
Companion Life Insurance Company

     We  consent  to the  inclusion  in Part B of the  Statement  of  Additional
Information filed as part of Pre-Effective  Amendment No. 1 to this registration
statement of the Companion Life Separate  Account C (the "Variable  Account") on
Form N-4 (File No.  33-98062) of our report dated March 20, 1996,  on our audits
of the financial  statements of the Companion  Life Separate  Account C. We also
consent to the  reference  to our firm as the  independent  accountants  for the
Variable Account.

                      /s/ Coopers & Lybrand L.L.P.

Omaha, Nebraska
November 1, 1996

<PAGE>


                                                      Coopers & Lybrand L.L.P.
                                                      New York, New York


                       CONSENT OF INDEPENDENT ACCOUNTANTS

Board of Directors
Companion Life Insurance Company

     We  consent  to the  inclusion  in Part B of the  Statement  of  Additional
Information filed as part of Pre-Effective  Amendment No. 1 to this registration
statement of the Companion Life Separate  Account C (the "Variable  Account") on
Form N-4 (File No.  33-98062)  of our report dated  February  23,  1996,  on our
audits  of  the  financial   statements  of  Companion  Life  Insurance  Company
(Companion).

 
                      /s/ Coopers & Lybrand L.L.P.

New York, New York
November 1, 1996



EXHIBIT 14:  POWERS OF ATTORNEY


                                   MEMORANDUM


To:         Dan Varona
            General Counsel, Secretary,
            and Chief Administrative Officer
            COMPANION LIFE INSURANCE COMPANY

FROM:       Tom McCusker
            Larry Harr

DATE:       September 20, 1995

RE:         POWER OF ATTORNEY DESIGNATION


Between July 13 and August 1, 1995, Messrs. Skutt, Weekly and Johnston, together
with members of Companion's  Board of Directors each executed  limited Powers of
Attorney in favor of Tom  McCusker or Larry Harr or "such  person(s) as they may
designate in writing  directed to the  Corporate  Secretary . . .". The Power is
limited to signing  registration  statements and amendments  thereto and similar
documents for variable products.

We hereby  designate the following person to have and exercise on our behalf all
power granted us under these limited Powers of Attorney.

                                          Kenneth W. Reitz

A copy of each  Power  of  Attorney  and  this  memo  will  accompany  each  SEC
registration filing signed by our designee.

     /s/ Thomas J. McCusker                             /s/Lawrence F. Harr
- -----------------------                            -----------------------

Thomas J. McCusker                                 Lawrence F. Harr
Senior Executive Vice President                    Executive Vice President
and General Counsel                                and Executive Counsel
United of Omaha Insurance                          United of Omaha Insurance
Company                                            Company






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission